NUWAVE TECHNOLOGIES INC
SB-2/A, 1999-02-04
RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT
Previous: HEALTHEON CORP, S-1/A, 1999-02-04
Next: MICROCIDE PHARMACEUTICALS INC, 8-A12G, 1999-02-04




   
    As filed with the Securities and Exchange Commission on February 4, 1999

                                                     Registration No. 333-70627
    

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

   
                             ----------------------
                                AMENDMENT NO. 1
                                       TO
                                    FORM SB-2
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                             ----------------------
    

                            NUWAVE TECHNOLOGIES, INC.
                 (Name of Small Business Issuer in Its Charter)

         DELAWARE                    3663                     22-3387630
     (State or Other          (Primary Standard            (I.R.S. Employer
     Jurisdiction of               Industry              Identification No.)
     Incorporation or        Classification Code
      Organization)               Number)

                 ONE PASSAIC AVENUE, FAIRFIELD, NEW JERSEY 07004
                                 (973) 882-8810
          (Address and Telephone Number of Principal Executive Offices)

                 ONE PASSAIC AVENUE, FAIRFIELD, NEW JERSEY 07004
                                 (973) 882-8810
(Address of Principal Place of Business or Intended Principal Place of Business)
                             -----------------------

                                Mr. Gerald Zarin
    Chairman of the Board of Directors, President and Chief Executive Officer
                 One Passaic Avenue, Fairfield, New Jersey 07004
                                 (973) 882-8810
            (Name, Address and Telephone Number of Agent For Service)
                             ----------------------

                                   Copies To:
                             Fredric J. Klink, Esq.
                             Dechert Price & Rhoads
                              30 Rockefeller Plaza
                            New York, New York 10112
                                 (212) 698-3500

     Approximate Date of Commencement of Proposed Sale to the Public:  From time
to time after this Registration Statement becomes effective.

     If this form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. / / --------------.

     If this form is a  post-effective  amendment filed pursuant to Rule 462 (c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. / / ------------.

     If this form is a  post-effective  amendment  filed pursuant to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. / / ------------.

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
check the following box. / /

                                    ----------------------

The  information  in this  prospectus is not complete and may be changed.  These
securities  may not be sold  until the  registration  statement  filed  with the
Securities and Exchange Commission is effective. This prospectus is not an offer
to  sell  these  securities  and it is not  soliciting  an  offer  to buy  these
securities in any state where the offer or sale is not permitted.

<PAGE>
                         CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>
=================================================================================================
                                                      Proposed         Proposed
         Title of Each                                 Maximum         Maximum       Amount of
      Class of Securities           Amount to      Offering Price     Aggregate     Registration
       to be Registered           be Registered       Per Unit      Offering Price       Fee
- -------------------------------------------------------------------------------------------------
<S>                                 <C>               <C>           <C>              <C>
Common Stock, $.01 par value        2,742,904         $  2.75(1)    $7,542,986.00    $2,096.95
- -------------------------------------------------------------------------------------------------
Class A Redeemable Warrants (2)     2,057,207             --              --              --  (2)
- -------------------------------------------------------------------------------------------------
Common Stock, $.01 par value,
underlying the Class A
Redeemable Warrants (3)             2,057,207         $  2.75(1)    $5,657,319.25    $1,572.74
- -------------------------------------------------------------------------------------------------
Unit Warrants (4)                      18.2               --              --              --  (4)
- -------------------------------------------------------------------------------------------------
Common Stock, $.01 par value,
underlying the Unit Warrants         688,084          $  2.75(1)    $1,892,231.00    $  526.04
(5)
- -------------------------------------------------------------------------------------------------
Class A Redeemable Warrants
underlying the Unit Warrants         516,068              --              --              --  (6)
(6)
- -------------------------------------------------------------------------------------------------
Common Stock, $.01 par value,
underlying the Class A
Redeemable Warrants which
underlie the Unit Warrants (7)       516,068          $  2.75(1)    $1,419,187.00    $  394.53
- -------------------------------------------------------------------------------------------------
Common Stock, $.01 par value,
underlying Consultant Warrants       400,000          $  2.75(1)    $1,100,000.00    $  305.80
(8)                                                                               
- -------------------------------------------------------------------------------------------------
Total Registration Fee                                                               $4,896.06
- -------------------------------------------------------------------------------------------------
</TABLE>
(1)  Estimated  solely  for  the  purpose  of  calculating  the  amount  of  the
     registration  fee pursuant to Rule 457(c) under the Securities Act of 1933,
     as  amended,  based on the average of the high and low prices of the Common
     Stock on the Nasdaq SmallCap Market on January 12, 1999.

(2)  The Class A Redeemable  Warrants  may be  exercised  to purchase  shares of
     Common  Stock.  The number of shares of Common  Stock that may be  acquired
     upon the  exercise  of the Class A  Redeemable  Warrants is included in the
     calculation  of the number of shares of Common  Stock to be  registered  in
     note (3) below. No fee is required pursuant to Rule 457(g).

(3)  Issuable upon  exercise of  outstanding  Class A Redeemable  Warrants to be
     registered in Note (2) above.

(4)  The Unit  Warrants may be exercised to purchase  shares of Common Stock and
     Class A Redeemable Warrants.  The number of shares of Common Stock that may
     be  acquired  upon the  exercise  of the Unit  Warrants  is included in the
     calculation  of the number of shares of Common  Stock to be  registered  in
     note (5)  below.  The  number of Class A  Redeemable  Warrants  that may be
     acquired  upon  the  exercise  of the  Unit  Warrants  is  included  in the
     calculation  of the number of Class A Redeemable  Warrants to be registered
     in note (6) below. No fee is required pursuant to Rule 457(g).

(5)  Issuable  upon  exercise of the Unit  Warrants to be registered in Note (4)
     above.

(6)  Issuable  upon  exercise of the Unit  Warrants to be registered in Note (4)
     above. The Class A Redeemable  Warrants may be exercised to purchase shares
     of Common Stock.  The number of shares of Common Stock that may be acquired
     upon the  exercise  of the Class A  Redeemable  Warrants is included in the
     calculation  of the number of shares of Common  Stock to be  registered  in
     note (7) below. No fee is required pursuant to Rule 457(g).

(7)  Issuable upon exercise of the Class A Redeemable  Warrants to be registered
     in note (6) above.

(8)  Issuable  upon  exercise  of  outstanding  Consultant  Warrants  which  are
     exercisable after September 3, 1999.

                             ----------------------
 THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL FILE
 A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT
   SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8 (A) OF THE
    SECURITIES ACT OF 1933 OR UNTIL THIS REGISTRATION STATEMENT SHALL BECOME
    EFFECTIVE ON SUCH DATE AS THE SECURITIES AND EXCHANGE COMMISSION, ACTING
                 PURSUANT TO SAID SECTION 8 (A), MAY DETERMINE.
================================================================================
<PAGE>

   
                  SUBJECT TO COMPLETION, DATED FEBRUARY 4, 1999
    

PROSPECTUS

                            NUWAVE TECHNOLOGIES, INC.
                        6,404,263 Shares of Common Stock
                      2,573,275 Class A Redeemable Warrants
                               18.2 Unit Warrants

                             ----------------------

          Investing In These Securities Involves A High Degree Of Risk.
                          See "Risk Factors" On Page 5.

                             ----------------------

    Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or determined if this
  prospectus is truthful or complete. Any representation to the contrary is a
                               criminal offense.

                             ----------------------

     Certain  stockholders  of our  company are hereby  offering  for resale the
following securities of our company:

o    up to 2,742,904 shares of Common Stock held by them;

o    up to 2,057,207 Class A Redeemable Warrants held by them;

o    up to 2,057,207  shares of Common Stock  underlying  the Class A Redeemable
     Warrants;

o    up to 18.2 Unit Warrants held by them;

o    up to 688,084 shares of Common Stock underlying the Unit Warrants;

o    up to 516,068 Class A Redeemable Warrants underlying the Unit Warrants;

o    up to 516,068  shares of Common  Stock  underlying  the Class A  Redeemable
     Warrants which underlie the Unit Warrants; and

o    up to 400,000 shares of Common Stock  underlying  the  Consultant  Warrants
     which are exercisable after September 3, 1999.

     The  selling  stockholders  may sell  these  securities  at any time at any
price. We will not receive any proceeds from the resale of these securities.  We
have agreed to pay for all expenses of this offering.

     Our Common Stock is traded on the Nasdaq  SmallCap  Market under the symbol
"WAVE." On January  14,  1999,  the  closing  price for our Common  Stock on the
Nasdaq SmallCap Market was $2.375 per share.

                             ----------------------

   
                The date of this Prospectus is February 4, 1999
    

                             ----------------------

<PAGE>

                                TABLE OF CONTENTS

AVAILABLE INFORMATION.........................................................i
DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS..............................ii
PROSPECTUS SUMMARY............................................................1
RISK FACTORS..................................................................5
USE OF PROCEEDS..............................................................14
MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.....................14
MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION....................15
BUSINESS.....................................................................24
MANAGEMENT...................................................................34
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT...............43
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS...............................45
SELLING STOCKHOLDERS.........................................................48
DESCRIPTION OF SECURITIES....................................................53
PLAN OF DISTRIBUTION.........................................................57
LEGAL MATTERS................................................................58
EXPERTS......................................................................58
CHANGES IN INDEPENDENT PUBLIC ACCOUNTANTS....................................58
INDEX TO FINANCIAL STATEMENTS...............................................F-1

<PAGE>

                              AVAILABLE INFORMATION

     We are subject to the informational requirements of the Securities Exchange
Act of 1934,  as amended,  and in  accordance  therewith  file reports and other
information with the Securities and Exchange Commission (the "Commission").  You
may read and copy such reports and other information at the following locations:

o    the  Commission's  Public  Reference  Room  at  450  Fifth  Street,   N.W.,
     Washington, D.C. 20549;

o    the  Commission's  regional  office at 7 World Trade Center,  New York, New
     York 10048;

o    the  Commission's  regional office at 500 West Madison Street,  Suite 1400,
     Chicago, Illinois 60661; and

o    the  offices  of  the  Nasdaq  SmallCap  Market  at  1735 K  Street,  N.W.,
     Washington, D.C. 20006.

The  Commission  also maintains a Web site at  http://www.sec.gov  that contains
reports and other  information  regarding  registrants that file  electronically
with the Commission.

     We have filed with the  Commission  a  Registration  Statement on Form SB-2
(the  "Registration  Statement")  pursuant  to the  Securities  Act of 1933,  as
amended,  covering the securities being offered.  This Prospectus is part of the
Registration Statement but does not contain all the information set forth in the
Registration  Statement.  For more information  about us or the securities being
offered,  you should  read the  Registration  Statement  and  related  exhibits,
annexes and schedules.  Statements made in this Prospectus as to the contents of
any  contract,  agreement  or other  document  referred  to are not  necessarily
complete.  Although  this  Prospectus  describes  the material  terms of certain
contracts,  agreements and other documents filed as exhibits to the Registration
Statement,  you should read the exhibits for a more complete  description of the
document or matter involved. You may inspect and copy the Registration Statement
and related exhibits, annexes and schedules from the locations described above.

                                       i

<PAGE>

                 DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

     This Prospectus includes "forward-looking statements" within the meaning of
Section 27A of the  Securities  Act of 1933, as amended,  and Section 21E of the
Securities  Exchange  Act  of  1934,  as  amended.  All  statements  other  than
statements of historical  facts included in this Prospectus,  including  without
limitation,  such  statements  under  "Summary,"  "Management's  Discussion  and
Analysis or Plan of Operation" and  "Business"  with respect to our business are
forward-looking statements.  Although we believe that our expectations reflected
in such forward-looking statements are reasonable, we can give no assurance that
they will prove to have been correct.  Important factors that could cause actual
results to differ  materially from  expectations  ("Cautionary  Statements") are
disclosed in this Prospectus,  including, without limitation, in connection with
the forward-looking statements included in this Prospectus and/or in the section
"Risk Factors." The following  additional  factors could cause actual results to
differ materially from the results which might be projected, forecast, estimated
or budgeted by us in forward-looking statements:

o    delays in product development;

o    competitive products and pricing;

o    new product development by competitors;

o    product demand and industry capacity;

o    commercialization of new technologies;

o    risks of intellectual property litigation;

o    the Company's ability to raise additional capital when required; and

o    general economic conditions.

     All subsequent written and oral forward-looking  statements attributable to
us or persons acting on our behalf are expressly  qualified in their entirety by
the Cautionary Statements.

                                       ii

<PAGE>

                               PROSPECTUS SUMMARY

     This summary highlights information contained elsewhere in this Prospectus.
This summary is not complete and may not contain all of the information that you
should consider before purchasing our securities. You should carefully read this
entire Prospectus and the financial statements contained in this Prospectus.

     Unless the context otherwise requires, the terms "we," "our," "us" and "the
Company" refers to NUWAVE Technologies, Inc.

                                   The Company

     We are a development  stage  enterprise  organized in July 1995. We develop
and intend to manufacture  and market  products which improve picture quality in
set-top boxes, televisions,  VCR's, DVD's, camcorders and other video devices by
enhancing  and  manipulating  video  signals.  We believe  that the  television,
telecommunications  and  computer  markets are  converging  and, in the process,
redefining the way their constituencies  interact. We believe that video display
is the common  denominator  of that  interaction,  and that the products we have
developed and are  developing  will allow us to participate in the growth of the
converging market.

     At the time of the  initial  public  offering  of our Common  Stock in July
1996, we had produced the following (together, the "Initial Products"):

o    an operational  prototype of an analog video processor which  significantly
     enhances video picture quality;

o    an operational prototype of another video enhancement device which combined
     the analog video processor with digitally based frame  extrapolation  video
     noise reduction circuits for use in national  television  standard codes or
     phase alternate lines;

o    an operational  prototype of a time base corrector  providing for analog to
     digital conversion and the synchronization of up to 3 video sources; and

o    an initial prototype of a video editing "studio" mounted on printed circuit
     boards.

     After our initial public offering,  we established the Advanced Engineering
Group  to  support  the  continuing  development  of our  products  and  related
technology,  and the identification of additional sources of new technology.  We
use the Advanced  Engineering  Group to create products and technology which are
independent of the Initial Products.

     Through our Advanced  Engineering  Group, we have developed,  among others,
the following products and technology:

o    a product we call "NUWAVE Video  Processor"  which  significantly  enhances
     video images;

                                       1

<PAGE>

o    a  software  product  we call  "Softsets"  which  provides  end  users  and
     manufacturers  who use the NUWAVE Video Processor in their products with an
     option to manipulate  the attributes of video images to their own tastes or
     standards;

o    a significant amount of the software included in our products; and

o    new circuitry to allow certain of our products to be produced as chips.

     We intend to produce the NUWAVE  Video  Processor  in the form of a chip in
accordance with a customer's  specific  application  requirements.  We intend to
produce  such chips  when there is a firm  commitment  to buy them  rather  than
producing and  inventorying  them in anticipation  of  applications  required by
customers in the future. In this regard, we contracted with Adaptive  Micro-Ware
Inc. to provide  necessary  technical  support and manage this process under our
direction.  Adaptive is an engineering firm specializing in engineering  product
management.  We also contracted with The Engineering  Consortium,  a specialized
design  engineering  group, to complete the design work necessary to convert our
current   NUWAVE  Video   Processor   printed   circuit  board  design  to  chip
specifications.  In addition, we contracted with Zentrum Mikroelectronik Dresden
GmbH, a manufacturer of integrated circuits, to produce the chips. We anticipate
that the final  design  layout  will be  completed  and sent to the  foundry  at
Zentrum during the fourth quarter of 1998 and expect  production of the chips to
begin in the Spring of 1999.

     We have significantly  reduced our research and development,  and marketing
and related  activities with respect to the Initial  Products to concentrate our
resources  on the  continued  development  and  marketing  of our  NUWAVE  Video
Processor  and the Softsets.  We believe this product  strategy will allow us to
take full  advantage  of the  growth  opportunity  presented  by the  converging
personal computer, television, high definition TV and telecommunication markets,
which we believe to be quite significant.  We anticipate this strategy will also
allow us to conserve our  resources  and at the same time  maximize the benefits
from introducing these products into these converging and expanding markets.

     Our principal  offices are located at One Passaic  Avenue,  Fairfield,  New
Jersey 07004 and our telephone number is (973) 882-8810.

                                       2

<PAGE>

                                  The Offering

Securities Offered for Resale By
  Certain Stockholders of Our
  Company........................... o  up to 2,742,904 shares of Common Stock

                                     o  up to 2,057,207 Class A Redeemable
                                        Warrants

                                     o  up to 2,057,207 shares of Common Stock
                                        underlying the Class A Redeemable
                                        Warrants

                                     o  up to 18.2 Unit Warrants

                                     o  up to 688,084 shares of Common Stock
                                        underlying the Unit Warrants

                                     o  up to 516,068 Class A Redeemable 
                                        Warrants underlying the Unit Warrants

                                     o  up to 516,068 shares of Common Stock
                                        underlying the Class A Redeemable
                                        Warrants which underlie the Unit
                                        Warrants

                                     o  up to 400,000 shares of Common Stock
                                        underlying the Consultant Warrants
                                        which are exercisable after
                                        September 3, 1999.

     We  will  not  receive  any  of the  proceeds  from  the  resale  of  these
securities. See "Use of Proceeds" and "Selling Stockholders."

                                  Risk Factors

     Investing  in our  securities  involves a high  degree of risk.  You should
consider carefully the information under the caption "Risk Factors" beginning on
page 5 of this Prospectus in deciding whether to purchase the securities offered
under this Prospectus.

                                       3

<PAGE>

                          Summary Financial Information

     The  following  summary  financial  data is  based  upon  our  consolidated
financial statements included elsewhere in this Prospectus. We have prepared our
consolidated   financial   statements  in  accordance  with  generally  accepted
accounting  principles.  Our results of operations for any interim period do not
necessarily  indicate our results of  operations  for the full year.  You should
read this summary  financial data in conjunction with  "Management's  Discussion
and Analysis or Plan of Operation,"  "Business" and our  consolidated  financial
statements.

<TABLE>
<CAPTION>
Statement of Operations      July 17, 1995
Data:                          (Inception)          Year Ended             Nine Months Ended
                               to December         December 31,               September 30,
                                   31,          ------------------         ------------------
                                  1995          1996          1997         1997          1998
                                  ----          ----          ----         ----          ----
                                                                        (unaudited)  (unaudited)

<S>                            <C>           <C>          <C>           <C>          <C>        
Net Sales....................  $        0    $         0  $    10,275   $     6,395  $     9,666
Net Loss.....................  $ (910,591)   $(4,430,649) $(3,848,316)  $(3,038,956) $(2,970,804)
Net loss per common share....  $    (0.47)   $    (1.18)  $     (0.72)  $     (0.57) $     (0.43)
Weighted average number of
  shares.....................   1,941,706      3,767,403    5,343,348     5,341,667    6,898,426

Balance Sheet Data:                                       As of
                                       As of          September 30,
                                   December 31,           1998
                                       1997            (unaudited)

Working capital..............     $   1,709,988       $   5,735,241
Total assets.................     $   2,270,763       $   6,304,707
Total liabilities............     $     153,623       $     162,742
Deficit accumulated during
  the development stage......     $  (9,189,556)      $(12,160,360)
Stockholders' equity.........     $   2,117,140       $   6,141,965

- ----------------------
</TABLE>

                                       4

<PAGE>

                                  RISK FACTORS

     The securities offered under this Prospectus involve a high degree of risk.
You should  carefully  consider the risk factors set forth below, as well as the
other  information  appearing in this Prospectus,  before  purchasing any of our
securities.

Development Stage Enterprise; Absence of Operating History

     We are a development stage enterprise. We have had only a limited operating
history and have sold only a limited quantity of our products to date (primarily
for  demonstration  purposes).  Since our  inception in July 1995,  we have been
engaged primarily in:

o    raising funds;

o    directing Rave Engineering Corporation in the continuing development of the
     Initial Products;

o    recruiting  management and technical  personnel,  including  members of our
     Advanced Engineering Group;

o    directing and supervising our Advanced  Engineering Group in the continuing
     development of the NUWAVE Video Processor and the Softsets; and

o    pre-marketing activities.

More recently,  we have begun the  commencement of a  comprehensive  program for
manufacturing and marketing the NUWAVE Video Processor and the Softsets.

     Our prospects must be considered in light of the risks  associated with the
establishment of a new business in the evolving  electronic  video industry.  In
our case this is  particularly  so, as further risks will be  encountered in our
shift from the  development  to the  commercialization  of new products based on
innovative  technology.  There  can be no  assurance  that  we  will  be able to
generate revenues or achieve profitable operations.

Limited Revenues; Accumulated Deficit; Anticipated Future Losses

     To  date,  we have  received  only  limited  revenue  from  the sale of our
products  (primarily  from sales  made for  demonstration  purposes).  We do not
anticipate  significant  operating  revenue  until  such time,  if ever,  as our
relevant  technology  and one or more of our products is  completely  developed,
manufactured  in commercial  quantities and available for  commercial  delivery.
There can be no assurance  that our  technology  and products,  if developed and
manufactured,  will be able to compete  successfully in the  marketplace  and/or
generate  significant  revenue.  We anticipate  incurring  significant  costs in
connection with the development of our  technologies  and proposed  products and
there  is no  assurance  that we will  achieve  sufficient  revenues  to  offset
anticipated  operating  costs.  As of September 30, 1998, we had an  accumulated
deficit of  $12,160,360.  Although we anticipate  deriving some revenue from the
sale of our NUWAVE Video Processor and related  products and our Softsets within
the next 12  months,  we can  give no  assurance  that  these  products  will be
successfully marketed or even completely developed and tested for commercial use
during such period.  We anticipate  that we will  continue to incur  substantial
losses  for at least the next 12  months.  Included  in such  former  and future
losses are research and development 

                                       5

<PAGE>

expenses,   marketing   costs,   manufacture  and  assembly,   and  general  and
administrative expenses. We anticipate that we will continue to have high levels
of operating  expenses and will be required to make significant  expenditures in
connection with our continued research and development activities. We anticipate
that our  losses  will  continue  until such  time,  if ever,  as we are able to
generate sufficient revenues to support our operations.

Significant  Capital  Requirements;  Dependence  on  Available  Cash;  Need  for
Additional Financing

     Our capital requirements in connection with our development activities have
been and will  continue  to be  significant.  We have  been  dependent  upon the
proceeds of sales of our  securities  to private  investors  to fund our initial
development activities.  Since our initial public offering in July 1996, we have
raised  capital  by making  the  following  sale of our  securities  to  private
investors:

o    On February 11, 1998,  we received net proceeds of  approximately  $859,347
     from the sale of 253,485  shares of our Common Stock to Profutures  Special
     Equities Fund, L.P.  ("Profutures")  pursuant to a Securities  Subscription
     Agreement dated as of February 6, 1998 (the "Investment Agreement"); and

   
o    Between  May 19,  1998  and June 9,  1998,  we  received  net  proceeds  of
     approximately  $6,112,950  from the sale of 2,742,904  shares of our Common
     Stock and  2,057,207  Class A  Redeemable  Warrants  to certain  accredited
     investors.
    

See "Management's Discussion and Analysis or Plan of Operation--General."

     In addition,  under the Investment Agreement, we have the right, subject to
certain conditions, to draw up to $5,000,000 in cash by selling shares of Common
Stock to  ProFutures.  We have this right until April 15, 2000,  and such shares
are to be sold at a price  equal to  eighty-eight  percent  (88%) of the  Market
Price (as  defined  in the  Investment  Agreement)  of the  Common  Stock on the
relevant draw down date. There is no assurance,  however, that the conditions to
the right to draw will be  satisfied.  We have the sole  discretion,  subject to
certain  conditions,  as to when and in what  amount  such  draws  will be made.
However, we are required to draw a minimum of $1,000,000 in cash in exchange for
shares of Common Stock prior to April 15, 2000. A registration statement on Form
S-3  covering  the resale of all of the Common  Stock  issued  and  issuable  to
ProFutures under the Investment Agreement became effective on April 15, 1998.

     We anticipate, based on our current proposed plans and assumptions relating
to our operations,  that we have sufficient cash to satisfy all of our estimated
cash  requirements  for the  next  12  months.  In the  event  of  unanticipated
expenses,  delays or other problems,  we might be required to either utilize the
equity financing available under the Investment  Agreement or to seek additional
funding  elsewhere.  Also,  if we receive a larger  than  anticipated  number of
initial  purchase  orders upon  introduction of the Softsets or the NuWave Video
Processor products, we may require additional capital. We cannot be sure that we
will be able to obtain such additional capital on commercially  reasonable terms
or at all. An inability to obtain additional financing,  when needed, would have
a material  adverse  effect on us, and  possibly  require us to curtail or cease
operations.  To the extent that any future  financing  involves  the sale of our
equity securities, our existing stockholders could be substantially diluted.

<PAGE>

   
Special Meeting of the Stockholders; Nasdaq Compliance

         On March 19, 1999, we will have a Special Meeting of Stockholders  (the
"Special Meeting") to ratify our private placement of equity securities that was
conducted  between May 19, 1998 and June 9, 1998  whereby the  following  equity
securities were issued:

         (a)      2,742,904 shares of Common Stock;

         (b)      2,057,207 Class A Redeemable Warrants  to  purchase  2,057,207
                  shares of Common Stock; and

         (c)      18.2 Unit  Warrants to purchase  (i) 688,084  shares of Common
                  Stock and (ii) 516,068 Class A Redeemable Warrants to purchase
                  516,068 shares of Common Stock.

         Only  holders of record of our  common  stock,  $.01 par value,  on our
books at the close of business on February 3, 1999 (the  "Record  Date") will be
entitled to vote at the Special Meeting and any  adjournments  or  postponements
thereof.  Holders of shares  issued in the private  placement  or issuable  upon
exercise of warrants  issued in the private  placement  (the "Private  Placement
Shares") shall not be entitled to vote such shares.  Because our Common Stock is
listed on the NASDAQ SmallCap Market, we are subject to The Nasdaq Stock Market,
Inc.'s  ("Nasdaq")  corporate  governance  rules,   including  Marketplace  Rule
4310(c)(25)(H)  (the  "Nasdaq  Rule").  Because the Nasdaq Rule  requires  prior
approval of the private placement,  proper ratification of the private placement
at the Special Meeting can only be obtained if the Private  Placement Shares are
not entitled to vote. As such, only holders of record of the 5,613,485 shares of
Common Stock which were issued prior to the private  placement shall be entitled
to  vote  with  respect  to  the  proposal.  If we  do  not  obtain  shareholder
ratification,  the Nasdaq will issue a notice of delisting  and a hearing may be
held to determine whether to delist us from the Nasdaq SmallCap Market.
    

                                       6

<PAGE>

New Concept; Uncertainty of Market Acceptance; Lack of Marketing Experience

     We develop  technology  and products  utilizing new concepts and designs in
video  imagery and  processing.  Our  prospects  for success  will depend on our
ability to successfully  sell our products to key manufacturers and distributors
who may be inhibited from doing business with us because of their  commitment to
their own technologies and products.  As a result,  demand and market acceptance
for our technology and products are subject to a high level of  uncertainty.  We
currently have limited financial, personnel and other resources to undertake the
extensive  marketing  activities that will be necessary to market our technology
and products once their development is completed.  We cannot be sure that any of
our potential customers will enter into any arrangements with us. Further, there
is no assurance that our marketing efforts will be successful.

Dependence on Third-Party Design Changes

     Commercialization  of the NuWave Video Processor and sale to  manufacturers
of the relevant  video  equipment will require such  manufacturers  to adopt new
circuit  configurations  to accommodate the relevant chip in their products.  We
anticipate  that  manufacturers  wishing to use the NuWave Video  Processor will
make such  modifications  because  of the  benefits  derived  from the  improved
performance of their products and the relative simplicity of such modifications.
However,  there is no assurance that such  modifications will be made. Also, the
cost of such modifications may inhibit or prevent their adoption. Our ability to
sell and/or  license our products  would be adversely  affected if designers and
manufacturers fail to make such modifications.

License

General

     In  July  1995,  we  entered  into  the  following   agreements  with  Rave
Engineering  Corporation  ("Rave"):  (1) Exclusive  Worldwide License Agreement,
dated July 21, 1995 (the "License  Agreement")  and (2)  Development  Agreement,
dated July 21, 1995 (the "Development  Agreement"),  which expired on October 1,
1998.  Pursuant  to the License  Agreement,  Rave  licensed to us a  substantial
portion of the  technology  from which our Initial  Products were  derived.  See
"Summary--The  Company" for a definition of Initial Products.  Under the License
Agreement, we are obligated to pay to Rave the following:

o    royalties  of  2.5%  of  "Licensed  Product"  (as  defined  in the  License
     Agreement) we sell;

o    royalties  of  25%  of  any  sublicensing  fees  that  sublicensees  of the
     "Licensed  Product"  and  "Licensed  Process"  (as  defined in the  License
     Agreement) pay to us; and

o    minimum aggregate  payments of royalties (under the License  Agreement) and
     development  fees (under the Development  Agreement)  equaling  $65,000 per
     month.

     If we do not make the $65,000 minimum  aggregate  payment  described above,
Rave has the  option to make the  License  Agreement  non-exclusive.  Commencing
October 1, 1998, we stopped paying to Rave such minimum  amount.  This gave Rave
the right to make the License Agreement  non-exclusive by giving us notice prior
to  November  2,  1998.  However,  Rave  failed to give such  notice  within the
specified time.  Accordingly,  we believe that we still retain exclusive license
rights to the  "Licensed  Product"  and  "Licensed  Process"  under the  License
Agreement.

                                       7

<PAGE>

Arbitration

     In July 1996, on behalf of Rave, we filed a patent  application  on a video
clarity  circuit  which Rave provided to us under the License  Agreement  ("Rave
Clarity  Circuit").  Of the products and  technology  which Rave  provided to us
under the License  Agreement,  we had identified the Rave Clarity Circuit as the
most likely  candidate  for  immediate  commercial  exploitation.  Although Rave
claimed  proprietary  rights to the Rave Clarity  Circuit,  in January  1998, we
received a  rejection  of our  patent  application  from the  patent  examiner's
office.   We  modified  the  claims  in  the  application  and  resubmitted  the
application  twice.  Both times it was  rejected  on the  grounds  that the Rave
Clarity Circuit was identical to a previously  patented circuit. In August 1998,
we acquired exclusive rights to such previously  patented circuit.  As a result,
we  have  decided  not  to  proceed  with  further  prosecution  of  the  patent
application on the Rave Clarity Circuit.

     Dissatisfied with Rave's  performance under the Development  Agreement,  in
July 1998, our representatives conducted a technical audit of the consulting and
development  services (not limited to the Rave Clarity Circuit) that Rave agreed
to perform under the License  Agreement and the  Development  Agreement.  On the
basis of such audit and the repeated  rejections of our patent  application  for
the Rave Clarity Circuit, we concluded that:

o    Rave  had  not  performed  the  required  services  under  the  Development
     Agreement;

o    misled us about its  ability to perform  the  services  required  under the
     Development Agreement; and

o    misled us about Rave's propriety rights to the Rave Clarity Circuit.

     On November 13, 1998,  pursuant to the provisions of the License  Agreement
and the Development Agreement,  we commenced an arbitration proceeding under the
American  Arbitration  Association Rules of Patent Arbitration  against Rave and
Randy Burnworth. Such proceeding seeks:

o    damages due to Rave's and  Burnworth's  breaches of their  contractual  and
     common law obligations to us,  including but not limited to those described
     above; and 

o    a  determination  that,  among other  things,  Rave is not  entitled to any
     royalties  or other  payments  with respect to our  technology  and that we
     continue to have  exclusive  license  rights to the "Licensed  Product" and
     "Licensed Process" under the License Agreement.

There is no assurance that we will be successful in this  arbitration.  Further,
if the arbitrator rules that Rave is entitled to significant  royalties or other
payments with respect to our technology, it could have a material adverse effect
on our operations.

     Rave has  informed  us that we are  obligated  to pay Rave (a)  $65,000 per
month  under the  License  Agreement  for at least the  12-month  period  ending
September 30, 1999 and (b) $380,000 for purchases and leases of equipment  under
the Development Agreement. Our management believes that these claims are without
merit and will vigorously contest them; accordingly, no additional liability has
been recorded for such claims.  However,  there can be no  assurances  that such
claims will not result in us incurring a liability.

Uncertainty of Product and  Technology  Development;  Need for Product  Testing;
Technological Factors

     Development of our products are subject to all of the risks inherent in the
development of new technology and products including the following risks:

o    unanticipated delays;

o    expenses;

                                       8

<PAGE>

o    technical problems or difficulties; and

o    possible insufficiency of funding to complete development.

There is no assurance as to when, or whether, we can successfully  complete such
developments.  Further,  there is no assurance  that we can develop  products in
commercially salable form within our projected  development  schedule. If we are
unable to complete our  development  activities  for our proposed  products,  we
would have to complete  development  through third  parties.  We believe that we
have  sufficient  resources to complete  development  of our products.  However,
there is no assurance  that we will be able to complete  such  development  in a
timely  manner,  or at all.  There is also no  assurance  that we can enter into
economically  reasonable  arrangements  for the  completion  of such products by
third parties.

     In connection with the development of commercially  salable prototypes,  we
must  successfully  complete a testing program for our products before marketing
them.   Unforeseen   technical  problems  arising  out  of  such  testing  could
significantly  and adversely  affect our ability to  manufacture a  commercially
acceptable version. In addition, our success will depend upon our technology and
proposed  products  meeting  acceptable cost and  performance  criteria and upon
their timely  introduction into the marketplace.  There can be no assurance that
our technology and proposed products will  satisfactorily  perform the functions
for which they are designed, that they will meet applicable price or performance
objectives  or that  unanticipated  technical or other  problems will not occur.
Should any such  problems  arise,  the result  would be  increased  costs and/or
material delays in the development of our proposed products.

Unconditional Obligation to Share Sublicense Fees

     We have entered into an Agency  Agreement with Prime.  The Agency Agreement
provides  that Prime will be our exclusive  agent for entering into  sublicenses
for the  products  and  technology  licensed  to us by Rave  under  the  License
Agreement.  It also  provides that Prime will assist us in the  development  and
implementation  of a  sublicensing  program.  Subject to certain  minimum  sales
requirements,  we are required to pay to Prime 35% to 45% of net sublicense fees
that we receive  (together  with  certain  additional  payments)  for  "Licensed
Product" and "Licensed Process" (as defined under the License Agreement) and for
the "Results of  Developments" -- improvements and enhancements to the "Licensed
Product"  and  "Licensed  Process"  that Rave  develops  under  the  Development
Agreement,  as well as the results of its efforts in  unrelated  investigations.
These payments, together with payments of sublicense royalties to Rave under the
License  Agreement,  obligate  us to pay Rave and Prime  51.25% to 58.75% of the
sublicense  fees.  However,  instead  of  sublicensing,  if  we  sell  "Licensed
Product,"  we are  obligated  to pay only  Rave a sales  royalty  of 2.5% of net
sales.

     We are required to make  payments to Prime  regardless  of whether we enter
into the relevant  sublicense  through Prime's efforts or through our own. Since
we are obliged to pay Prime and Rave more than one-half of any sublicensing fees
which we receive for the technology  licensed to us under the License  Agreement
or developed  under the Development  Agreement,  sublicensing of such technology
may become a less attractive  alternative than selling products.  In some cases,
however,  the sale of products  embodying such  technology may be more difficult
than licensing such technology.

     Our  obligations  to Prime could be affected by the  arbitration  with Rave
described  above in  "License" or by  subsequent  arbitration  proceedings  with
Prime. See "Risk Factors--License."

                                       9

<PAGE>

Dependence on Third-Party Development and Manufacturing

     We do not plan to directly  manufacture  any of our products.  We intend to
contract with third parties to manufacture  our proposed  NUWAVE Video Processor
and Softsets,  and related retail products. We may also license to third parties
the  rights  to  manufacture  our  proposed  products,   either  through  direct
licensing, original equipment manufacturer arrangements or otherwise.

     We will be  dependent  on third  parties  to  manufacture  our  application
specific  integrated circuit  ("ASIC")-based  NUWAVE Video Processor and related
products as well as future products we may choose to commercialize.  Although we
have entered into an agreement with a potential manufacturer of our NUWAVE Video
Processor  ASIC chip,  there can be no  assurance  that such  manufacturer  will
dedicate  sufficient  production  capacity  to satisfy our  requirements  within
scheduled  delivery  times,  or at all.  Failure  or delay by our  suppliers  in
fulfilling our anticipated  needs would have an adverse effect on our ability to
develop and market our  products.  In  addition,  we will be  dependent on third
party vendors for many of the components necessary for the final assembly of our
products.  We may have  difficulty  in  obtaining  contractual  agreements  with
suppliers  of such  materials  due to,  among other  things,  possible  material
shortages or possible lack of adequate  purchasing  power.  While our management
believes that these  components  are  available  from  multiple  sources,  it is
anticipated that we will obtain certain of them from a single source, or limited
number of sources,  of supply.  In the event that certain of such  suppliers are
unable  or  unwilling  to  provide  us  with  such  components  on  commercially
reasonable  terms, or at all, delays in securing  alternative  sources of supply
would result and could have a material adverse effect on our operations.

Competition

     Intense  competition  exists  in the  markets  that we  intend  to  enter .
Further,  with respect to the market for video  editing,  video  production  and
video processing products,  significant price erosion over the life of a product
exists.   Our   products   will   directly   compete   with  those  of  numerous
well-established  companies,  such as the  following  companies,  which  design,
manufacture and/or market video technology and other products:

o    Sony Electronics, Inc.;
o    Panasonic Division of Matsushita Electric Industrial Co.;
o    Motorola, Inc.;
o    Mitsubishi International Corp.; and
o    Phillips Electronics, NV.

     All of the above companies have substantially greater financial, technical,
personnel  and other  resources  than we do.  Further,  each has  established  a
reputation for success in the  development,  licensing,  sale and service of its
products and  technology.  In addition,  certain of these  competitors  dominate
their  industries and have the necessary  financial  resources to enable them to
withstand  substantial  price  competition  or downturns in the market for video
products.

Rapid Changes to Industry Standards; Product Obsolescence

     Rapid changes  characterize  the markets for our  technology  and products.
Further,  evolving  industry  standards often result in product  obsolescence or
short product life cycles.  Certain companies may be developing  technologies or
products which may be functionally  similar, or superior,  to some or all 

                                       10

<PAGE>

of our proposed products. As a result, our ability to compete will depend on our
ability to, among other things:

o    complete  development  and  introduce  to the  marketplace  in a timely and
     cost-competitive manner our proposed products and technology;

o    continually enhance and improve our proposed products and technology;

o    adapt  our  proposed  products  to be  compatible  with  specific  products
     manufactured by others; and

o    successfully develop and market new products and technology.

There is no assurance that we will be able to compete  successfully  or that our
competitors  will not develop  technologies or products that render our products
and technology obsolete or less marketable.  Further, there is no assurance that
we will be able to successfully  enhance our proposed  products or technology or
adapt them satisfactorily.

Enforceability  of Patents and Similar Rights;  Possible  Issuance of Patents to
Competitors; Trade Secrets

     To the extent  practicable,  we have filed and intend to file U.S.  patents
and/or  copyright   applications  for  certain  of  our  proposed  products  and
technology. We have also filed and intend to file corresponding  applications in
key industrial countries worldwide.

     Under  the  License  Agreement,  we have  exclusive  license  rights to all
patents  and  copyrights  obtained  or to  be  obtained  for  the  products  and
technology  licensed under the License Agreement.  For a discussion  relating to
the License  Agreement  and the  exclusivity  provisions  thereunder,  see "Risk
Factors--License."  In April 1996, we filed two patent applications on behalf of
Rave for its Randall  connector  system. We received one patent in November 1997
and the second one in January 1998.

     In April  1998,  we filed  three  patent  applications  for  certain of our
independently developed products: one for our NUWAVE Video Processor and two for
our  Softsets.  Although  we believe  that each of these  applications  contains
patentable claims, there is no assurance that we will receive any patents. Also,
even if  granted,  there is no  assurance  that any patent  will  afford us with
commercially  significant  protection  of our  technology  or that we will  have
adequate resources to enforce our patents.

     We also  intend to license  and/or  sell our  technology  and  products  in
foreign  markets.  As such,  we intend to seek foreign  patent  protection.  The
patent laws of other countries may differ significantly from those of the United
States as to the  patentability  of our products and technology.  Moreover,  the
degree of protection  afforded by foreign  patents may be different from that in
the United States.  Patent  applications  in the United States are maintained in
secrecy until  patents issue and  publication  of  discoveries  in scientific or
patent literature tends to lag behind actual discoveries by several months. As a
result,  we cannot be certain  that we will be the first  creator of  inventions
covered  by any  patent  applications  we  make  or the  first  to  file  patent
applications on such inventions.

     We believe  that the  products we intend to market and sell do not infringe
the patents or other proprietary  rights of third parties.  Further,  we are not
aware  of any  patents  held by our  competitors  that  will  prevent,  limit or
otherwise interfere with our ability to make and sell our products.  However, it
is 

                                       11

<PAGE>

possible that  competitors  may have applied for, or may in the future apply for
and obtain, patents which have an adverse impact on our ability to make and sell
our  products.  In  addition,  because we are a  relatively  new  company in the
development  stage,  claims that our products infringe on the proprietary rights
of others are more likely to be asserted after  commencement of commercial sales
of our products . There is no assurance that  competitors  will not infringe our
patents.  Defense and prosecution of patent suits, even if successful,  are both
costly and time  consuming.  An adverse  outcome in the defense of a patent suit
could subject us to significant  liabilities to third parties,  require disputed
rights to be  licensed  from third  parties or require us to cease  selling  our
products.

     We also rely on unpatented  proprietary  technology.  There is no assurance
that  others may not  independently  develop the same or similar  technology  or
otherwise  obtain  access to our  unpatented  technology.  To protect  our trade
secrets and other proprietary  information,  we require employees,  advisors and
collaborators to enter into  confidentiality  agreements.  We could be adversely
effected  in  the  event  that  these  agreements  fail  to  provide  meaningful
protection for our trade secrets, know-how or other proprietary information.  

No Dividends

     We have not paid any cash  dividends  to date.  Payment of dividends on our
Common Stock is within the  discretion of the Board of Directors and will depend
upon our earnings,  our capital requirements and financial condition,  and other
relevant factors.  We do not intend to declare any dividends on our Common Stock
in the foreseeable  future.  Instead,  we plan to retain any earnings we receive
for development of our business operations.

Limitation on Tax Loss Carryforwards

     As of  December  31,  1997,  we had  available  unused net  operating  loss
carryforwards  ("NOLs")  aggregating  approximately  $3,761,463 to offset future
taxable income. The unused NOLs expire in various years from 2010 to 2012. Under
Section 382 of the  Internal  Revenue  Code of 1986,  as amended  (the  "Code"),
utilization  of prior  NOLs is  limited  after an  ownership  change.  We may be
subject to  limitations  on the use of our NOLs as provided  under  Section 382.
Accordingly, there can be no assurance that a significant amount of our existing
NOLs will be available to us. In the event that we achieve profitability,  as to
which  there can be no  assurance,  such  limitation  would  have the  effect of
increasing  our tax  liability  and reducing our net income and  available  cash
resources in the future.

Limitation on Liability of Directors and Officers

     Our Certificate of Incorporation provides that:

o    we will  indemnify  any of our  directors,  officers,  employees  or agents
     against actions, suits or proceedings relating to our company; and

o    subject to certain  limitations,  a director shall not be personally liable
     for monetary damages for breach of his fiduciary duty.

In addition, we have entered into an indemnification  agreement with each of our
directors.  Such indemnification  agreement provides that a director is entitled
to indemnification to the fullest extent permitted by law.

                                       12

<PAGE>

Reliance Upon Key Personnel

     Our  operations  depend  largely on the continued  employment of Mr. Gerald
Zarin, our Chairman of the Board,  President and Chief Executive Officer. If Mr.
Zarin or other members of management or key personnel  resign or otherwise leave
us, our business and financial condition could be materially adversely affected.

General

     You should not  consider  past  financial  performance  as an  indicator of
future  performance.  You should not use historical  trends to anticipate future
results.  You should be aware that the trading  price of our Common Stock may be
subject to wide  fluctuations  in response to  quarter-to-quarter  variations in
operating   results,   general   conditions   in   the   computer,   video   and
telecommunications industries, changes in earnings estimates, recommendations by
analysts and other events.

                                       13

<PAGE>

                                 USE OF PROCEEDS

     The selling  stockholders will receive all of the proceeds from the sale of
the securities offered hereby. We will not receive any proceeds from the sale of
such  securities.  We will,  however,  receive the  proceeds,  if any,  from the
exercise  of the  Class  A  Redeemable  Warrants,  the  Unit  Warrants  and  the
Consultant  Warrants.  There  is no  assurance  that  any or all of the  Class A
Redeemable  Warrants,  the Unit  Warrants  or the  Consultant  Warrants  will be
exercised.

            MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     Our Common Stock has been trading on the NASDAQ  SmallCap  Market under the
symbol "WAVE" since July 1996.  Our redeemable  common stock  purchase  warrants
("Public  Warrants")  issued in July 1996 also has been  trading  on the  NASDAQ
SmallCap  Market under the symbol  "WAVEW"since  July 1996.  Prior to that time,
there was no public market for our Common Stock or Public Warrants.

     The following table sets forth the high and low closing sale prices for our
Common  Stock as  reported  on the NASDAQ  SmallCap  Market  during  each of the
quarters presented.

                                                          High          Low
                                                          Sale          Sale
                                                      ------------   -----------
      Fiscal year ended December 31, 1997
      First quarter ..............................    $   9.75       $  6.50
      Second quarter .............................        8.50          5.63
      Third quarter ..............................        8.13          4.50
      Fourth quarter .............................        6.38          3.68

      Fiscal year ended December 31, 1998
      First quarter ..............................    $   6.63       $  3.88
      Second quarter .............................        4.50          2.94
      Third quarter ..............................        3.50          1.38
      Fourth quarter..............................        4.19          0.66

     As of January 6, 1999,  there were  approximately  210 holders of record of
our Common Stock.  This number does not include  beneficial owners of our Common
Stock whose shares are held in the names of various dealers,  clearing agencies,
banks, brokers and other fiduciaries.

     We have never declared or paid any cash dividends.  We currently  intend to
retain any future earnings to finance the growth and development of our business
and future operations, and therefore do not anticipate paying any cash dividends
in the foreseeable future.

                                       14

<PAGE>

            MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

     The following  discussion  should be read in conjunction with the financial
statements  and related notes,  and the other  financial  information,  included
elsewhere in this Prospectus.

General

   
     The Company is a development  stage enterprise  organized in July 1995. The
Company  develops and intends to manufacture  and market  products which improve
picture  quality in set-top boxes,  televisions,  VCR's,  DVD's,  camcorders and
other video devices by enhancing and manipulating  video signals.  In July 1996,
the Company completed an initial public offering ("IPO") of its Common Stock and
Public  Warrants  from which it received net proceeds of  $9,538,428  and repaid
$2,000,000  principal amount of promissory notes issued in a previous financing.
On February 11, 1998, the Company received net proceeds of $859,347 for issuance
of 253,485  shares of its Common  Stock to  Profutures.  The Company also issued
warrants to purchase up to 100,000 shares of its Common Stock to Profutures.  In
addition,  the Company  may issue  "Puts" to  Profutures  over a two year period
whereby  Profutures  shall  purchase a minimum of  $1,000,000 up to a maximum of
$5,000,000  of the  Company's  Common  Stock  (valued at 88% of the market value
thereof).  Puts are for a minimum of  $250,000  and a maximum of  $750,000  with
certain  restrictions  applying  beginning with the second Put. On May 11, 1998,
the  Company  entered  into a placement  agency  agreement  with  Janssen-Meyers
Associates, L.P. ("Janssen-Meyers") to act as the Company's placement agent in a
private  equity  placement  whereby the Company issued  2,742,904  shares of its
Common Stock and 2,057,207 Class A Redeemable  Warrants between May 19, 1998 and
June 9, 1998 for net proceeds of $6,112,950.  See  "Management's  Discussion and
Analysis or Plan of Operation--Liquidity and Capital Resources."
    

     At the  time  of the  IPO,  the  Company  had  produced  and  tested  fully
operational working prototypes of certain of the Initial Products. Subsequent to
the IPO, the Company  established the Advanced  Engineering Group to support the
continuing  development  of  its  products  and  related  technology,   and  the
identification of additional sources of new technology. The Advanced Engineering
Group is made up of the Company's own employees and third party  consultants who
work with the Company on a project by project  basis.  The Advanced  Engineering
Group operates  under the direction of the Company's Vice  President-Engineering
(prior to September  1998, it operated under the direction of the Company's Vice
President-Marketing/Technical  Development).  The Company  utilizes its Advanced
Engineering Group to create products and technology independent of the "Licensed
Product" and "Licensed  Process" as outlined in the License Agreement with Rave.
These  independently  developed products and technology include the NUWAVE Video
Processor  ("NVP"), a significant amount of the software included in each of its
products and new  circuitry  to allow  certain of the products to be produced as
ASICs.  The Advanced  Engineering  Group also developed the Softsets for the NVP
and certain of the enhancements to it.  Utilizing this  technology,  the Company
has developed the ProWave NVP 2.2, a product for the professional  video market,
that is currently  available as a stand-alone  unit or a PC board with software.
The Advanced  Engineering Group is also currently  developing a commercial video
retail product also utilizing the NVP technology.

   
     The  Company  intends  to  produce  the NVP in the form of an ASIC  chip in
accordance with a customer's specific application requirements supported by firm
commitments rather than producing and inventorying ASIC chips in anticipation of
applications  required by customers in the future.  In this regard,  the Company
contracted  with Adaptive  Micro-Wave  Inc.  ("Adaptive"),  an engineering  firm
specializing in 

                                       15

<PAGE>

engineering  product  management,  to provide  necessary  technical  support and
manage this process under the Company's  direction.  The Company also contracted
with The Engineering Consortium ("TEC"), a specialized design engineering group,
to complete the design work  necessary to convert the  Company's  current NVP PC
board design to ASIC specifications and contracted with Zentrum  Mikroelectronik
Dresden GmbH ("ZMD"), a fabricator and manufacturer of integrated circuits,  for
production of the ASIC. The Company  recently  completed the final design layout
of the ASIC chip and sent it to the  foundry at ZMD and  expects  production  of
such ASIC chip to begin in the Spring of 1999.
    

     The Company has significantly scaled back its research and development, and
marketing and related  activities with respect to all other existing or proposed
products in order to concentrate its resources on the continued  development and
marketing of its Softsets and NVP products (i.e.,  ASIC chip for the OEM market,
the  ProWave  NVP 2.2 in the  stand  alone  unit  and PC board  version  for the
professional  video market and the consumer video retail  version).  The Company
believes  this  product  strategy  will allow it to take full  advantage  of the
growth  opportunity  presented  by  the  converging  PC,  television,  HDTV  and
telecommunication  markets,  which the Company believes to be quite significant.
The  Company  anticipates  this  strategy  will also  allow it to  conserve  its
resources  and at the  same  time  maximize  the  benefits  to be  derived  from
introducing these products into these converging and expanding markets.

     As of September 30, 1998 the Company had  accumulated a deficit  during the
development  stage of $12,160,360  which includes a net loss for the nine months
ended September 30, 1998 of $2,970,804. The Company has had limited sales of its
products to date  ($19,941  cumulative  through  September  30, 1998,  primarily
representing sales of the Company's  products for demonstration  purposes ). The
loss for the nine months ended September 30, 1998 included $1,799,078 in general
and administrative expenses,  representing a decrease of $54,393 compared to the
nine-month  period ended September 30, 1997. This decrease  included a reduction
in sales and  marketing  costs of  $364,027  discussed  more  fully  below and a
$70,000  decrease in payments  made to Prime  pursuant to the  Exclusive  Agency
Agreement  ("Agency  Agreement")  between  the  Company and Prime dated July 21,
1995. See "Management's  Discussion and Analysis or Plan of Operation--Liquidity
and Capital  Resources." Such decreases were  substantially  offset by increases
resulting from the Company's  planned growth and expansion  including  increased
personnel  and  payroll  costs   ($16,840),   professional  and  legal  services
($175,650),  insurance costs ($29,747), investor relations ($73,870), travel and
entertainment costs ($23,140), office rent ($12,547), recruiting costs ($40,000)
and other ($7,840).  Although the Company anticipates deriving some revenue from
the sale of its  proprietary  software  (Softsets)  and the NVP products  during
1999,  no  assurance  can be given  that  these  products  will be  successfully
marketed during such period. Even if revenues are produced from the sale of such
products,  the Company expects to continue to incur losses for at least the next
12   months.   See   "Management's   Discussion   and   Analysis   or   Plan  of
Operation--Liquidity and Capital Resources."

Marketing and Sales

   
     In  anticipation  of production of its NVP ASIC chip,  the Company has been
conducting  sales  presentations  of the NVP and  Softsets  to  prospective  OEM
customers world wide (i.e.,  original equipment  manufacturers of set top boxes,
televisions,  VCR's, DVD's and other video output devices).  The availability of
the completed ASIC chip is directly related to the Company's ability to generate
OEM  orders.  Although  the Company is unable to predict  whether its  marketing
efforts  will be  successful,  it  believes  that its  products  have  been well
received.  In  January  1998,  the  Company  entered  into a  multi-year  supply
agreement with Thomson Consumer Electronics  ("Thomson") for the purchase of its
NVP ASIC chip.  Thomson has recently informed the Company that their development
of the product  expected to utilize the NVP ASIC chip has not yet been completed
and therefore orders are not expected to begin until 2000.
    

                                       16

<PAGE>


     During  the  second  quarter  of  1998,  the  Company  opened  a sales  and
engineering  office in Osaka,  Japan to maintain on-going  discussions,  provide
in-person demonstrations of the Company's technology and directly participate in
technical due diligence sessions with potential customers who are evaluating the
Company's  technology.  During the third quarter of 1998,  the Company  opened a
sales and engineering  office in Beijing,  China for its products and technology
to be sold into the Chinese domestic market,  which is equal in size to the U.S.
market.

     The Company is currently  developing retail products for consumers who have
TV's and do not have a NUWAVE  enabled  product  but want to improve the picture
quality of their home viewing.  The Company's  CWave  Division will market these
products.  The Company has  determined  that the most effective way to introduce
this  product  into  the  retail  marketplace  during  1999 is to  work  through
distributors  who will  manufacture and sell to retailers,  including those with
whom they are  currently  doing  business.  The  Company  is in the  process  of
identifying a qualified  distributor with whom it hopes to establish a strategic
partnership  to help  expedite the  introduction  of the retail  products to the
market in 1999.  During 1997, the Company formed its ProWave  Division for sales
and  marketing of the ProWave NVP 2.2 and related  products to the  professional
video market (e.g.,  security  surveillance  systems) and began selling  limited
quantities  (primarily  for  demonstration  purposes  until  the  ASIC  chip  is
available  to  replace  the more  expensive  PC board)  of its first  commercial
product, the ProWave NVP 2.2.

     During 1997, the Company  contracted with professional sales consultants to
establish the  development of the Company's  sales  organization  managed by the
Vice  President  of Sales.  In this  regard,  the  Company has  contracted  with
Competitive  Technologies,  Inc.  ("CTI") to assist it in the development of the
Company's OEM business. CTI, for over twenty six years, has been in the business
of  taking  R&D and  technology  companies  and  introducing  them to the  major
companies  specializing  in  their  respective  markets.  The  Company  also has
contracts  with  several  individuals  and  organizations  that  will  act  in a
commissioned sales representation capacity regarding the Company's products.

     During  1997,  the Company had  contracted  with a  professional  marketing
communications firm to assist in the development and implementation of a program
to develop market awareness and commercialization of its products.  This program
included  development of Company and product  brochures and press kits,  product
specification  sheets,  development  of a Company  booth for use at trade shows,
attendance at key trade shows,  mailers,  the production of corporate videos for
use at sales  presentations,  development of and placement of  advertisements in
key industry journals,  etc. The developmental  costs relating to these programs
were  substantially  incurred during 1997 and as a result such  expenditures for
the first nine months of 1998 were reduced by approximately $364,027 compared to
the first nine months of 1997.  During the nine-month period ended September 30,
1998 costs included  $21,204 for  professional  sales and marketing  consultants
compared to $218,887 for the nine-month period ended September 30, 1997; $99,853
for  advertising and public  relations  compared to $298,014 for the nine months
ended  September  30, 1997;  $8,283 for trade shows  compared to $53,761 for the
nine months ended  September  30, 1997;  and $77,294  relating to the offices in
Japan and China opened in 1998. The Company is  continually  reviewing its needs
with a view to maximizing efficiency while conserving its resources.

                                       17

<PAGE>

Research and Development

     For a  discussion  of the  Company's  research and  development  activities
carried out by its Advanced Engineering Group, see "Management's  Discussion and
Analysis or Plan of Operation--General."

     Research and  development  activity with respect to the  Company's  Initial
Products was carried out by Rave prior to July 21, 1995, the date upon which the
Company  and  Rave  entered  into  the  License  Agreement  and the  Development
Agreement. The Company's Initial Products were based on technology originated by
Rave prior to the  Company's  organization  and  licensed to the Company by Rave
pursuant to the License  Agreement.  Although it was the Company's  intention to
utilize Rave as its primary source for research and development activities,  the
Company has become  dissatisfied  with Rave's  performance under the Development
Agreement and has found it necessary to utilize its Advanced  Engineering  Group
as its primary means for product development.  On October 1, 1998 the three year
term of the  Development  Agreement  between the Company and Rave  expired.  The
Company  paid Rave an  aggregate  of (i)  $2,731,906  for  development  services
("Development Service Payments"), (ii) $507,012 for equipment which was supposed
to be used in  conjunction  with  development  services  which were required and
(iii)  $125,  913 for  materials  intended  to be used in  conjunction  with the
development services. The Company has also guaranteed an additional $109,632 for
related equipment lease payments to be made on Rave's behalf.

     Concurrent  with the research and  development  undertaken  by the Advanced
Engineering  Group,  the Company  retained patent counsel in 1996 to prosecute a
patent  application  on the video clarity  circuit  provided by Rave ( the "Rave
Clarity Circuit"), which, of the Initial Products, the Company had identified as
the most likely candidate for immediate commercial exploitation. The Company was
informed in January,  1998, that (a) such application had been rejected, and (b)
such  initial  rejections  by the  United  States  Patent and  Trademark  Office
("Patent office") are not uncommon.  The claims in the application were modified
and the application was resubmitted  twice.  Both times it was again rejected by
the Patent Office on the grounds that the Rave Clarity  Circuit was identical to
a circuit that was the subject of a prior United States patent issued to a third
party (the "Prior Art").  The Company has determined not to proceed with further
prosecution of the patent  application on the Rave Clarity Circuit.  The Company
acquired the exclusive rights to the Prior Art in August 1998.

     In July 1998, the Company's  representatives  conducted a "Technical Audit"
of the  consulting  and  development  services  (not limited to the Rave Clarity
Circuit)  that Rave was to have  performed  under the License  Agreement and the
Development  Agreement.  The Company  concluded,  on the basis of the  Technical
Audit and the  information  regarding the Prior Art, that Rave had not performed
the required  services and misled the Company about its ability to perform them,
and about Rave's ownership of the technology licensed to the Company.

     The  Development  Service  Payments also  satisfied  the Company's  payment
obligations  under the License Agreement between the Company and Rave which gave
the Company  exclusive rights to the "Licensed  Product" and "Licensed  Process"
(each as defined therein) for the three year term of the Development  Agreement.
Commencing October 1, 1998, the Company did not pay Rave $65,000 per month under
the License  Agreement  thereby giving Rave the right,  which was exercisable by
giving notice to the Company prior to November 2, 1998, to convert the Company's
rights  to  the  "Licensed  Product"  and  "Licensed  Process"  into  that  of a
non-exclusive  licensee.  Rave failed to give such notice in the specified  time
and the Company believes it retains  exclusive rights to the "Licensed  Product"
and "Licensed Process."

                                       18

<PAGE>

     On November 13, 1998,  pursuant to the provisions of the License  Agreement
and the Development  Agreement,  the Company commenced an arbitration proceeding
under the American  Arbitration  Association Rules of Patent Arbitration against
Rave and Randy Burnworth.  Such proceeding seeks (a) damages for the injuries to
the Company caused by Rave's and Burnworth's  breaches of their  contractual and
common  law  obligations  to the  Company,  including  but not  limited to those
referred to above, and (b) a declaration  that, among other things,  Rave is not
entitled  to any  royalties  or other  payments  with  respect to the  Company's
technology and that the Company  continues to have  exclusive  license rights to
the "Licensed Product" and "Licensed Process" under the License Agreement.

     Rave has informed the Company that the Company is obligated to pay Rave (a)
$65,000 per month under the License  Agreement for at least the 12-month  period
ending September 30, 1999 and (b) $380,000 for purchases and leases of equipment
under the  Development  Agreement.  Management  believes  that these  claims are
without  merit and will  vigorously  contest  them;  accordingly,  no additional
liability has been recorded for such claims. However, there can be no assurances
that such claims will not result in the Company incurring a liability.

Manufacturing

     The Company does not contemplate  that it will directly  manufacture any of
its  products.  It intends to contract  with third  parties to  manufacture  its
proposed NVP and  Softsets.  It also may license to third  parties the rights to
manufacture the products,  either through direct licensing,  OEM arrangements or
otherwise.

     The  Company  intends to  produce  the NVP ASIC chip in  accordance  with a
customer's  specific  application  requirements  supported  by firm  commitments
rather  than  producing  and   inventorying   ASIC  chips  in   anticipation  of
applications  required by customers in the future.  In this regard,  the Company
contracted with Adaptive to provide necessary  technical support and manage this
process  under the  Company's  direction,  contracted  with TEC to complete  the
design work  necessary to convert the  Company's  current NVP PC board design to
ASIC  specifications  and  contracted  with ZMD for  production of the ASIC. The
Company anticipates producing the initial ASIC in the Spring of 1999.

Employees

     The Company has ten  full-time  employees  and,  depending  on its level of
business activity,  expects to hire additional  employees in the next 12 months,
as needed,  to support  marketing  and sales,  manufacturing  and  research  and
development.

Liquidity and Capital Resources

     From its inception until the IPO, the Company relied for all of its funding
($2,900,000 in cash plus the  cancellation of the notes in the principal  amount
of  $350,000)  on  private  sales of its debt and  equity  securities  ("Private
Financings").  In July 1996,  the Company  completed  its IPO and  received  net
proceeds of $9,538,428.  The Company used  $2,073,652 of the net proceeds of the
IPO to repay the  principal  and  interest on the  outstanding  notes  issued to
investors in connection with the Private Financings.

     On February 6, 1998,  the Company  entered into a two-year  agreement  with
Profutures  whereby the Company issued 253,485 shares of its Common Stock for an
aggregate  purchase  price  of  $1,000,000.  In  addition,  subject  to  certain
conditions,  the agreement provides that, from time to time over the life of the
agreement,  the Company  shall issue  "Puts" to  Profutures  whereby the Company
shall issue for each Put and Profutures shall purchase, at the Company's option,
shares of the Company's  Common Stock for a minimum of $250,000 and a maximum of
$750,000.  The total  aggregate value of the Puts over the life of the agreement
must be a minimum of $1,000,000 and cannot exceed $5,000,000. The purchase price
of the Common  Stock will be at 88% of the fair market value of the Common Stock
at the  time  of the  Put.  The  following  restrictions,  among  others,  apply
beginning  with the second Put: 1) there must be 20 business  days between Puts;
2) the average  daily trading  volume in the  Company's  Common Stock for the 30

                                       19

<PAGE>

trading  days  prior to the Put  date  must be at least  20,000  shares;  3) the
minimum bid price for the Company's  Common Stock on the trading day immediately
preceding the Put date must be at least $2.50; and 4) unless  Profutures  agrees
otherwise,  no Put can be made which causes  Profutures to own more than 9.9% of
the Company's then outstanding Common Stock.

     In connection with the agreement, the Company issued to Profutures warrants
to purchase an aggregate of 50,000 shares of Common Stock at a purchase price of
$6.41 per share and  supplemental  warrants to purchase an  aggregate  of 50,000
shares of Common Stock at a purchase price of $3.95 per share.  The warrants may
be exercised at any time beginning August 6, 1998 and ending 3 years thereafter.
The supplemental  warrants may be exercised at any time beginning April 19, 1998
and ending 5 years thereafter.

   
     On May 11, 1998, the Company entered into a placement agency agreement with
Janssen-Meyers  to act as the  Company's  placement  agent in a  private  equity
placement whereby the Company issued to certain accredited investors, as defined
under  Regulation D as promulgated  under the Securities Act of 1933, as amended
(the  "Securities  Act"),  2,742,904  shares of the  Company's  Common Stock and
2,057,207 Class A Redeemable  Warrants between May 19, 1998 and June 9, 1998 for
an aggregate  purchase  price of  $7,280,546.  Each Class A  Redeemable  Warrant
entitles the holder thereof to purchase one share of Common Stock at an exercise
price per share of $3.24,  subject to adjustment  upon the occurrence of certain
events to prevent dilution,  at any time during the period commencing on June 9,
1998 and expiring on May 11, 2003.  The Class A Redeemable  Warrants are subject
to  redemption  by the Company at $.01 per warrant 12 months after the effective
date of a registration statement covering the Class A Redeemable Warrants on not
less than 30 days prior written  notice to the holders of the Class A Redeemable
Warrants, provided the average closing bid price of the Common Stock has been at
least 250% of the then current exercise price of the Class A Redeemable Warrants
for a period of thirty  consecutive  trading days ending on the day prior to the
day on which the Company  gives  notice of  redemption.  The Class A  Redeemable
Warrants will be exercisable  until the close of business on the day immediately
preceding the date fixed for redemption.
    

     Janssen-Meyers  received for acting as placement  agent a commission of 10%
($728,055)  of the gross  proceeds from the sale of the Common Stock and Class A
Redeemable  Warrants,  as  well  as  a  3%  non-accountable   expense  allowance
($218,416) and  reimbursement of other costs,  including legal expenses relating
to the offering ($77,171).  In addition,  Janssen-Meyers received as part of its
compensation warrants (the "Unit Warrants"),  exercisable until May 11, 2003, to
purchase up to (i) 688,084  shares of the Company's  Common Stock at a price per
share ranging from $2.50 to $3.06 and (ii) 516,068  Class A Redeemable  Warrants
to purchase up to 516,068  shares of the  Company's  Common Stock at a price per
share of $3.24.

     As indicated  earlier,  the Company has developed  products and  technology
independent  of the  "Licensed  Product" and "Licensed  Process"  covered by the
License  Agreement  with Rave and  believes  that a  substantial  portion of its
future  sales  will not  include  "Licensed  Product"  and  "Licensed  Process."
Pursuant  to the terms of the Agency  Agreement  between  the Company and Prime,
Prime will  receive 35% of net  sublicensing  fees  received by the Company with
respect to the first  $50,000,000 of aggregate net sales of "Licensed  Product,"
"Licensed  Process" and "Results of Development"  (as defined in the Development
Agreement)  made by the Company's  sublicensees,  after  subtracting any royalty
payments made to Rave pursuant to the License Agreement, and any other licensing
expenses,  and  thereafter  45%.  Prime will also  receive  up to an  additional
$1,500,000 of which (i) $400,000 has been paid in  accordance  with the terms of
the Agency  Agreement,  (ii)  $400,000  is payable  out of the  Company's  first
sublicensing  

                                       20

<PAGE>

fees of "Licensed Product," "Licensed Process" and "Results of Development," and
(iii) $700,000 is payable out of the Company's portion of sublicensing royalties
when net  sublicensing  sales of  "Licensed  Product,"  "Licensed  Process"  and
"Results of Development" exceed $200,000,000.

     The  Company  has  determined  to  concentrate  its  resources  and product
strategy on the sale of its Softsets and NVP products and  therefore the Company
anticipates   that  its  available  cash  will  be  sufficient  to  satisfy  its
contemplated cash requirements for at least through the next twelve months.

Plan of Operation

     The Company's plan of operation  over the next 12 months focuses  primarily
on the final phase of the  development of its ASIC chip,  marketing and sales of
its Softsets and NVP products in the OEM,  professional video and retail markets
and the continued  effort  necessary to support the sales and marketing of these
products.

     The  Company   anticipates,   based  on  its  current  proposed  plans  and
assumptions  relating to its operations,  that it has sufficient cash to satisfy
the estimated cash  requirements  of the Company for the next 12 months.  In the
event of  unanticipated  expenses,  delays or other problems beyond this period,
the Company might be required to seek additional  funding . In addition,  in the
event that the  Company  receives a larger  than  anticipated  number of initial
purchase  orders upon  introduction  of Softsets  and the NVP  products,  it may
require  resources  greater  than  its  available  cash  or than  are  otherwise
available  to the Company.  In such event,  the Company may be required to raise
additional capital.  There can be no assurance that such additional capital will
be available to the Company if needed,  on commercially  reasonable  terms or at
all.

     The Company's  future  performance  will be subject to a number of business
factors,  including  those  beyond  the  Company's  control,  such  as  economic
downturns and evolving  industry needs and preferences,  as well as the level of
competition and the ability of the Company to  successfully  market its products
and  technology.  There can be no  assurance  that the  Company  will be able to
successfully  implement a marketing strategy,  generate  significant revenues or
achieve  profitable  operations.  In addition,  because the Company has had only
limited  operations to date,  there can be no assurance  that its estimates will
prove to be accurate or that unforeseen events will not occur.

Year 2000

     The Company  recognizes  the need to ensure that its operations and systems
(including   information   technology  ("IT")  and  non-information   technology
("non-IT")  systems)  will not be adversely  affected by year 2000  hardware and
software issues.  The year 2000 problem is the result of computer programs being
written using two digits (rather than four) to define the applicable  years. Any
of the company's  programs that have  time-sensitive  software may recognize the
date using "00" as the year 1900 rather than the year 2000,  which could  result
in  miscalculations  or system  failures.  The Year  2000  problem  affects  the
Company's installed computer systems,  software  applications and other business
systems that have time sensitive programs.

   
     The Company has conducted a review of its IT and non-IT systems to identify
those systems that could be affected by the Year 2000 problem.  Modifications to
the Company's  systems as a result of the findings have been completed.  Testing
of these  modifications was completed January 31, 1999 and the Company's systems
were  determined  to be Year  2000  compliant.  In  addition,  the  Company  has
contacted its major supplier (the fabricator/manufacturer of its ASIC
    

                                       21

<PAGE>

chip) to verify that the  systems  that the major  supplier  uses are or will be
Year 2000  compliant.  If the Company's  major  supplier or others with whom the
Company does business  experience  problems  related to the Year 2000 issue, the
Company's  business,  financial  condition  or  results of  operations  could be
materially  adversely  affected.  Based on its current estimates and information
currently  available,  the Company does not anticipate that the costs associated
with Year 2000  compliance  issues will be material to the  Company's  financial
position or results of operations.

     The Company  believes  that its Year 2000  project will allow it to be Year
2000 compliant in a timely manner. There can be no assurances, however, that the
Company's  information  systems or those of a third  party on which the  Company
relies will be year 2000  compliant  by the year 2000.  An  interruption  of the
Company's  ability to conduct its business due to a Year 2000 readiness  problem
could have a material  adverse affect on the Company's  business,  operations or
financial  condition.  There can be no guarantee  that the  Company's  Year 2000
goals or expense estimates will be achieved, and actual results could differ.

Recent Accounting Pronouncements

     In June 1997, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 131,  "Disclosures about Segments of an Enterprise and Related  Information"
("SFAS No. 131"),  which establishes  standards for reporting  information about
operating segments in annual financial statements. It also establishes standards
for related disclosures about products and services,  geographic areas and major
customers.  SFAS No. 131 was adopted by the Company on December  31,  1998.  The
Company  does not expect the  adoption  of SFAS No. 131 to have an impact on the
presentation of the Company's results of operations,  financial position or cash
flows.

     In February 1998, FASB issued SFAS No. 132,  "Employees'  Disclosures about
Pension and Other  Postretirement  Benefits"  ("SFAS No.  132"),  which  revises
employers'  disclosures  about pension and other  postretirement  benefit plans.
SFAS No. 132 does not change the measurement or recognition of those plans. SFAS
No. 132 is effective for fiscal years  beginning  after  December 15, 1997.  The
Company  does not expect the  adoption  of SFAS No. 132 to have an impact on the
Company's results of operations, financial position or cash flows.

     In March 1998,  the  American  Institute of  Certified  Public  Accountants
("AICPA") issued Statement of Position ("SOP") 98-1, "Accounting for the Cost of
Computer Software Developed or Obtained for Internal Use" ("SOP 98-1"). SOP 98-1
is effective for financial  statements  for years  beginning  after December 15,
1998. SOP 98-1 provides guidance over accounting for computer software developed
or obtained for internal uses including the requirement to capitalize  specified
costs and  amortization of such costs.  The Company does not expect the adoption
of this  standard  to have a  material  effect on the  Company's  capitalization
policy.

     In April 1998,  AICPA issued SOP 98-5,  "Reporting on the Costs of Start-up
Activities"  ("SOP  98-5").  SOP  98-5,  which is  effective  for  fiscal  years
beginning after December 15, 1998,  provides guidance on the financial reporting
of  start-up  costs  and  organization  costs.  It  requires  costs  of start up
activities and organization costs to be expensed as incurred. As the Company has
expensed these costs historically, the adoption of this standard is not expected
to have a significant  impact on the Company's results of operations,  financial
position or cash flows.

     In June 1998,  FASB issued SFAS No. 133,  "Accounting  for  Derivatives and
Hedging  Activities"  ("SFAS 133"),  which establishes  accounting and reporting
standards for derivative  instruments,  including 

                                       22

<PAGE>

certain  derivative  instruments  embedded  in  other  contracts,  (collectively
referred  to as  derivatives)  and  for  hedging  activities.  SFAS  No.  133 is
effective for all fiscal quarters of fiscal years beginning after June 15, 1999.
The Company does not expect the adoption of this statement to have a significant
impact on the Company's results of operations, financial position or cash flows.

                                       23

<PAGE>

                                    BUSINESS

General

     The Company is a development  stage enterprise  organized in July 1995. The
Company  develops and intends to manufacture  and market  products which improve
picture  quality in set-top boxes,  televisions,  VCR's,  DVD's,  camcorders and
other video devices by enhancing and manipulating video signals. The television,
telecommunications  and  computer  markets are  converging  and, in the process,
redefining  the way their  constituencies  interact.  The Company  believes that
video  display  is the  common  denominator  of that  interaction,  and that the
products it has developed and is developing  will allow it to participate in the
growth of the converging market.

     At the time of the initial public offering of the Company's Common Stock in
July 1996,  the Company had  produced  the  following  (together,  the  "Initial
Products"):

o    an operational  prototype of an analog video processor which  significantly
     enhances video picture quality;

o    an operational prototype of another video enhancement device which combined
     the analog video processor with digitally based frame  extrapolation  video
     noise reduction circuits for use in national  television  standard codes or
     phase alternate lines;

o    an operational  prototype of a time base corrector  providing for analog to
     digital conversion and the synchronization of up to 3 video sources; and

o    an initial prototype of a video editing "studio" mounted on printed circuit
     boards.

     After the initial public  offering,  the Company  established  the Advanced
Engineering  Group to support the  continuing  development  of its  products and
related  technology,  and  the  identification  of  additional  sources  of  new
technology.  The Company uses the Advanced  Engineering Group to create products
and technology which are independent of the Initial Products.  See "Management's
Discussion and Analysis or Plan of Operation--General."

     Through the Advanced  Engineering  Group, the Company has developed,  among
others, the following products and technology:

o    the "NUWAVE Video Processor" which significantly enhances video images;

o    a software called "Softsets" which provides end users and manufacturers who
     use the  NUWAVE  Video  Processor  in  their  products  with an  option  to
     manipulate the attributes of video images to their own tastes or standards;

o    a significant  amount of the software  included in the Company's  products;
     and

o    new circuitry to allow certain of the Company's  products to be produced as
     chips.

     The Company originally  anticipated devoting  significant  resources to the
final  commercial  development  of  the  Initial  Products.  However,  with  the
introduction  and apparent  favorable  reception  of 

                                       24

<PAGE>

the  NUWAVE  Video  Processor   ("NVP")  and  Softsets  by  original   equipment
manufacturers ("OEM") and professional and retail markets and to best capitalize
on the expanding and  converging  markets,  the Company has determined to devote
substantially all of its personnel and economic  resources it would have devoted
to the Initial Products to the final commercial development and marketing of the
NVP and Softsets.

     During  1997,  the Company  began  marketing  its NVP as the "NUWAVE  Video
Processor"  and the  "Crystal  Wave  Video(TM)"  circuit,  and the  Softsets  as
"Crystal Wave Softsets" through comprehensive sales presentations to prospective
customers.  Although  the  Company is unable to predict  whether  its  marketing
efforts will be successful,  it believes based upon its  presentations  that the
products have been well received, and several potential customers have indicated
their desire to continue discussions. In January, 1998, the Company entered into
its first OEM  contract,  a  multi-year  supply  agreement  with Thomson for the
purchase of the NVP ASIC chip. Thomson is the largest  manufacturer and marketer
of television receivers and related video products in the U.S. under the RCA, GE
and ProScan brands.  The Company expects to produce the ASIC chips in accordance
with  the  customer's  specific  application   requirements  supported  by  firm
commitments  rather  than  producing  and  inventorying  standard  ASIC chips in
anticipation of the  requirements of its potential  customers.  For a discussion
relating  to  manufacturing  of  the  Company's   products,   see  "Management's
Discussion and Analysis or Plan of Operation--Manufacturing."

     The  technology  on which  the  Company's  Initial  Products  is based  was
originated  by Rave prior to the Company's  organization  and is licensed to the
Company by Rave pursuant to the License Agreement. The Company also entered into
the  Development  Agreement  with  Rave  pursuant  to  which  Rave  did  work in
connection  with  the  development  of the  Initial  Products.  The  Development
Agreement expired on October 1, 1998. See "Business--Research and Development."

     In March  1997,  the Company  agreed with Rave to exclude  from the License
Agreement  certain  video  transmission  technology  which Rave may  develop for
application in the video game industry (the "Video Game Technology"). In return,
Rave  agreed to pay the Company  2.5% of net sales of  products  using the Video
Game Technology and 25% of any fees it receives from licensing such  technology.
The Video Game Technology is not used in any of the Company's  current products,
and the Company had no current  plans to develop  it. The Company  continues  to
hold the rights to the  technology  outside  the video game  industry  under the
License Agreement.

History

     The Company  was  conceived  of by Mr.  Ernest Chu in June 1994 when he met
with Mr. Ted Wong,  the  President  of Prime as a result of an  introduction  by
employees  of a  high-technology  company  for which Mr. Chu was then  rendering
consulting  services in his  individual  capacity.  At that time,  Prime was the
exclusive  licensee of Rave's  technology.  Mr. Chu believed that the technology
had the  potential  to be  commercialized  on a mass  basis for use in the video
broadcast  industry.  In the Fall of 1994, Mr. Chu and Mr. Wong  determined that
the Rave technology  could be most  effectively  exploited if a new company were
organized  to  license  the  technology   and  related   products  and  directly
commercialize and manufacture  them,  rather than relying on sublicensing.  They
agreed that Prime and Mr. Chu would  directly  participate  in the equity of the
new entity,  and Rave would  participate  through its  approximately  20% equity
ownership in Prime and through  royalty and  development  payments  from the new
company.  Prime would continue to be  responsible  for  sublicensing  through an
agency  agreement with the new company.  The parties  recognized the need for an
experienced  president  to operate  the new  company  and to  commercialize  the
products,  and 

                                       25

<PAGE>

began  negotiations  with Mr. Gerald  Zarin,  whom Mr. Wong had recently met, to
accept that position and participate in the Company's equity.

     Negotiations  commenced in December 1994 and continued among Mr. Zarin, Mr.
Chu,  Mr.  Wong on  behalf of Prime and Mr.  Randy  Burnworth  on behalf of Rave
through  early July 1995.  As a result of these  negotiations,  the  Company was
organized in July 1995, at which time Prime  terminated  its  exclusive  license
arrangement  with Rave and the Company  entered into the License  Agreement.  In
addition,  Rave agreed to continue the  development  of the  technology  and the
Initial  Products  pursuant to the  Development  Agreement  and Prime became the
Company's  exclusive  agent to  sublicense  the products  covered by the License
Agreement  to third  parties  (subject in all cases to the  Company's  approval)
under  the  terms of the  Agency  Agreement.  See  "Risk  Factors--Unconditional
Obligation to Share Sublicense Fees" for a description of the Agency  Agreement.
Mr. Zarin became the Company's  President and Mr. Chu became the Chairman of its
Board of  Directors  and acting  Chief  Financial  Officer.  Mr.  Wong  became a
director of the Company.  The Company  also entered into a consulting  agreement
with Corporate Builders, L.P., a limited partnership controlled by Mr. Chu.

     In connection  with their  organizational  activities,  Messrs.  Chu, Wong,
Burnworth  and Zarin,  as well as Rave and Prime,  acted as  "Promoters"  of the
Company  within the meaning of the  regulations  promulgated  by the  Commission
pursuant to the provisions of the Securities Act.

     Mr.  Wong,  a  former  director  of  the  Company,  is a  director  and  an
approximate 16%  shareholder in Prime.  Mr. Wong is also the President and Chief
Executive  Officer of Prime.  Mr. David Kwong, a former director of the Company,
is a director and approximate 22% shareholder of Prime. Mr. Kwong is also a Vice
President of Prime.  Rave is an approximate  20%  shareholder of Prime,  and Mr.
Burnworth is a director of Prime.  Mr. Burnworth is not a shareholder or officer
of Rave; however, he is the primary source of Rave's technology and provides the
direct  supervision  with respect to all of the  development  performed by Rave.
Substantially  all of the stock of Rave is owned by members  of Mr.  Burnworth's
immediate  family.  No officer or  director  of the  Company  has any  ownership
interest  in, or serves as a  director  or  officer  of,  Prime.  No  officer or
director of the Company has any  ownership  interest in, or serves as a director
or officer of, Rave.

     Rave's  principal  activities  were to  provide  services  for the  Company
pursuant to the  Development  Agreement  which  expired on October 1, 1998.  See
"Management's  Discussion  and  Analysis  or  Plan  of  Operation--Research  and
Development" for a description of the services  provided by Rave pursuant to the
Development  Agreement.  The Development  Agreement provided that all results of
development,  including unrelated developments,  belong to the Company, and that
Rave will not undertake any development activities for third parties without the
consent  of the  Company.  Prime  was  organized  in 1993  and,  at  that  time,
substantially  all of its  activities  related to proposed  licensing  of Rave's
products and  technology  and the  organization  of the Company.  The  exclusive
licensing  arrangement between Rave and Prime relating to the technology used in
the Initial Products was terminated in July 1995.

Background--Video Images

     The human eye  perceives all images as a result of its ability to recognize
light. Light travels as continuous  electromagnetic waves ("Analog Light Waves")
that are either  emitted by the object  being  observed  or  reflected  from it.
Analog Light Waves vary in frequency and amplitude, and can be directly captured
as images.  For example,  in  photography,  light waves strike film treated with
certain  chemicals and the energy from the light wave causes chemical  reactions
that  change  the  translucency  of the  film.  As a  

                                       26

<PAGE>

result,  the image can be recreated by again  passing light through the film. In
computers,  visual images can be stored and manipulated after Analog Light Waves
have been  broken  down into  smaller  constituent  parts  expressed  as digital
signals.  These digital signals are  transmitted as bits and then  reconstituted
into Analog Light Waves visible to the human eye.

     Broadcast   television   technology   is  based  on   Analog   Light   Wave
transmissions.  Analog  Light  Waves are  captured by an  electronic  television
camera and turned into usable  electrical  energy in the form of lower frequency
waves in the form of electrical  currents in an electric  circuit ("Analog Video
Waves").  That wave is transmitted  to a receiver,  where it is projected at the
standard  broadcast rate of 30 fps against a phosphorescent  screen.  The screen
then emits Analog Light Waves, making the image visible to the human eye.

     Modern video  telecommunications,  such as satellite broadcasting and cable
television,  generally  combine  both analog and digital  processes  in order to
capture  and  transmit  images.   For  example,   in  digital   satellite  video
telecommunication  the  image is  digitized  by a  computer  processor  and then
broadcast to a satellite. The digital information is received and rebroadcast by
the satellite directly to a receiver,  and then reconstituted into energy in the
form of an analog wave and displayed at 30 fps to create a visible image.

     Band widths  available for satellite video  transmission are limited by the
Federal  Communications  Commission  ("FCC").  These  limitations  significantly
restrict the amount of information  that can be transmitted in any time interval
and require most information to be transmitted in a compressed digitized format.

     Internet telecommunication is subject to greater limitations.  All sites on
the  Internet  are  computers  that  process  data on a digital  basis linked by
telephone  lines.  Information  is typically  transmitted  over these lines from
computers  through modems.  Currently,  the fastest modems available for general
use can transmit only a fraction of the digital information  necessary to create
real time  images at 30 fps.  Even if the  speed of a modem was  increased,  the
limitations of currently  available  personal  computers for general use make it
unlikely  that a user  would  be able to  retrieve  and  display  data at a rate
greater than 15 fps. One result is that real time  teleconferences are generally
accomplished  by using special high speed modems and dedicated  telephone  lines
rather than using the Internet.  These telephone lines are usually provided by a
national  carrier having the equivalent band width of  approximately 24 standard
telephone  lines,  which is then able to  transmit  the video  images at 30 fps.
Charges for these  dedicated  lines are  substantially  the same as for standard
line equivalents, making real time teleconferences expensive. The ability to use
the Internet or  otherwise  use standard  telephone  lines for  teleconferencing
would substantially reduce costs of teleconferencing.

     Given the physical  limitations of satellite,  cable and telephone systems,
and their  increasing  interactivity,  ever  more  emphasis  is being  placed on
compression  technology as a means to allow more data to be  transmitted  in any
time interval. Using a variety of techniques,  portions of a digital description
of an image are omitted in the transmission of information, and, by mathematical
formula or inference, most of the omitted data is then replaced after reception.
The result of this  compression  technology  has been to increase  the number of
channels  available for digital  satellite  broadcasting  from 50 to 150, and to
significantly  improve the quality of images transmitted over the Internet.  The
Company  believes that  improvements in the amount of compression  possible will
continue. However, as the amount of compression increases, more data will likely
be lost, and the quality of the image will deteriorate.

                                       27

<PAGE>

     Image  information  may be lost in the process of  compression or distorted
during recording, transmission or playback because of various factors, including
signal  interference or deterioration of original film quality and camera focus.
Some of the problems from this loss or distortion of image  information  include
lack of clarity, a "washed out" look and excessive or inadequate black level.

     One of the methods used to compress digitized video information for storage
and transmission (other than television  transmission) is to eliminate frames. A
phenomenon  causing  analogous results occurs when the hard drive of a computer,
or some other  component,  cannot retrieve or present data at sufficiently  high
fps. In either case,  image movement is erratic and  unrealistic.  Regardless of
whether  the signal is  compressed,  the image may be subject to random salt and
pepper patterns.

The Company's Video Enhancement Products

The NVP and Softsets

     The NVP  controls,  corrects  and  improves  analog  video  signals' use of
digital  control  (software).  The NVP first  detects and replaces all important
picture synchronization and stability attributes. It then separates and corrects
the color and black and white  information.  The NVP enhances fine details of an
image and reduces distortions  incurred in the course of transmitting the image,
corrects  the pure  black  content  of images  and  adjusts  perceived  light on
projected images.  Fine detail enhancement is achieved by a proprietary  circuit
that  analyzes  the form of the analog  waves at the point of origin or display,
and processes the wave to significantly increase the clarity of the image.

     The NVP achieves  "blackness"  correction by  establishing  a "reference to
true black" and  adjusting  the rest of the color  spectrum  to that  reference,
making a "washed out" image appear more vivid. Similar referencing  currently is
available  only in expensive  video display  units,  TV monitors and  projection
systems;  the NVP's  proprietary  circuits  enable the  process to be  performed
inexpensively  on a  printed  circuit  board,  ASIC  or  a  small  portion  of a
integrated circuit chip.

     The NVP also contains  circuits that provide for the adjustment of light in
images and brightness of the colors presented, similar to circuits traditionally
included in televisions.

     The NVP can be used prior to further processing of the Analog Video Wave at
the source of the video signal  and/or at the other end of the process  prior to
the display of the video image.  In the form of a chip,  it can be included in a
television  set,  video  projector  or in a video  conference  display or in the
decoder  or  routing  box  that  connects  a  typical   television  to  a  cable
broadcasting company or a multichannel  satellite provider.  The NVP also can be
included in any personal  computer that has a capture board,  a device  enabling
the computer to convert standard  broadcast video signals into a digitized form.
This enables the image to be enhanced prior to digitization.

     Through its  Advanced  Engineering  Group,  the Company has  developed  the
Softsets to control the  functions of the NVP. The Softsets  give both end users
and  manufacturers  who use the NVP in their  products the ability to manipulate
the attributes of video images to their own taste or standards. For example, the
manufacturer  of a set-top box who  includes the NVP and Softsets in its product
could offer viewers the ability to select predetermined optimum video parameters
for "Sports,"  "Movies," "Drama" or other  predesignated  programming from their
remote control ("Active  Softsets").  Additionally,  program  providers or other
transmitters can encode their signal so that a receiving  device  containing the
Softsets and 

                                       28

<PAGE>

enhanced NVP will  automatically  adjust its video parameters to a predetermined
value when the signal is received ("Passive  Softsets").  The encoded signal can
also be included in the actual programming.

     During  1997,  the Company  began  marketing  the NVP as the "NUWAVE  Video
Processor"  and the  "Crystal  Wave  Video(TM)"  circuit,  and the  Softsets  as
"Crystal Wave Softsets" through comprehensive sales presentations to prospective
customers.

The Initial Products

     The Company originally  anticipated devoting  significant  resources to the
final  commercial  development  of  the  Initial  Products.  However,  with  the
introduction and apparent favorable reception of the NVP and Softsets by the OEM
(including an order from Thomson),  professional  and retail markets and to best
capitalize on the expanding and converging  markets,  the Company has determined
to devote  substantially  all of the personnel  and economic  resources it would
have devoted to these products to the marketing of the NVP and Softsets. Because
the final commercial  development of the Initial Products will be based in large
part on the Company's experience in marketing the NVP and Softsets,  the Company
cannot predict when, if at all, it will finalize commercial development of these
products or commence marketing them.

The Company's Other Potential Products

     The  Company  intends to  continue  to use  outside  consultants  to assure
exposure  to new  ideas  and  technology.  The  Company,  through  its  Advanced
Engineering   Group  and   agreements   with  third   parties,   is   conducting
investigation,  research  and  development  activities  with  respect  to  other
products relating to video telecommunications  although none are material to the
Company's  present  plan  of  operation.  These  activities  may  give  rise  to
additional products which may be commercialized by the Company.  However,  there
can be no  assurance  that its  efforts  will result in  marketable  products or
products which can be produced at commercially acceptable costs.

Research and Development

     Research and  development  activity with respect to the  Company's  Initial
Products was carried out by Rave prior to July 21, 1995, the date upon which the
Company  and  Rave  entered  into  the  License  Agreement  and the  Development
Agreement. The Company's Initial Products were based on technology originated by
Rave prior to the  Company's  organization  and  licensed to the Company by Rave
pursuant to the License  Agreement.  Although it was the Company's  intention to
utilize Rave as its primary source for research and development activities,  the
Company has become  dissatisfied  with Rave's  performance under the Development
Agreement and has found it necessary to utilize its Advanced  Engineering  Group
as its primary means for product development.  On October 1, 1998 the three year
term of the  Development  Agreement  between the Company and Rave  expired.  The
Company paid Rave an aggregate of (i) $2,731,906 for development services,  (ii)
$507,012  for  equipment  which  was  supposed  to be used in  conjunction  with
development  services  which were  required  and (iii) $125,  913 for  materials
intended to be used in conjunction  with the development  services.  The Company
has also guaranteed an additional  $109,632 for related equipment lease payments
to be made on Rave's behalf.

     The Company's Advanced  Engineering Group currently operates to support the
continuing development of the Company's products and related technology, and the
identification of additional sources of new technology. The Company utilizes its
Advanced Engineering Group to create products and 

                                       29

<PAGE>

technology  independent  of the  "Licensed  Product" and  "Licensed  Process" as
outlined in the License Agreement.  These  independently  developed products and
technology  include the NVP, a  significant  amount of the software  included in
each of its  products and new  circuitry to allow  certain of the products to be
produced as ASICs.  The Advanced  Engineering  Group also developed the Softsets
for the NVP and certain of the  enhancements to it.  Utilizing this  technology,
the Company has developed  the ProWave NVP 2.2 that is currently  available as a
stand-alone unit or a PC board with software.  The Advanced Engineering Group is
also currently  developing a commercial  video retail product also utilizing the
NVP technology.

     As of December 21, 1998, the Advanced  Engineering  Group consisted of 5 of
the Company's  employees and outside consultant  organizations who have on their
respective  staffs engineers,  technicians and support personnel  (totaling more
than 30  personnel)  who devote time to the  Company on an as needed  project by
project  basis.  The  Company  anticipates  that  the  make  up of its  Advanced
Engineering  Group will  change from time to time  depending  on its current and
anticipated development and commercialization plans. The Company's strategy with
respect to new products and  technologies is to continue to utilize the Advanced
Engineering  Group as well as  other  independent  third  party  sources  and to
increase its internal technical and engineering staff as appropriate.

     From July 17, 1995 to September 30, 1998, the Company incurred  expenses of
$5,132,284 on research and development,  of which  approximately 66% was paid to
Rave  pursuant  to the  Development  Agreement.  During the next 12 months,  the
Company  estimates that it will spend  approximately  $850,000 in support of the
commercialization of its products and on research and development.  In the event
the Company is able to generate  sufficient  revenues from sales of its Softsets
and NVP products  during such 12-month  period,  it anticipates it will increase
its  expenditures  on research and  development  and the  identification  of new
sources of technology.

     For a  discussion  regarding  disputes  under the  License  Agreement,  see
"Management's  Discussion  and  Analysis  or  Plan  of  Operation--Research  and
Development."

Marketing and Sales

     The Company commenced marketing of its NVP and Softsets to manufacturers of
video products including  televisions,  VCR's, DVD's,  set-top boxes,  satellite
distribution  systems,  digital  cameras  and  camcorders.  The Company has also
introduced  its  technology to companies that  manufacture  component  parts and
semiconductors  used in the  manufacture  of such video  products.  The  Company
believes that the inclusion of its NVP and Softsets in such video  products will
allow  them to  produce  significantly  better  images  and  allow  for  product
differentiation,  and  the low  cost  to the  user  will  make it an  attractive
product.  The  Company's  goal is to position  itself to take  advantage  of the
converging  television,  telecommunication  and computer  markets by  developing
multiple products from its unique video enhancement technology.

     In that regard, the Company established three sales and marketing divisions
to service  the market  needs:  1) the  Crystal  Wave  Division  for OEM, 2) the
ProWave Division for the  professional  market and 3) the CWave Division for the
retail and direct consumer markets.  The core of the Company's unique technology
is the NVP ASIC chip. This integrated  circuit will be incorporated into each of
the Company's divisional product lines.

     The Crystal Wave Division's potential customer base includes  manufacturers
of products  that can  utilize  the NVP ASIC  including  the  following  product
categories:  TV, VCR, camcorder,  digital camera,  

                                       30

<PAGE>

set-top box,  large  screen TV, LCD TV,  plasma LCD TV,  audio/video  receivers,
direct TV (DSS  systems)  and web TV.  Manufacturers  of such  products  include
Thomson, Sony,  Matsushita,  Phillips,  Mitsubishi,  Sharp, Sanyo, Samsung, JVC,
Zenith,  General Instruments,  Packard Bell, Compaq, IBM, Dell Computers and LSI
Logic.

     Initially,  the Company  elected to contact all of the potential  customers
listed above directly or in conjunction with selected  consultant  organizations
such as CTI with whom the Company has contracted on a commission basis. CTI, for
over twenty six years,  has been in the  business  of taking R&D and  technology
companies  and  introducing  them  to  major  companies  specializing  in  their
respective markets.  The Company's sales strategy is a direct consultative sales
approach that requires the presence of its own  engineering  and sales personnel
to  properly  present  and  demonstrate  the  technology,  explain the sales and
marketing  concepts,  and maintain  direct contact from an engineering  position
throughout  the entire  sales  cycle.  Although the Company is unable to predict
whether its  marketing  efforts will be  successful,  it believes,  based on its
presentations,  that the products have been well received, and several potential
customers have indicated their desire to continue discussions.

     In January  1998,  the Company  entered into a multi year supply  agreement
with Thomson for the purchase of its NVP ASIC chip and expects to begin  filling
Thomson orders in 1999. The Company originally anticipated the production of its
ASIC chip  during the second half of 1998,  however  the design  cycle has taken
longer than expected and  management  currently  expects  production of the ASIC
chip in the  Spring of 1999.  The  availability  of the  completed  ASIC chip is
directly  related to the  Company's  ability to generate OEM orders and revenues
for the 1999 selling season.

During the second quarter of 1998,  the Company  opened a sales and  engineering
office in Osaka,  Japan to  maintain  on-going  discussions,  provide  in-person
demonstrations of the Company's technology and directly participate in technical
due diligence sessions with potential customers who are evaluating the Company's
technology.  During the third  quarter of 1998,  the Company  opened a sales and
engineering office in Beijing,  China for its products and technology to be sold
into the Chinese domestic market, which is equal in size to the U.S. market.

     During  1997,  the  Company  formed  its  ProWave  Division  for  sales and
marketing of the ProWave NVP 2.2 and related products to the professional  video
marketplace.  The Company's  potential  customer base in this division fall into
three major categories:  1) integrated systems dealers; 2) professional security
and surveillance  dealers;  and 3) medical imaging  dealers.  These dealers will
sell  to the  ultimate  user  of the  product.  The  Company  plans  to  utilize
independent commissioned sales representatives along with its own internal staff
and management  team to manage,  oversee,  train and support the sales effort of
the dealers.  In November 1997, the Company  contracted  with The LACOM Group to
help the Company activate a national  independent sales "rep" and dealer network
to support  the launch of this  Division.  Through  September  30,  1998,  eight
organizations  had signed contracts to represent the Company's ProWave Division.
To date,  the  Company  has sold  limited  quantities  of the  ProWave  NVP 2.2.
(primarily for sales demonstration  purposes until the ASIC chip is available to
replace the more expensive printed circuit board).

     The Company is currently  developing retail products for consumers who have
TV's and do not have a NUWAVE  enabled  product  but want to improve the picture
quality of their home viewing.  The Company's  CWave  Division will market these
products.  The Company has  determined  that the most effective way to introduce
these  products  into the  retail  marketplace  during  1999 is to work  through
distributors  who will  manufacture and sell to retailers,  including those with
whom they are  currently  doing  

                                       31

<PAGE>

business.  The Company is in the process of identifying a qualified  distributor
with whom it hopes to  establish a strategic  partnership  to help  expedite the
introduction  of the  retail  products  to the  market  in 1999.  The  Company's
potential  customer base for such retail  products are all major retail  outlets
for consumer  electronics products such as: retail consumer electronics dealers;
retail  electronics & personal computer  distributors;  home shopping  networks;
infomercial  companies;  mail order consumer electronics;  wholesale clubs; mass
merchants;   discount   retail  stores;   department   stores  and  OEM's.   See
"Management's  Discussion  and  Analysis  or  Plan of  Operation--Marketing  and
Sales."

     In addition to product  sales,  the Company may license the  manufacture of
its products and use of its technology in situations in which such  arrangements
are to its economic advantage. However, because its emphasis has been on product
sales and OEM manufacturing,  it has not yet developed a comprehensive licensing
program,  established  proposed royalties or otherwise  determined the terms and
conditions of the  arrangements  it may want to make with proposed  licensees or
others.

     The Company intends to support the above sale efforts through various sales
and marketing programs/  activities  including trade advertising,  attendance at
industry trade shows,  attendance at participating  dealer shows,  attendance at
end user events, literature mailers and co-op dealer advertising.

Manufacturing

     For a discussion relating to manufacturing of the Company's  products,  see
"Management's Discussion and Analysis or Plan of Operation--Manufacturing."

Patents; Proprietary Information

     To the extent  practicable,  the Company has filed and intends to file U.S.
patents and/or copyright  applications for certain of its proposed  products and
technology.  The  Company  has also  filed  and  intends  to file  corresponding
applications in key industrial countries worldwide.

     Under the License  Agreement,  the Company has exclusive  license rights to
all patents and  copyrights  obtained or to be  obtained  for the  products  and
technology  licensed under the License Agreement.  For a discussion  relating to
the License  Agreement  and the  exclusivity  provisions  thereunder,  see "Risk
Factors--License." In April 1996, the Company filed on behalf of Rave two patent
applications for its Randall connector system and received one patent in respect
thereof in  November  1997 and the second  patent in respect  thereof in January
1998.

     For a discussion  relating to the rejections of the patent applications for
the Rave Clarity Circuit,  see "Management's  Discussion and Analysis or Plan of
Operation--Research  and Development." For a discussion  relating to patents for
our  independently  developed  products  and risks  related  thereto,  see "Risk
Factors--Enforceability  of Patents and  Similar  Rights;  Possible  Issuance of
Patents to Competitors; Trade Secrets."

Competition

     For a discussion  relating to the  competition  that the Company  faces and
risks related thereto, see "Risk  Factors--Competition" and "Risk Factors--Rapid
Changes to Industry Standards; Product Obsolescence."

                                       32

<PAGE>

Management Information Systems

   
     The Company  believes that the capacity of its existing data processing and
management  information systems is sufficient to allow the Company to expand its
business without significant  additional capital expenditures.  In addition, the
Company has  conducted a review of its systems to identify  those  systems  that
could be affected by the Year 2000 problem and  modifications  to the  Company's
systems have been made. Testing of these modifications was completed January 31,
1999 and the Company's  systems were determined to be Year 2000  compliant.  See
"Management's Discussion and Analysis or Plan of Operation--Year 2000."
    

Employees

     The Company  currently has ten full-time  employees  and,  depending on its
level of business activity,  expects to hire additional employees in the next 12
months, as needed,  to support  marketing and sales,  manufacturing and research
and development.

Facilities

     The Company has  established  its  headquarters  in Fairfield,  New Jersey.
Pursuant to the sublease relating to such facility,  the Company is obligated to
make monthly rental payments of $5,400. The lease is on a month-to-month  basis.
The Company's  subleased  portion of the facility is approximately  2,500 square
feet and the sublease entitles the Company to share certain common areas.

Legal Proceedings

     On November 13, 1998,  pursuant to the provisions of the License  Agreement
and the Development  Agreement,  the Company commenced an arbitration proceeding
under the American  Arbitration  Association Rules of Patent Arbitration against
Rave and Randy Burnworth.  Such proceeding seeks (a) damages for the injuries to
the Company caused by Rave's and Burnworth's  breaches of their  contractual and
common law  obligations to the Company and (b) a declaration  that,  among other
things,  Rave is not entitled to any royalties or other payments with respect to
the  Company's  technology  and that the  Company  continues  to have  exclusive
license rights to the "Licensed Product" and "Licensed Process" (each as defined
in the License Agreement). See "Risk Factors--License."

     Rave has informed the Company that the Company is obligated to pay Rave (a)
$65,000 per month under the License  Agreement for at least the 12-month  period
ending September 30, 1999 and (b) $380,000 for purchases and leases of equipment
under the  Development  Agreement.  Management  believes  that these  claims are
without  merit and will  vigorously  contest  them;  accordingly,  no additional
liability has been recorded for such claims. However, there can be no assurances
that such claims will not result in the Company incurring a liability.

                                       33

<PAGE>

                                   MANAGEMENT

Directors And Executive Officers

   
     The following  table sets forth the names,  ages as of February 3, 1999 and
business  experience of the  directors  and  executive  officers of the Company.
Directors  of the  Company  hold their  offices  for a term of one year or until
their successors are elected and qualified. Officers of the Company serve at the
discretion of the Board of Directors of the Company.
    

         Name                  Age                   Position
         ----                  ---                   --------

   
Gerald Zarin                   58         Chairman of the Board of Directors,
                                            Chief Executive Officer and
                                            President
    

Ed Bohn                        54         Director

Lyle E. Gramley                71         Director

Joseph A. Sarubbi              70         Director

Don Legato                     55         Vice President - Sales
   
Jeremiah F. O'Brien            52         Vice President, Secretary and Chief
                                            Financial Officer

Robert Webb                    63         Vice President - Marketing/Technical
                                            Development
    

     GERALD ZARIN has been a Director and President and Chief Executive  Officer
of the Company  since July 1995.  He has been Chairman of the Board of Directors
since January 28, 1996.  From June 1991 until  January  1993,  Mr. Zarin was the
Chairman,  President and Chief Executive  Officer of Emerson Radio  Corporation,
which designs and sells consumer  electronics  products.  From June 1993 to July
1995, he was President and Chief Executive  Officer at AMD  Consulting,  Inc., a
business  consulting firm. From November 1990 to June 1991, he was President and
Chief  Executive  Officer of JEM,  Inc., an importer of fine  furnishings.  From
August 1987 to October  1990, he was Senior Vice  President and Chief  Financial
Officer of Horn & Hardart,  Inc. Horn & Hardart,  Inc. is the parent company for
Hanover House and various other hotels and fast food chains.  From 1976 to 1986,
he was President  and Chief  Executive  Officer of Morse  Electro,  Inc.,  which
designed and sold consumer electronics products.

     EDWARD  BOHN has been a Director  of the  Company  since  July  1995.  From
February 1995 to the present,  he has been a Director and Consultant of Jennifer
Convertibles,  a furniture  distributor.  From September 1994 to the present, he
has operated as an independent  consultant in financial and operational matters.
From January 1983 to March 1994, Mr. Bohn was employed in various  capacities by
Emerson  Radio  Corporation,   which  designs  and  sells  consumer  electronics
products.  From March 1993 to March 1994,  he was Senior Vice  President-Special
Projects;  from March 1991 to March  1993,  he was Chief  Financial  Officer and
Treasurer/Vice  President of Finance.  Emerson  Radio  Corporation  filed in the
United States  Bankruptcy  Court,  District of New Jersey,  for protection under
Chapter  11 of the  Federal  Bankruptcy  Act  on  September  29,  1993  and  was
discharged on March 31, 1994.

     LYLE E. GRAMLEY has been a Director of the Company since  December 1995. He
has been employed by the Mortgage Bankers Association in Washington,  D.C. since
1985, as Senior Staff Vice 

                                       34

<PAGE>

President and Chief  Economist from 1985 to 1992, and as a Consulting  Economist
from 1992 to the  present.  From 1980 to 1985,  Mr.  Gramley was a member of the
Board of Governors of the Federal Reserve Board.

     JOSEPH A. SARUBBI has been a Director of the Company since March 1996. From
October 1993 to June 6, 1996,  he was a director of The Panda  Project,  Inc., a
manufacturer  of computers and  semiconductor  packages.  Since April 1988,  Mr.
Sarubbi has been a self-employed  management and technical consultant to various
technology  companies.  From  February  1986 to April  1988,  he was Senior Vice
President  of  Manufacturing  Operations  for  Tandon  Corporation,  a  computer
manufacturer.  From December 1952 to January 1986,  Mr.  Sarubbi was employed by
IBM in various senior engineering positions.

     DON LEGATO has been the Vice  President-Sales of the Company since February
1997. From April 1994 to February 1997, he was the President of Gale Group Ltd.,
Inc., a management  consulting  firm.  From May 1993 to April 1994, he served as
Vice  President  Sales and Marketing  and also as a Director for Applied  Safety
Inc., (makers of the "World's First" Retrofit Driver's Side Airbag System in the
United  States).  From  June  1992 to May 1993 he was  President  of  Technology
Solutions  Distributing  Inc., a computer products  distribution  company.  From
November 1972 to June 1992, he was President and CEO of T.L.D. Limited,  Inc., a
manufacturer's   representative   company  representing  major  electronics  and
computer consumer  products firm such as Sanyo,  Sharp, Sony and Apple Computer.
He also  served  on  Manufacturer's  Advisory  Councils  for  several  of  these
companies.

     JEREMIAH F. O'BRIEN has been Vice  President  and  Secretary of the Company
since July 1995 and Chief  Financial  Officer since  January 1996.  From 1983 to
1989, he served as CFO and  Executive  Vice  President for Cardiac  Resuscitator
Corporation,  a medical  electronics  manufacturer.  From September 1989 through
June 1991,  he served as Senior Vice  President of Finance for Emerson  Computer
Corporation and Emerson  Technologies,  Inc. (both of which manufacture and sell
electronic  components  and  products).  From June 1993 through March 1994,  Mr.
O'Brien  was   Corporate   Controller   for  Andin   International,   a  jewelry
manufacturing company. During the period of July 1991 through July 1995, he also
functioned as an independent  consultant in financial matters to various private
corporations.

     ROBERT WEBB has been the Vice President-Marketing/Technical  Development of
the Company  since  September  1995.  From June 1995 to September  1995 Mr. Webb
acted as an independent  consultant to various private  corporations.  From July
1994 until  March 1995 he was Vice  President  of New  Product  Development  for
Studio Magic, Inc., a company involved in the design and manufacture of computer
video  equipment,  and served as a consultant for such company from October 1993
to July 1994 and in April 1995.  From  October  1973 until  October  1993 he was
employed  by  Grass  Valley  Tektronix,   which  produces  broadcast  television
equipment.  He served as a special  advisor  to the  President  of Grass  Valley
Tektronix  from  February  1993  to  September  1993;  he was  Division  General
Manager-Graphics  Systems from  November  1990 to February 1993 and held various
executive positions prior to that time.

Compensation of Executive Officers

     The following table sets forth the annual and long-term  compensation  paid
by the Company for  services  performed on the  Company's  behalf for the fiscal
years ended  December  31, 1996,  December 31, 1997 and December 31, 1998,  with
respect to those persons who were, as of December 31, 1998, the Company's  Chief
Executive  Officer and the Company's  executive  officers (the "Named  Executive
Officers").

                                       35

<PAGE>


                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                                            Long Term
                                   Annual Compensation                 Compensation Awards
                                   -------------------                 -------------------
                                                                    Securities
                                                                    Underlying
                                                        Other         Options
Name and Principal                                      Annual      (Number of      All Other
Position                   Year    Salary    Bonus   Compensation     Shares)      Compensation
- ------------------         ----    ------    -----   ------------     -------      ------------
<S>                       <C>     <C>       <C>          <C>                <C>           <C>
Gerald Zarin, President   1996    $115,700  $50,000      $0                 0             $0
and Chief Executive       1997    $120,000       $0      $0                 0             $0
Officer                   1998    $120,000  $25,000      $0           385,000             $0
- ------------------------------------------------------------------------------------------------
Don Legato,               1997    $129,800       $0      $0            60,000             $0
Vice President-Sales      1998    $150,000  $12,500      $0            50,000             $0
- ------------------------------------------------------------------------------------------------
Jeremiah F. O'Brien,      1996    $ 93,100   $7,500      $0             5,000             $0
Chief Financial           1997    $100,000       $0      $0                 0             $0
Officer, Vice President   1998    $103,800  $15,000      $0            75,000             $0
and Secretary
- ------------------------------------------------------------------------------------------------
Robert Webb, Vice         1996    $ 99,900  $17,500      $0                 0             $0
President-Marketing/      1997    $108,000       $0      $0                 0             $0
Technical Development     1998    $108,000  $12,500      $0            40,000             $0
- ------------------------------------------------------------------------------------------------
</TABLE>

Option Grants in Last Fiscal Year

     The number of shares  available  for grant under the  Company's  1996 Stock
Incentive Plan for Employees and Consultants  (the "Employee Stock Option Plan")
is 349,500.  Options for an aggregate of 855,500  shares have been granted under
the Employee Stock Option Plan.  During the Company's 1998 fiscal year,  options
covering  a total of  653,000  shares of Common  Stock  were  granted  under the
Employee Stock Option Plan.

     The  following  table  sets forth  certain  information  regarding  options
granted  under the  Employee  Stock  Option  Plan  during the fiscal  year ended
December 31, 1998 to the Named Executive Officers:

                                       36

<PAGE>

                 OPTION GRANTS FOR YEAR ENDED DECEMBER 31, 1998
                       (Individual Grants in Fiscal Year)

               Number of     Percent of
               Securities   Total Options
               Underlying    Granted to       Exercise Price
   Name         Options       Employees       Per Share (1)      Expiration Date
- --------------------------------------------------------------------------------
Gerald Zarin    128,334         19.7               3.25           May 25, 2003
                128,333         19.7               3.25           May 25, 2004
                128,333         19.7               3.25           May 25, 2005
Don Legato       16,667          2.6               3.25           May 25, 2003
                 16,667          2.6               3.25           May 25, 2004
                 16,666          2.6               3.25           May 25, 2005
Jeremiah F.      25,000          3.8               3.25           May 25, 2003
O'Brien          25,000          3.8               3.25           May 25, 2004
                 25,000          3.8               3.25           May 25, 2005
Robert Webb      13,334          2.0               3.25           May 25, 2003
                 13,333          2.0               3.25           May 25, 2004
                 13,333          2.0               3.25           May 25, 2005
- --------------------------------------------------------------------------------
TOTAL           550,000         84.2%
- --------------------------------------------------------------------------------

(1)  All grants of options  have been made with  exercise  prices  equal to fair
     value at date of grant.

Option Exercises And Year-End Option Values

     No options were exercised in fiscal year 1998 by any of the Named Executive
Officers. The following table sets forth, as of December 31, 1998, the number of
stock options and the value of  unexercised  in-the-money  stock options held by
the Named Executive Officers.

                                       37

<PAGE>

                           Number of Securities        Value of Unexercised
                          Underlying Unexercised      In-The-Money Options(1)
        Name           Options at December 31, 1998    at December 31, 1998
        ----           ----------------------------   ------------------------
                       Exercisable    Unexercisable   Exercisable  Unexercisable
                       -----------    -------------   -----------  -------------

Gerald Zarin               328,334       256,666        $299,000        $0
Robert Webb                 83,334        26,666         105,000         0
Don Legato                  76,667        33,333               0         0
Jeremiah F. O'Brien         55,000        50,000          42,000         0
- --------------------------------------------------------------------------------
TOTAL:                     548,335       366,665        $446,000        $0
- --------------------------------------------------------------------------------

(1)  The  dollar  value  of the  unexercised  options  has  been  calculated  by
     determining the difference  between the fair market value of the securities
     underlying  the  options  and the  exercise  price of the  option at fiscal
     year-end.

Directors' Compensation

     Directors  who are not  employees  of the Company are  entitled to a fee of
$2,500 per year and $500 per meeting  attended (other than telephonic  meetings)
for serving on the Board of  Directors.  Each  director is also  reimbursed  for
expenses  incurred in  connection  with  attendance  at meetings of the Board of
Directors.  For the fiscal year ended December 31, 1998,  each of Messrs.  Bohn,
Gramley and Sarubbi received compensation of $2,500 and $1,500 for attendance at
three  non-telephonic board meetings and David Kwong (who resigned as a director
in August 1998) received compensation of $2,500 and $1,000 for attendance at two
non-telephonic board meetings.

     On November 25, 1996, the Board of Directors  adopted the 1996 Non-Employee
Director  Stock  Option  Plan (the  "Director  Stock  Option  Plan"),  which was
approved by the  stockholders  on May 29, 1997.  Under the Director Stock Option
Plan,  each  individual  elected,  re-elected or  continuing  as a  non-employee
director  will  automatically  receive a stock option for 5,000 shares of Common
Stock,  with an option  exercise  price  equal to the fair  market  value of the
Common  Stock on the date of  grant.  235,000  shares  have  been  reserved  for
issuance  under the Director Stock Option Plan.  Initially,  options to purchase
3,000  shares  of Common  Stock at an  exercise  price of $5.75  per share  were
granted to each of Messrs. Bohn, Gramley, Kwong and Sarubbi on November 25, 1996
under the Director Stock Option Plan. On May 29, 1997, options to purchase 5,000
shares at an exercise  price of $6.75 per share were  granted to each of Messrs.
Bohn,  Gramley,  Kwong and Sarubbi  under the Director  Stock  Option  Plan.  In
addition,  on May 26,  1998,  options to purchase  53,000  shares at an exercise
price of $3.25 per share were granted to Mr. Bohn and options to purchase 25,000
shares at an exercise  price of $3.25 per share were  granted to each of Messrs.
Gramley, Kwong and Sarubbi.  Directors who are also officers or employees of the
Company do not receive any additional  compensation  for services as a director.
Currently, Mr. Zarin is the only such director. For a description of Mr. Zarin's
compensation  as an officer of the  Company,  see  "Management--Compensation  of
Executive Officers."

                                       38

<PAGE>

     For a description of consulting fees paid to Messrs. Bohn and Sarubbi,  see
"Certain Relationships and Related Transactions."

Employment Agreements

     Mr. Zarin entered into an employment  agreement with the Company,  dated as
of July  20,  1995,  pursuant  to  which he  agreed  to  serve as the  Company's
President and Chief  Executive  Officer  through  December 31, 2000. In December
1997,  the  term of the  agreement  was  extended  for two  additional  years to
December 31, 2002.  The agreement  provided for an initial salary of $90,000 per
year and increased to $120,000 on March 15, 1996.  Mr. Zarin is also entitled to
an annual bonus equal to (i) 30% of his base  compensation  if the Company's net
profits  before taxes is equal to  projections  to be approved by the  Company's
Board of  Directors,  (ii) 60% of his base  compensation  if the  Company's  net
profits  before taxes are equal to 110% of such  projections,  and (iii) 100% of
his base  compensation  if the Company's  net profits  before taxes are equal to
120% of such  projections.  Mr. Zarin can terminate the agreement  upon 180 days
notice.  The Company can  terminate the agreement for good cause at any time. If
the Company  terminates  the agreement  other than for good cause,  or otherwise
materially breaches the agreement, Mr. Zarin will receive a single payment equal
to the  remaining  payments he would have been  entitled  to receive  during the
unexpired  portion of the  agreement.  In  addition,  the  employment  agreement
provides Mr. Zarin with an option to purchase  200,000 shares of Common Stock at
$1.50 per share.  The option  expires  December 31, 2000 and  terminates  if Mr.
Zarin voluntarily  leaves the Company or the employment  agreement is terminated
by the  Company  for  good  cause.  In  connection  with  services  rendered  in
establishing  the Company and creating its business  plan and  projections,  Mr.
Zarin received  450,000 shares of the Company's  Common Stock valued at $.01 per
share.

     Mr. Webb entered into an employment agreement with the Company, dated as of
September   11,   1995,   pursuant  to  which  Mr.  Webb  was   appointed   Vice
President-Marketing of the Company. In March 1997, his title was changed to Vice
President-Marketing/Technical  Development in order to more  accurately  reflect
his  duties.  The  employment  agreement  continued  until  March  31,  1996 and
thereafter  has been  continuing  for  successive  3-month  periods.  Mr. Webb's
initial salary was $5,000 per month and was increased to $108,000 per year as of
August 14, 1996. In connection with his employment agreement,  Mr. Webb received
options to purchase  70,000  shares of the  Company's  Common Stock at $1.50 per
share.

     Mr. Legato entered into an employment agreement with the Company,  dated as
of  February  11,  1997,  pursuant  to  which  Mr.  Legato  was  appointed  Vice
President-Sales of the Company.  The employment  agreement continued until March
31, 1996 and thereafter has been continuing for successive 3-month periods.  Mr.
Legato's  initial salary was $150,000 per year as of August 14, 1996 and has not
been increased. In connection with his employment agreement, Mr. Legato received
options to purchase  60,000 shares of the  Company's  Common Stock at $6.875 per
share.

     In connection with services performed by Mr. O'Brien,  on July 17, 1995, he
received 5,000 shares of the Company's Common Stock valued at $.01 per share and
has been granted options to purchase 25,000 shares of the Company's Common Stock
at $1.50 per share and 5,000 shares of the  Company's  Common Stock at $2.00 per
share.

                                       39

<PAGE>

1996 Stock Incentive Plan for Employees and Consultants

     As of January 31, 1996, the Company adopted the Employee Stock Option Plan,
pursuant to which stock options (both  Nonqualified  Stock Options and Incentive
Stock Options), stock appreciation rights and restricted stock may be granted to
key employees and consultants (the "Participants").  The purpose of the Employee
Stock Option Plan is to provide employees and consultants of the Company with an
increased  incentive to make significant and extraordinary  contributions to the
long-term  performance  and  growth of the  Company,  to align the  interest  of
employees and consultants with the interests of the stockholders of the Company,
and to attract and retain employees and consultants of exceptional ability.

     The  Employee  Stock  Option  Plan  is  administered  by  the  Compensation
Committee  of the  Board of  Directors.  The  Compensation  Committee  currently
consists  of  Gerald  Zarin,  Edward  Bohn and Lyle  Gramley.  The  Compensation
Committee  determines  persons to be granted stock options,  stock  appreciation
rights and  restricted  stock,  the amount of stock or rights to be  optioned or
granted to each such person,  and the terms and conditions of any stock options,
stock appreciation rights or restricted stock.

     The maximum  number of shares with  respect to which stock  options,  stock
appreciation  rights or restricted stock may be granted under the Employee Stock
Option  Plan  is  1,205,000.  The  Compensation  Committee  determines,  in  its
discretion,  the  number  of  shares of Common  Stock  with  respect  to which a
Participant  may  be  granted  stock  options,  stock  appreciation  rights  and
restricted  stock. The Compensation  Committee may grant to Participants  either
Incentive  Stock  Options  or  Nonqualified  Stock  Options  or any  combination
thereof. Each option granted under the Employee Stock Option Plan designates the
number of shares covered thereby, if any, with respect to which the option is an
Incentive Stock Option,  and the number of shares covered thereby,  if any, with
respect to which the option is a Nonqualified Stock Option.

     The  Compensation  Committee  determines and designates which employees and
consultants of the Company will receive stock options, stock appreciation rights
or restricted stock. Incentive Stock Options may be granted only to employees of
the Company, which includes officers and directors who are also employees of the
Company.

     The Compensation  Committee,  in its discretion,  establishes the price per
share for which the shares covered by the option may be purchased. Any Incentive
Stock Option  granted under the Employee Stock Option Plan will have an exercise
price of not less than 100 percent of the fair market value of the shares on the
date on which such option is granted.  With respect to an Incentive Stock Option
granted to a  Participant  who owns more than 10  percent of the total  combined
voting stock of the Company or of any parent or subsidiary  of the Company,  the
exercise  price for such  option must be at least 110 percent of the fair market
value of the shares  subject to the option on the date the option is granted.  A
Nonqualified Stock Option granted under the Employee Stock Option Plan (i.e., an
option to purchase  the Common Stock that does not meet the  requirements  under
the Internal  Revenue Code of 1986, as amended (the "Code") for Incentive  Stock
Options) must have an exercise price of at least the par value of the stock.

     Stock  appreciation  rights may be granted in conjunction with the grant of
an Incentive or  Nonqualified  Stock Option under the Employee Stock Option Plan
or independently of any such stock option. A stock appreciation right granted in
conjunction with a stock option may be an alternative  right. In such event, the
exercise of the stock  option  terminates  the stock  appreciation  right to the
extent  of  the  shares  purchased  upon  exercise  of  the  stock  option  and,
correspondingly,  the exercise of the stock  appreciation  right  terminates the
stock  option to the  extent of the shares  with  respect to which such right is
exercised. Alternatively, a stock appreciation right granted in conjunction with
a stock  option  may be an  

                                       40

<PAGE>

additional right, in which case both the stock  appreciation right and the stock
option may be exercised. A stock appreciation right may not, however, be granted
in conjunction  with an Incentive Stock Option under  circumstances in which the
exercise of the stock  appreciation  right  affects  the right to  exercise  the
Incentive  Stock Option or vice versa,  unless  certain terms and conditions are
met.

     The  Committee  may  award  shares  of  restricted  stock to  Participants.
Restricted shares may not be sold, assigned, transferred,  pledged, hypothecated
or otherwise  encumbered during the restricted period applicable to such shares.
Except  for such  restrictions  on  transferability,  Participants  have all the
rights of  shareholders  in respect of restricted  shares  awarded to him or her
including,  but not limited to, the right to receive any  dividends  on, and the
right  to vote,  the  shares.  If a  Participant  ceases  to be an  employee  or
consultant  of the  Company  for  any  reason  other  than  death  or  permanent
disability,  all shares of restricted stock awarded to the Participant  shall be
forfeited and transferred back to the Company.  If a Participant ceases to be an
employee  or  consultant  of  the  Company  by  reason  of  death  or  permanent
disability,  the transferability  restrictions on the shares of restricted stock
awarded to the Participant shall lapse.

     The  Company  has  registered  the  issuance  of all options and all shares
issuable upon exercise of the options on Form S-8 under the Securities Act.

     The Company has  granted  options to purchase a total of 855,500  shares of
Common stock at prices  ranging from $1.50 to $6.75 per share under the Employee
Stock Option Plan.

Non-Employee Director Stock Option Plan

     As of November 25, 1996, the Company adopted the Director Stock Option Plan
in order to attract and retain the services of non-employee members of the Board
of Directors  and to provide them with  increased  motivation  and  incentive to
exert their best  efforts on behalf of the Company by enlarging  their  personal
stake in the Company.

     The Director Stock Option Plan is administered by the Board of Directors of
the Company. The Board grants stock options under the Director Stock Option Plan
and is authorized to interpret  the Director  Stock Option Plan, to  promulgate,
amend and rescind rules and  regulations  relating to the Director  Stock Option
Plan  and to make  all  other  determinations  necessary  or  advisable  for its
administration.

     The maximum  number of shares of Common Stock with respect to which options
may be granted  under the Director  Stock Option Plan is 235,000.  The number of
shares subject to each outstanding  option, the number of shares subject to each
option to be granted under the Director Stock Option Plan, the option price with
respect to outstanding  options,  and the aggregate  number of shares  remaining
available  under the Director Stock Option Plan are subject to adjustment as the
Board,  in  its  discretion,   deems  appropriate  to  reflect  such  events  as
reorganizations of or by the Company.

     Each  member  of the  Board  of  Directors  (an  "Eligible  Director")  who
otherwise  (1) is not  currently  an  employee of the  Company,  or (2) is not a
former  employee still  receiving  compensation  for prior services  (other than
benefits under a tax-qualified  pension plan) is eligible for the grant of stock
options  under the  Director  Stock Option  Plan.  The Board may grant  Eligible
Directors  such number of stock options as the Board may determine  from time to
time. Annually, each Eligible Director shall be entitled to receive an option to
purchase 5,000 shares of Common Stock,  which options will be exercisable at the
closing price of such shares of Common Stock at the date of such grant.

                                       41

<PAGE>

     An  option  granted  under  the  Director  Stock  Option  Plan will have an
exercise  price equal to 100  percent of the fair market  value of the shares on
the date on which such option is  granted.  No stock  option may be  exercisable
prior to the expiration of six months from the date of grant unless the Eligible
Director dies or becomes disabled prior thereto. If not sooner terminated,  each
option  granted under the Director  Stock Option Plan will expire ten years from
the date of its granting.

     If an Eligible Director is terminated from the Board of Directors by reason
of death or  disability,  an option  granted to such  Eligible  Director  may be
exercised for a period of twelve months after such  termination.  If an Eligible
Director is  terminated  from the Board of  Directors  for any reason other than
death  or  disability,  an  option  granted  to such  Eligible  Director  may be
exercised for a period of sixty days after such termination.

     The Company has  granted  options to purchase a total of 160,000  shares of
Common Stock at prices  ranging from $3.25 to $6.75 per share under the Director
Stock Option Plan.

                                       42

<PAGE>

         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The table below is based on  information  obtained  from the persons  named
below with  respect  to the shares of Common  Stock  beneficially  owned,  as of
December  31, 1998  (except as noted  below),  by (i) each  person  known by the
Company  to be the  owner of more  than 5% of the  outstanding  shares of Common
Stock,  (ii) each director of the Company,  (iii) each executive  officer of the
Company and (iv) all executive officers and directors of the Company as a group.

                                        AMOUNT AND NATURE     PERCENTAGE OF
NAME AND ADDRESS OF BENEFICIAL            OF BENEFICIAL        OUTSTANDING
          OWNER                            OWNERSHIP 1        SHARES OWNED 2
- -------------------------------------  --------------------  -----------------

Gerald Zarin                                 781,334               9.0%
     36 Troy Drive
     Short Hills, NJ 07078 3

Edward Bohn                                   46,833                  *
     322 Broadway
     Pompton Lakes, NJ 07442 4

Lyle Gramley                                  33,334                  *
     12901 Three Sisters Road
     Potomac, MD 20854 5

Joseph A. Sarubbi                             48,334                  *
     3221 S. Ocean Blvd., Suite 908
     Highland Beach, FL 33487 5

Don Legato                                    76,667                  *
     2 West Close Street
     Moorestown, NJ 08057 6

Jeremiah F. O'Brien                           62,500                  *
     525 W. 236th St., #5-F
     Riverdale, NY 10463 7

Robert Webb                                   83,334                  *
     298 Stanton Mountain Rd.
     Lebanon, NJ 08833 8


                                       43

<PAGE>

Helen Burgess                                577,854               6.9%
     40 E. 30th St., 10th Fl.
     New York, NY 10016

David Kwong                                  459,718               5.5%
     13694 Fremont Pines Road
     Los Altos, CA 94022 5, 9, 10

Bruce Meyers                               1,335,013              15.1%
     17 State Street
     New York, NY 10004 11, 12, 13

Peter Janssen                              1,132,311              12.9%
     17 State Street
     New York, NY 10004 14, 15, 16

Janssen-Meyers Associates, L.P.              562,042               6.3%
     17 State Street
     New York, NY 10004 17

All executive officers and                 1,132,336              12.6%
directors as a group (7
persons) 18

* Less than 1%.

(1)  The number of shares of Common Stock  beneficially  owned by each person is
     determined  in  accordance  with  the  rules  of the  Commission,  and  the
     information is not necessarily  indicative of beneficial  ownership for any
     other purpose.  Under such rules,  beneficial ownership includes any shares
     as to which the  individual  has sole or shared  voting power or investment
     power and also any  shares of Common  Stock  which the  individual  has the
     right to  acquire  within 60 days  after  December  31,  1998  through  the
     exercise of any stock option or other right.  The  inclusion  herein of any
     shares of Common Stock deemed  beneficially  owned does not  constitute  an
     admission  of  beneficial  ownership  of  those  shares.  Unless  otherwise
     indicated,  the persons named in the table have sole voting and  investment
     power  with  respect to all shares of Common  Stock  shown as  beneficially
     owned by them.
(2)  The number of shares deemed  outstanding  includes shares outstanding as of
     December 31, 1998 plus any shares  subject to options and warrants  held by
     the person in question that are currently  exercisable within 60 days after
     December 31, 1998.
(3)  Includes  328,334 shares that may be acquired within 60 days after December
     31, 1998, upon the exercise of outstanding options.
(4)  Includes  41,833 shares that may be acquired  within 60 days after December
     31, 1998, upon the exercise of outstanding options.
(5)  Includes  13,334 shares that may be acquired  within 60 days after December
     31, 1998, upon the exercise of outstanding options.
(6)  Includes  76,667 shares that may be acquired  within 60 days after December
     31, 1998, upon the exercise of outstanding options.
(7)  Includes  55,000 shares that may be acquired  within 60 days after December
     31, 1998,  upon the exercise of  outstanding  options.  Also includes 2,500
     shares that may be acquired  within 60 days after  December 31, 1998,  upon
     the exercise of  outstanding  warrants  held by Mr.  O'Brien's  wife. As to
     these 2,500 shares, Mr. O'Brien disclaims beneficial interest.

                                       44

<PAGE>

(8)  Includes  83,334 shares that may be acquired  within 60 days after December
     31, 1998, upon the exercise of outstanding options.
(9)  David Kwong, a former director of the Company,  owns approximately 21.6% of
     Prime's  stock.  Mr.  Kwong is a director  of Prime.  Mr.  Kwong  disclaims
     beneficial interest in the Company's Common Stock owned by Prime.
(10) Includes 231,117 shares of the Company's Common Stock owned by Prime, as to
     which Mr. Kwong disclaims beneficial interest. See footnote 9 above.
(11) Includes  (i)  202,703  shares  that may be  acquired  within 60 days after
     December 31, 1998, upon the exercise of Class A Redeemable  Warrants,  (ii)
     171,  427 shares that may be  acquired  within 60 days after  December  31,
     1998,  upon the exercise of Unit Warrants and (iii) 128,571 shares that may
     be acquired  within 60 days after  December 31, 1998,  upon the exercise of
     the Class A Redeemable Warrants which underlie the Unit Warrants.
(12) Bruce   Meyers  is  a  principal   of   Janssen-Meyers   Associates,   L.P.
     ("Janssen-Meyers").   Mr.  Meyers  disclaims  beneficial  interest  in  the
     Company's Common Stock beneficially owned by Janssen-Meyers.
(13) Includes 562,042 shares of the Company's Common Stock beneficially owned by
     Janssen-Meyers,  as to which Mr. Meyers disclaims beneficial interest.  See
     footnote (12) above and footnote (17) below.
(14) Includes  (i)  115,831  shares  that may be  acquired  within 60 days after
     December 31, 1998, upon the exercise of Class A Redeemable  Warrants,  (ii)
     171,  427 shares that may be  acquired  within 60 days after  December  31,
     1998,  upon the exercise of Unit Warrants and (iii) 128,571 shares that may
     be acquired  within 60 days after  December 31, 1998,  upon the exercise of
     the Class A Redeemable Warrants which underlie the Unit Warrants.
(15) Peter  Janssen is a principal  of  Janssen-Meyers.  Mr.  Janssen  disclaims
     beneficial  interest in the Company's  Common Stock  beneficially  owned by
     Janssen-Meyers.
(16) Includes 562,042 shares of the Company's Common Stock beneficially owned by
     Janssen-Meyers,  as to which Mr. Janssen disclaims beneficial interest. See
     footnote (15) above and footnote (17) below.
(17) Includes  (i)  321,165  shares  that may be  acquired  within 60 days after
     December  31,  1998,  upon the  exercise of Unit  Warrants and (ii) 240,877
     shares that may be acquired  within 60 days after  December 31, 1998,  upon
     the exercise of the Class A  Redeemable  Warrants  which  underlie the Unit
     Warrants.
(18) See footnotes (1) through (8) above.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

General

     For a  description  of the formation of the Company and  transactions  with
"Promoters" of the Company within the meaning of the regulations  promulgated by
the  Commission   pursuant  to  the  provisions  of  the  Securities   Act,  see
"Business--History."

     The Company  entered into a consulting  agreement with Corporate  Builders,
L.P.  ("Corporate  Builders")  effective  as of August  1, 1995 (the  "Corporate
Builders Agreement"). Mr. Chu (who served as the Chairman of the Company's Board
of Directors and its Chief  Financial  Officer from its inception  until

                                       45

<PAGE>

January 28, 1996) is a principal of Corporate  Builders.  The Corporate Builders
Agreement provides, among other things, that Corporate Builders will serve as an
advisor to the  Company  with  regard to its  relationship  with the  investment
community,  assist the Company in  developing a corporate  strategy and business
and management  goals,  assist in the  preparation of media  presentations,  and
oversee the production of video  production  relating to the Company's  products
and services.  The Corporate Builders  Agreement  continued until August 1, 1997
and thereafter has been continuing for successive one-month periods. From August
1, 1995 to July 1996, the Company paid to Corporate Builders a fee of $7,500 per
month and  thereafter  has been paying a fee of $5,000 per month.  In connection
with services  rendered by Mr. Chu in establishing  the Company and creating its
business plan and  projections,  at the direction of Mr. Chu, in July 1995,  the
Company issued  450,000 shares of the Company's  Common Stock valued at $.01 per
share earned by Mr. Chu to First Earth  Investors,  Corporate  Builders,  and W2
Technologies,  Inc.,  all  entities  affiliated  with Mr. Chu, in the amounts of
250,000 shares, 125,000 shares and 75,000 shares,  respectively.  As of June 19,
1996,  Corporate  Builders  returned its 125,000 shares of the Company's  Common
Stock back to Mr. Chu. As of June 28, 1996,  the 125,000 shares of the Company's
Common Stock  received by Mr. Chu from  Corporate  Builders were returned to the
Company.  The 125,000 shares of the Company's  Common Stock were returned to Mr.
Chu and,  subsequently,  to the  Company  to  prevent  such  shares  from  being
considered underwriting compensation to either Corporate Builders or Mr. Chu.

     The  total  consulting  fees paid to  Corporate  Builders  pursuant  to the
Corporate  Builders  Agreement  for the  cumulative  period  from the  Company's
inception  (July 17, 1995) to December 31, 1998 was $205,000 plus  out-of-pocket
expenses.  The  total  aggregate  payments  made to Mr.  Chu and his  affiliated
entities for the cumulative  period from  inception  (July 17, 1995) to December
31, 1998 was $294,998.

     In connection with the  organization of the Company,  on July 17, 1995, Mr.
Gerald Zarin,  the Company's Chief Executive  Officer and President and Chairman
of its Board of Directors, received 450,000 shares of the Company's Common Stock
valued at $.01 per share.  Mr. Zarin entered into an employment  agreement  with
the Company as of July 20, 1995, and in that  connection was granted  options to
purchase  200,000 shares of the Company's  Common Stock at $1.50 per share.  The
options expire December 31, 2000.

     Since 1996, Mr. Edward Bohn, a director of the Company,  has been acting as
a  consultant  to the  Company  from time to time on  matters  specified  by the
Company's  President.  For the year ended  December 31, 1996,  Mr. Bohn received
$14,250 on account of such consulting services.  In March 1997, Mr. Bohn entered
into a consulting  agreement with the Company pursuant to which he agreed to act
as the Company's  consultant with regard to certain agreements for a three-month
period at a rate of  $1,000  per day with a  minimum  of  $1,750  per week and a
maximum of $2,750 per week  regardless of the actual time spent on the Company's
behalf.  For the year ended  December 31,  1997,  Mr. Bohn  received  $56,750 on
account of such  consulting  services and for the year ended  December 31, 1998,
Mr. Bohn received $35,025 on account of such consulting  services.  In addition,
on May 29,  1997,  Mr. Bohn was granted  options to  purchase  12,500  shares of
Common Stock at an exercise price of $6.75 for his services as a consultant.

     Since 1996,  Mr.  Joseph A.  Sarubbi,  a director of the Company,  has been
acting as a consultant to the Company from time to time on matters  specified by
the Company's  President.  In that connection he has received  compensation on a
per diem basis of $1,000 per day.  For the year ended  December  31,  1996,  Mr.
Sarubbi  received  $6,000 on account of such consulting  services.  For the year
ended  December  31,  1998,  Mr.  Sarubbi  received  $20,000  on account of such
consulting services.

                                       46

<PAGE>

     In July and August  1995,  Ms. Helen  Burgess,  a 6.9%  stockholder  of the
Company,  purchased 437,854 shares of the Company's Series A Preferred stock for
$1.50 per share in a private placement,  which shares were converted into Common
Stock on a  one-for-one  basis at the time of the Company's IPO in July 1996. In
December 1995, Ms. Burgess purchased certain  promissory notes of the Company in
the principal  amount of $350,000 and 70,000  shares of Common  Stock.  In March
1996,  when the Company  concluded a private  placement  of an  aggregate of (i)
$2,000,000 senior subordinated  non-negotiable  promissory notes  (collectively,
the  "Bridge  Notes")  bearing  interest  at the rate of 6% per  annum  and (ii)
400,000  shares of Common  Stock (the  "Bridge  Shares")  to certain  accredited
investors,  Ms. Burgess  exchanged her promissory  notes for Bridge Notes in the
principal amount of $350,000 and 70,000  additional  shares of Common Stock. The
Bridge Notes were repaid from the proceeds of the Company's  IPO. Ms. Burgess is
a limited partner of Corporate Builders.

     On March 27,  1996,  Mr.  David  Kwong,  a former  director of the Company,
purchased  $150,000  principal  amount of Bridge Notes and 30,000 Bridge Shares.
The Bridge  Notes were repaid from the  proceeds of the  Company's  IPO. For the
year ended December 31, 1998, Mr. Kwong received $47,500 for consulting services
relating to the opening and administration of a sales office in China.

     On May 11, 1998, the Company entered into a placement agency agreement with
Janssen-Meyers  whereby  Janssen-Meyers agreed to act as the Company's placement
agent in a private  equity  placement of the Company's  Common Stock and Class A
Redeemable  Warrants.  See  "Management's  Discussion  and  Analysis  or Plan of
Operation--Liquidity and Capital Resources."

     Bruce Meyers and Peter Janssen,  who respectively  purchased 270,270 shares
and  154,440  shares of  Common  Stock of the  Company  in such  private  equity
placement, are principals of Janssen-Meyers.

                                       47

<PAGE>
                             SELLING STOCKHOLDERS*

   
     The following  table sets forth certain  information  regarding  beneficial
ownership  of certain  of the  Company's  securities  (the  "Securities")  as of
February 2, 1999. The Securities are being registered to permit public secondary
trading of such Securities,  and each of the selling stockholders of the Company
(the "Selling  Stockholders")  may offer the  Securities for resale from time to
time. See "Plan of  Distribution."  Upon completion of the offering and assuming
the sale by a Selling  Stockholder of all of its  Securities  available for sale
under this Prospectus,  such Selling  Stockholder  shall not own more than 1% of
such outstanding Securities of the Company.
    

- ------------------------
* Information  concerning the Selling Stockholders may change from time to time;
any  changes of which the Company is advised  will be set forth in a  Prospectus
Supplement to the extent required.

                   SECURITIES HELD BY THE SELLING STOCKHOLDERS
<TABLE>
<CAPTION>
                            BEFORE THE OFFERING                     AFTER THE OFFERING (4)
                            -------------------                     ----------------------
                                Number of                                  Number of
                     Number of   Class A                        Number of   Class A
NAME OF              Shares of   Redeem-  Number    Securities  Shares of   Redeem-   Number
BENEFICIAL            Common      able    of Unit     Being      Common      able     of Unit
OWNER                 Stock     Warrants  Warrants   Offered     Stock     Warrants  Warrants
                       (1)        (2)                  (3)
- ---------------------------------------------------------------------------------------------
<S>                   <C>       <C>         <C>        <C>        <C>         <C>       <C>
N. Jack Alhadeff       16,893    7,240      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Aarnel Funding        175,000   75,000      --         --         -0-         -0-       --
Corp. Pension Plan
Michael Miller TTE
- ---------------------------------------------------------------------------------------------
Jessica Baron          23,650   10,136      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Anthony Bartone        67,568   28,958      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Kenneth Berg           16,893    7,240      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Robert Berger          13,514    5,792      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
James J. Binns         67,568   28,958      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
A.W. Boggs             28,875   12,375      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Arthur P. Bollon       10,136    4,344      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
David Braka            13,514    5,792      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Orlando J. Cartaya, MD  6,757    2,896      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
CLFS Equities, Ltd.    33,784   14,479      --         --         -0-         -0-       --
c/o James Lustig
- ---------------------------------------------------------------------------------------------
Robert M. Coar         16,893    7,240      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Gerald Cohen c/o        8,447    3,620      --         --         -0-         -0-       --
Weiss & Co.
- ---------------------------------------------------------------------------------------------
Robert H. Cohen &      13,514    5,792      --         --         -0-         -0-       --
Nanette C. Koryn
- ---------------------------------------------------------------------------------------------
Douglas M. Colbert     10,136    4,344      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
John L. Davimos        33,784   14,479      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Richard Davimos, Jr.   16,893    7,240      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Richard H. Davimos    202,703   86,873      --         --         -0-         -0-       --
Trustee
- ---------------------------------------------------------------------------------------------
Richard H. Davimos
Trust
- ---------------------------------------------------------------------------------------------
Robert S. Davimos      50,677   21,719      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Philip Davis           16,893    7,240      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Seth A. Eisner &       17,500    7,500      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------

                                       48
<PAGE>

FCS Custodian for      13,514    5,792      --         --         -0-         -0-       --
Marc Friedland IRA
- ---------------------------------------------------------------------------------------------
Douglas R. Feurring    33,784   14,479      --         --         -0-         -0-       --
& Beverly Feurring
- ---------------------------------------------------------------------------------------------
William H.             17,433    7,472      --         --         -0-         -0-       --
Fullerton Trust
William H.
Fullerton Trustee
- ---------------------------------------------------------------------------------------------
John G. Garell &       17,433    7,472      --         --         -0-         -0-       --
Jeannie W. Garell
- ---------------------------------------------------------------------------------------------
Martin Garfield        23,649   10,135      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Cary Geensburg         10,136    4,344      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Lloyd Glantz            8,750    3,750      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Jesse Grossman         33,784   14,479      --         --         -0-         -0-       --
c/o Gursey Schneider
- ---------------------------------------------------------------------------------------------
Gursey Schneider &     33,784   14,479      --         --         -0-         -0-       --
Co. Profit Sharing
Plan
Jessee Grossman TTEE
- ---------------------------------------------------------------------------------------------
Daniel Huntley         46,946   20,120      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Peter Janssen         270,271  115,831      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
David Jaroslowicz      33,784   14,479      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Iris Kalt              18,244    7,819      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Lawrence Kaplan &      33,784   14,479      --         --         -0-         -0-       --
Helaine Kaplan
- ---------------------------------------------------------------------------------------------
Richard Koral          27,028   11,584      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Gerald Korman &        16,893    7,240      --         --         -0-         -0-       --
Wendy Korman
- ---------------------------------------------------------------------------------------------
Howard Levy             6,757    2,896      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Larry McDonald &       67,568   28,958      --         --         -0-         -0-       --
Barry Berggren
- ---------------------------------------------------------------------------------------------
Jacob Majnmer           6,757    2,896      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Vincent Merola &        6,757    2,896      --         --         -0-         -0-       --
Anne Merola
- ---------------------------------------------------------------------------------------------
Michael Miller         28,000   12,000      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Gerald Jay              6,757    2,896      --         --         -0-         -0-       --
Millstein, MD
- ---------------------------------------------------------------------------------------------
Bruce Meyers          472,973  202,703      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Joseph Meyers &       101,353   43,437      --         --         -0-         -0-       --
Rita Meyers
- ---------------------------------------------------------------------------------------------
The Nagel Family       20,271    8,688      --         --         -0-         -0-       --
Living Trust
c/o Jack Nagel
- ---------------------------------------------------------------------------------------------
Ilya Novof             14,865    6,371      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
O.M. Tak               67,568   28,958      --         --         -0-         -0-       --
c/o Oscar Michaels
- ---------------------------------------------------------------------------------------------
Bonnie                  6,757    2,896      --         --         -0-         -0-       --
Pensenstadler IRA
- ---------------------------------------------------------------------------------------------
Travis L.               6,757    2,896      --         --         -0-         -0-       --
Pensenstadler
- ---------------------------------------------------------------------------------------------

                                       49
<PAGE>

Wayne J.               33,784   14,479      --         --         -0-         -0-       --
Pensenstadler IRA
- ---------------------------------------------------------------------------------------------
Wayne J.               27,028   11,584      --         --         -0-         -0-       --
Pensenstadler
- ---------------------------------------------------------------------------------------------
Jerry W. Peterson     101,353   43,437      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Barry Richter          16,893    7,240      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Michel Rosner          16,893    7,240      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Anthony R. Salandra    16,893    7,240      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Sy Sadonoff            67,568   28,958      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Robert J. Schmier      33,784   14,479      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Jonathan Spanier      171,623   73,553      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Deborah E. Stone        7,000    3,000      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Lore E. Stone Trust    49,000   21,000      --         --         -0-         -0-       --
Lore E. Stone TTEE
- ---------------------------------------------------------------------------------------------
Michael F. Stone      175,000   75,000      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Robert Strougo          6,757    2,896      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Jeffrey C. Ullman      16,893    7,240      --         --         -0-         -0-       --
Living Trust
Jeffrey C. Ullman
Trustee
- ---------------------------------------------------------------------------------------------
Univeral Partners, LP  67,568   28,958      --         --         -0-         -0-       --
c/o Joel Kantor
- ---------------------------------------------------------------------------------------------
Marc Wasserman &       33,784   14,479      --         --         -0-         -0-       --
Dawn Wasserman
- ---------------------------------------------------------------------------------------------
Weiss Capital Group    33,784   14,479      --         --         -0-         -0-       --
LLC
c/o Gary Weiss
- ---------------------------------------------------------------------------------------------
Melvyn I. Weiss c/o    67,568   28,958      --         --         -0-         -0-       --
Milberg Weiss
Bershad Hynes &
Lerach LLP
- ---------------------------------------------------------------------------------------------
Eric Willsky           50,677   21,719      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Eric Willsky, MD, a    16,893    7,240      --         --         -0-         -0-       --
   
Medical Profit
    
Sharing Plan
- ---------------------------------------------------------------------------------------------
Steven C. Witkoff     101,353   43,437      --         --         -0-         -0-       --
c/o The Witkoff
Group, LLC
- ---------------------------------------------------------------------------------------------
Martha Bartone         28,595   12,255      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Concetta Capotorto     14,298    6,128      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Bernard Cappiello       3,890    1,667      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
John Caruso             1,717      736      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
D.H. Blair            102,942   44,118      --         --         -0-         -0-       --
Investment Banking
Corp.
- ---------------------------------------------------------------------------------------------
Harold Dombeck IRA     28,595   12,255      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Douglas Horn           16,958    7,268      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Mark C. Lee             8,293    3,554      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Haim Pinhasi            5,012    2,148      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Phillip Roberts        14,298    6,128      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
John F. Santoro        57,190   24,510      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
                                       50
<PAGE>
Marc A. & Susan K.      7,149    3,064      --         --         -0-         -0-       --
Snyder
- ---------------------------------------------------------------------------------------------
David Southward        28,595   12,255      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Marilyn L. Steinbright 45,752   19,608      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Joseph Thomas          14,298    6,128      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Marjorie J. Topkins     9,221    3,922      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Arthur Ulene IRA       28,595   12,255      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Pricilla Ulene IRA     28,595   12,255      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Phylis Webb             4,290    1,839      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Mark Alloy             30,142   12,918      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Kenneth J. Angell       7,898    3,385      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Altom Transport, Inc.   7,536    3,230      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Bryan E. Decker         6,029    2,584      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
David E. Jones &       12,238    5,245      --         --         -0-         -0-       --
Ardis B. Jones
- ---------------------------------------------------------------------------------------------
Ed Grindstaff           7,536    3,230      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Herbert Lerman         15,071    6,459      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Carol Miller            4,522    1,938      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Wade Miller             4,522    1,938      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Sheila Nagar           15,071    6,459      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
David Rice              6,029    2,584      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Paul Seltzer            7,536    3,230      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Jeffrey L. Stanger     18,086    7,751      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Edward E. Stumpff &    21,100    9,043      --         --         -0-         -0-       --
Valerie L. Stumpff
- ---------------------------------------------------------------------------------------------
Title/Greenspan       120,566   51,671      --         --         -0-         -0-       --
Revocable Trust
dated 5/29/96, Jay
Greenspan & Daena
Title Trustees
- ---------------------------------------------------------------------------------------------
John Burdette           6,029    2,584      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
James R. Rhodes        36,171   15,502      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Wendell J. Satre       18,086    7,751      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Edwin H. Smith, Jr.     6,029    2,584      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Victor Squitieri        6,029    2,584      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
L. Conway Wilson        6,029    2,584      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
William Zarella        15,071    6,459      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Alan H. Brooks and      4,024    1,725      --         --         -0-         -0-       --
Mary A. Brooks
- ---------------------------------------------------------------------------------------------
Matthew Burgay          3,185    1,365      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Gloria Buzi            15,423    6,610      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
David Kushner          16,763    7,184      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Howard Levy             6,706    2,874      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Willard C. McKNitt     33,526   14,368      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Oscar Investment       63,698   27,299      --         --         -0-         -0-       --
Fund L.P.
c/o Andrew Boszhurdt
- ---------------------------------------------------------------------------------------------
Donald Sheldon         16,763    7,184      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
                                       51
<PAGE>

Amir Sitafalwalla       6,706    2,874      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Andrew Stillman        16,763    7,184      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Peter Bixby             2,940    1,260      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Matthew Burgay          5,250    2,250      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Howard Commander        7,000    3,000      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Lang Elliot            35,000   15,000      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Edward Imbrogno         7,000    3,000      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Leonid Khutorsky       10,500    4,500      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Beverly Levy            3,500    1,500      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Robert Lenz & Carol    13,020    5,580      --         --         -0-         -0-       --
Lenz
- ---------------------------------------------------------------------------------------------
William Lutz            7,000    3,000      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Warren A. Noden        11,200    4,800      --         --         -0-         -0-       --
Trust
Warren A. Noden TTEE
- ---------------------------------------------------------------------------------------------
Harvey Plosker &        7,000    3,000      --         --         -0-         -0-       --
Lila Lewenthal
- ---------------------------------------------------------------------------------------------
Peter Rettman          17,500    7,500      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Marsha Rosenberg        7,000    3,000      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Colin H. Smith          7,280    3,120      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Andrew Stillman           737      316      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Elizabeth Holmes       34,314   14,706      --         --         -0-         -0-       --
Crocker
- ---------------------------------------------------------------------------------------------
Jerry Peterson         85,785   36,765      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Riviera Holdings LLC   17,157    7,353      --         --         -0-         -0-       --
c/o Martin Levine
- ---------------------------------------------------------------------------------------------
Robert Seguso          68,628   29,412      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Richard H. Davimos      6,864    2,942      --         --         -0-         -0-       --
Trustee
Richard H. Davimos
Trust
- ---------------------------------------------------------------------------------------------
Robert S. Davimos      10,295    4,412      --         --         -0-         -0-       --
- ---------------------------------------------------------------------------------------------
Janssen-Meyers        962,042  240,877     8.519       --         -0-         -0-       -0-
Associates, L.P. (5)
- ---------------------------------------------------------------------------------------------
Bruce Meyers (6)      299,998  128,571     4.550       --         -0-         -0-       -0-
- ---------------------------------------------------------------------------------------------
Peter Janssen (6)     299,998  128,571     4.550       --         -0-         -0-       -0-
- ---------------------------------------------------------------------------------------------
Jeffrey Berns (7)      35,899   15,385     0.543       --         -0-         -0-       -0-
Christopher
- ---------------------------------------------------------------------------------------------
Markowski (7)           3,108    1,332     0.050       --         -0-         -0-       -0-
- ---------------------------------------------------------------------------------------------
Michael Markowski       3,108    1,332     0.050       --         -0-         -0-       -0-
(7)
- ---------------------------------------------------------------------------------------------
</TABLE>

(1)  Includes  shares of Common  Stock  issuable  upon  exercise  of the Class A
     Redeemable Warrants and/or Unit Warrants beneficially owned by the relevant
     Selling Stockholder.

(2)  Includes  Class A Redeemable  Warrants  issuable  upon exercise of the Unit
     Warrants beneficially owned by the relevant Selling Stockholder.

(3)  All  Securities  listed in this  table  will be  offered  unless  otherwise
     indicated.

                                       52

<PAGE>

(4)  Assumes  the  sale by the  Selling  Stockholders  of all of the  Securities
     available for sale under this Prospectus.

   
(5)  Janssen-Meyers  acted as  placement  agent in  connection  with the private
     placement of Common Stock and Class A Redeemable  Warrants  between May 19,
     1998 and June 9, 1998.  Includes  400,000  shares of Common Stock  issuable
     upon   exercise  of  the   Consultant   Warrants   beneficially   owned  by
     Janssen-Meyers.  The Consultant Warrants are exercisable after September 3,
     1999.
    

(6)  Messrs. Meyers and Janssen are principals of Janssen-Meyers.

(7)  Messrs. Bern, Markowski and Markowski are employees of Janssen-Meyers.

   
     Except as noted below, none of the Selling  Stockholders has had a material
relationship  with the  Company or any of its  affiliates  within the past three
years other than as a result of the  ownership of the  Securities or as a result
of entering  into those  agreements  (the  "Private  Placement  Agreements")  in
connection with the Company's  private equity placement between May 19, 1998 and
June 9, 1998,  pursuant to which the Selling  Stockholders  acquired  the Common
Stock, the Class A Redeemable Warrants and the Unit Warrants.  See "Management's
Discussion   and  Analysis  or  Plan  of  Operation  --  Liquidity  and  Capital
Resources."  In  connection  with such  private  equity  placement,  each of the
Selling  Stockholders  has represented to the Company in writing that he, she or
it is an accredited investor within the meaning of the Securities Act.
    

     On March 3, 1998,  the Company  entered  into a consulting  agreement  with
Janssen-Meyers  (the "Consulting  Agreement") whereby  Janssen-Meyers  agreed to
provide  consulting  services  relating to corporate finance and other financial
services matters.  As compensation for such services,  the Company agreed to pay
Janssen-Meyers $5,000 per month during an initial term ending September 3, 1999,
subject to  automatic  one-year  term  extensions  unless  either the Company or
Janssen-Meyers gives written notice of termination at least 30 days prior to the
end of the initial or  subsequent  terms.  In  connection  with such  Consulting
Agreement,   the  Company  also  issued  to  Janssen-Meyers  400,000  Consultant
Warrants.  These Consultant Warrants have an exercise price of $4 per share, are
exercisable after September 3, 1999 and expire on March 3, 2003.

     The  Securities  offered  hereby  by the  Selling  Stockholders  have  been
acquired or will be acquired pursuant to the Private Placement Agreements and/or
upon exercise of the Class A Redeemable  Warrants,  the Unit Warrants and/or the
Consultant Warrants. In accordance with the Private Placement Agreements and the
Consultant Warrants, the Company agreed to register the Securities for resale by
the Selling  Stockholders to permit such resales from time to time in the market
or in privately-negotiated transactions.

     The  Company  has  agreed  to bear  certain  expenses  (other  than  broker
discounts and  commissions,  if any) in connection with the  registration of the
Securities.

                                       53

<PAGE>

                            DESCRIPTION OF SECURITIES

General

     The Company is authorized by its Articles of Incorporation,  as amended, to
issue 20,000,000 shares of Common Stock and 2,000,000 shares of Preferred Stock,
par value $.01 per share (the "Preferred  Stock"),  which Preferred Stock may be
issued with such rights,  designations  and privileges as the Board of Directors
may from time to time  determine.  As of the date hereof,  there were  8,356,389
shares of Common Stock issued and  outstanding  and no shares of Preferred Stock
outstanding.

     The following summary descriptions are, to the extent applicable, qualified
in their entirety by reference to the Company's  Articles of  Incorporation,  as
amended.

Common Stock

     The holders of Common Stock are entitled to one vote for each share held of
record on all  matters to be voted on by  stockholders.  There is no  cumulative
voting  with  respect to the  election  of  directors,  with the result that the
holders of more than 50% of the shares  voting for the election of directors can
elect all of the directors then up for election. The holders of Common Stock are
entitled to receive ratably such dividends when, as and if declared by the Board
of  Directors  out  of  funds  legally  available  therefor.  In  the  event  of
liquidation,  dissolution  or winding up of the  Company,  the holders of Common
Stock are entitled to share ratably in all assets  remaining which are available
for  distribution  to them after payment of liabilities  and after provision has
been made for each class of stock,  if any,  having  preference  over the Common
Stock. Holders of Common Stock, as such, have no conversion, preemptive or other
subscription  rights, and there are no redemption  provisions  applicable to the
Common Stock. All of the outstanding  shares of Common Stock are validly issued,
fully paid and nonassessable.

Preferred Stock

     Of the 2,000,000  shares of Preferred Stock  authorized,  1,000,000  shares
have been  designated as Series A Convertible  Preferred  Shares.  In 1995,  the
Company sold 600,000 shares of its Series A Convertible  Preferred Shares, which
shares were  converted into 600,000 shares of Common Stock in 1996. The Series A
Convertible  Preferred  Shares are convertible into Common Stock on a one-to-one
basis.  The 1,000,000  shares of Preferred  Stock not  designated  may have such
preferences and rights as the Board of Directors of the Company may designate.

Class A Redeemable Warrants

     The following  discussion  is a summary of certain terms and  provisions of
the Class A Redeemable  Warrants contained in the Warrant  Agreement,  dated May
15, 1998,  between the Company and American  Stock Transfer & Trust Company (the
"Warrant  Agreement").  As such, it is qualified in its entirety by reference to
the Warrant Agreement.

     Each Class A Redeemable  Warrant  entitles the holder to purchase one share
of Common  Stock at any time until May 11,  2003 at an  exercise  price of $3.24
(the  "Exercise  Price"),  subject to  adjustment  in certain  circumstances  to
prevent dilution.  The Class A Redeemable  Warrants may be exercised in whole or
in part,  at any time and from time to time until May 11, 2003 through a cash or
cashless  exercise.  Unless  exercised,  the Class A  Redeemable  Warrants  will
automatically expire on May 11, 2003.

                                       54

<PAGE>

     Under the Warrant  Agreement,  the Company agreed to use its best effort to
file a registration  statement under the Securities Act, registering the Class A
Redeemable  Warrants  and the  shares of  Common  Stock  underlying  the Class A
Redeemable  Warrants,  upon  demand,  after  December 9, 1998,  and use its best
efforts to have the registration  statement declared effective by the Commission
as  soon as  possible  thereafter  (the  "Effective  Date").  In the  event  the
registration  statement is not declared  effective within 60 days after a demand
for  registration,  the then  number  of Class A  Redeemable  Warrants  shall be
increased by two percent (2%), effective as of the end of such 60 day period and
by an  additional  two percent  (2%) on each one month  anniversary  thereafter,
until such time that the number of Class A Redeemable Warrants should equal 120%
of the original  number of Class A Redeemable  Warrants.  The Company  agrees to
keep the  registration  statement  effective  until  expiration  of the  Class A
Redeemable Warrants.

     The Class A Redeemable Warrants are subject to redemption by the Company at
$.01 per Class A Redeemable  Warrant at any time  commencing 12 months after the
Effective Date, or earlier with the prior written consent of Janssen-Meyers,  on
not less  than 30 days  prior  written  notice  to the  holders  of the  Class A
Redeemable  Warrants,  provided the average  closing bid quotation of the Common
Stock as reported on the Nasdaq SmallCap Market,  if traded thereon,  or, if not
traded thereon,  the average closing bid quotation of the Common Stock if listed
on a national  securities exchange (or other reporting system that provides last
sale prices),  has been at least 250% of the then current  Exercise Price of the
Class A Redeemable Warrants,  for a period of 30 consecutive trading days ending
on the day prior to the date on which the Company  gives  notice of  redemption.
The Class A Redeemable  Warrants will be exercisable until the close of business
on the day immediately preceding the date fixed for redemption.

     The Class A Redeemable Warrants were originally issued between May 19, 1998
and June 6, 1998 in connection with a private equity placement by the Company in
which  Janssen-Meyers  acted as the Company's placement agent. See "Management's
Discussion and Analysis or Plan of Operation--Liquidity and Capital Resources."

Unit Warrants

     The following  discussion  is a summary of certain terms and  provisions of
the Unit  Warrants  contained in the  Placement  Agent's Unit  Purchase  Warrant
Agreement, dated as of May 19, 1998, between the Company and Janssen-Meyers (the
"Unit Purchase Warrant Agreement").  As such, it is qualified in its entirety by
reference to the Unit Purchase Warrant Agreement.

     Each Unit  Warrant  entitles  the holder to  purchase  one Unit (as defined
below) at any time until May 11, 2003 at an exercise price of $100,000,  subject
to adjustment in certain circumstances to prevent dilution. Each Unit consist of
shares of Common Stock and Class A Redeemable Warrants. The Unit Warrants may be
exercised  in whole or in part,  at any time and from time to time until May 11,
2003 through a cash or cashless  exercise.  Unless exercised,  the Unit Warrants
will automatically expire on May 11, 2003.

     Under the Unit Purchase  Warrant  Agreement,  the Company  agreed to file a
registration  statement under the Securities Act as  expeditiously  as possible,
upon  demand  after  December  9,  1998,  but in any event no later than 60 days
following receipt of such demand, to register the following securities:  (i) the
Unit Warrants,  (ii) the Common Stock  underlying  the Unit Warrants,  (iii) the
Class A Redeemable  Warrants  underlying  the Unit  Warrants and (iv) the Common
Stock  underlying  the  Class A  Redeemable  Warrants  which  underlie  the Unit
Warrants.  The Company  agreed to use its best efforts to have the

                                       55

<PAGE>

registration  statement  declared  effective at the earliest  possible  time. In
addition,  all registered  holders of the above  described  securities  have the
right to participate,  or "piggyback," in certain registrations initiated by the
Company. The Unit Warrants are not redeemable by the Company.

   
     The Unit Warrants were  originally  issued between May 19, 1998 and June 9,
1998 in  connection  with a private  equity  placement  by the  Company in which
Janssen-Meyers  acted  as  the  Company's  placement  agent.  See  "Management's
Discussion and Analysis or Plan of Operation--Liquidity and Capital Resources."
    

Consultant Warrants

     The following  discussion  is a summary of certain terms and  provisions of
the Consultant Warrants dated March 3, 1998, and as such, it is qualified in its
entirety by reference to the Consultant Warrants.

     Each Consultant Warrant entitles the holder to purchase one share of Common
Stock at any time after  September  3, 1999 until  March 3, 2003 at an  exercise
price of $4.00,  subject  to  adjustment  in  certain  circumstances  to prevent
dilution.  The Consultant  Warrants may be exercised in whole or in part, at any
time and from time to time after September 3, 1999 until March 3, 2003 through a
cash or cashless  exercise.  Unless  exercised,  the  Consultant  Warrants  will
automatically expire on March 3, 2003.

     Under the Consultant Warrants,  the Company agreed that, after September 3,
1999,  within 60 days after  demand in  accordance  with the  provisions  of the
Consultant Warrants, the Company shall file a registration statement and use its
best efforts to cause such registration  statement to become effective under the
Securities  Act with  respect to the resale of the Common Stock  underlying  the
Consultant  Warrants.  In addition,  the holders of the Consultant Warrants have
the right to participate,  or "piggyback," in certain registrations initiated by
the Company.

     The Consultant  Warrants were originally  issued to Janssen-Meyers on March
3, 1998 pursuant to the Consulting Agreement with  Janssen-Meyers.  See "Selling
Stockholders."

Dividends

     To date,  the Company has not declared or paid any  dividends on its Common
Stock. The payment by the Company of dividends, if any, is within the discretion
of the Board of Directors and will depend on the Company's earnings, if any, its
capital requirements and financial condition, as well as other relevant factors.
The  Board  of  Directors  does not  intend  to  declare  any  dividends  in the
foreseeable  future,  but  instead  intends  to retain  earnings  for use in the
Company's business operations.

Transfer Agent and Warrant Agent

     The transfer  agent for the Common Stock is, and the warrant  agent for the
Class A Redeemable Warrants is, American Stock Transfer & Trust Company, 40 Wall
Street, New York, New York.

                                       56

<PAGE>

                              PLAN OF DISTRIBUTION

     All  or  a  portion  of  the  Securities  offered  hereby  by  the  Selling
Stockholders may be delivered  and/or sold in transactions  from time to time on
the  over-the-counter  market,  on the Nasdaq  SmallCap  Market,  in  negotiated
transactions,  or a  combination  of such  methods  of sale,  at  market  prices
prevailing  at the  time,  at prices  related  to such  prevailing  prices or at
negotiated  prices.  The Selling  Stockholders  may effect such  transactions by
selling to or through one or more  broker-dealers,  and such  broker-dealers may
receive  compensation  in the form of  underwriting  discounts,  concessions  or
commissions  from the Selling  Stockholders.  The Selling  Stockholders  and any
broker-dealers   that   participate  in  the   distribution  may  under  certain
circumstances  be  deemed  to  be  "underwriters"  within  the  meaning  of  the
Securities  Act, and any  commissions  received by such  broker-dealers  and any
profits  realized  on the  resale  of  Securities  by them may be  deemed  to be
underwriting discounts and commissions under the Securities Act.

     Any  broker-dealer  participating in such transactions as agent may receive
commissions  from the Selling  Stockholders  (and,  if they act as agent for the
purchaser of such  Securities,  from such purchaser).  Broker-dealers  may agree
with the Selling  Stockholders  to sell a specified  number of  Securities  at a
stipulated price per share, and, to the extent such a broker-dealer is unable to
do so acting as agent for the Selling Stockholders, to purchase as principal any
unsold Securities at the price required to fulfill the broker-dealer  commitment
to the Selling Stockholders.  Broker-dealers who acquire Securities as principal
may thereafter  resell such Securities from time to time in transactions  (which
may involve  crosses and block  transactions  and which may involve sales to and
through other  broker-dealers,  including  transactions of the nature  described
above) in the over-the-counter  market, in negotiated  transactions or otherwise
at market prices prevailing at the time of sale or at negotiated  prices, and in
connection  with such resales may pay to or receive from the  purchasers of such
Securities commissions computed as described above. To the extent required under
the Securities Act, a supplemental  prospectus will be filed, disclosing (a) the
name of any such broker-dealers;  (b) the number of Securities involved; (c) the
price at which  such  Securities  are to be sold;  (d) the  commissions  paid or
discounts or concessions allowed to such broker-dealers,  where applicable;  (e)
that such  broker-dealers  did not  conduct  any  investigation  to  verify  the
information  set  out or  incorporated  by  reference  in  this  Prospectus,  as
supplemented; and (f) other facts material to the transaction.

     Under applicable  rules and regulations  under the Exchange Act, any person
engaged in the  distribution of the resale of Securities may not  simultaneously
engage in market making activities with respect to the Securities of the Company
for  a  period  of  two  business  days  prior  to  the   commencement  of  such
distribution.  In  addition  and without  limiting  the  foregoing,  the Selling
Stockholders  will be subject to applicable  provisions of the Exchange Act, and
the rules and regulations thereunder,  including, without limitation, Regulation
M,  which  provisions  may  limit  the  timing  of  purchases  and  sales of the
Securities by the Selling Stockholders.

     The  Selling  Stockholders  will  pay all  commissions  and  certain  other
expenses  associated  with the sale of the  Securities by them.  The  Securities
offered hereby are being registered  pursuant to contractual  obligations of the
Company,  and the  Company  has paid the  expenses  of the  preparation  of this
Prospectus.

                                       57

<PAGE>

                                  LEGAL MATTERS

     The validity of the  Securities  offered hereby will be passed upon for the
Company by Dechert Price & Rhoads, New York, New York.

                                     EXPERTS

     The  balance  sheet  of the  Company  as of  December  31,  1997,  and  the
statements of operations, stockholders' equity and cash flows for the year ended
December  31,  1997,  and the amounts for such year  included in the  cumulative
amounts for the period  from July 17, 1995  (inception)  to December  31,  1997,
included in this Prospectus and in the related Registration Statement, have been
audited by Richard A. Eisner & Company,  LLP ("Eisner &  Company"),  independent
accountants,  as stated in their report  appearing  herein,  and are included in
reliance  on the  report of such firm  given on their  authority  as  experts in
accounting and auditing.

     The  statements of operations,  stockholders'  equity and cash flows of the
Company for the period  from July 17, 1995  (inception)  to December  31,  1996,
included in the cumulative amounts for the period from July 17, 1995 (inception)
to  December  31,  1997,  and for the year  ended  December  31,  1996 have been
included  in this  Prospectus  and in the  related  Registration  Statement,  in
reliance on the report of PricewaterhouseCoopers,  LLP ("Coopers"),  independent
accountants,  given on the authority of such firm as experts in  accounting  and
auditing.

                    CHANGES IN INDEPENDENT PUBLIC ACCOUNTANTS

     On February 11, 1998, Coopers, the independent accounting firm that audited
the financial  statements of the Company  during fiscal year 1996, was dismissed
by the Company. Coopers' report on the Company's financial statements for either
of the past two years did not  contain an adverse  opinion  or a  disclaimer  of
opinion,  and was neither qualified nor modified as to uncertainty,  audit scope
or  accounting  principles.  In addition,  during the  Company's two most recent
fiscal years and any subsequent  interim period preceding such dismissal,  there
were no  disagreements  with Coopers on any matter of  accounting  principles or
practices,  financial statement disclosure or auditing scope or procedure, which
disagreement(s),  if not  resolved to the  satisfaction  of Coopers,  would have
caused it to make  reference  to the subject  matter of the  disagreement(s)  in
connection with its report.

     Effective  February 11, 1998,  the Company has engaged  Eisner & Company as
its new  independent  accountants  for the fiscal  year  1998.  Eisner & Company
audited  the  Company's  financial  statements  for the fiscal  year  1997.  The
decision to change  accountants  was  approved by the Board of  Directors of the
Company at a meeting of the Board of  Directors  of the  Company on  February 4,
1998.

                                       58

<PAGE>

                            NUWAVE TECHNOLOGIES, INC.
                        (A Development Stage Enterprise)

                          Index to Financial Statements

                                                                         Page(s)
                                                                         -------

Reports of Independent Accountants.......................................  F-2

Balance Sheet as of December 31, 1997....................................  F-4

Statements of Operations for the years ended December 31, 1996 and
    December 31, 1997 and for the cumulative period from
    July 17, 1995 (inception) to December 31, 1997.......................  F-5

Statements of Stockholders' Equity for cumulative period from 
    July 17, 1995 (inception) to December 31, 1997.......................  F-6

Statements of Cash Flows for the years ended December 31, 1996 and
    December 31, 1997 and for the cumulative period from July 17, 
    1995 (inception) to December 31, 1997................................  F-7

Notes to Financial Statements............................................  F-8



Balance Sheet as of September 30, 1998 (unaudited).......................  F-21

Statements of Operations for the nine months periods ended
    September 30, 1997 (unaudited) and September 30, 1998  
    (unaudited) and for the period from July 17, 1995 (inception)
    to September 30, 1998 (unaudited)....................................  F-22

Statements of Cash Flows for the nine month periods ended
    September 30, 1997 (unaudited) and September 30, 1998
    (unaudited) and for the period from July 17, 1995 (inception)
    to September 30, 1998 (unaudited)....................................  F-23

Notes to Condensed Financial Statements..................................  F-26

                                      F-1

<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS

Board of Directors and Stockholders
NUWAVE Technologies, Inc.
Fairfield, New Jersey

     We have audited the accompanying balance sheet of NUWAVE Technologies, Inc.
(a  development  stage  enterprise)  as at December  31,  1997,  and the related
statements of operations, changes in stockholders' equity and cash flows for the
year ended  December  31,  1997 and the  amounts  for such year  included in the
period from July 17, 1995  (inception)  to December  31, 1997.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

     We conducted  our audit in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

     In our opinion, the financial  statements  enumerated above present fairly,
in all material respects, the financial position of NUWAVE Technolgies,  Inc. at
December 31, 1997,  and the results of its operations and its cash flows for the
year ended  December  31,  1997 and the  amounts  for such year  included in the
cumulative amounts for the period from July 17, 1995 (inception) to December 31,
1997 in conformity with generally accepted accounting principles.

/s/ Richard A. Eisner & Company, LLP

Florham Park, New Jersey
March 3, 1998

                                      F-2

<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Stockholders of
NUWAVE Technologies, Inc.:

     We  have  audited  the  statement  of  operations,  cash  flows  of  NUWAVE
Technologies, Inc. (a development stage enterprise) for the period from July 17,
1995 (inception) to December 31, 1996 included in the cumulative amounts for the
period  from July 17, 1995  (inception)  to  December  31,  1997 (not  presented
separately  herein),  and for the year ended  December  31, 1996 and the related
statement of stockholders'  equity for the period from July 17, 1995 (inception)
to December  31, 1995 and the year ended  December  31,  1996.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts or disclosures in the financial  statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the results of  operations  and cash flows of NUWAVE
Technologies, Inc. for the period from July 17, 1995 (inception) to December 31,
1996  (included  in the  cumulative  amounts  for the period  from July 17, 1995
(inception) to December 31, 1997),  and for the year ended December 31, 1996, in
conformity with generally accepted accounting principles.

                                                  /s/ PricewaterhouseCoopers LLP

New York, New York
March 26, 1997

                                      F-3

<PAGE>

                            NUWAVE TECHNOLOGIES, INC.
                        (A Development Stage Enterprise)

                                  Balance Sheet

                                                                     December
                                                                     31, 1997
                                                                     --------
                                     ASSETS

Current assets:
    Cash and cash equivalents...................................   $ 1,692,788
    Inventory...................................................        59,818
    Prepaid expenses and other current assets...................       111,005
                                                                   -----------
      Total current assets......................................     1,863,611
Property and equipment..........................................       103,471
Restricted Cash.................................................       221,481
Other assets....................................................        82,200
                                                                   -----------
      Total assets..............................................   $ 2,270,763
                                                                   ===========

               LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
    Accounts payable and accrued liabilities....................   $   153,623
                                                                   -----------
Commitments and contingencies
Stockholders' equity:
    Series A Convertible Preferred Stock, noncumulative, $.01
      par value; authorized 400,000 shares; issued and
      outstanding -none

    Preferred stock, $.01 par value; authorized 1,000,000
      shares; issued and oustanding - none (such preferences 
      and rights to be designated by the Board of Directors)

    Common stock, $.01 par value; authorized 20,000,000 shares:
      issued and outstanding 5,348,334 shares...................        53,483
    Additional paid in capital..................................    11,253,213
    Deficit accumulated during the development stage............    (9,189,556)
                                                                   -----------
      Total stockholders' equity................................     2,117,140
                                                                   -----------
      Total liabilities and stockholders' equity................   $ 2,270,763
                                                                   ===========



   The accompanying notes are an integral part of these financial statements.

                                      F-4

<PAGE>

                            NUWAVE TECHNOLOGIES, INC.
                        (A Development Stage Enterprise)

                            Statements of Operations

                                                                    Cumulative
                                                                       from
                                                                   July 17, 1995
                                        Year           Year         (inception)
                                        ended          ended            to
                                       December       December     December 31,
                                       31, 1996       31, 1997         1997
                                       --------       --------     -------------

Net sales...........................                $    10,275    $    10,275
Cost of Sales.......................                     (4,214)        (4,214)
                                                    -----------    ----------- 
                                                          6,061          6,061
                                                    -----------    ----------- 

Operating expenses:
Research and development expenses...  $(1,620,594)   (1,697,084)    (3,808,800)
General and administrative expenses.   (1,808,567)   (2,336,000)    (4,562,231)
                                       (3,429,161)   (4,033,084)    (8,371,031)
                                      -----------   -----------    ----------- 
     Loss from operations...........   (3,429,161)   (4,027,023)    (8,364,970)
                                      -----------   -----------    ----------- 

Other income (expense):
     Interest income................      172,539       178,707        355,116
     Interest expense...............     (325,867)                    (331,542)
                                      -----------   -----------    ----------- 
Total other income (expense)........     (153,328)      178,707         23,574
                                      -----------   -----------    ----------- 
Loss before extraordinary item         (3,582,489)   (3,848,316)    (8,341,396)
     Extraordinary item.............     (848,160)                    (848,160)
                                      -----------   -----------    ----------- 
     Net loss.......................  $(4,430,649)  $(3,848,316)   $(9,189,556)
                                      ===========   ===========    =========== 

Basic and diluted loss per share:
     Weighted average number of
       common shares outstanding....    3,767,403     5,343,348
                                      ===========   ===========
     Basic and diluted loss per
       share before extraordinary     $     (0.95)  $     (0.72)
       item.........................
     Basic and diluted loss per
       share on extraordinary item..  $     (0.23)  $        --
                                      -----------   -----------
     Basic and diluted loss per
       share........................  $     (1.18)  $     (0.72)
                                      ===========   ===========



   The accompanying notes are an integral part of these financial statements.

                                      F-5

<PAGE>

                            NUWAVE TECHNOLOGIES, INC.
                        (A Development Stage Enterprise)

                        Statement of Stockholders' Equity

<TABLE>
<CAPTION>
                                   Series A                                                    Deficit
                                  Convertible                                                 Accumulated
                                Preferred Stock       Common Stock     Additional   Deferred  During the
                               ----------------     ---------------     Paid-in      Equity   Development
                               Shares    Amount     Shares    Amount    Capital       Costs      Stage       Total
                               ------    ------     ------    ------   ----------   --------  -----------    -----
<S>                            <C>       <C>      <C>        <C>        <C>         <C>       <C>          <C>   
Common shares issued in
  connection with the       
  formation of the company....                    2,060,000  $20,600                                       $   20,600
Common shares returned and
  retired without           
  consideration...............                     (125,000)  (1,250)  $     1,250
Sale of Series A convertible
  preferred stock for cash  
  of $1.50 per share.......... 600,000   $6,000                            894,000                            900,000
Common shares issued with
  initial bridge notes
  payable for cash of $1.50
  per share...................                       70,000      700       104,300                            105,000
Costs incurred in connection
  with equity financing.......                                                      $(38,400)                 (38,400)
Net loss for the period from
  July17, 1995 (inception)  
  to December 31, 1995........                                                                $  (910,591)   (910,591)
Balance at December 31, 1995.. 600,000    6,000   2,005,000   20,050       999,550   (38,400)    (910,591)     76,609
                               -------   ------   ---------  -------    ----------  --------  -----------  ----------
Common shares issued in
  connection with the
  exchange of the initial
  bridge notes for 14 bridge
  units.......................                       70,000      700       139,300                            140,000
Common shares issued with
  bridge notes payable for    
  cash of $2.00 per share.....                      330,000    3,300       656,700                            660,000
Costs incurred in connection
  with the private placement
  offering relating to the    
  equity financing............                                            (134,000) $ 13,400                 (120,600)
Common shares issued  in
  connection with the
  initial public offering
  for cash of $5.00 per share.                    2,300,000   23,000    11,477,000                         11,500,000
2,530,000 common stock
  purchase warrants issued
  in connection with the
  initial public offering     
  for cash of $0.10 per
  warrant.....................                                             253,000                            253,000
220,000 common stock
  purchase warrants and
  220,000 redeemable
  warrants issued to the
  underwriter in connection
  with the initial public
  offering for cash of $10.00.                                                  10                                 10
Conversion of 600,000
  preferred shares into
  600,000 common shares in
  connection with the
  initial public offering.....(600,000)  (6,000)    600,000    6,000                                               --
Costs incurred in connection
  with the initial public
  offering....................                                          (2,214,582)  25,000                (2,189,582)
Common shares issued in
  connection with the
  exercise of 20,000 stock
  options for cash of  $1.50
  per share...................                       20,000      200        29,800                             30,000
Net loss for the year ended
  December 31, 1996...........                                                                 (4,430,649) (4,430,649)
Balance at December 31, 1996..           $   --   5,325,000  $53,250   $11,206,778  $    --   $(5,341,240) $5,918,788
                               -------   ------   ---------  -------    ----------  --------  -----------  ----------
Common shares issued in
  connection with the
  exercise of 23,334 stock    
  options for cash of  $2.00
  per share...................                       23,334      233        46,435                         46,668
Net loss for the year ended
  December 31, 1997...........                                                                 (3,848,316) (3,848,316)
                               -------   ------   ---------  -------    ----------  --------  -----------  ----------
Balance at December 31, 1997..      --   $   --   5,348,334  $53,483   $11,253,213  $    --   $(9,189,556) $2,117,140
                               =======   ======   =========  =======   ===========  ========  ===========  ==========
</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                      F-6

<PAGE>
                            NUWAVE TECHNOLOGIES, INC.
                        (A Development Stage Enterprise)

                            Statements of Cash Flows
                Increase (decrease) in cash and cash equivalents
<TABLE>
<CAPTION>
                                                                                 Cumulative
                                                                                    from
                                                                                  July 17,
                                                         Year          Year         1995
                                                        ended         ended     (inception) to
                                                     December 31,  December 31,  December 31,
                                                         1996          1997         1997
                                                     ------------  ------------  -----------
<S>                                                  <C>           <C>           <C>         
Cash flows from operating activities:
   Net loss.......................................   $(4,430,649)  $(3,848,316)  $(9,189,556)
   Adjustments to reconcile net loss to net cash
    used in operating activities:
   Extraordinary item.............................       848,160                     848,160
   Depreciation expense...........................        18,856        42,354        62,070
   Amortization of unamortized debt discount......       163,103                     168,778
   Amortization of deferred financing costs.......        89,062                      89,062
   Issuance of common stock for services rendered.                                    20,600
   Increase in inventory..........................                     (59,818)      (59,818)
   Increase in prepaid expenses and other current        (70,218)      (19,096)     (111,005)
    assets........................................
   Increase (decrease)  in accounts payable and          274,066      (219,487)      153,623
    accrued liabilities...........................
   Increase in other assets.......................       (68,275)       (9,925)      (82,200)
                                                     -----------   -----------   ----------- 
    Net cash used in operating activities.........    (3,175,895)   (4,114,288)   (8,100,286)
                                                     -----------   -----------   ----------- 
Cash flows from investing activities:
   Purchase of property and equipment.............       (80,892)      (76,052)     (165,541)
                                                     -----------   -----------   ----------- 
    Net cash used in investing activities.........       (80,892)      (76,052)     (165,541)
                                                     -----------   -----------   ----------- 
Cash flows from financing activities:
   Proceeds from sales of Series A Convertible
    Preferred Stock...............................                                   900,000
   Proceeds from issuance of initial bridge units.                                   350,000
   Proceeds from issuance of bridge units, net of
    exchange of initial bridge notes..............     1,650,000                   1,650,000
   Proceeds from IPO..............................    11,753,010                  11,753,010
   Repayment of notes issued in connection with
    initial bridge notes..........................    (2,000,000)                 (2,000,000)
   Costs incurred for equity offerings............    (2,310,182)                 (2,348,582)
   Issuance of common stock in connection with
    exercise of stock options.....................        30,000        46,668        76,668
   Increase in restricted cash....................                    (221,481)     (221,481)
   Deferred financing costs.......................      (180,900)                   (201,000)
                                                     -----------   -----------   ----------- 
   Net cash provided (used in) by financing
    activities....................................     8,941,928      (174,813)    9,958,615
                                                     -----------   -----------   ----------- 
   Net increase (decrease) in cash and cash
    equivalents...................................     5,685,141    (4,365,153)    1,692,788
Cash and cash equivalents at the beginning of the
period............................................       372,800     6,057,941            --
                                                     -----------   -----------   ----------- 
   Cash and cash equivalents at the end of the
    period........................................   $ 6,057,941   $ 1,692,788   $ 1,692,788
                                                     ===========   ===========   =========== 
Supplemental disclosure of cash flow information:
   Interest paid during the period................   $    73,702                 $    73,702
                                                     ===========                 =========== 
Supplemental disclosure of non cash investing and
   financing activities
Deferred financing costs incurred in connection
   with the exchange of the initial bridge notes
   for 14 bridge units............................   $   140,000                 $   140,000
                                                     ===========                 =========== 
Deferred equity costs charged to additional paid
   in capital in connection with the PPO..........   $    13,400                 $    13,400
                                                     ===========                 =========== 
Deferred financing costs charged to additional
   paid-in capital in connection with the IPO.....   $    25,000                 $    25,000
                                                     ===========                 =========== 
600,000 Series A Convertible Preferred Stock
   converted into Common Stock....................   $     6,000                 $     6,000
                                                     ===========                 =========== 
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      F-7
<PAGE>

                            NUWAVE TECHNOLOGIES, INC.
                           (A DEVELOPMENT ENTERPRISE)
                          NOTES TO FINANCIAL STATEMENTS

1.   Organization and Business

     NUWAVE Technologies,  Inc. (the "Company"), a development stage enterprise,
was  incorporated  in  Delaware  on July 17,  1995.  It was  formed to  develop,
manufacture  and market products which improve picture quality in set-top boxes,
televisions,  VCR's,  camcorders  and  other  video  devices  by  enhancing  and
manipulating  video signals,  and  facilitate  the  production of  sophisticated
consumer and professional  videos.  It has had only a limited  operating history
and has had only limited  sales of its products to date.  Since its inception in
July 1995, the Company has been engaged  primarily in raising funds,  directing,
supervising and coordinating Rave Engineering  Corporation  ("Rave") and its own
Advanced  Engineering  Group  in the  continuing  development  of its  products,
pre-marketing  activities,  the commencement of  comprehensive  marketing of the
NUWAVE  Video   processor  and  the  recruitment  of  management  and  technical
personnel,  including  members of the Advanced  Engineering  Group.  The Company
conducts its operations primarily in the United States.

     There is no  assurance  that the  Company's  research and  development  and
marketing  efforts  will  be  successful,   that  the  Company  will  ever  have
commercially  accepted  products,  or that the Company will achieve  significant
sales of any such  products.  The Company has  incurred  net losses and negative
cash flows  from  operations  since its  inception.  In  addition,  the  Company
operates in an  environment  of rapid change in technology and is dependent upon
the services of its employees and its  consultants.  If the Company is unable to
successfully  market its NUWAVE  Video  Processor  and  related  products  it is
unlikely that the Company could continue its business.

2.   Summary of Significant Accounting Policies

Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the amount of assets and liabilities and disclosures of
contingent assets and liabilities at the date of the financial  statements,  and
the reported  amounts of revenue and expenses during the reporting  period.  The
most significant  estimates relate to the valuation allowance in connection with
deferred tax assets. Actual results could differ from those estimates.

Cash and Cash Equivalents

     Cash  and  cash  equivalents  include  all  cash  balances,   money  market
instruments,  and other highly liquid  investments with  insignificant  interest
rate risk and original maturities of three months or less.

Inventory

     Inventory is stated at the lower of cost  (first-in,  first-out  method) or
market.

Property and Equipment

     Property and equipment are recorded at cost.  The cost of  maintenance  and
repairs is charged against results of operations as incurred.

                                      F-8

<PAGE>

                            NUWAVE TECHNOLOGIES, INC.
                           (A DEVELOPMENT ENTERPRISE)
                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

     Depreciation  is charged  against  results of operations by an  accelerated
method over the estimated useful lives of the related assets.

     Sales and retirements of depreciable  property are recorded by removing the
related cost and accumulated  depreciation from the accounts. Gains or losses on
sales and  retirements of property and equipment are reflected in the results of
operations.

Research and Development Expenses

     Expenditures for research and development are expensed as incurred.

Advertising Expenses

     The  Company  expenses   advertising   costs  which  consist  primarily  of
promotional items and print media.  Advertising and promotional expenses charged
to  operations  for the  cumulative  period  from July 17, 1995  (inception)  to
December 31, 1997 amounted to $421,124 and for the years ended December 31, 1997
and December 31, 1996 amounted to $289,892 and $131,232, respectively.

Concentration of Credit Risk

     The Company's  financial  instruments that are exposed to concentrations of
credit risk consist of cash and cash  equivalents.  The Company  places its cash
and cash  equivalents in a commercial  bank with three types of accounts,  1) an
operating  account  where the cash  balance  is in excess of the FDIC  insurance
limit, 2) a money market fund which invests only in U.S. Government  securities,
3) Certificates of Deposit.

Per Share Data

     The  Company  has adopted the  standards  set by the  Financial  Accounting
Standards Board and computes earnings per share data in accordance with SFAS No.
128  "Earnings  per  Share".  The basic per share data has been  computed on the
basis of the loss for the period divided by the historic weighted average number
of shares of common stock outstanding.  All potentially dilutive securities have
been excluded from the computations  since they would be antidilutive  (see note
6).

Income Taxes

     The Company recognizes deferred tax liabilities and assets for the expected
future tax  consequences  of events  that have been  included  in the  financial
statements  or tax returns.  Under this method,  deferred  tax  liabilities  and
assets are determined on the basis of the  differences  between the tax basis of
assets  and  liabilities  and  their  respective   financial  reporting  amounts
("temporary  differences") at enacted tax rates in effect for the years in which
the differences are expected to reverse.

3.      Inventory

     Inventory consists of the following:

                                      F-9

<PAGE>

                            NUWAVE TECHNOLOGIES, INC.
                           (A DEVELOPMENT ENTERPRISE)
                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

                                                                December 31,
                                                                    1997
                                                                ------------
Finished goods..............................                      $46,316
Work in process.............................                       13,502
                                                                  -------
                                                                  $59,818
                                                                  =======

4.   Property and equipment

     Property and equipment consist of the following:

                                              Useful Lives     December 31,
                                                in Years           1997
                                              ------------     ------------
Furniture and Fixtures....................        10             $  4,323
Computers.................................         5              100,954
Equipment.................................         5               60,264
                                                                 --------
                                                                 $165,541
  Less, accumulated depreciation..........                         62,070
                                                                 --------
                                                                 $103,471
                                                                 ========

5.   Accounts Payable and Accrued Liabilities

     Accounts payable and accrued liabilities consist of the following:

                                                                December 31,
                                                                    1997
                                                                ------------
Accounts payable............................                      $ 36,964
Legal and accounting fees...................                        90,908
Accrued payroll.............................                        18,399
Payroll taxes payable.......................                         7,352
                                                                  --------
                                                                  $153,623
                                                                  ========

6.   Capital Transactions

Common Stock

     On July 17, 1995, the Company issued 2,060,000 shares of common stock for a
fair market value of $.01 per share as  consideration  for services  rendered in
connection with the formation of the Company, as follows:

o    1,090,000  shares  to  Prime  Technologies,  Inc.  ("Prime").  Rave and two
     members of the Company's  Board of Directors  have  ownership  interests in
     Prime of 22%, 22% and 16%, respectively;

o    450,000 shares to the Company's President;

o    450,000  shares to three entities  affiliated  with an individual who was a
     member of

                                      F-10

<PAGE>

                            NUWAVE TECHNOLOGIES, INC.
                           (A DEVELOPMENT ENTERPRISE)
                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

     the Company's Board of Directors  (125,000 of such shares were subsequently
     returned and retired without consideration); and

o    70,000 shares to individuals  who were either  employees of, or consultants
     to, the Company.

     On April 30, 1996,  the board of directors and the  Company's  stockholders
authorized  the  increase  in the shares of common  stock to  20,000,000  common
shares, par value $.01 per share.

     In July 1996 the Company completed an IPO in which it sold 2,300,000 common
shares and 2,530,000  Redeemable Common Stock Purchase Warrants (the "Warrants")
to purchase an additional  2,530,000 common shares. The Warrants are exercisable
at $5.50 per share  commencing on July 3, 1997,  and have an expiration  date of
July 3, 2001. The Warrants are redeemable by the Company at any time  commencing
twelve  months  after  date of the IPO on not less  than 30 days  prior  written
notice  to the  holders  of the  Warrants,  provided  the  average  closing  bid
quotation of the Common Stock as reported on the NASDAQ Stock Market,  if traded
thereon, or if not traded thereon,  the average closing sale price of the Common
Stock if listed on a national  securities  exchange (or other  reporting  system
that  provides  last sale  prices),  has been at least 150% of the then  current
exercise price of the Warrants (initially,  $8.25 per share), for a period of 20
consecutive  trading days ending on the third day prior to the date on which the
Company gives notice of redemption.  The Warrants will be exercisable  until the
close  of  business  on  the  day  immediately  preceding  the  date  fixed  for
redemption. The Underwriter will receive from the Company a Warrant Solicitation
fee of five percent (5%) of the aggregate  exercise price of the Warrants if the
market  price of the Common  Stock is  greater  than the  exercise  price of the
Warrants on the date of exercise.

     Also in connection with the IPO, the Company issued to the Underwriter, for
an aggregate purchase price of $10.00, 220,000 warrants to purchase Common Stock
and 220,000  Redeemable  Warrants to purchase 220,000  Redeemable  Warrants (the
"Underwriter's  Warrants").   Thereafter,  for  a  period  of  four  years,  the
Underwriter's  Warrants  will be  exercisable  at an  amount  of 165%  above the
offering price of the Common Stock and Warrants.  The warrants expire five years
after the date of issue.

Preferred Stock

     During July and August 1995,  the Company  sold 600,000  shares of Series A
Convertible  Preferred Stock for $900,000 to several investors,  one of whom was
the purchaser of the initial bridge notes. The preferred shares were convertible
into common shares on a one-for-one  basis,  either at the option of each holder
or automatically upon the effective date of an IPO.

     On April 30, 1996,  the board of directors and the  Company's  stockholders
authorized an additional  1,000,000 shares of preferred  stock,  $.01 par value,
which may have  such  preferences  and  rights  as the  board of  directors  may
designate.

     On July 3, 1996,  the  effective  date of the IPO, the Series A Convertible
Preferred Stock consisting of 600,000 shares was converted to common shares on a
one for one basis.

                                      F-11

<PAGE>

                            NUWAVE TECHNOLOGIES, INC.
                           (A DEVELOPMENT ENTERPRISE)
                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

Bridge Units

     On  December  15,  1995,  the  Company  issued  to a Series  A  Convertible
Preferred  stockholder  14 initial  bridge  units,  each unit  consisting of the
Company's unsecured initial bridge notes in the principal amount of $25,000 with
a stated interest rate of 10% per annum and 5,000 shares of the Company's common
stock with a fair  market  value of $1.50 per share for  proceeds  of  $350,000.
After  giving  effect to the  amortization  of the  initial  bridge  notes  debt
discount,  the effective  interest rate of the initial  bridge notes was 33% per
annum.

     On March 1, 1996, based upon an offer from the Company,  the initial bridge
noteholder elected to exchange the 14 initial bridge units for 14 bridge units.

     On March 1 and March 27, 1996, the Company sold and exchanged to accredited
investors an accumulative  total of 80 units (the "bridge units")  respectively,
in  its  PPO.  Each  bridge  unit   consisted  of  (i)  a  senior   subordinated
non-negotiable  promissory  note  ("Bridge  Notes") in the  principal  amount of
$25,000,  with a stated interest rate of 10% per annum, and (ii) 5,000 shares of
common stock with a fair market value of $2.00 per share. After giving effect to
the amortization of the Bridge Notes debt discount,  the effective interest rate
of the Bridge Notes was 49%.

     On July 9, 1996,  the  aggregate  principal  amount of the Bridge  Notes of
$2,000,000 and accrued interest of $73,652 was repaid upon the consummation, and
out of the proceeds, of the IPO.

Stock Options

     The  accompanying  financial  position  and  results of  operations  of the
Company  have been  prepared in  accordance  with  Accounting  Principles  Board
Opinion No. 25,  Accounting for Stock Issued to Employees ("APB No. 25").  Under
APB No. 25, generally, no compensation expense is recognized in the accompanying
financial  statements in connection  with the awarding of stock option grants to
employees  provided  that, as of the grant date, all terms  associated  with the
award are fixed and the quoted  market price of the Company's  stock,  as of the
grant  date,  is not more than the amount an  employee  must pay to acquire  the
stock as defined;  however,  to the extent that stock options are granted to non
employees,  for goods or services,  the fair value of these options are included
in operating results as an expense.

     A summary of the Company's stock option activity,  and related information,
is as follows:

                                      F-12

<PAGE>

                            NUWAVE TECHNOLOGIES, INC.
                           (A DEVELOPMENT ENTERPRISE)
                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

<TABLE>
<CAPTION>
                                                                       Weighted
                                      Number of                         Average      Number of
                                       Common      Exercise Price      Exercise       Shares
                                       Shares      Range per Share       Price       Exercisable
                                      ---------    ---------------     ---------    ------------

<S>                                    <C>          <C>                  <C>          <C>    
Outstanding at December 31, 1995       315,000          $ 1.50           $ 1.50       260,714
                                                                                      =======
Granted........................         67,000      $ 2.00 - $ 5.75      $ 2.67
Exercised......................        (20,000)         $ 1.50           $ 1.50
                                       -------
Outstanding at December 31, 1996       362,000      $ 1.50 - $ 5.75      $ 1.72       311,524
                                                                                      =======
Granted........................        192,500      $ 5.78 - $ 6.88      $ 6.54
Exercised......................        (23,334)         $ 2.00           $ 2.00
Canceled.......................        (25,000)     $ 6.38 - $6.81       $ 6.64
                                       -------
Outstanding at December 31, 1997       506,166      $ 1.50 - $6.88       $ 2.92       401,000
                                       =======                                        =======
</TABLE>

     During 1995,  the Company  granted  options to purchase  315,000  shares of
Common Stock,  exercisable  at $1.50 per share.  The options  vested as follows:
260,714 at date of grant,  27,143 in 1996 and 27,143 in 1997. The options expire
as follows: 240,714 in 2000, 27,143 in 2001 and 27,143 in 2002.

     During  1996,  the Company  granted  options to purchase  55,000  shares of
Common Stock ,  exercisable  at $2.00 per share.  The options vested as follows:
31,667 at date of grant, 11,667 in 1997 at 11,666 in 1998. The options expire as
follows: 8,333 in 2001, 11,667 in 2002 and 11,666 in 2003.

Performance Incentive Stock Option Plan

     On January 31, 1996,  the Company  adopted its 1996  Performance  Incentive
Stock Option Plan (the "Plan"). Under the Plan, incentive and nonqualified stock
options,  stock  appreciation  rights and restricted stock may be granted to key
employees  and  consultants  (the   "Participants")  by  certain   disinterested
directors of the Board of Directors. Any incentive option granted under the Plan
will have an exercise  price of not less than 100% of the fair  market  value of
the  shares on the date on which  such  option is  granted.  With  respect to an
incentive  option  granted to a Participant  who owns more than 10% of the total
combined  voting  stock of the  Company  or of any parent or  subsidiary  of the
Company,  the  exercise  price for such option must be at least 110% of the fair
market value of the shares subject to the option on the date on which the option
is granted.  A nonqualified  option  granted under the Plan (i.e.,  an option to
purchase  the  common  stock  that  does not meet the  Internal  Revenue  Code's
requirements for incentive  options) must have an exercise price of at least the
par value of the stock. Stock appreciation  rights may be granted in conjunction
with  the  grant  of an  incentive  or  nonqualified  option  under  the Plan or
independently of any such stock option.  The directors  determine the vesting of
the options  under the Plan at the date of grant.  A maximum of 260,000  options
can be awarded  under the Plan.  As of  December  31,  1996 no options  had been
issued.  During  1997,  172,500  options  were  granted and 25,000  options were
canceled under the plan.

                                      F-13

<PAGE>

                            NUWAVE TECHNOLOGIES, INC.
                           (A DEVELOPMENT ENTERPRISE)
                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

Non-Employee Director Stock Option Plan

     On November 25, 1996, the Company established a Non-Employee Director Stock
Option Plan (the  "Director's  Plan").  The  Director's  Plan provides that each
member of the Board of Directors (an "Eligible  Director")  who otherwise (1) is
not currently an employee of the Company,  or (2) is not a former employee still
receiving   compensation  for  prior  services  (other  than  benefits  under  a
tax-qualified  pension  plan) shall be eligible  for the grant of stock  options
under the Director's Plan. Each Eligible Director at the time of his election to
the Board of Directors,  shall be granted an option to purchase  3,000 shares of
the Company's  common stock at an exercise  price equal to closing price of such
common stock at close of business at the date of such grant, such option to vest
immediately and to expire five years from the date of such grant.

     Beginning with the annual meeting of the  stockholders  of the Company held
on May 29, 1997 and provided that a sufficient number of shares remain available
under the  Director's  Plan,  each year  immediately  following  the date of the
annual  meeting  of the  Company  there  automatically  will be  granted to each
Eligible  Director who is then serving on the Board an option to purchase  5,000
shares of the Company  Common Stock.  The first 1,000 options vest  immediately,
the  remainder  vest equally over the next four years from the date of grant and
are  exercisable at the closing price of such shares of common stock at the date
of grant. Such options expire five years from the date of vesting.

     On November 25, 1996, four Eligible Directors were each granted 3,000 stock
options at an exercise price of $5.75 per share.  On May 29, 1997, four Eligible
Directors  were each granted 5,000 stock  options at an exercise  price of $6.75
per share.  The maximum  number of shares of Common  Stock with respect to which
options  may be  granted  under  the  Director's  Plan is 80,000  shares.  As of
December 31, 1997,  there are 48,000 stock options  reserved for issuance in the
Director's Plan.

     Disclosures  required by Statement of Financial  Accounting  Standards  No.
123,  Accounting for Stock-Based  Compensation  ("SFAS No. 123"),  including pro
forma  operating  results had the Company  prepared its financial  statements in
accordance  with the fair  value  based  method of  accounting  for  stock-based
compensation are shown below.

     Exercise prices and  weighted-average  contractual  lives for stock options
outstanding as of December 31, 1997 are as follows:

                            Options Outstanding            Options Exercisable
                  ------------------------------------   ----------------------
                                 Weighted
                                  Average     Weighted                 Weighted
                                 Remaining     Average                 Average
    Range of        Number      Contractual   Exercise     Number      Exercise
Exercise Prices   Outstanding      Life        Price     Exercisable    Price
- ---------------   -----------   -----------   --------   -----------   --------
$ 1.50 - $ 2.00     326,666        3.4         $1.55       315,000      $1.53
$ 5.75 - $ 6.88     179,500        5.6         $6.47        86,000      $6.16

     The  following  table  summarizes  the pro forma  operating  results of the
Company had compensation  costs for the stock options granted been determined in
accordance with the fair value 

                                      F-14

<PAGE>

                            NUWAVE TECHNOLOGIES, INC.
                           (A DEVELOPMENT ENTERPRISE)
                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

based method of accounting  for stock based  compensation  as prescribed by SFAS
No. 123.  Since  certain  option grants  awarded  during 1996 and 1997 vest over
several years and additional awards are expected to be issued in the future, the
pro forma results noted below are not likely to be representative of the effects
on future years of the application of the fair value based method.

                                                       1996             1997
                                                       ----             ----
Pro forma net loss............................     $(4,496,349)     $(4,029,183)
Pro forma basic and diluted loss per share....     $     (1.19)     $      (.75)

     For the purpose of the above pro forma information, the fair value of these
options  was  estimated  at the date of grant  using  the  Black-Scholes  option
pricing model.  The  weighted-average  fair value of the options  granted during
1996 and 1997 was $.84 and $1.75,  respectively.  The following weighted-average
assumptions  were used in computing the fair value of option grants for 1996 and
1997:  weighted-average risk-free interest rates of 5.32% for 1996 and 5.64% for
1997;  zero dividend yields for both years;  volatility of the Company's  Common
Stock of 50% for both years;  and an  expected  life of the options of two years
for 1996 and 1997, respectively.

7.   Income taxes

     There is no benefit for federal,  state or local income taxes for the years
ended  December 31, 1997 and  December 31, 1996,  since the Company has incurred
operating losses. In addition,  the Company has fully reserved the net potential
future tax benefits  resulting from its  organization  costs and a net operating
loss carryforwards.

     The tax effect of temporary differences consists of the following:

                                                                     December
                                                                     31, 1997
                                                                     --------
              Deferred tax assets:
                  Start up costs...............................    $ 2,130,610
                  Property and equipment.......................         24,828
                  Net operating loss carryforward..............      1,504,585
                                                                   -----------
                                                                     3,660,023
                  Valuation allowance..........................     (3,660,023)
                                                                   -----------
                                                                   $        --
                                                                   -----------

     Certain costs in the statement of operations  have been  capitalized  under
Internal  Revenue Code and will be amortized over five years commencing with the
date the Company  begins its trade or business,  as defined by Internal  Revenue
Service  regulations.  The valuation  allowance  offsets all of the deferred tax
assets as of December 31, 1997.

     As of  December  31,  1997,  the  Company  has  unused net  operating  loss
carryforwards  of $3,761,463  available for income tax purposes.  The unused net
operating  loss  carryforwards  expire in various  years from 2010 to 2012.  The
Company, in the future, may be subject to limitations on the use of its NOL's as
provided under Section 382 of the Internal Revenue Code.

                                      F-15

<PAGE>

                            NUWAVE TECHNOLOGIES, INC.
                           (A DEVELOPMENT ENTERPRISE)
                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

8.   Commitments and Contingencies

License and Development agreements

     Pursuant to the terms of the License  Agreement  dated July 21,  1995,  the
Company is obligated to pay to Rave  royalties  ("Royalties")  of (i) 2 1/2 % of
net sales  ("Sales  Royalties"),  as defined,  of  products  sold by the Company
utilizing Rave's  technology and (ii) 25% of any  sublicensing  fees received by
the Company  from  sublicenses  of the products  and  technology  covered by the
License Agreement. Payments of Sales Royalties will commence upon the earlier of
(i)  accumulated  net sales of  licensed  products  and  technology  sold by the
Company or its future sublicensees reaching an aggregate of $50,000,000, or (ii)
the  Company's  aggregate  net  profits  from  sales of  licensed  products  and
technology equaling $5,000,000, whichever comes first.

     In March 1997 the  Company  agreed  with Rave to exclude  from the  License
Agreement  certain  video  transmission  technology  which Rave may  develop for
application in the video game industry ("the Video Game Technology"). In return,
Rave  agreed to pay the Company  2.5% of net sales of  products  using the Video
Game Technology and 25% of any fees it receives from licensing such  technology.
The Video Game Technology is not used in any of the Company's  current products,
and the Company has no current plans to develop it.

     The License  Agreement  became  effective on July 21, 1995 and continues in
force until either (1) the  expiration of the last patent rights or (2) July 21,
2012, whichever is later.

     The Company has entered  into a  development  agreement  (the  "Development
Agreement")  with  Rave,   pursuant  to  which  the  Company  has  formulated  a
development plan (the  "Development  Plan") extending through October 1998, with
annual  renewals,  subject to one year's written notice.  The  Development  Plan
focuses principally on the development of the products,  as defined, and will be
revised from time to time to provide for the  development of additional  related
products.  The  Development  Agreement  provides  for the  payment  to Rave of a
monthly  fee which,  when  aggregated  with the  Royalties  provided  for in the
License  Agreement,  must equal at least $65,000 per month. The Development Plan
is to be revised by October 2, 1998 and on each anniversary  thereafter for each
year the Development  Agreement  remains in effect.  The  Development  Agreement
terminates on October 2, 1998. The Development  Agreement also provides for Rave
to receive additional payments under certain conditions  aggregating $850,000 to
purchase or lease  equipment  for use in developing  the "Licensed  Product" and
"Licensed  Process."  The  payments  were  originally  to  be  made  in  monthly
installments  not to exceed  $23,611  with a lump sum payment of $283,336 due in
March 1998, if certain  conditions were met. In this regard,  on April 22, 1997,
the Company deposited $300,000 into a certificate of deposit. The certificate of
deposit has been pledged as  collateral  for an  irrevocable  standby  letter of
credit opened by the Company to guarantee  monthly equipment lease payments (not
to  exceed  $23,611  per  month)  to be made by the  Company  on  behalf of Rave
pursuant to the  Development  Agreement.  The  balance of the standby  letter of
credit  will be reduced by any  payments  made and any cash  restriction  on the
certificate  of  deposit is limited  to the  balance  of the  standby  letter of
credit.  Through  December 31, 1997,  the Company had made  payments of $386,657
under this  agreement  and at that date had $221,481  pledged as  collateral  to
guarantee the monthly payments.

                                      F-16

<PAGE>

                            NUWAVE TECHNOLOGIES, INC.
                           (A DEVELOPMENT ENTERPRISE)
                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

     The Rave  research and  development  expenses  charged to the  statement of
operations for the cumulative  period from July 17, 1995 (inception) to December
31, 1997 amounted to  $2,657,355;  and for the years ended December 31, 1997 and
December 31, 1996 amounted to $1,096,903 and $1,143,825, respectively.

Agency Agreement

     In order to assist it in obtaining  sublicensing  revenue,  the Company has
entered into an Agency Agreement (the "Agency Agreement") with Prime. The Agency
Agreement provides that Prime will be the Company's exclusive agent for entering
into sublicenses with respect to the licensed  products and technology.  Because
its products are not fully developed,  the Company has not developed a licensing
program,  established  proposed royalties,  or otherwise determined the terms or
conditions of the  arrangements  it may want to make with proposed  licensees or
others.  These programs will be developed in conjunction  with product  research
and  development,  and with  Prime  pursuant  to the Agency  Agreement.  For its
services,  with respect to the first  $50,000,000  of aggregate net sales of the
Company's licensees and sublicensees, after subtracting the payments to Rave and
licensing  expenses,  Prime will receive 35% of net sublicense  fees received by
the Company,  and thereafter 45%.  Because the Company has retained the right to
enter into licenses and sublicenses  independently,  payments to Prime are to be
made  regardless  of whether the relevant  sublicenses  are entered into through
Prime's  efforts or by the  Company  itself.  Prime will  receive an  additional
agency  fee of up to  $1,500,000,  of which  (i)  $400,000  has been  paid  (ii)
$400,000 is payable out of the Company's first sublicensing  royalties and (iii)
$700,000 is payable out of the Company's portion of sublicensing  royalties when
net sublicensing sales exceed  $200,000,000.  The Agency Agreement provides that
Prime will  contribute  its  royalty  participation  to pay Rave in any month in
which the Company,  after making reasonable commercial effort, is unable to make
the $65,000 Rave Minimum Payment  necessary to maintain the License Agreement on
an exclusive basis with such amounts to be repaid by the Company to Prime out of
the Company's next available  royalty payment or 12 months from the date of such
advance.

     The  Agency  Agreement  terminates  upon  the  termination  of the  License
Agreement or upon a default, as defined in the Agency Agreement.

     The agency fee charged to operations  for the  cumulative  period from July
17, 1995 (inception) to December 31, 1997 amounted to $400,000 and for the years
ended  December 31, 1997 and December 31, 1996 amounted to $70,000 and $330,000,
respectively.

     The minimum  annual  commitments  under the Rave  License  and  Development
Agreements, and the Agency Agreement, as of December 31, 1997 are as follows:

For the Year
   Ending          Royalty and
December 31,       Development      Consulting        Equipment
   1997               Fees             Fees           Financing         Total
- ------------       -----------      ----------        ---------         -----
                    $650,000          $35,000         $463,342        $1,148,342
                    ========          =======         ========        ==========

                                      F-17

<PAGE>

                            NUWAVE TECHNOLOGIES, INC.
                           (A DEVELOPMENT ENTERPRISE)
                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

Employment Agreements

     The  Company  entered  into an  employment  agreement  with  its  President
originally  expiring  December 31, 2000.  In December  1997,  the  agreement was
extended for two years to December 31, 2002. The employment  agreement  provides
for a minimum  annual  salary,  and bonus  incentives,  based  upon the  Company
meeting  profit levels to be set by the Board of Directors.  The agreement  also
provides for termination payments to the President under certain  circumstances.
The minimum  annual  salary  commitment as of December 31, 1996 and December 31,
1997, excluding bonus arrangements, amounted to $120,000 per annum.

     On February 10, 1997, the Company entered into an employment agreement with
its Vice  President - Sales.  As part of the agreement,  the Company  granted to
this individual,  under the Company's Plan, options to purchase 60,000 shares of
common stock at $6.875 per share,  the underlying  value of the Company's common
stock at the date of grant. 5,000 options vested immediately; 5,000 options vest
on June 10, 1997;  20,000 options vest on February 10, 1998; 30,000 options vest
on February 10, 1999.

Consulting and Representative Agreements

     The Company has a  consulting  agreement  with a Limited  Partnership  (the
"Consultant")  rendering  business  advice.  One of the general  partners of the
Consultant is a former member of the Company's Board of Directors.  In addition,
this general partner was a partner in two other  affiliated  entities.  Together
the  Consultant  and the two other  affiliated  entities  (which  also  provided
services to the Company)  received  450,000 shares of the Company's common stock
for an aggregate consideration of $4,500 (see Note 6). The term of the agreement
was initially for two years and has been orally extended for one additional year
to June  30,1998.  The  Consultant  received  fees of $7,500 per month until the
completion of the IPO. Once the IPO was completed, the fee was reduced to $5,000
per month  until the  agreement  terminates.  The total  consulting  fee per the
consulting  agreement  charged to the statement of operations for the cumulative
period from July 17, 1995  (inception) to December 31, 1997 amounted to $175,000
plus  out-of-pocket  expenses;  and for the years  ended  December  31, 1997 and
December 31, 1996  amounted to $60,000 and $77,500 plus out of pocket  expenses,
respectively.  The  total  aggregate  consideration  charged  to  operations  in
connection with the services rendered by the principal of the Consultant and his
affiliated  entities for the cumulative period from July 17, 1995 (inception) to
December  31, 1997  amounted to $264,998;  and for the years ended  December 31,
1997 and December 31, 1996 amounted to $66,329 and $110,367, respectively.

     Effective  August 1, 1995,  the Company  entered into an  agreement  with a
consultant  whereby the  consultant  provided to the Company on a  non-exclusive
basis, certain services, among others:  evaluation of the Company's technologies
and  products,  assistance  in  product  development  and the  development  of a
marketing  strategy and plan, and the recommendation of candidates for marketing
and sales positions. On April 7, 1997, the Company entered into a Representative
Agreement with this same  consultant  whereby the consultant was appointed as an
exclusive  sales  representative  for  selected  accounts,   identified  in  the
agreement,  to obtain Strategic  Alliance  Contracts for the Company and to sell
Products  during the term of the  Agreement.  The term of the Agreement was from
April 7, 1997 to  November  30,  1997.  Under the  terms of the  Agreement,  the
consultant or his designees  will receive  options to purchase  shares of common
stock of the 

                                      F-18

<PAGE>

                            NUWAVE TECHNOLOGIES, INC.
                           (A DEVELOPMENT ENTERPRISE)
                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

Company for each Strategic Alliance Contract the Company enters into through the
efforts of the  Representative  and/or his designees.  For options granted,  the
options  price is equal to the fair market value as of the date of the grant and
will expire five years after the date of grant.  In addition,  the Company shall
pay the  Representative  a commission  on net sales of all products  sold by the
Company solely through the efforts of the Representative and/or his designees if
the  Representative  and/or his designees made  substantial  efforts to sell the
Products to the purchaser during the term of this Agreement. The commission rate
is based on the type of sale and  timing of the sale.  For all  purchase  orders
accepted by the company during the period April 7,1997 to November 15, 2001, the
Company will also pay to the Representative a commission of three percent of net
sales of active and/or  passive  presets and device  drivers  whether or not the
representative  made any effort to sell these items. As of December 31, 1997, no
commissions had been earned and 45,000 options had been granted pursuant to this
Agreement.  Since  inception  to December  31,  1997 the  Company  has  incurred
$376,122;  and for the years ended  December  31, 1997 and  December  31,  1996,
$143,657  and  $195,968,  respectively,  of  consulting  fees and out of  pocket
expenses for this consultant which have been charged to operations.

     On November 12, 1997, the Company contracted with Adaptive Miro-Ware,  Inc.
to work  with  TEC  (see  below)  in the  design  and  development  of a  custom
integrated circuit ("ASIC") in accordance with the Company's specifications. The
total cost of the project was  estimated  to be $179,550 to be paid in intervals
based upon milestones. The contract is expected to be completed during the first
half of 1998. At December  31,1997  $17,500 had been paid under the terms of the
contract.

     On  November  14,  1997,  the  Company   contracted  with  The  Engineering
Consortium ("TEC") to design and develop a custom integrated circuit ("ASIC") in
accordance with the Company's specifications.  The total cost of the project was
estimated  to be $130,000 to be paid in  intervals  based upon  milestones.  The
contract is expected to be completed  during the first half of 1998. At December
31, 1997 no payments had been made under the terms the contract.

     On  December 3, 1997,  the  company  contracted  with  Lippert/Heilshorn  &
Associates,  Inc.  ("LHA")  to provide  various  Investor  Relations  and Public
Relations  services  for the  Company.  In return for such  services the Company
granted to the LHA 30,000 options for the purchase of the Company's common stock
at $5.78 per share  (market  price on date of grant.  In  addition  the  Company
agreed to pay LHA a fee of $7,500 per month plus normal business  expenses.  The
contract  terminates on March 31,1998,  at which time the contract will continue
on a month-to-month  basis.  However, the Company may terminate the agreement at
any time after March 31, 1998 upon 60 days notice to LHA.

     The Company has entered into numerous sales representation  agreements with
various  organizations  whereby  the  Company  will  pay to  the  representative
organization  commissions  based  on the type of sale and  timing  of sale.  The
commission  rates vary from 2% to 16%. No  commissions  had been earned  through
December 31, 1997 pursuant to these agreements.

Leases

     The Company  leases  shared  office space on a  month-to-month  basis for a
monthly rental of $5,400.  Rent expense incurred for the cumulative  period from
July 17, 1995 (inception) to 

                                      F-19

<PAGE>

                            NUWAVE TECHNOLOGIES, INC.
                           (A DEVELOPMENT ENTERPRISE)
                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

December  31, 1997  amounted to $122,348;  and for the years ended  December 31,
1997 and December 31, 1996  amounted to $78,496 and  $37,452,  respectively.  In
addition,  the  Company  is a  guarantor  on lease  payments  of $4284 per month
regarding Rave's facility. The lease expires on June 14,1998.

9.   Extraordinary Item

     The terms of the Bridge  Notes of the  Company  contained  early  repayment
provisions  in the  event  the  Company  completed  an IPO.  As a result  of the
Company's  completing an IPO in July 1996,  the Bridge Notes were repaid and the
unamortized  financing  costs of $251,938 and the  unamortized  debt discount of
$596,222 as of that date, totaling $848,160, were written off and recorded as an
extraordinary item for the year ended December 31, 1996.

10.  Subsequent events

     On February 6, 1998, the Company entered into a two-year  agreement with an
investor whereby the Company issued 253,485 shares of the Company's Common Stock
for an aggregate purchase price of $1,000,000.  In addition,  subject to certain
conditions,  the agreement provides that, from time to time over the life of the
agreement  the Company  shall issue "Puts" to the  investor  whereby the Company
shall  issue for each Put and the  investor  shall  purchase,  at the  Company's
option,  shares of the  Company's  Common  Stock for a minimum of $250,000 and a
maximum of $750,000.  The total aggregate value of the Puts over the life of the
agreement  must be a minimum of  $1,000,000  and cannot exceed  $5,000,000.  The
purchase price of the stock will be at 88% of the fair market value of the stock
at the time of the Put. The  following  restrictions  apply  beginning  with the
second Put: 1) there must be 20 business days between Puts; 2) the average daily
trading  volume in the  Company's  Common Stock for the 30 trading days prior to
the Put date must be at least  20,000  shares;  3) The minimum bid price for the
Company's  Common Stock on the trading day  immediately  preceding  the put date
must be at least $2.50; 4) unless the investor agrees  otherwise,  no put can be
made  which  cause the  investor  to own more than  9.9% of the  Company's  then
outstanding stock.

     In  connection  with the  agreement  the  Company  issued  to the  investor
warrants to purchase an aggregate of 50,000 shares of Common Stock at a purchase
price of $6.41 per share.  The warrants  may be exercised at any time  beginning
August 6, 1998 and ending three years  thereafter.  Also,  in the event that the
market price as of the effective date of the  registration  statement filed with
the Securities and Exchange  Commission on March 3, 1998 regarding the resale of
the underlying securities is less than $3.95, then the Company will issue to the
investor a supplemental  warrant to purchase  50,000 shares of Common stock at a
stock price of $3.95.  The  supplemental  warrant may be  exercised  at any time
beginning 5 days after the effective date and ending 5 years thereafter.

     On March 3, 1998, the Company  entered into a consulting  agreement with an
organization (the  "Consultant")  whereby the Consultant will perform consulting
services relating to corporate finance and other financial services matters.  As
compensation for such services,  the Company shall pay the consultant $5,000 per
month  during an initial  term ending  September  3, 1999  subject to  automatic
one-year  terms  unless  either the Company or the  Consultant  shall have given
written  notice at least 30 days prior to the end of the  initial or  subsequent
terms.

                                      F-20

<PAGE>

                            NUWAVE TECHNOLOGIES, INC.
                           (A DEVELOPMENT ENTERPRISE)
                  NOTES TO FINANCIAL STATEMENTS -- (Continued)

     In connection  with this  agreement,  the Company  issued to the Consultant
400,000  common stock  purchase  warrants.  The  warrants  The warrants  have an
exercise price of $4 and are  exercisable  after September 3, 1999. The warrants
expire on March 3, 2003.

11.  Subsequent Events (unaudited)

     On November 13, 1998, pursuant to the provisions of the Exclusive Worldwide
License Agreement and the Development Agreement each dated July 20, 1995 between
Rave and the Company,  the Company commenced an arbitration  proceeding  seeking
(a) damages for the  injuries  to the Company  caused by Rave's  breaches of its
contractual  and common law  obligations  to the Company  and (b) a  declaration
that,  among  other  things,  Rave is not  entitled  to any  royalties  or other
payments with respect to the Company's technology and that the Company continues
to have  exclusive  license  rights  to the  "Licensed  Product"  and  "Licensed
Process"  (as  defined in the  Exclusive  Worldwide  License  Agreement).  While
management does not anticipate this  arbitration  will have a material effect on
the Company's financial position, it is not possible to determine the outcome at
this early stage of the proceeding.

     Rave has informed the Company that the Company is obligated to pay Rave (a)
$65,000 per month under the License  Agreement for at least the 12-month  period
ending September 30, 1999 and (b) $380,000 for purchases and leases of equipment
under the  Development  Agreement.  Management  believes  that these  claims are
without  merit and will  vigorously  contest  them;  accordingly,  no additional
liability has been recorded for such claims. However, there can be no assurances
that such claims will not result in the Company incurring a liability.
  

                                      F-21

<PAGE>

                            NUWAVE TECHNOLOGIES, INC.
                        (A Development Stage Enterprise)

                                  Balance Sheet

                                                                   September 30,
                                                                       1998
                                                                   -------------
                                                                    (unaudited)
                              ASSETS

Current assets:
    Cash and cash equivalents.................................     $ 5,641,565
    Inventory.................................................          61,784
    Prepaid expenses and other current assets.................         194,634
                                                                   -----------
      Total current assets....................................       5,897,983
    Property and equipment....................................         110,169
    Restricted Cash...........................................         132,003
    Other assets..............................................         164,552
                                                                   -----------
      Total assets............................................     $ 6,304,707
                                                                   ===========

               LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
    Accounts payable and accrued liabilities..................     $   162,742
                                                                   -----------
      Total liabilities.......................................     $   162,742
                                                                   -----------
Commitments and contingencies
Stockholders' equity:
    Series A Convertible Preferred Stock, noncumulative,
      $.01 par value; authorized 400,000 shares; issued 
      and outstanding -none

    Preferred stock, $.01 par value; authorized 1,000,000 
      shares; issued and oustanding - none (such preferences
      and rights to be designated by the Board of Directors)

    Common stock, $.01 par value; authorized 20,000,000
      shares:  issued and outstanding 5,348,334 shares........          83,585
    Additional paid in capital................................      18,218,740
    Deficit accumulated during the development stage..........     (12,160,360)
                                                                   -----------
      Total stockholders' equity..............................       6,141,965
                                                                   -----------
      Total liabilities and stockholders' equity.............      $ 6,304,707
                                                                   ===========


   The accompanying notes are an integral part of these financial statements.

                                      F-22

<PAGE>


                            NUWAVE TECHNOLOGIES, INC.
                        (A Development Stage Enterprise)

                            Statements of Operations

<TABLE>
<CAPTION>
                                                                           Cumulative
                                                                              from
                                                                          July 17, 1995
                                            Nine months    Nine months     (inception)
                                               ended          ended            to
                                           September 30,  September 30,   September 30,
                                               1997           1998            1998
                                           -------------  -------------   -------------
                                            (unaudited)    (unaudited)     (unaudited)

<S>                                       <C>             <C>            <C>        
Net sales...............................  $     6,395     $     9,666    $    19,941
Cost of Sales...........................       (3,080)         (3,363)        (7,577)
                                          -----------     -----------   ------------ 
                                                3,315           6,303         12,364
                                          -----------     -----------   ------------ 
Operating expenses:
Research and development expenses.......   (1,343,964)     (1,323,483)    (5,132,284)
General and administrative expenses.....   (1,853,471)     (1,799,078)    (6,361,309)
                                           (3,197,435)     (3,122,561)   (11,493,593)
                                          -----------     -----------   ------------ 
      Loss from operations..............   (3,194,120)     (3,116,258)   (11,481,229)
                                          -----------     -----------   ------------ 
Other income (expense):
      Interest income...................      155,164         145,454        500,571
      Interest expense..................                                    (331,542)
                                          -----------     -----------   ------------ 
                                              155,164         145,454        169,029
                                          -----------     -----------   ------------ 
Net loss before extraordinary item         (3,038,956)     (2,970,804)   (11,312,200)
      Extraordinary item................                                    (848,160)
                                          -----------     -----------   ------------ 
      Net loss..........................  $(3,038,956)    $(2,970,804)  $(12,160,360)
                                          ===========     ===========   ============ 
Basic and diluted loss per share:
      Weighted average number of common
         shares outstanding.............    5,341,667       6,898,426
                                          ===========     ===========
      Basic and diluted loss per share..  $     (0.57)    $     (0.43)
                                          ===========     ===========
</TABLE>


   The accompanying notes are an integral part of these financial statements.


                                      F-23
<PAGE>

                            NUWAVE TECHNOLOGIES, INC.
                        (A Development Stage Enterprise)

                            Statements of Cash Flows
                Increase (decrease) in cash and cash equivalents

<TABLE>
<CAPTION>
                                                                                      Cumulative
                                                                                         from
                                                                                    July 17, 1995
                                                        Nine Months   Nine Months    (inception)
                                                           ended         ended            to     
                                                         September     September    September 30,
                                                         30, 1997       30, 1998         1998
                                                        -----------   -----------   -------------
                                                        (unaudited)   (unaudited)    (unaudited)
<S>                                                    <C>           <C>            <C>          
Cash flows from operating activities:
    Net loss........................................   $(3,038,956)  $(2,970,804)   $(12,160,360)
    Adjustments to reconcile net loss to net cash
      used in operating activities:
    Extraordinary item..............................                                     848,160
    Depreciation expense............................        35,983        37,041          99,111
    Amortization of unamortized debt discount.......                                     168,778
    Amortization of deferred financing costs........                                      89,062
    Issuance of common stock for services rendered..                                      20,600
    Increase in inventory...........................       (21,877)       (1,967)        (67,785)
    Increase in prepaid expenses and other current
      assets........................................       (58,156)      (83,628)       (194,633)
    Increase (decrease) in other assets.............       (17,737)      (82,353)       (164,553)
    Increase (decrease) in accounts payable and
      accrued liabilities...........................      (239,366)        9,118         162,741
                                                       -----------   -----------    ------------
      Net cash used in operating activities.........    (3,340,109)   (3,092,593)    (11,192,879)
                                                       -----------   -----------    ------------
Cash flows from investing activities:
    Purchase of property and equipment..............       (69,532)      (43,738)       (209,280)
                                                       -----------   -----------    ------------
      Net cash used in investing activities.........       (69,532)      (43,738)       (209,280)
                                                       -----------   -----------    ------------
Cash flows from financing activities:
    Proceeds from sales of Series A Convertible
      Preferred Stock...............................                                     900,000
    Proceeds from issuance of initial bridge units..                                     350,000
    Proceeds from issuance of bridge units, net of
      exchange of initial bridge notes..............                                   1,650,000
    Proceeds from IPO...............................                                  11,753,010
    Proceeds from equity offering - February 6, 1998                   1,000,000       1,000,000
    Proceeds from Janssen Meyers equity offering May
      & June 1998...................................                   7,280,546       7,280,546
    Repayment of notes issued in connection with
      initial bridge notes..........................                                  (2,000,000)
    Costs incurred for equity offerings.............                  (1,308,249)     (3,656,830)
    Issuance of common stock in connection with
      exercise of stock options.....................        46,668        23,332         100,000
    Increase in restricted cash.....................      (256,003)       89,479        (132,002)
    Deferred financing costs........................                                    (201,000)
                                                       -----------   -----------    ------------
    Net cash provided (used in) by financing
      activities....................................      (209,335)    7,085,108      17,043,724
                                                       -----------   -----------    ------------
    Net increase (decrease) in cash and cash
      equivalents...................................    (3,618,976)    3,948,777       5,641,565
Cash and cash equivalents at the beginning of the
period..............................................     6,057,941     1,692,788              --
                                                       -----------   -----------    ------------
Cash and cash equivalents at the end of the period..   $ 2,438,965   $ 5,641,565    $  5,641,565
                                                       ===========   ===========    ============
</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                      F-24

<PAGE>

                            NUWAVE TECHNOLOGIES, INC.
                        (A Development Stage Enterprise)

                            Statements of Cash Flows
                Increase (decrease) in cash and cash equivalents

<TABLE>
<CAPTION>
                                                                                      Cumulative
                                                                                         from
                                                                                    July 17, 1995
                                                        Nine Months   Nine Months    (inception)
                                                           ended         ended            to     
                                                         September     September    September 30,
                                                         30, 1997       30, 1998         1998
                                                        -----------   -----------   -------------
                                                        (unaudited)   (unaudited)    (unaudited)
<S>                                                    <C>           <C>            <C>          
Supplemental disclosure of cash flow information:
   Interest paid during the period..................                                $     73,702
                                                                                    ============
Supplemental disclosure of non cash
   investing and financing activities
Deferred financing costs incurred in
   connection with the exchange of the
   initial bridge notes for 14 bridge units.........                                $    140,000
                                                                                    ============
Deferred equity costs charged to additional
   paid in capital in connection with the
   PPO..............................................                                $     13,400
                                                                                    ============
Deferred financing costs charged to
   additional paid-in capital in connection
   with the IPO.....................................                                $     25,000
                                                                                    ============
600,000 Series A Convertible Preferred
   Stock converted into Common Stock................                                $      6,000
                                                                                    ============
</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                      F-25

<PAGE>

                            NUWAVE TECHNOLOGIES, INC.
                        (A Development Stage Enterprise)
                     NOTES TO CONDENSED FINANCIAL STATEMENTS

1.   Basis Of Interim Financial Statement Preparation

     The  accompanying   unaudited  condensed  financial  statements  have  been
prepared in accordance with generally accepted accounting principles for interim
information.  Accordingly,  they  do not  include  all of  the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. The results of operations for the interim periods shown in
this report are not  necessarily  indicative of expected  results for any future
interim  period or for the entire fiscal year.  NUWAVE  Technologies,  Inc. (the
"Company" or  "NUWAVE"),  a  development  stage  enterprise,  believes  that the
quarterly  information  presented  includes all adjustments  (consisting only of
normal,  recurring  adjustments) necessary for a fair presentation in accordance
with  generally  accepted  accounting  principles.  The  accompanying  condensed
financial  statements  should be read in conjunction  with the Company's  Annual
Report on Form  10-KSB as filed  with the  Securities  and  Exchange  Commission
("SEC") on April 14, 1998.


2.   Capital Transactions

     On February 6, 1998, the Company entered into a two-year  agreement with an
investor  whereby the Company  issued  253,485  shares of the  Company's  common
stock,  par value $0.01 per share ("Common  Stock"),  for an aggregate  purchase
price of $1,000,000. In addition,  subject to certain conditions,  the agreement
provides  that,  from time to time over the life of the  agreement  the  Company
shall issue "Puts" to the investor  whereby the Company shall issue for each Put
and  the  investor  shall  purchase,  at the  Company's  option,  shares  of the
Company's Common Stock for a minimum of $250,000 and a maximum of $750,000.  The
total  aggregate  value of the Puts  over  the life of the  agreement  must be a
minimum of $1,000,000  and cannot exceed  $5,000,000.  The purchase price of the
stock  will be at 88% of the fair  market  value of the stock at the time of the
Put. The following  restrictions,  among others, apply beginning with the second
Put: 1) there must be 20  business  days  between  Puts;  2) the  average  daily
trading  volume in the  Company's  Common Stock for the 30 trading days prior to
the Put date must be at least  20,000  shares;  3) the minimum bid price for the
Company's  Common Stock on the trading day  immediately  preceding  the Put date
must be at least $2.50; and 4) unless the investor agrees otherwise,  no Put can
be made which  causes the investor to own more than 9.9% of the  Company's  then
outstanding Common Stock.

     In  connection  with the  agreement  the  Company  issued  to the  investor
warrants to purchase an aggregate of 50,000 shares of Common Stock at a purchase
price of $6.41 per share and additional  warrants (the "supplemental  warrants")
to purchase an aggregate of 50,000 shares of Common Stock at a purchase price of
$3.95 per share.  The warrants may be exercised at any time beginning  August 6,
1998 and ending 3 years thereafter.  The supplemental  warrants may be exercised
at any time beginning April 19, 1998 and ending 5 years thereafter.

     On March 3, 1998, the Company  entered into a consulting  agreement with an
organization (the  "Consultant")  whereby the Consultant will perform consulting
services relating to corporate finance and other financial services matters.  As
compensation for such services,  the Company shall pay the consultant $5,000 per
month  during an initial  term ending  September  3, 1999  subject to  automatic
one-year  renewal terms unless either the Company or the  Consultant  shall have
given  written  notice of  termination  at least 30 days prior to the end of the
initial or subsequent terms.

                                      F-26

<PAGE>

                            NUWAVE TECHNOLOGIES, INC.
                        (A Development Stage Enterprise)
             NOTES TO CONDENSED FINANCIAL STATEMENTS -- (Continued)

     In connection  with such  consulting  agreement,  the Company issued to the
Consultant 400,000 common stock purchase warrants. The warrants have an exercise
price of $4 and are exercisable  after September 3, 1999. The warrants expire on
March 3, 2003.

   
     On May 11, 1998 the Company entered into a placement  agency agreement with
the  Consultant  to act as the  Company's  placement  agent in a private  equity
placement whereby the Company issued to certain accredited investors, as defined
under  Regulation D as promulgated  under the Securities Act of 1933, as amended
(the " Securities  Act"),  2,742,904  shares of the  Company's  Common Stock and
2,057,207 Class A Redeemable  Warrants ("Class A Warrants") between May 19, 1998
and June 9, 1998 for an aggregate  purchase  price of  $7,280,546.  Each Class A
Warrant  entitles the holder thereof to purchase one share of Common Stock at an
exercise price per share of $3.24,  subject to adjustment upon the occurrence of
certain events to prevent dilution,  at any time during the period commencing on
June 9, 1998 and expiring on May 11,  2003.  The Class A Warrants are subject to
redemption  by the  Company  at $.01 per  Class A Warrant  12  months  after the
effective date of a registration  statement covering the Class A Warrants on not
less than 30 days prior  written  notice to the holders of the Class A Warrants,
provided  the average  closing  bid price of the Common  Stock has been at least
250% of the then current  exercise price of the Class A Warrants for a period of
thirty consecutive  trading days ending on the day prior to the day on which the
Company gives notice of  redemption.  The Class A Warrants  will be  exercisable
until the close of business on the day immediately  preceding the date fixed for
redemption.
    

     The Consultant  received for acting as placement agent, a commission of 10%
($728,055) of the gross  proceeds from the sale of the Units  (consisting of the
Company's  Common Stock and Class A Warrants),  as well as a 3%  non-accountable
expense allowance  ($218,416) and reimbursement of other costs,  including legal
expenses  relating  to the  offering  ($77,171).  In  addition,  the  Consultant
received as part of its compensation, warrants exercisable until May 11, 2003 to
purchase up to (i) 688,084  shares of the Company's  Common Stock at a price per
share  ranging from $2.50 to $3.06 and (ii)  516,068  warrants to purchase up to
516,068 shares of the Company's Common Stock at a price per share of $3.24.

     As a result of the above capital  transactions  and in accordance  with the
provisions  of the  Warrant  Agreement  dated as of July 3,  1996,  between  the
Company, Rickel & Associates,  Inc. and American Stock Transfer & Trust Company,
adjustments  have been made to the exercise price (the "Warrant  Price") for the
warrants issued pursuant to such Warrant  Agreement (the "Public  Warrants") and
to the  number of shares of Common  Stock  issuable  on  exercise  of the Public
Warrants.  The Warrant Price has been reduced from $5.50 to $4.15.  In addition,
for every share of Common Stock the warrant  holders  were  entitled to prior to
the  dilutive  transactions  (2,530,000  shares),  the  warrant  holders are now
entitled  to 1.325  shares  (3,352,250  shares).  Also,  pursuant to the Warrant
Agreement,  the  Company  can redeem the Public  Warrants  in the event that the
average closing price of the Company's Common Stock is at least 150% of the then
current  Warrant  Price of the Public  Warrants  for a period of 20  consecutive
trading  days:  consequently,  the average  closing price now required is $6.225
versus the original price of $8.25.

     On March 19,  1998,  a director  exercised  options  with respect to 11,666
shares of Common Stock at $2.00 per share.

                                      F-27

<PAGE>

                            NUWAVE TECHNOLOGIES, INC.
                        (A Development Stage Enterprise)
             NOTES TO CONDENSED FINANCIAL STATEMENTS -- (Continued)

3.   Subsequent Events

     On November 13, 1998, pursuant to the provisions of the Exclusive Worldwide
License Agreement and the Development Agreement each dated July 20, 1995 between
Rave and the Company,  the Company commenced an arbitration  proceeding  seeking
(a) damages for the  injuries  to the Company  caused by Rave's  breaches of its
contractual  and common law  obligations  to the Company  and (b) a  declaration
that,  among  other  things,  Rave is not  entitled  to any  royalties  or other
payments with respect to the Company's technology and that the Company continues
to have  exclusive  license  rights  to the  "Licensed  Product"  and  "Licensed
Process"  (as  defined in the  Exclusive  Worldwide  License  Agreement).  While
management does not anticipate this  arbitration  will have a material effect on
the Company's financial position, it is not possible to determine the outcome at
this early stage of the proceeding.

     Rave has informed the Company that the Company is obligated to pay Rave (a)
$65,000 per month under the License  Agreement for at least the 12-month  period
ending September 30, 1999 and (b) $380,000 for purchases and leases of equipment
under the  Development  Agreement.  Management  believes  that these  claims are
without  merit and will  vigorously  contest  them;  accordingly,  no additional
liability has been recorded for such claims. However, there can be no assurances
that such claims will not result in the Company incurring a liability.

                                      F-28

<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS


Item 24. Indemnification of Directors and Officers

     Section 145(a) of the General Corporation Law of the State of Delaware (the
"Delaware  Code") grants  corporations the power to indemnify any person who was
or is a party to any action,  suit or  proceeding by reason of the fact that the
person was or is a director or officer against  expenses,  judgments,  fines and
settlement amounts actually and reasonably  incurred by the person in connection
with such action,  suit or proceeding.  The indemnification is contingent on the
fact that the person acted in good faith and in a manner he reasonably  believed
to be in or not opposed to the best  interests  of the  corporation,  and,  with
respect to any criminal action or proceeding, had no reasonable cause to believe
his conduct was unlawful.

     Section  145(b)  of the  Delaware  Code  grants  corporations  the power to
indemnify  any  person  who was or is a party to any action or suit by or in the
right of the  corporation  to procure a  judgment  in its favor by reason of the
fact that the person was or is a director or officer against  expenses  actually
and  reasonably  incurred  by the  person  in  connection  with the  defense  or
settlement  of such  action or suit.  The person  must meet the same  applicable
standard of conduct as in Section 145(a),  except that no indemnification  shall
be made in respect of any claim,  issue or matter as to which such person  shall
have been adjudged to be liable to the corporation.

     Section  102(b)(7) of the Delaware Code permits a corporation to include in
its  certificate  of  incorporation  a provision  eliminating  or  limiting  the
personal  liability of a director to the  corporation  or its  stockholders  for
monetary  damages  arising out of a breach of his fiduciary  duty as a director.
Such  provision  shall not  eliminate or limit the  liability of a director with
respect to any of the following: (i) breach of the director's duty of loyalty to
the  corporation  or its  stockholders;  (ii) acts or omissions not made in good
faith or which involve  intentional  misconduct  or a knowing  violation of law;
(iii)  liability for unlawful  dividends  paid or an unlawful  stock purchase or
redemption  pursuant to Section 174 of the Delaware  Code; or (iv)  transactions
from which the director derived an improper personal benefit.

     Article Seventh of the Company's Certificate of Incorporation provides that
"the  Corporation  shall,  to the fullest extent  permitted by the provisions of
ss.145 of the General Corporation Law of the State of Delaware,  as the same may
be amended and  supplemented,  indemnify  any and all persons whom it shall have
the power to  indemnify  under said  section from and against any and all of the
expenses,  liabilities,  or other  matters  referred  to, in or  covered by said
section,  and the  indemnification  provided  for  herein  shall  not be  deemed
exclusive of any other rights to which those  indemnified  may be entitled under
any  bylaw,  agreement,  vote of  stockholders  or  disinterested  directors  or
otherwise,  both as to  action  in his  official  capacity  and as to  action in
another  capacity  while holding such office,  and shall continue as to a person
who has ceased to be a director,  officer, employee, or agent and shall inure to
the benefit of the heirs, executors, and administrators of such a person."

Item 25. Other Expenses of Issuance and Distribution

     The following table sets forth various costs and expenses of the Company in
connection with the sale and  distribution of the Securities  being  registered.
All of the amounts shown are estimates  except for the  Securities  and Exchange
Commission Registration Fee.

                                      II-1

<PAGE>

Securities and Exchange Commission Registration Fee                    $ 4,896
Legal Fees and Expenses                                                $50,000
Accounting Fees and Expenses                                           $ 2,000
Other Expenses                                                         $ 1,000

                                            Total Expenses             $57,896

Item 26. Recent Sales of Unregistered Securities

     The  following  paragraphs  set forth certain  information  with respect to
securities sold by the Company within the past three years in transactions  that
were not  registered  under the  Securities  Act pursuant to the  provisions  of
Section 4(2) of the Securities Act and/or  Regulation D as promulgated under the
Securities Act.

     On  December 3, 1997,  the  Company  contracted  with  Lippert/Heilshorn  &
Associates,  Inc.  ("LHA")  to provide  various  investor  relations  and public
relations  services for the Company.  In return for such  services,  the Company
granted to LHA 30,000  options to purchase the  Company's  Common Stock at $5.78
per share (market price on date of grant).  In addition,  the Company  agreed to
pay LHA a fee of $7,500 per month plus normal  business  expenses.  The original
term of the  contract  terminated  on  March  31,  1998 and had  continued  on a
month-to-month  basis until  December,  1998,  at which point the  contract  was
terminated completely.

     On January 16,  1998,  the Company  entered  into a letter  agreement  (the
"Letter Agreement") with Trinity Capital Advisors,  Inc. ("Trinity") pursuant to
which  Trinity  agreed to  identify an  accredited  investor  who would  provide
financing to the Company by purchasing  shares of Common Stock from the Company.
In return for such service, the Company agreed to pay to Trinity a commission of
7% of the  principal  amount of the Common  Stock sold and  20,000  warrants  to
purchase Common Stock at $5.75 per share (market price on the date of grant). In
February 1998, Trinity identified Profutures as such an accredited investor (see
paragraph  below).  Pursuant  to the Letter  Agreement,  in February  1998,  the
Company paid a commission of $70,000  (i.e.,  7% of the principal  amount of the
Common Stock sold) and granted 20,000 warrants to Trinity.

     On February 6, 1998,  the Company  entered into a two-year  agreement  with
Profutures  whereby the Company issued 253,485 shares of its Common Stock for an
aggregate  purchase  price  of  $1,000,000.  In  addition,  subject  to  certain
conditions,  the agreement provides that, from time to time over the life of the
agreement,  the Company  shall issue  "Puts" to  Profutures  whereby the Company
shall issue for each Put and Profutures shall purchase, at the Company's option,
shares of the Company's  Common Stock for a minimum of $250,000 and a maximum of
$750,000.  The total  aggregate value of the Puts over the life of the agreement
must be a minimum of $1,000,000 and cannot exceed $5,000,000. The purchase price
of the Common  Stock will be at 88% of the fair market value of the Common Stock
at the  time  of the  Put.  The  following  restrictions,  among  others,  apply
beginning  with the second Put: 1) there must be 20 business  days between Puts;
2) the average  daily trading  volume in the  Company's  Common Stock for the 30
trading  days  prior to the Put  date  must be at least  20,000  shares;  3) the
minimum bid price for the Company's  Common Stock on the trading day immediately
preceding the Put date must be at least $2.50; and 4) unless  Profutures  agrees
otherwise,  no Put can be made which causes  Profutures to own more than 9.9% of
the Company's then outstanding Common Stock.

                                      II-2

<PAGE>

     In  connection  with such  agreement,  the  Company  issued  to  Profutures
warrants to purchase an aggregate of 50,000 shares of Common Stock at a purchase
price of $6.41 per share and  supplemental  warrants to purchase an aggregate of
50,000  shares of Common  Stock at a  purchase  price of $3.95  per  share.  The
warrants  may be  exercised  at any time  beginning  August 6, 1998 and ending 3
years  thereafter.  The  supplemental  warrants  may be  exercised  at any  time
beginning April 19, 1998 and ending 5 years thereafter.

     On March 3, 1998, the Company  entered into the  Consulting  Agreement with
Janssen-Meyers  whereby  Janssen-Meyers  agreed to provide  consulting  services
relating  to  corporate  finance  and  other  financial  services  matters.   As
compensation for such services,  the Company agreed to pay Janssen-Meyers $5,000
per month during an initial term ending September 3, 1999,  subject to automatic
one-year  term  extensions  unless  either the Company or  Janssen-Meyers  gives
written  notice of  termination at least 30 days prior to the end of the initial
or subsequent terms. In connection with such Consulting  Agreement,  the Company
also  issued to  Janssen-Meyers  400,000  Consultant  Warrants.  The  Consultant
Warrants have an exercise price of $4 per share, are exercisable after September
3, 1999 and expire on March 3, 2003.

   
     On May 11, 1998, the Company entered into a placement agency agreement with
Janssen-Meyers  to act as the  Company's  placement  agent in a  private  equity
placement whereby the Company issued to certain accredited investors, as defined
under Regulation D as promulgated under the Securities Act,  2,742,904 shares of
the Company's Common Stock and 2,057,207 Class A Redeemable Warrants between May
19, 1998 and June 9, 1998 for an aggregate  purchase price of  $7,280,546.  Each
Class A Redeemable  Warrant entitles the holder thereof to purchase one share of
Common Stock at an exercise price per share of $3.24, subject to adjustment upon
the  occurrence of certain  events to prevent  dilution,  at any time during the
period  commencing  on June 9, 1998 and  expiring on May 11,  2003.  The Class A
Redeemable Warrants are subject to redemption by the Company at $.01 per warrant
12 months after the  effective  date of a  registration  statement  covering the
Class A Redeemable Warrants on not less than 30 days prior written notice to the
holders of the Class A Redeemable  Warrants,  provided  the average  closing bid
price of the Common  Stock has been at least 250% of the then  current  exercise
price of the Class A  Redeemable  Warrants  for a period  of thirty  consecutive
trading  days  ending  on the day prior to the day on which  the  Company  gives
notice of redemption.  The Class A Redeemable Warrants will be exercisable until
the  close of  business  on the day  immediately  preceding  the date  fixed for
redemption.
    

     Janssen-Meyers  received for acting as placement  agent a commission of 10%
($728,055)  of the gross  proceeds from the sale of the Common Stock and Class A
Redeemable  Warrants,  as  well  as  a  3%  non-accountable   expense  allowance
($218,416) and  reimbursement of other costs,  including legal expenses relating
to the offering ($77,171).  In addition,  Janssen-Meyers received as part of its
compensation  Unit Warrants,  exercisable  until May 11, 2003, to purchase up to
(i) 688,084  shares of the  Company's  Common Stock at a price per share ranging
from $2.50 to $3.06 and (ii) 516,068 Class A Redeemable  Warrants to purchase up
to 516,068 shares of the Company's Common Stock at a price per share of $3.24.

Item 27. Exhibits

     4.1  Form of Common Stock Certificate (incorporated by reference to Exhibit
          4.1 to the Company's Amendment No. 2 to Registration Statement on Form
          SB-2 filed with the Commission on July 3, 1996). *

     5.1  Opinion of counsel  to the  Company  concerning  the  validity  of the
          Securities being offered.**

     10.1 Placement  Agency  Agreement,  dated  as  of  May  11,  1998,  between
          Janssen-Meyers   

                                      II-3

<PAGE>

          Associates,  L.P.  and  NUWAVE  Technologies,  Inc.  (incorporated  by
          reference to Exhibit 10.1 of the Company's  Current Report on Form 8-K
          filed with the Commission on June 11, 1998). *

     10.2 Escrow  Agreement,  dated May 11, 1998,  between NUWAVE  Technologies,
          Inc.,  Janssen-Meyers  Associates,  L.P. and Republic National Bank of
          New York  (incorporated  by reference to Exhibit 10.2 of the Company's
          Current  Report  on Form 8-K  filed  with the  Commission  on June 11,
          1998). *

     10.3 Warrant Agreement,  dated May 15, 1998,  between NUWAVE  Technologies,
          Inc. and American  Stock  Transfer & Trust  Company  (incorporated  by
          reference to Exhibit 10.3 of the Company's  Current Report on Form 8-K
          filed with the Commission on June 11, 1998). *

     10.4 Form of Warrant Certificate (incorporated by reference to Exhibit 10.4
          of the Company's  Current Report on Form 8-K filed with the Commission
          on June 11, 1998). *

     10.5 Placement Agent's Unit Purchase Warrant Agreement, dated May 19, 1998,
          between NUWAVE Technologies,  Inc. and Janssen-Meyers Associates, L.P.
          (incorporated  by reference to Exhibit 10.5 of the  Company's  Current
          Report on Form 8-K filed with the Commission on June 11, 1998). *

     10.6 Form of Placement Agent Warrant Certificate (incorporated by reference
          to Exhibit 10.6 of the Company's Current Report on Form 8-K filed with
          the Commission on June 11, 1998). *

     10.7 Form of Subscription  Agreement  (incorporated by reference to Exhibit
          10.7 of the  Company's  Current  Report  on Form  8-K  filed  with the
          Commission on June 11, 1998). *

     23.1 Consent of PricewaterhouseCoopers, LLP **

     23.2 Consent of Richard A. Eisner & Company, LLP **

     24.1 Special Power of Attorney for Lyle Gramley.**

     24.2 Special Power of Attorney for Joseph A. Sarubbi.**

     24.3 Special Power of Attorney for Edward Bohn.**

     99.1 Press  Release,  dated May 21,  1998  (incorporated  by  reference  to
          Exhibit 99.1 of the  Company's  Current  Report on Form 8-K filed with
          the  Commission on June 11,  1998).*

- -----------------------
*    The  exhibits  thus  designated  are  incorporated  herein by  reference as
     exhibits hereto.  Following the description of such exhibits is a reference
     to the copy of the exhibit  heretofore filed with the Commission,  to which
     there have been no amendments or changes.

**   Filed with this Registration Statement.

Item 28. Undertakings

(a)  The undersigned Company hereby undertakes:

     (1) To file,  during any period in which  offers or sales are being made, a
     post-effective amendment to this Registration Statement:

                                      II-4

<PAGE>

          
          (i) to include  any  prospectus  required  by Section  10(a)(3) of the
          Securities Act;

          (ii) to reflect in the  prospectus  any facts or events  arising after
          the effective date of the  Registration  Statement (or the most recent
          post-effective  amendment  thereof)  which,  individually  or  in  the
          aggregate, represent a fundamental change in the information set forth
          in the Registration Statement; and

          (iii) to include any material  information with respect to the plan of
          distribution not previously  disclosed in this Registration  Statement
          or any  material  change  to  such  information  in  the  Registration
          Statement.

     (2) That, for the purpose of determining any liability under the Securities
     Act,  each  such  post-effective  amendment  shall  be  deemed  to be a new
     registration  statement relating to the securities offered therein, and the
     offering of such  securities at that time shall be deemed to be the initial
     bona fide offering thereof.

     (3) To remove from registration by means of a post-effective  amendment any
     of the securities  being  registered which remain unsold at the termination
     of the offering.

(b) Insofar as indemnification  for liabilities arising under the Securities Act
may be permitted to directors,  officers and controlling  persons of the Company
pursuant to the  provisions  described  under Item 24 above,  or otherwise,  the
Company  has  been  advised  that  in  the  opinion  of  the  Commission,   such
indemnification  is against public policy as expressed in the Securities Act and
is,  therefore,  unenforceable.  In the event  that a claim for  indemnification
against  such  liabilities  (other  than the  payment by the Company of expenses
incurred or paid by a director,  officer or controlling person of the Company in
the successful  defense of any action,  suit or proceeding) is asserted  against
the Company by such director,  officer or controlling  person in connection with
the securities being registered,  the Company will, unless in the opinion of its
counsel the matter has been settled by controlling precedent,  submit to a court
of appropriate  jurisdiction the question whether such  indemnification by it is
against public policy as expressed in the Securities Act and will be governed by
the final adjudication of such issue.

(c) The undersigned  Company hereby undertakes that, for purposes of determining
any liability  under the  Securities  Act,  each filing of the Company's  annual
report  pursuant  to  Section  13(a) or 15(d) of the  Exchange  Act (and,  where
applicable,  each filing of an employee benefit plan's annual report pursuant to
Section  15(d) of the  Exchange  Act) that is  incorporated  by reference in the
registration  statement  shall  be  deemed  to be a new  registration  statement
relating to the securities offered therein,  and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.

                                      II-5

<PAGE>

                                   SIGNATURES

   
     In accordance  with the  requirements  of the  Securities  Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorized  this  registration
statement  to be  signed  on its  behalf  by the  undersigned,  in the  city  of
Fairfield, State of New Jersey, on February 3, 1999.
    

                                      NUWAVE TECHNOLOGIES, INC.


                                      By: /S/ GERALD ZARIN
                                      ---------------------------------
                                      GERALD ZARIN
                                      PRESIDENT, CHAIRMAN OF THE BOARD,
                                      CHIEF EXECUTIVE OFFICER

        In accordance with the  requirements of the Securities Act of 1933, this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates stated.

SIGNATURE                      TITLE(S)                         DATE
- ---------                      --------                         ----

   
/S/ GERALD ZARIN               PRESIDENT, CHAIRMAN OF THE       FEBRUARY 3, 1999
- ---------------------------    BOARD, CHIEF EXECUTIVE 
GERALD ZARIN                   OFFICER (PRINCIPAL EXECUTIVE
                               OFFICER)

/S/ JEREMIAH F. O'BRIEN        CHIEF FINANCIAL OFFICER AND      FEBRUARY 3, 1999
- ---------------------------    SECRETARY (PRINCIPAL FINANCIAL
JEREMIAH F. O'BRIEN            OFFICER AND PRINCIPAL 
                               ACCOUNTING OFFICER)

              *                DIRECTOR                         FEBRUARY 3, 1999
- ---------------------------
LYLE GRAMLEY

              *                DIRECTOR                         FEBRUARY 3, 1999
- ---------------------------
ED BOHN

              *                DIRECTOR                         FEBRUARY 3, 1999
- ---------------------------
JOSEPH A. SARUBBI
    

* By: /S/ JEREMIAH F. O'BRIEN
  ---------------------------
  JEREMIAH F. O'BRIEN
  ATTORNEY-IN-FACT

                                      II-6

<PAGE>

                                  EXHIBIT INDEX


Exhibit Number                               Description of Exhibit
- --------------                               ----------------------

    4.1        Form of Common Stock  Certificate  (incorporated  by reference to
               Exhibit  4.1 to the  Company's  Amendment  No. 2 to  Registration
               Statement  on Form  SB-2  filed  with the  Commission  on July 3,
               1996). *
        
    5.1        Opinion of counsel to the Company  concerning the validity of the
               Securities being offered.**
        
    10.1       Placement  Agency  Agreement,  dated as of May 11, 1998,  between
               Janssen-Meyers  Associates,  L.P. and NUWAVE  Technologies,  Inc.
               (incorporated  by  reference  to  Exhibit  10.1 of the  Company's
               Current  Report on Form 8-K filed with the Commission on June 11,
               1998). *
        
    10.2       Escrow   Agreement,   dated   May  11,   1998,   between   NUWAVE
               Technologies,  Inc., Janssen-Meyers Associates, L.P. and Republic
               National Bank of New York  (incorporated  by reference to Exhibit
               10.2 of the Company's  Current  Report on Form 8-K filed with the
               Commission on June 11, 1998). *
        
    10.3       Warrant   Agreement,   dated  May  15,   1998,   between   NUWAVE
               Technologies,  Inc. and American  Stock  Transfer & Trust Company
               (incorporated  by  reference  to  Exhibit  10.3 of the  Company's
               Current  Report on Form 8-K filed with the Commission on June 11,
               1998). *
        
    10.4       Form of Warrant Certificate (incorporated by reference to Exhibit
               10.4 of the Company's  Current  Report on Form 8-K filed with the
               Commission on June 11, 1998). *
        
    10.5       Placement Agent's Unit Purchase Warrant Agreement,  dated May 19,
               1998,  between  NUWAVE  Technologies,   Inc.  and  Janssen-Meyers
               Associates,  L.P.  (incorporated  by reference to Exhibit 10.5 of
               the  Company's   Current  Report  on  Form  8-K  filed  with  the
               Commission on June 11, 1998). *
        
    10.6       Form of Placement  Agent  Warrant  Certificate  (incorporated  by
               reference to Exhibit 10.6 of the Company's Current Report on Form
               8-K filed with the Commission on June 11, 1998). *
        
    10.7       Form of  Subscription  Agreement  (incorporated  by  reference to
               Exhibit 10.7 of the  Company's  Current  Report on Form 8-K filed
               with the Commission on June 11, 1998). *
        
    23.1       Consent of PricewaterhouseCoopers, LLP **
        
    23.2       Consent of Richard A. Eisner & Company, LLP **
        
    24.1       Special Power of Attorney for Lyle Gramley.**
        
    24.2       Special Power of Attorney for Joseph A. Sarubbi.**
        
                                      II-7

<PAGE>

    24.3       Special Power of Attorney for Edward Bohn.**

    99.1       Press Release,  dated May 21, 1998  (incorporated by reference to
               Exhibit 99.1 of the  Company's  Current  Report on Form 8-K filed
               with the Commission on June 11, 1998). *

- --------------------------------------------------------------------------------
*    The  exhibits  thus  designated  are  incorporated  herein by  reference as
     exhibits hereto.  Following the description of such exhibits is a reference
     to the copy of the exhibit  heretofore filed with the Commission,  to which
     there have been no amendments or changes.
**   Filed with this Registration Statement.

                                      II-8





                        OPINION OF COUNSEL TO THE COMPANY



                                January 14, 1999

NUWAVE Technologies, Inc.
One Passaic Avenue
Fairfield, New Jersey  07004

                     Re: Registration Statement on Form SB-2

Dear Sirs:

         We have acted as counsel to NUWAVE Technologies, Inc., a Delaware
corporation (the "Company"), in connection with the filing with the Securities
and Exchange Commission under the Securities Act of 1933, as amended (the
"Act"), of a Registration Statement on Form SB-2 (the "Registration Statement"),
relating to the proposed sale by certain stockholders of the Company (the
"Selling Stockholders") of:

   
(a)      2,742,904 shares of common stock, par value $0.01 per share ("Common
         Stock"), of the Company issued to certain Selling Stockholders in
         connection with the Company's private equity placement between May 19,
         1998 and June 9, 1998 (the "Private Placement");
    

(b)      2,057,207 Class A Redeemable Warrants of the Company issued to
         certain Selling Stockholders in connection with the Private Placement;

(c)      2,057,207 shares of Common Stock issuable upon exercise of the Class A
         Redeemable Warrants described in (b) above;

(d)      18.2 Unit Warrants of the Company issued to certain Selling
         Stockholders in connection with the Private Placement;

(e)      688,084 shares of Common Stock issuable upon exercise of the Unit
         Warrants described in (d) above;

(f)      516,068 Class A Redeemable Warrants issuable upon exercise of the Unit
         Warrants described in (d) above;

<PAGE>


(g)      516,068 shares of Common Stock issuable upon exercise of the Class A
         Redeemable Warrants which underlie the Unit Warrants described in (d)
         above; and

(h)      400,000 shares of Common Stock issuable upon exercise of warrants (the
         "Consultant Warrants") of the Company issued to certain Selling
         Stockholders pursuant to a consulting agreement (the "Consulting
         Agreement"), dated as of March 3, 1998, between the Company and
         Janssen-Meyers Associates, L.P. ("Janssen-Meyers").

         The issued and outstanding securities described in (a), (b) and (d)
above are hereinafter referred to as the "Issued Securities." The securities
issuable upon exercise of various warrants as described in (c), (e), (f), (g)
and (h) above are hereinafter referred to as the "Issuable Securities."

   
         The Issued Securities were issued in the Private Placement pursuant to
(i) the Placement Agency Agreement (the "Placement Agency Agreement"), dated as
of May 11, 1998, between the Company and Janssen-Meyers, (ii) the Warrant
Agreement (the "Warrant Agreement"), dated May 15, 1998, between the Company and
American Stock Transfer & Trust Company, (iii) the Placement Agent's Unit
Purchase Warrant Agreement (the "Unit Purchase Warrant Agreement"), dated May
19, 1998, between the Company and Jannssen-Meyers and (iv) the Subscription
Agreements (the "Subscription Agreements"), entered into by the Company and
certain accredited investors, in connection with such Private Placement, between
May 19, 1998 and June 9, 1998.
    

         In connection with the foregoing, we have reviewed such records,
documents, agreements and certificates, and examined such questions of law, as
we have considered necessary or appropriate for the purpose of this opinion. In
making our examination of records, documents, agreements and certificates, we
have assumed the authenticity of the same, the correctness of the information
contained therein, the genuineness of all signatures, the authority of all
persons entering and maintaining records or executing documents, agreements and
certificates (other than persons executing documents, agreements and
certificates on behalf of the Company), and the conformity to authentic
originals of all items submitted to us as copies (whether certified, conformed,
photostatic or by other electronic means) of records, documents, agreements or
certificates. In rendering our opinion we have relied as to factual matters upon
certificates of public officials and certificates and representations of
officers of the Company.

         We have assumed that each of the Placement Agreement, the Warrant
Agreement, the Unit Purchase Warrant Agreement, each of the Subscription
Agreements and the Consulting Agreement have been duly authorized, executed and
delivered by the parties thereto. In addition, the opinions expressed herein are
based on states of law, documentation and fact as they exist on the date hereof
and we do not undertake to advise you of any changes therein which hereafter may
be brought to our attention.

         Based upon the foregoing and having regard for such legal
considerations as we deem relevant, we are of the opinion that:

         1.   The Issued Securities are legally issued, fully paid and
              non-assessable.

<PAGE>

         2.   The Issuable Securities, when issued and paid for upon valid
              exercise of the Class A Redeemable Warrants, the Unit Warrants
              and/or the Consultant Warrants, in accordance with their terms,
              will be legally issued, fully paid and non-assessable.

         This opinion is rendered to the Company in connection with the filing
of the Registration Statement and for no other purpose. We are members of the
Bar of the State of New York and express no opinion as to the laws of any
jurisdiction other than the laws of the United States of America, the State of
New York and, to the extent necessary to render the opinions set forth herein,
the General Corporation Law of the State of Delaware.

         We hereby consent to the filing of this opinion as Exhibit 5.1 to the
Registration Statement and to the use of our name under the caption "Legal
Matters" in the prospectus which is included in the Registration Statement. In
giving the foregoing consent, we do not admit that we come within the category
of persons whose consent is required by the Act or the rules and regulations
promulgated thereunder.

                                         Very truly yours,



                                         /S/ DECHERT PRICE & RHOADS




                       CONSENT OF INDEPENDENT ACCOUNTANTS

   
     We consent to the incorporation in this registration statement on Form SB-2
of our report dated March 3, 1998 on the audit of financial statements of NUWAVE
Technologies,  Inc.  as of and for the  year  ended  December  31,  1997 and the
amounts  for such year  included in the  cumulative  amounts for the period from
July 17, 1995 (inception) to December 31, 1997. We also consent to the reference
to our firm under the caption "Experts."
    

                                        /s/  Richard A. Eisner & Company, LLP




Florham Park, New Jersey
   
February 3, 1999
    







                                  EXHIBIT 23.2



                       CONSENT OF INDEPENDENT ACCOUNTANTS

     We consent to the inclusion in this registration  statement on Form SB-2 of
our report  dated March 26, 1997 on our audit of the  statement  of  operations,
cash flows of NUWAVE TECHNOLOGIES, INC. (a development stage enterprise) for the
period  from July 17, 1995  (inception)  to  December  31, 1996  included in the
cumulative amounts for the period from July 17, 1995 (inception) to December 31,
1997 (not presented separately herein), and for the year ended December 31, 1996
and the related  statement of stockhol ders' equity for the period from July 17,
1995  (inception)  to December 31, 1995 and the year ended December 31, 1996. We
also consent to the reference to our firm under the caption "Experts."

                           /s/  PricewaterhouseCoopers LLP



New York, New York
   
February 3, 1999
    






                           SPECIAL POWER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS that the  undersigned,  a Director of NUWAVE
Technologies,  Inc., a Delaware  corporation  (the  "Company"),  constitutes and
appoints  Gerald Zarin and/or Jeremiah  O'Brien,  and each of them, his true and
lawful   attorney-in-fact   and  agent  with  full  power  of  substitution  and
resubstitution,  for  him  and in his  name,  place  and  stead,  in any and all
capacities,  to sign a Form SB-2  registration  statement  for  filing  with the
Securities  and Exchange  Commission  respecting the  registration  of shares of
Common  Stock,  par value $.01 per share,  of the  Company,  Class A  Redeemable
Warrants  of the Company  which may be  exercised  to purchase  shares of Common
Stock of the Company and Unit Warrants which may be exercised to purchase shares
of Common Stock of the Company and Class A  Redeemable  Warrants of the Company,
together with any and all amendments  (including  post-effective  amendments) to
such registration statement, and to file the same with all exhibits thereto, and
all  documents  in  connection  therewith,  with  the  Securities  and  Exchange
Commission,  granting such  attorneys-in-fact and agents, and each of them, full
power and authority to do and perform each and every act and thing requisite and
necessary to be done in and about the premises,  as fully and to all intents and
purposes as he might or could do in person,  hereby ratifying and confirming all
that such  attorneys-in-fact  and agents,  or each of them,  may  lawfully do or
cause to be done in virtue hereof.

DATED:  January 8, 1999



                                  /s/ Lyle Gramley
                                  ---------------------------
                                  Lyle Gramley




                           SPECIAL POWER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS that the  undersigned,  a Director of NUWAVE
Technologies,  Inc., a Delaware  corporation  (the  "Company"),  constitutes and
appoints  Gerald Zarin and/or Jeremiah  O'Brien,  and each of them, his true and
lawful   attorney-in-fact   and  agent  with  full  power  of  substitution  and
resubstitution,  for  him  and in his  name,  place  and  stead,  in any and all
capacities,  to sign a Form SB-2  registration  statement  for  filing  with the
Securities  and Exchange  Commission  respecting the  registration  of shares of
Common  Stock,  par value $.01 per share,  of the  Company,  Class A  Redeemable
Warrants  of the Company  which may be  exercised  to purchase  shares of Common
Stock of the Company and Unit  Warrants of the Company which may be exercised to
purchase  shares of Common Stock of the Company and Class A Redeemable  Warrants
of the Company,  together with any and all amendments (including  post-effective
amendments)  to such  registration  statement,  and to file  the  same  with all
exhibits thereto, and all documents in connection therewith, with the Securities
and Exchange Commission, granting such attorneys-in-fact and agents, and each of
them,  full power and  authority  to do and perform each and every act and thing
requisite and  necessary to be done in and about the  premises,  as fully and to
all intents and purposes as he might or could do in person, hereby ratifying and
confirming  all that such  attorneys-in-fact  and agents,  or each of them,  may
lawfully do or cause to be done in virtue hereof.

DATED:  January 8, 1999



                                            /s/ Joseph A. Sarubbi
                                            ---------------------
                                            Joseph A. Sarubbi





                            SPECIAL POWER OF ATTORNEY


     KNOW ALL MEN BY THESE PRESENTS that the  undersigned,  a Director of NUWAVE
Technologies,  Inc., a Delaware  corporation  (the  "Company"),  constitutes and
appoints  Gerald Zarin and/or Jeremiah  O'Brien,  and each of them, his true and
lawful   attorney-in-fact   and  agent  with  full  power  of  substitution  and
resubstitution,  for  him  and in his  name,  place  and  stead,  in any and all
capacities,  to sign a Form SB-2  registration  statement  for  filing  with the
Securities  and Exchange  Commission  respecting the  registration  of shares of
Common  Stock,  par value $.01 per share,  of the  Company,  Class A  Redeemable
Warrants  of the Company  which may be  exercised  to purchase  shares of Common
Stock of the Company and Unit  Warrants of the Company which may be exercised to
purchase  shares of Common Stock of the Company and Class A Redeemable  Warrants
of the Company,  together with any and all amendments (including  post-effective
amendments)  to such  registration  statement,  and to file  the  same  with all
exhibits thereto, and all documents in connection therewith, with the Securities
and Exchange Commission, granting such attorneys-in-fact and agents, and each of
them,  full power and  authority  to do and perform each and every act and thing
requisite and  necessary to be done in and about the  premises,  as fully and to
all intents and purposes as he might or could do in person, hereby ratifying and
confirming  all that such  attorneys-in-fact  and agents,  or each of them,  may
lawfully do or cause to be done in virtue hereof.


DATED:  January 8, 1999



                                          /s/ Edward Bohn
                                          --------------------------
                                          Edward Bohn






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission