CABLE & CO WORLDWIDE INC
10QSB, 1997-11-19
APPAREL, PIECE GOODS & NOTIONS
Previous: AMERITECH PENSION TRUST, 3, 1997-11-19
Next: MONARCH DENTAL CORP, 8-K, 1997-11-19



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB
                                   (Mark One)

    [x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1997

                                       OR

    [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                     EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

                        For the transition period from to

                         Commission File Number 0-20769

                           CABLE & CO. WORLDWIDE, INC.
              Exact name of registrant as specified in its charter

               Delaware                                    22-3341195
(State or other Jurisdiction of             (I.R.S. Employer Identification No.)
Incorporation or Organization)

                   724 Fifth Avenue, New York, New York 10019
               (Address of principal executive offices) (Zip Code)

                                 (212) 489-9686
               Registrant's telephone number, including area code

                                 Not applicable

              (Former name, former address and former fiscal year,
                          if changed since last report)

Indicate by check mark whether the issuer (1) has filed all reports  required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

         YES [X]                                                       NO [ ]

Indicate the number of shares outstanding of each of the registrants  classes of
common equity, as of the latest practicable date:

     The  registrant  had  43,048,164  shares of Common  Stock,  $.01 par value,
     outstanding at November 14, 1997

There are 23 pages in this document.  The Exhibit Index appears on  sequentially
numbered page 22 .


<PAGE>



                  CABLE & CO. WORLDWIDE, INC. AND SUBSIDIARIES
                                      INDEX

                                                                            Page
                                                                          Number

PART I - FINANCIAL INFORMATION

    Item 1. Financial Statements

        Consolidated Balance Sheet as of September 30, 1997 (unaudited)   3

        Consolidated Statements of Operations for the Three-month and
        Nine-month periods ended September 30, 1997 and 1996 (unaudited)   4

        Consolidated Statement of Stockholders' Equity for the
        Nine-month period ended September 30, 1997 (unaudited)             5

        Consolidated Statements of Cash Flows for the Nine-month
        period ended September 30, 1997 and 1996 (unaudited)               6

        Notes to Consolidated Financial Statements (unaudited)             7-13

    Item 2. Management's Discussion and Analysis of Financial Condition
        and Results of Operations                                          14-20

PART II - OTHER INFORMATION

    Item 1. Legal Proceedings                                              21

    Item 2. Changes in Securities                                          21

    Item 3. Defaults upon Senior Securities                                21

    Item 4. Submission of Matters to Vote of Security Holders              21

    Item 5. Other Information                                              21

    Item 6. Exhibits and Reports on Form 8-K                               21


Exhibit Index                                                              22

Signature                                                                  23






                                      - 2 -


<PAGE>

PART I - FINANCIAL INFORMATION

                  CABLE & CO. WORLDWIDE, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                               September 30, 1997
                                   (unaudited)

ASSETS

Current assets:
         Cash                                                       $    26,134
         Accounts receivable, less allowances for doubtful
            accounts and sales discounts of $142,000                  1,334,991
         Inventory                                                    5,071,511
         Prepaid and other current assets                             1,945,295
         Deferred income tax asset, net of valuation
            allowance of $3,000,000                                      ---
                                                                    -----------

                  Total current assets                                8,377,931
Property and Equipment, net of accumulated depreciation
         of $347,640                                                  1,296,378
Trademark and Trade name, net of accumulated amortization
         of $206,141 (Note 9)                                         6,365,897
Other Intangible Assets, net of accumulated amortization
         of $35,650                                                      16,109
Other Assets                                                             10,966
                                                                    -----------
                  Total Assets                                      $16,067,281
                                                                    ===========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
         Due to factor                                              $ 4,731,309
         Accounts payable                                               628,297
         Accrued expenses and other current liabilities               2,199,839
         Note payable - factor                                          250,000
         Current portion of note payable-trademark (Note 9)             669,943
         Current portion of capitalized lease obligations                31,973

         Income Taxes Payable                                            18,901
                                                                    -----------

                  Total current liabilities                           8,530,262
Capitalized Lease Obligations - net of current portion                   77,409
Note Payable-trademark (Note 9)                                       1,878,156
Deferred Rent                                                            92,366
Other Liabilities                                                        42,573
Deferred Income Tax Liability                                            94,000
                                                                    -----------

                  Total Liabilities                                  10,714,766
                                                                    -----------

Minority Interest in Cable & Company 1955 SPA                             2,404
                                                                    -----------

Stockholders' Equity:  (Notes 1,2, 3, 4, 5, 6, 7, 9, & 10) Preferred
         stock- $.01 par value; authorized 1,420,000 shares;
            no shares issued                                             ---
         Common stock - $.01 par value; authorized 50,000,000 shares;
            issued and outstanding 42,146,408 shares                    421,464
         Additional paid-in capital                                  15,137,018
         Treasury stock - 35,000 common shares, at cost                 (29,676)
         Accumulated deficit                                        (10,168,032)
         Cumulative foreign currency translation adjustment             (10,663)
                                                                    -----------

                  Stockholders' Equity                                5,350,111
                                                                    -----------
                  Total Liabilities and Stockholders' Equity        $16,067,281
                                                                    ===========


                 See Notes to Consolidated Financial Statements.

                                      - 3 -

<PAGE>



                  CABLE & CO. WORLDWIDE, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF OPERATIONS
                                   (unaudited)

<TABLE>
<CAPTION>
                                                                   Three-month period ended       Nine-month period ended
                                                                      September 30,                   September 30,
                                                                   ------------------------       -----------------------
                                                                  1996            1997            1996            1997
                                                                  ----            ----            ----            ----
<S>                                                         <C>             <C>             <C>                <C>         
Net sales                                                   $  5,375,379    $  5,416,409    $ 11,724,876       $ 12,695,450
Cost of goods sold                                             3,492,083       3,215,246       8,033,712          7,800,240
                                                            ------------    ------------    ------------       ------------ 
Gross profit                                                   1,883,296       2,201,163       3,691,164          4,895,210
Noncash compensatory charges (Notes 2 and 3)                     140,417       1,006,268       2,671,065          1,370,109
Selling expenses                                               1,328,990       1,237,026       3,092,087          3,271,600
General and administrative expenses                              531,908         613,147       1,562,469          1,747,875
                                                            ------------    ------------    ------------       ------------ 
(Loss) from operations                                          (118,019)       (655,278)     (3,634,457)        (1,494,374)
Interest expense                                                 125,402         196,397         477,039            390,829
Termination Agreement (Note 10)                                     --           577,760            --              577,760
Bridge note discount (Note 4)                                       --              --           738,000               --
                                                            ------------    ------------    ------------       ------------ 
Loss before provision for income taxes                          (243,421)     (1,429,435)     (4,849,496)
Provision for income taxes                                       (23,853)          2,708         (18,375)            63,259
                                                            ------------    ------------    ------------       ------------ 
Net loss                                                        (219,568)     (1,432,143)     (4,831,121)
Dividends on preferred stock                                        --              --            27,248               --
                                                            ------------    ------------    ------------       ------------ 
Net loss applicable to common stock                         $   (219,568)   $ (1,432,143)   $ (4,858,369)      $  2,526,222)
                                                            ============    ============    ============       ============ 
Net loss per common share                                   $       (.07)   $       (.05)   $      (1.99)      $       (.17)
                                                            ============    ============    ============       ============ 

Weighted average number of common shares outstanding           3,375,813      30,516,224       2,443,075         15,272,199
                                                            ============    ============    ============       ============ 

</TABLE>
                 See notes to Consolidated Financial Statements.


                                      - 4-


<PAGE>

                  CABLE & CO. WORLDWIDE, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                   Nine-month period ended September 30, 1997
                                   (unaudited)
<TABLE>
<CAPTION>
                                 Preferred Stock      Common Stock            Additional    Treasury Stock      
                                   Number of           Number of                Paid-in        Number           
                                    Shares  Amount     Shares       Amount      Capital        shares     Amount 
                                    ------  ------     ------       ------      -------        ------     ------ 
<S>                                 <C>     <C>      <C>          <C>        <C>              <C>        <C>       
Balance at December 31, 1996        3,653   $ 37     3,394,237    $  33,942  $ 10,109,649     20,000     $ (18,053)
Purchase of treasury stock           --      --           --           --            --       15,000       (11,623)
Issuance of common stock upon
  conversion of preferred
  stock (Note 7)                   (3,653)   (37)   11,213,760      112,138      (112,101)      --            --   
Issuance of common
  stock (Note 3)                     --      --      1,875,000       18,750       479,297       --            --   
 Deferred consulting
  costs (Note 3)                     --      --           --           --        (498,047)      --            --   
Amortization of deferred
   consulting costs (Note 3)         --      --           --           --       1,370,109       --            --   
Issuance of common stock
   in connection with private
   placement  (Note 4)               --      --     13,690,000      136,900     1,232,100       --            --   
Private placement costs (Note 4)     --      --           --           --        (328,251)      --            --   
Issuance of common stock
   in connection with purchase
   of trademark (Note 9)             --      --     11,973,411      119,734     2,574,283       --            --   
Issuance of options in
   connection with Termination
    Agreement  (Note 10)             --      --           --           --         309,979       --            --   
Cumulative Foreign Currency
  translation adjustment (Note 1)    --      --           --           --            --         --            --   
Net loss                             --      --           --           --            --         --            --   
                                    ----    ----        -----     ---------  ------------     ------     --------- 
Balance at September  30, 1997       --     $--         42,14     $ 421,164  $ 15,137,018     35,000     $ (29,676)
                                    ====    ====        =====     =========  ============     ======     ========= 
                                          

                                                   Cumulative 
                                                    Foreign  
                                                    Currency 
                                      Accumulated  Translation  Stockholders'
                                       Deficit      Adjustment     Equity    
                                       -------      ----------     ------    
<S>                                <C>               <C>        <C>        
Balance at December 31, 1996       $ (7,641,810)         --     $ 2,483,765
Purchase of treasury stock                 --            --         (11,623)
Issuance of common stock upon
  conversion of preferred
  stock (Note 7)                           --            --            --
Issuance of common
  stock (Note 3)                           --            --         498,047
 Deferred consulting
  costs (Note 3)                           --            --        (498,047)
Amortization of deferred
   consulting costs (Note 3)               --            --       1,370,109
Issuance of common stock
   in connection with private
   placement  (Note 4)                     --            --       1,369,000
Private placement costs (Note 4)           --            --        (328,251)
Issuance of common stock
   in connection with purchase
   of trademark (Note 9)                   --            --       2,694,017
Issuance of options in
   connection with Termination
    Agreement  (Note 10)                   --            --         309,979
Cumulative Foreign Currency
  translation adjustment (Note 1)          --         (10,663)      (10,663)
Net loss                             (2,526,222)         --      (2,526,222)
                                   ------------   -----------   -----------
Balance at September  30, 1997     $(10,168,032)  $   (10,633)  $ 5,350,111
                                   ============   ===========   ===========


</TABLE>
                 See Notes to Consolidated Financial Statements.

                                      - 5-
<PAGE>



                  CABLE & CO. WORLDWIDE, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (unaudited)
<TABLE>
                                                                              Nine-month period ended
                                                                                    September  30
                                                                              -----------------------
                                                                                 1996         1997
                                                                                 ----         ----
<S>                                                                          <C>          <C>        
Cash Flows From Operating Activities:
Net loss                                                                     $(4,831,121) (2,526,222)
Adjustments to reconcile net loss to net cash used in operating activities:
   Depreciation and amortization                                                170,966      257,965
   Provision for doubtful accounts and sales discounts                           57,875     (443,000)
   Provision for deferred income taxes                                           (3,215)      41,000
   Noncash compensatory charges                                               2,671,065    1,370,109
   Issuance of options in connection with termination agreement                    --        309,979
   Amortization of discount on bridge notes                                     738,000         --
   Changes in operating assets and liabilities:
    Decrease in accounts receivable                                            (211,422)    (791,860)
    Decrease (increase) in inventory                                            731,839   (2,329,896)
    (Increase) in prepaid expenses and other current assets                    (448,670)  (1,473,062)
    (Increase) in intangibles                                                      (964)      (8,450)
    (Increase) in other assets                                                     --         (3,951)
    (Decrease) in accounts payable                                             (157,560)    (270,365)
    Increase (decrease ) in accrued expenses and other current liabilities     (353,790)   1,547,025
    Increase  in other liabilities                                                 --         42,573
    Increase (decrease) in income taxes payable                                 (14,300)      18,901
    Increase in deferred rent                                                    19,538       16,894
                                                                             ----------   ---------- 
       Net cash used in operating activities                                 (1,631,759)  (4,242,360)
                                                                             ----------   ---------- 

Cash Flows From Investing Activities
           Purchase of property equipment                                      (312,022)    (476,298)
           Purchase of trademarks                                                  --        (66,591)
                                                                             ----------   ---------- 
            Net cash used in investing activities                              (312,022)    (542,889)
                                                                             ----------   ---------- 
Cash Flows From Financing Activities
    Advances from (repayments to) factor, net                                (1,596,828)   4,002,384
    Repayment of term note payable                                             (130,000)        --
     Principal payments under capital lease obligations                         (20,384)     (23,497)
     Principal payments of long-term note payable factor                       (250,000)    (250,000)
     Principal payments of long-term note payable trademark                        --        (91,394)
     Redemption of redeemable preferred stock- Series A                        (500,000)        --
     Net repayment on bridge notes financing                                   (227,000)        --
     Net proceeds from issuance of common stock and warrants                  4,760,513    1,040,749
     Proceeds from issuance of stock for minority interest in consolidated subsidia--          2,404
     Payment of dividends on redeemable preferred stock-Series A                (80,396)        --
     Purchase of treasury stock                                                    --        (11,623)
                                                                             ----------   ---------- 
           Net cash provided by financing activities                          1,955,905    4,669,023
                                                                             ----------   ---------- 
Effect of exchange rate changes                                                    --        (10,663)
                                                                             ----------   ---------- 
Net increase (decrease) in cash                                                  12,124     (126,889)
Cash at beginning of period                                                       8,010      153,023
                                                                             ----------   ---------- 
Cash at end of period                                                        $   20,134   $   26,134
                                                                             ==========   ==========
Supplemental Disclosure of Cash Flow Information:
     Cash paid during the period for interest                                $  479,634   $  365,408
                                                                             ==========   ==========
    Cash paid for income taxes                                               $   27,036   $    2,408
                                                                             ==========   ==========
</TABLE>




                 See Notes to Consolidated Financial Statements.
                                      - 6 -


<PAGE>



                  CABLE & CO. WORLDWIDE, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)

1. BASIS OF PRESENTATION:

         Certain  information  and  footnote  disclosures  normally  included in
financial  statements  prepared in accordance with generally accepted accounting
principles have been omitted from the  accompanying  financial  statements.  The
results of operations for the three-month and nine-month periods ended September
30, 1997 is not necessarily indicative of the results of operations expected for
the year ended December 31, 1997. The consolidated financial statements included
herein should be read in conjunction with the consolidated  financial statements
and notes thereto for the year ended December 31, 1996.

         The accompanying  unaudited interim  consolidated  financial statements
include all adjustments  (consisting only of those of a normal recurring nature)
necessary for a fair statement of the results of the interim period.

         The consolidated  financial  statements include the accounts of Cable &
Company  Worldwide Inc. and its wholly owned subsidiary Cable & Co,  Enterprises
Ltd.  and its  majority  owned  foreign  subsidiary  Cable &  Company  1955  SPA
(collectively referred to as the "Company").

         All  significant  intercompany  accounts  and  transactions  have  been
eliminated in consolidation.

         The Company translates assets and liabilities of the foreign subsidiary
at prevailing  period-end rates of exchange,  and income and expense accounts at
the weighted average rates during the period.  Translation  adjustments  arising
from conversion of the foreign  subsidiary's  financial  statements at September
30, 1997,  aggregating $10,663, are included in the stockholders'  equity. There
were no significant  transaction gains or losses for the nine-month period ended
September 30, 1997.

2. SHARES ISSUED TO STOCKHOLDERS AND RELEASE OF ESCROW SHARES:

         At the time of the  acquisition  of the Cable & Co.  product  line (the
"Cable  product  line") from Hongson,  Inc. (see Note 1 of the December 31, 1996
consolidated  financial  statements  of  Cable  &  Co.  Worldwide,  Inc.  (  the
"Company"), the stockholders of the Company, including the Company's management,
entered into a  stockholders'  agreement (the  "Stockholders'  Agreement")  with
respect  to  their  shares  of  common  stock.  Pursuant  to  the  Stockholders'
Agreement,  the Company's  management  placed an aggregate of 320,256  shares of
common  stock  in  escrow.   In  January  1996,   the  Company   terminated  the
Stockholders'  Agreement  and  released  all of the shares  held in  escrow.  In
connection with this, a noncash  compensatory charge in the amount of $1,345,075
($4.20 per share) was recorded.

         In February  1996, the Company issued 224,761 shares of common stock to
certain  existing  stockholders.  In connection  with this  issuance,  a noncash
compensatory charge in the amount of $943,996 ($4.20 per share) was recorded.


                                       -7-


<PAGE>



                  CABLE & CO. WORLDWIDE, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                   (unaudited)

         The  noncash  compensatory  charges  relating to release of the 320,256
escrow  shares and the issuance of the 224,761  shares are offset by an increase
in additional paid-in capital.  There is no impact on total stockholders' equity
reflected on the  Company's  consolidated  financial  statements  as a result of
these  transactions.  The charges  related to the release of the 320,256  escrow
shares are not deductible for income tax purposes.

         The following table illustrates the impact of the noncash  compensatory
charges  relating to the release of the escrow shares and the issuance of common
stock to certain existing stockholders for the nine-month period ended September
30, 1996:

<TABLE>
                                                       Impact of        Without
                                        As Stated       Charges         Charges
                                        ---------       -------         -------
<S>                                   <C>                            <C>         
Net sales                             $ 11,724,876            --     $ 11,724,876
Cost of goods sold                       8,033,712            --        8,033,712
                                      ------------    ------------   ------------ 
Gross profit                             3,691,164            --        3,691,164
 Noncash compensatory charges           (2,671,065)   $  2,289,071       (381,994)
Selling expenses                        (3,092,087)           --       (3,092,087)
General and administrative expenses     (1,562,469)           --       (1,562,469)
                                      ------------    ------------   ------------ 
Loss from operations                    (3,634,457)      2,289,071     (1,345,386)
Interest expense                           477,039            --          477,039
Bridge note discount                       738,000            --          738,000
                                      ------------    ------------   ------------ 
Loss before income tax benefit          (4,849,496)      2,289,071     (2,560,425)
Income tax benefit                         (18,375)           --          (18,375)
Net loss                                (4,831,121)      2,289,071     (2,542,050)
Dividends on preferred stock                27,248            --           27,248
                                      ------------    ------------   ------------ 
Net loss applicable to common stock   $ (4,858,369)   $  2,289,071   $ (2,569,298)
                                      ============    ============   ============ 

Net loss per common share             $      (1.99)           --     $      (1.05)
                                      ============    ============   ============ 

Weighted average number of common
   shares outstanding                    2,443,075            --        2,443,075
                                      ============    ============   ============ 
</TABLE>


         The  presentation  of the net loss  without  the  noncash  compensatory
charges does not intend to represent an  alternative  to the  calculation of the
net loss in  accordance  with  generally  accepted  accounting  principles as an
indicator of operating performance.

         This  information  is presented to assist a reader of the  consolidated
financial statements in understanding the effect of these compensatory  charges.
These  charges  represent  noncash  items,  which  have  no  net  effect  on the
stockholders' equity.



                                       -8-


<PAGE>



                  CABLE & CO. WORLDWIDE, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                   (unaudited)

3. CONSULTING AGREEMENTS:

         In January,  1996, the Company entered into a three-year  international
consulting  agreement with U.K. Hyde Park  Consultants,  Ltd. ("Hyde Park").  In
addition,  Hyde Park  purchased  400,000  shares of common stock and warrants to
purchase  up  to  450,000  shares  of  common  stock  for  $40,000,   which  was
subsequently  paid in March 1996.  The  warrants  are  identical to the warrants
issued in conjunction  with the Company's  initial  public  offering (the "IPO")
(see note 5).

         The Company has valued  these  shares of common  stock and  warrants to
purchase  shares of common  stock at  $1,725,000.  The  difference  between this
amount and the  purchase  price of  $40,000  was being  recognized  ratably as a
noncash  compensatory  charge over the life of the agreement.  In September 1997
the Company  determined that Hyde Park was no longer  providing  services to the
Company.  As a result,  the Company expensed the remaining  balance of $741,340.
For the  three-month  periods  ended  September  30, 1997 and 1996,  the Company
recognized  $881,757 and $140,417  respectively,  of consulting  expense, in the
accompanying  consolidated  statement of operations.  For the nine-month  period
ended  September  30,  1997 and 1996,  the  Company  recognized  $1,162,590  and
$381,994  respectively,  of consulting expense in the accompanying  consolidated
statement of operations.

         In May, 1997, the Company entered into one year  consulting  agreements
for an  aggregate of 1,875,000  shares of common  stock.  The Company has valued
these  shares of common  stock at  $498,047.  The value of these shares is being
recognized  ratably  as a  noncash  compensatory  charge  over  the  life of the
agreement.  For the three month and nine month periods ended September 30, 1997,
the Company recognized $124,511 and $207,519  respectively of consulting expense
in the accompanying consolidated statement of operations.

4.  PRIVATE PLACEMENTS:

         On March 28, 1996, the Company completed a private  placement,  whereby
it issued 36 units at a price of  $50,000  per unit.  Each unit  consisted  of a
$49,000 promissory note ( the "Bridge Note"), 5,000 shares of common stock and a
warrant to purchase up to 5,000 shares of common stock,  subject to  adjustment,
as defined,  at an exercise price of $7.20 per share,  120% of the IPO price per
share (see note 5). The Bridge Notes,  aggregating $1,764,000,  bear interest at
an annual  rate of 11% and were due upon the  earlier of 12 months from the date
of issuance or the Company's  receipt of gross  proceeds of at least  $4,080,000
from  the sale of its debt  and/or  equity  securities  in a public  or  private
financing.  The warrants are  exercisable  over a 3-year  period,  commencing 13
months from the date of  issuance.  Upon the closing of the  Company's  IPO, the
terms of the warrants were adjusted to be identical to the terms of the warrants
issued in  conjunction  with the IPO.  Net proceeds  received of  approximately,
$1,573,000 after deducting underwriting discounts and expenses of approximately,
$227,000 were used to repay a term loan and reduce the amount due to the factor.


                                       -9-


<PAGE>



                  CABLE & CO. WORLDWIDE, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                   (unaudited)

In  connection  with the private  placement,  a discount  of  $738,000  had been
recorded  based upon the  allocation  of the  proceeds  between the Bridge Notes
payable  and the  common  stock  and  warrants  issued.  The  discount  had been
reflected as a reduction of the face amount of the Bridge  Notes  payable.  This
amount was  calculated by attributing a value of $4.20 per share of common stock
and $.10 per warrant, less cash received of $36,000. The discount was originally
being amortized over a twelve month period.  The Bridge Notes were repaid,  with
accrued interest, in the amount of $1,833,585 on June 19, 1996 with the proceeds
from the IPO.  Accordingly,  the  remaining  discount  of $453,050 on the Bridge
Notes were fully amortized on June 19, 1996.

         In July, 1997, the Company  completed a private  placement,  whereby it
issued  13,690,000  shares of  common  stock at a price of $.10 per  share.  Net
proceeds  to  the  Company  of   approximately   $1,041,000,   after   deducting
underwriting  discounts  and  expenses of  approximately  $328,000  were used to
purchase  the  rights to the Bacco  Bucci  trademark  as well as the  additional
rights to the Cable and Co.  trademark in other  countries.  The remaining funds
were  used to reduce  the  amount  due to the  factor  and to fund the  Companys
working  capital  requirements.  In  addition,  the Company  issued  warrants to
purchase  75,0000 shares of common stock at a price of $.60 and 75,000 shares of
common stock at a price of $.75 for consulting  services in connection  with the
private placement. The warrants expire July 31, 2002.

5.  INITIAL PUBLIC OFFERING:

         On June 5, 1996,  1,130,000  shares of the  Company's  common stock and
common stock purchase  warrants were sold to the public, of which 950,000 shares
of the Company's common stock and 1,130,000 common stock purchase  warrants were
sold by the Company and 180,000  shares of the Company's  common stock were sold
by the March 28, 1996 private placement investors.  The purchase price was $6.00
per common  share and $.10 per  warrant.  Each  warrant  entitles  the holder to
purchase a share of the Company's common stock of $7.20 for a three-year  period
beginning July 5, 1997. The warrants are redeemable at the Company's  discretion
at $.10 per warrant,  subject to the closing bid price of the common stock.  Net
proceeds  to  the  company  of   approximately   $3,785,000,   after   deducting
underwriting  discounts and expenses of approximately  $2,028,000,  were used to
repay   $1,764,000  in  promissory   notes  and  related  accrued   interest  of
approximately  $70,000, to redeem 43,327 shares of Series A redeemable preferred
stock and to pay related accrued dividends of approximately $80,000.

         On July 10,  1996,  the  Underwriter  purchased  169,500  shares of the
Company's  common  stock  and  169,500  warrants  at a price of $6.00  and $.10,
respectively.  Net  proceeds to the  Company of  approximately  $900,000,  after
deducting  underwriting discounts and expenses of approximately  $134,000,  were
used to reduce the amount due to the factor.

         At September  30, 1996,  the Company had incurred  costs in  connection
with the IPO in the amount of $2,162,437.


                                      -10-


<PAGE>



                  CABLE & CO. WORLDWIDE, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                   (unaudited)

6.  REDEMPTION OF PREFERRED STOCK:

         On June 19, 1996 the company  redeemed  and  retired  43,327  shares of
series A-12%  cumulative  preferred  stock for a  redemption  price of $580,396,
inclusive of accrued dividends of $80,396.

         In connection with the redemption, the Company issued 462,531 shares of
common stock to the preferred stockholders.

7.  REGULATION S OFFERING:

         On November  20,  1996,  the Company  completed a Regulation S offering
whereby it issued 3,653 shares of the  Company's  non dividend  preferred  stock
Series  B for a price  of  $750  per  share.  Net  proceeds  to the  Company  of
approximately $2,051,000, after deducting underwriting discounts and expenses of
approximately  $689,000,  were used to reduce the amount due to the  factor.  In
addition, the company issued warrants to purchase 200,000 shares of common stock
at a price of $3.00 to the underwriter of the Regulation S offering.
The warrants expire October 31, 2001.

         During the nine-month period ended September 30, 1997, all of the 3,653
shares of the non dividend  paying  preferred stock Series B were converted into
11,213,760 shares of the Company's common stock.

8.  NEWLY FORMED SUBSIDIARY:

         On April 3,  1997,  the  Company  became a 99% owner of a newly  formed
corporation,  Cable & Company 1955 SPA,  located in Italy.  Cable & Company 1955
SPA, leases a manufacturing  facility in Montegranaro,  Italy to manufacture the
Company's  footwear  bearing the Cable & Co  trademark.  Alberto  Salvucci,  the
Chairman of the board and  stockholder of the Company,  owns the remaining 1% of
Cable &  Company  1955 SPA.  The total  investment,  which was paid  during  the
nine-month period ended September 30, 1997 was $252,747

9.  PURCHASE OF TRADEMARKS:

         In August  1997 the  Company  purchased  all of the rights to the Bacco
Bucci trademark from D&D Design and Details  limited ("D&D  Design"),  an entity
controlled by Alberto  Salvucci,  the Chairman of the Board,  a director,  and a
principal  stockholder  of the Company.  The rights sold to the Company  include
trademarks  registered in the United  States,  Canada,  Italy,  Austria,  China,
France, Germany, Portugal, Russia, Spain, Switzerland,  Hong Kong, India, Korea,
Sri Lanka, Taiwan and the United Kingdom together with any other rights owned by
D&D  Design  whether  or not  registered  throughout  the  world.  Prior  to the
acquisition,  the  Company  held a license  for the  rights  to the Bacco  Bucci
trademark in North, Central and South America.

                                      -11-


<PAGE>



                  CABLE & CO. WORLDWIDE, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Continued
                                   (unaudited)

         The purchase price for the Bacco Bucci trademark consists of $3,150,000
of which  $400,000  will be paid by December  1, 1997,  and the balance of which
shall be payable in  installments.  Payments of $350,000 and $400,000 are due in
January 1998 and January 1999, respectively. The remaining balance is payable in
four equal  installments  of $500,000 in January 2000 through  January  2003. In
addition,  the Company has agreed to pay to D&D Design annual royalties of 7% of
net sales for a period of five  years  for all  goods  bearing  the Bacco  Bucci
trademark sold outside North, Central, and South America, commencing on the date
the Company commences  exploiting the Bacco Bucci trademark in each country, but
expiring no later than December 31, 2007.  The Company also issued to D&D Design
an aggregate of 11,973,411  shares of Common  Stock.  The Company has valued the
shares of common stock at $2,694,017.

         The Company also acquired in many major countries  throughout the world
outside  of the  Western  Hemisphere,  all  of the  rights  to the  Cable  & Co.
trademark from Cable & Co. S.R.L., an entity  controlled by Mr. Salvucci.  Prior
to the acquisition, the Company owned the rights to the Cable & Co. trademark in
the  Western  Hemisphere.  The  rights  sold to the  Company  include  trademark
registrations in the following countries among others, Austria, Belgium, France,
Germany, India, Russia, Italy, Netherlands,  Spain, Sweden and Switzerland.  The
rights also  include all of the rights  owned by Cable & Co.  S.R.L.  in Africa,
Asia Minor, Australia, all of Europe and other parts of the world, except United
Kingdom and Asia.

         The purchase price for the rights to the Cable & Co. trademark  include
the shares of common  stock  discussed  above,  the 7%  royalties  payable  with
respect to the Bacco Bucci trademark, together with a payment of $100,000, which
amount has been paid to Cable & Co. S.R.L.

         The total purchase price,  including costs and expenses,  for the Bacco
Bucci and Cable & Co.  trademarks is  approximately  $5,400,000,  which is being
amortized  over a period of 20 years.  The total cash payments of $3,250,000 for
the Bacco Bucci and Cable & Co.  trademark was  discounted at a rate of 8.5% and
recorded as a long term note payable in the amount of $2,639,493.  The remaining
$610,507 represents deferred interest.  The 11,973,411 shares were recorded at a
value of 2,694,017.  The remaining amount of the purchase price represents legal
and other fees incurred in connection with the purchase of the trademarks.

10.  TERMINATION AGREEMENT:

         In October 1997,  the Company  entered into an agreement as of July 21,
1997,  to  terminate  an  employment  agreement  between  the  Company and David
Albahari the former  President,  Chief  Executive  Officer and a director of the
Company.  As  part of the  termination  agreement,  Mr  Albahari  is to  receive
$250,000  commencing  July  1,  1997  through  September  30,  1998,  as well as
reimbursement  for certain  legal and other  expenses.  Included in the $250,000
payments is a non-competion agreement,  effective from July 1, 1997 through June
30,  1998,  in the  amount of  $50,000.  Additionally,  the  Company  issued Mr.
Albahari  options to purchase 901,756 shares of Common Stock at a purchase price
of $0.01 per share. The 901,756

                                      -12-


<PAGE>



                  CABLE & CO. WORLDWIDE, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - Concluded
                                   (unaudited)

options were  recorded at a value of $309,979.  In October  1997,  Mr.  Albahari
converted these options into common stock.

           The total non-recurring  expense of $577,760 recognized in connection
with the termination agreement during the three-month period ended September 30,
1997 includes (i) $200,000, which represents the total payments of $250,000 less
$50,000  allocable  to  the  non-competion   agreement,   (ii)  $309,979,  which
represents the value of the 901,756  options to purchase  shares of common stock
and (iii) $67,781 in legal and other expenses.





































                                      -13-


<PAGE>



Item 2.         MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements

         When used in the Form 10-QSB and in future  filings by the Company with
the  Securities  and  Exchange  Commission,  the words or phrases,  "will likely
result"  and  "the  Company   expects"  "will   continue,"   "is   anticipated,"
"estimated,"  "project,"  or  "outlook" or similar  expressions  are intended to
identify  "forward-looking   statements"  within  the  meaning  of  the  Private
Securities  Litigation Reform Act of 1995. The Company wishes to caution readers
not to place undue  reliance  on any such  forward-looking  statements,  each of
which  speak only as of the date made.  Such  statements  are subject to certain
risks and  uncertainties  that could cause actual  results to differ  materially
from  historical  earnings and those  presently  anticipated  or projected.  The
Company has no obligation to publicly  release the result of any revisions which
may  be  made  to any  forward-looking  statements  to  reflect  anticipated  or
unanticipated  events  or  circumstances   occurring  after  the  date  of  such
statements.

General

         The Company designs,  manufactures,  imports and markets on a wholesale
basis a broad range of  footwear  bearing  the Cable & Co.  trademark  and Bacco
Bucci  trademark.  The Company  markets  its  products  to  approximately  1,800
department and specialty store  locations in the United States.  Prior to August
1997,  the Company had  licensed  the right to use the Bacco Bucci name from D&D
Design, an entity controlled by Alberto Salvucci, a principal stockholder of the
Company, the Chairman of the Board, and a director.  In August 1997, the Company
acquired the rights to the Bacco Bucci  trademark from D&D Design.  In addition,
in August 1997,  the Company  acquired  the rights to the Cable & Co.  trademark
from Cable & Co.  S.R.L.,  an entity also  controlled by Mr.  Salvucci,  in many
major countries throughout the world.

        The Company plans to increase  revenues by increasing  sales to existing
accounts,  establishing  new accounts  and  developing  high quality  shoes with
styling  and  design  detail to sell at  competitive  prices and  expanding  the
Company's  marketing  programs and to globalize  the Cable & Co. and Bacco Bucci
brands.  The Company also intends to explore  opportunities to license rights to
related products such as bags, belts, ties, wallets, accessories and other small
leather goods. However,  there can be no assurance that the Company will be able
to achieve such objectives.

          On June 23, 1997,  the Company  entered  into an agreement  with Roffe
Accessories  Inc., as licensee,  to manufacture a line of Cable & Co.  neckwear,
effective July 1, 1997. The Company  anticipates  that the neckwear line will be
in stores for the 1997 holiday season.

Net Sales

         The Company's net sales for the three-month  period ended September 30,
1997 were  $5,416,409 as compared to net sales of $5,375,379 for the three-month
period ended  September 30, 1996, an increase of .8%. The Company  believes that
the increase in net sales is primarily attributable to the increase in net sales
of men's  footwear  bearing  the Bacco  Bucci  trademark.  Net Sales of the mens
footwear  bearing the Bacco Bucci  trademark  for the  three-month  period ended
September 30, 1997 was $1,979,834 as compared to net sales of $1,424,875 for the
three-month  period ended September 30, 1996, an increase of 38.9%.The  increase
is primarily  attributable to the increase in net sales to existing customers as
well as an increase in

                                      -14-


<PAGE>



                MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (Continued)

 the number of customers.  Net sales of the men's  footwear  bearing the Cable &
Co. trademark for the three-month period ended September 30, 1997 was $3,436,575
as  compared  to net  sales  of  $3,784,210  for the  three-month  period  ended
September 30, 1996, a decrease of 9.2%.  The Company  believes that the decrease
is  primarily  attributable  to a decrease in sales of $113,000 as a result of a
major pre-season  promotion,  during the three-month  period ended September 30,
1996,  which did not occur in 1997.  The balance of the decrease  was  primarily
attributable   to  an  increase  in  returns  due  to  lower  than   anticipated
sell-through at retail of certain styles during previous seasons.  Net sales for
the three-month  period ended September 30, 1996 of womens footwear  bearing the
Cable and Co trademark  and the Bacco Bucci  trademark was $105,824 and $60,470,
respectively.  During the year ended December 31, 1996, the Company  temporarily
suspended the production and marketing of the women's  footwear bearing both the
Cable & Co. trademark and the Bacco Bucci  trademark.  The Company does not plan
to reintroduce the women's  footwear bearing either the Cable & Co. trademark or
the Bacco Bucci trademark prior to fiscal 1998 in order to continue focusing the
Company's  resources on the  development  of the Bacco Bucci  product line. As a
result,  for the three-month period ended September 30, 1997 there were no sales
of the women's  footwear  bearing the Cable & Co.  trademark  or the Bacco Bucci
trademark.

         The Company's net sales for the nine-month  period ended  September 30,
1997 were $12,695,450 as compared to net sales of $11,724,876 for the nine-month
period ended September 30, 1996, an increase of 8.3%. The Company  believes that
the increase in net sales is primarily attributable to the increase in net sales
of men's  footwear  bearing  the Bacco Bucci  trademark.  Net sales of the men's
footwear  bearing the Bacco Bucci  trademark  for the  nine-month  period  ended
September 30, 1997 was $4,224,140 as compared to net sales of $2,781,331 for the
nine-month  period ended September 30, 1996, an increase of 51.9%.  The increase
is primarily  attributable to the increase in net sales to existing customers as
well as an increase in the number of customers.  Net sales of the men's footwear
bearing the Cable & Co. trademark for the nine-month  period ended September 30,
1997 was  $8,471,310 as compared to net sales of $8,482,030  for the  nine-month
period ended  September  30, 1996, a decrease of .1%. The Company  believes that
the decrease is primarily  attributable to a decrease in sales of $598,000, as a
result of a major  pre-season  promotion  during  the  nine-month  period  ended
September 30, 1996, which did not occur in 1997. The balance of the decrease was
primarily  attributable  to an  increase  in  returns  due  to  the  lower  than
anticipated  sell-through  at retail  of  certain  styles  during  the  previous
seasons.  Additionally,  as a result of the temporary  suspension of the women's
footwear  bearing the Cable and Co.  trademark  and the Bacco  Bucci  trademark,
there were no sales of womens footwear  bearing the Cable and Co.  trademark and
Bacco Bucci  trademark for the  nine-month  period ended  September 30, 1997, as
compared to net sales of $401,045 of the womens  footwear  bearing the Cable and
Co.  trademark  and  $60,470  of the womens  footwear  bearing  the Bacco  Bucci
trademark for the nine-month period ended September 30, 1996.

Cost of Goods Sold

        The  Company's  cost of goods  sold  for the  three-month  period  ended
September 30, 1997 was $3,215,246 as compared to $3,492,083 for the  three-month
period ended  September 30, 1996, a decrease of 7.9%. The Company  believes that
such  decrease  is  primarily  attributable  to the  decrease in the cost of the
merchandise  purchased for the three-month  period ended September 30, 1997. The
primary  reasons  for the  decrease  in the cost of the  merchandise  was a 7.8%
decrease  in the  average  price of the  goods at the  factory  level,  which is
attributable  to the Company  redesigning  the shoes as well as a portion of the
shoes being manufactured at the Company's  facility.  The Company's gross profit
as a percentage of net sales was 40.6%

                                      -15-


<PAGE>



                MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (Continued)

for the three-month period ended September 30, 1997 as compared to 35.0% for the
three-month  period ended September 30, 1996. The Company  believes that such an
increase is primarily attributable to a more favorable exchange rate between the
dollar versus the lira,  lower freight rates, a greater  percentage of shipments
made by boat versus air, lower  manufacturing  costs attributable to the opening
of the  Company's  factory  in April  1997 and the  redesign  of the shoes and a
decrease in the  quantity  and size of markdown  sales.  Markdown  sales for the
three-month  period ended September 30, 1997, were 8.6% of net sales as compared
to 9.1% of net  sales for the  three-month  period  ended  September  30,  1996,
yielding a gross margin of 9.8% and .4% respectively.

         The  Company's  cost of goods  sold  for the  nine-month  period  ended
September 30, 1997 was  $7,800,240 as compared to $8,033,712  for the nine-month
period ended  September 30, 1996, a decrease of 2.9%. The Company  believes that
such  decrease  is  primarily  attributable  to the  decrease in the cost of the
merchandise  purchased for the nine-month  period ended  September 30, 1997. The
primary  reasons  for the  decrease in the cost of the  merchandise  was a 12.2%
decrease  in the  average  price of the  goods at the  factory  level,  which is
attributable  to the Company  redesigning  the shoes as well as a portion of the
shoes being manufactured at the Company's  facility.  The Company's gross profit
as a percentage of net sales was 38.6% for the nine-month period ended September
30, 1997 as compared to 31.5% for the  nine-month  period  ended  September  30,
1996. The Company believes that such an increase is primarily  attributable to a
more favorable  exchange rate between the dollar versus the lira,  lower freight
rates, a greater  percentage of shipments made by boat versus air, lower product
costs attributable to the opening of the Company's factory in April 1997 and the
redesign of the shoes and a decrease in the quantity and size of markdown sales.
Markdown sales for the nine-month  period ended September 30, 1997, were 7.7% of
net sales as  compared  to 11.3% of net sales for the  nine-month  period  ended
September 30, 1996, yielding a gross margin of 7.9% and (7.0%) respectively.

Noncash Compensatory Charges

         For the  three-month  period  ended  September  30,  1997  the  Company
incurred noncash compensatory charges of $1,006,268. Of such amount (i) $124,511
is  attributable  to  shares of  common  stock  issued  pursuant  to  consulting
agreements entered into in May 1997, and (ii) $881,757 is attributable to shares
of common stock issued in January 1996 pursuant to an  international  consulting
agreement.  The initial  amount of the  international  consulting  agreement was
$1,685,000 and was being amortized over a 36 month period. In September 1997 the
Company  determined  that it was no longer  receiving  consulting  services  and
expensed the remaining balance of $741,340.

         For the nine-month period ended September 30, 1997 the Company incurred
noncash  compensatory  charges of  $1,370,109.  Of such  amount  (i)$207,519  is
attributable to shares of common stock issued pursuant to consulting  agreements
entered into in May 1997, and (ii)$1,162,500 is attributable to shares of common
stock issued in January 1996 pursuant to an international  consulting agreement.
The initial amount of the international  consulting agreement was $1,685,000 and
was being  amortized  over a 36 month  period.  In  September  1997 the  Company
determined that it was no longer receiving  consulting services and expensed the
remaining balance of $741,340.



                                      -16-


<PAGE>



                MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (Continued)


         For the  three-month  period  ended  September  30,  1996  the  Company
incurred  noncash  compensatory  charges of $140,417,  which is  attributable to
shares of common stock issued pursuant to an international consulting agreement.

         For the nine-month period ended September 30, 1996 the Company incurred
noncash  compensatory  charges of  $2,671,065.  Of such  amount (i)  $381,994 is
attributable  to shares of common  stock  issued  pursuant  to an  international
consulting agreement, (ii) $1,345,075 is attributable to an aggregate of 320,256
shares of common stock held by David Albahari,  the Company's  former  President
and  Chief  Executive  Officer,  Alan  Kandall,  Company's  President  and Chief
Executive  Officer , and Alberto  Salvucci,  the  Chairman  of the Board,  which
shares were released from escrow pursuant to a stockholders agreement, and (iii)
$943,996 is  attributable  to an  aggregate  of 224,761  shares of common  stock
issued to Mr. Albahari, Mr. Kandall and Mr. Salvucci.

Operating Expenses

        The Company's  selling and general and  administrative  expenses for the
three-month  period  ended  September  30,  1997  were  $1,850,173,  34.2%  as a
percentage of net sales,  as compared to selling and general and  administrative
expenses for the  three-month  period ended  September  30, 1996 of  $1,860,898,
34.6% as a percentage  of net sales.  The Company  believes that the decrease in
selling and general and administrative  expenses is primarily  attributable to a
decrease in royalty fees.  In August 1997 the Company  purchased the Bacco Bucci
trademark.  As a result,  the Company was no longer required to pay royalty fees
on the Bacco Bucci footwear in the western hemisphere. In addition, the payroll,
travel and  entertainment  expenses,  show expenses,  and  amortization  expense
increased  which offset the decrease in royalty fees. The payroll and travel and
entertainment  expenses  increased  due to the  expansion  of the sales staff in
order to increase  revenues to existing  accounts and to develop the Bacco Bucci
product line. The show expenses  increased due to the Company  participating  in
more shows in 1997 and increased  attendance  of an expanded  sales staff at the
shows.  The  amortization  expense  increased due to the Company  purchasing the
Bacco  Bucci and Cable & Co.  trademarks  during the  three-month  period  ended
September 30, 1997, which are being amortized over a period of 20 years.

        The Company's  selling and general and  administrative  expenses for the
nine-month  period  ended  September  30,  1997  were  $5,019,475,  39.5%  as  a
percentage of net sales,  as compared to selling and general and  administrative
expenses for the nine-month period ended September 30, 1996 of $4,654,556, 39.7%
as a percentage of net sales.  The Company believes that the increase in selling
and  general  and  administrative  expenses  is  primarily  attributable  to the
increase  in  payroll,   travel  and  entertainment   expenses,  show  expenses,
professional  fees,  and  amortization  expense.  The  payroll  and  travel  and
entertainment  expenses  increased  due to the  expansion  of the sales staff in
order to increase  revenues to existing  accounts and to develop the Bacco Bucci
product line. The show expenses  increased due to the Company  participating  in
more shows in 1997 and increased  attendance  of an expanded  sales staff at the
shows.  The increase in  professional  fees is  primarily  due to an increase in
costs  related to being a public  company for the full nine month period in 1997
compared to a three month period for the nine months ended  September  30, 1996.
The amortization expense increased due

                                      -17-


<PAGE>



                MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (Continued)

to the Company  purchasing the Bacco Bucci and Cable & Co. trademarks during the
three-month  period ended  September 30, 1997,  which are being amortized over a
period of 20 years.  The Company also  believes that the increase in selling and
general  and  administrative  expenses  is also  attributable  to  increases  in
expenses related to the increase in net sales,  such as commission  expense.  In
addition,  the royalty  fees  decreased  due to the  purchase of the Bacco Bucci
trademark in August 1997. As a result,  the Company is no longer required to pay
royalty fees on sales of Bacco Bucci footwear in the western hemisphere.

Interest Expense and Bridge Note Discount

         The  Company's  interest  expense  for  the  three-month  period  ended
September  30,  1997 was  $196,397  as  compared  to  interest  expense  for the
three-month  period ended September 30, 1996 of $125,402,  an increase of 56.6%.
The Company  believes  that the increase is primarily  attributable  interest of
approximately  $36,000  in  connection  with the  purchase  of the  Bacco  Bucci
trademark and the Cable and Co. trademark. In addition, the Company believes the
increase in interest  expense is due to the  increased  borrowing in relation to
higher levels of inventory.

         The  Company's   interest  expense  for  the  nine-month  period  ended
September  30,  1997 was  $390,829  as  compared  to  interest  expense  for the
nine-month period ended September 30, 1996 of $477,039, a decrease of 18.1%. The
Company  believes that the decrease is primarily  attributable  to a decrease in
borrowing  for the  nine-month  period  ended  September  30,  1997.  During the
nine-month  period ended  September  30,  1996,  the Company  incurred  interest
charges  attributable  to the October 1995 purchase of 266,880  shares of Common
Stock  and  21,660  shares  of  Preferred  Stock  from  a  former   shareholder.
Additionally,  for the nine-month  period ended  September 30, 1996, the Company
incurred interest expense on the Bridge Notes payable in the amount of $69,585.

         For the  nine-month  periods  ended  September  30,  1996,  the Company
incurred a charge of $738,000 in  relation to the  discount on the Bridge  Notes
payable.  A total  discount of $738,000  was  recorded in February  1996 and was
being  amortized over a 12 month period.  The Company repaid the Bridge Notes in
June 1996.  Upon repayment of the Bridge Notes,  the Company fully amortized the
remaining discount of $453,050

Termination Agreement

         In October 1997,  the Company  entered into an agreement as of July 21,
1997,  to  terminate  an  employment  agreement  between  the  Company and David
Albahari the former  President,  Chief  Executive  Officer and a director of the
Company.  As  part of the  termination  agreement,  Mr  Albahari  is to  receive
$250,000  commencing  July  1,  1997  through  September  30,  1998,  as well as
reimbursement  for certain  legal and other  expenses.  Included in the $250,000
payments is a non-competion agreement,  effective from July 1, 1997 through June
30,  1998,  in the  amount of  $50,000.  Additionally,  the  Company  issued Mr.
Albahari  options to purchase 901,756 shares of Common Stock at a purchase price
of $0.01 per share. The 901,756 options were recorded at a value of $309,979. In
October 1997, Mr. Albahari converted these options into common stock.

          The total  non-recurring  expense of $577,760 recognized in connection
with the termination agreement during the three-month period ended September 30,
1997 includes (i) $200,000, which represents the total payments of $250,000 less
$50,000  allocable  to  the  non-competion   agreement,   (ii)  $309,979,  which
represents


                                      -18-


<PAGE>



                MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (Continued)

the value of the 901,756  options to purchase  shares of common  stock and (iii)
$67,781 in legal and other expenses.

Liquidity and Capital Resources

         The Company has funded its requirements for working capital and capital
expenditures  from net  cash  provided  through  various  borrowings,  including
borrowings under its credit facility with Heller Financial,  Inc. ("Heller"),  a
$1,800,000 private placement (the " Bridge Financing"), a public offering of the
Company securities,  an off shore financing,  and a July 1997 private placement.
As of September 30, 1997, the Company had working capital deficiency of $152,331
and a debt to equity ratio of 2.0 to 1.0.

         The Company's  obligations to Heller  include a collateral  installment
note in the  original  principal  amount of  $1,000,000  of which  $250,000  was
outstanding as of September 30, 1997. The collateral installment note is payable
in 36 monthly  installments  of $27,777 and bears interest at 3% above the prime
rate of Chase  Manhattan  Bank,  N.A.  ("Chase").  In addition,  the Company may
borrow  from Heller the lesser of 50% of the  Company's  eligible  inventory  or
$2,000,000 (the "Inventory Loan"). At September 30, 1997 Heller has advanced the
Company  $1,086,931 in excess of the inventory  line.  The Inventory  Loan bears
interest  at 1.5% above  Chase's  prime  rate.  The Company  also  finances  its
accounts  receivable  under a  factoring  agreement  with  Heller.  Pre-approved
accounts are factored without recourse to the Company and non-approved  accounts
are factored with recourse.  At September 30, 1997, $1,265,347 of the $4,337,705
(29.2%) of factored accounts receivable,  were factored with recourse. Heller is
entitled to a fee equal to 1.0% of all accounts receivable purchased.  Moreover,
advances by Heller bear  interest at rates equal to Chase's  prime rate (8.5% at
September  30, 1997) plus 1.0% to 1.5%.  Under the credit  facility,  all of the
Company's obligations to Heller may not exceed $6,000,000.

         The  Company has a letter of credit line with Heller up to a maximum of
$750,000.  At September 30, 1997, the Company has outstanding  letters of credit
in the  amount of  $537,000,  $400,000  of which is serving  as  collateral  for
foreign  currency  contracts  and  $137,000 is serving as  collateral  for lease
security deposits.

         In November  1996,  the Company  completed an offshore  financing  (the
"Offshore  Financing")  whereby the Company issued 3,653 shares of the Company's
Series B  preferred  stock for a price of $750 per  share.  The  gross  proceeds
received in such offering was $2,739,750.

         On April 3,  1997,  the  Company  became a 99% owner of a newly  formed
corporation,  Cable & Company 1955 SPA,  located in Italy.  Cable & Company 1955
SPA, leases a manufacturing  facility in Montegranaro,  Italy to manufacture the
Company's  footwear  bearing the Cable & Co  trademark.  Alberto  Salvucci,  the
Chairman of the board and  stockholder of the Company,  owns the remaining 1% of
Cable & Company  1955 SPA. The total  investment  during the  nine-month  period
ended September 30, 1997 was $252,747.

         In July 1997,  the Company  completed a private  placement,  whereby it
issued 13,690,000 shares of common stock at a price of $.10 per share. The gross
proceeds received in such an offering was $1,369,000.

         In August  1997 the  Company  purchased  all of the rights to the Bacco
Bucci trademark,  an intangible asset, from D&D Design and Details Limited ("D&D
Design"), an entity controlled by Alberto Salvucci, the Chairman of the Board, a
director, and a principal stockholder of the Company.

         The purchase price for the Bacco Bucci trademark consists of $3,150,000
of which $400,000 will be paid periodically by December 1, 1997, and the balance
of which shall be payable in installments. Payments of $350,000 and $400,000 are
due in January 1998 and January 1999,  respectively.  The  remaining  balance is
payable in four equal  installments  of $500,000 in January 2000 through January
2003. In addition, the

                                      -19-


<PAGE>



                MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (Concluded)

Company has agreed to pay to D&D Design annual  royalties of 7% of net sales for
a period of five years for all goods  bearing  the Bacco  Bucci  trademark  sold
outside North,  Central,  and South America,  commencing on the date the Company
commences  exploiting the Bacco Bucci trademark in each country, but expiring no
later than December 31, 2007. The Company also issued to D&D Design an aggregate
of 11, 973, 411 shares of Common Stock.

        The Company also acquired in many major  countries  throughout the world
outside  of the  Western  Hemisphere,  all  of the  rights  to the  Cable  & Co.
trademark from Cable & Co. S.R.L., an entity controlled by Mr. Salvucci.

        The purchase price for the rights to the Cable & Co.  trademark  include
the shares of common  stock  discussed  above,  the 7%  royalties  payable  with
respect to the Bacco Bucci trademark, together with a payment of $100,000, which
amount has been paid to Cable & Co. S.R.L.

        The  Company   believes  that  additional   financing  of  approximately
$3,000,000  will be required  over the next 16 months to finance  the  Company's
plans for expansion overseas and to pay the additional amounts due in connection
with the  acquisition  of the Bacco Bucci  trademark.  In  addition,  the fourth
quarter of the year is generally the most  unpredictable.  In the event that the
results in the fourth  quarter of 1997 were  substantially  below  expectations,
additional financing may be required.

        In order to obtain the financing  necessary to accelerate  the Company's
plans for expansion,  the Company intends to raise approximately  $20,000,000 in
additional financing through the sale of convertible  preferred stock which will
be  offered  and sold to the  public in an  underwritten  offering  in the first
quarter of 1998. It is anticipated  that the preferred stock will be convertible
into shares of Common Stock at a premium to the market price of the Common Stock
and that the preferred  stock will be redeemable,  at the option of the Company,
if the market price of the Common Stock reaches a certain level. The offering of
the preferred stock will be made only by means of a prospectus.  There can be no
assurance that such financing will be consummated on the  anticipated  terms, or
at all.














                                      -20-


<PAGE>



PART II - OTHER INFORMATION

Item 1. Legal Proceedings

         The Company  effected an  underwritten  initial public  offering of its
securities on June 5, 1996 (the "IPO").  On July 15, 1997, as part of an inquiry
into the  activities of a principal  underwriter  of the IPO, the Securities and
Exchange Commission (the "Commission") issued on Order of Private  Investigation
relating to such  underwriter  and three  companies,  including the Company,  in
which  the  underwriter  had  acted  as  principal  underwriter.  Prior  to  the
Commission  issuing its Order of Private  Investigation,  and since November 19,
1996, the Company and its officers and directors have fully  cooperated with the
Commission in connection with its present inquiry.

         Separate   and   apart   from  the   Commission's   Order  of   Private
Investigation,  the  Company  received a grand jury  subpoena  which the Company
believes is in connection with an  investigation  of the underwriter  pending in
the United  States  District  Court for the Southern  District of New York.  The
Company has been advised by the Assistant United States Attorney  conducting the
Grand Jury  investigation  that the company is not the subject or target of such
investigation.

Item 2.  Changes in Securities and use of Proceeds

         None

Item 3.  Defaults upon Senior Securities

         None

Item 4.  Submission of Matters to Vote of Security Holders

         None

Item 5. Other Information

         None

Item 6 - Exhibits and Reports on Form 8-K

         (a) Exhibits
                  Please see Exhibit Index on page 22.

         (b)      Reports on Form 8-K None.



                                      -21-


<PAGE>




                                  EXHIBIT INDEX


Number                  Description of Exhibit

2.1      Assignment  of  Trademark  dated July 29, 1997  between D&D Design and
         Details Limited and the  Company.**  
2.2      Assignment of Trademark dated July 29, 1997 between Cable & Co. S.R.L.
         and the Company.**
2.3      Asset Purchase Agreement dated January 16, 1995 between Hongson,  Inc.
         as seller and Cable & Co. Worldwide, Inc. as buyer. *
3.1      Certificate of Incorporation of the Company, as amended. *
3.2      By-Laws of the Company. *
4.1      Form of Warrant  Agreement  between  the  Company  and  American  Stock
         Transfer & Trust, as warrant agent. *
4.2      Specimen Certificate of the Company's Common Stock. *
4.3      1996 Stock Option Plan. *
4.4      Specimen Certificate of the Company's Warrant. *
10.2     Employment Agreement dated as of July 1, 1997 between the Company and 
         Alan Kandall. *
10.3     Agreements between the Company and Heller Financial, Inc. *
10.4     Intentionally omitted.
10.5     Agreement dated as of the 26th day of January 1996 between U.K. Hyde 
         Park Consultants, Ltd. and the Company. *
10.6     Lease dated July 28, 1995 between Raritan Plaza I Associates,  L.P., as
         landlord, and Cable & Company Enterprises, Ltd., as tenant. *
10.7     Lease dated May 16, 1995 between 724 Fifth Avenue Realty Co., as 
         landlord, and Cable & Company Enterprises, Ltd., as tenant. *
10.8     Financial  Consulting  Agreement  between the Underwriter and the 
         Company.*
10.9     Agreements  between Gruntal & Co., Inc. and the Company.  * 
10.11    Agreement  dated as of July 21,  1997  between  the  Company and David
         Albahari.**
10.12    License  Agreement  dated July 1, 1997  between  the Company and Roffe
         Accessories, Inc.**
10.13    Assignment of trademark dated July 29, 1997 between D&D Design and
         Details Limited and the Company.**
10.14    Assignment of trademark dated July 29, 1997 between Cable & Co. S.R.L.
         and the Company.**
27.1     Financial Data Schedule.
99.1     Cable & Co. Trademark Registration from the United States Patent and
         Trademark Office. *

*    Previously filed with the Company's  Registration  Statement,  Registration
     No. 333-3000

**   Previously filed with the Company's  Registration  Statement,  Registration
     No. 333-3079







                                      -22-


<PAGE>


                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                            CABLE & CO. WORLDWIDE, INC.
                                            (Registrant)


Date:  November 19, 1997                     /s/ Alan Kandall
                                            Alan Kandall
                                            President; Chief Executive Officer



Date:  November 19, 1997                     /s/Joel Brooks
                                            Joel Brooks
                                            Chief Financial Officer









                                      -23-




<TABLE> <S> <C>
                             
<ARTICLE>                         5
       
<S>                                 <C>                  <C>
<PERIOD-TYPE>                     3-MOS                9-MOS
<FISCAL-YEAR-END>                 Dec-31-1997          Dec-31-1997
<PERIOD-START>                    Jul-01-1997          Jan-01-1997
<PERIOD-END>                      Sep-30-1997          Sep-30-1997
<CASH>                                   0               26,134
<SECURITIES>                             0                    0
<RECEIVABLES>                            0            1,476,991
<ALLOWANCES>                             0              142,000
<INVENTORY>                              0            5,071,511
<CURRENT-ASSETS>                         0            8,377,931
<PP&E>                                   0            1,644,018
<DEPRECIATION>                           0              347,640
<TOTAL-ASSETS>                           0           16,067,281
<CURRENT-LIABILITIES>                    0            8,530,262
<BONDS>                                  0            1,955,565
                    0                    0
                              0                    0
<COMMON>                                 0              421,464
<OTHER-SE>                               0            4,928,647
<TOTAL-LIABILITY-AND-EQUITY>             0           16,067,281
<SALES>                          5,416,409           12,695,450
<TOTAL-REVENUES>                 5,416,409           12,695,450
<CGS>                            3,215,246            7,800,240
<TOTAL-COSTS>                    1,237,026            3,271,600
<OTHER-EXPENSES>                 2,197,175            3,695,744
<LOSS-PROVISION>                         0                    0
<INTEREST-EXPENSE>                 196,397              390,829
<INCOME-PRETAX>                 (1,429,435)          (2,462,963)
<INCOME-TAX>                          2708                63259
<INCOME-CONTINUING>             (1,432,143)          (2,562,222)
<DISCONTINUED>                           0                    0
<EXTRAORDINARY>                          0                    0
<CHANGES>                                0                    0
<NET-INCOME>                    (1,432,143)          (2,562,222)
<EPS-PRIMARY>                        (0.05)               (0.17)
<EPS-DILUTED>                        (0.05)               (0.17)
                                             
 

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission