AMERTRANZ WORLDWIDE HOLDING CORP
10-Q, 1997-05-01
ARRANGEMENT OF TRANSPORTATION OF FREIGHT & CARGO
Previous: CALIFORNIA COMMUNITY BANCSHARES CORP, 10-C, 1997-05-01
Next: NUWAVE TECHNOLOGIES INC, DEF 14A, 1997-05-01




================================================================================
- - --------------------------------------------------------------------------------




                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

             [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  For the Quarterly period ended March 31, 1997

                                       OR
          [_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                        Commission file number 001-14474


                        AMERTRANZ WORLDWIDE HOLDING CORP.

             (Exact name of registrant as specified in its charter)

Delaware                                                     11-3309110
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization                                Identification No.)

2001 Marcus Avenue
Lake Success, New York                                       11042
(Address of principal executive offices)                     (Zip Code)

Registrant's telephone number, including area code: (516) 326-9000

                                  Inapplicable
         (Former name, former address and former fiscal year if changed
                               from last report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes x No

At April 30, 1997, the number of shares  outstanding of the registrant's  common
stock was 5,926,504.



================================================================================
- - --------------------------------------------------------------------------------





<PAGE>




                                TABLE OF CONTENTS


Part I - Financial Information                                             Page

          Item 1.  Financial Statements:

                   Consolidated Balance Sheets,
                   March 31, 1997 and June 30, 1996                          2

                   Consolidated Statements of Operations
                   for the Three Months Ended March 31,
                   1997 and 1996                                             3

                   Consolidated Statement of Operations
                   for the Nine Months Ended March 31, 1997                  4

                   Consolidated Statement of
                   Cash Flows for the Nine Months Ended
                   March 31, 1997                                            5

                   Notes to Unaudited Consolidated Financial
                   Statements                                                7

          Item 2.  Management's Discussion and Analysis of
                   Financial Condition and Results of 
                   Operations                                                9


Part II - Other Information


          Item 6.  Exhibits and Reports on Form 8-K                         12




                                        1

<PAGE>



                         PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS


               AMERTRANZ WORLDWIDE HOLDING CORP. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>

                                                                   March 31, 1997                June 30, 1996
                                                                   --------------                -------------
                                    ASSETS                           (unaudited)
CURRENT ASSETS:
<S>                                                                  <C>                         <C>         
Cash and cash equivalents                                            $    327,026                $    377,490
Accounts receivable, net of allowance for doubtful
  accounts of $432,902 and $371,322, respectively                      10,868,497                   7,598,390
Prepaid expenses and other current assets                                 857,586                     557,192
                                                                     ------------                ------------
                  Total current assets                                 12,053,109                   8,533,072
PROPERTY AND EQUIPMENT, net                                             1,128,451                     829,442
DEBT ISSUANCE COST, net of accumulated amortization
  of $3,367,698 and $3,264,232, respectively                                    -                     103,466
OTHER ASSETS                                                              334,817                   1,373,314
GOODWILL, net of accumulated amortization of
  $567,226 and $191,460, respectively                                  12,189,858                  11,900,735
                                                                     ------------                ------------
                  Total assets                                       $ 25,706,235                $ 22,740,029
                                                                     ============                ============

         LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
CURRENT LIABILITIES:
Accounts payable                                                     $  6,914,077                $  7,699,721
Accrued expenses                                                        2,693,277                   2,028,274
Note payable to bank                                                    5,766,385                   1,641,347
Note payable to affiliate                                                 500,582                   3,954,989
Current portion of long-term debt due to affiliate                      3,280,607                   3,150,000
Current portion of long-term debt                                          50,000                   3,975,000
Lease obligation-current portion                                           15,979                      21,034
                                                                     ------------                ------------
                  Total current liabilities                            19,220,907                  22,470,365
LONG-TERM DEBT DUE TO AFFILIATE                                         4,333,330                   8,000,000
LONG TERM DEBT                                                            100,000                           -
LEASE OBLIGATION--LONG-TERM                                                 7,810                      18,315
                                                                     ------------                ------------
                  Total liabilities                                  $ 23,662,047                $ 30,488,680
                                                                     ------------                ------------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY (DEFICIT):
Preferred Stock, $10 par value; 2,500,000 shares authorized,
  220,000 shares issued and outstanding                                 2,200,000                           -
Common stock, $.01 par value; 15,000,000 shares authorized,
  5,926,504 and 3,626,504 shares issued and outstanding,
  respectively                                                             59,265                      36,265
Paid-in capital                                                        20,065,977                   8,567,675
Accumulated deficit                                                   (20,269,804)                (16,341,341)
Less:  Treasury stock, 106,304 shares held at cost                        (11,250)                    (11,250)
                                                                     ------------                ------------
         Total stockholders' equity (deficit)                           2,044,188                  (7,748,651)
         Total liabilities and stockholders' equity (deficit)        $ 25,706,235                $ 22,740,029
                                                                     ============                ============
</TABLE>

               The accompanying notes are an integral part of this
                          consolidated balance sheet.

                                        2

<PAGE>


               AMERTRANZ WORLDWIDE HOLDING CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF OPERATIONS
                                   (unaudited)
<TABLE>
<CAPTION>

                                                                                 Pro Forma
                                            Three Months      Three Months      Three Months
                                               Ended             Ended             Ended
                                           March 31, 1997     March 31, 1996    March 31, 1996
                                          ---------------     --------------    --------------
<S>     <C>    <C>    <C>    <C>    <C>    <C>

Operating revenue                           $18,546,423         13,492,715        15,573,287
Direct costs                                 13,515,324         10,079,987        11,700,465
                                            -----------         ----------        ----------

Gross profit                                  5,031,099          3,412,728         3,872,822

Selling, general and
administrative expenses                       5,673,847          3,636,311         5,072,989
                                             ----------         ----------        ----------

Loss from operations                           (642,748)          (223,583)       (1,200,167)

Interest (expense)                             (307,117)          (509,846)        ( 629,410)
Other income (expense), net                      (7,170)            (3,060)            9,802
                                             ----------         ----------        ----------

Loss before income taxes                       (957,035)          (736,489)       (1,819,775)
Provision for income taxes                       11,817                  -                 -
                                             ----------         ----------        ----------

Net loss                                     $ (968,852)        $( 736,489)       (1,819,775)
                                             ==========         ==========        ==========

Net loss per share                           $    (0.16)        $    (0.22)       $    (0.33)
                                             ==========         ==========        ==========

Weighted average shares
outstanding                                   5,926,504          3,386,504         5,327,703
                                             ==========         ==========        ==========

</TABLE>


















               The accompanying notes are an integral part of this
                            consolidated statement.

                                        3

<PAGE>




               AMERTRANZ WORLDWIDE HOLDING CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF OPERATIONS
                                   (unaudited)

                                                              Nine Months
                                                                  Ended
                                                            March 31, 1997

Operating revenue                                            $53,266,287
Direct costs                                                  39,807,691

Gross profit                                                  13,458,596

Selling, general and
administrative expenses                                       16,361,301

Loss from operations                                          (2,902,705)

Interest (expense)                                            (1,089,254)
Other income, net                                                 75,313
                                                              ----------

Loss before income taxes                                      (3,916,646)
Provision for income taxes                                        11,817
                                                              ----------

Net loss                                                     $(3,928,463)

Net loss per share                                           $     (0.67)
                                                             ===========

Weighted average shares
outstanding                                                  $ 5,901,322
                                                             ===========



















               The accompanying notes are an integral part of this
                            consolidated statement.


                                        4

<PAGE>




               AMERTRANZ WORLDWIDE HOLDING CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (unaudited)

<TABLE>
<CAPTION>
                                                                                         Nine Months
                                                                                            Ended
<S>                                                                                          <C> <C> 
                                                                                       March 31, 1997
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss                                                                                $(3,928,463)
Bad debt expense                                                                             61,580
Depreciation and amortization                                                               636,139
Decrease in debt issuance costs                                                             103,466
Adjustments to reconcile net loss to net cash used in operating activities-
   Increase in accounts receivable                                                       (2,528,379)
   Increase in prepaid expenses and other current assets                                   (396,901)
   Decrease in other assets                                                                  32,608
   Decrease in accounts payable and accrued expenses                                       (612,152)
                                                                                        ------------
                  Net cash used in operating activities                                  (6,632,102)
                                                                                        ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment                                                        (395,668)
Acquisition of Consolidated Air Services, net of cash acquired                              105,602

                  Net cash used in investing activities                                    (290,066)
                                                                                        ----------- 

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from initial public offering - net of costs                                     12,304,696
Issuance of common stock                                                                     23,000
Net borrowings from note payable to bank                                                  4,125,038
Repayment of short-term debt                                                             (4,444,393)
Repayment of long-term debt                                                              (1,666,670)
Repayment of note payable to affiliate                                                   (3,454,407)
Payment of lease obligations                                                                (15,560)
                                                                                        -----------  
                  Net cash provided by financing activities:                              6,871,704
                                                                                        ----------- 

                  Net decrease in cash and cash equivalents                                 (50,464)

CASH AND CASH EQUIVALENTS, beginning of the period                                          377,490
                                                                                        -----------

CASH AND CASH EQUIVALENTS, end of the period                                            $   327,026
                                                                                        ===========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash payments for:
Interest                                                                                    268,745
Income taxes                                                                                 34,759
</TABLE>


               The accompanying notes are an integral part of this
                            consolidated statement.

                                        5

<PAGE>



               AMERTRANZ WORLDWIDE HOLDING CORP. AND SUBSIDIARIES
                CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
                                   (Unaudited)

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTMENT AND FINANCING ACTIVITIES:
<TABLE>

<S>                                                                                      <C>       
Issuance of preferred stock as partial repayment of long-term debt                       $2,000,000
Issuance of preferred stock for the acquisition of Consolidated Air Services
   ("Consolidated")                                                                      $  200,000
Issuance of note payable to Consolidated stockholders                                    $  150,000

         On October 10, 1996, Consolidated merged with and into Amertranz Worldwide Holding Corp. and
subsidiaries ("the Company") pursuant to the terms of a merger agreement dated as of September 30, 1996.  In
conjunction with the acquisition, the resulting goodwill is as follows:

         Net assets assumed                                                              $  121,539
         Purchase Price                                                                  $  786,428
                                                                                         ----------
         Goodwill                                                                        $  664,889
                                                                                         ==========
</TABLE>




























               The accompanying notes are an integral part of this
                            consolidated statement.

                                        6

<PAGE>


               AMERTRANZ WORLDWIDE HOLDING CORP. AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS




Note 1 - Notes to Unaudited Consolidated Financial Statements

The accompanying  unaudited consolidated financial statements have been prepared
in accordance with the  instructions for Form 10-Q and Regulation S-X related to
interim  period  financial  statements  and,  therefore,   do  not  include  all
information and footnotes required by generally accepted accounting  principles.
However,  in the opinion of management,  all  adjustments  (consisting of normal
recurring adjustments and accruals) considered necessary for a fair presentation
of the  consolidated  financial  position of the Company and its subsidiaries at
March 31, 1997 and their  consolidated  results of operations and cash flows for
the quarter ended March 31, 1997 have been  included.  The results of operations
for the interim periods are not  necessarily  indicative of the results that may
be  expected  for the  entire  year.  Reference  should  be  made to the  annual
financial  statements,  including  footnotes thereto,  included in the Amertranz
Worldwide  Holding Corp. (the "Company") Form 10-K for the six months ended June
30, 1996.


Note 2 - Earnings Per Share

Earnings  per share is  computed  using the  weighted  average  number of common
shares outstanding and, where applicable, common equivalent shares issuable upon
exercise  of stock  options  calculated  under the  treasury  stock  method.  In
February,  1997, the Financial  Accounting  Standards Board issued  Statement of
Financial  Accounting Standards (SFAS) No. 128, Earnings Per Share. SFAS No. 128
simplifies the standards for computing  earnings per share  previously  found in
APB Opinion No. 15, Earnings Per Share and is effective for financial statements
issued for periods ending after December 15, 1997,  including  interim  periods;
earlier  adoption is not permitted.  The Company does not expect the adoption of
SFAS No. 128 to have a significant impact to its reported results.


Note 3 - Acquisition

On October 10, 1996,  Consolidated  Air Services,  Inc., an Arizona  Corporation
("Consolidated  Air") merged with and into the Company  pursuant to the terms of
an Agreement of Merger dated as of September 30, 1996.

Summarized  below are the  unaudited  pro forma  results  of  operations  of the
Company  as though the  acquisition  of  Consolidated  Air had  occurred  at the
beginning  of Fiscal  1997.  Adjustments  have been made for pro forma  goodwill
amortization and interest expense related to the acquisition.

         Pro forma
                  Operating revenue                  $54,809,464
                  Net Loss                           $(3,922,781)
                  Net Loss Per Share                 $     (0.66)






                                        7

<PAGE>


               AMERTRANZ WORLDWIDE HOLDING CORP. AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS





Note 4 - Accounts Receivable Management and Security Agreement

On January 16, 1997, the Company entered into a three year $10 million  Accounts
Receivable Management and Security Agreement ("BNY Facility") with BNY Financial
Corp.  ("BNY") which  replaced the existing  facility  with Fidelity  Funding of
California,  Inc. ("Fidelity").  Under the Agreement, the Company can borrow the
lesser of $10.0 million or 85% of eligible  accounts  receivable.  The Company's
borrowings  under the BNY  Facility  are  secured  by a first lien on all of the
Company's assets.

Upon the closing of BNY Facility, the Company borrowed $5,534,037. Of the amount
borrowed; $3,570,768 was used to pay down a note payable to TIA, Inc. $1,819,552
was used to retire the note payable to Fidelity and $143,717 was used to provide
the Company with additional working capital.


Note 5 - Pro Forma  Consolidated  Statement of  Operations  for the Three Months
Ended March 31, 1996

(a)      Basis of Presentation

         As a  result  of a  February,  1996  assets  exchange  ("Combination"),
Amertranz  Worldwide,  Inc. and  Subsidiaries  and Caribbean Air Services,  Inc.
became wholly-owned subsidiaries of the Company.

         The accompanying  unaudited pro forma statement of operations  reflects
the  combined  results of The  Freight  Forwarding  Business  of TIA,  Inc.  and
Caribbean Freight System, Inc. and the Amertranz Worldwide,  Inc. business as if
the  Combination had been effective as of January 1, 1996. The pro forma results
are being presented in order to reflect  comparable  results for the three month
period. In management's  opinion,  all material adjustment  necessary to reflect
the effects of the Combination have been made.

(b)      Earnings Per Share

         Earnings  per share is computed  using the weighted  average  number of
common shares  outstanding  adjusted  for: (i) the required  amount of shares of
common  stock at the price  per  share  sold by the  Company  in its June,  1996
initial public offering,  to repay certain indebtedness of the Company; (ii) the
required  amount of shares of common stock at the initial public  offering price
to repay  certain  indebtedness  incurred  in the  Combination;  and  (iii)  the
dilutive  effect of  options  granted  within 12  months of the  initial  public
offering using the treasury stock method.


Note 6 - Subsequent Event

On  April  17,  1997,  the  Company  entered  into an  agreement  to  acquire  a
domestically-based  freight forwarder  ("Newco").  For calendar year 1996, Newco
had sales in excess of $21 million,  and a loss of $154,000.  Under the terms of
the  merger,  the  Company  will issue  900,000  shares of Common  Stock and pay
$400,000  to Newco's  stockholders.  The closing of the merger is  scheduled  to
occur prior to the end of May 1997,  and is subject to customary  due  diligence
contingencies.

                                        8

<PAGE>




ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

This  Form 10-Q  contains  certain  forward-looking  statements  reflecting  the
Company's current expectations and there can be no assurances that the Company's
actual  future   performance  will  meet  such   expectations.   Forward-looking
statements are preceded by an asterisk (*).

Results of Operations

The  Company  began  its  existence  as the  holding  company  for the  combined
operations of Amertranz Worldwide, Inc. ("Amertranz") and the freight forwarding
business of TIA, Inc.  ("TIA") and Caribbean  Freight  System,  Inc.  ("CFS") on
February  8, 1996.  From and after  February  8, 1996,  the  freight  forwarding
business  of TIA  and CFS was  operated  through  the  Company's  Caribbean  Air
Services  subsidiary.  Prior to such date,  the  operations of Amertranz and the
freight  forwarding  business of TIA and CFS were independent of each other. The
actual  results for the three months ended March 31, 1996 reflect the results of
the freight forwarding business of TIA and CFS for the full three months and the
results of the  Amertranz  subsidiary  for the period  February 8, 1996  through
March 31, 1996. The Pro Forma Statement of Operations Data reflects the combined
results of the  freight  forwarding  business  of TIA and CFS and the  Amertranz
subsidiary as if the February, 1996 Combination had been effective as of January
1, 1996. In Management's  opinion, all material adjustments necessary to reflect
the effect of the Combination have been made. The following  discussion  relates
to the  combined  results of the Company for the three month  period  January 1,
1997 through March 31, 1997 and the nine month period July 1, 1996 through March
31, 1997.

Three Months ended March 31, 1997 and 1996 (ACTUAL)

         Operating Revenue. Operating revenue increased to $18.5 million for the
three months ended March 31, 1997 from $13.5  million for the three months ended
March 31, 1996, a 37.5% increase.  Of this 37.5% increase,  18.4% was due to the
fact that results for the Company's  Amertranz  subsidiary were not included for
the period January 1, 1996 through  February 7, 1996, and 19.1% of this increase
is due to the Company's increased sales and growth.

         Cost of  Transportation.  Cost of transportation was 72.9% of operating
revenue  for the three  months  ended  March 31,  1997,  and 74.7% of  operating
revenue for the three months ended March 31, 1996.

         Gross  Profit.  Gross  profit for the three months ended March 31, 1997
was 27.1% of  operating  revenue,  and for the three months ended March 31, 1996
was 25.3% of operating revenue.

         Selling,  General and  Administrative  Expenses.  Selling,  general and
administrative  expenses  was 30.6% of  operating  revenue for the three  months
ended March 31, 1997, and 27.0% of operating  revenue for the three months ended
March  31,  1996.  This  increase  was  primarily  due to the  inclusion  of the
Amertranz  subsidiary for the full three-month period of January 1, 1997 through
March 31, 1997, while the Amertranz  subsidiary was only included for the period
February 8, 1996 through March 31, 1996.

Three Months ended March 31, 1997 and 1996 (PRO FORMA)

         Operating Revenue. Operating revenue increased to $18.5 million for the
three months ended March 31, 1997 from $15.6  million for the three months ended
March  31,  1996,  a  19.1%  increase.  This  increase  is due to the  Company's
increased sales and growth.

                                        9

<PAGE>





         Cost of  Transportation.  Cost of transportation was 72.9% of operating
revenue  for the three  months  ended  March 31,  1997,  and 75.1% of  operating
revenue for the three months ended March 31, 1996.

         Gross  Profit.  Gross  profit for the three months ended March 31, 1997
was 27.1% of  operating  revenue,  and for the three months ended March 31, 1996
was 24.9%  operating  revenue.  The increase in the gross  profit  margin is the
result of the Company's  efforts to maximize its  utilization of  transportation
providers.

         Selling,  General and  Administrative  Expenses.  Selling,  general and
administrative  expenses  decreased to 30.6% of operating  revenue for the three
months ended March 31, 1997, from 32.6% for the comparable period in 1996.

Nine Months Ended March 31, 1997

         Operating  Revenue.  Operating revenue was $53.3 million for the period
July 1, 1996 through March 31, 1997.

         Cost of  Transportation.  Cost of transportation was 74.7% of operating
revenue for the period.

         Gross  Profit.  Gross  profit  for the  period  was 25.3% of  operating
revenue.

         Selling,  General and  Administrative  Expenses.  Selling,  general and
administrative expenses for the period were 30.7% of operating revenue.

         Other Income,  Net.  Other income,  net,  includes  $82,152 of interest
income on invested funds.


Liquidity and Capital Resources

On July 3, 1996,  the Company  completed an initial public  offering  ("IPO") of
2,300,000 shares of common stock and redeemable  common stock purchase  warrants
at an  initial  offering  price of $6.00 per share  and $0.10 per  warrant.  The
proceeds from the IPO, net of  underwriting  discounts and commissions and after
deducting expenses of the IPO, were approximately  $12,300,000.  Of this amount,
$4,137,000 was used to repay the outstanding  principal and interest  balance on
earlier bridge financings,  $373,000 was used to repay the outstanding principal
and  interest  balance  on earlier  interim  financing,  $2,000,000  was used as
partial payment on a pre-IPO  obligation to TIA and CFS ("Exchange  Note"),  and
approximately  $700,000 was used to repay overdue trade payables.  The remaining
balance  of the  proceeds  was  retained  by the  Company  for  working  capital
purposes. Additionally, TIA and CFS exchanged $2,000,000 principal amount of the
Exchange Note for 200,000 shares of the Company's Class A Preferred Stock.

On January 16, 1997, the Company entered into a three year $10 million revolving
Accounts Receivable  Management and Security Agreement ("BNY Facility") with BNY
Financial  Corp.  ("BNY")  which  replaced the existing  facility  with Fidelity
Funding of  California,  Inc.  On April 16,  1997 the  Company  and BNY  amended
certain of the financial  covenants set forth in the BNY Facility.  The interest
rate of the BNY Facility is prime plus 2%. Under the Agreement,  the Company can
borrow the lesser of $10.0 million or 85% of eligible accounts  receivable.  The
Company's  borrowings  under the BNY Facility are secured by a first lien on all
of the  Company's  assets.  As of March  31,  1997,  the  amount  available  for
borrowing under the BNY Facility was approximately $648,000.


                                       10

<PAGE>



During  the nine  months  ended  March  31,  1997,  net cash  used by  operating
activities was $6.6 million. Cash used in investing activities was $0.3 million,
which primarily  consisted of capital  expenditures.  Cash provided by financing
activities was $6.9 million which  primarily  consisted of net proceeds from the
issuance of common stock as a result of the IPO and net borrowings under the BNY
Facility.

Capital expenditures for the nine months ended March 31, 1997 were $395,668.

*Cash needs of the Company are currently met by funds  generated from operations
and the BNY Facility.  The Company believes that its current financial resources
will be sufficient to finance its operations and obligations for the short term.
However, the Company's actual working capital needs for the long and short terms
will depend upon numerous factors,  including the Company's  operating  results,
the cost of increasing the Company's sales and marketing activities,  changes in
law which affect doing business in Puerto Rico, and  competition,  none of which
can be predicted with  certainty.  To the extent the Company's long term working
capital  needs are not met from  these  sources,  additional  financing  will be
necessary. In conjunction with the acquisition of Newco (see Note 6 to unaudited
financial  statements) the Company is seeking to raise additional equity. If the
Company is unable to raise the additional equity, and the availability under the
BNY Facility is not sufficient to provide the needed  capital,  then the Company
may not be able to close the Newco acquisition.

                                       11

<PAGE>



                           PART II - OTHER INFORMATION


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)      Exhibits:

         Exhibit No.

         10.1     Accounts Receivable  Management and Security Agreement,  dated
                  January  16,  1997 by and  between  BNY  Financial  Corp.,  as
                  Lender, and Amertranz Worldwide, Inc., Caribbean Air Services,
                  Inc., and Consolidated Air Services,  Inc., as Borrowers,  and
                  guaranteed by Amertranz Worldwide Holding Corp. ("BNY Facility
                  Agreement")

         10.2     Letter  Amendment to BNY Facility  Agreement,  dated April 16,
                  1997 ("BNY Letter Amendment")

         10.3     Shadow Warrant  entered into in connection with the BNY Letter
                  Amendment

         27       Financial Data Schedule

         (b)      Reports on Form 8-K:

                  None


                                       12

<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated:  April 30, 1997                  AMERTRANZ WORLDWIDE HOLDING CORP.
                                                          Registrant


                                                /s/  Stuart Hettleman
                                        ---------------------------------------
                                        President, Chief Executive Officer



                                                /s/  Philip J. Dubato
                                        ---------------------------------------
                                        Vice President, Chief Financial Officer




C68970.198


                                       13

<PAGE>



                                  EXHIBIT 10.1


                         ACCOUNTS RECEIVABLE MANAGEMENT
                             AND SECURITY AGREEMENT


         This Accounts  Receivable  Management and Security Agreement is made as
of January 16, 1997 by and between BNY FINANCIAL CORPORATION ("Lender"),  having
offices at 1290 Avenue of the Americas,  New York,  New York 10104 and Amertranz
Worldwide,  Inc.  ("Amertranz")  having  its place of  business  at 2001  Marcus
Avenue, Lake Success, NY 11042 Caribbean Air Services, Inc. ("Caribbean") having
its  place of  business  at 7304  West  Market  Street,  Greensboro,  NC  27410,
Consolidated Air Services,  Inc.  ("Consolidated") having its principal place of
business at 15030  North  Hayden  Road,  Suite 130,  Scottsdale,  AZ 85267 (each
individually a "Borrower and collectively "Borrower").

         WHEREAS, the Borrower has requested that Lender make loans and advances
available to Borrower; and

         WHEREAS, Lender has agreed to make such loans and advances to Borrower,
on the terms and conditions set forth in this Agreement.

         NOW,   THEREFORE,   in   consideration  of  the  mutual  covenants  and
undertakings and the terms and conditions  contained herein,  the parties hereto
agree as follows:

         1. (A) General Definitions.  When used in this Agreement, the following
terms shall have the following meanings:

                  "Advance Rates" means the Receivables Advance Rate.

                  "Affiliate" of any Person means (a) any Person which, directly
or  indirectly,  is in control of, is controlled  by, or is under common control
with such  Person,  or (b) any Person who is a director  or officer  (i) of such
Person,  (ii) of any Subsidiary of such Person or (iii) of any Person  described
in clause (a) above. For purposes of this definition,  control of a Person shall
mean the power,  direct or  indirect,  (i) to vote 5% or more of the  securities
having  ordinary  voting power for the election of directors of such Person,  or
(ii) to direct or cause the  direction  of the  management  and policies of such
Person whether by contract or otherwise.

                  "Alternate  Base  Rate"  means,  for any day, a rate per annum
equal to the  higher  of (i) the  Prime  Rate in effect on such day and (ii) the
Federal Funds Rate in effect on such day plus 1/2 of 1%.

                  "Ancillary Agreements" means all agreements,  instruments, and
documents including, without limitation, mortgages, pledges, powers of attorney,
consents, assignments, contracts, notices, security agreements, trust agreements
whether  heretofore,  concurrently,  or  hereafter  executed  by or on behalf of
Borrower  or  delivered  to  Lender,  relating  to  this  Agreement  or  to  the
transactions contemplated by this Agreement.

                  "Bank" means The Bank of New York.

                  "Beginning Shareholder Equity" shareholder equity of Amertranz
Worldwide  Holding Corp. as of December 31, 1996, on a  consolidated  basis,  as
determined in accordance with GAAP.

                  "BNYFC  Interest  Coverage  Ratio"  the ratio of (a)  earnings
before interest,  taxes,  depreciation  and amortization of Amertranz  Worldwide
Holding Corp. on a consolidated  basis, as determined in accordance with GAAP as
in effect on the Closing  Date,  to (b)  interest  expense  with  respect to the
Obligations.



<PAGE>



                  "Borrowing Base Certificate"  shall have the meaning set forth
in Section 9.

                  "Business  Day"  means  any  day  other  than a day  on  which
commercial banks in New York are authorized or required by law to close.

                  "Change of Ownership" means any merger,  consolidation or sale
of substantially all of the property or assets of Borrower.

                  "Closing Date" means the date set forth in the first paragraph
above or such other date as may be agreed upon by the parties hereto.

                  "Collateral" means and includes:

                           (A)      all Inventory;

                           (B)      all Equipment;

                           (C)      all General Intangibles;

                           (D)      all Receivables;

                           (E)      all  books,  records,  ledgercards,   files,
correspondence,  computer  programs,  tapes,  disks and related data  processing
software  (owned by Borrower or in which it has an  interest)  which at any time
evidence or contain  information  relating to (A), (B), (C) and (D) above or are
otherwise  necessary  or  helpful  in  the  collection  thereof  or  realization
thereupon;

                           (F)      documents    of    title,    policies    and
certificates  of  insurance,  securities,  chattel  paper,  other  documents  or
instruments evidencing or pertaining to (A), (B), (C), (D) and (E) above;

                           (G)      all  guaranties,  liens on  real or personal
property,  leases,  and other agreements and property which in any way secure or
relate to (A), (B), (C), (D), (E) and (F) above, or are acquired for the purpose
of securing and enforcing any item thereof;

                           (H)      (i)  all cash held as cash collateral to the
extent not otherwise constituting Collateral,  all other cash or property at any
time on deposit with or held by Lender for the account of Borrower  (whether for
safekeeping,  custody, pledge,  transmission or otherwise),  (ii) all present or
future  deposit  accounts  (whether  time or demand or interest or  non-interest
bearing) of Borrower  with Lender or any other Person  including  those to which
any such  cash may at any time and  from  time to time be  credited,  (iii)  all
investments and reinvestments  (however  evidenced) of amounts from time to time
credited to such accounts, and (iv) all interest,  dividends,  distributions and
other  proceeds  payable  on  or  with  respect  to  (x)  such  investments  and
reinvestments and (y) such accounts; and

                           (I)      all products and proceeds of  (A), (B), (C),
(D), (E), (F), (G) and (H) above  (including,  but not limited to, all claims to
items  referred to in (A),  (B),  (C), (D), (E), (F), (G) and (H) above) and all
claims of Borrower  against  third  parties  (x) for (i) loss of,  damage to, or
destruction of, and (ii) payments due or to become due under leases, rentals and
hires of, any or all of (A),  (B), (C), (D), (E), (F), (G) and (H) above and (y)
proceeds  payable  under,  or  unearned  premiums  with  respect to  policies of
insurance in whatever form.

                  "Contract  Rate" means an interest rate per annum equal to (i)
Alternate  Base Rate  plus  (ii) one and  one-half  percent  (1 1/2%)  provided,
however, the Contract Rate shall not at any time be less than 6%.



                                      - 2 -

<PAGE>



                  "Credit  Risk"  means the risk of loss  resulting  solely  and
exclusively  from a  Customer's  financial  inability  to pay at  maturity  with
respect to any Receivable purchased hereunder.

                  "Customer"  means and includes the account debtor with respect
to any Receivable  and/or the prospective  purchaser of goods,  services or both
with respect to any contract or contract right, and/or any party who enters into
or  proposes  to enter into any  contract or other  arrangement  with  Borrower,
pursuant to which  Borrower is to deliver any  personal  property or perform any
services.

                  "Default  Rate"  means a rate  equal to two (2%)  percent  per
annum in excess of the Contract Rate or the Overadvance Rate, as the case may be
whichever is in effect.

                  "Dispute"   means  any  cause   asserted  for   nonpayment  of
Receivables,  including, without limitation, any alleged defense,  counterclaim,
offset, dispute or other claim (real or merely asserted) whether arising from or
relating  to the sale of goods or  rendition  of  services  or  arising  from or
relating to any other transaction or occurrence.

                  "Eligible  Receivables"  means and  includes  each  Receivable
which conforms to the following criteria: (a) shipment of the merchandise or the
rendition  of  services  has  been  completed;   (b)  no  return,  rejection  or
repossession of the merchandise has occurred;  (c) merchandise or services shall
not have been rejected or disputed by the Customer and there shall not have been
asserted any offset, defense,  counterclaim,  or Dispute; (d) continues to be in
full  conformity  with the  representations  and warranties  made by Borrower to
Lender with respect thereto;  (e) Lender is, and continues to be, satisfied with
the  credit  standing  of the  Customer  in  relation  to the  amount  of credit
extended; (f) is documented by an invoice in a form approved by Lender and shall
not be unpaid more than 90 days from invoice date nor more than 60 days from due
date;  (g) less than 50% of the unpaid amount of invoices due from such Customer
remain  unpaid more than 90 days from invoice date or more than 60 days past due
date;  (h) is not  evidenced by chattel  paper or an instrument of any kind with
respect  to or in payment  of the  Receivable  unless  such  instrument  is duly
endorsed to and in  possession  of Lender or  represents a check in payment of a
Receivable;  (i) if the Customer is located  outside of the United  States,  the
goods which gave rise to such  Receivable were shipped after receipt by Borrower
from or on behalf of the Customer of an irrevocable  letter of credit,  assigned
and delivered to Lender and confirmed by a financial  institution  acceptable to
Lender and is in form and substance  acceptable  to Lender,  payable in the full
amount of the Receivable in United States dollars at a place of payment  located
within the United States;  (j) such Receivable is not subject to any lien, other
than Permitted liens; (k) does not arise out of transactions  with any employee,
officer,  agent, director,  stockholder or Affiliate of Borrower; (l) is payable
to  Borrower;  (m) does not arise out of a bill and hold sale prior to  shipment
and, if the  Receivable  arises out of a sale to any Person to which Borrower is
indebted, the amount of such indebtedness,  and any anticipated indebtedness, is
deducted in determining  the face amount of such  Receivable;  (n) is net of any
returns, discounts, claims, credits and allowances; (o) if the Receivable arises
out of contracts  between  Borrower  and the United  States,  any state,  or any
department,  agency or instrumentality of any of them,  Borrower has so notified
Lender, in writing, prior to the creation of such Receivable,  and, if Lender so
requests,  there has been  compliance with any  governmental  notice or approval
requirements,   including  without  limitation,   compliance  with  the  Federal
Assignment  of Claims  Act;  (p) is a good and  valid  account  representing  an
undisputed bona fide indebtedness  incurred by the Customer therein named, for a
fixed  sum as set forth in the  invoice  relating  thereto  with  respect  to an
unconditional sale and delivery upon the stated terms of goods sold by Borrower,
or work,  labor  and/or  services  rendered by  Borrower;  and (q) is  otherwise
satisfactory  to Lender as determined in good faith by Lender in the  reasonable
exercise of its discretion.

                  "Equipment"  means and includes all of Borrower's now owned or
hereafter acquired equipment, machinery and goods (excluding Inventory), whether
or not constituting fixtures,  including,  without limitation:  plant and office
equipment,  tools, dies, parts, data processing  equipment,  furniture and trade
fixtures,  trucks, trailers, loaders and other vehicles and all replacements and
substitutions therefore and all accessions thereto.


                                      - 3 -

<PAGE>




                  "Event of Default"  means the  occurrence of any of the events
set forth in paragraph 18.

                  "Federal Funds Rate" means,  for any day, the weighted average
of the rates on overnight Federal funds transactions with members of the Federal
Reserve System arranged by Federal funds brokers,  as published for such day (or
if such day is not a Business Day, for the next  preceding  Business Day) by the
Federal  Reserve Bank of New York,  or if such rate is not so published  for any
day which is a Business  Day,  the  average of  quotations  for such day on such
transactions  received by The Bank of New York from three  Federal funds brokers
of recognized standing selected by The Bank of New York.

                  "Formula Amount" shall have the meaning set forth in paragraph
2(d).

                  "GAAP"  means  generally   accepted   accounting   principles,
practices and procedures in effect from time to time.

                  "General Intangibles" means and includes all of Borrower's now
owned or hereafter  acquired general  intangibles as said term is defined in the
Uniform  Commercial Code in effect in the State of New York  including,  without
limitation,  trademarks,  tradenames,   tradestyles,  trade  secrets,  equipment
formulation,  manufacturing  procedures,  quality  control  procedures,  product
specifications,   patents,  patent  applications,   copyrights,   registrations,
contract rights, choses in action, causes of action, corporate or other business
records,  inventions,  designs,  goodwill,  claims under  guarantees,  licenses,
franchises,  tax refunds,  tax refund claims,  computer programs,  computer data
bases, computer program flow diagrams,  source codes, object codes and all other
intangible property of every kind and nature.

                  "Guarantor" means  individually,  Amertranz  Worldwide Holding
Corp. and any other Person who may hereafter guarantee payment or performance of
the whole or any part of the Obligations and "Guarantors" means collectively all
such Persons.

                  "Guarantor  Security   Agreements"  means  collectively,   the
Security Agreements which are executed by each Guarantor in favor of Lender.

                  "Guaranty  Agreements" means collectively the Guaranties which
are executed by each Guarantor in favor of Lender.

                  "Hazardous Substance" means, without limitation, any flammable
explosives,  radon,  radioactive  materials,  asbestos,  urea  formaldehyde foam
insulation,   polychlorinated  byphenyls,   petroleum  and  petroleum  products,
methane, hazardous materials, hazardous wastes, hazardous or toxic substances or
related materials as defined in CERCLA, the Hazardous  Materials  Transportation
Act, as amended (49 U.S.C.  Sections 1801, et seq.), RCRA, Articles 15 and 27 of
the New  York  State  Environmental  Conservation  Law or any  other  applicable
Environmental Law and in the regulations adopted pursuant thereto.

                  "Holding" means Amertranz Worldwide Holding Corp.

                  "Incipient  Event of  Default"  means any act or event  which,
with the giving of notice or passage of time or both,  would constitute an Event
of Default.

                  "Inventory"  means and includes all of Borrower's now owned or
hereafter  acquired  goods,  merchandise and other personal  property,  wherever
located,  to be  furnished  under any  contract  of  service or held for sale or
lease,  all raw  materials,  work in process,  finished  goods and materials and
supplies  of any  kind,  nature  or  description  which  are or might be used or
consumed in  Borrower's  business or used in selling or  furnishing  such goods,
merchandise  and other  personal  property,  and all documents of title or other
documents representing them.



                                      - 4 -

<PAGE>



                  "Loans"  means the  Revolving  Credit  Advances  and all other
extensions of credit hereunder.

                  "Matured Funds Rate" means the rate of interest,  announced by
Lender from time to time, as the rate applicable to matured funds,  such rate to
be adjusted  automatically  on the effective  date of any change in such rate as
announced by Lender.

                  "Maximum Revolving Amount" means $10,000,000.00

                  "Net Face Amount" of Receivables  means the gross face invoice
amount  thereof,  less returns,  discounts  (the  calculation  of which shall be
determined by Lender where optional terms are given),  anticipation or any other
unilateral  deductions  taken  by  Customers,  and  credits  and  allowances  to
Customers of any nature.

                  "Obligations"  means and  includes  all Loans,  all  advances,
debts,  liabilities,  obligations,  covenants  and duties  owing by  Borrower to
Lender (or any corporation that directly or indirectly controls or is controlled
by or is  under  common  control  with  Lender)  of every  kind and  description
(whether or not evidenced by any note or other instrument and whether or not for
the payment of money or the performance or  non-performance  of any act), direct
or  indirect,  absolute  or  contingent,  due or to become due,  contractual  or
tortious,  liquidated or  unliquidated,  whether existing by operation of law or
otherwise now existing or hereafter arising including,  without limitation,  any
debt,  liability or  obligation  owing from  Borrower to others which Lender may
have  obtained  by  assignment  or  otherwise  and  further  including,  without
limitation,  all interest, charges or any other payments Borrower is required to
make by law or otherwise  arising under or as a result of this Agreement and the
Ancillary  Agreements,  together  with all  reasonable  expenses and  reasonable
attorneys'  fees  chargeable  to  Borrower's  account or  incurred  by Lender in
connection  with  Borrower's  account  whether  provided  for  herein  or in any
Ancillary Agreement.

                  "Overadvance  Rate"  means a rate  equal  to  one-half  of one
(1/2%) percent per annum in excess of the Contract Rate.

                  "Permitted  Liens" means (i) liens of carriers,  warehousemen,
mechanics and materialmen  incurred in the ordinary course of business  securing
sums not  overdue;  (ii) liens  incurred in the  ordinary  course of business in
connection with workmen's compensation, unemployment insurance or other forms of
governmental insurance or benefits, relating to employees, securing sums (a) not
overdue or (b) being  diligently  contested in good faith provided that adequate
reserves  with  respect  thereto  are  maintained  on the books of  Borrower  in
conformity with GAAP,  (iii) liens in favor of Lender,  (iv) liens for taxes (a)
not yet due or (b) being  diligently  contested  in good  faith,  provided  that
adequate  reserves with respect  thereto are maintained on the books of Borrower
in conformity with GAAP and (v) liens specified on Schedule 1(A) hereto.

                  "Person" means an individual, partnership,  corporation, trust
or  unincorporated  organization,   or  a  government  or  agency  or  political
subdivision thereof.

                  "Prime  Rate" means the prime  commercial  lending rate of The
Bank of New York as  publicly  announced  in New York,  New York to be in effect
from time to time, such rate to be adjusted  automatically,  without notice,  on
the  effective  date of any  change  in such  rate.  This  rate of  interest  is
determined  from  time to time  and is  neither  tied  to any  external  rate of
interest  or index nor does it  necessarily  reflect the lowest rate of interest
actually charged to any particular class or category of customers.

                  "Receivables"  means and includes all of Borrower's  now owned
or  hereafter  acquired  accounts and contract  rights,  instruments,  insurance
proceeds,  documents,  chattel paper, letters of credit and Borrower's rights to
receive  payment  thereunder,  any and all  rights to the  payment or receipt of
money or other forms of  consideration  of any kind at any time now or hereafter
owing or to be owing to Borrower,


                                      - 5 -

<PAGE>



all proceeds thereof and all files in which Borrower has any interest whatsoever
containing   information   identifying   or  pertaining  to  any  of  Borrower's
Receivables,  together with all of Borrower's rights to any merchandise which is
represented  thereby,  and all Borrower's right, title,  security and guaranties
with respect to each Receivable,  including,  without limitation,  all rights of
stoppage  in  transit,  replevin  and  reclamation  and all  rights as an unpaid
vendor.

                  "Receivables Advance Rate" shall have the meaning set forth in
the definition of Receivables Availability.

                  "Receivables  Availability"  means  the  amount  of  Revolving
Credit Advances against Eligible Receivables Lender may from time to time during
the term of this Agreement  make  available to Borrower up to 85%  ("Receivables
Advance Rate") of the net face amount of Borrower's Eligible Receivables.

                  "Reports" shall have the meaning set forth in Section 14.

                  "Retained  Goods"  shall have the meaning set forth in Section
8(h).

                  "Revolving  Credit  Advances" shall have the meaning set forth
in paragraph 2(d).

                  "Settlement Date" means two (2)days after the day on which the
applicable Receivable is actually collected by Lender.

                  "Subordinated Debt" means any debt subordinated to Lender upon
terms and conditions satisfactory to Lender in its sole discretion.

                  "Subsidiary" of any Person means a corporation or other entity
of whose shares of stock or other  ownership  interests  having  ordinary voting
power (other than stock or other ownership  interests  having such power only by
reason of the happening of a  contingency)  to elect a majority of the directors
of such  corporation,  or other Persons  performing  similar  functions for such
entity, are owned, directly or indirectly, by such Person.

                  "Term" means the Closing Date through the third anniversary of
the Closing Date in the year 2000,  subject to acceleration  upon the occurrence
of an Event of Default hereunder or other termination hereunder.

                  "Total   Liabilities"   at  a   particular   date   means  all
Indebtedness of Borrower as at such date.

                  "Working  Capital" at a particular  date means the excess,  if
any, of Current Assets over Current Liabilities at such date.

                  (B)  Accounting  Terms.  Any  accounting  terms  used  in this
Agreement which are not specifically defined shall have the meanings customarily
given them in accordance with GAAP.

                  (C) Other Terms.  All other terms used in this  Agreement  and
defined  in the  Uniform  Commercial  Code as  adopted in the State of New York,
shall have the meaning given therein unless otherwise defined herein.

         2.        Loans.

                  (a)  Lender   shall  not   assume  the  Credit   Risk  on  any
Receivables.

                  (b) Subject to the terms and  conditions  set forth herein and
in the Ancillary  Agreements,  Lender shall, make revolving credit advances (the
"Revolving  Credit  Advances")  to  Borrower  from time to time  during the Term
which, in the aggregate at any time outstanding, will not exceed the


                                      - 6 -

<PAGE>



lesser  of (x) the  Maximum  Revolving  Amount  or (y) an  amount  equal  to the
Receivables  Availability,  less such  reserves  as Lender may  reasonably  deem
proper and necessary from time to time:

                  The result of the calculation  under Subsection  2(b)(y) above
shall be referred to as the "Formula  Amount".  In this regard,  Borrower agrees
that it  shall  submit a  Borrowing  Base  Certificate  to  Lender,  in form and
substance and with such  frequency,  as more fully described in Section 9 below,
to include such calculations, in each instance that Lender may deem necessary or
desirable  in  order  to  verify  whether  Borrower  is in  compliance  with the
preceding limitations pertaining to Revolving Credit Advances.

                  (e)  Notwithstanding the limitations set forth above or below,
Lender  retains  the right to lend  Borrower  from time to time such  amounts in
excess of such limitations as Lender may determine in its sole discretion.

                  (f)  Borrower  acknowledges  that  the  exercise  of  Lender's
discretionary  rights  hereunder may result during the term of this Agreement in
one or more  increases  or decreases  in the Advance  Rates and Borrower  hereby
consents to any such increases or decreases which may limit or restrict advances
requested by Borrower.

                  (g) If Borrower does not pay any  interest,  fees,  costs,  or
charges to Lender when due,  Borrower shall thereby be deemed to have requested,
and  Lender  is  hereby  authorized  at its  discretion  to make and  charge  to
Borrower's account, a Revolving Credit Advance to Borrower as of such date in an
amount equal to such unpaid interest, fees, costs, or charges.

                  (h) Any sums expended by Lender due to  Borrower's  failure to
perform or comply with its obligations  under this Agreement,  including but not
limited to the payment of taxes,  insurance  premiums or leasehold  obligations,
shall be charged to Borrower's  account as a Revolving  Credit Advance and added
to the Obligations.

                  (i) Lender will  account to Borrower  monthly with a statement
of all Loans and other  advances,  charges and  payments  made  pursuant to this
Agreement,  and such account  rendered by Lender shall be deemed final,  binding
and conclusive  unless Lender is notified by Borrower in writing to the contrary
within  thirty (30) days of the date each  account was rendered  specifying  the
item or items to which objection is made.

                  (j) During the Term, Borrower may borrow,  prepay and reborrow
Revolving  Credit  Advances,  all in  accordance  with the terms and  conditions
hereof.

                  (k)  The  aggregate   balance  of  Revolving  Credit  Advances
outstanding at any time shall not exceed the Formula Amount.

         3.  Repayment  of  Loans.  Borrower  shall  be  required  to (i) make a
mandatory  prepayment  hereunder  at any  time  that the  aggregate  outstanding
principal balance of the Loans made by Lender to Borrower hereunder is in excess
of the Formula  Amount in an amount equal to such excess,  and (ii) repay on the
expiration of the Term (x) the then aggregate  outstanding  principal balance of
Revolving  Credit  Advances made by Lender to Borrower  hereunder  together with
accrued and unpaid  interest,  fees,  and charges and (y) all other amounts owed
Lender under this Agreement and the Ancillary Agreements.

         4.  Procedure  for  Revolving  Credit  Advances.   Each  of  Amertranz,
Caribbean,  Logistics,  and  Consolidated  appoint  Amertranz  as its  agent and
attorney-in-fact to request and receive any Revolving Credit Advances under this
Agreement  and to  execute  on  behalf  of each of them  any and all  documents,
amendments,  reports,  schedules,  waivers and  agreements  pertaining to, or in
connection  with,  this Agreement or any of the Aucillary  Agreements.  Any such
Revolving  Credit Advance shall be made to the account of Amertranz or Caribbean
or  Consolidated,  as the case may be, as requested by agent in accordance  with
their  requests to  Amertranz in such regard.  Amertranz  may by written  notice
request


                                      - 7 -

<PAGE>



a borrowing of Revolving Credit Advances prior to 1:00 P.M. New York time on the
Business Day of its request to incur,  on that day, a Revolving  Credit Advance.
All Revolving  Credit Advances shall be disbursed from whichever office or other
place  Lender may  designate  from time to time and,  together  with any and all
other  Obligations  of  Borrower to Lender,  shall be charged to the  Borrower's
account on Lender's books. The proceeds of each Revolving Credit Advance made by
the Lender  shall be made  available  to the Borrower on the day so requested by
way of credit to the Borrower's  operating account  maintained with such bank as
Borrower  designated to Lender.  Any and all Obligations due and owing hereunder
may be charged to  Borrower's  account  and shall  constitute  Revolving  Credit
Advances.

         5.       Interest; Fees

                  (a)      Interest.

                           (i)      Except as modified  by  paragraph  5(a)(iii)
below,  interest on Revolving Credit Advances shall be payable in arrears on the
last day of each month.  Interest payments  hereunder may, at Lender's option be
charged by Lender to Borrower's  account.  Interest charges shall be computed on
the  unpaid  balance  of the  Revolving  Credit  Advances  for each day they are
outstanding  at a rate per  annum  equal to with  respect  to  Revolving  Credit
Advances,  the Contract  Rate.  In the event the  aggregate  amount of Revolving
Credit  Advances  exceeds  the  Formula  Amount for five (5) or more days in any
month during the Term, the average daily balance of Revolving Credit Advances in
that month shall bear interest at the Overadvance Rate.

                           (ii)     Interest shall  be computed on  the basis of
actual days elapsed over a 360-day year.

                           (iii)    Upon the occurrence and  during the continu-
ance of an Event of Default, interest shall be payable at the Default Rate.

                           (iv)     Notwithstanding the  foregoing, in no  event
shall  interest  exceed the maximum rate  permitted  under any applicable law or
regulation,  and if any provision of this Agreement or an Ancillary Agreement is
in contravention  of any such law or regulation,  such provision shall be deemed
amended to provide for interest at said maximum rate and any excess amount shall
either be applied, at Lender's option, to the outstanding Loans in such order as
Lender shall determine or refunded by Lender to Borrower.

                           (v)      Borrower shall  pay  principal, interest and
all other amounts payable hereunder,  or under any Ancillary Agreement,  without
any deduction whatsoever,  including,  but not limited to, any deduction for any
set-off or counterclaim.

                  (b)      Fees.

                           (i)      Closing Fee.  Upon execution of  this Agree-
ment by Borrower  and Lender,  Borrower  shall pay to Lender a closing fee in an
amount equal to fifty thousand $50,000.00 dollars.

                           (ii)     Unused Line Fee.  In the  event the  average
closing daily unpaid balances of all Revolving Credit Advances  hereunder during
any calendar month is less than the Maximum Revolving Amount, Borrower shall pay
to Lender a fee at a rate per annum equal to one half of one  percent  (1/2%) on
the amount by which the Maximum  Revolving  Amount  exceeds such  average  daily
unpaid balance.  Such fee shall be calculated on the basis of a year of 360 days
and actual days elapsed, and shall be charged to Borrower's account on the first
day of each month with respect to the prior month.

                           (iii)    Collateral  Monitoring  Fee.  Upon  Lender's
performance  of  any  collateral   monitoring  namely  any  field   examination,
collateral  analysis  or other  business  analysis,  the need for which is to be
determined  by  Lender  and  which  monitoring  is  undertaken  by Lender or for
Lender's benefit, a


                                      - 8 -

<PAGE>



per diem amount equal to Lender's then standard rate per person, for each person
employed to perform such monitoring  together with all costs,  disbursements and
expenses  incurred  by the  Lender  and the person  performing  such  collateral
monitoring shall be charged to Borrower's  account. In addition to the foregoing
Borrower  during the occurence and  continuance  of an Event of Default shall in
addition pay Lender a monthly collateral monitoring fee of $5,000.00 per month.

                  (c) Increased  Costs.  In the event that any  applicable  law,
treaty  or   governmental   regulation,   or  any  change   therein  or  in  the
interpretation or application  thereof, or compliance by Lender (for purposes of
this Section 5(c), the term "Lender" shall include Lender and any corporation or
bank  controlling  Lender) with any request or directive  (whether or not having
the force of law) from any central  bank or other  financial,  monetary or other
authority, shall:

                           (i)      subject Lender to any tax of any kind  what-
soever  with  respect  to this  Agreement  or change  the basis of  taxation  of
payments to Lender of  principal,  fees,  interest or any other  amount  payable
hereunder or under any Ancillary  Agreements  (except for changes in the rate of
tax on the  overall  net  income  of  Lender  by the  jurisdiction  in  which it
maintains its principal office);

                           (ii)     impose,   modify  or  hold  applicable   any
reserve, special deposit,  assessment or similar requirement against assets held
by, or deposits in or for the account of,  advances or loans by, or other credit
extended by, any office of Lender,  including (without  limitation)  pursuant to
Regulation D of the Board of Governors of the Federal Reserve System; or

                           (iii)    impose  on  Lender any  other condition with
respect to this Agreement or any Ancillary Agreements;

and the  result of any of the  foregoing  is to  increase  the cost to Lender of
making,  renewing or  maintaining  its Loans  hereunder by an amount that Lender
deems to be  material  or to  reduce  the  amount  of any  payment  (whether  of
principal,  interest or  otherwise)  in respect of any of the Loans by an amount
that Lender deems to be material,  then, in any case Borrower shall promptly pay
Lender,  upon its demand,  such additional  amount as will compensate Lender for
such additional cost or such reduction, as the case may be. Lender shall certify
the amount of such  additional  cost or  reduced  amount to  Borrower,  and such
certification shall be conclusive absent manifest error.

                  (d)      Capital Adequacy.

                           (i)      In the event that  Lender shall have  deter-
mined that any applicable law, rule,  regulation or guideline  regarding capital
adequacy,  or any  change  therein,  or any  change  in  the  interpretation  or
administration thereof by any governmental authority, central bank or comparable
agency charged with the interpretation or administration  thereof, or compliance
by Lender (for  purposes of this Section 5(d),  the term "Lender"  shall include
Lender and any  corporation  or bank  controlling  Lender)  with any  request or
directive regarding capital adequacy (whether or not having the force of law) of
any such  authority,  central bank or comparable  agency,  has or would have the
effect of reducing the rate of return on Lender's  capital as a  consequence  of
its obligations hereunder to a level below that which Lender could have achieved
but for such adoption,  change or compliance (taking into consideration Lender's
policies  with respect to capital  adequacy) by an amount deemed by Lender to be
material, then, from time to time, Borrower shall pay upon demand to Lender such
additional  amount or amounts as will compensate  Lender for such reduction.  In
determining such amount or amounts,  Lender may use any reasonable  averaging or
attribution methods. The protection of this Section shall be available to Lender
regardless of any possible  contention of  invalidity  or  inapplicability  with
respect to the applicable law, regulation or condition.

                           (ii)     A certificate of Lender  setting forth  such
amount or amounts as shall be  necessary  to  compensate  Lender with respect to
Section  5(d)  hereof when  delivered  to Borrower  shall be  conclusive  absent
manifest error.



                                      - 9 -

<PAGE>



                  (e) Matured  Funds.  On the last day of each month  during the
Term, Lender shall credit Borrower's  account with interest at the Matured Funds
Rate in effect during such month on the average daily balance  during such month
of any amounts  payable by Lender to Borrower  hereunder  which are not drawn by
Borrower on the Settlement Date.

         6.       Security Interest.

                  (a) To secure the prompt payment to Lender of the Obligations,
Borrower  hereby  assigns,  pledges and grants to Lender a  continuing  security
interest in and to the  Collateral,  whether now owned or existing or  hereafter
acquired or arising and wheresoever  located (whether or not the same is subject
to Article 9 of the  Uniform  Commercial  Code).  All of the  Borrower's  ledger
sheets, files, records, books of account, business papers and documents relating
to the Collateral  shall,  until  delivered to or removed by Lender,  be kept by
Borrower in trust for Lender until all Obligations  have been paid in full. Each
confirmatory  assignment schedule or other form of assignment hereafter executed
by Borrower shall be deemed to include the foregoing  grant,  whether or not the
same appears therein.

                  (b)  Lender  may  file  one  or  more   financing   statements
disclosing  Lender's  security  interest in the  Collateral  without  Borrower's
signature  appearing thereon or Lender may sign on Borrower's behalf as provided
in paragraph 13 hereof.  The parties agree that a carbon,  photographic or other
reproduction of this Agreement shall be sufficient as a financing statement.  If
any Receivable  becomes  evidenced by a promissory note or any other  instrument
for the payment of money,  Borrower will immediately  deliver such instrument to
Lender appropriately endorsed.

         7. Representations  Concerning the Collateral.  Borrower represents and
warrants  (each of which such  representations  and  warranties  shall be deemed
repeated upon the making of each request for a Revolving Credit Advance and made
as of the time of each and every Revolving Credit Advance hereunder):

                  (a) all the Collateral (i) is owned by Borrower free and clear
of all claims,  liens,  security  interests and encumbrances  (including without
limitation  any claims of  infringement)  except (A) those in Lender's favor and
(B)  Permitted  Liens and (ii) is not subject to any agreement  prohibiting  the
granting  of a  security  interest  or  requiring  notice of or  consent  to the
granting of a security interest;

                  (b)  all   Receivables   (i)  represent   complete  bona  fide
transactions  which require no further act under any circumstances on Borrower's
part to make such  Receivables  payable by  Customers,  (ii)  unless they do not
exceed  $500 in any one  instance  or  $5,000  in the  aggregate  to the best of
Borrower's  knowledge,  are not  subject to any  present,  future or  contingent
Disputes;  (iii) unless they do not exceed $500 in any one instance or $5,000 in
the  aggregate  do  not  represent  bill  and  hold  sales,  consignment  sales,
guaranteed sales, sale or return or other similar  understandings or obligations
of any Affiliate or Subsidiary of Borrower;  (iv) included in any Borrowing Base
Certificate  as an  Eligible  Receivable  meets all  criteria  specified  in the
definition  of Eligible  Receivables,  except as may  otherwise be  specifically
disclosed  in  such  Borrowing  Base  Certificate  or as  otherwise  theretofore
disclosed in writing to Lender; and (v) Borrower has no knowledge of any fact or
circumstance not disclosed to Lender in the pertinent Borrowing Base Certificate
or otherwise in writing,  which would impair the validity or  collectibility  of
any  Eligible  Receivable  and  that  all  documents  in  connection  with  each
Receivable are genuine.

                  (c) in the event any  amounts  due and owing from any  account
debtor to  Borrower  on any  Eligible  Receivable  shall  become  subject to any
Dispute, or to any other adjustment otherwise permitted to be made in accordance
with the terms and  provisions  hereof in the  ordinary  course of business  and
prior to the occurrence of an Event of Default  hereunder,  Borrower agrees that
it shall,  at the time of the submission of the next Borrowing Base  Certificate
required  to be  delivered  to Lender  immediately  following  the date on which
Borrower learns thereof,  provide Lender with notice thereof.  Borrower  further
agrees that it shall also notify  Lender  promptly of all returns and credits in
excess of $500 in any one  instance or and which in the  aggregate do not exceed
$5,000 at any time outstanding in respect


                                     - 10 -

<PAGE>



of any Receivables  included within a Borrowing Base  Certificate,  which notice
shall specify the Receivables affected.

         8.  Covenants  Concerning  the  Collateral.  During the Term,  Borrower
covenants that it shall:

                  (a) not  dispose  of any of the  Collateral  whether  by sale,
lease or otherwise  except for (i) the sale of Inventory in the ordinary  course
of  business,  and (ii) the  disposition  or transfer  of  obsolete  and wornout
Equipment  in the ordinary  course of business  during any fiscal year having an
aggregate fair market value of not more than $$250,000.00 and only to the extent
that (x) the proceeds of any such  disposition  are used to acquire  replacement
Equipment which is subject to Lender's first priority  security  interest or (y)
the proceeds of which are remitted to Lender in reduction of the Obligations;

                  (b) not  encumber,  mortgage,  pledge,  assign  or  grant  any
security  interest in any Collateral or any of Borrower's other assets to anyone
other than Lender except Permitted Liens;

                  (c) place notations upon  Borrower's  books of account and any
financial  statement prepared by Borrower to disclose Lender's security interest
in the Collateral;

                  (d) defend the  Collateral  against  the claims and demands of
all parties.

                  (e)  keep  and  maintain  the  Equipment  in  good   operating
condition,  except for  ordinary  wear and tear,  and shall  make all  necessary
repairs  and  replacements  thereof so that the value and  operating  efficiency
shall at all times be maintained  and  preserved.  Borrower shall not permit any
such items,  other than those which were  specifically  intended to be leasehold
improvements, to become a fixture to real estate or accessions to other personal
property;

                  (f) not extend the  payment  terms of any  Receivable  without
prompt notice thereof to Lender;

                  (g) perform all other steps  requested by Lender to create and
maintain in Lender's  favor a valid  perfected  first  security  interest in all
Collateral; and

                  (h) Should Lender so elect,  upon the  occurrence of any Event
of Default,  Lender may at any time in its  discretion  (i) withdraw  Borrower's
authority to issue  credits to its  Customers  without  Lender's  prior  written
consent;  or (ii) litigate  Disputes or settle them  directly with  Customers on
terms acceptable to Lender.

         9. Collection and Maintenance of Collateral and Records.  Lender may at
any time verify Borrower's Receivables utilizing an audit control company or any
other agent of Lender. Lender or Lender's designee may notify Customers,  at any
time at Lender's sole discretion,  of Lender's security interest in Receivables,
collect them directly and charge the collection costs and expenses to Borrower's
account,  but,  unless  and  until  Lender  does  so  or  gives  Borrower  other
instructions,  Borrower  shall instruct all of its Customers to make payments on
account of Receivables to an account under Lender's dominion and control at such
bank as Lender may  designate,  as  provided  by the terms of Section 23. To the
extent Borrower  receives any payments on account of Receivables,  it shall hold
such payments for Lender's  benefit in trust as Lender's trustee and immediately
deliver them to Lender in their  original form with all  necessary  endorsements
or, as directed by Lender,  deposit such payments as directed by Lender pursuant
to Section 22 hereof. Lender will credit (conditional upon final collection) all
such payments to Borrower's  account on the Settlement Date.  Promptly after the
creation of any  Receivables,  Borrower  shall  provide  Lender  with  schedules
describing all Receivables created or acquired by Borrower and shall execute and
deliver  confirmatory  written  assignments of such  Receivables to Lender,  but
Borrower's failure to execute and deliver such schedules or written confirmatory
assignments  of such  Receivables  shall not affect or limit  Lender's  security
interest or other rights in and to the Receivables.  Borrower shall furnish,  at
Lender's  request,  copies of  contracts,  invoices or the  equivalent,  and any
original shipping and delivery receipts for


                                     - 11 -

<PAGE>



all  merchandise  sold  or  services  rendered  and  such  other  documents  and
information  as Lender may require.  All of Borrower's  invoices  shall bear the
terms stated on the applicable  customer order,  and no change from the original
terms of such customer order shall be made without the prior written  consent of
Lender.  Borrower shall provide Lender on a monthly  (within ten (10) days after
the end of each month),  or more  frequent  basis,  as  requested  by Lender,  a
summary report of Borrower's current  Inventory,  certified as true and accurate
by Borrower's  President or Chief  Financial  Officer,  as well as an aged trial
balance of Borrower's existing accounts payable.  Borrower shall provide Lender,
as requested  by Lender,  such other  schedules,  documents  and/or  information
regarding the Collateral as Lender may require.  Without limiting the foregoing,
Borrower  shall  provide to Lender a borrowing  base  certificate  at least once
daily  ("Borrowing  Base  Certificate"),  which  must be in form  and  substance
acceptable  to Lender and which  Borrowing  Base  Certificate  shall  certify to
Lender, and shall contain sufficient  information and calculations as Lender may
deem necessary or desirable,  in order to verify any  Receivables  Availability,
the applicable  Formula Amount and whether or not Receivables  included  therein
are Eligible  Receivables.  Without  limiting the  foregoing,  a Borrowing  Base
Certificate  must be executed and delivered by Borrower to Lender at the time of
or prior to each request for Revolving  Credit  Advances  pursuant to Section 4.
Each such Borrowing Base Certificate  shall be delivered to Lender at its office
described in Section 25 below, on each relevant Business Day.

         10.  Inspections.  At all times during normal  business  hours,  Lender
shall  have the right to (a) visit and  inspect  Borrower's  properties  and the
Collateral,  (b) inspect, audit and make extracts from Borrower's relevant books
and  records,  including,  but not limited to,  management  letters  prepared by
independent accountants, and (c) discuss with Borrower's principal officers, and
independent accountants,  Borrower's business,  assets,  liabilities,  financial
condition,  results of operations and business prospects.  Borrower will deliver
to Lender any instrument necessary for Lender to obtain records from any service
bureau maintaining records for Borrower.

         11. Financial Information. Borrower shall provide Lender (a) as soon as
available,  but in any event  within  ninety  (90) days after the end of each of
Borrower's fiscal years, Borrower's and Holding,  consolidated and consolidating
balance  sheet as at the end of such fiscal year and the related  statements  of
income,  retained  earnings  and  statement  of cash flow for such fiscal  year,
setting  forth  in  comparative  form the  figures  as at the end of and for the
previous fiscal year,  which with respect to Holding shall have been reported on
by independent  certified public accountants who shall be satisfactory to Lender
and  shall  be  accompanied  by an  unqualified  audit  report  issued  by  such
independent  certified public accountants;  (b) as soon as available,  drafts of
Borrower's  balance sheet as at the end of each of  Borrower's  fiscal years and
the related  statements of income,  retained earnings and statement of cash flow
for such fiscal year,  which have been internally  prepared by Borrower;  (c) as
soon as  available,  but in any event within thirty (30) days after the close of
each  month and  quarter,  the  balance  sheet as at the end of such  month with
respect to Amertranz and Caribbean,  and quarterly with respect to  Consolidated
and the related statements of income, retained earnings and changes in statement
of cash flow for such month and quarter,  which have been internally prepared by
Borrower.  All financial  statements required under (a), (b) and (c) above shall
be prepared in accordance with GAAP (except that monthly and quarterly financial
statements need not provide the footnotes customarily required by GAAP but shall
in all other regards be prepared in a manner  consistent with GAAP),  subject to
year end adjustments in the case of monthly and quarterly  statements.  Together
with the financial  statements  furnished pursuant to (a) above,  Borrower shall
deliver a certificate of Borrower's  certified public  accountants  addressed to
Lender  stating  that (i) they have  caused  this  Agreement  and the  Ancillary
Agreements to be reviewed and (ii) in making the  examination  necessary for the
issuance of such financial  statements,  nothing has come to their  attention to
lead them to believe  that any Event of Default  or  Incipient  Event of Default
exists and, in  particular,  they have no  knowledge  of any Event of Default or
Incipient Event of Default or, if such is not the case, specifying such Event of
Default or  Incipient  Event of Default  and its nature,  when it  occurred  and
whether it is  continuing.  At the times the financial  statements are furnished
pursuant to (a), (b) and (c) above,  a certificate  of  Borrower's  President or
Chief Financial  Officer shall be delivered to Lender stating that,  based on an
examination sufficient to enable him to make an informed statement,  no Event of
Default  or  Incipient  Event of  Default  exists,  or, if such is not the case,
specifying such Event of Default or Incipient Event of


                                     - 12 -

<PAGE>



Default and its nature, when it occurred, whether it is continuing and the steps
being taken by Borrower with respect to such event.  If any internally  prepared
financial  information,   including  that  required  under  this  paragraph,  is
unsatisfactory  in any manner to  Lender,  Lender may  request  that  Borrower's
independent certified public accountants review same.

                  In addition to the foregoing  financial  statements,  Borrower
shall  furnish  Lender no less than thirty (30) days prior to the  beginning  of
each fiscal year  commencing  with fiscal year 1998, a month by month  projected
operating  budget  and cash  flow for such  fiscal  year  (including  an  income
statement  for each month and a balance sheet as at the end of the last month in
each fiscal quarter), such projections to be accompanied by a certificate signed
by  Borrower's  President  or Chief  Financial  Officer to the effect  that such
projections have been prepared on the basis of sound financial planning practice
consistent with past budgets and financial  statements and that such officer has
no reason to question the  reasonableness  of any material  assumptions on which
such projections were prepared.

         12.  Additional  Representations,  Warranties and  Covenants.  Borrower
represents and warrants (each of which such representations and warranties shall
be deemed  repeated upon the making of a request for a Revolving  Credit Advance
and made as of the time of each Revolving  Credit Advance made  hereunder),  and
covenants that:

                  (a)  Caribbean is a  corporation  duly  organized  and validly
existing under the laws of the State of Delaware  Consolidated  is a corporation
duly organized  under the State of Delaware and Amertranz is a corporation  duly
organized  under the State of Delaware  and each is duly  qualified  and in good
standing  in every  other  state or  jurisdiction  in which the  nature of their
business requires such qualification;

                  (b) the execution,  delivery and performance of this Agreement
and the  Ancillary  Agreements  (i) have been duly  authorized,  (ii) are not in
contravention  of Borrower's  certificate  of  incorporation,  by-laws or of any
indenture,  agreement or  undertaking  to which  Borrower is a party or by which
Borrower is bound and (iii) are within Borrower's corporate powers;

                  (c) this Agreement and the Ancillary  Agreements  executed and
delivered  by Borrower  are  Borrower's  legal,  valid and binding  obligations,
enforceable in accordance with their terms;

                  (d) it keeps  and will  continue  to keep all of its books and
records concerning the Collateral at Borrowers' executive offices located at the
respective  addresses set forth in the introductory  paragraph of this Agreement
and will not move such books and records  without  giving Lender at least thirty
(30) days prior written notice;

                  (e) (i) the  operation  of  Borrower's  business  is and  will
continue  to be in  compliance  in all  material  respects  with all  applicable
federal,  state and local  laws,  including  but not  limited to all  applicable
environmental laws and regulations.

                           (ii)     Borrower  will  establish   and  maintain  a
system  to  assure  and  monitor   continued   compliance  with  all  applicable
environmental  laws,  which  system  shall  include  periodic  reviews  of  such
compliance.

                           (iii)    in the event the Borrower obtains,  gives or
receives notice of any release or threat of release of a reportable  quantity of
any  Hazardous  Substances  on its  property  (any such event being  hereinafter
referred to as a "Hazardous  Discharge")  or receives  any notice of  violation,
request for information or notification  that it is potentially  responsible for
investigation  or cleanup of  environmental  conditions on its property,  demand
letter or complaint, order, citation, or other written notice with regard to any
Hazardous  Discharge  or  violation  of any  environmental  laws  affecting  its
property or  Borrower's  interest  therein (any of the  foregoing is referred to
herein as an "Environmental Complaint") from any Person or entity, including any
state agency responsible in whole or in part for environmental matters in


                                     - 13 -

<PAGE>



the state in which such property is located or the United  States  Environmental
Protection Agency (any such person or entity hereinafter the "Authority"),  then
the Borrower  shall,  within five (5) Business Days, give written notice of same
to the Lender  detailing facts and  circumstances of which the Borrower is aware
giving  rise  to  the  Hazardous   Discharge  or  Environmental   Complaint  and
periodically  inform Lender of the status of the matter.  Such information is to
be  provided  to allow the  Lender  to  protect  its  security  interest  in the
Collateral and is not intended to create nor shall it create any obligation upon
the Lender with respect thereto.

                           (iv)     Borrower  shall  respond  promptly   to  any
Hazardous Discharge or Environmental  Complaint and take all necessary action in
order  to  safeguard  the  health  of any  Person  and to avoid  subjecting  the
Collateral to any lien, charge, claim or encumbrance.  If Borrower shall fail to
respond  promptly to any  Hazardous  Discharge  or  Environmental  Complaint  or
Borrower shall fail to comply with any of the requirements of any  environmental
laws,  the Lender may, but without the obligation to do so, for the sole purpose
of protecting the Lender's interest in Collateral:  (A) give such notices or (B)
enter onto  Borrower's  property (or authorize  third parties to enter onto such
property) and take such actions as the Lender (or such third parties as directed
by the Lender) deem  reasonably  necessary or  advisable,  to clean up,  remove,
mitigate or otherwise  deal with any such Hazardous  Discharge or  Environmental
Complaint.  All  reasonable  costs and expenses  incurred by the Lender (or such
third  parties) in the exercise of any such rights,  including  any sums paid in
connection  with any judicial or  administrative  investigation  or proceedings,
fines and  penalties,  together with interest  thereon from the date expended at
the Default Rate for Revolving  Credit Advances shall be paid upon demand by the
Borrower,  and until paid shall be added to and become a part of the Obligations
secured  by the  Liens  created  by the  terms of this  Agreement  or any  other
agreement between Lender and Borrower.

                           (v)      Borrower  shall  defend  and  indemnify  the
Lender and hold the Lender harmless from and against all loss, liability, damage
and expense,  claims,  costs,  fines and penalties,  including  attorney's fees,
suffered  or  incurred  by the Lender  under or on account of any  environmental
laws, including,  without limitation, the assertion of any lien thereunder, with
respect to any Hazardous  Discharge,  the presence of any  hazardous  substances
affecting  Borrower's  property,  whether or not the same  originates or emerges
from Borrower's  property or any contiguous  real estate,  including any loss of
value of the  Collateral as a result of the foregoing  except to the extent such
loss,  liability,  damage and expense is attributable to any Hazardous Discharge
resulting  from actions on the part of the Lender.  The  Borrower's  obligations
under this paragraph 12(e) shall arise upon the discovery of the presence of any
Hazardous  Substances on the  Borrower's  property,  whether or not any federal,
state,  or local  environmental  agency  has taken or  threatened  any action in
connection  with  the  presence  of any  hazardous  substances.  The  Borrower's
obligation and the  indemnifications  hereunder shall survive the termination of
this Agreement.

                           (vi)     For  purposes   of   paragraph   12(e)   all
references to Borrower's  property  shall be deemed to include all of Borrower's
right, title and interest in and to all owned and/or leased premises;

                  (f) based upon the Employee  Retirement Income Security Act of
1974 ("ERISA"),  and the regulations and published  interpretations  thereunder:
(i)  Borrower  has not  engaged  in any  Prohibited  Transactions  as defined in
paragraph  406 of ERISA and  paragraph  4975 of the Internal  Revenue  Code,  as
amended; (ii) Borrower has met all applicable minimum funding requirements under
paragraph 302 of ERISA in respect of its plans;  (iii) Borrower has no knowledge
of any event or  occurrence  which  would  cause the  Pension  Benefit  Guaranty
Corporation  to institute  proceedings  under Title IV of ERISA to terminate any
employee  benefit  plan(s);  (iv) Borrower has no fiduciary  responsibility  for
investments  with respect to any plan  existing for the benefit of persons other
than  Borrower's  employees;  and (v) Borrower has not withdrawn,  completely or
partially,  from any  multiemployer  pension plan so as to incur liability under
the Multiemployer Pension Plan Amendments Act of 1980;



                                     - 14 -

<PAGE>



                  (g) it is solvent,  able to pay its debts as they mature,  has
capital  sufficient  to carry on its business and all  businesses in which it is
about to engage and the fair saleable value of its assets (calculated on a going
concern basis) is in excess of the amount of its liabilities;

                  (h) there is no pending or threatened  litigation,  actions or
proceeding  which involve the possibility of materially and adversely  affecting
the Borrower's business, assets, operations,  condition or prospects,  financial
or  otherwise,  or the  Collateral  or the ability of  Borrower to perform  this
Agreement;

                  (i) all balance sheets and income  statements  which have been
delivered to Lender fairly,  accurately and properly state Borrower's  financial
condition on a basis consistent with that of previous  financial  statements and
except as otherwise disclosed to Lender in writing prior to the date hereof with
respect to operating  losses during the fiscal quarter ending December 31, 1996,
there has been no material adverse change in Borrower's  financial  condition as
reflected in such  statements  since the date thereof and such statements do not
fail to disclose any fact or facts which might  materially and adversely  affect
Borrower's financial condition;

                  (j) (x) it possesses all of the licenses, patents, copyrights,
trademarks,  tradenames and permits necessary to conduct its business, (y) there
has been no assertion or claim of violation or infringement with respect thereof
and (z) all such  licenses,  patents,  copyrights,  trademarks,  tradenames  and
permits are listed on Schedule 12(j);

                  (k) it will pay or discharge  when due all taxes,  assessments
and governmental charges or levies imposed upon it;

                  (l) it will  promptly  inform  Lender in  writing  of: (i) the
commencement  of all  proceedings  and  investigations  by or before  and/or the
receipt of any notices from, any  governmental or  nongovernmental  body and all
actions and proceedings in any court or before any arbitrator  against or in any
way concerning  any of Borrower's  properties,  assets or business,  which might
singly or in the aggregate,  have a materially adverse effect on Borrower;  (ii)
any amendment of Borrower's  certificate of incorporation or by-laws;  (iii) any
change in Borrower's  business,  assets,  liabilities,  condition  (financial or
otherwise),  results of operations or business  prospects which has had or might
have a  materially  adverse  effect on  Borrower;  (iv) any Event of  Default or
Incipient Event of Default;  (v) any default or any event which with the passage
of time or  giving  of  notice or both  would  constitute  a  default  under any
agreement  for the  payment  of money to which  Borrower  is a party or by which
Borrower  or any of  Borrower's  properties  may be  bound  which  would  have a
material  adverse  effect  on  Borrower's  business,  operations,   property  or
condition  (financial or otherwise)  or the  Collateral;  (vi) any change in the
location of Borrower's  executive  offices;  (vii) any change in the location of
Borrower's  Inventory or Equipment which in the aggregate have a value in excess
of  $20,000.00  from the locations  listed on Schedule  12(l)  attached  hereto,
(viii) any change in  Borrower's  corporate  name;  (ix) any  material  delay in
Borrower's  performance  of any of its  obligations  to any  Customer and of any
assertion  of any material  claims,  offsets,  counterclaims  or Disputes by any
Customer and of any allowances, credits and/or other monies granted by it to any
Customer;  (x) furnish to and inform Lender of all material adverse  information
relating to the financial condition of any account debtor; and (xi) any material
return of goods;

                  (m) it will not without the express prior  written  consent of
Lender (i) create, incur, assume or suffer to exist any indebtedness  (exclusive
of trade debt) whether secured or unsecured  other than Borrower's  indebtedness
to Lender and as set forth on  Schedule  12(m)  attached  hereto and made a part
hereof; (ii) declare,  pay or make any dividend or distribution on any shares of
the  common  stock or  preferred  stock of  Borrower  or apply any of its funds,
property or assets to the purchase, redemption or other retirement of any common
or  preferred  stock of  Borrower;  (iii)  directly  or  indirectly,  prepay any
indebtedness (other than to Lender), or repurchase,  redeem, retire or otherwise
acquire any indebtedness of Borrower;  (iv) makes advances,  loans or extensions
of credit to any Person; (v) become either directly or contingently  liable upon
the obligations of any Person by assumption,  endorsement or guaranty thereof or
otherwise;  (vi) enter into any merger,  consolidation  or other  reorganization
with or into any other Person


                                     - 15 -

<PAGE>



or  acquire  all or a portion of the assets or stock of any Person or permit any
other Person to consolidate  with or merge with it; (vii) form any Subsidiary or
enter  into any  partnership,  joint  venture  or  similar  arrangement;  (viii)
materially  change the nature of the business in which it is presently  engaged;
(ix)  change its fiscal  year or make any changes in  accounting  treatment  and
reporting practices without prior written notice to Lender except as required by
GAAP or in the tax  reporting  treatment or except as required by law; (x) enter
into any  transaction  with any  Affiliate,  except in  ordinary  course on arms
length terms; or (xi) bill Receivables under any name except the present name of
the Borrower;  (xii) sell,  transfer or lease or otherwise dispose of any of its
properties or assets, except in the ordinary course of its business;

                  (n) it shall not permit  consolidated  net worth of  Amertranz
Worldwide Holding Corp.,  determined in accordance with GAAP as in effect on the
Closing  Date,  as of the end of any fiscal  quarter  to be less than  Beginning
Shareholder's  Equity ("BSE") plus the amount set forth below (in thousands) for
each respective measurement date:

<TABLE>
<CAPTION>
         Quarter Ended               1997              1998              1999              2000
                                     BSE Plus          BSE Plus         BSE Plus         BSE Plus
<S>                                   <C>              <C>               <C>              <C>  
         March                        (100)            300               700              1,100
         June                           0              400               800                -
         September                     100             500               900                -
         December                      200             600             1,000                -
</TABLE>

                  (o) it  shall  not  permit  the  consolidated  net  profit  of
Amertranz  Worldwide  Holding  Corp.,  determined in accordance  with GAAP as in
effect on the Closing Date, as of the end of any fiscal  quarter to be less than
$100,000  except that for the fiscal  quarter ending March 31, 1997 Borrower may
show a loss of no more than $100,000.00.

                  (p) it shall not permit the BNYFC Interest  Coverage Ratio, as
of the end of each fiscal quarter of Amertranz  Worldwide  Holding Corp. for the
preceding four fiscal quarters, to be less than 1.15:1; provided,  however, that
the BNYFC  Interest  Coverage  Ratio shall first be measured as of June 30, 1997
for the preceding  fiscal  quarter only; and provided,  further,  that the BNYFC
Interest  Coverage  Ratio  shall be measured  as of  September  30, 1997 for the
preceding  two fiscal  quarters  and as of December  31, 1997 for the  preceding
three fiscal quarters.

                  (q) the Borrower's level of (i)  unrestricted  cash, plus (ii)
the Formula Amount less Revolving Credit  Advances,  shall at all times be equal
to no less then fifty percent (50%) of the Borrower's net revolving availability
at the end of each month, as reflected on Schedule 12(q) hereto through December
31, 1997, and thereafter as reflected on the Borrower's  operative cash flow for
each  year as shown by the  Borrower  in the  annual  projections  submitted  by
Borrower to Lender.

                  (r) it will not make capital  expenditures  in any fiscal year
in an amount in excess of $500,000.

                  (s) none of the proceeds of the Loans  hereunder  will be used
directly or  indirectly  to  "purchase"  or "carry"  "margin  stock" or to repay
indebtedness  incurred  to  "purchase"  or  "carry"  "margin  stock"  within the
respective  meanings of each of the quoted terms under Regulation G of the Board
of  Governors  of the  Federal  Reserve  System  as now  and  from  time to time
hereafter in effect; and

                  (t) it will  bear the full  risk of loss  from any loss of any
nature whatsoever with respect to the Collateral. At its own cost and expense in
amounts  and with  carriers  acceptable  to  Lender,  it shall  (i) keep all its
insurable  properties and properties in which it has an interest insured against
the hazards of fire, flood, sprinkler leakage, those hazards covered by extended
coverage insurance and such other hazards, and for such amounts, as is customary
in the case of companies engaged in businesses similar to Borrower's  including,
without limitation,  business  interruption  insurance;  (ii) maintain a bond in
such  amounts as is customary  in the case of  companies  engaged in  businesses
similar to Borrower's insuring


                                     - 16 -

<PAGE>



against larceny,  embezzlement or other criminal  misappropriation  of insured's
officers and  employees who may either singly or jointly with others at any time
have  access to the  assets or funds of  Borrower  either  directly  or  through
authority to draw upon such funds or to direct generally the disposition of such
assets; (iii) maintain public and product liability insurance against claims for
personal injury,  death or property damage suffered by others; (iv) maintain all
such workmen's  compensation  or similar  insurance as may be required under the
laws of any state or jurisdiction in which Borrower is engaged in business;  (v)
furnish  Lender with (x) copies of all policies and evidence of the  maintenance
of such policies at least thirty (30) days before any  expiration  date, and (y)
appropriate  loss payable  endorsements  in form and substance  satisfactory  to
Lender,  naming  Lender  as loss  payee  and  providing  that as to  Lender  the
insurance coverage shall not be impaired or invalidated by any act or neglect of
Borrower  and the insurer  will  provide  Lender with at least  thirty (30) days
notice prior to  cancellation.  Borrower shall  instruct the insurance  carriers
that in the event of any loss  thereunder,  the carriers  shall make payment for
such loss to Lender and not to Borrower  and Lender  jointly.  If any  insurance
losses are paid by check,  draft or other  instrument  payable to  Borrower  and
Lender  jointly,  Lender may endorse  Borrower's  name thereon and do such other
things as Lender may deem advisable to reduce the same to cash. Lender is hereby
authorized to adjust and  compromise  claims.  All loss  recoveries  received by
Lender upon any such insurance may be applied to the Obligations,  in such order
as Lender in its sole discretion shall  determine.  Any surplus shall be paid by
Lender  to  Borrower  or  applied  as may be  otherwise  required  by  law.  Any
deficiency thereon shall be paid by Borrower to Lender, on demand.

                  (u) it shall not purchase or acquire  obligations or stock of,
or any other  interest  in, or make any  investment  in any entity,  without the
express written consent of Lender,  except (A) obligations  issued or guaranteed
by the United States of America or any agency thereof, (B) commercial paper with
maturities of not more than 180 days and a published rating of not less than A-1
or P-1 (or the equivalent rating), (C) certificates of time deposit and bankers'
acceptances  having  maturities  of  not  more  than  180  days  and  repurchase
agreements backed by United States government securities of a commercial bank if
(x) such bank has a combined  capital and surplus of at least  $500,000,000,  or
(y) its  debt  obligations,  or  those  of a  holding  company  of which it is a
subsidiary, are rated not less than A (or the equivalent rating) by a nationally
recognized  investment rating agency and (D) U.S. money market funds that invest
solely in obligations issued or guaranteed by the United States of America or an
Agency  thereof,  and (E) Eurodollar  time deposits with financial  institutions
with a published rating of not less than A-1 or P-1 (or the equivalent rating).

         13. Power of Attorney.  Borrower  hereby  appoints  Lender or any other
Person whom Lender may  designate  as  Borrower's  attorney,  with power to: (i)
endorse Borrower's name on any checks, notes, acceptances,  money orders, drafts
or other forms of payment or security  that may come into  Lender's  possession;
(ii) sign  Borrower's  name on any  invoice  or bill of lading  relating  to any
Receivables, drafts against Customers, schedules and assignments of Receivables,
notices  of  assignment,   financing   statements  and  other  public   records,
verifications  of account and  notices to or from  Customers;  (iii)  verify the
validity,  amount  or any  other  matter  relating  to any  Receivable  by mail,
telephone,   telegraph  or  otherwise  with  Customers;   (iv)  execute  customs
declarations  and such other  documents  as may be required  to clear  Inventory
through Customs;  (v) do all things  necessary to carry out this Agreement,  any
Ancillary  Agreement  and  all  related  documents;  and  (vi) on or  after  the
occurrence  and  continuation  of an Event of  Default,  notify the post  office
authorities to change the address for delivery of Borrower's  mail to an address
designated by Lender, and to receive,  open and dispose of all mail addressed to
Borrower.  Borrower  hereby  ratifies  and  approves  all acts of the  attorney.
Neither  Lender nor the attorney will be liable for any acts or omissions or for
any error of judgment or mistake of fact or law except those  arising from their
actual  willful  misconduct.  This power,  being  coupled with an  interest,  is
irrevocable  so long as any  Receivable  which is assigned to Lender or in which
Lender has a security  interest  remains unpaid and until the  Obligations  have
been fully satisfied.

         14. Expenses.  Borrower shall pay all of Lender's  out-of-pocket  costs
and expenses,  including without limitation reasonable fees and disbursements of
counsel  retained or employed by Lender and  appraisers,  in connection with the
preparation, execution and delivery of this Agreement and the Ancillary


                                     - 17 -

<PAGE>



Agreements,  and in connection  with the  prosecution  or defense of any action,
contest,  dispute,  suit or proceeding  concerning any matter in any way arising
out of, related to or connected with this Agreement or any Ancillary  Agreement.
Borrower  shall  also pay all of  Lender's  out-of-pocket  costs  and  expenses,
including  without  limitation  reasonable  fees and  disbursements  of  counsel
retained  or  employed  by  Lender,  in  connection  with  (a) the  preparation,
execution and delivery of any waiver,  any amendment thereto or consent proposed
or executed in connection with the  transactions  contemplated by this Agreement
or  the  Ancillary  Agreements,   (b)  Lender's  obtaining  performance  of  the
Obligations under this Agreement and any Ancillary  Agreements,  including,  but
not  limited to, the  enforcement  or defense of  Lender's  security  interests,
assignments of rights and liens hereunder as valid perfected security interests,
(c) any  attempt to  inspect,  verify,  protect,  collect,  sell,  liquidate  or
otherwise  dispose of any Collateral,  and (d) any  consultations  in connection
with any of the foregoing.  Borrower shall also pay Lender's then standard price
for  furnishing  Borrower or its designees  copies of any  statements,  records,
files or other data  (collectively,  "Reports")  requested  by  Borrower  or its
designees,  other than  reports of the kind  furnished  to Borrower and Lender's
other borrowers on a regular,  periodic basis in the ordinary course of Lender's
business.  Borrower shall also pay Lender's  customary bank charges,  including,
without  limitation,  all wire transfer  fees  incurred by Lender,  for all bank
services  performed  or  caused  to be  performed  by  Lender  for  Borrower  at
Borrower's  request.  All such  costs and  expenses  together  with all  filing,
recording  and search  fees,  taxes and  interest  payable by Borrower to Lender
shall be payable on demand  and shall be secured by the  Collateral.  If any tax
(other than taxes on Lender's  general  income,  or gross receipt  taxes) by any
governmental authority is or may be imposed on or as a result of any transaction
between  Borrower  and Lender  which Lender is or may be required to withhold or
pay,  Borrower  agrees to indemnify and hold Lender  harmless in respect of such
taxes,  and  Borrower  will repay to Lender  the amount of any such taxes  which
shall be charged to Borrower's account;  and until Borrower shall furnish Lender
with indemnity therefor (or supply Lender with evidence  satisfactory to it that
due  provision for the payment  thereof has been made),  Lender may hold without
interest any balance  standing to Borrower's  credit and Lender shall retain its
security interests in any and all Collateral.  Borrower hereby acknowledges that
Lender shall not be liable in any manner  whatsoever  for any selling  expenses,
orders,  purchases  or  contracts  of any kind  resulting  from any  transaction
between Borrower and any other Person and Borrower hereby  indemnifies and holds
Lender harmless with respect thereto,  which indemnity shall survive termination
of this Agreement.

         15.  Assignment.  Lender  may  assign  any or  all  of the  Obligations
together  with any or all of the  security  therefor  and any  transferee  shall
succeed to all of  Lender's  rights  with  respect  thereto  provided  that such
transferee accepts Lenders duties hereunder if Lender in such assignment divests
itself of such duties.  Upon such  transfer,  Lender shall be released  from all
responsibility  for  the  Collateral  to the  extent  same  is  assigned  to any
transferee.  Lender may from time to time sell or otherwise grant participations
in any of the  Obligations  and the  holder  of any  such  participation  shall,
subject  to the  terms of any  agreement  between  Lender  and such  holder,  be
entitled to the same  benefits as Lender with  respect to any  security  for the
Obligations  in which such holder is a  participant.  Borrower  agrees that each
such  holder may  exercise  any and all rights of  banker's  lien,  set-off  and
counterclaim  with respect to its  participation  in the Obligations as fully as
though  Borrower  were  directly  indebted  to such holder in the amount of such
participation.  Borrower  may  not  assign  or  transfer  any of its  rights  or
obligations  under this Agreement  without the prior written  consent of Lender,
and no such assignment or transfer of any such obligation shall relieve Borrower
thereof  unless  Lender  shall  have  consented  to such  release  in a  writing
specifically referring to the obligation from which Borrower is to be released.

         16. Waivers.  Borrower waives presentment and protest of any instrument
and notice  thereof,  notice of default and all other notices to which  Borrower
might otherwise be entitled.

         17. Term of Agreement.  This Agreement shall continue in full force and
effect  until  the  expiration  of the  Term.  The Term  shall be  automatically
extended for  successive  periods of one (1) year each unless either party shall
have provided the other with a written  notice of  termination,  at least ninety
(90) days prior to the  expiration of the initial Term or any renewal Term.  The
Borrower may  terminate  this  Agreement at any time upon sixty (60) days' prior
written notice ("Termination Date") upon payment in


                                     - 18 -

<PAGE>



full of the Obligations  provided,  that, if such  termination  takes place more
than 90 days prior to the end of the initial Term or any renewal Term,  Borrower
pays an early termination fee in an amount equal to the the Required  Percentage
of the Maximum  Revolving  Advance  Amount.  For the purposes  hereof,  Required
Percentage  shall  mean (a) 2% from the  Closing  Date to the first  anniversary
thereof,  1 1/2% from the first  anniversary  of the Closing  Date to the second
anniversary  thereof,  and 1% from the second anniversary of the Closing Date to
the third anniversary thereof or during any renewal term thereafter

         18. Events of Default.  The  occurrence  of any of the following  shall
constitute an Event of Default:

                  (a)  failure to make  payment of any of the  Obligations  when
required hereunder;

                  (b)  failure to pay any taxes  when due unless  such taxes are
being  contested in good faith by  appropriate  proceedings  and with respect to
which adequate  reserves have been provided on Borrower's books which failure is
not cured within 10 days of its occurrence;

                  (c) failure to perform under and/or  committing  any breach of
this  Agreement  or any  Ancillary  Agreement  or any  other  agreement  between
Borrower  and Lender  which if not  described  in any other  paragraphs  of this
Section  18 and  which  if  subject  to  cure is not  cured  with 10 days of its
occurrence;

                  (d)  occurrence of a default which failure is not cured within
10 days of its occurrence  under any agreement to which Borrower is a party with
third  parties which has a material  adverse  affect upon  Borrower's  business,
operations,  property or condition (financial or otherwise) including all leases
for any premises where Inventory or Equipment is located;

                  (e) any representation, warranty or statement made by Borrower
hereunder,  in any Ancillary Agreement,  any certificate,  statement or document
delivered  pursuant to the terms hereof,  or in connection with the transactions
contemplated by this Agreement  should at any time be false or misleading in any
material  respect and which if subject to cure,  and as to which  Lender has not
relied to its  detriment,  is not cured with 10 days of the delivery of any such
certificate, statement or document to Lender;

                  (f) an  attachment  or  levy is made  upon  any of  Borrower's
assets having an aggregate value in excess of $10,000, or a judgment is rendered
against  Borrower or any of  Borrower's  property  involving a liability of more
than $10,000,  which shall not have been vacated,  discharged,  stayed or bonded
pending appeal within thirty (30) days from the entry thereof;

                  (g) any change in Borrower's  condition or affairs  (financial
or otherwise) which in Lender's opinion impairs the Collateral or the ability of
Borrower to perform its Obligations;

                  (h)  any  lien  created   hereunder  or  under  any  Ancillary
Agreement  for any  reason  ceases  to be or is not a valid and  perfected  lien
having a first priority interest;

                  (i)  if  Borrower  shall  (i)  apply  for  or  consent  to the
appointment of, or the taking of possession by, a receiver,  custodian,  trustee
or liquidator of itself or of all or a  substantial  part of its property,  (ii)
make a general  assignment  for the  benefit  of  creditors,  (iii)  commence  a
voluntary  case  under  the  federal  bankruptcy  laws (as now or  hereafter  in
effect),  (iv) be  adjudicated  a  bankrupt  or  insolvent,  (v) file a petition
seeking to take  advantage of any other law providing for the relief of debtors,
(vi)  acquiesce  to, or fail to have  dismissed,  within  thirty (30) days,  any
petition filed against it in any involuntary case under such bankruptcy laws, or
(vii) take any action for the purpose of effecting any of the foregoing;

                  (j)  Borrower  shall  admit in writing  its  inability,  or be
generally  unable to pay its debts as they become due or cease operations of its
present business;



                                     - 19 -

<PAGE>



                  (k) any Affiliate or any Subsidiary or any Guarantor shall (i)
apply for or  consent to the  appointment  of, or the  taking  possession  by, a
receiver,  custodian, trustee or liquidator of itself or of all or a substantial
part of its  property,  (ii) admit in writing  its  inability,  or be  generally
unable,  to pay its debts as they become due or cease  operations of its present
business,  (iii) make a general  assignment  for the benefit of creditors,  (iv)
commence a voluntary case under the federal bankruptcy laws (as now or hereafter
in effect),  (v) be  adjudicated a bankrupt or  insolvent,  (vi) file a petition
seeking to take  advantage of any other law providing for the relief of debtors,
(vii)  acquiesce to, or fail to have  dismissed,  within  thirty (30) days,  any
petition filed against it in any involuntary  case under such  bankruptcy  laws,
(viii) take any action for the purpose of effecting any of the foregoing;

                  (l) Borrower directly or indirectly sells, assigns, transfers,
conveys,  or  suffers  or permits  to occur any sale,  assignment,  transfer  or
conveyance  of any  assets  of  Borrower  or any  interest  therein,  except  as
permitted herein;

                  (m)  Borrower  fails to  operate  in the  ordinary  course  of
business which failure is not cured within 10 days of its occurrence;

                  (n) Lender shall in good faith deem itself  insecure or unsafe
or shall fear diminution in value, removal or waste of the Collateral;

                  (o) a default by Borrower which failure is not cured within 10
                  days  of its  occurrence  in the  payment,  when  due,  of any
principal of or interest
on any indebtedness for money borrowed in excess of $100,000.00;

                  (p) if any  Guarantor  attempts to terminate,  challenges  the
validity of, or its liability under any Guaranty Agreement or Guarantor Security
Agreement;

                  (q) should any Guarantor  default in its obligations under any
Guaranty  Agreement or any  Guarantor  Security  Agreement or if any  proceeding
shall be brought to  challenge  the  validity,  binding  effect of any  Guaranty
Agreement or any Guarantor  Security  Agreement,  or should any Guarantor breach
any representation,  warranty or covenant contained in any Guaranty Agreement or
any Guarantor  Security  Agreement or should any Guaranty Agreement or Guarantor
Security Agreement cease to be a valid, binding and enforceable obligation; or

                  (r)      any Change of Ownership.

         19.  Remedies.  (a) Upon the occurrence of an Event of Default pursuant
to paragraph 18 (i) herein, all Obligations shall be immediately due and payable
and  this  Agreement  shall  be  deemed  terminated;  upon  the  occurrence  and
continuation of any other of the Events of Default,  Lender shall have the right
to demand  repayment in full of all  Obligations,  whether or not  otherwise due
and/or to terminate this Agreement without advance notice. Until all Obligations
have been fully  satisfied,  Lender shall  retain its  security  interest in all
Collateral.  Lender shall have, in addition to all other rights provided herein,
the rights and remedies of a secured  party under the Uniform  Commercial  Code,
and under other  applicable  law, all other legal and equitable  rights to which
Lender  may be  entitled,  including  without  limitation,  the  right  to  take
immediate  possession  of the  Collateral,  to require  Borrower to assemble the
Collateral, at Borrower's expense, and to make it available to Lender at a place
designated by Lender which is reasonably convenient to both parties and to enter
any of the  premises of Borrower or wherever  the  Collateral  shall be located,
with or without  force or process of law, and to keep and store the same on said
premises until sold (and if said premises be the property of Borrower,  Borrower
agrees not to charge  Lender  for  storage  thereof  for a period up to at least
sixty (60) days after sale or disposition of said Collateral).  Further,  Lender
may,  at any time or times  after  default by  Borrower,  sell and  deliver  all
Collateral held by or for Lender at public or private sale for cash, upon credit
or  otherwise,  at such prices and upon such terms as Lender,  in Lender's  sole
discretion,  deems advisable or Lender may otherwise recover upon the Collateral
in any commercially reasonable manner as Lender, in its sole discretion,


                                     - 20 -

<PAGE>



deems advisable. Except as to that part of the Collateral which is perishable or
threatens to decline  speedily in nature or is of a type  customarily  sold on a
recognized  market,  the  requirement of reasonable  notice shall be met if such
notice is mailed postage  prepaid to Borrower at Borrower's  address as shown in
Lender's  records,  at least ten (10) days before the time of the event of which
notice is being given. Lender may be the purchaser at any sale, if it is public.
In  connection  with the exercise of the foregoing  remedies,  Lender is granted
permission  to  use  all  of  Borrower's  trademarks,  tradenames,  tradestyles,
patents, patent applications,  licenses, franchises and other proprietary rights
which are used in connection  with (a) Inventory for the purpose of disposing of
such Inventory and (b) Equipment for the purpose of completing  the  manufacture
of  unfinished  goods.  The proceeds of sale shall be applied first to all costs
and expenses of sale,  including  attorneys' fees, and second to the payment (in
whatever order Lender elects) of all Obligations.  Lender will return any excess
to Borrower and Borrower shall remain liable to Lender for any deficiency.

         20.  Waiver;  Cumulative  Remedies.  Failure by Lender to exercise  any
right,  remedy or option under this  Agreement or any  supplement  hereto or any
other agreement between Borrower and Lender or delay by Lender in exercising the
same, will not operate as a waiver; no waiver by Lender will be effective unless
it is in  writing  and then only to the  extent  specifically  stated.  Lender's
rights and remedies under this Agreement will be cumulative and not exclusive of
any other right or remedy which Lender may have.

         21. Application of Payments.  Borrower  irrevocably waives the right to
direct the  application  of any and all payments at any time or times  hereafter
received by Lender from or on Borrower's behalf and Borrower hereby  irrevocably
agrees  that  Lender  shall  have the  continuing  exclusive  right to apply and
reapply any and all  payments  received at any time or times  hereafter  against
Borrower's  Obligations  hereunder  in such manner as Lender may deem  advisable
notwithstanding any entry by Lender upon any of Lender's books and records.

         22. Depository Accounts. Any payment received by Borrower on account of
any Collateral  shall be held by Borrower in trust for Lender and Borrower shall
promptly deliver same in kind to Lender or deposit all such payments into a cash
collateral  account  at such bank as Lender may  designate  for  application  to
payment of the Obligations.  Borrower shall also execute such further  documents
as  Lender  may deem  necessary  to  establish  such an  account  and all  funds
deposited in such account shall immediately be deemed Lender's property.

         23. Lock Box Accounts.  Borrower shall, at Lender's  request,  instruct
all of its  Customers  to make such  payments  on account of  Receivables  to an
account  under  Lender's  dominion  and  control  at  such  bank as  Lender  may
designate. Borrower shall also execute such further documents as Lender may deem
necessary to establish  such an account and all funds  deposited in such account
shall immediately be deemed Lender's property.

         24. Revival.  Borrower further agrees that to the extent Borrower makes
a payment or payments to Lender,  which  payment or payments or any part thereof
are subsequently  invalidated,  declared to be fraudulent or  preferential,  set
aside  and/or  required  to be repaid to a trustee,  receiver or any other party
under any bankruptcy act, state or federal law,  common law or equitable  cause,
then, to the extent of such payment or repayment, the obligation or part thereof
intended to be satisfied shall be revived and continued in full force and effect
as if said payment had not been made.

         25. Notices.  Any notice or request  hereunder may be given to Borrower
or Lender at the  respective  addresses  set forth below or as may  hereafter be
specified in a notice  designated as a change of address  under this  paragraph.
Any notice or request  hereunder shall be given by registered or certified mail,
return  receipt  requested,  or by overnight  mail or by telecopy  (confirmed by
mail).  Notices and requests shall be, in the case of those by mail or overnight
mail, deemed to have been given when deposited in the mail or with the overnight
mail carrier, and, in the case of a telecopy, when confirmed.



                                     - 21 -

<PAGE>



                  Notices shall be provided as follows:

                  If to the Lender:         BNY Financial Corporation
                                            1290 Avenue of the Americas
                                            New York, New York 10104
                                            Attention: Frank Imperato, V.P.
                                            Telephone: 212-408-7026
                                            Telecopy:  212-408-7162

                  If to the Borrower:       Amertranz Worldwide, Inc.
                                            2001 Marcus Avenue
                                            Suite W288
                                            Lake Success, NY  11042
                                            Attention: Stuart Hettleman
                                            Telephone: 516-326-9000
                                            Telecopy:  516-326-2248

                  With a copy to:           Hilel Tendler, Esq.
                                            Gordon, Feinblatt, Rothman,
                                              Hoffberger & Hollander, LLC
                                            233 E. Redwood Street
                                            Baltimore, MD  21202
                                            Telephone: 410-576-4071
                                            Telecopy:  410-576-4246

         26.  Governing Law and Waiver of Jury Trial.  THIS  AGREEMENT  SHALL BE
GOVERNED BY AND CONSTRUED AND ENFORCED IN ACCORDANCE  WITH THE LAWS OF THE STATE
OF NEW YORK.  LENDER SHALL HAVE THE RIGHTS AND REMEDIES OF A SECURED PARTY UNDER
APPLICABLE LAW INCLUDING, BUT NOT LIMITED TO, THE UNIFORM COMMERCIAL CODE OF NEW
YORK.  BORROWER  AGREES THAT ALL ACTIONS AND  PROCEEDINGS  RELATING  DIRECTLY OR
INDIRECTLY TO THIS AGREEMENT OR ANY ANCILLARY AGREEMENT OR ANY OTHER OBLIGATIONS
SHALL BE LITIGATED IN THE FEDERAL DISTRICT COURT OF THE SOUTHERN DISTRICT OF NEW
YORK OR, AT LENDER'S  OPTION,  IN ANY OTHER COURTS  LOCATED IN NEW YORK STATE OR
ELSEWHERE  AS LENDER MAY SELECT AND THAT SUCH COURTS ARE  CONVENIENT  FORUMS AND
BORROWER  SUBMITS TO THE PERSONAL  JURISDICTION OF SUCH COURTS.  BORROWER WAIVES
PERSONAL  SERVICE OF PROCESS AND CONSENTS  THAT SERVICE OF PROCESS UPON BORROWER
MAY BE MADE BY CERTIFIED OR REGISTERED MAIL, RETURN RECEIPT REQUESTED,  DIRECTED
TO BORROWER AT BORROWER'S ADDRESS APPEARING ON LENDER'S RECORDS,  AND SERVICE SO
MADE  SHALL BE DEEMED  COMPLETED  TWO (2) DAYS AFTER THE SAME SHALL HAVE BEEN SO
MAILED.  BOTH PARTIES HERETO WAIVE THE RIGHT TO A TRIAL BY JURY IN ANY ACTION OR
PROCEEDING  BETWEEN  BORROWER AND LENDER AND BORROWER WAIVES THE RIGHT TO ASSERT
IN ANY ACTION OR PROCEEDING  INSTITUTED BY LENDER WITH REGARD TO THIS  AGREEMENT
OR ANY OF THE OBLIGATIONS ANY OFFSETS OR COUNTERCLAIMS WHICH IT MAY HAVE.

         27. Limitation of Liability. Borrower acknowledges and understands that
in order to assure repayment of the Obligations hereunder Lender may be required
to exercise  any and all of Lender's  rights and remedies  hereunder  and agrees
that neither Lender nor any of Lender's agents shall be liable for acts taken or
omissions made in connection herewith or therewith except for actual bad faith.

         28. Entire  Understanding.  This Agreement and the Ancillary Agreements
contain the entire  understanding  between Borrower and Lender and any promises,
representations,  warranties or guarantees  not herein  contained  shall have no
force and  effect  unless in  writing,  signed by the  Borrower's  and  Lender's
respective officers.  Neither this Agreement, the Ancillary Agreements,  nor any
portion  or  provisions  thereof  may be  changed,  modified,  amended,  waived,
supplemented, discharged, cancelled or


                                     - 22 -

<PAGE>



terminated orally or by any course of dealing, or in any manner other than by an
agreement in writing, signed by the party to be charged.

         29.   Modification.   This  Agreement  and  the  Ancillary   Agreements
constitute  the  complete  agreement  between  the parties  with  respect to the
subject  matter  hereof and thereof and may not be modified,  altered or amended
except by an agreement in writing signed by the parties hereto and thereto.

         30. Severability. Wherever possible each provision of this Agreement or
the Ancillary  Agreements shall be interpreted in such manner as to be effective
and valid under  applicable  law, but if any provision of this  Agreement or the
Ancillary Agreements shall be prohibited by or invalid under applicable law such
provision shall be ineffective to the extent of such  prohibition or invalidity,
without invalidating the remainder of such provision or the remaining provisions
thereof.

         31. Captions. All captions are and shall be without substantive meaning
or content of any kind whatsoever.

         32.  Counterparts.  This  Agreement  may be  executed  in  one or  more
counterparts,  each of which taken  together  shall  constitute one and the same
instrument.

         33.  Construction.  The  parties  acknowledge  that each  party and its
counsel have reviewed this Agreement and that the normal rule of construction to
the effect that any  ambiguities  are to be resolved  against the drafting party
shall not be employed in the interpretation of this Agreement or any amendments,
schedules or exhibits thereto.


                                     - 23 -

<PAGE>



         IN WITNESS WHEREOF, this Agreement has been duly executed as of the day
and year first above written.

                                            AMERTRANZ WORLDWIDE, INC.
ATTEST:


    /s/                                     By:    /s/
- - -----------------------------                  -----------------------------
SECRETARY                                        Title:


                                            CARIBBEAN AIR SERVICES, INC.


    /s/                                     By:    /s/
- - -----------------------------                  -----------------------------
SECRETARY                                        Title:


                                            CONSOLIDATED AIR SERVICES, INC.


    /s/                                     By:    /s/
- - -----------------------------                  -----------------------------
SECRETARY                                        Title:


                                            BNY FINANCIAL CORPORATION


    /s/                                     By:    /s/
- - -----------------------------                  -----------------------------
SECRETARY                                        Title:





                                     - 24 -

<PAGE>



                                    SCHEDULES


Schedule 1(A) - Permitted Liens











Schedule 12(j) - Licenses, Patents, Trademarks and Copyrights











Schedule 12(l) - Inventory Locations











Schedule 12(m) - Permitted Indebtedness



                                     - 25 -

<PAGE>

                                  EXHIBIT 10.2


April 16, 1997


Amertranz Worldwide, Inc.
Caribbean Air Services, Inc.
Consolidated Air Services, Inc.
2001 Marcus Avenue
Lake Success, New York  11042

Ladies/Gentlemen:

         Reference is made to the Accounts  Receivable  Management  and Security
Agreement  between us  bearing  the  effective  date of  January  14,  1997 (the
"Agreement"). All capitalized terms not otherwise defined herein shall have such
meanings as ascribed to them under the Agreement.

         It is  hereby  agreed  that  the  Agreement  shall  be  amended  in the
following manner:

         1.  Paragraph  12(n) is hereby  amended in its entirety to now state as
             follows:

                  (n)      "it  shall  not  permit  consolidated  net  worth  of
                           Amertranz  Worldwide  Holding  Corp.,  determined  in
                           accordance  with  GAAP,  at the  end  of  any  fiscal
                           quarter to be less than the  amount  set forth  below
                           (in thousands) for each respective measurement date:

         Quarter Ended         1997       1998       1999       2000

         March                 1,500      1,900      2,300      2,700
         June                  1,600      2,000      2,400
         September             1,700      2,100      2,500
         December              1,800      2,200      2,600         "

         2.  Paragraph  12(o) is hereby  amended in its entirety to now state as
             follows:

                  (o)      "it shall not  permit  the  consolidated  net  profit
                           (loss)  of   Amertranz   Worldwide   Holding   Corp.,
                           determined in accordance  with GAAP to fall below the
                           amount  set  forth  below  (in  thousands)  for  each
                           respective measurement date:

         Quarter Ended          1997        1998      1999      2000

         March                 (1,200)     (700)       100       100
         June                  (1,000)     (500)       100
         September             (  750)     (200)       100
         December                   0       100        100        "

         3.  The  text of  Paragraph  12(p)  is  hereby  deleted  and  shall  be
             intentionally left blank.

         4.  Paragraph  12(q) is hereby amended by deleting the dollar amount of
             "$1,781,000" as the Borrower's net revolving  availability  for the
             month of March 1997 as set forth in Schedule 12(q) of the Agreement
             and by  inserting  in its  place and  stead  the  dollar  amount of
             "$1,200,000".

         5.  Section 5(b)(iii) of the Agreement shall be amended by deleting the
             text of the last  sentence  appearing  therein and inserting in its
             place and  stead the  following  sentence  the text of which  shall
             state:

                           "in addition to the foregoing  the Borrower  shall in
                           addition   pay  to   Lender  a   monthly   Collateral
                           Monitoring   Fee  of  $5,000.00   per  month  through
                           September 30, 1997 and provided  there does not exist
                           an Event of Default or Incipient  Event of Default on
                           such date Borrower  shall  thereafter  pay $2,000 per
                           month, through the Term of this Agreement and through
                           any renewal Term (if however, there exists

<PAGE>
                           an Event of Default or Incipient  Event of Default on
                           September  30,  1997 the  Collateral  Monitoring  Fee
                           shall not be reduced and shall continue at $5,000 per
                           month  through  the end of the Term  and any  renewal
                           Term)  and in the  event  of any  termination  of the
                           Agreement,  prior to the end of the  Term or  renewal
                           Term  pursuant  to  Section  17 of the  Agreement  or
                           otherwise,   the  then  remaining   monthly  payments
                           through the  balance of the Term or renewal  Term (as
                           the case may be) shall be payable in full."

         6.  The  definition  of  "Contract  Rate"  appearing  on  page 3 of the
             Agreement  shall be amended by deleting the words and numerals "one
             and one-half  percent (1 1/2%)"  appearing on the end of the second
             and beginning of the third line of said definition and inserting in
             their place and stead the words and numerals "two percent (2%)".

         It  is  further  agreed  between  us  that  this  letter  is  expressly
conditioned  upon  Amertranz  Worldwide  Holding  Corp.  raising  an  additional
$2,000,000 in capital  (after  expenses),  on terms  acceptable to us, within 60
business day of the execution of this letter,  and if such capital is not raised
by Amertranz Worldwide Holding Corp on such terms then in such event this letter
Agreement and the Shadow Warrant executed by Amertranz  Worldwide  Holding Corp.
in our favor of even date herewith shall each be void ab initio.

         Provided that the financial  information  you have delivered to us with
respect  to your  operations  are  accurate,  we  agree  to waive as an Event of
Default your failure to achieve the  performance  requirements  of the financial
covenants  set forth in  Sections  12(n),  (o),  (p),  and (q) of the  Agreement
through  March 31,  1997.  The waiver  provided in this  paragraph  is expressly
limited  to  the  sections  of the  Agreement  specifically  referred  to in the
preceding  sentence and only for the period stated,  and should not be construed
as a waiver of any  other  provisions  of the  Agreement  nor of those  sections
stated for any other time period.

         In consideration of the resetting of the financial  covenants  provided
in paragraphs 1 through 4 above, you agree to pay to us a covenant amendment fee
of $15,000 and in consideration of the limited waiver set forth in the preceding
paragraph, you agree to pay us a fee of $15,000 (the payment of which fees shall
be  effectuated  by our charging  your loan account with us). In addition to the
above fees and in consideration of the benefits derived from the  accommodations
provided hereunder Amertranz Worldwide Holding Corp. ("Holding") agrees to enter
into the Shadow Warrant Agreement in our favor delivered to you with this letter
(and the  amendments of paragraphs  herein  numbered 1 through 4 and the limited
waiver set forth in the preceding  paragraph are expressly  conditioned upon the
immediate  delivery to us of such Shadow Warrant Agreement executed by Holding).
These fees and Shadow  Warrant shall be in addition to any other fees,  charges,
or expenses payable by you to us under the Agreement.

                  Except as hereby  specifically  modified or amended all of the
terms and conditions set forth in the Agreement shall continue to remain in full
force and effect in accordance with their original terms.

         If the foregoing  correctly sets forth the Agreement between us, please
execute a copy of this  letter in the space  provided  below and  return a fully
executed copy to our offices.

                                            Very truly yours,
                                            BNY FINANCIAL CORPORATION


                                            By:    /s/
                                               ------------------------------
                                                 Title:

READ & AGREED TO:
Amertranz Worldwide, Inc.


By:    /s/
   -------------------------------
     Title:


Caribbean Air Services, Inc.


By:    /s/
   -------------------------------
     Title:


                                      - 2 -
<PAGE>

Consolidated Air Services, Inc.


By:    /s/
   -------------------------------
     Title:



                                      - 3 -

<PAGE>

                                 EXHIBIT 10.3


                           S H A D O W   W A R R A N T


                  AGREEMENT  dated  as  of  April  16,  1997  between  Amertranz
Worldwide  Holding  Corp.  , a Delaware  corporation  (the  "Company"),  and BNY
FINANCIAL CORPORATION, a New York corporation ("BNYFC").

                  WHEREAS, BNYFC had made and has been asked to continue to make
financial  accommodations to those subsidiaries of the Company financed by BNYFC
under the Loan Agreement (herein after defined); and

                  WHEREAS,  in  order to  induce  BNYFC to  continue  to  extend
financial  accommodations to those subsidiaries of the Company financed by BNYFC
under the Loan  Agreement  the  Company  proposes  to issue to BNYFC this Shadow
Warrant;

                  NOW,  THEREFORE,  in  consideration  of the  premises  and the
mutual agreements hereinafter set forth, the parties hereto agree as follows:


                                    ARTICLE I

                                   DEFINITIONS

                  The terms  defined in this  Article I,  whenever  used in this
Agreement, shall have the respective meanings hereinafter specified. Capitalized
terms not otherwise  defined herein have the meanings  ascribed to such terms in
the Loan and Security Agreement.

                  "Adjusted  Market Value" means, as of any day, a dollar amount
that is equal to (a) the Current Market Price of the Common Stock  multiplied by
the number of shares of the Common  Stock  outstanding  on that day plus (b) the
aggregate  liquidation  preference of all outstanding  shares of Preferred Stock
plus (c) the Warrant Value.

                  "Adjusted  Book Value"  means,  as of any day, a dollar amount
that is equal to (a) the value of the total  assets  shown on the Balance  Sheet
plus (b) the Warrant Value minus (c) the value of the total liabilities shown on
the Balance Sheet.

                  "Applicable  Percentage"  means a percentage which is equal to
one-quarter of one percent (1/4%) or such other  increased  percentage as may at
the time be applicable under Section 3.1(c).

                  "Balance  Sheet" means the  consolidated  balance sheet of the
Company and its Subsidiaries as of the end of the most recent [month]  [quarter]
ending prior to the date of the calculation in question.

                  "Board  of  Directors"  means the  Board of  Directors  of the
Company.

                  "Capital  Stock"  means the Common Stock of the Company or any
class of capital  stock of the Company now or hereafter  authorized,  having the
right to share in distributions either of earnings or assets of the Company.

                  "Closing Date" means the date of this Agreement.

                  "Common  Stock" means the common  stock of the Company,  $0.01
par value per share,  and any shares of Capital  Stock issued in exchange for or
distributed with respect to the Common Stock.

                  "Company" means Amertranz  Worldwide Holding Corp., a Delaware
corporation, and any successor corporation.

                  "Contingent  Payment"  means,  as of any day, a dollar  amount
equal to the Equity Value as of such day multiplied by the Applicable Percentage
as of such day which in no event shall exceed $300,000.

                  "Current  Market Price" means the average of the daily closing
sales prices of the Common  Stock on all domestic  exchanges on which the Common
Stock may at the time be  listed,  or, if there  shall have been no sales on any
such  exchange on any day,  the average of the  reported  bid prices on all such
exchanges  at the end of such day,  or, if on any day the Common Stock shall not
be so listed, the average

<PAGE>
of the  representative  bid prices  quoted in the NASDAQ System as of 3:30 P.M.,
New York  time,  or if on any day the  Common  Stock  shall not be quoted in the
NASDAQ  System,  the  average  of the high and low bid prices on such day in the
domestic  over-the-counter  market as reported by the National Quotation Bureau,
Incorporated,  or any similar successor organization, in each such case averaged
over a period of 15 consecutive  business days (or such other period as shall be
specified herein) immediately prior to, but not including,  the date as of which
"Current Market Price" is being determined; provided that if the Common Stock is
listed  on any  domestic  exchange  the  term  "business  days"  as used in this
sentence shall mean business days on which such exchange is open for trading. If
during  the  period  referred  to above the  Common  Stock is not  listed on any
domestic   exchange   or  quoted   in  the   NASDAQ   System  or  the   domestic
over-the-counter  market,  the "Current  Market Price" shall be deemed to be the
fair value thereof as determined by any investment  bank of recognized  standing
selected by mutual  agreement of the Company and the Holder as of the date which
is within 15 days of the date as of which  the  determination  is to be made (in
determining the fair value thereof,  the firm of independent  public accountants
may consider, among other factors, stock market valuations and price to earnings
ratios of comparable companies in similar industries).

                  "Default  Rate" means the Default  Rate as defined in the Loan
and Security Agreement.

                  "Determination  Date" means,  with respect to any distribution
to holders of Capital  Stock,  the record  date for  determining  the holders of
Capital Stock  entitled to receive such  distribution,  and, with respect to any
sale to any  Person or  distribution  to Persons  other than  holders of Capital
Stock, the date of such sale or distribution.

                  "Equity  Value"  means,  as of any  day,  the  greater  of the
Adjusted Market Value as of such day and the Adjusted Book Value as of such day.

                  "Event of  Default"  means (a) the  failure by the  Company to
comply with any covenant  contained  herein in any material respect which is not
cured  within  ten (10)  days and (b) but only so long as the Loan and  Security
Agreement is in effect, an Event of Default (as such term is defined in the Loan
and Security Agreement).

                  "Exercise  Period"  means the  period  commencing  on April 1,
1998,  and  terminating  on the  later of (i) the  termination  of the  Accounts
Receivable  Management  and  Security  Agreement  between  BNYFC  and  Company's
subsidiaries  Amertranz  Worldwide,  Inc.,  Caribbean  Air  Services,  Inc.  and
Consolidated Air Services, Inc., or (ii) 3 years from the date hereof..

                  "Exercise  Right"  means the right to  receive  payment of the
Contingent  Payment from the Company and the exercise of which gives rise to the
obligation of the Company to pay the Contingent Payment to Holder as provided in
Article 2.

                  "Fair  Value"  means,  as applied to any  security,  property,
assets,  business or entity,  the fair value thereof as determined by an opinion
of an  independent  investment  banking firm or firms of national  reputation in
accordance  with the following  procedure:  In the case of any event which gives
rise to a  requirement  to  determine  "Fair Value"  pursuant to the  provisions
hereof,  the Company shall be  responsible  for  initiating the process by which
Fair Value shall be determined as promptly as practicable  following such event,
and if the  procedures  contemplated  in connection  with obtaining such opinion
have not been complied with fully, then any such determination of Fair Value for
any purpose of this Agreement  shall be deemed to be preliminary  and subject to
adjustment  pending full  compliance with such  procedures.  The Company and the
Holder shall each retain a separate  independent  investment banking firm (which
firm, in either case, may be the independent  investment  banking firm regularly
retained by the Company or the Holder); provided,  however, that the Holder may,
at its  option,  elect to rely on the firm  retained  by the  Company in lieu of
retaining its own firm.  Such firm (or firms) shall  determine the fair value of
the  security,  property,  assets  business  or  entity,  as the case may be, in
question and deliver their (or its) opinion in writing to the Company and to the
Holder.  If such firms cannot jointly make such  determination  (or in the event
that the Holder has  elected to rely upon the firm  retained  by the Company and
disagrees with the  determination  made by such firm),  then,  unless  otherwise
directed by  agreement of the Company and the Holder,  such firm (or firms),  in
their (or its) sole  discretion,  shall choose  another  independent  investment
banking  firm  which  firm shall  make such  determination  and  render  such an
opinion. If the Shadow Warrant has been divided, any determination,  decision or
choice to be made by the  Holder in the  procedure  for  determining  Fair Value
shall be made by agreement among the Holders of Shadow Warrants,  entitling them
to at least two-thirds of the Contingent  Payment.  The fees and expenses of all
investment  banking firms incurred in  determining  Fair Value shall be borne by
the Company.  Notwithstanding the foregoing, if a security is actively traded on
a public market Fair Value means,  with reference to that security,  the Current
Market Price thereof as of any date of determination.

                                      - 2 -
<PAGE>
                  "Holder"  means (a) BNY  Financial  Corporation,  and (b) each
assignee of a Holder  (including a Holder which is such by virtue of this clause
(b)).

                  "Loan and Security  Agreement"  means the Accounts  Receivable
Management and Security  Agreement  dated as of January 14, 1997,  between BNYFC
and  the  Company's  subsidiaries  Amertranz  Worldwide,   Inc.,  Caribbean  Air
Services,  Inc. and Consolidated Air Services,  Inc., as the same may be amended
from time to time.

                  "New York Time" shall mean, with respect to any  determination
of the time for performance  hereunder,  the time of day determined by the local
time in New York, New York.

                  "Notice  Event"  means any of the  following  events:  (a) any
Restricted Payment, (b) any merger,  consolidation,  recapitalization or capital
reorganization  of the Company,  (c) any partial or complete  liquidation of the
Company,  (d) any sale or disposition of all or substantially  all of the assets
of the  Company,  (e) any public  offering  by the Company of all or part of any
class of Capital Stock pursuant to an effective registration statement under the
Securities  Act,  (f) any  tender  offer  by a Person  for more  than 50% of any
outstanding  class of securities  issued by the Company (a "Tender Offer"),  (g)
any sale or other  disposition  by the Company or holder(s) of Capital  Stock of
shares of Capital Stock  constituting  (on a cumulative  basis) more than 50% of
the number of shares of Capital Stock then outstanding, (h) any continuing Event
of Default.

                  "Notice  Event  Notice"  has the  meaning set forth in Section
2.3.

                  "Notice of Exercise" means a notice of Exercise  substantially
in the form attached hereto as Exhibit A.

                  "Opinion of Counsel"  means an opinion of counsel  experienced
in  Securities  Act matters  reasonably  acceptable  to the Company  chosen by a
Holder, which counsel may be counsel to such Holder.

                  "Preferred  Stock" means all classes of Capital  Stock,  other
than Common Stock.

                  "Restricted  Payment"  means any payment with respect to or on
account of any of the  Company's  Capital  Securities,  including  any  dividend
(other than  dividends on the Company's  classes of preferred  stock,  per value
$10.00  per share or other  distribution  on,  any  payment  of  interest  on or
principal  of,  and  any  payment  on  account  of  any  purchase,   redemption,
retirement,  exchange,  defeasance or conversion  of, or on account of any claim
relating to or arising out of the offer,  sale or purchase  of, any such Capital
Securities.  For the purposes of this definition,  a "payment" shall include the
transfer of any asset or the incurrence of any  Indebtedness  or other liability
(the amount of any such payment to be the Fair Value of such asset or the amount
of such obligation, respectively); and "Capital Security" means (a) any share of
Capital  Stock of the  Company  or (b) any  security  convertible  into,  or any
option, warrant or other right to acquire, any share of such Capital Stock.

                  "Securities Act" means the Securities Act of 1933, as amended,
or  any  successor  Federal  statute,  and  the  rules  and  regulations  of the
Securities and Exchange Commission promulgated thereunder, all as the same shall
be in effect from time to time.

                  "Shadow  Warrant"  means the rights and benefits that a Holder
is entitled to under this Agreement.

                  "Stock" means the Capital Stock and any preferred stock issued
by the Company.

                  "Warrant  Value" means, as of any day, a dollar amount that is
equal to the aggregate  principal  amount of all debt outstanding as of such day
that is  convertible  into or  exchangeable  for Common Stock and the  aggregate
liquidation  value of all other  securities  outstanding as of such day that are
convertible  into or exchangeable  for Common Stock plus the aggregate  exercise
prices  of all  options,  warrants  and  the  like  to  purchase  Capital  Stock
outstanding as of such day.

                  Whenever used in this Agreement,  any noun or pronoun shall be
deemed to include both the singular and plural and to cover all genders, and the
words  "herein",  "hereof",  and  "hereunder"  and words of similar import shall
refer to this Agreement as a whole,  including any amendments hereto.  Except as
otherwise  defined herein,  accounting terms used herein shall have the meanings
assigned to them by, and any  calculations  or adjustments  made pursuant to the
terms hereof shall be made in accordance  with,  generally  accepted  accounting
principles as in effect on the date hereof.

                                      - 3 -
<PAGE>

                                   ARTICLE II

                           EXERCISE OF SHADOW WARRANT

                  2.1 In General.  On the terms and subject to the conditions of
this ARTICLE II, the Holder shall have the right, at its option, to exercise its
rights under this  Agreement at any time during the Exercise  Period.  Upon such
exercise,  the  Holder  shall  be  entitled  to  receive  from the  Company  the
Contingent Payment as hereinafter provided.

                  2.2 Exercise During Exercise Period. The Exercise Right may be
exercised  once by the Holder at any time during the Exercise  Period,  provided
that an  exercise  of the  Exercise  Right that is revoked  as  contemplated  by
Section 2.4 shall not constitute,  for this purpose, an exercise of the Exercise
Right.  If Holder does not exercise this Warrant during the Exercise Period then
in such event on the day  following  the end of the Exercise  Period the Company
shall pay to Holder the sum of $150,000.00.

                  2.3 Notice in Connection With a Notice Event. At least 20 days
(but in the case of a Tender  Offer  fifteen  (15) days) prior to the earlier of
(a) the  effective  date of any  Notice  Event  and (b) any  record  date of the
holders of Capital Stock for purposes of approving or  participating in any such
Notice Event,  the Company shall give the Holder notice thereof (a "Notice Event
Notice") setting forth all material information known to the Company relating to
the proposed Notice Event.

                  2.4 Manner of Exercise.  To exercise  its  Exercise  Right the
Holder  shall  deliver  to the  Company  (a) Notice of  Exercise  in the form of
Exhibit A hereto  duly  executed  by the Holder.  Upon  receipt of the  required
delivery,  the Company shall, as promptly as  practicable,  begin the process of
determining  the  Contingent  Payment to be made.  Such  determination  shall be
completed within fifteen (15) days of receipt of the required  deliveries.  Upon
determination  of such  Contingent  Payment in accordance with the terms of this
Agreement, the Company shall as promptly as practicable, and in any event within
three (3) days  after  such  determination,  notify the Holder in writing of the
amount of such  Contingent  Payment (or portion  thereof).  Upon receipt of such
notice, Holder may for a period of thirty (30) days after receipt thereof revoke
the Notice of Exercise.  If Holder does not revoke the Notice of  Exercise,  the
Company  shall,  as promptly as  practicable,  and in any event within three (3)
days after the  expiration  of the  period  during  which  Holder may revoke the
Notice of Exercise,  cause to be paid to Holder such  Contingent  Payment.  Such
payment shall, at the option of the Holder, be made by wire transfer of funds to
an account in a bank located in the United States  designated by Holder for such
purpose or by  certified  or  official  bank  check  payable to the order of the
Holder and drawn on a member of the New York Clearing House.

                  2.5 Effectiveness of Exercise.  Unless otherwise  requested by
the Holder  thereof,  the Exercise  Right shall be deemed to have been exercised
and the  Contingent  Payment  shall be determined as of the close of business on
the date the Notice of Exercise is received by the Company.

                  2.6  Adjustment for  Subsequent  Notice Events.  If within one
hundred  eighty (180) days after Holder  exercises its Exercise  Right, a Notice
Event  occurs  which is within  the  control  of the  Company  and/or any of its
officers or directors and Holder had not received written notice of such pending
Notice  Event at least  ten (10)  Business  Days  prior to the  exercise  of its
Exercise Right, then the Company shall have the Contingent Payment determined as
a result of such  subsequent  Notice  Event.  If such amount is greater than the
amount  which Holder  received  upon the  exercise of the  Exercise  Right,  the
Company shall, within two (2) Business Days pay the amount of such excess to the
Holder.  If such amount is lower than the amount which Holder  received upon the
exercise of the Exercise Right,  Holder shall not be obligated to pay any amount
to the Company.


                                   ARTICLE III

                          ANTI-DILUTION PROVISIONS AND
                    PARTICIPATION IN CORPORATE DISTRIBUTIONS

                  3.1 (a) The Company shall not make any sale or distribution of
any capital  stock or assets or take any other  corporate  action of any kind or
nature which individually or in the aggregate when taken as a whole would in any
material manner  adversely  affect the rights of the Holder under any provisions
of this  Agreement,  and which would not fairly protect the rights of the Holder
to receive the Contingent  Payment (or portion  thereof) in accordance  with the
provisions  and intent of this  Agreement.  The Company shall take all necessary
actions and make all necessary  adjustments in the application of the provisions
of this  Agreement in accordance  with such  essential  intent and principles of
this Agreement

                                      - 4 -
<PAGE>

so as to protect such rights of the Holder hereunder,  and so as to preserve the
Applicable  Percentage and the rights of the Holder to maintain without dilution
the value of the Contingent Payment.

                  (b)  Upon  the   occurrence  of  any  event  which  under  the
provisions of Section  3.1(c) below  requires an  adjustment  of the  Applicable
Percentage,  the Company shall promptly thereafter cause to be filed with it and
delivered  to  the  Holder  a  certificate  of  a  firm  of  independent  public
accountants of recognized  standing  selected by the Board of Directors (who may
be the regular  accountants of the Company)  setting forth in reasonable  detail
the  adjustment,   the  reason  therefor,  the  method  of  calculation  of  the
adjustment,  and the facts upon which the calculations are based. The Holder may
contest such determination by the procedures set forth in Section 4.3 herein.

                  (c)  Notwithstanding  anything  which may be contained in this
Agreement  to the  contrary,  if prior to the  exercise  of the  Exercise  Right
provided that an exercise of the Exercise Right that is revoked as  contemplated
by Section  2.4 shall not  constitute,  for this  purpose,  an  exercise  of the
Exercise  Right,  the Company shall have made any Restricted  Payment whether in
cash,  securities  or other  property,  any  stock  dividends,  stock  splits or
dividend  of options  or  warrants  to  purchase  Capital  Stock,  the  original
Applicable  Percentage of  one-quarter of one percent (1/4%) on the date of this
Agreement  shall be increased  immediately  after such  Restricted  Payment to a
percentage  which is equal to one-quarter of one percent (1/4%)  multiplied by a
fraction,  the  numerator  of which is the Equity Value  determined  immediately
before such Restricted  Payment and the denominator of which is the Equity Value
determined immediately before such Restricted Payment minus the aggregate dollar
amount of such Restricted Payment,  with the "dollar amount" of any payment that
is made  other  than in  cash  being  reasonably  determined  by an  independent
investment  banking  firm  selected by mutual  agreement  of the Company and the
Holder, provided that in no event shall the Applicable Percentage exceed 25%.


                                   ARTICLE IV

                       FINANCIAL AND BUSINESS INFORMATION

                  4.1 Information. At all times while this Agreement is in force
and  effect  the  Company  shall  deliver  to Holder  such  financial  and other
information  as required under the Loan and Security  Agreement,  whether or not
the Loan and Security Agreement is then in effect.

                  4.2  Reports.  The  Company  shall  also  send  to the  Holder
promptly upon their becoming available, one copy of each report, notice or proxy
statement sent by the Company to its stockholders  generally and of each regular
or  periodic   report  or   registration   statement,   prospectus   or  written
communication  (other than  transmittal  letters)  filed by the Company with the
Securities and Exchange Commission or any securities exchange on which shares of
Capital Stock are listed.

                  4.3  Disputes.  Holder  shall  have the right to object to any
certificates,  financial  statements or other information  delivered pursuant to
Section 3.1(b) or Section 4.1 that are used in connection with the determination
of the Applicable  Percentage or Contingent Payment,  and, unless such objection
is resolved by agreement  of the Company and the Holder,  the Company and Holder
shall each have the right to submit the  disputed  matters to separate  firms of
independent  accountants of recognized  national standing for a joint resolution
of the objection of such Holder (which firm of independent  accountants  may, in
either case,  be the firm of  accountants  regularly  retained by the Company or
Holder).  If such Firms cannot  jointly  resolve the objection of Holder,  then,
unless  otherwise  directed by Agreement  of the Company and the  Holders,  such
firms  shall  in  their  sole  discretion  choose  another  firm of  independent
certified  public  accountants of recognized  national  standing not the regular
auditor of Holder,  the Company or their  Affiliates,  which firm shall  resolve
such objection.  In either case, the  determinations so made shall be conclusive
under or through any of them,  and any  adjustment of the number or value of the
Applicable  Percentage or Contingent  Payment resulting from such  determination
shall be made. The cost of any such determination shall be borne by the Company.

                  4.4 Interest and Extension of Exercise Period.  Interest shall
be payable at the rate  payable on loans under the Loan and  Security  Agreement
or, during an Event of Default,  the Default Rate on any further  amount payable
pursuant to an adjustment made under this Agreement.  Whenever any dispute shall
exist under any  provision  of this  Agreement,  the  Exercise  Period  shall be
automatically extended for a period of time equal to the period of time which it
takes to resolve such dispute,


                                      - 5 -
<PAGE>

                                    ARTICLE V

                               REPRESENTATIONS AND
                            WARRANTIES OF THE COMPANY

                  The Company hereby  represents and warrants to Holder that, as
of the Closing  Date:  the  authorized  capitalization  of the Company is as set
forth on Schedule A; the number of shares of Common Stock issued and outstanding
are shown on schedule "A" annexed hereto,  and no shares of the Company's Common
Stock  are  held in its  treasury  except  as shown on said  Schedule  "A";  all
unissued  shares of Common  Stock  reserved  for any  purpose;  and all  rights,
including  without  limitation,   options,  warrants  or  other  convertible  or
exchangeable  securities entitling the holder thereof to acquire shares of Stock
are set forth on Schedule A; all the outstanding  shares of the Company's Common
Stock have been validly  issued  without  violation of any preemptive or similar
rights and are fully paid and nonassessable.


                                   ARTICLE VI

                  REPRESENTATIONS AND WARRANTIES OF THE HOLDER

                  6.1 The Holder is  acquiring  this Shadow  Warrant for its own
account for the purpose of  investment  and not with a view to  distribution  or
resale thereof.

                  6.2 Holder  has the  requisite  knowledge  and  experience  in
financial and business  matters to be capable of evaluating the merits and risks
of the Shadow Warrant and has evaluated such risks.


                                   ARTICLE VII

                                  MISCELLANEOUS

                  7.1 Nonwaiver. No course of dealing or any delay or failure to
exercise  any right,  power or remedy  hereunder on the part of the Holder shall
operate as a waiver of or otherwise prejudice Holder rights, powers or remedies.

                  7.2  Holder  Not a  Stockholder.  Nothing  contained  in  this
Agreement shall be construed as conferring upon the Holder the right to purchase
any shares of Capital  Stock of the Company,  the right to vote or to consent or
to receive notice as  stockholders in respect of the meetings of stockholders or
the  election of  Directors  of the Company or any other  matter,  or any rights
whatsoever as a stockholder of the Company.

                  7.3  Notices.  Any  notice,  demand  or  delivery  to be  made
pursuant to the provisions of this Agreement  shall be given to the attention of
Holder  in  the  manner  and at the  address  specified  in,  or  determined  in
accordance with, Section 25 of the Loan and Security  Agreement,  whether or not
then in effect.  Each Holder of a Shadow Warrant and the Company may designate a
different address by notice to the other pursuant to this Section 7.3.

                  7.4 Successors and Assigns.  This Agreement shall inure to the
benefit of and be binding upon the successors and assigns of the Company and the
Holder.

                  7.5  Modification and  Severability.  If, in any action before
any court or agency legally empowered to enforce any provision contained herein,
any provision hereof is found to be unenforceable,  then such provision shall be
deemed modified to the extent  necessary to make it enforceable by such court or
agency.  If any such provision is not  enforceable as set forth in the preceding
sentence,  the  unenforceability  of such  provision  shall not affect the other
provisions  of this  Agreement,  but the  Agreement,  as  applicable,  shall  be
construed as if such unenforceable provision had never been contained herein.

                  7.6 Integration. This Agreement replaces all prior agreements,
supersedes all prior  negotiations  and constitutes the entire  agreement of the
parties with respect to the transactions contemplated herein.

                  7.7  Amendment.  Except as  otherwise  provided  herein,  this
Agreement  may not be modified  or amended  except by written  Agreement  of the
Company and the Holder.

                                      - 6 -
<PAGE>

                  7.8  Headings.  The  headings of the  Articles and Sections of
this Agreement are for the  convenience of reference only and shall not, for any
purpose, be deemed a part of this Agreement.

                  7.9  Governing  Law. This  agreement  shall be governed by the
laws of the State of New York.  THE PARTIES  HERETO HEREBY WAIVE ANY RIGHTS THEY
MAY HAVE TO A JURY TRIAL IN CONNECTION WITH ANY JUDICIAL PROCEEDINGS HEREUNDER.


                  IN WITNESS  WHEREOF,  the parties  hereto have  executed  this
Agreement as of the date first above written.


                                            AMERTRANZ WORLDWIDE HOLDING, CORP.


                                            By:    /s/
                                               ---------------------------------
                                                 Title:


                                            BNY FINANCIAL CORPORATION


                                            By:    /s/
                                               ---------------------------------
                                                 Title:



                                      - 7 -

<PAGE>


                                    EXHIBIT A

                             NOTICE OF EXERCISE FORM


                  The undersigned hereby exercises its Exercise Rights under the
Shadow Warrant dated as of ____________________ (the "Shadow Warrant Agreement")
between AMERTRANZ WORLDWIDE HOLDING,  CORP., a  ___________________  Corporation
(the "Company"),  and BNY FINANCIAL  CORPORATION,  a New York  corporation,  and
requests  that  the  Contingent  Payment  (as  defined  in  the  Shadow  Warrant
Agreement)  be delivered  to the  undersigned  in the manner and form  specified
below:


Dated: _______________, ____





                                            By:
                                               ---------------------------------
                                               Signature of Holder



                                      - 8 -

<PAGE>


                                   SCHEDULE A


Authorized Capitalization of the Company




I.       Preferred Stock $10.00 par value per share
         Authorized - 2,500,000 shares
         Issued and Outstanding - 220,000 shares


II.      Common Stock $0.01 par value per share
         Authorized - 15,000,000 shares
         Issued and Outstanding - 5,926,504 shares


                                      - 9 -

<PAGE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
financial  statements  as of and for the  period  ended  March  31,  1997 and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK>                         0001009480
<NAME>                        AMERTRANZ WORLDWIDE HOLDING CORP.
<MULTIPLIER>                  1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-START>                             JUL-01-1996
<PERIOD-END>                               MAR-31-1997
<CASH>                                             327
<SECURITIES>                                         0
<RECEIVABLES>                                   11,301
<ALLOWANCES>                                       433
<INVENTORY>                                          0
<CURRENT-ASSETS>                                12,053
<PP&E>                                           1,845
<DEPRECIATION>                                     717
<TOTAL-ASSETS>                                  25,706
<CURRENT-LIABILITIES>                           19,221
<BONDS>                                              0
                                0
                                      2,200
<COMMON>                                            59
<OTHER-SE>                                        (215)
<TOTAL-LIABILITY-AND-EQUITY>                    25,706
<SALES>                                         53,266
<TOTAL-REVENUES>                                53,266
<CGS>                                           39,808
<TOTAL-COSTS>                                   39,808
<OTHER-EXPENSES>                                16,361
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,089
<INCOME-PRETAX>                                 (3,928)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             (3,928)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    (3,928)
<EPS-PRIMARY>                                    (0.67)
<EPS-DILUTED>                                        0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission