AMERTRANZ WORLDWIDE HOLDING CORP
10-K, 1996-09-27
ARRANGEMENT OF TRANSPORTATION OF FREIGHT & CARGO
Previous: TUPPERWARE CORP, 424B2, 1996-09-27
Next: INDEPENDENCE BREWING CO, SB-2, 1996-09-27



      
                 SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K
[X] Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act
of 1934 (Fee Required) for the fiscal year ended June 30, 1996 or

[ ] Transition report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 (No Fee Required) for the transition period from to .

                                        Commission file number:   333-3613

                        AMERTRANZ WORLDWIDE HOLDING CORP.
             (Exact name of registrant as specified in its charter)

           DELAWARE                                          11-3309110
- - - ---------------------------------                        --------------------
(State or other jurisdiction                             (I.R.S. Employer
of incorporation or organization)                        Identification No.)

2001 Marcus Avenue, Lake Success, New York                        11042
- - - ------------------------------------------                        -----
(Address of principal executive offices)                       (Zip Code)

Registrant's telephone number, including area code           (516) 326-9000
                                                             --------------
                            
           Securities registered pursuant to Section 12(b) of the Act:

    Title of Class                    Name of Each Exchange on Which Registered
         None                                           None
         ----                                           ----

           Securities registered pursuant to Section 12(g) of the Act:

                                 Title of Class
                                 --------------
                          Common Stock, $.01 par value
                    Redeemable Common Stock Purchase Warrants

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive  proxy or information  statement
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. X

The  aggregate  market value of the voting stock held by  non-affiliates  of the
registrant as of September 17, 1996 was $16,776,095.

The number of shares of common stock  outstanding  as of September  17, 1996 was
5,926,504.

                       DOCUMENTS INCORPORATED BY REFERENCE
To the extent specified,  Part III of this Form 10-K incorporates information by
reference to the  Registrant's  definitive  proxy  statement for its 1996 Annual
Meeting of Shareholders (to be filed).



<PAGE>



                     AMERTRANZ WORLDWIDE HOLDING CORPORATION
                         1996 ANNUAL REPORT ON FORM 10-K

                                Table of Contents


                                                                           Page

                                     PART I


Item 1.  Business                                                            1
Item 2.  Properties                                                          5
Item 3.  Legal Proceedings                                                   5
Item 4.  Submission of Matters to a Vote of Security Holders and
         Executive Officers of the Registrant                                5


                                     PART II

Item 5.  Market for Registrant's Common Equity and Related
         Stockholder Matters                                                 7
Item 6.  Selected Financial Data                                             7
Item 7.  Management's Discussion and Analysis of Financial
         Conditions and Results of Operations                                8
Item 8.  Financial Statements and Supplementary Data                        11
Item 9.  Changes in and Disagreements with Accountants
         on Accounting and Financial Disclosures                            11


                                    PART III

Item 10. Directors and Executive Officers of the Registrant                 12
Item 11. Executive Compensation                                             12
Item 12. Security Ownership of Certain Beneficial Owners
         and Management                                                     12
Item 13. Certain Relationships and Related Transactions                     12


                                     PART IV

Item 14. Exhibits, Financial Statement Schedules and Reports
         on Form 8-K                                                        13



<PAGE>



                                     PART I


ITEM  1.  BUSINESS
          --------


Background
- - - ----------

         Amertranz   Worldwide  Holding  Corp.   ("Company")   provides  freight
forwarding   services  and   logistics   services,   through  its  wholly  owned
subsidiaries,   Amertranz  Worldwide,   Inc.  ("Amertranz")  and  Caribbean  Air
Services,  Inc.  ("CAS").  The  Company  has a network  of  offices in 25 cities
throughout  the United States and Puerto Rico.  The Company  believes that it is
one of the dominant freight forwarders between the continental United States and
Puerto Rico.

         The  Company  was  incorporated  in  Delaware  in  January  1996 as the
successor to operations commenced in 1970 as the "Wrangler Aviation" division of
Blue Bell,  Inc.,  an  apparel  manufacturer.  The  Wrangler  Aviation  division
transported raw material to Blue Bell facilities in Puerto Rico and returned the
finished  goods to its facilities in Greensboro,  North  Carolina.  In 1988, new
owners of Blue Bell, Inc.  separately  incorporated  the division in Delaware as
Wrangler Aviation, Inc. ("Wrangler"), and then sold Wrangler in October 1990. At
that time,  Caribbean  Freight System,  Inc.  ("CFS") was incorporated in Puerto
Rico as a wholly owned  subsidiary  of Wrangler to act as the  marketing  arm of
Wrangler.

         In December 1991, the owners of Wrangler  engaged a new management team
following  the  discovery  of  certain  improprieties  performed  under  the old
management.  As a  result  of  investigations  by  the  new  management,  it was
determined  to  reorganize  both Wrangler and CFS under Chapter 11 of the United
States  Bankruptcy  Code.  CFS and Wrangler both  successfully  emerged from the
Chapter 11 proceedings in November 1992 and June 1993, respectively.  In January
1994,  Wrangler changed its name to TIA, Inc. ("TIA").  Thereafter,  TIA and CFS
continued  to  specialize  in  the  movement  of  large  freight  shipments  for
manufacturers,  and maintained sales and/ or full offices in  Philadelphia,  New
York, Chicago, Los Angeles, Hartford, and Greensboro, North Carolina, as well as
a network of sales persons in Puerto Rico.

         Amertranz  and its  predecessor  began  operations  in June  1985 as an
independently  owned exclusive agent of a domestic and international air freight
forwarder.  During the next eight years, Amertranz opened nine offices under its
exclusive agency arrangement.

         In January 1994, Amertranz acquired the domestic air freight forwarding
business (i.e.,  the transport of freight which has both its point of origin and
its point of destination  within the United States) of the freight forwarder for
which Amertranz was acting as an exclusive  agent, as a result of the settlement
of a lawsuit.  Thereafter,  Amertranz  owned and  operated 20 offices  primarily
focusing on the movement of domestic  freight and, in its original nine offices,
international  air  freight.  As an  independent  freight  operation,  Amertranz
established an internal  infrastructure,  including accounting,  data processing
and communications departments, to support its 20 office network.

         On  February  7,  1996  pursuant  to the  terms of an  Assets  Exchange
Agreement,  the  Company  acquired  all of the issued and  outstanding  stock of
Amertranz  and  received  the freight  forwarding  business of TIA and CFS,  and
contributed the TIA and CFS freight forwarding business to CAS.

         As a result Amertranz  became a wholly-owned  subsidiary of the Company
and continues to conduct  Amertranz's  freight forwarding and logistics services
businesses,  and the freight forwarding  business of TIA and CFS was transferred
to the Company and is conducted by CAS.


                                        1

<PAGE>




Description of Business
- - - -----------------------

         The Company's  freight  forwarding  services involve  arranging for the
total  transport  of  customers'  freight  from the  shippers'  location  to the
designated  recipients,  including the preparation of shipping documents and the
providing  of  handling,  packing  and  containerization  services.  The Company
concentrates  on cargo  shipments  weighing  more than 50 pounds  and  generally
requiring  second-day  delivery.  The  Company  also  assembles  bulk  cargo and
arranges  for  insurance.  The  Company  has a network  of  offices in 24 cities
throughout  the  United  States  and  Puerto  Rico,including   exclusive  agency
relationships in two cities.  The Company has international  freight  forwarding
operations consisting of strategic relationships in four countries.  The Company
has  recently  begun to provide  logistics  services  to  manufacturers  for the
movement of raw materials and finished goods.


Operations
- - - ----------

         Movement  of  Freight.  The  Company  does  not  own any  airplanes  or
significant  trucking  equipment and relies on independent  contractors  for the
movement of its cargo. The Company utilizes its expertise to provide  forwarding
services  that are  tailored to meet  customers'  requirements.  It arranges for
transportation of customers'  shipments via commercial airlines and/or air cargo
carriers and, if delivery  schedules permit, the Company makes use of lower cost
inter-city truck  transportation  services.  The Company selects the carrier for
particular  shipments on the basis of cost,  delivery time and  available  cargo
capacity. Through the Company's advanced data processing system, it can provide,
at no additional cost to the customer,  value-added  services such as electronic
data  interchange,  computer based shipping and tracking  systems and customized
computer  generated reports.  Additionally,  the Company provides cargo assembly
and warehousing services.

         The  rates  charged  by the  Company  to its  customers  are  based  on
destination,  shipments  weight and required  delivery  time. The Company offers
graduated  discounts for shipments with later scheduled delivery items and rates
generally  decrease in inverse proportion to the increasing weight of shipments.
Due to the high  volume of  freight  controlled  by the  Company,  it is able to
obtain favorable  contract rates from airlines and is often able to book freight
space at times when  available  space is  limited.  When  possible,  the Company
consolidates   different   customers'   shipments   to   reduce   its   cost  of
transportation.

         Under the terms of the Cargo Aircraft Charter  Agreement dated February
29, 1994, amended ("L-1011  Charter"),  the Company has exclusive rights,  until
June 30, 1998, to the use of a Lockheed  L-1011 cargo  aircraft that is operated
on behalf of Tradewinds Airlines,  Inc. between the Company's Borinquen,  Puerto
Rico location and its  Greensboro,  North  Carolina and  Hartford,  Connecticut,
locations.  The L-1011 aircraft  carries a payload of 110,000 pounds.  Under the
terms of the L-1011 Charter,  the L-1011 aircraft must be available at all times
(except during scheduled  maintenance) for use by the Company, as needed.  While
the Company is guaranteed the use of the L-1011 aircraft as needed,  the Company
pays  only  for  its  actual  use of  the  aircraft  at  market  rates.  Freight
originating  throughout  the United States is generally  transported by truck to
either Greensboro or Hartford for loading onto the aircraft.  Similarly, freight
originating in Puerto Rico is flown on the L-1011 aircraft to either  Greensboro
or Hartford, and then transported by truck to its destination.

         Information  Systems.  An important component of the Company's business
strategy is to provide  accurate and timely  information  to its  management and
customers.  Accordingly,  the Company has invested, and will continue to invest,
substantial  management and financial  resources in developing these information
systems.

         The  Company  leases  an  IBM  AS  400  mainframe  computer  and  has a
customized  commercial (i.e., not proprietary to the Company) freight forwarding
software  system  which  the  Company  has  named  "Amertrax".  Amertrax  is  an
integrated freight  forwarding and financial  management data processing system.
It provides the Company with the  information  needed to manage its sourcing and
distribution  activities by providing  up-to-date  information  on the status of
shipments,  both  internally  and  to  customers,   through  either  printed  or
electronic medium.

                                        2

<PAGE>



Specifically,  the  Amertrax  system  permits the Company to track the flow of a
particular shipment from the point of origin through the transportation  process
to the point of delivery.  The Company intends to continuously  upgrade Amertrax
to enhance its ability to maintain a competitive advantage. The Company believes
that this will allow it and its customers to reduce transportation costs through
the automation of many parts of the shipping process.  For example,  the Company
expects  shortly to offer  customers  the ability to receive  shipping  invoices
electronically. This will reduce the Company's costs of issuing invoices and the
customer's  cost of processing  these invoices and will reduce the time required
for transmittal.

         International   Operations.   The  Company  has  recently  reduced  its
international  operations to re-focus its efforts on its domestic  markets.  The
Company's  international  freight  forwarding  accounted for less than 4% of the
Company's operating revenue.

         Logistics  Services.  The  Company  recently  began  offering  logistic
services to large manufacturing  companies.  These services consist of providing
the total transportation requirements for a customer,  including shipment in and
out of warehouse,  maintenance of warehousing of customer inventory,  individual
order  organizing  for  shipment  and order  packing and  shipment.  The Company
currently provides these services to a large computer hardware manufacturer.  To
properly provide its logistics services to this customer, the Company has leased
a warehouse adjacent to this customer's  manufacturing  complex dedicated to the
customer  and its  suppliers.  While  the  Company's  logistics  service  is not
currently a major  component of the Company's  business,  the Company intends to
increase this portion of its business.


Customers and Marketing
- - - -----------------------

         The  Company's  principal  customers  include large  manufacturers  and
distributors   of   pharmaceuticals,   computers   and  other   electronic   and
high-technology  equipment,  computer software and wearing apparel.  The Company
currently has more than 2,000 accounts.

         The  Company   markets  its  services   through  an   organization   of
approximately 30 full-time salespersons supported by the sales efforts of senior
management, the Company's five regional managers and the operations staff in the
Company's  offices.  The Company  strongly  promotes team  selling,  wherein the
salesperson is able to utilize  expertise from other  departments in the Company
to provide  value-added  services to gain a specific account.  The Company has a
national account sales group that targets  high-revenue  national  accounts with
multiple shipping  locations.  These industry  specialists  discern the specific
freight  transportation  requirements  of the  customers and are able to prepare
customized  shipping programs to meet these specific  requirements.  The Company
staffs each office with  operational  employees to provide support for the sales
team,  develop  frequent  contact with the customer's  traffic  department,  and
maintain customer service. The Company believes that it is important to maintain
frequent  contact with its customers to assure  satisfaction  and to immediately
react to resolve any problem as quickly as possible.

         The Company has a  specialized  Fashion  Air  division  for the garment
industry.   This  division  targets  customers  from   manufacturers  to  retail
establishments  and  provides  specific  expertise  in handling  fashion-related
shipments.  Fashion  Air  specializes  in the  movement  of wearing  apparel for
manufacturing  customers to their department store customers located  throughout
the United States. This division accounted for approximately 8% of the Company's
operating revenues (on a combined consolidated pro forma basis) in 1995.

         Many of the  Company's  customers  utilize  more  than one air  freight
transportation provider. In soliciting new accounts, the Company uses a strategy
of  becoming  an  approved  carrier  in order to  demonstrate  the  quality  and
cost-effectiveness  of its  services.  Using  this  approach,  the  Company  has
advanced its relationships with several of its major customers,  from serving as
a back-up freight services provider to primary freight forwarder.



                                        3

<PAGE>



Competition
- - - -----------

         Although there are no weight  restrictions on the Company's  shipments,
the Company focuses  primarily on cargo  shipments  weighing more than 50 pounds
and requiring  second-day  delivery.  As a result, the Company does not directly
compete for most of its business with overnight couriers and integrated shippers
of principally  small parcels,  such as United Parcel Service of America,  Inc.,
Federal Express  Corporation,  DHL Worldwide  Express,  Inc.,  Airborne  Freight
Corporation  and the United  States Postal  Service.  However,  some  integrated
carriers,  such as Emery Air Freight  Corporation  and  Burlington  Air Express,
Inc.,  primarily  solicit  the  shipment  of  heavy  cargo in  competition  with
forwarders. Most air freight forwarders do not compete with the major commercial
airlines,  which to a certain  extent depend on forwarders to procure  shipments
and supply freight for the available cargo space on their scheduled flights.

         There is intense  competition within the freight  forwarding  industry.
While the industry is highly fragmented,  the Company most often competes with a
relatively  small  number of  forwarders  who have  nationwide  networks and the
capability  to provide a full range of  service  similar to that  offered by the
Company. These include Eagle USA Air Freight, Inc., Pilot Air Freight, Inc., and
LEP Profit  International,  Inc.  There is also  competition  from passenger and
cargo air carriers  and trucking  companies.  On the  international  side of the
business,  the  Company  competes  with  forwarders  that  have a  predominantly
international  focus, such as Fritz Companies,  Inc., Air Express  International
Corporation and Harper Group, Inc. All of these companies, as well as many other
competitors,  have  substantially  greater  facilities,  resources and financial
capabilities than those of the Company.  The Company also faces competition from
regional  and local air  freight  forwarders,  cargo sales  agents and  brokers,
surface freight  forwarders and carriers and associations of shippers  organized
for the  purpose of  consolidating  their  members'  shipments  to obtain  lower
freight rates from carriers.

         While  the  Company's  logistics  service  is  not  currently  a  major
component  of the  Company's  business,  the Company  intends to  increase  this
portion of its business.  In logistics services,  the Company competes with many
well established  transportation  and other firms, many of whom have facilities,
resources, and financial capabilities far greater than those of the Company.


Employees
- - - ---------

         The  Company  and its  subsidiaries  had  approximately  221  full-time
employees as of June 30, 1996.  None of the  Company's  employees  are currently
covered by a collective  bargaining  agreement.  The Company has  experienced no
work stoppages and considers its relations with its employees to be good.


Regulation
- - - ----------

         The  Company's  freight  forwarding  business as an indirect  air cargo
carrier  is  subject  to  regulation   by  the  United   States   Department  of
Transportation  ("DOT")  under the Federal  Aviation Act.  However,  air freight
forwarders  (including  the  Company)  are  exempted  from  most of  such  Act's
requirements by the Economic Aviation Regulations  promulgated  thereunder.  The
Company's foreign air freight forwarding operations are subject to regulation by
the  regulatory  authorities of the respective  foreign  jurisdictions.  The air
freight  forwarding  industry is subject to regulatory and  legislative  changes
which can affect the economics of the industry by requiring changes in operating
practices or influencing the demand for, and the costs of providing, services to
customers.




                                        4

<PAGE>



ITEM 2.  PROPERTIES
         ----------

         The  Company  leases  terminal  facilities  consisting  of  office  and
warehouse  space in 24 cities  located in the United States and Puerto Rico, and
also  utilizes  two  offices  operated  by  exclusive   agents.   The  Company's
headquarters  are located in Lake  Success,  New York,  in 7,000  square feet of
leased office space. The Company's 23 facilities range in size from 1,000 square
feet to 26,000  square feet and consist of offices and  warehouses  with loading
bays. All of such  properties are leased from third  parties.  In addition,  the
Company  leases  approximately  40,000  square feet of  warehouse  space in Fort
Worth, Texas, for its logistics services business.  Management believes that its
current facilities are underutilized.  Accordingly, management believes that the
Company's  facilities  are more than  sufficient  for its  planned  growth.  The
principal facilities are set forth in the following table:

                            Approximate Square Feet                 Lease
Location                         of Floor Space                   Expiration
- - - --------                    -----------------------               ----------

Fort Worth, TX                      46,720                       July, 1997
Los Angeles, CA                     17,400                       February, 1998
Aquadilla, PR                       45,000                       Month-to-Month


         The Company has an  additional  twenty-one  terminal  facilities in the
following locations.

Atlanta, Georgia            Denver, Colorado           Houston, Texas
Chicago, Illinois           Detroit, Michigan          Indianapolis, Indiana
Cincinnati, Ohio            Greensboro, North Carolina Miami, Florida
Cleveland, Ohio             Hartford, Connecticut      Minneapolis, Minnesota
Dallas, Texas               Newark, New Jersey         New York, New York
Philadelphia, Pennsylvania  San Diego, California      San Juan, Puerto Rico
St. Louis, Missouri         Kansas City, Missouri      San Francisco, California


ITEM 3.  LEGAL PROCEEDINGS
         -----------------

         Amertranz  is a  defendant  in a lawsuit  initiated  by the  trustee in
bankruptcy of Aeronautics  Express,  Inc. ("AEI"), a company with whom Amertranz
engaged in discussions  concerning a prospective business combination during the
early spring of 1994.  The complaint  was filed in the United States  Bankruptcy
Court for the Southern District of New York in December,  1995, and alleges that
Amertranz improperly obtained control over the assets of AEI, committed fraud in
connection  with the business  discussion,  breached on agreement not to solicit
the business or customers  of AEI,  induced AEI to convey  property to Amertranz
for less  than fair  value  and  failed  to pay AEI  compensation  for  services
rendered  by AEI to  Amertranz.  The  complaint  seeks  damages in excess of $11
million.  The Company has reached an agreement with the trustee in bankruptcy to
settle the  litigation  for $50,000.  This  settlement is  conditioned  upon the
approval of the United States Bankruptcy Court.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
         ---------------------------------------------------

None


                                        5

<PAGE>



EXECUTIVE OFFICERS OF THE REGISTRANT
- - - ------------------------------------

         Following is a listing of the executive officers of the Company.  There
are no family relationships between any Directors and Officers of the Company.

NAME                                AGE           POSITION
- - - ----                                ---           --------

Stuart Hettleman.............       46            President, Chief Executive
                                                  Officer, Chief Financial
                                                  Officer

Richard A. Faieta............       50            Executive Vice President

Michael Barsa................       51            Vice President and Secretary


     STUART  HETTLEMAN  has  been  President,  Chief  Executive  Officer,  Chief
Financial  Officer and a Director of the  Company and a Director  and  Executive
Vice  President  of each of  Amertranz  and CAS,  since  February  7, 1996.  Mr.
Hettleman is also an Executive Officer of several of the Company's predecessors.
Specifically,  he has been Vice President of TIA since 1990 and is currently the
Executive  Vice  President of TIA; and has been Vice President of CFS since 1991
and is currently Executive Vice President of CFS.

     RICHARD A. FAIETA has been  Executive  Vice President and a Director of the
Company,  a director and  President  of CAS, and a Director and Chief  Executive
Officer of  Amertranz,  since  February 7, 1996.  He has served as President and
Chief  Executive  Officer of each of TIA and CFS,  the  Company's  predecessors,
since April 1992. From 1987 through 1991 he served as Vice  President-Operations
of LEP Profit International  Corporation,  a domestic and international  freight
forwarder.

     MICHAEL  BARSA has been Vice  President,  Secretary  and a director  of the
Company since February 7, 1996. Mr. Barsa served as Executive Vice President and
Chief Financial Officer of Amertranz from September 1994 until February 7, 1996.
From 1972 through  September  1994,  Mr.  Barsa was  employed by Allstate  Legal
Supply Company, a privately owned legal stationary and supply company,  where he
held successive positions as Controller, Chief Financial Officer and Senior Vice
President.


                                        6

<PAGE>



                                     PART II


ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
         -------------------------------------------------------------
         MATTERS
         -------


         The Company's  initial  public  offering of its common stock,  $.01 par
value (the "Common  Stock") and Redeemable  Common Stock Purchase  Warrants (the
"Warrants")  took place on June 28, 1996.  Since that date both the Common Stock
and the  Warrants  have been  listed on the  NASDAQ  SmallCap  Market  under the
symbols AMTZ and AMTZW, respectively;

         The table below  indicate  the high and low prices of the Common  Stock
and  Warrants  for the year ended June 30,  1996.  There have been no  dividends
declared.

                 COMMON STOCK                       WARRANTS
                 High     -       7                 High     -        1 7/8
                 Low      -       6                 Low      -        1

         On  September  17, 1996 there were 1631  shareholders  of record of the
Company's  Common  Stock and 1415  warrant  holders  of record of the  Company's
Warrants.  The  closing  price of the  Common  Stock on that date was $5.375 per
share. The closing price of the warrant on that date was $1.625 per warrant.


ITEM 6.  SELECTED FINANCIAL DATA
- - - -------  -----------------------


<TABLE>
<CAPTION>
AMERTRANZ WORLDWIDE HOLDING CORP. AND SUBSIDIARIES (1)
(in thousands, except per share data)
                                                                                                   Six Months
                                                       Years Ended December 31,                  Ended June 30,
                                        -----------------------------------------------------------------------
                                         1992            1993            1994           1995          1996
<S>     <C>    <C>    <C>    <C>    <C>    <C>
Statement of Operations Data:
   Operating revenue                    $29,201          $32,671        $38,576        $38,211        $27,446
   Cost of transportation                24,103           24,232         30,254         30,300         20,961
                                        -------         --------       --------       --------       --------
   Gross profit                           5,098            8,439          8,322          7,911          6,485
   Selling, general &
      administrative
      expenses                            6,354            6,505          4,634          4,513          8,772
                                        -------         --------       --------       --------       --------
   Operating income (loss)               (1,256)           1,934          3,688          3,398         (2,287)
   Net income (loss) before taxes       $(2,149)        $    869       $  2,661       $  2,366       $ (6,372)
   Net loss per common share                                                                         $  (1.84)

Balance Sheet Data:
   Total assets                                                                                      $ 22,740
   Working capital (deficit)                                                                          (13,937)
   Current liabilities                                                                                 22,470
   Long-term indebtedness                                                                               8,000
   Stockholders' equity (deficit)                                                                    $ (7,749)

<FN>
(1) The amounts for the freight forwarding business of the Company represent the
historical operations associated with the freight forwarding business of TIA and
CFS  contributed  to the Company in the  combination  of these  businesses.  The
freight  forwarding  business of TIA and CFS did not operate as a separate legal
or reporting  entity during the periods  presented.  The operations data for the
fiscal year ended December 31, 1993 and for the first two months of 1994 include
the effect of the  aviation  assets  which TIA sold in March,  1994.  Management
believes that if the  operations  data were restated to exclude the operation of
these  aviation  assets,  costs of sales  would be higher but would be more than
offset by a reduction in operating expenses.
</FN>
</TABLE>

                                        7

<PAGE>




ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         ---------------------------------------------------------------
         RESULTS OF OPERATIONS
         ---------------------

Overview
- - - --------

         The Company was  incorporated  in January  1996 to continue the freight
forwarding business of TIA and CFS and acquire Amertranz.  The Company generated
operating  revenues  of $27.4  million and had net losses  before  taxes of $6.4
million for the period  January 1, 1996 through June 30, 1996. The loss included
a one time charge of $3.3 million for debt placement  expense in connection with
financings  prior to the Company's  initial public offering which closed on July
3, 1996.  The freight  forwarding  business of TIA and CFS  generated  operating
revenues of $38.6  million and $38.2  million and had net income before taxes of
$2.7  million and $2.4  million for the years ended  December 31, 1994 and 1995,
respectively.

         Historically,  the  CAS  business  has  derived  substantial  operating
revenues  from  companies  engaging  in  business in Puerto Rico who were taking
advantage of  significant  United States  income tax benefits  available to such
companies.  In 1993,  Congress  reduced the tax benefits  available to companies
doing business in Puerto Rico, and  legislation  enacted into law in August 1996
contains a 10-year phaseout of these tax benefits.  This legislation,  or in the
event that there is any further  modification to these tax benefits available to
United States  companies  doing  business in Puerto Rico,  could result in these
companies  reducing  the level of the  business  they have been  doing in Puerto
Rico,  which could have a material  adverse  effect on the  Company's  operating
results.

         While  the  freight  forwarding  business  of  TIA  and  CFS  has  been
historically  profitable,  Amertranz has incurred  losses in the last two years.
Since the  formation of the Company in February,  1996,  in the  combination  of
Amertranz and the freight  forwarding  business of TIA and CFS,  management  has
attracted  and hired  additional  experienced  sales  personnel for the domestic
freight  forwarding  operation and thereby increased its sales team by more than
30%. In addition,  management has begun maximizing the synergies  created by the
combination of its Amertranz and CAS businesses by (i) exploiting  cross-selling
opportunities,   and  (ii)  taking   advantage   of   underutilized   operations
infrastructure and purchased freight space.

Results of Operations
- - - ---------------------

Six Months Ended June 30, 1996

          The  Company  began  its  existence  as the  holding  company  for the
combined  operations of Amertranz and the freight forwarding business of TIA and
CFS on February 8, 1996. From and after February 8, 1996, the freight forwarding
business of TIA and CFS was operated through the Company's CAS subsidiary. Prior
to such date, the operations of Amertranz and the freight forwarding business of
TIA and CFS were independent of each other. The following  discussion relates to
the combined results of the Company for the period February 8, 1996 through June
30, 1996 and only the operations of the freight  forwarding  business of TIA and
CFS for the period January 1, 1996 through February 7, 1996.

         Operating  Revenue.  Operating revenue was $27.4 million for the period
January 1, 1996 through June 30, 1996.

         Cost of  Transportation.  Cost of transportation was 76.4% of operating
revenue for the period.

         Gross  Profit.  Gross  profit  for the  period  was 23.6% of  operating
revenue.

         Selling,  General and  Administrative  Expenses.  Selling,  general and
administrative expenses for the period was 32.0% of operating revenue.


                                        8

<PAGE>



Years Ended December 31, 1994 and 1995

         Operating Revenue. Operating revenue decreased 1.0% to $38.2 million in
1995 from $38.6 million in 1994. While TIA and CFS experienced  volume increases
from  most  major  customers,   there  were  several  major  accounts  that  had
significant decreases in revenue in 1995 compared to 1994 revenue.  Sales to two
major customers  decreased by an aggregate of approximately $2.0 million in 1995
compared  to  1994,  which  offset  the  gain  in  revenue  by  other  accounts.
Furthermore,  several major  accounts had large volume  increases in 1994 due to
unusual  situations  which  did  not  recur  in  1995.  As an  example,  a major
pharmaceutical   firm  instituted  a  recall  which   necessitated   substantial
additional  air freight  needs over normal  business  operations.  Also,  due to
market  conditions,  several  major retail  suppliers  had to use air freight in
substantially  greater  volume  than  those  used in normal  market  conditions.
Operating  revenue in 1995 show an annual  compounded growth rate of 8% per year
for the two years of 1994 and 1995.

         Cost of  Transportation.  Cost of transportation  increased to 79.3% of
1995 operating revenue from 78.4% of 1994 operating revenue.

         Gross  Profit.  As a result of the factors  described in the  preceding
paragraphs, gross profit for the year ended December 31, 1995 decreased to 20.7%
from 21.6% of operating revenue in the comparable period of 1994.

         Selling,  General and  Administrative  Expenses.  Selling,  general and
administrative  expenses decreased slightly to 11.8% of operating revenue in the
year ended  December 31, 1995 from 12.0% of operating  revenue in the comparable
period in 1994.

Years Ended December 31, 1993 and 1994

         Operating  Revenue.  Operating revenue increased 18.1% to $38.6 million
in 1994 from $32.7 million in 1993. Most major customers had volume increases in
1994, including several major accounts that had unusually large volume increases
in 1994 due to non-recurring situations.

         Cost of  Transportation.  Cost of transportation  increased to 78.4% of
1994  operating  revenue from 74.2% of 1993  operating  revenue.  This  increase
occurred because TIA and CFS chartered a fully-staffed  and maintained  aircraft
during the last ten months of 1994,  while TIA operated a leased aircraft during
1993.  This  increase  is more than  offset  by the  corresponding  decrease  in
selling, general and administrative expense.

         Gross  Profit.  As a result of the factors  described in the  preceding
paragraphs, gross profit for the year ended December 31, 1994 decreased to 21.6%
from 25.8% of operating revenue for the comparable period in 1993.

         Selling,  General and  Administrative  Expenses.  Selling,  general and
administrative  expenses  decreased  to 12.0% of  operating  revenue in the year
ended December 31, 1994 from 19.9% of operating revenue in the comparable period
in 1993.  This decrease  resulted  from the cessation of TIA's  operation of its
leased aircraft and the elimination of the expenses associated therewith.

Liquidity and Capital Resources
- - - -------------------------------

     The Company used approximately $7.5 million of cash in operating activities
for the period  January 1, 1996 through  June 30,  1996.  This cash was provided
primarily  by cash on hand of  approximately  $4.9  million,  the  proceeds of a
revolver note of approximately  $4.0 million and an increase in accounts payable
and accrued expenses of approximately  $1.1 million.  The cash used in operating
activities  was primarily  attributable  to increases in the Company's  accounts
receivable of approximately  $3.6 million and a net loss incurred by the Company
of  approximately  $6.4  million  during such  period.  The increase in accounts
receivable is due principally to an increase

                                        9

<PAGE>



in the  trade  receivables  of the CAS  operations  from a zero  balance  at the
beginning of the period to approximately $4.5 million at the end of the period.

         Prior to the combination  with the freight  forwarding  business of TIA
and CFS on  February 7, 1996 and the initial  public  offering of the  Company's
securities on June 28, 1996 ("IPO"),  Amertranz'  internally generated cash flow
was not  sufficient to finance trade  receivables  and business  expansion or to
support  operations.  Amertranz met its capital  requirements prior to that time
primarily  through:  (i) the  private  sales  of  $350,000  of  equity  and debt
securities between November, 1995 and January, 1996 ("Interim Financings"); (ii)
the private  sales of $3.975  million of equity and debt  securities in February
and May, 1996 ("Bridge Financings");  (iii) borrowings of $800,000 from TIA (see
below);  (iv) borrowings under an accounts  receivable  financing  facility (see
below);  and (v) other private  financings  which were  converted into equity as
part of the February 7, 1996 combination.  In addition CAS has a credit facility
of up to $4 million from TIA and CFS under a revolving credit loan (see below).

         Of the  $12,414,000  net proceeds to the Company on its initial  public
offering on June 28, 1996 (which  closed on July 3, 1996),  the Company  applied
$4,137,000 to repay the outstanding principal and interest balance on the Bridge
Financings,  $373,000 to repay the outstanding principal and interest balance on
the Interim  Financing,  and $2 million as partial  payment on the Exchange Note
(see below). The $5,904,000 balance of proceeds from the IPO was retained by the
Company for working capital and general corporate purposes.

         Fidelity  Facility.  In March 1995,  Amertranz entered into an accounts
receivable  Purchase and Sale  Agreement  ("Fidelity  Facility")  with  Fidelity
Funding of California,  Inc. ("Fidelity"),  as amended July 5, 1995, October 25,
1995, and February 7, 1996. The Fidelity  Facility  expires in March 1997. Under
the agreement,  as amended,  the Company can borrow the lesser of $3.125 million
or 75%  of  eligible  accounts  receivable.  Amertranz's  borrowings  under  the
Fidelity  Facility are secured by a first lien on all of Amertranz's  assets and
are  guaranteed by the Company.  At June 30, 1996,  the Company had  outstanding
borrowings  of  approximately  $1,641,347  under  the  Fidelity  Facility  which
represented the full amount available thereunder.

         TIA Loan. In October 1995,  Amertranz obtained a $500,000  subordinated
secured  loan from TIA,  which was  increased  to $800,000 in January 1996 ("TIA
Loan").  The TIA  Loan  bears  interest  at the  rate of 12%  per  annum  and is
repayable in 12 equal,  consecutive  monthly  payments of principal and interest
commencing August 2, 1996. However, TIA has agreed to defer repayment of the TIA
Loan as described  below. The TIA Loan is secured by a lien on all of the assets
of Amertranz  subordinated  only to the lien  granted to Fidelity in  connection
with the Fidelity Facility.

         Revolver Note. As part of the  combination of Amertranz and the freight
forwarding  business of TIA and CFS,  TIA and CFS agreed to advance to CAS, on a
revolving loan basis, the net collections of the accounts  receivable of TIA and
CFS as of February 7, 1996 and  additional  amounts in the discretion of TIA and
CFS, up to an aggregate maximum of $4,000,000  outstanding at any time, pursuant
to the terms of a Revolving  Credit  Promissory  Note ("Revolver  Note").  Funds
advanced  under the  Revolver  Note  with  respect  to the TIA and CFS  accounts
receivable do not bear interest prior to maturity.  Discretionary advances under
the Revolver  Note bear  interest at the greater of (i) 1% per month,  or (ii) a
fluctuating  rate equal to the prime rate of interest as  published  in The Wall
Street  Journal,  plus 4%. Advances under the Revolver Note may be used only for
ordinary,  current  operating  expenses  of CAS  unless  TIA and CFS  consent to
another use of such funds.  The Revolver Note matured on July 6, 1996;  however,
TIA and CFS have  agreed to defer  payment  of the  Revolver  Note as  described
below. All obligations under the Revolver Note are guaranteed by the Company and
Amertranz.  All obligations  under the Revolver Note and the guarantees  thereof
are secured by a first priority lien on all of the issued and outstanding shares
of CAS, a first priority lien on all of the assets of the Company and CAS, and a
lien on the accounts  receivable  of  Amertranz,  subordinate  only to the first
priority lien granted to Fidelity in connection  with the Fidelity  Facility and
the second  position lien granted to TIA in connection  with the TIA Loan. As of
June  30,  1996,  the  Company  had  outstanding   borrowings  of  approximately
$3,954,989 under the Revolver Note.


                                       10

<PAGE>



         Exchange Note. As part of the  combination of Amertranz and the freight
forwarding  business  of TIA  and  CFS,  the  Company  issued  to TIA  and CFS a
promissory note in the original  principal  amount of  $10,000,000,  which bears
interest at the rate of 8% per annum  ("Exchange  Note").  The Exchange  Note is
payable in five  consecutive  monthly  payments of principal and interest in the
amount of $80,000  each,  commencing  March 1, 1996,  and,  thereafter,  monthly
payments of  principal  and  interest  in the amount of $166,667  each until the
Exchange  Note has been paid in full.  Prior to the IPO,  TIA and CFS  exchanged
$2,000,000  principal  amount of the  Exchange  Note for  200,000  shares of the
Company's Class A Preferred  Stock,  and of the proceeds of the IPO,  $2,000,000
was used to repay a portion  of the  Exchange  Note.  As of June 30,  1996,  the
outstanding  principal  balance under the Exchange Note was $8 million.  TIA and
CFS have  agreed  to defer the  balance  of  payments  on the  Exchange  Note as
described below.

         Forbearance  by  TIA  and  CFS.  Under  the  terms  of  the  respective
obligations  described  above,  payments on the TIA Loan would have commenced on
July 28, 1996,  payments on the  Exchange  Note were due monthly  commencing  on
March 1, 1996, and the full outstanding  balance of the Revolver Note was due on
July 6, 1996.  TIA and CFS have agreed to defer each payment on the TIA Loan and
the Exchange Note to the extent the  aggregate of the payments  thereon then due
exceeds 80% of the Company's earnings before interest,  taxes,  depreciation and
amortization  ('EBITDA')  for the  month  in  respect  of which  such  aggregate
payments are due. During any deferral  period,  interest will continue to accrue
on these  obligations in accordance with their respective  terms.  Such deferral
will continue until the earlier of (i) the date after which the Company's EBITDA
exceeds  the sum of  $600,000  for any  consecutive  two-month  period,  or (ii)
November  1, 1996.  Furthermore,  TIA and CFS have  agreed  that they will defer
collection  of amounts  due under the  Revolver  Note  until the  earlier of (i)
refinancing  of  Amertranz's  and  CAS's  accounts  receivable  working  capital
facilities, or (ii) December 31, 1996. TIA and CFS have further agreed that they
will not take any action to foreclose on their security  interests in the assets
of the Company,  Amertranz  or CAS until June 27, 1997 unless any other  secured
creditor of the  Company,  Amertranz  or CAS takes  action to  foreclose  on its
security interest or any creditor obtains a final judgement against the Company,
Amertranz or CAS in an amount of $50,000 or more which judgment is not stayed.

         Working Capital Requirements. The Company believes that funds raised in
the IPO, cash flows  generated  from  operations  and available  funds under its
existing  loan  facilities  will be  sufficient  to finance its  operations  and
obligations for the foreseeable future.

Inflation
- - - ---------

         The Company  does not believe  that the  relatively  moderate  rates of
inflation in the United States in recent years have had a significant  effect on
its operations.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
         -------------------------------------------


         The financial statements and supplementary data required by this Item 8
are included in the Company's Consolidated Financial Statements and set forth in
the pages indicated in Item 14(a) of this Annual Report.


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         ---------------------------------------------------------------
         FINANCIAL DISCLOSURES
         ---------------------


None.

                                       11

<PAGE>



                                    PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
          --------------------------------------------------


         The information with respect to the identity and business experience of
the directors of the Company and their remuneration in the Company's  definitive
Proxy Statement to be filed pursuant to Regulation 14A and issued in conjunction
with  the 1996  Annual  Meeting  of  Shareholders,  is  incorporated  herein  by
reference.  The information with respect to the identity and business experience
of executive officers of the Company is set forth in Part I of this Form 10-K.


ITEM 11.  EXECUTIVE COMPENSATION
          ----------------------


         The information required by this item is incorporated by reference from
the Company's  definitive  Proxy Statement to be issued in conjunction  with the
1996 Annual Meeting of Shareholders.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
          --------------------------------------------------------------


         The information required by this item is incorporated by reference from
the Company's  definitive  Proxy Statement to be issued in conjunction  with the
1996 Annual Meeting of Shareholders.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
          ----------------------------------------------


         The information required by this item is incorporated by reference from
the Company's  definitive  Proxy Statement to be issued in conjunction  with the
1996 Annual Meeting of Shareholders.


                                       12

<PAGE>



                                     PART IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8 - K
          -----------------------------------------------------------------


(a)  1.  Financial Statements
         --------------------

<TABLE>
<CAPTION>
AMERTRANZ WORLDWIDE HOLDING CORP.                                                                         PAGE
<S>     <C>    <C>    <C>    <C>    <C>    <C>
                                                                                                          ----
Report of Independent Public Accountants                                                                  F-1
Consolidated Balance Sheet as of June 30, 1996                                                            F-2
Consolidated Statement of Operations for the Six Months Ended June 30, 1996                               F-3
Consolidated Statement of Stockholders' Deficit for the Six Month Period Ended June 30, 1996              F-4
Consolidated Statement of Cash Flows for the Six Months Ended June 30, 1996                               F-5
Notes to Consolidated Financial Statements                                                                F-6

AMERTRANZ WORLDWIDE HOLDING CORP. (FORMERLY THE FREIGHT FORWARDING
BUSINESS OF TIA AND CFS)
Independent Auditors' Report                                                                              F-12
Balance Sheets as of December 31, 1994 and 1995                                                           F-13
Statements of Operations and Changes in Accumulated Deficit for the Years
   December 31, 1993, 1994 and 1995                                                                       F-14
Statements of Cash Flows for the Years Ended December 31, 1993, 1994 and 1995                             F-15
Notes to Financial Statements                                                                             F-16

(a)  2.  Financial Statement Schedules
         -----------------------------

Report of Independent Public Accountants on Schedule                                                      S-1
Schedule II - Schedule of Valuation and Qualifying Accounts                                               S-2
</TABLE>

All  other  schedules  are  omitted  because  they are not  applicable,  are not
required,  or because the required  information is included in the  consolidated
financial statements or notes thereto.

(a)  3.  Exhibits required to be filed by Item 601 of Regulation S-K
         -----------------------------------------------------------

The following exhibits are filed herewith via EDGAR:

Exhibit No.   
- - - -----------   
3.2               Amendment to By-Laws of Amertranz  Worldwide Holding Corp. and
                  complete By-Laws as amended

10.13             Employment  Agreement  dated June 24,1 996  between  Amertranz
                  Worldwide Holding Corp. and Stuart Hettleman

10.14             Employment  Agreement  dated June 24, 1996  between  Amertranz
                  Worldwide Holding Corp. and Richard A. Faieta

10.18             Debt   restructuring   letter  agreement   between   Amertranz
                  Worldwide  Holding  Corp.,  TIA,  Inc. and  Caribbean  Freight
                  System, Inc.



                                       13

<PAGE>



The  following  exhibits are  incorporated  by reference to Amertranz  Worldwide
Holding Corp.'s Registration Statement on Form S-1, Registration No. 333-03613

Exhibit No.  
- - - ----------- 

3.1               Certificate of  Incorporation of Amertranz  Worldwide  Holding
                  Corp., as amended

10.1              1996 Stock Option Plan of Amertranz Worldwide Holding Corp.

10.2              Purchase  and Sale  Agreement  dated March 16,  1995,  between
                  Amertranz Worldwide,  Inc. and Fidelity Funding of California,
                  Inc., as amended July 5, 1995,  October 25, 1995, and February
                  7, 1996

10.3              Form  of  7%  Convertible  Subordinated  Promissory  Notes  of
                  Amertranz Worldwide,  Inc. and form of document evidencing the
                  exchange  thereof for shares of Common Stock,  $.01 par value,
                  of Amertranz Worldwide Holding Corp.

10.4              Form of 9-3/4%  Convertible  Subordinated  Promissory Notes of
                  Amertranz Worldwide,  Inc. and form of document evidencing the
                  exchange  thereof for shares of Common Stock,  $.01 par value,
                  of Amertranz Worldwide Holding Corp.

10.5              Loan and Security  Agreement  dated  October  25,1995  between
                  Amertranz  Worldwide,  Inc. and TIA, Inc., as amended  January
                  24, 1996

10.6              Form of Amended  and  Restated  Promissory  Note of  Amertranz
                  Worldwide,  Inc.  payable to TIA, Inc. in principal  amount of
                  $800,000

10.7              Form  of  12%  Subordinated   Promissory  Notes  of  Amertranz
                  Worldwide,  Inc. and form of document  evidencing the exchange
                  thereof for Notes of Amertranz  Worldwide Holding Corp. on the
                  same terms and conditions

10.8              Assets  Exchange   Agreement  dated  February  7,  1996  among
                  Amertranz  Worldwide  Holding  Corp.,  Caribbean Air Services,
                  Inc.,  Amertranz  Worldwide,  Inc.,  Caribbean Freight System,
                  Inc. and TIA, Inc.

10.9              Revolving  Credit  Promissory  Note dated  February 7, 1996 of
                  Caribbean  Air  Services,   Inc.  payable  to  TIA,  Inc.  and
                  Caribbean  Freight  System,  Inc. in the  principal  amount of
                  $4,000,000

10.10             Promissory Note dated February 7, 1996 of Amertranz  Worldwide
                  Holding  Corp.  payable to TIA,  Inc.  and  Caribbean  Freight
                  System, Inc. in the principal amount of $10,000,000

10.11             Consulting  Agreement  dated February 7, 1996 among  Amertranz
                  Worldwide Holding Corp., Amertranz Worldwide,  Inc. and Martin
                  Hoffenberg

10.12             Employment Agreement dated September 27, 1994 between Amerford
                  Domestic, Inc. and Bruce Brandi, as modified February 7, 1996

10.15             Cargo  Aircraft  Charter  Agreement  dated  February  28, 1994
                  between TIA, Inc. and Florida West Airlines,  Inc., as amended
                  and assigned November 29, 1995

10.16             Lease  Agreement  dated March 31, 1994  between The  Equitable
                  Life  Assurance  Society of the U.S. and Integrity  Logistics,
                  Inc. for the premises at 2001 Marcus Avenue, Lake Success, New
                  York


                                       14

<PAGE>



10.17             Lease  Agreement  dated  August 7, 1990 between S Partners and
                  Caribbean Freight System, Inc. for the premises at 7001 Cessna
                  Drive,  Greensboro,  North  Carolina,  as amended and extended
                  April 9, 1994

21.               Subsidiaries of Amertranz Worldwide Holding Corp.


(b)      Reports on Form 8-K
         -------------------

         None





                                       15

<PAGE>



                                   SIGNATURES


         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereto duly authorized.


                                           AMERTRANZ WORLDWIDE HOLDING CORP.




Date:  September 27, 1996                   By:          /s/ Stuart Hettleman
                                               -------------------------------
                                               Stuart Hettleman
                                               President


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.

Signature                     Title                           Date
- - - ---------                     -----                           ----



     /s/ Stuart Hettleman     President, Chief Executive      September 27, 1996
- - - ---------------------------   Officer, Principal Financial
Stuart Hettleman              Officer and Director


     /s/ Richard A. Faieta    Executive Vice President        September 27, 1996
- - - ---------------------------   and Director
Richard A. Faieta              



     /s/ Michael Barsa        Vice President and Director     September 27, 1996
- - - ---------------------------
Michael Barsa






                                       16

<PAGE>



                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To Amertranz Worldwide Holding Corp.:

         We  have  audited  the  accompanying   consolidated  balance  sheet  of
Amertranz Worldwide Holding Corp., a Delaware  corporation,  as of June 30, 1996
and the related consolidated statement of operations,  shareholders' deficit and
cash flows for the six month period then ended.  These financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audit.

         We conducted our audit in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly, in all material respects,  the financial position of Amertranz Worldwide
Holding  Corp.  as of June 30, 1996 and the results of its  operations  and cash
flows for the six month period then ended in conformity with generally  accepted
accounting principles.


                                                  ARTHUR ANDERSEN LLP



New York, New York
August 28, 1996



                                       F-1

<PAGE>



                        AMERTRANZ WORLDWIDE HOLDING CORP.
                           CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>

                                                                                         June 30, 1996       June 30, 1996
                                                                                         -------------       -------------
                                                                                                               PROFORMA
                                         ASSETS                                                               (Unaudited)
<S>     <C>    <C>    <C>    <C>    <C>    <C>
CURRENT ASSETS:
  Cash and cash equivalents                                                            $         377,490   $      6,280,562
  Accounts receivable, net of allowance for doubtful accounts of $371,322                      7,598,390          7,598,390
  Prepaid expenses and other current assets                                                      557,192            557,192
                                                                                       -----------------   ----------------
                  Total current assets                                                         8,533,072         14,436,144


PROPERTY AND EQUIPMENT, net (Note 3)                                                             829,442            829,442
DEBT ISSUANCE COST, net of accumulated amortization of $3,264,232                                103,466              -
OTHER ASSETS                                                                                   1,373,314            304,233
GOODWILL, net of accumulated amortization of $191,460 (Notes 2 and 4)                         11,900,735         11,900,735
                                                                                       -----------------     --------------


                  Total assets                                                         $      22,740,029     $   27,470,554
                                                                                       =================     ==============

              LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

CURRENT LIABILITIES:
  Accounts payable                                                                     $       7,699,721     $    7,699,721
  Accrued expenses                                                                             2,028,274          1,842,229
  Note payable to affiliate                                                                    3,954,989          3,954,989
  Current portion of long-term debt (Note 5)                                                   8,766,347          3,961,347
  Lease obligation--current portion (Note 7)                                                      21,034             21,034
                                                                                       -----------------   ----------------
              Total current liabilities                                                       22,470,365         17,479,320


LONG-TERM DEBT (Note 5)                                                                        8,000,000          4,480,000

LEASE OBLIGATION--LONG-TERM (Note 7)                                                              18,315             18,315
                                                                                       -----------------   ----------------
              Total liabilities                                                               30,488,680         21,977,635
                                                                                       -----------------   ----------------


COMMITMENTS AND CONTINGENCIES (Note 7)

STOCKHOLDERS' EQUITY (DEFICIT):
  Preferred Stock, $10 par value; 2,500,000 shares authorized, 200,000 shares issued
    and outstanding                                                                               -               2,000,000
  Common stock, $.01 par value; 15,000,000 shares authorized, 3,626,504 shares
    issued and outstanding                                                                        36,265             59,265
  Paid-in capital                                                                              8,567,675         19,889,712

  Accumulated deficit                                                                        (16,341,341)       (16,444,808)
  Less: Treasury stock, 106,304 shares held at cost                                              (11,250)           (11,250)
                                                                                       -----------------   ----------------
              Total stockholders' equity (deficit)                                            (7,748,651)         5,492,919
                                                                                       -----------------   ----------------
              Total liabilities and stockholders' equity (deficit)                     $      22,740,029   $     27,470,554
                                                                                       =================   ================
</TABLE>


               The accompanying notes are an integral part of this
                          consolidated balance sheet.

                                       F-2

<PAGE>




<PAGE>



                        AMERTRANZ WORLDWIDE HOLDING CORP.
                      CONSOLIDATED STATEMENT OF OPERATIONS



                                                                    Six Months
                                                                       Ended
                                                                  June 30, 1996
                                                                  -------------

OPERATING REVENUE                                                  $ 27,445,583

DIRECT COSTS                                                         20,961,019
                                                                   ------------

                  Gross profit                                        6,484,564

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                          8,772,226

                  Operating (loss)                                   (2,287,662)

OTHER INCOME (EXPENSE):

                  Interest expense                                   (4,057,864)

                  Other income (expense), net                           (50,998)
 
                  Net loss                                         $ (6,396,524)

                  Net loss per common share                        $      (1.84)
                                                                   ------------

                  Weighted average number of common shares            3,482,504
                                                                   ------------




               The accompanying notes are an integral part of this
                            consolidated statement.


                                       F-3

<PAGE>



                        AMERTRANZ WORLDWIDE HOLDING CORP.
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT
                  FOR THE SIX MONTH PERIOD ENDED JUNE 30, 1996


                                                         Additional
<TABLE>
<CAPTION>
                                    Common Stock           Paid-in         Treasury Stock       Accumulated
                                 Shares       Amount       Capital      Shares       Amount      (Deficit)       Total
                                 ------       ------       -------      ------       ------      ---------       -----

<S>             <C>               <C>        <C>          <C>                      <C>        <C>             <C>         
Balance January 1, 1996           2,100,000  $21,000     $     -          -       $     -     $( 4,932,989)   $(4,911,989)

  Liabilities in excess of assets
    distributed to TIA/CFS            -          -             -          -             -        4,988,172      4,988,172

  Exchange Note issued to TIA/
    CFS in connection with asset
    exchange                          -          -             -          -             -      (10,000,000)   (10,000,000)

  Common Stock issued in
    connection with assigned
    notes                           280,888    2,809      1,376,301       -             -             -         1,379,110

  Common Stock issued in
    connection with Bridge
    and Interim financings          727,560    7,276      2,781,787       -             -             -         2,789,063

  Common Stock issued to
    former stockholders of
    Amertranz Worldwide             518,056    5,180      4,409,587       -             -             -         4,414,767
    Purchase of treasury
    stock                             -          -             -        106,304    (11,250)           -           (11,250)

  Net loss                            -          -             -           -            -      ( 6,396,524)    (6,396,524)
                                  ---------   -------    ----------     -------   ---------    ------------   ------------

Balance, June 30, 1996            3,626,504   $36,265    $8,567,675     106,304   $(11,250)   $(16,341,341)   $(7,748,651)
                                  =========   =======    ==========     =======   ========    ============    =========== 
</TABLE>




               The accompanying notes are an integral part of this
                            consolidated statement.


                                       F-4

<PAGE>



                        AMERTRANZ WORLDWIDE HOLDING CORP.
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                     FOR THE SIX MONTHS ENDED JUNE 30, 1996

<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                                                                                 $(6,396,524)
  Bad debt expense                                                                                             (13,187)
  Depreciation and amortization                                                                                361,467
  Decrease in debt issuance costs                                                                            3,208,809
  Adjustments to reconcile net income to net cash used in operating activities-
     Increase in accounts receivable                                                                        (3,628,728)
     Increase in prepaid expenses and other current assets                                                     (22,301)
     Increase in other assets                                                                               (1,214,586)
     Increase in accounts payable and accrued expenses                                                       1,130,878
     Increase in due to affiliates                                                                               1,414
                  Net cash used in operating activities                                                     (6,572,758)
                                                                                                           -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of property and equipment                                                                         (123,068)
  Cash advances under notes receivable                                                                        (300,000)
                  Net cash used in investing activities                                                       (423,068)
                                                                                                           -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net borrowings from loan payable                                                                             (56,515)
  Proceeds from short-term debt                                                                              5,190,064
  Repayment of long-term debt                                                                               (3,990,064)
  Proceeds from revolving loan due to affiliate                                                              3,954,989
  Payment of lease obligations                                                                                  (8,139)
  Purchase of treasury stock                                                                                   (11,250)
  Cash portion of assets distributed to TIA                                                                 (2,590,031)
                                                                                                           -----------
                  Net cash provided by financing activities                                                  2,489,054
                                                                                                           -----------

                  Net decrease in cash and cash equivalents                                                 (4,506,772)
                                                                                                           -----------

CASH AND CASH EQUIVALENTS, beginning of the year                                                             4,884,262
                                                                                                           -----------
CASH AND CASH EQUIVALENTS, end of the year                                                                 $   377,490
                                                                                                           ===========

CASH PAYMENTS FOR:
  Interest                                                                                                 $   825,563
  Income taxes                                                                                                 434,199

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTMENT & FINANCING ACTIVITIES
          On February 7, 1996 Holdings  purchased the capital stock of Amertranz
for shares  valued at  $4,415,000.  In  conjunction  with the  acquisition,  the
resulting goodwill is as follows:

  Net liabilities assumed                                                                                  $ 7,685,000
  Purchase price                                                                                             4,415,000
                                                                                                           -----------
  Goodwill                                                                                                  12,100,000
  Net liabilities retained by TIA/CFS                                                                        4,988,172
  Cash portion of assets distributed to TIA                                                                 (2,590,031)
                                                                                                           -----------
                  Net liabilities distributed                                                              $ 2,398,141
                                                                                                           ===========
</TABLE>


               The accompanying notes are an integral part of this
                            consolidated statement.


                                       F-5

<PAGE>



                        AMERTRANZ WORLDWIDE HOLDING CORP.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1. BACKGROUND

         In January 1996,  Amertranz  Worldwide Holding Corp.  ("Holding" or the
"Company")  was  incorporated  in the state of Delaware.  Effective  February 7,
1996,  Holding concluded an Asset Exchange Agreement (the "Agreement") with TIA,
Inc. ("TIA"),  Caribbean Freight System, Inc. ("CFS"), Amertranz Worldwide, Inc.
("Amertranz") and the stockholders and convertible note holders of Amertranz. As
part of this transaction, Holding received (i) all of the issued and outstanding
stock of Amertranz, (ii) $1,379,110 in convertible notes of Amertranz, and (iii)
the air freight forwarding business of TIA and CFS. Holding then contributed the
air freight forwarding  business of TIA and CFS to Caribbean Air Services,  Inc.
("CAS") in return for all of the issued and  outstanding  shares of CAS. TIA and
CFS received  2,100,000  shares of common stock of the Company and a $10,000,000
promissory note, as discussed in Note 4, in addition to stock in the Company.

         The  transactions   described  above  have  been  accounted  for  as  a
recapitalization  of TIA and CFS,  whereby the historical data for their freight
forwarding  operations  are being  presented as that of Holdings for all periods
presented. The issuance of the $10,000,000 Promissory Note has been reflected as
a charge to retained  earnings and the distribution of assets and liabilities to
TIA and CFS has been  reflected  as a net  adjustment  to equity,  at book value
(which  approximates  fair  value).  The  transaction  with  Amertranz  has been
accounted for as an acquisition under purchase accounting.

         On July 3, 1996,  the  Company  completed  an initial  public  offering
("IPO") of 2,300,000 shares of common stock and redeemable common stock purchase
warrants  at an initial  offering  price of $6.10 per  share.  Prior to the IPO,
there was no public market for the Company's  capital stock. The net proceeds to
the Company of $12,414,117 were used to pay down existing debt of $6,503,000 and
the balance is available for working capital purposes. Additionally, the Company
issued 200,000 shares of Class A, non-voting,  cumulative, convertible preferred
stock with a par value of $10.00 in exchange  for payment of  $2,000,000  of its
promissory note with TIA and CFS.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Significant  accounting  policies of the Company,  as summarized below,
are in conformity with generally accepted accounting principles. The preparation
of  financial  statements  in  conformity  with  generally  accepted  accounting
principles requires management to make estimates and assumptions that affect the
reported  amounts of assets and liabilities and disclosure of contingent  assets
and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses  during the  reporting  period.  Actual  results  could
differ from those estimates.

  Principles of Consolidation

         The consolidated  financial statements include the accounts of Holding,
CAS  and  Amertranz  since  February  7,  1996.  The  accompanying  consolidated
statements of operations and changes in retained earnings  (deficit) include the
accounts of the former air freight business of TIA (a wholly-owned subsidiary of
Wrexham  Aviation  Corporation)  and  CFS,  which  was not a  separate  legal or
historical  reporting  entity for the period January 1, 1996 through February 7,
1996.  All  significant   intercompany   accounts  and  transactions  have  been
eliminated.

  Property and Equipment

         Property and  equipment  are stated at cost.  Depreciation  is computed
under the  straight-line  method over estimated useful lives ranging from 3 to 8
years.  Assets  under  capital  leases are  depreciated  over the shorter of the
estimated  useful  life of the asset or the lease term.  The Company  utilizes a
half-year convention for assets in the year of acquisition and disposal.

  Goodwill

         Goodwill represents the excess of cost over the net assets acquired and
is amortized on a  straight-line  basis over 25 years.  Management  periodically
assesses  whether  there has been an  impairment  in the  carrying  value of the
excess of cost over the net assets acquired,  by comparing current and projected
annual  undiscounted  cash flows with the related  annual  amortization.  In the
event there is an impairment of goodwill,  management  would reduce the carrying
value to an amount equal to the projected discounted cash flow of the underlying
assets.


                                       F-6

<PAGE>


                        AMERTRANZ WORLDWIDE HOLDING CORP.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)




  Stock Options

         The  Company  grants  stock  options to certain  officers  and  related
parties.  Compensation expense is recognized based upon the aggregate difference
between the fair market  value of the  Company's  stock at date of grant and the
option  price.  Compensation  expense is  recognized  equally  over the  vesting
period.

  Proforma Data

         The unaudited  proforma balance sheet gives effect to the IPO discussed
in Note 1 as if it had closed on June 30, 1996.

  Revenue Recognition

         Revenue from freight  forwarding is  recognized  upon delivery of goods
and direct  expenses  associated  with the cost of  transportation  are  accrued
concurrently.  Monthly  provision is made for doubtful  receivables,  discounts,
returns and allowances.

  Cash and Cash Equivalents

         Cash at  June  30,  1996  includes  $297,000  of  overnight  repurchase
agreements.

  Per Share Data

         Earnings  per share is computed  using the weighted  average  number of
common shares  outstanding  and,  where  applicable,  common  equivalent  shares
issuable  upon  exercise of stock options  redeemable  under the treasury  stock
method.

3. PROPERTY AND EQUIPMENT, NET

         Property and Equipment consists of the following:

    Furniture and fixtures                                         $   303,502
    Computer equipment                                                 421,946
    Computer software                                                  219,701
    Leasehold improvements                                              63,658
    Logos and trademarks                                                22,349
    Vehicle                                                              8,499
                                                                --------------
                                                                     1,039,655
    Less:  Accumulated depreciation and amortization                   210,213
                                                                --------------
                                                                   $   829,442
                                                                ==============

4. ACQUISITION

         Holding  acquired all of the issued and outstanding  stock of Amertranz
and the former  stockholders of Amertranz received 870,254 shares (which consist
of the investment in Amertranz  Worldwide of 518,056  shares,  assigned notes of
280,888  shares and 71,310  shares  associated  with the Interim  Financing)  of
Holding's  common  stock and options to  purchase  224,399  shares of  Holding's
common stock valued at $4,415,000 or  approximately  $4.25 per share and option.
The Amertranz  transaction  has been accounted for as a purchase and resulted in
goodwill of approximately  $12.1 million which represents the excess of the cost
over the fair value of the assets acquired.




                                       F-7

<PAGE>


                        AMERTRANZ WORLDWIDE HOLDING CORP.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)



5. DEBT

         As of June 30, 1996,  long-term and  short-term  debt  consisted of the
following:

                  Promissory note to TIA and CFS (a)           $  10,000,000
                  Revolving loan to TIA and CFS (b)                3,954,989
                  February Bridge notes (c)                        2,775,000
                  May bridge notes (d)                             1,200,000
                  Asset-based financing (e)                        1,641,347
                  Notes payable to TIA (f)                           800,000
                  Interim financing (g)                              350,000
                                                              --------------

                  Total debt                                      20,721,336
                  Less: Current portion                          (12,721,336)
                                                              --------------
                  Long-term debt                                $  8,000,000
                                                              ==============

         (a) On February 7, 1996, as part of the  Agreement,  Holding  issued to
TIA and CFS a $10,000,000  promissory  note which bears  interest at the rate of
8.0% per annum.  The note is payable in five  consecutive  monthly  payments  of
principal and interest in the amount of $80,000 each,  commencing March 1, 1996,
and  thereafter  monthly  payments of  principal  and  interest in the amount of
$166,667  each until the note is paid in full. On July 3, 1996,  Holding  repaid
$2,000,000 of this debt from the proceeds of the IPO and converted $2,000,000 of
the note into Class A, non-voting, cumulative, convertible preferred stock.

         (b) As part of the Agreement, TIA and CFS have agreed to lend to CAS on
a revolving  loan  basis,  an amount up to the net cash  collections  of TIA and
CFS's accounts  receivable as of February 7, 1996 and additional  amounts at the
discretion of TIA and CFS, up to an aggregate maximum of $4,000,000  outstanding
at any time,  pursuant to the terms of a Revolving Credit  Promissory Note. Only
funds advanced at the discretion of TIA and CFS bear interest, at the greater of
(i) 1% per  month  or (ii) at a rate of 4% over  prime.  The note is due July 6,
1996.  The note is  secured  by all of the  assets of CAS and is  guaranteed  by
Holding and Amertranz.  As of June 30, 1996,  $3,954,989 was  outstanding  under
this facility.

         (c) On February 7, 1996, Holding consummated a private placement with a
group of investors  whereby Holding  borrowed  $2,775,000 and issued  promissory
notes.  The notes are due at the earlier of (i) the  consummation  of the IPO by
Holding or (ii)  February  7, 1998 or (iii) the sale or merger of  Holding.  The
investors also received  416,250  shares of common stock of Holding,  as well as
832,500 warrants to purchase shares of common stock of Holding for five years at
$5.00 per share. These warrants convert into warrants upon the completion of the
IPO by  Holding  and will be  exercisable  at the IPO  price.  The notes  accrue
interest at 10% per annum until April 30, 1996 and  thereafter at 15% per annum.
The notes are secured by a junior lien on all of the assets of the Company.  The
Company  has  recorded  debt  issuance  costs  of  approximately  $2,143,000  in
connection with such bridge financing and will amortize the amount over the life
of the debt. Upon repayment of the debt, the related  unamortized  debt issuance
cost would be expensed. The effective annual rate of interest on the notes after
giving effect to the debt issuance cost of $2,143,000 is 200%. The fair value of
the shares of common  stock at the time of  issuance  was $4.25 per share.  This
debt was repaid on July 3, 1996 with the proceeds of the IPO.

         (d) On May 10, 1996,  Holding  consummated a private  placement  with a
group of investors  whereby Holding  borrowed  $1,200,000 and issued  promissory
notes. The notes are due at the earlier of (i) the closing of the IPO by Holding
or (ii)  February 7, 1998 or (iii) the sale or merger of Holding.  The investors
also  received  240,000  shares of common  stock of Holding,  as well as 480,000
warrants to purchase  shares of common  stock of Holding for five years at $5.00
per share.  These warrants  convert into IPO warrants upon the completion of the
IPO by  Holding  and will be  exercisable  at the IPO  price.  The notes  accrue
interest at 15% per annum.  The notes are secured by a lien on all of the assets
of the Company.  The Company has recorded debt issuance  costs of  approximately
$1,020,000 in connection with such bridge financing and will amortize the amount
over the life of the debt.  Upon repayment of the debt, the related  unamortized
debt issuance cost would be expensed.  The effective  annual rate of interest on
the notes after giving  effect to the debt  issuance cost of $1,020,000 is 525%.
The fair


                                       F-8

<PAGE>


                        AMERTRANZ WORLDWIDE HOLDING CORP.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)



value of the shares of common stock at the time of issuance was $4.25 per share.
This debt was repaid on July 3, 1996 with the proceeds of the IPO.

         (e) Amertranz  entered into a Purchase and Sale Agreement with a lender
whereby  it  receives  advances  of up to 75% of the  net  amounts  of  eligible
accounts receivable  outstanding to a maximum amount of $3,125,000.  The loan is
subject to  interest  at a rate of 4% per annum over the  prevailing  prime rate
(8.25% as of June 30, 1996).  At June 30, 1996, the  outstanding  balance on the
credit  line  was  $1,641,347,  which  represented  the  full  amount  available
thereunder.  The  lender  has a  security  interest  in all  present  and future
accounts  receivable,  machinery and equipment and other assets of Amertranz and
the loan is guaranteed by Holding.

         (f) In October 1995, Amertranz obtained a $500,000 subordinated secured
loan from TIA, which was increased to $800,000 in January 1996 ("TIA Loan"). The
original  TIA Loan bears  interest at the rate of 12% per annum and is repayable
in 12 equal,  consecutive  monthly payments of principal and interest commencing
30 days after the closing of the IPO.

         (g)  Between  November  1995  and  January  1996,   Amertranz  obtained
financing of $350,000  ("Interim  Financing")  and issued  $350,000 in aggregate
principal  amount of promissory  notes.  Repayment of the  principal  amount due
under these notes,  together  with  interest at the rate of 12% per annum is due
upon the  earlier of (i) the  closing of the IPO by Holding or (ii)  February 7,
1998 or (iii) the sale or merger of  Holding.  The  holders of these  notes also
received shares of Amertranz common stock that were converted into 71,310 shares
of Holding  common  stock.  The Company  has  recorded a debt  issuance  cost of
$150,000 in  connection  with the  issuance of the stock and will  amortize  the
amount  over the life of the  debt.  Upon  repayment  of the debt,  the  related
unamortized  debt issuance cost would be expensed.  The effective annual rate of
interest on the notes after giving  effect to the debt issuance cost of $150,000
is 98%. The fair value of the shares of common stock at the time of issuance was
$2.22 per share.  This debt was repaid on July 3, 1996 with the  proceeds of the
IPO.

         Between June 1995 and November 1995,  Amertranz borrowed  $1,379,110 in
aggregate  principal  amount from persons  affiliated  with  Amertranz and other
non-affiliated lenders and issued convertible notes therefor. All of these notes
were assigned by the holders  thereof to Holding as part of the  Combination and
are included in additional paid-in capital.

         TIA and CFS have agreed that,  upon  consummation of the IPO, they will
defer  each  payment  on the TIA Loan and the  Exchange  Note to the  extent the
aggregate of the payments thereon then due exceeds 80% of the Company's earnings
before interest,  taxes,  depreciation and amortization ("EBITDA") for the month
in respect of which such aggregate payments are due. During any deferral period,
interest will continue to accrue on these  obligations in accordance  with their
respective  terms. Such deferral will continue until the earlier of (i) the date
after which the Company's EBITDA exceeds the sum of $600,000 for any consecutive
two-month period, or (ii) November 1, 1996. Furthermore, TIA and CFS have agreed
that, upon  consummation  of the IPO, they will defer  collection of amounts due
under the Revolver Note until the earlier of (i)  refinancing of Amertranz's and
CAS's accounts receivable working capital facilities, or (ii) December 31, 1996.

6. STOCKHOLDERS' EQUITY (DEFICIT)

  Stock Options and Warrants

         As of June 30, 1996, the Company had options  outstanding to purchase a
total of 523,399 shares of common stock at exercise  prices ranging from $.16 to
$6.00, of which 237,673 options are exercisable. No options were exercised as of
June 30,  1996.  224,399  of  these  options  replaced  outstanding  options  of
Amertranz and were included in the computation of the consideration  received by
the former Amertranz stockholders.  The Company also had warrants outstanding to
purchase  1,386,783  shares of common  stock at an  exercise  price equal to the
exercise price of the warrants issued in connection with the Company's  February
and May bridge financings.

         In  connection  with the IPO, the Company  issued  2,300,000  shares of
common stock and 2,300,000 warrants. Each warrant entitles the holder thereof to
purchase  one  share of  common  stock for $6.00  during  the  four-year  period
commencing one year from the date of this Prospectus. The Company may redeem the
warrants at a price of $.01 per warrant at any time


                                      F-9

<PAGE>


                        AMERTRANZ WORLDWIDE HOLDING CORP.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)



after they become  exercisable  upon not less than 30 days' prior written notice
if the last sale price of the common  stock has been at least $10.00 for each of
the 20  consecutive  trading  days  ending on the third day prior to the date on
which the notice of redemption is given.

  Preferred Stock

         As of June 30,  1996,  the Company  does not have any  preferred  stock
authorized  or issued.  However,  the Board of Directors is  authorized  without
further action by the stockholders,  to issue series of preferred stock. On July
3, 1996, the Company issued 200,000 shares of Class A,  non-voting,  cumulative,
convertible preferred stock with a par value of $10.00 in exchange for a paydown
of $2,000,000 on the $10,000,000 promissory note.

         The Preferred  Stock will pay  cumulative  cash  dividends at an annual
rate of $1.00 per share.  The Company is prohibited from paying any dividends on
common stock unless all required preferred  dividends have been paid. Each share
of  Preferred  Stock may be  converted  at the option of the holder  into common
stock at a  conversion  price of the  lower of (i) the IPO  price  per  share of
common stock or (ii) 80% of the average of the closing price per share of common
stock on the day prior to the  conversion  date.  Preferred  Stock  holders  are
entitled to a  liquidation  preference  of $10.00 per share plus all accrued and
unpaid dividends.

7. COMMITMENTS AND CONTINGENCIES

  Leases

         Future minimum lease  payments for capital leases and operating  leases
relating to equipment and rental premises are as follows:

   YEAR ENDING                          CAPITAL LEASES          OPERATING LEASES
   -----------                          --------------          ----------------

    1997                                    $24,053                $  803,097
    1998                                     13,234                   537,365
    1999                                      6,456                   193,626
    2000                                       --                     129,084
    2001                                       --                        --
                                            -------                ----------


    Total minimum lease payments             43,743                $1,663,172
                                                                   ==========
    Less--Amount representing interest       (4,394)
                                            -------
                                            $39,349
                                            =======


  Employment Agreements

         Amertranz has employment  agreements with certain employees expiring at
various  times through July 2000.  Such  agreements  provide for minimum  salary
levels and for incentive bonuses which are payable if specified management goals
are attained.  The aggregate  commitment  for future  salaries at June 30, 1996,
excluding bonuses, was approximately $1,534,000.

  Litigation

         Amertranz  is a  defendant  in a lawsuit  initiated  by the  trustee in
bankruptcy of Aeronautics  Express,  Inc. ("AEI"), a company with whom Amertranz
engaged in discussions  concerning a prospective business combination during the
early spring of 1994.  The complaint  was filed in the United States  Bankruptcy
Court for the Southern  District of New York in December  1995, and alleges that
Amertranz improperly obtained control over the assets of AEI, committed fraud in
connection  with the business  discussion,  breached an agreement not to solicit
the business or customers  of AEI,  induced AEI to convey  property to Amertranz
for less  than fair  value  and  failed  to pay AEI  compensation  for  services
rendered by AEI to Amertranz. The


                                      F-10

<PAGE>


                        AMERTRANZ WORLDWIDE HOLDING CORP.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)



complaint  seeks  damages in excess of $11  million.  The Company has reached an
agreement  with the trustee in bankruptcy to settle the  litigation for $50,000.
This settlement is conditioned upon the approval of the United States Bankruptcy
Court.

8. INCOME TAXES

         At  February  7,  1996,  the  Company  had a  tax  net  operating  loss
carryforward of approximately $7,757,000,  available within statutory limits, to
offset  future  regular  federal  taxable  income.  In  accordance  with certain
provisions of the Tax Reform Act of 1986, a change in ownership of a corporation
of greater than 50 percentage points within a three-year period places an annual
limitation  on the  corporation's  ability to utilize its existing net operating
loss  carryforwards.  Such a change in ownership  was deemed to have occurred in
connection with the Asset Exchange  Agreement in which Amertranz  became part of
Holding,  at which time the Company's net operating loss carryforwards  amounted
to approximately  $7,757,000.  The annual  limitation of the utilization of such
tax  attributes  over the fifteen  year  carryforward  amounts to  approximately
$206,000. To the extent the annual limitation is not utilized, it may be carried
forward for  utilization  in future  years.  This  limitation  could  affect the
Company's  future  provisions  for or payment  of federal  income tax should the
Company's operations produce increased amounts of taxable income in the future.

         Deferred  tax  benefits at June 30,  1996,  which are fully offset by a
valuation  allowance,  primarily  represent the estimated  future tax effects of
federal net operating losses aggregating approximately $3,548,022.

9. RELATED PARTY TRANSACTIONS

         Under the terms of a cargo aircraft  charter  agreement with Tradewinds
Airlines,  Inc.  ("Tradewinds  Air"),  a subsidiary  of  Tradewinds  Acquisition
Corporation,  of which  TIA owns  approximately  30% of the  outstanding  common
stock,  CAS has  exclusive  rights  until  June 30,  1998 to the use of a leased
L-1011  freighter  aircraft.  While  CAS is  guaranteed  the  use of the  L-1011
aircraft as needed, it pays only for actual use of the aircraft at market rates.

         CAS had sales to  Amertranz  of  approximately  $242,000,  and  related
accounts receivable of approximately $213,000 as of and for the six month period
ended June 30, 1996.

         At June 30, 1996, Amertranz owes approximately  $213,000 to TIA for air
freight forwarding services.

10. SIGNIFICANT CUSTOMERS

         During the six month  period  ended June  30,1996,  no single  customer
accounted for sales of 10% or more of the Company's revenue.


                                      F-11

<PAGE>



                          INDEPENDENT AUDITORS' REPORT


The Board of Directors
TIA, Inc.:

         We have audited the accompanying  balance sheets of Amertranz Worldwide
Holding Corp. (formerly The Freight Forwarding Business of TIA and CFS) (note 1)
as of December 31, 1994 and 1995 and the related  statements of  operations  and
changes  in  accumulated  deficit  and cash  flows  for each of the years in the
three-year   period  ended   December  31,  1995.   These   statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly, in all material respects,  the financial position of Amertranz Worldwide
Holding Corp.  (formerly The Freight  Forwarding  Business of TIA and CFS) as of
December 31, 1994 and 1995, and the results of its operations and its cash flows
for each of the  years in the  three-year  period  ended  December  31,  1995 in
conformity with generally accepted accounting principles.


                                                       KPMG PEAT MARWICK LLP

Greensboro,  North  Carolina
March 8, 1996, except with respect to 
the last paragraph in Note 2 for which 
the date is May 1, 1996


                                      F-12

<PAGE>



                        AMERTRANZ WORLDWIDE HOLDING CORP.
            (FORMERLY THE FREIGHT FORWARDING BUSINESS OF TIA AND CFS)

<TABLE>
<CAPTION>
                                 BALANCE SHEETS

                           December 31, 1994 AND 1995
                                                                                        1994              1995
                                                                                        ----              ----
                                        ASSETS
<S>     <C>    <C>    <C>    <C>    <C>    <C>
Current assets:
   Cash and cash equivalents                                                        $ 2,141,047        $ 2,463,336
   Accounts receivable, net of allowance for doubtful accounts
      of $131,229 in 1995 and $228,424 in 1994 (Note 7)                               5,196,113          5,379,903
   Income taxes receivable                                                                   --             65,000
   Prepaid expenses and deposits                                                        111,878             84,917
                                                                                    -----------        -----------

          Total current assets                                                        7,449,038          7,993,156
                                                                                    -----------        -----------

   Property and equipment, at cost:
      Ground support equipment                                                        1,211,507          1,259,942
      Furniture, fixtures and leasehold improvements                                    374,751            429,145
                                                                                    -----------        -----------

                                                                                      1,586,258          1,689,087
       Less accumulated depreciation and amortization                                   762,229          1,129,340
                                                                                    -----------        -----------
          Net property and equipment                                                    824,029            559,747
   Notes receivable (Note 3)                                                                 --            500,000
   Other assets                                                                          54,077             54,077
                                                                                    -----------        -----------

                                                                                    $ 8,327,144        $ 9,106,980
                                                                                    ===========        ===========

                    LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
   Note payable to affiliate (Note 4)                                               $ 3,387,808        $ 2,187,808
   Current installments of note payable (Note 4)                                         25,000             25,000
   Accounts payable (Note 7)                                                          1,614,424          1,605,257
   Accrued liabilities (Note 4)                                                       1,479,493          1,235,568
   Income taxes payable                                                                 108,201                 --
                                                                                    -----------        -----------
          Total current liabilities                                                   6,614,926          5,053,633
                                                                                    -----------        -----------

   Note payable (Note 4)                                                                 50,000             25,000
   Note payable to Parent (Note 4)                                                    8,940,336          8,940,336
                                                                                    -----------        -----------

          Total liabilities                                                          15,605,262         14,018,969
                                                                                    -----------         ----------

   Stockholders' equity (deficit):
      Common stock, $.01 par value; 15,000,000 shares
         authorized, 2,100,000 shares issued
         and outstanding                                                                 21,000             21,000
      Accumulated deficit                                                            (7,299,118)        (4,932,989)
                                                                                    -----------        -----------
   Total stockholders' equity (deficit)                                              (7,278,118)        (4,911,989)
   Commitments and contingencies (Notes 6 and 9)
                                                                                    $ 8,327,144        $ 9,106,980
                                                                                    ===========        ===========


</TABLE>

                 See accompanying notes to financial statements.


                                      F-13

<PAGE>



                        AMERTRANZ WORLDWIDE HOLDING CORP.
            (FORMERLY THE FREIGHT FORWARDING BUSINESS OF TIA AND CFS)

<TABLE>
<CAPTION>
                          STATEMENTS OF OPERATIONS AND
                         CHANGES IN ACCUMULATED DEFICIT

                  Years Ended December 31, 1993, 1994 and 1995



                                                                         DECEMBER 31,
                                                     ----------------------------------------------------
                                                         1993                1994                1995
                                                         ----                ----                ----

<S>     <C>    <C>    <C>    <C>    <C>    <C>

Operating revenue                                      $32,670,727        $38,576,285         $38,211,306
Cost of transportation (Note 7)                         24,231,379         30,254,733          30,300,476
                                                     -------------       ------------        ------------

     Gross profit                                        8,439,348          8,321,552           7,910,830
Selling, general and administrative expenses             6,504,897          4,633,676           4,513,154
                                                     -------------       ------------           ---------

     Operating income                                    1,934,451          3,687,876           3,397,676
Other income (expense):
     Interest expense (Note 4)                          (1,107,520)        (1,143,787)         (1,155,215)
     Other, net                                             41,928            117,214             123,668
                                                     -------------       ------------        ------------

     Total other expense                                (1,065,592)        (1,026,573)         (1,031,547)
                                                     -------------       ------------        ------------

     Income before income taxes                            868,859          2,661,303           2,366,129
Income taxes (Note 5)                                           --            108,201                  --
                                                     -------------       ------------        ------------

Net income                                                 868,859          2,553,102           2,366,129
Accumulated deficit:
     Balance at beginning of year                      (10,721,079)        (9,852,220)         (7,299,118)
                                                     -------------       ------------        ------------

Balance at end of year                               $  (9,852,220)      $ (7,299,118)       $ (4,932,989)
                                                     =============       ============        ============

</TABLE>










               See accompanying notes to the financial statements.


                                      F-14

<PAGE>



                        AMERTRANZ WORLDWIDE HOLDING CORP.
            (FORMERLY THE FREIGHT FORWARDING BUSINESS OF TIA AND CFS)
<TABLE>
<CAPTION>

                            STATEMENTS OF CASH FLOWS
                  Years Ended December 31, 1993, 1994 and 1995

                                                                                        DECEMBER 31,
                                                                        --------------------------------------------
                                                                           1993             1994             1995
                                                                           ----             ----             ----
<S>     <C>    <C>    <C>    <C>    <C>    <C>
Cash flows from operating activities:
   Net income                                                           $ 868,859       $ 2,553,102      $ 2,366,129
   Adjustments to reconcile net income to
     net cash provided by operating activities
     Depreciation and amortization                                        416,830           377,569          367,111
     Net disposals of property and equipment                                   --            46,978               --
     Bad debt expense                                                     153,574            70,000           41,000
   Changes in assets and liabilities:
     Increase in accounts receivable                                     (771,087)         (949,027)        (224,790)
     Increase in income taxes receivable                                       --                --          (65,000)
     Increase in inventory                                                (11,309)               --               --
     (Increase) decrease in prepaid expenses                             (140,608)          581,376           26,961
     Increase (decrease) in accounts payable                              487,518          (274,010)          (9,167)
     Decrease in accrued liabilities                                     (706,398)         (165,264)        (243,925)
     Increase (decrease) in income taxes payable                               --            68,201         (108,201)
                                                                        ---------       -----------      -----------

       Total adjustments                                                 (571,480)         (244,177)        (216,011)
                                                                        ---------       -----------      -----------
       Net cash provided by operating activities                          297,379         2,308,925        2,150,118

Cash flows from investing activities:
    Cash advances under notes receivable                                       --                --         (500,000)
    Purchases of furniture, fixtures and equipment                        (95,567)          (42,280)        (102,829)
    Increase in other assets                                               (7,393)           (9,405)              --
                                                                        ---------       -----------      -----------

       Net cash used in investing activities                             (102,960)          (51,685)        (602,829)
Cash flows from financing activities:
    Proceeds from Parent cash advance                                     400,000                --               --
    Repayments on Parent cash advance                                    (161,199)         (238,801)              --
    Payments on note payable to affiliate                                      --                --       (1,200,000)
    Repayments on notes payable                                          (274,162)         (231,264)         (25,000)
                                                                        ---------       -----------      -----------

       Net cash used in financing activities                              (35,361)         (470,065)      (1,225,000)
                                                                        ---------       -----------      -----------

Net increase in cash and cash equivalents                                 159,058         1,787,175          322,289
Cash and cash equivalents at beginning of year                            194,814           353,872        2,141,047
                                                                        ---------       -----------      -----------

Cash and cash equivalents at end of year                                  353,872         2,141,047        2,463,336
                                                                        =========       ===========      ===========

Supplemental disclosure of cash flow information:
   Cash paid during the year for interest                                 586,056         1,666,950          946,155
                                                                        =========       ===========      ===========
   Cash paid during the year for income taxes                           $      --       $        --      $   173,201
                                                                        =========       ===========      ===========
</TABLE>




               See accompanying notes to the financial statements.


                                      F-15

<PAGE>



                        AMERTRANZ WORLDWIDE HOLDING CORP.
            (FORMERLY THE FREIGHT FORWARDING BUSINESS OF TIA AND CFS)

                          NOTES TO FINANCIAL STATEMENTS

                        December 31, 1993, 1994 and 1995


(1) Significant Accounting Policies

  Company Background

         In January 1996,  Amertranz  Worldwide  Holding Corp.  ('Holding')  was
incorporated  in the state of  Delaware.  Effective  February  7, 1996,  Holding
concluded an asset  exchange  agreement  with TIA, Inc.  ('TIA'),  its 51% owned
subsidiary,  Caribbean Freight System, Inc. ('CFS'),  Amertranz Worldwide,  Inc.
('Amertranz') and the stockholders and convertible note holders of Amertranz. As
part of this transaction, Holding received (i) all of the issued and outstanding
stock of Amertranz, (ii) $1,379,110 in convertible notes of Amertranz, and (iii)
the freight  forwarding  business of TIA and CFS.  Holding then  contributed the
freight  forwarding  business of TIA and CFS to  Caribbean  Air  Services,  Inc.
('CAS') in return for all of the issued and  outstanding  shares of CAS. TIA and
CFS received a $10,000,000  promissory  note in addition to 2,100,000  shares of
common stock in Holding, as discussed in Note 2.

  Basis of Financial Statement Presentation

         The  accompanying  balance  sheets and  statements  of  operations  and
changes in accumulated deficit and cash flows include the accounts of the former
air  freight  business of TIA (a wholly  owned  subsidiary  of Wrexham  Aviation
Corporation)  and CFS,  which have been combined for  reporting  purposes as The
Freight  Forwarding  Business  of TIA and CFS (the  'Business'),  which is not a
separate legal or historical  reporting  entity.  The Business of TIA and CFS is
treated  as the  predecessor  since  TIA  and CFS  represent  the  majority  and
controlling  shareholders  of Holding,  accordingly  the  issuance of  2,100,000
shares of stock by Holding  for the freight  forwarding  business of TIA and CFS
has been  accounted  for as a  recapitalization  of the  Business.  Although the
Business is not a separate  legal  entity,  since the Business is treated as the
predecessor  the effect of the issuance of the 2,100,000  shares of common stock
of Holding in February 1996 has been reflected in the financial statements as if
it had occurred as of the  beginning of the earliest year  presented.  Since the
Business was combined in February 1996 with Holding the  accompanying  financial
statements  include  the  accounts  of TIA and CFS  related to their air freight
businesses and exclude accounts related to the minority interest in CFS.

         At December 31, 1995, CFS has a 51% ownership interest in Caribbean Air
Services Dominicana, Inc. (CASD); however, the accompanying financial statements
do not include the accounts of CASD since CASD was not combined with Holding.

         All  significant  intrabusiness  balances  and  transactions  have been
eliminated in the financial statements.

  Description of Business

         The  Business  operates an air freight  forwarding  business  primarily
serving the eastern  half of the United  States,  Puerto Rico and the  Dominican
Republic.

  Revenue Recognition

         The  Business is involved in brokering  air cargo  services for freight
flown  between  the  United  States,  Puerto  Rico and the  Dominican  Republic.
Revenues,  and related direct costs,  are recognized when the shipments of cargo
are completed.  Monthly provision is made for doubtful  receivables,  discounts,
returns and allowances.

  Cash and Cash Equivalents

         Cash at December 31, 1995 includes  $2,290,000 of overnight  repurchase
agreements.



                                      F-16

<PAGE>


                        AMERTRANZ WORLDWIDE HOLDING CORP.
            (FORMERLY THE FREIGHT FORWARDING BUSINESS OF TIA AND CFS)

                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

                        December 31, 1993, 1994 and 1995



(1)  Significant Accounting Policies - (Continued)

  Property and Equipment

         Property and equipment are depreciated using the  straight-line  method
over the estimated  useful lives of the assets of five years for ground  support
equipment and 5 to 10 years for furniture, fixtures and leasehold improvements.

  Income Taxes

         The  operations  of the  Business are included in the federal and state
income tax returns of TIA and CFS.  Income  taxes  allocated to the Business are
based on the actual income taxes of TIA and CFS for the periods presented.

         Deferred tax assets and liabilities are recognized  under the asset and
liability  method for the future tax  consequences  attributable  to differences
between  the  financial  statement  carrying  amounts  of  existing  assets  and
liabilities and their respective tax bases.  Deferred tax assets and liabilities
are measured  using enacted tax rates expected to apply to taxable income in the
years in which those  temporary  differences  are  expected to be  recovered  or
settled.  The effect on deferred tax assets and  liabilities  of a change in tax
rates is recognized in income in the period that includes the enactment date.

  Financial Instruments

         The carrying amounts of accounts  receivable,  notes  receivable,  note
payable to affiliate,  accounts payable and accrued liabilities approximate fair
value because of the short maturity of these financial instruments. The carrying
amount of the note  payable to the  Parent  approximates  fair value  because it
bears interest at an adjustable rate.

  Earnings per Share

         Earnings per share  information  has not been presented  since it would
not be  representative  of  future  earnings  per share  information  due to the
combination  of the Business  with Holding and Amertranz on February 7, 1996 and
the related changes in stockholders' equity which took place at that time.

  Reclassification

         Certain  amounts in the 1993 and 1994  financial  statements  have been
reclassified to conform with the 1995 presentation.

  Use of Estimates

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.




                                      F-17

<PAGE>


                        AMERTRANZ WORLDWIDE HOLDING CORP.
            (FORMERLY THE FREIGHT FORWARDING BUSINESS OF TIA AND CFS)

                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

                        December 31, 1993, 1994 and 1995


(2)  Asset Exchange Agreement

         In  anticipation of a public  offering of securities  ("Offering"),  in
February 1996 TIA and CFS entered into an asset exchange agreement  discussed in
note 1 in  which  the air  freight  business  of TIA and CFS was  combined  with
Holding, which contributed the business to a wholly owned subsidiary.

         The air  freight  business  is  defined  by the  agreement  to  include
customer lists and related business and marketing records;  CFS's rights under a
freight  handling  agreement  with  CASD;  the use of the names  "Caribbean  Air
Services" and "Tradewinds  International Airlines;" the operating leases for the
Puerto Rico,  Greensboro,  North Carolina,  and Hartford,  Connecticut  business
facilities;  furniture  and  fixtures  of $86,830 as of  December  31,  1995 and
$83,525  as  of  February  7,  1996;  and  all  assignable  customer  and  sales
representative  contracts  of TIA and CFS in  connection  with their air freight
businesses.  The air freight  business  does not include any other assets of TIA
and CFS,  including cash,  accounts  receivable,  notes receivable,  securities,
equipment, aircraft, parts or tools, nor any liabilities of TIA or CFS.

         In  exchange  for the  transfer  of the air  freight  operating  assets
described  above,  TIA and CFS received a  promissory  note of  $10,000,000  and
2,100,000  shares of Holding  (allocated  to TIA and CFS as notes  receivable of
$8,000,000  and  $2,000,000,  respectively,  and 1,680,000  and 420,000  shares,
respectively).  The promissory  note bears interest at 8%, and is due from March
1, 1996 through  July 1, 1996 in monthly  payments of $80,000 and from August 1,
1996 in monthly  payments of  $166,667.  In addition,  Holding  intends to apply
$2,000,000 of the net proceeds from the proposed  public  offering of securities
discussed in the first paragraph above against the promissory note.

         Pursuant to the asset exchange agreement, TIA and CFS agreed to advance
to the aforementioned  subsidiary of Holding, on a revolving loan basis, the net
collections  of TIA's and CFS's  accounts  receivable as of February 7, 1996 and
additional  amounts in the discretion of TIA and CFS, up to an aggregate maximum
of $4,000,000  outstanding at any time.  Funds advanced under the revolving loan
with respect to TIA's and CFS's  accounts  receivable  do not bear  interest and
discretionary advances bear interest at the greater of 1% per month or the prime
rate plus 4%. The revolving loan matures on July 6, 1996.

         The promissory  note and revolving loan are secured by a first priority
lien  on  all  of the  issued  and  outstanding  shares  of  the  aforementioned
subsidiary of Holding, a first priority lien on all of the assets of Holding and
the  subsidiary  of Holding,  and a second lien on the  accounts  receivable  of
another subsidiary of Holding.

         TIA and CFS have agreed that upon  consummation  of the public offering
of securities discussed above, they will defer repayment of the promissory note,
revolving loan and notes receivable  discussed in note 3 if, among other things,
Holding  does  not  meet  certain  financial  thresholds  or  obtain  additional
financing.  TIA and CFS have further  agreed that except upon the  occurrence of
certain  events  they will not take any action to  foreclose  on their  security
interests in the assets of Holding or its subsidiaries for one year.

(3) Notes Receivable

         In anticipation of entering into the asset exchange agreement discussed
in note 2,  TIA and CFS  made  advances  to a  subsidiary  of  Holding  totaling
$500,000 in 1995 and $300,000  subsequent  to December  31, 1995.  The notes are
secured by a subordinated  lien on all of the assets of a subsidiary of Holding,
bear  interest at a rate of 12%,  and are  repayable  in 12 monthly  payments of
principal  and interest  commencing  30 days after the closing of the  Offering.
However,  TIA and CFS have  agreed  that,  upon  consummation  of the  Offering,
repayment of the notes will be deferred as discussed in note 2.




                                      F-18

<PAGE>


                        AMERTRANZ WORLDWIDE HOLDING CORP.
            (FORMERLY THE FREIGHT FORWARDING BUSINESS OF TIA AND CFS)

                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

                        December 31, 1993, 1994 and 1995


(4) Notes Payable

         Substantially  all of TIA's and CFS's activities in 1993, 1994 and 1995
are  related  to  their  air  freight  business  and,  accordingly,  all  of the
historical interest expense related to the interest-bearing  debt of TIA and CFS
has been included in the accompanying financial statements.

         Interest expense relates primarily to two notes payable as follows:

         A note  payable  to  Harborview  Corporation  Ltd.  No.  1,  a  company
affiliated through common ownership to TIA has a balance outstanding at December
31, 1994 and 1995 of $3,387,808 and $2,187,808,  respectively, bears interest at
a rate of 10%,  is secured  by a senior  lien on all of the assets of TIA and is
due on demand. Interest expense on this note amounted to approximately $327,000,
$343,000 and $252,000 in 1993, 1994 and 1995, respectively.

         A note  payable to Wrexham  Aviation  Corporation,  Parent of TIA has a
balance  outstanding  at both  December 31, 1994 and 1995 of  $8,940,336,  bears
interest at prime plus 1% (9.5% at December  31,  1995),  is secured by a second
lien on all assets of TIA and is due on June 16, 1997.  Interest expense on this
note amounted to approximately $740,000, $783,000 and $903,000 in 1993, 1994 and
1995, respectively. Interest in the amount of approximately $11,000 and $202,000
is included in accrued liabilities at December 31, 1994 and 1995, respectively.

         In addition to the above notes, a non-interest  bearing note payable of
$50,000 is outstanding at December 31, 1995 and is due in payments of $25,000 in
1996 and 1997.




                                      F-19

<PAGE>


                        AMERTRANZ WORLDWIDE HOLDING CORP.
            (FORMERLY THE FREIGHT FORWARDING BUSINESS OF TIA AND CFS)

                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

                        December 31, 1993, 1994 and 1995


(5) Income Taxes

         The  operations  of the  Business are included in the federal and state
income tax returns of TIA and CFS.  Income  taxes  allocated to the Business are
based on the actual income taxes of TIA and CFS for the periods presented.

         Income tax expense for 1993, 1994 and 1995 consists of:

                                               1993
                        -----------------------------------------------
                        CURRENT            DEFERRED              TOTAL
                        -------            --------              -----

Federal                 $      --          $      --           $     --
State                          --                 --                 --
                        -----------------------------------------------
                        $      --          $      --           $     --
                        =========          =========           ========


                                               1994
                        -----------------------------------------------
                        CURRENT            DEFERRED              TOTAL
                        -------            --------              -----
  
Federal                 $  79,494          $      --           $ 79,494
State                      28,707                 --             28,707
                        ---------          ---------           --------
                        $ 108,201          $      --           $108,201
                        =========          =========           ========


                                               1995
                        -----------------------------------------------
                        CURRENT            DEFERRED              TOTAL
                        -------            --------              -----

Federal                 $      --          $      --           $     --
State                          --                 --                 --
                        -----------------------------------------------
                        $      --          $      --           $     --
                        =========          =========           ========


         Income tax expense for 1993, 1994 and 1995 differed from the "expected"
amount for those years  (computed by applying the federal  corporate rate of 34%
to income before income taxes) for the following reasons:



<TABLE>
<CAPTION>
                                                                        1993              1994              1995
                                                                        ----              ----              ----

<S>     <C>    <C>    <C>    <C>    <C>    <C>

Computed "expected" tax expense                                      $  295,412         $ 904,843          $804,484
State income taxes, net of federal benefit                                   --            18,947                --
Change in valuation allowance for deferred tax
  assets allocated to income tax expense                               (295,412)         (861,672)         (817,928)
Other                                                                        --            46,083            13,444
                                                                     ----------         ---------         ---------

                                                                     $       --         $ 108,201         $      --
                                                                     ==========         =========         =========
</TABLE>



                                      F-20

<PAGE>


                        AMERTRANZ WORLDWIDE HOLDING CORP.
            (FORMERLY THE FREIGHT FORWARDING BUSINESS OF TIA AND CFS)

                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

                        December 31, 1993, 1994 and 1995


(5) Income Taxes--(Continued)

         The temporary differences that give rise to significant portions of the
deferred tax assets and deferred tax  liabilities  at December 31, 1994 and 1995
are presented below:

<TABLE>
<CAPTION>
                                                                                     1994                   1995
                                                                                     ----                   ----
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Deferred tax assets:
  Allowance for doubtful accounts receivable                                     $    88,172            $    50,664
  Alternative minimum tax credit carry forward                                        79,494                 79,494
  Reserves and accruals, not deductible until paid for tax
     purposes                                                                         51,606                 40,656
  Net operating loss carry forwards                                                4,034,683              3,562,667
                                                                                 -----------            -----------

          Total gross deferred tax assets                                          4,253,955              3,733,481
          Less valuation allowance                                                (2,709,088)            (1,891,160)
                                                                                 -----------             ----------

          Net deferred tax assets                                                  1,544,867              1,842,321
Deferred tax liabilities:
  Fixed assets, primarily excess tax over financial statement
     depreciation                                                                 (1,544,867)            (1,842,321)
                                                                                 -----------             ----------

          Total gross deferred tax liabilities                                    (1,544,867)            (1,842,321)
                                                                                 -----------            -----------
                                                                                 $        --            $        --
                                                                                 ===========            ===========
</TABLE>


         The changes in the valuation  allowance for 1993,  1994 and 1995 result
from the  utilization  of net  operating  loss  carryforwards  allocated  to the
Business.  Subsequently  recognized  tax  benefits  relating  to  the  valuation
allowance for deferred tax assets as of December 31, 1995 will be recorded as an
income tax benefit in the statement of operations.

         At December  31,  1995,  TIA had federal and state net  operating  loss
carryforwards  of approximately  $9,227,000.  The  carryforwards  expire in 2005
through  2008 for federal  income tax  purposes  and 1996 through 1997 for state
income tax  purposes.  Due to the statutory  limitation  on net  operating  loss
carryforwards  following an ownership change,  the availability of approximately
$2,456,000  at December 31, 1995 of these net operating  loss carry  forwards to
reduce future taxable income is substantially limited.

         The excess of  alternative  minimum  tax over  regular  tax is a credit
which can be carried  forward to reduce regular tax liabilities in future years.
At December 31,  1995,  TIA and CFS have  approximately  $79,000  available  for
carryforward.




                                      F-21

<PAGE>


                        AMERTRANZ WORLDWIDE HOLDING CORP.
            (FORMERLY THE FREIGHT FORWARDING BUSINESS OF TIA AND CFS)

                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

                        December 31, 1993, 1994 and 1995


(6) Leases

         The Business  leases  certain  equipment  under various  noncancellable
operating  leases  expiring at various dates through 1997.  Future minimum lease
payments are as follows:



                  1996                                  $43,332
                  1997                                  $20,865


         Rent expense for cancelable and noncancellable operating leases for the
years ended  December  31,  1993,  1994 and 1995 was  approximately  $2,012,000,
$675,000 and $330,000, respectively.

(7) Related Party Transactions

         During the years ended  December 31, 1993,  1994 and 1995, the Business
incurred purchased transportation costs of approximately $541,000,  $848,000 and
$1,622,000,   respectively,   from   companies   partially   owned  by  minority
stockholders of CASD. Included in accounts payable at December 31, 1994 and 1995
was approximately $31,000 and $8,000, respectively, due to these companies.

         During the year ended  December 31,  1995,  the Business had sales to a
subsidiary  of Holding that amounted to  approximately  $350,500 and at December
31, 1995 related accounts  receivable of $150,500,  recorded in the accompanying
balance sheet.

         Under the terms of a cargo aircraft  charter  agreement with Tradewinds
Airlines,  Inc.  ('Tradewinds  Air'),  a subsidiary  of  Tradewinds  Acquisition
Corporation,  of which  TIA owns  approximately  30% of the  outstanding  common
stock,  TIA has  exclusive  rights  until  June 30,  1998 to the use of a leased
L-1011  freighter  aircraft.  While  TIA is  guaranteed  the  use of the  L-1011
aircraft as needed, it pays only for actual use of the aircraft at market rates.

         The  investment in, and related  activities of,  Tradewinds Air are not
reflected in the accompanying  financial statements as they were not included in
the  Business   combined  with  Holding,   see  Basis  of  Financial   Statement
Presentation in note 1 and Asset Exchange Agreement in note 2.

         TIA  currently  holds the United States  Department  of  Transportation
licenses  and  certificates  required  for the  operation  of the  L-1011 and is
operating  the  L-1011  aircraft  on behalf of  Tradewinds  Air under an interim
operating   agreement.   Upon  approval  by  the  United  States  Department  of
Transportation of the transfer of the licenses and certificates,  TIA intends to
assign the aircraft lease to Tradewinds Air.

         The leased L-1011,  along with assignment of the  aforementioned  cargo
aircraft charter agreement and interim operating agreement, was acquired in late
November  1995 by Tradewinds  Air from Florida West  Airlines,  Inc.  (FWA) upon
confirmation by the Bankruptcy  Court of FWA's plan of  reorganization.  FWA had
acquired  the leased  L-1011  from and  entered  into the  aforementioned  cargo
aircraft  charter  agreement and interim  operating  agreement with TIA in March
1994.  Prior to March  1994,  TIA had  operated  the  L-1011.  Accordingly,  the
accompanying  financial  statements for the year ended December 31, 1993 and for
the first two months of 1994 include the operations of the aircraft.


                                      F-22

<PAGE>


                        AMERTRANZ WORLDWIDE HOLDING CORP.
            (FORMERLY THE FREIGHT FORWARDING BUSINESS OF TIA AND CFS)

                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

                        December 31, 1993, 1994 and 1995


(7) Related Party Transactions (Continued)

         Total  transportation  costs  purchased  from  Tradewinds  Air  and FWA
related  to  these  agreements   amounted  to   approximately   $14,959,000  and
$16,691,000 in 1994 and 1995,  respectively.  At December 31, 1994 and 1995, the
Business owed $913,000 and $760,000,  respectively,  for such services which are
included in accounts payable.

         TIA  provides  accounting  services  to  Tradewinds  Air for $5,720 per
month.

(8) Supplier and Credit Concentration

         The  Business  charters  the flight  operations  of an L-1011  from one
supplier. Although there are a limited number of companies that charter or lease
L-1011 aircraft,  management believes that other suppliers could provide similar
services on  comparable  terms.  A change in suppliers,  however,  could cause a
delay in the air cargo  operations  and a possible  loss of sales,  which  would
affect operating results adversely.

         The air cargo industry is impacted by the general  economy.  Changes in
the marketplace of this industry may significantly affect management's estimates
and the Business's performance.

         Most of the Business's  customers are located  primarily in the eastern
half of the United States,  Puerto Rico, and the Dominican  Republic.  No single
customer  accounted for more than 10% of the sales of the Business in 1993, 1994
and 1995. The Business estimates an allowance for doubtful accounts based on the
credit  worthiness  of its  customers  as well as general  economic  conditions.
Consequently,  an adverse  change in those factors  could affect the  Business's
estimate of its bad debts.

(9) Contingencies

         TIA is responsible  for the clean-up of  contaminated  soil  associated
with the removal of an underground  storage tank in Greensboro,  North Carolina.
TIA  removed the waste oil tank  during  1994 and has  performed  a  substantial
portion of the  remediation  procedures on the site.  TIA, along with Tradewinds
Air, is responsible  for any remaining  soil clean-up  required and the State of
North Carolina has a trust fund  available to reimburse  companies for voluntary
remediation expenses in excess of certain deductibles.  Accordingly,  management
believes that any remaining remediation costs will not have a material effect on
the financial statements.


                                      F-23

<PAGE>



              REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS ON SCHEDULE




To Amertranz Worldwide Holding Corp.:

         We  have  audited,  in  accordance  with  generally  accepted  auditing
standards,  the  financial  statements  of  Amertranz  Worldwide  Holding  Corp.
included in this annual  report on Form 10-K and have issued our report  thereon
dated  August  28,  1996.  Our  audits  were made for the  purpose of forming an
opinion on the basic  financial  statements  taken as a whole.  This schedule is
presented  for  purposes  of  complying   with  the   Securities   and  Exchange
Commission's  rules  and is not part of the  basic  financial  statements.  This
schedule has been subjected to the auditing  procedures applied in our audits of
the  basic  financial  statements  and,  in our  opinion,  fairly  states in all
material  respects  the  financial  data  required  to be set forth  therein  in
relation to the basic financial statements taken as a whole.


                                               ARTHUR ANDERSEN LLP



Melville, New York
August 28, 1996


                                       S-1

<PAGE>


                                                                 SCHEDULE II


                  SCHEDULE OF VALUATION AND QUALIFYING ACCOUNTS
                                 (in thousands)


<TABLE>
<CAPTION>

                                                 Balance at    Charged to    Charged to
                                                  Beginning     Costs and       Other                     Balance at
                                                   of Year      Expenses      Accounts      Deductions    End of Year
                                                   -------      --------      --------      ----------    -----------
<S>     <C>    <C>    <C>    <C>    <C>    <C>

For the fiscal year ended June 30, 1996

  Allowance for doubtful accounts                  $ 401         $    48        $   --        $(83)         $   371
                                                   =====         =======        ======        ====          =======

  Accumulated depreciation and amortization
    of property and equipment                      $ 106         $   108        $   --        $ (4)         $   210
                                                   =====         =======        ======        ====          =======

  Accumulated amortization of debt
    issuance cost                                  $  --         $ 3,264        $   --        $ --          $ 3,264
                                                   =====         =======        ======        ====          =======

  Accumulated amortization of goodwill             $  --         $  191         $   --        $ --          $   191
                                                   =====         =======        ======        ====          =======


</TABLE>

                                       S-2

<PAGE>

                              AMENDMENT TO BY-LAWS
                                       OF
                        AMERTRANZ WORLDWIDE HOLDING CORP.

                            (effective July 31, 1996)


                                   ARTICLE II
                            MEETINGS OF STOCKHOLDERS


     SECTION 5. SPECIAL MEETINGS. - Special meetings of the stockholders for any
purpose  or  purposes  may  be  called  by the  President  or  Secretary,  or by
resolution  of  the  directors.  [STOCKHOLDERS  HOLDING  AT  LEAST  10%  OF  THE
OUTSTANDING  SHARES ENTITLED TO VOTE AT A STOCKHOLDERS'  MEETING SHALL ALSO HAVE
THE RIGHT TO CALL SPECIAL MEETINGS OF THE STOCKHOLDERS.]


(Added material shown in all caps and bracketed)


BYLAMEND.MEM



<PAGE>

                                     BY-LAWS
                                       OF
                        AMERTRANZ WORLDWIDE HOLDING CORP.


                                    ARTICLE I
                                     OFFICES


     SECTION 1. REGISTERED  OFFICE. - The registered office shall be established
and maintained at c/o the corporation,  2001 Marcus Avenue,  Lake Success,,  New
York 11042 and the corporation shall be the registered agent of this corporation
in charge thereof.

     SECTION 2. OTHER OFFICES. - The corporation may have other offices,  either
within or without the State of Delaware, at such place or places as the Board of
Directors may from time to time appoint or the business of the  corporation  may
require.


                                   ARTICLE II
                            MEETINGS OF STOCKHOLDERS


     SECTION 1.  ANNUAL  MEETINGS.  - Annual  meetings of  stockholders  for the
election of directors and for such other business as may be stated in the notice
of the meeting,  shall be held at such place, either within or without the State
of Delaware, and at such time and date as the Board of Directors, by resolution,
shall  determine  and as set forth in the  notice of  meeting.  In the event the
Board of Directors  fails to so determine  the time,  date and place of meeting,
the annual meeting of stockholders shall be held at the registered office of the
corporation in Delaware.

     If the date of the  annual  meeting  shall fall upon a legal  holiday,  the
meeting  shall be held on the  next  succeeding  business  day.  At each  annual
meeting, the stockholders  entitled to vote shall elect a Board of Directors and
they may transact such other corporate business as shall be stated in the notice
of the meeting.

     SECTION 2. OTHER MEETINGS. - Meetings of stockholders for any purpose other
than the  election of  directors  may be held at such time and place,  within or
without the State of Delaware, as shall be stated in the notice of the meeting.

     SECTION 3. VOTING. - Each  stockholder  entitled to vote in accordance with
the  terms  of the  Certificate  of  Incorporation  and in  accordance  with the
provisions  of these  By-Laws  shall be  entitled  to one vote,  in person or by
proxy, for each share of stock entitled to vote held by such stockholder, but no
proxy shall be voted after three years from its date unless such proxy  provides
for a longer period. Upon the demand of any stockholder,  the vote for directors
and the vote upon any  question  before the  meeting,  shall be by  ballot.  All
elections for directors  shall be decided by plurality vote; all other questions
shall  be  decided  by  majority  vote  except  as  otherwise  provided  by  the
Certificate of Incorporation or the laws of the State of Delaware.



<PAGE>



     A  complete  list of the  stockholders  entitled  to  vote  at the  ensuing
election,  arranged in  alphabetical  order,  with the address of each,  and the
number  of  shares  held  by  each,  shall  be open  to the  examination  of any
stockholder,  for any purpose germane to the meeting,  during ordinary  business
hours, for a period of at least ten days prior to the meeting, either at a place
within the city where the meeting is to be held,  which place shall be specified
in the notice of the meeting,  or, if not so  specified,  at the place where the
meeting is to be held.  The list shall also be produced and kept at the time and
place of the meeting during the whole time thereof,  and may be inspected by any
stockholder who is present.

     SECTION  4.  QUORUM  . -  Except  as  otherwise  required  by  law,  by the
Certificate of Incorporation or by these By-Laws, the presence,  in person or by
proxy,  of  stockholders  holding a  majority  of the  stock of the  corporation
entitled to vote shall constitute a quorum at all meetings of the  stockholders.
In case a quorum shall not be present at any meeting,  a majority in interest of
the stockholders entitled to vote thereat,  present in person or by proxy, shall
have power to adjourn the meeting from time to time,  without  notice other than
announcement  at the meeting,  until the requisite  amount of stock  entitled to
vote shall be  present.  At any such  adjourned  meeting at which the  requisite
amount of stock  entitled  to vote shall be  represented,  any  business  may be
transacted  which  might  have been  transacted  at the  meeting  as  originally
noticed;  but  only  those  stockholders  entitled  to  vote at the  meeting  as
originally  noticed shall be entitled to vote at any adjournment or adjournments
thereof.  If the  adjournment is for more than thirty (30) days, or if after the
adjournment  a new record date is fixed for the adjourned  meeting,  a notice of
the adjourned  meeting shall be given to each  stockholder of record entitled to
vote the meeting.

     SECTION 5. SPECIAL MEETINGS. - Special meetings of the stockholders for any
purpose  or  purposes  may  be  called  by the  President  or  Secretary,  or by
resolution  of  the  directors.   Stockholders  holding  at  least  10%  of  the
outstanding  shares entitled to vote at a stockholders'  meeting shall also have
the right to call special meetings of the stockholders.

     SECTION 6. NOTICE OF MEETINGS.  - Written notice,  stating the place,  date
and  time  of  the  meeting,  and  the  general  nature  of the  business  to be
considered,  shall be given to each stockholder  entitled to vote thereat at his
address as it appears on the records of the  corporation,  not less than ten nor
more than sixty days before the date of the meeting. No business other than that
stated in the notice shall be  transacted  at any meeting  without the unanimous
consent of all the stockholders entitled to vote thereat.

     SECTION 7.  ACTION  WITHOUT  MEETING.  - Unless  otherwise  provided by the
Certificate of  Incorporation,  any action required to be taken at any annual or
special meeting of stockholders,  or any action which may be taken at any annual
or special  meeting,  may be taken  without a meeting,  without prior notice and
without a vote,  if a consent  in  writing,  setting  forth the action so taken,
shall be signed by the  holders of  outstanding  stock  having not less than the
minimum number of votes that would be necessary to authorize or take such action
at a meeting at which all shares  entitled  to vote  thereon  were  present  and
voted.  Prompt notice of the taking of the corporate action without a meeting by
less than unanimous  written  consent shall be given to those  stockholders  who
have not consented in writing.



                                      - 2 -

<PAGE>




                                   ARTICLE III
                                    DIRECTORS


     SECTION 1. NUMBER AND TERM. - The number of  directors  shall be three (3).
The directors  shall be elected at the annual  meeting of the  stockholders  and
each director shall be elected to serve until his successor shall be elected and
shall qualify. A director need not be a stockholder.

     SECTION 2.  RESIGNATIONS.  - Any  director,  member of a committee or other
officer may resign at any time. Such resignation  shall be made in writing,  and
shall take effect at the time specified therein, and if no time be specified, at
the time of its receipt by the  President  or  Secretary.  The  acceptance  of a
resignation shall not be necessary to make it effective.

     SECTION 3. VACANCIES - If the office of any director, member of a committee
or other officer becomes vacant, the remaining directors in office,  though less
than a quorum by a majority vote, may appoint any qualified  person to fill such
vacancy,  who shall hold office for the  unexpired  term and until his successor
shall be duly chosen.

     SECTION 4. REMOVAL.  - Any director or directors may be removed  either for
or  without  cause  at any  time by the  affirmative  vote of the  holders  of a
majority  of all the shares of stock  outstanding  and  entitled  to vote,  at a
special  meeting of the  stockholders  called for the purpose and the  vacancies
thus created may be filled,  at the meeting held for the purpose of removal,  by
the affirmative vote of a majority in interest of the  stockholders  entitled to
vote.

     SECTION 5.  INCREASE OF NUMBER.  - The number of directors may be increased
by  amendment  of these  By-Laws by the  affirmative  vote of a majority  of the
directors,  though less than a quorum, or, by the affirmative vote of a majority
in interest of the  stockholders,  at the annual meeting or at a special meeting
called for that purpose, and by like vote the additional directors may be chosen
at such  meeting to hold office  until the next annual  election and until their
successors are elected and qualify.

     SECTION 6.  POWERS.  - The Board of  Directors  shall  exercise  all of the
powers of the  corporation  except such as are by law, or by the  Certificate of
Incorporation of the corporation or by these By-Laws  conferred upon or reserved
to the stockholders.

     SECTION 7.  COMMITTEES.  - The Board of  Directors  may, by  resolution  or
resolutions  passed by a  majority  of the whole  board,  designate  one or more
committees,  each  committee  to consist of two or more of the  directors of the
corporation.  The  board  may  designate  one or  more  directors  as  alternate
members-of any committee,  who may replace any absent or disqualified  member at
any meeting of the committee.  In the absence or  disqualification of any member
or such committee or committees,  the member or members  thereof  present at any
such meeting and not disqualified from voting, whether or not he or


                                      - 3 -

<PAGE>



they constitute a quorum, may unanimously appoint another member of the Board of
Directors to act at the meeting in the place of any such absent or  disqualified
member.

     Any such  committee,  to the extent provided in the resolution of the Board
of Directors,  or in these  By-Laws,  shall have and may exercise all the powers
and  authority of the Board of Directors in the  management  of the business and
affairs of the corporation,  and may authorize the seal of the corporation to be
affixed to all papers which may require it; but no such committee shall have the
power of authority in reference to amending the  Certificate  of  Incorporation,
adopting  an  agreement  of  merger  or   consolidation,   recommending  to  the
stockholders  the sale,  lease or  exchange of all or  substantially  all of the
corporation's   property  and  assets,   recommending  to  the   stockholders  a
dissolution of the corporation or a revocation of a dissolution, or amending the
By-Laws of the  corporation;  and unless the resolution,  these By-Laws,  or the
Certificate of Incorporation  expressly so provide, no such committee shall have
the power or  authority  to declare a dividend or to  authorize  the issuance of
stock.

     SECTION 8. MEETINGS.  - The newly elected Board of Directors may hold their
first meeting for the purpose of  organization  and the transaction of business,
if  a  quorum  be  present,   immediately   after  the  annual  meeting  of  the
stockholders;  or the time and place of such meeting may be fixed by consent, in
writing, of all the directors.

     Unless  restricted  by the  incorporation  document or  elsewhere  in these
By-laws,  members of the Board of Directors or any committee  designated by such
Board  may  participate  in a meeting  of such  Board or  committee  by means of
conference  telephone or similar  communications  equipment allowing all persons
participating in the meeting to hear each other at the same time.  Participation
by such means shall constitute presence in person at such meeting.

     Regular meetings of the Board of Directors may be scheduled by a resolution
adopted by the Board.  The  Chairman of the Board or the  President or Secretary
may call,  and if requested by any two directors,  must call special  meeting of
the Board and give five days' notice by mail, or two days' notice  personally or
by  telegraph  or cable to each  director.  The Board of  Directors  may hold an
annual  meeting,  without  notice,  immediately  after  the  annual  meeting  of
shareholders.

     SECTION 9. QUORUM.  - A majority of the directors shall constitute a quorum
for the  transaction of business.  If at any meeting of the board there shall be
less than a quorum present,  a majority of those present may adjourn the meeting
from time to time until a quorum is obtained, and no further notice thereof need
be given other than by announcement at the meeting which shall be so adjourned.

     SECTION 10.  COMPENSATION.  - Directors shall not receive any stated salary
for their services as directors or as members of  committees,  but by resolution
of the  board  a  fixed  fee and  expenses  of  attendance  may be  allowed  for
attendance  at each  meeting.  Nothing  herein  contained  shall be construed to
preclude any director from serving the  corporation  in any other capacity as an
officer, agent or otherwise, and receiving compensation therefor.


                                      - 4 -

<PAGE>




     SECTION 11. ACTION WITHOUT  MEETING.  - Any action required or permitted to
be taken at any meeting of the Board of Directors,  or of any committee thereof,
may be taken  without  a  meeting,  if prior to such  action a  written  consent
thereto is signed by all members of the board,  or of such committee as the case
may be, and such written consent is filed with the minutes of proceedings of the
board or committee.


                                   ARTICLE IV
                                    OFFICERS


     SECTION  1.  OFFICERS.  -  The  officers  of  the  corporation  shall  be a
President,  a Treasurer,  and a  Secretary,  all of whom shall be elected by the
Board of Directors and who shall hold office until their  successors are elected
and qualified.  In addition, the Board of Directors may elect a Chairman, one or
more Vice-Presidents and such Assistant  Secretaries and Assistant Treasurers as
they may deem proper. None of the officers of the corporation need be directors.
The  officers  shall be elected at the first  meeting of the Board of  Directors
after each annual meeting. More than two offices may be held by the same person.

     SECTION 2. OTHER OFFICERS AND AGENTS.  - The Board of Directors may appoint
such other  officers and agents as it may deem  advisable,  who shall hold their
offices for such terms and shall exercise such powers and perform such duties as
shall be determined from time to time by the Board of Directors.

     SECTION 3.  CHAIRMAN.  - The Chairman of the Board of Directors,  if one be
elected,  shall  preside at all meetings of the Board of Directors  and he shall
have and perform  such other  duties as from time to time may be assigned to him
by the Board of Directors.  SECTION 4.  PRESIDENT.  - The President shall be the
chief executive officer of the corporation and shall have the general powers and
duties of supervision  and management  usually vested in the office of President
of a  corporation.  He shall  preside at all  meetings  of the  stockholders  if
present thereat, and in the absence or non-election of the Chairman of the Board
of Directors, at all meetings of the Board of Directors,  and shall have general
supervision,  direction and control of the business of the  corporation . Except
as the Board of Directors  shall  authorize the execution  thereof in some other
manner,  he shall execute bonds,  mortgages and other contracts in behalf of the
corporation,  and shall cause the seal to be affixed to any instrument requiring
it and when so  affixed  the seal  shall be  attested  by the  signature  of the
Secretary or the Treasurer or Assistant Secretary or an Assistant Treasurer.

     SECTION 5. VICE-PRESIDENT. - Each Vice-President shall have such powers and
shall perform such duties as shall be assigned to him by the directors.

     SECTION  6.  TREASURER.  - The  Treasurer  shall  have the  custody  of the
corporate  funds and  securities  and shall  keep full and  accurate  account of
receipts  and  disbursements  in books  belonging to the  corporation.  He shall
deposit all moneys and other


                                      - 5 -

<PAGE>



valuables  in the  name  and to the  credit  of  the  corporation  in  such
depositaries as may be designated by the Board of Directors.

     The Treasurer shall disburse the funds of the corporation as may be ordered
by the Board of Directors,  or the  President,  taking proper  vouchers for such
disbursements.  He shall render to the  President  and Board of Directors at the
regular meetings of the Board of Directors,  or whenever they may request it, an
account of all his  transactions as Treasurer and of the financial  condition of
the  corporation.  If  required  by the Board of  Directors,  he shall  give the
corporation  a bond for the faithful  discharge of his duties in such amount and
with such surety as the board shall prescribe.

     SECTION 7.  SECRETARY.  - The  Secretary  shall give, or cause to be given,
notice of all meetings of  stockholders  and  directors,  and all other  notices
required by the law or by these  By-Laws,  and in case of his absence or refusal
or  neglect  so to do,  any such  notice  may be given by any  person  thereunto
directed by the President,  or by the  directors,  or  stockholders,  upon whose
requisition the meeting is called as provided in these By-Laws.  He shall record
all the proceedings of the meetings of the corporation and of the directors in a
book to be kept for that purpose,  and shall perform such other duties as may be
assigned to him by the directors or the President.  He shall have the custody of
the  seal of the  corporation  and  shall  affix  the  same  to all  instruments
requiring it, when authorized by the directors or the President,  and attest the
same.

     SECTION 8.  ASSISTANT  TREASURERS  AND ASSISTANT  SECRETARIES.  - Assistant
Treasurers  and Assistant  Secretaries,  if any, shall be elected and shall have
such  powers  and  shall  perform  such  duties  as shall be  assigned  to them,
respectively, by the directors.


                                    ARTICLE V
                                  MISCELLANEOUS


     SECTION 1.  CERTIFICATES OF STOCK. - A certificate of stock,  signed by the
Chairman  or  Vice-Chairman  of the  Board  of  Directors,  if they be  elected,
President or  Vice-President,  and the Treasurer or an Assistant  Treasurer,  or
Secretary or Assistant Secretary, shall be issued to each stockholder certifying
the number of shares owned by him in the corporation. When such certificates are
countersigned  (1)  by a  transfer  agent  other  than  the  corporation  or its
employee, or, (2) by a registrar other than the corporation or its employee, the
signatures of such officers may be facsimiles.

     SECTION 2. LOST CERTIFICATES. - A new certificate of stock may be issued in
the place of any certificate  theretofore issued by the corporation,  alleged to
have been lost or destroyed, and the directors may, in their discretion, require
the owner of the lost or destroyed certificate, or his legal representatives, to
give the  corporation  a bond,  in such sum as they may  direct,  not  exceeding
double the value of the stock, to indemnify the corporation


                                      - 6 -

<PAGE>



against any claim that may be made  against it on account of the alleged loss of
any such certificate, or the issuance of any such new certificate.

     SECTION 3.  TRANSFER  OF SHARES.  - The shares of stock of the  corporation
shall be  transferrable  only upon its books by the holders thereof in person or
by their  duly  authorized  attorneys  or legal  representatives,  and upon such
transfer the old  certificate  shall be  surrendered  to the  corporation by the
delivery  thereof  to the person in charge of the stock and  transfer  books and
ledgers,  or to such other person as the directors may  designate,  by whom they
shall be cancelled,  and new  certificates  shall thereupon be issued.  A record
shall  be made of each  transfer  and  whenever  a  transfer  shall  be made for
collateral security,  and not absolutely,  it shall be so expressed in the entry
of the transfer.

     SECTION 4.  STOCKHOLDERS  RECORD DATE. - In order that the  corporation may
determine  the  stockholders  entitled to notice of or to vote at any meeting of
stockholders  or any  adjournment  thereof,  or to express  consent to corporate
action in  writing  without a meeting,  or  entitled  to receive  payment of any
dividend  or other  distribution  or  allotment  of any  rights,  or entitled to
exercise any rights in respect of any change, conversion or exchange of stock or
for the  purpose of any date,  which  shall not be more than sixty nor less than
ten days before the date of such meeting,  nor more than sixty days prior to any
other action. A determination of stockholders of record entitled to notice of or
to vote at a meeting  of  stockholders  shall  apply to any  adjournment  of the
meeting;  provided,  however,  that the Board of Directors  may fix a new record
date for the adjournment meeting.

     SECTION 5.  DIVIDENDS.  - Subject to the  provisions of the  Certificate of
Incorporation,  the  Board of  Directors  may,  out of funds  legally  available
therefor at any regular or special meeting,  declare  dividends upon the capital
stock of the corporation as and when they deem expedient.  Before  declaring any
dividend  there may be set apart out of any funds of the  corporation  available
for  dividends,  such sum or sums as the  directors  from  time to time in their
discretion  deem  proper  for  working  capital  or as a  reserve  fund  to meet
contingencies  or for  equalizing  dividends  or for such other  purposes as the
directors shall deem conducive to the interests of the corporation.

     SECTION 6. SEAL. - The  corporate  seal shall be circular in form and shall
contain  the name of the  corporation,  the year of its  creation  and the words
"Corporate  Seal,  Delaware,  1996".  Said seal may be used by  causing  it or a
facsimile thereof to be impressed or affixed or reproduced or otherwise.

     SECTION 7.  FISCAL  YEAR.  - The fiscal  year of the  corporation  shall be
determined By resolution of the Board of Directors.

     SECTION 8. CHECKS. - All checks,  drafts or other orders for the payment of
money,  notes or  other  evidences  of  indebtedness  issued  in the name of the
corporation shall be signed by such officer or officers,  agent or agents of the
corporation,  and in such  manner  as shall be  determined  from time to time by
resolution of the Board of Directors.



                                      - 7 -

<PAGE>


     SECTION 9. NOTICE AND WAIVER OF NOTICE.  - Whenever  any notice is required
by these By-Laws to be given,  personal notice is not meant unless  expressly so
stated,  and any notice so required shall be deemed to be sufficient if given by
depositing the same in the United States mail,  postage,  prepaid,  addressed to
the person  entitled  thereto at his address as it appears on the records of the
corporation,  and such  notice  shall be deemed to have been given on the day of
such mailing. Stockholders not entitled to vote shall not be entitled to receive
notice of any meetings except as otherwise provided by Statute.

     Whenever any notice  whatever is required to be given under the  provisions
of any law, or under the provisions of the Certificate of  Incorporation  of the
corporation of these By-Laws, a waiver thereof in writing,  signed by the person
or persons  entitled  to said  notice,  whether  before or after the time stated
therein, shall be deemed equivalent thereto.


                                   ARTICLE VI
                                   AMENDMENTS


     These  By-Laws  may be altered or  repealed  and By-Laws may be made at any
annual meeting of the  stockholders  or at any special meeting thereof if notice
of the  proposed  alteration  or  repeal  of  By-Law  or  By-Laws  to be made be
contained in the notice of such special  meeting,  by the affirmative  vote of a
majority of the stock issued and outstanding and entitled to vote thereat, or by
the  affirmative  vote of a majority of the Board of  Directors,  at any regular
meeting of the Board of  Directors,  or at any  special  meeting of the Board of
Directors,  if notice of the proposed  alteration or repeal of By-Law or By-Laws
to be made, be contained in the notice of such special meeting.


                                   ARTICLE VII
                                 INDEMNIFICATION


     No director shall be liable to the  corporation or any of its  stockholders
for  monetary  damages for breach of fiduciary  duty as a director,  except with
respect to (1) a breach of the director's  duty of loyalty to the corporation or
its  stockholders,  (2) acts or  omissions  not in good  faith or which  involve
intentional misconduct or a knowing violation of law, (3) liability which may be
specifically defined by law or (4) a transaction from which the director derived
an improper personal benefit,  it being the intention of the foregoing provision
to eliminate the liability of the corporation's  directors to the corporation or
its stockholders to the fullest extent  permitted by law. The corporation  shall
indemnify  to the  fullest  extent  permitted  by law each  person that such law
grants the corporation the power to indemnify.


C64896.198


                                      - 8 -

<PAGE>


                              EMPLOYMENT AGREEMENT



     EMPLOYMENT  AGREEMENT  made as of June 24,  1996 by and  between  Amertranz
Worldwide  Holding  Corp.,  a  Delaware  corporation  ("Company"),   and  STUART
HETTLEMAN ("Executive").

                               W I T N E S E T H:

     WHEREAS,  Executive is currently  serving as President and Chief  Financial
Officer of the Company and is also  serving as Executive  Vice  President of the
Company's wholly-owned subsidiaries, Amertranz Worldwide, Inc. ("Amertranz") and
Carribbean Air Services, Inc. ("CAS"); and

     WHEREAS,  the Company has recently filed a registration  statement with the
Securities and Exchange  Commission (File No. 333-03613)  relating to a proposed
public offering (the  "Offering") of the Company's  Common Stock and warrants to
purchase  Common Stock in a firm  commitment  underwriting  to be managed by GKN
Securities Corp. (the "Underwriter"); and

     WHEREAS, effective upon the commencement of the Offering (the "Commencement
Date") the parties  hereto desire to provide for the employment of the Executive
by the Company as President  and Chief  Executive  Officer of the Company and as
Executive  Vice  President of Amertranz and CAS upon the terms set forth herein;
and

     WHEREAS,  the  Executive  is prepared to accept such  employment,  upon the
terms and conditions hereinafter described.

     NOW THEREFORE,  in  consideration  of the premises and mutual  promises and
agreements hereinafter set forth, it is agreed as follows:

     1.  Effectiveness of this Agreement.  This Agreement shall become effective
on the Commencement Date, except that if the Commencement Date does not occur on
or before  September 30, 1996,  this Agreement  shall be null and void and of no
further effect.

     2. Employment and Duties.

     (a) Executive shall serve as President and Chief  Executive  Officer of the
Company and as Executive  Vice President of each of Amertranz and CAS for a term
commencing on the Commencement Date and expiring on the third anniversary of the
Commencement  Date. The Executive agrees to serve the Company  faithfully and to
the best of his ability and to perform such  services and duties of an executive
nature in connection  with the business,  affairs and operations of the Company,
Amertranz, CAS and any other subsidiary of the Company as may be reasonably and


<PAGE>



in good faith  assigned  or  delegated  to him from time to time by or under the
authority  of the Board of  Directors  of the  Company and  consistent  with the
positions of President and Chief Executive  Officer of the Company and Executive
Vice  President  of  Amertranz  and  CAS,  and to use his  best  efforts  in the
promotion and advancement of the Company and its  subsidiaries and their welfare
and business.  Executive shall perform his duties hereunder, to the extent as is
or may  be  reasonably  necessary  in  connection  therewith,  at the  Company's
corporate  headquarters in Lake Success, New York; provided,  however,  that the
Company  acknowledges  that  Executive's  physical  presence  at  the  Company's
headquarters on a daily basis  throughout the term is not necessarily  required,
having due regard to the ability of Executive to  adequately  interact  with the
Company's other employees by telephone,  facsimile and computer.  The employment
with the Company shall be Executive's primary employment during the term of this
Agreement;  provided,  however, that the Company acknowledges that the Executive
shall be permitted to pursue  outside  business  interests  during the term, but
only to the extent that such outside  business  interests do not interfere  with
the  Executive's  duties under this  Agreement  and do not violate the terms and
conditions of Section 8 hereof.

     (b) During the term of  employment,  Executive  shall be  nominated  by the
management  of the  Company  for  election  as a director of the Company at each
meeting of  shareholders at which his term of office as a director shall expire.
In addition,  at his request,  the Company shall have  Executive  elected to the
Board of Directors of each of its subsidiaries, including Amertranz and CAS.

     3. Compensation.

     (a) Base Salary. In consideration of his employment hereunder,  the Company
shall pay to the Executive, in such installments as shall accord with the normal
pay practices of the Company,  but no less  frequently  than monthly,  an annual
salary at the initial  rate of $130,000 per annum  ("Base  Salary").  As of each
anniversary  of the  Commencement  Date, the Base Salary will be increased by an
amount equal to the product of (i), (ii) and (iii), where

     (i) is the Base Salary then in effect,

     (ii) is .5%; and

     (iii) is a  fraction,  the  numerator  of which is EBITDA  (as  hereinafter
defined)  for the fiscal year of the Company  ending  prior to such  anniversary
date and the denominator of which is $100,000.


                                      - 2 -

<PAGE>



     (b)  Incentive  Compensation.   Executive  shall  be  entitled  to  receive
incentive compensation ("Incentive  Compensation") in excess of any Base Salary,
based on the Company's  EBITDA in any fiscal year during the term hereof,  which
Incentive  Compensation  will be equal to the  product  of (i),  (ii) and (iii),
where

     (i) is the Base  Salary in effect  as of the end of the  applicable  fiscal
year;

     (ii) is 1%; and

     (iii) is a fraction,  the numerator of which is EBITDA for such fiscal year
and the denominator of which is $100,000.

Incentive Compensation shall be paid to the Executive no later than 2 1/2 months
after the end of the fiscal  year for which it is  payable,  or three days after
the audited results for the Company for such year becomes  available,  whichever
is later.  In the event the Board of Directors of the Company  determines at any
time during such year that all or any part of the  Incentive  Compensation  with
respect  to such  year has been  earned,  the  Board  of  Directors  in its sole
discretion may pay all or part of such Incentive  Compensation prior to the time
the Incentive Compensation is due hereunder.

     (c) Definition of EBITDA. For purposes of this Agreement, the term "EBITDA"
shall be the income of the Company,  but before any (i) interest  expense,  (ii)
income taxes or other taxes based on income,  (iii) amortization  expense,  (iv)
depreciation expense and (v) any extraordinary or other one-time income or loss.
The  calculation  of  "EBITDA"  shall  be  derived  from the  audited  financial
statements  of the  Company,  computed in  accordance  with  generally  accepted
accounting principles consistently applied.

     4. Issuance of Stock Option;  Additional Stock Options;  Loans for Exercise
of Options; Registration Rights.

     (a)  Effective  upon the  Commencement  Date,  the  Company  shall issue to
Executive an option (the  "Option") to purchase  75,000  shares of Common Stock,
which shall be exercisable  at an exercise  price equal to the initial  offering
price to the public of the Common  Stock in the  Offering.  Such Option shall be
issued  pursuant to the Company's  1996 Stock Option Plan (the  "Plan"),  have a
term of ten years and become  exercisable,  so long as  Executive is employed by
the  Company  or any of its  subsidiaries,  in  accordance  with  the  following
schedule:


                                      - 3 -

<PAGE>



     (i) as to 20,834 shares, the Option shall be exercisable  commencing on the
90th day following the Commencement Date;

     (ii) as to an additional  16,666  shares,  the Option shall be  exercisable
commencing on January 2, 1997;

     (iii) as to an additional  18,750  shares,  the Option shall be exercisable
commencing  on  January  2, 1998,  so long as EBITDA of the  Company  for the 12
months ended June 30, 1997 exceeds $500,000,  provided,  however, that if EBITDA
for the 12 months  ended June 30, 1997 does not exceed  $500,000  but EBITDA for
the  12  months  ended  June  30,  1998  exceeds  $750,000,   the  Option  shall
nevertheless become exercisable as to these 18,750 shares commencing on the date
of determination of EBITDA for the 12 months ended June 30, 1998; and

     (iv) as to an additional  18,750  shares,  the Option shall be  exercisable
commencing  on January 2, 1999,  so long as EBITDA for the 12 months  ended June
30, 1998 exceeds $750,000.

; provided,  however,  that if (i) Executive is terminated for Cause (as defined
in Section 7 of this  Agreement),  the Option shall  thereupon  terminate to the
extent not then exercised,  (ii) Executive is terminated  without Cause, or dies
or is  Permanently  Disabled  (as defined in Section 5 below) at any time during
the term of employment, any portion of the Option not yet then exercisable shall
thereupon  become fully  exercisable for the balance of the ten year term of the
Option and (iii) the Executive  voluntarily  terminates  employment,  the vested
portion of the Option at the time of termination  shall remain  exercisable  for
the balance of the ten year term of the Option.  The Option will, to the maximum
extent  permitted  under  Section 422 of the Internal  Revenue Code of 1986,  as
amended (the "Code"),  be  classified  as an "incentive  stock option" under the
Code.

     (b) With  respect  to shares of Common  Stock of the  Company  which may be
acquired by Executive  pursuant to the Option  provided for in this Agreement or
options  hereafter  granted  to him,  the  Company  agrees  that,  to the extent
permitted by applicable  Delaware law, the Company will lend or cause to be lent
to Executive,  at Executive's request, funds sufficient to enable him to pay the
exercise  price of such  options  from  time to time up to the  total  number of
shares  covered by said  options,  so long as  Executive  is an  employee of the
Company or any of its  subsidiaries  at the time a request  for any such loan is
made. Such loan shall bear interest at the minimum  applicable federal rate such
that imputed interest will not result,  and will be due 36 months after the loan
is made, unless Executive is terminated for Cause or voluntarily  terminates his
employment prior to the

                                      - 4 -

<PAGE>



end of the term of  employment,  in which  case the loan  will be due 12  months
following the date of termination.  In addition,  any such loan shall be secured
by shares of Common  Stock owned by  Executive  the fair  market  value of which
shall at any time be not less than 100% of the outstanding  principal amount of,
and accrued but unpaid interest on, such loan.

     (c)  Subject to any  contract  or  agreement  to which the Company may be a
party with the Underwriter pursuant to which the Company is required to withhold
or delay the filing of any  registration  statement  relating to shares issuable
pursuant to any option plan of the Company,  the Company shall file, as promptly
as practicable  following the Commencement  Date, a registration  statement with
the  Securities  and Exchange  Commission on Form S-8 (or other then  applicable
form),  registering  the  shares  of the  Company's  Common  Stock  issuable  to
Executive  upon  exercise  of the  Option and any other  options  granted to the
Executive, together with (if required to enable the Executive to resell any such
shares  publicly) a selling  shareholder  prospectus in conformity with Form S-3
(or any then  applicable  form).  The Company  covenants  and agrees to file all
necessary  amendments  to such  registration  statement and to keep same current
during the full option exercise term, at its sole cost and expense.

     5. Permanent Disability; Insurance.

     (a) In the event of termination of Executive's  employment due to Permanent
Disability  (as  hereinafter  defined),  the Company  shall  thereafter  pay the
Executive  50% of his then  effective  Base Salary for the balance of the stated
term of this  Agreement.  In addition,  Executive shall be entitled to (i) a pro
rata portion of the Incentive Compensation payable pursuant to paragraph 3(b) of
this Agreement for the fiscal year in which such termination occurs on the basis
of the  elapsed  time (in full  months)  during  such  year that  Executive  was
employed  prior to the  date of  termination,  (ii)  reimbursement  of  expenses
properly  incurred prior to the date of termination (as  contemplated by Section
6(b) of this  Agreement)  and (iii)  accrued  vacation pay and pension,  if any.
"Permanent  Disability"  for purposes hereof shall be deemed to exist if, in the
judgment  of a  physician  licensed  to  practice  in the  state of  Executive's
residence who is  satisfactory  to Executive,  Executive will be unable,  due to
mental or physical  incapacity,  disease or injury, to perform the duties of his
office for a period of not less than six months.  In the event of a  termination
due to  Permanent  Disability,  the  Company  shall  also  continue  to  include
Executive  and his family in its group  hospitalization,  major medical and life
insurance  plans (if any) until the end of the  stated  term,  with the  expense
thereof to be borne by the Company.


                                      - 5 -

<PAGE>



     (b) (i) The Company  shall  provide term life  insurance on the life of the
Executive  in the  principal  amount  of  $1,000,000  during  the  term  of this
Agreement,  and pay all premiums with respect to such insurance. The beneficiary
or  beneficiaries of said insurance shall be as designated in writing to Company
by Executive. Executive agrees to submit to any physical examination required by
any  prospective  insurer,  and will  otherwise  cooperate  with the  Company in
connection  with  obtaining  such  insurance.  The Company shall pay  additional
compensation  to the Executive to hold him harmless from any income taxes he may
owe as a  result  of the  premiums  paid by the  Company  with  respect  to such
insurance and as a result of such additional compensation.

     (ii) Upon  termination of his employment  hereunder,  other than for Cause,
the Company  shall be required to transfer and assign to Executive any policy of
life  and/or  disability  insurance  then  owned by the  Company  in  respect of
Executive.

     (iii) In the event the Board of Directors  determines  to acquire "key man"
insurance on the life of Executive,  Executive  shall cooperate with the Company
in obtaining such insurance.

     6. Executive Benefits; Reimbursement of Expenses.

     (a) In addition to the benefits set forth under Section 5 hereof, Executive
shall be entitled to  participate  in all  employee  benefit  plans which may be
available  at the date  hereof or in the  future  by the  Company  to  employees
serving the Company or its subsidiaries in an executive capacity during the term
of  employment.  Benefits  for  Executive  under such plans shall be at least as
great as those  offered to any other  employee of Company and its  subsidiaries.
Executive  shall be entitled to  vacations  of one month in each  calendar  year
during the term of  employment.  Vacation  periods need not be  consecutive  and
shall carry over to the following calendar years to the extent unused.

     (b)  The  Company  authorizes  Executive  to  incur  such  expenses  as are
appropriate for the reasonable and proper conduct of the Company's business, and
the  Company  shall  reimburse  him no less  frequently  than  monthly  for such
expenses  upon  submission of a reasonably  detailed  accounting  thereof,  with
appropriate substantiation.

     (c) In addition to expenses  reimbursable  pursuant to paragraph (b) above,
the Company shall  provide  Executive  with an automobile  allowance of $500 per
month  during  the  term of this  agreement,  and the  Company  shall  reimburse
Executive for the

                                      - 6 -

<PAGE>



insurance, repair, gas, maintenance and mobile telephone expense associated with
Executive's automobile.

     7. Termination.

     (a) The Company may not terminate  this Agreement for any reason except for
(i)  Cause  (defined  to be either  (A) the  conviction  of  Executive  for,  or
Executive  pleads nolo contendere to, any crime or offense  involving  monies or
other  property  of the Company or any other  felony or (B) a  violation  of the
provisions  of Section 8 hereof  (subject to the  provisions  of  paragraph  (d)
thereof)),  or (ii) upon a Permanent Disability as provided in Section 5 hereof.
If the  employment  of Executive  is  terminated  by the Company for Cause,  the
Company shall have no  obligation to Executive  except any Base Salary earned to
the  date of  termination,  a pro rata  portion  of the  Incentive  Compensation
payable  pursuant to  paragraph  3(b) of this  Agreement  for the fiscal year in
which such termination  occurs on the basis of the elapsed time (in full months)
during such year that Executive was employed  prior to the date of  termination,
reimbursement  of  expenses  properly  incurred  prior to such date and  accrued
vacation pay and pension,  if any. If the  employment of Executive is terminated
as a result of a Permanent Disability, the provisions of Section 5 shall apply.

     (b) The  occurrence of any of the following  will entitle  Executive to the
benefits set forth in paragraph (c) of this Section 7:

     (i) Any material breach of this Agreement by the Company, including but not
limited to any attempt by the Company to terminate  the  employment of Executive
for any reason other than as set forth in  paragraph  (a) of this Section 7, any
attempt by the Company to remove the  Executive  from the  position of President
and Chief  Executive  Officer of the  Company or  Executive  Vice  President  of
Amertranz  or CAS or the  assignment  of  duties  to  the  Executive  which  are
materially  inconsistent with those positions;  provided,  however,  that if the
breach is cured within the ten day period  referred to in Section  10(c) of this
Agreement, no breach will be deemed to have occurred hereunder.

     (ii) If, at the expiration of the term of this Agreement, the Company fails
to  offer  Executive  the  right to  continue  employment  for not less  than an
additional  three  year  term on  terms  and  conditions  which  are at least as
favorable as those in effect at the end of the stated term.


                                      - 7 -

<PAGE>



     (iii) If, without the prior written consent of Executive, at any time after
the date hereof, any of the following occurs:

     (A) The acquisition, other than from the Company, by any individual, entity
or group (within the meaning of Section  13(d)(3) or 14(d)(2) of the  Securities
Exchange Act of 1934, as amended (the "Exchange Act")),  other than TIA, Inc. or
Carribbean  Freight  Service,  Inc. or any of their  respective  affiliates,  of
beneficial  ownership  (within the meaning of Rule 13d-3  promulgated  under the
Exchange  Act) of 50% or more of either  the then  outstanding  shares of Common
Stock of the Company (the  "Outstanding  Company  Common Stock") or the combined
voting power of the then  outstanding  voting  securities of the Company  having
general  voting  power in electing  the Board of  Directors  of the Company (the
"Outstanding Company Voting Securities"); or

     (B)  Individuals  who,  as of the  date  hereof,  constitute  the  Board of
Directors  of the  Company  (the  "Incumbent  Board")  cease  for any  reason to
constitute  at least a majority of the Board of  Directors,  provided,  however,
that any  individual  becoming a director  subsequent  to the date hereof  whose
election, or nomination for election, by the Company's stockholders was approved
by a vote of at least a majority of the directors then  comprising the Incumbent
Board  shall be  considered  as  though  such  individual  was a  member  of the
Incumbent  Board,  but excluding,  for this purpose,  any such individual  whose
initial  assumption  of office  is in  connection  with an actual or  threatened
election  contest  relating to the election of the  Directors of the Company (as
such  terms are used in Rule  14a-11 of  Regulation  14A  promulgated  under the
Exchange Act); or

     (C) Approval by the  stockholders of the Company of a complete  liquidation
or  dissolution  of the  Company or of the sale or other  disposition  of all or
substantially all of the assets of the Company,  or of a reorganization,  merger
or  consolidation  with  respect  to  which  all  or  substantially  all  of the
individuals  and  entities  who were the  respective  beneficial  owners  of the
Outstanding  Company  Common Stock and  Outstanding  Company  Voting  Securities
immediately  prior  to such  reorganization,  merger  or  consolidation  do not,
immediately following such reorganization,

                                      - 8 -

<PAGE>



merger or consolidation,  beneficially  own,  directly or indirectly,  more
than 50% of,  respectively,  the then outstanding shares of common stock and the
combined voting power of the then outstanding voting securities entitled to vote
generally in the election of directors of the  corporation  resulting  from such
reorganization, merger or consolidation, as the case may be.

     (c) If any of the  events  specified  in  paragraph  (b) of this  Section 7
occur,  Executive  may, by written  notice to the  Company,  elect to treat such
breach as a termination  without Cause within the meaning of this  Agreement and
terminate  his  employment  as an officer  and  director  of the Company and all
subsidiaries.  In the event of a termination  without Cause,  all obligations of
Executive  hereunder  shall  terminate,  and Executive  shall be entitled to the
following:

     (i)  Executive  may elect to  receive  either  (A),  (B) or (C) below  (the
"Severance Compensation"):

     (A)  Continue to receive all  compensation  and  benefits  provided by this
Agreement as if he had  continued to be employed  hereunder for the full term of
employment (without any duty to mitigate damages).

     (B) Receive,  in lieu of all such  compensation  and  benefits,  within ten
business days after the date of  termination,  an amount equal to the sum of (x)
and (y) below:

     (x) all accrued but unpaid Base Salary,  Incentive  Compensation  and other
compensation  or other amounts due to Executive  under this  Agreement as of the
date of termination; and

     (y) the discounted present value of all remaining Base Salary and Incentive
Compensation  to which  Executive would be entitled under this Agreement for all
years  remaining  under  the  Agreement.  "Base  Salary"  for  purposes  of this
subparagraph  shall be deemed the annual  Base Salary rate in effect at the time
of the  discharge,  increased  by  10% on  each  successive  anniversary  of the
Commencement  Date.  "Incentive  Compensation" for purposes of this subparagraph
shall mean,  for any year, an amount equal to 50% of the Base Salary  payable to
Executive for such year. The discounted  present value for the remaining term of
the Agreement shall be

                                      - 9 -

<PAGE>


determined  using an interest  rate equal to the most recent  federal  rate
published by the Internal Revenue Service for imputing interest  applicable to a
period of time  equal to the  period  between  the date of  termination  and the
expiration date of the stated term of employment.

     (C) Receive, in lieu of amounts payable under either (A) or (B), within ten
business  days  after the date of  termination,  an amount  equal to 299% of the
Executive's  Base Salary and Incentive  Compensation in respect of the last full
fiscal year Executive was employed under this Agreement.

     (ii) The group major medical,  hospitalization  and life insurance coverage
(if any) provided to Executive and his family at the time of  termination  shall
be provided for the remainder of the stated term of the Agreement  with the cost
thereof to be borne by the Company.

     (iii) All stock  options,  including but not limited to the Option  granted
pursuant to Section 4 of this Agreement,  which were not exercisable at the time
of termination of employment shall thereupon become exercisable in full.

     (d)  In  the  event  of  termination  of  employment  due  to  death,  such
termination  shall not result in the loss of any rights which the  Executive may
have as an employee of the  Company or any  subsidiary  at the time of his death
pursuant to any insurance or other death benefit  plans or  arrangements  of the
Company or any  subsidiary  or pursuant  to any  employee  benefit  plans of the
Company or subsidiary or pursuant to any options or rights to acquire  shares of
Common  Stock of the  Company  (except  to the  extent  that such loss of rights
arises under the terms of the instruments governing such plans or arrangements).

     8. Restrictive Covenants. Executive covenants and agrees that:

     (a) Executive will not, at any time during the term of employment hereunder
and  for two  years  thereafter,  divulge  to any  person  other  than a  person
associated with the Company any secret and confidential  information  concerning
the  Company,  or  any of  its  subsidiaries,  and  their  respective  products,
customers and plans which  Executive  acquired  during the course of Executive's
employment.

     (b) Executive will not,  directly or indirectly,  except for the benefit of
the Company, at any time during the term of

                                     - 10 -

<PAGE>



employment  hereunder,  become  an  officer,  director,  stockholder,   partner,
associate, employee, owner, agent, creditor, independent contractor, co-venturer
or otherwise, or be interested in or associated with any other corporation, firm
or business engaged in the same or any similar business competitive with that of
the Company or any of its subsidiaries.

     (c) Executive will not,  directly or indirectly,  except for the benefit of
the  Company,  during  the  term of  employment  and for a period  of two  years
thereafter:

     (i)  (A)  solicit,  cause  or  authorize,  directly  or  indirectly,  to be
solicited for or on behalf of Executive or third parties,  from persons who were
customers  of the Company at any time within one year prior to the  cessation of
Executive's   employment  hereunder,   any  business  similar  to  the  business
transacted by the Company with such customer; or

     (B) accept or cause or authorize,  directly or  indirectly,  to be accepted
for or on behalf of the Executive or third  parties,  any such business from any
such customers of the Company as defined in the preceding subsection.

     (ii) (A) solicit,  entice, persuade or induce, directly or indirectly,  any
employee of the Company or any of its  subsidiaries or any other person who was,
at any time within one year prior to the  cessation  of  Executive's  employment
hereunder,  then under contract with or rendering services to the Company or any
of its  subsidiaries,  to terminate  his or her  employment  by, or  contractual
relationship  with, the Company or its subsidiaries or to refrain from extending
or renewing the same (upon the same or new terms) or to refrain  from  rendering
services to the Company or its subsidiaries or to become employed by or to enter
into  contractual   relations  with  persons  other  than  the  Company  or  its
subsidiaries; or

     (B)  approach any such  employee or other  person for any of the  foregoing
purposes; or

     (C)  authorize  or  knowingly  approve  or assist in the taking of any such
actions by any person other than the Company or any of its subsidiaries.

; provided,  however,  that if the  employment of Executive has been  terminated
without  Cause  under this  Agreement  and the  Company has failed to deliver to
Executive  the  Severance  Compensation  and other  benefits due him pursuant to
Section  7(c)  hereof,  Executive  shall not be  subject to this  paragraph  (c)
immediately upon such

                                     - 11 -

<PAGE>



non-delivery; and provided, further, that if Executive, after termination of his
employment hereunder,  becomes employed by or otherwise performs services for an
entity  which  was,  prior  to the  termination,  a  subsidiary  of the  Company
(including  but not limited to CAS) but which  entity is, at the time  Executive
becomes  employed  or first  performs  services  for such  entity,  no  longer a
subsidiary of the Company,  the  limitations  of this paragraph (c) shall not be
deemed to apply to  Executive  while he is employed by or performs  services for
such entity.

     (d)  Notwithstanding any alleged breach of the provisions of this Section 8
by Executive,  this Agreement  shall continue in full force and effect,  and the
Company  shall be required to make all  payments and furnish all benefits due to
Executive hereunder,  until such time as there is a final judgment by a court of
competent  jurisdiction  finding  that there has been a material  breach of this
Section 8 by Executive, which is no longer subject to appeal by Executive.

     9. Legal fees.  The Company  shall pay for all fees and expenses of counsel
to the Executive for serviced  rendered by such counsel in connection  with this
Agreement.

     10. Binding Effect; Governing Law; Notice of Breach and Right to Cure.

     (a) The rights and  obligations  under this  Agreement  shall  inure to the
benefit of and shall be binding upon the Company and its  successors and assign,
including any  corporation  with which the Company shall merge or consolidate or
to which it shall sell all or substantially all of its assets. This Agreement is
otherwise nonassignable.

     (b) The interpretation and construction of this Agreement shall be governed
by the laws of the State of New York.

     (c) In the event of any material  breach by either party of this Agreement,
the  non-breaching  party shall give the breaching party written notice thereof,
and the breaching  party shall have ten days from receipt of such notice to cure
such breach.  If the breach is cured within such ten day period,  no breach will
be deemed to have occurred hereunder.

     11. Arbitration. Disputes between the parties arising under or with respect
to this Agreement shall be submitted to arbitration in the City of New York by a
single arbitrator under the rules of the American  Arbitration  Association or a
similar organization and the arbitration award shall be binding upon the parties
and enforceable in any court of competent jurisdiction. The cost of arbitration,
including  counsel  fees,  shall be borne by the Company  unless the  arbitrator
specifically  determines that the Executive's position was frivolous and without
reasonable

                                     - 12 -

<PAGE>



foundation in which case the Company and the Executive shall each bear their own
expenses.

     12. Miscellaneous.

     (a) This  Agreement may not be modified,  amended or rescinded  except by a
writing duly signed by the parties hereto.

     (b) All notices or other  communications  described  herein or contemplated
hereby  shall be in  writing  and shall be  deemed  to have  been duly  given if
transmitted  by facsimile  (with proof of delivery) or mailed by  registered  or
certified mail,  return receipt  requested,  (i) if to the Company,  directed to
Amertranz  Worldwide Holding Corp., 2001 Marcus Avenue,  Lake Success,  New York
10042,  and  (ii)  if  to  Executive,   directed  to  Mr.  Stuart  Hettleman  at
_____________________________,  or to such other  address as the  parties may in
writing establish by notice in accordance herewith.

     13. Severability. If any provision herein shall, as a result of arbitration
or court proceedings,  be determined to be invalid or contrary to law, then that
provision alone shall be deemed deleted  herefrom and the remainder hereof shall
survive.

     14. Indemnification.  The Company undertakes to indemnify Executive for all
acts or  omissions  as an officer or  director or employee of the Company or any
subsidiary thereof, to the full extent provided or permitted under Delaware law,
against all damages,  expenses and costs (including  reasonable counsel fees) in
any  action or  proceeding  commenced  during  the term of  employment  or after
termination of his  employment  hereunder.  The Company  agrees to purchase,  as
promptly as practicable after the Commencement  Date, and keep in full force and
effect  during  the term of this  Agreement  directors  and  officers  liability
insurance in an amount not less than $3 million.


                                     - 13 -

<PAGE>


     IN WITNESS WHEREOF,  the Company has caused this Employment Agreement to be
signed and sealed by its  undersigned  officer,  hereunto duly  authorized,  and
Executive  has set his  hand  hereto,  all as of the day and  year  first  above
written.


ATTEST:                                  AMERTRANZ WORLDWIDE HOLDING
                                         CORP.




      /s/                                By:        /s/
                                             Name: Michael Barsa
                                             Title: Vice President


     /s/                                           /s/
Witness                                      Stuart Hettleman

                                     - 14 -

<PAGE>



                              EMPLOYMENT AGREEMENT



     EMPLOYMENT  AGREEMENT  made as of June 24,  1996 by and  between  Amertranz
Worldwide  Holding Corp.,  a Delaware  corporation  ("Company"),  and RICHARD A.
FAIETA ("Executive").

                               W I T N E S E T H:

     WHEREAS,  Executive is currently serving as Executive Vice President of the
Company  and  is  also  serving  as an  officer  of the  Company's  wholly-owned
subsidiaries,   Amertranz  Worldwide,  Inc.  ("Amertranz")  and  Carribbean  Air
Services, Inc. ("CAS"); and

     WHEREAS,  the Company has recently filed a registration  statement with the
Securities and Exchange  Commission (File No. 333-03613)  relating to a proposed
public offering (the  "Offering") of the Company's  Common Stock and warrants to
purchase  Common Stock in a firm  commitment  underwriting  to be managed by GKN
Securities Corp. (the "Underwriter"); and

     WHEREAS, effective upon the commencement of the Offering (the "Commencement
Date") the parties  hereto desire to provide for the employment of the Executive
by the Company as  Executive  Vice  President of the  Company,  Chief  Executive
Officer of Amertranz and President of CAS upon the terms set forth herein; and

     WHEREAS,  the  Executive  is prepared to accept such  employment,  upon the
terms and conditions hereinafter described.

     NOW THEREFORE,  in  consideration  of the premises and mutual  promises and
agreements hereinafter set forth, it is agreed as follows:

     1.  Effectiveness of this Agreement.  This Agreement shall become effective
on the Commencement Date, except that if the Commencement Date does not occur on
or before  September 30, 1996,  this Agreement  shall be null and void and of no
further effect.

     2. Employment and Duties.

     (a) Executive shall serve as Executive Vice President of the Company, Chief
Executive Officer of Amertranz and President of CAS for a term commencing on the
Commencement  Date and  expiring on the third  anniversary  of the  Commencement
Date.  The Executive  agrees to serve the Company  faithfully and to the best of
his ability and to perform such  services  and duties of an executive  nature in
connection with the business, affairs and operations of the Company,  Amertranz,
CAS and any other  subsidiary  of the Company as may be  reasonably  and in good
faith assigned or delegated to him from time to time by or under the


<PAGE>



authority  of the Board of  Directors  of the  Company and  consistent  with the
positions of Executive Vice President of the Company Chief Executive  Officer of
Amertranz and President of CAS, and to use his best efforts in the promotion and
advancement of the Company and its  subsidiaries and their welfare and business.
Executive  shall  perform  his duties  hereunder,  to the extent as is or may be
reasonably  necessary in  connection  therewith,  at the  Company's  location in
Greensboro,  North Carolina;  provided,  however,  that the Company acknowledges
that Executive's  physical presence at the Company's location in Greensboro on a
daily basis throughout the term is not necessarily  required,  having due regard
to the ability of Executive to  adequately  interact  with the  Company's  other
employees by telephone,  facsimile and computer. The employment with the Company
shall be Executive's primary employment during the term of this Agreement.

     (b) During the term of  employment,  Executive  shall be  nominated  by the
management  of the  Company  for  election  as a director of the Company at each
meeting of  shareholders at which his term of office as a director shall expire.
In addition,  at his request,  the Company shall have  Executive  elected to the
Board of Directors of each of its subsidiaries, including Amertranz and CAS.

     3. Compensation.

     (a) Base Salary. In consideration of his employment hereunder,  the Company
shall pay to the Executive, in such installments as shall accord with the normal
pay practices of the Company,  but no less  frequently  than monthly,  an annual
salary at the initial  rate of $150,000 per annum  ("Base  Salary").  As of each
anniversary  of the  Commencement  Date, the Base Salary will be increased by an
amount equal to the product of (i), (ii) and (iii), where

     (i) is the Base Salary then in effect,

     (ii) is .5%; and

     (iii) is a  fraction,  the  numerator  of which is EBITDA  (as  hereinafter
defined)  for the fiscal year of the Company  ending  prior to such  anniversary
date and the denominator of which is $100,000.

     (b)  Incentive  Compensation.   Executive  shall  be  entitled  to  receive
incentive compensation ("Incentive  Compensation") in excess of any Base Salary,
based on the Company's  EBITDA in any fiscal year during the term hereof,  which
Incentive  Compensation  will be equal to the  product  of (i),  (ii) and (iii),
where


                                      - 2 -

<PAGE>



     (i) is the Base  Salary in effect  as of the end of the  applicable  fiscal
year;

     (ii) is 1%; and

     (iii) is a fraction,  the numerator of which is EBITDA for such fiscal year
and the denominator of which is $100,000.

Incentive Compensation shall be paid to the Executive no later than 2 1/2 months
after the end of the fiscal  year for which it is  payable,  or three days after
the audited results for the Company for such year becomes  available,  whichever
is later.  In the event the Board of Directors of the Company  determines at any
time during such year that all or any part of the  Incentive  Compensation  with
respect  to such  year has been  earned,  the  Board  of  Directors  in its sole
discretion may pay all or part of such Incentive  Compensation prior to the time
the Incentive Compensation is due hereunder.

     (c) Definition of EBITDA. For purposes of this Agreement, the term "EBITDA"
shall be the income of the Company,  but before any (i) interest  expense,  (ii)
income taxes or other taxes based on income,  (iii) amortization  expense,  (iv)
depreciation expense and (v) any extraordinary or other one-time income or loss.
The  calculation  of  "EBITDA"  shall  be  derived  from the  audited  financial
statements  of the  Company,  computed in  accordance  with  generally  accepted
accounting principles consistently applied.

     4. Issuance of Stock Option;  Additional Stock Options;  Loans for Exercise
of Options; Registration Rights.

     (a)  Effective  upon the  Commencement  Date,  the  Company  shall issue to
Executive an option (the  "Option") to purchase  75,000  shares of Common Stock,
which shall be exercisable  at an exercise  price equal to the initial  offering
price to the public of the Common  Stock in the  Offering.  Such Option shall be
issued  pursuant to the Company's  1996 Stock Option Plan (the  "Plan"),  have a
term of ten years and become  exercisable,  so long as  Executive is employed by
the  Company  or any of its  subsidiaries,  in  accordance  with  the  following
schedule:

     (i) as to 20,834 shares, the Option shall be exercisable  commencing on the
90th day following the Commencement Date;

     (ii) as to an additional  16,666  shares,  the Option shall be  exercisable
commencing on January 2, 1997;

     (iii) as to an additional  18,750  shares,  the Option shall be exercisable
commencing on January 2, 1998, so

                                      - 3 -

<PAGE>



long as EBITDA of the Company for the 12 months ended June 30, 1997 exceeds
$500,000,  provided,  however,  that if EBITDA for the 12 months  ended June 30,
1997 does not exceed  $500,000  but EBITDA for the 12 months ended June 30, 1998
exceeds $750,000,  the Option shall nevertheless  become exercisable as to these
18,750  shares  commencing  on the date of  determination  of EBITDA  for the 12
months ended June 30, 1998; and

     (iv) as to an additional  18,750  shares,  the Option shall be  exercisable
commencing  on January 2, 1999,  so long as EBITDA for the 12 months  ended June
30, 1998 exceeds $750,000.

; provided,  however,  that if (i) Executive is terminated for Cause (as defined
in Section 7 of this  Agreement),  the Option shall  thereupon  terminate to the
extent not then exercised,  (ii) Executive is terminated  without Cause, or dies
or is  Permanently  Disabled  (as defined in Section 5 below) at any time during
the term of employment, any portion of the Option not yet then exercisable shall
thereupon  become fully  exercisable for the balance of the ten year term of the
Option and (iii) the Executive  voluntarily  terminates  employment,  the vested
portion of the Option at the time of termination  shall remain  exercisable  for
the balance of the ten year term of the Option.  The Option will, to the maximum
extent  permitted  under  Section 422 of the Internal  Revenue Code of 1986,  as
amended (the "Code"),  be  classified  as an "incentive  stock option" under the
Code.

     (b) With  respect  to shares of Common  Stock of the  Company  which may be
acquired by Executive  pursuant to the Option  provided for in this Agreement or
options  hereafter  granted  to him,  the  Company  agrees  that,  to the extent
permitted by applicable  Delaware law, the Company will lend or cause to be lent
to Executive,  at Executive's request, funds sufficient to enable him to pay the
exercise  price of such  options  from  time to time up to the  total  number of
shares  covered by said  options,  so long as  Executive  is an  employee of the
Company or any of its  subsidiaries  at the time a request  for any such loan is
made. Such loan shall bear interest at the minimum  applicable federal rate such
that imputed interest will not result,  and will be due 36 months after the loan
is made, unless Executive is terminated for Cause or voluntarily  terminates his
employment  prior to the end of the term of  employment,  in which case the loan
will be due 12 months following the date of termination.  In addition,  any such
loan shall be  secured by shares of Common  Stock  owned by  Executive  the fair
market value of which shall at any time be not less than 100% of the outstanding
principal amount of, and accrued but unpaid interest on, such loan.

     (c)  Subject to any  contract  or  agreement  to which the Company may be a
party with the Underwriter pursuant to which the

                                      - 4 -

<PAGE>



Company  is  required  to  withhold  or delay  the  filing  of any  registration
statement  relating  to  shares  issuable  pursuant  to any  option  plan of the
Company,  the Company  shall file,  as promptly  as  practicable  following  the
Commencement  Date, a  registration  statement  with the Securities and Exchange
Commission on Form S-8 (or other then applicable  form),  registering the shares
of the Company's  Common Stock issuable to Executive upon exercise of the Option
and any other options  granted to the  Executive,  together with (if required to
enable the Executive to resell any such shares  publicly) a selling  shareholder
prospectus  in  conformity  with  Form S-3 (or any then  applicable  form).  The
Company  covenants  and  agrees  to  file  all  necessary   amendments  to  such
registration  statement and to keep same current during the full option exercise
term, at its sole cost and expense.

     5. Permanent Disability; Insurance.

     (a) In the event of termination of Executive's  employment due to Permanent
Disability  (as  hereinafter  defined),  the Company  shall  thereafter  pay the
Executive  50% of his then  effective  Base Salary for the balance of the stated
term of this  Agreement.  In addition,  Executive shall be entitled to (i) a pro
rata portion of the Incentive Compensation payable pursuant to paragraph 3(b) of
this Agreement for the fiscal year in which such termination occurs on the basis
of the  elapsed  time (in full  months)  during  such  year that  Executive  was
employed  prior to the  date of  termination,  (ii)  reimbursement  of  expenses
properly  incurred prior to the date of termination (as  contemplated by Section
6(b) of this  Agreement)  and (iii)  accrued  vacation pay and pension,  if any.
"Permanent  Disability"  for purposes hereof shall be deemed to exist if, in the
judgment  of a  physician  licensed  to  practice  in the  state of  Executive's
residence who is  satisfactory  to Executive,  Executive will be unable,  due to
mental or physical  incapacity,  disease or injury, to perform the duties of his
office for a period of not less than six months.  In the event of a  termination
due to  Permanent  Disability,  the  Company  shall  also  continue  to  include
Executive  and his family in its group  hospitalization,  major medical and life
insurance  plans (if any) until the end of the  stated  term,  with the  expense
thereof to be borne by the Company.

     (b) (i) The Company  shall  provide term life  insurance on the life of the
Executive  in the  principal  amount  of  $1,000,000  during  the  term  of this
Agreement,  and pay all premiums with respect to such insurance. The beneficiary
or  beneficiaries of said insurance shall be as designated in writing to Company
by Executive. Executive agrees to submit to any physical examination required by
any  prospective  insurer,  and will  otherwise  cooperate  with the  Company in
connection with obtaining such insurance. The Company shall pay additional

                                      - 5 -

<PAGE>



compensation to the Executive to hold him harmless from any income taxes he
may owe as a result of the  premiums  paid by the Company  with  respect to such
insurance and as a result of such additional compensation.

     (ii) Upon  termination of his employment  hereunder,  other than for Cause,
the Company  shall be required to transfer and assign to Executive any policy of
life  and/or  disability  insurance  then  owned by the  Company  in  respect of
Executive.

     (iii) In the event the Board of Directors  determines  to acquire "key man"
insurance on the life of Executive,  Executive  shall cooperate with the Company
in obtaining such insurance.

     6. Executive Benefits; Reimbursement of Expenses.

     (a) In addition to the benefits set forth under Section 5 hereof, Executive
shall be entitled to  participate  in all  employee  benefit  plans which may be
available  at the date  hereof or in the  future  by the  Company  to  employees
serving the Company or its subsidiaries in an executive capacity during the term
of  employment.  Benefits  for  Executive  under such plans shall be at least as
great as those  offered to any other  employee of Company and its  subsidiaries.
Executive  shall be entitled to  vacations  of one month in each  calendar  year
during the term of  employment.  Vacation  periods need not be  consecutive  and
shall carry over to the following calendar years to the extent unused.

     (b)  The  Company  authorizes  Executive  to  incur  such  expenses  as are
appropriate for the reasonable and proper conduct of the Company's business, and
the  Company  shall  reimburse  him no less  frequently  than  monthly  for such
expenses  upon  submission of a reasonably  detailed  accounting  thereof,  with
appropriate substantiation.

     (c) In addition to expenses  reimbursable  pursuant to paragraph (b) above,
the Company shall  provide  Executive  with an automobile  allowance of $500 per
month  during  the  term of this  agreement,  and the  Company  shall  reimburse
Executive for the  insurance,  repair,  gas,  maintenance  and mobile  telephone
expense associated with Executive's automobile.

     7. Termination.

     (a) The Company may not terminate  this Agreement for any reason except for
(i)  Cause  (defined  to be either  (A) the  conviction  of  Executive  for,  or
Executive  pleads nolo contendere to, any crime or offense  involving  monies or
other  property  of the Company or any other  felony or (B) a  violation  of the
provisions of Section 8 hereof (subject to the provisions of

                                      - 6 -

<PAGE>



paragraph  (d)  thereof)),  or (ii) upon a Permanent  Disability  as provided in
Section 5 hereof.  If the  employment  of Executive is terminated by the Company
for Cause,  the Company shall have no  obligation  to Executive  except any Base
Salary  earned to the date of  termination,  a pro rata portion of the Incentive
Compensation payable pursuant to paragraph 3(b) of this Agreement for the fiscal
year in which such termination  occurs on the basis of the elapsed time (in full
months)  during  such  year that  Executive  was  employed  prior to the date of
termination,  reimbursement of expenses properly incurred prior to such date and
accrued  vacation pay and  pension,  if any. If the  employment  of Executive is
terminated as a result of a Permanent  Disability,  the  provisions of Section 5
shall apply.

     (b) The  occurrence of any of the following  will entitle  Executive to the
benefits set forth in paragraph (c) of this Section 7:

     (i) Any material breach of this Agreement by the Company, including but not
limited to any attempt by the Company to terminate  the  employment of Executive
for any reason other than as set forth in  paragraph  (a) of this Section 7, any
attempt by the Company to remove the  Executive  from the  position of Executive
Vice  President  of the  Company  or Chief  Executive  Officer of  Amertranz  or
President  of CAS or the  assignment  of  duties  to  the  Executive  which  are
materially  inconsistent with those positions;  provided,  however,  that if the
breach is cured within the ten day period  referred to in Section  10(c) of this
Agreement, no breach will be deemed to have occurred hereunder.

     (ii) If, at the expiration of the term of this Agreement, the Company fails
to  offer  Executive  the  right to  continue  employment  for not less  than an
additional  three  year  term on  terms  and  conditions  which  are at least as
favorable as those in effect at the end of the stated term.

     (iii) If, without the prior written consent of Executive, at any time after
the date hereof, any of the following occurs:

     (A) The acquisition, other than from the Company, by any individual, entity
or group (within the meaning of Section  13(d)(3) or 14(d)(2) of the  Securities
Exchange Act of 1934, as amended (the "Exchange Act")),  other than TIA, Inc. or
Carribbean  Freight  Service,  Inc. or any of their  respective  affiliates,  of
beneficial  ownership  (within the meaning of Rule 13d-3  promulgated  under the
Exchange Act) of 50% or more

                                      - 7 -

<PAGE>



of either the then  outstanding  shares of Common Stock of the Company (the
"Outstanding  Company  Common  Stock") or the combined  voting power of the then
outstanding  voting  securities of the Company  having  general  voting power in
electing the Board of Directors of the Company (the "Outstanding  Company Voting
Securities"); or

     (B)  Individuals  who,  as of the  date  hereof,  constitute  the  Board of
Directors  of the  Company  (the  "Incumbent  Board")  cease  for any  reason to
constitute  at least a majority of the Board of  Directors,  provided,  however,
that any  individual  becoming a director  subsequent  to the date hereof  whose
election, or nomination for election, by the Company's stockholders was approved
by a vote of at least a majority of the directors then  comprising the Incumbent
Board  shall be  considered  as  though  such  individual  was a  member  of the
Incumbent  Board,  but excluding,  for this purpose,  any such individual  whose
initial  assumption  of office  is in  connection  with an actual or  threatened
election  contest  relating to the election of the  Directors of the Company (as
such  terms are used in Rule  14a-11 of  Regulation  14A  promulgated  under the
Exchange Act); or

     (C) Approval by the  stockholders of the Company of a complete  liquidation
or  dissolution  of the  Company or of the sale or other  disposition  of all or
substantially all of the assets of the Company,  or of a reorganization,  merger
or  consolidation  with  respect  to  which  all  or  substantially  all  of the
individuals  and  entities  who were the  respective  beneficial  owners  of the
Outstanding  Company  Common Stock and  Outstanding  Company  Voting  Securities
immediately  prior  to such  reorganization,  merger  or  consolidation  do not,
immediately following such reorganization, merger or consolidation, beneficially
own,  directly  or  indirectly,  more  than  50%  of,  respectively,   the  then
outstanding  shares of common  stock and the  combined  voting power of the then
outstanding  voting  securities  entitled to vote  generally  in the election of
directors  of the  corporation  resulting  from such  reorganization,  merger or
consolidation, as the case may be.

     (c) If any of the  events  specified  in  paragraph  (b) of this  Section 7
occur,  Executive  may, by written  notice to the  Company,  elect to treat such
breach as a termination  without Cause within the meaning of this  Agreement and
terminate his

                                      - 8 -

<PAGE>



employment  as an officer and director of the Company and all  subsidiaries.  In
the event of a termination without Cause, all obligations of Executive hereunder
shall terminate, and Executive shall be entitled to the following:

     (i)  Executive  may elect to  receive  either  (A),  (B) or (C) below  (the
"Severance Compensation"):

     (A)  Continue to receive all  compensation  and  benefits  provided by this
Agreement as if he had  continued to be employed  hereunder for the full term of
employment (without any duty to mitigate damages).

     (B) Receive,  in lieu of all such  compensation  and  benefits,  within ten
business days after the date of  termination,  an amount equal to the sum of (x)
and (y) below:

     (x) all accrued but unpaid Base Salary,  Incentive  Compensation  and other
compensation  or other amounts due to Executive  under this  Agreement as of the
date of termination; and

     (y) the discounted present value of all remaining Base Salary and Incentive
Compensation  to which  Executive would be entitled under this Agreement for all
years  remaining  under  the  Agreement.  "Base  Salary"  for  purposes  of this
subparagraph  shall be deemed the annual  Base Salary rate in effect at the time
of the  discharge,  increased  by  10% on  each  successive  anniversary  of the
Commencement  Date.  "Incentive  Compensation" for purposes of this subparagraph
shall mean,  for any year, an amount equal to 50% of the Base Salary  payable to
Executive for such year. The discounted  present value for the remaining term of
the  Agreement  shall be  determined  using an  interest  rate equal to the most
recent  federal  rate  published by the  Internal  Revenue  Service for imputing
interest  applicable to a period of time equal to the period between the date of
termination and the expiration date of the stated term of employment.

     (C) Receive, in lieu of amounts payable under either (A) or (B), within ten
business  days  after the date of  termination,  an amount  equal to 299% of the
Executive's Base Salary and Incentive

                                      - 9 -

<PAGE>



Compensation in respect of the last full fiscal year Executive was employed
under this Agreement.

     (ii) The group major medical,  hospitalization  and life insurance coverage
(if any) provided to Executive and his family at the time of  termination  shall
be provided for the remainder of the stated term of the Agreement  with the cost
thereof to be borne by the Company.

     (iii) All stock  options,  including but not limited to the Option  granted
pursuant to Section 4 of this Agreement,  which were not exercisable at the time
of termination of employment shall thereupon become exercisable in full.

     (d)  In  the  event  of  termination  of  employment  due  to  death,  such
termination  shall not result in the loss of any rights which the  Executive may
have as an employee of the  Company or any  subsidiary  at the time of his death
pursuant to any insurance or other death benefit  plans or  arrangements  of the
Company or any  subsidiary  or pursuant  to any  employee  benefit  plans of the
Company or subsidiary or pursuant to any options or rights to acquire  shares of
Common  Stock of the  Company  (except  to the  extent  that such loss of rights
arises under the terms of the instruments governing such plans or arrangements).

     8. Restrictive Covenants. Executive covenants and agrees that:

     (a) Executive will not, at any time during the term of employment hereunder
and  for two  years  thereafter,  divulge  to any  person  other  than a  person
associated with the Company any secret and confidential  information  concerning
the  Company,  or  any of  its  subsidiaries,  and  their  respective  products,
customers and plans which  Executive  acquired  during the course of Executive's
employment.

     (b) Executive will not,  directly or indirectly,  except for the benefit of
the  Company,  at any time during the term of  employment  hereunder,  become an
officer,  director,  stockholder,  partner,  associate,  employee, owner, agent,
creditor, independent contractor,  co-venturer or otherwise, or be interested in
or associated with any other  corporation,  firm or business engaged in the same
or any  similar  business  competitive  with that of the  Company  or any of its
subsidiaries.

     (c) Executive will not,  directly or indirectly,  except for the benefit of
the  Company,  during  the  term of  employment  and for a period  of two  years
thereafter:


                                     - 10 -

<PAGE>



     (i)  (A)  solicit,  cause  or  authorize,  directly  or  indirectly,  to be
solicited for or on behalf of Executive or third parties,  from persons who were
customers  of the Company at any time within one year prior to the  cessation of
Executive's   employment  hereunder,   any  business  similar  to  the  business
transacted by the Company with such customer; or

     (B) accept or cause or authorize,  directly or  indirectly,  to be accepted
for or on behalf of the Executive or third  parties,  any such business from any
such customers of the Company as defined in the preceding subsection.

     (ii) (A) solicit,  entice, persuade or induce, directly or indirectly,  any
employee of the Company or any of its  subsidiaries or any other person who was,
at any time within one year prior to the  cessation  of  Executive's  employment
hereunder,  then under contract with or rendering services to the Company or any
of its  subsidiaries,  to terminate  his or her  employment  by, or  contractual
relationship  with, the Company or its subsidiaries or to refrain from extending
or renewing the same (upon the same or new terms) or to refrain  from  rendering
services to the Company or its subsidiaries or to become employed by or to enter
into  contractual   relations  with  persons  other  than  the  Company  or  its
subsidiaries; or

     (B)  approach any such  employee or other  person for any of the  foregoing
purposes; or

     (C)  authorize  or  knowingly  approve  or assist in the taking of any such
actions by any person other than the Company or any of its subsidiaries.

; provided,  however,  that if the  employment of Executive has been  terminated
without  Cause  under this  Agreement  and the  Company has failed to deliver to
Executive  the  Severance  Compensation  and other  benefits due him pursuant to
Section  7(c)  hereof,  Executive  shall not be  subject to this  paragraph  (c)
immediately upon such non-delivery;  and provided,  further,  that if Executive,
after termination of his employment hereunder,  becomes employed by or otherwise
performs  services  for  an  entity  which  was,  prior  to the  termination,  a
subsidiary  of the Company  (including  but not limited to CAS) but which entity
is, at the time Executive  becomes employed or first performs  services for such
entity, no longer a subsidiary of the Company, the limitations of this paragraph
(c)  shall  not be  deemed  to apply to  Executive  while he is  employed  by or
performs services for such entity.


                                     - 11 -

<PAGE>



     (d)  Notwithstanding any alleged breach of the provisions of this Section 8
by Executive,  this Agreement  shall continue in full force and effect,  and the
Company  shall be required to make all  payments and furnish all benefits due to
Executive hereunder,  until such time as there is a final judgment by a court of
competent  jurisdiction  finding  that there has been a material  breach of this
Section 8 by Executive, which is no longer subject to appeal by Executive.

     9. Legal fees.  The Company  shall pay for all fees and expenses of counsel
to the Executive for serviced  rendered by such counsel in connection  with this
Agreement.

     10. Binding Effect; Governing Law; Notice of Breach and Right to Cure.

     (a) The rights and  obligations  under this  Agreement  shall  inure to the
benefit of and shall be binding upon the Company and its  successors and assign,
including any  corporation  with which the Company shall merge or consolidate or
to which it shall sell all or substantially all of its assets. This Agreement is
otherwise nonassignable.

     (b) The interpretation and construction of this Agreement shall be governed
by the laws of the State of New York.

     (c) In the event of any material  breach by either party of this Agreement,
the  non-breaching  party shall give the breaching party written notice thereof,
and the breaching  party shall have ten days from receipt of such notice to cure
such breach.  If the breach is cured within such ten day period,  no breach will
be deemed to have occurred hereunder.

     11. Arbitration. Disputes between the parties arising under or with respect
to this Agreement shall be submitted to arbitration in the City of New York by a
single arbitrator under the rules of the American  Arbitration  Association or a
similar organization and the arbitration award shall be binding upon the parties
and enforceable in any court of competent jurisdiction. The cost of arbitration,
including  counsel  fees,  shall be borne by the Company  unless the  arbitrator
specifically  determines that the Executive's position was frivolous and without
reasonable  foundation  in which case the Company and the  Executive  shall each
bear their own expenses.

     12. Miscellaneous.

     (a) This  Agreement may not be modified,  amended or rescinded  except by a
writing duly signed by the parties hereto.

     (b) All notices or other  communications  described  herein or contemplated
hereby shall be in writing and shall be

                                     - 12 -

<PAGE>


deemed  to have been duly  given if  transmitted  by  facsimile  (with  proof of
delivery) or mailed by registered or certified mail,  return receipt  requested,
(i) if to the  Company,  directed to Amertranz  Worldwide  Holding  Corp.,  2001
Marcus Avenue, Lake Success, New York 10042, and (ii) if to Executive,  directed
to Mr.  Richard  A.  Faieta at  _____________________________,  or to such other
address  as the  parties  may in  writing  establish  by  notice  in  accordance
herewith.

     13. Severability. If any provision herein shall, as a result of arbitration
or court proceedings,  be determined to be invalid or contrary to law, then that
provision alone shall be deemed deleted  herefrom and the remainder hereof shall
survive.

     14. Indemnification.  The Company undertakes to indemnify Executive for all
acts or  omissions  as an officer or  director or employee of the Company or any
subsidiary thereof, to the full extent provided or permitted under Delaware law,
against all damages,  expenses and costs (including  reasonable counsel fees) in
any  action or  proceeding  commenced  during  the term of  employment  or after
termination of his  employment  hereunder.  The Company  agrees to purchase,  as
promptly as practicable after the Commencement  Date, and keep in full force and
effect  during  the term of this  Agreement  directors  and  officers  liability
insurance in an amount not less than $3 million.

     IN WITNESS WHEREOF,  the Company has caused this Employment Agreement to be
signed and sealed by its  undersigned  officer,  hereunto duly  authorized,  and
Executive  has set his  hand  hereto,  all as of the day and  year  first  above
written.


ATTEST:                                    AMERTRANZ WORLDWIDE HOLDING
                                             CORP.




      /s/                                  By:        /s/
                                              Name: Michael Barsa
                                              Title: Vice President


     /s/                                            /s/
Witness                                       Richard A. Faieta



                                     - 13 -

<PAGE>



                                   May 1, 1996

Mr. Michael Barsa
Vice President
Amertranz Worldwide Holding Corp.
2001 Marcus Avenue
Lake Success, New York  11042

                           Re:      Obligations owned to TIA/CFS

Dear Mr. Barsa:

     It is our understanding that Amertranz Worldwide Holding Corp.  ("Company")
is in the process of filing with the U.S.  Securities and Exchange  Commission a
registration  statement on Form S-1  ("Registration  Statement")  for an initial
public  offering  of  its  securities   ("IPO")  through  GKN  Securities  Corp.
("Underwriter").  In connection with the IPO, the Underwriter has requested that
the Company  restructure  certain of its debt obligations (all capitalized terms
used  herein  and not  defined  shall  have  the  meaning  as set  forth  in the
Registration Statement).

     Currently,  the  Company  and its  subsidiaries,  Amertranz  and CAS,  have
outstanding the following obligations to TIA and CFS (collectively, the "TIA/CFS
Obligations"):

     1.  Exchange  Note  made  by  the  Company  in  the  principal   amount  of
$10,000,000;

     2. TIA Loan made by Amertranz in the principal amount of $800,000; and

     3.  Revolver  Note  made  by CAS up to an  aggregate  principal  amount  of
$4,000,000.

     In order to  facilitate  the IPO, and provided that the  contingencies  set
forth  below  are  satisfied,  each  of the  undersigned  hereby  agrees  to the
following:

     (i) It will defer each monthly  payment of interest (which will continue to
accrue  during the  deferral  period) and  principal  (other than the $2 million
payment described in the Registration  Statement as being paid out of the use of
proceeds of the IPO and will not be deferred)  on the Exchange  Note and the TIA
Loan to the extent such  payments for such month in the  aggregate  would exceed
80% of the Company's  EBITDA.  Such deferral shall continue until the earlier of
(a) the date after  which the  Company's  EBITDA for any  consecutive  two month
period exceeds $600,000 or (b) November 1, 1996.

     (ii) The full  amount  due  under the  Revolver  Note will be repaid on the
earlier  of (a)  the  date  the  Company  obtains  refinancing  of its  accounts
receivable facility upon reasonable terms or (b) December 31, 1996.

     (iii) $2,000,000 in principal amount of the Exchange Note will be converted
into the  Company's  Class A Preferred  Stock as described  in the  Registration
Statement.

     (iv) It will not take any action  against the Company,  Amertranz or CAS to
enforce its security  interest in the assets of such entity until the earlier of
(a) one year after the effective  date of the IPO (b) any action is taken by any
other  secured  creditor  of the  Company,  Amertranz  or CAS to  foreclose  its
security interest thereon, or (c) any creditor of the Company,  Amertranz or CAS
obtains a final  judgment  against such  entity(ies)  in an amount of $50,000 or
more, which judgment is not stayed.



<PAGE>


Mr. Michael Barsa
May 1, 1996
Page 2



     (v) All defaults to date under any of the TIA/CFS  Obligations  are waived,
and none of the  deferrals  and  modifications  set forth in this letter will be
deemed to be a default under any of the TIA/CFS Obligations.

     The  agreements by each of the  undersigned  as set forth in paragraphs (i)
through (v) above are contingent on the following:

     1. The  surrender  to the  Company,  as of February 7, 1996,  by the former
Amertranz  stockholders  and  promissory  noteholders of an aggregate of 298,004
shares of Common Stock and options to purchase an aggregate of 153,131 shares of
Common  Stock,  and the  issuance to TIA and CFS, as of February 7, 1996,  of an
additional 150,000 shares of Common Stock.

     2. The closing of a  transaction  in which David R. Pulk  surrenders to the
Company  options to purchase an aggregate  of 200,000  shares of Common Stock in
exchange for all of the Company's  interests in Amertranz  Worldwide,  a private
limited company existing under the laws of Belgium and Amertranz do Brasil LTDA,
an entity existing under the laws of Brazil, and the Company,  Amertranz and CAS
receive  full  releases  from Mr.  Pulk for all claims  through  the date of the
release.

     3. The consummation of the May Bridge Financing by May 10, 1996.

     4. If the IPO is not consummated by July 15, 1996, all of the agreements by
each of the  undersigned  as set forth in paragraphs (i) through (iv) above will
be null and void.

     Please indicate the Company's consent to the terms set forth in this letter
by  countersigning  this letter in the space  provided below and returning it to
the undersigned.

                                            Very truly yours,

TIA, INC.                                   CARIBBEAN FREIGHT SYSTEMS, INC.


By:      _______/s/______________           By:      _________/s/____________
         Stuart Hettleman                            Stuart Hettleman
         Executive Vice President                    Executive Vice President

AGREED THIS 1st DAY OF MAY, 1996.

AMERTRANZ WORLDWIDE HOLDING CORP.


By:      ________/s/______________
         Michael Barsa
         Vice President


C64424.198


<PAGE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission