CABLE & CO WORLDWIDE INC
10QSB, 1997-08-15
APPAREL, PIECE GOODS & NOTIONS
Previous: CABLE & CO WORLDWIDE INC, NT 10-Q, 1997-08-15
Next: MONARCH DENTAL CORP, 8-K, 1997-08-15




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB
(Mark One)

[x]  QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR 15 (d)  OF  THE  SECURITIES
     EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1997

                                       OR

[ ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
     EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

      For the transition period from _________________to__________________

                         Commission File Number 0-20769

                           CABLE & CO. WORLDWIDE, INC.
              Exact name of registrant as specified in its charter

            Delaware                                     22-3341195
(State or other Jurisdiction of            (I.R.S. Employer Identification No.)
Incorporation or Organization)

                   724 Fifth Avenue, New York, New York 10019
               (Address of principal executive offices) (Zip Code)

                                 (212) 489-9686
               Registrant's telephone number, including area code

                                 Not applicable

              (Former name, former address and former fiscal year,
                          if changed since last report)

Indicate by check mark whether the issuer (1) has filed all reports  required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                    YES [X]                            NO [ ]

Indicate the number of shares outstanding of each of the registrants  classes of
common equity, as of the latest practicable date:
The  registrant  had  30,172,997   shares  of  Common  Stock,  $.01  par  value,
                         outstanding at August 8, 1997

                      There are 20 pages in this document.
           The Exhibit Index appears on sequentially numbered page 19.


<PAGE>



                  CABLE & CO. WORLDWIDE, INC. AND SUBSIDIARIES
                                      INDEX

                                                                           Page
                                                                          Number

PART I - FINANCIAL INFORMATION

     Item 1. Financial Statements

          Consolidated Balance Sheet as of June 30, 1997 (unaudited)       3

          Consolidated Statements of Operations for the Three-month and
          Six-month periods ended June 30, 1997 and 1996 (unaudited)       4

          Consolidated Statement of Stockholders' Equity for the
          Six-month period ended June 30, 1997 (unaudited)                 5

          Consolidated Statements of Cash Flows for the Six-month
          periods ended June 30, 1997 and 1996 (unaudited)                 6

          Notes to Consolidated Financial Statements (unaudited)           7-11

     Item 2. Management's Discussion and Analysis of Financial Condition
          and Results of Operations                                        12-17

PART II - OTHER INFORMATION

     Item 5. Other Information                                             18

     Item 6. Exhibits and Reports on Form 8-K                              18


Exhibit Index                                                              19

Signature                                                                  20


                                      - 2 -


<PAGE>



PART I - FINANCIAL INFORMATION

                  CABLE & CO. WORLDWIDE, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                                  June 30, 1997
                                   (unaudited)

<TABLE>
<CAPTION>
ASSETS

<S>                                                                            <C>         
Current assets:
         Cash                                                                  $     48,238
         Accounts receivable, less allowances for doubtful accounts
            and sales discounts of $155,000                                         307,331
         Inventory                                                                4,992,882
         Prepaid and other current assets                                         1,374,843
         Deferred income tax asset, net of valuation allowance of $2,800,000           --
                                                                               ------------

                  Total current assets                                            6,723,294
Property and Equipment, net of accumulated depreciation of $289,257               1,202,960
Trademark and Trade name, net of accumulated amortization of $146,490             1,025,446
Other Intangible Assets, net of accumulated amortization of $32,146                  11,163
Other Assets                                                                         13,240
                                                                               ------------

                  Total Assets                                                 $  8,976,103
                                                                               ============


LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
         Due to factor                                                         $  2,752,279
         Accounts payable                                                         1,657,135
         Accrued expenses and other current liabilities                           2,162,205
         Note payable                                                               333,334
         Current portion of capitalized lease obligations                            31,973

         Income Taxes Payable                                                        22,026
                                                                                ------------           


                  Total current liabilities                                       6,958,952
Capitalized Lease Obligations - net of current portion                               85,554
Deferred Rent                                                                        88,360
Other Liabilities                                                                    23,301
Deferred Income Tax Liability                                                        88,000
                                                                               ------------

                  Total Liabilities                                               7,244,167
                                                                               ------------
Minority Interest in Cable & Company 1955 SPA                                         2,404
                                                                               ------------

Stockholders' Equity: (Notes 1,2, 3, 4, 5, 6, & 7)
         Preferred stock- $.01 par value; authorized 1,453,020 shares;
            no shares issued                                                           --
         Common stock - $.01 par value; authorized 50,000,000 shares;
            issued and outstanding 16,482,997 shares                                164,830
         Additional paid-in capital                                              10,342,639
         Treasury stock - 35,000 common shares, at cost                             (29,676)
         Accumulated deficit                                                     (8,735,889)
         Cumulative foreign currency translation adjustment                         (12,372)
                                                                                ------------
                  Stockholders' Equity                                            1,729,532

                  Total Liabilities and Stockholders' Equity                   $  8,976,103
                                                                               ============
</TABLE>


                 See Notes to Consolidated Financial Statements.

                                      - 3 -


<PAGE>



                  CABLE & CO. WORLDWIDE, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF OPERATIONS
                                   (unaudited)


<TABLE>
<CAPTION>
                                                                     Three-month period ended            Six-month period ended
                                                                            June 30,                           June 30,
                                                                  -----------------------------       -----------------------------
                                                                     1996              1997              1996              1997
                                                                  -----------       -----------       -----------       -----------
<S>                                                               <C>               <C>               <C>               <C>        
Net sales                                                         $ 2,672,915       $ 2,584,481       $ 6,349,497       $ 7,279,041
Cost of goods sold                                                  2,175,506         1,649,522         4,541,629         4,584,994
                                                                  -----------       -----------       -----------       -----------
Gross profit                                                          497,409           934,959         1,807,868         2,694,047
Noncash compensatory charges (Notes 2 and 3)                          140,417           223,424         2,530,648           363,841
Selling expenses                                                      745,169           889,583         1,763,097         2,034,574
General and administrative expenses                                   557,405           552,649         1,030,561         1,134,728
                                                                  -----------       -----------       -----------       -----------
Loss from operations                                                 (945,582)         (730,697)       (3,516,438)         (839,096)
Interest expense                                                      185,787           112,706           351,637           194,432
Bridge note discount (Note 4)                                         615,000              --             738,000              --
                                                                  -----------       -----------       -----------       -----------
Loss before provision for income taxes                             (1,746,369)         (843,403)       (4,606,075)       (1,033,528)
Provision for income taxes                                             12,657            53,213             5,478            60,551
                                                                  -----------       -----------       -----------       -----------
Net loss                                                           (1,759,026)         (896,616)       (4,611,553)       (1,094,079)
Dividends on preferred stock                                           12,287              --              27,248              --
                                                                  -----------       -----------       -----------       -----------
Net loss applicable to common stock                               $(1,771,313)      $  (896,616)      $(4,638,801)      $(1,094,079)
                                                                  ===========       ===========       ===========       ===========
Net loss per common share                                         $      (.85)      $      (.09)      $     (2.39)      $      (.14)
                                                                  ===========       ===========       ===========       ===========

Weighted average number of common shares outstanding                2,076,095         9,501,961         1,944,150         7,546,992
                                                                  ===========       ===========       ===========       ===========
</TABLE>


                 See notes to Consolidated Financial Statements.


                                                                  - 4-


<PAGE>



                  CABLE & CO. WORLDWIDE, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                      Six-month period ended June 30, 1997
                                   (unaudited)

<TABLE>
<CAPTION>
                                                                                               
                                                                                               
                                                  Preferred Stock                      Common Stock                    Additional   
                                                    Number of                           Number of                        Paid-in    
                                                    Shares            Amount            Shares           Amount          Capital
                                                 ------------      ------------      ------------     ------------     ------------
<S>                                                    <C>        <C>                  <C>           <C>              <C>         
Balance at December 31, 1996                            3,653      $         37         3,394,237     $     33,942     $ 10,109,649
Purchase of treasury stock                               --                --                --               --               --   
Issuance of common stock upon
  conversion of preferred
  stock (Note 7)                                       (3,653)              (37)       11,213,760          112,138         (112,101)
Issuance of common
  stock (Note 3)                                         --                --           1,875,000           18,750          479,297
 Deferred consulting
  costs (Note 3)                                         --                --                --               --           (498,047)
Amortization of deferred consulting
   costs (Note 3)                                        --                --                --               --            363,841
Cumulative Foreign Currency
  translation adjustment (Note 1)                        --                --                --               --               --   
Net loss                                                 --                --                --               --               --   
                                                 ------------      ------------      ------------     ------------     ------------
Balance at June 30, 1997                                 --       $        --        16,482,997       $    164,830     $ 10,342,639
                                                 ============      ============      ============     ============     ============


<CAPTION>
                                                                                                       Cumulative                   
                                                                                                        Foreign                     
                                                 Treasury Stock                                         Currency                    
                                                     Number                          Accumulated      Translation      Stockholders'
                                                     shares           Amount            Deficit        Adjustment          Equity   
                                                 ------------      ------------      ------------     ------------     ------------
<S>                                                   <C>         <C>               <C>              <C>              <C>        
Balance at December 31, 1996                           20,000      $   (18,053)      $(7,641,810)     $      --        $ 2,483,765
Purchase of treasury stock                             15,000          (11,623)             --               --            (11,623)
Issuance of common stock upon                                                                                          
  conversion of preferred                                                                                              
  stock (Note 7)                                         --               --                --               --               --   
Issuance of common                                                                                                     
  stock (Note 3)                                         --               --                --               --            498,047
 Deferred consulting                                                                                                   
  costs (Note 3)                                         --               --                --               --           (498,047)
Amortization of deferred consulting                                                                                    
   costs (Note 3)                                        --               --                --               --            363,841
Cumulative Foreign Currency                                                                                            
  translation adjustment (Note 1)                        --               --                --            (12,372)         (12,372)
Net loss                                                 --               --          (1,094,079)            --         (1,094,079)
                                                 ------------      ------------      ------------     ------------     ------------
Balance at June 30, 1997                               35,000      $   (29,676)      $(8,735,889)     $   (12,372)     $ 1,729,532
                                                 ============      ============      ============     ============     ============
</TABLE>



                 See Notes to Consolidated Financial Statements.


                                      - 5-


<PAGE>



                  CABLE & CO. WORLDWIDE, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (unaudited)
                           

<TABLE>
<CAPTION>
                                                                                                          Six-month period ended
                                                                                                                 June 30
                                                                                                          1996              1997
                                                                                                      -----------       -----------
<S>                                                                                                   <C>                <C>        
Cash Flows From Operating Activities:
     Net loss                                                                                         $(4,611,553)       (1,094,079)
     Adjustments to reconcile net loss to net cash used in operating activities:
        Depreciation and amortization                                                                     108,735           136,427
        Provision for doubtful accounts and sales discounts                                               (47,799)         (430,000)
        Provision for deferred income taxes                                                                20,638            35,000
        Noncash compensatory charges                                                                    2,530,648           363,841
        Amortization of discount on bridge notes                                                          738,000              --
        Changes in operating assets and liabilities:
         Decrease in accounts receivable                                                                   70,436           222,800
         (Increase) in inventory                                                                         (609,444)       (2,251,267)
         (Increase) in prepaid expenses and other current assets                                         (395,089)         (902,610)
         (Increase) in intangibles                                                                           (964)             --
         (Increase) in other assets                                                                          --              (6,225)
         Increase (decrease) in accounts payable                                                         (299,148)          758,473
         Increase in accrued expenses and other current liabilities                                       550,177         1,509,390
         Increase  in other liabilities                                                                      --              23,301
         Increase (decrease) in income taxes payable                                                      (14,300)           22,026
         Increase in deferred rent                                                                         13,025            12,888
                                                                                                      -----------       -----------
            Net cash used in operating activities                                                      (1,946,638)       (1,600,035)
                                                                                                      -----------       -----------
Cash Flows From Investing Activities: Purchase of property equipment                                     (200,352)         (324,497)
                                                                                                      -----------       -----------

Cash Flows From Financing Activities:
     Advances from (repayments to) factor, net                                                           (749,707)        2,023,354
     Repayment of term note payable                                                                      (130,000)             --
     Principal payments under capital lease obligations                                                   (13,432)          (15,352)
     Principal payments of long-term note payable                                                        (166,666)         (166,664)
     Redemption of preferred stock- Series A                                                             (500,000)
     Net repayment on bridge note financing                                                              (227,000)
     Net proceeds from issuance of common stock                                                         4,026,471              --
     Proceeds from issuance of stock for minority interest in consolidated subsidiary                        --               2,404
     Payment of dividends of preferred stock-Series A                                                     (80,396)
     Purchase of treasury stock                                                                              --             (11,623)
                                                                                                      -----------       -----------
           Net cash provided by financing activities                                                    2,159,270         1,832,119
                                                                                                      -----------       -----------
Effect of exchange rate changes                                                                              --             (12,372)
Net increase (decrease) in cash                                                                            12,280          (104,785)
Cash at beginning of period                                                                                 8,010           153,023
                                                                                                      -----------       -----------
Cash at end of period                                                                                 $    20,290       $    48,238
                                                                                                      ===========       ===========

Supplemental Disclosure of Cash Flow Information:
     Cash paid during the period for interest                                                         $   353,871       $   196,307
                                                                                                      ===========       ===========
     Cash paid for income taxes                                                                       $    26,887       $     2,408
                                                                                                      ===========       ===========
</TABLE>



                 See Notes to Consolidated Financial Statements.


                                      - 6 -


<PAGE>



                  CABLE & CO. WORLDWIDE, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)

1. BASIS OF PRESENTATION:

     Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting  principles
have been omitted from the  accompanying  financial  statements.  The results of
operations for the three-month and six-month  periods ended June 30, 1997 is not
necessarily  indicative of the results of operations expected for the year ended
December 31, 1997. The consolidated  financial statements included herein should
be read in  conjunction  with the  consolidated  financial  statements and notes
thereto for the year ended December 31, 1996.

     The  accompanying   unaudited  interim  consolidated  financial  statements
include all adjustments  (consisting only of those of a normal recurring nature)
necessary for a fair statement of the results of the interim period.

     The  consolidated  financial  statements  include  the  accounts of Cable &
Company  Worldwide Inc. and its wholly owned subsidiary Cable & Co,  Enterprises
Ltd.  and its  majority  owned  foreign  subsidiary  Cable &  Company  1955  SPA
(collectively referred to as the "Company").

     All significant intercompany accounts and transactions have been eliminated
in consolidation.

     The Company  translates assets and liabilities of the foreign subsidiary at
prevailing period-end rates of exchange,  and income and expense accounts at the
weighted average rates during the period.  Translation  adjustments arising from
conversion of the foreign  subsidiary's  financial  statements at June 30, 1997,
aggregating  $12,372,  are included in the stockholders'  equity.  There were no
significant  transaction gains or losses for the six-month period ended June 30,
1997.

2. SHARES ISSUED TO STOCKHOLDERS AND RELEASE OF ESCROW SHARES:

     At the time of the  acquisition of the Cable & Co. product line (the "Cable
product  line")  from  Hongson,  Inc.  (see  Note 1 of  the  December  31,  1996
consolidated  financial  statements  of  Cable  &  Co.  Worldwide,  Inc.  (  the
"Company")),   the   stockholders  of  the  Company,   including  the  Company's
management,   entered  into  a  stockholders'   agreement  (the   "Stockholders'
Agreement")  with  respect  to their  shares of common  stock.  Pursuant  to the
Stockholders' Agreement, the Company's management placed an aggregate of 320,256
shares of common stock in escrow.  In January 1996,  the Company  terminated the
Stockholders'  Agreement  and  released  all of the shares  held in  escrow.  In
connection with this, a compensation  charge in the amount of $1,345,075  ($4.20
per share) was recorded.

     In February  1996,  the Company  issued  224,761  shares of common stock to
certain existing stockholders.  In connection with this issuance, a compensation
charge in the amount of $943,996 ($4.20 per share) was recorded.


                                       -7-


<PAGE>



                  CABLE & CO. WORLDWIDE, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                   (unaudited)

     The noncash  compensatory charges relating to release of the 320,256 escrow
shares and the  issuance  of the  224,761  shares are offset by an  increase  in
additional  paid-in capital.  There is no impact on total  stockholders'  equity
reflected on the  Company's  consolidated  financial  statements  as a result of
these  transactions.  The charges  related to the release of the 320,256  escrow
shares are not deductible for income tax purposes.

     The  following  table  illustrates  the impact of the noncash  compensatory
charges  relating to the release of the escrow shares and the issuance of common
stock to certain  existing  stockholders for the six-month period ended June 30,
1996:

                                                       Impact of      Without
                                        As Stated       Charges       Charges
                                       -----------    -----------   -----------
Net sales                              $ 6,349,497                  $ 6,349,947
Cost of goods sold                       4,541,629                    4,541,629
                                       -----------                  -----------
Gross profit                             1,807,868                    1,807,868
Noncash compensatory charges            (2,530,648)   $ 2,289,071      (241,577)
Selling expenses                        (1,763,097)                  (1,763,097)
General and administrative expenses     (1,030,561)                  (1,030,561)
                                       -----------    -----------   -----------
Loss from operations                    (3,516,438)     2,289,071    (1,227,367)
Interest expense                           351,637                      351,637
Bridge note discount                       738,000                      738,000
                                       -----------    -----------   -----------
Loss before income tax benefit          (4,606,075)     2,289,071    (2,317,004)
Income tax benefit                           5,478                        5,478
                                       -----------    -----------   -----------
Net loss                                (4,611,553)     2,289,071    (2,322,482)
Dividends on preferred stock                27,248                       27,248
                                       -----------    -----------   -----------
Net loss applicable to common stock    $(4,638,801)   $ 2,289,071   $(2,349,730)
                                       ===========    ===========   ============

Net loss per common share              $     (2.39)                 $     (1.21)
                                       ===========                  ============

Weighted average number of common
   shares outstanding                    1,944,150                    1,944,150
                                       ===========                  ============


     The presentation of the net loss without the noncash  compensatory  charges
does not intend to represent an alternative  to the  calculation of the net loss
in accordance with generally accepted  accounting  principles as an indicator of
operating performance.

     This  information  is  presented  to  assist a reader  of the  consolidated
financial statements in understanding the effect of these compensatory  charges.
These  charges  represent  noncash  items,  which  have  no  net  effect  on the
stockholders' equity.



                                       -8-


<PAGE>



                  CABLE & CO. WORLDWIDE, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                   (unaudited)

3. CONSULTING AGREEMENTS:

     In January,  1996,  the Company  entered  into a  three-year  international
consulting  agreement with U.K. Hyde Park  Consultants,  Ltd. ("Hyde Park").  In
addition,  Hyde Park  purchased  400,000  shares of common stock and warrants to
purchase  up  to  450,000  shares  of  common  stock  for  $40,000,   which  was
subsequently  paid in March 1996.  The  warrants  are  identical to the warrants
issued in conjunction  with the Company's  initial  public  offering (the "IPO")
(see note 5).

     The  Company  has  valued  these  shares of common  stock and  warrants  to
purchase  shares of common  stock at  $1,725,000.  The  difference  between this
amount  and the  purchase  price of  $40,000  is being  recognized  ratably as a
noncash compensatory charge over the life of the agreement.  For the three-month
period  ended  June 30,  1997 and 1996,  the  Company  recognized  $140,416  and
$140,417 of consulting expense,  respectively,  in the accompanying consolidated
statement of operations.  For the six-month period ended June 30, 1997 and 1996,
the Company recognized $280,833 and $241,577 respectively, of consulting expense
in the accompanying consolidated statement of operations.

     In May, 1997, the Company entered into one year  consulting  agreements for
an aggregate of 1,875,000  shares of common stock.  The Company has valued these
shares  of  common  stock  at  $498,047.  The  value of  these  shares  is being
recognized  ratably  as a  noncash  compensatory  charge  over  the  life of the
agreement.  For the three  month and six month  periods  ended June 30, 1997 the
Company   recognized   $83,008  of  consulting   expense  in  the   accompanying
consolidated statement of operations.

4. PRIVATE PLACEMENT:

     On March 28, 1996, the Company  completed a private  placement,  whereby it
issued 36 units at a price of $50,000 per unit. Each unit consisted of a $49,000
promissory note ( the "Bridge Note"), 5,000 shares of common stock and a warrant
to  purchase  up to 5,000  shares of common  stock,  subject to  adjustment,  as
defined,  at an  exercise  price of $7.20 per  share,  120% of the IPO price per
share (see note 5). The Bridge Notes, aggregating $1,764,000 bear interest at an
annual  rate of 11% and were due upon the  earlier of 12 months from the date of
issuance or the Company's  receipt of gross proceeds of at least $4,080,000 from
the sale of its debt and/or equity securities in a public or private  financing.
The warrants are exercisable over a 3-year period, commencing 13 months from the
date of  issuance.  Upon the  closing  of the  Company's  IPO,  the terms of the
warrants  were  adjusted to be identical to the terms of the warrants  issued in
conjunction  with the IPO. Net  proceeds  received of  approximately  $1,573,000
after deducting  underwriting  discounts and expenses of approximately  $227,000
were used to repay a term loan and reduce the amount due to the factor.

     In connection with the private  placement,  a discount of $738,000 had been
recorded  based upon the  allocation  of the  proceeds  between the Bridge Notes
payable  and the  common  stock  and  warrants  issued.  The  discount  had been
reflected as a reduction of the face amount of the Bridge  Notes  payable.  This
amount was


                                       -9-


<PAGE>



                  CABLE & CO. WORLDWIDE, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                   (unaudited)

calculated  by  attributing  a value of $4.20 per share of common stock and $.10
per warrant,  less cash received of $36,000.  The discount was originally  being
amortized over a twelve month period. The Bridge Notes were repaid, with accrued
interest,  in the amount of  $1,833,585  on June 19, 1996 with the proceeds from
the IPO.  Accordingly,  the discount on the Bridge Notes were fully amortized on
June 19, 1996.

5. INITIAL PUBLIC OFFERING:

     On June 5, 1996,  1,130,000 shares of the Company's common stock and common
stock purchase  warrants were sold to the public, of which 950,000 shares of the
Company's common stock and 1,130,000 common stock purchase warrants were sold by
the Company and 180,000  shares of the  Company's  common stock were sold by the
March 28, 1996 private  placement  investors.  The purchase  price was $6.00 per
common share and $.10 per warrant.  Each warrant entitles the holder to purchase
a share of the Company's common stock of $7.20 for a three-year period beginning
July 5, 1997.  The warrants are  redeemable at the Company's  discretion at $.10
per warrant,  subject to the closing bid price of the common stock. Net proceeds
to  the  company  of  approximately  $3,785,000,  after  deducting  underwriting
discounts  and  expenses  of  approximately  $2,082,000,   were  used  to  repay
$1,764,000 in promissory  notes and related  accrued  interest of  approximately
$70,000,  to redeem 43,327 shares of Series A redeemable  preferred stock and to
pay related accrued dividends of approximately $80,000.

     On July 10, 1996, the Underwriter purchased 169,500 shares of the Company's
common  stock and 169,500  warrants at a price of $6.00 and $.10,  respectively.
Net  proceeds  to  the  Company  of  approximately  $900,000,   after  deducting
underwriting  discounts  and expenses of  approximately  $134,000,  were used to
reduce the amount due to the factor.

     At June 30, 1996, the Company had incurred costs in connection with the IPO
in the amount of $1,872,529

6. REDEMPTION OF PREFERRED STOCK:

     On June 19, 1996 the company  redeemed and retired  43,327 shares of series
A-12% cumulative  preferred stock for a redemption price of $580,396,  inclusive
of accrued dividends of $80,396.

     In connection  with the  redemption,  the Company  issued 462,531 shares of
common stock to the preferred stockholders.

7. REGULATION S OFFERING

     On November 20, 1996, the Company completed a Regulation S offering whereby
it issued 3,653 shares of the  Company's non dividend  preferred  stock Series B
for a price of $750 per share.  Net  proceeds  to the  Company of  approximately
$2,051,000, after deducting underwriting discounts and expenses of


                                      -10-


<PAGE>



                  CABLE & CO. WORLDWIDE, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Concluded
                                   (unaudited)

approximately  $689,000,  were used to reduce the amount due to the  factor.  In
addition, the company issued warrants to purchase 200,000 shares of common stock
at a price  of  $3.00 to the  underwriter  of the  Regulation  S  offering.  The
warrants expire October 31, 2001.

     During the six-month period ended June 30, 1997, all of the 3,653 shares of
the non dividend paying  preferred stock Series B were converted into 11,213,760
shares of the Company's common stock.

8. NEWLY FORMED SUBSIDIARY

     On  April 3,  1997,  the  Company  became  a 99%  owner  of a newly  formed
corporation,  Cable & Company 1955 SPA,  located in Italy.  Cable & Company 1955
SPA, leases a manufacturing  facility in Montegranaro,  Italy to manufacture the
Company's  footwear  bearing the Cable & Co  trademark.  Alberto  Salvucci,  the
Chairman of the board and  stockholder of the Company,  owns the remaining 1% of
Cable &  Company  1955 SPA.  The total  investment,  which was paid  during  the
six-month period ended June 30, 1997 was $252,747

9. SUBSEQUENT EVENTS

   Private Placement

     In July, 1997, the Company completed a private placement, whereby it issued
13,690,000  shares of common stock at a price of $.10 per share. Net proceeds to
the Company of  approximately  $1,100,000 will be used to purchase the rights to
the Bacco Bucci  trademark as well as the  additional  rights to the Cable & Co.
trademark in other  countries.  The  remaining  funds will be used to reduce the
amount due to the factor and to fund the Companys working capital requirements.

   Purchase of Trademarks

     In August 1997 the Company  purchased  all of the rights to the Bacco Bucci
trademark  from D&D  Design  and  Details  limited  ("D&D  Design"),  an  entity
controlled by Alberto  Salvucci,  the Chairman of the Board,  a director,  and a
principal  stockholder  of the Company.  The Company also acquired in many major
countries  throughout  the world all of the rights to the Cable & Co.  trademark
from Cable & Co. S.R.L. an entity controlled by Mr. Salvucci. The purchase price
for the Bacco Bucci trademark is $3,150,000. In addition, the Company has agreed
to pay to D&D Design  annual  royalties  of 7% of net sales for a period of five
years for all goods sold outside North and South  America.  The Company has also
agreed to issue to D&D Design and Cable & Co. S.R.L.  an aggregate of 11,973,411
shares of common  stock.  The  purchase  price for the rights to the Cable & Co.
trademark  include the shares of common stock discussed  above,  together with a
payment of $100,000.


                                      -11-


<PAGE>



Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
               CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements

     When used in the Form 10-QSB and in future  filings by the Company with the
securities and Exchange Commission,  the words or phrases,  "will likely result"
and "the  Company  expects"  "will  continue,"  "is  anticipated,"  "estimated,"
"project,"  or  "outlook"  or  similar  expressions  are  intended  to  identify
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation  Reform Act of 1995.  The  Company  wishes to caution  readers not to
place undue reliance on any such forward-looking statements, each of which speak
only as of the date made.  Such  statements  are  subject  to certain  risks and
uncertainties  that  could  cause  actual  results  to  differ  materially  from
historical  earnings and those presently  anticipated or projected.  The Company
has no obligation to publicly  release the result of any revisions  which may be
made to any  forward-looking  statements to reflect anticipated or unanticipated
events or circumstances occurring after the date of such statements.

General

     The Company designs, manufactures, imports and markets on a wholesale basis
a broad range of  footwear  bearing  the Cable & Co.  trademark  and Bacco Bucci
trademark.  The Company markets its products to  approximately  1,500 department
and specialty  store  locations in the United States.  Prior to August 1997, the
Company had licensed  the right to use the Bacco Bucci name from D&D Design,  an
entity controlled by Alberto Salvucci,  a principal  stockholder of the Company,
the Chairman of the Board,  and director.  In August 1997, the Company  acquired
the rights to the Bacco Bucci  trademark from D&D Design.  In addition in August
1997, the Company acquired the Cable & Co. trademark from Cable & Co. S.R.L., an
entity also controlled by Mr. Salvucci,  in many major countries  throughout the
world.

     The Company  plans to increase  revenues  by  increasing  sales to existing
accounts,  establishing new accounts, developing high quality shoes with styling
and design  detail to sell at  competitive  prices and  expanding  the Company's
marketing  programs and to globalize the brands Cable & Co. and Bacco Bucci. The
Company  intends to increase its  marketing to include  direct mail but does not
intend to do so prior to fiscal  1998.  The  Company  also  intends  to  explore
opportunities to license rights to related products such as bags,  belts,  ties,
wallets,  accessories  and other small leather goods.  However,  there can be no
assurance that the Company will be able to achieve such objectives.

     On June  23,  1997,  the  Company  entered  into an  agreement  with  Roffe
Accessories  Inc., as licensee,  to manufacture a line of Cable & Co.  neckwear,
effective  July 1, 1997.  The neckwear  line is targeted to be in stores for the
1997 holiday season.

Net Sales

     The Company's net sales for the three-month period ended June 30, 1997 were
$2,584,481 as compared to net sales of  $2,672,915  for the  three-month  period
ended June 30, 1996, a decrease of 3.3%.


                                      -12-


<PAGE>



                MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (Continued)

The Company believes that the decrease in net sales is primarily attributable to
the decrease in net sales of men's  footwear  bearing the Cable & Co.  trademark
and the temporary suspension of the production and marketing of women's footwear
bearing the Cable and Co. trademark. Net sales of the men's footwear bearing the
Cable & Co.  trademark  for the  three-month  period  ended  June  30,  1997 was
$1,673,015 as compared to net sales of  $2,026,556  for the  three-month  period
ended June 30, 1996, a decrease of 17.4%. The decrease is primarily attributable
to a major pre-season  promotion,  of approximately  $485,000,  in the six-month
period ended June 30, 1996, which did not occur in 1997.  Additionally,  for the
three-month  period ended June 30, 1996 net sales of womens footwear bearing the
Cable and Co trademark was $37,325. During the year ended December 31, 1996, the
Company  temporarily  suspended  the  production  and  marketing  of the women's
footwear  bearing  the  Cable & Co.  trademark.  The  Company  does  not plan to
reintroduce  the women's  footwear  bearing the Cable & Co.  trademark  prior to
fiscal  1998 in  order to  continue  focusing  the  Company's  resources  on the
development  of the Bacco Bucci product line. As a result,  for the  three-month
period ended June 30, 1997 there were no sales of the women's  footwear  bearing
the Cable & Co.  trademark.  Net Sales of the mens  footwear  bearing  the Bacco
Bucci trademark for the  three-month  period ended June 30, 1997 was $911,466 as
compared  to net sales of $609,034  for the  three-month  period  ended June 30,
1996, an increase of 49.7%.

     The Company's  net sales for the six-month  period ended June 30, 1997 were
$7,279,041 as compared to net sales of $6,349,497 for the six-month period ended
June 30, 1996, an increase of 14.6%.  The Company  believes that the increase in
net  sales is  primarily  attributable  to the  increase  in net  sales of men's
footwear bearing the Cable & Co. trademark and Bacco Bucci trademark.  Net sales
of the men's footwear bearing the Cable & Co. trademark for the six-month period
ended June 30, 1997 was  $5,034,735 as compared to net sales of  $4,697,820  for
the six-month  period ended June 30, 1996, an increase of 7.2%. Net sales of the
mens footwear  bearing the Bacco Bucci trademark for the six-month  period ended
June 30, 1997 was  $2,244,306  as compared  to net sales of  $1,356,456  for the
six-month  period ended June 30, 1996, an increase of 65.4%.  As a result of the
temporary  suspension  of  the  women's  footwear  bearing  the  Cable  and  Co.
trademark,  there  were no sales of womens  footwear  bearing  the Cable and Co.
trademark for the six-month  period ended June 30, 1997, as compared to $295,221
for the six months ended June 30, 1996.

Cost of Goods Sold

     The Company's cost of goods sold for the three-month  period ended June 30,
1997 was $1,649,522 as compared to $2,175,506 for the  three-month  period ended
June 30, 1996, a decrease of 24.2%.  The Company  believes that such decrease is
primarily  attributable to the decrease in the cost of the merchandise purchased
for the three-month  period ended June 30, 1997. The Company's gross profit as a
percentage of net sales was 36.2% for the three-month period ended June 30, 1997
as compared to 18.6% for the three-month period ended June 30, 1996. The Company
believes  that such an increase is primarily  attributable  to a more  favorable
exchange rate between the dollar versus the lira, lower freight rates, a greater
percentage  of  shipments  made by boat versus air,  lower  manufacturing  costs
attributable  to the  opening  of the  Company's  factory  in  April  1997 and a
decrease in the  quantity  and size of markdown  sales.  Markdown  sales for the
three-month  period ended June 30,  1997,  was 11.3% of net sales as compared to
21.4% of net sales for the  three-month  period ended June 30, 1996,  yielding a
gross margin of 7.9% and (12.1%) respectively.



                                      -13-



<PAGE>



                MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (Continued)

         The Company's  cost of goods sold for the  six-month  period ended June
30, 1997 was $4,584,994 as compared to $4,541,629 for the six-month period ended
June 30, 1996, an increase of 1%. The Company  believes that such an increase is
primarily  attributable  to the increase in net sales for the  six-month  period
ended June 30, 1997. The Company's gross profit as a percentage of net sales was
37.0% for the six-month  period ended June 30, 1997 as compared to 28.5% for the
six-month period ended June 30, 1996. The Company believes that such an increase
is primarily  attributable to a more favorable  exchange rate between the dollar
versus the lira, lower freight rates, a greater  percentage of shipments made by
boat versus air, lower product costs attributable to the opening of the Companys
factory in April 1997 and a decrease in the quantity and size of markdown sales.
Markdown  sales for the  six-month  period ended June 30, 1997,  was 7.1% of net
sales as compared to 13.1% of net sales for the six-month  period ended June 30,
1996, yielding a gross margin of 6.19% and (11.3%) respectively.

Noncash Compensatory Charges

     For the three-month period ended June 30, 1997 the Company incurred noncash
compensatory charges of $223,424. Of such amount (i) $140,416 is attributable to
shares of Common  Stock  issued in January  1996  pursuant  to an  international
consulting agreement, and (ii) $83,008 is attributable to shares of common stock
issued pursuant to consulting agreements entered into in May 1997.

     For the six-month  period ended June 30, 1997 the Company  incurred noncash
compensatory charges of $363,841. Of such amount (i) $280,833 is attributable to
shares of Common  Stock  issued in January  1996  pursuant  to an  international
consulting agreement, and (ii) $83,008 is attributable to shares of common stock
issued pursuant to consulting agreements entered into in May 1997.

     For the six-month  period ended June 30, 1996 the Company  incurred noncash
compensatory charges of $2,530,648.  Of such amount (i) $241,577 is attributable
to  shares  of common  stock  issued  pursuant  to an  international  consulting
agreement,  (ii) $1,345,075 is attributable to an aggregate of 320,256 shares of
common stock held by David Albahari,  the Company's  former  President and Chief
Executive Officer, Alan Kandall, Company's President and Chief Executive Officer
, and Alberto  Salvucci,  the Chairman of the Board,  which shares were released
from  escrow  pursuant  to the  Stockholders  Agreement,  and (iii)  $943,996 is
attributable  to an  aggregate  of 224,761  shares of Common Stock issued to Mr.
Albahari, Mr. Kandall and Mr. Salvucci.

     For the three-month period ended June 30, 1996 the Company incurred noncash
compensatory charges of $140,417. This is attributable to shares of common stock
issued pursuant to an international consulting agreement.

Operating Expenses

     The  Company's  selling  and general and  administrative  expenses  for the
three-month period ended June 30, 1997 were $1,442,232, 55.8% as a percentage of
net sales,  as compared to selling and general and  administrative  expenses for
the three-month period ended June 30, 1996 of $1,302,574,  48.7% as a percentage
of net sales.  The Company believes that the increase in selling and general and
administrative  expenses is primarily attributable to the payroll and travel and
entertainment  expenses  related to the expansion of the sales staff in order to
increase  revenues to existing  accounts and to develop the Bacco Bucci  product
line. The


                                      -14-


<PAGE>



                MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (Continued)

increase in selling and general and administrative expenses is also attributable
to professional fees in relation to being a public company in 1997.

     The  Company's  selling  and general and  administrative  expenses  for the
six-month period ended June 30, 1997 were  $3,169,302,  43.5% as a percentage of
net sales,  as compared to selling and general and  administrative  expenses for
the six-month period ended June 30, 1996 of $2,793,658, 44.0% as a percentage of
net sales.  The Company  believes  that the  increase in selling and general and
administrative  expenses is  primarily  attributable  to  increases  in expenses
related to the increase in net sales, such as commission expense,  royalties and
factoring costs. In addition,  the Company believes that the increase in selling
and general and administrative  expenses is also attributable to the payroll and
travel and entertainment expenses related to the expansion of the sales staff in
order to increase  revenues to existing  accounts and to develop the Bacco Bucci
product line, as well as professional fees in relation to being a public company
in 1997.

Interest Expense and Bridge Note Discount

     The Company's  interest  expense for the  three-month and six month periods
ended June 30,  1997 was  $112,706  and  $194,432  respectively,  as compared to
interest  expense for the three-month and six-month  periods ended June 30, 1996
of $185,787 and $351,637 respectively a decrease of 39.3% and 44.7%. The Company
believes that the decrease is primarily  attributable to a decrease in borrowing
for the  three-month  and six month  periods  ended  June 30,  1997.  During the
six-month  period ended June 30, 1996,  the Company  incurred  interest  charges
attributable  to the October 1995 purchase of 266,880 shares of Common Stock and
21,660 shares of Preferred Stock from a former  shareholder.  Additionally,  for
the three month and six-month  periods ended June 30, 1996, the Company incurred
interest  expense on the  Bridge  Notes  payable  in the  amount of $38,890  and
$69,585 respectively.

     For the three-month and six-month  periods ended June 30, 1996, the Company
incurred a charge of  $615,000  and  $738,000  respectively,  in relation to the
discount on the Bridge Notes payable.  A total discount of $738,000 was recorded
in February 1996 and was being  amortized  over a 12 month  period.  The Company
repaid the Bridge Notes in June 1996.  Upon  repayment of the Bridge Notes,  the
Company fully amortized the remaining discount.

Liquidity and Capital Resources

     The Company  has funded its  requirements  for working  capital and capital
expenditures  from net  cash  provided  through  various  borrowings,  including
borrowings under its credit facility with Heller Financial,  Inc. ("Heller"),  a
$1,800,000 private placement (the " Bridge Financing"), a public offering of the
Companys securities,  an off shore financing, and a July 1997 private placement.
As of June 30, 1997, the Company had working capital  deficiency of $235,658 and
a debt to equity ratio of 4.2 to 1.

     The Company's  obligations to Heller include a collateral  installment note
in the original principal amount of $1,000,000 of which $333,334 was outstanding
as of June 30, 1997.  The collateral  installment  note is payable in 36 monthly
installments  of $27,777 and bears  interest at 3% above the prime rate of Chase
Manhattan Bank, N.A. ("Chase").  In addition, the Company may borrow from Heller
the  lesser  of 50% of the  Company's  eligible  inventory  or  $2,000,000  (the
"Inventory Loan"). The Inventory Loan bears interest at 1.5% above Chase's prime
rate.  The Company  also  finances  its  accounts  receivable  under a factoring
agreement with Heller.  Pre-approved  accounts are factored  without recourse to
the Company and


                                      -15-


<PAGE>



                MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (Continued)

non-approved  accounts are factored with recourse. At June 30, 1997, $394,207 of
the  $2,498,926  (15.8%) of factored  accounts  receivable,  were  factored with
recourse.  Heller is entitled to a fee equal to 1.0% of all accounts  receivable
purchased.  Moreover, advances by Heller bear interest at rates equal to Chase's
prime rate plus 1.0% to 1.5%.  Under the credit  facility,  all of the Company's
obligations to Heller may not exceed $6,000,000.

     The  Company  has a letter of  credit  line with  Heller up to  maximum  of
$750,000. At June 30, 1997, the Company has outstanding letters of credit in the
amount of  $537,000,  $400,000  of which is serving as  collateral  for  foreign
currency  contracts  and $137,000 is serving as  collateral  for lease  security
deposits.

     In March,  1996, the Company  consummated the Bridge  Financing of 36 units
(the  "Units")  at a  purchase  price of  $50,000  per Unit,  $1,800,000  in the
aggregate.  Each Unit consisted of the Company's 11% Bridge Note in the original
principal amount of $49,000, 5,000 shares of Common Stock and 5,000 common share
purchase warrants (the "Bridge  Warrants").  The Bridge Notes were repaid,  with
accrued  interest,  in the amount of  $1,833,585  on June 19,  1996 with the net
proceeds from the sale of 1,119,500  shares of common stock and 1,299,500 common
stock purchase warrants (the "Initial Public  Offering").  The gross proceeds to
the Company from the Initial Public Offering were $6,846,950.  The proceeds were
also used to redeem 43,327 shares of the Company's Series A preferred stock at a
redemption  price of $580,396,  inclusive of accrued  dividends.  In conjunction
with the  redemption of the Series A preferred  stock,  462,531 shares of Common
Stock have been issued to the preferred shareholders.

     In  November  1996,  the  Company  completed  an  offshore  financing  (the
"Offshore  Financing")  whereby the Company issued 3,653 shares of the Company's
Series B  preferred  stock for a price of $750 per  share.  The  gross  proceeds
received in such offering was $2,739,750.

     On  April 3,  1997,  the  Company  became  a 99%  owner  of a newly  formed
corporation,  Cable & Company 1955 SPA,  located in Italy.  Cable & Company 1955
SPA, leases a manufacturing  facility in Montegranaro,  Italy to manufacture the
Company's  footwear  bearing the Cable & Co  trademark.  Alberto  Salvucci,  the
Chairman of the board and  stockholder of the Company,  owns the remaining 1% of
Cable & Company 1955 SPA. The total investment during the six-month period ended
June 30, 1997 was $252,747

     In August 1997 the Company  purchased  all of the rights to the Bacco Bucci
trademark  from D&D  Design,  an entity  controlled  by  Alberto  Salvucci,  the
Chairman of the Board, a director,  and a principal  stockholder of the Company.
The Company also acquired in many major  countries  throughout  the world all of
the rights to the Cable & Co.  trademark from Cable & Co. S.R.L.  an entity also
controlled by Mr.  Salvucci.  The purchase  price for the Bacco Bucci  trademark
consists of $3,150,000 of which $400,000 will be paid  periodically  by December
1, 1997, and the balance of which shall be payable in installments.  Payments of
$350,000 and $400,000 are due in January 1998 and January 1999 respectively. The
balance is payable in four  installments  of  $500,000 in January  2000  through
January  2003.  In addition,  the Company has agreed to pay to D&D Design annual
royalties  of 7% of net  sales for a period  of five  years  for all goods  sold
outside  North and South  America.  The  Company has also agreed to issue to D&D
Design and Cable & Co S.R.L. an aggregate of 11,973,411  shares of common stock.
The  purchase  price for the  rights to the Cable & Co.  trademark  include  the
shares of Common  Stock  discussed  above,  together  with a payment of $100,000
which amount has been paid to Cable & Co. S.R.L.  The Company  anticipates  that
part of the cash portion of the purchase  will be offset by the savings from the
projected  royalty payments the Company would have had to make to D&D Design for
the use of the Bacco Bucci trademark in the western hemisphere.

     In July 1997, the Company completed a private placement,  whereby it issued
13,690,000  shares of common stock at a price of $.10 per share. Net proceeds to
the Company of  approximately  $1,100,000 will be used to purchase the rights to
the Bacco Bucci trademark as well as the Cable & Co. trademark. The


                                      -16-


<PAGE>



                MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (Concluded)

remaining  funds will be used to reduce the amount due to the factor and to fund
the Companys working capital requirements.

     The Company  believes that net cash  provided by  operations  and available
borrowings under the Company's  credit facility,  will be sufficient to meet its
anticipated  operating  cash  requirements  for at  least  the  next 12  months.
However, additional funds may be required for additional expansion.



                                      -17-


<PAGE>



PART II - OTHER INFORMATION

Item 2. Changes in Securities

     On July,  31,  1997 the  Company  consummated  a  private  placement  to 11
accredited  investors of an aggregate of 13,690,000  shares of Common Stock at a
purchase price of $.10 per share.  J.W.  Charles  Securities,  Inc. acted as the
placement  agent and  received a fee equal to 13% of the gross  proceeds.  These
sales were  intended  to be exempt  from the  registration  requirements  of the
Securities Act pursuant to Section 4(2) and Rule 506 promulgated thereunder

Item 5. Other Information

     In August 1997 the Company  purchased  all of the rights to the Bacco Bucci
trademark  from D&D  Design,  an entity  controlled  by  Alberto  Salvucci,  the
Chairman of the Board, a director,  and a principal  stockholder of the Company.
The Company also acquired in many major  countries  throughout  the world all of
the rights to the Cable & Co.  trademark from Cable & Co. S.R.L.  an entity also
controlled by Mr.  Salvucci.  The purchase  price for the Bacco Bucci  trademark
consists of $3,150,000 of which $400,000 will be paid  periodically  by December
1, 1997, and the balance of which shall be payable in installments.  Payments of
$350,000 and $400,000 are due in January 1998 and January 1999 respectively. The
balance is payable in four  installments  of  $500,000 in January  2000  through
January  2003.  In addition,  the Company has agreed to pay to D&D Design annual
royalties  of 7% of net  sales for a period  of five  years  for all goods  sold
outside  North and South  America.  The  Company has also agreed to issue to D&D
Design and Cable & Co S.R.L. an aggregate of 11,973,411  shares of common stock.
The  purchase  price for the  rights to the Cable & Co.  trademark  include  the
shares of Common  Stock  discussed  above,  together  with a payment of $100,000
which amount has been paid to Cable & Co. S.R.L.

     Effective  July, 21, 1997, Alan Kandall,  formerly chief operating  officer
and chief financial  officer of the Company,  was appointed  president and chief
executive  officer,  replacing  David Albahari as president and chief  executive
officer.  Joel Brooks,  formerly  comptroller,  was  appointed  chief  financial
officer and treasurer.

     See also item 2. with  respect  to the  issuance  of  13,690,000  shares of
common stock.

Item 6 - Exhibits and Reports on Form 8-K

     (a) Exhibits
          Please see Exhibit Index on page 19.

     (b) Reports on Form 8-K
          None.



                                      -18-


<PAGE>



                                  EXHIBIT INDEX


Number       Description of Exhibit

1.1    Form of  Underwriting  Agreement  between the  Company  and State  Street
       Capital Markets, Corp. ( the "Underwriter") *
2.1    Asset Purchase Agreement dated January 16, 1995 between Hongson,  Inc. as
       seller and Cable & Co. Worldwide, Inc. as buyer. *
3.1    Certificate of Incorporation of the Company, as amended. *
3.2    By-Laws of the Company. *
4.1    Form of Warrant  Agreement  between  the Company  and  Continental  Stock
       Transfer Trust Company, as warrant agent. *
4.2    Specimen Certificate of the Company's Common Stock. *
4.3    1996 Stock Option Plan. *
4.4    Specimen Certificate of the Company's Warrant. *
10.1   Employment  Agreement dated as of January 1, 1995 between the Company and
       David Albahari. *
10.2   Employment  Agreement  dated as of July 1, 1997  between  the Company and
       Alan Kandall. 
10.3   Agreements between the Company and Heller Financial, Inc. *
10.4   Intentionally omitted.
10.5   Agreement dated as of the 26th day of January 1996 between U.K. Hyde Park
       Consultants, Ltd. and the Company. *
10.6   Lease dated July 28, 1995 between  Raritan Plaza I  Associates,  L.P., as
       landlord, and Cable & Company Enterprises, Ltd., as tenant. *
10.7   Lease  dated  May 16,  1995  between  724 Fifth  Avenue  Realty  Co.,  as
       landlord, and Cable & Company Enterprises, Ltd., as tenant. *
10.8   Financial Consulting Agreement between the Underwriter and the Company.*
10.9   Agreements between Gruntal & Co., Inc. and the Company. *
10.11  Assignment  of  trademark  dated July 29, 1997 between D&D Design and the
       Company.**
10.12  Assignment  of trademark  dated July 29, 1997 between  Cable & Co. S.R.L.
       and the Company.**
21.1   List of Subsidiaries. *
27.1   Financial Data Schedule.
99.1   Cable & Co.  Trademark  Registration  from the United  States  Patent and
       Trademark Office. *


* Previously filed with the Company's Registration  Statement,  Registration No.
  333-3000
** Previously filed with the Company's Registration Statement,  Registration No.
   333-33079


                                      -19-


<PAGE>



                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                             CABLE & CO. WORLDWIDE, INC.
                                             (Registrant)


Date:  8/15/97                               /s/ Alan Kandall
     ----------------                        ----------------------------------
                                             Alan Kandall
                                             President; Chief Executive Officer



Date:  8/15/97                               /s/ Joel Brooks
     ----------------                        ----------------------------------
                                             Joel Brooks
                                             Chief Financial Officer


                                      -20-





                              EMPLOYMENT AGREEMENT


        AGREEMENT made and entered into as of the 1st day of July,  1997 between
CABLE & CO. WORLDWIDE, INC., a Delaware corporation (the "Corporation" or "Cable
& Co.") having an address at 724 Fifth  Avenue,  New York,  New York 10019,  and
ALAN KANDALL (the  "Executive"),  residing at 300 Winston Drive,  Apartment 807,
Cliffside Park, New Jersey 07010.
                              W I T N E S S E T H:

        WHEREAS,  Executive  is  presently  employed  by  the  Corporation;  and
        WHEREAS,  the  Corporation  recognizes  the effort,  attention and skill
        Executive has
given the organization, operation and planning of the Corporation and desires to
enter into this employment agreement with Executive.
        NOW, THEREFORE,  in consideration of the covenants and agreements herein
contained, the parties hereto agree with each other as follows:
        1.  Employment.  The  Corporation  agrees  to  and  does  hereby  employ
Executive,  and  Executive  agrees to and does hereby  accept  employment by the
Corporation,  as the President and Chief Executive  Officer of the  Corporation,
subject to the supervision and direction of its Board of Directors, for the five
(5) year period  commencing on July 1, 1997,  and ending at midnight on the 30th
day of June, 2002 (the "Term").  The Terms shall be automatically  renewed on an
annual basis (each such annual period,  a "Renewal  Year") unless this Agreement
is terminated in writing (the "Notice of Nonrenewal")  not less than ninety (90)
days prior to the expiration of the Term or any Renewal Year,  unless  otherwise
terminated pursuant to the



<PAGE>



provisions of this Agreement.
        2. Duties of Executive.  Executive shall devote such time, attention and
energy to the affairs of Corporation as shall be reasonably  required to perform
his duties  hereunder,  and, in pursuance of the policies and  directions of the
Board of  Directors,  Executive  shall perform such duties as may be assigned to
him from  time to time by the Board of  Directors  and use his best  efforts  to
promote the business and affairs of the Corporation.
        3. Base  Compensation.  In  consideration  of the  Executive's  services
pursuant  to this  Agreement,  Corporation  shall pay to  Executive,  during the
period of Executive's employment under this Agreement (the "Base Compensation"),
(i) a salary at the rate of Two  Hundred  Thousand  ($200,000)  dollars per year
during the first year of this Agreement;  and (ii) in each year after first year
of the operation of this Agreement,  annual compensation to be determined by the
Board of Directors,  but in no event less than $200,000.  The Base  Compensation
shall be payable in equal  installments,  in accordance  with the  Corporation's
customary  procedures  for executive  employees,  subject to applicable  tax and
payroll  deductions.  The Board of  Directors  of the  Corporation  may increase
Executive's  Base  Compensation  at such  time or times  and in such  amount  or
amounts as it may in its sole discretion determine.
        4.  Incentive  Compensation.  Provided  Executive has duly performed his
obligations pursuant to this Agreement,  Executive shall be eligible to receive,
as additional  compensation  for the services to be rendered by Executive  under
this  Agreement,  incentive  compensation.  The  amount  and  frequency  of such
incentive compensation, if any, shall be determined by the Board of Directors in
its  sole  discretion  based on the  profitability  of the  Corporation  and the
Executive's performance and contributions to the Corporation's success.


                                       -2-

<PAGE>



        5. Other Benefits. During the term of this Agreement the Executive shall
be entitled to participate in any benefit plans adopted by the  Corporation  for
the general and overall  benefit of all employees  and/or for key  executives of
the Corporation  such as health care, life insurance,  disability,  stock option
plans,  legal and  financial  planning  services,  pension,  profit  sharing and
savings.
        6.  Vacation.  Executive  shall be entitled to a fully paid  vacation of
four (4) weeks per calendar year, which vacation shall be scheduled at such time
or times as the  Corporation  in  consultation  with  Executive  may  reasonably
determine.
        7. Expenses.  (a) The Corporation  shall pay or reimburse  Executive for
all reasonable  and necessary  expenses  incurred by him in connection  with his
duties  hereunder,  upon  submission  by  Executive to the  Corporation  of such
reasonable evidence of such expenses as the Corporation may require.
               (b) Throughout the term of this Agreement,  the Corporation  will
provide  Executive  with  the use of a  vehicle  of a class  equivalent  to that
currently  utilized  by the  Executive  for  purposes  within  the  scope of his
employment with  Corporation  and shall pay all expenses for fuel,  maintenance,
and insurance in connection with such use of the automobile.  Such expense shall
be accounted for in the travel and entertainment budget of the Corporation.
        8.  Insurance.  The Corporation may from time to time apply for policies
of  life,  health  and  accident  insurance  or  disability  insurance  upon the
Executive in such amounts as the Corporation  deems  appropriate.  The Executive
agrees to aid the Corporation in procuring such insurance,  including submitting
to a  physical  examination,  if  required,  and  completing  any and all  forms
required for application for any insurance policy.


                                       -3-

<PAGE>



        9. Confidential Information. The Executive acknowledges that, during the
term of his  employment  by the  Corporation,  he may  have  access  to  certain
confidential  information  of  the  Corporation,  including  without  limitation
information about business plans, customers, manufacturers, suppliers, sourcing,
costs, profits, markets, sales, products, product design, key personnel, pricing
policies,   operational  methods,   reports  on  the  results  of  research  and
development  work conducted by or on behalf of the  Corporation,  other business
affairs and methods and other  information not available to the public or in the
public  domain  (hereinafter  referred to as  "Confidential  Information").  The
Executive  covenants  and agrees that he will (i) keep  secret all  Confidential
Information of the Corporation and will not, directly or indirectly,  while such
Confidential  Information  remains  confidential,  disclose  or  disseminate  to
anyone, or make use of such Confidential  Information for any purpose other than
for the advancement of the Corporation's business; and (ii) upon the termination
of his employment at the  Corporation,  promptly  deliver to the Corporation all
tangible materials and objects containing  Confidential  Information  (including
all copies  thereof,  whether  prepared by the Executive or others) which he may
possess or have under his control.
        10.  Industrial  Property  Rights.  (a)  The  Executive  shall  promptly
disclose to the  Corporation  in writing,  any and all  charts,  layouts,  maps,
inventions,  improvements,  techniques,  markets,  sales and advertising  plans,
processes,  concepts  and plans,  whether or not  copyrightable  or  patentable,
secret  processes and "know-how,"  conceived by the Executive during the term of
his employment by the Corporation  (the  "Executive's  Work  Product"),  whether
alone or with others and whether  during  regular  working hours and through the
use of facilities and property of the  Corporation or otherwise,  which directly
relates to the present business of the


                                       -4-

<PAGE>



Corporation.  Upon the  Corporation's  request  at any time or from time to time
during the Term of the Executive's  employment,  the Executive shall (i) deliver
to the  Corporation  copies of the  Executive's  Work Product that may be in his
possession  or  otherwise  available to him, and (ii) execute and deliver to the
Corporation  such  applications,  assignments  and  other  documents  as it  may
reasonably require in order to apply for and obtain copyrights or patents in the
United  States of America and other  countries  with respect to any  Executive's
Work Product that it deems to be copyrightable  or patentable,  and/or otherwise
to vest in itself full title thereto.
               (b) All documents that pertain to the Corporation,  including but
not limited to the  Executive's  Work  Product,  shall be the sole and exclusive
property of the Corporation. Upon the termination of the Executive's employment,
all such documents  that may be in his possession or otherwise  available to him
or shall  thereafter  come into his  possession  or  control  shall be  promptly
returned to the Corporation without the necessity of a request therefor.
        11.  Non-Competition  Covenant.  (a) The Executive shall not, during his
employment by the Corporation,  engage, directly or indirectly,  in any business
competitive  with the  business  of the  Corporation  without the consent of the
Board of Directors.
               (b) For a  period  of two  years  after  the  termination  of the
Executive's employment hereunder (the "Non-Competition  Period"),  either by the
Corporation for "cause" or voluntarily by the Executive, the Executive shall not
(i) engage, directly or indirectly, in any business throughout the United States
(the  "Territory")  that  is  directly  competitive  with  the  business  of the
Corporation  without the permission of the Board of Directors,  which permission
shall not be unreasonably withheld or delayed or (ii) induce or actively attempt
to influence any other  employee or consultant of the  Corporation  to terminate
his or her employment or


                                       -5-

<PAGE>



consultancy  with the  Corporation.  Nothing herein contained shall be deemed to
prevent  ownership by Executive and his  associates  (as said term is defined in
regulation  14(A)  promulgated  under the Securities  Exchange Act of 1934 as in
effect on the date hereof), collectively, of not more than 5% of the outstanding
capital stock of a corporation listed on a national securities exchange.
               (c) (i) The parties to this Agreement  consider the  restrictions
contained herein reasonable as to the duration of the Non-Competition Period and
the extent of the  Territory.  However,  if the duration of the  Non-Competition
Period  or the  extent  of the  Territory  herein  specified  should  be  judged
unreasonable by any Court or arbitration proceeding,  the validity and effect of
the remaining  provisions of this Agreement  shall not be affected  thereby and,
the  duration of the  Non-Competition  Period shall be reduced by such number of
months  and/or  the  area of the  Territory  shall be  reduced  such  that,  the
Territory and the Non-Competition  Period shall be deemed reasonable so that the
foregoing covenant not to compete may be enforced .

                    (ii) Executive  agrees and recognizes that in the event of a
breach or threatened  breach by Executive of the  provisions of the  restrictive
covenant  contained in this Section 11, the Corporation  may suffer  irreparable
harm,  and that money  damages may not be an  adequate  remedy.  Therefore,  the
Corporation  shall be entitled as a matter of right to specific  performance  of
the  covenants  of Executive  contained  herein by way of temporary or permanent
injunctive relief in a Court of competent jurisdiction.

        12.  Termination.  (a) Survival - The  provisions of Sections 9, 10, 11,
and 12 shall survive the termination of this Agreement.

               (b)  Termination  by Executive - Except as otherwise  provided in
Section 15,


                                       -6-

<PAGE>



at any time during the Term  (whether or not  Executive has received a Notice of
Nonrenewal),  Executive elects to terminate his employment with the Corporation,
then the  Corporation's  obligations to Executive  under this Agreement shall be
limited  to  the  Base  Compensation  and  benefits  earned  up to the  date  of
Executive's  departure.  If such  termination  is as a result of  changes in the
character and philosophy of the Board of Directors  resulting in the Executive's
inability to direct the Corporation  and effectuate his policies,  the Executive
shall receive  compensation  as if the Executive was terminated  under paragraph
12(c) as termination without cause.
               (c)  Termination  Without  Cause  - (i) In  the  event  that  the
Corporation  dismisses  Executive without Cause from employment as President and
Chief  Executive  Officer,  then the  Corporation  shall continue to fulfill its
obligations under this Agreement for the later of two and one-half (2 1/2) years
following  Executive's  dismissal  whether or not the  Executive  secures  other
employment  during or subsequent to such payment or June 30, 2002. The amount to
be  paid  to  the  Executive   during  such  period  shall  the  Executive  Base
Compensation determine in the accordance with Section 3.
                    (ii)  Notwithstanding  anything  to  the  contrary  in  this
Agreement, the Corporation,  in its sole and absolute discretion, may accelerate
the payment of any amounts  payable  under  Section  12(c) hereof to  Executive,
provided,  however,  that accelerating such payments does not affect Executive's
eligibility  to  continue  his  insurance  benefits on the same basis (both with
respect to coverage and  contributions)  as the  Corporation's  active employees
until such time as he would have received the last amount  payable under Section
12(c) hereof had payment thereof not been  accelerated  pursuant to this Section
12(c)(ii).


                                       -7-

<PAGE>



               (d)  Termination  for "Cause" - The Board of Directors shall have
the right to  terminate  the  employment  of the  Executive  for Cause if he (i)
commits a felony or any criminal act involving  moral turpitude which results in
arrest or  indictment;  (2)  deliberately  and  continually  refuses  to perform
employment  duties reasonably  requested by the Board of Directors;  (3) commits
fraud or  embezzlement,  as  determined  by the Board of Directors in accordance
with  procedures  it deems  reasonable;  or (4) if his work for the  Corporation
evidences gross  misconduct or gross  negligence.  In the event the Executive is
terminated  for  Cause  he  shall  be  entitled  only  to  such  Executive  Base
Compensation  as he may have earned up to the date of his  termination and shall
receive no bonus, severance payment or other benefit provided herein.
               (e)  Death  or  Disability  - (i) If  Executive  dies or  becomes
disabled,  this Agreement shall  terminate  effective at the end of the calendar
month  during  which his  death  occurs or when his  disability  is  determined,
provided,  however,  that such  termination  shall not result in the loss of any
benefit or rights which Executive may have accrued through the date of his death
or disability.  If Executive's  employment is terminated prior to the expiration
of the Term due to his death or disability, the Corporation shall make severance
payments to Executive or his legal representatives on behalf of the Corporation,
equal to Executive's  Base  Compensation  under Section 3 until the later of two
years or the end of the Term.
                    (ii) For the purposes of this  paragraph,  the definition of
"disability"  shall be the same as that  contained in any  disability  insurance
policy  maintained by the Corporation for its employees in effect at the time of
the  purported  disability.  In the event  that there is no such  definition  of
"disability" in any such insurance policy, or the Corporation does


                                       -8-

<PAGE>



not maintain  such a  disability  insurance  policy,  then  disability  shall be
determined, in good faith by the Board of Directors of the Corporation. For such
purposes "disability" shall mean that by reason of physical or mental inability,
due to  illness,  accident  or  mental  or  physical  incapacity  or  infirmity,
continuing  for more than six (6)  consecutive  months,  the  Executive has been
substantially  unable to render  service of the character  contemplated  by this
Agreement.
        13.  Effect of  Waiver.  The  waiver by either  party of a breach of any
provision of this Agreement shall not operate or be construed as a waiver of any
subsequent breach thereof.
        14. Notices. Any notice permitted, required, or given hereunder shall be
in writing  and shall be  personally  delivered;  or  delivered  by any  prepaid
overnight courier delivery service then in general use; or mailed, registered or
certified mail, return receipt requested,  to the addresses designated herein or
at such other address as may be designated by notice given hereunder:
               If to :              Alan Kandall
                        300 Winston Drive, Apartment 807
                        Cliffside Park, New Jersey 07010

               If to :              Cable & Co. Worldwide, Inc.
                                    Raritan Plaza
                                    110 Fieldcrest Avenue
                          Edison, New Jersey 08837-3626
                             Attention: Joel Brooks

               With copy to: Lane & Mittendorf LLP
                           320 Park Avenue, 10th floor
                            New York, New York 10022
                           Attn: Martin C. Licht, Esq.

        Delivery  shall be deemed made when  actually  delivered,  or if mailed,
three days after delivery to a United States Post Office.



                                       -9-

<PAGE>



        15.  Assignment.  Executive  shall not be entitled to assign his rights,
duties or obligations  under this Agreement.  This Agreement may not be assigned
by the Corporation,  except as part of the sale of all or  substantially  all of
its business or assets;  provided that the purchaser shall expressly  assume all
obligations of the Corporation  under this Agreement.  Executive  agrees that if
this  Agreement is so assigned,  all the terms and  conditions of this Agreement
shall remain between such assignee and himself with the same force and effect as
if said Agreement had been made with such assignee in the first instance.
        16.  Amendments.  The  terms and  provisions  of this  Agreement  may be
amended or  modified  only by a written  instrument  executed by the party to be
charged by such amendment or modification.
        17. Governing Law. The terms and provisions herein contained and all the
disputes or claims relating to this Agreement shall be governed by,  interpreted
and  construed in  accordance  with the internal  laws of the State of New York,
without reference to its conflict of laws principles.
        18.  Arbitration.  (a) In the event of a  dispute  between  the  parties
arising out of or relating to this Agreement, or the breach thereof, the parties
shall make every effort to amicably resolve,  reconcile, and settle such dispute
between them.  Should an amicable  resolution not be possible,  either party may
invoke arbitration.
               (b) Subject to the provisions of Section  11(c)(ii)  hereof,  all
claims,  disputes and other matters in controversy  arising out of or related to
this Agreement or the performance or breach hereof,  shall be decided by binding
arbitration in accordance with the Commercial  Arbitration Rules of the American
Arbitration Association (the "AAA Rules"), by a panel of


                                      -10-

<PAGE>



three (3)  arbitrators,  in New York, New York. One (1) such arbitrator shall be
appointed by each of the parties within three (3) weeks after being requested by
the other  party to make such  appointment  and the  third  arbitrator  shall be
appointed by the two (2) arbitrators appointed by the parties. In the event that
a party does not appoint its  arbitrator  within such three (3) week period,  or
the two (2)  arbitrators  appointed  by the  parties  shall fail to agree on the
third arbitrator, such appointed arbitrator or arbitrators shall be appointed by
the American Arbitration Association in accordance with the AAA Rules. The award
shall  state the facts  and  findings  and shall be  rendered  with  reasons  in
writing. The arbitrators shall have no authority or power to alter or modify any
express  condition or provision of this Agreement,  or to render any award which
by its terms  shall  have the  effect  of  altering  or  modifying  any  express
conditions  or  provisions  of  this  Agreement.   The  award  rendered  by  the
arbitrators  shall be final and  judgement  may be entered  upon it in any court
having  jurisdiction  thereof.  The successful party to the arbitration shall be
entitled  to an award for  reasonable  attorney's  fees,  as  determined  by the
arbitrators.
        19.  Captions.  The captions of the sections of this  Agreement  are for
convenience of reference only and in no way define, limit or affect the scope or
substance of any section of this Agreement.
        20. Merger and Severability.  This Agreement shall constitute the entire
Agreement  between the  Corporation  and  Executive  with respect to the subject
matter hereof. The invalidity or  unenforceability of any provision hereof shall
in no way affect the validity or enforceability of any other provision.


                                      -11-

<PAGE>



        IN WITNESS WHEREOF, the parties hereto have affixed their signatures the
day and year first above written.

                                                   CABLE & CO. WORLDWIDE, INC.



                                       By:


                                                   ----------------------------
                                                    ALAN KANDALL





                                      -12-

<PAGE>





Confidential Information. The Executive acknowledges that during the term of his
employment  by the  Corporation  he may  have  access  to  certain  confidential
information  of the Company,  including  without  limitation  information  about
business plans, customers,  manufacturers,  suppliers, sourcing, costs, profits,
markets,  sales,  products,  product design,  key personnel,  pricing  policies,
operational  methods,  reports on the results of research and  development  work
conducted by or on behalf of the Corporation, other business affairs and methods
and other  information  not  available  to the  public or in the  public  domain
(hereinafter referred to as "Confidential Information"). The Executive covenants
and agrees  that he will (i) keep  secret all  Confidential  Information  of the
Corporation  and will not,  directly  or  indirectly,  while  such  Confidential
Information remains confidential, disclose or disseminate to anyone, or make use
of, for any purpose whatsoever, such Confidential Information; and (ii) upon the
termination  of his  employment  at the  Corporation,  promptly  deliver  to the
Corporation  all  tangible   materials  and  objects   containing   Confidential
Information (including all copies thereof,  whether prepared by the Executive or
others) which he may possess or have under his control.


                                      -13-


<TABLE> <S> <C>

<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              Dec-31-1997
<PERIOD-START>                                 Jan-01-1997
<PERIOD-END>                                   Jun-30-1997
<CASH>                                         48,238
<SECURITIES>                                   0
<RECEIVABLES>                                  462,531
<ALLOWANCES>                                   155,000
<INVENTORY>                                    4,992,882
<CURRENT-ASSETS>                               6,723,294
<PP&E>                                         1,492,217
<DEPRECIATION>                                 289,257
<TOTAL-ASSETS>                                 8,976,103
<CURRENT-LIABILITIES>                          6,958,952
<BONDS>                                        173,914
                          0
                                    0
<COMMON>                                       164,830
<OTHER-SE>                                     1,564,702
<TOTAL-LIABILITY-AND-EQUITY>                   8,976,103
<SALES>                                        7,279,041
<TOTAL-REVENUES>                               7,279,041
<CGS>                                          4,584,994
<TOTAL-COSTS>                                  2,034,574
<OTHER-EXPENSES>                               1,498,569
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             194,432
<INCOME-PRETAX>                                (1,033,528)
<INCOME-TAX>                                   60,551
<INCOME-CONTINUING>                            (1,094,079)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (1,094,079)
<EPS-PRIMARY>                                  (.14)
<EPS-DILUTED>                                  (.14)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission