BONE CARE INTERNATIONAL INC
10-Q, 1999-06-01
PHARMACEUTICAL PREPARATIONS
Previous: DIGITAL VIDEO SYSTEMS INC, 8-K, 1999-06-01
Next: STAAR INVESTMENT TRUST, 485APOS, 1999-06-01



                                  UNITED STATES
                        SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549

                                    FORM 10-Q
(Mark one)

          /X/  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1999
                                                 --------------
                                        OR

           / / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


                         Commission File Number:  0-27854

                          BONE CARE INTERNATIONAL, INC.
              (Exact name of registrant as specified in its charter)

Wisconsin                            2834                          39-1527471
(State of                (Primary Standard Industry             (IRS Employer
Incorporation)           Classification Code Number)       Identification No.)

                                One Science Court
                             Madison, Wisconsin 53711
                         (Address, including zip code of
                    Registrant's principal executive offices)

                                   608-236-2500
               (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
                                                          Yes   X       No
                                                             ------       -----
As of April 30, 1999, 10,150,802 shares of the registrant's Common Stock, no
par value, were outstanding.



                  BONE CARE INTERNATIONAL, INC., AND SUBSIDIARY

                                    FORM 10-Q

                  For the quarterly period ended March 31, 1999

                                TABLE OF CONTENTS
                               ------------------
PART I -  FINANCIAL INFORMATION                                            Page
                                                                           ----
Item 1.   Financial statements

          Consolidated Balance Sheets
          March 31, 1999, and June 30, 1998. . . . . . . . . .  . . . . . . .3

          Consolidated Statements of Operations
          Three and Nine Months Ended March 31, 1999
          and 1998 . . . . . . . . . . . . . . . . . . . . . .  . . . . . . .5

          Consolidated Statements of Cash Flows
          Nine Months Ended March 31, 1999
          and 1998 . . . . . . . . . . . . . . . . . . . . . .  . . . . . . .6

          Notes to Consolidated Financial Statements . . . . .  . . . . . . .7

Item 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations. . . . . . . . .  . . . . . . .8

Item 3.   Quantitative and Qualitative Disclosures about Market Risk  . . . .9

PART II -      OTHER INFORMATION

Item 1.   Legal Proceedings. . . . . . . . . . . . . . . . . . . . .  . . . 10

Item 2.   Changes in Securities and Use of Proceeds. . . . . . . . .  . . . 10

Item 4.   Submission of Matters to a Vote of Security Holders. . . .  . . . 10

Item 5.   Other Information. . . . . . . . . . . . . . . . . . . . .  . . . 10

Item 6.   Exhibits and Reports on Form 8-K . . . . . . . . . . . . .  . . . 11

SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . . . 12

EXHIBIT INDEX. . . . . . . . . . . . . . . . . . . . . . . . . . . .  . . . 13

PART I.  FINANCIAL INFORMATION
Item 1.  Financial Statements
- ------
BONE CARE INTERNATIONAL, INC., AND SUBSIDIARY
Consolidated Balance Sheets


- -------------------------------------------------------------------------------
Assets

- -------------------------------------------------------------------------------
                                                 March 31,       June 30,
                                                   1999            1998
                                               (Unaudited)      (Audited)

- -------------------------------------------------------------------------------
Current assets:
 Cash and cash equivalents                       $8,464,406     $3,484,374
 Inventory                                        1,142,896        229,500
 Other current assets                               120,154         50,162

- -------------------------------------------------------------------------------
Total current assets                              9,727,456      3,764,036

Property, plant and equipment--at cost:
 Leasehold improvements                              97,319         72,105
 Furniture and fixtures                             101,144         57,122
 Machinery and other equipment                      576,429        490,915

- -------------------------------------------------------------------------------
                                                    774,892        620,142

Less accumulated depreciation                       444,304        310,054

- -------------------------------------------------------------------------------
                                                    330,588        310,088
Patent fees, net of accumulated amortization
 of $608,462 at March 31, 1999, and $491,462
 at June 30, 1998                                   802,053        738,808
Excess of cost over fair value of net assets
 acquired, net of accumulated amortization
 of $799,494 at March 31, 1999, and
 $732,408 at June 30, 1998                          560,423        627,509
Other non-current assets                             47,041        372,835

- -------------------------------------------------------------------------------
                                                $11,467,561     $5,813,276

===============================================================================
See accompanying notes to consolidated financial statements.


BONE CARE INTERNATIONAL, INC., AND SUBSIDIARY
Consolidated Balance Sheets



- -------------------------------------------------------------------------------
Liabilities and Shareholders' Equity

- -------------------------------------------------------------------------------

                                                  March 31,      June 30,
                                                   1999            1998
                                                (Unaudited)     (Audited)
- -------------------------------------------------------------------------------
Current liabilities:
 Accounts payable                                $  195,278     $   59,585
 Accrued liabilities:
  Accrued clinical study and
    research costs                                  273,271        481,005
  Compensation payable                               75,274         32,741
  Other                                              44,222        117,964

- -------------------------------------------------------------------------------
Total current liabilities                           588,045        691,295

Shareholders' equity:
 Preferred stock--authorized 2,000,000
  shares of $.001 par value; none issued               -              -
 Common stock--authorized 28,000,000 shares
  of no par value; issued and outstanding
  10,150,802 shares at March 31, 1999
  and 8,808,956 at June 30, 1998                 11,393,883     11,393,883
 Additional paid-in capital                      14,069,932      3,748,328

- -------------------------------------------------------------------------------
                                                 25,463,815     15,142,211

Accumulated deficit                             (14,584,299)   (10,020,230)

- -------------------------------------------------------------------------------
                                                 10,879,516      5,121,981

- -------------------------------------------------------------------------------
                                                $11,467,561     $5,813,276

===============================================================================
See accompanying notes to consolidated financial statements.

BONE CARE INTERNATIONAL, INC., AND SUBSIDIARY
Consolidated Statements of Operations
(Unaudited)


- -----------------------------------------------------------------------------
                                Three months ended       Nine months ended
                                ------------------       -----------------
                              March 31,   March 31,    March 31,   March 31,
                                 1999        1998         1999        1998
- -------------------------------------------------------------------------------
REVENUES                      $     -      $     -      $      -    $     -

- -------------------------------------------------------------------------------
OPERATING EXPENSES
Cost of sales
Research and development       1,063,851    1,085,993     2,737,794  3,061,783
Marketing, general and
  administrative                 761,421      237,377     2,263,567    588,376

- -------------------------------------------------------------------------------
                               1,825,272    1,323,370    5,001,361   3,650,159

- -------------------------------------------------------------------------------
Loss from operations          (1,825,272)  (1,323,370)  (5,001,361) (3,650,159)


Interest Income                  123,472       75,990      437,292     285,183

- -------------------------------------------------------------------------------
NET LOSS                     $(1,701,800) $(1,247,380) $(4,564,069)$(3,364,976)

===============================================================================
Net loss per common
 share - basic                    $(0.17)      $(0.14)      $(0.46)     $(0.39)

===============================================================================
Weighted average number of
 common shares               10,149,869     8,759,724   10,024,394   8,734,845

===============================================================================
See accompanying notes to consolidated financial statements.



BONE CARE INTERNATIONAL, INC., AND SUBSIDIARY
Consolidated Statements of Cash Flows
(Unaudited)

- -------------------------------------------------------------------------------
                                                 Nine months ended
                                                 ------------------
                                              March 31,      March 31,
                                                1999           1998
- -------------------------------------------------------------------------------
Cash flows from operating activities:
 Net loss                                   $(4,564,069)  $ (3,364,976)
 Adjustments to reconcile net loss
  to net cash used in operating activities:
    Depreciation and amortization               318,336        202,525
 Changes in assets and liabilities:
    Inventory                                  (913,396)        18,173
    Other current assets                        (69,992)          -
    Accounts payable                            135,693        259,147
    Accrued liabilities                        (238,943)        56,511
    Other                                        28,224       (134,312)

- --------------------------------------------------------------------------
Net cash used in operating activities       $(5,304,147)  $ (2,962,932)

- --------------------------------------------------------------------------
Cash flows from investing activities:
 Additions to property, plant and equipment     (154,750)     (206,850)
 Patent fees                                    (180,245)     (269,506)

- --------------------------------------------------------------------------
Net cash used in investing activities        $  (334,995) $   (476,356)

- --------------------------------------------------------------------------
Cash flows from financing activities:
 Proceeds from exercise of stock options          51,670       119,817
 Net proceeds from issuance of common stock   10,567,504      (203,155)

- --------------------------------------------------------------------------
Net cash provided by (used in) financing
 activities                                  $10,619,174  $    (83,338)

- --------------------------------------------------------------------------
Net increase (decrease) in cash and cash
 equivalents                                   4,980,032    (3,522,626)
Cash and cash equivalents at
 beginning of period                           3,484,374     8,531,714

- --------------------------------------------------------------------------
Cash and cash equivalents at end of period   $ 8,464,406  $  5,009,088

==========================================================================
See accompanying notes to consolidated financial statements.

                BONE CARE INTERNATIONAL, INC., AND SUBSIDIARY
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (Unaudited)

(1)     BASIS OF PRESENTATION

   The consolidated financial statements presented herein have been prepared by
Bone Care International, Inc. (the "Company"), without audit except for balance
sheet information at June 30, 1998, pursuant to the rules of the Securities and
Exchange Commission for quarterly reports on Form 10-Q and do not include all
of the information and note disclosures required by generally accepted
accounting principles for annual financial statements.  These statements should
be read in conjunction with the consolidated financial statements and notes
thereto for the year ended June 30, 1998, included in the Company's Form 10-K
as filed with the Securities and Exchange Commission on September 30, 1998.

    In the opinion of management, the information included herein reflects
all adjustments (consisting of normal, recurring adjustments) necessary for
a fair presentation of results for these interim periods.  The results of
operations for the interim periods ended March 31, 1999, are not necessarily
indicative of the results to be expected for the entire fiscal year ending
June 30, 1999.

(2)     COMMON STOCK

   In July 1998, the Company completed a directed public offering of 1,326,000
shares of common stock at a price of $8.00 per share.  The Company received
proceeds of approximately $10.568 million from the sale, net of offering
expenses. Certain directors of the Company purchased 276,000 of the shares
sold.

(3)     NET LOSS PER SHARE

   Basic loss per share is computed by dividing net loss by the weighted
average number of shares of common stock outstanding during the period.
Diluted per share data is not presented as the effect of potentially issuable
common shares would be antidilutive.
















Item 2.      Management Discussion and Analysis of Financial Condition and
- ------       Results of Operations

Results of Operations
- ---------------------
   Research and development expenses decreased to $1,063,851 in the three
months ended March 31, 1999, from $1,085,993 in the three months ended March
31, 1998 and to $2,737,794 in the nine months ended March 31, 1999 from
$3,061,783 in the nine months ended March 31, 1998.  Prior year research and
development expenses included synthesis and formulation research costs to
commercially produce Hectorol (trademark). These efforts were substantially
completed during the six months ended December 31, 1998.  The resulting reduced
research and development expenses were largely offset by increased regulatory
filing and compliance expenses.

   Marketing, general and administrative expenses increased $524,044 to
$761,421 in the three months ended March 31, 1999, from $237,377 in the three
months ended March 31, 1998.  In the nine months ended March 31, 1999,
marketing, general and administrative expenses increased $1,675,191 to
$2,263,567 from $588,376 in the nine months ended March 31, 1998.
Substantially all of the increases were attributable to pre-marketing
activities relating to the expected launch of Hectorol.

   Interest income increased $47,482 to $123,472 in the three months ended
March 31, 1999 from $75,990 in the three months ended March 31, 1998. Interest
income increased $152,109 to $437,292 in the nine months ended March 31, 1999
from $285,183 in the nine months ended March 31, 1998.  Increased cash balances
resulted from receipt of the net proceeds from the common stock offering
completed during July 1998. The increases in interest income were due to higher
average cash balances during the periods subsequent to the common stock
offering.

Liquidity and Capital Resources
- -------------------------------
   In July 1998, the company completed a directed public offering of 1,326,000
shares of common stock at a price of $8.00 per share. In July 1998, the Company
received proceeds of approximately $10.568 million from the sale, net of
offering expenses.  Prior to June 30, 1998, approximately $298,000 of offering
expenses were incurred.  Certain directors of the Company purchased 276,000 of
the shares sold.

   The Company requires substantial funds for its research and development
programs, preclinical and clinical testing, operating expenses, regulatory
processes and manufacturing and marketing programs.  The Company's capital
requirements depend on numerous factors, including the  progress of its
research and development programs; the progress of preclinical and clinical
testing; the time and cost involved in obtaining regulatory approvals; the cost
of filing, prosecuting, defending and enforcing any patent claims and other
intellectual property rights; competing technological and market developments;
changes and development in the company's existing licensing relationships and
the terms of any new collaborative, licencing, co-promotion or distribution
arrangements that the Company may establish; the progress of commercialization
and marketing activities; the cost of manufacturing preclinical and clinical
products; and other factors not within the Company's control. The Company
believes that the current level of cash and cash equivalents should be
sufficient to fund its operations through at least March 2000.

   Cash and equivalents were $8,464,406 at March 31, 1999 and $3,484,374
at June 30, 1998.  The increase was primarily due to the receipt of net
proceeds of $10,567,504 from the July 1998 common stock offering.  During
the nine months ended March 31, 1999 and 1998, cash used in operating and
investing activities aggregated $5,639,142 and $3,439,288, respectively.
The increase is attributable to Hectorol inventory  production activity
commenced in fiscal 1999 and pre-marketing activities related to the
expected introduction of Hectorol.


Year 2000 Compliance
- --------------------
   Many currently installed computer systems and software products are coded to
accept only two-digit entries in the date code field.  To distinguish
transactions occurring prior to January 1, 2000 from those occurring after
December 31, 1999, these date code fields must be able to accept four-digit
entries.

   The Company has reviewed its existing financial and other business
information systems and believes that its computer systems will be able
to manage and manipulate all material data involving the transition from
1999 to 2000 without functional or data abnormality and without inaccurate
results related to such data.

   It is possible that third parties such as suppliers or contract research
institutions may not have compliant computer systems or programs which may not
interface properly with the Company's computer systems or which may otherwise
result in a disruption of the Company's operations.

   The Company currently anticipates that the expenses and capital expenditures
associated with its year 2000 compliance program will not have a material
effect on its financial position or results of operations.  Although the
Company believes that it will be able to achieve year 2000 compliance through
its efforts, there can be no assurance that these efforts will be successful.
The Company could be adversely affected if it or third parties fail to
successfully achieve year 2000 compliance.  In particular, a disruption to the
Company's commercialization efforts for Hectorol could  have a material effect
on the Company's financial position or results or operations.


Item 3.      Quantitative and Qualitative Disclosure About Market Risk
- ------
   The Company believes that presently it does not have a substantive
disclosure with respect to quantitative and qualitative disclosures about
market risk.  As the Company's operations expand, the Company will consider
such disclosures.
   PART II - OTHER INFORMATION
            BONE CARE INTERNATIONAL, INC., AND SUBSIDIARY



Item 1.      Legal Proceedings
             -----------------
                  The Company may be a defendant from time to time in
             actions arising out of its ordinary course of business
             operations.  The Company believes that none of the matters
             in which it is currently involved, either individually or
             in the aggregate, is material to the Company.

Item 2.   Changes in Securities and Use of Proceeds
          -----------------------------------------
               In connection with a directed public offering of
          1,326,000 shares of common stock (the "Offering") in 1998,
          the Company filed a Registration Statement on Form S-1, SEC
          File No. 333-43923 ("Registration Statement"), which was
          declared effective by the Commission on July 22, 1998.  The
          net proceeds from the Offering to the Company after total
          expenses was $10,270,000.

               The Company intends to use the net proceeds of the
          Offering to fund research and development, including
          preclinical and clinical activities in support of
          regulatory approvals, for commercialization activities
          related to Hectorol for treatment of secondary
          hyperparathyroidism associated with ESRD and for working
          capital and general corporate purposes.

               Through the period ended March 31, 1999, the Company
          has used less than $2,200,000 of the net proceeds for such
          purposes.  The net proceeds not yet utilized have been
          invested in short-term, investment grade, interest-bearing
          financial instruments. The use of proceeds from the
          Offering does not represent a material change in the use of
          proceeds described in the prospectus which is part of the
          Registration Statement.

Item 3.   Defaults Upon Senior Securities
          -------------------------------
               None

Item 4.   Submission of Matters to a Vote of Security Holders
          ---------------------------------------------------
               None


Item 5.   Other Information
          -----------------
               Safe Harbor Statement Under the Private Securities
          Litigation Reform Act of 1995:  Certain statements in this
          filing, and elsewhere (such as in other filings by the
          Company with the Securities and Exchange Commission, press
          releases, presentations by the Company or its management
          and oral statements) constitute "forward-looking
          statements" within the meaning of the Private Securities
          Litigation Reform Act of 1995.  Such forward-looking
          statements involve known and unknown risks, uncertainties,
          and other factors which may cause the actual results,
          performance or achievements of the Company to be materially
          different from any future results, performance, or
          achievements expressed or implied by such forward-looking
          statements.  Such factors include, among others, the
          Company's early stage of development, the Company
          dependence on its ability to obtain regulatory approval of
          Hectorol, the uncertainty of the Company's future
          profitability, the uncertainty of regulatory approvals of
          any drugs developed by the Company, the uncertainty of the
          Company's patent positions and proprietary rights, the
          uncertainty related to pricing and reimbursement of the
          Company's products, the intense competition in the
          pharmaceutical and biotechnology industries, the Company's
          potential need for additional partners or collaborators,
          the Company's future capital needs and uncertainty of
          additional financing, and the Company's lack of
          manufacturing capabilities and limited sales and marketing
          experience.  Readers should also carefully review the risk
          factors set forth in other reports or documents the Company
          files from time to time with the Securities and Exchange
          Commission, including Part I, Item 1 of the Company's
          Annual Report on Form 10-K.  Given these uncertainties,
          readers are cautioned not to place undue reliance on such
          forward-looking statements.  The Company disclaims any
          obligation to update any such factors or to publicly
          announce any revisions to any of the forward -looking
          statements contained herein to reflect future events or
          developments.

Item 6.   Exhibits and Reports on Form 8-K
          --------------------------------
          (a)  Exhibits furnished:

               (10.5)    1996 Stock Option Plan (as amended)
               (11)      Statement Re: Computation of Loss Per Share
               (27)      Financial Data Schedule

          (b)  Reports on Form 8-K

               No reports on Form 8-K were filed by the Company
               during the quarter ended March 31, 1999.

                             SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                   BONE CARE INTERNATIONAL, INC.
                                   (Registrant)




Date: May 10, 1999                 /s/ Charles W. Bishop
- ------------------                 --------------------------------
                                   Charles W. Bishop
                                   President and Chief
                                   Executive Officer
                                   (Principal Executive Officer)




Date: May 10, 1999                 /s/ Dale W. Gutman
- ------------------                 --------------------------------
                                   Dale W. Gutman
                                   Vice President of Finance
                                   (Principal Financial and
                                    Accounting Officer)

              BONE CARE INTERNATIONAL, INC., AND SUBSIDIARY

                              Exhibit Index

              For the Quarterly Period Ended March 31, 1999

No.  Description                                                     Page
- ---  -----------                                                     ----
10.5 1996 Stock Option Plan (as amended) . . . . . . . . . . . . . . . 14

11   Statement Regarding Computation of Loss Per Share . . . . . . . . 18

27   Financial Data Schedule . . . . . . . . . . . . . . . . . . . . . 19


                             EXHIBIT 10.5

                     BONE CARE INTERNATIONAL, INC.
1996                         STOCK OPTION PLAN
       (as amended through February 4, 1999 and reflecting the
          2-for-1 stock split distributed November 14, 1997)

     1.  PLAN.  To provide incentives to officers, key employees and
consultants of Bone Care International, Inc. (the "Company") and its
subsidiaries from time to time, and members of the Board of Directors of the
Company (the "Board") to contribute to the success and prosperity of the
Company, based upon the ownership of the common stock, no par value, of the
Company ("Common Stock"), the Committee hereinafter designated, may grant
nonqualified stock options to officers, key employees, consultants and eligible
members of the Board on the terms and subject to the conditions stated in this
Plan.

     2.  ELIGIBIBILITY.  Officers, key employees and consultants of the Company
and its subsidiaries and members of the Board who are not employees of the
Company ("non-employee directors") shall be eligible, upon selection by the
Committee, to receive stock options as the Committee, in its discretion, shall
determine.

     3.  SHARES ISSUABLE.  The maximum number of shares of Common Stock to be
available under this Plan pursuant to all grants of stock options hereunder
shall be 1,000,000, subject to adjustment in accordance with Section 5.  Shares
of Common Stock subject to a stock option granted hereunder, which are not
issued by reason of the expiration, cancellation or other termination of such
stock option, shall again be available for future grants of stock options under
this Plan.

     Shares of Common Stock to be issued may be authorized and unissued shares
of Common Stock, treasury stock, or a combination thereof.

     To the extent required by Section 162(m) of the Internal Revenue Code of
1986, as amended (the "Code"), and the rules and regulations thereunder, the
maximum number of shares of Common Stock with respect to which options may be
granted during any calendar year to any person shall be 200,000, subject to
adjustment as provided in Section 5.

     4.  ADMINISTRATION OF THE PLAN.  The Plan shall be administered by a
committee designated by the Board, which may be the whole Board (the
"Committee"), or may consist of two or more members of the Board, each of whom
may be a "Non-Employee Director," within the meaning of Rule 16b-3 under the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), and an
"outside director" within the meaning of Section 162(m) under the Code.

     The Committee shall, subject to the terms of this Plan, establish
eligibility guidelines, select officers, key employees, consultants and
non-employee directors for participation in this Plan and determine the
number of shares of Common Stock subject to a stock option granted hereunder,
the exercise price for such shares of Common Stock, the time and conditions of
vesting or exercise and all other terms and conditions of the stock option,
including, without limitation, the form of the option agreement.  The Committee
may establish rules and regulations for the administration of the Plan,
interpret the Plan and impose, incidental to the grant of a stock option,
conditions with respect to the grant or award of stock options or competitive
employment or other activities not inconsistent with or conflicting with this
Plan.  All such rules, regulations and interpretations relating to this Plan
adopted by the Committee shall be conclusive and binding on all parties.  All
grants of stock options under this Plan shall be evidenced by written
agreements between the Company and the optionees, and no such grant shall be
valid until so evidenced.

     5.  CHANGES IN CAPITALIZATION.  Appropriate adjustments shall be made
by the Committee in the maximum number of shares to be issued under the Plan
and the maximum number of shares which are subject to any stock option granted
hereunder, and the exercise price therefor, to give effect to any stock splits,
stock dividends and other relevant changes in the capitalization of the Company
occurring after the effective date of this Plan (which shall not include the
sale by the Company of shares of Common Stock or securities convertible into
shares of Common Stock).

     6.  EFFECTIVE DATE AND TERM OF PLAN.  This Plan shall be submitted to
the shareholders of the Company for approval and, if approved, shall become
effective on the date thereof; provided, however, that this Plan and any
options granted hereunder shall be null and void in the event the Company's
registration statement under Section 12 of the Exchange Act does not become
effective on or prior to December 31, 1996.  This Plan shall terminate ten
years after it becomes effective unless terminated prior thereto by action
of the Board.  No further grants shall be made under this Plan after
termination, but termination shall not affect the rights of any optionee
under any grants made prior to termination.

     7.  AMENDMENTS.  This Plan may be amended by the Board in any respect,
except that no amendment may be made without shareholder approval if such
amendment would (a) increase the maximum number of shares of Common Stock
available for issuance under this Plan (other than as provided in Section
5) or (b) otherwise require shareholder approval.

     8.  GRANTS OF STOCK OPTIONS.  Options to purchase shares of Common Stock
may be granted hereunder to such eligible officers, key employees, consultants,
and non-employee directors as may be selected by the Committee.

     9.  OPTION PRICE.  The option price per share of Common Stock purchasable
upon exercise of an option granted hereunder shall be determined by the
Committee; PROVIDED, HOWEVER, that the option price per share of Common Stock
purchasable upon exercise of an option grant under this Plan shall be 100% of
the fair market value of a share of Common Stock on the date of grant of such
option.  For purposes hereof, "fair market value" shall be determined by the
Committee.

     10.  STOCK OPTION PERIOD.  Each stock option granted hereunder may be
granted at any time on or after the effective date, and prior to the
termination, of this Plan.  The Committee shall determine whether such stock
option shall become exercisable in cumulative or non-cumulative installments or
in full at any time.  An exercisable stock option may be exercised in whole or
in part with respect to whole shares of Common Stock only.  The period for the
exercise of each stock option shall be determined by the Committee.

     11.  EXERCISE OF STOCK OPTIONS.  (a) Upon exercise, the option price may
be paid in cash, in previously owned shares of Common Stock (which the optionee
has held for at least six months or acquired on the open market and which the
optionee owns free and clear from all encumbrances) having a fair market value
on the date of exercise equal to the option price, or in a combination thereof.
The Company may arrange or approve of a cashless option exercise procedure
which complies with the provisions of Section 16 of the Exchange Act and the
rules and regulations thereunder.

     (b)  Unless otherwise specified in the agreement relating to an option, an
option may be exercised during an optionee's continued employment with the
Company or one of its subsidiaries, or service on the Board, as the case may
be, within the 30-day period following termination of such employment or
service, but only to the extent exercisable and within the term of such option
at the time of the termination of such employment or service; PROVIDED,
HOWEVER, that, unless otherwise specified in the agreement relating to an
option, if employment of the optionee by the Company or one of its subsidiaries
or service on the Board shall have terminated by reason of retirement after age
60 or death, then the option may be exercised within the one-year period
following such termination of employment or service on the Board by the
optionee or the executor, administrator, personal representative, beneficiary
or heir of the optionee, but only to the extent exercisable and within the term
of such option at the time of such termination of employment or service.

     (c)  Unless otherwise specified in the agreement relating to an option, if
an optionee dies during the 30-day period or one-year period set forth in
Section 11(b) (or other period set forth in the agreement relating to an
option), each option held by the optionee shall be exercisable only to the
extent exercisable and within the term of such option at the date of the
optionee's death and may thereafter be exercised by the executor,
administrator, personal representative, beneficiary or heir of the optionee
within the one-year period following the date of the optionee's death.

     (d)  Unless otherwise specified in the agreement relating to an option, no
option shall be transferable other than by will or the laws of descent and
distribution or pursuant to beneficiary designation procedures approved by the
Company.  Except to the extent permitted by the foregoing sentence, each option
may be exercised during the optionee's lifetime only by the optionee or the
optionee's legal representative or similar person.   Except as permitted by the
second preceding sentence, no option hereunder shall be sold, transferred,
assigned, pledged, hypothecated, encumbered or otherwise disposed of (whether
by operation of law or otherwise) or be subject to execution, attachment or
similar process.  Upon any attempt to so sell, transfer, assign, pledge,
hypothecate, encumber or otherwise dispose of any option hereunder, such option
and all rights thereunder shall immediately become null and void.

     12.  ACCLERATION OF OPTIONS UPON A CHANGE IN CONTROL.  The following
provisions shall apply in the event of a "Change in Control":

     (a)  In the event of a Change in Control, any stock options not
previously exercisable in full shall become fully exercisable.

     (b)  For purposes hereof, "Change in Control" means:

     (1)  The acquisition by any individual, entity or group (a "Person"),
including any "person" within the meaning of Section 13(d)(3) or 14(d)(2)
of the Exchange Act, of beneficial ownership within the meaning of Rule
13d-3 promulgated under the Exchange Act, of 50% or more of the then
outstanding shares of Common Stock (the "Outstanding Common Stock");  PROVIDED,
HOWEVER, that the following acquisitions shall not constitute a Change in
Control:  (A) any acquisition by the Company, (B) any acquisition by an
employee benefit plan (or related trust) sponsored or maintained by the Company
or any corporation controlled by the Company, (C) any acquisition by an
underwriter or underwriters as part of a BONA FIDE public distribution of
securities of the Company or (D) any acquisition by any Person which
beneficially owned as of the effective date of this Plan, 30% or more of the
outstanding Common Stock; and PROVIDED FURTHER that, for purposes of clause
(A), if any Person (other than the Company or any employee benefit plan (or
related trust) sponsored or maintained by the Company or any corporation
controlled by the Company) shall become the beneficial owner of 50% or more of
the outstanding Common Stock by reason of an acquisition by the Company and
such Person shall, after such acquisition by the Company, become the beneficial
owner of any additional shares of the Outstanding Common Stock and such
beneficial ownership is publicly announced, such additional beneficial
ownership shall constitute a Change in Control;

     (2) Individuals who, as of the date hereof, constitute the Board (the
"Incumbent Board") cease for any reason to constitute at least a majority
of such Board; PROVIDED, HOWEVER, that any individual who becomes a director of
the Company subsequent to the date hereof whose election, or nomination for
election by the Company's shareholders, was approved by the vote of at least a
majority of the directors then comprising the Incumbent Board shall be deemed
to have been a member of the Incumbent Board; and PROVIDED FURTHER, that no
individual who was initially elected as a director of the Company as a result
of an actual or threatened election contest, as such terms are used in Rule
14a-11 of Regulation 14A promulgated under the Exchange Act, or any other
actual or threatened solicitation of proxies or consents by or on behalf of any
Person other than the Board shall be deemed to have been a member of the
Incumbent Board;

     (3) Approval by the shareholders of the Company of a reorganization,
merger or consolidation unless, in any such case, immediately after such
reorganization, merger or consolidation, (i) more than 50% of the then
outstanding shares of common stock of the corporation resulting from such
reorganization, merger or consolidation and more than 50% of the combined
voting power of the then outstanding securities of such corporation entitled to
vote generally in the election of directors is then beneficially owned,
directly or indirectly, by all or substantially all of the individuals or
entities who were the beneficial owners, respectively, of the Outstanding
Common Stock immediately prior to such reorganization, merger or consolidation
and in substantially the same proportions relative to each other as their
ownership, immediately prior to such reorganization, merger or consolidation,
of the Outstanding Common Stock, (ii) no Person (other than the Company, any
employee plan (or related trust) sponsored or maintained by the Company or the
corporation resulting from such reorganization, merger or consolidation (or any
corporation controlled by the Company) and any Person which beneficially owned,
immediately prior to such reorganization, merger or consolidation, directly or
indirectly, 30% or more of the Outstanding Common Stock) beneficially owns,
directly or indirectly, 50% or more of the then outstanding shares of common
stock of such corporation or 50% or more of the combined voting power of the
then outstanding securities of such corporation entitled to vote generally in
the election of directors and (iii) at least a majority of the members of the
board of directors of the corporation resulting from such reorganization,
merger or consolidation were members of the Incumbent Board at the time of the
execution of the initial agreement or action of the Board providing for such
reorganization, merger or consolidation; or

     (4) Approval by the shareholders of the Company of (i) a plan of complete
liquidation or dissolution of the Company or (ii) the sale or other disposition
of all or substantially all of the assets of the Company other than to a
corporation with respect to which, immediately after such sale or other
disposition, (A) more than 50% of the then outstanding shares of common stock
thereof and more than 50% of the combined voting power of the then outstanding
securities thereof entitled to vote generally in the election of directors is
then beneficially owned, directly or indirectly, by all or substantially all of
the individuals and entities who were the beneficial owners, respectively, of
the Outstanding Common Stock immediately prior to such sale or other
disposition and in substantially the same proportions relative to each other as
their ownership, immediately prior to such sale or other disposition, of the
Outstanding Common Stock, (B) no Person (other than the Company, any employee
benefit plan (or related trust) sponsored or maintained by the Company or such
corporation (or any corporation controlled by the Company) and any Person which
beneficially owned, immediately prior to such sale or other disposition,
directly or indirectly, 30% or more of the Outstanding Common Stock)
beneficially owns, directly or indirectly, 50% or more of the then outstanding
shares of common stock thereof or 50% or more of the combined voting power of
the then outstanding securities thereof entitled to vote generally in the
election of directors and (C) at least a majority of the members of the board
of directors thereof were members of the Incumbent Board at the time of the
execution of the initial agreement or action of the Board providing for such
sale or other disposition.




                               EXHIBIT 11


              BONE CARE INTERNATIONAL, INC., AND SUBSIDIARY
            Statement Regarding Computation of Loss Per Share
                               (Unaudited)


                        Three months ended            Nine Months ended
                        ------------------            -----------------
                       March 31,   March 31,        March 31,  March 31,
                         1999        1998             1999       1998
                      ----------   ----------       --------- ----------


Net loss             $(1,701,800) $(1,247,380)  $(4,564,069)$(3,364,976)
                      ===========  ===========   =========== ===========
Weighted average number
  of common shares    10,149,869    8,759,724    10,024,394   8,734,845
                      ===========  ===========   =========== ===========
Net loss per common
  share - basic      $     (0.17) $     (0.14)  $     (0.46)$     (0.39)
                           ======       ======        ======      ======



<TABLE> <S> <C>

<ARTICLE>           5
<LEGEND>            This schedule contains summary financial information
                    extracted from Form 10-Q for the nine months ended
                    March 31, 1999, and is qualified in its entirety
                    by reference to such financial statements.

<MULTIPLIER>        1,000
<PERIOD-TYPE>                        9-MOS
<FISCAL-YEAR-END>              JUN-30-1999
<PERIOD-END>                   MAR-31-1999
<CASH>                               8,464
<SECURITIES>                             0
<RECEIVABLES>                            0
<ALLOWANCES>                             0
<INVENTORY>                          1,143
<CURRENT-ASSETS>                     9,727
<PP&E>                                 775
<DEPRECIATION>                         444
<TOTAL-ASSETS>                      11,468
<CURRENT-LIABILITIES>                  588
<BONDS>                                  0
<COMMON>                            11,394
                    0
                              0
<OTHER-SE>                            (514)
<TOTAL-LIABILITY-AND-EQUITY>        11,468
<SALES>                                  0
<TOTAL-REVENUES>                         0
<CGS>                                    0
<TOTAL-COSTS>                        5,001
<OTHER-EXPENSES>                         0
<LOSS-PROVISION>                         0
<INTEREST-EXPENSE>                       0
<INCOME-PRETAX>                     (4,564)
<INCOME-TAX>                             0
<INCOME-CONTINUING>                 (4,564)
<DISCONTINUED>                           0
<EXTRAORDINARY>                          0
<CHANGES>                                0
<NET-INCOME>                        (4,564)
<EPS-BASIC>                        (0.46)
<EPS-DILUTED>                        (0.46)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission