AMERTRANZ WORLDWIDE HOLDING CORP
10-Q, 1998-01-30
ARRANGEMENT OF TRANSPORTATION OF FREIGHT & CARGO
Previous: CAMECO CORP, SC 13G, 1998-01-30
Next: EN POINTE TECHNOLOGIES INC, DEF 14A, 1998-01-30



================================================================================
- - --------------------------------------------------------------------------------




                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

             [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                For the Quarterly period ended December 31, 1997

                                       OR
          [_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                        Commission file number 001-14474


                        AMERTRANZ WORLDWIDE HOLDING CORP.

             (Exact name of registrant as specified in its charter)

Delaware                                                     11-3309110
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization                                Identification No.)

7001B Cessna Drive, P.O. Box 35329
Greensboro, North Carolina                                   27425
(Address of principal executive offices)                     (Zip Code)

Registrant's telephone number, including area code: (910) 668-7500

                                  Inapplicable
         (Former name, former address and former fiscal year if changed
                               from last report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes x/ No

At January 28, 1998, the number of shares outstanding of the registrant's common
stock was 8,344,094.



================================================================================



<PAGE>




                                TABLE OF CONTENTS




Part I - Financial Information                                             Page

              Item 1.  Financial Statements:

                       Consolidated Balance Sheets,
                       December 31, 1997 and June 30, 1997                   3

                       Consolidated Statements of Operations
                       for the Three and Six Months Ended
                       December 31, 1997 and 1996                            4

                       Consolidated Statements of Shareholders'
                       Deficit for the Six Months Ended December 31,
                       1997 and the Year Ended June 30, 1997                 5

                       Consolidated Statements of
                       Cash Flows for the Six  Months Ended
                       December 31, 1997 and 1996                            6

                       Notes to Unaudited Consolidated Financial
                       Statements                                            8

              Item 2.  Management's Discussion and Analysis of
                       Financial Condition and Results of
                       Operations                                           10


Part II - Other Information

              Item 2.  Changes in Securities and Use of Proceeds            13

              Item 4.  Submission of Matters to a Vote of Security Holders  15

              Item 6.  Exhibits and Reports on Form 8-K                     15





<PAGE>



                         PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

               AMERTRANZ WORLDWIDE HOLDING CORP. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                   December 31, 1997              June 30, 1997
                                                                   -----------------              -------------
                                    ASSETS                            (unaudited)
<S>     <C>    <C>    <C>    <C>    <C>    <C>
CURRENT ASSETS:
Cash and cash equivalents                                             $    631,239                $  1,382,243
Accounts receivable, net of allowance for doubtful
  accounts of $822,572 and $782,607, respectively                       16,744,953                  12,490,694
Prepaid expenses and other current assets                                  605,644                     743,569
                                                                      ------------                ------------
         Total current assets                                           17,981,836                  14,616,506
PROPERTY AND EQUIPMENT, net                                                959,349                     734,900
OTHER ASSETS                                                               178,704                     223,768
GOODWILL, net of accumulated amortization of
  $1,007,268 and $709,091, respectively                                 13,947,755                  14,245,932
                                                                      ------------                ------------
         Total assets                                                 $ 33,067,644                $ 29,821,106
                                                                      ============                ============

         LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
CURRENT LIABILITIES:
Accounts payable                                                      $  6,334,902                $  8,131,715
Accrued expenses                                                         3,459,121                   2,364,219
Accrued transportation expenses                                          4,780,974                   3,303,366
Reserve for restructuring                                                1,695,885                   2,681,956
Note payable to bank                                                     7,518,003                   6,467,558
Note payable to affiliate                                                  500,754                     500,754
Notes payable to creditors                                                 125,184                       -----
Current portion of long-term debt due to affiliate                       2,926,867                   3,633,273
Current portion of long-term debt                                           50,000                      50,000
Dividends payable                                                           63,729                      12,875
Lease obligation-current portion                                            12,063                      12,063
                                                                      ------------                ------------
         Total current liabilities                                      27,467,482                  27,157,779
LONG-TERM DEBT DUE TO AFFILIATE                                          4,000,000                   4,000,000
LONG TERM DEBT                                                              62,500                      87,500
LEASE OBLIGATION--LONG-TERM                                                  6,251                       6,251
                                                                      ------------                ------------
         Total liabilities                                            $ 31,536,233                $ 31,251,530
                                                                      ------------                ------------

COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY (DEFICIT):
Preferred Stock, $10 par value; 2,500,000 shares authorized,
 617,805 and 498,000 shares issued and outstanding respectively          6,178,050                   4,980,000
Common stock, $.01 par value; 15,000,000 shares authorized,
 8,262,844 and 6,826,504 shares issued and outstanding,
  respectively                                                              82,628                      68,265
Paid-in capital                                                         22,341,643                  20,972,256
Accumulated deficit                                                    (27,059,660)                (27,439,695)
Less:  Treasury stock, 106,304 shares held at cost                         (11,250)                    (11,250)
                                                                      ------------                ------------
         Total stockholders' equity (deficit)                            1,531,411                  (1,430,424)
                                                                      ------------                ------------
         Total liabilities and stockholders' equity (deficit)         $ 33,067,644                 $29,821,106
                                                                      ============                 ===========
</TABLE>

               The accompanying notes are an integral part of this
                          consolidated balance sheet.

                                        3

<PAGE>



               AMERTRANZ WORLDWIDE HOLDING CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (unaudited)


<TABLE>
<CAPTION>
                                            Three Months Ended December 31,     Six Months Ended December 31,
                                                1997              1996              1997             1996

<S>                                         <C>               <C>               <C>              <C>        
Operating revenue                           $25,455,502       $19,452,096       $50,174,154      $34,719,864
Cost of transportation                       20,067,657        14,720,682        39,043,840       26,292,367
                                            -----------       -----------       -----------      -----------

    Gross profit                              5,387,845         4,731,414        11,130,314        8,427,497

   Selling, general and
   administrative expenses                    4,861,617         5,876,194         9,973,521       10,687,454

Operating income (loss)                         526,228        (1,144,780)        1,156,793       (2,259,957)
   Interest (expense)                          (372,727)         (345,727)         (737,096)        (782,137)
   Other income, net                            190,256            28,115           189,065           82,483
                                            -----------       -----------       -----------      -----------

Income (loss) before income taxes               343,757        (1,462,392)          608,762       (2,959,611)
    Provision for income taxes                   30,000                 0            65,000                0
                                            -----------       -----------       -----------      -----------

Net income (loss)                           $   313,757       $(1,462,392)      $   543,762      $(2,959,611)
                                            ===========       ===========       ===========      ===========

Net income (loss) per share:
  Basic                                     $      0.03       $     (0.25)      $      0.06      $     (0.50)
                                            ===========       ===========       ===========      ===========
  Diluted(1)                                $      0.02       $         -       $      0.03      $         -
                                            ===========       ===========       ===========      ===========

Weighted average shares
outstanding:
  Basic                                       8,077,896         5,926,504         7,511,169        5,889,004
                                            ===========       ===========       ===========      ===========
  Diluted(1)                                 12,689,220                 -        12,283,941                -
                                            ===========       ===========       ===========      ===========


<FN>
(1)  Diluted loss per share in 1996 was anti-dilutive.
</FN>
</TABLE>
















               The accompanying notes are an integral part of this
                            consolidated statement.

                                        4

<PAGE>



                        AMERTRANZ WORLDWIDE HOLDING CORP.
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' DEFICIT
                    FOR THE YEAR ENDED JUNE 30, 1997 AND THE
                 SIX MONTHS ENDED DECEMBER 31, 1997 (UNAUDITED)

<TABLE>
<CAPTION>

                                                                          Additional
                                    Preferred Stock       Common Stock      Paid-in     Treasury Stock     Accumulated
                                    Shares   Amount     Shares    Amount    Capital     Shares    Amount     (Deficit)       Total

<S>           <C> <C>                                 <C>        <C>      <C>           <C>     <C>       <C>           <C>         
Balance, June 30, 1996               -          -     3,626,504  $36,265  $8,567,675    106,304 ($11,250) ($16,341,341) ($7,748,651)

Common stock issued in
  connection with the IPO            -          -     2,300,000  $23,000 $11,013,288       -       -            -       $11,036,288

Preferred stock issued in
  exchange for a principal
  reduction in the Exchange Note  200,000  2,000,000      -        -           -           -       -            -         2,000,000

Common stock issued in connection
  with the acquisition of Target     -          -       900,000    9,000   1,014,750       -       -            -         1,023,750

Acquisition of Consolidated        20,000    200,000      -        -         371,000       -       -            -           571,000

Stock Options exercised              -          -         -        -           5,543       -       -            -             5,543

Preferred stock issued in
  connection with the Private
  Placement                       257,500  2,575,000      -        -           -           -       -          (372,145)   2,202,855

Cash dividends associated with the
  Class C Preferred stock            -          -         -        -           -           -       -           (12,875)     (12,875)

Preferred Stock dividends associated
  with the Class A Preferred stock 20,500    205,000      -        -           -          -        -          (205,000)       -

Net loss                             -          -         -        -           -          -        -       (10,508,334) (10,508,334)
                                  ------- ----------  ---------  ------- -----------    -------   ------   -----------  -----------

Balance, June 30, 1997            498,000 $4,980,000  6,826,504  $68,265 $20,972,256    106,304 ($11,250) ($27,439,695) ($1,430,424)

Additional costs associated with
  the Private Placement             -           -         -        -           -          -        -           (34,908)     (34,908)

Common stock issued in connection
  with the conversion of Class A
  Preferred Stock                (110,250)(1,102,500) 1,102,500   11,025   1,091,475      -        -            -                 0

Stock options exercised             -           -        52,590      525        (525)     -        -            -                 0

Preferred stock issued for repayment
  of secured long-term debt of
  Amertranz Worldwide, Inc.       100,000  1,000,000      -        -           -          -        -            -         1,000,000

Preferred stock issued for the purchase
  of $1,581,800 of trade debt of
  Amertranz Worldwide, Inc.       158,180  1,581,800      -        -           -          -        -            -         1,581,800

Common stock issued in connection
  with the conversion of Class B
  Preferred Stock                 (20,000)  (200,000)   200,000    2,000     198,000      -        -            -                 0

Common stock issued in connection
  with the conversion of Class C
  Preferred Stock                  (8,125)   (81,250)    81,250      813      80,437      -        -            -                 0

Cash dividends associated with the
  Class C Preferred Stock           -           -         -        -           -          -        -          (128,819)    (128,819)

Net Profit                          -           -         -        -           -          -        -           543,762      543,762
                                   ------  ---------   --------   ------   ---------    -------  -------   -----------    ---------

Balance, December 31, 1997 
(unaudited)                       617,805 $6,178,050  8,262,844  $82,628 $22,341,643    106,304 ($11,250) ($27,059,660)  $1,531,411
                                  ======= ==========  =========  ======= ===========    =======  =======   ===========   ==========
</TABLE>

               The accompanying notes are an integral part of this
                            consolidated statement.

                                        5

<PAGE>



               AMERTRANZ WORLDWIDE HOLDING CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)
<TABLE>
<CAPTION>

                                                                                 Six Months Ended December 31,
                                                                                    1997               1996
                                                                                    ----               ----
<S>     <C>    <C>    <C>    <C>    <C>    <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)                                                              $    543,762       $(2,959,611)
Bad debt expense                                                                     39,965            24,004
Depreciation and amortization                                                       443,918           397,615
Decrease in debt issuance costs                                                           -           103,466
Adjustments to reconcile net income to net cash used in operating activities-
   Increase in accounts receivable                                               (4,294,223)       (1,331,797)
   Decrease (increase) in prepaid expenses and other current assets                 137,925          (123,515)
   Decrease in other assets                                                          45,064            33,322
   Increase (decrease) in accounts payable and accrued expenses                   1,483,733        (2,308,674)
                                                                               ------------       -----------
         Net cash used in operating activities                                   (1,599,856)       (6,165,190)
                                                                               ------------       -----------


CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment                                                 370,190           377,884
Acquisition of Consolidated Air Services, net of cash acquired                            -          (105,602)
                                                                               ------------       -----------
         Net cash used in investing activities                                     (370,190)         (272,282)
                                                                               ------------       -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from initial public offering - net of costs                                      -        12,304,696
Issuance of common stock                                                                  -            23,000
Additional costs relating to the Private Placement                                  (34,907)                -
Dividends paid                                                                      (65,090)                -
Net borrowings from note payable to bank                                          1,050,445           168,913
Proceeds (repayment) of short-term debt                                             293,594        (4,445,784)
Repayment of long-term debt                                                         (25,000)       (1,666,670)
Proceeds from revolving loan due to affiliate                                             -           112,029
Payment of lease obligations                                                              -           (10,235)
                                                                               ------------       -----------
         Net cash provided by financing activities:                               1,219,042         6,485,949
                                                                               ------------       -----------

         Net (decrease) increase in cash and cash equivalents                      (751,004)           48,477

CASH AND CASH EQUIVALENTS, beginning of the period                                1,382,243           377,490
                                                                               ------------       -----------

CASH AND CASH EQUIVALENTS, end of the period                                        631,239           425,967
                                                                               ============       ===========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash payments for:
Interest                                                                            424,821           131,034
Income taxes                                                                         50,579            12,131
</TABLE>








               The accompanying notes are an integral part of this
                            consolidated statement.

                                        6

<PAGE>



               AMERTRANZ WORLDWIDE HOLDING CORP. AND SUBSIDIARIES
                CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
                                   (Unaudited)

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTMENT AND FINANCING ACTIVITIES:

<TABLE>
<CAPTION>
                                                                                 Six Months Ended December 31,
                                                                                     1997              1996
                                                                                     ----              ----

<S>                     <C>                                                       <C>                    
TIA, Inc. conversion of 110,250 Class A Preferred Shares                          $(1,102,500)          -
Issuance of Common Stock for TIA, Inc. conversion of
   110,250 Class A Preferred Shares                                               $    11,025           -
Issuance of Common Stock for Stock Options exercised                              $       334           -
Issuance of 100,000 Class D Preferred Stock for repayment
  of secured long-term debt of Amertranz Worldwide, Inc.                          $ 1,000,000           -
Issuance of 158,180 Class E Preferred Stock for the purchase
 of $1,581,800 of trade debt of Amertranz Worldwide, Inc.                         $ 1,581,800          -
Conversion of 20,000 Class B Preferred Shares                                     $  (200,000)         -
Issuance of Common Stock for conversion of 20,000
  of Class B Preferred Shares                                                           2,000          -
Conversion of 8,125 Class C Preferred Shares                                      $   (81,250)         -
Issuance of Common Stock for conversion of 8,125
 Class C Preferred Shares                                                         $       813          -
Issuance of Preferred Stock as partial repayment of long-term debt                        -        $2,000,000
Issuance of Preferred Stock for the acquisition of Consolidated Air
  Services ("Consolidated")                                                               -        $  200,000
Issuance of Note payable to Consolidated Stockholders                                     -        $  150,000


         On October  10,  1996,  Consolidated  merged  with and into the Company
pursuant to the terms of a merger  agreement  dated as of September 30, 1996. In
conjunction with the acquisition, the resulting goodwill is as follows:

         Net assets assumed                                                               -        $ (121,539)
         Purchase Price                                                                   -        $  786,428
                                                                                  ----------       ----------
         Goodwill                                                                         -        $  664,889
                                                                                  ----------       ----------
</TABLE>










               The accompanying notes are an integral part of this
                            consolidated statement.

                                        7

<PAGE>


               AMERTRANZ WORLDWIDE HOLDING CORP. AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS




Note 1 - Notes to Unaudited Consolidated Financial Statements

The accompanying  unaudited consolidated financial statements have been prepared
in accordance with the  instructions for Form 10-Q and Regulation S-X related to
interim  period  financial  statements  and,  therefore,   do  not  include  all
information and footnotes required by generally accepted accounting  principles.
However,  in the opinion of management,  all  adjustments  (consisting of normal
recurring adjustments and accruals) considered necessary for a fair presentation
of the  consolidated  financial  position of the Company and its subsidiaries at
December 31, 1997 and their  consolidated  results of operations  and cash flows
for the three and six months  ended  December 31, 1997 have been  included.  The
results of operations for the interim periods are not necessarily  indicative of
the results that may be expected for the entire year.  Reference  should be made
to the annual financial statements, including footnotes thereto, included in the
Amertranz  Worldwide  Holding Corp. (the "Company") Form 10-K for the year ended
June 30, 1997.

Note 2 - Earnings Per Share

For the periods  ended  December  31,  1997,  the Company  adopted  Statement of
Financial  Accounting  Standards  ("SFAS")  No. 128,  "Earnings  Per Share".  In
accordance with the  requirements of SFAS No. 128, net earnings per common share
amounts  ("basic  EPS") were computed by dividing net earnings  after  deducting
preferred stock dividend requirements, by the weighted  average number of common
shares  outstanding  and  contingently  issuable  shares (which satisfy  certain
conditions) and excluding any potential dilution.  Net earnings per common share
amounts  -  assuming  dilution  ("diluted  EPS")  were  computed  by  reflecting
potential dilution from the exercise of stock options. SFAS No. 128 requires the
presentation  of  both  basic  EPS and  diluted  EPS on the  face of the  income
statement.  Earnings per share amounts for the same prior-year periods have been
restated to conform with the provisions of SFAS No. 128.

A  reconciliation  between  the  numerators  and  denominators  of the basic and
diluted EPS computations for net earnings is as follows:

<TABLE>
<CAPTION>
                                                      Three Months Ended                       Six Months Ended
                                                      December 31, 1997                       December 31, 1997
                                                      -----------------                       -----------------
                                               Income       Shares      Per Share       Income       Shares      Per Share
                                            (Numerator)  (Denominator)   Amounts     (Numerator)  (Denominator)   Amounts

<S>                                           <C>                                      <C>     
Net earnings                                  $313,757                                 $543,762
Preferred stock dividends                      (63,729)                                (128,819)
                                              --------                                 --------
BASIC EPS
Net earnings attributable to common stock     $250,028     8,077,896      $0.03        $414,943     7,511,169      $0.06
                                                                          =====                                    =====

EFFECT OF DILUTIVE SECURITIES
Convertible Preferred Stock                                4,422,420                                4,572,155
Stock options                                                188,904                                  200,617
Stock warrants                                                     0                                        0
                                                           ---------                                ---------

DILUTED EPS
Net earnings attributable to common
stock and assumed preferred
conversions and option exercises               250,028    12,689,220      $0.02         414,943    12,283,941      $0.03
                                               =======    ==========      =====         =======    ==========      =====


                                                      Three Months Ended                       Six Months Ended
                                                      December 31, 1997                       December 31, 1997
                                                      -----------------                       -----------------
                                               Income       Shares      Per Share       Income       Shares      Per Share
                                            (Numerator)  (Denominator)   Amounts     (Numerator)  (Denominator)   Amounts

Net loss                                   ($1,462,392)                             ($2,959,611)
Preferred stock dividends                            0                                        0
                                            ----------                               ----------
BASIC EPS
Net loss attributable to common stock      ($1,462,392)    5,926,504     ($0.25)    ($2,959,611)    5,889,004     ($0.50)
                                            ==========     =========      =====      ==========     =========      =====
</TABLE>

                                        8

<PAGE>


               AMERTRANZ WORLDWIDE HOLDING CORP. AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS





No diluted  EPS is  presented, as the  effect of  dilutive  securities  would be
anti-dilutive on loss per common share.

Options to  purchase  150,000  shares of common  stock were not  included in the
computation  of diluted EPS because the  exercise  price of those  options  were
greater  than the average  market price of the common  shares.  The options were
still outstanding at the end of the period.

Note 3 - Other Events / Other Income

(a) The Company entered into an Extension and Composition  Agreement dated as of
November 7, 1997 (the  "Composition  Agreement") with certain general  unsecured
creditors of the Company's wholly-owned  subsidiary,  Amertranz Worldwide,  Inc.
("Amertranz"),  whereby $1,581,799 of trade debt of the Amertranz subsidiary was
acquired by the Company in exchange  for the  issuance of 158,180  shares of the
Company's Class E Preferred Stock.

In addition, and as part of the Composition Agreement, $312,140 of trade debt of
the  Amertranz  subsidiary  was canceled as a result of the  acquisition  by the
Company of the trade debt from  certain  unsecured  creditors  of the  Amertranz
subsidiary  in exchange for the  Company's  obligation  to pay a reduced  amount
totaling  $125,185.  This transaction  resulted in $187,129 of debt cancellation
income which is reflected as "Other income,  net" on the Company's  Consolidated
Statements of Operations.

(b) On November 28, 1997, the Company acquired $1,000,000 of secured debt of the
Amertranz subsidiary in exchange for the issuance of 100,000 shares of its Class
D Preferred Stock.

                                        9

<PAGE>



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

         This  Quarterly  Report on Form 10-Q contains  certain  forward-looking
statements  reflecting the Company's  current  expectations  with respect to its
operations,  performance,  financial  condition,  and other  developments.  Such
statements  are  necessarily  estimates  reflecting the Company's best judgement
based upon current  information and involve a number of risks and uncertainties.
While it is impossible  to identify all such factors,  factors which could cause
actual results to differ  materially  from  expectations  are: (i) the Company's
historic losses and ability to maintain recent  profitability,  (ii) competitive
practices in the industries in which the Company  competes,  (iii) the Company's
dependence on current management, (iv) the impact of current and future laws and
governmental  regulations  affecting the transportation  industry in general and
the Company's  operations in particular,  (v) general economic  conditions,  and
(vi) other factors  which may be  identified  from time to time in the Company's
Securities and Exchange Commission filings and other public announcements. There
can be no assurance that these and other factors will not affect the accuracy of
such forward-looking  statements.  Forward-looking statements are preceded by an
asterisk (*).

RESULTS OF OPERATIONS

         The following  discussion  relates to the combined results of operation
of the Company for the three and six month  periods  ended  December  31,  1997,
compared  to  results of  operation  for the three and six month  periods  ended
December 31, 1996.

Three Months ended December 31, 1997 and 1996

         Operating Revenue. Operating revenue increased to $25.5 million for the
three  months ended  December  31, 1997 from $19.5  million for the three months
ended December 31, 1996, a 30.9% increase. Of this increase, 47.7% resulted from
growth in the Company's Caribbean Air Services,  Inc. ("CAS") subsidiary and the
balance was due to the  operations  of the  Company's  Target  Airfreight,  Inc.
("Target") subsidiary which the Company acquired in May 1997.

         Cost of  Transportation.  Cost of transportation was 78.8% of operating
revenue for the three  months ended  December  31, 1997,  and 75.7% of operating
revenue for the three months ended  December 31, 1996.  This  increase is almost
entirely from the Company's Target subsidiary's international freight forwarding
services,  which  historically  reflects a higher  cost of  transportation  as a
percentage of sales.

         Gross  Profit.  As a result of the  factor  described  in the  previous
paragraph,  gross profit for the three months ended  December 31, 1997 decreased
to 21.2% of  operating  revenue  from 24.3% of  operating  revenue for the three
months ended December 31, 1996.

         Selling,  General and  Administrative  Expenses.  Selling,  general and
administrative  expenses  were 19.1% of  operating  revenue for the three months
ended  December  31,1997,  and 30.2% of  operating  revenue for the three months
ended  December 31, 1996.  This decrease was primarily due to (i) the closing of
the Company's Amertranz  Worldwide,  Inc.  ("Amertranz")  subsidiary on June 23,
1997 (while the Amertranz subsidiary was included for the period October 1, 1996
through December 31, 1996); and (ii) the historically lower selling, general and
administrative  expenses  as a  percentage  of  sales  of the  Company's  Target
subsidiary  (acquired in May 1997),  and the  inclusion of those  results in the
Company's  consolidated  results of operations  for the December 31, 1997 fiscal
quarter.

         Net Income.  The Company  realized net income of $313,757 for the three
months ended December  31,1997,  compared to a net loss of ($1,462,392)  for the
three months ended  December 31, 1996.  This  increase was due to the  increased
operating revenue from growth in the Company's CAS subsidiary, the operations of
the  Company's  Target  subsidiary,  the decrease in expenses as a result of the
closing of the Company's Amertranz subsidiary, and $187,129 of debt cancellation
income  pursuant  to the  Composition  Agreement  (see  "Liquidity  and  Capital
Resources", below).



                                       10

<PAGE>



Six Months ended December 31, 1997 and 1996

         Operating Revenue. Operating revenue increased to $50.2 million for the
six months ended  December 31, 1997 from $34.7  million for the six months ended
December 31, 1996, a 44.6%  increase.  Of this  increase,  42.6%  resulted  from
growth in the Company's CAS subsidiary and the balance was due to the operations
of the Company's Target subsidiary which the Company acquired in May 1997.

         Cost of  Transportation.  Cost of transportation was 77.8% of operating
revenue for the six months  ended  December  31,  1997,  and 75.7% of  operating
revenue for the six months  ended  December 31,  1996.  This  increase is almost
entirely from the Company's Target subsidiary's international freight forwarding
services,  which  historically  reflects a higher  cost of  transportation  as a
percentage of sales.

         Gross  Profit.  As a result of the  factor  described  in the  previous
paragraph,  gross profit for the six months ended December 31, 1997 decreased to
22.2% of operating  revenue  from 24.3% of operating  revenue for the six months
ended December 31, 1996.

         Selling,  General and  Administrative  Expenses.  Selling,  general and
administrative expenses were 19.9% of operating revenue for the six months ended
December  31,  1997,  and 30.8% of  operating  revenue for the six months  ended
December 31, 1996.  This  decrease was  primarily  due to (i) the closing of the
Company's  Amertranz  subsidiary  prior to the beginning of the six months ended
December 31, 1997 (while the  Amertranz  subsidiary  was included for the period
July 1,  1996  through  December  31,  1996);  and (ii) the  historically  lower
selling,  general and  administrative  expenses as a percentage  of sales of the
Company's Target  subsidiary  (acquired in May 1997), and the inclusion of those
results in the Company's  consolidated  results of operations for the six months
ended December 31 1997.

         Net Income.  The Company  realized  net income of $543,762  for the six
months ended December  31,1997,  compared to a net loss of ($2,959,611)  for the
six months  ended  December  31, 1996.  This  increase was due to the  increased
operating revenue from growth in the Company's CAS subsidiary, the operations of
the  Company's  Target  subsidiary,  the decrease in expenses as a result of the
closing of the Company's Amertranz subsidiary, and $187,129 of debt cancellation
income  pursuant  to the  Composition  Agreement  (see  "Liquidity  and  Capital
Resources", below).

LIQUIDITY AND CAPITAL RESOURCES

         General.  During the six months ended  December 31, 1997, net cash used
by operating  activities was $1,600,000.  Cash used in investing  activities was
$370,000,  which primarily consisted of capital  expenditures.  Cash provided by
financing activities was $1,219,000, which primarily consisted of net borrowings
under the Company's accounts receivable financing facility.

         Following  the  closing  of the  Company's  Amertranz  subsidiary,  the
Company entered into an Extension and Composition Agreement dated as of November
7, 1997 (the "Composition  Agreement") with certain general unsecured  creditors
of the Company's Amertranz  subsidiary,  whereby $1,581,799 of trade debt of the
Amertranz subsidiary was acquired by the Company in exchange for the issuance of
158,180 shares of the Company's Class E Preferred Stock.

         In  addition,  and as part of the  Composition  Agreement,  $312,140 of
trade debt of the Amertranz  subsidiary was acquired by the Company from certain
unsecured  creditors of the  Amertranz  subsidiary in exchange for the Company's
obligation to pay a reduced amount totaling $125,185.  This transaction resulted
in $187,129 of debt cancellation income.

         On November 28, 1997, the Company  acquired  $1,000,000 of secured debt
of the Amertranz  subsidiary  in exchange for the issuance of 100,000  shares of
its Class D Preferred Stock. While repayment of this $1,000,000 was subordinated
to the Company's  obligations under its accounts receivable  financing facility,
the total outstanding  indebtedness of the Company (on a consolidated basis) has
been reduced by a like amount.

         Currently,  approximately  $2.0  million of the  Company's  outstanding
accounts  payable  represent  unsecured  trade payables of the Company's  closed
Amertranz subsidiary. In addition, $3.4 million of the

                                       11

<PAGE>



Company's current liabilities  represent  obligations which, by their terms, are
subordinated to the Company's  revolving credit  obligations  under its accounts
receivable financing facility.

         Capital  expenditures.  Capital  expenditures  for the six months ended
December 31, 1997 were $370,190.

         * Working Capital Requirements. Cash needs of the Company are currently
met by funds  generated from  operations and the Company's  accounts  receivable
financing facility.  As of December 31, 1997, the Company had $649,000 available
under its accounts  receivable  financing facility,  and approximately  $631,000
from operations.  The Company believes that its current financial resources will
be  sufficient to finance its  operations  and  obligations  for the short term.
However, the Company's actual working capital needs for the long and short terms
will depend upon numerous factors,  including the Company's  operating  results,
the cost of increasing the Company's sales and marketing activities,  changes in
law which affect doing business in Puerto Rico, and  competition,  none of which
can be predicted with  certainty.  To the extent the Company's long term working
capital  needs are not met from  these  sources,  additional  financing  will be
necessary.

         * Management's  Plans.  During prior fiscal years, the Company incurred
significant losses, primarily attributed to the Company's Amertranz subsidiary's
operations.  The Company closed the Amertranz subsidiary prior to the end of its
June 30, 1997 fiscal year. As part of the closing of the  Amertranz  subsidiary,
its business was combined with the Company's Target subsidiary.  To date, Target
has  successfully  integrated many of the customers of the Amertranz  subsidiary
into Target's  operations.  Management  believes  that the Company's  results of
operations  for the six months ended December 31, 1997 indicate that the closing
of the Amertranz  subsidiary while retaining many of its customers has contained
the significant losses which the Company had incurred during the previous fiscal
years.  Furthermore,  the  Company's  negotiations  with  the  creditors  of the
Amertranz  subsidiary have resulted,  to date, in an aggregate $2.8 reduction in
the Company's indebtedness on a consolidated basis.

         * Results of the Company's operations for the six months ended December
31, 1997 indicate that: (i) the closing of the Amertranz  subsidiary is having a
significant  positive  impact on operating  results;  (ii) many customers of the
Amertranz  subsidiary have been retained and are being  successfully  integrated
into the  operations of the Target  subsidiary;  and (iii) the operations of the
Company's CAS subsidiary  continue to be  profitable.  There can be no assurance
that management's actions outlined above to stem the Company's losses and return
to profitability will continue to be successful.

                                       12

<PAGE>



                           PART II - OTHER INFORMATION

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

         Class D Preferred  Stock.  On November 28, 1997,  the Company  acquired
from TIA,  Inc.  $1,000,000  of  secured  debt of the  Amertranz  subsidiary  in
exchange for the issuance of 100,000  shares of the Company's  Class D Preferred
Stock, in reliance on the exemption from  registration set forth in Section 4(2)
of the Securities Act of 1933, as amended ("Securities Act").

         Each  share of Class D  Preferred  Stock has a par or  stated  value of
$10.00 per share.  Holders of Class D Preferred  Stock are  entitled to receive,
when,  as and if declared  by the Board of  Directors  out of legally  available
funds,  dividends at an annual rate of $1.00 per share, payable semi-annually in
arrears on June 30 and December 31 of each year, in cash or in shares of Class D
Preferred  Stock at the rate of  $10.00  per  share.  Dividends  accrue  and are
cumulative  from the most recent  date to which  dividends  have been paid.  The
Class D Preferred  Stock has priority as to dividends  over the Common Stock and
all other series or classes of the Company's stock that rank junior to the Class
D Preferred Stock ("Junior Dividend  Stock").  No dividend (other than dividends
payable  solely in Common  Stock,  Junior  Dividend  Stock or  warrants or other
rights to  acquire  Common  Stock or Junior  Dividend  Stock) may be paid or set
apart for payment on, and no purchase,  redemption or other  acquisition  may be
made by the Company of, the Common  Stock or Junior  Dividend  Stock  unless all
accrued and unpaid dividends on the Class D Preferred Stock,  including the full
dividend for the then-current  semi-annual  dividend period, has been paid. In a
case of the voluntary or involuntary  liquidation,  dissolution or winding up of
the Company,  holders of shares of Class D Preferred Stock then outstanding will
be  entitled  to be  paid  out  of  the  assets  of the  Company  available  for
distribution to  stockholders an amount in cash equal to $10.00 per share,  plus
an amount equal to any accrued and unpaid dividends, whether or not declared, to
the payment date,  before any payment or  distribution is made to the holders of
Common  Stock or any other  series  or class of stock  that  ranks  junior as to
liquidation  rights to the  Class D  Preferred  Stock.  The  holders  of Class D
Preferred  Stock have no voting  rights except as required by law. In exercising
any voting rights,  each  outstanding  share of Class D Preferred  Stock will be
entitled to one vote.  Each holder of Class D Preferred  Stock has the right, at
the holder's option,  to convert any or all shares into Common Stock at any time
at a conversion price (subject to adjustment as described below) of the lower of
(i) $6.00 per share,  or (ii) 80% of the  average of the  closing  bid and asked
price per share of Common Stock on the day prior to the conversion  date. If the
Class D Preferred  Stock is called for  redemption,  the  conversion  right will
terminate at the close of business on the redemption  date fixed by the Board of
Directors.  The  conversion  price is subject to adjustment  in certain  events,
including  (i) the payment of a dividend on any class of the  Company's  capital
stock in shares of Common Stock or any other securities issued by the Company or
any of its subsidiaries;  (ii) subdivisions or combinations of the Common Stock;
(iii) the  issuance  to all  holders of Common  Stock of rights or  warrants  to
subscribe  for or  purchase  Common  Stock  or  securities  convertible  into or
exchangeable  for Common Stock,  for a  consideration  per share of Common Stock
less than the  current  market  price per share on the date of  issuance  of the
securities.  The Company has agreed to register for resale under the  Securities
Act any shares of Common Stock issued upon  conversion  of shares of the Class D
Preferred Stock.

         Class E  Preferred  Stock.  Pursuant  to the  terms of the  Composition
Agreement,  the Company has  authorized  the  issuance of 158,180  shares of its
Class E Preferred Stock to certain general unsecured  creditors of the Company's
Amertranz subsidiary,  in exchange for $1,581,799 of trade debt of the Amertranz
subsidiary   acquired  by  the  Company,  in  reliance  on  the  exemption  from
registration set forth in Section 4(2) of the Securities Act.

         Each  share of Class E  Preferred  Stock has a par or  Stated  Value of
$10.00 per share.  Holders of Class E Preferred  Stock are  entitled to receive,
out of legally available funds, dividends payable as follows:

                  (i)  Semi-annual   dividends  (the  "Semi-Annual   Dividends")
payable as of each February 15 and  September 30 of each year (the  "Semi-Annual
Distribution  Dates"),  commencing  February 15, 1998, to holders of outstanding
shares of Class E  Preferred  Stock of record on such  Semi-Annual  Distribution
Date. The Semi-Annual  Dividends are payable solely from the Company's "Reported
Net Profits" (as

                                       13

<PAGE>



defined  below),  for the six  month  period  ending on June 30 or  December  31
immediately  preceding  the  Semi-Annual   Distribution  Date  (the  "Six  Month
Period").  As used herein,  "Reported  Net Profits"  means the net income of the
Company before amortization of goodwill for the applicable period as reported by
the Company in its applicable financial statements filed on its Quarterly Report
on Form 10-Q or Annual  Report on Form 10-K,  as the case may be, filed with the
Securities and Exchange Commission. The Semi-Annual Dividend on each outstanding
share of Class E Preferred Stock on each Semi-Annual  Distribution  Date will be
equal to the  quotient  obtained by dividing (a) 20% of the Reported Net Profits
for the preceding Six Month Period,  by (b) the number of issued shares of Class
E  Preferred  Stock  including  outstanding  shares and  shares  which have been
redeemed  or  otherwise  acquired by the  Company.  In the event that in any Six
Month  Period  the  Company  shall  report a net loss,  before  amortization  of
goodwill (the "Net Loss"), the Net Loss shall be carried forward into succeeding
Six Month Periods and shall be used to reduce the Reported Net Profits  reported
in succeeding Six Month Period(s).

                  (ii) In  addition  to the  Semi-Annual  Dividends,  additional
dividends  (the  "Additional  Dividends")  are payable as of February  15, 1998,
September 30, 1998,  February 15, 1999, and September 30, 1999 (the  "Additional
Distribution  Date"),  to holders of  outstanding  shares of Preferred  Stock of
record on such  Additional  Distribution  Date. The Additional  Dividend on each
outstanding  share of Class E Preferred  Stock on each  Additional  Distribution
Date will be equal to the quotient  obtained by dividing (a) the amount required
to be  paid  by the  Company's  Target  subsidiary  to the  Company's  Amertranz
subsidiary,  pursuant to the Customer Sale Agreement  dated as of June 20, 1997,
by and  between  Amertranz  and  Target,  with  respect to the Six Month  Period
immediately  preceding  the relevant  Additional  Distribution  Date, by (b) the
number of issued shares of Class E Preferred Stock including  outstanding shares
and shares which have been redeemed or otherwise acquired by the Company.

                  (iii)  In  addition  to  the  Semi-Annual  Dividends  and  the
Additional Dividends, special dividends (the "Special Dividends") are payable on
outstanding  shares of Class E Preferred Stock from the net cash proceeds to the
Company from the sale of any equity securities prior to mandatory  conversion or
redemption of the Class E Preferred  Stock,  as follows:  To the extent at least
30% of such net cash proceeds are not used to redeem shares of Class E Preferred
Stock  (such  amount  not used to redeem  shares of Class E  Preferred  Stock is
hereinafter referred to as the "Aggregate Special Dividend Proceeds"), a Special
Dividend will be paid on each outstanding  share of Class E Preferred Stock. The
Special Dividend to be paid on each outstanding share of Class E Preferred Stock
will be equal to the  quotient  obtained by dividing (a) the  Aggregate  Special
Dividend Proceeds, by (b) the number of issued shares of Class E Preferred Stock
including  outstanding  shares and shares which have been  redeemed or otherwise
acquired by the  Company.  Any Special  Dividend is payable on the tenth  (10th)
business day  following  the receipt by the Company of such net cash proceeds to
holders of outstanding shares of Class E Preferred Stock of record on such date.

         The  cumulative  amount  of  all  Semi-Annual   Dividends,   Additional
Dividends, and Special Dividends (collectively,  "Dividends") to be paid on each
share of Class E Preferred  Stock  throughout the time such share is outstanding
shall  not  exceed  the  Stated  Value.  Furthermore,  the  aggregate  amount of
Dividends payable on any Semi-Annual  Distribution  Date or Additional  Dividend
Date, as the case may be, will be reduced by the amount of all payments required
to be made by the Company on such date  pursuant to  Paragraphs  4(A),  4(B) and
4(D) of the  Composition  Agreement,  and any such reduction will be applied pro
rata among all outstanding  shares of Class E Preferred Stock. No Dividends will
be paid if such  payment  would cause a default  under,  or violate the terms or
conditions of, any agreement  between the Company and one or more of its secured
creditors.  Any  Dividends  not paid as a result of any  agreement  between  the
Company and one or more of its secured  creditors  shall accrue and be paid when
permitted.

         With  respect  to  the   distribution   of  assets  upon   liquidation,
dissolution or winding up of the Company, whether voluntary or involuntary,  the
shares of the Class E Preferred  Stock shall rank:  (i) senior to the  Company's
Common Stock;  (ii) junior to the Company's  Class C 10%  Convertible  Preferred
Stock and Class D Preferred  Stock; and (iii) pari passu with any other class of
capital stock or series of preferred stock now existing or established hereafter
by the Board of Directors.

         The holders of the Class E Preferred Stock have no voting rights except
as required by law. In exercising any voting rights,  each outstanding  share of
the Preferred Stock is entitled to one vote.


                                       14

<PAGE>



         All  unredeemed  shares  of  Class E  Preferred  Stock  will be  deemed
canceled on the books and records of the Company  and/or its  transfer  agent on
December 1, 2004 (the  "Conversion  Date") with no further action on the part of
any holder  therreof.  In  exchange  for such  cancellation,  each  holder  will
receive, as soon as practicable after the Conversion Date, such number of shares
of Common Stock equal to: (i) the product obtained by multiplying (a) the number
of shares of Class E Preferred  Stock held of record by such holder,  by (b) the
Stated Value, divided by (ii) the greater of (a) the closing market price of the
Common Stock on the Conversion Date, as quoted on the market on which the shares
are traded, or (b) an amount equal to the sum of (A) Three Dollars ($3.00), plus
(B) an amount equal to the product  obtained by  multiplying  (1) Three  Dollars
($3.00),  by (2) a fraction,  the numerator of which is the aggregate  Dividends
paid as on a share of Preferred  Stock and the  denominator  of which is one and
one-quarter (1.25). If any conversion of Class E Preferred Stock would result in
a fractional  share of Common Stock,  such fractional share shall be disregarded
and the number of shares of Common Stock  issuable  upon the  conversion  of the
Class E Preferred  Stock shall be rounded to the nearest whole number of shares.
Prior to mandatory conversion,  the Company may redeem all or any portion of the
outstanding  shares  of Class E  Preferred  Stock,  at any  time,  upon 15 days'
written  notice,  for an amount in cash equal to the Stated Value for each share
of Class E Preferred Stock so redeemed.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         On  December  15,  1997,   the  Company  held  its  Annual  Meeting  of
Shareholders. The only matters submitted to the shareholders for a vote were (i)
the election of directors  and (ii) the  amendment to the  Company's  1996 Stock
Option Plan ("Stock Option Plan") to increase the number of shares available for
the grant of options under the Plan.

         The nominees  submitted for election as directors  were Michael  Barsa,
Christopher  A.  Coppersmith,  Brian K.  Coventry,  Richard A. Faieta and Stuart
Hettleman.  At least 5,993,756 shares were voted in favor of each director,  and
no more than 51,950 shares were voted to withhold approval of any director. As a
result, Messrs. Barsa, Coppersmith,  Coventry, Faieta and Hettleman were elected
to serve as  directors  until the next  annual  meeting of  shareholders  of the
Company and until their successors are duly elected and qualified.

         Prior to the amendment to the Stock Option Plan,  options to purchase a
total of 402,348 shares of the Company's  Common Stock were available for grant,
of which 245,000 were  outstanding,  leaving a balance of 157,148  available for
future  grant.  Shareholders  were asked to approve  an  amendment  to the Stock
Option  Plan to  increase  the total  number of shares  available  for grants of
options from 402,348 to 1,000,000. At least 4,126,739 shares were voted in favor
of the  amendment,  and no more  than  148,935  shares  were  voted to  withhold
approval of the amendment.  As a result,  the amendment to the Stock Option Plan
was approved.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits:

Exhibit No.

3.1      Certificate of Incorporation of Registrant, as amended
3.2      By-Laws of Registrant, as amended (incorporated by reference to Exhibit
         3.2 to the  Registrant's  Quarterly Report on Form 10-Q for the Quarter
         Ended December 31, 1996, File No. 001-14474)
4.1      Warrant Agent  Agreement  (incorporated  by reference to Exhibit 4.3 to
         the Registrant's  Registration  Statement on Form S-1, Registration No.
         333-03613)
4.2      Form of Amendment No. 1 to Warrant Agent  Agreement dated June 13, 1997
         (incorporated   by  reference  to  Exhibit  4.7  to  the   Registrant's
         Registration Statement on Form S-1, Registration No. 333-30351)
4.3      Agreement  of Merger,  dated as of April 17,  1997,  by and between the
         Registrant,  Target  International  Services,  Inc. (name  subsequently
         changed to Target  Airfreight,  Inc.),  Target Air Freight,  Inc.,  and
         Christopher A. Coppersmith (incorporated by reference to Exhibit 4.4 to
         the Registrant's  Registration  Statement on Form S-3, Registration No.
         333-30351)

                                       15

<PAGE>



4.4      Agency Agreement,  dated May 8, 1997, by and between the Registrant and
         GKN Securities  Corp.  with respect to the  Registrant's  June 13, 1997
         Private  Placement  (incorporated  by  reference  to Exhibit 4.5 to the
         Registrant's  Registration  Statement  on Form  S-3,  Registration  No.
         333-30351)
4.5      Form of  Subscription  Agreement,  dated June 13, 1997, with respect to
         the  Registrant's  June 13, 1997  Private  Placement  (incorporated  by
         reference to Exhibit 4.6 to the Registrant's  Registration Statement on
         Form S-3, Registration No. 333-30351)
4.6      Certificate of Designations  with respect to the  Registrant's  Class A
         Preferred Stock (contained in Exhibit 3.1)
4.7      Certificate of Designations  with respect to the  Registrant's  Class B
         Preferred Stock (contained in Exhibit 3.1)
4.8      Certificate of Designations  with respect to the  Registrant's  Class C
         Preferred Stock (contained in Exhibit 3.1)
4.9      Certificate of Designations  with respect to the  Registrant's  Class D
         Preferred Stock (contained in Exhibit 3.1)
4.10     Certificate of Designations  with respect to the  Registrant's  Class E
         Preferred Stock (contained in Exhibit 3.1)
4.11     Form of  Underwriter's  Purchase Option  (incorporated  by reference to
         Exhibit 4.4 to the  Registrant's  Registration  Statement  on Form S-1,
         Registration No. 333-03613)
10.1     1996 Stock Option Plan, as amended
10.2     Accounts Receivable  Management and Security  Agreement,  dated January
         16, 1997 by and between BNY Financial  Corp., as Lender,  and Amertranz
         Worldwide,  Inc.,  Caribbean Air Services,  Inc., and  Consolidated Air
         Services,  Inc., as Borrowers,  and  guaranteed by Amertranz  Worldwide
         Holding Corp. ("BNY Facility Agreement")  (incorporated by reference to
         Exhibit 10.1 to the Registrant's  Quarterly Report on Form 10-Q for the
         Quarter Ended March 31, 1997, File No. 001-14474)
10.3     Letter Amendment to BNY Facility Agreement,  dated April 16, 1997 ("BNY
         Letter  Amendment")  (incorporated  by reference to Exhibit 10.2 to the
         Registrant's  Quarterly Report on Form 10-Q for the Quarter Ended March
         31, 1997, File No. 001-14474)
10.4     Shadow Warrant entered into in connection with the BNY Letter Amendment
         (incorporated   by  reference  to  Exhibit  10.3  to  the  Registrant's
         Quarterly  Report on Form 10-Q for the Quarter  Ended  March 31,  1997,
         File No. 001-14474)
10.5     Letter  Amendment to BNY Facility  Agreement,  dated September 25, 1997
         (incorporated by reference to Exhibit 10.5 to the  Registrant's  Annual
         Report on Form 10-K for the Fiscal year Ended June 30,  1997,  File No.
         001-14474)
10.6     Loan and Security  Agreement dated October  25,1995  between  Amertranz
         Worldwide,   Inc.  and  TIA,   Inc.,   as  amended   January  24,  1996
         (incorporated   by  reference  to  Exhibit  10.5  to  the  Registrant's
         Registration Statement on Form S-1, Registration No. 333-03613)
10.7     Form of Amended and Restated  Promissory  Note of Amertranz  Worldwide,
         Inc. payable to TIA, Inc. in principal amount of $800,000 (incorporated
         by reference to Exhibit 10.6 to the Registrant's Registration Statement
         on Form S-1, Registration No. 333-03613)
10.8     Revolving  Credit  Promissory  Note dated February 7, 1996 of Caribbean
         Air Services,  Inc. payable to TIA, Inc. and Caribbean  Freight System,
         Inc. in the principal  amount of $4,000,000  (incorporated by reference
         to Exhibit 10.9 to the Registrant's Registration Statement on Form S-1,
         Registration No. 333-03613)
10.9     Promissory Note dated February 7, 1996 of Amertranz  Worldwide  Holding
         Corp.  payable to TIA, Inc. and Caribbean  Freight System,  Inc. in the
         principal  amount of $10,000,000  (incorporated by reference to Exhibit
         10.10  to  the  Registrant's   Registration   Statement  on  Form  S-1,
         Registration No. 333-03613)
10.10    Employment  Agreement dated June 24, 1996 between  Amertranz  Worldwide
         Holding  Corp.  and Stuart  Hettleman  (incorporated  by  reference  to
         Exhibit  10.13 to the  Registrant's  Annual Report on Form 10-K for the
         Fiscal Year Ended June 30, 1996, File No. 001- 14474)
10.11    Employment  Agreement dated June 24, 1996 between  Amertranz  Worldwide
         Holding  Corp.  and Richard A. Faieta  (incorporated  by  reference  to
         Exhibit  10.14 to the  Registrant's  Annual Report on Form 10-K for the
         Fiscal Year Ended June 30, 1996, File No. 001- 14474)

                                       16

<PAGE>



10.12    Consulting  Agreement dated February 7, 1996 among Amertranz  Worldwide
         Holding  Corp.,   Amertranz  Worldwide,   Inc.  and  Martin  Hoffenberg
         (incorporated  by  reference  to  Exhibit  10.11  to  the  Registrant's
         Registration Statement on Form S-1, Registration No. 333-03613)
10.13    Employment   Agreement  dated  September  27,  1994  between   Amerford
         Domestic,   Inc.  and  Bruce  Brandi,  as  modified  February  7,  1996
         (incorporated  by  reference  to  Exhibit  10.12  to  the  Registrant's
         Registration Statement on Form S-1, Registration No. 333-03613)
10.14    Cargo Aircraft  Charter  Agreement dated February 28, 1994 between TIA,
         Inc. and Florida West Airlines,  Inc., as amended and assigned November
         29,  1995   (incorporated   by  reference  to  Exhibit   10.15  to  the
         Registrant's  Registration  Statement  on Form  S-1,  Registration  No.
         333-03613)
10.15    Lease  Agreement  dated  March 31,  1994  between  The  Equitable  Life
         Assurance  Society of the U.S. and  Integrity  Logistics,  Inc. for the
         premises at 2001 Marcus Avenue, Lake Success, New York (incorporated by
         reference to Exhibit 10.16 to the Registrant's  Registration  Statement
         on Form S-1, Registration No. 333-03613)
10.16    Lease  Agreement  dated August 7, 1990 between S Partners and Caribbean
         Freight System, Inc. for the premises at 7001 Cessna Drive, Greensboro,
         North Carolina,  as amended and extended April 9, 1994 (incorporated by
         reference to Exhibit 10.17 to the Registrant's  Registration  Statement
         on Form S-1, Registration No. 333-03613)
10.17    Lease Agreement for Los Angeles Facility  (incorporated by reference to
         Exhibit  10.17 to the  Registrant's  Annual Report on Form 10-K for the
         Fiscal year Ended June 30, 1997, File No. 001-14474)
27       Financial Data Schedule

(b)      Reports on Form 8-K:

         None


                                       17

<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: January 30, 1998                 AMERTRANZ WORLDWIDE HOLDING CORP.
                                        Registrant


                                              /s/  Stuart Hettleman
                                        President, Chief Executive Officer



                                              /s/  Philip J. Dubato
                                        Vice President, Chief Financial Officer

C72244B.198

                                       18

<PAGE>



                                   EXHIBIT 3.1

                          CERTIFICATE OF INCORPORATION
                                       OF
                        AMERTRANZ WORLDWIDE HOLDING CORP.


         The  undersigned,  being of legal age,  in order to form a  corporation
under and pursuant to the laws of the State of  Delaware,  does hereby set forth
as follows:

         FIRST: The name of the corporation is

                        AMERTRANZ WORLDWIDE HOLDING CORP.

         SECOND:  The address of the initial  registered and principal office of
this corporation in this state is c/o United Corporate  Services,  Inc., 15 East
North Street, in the city of Dover,  County of Kent, State of Delaware 19901 and
the name of the registered agent at said address is United  Corporate  Services,
Inc.

         THIRD: The purpose of the corporation is to engage in any lawful act or
activity for which  corporations  may be organized under the corporation laws of
the State of Delaware.

         FOURTH:  The  corporation  shall be  authorized  to issue the following
shares:

           Class                  Number of Shares              Par Value

           COMMON                    15,000,000                   $ .01

         FIFTH: The name and address of the incorporator are as follows:

            NAME                               ADDRESS

            Ray A. Barr                        10 Bank Street
                                               White Plains, New fork 10606

         SIXTH: The following  provisions are inserted for the management of the
business and for the conduct of the affairs of the corporation,  and for further
definition,  limitation and regulation of the powers of the  corporation  and of
its directors and stockholders:

         (a) The number of  directors of the  corporation  shall be such as from
time to time  shall be fixed  by,  or in the  manner  provided  in the  by-laws.
Election of directors need not be by ballot unless the By-Laws so provide.

         (b) The Board of Directors  shall have power without the assent or vote
of the stockholders:

             (a) To make, alter, amend,  change, add to or repeal the By-Laws of
the  corporation;  to fix and vary the  amount  to be  reserved  for any  proper
purpose;  to authorize and cause to be executed  mortgages and liens upon all or
any  part  of  the  property  of the  corporation;  to  determine  the  use  and
disposition  of any  surplus  or net  profits;  and to fix  the  times  for  the
declaration and payment of dividends.


                                        1

<PAGE>



             (b) To determine  from time to time whether,  and to what times and
places,  and under what  conditions  the accounts  and books of the  corporation
(other than the stock ledger) or any of them, shall be open to the inspection of
the stockholders.

         (c) The  directors in their  discretion  may submit any contract or act
for approval or ratification at any annual meeting of the  stockholders,  at any
meeting of the  stockholders  called for the purpose of considering any such act
or  contract,  or through a written  consent in lieu of a meeting in  accordance
with the requirements of the General Corporation Law of Delaware as amended from
time to time,  and any  contract  or act  that  shall  be so  approved  or be 50
ratified  by  the  vote  of the  holders  of a  majority  of  the  stock  of the
corporation  which is represented in person or by proxy at such meeting,  (or by
written  consent whether  received  directly or through a proxy) and entitled to
vote thereon (provided that a lawful quorum of stockholders be there represented
in person or by proxy) shall be as valid and as binding upon the corporation and
upon all the stockholders as though it had been approved, ratified, or consented
to by every  stockholder of the corporation,  whether or not the contract or act
would otherwise be open to legal attack because of directors'  interest,  or for
any other reason.

         (d) In  addition  to the  powers  and  authorities  hereinbefore  or by
statute  expressly  conferred upon them,  the directors are hereby  empowered to
exercise  all such powers and do all such acts and things as may be exercised or
done  by  the  corporation;  subject,  nevertheless,  to the  provisions  of the
statutes of Delaware, of this certificate,  and to any by-laws from time to time
made by the  stockholders;  provided,  however,  that no  by-laws  so made shall
invalidate  any prior act of the  directors  which would have been valid if such
by-law had not been made.

         SEVENTH:  No director shall be liable to the  corporation or any of its
stockholders  for monetary  damages for breach of fiduciary  duty as a director,
except  with  respect to (1) a breach of the  director's  duty of loyalty to the
corporation  or its  stockholders,  (2) acts or  omissions  not in good faith or
which  involve  intentional  misconduct  or a  knowing  violation  of  law,  (3)
liability  under Section 174 of the Delaware  General  Corporation  Law or (4) a
transaction from which the director  derived an improper  personal  benefit,  it
being the intention of the foregoing provision to eliminate the liability of the
corporation's  directors to the  corporation or its  stockholders to the fullest
extent permitted by Section  102(b)(7) of the Delaware General  Corporation Law,
as amended from time to time.  The  corporation  shall  indemnify to the fullest
extent  permitted  by  Sections  102(b)(7)  and  145  of  the  Delaware  General
Corporation  Law, as amended from time to time,  each person that such  Sections
grant the corporation the power to indemnify.

         EIGHTH:  Whenever a compromise or arrangement is proposed  between this
corporation  and  its  creditors  or any  class  of  them  and/or  between  this
corporation  and its  stockholders  or any class of them, any court of equitable
jurisdiction within the State of Delaware,  may, on the application in a summary
way of this  corporation  or of any  creditor or  stockholder  thereof or on the
application of any receiver or receivers  appointed for this  corporation  under
the  provisions  of  Section  291 of  Title  8 of the  Delaware  Code  or on the
application of trustees in dissolution or of any receiver or receivers appointed
for this corporation under the provisions of Section 279 Title 8 of the Delaware
Code  order a meeting  of the  creditors  or class of  creditors,  and/or of the
stockholders or class of stockholders of this  corporation,  as the case may be,
to be summoned in such manner as the said court directs. If a majority in number
representing  three-fourths  (3/4)  in  value  of  the  creditors  or  class  of
creditors,  and/or  of  the  stockholders  or  class  of  stockholders  of  this
corporation,  as the case way be, agree to any compromise or arrangement  and to
any  reorganization  of this  corporation as  consequence of such  compromise or
arrangement,  the said  compromise or  arrangement  and the said  reorganization
shall,  if sanctioned by the court to which the said  application has been made,
be  binding  on all the  creditors  or class  of  creditors,  and/or  on all the
stockholders or class of stockholders,  of this corporation, as the case may be,
and also on this corporation.

         NINTH: The corporation  reserves the right to amend,  alter,  change or
repeal any  provision  contained in this  certificate  of  incorporation  in the
manner now or hereafter prescribed by law,

                                        2

<PAGE>



and all  rights and  powers  conferred  herein on  stockholders,  directors  and
officers are subject to this reserved power.


         IN WITNESS WHEREOF,  the undersigned  hereby executes this document and
affirms that the facts set forth herein are true under the  penalties of perjury
this twelfth day of January, 1996.




                                                     /S/RAY A. BARR
                                                     Ray A. Barr, Incorporator


                                        3

<PAGE>



                         CERTIFICATE OF AMENDMENT TO THE
                         CERTIFICATE OF INCORPORATION OF
                        AMERTRANZ WORLDWIDE HOLDING CORP.


         The  undersigned,  being the President of Amertranz  Worldwide  Holding
Corp., hereby certifies that:

         FIRST: The name of the Corporation is Amertranz Worldwide Holding Corp.

         SECOND:  The original  Certificate of  Incorporation of the Corporation
was filed with the  Secretary  of State of the State of  Delaware on January 16,
1996.

         THIRD:  ARTICLE FOURTH of said  Certificate of  Incorporation is hereby
amended in its entirety to read as follows:

             The total  number of shares of all  classes of stock which the
             Corporation shall have authority to issue is 17,500,000 shares
             consisting of (1) 2,500,000 shares of preferred stock,  $10.00
             par value (the "Preferred  Stock");  and (2) 15,000,000 shares
             of common stock, $.01 par value (the "Common Stock").

         The Board of Directors  shall have  authority to establish the classes,
designations, powers, preferences and relative, participating, optional or other
special rights, and the qualifications,  limitations and restrictions thereof in
respect of the Preferred Stock and the Common Stock.

         FOURTH:  The  foregoing  amendment has been duly advised and adopted by
the Board of Directors of the  Corporation  and approved by the  stockholders of
the Corporation in accordance  with the applicable  provisions of Section 242 of
the General  Corporation  Law of the State of Delaware by written consent of the
stockholders  of the  Corporation  given in  accordance  with the  provisions of
Section  228 of the General  Corporation  Law of the State of  Delaware.  Prompt
written  notice of adoption  of the  foregoing  amendment  has been given to all
stockholders  who have not  consented to such  adoption in writing in accordance
with  the  provisions  of  Section  228(d)  of the  General  Corporation  Law of
Delaware.

         IN WITNESS  WHEREOF,  the undersigned has hereunto set his hand on this
13th day of June, 1996.


ATTEST:                                              /s/ Stuart Hettleman
                                                     President
/s/ Michael Barsa
Secretary

                                        1

<PAGE>



                           CERTIFICATE OF DESIGNATION
                        AMERTRANZ WORLDWIDE HOLDING CORP.

         The  undersigned,  being the President of Amertranz  Worldwide  Holding
Corp.,  hereby certifies pursuant to Section 151 (g) of the General  Corporation
Law of Delaware:

         The Board of  Directors  of the  Corporation  have by  resolution  duly
adopted,   approved  the  powers,   designations,   preferences   and  relative,
participating  optional or other rights of the shares of Preferred Stock, $10.00
par value, of the Corporation as follows:

         Par Value.  The shares of Class A  Preferred  Stock shall have a par or
stated value of $10.00 per share.

         Dividends:  Holders of Class A  Preferred  Stock  shall be  entitled to
receive,  when,  as and if  declared  by the Board of  Directors  out of legally
available  funds,  dividends  at an  annual  rate of $1.00  per  share,  payable
semi-annually  in arrears on June 30 and December 31 of each year, in cash or in
shares of Class A  Preferred  Stock at the rate of $10.00 per  share.  Dividends
shall  accrue and are  cumulative  from the most recent date to which  dividends
have been paid. The Class A Preferred  Stock shall have priority as to dividends
over the Common  stock and all other  series or classes of the  Company's  stock
that rank junior to the Class A Preferred Stock ("Junior  Dividend  Stock").  No
dividend (other than dividends  payable solely in Common Stock,  Junior Dividend
Stock or warrants or other  rights to acquire  Common  Stock or Junior  Dividend
Stock) may be paid or set apart for payment on, and no purchase,  redemption  or
other  acquisition  may be made by the  Company  of, the Common  Stock or Junior
Dividend Stock unless all accrued and unpaid  dividends on the Class A Preferred
Stock,  including the full dividend for the  then-current  semi-annual  dividend
period, shall have been paid.

         Preference on  Liquidation.  In a case of the voluntary or  involuntary
liquidation,  dissolution  or  winding up of the  Company,  holders of shares of
Class A Preferred Stock then outstanding shall be entitled to be paid out of the
assets of the Company  available for  distribution  to stockholders an amount in
cash equal to $10.00 per share,  plus an amount  equal to any accrued and unpaid
dividends,  whether or not declared,  to the payment date, before any payment or
distribution shall be made to the holders of Common Stock or any other series or
class of stock  that  ranks  junior  as to  liquidation  rights  to the  Class A
Preferred Stock.

         Voting.  The  holders of Class A  Preferred  Stock shall have no voting
rights  except as  required  by law.  In  exercising  any  voting  rights,  each
outstanding share of Class A Preferred Stock shall be entitled to one vote.

         Conversion  Rights.  Each holder of Class A Preferred  Stock shall have
the right,  at the  holder's  option,  to convert  any or all shares into Common
Stock at any time at a  conversion  price  (subject to  adjustment  as described
below) of the lower of (i) the  price per share of Common  Stock in the  Initial
Public Offering of the Corporation's Common Stock, or (ii) 80% of the average of
the closing  bid and asked  price per share of Common  Stock on the day prior to
the conversion date.

         The  Conversion  price is subject  to  adjustment  in  certain  events,
including  (i) the payment of a dividend on any class of the  Company's  capital
stock in shares of Common Stock or any other securities issued by the Company or
any of its subsidiaries;  (ii) subdivisions or combinations of the Common Stock;
(iii) the  issuance  to all  holders of Common  Stock of rights or  warrants  to
subscribe  for or  purchase  Common  Stock  or  securities  convertible  into or
exchangeable  for Common Stock,  for a  consideration  per share of Common Stock
less than the  current  market  price per share of the date of  issuance  of the
securities.


                                        1

<PAGE>



         Registration  Rights.  At the  request of a holder of shares of Class A
Preferred  Stock, the Company shall register for resale under the Securities Act
of 1933,  as amended  ("Securities  Act") any shares of Common Stock issued upon
conversion of shares of the Class A Preferred Stock.

         IN WITNESS  WHEREOF,  the undersigned has hereunto set his hand on this
18th day of June, 1996.

                                                     /s/ Stuart Hettleman
                                                     Stuart Hettleman, President


Attest:


/s/ Michael Barsa
Michael Barsa



                                        2

<PAGE>



                   CERTIFICATE OF CORRECTION FILED TO CORRECT
                A CERTAIN ERROR IN THE CERTIFICATE OF DESIGNATION
                      OF AMERTRANZ WORLDWIDE HOLDING CORP.
                  FILED IN THE OFFICE OF THE SECRETARY OF STATE
                           OF DELAWARE ON JULY 1, 1996


         Amertranz Worldwide Holding Corp., a corporation organized and existing
under and by virtue of the General Corporation Law of the State of Delaware does
hereby certify:

         1.   The name of the corporation is Amertranz Worldwide Holding Corp.

         2.   That a Certificate of Designation  was filed with the Secretary of
              State of  Delaware  on July 1,  1996,  and that  said  Certificate
              requires  correction  as  permitted  by Section 103 of the General
              Corporation Law of the State of Delaware.

         3.   The inaccuracy or defect of said Certificate to be corrected is as
              follows:

              The number of shares designated as Class A Preferred Stock was
              omitted. The Certificate is corrected by inserting a paragraph
              immediately   after  the  second   paragraph  and  immediately
              preceding  the  paragraph  entitled  "Par  Value"  to  read as
              follows:

                     "Class A Preferred Stock.  Five Hundred Thousand
                     (500,000) shares of the Preferred Stock authorized in the
                     Certificate of Incorporation are to be designated as Class
                     A Preferred Stock."

         IN WITNESS WHEREOF,  said Amertranz  Worldwide Holding Corp. has caused
this Certificate to be signed by Stuart Hettleman, its President,  this 10th day
of June, 1997.

                                            AMERTRANZ WORLDWIDE HOLDING CORP.


                                            By:      /s/ Stuart Hettleman

                                        1

<PAGE>



                           CERTIFICATE OF DESIGNATION
                        AMERTRANZ WORLDWIDE HOLDING CORP.


         The  undersigned,  being the President of Amertranz  Worldwide  Holding
Corp.  (the  "Company"),  hereby  certifies,  pursuant to Section  151(g) of the
General  Corporation  Law of  Delaware,  that  the  Board  of  Directors  of the
Corporation has duly adopted and approved the powers, designations,  preferences
and relative,  participating optional or other rights of the shares of Preferred
Stock, $10.00 par value per share, of the Corporation as follows:

         RESOLVED, that the following is hereby adopted and approved:

         Class B Preferred Stock:  Twenty-five  thousand  (25,000) shares of the
Preferred  Stock  authorized  in  the  Certificate  of  Incorporation  are to be
designated as Class B Preferred Stock.

         Par value:  The shares of Class B  Preferred  Stock shall have a par or
stated value of $10.00 per share.

         Dividends:  No dividend  will be paid or declared  and set aside by the
Board of Directors for holders of Class B Preferred Stock.

         No  Preference  on  Liquidation:  In  the  event  of the  voluntary  or
involuntary  liquidation,  dissolution or winding up of the Company,  holders of
shares of Class B Preferred Stock then  outstanding  shall not be entitled to be
paid out of the assets of the Company before any payment or distribution is made
to the holders of Common Stock or any other series or class of stock.

         Voting:  The  holders of Class B  Preferred  Stock shall have no voting
rights  except as  required  by law.  In  exercising  any  voting  rights,  each
outstanding share of Class B Preferred Stock shall be entitled to one vote.

         Conversion  Rights:  Each holder of Class B Preferred  Stock shall have
the right to convert any or all shares of Class B Preferred Stock into shares of
fully paid and  nonassessable  Common Stock,  at the conversion  rate of one (1)
share of Class B  Preferred  Stock for ten (10) shares of Common  Stock.  In the
event of any change in the  outstanding  shares of Common Stock by reason of any
share dividend or split, recapitalization or other similar corporate change, the
conversion rate shall be accordingly adjusted.  The right of such conversion may
be exercised at the option of the holder of shares of Class B Preferred Stock at
any time and from time to time following the first  anniversary of the merger of
Consolidated  Air  Services,Inc.,  an  Arizona  corporation,  with  and into the
Company pursuant to the Agreement of Merger dated as of September 30, 1996.

         IN WITNESS  WHEREOF,  the undersigned has hereunto set his hand on this
8th of October, 1996.


                                              /s/ Stuart Hettleman
                                              Stuart Hettleman, President

ATTEST:

        /s/ Michael Barsa



                                       1
<PAGE>

                              CERTIFICATE OF MERGER
                                       OF
                         CONSOLIDATED AIR SERVICES, INC.
                                      INTO
                        AMERTRANZ WORLDWIDE HOLDING CORP.


         The undersigned corporation does hereby certify:

         FIRST:  That  the  name  and  state  of  incorporation  of  each of the
constituent corporations of the merger is as follows:

         Name                                         State of Incorporation
         Consolidated Air Services, Inc.              Arizona
         Amertranz Worldwide Holding Corp.            Delaware

         SECOND:  That an Agreement of Merger  between the parties to the merger
has been approved, adopted, certified,  executed and acknowledged by each of the
constituent  corporations in accordance with the  requirements of section 252 of
the General Corporation Law of the State of Delaware.

         THIRD:  That the name of the  surviving  corporation  of the  merger is
Amertranz Worldwide Holding Corp., a Delaware corporation.

         FOURTH:  That the Certificate of Incorporation  of Amertranz  Worldwide
Holding Corp., a Delaware  corporation  which is surviving the merger,  shall be
the Certificate of Incorporation of the surviving corporation.

         FIFTH:  That  the  executed  Agreement  of  Merger  is on  file  at the
principal place of business of the surviving  corporation,  the address of which
is 2001 Marcus Avenue, Lake Success, New York 11042.

         SIXTH:  That a copy of the Agreement of Merger will be furnished by the
surviving  corporation,  on request and without cost, to any  stockholder of any
constituent corporation.

         SEVENTH: The authorized capital stock of each foreign corporation which
is a party to the merger is as follows:
                             
                                                Number          Par Value
Corporation                         Class       of Shares       per Share
- - -----------                         -----       ---------       ---------
Consolidated Air Services, Inc.     Common      100,000         $1.00

         EIGHTH:  That this Certificate of Merger shall be effective upon filing
with the Secretary of State of the State of Delaware.

Dated:   October 10, 1996

                                            AMERTRANZ WORLDWIDE HOLDING CORP.

                                            By:  /s/ Stuart Hettleman
                                                 Stuart Hettleman, President

                                        2

<PAGE>



                          CERTIFICATE OF DESIGNATIONS,
                             PREFERENCES AND RIGHTS
                                       of
                     CLASS C 10% CONVERTIBLE PREFERRED STOCK
                                       of
                        AMERTRANZ WORLDWIDE HOLDING CORP.

                         Pursuant to Section 151 of the
                General Corporation Law of the State of Delaware

Amertranz  Worldwide  Holding Corp., a corporation  organized and existing under
the General Corporation Law of the State of Delaware (the "Corporation"), hereby
certifies  that,  pursuant to the authority  vested in the Board of Directors of
the   Corporation   (the  "Board  of  Directors")   under  its   Certificate  of
Incorporation,  and in  accordance  with  Section  151 of the  Delaware  General
Corporation Law, the Board of Directors has adopted the following resolution:

         RESOLVED,  that pursuant to the authority  granted to and vested in the
Board of Directors of this  Corporation in accordance with the provisions of its
Certificate  of  Incorporation,  the  Board of  Directors  does  hereby  create,
authorize  and  provide  for  the  issuance  of a  series  of the  Corporation's
preferred  stock,  par value $10.00 per share, and hereby states the designation
and number of shares,  and fixes the relative rights,  preferences,  privileges,
powers and restrictions thereof as follows:

         Class C 10% Convertible Preferred Stock:

         1.  Designation  and Amount.  The  designation  of this  series,  which
consists of 400,000 shares of Preferred  Stock,  is the Class C 10%  Convertible
Preferred  Stock  (the  "Preferred  Stock")  and the stated  value  shall be Ten
Dollars ($10.00) per share (the "Stated Value").

         2. (a) Rank. All shares of the Preferred Stock shall rank senior to the
Corporation's  common stock, par value $0.01 per share (the "Common Stock"), and
to any other class of capital stock or series of preferred stock now existing or
established  hereafter  by the Board of  Directors  (collectively,  the  "Junior
Securities"), as to the distribution of assets upon liquidation,  dissolution or
winding  up of the  Corporation,  whether  voluntary  or  involuntary,  and with
respect to the payment of dividends.  The Corporation  shall not issue any class
or series of capital  stock  which  ranks pari passu with the Class C  Preferred
Stock; provided,  however, that the Corporation shall have the right to create a
series of Class D preferred stock ("Class D Preferred Stock"),  which shall rank
pari passu with the  Preferred  Stock,  for  issuance to certain  holders of the
Corporation's  indebtedness  existing as of May 1, 1997 only in the event any or
all of such indebtedness is converted into Class D Preferred Stock in accordance
with the terms of an agreement between such holders and the Corporation dated as
of May 1, 1997. Such Class D Preferred  Stock,  if created,  shall have the same
terms as the  Corporation's  existing Class A Preferred  Stock,  except that the
Class D Preferred Stock will rank pari passu with the Preferred Stock.

         3. Dividends.

              (a) The  Corporation  shall  pay out of  funds  legally  available
therefor a fixed dividend on each outstanding share of Preferred Stock at a rate
per annum equal to 10.0% of the Stated Value thereof. Dividends shall be payable
in arrears  quarterly  as of March 31, June 30,  September 30 and December 31 of
each year  (each a  "Dividend  Payment  Date") to the  holders  of record of the
Preferred Stock on the preceding March 15, June 15, September 15 and December 15
(each a "Regular  Dividend Date").  Dividends shall also be immediately  payable
upon (i)  conversion  of the  Preferred  Stock  into  shares of Common  Stock in
accordance  with  Section  5(a) (such  dividends  accruing  through  the date of
conversion),  (ii) the occurrence of a Liquidation  Event as provided in Section
4(a) (such dividends  accruing through the date of distribution of the Company's
assets) and (iii) the redemption of the Preferred Stock as provided in Section 6
(such dividends accruing through the date of redemption). Dividends accruing for
any period less than a full  dividend  period will be computed on the basis of a
360-day year comprised of twelve 30-day months.  Dividends shall be payable on a
cumulative  basis,  such that any  unpaid  dividends  shall  accumulate  and the
arrearage  shall be paid in full prior to any dividends being paid to holders of
Junior Securities.


                                        1

<PAGE>



              (b) 1) Except in connection  with the payment of dividends  upon a
Liquidation  Event or  redemption of the  Preferred  Stock,  any dividend on the
Preferred  Stock  pursuant  to  Section  3(a)  shall  be,  at the  option of the
Corporation,  payable  either (i) in cash or (ii) if and only if a  registration
statement  registering  the issuance by the Company of shares of Common Stock as
dividends under the Securities Act of 1933 is current and effective  through the
issuance of a number of shares  (rounded to the nearest  whole  share) of Common
Stock  (the  "Dividend  Shares")  equal to the  dividend  amount  divided by the
average  last sale  price of a share of Common  Stock on the five  trading  days
ending two business days prior to each Dividend Payment Date.

              (c) In the  event  that  full  dividends  are  not  paid  or  made
available to the holders of all outstanding shares of Preferred Stock and of any
Class D Preferred  Stock and funds  available for payment of dividends  shall be
insufficient  to permit payment in full to holders of all such stock of the full
preferential  amounts to which they are then  entitled,  then the entire  amount
available for payment of dividends  shall be distributed  ratably among all such
holders of Preferred  Stock and of any Class D Preferred  Stock in proportion to
the full amount to which they would otherwise be respectively entitled.

         4. Liquidation Preference.

              (a) If the  Corporation  shall commence a voluntary case under the
Federal  bankruptcy laws or any other  applicable  Federal or State  bankruptcy,
insolvency  or similar law, or consent to the entry of an order for relief in an
involuntary case under any law or to the appointment of a receiver,  liquidator,
assignee,  custodian,  trustee,  sequestrator (or other similar official) of the
Corporation or of any  substantial  part of its property,  or make an assignment
for the benefit of its  creditors,  or admit in writing its inability to pay its
debts  generally  as they  become  due,  or if a decree or order  for  relief in
respect of the  Corporation  shall be entered by a court having  jurisdiction in
the premises in an  involuntary  case under the Federal  bankruptcy  laws or any
other  applicable  Federal  or  State  bankruptcy,  insolvency  or  similar  law
resulting in the  appointment of a receiver,  liquidator,  assignee,  custodian,
trustee,  sequestrator (or other similar  official) of the Corporation or of any
substantial  part of its property,  or ordering the winding up or liquidation of
its affairs,  and any such decree or order shall be unstayed and in effect for a
period of 60 consecutive days and, on account of any such event, the Corporation
shall  liquidate,  dissolve or wind up, or if the  Corporation  shall  otherwise
liquidate,  dissolve or wind up (any and all of the foregoing  being referred to
as a "Liquidation  Event"),  no distribution shall be made to the holders of any
Junior  Securities  unless prior  thereto the holders of shares of the Preferred
Stock and any outstanding  shares of Class D Preferred Stock shall have received
the  Liquidation  Preference  (as defined in Section  4(c)) with respect to each
share.  If upon the  occurrence  of a  Liquidation  Event,  the assets and funds
available for distribution  among the holders of the Preferred Stock and holders
of any Class D Preferred  Stock shall be  insufficient  to permit the payment to
such holders of the Liquidation  Preference (as defined below) payable  thereon,
then the  entire  assets  and funds of the  Corporation  legally  available  for
distribution  to the  Preferred  Stock and any Class D Preferred  Stock shall be
distributed  ratably  among  such  shares in  proportion  to the ratio  that the
Liquidation  Preference  payable  on each  such  share  bears  to the  aggregate
Liquidation Preference payable on all such shares.

              (b) For purposes hereof, the "Liquidation  Preference" of a holder
of  Preferred  Stock means the greater of (i) the Stated  Value of the shares of
Preferred  Stock held by the holder  plus the amount of any  accrued  and unpaid
dividends (in cash) through the date of final distribution to the holder thereof
(or with  respect  to any  other  event as of the date the  measurement  of such
Liquidation  Preference  is relevant to such event) and (ii) the amount equal to
what the holder would have received had he converted  the  Preferred  Stock into
Common Stock on the business day  immediately  prior to the record date for such
Liquidation Event.

              (c) The Corporation  shall not effect any distribution as a result
of a Liquidated  Event,  unless each holder of  Preferred  Stock has been mailed
written  notice of such  distribution  at least 20 days prior  thereto and in no
event  later  than 10 days  prior to the record  date for the  determination  of
shareholders entitled to participate in such distribution.

         5. Conversion Rights.

              (a) Each holder of shares of the Preferred  Stock may, at any time
and from time to time upon surrender of the certificates  therefor,  convert any
or all of its shares of Preferred Stock into shares of Common Stock.  Each share
of  Preferred  Stock  shall be  convertible  into such  number of fully paid and
nonassessable shares of

                                        2

<PAGE>



Common Stock as is  determined  by dividing (x) the Stated Value  thereof by (y)
the  Conversion  Price (as defined below) then in effect.  Additionally,  at the
time of  delivery  of the shares of Common  Stock upon  conversion,  the Company
shall pay any and all dividends  accrued on the Preferred Stock through the date
of conversion in cash or shares of Common Stock.

              (b)  Conversion   Price.   Subject  to  Section  5(c)  below,  the
"Conversion Price" shall be equal to $1.00 per share of Common Stock.

              (c) Conversion Price and Other  Adjustments.  The Conversion Price
and the  number of  shares  of Common  Stock  issuable  upon  conversion  of the
Preferred Stock shall be subject to adjustment from time to time as follows:

                   (i) Adjustment Due to Stock Split, Stock Dividend, Etc. If at
any time when any shares of  Preferred  Stock are issued  and  outstanding,  the
number of  outstanding  shares of Common  Stock is  increased  by a stock split,
stock  dividend,  combination,  reclassification  or other  similar  event,  the
Conversion  Price  shall  be  proportionately  reduced,  or  if  the  number  of
outstanding  shares of Common  Stock is  decreased  by a  reverse  stock  split,
combination  or   reclassification  of  shares,  or  other  similar  event,  the
Conversion  Price  shall  be  proportionately  increased.  In  such  event,  the
Corporation  shall  notify the  Transfer  Agent of such  change on or before the
effective date thereof.

                   (ii) Adjustment Due to Merger, Consolidation, Etc. If, at any
time when any shares of Preferred Stock are issued and outstanding,  there shall
be (each  of the  following  being  referred  to as a  "Merger  Event")  (a) any
reclassification or change of the outstanding shares of Common Stock (other than
a change in par value,  or from par value to no par value,  or from no par value
to par  value,  or as a result of a  subdivision  or  combination  described  in
Section 5(c)(i) above),  (b) any consolidation or merger of the Corporation with
any other  corporation  (other  than a merger in which  the  Corporation  is the
surviving or continuing entity and its capital stock is unchanged), (c) any sale
or transfer of all or substantially  all of the assets of the Corporation or (d)
any share  exchange  pursuant to which all of the  outstanding  shares of Common
Stock are  converted  into other  securities  or  property,  then the holders of
Preferred  Stock shall  thereafter  have the right to receive upon conversion of
their  Preferred  Stock,  upon  the  basis  and upon the  terms  and  conditions
specified  herein  and in lieu of the  shares of Common  Stock,  such  shares of
stock,  securities  and other property as would have been issuable or payable in
connection  with the Merger  Event with respect to or in exchange for the number
of shares of Common Stock immediately  theretofore  issuable and receivable upon
the conversion of the Preferred Stock held by such holders had such Merger Event
not taken place, and in any such case appropriate  provisions shall be made with
respect to the rights and interests of the holders of the Preferred Stock to the
effect that the provisions hereof (including, without limitation, provisions for
adjustment of the  Conversion  Price and the  corresponding  number of shares of
Common Stock issuable upon conversion of the Preferred  Stock) shall  thereafter
be  applicable,  as nearly as may be  practicable  in  relation to any shares of
stock or securities  thereafter  deliverable  upon the conversion  thereof.  The
Corporation  shall not effect any transaction  described in this subsection (ii)
unless (x) each holder of the Preferred  Stock has been mailed written notice of
such  transaction  at least 20 days prior  thereto and in no event later than 10
days prior to the record date for the determination of shareholders  entitled to
vote with respect thereto,  and (y) the resulting  successor or acquiring entity
(if not the Corporation)  assumes by written  instrument the obligations of this
subsection  (ii).  The above  provisions  shall  similarly  apply to  successive
reclassifications, consolidations, mergers, sales, transfers or share exchanges.

                   Notwithstanding the foregoing,  upon receipt of notice of any
Merger Event,  each holder of Preferred  Stock shall have the right,  by written
notice to the  Corporation at any time prior to the Merger Event,  to elect,  in
his sole discretion,  to treat such Merger Event as a Liquidation  Event, and be
paid his Liquidation Preference on consummation of the Merger Event.

                   (iii)  Adjustment Due to  Distribution.  In the event that at
any time or from time to time the Corporation shall distribute to all holders of
Common Stock (a) any dividend or other  distribution  of cash,  evidences of its
indebtedness,  shares of its capital stock or any other properties or securities
or (b) any options, warrants or other rights to subscribe for or purchase any of
the  foregoing  (other  than,  in each case,  the issuance of any rights under a
shareholder rights plan (a  "Distribution"),  then, in each such case, after the
date of record for determining  shareholders entitled to such Distribution,  but
prior to the date of Distribution, the holders of Preferred

                                        3

<PAGE>



Stock shall be  entitled,  upon  conversion  of shares of  Preferred  Stock,  to
receive  the amount of such assets  which would have been  payable to the holder
had such  holder  been the holder of such  shares of Common  Stock on the record
date for the determination of shareholders  entitled to such  Distribution.  The
Conversion  Price for shares of Preferred  Stock not converted prior to the date
of  Distribution  will  be  reduced  to a price  determined  by  decreasing  the
Conversion  Price  in  effect  immediately  prior  to  the  record  date  of the
Distribution  by an  amount  equal to the fair  market  value of the  assets  so
distributed  per share of Common  Stock  (calculated  as if all shares of Common
Stock issuable upon conversion of outstanding shares of Preferred Stock had been
converted  as  of  the  record  date  of  the  Distribution).  For  purposes  of
determining the fair market value of any assets so distributed,  the fair market
value of any cash  distributed  shall be the  amount  of such  cash and the fair
value of any other assets so  distributed  shall be  determined in good faith by
the  Board  of  Directors  of the  Corporation,  whose  determination  shall  be
evidenced by a board resolution,  a copy of which will be sent to the holders of
the Preferred Stock upon request.

                   (iv)  Adjustment  Due to Rights  Issue.  If, at any time when
shares of Preferred  Stock are issued and  outstanding,  the  Corporation  shall
distribute  to all holders of its Common  Stock any rights,  options or warrants
entitling  the  holders  thereof to  subscribe  for shares of Common  Stock,  or
securities  convertible  into or  exchangeable  or exercisable  for Common Stock
(collectively,  "Rights")  at a price  per share  that is less than the  Current
Market  Value (as  defined  in  Section  5(g)) as of the date such  Right  first
becomes exercisable (the  "Exercisability  Date"), then the Conversion Price for
shares of Preferred Stock not converted prior to such  Exercisability Date shall
be reduced to a price  determined by multiplying the Conversion  Price in effect
immediately prior to the Exercisability Date by a fraction, (i) the numerator of
which is an amount  equal to the sum of (x) the number of shares of Common Stock
actually  outstanding  immediately prior to the Exercisability Date plus (y) the
quotient  (expressed as a number) obtained by dividing (A) the aggregate minimum
consideration  receivable  by the  Corporation  upon  the  exercise  of all such
Rights,  by (B) the  Current  Market  Value in effect  immediately  prior to the
Exercisability  Date and (ii) the  denominator  of which is the total  number of
shares of Common Stock Deemed  Outstanding (as defined below)  immediately after
the  Exercisability  Date. For purposes of this Section 5(c)(iv),  "Common Stock
Deemed  Outstanding"  shall mean the number of shares of Common  Stock  actually
outstanding  plus the maximum  total number of shares of Common  Stock  issuable
upon the exercise,  conversion or exchange of all Rights or securities  issuable
upon exercise of Rights.

                   (v)  Other  Events.  If any  event  occurs  as to  which  the
foregoing  provisions  of this Section 5(c) are not strictly  applicable  or, if
strictly  applicable,  would  not,  in the good faith  judgment  of the Board of
Directors  of the  Corporation,  fairly and  adequately  protect the  conversion
rights of the  Preferred  Stock in  accordance  with the  essential  intent  and
principles  of such  provisions,  then the Board of  Directors  shall  make such
adjustments  in the  application  of such  provisions,  in accordance  with such
essential intent and principles,  as shall be reasonably necessary,  in the good
faith opinion of the Board of Directors,  to protect such  conversion  rights as
aforesaid,  but in no  event  shall  any such  adjustment  have  the  effect  of
increasing  the  Conversion  Price or decreasing  the number of shares of Common
Stock issuable upon conversion of any shares of Preferred Stock.

              (d) Conversion and Liquidation Preference Election Procedures.  In
order to convert shares of Preferred  Stock into full shares of Common Stock (or
to elect to receive the Liquidation  Preference as a result of a Merger Event in
lieu of the adjustment  required  pursuant to Section 4(c)), a holder shall: (i)
prior to 5:00  p.m.,  New York City time on the  Election  Date (as  defined  in
subsection (iv) below),  fax or otherwise  deliver notice ("Notice of Election")
to the  Corporation  that the holder  elects to  convert  the same (or elects to
receive the Liquidation Preference),  which notice shall be signed by the holder
and shall  specify the number of shares of Preferred  Stock to be converted  (or
liquidated),  the Conversion  Price and a calculation of the number of shares of
Common Stock issuable upon such conversion (or the amount of cash to be received
in  respect of the  Liquidation  Preference)  and (ii)  surrender  the  original
certificates  representing  the Preferred  Stock being converted (the "Preferred
Stock Certificates"), duly endorsed, along with a copy of the Notice of Election
within three  business days  thereafter to the office of the  Corporation or the
Transfer Agent, if any, for the Preferred  Stock.  The Corporation  shall not be
obligated to issue  certificates  evidencing the shares of Common Stock issuable
upon such  conversion (or payment of the Liquidation  Preference)  unless either
the  Preferred  Stock  Certificates  are  delivered  to the  Corporation  or its
Transfer Agent as provided  above, or the holder notifies the Corporation or its
Transfer  Agent  that such  certificates  have been  lost,  stolen or  destroyed
(subject  to the  requirements  of  subparagraph  (i)  below).  In the case of a
dispute  as  to  the  calculation  of  the  Conversion   Price  (or  Liquidation
Preference)  other  than  manifest  error by a  holder,  the  Corporation  shall
promptly  issue such number of shares of Common  Stock that are not  disputed in
accordance with subparagraph  (ii) below (or deliver the Liquidation  Preference
pursuant to Section 4(c)). The Corporation shall submit

                                        4

<PAGE>



the disputed  calculations to its independent  auditors via facsimile within two
business days of receipt of the Notice of Election.  The accountant  shall audit
the  calculations  and notify the  Corporation  and the holder of the results no
later  than  two   business   days  from  the  time  it  receives  the  disputed
calculations.  The accountant's  calculation shall be deemed conclusive,  absent
manifest error.

                   (i)  Lost  or  Stolen  Certificates.   Upon  receipt  by  the
Corporation  of evidence of the loss,  theft,  destruction  or mutilation of any
Preferred Stock Certificates representing shares of Preferred Stock, and (in the
case of  loss,  theft  or  destruction)  of  indemnity  or  security  reasonably
satisfactory  to the  Corporation,  and upon surrender and  cancellation  of the
Preferred Stock Certificate(s),  if mutilated, the Corporation shall execute and
deliver new Preferred Stock  Certificate(s) of like tenor and date. However, the
Corporation  shall not be  obligated  to reissue  such lost or stolen  Preferred
Stock Certificate(s) if the holder contemporaneously delivers to the Corporation
a Notice of Election electing to convert such shares of Preferred Stock.

                   (ii)  Delivery  of Common  Stock  Upon  Conversion.  Upon the
surrender  of Preferred  Stock  Certificates  as described  above by a holder of
Preferred Stock accompanied by a Notice of Election, the Corporation shall issue
and,  within three  business  days after the later of the Election  Date and the
date  of  such  surrender  (or,  in  the  case  of  lost,  stolen  or  destroyed
certificates,  after  provision of  agreement  and  indemnification  pursuant to
subparagraph (i) above) (the "Delivery Period"), deliver to or upon the order of
the holder (a) that number of shares of Common Stock  applicable to that portion
of shares of Preferred  Stock  converted as shall be  determined  in  accordance
herewith, (b) a certificate  representing the balance of the shares of Preferred
Stock not converted, if any, and (c) dividends in the form of either (x) a check
payable to the holder for any and all dividends  accrued on the Preferred  Stock
being converted,  through the date of conversion, or (y) shares of Common Stock.
Upon  delivery of a Notice of Election  and  surrender  of the  Preferred  Stock
Certificate  related  thereto  (or  an  indemnification  agreement  if  required
pursuant to paragraph (i) above), the Corporation's obligation to deliver shares
of Common Stock shall be absolute and unconditional  and the Corporation  agrees
not to assert (and hereby  waives to the fullest  extent  permitted  by law) any
defenses  against its  obligation  to so deliver such  shares.  In the event the
Corporation fails to deliver such shares,  the Corporation  understands that the
holder will be entitled to pursue actual damages (whether or not such failure is
caused  by  the  Corporation's  failure  to  maintain  a  sufficient  number  of
authorized  shares of Common Stock as required  pursuant to the terms of Section
5(e)  hereof),  and each  holder  shall  have the right to pursue  all  remedies
available  at law or in equity  (including a decree of specific  performance  or
injunctive relief).

                   (iii) No Fractional  Shares.  If any  conversion of Preferred
Stock would result in a fractional share of Common Stock,  such fractional share
shall be disregarded  and the number of shares of Common Stock issuable upon the
conversion of the  Preferred  Stock shall be rounded to the nearest whole number
of shares.

                   (iv) Election  Date.  The  "Election  Date" shall be the date
specified in the Notice of Election;  provided, however, that if the copy of the
Notice of Election is not submitted by facsimile (or by other means resulting in
notice) to the Corporation before 5:00 p.m., New York City time, on the Election
Date  indicated in the Notice of Election,  then the Election  Date shall be the
next day.  Upon  submission  by a holder of the  Preferred  Stock of a Notice of
Election  with  respect  to shares of  Preferred  Stock,  such  shares  shall be
irrevocably  deemed  converted  into shares of Common  Stock (or  liquidated  in
accordance with the Liquidation  Preference) and the holder's rights as a holder
of such shares of Preferred Stock shall cease and terminate,  excepting only the
right to receive certificates for such shares of Common Stock in accordance with
and subject to this Section 5(d).

                   (v) Rights of  Reversion.  Any holder  that  delivers  to the
Corporation a Notice of Election at any time during the period  beginning on the
date the  Corporation  first mails notice to holders of  Preferred  Stock of any
contemplated  Liquidation  Event,  Merger Event or redemption ( in each case, an
"Event") and the day  immediately  prior to the date the Event is to be effected
or  consummated,  shall have the absolute right,  his in discretion,  and in the
event the Event is not effected or consummated as contemplated,  to rescind such
Notice of Election by written notice delivered to the Corporation within 10 days
after the date on which the  Corporation  delivers  notice to such holder of the
cancellation of the Event ("Notice of  Cancellation").  A Notice of Cancellation
shall be delivered by the Corporation to each holder of Preferred Stock within 3
days of the cancellation of any contemplated Event.


                                        5

<PAGE>



              (e)  Reservation  of Shares.  A number of shares of the authorized
but  unissued  Common  Stock  sufficient  to provide for the  conversion  of the
Preferred Stock  outstanding at the then current  Conversion  Price shall at all
times be reserved by the  Corporation,  free from  preemptive  rights,  for such
conversion.  If the Corporation shall issue any securities or make any change in
its capital  structure  which would  change the number of shares of Common Stock
into which each share of the Preferred  Stock shall be  convertible  at the then
current  Conversion  Price,  the  Corporation  shall at the same  time also make
proper provision so that thereafter there shall be a sufficient number of shares
of Common Stock  authorized  and  reserved,  free from  preemptive  rights,  for
conversion  of the  outstanding  Preferred  Stock on such new basis.  If, at any
time, a holder of shares of Preferred Stock submits a Notice of Election and the
Corporation  does not have  sufficient  authorized but unissued shares of Common
Stock  available to effect such  conversion in accordance with the provisions of
this  Section,  the  Corporation  shall issue to the holder all of the shares of
Common Stock which are available to effect such conversion and shall  thereafter
use its best efforts to obtain, as soon as practicable,  shareholder approval to
authorize the issuance of sufficient shares of Common Stock to effect conversion
of the Preferred Stock outstanding.

              (f)  Calculation  of  Adjustment.  Upon  the  occurrence  of  each
adjustment or readjustment  of the Conversion  Price pursuant to this Section 5,
the  Corporation,  at its expense,  shall  promptly  compute such  adjustment or
readjustment in accordance with the terms hereof and prepare and furnish to each
holder of  Preferred  Stock a  certificate  setting  forth  such  adjustment  or
readjustment  and  showing in detail the facts  upon  which such  adjustment  or
readjustment is based.  The Corporation  shall,  upon the written request at any
time of any holder of Preferred Stock,  furnish or cause to be furnished to such
holder a like  certificate  setting forth (i) such  adjustment or  readjustment,
(ii) the  Conversion  Price at the time in effect and (iii) the number of shares
of Common Stock and the amount,  if any, of other securities or properties which
at the time should be received upon conversion of a share of Preferred Stock.

              (g) Current  Market  Value.  For purposes of this  Certificate  of
Designation,  "Current  Market  Value"  per share of  Common  Stock or any other
security  at any date  means (i) if the  security  is not  registered  under the
Exchange  Act, (a) the value of the  security,  determined  in good faith by the
Board  of  Directors  and  certified  in a board  resolution,  based on the most
recently completed arm's-length transaction between the Corporation and a Person
other than an affiliate of the Corporation (or between any two such Persons) and
the  closing  of which  occurs on such date or shall  have  occurred  within the
six-month period  preceding such date, or (b) if no such transaction  shall have
occurred on such date or within such six-month period, the value of the security
as  determined  by an  independent  financial  expert or (ii) if the security is
registered  under the  Exchange  Act,  the average of the closing bid prices for
each trading day during the period  commencing  10 trading days before such date
and ending on the date one day prior to such date,  or if the  security has been
registered  under the  Exchange  Act for less than 10  consecutive  trading days
before  such date,  the average of the closing bid prices for all of the trading
days  before  such  date for which  daily  closing  bid  prices  are  available;
provided,  however,  that if the  closing bid price is not  determinable  for at
least five  trading  days in such  period,  the  "Current  Market  Value" of the
security,  shall be determined as if the security were not registered  under the
Exchange Act.

         6. Redemption.  Subject to the conversion rights set forth in Section 4
of this  Certificate,  the Company may redeem the  Preferred  Stock at any time,
upon 30 day's  written  notice,  for an amount in cash equal to its Stated Value
plus all accrued and unpaid  dividends  through the date of  redemption if (i) a
registration  statement  registering  the resale of the  shares of Common  Stock
issuable upon conversion of all the then  outstanding  shares of Preferred Stock
is current and  effective  and (ii) the last sale price of the Common  Stock has
been at least $2.50 on all 20 of the trading days ending on the third date prior
to the date on which notice of redemption is given.

         7. Voting  Rights.  The holders of record of shares of Preferred  Stock
shall not be  entitled  to any voting  rights  other than  those  voting  rights
required by applicable law.

         8. No  Impairment.  The  Corporation  will  not,  by  amendment  of its
Certificate of  Incorporation or through any  reorganization,  recapitalization,
transfer  of  assets,  consolidation,  merger,  dissolution,  issue  or  sale of
securities or any other voluntary action,  avoid or seek to avoid the observance
or performance of any of the terms to be observed or performed  hereunder by the
Corporation,  but will at all times in good faith  assist in the carrying out of
all the provisions of this  Certificate  and in the taking of all such action as
may be  necessary or  appropriate  in order to protect the rights of the holders
against impairment.


                                        6

<PAGE>



         9.  Cancellation  of  Preferred  Stock.  In the  event  any  shares  of
Preferred Stock shall be converted  pursuant to Section 5, or redeemed  pursuant
to Section 6, the shares so  converted  shall be  canceled,  shall return to the
status of unissued  preferred  stock of no designated  series,  and shall not be
issuable by the Corporation as Class C 10% Convertible Preferred Stock.

         10. Amendments and Other Actions.  So long as shares of Preferred Stock
are outstanding, the Corporation shall not, without first obtaining the approval
(by vote or  written  consent)  of the  holders  of all of the then  outstanding
shares of Preferred Stock:

              (a) alter or change the rights,  preferences  or privileges of the
Preferred  Stock or any other capital stock of the  Corporation  so as to affect
adversely the Preferred Stock; or

              (b) create any new class or series of senior to or pari passu with
the Preferred Stock, other than the Class D Preferred Stock.

              Notwithstanding the foregoing,  the Corporation when authorized by
resolutions of its Board of Directors may amend or supplement  this  Certificate
without  the  consent  of,  any  Holder  to  cure  any   ambiguity,   defect  or
inconsistency  or make  any  other  change  provided  that  such  amendments  or
supplements shall not adversely affect the interests of the Holders.

         11.  Registration and Transfer.  The Corporation  shall maintain at its
principal  executive  offices  (or at the  principal  executive  offices  of its
transfer  agent or such  other  office or agency  of the  Corporation  as it may
designate by notice to the holders of the Preferred  Stock) a stock register for
the  Preferred  Stock in which  the  Corporation  shall  record  the  names  and
addresses of person in whose name the shares of Preferred  Stock are issued,  as
well as the name and address of each transferee.  Holders of share  certificates
for the Preferred Stock may present such  certificates for transfer and exchange
at such offices.

                  Prior to due presentment  for  registration of transfer of any
Preferred Stock, the Corporation may deem and treat the person in whose name any
Preferred  Stock is registered as the absolute owner of such Preferred Stock and
the Corporation shall not be affected by notice to the contrary.

                  No service charge shall be made to a holder of Preferred Stock
for any registration, transfer or exchange.

         12. Transfer Without Registration.  If, at the time of the surrender of
any share  certificate in connection  with any transfer or exchange of shares of
Preferred  Stock,  such shares shall not be registered  under the Securities Act
and under  applicable  state  securities or blue sky laws, the  Corporation  may
require,  as a condition  of  allowing  such  transfer or exchange  (i) that the
holder or transferee,  as the case may be, furnish to the  Corporation a written
opinion of counsel (which opinion and counsel shall be reasonably  acceptable to
the  Corporation)  to the effect  that such  transfer  or  exchange  may be made
without  registration  under  the  Securities  Act and  under  applicable  state
securities  or blue sky laws,  (ii) that the holder or  transferee  execute  and
deliver to the  Corporation  a letter in form and  substance  acceptable  to the
Corporation  stating that the transferee is acquiring such shares for investment
purposes  only and not with a view towards  distribution  thereof and (iii) that
the transferee be an "accredited investor" as defined in Rule 501(a) promulgated
under the Securities Act;  provided,  however,  that no such opinion,  letter or
status as an  "accredited  investor"  shall be  required  in  connection  with a
transfer pursuant to Rule 144 under the Securities Act (but such other customary
documentation reasonably requested by the Corporation shall be required).

         13.  Method of Payment.  Payments will be made as to dividends (if cash
payment is elected by the Corporation), Liquidation Preferences, redemptions and
all other  payments  by wire  transfer  of  immediately  available  funds to the
accounts specified by the holders thereof or, if no such account is specified by
a holder, by mailing a certified check to such holder's registered address.

         IN WITNESS WHEREOF,  AMERTRANZ  WORLDWIDE HOLDING CORP. has caused this
Certificate of Designations to be duly executed by its Chief Executive  Officer,
who affirms that the  information  contained  in the  foregoing  Certificate  of
Designations is true under the penalties of perjury this 13th day of June, 1997.


                                        7

<PAGE>



                                          AMERTRANZ WORLDWIDE HOLDING CORP.


                                          By:  /s/ Stuart Hettleman
                                               Stuart Hettleman
                                               Chief Executive Officer

                                        8

<PAGE>



                         CERTIFICATE OF AMENDMENT TO THE
                         CERTIFICATE OF INCORPORATION OF
                        AMERTRANZ WORLDWIDE HOLDING CORP.


         THE  UNDERSIGNED,  being the President of Amertranz  Worldwide  Holding
Corp., hereby certifies that:

         FIRST: The name of the Corporation is Amertranz Worldwide Holding Corp.

         SECOND:  The original  Certificate of  Incorporation of the Corporation
was filed with the  Secretary  of State of the State of  Delaware on January 16,
1996.

         THIRD:  ARTICLE FOURTH of said  Certificate of  Incorporation is hereby
amended in its entirety to read as follows:

         "The  total  number  of  shares  of all  classes  of  stock  which  the
         Corporation   shall  have  authority  to  issue  is  32,500,000  shares
         consisting of (1) 2,500,000 shares of preferred stock, $10.00 par value
         (the  "Preferred  Stock");  and (2) 30,000,000  shares of common stock,
         $.01 par value (the "Common Stock")."

         The Board of Directors  shall have  authority to establish the classes,
designations, powers, preferences and relative participating,  optional or other
special rights, and the qualifications,  limitations and restrictions thereof in
respect of the Preferred Stock and the Common Stock.

         FOURTH:  The  foregoing  amendment has been duly advised and adopted by
the Board of Directors of the  Corporation  and approved by the  stockholders of
the Corporation in accordance  with the applicable  provisions of Section 242 of
the General  Corporation  Law of the State of Delaware by written consent of the
stockholders  of the  Corporation  given in  accordance  with the  provisions of
Section 228 of the General Corporation Law of the State of Delaware.

         IN WITNESS  WHEREOF,  the undersigned has hereunto set his hand on this
9th day of July, 1997.

ATTEST:


/s/  Philip J. Dubato                          /s/  Stuart Hettleman
Secretary                                      President


C64892.198


                                        1

<PAGE>



                           CERTIFICATE OF DESIGNATIONS
                        AMERTRANZ WORLDWIDE HOLDING CORP.

         The  undersigned,  being the President of Amertranz  Worldwide  Holding
Corp.  (the  "Company"),  hereby  certifies,  pursuant to Section  151(g) of the
General  Corporation  Law of  Delaware,  that  the  Board  of  Directors  of the
Corporation has duly adopted and approved the powers, designations,  preferences
and relative,  participating optional or other rights of the shares of Preferred
Stock, $10.00 par value per share, of the Corporation as follows:

         RESOLVED, that the following is hereby adopted and approved:

         Class D Preferred Stock:  Two hundred thousand  (200,000) shares of the
Preferred  Stock  authorized  in  the  Certificate  of  Incorporation  are to be
designated as Class D Preferred Stock.

         Par Value.  The shares of Class D  Preferred  Stock shall have a par or
stated value of $10.00 per share.

         Rank.  All shares of the Class D  Preferred  Stock shall rank senior to
the Company's common stock,  par value $.01 per share (the "Common Stock"),  and
to any other class of capital stock or series of preferred stock now existing or
established hereafter by the Board of Directors other than the Company's Class C
10% Convertible  Preferred Stock (the "Class C Preferred Stock; the Common Stock
and all such classes of capital stock other than the Class C Preferred Stock are
hereinafter  collectively  referred  to as the "Junior  Securities"),  as to the
distribution  of assets  upon  liquidation,  dissolution  or  winding  up of the
Company,  whether  voluntary or involuntary,  and with respect to the payment of
dividends.  The  Company  shall not issue any class or series of  capital  stock
which  ranks  pari  passu with the Class D  Preferred  Stock  except the Class C
Preferred Stock.

         Dividends:  Holders of Class D  Preferred  Stock  shall be  entitled to
receive,  when,  as and if  declared  by the Board of  Directors  out of legally
available  funds,  dividends  at an  annual  rate of $1.00  per  share,  payable
semi-annually  in arrears on June 30 and December 31 of each year, in cash or in
shares of Class D  Preferred  Stock at the rate of $10.00 per  share.  Dividends
shall  accrue and are  cumulative  from the most recent date to which  dividends
have been paid. The priority of dividends payable on shares of Class D Preferred
Stock  shall rank pari  passu  with the  priority  of  dividends  payable on the
Company's  Class C Preferred Stock and shall have priority over dividends or any
distributions payable on any Junior Securities.

         Preference on  Liquidation.  In a case of the voluntary or  involuntary
liquidation,  dissolution  or  winding up of the  Company,  holders of shares of
Class D Preferred Stock then outstanding shall be entitled to be paid out of the
assets of the Company  available for  distribution  to stockholders an amount in
cash equal to $10.00 per share,  plus an amount  equal to any accrued and unpaid
dividends,  whether or not declared,  to the payment date, before any payment or
distribution  shall  be  made  to the  holders  of any  Junior  Securities.  The
liquidation  preference  payable on shares of Class D Preferred Stock shall rank
pari passu with the  liquidation  preference  payable on the  Company's  Class C
Preferred  Stock and shall  have  priority  over any  liquidation  distributions
payable on any Junior Securities.

         Voting.  The  holders of Class D  Preferred  Stock shall have no voting
rights  except as  required  by law.  In  exercising  any  voting  rights,  each
outstanding share of Class D Preferred Stock shall be entitled to one vote.


                                        1

<PAGE>



         Conversion  Rights.  Each holder of Class D Preferred  Stock shall have
the right, at the holder's option, from time to time and at any time, to convert
any or all such shares of Class D Preferred Stock into Common Stock.  Each share
of Class D Preferred  Stock shall be convertible  into such number of fully paid
and  nonassessable  shares of Common Stock as is  determined by dividing (i) the
par or  stated  value  thereof  by (ii) the  Conversion  Price  (as  hereinafter
defined) then in effect.  The "Conversion  Price" shall be equal to the lower of
the following,  subject to adjustment as described below: (a) $6.00 per share of
Common  Stock,  or (b) 80% of the average of the closing bid and asked price per
share of Common Stock on the day prior to the conversion date.

         The  Conversion  Price is subject  to  adjustment  in  certain  events,
including  (i) the payment of a dividend on any class of the  Company's  capital
stock in shares of Common Stock or any other securities issued by the Company or
any of its subsidiaries;  (ii) subdivisions or combinations of the Common Stock;
(iii) the  issuance  to all  holders of Common  Stock of rights or  warrants  to
subscribe  for or  purchase  Common  Stock  or  securities  convertible  into or
exchangeable  for Common Stock,  for a  consideration  per share of Common Stock
less than the  current  market  price per share of the date of  issuance  of the
securities.

         Registration  Rights.  At the  request of a holder of shares of Class D
Preferred  Stock, the Company shall register for resale under the Securities Act
of 1933,  as amended  ("Securities  Act") any shares of Common Stock issued upon
conversion of shares of the Class D Preferred Stock.

         IN WITNESS  WHEREOF,  the undersigned has hereunto set his hand on this
26th day of November, 1997.

                                                 /s/ Stuart Hettleman
                                                 Stuart Hettleman, President


Attest:


/s/ Hillel Tendler
Hillel Tendler, Assistant Secretary

                                        2

<PAGE>



                         [TO BE FILED FEBRUARY 3, 1998]

             CERTIFICATE OF DESIGNATIONS, PREFERENCES AND RIGHTS OF
                           CLASS E PREFERRED STOCK OF
                        AMERTRANZ WORLDWIDE HOLDING CORP.


         The  undersigned,  being the President of Amertranz  Worldwide  Holding
Corp.  (the  "Company"),  hereby  certifies,  pursuant to Section  151(g) of the
General  Corporation  Law of  Delaware,  that  the  Board  of  Directors  of the
Corporation has duly adopted and approved the powers, designations,  preferences
and relative,  participating optional or other rights of the shares of preferred
stock, Ten Dollars ($10.00) par value per share, of the Corporation as follows:

         RESOLVED, that the following is hereby adopted and approved:

         (a) Designation and Amount. Two hundred fifty thousand (250,000) shares
of the preferred stock authorized in the Certificate of Incorporation  are to be
designated as Class E Preferred Stock (the "Preferred Stock").

         (b) Par Value. The Shares of Preferred Stock shall have a par or stated
value of Ten Dollars ($10.00) per share (the "Stated Value").

         (c) Dividends.  Holders of Preferred Stock shall be entitled to receive
out of legally available funds, dividends payable as follows:

                  (i) Semi-annual dividends (the "Semi-Annual  Dividends") shall
         be payable as of each  February 15 and  September  30 of each year (the
         "Semi-Annual  Distribution  Dates"),  commencing  February 15, 1998, to
         holders  of  outstanding  shares of  Preferred  Stock of record on such
         Semi-Annual  Distribution  Date.  The  Semi-Annual  Dividends  shall be
         payable  solely from the  Company's  "Reported Net Profits" (as defined
         below),  for the six (6) month period  ending on June 30 or December 31
         immediately preceding the Semi-Annual Distribution Date (the "Six Month
         Period").  As used herein,  "Reported Net Profits" means the net income
         of the  Company  before  amortization  of goodwill  for the  applicable
         period  as  reported  by  the  Company  in  its  applicable   financial
         statements  filed on its Quarterly Report on Form 10-Q or Annual Report
         on Form  10-K,  as the  case  may be,  filed  with  the  United  States
         Securities and Exchange  Commission.  The  SemiAnnual  Dividend on each
         outstanding  share of Preferred Stock on each Semi-Annual  Distribution
         Date shall be equal to the  quotient  obtained by  dividing  (a) twenty
         percent  (20%) of the Reported Net Profits for the  preceding Six Month
         Period, by (b) the number of issued shares of Preferred Stock including
         outstanding  shares and shares  which have been  redeemed or  otherwise
         acquired by the Company.  In the event that in any Six Month Period the
         Company shall report a net loss,  before  amortization of goodwill (the
         "Net Loss"),  the Net Loss shall be carried forward into succeeding Six
         Month  Periods  and shall be used to reduce the  Reported  Net  Profits
         reported in succeeding Six Month Period(s).

                  (ii) In  addition  to the  Semi-Annual  Dividends,  additional
         dividends (the "Additional  Dividends") shall be payable as of February
         15, 1998, September 30, 1998, February 15, 1999, and September 30, 1999
         (the "Additional  Distribution Date"), to holders of outstanding shares
         of Preferred Stock of record on such Additional  Distribution Date. The
         Additional  Dividend on each  outstanding  share of Preferred  Stock on
         each

                                        1

<PAGE>



         Additional Distribution Date shall be equal to the quotient obtained by
         dividing (a) the amount required to be paid by Target Airfreight, Inc.,
         a Delaware  corporation  and  wholly-owned  subsidiary  of the  Company
         ("Target"),  to Amertranz  Worldwide,  Inc., a Delaware corporation and
         wholly-owned  subsidiary of the Company ("Worldwide"),  pursuant to the
         Customer  Sale  Agreement  dated as of June 20,  1997,  by and  between
         Worldwide and Target,  with respect to the Six Month Period immediately
         preceding the relevant Additional  Distribution Date, by (b) the number
         of issued shares of Preferred  Stock including  outstanding  shares and
         shares which have been redeemed or otherwise acquired by the Company.

                  (iii)  In  addition  to  the  Semi-Annual  Dividends  and  the
         Additional Dividends, special dividends (the "Special Dividends") shall
         be payable on outstanding  shares of Preferred  Stock from the net cash
         proceeds to the Company from the sale of any equity securities prior to
         mandatory  conversion or redemption of the Preferred Stock, as follows:
         To the extent at least thirty  percent  (30%) of such net cash proceeds
         are not used to redeem shares of Preferred  Stock (such amount not used
         to redeem shares of Preferred  Stock being  hereinafter  referred to as
         the "Aggregate Special Dividend Proceeds"), a Special Dividend shall be
         paid on each outstanding share of Preferred Stock. The Special Dividend
         to be paid on each outstanding  share of Preferred Stock shall be equal
         to the quotient obtained by dividing (a) the Aggregate Special Dividend
         Proceeds,  by (b) the  number  of  issued  shares  of  Preferred  Stock
         including  outstanding  shares and shares  which have been  redeemed or
         otherwise  acquired  by the  Company.  Any  Special  Dividend  shall be
         payable on the tenth (10th)  business day  following the receipt by the
         Company of such net cash proceeds to holders of  outstanding  shares of
         Preferred Stock of record on such date.

         The  cumulative  amount  of  all  Semi-Annual   Dividends,   Additional
Dividends, and Special Dividends (collectively,  "Dividends") to be paid on each
share of Preferred Stock throughout the time such share is outstanding shall not
exceed  the  Stated   Value.   Anything   contained   herein  to  the   contrary
notwithstanding,  the aggregate  amount of Dividends  payable on any Semi-Annual
Distribution  Date or  Additional  Dividend  Date,  as the case may be, shall be
reduced by the amount of all payments required to be made by the Company on such
date pursuant to Paragraphs 4(A), 4(B) and 4(D) of the Extension and Composition
Agreement dated as of November 7, 1997, by and among the Company, Worldwide, and
certain general unsecured  creditors of Worldwide,  and any such reduction shall
be applied pro rata among all outstanding  shares of Preferred  Stock.  Anything
contained herein to the contrary notwithstanding,  no Dividends shall be paid if
such payment would cause a default under, or violate the terms or conditions of,
any agreement between the Company and one or more of its secured creditors.  Any
Dividends not paid as a result of any  agreement  between the Company and one or
more of its secured creditors shall accrue and be paid when permitted.

         (d) Rank. With respect to the distribution of assets upon  liquidation,
dissolution or winding up of the Company, whether voluntary or involuntary,  the
shares of the Preferred  Stock shall rank:  (i) senior to the  Company's  common
stock,  par value  $.01 per  share  (the  "Common  Stock");  (ii)  junior to the
Company's Class C 10% Convertible  Preferred Stock and Class D Preferred  Stock;
and  (iii)  pari  passu  with any  other  class of  capital  stock or  series of
preferred stock now existing or established hereafter by the Board of Directors.

         (e)  Voting.  The holders of the  Preferred  Stock shall have no voting
rights  except as  required  by law.  In  exercising  any  voting  rights,  each
outstanding share of the Preferred Stock shall be entitled to one vote.


                                        2


<PAGE>



         (f) Mandatory  Conversion.  All  unredeemed  shares of Preferred  Stock
shall be deemed  canceled  on the books and  records of the  Company  and/or its
Transfer  Agent on  December  1, 2004 (the  "Conversion  Date")  with no further
action on the part of any holder of shares of Preferred  Stock.  In exchange for
such  cancellation,  each holder of shares of Preferred Stock shall receive,  as
soon as practicable  after the Conversion  Date, such number of shares of Common
Stock equal to:

              (i) the product obtained by multiplying

                   (a) the number of shares of Preferred Stock held of record by
such holder, by

                   (b) the Stated Value,

              divided by

              (ii) the greater of

                   (a) the  closing  market  price  of the  Common  Stock on the
Conversion Date, as quoted on the market on which the shares are traded, or

                   (b) an amount equal to the sum of

                       (A) Three Dollars ($3.00), plus

                       (B) an  amount  equal  to   the    product  obtained   by
multiplying (1) Three Dollars ($3.00), by (2) a fraction, the numerator of which
is the  aggregate  Dividends  paid  as on a share  of  Preferred  Stock  and the
denominator of which is one and one-quarter (1.25).

If any  conversion  of Preferred  Stock would  result in a  fractional  share of
Common  Stock,  such  fractional  share shall be  disregarded  and the number of
shares of Common Stock issuable upon the conversion of the Preferred Stock shall
be rounded to the nearest whole number of shares.

              (g)  Redemption.  Prior to mandatory  conversion,  as set forth in
Section 6 of this Certificate,  the Company may redeem all or any portion of the
outstanding  shares  of  Preferred  Stock,  at any time,  upon 15 days'  written
notice,  for an  amount in cash  equal to the  Stated  Value  for each  share of
Preferred Stock so redeemed.

              (h) Registration  and Transfer.  The Company shall maintain at its
principal  executive  offices  (or at the  principal  executive  offices  of its
Transfer  Agent  or  such  other  office  or  agency  of the  Company  as it may
designate) a stock  register for the Preferred  Stock in which the Company shall
record the names and  addresses  of person in whose name the shares of Preferred
Stock are issued, as well as the name and address of each transferee. Holders of
share  certificates  for the Preferred Stock may present such  certificates  for
transfer and exchange at such offices. Prior to due presentment for registration
of transfer of any shares of Preferred Stock, the Company may deem and treat the
person  in whose  name any  shares of  Preferred  Stock  are  registered  as the
absolute  owner of such shares of Preferred  Stock and the Company  shall not be
affected by notice to the contrary.  No service charge shall be made to a holder
of Preferred Stock for any registration, transfer or exchange.

              (i) Transfer Without Securities  Registration.  The Company is not
required to register any shares of Preferred Stock or any shares of Common Stock
into which outstanding shares of Preferred Stock are convertible pursuant to the
Securities  Act of 1933, as amended (the  "Securities  Act"),  or any applicable
state  securities  or blue sky laws (the "State  Acts").  If, at the time of the
surrender of

                                        3


<PAGE>



any share  certificate in connection  with any transfer or exchange of shares of
Preferred  Stock,  such shares are not  registered  under the Securities Act and
applicable State Acts, the Company may require,  as a condition of allowing such
transfer  or  exchange  (i) that the holder or  transferee,  as the case may be,
furnish to the Company a written  opinion of counsel  (which opinion and counsel
shall be reasonably  acceptable to the Company) to the effect that such transfer
or  exchange  may be made  without  registration  under the  Securities  Act and
applicable State Acts, (ii) that the holder or transferee execute and deliver to
the Company a letter in form and  substance  acceptable  to the Company  stating
that the transferee is acquiring  such shares for  investment  purposes only and
not with a view towards distribution thereof and (iii) that the transferee is an
"accredited investor" as defined in Rule 501(a) promulgated under the Securities
Act; provided, however, that no such opinion, letter or status as an "accredited
investor" shall be required in connection  with a transfer  pursuant to Rule 144
under the  Securities  Act (but such other  customary  documentation  reasonably
requested by the Company shall be required).

         IN WITNESS  WHEREOF,  the undersigned has hereunto set his hand on this
____ of February, 1998.


                                                 /s/ Stuart Hettleman
                                                 Stuart Hettleman, President

ATTEST:


/s/ Philip J. Dubato
Philip J. Dubato, Secretary

                                        4
                                                

<PAGE>



                                  EXHIBIT 10.1

                        AMERTRANZ WORLDWIDE HOLDING CORP.
                             1996 STOCK OPTION PLAN


         1. PURPOSE.

         The  purpose  of the 1996  Stock  Option  Plan of  Amertranz  Worldwide
Holding Corp.  (the "Plan") is to promote the  financial  interests of Amertranz
Worldwide  Holding Corp. (the "Company"),  including its growth and performance,
by  encouraging  directors,  officers  and  employees  of the  Company  and  its
subsidiaries  to acquire an  ownership  position in the Company,  enhancing  the
ability of the Company and its  subsidiaries to attract and retain  employees of
outstanding  ability,  and providing employees with a way to acquire or increase
their proprietary interest in the Company's success.

         2. SHARES SUBJECT TO THE PLAN.

         Subject to adjustment as provided in Section 13 hereof, up to 1,000,000
of  shares of common  stock,  par value  $.01 per  share,  of the  Company  (the
"Shares") shall be available for the grant of options under the Plan. The Shares
issued under the Plan may be authorized and unissued Shares or treasury  Shares,
as the Company may from time to time  determine.  The Company  shall reserve and
keep  available  such number of Shares as will satisfy the  requirements  of all
outstanding options granted under the Plan.

         Shares  subject  to  an  option  that  expires  unexercised,   that  is
forfeited,  terminated  or canceled,  in whole or in part, or is paid in cash in
lieu of Shares,  shall  thereafter  again be available for grant under the Plan,
provided  that if such option was  granted to an officer or director  subject to
the  provisions  of Section  16(b) of the  Securities  Exchange Act of 1934 (the
"Exchange  Act") who received  benefits of ownership of such Shares for purposes
of Section  16(b) of the  Exchange  Act,  such Shares  shall not  thereafter  be
available for grant under the Plan to officers or directors except in accordance
with the provisions of Section 16(b) of the Exchange Act.

         3. ADMINISTRATION.

         The Plan  shall be  administered  by the Stock  Option  Committee  (the
"Committee")  of the  Board of  Directors  of the  Company.  A  majority  of the
Committee  shall  constitute a quorum,  and the acts of a majority  shall be the
acts of the Committee.

         Subject to the  provisions of the Plan,  the  Committee  shall (i) from
time to time select  directors,  officers  and  employees of the Company and its
subsidiaries  who will participate in the Plan (the  "Participants"),  determine
the type of options to be granted to Participants,  determine the Shares subject
to option,  and (ii) have the  authority to interpret  the Plan,  to  establish,
amend and rescind any rules and regulations  relating to the Plan, determine the
terms and  provisions of any  agreements  entered into  hereunder,  and make all
other determinations  necessary or advisable for the administration of the Plan.
The  Committee  may correct any defect,  supply any  omission or  reconcile  any
inconsistency  in the Plan or in any  option in the  manner and to the extent it
shall  deem  desirable  to  carry  it into  effect.  The  determinations  of the
Committee in the administration of the Plan, as described herein, shall be final
and conclusive.



                                        1

<PAGE>



         4. ELIGIBILITY.

         All   directors,   officers  and  employees  of  the  Company  and  its
subsidiaries, as determined by the Committee, are eligible to be Participants in
the Plan, provided,  however, that the President and Executive Vice President of
the Company are eligible to participate in the Plan only to the extent set forth
in Section 6 hereof.

         5. OPTIONS; EXERCISE PRICE.

         Options  under the Plan may consist of either  incentive  stock options
within the meaning of Section 422 of the Internal  Revenue Code or non-qualified
stock options.

         The Committee  shall  establish the option price at the time each stock
option is granted;  provided,  however,  that with  respect to  incentive  stock
options,  the  option  exercise  price  shall  not be less than 100% of the fair
market value of the Shares on the date of grant,  and, if the  optionee,  at the
time the option is granted,  owns Shares  possessing  more than 10% of the total
voting power of stock of the Company, the option exercise price shall be 110% of
the fair market value of the Shares on the date of grant.

         6. SENIOR EXECUTIVE GRANTS.

         The President and Executive  Vice President of the Company are eligible
to  participate  in the Plan  only to the  extent  of the  automatic  grants  as
hereinafter  provided.  Each such  officer has been  granted an option  ("Senior
Executive  Option")  on June 3, 1996 (the  "Effective  Grant  Date") to purchase
75,000 Shares.  The exercise price of the Senior Executive  Options is $6.00 per
Share.  The  Senior  Executive  Option  will vest  over a period  of two  years,
enabling each such officer to purchase:

         (i)  20,834  Shares  at any  time  after  the 90th  day  following  the
         effectiveness  of the Company's  Registration  Statement filed with the
         United States Securities and Exchange  Commission,  registration number
         333-03613 (the "IPO  Registration  Statement") and an additional 16,666
         Shares at any time  after  January  1, 1997  (collectively,  the "First
         Tranche"),  each such portion of the First  Tranche  being  exercisable
         through  the  tenth   anniversary  of  the  effectiveness  of  the  IPO
         Registration Statement;

         (ii) 18,750 Shares (the "Second  Tranche") at any time after January 1,
         1998  through the tenth  anniversary  of the  effectiveness  of the IPO
         Registration  Statement,  if the Company's  earnings  before  interest,
         taxes,  depreciation  and  amortization  ("EBITDA") for its fiscal year
         ending June 30, 1997 exceeds $500,000,  provided,  however, that if the
         Company's  EBITDA  for its fiscal  year  ended  June 30,  1997 does not
         exceed  $500,000 but its EBITDA for its fiscal year ended June 30, 1998
         exceeds $750,000, the Second Tranche shall be exercisable commencing on
         the date the  Company's  EBITDA for its fiscal year ended June 30, 1998
         has been determined; and

         (iii) 18,750 Shares at any time after January 1, 1999 through the tenth
         anniversary of the effectiveness of the IPO Registration  Statement, if
         the  Company's  EBITDA for its fiscal year ending June 30, 1998 exceeds
         $750,000.

In the event the  employment  of either such officer is  terminated  in a manner
which would  entitle such officer to  Severance  Compensation  as defined in and
under the terms of such officer's  employment  agreement with the Company or due
to the  death or  permanent  disability  of such  officer  (as  defined  in such
employment agreement), the Senior Executive Option granted to such officer shall
become  immediately  exercisable  in full. In the event the employment of either
such officer is voluntarily

                                        2


<PAGE>



terminated by such officer,  the Senior Executive Option granted to such officer
shall  remain  exercisable  to the  extent  it has  vested.  In  the  event  the
employment of either such officer is terminated in any other manner,  the Senior
Executive  Option  granted to such officer  shall  immediately  terminate to the
extent it has not then been exercised.

         Shares acquired upon the exercise of all or part of a Senior  Executive
Option may not be sold or otherwise  disposed of by the optionee for a period of
six months from and after the date the Senior  Executive  Option with respect to
such  Shares was  exercised,  except in the event of death of the  optionee,  in
which event all vested Senior  Executive  Options will be exercisable and may be
sold at any time after the date of death.

         The  provisions  of this Section 6 may not be amended or modified  more
than  once  every  six  months  except as may be  required  to  comply  with the
provisions  of the Internal  Revenue Code of 1986,  as amended,  or the Employee
Retirement Income Security Act of 1974, as amended.

         7. EXERCISE OF OPTIONS.

         Except as herein provided, options shall be exercisable for such period
as specified by the Committee.  In no event may options be exercisable  until at
least six  months  following  the date of  grant.  In no event  may  options  be
exercisable  more than 10 years  after their date of grant or, in the case of an
incentive  stock  option  granted to an optionee  who, at the time the option is
granted,  owns stock possessing more than 10% of the total voting power of stock
of the Company, more than five years after the date of grant.

         The option  price of each Share as to which a stock option is exercised
shall be paid in full at the time of such  exercise.  Such payment shall be made
in cash,  by tender of Shares  owned by the  Participant  valued at fair  market
value  as of the  date  of  exercise  and in  such  other  consideration  as the
Committee deems appropriate,  or by a combination of cash, Shares and such other
consideration.

         To  exercise  the option,  the  optionee  or his  successor  shall give
written  notice  to the  Company's  Chief  Financial  Officer  at the  Company's
principal  office,  setting  forth the number of Shares being  purchased and the
date of exercise of the option, which date shall be at least five days after the
giving  of such  notice  unless  otherwise  agreed to by the  Committee  and the
optionee.  Such  notice  shall be  accompanied  by full  payment  of the  option
exercise  price for Shares  being  purchased  and a written  statement  that the
Shares are purchased  for  investment  and not with a view toward  distribution.
However, this statement shall not be required in the event the Shares subject to
the option are registered  with the Securities and Exchange  Commission.  If the
option is exercised by the successor of the optionee, following his death, proof
shall be submitted, satisfactory to the Committee, of the right of the successor
to exercise the option.

         Shares issued pursuant to this Plan which have not been registered with
the Securities and Exchange Commission shall be appropriately legended.

         No Shares  shall be issued  pursuant to the Plan until full payment for
such Shares has been made.  The optionee  shall have no rights as a  shareholder
with  respect to optioned  Shares  until the date of exercise of the option with
respect to such Shares.  No adjustment shall be made for dividends  (ordinary or
extraordinary,  whether in cash,  securities or other property) or distributions
or other  rights  for which the record  date is prior to such date of  exercise,
except as otherwise provided herein.

         The  Company   shall  not  be  required  to  transfer  or  deliver  any
certificates  for Shares  purchased  upon any exercise of any option until after
compliance with all then applicable requirements

                                        3


<PAGE>



of law. Any fraction of a Share  required to satisfy  such  obligation  shall be
disregarded and the amount due shall instead be paid in cash to the Participant.

         8. OPTION AGREEMENTS.

         The granting of an option (except Senior Executive Options as described
in  Section 6 hereof)  shall take  place  only when a written  Option  Agreement
substantially in the form of Exhibit A hereto is executed by the Company and the
optionee and  delivered  to the  optionee.  All options  under this Plan (except
Senior  Executive  Options) shall be evidenced by such written Option  Agreement
between the Company and the optionee.  Such Option  Agreement shall contain such
further terms and conditions,  not inconsistent  with the foregoing,  related to
the grant or the time or times of  exercise  of options as the  Committee  shall
prescribe.

         9. WITHHOLDING.

         The Company  shall have the right to deduct from any payment to be made
pursuant  to the Plan,  or to require  prior to the  issuance or delivery of any
Shares or the  payment of cash under the Plan,  any taxes  required by law to be
withheld  therefrom.  The  Committee,  in its  sole  discretion,  may  permit  a
Participant  to elect to  satisfy  such  withholding  obligation  by having  the
Company  retain the number of Shares the fair market  value of which  equals the
amount required to be withheld.

         10. NONTRANSFERABILITY.

         No option shall be assignable or transferable, and no right or interest
of any Participant shall be subject to any lien,  obligation or liability of the
Participant, except by will or the laws of descent and distribution.

         11. NO RIGHT TO EMPLOYMENT.

         No person  shall have any claim or right to be  granted an option,  and
the grant of an option shall not be construed as giving a Participant  the right
to  be  retained  in  the  employ  or  as a  director  of  the  Company  or  its
subsidiaries.  Further,  the Company and its subsidiaries  expressly reserve the
right at any time to dismiss a Participant free from any liability, or any claim
under the Plan,  except as  provided  herein or in any  agreement  entered  into
hereunder.

         12. TERMINATION OF RIGHTS; DEATH.

         All unexercised or unexpired options granted or awarded under this Plan
will terminate,  be forfeited and will lapse  immediately if such  Participant's
employment or relationship  with the Company and its  subsidiaries is terminated
for any reason,  unless the Committee permits the exercise of such options for a
period  not to  exceed  90  days  after  the  date  of  such  termination.  If a
Participant's  employment  or  relationship  with the Company is  terminated  by
reason of his death,  such  Participant's  personal  representatives,  estate or
heirs (as the case may be) may exercise,  subject to any restrictions imposed by
the Committee at the time of the grant,  any option which was exercisable by the
Participant  as of the date of his death for a period of 180 days after the date
of the Participant's death.



                                        4


<PAGE>



         13. REGISTRATION.

         If the  Company  shall  be  advised  by its  counsel  that  any  Shares
deliverable  upon any exercise of an option are required to be registered  under
the  Securities  Act of 1933,  or that the  consent  of any other  authority  is
required for the issuance of such Shares, the Company may effect registration or
obtain such consent, and delivery of Shares by the Company may be deferred until
registration is effected or such consent is obtained.

         14. ADJUSTMENT OF AND CHANGES IN SHARES.

         In the event of any change in the  outstanding  Shares by reason of any
Share  dividend  or split,  recapitalization,  merger,  consolidation,  spinoff,
combination  or  exchange  of  Shares  or  other   corporate   change,   or  any
distributions to shareholders  other than regular cash dividends,  the Committee
may make such  substitution or adjustment,  if any, as it deems to be equitable,
as to the exercise price, number or kind of Shares or other securities issued or
reserved for issuance pursuant to the Plan and to outstanding options.

         15. AMENDMENT.

         The Board of Directors  may amend or terminate  the Plan or any portion
thereof  at  any  time,  provided  that  no  amendment  shall  be  made  without
shareholder  approval  if such  approval is  necessary  in order for the Plan to
continue to comply with Rule 16b-3 under the Exchange Act.

         16. COMPLIANCE WITH EXCHANGE ACT.

         With  respect to persons  subject  to Section 16 of the  Exchange  Act,
transactions  under  this  Plan are  intended  to  comply  with  all  applicable
conditions of Rule 16b-3 or its successors under the Exchange Act. To the extent
any provision of the Plan or action by the Committee  fails to comply,  it shall
be deemed null and void, to the extent  permitted by law and deemed advisable by
the Committee.

         17. EFFECTIVE DATE.

         The Plan has been adopted by the Board of Directors of the Company and,
upon approval of the Shareholders of the Company,  shall be effective as of June
3, 1996.  Unless extended or earlier  terminated by the Board of Directors,  the
Plan  shall  continue  in  effect  until,  and  shall  terminate  on,  the tenth
anniversary of the effective date of the Plan. Unless so extended, no additional
options may be granted on or after the tenth  anniversary  of the effective date
of the Plan.



As amended effective December 15, 1997.


                                        5


<PAGE>



                                                                       EXHIBIT A

                        AMERTRANZ WORLDWIDE HOLDING CORP.
                             1996 STOCK OPTION PLAN
                             STOCK OPTION AGREEMENT

         THIS STOCK OPTION  AGREEMENT is made this  ________________,  199__, by
and between  AMERTRANZ  WORLDWIDE  HOLDING  CORP., a Delaware  corporation  (the
"Company"), and _____________________________ (the "Optionee).

         WHEREAS,  the Board of Directors of the Company  considers it desirable
and in the  Company's  interest  that the  Optionee be given an  opportunity  to
purchase its shares of common  stock,  par value $.01 per share (the  "Shares"),
pursuant to the terms and  conditions  of the  Company's  1996 Stock Option Plan
(the  "Plan")  to provide  an  incentive  for the  Optionee  and to promote  the
interests of the Company.

         NOW, THEREFORE, it is agreed as follows:

         1.  Incorporation of the Terms of the Plan. This Stock Option Agreement
is subject to all of the terms and  conditions of the Plan, and the terms of the
Plan are hereby incorporated herein by reference and made a part hereof.

         2. Grant of Option.  The Company hereby grants to Optionee an option to
purchase  from the Company  ________  Shares  ("Option  Shares") at the exercise
price per Share set forth below. Subject to earlier expiration or termination of
the option granted  hereunder,  this option shall expire on the 10th anniversary
of the date hereof.

         3.  Period of  Exercise of Option.  The  Optionee  shall be entitled to
exercise the option granted hereunder to purchase Option Shares as follows:

  Exercise Date             No. of Shares              Exercise Price Per Share





in each case,  together  with the number of Option  Shares  which  Optionee  was
theretofore entitled to purchase.

         4.  Additional  Exercise  Periods.  In the  event  of the  death of the
Optionee,  or if the Optionee's  employment or relationship  with the Company or
its subsidiaries is terminated for any reason,  the option granted hereunder may
be exercised as set forth in the Plan.

         5.  Method  of  Exercise.  In order to  exercise  the  options  granted
hereunder,  Optionee must give written notice to the Chief Financial  Officer of
the Company at the Company's  principal place of business,  substantially in the
form of Exhibit A hereto,  accompanied by full payment of the exercise price for
the Option Shares being  purchased,  in accordance with the terms and provisions
of the Plan.

                                        1

<PAGE>




         6. Manner of Payment.  An Optionee  may pay the option price for Shares
purchased upon exercise of the option as set forth in the Plan.

         IN WITNESS  WHEREOF,  the  parties  have caused  this  Agreement  to be
executed under seal,  intending this to be a sealed  instrument,  as of the date
first above written.

ATTEST:                                     AMERTRANZ WORLDWIDE HOLDING CORP.


______________________________              By:___________________________(SEAL)

WITNESS:                                    OPTIONEE:


______________________________              ______________________________(SEAL)

C63580.198


                                        2

<PAGE>



                                                                       EXHIBIT A


                                            Date:_____________________


TO THE CHIEF FINANCIAL OFFICER
AMERTRANZ WORLDWIDE HOLDING CORP.

         Reference is made to the Stock Option Agreement entered into between me
and Amertranz  Worldwide Holding Corp. (the "Company"),  dated _________,  _____
(the "Option Agreement").

         I hereby  exercise my option to purchase  _____ shares of the Company's
Common Stock,  par value $.01 per share (the  "Shares") in  accordance  with the
terms of the Option  Agreement.  The date on which this exercise is effective is
the date this notice is received by the Company.

         In full payment for such exercise, please find enclosed

         |_|   check in the amount of $____________

         |_|   Shares having a fair market value of $__________

         |_|   other  consideration  approved  by  the  Company's  Stock  Option
               Committee consisting of ____________________

         |_|   a combination of the above.

         I authorize  the  Company to  withhold a number of Shares  equal to any
withholding obligation applicable to me.

         If the  Shares to be issued to me by reason of my option  exercise  are
not registered under the Securities Act of 1933 (the "Act") and applicable state
securities laws (the "State Acts"),  this confirms my understanding with respect
to such Shares, as follows:

         (a) I am acquiring the Shares for my own account for investment with no
present  intention  of  dividing  my interest  with  others or of  reselling  or
otherwise disposing of any of the Shares.

         (b) The Shares are being issued without  registration under the Act and
the State Acts in  reliance  by the  Company  upon  exemptions  therefrom.  Such
reliance is based in part on the above representation.

         (c) Since the Shares  have not been  registered  under the Act or State
Acts, they must be held  indefinitely  until  exemptions  from the  registration
requirements of the Act and State

                                        1

<PAGE>


Acts are available or the Shares are subsequently registered, in which event the
representation  in  Paragraph  (a) hereof  shall  terminate.  The Company is not
obligated to comply with the  registration  requirements of the Act or the State
Acts or with the requirements for an exemption thereunder for my benefit.

                                            Very truly yours,


                                            -----------------------------------

                                            -----------------------------------
                                            Print Name


                                        2

<PAGE>


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule contains financial  information  extracted from the financial
statements as of and for the period ended  December 31, 1997 and is qualified in
this entirety by reference to such financial statements.
</LEGEND>
<CIK>                         0001009480
<NAME>                        AMERTRANZ WORLDWIDE HOLDING CORP.
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS

<FISCAL-YEAR-END>                              JUN-30-1998
<PERIOD-START>                                 JUL-01-1998
<PERIOD-END>                                   DEC-31-1997
<CASH>                                             631
<SECURITIES>                                         0
<RECEIVABLES>                                   17,568
<ALLOWANCES>                                       823
<INVENTORY>                                          0
<CURRENT-ASSETS>                                17,982
<PP&E>                                           1,781
<DEPRECIATION>                                     821
<TOTAL-ASSETS>                                  33,068
<CURRENT-LIABILITIES>                           27,467
<BONDS>                                              0
                                0
                                      6,178
<COMMON>                                            83
<OTHER-SE>                                      (4,729)
<TOTAL-LIABILITY-AND-EQUITY>                    33,068
<SALES>                                         50,174
<TOTAL-REVENUES>                                50,174
<CGS>                                           39,044
<TOTAL-COSTS>                                   39,044
<OTHER-EXPENSES>                                 9,974
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 737
<INCOME-PRETAX>                                    609
<INCOME-TAX>                                        65
<INCOME-CONTINUING>                                544
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       544
<EPS-PRIMARY>                                     0.06
<EPS-DILUTED>                                     0.03
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission