FIDELITY HOLDINGS INC
10SB12G/A, 1997-11-07
RADIOTELEPHONE COMMUNICATIONS
Previous: FIDELITY HOLDINGS INC, 10QSB, 1997-11-07
Next: JAKKS PACIFIC INC, 8-K, 1997-11-07




                   SECURITIES EXCHANGE ACT OF 1934
                  SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C. 20549

                       AMENDMENT AND RESTATEMENT
                                  TO
                              FORM 10-SB

             GENERAL FORM FOR REGISTRATION OF SECURITIES
                      OF SMALL BUSINESS ISSUERS
  Under Section 12 (b) or (g) of the Securities Exchange Act of 1934

                       FIDELITY HOLDINGS, INC.
  -----------------------------------------------------------------
        (Exact name of registrant as specified in its Charter)

            Nevada                                   11-3292094
(State or Other Jurisdiction                        (I.R.S. Employer
     of Incorporation or                        Identification No.)
        Organization)


          80-02 Kew Gardens Road Kew Gardens, New York 11415
  -----------------------------------------------------------------
           (Address of Principal Executive Offices)

Issuer's telephone number  (718) 520-6500
                           --------------

Securities to be registered under Section 12 (b) of the Act:

Title of each class                 Name of each exchange on which
to be so registered                 each class is to be registered

- -----------------------             ------------------------------
- -----------------------             ------------------------------


Securities to be registered under Section 12 (g) of the Act:

                             COMMON STOCK
  -----------------------------------------------------------------
                          (Title of Amount)





<PAGE>


                             TABLE OF CONTENTS

                                                            PAGE
PART I

Item 1    Description of Business                            1

Item 2    Management's Discussion and Analysis               27

Item 3    Description of Property                            37

Item 4    Security Ownership of Certain Beneficial           38
          Owners and Management

Item 5    Directors, Executive Officers, Promoters and       41
          Control

Item 6    Executive Compensation                             42

Item 7    Certain Relationships and Related Transactions     47

Item 8    Description of Securities                          50



PART II

Item 1    Market for Price of Common and Dividends on        57
          the Registrant's Stockholder Matters

Item 2    Legal Proceedings                                  59

Item 3    Changes in and Disagreements with Accountants      60
          on Accounting and Financial Disclosure

Item 4    Indemnification of Directors and Officers          60

Item 5    Recent Sales of Registered Securities              62



FINANCIAL STATEMENTS

See attached amended Financial Statements


EXHIBIT INDEX

<PAGE>

                                     PART I.

Item 1.  Description Of Business

Introduction

     Fidelity  Holdings,  Inc. (the  "Company")  was  incorporated  in Nevada on
November 7, 1995. The Company is a holding company,  which has no operations and
derives revenues from operating subsidiaries.  The operating subsidiaries of the
Company  are  grouped  into  three   divisions:   (i)  Computer   Telephony  and
Telecommunications;  (ii) Leasing;  and (iii) Plastics and Utility  Products.  A
proposed  acquisition of Major Automotive  Group, Inc. ("Major Auto") will add a
fourth,  Automotive  Sales.  Unless otherwise  indicated,  all references to the
Company include reference to subsidiaries of the Company.

Computer Telephony and Telecommunications Division

      The  Company,  through  Computer  Business  Sciences,  Inc.,  a  New  York
corporation ("Computer Business Sciences"), 786710 (Ontario) Limited, an Ontario
corporation  doing  business as Info  Systems,  Inc.  ("Info  Systems"),  C.B.S.
Computer  Business  Sciences Ltd., an Israeli  corporation  ("Computer  Business
Sciences  (Israel)"),  and Reynard Service Bureau,  Inc., a Florida  corporation
("Reynard"),   the  four  wholly-owned   subsidiaries  comprising  its  Computer
Telephony and  Telecommunications  division,  currently develops,  manufactures,
markets,  sells and services two product lines.  The first product line utilizes
"Talkie"  technology,  which  consists  of  proprietary  computer  software  and
hardware  that (i) permits end users of the  technology  to place  long-distance
international  telephone  calls at discounted  rates and (ii) offers end users a
broad  range of  interactive  voice-response  applications  such as  voice-mail,
automatic  receptionist,  automated order entry,  conference calling and faxing.
The second product line,  "Business Control Software," is a proprietary computer
software  system that provides  multi-lingual  general  accounting  and business
management applications.

      The Company acquired the technology for its telecommunications products in
April 1996 through its acquisition  from Dr. Zvi Barak and Sarah Barak of all of
the issued and  outstanding  stock of Info  Systems.  A portion of the  purchase
price for such stock consists of twenty monthly installment  payments of $15,000
from the Company to the Baraks.  In order to secure such  installment  payments,
the Company  has granted a security  interest to the Baraks in the stock of Info
Systems  and the other  assets  purchased  by the Company  from the Baraks.  The
monthly  installment  payments  commenced in September 1996 and are scheduled to
continue  through June 1998. To date,  the Company has withheld  $85,000 of such
installment  payments as collateral  for the Baraks'  obligation to make certain
indemnification  payments  to the  Company.  The  Company  has agreed to pay the
Baraks the $85,000 by July 1998.

      Talkie

      "Talkie"  is the  trademark  for,  and the  name  used by the  Company  to
describe,  the technology  relating to the Company's  telephonic and interactive
voice response  software  applications.  The Company has three products that use
Talkie technology.  The first product, the "Talkie Power Web Line Machine," is a
computer-based  telephone  "switch"  that  enables  small or start-up  telephone
companies  to  purchase  blocks of  international  telephone  calling  time from
suppliers  such as AT&T and MCI and resell the time in smaller  units to callers
at discounted  rates.  The second  product is a group of related  telephonic and
interactive  voice response  software  programs,  such as voice-mail,  automatic
receptionist,  automated order entry,  conference  calling and faxing. The third
product,  called "Talkie-Globe," is an international  call-back,  debit card and
long-distance reselling system.

      The Talkie Power Web Line Machine is a programmable  electronic  telephone
switch  based on personal  computer  technology.  It  consists of a  proprietary


                                      -1-
<PAGE>

software  program,  and hardware  components  most of which are available from a
number of different sources. The machine currently contains 96 channels, but may
be expanded to carry up to 120 channels.  Each channel provides 43,200 available
minutes of telephone  time per 30-day  month that may be sold.  As is typical of
industry utilization of available telephone time,  approximately 30-40% of these
available   minutes  are  actually  sold.  Of  the  43,200  available   minutes,
approximately  10,560 are  considered  peak time  (defined to be the 480 minutes
comprising  the  typical  eight-hour  work day in the  destination  country  and
assuming  22  work  days in the  typical  30-day  month)  and  the  balance  are
considered  off-peak time, however the determination of actual peak minutes in a
destination  country is based upon  demand for  calling  time,  which in turn is
based upon such factors as calling  patterns and the  differences  in time zones
between the country from which a call is placed and the destination county. Peak
minutes are generally able to be sold at higher rates than off-peak minutes.

      The Talkie  Power Web Line  Machine  includes an  integrated  programmable
telephone  call  switching  system  known as the  Talkie Web Smart  Switch.  The
programmability  of this switching system allows the machine to handle a variety
of  international  telephone-based  services  including  resale of long-distance
telephone time the Company purchases in bulk,  international  call-back services
(described below), telemarketing, Internet access and facsimile transmission.

      The Company,  through its subsidiary Computer Business Sciences, sells the
Talkie Power Web Line Machines to various  service  providers  (known as "master
agents").  A master  agent then  establishes  a telephone  connection  between a
foreign  country and the Talkie Power Web Line Machine,  which is located at the
Company's  offices in Kew  Gardens,  New York.  This  connection  is typically a
dedicated  telephone  line that runs from the Talkie  Power Web Line  Machine to
certain  equipment  located in the foreign  country  that is used to connect the
dedicated line to the local telephone  lines.  The master agent typically leases
the dedicated  telephone line,  which has a specific  capacity for  simultaneous
calls, from MCI  Communications  Corp. or Sprint Corporation for a fixed monthly
fee.  Callers  in the  foreign  country  place a local  call to  connect  to the
dedicated  telephone  line and are  provided  a United  States  dial tone by the
Talkie Power Web Line Machine.  The caller then dials the number for the desired
destination  and the call is carried over the  dedicated  telephone  line to the
Talkie Power Web Line Machine and then  redirected  to the desired  destination.
Because the Talkie Power Web Line Machine's  software program is able to process
both voice and data,  callers may place  international  telephone calls and send
facsimiles to the desired destination and may also connect to the Internet.

      The master agent  generates  revenues by selling the  available  telephone
time  generated  by the Talkie  Power Web Line Machine to callers in the foreign
country.  There are two  elements to the master  agent's cost of carrying a call
from the foreign country to the desired  destination:  the cost of the dedicated
telephone  line from the Talkie  Power Web Line  Machine to the foreign  country
(which is typically a fixed monthly cost) and the cost of the call directed from
the Talkie  Power Web Line  Machine to the desired  destination  (which is based
upon United States  calling  rates).  The master agent charges the caller in the
foreign  country  some  markup  over  the  cost  of  the  call  to  the  desired
destination.  The cost to the caller is considerably  lower than the alternative
of placing the same call through the caller's own local telephone  system which,
in many cases, is a state-owned monopoly. The experience of the Company's master
agents has generally been a very substantial reduction in per minute call costs.
The  Company's  billing  records  indicate that the reduction in most cases is a
factor of 15, that is, the  country-to-country  portion of an international call
normally  costing $0.75 per minute,  costs $0.05 per minute when placed  through
the Talkie Power Web Line Machine.  Once the master agent arranges for a certain
monthly  volume of calls from a given  foreign  country,  the master  agent will
recoup the cost of the dedicated telephone line to that foreign country and will
thereafter generate profits.

                                      -2-
<PAGE>

      The  Company  and  Summa  Four,  Inc.,  a  publicly  owned  communications
equipment manufacturer located in New Hampshire, have entered into a value-added
reseller  agreement.  Under the agreement,  the parties will jointly  develop an
improved  version of the Talkie Power Web Line Machine and associated  software,
which the Company  will then  purchase  from Summa Four,  Inc. for resale to the
Company's master agents.

           Arrangements with Nissko

     In March 1996, the Company's subsidiary Computer Business Sciences formed a
joint  venture with Nissko  Telecom,  L.P.  ("Nissko").  The joint  venture is a
general  partnership named Nissko Telecom  Associates  ("Associates").  Computer
Business Sciences owns 45% of the joint venture and Nissko owns 55%. Nissko is a
limited  partnership the general partner of which is one of the Company's master
agents,  Nissko Telecom,  Ltd. (the "Agent"),  and the limited partners of which
are four individuals, three of whom, including Yossi Koren, one of the Company's
directors,   are  shareholders  of  the  Agent  (such  three  individuals  being
collectively  referred  to herein as the  "Nissko  Principals").  Pursuant to an
informal agreement, the Agent has grranted to Associates the right to market and
sell the  available  telephone  time  generated  by the  Talkie  Power  Web Line
Machines that the Agent purchases as a master agent, in exchange for the Agent's
interest  in the joint  venture  through  its  general  partnership  interest in
Nissko. Through its interest in Associates,  Computer Business Sciences realizes
45% of the revenues  generated from Associates' sale of such telephone  minutes.
Since the inception of Associates, the Company has derived $19,645 in net income
after expenses and start-up costs from Computer Business Science's participation
in Associates.Under its master agent agreement,  dated March 1996, with Computer
Business  Sciences,  the Agent is obligated to purchase 15 Talkie Power Web Line
Machines  from  Computer  Business  Sciences  and has the  right to  acquire  15
additional  machines,  each for  $125,800,  and 30  machine  upgrades,  each for
$60,000.  Each upgrade  consists of an  attachment  module which  increases  the
channel capacity of the machines and the related software. The Agent has a right
of first  refusal to sell the telephone  time  generated by the machines that it
has  purchased  in all  geographical  locations  in the  world.  This means that
whenever a master agent other than the Agent  proposes to resell  telephone time
in a country the other master agent has not previously served, Computer Business
Sciences must first offer the Agent the opportunity to service that country.

     Under the terms of its master agent agreement,  the Agent (i) paid Computer
Business  Sciences a deposit of $629,000 at the time the  agreement was executed
toward the  purchase of the 15 machines  that the Agent is obligated to purchase
and (ii)  issued  to  Computer  Business  Sciences  45% of its then  issued  and
outstanding  common  stock.  In  return,  (i) the  Company  issued to the Nissko
Principals,  including Yossi Koren,  who  subsequently  became a director of the
Company,  (a) warrants,  exercisable  through the date that is 60 days after the
effectiveness of any public offering of the Company's securities (including this
offering),  to acquire an aggregate of 750,000  shares of the  Company's  Common
Stock at an exercise  price of $1.25 per share (the "Class A Warrants")  and (b)
warrants, exercisable through March 19, 1998, to acquire an aggregate of 750,000
shares of the  Company's  Common  Stock at an exercise  price of $1.25 per share
(the "Class B Warrants") and (ii) Computer  Business  Sciences  agreed to make a
$10,000  contribution  to the capital of the Agent upon its  purchase of each of
the first 15  machines.  Certificates  evidencing  the Class A Warrants  and the
Class B Warrants have not yet been issued.

                                      -3-

<PAGE>

     Pursuant to the master agent  agreement,  if, by March 31, 1998, the sum of
(i) Computer Business Sciences' $10,000  contributions  ("Contributions") to the
Agent's capital plus (ii) the Agent's  aggregate  earnings  ("Earnings")  before
depreciation,  interest expense and taxes from the first five machines purchased
by it, does not equal or exceed the $629,000  deposit paid to Computer  Business
Sciences,  the Agent may, but is not obligated to, exercise one of two remedies.
First,  it can terminate the master agent  agreement,  in which event it will be
relieved of any obligation to purchase  additional  machines and will retain and
operate the machines it has purchased.  Second,  it can declare the master agent
agreement in default,  in which event the Nissko  Principals will have the right
to recover the excess of $629,000 over Contributions plus Earnings.  If Computer
Business  Sciences pays to the Nissko Principals the full amount of such excess,
the Nissko Principals will be required to transfer to Computer Business Sciences
the remaining 55% of the issued and outstanding common stock of the Agent.

     To  secure  the  payment  required  in case the  Agent  elects  the  second
alternative,  Bruce  Bendell,  the  Company's  Chairman,  and Doron  Cohen,  the
Company's Chief Executive Officer, President and Treasurer, have each pledged to
the Agent 500,000  shares of the Company's  Common Stock.  In the event that the
sum of Contributions  plus Earnings is less than $629,000 and Computer  Business
Sciences does not pay the Nissko Principals the full amount of the deficit,  the
Nissko  Principals will have the right to foreclose on the pledged Common Stock.
If the proceeds of  liquidating  the pledged  shares are sufficient to cover the
deficit,  the Nissko  Principals will be required to transfer to Mr. Bendell and
Mr.  Cohen  in  equal  shares  the  remaining  55% of  the  Agent's  issued  and
outstanding  common  stock.  Messrs.  Bendell  and Cohen have  agreed  that upon
receipt of that stock,  they will  transfer  it to the  Company in exchange  for
reimbursement  by the  Company  for the  market  value  of their  shares  of the
Company's Common Stock foreclosed upon by the Nissko Principals.

           Restructuring of Nissko Arrangements

     The Company has entered into a Memorandum of Understanding (the "MOU") with
the Agent,  the Nissko  Principals,  and with the remaining  limited  partner of
Nissko,  Robert  L.  Rimberg.  The  transactions  contemplated  by the  MOU  are
conditioned on the consummation of the Major Auto Acquisition.  The MOU provides
that (i) Nissko will transfer to the Agent and the Agent will assume, all of the
assets  and  liabilities  of Nissko and (ii)  Computer  Business  Sciences  will
acquire all of the issued and outstanding shares of common stock of the Agent in
a tax-free  reorganization.  Upon  execution of the MOU, an  aggregate  $653,750
deposit that the Nissko  Principals and Mr. Rimberg had previously  paid towards
the full  exercise  price of the Class A  Warrants  was  converted  to a partial
exercise of the Class A Warrants.  Upon such  conversion,  the Company issued an
aggregate of 523,000 shares of its Common Stock to the Nissko Principals and Mr.
Rimberg, 173,583 of which were issued to Yossi Koren, a director of the Company.
Resales of all these shares during the two-year  period  commencing on execution
of the definitive  documentation  referred to below will be permitted only under
an applicable  exemption  from the  Securities  Act.  Permitted  resales will be


                                      -4-
<PAGE>

expressly  subject to the voting  rights of Bruce  Bendell  who holds a proxy to
vote 500,000 of these shares during the two-year restriction period.

     The MOU provides that upon execution of definitive documentation containing
the terms and conditions  outlined in the MOU, (i) each of the Nissko Principals
will receive  257,500 shares of the Company's  Common Stock and Mr. Rimberg will
receive  27,500  shares of the Company's  Common Stock,  resales of all of which
shares will be subject to restrictions on transfer and voting that are identical
to those described  immediately  above,  and (ii) each of the Nissko  Principals
will receive  warrants to acquire up to 68,917  shares of the  Company's  Common
Stock and Mr.  Rimberg will receive  warrants to acquire up to 20,250  shares of
the Company's Common Stock, in each case for $1.25 per share,  exercisable until
30 days after the effective date of a registration  statement on Form SB-2 to be
filed with the Securities and Exchange  Commission.  Such warrants represent the
unexercised  balance of the Class A Warrants  remaining  after the conversion of
the $653,750 partial payment into a partial exercise as described above.

     Nissko Jewelry Trading, Inc. ("NJT"), a company 33-1/3% owned by Mr. Koren,
has entered into  agreements for the Agent's  benefit with MCI,  Sprint and Bell
Atlantic  (formerly NYNEX).  These agreements provide for the purchase by NJT on
behalf of the Agent of telephone time or  transmission  lines.  The MOU provides
that the Company  will  indemnify  NJT against any  liability it may incur under
these  agreements  and will place  200,000  shares of its  Common  Stock into an
escrow to secure this indemnification obligation.

     Upon the  effectiveness  of the  definitive  documentation  relating to the
transactions  contemplated  by the MOU, (i) the Agent's  master agent  agreement
will  terminate,  (ii) the Class B Warrants will be canceled,  and the pledge by
each of Mr.  Bendell and Mr.  Cohen of 500,000  shares of the  Company's  Common
Stock, referred to above, will be released.

      The second product group,  interactive voice response  software  programs,
consists of the following applications:

     Talkie-Ad: permits callers to browse through pre-recorded messages based on
their search criteria, similar to a talking classified ad.

     Talkie-Attendant:  automated receptionist features,  including dial "O" for
operator,  name  directories,  call blocking,  call screening,  music or company
messages  while  on  hold,   paging,   personalized   menus,  call  queuing  and
conversation recording.

     Talkie-Audio:  delivers  pre-recorded  information in response to telephone
inquiries and can serve as a talking bulletin board.

     Talkie-Conference: permits the user to schedule a conference call and then,
when the conference call is to occur,  either calls the  participants or permits
them to dial in, and provides the  chairperson  with various  options during the
call.

                                      -5-
<PAGE>

     Talkie-Dial:  places  a  telephone  call,  using  a  user-supplied  list of
telephone  numbers and delivers voice  information with the capability of asking
questions, accepting answers and updating the system to reflect the answers.

     Talkie-Fax:  permits  the user to program a  facsimile  into the system and
transmit it to a user-supplied  list of numbers and permits users to transmit to
callers upon their request written  information  programmed into the system such
as directions, product information, price lists or news releases.

     Talkie-Form: permits the user to set up a questionnaire and collect answers
to pre-recorded questions.

     Talkie-Mail:  permits the user to record,  send, receive and retrieve voice
messages from personal mailboxes.

     Talkie-Query:  responds to callers'  inquiries using information  stored in
the system database.

     Talkie-Trans:   accepts   orders,   issues   orders   (including   delivery
instructions) and faxes order confirmations.

     Users of the Talkie  interactive  voice response  system can also customize
the foregoing applications to create new applications using Talkie-Gen, which is
an application generator that uses a simple programming language.

      In addition to the applications  listed above, users may also purchase any
of the following off-the-shelf applications:

     Talkie-Dating: permits the user to supply a dating service that will permit
the user's  customers to place and browse  through  personal  ads,  register for
service and record and listen to messages.

     Talkie-Follow-Me:  permits the user to supply a telephone  tracking service
that enables the user's  customers to obtain a single telephone number that will
continually forward incoming calls to a user-defined series of telephone numbers
(such as work, cellular, home, pager and voice-mail).

     Talkie-Wake-Up/Reminder:  permits  the user to supply a wake-up or reminder
service that will call a user-supplied number with a user-supplied  message at a
specified time.

      All of the Talkie interactive voice response applications operate in up to
nine languages.

     Info Systems also provides customers with  industry-specific and customized
applications of its interactive  voice response  technology.  For example,  Info
Systems has  developed a product  called  Talkie  AutoCom for use by  automobile
dealers. See "Automotive Sales Division--Operating Strategy."

      The Talkie  interactive  voice  response  software  package is sold by the
Company through Info Systems, its wholly-owned Canadian subsidiary.

                                      -6-

<PAGE>

      Talkie-Globe,  the  trademark  for,  and the name used by the  Company  to
describe, its third telecommunications  product, is a software-based  integrated
call-back, debit-card and long-distance reselling system and includes all of the
Talkie  interactive voice response software prograMs.  Typically,  international
callers based in countries where the telephone system is a state-owned  monopoly
must pay high per-minute rates fixed by the state-owned  company.  One method of
securing  a lower  rate  is the  "call-back"  system  offered  by Info  Systems'
Talkie-Globe.  Using  Talkie-Globe,  the foreign caller first places a telephone
call from the foreign country to the United States or Canadian  telephone number
where the  Talkie-Globe  system is located  and hangs up without  the call being
connected  so that no charge is assessed for the call.  Talkie-Globe  recognizes
the  telephone  number from which the foreign  call was placed and then places a
call to that  telephone  number from the location in the United States or Canada
where the Talkie-Globe  system is located to the foreign caller and provides the
foreign caller with a dial tone. The foreign caller then places a telephone call
through  the United  States or Canada to the  desired  destination.  The foreign
caller thus pays for two calls: (i) the call back from the  Talkie-Globe  system
located in the United  States or Canada to the caller in the foreign  market and
(ii) the call that the caller places  through the United States or Canada to the
desired  destination.  The sum of the  costs of the two  calls  placed  from the
Talkie-Globe  system  located in the United  States or Canada will be lower than
the cost of a single call placed directly from the applicable  foreign market to
the desired destination.  The Talkie-Globe system also has a debit card feature,
which  permits a caller to purchase a stated value of calling  time,  and debits
that value as the caller uses the prepaid calling time.

      Talkie-Globe is sold by the Company through Info Systems, its wholly-owned
Canadian subsidiary.

      Business Control Software

      The Company's  business  control software is an  interconnected  series of
accounting  and business  management  software  applications  that  includes the
following systems: general ledger, accounts receivable,  accounts payable, sales
order, purchase order,  inventory control,  bills of materials,  job costing and
production control.  The business control software can assist users, among other
things, to define market trends,  analyze sales force  effectiveness,  determine
the profitability of a job,  department or company,  or determine a geographical
sales spread. One of the software's principal features is its ability to process
information  in  multiple  currencies.   For  example,  a  Japanese  distributor
transacting  business in France and Italy can use the software to maintain  data
relating to sales,  purchases and costs in French francs and Italian lira and to
generate   reports  in  Japanese   yen  (or  in  several   multiple   currencies
simultaneously)   while  automatically   posting  currency  exchange  rates.  In
addition,  the business control  software is a multi-lingual  system of software
applications that permits multiple users,  each selecting a different  language,
to access simultaneously a common database.

      Marketing and Sales

      Through  June 30,  1997,  the  Company  has sold 18 Talkie  Power Web Line
Machines to six master agents.  The aggregate amount of gross revenues resulting
from these sales is $4,308,093,  which accounts for  approximately  72.9% of the
Company's  total revenues since its  inception.  The Company's  profit margin on
sales of the Talkie Power Web Line Machines  since its inception is 12.1%.  Each
master agent is required to purchase a minimum  annual  volume of machines.  The
minimum  purchase  requirement  is ten machines or machines  having an aggregate
sales price of $1.8  million,  whichever  is less.  "Master  agents" are smaller
companies  wishing  to enter the  international  telephone  time  resale  market


                                      -7-
     <PAGE>

without  incurring  the high  cost of  purchasing,  installing  and  maintaining
traditional  telephone switching equipment.  Although the master agents purchase
the  machines,  the purchase  terms  require that the machines be located at the
Company's  premises  and that all  maintenance  be  performed by the Company (as
described  below).  An added benefit to master agents of housing the machines at
the Company's  premises is that a Bell Atlantic  Switch is located there and the
physical  connection  between the machines and such switch is short, as a result
of which the Company pays a relatively  inexpensive charge (a component of which
is based upon the length of the connection  from such switch) to connect to such
switch and  experiences  no connection  delays  resulting from the length of the
connection.

      The  Company's  strategy with respect to the Talkie Power Web Line Machine
is threefold. First, it intends to sell additional machines through its existing
master agents as they expand their businesses by providing  telephone service to
additional  foreign markets.  Second, as demand for the machines  increases,  it
intends to add  additional  master  agents  and/or  replace any existing  master
agents who are not  complying  with their master agent  agreements  and to enter
into strategic  partnerships  with such new and  replacement  master agents that
will permit the Company to share in the revenue  generated by the master agents'
sale of  telephone  time.  Third,  it  intends  continually  to adapt  advancing
computer  and  telecommunications   technology  to  improve  and  customize  the
performance of the machines.

      The Company  installs,  maintains  and  services all Talkie Power Web Line
Machines at the Company's  offices in Kew Gardens,  New York, where the machines
are housed.  For these  services,  the Company  receives  both a fixed fee and a
volume-based fee. To date, billing arrangements have been informal, and the cost
to  each  master  agent  has  been   calculated  by  determining  the  aggregate
maintenance and service costs for all the machines,  adding a percentage  markup
and  charging  each master  agent its ratable  portion  based upon the number of
machines it has purchased.  The Company also  customizes the  performance of the
machines for the respective  master agents and for use in particular  countries,
for which it receives a fee that is negotiated by the Company and the applicable
master agent based upon the complexity of the customization. As noted above, all
master  agents  are  required  by  contract  with the  Company  to locate  their
purchased  Talkie Power Web Line Machines at the Company's  principal office and
to have all  required  installation,  service and  maintenance  performed by the
Company.  In addition to the  services  it provides  with  respect to the Talkie
Power Web Line  Machines,  the Company  also  provides  services for the various
other Talkie products and for the Business Control Software, if requested by the
users.

      The  Company  typically  sells its  interactive  voice  response  software
programs to entrepreneurs who wish to operate a telephone-based service business
with low  overhead  and fixed  costs.  The typical  interactive  voice  response
software  package  requires only a personal  computer and voice card for use and
costs $715. Each of the off-the-shelf applications costs an additional $795. The
Company  intends to focus its  efforts  with  respect to its Talkie  interactive
voice  response  software  programs  on the  market  for  industry-specific  and
customized applications in which it generally realizes higher profit margins. As
the  Company  targets a given  industry,  it  expects  to hire  sales  personnel
familiar with that industry and to attend trade shows to market its product.  In
addition,  the Company intends to expand sales of its interactive voice response
system into Europe and South America.

      The Company  typically sells four to five of its Talkie-Globe  systems per
month to  entrepreneurs  who  wish to  provide  a  telephone  business  with low
overhead  and fixed costs and to small  foreign  telephone  companies.  Users of
Talkie-Globe purchase  international  calling time from long-distance  telephone
companies  such as MCI  Communications  Corp. and resell such time at a mark-up.
The  typical   Talkie-Globe   system  consists  of  three  personal   computers,
proprietary software and a voice card and costs approximately $25,000.

                                      -8-
<PAGE>

      The Company  realized gross revenues of $537,655 during 1996, and $480,538
during  the six  months  ending on June 30,  1997,  from the sale of its  Talkie
interactive  voice response  software  programs and of  Talkie-Globe  (excluding
intercompany  sales),  which  constituted  approximately  15.7% and 19.4% of the
Company's gross revenues for such year and period,  respectively.  The Company's
profit  margin  on sales  of its  Talkie  interactive  voice  response  software
programs was  approximately  9.8% for 1996 and  approximately  32.6% for the six
months ending on June 30, 1997.

      The Company  advertises its Talkie  interactive  voice  response  software
programs and  Talkie-Globe  in telephone and  telecommunications  industry trade
publications. In addition, Info Systems attends telephone and telecommunications
industry  trade shows,  which has resulted in reviews of these products in trade
publications.

      The Company is not currently  allocating  resources to market its Business
Control  Software,  but performs  software service contracts and provides annual
program updates to the program's users.

      Research and Development

      The Company's wholly-owned subsidiary Computer Business  Sciences (Israel)
engages   in   research   and   development   (i)  to   improve   its   existing
telecommunications  software,  and to adapt the  software to  changing  personal
computer  environments,  (ii) to expand  the  software  to new uses and (iii) to
develop new software,  products and  applications.  Computer  Business  Sciences
(Israel) is headed by Dr. Zvi Barak,  who was responsible for the development of
the Talkie  technology and related Talkie  products and of the business  control
software.

      The  Company  spent no money on  research  and  development  in 1995  with
respect to its Computer Telephony and Telecommunications  division and estimates
that it spent  approximately  $332,000 on research and  development in 1996 with
respect to such division.  The Company estimates that approximately  one-half of
such amount has been borne directly or indirectly by customers of such division.

      Intellectual Property

      The Company has  registered  the name  "Talkie" as a trade-mark in Canada.
The Company has filed  applications  with the United States Patent and Trademark
Office to register the names "Talkie" and  "Talkie-Globe"  and "BCS Software" as
trademarks  in the United  States.  As an additional  method of  protecting  its
proprietary  technology,  the Company  requires that all of the Talkie Power Web
Line Machines that it sells remain at the Company's offices in Kew Gardens,  New
York and that all  installation,  service  and  maintenance  of the  machines be
performed  solely by the  Company.  The  Company  also  relies  on trade  secret
protection, confidentiality agreements and other laws to protect its technology,
but believes  that these rights may not  necessarily  prevent third parties from
developing  or using  similar  or related  technology  to  compete  against  the
Computer Telephony and Telecommunications division's products.

      Competition

      The Company  knows of no person or company that offers a product that is a
feature-for-feature competitor to the Talkie Power Web Line Machine. While other
companies manufacture and sell traditional  telephone switching equipment,  such
equipment  is expensive to purchase and maintain as compared to the Talkie Power
Web Line  Machine.  Traditional  switching  equipment  therefore is not a viable

                                      -9-
<PAGE>

alternative for the typical purchasers of the Talkie Power Web Line Machine, who
are generally  smaller  telephone  companies  wishing to enter the international
telephone  time resale market and who cannot afford the high cost of purchasing,
installing and maintaining traditional telephone switching equipment.  Moreover,
the proprietary  nature of the Talkie Power Web Line Machine's  software program
provides the Company a significant  head start over a potential  competitor  who
wishes to develop a competing product.

      Associates  competes  with  other  providers  of  international  telephone
service.  The market for international  telephone service is highly competitive.
In additional to the major service providers such as AT&T, MCI and Sprint, there
are numerous smaller service providers as well as resellers,  who do not own and
operate  equipment  but  purchase  telephone  time from  service  providers at a
discount and resell that time to the public. The Company believes that a primary
competitive  factor in the  industry is  pricing.  Because  Associates  uses the
Talkie  Power Web Line  Machine,  which is less costly to purchase  and maintain
than  traditional  switching  equipment,  Associates is able to offer  telephone
calling time at lower rates than  competitors  whose rate structure must account
for the  higher  cost of such  traditional  switching  equipment.  In  addition,
because the Talkie  Power Web Line  Machine is able to process both data as well
as voice,  Associates is able to offer Internet access,  which relatively few of
its competitors  offer.  However Associates and the other master agents may face
increasing  competition as a result of deregulation in foreign countries,  which
could result in competition from other service providers with large, established
customer  bases  and  close  ties to  governmental  authorities  in  their  home
countries and decreased prices for  direct-dialed  international  calls.  Master
agents'  customers may no longer be willing to use the master agents'  services,
which would adversely affect the Company's  ability to sell the Talkie Power Web
Line  Machine and also reduce the  Company's  income from its  participation  in
Associates.

      The Company's Talkie  interactive voice response software programs compete
with  products  sold by  approximately  two  dozen  entities  in North  America,
including AT&T, Northern Telecom and others. However, in the more limited market
for  industry-specific and custom interactive voice response  applications,  the
Company knows of only one direct competitor.  The Company's  Talkie-Globe system
competes  with  telephone  call-back  products  sold  by  approximately  6 other
entities.  Based upon 1996 sales, the Company believes that  Talkie-Globe is the
market leader in the telephone call-back industry.

      As a result of its reliance on the Company's  proprietary  software rather
than hardware components to operate, the purchase price and maintenance costs of
the  Company's  Talkie   interactive   voice  response   software  programs  and
Talkie-Globe  are  believed  to be  generally  lower  than  those  of  competing
products.  In  addition,  because  software  is  easier to alter  than  hardware
components, the Company is able to customize its products or modify its products
to  incorporate  changing  technology  more quickly and at a lower cost than its
competitors.

      Notwithstanding the Company's competitive  advantages however, many of the
producers of products  competitive with the Company's,  and companies wishing to
enter the market in which the Company's products compete,  have well established
reputations,  customer  relationships  and marketing and distribution  networks.
Many also have  greater  financial,  technical,  manufacturing,  management  and
research  and  development  resources  than  those of the  Company,  may be more
successful  than the Company in  manufacturing  and marketing their products and
may  be  able  to  use  their  greater   resources  and  to  leverage   existing
relationships to obtain a competitive advantage over the Company.

                                      -10-
<PAGE>

Leasing Division

     In October  1996,  the Company  acquired all of the issued and  outstanding
shares of stock of Major Fleet & Leasing Corp. ("Major Fleet").  Major Fleet has
historically  provided lease financing  solely for motor  vehicles.  The Company
intends to expand the  operations of Major Fleet to provide  lease  financing to
purchasers of the Talkie Power Web Line Machine.  The sellers of the Major Fleet
shares,  Bruce Bendell and Harold Bendell,  have retained the right to recapture
these   shares   under    certain    circumstances.    See    "Description    of
Securities--Preferred Stock."

      Major Fleet  typically  arranges for sale or lease to its customers of new
or used vehicles of all makes and models.  Major Fleet will purchase the desired
vehicle  from an  automobile  dealer and either  resell it to its customer for a
markup  over its cost,  or lease the  vehicle to the  customer  and  provide the
related lease financing. If a customer of Major Fleet wants to purchase or lease
a new vehicle that is available from one of Major Auto's dealerships,  in almost
all cases,  Major Fleet will acquire the vehicle from Major Auto and then resell
or  lease  it  to  its  customer.   Major  Fleet   estimates  that  it  acquires
approximately 50% of the vehicles it sells and leases from Major Auto.

      In most instances,  Major Fleet will broker vehicle finance contracts for,
or assign its leases to, third  parties  instead of directly  financing  vehicle
sales or leases.  This minimizes the credit risk to which Major Auto is exposed.
In these instances,  Major Fleet typically  receives a finance fee or commission
from the third party who provides the  financing.  In certain  instances,  Major
Fleet directly finances the lease of a vehicle.  When Major Fleet provides lease
financing,  it bears the  credit  risk that its  customers  will  default in the
payment of the lease installments.  In order to minimize its risk of loss, Major
Fleet carefully  evaluates the credit of its lease  customers.  It also requires
that its lease customers have adequate collision and liability  insurance on the
leased  vehicle  and that  Major  Fleet be named as loss  payee  and  additional
insured on the  customer's  collision and liability  insurance  policies.  Major
Fleet does not finance the purchase of the  vehicles,  so if a customer  desires
purchase  financing,  the customer  will need to obtain  financing  from a third
party, however, as discussed above, Major Fleet will broker financing contracts.

Plastics and Utility Products Division

      The Company,  through its subsidiary  Premo-Plast,  Inc.  ("Premo-Plast"),
presently  the only company in its Plastics and Utility  Products  division,  is
currently  conducting  research  and  development  with  respect to two products
lines:  (i) a line of spa and bath  fixtures for use in whirlpool  baths,  spas,
tubs and swimming  pools and (ii) an armored  conduit  system for use by utility
companies.

      Spa Fixtures

      Premo-Plast has been engaged in research and development related to a line
of fixtures to be placed through the walls of water containers such as spa tubs.
To date,  the Company has focused its research on fixtures such as the jets used
to introduce  water mixed with air bubbles into a whirlpool bath, spa or tub and
has designed and developed prototypes of such fixtures.

      The  construction  of a whirlpool  bath,  spa or tub is  typically a large
thin-walled shell (most often fiberglass-coated plastic), through which protrude
a number  of  fixtures  such as air and water  jets.  Inserting  these  fixtures
requires two workers.  First,  the "inside" worker drills a pilot hole where the
fixture is to be inserted.  Then, the "outside" worker drills a much larger hole

                                      -11-
<PAGE>

to clear the mounting  thread on the fixture,  and at the same time  smoothes an
area on the rough  outside  wall of the spa  around the hole in order to allow a
tight  seal to the  washer  that  will  surround  the hole when the  fixture  is
installed.  Next,  the inside worker places a sealing washer on the shaft of the
fixture and inserts the shaft  through  the  drilled  hole.  The outside  worker
places a second  washer on the outside  end of the fixture and applies  silicone
sealant (or, in some cases,  applies  silicone sealant without a second washer),
and adds a retaining nut to secure the  assembly.  The inside worker must steady
the fixture from the inside of the spa,  while the outside  worker  tightens the
nut  from  the  outside.  The  degree  of  tightness  is  critical,  as too much
tightening will squeeze out the silicone sealant,  and too little will result in
a weak seal. Either condition will cause a leak. Once the nut is tightened,  the
fixture must set in place, undisturbed, for several hours to permit the silicone
to harden and form a water-tight seal.

      The Company has  acquired  the rights to a  proprietary  plumbing  fixture
installation  method and has  designed  and  developed a line of  fixtures  that
enable  installation in a whirlpool bath, spa or tub in significantly  less time
than is normally  required to install such  fixtures.  One person,  working from
inside the  whirlpool  bath,  spa or tub,  drills the pilot hole and  final-size
hole. Next, a rubber grommet is placed in the hole. A grommet  resembles a small
donut with flanges around the inside and outside; the flanges on the grommet are
placed into contact with the drilled hole.  Next, the worker presses the fixture
into the grommeted hole, which can be done from either the inside or the outside
of the whirlpool  bath, spa or tub. The barrel of the fixture  expands the sides
of the grommet  against the sides of the hole,  sealing the hole (by contrast to
the traditional  fixture,  the seal takes place at the sides,  not the front and
back,  so no sealant is  required).  The barrel is ribbed to prevent the fixture
from being pushed back inside the whirlpool bath, spa or tub.  Because there are
relatively few steps  involved in the Company's  installation  method,  there is
less risk of error.  In  addition,  because no  silicone  sealant  is used,  the
fixture does not need to set in place, which permits immediate use and minimizes
the risk of leaks.

      The  Company   acquired  the  technology  for  the   proprietary   fixture
installation  method in December 1996 through its acquisition from John Pinciaro
of all of his right,  title and  interest  therein  and a United  States  patent
pending related thereto.  The Company and Mr. Pinciaro will participate  jointly
in exploitation of the fixture  installation method. The Company will form a new
subsidiary,  whose shares will be owned 80% by the Company's existing subsidiary
Premo-Plast and 20% by Mr. Pinciaro.

      Status of Development of Spa Fixtures

      Since  its   acquisition  of  the  technology   relating  to  the  fixture
installation  method,  the Company has further developed that technology and has
designed  and produced  working  prototypes  of the various  fixtures for use in
connection  with such  method.  The Company is currently  testing the  prototype
fixtures and installation method and expects to finalize its design drawings and
to begin ordering the equipment  necessary to manufacture the component parts of
the fixtures by the end of the third  quarter or early in the fourth  quarter of
1997. The Company's  management expects that, given availability of the funding,
the Company will commence  commercial  sales of its spa and bath fixtures by the
second quarter of 1998.

      Company's Strategy with respect to Spa and Bath
      Fixture Technology

      According to industry data, approximately 250,000 whirlpool baths and spas
are sold annually.  Management of Premo-Plast estimates that each whirlpool bath
requires  approximately  35-45 fixtures and that approximately  600,000 tubs are
sold annually and each tub requires approximately 4-6 fixtures.

      The  Company's  strategy  with  respect to the  fixture  technology  is to
establish its proprietary  installation  method and its fixtures as the industry

                                      -12-
<PAGE>

standard for whirlpool  baths,  spas and tubs. The company has a three-fold plan
to implement this strategy upon its commencement of commercial production of the
fixtures.  First,  the  Company  intends  to  expand  its  workforce  by  hiring
employees,  most of whom have  already been  identified  and  approached  by the
Company, experienced in the areas of design, production and marketing.

      Second, the Company intends initially to sell its fixtures and license the
right  to  use  its   installation   method  to  several   designated   regional
manufacturers  and  producers of whirlpool  baths,  spas and tubs.  All of these
manufacturers  and  producers  were  consulted by John  Pinciaro,  from whom the
Company acquired the rights to the proprietary  fixture  installation method and
presently  an  employee  of  Premo-Plast,  prior to and  during  the  period  of
development of such method. All of these  manufacturers and producers  expressed
in writing  their  interest in the  installation  method and a desire to utilize
that method and the Company's  fixtures once  commercially  available,  although
none are required to do so. Among these producers is ThermoSpas, Inc., a company
wholly-owned and operated by Mr. Pinciaro.

      Third,  the  Company  intends to  publicize  its  installation  method and
fixtures  generally to the  whirlpool  bath,  spa and tub industry and to attend
major trade shows.

      Armored Conduit

      In November 1995,  shortly after its formation,  the Company acquired from
Progressive  Polymerics,  Inc. two United States  patents and a Canadian  patent
application covering an armored conduit product. The primary application for the
armored conduit is protection for underground electrical  distribution lines. In
many major cities electric utility  companies deliver service via lines that are
run through underground conduits. The underground conduit method of distribution
is becoming  increasingly  common in other  cities as the  preferred  method for
delivering  electric  service  to  newly  constructed  subdivisions,   replacing
above-ground lines mounted on wood or metal poles.

      Originally,  underground  conduit was made from hollow  creosoted  wood or
transite pipe made from a mixture of asbestos and concrete.  Currently,  conduit
is typically  made from either (i) PVC duct encased in concrete,  (ii) cement or
concrete tubing or (iii) fiberglass  tubing.  Each of these types of conduit has
distinct disadvantages. PVC duct becomes brittle and inflexible in cold weather,
and  melts  and  bonds to the  electric  wire if there is  excess  heat  from an
overload condition.  Cement or concrete cracks easily during  transportation and
installation  and,  unless  installed  at  the  proper  depth,  as a  result  of
above-ground  vibrations and stresses. If there is a problem with a portion of a
conduit  system  (whether  PVC  duct,  cement,   concrete  or  fiberglass)  once
installed, the entire system must be removed and replaced.

      The product covered by the Company's  armored conduit patents is assembled
underground  from  pre-fabricated  pieces that are typically two to four feet in
length.  Each piece  consists of a pre-formed  plastic shell that is filled with
pourable cement. Each pre-formed shell has a rectangular  cross-section,  with a
linear ribbed exterior and tubular  interior.  Each end of the pre-formed  shell
has an extension that can be coupled to the next section in end-to-end fashion.

      Potentially,  the design of the armored conduit offers several  advantages
over other  types of conduit.  First,  because  the  armored  conduit  system is
assembled from pre-fabricated pieces, if there is a problem with a single piece,
only that piece,  rather than the entire conduit  system,  needs to be replaced.
The problem piece will be replaced  with a replacement  piece that has a top and
bottom half. The bottom half of the replacement piece will first be put in place


                                      -13-
<PAGE>

and coupled to the pieces on either  side.  The wires will then be placed in the
bottom half of the interior  tube.  The top half of the  replacement  piece will
then cover the wires and be coupled to the pieces on either  side.  Second,  the
linear ribs on the exterior of the  pre-formed  shells  increase the  structural
strength  of the shells and  permit  them to be  interlocked  when  stacked  for
storage or  shipment,  thereby  reducing  the risk of damage.  Third,  the outer
plastic shell of the armored  conduit system  protects it from water,  chemicals
and other elements to which underground conduit systems are exposed. As a result
of all of these  advantages,  the armored  conduit  system can be expected to be
more durable than existing types of conduit.

      The  Company  has  been  engaged  in  limited   research  and  development
activities relating to the armored conduit, and expects,  given the availability
of funding, to pursue further research and development.

      Research and Development

      Research and development  with respect to the armored  conduit  technology
and the spa and bath fixture  technology is conducted by the Company through its
wholly-owned subsidiary Premo-Plast.

      The  Company  spent no money on  research  and  development  in 1995  with
respect to its Plastics and Utility  Products  division  and  estimates  that it
spent  approximately  $3,650 on research and development in 1996 with respect to
such division. Such division currently has no customers.

      Intellectual Property

      The Company owns two United  States  patents,  issued in June 1993 and May
1994,  respectively,  relating to the armored conduit technology and also owns a
Canadian  patent  application  relating to such  technology.  In  addition,  the
Company  has  filed an  application  in July  1996 for a  United  States  patent
relating to the spa and bath  fixtures  and  related  installation  method.  The
Company is presently pursuing such application with the United States Patent and
Trademark Office. The Company has also filed an application  relating to the spa
and bath fixtures and related  installation  method under the Patent Cooperation
Treaty  designating  Australia,  Canada,  China,  Japan and the European  Patent
Office (up to 18  countries)  as recipient  countries.  Under such  treaty,  the
Company will have the option to individually  file separate  applications in the
designated  countries at an  appropriate  future date In  addition,  the Company
relies on  confidentiality  agreements and other laws to protect its technology.
The  Company  believes  that it may be  possible  for third  parties  to develop
technology  that provides the same features as the  Company's  plastic  products
without  infringing  the  Company's  rights  or  making  use of its  proprietary
technology.

      Competition

      If the Company's  armored conduit is developed into a commercially  viable
product,  it will compete with PVC duct encased in concrete,  cement or concrete
tubing and metal tubing, all of which are established methods. The Company's spa
and bath fixtures will compete with existing types of such fixture.  Because the
Company's fixtures and installation method permit single-person  assembly rather
than the  two-person  assembly  required by existing  products and  installation
methods,  the  Company  believes  that  use  of  its  fixtures  will  result  in
significantly reduced assembly time and costs.

      Many of the producers and  distributors of products  competitive  with the
Company's  spa and bath fixtures and armored  conduit may have well  established
reputations,  customer  relationships  and marketing and distribution  networks.
They may also have greater financial, technical,  manufacturing,  management and


                                      -14-
<PAGE>

research and development resources than those of the Company.  While the Company
believes that its spa and bath fixtures and installation  method and its armored
conduit will have significant  advantages over existing products,  the Company's
competitors  may be more  successful  than  the  Company  in  manufacturing  and
marketing their products and may be able to leverage  existing  relationships to
obtain a competitive advantage over the Company.

Planned Acquistion

      The Company and its wholly-owned  subsidiary Major  Acquisition Corp. have
entered into a merger agreement with Major Auto and its sole stockholder,  Bruce
Bendell.  Bruce Bendell owns all of the issued and outstanding  shares of common
stock of Major  Chevrolet,  Inc.  ("Major  Chevrolet")  and Major  Subaru,  Inc.
("Major Subaru") and 50% of the issued and outstanding shares of common stock of
Major Dodge, Inc. ("Major Dodge") and Major Chrysler, Plymouth, Jeep Eagle, Inc.
("Major Chrysler,  Plymouth,  Jeep Eagle"),  which,  collectively,  operate five
franchised  automobile  dealerships.  Pursuant to such merger  agreement,  Bruce
Bendell will contribute to Major Auto all of his shares of common stock of Major
Chevrolet,  Major Subaru, Major Dodge and Major Chrysler,  Plymouth, Jeep Eagle,
and Major  Acquisition  Corp.  will then acquire  from Bruce  Bendell all of the
issued and  outstanding  shares of common  stock of Major Auto in  exchange  for
shares of a new class of the Company's  preferred stock.  Harold Bendell,  Bruce
Bendell's  brother,  owns the remaining 50% of the issued and outstanding shares
of common stock of Major Dodge and Major Chrysler,  Plymouth,  Jeep Eagle. Major
Acquisition  Corp. will purchase Harold  Bendell's shares for $4 million in cash
under a stock  purchase  agreement.  The  preferred  stock to be issued to Bruce
Bendell will be called the "1997-MAJOR  Series of Convertible  Preferred Stock."
It will have voting rights and will be  convertible  into the  Company's  Common
Stock.  The  number of shares of Common  Stock  into which the new class will be
convertible  is the  greater of (i) 1.8  million  shares and (ii) that number of
shares that have a market  value of  $6,000,000.  The market value per share for
this  purpose  will be the mean  between  the closing bid and ask prices for the
Common Stock over the 20 trading days immediately  prior to the date of issuance
of the preferred  stock. The foregoing  acquisitions  from Major Auto and Harold
Bendell are collectively referred to herein as the "Major Auto Acquisition."

     The merger agreement  allocates the value of the  consideration  payable to
Bruce Bendell as follows: (i) 61% to Major Chevrolet; (ii) 5.8% to Major Subaru;
(iii) 16.6% to Major Dodge;  and (iv) 16.6% to Major  Chrysler,  Plymouth,  Jeep
Eagle.  The stock purchase  agreement  allocates the value of the  consideration
payable  to  Harold  Bendell  50% to each of Major  Dodge  and  Major  Chrysler,
Plymouth, Jeep Eagle.

      The  closing of the Major Auto  Acquisition  is  presently  scheduled  for
November  29, 1997.  The parties  have the right to agree to an earlier  date. A
condition  to the  closing  is  that  all  manufacturers'  approvals  have  been
obtained.  If this condition remains  unsatisfied on the scheduled closing date,
the  merger   agreement  and  the  stock   purchase   agreement   provide  three
alternatives: (i) the Company can elect not to close, (ii) the parties may agree
to extend the closing date to provide  additional  time to obtain such approvals

                                      -15-
<PAGE>

or (iii) the Company may elect to  consummate  the Major Auto  Acquisition  with
Major Auto owning,  and Harold  Bendell  selling,  only those  dealerships  with
respect to which the manufacturers'  approvals have been obtained. In the latter
case,  the number of shares  issuable to Bruce  Bendell and the monetary  amount
payable  to  Harold  Bendell  will be  reduced  in  accordance  with  the  value
allocations  described  above,  but the parties are  obligated to use their best
efforts  during the 90-day  period  following  the closing to obtain the missing
approvals so that the non-included dealership subsidiaries can be transferred to
the Company at a later time.

     Unless  the  context  otherwise  all  requires,  references  herein  to the
business of Major Auto shall be deemed to include reference to the businesses of
Major Chevrolet,  Major Subaru, Major Dodge and Major Chrysler,  Plymouth,  Jeep
Eagle.

Automotive Sales Division - General

      Major  Auto,  which  the  Company  proposes  to  acquire,  is  one  of the
largest-volume  automobile  retailers  in New York  City.  Major  Auto  owns and
operates the following five  franchised  automobile  dealerships in the New York
metropolitan area: (i) Chevrolet;  (ii) Chrysler and Plymouth; (iii) Dodge; (iv)
Jeep and Eagle;  and (v)  Subaru.  Major Auto also  distributes  General  Motors
vehicles  in  Russia.  Through  its  dealerships,  Major Auto sells new and used
automobiles,  provides related  financing,  sells replacement parts and provides
vehicle repair service and maintenance.

      Major  Auto's  President,   Bruce  Bendell,  has  approximately  25  years
experience  in the  automobile  industry.  He began  selling  and  leasing  used
vehicles in 1972 and has owned and  managed  franchised  automobile  dealerships
since he acquired Major Auto's Chevrolet dealership in 1985. Under Mr. Bendell's
leadership,  Major Auto has expanded from a  single-franchise  dealership having
approximately   $10  million  in  revenues   and  25  employees  in  1985  to  a
five-franchise  dealership group having  approximately  $144 million in revenues
and 170 employees in 1996.

      Industry Background

      Automobile  manufacturers distribute their new vehicles through franchised
dealerships.  According  to  industry  data  from the  National  Association  of
Automobile Dealers ("NADA data"), in 1996, total dollar sales, consisting of the
sale of all new and used  vehicles  and  service  and parts,  of all  franchised
new-car  dealerships  increased 8% to a record high of $491 billion.  Franchised
dealerships  located in the New York State had an average  total dollar sales of
$17.2 million.

      According to NADA data, on average,  new vehicle sales constitute 58.1% of
a franchised  dealerships'  total sales.  Unit sales of new vehicles  rose 3% in
1996 to a total of 15.1 million units sold. At an average  retail  selling price
of $21,750 per vehicle, new vehicle sales totaled  approximately $328 billion in
1996.  From 1992 to 1996 sales  revenue from the sale of new vehicles  increased
approximately  48.4%.  The  annual  net  profit  of the  typical  United  States
franchised dealer's new vehicle department is estimated to be $37,626.

      According to NADA data, on average, used vehicle sales constitute 29.5% of
a franchised  dealerships'  total sales.  In 1996 franchised new vehicle dealers
sold 11.8 million retail used vehicles.  At an average  selling price of $11,600
per vehicle,  used vehicle sales totaled in approximately  $170 billion in 1996.
From 1992 to 1996 sales revenue from the retail sale of used vehicles  increased
approximately 77.2% and the combined sales revenue from the retail and wholesale

                                      -16-
<PAGE>

sale of used vehicles  increased  approximately  71.6%. The annual net profit of
the typical  United  States  franchised  dealer's  used  vehicle  department  is
estimated be $101,889.

      The NADA data just cited shows that for all United States dealerships, the
net profit  from sales of used  vehicles  is  approximately  three times the net
profit from the sales of new vehicles.

      The  following  table sets forth  information  regarding  vehicle sales by
franchised new vehicle dealerships for the periods indicated:


         UNITED STATES FRANCHISED DEALER'S VEHICLES SALES

                                    1992      1993    1994   1995    1996
                                    ----      ----    ----   ----    ----
                                   (Units in millions; dollars in billions)
New vehicle unit sales               12.9      13.9    15.1   14.8    15.1
New vehicle sales revenue (1)      $221.0    $253.0  $290.0 $303.0  $328.0
Used vehicle unit sales -- retail     9.3       9.9    10.9   11.4    11.9
Used vehicle retail sales revenue   $77.3     $90.4  $111.0 $126.0  $137.0
Used vehicle unit sales -- wholesale  5.8       6.4     6.8    7.0     7.2
Used vehicle wholesale sales revenue$22.0     $24.0   $27.7  $30.3   $33.4


(1) Sales revenue  figures were generated by multiplying the total unit sales by
    the average retail selling price of the vehicle for the given year.

Source:  National Association of Auto Dealers Data 1997

      In addition to revenues from the sale of new and used vehicles, automotive
dealerships  derive  revenues from repair and warranty work, sale of replacement
parts,  financing  and  credit  insurance  and  the  sale of  extended  warranty
coverage.  According  to NADA data,  revenues  resulting  from service and parts
sales increased approximately 8% in 1996 for franchised  dealerships,  a portion
of  which  is  accounted  for by the  increase  in the  amount  of used  vehicle
reconditioning.  Revenue  from  parts  and  services  constitutes,  on  average,
approximately  12.4% of a franchised  dealerships  total sales and  generates an
annual net profit of $158,900.

      Automotive  dealerships'  profits  vary widely and depend in part upon the
effective management of inventory, marketing, quality control and responsiveness
to customers. According to NADA data, in 1996, total franchised dealership gross
profits were, on average, $2.7 million with an average net profit of $323,801.

      To reduce the costs of owning a new vehicle  automobile  manufacturers  in
recent years have offered  favorable  short-term lease terms. This has attracted
consumers to  short-term  leases and has resulted in consumers  returning to the
new  vehicle  market  sooner  than if they  had  purchased  a new  vehicle  with
longer-term financing. In addition, this has provided new car dealerships with a
continuing source of off-lease vehicles and has also enabled  dealerships' parts
and service departments to provide repair service under factory warranty for the
lease term.

      The automotive dealership industry has been consolidating in recent years.
Until the 1960s,  automotive  dealerships were typically owned and operated by a
single  individual  who  controlled  a single  franchise.  However,  because  of
competitive and economic pressures in the 1970s and 1980s,  particularly the oil


                                      -17-
<PAGE>

embargo of 1973 and the  subsequent  loss of market share  experienced by United
States   automobile   manufacturers  to  imported   vehicles,   many  automotive
dealerships were forced to close or to sell to better-capitalized dealer groups.
Continued  competitive and economic pressure faced by automotive  dealers and an
easing of restrictions  imposed by automobile  manufacturers on  multiple-dealer
ownership have led to further consolidation.  According to NADA data, the number
of  franchised  dealerships  has  declined  from 36,336 in 1960 to 22,700 at the
beginning of 1997.

      Major Auto believes that franchised  automobile  dealerships will continue
to consolidate because the capital required to operate dealerships  continues to
increase,  many  dealership  owners are  approaching  retirement age and certain
automobile  manufacturers  want to consolidate  their franchised  dealerships to
strengthen  their brand  identity.  For example,  General Motors  Corporation is
implementing a strategy to reduce its franchised dealerships by 1,500 from 8,400
by the  year  2000.  Major  Auto  believes  that  dealership  groups  that  have
significant  equity capital and experience in acquiring and running  dealerships
will have an opportunity to acquire additional franchised dealerships.

      Operating Strategy

      Major Auto's operating  strategy is to increase customer  satisfaction and
loyalty and to increase  operating  efficiencies.  Key  elements of Major Auto's
operating strategy are as follows:

     Use of  Technology.  Major Auto believes that it has achieved a competitive
advantage  through  the use of  technology  including  the  Company's  telephone
technology.  Major Auto was one of the first  dealership  groups to provide  its
customers  with a 1-800  telephone  number and price  quotations  via facsimile.
During the past several years, Major Auto has sold approximately  25-50 vehicles
per month from leads  provided by  electronic  media,  such as Bloomberg  (since
1994) and the Internet (since 1995).  Major Auto presently enables its customers
to  obtain   credit   approvals   over  the   telephone   via  its   proprietary
Talkie-AutoCom,  a customized  application of the Company's  "Talkie"  telephone
interactive  voice response  system,  that operates 24 hours per day, seven days
per week and in nine different languages.  Major Auto is presently expanding its
use of  Talkie-AutoCom  to  permit  customers  to  obtain  answers  to the  most
frequently  asked  questions,  obtain price quotes,  place orders,  schedule and
confirm service  appointments,  obtain  directions to the dealership and request
faxes of product and price  information.  Major Auto is also intending to expand
its use of Talkie AutoCom to call its customers  automatically to notify them of
required maintenance,  sales and promotions and to solicit customer satisfaction
information.  In  addition,  Major  Auto  intends  to  explore  new  ways to use
technology to provide better customer  service.  Major Auto has developed and is
in the  process  of  beta-testing  an  Internet-based  marketing  system  called
MajorAuction.Com  to  provide  electronically,  visual and  textual  information
regarding vehicles sold by Major Auto and enable customers to (i) purchase a new
or used vehicle on-line,  (ii) participate in a real-time auction for a specific
vehicle,  and (iii) arrange for the related financing.  See "Computer  Telephony
and Telecommunications Division--Talkie."

      Leverage the Sale of  International  Calling  Time.  Major Auto will offer
customers pre-paid  international  telephone calling time in connection with the
purchase  or lease of its  automobiles.  To  accomplish  this,  Major  Auto will
utilize the Company's  proprietary Talkie  technology,  which is able to provide
users with international calling time at sharply discounted rates. Because Major
Auto will purchase  telephone  time from the Company or one its master agents at
below-market  rates, the cost to Major Auto of implementing this program will be
minimal compared with the savings to be realized by its customers.  Major Auto's
primary market,  the New York metropolitan  area, is home to many diverse ethnic
groups who have family and friends  whom they call  frequently  in their  native
countries.  By offering pre-paid  international  telephone calling time with the

                                      -18-
<PAGE>

purchase or lease of a vehicle, Major Auto believes that it can add value to its
customers and thereby increase customer  satisfaction and loyalty. See "Computer
Telephony and Telecommunications Division--Talkie."

      Focus on Used  Vehicle  Sales.  A key  element of Major  Auto's  operating
strategy is to focus on the sale of used  vehicles.  In 1996,  approximately  20
million used cars were sold by dealers, double the number of such sales in 1980.
Sales of used vehicles are generally more profitable than sales of new vehicles.
The New York  metropolitan area is one of the largest markets for used car sales
in the  United  States  and  Major  Auto  sells  more  used cars in the New York
metropolitan  area than any other  automobile  dealership or  dealership  group.
Major Auto  strives to attract  customers  and  enhance  buyer  satisfaction  by
offering  multiple  financing  and  leasing  options  and  competitive  warranty
products on every used vehicle it sells. Major Auto believes that a well-managed
used vehicle  operation  affords it an  opportunity  to (i) generate  additional
customer  traffic from a wide variety of prospective  buyers,  (ii) increase new
and used  vehicle  sales by  aggressively  pursuing  customer  trade-ins,  (iii)
generate incremental revenues from customers  financially unable or unwilling to
purchase a new  vehicle and (iv)  increase  ancillary  product  sales to improve
overall  profitability.  To  maintain a broad  selection  of  high-quality  used
vehicles and to meet local demand preferences, Major Auto acquires used vehicles
from trade-ins and a variety of sources  nationwide,  including direct purchases
from individuals and fleets, and manufacturers' and independent auctions.  Major
Auto  believes  that the price at which it  acquires  used  vehicles is the most
significant  factor  contributing  to  the  profitability  of its  used  vehicle
operations.  Major  Auto  believes  that,  because  of the large  volume of used
vehicles  that it sells  each month and the over 25 years of  experience  in the
used vehicle  business of its President,  Bruce Bendell,  it is able to identify
quality used  vehicles,  assess  their value and  purchase  them for a favorable
price.

      Emphasize  Sales of  Higher  Margin  Products  and  Services.  Major  Auto
generates substantial  incremental revenue and achieves increased  profitability
through the sale of certain  ancillary  products and services such as financing,
extended  service  contracts  and vehicle  maintenance.  Major Auto provides its
employees with special training and compensates  them, in part, with commissions
based on their sales of such  products and  services.  Major Auto  believes that
these ancillary  products and services  enhance the value of purchased or leased
vehicles and increase customer satisfaction.

      Provide a Broad Range of Products and Services.  Major Auto offers a broad
range of products and services,  including a wide range of new and used cars and
light trucks,  vehicle  financing,  replacement  parts and service.  At its four
locations,  Major  Auto  offers,  collectively,  seven  makes  of new  vehicles,
including  Chevrolet,  Chrysler,  Plymouth,  Dodge,  Jeep, Eagle and Subaru.  In
addition,  Major Auto sells a wide  variety of used  vehicles at a wide range of
prices. Major Auto believes that offering numerous makes and models of vehicles,
both new and used, appeals to a wide variety of customers,  minimizes dependence
on any one automobile  manufacture  and reduces its exposure to supply  problems
and product cycles.

      Operate  Multiple  Dealerships  in Target  Market.  Major Auto  intends to
become the leading  automotive dealer in its target market by operating multiple
dealerships in that market.  To accomplish  this,  Major Auto intends to acquire
new franchises in its existing  market and to expand its existing  franchises to
new  markets.  This  enables  Major  Auto  to  achieve  economies  of  scale  in
advertising,  inventory management, management information systems and corporate
overhead.

      Target Sales to Ethnic  Groups.  Because the New York  metropolitan  area,
Major Auto's  primary  market,  is  ethnically  diverse,  Major Auto targets its


                                      -19-
<PAGE>

selling  efforts to a broad  range of ethnic  groups.  In  addition  to offering
pre-paid   international   telephone   calling   time,   Major  Auto  employs  a
multi-lingual  sales  force  and  intends  to  expand  its  electronic  media to
accommodate multiple languages.

      Employ Professional Management Techniques. Major Auto employs professional
management  techniques in all aspects of its operations,  including  information
technology,  employee training,  profit-based  compensation and cash management.
Each of Major Auto's four dealership  locations,  its  centralized  used vehicle
operation,  and its two service and parts operations is managed by a trained and
experienced general manager who is primarily  responsible for decisions relating
to inventory,  advertising,  pricing and personnel.  Major Auto  compensates its
general  managers  based, in part, on the  profitability  of the operations they
control rather than on sales volume. Major Auto's senior management meets weekly
with its general  managers and utilizes  computer-based  management  information
systems to monitor each  dealership's  sales,  profitability  and inventory on a
daily basis and to identify  areas  requiring  improvement.  Major Auto believes
that the application of its professional  management techniques provides it with
a competitive advantage over other dealerships and dealership groups and enables
it to increase its profitability.

      Growth Strategy

      Major  Auto  intends  to  expand  its  business  by  acquiring  additional
dealerships and improving their  performance and  profitability  by implementing
its operating  strategy.  As part of its growth strategy,  Major Auto intends to
focus its efforts on  dealerships or dealer groups that,  among other  criteria,
possess  either  the sole  franchise  of a major  automobile  manufacturer  or a
significant  share of new  vehicle  sales in each  targeted  market  and that it
believes are underperforming.  In evaluating potential  acquisition  candidates,
Major Auto will also consider the dealership's or dealer group's  profitability,
customer base,  reputation with  customers,  strength of management and location
(e.g.,  along a major thoroughfare or interstate  highway),  and the possibility
that Major Auto will be able to acquire additional  franchises in that market to
achieve  larger  market  share.  Major Auto  believes  that the most  attractive
acquisition candidates can be found in the New York metropolitan area, but Major
Auto may consider acquisitions in other markets.  Major Auto's financing of such
acquisitions  may  involve  spending  cash,  incurring  debt or  issuing  equity
securities,  which could have a dilutive effect on the then outstanding  capital
stock of the Company.

      Upon  completing  an  acquisition,  Major Auto  intends to  implement  its
operating  strategy,   which  includes  selling  more  new  and  used  vehicles,
increasing finance revenues,  enhancing employee training,  lowering  purchasing
costs for used car inventories, supplies and outside vendor expenses. Major Auto
also  intends  to  install  its  management   information   system  in  acquired
dealerships  as soon as possible after the  acquisition,  which will allow Major
Auto's senior  management to carefully  monitor each aspect of the  dealership's
operations and performance.  Whenever possible,  Major Auto intends to implement
its strategies and operation  procedures  prior to the closing of an acquisition
to enable it to accelerate the  implementation  of its operating  strategy after
closing. See "Operating Strategy."

      Major Auto believes that its management team has  considerable  experience
in evaluating potential acquisition candidates, determining whether a particular
dealership can be successfully  integrated into Major Auto's existing operations
and  implementing  its  operating  strategy  to improve  their  performance  and
profitability  following the  acquisition.  For example,  Bruce  Bendell,  Major
Auto's  President,  acquired  a Nissan  dealership  in Oyster  Bay,  New York in
January 1997. The Nissan  dealership is not owned or operated by Major Auto, but
by Mr.  Bendell  individually.  Upon Mr.  Bendell's  acquisition  of the  Nissan
dealership,  it was  selling 90 new and 20 used  vehicles  per month and was not


                                      -20-
<PAGE>

generating  any profits from such sales.  Under Mr.  Bendell's  leadership,  the
dealership  has expanded its sales to over 200 new and used  vehicles per month.
Major Auto also believes that an increasing number of acquisition  opportunities
will  become  available  to  it.  After  the  consummation  of  the  Major  Auto
Acquisition,  the  Company  and Mr.  Bendell  intend  to  engage  in good  faith
negotiations  towards the Company's  acquisition of Oyster Bay Nissan. There can
be no assurance that the Company and Mr. Bendell will agree on acceptable terms.

      Dealership Operations

      Major Auto owns and operates five automobile dealerships at four locations
in Long  Island  City,  New York.  Major  Auto  conducts  its parts and  service
business and its used vehicle business from three  additional  locations in Long
Island  City.  Major Auto  offers the  following  seven  makes of new  vehicles:
Chevrolet,  Chrysler,  Plymouth, Dodge, Jeep, Eagle and Subaru. Each location is
run by a separate  general manager who is responsible for overseeing all aspects
of the  business  conducted  at that  location.  Each of the parts  and  service
locations  has two general  managers,  one for parts and one for  service.  Each
general manager meets with Major Auto's senior  management,  including Bruce and
Harold Bendell, on a weekly basis.

      Following the  acquisition of Major Auto by the Company,  Bruce and Harold
Bendell will  continue to be  responsible  for  senior-level  management  of the
dealerships.  The Bendell  brothers and the Company expect that this prospective
continuity of senior  management  will facilitate  obtaining the  manufacturers'
consents  to  the  transfer  of the  dealerships  to the  Company.  The  Bendell
brothers' management control will be accomplished through (i) their ownership of
100 shares of the  Company's  1997A-MAJOR  AUTOMOTIVE  GROUP Series of Preferred
Stock which carries voting rights allowing them to elect a majority of the Board
of Directors of Major Auto, and through (ii) a related management agreement. See
"Description of Securities--Preferred Stock--1997A-MAJOR AUTOMOTIVE GROUP Series
of Preferred Stock" and "Certain  Relationships and Related Transactions" below.
Should  either of the Bendell  brothers  cease  managing  the  dealerships,  the
management agreement provides that ownership of his 1997A-MAJOR AUTOMOTIVE GROUP
Series of Preferred Stock shares and his management  rights under the management
agreement  will be  automatically  transferred  to the other,  and  should  both
brothers  cease  managing  the  dealerships  for  any  reason,  the  shares  and
management  rights will be  automatically  transferred  to a  successor  manager
designated in a successor addendum to each dealership agreement or, failing such
designation,  to a  successor  manager  designated  by the  Company  (subject to
approval by the applicable manufacturers).

      New Vehicle  Sales.  Major Auto sells the  complete  product line of cars,
sport utility  vehicles,  minivans and light trucks  manufactured  by Chevrolet,
Chrysler,  Plymouth,  Dodge,  Jeep,  Eagle and  Subaru.  In 1996,  Major  Auto's
dealerships  sold 5,062 new  vehicles  generating  total sales of  approximately
$109,100,000,   which  constituted  approximately  76%  of  Major  Auto's  total
revenues.  Major  Auto's gross  profit  margin on new vehicle  sales in 1996 was
approximately  7.3% as compared with the industry  average for 1996 of 6.4%. The
relative  percentages  of Major Auto's new vehicle sales among makes of vehicles
in 1996 was as follows:

                                      -21-

<PAGE>

                                                 1996 Percentage of
                Manufacturer                     New Vehicle Sales
                Chevrolet                              51%
                Chrysler, Plymouth, Jeep and Eagle     19%
                Dodge                                  25%
                Subaru                                  5%

      The following table sets forth,  for the periods shown,  information  with
respect to Major Auto's new vehicle sales:

                                NEW VEHICLE SALES
                             (dollars in thousands)
                                1994      1995      1996
                                ----      ----      ----
Unit sales................        5,185     4,375      5,062
Sales revenue.............      $96,300   $90,000   $109,000
Gross Profit..............      $ 7,200    $7,200    $ 8,000
Gross Profit Margin.......      7.5%       8.0%      7.3%

      Major  Auto  purchases  substantially  all of its  new  vehicle  inventory
directly  from  the  respective  manufacturers  who  allocate  new  vehicles  to
dealerships  based upon the amount of vehicles  sold by the  dealership  and the
dealership's   market   area.   As  required  by  law,   Major  Auto  posts  the
manufacturer's  suggested retail price on all new vehicles,  but the final sales
price of a new  vehicle is  typically  determined  by  negotiation  between  the
dealership and the purchaser.

      In addition to its dealership operations, Major Auto has a distributorship
agreement with General Motors  Corporation  ("General Motors") pursuant to which
Major Auto  distributes in Russia new vehicles  manufactured  by General Motors.
Major Auto has  realized  revenues of  approximately  $300,000,  $2,890,000  and
$9,400,000 during its 1994, 1995 and 1996 fiscal years,  respectively,  from its
distribution  of General Motors  vehicles in Russia.  Major Auto's gross profits
from such sales were approximately $17,000, $178,000 and $572,000, for its 1994,
1995 and 1996 fiscal years, respectively. Under its distributorship arrangement,
Major Auto accepts orders from General Motors'  automobile dealers in Russia for
both standard and custom General Motors vehicles.  Major Auto generally receives
a deposit on the  purchase  price of the  vehicle  from the  Russian  dealer and
releases  the  vehicle to the  dealer  upon full  payment of the  balance of the
wholesale  purchase price plus a percentage of the dealer's  profit on the sale.
Major  Auto  intends to expand its  distributorship  operation  in the future to
include the sale of used vehicles.

      Approximately  30% of Major  Auto's unit sales of new  vehicles  are fleet
sales,  which are generally  sales to commercial  customers that register ten or
more  vehicles  in  a  given  year,  and  include  taxi  cab  companies,  police
departments and small businesses.  Major Auto believes that its fleet sales, and
its service of fleet vehicles,  protect it from some of the  fluctuations in the
retail automobile buying market,  provide a source of off-fleet vehicles for its
used vehicle  operations and enhance its  reputation and customer  satisfaction.
Fleet  sales  are  generally  awarded  to a  dealership  on the basis of a blind
competitive bidding process.

      Used Vehicle  Sales.  Major Auto offers a wide variety of makes and models
of used  vehicles  for sale.  In 1996,  Major  Auto  sold  2,231  used  vehicles
generating  total  sales  of  approximately   $22,840,000,   which   constituted
approximately  16% of Major  Auto's  total  revenues.  Major Auto's gross profit
margin on used vehicle  sales in 1996 was  approximately  14.4% as compared with


                                      -22-
<PAGE>

the industry  average for 1996 of 11%.  Major Auto is the largest seller of used
vehicles  (based on unit sales and sales  revenue) in the New York  metropolitan
area.

      Major Auto has  consolidated  its used vehicle  operations for its various
dealerships  at a single site.  Major Auto  acquires the used  vehicles it sells
through customer  trade-ins,  at "closed" auctions which may be attended by only
new vehicle dealers and which offer off-lease, rental and fleet vehicles, and at
"open"  auctions  which offer  repossessed  vehicles and vehicles  being sold by
other dealers.

      Major Auto  believes  that the market for used  vehicles  is driven by the
escalating  purchase  price of new  vehicles and the increase in the quality and
selection of used vehicles primarily due to an increase in the number of popular
cars coming off  short-term  leases.  The  following  table sets forth,  for the
periods shown, information with respect to Major Auto's used vehicle sales:

                               USED VEHICLE SALES
                             (dollars in thousands)
                                1994      1995      1996
                                ----      ----      ----
Unit sales................     2,050      2,145     2,231
Sales revenue.............   $12,670   $17,520    $22,840
Gross Profit..............    $2,330    $2,730     $3,300
Gross Profit Margin.......     18.4%      15.6%     14.4%

      Parts and Service. Major Auto provides parts and service primarily for the
makes of new vehicles that it sells,  but also services other makes of vehicles.
In 1996, Major Auto's parts and service  operations  generated total revenues of
approximately  $12,150,000,  which constituted  approximately 8% of Major Auto's
total revenues at a gross profit margin of approximately 26.9%.

      The  increased  use of  electronics  and computers in vehicles has made it
difficult for independent  repair shops to retain the expertise to perform major
or technical repairs. In addition,  because motor vehicles are increasingly more
complex and there are longer warranty  periods,  Major Auto believes that repair
work will increasingly be performed at dealerships, which have the sophisticated
equipment and skilled personnel necessary to perform the repairs.

      Major Auto  considers  its parts and service  department to be an integral
part of its customer  service  efforts and a valuable  opportunity to strengthen
customer  relations and deepen customer  loyalty.  Major Auto attempts to notify
owners of vehicles  purchased at its dealerships when their vehicles are due for
periodic  service,  thereby  encouraging  preventative  maintenance  rather than
post-breakdown repairs.

      Major  Auto's  parts and  service  business  provides a stable,  recurring
revenue stream to its dealerships.  In addition,  Major Auto believes that, to a
limited extent,  these revenues are  countercyclical to new vehicle sales, since
vehicle owners may repair their  existing  vehicles  rather than  purchasing new
vehicles. Major Auto believes that this helps mitigate the effects of a downturn
in the new-vehicle sales cycle.

      Major Auto does not operate a body shop, but instead  contracts with third
parties for body repair work.

      The following table sets forth,  for the periods shown,  information  with
respect to Major Auto's sales of parts and services:

                                      -23-

<PAGE>



                           SALES OF PARTS AND SERVICES
                             (dollars in thousands)
                                1994      1995      1996
                                ----      ----      ----
Sales revenue.............     $10,990   $11,070    $12,150
Gross Profit..............      $3,400    $3,450     $3,270
Gross Profit Margin.......     30.9%      31.2%     26.9%

      Vehicle  Financing.  Major Auto  provides a wide variety of financing  and
leasing alternatives for its customers.  Major Auto believes that its customers'
ability to obtain  financing at its  dealerships  significantly  enhances  Major
Auto's  ability  to sell new and used  vehicles.  Major Auto  believes  that its
ability to provide its customers with a variety of financing options provides it
with a competitive advantage over many of its competitors,  particularly smaller
competitors  that do not have sufficient  sales volumes to attract the diversity
of financing sources available to Major Auto.

      In most instances,  Major Auto assigns its vehicle  finance  contracts and
leases to third parties,  instead of directly financing vehicle sales or leases,
which  minimizes  the credit  risk to which  Major Auto is  exposed.  Major Auto
typically receives a finance fee or commission from the third party who provides
the financing.  In certain limited instances in which Major Auto determines that
its credit risk is manageable, estimated by Major Auto to be approximately 5% of
its  vehicles  sales and leases,  Major Auto  directly  finances the purchase or
lease of a vehicle. In such instances, Major Auto will bear the credit risk that
the customer will default, but will have the right to repossess the vehicle upon
default.  Major Auto  maintains  relationships  with a wide variety of financing
sources,   including  commercial  banks,  automobile  finance  companies,  other
financial  institutions and the Company's  subsidiary  Major Fleet.  Major Fleet
purchases less than 10% of Major Auto's leases, and none of Major Auto's finance
contracts.

      Sales and Marketing

      Major Auto believes that marketing and  advertising are significant to its
operations.  As is typical in its industry,  Major Auto receives a subsidy for a
portion of its expenses from the automobile  manufacturers  with whom Major Auto
has franchise agreements. The automobile manufacturers also assist Major Auto to
develop its own advertising by providing it with market research.

      Major  Auto's  marketing  effort is  conducted  over  most  forms of media
including television, newspaper, direct mail, billboards and the Internet. Major
Auto's  advertising  seeks to promote its image as a reputable  dealer  offering
quality  products at affordable  prices and with attractive  financing  options.
Each of Major Auto's  dealerships  periodically  offer price  discounts or other
promotions  to  attract  additional  customers.   The  individual   dealerships'
promotions  are  coordinated  by Major  Auto and,  because  Major  Auto owns and
operates  several  dealerships  in the New York City  market,  it realizes  cost
savings through volume discounts and other media concessions.

      Major  Auto's  operations  have been  enhanced  by its  ability to achieve
economies of scale with respect to its  marketing and  advertising.  Nationwide,
the average cost of marketing and  advertising  per new vehicle sold in 1996 was
approximately  $335.  Notwithstanding  that  advertising  costs  in the New York
metropolitan area are generally higher than the national  average,  Major Auto's
cost of marketing and advertising per vehicle sold have  consistently  been less
than the  national  average.  These lower costs  result from the fact that Major
Auto (i) has favorable  contracts  with four major area daily  newspapers,  (ii)
advertises in lower-cost  niche markets (such as local ethnic markets,  employee


                                      -24-
<PAGE>

purchase programs,  and discount buying services) and (iii) utilizes  telephonic
marketing  and  electronic  marketing  via  services  such as the  Internet  and
Bloomberg.

      Relationships with Manufacturers

      Each of Major Auto's  dealerships  operates under a separate  franchise or
dealer agreement which governs the  relationship  between the dealership and the
relevant manufacturer.  In general, each dealer agreement specifies the location
of the  dealership  for the sale of vehicles and for the  performance of certain
approved  services in the specified  market area. The designation of such areas,
the  allocation  of  such  areas  and  the  allocation  of  new  vehicles  among
dealerships is discretionary with the relevant  manufacturer.  Dealer agreements
do not generally provide a dealer with an exclusive  franchise in the designated
market area. A dealer agreement  generally requires that a dealer meet specified
standards  regarding  showrooms,  the  facilities  and  equipment  for servicing
vehicles, the maintenance of inventories, the maintenance of minimum net working
capital,  personnel  training and other  aspects of the dealer's  business.  The
dealer  agreement also gives the relevant  manufacturer the right to approve the
dealer's  general  manager and any material change in management or ownership of
the dealership. The dealer agreement provides the relevant manufacturer with the
right to terminate the dealer agreement under certain circumstances, such as (i)
a change in control  of the  dealership  without  the  consent  of the  relevant
manufacturer,  (ii) the  impairment of the financial  condition or reputation of
the  dealership,  (iii) the death,  removal or  withdrawal  of the  dealership's
general  manager,  (iii) the  conviction of the  dealership or the  dealership's
general  manager of certain  crimes,  (iv) the  dealer's  failure to  adequately
operate the dealership or to maintain wholesale financing arrangements,  (v) the
bankruptcy or insolvency of the dealership or (vi) the dealer's or  dealership's
material  breach  of  other  provisions  of the  dealer  agreement.  Many of the
dealership  agreements  require the consent of the relevant  manufacturer to the
dealer's  acquisition  of  additional  dealerships.  In  addition  Major  Auto's
dealership  agreement  with  General  Motors,  with  respect  to  its  Chevrolet
dealership,  gives  General  Motors a right of first  refusal to  purchase  such
dealership,  which means that whenever Major Auto proposes to sell its Chevrolet
dealership,  it must first offer General Motors the opportunity to purchase that
dealership.

      New York law, and many other states' laws,  limit  manufacturers'  control
over  dealerships.  In  addition  to various  other  restrictions  imposed  upon
manufacturers,  New York law  provides  that  notwithstanding  the  terms of the
dealer  agreement with the relevant  manufacturer,  the manufacturer may not (i)
except in certain limited  instances,  terminate or refuse to renew a dealership
agreement  except for due cause and with prior written  notice,  (ii) attempt to
prevent a change in the  dealer's  capital  structure  or the means by which the
dealer finances dealership operations or (iii) unreasonably withhold its consent
to a dealer's  transfer of its interest in the dealership or fail to give notice
to the dealer detailing its reasons for not consenting.

      Major Auto has solicited the consents of the relevant manufacturers to the
Major Auto  Acquisition and the change of control of the respective  dealerships
to result  therefrom.  To date,  Major Auto has  received  the consent of Subaru
Distributors  Corp., with respect to the Subaru dealership,  and is awaiting the
consents  of General  Motors,  with  respect to the  Chevrolet  dealership,  and
Chrysler Corporation,  with respect to the Chrysler,  Plymouth,  Dodge, Jeep and
Eagle  dealerships.  Because  General  Motors did not  respond  to Major  Auto's
request to transfer its Chevrolet  dealership  to the Company  within the 60-day
period  required by New York law, Major Auto  instituted an action in the United
States  District  Court for the Southern  District of New York to compel General
Motors to  consent  to such  transfer.  The court has  granted  General  Motors'
request for  additional  information  regarding the proposed  transfer.  General


                                      -25-
<PAGE>

Motors has indicated in its request for such  information its intention to reach
a prompt  decision and has not  indicated any intention to withhold its consent,
but there can be no assurance that General Motors will not withhold its consent.
Major Auto and the Company  believe that they have supplied all of the requested
information  and are now  awaiting a decision  from General  Motors.  See "Legal
Proceedings."
     Competition

      The market  for new and used  vehicle  sales in the New York  metropolitan
area is one of the most competitive in the nation.  In the sale of new vehicles,
Major Auto  competes with other new  automobile  dealers that operate in the New
York metropolitan area. Some competing  dealerships offer some of the same makes
as  Major  Auto's  dealerships  and  other  competing  dealerships  offer  other
manufacturer's   vehicles.   Some  competing  new  vehicle  dealers  are  local,
single-franchise  dealerships,   while  others  are  multi-franchise  dealership
groups.  In the sale of used  vehicles,  Major  Auto  competes  with  other used
vehicle  dealerships and with new vehicle  dealerships which also sell used cars
that operate in the New York metropolitan area. In addition, Major Auto competes
with used car  "superstores"  that have  inventories  that are  larger  and more
varied than Major Auto's.

      Major Auto  believes  that the  principal  competitive  factors in vehicle
sales are the marketing  campaigns  conducted by automobile  manufacturers,  the
ability of dealerships to offer a wide  selection of popular  vehicles,  pricing
(including  manufacturers'  rebates and other special  offers),  the location of
dealerships, the quality of customer service, warranties and customer preference
for particular  makes of vehicles.  Major Auto believes that its dealerships are
competitive in all of these areas.

      In  addition,  Major  Auto,  due to the  size  and  number  of  automobile
dealerships it owns and operates,  is larger than the independent operators with
which it competes.  Major Auto's size has  historically  permitted it to attract
experienced and professional sales and service personnel and has provided it the
resources to compete  effectively.  However, as Major Auto enters other markets,
it may face  competitors  that  are  larger  and that  have  access  to  greater
resources.

      Governmental Regulation

      Automobile  dealers and  manufacturers  are subject to various Federal and
state laws  established  to protect  consumers,  including the so-called  "Lemon
Laws" which require a dealer or  manufacturer to replace a new vehicle or accept
it for a full refund  within a  specified  period of time,  generally  one year,
after the initial purchase if the vehicle does not conform to the manufacturer's
express warranties and the dealer or manufacturer,  after a reasonable number of
attempts,  is unable to correct or repair the defect.  Federal laws require that
certain written  disclosures be provided on new vehicles,  including mileage and
pricing information.  In addition, Major Auto's financing activities are subject
to certain statutes governing credit reporting and debt collection.

      The  imported  automobiles  purchased  by Major Auto are subject to United
States custom duties and, in the ordinary course of its business, Major Auto may
from time to time be subject to claims for duties, penalties, liquidated damages
or other charges. Currently, United States customs duties are generally assessed
at 2.5% of the customs value of the automobiles imported, as classified pursuant
to the Harmonized Tariff Schedule of the United States.

      As with automobile dealerships generally, and parts and service operations
in particular,  Major Auto's business involves the use, handling and contracting
for recycling or disposal of hazardous or toxic substances or wastes,  including
environmentally  sensitive  materials  such as motor  oil,  waste  motor oil and

                                      -26-
<PAGE>

filters, transmission fluid, antifreeze, freon, waste paint and lacquer thinner,
batteries, solvents,  lubricants,  degreasing agents, gasoline and diesel fuels.
Accordingly,  Major Auto is subject to  Federal,  state and local  environmental
laws governing health,  environmental  quality, and remediation of contamination
at facilities it operates or to which it sends hazardous or toxic  substances or
wastes for treatment,  recycling or disposal.  Major Auto believes that it is in
material  compliance with all  environmental  laws and that such compliance will
not have a material  adverse  effect on its  business,  financial  condition  or
results of operations.


Item 2.  Management's Discussion And Analysis

      The following discussion of the operations, financial condition, liquidity
and  capital  resources  of the  Company  and of Major  Auto  should  be read in
conjunction with the Company's  audited  Consolidated  Financial  Statements and
related notes  thereto,  and with the Major Auto's  audited  Combined  Financial
Statements and related notes thereto.

Overview

      The Company

      The  Company  is  a  holding   company  whose   primary   purpose  is  the
consolidation  of  the  retail  automotive  industry  and  the  acquisition  and
development  of synergistic  technological  businesses to enhance its ability to
sell automotive and related products.  Through its planned  acquisition of Major
Auto,  the Company will become one of the  largest-volume  retailers in New York
City of new and used vehicles.

      The Company was  incorporated  in November,  1995.  Its first full year of
operations  was  1996.  This  was a year  of  growth  which  resulted  from  its
acquisition  of  several   companies  and  from  their  subsequent   activities.
Presently,   the  Company  has  three  divisions:  (i)  Computer  Telephony  and
Telecommunications;  (ii) Leasing; and (iii) Plastics and Utility Products.  The
proposed Major Auto Acquisition will add a fourth, Automotive Sales.

      Through  its  Computer  Telephony  and  Telecommunications  division,  the
Company provides a broad range of telecommunications  services.  Included in its
telecommunications  product lines are (i) its proprietary software which enables
consumers to place  long-distance  telephone calls at discounted  rates and (ii)
its variety of  sophisticated  interactive  voice  response  applications.  This
division also developed,  manufactures, markets and sells a proprietary computer
software system that provides  multi-lingual  accounting and business management
applications.

      The Company's Plastics and Utility Products division currently consists of
a development-stage company which was acquired in 1996. Its proprietary products
include a line of spa and bath fixtures for use in whirlpool  baths,  spas, tubs
and  swimming  pools  and a  light-weight,  structurally  strong,  prefabricated
conduit for underground electrical cables. As this division's products are still
under development, no commercial sales have as yet been made.

      The  operations of the  Company's  Leasing  division  consist of providing
leases and other  financing.  Such activities are directed  primarily toward the
automotive  vehicle  market  and are to be  expanded  to the  purchasers  of the
Company's telecommunications hardware products.

                                      -27-
<PAGE>

      Major Auto

      Major Auto is one of the largest-volume  retailers in New York City of new
and used vehicles.  It has the following five dealerships located in Queens, New
York:  (i)  Chevrolet;  (ii) Chrysler and Plymouth;  (iii) Dodge;  (iv) Jeep and
Eagle;  and (v) Subaru.  Major Chevrolet was founded in 1957, and its President,
Bruce Bendell and brother, Harold Bendell, took control in 1985. Thereafter they
acquired  additional  dealerships  and began  operating  Major Chevrolet and its
affiliates as the Major Automotive Group.

      Major Auto  offers a broad  range of  products  and  services  through its
dealerships.  In  addition  to the sale of new and used cars and  light  trucks,
Major Auto provides vehicle financing, insurance,  replacement parts and service
at each of its dealerships.

      Major Auto's  management's  philosophy is to increase  customer traffic by
offering new and used vehicles and a variety of  complementary  products at each
of its locations. It believes that offering numerous vehicle brands appeals to a
variety of customers,  minimizes  its  dependence  on any one  manufacturer  and
reduces its exposure to supply problems and product cycles.

      In addition, Major Auto has historically been a technological innovator in
its  approach  to selling  cars.  It has always  been  quick to  understand  and
implement new technology in order to enhance its  relationships  with customers.
Major Auto was one of the first  dealerships  to offer its customers a toll-free
number to call and to provide price quotes by facsimile.  Similarly, it has been
a pioneer in using the World Wide Web to sell  cars.  Currently,  Major Auto has
been using the Company's  interactive  voice response system (Talkie AutoCom) to
automatically  allow  customers  to  obtain  and  request  information  via  the
telephone.   Talkie  AutoCom  is  currently  being  programmed  for  directions,
automated sales,  product and order  information and it will also be utilized to
maintain a list of parts on back order, and to schedule and confirm  maintenance
appointments.

      Major Auto has focused its efforts on  increasing  its market share in the
New York  metropolitan  area by: (i) generating  customer loyalty by catering to
their  specific needs for  automotive  products or services and (ii)  increasing
vehicle sales volume by providing competitive sales prices. This has resulted in
significant volume increases in 1996.

Results of Operations -- Fiscal Year Ended December 31, 1996 and
     Fiscal Year Ended December 31, 1995

      The Company

     Revenues.  Inasmuch as 1996 was the first full year of  operations  for the
Company,  all revenue  increases  resulted from the  commencement  of previously
planned activities and from companies  acquired during that year.  Revenues from
operating divisions are as follows:

                Computer Telephony and Telecommunications   $ 3,175,528
                Leasing                                     $   258,947

     Included in the Computer Telephony and Telecommunications  division's sales
were  $2,637,873  from  the  sale of  hardware  and  $537,635  from  the sale of
software.

                                      -28-
<PAGE>

     Cost of  sales.  Cost of sales,  aggregating  $965,792  for the year  ended
December 31, 1996  includes the direct  costs of  materials,  labor and overhead
included in the  Company's  products  sold  through its Computer  Telephony  and
Telecommunications division.

     Gross profit.  The year 1996 was the first full year of operations  for the
Company's Computer Telephony and Telecommunications  division.  Gross profit for
that  division for the year ended  December 31, 1996  aggregated  $2,209,736  or
70.0% of sales.  The Company  anticipates  that,  over time,  annual  sales will
increase and greater operating efficiencies will be achieved through experience,
training and economies of scale.  Management  believes  that as a result,  gross
profit for the Company's Computer Telephone and Telecommunications division will
increase in terms of both dollars and percentage of sales.

     Selling,   general  and  administrative  expense.   Selling,   general  and
administrative  expenses, which amounted to $1,126,901 in 1996 ($2,042 in 1995),
include payroll and related expense  attributable to senior management (although
Mr. Bendell,  Chairman,  and Mr. Cohen, Chief Executive  Officer,  President and
Treasurer of Company  waived  compensation  from the Company in 1996),  finance,
systems, sales, marketing and office administration, personnel, facilities costs
and general office expenses  pertaining to these  functions,  as well as outside
professional  fees. The increase in such expenses  between 1996 and 1995,  which
were  $933,487 for the Computer  Telephony and  Telecommunications  division and
$191,372  for the Leasing  division  are  attributable  to the  commencement  of
planned  activities  for the former and the  acquisition  in October 1996 of the
latter.

     Interest expense. The increase in interest expense of $19,757 to $24,132 in
1996 from  $4,375 in 1995  relates  primarily  to the debt used to  finance  the
vehicles  and  equipment  leased by the  Company's  Leasing  division  which was
acquired in October 1996 and, to a lesser  extent,  to interest on debt due from
the  acquisition  of the Company's  Computer  Telephony  and  Telecommunications
division in April 1996.

     Loss on joint venture.  In March 1996, the Company's Computer Telephony and
Telecommunications  division formed a joint venture (the "Nissko Joint Venture")
named Nissko Telecom, L.P., a limited partnership. The general partner of Nissko
Telecom,  L.P.  is one of the  Company's  master  agents.  The Company has a 45%
interest in the Nissko Joint  Venture,  whose  purpose is to market and sell the
available  telephone  time  generated  by the  Company's  Talkie  Power Web Line
Machines purchased by this master agent. Because 1996 was the start-up year, the
Nissko  Joint  Venture  incurred  expenses   disproportionate   to  its  revenue
generation and suffered from start-up inefficiencies. This resulted in a loss to
the Company of $32,410. Management of the Company expects that, with the initial
costs and  start-up  issues  behind them,  the Nissko Joint  Venture will become
profitable for the Company.

      Major Auto

     Revenues.  Combined  total sales for all of the Major Auto  dealerships  in
1996  increased  $26.0  million to $144  million or 22.0% from its 1995 sales of
$118  million.  Total sales  include new and used car sales,  sales of parts and
accessories, automotive repairs and fees from finance and insurance sales.

                                      -29-
<PAGE>

     During  1996  Major  Auto  added  its  Subaru  dealership  to its  combined
financial  statements which accounted for approximately $5.6 million or 21.5% of
the total sales increase. The balance of the sales increase came from same store
sales which increased by  approximately  $20.4 million or 17.3%.  The same store
sales increases for (i) Chevrolet, (ii) Dodge and (iii) Chrysler, Plymouth, Jeep
and  Eagle  ("CPJ/E")  were  $10.6  million,  $4.1  million  and  $5.8  million,
respectively,  representing  52%, 20% and 28%,  respectively,  of the total same
store sales increase.  Individually,  the same store sales increases represented
an  approximate  15%, 20% and 23% increase over prior years sales for Chevrolet,
Dodge and CPJ/E, respectively.

     Cost of Sales.  Cost of sales  includes the dealers'  cost for new vehicles
(on the LIFO basis) and used  vehicles (on the specific  identification  basis).
Cost of sales also includes the costs of parts and materials used in repairs, as
well as the related direct labor and direct overhead costs. Major Auto's cost of
sales and  profitability  are also affected by the  allocations  of new vehicles
which its dealerships receive from automakers.  When Major Auto does not receive
allocations  of new  vehicles  adequate to meet  customer  demand,  it purchases
additional  vehicles  from  other  dealers  at a premium  to the  manufacturers'
invoice,  reducing the gross margin  realized on the sales of such vehicles.  In
addition, Major Auto follows a disciplined approach in selling vehicles to other
dealers and wholesalers  when the vehicles have been in the Major Auto inventory
longer than the  guidelines  set by Major Auto.  Such sales are frequently at or
below cost and,  therefore,  affect Major Auto's overall gross margin on vehicle
sales.

     The cost of sales for all of the Major Auto dealerships, aggregating $129.4
million,  increased by $24.6 million,  or 24%, in 1996 over the comparable  1995
costs  of  $104.7  million.  The  combining  of the  Subaru  dealership  in 1996
accounted for $5.2 million or 21% of the  increase.  The balance of the increase
in cost of sales, $19.4 million,  came from previously combined stores. The same
store cost of sales increase for Chevrolet,  Dodge and CPJ/E were  approximately
$10.1 million,  $3.8 million and $5.5 million,  representing 52%, 20% and 28% of
the total same store cost of sales  increase,  respectively.  Individually,  the
same store cost of sales  increases were 16%, 21% and 25% for  Chevrolet,  Dodge
and CPJ/E, respectively.

     Gross profit.  The resulting  combined gross profit for all  dealerships of
$14.7 million shows an increase of approximately $1.4 million, or 10.5%, in 1996
over the comparable 1995 amount of $13.3 million.  Excluding the almost $385,000
gross  profit of the Subaru  dealership,  the  combined  same store gross profit
increased by approximately $1.008 million. The same store gross profit increases
generated by Chevrolet,  Dodge and CPJ/E were approximately  $502,000,  $240,000
and  $266,000,  respectively,  representing  50%,  24% and 26% of the same store
total  increase.  Individually,  the same  store  gross  profit  increases  were
approximately 6%, 11% and 11% for Chevrolet, Dodge and CPJ/E, respectively.

                                      -30-
<PAGE>

     Gross  profit as a percentage  of sales for the combined  group in 1996 was
10.21%,  which  represents  a decrease of 1.07% from the  combined  gross profit
percentage of 11.28% in 1995.  Excluding  Subaru's gross profit,  the same store
gross profit percentage for 1996 was 10.34%. On an individual  dealership basis,
gross  profits (and gross profit as a  percentage  of sales) for the  Chevrolet,
Dodge and CPJ/E dealerships were $9.03 million (10.84%),  $2.49 million (10.11%)
and $2.80 million  (9.16%).  These amounts  represent  increases of gross profit
amounts for the individual dealerships as shown in the preceding paragraph,  but
decreases in gross profit percentages of .88%, .84% and 1.07% for the Chevrolet,
Dodge and CPJ/E operations, respectively.

     According to the National  Automobile  Dealers  Association,  in 1996,  the
average  dealership's  gross  profit as a  percentage  of sales was  12.9%.  The
lower-than-average  margins  shown by Major Auto in 1996 is  reflective of three
primary  factors:  (i) the costs of doing business in New York City,  especially
labor costs and  operating  expenses,  are higher than most other  places in the
country; (ii) New York City is among the most competitive areas; and (iii) Major
Auto's  policy has been to lower sales  prices to increase  market  share and to
convert as many vehicle purchases to leases in order to secure future profits on
renewals and used car purchases.

     Operating expenses.  Operating expenses consist of all selling, general and
administrative  expenses  incurred in  operating  automotive  dealerships.  This
encompasses all executive,  sales and administrative salaries and commissions as
well as  advertising,  facilities  costs  and  outside  professional  fees.  The
executive  compensation  includes incentives and discretionary bonus paid to the
owners,  significant  portions  of  which  were  paid in  lieu of S  Corporation
distributions to enable stockholders to meet their income tax obligations.

     Operating  expenses  increased  by $1.7  million  or 15.7% in 1996 to $12.7
million from the 1995 amount of $11.0 million.  Of this increase,  approximately
$400,000,  representing  about 23% of the increase,  related to the inclusion of
the  Subaru  dealership  in 1996.  On a same  store  basis,  operating  expenses
increased by $1.3 million in 1996 to $12.3 million or 12.0%.  As a percentage of
revenue, on a same store basis,  operating costs declined from 9.3% to 8.6%. The
decrease of operating  costs as a percentage of revenue between 1995 and 1996 is
reflective of management's efforts to maintain appropriate overhead levels while
increasing market share by emphasizing greater sales volume at lower prices.

     Interest  expense.  Interest  expense relates  primarily to amounts paid on
floor plan borrowings, i.e., the monies borrowed to finance new car inventories.
Interest  expense  declined by almost $225,000 or 11.8% to  approximately  $1.68
million  in 1996  from  $1.90  million  in 1995.  This  reduction  is  primarily
attributable  to  management's  policy of  reducing  inventory  levels,  thereby
minimizing the need for financing such assets.

     Income before income taxes.  The decline in income before income taxes from
$517,000 in 1995 to almost  $422,000 in 1996, a decrease of $95,000 or 18.5%, is
attributable  to Major Auto's  efforts to build  market share while  temporarily
sacrificing profit margins. Management carefully monitors profit margins as well
as market  factors,  industry  developments,  general  economic  conditions  and


                                      -31-
<PAGE>

interest rates. It believes that it has the ability to control Major Auto's rate
of growth and move profit  margins to  appropriate  levels to adjust to changing
conditions.  As such,  management is confident  that Major Auto's margins can be
restored to satisfactory levels.

     A new  centralized  computer  system for all  dealerships  was installed in
December 1996.  This is expected to result in increased  earnings  before income
taxes by giving all managers  access to and control of inventories and documents
and to eliminate duplicate labor costs.

     As Major Auto grows through acquisitions and internally,  it is anticipated
that economies and  efficiencies of scale,  the ability to order in economically
advantageous  quantities,  and leverage with suppliers  through volume purchases
will result in reduced expenses. Additionally, executive compensation levels, as
discussed above (see "Operating expenses"), are expected to decrease as a result
of Major Auto's acquisition by the Company.

     Income taxes.  Major Auto has elected to be taxed as an S Corporation under
provisions  of the Internal  Revenue Code and New York State  Franchise Tax Law.
The  stockholders  are required to report Major Auto's taxable income or loss on
their personal tax returns.  Accordingly,  such taxes are not reflected in Major
Auto's  financial  statements.  The taxes  included in the financial  statements
relate to New York  State and New York  City.  The  former  imposes a tax on the
difference  between the state corporate rates and the state's  individual  rates
and the latter does not recognize S Corporation status.

Results of Operations -- Six-Month Period Ended June 30, 1997 and
     Six-Month Period Ended June 30, 1996

      The Company

     Revenues.  Revenue for the six-month period in 1997 increased by $1,851,560
to  $2,477,656.  Revenue for the  comparable  period in 1996 was  $626,096.  The
sources for such increase were:

                Computer Telephony and Telecommunications   $1,361,932
                Leasing                                     $  489,628

     The  1997  amounts  reflect  a full  six  months  of  operations  for  both
divisions, whereas in 1996 the Telecommunications division only began operations
during the second  quarter and the Leasing  division was not acquired  until the
beginning of the fourth quarter.

     Cost of sales. Cost of sales for the six months ended June 30, 1997, all of
which relates to the Computer  Telephony and  Telecommunications  division,  was
$426,779  compared  with  $249,183  in the 1996  period.  This is an increase of
$177,596 or 71.3% and is  reflective  of six full months of  operations  in 1997
compared with operations which commenced in the second quarter of 1996.

                                      -32-
<PAGE>

     Gross profit. Gross profit for the Telecommunications  division in the 1997
period was $1,561,249 which represented an increase of $1,184,336 over the prior
comparable  period's gross profit of $376,913.  Additionally,  gross profit as a
percentage of the related revenue increased to 78.5% in the 1997 period over the
60.2% gross profit  percentage in the  comparable  1996 period.  Both the dollar
increase and the gross profit percentage of revenues increases are reflective of
the significantly larger volume of sales and the concomitant  reduction of costs
as a  percentage  of sales  based on savings  from  economies  of scale,  volume
discounts and efficiencies.

     Selling,   general  and  administrative  expense.   Selling,   general  and
administrative expenses increased a total of $638,005 to $1,131,708 in 1997 from
$493,703 in 1996. Of this increase  $273,429  relates to the Computer  Telephony
and  Telecommunications  division and $364,576 is from the Leasing division. The
telecommunications  increase represents a 55.4% increase to $493,703 incurred in
the first half in 1996  compared  with  $767,132  incurred  in the first half on
1997.  This increase is  reflective  of a full level of normal  activity in 1997
compared with the start-up activities in 1996. The increase in selling,  general
and  administrative  expense for the Leasing division in 1997 is the result of a
full six months of activity in this  division  which was not acquired  until the
fourth quarter of 1996.

     Interest  expense.  Interest  expense was $73,724 for the six months  ended
June 30, 1997  compared  with  $17,350 for the  comparable  period in 1996.  The
increase of $56,374  relates  primarily to the debt used to finance the vehicles
and  equipment  leased by the  Company's  leasing  division  during the  current
period. There was no comparable amount in the prior period.

     Income on joint  venture.  Income from the Nissko Joint Venture was $52,055
for the  six  months  ended  June  30,  1997.  In the  comparable  prior  period
operations of this joint venture had not yet commenced.

      Major Auto

     Revenues. Combined total sales for all of the Major Auto dealerships in the
six months ended June 30, 1997  increased  $1.8 million to $72.0 million or 2.6%
from their comparable 1996 sales of $70.2 million.

     During the 1997 period,  Major Auto  included its Subaru  dealership in its
combined financial  statements which accounted for approximately $4.0 million of
the total net sales increase. The same store sales resulted in a net decrease of
$2.2 million,  with Chevrolet and Dodge  decreasing by $2.6 million and $65,000,
respectively, partially offset by an increase from CPJ/E of $562,000.

     Cost of sales. The cost of sales for all of the Major Auto dealerships,  in
the period  ended June 30,  1997,  aggregating  $63.8  million,  increased  $1.7
million, or 2.7%, over the comparable 1996 costs of $62.1 million. The combining
of the Subaru  dealership  in the 1997 period  accounted for $3.7 million of the
net increase.  The same store cost of sales  increase  (decrease) for Chevrolet,
Dodge and CPJ/E  were  approximately  ($3.1  million),  $166,000  and  $868,000,
respectively.

                                      -33-
<PAGE>

     Gross profit.  The resulting  combined gross profit for all  dealerships of
$8.2 million increased  approximately $130,000, or 1.6%, in the 1997 period over
the comparable 1996 amount of $8.1 million.  The inclusion of the $286,000 gross
profit of the Subaru  dealership  more than offset the same store  gross  profit
decrease  of  ($156,000).  The same store  gross  profit  increases  (decreases)
generated by Chevrolet, Dodge and CPJ/E were approximately $495,000,  ($231,000)
and ($421,000), respectively.

     Gross  profit as a percentage  of sales for the combined  group in the 1997
period was 11.44%,  which  represents a decrease of .11% from the combined gross
profit  percentage of 11.55% in the comparable 1996 period.  Excluding  Subaru's
gross profit,  the same store gross profit  percentage  for the six months ended
June 30, 1997 was 11.69%. On an individual  dealership basis, gross profits (and
gross  profit as a  percentage  of  sales)  for the  Chevrolet,  Dodge and CPJ/E
dealerships  were $5.15  million  (12.68%),  $1.53  million  (12.63%)  and $1.28
million  (8.34%).  These amounts  represent  increases or  (decreases)  of gross
profit  amounts  for  the  individual  dealerships  as  shown  in the  preceding
paragraph and increases  (decreases) in gross profit as a percentage of sales of
1.90%,  (1.82%)  and  (3.08%)  for the  Chevrolet,  Dodge and CPJ/E  operations,
respectively.
           
     Operating expenses. Operating expenses increased by $568,000 or 9.0% in the
six months ended June 30,1997 to $6.9 million from the comparable 1996 amount of
$6.3  million.   Of  this   increase,   approximately   $228,000,   representing
approximately  40.1% of the  increase,  related to the  inclusion  of the Subaru
dealership  in the  1997  period.  On a same  store  basis,  operating  expenses
increased  by a net  $341,000 in the 1997 period to $6.7  million or 5.4%.  As a
percentage of revenue,  on a same store basis,  operating  costs  increased from
9.0% to 9.8%.

     Interest expense. Interest expense declined approximately a net $366,000 or
30.0% to  approximately  $855,000  for the six months  ended June 30,  1997 from
$1.21 million in the comparable 1996 period.  On a same store basis, the decline
in interest  expense was  approximately  $389,000,  or 32%, from the  comparable
period the prior year.

     Income before income taxes. The decrease in income before income taxes from
$630,000 in the six months  ended June 30,  1996 to almost  $567,000 in the 1997
period,  represents a net decrease of  ($63,000) or (10.0%).  Excluding  Subaru,
income before income taxes declined by ($128,000) or (20.3%) from the comparable
period in the prior year.

Liquidity and Capital Resources -- December 31, 1996

      The Company

      After its initial investor financing during the first quarter of 1996, the
Company's  primary  source of liquidity was its cash flow from  operations.  Net
cash  provided by  operating  activities  in 1996 was  $137,442 on net income of
$675,967  (net of non-cash  charges of  $725,433),  offset by changes in working
capital  of  $1,263,958.   Such  changes  in  working  capital  are  principally
attributable to (i) increases,  by the Leasing division, in net financing leases
of   $1,612,675   and   (ii)   increases,   by  the   Computer   Telephony   and


                                      -34-
<PAGE>

Telecommunications  division,  in  inventories,  amounting to $1,173,082.  These
increases were offset,  in part, by the increase in amounts due to affiliates of
$1,184,177.

      Net cash used in  investing  activities  in 1996 was $815,962 and related,
primarily,   to  the  acquisition  of  the  Company's   Computer  Telephony  and
Telecommunications division.

      Cash  flow  generated  from  financing   activities  in  1996   aggregated
$1,213,679.  The net proceeds from the issuance of common stock and the exercise
of warrants accounted for $984,000 of this amount.

      The Company,  through its Leasing division,  has arrangements with various
banks and automotive lenders to finance leased vehicles and equipment.

      The Company  believes that the funds generated from  operations,  together
with existing  cash,  available  credit from banks and other lenders and the net
proceeds of this offering will be sufficient to finance its current  operations,
planned expansion and internal growth for at least the next 24 months.

      Major Auto

      Major Auto's primary source of cash flow is from its operations. Cash from
operating activities in 1996 was $10.6 million compared with a net usage of cash
in  operations  of ($14.9  million)  the prior  year.  This  turnaround  in cash
provided by operating  activities is primarily  attributable  to the significant
reduction in  inventories  from the  excessively  high level of $31.6 million in
1995 to $25.3 million in 1996 and, to a lesser extent, to the reduction in trade
receivables of approximately $3 million and the increase in customer deposits of
approximately $1.1 million.

      Cash flow from investing activities in 1996 was approximately $769,000 and
related primarily to the decrease in the amount of lease and rental vehicles.

      Financing  activities used  approximately  $11.7 million in 1996. This was
primarily the result of the reduction of floor plan notes by $11.4 million which
is directly attributable to the decrease in inventory levels.

      Major  Auto's  working  capital  deficit  as  of  December  31,  1996  was
approximately  ($2.9 million) compared with approximately  ($3.8 million) at the
end of 1995.

     Major  Auto's  significant  need  for  funding  is for the  acquisition  of
inventory.  Chrysler Credit Corp. has historically  provided such funding and is
expected to  continue  as the primary  source for all of the makes and models of
vehicles sold by Major Auto.

      Major Auto believes that the cash generated from operations, together with
existing  cash  and  the   availability  of  floor  planning  and  other  credit
availability  from its current  lenders will be  sufficient to fund its expected
short-term and long-term cash requirements.  The shareholders of Major Auto have
entered  into a merger  agreement  providing  for  Major to be  acquired  by the
Company.

                                      -35-
<PAGE>

Liquidity and Capital Resources -- June 30, 1997

      The Company

      The  Company's  primary  source of liquidity for the six months ended June
30,  1997 was net cash flows of $510,973  from its  financing  activities.  This
amount was  comprised of proceeds from issuance of Common Stock and deposits for
exercise  of  warrants  aggregating  $695,750,  offset  by  net  long-term  debt
reductions of $184,777.

      Net cash provided by operating  activities  during this period was $932 on
net income of $508,738 (net of non-cash  charges of $306,992),  reduced by a net
decrease in working capital of $814,798. Such net decrease in working capital is
primarily  attributable  to  (i)  decrease  in  amounts  due  to  affiliates  of
$1,258,906  and (ii)  increases in accounts  receivable of $626,363,  which were
primarily attributable to the Computer Telephony and Telecommunications division
as a result of increased  sales by that division.  Such increases were offset by
decreases  in   inventories   amounting  to  $941,571,   which  were   primarily
attributable  to the Leasing  division.  These  inventories  consist of cars and
trucks  which  have come off lease and are  being  held for sale.  The  decrease
represents sales of such vehicles.

      Net cash used in  investing  activities  for the six months ended June 30,
1997 was $413,663 for the purchase of property and equipment, primarily cars and
trucks purchased for lease by the Leasing division.

      The  foregoing  activities,  i.e.,  financing,  operating  and  investing,
resulted in a net cash  increase  of $98,242  for the six months  ended June 30,
1997.

      Major Auto

      In the six months  ended June 30,  1997,  Major  Auto's use of cash in its
operating  activities was $6.4 million compared with a net increase of cash from
operations  of $8.3  million  for the  comparable  period  in prior  year.  This
turnaround in cash provided by operating activities is primarily attributable to
the significant increase in inventories in the 1997 period.

      Cash flow from  investing  activities  in the  six-month  1997  period was
approximately  $2.5  million  compared  with a net usage of $1.3  million in the
comparable 1996 period.  This resulted  primarily from the increase in lease and
rental vehicles.

      Financing activities  generated  approximately $5.1 million in cash in the
six months  period ended June 30,  1997.  This was  primarily  the result of the
increase  in the  amounts  due on floor  plan  notes,  $5.3  million of which is
directly attributable to the increase in inventory levels.

      Major Auto's working  capital  deficit at June 30, 1997 was  approximately
($10,000) compared with a working capital deficiency of almost ($5.4 million) at
June 30, 1996.

Employees

      As of  September  15,  1997  the  Company  and  its  subsidiaries  had  29
employees,  28 of whom are full-time  employees (205 employees,  202 of whom are
full-time,  after  giving pro forma effect to the Major Auto  Acquisition).  The
breakdown of employees among the Company and its  subsidiaries,  respectively is
as follows:


                                      -36-
<PAGE>

                Name of Entity             Number of Employees
           Fidelity Holdings, Inc......             2
           Computer Business Sciences..            16
           Computer Business Sciences (Israel)      1
           Reynard.....................             0
           Info Systems................             4
           Major Fleet.................             4
           Premo-Plast.................             2
           Major Auto..................
                Sales..................            66
                Service................            55
                Parts..................            15
                Administration.........            40

Item 3.  Description Of Property

      Neither the Company  nor any of its  subsidiaries  owns any real estate or
plants.  All of the operations of the Company and its subsidiaries are conducted
from locations leased from unaffiliated third parties.

      The Company  leases  approximately  6,800 square feet on two floors in Kew
Gardens,  New York. The lease for the floor that the Company  currently uses for
executive  offices and to house the Talkie Power Web Line  Machines  consists of
approximately  2,800 square feet and expires on March 31, 2001,  but the Company
has the  option to  extend  the lease for one  additional  five-year  term.  The
current  annual rent under such lease is  $69,448.50,  but will be  increased by
3.5% on a compounded and cumulative basis each lease year. If the Company elects
to extend such lease, the base rent for the extension period will be the greater
of the base rent on March 31,  2001 at the  termination  of the  original  lease
period or the then fair market rental of the premises.

      The  lease  for the  other  floor in Kew  Gardens,  New York  consists  of
approximately  4,000  square  feet and is  occupied  pursuant  to the terms of a
sublease  between  Major  Fleet,  as lessee,  and an unrelated  third party,  as
lessor.  The  lease  expires  on  January  14,  2000  and  contains  no  renewal
provisions.  The current annual rent under such lease is $73,992. Pursuant to an
informal arrangement, (i) Computer Business Sciences pays such rent on behalf of
Major  Fleet,  (ii) a portion of the leased  space is used by Computer  Business
Sciences for additional  office space and (iii) a portion of the leased space is
used by  Associates  to operate the customer  service  division of its reselling
operations.

      The Company believes that its current facilities are suitable and adequate
for  its  current  needs,  but  expects  to  require  additional  facilities  to
accommodate its anticipated expansion.

      Computer  Business  Sciences (Israel) leases from an unrelated third party
approximately  1,517 square feet of office space in Raanana,  Israel.  The lease
expires on September 1, 1999,  but Computer  Business  Sciences  (Israel) has an
option to renew the lease for an additional  two-year period. The current annual
rent under such lease is $22,620 and will increase by 6% on July 1, 1999.

      Info Systems  leases from an  unrelated  third party  approximately  1,415
square feet of office space in Downsview,  North York, Canada. The lease expires
on October 31,  1998,  but Info  Systems has an option to renew the lease for an
additional  two-year period. The current annual rent under such lease is $19,810
and is not subject to escalation.


                                      -37-
<PAGE>

      Major Subaru subleases from an unrelated third party  approximately  2,500
square feet of office and automobile showroom space in Woodside,  New York. This
lease  expires on January  31,  1998 and  contains  no renewal  provisions.  The
current  annual  rent under such lease is  $69,457.56.  Pursuant  to an informal
arrangement between Major Subaru and Major Fleet, Major Fleet occupies the space
and pays the rental  payments.  Major Auto  anticipates  that it will renew such
lease before its expiration on generally similar terms.

      In addition,  upon the  consummation  of the Major Auto  Acquisition,  the
Company will have an interest in the  following  leases,  under which Major Auto
presently pays aggregate annual rental payments of $620,000:

      Major Chrysler,  Plymouth, Jeep Eagle leases from an unrelated third party
approximately  17,400 square feet of office and automobile  showroom and storage
space in Long Island City, New York. This lease expires on October 31, 2001, but
Major Chrysler,  Plymouth, Jeep Eagle has the option to extend the lease for one
additional ten-year term.

      Major Dodge  leases from Bruce  Bendell and Harold  Bendell  approximately
12,000 square feet of office and automobile  showroom space in Long Island City,
New York.  The lease  expires  on  December  31,  1997 and  contains  no renewal
provisions.  Major Auto  anticipates  that it will  renew such lease  before its
expiration on generally similar terms.

      Major Auto leases from an unrelated third party approximately 2,000 square
feet of lot  space  in  Astoria,  New York  adjacent  to the  main  Major  Dodge
showroom.  This lease expired on June 30, 1997 at which time the annual rent was
$30,300.  Major  Auto is  currently  renegotiating  such  lease and  remains  in
possession of the premises under an oral month-to-month lease.

      Major Chrysler,  Plymouth,  Jeep Eagle, Major Dodge and Major Subaru lease
from Bendell Realty  L.L.C.,  a company wholly owned by Bruce Bendell and Harold
Bendell, approximately 40,000 square feet in Long Island City, New York which is
used as a service facility.  The lease expires on December 31, 1997 and contains
no  renewal  provisions.  Major Auto  anticipates  that it will renew such lease
before its expiration on generally similar terms.

      Major  Chevrolet  leases  from  an  unrelated  third  party  two  adjacent
automobile  dealership  facilities  in Long Island  City,  New York,  comprising
approximately  250,000 square feet.  This lease expires on February 1, 2004, but
Major  Chevrolet  has the option to extend the lease for up to three  additional
five-year terms.

Item 4.  Security Ownership Of Certain Beneficial Owners And Management

      The following tables sets forth information with respect to the beneficial
ownership of each class of the  Company's  securities  as of September 23, 1997,
respectively,  by (i) each director of the Company,  (ii) each executive officer
of the Company,  (iii) all directors and executive  officers of the Company as a
group and (iv) each person known to the Company to own more than 5% of any class
of it securities:

                                      -38-
<PAGE>

                            PRINCIPAL SHAREHOLDERS(1)
<TABLE>
<S>                     <C>         <C>       <C>           <C>       <C>        <C>       <C> 

                                             1996-Major Series of  1997-Major Series of  Automotive Group
                                             Convertible Preferred Convertible Preferred Series of Preferred
                         Common Stock             Stock(2)           Stock                Stock
Name and Address(3)   Number       Percent      Number   Percent    Number  Percent       Number           Percent

Bruce Bendell       2,850,010(4)   42.8%     125,000(5)     50%       --       --          --      --
Doron Cohen         2,500,000(6)   39.3%     --             --        --       --          --      --
Glenn H. Bank       1,400          *         --             --        --       --          --      --
Yossi Koren         505,035(7)     7.4%      --             --        --       --          --      --
Zvi Barak           250,000(8)     3.9%      --             --        --       --          --      --
All directors and
executive
officers as a group 6,106,445(9)   85.3%     --             --        --       --          --      --
Avraham Nissanian     507,079(10)   7.4%     --             --        --       --          --
Chmuel Livian         503,508(11)   7.3%     --             --        --       --          --      --
Harold Bendell        350,000(12)   5.2%     125,000(13)    50%       --       --          --      --

</TABLE>

*   Represents  less  than 1% of the  outstanding  shares of Common
    Stock.

(1) Based on 6,354,700 shares of Common Stock outstanding on September 23, 1997.

(2) Based on 250,000  shares of the 1996-MAJOR  Series of Convertible  Preferred
    Stock outstanding on September 23, 1997.

(3) The address for each beneficial owner is c/o Fidelity Holdings,  Inc., 80-02
    Kew Gardens Rd., Suite 5000, Kew
    Gardens, NY 11415.

(4) Includes (i) 10 shares of Common Stock owned by Bruce Bendell's wife and the
    following  shares of  Common  Stock  which  Bruce  Bendell  has the right to
    acquire  within 60 days:  (a) 250,000  shares of Common  Stock,  the minimum
    number of  shares  of Common  Stock  into  which the  125,000  shares of the
    1996-MAJOR Series of Convertible Preferred Stock beneficially owned by Bruce
    Bendell are  convertible  and (b) 50,000  shares of Common Stock which Bruce
    Bendell has the right to acquire  upon the  exercise of  warrants.  Does not
    reflect a proxy  giving Mr.  Bendell  the sole  right to vote an  additional
    500,000  shares of Common Stock  issued  pursuant to the MOU for a period of
    two  years.   See   "Description   of   Business--Computer   Telephony   and
    Telecommunications  Division--Talkie--Restructuring of Nissko Arrangements."
    Does not reflect Mr. Cohen's agreement to give Bruce Bendell a proxy to vote
    750,000 of Mr.  Cohen's  shares  during the two-year  period  commencing  on
    October 14, 1997.

(5) All of such shares of the 1996-MAJOR  Series of Convertible  Preferred Stock
    are held in an asset  protection  trust  created under the law of Gibraltar.
    Bruce Bendell is the principal beneficiary of such trust.

(6) Does not reflect Mr. Cohen's agreement to give Bruce Bendell a proxy to vote
    750,000 of Mr.  Cohen's  shares  during the two-year  period  commencing  on
    October 14, 1997.

(7) Includes (i) 1,350  shares of Common  Stock owned by members of Mr.  Koren's
    immediate family,  (ii) 3,508 shares of Common Stock representing  one-third
    of the 10,526 shares of Common Stock owned by Nissko Jewelry Trading,  Inc.,
    a company  33-1/3%  owned by Mr. Koren,  and (iii) 500,000  shares of Common
    Stock representing  one-third of the 1.5 million shares of Common Stock that
    the  Nissko  Principals  have the right to  acquire  within 60 days upon the
    exercise of the Class A Warrants.  Upon execution of the MOU, a deposit that
    had  previously  been paid on behalf of Mr. Koren  towards the full exercise
    price of the Class A Warrants  was  converted  to a partial  exercise of the
    Class A Warrants whereupon the Company issued 173,583 shares of Common Stock
    to Mr.  Koren.  In  addition,  the MOU provides  that upon  execution of the
    definitive  documentation,  Mr. Koren will receive (i) 257,500 shares of the


                                      -39-
<PAGE>

    Company's  Common Stock,  transfer of which will be restricted for two years
    as  described  under  "Description  of   Business--Computer   Telephony  and
    Telecommunications  Division--Talkie--Restructuring of Nissko Arrangements,"
    and (ii)  warrants to acquire up to 68,917 shares of Common Stock which will
    be  exercisable  within 60 days.  Such  warrants  represent a portion of the
    unexercised   balance  of  the  Class  A  Warrants.   See   "Description  of
    Business--Computer          Telephony         and         Telecommunications
    Division--Talkie--Restructuring of Nissko Arrangements."

(8) Includes  125,000  shares of Common Stock owned by Mr.  Barak's  wife.

(9) Includes  (i)  126,360  shares of Common  Stock  owned by  immediate  family
    members of directors and executive officers as a group, (ii) 3,508 shares of
    Common Stock  representing  one-third  of the 10,526  shares of Common Stock
    owned by Nissko Jewelry Trading, Inc., a company 33-1/3% owned by Mr. Koren,
    and (iii)  800,000  shares of Common Stock that the  directors and executive
    officers as a group have the right to acquire within 60 days.

(10)Includes  (i)  3,360  shares  of  Common  Stock  owned  by  members  of  Mr.
    Nissanian's immediate family, (ii) 3,508 shares of Common Stock representing
    one-third  of the  10,526  shares of Common  Stock  owned by Nissko  Jewelry
    Trading,  Inc., a company 33-1/3% owned by Mr. Nissanian,  and (iii) 500,000
    shares of Common Stock  representing  one-third of the 1.5 million shares of
    Common Stock that the Nissko  Principals have the right to acquire within 60
    days upon the exercise of the Class A Warrants. Upon execution of the MOU, a
    deposit that had previously been paid on behalf of Mr. Nissanian towards the
    full  exercise  price of the Class A  Warrants  was  converted  to a partial
    exercise of the Class A Warrants whereupon the Company issued 173,583 shares
    of Common Stock to Mr.  Nissanian.  In addition,  the MOU provides that upon
    execution of the definitive  documentation,  Mr.  Nissanian will receive (i)
    257,500  shares of the  Company's  Common  Stock,  transfer of which will be
    restricted   for   two   years   as   described   under    "Description   of
    Business--Computer          Telephony         and         Telecommunications
    Division--Talkie--Restructuring  of Nissko  Arrangements," and (ii) warrants
    to acquire up to 68,917  shares of Common  Stock  which will be  exercisable
    within 60 days. Such warrants represent a portion of the unexercised balance
    of the Class A Warrants.  See "Description of  Business--Computer  Telephony
    and    Telecommunications    Division--Talkie--Restructuring    of    Nissko
    Arrangements."

(11)Includes  (i) 3,508  shares of Common  Stock  representing  one-third of the
    10,526  shares of Common  Stock owned by Nissko  Jewelry  Trading,  Inc.,  a
    company 33-1/3% owned by Mr. Livian, and (ii) 500,000 shares of Common Stock
    representing  one-third  of the 1.5 million  shares of Common Stock that the
    Nissko Principals have the right to acquire within 60 days upon the exercise
    of the Class A  Warrants.  Upon  execution  of the MOU,  a deposit  that had
    previously been paid on behalf of Mr. Livian towards the full exercise price
    of the Class A Warrants was  converted to a partial  exercise of the Class A
    Warrants  whereupon the Company issued 173,584 shares of Common Stock to Mr.
    Livian. In addition,  the MOU provides that upon execution of the definitive
    documentation,  Mr. Livian will receive (i) 257,500  shares of the Company's
    Common  Stock,  transfer  of  which  will be  restricted  for two  years  as
    described   under   "Description   of   Business--Computer   Telephony   and
    Telecommunications  Division--Talkie--Restructuring of Nissko Arrangements,"
    and (ii)  warrants to acquire up to 68,917 shares of Common Stock which will
    be  exercisable  within 60 days.  Such  warrants  represent a portion of the
    unexercised   balance  of  the  Class  A  Warrants.   See   "Description  of
    Business--Computer          Telephony         and         Telecommunications
    Division--Talkie--Restructuring of Nissko Arrangements."

(12)Includes the following  shares of Common Stock which Harold  Bendell has the
    right to acquire  within 60 days:  (i) 250,000  shares of Common Stock,  the
    minimum  number of shares of Common  Stock into which the 125,000  shares of
    the 1996-MAJOR Series of Convertible  Preferred Stock  beneficially owned by
    Harold Bendell are  convertible and (ii) 50,000 shares of Common Stock which
    Harold Bendell has the right to acquire upon the exercise of warrants.

(13)All of such shares of the 1996-MAJOR  Series of Convertible  Preferred Stock
    are held in an asset  protection  trust  created under the law of Gibraltar.
    Harold Bendell is the principal beneficiary of such trust.

                                      -40-
<PAGE>

Item 5.  Directors, Executive Officers, Promoters And Control
Persons

      The  directors  and  executive  officers  of the Company are listed on the
following table. There are no other promoters or control persons:

Name                          Age       Position, Term in Office
Bruce Bendell                 43            Chairman of the Board,
                                            President, Chief
                                            Executive Officer,
                                            Treasurer and a
                                            Director
Doron Cohen                   41            Director
Glenn H. Bank                 46            Secretary
Yossi Koren                   47            Director

      The following is a brief  description of the  professional  experience and
background of the directors and executive officers of the Company:

     Bruce  Bendell.  Mr.  Bendell has served as the  Company's  Chairman of the
Board since its  incorporation  in November  1995. Mr. Bendell has served as the
President and a director of Major  Chevrolet and its  affiliates  since December
1985.

     Doron  Cohen.  Mr.  Cohen has  served  as the  President,  Chief  Executive
Officer,  Treasurer  and a director of the Company  since its  incorporation  in
November 1995. From 1991-1995, Mr. Cohen served as President and Chief Executive
Officer of Holtman Enterprises, a construction and interior design company.

     Glenn H. Bank.  Mr. Bank has served as the  Secretary of the Company  since
June 1997.  Mr. Bank has been a practicing  attorney  since 1979.  Mr. Bank is a
solo practitioner with an office in New York City.

     Yossi Koren.  Mr. Koren has served as a director of the Company since April
1996.  Mr. Koren founded Nissko Jewelry  Trading,  Inc., a jewelry  manufacturer
based in New York City,  in 1983 and has served as its Chief  Executive  Officer
since that time.

      The following persons, although not executive officers of the Company, are
regarded by management as key personnel:

     Zvi Barak. Mr. Barak has served as the Director of Research and Development
of the Company's Computer Telephony and Telecommunications division since April,
1996. From 1992 to August 1996, Mr. Barak served as President of Info Systems.

      Moise  Benedid.  Mr.  Benedid has served as the President of the Company's
Canadian  subsidiary  Info Systems since August 1996. From November 1994 through
July 1996,  Mr.  Benedid  served as Vice  President in charge of  marketing  and
technical  support for TelePower  International,  Inc., where he was responsible
for the sale in Canada of  franchises  based on the  "Talkie"  technology.  From
December 1992 to November  1994,  Mr.  Benedid served as President of Powerpoint
Microsystems,  Inc.,  and from  August  1989 to  December  1992,  he  served  as
President of Computer Junction, a Toronto-based computer retail store.

                                      -41-
<PAGE>

     Michael S. Lukin.  Mr. Lukin has served as the  President of the  Company's
subsidiary  Computer Business Sciences (Israel) since October 1996. From January
1996 to October  1996,  Mr.  Lukin  served as a  securities  broker for  Weiner,
Abrahms and from 1990 to January 1996 he served as a securities  broker for Kern
Suslow Securities.

     John  Pinciaro.  Mr.  Pinciaro  serves as  Vice-President  of the Company's
subsidiary  Premo-Plast since January 1, 1997 and will serve as the President of
the  subsidiary of the Company to be formed to exploit the Company's spa fixture
technology.   Mr.  Pinciaro  has  served  as  the  Chief  Executive  Officer  of
ThermoSpas,  Inc., a manufacturer and distributor of spas, since it inception in
1983.

     Ronald K. Premo.  Mr. Premo has served as the  President  of the  Company's
subsidiary  Premo-Plast  since January 1997. In 1993,  Mr. Premo founded and has
since operated R.K. Premo & Associates,  a manufacturer's  representative agency
for the plastics  industry.  From 1987 to 1993,  Mr. Premo was a  Manufacturer's
Representative for R.W. Mitscher, Inc.

     Paul Vesel.  Mr. Vesel has served as the Executive Vice President for Sales
&  Marketing  of the  Company's  subsidiary  Computer  Business  Sciences  since
November  1996.  From May 1995 to November  1996,  Mr. Vesel was employed by MTC
Netsource,  a telecommunications  company,  where he was responsible for product
development  and from 1993 to 1995, he served as Director of European  Sales and
Marketing for ATC Distributing.  From November to 1993, Mr. Vesel was a Managing
Partner of Focus International,  an international trade and marketing consulting
company.

Item 6.  Executive Compensation

Summary Compensation Table

      The  following  table sets  forth  information  for each of the  Company's
fiscal years ended December 31, 1996 and 1995 concerning compensation of (i) all
individuals  serving as the Company's Chief Executive  Officer during the fiscal
year  ended  December  31,  1996 and (ii) each  other  executive  officer of the
Company whose total annual salary and bonus equaled or exceeded  $100,000 in the
fiscal year ended December 31, 1996:

                                         Annual Compensation
                                                                     All Other
Name and Principal Position    Year Salary($) Bonus($) Other($) Compensation($)

Doron Cohen                    1996 200,000(1) -0-       -0-        -0-
   President, Chief 
   Executive Officer and       1995    -0-     -0-       -0-        -0-
   Treasurer (since 
   November 7, 1995)
Bruce Bendell                  1996 158,640(2) -0-       -0-      162,500(3)
   Chairman (since 
   November 7, 1995)           1995     -0-    -0-       -0-        -0-
Zvi Barak                      1996  105,000   -0-     23,000(4)    -0-
   Director of Research 
   and Development             1995     -0-    -0-       -0-        -0-
   (since April 18, 1996)

                                      -42-
<PAGE>


     (1) Mr.  Cohen waived his salary from the Company for the fiscal year ended
December 31, 1996.  This salary will not accrue.  Mr. Cohen was paid a salary in
1996 of $50,000 from Computer Business Sciences.

     (2) Mr. Bendell waived his consultant's fee from the Company for the fiscal
year ended December 31, 1996.  This fee will not accrue.  Mr.  Bendell  received
$8,640 as a management  fee from Major Fleet for management  services  performed
during the fourth quarter of 1996

     (3) Represents  warrants to acquire 50,000 shares of Common Stock issued to
Mr.  Bendell on October 2, 1996 as a signing bonus under a management  agreement
with the Company to manage the  operations  of Major Fleet.  These  warrants are
valued based upon the  difference  between the exercise price of $1.25 per share
and the closing bid price on the Nasdaq-OTC  Electronic  Bulletin Board of $4.50
per share on the date of issuance.

     (4) Includes $5,000 for life and disability  insurance premiums and $18,000
annual automobile allowance.

Option Grants Table

      The following table sets forth information concerning individual grants of
stock options made during the fiscal year ended December 31, 1996 to each of the
executive officer of the Company named in the Summary Compensation Table above:

                                   Percent of Total
            Number of Securities   Options Granted 
             Underlying Options    to Employees   Exercise Price
Name             Granted (#)       in Fiscal Year Per Share      Expiration Date
- ----             -----------       -----------   --------------  --------------
Doron Cohen         -0-            0%             N/A            N/A

Bruce Bendell    50,000(1)         100%          $1.25           (2)

Zvi Barak           -0-           0%              N/A            N/A


(1) Represents  warrants to acquire  50,000 shares of Common Stock issued to Mr.
    Bendell on October 2, 1996 as a signing  bonus under a management  agreement
    with the Company to manage the operations of Major Fleet.

(2) 6 months after the effective date of a registration statement registering
    the shares of common stock underlying the warrant.

Aggregated Option Exercises and Fiscal Year-End Option Value Table

      The following  table sets forth  information  concerning  each exercise of
stock  options  during the fiscal  year ended  December  31, 1996 by each of the
executive  officers named in the Summary  Compensation Table above and the value
of unexercised options held by such persons as of December 31, 1996:

<TABLE>
<S>            <C>            <C>                 <C>       <C>  <C>       <C>  


               Shares
               Acquired on
Name           Exercise (#)   Value Realized    Exercisable Unexercisable  Exercisable    Unexercisable

Doron Cohen    N/A            N/A                 N/A            N/A            N/A            N/A
Bruce Bendell  -0-            -0-                 50,000         -0-         162,500(1)        N/A
Zvi Barak      N/A            N/A                 N/A            N/A            N/A            N/A

</TABLE>

(1) Calculated  based on the excess of the closing bid price of the Common Stock
    on the  Nasdaq-OTC  Electronic  Bulletin Board on December 31, 1996 over the
    exercise price per share of Common Stock.

                                      -43-
<PAGE>

Compensation of Directors

      Directors  of the  Company are not  compensated  for their  services.  The
Company  reimburses  directors for their  expenses of attending  meetings of the
Board of Directors.

      As of November 7, 1995, the Company's date of  incorporation,  the Company
entered into a Consulting Agreement with Bruce Bendell,  its Chairman,  pursuant
to which he serves as a business,  management  and  financial  consultant to the
Company for a period ending on December 31, 1998, subject to successive one-year
extensions  at the  option  of the  Company.  Mr.  Bendell  receives  an  annual
consulting  fee as determined by the Company's  Board of Directors  from time to
time,  but not less than  $150,000.  The  consulting  fee is subject to a yearly
cost-of-living adjustment and may also be retroactively increased based upon the
Company's profits per outstanding share of Common Stock for the applicable year.
The  available  percentage  increase  in  consulting  fee as a result of profits
ranges from 5% for break-even  results to 150% for profits  exceeding  $1.00 per
share. Mr. Bendell is also entitled to a bonus in such amounts and at such times
as determined by the Company's  Board of Directors.  In addition,  the agreement
provides that Mr. Bendell is entitled to various fringe benefits and is entitled
to participate in any incentive,  stock option, deferred compensation or pension
plans  established by the Company's  Board of Directors.  Mr. Bendell has agreed
not to disclose confidential  information relating to the Company and has agreed
not to compete  with, or solicit  employees or customers of, the Company  during
specified  periods following the breach or termination of his agreement to serve
as a consultant to the Company.

Employment Contracts and Termination of
Employment, and Change in Control Arrangements

      Doron Cohen. As of November 7, 1995, the Company's date of  incorporation,
the Company entered into an Employment  Agreement with Doron Cohen,  pursuant to
which  he  serves  as the  Company's  President,  Chief  Executive  Officer  and
Treasurer  for a period  ending on  December  31,  1998,  subject to  successive
one-year  extensions at the option of the Company.  Mr. Cohen receives an annual
base salary as determined by the Company's Board of Directors from time to time,
but  not  less  than  $150,000.  The  annual  salary  is  subject  to  a  yearly
cost-of-living adjustment and may also be retroactively increased based upon the
Company's profits per outstanding share of Common Stock for the applicable year.
The available  percentage  increase in salary as a result of profits ranges from
5% for break-even  results to 150% for profits  exceeding  $1.00 per share.  Mr.
Cohen  is  also  entitled  to a bonus  in such  amounts  and at  such  times  as
determined  by the  Company's  Board of  Directors.  In addition,  the agreement
provides  that Mr.  Cohen is  entitled  to  various  fringe  benefits  under the
agreement  and is  entitled  to  participate  in any  incentive,  stock  option,
deferred  compensation  or pension plans  established by the Company's  Board of
Directors.  Mr.  Cohen  has  agreed  not to  disclose  confidential  information
relating to the Company and has agreed not to compete with, or solicit employees
or customers of, the Company during specified periods  following  discontinuance
of his employment for any reason other than a termination for cause.

      Zvi Barak.  As of April 18, 1996,  the Company  entered into an Employment
Agreement with Zvi Barak,  pursuant to which he serves as the Company's Director
of Research & Development  for a period  ending on April 30, 2001,  subject to a
one-year  extension at the option of the Company.  Mr. Barak  receives an annual
base salary as determined by the Company's Board of Directors from time to time,
but  not  less  than  $150,000.  The  annual  salary  is  subject  to  a  yearly
cost-of-living adjustment and may also be retroactively increased based upon the

                                      -44-
<PAGE>

Company's profits per outstanding share of Common Stock for the applicable year.
The available  percentage  increase in salary as a result of profits ranges from
5% for break-even  results to 150% for profits  exceeding  $1.00 per share.  Mr.
Barak  is  also  entitled  to a bonus  in such  amounts  and at  such  times  as
determined  by  the  Company's  Board  of  Directors  and to an  annual  royalty
incentive in an amount equal to 2% of gross revenues  received from sales of new
products developed under his direction. In addition, the agreement provides that
Mr. Barak is entitled to various fringe benefits under the agreement,  including
an annual  allowance  of $5,000 for  disability  insurance  and  $18,000 for the
purchase  or lease of an  automobile,  and is  entitled  to  participate  in any
incentive,  stock option,  deferred compensation or pension plans established by
the Company's Board of Directors.  Pursuant to the agreement, the Company agreed
to  establish a research  and  development  facility in Israel and, in the event
that Mr. Barak elects to establish  residence outside of Israel, the Company has
agreed to establish  another  research and development  facility in the location
where Mr. Barak  establishes  his  residence.  The Company  spent  approximately
$25,000  to open the  research  and  development  facility  in Israel and spends
approximately $27,600 per month to operate such facility. Mr. Barak is obligated
to pay the  expenses  of  relocating  himself  to Israel  and to any  subsequent
residence.  Mr.  Barak  has  agreed  not to  disclose  confidential  information
relating  to the  Company's  business  and has agreed not to  compete  with,  or
solicit  employees or customers of, the Company during  specified  periods if he
resigns, is terminated for cause or if his employment  agreement expires without
being renewed.

Indemnification  of Directors and Officers

      Under the Nevada General Corporation Law, as amended, a director, officer,
employee or agent of a Nevada  corporation may be entitled to indemnification by
the corporation under certain circumstances against expenses,  judgments,  fines
and amounts paid in settlement of claims brought  against them by a third person
or by or in right of the corporation.

      The Company is obligated under its Articles of  Incorporation to indemnify
any of its present or former directors who served at the Company's  request as a
director, officer or member of another organization against expenses, judgments,
fines and amounts paid in settlement of claims  brought  against them by a third
person or by or in right of the corporation if such director acted in good faith
or in a manner such  director  reasonably  believed to be in, or not opposed to,
the best  interests of the Company and,  with respect to any criminal  action or
proceeding,  if such  director  had no reason to believe  his or her conduct was
unlawful.  However with respect to any action by or in the right of the Company,
the Articles of Incorporation prohibit  indemnification in respect of any claim,
issue or matter as to which such director is adjudged  liable for  negligence or
misconduct  in the  performance  is his or her  duties  to the  Company,  unless
otherwise ordered by the relevant court. The Company's Articles of Incorporation
also permit it to indemnify  other persons  except  against gross  negligence or
willful misconduct.

      The Company is  obligated  under its bylaws to  indemnify  its  directors,
officers and other persons who have acted as  representatives  of the Company at
its request to the fullest extent  permitted by applicable law as in effect from
time to time,  except for costs,  expenses or payments in relation to any matter
as to which  such  officer,  director  or  representative  is  finally  adjudged
derelict  in the  performance  of his or her  duties,  unless  the  Company  has
received  an  opinion  from  independent  counsel  that such  person  was not so
derelict.

                                      -45-
<PAGE>

      In addition,  pursuant to indemnification  agreements that the Company has
entered into with each of its  directors,  the Company is obligated to indemnify
its directors to the fullest  extent  permitted by applicable  corporate law and
its Articles of Incorporation. The indemnification agreements also provide that,
upon the request of a director and provided  that  director  undertakes to repay
amounts  that turn out not to be  reimbursable,  that  director  is  entitled to
reimbursement of litigation  expenses in advance of the final disposition of the
legal proceeding.

      The  Company's  indemnification  obligations  are  broad  enough to permit
indemnification  with respect to liabilities  arising under the Securities  Act.
Insofar as the Company may  otherwise be permitted to indemnify  its  directors,
officers  and  controlling   persons  against   liabilities  arising  under  the
Securities Act or otherwise, the Company has been advised that in the opinion of
the Commission such indemnification is against public policy as expressed in the
Securities Act and is, therefore, unenforceable.

      The Nevada General Corporation Law, as amended, also permits a corporation
to limit the  personal  liability of its  officers  and  directors  for monetary
damages  resulting from a breach of their  fiduciary duty to the corporation and
its  stockholders.  The  Company's  Articles  of  Incorporation  limit  director
liability to the maximum extent permitted by The Nevada General Corporation Law,
which  presently  permits  limitation  of  director  liability  except (i) for a
director's  acts or omissions that involve  intentional  misconduct,  fraud or a
knowing violation of law and (ii) for a director's  willful or grossly negligent
violation of a Nevada  statutory  provision that imposes  personal  liability on
directors  for  improper  distributions  to  stockholders.  As a  result  of the
inclusion in the Company's  Articles of  Incorporation  of this  provision,  the
Company's  stockholders  may be  unable  to  recover  monetary  damages  against
directors as a result of their breach of their fiduciary duty to the Company and
its stockholders.  This provision does not, however,  affect the availability of
equitable  remedies,  such as injunctions  or rescission  based upon a breach of
fiduciary duty by a director.

      The Company does not maintain any  liability  insurance for the benefit of
its officers or directors and has no present plans to obtain such insurance.

                                      -46-
<PAGE>

Item 7.  Certain Relationships And Related Transactions

      See  "Executive  Compensation--Employment  Contracts  and  Termination  of
Employment,  and Change in Control  Arrangements"  for a description  of (i) the
Employment  Agreement between the Company and Doron Cohen, its President,  Chief
Executive  Officer  and  Treasurer  and  one  of its  directors,  and  (ii)  the
Employment Agreement between the Company and Zvi Barak, its Director of Research
and Development.

      See "Executive  Compensation--Compensation of Directors" for a description
of the Consulting Agreement between the Company and Bruce Bendell, its Chairman.

      See  "Executive  Compensation--Indemnification  of Directors and Officers"
for a description of indemnification  agreements between the Company and each of
its directors.

      In October 1996, the Company  acquired from Bruce  Bendell,  the Company's
Chairman, and his brother Harold Bendell all of the issued and outstanding stock
of Major Fleet. In exchange for their shares of the common stock of Major Fleet,
each of the Bendells  received (i) 125,000  shares of the  Company's  1996-MAJOR
Series of  Convertible  Preferred  Stock  and (ii) as a result of Major  Fleet's
financial performance prior to the closing of the exchange, 50,000 shares of the
Company's Common Stock. See "Description of Securities--Preferred Stock."

      In connection with the Company's  acquisition of Major Fleet, the Bendells
and the  Company  entered  into a  management  agreement  pursuant  to which the
Bendells  have the  exclusive  right and  obligation to manage the motor vehicle
leasing activities of Major Fleet. The management agreement is for a term ending
on December 31, 2001. In connection with the management  agreement,  the Company
issued  to each of the  Bendells  warrants  to  purchase  50,000  shares  of the
Company's  Common  Stock for $1.25 per  share.  The  management  agreement  also
provides that the Bendells  will receive a management  fee annually in an amount
equal to the balance remaining after deducting from the annual gross revenues of
the motor vehicle  leasing  activities of Major Fleet the  following:  (i) Major
Fleet's costs of financing and operating its vehicle leasing activities,  (ii) a
corporate  management  fee in an amount equal to 15% of Major Fleet's net income

                                      -47-
<PAGE>

to cover overhead costs of the Company allocable to Major Fleet and (iii) income
derived  from the leases to which Major Fleet was a party on the date of closing
of the Company's acquisition of Major Fleet.

      Following the planned acquisition of Major Auto by the Company,  Bruce and
Harold Bendell will continue to be responsible  for  senior-level  management of
the  dealerships.  The  Bendell  brothers  and  the  Company  expect  that  this
continuity of senior  management  will facilitate  obtaining the  manufacturers'
consents  to  the  transfer  of the  dealerships  to the  Company.  The  Bendell
brothers' management control will be accomplished through (i) their ownership of
100 shares of the  Company's  1997A-MAJOR  AUTOMOTIVE  GROUP Series of Preferred
Stock which carries voting rights allowing them to elect a majority of the Board
of Directors of Major Auto,  and through  (ii) a related  management  agreement,
discussed   immediately   below.  See   "Description  of   Securities--Preferred
Stock--1997A-MAJOR AUTOMOTIVE GROUP Series of Preferred Stock" below.

      To further facilitate obtaining the required manufacturers'  consents, the
Bendells and the Company have  entered into a management  agreement  pursuant to
which the Bendells  will have the exclusive  right and  obligation to manage the
automobile dealerships acquired by the Company in connection with the Major Auto
Acquisition  and any  additional  automobile  dealerships  that the  Company may
acquire in the future. The management agreement is for a term ending on December
31, 2002 and may not be earlier terminated  unilaterally by the Company.  If the
Company  continues to own  automobile  dealerships  at the end of the term,  the
management  agreement may be  unilaterally  extended by the Bendell  brothers in
order to maintain  the level of  management  control that will avoid the need to
seek further manufacturer consents.  Should either of the Bendell brothers cease
managing the dealerships,  the management  agreement  provides that ownership of
his  1997A-MAJOR  AUTOMOTIVE  GROUP  Series of  Preferred  Stock  shares and his
management   rights  under  the  management   agreement  will  be  automatically
transferred  to  the  other,   and  should  both  brothers  cease  managing  the
dealerships  for  any  reason,   the  shares  and  management   rights  will  be
automatically  transferred  to a  successor  manager  designated  in a successor
addendum  to each  dealership  agreement  or,  failing  such  designation,  to a
successor  manager  designated  by  the  Company  (subject  to  approval  by the
applicable  manufacturers).  As noted in the prior  paragraph,  Bruce and Harold
Bendell will retain the right to elect a majority of the directors of Major Auto
(and possibly other  affiliates in the future) in order to facilitate  obtaining
the required  manufacturers'  consents.  Should the Boards of Directors of Major
Auto and the Company  disagree as to a particular  course of action,  Major Auto
would  nonetheless  be able to take the  action  in  question,  except  that the
management agreement prohibits certain actions without the prior approval by the
Company's  Board of  Directors.  Those  actions are (i)  disposing of any of the
Major Auto  dealerships,  (ii) acquiring new dealerships,  and (iii) the Company
incurring liability for Major Auto indebtedness.

      As compensation for their performance under the management agreement,  the
management  agreement  provides  that  the  Bendells  are  entitled  to  receive
initially  the  same  compensation  that  they  theretofore  received  from  the
dealerships  to  be  acquired  as  part  of  the  Major  Auto  Acquisition.   As
compensation  from such  dealerships in 1996, Bruce Bendell received a salary of
$104,000  and a bonus of  $300,000,  and  Harold  Bendell  received  a salary of
$104,000  and a bonus of  $180,000.  Such  compensation  will be  increased in a
manner to be negotiated upon expansion of the operations of those dealerships or
the  Company's  acquisition  of new  dealerships.  The  compensation  that Bruce
Bendell is entitled to receive under the management  agreement is in addition to
any other  compensation  that he is  entitled  to  receive  as  Chairman  of the
Company.  In connection with the execution of the Management  Agreement in March

                                      -48-
<PAGE>

1997,  the  Company  is  required  to issue to the  Bendells  100  shares of the
1997A-MAJOR AUTOMOTIVE GROUP Series of Preferred Stock.

      See "Planned  Acquisition"  for a description  of the proposed  Major Auto
Acquisition.

      In April 1996, the Company acquired from Zvi Barak, then a director of the
Company,  and Sarah Barak, his wife, all of the issued and outstanding  stock of
Info SysteMs.  Mr. Barak resigned his directorship on July 7, 1997.  Pursuant to
the agreement  between the Company and the Baraks,  the Company  acquired all of
the issued and outstanding shares of common stock of Info SysteMs.  In exchange,
the agreement provides that the Baraks will receive $750,000,  $300,000 of which
consists of twenty monthly  installment  payments of $15,000 from the Company to
the Baraks. The monthly installment payments commenced in September 1996 and are
scheduled  to continue  through June 1998.  In order to secure such  installment
payments, the Company has granted a security interest to the Baraks in the stock
of Info Systems and the other assets owned by Info SysteMs. To date, the Company
has withheld $85,000 of such installment  payments as collateral for the Baraks'
obligation to make certain indemnification  payments to the Company. The Company
has agreed to pay the Baraks the  $85,000 by July 1998.  In addition to monetary
compensation,  each of the Baraks were issued  125,000  shares of the  Company's
Common  Stock,  which  vest (i) in the case of Sarah  Barak,  25,000  shares  on
December 31, 1997,  50,000 shares on each of December 31, 1998 and 1999 and (ii)
in the case of Zvi Barak,  25,000  shares  per year on the last day of  February
commencing on February 28, 1997 and continuing through February 28, 2002.

     In March 1996, the Company's subsidiary Computer Business Sciences formed a
joint venture with Nissko Telecom, L.P., of which Yossi Koren, a director of the
Company is a limited partner. Mr. Koren is also a shareholder in Nissko Telecom,
Ltd.  Nissko Telecom,  Ltd. is the general  partner of Nissko Telecom,  L.P. and
also one of the Company's master agents.  The joint venture  arrangement and the
master agent  arrangement are described above under  "Description of Business --
Computer  Telephony and  Telecommunications  Division -- Talkie --  Arrangements
with Nissko."

      The Company has entered into a  Memorandum  of  Understanding  (the "MOU")
with the Agent, the Nissko Principals, and with the remaining limited partner of
Nissko,  Robert  L.  Rimberg.  The MOU looks  toward  restructuring  the  Nissko
arrangements  as  described  above  under  "Description  of   Business--Computer
Telephony  and  Telecommunications   Division--Talkie--Restructuring  of  Nissko
Arrangements."

      The Company has made a loan to its President and Chief Executive  Officer,
Doron Cohen, in the principal amount of $140,000,  bearing interest at 5.77% per
annum,  uncompounded.  The loan is evidenced by a promissory note dated December
31, 1996.  The promissory  note provides that the full principal  amount of, and
all accrued interest on, the loan is due and payable in a single  installment on
December 31, 1998.

      Nissko Telecom  Associates,  the joint venture between  Computer  Business
Sciences and Nissko  Telecom,  L.P., of which Yossi Koren,  one of the Company's
directors is a limited  partner,  occupies space free of charge at the Company's
principal office in Kew Gardens, New York, pursuant to an informal arrangement.

      Bruce  Bendell,  and Major  Chevrolet,  Major  Dodge  and  Major  Chrysler
Plymouth Jeep Eagle,  all of which are  wholly-owned by Bruce Bendell and/or his


                                      -49-
<PAGE>

brother Harold  Bendell,  have guaranteed the obligations of Major Fleet under a
$5,000,000  line of credit with Marine Midland Bank. In addition,  Bruce Bendell
and Major Fleet have  guaranteed the  obligations  of Major Auto's  subsidiaries
under certain of their agreements with various financial  institutions  pursuant
to which such  subsidiaries  sell their  vehicle  finance  contracts and leases.
Major Fleet has pledged its assets to such financial  institutions to secure its
guarantee.   In  addition,   such   subsidiaries   have   cross-guaranteed   and
cross-collateralized   their   respective   agreements   with   such   financial
institutions.
    See  "Description  of   Business--Automotive   Sales   Division--Dealership
Operations--Vehicle  Financing"  and  "--Leasing  Division" for a description of
certain transactions between Major Auto and Major Fleet.

      Major Subaru subleases from an unrelated third party  approximately  2,500
square feet of office and automobile showroom space in Woodside,  New York. This
lease  expires on January  31,  1998 and  contains  no renewal  provisions.  The
current  annual  rent under such lease is  $69,457.56.  Pursuant  to an informal
arrangement between Major Subaru and Major Fleet, Major Fleet occupies the space
and pays the rental payments.

      Major Dodge  leases from Bruce  Bendell and Harold  Bendell  approximately
12,000 square feet of office and automobile  showroom space in Long Island City,
New York.  The lease  expires  on  December  31,  1997 and  contains  no renewal
provisions. The current annual rent under such lease is $108,000.

      Major Chrysler,  Plymouth,  Jeep Eagle, Major Dodge and Major Subaru lease
from Bendell Realty  L.L.C.,  a company wholly owned by Bruce Bendell and Harold
Bendell, approximately 40,000 square feet in Long Island City, New York which is
used as a service facility.  The lease expires on December 31, 1997 and contains
no renewal provisions. The current annual rent under such lease is $120,000.

      Major Fleet is a guarantor  of a mortgage  held by Chrysler  Realty on the
property owned by Bendell Realty L.L.C., located in Long Island City which Major
Auto  operates as a service  center for Major  Dodge,  Major  Subaru,  and Major
Chrysler,  Plymouth,  Jeep Eagle. As of June 30, 1997 the  outstanding  mortgage
balance was $861.265.51.

     The promoters of the Company are Bruce Bendell and Doron Cohen. In addition
to the other  transactions  with Mr. Bendell and Mr. Cohen described or referred
to above under the heading  "Certain  Relationships  and Related  Transactions,"
each of Mr.  Bendell and Mr. Cohen  received  2,500,000  shares of the Company's
Common Stock upon its incorporation in exchange for $25,000 or $.01 per share.

Item 8.  Description Of Securities

General

      The authorized  capital stock of the Company consists of 50,000,000 shares
of Common Stock, par value $.01 per share ("Common Stock"), and 2,000,000 shares
of  Preferred  Stock,  par  value  $.01 per  share  ("Preferred  Stock").  As of
September  23,  1997,  6,354,700  shares of Common  Stock and 250,000  shares of
Preferred Stock were outstanding.

                                      -50-
<PAGE>

Common Stock

      Holders of Common  Stock are entitled to one vote per share on each matter
submitted to the  stockholders.  Holders of Common Stock do not have  cumulative
voting  rights,  which  means that the  holders of a majority  of the  Company's
Common Stock and voting  Preferred  Stock are able to elect all of the Company's
directors.  Holders of Common Stock share equally in dividends and distributions
that may be declared by the  Company's  Board of Directors  out of funds legally
available for that purpose after dividends and  distributions  have been paid in
full to the holders of any series of Preferred Stock that the Company's Board of
Directors has determined shall have a preference in the payment of dividends and
distributions. Upon liquidation or dissolution of the Company, holders of Common
Stock  will  share  equally in the  assets of the  Company  remaining  after the
payment of the Company's debts and liabilities and of the liquidation preference
of, and accrued dividends on, any series of Preferred Stock. The Common Stock is
not  convertible  or  redeemable  and  holders  of  Common  Stock  do  not  have
subscription  rights or preemptive  rights. The shares of Common Stock currently
outstanding  are, and the shares to be issued in  connection  with this offering
will be, duly authorized, validly issued, fully paid and non-assessable.

Preferred Stock

      The Company is  authorized  to issue up to  2,000,000  shares of Preferred
Stock in one or more series.  The Company's  Board of Directors is authorized to
designate  one or more series of Preferred  Stock and to determine the number of
shares, price,  preferences,  rights and limitations of each series of Preferred
Stock,  without  any  action by the  Company's  stockholders.  The  issuance  of
Preferred Stock or the issuance of rights to acquire  Preferred  Stock, may have
the effect of  delaying or  preventing  a change in control of the Company or an
unsolicited takeover bid.

      1996-MAJOR Series of Convertible Preferred Stock

      The  Company's  Board  of  Directors  has  designated  250,000  shares  of
Preferred  Stock as the 1996-MAJOR  Series of Convertible  Preferred  Stock (the
"1996-Major Series"). All shares of the 1996-Major Series were issued equally to
Bruce Bendell (the Chairman of the Company's Board of Directors) and his brother
Harold  Bendell in connection  with the Company's  acquisition  from them of the
common stock of Major Fleet.

      Commencing  December 31, 1996, each share of the 1996-Major  Series became
convertible into that number of shares of Common Stock having a value of $10.00.
For purposes of  conversion,  each share of Common Stock is valued at the lesser
of (a) $5.00 and (b) if available, the average of the bid and ask closing prices
for the twenty  consecutive  trading days ending on the day prior to conversion.
Therefore, each share of the 1996-Major Series will be convertible into at least
two shares of Common  Stock.  Accrued  and unpaid  dividends  on the  1996-Major
Series may at the  holder's  option be used to purchase  shares of Common  Stock
valued the same way as in the case of conversion.

      Shares of the 1996-Major  Series have voting rights.  Holders of shares of
the  1996-Major  Series vote with the holders of Common Stock,  rather than as a
separate class, and are entitled to two votes per share on each matter submitted
to the stockholders.

      Holders  of  shares  of the  1996-Major  Series  share  in  dividends  and
distributions  that may be declared by the  Company's  Board of  Directors  with


                                      -51-
<PAGE>

respect to the Common Stock out of funds  legally  available  for that  purpose,
except  that  each  share of the  1996-Major  Series  is  entitled  to twice the
dividend or distribution that is paid to the holders of Common Stock.

      Upon  liquidation or dissolution of the Company,  holders of shares of the
1996-Major  Series  will  receive  $10.00  per share  plus  accrued  and  unpaid
dividends  out of the assets of the Company  remaining  after the payment of (i)
the Company's debts and liabilities and (ii) the liquidation  preference of, and
accrued and unpaid  dividends  on, any other series of Preferred  Stock to which
the Company's Board of Directors assigns a higher preference than the 1996-Major
Series. In the event that such remaining assets are insufficient to pay the full
liquidation  value of the 1996-Major  Series,  the 1997-Major  Series (described
below) and the 1997A-Major  Series (described  below), the available assets will
be allocated  among the holders of such series pro rata in accordance with their
respective  liquidation values. The liquidation  preference on all series of the
Company's  Preferred  Stock must be paid in full  before  the  holders of Common
Stock are entitled to any distribution.

      Since July 1, 1997,  the holders of shares of the  1996-Major  Series have
had the right to require the  Company to redeem  their  shares for a  redemption
price of $10.00.  The Company has the  unrestricted  right beginning  January 1,
2002  to  redeem  all or part  of the  shares  of the  1996-Major  Series  for a
redemption price of $15.87 per share, plus accrued and unpaid dividends.

     Holders of the shares of the  1996-Major  Series have  unlimited  piggyback
registration  rights with  respect to the shares of Common Stock into which such
shares are  convertible.  These rights allow the holders to include their shares
of  Common  Stock  in  any  registration  of  the  Company's   securities  in  a
registration   statement  under  the  Securities   Act,   subject  to  specified
limitations.

      Holders of shares of the 1996-Major Series do not have subscription rights
or preemptive  rights.  The shares of the 1996-Major Series are duly authorized,
validly issued, fully paid and non-assessable.

      1997-MAJOR Series of Convertible Preferred Stock

      The  Company's  Board  of  Directors  has  designated  900,000  shares  of
Preferred  Stock as the 1997-MAJOR  Series of Convertible  Preferred  Stock (the
"1997-Major  Series").  None of the shares of the  1997-Major  Series  have been
issued,  but all of such shares will be issued to Bruce Bendell (the Chairman of
the  Company's  Board of  Directors)  upon the  consummation  of the Major  Auto
Acquisition.

      The  900,000  shares of the  1997-Major  Series are  convertible  into the
Company's  Common  Stock.  The  number of shares of Common  Stock into which the
1997-Major  Series is  convertible  will be based upon the  market  value of the
Common  Stock on the date of  issuance  (the  "1997-Major  Issue  Date")  of the
1997-Major  Series.  If the market value of 1,800,000  shares of Common Stock on
the 1997-Major Issue Date is at least $6,000,000, then the 900,000 shares of the
1997-Major  Series will be convertible into 1,800,000 shares of Common Stock. If
the market value of 1,800,000  shares of Common  Stock on the  1997-Major  Issue
Date is less than $6,000,000,  then the 900,000 shares of the 1997-Major  Series
will be  convertible  into that  number of  shares of Common  Stock  that have a
market value on the 1997-Major  Issue Date of  $6,000,000.  The market value per
share of the Common Stock on the 1997-Major  Issue Date will be the mean between
the  closing  bid and ask prices for the Common  Stock over the 20 trading  days
immediately prior to the 1997-Major Issue Date.

                                      -52-
<PAGE>

      Shares of the 1997-Major  Series have voting rights.  Holders of shares of
the  1997-Major  Series vote with the holders of Common Stock,  rather than as a
separate class, and are entitled to two votes per share on each matter submitted
to the stockholders.

      Holders  of  shares  of the  1997-Major  Series  share  in  dividends  and
distributions  that may be declared by the  Company's  Board of  Directors  with
respect to the Common Stock out of funds  legally  available  for that  purpose,
except  that  each  share of the  1997-Major  Series  is  entitled  to twice the
dividend or distribution that is paid to the holders of Common Stock.

      Upon  liquidation or dissolution of the Company,  holders of shares of the
1997-Major Series will receive $4.00 per share plus accrued and unpaid dividends
out of the  assets  of the  Company  remaining  after  the  payment  of (i)  the
Company's  debts and  liabilities  and (ii) the  liquidation  preference of, and
accrued and unpaid  dividends  on, any other series of Preferred  Stock to which
the Company's Board of Directors assigns a higher preference than the 1997-Major
Series. In the event that such remaining assets are insufficient to pay the full
liquidation  value of the  1996-Major  Series,  the  1997-Major  Series  and the
1997A-Major  Series  (described  below),  the available assets will be allocated
among the holders of such series pro rata in  accordance  with their  respective
liquidation  values.  The liquidation  preference on all series of the Company's
Preferred  Stock  must be paid in full  before the  holders of Common  Stock are
entitled to any distribution.

      The shares of the 1997-Major Series are not redeemable.

      Holders  of the  shares  of the  1997-Major  Series  will  have  unlimited
piggyback  registration  rights with  respect to the shares of Common Stock into
which such shares are  convertible.  These  rights  allow the holders to include
their shares of Common Stock in any registration of the Company's  securities in
a  registration  statement  under  the  Securities  Act,  subject  to  specified
limitations.

      Holders of shares of the 1997-Major Series do not have subscription rights
or preemptive  rights.  The shares of the 1997-Major Series are duly authorized,
validly issued, fully paid and non-assessable.

      1997 A-MAJOR AUTOMOTIVE GROUP Series of Preferred
      Stock

      The Company's  Board of Directors has  designated  100 shares of Preferred
Stock as the  1997A-MAJOR  AUTOMOTIVE  GROUP  Series  of  Preferred  Stock  (the
"1997A-Major  Series").  None of the shares of the 1997A-Major  Series have been
issued,  but 50 of such  shares  will be  issued to each of Bruce  Bendell  (the
Chairman of the Company's  Board of Directors)  and his brother  Harold  Bendell
upon the consummation of the Major Auto Acquisition.

      Shares of the 1997A-Major Series will have limited voting rights.  Holders
of shares of the  1997A-Major  Series  will vote as a separate  class to elect a
majority of the Board of Directors of Major Auto and any other  subsidiaries and
affiliates  of the Company that are engaged in the  operation  of motor  vehicle
dealerships.  Holders of the shares of the 1997A-Major Series will have no other
voting rights.  The reason for these special  rights is to facilitate  obtaining
the  manufacturers'  consents  to the  transfer  to the  Company of the  several
automobile dealerships contemplated by the Major Auto acquisition.  For the same
reason,  the  ownership  of  the  1997A-Major  Series  shares  is  automatically
transferred  to Bruce or Harold  Bendell  should the other  cease  managing  the
dealerships for any reason,  and to a successor  manager should both cease doing
so.

                                      -53-
<PAGE>

      Holders of shares of the 1997A-Major  Series will not be entitled to share
in any dividends or distributions that may be declared by the Company's Board of
Directors.

      Upon  liquidation or dissolution of the Company,  holders of shares of the
1997A-Major Series will receive $1.00 per share out of the assets of the Company
remaining  after the payment of (i) the Company's debts and liabilities and (ii)
the  liquidation  preference of, and accrued and unpaid  dividends on, any other
series of Preferred  Stock to which the Company's  Board of Directors  assigns a
higher preference than the 1997A-Major  Series. In the event that such remaining
assets are  insufficient  to pay the full  liquidation  value of the  1996-Major
Series,  the 1997-Major Series and the 1997A-Major  Series, the available assets
will be allocated  among the holders of such series pro rata in accordance  with
their respective liquidation values. The liquidation preference on all series of
the Company's  Preferred Stock must be paid in full before the holders of Common
Stock are entitled to any distribution.

      The  Company  will have the right to redeem the shares of the  1997A-Major
Series under any of the following circumstances:

           (i) It disposes of its  Automotive  Sales division and has no further
      motor vehicle  operations  subject to the control of the holders of shares
      of the 1997A-Major Series.

           (ii) The  management  agreement  between  the  Company  and Bruce and
      Harold  Bendell,  relating  to their  management  of the  Company's  motor
      vehicle dealerships, reaches its scheduled expiration on December 31, 2002
      and the  Bendell  brothers  do not  decide to renew  it, or it is  earlier
      terminated by mutual agreement of the parties.

           (iii) The  Company  issues  another  series or class of  security  to
      effect  control  over  the  Company's  motor  vehicle  operations  and the
      redemption  of the  1997A-Major  Series  is  approved  by  the  automobile
      manufacturers  with whom the Company has franchise  agreements at the time
      of such redemption.

      Holders  of shares  of the  1997A-Major  Series  do not have  subscription
rights or preemptive  rights and are not convertible into any other  securities.
When  issued,  the shares of the  1997A-Major  Series  will be duly  authorized,
validly issued, fully paid and non-assessable.

Warrants

      The Company has issued  warrants to  purchase an  aggregate  of  1,760,000
shares of Common Stock as follows:

      In connection with the agreement of the Agent to purchase Talkie Power Web
Line Machines,  on March 26, 1996, the Company issued to the Nissko  Principals,


                                      -54-
<PAGE>

including Yossi Koren,  who subsequently  became a director of the Company,  (a)
Class A  Warrants,  exercisable  through  the  date  that is 60 days  after  the
effectiveness of any public offering of the Company's securities (including this
offering),  to acquire  750,000  shares of Common Stock at an exercise  price of
$1.25 per share and (b) Class B Warrants, exercisable through March 19, 1998, to
acquire  750,000 shares of Common Stock at an exercise price of $1.25 per share.
Certificates  evidencing  the Class A Warrants and the Class B Warrants have not
yet been issued.

      In connection  with the  acquisition by the Company from Bruce Bendell and
Harold  Bendell of all of the  shares of Major  Fleet,  on October 2, 1996,  the
Company issued to each of Bruce Bendell and Harold  Bendell  warrants to acquire
up to 250,000  shares of Common  Stock at an exercise  price of $1.25 per share.
Harold  Bendell's  warrants  are  sometimes  referred to herein as the  "Selling
Shareholders'  Warrants." Such warrants are  exercisable  during the period from
January  1,  1997  until the date six  months  after  the  effectiveness  of the
registration statement of which this Prospectus is a part.

      In  connection  with  the  acquisition  by the  Company  from  Progressive
Polymerics  International,  Inc. of certain patents and other rights relating to
the  armored  conduit  system,  on  October  15,  1996,  the  Company  issued to
Progressive Polymerics International, Inc. warrants, exercisable through October
31, 1997,  to acquire  160,000  shares of Common  Stock at an exercise  price of
$3.125 per share. In connection with the acquisition, the Company also issued to
Progressive  Polymerics  International,  Inc.  160,000  shares of Common  Stock,
80,000  shares of which the  Company  has an  option to  repurchase  at any time
during the exercise  period of the  warrants.  The Company also has the right to
extend by one year the repurchase period for such 80,000 shares of Common Stock.
In the event  that the  Company  exercises  its right to extend  the  repurchase
period  for  such  shares,   the  exercise  period  for  the  warrants  will  be
automatically extended by one year.

      All of the  foregoing  warrants  have  been  issued  pursuant  to  warrant
agreements that contain anti-dilutive provisions providing for adjustment of the
exercise  price and the number and type of securities  issuable upon exercise of
the warrants should any one or more of certain specified events occur.

Anti-Takeover Provisions

      The Company's  by-laws  provide that directors may not be removed  without
cause, which limits the ability of stockholders to effect a change in control of
the Company.

                                      -55-
<PAGE>

      Sections 78.378 through 78.3793 of the Nevada General  Corporation Law may
affect  attempts  to acquire  control of the  Company.  In general  under  those
sections,  an entity that acquires "control shares" of an "issuing  corporation"
may vote the control shares only if approved by the holders of a majority of the
voting  power of the  issuing  corporation,  excluding  (i) the  acquirer of the
control  shares,  (ii)  officers  of the  issuing  corporation  and (iii)  those
directors  of the  issuing  corporation  who are also  employees  of the issuing
corporation.  An issuing  corporation  is a  corporation  that is  organized  in
Nevada,  does business in Nevada,  directly or through a subsidiary,  and has at
least  200  stockholders,  at least  100 of whom  are  Nevada  residents.  As of
September  23, 1997,  fewer than 100 of the Company's  stockholders  were Nevada
residents.  Control shares are shares that when added to shares already owned by
an entity,  would give that entity  voting power in the election of directors of
any of three  thresholds:  one-fifth,  one-third  and a majority.  The effect of
these  sections  is  to  condition  the  acquisition  of  voting  control  of  a
corporation  on the  approval  of a majority of the  pre-existing  disinterested
stockholders.  An issuing  corporation  may exclude  itself from the coverage of
these  sections  by  inserting a  provision  to that  effect in its  articles of
incorporation  or  by-laws  on or  before  the  tenth  day  after  the  relevant
acquisition is made.

      Sections  78.411 through 78.444 of the Nevada General  Corporation Law may
also  affect  attempts  to acquire  control  of the  Company.  In general  those
sections  restrict  "business  combinations"  (defined to  include,  among other
transactions,  mergers,  disposition of assets or shares and  recapitalizations)
between a Nevada corporation having at least 200 stockholders and an "interested
stockholder"  (defined as a stockholder  who is the  beneficial  owner of 10% or
more of the voting power of the covered corporation's  outstanding  securities).
If occurring  within three years from when a  stockholder  becomes an interested
stockholder, a business combination between that corporation and that interested
stockholder  may be consummated  only if either the business  combination or the
purchase  of shares  that  caused  that  stockholder  to  become  an  interested
stockholder  has been  approved by the Board of  Directors  of that  corporation
prior to the date of such  purchase.  If  occurring  more than three years after
that  stockholder  becomes an  interested  stockholder,  a business  combination
between that corporation and that interested stockholder may be consummated only
if certain statutory requirements  concerning the compensation to be received by
that corporation's  stockholders are satisfied or if the business combination is
made in accordance with that corporation's  articles of incorporation and either
(i) the  business  combination  or the  purchase  of  shares  that  caused  that
stockholder  to become  an  interested  stockholder  has been  approved  by that
corporation's  Board of Directors prior to the date of such purchase or (ii) the
business  combination  has  been  approved  by the  vote  of  holders  of  stock
representing  a  majority  of the  voting  power not  beneficially  owned by the
interested  stockholder  at a meeting  called for that  purpose not earlier than
three  years  after  the  date  of the  purchase  of  shares  that  caused  that
stockholder to become an interested stockholder.  A corporation may elect in its
original  articles of  incorporation  not to be subject to these sections or the
stockholders  representing a majority of the voting power not beneficially owned
by the  interested  stockholder  may  adopt an  amendment  to the  corporation's
articles of  incorporation  to make that  election,  but the amendment will take
effect  18  months  after  the  stockholder  vote  and  will  not  apply  to any
combination with an interested stockholder who was such on the effective date of
the amendment.

                                      -56-
<PAGE>

      The  issuance to Bruce  Bendell of the  1997-MAJOR  Series of  Convertible
Preferred  Stock  in  connection  with the  Major  Auto  Acquisition  would be a
"business combination" as defined under the Nevada Business Corporation Law, but
would not,  however,  be  prohibited  because the  Company's  Board of Directors
approved  in  advance  the  issuance  to Mr.  Bendell  in  November  1995 of the
2,500,000  share of Common  Stock  that  caused  him to  become  an  "interested
stockholder."

Registration Rights

      See "Preferred  Stock--1996-MAJOR  Series of Convertible  Preferred Stock"
and  "1997-MAJOR  Series of  Convertible  Preferred  Stock" for a description of
certain piggyback registration rights.

      In consideration for certain consulting  services,  the Company has issued
to Ronald Shapss 50,000  shares of Common Stock and options,  exercisable  until
May, 2002, to acquire 50,000 shares of Common Stock for $4.50 per share.  All of
such issued shares and all of the shares  underlying such options have unlimited
piggyback registration rights. Mr. Shapss has waived such piggyback registration
rights in connection with this offering.

Transfer Agent and Registrar

      The transfer  agent and  registrar  for the Common Stock is Olde  Monmouth
Stock Transfer Co., Inc.,  situated at 77 Memorial Highway,  Suite 101, Atlantic
Highlands, New Jersey 08401.


                                    PART II.

Item 1.  Market For Price of Common and Divididends on the Registrant's
         Stockholder Matters

Market Information

      On April 2, 1996,  the Company's  Common Stock was approved for trading on
the Nasdaq-OTC  Electronic  Bulletin Board. From the time of the listing through
September  30,  1997,  the high bid price was  $6.375  and the low bid price was
$3.50;  quarter-end  high and low bids were (as  reported  by  Nasdaq  Trading &
Market Services) which quotations reflect  inter-dealer  prices,  without retail
mark-up, mark-down or commission, and may not reflect actual transactions:

               Quarter Ended       High Bid   Low Bid
                September 30, 1997  $4.375     $3.50
                June 30, 1997       $5.50      $4.00
                March 31, 1997      $6.375     $3.625
                December 31, 1996   $4.875     $3.75
                September 30, 1996  $4.75      $3.50
                June 30, 1996       $5.00      $4.00

Shareholders

      As of  September  23,  1997,  there  were 355  holders  of  record  of the
Company's Common Stock.

                                      -57-
<PAGE>

Dividends

      The Company has never  declared  dividends on any class of its  securities
and has no  present  intention  to  declare  any  dividends  on any class of its
securities in the future.


Options, Warrants and Securities Convertible into
Common Stock

      As of September 23, 1997, the Company had outstanding warrants to purchase
an  aggregate  of  1,760,000   shares  of  Common  Stock.  See  "Description  of
Securities--Warrants."  As of September  23, 1997,  the Company had  outstanding
options  to  acquire  50,000  shares  of  Common  Stock.   See  "Description  of
Securities--Registration  Rights." The Company has issued  250,000 shares of the
1996-MAJOR Series of Convertible  Preferred Stock, which are convertible into at
least 500,000 shares of Common Stock and, in connection with the consummation of
the Major Auto  Acquisition,  will issue 900,000 shares of the 1997-MAJOR Series
of  Convertible  Preferred  Stock,  which  will be  convertible  into  at  least
1,800,000  shares of Common Stock.  See  "Description  of  Securities--Preferred
Stock."

Shares Eligible for Future Sale

      Immediately  following  this  offering,  there  will  be an  aggregate  of
7,804,700  shares  of  Common  Stock   outstanding   (7,977,200  shares  if  the
Underwriter's  over-allotment  option is exercised in full). A minimum of (i) an
additional 2,050,000 shares of Common Stock will be issuable in the event of the
conversion  of the  unconverted  balance of the Company's  1996-MAJOR  Series of
Convertible Preferred Stock and 1997-MAJOR Series of Convertible Preferred Stock
and (ii) 1,760,000  shares of Common Stock will be issuable upon the exercise of
the Company's  outstanding options and warrants.  Of these shares, the 1,450,000
shares of Common Stock (1,622,500 if the Underwriter's  over-allotment option is
exercised  in full)  will be freely  tradable  without  restriction  or  further
registration  under  the  Securities  Act,  unless  such  shares  are held by an
"affiliate"  of the  Company,  as that  term is  defined  in Rule 144  under the
Securities Act  ("Affiliate").  The remaining  6,354,700  shares were or will be
sold by the Company in reliance on exemptions from the registration requirements
of the Securities Act and are "restricted" securities within the meaning of Rule
144 under the Securities Act (the "Restricted Shares").

      The Company and its officers and directors have agreed not to sell,  offer
to sell,  issue,  distribute  or  otherwise  dispose of any of their  Restricted
Shares  for a period of one year from the date of this  Prospectus  (subject  to
certain   limited   exceptions)   without  the  prior  written  consent  of  the
Underwriter.  Following such one-year  period,  such  Restricted  Shares will be
eligible  for  sale  in  the  public  market,  subject  to  the  conditions  and
restrictions of Rule 144 and other applicable laws.

      In general,  under Rule 144 as currently in effect, any person (or persons
whose shares are aggregated), including an Affiliate, who has beneficially owned
shares for at least a one-year  period (as computed  under Rule 144) is entitled
to sell  within any  three-month  period a number of shares that does not exceed
the greater of (i) 1% of the then  outstanding  shares of Common  Stock and (ii)
the average weekly trading volume in the Company's  Common Stock during the four
calendar  weeks  immediately  preceding  the date on which the notice of sale is
filed with the  Commission.  Sales  under  Rule 144 are also  subject to certain
provisions  relating  to the manner and notice of sale and the  availability  of
current public  information about the Company. A person (or persons whose shares
are aggregated) who is not deemed an Affiliate of the Company at any time during
the 90 days immediately  preceding a sale, and who has beneficially owned shares
for at least a two-year  period (as computed under Rule 144),  would be entitled
to sell such shares under Rule 144(k)  without  regard to the volume,  manner of
sale, notice and public information restrictions of Rule 144 described above.

                                      -58-
<PAGE>

Item 2.  Legal Proceedings

      On  November  22,  1996,  the Company  and its  wholly-owned  subsidiaries
Computer  Business  Sciences  and Info  Systems  filed an action in the New York
Supreme Court,  Queens County against Michael Marom ("Marom") and M.M.  Telecom,
Corp.  ("MMT").  The  Company  and  its  subsidiaries  are  seeking  damages  of
$5,000,000 for breach of contract, libel, slander,  disparagement,  violation of
copyright laws,  fraud and  misrepresentation.  The Company and its subsidiaries
allege  in their  complaint  that  Marom  and MMT have  violated  the terms of a
License and Exclusivity  Agreement pursuant to which MMT guaranteed the purchase
of a  certain  amount of  Talkie-Globe  Software  products  and was  granted  an
exclusive license to advertise the Talkie-Globe  product, to train customers and
to provide  technical  support.  On February  4, 1997,  the  defendants  filed a
counterclaim  against  the  Company  and its  subsidiaries  seeking  damages  of
$50,000,000  for  breach of  contract  and  violation  of the  Lanham  Act.  The
defendants  allege  in  their   counterclaim  that  Computer  Business  Sciences
misappropriated  and  altered  software  developed  by Marom in order to prevent
competition with the Company's Talkie-Globe. Both parties to the litigation have
filed  responses to the  counterclaiMs.  The  litigation is  proceeding  and the
parties are currently in the process of discovery.

      On May 7, 1997,  the  Company  and its  wholly-owned  subsidiary  Computer
Business  Sciences  filed an  action  in the New York  Supreme  Court,  New York
County,  against  Network  America,  Inc.  ("Network").   The  Company  and  its
subsidiary   are  seeking   damages  of  $1,000,000   for  breach  of  contract,
misrepresentation,  fraud and tortious  interference with the Company's business
and  operations.  The Company and its subsidiary  allege in their complaint that
the information and  representations  provided to the Company by Network, on the
basis of which the Company  entered into a Letter of Intent to acquire  Network,
were intentionally fraudulent and misleading.  On August 18, 1997, Network filed
an answer which denied the  allegations  and a counterclaim  seeking  damages of
$2,000,000 for the Company's alleged misappropriation of proprietary information
and violation of a Non-Competition  Agreement entered into by the parties to the
litigation.  The  litigation is proceeding  and the parties are currently in the
process of discovery.

      On August 21, 1997,  Major  Chevrolet filed an action in the United States
District Court for the Southern District of New York against General Motors. The
lawsuit  seeks an order  compelling  General  Motors to consent to the  proposed
transfer of the Major  Chevrolet  dealership  to the Company.  It was  commenced
because  General  Motors did not respond to Major Auto's request to transfer its
Chevrolet  dealership to the Company  within the 60-day  period  required by New
York  law.  The  court  has  granted  General  Motors'  request  for  additional
information regarding the proposed transfer. General Motors has indicated in its
request for such  information  its intention to reach a prompt  decision and has
not  indicated  any  intention  to  withhold  its  consent,  but there can be no
assurance that General Motors will not withhold its consent.  Major Auto and the
Company believe that they have supplied all of the requested information and are
now awaiting a decision from General  Motors. 

                                      -59-
<PAGE>


Item 3.  Changes In And Disagreements With Accountants On
       Accounting And Financial Disclosure

      The  Company's  auditor  for the fiscal year ended  December  31, 1995 was
Nemiroff, Cosmas & Co., CPA's ("Nemiroff"). The Company's auditor for the fiscal
year ended  December  31,  1996 was Peter C. Cosmas Co.,  CPA's  ("Cosmas").  In
December  1996,  Peter C.  Cosmas,  previously  a principal  in  Nemiroff,  left
Nemiroff  and opened a separate  practice.  The  Company  has  elected to retain
Cosmas  as its  auditor  in lieu  of  Nemiroff.  The  auditor's  reports  on the
Company's financial  statements for the past two fiscal years of the Company did
not contain any adverse opinion, or disclaimer of opinion,  and was not modified
as to uncertainty,  audit scope or accounting principles. The decision to change
auditors was not  recommended or approved by the Company's Board of Directors or
any committee  thereof,  as no  disagreement  was  involved.  There have been no
disagreements with respect to accounting and financial disclosure.

Item 4.   Indemnification of Directors and Officers.

     Under Section 78.751 of the Nevada General  Corporation Law, as amended,  a
director,  officer, employee or agent of a Nevada corporation may be entitled to
indemnification by the corporation under certain circumstances against expenses,
judgments,  fines and amounts paid in settlement of claims brought  against them
by a third person or by or in right of the corporation.


     The Company is obligated under its Articles of  Incorporation  to indemnify
any of its present or former directors who served at the Company's  request as a
director, officer or member of another organization against expenses, judgments,
fines and amounts paid in settlement of claims  brought  against them by a third
person or by or in right of the corporation if such director acted in good faith
or in a manner such  director  reasonably  believed to be in, or not opposed to,
the best  interests of the Company and,  with respect to any criminal  action or
proceeding,  if such  director  had no reason to believe  his or her conduct was
unlawful.  However with respect to any action by or in the right of the Company,
the Articles of Incorporation prohibit  indemnification in respect of any claim,
issue or matter as to which such director is adjudged  liable for  negligence or
misconduct  in the  performance  of his or her  duties  to the  Company,  unless
otherwise ordered by the relevant court. The Company's Articles of Incorporation
also permit it to indemnify  other persons  except  against gross  negligence or
willful misconduct.

                                      -60-
<PAGE>

     The Company is  obligated  under its by-laws to  indemnify  its  directors,
officer and other persons who have acted as a representatives  of the Company at
its request to the fullest extent  permitted by applicable law as in effect from
time to time,  except for costs,  expenses or payments in relation to any matter
as to which  such  officer,  director  or  representative  is  finally  adjudged
derelict  in the  performance  of his or her  duties,  unless  the  Company  has
received  an  opinion  from  independent  counsel  that such  person  was not so
derelict.

     In addition,  pursuant to  indemnification  agreements that the Company has
entered into with each of its directors, the Company has agreed to indemnify its
directors to the fullest  extent  permitted by applicable  corporate law and its
Articles of  Incorporation.  The  indemnification  agreements also provide that,
upon the request of a director and provided  that  director  undertakes to repay
amounts  that turn out not to be  reimbursable,  that  director  is  entitled to
reimbursement of litigation  expenses in advance of the final disposition of the
legal proceeding.

     The Nevada General Corporation Law, as amended,  also permits a corporation
to limit the  personal  liability of its  officers  and  directors  for monetary
damages  resulting from a breach of their  fiduciary duty to the corporation and
its  stockholders.  The  Company's  Articles  of  Incorporation  limit  director
liability to the maximum extent permitted by The Nevada General Corporation Law,
which  presently  permits  limitation  of  director  liability  except (i) for a
director's  acts or omissions that involve  intentional  misconduct,  fraud or a
knowing violation of law and (ii) for a director's  willful or grossly negligent
violation of a Nevada  statutory  provision that imposes  personal  liability on
directors  for  improper  distributions  to  stockholders.  As a  result  of the
inclusion in the Company's  Articles of  Incorporation  of this  provision,  the
Company's  stockholders  may be  unable  to  recover  monetary  damages  against
directors as a result of their breach of their fiduciary duty to the Company and
its stockholders.  This provision does not, however,  affect the availability of
equitable  remedies,  such as injunctions  or rescission  based upon a breach of
fiduciary duty by a director.

     The  Company  anticipates  entering  into an  underwriting  agreement  with
SouthWall Corp. in connection with a public offering of securities pursuant to a
registration statement filed with the Commission on Form SB-2. It is anticipated
that such agreement will include the Company's  obligation to indemnify  against
certain civil  liabilities,  including certain  liabilities under the Securities
Act.

     The Company does not maintain any  liability  insurance  for the benefit of
its officers or directors and has no present plans to obtain such insurance.

                                      -61-
<PAGE>

Item 5.   Recent Sales of Unregistered Securities.

     The following securities of the Company were sold by the Company during the
past three years without being registered under the Securities Act:

     1. On November 7, 1995,  upon its  formation,  the Company  sold to each of
Bruce  Bendell and Doron  Cohen  2,500,000  shares of Common  Stock at their par
value of $.01 per share.  The aggregate  gross proceeds to the Company from such
sales were  $50,000.  Such Common Stock was issued and sold in reliance upon the
exemption from registration contained in Section 4(2) of the Securities Act.
  
     2. In February 1996, the Company completed the placement of 20,000 Units to
70 investors,  at a price of $5.00 per Unit.  Each Unit consisted of 2 shares of
Common Stock and 23 Common Stock Purchase  Warrants.  Each such warrant entitled
the holder  thereof to purchase one share of Common  Stock for $1.95.  The gross
proceeds  to the  Company  from such  sales were  $100,000.  The  warrants  were
immediately  exercisable  and  remained  exercisable  until June 30,  1996.  The
warrants were  transferable  separately  from the Common  Stock.  The Units were
issued and sold in reliance upon the exemption  from  registration  contained in
Rule 504 of Regulation D under the Securities Act.

     3. During 1996,  the Company  sold 460,000  shares of Common Stock upon the
exercise of 460,000 Common Stock  Purchase  Warrants  (exercisable  at $1.95 per
Common  Stock  Purchase  Warrant).  The gross  proceeds to the Company from such
sales were $897,000.  Such Common Stock was issued and sold in reliance upon the
exemption  from  registration  contained  in Rule 504 of  Regulation D under the
Securities Act.

     4. In March 1996, in connection with the agreement by Nissko Telecom,  Ltd.
to purchase certain equipment manufactured by the Company, the Company issued to
three of the principals of Nissko Telecom,  Ltd. an aggregate of 750,000 Class A
Warrants and 750,000  Class B Warrants.  The Class A Warrants  were  immediately
exercisable and remain exercisable until 60 days after the effectiveness of this
registration  statement.  The Class B Warrants were immediately  exercisable and
remain  exercisable  until March 19, 1998. Each Class A Warrant and each Class B
Warrant  entitles the holder to purchase one share of Common Stock at an initial
exercise  price of $1.25 per share,  subject to  adjustment.  Such warrants were
issued in reliance upon the  exemption  from  registration  contained in Section
4(2) of the Securities Act.

     5. In April 1996, in connection  with the  acquisition  by the Company from
Zvi Barak and Sarah  Barak of all of the  issued and  outstanding  stock of Info
Systems,  and an  employment  agreement  between the Company and Zvi Barak,  the
Company  issued to each of Sarah  Barak and Zvi Barak  125,000  shares of Common
Stock, which vest (i) in the case of Sarah Barak,  25,000 shares on December 31,
1997 and 50,000  shares on each of  December  31,  1998 and 1999 and (ii) in the
case of Zvi Barak, 25,000 shares per year on the last day of February commencing
on February 28, 1997 and continuing through February 28, 2002. Such Common Stock
was issued in reliance upon the exemption from registration contained in Section
4(2) of the Securities Act and Regulation S under the Securities Act.

     6. In October 1996, in connection  with the  acquisition  (the "Major Fleet
Acquisition") by the Company from Bruce Bendell and Harold Bendell of all of the
issued and outstanding  stock of Major Fleet & Leasing Corp., the Company issued
to the  Bendells an  aggregate  of 250,000  shares of the  1996-MAJOR  Series of
Convertible  Preferred Stock. Each share of the 1996-MAJOR Series of Convertible
Preferred  Stock is  convertible  into  Common  Stock  having a value of  $10.00
commencing  December 31, 1996. For purposes of conversion,  each share of Common
Stock is valued at the lesser of (a) $5.00 and (b) if available,  the average of
the bid and ask closing prices for the twenty consecutive trading days ending on
the day prior to conversion.  The holders of shares of the 1996-MAJOR  Series of
Convertible  Preferred Stock have the right to require the Company to repurchase
such shares for $10.00 per share commencing July 1, 1997 and the Company has the
right to redeem such shares for $15.87 per share commencing January 1, 2002. The
1996-MAJOR Series of Convertible Preferred Stock was issued in reliance upon the
exemption from registration contained in Section 4(2) of the Securities Act.

                                      -62-
<PAGE>

     7. In November 1996, as required by the acquisition  agreement  between the
Company,   Bruce  Bendell  and  Harold  Bendell  relating  to  the  Major  Fleet
Acquisition,  the Company  issued to the Bendells an aggregate of 100,000 shares
of Common Stock as a result of Major Fleet having  attained a threshold level of
financial  performance.  Such  Common  Stock  was  issued in  reliance  upon the
exemption from registration contained in Section 4(2) of the Securities Act.

     8. In October 1996, pursuant to a management agreement entered into between
the Company, Bruce Bendell and Harold Bendell in connection with the Major Fleet
Acquisition,  the Company and the Bendells  issued to the  Bendells  warrants to
acquire  100,000 shares of the Company's  Common Stock for $1.25 per share.  The
warrants became  exercisable on January 1, 1997 and remain exercisable until six
months after the  effectiveness  of this  registration  statement.  Each warrant
entitles the holder to purchase one share of Common Stock at an initial exercise
price of $1.25 per share,  subject to  adjustment.  Such warrants were issued in
reliance upon the exemption from  registration  contained in Section 4(2) of the
Securities Act.

     9. In October 1996,  the Company  issued to  Progressive  Polymerics,  Inc.
80,000 Units pursuant to an amendment to a patent purchase agreement between the
Company  and  Progressive  Polymerics,  Inc.  Each Unit  consists of 2 shares of
Common  Stock and 2 warrants.  The warrants  were  immediately  exercisable  and
remain  exercisable  until October 31, 1998. Each warrant entitles the holder to
purchase  one share of Common  Stock at an  initial  exercise  price of  $3.125,
subject to adjustment. The Company has the option to repurchase 80,000 shares of
such Common Stock for $2.50 per share at any time during the exercise  period of
the  warrants.  The  Company  also  has the  right  to  extend  by one  year the
repurchase  period for such 80,000 shares of Common Stock. In the event that the
Company exercises the latter right, the exercise period for the warrants will be
automatically extended by one year.

     The amendment to the Company's agreement with Progressive Polymerics,  Inc.
was entered into in settlement  of legal  proceedings  resulting  from a dispute
between the parties arising out of the patent purchase agreement.  The amendment
provided that the original  $500,000 cash purchase  price to paid by the Company
for the armored  conduit  patents  would be  replaced by the  issuance of 80,000
Units and $100,000 cash.  Such Common Stock and warrants were issued in reliance
upon the exemption from registration contained in Section 4(2) of the Securities
Act.

     10.  In  October  1996,  upon the  completion  of  performance  of  certain
investment  banking  services  rendered  to  the  Company  pursuant  to an  oral
agreement made by the Company in January 1996 with Richard R. Rozzi, the Company
issued  100,000  shares of Common  Stock to Mr. Rozzi at their par value of $.01
per share.  The gross proceeds to the Company from such sales were $1,000.  Such
Common  Stock  was  issued  and  sold  in  reliance  upon  the  exemption   from
registration contained in Section 4(2) of the Securities Act.

                                      -63-
<PAGE>

     11.  In  October  1996,  upon the  completion  of  performance  of  certain
marketing services rendered to the Company pursuant to an oral agreement made by
the Company in January 1996 with Rebecca  Frommer,  the Company  issued  100,000
shares of Common Stock to Ms. Frommer at their par value of $.01 per share.  The
gross proceeds to the Company from such sales were $1,000. Such Common Stock was
issued and sold in reliance upon the exemption  from  registration  contained in
Section 4(2) of the Securities Act.

     12. In November 1996, in consideration for 1180513 (Ontario)  Limited,  the
then employer of Moise Benedid, to permit Mr. Benedid to become the President of
Info Systems,  the Company issued to 1180513  (Ontario) Limited 20,000 shares of
Common  Stock,  10,000 of which vested on July 31, 1997 and 10,000 of which vest
on July 31, 1998.  Such Common Stock was issued in reliance  upon the  exemption
from registration contained in Section 4(2) of the Securities Act and Regulation
S under the Securities Act.

     13. In November 1996, in connection  with an Employment  Agreement  between
the Company's  wholly-owned  subsidiary  Computer  Business  Sciences,  Inc. and
Shlomo  Nessim,  the Company issued to Mr. Nessim 15,000 shares of Common Stock.
Such Common Stock was issued in reliance  upon the exemption  from  registration
contained in Section 4(2) of the Securities Act. The shares issued to Mr. Nessim
were returned to the treasury of the Company upon the Company's  termination  of
the Employment Agreement.

     14. In November 1996, in connection  with an Employment  Agreement  between
Computer  Business  Sciences  and Paul Vesel,  the Company  issued to Mr.  Vesel
30,000  shares  of  Common  Stock,  20,000  of which  shares  will vest upon the
completion  of his first year of employment in November 1997 and 10,000 of which
shares  will  vest upon the  completion  of his  second  year of  employment  in
November 1998.  Such Common Stock was issued in reliance upon the exemption from
registration contained in Section 4(2) of the Securities Act.

     15. In December 1996, the Company issued at no cost to various employees in
recognition of their services in 1996 4,200 shares of Common Stock under a newly
adopted Employees Performance  Recognition Plan. All such shares vest on January
1, 1998, subject to the continued employment of the respective employee, or upon
the earlier  retirement,  death or permanent  disability of such employee.  Such
Common  Stock was  issued  in  reliance  upon the  exemption  from  registration
contained in Section 4(2) of the Securities Act.

     16. In January 1997, in connection  with an informal  consulting  agreement
between the Company and Ronald Premo,  the Company  issued to Mr.  Premo,  7,500
shares of Common  Stock.  Such  Common  Stock was  issued in  reliance  upon the
exemption from registration  contained in Section 4(2) of the Securities Act. In
March 1997, in connection with an Employment  Agreement  between the Company and
Ronald Premo,  the Company  issued to Mr. Premo,  30,000 shares of Common Stock,
10,000 of which shares will vest upon the  completion of each of his first three
years of employment  with the Company.  Such Common Stock was issued in reliance
upon the exemption from registration contained in Section 4(2) of the Securities
Act.

     17. In February 1997, in connection  with the agreement of Ronald Shapss to
perform certain consulting  services for the Company,  the Company issued to Mr.
Shapss  50,000 shares of Common Stock for an aggregate  purchase  price of $500.
Such Common Stock was issued in reliance  upon the exemption  from  registration
contained in Section 4(2) of the Securities Act.

     Effective May 1997, pursuant to such agreement,  the Company granted to Mr.
Shapss at no cost  options to acquire up to 50,000  shares of Common Stock at an
exercise price of $4.50 per share,  the fair market value of the Common Stock on
February 18, 1997, the date of such agreement.  Such options are exercisable for
five years from the date of grant. Such options were issued in reliance upon the
exemption from registration contained in Section 4(2) of the Securities Act.


                                      -64-
<PAGE>

                              INDEX TO FINANCIALS

 Report of Doane Raymond                                    F-1

 Financial Statements of 786710 Ontario Limited             F-2
    
 Report of Marcus and Kliegman LLP                          F-13

 Financial Statements of Major Fleet and                    F-14
    Leasing Corp.

 Report of Peter C. Cosmas Co.                              F-26

 Financial Statements of Fidelity Holdings Inc.             F-27
    and Subsidiaries

 Pro Forma Combining Financial Statements                   F-41         
    of Fidelity Holdings Inc. and its
    subsiidiaries

 Report of BDO Seidman, LLP                                 F-47         

 Major Chevrolet and Affiliates Combined Financial          F-48
 Statements for the Years Ended December 31, 1996
 and 1995 and the Six-Month Period Ended
 June 30, 1997 and 1996 (Unaudited)                                  



                                      

<PAGE>






Chartered Accountants
Canadian Member Firm of
Grant Thornton International
DOANE RAYMOND


AUDITOR'S REPORT
To the Directors of
786710 Ontario Limited

We have audited the balance sheet of 786710  Ontario  Limited as at December 31,
1996 and the  statements of operations  and retained  earnings and cash flow for
the year then ended.  These financial  statements are the  responsibility of the
company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform an audit to obtain  reasonable
assurance whether the financial statements are free of material misstatement. An
audit includes examining,  on a test basis,  evidence supporting the amounts and
disclosures in the financial  statements.  An audit also includes  assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall finacial statement presentation.

In our opinion,  these  financial  statements  present  fairly,  in all material
respects,  the financial position of the company as at December 31, 1996 and the
results of its  operations  and changes in its  financial  position for the year
then ended in accordance with accounting  principles  generally  accepted in the
United States.




                                                   Doane Raymond
                                                   Chartered Accountants

Markham, Canada
January 22, 1997

Suite 400
7030 Woodbine Avenue
Markham
Ontario
L3R 6G2
Tel: (905) 475-1100
Fax: (905) 475-8906


                                     -F-1-

<PAGE>

Chartered Accountants
Canadian Member Firm of
Grant Thornton International

DOANE RAYMOND




                           786710 Ontario Limited

                        (Operating as Info Systems)

                            Financial Statements

                      (Expressed in Canadian Dollars)

                             December 31, 1996






                                     -F-2-
<PAGE>



786710 Ontario Limited
(Operating as Info Systems)
Statements of Operations and Retained Earnings
(Expressed in Canadian Dollars)
- -------------------------------------------------------------------
                                                 Five Months
                                            Year Ended   Ended
                                            December 31, December 31,
                                              1996         1995
Revenue
   Computer software and programming        $  520,503   $248,193
   Computer equipment                          677,986    186,365
   Other                                        20,227      5,447
                                              ---------  --------
                                             1,218,716    440,005
                                              ---------  --------

Cost of sales
      Computer equipment                       478,238   153,719
      Computer staff wages and benefits        221,193    96,197
      Computer software and programming          6,585     3,171
      Software consulting                       21,286     1,461
                                               --------- -------
                                               727,302   254,548
                                               --------- -------

Gross profit                                   491,414   185,457
                                               --------- -------

Expenses
      Automotive                                11,283     4,453
      Bad debts                                    694       266
      Bank charges and interest                  1,441     1,767
      Depreciation                               4,495     1,474
      Management salaries                        14,805   40,869
      Management fees                           219,035  183,333
      Office and general                         41,785    4,251
      Professional fees                          44,734   19,097
      Promotion and trade shows                  79,091   22,048
      Rent                                       19,694    9,762
      Research and development
      (net of investment tax credits)             9,554    5,789
      Shipping and handling                      14,504    4,016
                                               --------- -------
                                                461,115  297,125
                                               --------- -------

                                      -F-3-
<PAGE>

Earnings (loss) before income taxes              30,299 (111,668)
                                               --------- -------

Income taxes - current                            8,874        -
             - deferred                               -  (22,451)
                                               --------- -------
                                                  8,874  (22,451)
                                               --------- -------

Net earnings (loss)                            $  21,425 $(89,217)
                                               =========  =======

Retained earnings, beginning of year           $  13,887 $103,104

Net earnings (loss)                               21,425  (89,217)
                                               ---------  -------

Retained earnings, end of year                 $  35,312 $ 13,887
                                               =========  =======

- -------------------------------------------------------------------------

*See accompanying notes to the financial statements.


                                      -F-4-
<PAGE>


786710 Ontario Limited
(Operating as Info Systems)
BALANCE SHEET
(Expressed in Canadian Dollars)
- -------------------------------------------------------------------

                                                 1996       1995
                                                 ----       ----
Assets
Current
      Cash and cash equivalents                $ 93,401  $241,769
      Receivables                               177,476    44,040
      Income taxes and investment tax credits
           receivable                                 -    89,442
Inventories                                       8,121     1,959
Prepaid expenses                                  1,875     2,427
                                                 -------  -------
                                                 280,873  379,637
Capital assets (Note 2)                           14,269   10,320
                                                 -------  -------

                                               $ 295,142 $ 389,957
                                                 =======   =======

Liabilities
Current
      Payables and accruals                    $ 118,513 $ 292,692
      Deposits                                       700    13,210
      Income taxes payable                         6,000         -
      Deferred revenue                            92,391    70,156
      Advances from parent company (Note 3)       42,214         -
                                                 -------   -------
                                                 259,818   376,058
                                                 -------   -------

Shareholder's Equity                                  12        12
Capital Stock (Note 4)                            35,312    13,887
                                                  -------  -------
Retained Earnings                                 35,324    13,899
                                                  -------  -------

Commitments (Note 5)                            $295,142  $389,957

                                                 =======   =======


- ---------------------------------------------------------
See accompanying notes to the financial statements


                                     -F-5-
<PAGE>

786710 Ontario Limited
(Operating as Info Systems)
STATEMENT OF CASH FLOW
(Expressed in Canadian Dollars)
- -------------------------------------------------------------------


                                               Five Months
                                          Year Ended     Ended
                                          December 31,   December 31,
                                              1996           1995
                                          ------------   ------------
Operating activities
      Net earnings (loss)                 $ 21,425       $(89,217)
      Depreciation                           4,495          1,474
      Deferred income taxes                      -        (22,451)
 Gain from sale of fixed assets               (639)             -
 Changes in operating assets
    and liabilities
           Receivables                    (133,436)        (9,790)
           Income taxes                     95,442              -
           Inventories                      (6,162)        (1,330)
           Prepaids                            552          2,976
           Payables and accruals          (174,179)       201,497
           Deposits                        (12,510)         8,714
           Deferred revenue                 22,235         (1,967)
                                            -------        -------
      Net cash provided by (used in)
       operating activities               (182,777)        89,906
                                           -------        -------

Financing activities
      Advances from parent company         42,214              -
                                           -------        -------

Investing activities
      Proceed from sale of fixed assets     4,500              -
      Purchase of equipment               (12,305)             -
                                           -------       -------
      Net cash provided by (used in)
        investing activities               (7,805)             -
                                           -------        -------


                                      -F-6-
<PAGE>


Increase (decrease) in cash
   and cash equivalents                 (148,368)              89,906
Cash and cash equivalents
      Beginning of year                   241,769             151,863
                                          -------             -------

      End of year                       $ 93,401            $ 241,769
                                          =======             =======

- -------------------------------------------------------------------
See accompanying notes to the financial statements.





                                     -F-7-
<PAGE>


786710 Ontario Limited
(Operating as Info Systems)
NOTES TO THE FINANCIAL STATEMENTS
(Expressed in Canadian Dollars)
December 31, 1996

1. ACCOUNTING POLICIES

The Company's principal business is the development and sale of
computer software

REVENUE RECOGNITION

Revenue from sale of software program and hardware  equipment is recognized upon
delivery of products.  Revenue from service  contract is amortized over the life
of the contract.

INVENTORIES

Inventories  are valued at the lower of cost and net realizable  value.  Cost is
determined on a first-in, first-out basis.

DEPRECIATION

Rates and bases of  depreciation  applied to write-off  the cost less  estimated
salvage value of equipment over their estimated lives are as follows:

    Furniture and fixtures              30%, declining balance
    Automotive equipment                30%, declining balance
    Computer equipment                  30%, declining balance

RESEARCH AND DEVELOPMENT

Research  and   development   costs,   including  the  cost  of  software  under
development,  net of any investment tax credits,  are charged to earnings in the
period in which they are incurred.

CASH AND CASH EQUIVALENTS

The company  considers all highly liquid  investments  with  maturities of three
months or less at the time or purchase to be cash equivalents.


FOREIGN CURRENCY TRANSLATION

Assets and liabilities in foreign currencies have been


                                      -F-8-
<PAGE>

786710 Ontario Limited
(Operating as Info Systems)
NOTES TO THE FINANCIAL STATEMENTS, continued
(Expressed in Canadian Dollars)
December 31, 1996

translated  into  Canadian  dollars at exchange  rates in effect at the year end
dates;  revenues and expenses at the  exchange  rates during the year.  Exchange
gains  or  losses  resulting  from  translation  are  reflected  in  the  income
statement.


FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying values of cash, trade receivables and accounts payable  approximate
fair value due to the short term maturities of these instruments.

USE OF ESTIMATES

In  preparing  financial  statements  in  conformity  with  generally  accepted
accounting principles,  management is required to make estimates and assumptions
that affect the reported amounts of assets and liabilities and the disclosure of
contingent  assets and  liabilities at the date of the financial  statements and
revenues and expenses  dring the reporting  period.  Actual results could differ
from those estimates.
- --------------------------------------------------------------
2.  CAPITAL ASSET

 
                       Accumulated                 1996      1995
                       Net              Net        Book      Book
                       Cost        Depreciation    Value     Value
                       ----------- ------------    -----     -----
Furniture & fixtures    14,060        10,473      3,587      5,124
Automotive equipment         -           -          -        4,878
Computer equipment      12,914         2,232     10,682        318
                        ------        ------     ------      -----
                        $26,974     $ 12,705   $ 14,269   $ 10,320
                        ======        ======     ======     ======
- --------------------------------------------------------------------------------
3. ADVANCES FROM PARENT COMPANY

Advances from parent company have no set terms of repayment.



                                      -F-9-
<PAGE>


786710 Ontario Limited
(Operating as Info Systems)
NOTES TO THE FINANCIAL STATEMENTS, Continued
(Expressed in Canadian Dollars)
December 31, 1996


4. CAPITAL STOCK

Authorized:
   Unlimited number of non-voting, redeemable
          non-cumulative, participating Class A preference shares
   Unlimited number of non-voting, redeemable, non-cumulative,
          non-participating Class B
          preference shares
   Unlimited number of non-voting, redeemable, non-cumulative Class C preference
          shares, redeemable at $10,000 each

                                         1996          1995
                                         ----          ----

Issued:
           120 common shares           $  12         $  12
                                       =======       =======


5. COMMITMENTS

Future minimum annual lease commitment to expiry date re:
          1997                               $19,810

6. RELATED PARTY TRANSACTIONS

(a)  Management fees of $185,039 (1995-$183,333) was paid to a
     company controlled by the former shareholder.


(b)  Sales of $131,875 (1995 - $Nil) was made to the parent company.


(c)  Receivables include $131,875 (1995 - $Nil) due from the parent
     company.


                                      -F-10-
<PAGE>

786710 Ontario Limited
(Operating as Info Systems)
NOTES TO THE FINANCIAL STATEMENTS, Continued
(Expressed in Canadian Dollars)
December 31, 1996

7. LOSSES


The  Company  has  recorded  deferred  tax for the  income tax  benefits  of net
operating loss carryforward for provincial  purposes.  This loss is available to
reduce taxable income in future years and will expire in the year 2000.


Due to the  uncertainty  in realizing  such  benefit,  a valuation  allowance of
$11,400 has been  recorded  which  offsets the entire amount of the deferred tax
related to the net operating loss carryforward.


8. CONCENTRATION OF CREDIT RISK


The Company  sells on credit  terms to its  customers  located in Canada and the
United States.  No single  customer  represented  more than 10% of the Company's
sales in the reporting period.


9. CONTINGENCY


A legal claim of $200,000 has been filed  against the Company and other  parties
relating to a matter  which arose in the  ordinary  course of  business.  In the
opinion of management,  the  likelihood of the lawsuit being  successful and the
amount of loss, if any, is not determinable.  Accordingly, no provision has been
made in these financial statements.


10. COMPARATIVE FIGURES

Comparative  figures  of the prior year have been  restated  in order to conform
with the financial statement format adopted in current year.


                                      -F-11-
<PAGE>


                   MAJOR FLEET & LEASING CORP.
       FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION






         For the Years Ended December 31, 1996 and 1995






                      Marcum & Kliegman LLP

           Certified Public Accountants & Consultants



                                      -F-12-
<PAGE>




                      Marcum & Kliegman LLP
           Certified Public Accountants & Consultants
                 A Limited Liability Partnership
             Consisting of Professional Corporations




INDEPENDENT AUDITORS' REPORT



To the Board of Directors of
Major Fleet & Leasing Corp.



We have audited the accompanying  balances sheets of Major Fleet & Leasing Corp.
as of December 31, 1996 and 1995, and the related statements of income, retained
earnings and cash flows for the years then ended. These financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Major Fleet & Leasing Corp. as
of  December  31, 1996 and 1995 and the  results of its  operations  and is cash
flows for the years then ended in conformity with generally accepted  accounting
principles.

Marcum & Kliegman LLP
February 5, 1997

130 Crossways Park Drive
Woodbury, New York 11797-2027
Tel 516-390-1000 o Fax 516-390-1001

                                      -F-13-
<PAGE>

                   MAJOR FLEET & LEASING CORP.
                         BALANCE SHEETS
                   December 31, 1996 and 1995


                                      1996           1995
                                      ----           ----
ASSETS

CURRENT ASSETS
   Cash and cash equivalents        $77,806      $ 409,280
   Net investment in direct
    financing leases, current       1,390,598      426,473
   Accounts receivable                  1,903       82,335
   Inventory                        1,175,667       25,219
   Prepaid expenses                     8,335        8,143
   Loans to employees                  35,609            0
                                    ----------      ------

   Total Current Assets             2,689,918      951,450
                                    ----------     -------

LEASED EQUIPMENT, net                 238,658      292,769
                                    ----------     -------

NET INVESTMENT IN DIRECT
   FINANCING LEASES,
   net of current portion           1,059,287     511,728
                                    ---------     -------

PROPERTY AND EQUIPMENT, net            11,805      12,401
                                       -------     ------

OTHER ASSETS
   Cash surrender value
   of life insurance policies          165,746    198,654
   Loans to officers                    13,843      9,000
                                       -------    -------

   Total Other Assets                  179,589    207,654
                                       -------    -------


TOTAL ASSETS                        $4,179,257 $1,976,002
                                    ==========  =========

The accompanying notes are an integral part of these financial statements.


                                     -F-14-
<PAGE>

                MAJOR FLEET & LEASING CORP.
                      BALANCE SHEETS
                December 31, 1996 and 1995


LIABILITIES AND STOCKHOLDERS' EQUITY               1996          1995
                                                   ----          ----
CURRENT LIABILITIES
      Accounts payable                         $   17,673      $  2,698
      Accrued expenses and taxes                   20,158        31,904
      Notes payable, related party              1,670,534             0
      Current maturities of long-term debt        463,976       500,544
      Lease deposits payable, current              43,365        45,507
      Customer advances                            18,613        52,075
      Due to affiliates                         1,404,079       136,833
                                               ----------     ---------
           Total Current Liabilities           3,638,398        769,563
                                               ----------     ---------

OTHER LIABILITIES
      Long-term debt,
       less current maturities                   307,882       417,269
       Lease deposits payable, non current        28,776        37,931
       Loans on life insurance policies           43,346        11,973
                                               ----------     --------

                Total Other Liabilities          380,004       467,173
                                               ----------     --------

                TOTAL LIABILITIES              4,018,402      1,236,736
                                               ----------     ---------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY
      Common stock - no par value, 200
       shares authorized, 20 shares
       issued and outstanding                      1,000        1,000
      Retained earnings                          159,855      738,266
                                               ----------     -------
      TOTAL STOCKHOLDERS' EQUITY                 160,855      739,266
                                               ----------     -------

TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY                           $4,179,257   $1,976,002
                                               ==========    =========

The accompanying notes are an integral part of these financial statements.


                                     -F-15-
<PAGE>

                        MAJOR FLEET & LEASING CORP.
                           STATEMENTS OF INCOME
              For the Years Ended December 31, 1996 and 1995


                                      1996            1995
                                    --------        --------

REVENUE                             $951,261      $1,105,434
                                    --------      ----------

SELLING, GENERAL
AND ADMINISTRATIVE EXPENSES         504,057         506,906
                                    --------        -------

INCOME FROM OPERATIONS BEFORE
DEPRECIATION                        447,204         598,528

DEPRECIATION                        177,533         223,848
                                    --------        -------

INCOME FROM OPERATIONS              269,271         374,680
                                    --------        -------

OTHER INCOME (EXPENSE)
      Interest expense              (79,594)        (79,502)
      Interest income                 8,932          13,765
      Other income                    9,577           6,023
                                    --------        ----------

TOTAL OTHER EXPENSE                 (61,085)        (59,714)
                                    --------        --------

INCOME BEFORE INCOME TAXES          208,586         314,966

INCOME TAXES                         11,152           4,915
                                    --------        -------

           NET INCOME              $197,434       $ 310,051
                                    ========      ==========


The accompanying notes are an integral part of these financial statements.



                                     -F-16-
<PAGE>




                        MAJOR FLEET & LEASING CORP.
                      STATEMENTS OF RETAINED EARNINGS
              For the Years Ended December 31, 1996 and 1995


                                               1996        1995
                                               -------   -------

RETAINED EARNINGS - Beginning                  $738,266  $678,215

Add: Net income                                 197,434   310,051

Less: Distributions to stockholders             775,845   250,000
                                               --------  --------

RETAINED EARNINGS - Ending                     $159,855  $738,266
                                               ========  ========

The accompanying notes are an integral part of these financial statements.



                                     -F-17-
<PAGE>


                        MAJOR FLEET & LEASING CORP.
                         STATEMENTS OF CASH FLOWS
              For the Years Ended December 31, 1996 and 1995

                                            1996           1995
                                          -------        -------

CASH FLOWS FROM OPERATING ACTIVITIES
      Net income                          $197,434       $310,051
                                          --------       --------
Adjustments to reconcile
      net income to net cash provided            
      by operating activities:
        Depreciation                       177,533        223,848
        Gain on sale of
           leased equipment               (169,079)      (219,963)
        Decrease (increase) in net
           investment in direct
           financing leases                158,850       (268,044)
        Decrease (increase)
           in accounts receivable           80,432        (79,807)
        Decrease (increase)
           in inventory                      7,608        (20,588)
        (Increase) decrease
           in prepaid expenses                (192)         6,437
        Increase in loans to employees     (35,609)             0
        Decrease (increase) in cash
           surrender value of life
           insurance policies, net          64,281        (49,136)
        Increase in loans to officer        (4,843)            0
        Increase (decrease) in
           accounts payable                  14,977        (2,388)
        (Decrease) increase in
           accrued expenses and taxes       (11,746)       16,941
        (Decrease) increase in
           lease deposits payable           (11,297)       25,235
        (Decrease) increase
           in customer advances             (33,462)       42,423
        Increase in due to affiliates, net  109,188       160,547
                                            --------      -------
           TOTAL ADJUSTMENTS                 346,641     (164,495)
                                            --------      --------

           NET CASH PROVIDED
           BY OPERATING ACTIVITIES           544,075      145,556
                                             -------      -------

CASH FLOWS FROM INVESTING ACTIVITIES
      Purchase of leased equipment          (288,328)    (933,702)
      Purchase of other equipment             (2,000)     (10,132)

                                     -F-18-
<PAGE>

                        MAJOR FLEET & LEASING CORP.
                    STATEMENTS OF CASH FLOWS, Continued
              For the Years Ended December 31, 1996 and 1995

                                            1996           1995
                                          -------        -------
      Proceeds from trade
        notes receivable                        0          30,781
      Proceeds from sale
           of leased equipment            336,579       1,162,002
                                         --------       ---------

           NET CASH PROVIDED BY
             INVESTMENT ACTIVITIES      $ 46,251         $248,949
                                          --------        -------

CASH FLOWS FROM FINANCING ACTIVITIES
      Proceeds from long-term debt        $471,421       $701,077
      Payments on long-term debt          (617,376)      (653,700)
      Distributions to stockholders       (775,845)      (250,000)
                                          ---------      ---------

      NET CASH USED IN
           FINANCING ACTIVITIES            921,800       (202,623)
                                          --------       --------

           NET (DECREASE) INCREASE IN
           CASH AND CASH EQUIVALENTS      (331,474)       191,882

CASH AND CASH EQUIVALENTS - Beginning      409,280        217,398
                                          --------       --------

CASH AND CASH EQUIVALENTS - Ending        $ 77,806       $409,280
                                          ========       ========




The accompanying notes are an integral part of these financial statements.



                                     -F-19-

<PAGE>


                        MAJOR FLEET & LEASING CORP.
                       NOTES TO FINANCIAL STATEMENTS
NOTE 1 - Summary of Significant Accounting Policies

Nature of Business

Major  Fleet & Leasing Corp.  (the  "Company") is  in the  business of leasing
automobiles and trucks  primarily in the New York City  metropolitan  area under
direct  financing and operating  leases  expiring in various years through 2000.
Effective  October 2, 1996,  the Company  became a  wholly-owned  subsidiary  of
Fidelity Holdings, Inc. ("Fidelity"). Since the change in ownership, the Company
has expanded its operations to include the leasing of telephone equipment.

Revenue Recognition

The Company  records income  from direct  financing leases  based on a constant
periodic rate of return on the net  investment in the lease.  Income earned from
operating lease agreements is recorded evenly over the term of the lease.

Inventory

Inventory  consists of  automobiles  and trucks  held for sale or lease,  and is
valued at the lower of cost (specific identification) or market.

Depreciation

Depreciation  of leased  equipment is calculated  on the cost of the  equipment,
less an estimated  residual value, on the straight-line  method over the term of
the lease.  Depreciation  of other  property  and  equipment  is provided by the
straight-line method over the estimated useful lives of the assets.

Property and Equipment

Property  and  equipment  is  stated  at  cost.  Costs of  major  additions  and
betterments are  capitalized,  and  maintenance,  repairs and minor renewals are
expensed as incurred.  When property and equipment is sold or otherwise disposed
of,  the cost and  related  accumulated  depreciation  are  eliminated  from the
accounts and any resulting gain or loss is reflected in income.

Cash Equivalents

For purposes of the  statement of cash flows,  the Company  considers all highly
liquid debt instruments  purchased with a maturity of three months or less to be
cash equivalents.

Income Taxes

The  Company,  with the  consent of its  stockholders,  had elected  under the
Internal  Revenue Code to be an "S" corporation.  In lieu of corporation  income
taxes, the  stockholders of an "S" corporation are taxed on their  proportionate
share of the

                                     -F-20-
<PAGE>



          MAJOR FLEET & LEASING  CORP.  NOTES TO FINANCIAL  STATEMENTS  

NOTE 1 - Summary of Significant  Accounting Policies,  continued 
Income Taxes,  continued

company's  taxable  income.  Therefore,  no provision  or liability  for federal
income tax has been included in the financial statements through
September 30, 1996.

Effective  October  2, 1996,  in  conjunction  with the change in the  Company's
ownership,  the "S"  Corporation  election  was  terminated  and the  Company is
currently  taxed as a "C"  Corporation.  The  Company  will file a  consolidated
Federal tax return with Fidelity.  

Advertising 

The Company expenses  advertising costs as incurred.  

Use of Estimates in the Financial Statements 

The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Reclassifications

Certain accounts in the prior year financial  statements have been  reclassified
for  comparative  purposes to conform with the  presentation in the current year
financial  statements.  These  reclassifications  have no effect  on  previously
reported income.

NOTE 2 - Leased Equipment

Leased  equipment  is  stated  at cost and  consists  of the  following  at
December 31, 1996 and 1995:

                                      1996               1995
                                     --------          ---------
      Automobiles and trucks        $502,840          $685,584
      Less accumulated depreciation  264,182           392,815
                                    --------          --------
           Leased Equipment, net    $238,658          $292,769
                                    ========          ========

Depreciation  expense related to leased  equipment was $174,937 and $222,095 for
the years ended December 31, 1996 and 1995, respectively.

                                     -F-21-

<PAGE>

          MAJOR FLEET & LEASING CORP. NOTES TO FINANCIAL STATEMENTS

NOTE 3 - Net Investment in Direct Financing Leases

Components of the net investment in direct  financing leases are as follows
at December 31, 1996 and 1995:

                                             1996           1995
                                          ----------     ---------

Total minimum lease payments
      to be received                      $2,705,711     $1,078,235
      Estimated residual value
      of leased property                     200,315        197,340
      Unearned income                       (456,141)      (337,374)
                                           ----------     ----------

Net Investment                             $2,449,885    $  938,201
                                           ==========    ==========

Future  minimum  lease  payments  receivable  at  December  31,  1996 is as
follows:

              Year Ending
             December 31,                         Amount
              ------------                        ------
              1997                              $1,512,465
              1998                               1,108,499
              1999                                  77,493
              2000                                   7,254
                                                ----------
Total                                           $2,705,711
                                                ==========


NOTE 4 - Property and Equipment

Property  and  equipment  at  December  31,  1996 and 1995 is  comprised  of the
following:


                                     -F-22-
<PAGE>


          MAJOR FLEET & LEASING CORP. NOTES TO FINANCIAL STATEMENTS

                          Estimated 1996       1995      Useful Lives
                          --------------       -------   ------------
Furniture and fixtures      $16,113            $17,555     5-7 years
Less: accumulated
  depreciation                4,308              5,154
                            -------             -------

Property and Equipment, net $11,805            $12,401
                            =======            =======

Depreciation  expense  related to  property  and  equipment  for the years ended
December 31, 1996 and 1995 was $2,596 and $1,753, respectively.

NOTE 5 - Long-Term Debt

Various  lenders  advance funds to the Company in the form of notes payable
to finance leased  vehicles.  Interest on each note is charged  depending on the
prime rate in effect at the time the vehicle is leased and remains constant over
the term of the lease.  Applicable  rates at December 31, 1996 ranged between 7%
and 9.5%. Equal monthly  installments are paid over the term of the lease (which
can range from 12 to 60  months),  together  with a final  balloon  payment,  if
applicable.  These  loans are  collateralized  by the  vehicles.  Maturities  of
long-term debt at December 31, 1996 are as follows:

          Year ending
          December 31,                  Amount
          -----------                    ------
             1997                       $463,976
             1998                        230,851
             1999                         70,437
             2000                          6,594
                                        --------
                               Total    $771,858
                                        ========


NOTE 6 - Notes Payable, Related Party

In  December  1996  the  Company  purchased  telephone  equipment  from  an
affiliated  entity  for  $1,670,534  (see Note 12) and  incurred  notes  payable
totalling such amount.  The notes are expected to be repaid in full in 1997 and,
accordingly,  are shown as a current  liability  in the  accompanying  financial
statements.  The notes are collateralized by the telephone  equipment.  Interest
rates on these notes have not yet been determined by management.

                                     -F-23-
<PAGE>

MAJOR FLEET & LEASING CORP.NOTES TO FINANCIAL STATEMENTS



NOTE 7 - Related Party Transactions

The Company  purchased a substantial  portion of its leased  vehicles and all of
its leased  telephone  equipment and new car inventory from affiliates (see Note
12).

Amounts due to affiliates represent the balances owed for the purchases of these
leased  vehicles  and new car  inventory,  as  well  as  advances  made/expenses
incurred in the  ordinary  course of business  from various  entities  which are
wholly-owned by the Company's former stockholders. These amounts owed are in the
form of noninterest-bearing obligations with no specified maturity dates.

The Company  conducts its  business  from a facility  which is leased  without a
formal  lease  agreement  on a month  to month  basis  from an  entity  which is
wholly-owned  by the Company's  former  stockholders.  Rent expense for 1996 and
1995 as $37,200 and $16,000, respectively.

NOTE 8 - Officers' Loans
The Company made loans to its officers which are noninterest-bearing and have no
definitive repayment terms.


NOTE 9 - Supplemental Disclosures Of Cash Flow Information


Cash paid during the years ended December 31, 1996 and 1995 for:

                                          1996            1995
                                          ----            ----
          Interest                      $ 79,693        $ 82,384
          Income taxes                  $ 10,267            $597

          Noncash Transactions:

          During 1996 the Company purchased vehicles and telephone equipment and
          incurred liabilities of $l,158,056 and $1,670,534, respectively.


                                     -F-24-
<PAGE>

MAJOR FLEET & LEASING CORP.NOTES TO FINANCIAL STATEMENTS


NOTE 10 - Commitments and Contingencies

Sales of Customer Installment Contracts

The Company  has sold  customer  installment  contracts  to some  financing
institutions with no recourse and to others with full recourse.  In the event of
default on recourse  loans,  the Company would pay the  financing  institution a
predetermined  amount and would  repossess and sell the vehicle.  No accrual has
been made for possible losses since, in  management's  opinion,  on an aggregate
basis, the Company could sell the repossessed  automobiles for amounts in excess
of outstanding liabilities.

Guarantor of Third Party Obligations

Under the terms of a cross-guaranty, cross-default,  crosscollateralization
agreement,  the  Company  is  the  guarantor  of  debt  incurred  by  affiliated
companies.

In addition, the Company is a guarantor on a mortgage of an entity which is
wholly-owned by the former stockholders of the Company.  The outstanding balance
of the mortgage at December 31, 1996 is $877,212.

NOTE 11 - Major Customer

The  Company  derives a  substantial  portion of its lease  income from one
customer.  Lease income  attributable  to that  customer was $288,322  (55%) and
$380,234 (40%) in 1996 and 1995, respectively.

NOTE 12 - Major Suppliers

The Company  purchased a  substantial  portion of its leased  vehicles from
three  entities which are  wholly-owned  by the Company's  former  stockholders.
Purchases  attributable to those entities were $198,108 (68%), $28,329 (10%) and
$49,742 (17%) in 1996 and $519,426  (56%),  $95,685 (10%),  and $95,775 (10%) in
1995, respectively.  In 1996, the Company purchased $1,158,056 (100%) of its new
car inventory from an entity which is wholly-owned  by its former  stockholders.
Amounts due to these companies at December 31, 1996 and 1995 are included in due
to affiliates (see Note 7).

In addition, in 1996, the Company purchased $1,670,534 (100%) of its leased
telephone equipment from an entity wholly-owned by Fidelity. The balance owed to
this entity at December  31, 1996 is included in notes  payable,  related  party
(see Note 6).

                                     -F-25-
<PAGE>




             REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Board of Directors
Fidelity Holdings, Inc.

           We have audited the consolidated balance sheets of Fidelity Holdings,
Inc.  and  subsidiaries  as of  December  31,  1996  and  1995  and the  related
consolidated  statements of income (loss),  stockholders  equity, and cash flows
for the periods then ended. These financial statements are the responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
financial  statements  based on our audits.  We did not  examine  the  financial
statements  of Major Fleet & Leasing  Corp.  and 786710  Ontario  Limited,  both
wholly-owned subsidiaries,  which statements reflect total assets of $4,299,354.
as of December 31, 1996 and total  revenue of $796,602.  Those  statements  were
audited  by other  auditors  whose  report  has been  furnished  to us,  and our
opinion, insofar as it relates to the amounts included for Major Fleet & Leasing
Corp.  and 786710  Ontario  Limited  is based  solely on the report of the other
auditors.

           We  conducted  our  audits  in  accordance  with  generally  accepted
auditing  standards.  Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement.  An audit includes examining, on a test basis evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We  believe  that our audit  and the  reports  of other  auditors
provide a reasonable basis for our opinion.

          In our opinion,  based on our audit and the reports of other auditors,
the consolidated  financial  statements referred to above present fairly, in all
material  respects,  the  financial  position of  Fidelity  Holdings,  Inc.  and
subsidiaries as of December 31, 1996 and 1995, and the results of its operations
and its cash flows for the  periods  then  ended in  conformity  with  generally
accepted accounting principles.


                                                 PETER C. COSMAS
CO., CPA'S
New York, New York February 27, 1997

                                     -F-26-
<PAGE>


                    FIDELITY HOLDINGS, INC. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS

                                     ASSETS
                                                               
                                                        December 31,
                                               1996                     1995
                                               ----                     ----
Current Assets:
  Cash and cash equivalents                   $ 574,486               $39,063
  Net Investment in direct financing 
     leases, current                          1,390,598                   -
  Notes receivable - officer and 
     shareholder                                142,659                   -
  Accounts receivable                           179,837                   -
 Inventories                                  1,494,020                   -
 Other current assets                            45,349                10,000
                                             ----------               -------
     Total current assets                     3,826,949                49,063
Net investment in direct financing leases,
     Net of current portion                   1,059,287                   -
Property and equipment                        1,023,523                   -
Excess of costs over net assets acquired      1,475,269                   -
Other intangible assets                       1,653,474               500,000
Other assets                                    278,362                   -
                                             ----------               -------
     Total assets                            $9,316,864               $549,063
                                             ==========               ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
     Accounts payable                        $  419,052               $     -
     Accrued expenses                           522,026                 5,480
     Current maturities of long-term debt       643,976                35,714
     Accrued income taxes                         4,378                     -
     Deferred revenue                            67,409                     -
     Due to affiliates                        1,404,079                     -
                                             ----------               --------
     Total current liabilities                3,060,920                41,194
Long-term debt, less current maturities         515,609               464,286
Deferred income taxes                           424,000                     -
Other                                            72,122                     -
                                             ----------               --------
     Total liabilities                        4,072,651               505,480
Commitments
Stockholders' equity
    Preferred stock, .01 par value; 
      2,000,000 shares authorized,
      250,000 shares issued and outstanding 
      in 1996 and none in 1995                    2,500                     -
    Common stock, .01 par value
      50,000,000 shares authorized,
      6,279,200 shares issued and
      outstanding in 1996 and
      5,000,000 in 1995                          62,792                50,000
   Additional paid in capital                 4,509,108                     -
   Cumulative translation adjustment                264                (6,417)
   Retained earnings (deficit)                  669,549                     -
                                             ----------               ----------
     Total stockholders' equity               5,244,213                43,583
                                             ----------               ----------
     Total liabilities and stockholders'    $ 9,316,864              $549,063
                                            ===========              ===========

     The accompanying notes are an integral part of theseconsolidated  financial
statements.

                                     -F-27-
<PAGE>


                        


                     FIDELITY  HOLDINGS,  INC. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF OPERATIONS

                                      Year ended            Nov. 7, 1995,
                                      Dec. 31,             (Inception date) to
                                      1996                 Dec.  31,  1995
                                      ----                 -----------------

Revenues:
    Computer products and
      telecommunications equipment   $  3,175,528          $-
    Leasing income                        258,947           -
                                     ------------           -----------
       Total revenues                   3,434,475           -
                                     ------------           -----------

Operating expenses:
    Cost of products sold                 965,792           -
    Selling, general and
    administrative expenses
      Products                            935,529             2,042
      Leasing                             191,372           -
    Amortization of intangible assets     178,104           -
                                     ------------           ------------
                                        2,270,797             2,042
                                     ------------           ------------

    Operating income (loss)             1,163,678            (2,042)
                                     ------------           ------------

Other income (expense)
    Interest expense                      (24,132)           (4,375)
    Interest income                         9,830                -
    Loss on joint venture                 (32,410)               -
                                     -------------          ------------

Income (loss) before provision for
income taxes                            1,115,966            6,417
Provision for income taxes                441,000                -
                                     ------------           ------------
Net income (loss)                       $ 675,966           $(6,417)
                                     ============           ============

Earning (loss) per share
    Primary                             $    0.12           $ (0.02)
    Fully diluted                            0.12                 -

Weighted average common and common
equivalent shares outstanding:
    Primary                             5,522,862            5,000,000
    Fully diluted                       5,522,862            5,000,000



     The accompanying notes are an integral part of these consolidated financial
statements.

                                     -F-28-
<PAGE>
             

                     FIDELITY HOLDINGS, INC. AND SUBSIDIARIES

                       CONSOLIDATED STATEMENTS OF CASH FLOWS

                                            Year ended      Nov. 7, 1995,
                                            Dec. 31,       (Inception date) to
                                            1996           Dec. 31, 1995
                                            ---------      -----------------

Cash flows from operating activities:
      Net income (loss)                     $ 675,967       $(6,417)
Adjustments to  reconcile  net income 
 (loss) to net cash (used in) provided by
 operating activities:
      Amortization of intangible assets       178,104            --
      Depreciation                            123,329            --
      Deferred income taxes                   424,000            --
(Increase) decrease in asset
      Net investment in direct financing 
      leases                               (1,612,675)           --
      Notes receivable                       (142,659)           --
      Accounts receivable                     (20,229)           --
      Inventories                          (1,173,082)           --
      Other assets                            (31,304)      (10,000)
Increase (decrease) in liabilities:
      Accounts payable                        108,079            --
      Accrued expenses                        416,282         5,480
      Accrued income taxes                      4,378            --
      Deferred revenue                          3,075            --
      Due to affiliates                     1,184,177            --
                                            ----------       ------
Net Cash provided by operating activities:    137,442       (10,937)
                                            ----------       -------
Cash flows from investing activities:
      Additions to property and equipment     (77,326)           --
      Acquisition of 786710 Ontario Limited,
          Net of Cash Acquired               (738,636)           --
                                           -----------      -------
Net Cash used in investing activities        (815,962)           --
                                           -----------      -------
Cash flows from financing activities:
      Proceeds from long-term debt            400,000            --
      Payments of long-term debt             (170,321)           --
      Proceeds from issuance of common
          stock and exercise of warrants 
          net of expenses                     984,000        50,000
                                             ----------      ------
Net cash provided by financing activities   1,213,679        50,000
                                             ----------      ------
Effect of exchange rates on cash                  264            --
                                             ----------      ------

Net increase in cash and cash equivalents     535,423        39,063
Cash and cash equivalents, beginning of
 period                                        39,063            --
                                             ----------       ------
Cash  and cash equivalents, end of period    $574,486      $ 39,063
                                             ==========     =======

Supplemental Disclosures of Cash Flow 
     Information:
          Cash paid during the period for:
               Interest                       $ 24,132           --
               Income Taxes                   $    --            --

     The accompanying notes are an integral part of these consolidated financial
statements.

                                     -F-29-
<PAGE>



                     FIDELITY   HOLDINGS,   INC.  AND  SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

<TABLE>
<S>                     <C>         <C>     <C>            <C>          <C>     <C>


                                                             Additional  Retained  Currency    Total
                         Preferred Stock  Common    Stock    Paid-In    Earnings  Translation Stockholders'
                         Shares    Amount Shares    Amount   Capital    (Deficit) Adjustment  Equity                 
                         --------- ------ ------    ------  ----------  ---------- ---------- ----------
 
Issuance of Common Stock    --     $ --  $5,000,000 $50,000   $ --      $ --       $ --       $50,000
  Net Loss                                                               (6,417)              (6,417)
                         -------- ------- --------- -------- ---------  ---------  ---------- ----------
                           --        --       --         --     --       (6,417)     --       (6,417)
Balance December 31, 
  1995                     --             5,000,000  50,000     --       (6,417)     --       43,583
Issuance of
 Common Stock and
    exercise of
    warrants net of
    expenses               --        --     990,000   9,900    979,000                       988,900
Issuance of
 Common Stock as
    payment for
    long-term debt         --        --     160,000   1,600    398,400     --        --      400,000
    Issuance of
Common Stock for
    the acquisition
    of 786710 Ontario Ltd  --        --     125,000   1,250    623,750     --        --      625,000
Issuance of
    Preferred stock
    for theacquisition of
    Major Fleet &
    Leasing Corp        250,000     2,500     --         --   2,497,500    --        --       2,500,000
Net income                 --        --       --         --       --       675,966   --         675,966
Effect of stock
    compensation
     charge                --        --       4,200      42      10,458    --        --          10,500
Translation adjustment     --        --       --         --       --       --        264            264
Balance    
December 31, 1996
                       --------   -------   --------  ------  ---------    --        --      ---------
                       250,000    $ 2,500  6,279,200 $62,792 $ 4,509,108  $669,549  $264    $ 5,244,213 
                       =======     ======  ========= ======= ===========  ========  ====    ===========


</TABLE>

     The accompanying notes are an integral part of these consolidated financial
statements.


                                     -F-30-

  <PAGE>


                    FIDELITY HOLDINGS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1) Summary of Significant Accounting Policies:

a) Nature of the Business:

Fidelity  Holdings,  Inc. ( The Company) was incorporated  under the laws of the
State of Nevada on November  7, 1995.  The  Company is  structured  as a holding
Company  that has two  divisions,  a Computer  Telephone  and  Telecommunication
Division  and a Plastic  and  Utilities  Division.  The  plastic  and  utilities
division is considered to be in its development  stage. In addition  through its
October 1, 1996 acquisition of Major Fleet & Leasing Corp. The Company is in the
business of leasing  automobiles,  trucks and telephone  equipment  under direct
financing and operating leases.


b) Principles of Consolidation:

The  accompanying  consolidated  financial  statements  include the  accounts of
Fidelity  Holdings,  Inc. and its wholly  owned  subsidiaries.  All  significant
intercompany accounts, transactions and profits have been eliminated.

c) Earnings per Share:

Earnings  (loss) per share are based on the weighted  average  common and common
equivalent  shares,  outstanding each year.  Common equivalent shares consist of
shares  issuable upon the exercise of stock  options and warrants,  except where
anti-dilutive.

d) Cash Equivalents:

Cash equivalents consist of highly liquid investments,  principally money market
accounts,  with a maturity of three months or less at the time of purchase. Cash
equivalents are stated at cost which approximate market value.

e) Inventories:

Inventories  are stated at the lower of cost  (first-in,  first-out)  or market.
Automobiles  and  trucks  held for sale or lease are valued at the lower of cost
(specific identification) or market.

f) Property and Equipment:

Property and equipment are recorded at cost.  Depreciation  and  amortization of
property and  equipment  are computed  using the  straight-line  method over the
estimated  useful  lives  of the  assets,  ranging  from  three  to  ten  years.
Depreciation  of leased  equipment is calculated  on the cost of the  equipment,
less an estimated  residual value, on the straight-line  method over the term of
the lease.  Maintenance and repairs are charged to operations as incurred.  When
property and  equipment  are sold or  otherwise  disposed of, the asset cost and
accumulated  depreciation are removed from the accounts,  and the resulting gain
or loss, if any is included in the results of operations.

g) Revenue Recognition:

The Company recognizes revenue from the sale of telecommunications  and computer
products at the date of product  shipment.  Any additional  costs related to the
product  sold are  provided  for at the time of the sale.  The  Company  records
income from direct financing leases based on a constant  periodic rate of return
on  the  net  investment  in the  lease.  Income  earned  from  operating  lease
agreements is recorded evenly over the term of the lease.


                                     -F-31-
<PAGE>

h) Foreign Currency Translation:

The Company translates the assets and liabilities of its foreign subsidiaries at
the exchange  rates in effect at year end.  Revenues and expenses are translated
using  exchange  rates in effect during the year.  Gains and losses from foreign
currency   translation  are  credited  or  charged  to  cumulative   translation
adjustment  included in stockholders'  equity in the  accompanying  consolidated
balance sheets.

i) Use of Estimates In Preparation of Financial  Statements:

The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  effect  the  reported  amount of assets and  liabilities  and
disclosures of contingent assets and liabilities as of the date of the financial
statements and the reported  amounts of income and expenses during the reporting
periods.  Operating  results in the future  could vary from the amounts  derived
from management's estimates and assumptions.

j) Excess of Costs over Net Assets Acquired:

The  excess of cost over fair  value of net  assets of  businesses  acquired  is
amortized  on a  straight-line  basis from five to fifteen  years.  Amortization
recorded in 1996 was $107,593.

k) Impairment of Long-Lived Assets

Effective January 1, 1996, the company adopted Statement of Financial Accounting
Standards (SFAS) No. 121, Accounting for the Impairment of Long-Lived Assets and
for  Long-Lived  Assets to be disposed  of. SFAS No. 121 requires the Company to
review  the  recoverability  of the  carrying  amount of its  long-lived  assets
whenever events or changes in circumstances indicate that the carrying amount of
an asset might not be recoverable.

In the event that facts and  circumstances  indicate that the carrying amount of
long-lived  assets may be impaired,  an  evaluation of  recoverability  would be
performed.  If an evaluation is required, the estimated future undiscounted cash
flows associated with the asset would be compared to the assets' carrying amount
to  determine  if a  write-down  to fair  value is  required.  Fair value may be
determined  by  reference  to  discounted  future cash flows over the  remaining
useful life of the related asset.  Such adoption did not have a material  effect
on the Company's  consolidated  financial position or results of operations.  l)
Fair Value Disclosures The carrying amounts reported in the Consolidated Balance
Sheets for cash and cash equivalents,  notes and accounts  receivable,  accounts
payable,  accrued expenses, and due to affiliates approximate fair value because
of the immediate or short-term maturity of these financial instruments.

The fair value of long-term debt,  including the current  portion,  is estimated
based on current  rates  offered to the Company  for debt of the same  remaining
maturities.

m) Stock Options

The Company  accounts for its stock options in accordance with the provisions of
Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to
Employees, and related  interpretations.  As such, compensation expense would be
recorded on the date of grant only if the current market price of the underlying
stock exceeded the exercise  price.  On January 1, 1996, the Company adopted the
disclosure  requirements of Statement of Financial  Accounting  Standards (SFAS)
No. 123,  Accounting for Stock-Based  Compensation.  Had the Company  determined
Compensation  Cost based on fair value at the grant date for stock options under
SFAS No. 123 the effect would have been immaterial.


2) Accounts Receivable:

The Company  evaluates its accounts  receivable on a customer by customer  basis
and has  determined  that no  allowance  for  doubtful  accounts is necessary at
December 31, 1996.

                                     -F-32-
<PAGE>

3) Notes receivable - officer shareholder:

Note in the  principal  amount of  $140,000  plus  accrued  interest  of $2,659.
Interest rate is 5 7/8 % per annum.

4) Net investment in Direct Financing Leases:

Components of the net investment in direct financing leases are as follows:

                               

                                                             December 31,
                                                            --------------
                                                          1996           1995
                                                          ----           ----
Total minimum  lease payments to be received           $2,705,711        $-0-
Estimated residual value of leased property               200,315         -0-
Unearned income                                          (456,141)        -0-
                                                       ----------        ---
Net investment                                         $2,449,885        $-0-
                                                       ----------        ----

Future minimum lease payments receivable at December 31, 1996 is as follows:

                             Year Ending
          December 31,                            Amount
         -----------                             ------
            1997                               $1,512,465
            1998                                1,108,499
            1999                                   77,493
            2000                                    7,254
                                                ---------
            Total                              $2,705,711
                                               ---------

5) Inventories:


Inventories consisted of the following:

                                               December 31,
                                               ------------
                                        1996                1995
                                        ----                ----
 Telecommunication Parts           $    36,395              $-0-
 Automobiles and trucks
 held for sale or lease             1,457,625                -0-
                                   ----------               ----
                                   $1,494,020               $-0-
                                   ----------               ----

6) Property and Equipment:

Property and equipment consisted of the following:

                                              December 31,
                                              ------------
                                        1996                1995
                                        ----                ----
   Leasehold Improvements            $  22,096              $-0-
   Furniture and fixtures               10,314               -0-
   Computer equipment and software     804,639               -0-
   Leased Equipment                    309,803               -0-
                                     ----------             ----
                                     1,146,852               -0-
   Less accumulated depreciation
   and amortization                    123,329               -0-
                                     ----------             ----
                                    $1,023,523              $-0-
                                     ----------             ----



                                     -F-33-
<PAGE>

7) Income Taxes:

The  Company  accounts  for income  taxes using the asset and  liability  method
whereby deferred assets and liabilities are recorded for differences between the
book and tax carrying  amounts of balance sheet items.  Deferred  liabilities or
assets at the end of each period are  determined  using the tax rate expected to
be in effect when the taxes are actually paid or recovered.  The  measurement of
deferred tax assets is reduced,  if necessary,  by a valuation allowance for any
tax benefits that are not expected to be realized. The effects of changes in tax
rates and laws on  deferred  tax assets and  liabilities  are  reflected  in net
income in the period in which such changes are enacted.


                          


The provision for taxes on income is as follows:

                                              Year-Ended December 31,
                                             ------------------------
                                             1996               1995
                                             ----               ----
     Federal:
                  Current                 $ 13,000               $-0-
                  Deferred                 319,000                -0-
     State:
                  Current                    4,000                -0-
                  Deferred                 105,000                -0-
                                          --------               ----
                  Total                   $441,000               $-0-
                                          --------               ----



The reconciliation between the amount computed by applying the federal statutory
rate to income (loss) before income taxes and the actual income tax expense were
as follows:

                                                   Year-Ended   December  31,
                                                  ------------------------
                                                      1996          1995
                                                      ----         ----
Amount using the statutory Federal tax rate        $380,000        $-0-
State income tax, net of federal tax benefit         69,000         -0-
Other, Net                                           (8,000)        -0-
                                                   ---------       ----
Provision for taxes on income                      $441,000        $-0-
                                                   --------        ----



The tax effect of temporary  differences resulted in deferred tax liabilities as
follows:

                                                           December 31,
                                                           ------------
                                                        1996         1995
                                                        ----         ----
 Temporary Differences
   Revenue and expenses of consolidated                $   -       $   -
   subsidiary recognized on the cash basis for
   tax purposes, resulting in a timing difference     399,427          -
   Depreciation                                        17,310          -
   Other                                                7,263          -
                                                     --------       -----
   Total                                             $424,000      $   -
                                                     --------       -----


8) Long-Term Debt:

Various lenders advance funds to the Company's leasing subsidiary in the form of
notes  payable  to finance  leased  vehicles.  Interest  on each note is charged
depending  on the prime  rate in effect at the time the  vehicle  is leased  and
remains  constant over the term of the lease.  Applicable  rates at December 31,
1996 ranged between 7% and 9.5%.  Equal monthly  installments  are paid over the
term of the lease (which can range from 12 To 60 months),  together with a final
balloon payment, if applicable. These loans are collateralized by the vehicles.

   Maturities are as follows:
                                   Year-Ended December 31,
                                  1996                1995
                                  ----                ----
            1997               $463,976               $ -0-
            1998                230,851                -0-
            1999                 70,437                -0-
            2000                  6,594                -0-
                               --------               -----
                    Total      $771,858               $ -0-
                               --------               -----


                                     -F-34-
<PAGE>
 



In addition  long-term debt includes  $387,727 still due from the acquisition of
786710 Ontario Limited.


            Maturities are as follows:

                                       Year-Ended   December  31,
                                       -----------------------
                                       1996                 1995
                                       ----                 ----
        1997                      $180,000                 $ -0-
        1998                       207,727                   -0-
                                   --------                 -----
            Total                  $387,727                $ -0-


   9) Business Combinations

          a)    Acquisition of 786710 Ontario Limited

On April 18, 1996, the Company acquired 786710 Ontario  Limited,  doing business
as "Info Systems".  786710 developed both the complex of telecommunications  and
interactive voice response modules known as "Talkie",  including  "Talkie-Globe"
for international calling and the talkie power web line machine system and "BCS"
- - "Business  Control  Software",  an integrated  group of modules for accounting
functions capable of real time use in various languages and currencies.

Talkie  is  a  trademarked  name  for  an  interrelated  group  of  modules  and
applications  of telephonic  and  interactive  voice  processing  software which
786710 had marketed for several years.

The  transaction  was accounted for under the purchase  method of accounting and
the total cost for the acquisition was $1,413,977. The results of operations for
786710 are included in the Company's  "Consolidated  Statements  of  Operations"
from April 18, 1996, the date of acquisition.

The Company issued 125,000 of its shares valued at $625,000 for the acquisition.
These shares  shall vest at the rate of 25,000  shares per year over a five year
period.

The Company independently reviewed their investment in this technology to ensure
proper valuation on the financial statements.

The cost of $1,413,977 was allocated as follows:

Fair value of net Assets acquired at April 18, 1996, 
mainly  computer  software and  equipment                   $  729,603  
Intangible  asset-excess  of costs  over net  assets
acquired                                                       684,374
                                                             ---------
     Total                                                  $1,413,977
                                                            ----------

The excess of costs over net assets  acquired  amounting  to  $684,374  is being
amortized over a five-year period.

          b)    Acquisition of Major Fleet & Leasing Corp.

On October 1, 1996 the Company  acquired Major Fleet & Leasing Corp.,  organized
in 1985 and engaged in the leasing and financing of motor vehicles, primarily in
the New York City metropolitan area. Since becoming a wholly-owned subsidiary of
the Company,  it has expanded its operations to include the leasing of telephone
equipment.

The  transaction  was accounted for under the purchase  method of accounting and
the total cost for the acquisition was $2,500,000. The results of operations for
Major  Fleet  &  Leasing  Corp.  are  included  in the  Company's  "Consolidated
Statements of Operations" from October 1, 1996, the date of acquisition.

The Company issued 250,000 shares of Convertible Preferred Stock (The 1996 Major
Series),  convertible  into 500,000  shares of the Company's  Common  Stock.  In
addition,  as a bonus for the attainment of certain goals prior to closing,  the
Bendell's were issued 100,000 shares of Common Stock.  In addition the Bendell's
were issued warrants for the purchase of 100,000 shares of the Company's  Common
Stock at a price of $1.25 per share.


                                     -F-35-
<PAGE>



The cost of $2,500,000 was allocated as follows:

Fair value of net assets acquired at October 1, 1996        $  401,512
Licenses                                                     1,200,000
Intangible asset-excess of costs over net assets acquired      898,488
                                                            ----------
          Total                                             $2,500,000
                                                            ----------

The excess of costs over net assets  acquired  amounting  to  $898,488  is being
amortized over a fifteen-year period.

Separate results for the periods prior to the acquisition were as follows:

                                          Nine  month      Year   ended   
                                          period ended      December 31,
                                            9/30/96             1995
                                        --------------      ------------
Revenues                                    $692,314        $1,105,434
Net income                                  $158,383        $  310,051


10) Other intangible Assets consist of :

Patents:

The Company has purchased two patents to be used in the  manufacture  of armored
conduit.  The patents will be  amortized  over the  remaining  useful life of 14
years on the straight line basis.  The Company has an agreement  with the seller
of the patents to pay royalty  payments.  The payments will be calculated at the
greater of 5% of the  manufactured  cost of the armored conduit or 2% of the net
sales.

Licenses:

The $1,200,000  value  attributed to the licenses  acquired as part of the Major
Fleet & Leasing Corp.  acquisition is being amortized on a  straight-line  basis
over a twelve to seventeen year period.

11) Commitments:

Compensation Agreements:

Mr.  Bruce  Bendell,  Chairman  of the  Board  of the  Company,  entered  into a
Consulting  Agreement  effective  January  1,  1996.  The  Consulting  Agreement
provides for base annual  compensation of $150,000 and provides for increases in
such base compensation and for performance-based and discretionary bonuses.

Mr.  Doron  Cohen,  President  and  Treasurer  of the  Company,  entered into an
Employment  Agreement effective January 1, 1996. The Agreement provides for base
annual  compensation  of  $150,000  and  provides  for  increases  in such  base
compensation and for both performance-based and discretionary bonuses.

Both  Mr. Bendell and Mr. Cohen waived their compensation for 1996: there is
no accrual.  However,  there was compensation paid to Mr. Cohen by the Company's
Telecommunication  subsidiary in the amount of $50,000.  Neither Mr. Bendell nor
Mr. Cohen has any stock options,  stock appreciation  rights ("SAR") or deferred
compensation.

Sales of Customer Installment Contracts:

The Company's leasing subsidiary has sold customer installment contracts to some
financing institutions with no recourse and to others with full recourse. In the
event of  default  on  recourse  loans,  the  Company  would  pay the  financing
institution a predetermined  amount and would repossess and sell the vehicle. No
accrual has been made for possible losses since,  in management's  opinion on an
aggregate basis, the Company could sell the repossessed  automobiles for amounts
in excess of outstanding liabilities.

                               

                                     -F-36-
<PAGE>



Customer installment contracts sold with recourse are as follows:

     a)  GMAC - retail sales program               $ 34,509
     b)  European American Bank                     158,216
                                                   --------
                   Total                           $192,725
                                                   --------

The  "pre-determined"  amount  that must be paid by the  Company in the event of
default is as follows:

     a)  GMAC - retail sales program              $ 9,026
     b)  European American Bank                    59,072
                                                  -------
                   Total                          $68,098
                                                  -------

Guarantor of Third Party Obligations:

Under the  terms of a  cross-guarantee,  cross-default,  cross-collateralization
agreement, the Company's leasing subsidiary is the guarantor of debt incurred by
affiliated companies.  In addition,  the subsidiary is a guarantor on a mortgage
of an entity which is wholly owned by  officer-shareholders  of the Company. The
outstanding balance of the mortgage on December 31, 1996 is $877,212.

Legal Proceedings:

On November 22, 1996,  the Company and two  subsidiaries  filed an action in the
New York  Supreme  Court in Queens  County  indexed at  25678-96  and  captioned
"Fidelity Holdings,  Inc., Computer Business Sciences, Inc. and 786710 (Ontario)
Limited,  Plaintiffs,  versus Michael Marom and M. M. Telecom,  Corp.  "claiming
damages of $5,000,000  for breach of contract,  libel,  slander,  disparagement,
violation of copyright laws,  fraud and  misrepresentation.  On February 4, 1997
the Defendants  filed an amended Answer,  and a Counterclaim  seeking damages of
$50,000,000  for  breach of  contract  and  violation  of the  Lanham  Act.  The
Plaintiffs  have  filed an Answer  to the  Counterclaim.  Discovery  has not yet
commenced.

On September 18, 1996, the Company's  subsidiary,  786710 (Ontario) Limited, the
Company as owner of 786710, and the Baraks as the original principals of 786710,
were sued in the Ontario  Court  (General  Division) by Touch Tone  Connections,
indexed at 96-CU-111059.  Touch Tone Connections  seeks damages of CN$200,000 in
connection  with the  installation,  in 1995,  of certain  hardware and software
claimed to have been faulty and not meeting the sales representation. All of the
events  occurred  prior to the  Company's  acquisition  of 786710 and the Baraks
indemnified the Company against any such action.

While  it is not  possible  to  determine  the  ultimate  disposition  of  these
proceedings , the Company believes that the outcome of such proceedings will not
have a  material  adverse  effect  on  the  financial  position  or  results  of
operations of the Company.

12)  Related Party Transactions:

Approximately  55% of the Company's  revenues  derived from the sale of computer
products and telecommunications  equipment was to Nissko Telecom, a partner with
the Company on a joint  venture in which the Company  owns 45%. The Company will
receive 45% of the net revenues  generated by the joint venture.  The investment
in the Joint Venture is recorded under Equity Method of Accounting.

Amounts due affiliates are amounts owed by the Company's leasing  subsidiary for
advances made in the ordinary course of business from various entities which are
wholly owned by the subsidiaries  former  Stockholders.  The advances are in the
form of  non-interest-bearing  obligations with no specified maturity dates. The
subsidiary  also,  purchased a substantial  portion of its leased  vehicles from
affiliates.

13)  Warrants:

In October 1996 the Company  revised the Patent  Purchase  Agreement.  Under the
amendment the purchase  price was changed form $500,000 in cash to a combination
of  $100,000  in cash  and the  balance  in  80,000  unregistered  units  of the
Company's  securities.  Each unit  consisted  of 2 shares of Common  Stock and 2
warrants, each warrant being for the purchase of 1 share of the Company's common
stock at an exercise price of $3.125 per share exercisable for one year.


                                     -F-38-
<PAGE>

In March 1996,  the Company  issued to Nissko  Telecom,  Inc. and its investors,
warrants to purchase  1,500,000  shares of the Company's Common Stock at a price
of $1.25 per share.  In addition the Company issued warrants for the purchase of
100,000 shares,  in connection with the Management  agreement  entered into when
the Company  acquired  Major Fleet & Leasing Corp.  The total number of warrants
outstanding are 1,760,000 at exercise prices of $1.25 to $3.125.

14)  Preferred Stock:

Of the 2,000,000 shares of undesignated Preferred Stock authorized,  to date the
Company has designated  250,000 shares as the 1996-Major  Series.  The shares of
the  1996-Major  Series  are  voting,  vote with the  Common  Stock and not as a
separate class, and each share has two votes per share reflecting the underlying
conversion  rate.  The  shares of the Series  are  convertible,  with each share
converting  into two shares of Common  Stock.  In the event  that a dividend  is
declared on the Common Stock,  a dividend of twice the per share dividend on the
Common Stock must be declared on the  1996-Major  Series,  again  reflecting the
underlying conversion rate. The shares are redeemable after December 31, 2001 at
a price of $15.87 per share.  The holders of the 1996-Major  Series have a right
of rescission (put) in the event of the happening of certain events.

The specific events that would allow the right of rescission are:

     a)  Any  determination  by  the  Internal  Revenue  Service  that  the
         stock-for-stock   exchange   does  not   qualify   as  a  tax-free
         reorganization.

     b)  Any breach by the Company of the Reorganization Agreement; or


     c)  Any failure by the Company to  establish,  fully fund,  properly
         maintain and apply, and/or safeguard the Sinking Fund; or

     d)  Any breach by the Company of the terms of 1996-Major Series of
         convertible Preferred Stock or;

     e)  Admission  by the Company of  insolvency,  adjudication  of the
         Company as  insolvent,  and/or an  inability  or failure of the
         Company to pay its debts and  liabilities  in the normal course
         of business; or

     f)  Any proceeding shall be commenced by or against the Company relating to
         the  Company  under  any   bankruptcy,   reorganization,   arrangement,
         insolvency,   readjustment  of  debt,  receivership,   dissolution,  or
         liquidation  law  or  statute  of  any  jurisdiction,  whether  now  or
         hereafter in effect,  and any such proceeding shall remain  undismissed
         for a period of ninety  (90) days or the  Company by any act  indicates
         its consent to, approval of, or acquiescence  in, any such  proceeding;
         or

     g)  A receiver  or trustee is  appointed  for the Company or for all or
         a  substantial  part of the  property  of the Company and any such
         receivership  or  trusteeship  shall  remain  undischarged  for  a
         period of sixty (60) days; or
 
     h)  Any change in any of the top three executives of the Company (Chairman
         of the Board, President,  CEO), provided that this basis for rescission
         must be utilized  within  ninety (90) days of the change or it shall be
         deemed waived.

There is a sinking fund to support both the possible rescission and the possible
redemption of the 1996-Major Series. The sinking fund is based upon the earnings
of Major Fleet & Leasing  Corp.  from the business  and assets  purchased by the
Company.


                                     -F-39-
<PAGE>

15)  Business Segments

The Company  currently  operates in two  industry  segments:  Computer  and
telephony products and leasing; It also has a plastics division currently in the
development stage.

The  Company's  operation  by  industry  segment  for the  year  ended
December 31, 1996 is as follows:



                                    Industry
                                    ---------
                     Computer          Leasing
                     Products          Income         Other        Consolidated
                     -------           -------        -----        ------------

Revenues            $3,175,528         $ 258,94          -          $3,434,475
                    ----------       ------------    ---------     -------------
Operating income     1,034,143           129,535         -           1,163,678
                    ----------       ------------    ---------     -------------
Interest expense         -               (24,132)        -             (24,132)
                    ----------      -------------    ---------     ------------
Interest income          2,920             6,910                         9,830
                                                                   ------------
Loss on joint venture    -                           (32,410)          (32,410)
                    ----------       ------------    ---------      -----------
Income before income taxes                                       $   1,116,966
                                                                 -------------




16)  Subsequent Event:

The Company has entered into a letter of intent with Mr. Bruce Bendell, Chairman
of the  Board to  acquire  for  stock and cash  certain  automobile  dealerships
subject to certain conditions.


                                     -F-40-
<PAGE>

                    FIDELITY HOLDINGS, INC. AND SUBSIDIARIES
                        AND MAJOR AUTOMOTIVE GROUP, INC.
               UNAUDITED PRO FORMA COMBINED FINANCIAL INFORMATION


     The following  unaudited pro forma combined financial  statements are based
upon the financial  statements of Fidelity Holdings,  Inc. and Subsidiaries (the
"Company" or "Fidelity"),  and Major  Chevrolet,  Inc. and Affiliates  ("Major")
combined  and  adjusted  to give  effect to the  merger.  The  Merger  Agreement
provides  that the Company and its  wholly-owned  subsidiary  Major  Acquisition
Corp. have entered into a merger  agreement with Major  Automotive  Group,  Inc.
("Major Auto") and its sole stockholder,  Bruce Bendell.  Bruce Bendell owns all
of the issued and outstanding  shares of common stock of Major  Chevrolet,  Inc.
("Major  Chevrolet")  and Major  Subaru,  Inc.  ("Major  Subaru") and 50% of the
issued and  outstanding  shares of common  stock of Major  Dodge,  Inc.  ("Major
Dodge")  and Major  Chrysler,  Plymouth,  Jeep  Eagle,  Inc.  ("Major  Chrysler,
Plymouth, Jeep Eagle"), which, collectively,  operate five franchised automobile
dealerships. Pursuant to such merger agreement, Bruce Bendell will contribute to
Major Auto all of his shares of common stock of Major  Chevrolet,  Major Subaru,
Major Dodge and Major  Chrysler,  Plymouth,  Jeep Eagle,  and Major  Acquisition
Corp.  will then  acquire from Bruce  Bendell all of the issued and  outstanding
shares of common  stock of Major Auto in  exchange  for shares of a new class of
the Company's preferred stock. Harold Bendell, Bruce Bendell's brother, owns the
remaining  50% of the issued  and  outstanding  shares of common  stock of Major
Dodge and Major Chrysler,  Plymouth,  Jeep Eagle.  Major  Acquisition Corp. will
purchase Harold  Bendell's  shares for $4 million in cash under a Stock Purchase
Agreement.  The unaudited pro forma combined statement of operations for the six
months ended June 30, 1997 and  unaudited  pro forma  combined  balance sheet at
June 30,  1997 give  effect to the merger as if it  occurred at January 1, 1997.
The unaudited  pro forma  combined  statement of  operations  for the year ended
December 31, 1996 gives effect to the merger and the  Company's  acquisition  of
Major Fleet & Leasing  Corp.  and 786710  Ontario  Ltd.  as if they  occurred at
January 1, 1996.  The unaudited pro forma  combined  statement of operations for
the period  ended  December  31,  1996 is derived  from the  audited  historical
financial  statements of the Company and audited historical financial statements
of Major and  should  be read in  conjunction  with the  Company's  and  Major's
audited historical financial statements included elsewhere herein. The pro forma
combined financial  statements as of and for the six month period ended June 30,
1997 have been prepared on the same basis as the historical  information derived
from the  audited  financial  statements.  In the opinion of the  Company's  and
Major's management,  the unaudited financial statements of the Company and Major
referred to above include all  adjustments,  consisting only of normal recurring
accruals,  necessary  for a fair  presentation  of the  financial  position  and
results of operations for such periods. These pro forma statements of operations
are not  necessarily  indicative  of  future  operations  or what the  Company's
operations would actually have been had the  combinations  occurred at the dates
indicated and,  therefore,  should not be construed as being  representative  of
future operating results.

                                     -F-41-
<PAGE>

                     FIDELITY HOLDINGS, INC. AND SUBSIDIARIES
                         PRO FORMA COMBINED BALANCE SHEET
                                   JUNE 30, 1997
                               
                                                   Pro Forma          Pro Forma 
                              Fidelity    Major    Adjustments         Combined
                              --------    -----    -----------       ----------
ASSETS
Current Assets:
  Cash, cash equivalents and 
  short-term investments      $672,728  $2,360,273 $5,775,000 (b)  $  4,808,001 
                                                   (4,000,000)(a)
  Net investment in direct 
  financing leases, current  1,458,490                                 1,458,490
Notes receivable - officer
  and shareholder              140,000                                   140,000
Accounts receivable            806,200   7,287,280                     8,093,480
Inventories                    152,449  32,358,479                    32,510,928
Other current assets            81,482     754,823                       836,305
                            ---------- ------------ ------------    ------------
   Total current assets      3,311,349  42,760,855  1,775,000         47,847,204


Net investment indirect 
  financing leases,
  net of current portion       857,324                                   857,324
Property and equipment, net  2,072,428     684,141                     2,756,569
Leased and rental vehicles                 992,657                       992,657
Excess of costs over net
  assets acquired            2,506,892               9,288,805(a)     11,640,884
Other intangible assets        470,187                                   470,187
Other assets                   285,574      14,745                       300,319
                          ------------ ------------ ------------    ------------
      Total assets        $  9,503,754  44,452,398 $10,908,992      $ 64,865,144
                           =========== =========== ============     ============


LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
      Accounts payable    $    579,413 $ 4,959,510                  $  5,538,923
      Accrued expenses          60,387   1,208,915                     1,269,302
      Current maturities
       of long-term debt     1,087,721                                 1,087,721
      Accrued income taxes     343,000                 166,000(d)        509,000
      Deferred revenue          66,501                                    66,501
      Deposits for exercise
      of warrants              653,750                                   653,750
      Due to affiliates        145,173                                   145,173
      Floor plan liabilities            36,582,247                    36,582,241
                           ----------- ------------  ------------    -----------
   Total current liabilities 2,935,945  42,750,672     166,000        45,852,617


Long-term debt, less 
  current maturities           387,087                                   387,087
Deferred income taxes          310,000                                   310,000
Loans payable to stockholders  515,012                                   515,012
Other                           75,725                                    75,725
                          ------------ ------------  ------------   ------------
Total liabilities            3,708,757  43,265,684      166,000       47,140,441



                                     -F-42-
<PAGE>


                                                       
                                                   Pro Forma          Pro Forma 
                              Fidelity    Major    Adjustments         Combined
                              --------    -----    -----------       ----------
  
Stockholders' equity 
  Preferred stock, $.01 
  par value: 2,000,000 
  shares authorized
  250,000 shares issued and                             
  outstanding                    2,500                                 2,500
  Preferred stock - 1997 -                           9,000(a)          9,000
  MAJOR, $.01 par value:
Common stock - Major, net
  50,000,000 shares 
  authorized 7,501,700 shares 
  issued and outstanding        63,517              11,500(b)           75,017
Common stock - Major, net                730,100  (730,100)(a)
Additional paid in capital   4,550,383   176,700  (176,700)(a)      16,304,883
                                                 5,991,000 (a)
                                                 5,763,500 (b)
Cumulative translation
 adjustment                        310                                     310
Retained earnings            1,178,287   279,914   195,605(a)        1,332,993
                                                   166,000(d)
 Total stockholders' equity 5,794,997  1,186,714    10,742,992      17,724,703
                           ---------- -----------  -----------     -----------
 Total liabilities and 
 stockholders' equity      $9,503,754 $44,452,398  $10,908,992     $64,865,144
                           ========== ===========  ===========     ===========




                                     -F-43-
<PAGE>


     PRO FORMA COMBINED STATEMENT OF OPERATIONS SIX MONTHS ENDED JUNE 30, 1997

                                                     Pro Forma        Pro Forma 
                              Fidelity    Major      Adjustments       Combined
                              --------    -----      -----------     ---------- 
Revenues:
  Computer products and
   telecommunications 
   equipment                $1,988,028                              $ 1,988,028
  Automobile dealers                    $72,040,008                  72,040,008
      Leasing income           489,628                                  489,628
                            ---------   ----------                  -----------
         Total revenues      2,477,656   72,040,008                  74,517,664
                            ---------   ----------                  -----------
Other income (expenses)
  Cost of products sold        426,779   63,797,520                  64,224,299
  Selling, general and
  administrative expenses
       Products                767,132                                  767,132
       Leasing                 364,576                                  364,576
       Automobile dealers                 6,889,274                   6,889,274
  Amortization of intangible 
   assets                      156,234              $ 154,813(c)        311,047
                             ---------  -----------    --------     -----------
                             1,714,721   70,686,794   154,813        72,556,328
                             ---------  -----------   --------      -----------
Operating income (loss)        762,935    1,353,214  (154,813)        1,961,336

Other income (expense)
  Interest expense             (73,724)    (855,299)                   (929,023)
  Interest income               10,472                                   10,472
  Other                                      68,604                      68,604
  Income on joint venture       52,055                                   52,055
                             --------- -----------    --------      -----------

Income before provision 
 for taxes                     751,738      566,519   (154,813)       1,163,444
Provision for taxes            243,000       91,000   166,000(d)        500,000
                             --------- -----------    --------      -----------

Net income                  $  508,738  $   475,519  $(320,813)    $    663,444
                              ========= ===========   ========      ===========

New income per common share                                        $       0.06
                                                                    ===========
Weighted average number of
 common shares outstanding                                        (e)10,982,934

                                     -F-44-
  <PAGE>


                    PRO FORMA COMBINED STATEMENT OF OPERATIONS
                           YEAR ENDED DECEMBER 31, 1996
                                                 

<TABLE>
<S>                      <C>      <C>       <C>           <C>        <C>                       <C>

                                   Fleet     786710                                           Fidelity
                                   1/1/96    1/1/96                   Fidelity                Major
                                     thru      thru    Pro Forma      Pro Forma               Pro Forma      Pro Forma   
                       Fidelity    9/30/96   4/18/96   Adjustments    Combined  Major         Adjustments    Combined
                       --------    -------   -------   -----------    --------  -----         -----------    --------  
Revenues:
 Computer products and
    telecommunications
    equipment          $3,175,528   $        $259,095   $              $3,434,623 $            $              $ 3,434,823
 Automobile division                                                      --      144,081,578                 144,081,578
 Leasing income           258,947    692,314                             951,261                                  951,261
                    -------------  --------- ---------  -----------    ---------- -----------  ----------   -------------
 Total revenues         3,434,475    692,314  259,095                  4,385,884  144,081,578     -           148,467,462
                    -------------  --------- ---------  -----------    ---------- -----------  ----------   -------------

Operating expenses:
 Cost of products 
 sold                     965,792             151,969                  1,117,761  129,376,852                 130,494,613
 Selling, general 
 and administrative 
 expenses Products        935,529             137,901                  1,073,430                                1,073,430
 Leasing                  191,372    482,147                             673,519                                  673,519
 Automobile division                                                          --   12,726,818                  12,726,818
 Amortization of 
 intangible assets        178,104                        139,144(g)      317,248                309,627(c)        626,875
                    ------------- ---------- ---------  -----------    ----------  -----------  ----------   ------------
                        2,270,797    482,147  289,870    139,144       3,181,958  142,103,670   309,627      145,595,255
                    ------------- ---------- ---------  -----------    ---------- ------------  ----------   ------------

Operating income
 (loss)                 1,163,678    210,167  (30,775)  (139,144)      1,203,926    1,977,908  (309,627)       2,872,207
Other income (expense)
 interest expense         (24,132)   (60,653)                            (84,785)  (1,675,202)                (1,759,987)
 interest income            9,830      8,869                              18,699           --                     18,699
 Other                         --                                             --      118,940                    118,940
 Income on joint 
 venture                  (32,410)                                       (32,410)                                (32,410)
                     ------------- ---------- --------  ----------     -----------  ---------- ---------     ------------
Income (loss) before 
 provision for taxes    1,116,966    158,383  (30,775)  (139,144)       1,105,430     421,646  (309,627)       1,217,449
Income taxes              441,000                         55,000(e)       496,000     105,973   147,000(d)       748,973
                     ------------- ---------- --------  ----------     -----------  ---------- ---------     ------------
Net income (loss)   $     675,966   $158,383 $(30,775)  $(194,444)       $609,430    $315,673 $(456,627)      $  468,476
                    =============  ========= ========== ==========      ==========   ======== ==========      ===========

Net income per common share
                                                                                                              $     0.04
                                                                                                              ===========
Weighted average number of
    common shares outstanding                                                                            (e)  10,551,200




</TABLE>


                                     -F-45-
<PAGE>



                    FIDELITY HOLDINGS, INC. AND SUBSIDIARIES
                          PRO FORMA COMBINED STATEMENTS




Assumptions Used and Adjustments Made

(a)    The merger  transaction  was  accomplished  by payment of $4,000,000 in
cash and the issuance of 900,000 shares of the Company's  Convertible  Preferred
Stock.  Such  shares are  convertible,  in  accordance  with their  terms,  into
1,800,000  shares of the  Company's  Common  Stock.  The  number  of shares  was
determined,  in accordance  with the  acquisition  agreement,  as that number of
shares  of  Common  Stock  that  have a value  of  $6,000,000.  The  assets  and
liabilities  of Major were recorded at their  historical  book value.  Since the
preponderance  of such  assets and  liabilities  are  current;  primarily  cash,
receivables,  inventories and related liabilities, management believes such book
value ($1,186,714 at June 30, 1997)  approximates fair market value. This entire
transaction  was assumed to have taken place as  contemplated.  However,  in the
event that  approval  is not  received  from each of the  respective  automobile
manufacturers,  the acquisitions of Major's  constituent  dealerships will occur
individually,  as approval is  received.  This will result in pro rata stock and
cash  payments  as each  individual  dealership  is acquired  and the  financial
results  will,  inevitably,  differ  from  those  presented  in these  pro forma
statements.

(b)   The  Company  plans to  sell  1,150,000  shares of its Common  Stock at a
price, net of underwriting  commissions,  of $5.40 per share. The gross proceeds
were reduced by $435,000 of underwriting and other offering expenses,  resulting
in net proceeds to the Company of $5,775,000. Of these net proceeds,  $4,000,000
was  assumed  to have  been  used to  fund  the  cash  payment  required  in the
acquisition of Major.

(c)   The  excess  of  cost over  net  assets  acquired  ($9,288,805)  is being
amortized over thirty years.  The  statements of operations  reflects six months
and twelve  months of  amortization  for the  periods  ended  June 30,  1997 and
December 31, 1996 respectively.

(d)   Taxes have   been provided for the Company at historic  rates.  Major has
historically  operated as a Subchapter S  Corporation  under  provisions  of the
Internal  Revenue Code,  wherein the stockholders are required to report taxable
income or loss on their  personal  returns  and no such taxes are  reflected  on
Major's financial statements. Pro forma taxes have been provided for Major at an
estimated effective rate of 35%.

(e)   Earnings   per share has been  calculated  based on the weighted  average
number of shares  outstanding  and assumes the exercise of outstanding  warrants
and options and the related  issuance of Common Stock and the  conversion of the
Convertible Preferred Stock into Common Stock as of January 1, 1997, and January
1, 1996 for the periods ended June 30, 1997 and December 31, 1996, respectively.

(f)   The statement of operations  has   been adjusted to reflect a full year's
amortization  on the  excess  of costs  over  net  assets  acquired  in the 1996
acquisitions  of Major Fleet & Leasing Corp.  and 786710  Ontario  Limited.  The
additional amortization amounted to $104,925 for Major Fleet & Leasing Corp. and
$34,219 for 786710 Ontario Ltd., a total of $139,144.

                                     -F-46-
<PAGE>



               Report of Independent Certified Public Accountants


Major Chevrolet, Inc. and Affiliates
Long Island City, New York

     We have audited the accompanying combined balance sheet of Major Chevrolet,
Inc. and Affiliates as of December 31, 1996, and the related combined statements
of income, and cash flows for each of the two years in the period ended December
31, 1996.  These combined  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
combined financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining,  on test basis,  evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion, the combined financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Major Chevrolet,
Inc. and  Affiliates at December 31, 1996,  and the results of their  operations
and their cash flows for each of the two years in the period ended  December 31,
1996, in conformity with generally accepted accounting principles.

BDO Seidman, LLP

New York, New York
August 14, 1997

                                     -F-47-
<PAGE>


                       Major Chevrolet, Inc. and Affiliates
                              Combined Balance Sheets


                                             December 31, 1996   June 30, 1997
                                                                 (Unaudited)
Assets
Current:
    Cash and cash equivalents                 $  350,237           $1,564,935
    Certificates of deposit                      784,612              795,338
    Trade receivables                          5,227,776            7,287,280
    Inventories                               25,332,146           32,358,479
    Notes receivable                             637,166              656,281
    Prepaid expenses and other current assets     70,020               98,542
                                              ----------           ----------
     Total current assets                     32,401,957           42,760,855

Property, plant and equipment, less 
accumulated depreciation and amortization        704,782              684,141
Lease and rental vehicles                      3,550,625              992,657
Other assets:
    Security deposits                             13,945               14,745
                                              ----------           ----------
                                             $36,671,309          $44,452,398

Liabilities and Stockholders' Equity
Current:
    Customer deposits                         $1,263,379           $1,097,817
    Accounts payable                           1,964,487            3,861,693
    Accrued expenses                             749,034            1,208,915
    Notes payable on vehicle floor plan       31,298,202           36,582,247
                                              ----------           ----------
     Total current liabilities                35,275,102           42,750,672
Loans payable to stockholders                    664,060              494,060
Notes payable - other - noncurrent                20,952               20,952
                                              ----------           ----------
     Total liabilities                        35,960,114           43,265,684
                                              ----------           ----------
Commitments and contingencies
Stockholders' equity:
    Common stock                                 730,100              730,100
    Additional paid-in capital                   176,700              176,700
    Retained earnings (deficit)                 (195,605)             279,914
                                             ----------          ----------     
     Total stockholders' equity                  711,195            1,186,714
                                              ----------           ----------
                                             $36,671,309          $44,452,398
                                             -----------          -----------

     See  accompanying  summary of  accounting  policies  and notes to  combined
financial statements.


                                     -F-48-
<PAGE>


                       Major Chevrolet, Inc. and Affiliates
                           Combined Statements of Income


                               Year ended                   Six months ended
                              December 31,                      June 30,
                       ---------------------------   ---------------------------
                           1996          1995          1997           1996
                           ----          ----          ----           ----
                                                             (Unaudited)
Revenues:

    Sales             $144,081,578   $118,039,902   $72,040,008     $70,231,171
    Cost of sales      129,376,852    104,728,435    63,797,520      62,118,814
                      ------------   ------------   -----------     -----------
     Gross profit       14,704,726     13,311,467     8,242,488       8,112,357
Operating expenses      12,726,818     11,003,694     6,889,274       6,321,141
Interest expense         1,675,202      1,899,821       855,299       1,220,889
                      ------------   ------------   -----------     -----------
     Operating income      302,706        407,952       497,915         570,327
Other income               118,940        109,072        68,604          59,376
                      ------------   ------------   -----------     -----------
     Income before 
     income taxes          421,646        517,024       566,519         629,703
Income taxes               105,973         26,158        91,000          89,019
                      ------------   ------------   -----------     -----------
Net income                $315,673       $490,866      $475,519        $540,684
                      ------------   ------------   -----------     -----------

     See  accompanying  summary of  accounting  policies  and notes to  combined
financial statements.

                                     -F-49-
<PAGE>


                      Major Chevrolet, Inc. and Affiliates

                        Combined Statements of Cash Flows
                Increase (Decrease) in Cash and Cash Equivalents



                              Year ended             Six months ended
                              December 31,                June 30,
                         --------------------        -------------------
                            1996        1995        1997             1996
                            ----        ----        ----             ----
                                                       (Unaudited)
Cash flows from operating 
activities:
    Net income          $315,673     $490,866       $475,519         $540,684
                        --------     --------       --------         --------
  Adjustments to 
  reconcile net income 
  to net cash provided 
  by (used in) operating 
  activities:
  Depreciation and 
  amortization            69,895       86,762         20,641            34,949
  Changes in assets - 
  (increase) decrease 
   in:
     Trade receivables 2,969,953      390,502     (2,059,504)          871,638
     Inventories       6,224,583  (16,417,109)    (7,026,333)        5,818,907
     Prepaid expenses 
     and other current 
     assets               80,066      (89,263)       (28,522)           (9,315)
     Security deposits    (4,139)      (1,024)          (800)            3,486
   Changes in liabilities  
    - increase (decrease) 
     in:
     Customer deposits 1,078,951      (90,715)      (165,562)           733,094
     Accounts payable    243,203      147,915      1,897,206            142,239
     Accrued expenses   (374,171)    (296,425)       459,881            159,325
                       ----------    ---------     ----------         ---------
     Total adjustments 10,288,341  (16,269,357)   (6,902,993)         7,754,323

     Net cash provided 
     by (used in)      
     operating 
     activities      10,604,014    (15,778,491)   (6,427,474)        8,295,007 
                     ----------  -----------    ----------          ---------

                                     -F-50-
<PAGE>


Cash flows from 
 investing activities:
 Purchase of property,
 plant and equipment     (118,358)     (150,297)           -            (38,479)
 Lease and rental
 vehicles                 943,171       900,000    2,557,968         (1,105,908)
 Note receivable          (36,166)     (601,000)     (19,115)              (100)
 Mortgage receivable        -                -             -            (97,484)
 Certificate of deposit   (19,828)       46,008      (10,726)            (9,288)
                         ---------     --------    ----------         ----------
     Net cash provided 
     by (used in)                     
     investing activities 768,819       194,711    2,528,127         (1,251,259)
                         --------       -------    ---------         ----------
Cash flows from 
 financing activities:
 Increase in (payment of) 
 stockholder loans        (14,060)          214     (170,000)          (137,500)
 Increase (decrease) 
 in long-term debt        (92,224)      453,140            -              3,508
 Increase (decrease) 
 in floor plan notes 
 payable              (11,382,436)   15,989,182     5,284,045        (7,012,577)
 Decrease in 
 additional paid-in 
 capital                       -     (1,041,100)       -                -
 Treasury stock 
 repurchase                    -         (8,900)       -                -
 S corporation 
 distributions           (200,000)          -          -               (200,000)
                       -----------   -----------    ---------         ---------
    Net cash 
    provided by 
    (used in)   
    financing 
    activities         (11,688,720)    15,392,536    5,114,045       (7,346,569)
                       -----------    -----------    ---------       ----------
Net increase (decrease) 
in cash and cash 
equivalents               (315,887)      (191,244)   1,214,698        (302,821) 
Cash and cash 
equivalents, beginning 
of period                  666,124        857,368      350,237          666,124
                           -------        -------      -------          -------
Cash and cash 
equivalents, end of 
period                    $350,237       $666,124   $1,564,935         $363,303
                          --------       --------   ----------         --------
Supplemental disclosures 
of cash flow information:  
Cash paid during the 
period  for:
       Interest         $1,812,010     $1,777,023   $1,093,243       $1,350,799
       Income taxes         79,266         35,618       52,538           49,806
                        ----------     ----------   ----------       ----------

             See accompanying summary of accounting policies and notes
                         to combined financial statements

                                     -F-51-
<PAGE>



                        Major Chevrolet, Inc. and Affiliates

                           Summary of Accounting Policies


Business and Principles of            Major Chevrolet, Inc. and Affiliates
Combination and Reporting            (the "Company") is a retailer of new and
                                      used vehicles, trucks, parts and
                                      accessories. The financial statements
                                      consist of the combined operations of
                                      Major Chevrolet, Inc., Major Dodge,
                                      Inc., Major Chrysler Plymouth Jeep
                                      Eagle, Inc. ("Major CPJE"), and Major
                                      Subaru, Inc. (effective January 1,
                                      1996), all of which are under common
                                      control. All significant intercompany
                                      balances and transactions have been
                                      eliminated.

Use of Estimates                      The preparation of financial statements
                                      in conformity with generally accepted
                                      accounting principles requires management
                                      to make estimates and assumptions that
                                      affect the reported amounts of assets and
                                      liabilities and disclosure of contingent
                                      assets and liabilities at the date of the
                                      financial statements and the reported
                                      amounts of revenues and expenses during
                                      the reporting period. Actual results could
                                      differ from those estimates.

Credit Risk                           Financial instruments which potentially
                                      subject the Company to concentration of
                                      credit risk consist principally of cash
                                      and cash equivalents. The Company places
                                      its cash and cash equivalents in quality
                                      financial institutions and, by policy,
                                      limits the amount of credit exposure in
                                      any one financial vehicle.

Financial Instruments                 The fair values of the financial
                                      instruments, including cash, cash
                                      equivalents, trade receivables,
                                      inventories, accounts payable, accrued
                                      expenses and notes payable on vehicle
                                      floor plan, approximate their carrying
                                      value because of the current nature of
                                      these instruments. It is not practical to
                                      determine the fair value of loans payable
                                      to stockholders because the repayment
                                      terms are subject to management's
                                      discretion.

Revenue                               and Cost Recognition  Revenues and cost
                                      are  recognized  upon  delivery  of the
                                      vehicle  to the  customer.  At  time of
                                      delivery,  all  financing  arrangements
                                      between and among the parties have been
                                      concluded.


                                     -F-52-
<PAGE>


                        Major Chevrolet, Inc. and Affiliates

                           Summary of Accounting Policies

Interim Financial Information         The accompanying unaudited combined
                                      interim financial statements have been
                                      prepared in accordance with generally
                                      accepted accounting principles for interim
                                      financial information. In the opinion of
                                      management, all adjustments (consisting of
                                      only normal recurring accruals) considered
                                      necessary for a fair presentation have
                                      been included. Operating results for the
                                      six-month period ended June 30, 1997 are
                                      not necessarily indicative of the results
                                      that may be expected for the year ending
                                      December 31, 1997.


Inventories                           New vehicle inventories are valued at the
                                      lower of cost or market, with cost
                                      determined on a last-in, first-out basis.
                                      Used vehicle inventories are valued at the
                                      lower of cost or market, with cost
                                      determined on a specific identification
                                      basis. Parts and accessories inventories
                                      are also valued at the lower of cost or
                                      market, with cost determined on the
                                      first-in, first-out method.

Property, Plant and
Equipment                             Property, plant and equipment are stated
                                      at cost. Depreciation is calculated using
                                      the straight-line method over the
                                      estimated useful lives of the assets
                                      (ranging from 5 to 10 years). Leasehold
                                      improvements are depreciated using the
                                      straight-line method over their estimated
                                      useful lives, not to exceed the life of
                                      the lease.

Income Taxes                          The Company elected, with the consent of
                                      its stockholders, to be taxed as an S
                                      corporation under the provisions of the
                                      Internal Revenue Code (Sec. 1361) and New
                                      York State Franchise Tax Law. The
                                      stockholders are required to report the
                                      Company's taxable income or loss in their
                                      personal income tax returns; accordingly,
                                      such income taxes are not reflected in the
                                      combined financial statements. In
                                      addition, New York State imposes a
                                      corporate level tax, based upon the
                                      differential between corporate and
                                      individual tax rates, which has been
                                      provided for. The combined financial
                                      statements include a provision for the New
                                      York State tax and New York City income
                                      taxes since New York City does not
                                      recognize S corporation status. Deferred
                                      income taxes reflect the impact of
                                      temporary differences between amounts of
                                      assets and liabilities for financial
                                      reporting purposes and such amounts as
                                      measured by tax laws. There are no
                                      significant temporary differences;
                                      accordingly, no deferred tax calculation
                                      has been made.



                                     -F-53-
<PAGE>



                        Major Chevrolet, Inc. and Affiliates

                           Summary of Accounting Policies

Supplemental Cash Flow                The Company considers all short-term,
Information                           highly liquid instruments purchased with
                                      an original maturity of three months or
                                      less  to  be  cash   equivalents.   The
                                      Company's cash and cash equivalents are
                                      carried  at  cost,  which  approximates
                                      market value and consists  primarily of
                                      time deposits.

Certificates of Deposit               The Company has two certificates of
                                      deposit with a financial institution
                                      which have initial maturities of one year
                                      and six months, respectively, that
                                      automatically renew on such maturity
                                      dates. The fair value of the certificates
                                      of deposit approximate their carrying
                                      value due to their short-term maturities.
Long-Lived Assets                     The Company adopted Statement of
                                      Financial Accounting Standards No. 121
                                      "Accounting for the Impairment of
                                      Long-Lived Assets and for Long-Lived
                                      Assets to Be Disposed of" in 1996. The
                                      Company reviews certain long-lived assets
                                      and identifiable intangibles for
                                      impairment whenever events or changes in
                                      circumstances indicate that the carrying
                                      amount may not be recoverable. In that
                                      regard, the Company assesses the
                                      recoverability of such assets based upon
                                      estimated nondiscounted cash flow
                                      forecasts.

                                     -F-54-
<PAGE>


                        Major Chevrolet, Inc. and Affiliates

                       Notes to Combined Financial Statements


1. Trade Receivables               

(a)   The  Company's  trade  receivables  include  amounts  due from  related
      parties as follows:

                                        December 31, 1996
                                        -----------------
Major Fleet and Leasing, Inc.              $1,338,825
Major Pennsylvania, Inc.                      174,761
                                           ----------
                                           $1,513,586

These related parties have  substantially the same ownership and management as 
the Company.

(b)  Trade  receivables,  at December 31, 1996,  included  approximately $.5
     million in delayed payments which are approved by the vehicle manufacturer
     and its financial institution.

2. Inventories         

   Inventories consist of the following:

                                        December 31, 1996
                                        -----------------
New automobiles                            $11,619,105
New trucks and vans                         10,207,147
Used automobiles and trucks                  6,041,011
Parts and accessories                          664,138
Other                                           18,047
                                            ----------
                                            28,549,448
Less: LIFO reserve                           3,217,302
                                            ----------
                                           $25,332,146



3. Property, Plant and Equipment           

Major classes of property, plant and equipment consist of the following:

                                                                Estimated
                                   December 31, 1996            useful lives
                                   -----------------            ------------
Furniture and fixtures                   $493,079                 7-10 years
Service equipment                         180,748                  5-7 years
Automobiles                                18,138                    3 years
Leasehold improvements                    596,571                Life of lease
                                        ---------                
                                        1,288,536

Less: Accumulated depreciation 
and amortization                          583,754
                                         --------
                                         $704,782
                                         --------


                                     -F-55-
 <PAGE>

4. Lease and Rental Vehicles            

     The Company  leases  vehicles to an unrelated  third party under  operating
lease  arrangements.   These  vehicles  are  used  as  rental  vehicles  through
agreements providing for daily, weekly or monthly terms. The Company holds title
to the  vehicles  and is  reimbursed  for the  carrying  charges  paid on  these
vehicles.  The  following  is an analysis of the  carrying  amount of the leased
vehicles:

                                             December 31, 1996
                                             -----------------
Cost                                             $4,161,130
Less: Accumulated depreciation                      610,505
                                                 ----------
                                                 $3,550,625
                                                 ----------




                                     -F-56-
<PAGE>



                        Major Chevrolet, Inc. and Affiliates


                       Notes to Combined Financial Statements


5. Mortgage Receivable   

     During fiscal 1994, the Company  purchased a mortgage note from a financial
institution for $364,882.  The borrower issuing the note is a former shareholder
of the Company.  The note bears  interest at a rate of 10% per annum  payable on
the first day of each month. The note matures on February 24, 1998. During 1996,
an agreement was made to offset the mortgage receivable and all accrued interest
against a Company-issued note payable of $450,000 to the former stockholder. The
remaining portion of approximately $19,000 is included in accounts receivable.

6. Notes Payable - Vehicle Floor Plan

     Notes  payable on the vehicle  floor plan are due to Chrysler  Credit Corp.
and bear  interest  ranging from 8.7% to 10% during the year ended  December 31,
1996.  These notes are secured by the new vehicles  inventory and will be repaid
at the time the vehicles  are sold or by certain  delayed  payments  included in
trade receivables as described in Note 1.


7. Notes Payable                         

     On November 15, 1995,  Major CPJE,  Inc.  issued a note payable to Chrysler
Credit  Corporation in order to purchase  equipment for the service  department.
Because  Major  CPJE,  Inc.  and Major  Dodge,  Inc.  equally  share the service
department,  an equal share was  allocated  to Major  Dodge,  Inc.  amounting to
$14,029.

8. Stock Repurchase                     

     On December 31, 1995,  Major Chevrolet,  Inc.  repurchased 89 shares of its
Class B common stock,  representing  10% of the shares then  outstanding  from a
stockholder.  The purchase  price was $1.05  million,  which was  comprised of a
$32,124 cash payment,  a $450,000 note payable  issued to the  stockholder  (see
Note 5), and an immediate cancellation of certain promissory notes.

9.  Loans Payable To  Stockholders  

     Amounts due to stockholders represent cash advances made to the Company for
cash flow purposes. The stockholders agreed not to demand payment of these loans
in the next  fiscal  year.  Accordingly,  the  loans  have  been  classified  as
noncurrent. The loans do not bear interest.


10. Related Party Transaction            

     In addition to certain  trade  receivables  as discussed  in Note 1(a),  on
October 16, 1995, the Company entered into an agreement with BHB Realty,  LLP, a
related  party  with  similar  ownership  as  the  Company,  purchasing  a  note
receivable for $601,000.  The note receivable bears interest at 6% per annum and
is payable  annually on the  anniversary of the note. The note is due on demand,
but not earlier  than  October 15, 1996.  The Company  rents its Dodge  showroom
premises from its stockholders. The agreement is on a month-to-month basis. Rent
expense  relating to the this  agreement  amounted to $96,000 for the year ended
December 31, 1996.

     During 1996,  the Company  rented space for a used car lot from BHB Realty,
LLP. The agreement was on a month-to-month  basis. Rent expense relating to this
agreement  amounted to $240,000  in 1996.  The Company  rents its Dodge and CPJE
Service center from Bendell Realty,  L.L.C.  Bendell Realty,  L.L.C. is owned by
the  shareholders  of the Company.  The rent expense  amounted to  approximately
$120,000 for the years ended December 31, 1996 and 1995.

                                     -F-57-
<PAGE>

11. Common Stock                         

     Common stock consists of the following:

                                                            December 31, 1996
                                                            -----------------
Major Chevrolet, Inc. - common stock:
    Class A, $100 par - shares authorized 950; none issued         
       and outstanding                                          $ -
    Class B, $100 par - shares authorized 1,700; issued            
       and outstanding                                           89,000
    Treasury stock, $100 par - 89 shares                         (8,900)
Major Dodge, Inc. - no par value; shares authorized 200;          
    issued and outstanding 20                                   250,000 
Major Chrysler Eagle Jeep, Inc. - no par value; shares            
    authorized 200; issued and outstanding 100                  250,000
Major Subaru, Inc. - no par value; shares authorized 200;         
    issued and outstanding 10                                   150,000
                                                            -------------------
                                                               $730,100
                                                            ===================

                                     -F-58-
<PAGE>

                        Major Chevrolet, Inc. and Affiliates

                       Notes to Combined Financial Statements

12.   Commitments
 
     At December 31, 1996, the Company is committed to make minimum annual lease
payments under real property operating leases as follows:

     1997                                 $692,000
     1998                                  614,000
     1999                                  608,000
     2000                                  608,000
     2001                                  608,000
     Thereafter                          2,934,000

     Rent expense under real property operating leases approximated $961,000 and
$751,000 for the years ended December 31, 1996 and 1995, respectively.

     The Company has a line of credit  totaling  $1,500,000 with Chrysler Credit
Corporation. The credit facility is used to secure vehicles exported overseas by
General  Motors on behalf of the  Company.  None of the line of credit  has been
used as of December 31, 1996.

     The Company  guarantees  the  obligations  of Major Fleet and Leasing Corp.
under a $5 million line of credit with a financial institution.  Major Fleet and
Leasing Corp. was formerly owned by shareholders of the Company.


13. Governmental Regulations             

     Substantially all of the Company's facilities are subject to Federal, state
and  local  regulations   relating  to  the  discharge  of  materials  into  the
environment.  Compliance with these provisions has not had, nor does the Company
expect such compliance to have, any material  effect on the financial  condition
or results of  operations of the Company.  Management  believes that its current
practices and procedures  for the control and  disposition of such wastes comply
with applicable Federal and state requirements.


14. Litigation                           

     Various  claims and lawsuits  arising in the normal  course of business are
pending against the Company.  The results of such litigation are not expected to
have a material or adverse effect on the Company's  combined  financial position
or results of operations.

15. Subsequent Events                    

     The Company has entered into a joint  venture  subsequent  to the year-end.
The venture is with an out-of-state Ford dealership,  the purpose of which is to
purchase Ford fleet  vehicles for  resale.The  Company has entered into a merger
agreement  with  Fidelity   Holdings,   Inc.  and  Major  Acquisition  Corp.,  a
wholly-owned  subsidiary  of  Fidelity  Holdings,  Inc.  Pursuant  to the merger
agreement,  Major  Acquisition Corp. will acquire all of the Company's shares of
stock in  exchange  for  shares of a new class of  preferred  stock of  Fidelity
Holdings,  Inc.  and $4 million in cash.  A condition to the closing is that all
manufacturers' approvals have been obtained.

                                     -F-59-

<PAGE>


===================================================================

                                  EXHIBIT INDEX

Exhibit                      Description                      Page

 
 3.1     Articles of Incorporation of Fidelity Holdings,       N/A
         Inc., ("Company") incorporated  by  reference  
         to Exhibit 3.1 of  Company's  Registration
         Statement  on Form 10-SB,  as amended,  filed 
         with the  Securities  and Exchange Commission 
         on March 7, 1997.

 3.2     Articles of  Incorporation  of Computer  Business      N/A  
         Sciences,  Inc., incorporated  by  reference  to 
         Exhibit 3.2 of  Company's  Registration Statement
         on Form 10-SB,  as amended,  filed with the  
         Securities  and Exchange Commission on March 7, 
         1997.
<PAGE>

 3.3     Articles of Incorporation of 786710 (Ontario)          N/A 
         Limited, incorporated by reference to Exhibit 
         3.3 of Company's Registration Statement on Form
         10-SB, as amended, filed with the Securities and 
         Exchange Commission on March 7, 1997.

 3.4     Articles of  Incorporation  of Premo-Plast,  Inc.,     N/A  
         incorporated by reference  to Exhibit 3.4 of 
         Company's  Registration  Statement on Form 10-SB, 
         as amended, filed with the Securities and Exchange
         Commission on March 7, 1997.

 3.5     Articles of  Incorporation  of C.B.S.  Computer        N/A 
         Business  Sciences  Ltd.,   incorporated   by   
         reference   to  Exhibit  3.5  of  Company's
         Registration  Statement  on Form  10-SB,  as  
         amended,  filed  with the Securities and Exchange 
         Commission on March 7, 1997.

 3.6     Articles  of   Incorporation  of  Major  Fleet  &      N/A
         Leasing    Corp., incorporated  by  reference  to 
         Exhibit 3.6 of  Company's  Registration Statement  
         on Form 10-SB,  as amended,  filed with the  
         Securities  and  Exchange Commission on March 7,
         1997.

 3.7     Articles  of  Incorporation  of  Reynard  Service      N/A 
         Bureau,   Inc.,  incorporated  by  reference  to 
         Exhibit 3.7 of  Company's  Registration Statement  
         on Form 10-SB,  as amended,  filed with the 
         Securities  and Exchange Commission on March 7, 
         1997.

 3.8     Articles of Incorporation  of Major Acceptance         N/A 
         Corp.,  incorporated by reference to Exhibit 3.8 
         of Company's Registration Statement on Form
         10-SB, as amended, filed with the Securities and 
         Exchange Commission on March 7, 1997.

 3.9     By-Laws of the Company  incorporated by reference      N/A 
         to Exhibit 3.9 of Company's  Registration Statement
         on Form 10-SB, as amended, filed with  the 
         Securities and Exchange Commission on March 7,
         1997.

 4.1     Certificate of Designation  for the Company's          N/A 
         1996-MAJOR  Series of Convertible  Preferred Stock,  
         incorporated by reference to Exhibit 4.1
         of Company's  Registration  Statement on Form 10-SB, 
         as amended,  filed with the Securities and Exchange
         Commission on March 7, 1997.

 4.2     Warrant Agreement for Nissko Warrants,                 N/A
         incorporated by reference to Exhibit 4.2 of Company's  
         Registration  Statement  on Form  10-SB,  as
         amended, filed with the Securities and Exchange
         Commission on March 7, 1997.

 4.3     Warrant  Agreement  for  Major  Fleet  Warrants,       N/A  
         incorporated  by  reference  to Exhibit 4.3 of 
         Company's  Registration  Statement on Form
         10-SB, as amended, filed with the Securities
         and Exchange Commission on March 7, 1997.

 4.3(i)* Amended  and  Restated  Warrant  Agreement,  dated     N/A 
         October 11, 1997 between the Company, Bruce Bendell 
         and Harold Bendell.

 4.4     Warrant  Agreement for Progressive  Polymerics          --  
         International,  Inc.  Warrants,  incorporated  by  
         reference  to  Exhibit  4.4  of  Company's
         Registration  Statement  on Form  10-SB,  as  
         amended,  filed  with the Securities and Exchange
         Commission on March 7, 1997.
<PAGE>

 4.5*    Certificate  of   Designation   for  the  Company's     --
         1997A-Major Series of Preferred Stock.

 4.6*    Certificate  of Designation  for the Company's          -- 
         1997-Major  Series of Convertible Preferred Stock.

 4.7*    Registration  Rights Agreement  between the Company     --
         and Bruce Bendell.

 4.8*    Warrant   Agreement   between   the   Company   and     --
         SouthWall Capital Corp.

 4.9*    Stock  Pledge and Security  Agreement,  dated March     --
         26,  1996,  between  Doron  Cohen,  Bruce  Bendell,
         Avraham  Nissanian,  Yossi  Koren,  Sam  Livian and
         Robert Rimberg.

10.1     Employment  Agreement,  dated November 7, 1995,         N/A 
         between the Company and Doron Cohen, incorporated 
         by reference to Exhibit 10.1 of Company's
         Registration  Statement  on Form  10-SB,  as 
         amended,  filed  with the Securities and Exchange 
         Commission on March 7, 1997.

10.1(i)* Amendment No. 1 to Employment  Agreement,  dated as   --
         of November  7, 1995  between the Company and Doron
         Cohen.

10.2     Consulting  Agreement,  dated November 7, 1995,         N/A 
         between the Company and  Bruce  Bendell,  incorporated  
         by  reference  to  Exhibit  10.2 of  Company's  
         Registration Statement on Form 10-SB, as amended,
         filed with the Securities and Exchange
         Commission on March 7, 1997.

10.2(i)* Amendment No. 1 to Consulting  Agreement,  dated as   --
         of  November  7, 1995  between  Fidelity  Holdings,
         Inc. and Bruce Bendell.

10.3     Agreement for Purchase of Patents,  dated  November     N/A
         14,  1995,  between  the  Company  and  Progressive
         Polymerics,  Inc.,  incorporated  by  reference  to
         Exhibit   10.3   of  the   Company's   Registration
         Statement  on Form 10-SB,  as  amended,  filed with
         the Securities and Exchange  Commission on March 7,
         1997.

10.3(i)  First  Amendment,  dated  September  30,  1996,  to     N/A 
         Agreement  for Purchase of Patents, dated November 
         14, 1995, incorporated by reference to Exhibit  
         10.4 of Company's  Registration  Statement on Form 
         10-SB as  amended,  filed with the Securities and
         Exchange Commission on March 7,1997.

10.5     Agreement,  dated March 25, 1996, between Nissko        N/A 
         Telecom,  Ltd. and Computer Business Sciences, 
         Inc., incorporated by reference to Exhibit
         10.5 of Company's  Registration  Statement  on 
         Form 10-SB,  as amended,filed with the Securities 
         and Exchange Commission on March 7, 1997.

10.6     Asset Purchase Agreement, dated April 18, 1996,         N/A 
         between the Company  and Zvi and Sarah Barak, 
         incorporated  by reference to Exhibit 10.6 of
         Company's  Registration Statement on Form 10-SB,
         as amended, filed with the Securities and Exchange
         Commission on March 7, 1997.

10.6(i)* Amendment to Asset Purchase Agreement dated August      N/A
         7, 1997.
<PAGE>

10.7     Employment  Agreement  dated April 18, 1996 between     N/A 
         the Company and Dr. Zvi Barak,  incorporated  by 
         reference to Exhibit 10.7 of Company's Registration  
         Statement  on Form  10-SB,  as  amended,  filed  with 
         the Securities and Exchange Commission on March 7, 
         1997.

10.8     Employment  Agreement  dated  October  18,  1996        N/A 
         between  Computer Business  Sciences,  Inc. and Paul 
         Vesel,  incorporated by reference to Exhibit 10.8 of 
         Company's  Registration  Statement  on Form 10-SB, as
         amended,  filed with the Securities and Exchange 
         Commission on March 7, 1997.

10.9     Indemnification  Agreement  dated  November  7,  1995   N/A 
         between  the Company and Doron Cohen,  incorporated  
         by reference to Exhibit 10.9 of Company's  Registration 
         Statement on Form 10-SB, as amended, filed with
         the Securities and Exchange Commission on March 7, 1997.

10.10    Indemnification  Agreement  dated  November  7,  1995   N/A 
         between  the Company and Bruce Bendell,  incorporated  
         by reference to Exhibit 10.10 of Company's  Registration  
         Statement on Form 10-SB, as amended,  filed with the 
         Securities and Exchange Commission on March 7, 1997.

10.11    Indemnification  Agreement  dated  December  6,  1995   N/A  
         between  the Company and Richard C. Fox,  incorporated 
         by reference to Exhibit 10.11 of Company's Registration  
         Statement on Form 10-SB, as amended,  filed  with the 
         Securities and Exchange Commission on March 7, 1997.

10.12    Indemnification  Agreement dated March 28, 1996         N/A 
         between the Company and Dr. Barak,  incorporated by 
         reference to Exhibit 10.12 of Company's Registration  
         Statement  on Form  10-SB,  as  amended,  filed  with 
         the  Securities and Exchange Commission on March 7, 
         1997.

10.13    Indemnification  Agreement dated March 28, 1996         N/A
         between the Company and  Yossi  Koren,  incorporated  
         by  reference  to  Exhibit  10.13  of Company's  
         Registration Statement on Form 10-SB, as amended, 
         filed with  the Securities and Exchange Commission 
         on March 7, 1997.

10.14    Plan of  Reorganization  for  acquisition  of Major     N/A
         Fleet  &  Leasing  Corp.   dated  August  23,  1996
         between  the  Company,  Bruce  Bendell  and  Harold
         Bendell,   incorporated  by  reference  to  Exhibit
         10.17 of Company's  Registration  Statement on Form
         10-SB,  as amended,  filed with the  Securities and
         Exchange Commission on March 7, 1997.

10.15    Patent   Purchase   Agreement  dated  December  30,     N/A  
         1996 between Premo-Plast,  Inc.  and John  Pinciaro,  
         incorporated  by  reference to Exhibit  10.16 of 
         Company's  Registration  Statement on Form 10-SB, as
         amended, filed with the Securities and Exchange
         Commission on March 7, 1997.

10.16    Employment  Agreement dated December 30, 1996           N/A 
         between  Premo-Plast, Inc. and John Pinciaro,  
         incorporated  by reference to Exhibit 10.17 of
         Company's  Registration Statement on Form 10-SB, 
         as amended, filed with the Securities and Exchange
         Commission on March 7, 1997.
<PAGE>

10.17    Employment Agreement dated January 27, 1997             N/A
         between the Company and Ronald  K.  Premo,  
         incorporated  by  reference  to  Exhibit  10.18  of
         Company's  Registration Statement on Form 10-SB, as 
         amended, filed with the Securities and Exchange
         Commission on March 7, 1997.

10.18    Plan and  Agreement  of  Merger,  dated  April  21,    N/A
         1997, the Company,  Major Automotive  Group,  Inc.,
         Major   Acquisition   Corp.   and  Bruce   Bendell,
         incorporated  by  reference  to  Exhibit  10.19  of
         Company's  Registration Statement on Form 10-SB, as
         amended,  filed with the  Securities  and  Exchange
         Commission on March 7, 1997.

10.18(i)*Amendment to Plan and  Agreement  of Merger,  dated   --
         August 1, 1997,  between Fidelity  Holdings,  Inc.,
         Major Automotive  Group,  Inc.,  Major  Acquisition
         Corp. and Bruce Bendell.

10.18(ii)Amendment to Plan and  Agreement  of Merger,  dated   --
         August 26, 1997, between Fidelity  Holdings,  Inc.,
         Major Automotive  Group,  Inc.,  Major  Acquisition
         Corp. and Bruce Bendell.

10.19    Stock   Purchase   Agreement with Escrow Agreement     N/A  
         attached, incorporated  by reference to Exhibit  
         10.20 of Company's  Registration  Statement on Form 
         10-SB, as amended, filed with the Securities and
         Exchange Commission on March 7, 1997.

10.20    Management Agreement, incorporated by reference to     N/A 
         Exhibit 10.21 of Company's  Registration Statement 
         on Form 10-SB, as amended, filed with
         the Securities and Exchange Commission on March 7,
         1997.

10.21    Employment  Agreement with Moise Benedid,              N/A
         incorporated by reference to Exhibit 10.22 of 
         Company's  Registration Statement on Form 10-SB, as
         amended, filed with the Securities and Exchange
         Commission on March 7, 1997.

10.22*   Partnership   Agreement   between   Nissko  Telecom   --
         Associates and the Company.

10.23*   Memorandum  of  Understanding,  dated  September 9,   --
         1997,  by and  among  Computer  Business  Sciences,
         Inc.,  Nissko  Telecom Ltd., the Company and Robert
         L.  Rimberg.

10.24*   Letter of Intent,  dated June 6, 1997,  between the   --
         Company  and  SouthWall  Capital  Corp.   (formerly
         known as Sun Coast Capital Corp.)

10.25*   Letter of Intent,  dated  September  1997,  between   --
         the Company,  Lichtenberg  Robbins Buick,  Inc. and
         Lichtenberg Motors Inc.

10.26*   Consulting  Agreement,  dated  February  18,  1997,   --
         with Ronald Shapss Corporate Services, Inc.

10.27*   Value Added Reseller  Agreement between Summa Four,   --
         Inc.  and  Computer  Business  Sciences,  Inc.,  as
         Reseller.

10.28*   Lease Agreement,  dated March 1996, between 80-02     -- 
         Leasehold Company, as Owners and the Company, as 
         Tenant.
<PAGE>

10.29*   Master Lease Agreement, dated December 26, 1996,      -- 
         between Major Fleet & Leasing Corp., as Lessor, 
         and Nissko Telecom, Ltd., as Lessee.

10.30*   Sublease Agreement,  dated March 1995, between        --
         Speedy R.A.C.,  Inc., as Sublessor, and Major
         Subaru Inc., as Sublessee.

10.31*   Lease Agreement,  dated November 1, 1991,  between    --
         Gloria Hinsch, as Landlord, and Major Chrysler-
         Plymouth, Inc., as Tenant.

10.32*   Store  Lease   Agreement,   dated  June  10,  1992,   --
         between  Bill K.  Kartsonis,  as  Owner,  and Major
         Automotive Group, as Tenant.

10.33*   Lease  Agreement,  dated  June  3,  1994,  between    -- 
         General  Motors Corporation, as Lessor, and Major 
         Chevrolet, Inc., as Lessee.

10.34*   Lease Agreement,  dated August 1990,  between Bruce   --
         Bendell and Harold  Bendell,  as Landlord and Major
         Chrysler-Plymouth, Inc., as Tenant.

10.35*   Lease  Agreement,  dated  February  1995,  between    --
         Bendell  Realty, L.L.C., as Landlord,  and Major 
         Chrysler-Plymouth Jeep Eagle, Inc., as Tenant.

10.36*   Lease  Agreement,   dated  February  1996,  between   --
         Prajs Drimmer  Associates,  as Landlord,  and Barak
         Technology Inc., as Tenant.

10.37*   Sublease Agreement, dated January 8, 1997, between    --
         Newsday, Inc., as Sublessor, and Major Fleet & 
         Leasing Corp., as Sublessee.

10.37(i)*Consent to Sublease  Agreement,  dated  January 16,   --
         1997,  between  80-02  Leasehold  Company,  Newsday
         Inc. and Major Fleet and Leasing Corp.

10.38*   General  Security  Agreement  between Major Fleet &   --
         Leasing Corp., as Debtor,  and Marine Midland Bank,
         as Secured Party.

10.39*   Retail  and  Wholesale  Dealer's  Agreement,  dated   -- 
         March 30,  1995, between  Marine Midland Bank, as 
         Bank, and Major Fleet & Leasing Corp., as Dealer.

10.40*   Wholesale  Lease  Financing Line of Credit between    -- 
         General  Electric Capital  Corporation,  as Lender,  
         and Major Fleet & Leasing Corp.,  as Borrower.

10.41*   Chrysler  Leasing System License  Agreement  between  -- 
         Chrysler Motors Corporation, as Licensor, and 
         Major Fleet & Leasing Corp., as Licensee.

10.42*   GMAC Retail Plan Agreement  between  General Motors   --
         Acceptance  Corp.  and Major Fleet & Leasing Corp.,
         as Dealer.

10.43*   Fidelity    Holdings,    Inc.    1996    Employees'  --
         Performance Recognition Plan.

10.44*   Secured  Promissory  Note,  dated  December 31, 1996,  -- 
         between Doron Cohen, as Maker, and Fidelity Holdings, 
         Inc., as Holder.

10.45*   Dealer Master Agent  Agreement  and License,  dated   --
         February 1996,  between Computer Business Sciences,
         Inc.  and  Progressive  Polymerics   International,
         Inc., as Master Agent.

10.46*   Dealer Master Agent  Agreement  and License,  dated   --
         February 1996,  between Computer Business Sciences,
         Inc. and Cellular  Credit Corp.  of America,  Inc.,
         as Master Agent.
<PAGE>

10.47*   Dealer Master Agent  Agreement  and License,  dated   --
         February 1996,  between Computer Business Sciences,
         Inc. and America's New  Beginning,  Inc., as Master
         Agent.

10.48*   Dealer Master Agent  Agreement  and License,  dated   --
         February 1996,  between Computer Business Sciences,
         Inc. and Korean Telecom, as Master Agent.

10.49*   Dealer Master Agent  Agreement  and License,  dated   --
         February 1996,  between Computer Business Sciences,
         Inc.  and  Philcom  Telecommunications,  as  Master
         Agent.

10.50*   Management   Agreement,   dated  August  23,  1996,   --
         between  Major  Fleet,  Bruce  Bendell  and  Harold
         Bendell.

10.51*   Wholesale Security Agreement,  dated April 26,        -- 
         1990, between General Motors Acceptance Corporation 
         ("GMAC") and Major Fleet.

10.51(i)*Amendment,  dated February 14, 1991, to Wholesale     -- 
         Security Agreement between GMAC and Major Fleet.

10.52*   Direct Leasing Plan Dealer Agreement,  dated July     -- 
         24, 1986,  between GMAC and Major Fleet.

10.53*   Retail Lease Service Plan  Agreement,  dated April    -- 
         3, 1987,  between GMAC and Major Fleet.

10.54*   Contribution  Agreement  dated as of  October  6, 1997 --  
         between  the Company, Bruce Bendell and Doron Cohen



*   To be filed by amendment.




<PAGE>





                                  PIPER & MARBURY
                                       L.L.P.
                            1251 AVENUE OF THE AMERICAS
                           NEW YORK, NEW YORK 10020-1104
                                   212-835-6000
                                 FAX: 212-835-6001


   WRITER'S DIRECT NUMBER
        212-835-6068
      FAX: 212-835-6001
   [email protected]

                                                   November 7, 1997

VIA EDGAR TRANSMISSION
Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C.  20549

          Re:      Fidelity Holdings, Inc. Registration Statement on Form 10-SB
                   -----------------------------------------------------------


Ladies and Gentlemen:

     On  behalf  of  Fidelity   Holdings,   Inc.,  a  Nevada   corporation  (the
"Registrant"),  we are enclosing for filing under the Securities Exchange Act of
1934 amendment  number 3 and restatement to the  Registration  Statement on Form
10-SB (the "Registration Statement") file number 0-29182.

     Please direct your comments or any questions you have to the undersigned at
(212) 835-6167.

                                                       Very truly yours,
                                                       Marta L. Michel
Enclosure
cc:     Doron Cohen
        Marc Drimer
        Dennis McConnell
        Peter Cosmas





                                     




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission