AMERTRANZ WORLDWIDE HOLDING CORP
10-Q, 1998-05-08
ARRANGEMENT OF TRANSPORTATION OF FREIGHT & CARGO
Previous: METROPOLITAN HEALTH NETWORKS INC, 8-K, 1998-05-08
Next: JAKKS PACIFIC INC, S-8, 1998-05-08



================================================================================





                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

             [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  For the Quarterly period ended March 31, 1998

                                       OR
          [_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                        Commission file number 001-14474
                        --------------------------------
                        


                        AMERTRANZ WORLDWIDE HOLDING CORP.

             (Exact name of registrant as specified in its charter)

Delaware                                      11-3309110
(State or other jurisdiction of                    (I.R.S. Employer
incorporation or organization                      Identification No.)

7001B Cessna Drive, P.O. Box 35329
Greensboro, North Carolina                          27425
(Address of principal executive offices)               (Zip Code)

Registrant's telephone number, including area code: (910) 668-7500

                                  Inapplicable
(Former name, former address and former fiscal year if changed
from last report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes x/ No

At May 8, 1998,  the number of shares  outstanding  of the  registrant's  common
stock was 8,419,094.



================================================================================



<PAGE>




================================================================================



                                TABLE OF CONTENTS




Part I - Financial Information                                              Page

      Item 1.           Financial Statements:

                        Consolidated Balance Sheets,
                        March 31, 1998 and June 30, 1997                       3

                        Consolidated Statements of Operations
                        for the Three and Nine Months Ended
                        March 31, 1998 and 1997                                4

                        Consolidated Statements of Shareholders'
                        Deficit for the Year Ended June 30, 1997 and
                        the Nine Months Ended March 31, 1998                   5

                        Consolidated Statements of Cash Flows
                        for the Nine Months Ended March 31,
                        1998 and 1997.                                         6

                        Notes to Unaudited Consolidated Financial
                        Statements                                             8

      Item 2.           Management's Discussion and Analysis of
                        Financial Condition and Results of
                        Operations                                            10


Part II - Other Information

      Item 6.           Exhibits and Reports on Form 8-K                      13
      -------




<PAGE>



                         PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

<TABLE>
                                AMERTRANZ WORLDWIDE HOLDING CORP. AND SUBSIDIARIES
                                           CONSOLIDATED BALANCE SHEETS

<CAPTION>
                                                                    March 31, 1998                June 30, 1997
                                                                    --------------                -------------
<S>                                                                  <C>                          <C>                              
                                    ASSETS                            (unaudited)
CURRENT ASSETS:
Cash and cash equivalents                                             $    406,872                $  1,382,243
Accounts receivable, net of allowance for doubtful
  accounts of $622,980 and $782,607, respectively                       16,382,301                  12,490,694
Prepaid expenses and other current assets                                  665,667                     743,569
                                                                      ------------                ------------
         Total current assets                                           17,454,840                  14,616,506
PROPERTY AND EQUIPMENT, net                                                925,488                     734,900
OTHER ASSETS                                                                94,080                     223,768
GOODWILL, net of accumulated amortization of
  $1,156,357 and $709,091, respectively                                 13,798,667                  14,245,932
                                                                      ------------                ------------
         Total assets                                                 $ 32,273,075                $ 29,821,106
                                                                      ============                ============

         LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
CURRENT LIABILITIES:
Accounts payable                                                      $  7,446,348                $  8,131,715
Accrued expenses                                                         2,436,133                   2,364,219
Accrued transportation expenses                                          5,382,448                   3,303,366
Reserve for restructuring                                                1,306,059                   2,681,956
Note payable to bank                                                     6,346,095                   6,467,558
Note payable to affiliate                                                  500,754                     500,754
Notes payable to creditors                                                  53,835                       -----
Current portion of long-term debt due to affiliate                       3,046,867                   3,633,273
Current portion of long-term debt                                           50,000                      50,000
Dividends payable                                                           58,437                      12,875
Lease obligation-current portion                                            12,063                      12,063
                                                                      ------------                ------------
         Total current liabilities                                      26,639,039                  27,157,779
LONG-TERM DEBT DUE TO AFFILIATE                                          4,000,000                   4,000,000
LONG TERM DEBT                                                              50,000                      87,500
LEASE OBLIGATION--LONG-TERM                                                  6,251                       6,251
                                                                      ------------                ------------
         Total liabilities                                            $ 30,695,290                $ 31,251,530
                                                                      ------------                ------------

COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY (DEFICIT):
Preferred Stock, $10 par value; 2,500,000 shares authorized,
 610,546 and 498,000 shares issued and outstanding respectively          6,105,460                   4,980,000
Common stock, $.01 par value; 15,000,000 shares authorized,
 8,419,094 and 6,826,504 shares issued and outstanding,
  respectively                                                              84,190                      68,265
Paid-in capital                                                         22,496,331                  20,972,256
Accumulated deficit                                                    (27,096,946)                (27,439,695)
Less:  Treasury stock, 106,304 shares held at cost                         (11,250)                    (11,250)
                                                                      ------------                ------------
         Total stockholders' equity (deficit)                            1,577,785                  (1,430,424)
                                                                      ------------                ------------
         Total liabilities and stockholders' equity (deficit)         $ 32,273,075                $ 29,821,106
                                                                      ============                ============
</TABLE>


                  The   accompanying   notes  are  an  integral   part  of  this
consolidated balance sheet.

                                        3

<PAGE>



               AMERTRANZ WORLDWIDE HOLDING CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (unaudited)
<TABLE>


<CAPTION>
                                            Three Months Ended March 31,           Nine Months Ended  March 31,
                                                1998             1997                  1998             1997
<S>                                         <C>               <C>                  <C>              <C>                            

Operating revenue                           $23,825,874       $18,546,423          $74,000,028      $53,266,287
Cost of transportation                       18,785,521        13,515,324           57,829,361       39,807,691
                                           ------------      ------------         ------------     ------------

Gross profit                                  5,040,353         5,031,099           16,170,667       13,458,596

Selling, general and
  administrative expenses                     4,556,100         5,673,847           14,529,621       16,361,301

Operating income (loss)                         484,253          (642,748)           1,641,046       (2,902,705)
Interest (expense)                             (329,160)         (307,117)          (1,066,256)      (1,089,254)
Other (expense) income, net                     (20,282)           (7,170)             168,783           75,313
                                           ------------      ------------         ------------     ------------

Income (loss) before income taxes               134,811          (957,035)             743,573       (3,916,646)
Provision for income taxes                       30,000            11,817               95,000           11,817
                                           ------------      ------------         ------------     ------------

Net income (loss)                          $    104,811      $   (968,852)        $    648,573     $ (3,928,463)
                                           ============      ============         ============     =============

Net income (loss) per share:
   Basic                                   $       0.00      $      (0.16)        $       0.05     $      (0.67)
                                           ============      ============         ============     ============
   Diluted(1)                              $       0.00      $          -         $       0.03     $          -
                                           ============      ============         ============     ============

Weighted average shares
  outstanding:
    Basic                                     8,371,663         5,926,504            7,793,813        5,901,322
                                           ============      ============         ============     ============
    Diluted(1)                               15,109,576                 -           13,212,070                -
                                           ============      ============         ============     ============

</TABLE>


(1) Diluted loss per share in 1997 was anti-dilutive.

















                    The  accompanying   notes  are  an  integral  part  of  this
consolidated statement.

                                        4

<PAGE>



                        AMERTRANZ WORLDWIDE HOLDING CORP.
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' DEFICIT
                    FOR THE YEAR ENDED JUNE 30, 1997 AND THE
                  NINE MONTHS ENDED MARCH 31, 1998 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                          Additional
                                    Preferred Stock       Common Stock      Paid-in      Treasury Stock    Accumulated
                                    Shares   Amount     Shares    Amount    Capital      Shares   Amount    (Deficit)       Total
<S>                               <C>      <C>        <C>        <C>     <C>            <C>     <C>     <C>             <C>

Balance, June 30, 1996                  -          -  3,626,504  $36,265  $8,567,675    106,304($11,250)($16,341,341)   ($7,748,651)

Common stock issued in
  connection with the IPO               -          -  2,300,000  $23,000 $11,013,288          -       -            -    $11,036,288

Preferred stock issued in
  exchange for a principal
  reduction in the Exchange Note  200,000  2,000,000          -        -           -          -       -            -      2,000,000

Common stock issued in connection
  with the acquisition of Target        -          -    900,000    9,000   1,014,750          -       -            -      1,023,750

Acquisition of Consolidated        20,000    200,000          -        -     371,000          -       -            -        571,000

Stock Options exercised                 -          -          -        -       5,543          -       -            -          5,543

Preferred stock issued in
  connection with the Private
  Placement                       257,500  2,575,000          -        -           -          -       -     (372,145)     2,202,855

Cash dividends associated with the
  Class C Preferred stock               -          -          -        -           -          -       -      (12,875)       (12,875)

Preferred Stock dividends associated
  with the Class A Preferred stock 20,500    205,000          -        -           -          -       -     (205,000)             -

Net loss                                -          -          -        -           -          -       -  (10,508,334)   (10,508,334)
                                   ------  ---------   --------   ------   ---------     -------  ------   -----------   -----------

Balance, June 30, 1997            498,000 $4,980,000  6,826,504  $68,265 $20,972,256    106,304($11,250)($27,439,695)   ($1,430,424)

Additional costs associated with
  the Private Placement                 -          -          -        -           -          -       -      (34,908)       (34,908)

Common stock issued in connection
  with the conversion of Class A
  Preferred Stock                (110,250)(1,102,500) 1,102,500   11,025   1,091,475          -       -            -              0

Stock options exercised                 -          -     52,590      525        (525)         -       -            -              0

Preferred stock issued for repayment
  of secured long-term debt of
  Amertranz Worldwide, Inc.       100,000  1,000,000          -        -           -          -       -            -      1,000,000

Preferred stock issued for the purchase
  of $1,581,800 of trade debt of
  Amertranz Worldwide, Inc.       158,180  1,581,800          -        -           -          -       -            -      1,581,800

Common stock issued in connection
  with the conversion of Class B
  Preferred Stock                 (20,000)  (200,000)   200,000    2,000     198,000          -       -            -              0

Common stock issued in connection
  with the conversion of Class C
  Preferred Stock                 (23,750)  (237,500)   237,500    2,375     235,125          -       -            -              0

Preferred stock dividends associated
with the Class A Preferred Stock    6,887     68,870                                                         (68,870)             0

Preferred Stock dividends associated
with the Class B Preferred Stock    1,479     14,790                                                         (14,790)             0

Cash dividends associated with the
Class C Preferred Stock                 -          -          -        -           -          -       -     (187,256)      (187,256)

Net Profit                              -          -          -        -           -          -       -      648,573        648,573
                                   ------  ---------   --------   ------   ---------     -------  ------   ----------    ----------

Balance, March 31, 1998(unaudited)610,546 $6,105,460  8,419,094  $84,190 $22,496,331    106,304($11,250)($27,096,946)    $1,577,785
                                   ======= ========== =========  ======= ===========     =============== ============    ==========
</TABLE>


                     The accompanying notes are an integral part of this
consolidated statement.

                                        5

<PAGE>



               AMERTRANZ WORLDWIDE HOLDING CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)
<TABLE>
<CAPTION>

                                                                                Nine Months Ended March 31,
                                                                                    1998               1997
                                                                                    ----               ----

<S>                                                                            <C>                <C>                   

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)                                                              $    648,573       $(3,928,463)
Bad debt expense                                                                   (159,627)           61,580
Depreciation and amortization                                                       660,671           636,139
Decrease in debt issuance costs                                                           -           103,466
Adjustments to reconcile net income to net cash used in operating activities-
   Increase in accounts receivable                                               (3,731,978)       (2,528,379)
   Decrease (increase) in prepaid expenses and other current assets                  77,902          (396,901)
   Decrease in other assets                                                         129,688            32,608
   Increase (decrease) in accounts payable and accrued expenses                   1,712,490          (612,152)
                                                                               ------------       -----------
         Net cash used in operating activities                                     (662,281)       (6,632,102)
                                                                               ------------       -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment                                                (403,994)         (395,668)
Acquisition of Consolidated Air Services, net of cash acquired                            -           105,602
                                                                               ------------       -----------
         Net cash used in investing activities                                     (403,994)         (290,066)
                                                                               ------------       -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from initial public offering - net of costs                                      -        12,304,696
Issuance of common stock                                                                  -            23,000
Additional costs relating to the Private Placement                                  (34,908)                -
Dividends paid                                                                     (128,819)                -
Net (repayment) borrowings from note payable to bank                               (121,463)        4,125,038
Proceeds (repayment) of short-term debt                                             413,594        (4,444,393)
Repayment of long-term debt                                                         (37,500)       (1,666,670)
Repayment of revolving loan due to affiliate                                              -        (3,454,407)
Payment of lease obligations                                                              -           (15,560)
                                                                               ------------       ------------
Net cash provided by financing activities:                                           90,904         6,871,704
                                                                               ------------       -----------

         Net (decrease) increase in cash and cash equivalents                     ($975,371)         ($50,464)

CASH AND CASH EQUIVALENTS, beginning of the period                                1,382,243           377,490
                                                                               ------------       -----------

CASH AND CASH EQUIVALENTS, end of the period                                   $    406,872       $   327,026
                                                                               ============       ===========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash payments for:
Interest                                                                            648,629           268,745
Income taxes                                                                        136,937            34,759


</TABLE>










                    The  accompanying   notes  are  an  integral  part  of  this
consolidated statement.

                                        6

<PAGE>



               AMERTRANZ WORLDWIDE HOLDING CORP. AND SUBSIDIARIES
                CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
                                   (Unaudited)


SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTMENT AND FINANCING ACTIVITIES:
<TABLE>
<CAPTION>

                                                                                  Nine Months Ended March 31,
                                                                                     1998              1997
                                                                                     ----              ----
<S>                                                                             <C>              <C>         
TIA, Inc. conversion of 110,250 Class A Preferred Shares                         $(1,102,500)               -
Issuance of Common Stock for TIA, Inc. conversion of
   110,250 Class A Preferred Shares                                              $     11,025               -
Issuance of Common Stock for Stock Options exercised                             $        334               -
Issuance of 100,000 Class D Preferred Stock for repayment
  of secured long-term debt of Amertranz Worldwide, Inc.                         $  1,000,000               -
Issuance of 158,180 Class E Preferred Stock for the purchase
  of $1,581,800 of trade debt of Amertranz Worldwide, Inc.                       $  1,581,800               -
Conversion of 20,000 Class B Preferred Shares                                    $   (200,000)              -
Issuance of Common Stock for conversion of 20,000
  of Class B Preferred Shares                                                           2,000               -
Conversion of 23,750 Class C Preferred Shares                                    $   (237,500)              -
Issuance of Common Stock for conversion of 23,750
  Class C Preferred Shares                                                       $      2,375               -
Issuance of Preferred Stock as partial repayment of long-term debt                          -      $2,000,000
Issuance of Preferred Stock for the acquisition of Consolidated Air
  Services ("Consolidated")                                                                 -      $  200,000
Issuance of Note payable to Consolidated Stockholders                                       -      $  150,000


         On October  10,  1996,  Consolidated  merged  with and into the Company
pursuant to the terms of a merger  agreement  dated as of September 30, 1996. In
conjunction with the acquisition, the resulting goodwill is as follows:

         Net assets assumed                                                                 -     $  (121,539)
         Purchase Price                                                                     -     $   786,428
                                                                                 ------------     -----------
         Goodwill                                                                           -     $   664,889
                                                                                 ------------     -----------

</TABLE>




                    The  accompanying   notes  are  an  integral  part  of  this
consolidated statement.

                                        7

<PAGE>


               AMERTRANZ WORLDWIDE HOLDING CORP. AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


Note 1 - Notes to Unaudited Consolidated Financial Statements

The accompanying  unaudited consolidated financial statements have been prepared
in accordance with the  instructions for Form 10-Q and Regulation S-X related to
interim  period  financial  statements  and,  therefore,   do  not  include  all
information and footnotes required by generally accepted accounting  principles.
However,  in the opinion of management,  all  adjustments  (consisting of normal
recurring adjustments and accruals) considered necessary for a fair presentation
of the  consolidated  financial  position of the Company and its subsidiaries at
March 31, 1998 and their  consolidated  results of operations and cash flows for
the three and nine months ended March 31, 1998 have been  included.  The results
of  operations  for the interim  periods are not  necessarily  indicative of the
results that may be expected for the entire  year.  Reference  should be made to
the annual financial  statements,  including footnotes thereto,  included in the
Amertranz  Worldwide  Holding Corp. (the "Company") Form 10-K for the year ended
June 30, 1997.

Note 2 - Earnings Per Share

For the periods ended March 31, 1998, the Company adopted Statement of Financial
Accounting  Standards ("SFAS") No. 128, "Earnings Per Share". In accordance with
the  requirements of SFAS No. 128, net earnings per common share amounts ("basic
EPS") were computed by dividing net earnings  after  deducting  preferred  stock
dividend  requirements,   by  the  weighted  average  number  of  common  shares
outstanding and contingently  issuable shares (which satisfy certain conditions)
and excluding any  potential  dilution.  Net earnings per common share amounts -
assuming dilution ("diluted EPS") were computed by reflecting potential dilution
from the exercise of stock options.  SFAS No. 128 requires the  presentation  of
both basic EPS and diluted EPS on the face of the income statement. Earnings per
share amounts for the same prior-year periods have been restated to conform with
the provisions of SFAS No.
128.

A  reconciliation  between  the  numerators  and  denominators  of the basic and
diluted EPS  computations  for net  earnings for the three and nine months ended
March 31, 1998 is as follows:
<TABLE>

<CAPTION>
                                                Three Months Ended                        Nine Months Ended
                                                  March 31, 1998                           March  31, 1998
                                        ----------------------------------      --------------------------
                                           Income       Shares     Per Share       Income       Shares    Per Share
                                        (Numerator) (Denominator)   Amounts     (Numerator) (Denominator)  Amounts
<S>                                     <C>         <C>            <C>          <C>          <C>         <C> 

Net earnings                            $104,811                                $648,573
Preferred stock dividends               (142,098)                               (270,917)
                                        --------                                --------
BASIC EPS
Net earnings attributable to common 
  stock                                 ($37,287)    8,371,663      $0.00       $377,656     7,793,813    $0.05
                                                                    =====                                 =====

EFFECT OF DILUTIVE SECURITIES
Convertible Preferred Stock                          6,556,104                               5,223,818
Stock options                                          181,809                                 194,439
Stock warrants                                               0                                       0
                                                       -------                                 -------

DILUTED EPS
Net earnings attributable to common
stock and assumed preferred
conversions and option exercises        ($37,287)   15,109,576      $0.00       $377,656    13,212,070     $0.03
                                        =========   ==========      =====       ========    ==========     =====



                                        8
</TABLE>

<PAGE>


               AMERTRANZ WORLDWIDE HOLDING CORP. AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


<TABLE>

<CAPTION>

                                                Three Months Ended                        Nine Months Ended
                                                  March 31, 1997                           March  31, 1997
                                        ----------------------------------      --------------------------
                                           Income       Shares     Per Share       Income       Shares    Per Share
                                        (Numerator) (Denominator)   Amounts     (Numerator) (Denominator)  Amounts
<S>                                     <C>          <C>           <C>         <C>           <C>          <C>

Net loss                                ($968,852)                              ($3,928,463)
Preferred stock dividends                       0                                         0
                                        ----------                               -----------
BASIC EPS
Net loss attributable to common stock   ($968,852)    5,926,504     ($0.16)     ($3,928,463) 5,901,322     ($0.67)
                                        ==========    =========     =======     ============ =========     =======
</TABLE>

No diluted  EPS is  presented,  as the effect of  dilutive  securities  would be
anti-dilutive on loss per common share.

Options to  purchase  150,000  shares of common  stock were not  included in the
computation  of diluted EPS because the  exercise  price of those  options  were
greater  than the average  market price of the common  shares.  The options were
still outstanding at the end of the period.

                                        9

<PAGE>



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

         This  Quarterly  Report on Form 10-Q contains  certain  forward-looking
statements  reflecting the Company's  current  expectations  with respect to its
operations,  performance,  financial  condition,  and other  developments.  Such
statements  are  necessarily  estimates  reflecting the Company's best judgement
based upon current  information and involve a number of risks and uncertainties.
While it is impossible  to identify all such factors,  factors which could cause
actual results to differ  materially  from  expectations  are: (i) the Company's
historic losses and ability to maintain recent  profitability,  (ii) competitive
practices in the industries in which the Company  competes,  (iii) the Company's
dependence on current management, (iv) the impact of current and future laws and
governmental  regulations  affecting the transportation  industry in general and
the Company's  operations in particular,  (v) general economic  conditions,  and
(vi) other factors  which may be  identified  from time to time in the Company's
Securities and Exchange Commission filings and other public announcements. There
can be no assurance that these and other factors will not affect the accuracy of
such forward-looking  statements.  Forward-looking statements are preceded by an
asterisk (*).

RESULTS OF OPERATIONS

         The following  discussion  relates to the combined results of operation
of the  Company  for the three and nine  month  periods  ended  March 31,  1998,
compared  to results of  operation  for the three and nine month  periods  ended
March 31, 1997.

Three Months ended March 31, 1998 and 1997

         Operating Revenue. Operating revenue increased to $23.8 million for the
three months ended March 31, 1998 from $18.5  million for the three months ended
March 31, 1997, a 28.5% increase.  Of this increase,  56.4% resulted from growth
in the Company's Caribbean Air Services, Inc. ("CAS") subsidiary and the balance
was due to the operations of the Company's Target  Airfreight,  Inc.  ("Target")
subsidiary which the Company acquired in May 1997.

         Cost of  Transportation.  Cost of transportation was 78.8% of operating
revenue  for the three  months  ended  March 31,  1998,  and 72.9% of  operating
revenue for the three months ended March 31, 1997.  This  increase is due to (i)
the  February  2,  1998  start  up of a new  service  between  Indianapolis  and
Aquadilla,  Puerto Rico by the  Company's  CAS  subsidiary,  (ii) the  Company's
Target   subsidiary's   international   freight   forwarding   services,   which
historically  reflect a higher cost of  transportation as a percentage of sales,
and (iii) the Company's Target  subsidiary's agency network which (a) reflects a
higher cost of transportation as a result of the expensing of commissions earned
by the  agent  as a  reduction  to  transportation  cost  (while  the  Amertranz
subsidiary  reflected  this  cost  as  an  increase  to  selling,   general  and
administrative  expenses),  and (b) is  significantly  larger than the Amertranz
agency network.

         Gross  Profit.  As a result of the factors  described  in the  previous
paragraph,  gross profit for the three months ended March 31, 1998  decreased to
21.2% of operating  revenue from 27.1% of operating revenue for the three months
ended March 31, 1997.

         Selling,  General and  Administrative  Expenses.  Selling,  general and
administrative  expenses  were 19.1% of  operating  revenue for the three months
ended March 31, 1998, and 30.6% of operating  revenue for the three months ended
March 31,  1997.  This  decrease  was  primarily  due to (i) the  closing of the
Company's Amertranz Worldwide,  Inc.  ("Amertranz")  subsidiary on June 23, 1997
(while the  Amertranz  subsidiary  was included  for the period  January 1, 1997
through March 31, 1997);  and (ii) the historically  lower selling,  general and
administrative  expenses  as a  percentage  of  sales  of the  Company's  Target
subsidiary  (acquired in May 1997),  and the  inclusion of those  results in the
Company's  consolidated  results of  operations  for the March 31,  1998  fiscal
quarter.

          Net Income.  The Company realized net income of $104,811 for the three
months ended March 31, 1998,  compared to a net loss of ($968,852) for the three
months ended March 31, 1997. This increase was due to the

                                       10

<PAGE>



increased  operating  revenue from growth in the Company's CAS  subsidiary,  the
operations of the Company's Target  subsidiary and the decrease in expenses as a
result of the closing of the Company's Amertranz subsidiary.

Nine Months ended March 31, 1998 and 1997

         Operating Revenue. Operating revenue increased to $74.0 million for the
nine months  ended March 31, 1998 from $53.3  million for the nine months  ended
March 31, 1997, a 38.9% increase.  Of this increase,  46.1% resulted from growth
in the Company's CAS subsidiary and the balance was due to the operations of the
Company's Target subsidiary which the Company acquired in May 1997.

         Cost of  Transportation.  Cost of transportation was 78.1% of operating
revenue for the nine months ended March 31, 1998, and 74.7% of operating revenue
for the nine  months  ended  March 31,  1997.  This  increase  is due to (i) the
February 2, 1998 start up of a new service between  Indianapolis  and Aquadilla,
Puerto  Rico  by  the  Company's  CAS  subsidiary,  (ii)  the  Company's  Target
subsidiary's  international  freight  forwarding  services,  which  historically
reflect a higher cost of  transportation as a percentage of sales, and (iii) the
Company's Target subsidiary's agency network which (a) reflects a higher cost of
transportation  as a result of the expensing of commissions  earned by the agent
as a reduction to transportation cost (while the Amertranz  subsidiary reflected
this cost as an increase to selling,  general and administrative  expenses), and
(b) is significantly larger than the Amertranz agency network.

         Gross  Profit.  As a result of the factors  described  in the  previous
paragraph,  gross profit for the nine months  ended March 31, 1998  decreased to
21.9% of operating  revenue from 25.3% of operating  revenue for the nine months
ended March 31, 1997.

         Selling,  General and  Administrative  Expenses.  Selling,  general and
administrative  expenses  were 19.6% of  operating  revenue  for the nine months
ended March 31, 1998,  and 30.7% of operating  revenue for the nine months ended
March 31,  1997.  This  decrease  was  primarily  due to (i) the  closing of the
Company's  Amertranz  subsidiary prior to the beginning of the nine months ended
March 31, 1998 (while the Amertranz  subsidiary was included for the period July
1, 1996  through  March 31,  1997);  and (ii) the  historically  lower  selling,
general and  administrative  expenses as a percentage  of sales of the Company's
Target subsidiary  (acquired in May 1997), and the inclusion of those results in
the Company's consolidated results of operations for the nine months ended March
31, 1998.

         Net Income.  The Company  realized  net income of $648,573 for the nine
months ended March 31, 1998, compared to a net loss of ($3,928,463) for the nine
months ended March 31, 1997.  This increase was due to the  increased  operating
revenue from growth in the  Company's  CAS  subsidiary,  the  operations  of the
Company's Target subsidiary, the decrease in expenses as a result of the closing
of the Company's Amertranz subsidiary,  and $187,129 of debt cancellation income
(see "Liquidity and Capital Resources", below).

LIQUIDITY AND CAPITAL RESOURCES

         General.  During the nine months ended March 31, 1998, net cash used by
operating  activities  was  $662,000.  Cash  used in  investing  activities  was
$404,000,  which primarily consisted of capital  expenditures.  Cash provided by
financing  activities was $91,000,  which primarily consisted of the non-payment
of interest on the short term debt due to affiliate.

         Following  the  closing  of the  Company's  Amertranz  subsidiary,  the
Company entered into an Extension and Composition Agreement dated as of November
7, 1997 (the "Composition  Agreement") with certain general unsecured  creditors
of the Company's Amertranz  subsidiary,  whereby $1,581,799 of trade debt of the
Amertranz subsidiary was acquired by the Company in exchange for the issuance of
158,180 shares of the Company's Class E Preferred Stock.

         In  addition,  and as part of the  Composition  Agreement,  $312,140 of
trade debt of the Amertranz  subsidiary was acquired by the Company from certain
unsecured  creditors of the  Amertranz  subsidiary in exchange for the Company's
obligation to pay a reduced amount totaling $125,185.  This transaction resulted
in $187,129 of debt cancellation income.


                                       11

<PAGE>



         On November 28, 1997, the Company  acquired  $1,000,000 of secured debt
of the Amertranz  subsidiary  in exchange for the issuance of 100,000  shares of
its Class D Preferred Stock. While repayment of this $1,000,000 was subordinated
to the Company's  obligations under its accounts receivable  financing facility,
the total outstanding  indebtedness of the Company (on a consolidated basis) has
been reduced by a like amount.

         Currently,  approximately  $2.0  million of the  Company's  outstanding
accounts  payable  represent  unsecured  trade payables of the Company's  closed
Amertranz  subsidiary.  In  addition,  $3.5  million  of the  Company's  current
liabilities represent obligations which, by their terms, are subordinated to the
Company's revolving credit obligations under its accounts  receivable  financing
facility.

          Capital  expenditures.  Capital expenditures for the nine months ended
March 31, 1998 were $403,994.

         * Working Capital Requirements. Cash needs of the Company are currently
met by funds  generated from  operations and the Company's  accounts  receivable
financing facility.  As of March 31, 1998, the Company had $1,559,000  available
under its accounts  receivable  financing facility,  and approximately  $407,000
from operations.  The Company believes that its current financial resources will
be  sufficient to finance its  operations  and  obligations  for the short term.
However, the Company's actual working capital needs for the long and short terms
will depend upon numerous factors,  including the Company's  operating  results,
the cost of increasing the Company's sales and marketing activities,  changes in
law which affect doing business in Puerto Rico, and  competition,  none of which
can be predicted with  certainty.  To the extent the Company's long term working
capital  needs are not met from  these  sources,  additional  financing  will be
necessary.

          * Management's  Plans. During prior fiscal years, the Company incurred
significant losses, primarily attributed to the Company's Amertranz subsidiary's
operations.  The Company closed the Amertranz subsidiary prior to the end of its
June 30, 1997 fiscal year. As part of the closing of the  Amertranz  subsidiary,
its business was combined with the Company's Target subsidiary.  To date, Target
has  successfully  integrated many of the customers of the Amertranz  subsidiary
into Target's  operations.  Management  believes  that the Company's  results of
operations for the nine months ended March 31, 1998 indicate that the closing of
the Amertranz subsidiary while retaining many of its customers has contained the
significant  losses  which the Company had incurred  during the previous  fiscal
years.  Furthermore,  the  Company's  negotiations  with  the  creditors  of the
Amertranz  subsidiary have resulted,  to date, in an aggregate $2.8 reduction in
the Company's indebtedness on a consolidated basis.

         * Results of the Company's  operations  for the nine months ended March
31, 1998 indicate that: (i) the closing of the Amertranz  subsidiary is having a
significant  positive  impact on operating  results;  (ii) many customers of the
Amertranz  subsidiary have been retained and are being  successfully  integrated
into the  operations of the Target  subsidiary;  and (iii) the operations of the
Company's CAS subsidiary  continue to be  profitable.  There can be no assurance
that management's actions outlined above to stem the Company's losses and return
to profitability will continue to be successful.

                                       12

<PAGE>



                           PART II - OTHER INFORMATION


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
- - -----------------------------------------

(a)      Exhibits:

Exhibit No.  
- - --------------  
     3.1  Certificate of Incorporation of Registrant,  as amended  (incorporated
          by reference to Exhibit 3.1 to the  Registrant's  Quarterly  Report on
          Form 10-Q for the Quarter Ended December 31, 1997, File No. 001-14474)
     3.2  By-Laws of Registrant, as amended
     4.1  Warrant Agent Agreement  (incorporated  by reference to Exhibit 4.3 to
          the Registrant's  Registration Statement on Form S-1, Registration No.
          333-03613)
     4.2  Form of Amendment No. 1 to Warrant Agent Agreement dated June 13, 1997
          (incorporated   by  reference  to  Exhibit  4.7  to  the  Registrant's
          Registration Statement on Form S-1, Registration No. 333-30351)
     4.3  Agreement of Merger,  dated as of April 17,  1997,  by and between the
          Registrant,  Target  International  Services,  Inc. (name subsequently
          changed to Target  Airfreight,  Inc.),  Target Air Freight,  Inc., and
          Christopher A.  Coppersmith  (incorporated by reference to Exhibit 4.4
          to the Registrant's  Registration  Statement on Form S-3, Registration
          No. 333-30351)
     4.4  Agency Agreement, dated May 8, 1997, by and between the Registrant and
          GKN Securities  Corp. with respect to the  Registrant's  June 13, 1997
          Private  Placement  (incorporated  by  reference to Exhibit 4.5 to the
          Registrant's  Registration  Statement  on Form S-3,  Registration  No.
          333-30351)
     4.5  Form of Subscription  Agreement,  dated June 13, 1997, with respect to
          the  Registrant's  June 13, 1997 Private  Placement  (incorporated  by
          reference to Exhibit 4.6 to the Registrant's Registration Statement on
          Form S-3, Registration No. 333-30351)
     4.6  Certificate of Designations  with respect to the Registrant's  Class A
          Preferred Stock (contained in Exhibit 3.1)
     4.7  Certificate of Designations  with respect to the Registrant's  Class B
          Preferred Stock (contained in Exhibit 3.1)
     4.8  Certificate of Designations  with respect to the Registrant's  Class C
          Preferred Stock (contained in Exhibit 3.1)
     4.9  Certificate of Designations  with respect to the Registrant's  Class D
          Preferred Stock (contained in Exhibit 3.1)
     4.10 Certificate of Designations  with respect to the Registrant's  Class E
          Preferred Stock (contained in Exhibit 3.1)
     4.11 Form of  Underwriter's  Purchase Option  (incorporated by reference to
          Exhibit 4.4 to the  Registrant's  Registration  Statement on Form S-1,
          Registration No. 333-03613)
     10.1 1996 Stock  Option  Plan,  as amended  (incorporated  by  reference to
          Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q for the
          Quarter Ended December 31, 1997, File No. 001-14474)
     10.2 Accounts Receivable  Management and Security Agreement,  dated January
          16, 1997 by and between BNY Financial Corp., as Lender,  and Amertranz
          Worldwide,  Inc.,  Caribbean Air Services,  Inc., and Consolidated Air
          Services,  Inc., as Borrowers,  and guaranteed by Amertranz  Worldwide
          Holding Corp. ("BNY Facility Agreement") (incorporated by reference to
          Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q for the
          Quarter Ended March 31, 1997, File No. 001-14474)
     10.3 Letter Amendment to BNY Facility Agreement, dated April 16, 1997 ("BNY
          Letter  Amendment")  (incorporated by reference to Exhibit 10.2 to the
          Registrant's Quarterly Report on Form 10-Q for the Quarter Ended March
          31, 1997, File No. 001-14474)
     10.4 Shadow  Warrant  entered  into  in  connection  with  the  BNY  Letter
          Amendment   (incorporated   by   reference  to  Exhibit  10.3  to  the
          Registrant's Quarterly Report on Form 10-Q for the Quarter Ended March
          31, 1997, File No. 001-14474)
     10.5 Letter Amendment to BNY Facility  Agreement,  dated September 25, 1997
          (incorporated by reference to Exhibit 10.5 to the Registrant's  Annual
          Report on Form 10-K for the Fiscal year Ended June 30, 1997,  File No.
          001-14474)

                                       13

<PAGE>



     10.6 Loan and Security  Agreement dated October  25,1995 between  Amertranz
          Worldwide,  Inc. and TIA, Inc., as amended January 24, 1996,  assigned
          by TIA, Inc. to the Registrant  (incorporated  by reference to Exhibit
          10.5  to  the  Registrant's   Registration   Statement  on  Form  S-1,
          Registration No. 333-03613)

     10.7 Form of Amended and Restated  Promissory Note of Amertranz  Worldwide,
          Inc. payable to TIA, Inc. in principal amount of $800,000, assigned by
          TIA, Inc. to the Registrant (incorporated by reference to Exhibit 10.6
          to the Registrant's  Registration  Statement on Form S-1, Registration
          No. 333-03613)

     10.8 Revolving  Credit  Promissory Note dated February 7, 1996 of Caribbean
          Air Services,  Inc. payable to TIA, Inc. and Caribbean Freight System,
          Inc. in the principal amount of $4,000,000  (incorporated by reference
          to Exhibit  10.9 to the  Registrant's  Registration  Statement on Form
          S-1, Registration No. 333-03613)

     10.9 Promissory Note dated February 7, 1996 of Amertranz  Worldwide Holding
          Corp.  payable to TIA, Inc. and Caribbean Freight System,  Inc. in the
          principal amount of $10,000,000  (incorporated by reference to Exhibit
          10.10  to  the  Registrant's   Registration  Statement  on  Form  S-1,
          Registration No. 333-03613)

    10.10 Employment  Agreement dated June 24, 1996 between Amertranz  Worldwide
          Holding  Corp.  and Stuart  Hettleman  (incorporated  by  reference to
          Exhibit 10.13 to the  Registrant's  Annual Report on Form 10-K for the
          Fiscal Year Ended June 30, 1996, File No. 001-14474)

    10.11 Employment  Agreement dated June 24, 1996 between Amertranz  Worldwide
          Holding  Corp.  and Richard A. Faieta  (incorporated  by  reference to
          Exhibit 10.14 to the  Registrant's  Annual Report on Form 10-K for the
          Fiscal Year Ended June 30, 1996, File No. 001-14474)

    10.12 Cargo Aircraft Charter  Agreement dated February 28, 1994 between TIA,
          Inc. and Florida West Airlines, Inc., as amended and assigned November
          29,  1995   (incorporated   by  reference  to  Exhibit  10.15  to  the
          Registrant's  Registration  Statement  on Form S-1,  Registration  No.
          333-03613)

    10.13 Lease  Agreement  dated March 31,  1994  between  The  Equitable  Life
          Assurance  Society of the U.S. and Integrity  Logistics,  Inc. for the
          premises at 2001 Marcus Avenue,  Lake Success,  New York (incorporated
          by  reference  to  Exhibit  10.16  to  the  Registrant's  Registration
          Statement on Form S-1, Registration No. 333- 03613)

    10.14 Lease  Agreement dated August 7, 1990 between S Partners and Caribbean
          Freight   System,   Inc.  for  the  premises  at  7001  Cessna  Drive,
          Greensboro,  North  Carolina,  as amended and  extended  April 9, 1994
          (incorporated  by  reference  to  Exhibit  10.17  to the  Registrant's
          Registration Statement on Form S-1, Registration No. 333-03613)

    10.15 Lease Agreement for Los Angeles Facility (incorporated by reference to
          Exhibit 10.17 to the  Registrant's  Annual Report on Form 10-K for the
          Fiscal year Ended June 30, 1997, File No. 001-14474)

     27   Financial Data Schedule

     (b)  Reports on Form 8-K:

                  None


                                       14

<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: May 8, 1998                   AMERTRANZ WORLDWIDE HOLDING CORP.
                                                                Registrant


                                             /s/  Stuart Hettleman
                                             ---------------------
                                     President, Chief Executive Officer



                                             /s/  Philip J. Dubato
                                             ---------------------
                                     Vice President, Chief Financial Officer


C73401.198

                                       15

<PAGE>



                                   EXHIBIT 3.2

                                     BY-LAWS
                                       OF
                        AMERTRANZ WORLDWIDE HOLDING CORP.

                       (AS AMENDED THROUGH APRIL 21, 1998)

                                    ARTICLE I
                                     OFFICES


          SECTION  1.  REGISTERED  OFFICE.  - The  registered  office  shall  be
established  and maintained at c/o the  corporation,  2001 Marcus  Avenue,  Lake
Success,,  New York 11042 and the corporation  shall be the registered  agent of
this corporation in charge thereof.

          SECTION 2. OTHER OFFICES.  - The  corporation  may have other offices,
either  within or without the State of Delaware,  at such place or places as the
Board  of  Directors  may  from  time to time  appoint  or the  business  of the
corporation may require.


                                   ARTICLE II
                            MEETINGS OF STOCKHOLDERS


          SECTION 1. ANNUAL MEETINGS.  - Annual meetings of stockholders for the
election of directors and for such other business as may be stated in the notice
of the meeting,  shall be held at such place, either within or without the State
of Delaware, and at such time and date as the Board of Directors, by resolution,
shall  determine  and as set forth in the  notice of  meeting.  In the event the
Board of Directors  fails to so determine  the time,  date and place of meeting,
the annual meeting of stockholders shall be held at the registered office of the
corporation in Delaware.

          If the date of the annual meeting shall fall upon a legal holiday, the
meeting  shall be held on the  next  succeeding  business  day.  At each  annual
meeting, the stockholders  entitled to vote shall elect a Board of Directors and
they may transact such other corporate business as shall be stated in the notice
of the meeting.

          SECTION 2. OTHER MEETINGS.  - Meetings of stockholders for any purpose
other than the election of directors may be held at such time and place,  within
or  without  the State of  Delaware,  as shall be  stated  in the  notice of the
meeting.

          SECTION 3. VOTING. - Each  stockholder  entitled to vote in accordance
with the terms of the  Certificate of  Incorporation  and in accordance with the
provisions  of these  By-Laws  shall be  entitled  to one vote,  in person or by
proxy, for each share of stock entitled to vote held by such stockholder, but no
proxy shall be voted after three years from its date unless such proxy  provides
for a longer period. Upon the demand of any stockholder,  the vote for directors
and the vote upon any  question  before the  meeting,  shall be by  ballot.  All
elections for directors  shall be decided by plurality vote; all other questions
shall  be  decided  by  majority  vote  except  as  otherwise  provided  by  the
Certificate of Incorporation or the laws of the State of Delaware.

          A complete  list of the  stockholders  entitled to vote at the ensuing
election,  arranged in  alphabetical  order,  with the address of each,  and the
number  of  shares  held  by  each,  shall  be open  to the  examination  of any
stockholder,  for any purpose germane to the meeting,  during ordinary  business
hours, for a period of at least ten days prior to the meeting, either at a place
within the city where the meeting is to be held,  which place shall be specified
in the notice of the meeting,  or, if not so  specified,  at the place where the
meeting is to be held. The list shall also be produced and kept at the time and


<PAGE>



place of the meeting during the whole time thereof, and may be inspected by any 
stockholder who is present.

          SECTION 4.  QUORUM . - Except as  otherwise  required  by law,  by the
Certificate of Incorporation or by these By-Laws, the presence,  in person or by
proxy,  of  stockholders  holding a  majority  of the  stock of the  corporation
entitled to vote shall constitute a quorum at all meetings of the  stockholders.
In case a quorum shall not be present at any meeting,  a majority in interest of
the stockholders entitled to vote thereat,  present in person or by proxy, shall
have power to adjourn the meeting from time to time,  without  notice other than
announcement  at the meeting,  until the requisite  amount of stock  entitled to
vote shall be  present.  At any such  adjourned  meeting at which the  requisite
amount of stock  entitled  to vote shall be  represented,  any  business  may be
transacted  which  might  have been  transacted  at the  meeting  as  originally
noticed;  but  only  those  stockholders  entitled  to  vote at the  meeting  as
originally  noticed shall be entitled to vote at any adjournment or adjournments
thereof.  If the  adjournment is for more than thirty (30) days, or if after the
adjournment  a new record date is fixed for the adjourned  meeting,  a notice of
the adjourned  meeting shall be given to each  stockholder of record entitled to
vote the meeting.

          SECTION 5. SPECIAL  MEETINGS.  - Special  meetings of the stockholders
for any purpose or purposes may be called by the President or  Secretary,  or by
resolution  of  the  directors.   Stockholders  holding  at  least  10%  of  the
outstanding  shares entitled to vote at a stockholders'  meeting shall also have
the right to call special meetings of the stockholders.

          SECTION 6. NOTICE OF MEETINGS.  - Written  notice,  stating the place,
date and time of the  meeting,  and the  general  nature of the  business  to be
considered,  shall be given to each stockholder  entitled to vote thereat at his
address as it appears on the records of the  corporation,  not less than ten nor
more than sixty days before the date of the meeting. No business other than that
stated in the notice shall be  transacted  at any meeting  without the unanimous
consent of all the stockholders entitled to vote thereat.

          SECTION 7. ACTION WITHOUT MEETING. - Unless otherwise provided
by the  Certificate  of  Incorporation,  any action  required to be taken at any
annual or special meeting of  stockholders,  or any action which may be taken at
any annual or special  meeting,  may be taken  without a meeting,  without prior
notice and without a vote, if a consent in writing,  setting forth the action so
taken,  shall be signed by the holders of outstanding stock having not less than
the minimum  number of votes that would be  necessary  to authorize or take such
action at a meeting at which all shares  entitled to vote  thereon  were present
and voted. Prompt notice of the taking of the corporate action without a meeting
by less than unanimous written consent shall be given to those  stockholders who
have not consented in writing.


                                   ARTICLE III
                                    DIRECTORS


          SECTION 1.  NUMBER AND TERM.  - The  number of  directors  shall be as
designated  from  time to time by  resolution  of the  Board of  Directors.  The
directors  shall be elected at the annual meeting of the  stockholders  and each
director  shall be elected to serve  until his  successor  shall be elected  and
shall qualify. A director need not be a stockholder.

          SECTION 2.  RESIGNATIONS.  - Any  director,  member of a committee  or
other officer may resign at any time. Such resignation shall be made in writing,
and  shall  take  effect  at the  time  specified  therein,  and if no  time  be
specified,  at the  time of its  receipt  by the  President  or  Secretary.  The
acceptance of a resignation shall not be necessary to make it effective.



                                     - ii -

<PAGE>



          SECTION  3.  VACANCIES  - If the office of any  director,  member of a
committee or other officer  becomes vacant,  the remaining  directors in office,
though less than a quorum by a majority vote,  may appoint any qualified  person
to fill such vacancy, who shall hold office for the unexpired term and until his
successor shall be duly chosen.

          SECTION 4. REMOVAL.  - Any director or directors may be removed either
for or without  cause at any time by the  affirmative  vote of the  holders of a
majority  of all the shares of stock  outstanding  and  entitled  to vote,  at a
special  meeting of the  stockholders  called for the purpose and the  vacancies
thus created may be filled,  at the meeting held for the purpose of removal,  by
the affirmative vote of a majority in interest of the  stockholders  entitled to
vote.

          SECTION 5. FILLING OF VACANCIES. - In the case of any vacancy
in the Board of Directors through death, resignation,  disqualification, removal
or other cause,  the remaining  directors,  by affirmative  vote of the majority
thereof,  may elect a successor to hold office for the unexpired  portion of the
term of a director  whose place shall be vacant,  and until the  election of his
successor,  or until he shall be removed, prior thereto in accordance with these
By-Laws.  In the event of the number of directors being increased as provided in
these By-Laws,  the additional directors so provided for shall be elected by the
directors already in office, and shall hold office until the next annual meeting
of stockholders and thereafter until his or their successors shall be elected.

          SECTION 6. POWERS.  - The Board of Directors shall exercise all of the
powers of the  corporation  except such as are by law, or by the  Certificate of
Incorporation of the corporation or by these By-Laws  conferred upon or reserved
to the stockholders.

          SECTION 7. COMMITTEES.  - The Board of Directors may, by resolution or
resolutions  passed by a  majority  of the whole  board,  designate  one or more
committees,  each  committee  to consist of two or more of the  directors of the
corporation.  The board may designate one or more directors as alternate members
of any  committee,  who may  replace  any absent or  disqualified  member at any
meeting of the committee.  In the absence or  disqualification  of any member or
such committee or committees,  the member or members thereof present at any such
meeting and not disqualified from voting, whether or not he or they constitute a
quorum, may unanimously  appoint another member of the Board of Directors to act
at the meeting in the place of any such absent or disqualified member.

          Any such  committee,  to the extent  provided in the resolution of the
Board of  Directors,  or in these  By-Laws,  shall have and may exercise all the
powers and authority of the Board of Directors in the management of the business
and affairs of the corporation, and may authorize the seal of the corporation to
be affixed to all papers which may require it; but no such committee  shall have
the  power  of  authority  in   reference   to  amending  the   Certificate   of
Incorporation, adopting an agreement of merger or consolidation, recommending to
the stockholders the sale, lease or exchange of all or substantially  all of the
corporation's   property  and  assets,   recommending  to  the   stockholders  a
dissolution of the corporation or a revocation of a dissolution, or amending the
By-Laws of the  corporation;  and unless the resolution,  these By-Laws,  or the
Certificate of Incorporation  expressly so provide, no such committee shall have
the power or  authority  to declare a dividend or to  authorize  the issuance of
stock.

          SECTION 8.  MEETINGS.  - The newly elected Board of Directors may hold
their first  meeting  for the purpose of  organization  and the  transaction  of
business,  if a quorum be present,  immediately  after the annual meeting of the
stockholders;  or the time and place of such meeting may be fixed by consent, in
writing, of all the directors.

          Unless restricted by the incorporation  document or elsewhere in these
By-laws,  members of the Board of Directors or any committee  designated by such
Board  may  participate  in a meeting  of such  Board or  committee  by means of
conference  telephone or similar  communications  equipment allowing all persons
participating in the meeting to hear each other at the same time.  Participation
by such means shall constitute presence in person at such meeting.


                                     - iii -

<PAGE>




          Regular  meetings  of the Board of  Directors  may be  scheduled  by a
resolution  adopted by the Board.  The Chairman of the Board or the President or
Secretary  may call,  and if requested by any two  directors,  must call special
meeting of the Board and give five  days'  notice by mail,  or two days'  notice
personally or by telegraph or cable to each director. The Board of Directors may
hold an annual meeting, without notice,  immediately after the annual meeting of
shareholders.

          SECTION 9. QUORUM.  - A majority of the directors  shall  constitute a
quorum for the  transaction  of  business.  If at any meeting of the board there
shall be less than a quorum present, a majority of those present may adjourn the
meeting  from time to time until a quorum is  obtained,  and no  further  notice
thereof need be given other than by  announcement  at the meeting which shall be
so adjourned.

          SECTION 10.  COMPENSATION.  -  Directors  shall not receive any stated
salary for their  services  as  directors  or as members of  committees,  but by
resolution  of the board a fixed fee and expenses of  attendance  may be allowed
for attendance at each meeting.  Nothing herein  contained shall be construed to
preclude any director from serving the  corporation  in any other capacity as an
officer, agent or otherwise, and receiving compensation therefor.

          SECTION 11. ACTION WITHOUT MEETING. - Any action required or permitted
to be taken  at any  meeting  of the  Board of  Directors,  or of any  committee
thereof,  may be taken  without  a  meeting,  if prior to such  action a written
consent  thereto is signed by all members of the board,  or of such committee as
the case  may be,  and such  written  consent  is  filed  with  the  minutes  of
proceedings of the board or committee.


                                   ARTICLE IV
                                    OFFICERS


          SECTION 1.  OFFICERS.  - The  officers of the  corporation  shall be a
President,  a Treasurer,  and a  Secretary,  all of whom shall be elected by the
Board of Directors and who shall hold office until their  successors are elected
and qualified.  In addition, the Board of Directors may elect a Chairman, one or
more Vice-Presidents and such Assistant  Secretaries and Assistant Treasurers as
they may deem proper. None of the officers of the corporation need be directors.
The  officers  shall be elected at the first  meeting of the Board of  Directors
after each annual meeting. More than two offices may be held by the same person.

          SECTION 2. OTHER  OFFICERS AND AGENTS.  - The Board of  Directors  may
appoint such other officers and agents as it may deem advisable,  who shall hold
their  offices for such terms and shall  exercise  such powers and perform  such
duties as shall be determined from time to time by the Board of Directors.

          SECTION 3. CHAIRMAN. - The Chairman of the Board of Directors,  if one
be elected, shall preside at all meetings of the Board of Directors and he shall
have and perform  such other  duties as from time to time may be assigned to him
by the Board of Directors.

          SECTION 4. PRESIDENT. - The President shall be the chief
executive  officer  of the  corporation  and shall have the  general  powers and
duties of supervision  and management  usually vested in the office of President
of a  corporation.  He shall  preside at all  meetings  of the  stockholders  if
present thereat, and in the absence or non-election of the Chairman of the Board
of Directors, at all meetings of the Board of Directors,  and shall have general
supervision,  direction and control of the business of the  corporation . Except
as the Board of Directors  shall  authorize the execution  thereof in some other
manner,  he shall execute bonds,  mortgages and other contracts in behalf of the
corporation, and shall


                                     - iv -

<PAGE>



cause the seal to be affixed to any instrument  requiring it and when so affixed
the seal shall be attested by the signature of the Secretary or the Treasurer or
Assistant Secretary or an Assistant Treasurer.

          SECTION  5.  VICE-PRESIDENT.  - Each  Vice-President  shall  have such
powers  and  shall  perform  such  duties  as  shall be  assigned  to him by the
directors.

          SECTION 6.  TREASURER.  - The Treasurer  shall have the custody of the
corporate  funds and  securities  and shall  keep full and  accurate  account of
receipts  and  disbursements  in books  belonging to the  corporation.  He shall
deposit  all  moneys  and other  valuables  in the name and to the credit of the
corporation in such depositaries as may be designated by the Board of Directors.

          The Treasurer shall disburse the funds of the corporation as
may be  ordered  by the Board of  Directors,  or the  President,  taking  proper
vouchers for such  disbursements.  He shall render to the President and Board of
Directors at the regular  meetings of the Board of  Directors,  or whenever they
may  request  it, an account of all his  transactions  as  Treasurer  and of the
financial  condition of the corporation.  If required by the Board of Directors,
he shall give the corporation a bond for the faithful discharge of his duties in
such amount and with such surety as the board shall prescribe.

          SECTION 7. SECRETARY. - The Secretary shall give, or cause to
be given,  notice of all meetings of stockholders  and directors,  and all other
notices  required by the law or by these By-Laws,  and in case of his absence or
refusal  or  neglect  so to do,  any such  notice  may be  given  by any  person
thereunto directed by the President, or by the directors, or stockholders,  upon
whose  requisition the meeting is called as provided in these By-Laws.  He shall
record  all  the  proceedings  of the  meetings  of the  corporation  and of the
directors in a book to be kept for that  purpose,  and shall  perform such other
duties as may be assigned to him by the  directors  or the  President.  He shall
have the custody of the seal of the  corporation and shall affix the same to all
instruments requiring it, when authorized by the directors or the President, and
attest the same.

          SECTION 8. ASSISTANT TREASURERS AND ASSISTANT SECRETARIES. - Assistant
Treasurers  and Assistant  Secretaries,  if any, shall be elected and shall have
such  powers  and  shall  perform  such  duties  as shall be  assigned  to them,
respectively, by the directors.


                                    ARTICLE V
                                  MISCELLANEOUS


          SECTION 1. CERTIFICATES OF STOCK. - A certificate of stock,  signed by
the Chairman or  Vice-Chairman  of the Board of  Directors,  if they be elected,
President or  Vice-President,  and the Treasurer or an Assistant  Treasurer,  or
Secretary or Assistant Secretary, shall be issued to each stockholder certifying
the number of shares owned by him in the corporation. When such certificates are
countersigned  (1)  by a  transfer  agent  other  than  the  corporation  or its
employee, or, (2) by a registrar other than the corporation or its employee, the
signatures of such officers may be facsimiles.

          SECTION  2. LOST  CERTIFICATES.  - A new  certificate  of stock may be
issued in the place of any certificate  theretofore  issued by the  corporation,
alleged  to have  been  lost or  destroyed,  and the  directors  may,  in  their
discretion, require the owner of the lost or destroyed certificate, or his legal
representatives, to give the corporation a bond, in such sum as they may direct,
not  exceeding  double  the value of the stock,  to  indemnify  the  corporation
against any claim that may be made  against it on account of the alleged loss of
any such certificate, or the issuance of any such new certificate.

          SECTION  3.  TRANSFER  OF  SHARES.  -  The  shares  of  stock  of  the
corporation shall be transferrable only upon its books by the holders thereof in
person or by their duly authorized attorneys or legal representatives,  and upon
such transfer the old certificate shall be surrendered to the


                                      - v -

<PAGE>



corporation  by the  delivery  thereof  to the person in charge of the stock and
transfer  books  and  ledgers,  or to such  other  person as the  directors  may
designate, by whom they shall be cancelled, and new certificates shall thereupon
be issued. A record shall be made of each transfer and whenever a transfer shall
be made for collateral security, and not absolutely, it shall be so expressed in
the entry of the transfer.

          SECTION 4.  STOCKHOLDERS  RECORD DATE. - In order that the corporation
may determine the  stockholders  entitled to notice of or to vote at any meeting
of stockholders or any adjournment  thereof,  or to express consent to corporate
action in  writing  without a meeting,  or  entitled  to receive  payment of any
dividend  or other  distribution  or  allotment  of any  rights,  or entitled to
exercise any rights in respect of any change, conversion or exchange of stock or
for the  purpose of any date,  which  shall not be more than sixty nor less than
ten days before the date of such meeting,  nor more than sixty days prior to any
other action. A determination of stockholders of record entitled to notice of or
to vote at a meeting  of  stockholders  shall  apply to any  adjournment  of the
meeting;  provided,  however,  that the Board of Directors  may fix a new record
date for the adjournment meeting.

          SECTION 5.  DIVIDENDS.  - Subject to the provisions of the Certificate
of  Incorporation,  the Board of Directors  may, out of funds legally  available
therefor at any regular or special meeting,  declare  dividends upon the capital
stock of the corporation as and when they deem expedient.  Before  declaring any
dividend  there may be set apart out of any funds of the  corporation  available
for  dividends,  such sum or sums as the  directors  from  time to time in their
discretion  deem  proper  for  working  capital  or as a  reserve  fund  to meet
contingencies  or for  equalizing  dividends  or for such other  purposes as the
directors shall deem conducive to the interests of the corporation.

          SECTION 6. SEAL.  - The  corporate  seal shall be circular in form and
shall  contain the name of the  corporation,  the year of its  creation  and the
words "Corporate Seal, Delaware, 1996". Said seal may be used by causing it or a
facsimile thereof to be impressed or affixed or reproduced or otherwise.

          SECTION 7. FISCAL YEAR. - The fiscal year of the corporation  shall be
determined By resolution of the Board of Directors.

          SECTION  8.  CHECKS.  - All  checks,  drafts or other  orders  for the
payment of money, notes or other evidences of indebtedness issued in the name of
the corporation shall be signed by such officer or officers,  agent or agents of
the corporation,  and in such manner as shall be determined from time to time by
resolution of the Board of Directors.

          SECTION  9.  NOTICE AND  WAIVER OF  NOTICE.  - Whenever  any notice is
required  by these  By-Laws  to be given,  personal  notice is not meant  unless
expressly so stated, and any notice so required shall be deemed to be sufficient
if given by  depositing  the same in the United States mail,  postage,  prepaid,
addressed  to the person  entitled  thereto at his  address as it appears on the
records of the  corporation,  and such notice shall be deemed to have been given
on the day of such  mailing.  Stockholders  not  entitled  to vote  shall not be
entitled  to receive  notice of any  meetings  except as  otherwise  provided by
Statute.

          Whenever  any  notice  whatever  is  required  to be given  under  the
provisions  of  any  law,  or  under  the  provisions  of  the   Certificate  of
Incorporation of the corporation of these By-Laws,  a waiver thereof in writing,
signed by the person or persons entitled to said notice, whether before or after
the time stated therein, shall be deemed equivalent thereto.





                                     - vi -

<PAGE>



                                   ARTICLE VI
                                   AMENDMENTS


          These  By-Laws may be altered or  repealed  and By-Laws may be made at
any annual  meeting of the  stockholders  or at any special  meeting  thereof if
notice of the proposed  alteration  or repeal of By-Law or By-Laws to be made be
contained in the notice of such special  meeting,  by the affirmative  vote of a
majority of the stock issued and outstanding and entitled to vote thereat, or by
the  affirmative  vote of a majority of the Board of  Directors,  at any regular
meeting of the Board of  Directors,  or at any  special  meeting of the Board of
Directors,  if notice of the proposed  alteration or repeal of By-Law or By-Laws
to be made, be contained in the notice of such special meeting.


                                   ARTICLE VII
                                 INDEMNIFICATION


          SECTION 1. INDEMNIFICATION. - The corporation shall indemnify,
to the full extent that it shall have power under applicable law to do so and in
a manner permitted by such law, any person made or threatened to be made a party
to any threatened,  pending, or completed action,  suit, or proceeding,  whether
civil, criminal, administrative, or investigative (hereinafter, a "Proceeding"),
by reason of the fact that such  person is or was a  director  or officer of the
corporation,or  is or was serving at the request of corporation as a director or
officer of another  corporation,  partnership,  joint venture,  trust,  or other
enterprise. The corporation may indemnify, to the full extent that it shall have
power under  applicable law to do so and in a manner  permitted by such law, any
person made or threatened to be made party to any  Proceeding,  by reason of the
fact that such person is or was an employee or agent of the  corporation,  or is
or was  serving at the  request of the  corporation  as an  employee or agent of
another corporation, partnership, joint venture, trust, or other enterprise.

          SECTION 2. ADVANCEMENT OF EXPENSES.  - With respect to any person made
or  threatened  to be made a party  to any  threatened,  pending,  or  completed
Proceeding,  by  reason of the fact that  such  person is or was a  director  or
officer of the corporation,  the corporation  shall pay the expenses  (including
attorneys'  fees)  incurred by such person in defending  any such  Proceeding in
advance of its final  disposition  (hereinafter  an  "advancement of expenses");
provided,  however,  that the payment of expenses  (including  attorneys'  fees)
incurred by such person in advance of the final  disposition of such  Proceeding
shall be made only upon receipt of an undertaking (hereinafter an "undertaking")
by such  person  to  repay  all  amounts  advanced  if it  shall  ultimately  be
determined  by final  judicial  decision from which there is no further right to
appeal (hereinafter a "final  adjudication") that such person is not entitled to
be  indemnified  for such  expenses  under this  Article VII or  otherwise;  and
further  provided  that with  respect  to a  Proceeding  initiated  against  the
corporation  by a director  or officer of the  corporation  (including  a person
serving at the  request of the  corporation  as a director  or officer  shall be
entitled  under this  Section to the payment of expenses  (including  attorneys'
fees)  incurred  by such  person in  defending  any  counterclaim,  cross-claim,
affirmative  defense,  or like claim of the  corporation in connection with such
Proceeding in advance of the final  disposition of such  proceeding only if such
proceeding  was  authorized by the Board of Directors of the  corporation.  With
respect to any person made or threatened  to be made a party to any  Proceeding,
by reason of the fact that  such  person is or was an  employee  or agent of the
corporation,  or is or was  serving  at the  request  of  the  corporation  as a
director, officer, employee, or agent of another corporation, partnership, joint
venture, trust, or other enterprise,  the corporation may, in its discretion and
upon such terms and conditions,  if any, as the corporation  deems  appropriate,
pay the expense (including attorneys' fees) incurred by such person in defending
any such Proceeding in advance of its final disposition.

          SECTION 3. CLAIMS.  - With respect to any person made or threatened to
be made a party to any Proceeding,  by reason of the fact that such person is or
was a director or officer of the


                                     - vii -

<PAGE>


corporation,  or is or was  serving  at the  request  of  the  corporation  as a
director or officer of another corporation,  partnership,  joint venture, trust,
or other  enterprise,  the rights to  indemnification  and to the advancement of
expenses  conferred  in  Sections 1 and 2 of this  Article VII shall be contract
rights. If a claim under Section 1 or 2 of this Article VII with respect to such
rights is not paid in full by the corporation  within sixty days after a written
demand has been received by the  corporation,  except in the case of a claim for
an  advancement  of expenses by an officer or  director of the  corporation,  in
which case the  applicable  period shall be twenty days,  the person  seeking to
enforce a right to  indemnification  or an advancement of expenses hereunder may
at any time thereafter  bring suit against the corporation to recover the unpaid
amount of the claim. If successful in whole or in part in any such suit, or in a
suit brought by the corporation to recover an advancement of expenses  hereunder
may at any time  thereafter  bring suit against the  corporation  to recover the
unpaid amount of the claim.  if successful in whole or in part in any such suit,
or in a suit brought by the  corporation  to recover an  advancement of expenses
pursuant to the terms of an  undertaking,  the person seeking to enforce a right
to  indemnification  or an advancement of expenses  hereunder or the person from
whom the  corporation  seeks to recover an advancement of expenses shall also be
entitled to be paid the expenses  (including  attorneys' fees) of prosecuting or
defending  such suit. In any suit brought by a person seeking to enforce a right
to  indemnification  hereunder (but not in a suit brought by a person seeking to
enforce a right to an advancement  of expenses  hereunder) it shall be a defense
that the person  seeking to enforce a right to  indemnification  has not met any
applicable  standard  for  indemnification  under  applicable  law.  In any suit
brought by the corporation to recover an advancement of expenses pursuant to the
terms of an  undertaking,  the  corporation  shall be entitled  to recover  such
expenses  upon a final  adjudication  that the person from whom the  corporation
seeks to recover an advancement of expenses has not met any applicable  standard
for indemnification  under applicable law. With respect to any suit brought by a
person seeking to enforce a right to  indemnification  hereunder  (including any
suit seeking to enforce a right to the advancement of expenses hereunder) or any
suit brought by the  corporation to recover an advancement of expenses  pursuant
to the terms of an  undertaking,  neither the failure of the corporation to have
made a determination prior to commencement of such suit that  indemnification of
such  person is proper in the  circumstances  because  such  person  has met the
applicable   standards  of  conduct   under   applicable   law,  nor  an  actual
determination  by the  corporation  that such person has not met such applicable
standards of conduct,  shall create a  presumption  that such person has not met
the applicable standards of conduct or, in a case brought by such person seeking
to enforce a right to  indemnification  or to an  advancement of expenses or the
person from whom the corporation  seeks to recover an advancement of expenses is
not entitled to be  indemnified,  or to such an advancement  of expenses,  under
this Article VII or otherwise shall be on the corporation.

          SECTION 4. NON-EXCLUSIVE RIGHTS. - The indemnification and advancement
of expenses  provided in this  Article VII shall not be deemed  exclusive of any
other rights to which any person  indemnified  may be entitled  under any bylaw,
agreement,  vote of stockholders or disinterested directors, or otherwise,  both
as to action in such  person's  official  capacity  and as to action in  another
capacity  while holding such office,  and shall  continue as to a person who has
ceased to be such director,  officer,  employee, or agent and shall inure to the
benefit of the heirs, executors, and administrators of such person.

          SECTION 5.  INSURANCE.  - The  corporation  may  purchase and maintain
insurance on behalf of any person who is or was a director,  officer,  employee,
or  agent  of the  corporation,  or is or was  serving  at  the  request  of the
corporation as a director,  officer,  employee, or agent of another corporation,
partnership,  joint venture,  trust, or other  enterprise  against any liability
asserted  against such person and incurred by such person in any such  capacity,
or arising out of such person's  status as such,  whether or not the corporation
would have the power to indemnify such person  against such liability  under the
provisions of this Article VII or otherwise.


                                    - viii -

<PAGE>



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
      This Schedule contains financial information extracted from the financial
statements as of and for the period ended March 31, 1998 and is qualified in
this entirety by reference to such financial statements.
</LEGEND>
<CIK>                         0001009480
<NAME>                        AMERTRANZ WORLDWIDE HOLDING CORP.
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              JUN-30-1998
<PERIOD-START>                                 JUL-01-1998
<PERIOD-END>                                   MAR-31-1998
<CASH>                                            407
<SECURITIES>                                        0
<RECEIVABLES>                                  17,005
<ALLOWANCES>                                      623
<INVENTORY>                                         0
<CURRENT-ASSETS>                               17,455
<PP&E>                                          1,815
<DEPRECIATION>                                    889
<TOTAL-ASSETS>                                 32,273
<CURRENT-LIABILITIES>                          26,639
<BONDS>                                             0
                               0
                                     6,105
<COMMON>                                           84
<OTHER-SE>                                     (4,612)
<TOTAL-LIABILITY-AND-EQUITY>                   32,273
<SALES>                                        74,000
<TOTAL-REVENUES>                               74,000
<CGS>                                          57,829
<TOTAL-COSTS>                                  57,829
<OTHER-EXPENSES>                               14,530
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                              1,066
<INCOME-PRETAX>                                   744
<INCOME-TAX>                                       95
<INCOME-CONTINUING>                               649
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                      649
<EPS-PRIMARY>                                    0.05
<EPS-DILUTED>                                    0.03
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission