NETOBJECTS INC
S-1/A, 2000-06-06
PREPACKAGED SOFTWARE
Previous: ELAMEX SA DE CV, 8-K, 2000-06-06
Next: NETOBJECTS INC, S-1/A, EX-23.1, 2000-06-06





      As filed with the Securities and Exchange Commission on June 6, 2000
                                            Registration Statement No. 333-36990
================================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                            ------------------------


               AMENDMENT NO. 1 TO FORM S-1 REGISTRATION STATEMENT
                                       ON
                                    FORM S-3
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933


                            ------------------------

                                NETOBJECTS, INC.
             (Exact name of registrant as specified in its charter)

                            -------------------------

               Delaware                                     94-3233791
    (State or other jurisdiction of                       (I.R.S. Employer
    incorporation or organization)                      Identification No.)

                                     ------

                          (Primary Standard Industrial
                           Classification Code Number)

                               301 Galveston Drive
                             Redwood City, CA 94063
                                 (650) 482-3200

    (Address, including zip code and telephone number, including area code,
                  of registrant's principal executive offices)

                                 Mr. Samir Arora
                                NetObjects, Inc.
                               301 Galveston Drive
                             Redwood City, CA 94063
                                 (650) 482-3200

 (Name, address, including zip code, and telephone number, including area code,
                        of agent for service) Copies to:

                                  Alan B. Kalin
                              Stephen P. Charbonnet
                                 Maha H. Khalaf
                            McCutchen, Doyle, Brown &
                                  Enersen, LLP
                                3150 Porter Drive
                           Palo Alto, California 94304

                            -------------------------
            Approximate date of commencement of proposed sale of the
                           securities to the public:
              as soon as practicable following the effective date
                         of this registration statement.
                            -------------------------


         If the only securities  being registered on this form are being offered
pursuant to dividend or interest  reinvestment plans, please check the following
box. |_|

         If any of the  securities  being  registered  on  this  form  are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act of 1933,  other than  securities  offered only in connection with
dividend or interest reinvestment plans, check the following box. |X|

         If this form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. |_|

         If this  form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. |_|

         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, please check the following box. |_|

         This Registration  Statement is filed as Pre-Effective  Amendment No. 1
to the Registrant's  Form S-1 Registration  Statement No. 333-36990 filed on May
12, 2000. All filing fees were paid with the earlier Registration Statement.

         The Registrant hereby amends this  Registration  Statement on such date
or dates as may be necessary to delay its  effective  date until the  Registrant
shall file a further amendment which specifically  states that this Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


<PAGE>



The  information in this  prospectus is not complete and may be changed.  We may
not sell  these  securities  until the  registration  statement  filed  with the
Securities and Exchange Commission is effective. This prospectus is not an offer
to sell  these  securities  and we are not  soliciting  an  offer  to buy  these
securities in any state where the offer or sale is not permitted.

                   Subject to completion, dated June __, 2000


NETOBJECTS, INC.

1,780,815 Shares

Common Stock

--------------------------------------------------------------------------------


The  stockholders  of  NetObjects,  Inc.  listed  below are offering and selling
1,780,815  shares of common  stock,  under this  prospectus.  All of the selling
stockholders  purchased  their  shares  from us  under  the  terms of a Plan and
Agreement of  Reorganization  dated October 4, 1999.  Some or all of the selling
stockholders  expect to sell their shares.  The selling  stockholders  may offer
their shares of common stock through public or private  transactions,  on or off
the United  States  exchanges,  at  prevailing  market  prices,  or at privately
negotiated  prices. The common stock is listed on the Nasdaq National Market and
trades on this  stock  exchange  with the  symbol "NETO."  On June __,  2000 the
closing  price of one share of common  stock,  as quoted on the Nasdaq  National
Market was ____.


Investing in our common stock involves a high degree of risk. See "Risk Factors"
beginning on page 3.

Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
commission  has  approved  or  disapproved  of  anyone's   investment  in  these
securities  or  determined  if this  prospectus  is  truthful or  complete.  Any
representation to the contrary is a criminal offense.

The selling  stockholders may be deemed to be underwriters within the meaning of
the  Securities  Act and  any  profits  realized  by them  may be  deemed  to be
underwriting   commissions.   Any   broker-dealers   that   participate  in  the
distribution of common stock also may be deemed to be  "underwriters" as defined
in the  Securities  Act, and any  commissions  or discounts paid to them, or any
profits realized by them upon the resale of any securities  purchased by them as
principals,  may be deemed to be underwriting commissions or discounts under the
Securities  Act.  The sale of the  common  stock is  subject  to the  prospectus
delivery requirements of the Securities Act.


                                __________, 2000



<PAGE>



                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----


Prospectus Summary ......................................................     1

Risk Factors ............................................................     3

Use of Proceeds .........................................................    13

Dividend Policy .........................................................    13

Selected Consolidated Financial Data ....................................    14

Management's Discussion and Analysis of Financial Condition

     and Results of Operations ..........................................    16

Business ................................................................    34

Management ..............................................................    47

Certain Relationships and Related Transactions ..........................    57

Principal Stockholders ..................................................    61

Selling Stockholders ....................................................    63

Plan of Distribution ....................................................    65

Description of Capital Stock ............................................    66

Legal Matters ...........................................................    69

Experts .................................................................    69

Additional Information ..................................................    69

Incorporation of Certain Information by Reference .......................    69

Index to Financial Statements ...........................................   F-1


<PAGE>


--------------------------------------------------------------------------------
                               PROSPECTUS SUMMARY

You  should  read  the  following   summary  together  with  the  more  detailed
information  regarding  NetObjects  and  the  common  stock  being  sold  in the
offering,  as  well  as our  consolidated  financial  statements  and  notes  to
consolidated financial statements appearing elsewhere in this prospectus.

         The terms "NetObjects," "we," "us," and "our" refer to NetObjects, Inc.
and our subsidiaries, NetObjects Ltd. and Sitematic Corporation.

                                   NetObjects

         NetObjects is a leading provider of software,  solutions,  and services
that enable small  businesses to build,  deploy and maintain  websites,  conduct
on-line  e-business,  and enable large  enterprises  to  effectively  create and
manage  corporate  intranets.  Our  e-business  solutions  address  the  growing
challenges faced by businesses in capturing the explosive growth of the Internet
as an on-line business medium to publish content,  deploy web applications,  and
manage their e-business  operations.  In 1996, we pioneered the website building
product category with the introduction of our  award-winning  flagship  product,
NetObjects  Fusion,  an easy-to-use  desktop  software  application for building
small business websites. We have also built popular on-line resources, including
NetObjects.com  and  eFuse.com,  that target  communities  of business users and
provide sources of information,  products and services for building websites. In
October  1999,  we  acquired  Sitematic  Corporation,   an  application  service
provider,  or ASP.  In December  1999,  we combined  our on-line  resources  and
launched GoBizGo.com a web application   services site for small businesses.  In
March 2000, we began commercial delivery of NetObjects Collage,  which offers an
integrated  content  management  environment for teams of web  contributors  and
developers, while providing centralized control over the site production effort.

       Our  principal  executive  offices  are located at 301  Galveston  Drive,
Redwood City, CA 94063, and our telephone number is (650) 482-3200. Our web site
can be  found at  www.netobjects.com.  Information  contained  on any of our web
sites does not constitute part of this prospectus.

       NetObjects(R),  NetObjects Fusion(R), NetObjects Collage(TM),  NetObjects
TeamFusion(R),   TeamFusion(TM),   NetObjects   Fusion   Personal   Edition(TM),
SiteStructure Editor(TM),  PageDraw(R),  SiteStyles(R),  SiteStyles Manager(TM),
SiteProducer(TM), SitePublisher(TM), StyleObject(TM), WebDraw(TM), WebReach(TM),
Efuse.com(TM),  Everywhere  Html(TM),  ESiteStore.com(TM),  EScriptZone.com(TM),
PublishSet(TM),  AutoSites(TM), The Web Needs You(TM) and NetObjects Collage(TM)
are our registered and unregistered  trademarks,  service marks and trade names.
This  prospectus also includes  trademarks,  service marks and trade names other
than those  identified in this  paragraph,  each of which is the property of its
respective holder.

--------------------------------------------------------------------------------

                                       1
<PAGE>

--------------------------------------------------------------------------------

                                  THE OFFERING


   Common stock offered by the
   selling stockholders......................     1,780,815 shares


   Plan of Distribution .....................     The selling  stockholders  may
                                                  sell  their  shares  on any of
                                                  the securities exchanges where
                                                  the common stock is listed and
                                                  traded;         in         the
                                                  over-the-counter  market or in
                                                  other     transactions;     in
                                                  connection with short sales of
                                                  the   shares;   by  pledge  to
                                                  secure    debts    and   other
                                                  obligations;   in   connection
                                                  with the writing of non-traded
                                                  and    exchange-traded    call
                                                  options, in hedge transactions
                                                  and  in  settlement  of  other
                                                  transactions  in  standardized
                                                  or  over-the-counter  options;
                                                  or in  combination  of  any of
                                                  the above transactions.

   Use of proceeds...........................     We  will  receive  none of the
                                                  proceeds of the offering.

   Nasdaq National Market symbol.............     "NETO"




                           FORWARD-LOOKING STATEMENTS

         This   prospectus   contains   "forward-looking    statements."   These
forward-looking  statements include,  without  limitation,  statements about the
market  opportunity for web site building  software and services,  our strategy,
competition and expected expense levels,  and the adequacy of our available cash
resources.  Our actual results could differ  materially  from those expressed or
implied by these  forward-looking  statements  as a result of  various  factors,
including the risk factors described below and elsewhere in this prospectus.  We
undertake no obligation to update  publicly any  forward-looking  statements for
any reason, even if new information becomes a available or other events occur in
the future.

--------------------------------------------------------------------------------

                                       2

<PAGE>

                                  RISK FACTORS

         This  offering  involves a high  degree of risk.  You should  carefully
consider the risks described below and the other  information in this prospectus
before deciding to invest in our stock.  Any of the following risks could  cause
the trading  price of our common stock to decline  substantially.  If any of the
following  risks  actually  occur,  our  business,  results  of  operations  and
financial  condition  could suffer  significantly.  In any such case, the market
price of our common  stock could  decline,  and you may lose all or part of your
investment.

We have a history of  substantial  losses and expect  substantial  losses in the
future.

         We were incorporated in November 1995 and first recognized  revenues in
October  1996.  As  of  March  31,  2000,  we  had  an  accumulated  deficit  of
approximately  $87.8 million.  We expect to sustain  significant  losses for the
foreseeable future,  which could harm our business and decrease the market price
of our stock.

         To achieve  and sustain  profitability,  we must,  among other  things,
increase  substantially  our revenues  from our principal  products,  NetObjects
Fusion and  NetObjects  Collage,  and  substantially  increase our revenues from
professional and on-line services.

We expect to raise additional capital because our current cash position and cash
flow are unlikely to meet our  operating  requirements  and  anticipated  growth
significantly beyond the end of the fiscal year ending September 30, 2000.

         We believe that our current cash and cash  equivalents  are adequate to
finance  our current  level of  operations  only  through the end of the current
fiscal year and for some period  thereafter,  depending  upon  several  factors,
including  the  impact  of a change  in our rate of  growth,  the  effect of any
acquisitions  that  we  may  do  and  the  length  of  our  accounts  receivable
collections cycle. During the next two quarters, we may raise additional capital
to fund future operations through the sale of additional equity securities,  new
borrowings, or some combination of debt and equity. We have not decided upon the
timing,  form or amount of capital that we will seek and have no  assurances  or
commitments that we will succeed in raising  additional  capital.  If we fail to
raise  additional  capital to fund future  operations,  our business,  financial
condition and results of operations  will be materially and adversely  affected,
and our stock price probably will decline substantially.

Our relationship with International  Business Machines Corporation,  or IBM, has
changed  substantially  over  time.  While  IBM  controls  us,  it is  under  no
obligation to continue any business relationships with us, and IBM is allowed to
compete with us or act in a manner that is disadvantageous to us.

         Although  we have a  number  of  license  and  reseller  agreements  or
arrangements  with IBM,  many of which are  subject to the terms of our  10-year
license agreement that expires in April, 2007, we have no commitments for future
revenues from IBM.  Revenues from IBM have represented a substantial  portion of
our total revenues, representing approximately 29% and 36% of our total revenues
for the year  ended  September  30,  1999  and  1998,  respectively,  as well as
approximately 20% of our total revenues for the six months ended March 31, 2000.
We have no  future  revenue  commitments  from  IBM  and  its  subsidiary  Lotus
Development  Corporation,  or Lotus. The amount of revenues we earn from IBM and
Lotus may fluctuate substantially from quarter-to-quarter. Although we expect to
continue  licensing our products to IBM and Lotus as OEM  resellers,  we believe
that  revenues from IBM will comprise a  substantially  lower  percentage of our
total  revenues  in the  future  than they have  during  the  fiscal  year ended
September  30,  1999.  During the quarter  ended March 31, 2000,  we  recognized
revenue  of $2.3  million  from IBM  including  $2.0  million  for  licenses  to
distribute NetObjects Fusion 5.0 with IBM PCs and committed to reimburse IBM for
up to $500,000 for promotional and advertising  expenditures  that IBM incurs in
marketing  these  bundles.  During the  quarter  ended  December  31,  1999,  we
recognized revenues of $1.0 million from Lotus for licenses to bundle NetObjects
Fusion 3.01 with Lotus  SmartSuite  during  calendar  year 2000 and committed to
reimburse Lotus for up to $400,000 for promotional and advertising  expenditures
incurred in  marketing  these  bundles.  In the past Lotus has  created  foreign
language,  or  "localized,"  versions  of our  software,  for  which IBM pays us
reduced  royalties on products  that it sells  outside the United States under a
contract  that expired on December 31,  1999.  We may need to incur  substantial
additional  expense to obtain  localized  versions  of new  products  or product
upgrades from Lotus or other vendors if necessary to satisfy the requirements of
key customers like IBM, Lotus and Novell.

         We have business  conflicts with IBM. IBM has chosen in the past and is
free in the  future  to  promote  and  bundle  competitors'  products  over  our
products.  Although  we  have  been  dependent  on IBM,  and  IBM  has  provided
substantial support to us, IBM makes independent  business and product decisions
that present conflicts with our business objectives.

                                       3
<PAGE>

         IBM controls us and is free to sell its interest in us. As of April 30,
2000, IBM owns  approximately  49.4% of our common stock and holds warrants that
if  exercised,  would  increase  its  ownership  to  approximately  50%  of  our
outstanding  voting  securities.   As  our  largest   stockholder,   with  three
representatives  on our board of directors,  IBM has substantial  influence over
our  direction and  management,  and may be able to prevent or cause a change in
control of us and could take other  actions  that might be  favorable to IBM and
potentially  harmful  to us.  IBM is  eligible  to sell  its  stock  subject  to
applicable securities laws and the terms of a registration rights agreement. IBM
may  transfer  some or all of its stock,  including to our  competitors.  Such a
transfer  could result in a transfer of IBM's  interest in us, which could cause
our revenues to decrease and our stock price to fall.

         IBM  can  act in  ways  that  may be  disadvantageous  to us,  such  as
competing  with  us,  investing  in our  competitors  and  taking  advantage  of
corporate  opportunities.  IBM is contractually or otherwise free to act in ways
that may harm our business.  Our restated certificate of incorporation  contains
provisions expressly acknowledging that:

         o        IBM retains  "freedom of action" to conduct its  business  and
                  pursue other business opportunities,  even in competition with
                  us;

         o        IBM  has  no  obligation  to  refrain  from  investing  in our
                  competitors,  doing business with our customers or hiring away
                  our key personnel;

         o        No director appointed by IBM is prohibited from taking actions
                  or from voting on any action because of any actual or apparent
                  conflict of interest  between that  director and us, and these
                  provisions  materially  limit  the  liability  of IBM  and its
                  affiliates,  including IBM's  representatives  on our board of
                  directors and Lotus,  from conduct and actions taken by IBM or
                  its affiliates,  even if the conduct or actions are beneficial
                  to IBM and harmful to us;

         o        IBM is under  no  obligation  to  inform  us of any  corporate
                  opportunity  and is free to avail itself of any opportunity or
                  to transfer the opportunity to a third party.

         Any of IBM's rights could give rise to conflicts of  interests,  and we
cannot be certain that any conflicts would be resolved in our favor.  Any of the
risks arising from our  relationship  with IBM could harm our business and cause
our stock price to fall.

         IBM  could  obtain  and  use  our  source  code  if we  default  on our
obligations under license  agreements with IBM. Although our license  agreements
with IBM contain  restrictions  on IBM's use and  transfer of our  software  and
intellectual  property,  these  restrictions are subject to exceptions.  Under a
software  license  agreement  with IBM,  we have  placed our key source  code in
escrow for IBM's  benefit.  IBM may obtain access to the source code upon events
of default related to the Company's failure to provide required  maintenance and
support or its bankruptcy or similar event of financial reorganization.  IBM may
use the source code that it obtains to create  derivative  works,  which it will
own subject to the Company's rights in the underlying software.

         Our licensing  arrangements  with IBM are not exclusive and IBM is free
to enter into similar  arrangements  with our competitors.  All of our licensing
arrangements  with IBM are  non-exclusive.  IBM has the right to cease promoting
and  distributing  our software at any time.



                                       4
<PAGE>

IBM may license its name,  logo and  technology to, or invest in, other web site
building  companies,  and it may  more  actively  promote  the  services  of our
competitors.

We have many established competitors,  including Microsoft, and may be unable to
compete effectively against them.

         The market for web site building software and services for the Internet
and corporate  intranets is relatively  new,  constantly  evolving and intensely
competitive.  We expect  competition  to  intensify  in the future.  Many of our
current and potential competitors have longer operating histories,  greater name
recognition  and  significantly  greater  financial,   technical  and  marketing
resources,  and we may be unable to compete effectively against them. We compete
for small  business  customers  with web  content  software  makers  like Adobe,
Macromedia,  and  Microsoft  and in the on-line web  hosting and  services  with
providers like Verio, Bigstep,  Icat, and Yahoo Store.  Microsoft's FrontPage, a
web site building  software  product,  has a dominant  market  share.  Microsoft
bundles FrontPage 2000 in several versions of the Office 2000 product suite that
dominates  the  market  for  desktop  business  application  software.  For  our
enterprise  customers,  we compete in the Internet  application  development and
services market with companies such as Interwoven and Vignette. New technologies
and the expansion of existing  technologies  could also increase the competitive
pressures  on us by enabling our  competitors  to offer  lower-cost  or superior
products or  service.  Increased  competition  could  diminish  the value of our
products and services and result in reduced operating margins and loss of market
share. We cannot assure you that we will be able to compete successfully against
current  or  future   competitors.   For  more  information,   please  refer  to
"Business--Competition."

We may not be able to accurately forecast revenue and adjust spending.

         Because our  business is  evolving  rapidly and we have a very  limited
operating  history,  we have little experience in forecasting our revenues.  Our
expense levels are based in part on our expectations of future revenues,  and to
a large extent those  expenses are fixed,  particularly  in the  short-term.  We
cannot be certain that our revenue expectations will be accurate or that we will
be able to adjust  spending in a timely manner to compensate  for any unexpected
revenue shortfall.

Our quarterly operating results will probably fluctuate.

         We believe that  period-to-period  comparisons of our financial results
are not  necessarily  meaningful,  and  you  should  not  rely  upon  them as an
indication of our future  performance.  We generate a substantial  percentage of
our revenues from software  license fees from bundles of NetObjects  Fusion with
products or services  provided by our OEM resellers such as IBM, Lotus,  Novell,
Inc., or Novell,  1&1  Telecommunications,  or United  Internet,  and Concentric
Networks, Inc., or Concentric.  Our revenues may vary substantially from quarter
to quarter depending on our ability to extend existing OEM bundling arrangements
with our OEM  resellers  or to enter into new OEM  reselling  arrangements.  The
promptness with which sales data used for  recognizing  product  royalties,  are
reported to us from third  parties,  including IBM, also may cause our quarterly
results to be more volatile.

Most of our revenues  have been derived  from sales of a single  product,  and a
decline in demand or the sale price of that product  would harm our business and
cause our stock price to fall.

         About 60% of our  revenues  from  software  license fees in fiscal year
1999 and  approximately  65% of our revenues from  software  license fees in the
first six months of fiscal year 2000 were  derived  from  versions of one of our
products,  NetObjects  Fusion,  and we expect  that  this  single  product  will
continue to account for the majority of our total revenues in the near-term.  To
remain  competitive,  software products  typically require frequent updates that
add new features. There can be no assurance that we will succeed in creating and
selling updated or new



                                       5
<PAGE>

versions  of  NetObjects  Fusion.  A decline in demand  for,  or in the  average
selling  price  of,  NetObjects  Fusion,  whether  as a  result  of new  product
introductions or price  competition from  competitors,  technological  change or
otherwise, would hurt our business or cause our stock price to fall.

Our future financial  performance depends substantially on market acceptance and
growth of our enterprise products, professional services and online services. We
increasingly depend on our enterprise products to provide us with revenues.

         Our  enterprise  products  are  relatively  new and have  not  achieved
significant  market  penetration.  During the quarter  ended March 31, 2000,  we
introduced NetObjects Collage as our primary enterprise product. We increasingly
depend on NetObjects Collage and other enterprise  products to generate revenue,
and we may not receive these revenues for the following reasons:

         o        The  success  of   NetObjects   Collage  will  depend  on  its
                  acceptance  as a solution  for large  enterprise  web site and
                  intranet building products and services;

         o        Information  services  departments  of large  enterprises  may
                  choose to create and  maintain  their web and  intranet  sites
                  internally or may use third-party  professional  developers or
                  our competitors' products to create and maintain their sites;

         o        Our  enterprise  products  may not meet  customer  performance
                  needs or be free of significant software defects or bugs;

         o        Our  enterprise  products  have  a  longer  sales  cycle  than
                  NetObjects Fusion due to much  higher  pricing  and  different
                  marketing and distribution characteristics;

         o        There are no product  bundles of our enterprise  products with
                  any of our OEM  resellers  or other third party  distributors;
                  and

         o        We may not be able to recruit and retain the additional  sales
                  personnel   needed  to   effectively   market  our  enterprise
                  products.


         Our professional  services business,  through which we provide training
and other support for our products,  may not generate  sufficient  revenues.  We
cannot  be  certain  that  our  professional  services  business  will  generate
significant revenues or achieve profitability.  We believe that software license
fees  growth will  depend on our  ability to provide  our  customers  with these
services and to educate third-party  resellers about how to use our products. We
currently  outsource  much  of our  customers'  services  needs,  but we plan to
increase  the  number  of our  services  personnel  to  meet  the  needs  of our
customers.  Competition  for  qualified  services  personnel is intense,  and we
cannot be certain  that we can attract or retain a  sufficient  number of highly
qualified services personnel to meet our business needs.

                                       6
<PAGE>

         Our on-line services are new and have not yet received a broad customer
acceptance.  Since inception,  we have invested  resources to create and enhance
our on-line  services,  which we believe support and add to market acceptance of
our products.  With the  acquisition of Sitematic and our launch of GoBizGo.com,
providing on-line services to enable small businesses to conduct  e-commerce has
become an integral part of our business  growth  strategy.  Including the period
during  which  Sitematic  operated  these  services  they have been  offered  to
customers  generally  for less than 12  months.  We  depend on our  distribution
partners  to attract  small  business  subscribers  for these  services  for our
on-line  business to succeed,  and to date their  efforts  have met with limited
success. We may not be able to expand our distribution  channels or sales force.
We expect to offer our on-line small business  services through our distribution
partners  under those  partners'  advertising  and  marketing  logos in order to
expand our on-line  small  business  services.  We may fail to attract these new
customers  and  distributors,  which would hurt our business and could cause our
stock price to fall.

We need to maintain  our  third-party  distribution  channel  because our direct
sales to third parties would be insufficient to support our operating base.

         While we derive some of our revenues from selling our products directly
to third parties, most of our revenues are derived from the sale of our products
through  third-party  distributors  and OEM resellers.  We need to develop third
party  relationships for promoting our on-line offerings.  A substantial portion
of our revenues from  NetObjects  Fusion come from  arrangements  with a limited
number of customers.  A loss of any of these customers or our failure to develop
new customers  could cause our revenues to decrease and our stock price fall. We
have shifted our emphasis in distributing  NetObjects  Fusion from channel sales
to  volume  distribution  arrangements  with  large  companies  such  as  United
Internet,  IBM, Lotus,  Concentric Networks and Novell. We have no guarantees of
continuing   revenues  from  any  of  these  customers  and  therefore  need  to
continuously develop new OEM reseller customers.  There can be no assurance that
third  parties will be willing or able to carry our  products in the future.  If
third parties were to reduce or cease carrying our products, our direct sales to
third parties would be insufficient to support our operating expense base.

We allow product  returns and provide price  protection to some  purchasers  and
resellers  of our  products  and  our  allowances  for  product  returns  may be
inadequate.

         We have  stock-balancing  programs for our software products that under
specified  circumstances  allow  for  the  return  of  software  by  some of our
resellers. These programs also provide for price protection for our software for
some  of our  direct  and  indirect  channel  resellers  that,  under  specified
conditions,  entitle the  reseller to a credit if we reduce our price to similar
channel  resellers.  There can be no  assurance  that  actual  returns  or price
protection  will not exceed our estimates,  and our estimation  policy may cause
significant quarterly fluctuations.

We need to maintain and  establish new bundling  arrangements  because we may be
less successful at selling our products on a stand-alone basis.

         We  believe  that  products  that are not sold in a "suite"  containing
software products or components that perform different functions are less likely
to be commercially successful. For example,  NetObjects Fusion 5.0 includes free
web site  hosting  services.  IBM also  bundles  our  products  with some of its
software  products,  such as the bundling of  NetObjects  Fusion with  WebSphere
Studio and NetObjects  Fusion with Lotus Designer  Studio and Lotus  SmartSuite.
NetObjects  Fusion is also bundled with Novell's NetWare for Small Business.  We
cannot be assured of  maintaining  or  obtaining  suitable  product or component
bundling  arrangements  with third  parties.  Failure to  maintain  or  conclude
suitable software product bundling  arrangements could hurt our business,  cause
our revenues to decrease and our stock price to fall.

Our products may contain defects that could subject us to liability in excess of
insurance limitations.

          Our software products are complex and may contain undetected errors or
result in system failures.  Despite extensive testing, errors could occur in any
of our current or future



                                       7
<PAGE>

product offerings after commencement of commercial  shipments.  Any errors could
result in loss of or delay in revenues, loss of market share, failure to achieve
market  acceptance,  diversion  of  development  resources,  and  injury  to our
reputation  or damage to our  efforts  to build  brand  awareness.  We cannot be
certain that the contractual  limitations of liability will be  enforceable,  or
that our insurance coverage will continue to be available on reasonable terms or
will be  available  in amounts to cover one or more  large  claims,  or that the
insurer  will not  disclaim  coverage  as to any future  claim.  The  successful
assertion of one or more large claims that exceed available  insurance  coverage
or  changes  in our  insurance  policies,  including  premium  increases  or the
imposition of large  deductible or  co-insurance  requirements,  could cause our
revenues to decrease and our stock price to fall.

If we fail to respond adequately to rapid  technological  changes,  our existing
products and services will become obsolete or unmarketable.

         The market for our  products is marked by rapid  technological  change,
which leads to frequent new product  introductions and  enhancements,  uncertain
product  life  cycles,   changes  in  customer  demands  and  evolving  industry
standards. New web site building products and services based on new technologies
or new  industry  standards  could  render our  existing  products  obsolete and
unmarketable.  We believe that to succeed,  we must enhance our current products
and  develop  new  products  on a timely  basis to keep pace with  technological
developments and to satisfy the increasingly  sophisticated  requirements of our
customers.

Our product and software  development efforts are inherently difficult to manage
and keep on schedule, so development delays may increase our costs.

         On  occasion,  we have  experienced  software  development  delays  and
related cost overruns,  which to date have not materially affected our business,
and we  cannot be  certain  that we will not  encounter  these  problems  in the
future.  Any delays in developing  and releasing  enhanced or new products could
cause our revenues to decrease.  In addition,  we cannot be certain that we will
successfully  develop  and market new  products  or  product  enhancements  that
respond  to  technological  change,  evolving  industry  standards  or  customer
requirements,   or  that  any  product   innovations  will  achieve  the  market
penetration or price stability necessary for profitability.

The loss of our key personnel,  or failure to hire additional  personnel,  could
harm our business  because we would lose  experienced  personnel and new skilled
personnel are in short supply and command high salaries.

         We depend on the continued service of our key personnel,  and we expect
that we will need to hire additional personnel in all areas. The competition for
personnel throughout our industry is intense,  particularly in the San Francisco
Bay Area, where our headquarters are located.  We have experienced  difficulties
in attracting new personnel, and all of our personnel, including our management,
may terminate  their  employment at any time for any reason.  Currently,  we are
dependent  upon the  services of Samir Arora,  our  President,  Chief  Executive
Officer,  Chairman of the Board and one of our founders. The loss of Mr. Arora's
services  would  materially  impede the  operation and growth of our business at
this  time.  We do  not  maintain  key  person  life  insurance  for  any of our
personnel.  Furthermore,  our  failure to attract  new  personnel  or retain and
motivate our current personnel could hurt our business.

                                       8
<PAGE>

A third  party  could be  prevented  from  acquiring  your  shares of stock at a
premium to the market price because of our anti-takeover provisions.

         As of April 30, 2000, IBM owns  approximately  49.4% of our outstanding
stock and holds  warrants  that if  exercised,  would  increase its ownership to
approximately 50% of our outstanding voting securities.  That ownership interest
and provisions of our restated  certificate of  incorporation,  bylaws, a voting
agreement  between us and IBM, and Delaware law could make it more difficult for
a third  party to acquire us,  even if a change in control  would  result in the
purchase of your shares of common stock at a premium to the market price.

If we fail to  adequately  protect our  intellectual  property  rights or face a
claim of intellectual  property infringement by a third party, we could lose our
intellectual property rights or be liable for significant damages.

         Trademarks  and other  proprietary  rights are important to our success
and our  competitive  position.  We seek to  protect  our  trademarks  and other
proprietary   rights,   but  our   actions   may  be   inadequate   to   prevent
misappropriation  or  infringement  of  our  technology,  trademarks  and  other
proprietary  rights or to  prevent  others  from  claiming  violations  of their
trademarks  and other  proprietary  rights.  Although we have  obtained  federal
registration of the trademark  NetObjects  Fusion, we know that other businesses
use the word "Fusion" in their marks alone or in  combination  with other works.
We do not  believe  that we will be able to prevent  others  from using the word
"Fusion" for competing  goods and  services.  For example,  Allaire  Corporation
markets its application  development  and server  software for web  development,
including applications for e-commerce,  under the federally registered trademark
"ColdFusion." Under an agreement with Allaire  Corporation,  we have agreed that
neither  company will  identify  its products and services  with the single word
"Fusion,"  unless  otherwise  agreed  as in the case of our  co-bundled  product
"Fusion2Fusion."  Business  customers may confuse our products and services with
similarly named brands,  which could dilute our brand names or limit our ability
to build  market  share.  To license  many of our  products,  we rely in part on
"shrink-wrap" and "clickwrap"  licenses that are not signed by the end user and,
therefore  may be  unenforceable  under the laws of  certain  jurisdictions.  In
addition,  we may license content from third parties. We could become subject to
infringement  actions  based upon these  third-party  licenses,  and we could be
required to obtain  licenses from other third  parties to continue  offering our
products.

         We  cannot  be  certain  that we will  be  able  to  avoid  significant
expenditures  to protect our  intellectual  property  rights,  to defend against
third-party  infringement  or other  claims or to  license  content  from  third
parties alleging that our products infringe their intellectual  property rights.
Incurring  significant  expenditures to protect our intellectual property rights
or to defend  against  claims or to license  content could decrease our revenues
and cause our stock price to fall.

         Because  we are no longer a  majority-owned  subsidiary  of IBM,  we no
longer enjoy  cross-licensing  protection that we received as an IBM subsidiary.
We may face material  litigation risk associated with patent infringement claims
that IBM's patent  cross-licensees  could not assert against us while we were an
IBM subsidiary.

Our international operations continue to expand and may not be successful.

         International sales represented approximately 23% of our total revenues
in the year ended September 30, 1999, respectively, and approximately 40% of our
total  revenues in the quarter  ended  March 31,  2000.  We intend to expand the
scope of our  international  operations  and

                                       9
<PAGE>

currently  have a subsidiary in the United  Kingdom.  Our  continued  growth and
profitability will require continued expansion of our international  operations,
particularly in Europe.

         Our  international  operations  are,  and  any  expanded  international
operations  will be, subject to a variety of risks  associated  with  conducting
business  internationally  that could materially  adversely affect our business,
including the following:

         o        difficulties   in   staffing   and   managing    international
                  operations;

         o        lower gross margins than in the United States;

         o        slower adoption of the Internet;

         o        longer payment cycles;

         o        fluctuations in currency exchange rates;

         o        seasonal  reductions  in business  activity  during the summer
                  months in Europe and other parts of the world;

         o        recessionary environments in foreign economies; and

         o        increases  in  tariffs,   duties,   price  controls  or  other
                  restrictions on foreign  currencies or trade barriers  imposed
                  by foreign countries.

         Furthermore,  the laws of foreign  countries  may provide  little or no
protection of our intellectual property rights.

We may be unable to manage our rapid growth.

         We have expanded our operations rapidly since inception,  and we intend
to continue to expand them in the foreseeable future. This rapid growth places a
significant demand on our managerial and operational resources. To manage growth
effectively, we must:

         o        implement and improve our operational systems,  procedures and
                  controls on a timely basis;

         o        expand, train and manage our workforce and, in particular, our
                  sales and marketing and support  organizations in light of our
                  recent decision to offer on-line and professional services;

         o        implement  and manage new  distribution  channels to penetrate
                  different  and  broader  markets,  including  the  market  for
                  intranet software products;

         o        manage an  increasing  number of  complex  relationships  with
                  customers, co-marketers and other third parties; and

         o        raise additional capital.

         We cannot be certain that our systems,  procedures  or controls will be
adequate to support our current or future operations or that our management will
be able to manage the expansion, raise sufficient capital and


                                       10
<PAGE>

still achieve the rapid execution  necessary to exploit fully the market for our
products and services.  Failure to manage our growth  effectively could harm our
business.

Due to our small size, limited operations and the difficulty of hiring personnel
in  our  industry,   any  future   acquisitions  could  strain  our  managerial,
operational and financial resources.

         In the future we may make  acquisitions  of, or large  investments  in,
businesses that offer products,  services and technologies that we believe would
help us better provide  e-business web site and intranet site building  software
and  services to  businesses,  such as the  acquisition  of Sitematic in October
1999.  Any  future  acquisitions  or  investments  would  present  risks such as
difficulty in combining the technology,  operations or workforce of the acquired
business with our own,  disruption of our ongoing  businesses  and difficulty in
realizing the anticipated financial or strategic benefits of the transaction.

         To make  these  acquisitions  or large  investments  we might use cash,
common stock or a combination of cash and common stock.  If we use common stock,
these acquisitions could further dilute existing  stockholders.  Amortization of
goodwill or other intangible assets resulting from acquisitions could materially
impair our operating results and financial condition.  Furthermore, there can be
no assurance that we would be able to obtain acquisition financing,  or that any
acquisition, if consummated,  would be smoothly integrated into our business. If
we make  acquisitions  or large  investments  and are unable to  surmount  these
risks,  our business could be harmed,  our revenues could decrease and our stock
price could fall.

We  may  become   subject  to  burdensome   government   regulation   and  legal
uncertainties in areas including network security, encryption and privacy, among
others,  because we conduct  electronic  commerce  and provide  information  and
services over the Internet.

         We are not currently  subject to direct  regulation by any governmental
agency,  other than laws and  regulations  generally  applicable to  businesses,
although  specific U.S. export controls and import controls of other  countries,
including  controls  on the use of  encryption  technologies,  may  apply to our
products.  Due to the  increasing  popularity  and  use of the  Internet,  it is
possible  that a number of laws and  regulations  may be  adopted  in the United
States and abroad with particular  applicability to the Internet. It is possible
that  governments  will enact  legislation that may apply to us in areas such as
network  security,   encryption,  the  use  of  key  escrow,  data  and  privacy
protection,  electronic  authentication  or  "digital"  signatures,  illegal and
harmful content,  access charges and retransmission  activities.  Moreover,  the
applicability to the Internet of existing laws governing issues such as property
ownership,  content, taxation, defamation and personal privacy is uncertain. Any
new   legislation  or  regulation  or   governmental   enforcement  of  existing
regulations  may limit the growth of the  Internet,  increase  our cost of doing
business or increase our legal  exposure,  any of which could cause our revenues
to decrease and our stock price to fall.

A  governmental  body  could  impose  sales and  other  taxes on the sale of our
products,  license of our technology or provision of services,  which would harm
our financial condition.

         We currently do not collect  sales or similar taxes with respect to the
sale of products,  license of  technology or provision of services in states and
countries  other than  states in which we have  offices.  In October  1998,  the
Internet Tax Freedom Act, or ITFA, was signed into law. Among other things,  the
ITFA imposes a three-year  moratorium  on  discriminatory  taxes on  e-commerce.
Nonetheless,  foreign  countries,  or,  following  the  moratorium,  one or more
states,


                                       11
<PAGE>

may seek to impose sales or other tax  obligations  on companies  that engage in
on-line commerce within their  jurisdictions.  A successful  assertion by one or
more states or any foreign  country that we should  collect sales or other taxes
on the sale of products, license of technology or provision of services or remit
payment of sales or other taxes for prior periods, could hurt our business.

Our stock price might have wide fluctuations,  and Internet-related  stocks have
been particularly volatile.

         The market price of our common stock is highly  volatile and subject to
wide fluctuations.  Recently, the stock market has experienced significant price
and  volume  fluctuations  and the market  prices of  securities  of  technology
companies,  particularly  Internet-related companies, have been highly volatile.
Market fluctuations,  as well as general political and economic conditions, such
as recession or interest rate or currency  rate  fluctuations,  could  adversely
affect the market price of our common stock.

                                       12
<PAGE>


                                 USE OF PROCEEDS

         All net proceeds from the sale of the shares of common stock will go to
the  stockholders  who offer and sell  their  shares.  Accordingly,  we will not
receive  any  of the  proceeds  from  sales  of  their  shares  by  the  selling
stockholders.

                                 DIVIDEND POLICY

         We have  never  declared  or  paid  cash  dividends  on our  stock.  We
currently anticipate that we will retain all of our future earnings, if any, for
use in the expansion  and  operations  of our business  and,  therefore,  do not
anticipate paying any cash dividends in the foreseeable future.


                                       13
<PAGE>


                      SELECTED CONSOLIDATED FINANCIAL DATA
<TABLE>

         The selected historical consolidated financial data presented below are
derived from our consolidated financial statements.  The financial statements as
of and for the fiscal years ended  September 30, 1997,  1998 and 1999, have been
audited by KPMG LLP,  independent  auditors,  and are included elsewhere in this
prospectus. The financial statements as of September 30, 1996 and for the period
from November 21, 1995  (inception) to September 30, 1996,  have been audited by
other auditors and are not included herein. The selected historical consolidated
financial data as of and for the six month periods ended March 31, 1999 and 2000
have been derived from  unaudited  consolidated  financial  statements  included
elsewhere in this prospectus,  that include,  in the opinion of management,  all
adjustments,  consisting only of normal recurring adjustments,  that we consider
necessary  for a fair  presentation  of our  financial  position  and results of
operations for this period. The selected  consolidated  financial data set forth
below is qualified in its entirety by, and should be read in  conjunction  with,
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" and our  consolidated  financial  statements,  and the related notes
thereto,  included  elsewhere in this prospectus.  The operating results for the
periods  presented are not necessarily  indicative of the results to be expected
for the full fiscal year or any other period.

<CAPTION>
                                      Period from                       Year Ended                         Six Months Ended
                                      inception to                     September 30,                            March 31,
                                      September 30,    --------------------------------------------    ----------------------------
                                          1996             1997             1998            1999           1999              2000
                                       ------------    ------------    ------------    ------------    ------------    ------------
<S>                                    <C>             <C>             <C>             <C>             <C>             <C>
Consolidated Statement of  Operations                      (In thousands, except per share data)              (Unaudited)
Data:

Revenues:
   Software license fees ...........   $       --      $      7,392    $      9,703    $     13,566    $      5,545    $     12,465
   Service revenues ................           --              --              --             2,178             630           2,199
   Software license fees from IBM ..           --               175           2,700           3,689           2,335           3,539
   Service revenues from IBM .......           --              --             2,867           2,782           2,733            --
                                       ------------    ------------    ------------    ------------    ------------    ------------
       Total revenues ..............           --             7,567          15,270          22,215          11,243          18,133

Cost of revenues:
   Software license fees ...........           --               772           2,531           1,817             948           1,383
   Service revenues ................           --              --              --             2,295             724           3,071
   IBM service revenues ............           --              --             2,562           2,113           2,092            --
                                       ------------    ------------    ------------    ------------    ------------    ------------
       Total cost of revenues ......           --               772           5,093           6,225           3,764           4,454
       Gross profit ................           --             6,795          10,177          15,990           7,479          13,679

Operating expenses:
   Sales and marketing .............          2,998          12,161          17,114          18,800           9,026          14,962
   Research and development ........          2,765           8,436          10,231           9,358           3,985           6,389
   General and administrative ......            978           3,762           3,575           4,314           1,966           2,707
   Amortization of intangible
     assets ........................           --              --              --              --              --             4,033

   Stock-based compensation(3) .....           --              --               227             559             170             350
                                       ------------    ------------    ------------    ------------    ------------    ------------
       Total operating expenses ....          6,741          24,359          31,147          33,031          15,147          28,441

Operating loss .....................         (6,741)        (17,564)        (20,970)        (17,041)         (7,668)        (14,762)
Interest income (expense) ..........             46            (234)         (1,194)           (715)         (1,124)            650
Accretion of discount on debt ......           --              --              --            (1,653)           (599)           --
Interest charge on beneficial
   conversion feature of
   convertible debt (1) ............           --              --              --            (7,457)         (7,457)           --
                                       ------------    ------------    ------------    ------------    ------------    ------------
       Loss before income taxes ....         (6,695)        (17,798)        (22,164)        (26,866)        (16,848)        (14,112)
                                       ------------    ------------    ------------    ------------    ------------    ------------
Income taxes .......................           --                 1              60              44               2              24
Net loss ...........................   $     (6,695)   $    (17,799)   $    (22,224)   $    (26,910)   $    (16,850)   $    (14,136)

Translation adjustment .............           --              --              --               (30)           --               (20)
Comprehensive loss .................   $     (6,695)   $    (17,799)   $    (22,224)   $    (26,940)   $    (16,850)   $    (14,156)
Basic and diluted net loss per
   share ...........................   $      (4.10)   $     (10.45)   $     (12.26)   $      (2.40)   $      (8.33)   $      (0.52)
Shares used to compute basic and
diluted net loss per share
(in thousands)(2)...................          1,634           1,703           1,812          11,215           2,023           27,299

</TABLE>
                                                                 14

<PAGE>

<TABLE>
<CAPTION>
                                                                                              Six Months Ended
                                                         September 30,                           March 31,
                                         --------------------------------------------    -------------------------
                                           1996        1997        1998        1999       1999           2000
                                         --------    --------    --------    --------    ---------     --------
                                                         (In thousands)                        (Unaudited)
<S>                                      <C>         <C>         <C>         <C>         <C>           <C>
Consolidated Balance Sheet Data:
Cash .................................   $  1,090    $    303    $    459    $ 32,954    $   1,816     $ 16,383
Working capital (deficit) ............     (1,749)    (10,116)    (30,229)     34,022      (22,962)      23,264
Short-term borrowings from IBM and
   IBM Credit Corp....................       --          --        20,666        --         22,165         --
Long-term obligations, less current
   portion ...........................        173         633         336          54          212          107
Total assets .........................      2,129       4,605       5,145      42,709        9,158       48,337
Accumulated deficit ..................     (6,695)    (24,494)    (46,718)    (73,628)     (63,568)     (87,764)
Stockholders' equity (deficit) .......     (1,357)     (8,913)    (28,925)     36,172      (31,038)      38,681
<FN>

(1)    Nonrecurring non-cash interest charge based on the difference between the
       price per share for Series F-2 preferred stock issued to Novell, Inc. and
       MC Silicon  Valley,  Inc. and for Series E-2 preferred  stock issuable to
       IBM  and  another  investor  upon  conversion  of  convertible  notes  in
       accordance  with  EITF  Topic  D-60.  See note 4 of  notes to  NetObjects
       consolidated financial statements for the fiscal year ended September 30,
       1999.

(2)    Does  not  include  the  effect  of  outstanding  shares  of  convertible
       preferred  stock for the years ended  September 30, 1996,  1997 and 1998,
       shares  from the assumed  conversion  of  convertible  notes for the year
       ended  September 30, 1998, and shares issuable upon the exercise of stock
       options and warrants,  for all year ends  presented  that are  considered
       anti-dilutive  pursuant to SFAS No. 128. For an  explanation of basic and
       diluted  net loss per share  applicable  to common  stockholders  and the
       number of shares  used to compute  basic and  diluted  net loss per share
       applicable  to  common  stockholders,  see  note  2 of the  notes  to the
       NetObjects  consolidated annual financial statements,  for the year ended
       September 30, 1999.

(3)    Amortization of deferred employee stock-based  compensation combined with
       the  expense  associated  with stock  options  granted to  non-employees,
       relates  to  cost  of  revenues,  research  and  development,  sales  and
       marketing and general and administrative expenses as disclosed in Note 11
       and Note 5 of the notes to NetObjects  consolidated  financial statements
       for the fiscal  years ended  September  30, 1998 and 1999 and for the six
       month periods ended March 31, 1999 and 2000, respectively.
</FN>
</TABLE>

                                       15
<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

         We provide  both  online  and  software  solutions  that  enable  small
businesses to build,  deploy and maintain Internet web sites and applications to
conduct e-business and enable large enterprises to create and maintain corporate
websites.  For fiscal 2000,  our revenues are derived  principally  from license
fees from our software products and, to a lesser extent, from fees on a range of
services complementing these products. For small business and other customers we
license  NetObjects  Fusion and offer  online  services.  Our  online  business,
announced  in the quarter  ended  December  31, 1999 and  branded  GoBizGo,  was
established  with the  acquisition  of  Sitematic  in October  1999.  We derived
limited  revenues  from online  services in the six months ended March 31, 2000.
For enterprise customers we license NetObjects Fusion and NetObjects Collage. In
fiscal year 1999, we began providing training, consulting and design services to
large enterprise customers for creating corporate websites.

         We recognize  revenues from software  license fees upon delivery of our
software products to our customers,  net of allowances for estimated returns and
price protection,  as long as we have no significant obligations remaining,  and
we believe that collection of the resulting  receivable is probable.  We provide
most  distributors of our software  products with rights of return and record an
allowance for estimated future returns based upon our historical experience with
product  returns  by those  distributors.  Software  license  fees  earned  from
products  bundled with OEM resellers are recognized  either upfront,  if the OEM
vendor  commits to a quantity  and a fixed  price with no right of return or, if
the volumes are not committed,  when the OEM reseller ships the bundled products
to its customers. We recognize service revenues as services are rendered, or, if
applicable, using the  percentage-of-completion  method. We defer recognition of
maintenance revenues,  paid primarily for support and upgrades,  upon receipt of
payment  and  recognize  the  related  revenues  ratably  over  the  term of the
contract,  which  typically is 12 months.  These payments  generally are made in
advance and are nonrefundable.

         We earn revenues from software  license fees through direct licenses to
enterprises, through important strategic relationships such as our relationships
with our indirect  distribution  channel.  Professional services and maintenance
are typically sold through our direct sales  organization.  Most of our software
license  fees to date have  come  from  licenses  to our  indirect  distribution
channel,  expecially our OEM resellers. We expect our revenues from license fees
derived  from  our  direct,  or  enterprise,  sales  channel  to  increase  as a
percentage of our total revenues as our direct sales organization grows in size.
We derive our international revenues primarily through our indirect distribution
channel.

         We acquired Sitematic in October 1999 in order to offer on-line website
building and hosting  capabilities  to small  businesses.  In December  1999, we
combined our existing online resources with the Sitematic offering and launched



                                       16
<PAGE>

GoBizGo.com.  These combined services include website building software,  e-mail
list management for communicating with customers,  domain name and search engine
registration,  auction  export,  relevant  content  information for building and
maintaining  an e-business  online,  and web hosting  services.  Currently,  our
online  business  has two  sources of  revenue:  Subscriptions  for  web-hosting
services provided directly to small businesses;  and fees charged to our GoBizGo
business "partners" for establishing co-branded sites. The Sitematic acquisition
increased our operating  expenses  incrementally by slightly less than 10% above
pre-acquisition levels. We are incurring additional related expenses as we shift
some of our existing  staff to support  GoBizGo and to build  infrastructure  to
maintain and grow our online  services.  They will  increase our cost of revenue
over  time.   Revenues  from  our  online  services  business  have  represented
approximately 2% of total revenues for the period since October, 1999.

         In April 1997, IBM acquired  approximately 80% of our outstanding stock
from existing  investors.  Under the terms of a 10-year  license  agreement with
IBM,  we  granted  IBM  rights to market  and sell some of our  products  to its
customers for 10 years in exchange for nonrefundable  cash prepayments  totaling
$10.5  million  between  April 1997 and  December 31,  1998.  We  requested  and
received the full amount of these  prepayments  between April and December 1997.
These  prepayments  were reflected as deferred  revenues from IBM on our balance
sheet.  By June  1999,  IBM had sold  sufficient  quantities  of  licenses,  and
purchased   services  from  NetObjects  to  fully  utilize  this  $10.5  million
prepayment. In the three months ended December 31, 1997, IBM began reselling our
products,  and in the three  months  ended March 31,  1998,  we began  providing
services to IBM to make our products  compatible with and to integrate them with
IBM's WebSphere  products.  This services  contract with IBM expired on February
28, 1999.  Due, in part, to the expiration of this contract,  our total revenues
from IBM were  substantially  lower  during the second  half of fiscal year 1999
compared  to the first six  months  of the year when they  represented  45.1% of
total revenues. During the first half of fiscal year 2000, our revenues from IBM
represented approximately 19.5% of our total revenues for the period. We believe
that our revenues from IBM may fluctuate  significantly from quarter to quarter.
Please refer to "Risk  Factors--Our  Relationship  with  International  Business
Machines  Corporation,  or IBM, has changed  substantially  over time. While IBM
controls us, it is under no  obligation  to continue any business  relationships
with us,  and IBM is  allowed  to  compete  with us or act in a  manner  that is
disadvantageous to us"

         In March 2000, we commenced commercial shipments of NetObjects Collage,
an  integrated  platform for the  management  of  enterprise  web  applications.
NetObjects Collage provides an integrated  platform that combines  collaboration
with  content  management,   enterprise  integration,  and  dynamic  application
services.

         We  provide  professional   services  to  help  our  customers  install
NetObjects  Collage and to train their  personnel in the use and  maintenance of
corporate websites with this product.

         We have incurred substantial net losses in each fiscal period since our
inception  and,  as of March  31,  2000,  had an  accumulated  deficit  of $87.8
million.  Such net losses and accumulated  deficit  resulted  primarily from the
significant  costs  incurred in the  development  of our products,  establishing
brand  identity,  marketing  organization,   domestic  and  international  sales
channels, and general and administrative  infrastructure.  We intend to increase
our  expenditures  in  all  of  these  areas,   particularly  for  research  and
development and sales and marketing.

         Our future operating results must be considered in light of our limited
operating   history  and  the  risks,   expenses  and  difficulties   frequently
encountered by companies in early stages of development,  particularly companies
in rapidly  evolving  markets such as the market for web site building  software
and services.

         To achieve our business objectives we need to do the following:

                                       17
<PAGE>

         o        Increase   substantially   our  revenues  from  our  principal
                  software products, NetObjects Fusion and NetObjects Collage;

         o        Continue to develop successfully new versions of our products;

         o        Continue to be a leading  provider of e-business  software for
                  building websites and enterprise web applications;

         o        Respond quickly and effectively to  competitive,  market,  and
                  technological developments;

         o        Expand our professional services business;

         o        Expand our online services business;

         o        Control expenses;

         o        Continue to attract,  train, and retain qualified personnel in
                  the competitive software industry; and

         o        Maintain    existing    relationships    and   establish   new
                  relationships  with  leading  internet  hardware  and software
                  companies, such as our existing OEM resellers

         There  can  be  no   assurance   that  we  will   achieve   or  sustain
profitability.  Moreover, we may be unable to adjust spending in a timely manner
to compensate for any unexpected revenue shortfall. Accordingly, any significant
shortfall  of  revenues  in relation  to  expectations  would cause  significant
declines in operating results.

         Due  to the  foregoing  factors,  we  believe  that  period  to  period
comparisons  of  historical  operating  results  should not be relied upon as an
indication of future  performance.  Also,  operating  results may fall below our
expectations  or the  expectations  of securities  analysts or investors in some
future quarter and our stock price may decline substantially.

                  [Remainder of page intentionally left blank]


                                       18
<PAGE>
<TABLE>
Results of Operations

         The following table sets forth financial data for the periods indicated
as a percentage of total revenues:
<CAPTION>
                                                             Year ended                   Six Months Ended       Three  Months Ended
                                                            September 30,                    March 31,                 March 31,
                                               ------------------------------------    ----------------------    -------------------
                                                 1997         1998           1999         1999       2000          1999      2000
                                               --------     --------       --------     --------   --------      --------  --------
(unaudited) (unaudited)
<S>                                               <C>         <C>           <C>          <C>         <C>          <C>        <C>
Revenues:
   Software license fees                            98%         64%           61%          49%        69%           52%       67%
   Service revenues                               --          --              10            6         12             8        11
   Software license fees from IBM                    2          17            17           21         20            18        22
   Service revenues from IBM                      --            19            12           24       --              22      --
                                               --------     --------       --------     --------   --------      --------  --------
       Total revenues                              100         100           100          100        100           100       100

Cost of revenues:
   Software license fees                            10          16             8            8          8             8         8
   Royalty adjustment                             --          --            --           --         --            --         (14)
   Service revenues                               --          --              10            6         17            10        18
   Service revenues from IBM                      --            17            10           19       --              12      --
                                               --------     --------       --------     --------   --------      --------  --------
       Total cost of revenues                       10          33            28           33         25            30        12
                                               --------     --------       --------     --------   --------      --------  --------
Gross profit                                        90          67            72           67         75            70        88
                                               --------     --------       --------     --------   --------      --------  --------

Operating expenses:
   Sales and marketing                             161         112            85           80         83            82        88
   Research and development                        111          67            42           35         35            32        31
   General and administrative                       50          23            19           17         15            19        13
   Amortization of intangible assets              --          --            --           --           22          --          20
   Stock-based compensation                       --             2             3            2          2             1         2
                                               --------     --------       --------     --------   --------      --------  --------
       Total operating expenses                    322         204           149          135        157           134       154
                                               --------     --------       --------     --------   --------      --------  --------
Operating loss                                    (232)       (137)          (77)         (68)       (81)          (64)      (66)

   Interest income (expense)                        (3)         (8)           (3)         (10)         4           (11)        3


   Accretion of discount on debt                  --          --              (8)          (5)      --              (7)     --
   Interest on beneficial conversion feature
     of convertible debt                          --          --             (34)         (66)      --             (65)     --
              Loss before income taxes            --          --            --           (150)       (78)         --        --
                                               --------     --------       --------     --------   --------      --------  --------
   Income taxes                                   --          --            --           --         --            --        --
                                               --------     --------       --------     --------   --------      --------  --------

   Net loss                                       (235%)      (145%)        (121%)       (150%)      (78%)         (147%)     (63%)
                                               ========     ========       ========     ========   ========      ========  ========
   Translation Adjustment                         --          --            (0.1)        --         --            --        --
                                               ========     ========       ========     ========   ========      ========  ========
   Comprehensive Loss                             (235%)      (145%)        (121.1%)     (150%)      (78%)         (147%)     (63%)
                                               ========     ========       ========     ========   ========      ========  ========
</TABLE>


Six Months Ended March 31, 2000 and 1999

         Revenues.   Total  revenues  were   approximately   $18.1  million  and
approximately  $11.2 million,  respectively,  for the six months ended March 31,
2000  and  1999.  The  61%  year-over-year   increase  resulted  primarily  from
additional OEM reseller agreements, in which our Fusion products and related


                                       19
<PAGE>

intellectual  property were bundled with products offered by our partners,  such
as  IBM,  Lotus,  Concentric,  United  Internet  and  Novell.  In  addition,  we
experienced  substantial  growth in our enterprise  business,  which consists of
licenses of our enterprise products,  NetObjects Authoring Server and NetObjects
Collage,  and from the same  period in the  previous  fiscal  year.  This growth
reflected the expansion of our sales organization,  increasing market acceptance
of our enterprise  solutions and the introduction of NetObjects  Collage in late
March 2000.

         For the six  months  ended  March  31,  2000  and  1999,  international
revenues  were $6.8 million and $1.8  million or 38% and 16% of total  revenues,
respectively.   The  substantial   increase  resulted  primarily  from  new  OEM
arrangements with internet service providers,  or ISPs, in Germany,  like United
Internet,  and  the  generation  of  revenues  from  our  professional  services
business.

         IBM  software  license fees for the six months ended March 31, 2000 and
1999 were $3.5 million and $2.3 million,  respectively.  New  NetObjects  Fusion
product  bundling  agreements  accounted for $3.0 million of revenues during the
most recent six month period, and the remaining $0.5 million was attributable to
license fees from previous bundling arrangements.

         We have not earned significant  revenues from services to IBM since our
WebSphere  development  services contract expired in the quarter ended March 31,
1999. We do not anticipate additional service revenue from IBM in the forseeable
future.

         Cost of Revenues.  Our cost of software  license fees includes the cost
of  product  media,  duplication,   manuals,   packaging  materials,   shipping,
technology  licensed  to us and  fees  paid to  third-party  vendors  for  order
fulfillment,  and was  approximately  $1.4  million and $0.9 million for the six
months  ended  March 31,  2000 and 1999,  respectively.

         During the first quarter of fiscal 2000, we began  shipping  NetObjects
Fusion 5.0 with an offer of 12 months of free web hosting  services  and entered
into an agreement  with a leading  Internet  service  provider to deliver  those
services.  Under the original terms of the  agreement,  we paid royalties to the
Internet  service  provider for web hosting services when Fusion 5.0 was shipped
to the customer.  During the first quarter of fiscal 2000, the entire amount due
under the contract for these hosting  services,  which expires in December 2001,
was accounted for as a cost of revenues.  In the second  quarter of fiscal 2000,
the contract was amended so that  royalties for hosting  services are due to the
service provider only when the end user registers for the hosting  service,  or,
up to the minimum  committed amount as specified in the agreement.  As a result,
in the quarter ended March 31, 2000,  we reversed the cost of software  licenses
that were expensed in the previous quarter,  and recorded it as prepaid expense.
This  prepaid  expense is being  amortized  to cost of  revenues on the basis of
end-user registration with the hosting ISP.

         Our cost of services  increased to $3.1 million in the six months ended
March 31, 2000 from $0.7  million in the six months  ended March 31,  1999.  The
increase  corresponded  to the  revenue  growth in  services  and our  continued
investment in hiring and training professional services personnel.

         Cost of service  revenues  for IBM was $2.1  million for the six months
ended March 31, 1999. We have not provided  services to IBM since the expiration
of our WebSphere development services contract in February 1999.

         Overall,  gross  margin for the six months ended March 31, 2000 was 75%
versus 67% for the six months ended March 31, 1999. The increase in gross margin
reflects  our higher  percentage  of total  revenue  from  software  licenses as
compared to the previous period.

         Sales and Marketing. Our sales and marketing expenses consist primarily
of salaries,  commissions,  consulting fees,  tradeshow  expenses,  advertising,
marketing  materials and the cost of customer service  operations.  We intend to
continue to increase staff in our enterprise  sales  organization  and to expand
our aggressive brand building and marketing campaign. Therefore, we expect sales
and marketing  expenses to continue to increase.  Sales and marketing  expenses,

                                       20
<PAGE>

were approximately $15.0 million and $9.0 million for the six months ended March
31, 2000 and 1999,  respectively,  representing  83% and 80%,  respectively,  of
total revenues for each period.  The increased  amount  resulted  primarily from
personnel  growth in our  enterprise  division,  increased  co-op  fees with our
European  customers,  increased  sales  commissions,  and costs  related  to the
continued   development  and   implementation  of  our  branding  and  marketing
campaigns.

         Research and Development. Our research and development expenses consist
primarily of salaries and consulting  fees to support  product  development.  To
date,  we have expensed all research and  development  costs as we have incurred
them  because  we  generally  establish  the  technological  feasibility  of our
products  upon  completion  of  a  working  model.  We  have  not  yet  incurred
significant costs between the date of completion of a working model and the date
of general  release  of a  product.  We believe  that  continued  investment  in
research and development is critical to attain our strategic  objectives and, as
a result, we expect research and development expenses to continue to increase in
dollar  amounts from current  levels.  Research and  development  expenses  were
approximately  $6.4  million and $4.0 million for the six months ended March 31,
2000 and 1999, respectively, representing approximately 35% of total revenues in
each  period.  The  increase in research  and  development  expenses  was due to
increased  costs  associated  with the development and release of Fusion 5.0 and
NetObjects  Collage during the period,  as well as expenses  incurred for future
product development.

         General and  Administrative.  Our general and  administrative  expenses
consist  primarily of salaries  and fees for  professional  services.  We expect
general and administrative expenses to increase as we expand our staff and incur
additional costs related to growth of our business.  General and  administrative
expenses  were  approximately  $2.7 and $2.0 for the six months  ended March 31,
2000  and  1999,   respectively,   representing   approximately   15%  and  17%,
respectively,  of total revenues for each period.  The increased amount resulted
primarily from additional personnel and facility expenses related to our growth,
and the added cost  associated  with the financial  reporting  requirements of a
public company.

         Goodwill  and  amortization.   Amortization  of  goodwill  and  related
intangible  assets was $4.1  million  and $0 for the six months  ended March 31,
2000 and 1999,  respectively.  Most of the  amortization  expense relates to the
Sitematic acquisition in October 1999.

         Stock-Based  Compensation.  For the six months ended March 31, 2000 and
1999,  we incurred  stock-based  compensation  charges of $0.4  million and $0.2
million,   respectively.   These  stock-based  compensation  charges  are  being
amortized on an  accelerated  basis over the vesting  period of the options in a
manner   consistent   with   Financial   Accounting   Standards   Board   (FASB)
Interpretation  No. 28. Analyses of these charges by expense  category have been
included in the notes to the financial statements for the respective periods.

         Other Income  (Expense).  We earned interest income of $0.7 million for
the six months ended March 31, 2000.  The interest  income was the result of the
investment of funds obtained at our initial public offering.

         Interest  Expense.  Interest expense for the six months ended March 31,
1999  consisted  primarily  of  interest  on  our  borrowings  and  amounted  to
approximately  $1.1 million.  In addition,  we recognized an interest  charge of
approximately  $7.5 million on convertible  debt to IBM and a related party, and
recognized an accretion of discount on debt to IBM of approximately $0.6 million
for the six months ended March 31, 1999.

                                       21
<PAGE>

         Income taxes.  We have had a net  operating  loss for each period since
our  inception  through March 31, 2000.  Our  accumulated  deficit  through this
period is  approximately  $87.8 million.  We recorded an income tax provision of
approximately  $24,000 in the six months  ended  March 31,  2000  related to our
international operations.

         Translation Adjustment.  The functional currency our foreign subsidiary
is  its  local  currency.  Adjustments  arising  from  the  translation  of  the
subsidiary  financial  statements  are  reflected  as a  separate  component  of
stockholder's equity. Foreign currency transaction gains and losses are included
in the consolidated statements of operations.

Three Months Ended March 31, 2000 and 1999

         Revenues.  Total revenues increased to approximately $10.2 million from
approximately  $5.6  million for the three months ended March 31, 2000 and 1999,
respectively.  The increase of 81% year over year was primarily due to growth of
our domestic and international partner agreements,  in which our Fusion products
and related  intellectual  property  were bundled with  products  offered by our
partners, as well as growth of license sales to IBM. In addition, our enterprise
business,   which  is   comprised  of  license  and  service   offerings,   grew
substantially from the same period in the previous fiscal year, due to continued
expansion of our sales organization and new product introductions.

         For the  three  months  ended  March 31,  2000 and 1999,  international
revenues  were $4.0 million and $0.9  million or 40% and 15% of total  revenues,
respectively.  The  increase in the amount of  international  revenues  from the
comparable  quarter  in the  last  fiscal  year  resulted  mainly  from  new OEM
arrangements  with Internet Service Providers (ISP) in Europe and the generation
of revenues from our professional services business.

         IBM software license fees for the three months ended March 31, 2000 and
1999 were $2.3 million and $1.0 million,  respectively.  The increase was due to
increased purchases of NetObjects Fusion 5.0 to bundle with one of their product
offerings.

         In the current quarter, we had no IBM revenue from services as compared
to approximately  $1.2 million in the quarter ended March 31, 1999. Our contract
to provide services to IBM ended in the second quarter of fiscal 1999. We do not
anticipate additional service revenue from IBM in the future.

         Cost of Revenues.  We recorded a $0.8 million cost of software  license
fees for the three  months ended March 31, 2000 as compared to $0.5 million cost
incurred for the three months ended March 31, 1999. In addition we had a royalty
adjustment of negative $1.4 million caused by a contract amendment change, which
is  described  in the section  "Six months  ended March 31, 2000 and 1999" under
"Cost of Revenues".

                                       22
<PAGE>

         Our cost of services increased to $1.8 million from $0.5 million in the
three  months  ended March 31, 2000 and 1999,  respectively.  The  increase  was
driven by the  revenue  growth  in  services  and our  continued  investment  in
staffing to handle future growth.

         Gross margins for the three months ended March 31, 2000 were 88% versus
70% for the three  months  ended March 31,  1999.  Most of the increase in gross
margin was due to the  reversal  of the cost of  software  license  fees that we
recorded during the previous  quarter under an agreement with a leading Internet
service provider.

         Sales and Marketing.  Sales and marketing  expenses were  approximately
$9.0  million  and $4.6  million for the three  months  ended March 31, 2000 and
1999,  respectively,  representing 89% and 82%, respectively,  of total revenues
for each period.  The increased amount resulted  primarily from personnel growth
in our enterprise division, increased co-op fees paid to our European customers,
increased sales commissions,  and costs related to the continued development and
implementation of our branding and marketing campaigns.

         Research  and  Development.  Research  and  development  expenses  were
approximately $3.2 million and $1.8 million for the three months ended March 31,
2000  and  1999,   respectively,   representing   approximately   31%  and  32%,
respectively,  of total  revenues for each period.  The increase in research and
development expenses was due to higher staffing levels than the previous period,
costs  associated  with the  release  of  NetObjects  Collage,  and the costs of
ongoing product development.

         General and  Administrative.  General and administrative  expenses were
approximately  $1.3 and $1.1 for the three months ended March 31, 2000 and 1999,
respectively,  representing  approximately 13% and 19%,  respectively,  of total
revenues for each period.

         Amortization of Intangible Assets. Amortization of goodwill and related
intangible  assets  increased to $2.1 million from $0 for the three months ended
March 31, 2000 and 1999, respectively. The change was predominately attributable
to the purchase of Sitematic Corporation in October 1999.

         Stock-Based Compensation.  For both three-month periods ended March 31,
2000 and 1999, we incurred  stock-based  compensation  charges of  approximately
$0.1 million.  These stock-based  compensation charges are being amortized on an
accelerated  basis over the vesting period of the options in a manner consistent
with Financial Accounting Standards Board (FASB) Interpretation No. 28.

         Other Income  (Expense).  We earned interest income of $0.3 million for
the three months ended March 31, 2000. The interest income was the result of the
investment of funds obtained at our initial public offering ("IPO").

         Interest  expense for the three months  ended March 31, 1999  consisted
primarily  of interest on our  borrowings  and  amounted to  approximately  $0.6
million.  In addition,  we recognized an interest charge of  approximately  $3.7
million  on  convertible  debt to IBM and a related  party,  and  recognized  an
accretion of discount on debt to IBM of approximately $0.4 million for the three
months ended March 31, 1999.

         Income  Taxes.  We recorded an income tax  provision  of  approximately
$12,000 in the

                                       23

<PAGE>

three months ended March 31, 2000 for our international operations.

         Translation  Adjustment.  The  functional  currency  of  the  Company's
foreign  subsidiary  is  its  local  currency.   Adjustments  arising  from  the
translation of the subsidiary  financial  statements are reflected as a separate
component of stockholder's equity. Foreign currency transaction gains and losses
are included in the consolidated statements of operations.

Years Ended September 30, 1999 and 1998

         Revenues.  Total revenues increased to $22.2 million for the year ended
September 30, 1999 from $15.3 million for the year ended September 30, 1998. The
increase was attributable to additional  license fees for NetObjects Fusion, the
introduction of NetObjects Authoring Server, and related services.  Our software
license  revenues  were $17.3  million  and $12.4  million  for the years  ended
September 30, 1999 and 1998, respectively. Software license revenue from IBM was
$3.7 million and $2.7 million, respectively, for the two fiscal years.

         For the fiscal year ended  September  30, 1999  services  revenues were
approximately  $5.0  million,  compared  to  $2.9  million  for the  year  ended
September 30, 1998. Of these amounts, $2.8 million represented services provided
to IBM in fiscal  1999.  The  remaining  $2.2 million in fiscal 1999 was derived
from our newly formed professional services group.

         International  sales of software  licenses  grew steadily over the same
period,  increasing  to $4.5  million in fiscal 1999 from $2.5 million in fiscal
1998.  Increased  international sales resulted primarily from increased licenses
of NetObjects  Fusion through our  distributors in Europe.  Total  international
revenues, which include the sale of software licenses and services, were 23% and
16% of total  revenues for the fiscal years ended  September  30, 1999 and 1998,
respectively.

         Revenues  from IBM were 29% and 36% of total  revenues  for the  fiscal
years ended September 30, 1999, and 1998, respectively. Service revenue from IBM
declined  slightly with the  expiration of the WebSphere  contract.  IBM license
fees increased by 37% over the entire period, primarily during the first half of
the year.

         Cost of Revenues.  The cost of software license fees was  approximately
$1.8 million and $2.5 million for the years ended  September  30, 1999 and 1998,
respectively,  representing  approximately  8% and 17%,  respectively,  of total
revenues.  The  improvement in percentage  terms from fiscal 1998 to fiscal 1999
resulted  primarily from better  inventory  management,  more favorable  freight
contract terms, and a better sales channel mix.

         The cost of service for our new  professional  services  group was $2.3
million,  with a gross margin of (-5%).  The loss reflected our initial  startup
costs for this business in its first year of operation.

         Cost of revenues  from the sale of services to IBM and  affiliates  was
approximately  $2.1 million and $2.6 million for the years ended  September  30,
1999 and 1998, respectively.

         Overall our gross margin improved from 67% for the year ended September
30, 1998 to 72% for the year ended September 30, 1999.

         Sales  and   Marketing.   Our  sales  and   marketing   expenses   were
approximately  $18.8 million and $17.1 million for the years ended September 30,
1999  and  1998,   respectively,

                                       24

<PAGE>

representing  approximately 85% and 112%  respectively,  of total revenues.  The
increased  expenses in fiscal 1999 resulted  primarily from growth in the number
of sales  personnel,  increased  sales  commissions  and  costs  related  to the
continued   development  and   implementation  of  our  branding  and  marketing
campaigns.  The  decrease in  percentage  terms  occurred as revenues  grew at a
faster rate than expenses.

         Research and  Development.  Our research and development  expenses were
approximately  $9.4 million and $10.2 million for the years ended  September 30,
1999  and  1998,  respectively,  which  was 42% and 67%  respectively,  of total
revenues. The decrease in percentage terms occurred as revenues grew at a faster
rate than expenses.  The savings were achieved through  reductions in contractor
costs and selective staffing reductions.

         General and  Administrative.  Our general and  administrative  expenses
were  approximately  $4.3 million and $3.6 million for the years ended September
30,  1999  and  1998,  respectively,  representing  approximately  19%  and  23%
respectively,  of total revenues.  The decrease in percentage  terms occurred as
revenues grew at a faster rate than expenses. The increase in expenses in fiscal
1999 resulted  primarily from hiring additional  personnel and related personnel
expenses,  as well as  increased  professional  fees  needed to operate a public
company.

         Stock-Based Compensation.  For the twelve month periods ended September
30, 2000 and 1999, we incurred stock-based compensation charges of approximately
$0.6  million and $0.2  million  respectively.  These  stock-based  compensation
charges are being  amortized on an accelerated  basis over the vesting period of
the options in a manner  consistent  with Financial  Accounting  Standards Board
(FASB) Interpretation No. 28. Analyses of these charges by expense category have
been  included  in the  notes to the  financial  statements  for the  respective
periods.

         Interest  expense.  Interest  expense was $0.7 million and $1.2 million
for the years ended September 30, 1999 and 1998,  respectively.  In fiscal 1999,
we  recorded a charge to earnings  of $9.1  million,  compared to $0.2 in fiscal
1998. Of this amount,  approximately  $7.5 million was  recognized in connection
with the "in-the-money"  convertible notes totaling $10.9 million that we issued
to IBM and Perseus Capital LLC during October 1998, and was recorded as interest
expense in accordance  with EITF Topic D-60 for the fiscal year ended  September
30, 1999. The remaining $1.6 million charge  recorded  during fiscal 1999 was an
accretion of discount  resulting from Series E-2 and Series F warrants issued in
connection  with loans obtained from IBM, IBM Credit Corp,  and Perseus  Capital
LLC in  fiscal  1999.  The value of the  attached  warrants,  and the  resulting
interest expense was determined  using a Black-Scholes  option pricing model. We
recorded $200,000 in charges during fiscal 1998.

Years Ended September 30, 1998 and 1997

         Revenues.  Our total revenues increased to approximately  $15.3 million
from $7.6  million  for the fiscal  years  ended  September  30,  1998 and 1997,
respectively. The increase was due primarily to growing market acceptance of our
products and $2.9 million of WebSphere services  revenues.  None of the increase
was due to product price increases, although we introduced NetObjects TeamFusion
in 1998,  which had a higher sales price than our previous  products.  In August
1997, we reduced the price of NetObjects Fusion from a suggested retail price of
$495  to  $295,  and  provided  credits  for  unsold  inventory  to  many of our
distributors  and other  resellers,  thereby  reducing  revenues  from  software
license  fees for the three months  ended  September  30, 1997 to a lower amount
than in the preceding quarter. Although the price reduction of NetObjects Fusion
resulted in reduced  revenues  during the three months ended September 30, 1997,
the  increased  sales volume in  subsequent  periods more than offset this price
reduction.

         Our  international  revenues  were  approximately  16% and 15% of total
revenues for the fiscal years ended  September 30, 1998 and 1997,  respectively.
The increase in  international  revenues was due in part to the expansion of the
indirect  sales  channel  in  Europe  as well as the  initiation  of our  master
distributor  agreement  with  Mitsubishi,  which also invested in us in November
1998, to manufacture and sell our products in Japan. We have not been exposed to

                                       25
<PAGE>

significant  foreign  currency  translation  and  transaction  exposure from our
operations in fiscal 1998 and 1997.

         Our revenues from IBM were  approximately  36% and 2% of total revenues
for the fiscal  years  ended  September  30,  1998 and 1997,  respectively.  The
increased  revenues from IBM were generated  primarily from our product  bundles
with Lotus Designer for Domino and our provision of WebSphere services beginning
in March 1998.

         Under our original  agreement with IBM with respect to IBM's  WebSphere
offerings,  we were obligated to deliver modified versions of NetObjects Fusion,
NetObjects  ScriptBuilder  and NetObjects  Authoring Server. We anticipated that
all three products would be bundled with IBM's WebSphere product  offerings.  In
that event,  the  agreement  provided for IBM to pay us license fees for each of
the listed  products  with a minimum  total amount  committed to us. Most of the
license fees would have been due for NetObjects  Authoring Server,  which is our
highest priced product.  In October 1998,  however,  IBM purchased all rights to
Build IT from  Wallop,  Inc.,  and  decided to bundle  that  product  instead of
NetObjects  Authoring  Server. We therefore amended our IBM license agreement to
provide for revenues  from  charges for our services  based on the amount of our
costs and expenses  instead of the minimum  total amount of license  fees.  As a
result of the agreement and IBM's  decision not to bundle  NetObjects  Authoring
Server,  we expect to earn less revenues from our WebSphere  agreement  with IBM
than we had expected to earn and will need to find other revenue sources.

         Cost of revenues.  Our cost of software license fees was  approximately
$2.5  million and $772,000  for the fiscal  years ended  September  30, 1998 and
1997,  respectively,  representing  approximately 26% and 10%  respectively,  of
total  revenues  from sources  other than IBM.  Approximately  $1 million of the
increase can be attributed to increased  production and freight costs  partially
driven by volume increases in 1998 over 1997. In addition, royalty costs grew by
approximately  $300,000 due to our increased  bundling of third party components
and  products  within  NetObjects  Fusion and  NetObjects  TeamFusion.  Finally,
approximately  $400,000  of the  increase  was  due  to  write-offs  of  product
inventory made obsolete by new product  releases.  Cost of IBM service  revenues
consists solely of the costs of providing WebSphere services.

         Sales  and   marketing.   Our  sales  and   marketing   expenses   were
approximately  $17.1  million  and $12.2  million  for the  fiscal  years  ended
September 30, 1998 and 1997, respectively,  representing  approximately 112% and
161% respectively, of total revenues. Approximately $2.9 million of the increase
resulted from salary and associated  overhead  expense  increases for additional
personnel. Most of the remaining $2.1 million represented additional spending in
marketing  communications  to increase market  awareness of the NetObjects brand
and products.  The decrease in percentage  terms  occurred as revenues grew at a
faster rate than expenses.

         Research and  development.  Our research and development  expenses were
approximately  $10.2  million  and  $8.4  million  for the  fiscal  years  ended
September 30, 1998 and 1997,  respectively,  and 67% and 111%  respectively,  of
total revenues. The increase in fiscal 1998 resulted primarily from increases in
internal development personnel and independent contractor expenses. The decrease
in percentage terms occurred as revenues grew at a faster rate than expenses.

         General and  administrative.  Our general and  administrative  expenses
were  approximately  $3.6  million and $3.8  million for the fiscal  years ended
September 30, 1998 and 1997,  respectively,  representing  approximately 23% and
50% respectively,  of total revenues.


                                       26
<PAGE>

Total general and  administrative  expenses were higher in fiscal year 1997 than
in fiscal year 1998  principally  because of costs  incurred in connection  with
IBM's  acquisition of approximately  80% of our stock in fiscal 1997,  including
approximately  $300,000 in professional  fees. The decrease in percentage  terms
occurred as revenues grew at a faster rate than expenses.

         Stock-based  compensation.  We amortized  approximately $227,000 of the
total deferred stock-based compensation in fiscal year 1998.

         Interest expense.  Our interest expense consisted primarily of interest
on our borrowings and increased to approximately  $1.2 million from $234,000 for
the  fiscal  years  ended  September  30,  1998 and  1997,  respectively,  as we
increased  our  borrowings  during  fiscal year 1998.  Fiscal year 1998 interest
expense  included  $201,000 for the Series F preferred  stock warrants issued to
IBM Credit Corp.

Quarterly Results of Operations

         The following table sets forth certain  unaudited  quarterly results of
operations  data for the six quarters ended March 31, 2000. We believe that this
information  has been  prepared  substantially  on the same basis as the audited
consolidated  financial statements  appearing elsewhere in this prospectus,  and
all necessary adjustments, consisting only of normal recurring adjustments, have
been  included  in the  amounts  stated  below to present  fairly the  unaudited
quarterly  results  of  operations.   The  quarterly  data  should  be  read  in
conjunction  with our audited  consolidated  financial  statements  and notes to
consolidated financial statements appearing elsewhere in this prospectus.


                                       27
<PAGE>

<TABLE>

         The operating results for any quarter are not necessarily indicative of
the operating results for any future period:

<CAPTION>
                               Dec. 31,     Mar. 31,     June 30,     Sept. 30,    Dec. 31,     Mar. 31,
                                 1998         1999         1999         1999         1999         2000
                               --------     --------     --------     --------     --------     --------
<S>                            <C>          <C>          <C>          <C>          <C>          <C>
Revenues:
   Software license fees ....  $  2,622     $  2,923     $  3,452     $  4,569     $  5,662     $  6,803
   Service revenues .........       190          440          685          563          959        1,170
   Software license fees
     from IBM ...............     1,318        1,017          980          374        1,288        2,251
   Service revenues from IBM      1,487        1,246           50         --           --           --
     Total revenues .........     5,617        5,626        5,167        5,806        7,909       10,224

  Cost of revenues:
   Software license fees ....       495          453          487          383        1,962         (579)
   Service revenues .........       184          540          820          751        1,225        1,846
   IBM service revenues .....     1,404          688           21         --           --           --
     Total cost of revenues .     2,083        1,681        1,328        1,134        3,187        1,267
  Gross profit ..............     3,534        3,945        3,839        4,672        4,722        8,957

  Operating expenses:
   Sales and marketing ......     4,430        4,596        4,968        4,806        5,947        9,015
   Research and development .     2,204        1,781        2,347        3,026        3,229        3,160
   General and administrative       894        1,072        1,032        1,315        1,384        1,323
   Amortization of
     intangible assets ......      --           --           --           --          2,016        2,017
   Stock-based compensation .       100           70          234          155          206          144
     Total operating expenses     7,628        7,519        8,581        9,302       12,782       15,659
Operating loss ..............    (4,094)      (3,574)      (4,742)    $ (4,630)      (8,060)      (6,701)
Net other income (expense) ..      (714)      (1,011)         (93)         431          351          276
   Accretion of discount on
     debt to IBM ............      --           --         (1,055)        --           --           --
   Nonrecurring interest
     charge on beneficial
     conversion feature of
     convertible debt .......    (3,792)      (3,665)        --           --           --           --
Net loss ....................  $ (8,600)    $ (8,250)    $ (5,889)    $ (4,199)    $ (7,709)    $ (6,437)
Revenues:
   Software license fees ....        46.7%        52.0%        67%          79%          72%          67%
   Service revenues .........         3.4          7.8         13           15           12           11
   Software license fees
     from IBM ...............        23.4         18.1         19            6           16           22
   Service revenues from IBM         26.5         22.1          1         --           --           --
     Total revenues .........       100.0        100.0        100          100          100          100
Cost of revenues:
   Software license fees ....         8.8          8.1          9            7           25           (6)
   Service revenues .........         3.3          9.6         16           13           15           18
   Service revenues from IBM         25.0         12.2       --           --           --           --
   Total cost of revenues ...        37.1         29.9         26           20           40           12
Gross profit ................        62.9         70.1         74           80           60           88
Operating expenses:
   Research and development .        39.2         31.7         45           52           41           31
   Sales and marketing ......        78.9         81.7         96           83           75           88
   General and administrative        15.9         19.0         20           23           17           13
   Amortization of
     intangible assets ......      --           --           --           --             26           20

   Stock-based compensation .         1.8          1.2          5            3            3            1
     Total operating expenses       135.8        133.6        166          160          162          153
Operating loss ..............       (72.9)       (63.5)       (92)         (80)        (102)         (66)
Net other expense ...........        12.7         18.0         (2)           7            5            3
   Accretion of discount on
     debt to IBM ............      --           --            (20)        --           --           --
   Nonrecurring interest
     charge on beneficial
     conversion feature of
     convertible debt .......        67.5         65.1       --           --           --           --
Net loss ....................      (153.1)%     (146.6)%     (114)%        (72)%        (97)%        (63)%
</TABLE>

         Factors  Affecting  Quarterly  Operating  Results.  Our total  revenues
fluctuate from quarter to quarter due to many factors, including new product and
product  upgrade  introductions.  In  addition,  we  attempt  to limit  sales of
existing  products during the months preceding the release of upgraded  products
in order to reduce  returns  of the older  product  from some of our  direct and
indirect channel resellers. The timing of our

                                       28
<PAGE>

recognition of revenues from strategic arrangements with our other OEM resellers
has contributed to fluctuations in revenues from quarter to quarter.

         As a result of our limited operating history and the emerging nature of
the  markets in which we  compete,  we are  unable to  forecast  accurately  our
revenues.  The  success  of our  business  and our  revenue  growth to date have
depended on our ability to create web site building software that appeals to our
customers, to update our main product,  NetObjects Fusion, with new features and
to release and deliver new  versions of  NetObjects  Fusion on time.  We need to
develop new products in addition to NetObjects  Fusion and  NetObjects  Collage,
and to ship the new products on time.  Failure to do so will  materially  affect
the amount and timing of future revenues.

         Our expense levels are based in part on our expectations with regard to
future  revenues.  We may be  unable to adjust  spending  in a timely  manner to
compensate for any unexpected revenues  shortfall.  As a result, any significant
shortfall in demand for our products and services  relative to our  expectations
would harm our  business  and cause our  revenues  to  decrease.  Further,  as a
strategic response to changes in the competitive  environment,  we may from time
to time  implement  pricing,  service  or  marketing  changes  that could have a
material  adverse  effect on our business,  prospects,  financial  condition and
results of operations.  If our revenues continue to grow, however, our continued
investment in staffing and the increased  cost of licenses and service  revenues
may reduce our net income overall.

         We  expect  to  experience  significant   fluctuations  in  our  future
quarterly  operating  results  due to a variety  of  factors,  many of which are
outside our control,  including:

         o        the  timing  and terms of  agreements  with OEM  resellers  to
                  bundle  NetObjects  product  offers  with their  products  and
                  services;

         o        the  expiration of commitments  from IBM for software  license
                  fees in June 1999 and service revenues in February 1999;

         o        the timing of the  introduction or enhancement of our products
                  and  services  and market  acceptance  of those  products  and
                  services;

         o        a  longer  sales  cycle  for  products  for  large  enterprise
                  customers and for NetObjects Collage;

         o        competitors'   introductions   of  other   types  of  software
                  products; for example,  Microsoft's introduction of Windows 98
                  adversely impacted our sales temporarily;

         o        the  amount  and  timing  of   operating   costs  and  capital
                  expenditures related to expansion of our business,  operations
                  and infrastructure;

         o        price  reductions by us or our  competitors  or changes in how
                  their products and services are priced;

         o        the mix of  distribution  channels  through which our products
                  are licensed and sold; and

                                       29
<PAGE>

         o        the  promptness  with which sales data are reported to us from
                  third parties.

         In addition to  fluctuations in revenues from IBM and other third party
distributors,  our  revenues  may become more  variable  due to factors  such as
seasonal demand for our products and services, for example, annual reductions in
sales  in  Europe  in July and  August,  costs of  litigation  and  intellectual
property  protection,  technical  difficulties  with  respect  to the use of our
products,  general  economic  conditions  and economic  conditions  specifically
related to businesses  dependent upon the Internet.  The  promptness  with which
sales data, used in recognizing product royalties, is delivered to us from third
parties also may affect quarterly  operating  results.  It often is difficult to
forecast the effect these factors, or any combination thereof, would have on our
results of operations for any given fiscal quarter.  We have used, and expect to
continue to use, price promotions to increase the trial, purchase and use of our
products,  as well as to increase  the overall  recognition  of our brands.  The
effect of these promotions on revenues in a particular period may be significant
and  extremely  difficult to forecast.  Quarterly  sales and  operating  results
depend  primarily  on the volume and timing of orders  received in the  quarter,
both of which are  difficult to forecast.  We typically  recognize a substantial
portion  of our  revenues  in the  last  month  of each  quarter.  Based  on the
foregoing,  we believe  that our  quarterly  revenues,  expenses  and  operating
results  could  vary  significantly  in the  future,  and that  period-to-period
comparisons should not be relied upon as indications of future performance.

         Due to the  factors  noted  above,  it is  likely  that in some  future
quarters our operating  results will fall below the  expectations  of securities
analysts and investors,  which would harm our business and might cause our stock
price to fall.

Liquidity and Capital Resources

         At March 31, 2000, NetObjects had cash, cash equivalents and short-term
investments  totaling $16.4 million,  a decrease of $16.6 million from September
30, 1999. The decrease was  attributable  to expenses  incurred and cash paid in
the Sitematic acquisition as well as to losses from continuing operations.

         Total cash expense for the Sitematic acquisition was approximately $2.0
million,  which includes  approximately $1.6 million paid to Sitematic preferred
stockholders and transaction costs of $0.4 million.

         Net cash  used in  operating  activities  was $16.0  million  and $15.2
million for the six months ended March 31, 1999 and 1998, respectively.  For the
period ended March 31, 2000, net cash used in operating  activities  included an
increase in accounts  receivable of  approximately  $5.5 million,  due to slower
than  expected  collections,  and an increase of  approximately  $3.4 million in
other accrued  liabilities due to accruals for future royalties.  Adjustments to
reconcile net loss to net cash used in operating activities for the period ended
December  31, 1999  included  amortization  of goodwill  of  approximately  $4.0
million  related to the  Sitematic  acquisition.  For the period ended March 31,
1999,  net cash used in  operating  activities  included a decrease  in deferred
revenues of  approximately  $4.6  million,  principally  due to  recognition  of
prepayments  from IBM.  Adjustments  to  reconcile  net loss to net cash used in
operating  activities  for  the  period  ended  December  31,  1998  included  a
nonrecurring   interest  charge  of   approximately   $7.5  million  related  to
convertible debt provided by IBM and Perseus.  As of March 31, 2000, the portion
of our accounts  receivable balance over 90 days increased by approximately $1.0
million  from the quarter  ended  September  30,  1999.  The  increase  resulted
primarily  from  delays in  payment  of  receivables  by one  international  OEM
reseller  and our major US  channel  distributor  which  were  returning  unsold
inventory of


                                       30
<PAGE>

Fusion 4.0 and receiving new shipments of Fusion 5.0.

         Net cash used in  investing  activities  was $6.4  million  for the six
months ended March 31, 2000  compared to $1.1 million net cash used in investing
activities  for the six months  ended March 31, 1999.  The increase  resulted in
part from the payment of cash in the Sitematic acquisition.

         Net cash  provided  by  financing  activities  was  approximately  $2.3
million for the six months  ended March 31, 2000  compared to $17.7  million for
the six months ended March 31, 1999.  Cash provided by financing  activities for
the six months ended March 31, 2000  consisted  primarily  of proceeds  from the
exercise  of  stock  options  by  employees.  Net  cash  provided  by  financing
activities  for the six months ended March 31, 1999  reflected  their receipt of
proceeds  from the  issuance  of a  short-term  note to IBM and the  issuance of
preferred stock, use of proceeds to repay a short-term note to IBM.

         We  anticipate  moderate  growth  in our  operating  expenses  for  the
foreseeable  future to execute  our  business  plan,  particularly  in sales and
marketing  expenses and to a lesser extent  research and development and general
and administrative  expenses.  As a result, we expect our operating expenses, as
well as planned capital  expenditures,  to continue to constitute a material use
of our cash  resources.  In  addition,  we may require  cash  resources  to fund
acquisitions or investments in complementary businesses, technologies or product
lines.  We believe  that our current cash and cash  equivalents  are adequate to
finance our current level of operations only through  September 30, 2000 and for
some period thereafter,  depending upon several factors, including the impact of
a change in our rate of growth,  the effect of any  acquisitions  that we may do
and the length of our accounts receivable collections cycle. During the next two
quarters we intend to raise additional capital to fund future operations through
the sale of additional equity securities, new borrowings, or some combination of
debt and equity. We have not decided upon the timing,  form or amount of capital
that we will seek and have no assurances or commitments  that we will succeed in
raising  additional  capital.  If we fail to raise  additional  capital  to fund
future  operations our business,  financial  condition and results of operations
will be  materially  and  adversely  affected,  and our stock price will decline
substantially.

         At  September  30,  1999,  we had  cash or cash  equivalents  of  $23.6
million,  and  short-term  investments  of $9.3  million,  an  increase of $32.5
million from September 30, 1998. Net cash used in operating activities was $10.8
million, $19.0 million and $25.9 million for the years ended September 30, 1997,
1998 and 1999, respectively.  For the year ended September 30, 1997, the outflow
of cash  from  operating  activities  was  partially  offset by an  increase  in
deferred revenue attributable to a prepayment by IBM for goods and services. For
the year ended September 30, 1998, an operating loss was partially  offset by an
increase in accounts  payable.  For the year ended September 30, 1999, cash used
in  operating  activities  was  primarily  attributable  to a net  loss of $26.9
million,  a nonrecurring  interest charge on convertible  debt obtained from IBM
and Perseus of $7.5 million, a $3.8 million increase in accounts  receivable,  a
$1.9  million  decrease  in  accounts  payable  and a $4.3  million  decrease in
deferred  revenue.  The  decrease in deferred  revenue was due  primarily to the
recognition  of deferred  revenues from license and service fee  prepayments  by
IBM.

         Net cash used in investing activites was $1.0 million, $0.8 million and
$2.2  million  for  the  years  ended   September  30,  1997,   1998  and  1999,
respectively.  For the years ended  September  30, 1997 and 1998,  the principal
investing activity was the purchase of property and equipment.  The increase for
the year ended  September  30, 1999 was  attributable  to  expenditures  for new
leasehold  improvements  as the Company  moved from  smaller  facilities  to its
current  location and to operating  loans  provided to Sitematic  Corporation in
August 1999.

         Net cash  provided by  financing  activities  was  approximately  $11.0
million, $20.0 million and $60.0 million for the years ended September 30, 1997,
1998 and 1999,  respectively.  For the year ended  September 30, 1997, the major
financing activity was the issuance of Series E preferred stock and the exercise
of Series B, C and E warrants. For the year ended September 30, 1998, repayments
of about  $2.1  million in notes to IBM offset  $21  million  in  proceeds  from
short-term  notes,  principally from IBM and IBM Credit Corp. For the year ended
September 30, 1999, we received  $12.9 million in proceeds of  convertible  debt
from IBM and Perseus, $3.4 million in short-term notes from IBM, $5.3 million in
proceeds from the issuance of preferred stock, and $65.6 million in net proceeds
from our IPO of which we used  approximately  $26.7 million to repay  short-term
notes, convertible debt, and credit facilities to IBM and IBM Credit Corp.

Year 2000 Readiness

         As of  this  date,  we are  not  aware  of any  significant  Year  2000
compliance  problems  relating to our software for our product  offerings or our
information  technology or non-information  technology systems.  There can be no
assurance that we will not discover Year 2000 compliance  problems in the future
that will require substantial revisions or replacements.  Any material Year 2000
problems  could require us to incur  unanticipated  expenses to remedy and could
divert our  management's  time and attention,  which could cause our revenues to
decrease and our stock price to fall.

Recently Issued Accounting Pronouncements

         In June 1998, the Financial  Accounting  Standards  Board (FASB) issued
Statement of  Financial  Accounting  Standards  133 (SFAS 133),  Accounting  for
Derivative Instruments and Hedging Activities,  which establishes accounting and
reporting standards for derivative instruments and hedging activities.  SFAS 133
is  effective  as of the  beginning  of the first  quarter  of the  fiscal  year
beginning after June 16, 2000. The Company is determining the effect of SFAS 133
on its financial statements.


                                       31
<PAGE>

         In December 1999, the Securities and Exchange  Commission  issued Staff
Accounting  Bulletin  (SAB) no.  101  regarding  recognition,  presentation  and
disclosure of revenue.  The Company is determining  the effect of SAB 101 on its
financial statements for revenue recognized after September 30, 2000.

         In March 2000,  the Emerging  Issues Task Force  reached a consensus on
Issue 00-2,  "Accounting for the Costs of Developing a Web Site" (EITF 00-2). In
general,  EITF 00-2  states  that the costs of  developing  a web site should be
accounted for under provisions of Statement of Position (SOP) 98-1,  "Accounting
for the Costs of Computer  Software  Developed or Obtained for Internal Use." We
are  currently  evaluating  EITF 00-2 and do not believe that the  pronouncement
will have a significant impact on our financial position,  results of operations
or cash flows. EITF 00-2 is effective for costs incurred after June 30, 2000.

         Also, in March 2000, the Emerging Issues Task Force reached a consensus
on Issue 00-3,  "Application  of AICPA  Statement  of Position  97-2,  `Software
Revenue  Recognition'  to  Arrangements  That  Include the Right to Use Software
Stored on Another  Entity's  Hardware"  (EITF  00-3).  EITF 00-3  addresses  the
accounting  issues related to software hosting  arrangements.  In general,  EITF
00-3 states that if the  customer  does not have the option to  physically  take
possession of the software,  the transaction is not within the scope of SOP 97-2
and revenue  should be recognized  ratably over the hosting  period as a service
arrangement.  However,  if the customer has the option to take physical delivery
of the software  and  specific  pricing  information  is available  for both the
software and hosting  components of the  arrangement,  then the software revenue
may be recognized when the customer first has access to the software and revenue
from the hosting component should be recognized ratable over the hosting period.
We are currently  evaluating EITF 00-3 and do not believe that the pronouncement
will have a significant impact on our financial position,  results of operations
or cash flows.  We will be required  to  implement  EITF 00-3 for the year ended
September 30, 2001

Qualitative and Quantitative Disclosures About Market Risk

         Our  exposure to market  risks for changes in  interest  rates  relates
primarily to investments in debt securities issued by U.S.  government  agencies
and corporate debt securities. We place our investments with high quality credit
issuers  and,  by policy,  limit the amount of the  credit  exposure  to any one
issuer. We manage interest rate risk by limiting  investments to debt securities
of relatively short  maturities.  In addition,  we maintain  sufficient cash and
cash equivalents so that we can hold investments to maturity.

         At March 31, 2000, we had cash and cash  equivalents  of $16.4 million,
including  approximately  $13.7  million in money  market funds and $1.0 million
invested  in  high-grade  commercial  paper  issued  by  U.S.  companies,   with
maturities of less than 90 days.  We have  classified  these debt  securities as
available for sale.

         Our general  policy is to limit the risk of  principal  loss and ensure
the safety of invested  funds by  limiting  market and credit  risk.  All highly
liquid  investments  with a  maturity  of  three  months  or less at the date of
purchase are  considered to be cash  equivalents;  investments  with  maturities
greater than three  months are  considered  to be  short-term  investments.  Our
investment  policy  limits  purchases of debt  securities to maturities of three
months or less.

                                       32
<PAGE>

         To date,  we have not  purchased  or sold  forward  contracts  to hedge
foreign currency exposure,  since the relative amounts of international  revenue
transacted  in foreign  currencies  have not been large  enough to make  hedging
cost-effective.


                                       33
<PAGE>

                                    BUSINESS

Our Company

         We are a leading  provider of software,  solutions,  and services  that
enable small businesses to build, deploy and maintain websites,  conduct on-line
e-business,  and  enable  large  enterprises  to  effectively  create and manage
corporate  intranets.  Our e-business  solutions address the growing  challenges
faced by  businesses  in capturing  the  explosive  growth of the Internet as an
on-line business medium to publish content, deploy web applications,  and manage
their e-business operations.

         In 1996, we pioneered the website  building  product  category with the
introduction  of  our  award-winning   flagship  product,   NetObjects   Fusion.
NetObjects  Fusion is an easy-to-use  desktop software  application for building
small business websites with an intuitive,  visual interface that helps automate
and integrate  many  site-building  functions.  Since 1996, we have continued to
enhance and expand NetObjects Fusion,  incorporating a wide range of support for
web  browsers,  database  software  and  web  servers.  In  September  1998,  we
introduced  NetObjects  Authoring Server Suite 3.0, a client-server  application
for the corporate  intranet  market.  In addition,  to complement our enterprise
solutions,  we began offering professional services to our business customers to
better serve their website  planning,  building and maintenance  needs. In March
2000,  we commenced  commercial  shipment of NetObjects  Collage,  an integrated
platform  that  combines  collaboration  with  content  management,   enterprise
integration, and dynamic application services.

         We have also built popular on-line resources, including NetObjects.com,
and eFuse.com,  that target communities of business users and provide sources of
information,  products,  and services for building websites. In October 1999, we
acquired Sitematic, and began offering its on-line website building capabilities
for small businesses.  In December 1999, we combined these on-line resources and
launched GoBizGo.com, a web application services site where small businesses can
find the solutions and services needed to build a successful web presence.

         As part of our strategy to provide complete  e-business  solutions,  we
have formed  technology  relationships  with other Internet  companies.  We have
worked with many of these  companies to extend their  products to integrate with
NetObjects Fusion and NetObjects  Authoring Server,  such as Allaire ColdFusion,
iCat Commerce Online, Lotus Domino,  Beatnik audio software,  IBM HotMedia,  and
IBM WebSphere,  and we have built  extensions for the Microsoft ASP Site Server.
These   extensions   provide  us  with   broader   platform   connectivity   and
interpretability. We offer on-line solutions with key on-line service providers,
including website hoster's such as Concentric Network,  United Internet,  Verio,
and Strato AG, and banner  exchange  providers  such as SmartAge and BeFree.  We
also have product bundling agreements with leading software  companies,  such as
IBM,  Lotus and Novell  that help us to create  greater  brand  recognition  and
awareness. Further, we have entered into a joint agreement with Sun Microsystems
to offer the NetObjects Authoring Server on the Sun Solaris platform.


         On May 7, 1999, we completed an initial  public  offering of our common
stock, raising about $65.0 million, after underwriters' fees and other expenses,
through the sale of six million



                                       34
<PAGE>

shares of common  stock.  On October 4, 1999,  we acquired  all the  outstanding
stock of Sitematic for  approximately  two million  shares of NetObjects  common
stock and $1.6 million in cash. Following the acquisition of Sitematic,  we have
organized our business into small business and online products,  and services to
offer small firms website solutions and on-line application services;  and large
organization, or enterprise,  products and services, that offer company-wide web
solutions and services for large enterprises.

Industry Overview

         Growth of the Web

         In fewer than five years,  the web has emerged as a universal,  rapidly
growing on-line  business  medium enabling  millions of users worldwide to share
information,  conduct e-commerce and access business applications. The explosive
growth of the web as an on-line  business  medium has been fueled by a number of
factors, including an increased awareness by businesses of the revenue, cost and
performance  benefits from using the web to conduct business,  and the large and
growing number of web users.  We believe the cycle of growth will  accelerate as
an increasing  number of web users attracts more  businesses to build or enhance
their on-line web sites, which in turn attracts more users.

         As  developing  or  enhancing  a  web  presence  becomes   increasingly
important to  businesses,  business web sites are becoming more complex.  As the
web's  importance  has grown,  businesses  have  applied  advances  in  Internet
technology  to  convert   business  web  sites  from  static   "billboards"   to
sophisticated  e-business  web sites where  businesses can interact and transact
with customers,  employees,  suppliers and  distributors.  E-business  sites may
contain  hundreds of pages,  embed audio and video content and provide access to
data, or "e-publishing", provide on-line commerce, or "e-commerce" capabilities,
and  run web  applications,  or  "e-applications"  such  as  interactive  forms.
E-business  web  sites are  rapidly  becoming  a  strategic  necessity  for many
companies as they discover how conducting business on-line can enhance revenues,
reduce costs and improve performance.

         The growth of the web as a global communications medium is also driving
large-scale   corporate   enterprises   to  enhance   commerce,   communication,
collaboration and productivity by building corporate web applications consisting
of numerous internal and external web sites.  These  sophisticated  applications
bring together corporate information and resources that facilitate communication
and information  sharing within an  organization.  These  applications  can also
streamline  business processes such as customer service,  sales and marketing as
well as improving the company's business performance.

         The Business Web Site Opportunity

         Although  it has become  relatively  easy to access the web,  it can be
difficult and expensive to build an effective  web presence.  The  challenges of
building a  successful  Internet or intranet  web site  require  solutions  that
address planning, design, building and deployment, as well as web site promotion
and maintenance  after the web site is placed on-line.  Companies are often also
faced with a  difficult  "make or buy"  decision,  either to build a web site by
using in-house resources or third-party  service providers,  or to develop a web
site with available "off-the-shelf" applications.  Key factors influencing their
choice of solutions include ease and flexibility of building,  construction time
and cost and the cost and  flexibility of later  maintaining and enhancing their
web site.  In  addition,  the web utilizes  multiple  standards  and  platforms,
including different web browsers,  databases and web servers, which increase the
complexity of


                                       35
<PAGE>

building a site that operates in multiple environments.

         The first  generation  of web site  building  products was  technically
difficult to use and generally  required the programming  expertise of a limited
number  of  highly  skilled  users  such  HTML  programmers  or  highly  skilled
designers.  Although  third-party service providers and in-house programmers can
provide technical  coding,  these resources can be expensive and may not provide
the flexibility required to develop and maintain dynamic, evolving web sites. In
addition,  third-party  and in-house  solutions often have excluded key business
users from the web site building and maintenance process, rather than enabling a
truly  collaborative  site building  development  process which includes content
contributions  from  users.  The second  generation  of  products,  and  on-line
services that  facilitated web site building,  targeted  consumers with personal
"home page"  building tools and casual desktop users with the ability to publish
simple, static information and did not target the business user.

         Our opportunities to provide website  solutions in today's  environment
lie in multiple areas. We believe that the majority of small businesses have not
strategically  embraced the Internet.  Those that have a web presence often need
to  enhance  their  web  sites  with new  functionality  such as  e-commerce  or
e-applications,  or otherwise  improve  their web site  features and  promotion.
Businesses with more sophisticated web site requirements,  but without access to
programmers, require an easy-to-use, capability-rich and open solution. In-house
programmers or third-party  service  providers can address  technical design and
programming  requirements,  but  often at a much  higher  cost  than a  packaged
application  and with less  flexibility  in building and  maintaining  their web
sites.  In addition,  large  enterprises  have a variety of departments and need
solutions  that allow  effective  collaboration  in  developing,  deploying  and
maintaining their intranet web sites.

The NetObjects Solution

         Small businesses require easy-to-use  integrated  solutions that enable
them to build  or  enhance  their  websites  quickly  and  efficiently,  add key
functions  such as  e-commerce or web  applications,  and work with a variety of
industry  standards and platforms.  Our  award-winning  application,  NetObjects
Fusion,  now shipping as version 5.0,  addresses these needs.  NetObjects Fusion
has an intuitive,  visual interface that integrates and helps automate many site
creation functions, including site layout and design, page building, and content
management. In addition, NetObjects Fusion 5.0 includes a feature to easily link
the newly created website to a web hosting service.

         For  small  businesses  that  wish to start  with a  simple  e-commerce
presence, GoBizGo.com offers on-line site building capabilities using templates,
web hosting,  and other  application  services  needed to make these firms fully
e-commerce  enabled.   GoBizGo.com  also  provides   information  for  building,
maintaining,  and promoting websites,  and an on-line site development community
for small businesses.

         Large-scale corporate enterprises and departments require an integrated
solution  that enables them to manage the entire web  production  process.  They
also need products that integrate with disparate corporate systems and platforms
in order to  leverage  existing  legacy  systems,  databases,  and  content.  In
addition,  teams that  develop  corporate  web  applications  have  requirements
distinctly  different from those of individuals who develop  external  websites.
They need a solution that supports creativity and collaboration,  while allowing
an administrator to assert control over the site-building  process. Our recently
introduced,  award-winning software solution,  NetObjects Collage, provides this
solution for corporations that are developing enterprise web


                                       36
<PAGE>

applications.  Our  enterprise  professional  services  group  can  provide  the
technical  support  necessary  to  manage  a  seamless  implementation  of  this
solution.   In  addition,   we  offer  software  components  that  permit  rapid
integration with products from other technology  companies,  including  Allaire,
IBM, Lotus,  and Microsoft that provide  additional web  applications,  database
publishing, and e-commerce capabilities.

         To facilitate the implementation of NetObjects  Collage, we provide our
customers  with the  training and  consulting  services  that large  enterprises
typically need to design, build, deploy,  maintain their websites, and integrate
their websites with existing corporate  applications.  We provide these services
through our own professional  services  organization  and through  relationships
with third-party service providers.

NetObjects Strategy

         Our  strategy  is  to  establish  ourselves  as a  complete  e-business
solutions provider for small businesses and large enterprises, by leveraging our
position as a leading provider and brand for website building software.  As more
companies  seek  solutions for  capturing the explosive  growth of the web as an
on-line business medium, we believe our e-business software and services provide
an ideal starting point. NetObjects Fusion,  NetObjects Collage, and GoBizGo.com
on-line  position  us to  aggregate  broader  solutions,  including  third party
hosting,  software and components,  site content,  e-commerce using  third-party
transactional software, and other web applications and services. Key elements of
our strategy include:

         Brand Recognition and Broad Customer Base.

         As a pioneer  of the  website  building  product  category,  and as the
recipient of many industry awards, we believe that we have established a premier
Internet  brand in the market for website  building  products and services.  Our
customer  base  and the  active  on-line  communities  of  builders  who use our
products  help  sustain and promote  our brand by  participating  in our website
forums and bulletin boards and by providing feedback on pre-release  versions of
our  software.  Over 60,000 links exist from other  websites to  NetObjects.com,
including the websites of  complementary  products and services  providers.  Our
strong brand  recognition and growing  customer base are significant  assets for
attracting  new  customers,  as well as for  enhancing  our  ability  to develop
relationships with other leading software and service solution providers.

         Strategic Relationships.

         We have a number of significant  ongoing strategic  relationships  with
other technology companies pursuant to which our products are incorporated into,
or bundled with,  the third party's  products.  We believe that these  strategic
relationships  significantly  enhance our brand recognition and awareness of our
products  and services  and also  provide a source of  revenues.  Our  strategic
relationships include:

         o        product bundling and distribution  arrangements with companies
                  such as Allaire,  IBM, Lotus and Novell to combine  NetObjects
                  Fusion with popular business software;

         o        IBM/Lotus  markets,  bundles and sells a version of NetObjects
                  Fusion with  Designer for Domino  Application  Studio under an
                  agreement  that  expires on December  31,



                                       37
<PAGE>

                  1999. IBM markets,  bundles and sells  NetObjects  Fusion with
                  its WebSphere  Studio product.  In addition,  our products are
                  offered for sale  through a variety of IBM and Lotus  channels
                  including   "Passport   Advantage,"   the   worldwide   direct
                  purchasing  option for Lotus and IBM branded  software and the
                  Lotus Business  Partner  program,  which allows 18,000 program
                  members access to our products at discounted prices globally

         o        Novell bundles a version of NetObjects Fusion with its NetWare
                  for Small  Business  product  offering on a  worldwide  basis.
                  Under  the  terms  of  this   agreement,   the   contract   is
                  automatically  renewed each September 30, unless terminated by
                  one of the parties with written  notice.  This  agreement  was
                  renewed on September 30, 1999 for an additional  year.  Novell
                  also offers  end-user  training for NetObjects  Fusion at over
                  100 Novell certified training centers  worldwide.  Novell is a
                  NetObjects stockholder

         o        arrangements  with  companies such as Deluxe  Business  Forms,
                  ThemeWare Corporation,  US West Communications  Services, Inc,
                  OfficeMax, Inc, Sir Speedy International, and Tickets.com, Inc
                  to  distribute  GoBizGo.com  services to their small  business
                  customers;

         o        technology  relationships  to integrate  our products with web
                  application  servers  from  Allaire,  Lotus,  IBM,  Microsoft,
                  PeopleSoft, and Sun Microsystems, and e-commerce software from
                  Breakthrough  Software,  PDG  Software,  iCat,  and to  create
                  components in Java that provide our products  with  additional
                  functions  for  building  web   applications   and  conducting
                  e-commerce; and

         o        on-line  solutions  that  combine our  products  with  on-line
                  service providers such as Concentric Network, T-Online, Verio,
                  Zip2,  Stratos AG and United Internet by offering our products
                  as part of their on-line  services,  for hosting and promoting
                  e-business sites, which enhance our products and solutions, as
                  well as  complement  our sales,  marketing,  and  distribution
                  reach.

         These relationships greatly enhance our brand recognition and provide a
short-term source of revenues.  Our strategic relationship with IBM has provided
us with other sales and marketing  benefits,  including  access to IBM and Lotus
sales and distribution  channels,  co-marketing and co-promotion  benefits,  and
credibility in the marketplace.

         Technological Leadership and Open Architecture.

         NetObjects  Fusion  and  NetObjects  Collage  are based on  proprietary
technology that provides an intuitive,  visual building  environment that allows
for  significant  productivity  gains compared to web page coding  products that
require  manual  programming of each page.  Our products are  Windows-based  and
allow users to  automatically  generate  HTML code by using  words and  graphics
without  programming.  In  addition,  NetObjects  Collage  offers an  integrated
content  management  environment for teams of web  contributors  and developers,
while providing  centralized control over the site production effort. We have an
open architecture that:

         o        supports all major Internet protocols;

         o        is  publishable  on  major  web  browsers,  such  as  Netscape
                  Navigator and Microsoft

                                       38
<PAGE>

                  Internet Explorer; and

         o        allows other website  solutions  providers to integrate  their
                  products with our products using components implemented in the
                  Java language.

         By maintaining these advantages,  we believe our products will continue
to be recognized as open  platforms  for easy  integration  with their other OEM
products and services.

         Platforms of Choice for e-Business Solutions Aggregation.

         As businesses face the increasingly  complex and numerous challenges of
establishing  a  successful  e-business  presence,  we  believe  they  will seek
aggregated  solutions to address  their needs,  from  building and hosting their
websites to  maintaining  and  promoting  them.  We believe  that other  website
solutions  providers  have  compelling  incentives  to  use  NetObjects  Fusion,
NetObjects Collage and GoBizGo.com as platforms for aggregating their e-business
solutions.  Other solutions providers can benefit from our strong brand to reach
a growing business customer base through our products, services and websites. In
turn,  we  can  offer  more  complete  solutions  by  leveraging  our  strategic
relationships to include e-commerce services,  database access, banner exchange,
content,  web  applications  and  other  on-line  services  from  other  website
solutions providers.

Products and Services

         We provide solutions for two broad categories of customers:  NetObjects
Fusion and GoBizGo.com services for small businesses; and NetObjects Collage and
professional services for the large enterprise web market.

         Small Business and Online Services

         NetObjects  Fusion  is  an  easy-to-use  desktop  application  designed
specifically  for  small  businesses.   NetObjects  Fusion  offers  a  range  of
publishing and e-commerce  capabilities to simplify website building and enhance
the  productivity of both novice and experienced  website  builders.  NetObjects
Fusion is available in nine languages in addition to English,  including German,
French,   Spanish,   Chinese,  and  Japanese.  The  multi-language  versions  of
NetObjects  Fusion,  developed  through our  relationship  with IBM, gives us an
opportunity to enter international  markets for website building software,  with
the exception of Germany we have seen limited development to date.

         GoBizGo.com  offers small  businesses the website services they need to
become  e-business   participants.   These  services  include  website  building
software, e-mail list management for communicating to customers, domain name and
search engine registration,  auction export, content, and advice to implement an
e-business plan, and web hosting services.

                                       39
<PAGE>

         eFuse.com  is an  on-line  resource  dedicated  to  business  web  site
builders and features  articles  from the  industry's  experienced  builders and
authors on how to use NetObjects Fusion and other complementary  products and an
on-line  community of forums and  newsgroups  for  webmasters  and corporate web
application builders. eSiteStore.com is our on-line retail store that provides a
one-stop  shopping  destination  for businesses to purchase our software,  third
party software,  components and merchandise, and also offers on-line services to
customers.

         Enterprise and Professional Services

         To  successfully  execute  on the next  generation  of  enterprise  web
strategies,  today's corporate  enterprises  require a solid foundation that can
enable a web production cycle which controls the dynamics involved with creating
and managing the growing  complexity of web ever  expanding  applications.  This
platform must enable  enterprise-wide  collaboration  and content  contribution,
scaleable  management of both static and dynamic  content,  existing  enterprise
application integration, and dynamic application services. NetObjects Collage is
designed  to meet all these  requirements.  It  addresses  the key  elements  of
enterprise web management which includes:

         Content  Mangement.   Unlike  other  web  content  management  systems,
NetObjects Collage is an integrated platform that provides a single,  continuous
view and control over the entire  content  management  life cycle;  from design,
collaboration and content  contribution through content management and delivery.
Flexible workflow,  versioning,  site administration and reporting features give
content owners and application  administrators complete control over any type of
content, anywhere in the development and deployment process.

         Dynamic  Application  Services.  NetObjects Collage Dynamic Application
Services   greatly   simplify  the  development  and  deployment  of  e-business
applications by providing the essential  functions every e-business  application
needs. The NetObjects Collage built in Dynamic Application Services include user
authentication   and  security,   user  session   management,   dynamic  content
publishing, personalization,  syndication,  enterprise-wide search capabilities,
rapid Java integration, and open support for integration of third-party service.

         Collaboration.  NetObjects  Collage brings distributed web teams closer
together, closing the gap between dynamic contribution,  role based security and
access, and skills based contribution methods.  Extended web team management and
open desktop solution support enables anyone to contribute  content to web sites
in a controlled, efficient manner.

         Enterprise Integration. NetObjects Collage includes reusable components
that  easily  enable the rapid  integration  of industry  leading  applications,
databases,  and  application  servers  with web  applications.  To further  ease
enterprise  integration  with content  development  and  management,  NetObjects
Collage has integrated IBM's WebSphere Application Server.  Enterprises can also
simply  integrate  their choice of  application  servers  such as BEA  WebLogic,
Netscape Application Server, Lotus Domino, Allaire ColdFusion and Microsoft IIS.

         With  an  integrated  web  development,   deployment,   and  management
platform,  NetObjects  Collage  significantly  speeds  the  process of design to
deployment, thus enabling companies to respond quickly to market changes.

         We  believe  that  providing  a high  level  of  customer  service  and
technical support is necessary to achieve rapid product  implementation,  which,
in turn, is essential to customer



                                       40
<PAGE>

satisfaction and license sales growth. We provide  consulting and implementation
services to our customers deploying the NetObjects Collage solution.  We provide
these services through our own professional  services  organization and, through
relationships  with  third-party  service  providers.  We also offer support and
training  services to our customers,  including  telephone and on-line  support.
Internationally,   with  our  technical  assistance,  our  distributors  provide
telephone support to their customers.

Customers

         We market and sell our products to a wide range of customers located in
the U.S. and in over 30 other countries.  We believe that  approximately  60% of
our customers have been small businesses and  approximately  40% have been large
enterprises,  including  Fortune  1000  companies  or  departments  within these
enterprises.  We believe that  approximately 40% of our small business customers
are third-party service providers that build websites for other companies.

Sales, Marketing, and Distribution

         We sell our products and services to our customers  using a combination
of indirect  distribution  channels,  our direct  enterprise  sales  force,  our
on-line  distribution  channel and  strategic  relationships,  and we market our
products and services  using a broad range of activities to generate  demand and
build brand  awareness.  As of  September  30,  1999,  51 of our  employees,  or
approximately  one-third of our work force,  were engaged in sales and marketing
activities.

         Indirect Distribution Channels

         Our indirect  distribution  channels include domestic and international
distributors,  retail vendors,  value-added  resellers,  OEM resellers and other
technology  companies  with whom we have  strategic  relationships.  Our current
principal OEM resellers are IBM, Lotus,  Novell,  United Internet and Concentric
Networks.  These OEM  resellers  recently  have  represented  a majority  of our
revenues from license fees. We have approximately 20 non-exclusive  distributors
worldwide including Ingram Micro and Digital River in North America and Internet
2000 and Unipalm in Europe.

         Direct Enterprise Sales Force

         Our direct  enterprise sales force focuses on sales to larger corporate
customers   worldwide.   The  enterprise  sales  force  is  comprised  of  field
representatives  and inside  sales  representatives.  The field  representatives
market and sell our products and services to corporate customers that the inside
sales representatives have identified as sales prospects through leads generated
from inquiries on our websites, downloads of our trial products and other direct
marketing efforts.

         Online Distribution Channel

         Our  eSiteStore.com  website  allows users to download and purchase our
products  as  well  as  numerous  third-party  add-ons.  In  addition,   several
third-party   e-commerce  and  distribution  sites,   including   buydirect.com,
beyond.com and download.com,  make our products available for sale on-line.  The
on-line distribution  channel provides us with a low-cost,  globally accessible,
24-hour a day sales channel.

                                       41
<PAGE>

         Marketing Activities

         Since our inception,  we have invested a substantial  percentage of our
annual  revenues in a broad range of marketing  activities  to generate  demand,
gain corporate brand identity,  establish the site building product category and
educate the market  about our  products  and  services.  These  activities  have
included  advertising,  including  both  print and  on-line,  direct  marketing,
including direct mail,  newsletters and e-mail,  public relations,  seminars for
potential  customers,  participation  in trade shows, as well as conferences and
website  promotion.  Our marketing programs are aimed at informing our customers
of the capabilities and benefits of our products and services,  increasing brand
awareness,  stimulating  demand  across  all  market  segments  and  encouraging
independent  software  developers to develop products and web applications  that
are  compatible  with  our  products  and  technology.  We also  have  had  many
co-marketing and  distribution  arrangements  with well-known  companies such as
AT&T, Cisco Systems,  Compaq Computer,  Inc., Concentric,  Microsoft,  Netscape,
Verio, Office Max, Deluxe Forms, ADP, Tickets.com, Sir Speedy, Strato AG, United
Internet,  Vobis  AG,  and  PeopleSoft  that have  allowed  us to  identify  our
NetObjects Fusion brand with their brands.

Competition

         The market for software and services for the Internet and  intranets is
relatively  new,  constantly  evolving  and  intensely  competitive.  We  expect
competition  to  intensify  in the future.  Many of our  current  and  potential
competitors  have longer  operating  histories,  greater  name  recognition  and
significantly greater financial,  technical and marketing resources.  We compete
for small  business  customers  with web  content  software  makers  like  Adobe
Systems, Inc., Macromedia,  Inc., and Microsoft.  In the on-line web hosting and
services  market,  we compete with providers like Verio and many other companies
that offer  online  subscription  services  similar  to ours.  We compete in the
Internet  application  development and services market for enterprise  customers
with companies such as Interwoven, Inc., and Vignette Corporation.

         Moreover,  Microsoft's  FrontPage, a website building software product,
has a dominant  market share.  Microsoft has introduced  FrontPage  2000, in one
version of  Microsoft's  Office product  suite,  which  dominates the market for
desktop  business  application  software.  We  believe  that  NetObjects  Fusion
contains features that  significantly  differentiate it from FrontPage 2000, but
widespread  distribution  of Office with FrontPage  2000, and the vast number of
computer users familiar with Microsoft desktop  application  software  products,
give Microsoft a substantial competitive advantage over us.

         Competitive factors in our market segments include:

         o        the manner in which the  software  is  distributed  with other
                  products;

         o        quality and reliability;

         o        features for creating, editing, and developing websites;

         o        pricing;

         o        ease of use and interactive user features;

         o        scalability and cost per user; and

         o        compatibility with the user's existing computer systems.

         To expand our user base and  further  enhance the user  experience,  we
must  continue to  innovate  and improve the  performance  of our  products.  We
anticipate that  consolidation  will continue in the website  building  products
industry  and  related   industries  such  as  computer


                                       42
<PAGE>

software,  media  and  communications.  Consequently,  our  competitors  may  be
acquired  by,  receive   investments   from  or  enter  into  other   commercial
relationships with larger,  well-established and well-financed companies.  There
can be no assurance  that we can  establish or sustain a leadership  position in
our market segments.

         We  believe  that  additional  competitors  may enter the  market  with
competing  products  as  the  size  and  visibility  of the  market  opportunity
increases.  Increased  competition could result in additional pricing pressures,
reduced  margins or the failure of our  products  to achieve or maintain  market
acceptance,  any of which could harm our  business  and cause our  revenues  and
stock  price to fall.  Many of our  current and  potential  competitors  such as
Microsoft,   Adobe  and   Macromedia   have  longer   operating   histories  and
substantially greater financial,  technical,  marketing and other resources than
us and  therefore  may be  able  to  respond  more  quickly  to new or  changing
opportunities,  technologies,  standards or customer requirements. Many of these
competitors  also have broader and more established  distribution  channels that
may be used to deliver competing  products directly to customers through product
bundling or other means. For example,  Microsoft enjoys significant distribution
advantages  over us,  including the vast number of computer  users familiar with
Microsoft  desktop  application  software  products.  If our competitors  bundle
competing  products with their  products,  the demand for our products  might be
substantially  reduced and our ability to distribute  our products  successfully
would be substantially  diminished.  Moreover,  Microsoft's dominance in desktop
business  application  software  enables it to vary the pricing for its software
sold as part of a suite.  As a result  of  Microsoft's  and  other  competitors'
bundling arrangements, we may need to reduce our prices for our products to keep
them competitive.

         New  technologies  and the  enhancement of existing  technologies  will
likely increase the competitive  pressures on us. Competing  technologies or the
emergence of new  industry  standards  could  adversely  affect our  competitive
position or render our products or technologies noncompetitive or obsolete.

         There is no assurance that we will compete  effectively with current or
future competitors or that competitive  pressures will not harm our business and
cause our revenues and stock price to fall.

Technology and Development

         We  devote  substantial  resources  to the  development  of  innovative
products for the market for website building  software and services.  During the
fiscal  years ended  September  30,  1998 and 1999,  respectively,  we  invested
approximately  67% and 42% of our total  revenues  on research  and  development
activities.  NetObjects Fusion and NetObjects Collage are among the earliest and
most recognized  entrants in the emerging market for website building  software.
We believe  that we have been able to leverage our  understanding  of the market
and  technology  opportunity  as  well as our  staff  and  software  development
processes to build robust,  open solutions for customers.  We intend to continue
to use these  core  strengths  to  introduce  innovative  products  and  product
enhancements  for building,  deploying and  maintaining  business  websites.  We
intend to continue to devote  substantial  resources to research and development
for at least the next several years.

         Our technology provides the following product advantages:

                                       43
<PAGE>

         Open Architecture

         Our  products are built upon a flexible  object-oriented  architecture,
which  has been  instrumental  in the rapid  development  of our  products.  The
architecture provides such significant benefits as:

         o        separating the visual display of information from its storage;

         o        supporting multiple databases;

         o        supporting major Internet protocols;

         o        allowing any HTML page editor to be used with our products;

         o        extending our products using  components  built using the Java
                  language; and

         o        allowing access to powerful applications over the Internet via
                  a browser.

         We  intend  to  continue  to  invest  in  further  development  of this
architecture to build and integrate new products and technologies.

         Control and Collaboration

         Enterprise   websites  are  evolving  from  simple   publishing   pages
coordinated  by a  single  webmaster  to  multi-contributor  strategic  business
platforms  that  integrate  business   processes  and  deploy   mission-critical
applications.  Enterprise  groups that build these  intranet  websites  face the
conflicting  needs  of  maintaining   control  and  encouraging   collaboration.
NetObjects  Collage  provides  the  performance  needed to  support  concurrent,
collaborating users across an enterprise-wide deployment with several underlying
technologies such as a browser-based  content  contributor,  an integrated asset
manager and remote systems administrator.

         In addition to our products,  product enhancements and core proprietary
technology, we have a highly-skilled engineering workforce that includes several
seasoned  software  industry  veterans.  As of  September  30,  1999,  we had 58
employees, or approximately one-third of our workforce,  engaged in research and
development  activities.  Most  of our  original  key  technologists  are  still
NetObjects employees, and they continue to play an integral role in defining and
leading  our  technology  vision  and  strategy.  We intend  to hire  additional
software  engineers to further our research and development  efforts.  If we are
unable to hire and retain the required number of skilled engineers, our business
will be harmed, our revenues could decline and our stock price may fall.

Intellectual Property

         Our success  depends in part on our ability to protect our  proprietary
software and other intellectual  property. To protect our proprietary rights, we
rely  generally  on  patent,   copyright,   trademark  and  trade  secret  laws,
confidentiality  agreements with employees and third parties, license agreements
with consultants,  vendors and customers and "shrink-wrap"  license  agreements.
Despite these protections,  a third party could, without authorization,  copy or
otherwise obtain and use our products, or develop similar products. There can be
no  assurance  that our  agreements  will  not be  breached,  that we will  have
adequate  remedies for any breach or that our trade  secrets will not  otherwise
become known or independently developed by competitors.

         We  currently  have  several  pending  patents  relating to our product
architecture  and  technology  and have  licensed  two utility  patents from Rae
Technology,  a predecessor to our


                                       44
<PAGE>

business that is controlled and majority  owned by our CEO,  Samir Arora.  There
can be no  assurance  that any  pending  or future  patent  application  will be
granted, that any existing or future patent will not be challenged,  invalidated
or  circumvented  or that the rights granted under any patent that has issued or
may issue will provide  competitive  advantages to us. If a blocking  patent has
issued or  issues in the  future,  we would  need to obtain a license  or design
around the patent.  Except for patents  licensed from Rae  Technology,  which we
have  rights  to  acquire,  there can be no  assurance  that we would be able to
obtain a license on acceptable terms, if at all, or to design around the patent.

         We pursue the  registration of some of our trademarks and service marks
in the  United  States  and in other  countries,  although  we have not  secured
registration of all of our marks. Many of our current and potential  competitors
dedicate  substantially  greater  resources to  protection  and  enforcement  of
intellectual  property  rights.  We are also aware of other  companies  that use
"Fusion"  in their  marks  alone or in  combination  with other  words,  such as
Allaire's  ColdFusion,  and we do not expect to be able to prevent  third  party
uses of the word "Fusion" for competing goods and services.  We have agreed with
Allaire that neither  party will use the word  "Fusion" to describe  products in
the absence of appropriate brand identification, such as "NetObjects Fusion."

         The laws of some  foreign  countries  do not  protect  our  proprietary
rights to the same  extent as do the laws of the United  States,  and  effective
patent, copyright, trademark and trade secret protection may not be available in
these jurisdictions. We license some of our proprietary rights to third parties,
and there can be no assurance that these  licensees will abide by compliance and
quality control guidelines with respect to our proprietary rights.

Employees

         As of March 31, 2000, we had 218  full-time  employees and 19 part-time
employees.  None  of  our  employees  are  subject  to a  collective  bargaining
agreement,  and we believe that our  relations  with our  employees are good. We
believe that our future success will depend in part on our continued  ability to
attract,  integrate,  retain and motivate  highly  qualified  sales,  technical,
professional services and managerial  personnel,  and upon the continued service
of our current personnel.  We also use independent contractors to supplement our
work force.  None of our  personnel  is bound by an  employment  agreement  that
prevents the person from terminating his or her relationship with the Company at
any time for any reason.  Competition for qualified personnel is intense.  There
can be no  assurance  that we will be  successful  in  attracting,  integrating,
retaining and motivating a sufficient  number of qualified  personnel to conduct
our business in the future.

Facilities

         Our  executive  offices are  located in Redwood  City,  California.  We
currently maintain five primary work locations listed below.

Principal Office                           San Diego Office
301 Galveston Drive                        10350 Science Center Drive
Redwood City, California 94063             San Diego, California 92121
Approximate square footage: 26,000         Approximate square footage: 8,000
Lease Term: expires in November 2002       Lease Term: expires in November 2000,
                                           with two one-year options remaining

                                       45
<PAGE>

Berkeley Office                             Germany Office
2512 9th Street, Suite 3                    Schatzbogen 56
Berkeley, Ca 94710                          81829 Munich, Germany
Approximate square footage: 1,000           Approximate square footage: 6,000
Lease Term: expires in February 2001        Lease Term: expires in April 2005


United Kingdom
St. Mary's Court
The Broadway, Old Amersham
Bucks, HP7 OUT, United Kingdom
Approximate square footage: 400
Lease Term: expires in April 2000

Legal Proceedings

         From time to time, we may be subject to legal proceedings and claims in
the ordinary  course of business,  including  claims of alleged  infringement of
third-party  trademarks  and other  intellectual  property  rights by us and our
licensees.  These  claims,  even  if  not  meritorious,   could  result  in  the
expenditure of significant financial and managerial resources.  We are not aware
of any legal  proceedings  or claims that we believe  would harm our business or
cause our revenues or stock price to fall.


                                       46
<PAGE>


                                   MANAGEMENT

Directors and Executive Officers
<TABLE>

         Our  directors  and  executive  officers  as of April  30,  2000 are as
follows:
<CAPTION>
                   Name                         Age                             Position
----------------------------------------       -----
<S>                                             <C>   <C>
Samir Arora.............................        34    Chairman of the Board, Chief Executive Officer and President
Russell F. Surmanek.....................        42    Executive Vice President, Finance and Operations and Chief
                                                      Financial Officer

Mark Patton.............................        42    Executive Vice President, Products and Services Group
Steven Mitgang..........................        38    Executive Vice President, Marketing
Jack Rotolo.............................        39    Executive Vice President, Sales
Gagan (Sal) Arora.......................        26    Chief Technology Architect and Vice President, Engineering
Robert G. Anderegg(2)...................        50    Director
Lee A. Dayton(l)........................        56    Director
John Sculley(l)(2)......................        60    Director

Blake Modersitzki(2)....................        33    Director

Michael D. Zisman.......................        50    Director
-----------------------------------------------------------------------------------------------------------------
<FN>

---------------------
(1)  Member of the Compensation Committee.
(2)  Member of the Audit Committee.
</FN>
</TABLE>

         Set forth below is information regarding the business experience during
the past five years for each of our officers and directors.

         Samir  Arora has  served as  Chairman  of the  Board,  Chief  Executive
Officer and President  since the Company's  inception in November 1995. In 1992,
Mr. Arora founded Rae Technology, a provider of software applications,  and from
1992  through  November  1995 served as its CEO.  From 1986 to 1992,  Mr.  Arora
served in several  management  roles at Apple  Computer,  Inc. Mr. Arora holds a
diploma in sales and  marketing  from the London  Business  School and  attended
INSEAD,  France and BITS, India. Samir Arora is the brother of Sal Arora, who is
our Chief Technology Architect and Vice President,  Engineering Desktop Products
and Online Services.

         Russell E Surmanek has served as our Executive Vice President,  Finance
and Operations and Chief Financial  Officer since April 1999. From 1990 to March
1999, Mr. Surmanek served in several senior  financial  management  positions at
Oracle Corporation, most recently as Vice President, Finance and Administration,
Worldwide  Operations.  From 1989 to 1990, Mr.  Surmanek was  Controller,  North
America Sales and Support for  International  Computers Limited (ICL). From 1983
to 1989 Mr. Surmanek held various financial management positions at Racal-Milgo,
Inc.,  a data  communications  equipment  manufacturer.  From 1981 to 1983,  Mr.
Surmanek held various finance positions at Northern  Telecom,  Inc. Mr. Surmanek
holds a B.S. in Business Administration from the State University of New York at
Buffalo and an M.B.A. from the University of Michigan.

         Mark Patton was appointed Executive Vice President Product and Services
Group in May 2000,  having served as Senior Vice President,  Worldwide Sales and
Corporate  Marketing  since December 1996.  From February 1995 to November 1996,
Mr.  Patton was Vice  President  and General  Manager of the Digital and Applied
Imaging Division at Eastman Kodak, Inc. From February 1994 to February 1995, Mr.
Patton was Vice President and


                                       47
<PAGE>

General  Manager,  American  Division at Logitech,  Inc., a computer  peripheral
products  manufacturer.  From  August  1985 to February  1994,  Mr.  Patton held
various sales  management  positions at Apple Computer,  Inc. Mr. Patton holds a
B.A. in Speech Communication from the University of Washington.

         Steven Mitgang was appointed Executive Vice President, Marketing in May
2000.  Prior to joining the Company,  Mr.  Mitgang was Senior Vice  President of
Marketing and Business  Development  at Sitematic.  From December 1995 to August
1998, Mr.  Mitgang was Senior Vice  President of Marketing for Jostens  Learning
Corporation,  a curriculum  software company.  Mr. Mitgang held  executive-level
positions  with the Upper Deck Company from August 1991 to January 1995 and with
Reebok  International  from August 1989 to August 1991. From June 1984 to August
1989,  Mr.  Mitgang  managed  accounts  in the  New  York  office  of  Chiat/Day
Advertising.  Mr. Mitgang holds an A.B. in  Architecture  from the University of
California, Berkeley.

         Jack Rotolo was appointed Executive Vice President,  Sales in May 2000.
From 1997 until August,  Mr. Rotolo was Vice President,  Sales. Prior to joining
the Company,  Mr. Rotolo was senior manager of Apple Computer's consumer markets
solution development  organization from February 1993 to February 1996. While at
Apple,  Mr.  Rotolo also managed the  business,  consumer  and higher  education
channel strategy organization and held various sales management positions in the
reseller  operations group.  Before joining Apple, Mr. Rotolo worked as regional
manager for  Pepsi-Cola  Bottling  Group.  He holds a B.S.  in Finance  from the
University of Dayton.

         Sal  Arora  has  served  as our  Chief  Technology  Architect  and Vice
President,  Engineering,  Desktop  Products and Online  Services  since November
1995.  From  September 1994 to November 1995, Mr. Arora was the lead engineer at
Rae  Technology.  From June 1992 to  September  1994,  Mr.  Arora was a software
engineer at ACIUS Inc.  Mr.  Arora holds a B.A.  in  Computer  Science  from the
University of California, Berkeley. Sal Arora is the brother of Samir Arora, who
is our Chairman of the Board, Chief Executive Officer and President.

         Robert G.  Anderegg has been a director of our company  since April 11,
1997. Mr. Anderegg has served as Vice President and Assistant General Counsel at
IBM since August 1998. He has been  appointed to serve on our board of directors
by IBM as one of its  representatives.  Mr.  Anderegg has served as an Assistant
General  Counsel or Associate  General  Counsel at IBM since 1988. Mr.  Anderegg
holds a B.S.  degree from Georgia  Institute of Technology and received his J.D.
from Harvard Law School.

         Lee A. Dayton has been a director of our company  since April 11, 1997.
Mr. Dayton is Vice President,  Corporate  Development and Real Estate at IBM. He
has  been  appointed  to serve on our  board of  directors  by IBM as one of its
representatives.  Mr. Dayton has held various management  positions at IBM since
he joined in 1965 as a systems engineer.  Mr. Dayton holds a B.S. in Engineering
from Northwestern University.

         Blake  Modersitzki  has been a director  of the Company  since  January
2000. He has been an employee of Novell for the past five years. He is presently
Managing  Director of Novell  Ventures,  in which  position he has served  since
March 1998.  He served as Business  Development  Director  from  January 1997 to
March 1998 and Senior Manager,  Sales and Marketing for Small Business  Networks
from May 1995 to January 1997.  Mr.  Modersitzki  holds a B.S. in Economics from
Brigham Young University.

                                       48
<PAGE>

         John  Sculley  has been a director of our company  since  December  20,
1996. Since April 1994, Mr. Sculley has been a partner of Sculley  Brothers,  an
investment  capital firm.  Mr.  Sculley also is a director of General  Wireless,
Inc., a wireless  communications  services provider, Talk City, Inc., an on-line
chat  community,  and NFO Worldwide,  Inc., a market research firm. From 1983 to
1993, Mr. Sculley served as Chief Executive Officer of Apple Computer,  Inc. Mr.
Sculley holds a B.A. in Architectural  Design from Brown  University,  an M.B.A.
from the  Wharton  School at the  University  of  Pennsylvania  and holds  eight
honorary doctorates from various schools.

         Michael D. Zisman has been a director  of our  company  since April 11,
1997. Mr. Zisman is an Executive Vice President of Lotus, a position that he has
held  since  October  1996.  He has been  appointed  to  serve  on our  board of
directors by IBM as one of its representatives.  From July 1994 to October 1996,
he held  other  executive  positions  at  Lotus.  Mr.  Zisman  is also  the Vice
President  of Strategy  for the IBM  Software  Group.  Mr.  Zisman was the Chief
Executive Officer of Soft-Switch,  Inc., a software  development  company,  from
1979 to July 1994. Mr. Zisman is a director of Strategic Weather Services, Inc.,
a privately-held  company.  Mr. Zisman holds a B.S. from Lehigh  University,  an
M.S.  from the  University  of  Pennsylvania  Moore School and a Ph.D.  from The
Wharton School at the University of Pennsylvania.

Number, Term and Election of Directors

         The number of directors is fixed at six in our bylaws until  changed by
approval of the  stockholders  or a majority of the directors.  Each director is
elected to serve until the next  annual  meeting of  stockholders  and until the
election and  qualification of his or her successor or his or her resignation or
removal, whichever occurs first.

Contractual Arrangements

         We are party to a voting agreement with IBM that provides that IBM will
vote its  shares  of  voting  stock  in a way  that  limits  the  number  of IBM
representatives  on a six-member  board of  directors to three,  notwithstanding
IBM's right to elect a greater  number of directors  under the Delaware  General
Corporation  Law. The  agreement  defines an IBM  representative  as an officer,
director  or other agent or employee  of IBM,  IBM's  subsidiaries  or any other
entity  controlled by IBM, other than us. The voting agreement also obligates us
and IBM to maintain a board of directors  consisting  of six members  unless the
holders of a majority of  outstanding  voting  stock,  excluding  IBM's  shares,
approve an amendment to our amended and restated bylaws or restated  certificate
of incorporation  to change the size of the board. The voting agreement  remains
in  effect  until  IBM  holds  less  than  45% of  our  voting  securities  on a
fully-diluted basis (as defined in the IBM Voting Agreement) for a period of 180
consecutive days. As of April 30, 2000, IBM held approximately 50% of our voting
securities as calculated on this  fully-diluted  basis, which takes into account
outstanding  warrants and options to purchase shares of Common Stock.  While the
IBM voting agreement remains  effective,  it may allow IBM's  representatives on
the Board of  Directors  to  control  any  determinations  with  respect to most
material  transactions  outside the ordinary  course of our business,  including
mergers or other business  combinations,  the  acquisition or disposition of our
assets,  future  issuances of our equity or debt  securities  and the payment of
dividends.

Compensation of Directors

         Our directors do not receive cash  compensation  for their  services as
directors or members


                                       49
<PAGE>

of  committees  of the Board of  Directors.  Our amended and restated 1997 Stock
Option Plan  provides  for the  automatic  grant of options to  purchase  20,000
shares of common stock to each outside director upon initially joining the board
of directors.  The option  exercise price is equal to the fair market value of a
share of common  stock at the date of grant,  the option term is six years,  and
the options vest and become exercisable pro rata at the end of each month for 48
months while the option holder continues to serve as a director.

         Messrs.  Sculley and Modersitzki  have received these automatic  option
grants.  We also have granted an option to Mr.  Sculley to purchase up to 50,000
shares of common  stock at an exercise  price of $7.50 per share,  vesting  over
four years, and reimburse him for certain  expenses  incurred to attend Board of
Directors meetings.

Committees of the Board of Directors and Meetings

         Our board of directors have standing audit and compensation committees.
The audit  committee  currently  has three  members:  Robert G.  Anderegg,  John
Sculley and Blake  Modersitzki.  The  compensation  committee  currently has two
members: Lee A. Dayton and John Sculley.

Compensation Committee Interlocks and Insider Participation

         The compensation  committee of the board of directors was formed in May
1999 and  comprises  Messrs.  Lee A. Dayton and John  Sculley.  Neither of these
individuals was at any time during fiscal 1999, or at any other time, an officer
or employee of ours. Mr. Samir Arora  participated in deliberations of the board
of directors and of the  compensation  committee  concerning  executive  officer
compensation.  No executive  officer of the Company serves as a member of the or
compensation  committee  of any  other  entity  that  has one or more  executive
officers  serving  as a  member  of  our  board  of  directors  or  compensation
committee.


                                       50
<PAGE>

Executive Compensation

         The  following  table sets forth  summary  information  concerning  the
compensation  received by our chief  executive  officer and by each of the other
four most highly compensated executive officers and their titles as of September
30, 1999 and September 30, 1998:
<TABLE>

                           Summary Compensation Table
<CAPTION>
                                                                                    Annual Compensation
Name and Principal Position                                                         Salary         Bonus
---------------------------                                                         ------         -----
<S>                                                                      <C>      <C>              <C>
Samir Arora
Chairman of the Board, Chief Executive Officer, President............    1999     $  183,129       $55,987
                                                                         1998        175,338        47,434
Russell F. Surmanek
Executive Vice President, Finance and Operations, Chief Financial        1999        108,447       113,750
Officer .............................................................    1998             --            --

Morris Taradalsky(1)
Executive Vice President and General Manager, Enterprise.............    1999        176,073        24,343
                                                                         1998        166,048        86,095 (2)
Mark Patton
Executive Vice President Product and Services Group..................    1999        162,525       105,754
                                                                         1998        150,000        35,555
Jack Rotolo (3)
Executive Vice President Sales.......................................    1999        119,923        53,774
                                                                         1998             --            --
<FN>
  ------------------------
  (1)  Mr. Taradalsky resigned in April 2000.
  (2)  Includes $65,745 for relocation expenses.
  (3) Mr. Rotolo became an executive  officer in August 1999,  and these figures
      reflect his compensation for the entire fiscal year.
</FN>
</TABLE>
                                       51
<PAGE>

Option Grants in Last Fiscal Year
<TABLE>

         The following table provides  information  regarding the grant of stock
options during fiscal year 1999 to the named executive officers.
<CAPTION>

                                                     Individual Grants                 Potential Realizable Value
                                -----------------------------------------------------  at Assumed Annual Rate of
                                              % of Total                                Stock Price Appreciation
                                 Number of      Options                                        for Option
                                   Shares     Granted to     Exercise                           Term (7)
                                Underlying     Employees      Price      Expiration    ----------------------------
             Name               Options (1)    in Fiscal    ($/share)       Date           5%             10%
------------------------------- ------------- ------------ ------------- ------------ -------------- --------------
<S>                             <C>                 <C>     <C>           <C>          <C>            <C>
Samir Arora                            --           -- %    $     --          --       $       --     $     --
Russell F. Surmanek             235,000(2)          13          7.50      24-Mar-09     1,108,427      2,808,971
Morris Taradalsky                33,333(3)           2          7.50      09-Dec-08       157,223        398,432
                                 30,000(5)           2          7.75      01-Jul-09       139,143        352,615
Mark Patton                      41,666(3)           2          7.50      09-Dec-08       196,526        498,037
                                 30,000(5)           2          7.75      01-Jul-09       139,143        352,615
Jack Rotolo                      16,666(3)           1          7.50      12-Sep-08        78,609        199,210
                                 10,000(4)           1         12.00      05-May-09        75,467        191,249
                                 40,000(5)           2          8.06      30-Jun-09       202,755        513,823
                                100,000(6)           5          5.81      25-Aug-09       365,388        925,961
<FN>
-----------------
(1)  Options  are  incentive   stock   options  to  the  extent   qualified  and
     nonstatutory  options  otherwise.  The options


                                       52
<PAGE>

     generally  terminate 30 days following the executive's  employment with the
     company or the expiration  date,  whichever  occurs  earlier.  The exercise
     price of each option was determined to be equal to or greater than the fair
     market value per share of the Common Stock at the grant date.

(2)  Options to purchase  35,000 shares fully vested three months  following the
     date of grant.  Options to purchase  200,000  shares  vest as follows:  25%
     after six months, 2.5% per month for the next six months; 50% shall vest in
     twenty-four equal monthly  installments  thereafter,  and 10% shall vest in
     equal monthly installments for the next twelve months.

(3)  Options vest as to 25% after one year, and 1/36 monthly thereafter.

(4)  Options vest in 12 equal monthly installments.

(5)  Options vest in 24 equal monthly installments.

(6)  Options vest as to 35,000 shares after three months,  and as to the balance
     of the shares  over the next 24 months in equal  installments,  and vesting
     will  accelerate  on a change of control so that 70% of the total number of
     shares subject to options will be fully vested on the date of the change of
     control.

(7)  Amounts  represent  hypothetical  gains  that  could  be  achieved  for the
     respective  options if exercised at the end of the option term. These gains
     are  based  on  assumed  rates of stock  price  appreciation  of 5% and 10%
     compounded  annually from the date the  respective  options were granted to
     their  expiration  date.  The gains  shown are net of the  option  exercise
     price, but do not include deductions for taxes or other expenses associated
     with the exercise of the option or the sale of the underlying  shares.  The
     actual  gains,  if any, on the exercise of stock options will depend on the
     future  performance  of the Common  Stock,  the option  holder's  continued
     employment  throughout  the option period and the date on which the options
     are exercised.
</FN>
</TABLE>

Employment Contracts

         We have entered into an employment  agreement with Russell F. Surmanek,
Executive Vice President, Finance and Operations and Chief Financial Officer, as
of April 5, 1999.  The employment  agreement has a term of 24 months.  Under the
agreement, Mr. Surmanek is entitled to receive an annual salary of $220,000 plus
a 15% sales target bonus  payable  semi-monthly,  20% of his annual salary as an
annual fiscal year bonus to executives and a starting bonus of $100,000.  If Mr.
Surmanek's  employment is  terminated  without cause before April 5, 2001, he is
entitled to be paid the  remaining  salary which would have been payable  during
the term,  including pro-rata bonus amounts.  Additionally,  under the agreement
the Company  granted  options to purchase  235,000 shares of Common Stock to Mr.
Surmanek.  If Mr.  Surmanek is terminated for any reason,  other than for cause,
the  vesting  of his stock  options  will  accelerate  so that 65% of the shares
underlying the options will be vested as of the date of  termination.  If we are
acquired by another  company,  the vesting of Mr.  Surmanek's stock options will
also  accelerate  by one calendar year or as necessary to provide for vesting of
at  least  65% of the  shares  underlying  the  options  as of the  date  of the
acquisition.


                                       53
<PAGE>


Unexercised Options in Last Fiscal Year and Fiscal Year-End Values

         The  following  table sets forth  information  regarding  the number of
shares  covered  by both  exercisable  and  unexercisable  stock  options  as of
September  30,  1999,  and the values of  "in-the-money"  options,  which values
represent the positive spread between the exercise price of any such options and
the fiscal year-end value of our common stock.  Additional  option grants to our
chief executive  officer and other  executive  officers since September 30, 1999
are discussed under "Benefit Plans."

                                 Number of Securities
                                Underlying Unexercised    Value of Unexercised
                                      Options at          In-the-Money Options
                                     September 30,         at September 30,
                                        1999                     1999
                               ------------------------ ------------------------
                                     Exercisable/             Exercisable/
Name                                 Unexercisable          Unexercisable(1)
----                           ------------------------ ------------------------
Samir Arora.................        140,625 /  84,375      $558,984 / $335,390
Russell F. Surmanek.........         35,000 / 200,000                    --
                                                              /  --
Morris Taradalsky...........         83,055 / 113,611       332,289 /  217,709
Mark Patton.................         16,051 / 107,255        64,188 /  177,335
Jack Rotolo.................         13,421 / 180,627        19,747 /  85,104

----------------------
(1)    The value of unexercised  in-the-money options at fiscal year end assumes
       a fair market  value for the common  stock of $5.63,  the closing  market
       price per share of the  Company's  Common Stock as reported on the Nasdaq
       National Market on September 30, 1999.

Loans to Officers and Directors

         In October 1999, we advanced $200,000 to Russell F. Surmanek,  which is
evidenced by a promissory note bearing  interest at the applicable  federal rate
as defined in Section 1274(d) of the Internal  Revenue Code of 1986, as amended.
The note  was due in full two  years  from the date of  issuance  and was a full
recourse  loan.  Mr.  Surmanek  repaid this loan in full in March 2000. In April
2000,  we advanced  $250,000 to Samir Arora,  which is evidenced by a promissory
note  bearing  interest at 6.45%,  the  applicable  federal  rate under  Section
1274(d) of the Internal  Revenue Code.  The note is due in full in two years and
must be repaid  before that date from the  proceeds of any sale by Mr.  Arora of
his shares of common stock.

Limitation of Liability and Indemnification Matters

         Our  amended  and  restated  certificate  of  incorporation  limits the
liability of directors to the maximum extent permitted by Delaware law. Delaware
law provides that directors of a corporation  will not be personally  liable for
monetary  damages  for breach of their  fiduciary  duties as  directors,  except
liability  for any breach of their duty of  loyalty  to the  corporation  or its
stockholders,  acts or omissions  not in good faith or that involve  intentional
misconduct  or a knowing  violation  of law,  unlawful  payments of dividends or
unlawful stock  repurchases or redemptions,  or any  transaction  from which the
director derived an improper personal benefit. This limitation of liability does
not apply to liabilities  arising under the federal securities laws and does not
affect the  availability  of equitable  remedies  such as  injunctive  relief or
rescission.

         Our amended and  restated  bylaws  provide that we will  indemnify  our
directors  and officers and may  indemnify our employees and other agents to the
fullest extent  permitted by law. The amended and restated bylaws also permit us
to secure insurance on behalf of any officer, director,  employee or other agent
for any liability arising out of his or her actions in that capacity, regardless
of whether the amended and restated bylaws would permit indemnification. We have
obtained  officer and director  liability  insurance with respect to liabilities
arising out of specific matters,  including matters arising under the Securities
Act.

                                       54
<PAGE>

         We have  entered  into  agreements  with our  directors  and  executive
officers that will indemnify them for specific  expenses,  including  attorneys'
fees, judgments,  fines and settlement amounts incurred by them in any action or
proceeding,  including  any action by us or on our  behalf,  arising  out of the
person's  services  as a  director  or  officer  of  NetObjects  or  any  of our
subsidiaries  or any other company or  enterprise  to which the person  provides
services at our request.  We are obligated to advance  expenses  incurred by the
indemnified person prior to the conclusion of any such action or proceeding,  in
the  absence  of  a   determination,   as  provided  in  the   agreement,   that
indemnification  would not be permitted  under  applicable  law. We believe that
these  provisions and  agreements are necessary to attract and retain  qualified
directors and officers.  These  agreements  also provide  officers with the same
limitation of liability for monetary damages that Delaware corporate law and our
restated certificate of incorporation provide to directors.

Benefit Plans

         Amended and Restated 1997 Stock Option Plan

         The amended and  restated  1997 Stock  Option Plan was adopted in April
1997 and was  amended  and  restated  upon board of  directors  and  stockholder
approval  effective May 12, 1999 to provide for 4,500,000 shares of common stock
reserved for issuance  upon the exercise of options  granted  under the plan. On
November 22, 1999,  the board of directors  approved an amendment to the plan to
increase the maximum  aggregate  number of shares of common  stock  reserved for
issuance  under  the plan  from  4,500,000  shares to  7,600,000  shares,  which
amendment  was  ratified by the  stockholders  on March 15,  2000.

         At April 30, 2000,  options  covering an aggregate of 6,006,080  shares
were outstanding under the Plan and 405,754 shares remained available for future
grants.  In fiscal year 1999,  we issued  options to purchase  235,000,  63,333,
71,666 and 166,666 shares of common stock, respectively, to Russell F. Surmanek,
Morris Taradalsky, Mark Patton and Jack Rotolo, respectively.  In April 2000, we
granted  new  options to purchase a total of  1,528,000  shares of common  stock
under the plan to key  employees,  including  the grant of options  to  purchase
400,000 shares to Mr. Arora, 50,000 shares each to Messrs. Patton,  Surmanek and
Rotolo,  and 10,000 shares to Steven Mitgang.  The exercise price of the options
was set at market  price on the grant  date,  and they vest  monthly  based upon
continued employment over 24 months.

         Executive Stock Option Agreements

         In November,  1999,  we issued  options to purchase  200,000  shares of
common  stock at $7.125 per share to each of Samir  Arora , Sal  Arora,  Russell
Surmanek,  Morris  Taradalsky,  Mark Patton,  Jack Rotolo,  and Steven  Mitgang.
Generally,  these options vest monthly over 24 months, and for Messrs. Surmanek,
Mitgang and  Rotolo,  they vest upon a change of control  following  which their
positions are eliminated or their  compensation is decreased.  In addition,  Mr.
Rotolo's  options vest monthly over 12 months.  All of these options are subject
to the terms of an Executive  Stock Option  Agreement which provide that none of
the options could be exercised  until the  stockholders  had ratified the option
grants.  At our annual  meeting on March 15,  2000 the  stockholders  approved a
proposal to ratify all of these option grants.

         1997 Special Stock Option Plan

         In March 1997, our board of directors  adopted,  and in April 1997, our
stockholders  approved, the 1997 Special Stock Option Plan. A total of 1,041,056
shares of common stock were authorized for issuance under the plan. On March 18,
1997, our board of directors authorized the grant of options for the purchase of
all shares of common  stock  authorized  for  issuance  under the plan to 35 key
employees,  including  Samir  Arora who  received  a grant to  purchase  225,000
shares.  The options granted under the plan generally vest 25% at the end of the
first year and then monthly on a pro rata basis over the next three  years.  Our
board of directors


                                       55
<PAGE>

does not intend to grant any more options under this stock option plan.

         1999 Employee Stock Purchase Plan

         Our 1999 Employee Stock Purchase Plan, or ESPP,  which has been adopted
by our board of directors and our stockholders,  took effect upon the closing of
our initial public offering. We have reserved 300,000 shares of common stock for
issuance  under the ESPP.  The ESPP is  intended to qualify  for  favorable  tax
treatment under Section 423 of the Internal  Revenue Code.  Generally,  the ESPP
will be  implemented  through  a  series  of  offering  periods  of six  months'
duration,  with new offering  periods  commencing on the first trading day on or
after August 1 and February 1 of each year.  However,  the first offering period
commenced  on the first  trading  day after the  closing of our  initial  public
offering and will expire on July 31, 2000. Generally, shares may be purchased at
the end of each offering  period but during the initial  offering  period shares
could be  purchased  at the end of each of July 31,  1999,  January 31, 2000 and
July 31, 2000.

         The ESPP is administered by the compensation  committee of our board of
directors. Each employee of ours or of any majority-owned subsidiary of ours who
has been employed by us or a  majority-owned  subsidiary for at least 5 days and
for more  than 20 hours  per week and more  than  five  months  per year will be
eligible to participate  in the ESPP.  The ESPP permits an eligible  employee to
purchase  common stock through payroll  deductions,  which may not exceed 10% of
his or her  compensation,  at a price  equal  to 85% of the  lesser  of the fair
market value of the common stock at the beginning of the offering period and the
fair  market  value  of the  common  stock at the end of each  purchase  period.
Employees may terminate their  participation  in the ESPP at any time during the
offering  period,  but they may not change their level of  participation  in the
ESPP  at any  time  during  the  offering  period.  Participation  in  the  ESPP
terminates automatically on the participant's termination of employment with us.

         401(k) Plan

         We maintain a 401(k)  plan,  a defined  contribution  plan  intended to
qualify  under  Section  401 of the  Internal  Revenue  Code,  that  covers  all
employees who satisfy  specified  eligibility  requirements  relating to minimum
age, length of service and hours worked. Under the profit-sharing portion of the
plan, we may make an annual  contribution for the benefit of eligible  employees
in an  amount  determined  by the  board  of  directors.  We have  not  made any
contributions  to date and  currently  have no plans to do so.  Under the 401(k)
portion of the plan,  eligible employees may make pretax elective  contributions
of up to 15% of their  compensation,  subject to maximum limits on contributions
prescribed by law.


                                       56
<PAGE>

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Set forth  below is a summary of certain  material  transactions  since
October  1, 1998  between us and any of our  directors,  executive  officers  or
holders of more than 5% of our common stock,  or between us and persons in which
directors,  executive  officers or such  stockholders  have a direct or indirect
material interest.

Transactions with IBM

         Notes and  Warrants.  In  October  and  December  1998,  we issued  10%
convertible notes for approximately $10.1 million and $825,000, respectively, to
IBM. The notes,  including accrued interest,  converted into 1,979,875 shares of
common stock on the closing of our initial public  offering.  With the notes, we
also issued  warrants to purchase shares of Series E-2 preferred stock to IBM at
an exercise price of  approximately  $6.68 per share,  which  converted into the
right to purchase  189,062  shares of common stock on the closing of the initial
public  offering.  These  warrants  are  exercisable  for five  years from their
respective  issuance dates and, at IBM's option,  are exercisable on a net basis
by surrendering shares of common stock as payment of the exercise price.

         On February 4, 1999,  IBM agreed to purchase up to  approximately  $3.4
million of 10% notes and  additional  warrants.  The notes  were  similar to the
earlier issued notes, but were not convertible into preferred stock. The warrant
terms were  identical to the earlier  issued  warrants.  We issued a note in the
amount of $2.0 million and a warrant to purchase  shares of Series E-2 preferred
stock to IBM on  February  18,  1999.  On March 23,  1999,  we issued a note for
approximately  $1.41  million and an  additional  warrant to purchase  shares of
Series  E-2  preferred  stock to IBM.  We  repaid  all  indebtedness  under  the
additional notes upon the closing of the initial public offering,  at which time
the two warrants became exercisable for the purchase of a total of 64,132 shares
of common stock.

         On April 23, 1999, we obtained an additional $2.0 million loan from IBM
under a 10%  unsecured  demand note.  We repaid the  principal  and interest due
under the note from the proceeds of our initial public offering.

         On March 23, 2000, IBM exercised  warrants to purchase 3,482,838 shares
of common stock at an exercise price of  approximately  $6.68 per share on a net
basis by surrending  shares of common stock as payment of the exercise price. As
a result, we issued 2,739,679 shares of common stock to IBM.


         Software License Agreement.  We and IBM have a 10-year software license
agreement, originally entered into on March 18, 1997. The agreement provides for
payment of royalties by IBM to us in  connection  with sales of product  bundles
that  include our  products  and for  payment to us for  services  performed  in
connection  with the IBM  WebSphere  project.  The  agreement has been amended a
number of times. The agreement obligates us to place all our source code into an
escrow.  IBM may obtain access to the source code upon events of default related
to our failure to provide required  maintenance and support or its bankruptcy or
similar event of financial  reorganization.  IBM may use the source code that it
obtains to create derivative  works,  which it will own subject to our rights in
the underlying software.  Additional terms of the software license agreement and
its amendments and certain transactions occurring under the agreement as amended
since October 1, 1998 are as follows:

         o        Amendment  Number 1 and Amendment  Number 4 license IBM to use
                  our products in its internal  operations by paying for upgrade
                  copies at an annual  rate of 25% of  $402,000 or at a per copy
                  royalty rate. Amendment Number 4 also sets forth royalty rates
                  for our products if they are bundled and sold


                                       57
<PAGE>


                  by IBM  with  IBM  products.  These  rates  are  based  on the
                  percentage  which the value of our product  bears to the total
                  value of all of the other products in the bundle. If the value
                  of our product is  equivalent  to or less than the total value
                  of all of the other products in the bundle,  we receive 37% of
                  IBM's average  selling price for a stand-alone  license of our
                  product during a calendar quarter. If the value of our product
                  is more than the value of the other  products,  we receive 69%
                  of IBM's average  selling  price for a stand-alone  license of
                  our  product  during a  calendar  quarter.  If IBM  sells  our
                  products  alone, we receive 75% of IBM's average selling price
                  for a  stand-alone  license of our  product  during a calendar
                  quarter.

         o        In Amendment  Number 3 and  Amendment  Number 7, IBM agreed to
                  translate our software into  languages  other than English for
                  which we are required to pay 115% of the costs associated with
                  the translation.  The costs are recovered through the sales of
                  our products  outside of the United States by IBM and Lotus by
                  reducing the royalty rate  otherwise  due to us by 50%. We are
                  permitted  to repay the  translation  costs  over an  extended
                  period of time,  and the  repayment  is  derived  solely  from
                  earned  international  royalties.  This  agreement  expired on
                  December 31, 1999.

         o        We became an IBM "Business  Partner" under Amendment Number 5,
                  which permits us to resell IBM products and pay IBM 50% of the
                  royalty payment received by us.

         o        We agreed to  perform  services  for IBM to make its  products
                  compatible  with and to  integrate  its  products  with  IBM's
                  WebSphere  products in Amendment Number 6 and Amendment Number
                  8.  Under  Amendment  Number  6, we were to  receive a minimum
                  amount  of  license  fees  equal to the  total  amount  of our
                  expenditures  on  the  project,  plus  a  20%  profit  margin.
                  Amendment  No. 8 modified the  arrangement  to provide for our
                  receipt of services  revenues equal to the total amount of our
                  expenditures plus a 5% profit margin instead. These amendments
                  further  provided for us to receive license fees on bundles of
                  its  products  with  IBM's  WebSphere  products,   calculated,
                  generally, at 50% of the applicable software license agreement
                  royalty rate, as described above.

         o        IBM has paid us $350,000 for developing a capability in one of
                  our products so that it supports  wireless markup language for
                  IBM's wireless group.

         o        We and IBM  amended a letter  agreement  subject  to all other
                  terms of the software license  agreement to bundle  NetObjects
                  Fusion with Lotus'  Designer  for Domino,  extending  the term
                  from  September 30, 1998 to June 30, 1999 and  increasing  the
                  minimum  amount of license fees payable under the agreement by
                  $500,000 and the minimum  number of copies.  In April 1999, we
                  entered into a new contract to bundle a version of  NetObjects
                  Fusion with Lotus Designer  Application  Studio for Domino R5,
                  which  expired on December 31,  1999.  We and IBM also entered
                  into a letter agreement,  dated December 22, 1999, in which we
                  granted IBM the right to bundle  copies of  NetObjects  Fusion
                  3.01 with Lotus  SmartSuite  during  calendar  year 2000,  for
                  which IBM paid us a one-time fee of $1.0 million. We agreed to
                  reimburse IBM for


                                       58
<PAGE>

                  up to $400,000 for promotional  and  advertising  expenditures
                  that IBM incurs in marketing these bundles.

         o        IBM granted us a non-exclusive right to incorporate  utilities
                  for Lotus FastSite into  NetObjects  Fusion 5.0 for a one-time
                  fee of $75,000.

         o        In March 2000,  we and IBM entered into a letter  agreement in
                  which we granted IBM the right to bundle  copies of  NetObject
                  Fusion 5.0 with IBM PC's for a 12-month period,  for which IBM
                  agreed to pay us a one-time fee of $2.3 million.  We agreed to
                  reimburse  IBM  for  up  to  $500,000  for   promotional   and
                  advertising  expenditures  that  IBM  incurs  marketing  these
                  bundles.

         Other License Agreements.

         During fiscal year 1999:

         o        We entered into a trademark  license  agreement  with IBM that
                  permits  IBM  to  use  the  NetObjects  trademark  on  certain
                  products  developed  by IBM in  Japan.  IBM  must pay us fifty
                  cents for each use.

         o        IBM granted us a license to  reproduce  and create  derivative
                  works from and to  distribute a  value-added  version of IBM's
                  Build-IT  software until IBM  terminates the license.  We must
                  pay IBM 10% of the gross revenues received when it distributes
                  the software.  There is a minimum  royalty of $5 and a maximum
                  royalty of $20 per software bundle.

         o        Lotus  granted  us a  license  to copy  and  distribute  Lotus
                  FastSite for NAS, version 2.0, a document  conversion  program
                  for use with NetObjects Authoring Server, for a one-year term.
                  We are obligated to pay Lotus a per copy royalty of 25% of our
                  average selling price up to 5,000 units and 20% of our average
                  selling  price for  copies in excess of that,  but in no event
                  less  than  $15  per  copy.   We  have   granted  to  Lotus  a
                  royalty-free,  perpetual right to copy and distribute software
                  it  developed  that  facilitates   integration  between  Lotus
                  FastSite and NetObjects Authoring Server.

         Loan and Security  Agreement.  Upon  completion  of our initial  public
offering in May 1999, we repaid  approximately  $19.0 million in total principal
amount  under  convertible  revolving  credit  notes  issued to IBM Credit  corp
pursuant to the terms of a revolving loan and security  agreement dated December
23, 1997.

         Voting  Agreement.  In January  1999,  we and IBM entered  into the IBM
Voting Agreement.

Distribution Agreement with Novell

         During fiscal year 1999, Novell bundled NetObjects Fusion with Novell's
NetWare for Small Business product offering under a license agreement  providing
for  royalties  on a per unit  basis as  products  are sold by  Novell.  We were
entitled  to  receive  a minimum  of  $500,000  of  royalties  under the  Novell
agreement.  this license agreement  automatically renews for additional one-year
periods  unless  terminated by either party,  and is currently in effect.  After
September 30, 2000, either party may terminate the agreement on 90 days' written
notice. Christopher M. Stone, a former Executive Vice President with Novell, was
a Director of the Company until January 25, 2000.  Blake  Modersitzki,  Managing
Director of Novell Ventures, was elected as a director on January 25, 2000.


                                       59
<PAGE>

Other Transactions

         Novell  purchased  333,333 shares of our Series F-2 preferred stock for
$9.00 per share,  under a stock purchase agreement dated October 16, 1998. Under
the stock  purchase  agreement,  Novell  received  the right to have an observer
attend  meetings  of the  board  of  directors  so long as  Novell  remains  the
beneficial  owner of not less than 1% of our stock,  assuming  the  exercise  or
conversion  of all options and  warrants.  The board of directors  may terminate
this right in its discretion at any time as of October 26, 1999.

         During the fiscal year ended  September  30,  1999,  we sold 44,918 and
37,432 shares of Series E preferred  stock at a purchase price of  approximately
$6.68  per  share  to  Samir  Arora  and one  former  executive  officer,  David
Kleinberg, respectively.

         We are a licensee of Rae  Technology,  Inc.  patents under an April 10,
1997  license  agreement.  Samir Arora is a director,  President  and a majority
shareholder of Rae  Technology,  Inc. During fiscal year 1999, we reimbursed Rae
Technology approximately $30,000 for patent prosecution expenses under the terms
of the license agreement.


                                       60

<PAGE>

                             PRINCIPAL STOCKHOLDERS

         The following  table sets forth  information  regarding the  beneficial
ownership of the common  stock as of April 30, 2000,  as adjusted to reflect the
sale of the shares of common stock in this offering for (a) each person known to
us to own  beneficially  more  than  5% of the  common  stock,  (b)  each of our
directors,  (c)  each of the  named  executive  officers  and (d) all  executive
officers  and  directors  as a group.  Beneficial  ownership  is  determined  in
accordance  with  rules  of  the  Securities  and  Exchange  Commission,  or the
Commission, and includes shares over which the beneficial owner exercises voting
or  investment  power.  Shares of common  stock  subject to options or  warrants
currently exercisable or exercisable within 60 days of April 30, 2000 are deemed
outstanding for the purpose of computing the percentage  ownership of the person
holding the options or warrants,  but are not deemed outstanding for the purpose
of computing the percentage  ownership of any other person.  Except as otherwise
indicated, and subject to community property laws where applicable,  we believe,
based on information  provided by these  persons,  that the persons named in the
table below have sole voting and investment  power with respect to all shares of
common stock shown as beneficially owned by them:


                                                       Shares Beneficially
                                                 Owned Prior to the Offering (1)
                                                 -------------------------------
Name of Beneficial Owner                               Number        Percent
------------------------                               ------        -------

International Business Machines Corporation (2)       15,552,010      50.0%
New Orchard Road
Armonk, NY 10504

Current Directors:
  Samir Arora (3).......................               1,806,825       5.8
  c/o NetObjects, Inc.
  301 Galveston Drive
  Redwood City, CA 94062

   Robert G. Anderegg                                         --        --

   Lee A. Dayton                                              --        --

   Blake Modersitzki(6)                                    2,083*       --

   John Sculley (4)                                       35,483*       --

   Michael D. Zisman                                          --        --

Named Executive Officers who are not Directors:

c/o NetObjects, Inc.
301 Galveston Drive
Redwood City, CA 94063
  Russell F. Surmanek (5)                                173,248*
  Morris Taradalsky (10)                                 195,422*
  Mark Patton (7)                                        194,516*
  Jack Rotolo (8)                                        184,790*

All directors and executive officers as a group
(10 persons) (9)                                       2,592,367        8.4

--------------------------------------------------------------------------------
* Represents beneficial ownership of less than 1% of the Company's Common Stock.

(1)  The number of shares of Common  Stock issued and  outstanding  on April 30,
     2000 was  30,791,638.  The  calculation  of  percentages  is based upon the
     number of shares of Common Stock issued and  outstanding on such date, plus
     shares of Common  Stock  subject to  options  and/or  warrants  held by the
     respective  persons  on

                                       61
<PAGE>

     April 30, 2000 and exercisable  within 60 days thereafter.  Such shares are
     not  deemed  outstanding  for  the  purpose  of  computing  the  percentage
     ownership of any other person. Warrants are assumed to be exercised in full
     notwithstanding  the warrant  holders'  right to exercise  the warrant on a
     "net" basis by surrendering  shares of Common Stock having a value equal to
     the warrant  exercise  price upon exercise of the warrant.  The persons and
     entities  named in the table have sole  voting and  dispositive  power with
     respect  to all  shares  shown as  beneficially  owned by them,  except  as
     described below.

(2)  Includes  warrants to purchase  253,194 shares at  approximately  $6.68 per
     share that are  exercisable  on a net basis and expire on various  dates in
     2003 and 2004,  and warrants to purchase  83,333  shares of Common Stock at
     $10.80 per share that are exercisable on a net basis and expire in December
     2000.

(3)  Includes 318,924 shares subject to options to purchase Common Stock held by
     Mr.  Arora  that are  exercisable  within 60 days of April 30,  2000.  Also
     includes  299,457 shares of Common Stock owned by Information  Capital LLC,
     wholly owned by Mr. Arora,  and 362,129  shares of Common Stock held by Rae
     Technology  II LLC,  of which he is  President  and owns a majority  of the
     equity  interests.  Mr. Arora exercises shared voting and dispositive power
     over the shares held by Rae  Technology  II LLC, but  disclaims  beneficial
     ownership of those shares  except to the extent of his  pecuniary  interest
     therein.

(4)  Includes  23,334 shares subject to options to purchase Common Stock held by
     Mr. Sculley that are exercisable within 60 days of April 30, 2000.

(5)  Includes 171,390 shares subject to options to purchase Common Stock held by
     Mr. Surmanek that are exercisable within 60 days of April 30, 2000.

(6)  Includes 2,083 shares  subject to options to purchase  Common Stock held by
     Mr. Modersitzki that are exercisable within 60 days of April 30, 2000.

(7)  Includes  95,118 shares subject to options to purchase Common Stock held by
     Mr. Patton that are exercisable within 60 days of April 30, 2000.

(8)  All 174,497 shares are subject to options to purchase  Common Stock held by
     Mr. Rotolo that are exercisable within 60 days of April 30, 2000.

(9)  Includes  971,041 shares  subject to options to purchase  Common Stock that
     are  exercisable  within 60 days of April 30,  2000 and  362,129  shares of
     Common Stock held by Rae Technology II LLC.

(10) Includes 185,695 shares subject to options to purchase Common Stock held by
     Mr. Taradalsky that are subject to expiration on May 18, 2000.

                                       62
<PAGE>

                              SELLING STOCKHOLDERS
<TABLE>

         The  following  table  sets  forth the name and the number of shares of
common stock beneficially owned by the stockholders listed below as of March 31,
2000,  the  number of shares of common  stock  that may be  offered  by  selling
stockholders and the number and percentage of shares to be owned beneficially by
the  selling  stockholders  assuming  the  sale of the  shares  offered  by this
prospectus. In this prospectus,  the term "selling stockholders" includes donees
and pledgees selling shares received from a named  stockholder after the date of
this  prospectus.  Except as  otherwise  described  below,  none of the  selling
stockholders  has held any office with,  been  employed  by, or otherwise  had a
material relationship with us or our affiliates since October 1, 1999.
<CAPTION>
                                                                                                  Percentage of
                                           Shares of Common Stock       Number of Shares of   Outstanding Shares of
                                         Beneficially Owned Before         Common Stock            Stock After
      Name of Selling Stockholder             Offering (1),(2)            Offered Hereby           Offering (3)
      ___________________________             _______________             ______________           ____________
<S>                                              <C>                         <C>                       <C>
Donald Cruickshank                                33,284                      29,101                   *
Keith Cruickshank                                627,115                     564,403                   *
DHR International                                  3,350                       3,015                   *
Dominion Capital Management, LLC                   8,757                       7,881                   *
Mason Flemming                                    11,676                      10,508                   *
GC&H Investments                                  12,481                      10,912                   *
James R. Goode                                     6,030                       5,427                   *
Joel T. Grushkin                                   4,029                       3,626                   *
Chuck Kimmel                                       1,884                       1,695                   *
Roy Lessard                                       11,676                      10,508                   *
Mission Ventures Affiliates, LP                   89,971                      78,665                   *
Mission Ventures, LP                             430,096                     376,051                   *
Jeff Phillips                                      1,103                         992                   *
Lee Sharp                                          3,350                       3,015                   *
Jennifer Lynn Shaw Minors Trust                   67,935                      61,141                   *
Jeremy Andrew Shaw Minors Trust                   67,935                      61,141                   *
Peter J. Shaw & Elaine R. Shaw Family
   Trust                                         279,589                     250,921                   *
Gary Shields                                      11,676                      10,508                   *
The Townsend Agency                                4,126                       3,713                   *
Warren Weiner                                     16,884                      14,762                   *
Windward Ventures, LP                            312,041                     272,830                   *
                                                                               -
<FN>
------------------
(1)  Beneficial  ownership is  determined  in  accordance  with the rules of the
     Securities and Exchange  Commission  which generally  attribute  beneficial
     ownership of  securities to persons who possess sole or shared voting power
     and/or  investment  power with respect to those  securities that the person
     has the right to acquire within 60 days of March 31, 2000. Unless otherwise
     indicated, the persons or entities identified in the table have sole voting
     and investment power with respect to all shares shown beneficially owned by
     them.

                                       63
<PAGE>

(2)  In connection  with the Sitematic  acquisition,  each selling  shareholder,
     except as otherwise  indicated  above,  placed in escrow a number of shares
     equal to one-tenth of the NetObjects stock into which Sitematic shares were
     converted,  plus  an  additional  one-tenth  of the  number  of  shares  of
     NetObjects stock into which the cash received by the Sitematic shareholders
     could be converted at a price of $6.567 per share,  until  October 4, 2000,
     under the terms of an escrow  agreement  dated October 4, 1999, will not be
     subject to the identified stockholder's direct ownership and control before
     release  from  escrow  and have not been  registered  for sale  under  this
     prospectus.

(3)  Less than one percent of  outstanding  shares of Common Stock  indicated by
     "*".
</FN>
</TABLE>



                                       64
<PAGE>

                              PLAN OF DISTRIBUTION

The selling stockholders may offer their shares of common stock at various times
in one or more of the following transactions:

o    on any of the United States securities  exchanges where the common stock is
     listed and traded, including the Nasdaq National Market;

o    in the over-the-counter market;

o    in  transactions  other than on such  exchanges or in the  over-the-counter
     market;

o    in connection with short sales of the shares;

o    by pledge to secure debts and other obligations;

o    in  connection  with the writing of  non-traded  and  exchange-traded  call
     options,  in hedge  transactions and in settlement of other transactions in
     standardized or over-the-counter options; or

o    in a combination of any of the above transactions.

The selling  stockholders may sell their shares of common stock at market prices
prevailing at the time of sale, at prices related to such prices,  at negotiated
prices, or at fixed prices.


                                       65
<PAGE>

                          DESCRIPTION OF CAPITAL STOCK

         The following  description  of our capital stock and  provisions of our
restated  certificate of incorporation and restated bylaws is a summary only and
is  not a  complete  description.  Our  authorized  capital  stock  consists  of
120,000,000  shares of common  stock,  par value $0.01 per share,  and 6,000,000
shares of preferred stock, par value $0.01 per share.

Common Stock

         As  of  April  30,  2000,   30,791,638  shares  of  common  stock  were
outstanding and held of record by 227  stockholders. Each holder of common stock
is entitled to the following:

         o        one vote per share;

         o        dividends as may be declared by our board of directors  out of
                  funds legally available  therefor subject to the rights of any
                  preferred stock that may be outstanding; and

         o        his,  her or its pro  rata  share in any  distribution  of our
                  assets  after   payment  or  providing   for  the  payment  of
                  liabilities and the liquidation  preference of any outstanding
                  preferred stock in the event of liquidation.

         Holders of common stock have no cumulative  voting rights or preemptive
rights to  purchase  or  subscribe  for any shares of our common  stock or other
securities.  All the  outstanding  shares  of common  stock  are fully  paid and
nonassessable.  As of April  30,  2000, 1,567,714 shares of  common  stock  were
issuable upon exercise of  outstanding  options at a weighted  average  exercise
price of $5.59 per share.

Preferred Stock

         Our board of directors has the  authority,  subject to any  limitations
prescribed  by Delaware  law, to issue shares of preferred  stock in one or more
Series and to fix and  determine  the  relative  rights and  preferences  of the
shares  constituting  any Series to be  established  without any further vote or
action by the  stockholders.  Any shares of  preferred  stock so issued may have
priority over the common stock with respect to dividend,  liquidation  and other
rights. As of April 30, 2000, there are no shares of preferred stock outstanding
and we have no current intention to issue any shares of preferred stock.

Warrants to Purchase Common Stock

         As of April 30, 2000, IBM held outstanding warrants to purchase 189,062
and 64,133 shares of common stock with an exercise  price of $6.68,  that expire
in October 2003 and February  2004,  respectively,  and 83,333  shares of common
stock with an exercise price of $10.80 and an expiration date in December 2000.

Voting and Other Matters

         The board of directors may  authorize  the issuance of preferred  stock
with voting or conversion rights that could adversely affect the voting power or
other rights of the holders of common  stock.  The issuance of preferred  stock,
while providing  flexibility in connection with


                                       66
<PAGE>

possible   acquisitions  and  other  corporate   purposes,   could,  under  some
circumstances,  have the effect of delaying, deferring or preventing a change of
control.

Antitakeover  Effects of  Provisions  of  NetObjects'  Restated  Certificate  of
   Incorporation and Amended and Restated Bylaws

         The restated certificate of incorporation  contains provisions relating
to the  rights  and  powers  of IBM that  could  have the  effect  of  delaying,
deferring or preventing a change in control of NetObjects.  For a description of
the risks associated with IBM's control of us, see "Risk Factors: IBM can act in
ways that may be  disadvantageous to us, such as competing with us, investing in
our competitors and taking advantage of corporate opportunities."

         Special meetings of the stockholders may be called only by the board of
directors,  the chairman of the board of directors,  the chief executive officer
or any holder of at least 25% of our outstanding  common stock.  The amended and
restated bylaws provide that  stockholders  seeking to bring business before, or
to nominate  directors at, an annual meeting of stockholders must provide timely
notice thereof in writing. To be timely, a stockholder's notice must be received
by our Secretary not less than 120 calendar days nor more than 150 calendar days
before the date of our proxy statement sent to stockholders for the prior year's
annual meeting.  The amended and restated bylaws also contain notice  provisions
in the event that no annual  meeting was held in the  previous  year,  or if the
date of the applicable annual meeting has been changed by more than 30 days. The
amended and restated bylaws also contain specific requirements for the form of a
stockholder's  notice.  These provisions may preclude or deter some stockholders
from bringing  matters  before the  stockholders  or from making  nominations of
directors, and may have the effect of delaying, deferring or preventing a change
in control of our company.

Contractual Agreements Relating to Voting

         Under the voting agreement, IBM has agreed, in some circumstances, that
it  shall  not be  permitted  to elect  more  than  three of the six  directors,
notwithstanding its position as our majority  stockholder.  For a description of
the terms of this agreement, see "Management-Contractual Arrangements."

Waiver of Delaware Antitakeover Statute

         Section 203 of the DGCL generally  prohibits a  publicly-held  Delaware
corporation from engaging in a merger, asset sale or other transaction resulting
in a  financial  benefit  with any person who,  together  with  affiliation  and
association,   owns,  or  within  three  years,  did  own,  15%  or  more  of  a
corporation's  voting  stock.  The  prohibition  continues for a period of three
years after the date of the  transaction  in which the person became an owner of
15% or more of the corporation's voting stock unless the business combination is
approved in a prescribed  manner.  The statute could prohibit or delay, defer or
prevent a "change in  control"  with  respect to  NetObjects.  However,  we have
waived the provisions of Section 203 by an amendment to our restated certificate
of incorporation.

Transfer Agent and Registrar

         The transfer agent and registrar for our common stock is EquiServe.


                                       67
<PAGE>

Registration Rights

         In the event we propose to  register  any of our  securities  under the
Securities Act is an underwritten  primary  registration  our second amended and
restated  registration  rights  agreement gives IBM rights to include the shares
that we have been requested to register pursuant to "piggyback" rights,  subject
to any limitation set by the  underwriters  on the number of shares  included in
the  registration.  Also,  IBM may require us to use our best efforts,  not more
than twice,  to file a registration  statement  under the Securities Act, at our
expense, with respect to IBM's shares of common stock. None of the shares of any
stockholder have been registered for sale in this offering. IBM also may require
us to use our best  efforts to file up to two  registration  statements  on Form
S-3, at the expense of IBM,  provided that the aggregate  offering  price net of
underwriting  discounts and commissions  for each  registration is not less than
$500,000.  IBM may  assign  its  registration  rights  to any  person to whom it
transfers at least 1,000,000 shares of common stock.


                                       68
<PAGE>

                                  LEGAL MATTERS

         The  validity of the common stock being  offered  hereby will be passed
upon for  NetObjects  by  McCutchen,  Doyle,  Brown & Enersen,  LLP,  Palo Alto,
California.  Alan  Kalin,  a partner in the firm of  McCutchen,  Doyle,  Brown &
Enersen,  LLP, serves as our Secretary and indirectly  beneficially  owns 11,583
shares of the common stock.

                                     EXPERTS

         The consolidated balance sheets of NetObjects, Inc. and subsidiaries as
of September 30, 1997, 1998 and 1999, the related financial  statement  schedule
and  the  consolidated   statements  of  operations  and   comprehensive   loss,
stockholders'  deficit  and cash  flows for each of the years in the  three-year
period  ended  September  30,  1999,  have been  included  and  incorporated  by
reference herein and in the  registration  statement in reliance upon the report
of KPMG LLP,  independent  certified  public  accountants,  appearing  elsewhere
herein,  and upon the  authority  of said  firm as  experts  in  accounting  and
auditing.

         The balance sheet of Sitematic Corporation as of September 30, 1999 and
the related statements of operations,  stockholders'  deficit and cash flows for
the year then ended, have been included herein and in the registration statement
in  reliance  upon  the  report  of  KPMG  LLP,  independent   certified  public
accountants,  appearing elsewhere herein, and upon the authority of said firm as
experts in accounting and auditing.

                       WHERE YOU CAN FIND MORE INFORMATION

         We have filed with the Commission a registration statement on Form S-1,
including  exhibits,  schedules  and  amendments  filed  with this  registration
statement, under the Securities Act with respect to the common stock pursuant to
be sold under this  prospectus.  Prior to the  offering we were not  required to
file  reports  with the  Commission.  This  prospectus  does not contain all the
information set forth in the  registration  statement.  For further  information
about  NetObjects  and the  shares of common  stock to be sold in the  offering,
please refer to the registration  statement.  Statements made in this prospectus
concerning the contents of any contract, agreement or other document filed as an
exhibit to the  registration  statement are summaries of the terms of contracts,
agreements or documents and are not necessarily complete. Complete exhibits have
been filed with the registration statement.

         The  registration  statement  and  exhibits may be  inspected,  without
charge,  and copies may be obtained at  prescribed  rates,  at the  Commission's
Public Reference facility  maintained by the Commission,  450 Fifth Street, N.W,
Washington,  D.C. 20549.  The public may obtain  information on the operation of
the Public Reference Room by calling the SEC at 1-800-SEC-0330. The registration
statement and other  information  filed with the  Commission is available at the
web   site   maintained   by  the   Commission   on  the   world   wide  web  at
http://www.sec.gov.

         We intend to furnish our  stockholders  with annual reports  containing
financial  statements  audited  by our  independent  accountants  and  quarterly
reports for the first three  quarters of each fiscal year  containing  unaudited
financial statements.

               INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

         The  information  incorporated by reference is considered to be part of
this prospectus,  and information we file later with the SEC will  automatically
update and supersede this information. We incorporate by reference the documents
listed  below and any  future  filings  made by us with the SEC  under  Sections
13(a),  13(c), 14 or 15(d) of the Securities Exchange Act of 1934 until the sale
of all of the  shares  of  common   stock  that are part of this  offering.  The
documents we are incorporating by reference are as follows:

         o        Our Annual  Report on Form 10-K and an amendment  thereto on a
                  Form 10-K/A for the year ended September 30, 1999;

         o        Our  Quarterly  Reports  for the  three and six  months  ended
                  December 31, 1999 and March 31, 2000, respectively;

         o        Our  Current  Report on Form 8-K filed on October 19, 1999 and
                  our Amended Current Report on Form 8-K/A filed on December 20,
                  1999;

         o        Our Preliminary  Proxy Statement filed on January 28, 2000 and
                  our Definitive  Proxy  Statement on Form 14A filed on February
                  11, 2000;

         o        Our  Registration  Statement  on Form S-8  filed on March  22,
                  2000;

         o        Our Registration Statement on Form S-1 to which this amendment
                  relates, filed on May 12, 2000; and

         o        The   description  of  our  common  stock   contained  in  our
                  registration  statement on Form S-1 declared  effective by the
                  SEC  on  May 7, 1999,  including  any   amendments  or reports
                  filed for the purpose of updating that description.

         Any statement contained in a document that is incorporated by reference
will be modified or  superceded  for all purposes to the extent that a statement
contained in this  prospectus  (or in any other  document  that is  subsequently
filed with the SEC and  incorporated  by  reference)  modifies or is contrary to
that previous  statement.  Any  statement so modified or superceded  will not be
deemed a part of this prospectus except as so modified or superceded.

         We will  provide to each  person,  including  any  beneficial  owner of
securities,  to  whom  a  prospectus  is  delivered,  a copy  of any or all  the
information  that has been  incorporated  by reference in the prospectus but not
delivered  with the  prospectus.  You may request a copy of these  filings at no
cost (other than exhibits unless such exhibits are specifically  incorporated by
reference therein) by writing or telephoning our investor  relations  department
at the following address and telephone number:

                                NetObjects, Inc.
                               301 Galveston Drive
                             Redwood City, CA 94063
                                  (650)482-3200


                                       69
<PAGE>

<TABLE>
<CAPTION>

                          INDEX TO FINANCIAL STATEMENTS


<S>                                                                                                      <C>
NETOBJECTS, INC. AND SUBSIDIARIES

Annual Financial Statements for the Fiscal Year Ended September 30, 1999

Independent Auditors' Report                                                                             F-2

Consolidated Balance Sheets as of September 30, 1999 and 1998                                            F-3

Consolidated Statements of Operations and Comprehsensive Loss for
    the years ended September 30, 1999, 1998, 1997                                                       F-4

Consolidated Statements of Stockholders' Equity/(Deficit) for the years ended
    September 30, 1999, 1998, 1997                                                                       F-5

Consolidated Statements of Cash Flows for the years ended September 30, 1999, 1998 and 1997              F-6

Notes to Consolidated Financial Statements                                                               F-7

Financial Statement Schedules                                                                            F-19

Interim Financial Statements

Unaudited Condensed Consolidated Balance Sheets as of March 31, 2000 and 1999                            F-20

Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss
   for the three- and six-months ended March 31, 2000 and 1999                                           F-21

Unaudited Condensed Consolidated Statements of Cash Flows for the six-months ended March 31, 2000 and    F-22
   1999

Notes to Unaudited Condensed Consolidated Financial Statements                                           F-23

Unaudited Pro Forma Financial Information

Unaudited Pro Forma Financial Information Basis of Presentation                                          F-28


Unaudited Pro Forma Condensed Combined Statement of Operations
   for the year ended September 30, 1999                                                                 F-29

Notes to Unaudited Pro Forma Condensed Combined Financial Statements                                     F-30

SITEMATIC CORPORATION

Independent Auditors' Report                                                                             F-32

Balance Sheet as of September 30, 1999                                                                   F-33

Statement of Operations for the years ended September 30, 1999                                           F-34

Statement of Cash Flows for the year ended September 30, 1999                                            F-35

Statement of Stockholders' Deficit for the year ended September 30, 1999                                 F-36

Notes to Financial Statements                                                                            F-37

</TABLE>


                                      F-1
<PAGE>

                          Independent Auditors' Report

The Board of Directors
NetObjects, Inc.:


We have audited the accompanying consolidated balance sheets of NetObjects, Inc.
and subsidiary (the Company), a majority owned subsidiary of IBM Corporation, as
of  September  30, 1999 and 1998,  and the related  consolidated  statements  of
operations and comprehensive  loss,  stockholders'  equity  (deficit),  and cash
flows for each of the years in the three-year  period ended  September 30, 1999.
In connection with our audits of the consolidated financial statements,  we also
have audited the  financial  statement  schedules as listed in the  accompanying
index. These consolidated  financial  statements and related financial statement
schedule are the responsibility of the Company's management.  Our responsibility
is to express an opinion on these consolidated  financial statements and related
financial statement schedule based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects,  the financial position of NetObjects,
Inc. and  subsidiary,  a majority  owned  subsidiary of IBM  Corporation,  as of
September  30,  1999  and  1998,  and  the  results  of  their   operations  and
comprehensive  loss and their cash flows for each of the years in the three-year
period  ended  September  30,  1999,  in  conformity  with  generally   accepted
accounting  principles.  Also in our opinion,  the related  financial  statement
schedule,  when  considered  in  relation  to the basic  consolidated  financial
statements taken as a whole,  presents  fairly,  in all material  respects,  the
information set forth therein.

                                                    KPMG LLP

Mountain View, California
November 5, 1999


                                      F-2
<PAGE>

<TABLE>

                                                          NETOBJECTS, INC.
                                                           AND SUBSIDIARY
                                          (A Majority Owned Subsidiary of IBM Corporation)
                                                     Consolidated Balance Sheets
                                           (In thousands, except share and per share data)

<CAPTION>
                                                                                                               September 30,
                                                                                                        ---------------------------
                                                                                                          1999              1998
                                                                                                        ---------         ---------
<S>                                                                                                     <C>               <C>
                                      Assets
Current assets:
   Cash and cash equivalents                                                                            $  23,623         $     459
   Short-term investments                                                                                   9,331              --
   Accounts receivable, net of allowances of $908 and
     $2,263 as of September 30,
     1999 and 1998, respectively                                                                            6,065             2,292
   Prepaid expenses and other current assets                                                                1,486               754
                                                                                                        ---------         ---------
          Total current assets                                                                             40,505             3,505

Property and equipment, net                                                                                 2,204             1,640

Total assets                                                                                            $  42,709         $   5,145
                                                                                                        =========         =========

                       Liabilities and Stockholders' Equity

Current liabilities:
Accounts payable                                                                                        $   2,489         $   4,723
Notes payable to IBM and IBM Credit                                                                          --              20,666
Accrued compensation                                                                                        1,068             1,690
Other accrued liabilities                                                                                   1,657             1,066
Deferred revenue from IBM                                                                                    --               5,121
Other deferred revenue                                                                                        988               169
Current portion of capital lease obligations                                                                  281               299
                                                                                                        ---------         ---------
Total current liabilities                                                                                   6,483            33,734

Capital lease obligations, less current portion                                                              --                --
                                                                                                        ---------         ---------
                                                                                                               54               336
                                                                                                        ---------         ---------
   Stockholders' Equity (Deficit):

   Convertible preferred stock, $0.01 par value, 0 and 15,783,333 shares
   authorized as of September 30, 1999 and 1998, respectively. 0 and 11,576,937
   shares issued and outstanding as of September 30, 1999 and 1998, respectively                             --                 109

   Preferred stock, $0.01 par value, 6,000,000 and 0 shares authorized as of
   September 30, 1999 and 1998, respectively. 0 shares issued and outstanding as
   of September 30, 1999 and 1998                                                                            --                --

   Common stock, $0.01 par value; 60,000,000 and 28,333,333 shares authorized as
   of September 30, 1999 and 1998, respectively. 24,755,960 and 2,001,186 shares
   issued and outstanding as of September 30, 1999 and 1998, respectively                                     248                20

   Additional paid in capital                                                                             110,810            18,318
   Notes receivable from stockholders                                                                         (23)             (113)
   Accumulated other comprehensive income (losses)                                                            (30)             --
   Deferred stock-based compensation                                                                       (1,205)             (541)
   Accumulated deficit                                                                                    (73,628)          (46,718)
                                                                                                        ---------         ---------
       Total stockholders' equity (deficit)                                                                36,172           (28,925)
                                                                                                        ---------         ---------
Total liabilities and stockholders' equity (deficit)                                                    $  42,709         $   5,145
                                                                                                        =========         =========

<FN>
                      The accompanying notes are an integral part of these consolidated financial statements.
</FN>
</TABLE>

                                                                 F-3

<PAGE>

<TABLE>

                                                          NETOBJECTS, INC.
                                                           AND SUBSIDIARY
                                                (A Majority Owned Subsidiary of IBM)
                                     Consolidated Statement of Operations and Comprehensive Loss
                                           (In thousands, except share and per share data)

<CAPTION>
                                                                                         Year Ended September 30,
                                                                           --------------------------------------------------------
                                                                               1999                  1998                  1997
                                                                           ------------          ------------          ------------
<S>                                                                        <C>                   <C>                   <C>
Revenues:
   Software license fees                                                   $     13,566          $      9,703          $      7,392
   Service revenues                                                               2,178                  --                    --
   Software license fees from IBM                                                 3,689                 2,700                   175
   Service revenues from IBM                                                      2,782                 2,867                  --
                                                                           ------------          ------------          ------------
     Total revenues                                                              22,215                15,270                 7,567
                                                                           ------------          ------------          ------------

Cost of revenues:
   Software license fees                                                          1,817                 2,531                   772
   Service revenues                                                               2,295                  --                    --
   Service revenues from IBM                                                      2,113                 2,562                  --
                                                                           ------------          ------------          ------------
     Total cost of revenues                                                       6,225                 5,093                   772
                                                                           ------------          ------------          ------------

Gross profit                                                                     15,990                10,177                 6,795
                                                                           ------------          ------------          ------------

Operating expenses:
   Sales and marketing                                                           18,800                17,114                12,161
   Research and development                                                       9,358                10,231                 8,436
   General and administrative                                                     4,314                 3,575                 3,762
   Stock-based compensation                                                         559                   227                  --
                                                                           ------------          ------------          ------------
     Total operating expenses                                                    33,031                31,147                24,359
                                                                           ------------          ------------          ------------

Operating income (loss)                                                         (17,041)              (20,970)              (17,564)

Interest income (expense)                                                          (715)               (1,194)                 (234)
Accretion of discount on debt                                                    (1,653)                 --                    --
Interest on beneficial conversion feature of
 convertible debt                                                                (7,457)                 --                    --
                                                                           ------------          ------------          ------------
   Income (loss) before income taxes                                            (26,866)              (22,164)              (17,798)
                                                                           ------------          ------------          ------------

Income taxes                                                                         44                    60                     1
                                                                           ------------          ------------          ------------

   Net income (loss)                                                            (26,910)              (22,224)              (17,799)

Translation adjustment                                                              (30)                 --                    --

   Comprehensive loss                                                      $    (26,940)         $    (22,224)         $    (17,799)
                                                                           ============          ============          ============

Basic and diluted net income (loss) per share                              $      (2.40)         $     (12.26)         $     (10.45)
                                                                           ============          ============          ============

Shares used to calculate basic and diluted
 net income (loss) per share                                                 11,215,118             1,812,484             1,702,726
                                                                           ============          ============          ============

<FN>
                       The accompanying notes are an integral part of these consolidated financial statements.
</FN>
</TABLE>

                                                                 F-4

<PAGE>

<TABLE>
                                       NETOBJECTS INC. AND SUBSIDIARY
                                    (A Majority Owned Subsidiary of IBM)
                           Consolidated Statements of Stockholders' Equity/(Deficit)
                                    Three Years Ended September 30, 1999
                                               (In thousands)
<CAPTION>


                                         Preferred Stock      Common Stock      Additional       Deferred
                                         ----------------   ---------------        Paid-        Stock-Based
                                         Shares    Amount   Shares   Amount     in-Capital      Compensation
                                         ------    ------   ------   ------     ----------      ------------

<S>                                      <C>        <C>     <C>        <C>       <C>              <C>
Balance at September 30, 1996             6,300      45     1,892      19        5,417                 -
Exercise of stock options                     -       -       127       1           15                 -
Issuance of common stock                      -       -         2       -            1                 -
Repurchase of restricted stock                -       -      (164)     (2)         (18)                -
Warrants exercised                        4,871      48         -       -        8,400                 -
Issuance of Series E and F warrants           -       -         -       -          298                 -
Conversion of Series A, B, and C             (1)     12`        -       -          (12)                -
   preferred stock to Series E
   preferred stock
Issuance of Series E preferred stock        225       2         -       -        1,498                 -
Net loss                                      -       -         -       -            -                 -
                                         ------    ------   ------  ------      -------         ------------
Balance at September 30, 1997            11,395     107     1,857      18       15,599                 -
Exercise of stock options                     -       -       144       2           89                 -
Issuance of common stock                      -       -        18       -          116                 -
Repurchase of restricted stock                -       -      (18)       -           (2)                -
Warrant to purchase Series F
   preferred stock                            -       -        -        -          535                 -
Issuance of Series E preferred stock        182       2        -        -        1,213                 -
Repayment of stockholder notes
   receivable                                 -       -        -        -           -                  -

Deferred compensation related to              -       -        -        -          768              (768)
   stock option grants
Amortization of stock-based                   -       -        -        -           -                227
   compensation

Net loss                                      -       -        -        -           -                  -
                                         ------    ------  ------   ------      -------         ------------
Balance at September 30, 1998            11,577     109     2,001      20       18,318              (541)
Exercise of stock options                     -       -       541       5          588                -
Issuance of common stock to                   -       -        33       -          316                -
   non-employees
Issuance of common stock pursuant to          -       -        13       -           76                -
   ESPP

Repurchase of restricted stock                -       -       (30)      -           (6)               -
Warrants exercised                          652       7         -       -        1,181                -
Warrants to purchase Series E                 -       -         -       -          120                -
   preferred stock
Issuance of in-the-money convertible          -       -         -       -        8,776                -
   debt and warrants to purchase
   Series E preferred stock
Issuance of Series F preferred              389       4         -       -        3,466                -
   stock, net of $30 in issuance
   costs

Issuance of Series E preferred               82       1         -       -          482                -
   stock, net of $67 in issuance
   costs

Cashless exercise of C warrants for           -       -     1,356      14          (14)               -
   common stock
Issuance of common stock at IPO, net          -       -     6,000      60       64,862                -
   of $7,076 in issuance costs
Conversion of Series A, C, E, and F     (12,700)   (121)   12,700     127           (6)               -
   preferred stock to common stock
Issuance of common stock for Series
   A, C, E and F preferred stock
Convertible debt and interest                 -       -     2,142      22       11,428                -
   converted to common stock
Repayment of stockholder notes                -       -        -        -            -                -
   receivable

Deferred compensation related to              -       -        -        -        1,223            (1,223)
   stock option grants
Amortization of stock-based                   -       -        -        -           -                559
   compensation

Translation adjustment                        -       -        -        -            -                 -
Net loss                                      -       -        -        -            -                 -
                                         ------    ------  ------   ------     -------          ------------
Balance at September 30, 1999                 -       -    24,756     248      110,810            (1,205)
                                         ======    ======  ======   ======     =======          ============





                                      Notes Receivable  Accumulated Other                     Total
                                            from          Comprehensive    Accumulated    Stockholders'
                                        Stockholders          Loss           deficit     Equity (Deficit)
                                      ----------------  -----------------  ------------ -----------------
Balance at September 30, 1996                 (143)              -             (6,695)         (1,357)
Exercise of stock options                       -                -               -                16
Issuance of common stock                        -                -               -                 1
Repurchase of restricted stock                  -                -               -               (20)
Warrants exercised                              -                -               -             8,448
Issuance of Series E and F warrants             -                -               -               298
Conversion of Series A, B, and C                -                -               -                -
   preferred stock to Series E
   preferred stock
Issuance of Series E preferred stock            -                -               -              1,500
Net loss                                        -                -            (17,799)        (17,799)
                                      ----------------  -----------------  ------------ -----------------
Balance at September 30, 1997                 (143)               -           (24,494)         (8,913)
Exercise of stock options                       -                 -               -               91
Issuance of common stock                        -                 -               -              116
Repurchase of restricted stock                  -                 -               -               (2)
Warrant to purchase Series F                    -                 -               -              535
   preferred stock
Issuance of Series E preferred stock            -                 -               -            1,215
Repayment of stockholder notes                  30                -               -               30
   receivable

Deferred compensation related to                -                 -               -                -
   stock option grants
Amortization of stock-based                     -                 -               -              227
   compensation
Net loss                                        -                 -           (22,224)        (22,224)
                                      ----------------  -----------------  ------------ -----------------
Balance at September 30, 1998                 (113)               -           (46,718)        (28,925)
Exercise of stock options                       -                 -               -               593
Issuance of common stock to                     -                 -               -               316
   non-employees
Issuance of common stock pursuant to            -                 -               -                76
   ESPP

Repurchase of restricted stock                  -                 -               -                (6)
Warrants exercised                              -                 -               -             1,188
Warrants to purchase Series E                   -                 -               -               120
   preferred stock
Issuance of in-the-money convertible            -                 -               -             8,776
   debt and warrants to purchase
   Series E preferred stock
Issuance of Series F preferred                  -                 -               -             3,470
   stock, net of $30 in issuance
   costs

Issuance of Series E preferred                  -                 -               -               483
   stock, net of $67 in issuance costs

Cashless exercise of C warrants for             -                 -               -                 -
   common stock
Issuance of common stock at IPO, net            -                 -               -            64,922
   of $7,076 in issuance costs
Conversion of Series A, C, E, and F             -                 -               -                 -
   preferred stock to common stock
Issuance of common stock for Series             -                 -               -                 -
   A, C, E and F preferred stock
Convertible debt and interest                   -                 -               -            11,450
   converted to common stock
Repayment of stockholder notes                  90                -               -              90
   receivable

Deferred compensation related to                -                 -               -                 -
   stock option grants
Amortization of stock-based                     -                 -               -               559
   compensation

Translation adjustment                          -                (30)             -             (30)
Net loss                                        -                 -           (26,910)        (26,910)
                                      ----------------  -----------------  ------------ -----------------
Balance at September 30, 1999                  (23)             (30)          (73,628)         36,172
                                      ================  =================  ============ =================


<FN>
           The accompanying notes are an integral part of these consolidated financial statements.
</FN>
</TABLE>

                                                    F-5

<PAGE>

<TABLE>
                                                   NETOBJECTS, INC. AND SUBSIDIARY
                                                (A Majority Owned Subsidiary of IBM)
                                                Consolidated Statements of Cash Flows
                                                           (In thousands)

<CAPTION>
                                                                                               Year Ended September 30,
                                                                                         ------------------------------------------
                                                                                           1999             1998            1997
                                                                                         --------         --------         --------
<S>                                                                                      <C>              <C>              <C>
Cash used in operating activities:
Net loss                                                                                 $(26,940)        $(22,224)        $(17,799)
Adjustments to reconcile net loss to net cash used in operating
activities:
   Depreciation and amortization                                                            1,119            1,104              697
   Accretion of discount on borrowings                                                      1,653              201             --
   Nonrecurring interest charge on beneficial conversion feature of
   convertible debt                                                                         7,457             --               --
   Amortization of deferred stock-based compensation                                          559              227             --
   Changes in operating assets and liabilities:                                              --
     Accounts receivable                                                                   (3,772)            (275)          (2,018)
     Prepaid expenses and other current assets                                               (234)            (306)              27
     Accounts payable                                                                      (1,919)           2,205              721
     Accrued compensation                                                                    (622)             649              699
     Other accrued liabilities                                                                810              382              685
     Deferred revenue                                                                      (4,301)            (999)           6,186
     Interest payable                                                                         321             --               --
                                                                                         --------         --------         --------
         Net cash used in operating activities                                            (25,869)         (19,036)         (10,802)
                                                                                         --------         --------         --------

Cash used in investing activities:

   Purchases of property and equipment                                                     (1,684)            (792)          (1,028)
   Bridge loan to Sitematic Corporation                                                      (500)            --               --
   Purchases of short-term investments                                                    (16,000)            --               --
   Maturities of short-term investments                                                     6,669             --               --
                                                                                         --------         --------         --------
         Net cash used in investing activities                                            (11,515)             792)          (1,028)
                                                                                         --------         --------         --------

Cash used in financing activities:

   Proceeds from short-term borrowings                                                      3,421           21,000            1,050
   Repayments of short-term borrowings                                                    (24,421)          (2,050)            --
   Proceeds from convertible debt                                                          12,910             --               --
   Repayment of convertible debt                                                           (2,000)            --               --
   Payment on capital lease obligations                                                      (298)            (300)            (252)
   Proceeds from issuance of preferred stock, net of issuance costs                         5,262            1,215           10,246
   Proceeds from issuance of common stock, net of issuance costs                           65,584               91               17
   Repurchases of common stock                                                               --                 (2)             (20)
   Repayment of stockholder notes receivable                                                   90               30             --
                                                                                         --------         --------         --------
         Net cash provided by financing activities                                         60,548           19,984           11,041
                                                                                         --------         --------         --------
Net increase (decrease) in cash                                                            23,164              156             (789)
Cash and cash equivalents at beginning of period                                              459              303            1,092
                                                                                         --------         --------         --------

Cash and cash equivalents at end of period                                               $ 23,623         $    459         $    303
                                                                                         ========         ========         ========
Supplemental disclosures of cash flow information:

   Interest paid                                                                         $  1,471         $    753         $    293
   Noncash investing and financing activities:
     Equipment recorded under capital leases                                             $    335         $    634         $    934
     Deferred stock-based compensation                                                   $  1,223         $    768         $   --
     Discount on borrowings                                                              $  1,653         $    535         $    298
     Stock issued in exchange for services                                               $    316         $   --           $   --
     Common stock issued in exchange for note receivable                                 $   --           $    116         $   --

<FN>
                       The accompanying notes are an integral part of these consolidated financial statements.
</FN>
</TABLE>

                                                                 F-6

<PAGE>

                         NETOBJECTS, INC. AND SUBSIDIARY
                      (A Majority Owned Subsidiary of IBM)

                   Notes to Consolidated Financial Statements
                 (in thousands, except share and per share data)

1.  Description of the Business

         The Company  was  incorporated  in  Delaware  on November  21, 1995 and
became a majority-owned subsidiary of IBM on April 11, 1997. The transaction did
not result in a new  accounting  basis for financial  reporting  purposes of the
Company.  In fiscal 1998, the Company changed its fiscal year end from September
30 to  the  Saturday  nearest  September  30.  For  presentation  purposes,  the
consolidated financial statements and notes refer to the calendar month end.

         On May 7, 1999, the Company  completed its initial public offering.  At
that time, all series of convertible preferred shares outstanding were converted
to common stock.

         NetObjects provides software and solutions that enable small businesses
and large  enterprises to build,  deploy and maintain  Internet and intranet web
sites and applications.

2.  Summary of Significant Accounting Policies

              The accompanying  consolidated financial statements of NetObjects,
Inc. and  subsidiary  (a majority  owned  subsidiary  of IBM) ("the  Company" or
"NetObjects")   have  been  prepared  in  accordance  with  generally   accepted
accounting principles. Certain 1998 amounts have been reclassified to conform to
the 1999 basis of presentation.

              Consolidation Principles

              The accompanying  consolidated  accounts and financial  statements
include the accounts of the Company and its wholly-owned subsidiary, NetObjects,
Ltd. All intercompany transactions have been eliminated in consolidation.

              Estimates and Assumptions

              In  preparing  these  financial  statements,  management  has made
estimates  and  assumptions   that  effect  the  reported   amounts  of  assets,
liabilities,  revenues and expenses and  disclosures  of  contingent  assets and
liabilities at the date of the financial  statements.  Actual results may differ
from these estimates.

              Foreign Currency Translation

              The functional currency of the Company's foreign subsidiary is its
local  currency.  Adjustments  arising from the  translation  of the  subsidiary
financial  statements  are  reflected as a separate  component of  stockholder's
equity.  Foreign  currency  transaction  gains and  losses are  included  in the
consolidated statements of operations.

              Revenue Recognition

              The  Company   recognizes  revenue  in  accordance  with  American
Institute of Certified Public  Accountants  (AICPA)  Statement of Position (SOP)
97-2, Software Revenue Recognition.

              Through  September  30, 1998,  the Company  recognized  revenue in
accordance  with  American  Institute of Certified  Public  Accountants  (AICPA)
Statement of Position (SOP) 91-1, Software Revenue Recognition. Software license
fees  were  generally  recognized  upon  delivery  to  distributors,  net  of an
allowance for  estimated  returns,  price  protection  and rebates,  provided no
significant obligations of the Company remained and collection for the resulting
receivable was probable.

              Under SOP 97-2,  which was adopted by the Company in fiscal  1999,
software  license  revenue is recognized  upon  delivery of the  software,  when
persuasive  evidence of an  agreement  exists,  and  provided  the fee is fixed,
determinable,  and collectible, and the arrangement does not involve significant
customization of the software.


                                      F-7

<PAGE>

Maintenance and service revenue are recognized on a straight-line basis over the
term of the  maintenance  agreement.  In addition,  SOP 97-2 generally  requires
revenue  earned on  software  arrangements  involving  multiple  elements  to be
allocated to each element based on the relative fair values of the elements.

              The fair value of an  element  must be based on  evidence  that is
specific to the vendor. If a vendor does not have evidence of the fair value for
all elements in a multiple-element arrangement, all revenue from the arrangement
is deferred until such evidence exists or until all elements are delivered.

              Software  license fees are generally  recognized  upon delivery to
distributors,  net of an allowance for estimated  returns,  price protection and
rebates,  provided  no  significant  obligations  of the  Company  remained  and
collection  for the  resulting  receivable  was probable.  The Company  receives
inventory on hand and sales  information from its significant  distributors on a
periodic  basis.  The allowance  for returns and price  protection is determined
based on a  comparison  of  inventory  on hand in the  distribution  channel  to
historical sales made by the distributors to their  respective  customers.  This
analysis  is  performed  on a product  line basis to estimate  potential  excess
inventory in the distribution  channel.  The allowance for rebates is based upon
contractual  rebate rates  certain  distributors  earn upon selling  products to
their respective  customers.  Software license fees earned from products bundled
with original  equipment  manufacturer's  (OEM) products are  recognized  either
upfront, if the OEM vendor commits to a quantity and a fixed price with no right
of return or, if the volumes are not  committed,  upon the OEM shipping  bundled
products to its customer. IBM and Lotus are considered OEMs for purposes of this
accounting  policy.  See Note 8 for a discussion  of software  license fees from
IBM.

              Service  revenue  from  maintenance  agreements  for  support  and
upgrades of existing products are deferred and recognized  ratably over the term
of the contract,  which typically is 12 months. Service revenue for training and
consulting services are recognized as the services are performed. See Note 8 for
a discussion of service revenue from IBM.

              In  December  1998,   AcSEC  issued  SOP  98-9  Software   Revenue
Recognition, with Respect to Certain Arrangements, which requires recognition of
revenue using the "residual method" in a multiple element  arrangement when fair
value  does  not  exist  for  one or  more  of  the  delivered  elements  in the
arrangement.   Under  the  "residual  method",  the  total  fair  value  of  the
undelivered elements is deferred and subsequently  recognized in accordance with
SOP 97-2.  The  Company  will adopt SOP 98-9 in fiscal  2000 and does not expect
that its adoption  will have a significant  impact on the  Company's  results of
operations.

              Stock-Based Compensation

              The Company accounts for its stock-based  compensation plans using
the  intrinsic  value  method.  Deferred  stock-based  compensation  expense  is
recorded  if,  on the  date  of the  grant,  the  current  market  value  of the
underlying  stock exceeds the exercise  price.  The Company  amortizes  deferred
stock-based compensation in accordance with FASB Interpretation 28.

              Net Loss Per Share

              Basic net loss per share is  computed  using the  weighted-average
number of outstanding  shares of common stock,  excluding shares of common stock
subject  to  repurchase.  Diluted  net loss  per  share is  computed  using  the
weighted-average  number  of  shares  of  common  stock  outstanding  and,  when
dilutive, potential common shares from stock subject to repurchase,  options and
warrants  to purchase  common  stock using the  treasury  stock  method and from
convertible  securities using the "as if-converted"  basis. All potential common
shares have been excluded from the computation of diluted net loss per share for
all periods presented because the effect would have been antidilutive.  To date,
the Company has not had any issuances or grants for nominal consideration.

              Diluted net loss per share for the year ended  September 30, 1999,
does not include the effect of  approximately  3,045,869  stock  options  with a
weighted-average  exercise  price of $4.42 per  share,  4,614,550  common  stock
warrants with a  weighted-average  exercise price of $7.49 per share,  or 37,594
shares of common stock issued and subject to  repurchase  at a  weighted-average
exercise price of $0.12, because their effects are antidilutive.

              Diluted net loss per share for the year ended  September 30, 1998,
does not include the effect of approximately 11,576,937 (on an "as if-converted"
basis)  shares of  convertible  preferred  stock  outstanding,  2,466,694  stock
options with a  weighted-average  exercise  price of $1.32 per share,  6,650,006
preferred  stock


                                      F-8

<PAGE>

warrants with a  weighted-average  exercise price of $5.60 per share,  or 88,177
shares of common stock issued and subject to  repurchase  at a  weighted-average
exercise price of $0.12, because their effects are antidilutive.

         Diluted net loss per share for the year ended  September 30, 1997, does
not  include the effect of  approximately  11,394,965  (on an "as  if-converted"
basis)  shares of  convertible  preferred  stock  outstanding,  2,517,670  stock
options with a  weighted-average  exercise  price of $1.20 per share,  6,650,006
preferred  stock  warrants with a  weighted-average  exercise price of $5.60 per
share,  or 134,524  shares of common stock issued and subject to repurchase at a
weighted-average   exercise   price  of  $0.12,   because   their   effects  are
antidilutive.

              Property and Equipment

              Fixed  assets are stated at cost and  depreciated  over the useful
life of the related asset on a straight-line basis.  Leasehold  improvements and
assets recorded under capital leases are amortized on a straight-line basis over
the lesser of the related asset's  estimated  useful life or the remaining lease
term.

         The Company evaluates  long-lived assets for impairment whenever events
or changes in circumstances indicate that the carrying value of an asset may not
be recoverable.  If such assets are considered to be impaired, the impairment to
be recognized is measured as the difference  between the carrying  amount of the
asset and its fair value.  To date,  the Company has made no  adjustments to the
carrying values of its long-lived assets.

              Research and Development

              Research and development  costs are expensed as incurred up to the
point that  technological  feasibility is established.  To date, the Company has
not capitalized any software  development costs as software development has been
completed concurrent with the establishment of technological feasibility.

              Accumulated Other Comprehensive Losses

              Other comprehensive income refers to revenues, expenses, gains and
losses that under  generally  accepted  accounting  principles  are  included in
comprehensive  income but excluded from net income.  To date,  accumulated other
comprehensive  losses have consisted  entirely of foreign  currency  translation
adjustments. The tax effects of translation adjustments were not significant.

              Recent Accounting Pronouncements

              In June 1998,  the  Financial  Accounting  Standards  Board (FASB)
issued Statement of Financial  Accounting  Standards 133 (SFAS 133),  Accounting
for Derivative Instruments and Hedging Activities,  which establishes accounting
and reporting standards for derivative instruments and hedging activities.  SFAS
133 is  effective as of the  beginning  of the first  quarter of the fiscal year
beginning after June 16, 2000. The Company is determining the effect of SFAS 133
on its financial statements.

         In February 1998, the Accounting  Standards Executive Committee (AcSEC)
issued  Statement of Position  (SOP) 98-1,  Accounting for the Costs of Computer
Software Developed or Obtained for Internal Use. SOP 98-1 provides guidelines to
assist management in determining when software  products  developed or purchased
for internal use should be expensed or capitalized.  The Company does not expect
SOP 98-1 to have a  material  effect on its  financial  condition  or results of
operations.  The Company is  determining  the effect of SAB101 on its  financial
statements for revenue recognized after September 30, 2000.

              Income Taxes

              Income taxes are recorded  using the asset and  liability  method.
The Company's  tax provision for all years has been  calculated on a stand-alone
basis.  Deferred  tax  liabilities  and assets are  recognized  for the expected
future tax consequences attributable to differences between the carrying amounts
and the tax bases of assets and liabilities. Deferred tax assets and liabilities
are measured  using enacted tax rates expected to apply to taxable income in the
years in which those  temporary  differences  are  expected to be  recovered  or
settled.  A valuation  allowance is recorded to reduce deferred tax assets to an
amount  whose  realization  is more likely than not.  The effect on deferred tax
assets and  liabilities  of a change in tax rates is recognized in income in the
period that includes the enactment date.


                                      F-9

<PAGE>

              Cash, cash equivalents and short-term investments

              The Company  considers  cash held in checking  accounts and highly
liquid  investments held in money-market  funds and certificates of deposit with
maturities of 90 days or less at the date of purchase to be cash equivalents.

              Short-term investments consisting of high-quality commercial paper
having  maturities of 90 to 180 days at September 30, 1999,  were  classified as
held to  maturity,  and measured at  amortized  cost.  The Company does not hold
equity securities for investment purposes.

              Concentration of Credit Risk

              Accounts  receivable  has the  potential to subject the Company to
concentrations  of credit risk. The Company  evaluates its customer's  financial
condition prior to extending terms,  performs ongoing credit  evaluations of its
customers and generally does not require collateral for accounts receivable.  As
necessary,  the Company maintains an allowance for doubtful accounts and to date
the use of such allowances has been within management estimates.

              For the year ended September 30, 1999,  software  license fees and
service revenue from IBM represented  approximately 29% of total revenues, while
three other customers  accounted for  approximately  24% of total  revenues.  No
other customer accounts for more than 5% of total revenues.

              For the year ended September 30, 1998,  software  license fees and
service revenue from IBM represented  approximately 36% of total revenues. Sales
to one other customer accounted for 29% of total revenues.

              The  Company's  principal  markets are North  America,  Europe and
Japan.  International  sales  represented  approximately  23%,  16%  and  15% of
revenues for the fiscal years ended September 30, 1999, 1998 and 1997.

              Fair Value of Financial Instruments

              SFAS  No.  107,   Disclosures   About  Fair  Value  of   Financial
Instruments,  requires  that fair values be disclosed  for most of the Company's
financial instruments. The carrying amounts of cash and cash equivalents,  short
term investments,  account receivable,  accounts payable,  accrued compensation,
other accrued  liabilities,  and notes payable approximate fair value because of
the short maturity of these instruments.

              Advertising Expense

              The cost of  advertising  is expensed as incurred  and included in
selling and marketing expenses. For the years ended September 30, 1999, 1998 and
1997, those expenses totaled  approximately $7.2 million, $5.8 million, and $4.9
million, respectively.

              Employee Benefits Plan

              The Company has established a qualified savings plan for employees
under Section 401(k) of the Internal  Revenue  Service Code, in which  employees
may  defer as much as 15% of their  pretax  annual  salary  up to the  statutory
limits. The Company does not contribute to the Benefit Plan.


                                      F-10

<PAGE>

3.  Property and Equipment

    Property and equipment consisted of the following (in thousands):

                                                              September 30,
                                                           --------------------
                                                            1999          1998
                                                           -------      -------
Computer equipment and software                            $ 2,963      $ 2,166
Furniture and equipment                                        651          559
Leasehold improvements                                       1,589          795
                                                           -------      -------
                                                             5,203        3,520

Less accumulated depreciation and amortization              (2,999)      (1,880)
                                                           -------      -------

Total property and equipment                               $ 2,204      $ 1,640
                                                           =======      =======


Equipment  recorded  under  capital  leases  is $1.2  million  and  the  related
accumulated amortization is $912 thousand as of September 30, 1999.

4.  Stockholder's Equity (Deficit)

              Capital stock

              On March  14,  1997,  the  Company  issued  warrants  to  purchase
274,604, 105,511, 73,190, 109,783, 188,636, 13,581 and 10,551 shares of Series F
preferred   stock,   originally   classified   as  Series  D  preferred   stock,
respectively,  at a  purchase  price  of  $10.80  per  share,  to  Perseus  U.S.
Investors,  L.L.C.,  Rae Technology,  LLC,  Venrock  Associates,  L.P.,  Venrock
Associates  II,  L.P.,  Norwest  Equity  Partners  V, John  Sculley  and  Studio
Archetype,  respectively.  On December 23, 1997, the Company issued a warrant to
purchase  83,333  shares of Series F  preferred  stock,  at a purchase  price of
$10.80 per share,  to IBM Credit Corp.  These warrants are exercisable for three
years from the date of issuance.  At the closing of the Company's initial public
offering (IPO),  these warrants became exercisable for common stock. The holders
of the warrants may surrender them on a cashless  exercise basis by surrendering
shares of common stock as payment of the exercise price.

              In connection with IBM's  acquisition of approximately  80% of our
stock on April 11, 1997,  the Company  issued a warrant to IBM to purchase up to
3,482,838   shares  of  Series  E  preferred  stock  at  an  exercise  price  of
approximately $6.68 per share. This warrant expires on April 11, 2000 and became
exercisable for common stock at the closing of the IPO.

              On October 8, 1998, the Company entered into  Convertible Note and
Warrant  Purchase  Agreements  with IBM and Perseus  Capital LLC.  Principal and
accrued interest on these notes was converted into Series E-2 preferred stock at
$5.35 per share upon the  completion of the Company's  initial  public  offering
(IPO).  The Company  recorded a $7.5  million  nonrecurring  interest  charge in
fiscal  1999  to  account  for  the  "in-the-money"   conversion  right  of  the
convertible   notes.   These  notes   totaling   $10.9  million  were  converted
automatically into 2,141,713 shares of common stock at the IPO.

              In  connection  with the  Convertible  Note and  Warrant  Purchase
Agreement,  the Company issued  warrants to acquire 163,715 shares of Series E-2
preferred stock at an exercise price of $6.68 per share. The Company  determined
the fair value of these  warrants at the date of grant  using the  Black-Scholes
pricing model with the following  assumptions:  a risk-free interest rate of 6%;
an expected life of five years;  volatility of 65%; and no dividend  yield.  The
resulting  interest  expense of  $887,000,  which  appears on our  statement  of
operations  as a  portion  of the  accretion  of  discount  on debt,  was  fully
amortized  during  the year  ended  September  30,  1999.  The  warrants  remain
outstanding  and are  exercisable  for shares of common stock at any time before
October, 2003.

              On October 16,  1998,  NetObjects  entered  into a Stock  Purchase
Agreement  with Novell  authorizing  the sale and issuance of 333,333  shares of
Series  F-2  preferred  stock at a  purchase  price of $9.00  per  share  for an
aggregate price of $3 million.  The  transaction  closed on October 26, 1998. At
that time,  Novell received a warrant to purchase an additional 16,666 shares of
Series F-2 preferred stock at $9.00 per share.  The warrant


                                      F-11

<PAGE>

was exercisable  only if the Company did not complete an initial public offering
with  aggregate  proceeds of more than $30  million by December  31, 2000 and it
expired unexercised.

              On October 28,  1998,  NetObjects  entered  into a Stock  Purchase
Agreement with MC Silicon  Valley,  a subsidiary of Mitsubishi,  authorizing the
sale and issuance of 55,555 shares of Series F-2  preferred  stock at a purchase
price of $9.00 per share,  for an aggregate  price of $500,000.  The transaction
closed on November 10, 1998.  At the time of the IPO,  these share of Series F-2
preferred stock were converted into common stock.

              In  connection  with  notes  issued  to IBM,  the  Company  issued
warrants to acquire  51,335 shares of Series E-2 preferred  stock at an exercise
price of  $6.68  per  share.  The  Company  determined  the fair  value of these
warrants  at the  date of grant  using  the  Black-Scholes  pricing  model.  The
resulting  discount of $432,000 was accounted for as additional  paid-in capital
and was fully  amortized in fiscal 1999. The warrants are exercisable for common
stock at any time before February, 2004.

              In May 1999, the Company sold 6,000,000 shares of its common stock
through its IPO. Net proceeds from the offering were  approximately  $65 million
after deducting the underwriting  discount and other offering  expenses.  At the
time of the IPO, all of the Company's then authorized  shares of preferred stock
were  eliminated and all  outstanding  shares of preferred stock and convertible
debt  automatically  converted into  14,056,093  and 2,141,713  shares of common
stock,  respectively.  All outstanding warrants that were not exercised upon the
IPO became warrants to purchase common stock.

              In the fiscal year ended  September 30, 1999,  the Company  issued
common stock with a fair value of  approximately  $316,000 to various vendors in
exchange for services.

              Stock split

              On  February  4,  1999,  the  Board  of  Directors   authorized  a
recapitalization  of the Company's equity  structure,  including  changes in par
value,  the number of shares  authorized and a 1-for-6  reverse split of all the
outstanding  shares of the Company's  preferred  and common  stock.  The reverse
stock split took effect upon the closing of IPO. All share and per share amounts
have been restated to reflect the reverse stock split for all periods presented.

              Stock option plans

              The Company's  1997 Stock Option Plan provides for the issuance of
incentive  stock  options  under the  Internal  Revenue Code of 1986 and for the
issuance of  nonqualified  stock options to purchase  common stock to employees,
non-employee  directors or  consultants  at prices not less than 85% of the fair
market value at the date of grant.  A total of 2,158,943  shares of common stock
have been  authorized  for issuance under the 1997 Plan. The board of directors,
or the  compensation  committee of the board of directors,  determines  the fair
market value of the common stock. Options currently,  outstanding generally vest
25% at the end of the first  year and then  monthly on a pro rata basis over the
next three years. Options expire ten years from the date of grant.

              In connection with IBM's  acquisition of approximately  80% of our
outstanding stock in April 1997, the 1996 Stock Option Plan was canceled and all
options issued under that plan were reissued under the 1997 Plan. Under the 1996
Stock Option Plan, optionees had the right to exercise unvested options, subject
to the  Company's  right  to  repurchase  unvested  shares  held at the  time of
termination  of  employment.  That right was  carried  over to the 1997 Plan for
optionees  who held options  under the 1996 Stock Option Plan that were reissued
under the 1997 Plan,  but does not apply to new options  granted since April 11,
1997 under the 1997 Plan. At September  30, 1999,  37,594 shares of common stock
were subject to our right of  repurchase,  and 1,631,079  shares of common stock
were available for future option grants, under the 1997 Plan.

              In March 1997, the board of directors adopted,  and in April 1997,
the  stockholders  approved,  the 1997  Special  Stock  Option  Plan. A total of
1,041,056 shares of common stock were authorized for issuance under the plan. On
March 18, 1997,  the board of directors  authorized the grant of options for the
purchase of all shares of common stock authorized for issuance under the plan to
35 key employees.  The options  granted under the plan generally vest 25% at the
end of the first  year and then  monthly on a pro rata basis over the next three
years.  The board of directors  does not intend to grant any more options  under
this stock option plan.


                                      F-12

<PAGE>

         In connection  with options  granted in fiscal year 1999 and 1998,  the
Company  has  recorded  deferred  stock-based  compensation  of  $1,223,000  and
$768,000,  respectively,  representing the difference between the exercise price
and the  fair  value  of the  Company's  common  stock  at the  date  of  grant.
Amortization of deferred  stock-based  compensation of $559,000 and $227,000 was
recognized   during  the  fiscal  years  ended  September  30,  1999  and  1998,
respectively.
<TABLE>
         The Company's stock option plans and related activity are summarized in
the table below:
<CAPTION>
                                                 Year ended                Year ended               Year ended
                                              September 30,1999         September 30,1998        September 30,1997
                                           ----------------------    ---------------------     ---------------------
                                                         Weighted                 Weighted                  Weighted
                                                         Average                   Average                  Average
                                           Number of     Exercise     Number of   Exercise     Number of    Exercise
                                            Options       Price        Options      Price       Options       Price
                                           ---------    ---------     ---------   ---------    ---------    --------
<S>                                        <C>          <C>           <C>          <C>         <C>          <C>
Outstanding at beginning of period         2,466,694    $   1.32      2,517,670    $   1.20      758,051    $   0.12
Granted at market value                      848,180    $   7.28        173,362    $   2.10    2,251,557    $   1.05
Granted at less than market value            939,361    $   7.47        167,940    $   2.10            -           -
Exercised                                  (541,498)    $   1.09      (144,410)    $   0.60    (126,353)    $   0.12
Canceled                                   (666,868)    $   3.70      (247,768)    $   1.26    (365,585)    $   0.48
                                           ---------                  ---------                ---------

Outstanding at end of period               3,045,869    $   4.42      2,466,694    $   1.32    2,517,670    $   1.20
                                           =========                  =========                =========

Vested at period end                         973,735                    852,158                  128,388
                                           =========                  =========                =========

Weighted-average  fair  value of options
   granted   during  the   period   with
   exercise prices equal to market value
   at date of grant                                     $   5.41                   $   0.66                 $   1.08

Weighted-average  fair  value of options
   granted   during  the   period   with
   exercise   prices  less  than  market
   value at date of grant                               $   5.65                   $   0.69                 $      -
</TABLE>
<TABLE>
The following table summarizes  outstanding and exercisable options at September 30, 1999:
<CAPTION>

                                      Options Outstanding                                Options Exercisable
                       -------------------------------------------------------     --------------------------------
                                       Weighted average
Range of exercise         Number        contractual life      Weighted average        Number       Weighted average
prices                 Outstanding    remaining (in years)     exercise price      Exercisable      exercise price
------                 -----------    --------------------     --------------      -----------      --------------
<S>                     <C>                   <C>                   <C>               <C>                <C>
0.12                      166,293             7.55                  0.12              125,091            0.12
0.30 - 0.60                94,668             7.54                  0.81               46,336            0.39
1.50 - 2.10             1,236,547             7.66                  1.61              728,890            1.58
5.31 - 6.91               456,693             9.86                  6.02                5,334            6.09
7.06 - 7.94               844,489             9.43                  7.51               48,898            7.53
8.06 - 12.00              247,179             9.67                  9.55               20,834            9.87
                       -----------    --------------------     --------------      -----------      --------------
                        3,045,869             8.64                  4.44              975,383            1.83
                       ===========    ====================     ==============      ===========      ==============
</TABLE>

         Employee stock purchase plan.

         The  Company's  board of  directors  approved the 1999  Employee  Stock
Purchase Plan (ESPP), which became effective on May 28, 1999, and 300,000 shares
were reserved under the plan.

         The ESPP permits an eligible  employee to purchase  common stock, in an
amount which may not exceed 10% of his or her compensation,  at a price equal to
85% of the lesser of the fair market value of the common stock at the  beginning
of the offering  period and the fair market value of the common stock at the end
of each purchase period.


                                      F-13

<PAGE>

         During the first offering  period of the ESPP,  which concluded on July
31, 1999,  12,983 shares were purchased at $5.87 per share. The weighted average
fair market value of the stock  purchase  rights  granted during fiscal 1999 was
$2.20.

Stock compensation
<TABLE>
         The Company accounts for stock-based  compensation  using the intrinsic
method. Had compensation expense for the Company's stock compensation plans been
determined using the fair-value method, as described by SFAS 123, Accounting for
Stock-Based  Compensation,  pro forma losses for 1999,  1998 and 1997 would have
been as follows (in thousands, except per share amounts):
<CAPTION>
                                                                                Year Ended September 30,
                                                                   -----------------------------------------
                                                                         1999          1998          1997
                                                                   -------------  ------------  ------------
<S>                                                                <C>            <C>           <C>
Net income (loss)
   As reported                                                     $    (26,940)  $   (22,224)  $   (17,799)
   Pro forma                                                            (28,011)      (22,417)      (17,851)
Net income (loss) per share - basic and diluted
   As reported                                                            (2.40)       (12.26)       (10.45)
   Pro forma                                                              (2.50)       (12.37)       (10.48)
   Weighted average common shares outstanding                         11,215,118     1,812,484     1,702,726
</TABLE>

         For the fiscal year ended  September 30, 1999 fair value was determined
for all of the Company's stock-based  compensation plans using the Black-Scholes
option  pricing  method  with the  following  weighted-average  assumptions:  an
expected  life of two years,  a  risk-free  interest  rate of  5.875%,  expected
volatility of 0.85 and no dividend  yield.  Expected  volatility  was calculated
using an  average of  NetObjects  share  price  volatility  and the share  price
volatility of similar companies.

         For the fiscal years ended  September 30, 1998 and 1997, the fair value
of each option granted was estimated  using the minimum value method on the date
of grant,  assuming a risk-free  interest rate of 6.5%, an expected life of four
years, and no dividend yield.

Deferred Stock-based Compensation

         The amortization of deferred employee stock-based compensation combined
with the expense associated with stock options granted to non-employees, relates
to the following items in the accompanying consolidated statements of operations
and comprehensive loss (in thousands):

                                   Year ended September 30,
                                   ------------------------
                                     1999         1998
                                     ----         ----
Cost of revenues                       8             4
Sales and marketing                  134            96
Research and development              73           100
General and administrative           344            27
                                     ---           ---
     TOTAL                           559           227
                                     ===           ===

5.  Income Taxes

         The Company's deferred tax assets are as follows (in thousands):

                                                        Year ended September 30,
                                                        ------------------------
                                                           1999          1998
                                                         --------      --------
Net operating loss carryforwards                         $ 29,821      $ 17,506
Research and development credit carryforwards               1,811         1,649
Accruals and reserves not currently deductible              1,059         1,767
Depreciation on property and equipment                        739           488
                                                         --------      --------
      Gross deferred tax assets                            33,430        21,410
                                                         --------      --------

Valuation allowance                                       (33,430)      (21,410)

                                                         --------      --------
      Net deferred tax assets                            $   --        $   --
                                                         ========      ========


         The Company has  recorded a valuation  allowance  on its  deferred  tax
assets due to uncertainty of future  realization of such amounts.  The valuation
allowance  increased by  approximately  $12.0 million from fiscal 1998 to fiscal
1999, and by $10.8 million from fiscal 1997 to fiscal 1998.


                                      F-14

<PAGE>

         As  of  September  30,  1999,   the  Company  had  net  operating  loss
carryforwards  of $70.2  million and $67.3  million for federal and state income
tax purposes,  respectively.  The federal tax loss carryforwards expire in years
2012 through  2020,  while the state tax loss  carryforwards  expire in the year
2005. As of September 30, 1999 the Company has research and  development  credit
carryforwards for federal and state tax purposes of approximately $1,041,000 and
$770,000 respectively. The federal research and development credit carryforwards
expire in the years  2012  through  2020.  The state  research  and  development
credits can be carried forward indefinitely.

         The Tax Reform Act of 1986 and the  California  Tax  Conformity  Act of
1987 limit the use of net operating  loss  carryforwards  in certain  situations
where changes occur in the stock ownership of a company. The Company had such an
ownership change, as defined, in April 1997.  Accordingly,  $11.5 million of the
Company's  federal and state net  operating  loss  carryforwards  are limited in
their annual usage to $3.9 million per year on a cumulative basis.

         The  Company's  actual tax expense for the years  ended  September  30,
1999, 1998, and 1997 differs from the benefit at the federal  statutory tax rate
of 34%, as follows (in thousands):

                                                     Year ended September 30,
                                                -------------------------------
                                                  1999        1998        1997
                                                -------     -------     -------
Statutory federal income tax benefit            $(9,243)    $(7,556)    $(6,051)
Losses not benefited                              9,243       7,556       6,051
State taxes                                           1           1           1
Foreign taxes                                        43          59        --
                                                -------     -------     -------
                                                $    44     $    60     $     1
                                                =======     =======     =======


         The components of income taxes for the years ended  September 30, 1999,
1998, and 1997 are as follows (in thousands):

                                                Year ended September 30,
                                               ---------------------------------
                                               1999          1998           1997
                                               ---            ---            ---
Current:
    Foreign                                    $43            $59            $--
    State                                        1              1              1
                                               ---            ---            ---
Total                                          $44            $60            $ 1
                                               ===            ===            ===


6.   Commitments

         Operating leases

         Total rental expense for operating leases was  approximately  $686,000,
$683,000,  and $341,000 for the years ended  September 30, 1999,  1998 and 1997,
respectively.  Future minimum rental  payments  under  noncancelable  leases are
approximately  $893,000 $884,000, and $869,000 for the years ended September 30,
2000,  2001,  and 2002,  respectively.  As of September 30, 1999,  approximately
$360,000 of the  Company's  cash balance is pledged as security for a lease line
for furniture and fixtures.

7.   Segment Information

         The Company conducts its business in two distinct segments:  Enterprise
and Small Business Online.  The principal  product of the Enterprise  segment is
NetObjects  Authoring  Server,  which is  targeted  toward  the  large  business
intranet market.  The principal product of the Small Business and Online segment
is NetObjects  Fusion,  which is targeted to small businesses that would like to
establish a website or upgrade an existing site.


                                      F-15

<PAGE>

The  Company  uses  a  direct  sales  force  to  distribute  NetObjects  Collage
domestically  and  through  resellers  in  international  markets.  The  Company
distributes NetObjects Fusion through resellers,  distributors,  and a dedicated
website.

         The  Company's  Chief  Operating  Decision  Maker  (CODM)  is the Chief
Executive   Officer.   During  fiscal  1999,  the  CODM  received  only  revenue
information on a disaggregated  basis for the Company's two segments.  All other
operating  information was prepared on a basis  consistent with the consolidated
statement of operations.

Revenue information for the Company's two segments is as follows:

                          Small Business
                            and Online       Enterprise      Total NetObjects
                          --------------   --------------    ----------------
Revenues:
Domestic license              10,600            2,200             12,800
International license          4,400                -              4,400
Domestic service                   -            1,500              1,500
International service              -              700                700
IBM service                    2,800                -              2,800
                          --------------   --------------    ----------------
Total Revenue                 17,800            4,400             22,200
                          ==============   ==============    ================

         In the Small  Business  and Online  segment,  $3.7  million in software
license fees from IBM for the year ended September 30, 1999 represented the only
significant customer  concentration.  This compares to $2.7 million from IBM for
the year  ended  September  30,  1998,  when the  Company  operated  in a single
segment.  There were no significant  customer  concentrations  in the Enterprise
segment. The accounting policies of each segment are the same as those described
in the summary of significant accounting policies.

         License fees for the Small Business Online segment were concentrated in
the United States and Europe,  representing approximately $13.4 million and $4.4
million, respectively. License fees for the Enterprise segment were concentrated
in the United  States and Europe,  representing  approximately  $3.7 million and
$0.7 million, respectively.

         The Company did not begin licensing  NetObjects  Authoring Server until
September  1998 and did not begin  operating  in two  segments  until the end of
fiscal 1999. As a result,  a comparison  with previous fiscal years would not be
meaningful.

         Substantially all of the Company's assets are located within the United
States.

8.   IBM Relationship

         Sales and Service Agreements with IBM

         The Company  entered into a Master  License  Agreement with IBM in 1997
that was  subsequently  amended.  The  salient  terms of the  agreement  were as
follows:

     o   IBM could  sublicense the Company's  software  products in exchange for
         per unit royalty payments.

     o   IBM was to make prepaid royalty payments of $1.5 million on a quarterly
         basis beginning April 1, 1997 and ending October 1, 1998. However,  the
         Company could and did request that these prepayments be made in advance
         of the due date.  IBM made  payments  of $10.5  million to the  Company
         between  April 1 and  December  31,  1997,  for which the Company  paid
         interest at the rate of 7.5% per annum.

     o   The  Company  agreed to  integrate  certain of the  Company's  software
         products into IBM's  WebSphere  software  products as part of a service
         agreement  with IBM, for which the Company was to be paid an amount not
         to exceed $6.0 million.


                                      F-16

<PAGE>

In January  1999 the Company and IBM amended  the Master  License  Agreement  as
follows:

     o   Under  an  agreement  with  Lotus,  a  certain  number  of units of the
         Company's  products  were  to  be  bundled  with  Lotus  products  in a
         promotional  period that was to end September 30, 1998. The promotional
         period was extended to June 30, 1999 and the maximum number of units to
         be shipped under the program was increased from 200,000 to 225,000.

     o   The  maximum  amount to be paid to the Company in  connection  with the
         services provided to IBM was reduced to approximately $5.3 million, and
         the related mark-up on the services to be provided was reduced.

         In March 1999 the Company and IBM amended the Master License  Agreement
to establish a new special  promotion  program whereby Lotus will bundle certain
NetObjects products with certain Lotus products,  and Lotus will pay the Company
royalties  based on a percentage  of Lotus' net revenue.  The  promotion  period
began on January 1, 1999 and ends on December 31, 1999.

         For the year ended September 30, 1999 and 1998, the Company  recognized
license  revenue  from IBM of  approximately  $3.7  million  and  $2.7  million,
respectively.  Service revenue from IBM for the same periods were  approximately
$2.8 million and $2.9 million, respectively.

         Debt and Equity Financing from IBM

         IBM  acquired  controlling  interest of  NetObjects  on April 11, 1997,
receiving 10,495,968 shares of Series E convertible preferred stock at $6.68 per
share.  This  represented  about 80% of the Company's  voting  securities at the
time. In connection with this  transaction,  the Company issued a warrant to IBM
to purchase up to 3,482,838 shares of Series E convertible preferred stock at an
exercise  price of  approximately  $6.68 per share.  This  warrant is  currently
exercisable  for common stock and expires April 11, 2000. The Series E preferred
stock issued to IBM when they acquired 80% of our voting shares was converted to
common stock at our IPO.

         In December 1997, the Company obtained a line of credit from IBM Credit
Corp. that was eventually increased to a total of $19 million. The interest rate
on this line was LIBOR + 1.5%. In connection  with this line, we issued warrants
to purchase 83,333 shares of Series F convertible  preferred stock at $10.80 per
share to IBM Credit Corp.  This note was repaid with  proceeds  from our initial
public  offering in May 1999.  The warrant is currently  exercisable  for common
stock and expires  December 23, 2002.  The Company  determined the fair value of
these warrants using the Black-Scholes option pricing model. Interest expense of
$535,000,  which  appears on the  statement  of  operations  as a portion of the
accretion of discount on debt to IBM, has been fully  amortized as of Sept.  30,
1999.

         In October  1998,  the  Company  entered  into a  Convertible  Note and
Warrant  Purchase  Agreement  with IBM and Perseus  Capital LLC, under which the
Company  borrowed  $10.9  million and issued  warrants to purchase an additional
163,715  shares of Series E-2  preferred  stock at $6.68 per share.  These notes
totaling $10.9 million were  converted  automatically  into 2,141,713  shares of
common stock at the IPO. The warrant is currently  exercisable  for common stock
and expires  October 8, 2003. The preferred  warrants  automatically  convert to
common stock upon exercise.

         From  February  1999  through  March  1999,  the  Company  borrowed  an
additional $3.4 million from IBM at an interest rate of 10% per annum, for which
IBM received  warrants to acquire 51,335 shares of Series E-2 preferred stock at
$6.68 per share.  In April 1999,  the Company  borrowed an additional $2 million
from IBM under the Convertible Note and Warrant Purchase Agreement.  The Company
repaid both notes with proceeds of its IPO. The warrant is currently exercisable
for common stock and expires February 19, 2004. The Company  determined the fair
value of these warrants using the Black-Scholes  option pricing model.  Interest
expense of $432,000,  which  appears on the statement of operations as a portion
of the accretion of discount on debt,  has been fully  amortized as of Sept. 30,
1999.

         As of September  30, 1999 IBM held  12,475,843  shares of the Company's
common stock and warrants to purchase an additional  3,819,365  shares of common
stock. If all outstanding  warrants were exercised,  IBM would own approximately
53% of the  Company's  common stock.  All of these  warrants may be exercised by
foregoing  the  receipt  of that  number of shares of common  stock  that  would
otherwise have been issued upon  exercise,  equal in value to the exercise price
of all warrants exercised.


                                      F-17

<PAGE>

9.   Other Related Party Transactions

         During fiscal 1999 the Company  received  royalty  payments of $777,000
from Novell Corporation, a stockholder of the Company.

10.  Subsequent Events

         On October 4, 1999,  the Company  acquired  Sitematic  Corporation,  an
Application  Services Provider (ASP) that offers e-business  solutions for small
businesses. Under the terms of the acquisition, which will be accounted for as a
purchase, the Company exchanged approximately two million shares of common stock
for all issued and outstanding Sitematic equity.

         In addition to  conversion  of its  preferred  shares to the  Company's
common stock,  Sitematic  preferred  shareholders  received  approximately  $1.6
million for their  shares.  All issued and  outstanding  Sitematic  options were
converted to options to purchase the Company's common stock.

         Sitematic's  operating  results for the year ended  September  30, 1999
included revenue of  approximately  $0.2 million and a net loss of approximately
$2.6 million.

         Total consideration,  including transaction costs of approximately $0.5
million,  was $15.5 million.  Allocation of the purchase price that is in excess
of Sitematic  Corporation's  net book value will result in the addition of about
$15.7 million in  intangible  assets to the Company's  balance  sheet,  of which
about $14.1 million represents goodwill. The goodwill and intangible assets will
be amortized on a straight-line basis over 2 years.

                                      F-18

<PAGE>

<TABLE>
Financial Statement Schedules:
------------------------------
<CAPTION>
                                          BALANCE AT              ADDITIONS
                                         BEGINNING OF            CHARGED TO                                   BALANCE AT
                                            PERIOD                 EXPENSE             DEDUCTIONS            END OF PERIOD
                                      ----------------------------------------------------------------------------------------
Accounts Receivable Reserve
---------------------------
<S>                                         <C>                      <C>                  <C>                    <C>
Year ended September 30, 1997                  --                    1,850                (1,094)                  756
Year ended September 30, 1998                 756                    4,691                (3,183)                2,263
Year ended September 30, 1999               2,263                    1,698                (3,053)                  908
</TABLE>

         All other financial  statement schedules required by Item 14(a)(2) have
been omitted because they are  inapplicable or because the required  information
has been included in the consolidated financial statements or notes thereto.


                                      F-19

<PAGE>

<TABLE>
                                             CONSOLIDATED QUARTERLY FINANCIAL STATEMENTS
                                                 FOR THE PERIOD ENDED MARCH 31, 2000

                                                          NETOBJECTS, INC.
                                                          AND SUBSIDIARIES
                                                Condensed Consolidated Balance Sheets
                                                  (In thousands, except share data)
                                                             (unaudited)

<CAPTION>
                                                                                                     March 31,         September 30,
                                                                                                       2000                 1999
                                                                                                     ---------            ---------
<S>                                                                                                  <C>                  <C>
                               Assets
Current assets:
   Cash and cash equivalents                                                                         $  16,383            $  23,623
   Short-term investments                                                                                 --                  9,331
   Accounts receivable, net of allowances for doubtful accounts of
     $644 and $908 as of March 31, 2000 and September 30, 1999,
     respectively                                                                                       11,653                6,065
   Prepaid expenses and other current assets                                                             4,777                1,486
                                                                                                     ---------            ---------
       Total current assets                                                                             32,813               40,505

Property and equipment, net                                                                              3,219                2,204
Intangible  assets, net of amortization of $4,079 and $0 as of
   March 31, 2000 and September 30, 1999, respectively                                                  12,305                 --
                                                                                                     ---------            ---------
Total assets                                                                                         $  48,337            $  42,709
                                                                                                     =========            =========

                Liabilities and Stockholders' Equity
Current liabilities:

   Accounts payable                                                                                  $   2,115            $   2,489
   Accrued compensation                                                                                  1,266                1,068
   Other accrued liabilities                                                                             3,655                1,657
   Deferred revenue                                                                                      2,214                  988
   Current portion of capital lease obligations                                                            299                  281
                                                                                                     ---------            ---------
       Total current liabilities                                                                         9,549                6,483
                                                                                                     ---------            ---------

Capital lease obligations, less current portion                                                            107                   54
                                                                                                     ---------            ---------

Total liabilities                                                                                        9,656                6,537
                                                                                                     ---------            ---------
Stockholders' Equity:

   Common stock, $0.01 par value; 120,000,000 shares authorized
     as  of  March 31, 2000 and September 30, 1999,
     respectively, 30,784,464 and 24,755,960 shares issued and
     outstanding as of
     March 31, 2000 and September 30, 1999, respectively                                                   308                  248
Additional paid in capital                                                                             126,955              110,810
   Notes receivable from stockholders                                                                      (22)                 (23)
   Deferred stock-based compensation                                                                      (746)              (1,205)
   Accumulated other comprehensive losses                                                                  (50)                 (30)
   Accumulated deficit                                                                                 (87,764)             (73,628)
                                                                                                     ---------            ---------

       Total stockholders' equity                                                                       38,681               36,172
                                                                                                     ---------            ---------

Total liabilities and stockholders' equity                                                           $  48,337            $  42,709
                                                                                                     =========            =========

<FN>
                 The accompanying notes are an integral part of these condensed consolidated financial statements.
</FN>
</TABLE>

                                                                F-20

<PAGE>

<TABLE>
                                                          NETOBJECTS, INC.
                                                          AND SUBSIDIARIES
                               Condensed Consolidated Statements of Operations and Comprehensive Loss
                                           (In thousands, except share and per share data)
                                                             (unaudited)

<CAPTION>
                                                               Three months ended March 31,         Six months ended December 31,
                                                              -------------------------------       -------------------------------
                                                                 2000                1999               2000                1999
                                                              ------------       ------------       ------------       ------------
<S>                                                           <C>                <C>                <C>                <C>
Revenues:
   Software license fees and online revenues                  $      6,803       $      2,923       $     12,465       $      5,545
   Service revenues                                                  1,170                440              2,129                630
   Software license fees from IBM                                    2,251              1,017              3,539              2,335
   Service revenues from IBM                                          --                1,246               --                2,733
                                                              ------------       ------------       ------------       ------------
     Total revenues                                                 10,224              5,626             18,133             11,243
                                                              ------------       ------------       ------------       ------------
Cost of revenues:
   Software license fees and online revenues                           839                453              1,383                948
   Royalty adjustment                                               (1,418)               --                --                   --
   Service revenues                                                  1,846                540              3,071                724
   Service revenues from IBM                                          --                  688               --                2,092
                                                              ------------       ------------       ------------       ------------
     Total cost of revenues                                          1,267              1,681              4,454              3,764
                                                              ------------       ------------       ------------       ------------

Gross profit                                                         8,957              3,945             13,679              7,479
                                                              ------------       ------------       ------------       ------------
Operating expenses:
   Sales and marketing                                               9,015              4,596             14,962              9,026
   Research and development                                          3,160              1,781              6,389              3,985
   General and administrative                                        1,323              1,072              2,707              1,966
   Amortization of intangible assets(*)                              2,017               --                4,033               --
   Stock-based compensation                                            144                 70                350                170
                                                              ------------       ------------       ------------       ------------
     Total operating expenses                                       15,659              7,519             28,441             15,147
                                                              ------------       ------------       ------------       ------------
Operating loss                                                      (6,702)            (3,574)           (14,762)            (7,668)

Interest income (expense)                                              276               (603)               650             (1,124)
Accretion of discount on debt                                         --                 (408)              --                 (599)
Interest on beneficial conversion feature of
convertible debt                                                      --               (3,665)              --               (7,457)
                                                              ------------       ------------       ------------       ------------
   Loss before income taxes                                         (6,426)            (8,250)           (14,112)           (16,848)
                                                              ------------       ------------       ------------       ------------

Income taxes                                                            12               --                   24                  2
                                                              ------------       ------------       ------------       ------------

   Net loss                                                   $     (6,438)      $     (8,250)      $    (14,136)      $    (16,850)
                                                              ------------       ------------       ------------       ------------

Translation adjustment                                                  (9)                                  (20)              --
                                                              ------------       ------------       ------------       ------------

   Comprehensive loss                                         $     (6,447)      $     (8,250)      $    (14,156)      $    (16,850)
                                                              ============       ============       ============       ============

Basic and diluted net loss per share                          $      (0.23)      $      (3.90)      $      (0.52)      $      (8.33)
                                                              ============       ============       ============       ============

Shares used to calculate basic and diluted net
loss per share                                                  27,769,924          2,114,000         27,299,084          2,023,214
                                                              ============       ============       ============       ============

<FN>
(*) Note: Amortization of intangible assets exclude $46 thousand of amortization which is included in the cost of software
    license fees.

                  The accompanying notes are an integral part of these condensed consolidated financial statements.
</FN>
</TABLE>

                                                                F-21

<PAGE>


<TABLE>
                                                          NETOBJECTS, INC.
                                                          AND SUBSIDIARIES
                                           Condensed Consolidated Statements of Cash Flows
                                                           (In thousands)
                                                             (unaudited)

<CAPTION>
                                                                                                       Six months ended March 31,
                                                                                                      ---------------------------
                                                                                                        2000                1999
                                                                                                      --------           --------
<S>                                                                                                   <C>                <C>
Cash used in operating activities:
Net loss                                                                                              $(14,136)          $(16,850)
Adjustments to reconcile net loss to net cash used in operating activities:
   Depreciation                                                                                            814                522
   Accretion of discount on borrowings                                                                    --                  599
   Nonrecurring interest charge on beneficial conversion feature of                                       --                7,457
   convertible debt
   Amortization of intangible assets                                                                     4,079               --
   Amortization of deferred stock-based compensation                                                       350                170
   Changes in operating assets and liabilities:
      Accounts receivable                                                                               (5,526)            (1,366)
      Prepaid expenses                                                                                  (3,410)              (683)
      Other current assets                                                                                (351)
      Accounts payable                                                                                    (592)              (852)
      Accrued compensation                                                                                 197               (335)
      Other accrued liabilities                                                                          1,455                260
      Deferred revenue                                                                                   1,173             (4,564)
      Interest and income taxes payable                                                                   --                  451
                                                                                                      --------           --------
         Net cash used in operating activities                                                         (15,947)           (15,191)
                                                                                                      --------           --------

Cash provided by (used in) investing activities:

   Purchases of property and equipment                                                                  (1,593)            (1,129)
   Cash paid for Sitematic Corporation, net of cash acquired                                            (1,297)              --
   Maturities of short-term investments                                                                  9,331               --
                                                                                                      --------           --------
         Net cash provided by (used in) investing activities                                             6,441             (1,129)
                                                                                                      --------           --------

Cash provided by financing activities:

   Proceeds from short-term borrowings                                                                    --                3,421
   Repayments of short-term borrowings                                                                    --               (2,000)
   Proceeds from convertible debt                                                                         --               10,910
   Payment on capital lease obligations                                                                   (159)              (130)
   Proceeds from issuance of preferred stock, net of issuance costs                                       --                5,262
   Proceeds from issuance of common stock, net of issuance costs                                         2,447                133
   Repurchases of common stock                                                                            --                   (6)
   Issuance of stockholder notes receivable                                                               --                   90
                                                                                                      --------           --------
         Net cash provided by financing activities                                                       2,286             17,680
                                                                                                      --------           --------

Effect of exchange rate changes on cash                                                                    (20)                (3)
                                                                                                      --------           --------
Net increase (decrease) in cash                                                                         (7,240)             1,357
Cash and cash equivalents at beginning of period                                                        23,623                459
                                                                                                      --------           --------
                                                                                                      $ 16,383           $  1,816
                                                                                                      ========           ========
Cash and cash equivalents at end of period

Supplemental disclosures of cash flow information:

   Interest paid                                                                                      $     13           $    608
   Noncash investing and financing activities:
     Equipment recorded under capital leases                                                               229               --
     Discount on borrowings                                                                               --             $  8,776
     Stock issued in exchange for services                                                                --             $    316
     Issuance of common stock for acquisitions                                                        $ 13,478           $   --
     Deferred stock-based compensation                                                                $    108           $  1,467

<FN>
                  The accompanying notes are an integral part of these condensed consolidated financial statements.
</FN>
</TABLE>

                                                                F-22

<PAGE>


                                NETOBJECTS, INC.
                                AND SUBSIDIARIES

         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.            Summary of the Business

              The Company was  incorporated in Delaware on November 21, 1995 and
became a majority-owned subsidiary of IBM on April 11, 1997. In fiscal 1998, the
Company  changed its fiscal year end from  September 30 to the Saturday  nearest
September 30. For presentation  purposes,  the consolidated financial statements
and notes refer to the calendar month end.

              On May 7, 1999, the Company completed its initial public offering.
At the time,  all  series  of  convertible  preferred  shares  outstanding  were
converted to common stock.

              On October 4, 1999 NetObjects  acquired Sitematic  Corporation and
issued common stock that brought IBM's ownership to less than 50%.

              NetObjects provides software,  solutions, and services that enable
small  businesses  to build,  deploy,  maintain  websites  online,  and  conduct
e-business;  and  enable  large  enterprises  to  effectively  create and manage
corporate intranets.

2.            Summary of Significant Accounting Policies

              Basis of Presentation of Interim Financial Statements

              The  accompanying   unaudited  condensed   consolidated  financial
statements of NetObjects,  Inc. and subsidiaries ("the Company" or "NetObjects")
have been prepared in accordance with generally accepted  accounting  principles
for interim  financial  information  and with the  instructions to Form 10-Q and
Rule  10-01 of  Regulation  S-X.  Accordingly,  they do not  include  all of the
information and footnotes required by generally accepted  accounting  principles
for complete financial statements. In the opinion of management, all adjustments
(consisting of normal  recurring  adjustments)  considered  necessary for a fair
presentation have been included. Operating results for the three- and six- month
periods ended March 31, 2000 are not necessarily  indicative of the results that
may be expected  for the fiscal  year ending  September  30,  2000.  For further
information, refer to the audited financial statements and footnotes thereto for
the fiscal year ended September 30, 1999 included in the Company's Annual Report
on Form 10-K/A.

              Net Loss per Share

              Basic net loss per share is computed  using the  weighted  average
number of outstanding  shares of common stock,  excluding shares of common stock
subject  to  repurchase.  Diluted  net loss  per  share is  computed  using  the
weighted-average  number  of  shares  of  common  stock  outstanding  and,  when
dilutive,  potential  common shares from options and warrants to purchase common
stock using the treasury stock method and from convertible  securities using the
if-converted  basis.  All  potential  common  shares have been excluded from the
computation of diluted net loss per share for all periods  presented because the
effect  would have been  anti-dilutive.  To date,  the  Company  has not had any
issuances or grants for nominal consideration.

              Diluted  net loss per share for the  three- and  six-months  ended
March 31,  2000,  does not include  the effect of  warrants to purchase  336,528
shares of common stock with a weighted average exercise price of $7.70,  options
to purchase  6,785,305 shares of common stock with a  weighted-average  exercise
price of $8.11 per share,  or 34,607 shares of unvested  common stock issued and
subject  to  repurchase  by the  Company at a  weighted-average  price of $0.16,
because their effects are anti-dilutive.

              Diluted net loss per share for the three-  six-months  ended March
31,  1999,  does not  include


                                      F-23

<PAGE>

the effect of 12,700,399  shares of  convertible  preferred  stock  outstanding,
warrants to purchase  6,229,499  shares of  convertible  preferred  stock with a
weighted average exercise price of $6.04,  options to purchase  2,900,087 shares
of unvested  common stock with a  weighted-average  exercise  price of $3.13 per
share,  or 41,252 shares of common stock issued and subject to repurchase by the
Company  at a  weighted-average  price  of  $0.13,  because  their  effects  are
anti-dilutive.

              At March  31,  2000,  the  Company  had  outstanding  warrants  to
purchase  189,062  shares of common  stock with an exercise  price of $6.68 that
expire in October 2003 and February  2004,  respectively,  and 83,333  shares of
common stock with an exercise price of $10.80 and an expiration date in December
2000.

              Recent accounting pronouncements

              In December 1999, the  Securities and Exchange  Commission  issued
Staff Accounting Bulletin (SAB) no. 101 regarding recognition,  presentation and
disclosure of revenue.  The Company is  determining  the effect of SAB101 on its
financial statements for revenue recognized after September 30, 2000.

              In March 2000, the Emerging  Issues Task Force reached a consensus
on Issue 00-2,  "Accounting for the Costs of Developing a Web Site" (EITF 00-2).
In general,  EITF 00-2 states that the costs of  developing a web site should be
accounted for under provisions of Statement of Position (SOP) 98-1,  "Accounting
for the Costs of Computer  Software  Developed or Obtained for Internal Use." We
are  currently  evaluating  EITF 00-2 and do not believe that the  pronouncement
will have a significant impact on our financial position,  results of operations
or cash flows. EITF 00-2 is effective for costs incurred after June 30, 2000.

              Also,  in March 2000,  the  Emerging  Issues Task Force  reached a
consensus  on Issue 00-3,  "Application  of AICPA  Statement  of Position  97-2,
`Software  Revenue  Recognition' to  Arrangements  That Include the Right to Use
Software Stored on Another Entity's  Hardware" (EITF 00-3).  EITF 00-3 addresses
the accounting issues related to software hosting arrangements. In general, EITF
00-3 states that if the  customer  does not have the option to  physically  take
possession of the software,  the transaction is not within the scope of SOP 97-2
and revenue  should be recognized  ratably over the hosting  period as a service
arrangement.  However,  if the customer has the option to take physical delivery
of the software  and  specific  pricing  information  is available  for both the
software and hosting  components of the  arrangement,  then the software revenue
may be recognized when the customer first has access to the software and revenue
from the hosting component should be recognized ratable over the hosting period.
We are currently  evaluating EITF 00-3 and do not believe that the pronouncement
will have a significant impact on our financial position,  results of operations
or cash flows.  We will be required  to  implement  EITF 00-3 for the year ended
September 30, 2001.

3.            Balance Sheet Components

              Accounts receivable

              The  accounts  receivables  at March 31,  2000  increased  by $5.6
million from  September  30, 1999.  The  increase is primarily  attributable  to
increased sales to IBM and a customer in Europe.  At March 31, 2000, the portion
of our accounts  receivable balance over 90 days increased by approximately $1.1
million from  September  30, 1999.  The increase was due  primarily to delays in
payment from a European OEM partner and our major US  distributor as we made the
transition to Fusion 5.0.

              Prepaid Expenses

              Prepaid  expenses  were  approximately  $4.3  million at March 31,
2000, an increase of $3.4 million from September 30, 1999. Most of this increase
was due to an  arrangement  with a  European


                                      F-24

<PAGE>

customer  that  increased  prepaid  expenses by $1.5  million and a $1.4 million
royalty  payment due to a leading  Internet  service  provider that was expensed
during the first quarter than  reclassified  as a prepaid  expense in the second
quarter.  This  prepaid  will be  amortized  to cost of revenues on the basis of
end-user registration with the hosting ISP.

              Intangible Assets

              On October 4, 1999 the Company acquired the Sitematic  Corporation
for total  consideration of  approximately  $16.7 million.  Approximately  $16.1
million was  allocated to intangible  assets,  which  included  $14.5 million in
goodwill and $1.6 million of identifiable  intangible assets. At March 31, 2000,
intangible  assets  related to the  Sitematic  acquisition  were $12.1  million.
Amortization  expense for the six months ended March 31, 2000 for  Sitematic was
approximately $4.0 million.

              Other Accrued Liabilities

              Other accrued liabilities  increased by approximately $2.0 million
from  September 30, 1999.  This  increase was the result of increased  co-op and
marketing fees due to our domestic and international customers.

4.            Segment Information

              The  Company  conducts  its  business  in two  distinct  segments:
Enterprise and Small Business  Online.  The principal  product of the Enterprise
segment is NetObjects  Collage,  which is targeted  toward the large  enterprise
market. The principal product of the Small Business Online segment is NetObjects
Fusion, which is targeted to small businesses that would like to establish a web
site or upgrade an  existing  site.  The  Company  uses a direct  sales force to
distribute   NetObjects   Collage   domestically   and  through   resellers   in
international  markets.  The Company sells NetObjects Fusion through  resellers,
distributors, and a dedicated web site.
<TABLE>
              The Company's Chief  Operating  Decision Maker (CODM) is the Chief
Executive  Officer.  During the three and six months ended March 31,  2000,  the
CODM  received  only  revenue  information  on a  disaggregated  basis  for  the
Company's two segments.  All other operating information was prepared on a basis
consistent with the consolidated  statement of operations.  Revenue  information
for the Company's two segments follows:
<CAPTION>

                                          For the three months                            For the six months
                                       period ended March 31, 2000                      period ended March 31, 2000
                                 ------------------------------------------   -----------------------------------------
                                 Small Business                               Small Business
                                   & Online        Enterprise      Total         & Online      Enterprise       Total
                                     Markets        Markets      NetObjects       Markets        Markets     NetObjects
                                     -------        -------        -------        -------        -------      -------
<S>                                  <C>            <C>            <C>            <C>            <C>          <C>
Revenues:
   Domestic license and Online       $ 1,726        $ 1,275        $ 3,001        $ 4,291        $ 1,877      $ 6,168
   International license               3,728             74          3,802          5,987            310        6,297
   Domestic service                     --              927            927           --            1,614        1,614
   International service                --              243            243           --              515          515
   IBM license                         2,171             80          2,251          3,349            190        3,539
                                     -------        -------        -------        -------        -------      -------
Total Revenue                        $ 7,625        $ 2,599        $10,224        $13,627        $ 4,506      $18,133
                                     =======        =======        =======        =======        =======      =======
</TABLE>

              In the Small Business & Online  segment,  two customers  accounted
for approximately 43% of the outstanding accounts receivables at March 31, 2000.
There were no significant customer concentrations in the Enterprise segment.

              For the six months  ended March 31,  2000,  revenues for the Small
Business & Online  segment were  concentrated  in the United  States and Europe,
representing  approximately $7.6 million and


                                      F-25

<PAGE>

$6.0 million,  respectively.  Sales for the Enterprise segment were concentrated
in the United  States and Europe,  representing  approximately  $3.7 million and
$0.8 million, respectively.

<TABLE>
<CAPTION>
                                         For the three months                            For the six months
                                      period ended March 31, 1999                      period ended March 31, 1999
                                ------------------------------------------   -----------------------------------------
                                Small Business                               Small Business
                                  & Online        Enterprise      Total         & Online      Enterprise       Total
                                    Markets        Markets      NetObjects       Markets        Markets     NetObjects
                                    -------        -------        -------        -------        -------      -------

Revenues:
<S>                                 <C>            <C>            <C>            <C>            <C>            <C>
   Domestic license and Online      $ 1,641        $   615        $ 2,256        $ 3,003        $ 1,028        $ 4,031
   International license                666              1            667          1,513              2          1,515
   Domestic service                    --              247            247           --              301            301
   International service               --              193            193           --              329            329
   IBM license                        1,017           --            1,017          2,335           --            2,335
   IBM service                        1,246           --            1,246          2,732           --            2,732
                                    -------        -------        -------        -------        -------        -------
Total Revenue                         4,570          1,056          5,626        $ 9,582        $ 1,661        $11,243
                                    =======        =======        =======        =======        =======        =======
</TABLE>
         In the Small  Business & Online  segment,  one customer  accounted  for
approximately  42% of the  outstanding  accounts  receivables at March 31, 1999.
There were no significant customer concentrations in the Enterprise segment.

         For the six  months  ended  March  31,  1999,  revenues  for the  Small
Business & Online  segment were  concentrated  in the United  States and Europe,
representing  approximately $8.1 million and $1.5 million,  respectively.  Sales
for the Enterprise  segment were  concentrated  in the United States and Europe,
representing approximately $1.3 million and $0.3 million, respectively.

5.       Acquisition of Sitematic Corporation

         On October 4, 1999,  the Company  acquired  Sitematic  Corporation,  an
Application  Services Provider (ASP) that offers e-business  solutions for small
businesses.  Under the terms of the  acquisition,  which was  accounted for as a
purchase, the Company exchanged approximately two million shares of common stock
for all issued and outstanding Sitematic equity.

         In addition to  conversion  of its  preferred  shares to the  Company's
common stock,  Sitematic  preferred  shareholders  received  approximately  $1.6
million for their  shares.  All issued and  outstanding  Sitematic  options were
converted to options to purchase the Company's common stock.

         Total consideration,  including transaction costs of approximately $0.6
million,  was $15.5 million.  Allocation of the purchase price that is in excess
of  Sitematic   Corporation's  net  book  value  resulted  in  the  addition  of
approximately $16.1 million in intangible assets to the Company's balance sheet,
of which about $14.1 million  represents  goodwill.  The goodwill and intangible
assets are being amortized on a straight-line basis over 2 years.

         The following unaudited pro forma information presents a summary of our
consolidated  results of  operations  and the acquired ASP business of Sitematic
Corporation as if the acquisition had occurred on October 1, 1998.


(In thousands, except          Six month period ended
 for per share data)                  March 31,
 ------------------             2000            1999
                                ----            ----
Revenues                      18,134           $11,296
Net Earnings                 (14,152)          (17,872)
Net Earnings Per Share          (.52)            (4.56)




                                      F-26

<PAGE>

         These  unaudited pro forma  results have been prepared for  comparative
purposes only and do not purport to be indicative of operations which would have
actually  resulted had the combinations  been in effect on October 1, 1998 or of
future results of operations.



                                      F-27
<PAGE>

        Unaudited Pro Forma Financial Information Basis of Presentation

         The unaudited pro forma condensed  combined  financial  statement gives
effect to the acquisition of Sitematic,  Corporation,  using the purchase method
of accounting,  whereby the total cost of the  acquisition has been allocated to
the tangible and identifiable intangible assets acquired and liabilities assumed
based upon their  respective  fair values.  The  unaudited  pro forma  condensed
combined  financial  statement has been prepared on the basis of assumptions set
forth below.

         The unaudited pro forma condensed combined financial  statement for the
year ended  September  30, 1999 gives  effect to the  acquisition  of  Sitematic
Corporation  as if it had occurred on October 1, 1998.  The  condensed  combined
financial   statement   should  be  read  in  conjunction  with  the  historical
consolidated financial statements of NetObjects, and Sitematic, included herein.
This  statement  is not  necessarily  indicative  of what the  actual  operating
results would have been had the  acquistion  occurred on the date  indicated and
does not purport to indicate future results of operations.  In addition, it does
not reflect any cost savings or other synergies resulting from the acquisition.




                                      F-28


<PAGE>

<TABLE>
                                                    NETOBJECTS, INC.
                                                    AND SUBSIDIARIES
                                          (A Majority Owned Subsidiary of IBM)
                                  Pro Forma Condensed Combined Statement of Operations
                                         (In thousands, except per share data)
                                             Year ended September 30, 1999
                                                      (Unaudited)

<CAPTION>
                                                                                 Pro Forma         Pro Forma
                                             NetObjects        Sitematic         Adjustments         Combined
<S>                                       <C>                       <C>               <C>           <C>
Revenues:
    Software license fees                 $     13,566               --                --           $13,566
    Service revenues                             2,178              203                --             2,381
    Software license fees from IBM               3,689               --                --             3,689
    Service revenues from IBM                    2,782               --                --             2,782

       Total revenues                           22,215              203                --            22,418

Cost of revenues:
    Software license fees                        1,817               --                --             1,817
    Service revenues                             2,113               29                --             2,142
    Service revenues from IBM                    2,295                                 --             2,295

       Total cost of revenues                    6,225               29                --             6,254

Gross profit                                    15,990              174                --            16,164

Operating expenses:
    Sales and marketing                         18,800            1,270                --            20,070
    Research and development                     9,358              647                --            10,005
    General and administrative                   4,314              924             7,845 (c)        13,083
    Stock-based compensation                       559               --                --               559

       Total operating expenses                 33,031            2,841             7,845            43,717

Operating loss                                 (17,041)          (2,667)           (7,845)          (27,553)
Interest income (expense), net                    (715)              33               (62)(b)          (744)
Accretion of discount on debt to IBM            (1,653)              --                --            (1,653)
Interest on beneficial conversion
feature of convertible debt to IBM              (7,457)              --                --            (7,457)

       Loss before income taxes
                                               (26,866)          (2,634)           (7,907)          (37,407)
                                          =============    =============    ==============      ============

Income taxes                                        44                1                --                45

       Net Loss                                (26,910)          (2,635)           (7,907)          (37,452)
                                          =============    =============    ==============      ============

Basic and diluted net loss
    per share                             $      (2.40)                                         $     (2.84)
                                          =============                                         ============

Shares used to calculate basic and
diluted net loss per share                   11,215,118                          2,005,000 (a)    13,220,118
                                          =============                     ==============      ============
</TABLE>


                                                  F-29

<PAGE>

                                NETOBJECTS, INC.
                                AND SUBSIDIARIES
                      (A Majority Owned Subsidiary of IBM)

                        NOTES TO THE UNAUDITED PRO FORMA
                     CONDENSED COMBINED FINANCIAL STATEMENTS

         On October 4, 1999,  NetObjects,  Inc.  acquired all of the outstanding
capital stock of Sitematic Corporation.  The total value of the capital invested
in Sitematic was approximately  $15,482,000,  which includes common stock valued
at approximately $12,657,000, $1,554,000 in cash, common stock options issued of
$821,000 and transaction costs of $450,000, and assumed liabilities.

         At the close of the  transaction,  7,968,260 shares of Sitematic common
and 8,200,000  shares of Sitematic  preferred  were  converted to  approximately
2,005,000 shares of NetObjects  common stock. In addition to conversion of their
preferred shares to NetObjects common, Sitematic preferred shareholders received
about $0.19 for each share of preferred,  representing  total  consideration  of
$1,554,000.  All issued and  outstanding  Sitematic  options  were  converted to
options to purchase 269,000 shares of NetObjects common stock.

         The unaudited pro forma condensed  combined  financial  statement gives
effect to the acquisition  using the purchase method of accounting,  whereby the
total  cost  of  the   acquisition  has  been  allocated  to  the  tangible  and
identifiable intangible assets acquired and liabilities assumed based upon their
respective  fair values.  The unaudited pro forma condensed  combined  financial
statement has been prepared on the basis of assumptions set forth below.

         The unaudited pro forma condensed combined financial  statement for the
year ended  September  30, 1999 gives  effect to the  acquisition  of  Sitematic
Corporation  as if it had occurred on October 1, 1998.  The  condensed  combined
financial   statement   should  be  read  in  conjunction  with  the  historical
consolidated financial statements of NetObjects, and Sitematic, included herein.
This  statement  is not  necessarily  indicative  of what the  actual  operating
results would have been had the  acquisition  occurred on the date indicated and
does not purport to indicate future results of operations.  In addition, it does
not reflect any cost savings or other synergies resulting from the acquisition.

         Intangible  assets will be  amortized on a  straight-line  basis over a
period of two years.  The  following  table  represents  the  allocation  of the
purchase price based upon the fair value of Sitematic's  assets and  liabilities
as of the acquisition date.

Assets Acquired:

     Cash                                                               $   257
     Trade receivables, net                                                  61
     Deposits                                                                 4
     Property and equipment                                                 236
     Other assets                                                            26
                                                                        -------
                                                                            584
                                                                        -------
     Intangible assets

       Developed product technology                                         490
       Assembled workforce                                                  340
       Non-compete agreements                                               740
                                                                        -------
                                                                          1,570
                                                                        -------

Liabilities assumed                                                        (793)
                                                                        -------


                                      F-30

<PAGE>

      Net assets acquired                              1,361
                                                   ---------
Purchase price                                        15,482
                                                   ---------
Goodwill                                           $  14,121
                                                   =========

Pro Forma adjustments are as follows:

(a) The pro forma basic and  diluted net loss per share is  calculated
    by assuming that the 2,005,000  shares of NetObjects  common stock
    issued in the acquisition were outstanding for the entire year.
(b) To record the reduction of interest income on cash paid as part of the total
    consideration.
(c) To  record  one  year's  amortization  expense  of  goodwill  and identified
    intangible assets on a straight line basis over their estimated useful lives
    of two years.


                                      F-31

<PAGE>

                           Independent Auditors Report

The Board of Directors
NetObjects, Inc.

         We have audited the accompanying balance sheet of Sitematic Corporation
as  of  September  30,  1999,   and  the  related   statements  of   operations,
stockholders'  deficit,  and cash flows for the year then ended. These financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

         We conducted our audit in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly,  in  all  material   respects,   the  financial  position  of  Sitematic
Corporation  as of September 30, 1999, and the results of its operations and its
cash  flows for the year then  ended,  in  conformity  with  generally  accepted
accounting principles.

                                    KPMG LLP

San Diego, California
October 22, 1999


                                      F-32

<PAGE>

                              SITEMATIC CORPORATION
                                  Balance Sheet
                          Year Ended September 30, 1999
                 (in thousands, except share and per share data)

Assets

Current assets:
    Cash and cash equivalents                                           $   257
    Trade receivables, net of allowance for
        doubtful accounts of $8                                              61
    Deposits                                                                  4
                                                                        -------
        Total current assets                                                322

Property and equipment, net                                                 236
Other assets                                                                 26
                                                                        -------
    Total Assets                                                        $   584
                                                                        =======

Liabilities and Stockholders' Deficit

Current liabilities:
    Accounts payable                                                        218
    Accrued expenses                                                        124
    Accrued payroll                                                          80
    Accrued commissions                                                      89
    Notes payable                                                           500
    Current portion of obligations under capital leases (Note 4)             79
    Deferred revenue                                                         53
                                                                        -------
         Total current liabilities                                        1,143
Obligations under capital leases                                            150
                                                                        -------

    Total Liabilities                                                     1,293
                                                                        =======

Redeemable preferred stock, no par value
    Series A Convertible Preferred Stock:
        Authorized shares - 8,200,000
        Issued and outstanding  shares - 8,200,000,  liquidation
        preference of $2,216,900 plus $0.02 per share dividend
        preference                                                        2,067
                                                                        -------

Stockholders' Deficit
    Common stock, no par value:
       Authorized shares - 19,100,000
       Issued and outstanding shares - 7,645,990                             89
    Additional paid-in capital                                               58
    Unearned compensation                                                   (57)
    Accumulated deficit                                                  (2,866)
                                                                        -------
        Total stockholders' deficit                                      (2,776)
                                                                        -------

    Commitments                                                            --
    Total liabilities stockholders' deficit                             $   584
                                                                        =======

    The accompanying notes are an integral part of these financial statements


                                      F-33

<PAGE>




                              SITEMATIC CORPORATION
                             Statement of Operations
                          Year Ended September 30, 1999
                 (in thousands, except share and per share data)

Service revenues                                                    $       203
Cost of sales                                                                29
                                                                    -----------
     Gross profit                                                           174
                                                                    -----------

Operating expenses:
     Sales and marketing                                                  1,270
     Research and development                                               647
     General and administrative                                             924
                                                                    -----------
          Total operating expenses                                        2,841
                                                                    -----------
          Loss from operations                                           (2,667)

Interest income                                                              43
Interest expense                                                            (10)
                                                                    -----------
          Loss before income taxes                                       (2,634)
                                                                    -----------

Income tax expense                                                            1
                                                                    -----------

          Net loss                                                  $    (2,635)
                                                                    ===========
Basic and diluted net loss per share                                $     (0.35)

Weighted average common shares outstanding                            7,592,150


   The accompanying notes are an integral part of these financial statements.


                                      F-34

<PAGE>

                              SITEMATIC CORPORATION
                             Statement of Cash Flows
                          Year Ended September 30, 1999
                                 (in thousands)


Cash flows used in operating activities
Net loss                                                                $(2,635)
Adjustments to reconcile net loss to net cash used in
 operating activities:
   Depreciation and amortization                                             56
   Stock compensation for services                                           45
   Compensatory charge for issuance of stock options                          2
Changes in operating assets and liabilities:

         Trade receivables, net                                             (61)
         Current deposits                                                    (4)
         Other assets                                                       (26)
         Accounts payable and accrued liabilities                           428
         Deferred revenue                                                    53
                                                                        -------
             Net cash used in operating activities                       (2,142)
                                                                        -------

Cash flows used in investing activities
     Purchases of property and equipment                                    (21)
                                                                        -------
             Net cash used in investing activities                          (21)
                                                                        -------

Cash flows used in financing activities
     Net proceeds from issuance of preferred stock                        1,921
     Repayment of capital leases                                            (22)
     Proceeds from borrowing                                                500
     Proceeds from exercise of stock options                                  1
                                                                        -------
             Net cash provided by financing activities                    2,400
                                                                        -------

             Net decrease in cash and cash equivalents                      237
                                                                        -------
  Cash  and  cash  equivalents  at  beginning  of  year                      20
  Cash  and  cash equivalents at end of year                            $   257
                                                                        =======
  Supplemental disclosures of cash flow information:

     Interest paid                                                      $    10
     Income taxes                                                       $     2
                                                                        =======
Noncash investing and financing activities:
   In 1999, the Company entered into capital leases
     for property and equipment
     in the amount of $250,667

   Conversion of promissory notes outstanding at
      September 30, 1998 to Series
      A preferred stock in fiscal 1999                                  $    80
                                                                        =======
Issuance of common stock as a payment for services
  rendered by third-parties                                             $    45
                                                                        =======


   The accompanying notes are an integral part of these financial statements.


                                      F-35

<PAGE>

<TABLE>
                                                        SITEMATIC CORPORATION
                                                 Statement of Stockholders' Deficit
                                                    Year Ended September 30, 1999
                                                           (in thousands)

<CAPTION>


                                                      Common Stock         Additional                                     Total
                                                  --------------------       Paid-in      Unearned       Accumulated   Stockholders'
                                                  Shares        Amount       Capital     Compensation      Deficit       Deficit
                                                  ------        ------        ------        ------         ------         ------
<S>                                                <C>          <C>                                          <C>            <C>
Balance at September 30, 1999                      6,452        $   43          --            --             (231)          (188)
Conversion of Series A
  preferred stock into
  common stock                                     1,018          --            --            --             --             --
Issuance of common stock
  for services rendered                              168            45          --            --             --               45
Issuance of stock options                           --            --              58           (58)          --             --
Amortization of unearned
  compensation                                      --            --            --               1           --                1
Exercise of stock options                              8             1          --            --             --                1
Net Loss                                            --            --            --            --           (2,635)        (2,635)
                                                  ------        ------        ------        ------         ------         ------
Balance at September 30, 1999                      7,646        $   89            58           (57)        (2,866)        (2,776)
                                                  ======        ======        ======        ======         ======         ======

<FN>
                             The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>

                                                                F-36

<PAGE>




                              SITEMATIC CORPORATION
                               September 30, 1999

                          NOTES TO FINANCIAL STATEMENTS

1.     Organization and Significant Accounting Policies

       (a)    Organization

              Sitematic   Corporation   (the  Company),   based  in  San  Diego,
California,  offers a web-based  service that enables  small  business  users to
build simple e-commerce-enabled  websites. The Company's products compete in the
market for Internet application development tools.

       (b)    Cash and Cash Equivalents

              The Company considers all investments with an original maturity of
less than three months to be cash and cash  equivalents.  The Company  evaluates
the financial strength of institutions at which significant investments are made
and believes the related credit risk is limited to an acceptable level.

       (c)    Concentration of Credit Risk

              Credit  is  extended  based  on  an  evaluation  of  a  customer's
financial  condition and collateral  generally is not required.  To date, credit
losses  have  been  minimal  and  such  losses  have  been  within  management's
expectations.

              For the year ended  September  30,  1999,  sales to two  customers
accounted for 22% and 20% of total revenue.  Outstanding  receivables from these
customers accounted for 50% and 8% of trade accounts receivable at September 30,
1999.

       (d)    Long-Lived Assets

              Long-lived  assets  and  certain   identifiable   intangibles  are
reviewed for impairment  whenever  events or changes in  circumstances  indicate
that the carrying amount of an asset may not be recoverable.  Recoverability  of
assets to be held and used is measured by a comparison of the carrying amount of
an asset to future net cash flows  (undiscounted and without interest)  expected
to be generated by the asset. If such assets are considered to be impaired,  the
impairment  to be  recognized  is measured  by the amount by which the  carrying
amount of the assets exceeds the fair value of the assets. Assets to be disposed
of are reported at the lower of the carrying  amount or fair value less costs to
sell.

       (e)    Property and Equipment

              Property and  equipment  are  recorded at cost net of  accumulated
depreciation. Depreciation is calculated using the straight-line method over the
estimated   useful  lives  of  the  assets  which  are  generally  three  years.
Amortization  of assets under capital lease is recorded using the  straight-line
method based on the shorter of the lease term or the  estimated  useful lives of
the assets.

       (f)    Revenue Recognition

              Revenue is derived from providing  server-based web publishing and
e-commerce  tools and  services  and the web  hosting of those  services  and is
accounted for under the provisions of Statement of Position (SOP) 97-2, Software
Revenue  Recognition.  Revenue  from  software  services  sold to end  users  is
deferred and recognized  ratably over the life of the service contract.  Revenue
from  customers  for website  preparation  is  recognized  upon  delivery of the
completed website.

       (g)    Research and Development Expenses

              Expenditures  for research and  development  costs are expensed in
the year incurred.


                                      F-37

<PAGE>

       (h)    Fair Value of Financial Instruments

              SFAS  No.  107,   Disclosures   About  Fair  Value  of   Financial
Instruments,  requires  that fair values be disclosed  for most of the Company's
financial instruments. The carrying amounts of cash and cash equivalents,  trade
receivables,  accounts  payable,  accrued  expenses,  accrued  payroll,  accrued
commissions  and notes  payable  approximate  fair  value  because  of the short
maturity of these instruments.

       (i)    Stock-Based Compensation

              The Company applies the intrinsic value-based method of accounting
prescribed by Accounting  Principles Board (APB) Opinion No. 25,  Accounting for
Stock Issued to Employees,  and related  interpretations,  in accounting for its
fixed plan stock options.  As such,  compensation  expense would be recorded for
options  granted to  employees  on the date of grant only if the current  market
price of the  underlying  stock  exceeded  the  exercise  price.  SFAS No.  123,
Accounting  for  Stock-Based  Compensation,  permits  entities to  recognize  as
expense over the vesting period the fair value of all stock-based  awards on the
date of grant.  Alternatively,  SFAS No. 123 also allows entities to continue to
apply the  provisions of APB Opinion No. 25 and provide pro forma net income and
pro forma earnings per share  disclosures  for employee stock option grants made
in 1996 and future years as if the  fair-value-based  method defined in SFAS No.
123 had been  applied.  The  Company  has  elected  to  continue  to  apply  the
provisions of APB Opinion No. 25 and provide the pro forma disclosure provisions
of SFAS No. 123.

       (j)    Income Taxes

              Income  taxes are  accounted  for  under  the asset and  liability
method.  Deferred tax assets and  liabilities  are recognized for the future tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases and operating loss and tax credit  carryforwards.  Deferred tax assets and
liabilities  are measured  using enacted tax rates  expected to apply to taxable
income in the years in which  those  temporary  differences  are  expected to be
recovered  or settled.  The effect on deferred tax assets and  liabilities  of a
change in tax rates is  recognized  in income in the period  that  includes  the
enactment date.

       (k)    Earnings per Share

              The  Company  computes  basic and  diluted  earnings  per share in
accordance with SFAS No. 128,  Earnings per Share (EPS).  Basic EPS excludes the
dilutive effects of options, warrants and other convertible securities.  Diluted
EPS  reflects  the  potential  dilution  of  securities  that could share in the
earnings  of the  Company.  For the year  ended  September  30,  1999,  options,
warrants and convertible  preferred stock  representing  10,630,857  shares were
excluded from the  computation of diluted net loss per share as their effect was
antidilutive.

       (l)    Use of Estimates

              Management  of the  Company  has made a number  of  estimates  and
assumptions  relating to the  reporting  of assets,  liabilities,  revenues  and
expenses and the  disclosure of  contingent  assets and  liabilities  to prepare
these  financial  statements in conformity  with generally  accepted  accounting
principles. Actual results could differ from those estimates.


                                      F-38

<PAGE>

2.     Property and Equipment

       Property and  equipment  consists of the  following  as of September  30,
1999:

       Computer equipment                             $ 18,148
       Software                                          6,500
       Assets under capital lease                      289,603
                                                      --------
                                                       314,251

        Less accumulated depreciation

        and amortization                               (78,062)
                                                      --------
                                                      $236,189
                                                      ========

       Accumulated depreciation and amortization includes $53,295 of accumulated
       amortization related to assets under capital lease.

3.     Notes Payable

       On August 19, 1999,  the Company  entered into a Bridge Loan Agreement in
the form of an unsecured  promissory  note, (the Note),  with  NetObjects,  Inc.
(NetObjects).  Under the terms of the Note,  the  Company  received  $250,000 in
August and an additional  $250,000 in September.  Principal is to be repaid upon
demand of NetObjects Inc. (plus  applicable  interest).  Interest accrues at the
annual rate of 9%. As of September  30,  1999,  no payments had been made by the
Company.  As  discussed in Note 11,  NetObjects  purchase the Company in October
1999.

4.     Lease Commitments

       The Company leases its administrative offices and certain equipment under
noncancelable   lease   agreements.   Future   minimum  lease   payments   under
noncancelable  operating leases (with initial or remaining lease terms in excess
of one year) and future minimum  capital lease payments as of September 30, 1999
are:

                                                     Operating       Capital
  Year ending September 30,                          leases          leases
                                                     ----------      ---------
              2000                                   $  126,699         94,815
              2001                                       22,907         94,815
              2002                                          460         67,759
                                                     ----------      ---------
      Total minimum lease payments                   $  150,066        257,389
  Less estimated executory costs                                            --
                                                                     ---------
      Net minimum lease payments                                       257,389
  Less amount representing interest (at
      rates ranging from 3.0% to 8.5%)                                 (28,466)
                                                                     ---------
        Present value of net minimum
          capital lease payments                                       228,923
  Less current portion                                                 (79,272)
                                                                     ---------
        Long-term obligations under capital leases                    $149,651
                                                                     =========

  Total rent expense was $85,677 for the year ended September 30, 1999.

5.     Stock Option Plan

       In August 1998, the Company  adopted the 1998 Equity  Incentive Plan (the
"Plan").  The maximum number of shares of common stock which may be optioned and
sold  under  the Plan to  officers,  employees,  directors,  and  certain  other
individuals  providing  services to the Company is  2,668,726.  Options  granted
under the Plan generally vest over four years and are  exercisable  for a period
of up to ten years from the date of grant.  The following table summarizes stock
option activity:

                                      F-39

<PAGE>

                                                              Weighted-average
                                               Shares          exercise price
Balance at September 30, 1998
     Granted                                 2,988,000       $        0.03*
     Exercised                                  (8,125)               0.03
     Canceled                               (1,011,375)               0.03
                                        -----------------    -----------------
Balance at September 30, 1999                1,968,500       $        0.03
                                        =================    =================
Balance exercisable at

     September 30, 1999                        215,250       $        0.03
                                        =================    =================

*    The weighted-average  remaining contractual life of the outstanding options
     at  September  30, 1999 was 9.4 years.  The  exercise  price of the options
     outstanding at September 30, 1999 was $0.03,  except for 35,500 shares that
     had an exercise price of $0.25 per share.

       For the year ended September 30, 1999,  compensation expense was recorded
in the amount of $1,568 for options  granted to employees  for which the current
market price of the underlying  stock on the date of grant exceeded the exercise
price.

       In applying  SFAS No. 123, pro forma  information  regarding net loss has
been  determined as if the Company has accounted for its employee  stock options
under the fair value method of that statement. The fair value of the options was
estimated at the date of grant,  using the  Black-Scholes  option  pricing model
with  the  following  weighted-average  assumptions:  risk-free  interest  rates
between 4.57% and 5.86%;  dividend yield of zero;  expected  volatility of zero;
and  expected  life of  options of 5.0 years.  The  estimated  fair value of the
options  is  amortized  to  expense  over  the  options'  vesting  period.   The
weighted-average fair value of the options granted in fiscal 1999 was $0.05.

       Had the Company  determined  compensation cost based on the fair value at
the grant date for its stock  options under SFAS No. 123, the Company's net loss
for the year ended September 30, 1999 would have been increased to the pro forma
amounts indicated below:

           Net loss                               As reported      $(2,634,871)
                                                  Pro forma        $(2,637,031)

           Net loss per share                     As reported      $     (0.35)
                                                  Pro forma        $     (0.35)


6.     Redeemable Convertible Preferred Stock

       In  August  1998,  the  Company  issued  1,263,170  shares  of  Series  A
convertible  preferred stock and 1,736,830  shares of common stock for aggregate
net proceeds of $75,000 to a single stockholder. In connection with the issuance
of the Series A convertible preferred stock, the Company amended its Articles of
Incorporation  to effect a 500-for-1  split of the common stock, to create a new
class of preferred stock, and to increase the authorized  shares of common stock
and preferred stock to 15,000,000 and 5,000,000, respectively.

       In October  and  December  1998 and March  1999,  the  Company  issued an
aggregate  of  7,954,705  shares  of  Series A  convertible  preferred  stock at
$0.2703536 per share for cash and conversion of promissory  notes.  Net proceeds
of $2.0  million  were  received  from the  issuance  of  Series  A  convertible
preferred  stock.  In  connection  with the  issuance  of  Series A  convertible
preferred  stock,  the Company amended its Articles of Incorporation to increase
the  authorized  shares of common stock and preferred  stock to  19,100,000  and
8,200,000,  respectively.  In addition, 1,017,875 shares of Series A convertible
preferred stock previously issued to a shareholder in August 1998 were converted
to common stock.

       The holders of the Series A convertible  preferred stock were entitled to
receive  dividends at the rate of $0.02 per share,  per annum.  Preferred  stock
dividends  were  payable if and when  dividends  were  declared  by the Board of
Directors. The right to such dividends was not cumulative.  Series A convertible
preferred  stock was  redeemable  at the option of a majority  of the holders of
Series  A,  at  any  time  after  October  1,  2003  in  six  equal  semi-annual
installments.  See Note 11(unaudited),  for information  concerning the proceeds


                                      F-40

<PAGE>

from  the  sale of the  company  that  were  paid to the  Series  A  convertible
preferred stockholders.

 7.    Stockholders' Deficit

       Certain shares of common stock are restricted and subject to a repurchase
by the  Company  in the event  the  shareholder  leaves  the  employment  of the
Company.  As of September 30, 1999,  999,995 shares of common stock were subject
to repurchase under this restricted stock agreement.

       (a)    Warrants

              In fiscal 1999,  in  connection  with the issuance of the Series A
convertible  preferred  stock,  warrants  to  purchase  369,885  shares  of  the
Company's  common stock at $0.2703536 per share were issued.  These warrants are
exercisable  upon  issuance  and  expire at the  earlier  of an  initial  public
offering or on October 4, 2003. The fair value of the warrants was zero.

              In connection with certain  equipment leasing  agreements  entered
into during 1999, a warrant for 92,472 shares of the Company's  common stock was
issued.  This  warrant  entitles  the holder to  purchase  92,472  shares of the
Company's  common stock at $0.2703536  per share.  The warrant is exercisable at
the  earlier  of nine  years  from  the date of  grant  or four  years  from the
effective date of the Company's  initial public offering.  The fair value of the
warrant of $185 was estimated using the Black-Scholes  option pricing model with
the following  weighted average  assumptions:  risk-free interest rate of 4.70%;
dividend  yield of zero;  expected  volatility of zero; and expected life of 9.0
years.

       (b)    Shares Reserved for Future Issuance

              Shares of common stock were reserved for issuance at September 30,
1999 as follows:

Conversion of preferred stock                                        $ 8,200,000
Exercise of options                                                    2,660,601
Exercise of warrants                                                     462,357
Convertible note                                                         720,000
                                                                     -----------
                                                                     $12,042,958
                                                                     ===========

8.     Related Party Transactions

       The outstanding balance on a promissory note issued to a related party in
1998 was converted into 259,909 shares of Series A preferred stock during 1999.

9.     Income Taxes

       Significant  components  of  the  Company's  deferred  tax  assets  as of
September 30, 1999 are shown below:

Deferred tax assets:
    Net operating loss and credit carryforwards                     $ 1,156,011
    Accrued vacation                                                     15,086
    Other - net                                                          39,936
                                                                    -----------
              Total deferred tax assets                               1,211,033

Valuation allowance for deferred tax assets                          (1,211,033)
                                                                    -----------
              Net deferred tax assets                               $      --
                                                                    ===========


       The Company has recorded a 100% valuation  allowance against the deferred
tax assets as management has determined that it is not more likely than not that
these assets will be realized.

       As  of  September  30,  1999,   the  Company  had  net   operating   loss
carryforwards  for federal and California  income tax purposes of  approximately
$2,698,600 and $2,698,600,  respectively.  The California tax loss carryforwards
will begin expiring in 2006, unless previously utilized.


                                      F-41

<PAGE>

       As a result of the "change in ownership" provisions of the Tax Reform Act
of 1986,  utilization of the Company's tax net operating loss  carryforwards  is
subject to an annual  limitation  in future  periods.  As a result of the annual
limitation,  a portion  of these  carryforwards  may  expire  before  ultimately
becoming available to reduce future taxable income.

10.    Employee Benefit Plan

       The  Company's  401(k)  plan  is for the  benefit  of  substantially  all
employees. Contributions to the plan by the Company are at the discretion of the
Board of Directors and are subject to certain limitations described in the plan.
There were no  contributions  made by the  Company  to the plan  during the year
ended September 30, 1999.

11.    Subsequent Events (Unaudited)

       NetObjects purchased the Company in October 1999. Subsequent to September
30, 1999, but immediately prior to the acquisition of the Company by NetObjects,
all outstanding principal and accrued interest under the Note was converted into
566,152  shares of the  Company's  common  stock.  Upon the  acquisition  of the
Company by NetObjects, these shares were canceled.

       On October 4, 1999, the Company was merged into SDI Acquisition  Corp., a
wholly  owned  subsidiary  of  NetObjects,   in  a  stock-for-stock   plus  cash
transaction.   A  total  of  approximately   2,005,000  shares  of  unregistered
NetObjects common stock plus $1,554,088 in cash were issued in consideration for
all of the outstanding shares of the Company. Each Sitematic preferred share was
converted into $0.189523 cash and 0.112482 share of NetObjects  common stock for
a total of 922,352  shares.  Each  Sitematic  common  share was  converted  into
0.135870 share of NetObjects common stock for a total of 1,038,863  shares.  The
remaining consideration of 43,785 shares of NetObjects common stock was received
by the former  holders of Sitematic  warrants who converted  their warrants into
shares of  Sitematic  common stock just prior to the merger under a net issuance
conversion  option.  Shares issued in conjunction with the acquisition are to be
registered  by  NetObjects  no later than May 12, 2000.  All of the  outstanding
stock options in the Company were converted  into similar  options in NetObjects
common stock at a ratio of 0.135870  shares of NetObjects  for each share of the
Company. The Company incurred legal costs of approximately $100,000 with respect
to  the  acquisition,  all  of  which  were  paid  for  by  NetObjects.   Shares
approximating  10% of the total  consideration  paid were placed in escrow for a
period of one year against  undisclosed  claims and breaches of  representations
and warranties.


                                      F-42

<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS


Item 14.  Other Expenses of Issuance and Distribution.


         The following table sets forth the expenses payable by the Company (the
"registrant")   in  connection  with  the  offering  of  the  securities   being
registered.  All of the amounts are  estimates  except for the SEC  registration
fee, the NASD filing fee and the Nasdaq National Market filing fee.

SEC registration fee.................................................   $  5,364
Blue Sky fees and expenses...........................................          0
Printing and engraving expenses......................................     ______
Legal fees and expenses..............................................     35,000
Accounting fees and expenses.........................................     75,000
Miscellaneous expenses...............................................      2,000
                                                                        --------
         Total.......................................................   $_______
                                                                        ========


Item 15.  Indemnification of Directors and Officers.


         Section  145  of  the  Delaware  General  Corporation  Law  (the  DGCL)
authorizes  a court to award,  or a  corporation's  board of directors to grant,
indemnity to directors and officers in terms  sufficiently  broad to permit such
indemnification   under  certain   circumstances   for  liabilities   (including
reimbursement  for expenses  incurred) arising under the Securities Act of 1933,
as amended (the "Securities Act").

         As  permitted by the DGCL,  the  registrant's  bylaws  provide that the
registrant  shall  indemnify its  directors and officers,  and may indemnify its
employees and other agents,  to the fullest extent  permitted by law. The bylaws
also  permit  the  registrant  to secure  insurance  on  behalf of any  officer,
director,  employee or other agent for any  liability  arising out of his or her
actions  in such  capacity,  regardless  of  whether  the  bylaws  would  permit
indemnification. The registrant intends to obtain officer and director liability
insurance with respect to liabilities arising out of certain matters,  including
matters arising under the Securities Act.

         The  registrant  also has entered into  agreements  with certain of its
directors and executive  officers and intends to enter into  agreements with its
remaining  officers and directors that,  among other things,  indemnify them for
certain expenses (including  attorneys' fees),  judgments,  fines and settlement
amounts incurred by them in any action or proceeding, including any action by or
in the right of the  registrant,  arising  out of such  person's  services  as a
director or officer of the  registrant,  any subsidiary of the registrant or any
other company or enterprise to which the person provides services at the request
of the registrant.


                                       i

<PAGE>

<TABLE>
<CAPTION>

Item 16.  Exhibits and Financial Statement Schedules.

          (a) Exhibits

Exhibit          Description of Document
Number
<S>        <C>
2.1+++     Agreement and Plan of Reorganization

3.1.1      Restated Certificate of Incorporation of the Registrant

3.2.1+     Bylaws of the Registrant

4.1+       Specimen Stock Certificate

4.3+       Form of Series E Preferred Stock Warrant

4.4+       Form of Series E-2 Preferred Stock Warrant

4.5+       Form of Series F Preferred Stock Warrant


5.1*       Opinion of McCutchen, Doyle, Brown & Enersen, LLP


9.1+       Voting Agreement between NetObjects, Inc. and International Business Machines

10.1.1+    NetObjects, Inc. Amended and Restated 1997 Stock Option Plan

10.1.2+    Form of Stock Option Agreement under the 1997 Stock Option Plan

10.1.3+    Form of Restricted Stock Purchase Agreement under the 1997 Stock Option Plan

10.1.4+    Form of Restricted Stock Transfer Agreement under the 1997 Stock Option Plan

10.1.5++   Form of Executive Stock Option Agreement

10.2+      NetObjects, Inc. 1997 Special Stock Option Plan

10.3.1+    Amended 1999 Employee Stock Purchase Plan

10.4+      IBM Software License Agreement  (NetObjects License Agreement #L97063)
           by and between NetObjects and IBM dated as of March 18, 1997

10.4.1+    Amendment Number 1 to NetObjects License Agreement L97063 dated as of April 30, 1997

10.4.2+    Second Amendment to NetObjects License Agreement L97063 dated as of October 7, 1997

10.4.3+    Third Amendment to NetObjects License Agreement L97063 dated as of December 16, 1997

10.4.4+    Fourth Amendment to NetObjects License Agreement L97063 dated as of April 27, 1998

10.4.5+    Fifth Amendment to NetObjects License Agreement L97063 dated as of January 14, 1999

10.4.6+    Amendment No. 6 to NetObjects License Agreement L97063 dated as of September 18, 1998

10.4.7+    Seventh Amendment to NetObjects License Agreement L97063 effective January 15, 1999

10.4.8+    Eighth Amendment to NetObjects License Agreement L97063 dated September 18, 1998

10.4.9+    Amendment No. 9 to NetObjects License Agreement  effective January 21, 1999

10.4.10+   Amendment No. 10 to NetObjects  License Agreement dated as of February 4, 1999

10.4.11+   Letter Agreement modifying NetObjects License Agreement L97063 dated as of February 6, 1998

10.4.12+   Letter Agreement modifying NetObjects License Agreement L97063 dated as of June 30, 1998

10.4.13+   Letter Agreement modifying NetObjects License Agreement L97063 dated as of January 14, 1999

10.4.14+   Letter Agreement modifying NetObjects License Agreement L97063 dated as of March 25,


                                                   ii

<PAGE>

           1999

10.5+      IBM Patent License Agreement by and between  NetObjects and IBM dated as of April 10, 1997

10.6+      Lease Agreement by and between NetObjects and Metropolitan Life Insurance Company dated July 24,
           1998

10.7+      Lease Agreement by and between NetObjects Limited and HQ Executive Offices (UK) LTD dated February
           15, 1999

10.10+     Technology Transfer Agreement between Rae Technology, Inc. and NetObjects, Inc. dated February 2,
           1996

10.10.1+   Amendment to Technology Transfer Agreement by and between Rae Technology and NetObjects dated as of
           March 18, 1997

10.11+     Patent Transfer and License Agreement by and between Rae Technology LLC and NetObjects, Inc. dated
           as of April 10, 1997, as amended

10.12+     Technology License Agreement by and between NetObjects and Clement Mok Designs dated as of December
           21, 1995

10.13+     Distribution Agreement by and between Ingram Micro, Inc. and NetObjects, Inc. dated March 6, 1997

10.14+     Commercial Application Partner Agreement by and between Sybase, Inc. and NetObjects, Inc. dated
           June 30, 1997

10.15+     Master Distributor Agreement by and between Mitsubishi Corporation and NetObjects, Inc. dated
           September 30, 1997

10.16+     Standard Inbound License Agreement by and between NetObjects and Novell effective September 30, 1998

10.16.1+   Amendment to Standard Inbound License Agreement by and between NetObjects and Novell effective
           April 2, 1999

10.17+     Build-It License Agreement dated as of February 2, 1999

10.18+     IBM Trademark License Agreement dated as of January 19, 1999

10.19+     Letter  Agreement by and between NetObjects and John Sculley dated February 3, 1999

10.20+     Sun Microsystems, Inc. Porting Agreement by and between Sun Microsystems, Inc. and NetObjects dated
           as of March 26, 1999

10.21+     Employment Agreement between Russell F. Surmanek and NetObjects dated as of April 5, 1999

10.22+     Distribution Agreement by and between Lotus Development Corporation and NetObjects dated as of
           April 21, 1999

10.23*     Promissory Note from Samir Arora to the Company.

16.1+      Letter from Ernst & Young LLP dated February 5, 1999 regarding change in certifying accountant

21.1*      Subsidiaries of the Registrant

23.1      Consent of KPMG LLP

23.2       Consent of KPMG LLP


24.1*      Power of attorney  (included on the signature page of this Form S-1)

27.1*      Financial Data Schedule
<FN>
--------------
* Previously filed.

+ Incorporated  by reference to the  same-numbered  exhibit to our  Registration
Statement on Form S-1, as amended,  originally filed February 5, 1999,  declared
effective  May 7, 1999  (Commission  File No.  333-71893).

++ Incorporated by reference to the form of Executive  Option Agreement filed as
Exhibit  A to the  Registrant's  preliminary  proxy  statement,  filed  with the
Securities and Exchange Commission on January 28, 2000 (No. 000-25427).

                                      iii
<PAGE>

+++   Incorporated  by  reference  to  the  Sitematic   Agreement  and  Plan  of
Reorganization filed as an exhibit to the Form 8-K filed with the Securities and
Exchange Commission on October 19, 1999.
</FN>
</TABLE>

Item 17.  Undertakings.

          The undersigned Registrant hereby undertakes:


         (a)  (1) To file,  during any period in which offers or sales are being
made, a post-effective amendment to this registration statement:


                  (i) To include any prospectus  required by section 10(a)(3) of
         the Securities Act of 1933;

                  (ii) To reflect in the  prospectus any facts or events arising
         after the  effective  date of the  registration  statement (or the most
         recent post-effective amendment thereof) which,  individually or in the
         aggregate,  represent a fundamental change in the information set forth
         in the  registration  statement.  Notwithstanding  the  foregoing,  any
         increase  or  decrease  in volume of  securities  offered (if the total
         dollar  value of  securities  offered  would not exceed  that which was
         registered) and any deviation from the low or high end of the estimated
         maximum offering range may be reflected in the form of prospectus filed
         with the Commission  pursuant to Rule 424(b) if, in the aggregate,  the
         changes in volume and price  represent no more than a 20 percent change
         in the maximum  aggregate  offering price set forth in the "Calculation
         of Registration Fee" table in the effective registration statement;

                  (iii) To include any material  information with respect to the
         plan of  distribution  not  previously  disclosed  in the  registration
         statement  or  any  material   change  to  such   information   in  the
         registration statement;

provided however,  that paragraphs  (a)(1)(i) and (a)(1)(ii) do not apply if the
registration statement is on Form S-3, Form S-8 or Form F-3, and the information
required to be included in a  post-effective  amendment by those  paragraphs  is
contained in periodic  reports filed with or furnished to the  Commission by the
registrant  pursuant to Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 that are incorporated by reference in the registration statement.

              (2) That, for the purpose of determining  any liability  under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

              (3) To  remove  from  registration  by means  of a  post-effective
amendment  any of the  securities  being  registered  which remain unsold at the
termination of the offering.

         (b) That for purposes of determining any liability under the Securities
Act of 1933, each filing of the  Registrant's  annual report pursuant to Section
13(a) or Section 15(d) of the Exchange Act (and, where  applicable,  each filing
of an employee  benefit  plan's annual  report  pursuant to Section 15(d) of the
Exchange Act) that is incorporated by reference in this  Registration  Statement
shall be deemed to be a new  registration  statement  relating to the securities
offered  therein,  and the  offering  of such  securities  at that time shall be
deemed to be the initial bona fide offering thereof.


                                       iv

<PAGE>

         (c) To deliver or cause to be delivered  with the  prospectus,  to each
person to whom the  prospectus is sent or given,  the latest annual  report,  to
security  holders  that is  incorporated  by  reference  in the  prospectus  and
furnished  pursuant to and meeting the  requirements of Rule 14a-3 or Rule 14c-3
under the  Securities  Exchange Act and,  where  interim  financial  information
required to be presented by Article 3 of Regulation  S-X is not set forth in the
prospectus,  to  deliver,  or cause to be  delivered  to each person to whom the
prospectus is sent or given,  the latest  quarterly  report that is specifically
incorporated  by reference in the  prospectus to provide such interim  financial
information.

         (d) Insofar as indemnification for liabilities under the Securities Act
may  be  permitted  to  directors,  officers  and  controlling  persons  of  the
Registrant pursuant to the provisions  described in Item 15 above, or otherwise,
the  Registrant  has been  advised  that in the  opinion of the  Securities  and
Exchange Commission and indemnification is against public policy as expressed in
the Securities Act and is therefore unenforceable.  In the event that a claim of
indemnification  against  such  liabilities  (other  than  the  payment  by  the
Registrant of expenses  incurred or paid by a director,  officer or  controlling
person  of the  Registrant  in a  successful  defense  of any  action,  suit  or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of  appropriate  jurisdiction  the  question  of whether  such
indemnification  by it is against  public policy as expressed in the  Securities
Act and will be governed by the final adjudication of such issue.


         (e) That for purposes of determining any liability under the Securities
Act of 1933, the information  omitted from the form of prospectus  filed as part
of this  registration  statement in reliance  upon Rule 430A and  contained in a
form of prospectus filed by the Registrant  pursuant to rule 424(b)(1) or (4) or
497(h) under the Securities Act shall be deemed to be part of this  registration
statement as of the time it was declared effective.

         (f) That for purpose of determining  any liability under the Securities
Act of 1933,  each  post-effective  amendment that contains a form of prospectus
shall be deemed to be a new  registration  statement  relating to the securities
offered  therein,  and the  offering  of such  securities  at that time shall be
deemed to be the initial bonafide offering thereof.


                                       v

<PAGE>

                                   SIGNATURES


         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
Registrant certifies that it has reasonable grounds to believe that it meets all
of  the   requirements  for  filing  on  Form  S-3  and  has  duly  caused  this
Pre-Effective  Amendment No. 1 to Form S-1 Registration Statement on Form S-3 to
be signed on its behalf by the undersigned,  thereunto duly  authorized,  in the
City of Redwood City, State of California on June 6, 2000.


                                       NETOBJECTS, INC.

                                       By  /s/ Samir Arora
                                           -------------------------------------
                                           Samir Arora, Chief Executive Officer

                                POWER OF ATTORNEY

         KNOW ALL PERSONS BY THESE  PRESENTS,  that each person whose  signature
appears  below  hereby  constitutes  and  appoints  Samir Aurora as his true and
lawful  attorney-in-fact  and agent for him and on his  behalf  and in his name,
place and stead,  and in any and all capacities,  to sign any and all amendments
(including  post-effective  amendments) to this  registration  statement and any
registration statement for the same offering that is to be effective upon filing
pursuant to Rule 462(b)  under the  Securities  Act of 1933 (and any  amendments
thereto),  and to file the same,  with exhibits and any and all other  documents
filed with respect thereto,  with the Securities and Exchange Commission (or any
other  governmental or regulatory  authority),  granting unto said attorney full
power and authority to do and to perform each and every act and thing  requisite
and  necessary to be done in and about the premises in order to  effectuate  the
same as fully to all  intents and  purposes  as he himself  might or could do if
personally   present,   hereby   ratifying   and   confirming   all  that   said
attorney-in-fact and agent may lawfully do or cause to be done by virtue hereof.
<TABLE>
         Pursuant to the requirements of the Securities Act of 1933, as amended,
this  registration  statement  has been signed by the  following  persons in the
capacities and on the dates indicated.
<CAPTION>
                 Name                              Title                       Date
                 ----                              -----                       ----
<S>                                        <C>                             <C>

/s/ Samir Arora                            Chief Executive Officer         June 6, 2000
--------------------------------------
             Samir Arora

/s/ Russell F. Surmanek*                   Chief Financial Officer         June 6, 2000
--------------------------------------
         Russell F. Surmanek

/s/ Robert G. Anderegg*                    Director                        June 6, 2000
--------------------------------------
          Robert G. Anderegg

/s/ Lee A. Dayton*                         Director                        June 6, 2000
--------------------------------------
            Lee A. Dayton

/s/ John Sculley*                          Director                        June 6, 2000
--------------------------------------
             John Sculley

/s/ Michael D. Zisman*                     Director                        June 6, 2000
--------------------------------------
          Michael D. Zisman

/s/ Blake Modersitzki*                     Director                        June 6, 2000
--------------------------------------
          Blake Modersitzki


--------------------------------------
*By Samir Arora, as attorney-in-fact

</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission