STRATEGIC CAPITAL RESOURCES INC
10-Q, 1999-05-13
REAL ESTATE DEALERS (FOR THEIR OWN ACCOUNT)
Previous: ROCHDALE INVESTMENT MANAGEMENT INC/NY, 13F-HR, 1999-05-13
Next: GLOBAL MED TECHNOLOGIES INC, 10QSB, 1999-05-13







                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC  20549

                                   FORM 10-Q

[ x ]    Quarterly Report Pursuant to Section 13 or 15(d) of 
         the Securities Exchange Act of 1934

For the quarterly period ended March 31, 1999

[   ]    TRANSITION REPORT UNDER SECTION 10 OR 15(d) OF THE EXCHANGE
         ACT OF 1934

Commission File Number 0-28168

                       Strategic Capital Resources, Inc.
                               formerly known as
                              JJFN Services, Inc.
             (Exact name of Registrant as specified in its charter)

      Delaware                                11-3289981
   (State or other jurisdiction           (I.R.S. Identification number)
    of incorporation or organization)

        2500 Military Trail North, Suite 260, Boca Raton, Florida  33431
                    (Address of principal executive offices)

                                 (561)995-0043
              (Registrant's Telephone Number, Including Area Code)


Check whether the registrant(1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act of 1934 during the past 12 months (or
for such shorter period that the registrant was required to file such
report(s), and (2) has been subject to such filing requirements for the past
90 days.

                             Yes __X            No

State the number of shares outstanding of each of the issuer's classes of
common equity, as of the last practicable date.

                 Outstanding Equity Securities at May 10, 1999

Class of Securities                     Outstanding Shares

Common Stock,   $.001 par value,         15,903,870 shares

Preferred Stock, $.01 par value,            400,000 shares










                       STRATEGIC CAPITAL RESOURCES, INC.
                                AND SUBSIDIARIES
                                     INDEX


                        Part I.    FINANCIAL INFORMATION

Item 1.  Financial Statements                                     Page Number

         Condensed Consolidated Balance Sheets as of                  3
         March 31, 1999 (unaudited) and June 30, 1998.

         Condensed Consolidated Statement of Operations               4
         for the three months and nine months ended March 31, 1999, 
         and the three months and nine months ended March 31, 1998
         (unaudited)

         Condensed Consolidated Statement of Cash Flows               5
         for the nine months ended March 31, 1999,
         and the nine months ended March 31, 1998
         (unaudited)

         Notes to Condensed Consolidated Financial Statements       6-8
         (unaudited)

Item 2.  Management's Discussion and Analysis of Financial         9-14
         Condition and Results of Operations.

                         Part II.    OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K                          

              No reports on Form 8-K were filed for the three months ended
              March 31, 1999.



         Signatures                                                  15






















                       STRATEGIC CAPITAL RESOURCES, INC.
                                AND SUBSIDIARIES

                     CONDENSED CONSOLIDATED BALANCE SHEETS

                                                   (Unaudited)   
                                                    March 31        June 30 
                                  ASSETS             1999             1998
                                                   -----------     ----------- 


Revenue producing assets:
 Model homes on lease                              $38,254,256     $38,687,731 
 Less: accumulated depreciation                       (294,250)       (906,679)
                                                   -----------     ----------- 
 Model homes on lease, net                          37,960,006      37,781,052
                                                   -----------     ----------- 
   Total revenue producing assets                   37,960,006      37,781,052 
                                                   -----------     ----------- 
Other assets:
 Cash                                                  756,976         365,227 
 Net assets realizable on divestiture                1,100,000       1,100,000 
 Deferred charges and other assets                     824,643         939,797 
                                                   -----------     ----------- 
   Total other assets                                2,681,619       2,405,024 
                                                   -----------     ----------- 
   Total assets                                    $40,641,625     $40,186,076 
                                                   ===========     =========== 

                 LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
 Mortgages payable                                 $30,252,953     $30,512,635 
 Notes payable                                       1,345,907       1,025,907
 Accounts payable & accrued expenses                   586,972         481,763 
 Unearned rental revenue                               248,245         203,367 
 Preferred Distribution Payable                         20,000               -
                                                   -----------     ----------- 
    Total liabilities                               32,454,077      32,223,672 
                                                   -----------     ----------- 
Stockholders' equity:
 Convertible preferred stock, $.01 par value
  5,000,000 shares authorized
  400,000 shares issued and outstanding                  4,000           4,000 
 Common stock, $.001 par value
  25,000,000 shares authorized and 17,012,005 issued
  15,903,870 outstanding                                17,012         
  16,934,085 outstanding                                                17,012 
 Additional paid-in capital                          8,346,552       8,346,552 
 Less treasury stock at cost, 1,108,135
 and 77,920 shares respectively at
 December 31, 1998 and June 30, 1998                  (282,732)        (20,354)
 Retained earnings (deficit)                           102,770        (384,806) 
                                                   -----------     ----------- 
   Total stockholders' equity                        8,187,548       7,962,404 
                                                   -----------     ----------- 
   Total liabilities and stockholders' equity      $40,641,625     $40,186,076 
                                                   ===========     =========== 
                            See accompanying notes.
                                      (3)


                       STRATEGIC CAPITAL RESOURCES, INC.
                                 AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
             Three Months and Nine Months Ended March 31, 1999 and 
               Three Months and Nine Months Ended March 31, 1998
                                (Unaudited)

                                  Three Months Ended        Nine Months Ended
                                       March 31,                March 31,
                                   1999        1998         1999        1998
                                 ---------   ----------  ----------  -----------
Revenues:                                         
  Lease revenue                 $1,161,324   $ 883,490  $ 3,549,218  $2,407,195
  Real Estate option fees                -           -            -       8,771
  Model Home sales               6,179,786   2,536,886   16,529,374   6,848,257
  Land sales                             -           -            -   8,591,956
  Interest Income                   27,114      29,037       86,735      99,604
                                 ---------   ----------  ----------  -----------
  Total Revenues                 7,368,224   3,449,413   20,165,327  17,955,783
                                 ---------   ----------  ----------  -----------
Costs and expenses:
  Interest expense                 676,335     529,282    2,146,632   1,422,643
  Cost of model homes sold       5,828,064   2,459,922   15,692,988   6,622,781
  Land sales                             -           -            -   8,591,956
  Corporate                        400,024     297,778    1,116,996     877,473
                                 ---------   ----------  ----------  -----------
  Total Operating Expenses       6,904,423   3,286,982   18,956,616  17,514,853
                                 ---------   ----------  ----------  -----------
Income before depreciation 
   and amortization                463,801     162,431    1,208,711     440,930

  Depreciation and amortization    144,695     315,284      427,133     869,972
                                 ---------   ----------  ----------  -----------
Income(loss) before income taxes   319,106    (152,853)     781,578    (429,042)
                                 ---------   ----------  ----------  -----------
Deferred income tax expense         95,000           -      234,000           -
                                 ---------   ----------  ----------  -----------
Net income (loss)                  224,106    (152,853)     547,578    (429,042)

Preferred stock distribution        30,000           -       60,000           -
                                 ---------   ----------  ----------  -----------
Income(loss) applicable to
  common shareholders              194,106    (152,853)     487,578    (429,042)
                                 ==========  ==========  =========== ===========

Net income (loss) per share
  Basic                          $    0.01       (0.01)        0.03       (0.03)
  Diluted                        $    0.01       (0.01)        0.03       (0.03)


Weighted average number of shares 
  Basic                         15,933,967  17,012,005   16,197,314  16,878,423
  Diluted                       18,291,633  17,012,005   18,157,126  16,878,423


                            See accompanying notes.
                                      (4)
                       STRATEGIC CAPITAL RESOURCES, INC.
                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
              Nine Months Ended March 31, 1999 and March 31, 1998
                                  (Unaudited)
                                                   Nine Months     Nine Months
                                                      Ended          Ended
                                                     3/31/99         3/31/98
                                                   -----------    ----------
Net income (loss)                                   $ 547,578    $ (429,042)
                                                   -----------    ----------
Adjustments to reconcile net loss to net cash
 provided by operating activities:
 Amortization expense                                 343,574       332,150
 Depreciation expense                                  83,559       537,822
 Gain on sale of model homes                         (836,386)     (225,476)
 Changes in assets and liabilities:
   Decrease(increase) in miscellaneous assets         216,585        30,308
   Decrease(increase)in accounts payable/accrued exp  125,292       (69,243)
   Increase in unearned rental revenue                 44,878       132,243
                                                   -----------    ----------
    Total adjustments                                 (22,498)      737,804
                                                   -----------    ----------
    Net cash provided by operating activities         525,080       308,762
                                                   -----------    ----------
Cash flows from investing activities
 Purchase of model homes                           (3,018,824)   (6,935,357)
 Proceeds from sale of model homes                  3,660,983     6,777,273
 Proceeds from sale of land                                 -     1,716,956
 Capital expenditures                                 (14,594)         (606)
 Proceeds from note receivable of
  divested segment                                          -       212,500
                                                   -----------    ----------
   Net cash provided by
        investing activities                          627,565     1,770,766 
                                                   -----------    ----------
Cash flows from financing activities:
 Proceeds from mortgages payable                      765,982     3,929,929
 Principal payments on mortgages payable           (1,162,952)   (5,819,530)
 Deferred financing costs                            (381,494)     (256,987)
 Proceeds from stockholder loans                      320,000             -
 Purchase of treasury stock                          (262,432)            - 
 Preferred distribution payable                       (40,000)            -
                                                   -----------   -----------
  Net cash (used in)
       financing activities                          (760,896)   (2,146,588)
                                                   -----------   -----------
Net increase (decrease) in cash                       391,749       (67,060)
Cash at beginning of period                           365,227       831,266
                                                   -----------   -----------
Cash at end of period                                $756,976    $  764,206
                                                   ===========   ===========
Supplemental disclosure of cash flow information:
                               Interest paid -     $2,065,501    $1,417,368




                            See accompanying notes.
                                      (5)

                       STRATEGIC CAPITAL RESOURCES, INC.
                                AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                 March 31, 1999
                                  (unaudited)

Note 1.  Unaudited Interim Financial Statements

The accompanying unaudited financial statements have been prepared in
accordance with the instructions for Form 10-Q and do not include all of the
information and footnotes required by generally accepted accounting principles
for complete financial statements.  In the opinion of management, all
adjustments, consisting only of normal recurring adjustments considered
necessary for a fair presentation, have been included.  Operating results for
any quarter are not necessarily indicative of the results for any other
quarter or for the full year.

These statements should be read in conjunction with the financial statements
of Strategic Capital Resources, Inc. and notes thereto included in the
Company's Annual Report on Form 10-K for the fiscal year ended June 30, 1998.

Note 2. "Bankruptcy-Remote" Special Purpose Subsidiaries

A bankruptcy-remote entity is established in a fashion intended to minimize
the possibility that the entity could become a debtor in a bankruptcy or
insolvency proceeding.  A special-purpose entity is established with a limited
purpose.  It is generally not authorized under its certificate of
incorporation to incur liabilities or engage in business except in ways that
are necessary or advisable in connection with the securitization in which it
is to be involved.

On July 7, 1997, the Company formed Model Funding I, LLC ("MFI"), and on July
9, 1998, formed Model Funding II, LLC ("MFII"), both wholly-owned "bankruptcy
remote" special purpose subsidiaries.

MFI and MFII were formed for the exclusive purpose of acquiring model homes
and leasing them back to a single major real estate developer and homebuilder
until such time as they are sold to independent third parties.

Model Funding I, LLC

The following is a breakdown of model home acquisitions and sales by MFI.

  Quarter       Units          Amount          Units      Cost of Model
   Ended       Purchased      Purchased        Sold        Homes Sold  
- ----------     ---------      -----------      ----       ------------
  3/31/98         29          $ 7,091,507        -        $         -
  6/30/98         17            4,081,484        -                  -
  9/30/98         20            6,120,097        4            861,040
 12/31/98          3              991,000        3            794,733
  3/31/99          -                    -       10          2,508,054
               ---------      -----------      ----       ------------
  Total           69          $18,284,088       17        $ 4,163,827
               ---------      -----------      ----       ------------

Model Homes on Lease at March 31, 1999  -       52        $14,120,261

                                      (6)

Model Funding II, LLC

As of March 31, 1999, MFII has not acquired any model homes. MFII has
committed to acquire 36 model homes at an approximate cost of $7,200,000 from
an existing client. The closing is subject to completion of due diligence,
receipt of satisfactory appraisals, formal documentation, and successful
completion of financing, for which it has received an oral commitment.



Note 3. Earnings Per Share          

During the first quarter of fiscal 1999, the Company adopted Statement of
Financial Accounting Standards (SFAS) No. 128, "Earnings per Share".  As a
result, all previously reported earnings per share data has been restated to
conform with SFAS No. 128.  Basic and diluted earnings per share are calculated
as follows:
                                  Three Months Ended        Nine Months Ended
                                       March 31,                March 31,
                                   1999        1998         1999        1998
                                 ---------   ----------  ----------   ----------
Earnings
  Net income                       224,106    (152,853)     547,578    (429,042)
  Dividends on preferred shares     30,000           -       60,000           -
                                 ---------   ----------  ----------   ----------
Income(loss) applicable to
  common shareholders              194,106    (152,853)     487,578    (429,042)
                                 ==========  ==========  ===========  ==========
Basic:
Income(loss) applicable to
  common shareholders              194,106    (152,853)     487,578    (429,042)
Weighted average shares
outstanding during the period   15,933,967  17,012,005   16,197,314  16,878,423

  Basic                          $    0.01       (0.01)        0.03       (0.03)

Diluted:
Income(loss) applicable to
  common shareholders              194,106    (152,853)     487,578    (429,042)
Plus:
  Dividends on preferred shares     30,000           -       60,000           -
                                 ---------   ----------  ----------   ----------
Net income applicable to
  common shareholders              224,106    (152,853)     547,578    (429,042)
                                 ---------   ----------  ----------   ----------
Weighted average shares
outstanding during the period   15,933,967  17,012,005   16,197,314  16,878,423
Effect of dilutive securities:
  Stock Options                    646,279           -      442,486           -
  Warrants                       1,311,387           -    1,117,326           -
  Assumed conversion of 
  Preferred stock                  400,000           -      400,000           -
                                 ---------   ----------  ----------   ----------
Diluted weighted common
 shares outstanding             18,291,633  17,012,005   18,157,126  16,878,423

  Diluted                        $    0.01       (0.01)        0.03       (0.03)

                                      (7)


Note 4. Commitments & Contingencies

In the ordinary course of business, the Company commits to purchase model
homes and other asset classes for leaseback to clients and purchase real
estate for development, selling the finished lots to its clients when
development is completed.  All commitments are subject to change in size as
well as closing time due to the following; client commitments routinely change
as clients determine their actual needs; changes in economic conditions in a
specific market place; real estate (land) acquisitions are typically subject
to numerous conditions including, but not limited to, the ability to obtain
necessary government regulatory approvals for the communities; and other
factors affecting the homebuilding industry.

Legal Proceedings
The Company filed suit against BANKATLANTIC BANCORP., INC., and BANKATLANTIC,
a federal savings bank, in the Circuit Court of the 15th Judicial Circuit in
and for Palm Beach County, Florida, by complaint dated December 30, 1998.  The
complaint charges a breach of fiduciary duty and seeks unspecified damages in
that the defendant, undertook to act as agent or broker in connection with
obtaining a $200 million loan facility, relating to a sale and lease back
program for a major publicly traded national builder. Rather than complete the
financing transaction, the complaint alleges economic opportunity was usurped
by defendant and entered into an agreement directly with the builder,
utilizing inter alia, the terms of the Company's program.

Outside counsel has advised the Company that it has a meritorious claim, and
the Company believes it will have a positive financial impact in that the
Company expects to recover substantial damages in excess of the cost of
litigation.

The Company filed a lawsuit against Monarch Investment Properties, Inc., formerl
known as Iron Holdings Corp.,Iron Eagle Contracting and Mechanical, Inc., Tahoe
Realty Corp., Anthony Gurino, Dennis Sommesso, and "John and Jane Doe 1-15.

Based on information currently available to the Company, it anticipates that it
will collect the outstanding balance, accrued interest, as well as collection
costs.  The Company has not accrued interest on the note since March 31, 1999.

Special counsel has advised the Company that it has a meritorious claim and
should prevail. 


Model home sales contracts
The Company has sale contracts pending on sixteen (16) model homes.  The
aggregate sales price for the $4,328,675, which the Company originally
purchased for $3,952,438.

Financing Activities
In order to finance its expansion, the Company conducts ongoing negotiations
with financial institutions to raise funds through debt and/or equity.

At March 31, 1999, the Company had outstanding $30.2 million in secured loans
by financial institutions and $1.3 million in loans to shareholders.  The 
Company borrows under various revolving and term loan credit facilities, and
at March 31, 1999, had available additional borrowings of $6.8 million.


                                      (8)

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

                                    OVERVIEW

The Company is engaged in two lines of business.

  1) The purchase and leaseback on a "triple net" basis of fully furnished
     model homes complete with options and upgrades to major publicly traded
     homebuilders and real estate developers.

  2) The real estate contract acquisition, development and sale program for
     major publicly traded homebuilders and real estate developers.  The
     Company purchases the real estate, simultaneously enters into a bonded (not
     to exceed) development contract with the builder supported by a performance
     (completion) bond, who then develops the real estate.  The builder
     purchases the finished lots from the Company on a scheduled basis with
     terms ranging from 1-4 years.


The Company constantly explores opportunities to provide financial services
to specific industries that are under served by major financial institutions.


Since its inception, the Company and its special purpose bankruptcy remote
subsidiary have purchased a total of 298 model homes and sold 148, resulting
in a portfolio of 150 model homes owned at March 31, 1999. The following is a
summary of model home purchases and sales by year since inception:


                                                                    Average
  Fiscal     Units          Amount        Units    Cost of Model  Holding Period
Year Ended  Purchased      Purchased      Sold      Homes Sold     (In Months)
- ----------  ---------      -----------    ----     ------------   -------------
  6/30/96      61          $11,836,729      3      $   503,165        24.2
  6/30/97      75           14,512,772     23        4,437,087        17.4
  6/30/98     110           26,170,860     49        8,892,378        12.9
  6/30/99      52           15,615,709     73       16,049,184         4.9
            ---------      -----------    ----     ------------   -------------
  Total       298          $68,136,070    148      $29,881,814        14.4  
            ---------      -----------    ----     ------------   -------------

Model Homes on Lease at March 31, 1999     -  150        $38,254,256


Since inception, the Company has entered into one land acquisition and
development contract. On July 3, 1997, the developer elected to fully exercise
its option to purchase the approximate 70-acre tract of land. The property was
purchased from the Company for the sum of $8,591,956.









                                      (9)


A summary of the operating results of Strategic Capital Resources, Inc. and
subsidiaries for the three months ended March 31, 1999, and March 31,
1998 are presented below.

                                          Three Months     Three Months
                                             Ended           Ended
                                            March 31        March 31
                                              1999      %     1998      %
                                          --------------------------------
Revenues:
  Lease revenue                          $1,161,324    16%   $883,490  25% 
  Model home sales                        6,179,786    84%  2,536,886  74
  Interest income                            27,114     -%     29,037   1%
                                          ---------------------------------
   Total revenues                        $7,368,224   100%  3,449,413 100% 

Costs and expenses:
  Interest expense                          676,335     9%    529,282  15%
  Cost of model home sales                5,828,064    79%  2,459,922  71%
  Corporate                                 400,024     6%    297,778   9%
                                          ---------------------------------
  Total costs and expenses                6,904,423    94%  3,286,982  95%
                                          ---------------------------------
Income before depreciation & amortization   463,801     6%    162,431   5% 

Depreciation & amortization                 144,695     2%    315,284   9%
                                          ---------------------------------
Income (loss) before income taxes           319,106     4%   (152,853) (4%)
                                          ---------------------------------
Deferred income tax expense                  95,000     1%          -    -
                                          ---------------------------------
Net income (loss)                          $224,106     3%   (152,853) (4%)
                                          =================================
Results of Operations:

Three Months Ended March 31, 1999 compared to March 31, 1998.

For the period from January 1, 1999 through March 31, 1999, the Company had
revenues of $7,368,224 of which lease revenues on model homes totaled
$1,161,324 and revenues from the sale of model homes were $6,179,786. Net
income for the period was $224,106 compared to a net loss of $152,853 for
the prior year fiscal period.  The increase was primarily attributable to 
increased gains on the sale of model homes and reductions in depreciation
expense.

The Company's lease revenues increased approximately $278,000 (a 31% increase)
during the three months ended March 31, 1999 as compared to the three
months ended March 31, 1998. This increase is due to additional lease
revenues generated from the purchase of $21,700,000 in model homes in the
twelve months ended March 31, 1999.

Corporate costs increased from $298,000 for the quarter ended March 31,
1998 to $400,000 for the quarter ended March 31, 1999, representing a 34%
increase. This increase was attributable to the hiring of additional personnel
and increases in selling and marketing expenses.


                                      (10)
A summary of the operating results of Strategic Capital Resources, Inc. and
subsidiaries for the nine months ended March 31, 1999, and March 31, 1998
are presented below.

                                           Nine Months     Nine Months
                                             Ended           Ended
                                            March 31        March 31
                                              1999      %     1998      %
                                          --------------------------------
Revenues:
  Lease revenue                          $3,549,218    18% $2,407,195  13% 
  Model home sales                       16,529,374    82%  6,848,257  38%
  Interest income                            86,735     -%     99,604   1%
  Real Estate option fees                         -     -       8,771   -%
  Land Sales                                      -     -   8,591,956  48%
                                          ---------------------------------
   Total revenues                       $20,165,327   100% 17,955,783 100% 

Costs and expenses:
  Interest expense                        2,146,632    11%  1,422,643   8%
  Cost of model home sales               15,692,988    78%  6,622,781  37%
  Corporate                               1,116,996     5%    877,473   5%
  Land Sales                                      -     -   8,591,956  47%
                                          ---------------------------------
  Total costs and expenses               18,956,616    94% 17,514,853  97%
                                          ---------------------------------
Income before depreciation & amortization 1,208,711     6%    440,930   3% 

Depreciation & amortization                 427,133     2%    869,972   5%
                                          ---------------------------------
Income (loss) before income taxes           781,578     4%   (429,042) (2%)
                                          ---------------------------------
Deferred income tax expense                 234,000     1%          -    -
                                          ---------------------------------
Net income (loss)                          $547,578     3%   (429,042) (2%)
                                          =================================
Results of Operations:

Nine Months Ended March 31, 1999 compared to March 31, 1998.

For the period from July 1, 1998 through March 31, 1999, the Company had
revenues of $20,165,327 of which lease revenues on model homes totaled
$3,549,218 and revenues from the sale of model homes were $16,529,374. Net
income for the period was $547,578 compared to a net loss of $429,042 for
the prior year fiscal period.  The increase was primarily attributable to 
increased gains on the sale of model homes and reductions in depreciation
expense.

The Company's lease revenues increased approximately $1,142,000 (a 47% increase)
during the nine month ended March 31, 1999 as compared to the nine
months ended March 31, 1998. This increase is due to additional lease
revenues generated from the purchase of $21,700,000 in model homes in the
twelve months ended March 31, 1999.

Corporate costs increased from $877,000 for the nine months ended March 31,
1998 to $1,117,000 for the nine months ended March 31, 1999, representing a 27%
increase. This increase was attributable to the hiring of additional personnel
and increases in selling and marketing expenses.

                                      (11)

Model Homes
Model homes on lease have increased to $38,254,256 at March 31, 1999 from
$34,758,659 at March 31, 1998, an increase of 10%.

A breakdown of model home costs and units by state is as follows:

                  # Model Homes     Model Home     # Model Homes     Model Home
                     Owned at         Cost            Owned at         Cost
State                3/31/99         3/31/99          3/31/98         3/31/98
- ------------------------------------------------------------------------------

Colorado                8         $  1,765,605             18     $  3,786,644
Florida                25            5,644,376             55       11,330,359
Minnesota               2              564,570              0                0
New Jersey             75           19,980,015             54       12,224,844
New York                8            3,047,435              0                0
North Carolina          3              694,372              4          882,382
Pennsylvania           26            5,990,542             22        5,063,979
Texas                   2              342,430              4          746,124
Virginia                1              224,911              3          724,327
                   -------        -------------        -------    ------------
Total                 150         $ 38,254,256            160     $ 34,758,659
                   =======        =============        =======    ============

A breakdown of lease rental revenues by state is as follows:

                                 Lease Revenues    Lease Revenues
                                  From 1/1/99       From 1/1/98
State                             to 3/31/99        to 3/31/98
- ------------------------------------------------------------------------------
Colorado                         $    56,279       $   113,599
Florida                              208,476           375,569
Minnesota                             16,937                 -
New Jersey                           605,367           249,720
New York                              76,786                 -
North Carolina                        20,831            26,471
Pennsylvania                         159,627            66,915
Texas                                 10,273            27,314
Virginia                               6,747            23,902
                                  -----------       ----------- 
Total                             $1,161,324        $  883,490
                                  ===========       ===========

The average purchase price of model homes acquired by the Company since
inception was approximately $228,000.  For the quarter ended March 31,
1999, the Company sold twenty-five (25) model homes for total sales price of
$6,179,786 less costs of sales of $5,828,064 for a net gain of $351,722.











                                      (12)
Liquidity and Capital Resources

The Company's principal business, leasing of model homes and real estate
acquisition and contract development, is a capital-intensive operation
requiring constant infusions of cash as the number and size of transactions in
which the Company is involved increases.  To date, this business has been
financed by equity capital contributions, loans made by shareholders, and
secured loans from financial institutions.

These capital contributions and loans have been adequate to permit the Company
to carry on operations to date.  However, it may be necessary to finance the
expansion of operations over the coming fiscal year with additional funds 
raised through the issuance of debt or equity securities.  Should the need
arise, the Company will complete a securities offering of debt or equity prior
to the end of 1999. The net proceeds of an offering, together with
existing cash and credit facilities, as well as new facilities obtained on an
"as needed" basis, should enable the Company to finance its growing level of
operations. (See Financing Activities for additional information.)


Cash Flow - Nine Months Ended March 31, 1999.

Net cash provided by operating activities comprised net income of $547,578,
offset by net adjustments for non-cash items of $409,253, plus a net change in
other operating assets and liabilities of $386,755.

Net cash provided by investing activities comprised proceeds from sale of
model homes of $3,660,983, offset by $3,018,824 in model home purchases and
$14,594 in capital expenditures.


Net cash used in financing activities comprised principal payments on
mortgages payable of $1,162,952, deferred financing costs of $381,494,
preferred distributions of $40,000, and purchase of treasury stock of
$262,432, offset by proceeds from mortgages payable of $765,982, and proceeds
from stockholder loans of $320,000.

Trends in Operations

The Company's operations continue to grow at an accelerated rate. Such
growth has resulted from the ongoing acquisition of model homes under lease
and from the implementation of the Company's land acquisition and contract
development program.  Both programs have generated significant interest from
national home builders and real estate developers. The Company's successful
implementation of these programs has led to increased credit facilities. 

For the nine months ended March 31, 1999, purchases of model homes totaled
approximately $15,600,000, bringing total model homes on lease at March
31, 1999 to approximately $38,200,000. 










                                      (13)

Year 2000 Issues

The Company conducts its business primarily with commercial software provided
by third party vendors.  After an analysis of the Company's exposure to the
impact of year 2000 issues, management believes that such commercial software
is substantially year 2000 compliant and that completion of the year 2000
compliance is not expected to have a material impact on the Company's
business, operations or financial condition.  Management is not in a position
to evaluate the extent, if any, to which any year 2000 issues that may affect
the economy generally or any of its suppliers or vendors in particular would
also be likely to affect the Company.

Forward Looking Statements

This report contains certain forward-looking statements within the meaning
of Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934, as amended (the "Exchange Act") concerning
the Company's operations, economic performance and financial conditions,
including, in particular, the likelihood of the Company's success in
developing and bringing to market the products which it currently has under
development, as well as procuring the necessary financing to acquire these
products.  These statements are based upon a number of assumptions and
estimates which are inherently subject to significant uncertainties, and
contingencies, many of which are beyond the control of the Company and reflect
future business decisions which are subject to change.  Some of these
assumptions inevitably will not materialize, and unanticipated events will
occur which will affect the Company's results.  Consequently, actual results
will vary from the statements contained herein and such variance may be
material.  Prospective investors should not place undue reliance on this
information.




























                                      (14)


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf of the
undersigned thereunto duly authorized.


                                           Strategic Capital Resources, Inc.



                                             By: /s/John P. Kushay
                                             John P. Kushay, Treasurer
                                             Chief  Financial Officer and
                                             Chief Accounting Officer

      (Duly Authorized Officer)
Date:   May 12, 1999







































                                      (15)



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                  9-Mos
<FISCAL-YEAR-END>                          JUN-30-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                         756,976
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               805,040
<PP&E>                                      38,339,870
<DEPRECIATION>                                 335,349
<TOTAL-ASSETS>                              40,641,625
<CURRENT-LIABILITIES>                        2,201,124
<BONDS>                                     30,252,953
                                0
                                      4,000
<COMMON>                                        17,012
<OTHER-SE>                                   8,166,590
<TOTAL-LIABILITY-AND-EQUITY>                40,641,625
<SALES>                                     20,078,592
<TOTAL-REVENUES>                            20,165,327 
<CGS>                                       18,266,753
<TOTAL-COSTS>                               19,383,749
<OTHER-EXPENSES>                             1,116,996
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                781,578 
<INCOME-TAX>                                   234,000 
<INCOME-CONTINUING>                            547,578 
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   547,578 
<EPS-PRIMARY>                                      .03
<EPS-DILUTED>                                      .03
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission