MITCHELL BANCORP INC
PRE 14A, 1998-10-28
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: PRINCETON VIDEO IMAGE INC, DEF 14A, 1998-10-28
Next: KARTS INTERNATIONAL INC, SC 13G, 1998-10-28



<PAGE>   1
                PROXY STATEMENT PURSUANT TO SECTION 14(A) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


Filed by the registrant [X]
Filed by a party other than the registrant [ ]


Check the appropriate box:
[X]      Preliminary proxy statement
[ ]      Definitive proxy statement
[ ]      Definitive additional materials
[ ]      Soliciting material pursuant to Rule 14a-11(c) or Rule 14a-12


                             MITCHELL BANCORP, INC.
- --------------------------------------------------------------------------------
                (Name of Registrant as Specified in Its Charter)


                            
- --------------------------------------------------------------------------------
                   (Name of Person(s) Filing Proxy Statement)

Payment of filing fee (Check the appropriate box):
[ ]      No fee required.
[X]      Fee computed on table below per Exchange Act Rules 14a-6(i)(4)
         and 0-11.

(1)      Title of each class of securities to which transaction applies:
               Common Stock   

(2)      Aggregate number of securities to which transactions applies: 974,693

(3)      Per unit price or other underlying value of transaction computed
         pursuant to Exchange Act Rule 0-11: $20.00 cash for 486,372, and
         securities @ $16.00 per share for 488,321.

(4)      Proposed maximum aggregate value of transaction:   $17,540,576

[ ]      Check box if any part of the fee is offset as provided by Exchange
         Act Rule 0-11 (a)(2) and identify the filing for which the offsetting
         fee was paid previously. Identify the previous filing by registration
         statement number, or the form or schedule and the date of its filing.

(1)      Amount previously paid:
                             N/A 
(2)      Form, schedule or registration statement no.:
                             N/A  
(3)      Filing party:
                             N/A  
(4)      Date filed:
                             N/A       




<PAGE>   2



                           [FIRST WESTERN LETTERHEAD]




                               November ____, 1998



Dear First Western Shareholder:

         You are cordially invited to attend a Special Meeting of the
Shareholders of First Western Bank:

         -   ___________, December ____, 1998.
         -   2 p.m., local time.
         -   Pinebridge Inn, 101 Pinebridge Avenue
             Spruce Pine (Mitchell County), North Carolina.
         -   Primary purpose: To consider a merger with Mitchell Bancorp,
             Inc., the parent company of Mitchell Savings Bank, Inc., SSB.

         You will be asked to consider and vote on a proposal to approve an
Agreement and Plan of Merger, dated August 13, 1998, by and between First
Western Bank and Mitchell Bancorp, Inc. The Agreement provides that Mitchell
Savings and Mitchell Bancorp will be merged with and into First Western Bank.
First Western will survive the merger and operate Mitchell Savings' present
office as a branch of First Western.

         A complete description of the proposed merger is included in the
attached Joint Proxy Statement and Offering Circular. Please read it carefully.
Directors and officers of First Western, as well as representatives of Deloitte
& Touche LLP, First Western's independent auditors, will be present at the
meeting to answer questions.

         The Agreement provides that upon consummation of the merger, each
outstanding share of common stock of Mitchell Bancorp will be converted, at the
election of the holder, into 1.6 shares of newly issued common stock of First
Western, the right to receive a cash payment of $20.00 per share, or a
combination of both. To preserve the tax-free nature of the merger, Mitchell
conversion rights are subject to the provision that the overall consideration
paid by First Western in connection with the merger must be comprised of 50.1%
First Western common stock and 49.9% cash.

         The Board of Directors of First Western has unanimously approved the
Agreement, and it recommends that the shareholders vote FOR the approval of the
Agreement and the merger. First Western's financial advisor, The Carson Medlin
Company, has issued an opinion to the effect that, as of the date of this letter
and based on the factors and assumptions described in that opinion, the
consideration to be paid by First Western pursuant to the Agreement is fair to
unaffiliated First Western shareholders from a financial point of view.





<PAGE>   3



         Approval of the Agreement requires the affirmative vote of two thirds
of the outstanding shares of First Western common stock. This means that your
vote is important, regardless of how many or how few shares you own. If you do
not vote -- that is, if you do not either send in your proxy card (properly
signed and dated) or come to the meeting and vote in person, this will have the
effect of a vote against the Agreement and the merger.

         To assure that your shares are represented on this very important
matter:

         -   Send back the enclosed proxy card: Sign and date the enclosed
             proxy card and return it in the enclosed postage-prepaid envelope
             --- whether or not you plan to attend the meeting.

         -   Or attend the meeting: If you send in the proxy card and later
             decide to attend, you may, if you wish, revoke your proxy and vote
             your shares in person at the meeting.

         -   If you have questions: If you have questions or need help in
             voting your shares, please call Charles Ownbey at (828) 682-1115.

         The merger is an important step for First Western, for its long-term
business strategy, and for you, its shareholders. On behalf of the Board of
Directors, I urge you to vote.

                                            Sincerely,



                                            Ronnie E. Deyton
                                            President


IMPORTANT: If your First Western shares are held in the name of a brokerage firm
or nominee, only that firm or nominee can vote your shares. To ensure that your
shares are voted, follow the voting instructions provided to you by such firm or
nominee with this proxy statement or telephone the person responsible for your
account today to obtain instructions on how to direct him or her to execute a
proxy on your behalf.










<PAGE>   4



                              [MITCHELL LETTERHEAD]


                               November ____, 1998



Dear Mitchell Shareholder:

         You are cordially invited to attend the Annual Meeting of the
Shareholders of Mitchell Bancorp, Inc. ("Mitchell").

         -   __________, December ____, 1998.
         -   2:00 p.m., local time.
         -   The office of Mitchell Savings Bank, Inc., SSB ("Mitchell
             Savings"). 
             210 Oak Avenue
             Spruce Pine (Mitchell County), North Carolina
         -   Primary purposes:
             (1)  Election of directors.
             (2) To vote on the Agreement and Plan of Merger.

         In addition to the routine matter of electing directors, you will be
asked to consider and vote on a proposal to approve an Agreement and Plan of
Merger ("Agreement"), dated August 13, 1998, by and between Mitchell and First
Western Bank, Burnsville, North Carolina ("First Western"). The Agreement
provides that Mitchell Savings and Mitchell will be merged with First Western,
with First Western surviving the merger. Following consummation of the merger,
First Western intends to operate Mitchell Savings' present office as a branch of
First Western.

         The Notice of Annual Meeting of Shareholders and the Joint Proxy
Statement and Offering Circular appearing on the following pages describe the
proposed merger, the election of directors, and other business to be transacted
at the meeting.

         Please read the Joint Proxy Statement and Offering Circular carefully.
Directors and officers of Mitchell, as well as representatives of Crisp Hughes
Evans LLP, Mitchell's independent auditors, will be present at the meeting to
answer questions.

         The Agreement also provides that upon consummation of the merger, each
outstanding share of common stock of Mitchell will be converted, at the election
of the shareholder, into 1.6 shares of newly issued common stock of First
Western, the right to receive a cash payment of $20.00 per share, or a
combination of both. To preserve the tax-free nature of the merger, Mitchell
conversion rights are subject to the provision that the overall consideration
paid by First Western in connection with the merger must be comprised of 50.1%
First Western common stock and 49.9% cash.

         The Board of Directors of Mitchell has unanimously approved the
Agreement, and it recommends that the shareholders vote FOR the approval of the
Agreement. Mitchell's financial advisor, RP Financial LC, has issued an opinion
to the effect that, as of the date of this letter and based




<PAGE>   5



on the factors and assumptions described in that opinion, the consideration to
be paid by First Western pursuant to the Agreement is fair to Mitchell
shareholders from a financial point of view.

         Approval of the Agreement requires the affirmative vote of a majority
of the outstanding shares of Mitchell common stock. This means that your vote is
important, regardless of how many or how few shares you own. If you do not vote
- -- that is, if you do not either send in your properly signed and dated proxy
card or come to the meeting and vote in person, this will have the effect of a
vote against the merger.

         To assure that your shares are represented on this very important
matter:

         -   Send back the enclosed proxy card: Sign and date the enclosed
             proxy card and return it in the enclosed postage-prepaid envelope
             --- whether or not you plan to attend the meeting.

         -   Or attend the meeting: If you send in the proxy card and later
             decide to attend, you may, if you wish, revoke your proxy and vote
             your shares in person at the meeting.

         -   If you have questions: If you have questions or need help in
             voting your shares, please call Emma Lee M. Wilson at (828)
             765-7324.

         Before the annual meeting on December ___, 1998, you must also make an
election to receive either First Western common stock or cash for your Mitchell
shares. Please read carefully the section in the enclosed Joint Proxy Statement
and Offering Circular entitled "PROPOSAL 1 -- APPROVAL OF THE MERGER -- Election
Procedures." Keep these important points in mind:

         -   Send back the enclosed Election Form. Mark on the Election Form
             whether you wish to receive First Western common stock or cash for
             your shares, and return it in the enclosed postage-paid envelope.

         -   Be sure to return the Election Form so that it will be received
             by the Exchange Agent on or before the Annual Meeting on December
             ______, 1998.

         -   If we do not receive your Election Form by the deadline: You will
             be considered to have chosen not to elect the consideration you
             will receive, and the consideration will be chosen for you.

         -   Your consideration may be different than the choice you make on
             your Election Form. Remember that in order to preserve the tax-free
             nature of the merger, Mitchell shareholders may receive no more
             than 49.9% cash, and thus allocations may be made other than those
             indicated on your Election Form.






<PAGE>   6



         The merger is an important step, both for Mitchell, and for you, its
shareholders. On behalf of the Board of Directors, I urge you to vote.

                                            Sincerely,



                                            Edward Ballew, Jr.
                                            Executive Vice President

IMPORTANT: If your Mitchell shares are held in the name of a brokerage firm or
nominee, only that firm or nominee can vote your shares. To ensure that your
shares are voted, follow the voting instructions provided to you by such firm or
nominee with this proxy statement or telephone the person responsible for your
account today to obtain instructions on how to direct him or her to execute a
proxy on your behalf.







<PAGE>   7



                             MITCHELL BANCORP, INC.
                                 210 OAK AVENUE
                        SPRUCE PINE, NORTH CAROLINA 28777
                                 (828) 765-7324


- -------------------------------------------------------------------------------

                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                         TO BE HELD ON DECEMBER __, 1998

- -------------------------------------------------------------------------------

         NOTICE IS HEREBY GIVEN that the Annual Meeting of Shareholders of
Mitchell Bancorp, Inc. ("Mitchell") will be held at the office of Mitchell
Savings Bank, Inc., SSB ("Mitchell Savings"), located at 210 Oak Avenue, Spruce
Pine, North Carolina, on _________, December __, 1998, at 2:00 p.m., local time,
for the following purposes:

         (1)      To consider and vote on a proposal to approve the Agreement
                  and Plan of Merger, dated August 13, 1998 ("Agreement"),
                  between Mitchell and First Western Bank ("First Western"), a
                  copy of which is attached as Exhibit A to the Joint Proxy
                  Statement accompanying this Notice, and to approve the
                  transactions described therein, including, without limitation,
                  the merger of Mitchell and Mitchell Savings with and into
                  First Western (the "Merger") and providing for the conversion
                  of the outstanding shares of Mitchell's common stock into
                  either shares of First Western common stock or the right to
                  receive a cash payment;

         (2)      To elect six directors to serve until the earlier of the
                  closing of the Merger or the 1999 Annual Meeting of
                  Shareholders; and

         (3)      To consider and act upon such other matters as may properly
                  come before the meeting or any adjournments thereof.

         NOTE:    The Board of Directors is not aware of any other business to 
                  come before the meeting.

         Any action may be taken on the foregoing proposals at the meeting on
the date specified above or on any date or dates to which, by original or later
adjournment, the meeting may be adjourned. Shareholders of record at the close
of business on _____ __, 1998 are entitled to notice of the meeting and to vote
at the meeting and any adjournments or postponements thereof.

         SHAREHOLDERS HAVE THE RIGHT TO DISSENT FROM THE MERGER AND TO OBTAIN
CASH PAYMENT FOR THE SHARES OF COMMON STOCK OF MITCHELL UNDER THE PROVISIONS OF
ARTICLE 13 OF THE NORTH CAROLINA BUSINESS CORPORATION ACT ("ARTICLE 13"), WHICH
IS SET FORTH AS EXHIBIT F TO THE ACCOMPANYING JOINT PROXY STATEMENT. SEE
"PROPOSAL 1: APPROVAL OF THE MERGER -- RIGHTS OF DISSENTING SHAREHOLDERS" AND
EXHIBIT F FOR A MORE COMPLETE DESCRIPTION OF DISSENTERS' RIGHTS. A SHAREHOLDER'S
FAILURE TO FOLLOW EXACTLY THE PROCEDURES SPECIFIED WILL RESULT IN THE LOSS OF
THAT SHAREHOLDER'S DISSENTERS' RIGHTS.

         You are requested to complete and sign the enclosed form of proxy,
which is solicited by the Board of Directors, and to mail it promptly in the
enclosed envelope. The proxy will not be used if you attend the meeting, revoke
the proxy, and vote in person.
                                           BY ORDER OF THE BOARD OF DIRECTORS


                                           EMMA LEE M. WILSON
                                           SECRETARY
Spruce Pine, North Carolina
November __, 1998

- -------------------------------------------------------------------------------
IMPORTANT:  THE PROMPT RETURN OF PROXIES WILL SAVE MITCHELL THE EXPENSE OF
FURTHER REQUESTS FOR PROXIES IN ORDER TO ENSURE A QUORUM.  A SELF-ADDRESSED
ENVELOPE IS ENCLOSED FOR YOUR CONVENIENCE.  NO POSTAGE IS REQUIRED IF MAILED IN
THE UNITED STATES.
- -------------------------------------------------------------------------------




<PAGE>   8



                               FIRST WESTERN BANK
                              321 WEST MAIN STREET
                        BURNSVILLE, NORTH CAROLINA 28714
                            TELEPHONE: (828) 682-1115

- -------------------------------------------------------------------------------

                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                         TO BE HELD ON DECEMBER __, 1998

- -------------------------------------------------------------------------------

         NOTICE IS HEREBY GIVEN that a Special Meeting of Shareholders of First
Western Bank ("First Western") will be held at the Pinebridge Inn, 101
Pinebridge Avenue, Spruce Pine, Mitchell County, North Carolina on ______,
December __, 1998, at 2:00 p.m., local time, for the following purposes:

         (1)      To consider and vote on a proposal to approve the Agreement
                  and Plan of Merger, dated August 13, 1998 ("Agreement"),
                  between Mitchell Bancorp, Inc. ("Mitchell") and First Western,
                  a copy of which is attached as Exhibit A to the Joint Proxy
                  Statement accompanying this Notice, and to approve the
                  transactions described therein, including, without limitation,
                  the Merger of Mitchell and its wholly owned subsidiary
                  Mitchell Savings Bank, Inc., SSB with and into First Western,
                  providing for the conversion of the outstanding shares of
                  Mitchell's common stock into either shares of First Western
                  common stock or the right to receive a cash payment; and

         (2)      To consider and act upon such other matters as may properly
                  come before the meeting or any adjournments thereof.

         NOTE:    The Board of Directors is not aware of any other business to 
                  come before the meeting.

         Any action may be taken on the foregoing proposals at the meeting on
the date specified above or on any date or dates to which, by original or later
adjournment, the meeting may be adjourned. Shareholders of record at the close
of business on _____ __, 1998 are entitled to notice of the meeting and to vote
at the meeting and any adjournments or postponements thereof.

         SHAREHOLDERS HAVE THE RIGHT TO DISSENT FROM THE MERGER AND TO OBTAIN
CASH PAYMENT FOR THE SHARES OF COMMON STOCK OF FIRST WESTERN UNDER THE
PROVISIONS OF ARTICLE 13 OF THE NORTH CAROLINA BUSINESS CORPORATION ACT
("ARTICLE 13"), WHICH IS SET FORTH AS EXHIBIT F TO THE ACCOMPANYING JOINT PROXY
STATEMENT. SEE "PROPOSAL 1: APPROVAL OF THE MERGER -- RIGHTS OF DISSENTING
SHAREHOLDERS" AND EXHIBIT F FOR A MORE COMPLETE DESCRIPTION OF DISSENTERS'
RIGHTS. A SHAREHOLDER'S FAILURE TO FOLLOW EXACTLY THE PROCEDURES SPECIFIED WILL
RESULT IN THE LOSS OF THAT SHAREHOLDER'S DISSENTERS' RIGHTS.

         You are requested to complete and sign the enclosed form of proxy,
which is solicited by the Board of Directors, and to mail it promptly in the
enclosed envelope. The proxy will not be used if you attend the meeting, revoke
the proxy, and vote in person.

                                            BY ORDER OF THE BOARD OF DIRECTORS



                                            RONNIE E. DEYTON
                                            PRESIDENT

Burnsville, North Carolina
November __, 1998

- -------------------------------------------------------------------------------
IMPORTANT:  THE PROMPT RETURN OF PROXIES WILL SAVE FIRST WESTERN THE EXPENSE OF
FURTHER REQUESTS FOR PROXIES IN ORDER TO ENSURE A QUORUM.  A SELF-ADDRESSED
ENVELOPE IS ENCLOSED FOR YOUR CONVENIENCE.  NO POSTAGE IS REQUIRED IF MAILED IN
THE UNITED STATES.
- --------------------------------------------------------------------------------


<PAGE>   9




                              JOINT PROXY STATEMENT
                             MITCHELL BANCORP, INC.
             FOR THE ANNUAL MEETING TO BE HELD ON DECEMBER __, 1998
                                       AND
                               FIRST WESTERN BANK
              FOR A SPECIAL MEETING TO BE HELD ON DECEMBER __, 1998

                               FIRST WESTERN BANK
                                OFFERING CIRCULAR
                SHARES OF COMMON STOCK $5.00 PER SHARE PAR VALUE

         This Joint Proxy Statement and Offering Circular ("Joint Proxy
Statement") is being furnished to the shareholders of Mitchell Bancorp, Inc.
("Mitchell Shareholders" and "Mitchell," respectively) in connection with the
solicitation of proxies by the Mitchell Board of Directors ("Mitchell Board")
for use at the Annual Meeting of Shareholders to be held on December __, 1998,
and at any adjournments or postponements thereof ("Annual Meeting"). This Joint
Proxy Statement is first being mailed to Mitchell Shareholders on or about
November __, 1998.

         This Joint Proxy Statement is also being furnished to the shareholders
of First Western Bank ("First Western Shareholders" and "First Western,"
respectively) in connection with the solicitation of proxies by the First
Western Board of Directors ("First Western Board") for use at a Special Meeting
of Shareholders to be held on December __, 1998 and at any adjournments or
postponements thereof ("Special Meeting," and together with the Annual Meeting
of Mitchell, the "Meetings"). This Joint Proxy Statement is first being mailed
to First Western Shareholders on or about November __, 1998.

         At the Meetings, Mitchell Shareholders and First Western Shareholders
will vote upon a proposal to approve and adopt the Agreement and Plan of Merger,
dated as of August 13, 1998 (the "Agreement"), by and between Mitchell and First
Western, pursuant to which, among other things, Mitchell and its operating
subsidiary, Mitchell Savings Bank, Inc., SSB, would be merged with and into
First Western (the "Merger"). The Agreement also provides that upon consummation
of the Merger all outstanding shares of Mitchell common stock, $0.01 par value
per share ("Mitchell Shares") will be converted, at the election of the holders,
into shares of common stock, $5.00 par value per share, of First Western ("First
Western Shares") or the right to receive a cash payment, or a combination
thereof, as further described in this Joint Proxy Statement. The election of
cash or stock by Mitchell Shareholders will be subject to the limitation that no
more than 49.9% of the aggregate Merger Consideration may be paid in cash and no
less than 50.1% of the aggregate Merger Consideration may be paid in First
Western Shares, in order to preserve the tax-free nature of the Merger. FOR A
MORE DETAILED DESCRIPTION OF THE TERMS OF THE MERGER, SEE "PROPOSAL 1: APPROVAL
OF THE MERGER."

         This Joint Proxy Statement also constitutes an Offering Circular for
First Western's common stock, $5.00 par value per share ("First Western Shares")
to be issued to Mitchell Shareholders in the Merger.

         THE SECURITIES OFFERED HEREBY HAVE NOT BEEN APPROVED OR DISAPPROVED BY
THE SECURITIES AND EXCHANGE COMMISSION, ANY STATE SECURITIES COMMISSION, THE
FEDERAL DEPOSIT INSURANCE CORPORATION OR THE NORTH CAROLINA COMMISSIONER OF
BANKS NOR HAS THE SECURITIES AND EXCHANGE COMMISSION, ANY STATE SECURITIES
COMMISSION, THE FEDERAL DEPOSIT INSURANCE CORPORATION OR THE NORTH CAROLINA
COMMISSIONER OF BANKS PASSED THE ACCURACY OR ADEQUACY OF THIS JOINT PROXY
STATEMENT. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

         THE SHARES OF STOCK OFFERED HEREBY ARE NOT BANK DEPOSITS AND ARE NOT
INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER AGENCY OR
INSTRUMENTALITY. THESE SECURITIES ARE BEING OFFERED PURSUANT TO AN EXEMPTION
FROM REGISTRATION UNDER THE SECURITIES ACT OF 1933, AS AMENDED, AND HAVE NOT
BEEN REGISTERED WITH THE SECURITIES AND EXCHANGE COMMISSION.

           The date of this Joint Proxy Statement is November _, 1998.



<PAGE>   10



         NO PERSON IS AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS JOINT PROXY STATEMENT IN
CONNECTION WITH THE SOLICITATION OF PROXIES OR THE OFFER OF ANY SECURITIES MADE
HEREIN, AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE
RELIED UPON AS HAVING BEEN AUTHORIZED BY FIRST WESTERN OR MITCHELL.

         NEITHER THE DELIVERY OF THIS PROXY STATEMENT NOR ANY DISTRIBUTION OF
SECURITIES MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE AN IMPLICATION
THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF FIRST WESTERN OR MITCHELL SINCE
THE DATE HEREOF OR THAT THE INFORMATION HEREIN IS CORRECT AS OF ANY TIME
SUBSEQUENT TO ITS DATE.

                              AVAILABLE INFORMATION

         Mitchell is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"). In accordance therewith,
Mitchell files reports, proxy statements and other information with the United
States Securities and Exchange Commission (the "SEC"). Reports, proxy statements
and other information filed by Mitchell may be inspected and copied at the
public reference facilities maintained by the SEC at Room 1024, 450 Fifth
Street, N.W., Judiciary Plaza, Washington, D.C. 20549; and at the SEC's regional
offices located at 7 World Trade Center, New York, New York 10048; and at
Citicorp Center, 500 West Madison Street, Suite 1400, Chicago, Illinois
60661-2511; and copies of such materials may be obtained from the Public
Reference Section of the SEC, Washington, D.C. 20549, at prescribed rates.
Copies of such materials may also be obtained from the SEC web site,
http://www.sec.gov, which contains reports, proxy and information statements and
other information regarding registrants that file electronically with the SEC.
Quotations relating to the Mitchell Shares appear on the Nasdaq SmallCap Market
under the symbol "MBSP" and such reports, proxy and information statements and
other information concerning Mitchell also can be inspected and copied at the
offices of The Nasdaq Stock Market, 1735 K Street, N.W., Washington, D.C.
20006-1506.

         First Western is subject to the informational requirements of the
Exchange Act as administered by the Federal Deposit Insurance Corporation
("FDIC"). In accordance therewith, First Western files reports, proxy statements
and other information with the FDIC. Reports, proxy statements and other
information filed by First Western may be inspected and copied at the office of
the FDIC at 550 17th Street, N.W., Room F-6043, Washington, D.C. 20429,
telephone (202) 898-8911 or 898-8913, and telefax (202) 898-3909.

         First Western Shares are not subject to the registration requirements
of the Securities Act of 1933, as amended (the "Securities Act"). Quotations
relating to the First Western Shares appear on the National Association of
Securities Dealers, Inc. ("NASD") Electronic Bulletin Board under the symbol
"FWNB".

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         All documents filed by Mitchell pursuant to Section 12, 13(a), 14 or
15(d) of the Exchange Act with the SEC after the date hereof and prior to the
time of completion of the Merger is hereby deemed to be incorporated by
reference. Any statements contained in a document incorporated or deemed
incorporated by reference herein will be deemed to be modified or superseded for
purposes of this Joint Proxy Statement to the extent that a statement contained
herein or in any other subsequently filed document that also is or is deemed to
be incorporated by reference herein modifies or supersedes such statement.

         DOCUMENTS INCORPORATED BY REFERENCE THAT ARE NOT PRESENTED IN THIS
JOINT PROXY STATEMENT, ATTACHED AS EXHIBITS, OR DELIVERED WITH THIS JOINT PROXY
STATEMENT (OTHER THAN EXHIBITS TO SUCH DOCUMENTS THAT ARE SPECIFICALLY
INCORPORATED BY REFERENCE) ARE AVAILABLE, WITHOUT CHARGE, TO EACH PERSON,
INCLUDING ANY BENEFICIAL OWNER, TO WHOM A COPY OF THIS JOINT PROXY STATEMENT AND
OFFERING CIRCULAR ARE DELIVERED, UPON WRITTEN OR ORAL REQUEST TO, IN THE CASE OF
DOCUMENTS RELATING TO FIRST WESTERN, CHARLES OWNBEY, SECRETARY, FIRST WESTERN
BANK, 321 WEST MAIN STREET, BURNSVILLE, NORTH CAROLINA 28714 (TELEPHONE: (828)
682-1115) AND IN THE CASE OF DOCUMENTS RELATING TO MITCHELL, EMMA LEE M. WILSON,
SECRETARY, MITCHELL BANCORP, INC., 210 OAK AVENUE, SPRUCE PINE, NORTH CAROLINA
28777 (TELEPHONE: (828) 765-7324). IN ORDER TO ENSURE TIMELY DELIVERY OF THE
DOCUMENTS, ANY REQUEST SHOULD BE MADE BY ________ __, 1998.

         The information relating to First Western and Mitchell contained in
this Joint Proxy Statement does not purport to be complete and should be read
together with the information in the documents that accompany this Joint Proxy
Statement and the additional documents that are incorporated by reference.

         The information contained in this Joint Proxy Statement with respect to
First Western has been supplied by First Western. Mitchell did not participate
in the preparation of the information relating to First Western contained in
this 


                                       -2-

<PAGE>   11

Joint Proxy Statement, and while Mitchell has no reason to believe that
such information is not reliable, Mitchell has not independently verified such
information and is relying on First Western with respect to the accuracy
thereof.

                           FORWARD-LOOKING STATEMENTS

         This Joint Proxy Statement may contain or have incorporated by
reference, in addition to historical information, various "forward-looking
statements" within the meaning of Section 21E of the Exchange Act, that
represent each company's judgment concerning the future. These forward-looking
statements are subject to risks and uncertainties that could cause that
company's actual operating results and financial position to differ materially
from those projected in the statements. Such forward-looking statements can be
identified by the use of forward-looking terminology, such as "may," "will,"
"expect," "anticipate," "estimate," or "continue" or the negative or other
variations thereof, or comparable terminology. Each company cautions that any
such forward-looking statements are further qualified by important factors that
could cause that company's actual operating results and financial position to
differ materially from the forward-looking statements. Neither company
undertakes any obligation to release publicly the results of any revisions to
these forward-looking statements to reflect events or circumstances arising
after the date of this Joint Proxy Statement.

                                TABLE OF CONTENTS

Available Information
Incorporation of Certain Documents by Reference
Forward-Looking Statements
Summary
         The Parties to the Merger
         The Meetings
         The Merger
Selected Financial Data 
Pro Forma Combined Financial Statements 
Comparative Per Share Data 
Comparative Market Price Data 
Risk Factors Annual Meeting of Mitchell
Special Meeting of First Western 
Proposal 1: Approval of the Merger
         General
         Conversion of Mitchell Shares and Mitchell Options; the Merger
           Consideration
         Election by Mitchell Shareholders
         Election Procedures
         Method of Payment of Merger Consideration
         Allocation Procedures
         Treatment of Fractional Shares
         Background of and Reasons for the Merger 
         Opinions of Financial Advisors
         Required Shareholder Approval 
         Required Regulatory Approvals 
         Business Pending the Merger 
         Dividends 
         Prohibition on Solicitation 
         Accounting Treatment
         Federal Income Tax Consequences 
         Conditions to the Merger
         Waiver; Amendment of Agreement 
         Termination of Agreement 
         Closing Date and Effective Time 
         Interests of Certain Persons With Respect to the Merger 
         Expenses 
         Rights of Dissenting Shareholders 
         Representations and Warranties
First Western
Mitchell


                                      -3-
<PAGE>   12

Description of First Western Shares
Comparison of Shareholders' Rights
         Resulting Capital Structure
         Governing Law
         Directors
         Voting Rights and Director Terms
         Special Shareholder Meetings
         Business Combinations
         Limitations on Director Liability
         Assessability of Shares
         Statutory Restrictions on Acquisition of the Common Stock
Proposal 2 -- Election of Mitchell Directors
Security Ownership of Mitchell
Opinions
Independent Certified Public Accountants
Shareholder Proposals
Other Matters

<TABLE>
<S>                                                                                                         <C>
Agreement and Plan of Merger ...............................................................................Exhibit A
Opinion of RP Financial, LC ................................................................................Exhibit B
Opinion of the Carson Medlin Company .......................................................................Exhibit C
Mitchell's Annual Report on Form 10-KSB for the Year Ended June 30, 1998....................................Exhibit D
Information on First Western   .............................................................................Exhibit E
         Annual Report for the Period
            from December 1, 1997 (Date of Incorporation) to December 31, 1997
         Report on Form 10-Q for the Six Months Ended June 30, 1998 Business of
         First Western
North Carolina Business Corporation Act, Article 13           ..............................................Exhibit F
Election Form ..............................................................................................Exhibit G
</TABLE>

                                     SUMMARY

         The following summary information is qualified by reference to, and
should be read in conjunction with, the more detailed information appearing
elsewhere in this Joint Proxy Statement, including the Exhibits, the documents
accompanying this Joint Proxy Statement, and the documents incorporated herein
by reference.

                            THE PARTIES TO THE MERGER

MITCHELL

         Mitchell was organized on February 28, 1996, for the purpose of
becoming the holding company for Mitchell Savings upon Mitchell Savings'
conversion from mutual to stock form (the "Conversion"). The Conversion was
completed on July 12, 1996. At June 30, 1998, Mitchell had consolidated assets
of $37.3 million, consolidated deposits of $21.6 million, and consolidated
shareholders' equity of $14.6 million. Mitchell has not engaged in any
significant activity other than holding the stock of the Mitchell Savings. The
office of Mitchell is located at 210 Oak Avenue, Spruce Pine, Mitchell County,
North Carolina 28777. The telephone number is (828) 765-7324.

         Mitchell Savings was established in 1924 as "Mitchell County Building &
Loan Association," a North Carolina-chartered mutual savings and loan
association, in Spruce Pine, North Carolina, approximately 50 miles northeast of
Asheville. In 1992, the Savings Bank converted to a North Carolina-chartered
savings bank and adopted its current title. Mitchell Savings is regulated by the
Administrator, Savings Institutions Division, North Carolina Department of
Commerce ("Administrator"), its primary regulator, and by the Federal Deposit
Insurance Corporation ("FDIC"), the insurer of its deposits. Mitchell Savings'
deposits are federally insured by the FDIC under the Savings Association
Insurance Fund ("SAIF") and it is a member of the Federal Home Loan Bank System
("FHLB").





                                       -4-

<PAGE>   13



FIRST WESTERN

         First Western is a commercial bank, which opened offices in Burnsville
and Spruce Pine in December 1997. First Western is regulated by the North
Carolina Banking Commissioner (the "Commissioner"), its primary regulator, and
the FDIC, the insurer of its deposits. First Western's deposits are federally
insured by the FDIC under the Bank Insurance Fund ("BIF"). At June 30, 1998,
First Western had assets of $18.9 million, deposits of $11.5 million, and
shareholders' equity of $7.1 million. The principal office of First Western is
located at 321 West Main Street, Burnsville, Yancey County, North Carolina
28714. The telephone number is (828) 682-1115.

         First Western offers a wide range of commercial banking services
including checking and savings accounts; commercial, installment, mortgage,and
personal loans; safe deposit boxes; and other associated services. See Exhibit E
for further information regarding the business of First Western.

                                  THE MEETINGS

MITCHELL ANNUAL MEETING

         Place, Time and Date; Purpose. The Annual Meeting of Mitchell
Shareholders will be held at Mitchell Savings' office, 210 Oak Avenue, Spruce
Pine, North Carolina at 2:00 p.m. local time, on _____day, December __, 1998.
The purpose of the Annual Meeting is to consider and vote upon the approval of
the Agreement attached as Exhibit A and to elect six directors to serve until
completion of the Merger or, if the Merger is not then completed, until their
successors have been elected and qualified. For more details, see "ANNUAL
MEETING OF MITCHELL -- Place, Time, and Date."

         Record Date; Shares Entitled to Vote. The Mitchell Board has fixed the
close of business on ___________ __, 1998 as the record date ("Mitchell Record
Date") for the determination of the Mitchell Shareholders entitled to notice of
and to vote at the Annual Meeting. Only Mitchell Shareholders on the Mitchell
Record Date will be entitled to notice of and to vote at the Annual Meeting.
Each Mitchell Share will be entitled to one vote. Mitchell Shareholders who
execute proxies retain the right to revoke them at any time prior to being voted
at the Annual Meeting. At the Mitchell Record Date, 937,174 Mitchell Shares were
outstanding. For more details, see "ANNUAL MEETING OF MITCHELL -- Record Date;
Shares Entitled to Vote."

         Vote Required. The affirmative vote of the holders of a majority of the
outstanding Mitchell Shares is required for approval of the Agreement. A
plurality of the votes cast at the Annual Meeting by the holders of Mitchell
Shares entitled to vote is required for the election of persons nominated to
serve as directors. At the Mitchell Record Date, the directors and executive
officers of Mitchell and their affiliates beneficially owned 13.7% of the
outstanding Mitchell Shares. All of the directors and executive officers of
Mitchell have indicated their intention to vote their shares for the approval of
the Agreement. At the Mitchell Record Date, First Western directors, executive
officers and their affiliates beneficially owned 7.16% of the outstanding
Mitchell Shares entitled to vote at the Annual Meeting, and they have stated
their intention to vote in favor of the merger. For more details, see "ANNUAL
MEETING OF MITCHELL -- Votes Required."

FIRST WESTERN SPECIAL MEETING

         Place, Time and Date; Purpose. The Special Meeting of First Western
Shareholders will be held at the Pinebridge Inn, located at 101 Pinebridge
Avenue, Spruce Pine, North Carolina, at 2:00 p.m., local time, on ______day,
December __, 1998. The purpose of the Special Meeting is to consider and vote
upon approval and adoption of the Agreement attached as Exhibit A. For more
details, see "SPECIAL MEETING OF FIRST WESTERN -- Place, Time, and Date."

         Record Date; Shares Entitled to Vote. The First Western Board has fixed
the close of business on ______ __, 1998 as the record date ("First Western
Record Date") for the determination of First Western Shareholders entitled to
notice of and to vote at the Special Meeting. Only holders of First Western
Shares of record on the First Western Record Date will be entitled to notice of
and to vote at the Special Meeting. Each First Western Share will be entitled to
one vote. First Western Shareholders who execute proxies retain the right to
revoke them at any time prior to being voted at the Annual Meeting. At the First
Western Record Date, _________ First Western Shares were outstanding. For more
details, see "SPECIAL MEETING OF FIRST WESTERN -- Record Date; Shares Entitled
to Vote."

         Votes Required. The affirmative vote of the holders of two thirds of
the outstanding First Western Shares is required for approval and adoption of
the Agreement. At the First Western Record Date, the directors and executive



                                       -5-

<PAGE>   14



officers of First Western and their affiliates beneficially owned _______
shares, or _____% of the outstanding First Western Shares. All of the directors
and executive officers of First Western have indicated their intention to vote
their shares for approval of the Agreement. At the First Western Record Date,
Mitchell directors, executive officers and their affiliates beneficially owned
less than 1% of the outstanding First Western Shares entitled to vote at the
Annual Meeting. For more information, see "SPECIAL MEETING OF FIRST WESTERN --
Votes Required."

                                   THE MERGER

GENERAL

         The Agreement provides for the merger of Mitchell Savings with and into
Mitchell, and immediately thereafter, the merger of Mitchell with and into First
Western, with First Western as the surviving entity. At the time the Merger
becomes effective (the "Effective Time"), each of the Mitchell Shares will be
converted into First Western Shares, the right to receive a cash payment, or a
combination of both. As a result of the Merger, Mitchell Savings and Mitchell
will cease to exist, and First Western will succeed to all of the assets and
liabilities of Mitchell Savings and Mitchell. Upon the completion of the Merger,
Mitchell Shareholders will no longer own any stock in Mitchell. See "PROPOSAL 1:
APPROVAL OF THE MERGER."

MERGER CONSIDERATION

         Pursuant to the Agreement, each issued and outstanding Mitchell share
will be converted into 1.6 First Western Shares, the right to receive a cash
payment, or a combination of both (collectively, the "Merger Consideration").
The aggregate value of the Merger Consideration to be paid by First Western,
based on the only sale of First Western Shares in October, was approximately
$17.5 million (including shares attributable to the repayment of the ESOP loan).
Mitchell Shareholders should note that the value of the Merger Consideration
they receive for their Mitchell Shares will be the same whether they elect to
receive First Western Shares or cash, but that the market price of the First
Western Shares they receive will continue to be subject to changes in market
value and may therefore have a market value as of the date they receive
certificates for their shares (or the date such shares are otherwise made
available to them) that may be greater than or less than the value of the Merger
Consideration. For a more detailed discussion of the calculation of the number
of shares of First Western Shares or the amount of cash to be received in
exchange for Mitchell Shares, see "PROPOSAL 1: APPROVAL OF THE MERGER --
Conversion of Mitchell Shares and Mitchell Options; the Merger Consideration."

STOCK OR CASH ELECTION

         Each Mitchell Shareholder will be given the opportunity to indicate
whether he or she prefers to receive First Western Shares or cash in exchange
for his or her Mitchell Shares. All such elections, however, will be subject to
the requirement that the aggregate value of the consideration paid by First
Western in connection with the Merger must be comprised of 50.1% First Western
Shares and 49.9% cash.

         An Election Form, attached as Exhibit G, is to be used by Mitchell
Shareholders to indicate whether they wish to receive First Western Shares,
cash, or a combination. If the elections made by Mitchell Shareholders do not
result in the required percentages of stock and cash, the Agreement provides an
allocation method to reach the required result. The election procedures are
intended to permit each Mitchell Shareholder to choose to receive First Western
Shares, cash, or a combination, for their Mitchell Shares while at the same time
permitting the Merger to constitute a tax-free reorganization within the meaning
of Section 368(a) of the Internal Revenue Code of 1986, as amended (the "Code"),
to the corporate entities and to Mitchell Shareholders who receive First Western
Shares for their Mitchell Shares. For complete information, see "PROPOSAL 1:
APPROVAL OF THE MERGER -- Election by Mitchell Shareholders."

         TO MAKE AN EFFECTIVE ELECTION, A MITCHELL SHAREHOLDER WILL BE REQUIRED
TO RETURN A PROPERLY COMPLETED ELECTION FORM BY THE "ELECTION DEADLINE" (AS
DEFINED BELOW). AN ELECTION FORM WILL BE CONSIDERED PROPERLY COMPLETED ONLY IF
IT IS ACCOMPANIED BY CERTIFICATES REPRESENTING ALL MITCHELL SHARES COVERED
THEREBY. IT IS CURRENTLY EXPECTED THAT THE "ELECTION DEADLINE" WILL BE _:00
P.M., LOCAL TIME, ON THE CLOSE OF BUSINESS OF THE DATE OF THE ANNUAL MEETING.

RECOMMENDATION OF THE MITCHELL BOARD

         THE MITCHELL BOARD HAS UNANIMOUSLY APPROVED THE AGREEMENT AS ADVISABLE
AND IN THE BEST INTERESTS OF MITCHELL AND THE MITCHELL SHAREHOLDERS, AND IT
RECOMMENDS THAT MITCHELL SHAREHOLDERS VOTE FOR THE APPROVAL OF THE AGREEMENT.



                                       -6-

<PAGE>   15



         For a discussion of the circumstances surrounding the Merger and the
factors considered by the Mitchell Board in making its recommendation, see
"PROPOSAL 1: APPROVAL OF THE MERGER -- The Merger -- Background of and Reasons
for the Merger -- Mitchell Reasons for the Merger." Approval of the Agreement by
Mitchell Shareholders is required by law and is a condition to consummation of
the Merger. For more information, see "PROPOSAL 1: APPROVAL OF THE MERGER --
Conditions to the Merger."

RECOMMENDATION OF THE FIRST WESTERN BOARD

         THE FIRST WESTERN BOARD HAS UNANIMOUSLY APPROVED THE AGREEMENT AS
ADVISABLE AND IN THE BEST INTERESTS OF FIRST WESTERN AND THE FIRST WESTERN
SHAREHOLDERS, AND IT RECOMMENDS THAT FIRST WESTERN SHAREHOLDERS VOTE FOR THE
APPROVAL AND ADOPTION OF THE AGREEMENT.

         For a discussion of the circumstances surrounding the Merger and the
factors considered by the First Western Board in making its recommendation, see
"PROPOSAL 1: APPROVAL OF THE MERGER -- The Merger -- Background of and Reasons
for the Merger -- First Western Reasons for the Merger." Approval of the
Agreement by First Western Shareholders is required by law and is a condition to
consummation of the Merger. See "PROPOSAL 1: APPROVAL OF THE MERGER --
Conditions to the Merger." For a description of certain economic interests
directors of First Western may be deemed to have in the Merger, see "PROPOSAL 1:
APPROVAL OF THE MERGER -- Interests of Certain Persons with Respect to the
Merger."

OPINIONS OF FINANCIAL ADVISORS

         Mitchell. RP Financial, LC ("RP Financial"), Mitchell's financial
advisor, has delivered a written opinion to the Mitchell Board, dated
_________________ __, 1998, to the effect that the terms of the Merger are fair
to Mitchell Shareholders from a financial point of view. RP Financial has also
delivered a letter to the Mitchell Board dated the date of this Joint Proxy
Statement indicating that nothing has come to its attention since
_________________ __, 1998 which would cause it to withdraw such opinion. A copy
of RP Financial's opinion setting forth the assumptions made, matters
considered, procedures followed and limits of its review, is attached as Exhibit
B, and this opinion should be read by Mitchell Shareholders in its entirety. See
"PROPOSAL 1: APPROVAL OF THE MERGER -- Opinions of Financial Advisors -- Opinion
of Financial Advisor to Mitchell."

         First Western. The Carson Medlin Company ("Carson Medlin"), First
Western's financial advisor, has delivered a written opinion to the First
Western Board, dated the date of this Joint Proxy Statement, and a substantially
identical written opinion dated _________________ __, 1998, to the effect that
the consideration to be paid by First Western pursuant to the Agreement is fair
to First Western from a financial point of view. A copy of Carson Medlin's
opinion, dated the date of this Joint Proxy Statement setting forth the
assumptions made, matters considered, procedures followed and limits of its
review, is attached as Exhibit C, and this opinion should be read by First
Western Shareholders in its entirety. See "PROPOSAL 1: APPROVAL OF THE MERGER --
Opinions of Financial Advisors -- Opinion of Financial Advisor to First
Western."

CONDITIONS TO THE MERGER

         The obligations of both Mitchell and First Western to consummate the
Merger are subject to the fulfillment or waiver of certain conditions specified
in the Agreement, including the approval of the Agreement by the Mitchell
Shareholders and First Western Shareholders; all requisite approvals of the
Commissioner, the FDIC, and the Administrator and any other governmental entity
whose approval is necessary, without conditions deemed adverse by First Western;
the performance of the covenants given in the Agreement and the continued
accuracy of representations and warranties made by Mitchell and First Western to
each other; the absence of material adverse changes in the business of either
party; the absence of litigation or other proceedings presenting a substantial
risk of restraint or prohibition of the transactions contemplated by the
Agreement or obtaining material damages or other relief in connection therewith;
the receipt of opinions of tax counsel to both Mitchell and First Western that
the Merger will be treated for federal income tax purposes as a tax-free
reorganization; and the receipt of other legal opinions. For more information,
see "PROPOSAL 1: APPROVAL OF THE MERGER -- Conditions to the Merger."





                                       -7-

<PAGE>   16



REGULATORY REQUIREMENTS

         As a bank holding company, Mitchell is subject to the supervision of
the Administrator and the Federal Reserve. Mitchell Savings, as a
state-chartered savings bank, is subject to the supervision of the Administrator
and the FDIC. First Western, as a state-chartered bank, is subject to the
supervision of the Commissioner and the FDIC. Accordingly, the Merger requires
the approval of the Commissioner, the Administrator, and the FDIC. First Western
has filed applications to obtain such regulatory approvals. There can be no
assurance that such approvals will be obtained, and, if obtained, that they will
not impose conditions that are deemed materially burdensome or that would so
adversely impact the economic and business benefits of the Merger to First
Western as to render it inadvisable in the judgment of First Western to proceed
with the Merger. See "PROPOSAL 1: APPROVAL OF THE MERGER -- Required Regulatory
Approvals."

FEDERAL INCOME TAX CONSEQUENCES

         The Merger is conditioned upon the receipt by Mitchell and First
Western of an opinion of First Western's tax counsel to the effect that (i) the
Merger will be treated for federal income tax purposes as a reorganization under
Section 368(a) of the Code (the "Section"), and that Mitchell and First Western
each will be a party to that reorganization under the Section; and (ii) the
merger of Mitchell and First Western will be treated for federal income tax
purposes as a reorganization within the meaning of the Section; and (iv)
Mitchell and First Western Bank each will be a party to that reorganization
within the meaning of the Section. Assuming the mergers qualify, no gain or loss
will be recognized by Mitchell, Mitchell Savings, or First Western as a result
of the mergers. The federal income tax consequences to each Mitchell Shareholder
(including whether or not the transaction is taxable to such shareholder) will
depend on whether the shareholder receives stock, cash, or a combination thereof
and certain other facts. Mitchell Shareholders should read in detail the
section, "PROPOSAL 1: APPROVAL OF THE MERGER -- Federal Income Tax
Consequences."

         ALL MITCHELL SHAREHOLDERS ARE URGED TO CONSULT THEIR OWN TAX ADVISORS
AS TO THE SPECIFIC TAX CONSEQUENCES TO THEM OF THE MERGER, INCLUDING THE
APPLICABILITY AND EFFECT OF FEDERAL, STATE, LOCAL, FOREIGN AND OTHER TAX LAWS.

DISSENTERS' APPRAISAL RIGHTS

         Both Mitchell Shareholders and First Western Shareholders will have
dissenters' appraisal rights in the Merger. For a description of rights of
shareholders under North Carolina law to dissent from the Merger and to seek a
judicial determination, and payment in cash, of the fair value of their shares,
which, for Mitchell Shareholders, may be less than, or more than, the value of
the Merger Consideration provided for in the Agreement, see "PROPOSAL 1:
APPROVAL OF THE MERGER -- Rights of Dissenting Shareholdres." A shareholder who
wishes to exercise his or her appraisal rights must deliver a written demand to
his or her institution for appraisal before the vote on the Merger is taken and
must not vote in favor of the Merger.

         Mitchell Shareholders should address demands for appraisal to:
Corporate Secretary, Mitchell Bancorp, Inc., 210 Oak Avenue, Spruce Pine, North
Carolina 28777. First Western Shareholders should address demands for appraisal
to: Corporate Secretary, First Western Bank, 321 West Main Street, Burnsville,
North Carolina 27814.

COMPARISON OF SHAREHOLDERS' RIGHTS

         Mitchell Shareholders who receive First Western Shares in exchange for
their Mitchell Shares will be governed, with respect to their rights as such
shareholders, by First Western's Articles of Incorporation and Bylaws and by the
North Carolina General Statutes. See "COMPARISON OF SHAREHOLDER RIGHTS."

                             SELECTED FINANCIAL DATA

         The following tables present selected financial data for First Western
and Mitchell.

         Financial data for First Western as of December 31, 1997, and for the
period December 1, 1997 (date of incorporation) to December 31, 1997, is derived
from the audited financial statements of First Western in the annual report
contained in Exhibit E. Financial data for First Western as of and for the six
months ended June 30, 1998, have been derived from the unaudited financial
statements of First Western also contained in Exhibit E. In the opinion of
management, these interim financial statements include all adjustments,
consisting only of normal recurring accruals, necessary for a fair presentation
in accordance with generally accepted accounting principles. Results of
operations for the six months ended June 30, 1998, are not necessarily
indicative of the results to be expected for the year ended December 31, 1998,
or any other future period.




                                       -8-

<PAGE>   17




         Results of operations for First Western for the period ended December
31, 1997, do not reflect the financial activity of First Western from April 20,
1997 (date of inception), to December 1, 1997 (date of organization). During
this period, First Western incurred start-up and organization costs, and it
conducted an offering of its common stock. Total costs incurred during this
period, which were not capitalized and were reflected as the beginning
accumulated deficit at December 1, 1997, consisted of salary and employee
benefit expenses of $111,329, occupancy expenses of $8,553, and advertising,
contract labor, office supplies, and other expenses totaling $41,697.

         Financial data for Mitchell as of June 30, 1998 and 1997, and for each
of the years then ended, has been derived from the audited consolidated
financial statements of Mitchell included in Mitchell's Annual Report on Form
10-KSB for the fiscal year ended June 30, 1998, attached as Exhibit D. Financial
data as of and for the years ended June 30, 1996, 1995, and 1994, have been
derived from audited financial statements of Mitchell not included or
incorporated by reference into this Joint Proxy Statement.

         Historical results are not necessarily indicative of results to be
expected for any future period. In the opinion of the management of both First
Western and Mitchell, all adjustments necessary to arrive at a fair statement of
interim results of operations for each institution have been included.






                                       -9-

<PAGE>   18

                     MITCHELL BANCORP, INC. AND SUBSIDIARY
                      SELECTED CONSOLIDATED FINANCIAL DATA

(Amounts in thousands, except share and per share data)

<TABLE>
<CAPTION>

                                                                          YEARS ENDED JUNE 30,
                                                 ---------------------------------------------------------------
                                                   1998          1997         1996         1995           1994
                                                   ----          ----         ----         ----           ----
<S>                                              <C>           <C>           <C>           <C>           <C>    
INCOME STATEMENT DATA
     Interest income                             $ 2,773       $ 2,659       $ 2,271       $ 2,259       $ 2,193
     Interest expense                              1,064           975         1,161           962           903
                                                 -------       -------       -------       -------       -------
           Net interest income                     1,709         1,684         1,110         1,297         1,290
     Provision for loan losses                        24            24            60            24            24
                                                 -------       -------       -------       -------       -------
           Net interest income after
              provision for loan losses            1,685         1,660         1,050         1,273         1,266
     Noninterest income                                4             7             6            45             5
     Noninterest expense                             947           907           930           953           452
                                                 -------       -------       -------       -------       -------
           Income before income taxes                742           760           126           365           819
     Income taxes                                    309           289            35           112           317
                                                 -------       -------       -------       -------       -------
           Income prior to cumulative
               effect adjustment                     433           471            91           253           502
     Cumulative effect of change
         in accounting principle                       0             0             0             0            11
                                                 -------       -------       -------       -------       -------
           Net income                                433           471       $    91       $   253       $   513
                                                                             =======       =======       =======
     Net unrealized gains on securities
           available for sale, net of taxes           97           111
                                                 -------       ------- 
     Comprehensive income                        $   530       $   582
                                                 =======       =======

PER SHARE DATA
     Basic and diluted net income                $  0.50       $  0.53           N/A           N/A           N/A
     Cash dividends declared                        0.40          0.20             0           N/A           N/A
     Period-end book value                         15.72         15.39         14.93           N/A           N/A

BALANCE SHEET DATA (AT PERIOD END)
     Total assets                                $37,306       $33,059       $36,776       $27,596       $28,109
     Loans, net                                   27,506        28,203        23,568        22,463        21,843
     Allowance for loan losses                       200           176           152            92            68
     Deposits                                     21,564        17,672        20,346        20,940        22,195
     Total shareholders' equity                   14,632        14,325        14,634         6,078         5,694

PERFORMANCE RATIOS
     Net income to average shareholders'
           equity                                   3.11%         3.21%         1.53%         4.24%         9.39%
     Net income to average total
           assets                                   1.23%         1.37%         0.32%         0.92%         1.89%
     Shareholders' equity to total assets          39.22%        43.33%        39.79%        22.02%        20.26%

CAPITAL RATIOS
     Tier 1 capital to risk-weighted assets        59.80%        56.90%        71.60%        48.15%        46.10%
     Total capital to risk-weighted assets         60.90%        57.90%        72.70%        49.90%        46.70%
     Tier 1 capital to average assets              31.80%        34.50%        29.90%        21.50%        20.30%

ASSET QUALITY RATIOS
     Loans to deposits                            128.48%       160.59%       116.58%       107.71%        98.72%
     Allowance for loan losses as a
           percentage of gross loans                0.72%         0.61%         0.63%         0.40%         0.31%
     Net loans charged off during period to
           average loans                              --            --            --            --            --
     Problem assets as a percentage of
           total assets                             1.54%         2.03%         2.54%         1.43%         1.12%
</TABLE>



                                      -10-

<PAGE>   19

                               FIRST WESTERN BANK
                             SELECTED FINANCIAL DATA

(Amounts in thousands, except share and per share data)

<TABLE>
<CAPTION>
                                             Six Months Ended      Period Ended
                                                  06/30/98        12/31/1997 (1)
                                              ----------------    --------------
<S>                                               <C>             <C>    
INCOME STATEMENT DATA
      Interest income                             $    409           $    30
      Interest expense                                 158                --
                                                  --------           -------
           Net interest income                         251                30
      Provision for loan losses                         84                --
                                                  --------           -------
           Net interest income after
              provision for loan losses                167                30
      Noninterest income                                27                --
      Noninterest expense                              604               165
                                                  --------           -------
           Loss before income taxes                   (410)             (135)
      Income tax benefit                                --                --
                                                  --------           -------
           Net loss                               $   (410)          $  (135)
                                                  ========           =======

PER SHARE DATA
      Basic and diluted                           $  (0.56)          $ (0.19)
      Cash dividends declared                           --                --
      Period-end book value                           9.85             10.40

BALANCE SHEET DATA (AT PERIOD END)
      Total assets                                $ 18,929           $ 8,076
      Loans, net                                     5,566                29
      Allowance for loan losses                         84                --
      Deposits                                      11,547               547
      Total shareholders' equity                     7,153             7,529

PERFORMANCE RATIOS
      Net loss to average shareholders'
           equity                                    -5.59%            -1.79%
      Net loss to average total assets               -3.04%            -1.67%
      Shareholders' equity to total assets           37.79%            93.23%

CAPITAL RATIOS
      Tier 1 capital to risk-weighted assets            79%              358%
      Total capital to risk-weighted assets             81%              358%
      Tier 1 capital to average assets                  42%               94%

ASSET QUALITY RATIOS
      Loans to deposits                              48.93%             5.30%
      Allowance for loan losses as a
           percentage of gross loans                  1.49%             0.00%
      Net loans charged off during period to
           average loans
      Problem assets as a percentage of
           total assets
</TABLE>

{1}      Period from December 1, 1997 (date of incorporation) to December 31,
         1997.



                                      -11-


<PAGE>   20
                  PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
         

         The following tables contain unaudited pro forma consolidated financial
statements, including a consolidated balance sheet as of June 30, 1998, and
consolidated statements of operations for the six months ended June 30, 1998,
and the year ended December 31, 1997, for Mitchell, and for the period from
December 1, 1997 (date of incorporation) to December 31, 1997, for First
Western. These statements present, on a pro forma basis, historical results for
First Western and Mitchell as though the purchase had been consummated as of
January 1, 1997.

         For purposes of preparing the Pro Forma Consolidated Financial
Information and pro forma per share data, for the period ended December 31,
1997, the historical operating results of Mitchell have been reported on a
calendar-year basis rather than on a June 30 fiscal year basis as they were
originally reported. Such calendar year financial statements and per share
information for Mitchell have not been audited.

         The Merger is expected to be accounted for under the purchase method of
accounting, and pro forma data are derived in accordance with such method.

         Given the operational and market overlap between First Western and
Mitchell, the pro forma data do not reflect any beneifts from potential cost
savings or synergies expected to be achieved followng the Merger. The pro forma
balance sheet data also reflect merger costs as a deduction from retained
earnings at June 30, 1998.

         Pro Forma Consolidated Financial Information is presented for the
purpose of information only, and it is not necessarily indicative of the results
of operations or consolidated financial position that would have resulted had
the purchase been consummated at the dates or during the period indicated, nor
is it necessarily indicative of future results of operations or consolidated
financial position.

         The Unaudited Pro Forma Consolidated Financial Statements should be
read in conjunction with the historical financial statements of First Western
and historical consolidated financial statments of Mitchell, which are
incorporated by reference to this Joint Proxy Statement. Pro forma results are
not necessarily indicative of future operating results.


                                     -12-


<PAGE>   21

            UNAUDITEDPRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                     For the Period Ended December 31, 1997

(Amounts in thousands, except share and per share data)                         

<TABLE>
<CAPTION>
                                                                                          
                                              Historical                      Pro Forma                         
                                          -----------------------------   Adjustments for          Pro Forma
                                           First Western (1)   Mitchell   the Acquisition       Consolidated
                                          -----------------   --------    ----------------      ------------
<S>                                       <C>                <C>         <C>                   <C>      
INTEREST INCOME:
  Interest and fees on loans                 $      --       $  2,393                            $    2,393
  Interest on deposits with other banks             30            250                                   280
  Interest on federal funds sold                    --             --                                    --
  Interest on securities                            --             25                                    25
                                             ---------       --------           ------           ----------
            Total interest Income                   30          2,668                                 2,698
                                             ---------       --------           ------           ----------

INTEREST EXPENSE:
  Deposits                                          --            956                                   956
                                             ---------       --------           ------           ----------
  Mortgage                                                                                               --   
                                             ---------       --------           ------           ----------
            Total interest expense                  --            956                                   956
                                             ---------       --------           ------           ----------


NET INTEREST INCOME                                 30          1,712                                 1,742

PROVISION FOR POSSIBLE LOAN LOSSES                  --             24                                    24
                                             ---------       --------           ------           ----------

NET INTEREST INCOME AFTER
   PROVISION FOR LOAN LOSSES                        30          1,688                                 1,718

OTHER INCOME                                        --             11                                    11

OTHER EXPENSES:
  Salaries and wages                                57            394                                   451
  Employee benefits                                  4            145                                   149
  Occupancy expense                                  7             26                                    33
  Other                                             97            275              119 (6)              491
                                             ---------       --------           ------           ----------
            Total other expenses                   165            840              119                1,124
                                             ---------       --------           ------           ----------

INCOME (LOSS) BEFORE INCOME TAXES                 (135)           859             (119)                 605

INCOME TAXES                                        --            336              (94)(5)              242
                                             ---------       --------           ------           ----------

NET INCOME (LOSS)                            $    (135)      $    523              (25)          $      363
                                             =========       ========           ======           ==========
NET INCOME PER COMMON SHARE
  Basic and diluted                              (0.19)          0.60                                  0.24


AVERAGE SHARES OUTSTANDING
  Basic and diluted                            711,847        873,201                            $1,504,000
</TABLE>

(1) Period from December 1, 1997 (date of incorporation) to December 31, 1997.


                                      -13-
<PAGE>   22
            UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                         SIX MONTHS ENDED JUNE 30, 1998

(Amounts in thousands, except share and per share data)

<TABLE>
<CAPTION>
                                                    Historical                 Pro Forma
                                             --------------------------      Adjustments for            Pro Forma
                                             First Western     Mitchell      the Acquisition           Consolidated
                                             -------------   ----------      ---------------           ------------
                                                  {m}            {j}
<S>                                          <C>             <C>             <C>                       <C>      

INTEREST INCOME:
  Interest and fees on loans                 $     121       $  1,219                                   $    1,340
  Interest on deposits with other banks            150            184                                          334 
  Interest on federal funds sold                   101             --                                          101 
  Interest on securities                            37             15                                           52 
                                             ---------       --------                                   ----------
            Total interest Income                  409          1,418                                        1,827 
                                             ---------       --------                                   ----------
                                                                                                                   
INTEREST EXPENSE:                                                                                                  
  Deposits                                         151            561                                          712 
  Mortgage                                           7             --                                            7 
                                             ---------       --------                                   ----------
            Total interest expense                 158            561                                          719 
                                             ---------       --------                                   ----------
                                                                                                                   
                                                                                                                   
                                             ---------       --------                                   ----------
NET INTEREST INCOME                                251            857                                        1,108 
                                             ---------       --------                                   ----------
                                                                                                                   
PROVISION FOR POSSIBLE LOAN LOSSES                  84             12                                           96 
                                             ---------       --------                                   ----------
NET INTEREST INCOME AFTER                                                                                          
   PROVISION FOR LOAN LOSSES                       167            845                                        1,012 
                                             ---------       --------                                   ----------
                                                                                                                   
OTHER INCOME                                        27              1                                           28 
                                                                                                                   
OTHER EXPENSES:                                                                                                    
  Salaries and wages                               234            274                                          508 
  Employee benefits                                 20             56                                           76 
  Occupancy expense                                100             14                                          114 
  Other                                            250            151               59 (6)                     460
                                             ---------       --------        ---------                  ----------
            Total other expenses                   604            495               59                       1,158
                                             ---------       --------        ---------                  ----------

INCOME (LOSS) BEFORE INCOME TAXES                 (410)           351              (59)                       (118)

INCOME TAXES                                        --            152             (199)(5)                     (47)

                                             ---------       --------        ---------                  ----------
NET INCOME (LOSS)                            $    (410)      $    199        $     140                  $      (71)
                                             =========       ========        =========                  ==========

NET INCOME PER COMMON SHARE
  Basic and diluted                              (0.56)          0.23                                        (0.05)

AVERAGE SHARES OUTSTANDING
  Basic and diluted                            732,194        863,201                                    1,504,000
</TABLE>


                                      -14-
<PAGE>   23
                 UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
                               As of June 30, 1998

<TABLE>
<CAPTION> 
                                                              Historical                          Pro Forma
(Amounts in thousands)                               ----------------------------               Adjustments for        Pro Forma
                                                     First Western       Mitchell               the Acquisition        Consolidated
                                                     --------------      --------               ----------------       ------------ 
<S>                                                  <C>                <C>                     <C>                    <C>
ASSETS 
Cash and Cash Equivalents:
   Cash and due from banks                               $   888        $     44                  $    679 {1}          $  (8,116)
                                                                                                    (9,727){4}
   Interest bearing deposits                               6,303           8,115                                           14,418
   Federal Funds Sold                                      3,760                                                            3,760
                                                         -------        --------                  --------              ---------
       Total Cash and Cash Equivalents                    10,951           8,159                    (9,048)                10,062
                                                         -------        --------                  --------              ---------

Investment securities                                      1,000             628                                            1,628
Other Securities                                             507             291                                              798
Loans, net of allowance                                    5,566          27,506                       727 {4}             33,799
Premises and equipment, net                                  734              56                                              790
Prepaid expenses and other assets                            171             666                     1,427 {4}              2,264

Deferred Tax Asset                                                                                     161 {2}                161
                                                         -------        --------                  --------              ---------
TOTAL ASSETS                                             $18,929        $ 37,306                  $ (6,733)             $  49,502
                                                         =======        ========                  ========              =========

LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
    Demand                                               $ 4,733        $  1,137                  $    (34){4}          $   5,836
    Savings                                                  444           2,220                       (38){4}              2,626
    Time                                                   6,370          18,207                        94 {4}             24,671
                                                         -------        --------                  --------              ---------
      Total Deposits                                      11,547          21,564                        22                 33,133
Mortgage Payable                                             149              --                                              149
Accrued interest and other liabilities                        80           1,110                       477 {3}              1,568
                                                                                                       (99){2}
                                                         -------        --------                  --------              ---------
TOTAL LIABILITIES                                         11,776          22,674                       400                 34,850
                                                         -------        --------                  --------              ---------
Shareholders' equity
  Common stock                                             3,632              10                         1 {2}              7,539
                                                                                                       (11){4}
                                                                                                     3,907 {4}
  Additional paid-in-capital                               4,228           9,274                       512 {2}              8,135
                                                                                                   (10,445){4}
                                                                                                     3,907 {4}
                                                                                                       659 {1}
  Retained earnings                                         (707)          6,419                      (253){2}             (1,022)
                                                                                                      (641){1}
                                                                                                      (477){3}
                                                                                                    (5,363){4}
  Treasury Stock, at cost (48,995 shares)                     --            (784)                      784 {4}                 --
  Accumulated other comprehensive income                      --             374                      (374){4}
  Unearned compensation:  ESOP                                --            (661)                      661 {1}
                                                         -------        --------                  --------              ---------
TOTAL SHAREHOLDERS' EQUITY                                 7,153          14,632                    (7,133)                14,652
                                                         -------        --------                  --------              ---------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY               $18,929        $ 37,306                  $  6,733)             $  49,502
                                                         =======        ========                  ========              =========

</TABLE>



                                      -15-
<PAGE>   24

NOTES TO THE JUNE 30, 1998 PRO FORMA CONSOLIDATED FINANCIAL INFORMATION

         The unaudited First Western and Mitchell Pro Forma Consolidated
Financial Information is based on the following adjustments, reflecting the
consummation of the Merger using the purchase method of accounting. Actual
amounts may differ from those reflected in the Pro Forma Consolidated Financial
Information. Amounts other than share data are expressed in thousands.

NOTE 1

         Upon consummation of the Acquisition, Mitchell will terminate the
Mitchell Savings Employee Stock Ownership Plan ("ESOP"). This adjustment
reflects the cash proceeds received from the ESOP with respect to the
unallocated shares of Mitchell Shares held by the ESOP as of June 30, 1998, for
the repayment in full of the outstanding ESOP indebtedness to Mitchell as of
June 30, 1998.

         At June 30, 1998, the Mitchell ESOP had 66,000 shares of stock, or $661
not allocated to employees' individual accounts. Mitchell will receive from the
ESOP plan cash of approximately $679 to pay off the ESOP note receivable. The
following adjusting entry was made to the Unaudited Pro Forma Consolidated
Balance Sheet to reflect this transaction:

<TABLE>
<S>                                                          <C>    <C>
Retained earnings-- MBI                                      641
Cash-- MBI                                                   679
         Unearned Compensation -- ESOP -- MBI                       661
         Additional paid-in capital                                 659
</TABLE>

NOTE 2

         Upon consummation of the Acquisition, approximately 31,358 shares of
unvested restricted stock grants will vest immediately under the Mitchell
Management Recognition and Development Plan ("MRDP"). This accelerated vesting
will result in a one-time charge to Mitchell's income statement, upon
consummation, based on the fair market value at the date of grant, which was
$16.375, less the expense that has already been accrued, approximately $99,
which is reflected in the Unaudited Pro Forma Consolidated Balance Sheet as a
reduction of retained earnings of $253, net of tax. The holders of the MRDP
shares will participate in the conversion of Mitchell Shares. All ungranted
shares will be retired.

         The following entry was made to the Unaudited Pro Forma Consolidated
Balance Sheet to reflect this transaction:

<TABLE>
<S>                                                          <C>   <C>
Retained Earnings-- MBI                                      253
Income Tax Receivable-- MBI                                  161
Accrued Expenses-- MBI                                        99
         Common Stock -- MBI                                          1
         Additional Paid-In Capital -- MBI                          512
</TABLE>

NOTE 3

         First Western and Mitchell anticipate incurring professional fees
associated with the transaction (fixed financial advisor fees as well as
attorneys' and accountants' fees are expected to represent the largest portion
of the expenses and charges) as well as estimated expenses associated with
various severance-related obligations. The impact of these adjustments has been
reflected in the Unaudited Pro Forma Consolidated Balance Sheet as of June 30,
1998, but it has not been reflected in the Unaudited Pro Forma Consolidated
Statement of Earnings.

NOTE 4

         First Western will purchase the outstanding shares of Mitchell for cash
and common stock totaling approximately $17,500 (including ESOP shares
attributable to the repayment of the ESOP loan). The consideration will be
comprised of 49.9% cash and 50.1% First Western Shares.





                                      -16-

<PAGE>   25


<TABLE>
         <S>                                                        <C>         
         Shares of Mitchell Stock Outstanding                       930,902     
                                                                    -------     
         Accelerated vesting of MRDP Shares                          31,358     
         Stock Option shares                                         12,433     
                                                                    -------     
         Total Share                                                974,693     
                                                                    -------     
                                                                                
         Stock Conversion (974,693 x 50.1% x 1.6 x $10)               7,814     
         Cash Consideration (974,693 x 49.9% x $20)                   9,727     
                                                                    -------     
         Total Consideration                                         17,541     
                                                                    -------     
                                                                                
</TABLE>
         
         In accordance with the purchase method of accounting for a business
combination, the assets and liabilities of Mitchell will be adjusted to their
estimated fair-market value. Based on current estimates, the loans will be
increased $727 and deposits increased $22. The estimated purchase price
allocation will be as follows:

<TABLE>
         <S>                                                        <C>   
         Total Consideration                                         17,541
         Less estimated fair value of net assets acquired            16,114
                                                                    -------
         Excess purchase price
            over fair value of net assets acquired                    1,427
                                                                    =======
</TABLE>

         The amount of goodwill and the corresponding amortization actually
recorded may ultimately differ from this amount, depending upon the actual fair
value of net assets acquired upon consummation of the Merger.

         The following adjusting entry was made to the Unaudited Pro Forma
Consolidated Balance Sheet to reflect this transaction:

<TABLE>
<S>                                                 <C>               <C>
Loans Receivable                                       727
Common stock-MBI                                        11
Additional paid-in capital-- MBI                    10,445
Retained earnings-- MBI                              5,363
Accumulated other comprehensive income-- MBI           374
Goodwill                                             1,427
         Deposits                                                        22
         Treasury stock-- MBI                                           784
         Cash-- FWB                                                   9,727
         Common Stock-- FWB                                           3,907
         Additional paid-in capital-- FWB                             3,907
</TABLE>

NOTE 5

         An adjustment was made to record the pro forma income tax provision at
an estimated effective rate of 40%.

NOTE 6

         Goodwill is amortized over an estimated useful life of twelve years.


                           COMPARATIVE PER SHARE DATA

         The following table sets forth comparative unaudited per share data of
Mitchell on both a historical and pro forma equivalent basis and per share data
of First Western on both a historical and pro forma consolidated basis. These
tables should be read in conjunction with the consolidated financial statements
and notes thereto of Mitchell contained in the Mitchell Annual Report on Form
10-KSB for the year ended June 30, 1998 attached to this Joint Proxy Statement
as Exhibit D, with the consolidated financial statements and notes thereto of
First Western contained in the First Western financial statements attached as
Exhibit E, and with the pro forma consolidated financial statements and notes
contained in "PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS" above. Also see
"INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE." The following information is
not necessarily indicative of the results of operations or consolidated
financial position that would have resulted had the Merger been consummated at
the beginning of the periods indicated, nor is it necessarily indicative of the
results of operations of future periods or future consolidated financial
position.



                                      -17-

<PAGE>   26



<TABLE>
<CAPTION>
                                                            At or For the                 At or For the
                                                          Six Months Ended                 Year Ended
                                                              June 30, 1998             December 31, 1997
                                                          -------------------           -----------------
  <S>                                                     <C>                           <C>    
  BOOK VALUE PER SHARE

  Mitchell                                                     $ 15.72                      $ 15.56
  First Western                                                   9.85                        10.40
  Pro forma combined                                              9.72                           (3)
  Mitchell pro forma equivalent (1)                              15.55                           (3)

  CASH DIVIDENDS PER SHARE

  Mitchell                                                     $  0.20                       $ 0.40
  First Western                                                     --                           --
  Pro forma combined(2)                                             --                           --
  Mitchell pro forma equivalent                                     --                           --

  BASIC NET INCOME (LOSS) PER SHARE

  Mitchell                                                     $  0.23                       $ 0.60
  First Western                                                  (0.56)                       (0.19)
  Pro forma combined                                             (0.05)                        0.24
  Mitchell pro forma equivalent (1)                              (0.08)                        0.38
</TABLE>

- ---------------------

(1)      The pro forma equivalent per share data for Mitchell is computed by
         multiplying First Western's pro forma per share information by 1.6,
         which represents the number of First Western Shares into which each
         share of the Mitchell Shares may be converted. See "Proposal 1:
         Approval of the Merger -- Merger Consideration."
(2)      First Western pro forma combined cash dividends per share amounts
         reflect First Western's historical per share dividend.
(3)      Information not available.

                          COMPARATIVE MARKET PRICE DATA

         First Western Shares are traded on the NASD Electronic Bulletin Board
(the electronic pink sheets) under the symbol "FWNB." First Western has been in
operation for less than one year and became eligible for trading during the
second quarter of 1998. Accordingly, information regarding the trading history
of First Western is limited. There were no trades of First Western Shares in the
second quarter of 1998. The high trade during the third quarter of 1998 was
$12.50, and the low was $10.00. First Western is not permitted to pay a cash
dividend during its first three years of operation under applicable banking
regulations. Mitchell Shares are quoted on the Nasdaq Smallcap Market under the
symbol "MBSP." The table below sets forth, for the calendar quarters indicated,
the high and low sales prices of First Western Shares, based on the most recent
trade known to management, and Mitchell Shares, as reported on the Nasdaq
Smallcap Market, and the dividends per share declared on First Western Shares
and Mitchell Shares in each such quarter.




                                      -18-

<PAGE>   27




<TABLE>
<CAPTION>

                                                   MITCHELL                    
                                                 COMMON STOCK                  
                                       ------------------------------------     
                                          HIGH        LOW        DIVIDENDS     
                                          ----        ---        ---------
         <S>                             <C>         <C>         <C>           
         1996                                                                  

         First Quarter                       --          --             --     
         Second Quarter (IPO)             10.00       10.00             --     
         Third Quarter                    12.75      10.125             --     
         Fourth Quarter                   14.25      12.125             --     
         1997                                                                  
         First Quarter                    16.00       13.75           0.20     
         Second Quarter                   16.75       15.25             --     
         Third Quarter                   17.375      16.375           0.20     
         Fourth Quarter                   18.00       17.00             --     
         1998                                                                  
         First Quarter                    17.50      16.625           0.20     
         Second Quarter                   17.50       16.50             --     
         Third Quarter                    18.00       14.00           0.20     
</TABLE>


         The following table sets forth the closing price per share for First
Western Shares, based on the most recent trade known by management, and Mitchell
Shares, as reported on the Nasdaq Smallcap Market, and the equivalent per share
price for Mitchell Shares on August 13, 1998, the last full trading day prior to
the public announcement of the execution of the Agreement, and on ___________
__, 1998, which is the most recent date for which it was practicable to obtain
market price data prior to the printing of this Joint Proxy Statement. HOLDERS
OF MITCHELL SHARES ARE URGED TO OBTAIN CURRENT MARKET QUOTATIONS FOR SHARES OF
MITCHELL SHARES. COMMON STOCK.

<TABLE>
<CAPTION>
Closing price per share                     August 13, 1998                ,  1998
                                            ---------------            ----------------
<S>                                         <C>                        <C> 
  First Western                                $10.50
  Mitchell                                     $17.25
  Mitchell pro forma                           $16.80
    equivalent(1)
</TABLE>

- ----------------------

(1) Computed by multiplying the price per share of First Western Shares by 1.6.

                                  RISK FACTORS

        Each Mitchell Shareholder, before making an election to receive First
Western Shares, should consider certain risks and speculative features inherent
in and affecting the business of First Western. Before electing to receive First
Western Shares, each Mitchell Shareholder should carefully consider the risk
factors set forth below. Also see "FIRST WESTERN," below.





                                      -19-

<PAGE>   28



LACK OF OPERATING HISTORY

        First Western has been in operation for less than one year and therefore
has a limited operating history. As a consequence, Mitchell Shareholders
necessarily have limited financial information on which to base a decision to
elect to receive First Western Shares. First Western's operations will be
subject to other risks inherent in the establishment of a new business and,
specifically, of a new financial institution.

DEPENDENCE ON KEY PERSONNEL

        First Western is, and for the foreseeable future will be, dependent on
the services of Ronnie E. Deyton, who is a director and the President and Chief
Executive Officer of First Western; Charles Ownbey, Senior Executive Vice
President for Credit Administration; and Martin Shuford, Executive Vice
President for Business Development. No senior officers of Mitchell will remain
in permanent positions with First Western. The failure of First Western's
officers to perform satisfactorily, or a failure to find a satisfactory
replacement for any officer who leaves the employment of First Western, could
have a material adverse effect on First Western. SEE "FIRST WESTERN -- Executive
Officers."

LIMITED TRADING MARKET

        The First Western Shares are currently traded on the National
Association of Securities Dealers, Inc. ("NASD") Bulletin Board (the electronic
pink sheets) under the symbol "FWNB." The Agreement provides that the First
Western Shares must be qualified for listing on the Nasdaq SmallCap Market upon
consummation of the Merger, and First Western has filed an application for this
listing. However, there is no assurance that holders of Mitchell Shares who
elect to receive First Western Shares will be able to resell their shares in the
future for a price per share that is equal to or more than the current price of
the Mitchell Shares. Subscribers should consider the limited trading market for
the First Western Shares.

DIVIDEND POLICY

        The payment of cash dividends by a newly organized bank is generally
prohibited by the Commissioner and the FDIC for three years. It is expected that
any earnings will be required for the development of the First Western's
business. Subject to these restrictions, the payment of dividends in either cash
or stock will be considered by the First Western Board when it is deemed prudent
to do so. Further, First Western's ability to declare and pay future cash
dividends will be dependent upon, among other things, restrictions imposed by
the reserve and capital requirements of North Carolina and federal law, its
income and fiscal condition, tax considerations, and general business
conditions. See "PROPOSAL 1: APPROVAL OF THE MERGER -- Dividends."

COMPETITION

        First Western encounters strong competition from other commercial banks,
including the largest North Carolina banks, that operate in Yancey and Mitchell
Counties, North Carolina, and the surrounding area. In the conduct of certain
aspects of its business, First Western also competes with credit unions,
insurance companies, money market mutual funds, and other non-bank financial
institutions; some of which are not subject to the same degree of regulation as
First Western. Many of these competitors have substantially greater resources
and lending abilities than First Western, and they offer certain services that
First Western will not provide. While the First Western Board believes that
there is a need and a demand for First Western's services, there is no assurance
that First Western will be an effective competitor.

POSSIBLE NEED FOR ADDITIONAL CAPITAL

        The First Western Board believes that the consummation of the Merger
will provide adequate capital for First Western for the foreseeable future.
First Western has no present intention to issue additional equity securities.
However, the financial success of First Western depends on a number of factors
over which First Western has no control, such as regulatory policy, economic
conditions, and government fiscal policies. No assurance can be given that



                                      -20-

<PAGE>   29



First Western will not have to seek additional capital. If it becomes necessary
to raise additional capital, there can be no assurance of the availability of
additional capital or any estimate of the terms on which First Western may be
able to obtain such capital. The effect on existing shareholders of First
Western if it were to require additional capital cannot presently be determined,
but such efforts could dilute the interests of existing shareholders.

FIRST WESTERN INSIDERS

        Several of First Western's officers and directors are shareholders of
Mitchell and will receive First Western Shares in the Merger. Assuming that the
First Western officers and directors who own Mitchell Shares convert all of
their shares to First Western Shares, management's beneficial ownership would be
14.38% of the First Western Shares following completion of the Merger. Assuming
he converts all of his Mitchell Shares to First Western Shares, Van Phillips,
the Chairman of First Western, would own in excess of five percent of the
outstanding First Western Shares. It is Mr. Phillips' intent to convert
sufficient Mitchell Shares to cash to lower his ownership of the resulting
institution to less than five percent. Mr. Phillips' ability to reduce his
ownership to less than five percent depends on the application of the allocation
rules set forth in the Agreement. Sales of First Western Shares by shareholders,
including officers and directors, could adversely affect the market value and
marketability of First Western Shares. See "FIRST WESTERN -- Beneficial
Ownership of Securities."

STOCK OPTION PLANS

        First Western Shareholders approved stock option plans for directors and
employees in 1998 under which 145,484 First Western Shares may be granted. First
Western has granted options under these plans pursuant to which 127,892 First
Western Shares may be issued. The stock option plans may be deemed an
anti-takeover measure. Options under the plans may be issued only to employees
or directors of First Western. If the options are exercised, the persons
exercising them will hold additional First Western Shares and the voting rights
that accompany them. Unless additional shares are sold in a public or private
offering or issued pursuant to a stock dividend, the shares issued pursuant to
the stock option plans will be the only newly-issued shares. As a result, the
voting power of all other shareholders may be diluted as the number of shares
held by management increases and the number of shares held by other shareholders
remains constant. The increased voting power held by management could help
management defeat shareholder proposals unfavorable to management, shareholder
nominees for directors unacceptable to management, and mergers, tender offers or
other transactions requiring shareholder approval that are unfavorable to
management, even though such shareholder proposal, shareholder nominee for
director, merger, tender offer or other transaction may be considered by others
to be favorable to the shareholders and to First Western. See "FIRST WESTERN --
Stock Option Plans."

ASSESSMENT OF SHARES

        While the First Western Shares are generally not assessable, if First
Western's capital becomes impaired from losses or any other causes and the
Commissioner orders such assessment, under the banking laws of North Carolina,
First Western may assess shareholders for the amount of any impairment. Failure
to pay such an assessment could result in a forced sale of First Western Shares.

ECONOMIC CONDITIONS

        First Western is a community bank and the majority of its customers are
located in and doing business within Mitchell and Yancey Counties, and First
Western has loaned and will lend a substantial portion of its capital and
deposits to individual and commercial borrowers in this market area. Any factors
adversely affecting the economy of Mitchell and Yancey Counties could, in turn,
adversely affect the ability of First Western to attract deposits, the local
demand for loans, the value of collateral securing loans, the repayment of
loans, and First Western's efforts to collect, liquidate or restructure problem
loans. Unfavorable economic conditions in Mitchell and Yancey Counties could
therefore have a material adverse effect on the profitability of First Western.




                                      -21-

<PAGE>   30



GOVERNMENT REGULATION AND MONETARY POLICY

        First Western is subject to a significant degree of regulation and
supervision by various state and federal governmental agencies, such as the
Commission and the FDIC. The rates of interest payable on deposits and
chargeable on loans are affected by governmental regulation and fiscal policy as
well as by national, state and local economic conditions. Changes in
governmental economic and monetary policies may affect the ability of First
Western to attract deposits and make loans. Its operations will also be affected
by changes in state and federal law, regulatory policies and governmental
monetary and fiscal policies, any of which could have a detrimental effect on
the profitability of First Western. See "FIRST WESTERN -- Supervision and
Regulation."

                           ANNUAL MEETING OF MITCHELL

         Place, Time, and Date. The Annual Meeting will be held at 2:00 P.M.,
LOCAL TIME, ON ____, DECEMBER __, 1998 ("Annual Meeting Date"), at the office of
Mitchell Savings, 210 Oak Avenue, Spruce Pine, Mitchell County, North Carolina
28777, or at any adjournment thereof.

        PURPOSE. The purpose of the Annual Meeting is (i) to consider and vote
on approval of the Agreement attached as Exhibit A, providing for, among other
things, the merger of Mitchell with and into First Western, with First Western
surviving the Merger, and the conversion of Mitchell Shares into First Western
Shares, the right to receive a cash payment, or a combination; (ii) to elect six
directors to serve until the completion of the Merger or, in the event the
Merger is not completed, until their successors have been elected and qualified;
and (iii) to act upon such other matters, if any, as may properly come before
the Annual Meeting.

        Record Date; Shares Entitled to Vote. The Mitchell Board has fixed the
close of business on _______ __, 1998 as the Mitchell Record Date for the
determination of shareholders entitled to notice of and to vote at the Annual
Meeting. Only holders of Mitchell Shares on the Mitchell Record Date will be
entitled to notice of and to vote at the Annual Meeting. Each Mitchell Share
will be entitled to one vote on each matter presented for action at the Annual
Meeting. At the Mitchell Record Date, _________ Mitchell Shares were
outstanding.

        VOTES REQUIRED. As provided in Mitchell's bylaws, the holders of a
majority of the shares entitled to vote, represented in person or by proxy, will
constitute a quorum for the transaction of business at the Mitchell Annual
Meeting. Abstentions and broker non-votes (i.e., proxies from brokers or
nominees indicating that such person has not received instructions from the
beneficial owners or other persons entitled to vote shares as to a matter with
respect to which the brokers or nominees do not have discretionary power to
vote) will be considered present for purposes of determining whether a quorum
exists. If there is no quorum present at the opening of the Annual Meeting, the
meeting may be adjourned from time to time by a vote of a majority of the shares
voting on the motion to adjourn.

        The affirmative vote of the holders of a majority of the Mitchell Shares
entitled to vote at the Annual Meeting is required for approval and adoption of
the Agreement. Abstentions and broker non-votes will have the same effect as
votes cast against approval of the Agreement.

        The six directors to be elected at the Annual Meeting will be elected by
a plurality of the votes cast by shareholders present in person or by proxy and
entitled to vote. Shareholders are not permitted to cumulate their votes for the
election of directors. With respect to the election of directors, votes may be
cast for or withheld from each nominee. Votes that are withheld and broker
non-votes will have no effect on the outcome of the election because directors
will be elected by a plurality of votes cast.

        If a Mitchell Shareholder is a participant in the Mitchell Savings Bank,
Inc., SSB Employee Stock Ownership Plan ("ESOP"), the proxy card represents a
voting instruction to the trustees of the ESOP as to the number of shares in the
participant's plan account. Each participant in the ESOP may direct the trustees
as to the manner in which the Mitchell Shares allocated to the participant's
plan account are to be voted. Unallocated Mitchell Shares held by the
ESOP and allocated shares for which no voting instructions are received will be
voted by the trustees in the same proportion as shares for which the trustees
have received voting instructions.




                                      -22-

<PAGE>   31



        At the Mitchell Record Date, the directors and executive officers of
Mitchell and their affiliates beneficially owned an aggregate of 128,648
Mitchell Shares, representing 13.7% of the outstanding Mitchell Shares,
including 58,796 shares subject to unexercised options held by such persons at
that date, which cannot be voted at the Mitchell Annual Meeting. All directors
and executive officers of Mitchell have indicated their intention to vote their
shares for the approval of the Agreement. See Item 11 of the Mitchell Annual
Report on Form 10-KSB, attached as Exhibit D, for information regarding the
beneficial ownership of the directors and named executive officers of Mitchell.
At the Mitchell Record Date, First Western directors, executive officers and
their affiliates beneficially owned less than 7.16% of the outstanding Mitchell
Shares entitled to vote at the Annual Meeting.

        Proxies. Holders of Mitchell Shares may vote either in person or by
properly executed proxy. Mitchell Shares represented by a properly executed
proxy received prior to or at the Annual Meeting will, unless such proxy is
revoked, be voted in accordance with the instructions indicated on such proxy.
If no instructions are indicated on a properly executed proxy, the shares
covered thereby will be voted FOR the proposal to approve the Agreement and FOR
the director nominees. FAILURE TO RETURN THE PROXY CARD OR TO VOTE IN PERSON AT
THE ANNUAL MEETING WILL HAVE THE EFFECT OF A VOTE CAST AGAINST THE PROPOSALS. If
any other matters are properly presented at the Annual Meeting for
consideration, including, among other things, a motion to adjourn the Annual
Meeting to another time and/or place (including, without limitation, for the
purpose of soliciting additional proxies), the persons named in the proxy and
acting thereunder will have discretion to vote on such matters in accordance
with their best judgment. As of the date hereof, the Mitchell Board knows of no
such other matters that will be presented.

        Any proxy given pursuant to this solicitation or otherwise may be
revoked by the person giving it by delivering to the Secretary of Mitchell, on
or before the taking of the vote at the Annual Meeting, a written notice of
revocation bearing a later date than the proxy or a later dated proxy relating
to the same Mitchell Shares, or by attending the Annual Meeting, notifying the
Secretary before the vote, and voting in person. Attendance at the Annual
Meeting will not in itself constitute a revocation of a proxy.

        The proxy for the Mitchell Annual Meeting is being solicited on behalf
of the Mitchell Board. The expense of soliciting proxies for the Annual Meeting
will be borne by Mitchell. The expense of printing this Joint Proxy Statement is
to be shared equally by Mitchell and First Western. All other costs and expenses
incurred in connection with the Agreement and the transactions contemplated
thereby are to be paid by the party incurring the expense. Proxies will be
solicited principally by mail, but they may also be solicited by the directors,
officers and other employees of Mitchell in person or by telephone, facsimile or
other means of communication. Such directors, officers and employees will
receive no additional compensation for such solicitations, but they may be
reimbursed for out-of-pocket expenses. Brokers and others who hold Mitchell
Shares on behalf of another will be asked to forward proxy materials and related
documents to the beneficial owners of such stock, and Mitchell will reimburse
them for their expenses in doing so.

                        SPECIAL MEETING OF FIRST WESTERN

        Place, Time and Date. The Special Meeting of First Western shareholders
will be held at the Pinebridge Inn, 101 Pinebridge Avenue, Spruce Pine, North
Carolina at 2:00 p.m., local time, on December __, 1998. This Joint Proxy
Statement is being sent to holders of First Western Shares and is accompanied by
a form of proxy that is being solicited by the First Western Board for use at
the Special Meeting and any adjournments or postponements thereof.

        Purpose. The purpose of the Special Meeting is (i) to consider and vote
upon the approval of the Agreement attached as Exhibit A, providing for, among
other things, the merger of Mitchell Savings and Mitchell into First Western,
with First Western surviving the Merger, and the issuance of shares of First
Western Shares and payment of cash to the Mitchell Shareholders; and (ii) to act
upon such other matters, if any, as may properly come before the Special
Meeting.

        Record Date; Shares Entitled to Vote. The First Western Board has fixed
the close of business on ______________ __, 1998 as the First Western Record
Date for the determination of shareholders entitled to notice of and to vote at
the Special Meeting. Only holders of First Western Shares on the First Western
Record Date will be 


                                      -23-

<PAGE>   32



entitled to notice of and to vote at the Special Meeting. Each First Western
Share will be entitled to one vote. At the First Western Record Date, _________
First Western Shares were outstanding.

        Vote Required. As provided in First Western's bylaws, the holders of a
majority of the shares entitled to vote, represented in person or by proxy, will
constitute a quorum for the transaction of business at the First Western Special
Meeting. Abstentions and broker non-votes (i.e., proxies from brokers or
nominees indicating that such person has not received instructions from the
beneficial owners or other persons entitled to vote shares as to a matter with
respect to which the brokers or nominees do not have discretionary power to
vote) will be considered present for purposes of determining whether a quorum
exists. If there is no quorum present at the opening of the Special Meeting, the
meeting may be adjourned from time to time by a vote of a majority of the shares
voting on the motion to adjourn.

        The affirmative vote of the holders of two thirds of the outstanding
First Western Shares is required for approval of the Agreement. Abstentions and
broker non-votes will have the same effect as votes cast against approval of the
Agreement.

        At the First Western Record Date, the directors and executive officers
of First Western and their affiliates beneficially owned an aggregate of _______
First Western Shares, representing ___% of the outstanding First Western Shares,
including _______ shares subject to unexercised options held by such persons at
that date, which cannot be voted at the First Western Special Meeting. All
directors and executive officers of First Western have indicated their intention
to vote their shares for the approval of the Agreement. See "DESCRIPTION OF
FIRST WESTERN -- Beneficial Ownership of Securities" for information regarding
the beneficial ownership of the directors and executive officers of First
Western. At the First Western Record Date, Mitchell directors, executive
officers and their affiliates beneficially owned less than 1% of the outstanding
First Western Shares entitled to vote at the Special Meeting.

        Proxies. Holders of First Western Shares may vote either in person or by
properly executed proxy. First Western Shares represented by a properly executed
proxy received prior to or at the Special Meeting will, unless such proxy is
revoked, be voted in accordance with the instructions indicated on such proxy.
If no instructions are indicated on a properly executed proxy, the shares
covered thereby will be voted FOR the proposal to approve the Agreement. FAILURE
TO RETURN THE PROXY CARD OR TO VOTE IN PERSON AT THE SPECIAL MEETING WILL HAVE
THE EFFECT OF A VOTE CAST AGAINST THE PROPOSAL. If any other matters are
properly presented at the Special Meeting for consideration, including a motion
to adjourn the Special Meeting to another time and/or place (including, without
limitation, for the purpose of soliciting additional proxies), the persons named
in the proxy and acting thereunder will have discretion to vote on such matters
in accordance with their best judgment. As of the date hereof, the First Western
Board knows of no such other matters to be presented.

        Any proxy given pursuant to this solicitation or otherwise may be
revoked by the person giving it at any time before it is voted by delivering to
the Secretary of First Western, on or before the taking of the vote at the
Special Meeting, a written notice of revocation bearing a later date than the
proxy or a later dated proxy relating to the same First Western Shares, or by
attending the Special Meeting, notifying the Secretary before the vote, and
voting in person. Attendance at the Special Meeting will not in itself
constitute revocation of a proxy.

        The proxy for the First Western Special Meeting is being solicited on
behalf of the First Western Board. The expense of soliciting proxies for the
Special Meeting will be borne by First Western. The expense of printing this
Joint Proxy Statement is to be shared equally by First Western and Mitchell. All
other costs and expenses incurred in connection with the Agreement and the
transactions contemplated thereby are to be paid by the party incurring such
expenses. Proxies will be solicited principally by mail, but they may also be
solicited by the directors, officers and other employees of First Western in
person or by telephone, facsimile or other means of communication. Such
directors, officers and employees will receive no additional compensation, but
they may be reimbursed for out-of-pocket expenses. Brokers and others who hold
First Western Shares on behalf of another will be asked to forward proxy
material and related documents to the beneficial owners of such stock, and First
Western will reimburse them for their expenses in doing so.



                                      -24-
<PAGE>   33

                       PROPOSAL 1: APPROVAL OF THE MERGER

         The following is a summary of information about the Merger, the
material terms and conditions of the Agreement, and related matters. This
summary is subject to and qualified in all respects by reference to the
Agreement attached as Exhibit A, the statutes regarding Dissenters' Rights
attached as Exhibit F, and the other Exhibits (each of which is incorporated
herein by reference). EACH MITCHELL SHAREHOLDER AND FIRST WESTERN SHAREHOLDER IS
URGED TO READ THE AGREEMENT, THIS JOINT PROXY STATEMENT, AND THE OTHER EXHIBITS
IN THEIR ENTIRETY.

GENERAL

         At the shareholder meetings, a proposal will be considered to approve
the Agreement and the Merger. The Agreement provides for the merger of Mitchell
and Mitchell Savings into First Western and the conversion and exchange of the
outstanding Mitchell Shares (other than shares held by Mitchell Shareholders who
exercise their Dissenters' Rights) into and for the Merger Consideration. At the
Effective Time, (i) Mitchell and Mitchell Savings will be merged into and their
existence will be combined with that of First Western, and Mitchell and Mitchell
Savings will cease to exist as a separate entities; (ii) Mitchell Shareholders
(other than Mitchell Shareholders who exercise their Dissenters' Rights or
receive only cash as Merger Consideration) who receive First Western Shares will
become First Western shareholders; and (iii) First Western will be the surviving
corporation in the Merger and will continue to exist under the management of its
current officers and directors and to conduct its business as a North Carolina
banking corporation under the supervision and regulation of the Commissioner and
the FDIC. (See the subsections below, "Conversion of Mitchell Shares and
Mitchell Options; the Merger Consideration" and "Rights of Dissenting
Shareholders.") Mitchell's liquidation account will be assumed by First Western.
Mitchell's deposit accounts will become deposit accounts of First Western and
will continue to be insured by the FDIC up to the maximum amount permitted by
law.

CONVERSION OF MITCHELL SHARES AND MITCHELL OPTIONS; THE MERGER CONSIDERATION

         Other than Mitchell Shares as to which a Mitchell Shareholder properly
exercises Dissenters' Rights (See "Rights of Dissenting Shareholders"), at the
Effective Time, each Mitchell Share held of record shall be converted into and
become, in accordance with the allocation procedures described herein: (i) 1.6
First Western Shares; (ii) $20.00 in cash for each Mitchell Share that is not
exchanged for First Western Shares; or (iii) a combination of both, provided
that no more than 49.9% of the aggregate Merger Consideration may be paid in
cash and no less than 50.1% of the aggregate Merger Consideration may be paid in
First Western Shares.

          Mitchell Shareholders who do not submit effective Election Forms shall
be treated as having elected to receive First Western Shares and/or cash in the
proportions necessary to ensure that no more than 49.9% of the aggregate Merger
Consideration is paid in cash and no less than 50.1% of the aggregate Merger
Consideration is paid in First Western Shares

         Both Mitchell and First Western have agreed not to change the number of
outstanding shares of Mitchell Shares or First Western Shares prior to the
Effective Time, by means of a stock dividend, stock split, reclassification or
other subdivision or combination of outstanding shares.

         At the Effective Time, all rights with respect to then outstanding
options held by certain employees of Mitchell Savings and directors of Mitchell
to purchase Mitchell Shares ("Mitchell Options"), which vest on a change in
control, will be converted into and will become rights to receive only cash or
only First Western Shares (See the subsection below, "Interests of Certain
Persons With Respect to the Merger").





                                      -25-

<PAGE>   34



ELECTION BY MITCHELL SHAREHOLDERS

         Each Mitchell Shareholder will have the opportunity to submit an
Election Form, attached as Exhibit G, specifying the kind of consideration
sought to be received in exchange for his or her Mitchell Shares. An Election
Form and a copy of this Joint Proxy Statement also will be mailed to persons who
become shareholders of record of Mitchell after the Mitchell Record Date up to
one business day prior to the Annual Meeting. Election Forms also will be
available at Mitchell Savings' office and from the Exchange Agent (as defined
below) at all times through the date of the Annual Meeting.

         The Election Form permits Mitchell Shareholders (i) to indicate that
they elect to receive in exchange for their Mitchell Shares (a) First Western
Shares ("Stock Election Shares"), (b) cash ("Cash Election Shares"), or (c) a
combination thereof, or (ii) to make no election ("Non-Electing Shares"). The
Non-Electing Shares will be converted into First Western Shares, cash or a
combination thereof as necessary to ensure that (i) the aggregate amount of
consideration payable in cash is equal to 49.9% of the aggregate value of all of
the consideration issued or paid in connection with the Merger, and the total
number of First Western Shares to be issued in connection with the Merger shall
be that number of whole First Western Shares that is equal to 50.1% of the
aggregate value of all of the consideration issued or paid in connection with
the Merger; and (ii) the Merger will qualify as a tax-free reorganization. The
Election Form together with stock certificates representing all Mitchell Shares
covered thereby (or customary affidavits and indemnification regarding the loss
or destruction of such certificates or the guaranteed delivery of such
certificates), must be received by the exchange agent (the "Exchange Agent"), no
later than the close of business of the Exchange Agent on the date of the Annual
Meeting ("Election Deadline"). Mitchell Shares for which a properly completed
Election Form has not been received by the Exchange Agent by the Election
Deadline will be deemed Non-Electing Shares. Accordingly, persons who become
shareholders of Mitchell after the Election Deadline will be deemed to hold
Non-Electing Shares, because they could not have made an effective election with
respect to such shares.

         Because the Agreement provides that the Merger must qualify as a
tax-free reorganization, the extent to which individual elections will be
accommodated will depend upon the number of Mitchell Shareholders who elect
cash, who elect stock, and who fail to make an election. Accordingly, a Mitchell
Shareholder who elects to receive cash may instead receive a combination of cash
and First Western Shares, a Mitchell Shareholder who elects to receive First
Western Shares (plus cash in lieu of fractional shares) may instead receive a
combination of cash and First Western Shares, and a Mitchell Shareholder who
elects to receive a specific combination of cash and First Western Shares may
instead receive a different combination of cash and First Western Shares.

         Because the tax consequences of receiving cash or First Western Shares
will differ, Mitchell Shareholders are urged to read carefully the subsection
below, "Federal Income Tax Consequences" and consult their own tax advisor to
determine the particular tax consequences to them of the Merger.

ELECTION PROCEDURES

          Attached to this Joint Proxy Statement as Exhibit G is the Election
Form. The Election Form must be properly completed, signed and submitted to the
Exchange Agent and must be accompanied by certificates representing the Mitchell
Shares or the Mitchell Options as to which the election is being made (or by an
appropriate guaranty of delivery by a commercial bank or trust company in the
United States or a member of a registered national security exchange or the
NASD), or by evidence that such certificates have been lost, stolen or
destroyed, accompanied by such security or indemnity as shall be reasonably
requested by First Western or the Exchange Agent. To be effective, a properly
completed Election Form and accompanying share certificates or Mitchell Options,
as the case may be, must be received by the Exchange Agent by the close of
business on the date of the Annual Meeting. An election may be changed or
revoked, but only by written notice received by the Exchange Agent prior to the
Election Deadline including, in the case of a change, a properly completed
revised Election Form.




                                      -26-

<PAGE>   35



         ANY MITCHELL SHAREHOLDER WHO DOES NOT SUBMIT AN EFFECTIVE ELECTION FORM
TO THE EXCHANGE AGENT PRIOR TO THE ELECTION DEADLINE SHALL BE DEEMED TO HAVE
MADE A NON-ELECTION AND WILL BE ALLOCATED MERGER CONSIDERATION AS DESCRIBED
HEREIN.

         First Western has the discretion, which it may delegate in whole or in
part to the Exchange Agent, to determine whether the Election Forms have been
properly completed, signed and submitted or changed or revoked and to disregard
immaterial defects in Election Forms. The decision of First Western (or the
Exchange Agent) in such matters shall be conclusive and binding. Neither First
Western nor the Exchange Agent will be under any obligation to notify any person
of any defect in an Election Form submitted to the Exchange Agent.

         TO MAKE AN EFFECTIVE ELECTION, A MITCHELL SHAREHOLDER WILL BE REQUIRED
TO RETURN A PROPERLY COMPLETED ELECTION FORM SUFFICIENTLY IN ADVANCE OF THE
ELECTION DEADLINE SO THAT IT IS ACTUALLY RECEIVED BY THE EXCHANGE AGENT AT OR
PRIOR TO THE ELECTION DEADLINE. AN ELECTION FORM WILL NOT BE CONSIDERED PROPERLY
COMPLETED IF IT IS NOT ACCOMPANIED BY CERTIFICATES REPRESENTING ALL THE MITCHELL
SHARES COVERED THEREBY (OR CUSTOMARY AFFIDAVITS AND INDEMNIFICATION REGARDING
THE LOSS OR DESTRUCTION OF SUCH CERTIFICATES OR THE GUARANTEED DELIVERY OF SUCH
CERTIFICATES). THE ELECTION DEADLINE IS THE CLOSE OF BUSINESS OF THE EXCHANGE
AGENT ON DATE OF THE ANNUAL MEETING.

         In the event that the Agreement is terminated pursuant to the
provisions thereof and any Mitchell Shares or Mitchell Options have been
transmitted to the Exchange Agent pursuant to the provisions hereof, Mitchell
and First Western shall cause the Exchange Agent to promptly return such shares
to the person submitting the same.

METHOD OF PAYMENT OF MERGER CONSIDERATION

         The conversion of Mitchell Shares into the right to receive cash or
First Western Shares will occur at the Effective Time.

         As soon as practicable as of or after the Effective Time, any Mitchell
Shareholder who has not submitted an effective Election Form will receive
transmittal forms with instructions for forwarding his or her share certificates
or Mitchell Options for surrender to the Exchange Agent. Upon proper surrender
to the Exchange Agent of the share certificates or Mitchell Options (together
with properly completed transmittal forms), each Mitchell Shareholder will be
entitled to receive (I) the allocated Merger Consideration; or (II) in the case
of a Mitchell Shareholder properly exercising his or her Dissenters' Rights, the
amount of cash determined as provided in Article 13. (See the subsection below,
"Rights of Dissenting Shareholders.").

         EXCEPT FOR THE SHARE CERTIFICATES SURRENDERED WITH AN ELECTION FORM AS
DESCRIBED ABOVE UNDER "ELECTION PROCEDURES," MITCHELL SHAREHOLDERS SHOULD NOT
FORWARD SHARE CERTIFICATES TO THE EXCHANGE AGENT UNTIL THEY HAVE RECEIVED THE
LETTER OF TRANSMITTAL. NO SHARE CERTIFICATES SHOULD BE SUBMITTED WITH THE PROXY
CARD.

         As of the Effective Time, Mitchell's stock transfer books will be
closed and no further transfer of Mitchell Shares will be recognized or
registered on Mitchell's stock transfer records. Following the Effective Time
and until surrendered as described above, all share certificates formerly
evidencing Mitchell Shares will evidence only the right of the registered
holders thereof to receive the Merger Consideration. Such share certificates may
be exchanged for the Merger Consideration into which such holders' Mitchell
Shares have been converted.

         After the Effective Time and regardless of whether they have
surrendered their share certificates, Mitchell Shareholders will be entitled to
vote and to receive any dividends or other distributions (for which the record
date is after the Effective Time) on the number of whole First Western Shares
into which their Mitchell Shares have been converted; provided, however, that no
such dividends or other distributions will be paid to the holders of Mitchell
Share certificates unless and until their share certificates are surrendered.



                                      -27-

<PAGE>   36



         Each Mitchell Shareholder will be responsible for all federal, state,
local, and foreigntaxes which may be incurred by him or her on account of his or
her receipt of the Merger Consideration. See the subsection below, "Certain
Federal Income Tax Consequences."

         Any Mitchell Shareholders whose share certificates have been lost or
destroyed may nevertheless, subject to the provisions of the Agreement, receive
the Merger Consideration to which they are entitled, provided that they deliver
to the Exchange Agent: (i) a sworn statement certifying the loss or destruction
of the certificates and specifying the circumstances thereof; and (ii) a lost
instrument bond in form satisfactory to First Western and the Exchange Agent
which has been duly executed by a corporate surety satisfactory to First Western
and the Exchange Agent, indemnifying First Western and the Exchange Agent (and
their successors) to their satisfaction against any loss or expense which any of
them may incur as a result of the lost or destroyed share certificates being
thereafter presented. Any costs or expenses that may arise from such replacement
procedure, including the premium on the lost instrument bond, shall be paid by
the Mitchell Shareholder.

ALLOCATION PROCEDURES

         Pursuant to the Agreement, the Employee Stock Ownership Plan of
Mitchell shall be deemed to have elected cash for purposes of all unallocated
shares, and such election shall take precedence over all other Cash Elections.
The elections of the holders of Mitchell Options shall take precedence over all
other Mitchell Shareholders' elections.

         The payment of cash and the issuance of First Western Shares shall be
allocated to Mitchell Shareholders such that the number of Mitchell Shares
(outstanding or subject to Mitchell Options) as to which cash is paid shall
equal 49.9% of the aggregate number of Mitchell Shares outstanding plus those
subject to Mitchell Options (the "Aggregate Shares"), and the number of shares
of Mitchell Shares (outstanding or subject to Mitchell Options) as to which
First Western Shares are issued shall equal 50.1% of the Aggregate Shares, as
follows:

                  (I)   If the number of Cash Election Shares is in excess of
         49.9% of the Aggregate Shares, then (A) Non-Electing Shares shall be
         deemed to be Stock Election Shares, (B) Cash Election Shares of
         Mitchell Option holders shall be treated as Cash Election Shares
         without adjustment, and (B)(I) Cash Election Shares of each Mitchell
         Shareholder shall be reduced pro rata by multiplying the number of Cash
         Election Shares of such Mitchell Shareholder by a fraction, the
         numerator of which is the number of Mitchell Shares equal to 49.9% of
         the Aggregate Shares minus the aggregate number of Cash Election Shares
         of Mitchell Option holders, and the denominator of which is the
         aggregate number of Cash Election Shares of all Mitchell Shareholders;
         and (II) the shares of such Mitchell Shareholder representing the
         difference between such Mitchell Shareholder's initial Cash Election
         and such Mitchell Shareholder's reduced Cash Election, as described in
         Clause (B)(I) above shall be converted into, and be deemed to be, Stock
         Election Shares.

                  (II)  If the number of Stock Election Shares is in excess of
         50.1% of the Aggregate Shares, then (A) Non-Electing Shares shall be
         deemed to be Cash Election Shares and Stock Election Shares of option
         holders shall be treated as Stock Election Shares without adjustment;
         and (B)(I) Stock Election Shares of each Mitchell Shareholder shall be
         reduced pro rata by multiplying the number of Stock Election Shares of
         such Mitchell Shareholder by a fraction, the numerator of which is the
         number of Mitchell Shares equal to 50.1% of the Aggregate Shares, and
         the denominator of which is the aggregate number of Stock Election
         Shares of all Mitchell Shareholders; and (II) the shares of such
         Mitchell Shareholder representing the difference between such Mitchell
         Shareholder's initial Stock Election and such Mitchell Shareholder's
         reduced Stock Election, as described in Clause (B)(I) shall be
         converted into, and deemed to be, Cash Election Shares.

                  (III) If the number of Cash Election Shares is less than or
         equal to 49.9% of the Aggregate Shares and the number of Stock Election
         Shares is less than or equal to 50.1% of the Aggregate Shares, then (A)
         there shall be no adjustment to the elections made by electing Mitchell
         Shareholders, and (B) Non- 


                                      -28-

<PAGE>   37



         Electing Mitchell Shareholders shall receive First Western Shares
         and/or cash in proportion to the respective amounts by which the Cash
         Election Shares are more or less than 49.9% and the Stock Election
         Shares are more or less than 50.1%.

         After taking into account the adjustment provisions described above,
         each Cash Election Share (including those deemed to be Cash Election
         Shares) and each Stock Election Share (including those deemed to be
         Stock Election Shares) shall receive in the Merger the Merger
         Consideration.

         Notwithstanding any other provision of the Agreement, if the
application of the proration provisions would result in receiving a number of
First Western Shares that would prevent the Merger Consideration from consisting
in the aggregate of 49.9% Cash Merger Consideration and 50.1% Stock Merger
Consideration, or otherwise prevent the satisfaction of any of the conditions
set forth in the Agreement, the number of shares otherwise allocable shall be
adjusted in an equitable manner as shall be necessary to enable the satisfaction
of all conditions.

TREATMENT OF FRACTIONAL SHARES

         No fraction of a First Western Share, or any script or certificate
representing any such fractional share, will be issued in connection with the
Merger, and no right to vote or to receive any dividend or other distribution
shall attach to any such fractional share. At the Effective Time, First Western
will deliver cash to the Exchange Agent in an amount equal to the aggregate
market value of all such fractional shares. Each Mitchell Shareholder who
otherwise would be entitled to receive a fraction of a First Western Share
shall, upon the surrender and exchange of his or her Old Certificates, and in
lieu of such factional share, be entitled to receive cash (without interest)
from the Exchange Agent in an amount equal to that fraction multiplied by the
amount necessary to preserve the economic value of such share.

BACKGROUND OF AND REASONS FOR THE MERGER

         Background of the Merger. Prior to Mitchell's mutual-to-stock
conversion in July 1997, several regional institutions had contacted Mitchell
regarding a mutual-to-mutual merger or a merger conversion transaction. In
November 1997, First Western first indicated its interest in a merger with
Mitchell, although that indication posed certain structural issues. In January
1998, Mitchell engaged RP Financial as its financial advisor, to assist the
Mitchell Board in evaluating strategic alternatives for enhancing shareholder
value. These alternatives included continuing to operate as an independent
institution and potential mergers with community banks and thrifts operating in
the local area.

         On February 9, 1998, RP Financial presented to Mitchell's Executive
Committee an evaluation of the pro forma impact of strategic alternatives,
including certain capital management and operating strategies and a preliminary
sale-of-control evaluation. The sale-of-control evaluation indicated a target
valuation range of $17.00 to $19.00 per share and an identification of community
banks and thrifts operating in the local area with the perceived financial
ability to, and potential interest to, acquire Mitchell, including those who had
previously contacted Mitchell regarding a potential merger. Following such
review, anticipating that the value to shareholders pursuant to a merger would
be greater than operating independently under feasible alternative strategies,
the Executive Committee authorized RP Financial to contact eight potential
acquirers identified in RP Financial's analysis (subsequently expanded to ten)
regarding their potential interest in an acquisition of Mitchell. To facilitate
this process, RP Financial was authorized to provide interested parties with a
confidential memorandum, under a confidentiality agreement, describing
Mitchell's background, financial characteristics, market area, products and
services offered, and organizational and operational information.

         Between mid-February and mid-April 1998, RP Financial contacted the
community banks and thrifts designated by the Mitchell Board regarding their
interest in a merger with Mitchell and the potential terms of such a merger.
Following a review of the confidential memorandum, two institutions, including
First Western, gave verbal indications of interest. By this time, First Western
had addressed some of the structural issues raised in its



                                      -29-

<PAGE>   38



initial contact in November 1997. The Mitchell Board met on April 21, 1998, to
evaluate the indications of interest. Since only First Western's indication of
interest was consistent with the targeted valuation range of $17.00 to $19.00
per share, the Mitchell Board authorized management and Mitchell's financial,
legal and accounting advisors to commence due diligence of First Western and
determine if a merger agreement could be satisfactorily negotiated. In late
April 1998, First Western and Mitchell, including their advisors, conducted
mutual due diligence reviews. In early May, Mitchell advised First Western to
begin negotiating a definitive agreement, reflecting consideration of 49.9% cash
and 50.1% stock.

         In mid-May 1998, Mitchell received an unsolicited indication of
interest from an out-of-market institution, with which it had no previous
contact. The unsolicited party was provided the confidential memorandum.
Mitchell advised First Western of the unsolicited indication of interest and
Mitchell's intention to determine its merits. The indicated share price by this
out-of-market institution, in a share exchange, i.e., no cash consideration, was
initially higher than First Western's price. During June 1998, the out-of-market
institution and Mitchell, including their advisors, conducted mutual due
diligence. During July and early August 1998, as the merger terms of the
unsolicited party were being determined, the stock price of the out-of-market
institution declined. In late July 1998, First Western increased its price to a
level that was initially comparable to the unsolicited party. Subsequently that
level became higher as the unsolicited party's stock price declined further.

         On August 10, 1998, the Mitchell Board met to review the two merger
proposals, which were set forth in draft merger agreements. The Mitchell Board
carefully reviewed the financial and other terms of both proposals with its
financial, legal and accounting advisors, and it determined additional
information was required before a decision could be made. The First Western
proposal featured a higher shareholder value, and the merger proposal from the
out-of-market institution contained conditions which the Mitchell Board believed
could not be met. On August 13, 1998, the Mitchell Board reconvened with its
advisors to consider the terms of both merger proposals, and unanimously voted
to enter into a merger agreement with First Western after RP Financial rendered
its opinion that the merger consideration from First Western was fair to
Mitchell Shareholders from a financial point of view and counsel reviewed the
Agreement, together with all exhibits. RP Financial rendered such opinion on
August 13, 1998. On August 13, 1998, the First Western Board voted unanimously
to approve the Agreement. Boards of both institutions authorized management to
execute the Agreement on August 13, 1998.

         Mitchell Reasons for the Merger. Since its organization in 1924,
Mitchell has operated as a community- oriented financial institution serving
Mitchell and Yancey Counties, North Carolina. This community-oriented philosophy
has allowed it to compete effectively and profitably with the other banking
institutions in its market. During the last 10 years, however, competition has
dramatically increased, due to several factors: other types of financial
institutions offering services traditionally offered only by banks; an increase
in public demand for a broader range of customer services from community banking
institutions, and additional banking regulations. These changes forced the
Mitchell Board regularly to evaluate its strategic alternatives.

         In reaching its determination that the Merger is fair and in the best
interests of Mitchell and its shareholders, the Mitchell Board considered a
number of factors, including, without limitation, the following:

         (i)      The Mitchell Board's familiarity with and review of Mitchell's
          business, operations, financial condition, earnings and prospects 
          relative to other publicly-traded thrifts and banks, and a comparison
          of such factors with the business, operations, financial condition,
          earnings and prospects on a merged basis with First Western. In this
          regard the Mitchell Board noted the following:

                  (a) The Merger will result in Mitchell Shareholders receiving
                  stock in a substantially more diversified commercial bank,
                  which would be more competitive than Mitchell as an
                  independent institution;

                  (b) First Western's directors and management have an excellent
                  reputation in the local area, including Spruce Pine;



                                      -30-

<PAGE>   39




                  (c) Mitchell's high equity position leads to a low return on
                  equity, but Mitchell's small size, single office, limited
                  products and services and human resources constraints limits
                  the ability to increase shareholder returns as an independent
                  institution;

                  (d) The cash portion of the Merger Consideration provides an
                  immediate return to Mitchell Shareholders. The stock portion
                  of the Merger Consideration provides ownership in a locally
                  based commercial bank serving the same market as Mitchell but
                  with more locations, greater customer convenience and a
                  broader array of products and services. This will position the
                  resulting institution to be competitive with larger banking
                  companies and other financial intermediaries, and to provide
                  greater services to customers and the local community.

         (ii)     The current and prospective economic environment and
          competitive and regulatory constraints facing financial institutions,
          including Mitchell. In addition, the Mitchell Board considered certain
          of the risks of remaining independent, including, among other things,
          the limited potential to engage in acquisitions to enhance shareholder
          value, as well as the cost and operations risks associated with
          attracting new senior management, product/service diversification, de
          novo branching, and systems upgrades that would be necessary for
          Mitchell to maintain its competitiveness.

         (iii)    Potential issues of management succession, particularly in
          view of the imminent retirements of Mr. Ballew and Ms. Wilson, meaning
          that a suitable Chief Executive Officer and a Chief Operating Officer
          would have to be recruited.

         (iv)     The opinion of RP Financial that the Merger Consideration is
          fair, from a financial point of view, to Mitchell Shareholders.

         (v)      The representation to the Mitchell Board by RP Financial with
          respect to the relationship of the Merger Considerations to the recent
          and then-current market values, book value, tangible book value, and
          earnings per share of the Mitchell Shares, and the prices and premiums
          paid in certain other similar transactions involving financial
          institutions.

         (vi)     The Mitchell Board's review of the alternative of continuing
          to remain independent in the analysis provided by RP financial as to
          the future amount and growth of earnings necessary to provide Mitchell
          Shareholders with the same value, on a present value basis, as
          presented by the Merger Consideration.

         (vii)    The compatibility of the respective business and operations of
         First Western and Mitchell.

         (viii)   The effect of the Merger on the employees and customers of
         Mitchell.

         (ix)     The tax-deferred nature of the Stock Merger Consideration to
          Mitchell Shareholders, who generally will be able to defer recognition
          of any gain or loss for income tax purposes until such time as they
          sell the First Western Shares received upon the consummation of the
          Merger.

         The foregoing discussion of the information and factors considered by
the Mitchell Board is not intended to be exhaustive, but it constitutes the
material factors considered by the board. In reaching its determination to
approve and recommend the Merger Agreement, the Mitchell Board did not assign
any relative or specific weights to the foregoing factors, and individual
directors may have weighed factors differently.

         For the reasons set forth above, the Mitchell Board unanimously
approved the Agreement as advisable and in the best interests of Mitchell and
its shareholders and recommends that the Mitchell Shareholders vote FOR the
APPROVAL OF THE MERGER.




                                      -31-
<PAGE>   40



      First Western Reasons for the Merger. First Western is a newly chartered
commercial bank. The acquisition of Mitchell will provide it with a significant
loan portfolio and the opportunity to cross market its other deposit and loan
products to Mitchell's customers. This will expand the First Western's presence
and market share in its market area. With Mitchell's established deposit and
loan base, this expansion will be accomplished more quickly than would be
possible through normal increases in deposits and loans, and the Acquisition
may accelerate First Western's timetable to profitability. First Western also
wishes to acquire Mitchell's experience in mortgage loans in order to expand
its loan product offerings. In addition, First Western has been attempting to
locate a chief financial officer, and one of the employees of Mitchell may be
able to serve in this role. The downtown office location of Mitchell is also
desirable.

      In summary, the First Western Board believes that the combined
institution should:

      (i)   achieve economies of scale that will improve efficiency and enhance
       earnings;

      (ii)  permit more effective management of the combined assets;

      (iii) be a better competitor in the market area than either Mitchell or
      First Western separately;

      (iv)  be able to offer more services to, and respond better to the needs
      of, the customers of First Western and former customers of Mitchell; and

      (v)   allow the shareholders of both First Western and Mitchell to
participate in an institution with greater resources than either institution
has at the present time. The First Western Board also received and relied on
the opinion of Carson Medlin that the terms of the Agreement are fair to
unaffiliated First Western Shareholders from a financial point of view.

OPINIONS OF FINANCIAL ADVISORS

      OPINION OF FINANCIAL ADVISOR TO MITCHELL. The Mitchell Board retained RP
Financial in January 1998 as its financial advisor to evaluate strategic
alternatives. Subsequently, if appropriate, RP Financial would ascertain the
interest in an acquisition of Mitchell by regional financial institutions,
including those that previously expressed interest in acquiring Mitchell,
negotiate financial terms with prospective acquirers, and render its opinion
with respect to the Merger Consideration from the financial point of view of
the Mitchell Shareholders in the event Mitchell entered into an agreement to be
acquired.

      In requesting RP Financial's advice and opinion, the Mitchell Board did
not give any special instructions to RP Financial, nor did it impose any
limitations upon the scope of the investigation that RP Financial might wish to
conduct to enable it to give its opinion. RP Financial has delivered to
Mitchell its written opinion dated August 13, 1998, and its updated opinion as
of _______, 199_, to the effect that, based upon and subject to the matters set
forth therein, as of the date thereof, the Merger Consideration is fair to the
Mitchell Shareholders from a financial point of view. The opinion of RP
Financial is directed toward the consideration to be received by Mitchell
Shareholders and does not constitute a recommendation to any Mitchell
Shareholder to vote in favor of approval of the Merger Agreement. A copy of the
RP Financial opinion is set forth as Exhibit B to this Joint Proxy Statement,
and Mitchell Shareholders should read it in its entirety. RP Financial has
consented to the inclusion and description of its written opinion in this Joint
Proxy Statement.

      RP Financial was selected by Mitchell to act as its financial advisor
because of RP Financial's expertise in the valuation of businesses and their
securities for a variety of purposes, including its expertise in connection
with mergers and acquisitions of savings and loan associations, savings banks,
savings and loan holding companies, commercial banks and bank holding
companies. Pursuant to a letter agreement dated November 17, 1997, and executed
by Mitchell on January 9, 1998 (the "The Engagement Letter"), RP Financial
estimates that it will receive from Mitchell total professional fees of
approximately $40,000, of which $30,000 has been paid to date, plus
 


                                     -32-
<PAGE>   41






reimbursement of certain out-of-pocket expenses, for its services in connection
with the Merger. In addition, Mitchell has agreed to indemnify and hold
harmless RP Financial, any affiliates of RP Financial, and the respective
directors, officers, agents and employees of RP Financial or their successors
and assigns who act for or on behalf of RP Financial from and against any and
all losses, claims, damages and liabilities, joint or several, in connection
with RP Financial's services pursuant to the Engagement Letter attributable to:
(i) any untrue statement or alleged untrue statement of a material fact
contained in the financial statements or other information furnished or
otherwise provided by Mitchell to RP Financial, either orally or in writing;
(ii) the omission or alleged omission of a material fact from the financial
statements or other information furnished or otherwise made available by
Mitchell to RP Financial, or (iii) any action or omission to act by Mitchell,
or Mitchell's respective officers, directors, employees or agents, which action
or omission is willful or negligent. Mitchell will be under no obligation to
indemnify RP Financial hereunder if a court determines that RP 'Financial was
negligent or acted in bad faith with respect to any actions or omissions of R.P
Financial related to a matter for which indemnification is sought. In addition,
if RP Financial is entitled to indemnification from Mitchell under the
engagement letter, and in connection therewith incurs legal expenses in
defending any legal action challenging the opinion of RP Financial where RP
Financial is not negligent or otherwise at fault or is found by a court of law
to be not negligent or otherwise at fault, Mitchell will indemnify RP Financial
for all reasonable expenses.

      In rendering this fairness opinion, RP Financial reviewed the following
material: (1) the Agreement, including exhibits; (2) financial and other
information for Mitchell, all with regard to balance and off-balance sheet
composition, profitability, interest rates, volumes, maturities, trends, credit
risk, interest rate risk, liquidity risk and operation, including: (a) audited
and unaudited financial statements for the fiscal years ended June 30, 1993
through 1998, (b) shareholder, regulatory and internal financial and other
reports through June 30, 1998, (c) the conversion prospectus, dated May 8,
1996, (d) the most recent proxy statement for Mitchell, and (e) Mitchell's
management and Board comments regarding past and current business, operations,
financial condition, and future prospects; and (3) financial and other
information for First Western including: (a) audited financial statements for
the fiscal year ended December 31, 1997, incorporated in First Western's Annual
Report to Shareholders, (b) First Western's 1997 initial offering materials,
including the Offering Circular, and de novo charter application, (c)
regulatory and internal financial and/or other reports through June 30, 1998,
(d) the most recent proxy statement for First Western and (e) First Western's
management comments regarding past and current business, operations, financial
condition, and future prospects.

      In rendering its opinion, RP Financial relied, without independent
verification, on the accuracy and completeness of the information concerning
Mitchell and First Western furnished by each institution to RP Financial for
review, as well as publicly available information regarding other financial
institutions, and economic and demographic data. Mitchell and First Western did
not restrict RP Financial as to the material it was permitted to review. RP
Financial did not perform or obtain any independent appraisals or evaluations
of the assets and liabilities and potential and/or contingent liabilities of
Mitchell or First Western.

      RP Financial expresses no opinion on matters of a legal, regulatory, tax
or accounting nature or the ability of the Merger as set forth in the Agreement
to be consummated. In rendering its opinion, RP Financial assumed that, in the
course of obtaining the necessary regulatory and governmental approvals for the
proposed Merger, no restriction will be imposed on First Western that would
have a material adverse effect on the ability of the Merger to be consummated
as set forth in the Agreement.

      RP Financial's opinion was based solely upon the information available to
it and the economic, market and other circumstances as they existed as of
August 13, 1998 and __________199__. Events occurring after the most recent
date could materially affect the assumptions used in preparing the opinion.

      In connection with rendering its opinion dated August 13, 1998, and
updated as of __________199__, RP Financial performed a variety of financial
analyses that are summarized below. Although the evaluation of the fairness,
from a financial point of view, of the Merger Consideration was to some extent
subjective based on the experience and judgment of RP Financial, and not merely
the result of mathematical analyses of financial data, RP
 


                                     -33-
<PAGE>   42



Financial relied, in part, on the financial analyses summarized below in its
determinations. The preparation of a fairness opinion is a complex process and
is not necessarily susceptible to partial analyses or summary description. RP
Financial believes its analyses must be considered as a whole and that
selecting portions of such analyses and factors considered by RP Financial
without considering all such analyses and factors could create an incomplete
view of the process underlying RP Financial's opinion. In its analyses, RP
Financial took into account its assessment of general business, market,
monetary, financial and economic conditions, industry performance and other
matters, many of which are beyond the control of Mitchell and First Western, as
well as RP Financial's experience in securities valuation, its knowledge of
financial institutions, and its experience in similar transactions. With
respect to the comparable transactions analysis described below, no public
company utilized as a comparison is identical to Mitchell and such analyses
necessarily involve complex considerations and judgments concerning the
differences in financial and operating characteristics of the companies and
other factors that could affect the acquisition values of the companies
concerned. The analyses were prepared solely for purposes of RP Financial
providing its opinion as to the fairness of the Merger Consideration, and they
do not purport to be appraisals or necessarily reflect the prices at which
businesses or securities actually may be sold. Any estimates contained in RP
Financial's analyses are not necessarily indicative of future results of
values, which may be significantly more or less favorable than such estimates.
None of the analyses performed by RP Financial was assigned a greater
significance by RP Financial than any other. Additionally, RP Financial
considered other expressions of interest from regional financial institutions
with the perceived ability to consummate an acquisition of Mitchell, including
the amount, form and value of the potential consideration

      Comparable Transactions Analysis, RP Financial compared the Merger on the
basis of multiples or ratios of reported earnings, tangible book value, assets
and core deposit premium of Mitchell implied by the Merger Consideration to be
paid to the Mitchell Shareholders with the same multiples or ratios in pending
acquisitions and acquisitions completed since 1997 to date of: (a) all publicly
traded savings and loan associations, savings banks, and savings and loan
holding companies located in the Southeast (39 institutions); (b) all savings
and loan associations, savings banks, and savings and loan holding companies
located in the Southeast with less than $250 million in assets (21
institutions); and (c) financially comparable savings and loan associations,
savings banks, and savings and loan holding companies nationwide with assets
less than $250 million (9 institutions).

     The acquisition pricing multiples or ratios of the all-Southeast group
were: (1)price/earnings ratios ranging from ___ to ___ times, with a median of
___ times; (ii) price/tangible book ratios ranging from ___ to ___ percent, with
a median of ___ percent; (iii) price/assets ratios ranging from ___ to ___
percent, with a median of ____ percent; and (iv) core deposit premiums of ___ to
___ percent, with a median of ___ percent. The acquisition pricing multiples or
ratios of the Southeast group with assets under S250 million were: (i)
price/eamings ratios ranging from ___ to ___ times, with a median of ___times;
(ii) price/tangible book ratios ranging from ___ to ___ percent, with a median
of ___ percent; (iii) price/assets ratios ranging from ___ to ___percent, with a
median of ___ percent; and (iv) core deposit premiums of ___ to ___ percent,
with a median of ___ percent. The acquisition pricing multiples or ratios of the
financially comparable group nationwide with assets under $250 million were: (i)
price/earnings ratios ranging from ___ to ___times, with a median of ____ times;
(ii) price/tangible book ratios ranging from ___ to ____ percent, with a median
of _____ percent; (iii) price/assets ratios ranging from ____ to ___ percent
with a median of ___ percent; and (iv) core deposit premiums of negative ___ to
___ positive ___ percent, with a median of ____ percent.

      In comparison to these groups, Mitchell was generally smaller, more
highly capitalized and more profitable, but it maintained a comparable to lower
return on equity. Mitchell's acquisition pricing multiples or ratios for
price/earnings, price/tangible book, price/assets and core deposits premium, as
of the August 13, 1998, fairness opinion, based on financial statements as of
or for the 12 months ended June 30, 1998, were: 40.00 times earnings; 127.23
percent of tangible book value; 49.91 percent of assets; and 25.69 percent
premium on core deposits.

      Discounted Cash Flow Analysis. Using discounted cash flow analyses, RP
Financial estimated the present value of future dividends and the terminal
value based on alternative capital management and operating strategies over a
five-year period. Alternative strategies analyzed included a base case
scenario, a stock repurchase scenario,



                                     -34-
<PAGE>   43



an increased regular dividend scenario, a large special dividend scenario, an
earnings improvement scenario and an aggressive growth scenario. The terminal
value multipliers incorporated in RP Financial's analysis were derived from the
comparable transaction analysis discussed above pertaining to financially
comparable transactions, specifically, the price/tangible book ratio and
price/earnings multiple. The dividend streams and terminal values were then
discounted to present value based on a discount rate derived from the earnings
capitalization rate of publicly traded thrifts, the Treasury yield curve (i.e.,
the risk-free rate) and perceived investment risks in the Mitchell Shares. The
Merger Consideration exceeds the upper end of the range of the sum of the
present values of the future dividends and terminal values derived from the
individual strategic scenarios. For example, the present values derived from
the individual strategic scenarios ranged from roughly $12.00 to $15.50 per
share.

      Pro Forma Impact Analysis. RP Financial's analysis considered the
financial condition and operations of First Western on a stand-alone basis at
June 30, 1998, versus the pro forma impact resulting from the Merger. RP
Financial considered that the Merger is estimated to be accretive to First
Western's pro forma earnings per share and cash earnings per share before
incorporating anticipated Merger adjustments and synergies and leveraging First
Western's tangible capital. RP Financial considered the impact of the Merger on
First Western's key financial characteristics, per share data and resulting
pricing ratios, as well as First Western's longer run strategic objectives. RF
Financial evaluated the estimated financial impact of the Merger on the
potential for increased liquidity of First Western Common Stock, the enhanced
ability to pursue growth and expanded market share.

      As described above, RP Financial's opinion and presentation to the
Mitchell Board was one of many factors taken into consideration by the Mitchell
Board in making its determination to approve the Agreement. Although the
foregoing summary describes, the material components of the analyses presented
by RP Financial to the Mitchell Board on August 13, 1998, and updated as of
_______, 199_, in connection with its opinion as of those dates, it does not
purport to be a complete description of all the analyses performed by RP
Financial and is qualified by reference to the written opinion of RP Financial
set forth as Exhibit B, which Mitchell Shareholders are urged to read in its
entirety.

      OPINION OF FINANCIAL ADVISOR TO FIRST WESTERN. First Western retained
Carson Medlin to serve as its financial advisor with respect to a proposed
transaction that would lead to the merger of First Western and Mitchell. As
part of its engagement, Carson Medlin agreed to render its opinion as to the
fairness, from a financial point of view, of the terms of the Acquisition to
the unaffiliated shareholders of First Western. Carson Medlin is a NASD-member
investment banking firm that specializes in the securities of Southeastern
United States financial institutions. As part of its investment banking
activities, Carson Medlin is regularly engaged in the valuation of Southeastern
United States financial institutions and transactions relating to their
securities, including mergers and acquisitions. For its services Carson Medlin
will receive $57,500 plus reimbursement for reasonable actual out-of-pocket
expenses. A significant portion of this consideration is contingent upon
completing of the Acquisition. No limitations have been placed on Carson Medlin
by the directors or management of First Western with respect to the
investigations made or procedures followed by Carson Medlin in rendering its
opinion.

      On August 13, 1998, a representative of Carson Medlin delivered its
verbal opinion to the First Western Board that the terms of the Acquisition are
fair to the unaffiliated First Western Shareholders from a financial point of
view. Carson Medlin subsequently confirmed such opinion as of the date of this
Joint Proxy Statement. The full text of Carson Medlin's written opinion dated
____________ is attached as Exhibit C to this Joint Proxy Statement and should
be read in its entirety with respect to the procedures followed, assumptions
made, matters considered and qualifications of and limitations on the review
undertaken by Carson Medlin in connection therewith. Carson Medlin's opinion is
addressed to the First Western Board only, and the opinion does not constitute
a recommendation to any First Western Shareholder as to how such shareholder
should vote at the First Western Special Meeting or as to any other matter. The
summary of the opinion of Carson Medlin set forth in this Joint Proxy Statement
is qualified in its entirety by reference to the full text of such opinion
attached as Exhibit C.

      Carson Medlin has relied upon, without independent verification, the
accuracy and completeness of the information reviewed by it for the purpose of
rendering its opinion. Carson Medlin did not undertake any



                                     -35-
<PAGE>   44



independent evaluation or appraisal of the assets and liabilities of First
Western or Mitchell, nor was it furnished with any such appraisals. Carson
Medlin assumed that the financial forecasts reviewed by it have been reasonably
prepared on a basis reflecting the best currently available judgments and
estimates of the managements of First Western and Mitchell, and that such
projected financial results will be realized in the amounts and at the times
contemplated thereby.

      Carson Medlin is not expert in the evaluation of loan portfolios,
underperforming or nonperforming assets, net charge-offs of such assets or the
adequacy of allowances for losses with respect thereto; it has not reviewed any
individual credit files; and it has assumed that the loan loss allowances for
each of First Western and Mitchell are in the aggregate adequate to cover such
losses. Carson Medlin is not expert in bank operations and has not examined the
data processing or other systems of either First Western or Mitchell with
regard to their readiness to satisfy requirements related to the year 2000 or
to similar issues. Carson Medlin assumed that the Merger will be recorded as a
purchase under generally accepted accounting principles. Carson Medlin's
opinion is necessarily based on economic, market and other conditions as in
effect on the date of its analysis, and on information made available to it as
of various earlier dates.

      In connection with rendering its opinion, Carson Medlin performed a
variety of financial analyses. The preparation of a financial fairness opinion
of this nature involves various determinations as to the most appropriate and
relevant methods of financial analysis and the application of those methods to
the particular circumstances, and, therefore, such analysis is not readily
susceptible to partial analysis or summary description. Carson Medlin believes
that its analyses must be considered together as a whole and that selecting
portions of such analyses and the facts considered therein, without considering
all other factors and analyses, could create an incomplete view of the analyses
and the process underlying Carson Medlin's opinion. In its analyses, Carson
Medlin made numerous assumptions with respect to industry performance, business
and economic conditions, and other matters, many of which are beyond the
control of First Western and Mitchell and which may not be realized. Any
estimates contained in Carson Medlin's analyses are not necessarily predictive
of future results or values, which may be significantly more or less favorable
than such estimates. Estimates of values of companies do not purport to be
appraisals or necessarily reflect the prices at which such companies or their
securities may actually be sold. None of the analyses performed by Carson
Medlin was assigned a greater significance by Carson Medlin than any other
analysis.

      In connection with rendering its opinion dated ___________, Carson Medlin
reviewed (i) the Agreement; (ii) the annual report to shareholders of First
Western, including audited financial statements for the year ended December 31,
1997; (iii) the Proxy Statement of First Western dated March 18, 1998, for the
annual meeting of shareholders held on April 28, 1998; (iv) the Consolidated
Report of Condition and Income for First Western as of June 30, 1998; (v) the
Uniform Bank Performance Report for First Western as of June 30, 1998; (vi) the
annual report to shareholders of Mitchell, including audited financial
statements for the fiscal year ended June 30, 1997; (vii) the annual reports on
Form 10-KSB of Mitchell for the three fiscal years ended June 30, 1996, 1997
and 1998; (viii) the Proxy Statement of Mitchell dated September 18, 1997, for
the annual meeting of shareholders held on October 22, 1997; (ix) the Uniform
Bank Performance Report for Mitchell Savings Bank, SSB as of June 30, 1998; (x)
a preliminary copy of this Joint Proxy Statement; and (xi) certain other
financial and operating information with respect to the business, operations
and prospects of First Western and Mitchell.

      Carson Medlin also (i) held discussions with members of the senior
management of First Western and Mitchell; (ii) reviewed the historical market
prices and trading activity for the common stocks of First Western and Mitchell
to the extent available and compared them with those of certain publicly traded
companies it deemed to be relevant; (iii) compared the results of operations of
First Western and Mitchell with those of certain publicly traded companies it
deemed to be relevant; (iv) compared the proposed financial terms of the Merger
with the financial terms, to the extent publicly available, of certain other
recent business combinations of commercial banking organizations and savings
institutions; (v) analyzed the pro forma financial impact of the Merger on
First Western; and (vi) conducted such other studies, analyses, inquiries and
examinations as Carson Medlin deemed appropriate.



                                     -36-
<PAGE>   45



      The following is a summary of the principal analyses performed by Carson
Medlin in connection with its opinion.

      Summary of Transaction Consideration. Carson Medlin reviewed the terms of
the proposed transaction and the aggregate transaction value. Carson Medlin
reviewed the implied value of the consideration offered, which based upon the
closing price of First Western's Common Stock on October 2, 1998, was
approximately $16.9 million. Carson Medlin calculated that the value of the
consideration to Mitchell Shareholders, based on the closing price of First
Western's Common Stock on October 2, 1998, represented 115% of Mitchell's
stated book value at June 30, 1998, 154% of Mitchell's book value per share at
June 30, 1998, adjusted to reflect equity capital equal to 11% of total assets,
and 38.9 times Mitchell's earnings for the year ended June 30, 1998. Carson
Medlin calculated that the total transaction value represented a 19.3% premium
on Mitchell's June 30, 1998, core deposits (defined as the aggregate
transaction value minus stated book value, as a percentage of core deposits,
defined as total deposits less certificates of deposit greater than $100,000),
and 45.2% of the total assets of Mitchell at June 30, 1998.

      Comparable Transaction Analysis. Carson Medlin reviewed certain
information relating to the mergers of 14 selected savings institutions
announced between January 1997 and August 1998 in which the acquired
institutions had total assets of from $27 million to $286 million (the
"Comparable Transactions"). The Comparable Transactions are
(acquiree/acquiror): First Savings Financial Corp./First Citizens BancShares,
Inc.; ESB Bancorp, Inc./Southern Bancshares, Inc.; United Federal Savings
Bank/Triangle Bancorp, Inc.; Scotland Bancorp, Inc./Centura Banks, Inc.; Home
Savings Bank of Siler City, Inc., SSB/Capital Bank; Elmore County Bancshares,
Inc./Peoples BancTrust Co., Inc.; Reliance Federal Savings & Loan Association
of St. Louis County/Allegiant Bancorp, Inc.; Joachim Bancorp, Inc./First State
Bancshares, Inc.; GF Bancorp, Inc./Camco Financial Corporation; CitiSave
Financial Corporation/Deposit Guaranty Corporation; Gateway Bancorp,
Inc./Peoples Bancorp, Inc.; GF Bancshares, Inc./Regions Financial Corporation;
LowCountry Savings Bank,Inc./Carolina First Corporation; and Investors Savings
Bank of South Carolina, Inc./First Financial Holdings, Inc. Carson Medlin
considered, among other factors, the earnings, capital level, asset size and
quality of assets of the acquired financial institutions. Carson Medlin
compared the transaction prices to the then recently reported annual earnings,
stated book values, adjusted book values, total assets and core deposits.

      Carson Medlin calculated a range of purchase prices as a percentage of
stated book value for the Comparable Transactions from a low of 102% to a high
of 323%, with a mean of 168%. These transactions indicated a range of values
for Mitchell from $14.9 million to $47.3 million, with a mean of $24.6 million
(based on Mitchell's stated book value of $14,632,500 at June 30, 1998). The
value of the transaction is an estimated $16.9 million (based on the price of
the First Western Shares on October 2, 1998), which is below the mean for the
Comparable Transactions.

      Carson Medlin calculated a range of purchase prices as a percentage of
book value (adjusted to 11% of total assets) for the Comparable Transactions
from a low of 123% to a high of 382%, with a mean of 193%. These transactions
indicated a range of values from $9.2 million to $26.2 million, with a mean of
$18.4 million based on Mitchell's stated book value of $14.6 million at June
30, 1998 (core equity or equity adjusted to 11% of assets is approximately $4.1
million of total stated book value at June 30, 1998). The value of the
transaction is an estimated $16.9 million (based on the price of the First
Western Shares on October 2, 1998), which is below the mean for the Comparable
Transactions.

      Carson Medlin calculated a range of purchase prices as a multiple of
earnings for the Comparable Transactions from a low of 18.2 times to a high of
81.6 times, with a mean of 41.4 times. These transactions indicated a range of
values for Mitchell from $7.9 million to $35.3 million, with a mean of $17.9
million (based on Mitchell's net income for the fiscal year ended June 30,
1998, of $433,000). The value of the transaction is an estimated $16.9 million
(based on the price of the First Western Shares on October 2, 1998), which is
below the mean for the Comparable Transactions.



                                     -37-
<PAGE>   46



      Carson Medlin calculated the core deposit premiums for the Comparable
Transactions and found a range of values from a low of 3.9% to a high of 40.8%,
with a mean of 14.0%. The premium on Mitchell's core deposits implied by the
terms of the Agreement is 19.3%, which is above the mean for the Comparable
Transactions.

      Finally, Carson Medlin calculated a range of purchase prices as a
percentage of total assets for the Comparable Transactions from a low of 18.4%
to a high of 45.6%, with a mean of 27.0%. The aggregate consideration as a
percentage of total assets implied by the terms of the Merger is approximately
45.2%, which is near the high end of the range for the Comparable Transactions.

      Industry Comparative Analysis. In connection with rendering its opinion,
Carson Medlin compared selected operating results of First Western to those of
21 publicly-traded recently-formed community commercial banks in Alabama,
Florida, Georgia, Mississippi, North Carolina, South Carolina, Virginia and
West Virginia (the "De Novo Banks") as contained in the Southeastern De Novo
Bank Review, a research publication prepared by Carson Medlin. For this
comparison, Carson Medlin primarily used the 8 De Novo Banks which have been
operating for less than 18 months. The De Novo Banks operating for less than 18
months range in asset size from approximately $15.6 million to $85.3 million
and in shareholders' equity from approximately $5.3 million to $24.4 million.
Carson Medlin considers this group of financial institutions to be more
comparable to First Western than larger more established institutions. Carson
Medlin compared, among other factors, the, asset size, loan-to-deposit ratio,
average asset yields, average deposit rates, growth in deposits and loans for
the last three months, and profitability for the De Novo Banks operating less
than 18 months. Carson Medlin noted that for the period ended June 30, 1998:
(i) First Western had total assets of $18.9 million compared to 40.4 million on
average for the De Novo Banks open less than 18 months; (ii) First Western had
a loan to deposit ratio of 48% compared to 75% on average for the De Novo Banks
open less than 18 months; (iii) First Western had average asset yields for the
three months ended June 30, 1998, of 6.67% compared to 8.00% on average for the
De Novo Banks open less than 18 months; (iv) First Western had average deposit
rates for the three months ended June 30, 1998 of 4.13% compared to 4.71% on
average for the De Novo Banks open less than 18 months; (v) For the three
months ended June 30, 1998, First Western's deposits grew by $4.5 million, and
its loans grew by $3.8 million, compared to $7.9 million in loans and $8.4
million in deposits on average for the De Novo Banks open less than 18 months;
(vi) First Western had an annualized pre-tax return on average assets for the
three months ended June 30, 1993 of (4.82%) compared to (1.30%) on average for
the De Novo Banks open less than 18 months.

      Carson Medlin also compared selected operating results of Mitchell to
those of 15 publicly traded thrifts in Alabama, Florida, Georgia, North
Carolina, South Carolina and Virginia (the "STR Institutions") as contained in
the Southeastern Thrift Review, a research publication prepared by Carson
Medlin quarterly since 1994. The STR Institutions range in asset size from
approximately $152 million to $1.5 billion and in shareholders' equity from
approximately $18 million to $ 122 million. Carson Medlin considers this group
of financial institutions to be generally comparable to Mitchell. Carson Medlin
compared, among other factors, the profitability, capitalization, and asset
quality of Mitchell to those of the STR Institutions. Carson Medlin noted that
for the quarter ended June 30, 1998: (i) Mitchell had a return on average
assets (ROA) of 0.68% compared to 0.90% on average for the STR Institutions;
(ii) Mitchell had a return on average equity (ROE) of 1.73% compared to 9.4% on
average for the STR Institutions; (iii) Mitchell had common equity to total
assets of 39.2% compared to 10.5% on average for the STR Institutions; and (iv)
Mitchell's non-performing assets ratio (defined as loans 90 days past due,
nonaccrual loans and other real estate to total loans and other real estate)
was 2.05% compared to 0.65% on average for the STR Institutions.

      No company or transaction used in the preceding Industry Comparative or
Comparable Transaction Analyses is identical to First Western, Mitchell or the
Merger. Accordingly, evaluating the results of these analyses necessarily
involves complex considerations and judgments concerning differences in
financial and operating characteristics of First Western and Mitchell and other
factors that could affect the value of the companies to which they are being
compared. Mathematical analysis (such as determining the average or median) is
not, in itself, a meaningful method of using comparable industry or transaction
data.


 

                                     -38-
<PAGE>   47



      Pro Forma Merger Analysis. on First Western, on a pro forma basis, of
consolidating the results of operations of First Western and Mitchell in future
periods. In particular, Carson Medlin compared First Western's results of
future operations on the basis of a combination with Mitchell to the results of
First Western's future operations on a stand-alone basis. Carson Medlin
estimated, based on the terms of the Acquisition and consummation of the Merger
in 1998, that the Merger would be accretive to First Western's 1999 per share
earnings and each year thereafter. Carson Medlin estimated that the Merger
would initially be dilutive to First Western's stated book value per share and
tangible book value per share. Dilution to tangible book value per share would
decline in the second year and would continue to decrease in each subsequent
year. Carson Medlin considers the magnitude and duration of such impact on the
results of First Western's operations to be typical of, and within the range of
acceptable industry standards for transactions such as the Merger.

      Discounted Cash Flow Analysis. Using a discounted cash flow analysis,
Carson Medlin calculated the present value of Mitchell assuming that Mitchell
remains an independent financial institution. For purposes of this analysis,
Carson Medlin used certain projections of Mitchell's future earnings through
the year 2003. The analysis assumes that Mitchell would continue to pay a
dividend approximately equal to 80% of net income and that Mitchell would be
acquired at the end of 2003 at a purchase price of 120% of projected book
value. The present value of the annual dividends plus the Merger Consideration
at the end of 2002 was then calculated using discount rates of 11% through 13%
per annum. These discount rates were selected to reflect the rates that
investors in securities such as Mitchell's stock might be expected to require
in order to be competitive with alternative investments with similar
characteristics. On the basis of these assumptions, Carson Medlin calculated
that the present value to the Mitchell Shareholders ranged from 11.8 million to
12.8 million. As part of its analysis, Carson Medlin assumed that the net
present value of after-tax estimated cost savings and revenue enhancements was
added to the stand-alone value of Mitchell. Based on estimated cost savings of
approximately 70% of Mitchell's projected stand-alone overhead, projected
revenue enhancements of from $50,000 in 1999 growing to $130,000 in 2003,
Merger-related expenses of approximately $1 million, an estimated terminal
value of 13 times the estimated after-tax savings and revenue enhancements,
Carson Medlin calculated a present value of from $4.0 million to $4.5 million,
at discount rates from 11% to 13%. Added to the stand-alone value of Mitchell,
this produced a total implied transaction value of from $15.8 million to $17.3
million. The consideration implied by the terms of the Agreement is $16.9
million (based on the closing price of First Western's Stock on October 2,
1998), which is within the range of the calculated present values, were
Mitchell to remain independent through 2003. Carson Medlin considered the
present value analysis because it is a widely used valuation methodology, but
noted that the results of such methodologies are highly dependent upon the
numerous assumptions that must be made, including earnings growth rates,
dividend payout rates, terminal values and discount rates.

      The opinion expressed by Carson Medlin was based upon market, economic
and other relevant considerations as they existed and were evaluated as of the
date of the opinion. Carson Medlin confirmed the appropriateness of its
reliance on the analyses used to render its opinion dated ___________ by
performing procedures to update certain of such analyses and by reviewing
assumptions on which such analyses were based and the factors considered in
connection with them. Events occurring after the date of issuance of the
opinion, including, but not limited to, changes affecting the securities
markets, the results of operations or material changes in the assets or
liabilities of First Western or Mitchell could materially affect the
assumptions used in preparing the opinion.

REQUIRED SHAREHOLDER APPROVAL

      The Agreement must be approved by Mitchell Shareholders and First Western
Shareholders before the Merger may be consummated. Under North Carolina law,
the affirmative vote of the holders of at least a majority of the total
outstanding shares of Mitchell Shares and two thirds of the total outstanding
First Western Shares is required to approve the Agreement and the Merger.



                                     -39-
<PAGE>   48



REQUIRED REGULATORY APPROVALS

      The Merger is subject to approval by the Commissioner (which is reviewed
by the North Carolina Banking Commission) and the FDIC. Additionally, the
Administrator of the North Carolina Savings Institutions Division must approve
First Western's acquisition of Mitchell. Under regulations issued by the
Administrator, no person may acquire beneficial ownership of more than 10% of
the Mitchell Shares until July 1999 without the prior written approval of the
Administrator. The Administrator will grant approval only upon a finding that
(i) the acquisition is supported by the Mitchell Board, (ii) the person
acquiring the Mitchell Shares is of good character and integrity, possesses
satisfactory managerial skills and will serve as a source of strength to the
resulting entity after the acquisition, and (iii) the interests of the public
will not be adversely affected. First Western has requested the Administrator's
approval for 100% of the Mitchell Shares to be acquired by First Western.

      The Agreement provides that First Western's obligation to consummate the
Merger is conditioned on receipt of all requisite regulatory approvals. In
addition, such regulatory approvals may not contain any terms or conditions
that are reasonably considered by First Western to be materially
disadvantageous or burdensome to, or have a material adverse effect on, First
Western. Applications for approval of the Merger by the Commissioner and the
FDIC and for approval by the Administrator of First Western's acquisition of
Mitchell have been filed and are pending. Although no assurances are or can be
given that such approvals will be obtained, First Western and Mitchell have no
reason to believe that any such regulatory approvals will not be obtained.

      Assuming final FDIC approval is received, a 15- or 30-day waiting period
is required prior to consummation of the Merger to allow the United States
Department of Justice ("Justice Department") to review the transaction for
antitrust considerations. The duration of the waiting period is determined by
the Justice Department.

BUSINESS PENDING THE MERGER

      The Agreement provides that, during the period from the date of the
Agreement to the Effective Time, except as provided in the Agreement, Mitchell
will conduct business in the regular and usual course in substantially the same
manner as its business previously has been conducted and, to the extent
consistent with such business and within its ability to do so, Mitchell will,
among other things, preserve intact its business organization, retain the
services of its officers and employees, and preserve its business
relationships. The Agreement also provides that, prior to the Effective Time,
and except in the ordinary course of business or as otherwise permitted by the
Agreement or as required by applicable law or regulation, Mitchell will not,
among other prohibited actions, (I) incur indebtedness for borrowed money, (II)
sell, transfer, mortgage, pledge or otherwise dispose of any of its properties
or assets, or acquire any significant assets, (III) increase the compensation
or benefits of any of its employees, (IV) settle any claim, action or
proceeding against it involving monetary damages, (V) make any change in its
capital stock, or issue, sell, purchase, redeem or retire shares of stock, (VI)
amend its charter or bylaws, (VII) grant or issue any additional options,
(VIII) enter into any new employment agreements or adopt any new employee
benefit plans, (IX) change its accounting practices, (X) acquire or open any
new branch offices, or (XI) enter into any contract other than in the ordinary
course of its business.

      The Agreement provides that, during the period from the date of the
Agreement to the Effective Time, except as provided in the Agreement, First
Western will continue to conduct its business consistent with its past
practices. The Agreement also provides that, prior to the Effective Time, and
except as otherwise permitted by the Agreement, First Western will not, among
other prohibited actions, (I) make any change in its capital stock, or issue,
sell, purchase, redeem or retire shares of stock, (II) grant or issue any
additional options, (III) pay any dividends, or (IV) change its accounting or
business practices.

DIVIDENDS

      The Agreement provides that Mitchell will not declare or pay any
dividends or make any other distributions on its capital stock. However, if the
Merger is not consummated prior to the record date for Mitchell's regular

 

                                     -40-
<PAGE>   49



semi-annual cash dividend (which ordinarily would be paid in February 1999),
then prior to the Effective Time, Mitchell may declare and pay a cash dividend
of $0.20 per share on the outstanding Mitchell Shares. The Agreement provides
that First Western will not declare or pay any dividends or make any other
distributions on its capital stock. Under regulations applicable to newly
chartered banks, First Western will not be permitted to pay any dividends for
the first three years of operation.

PROHIBITION ON SOLICITATION

      The Agreement provides that Mitchell will not, directly or indirectly,
encourage, solicit or attempt to initiate or procure discussions, negotiations
or offers with or from any person or entity other than First Western relating
to a merger or other acquisition of Mitchell or the purchase or acquisition of
any Mitchell Shares or any significant part of Mitchell's assets, or provide
assistance to any person in connection with any such offer. Further, Mitchell
will not disclose to any person or entity any information not customary
disclosed to the public concerning Mitchell or its business except as required
in the reasonable opinion of Mitchell by the fiduciary duties of the Mitchell
Board under applicable law.

ACCOUNTING TREATMENT

      It is anticipated that the Merger will be accounted for as a purchase
transaction by First Western. Under the purchase method of accounting, the
recorded amounts of the assets and liabilities of Mitchell will be recorded at
their fair value, not to exceed the total purchase price. The financial
statements of First Western will include Mitchell subsequent to the
consummation of the transaction.

FEDERAL INCOME TAX CONSEQUENCES

      The following is a summary of the material federal income tax
consequences of the Merger. This summary is not a complete description of all
of the consequences of the Merger and, in particular, it may not address
federal income tax consequences that may be applicable to particular categories
of taxpayers such as broker-dealers, or to any Mitchell Shareholder who
acquired his or her Mitchell Shares through the exercise of an employee stock
option including a plan under Section 422 of the Code, or otherwise as
compensation. This discussion does not address the effect of any applicable
foreign, state, local or other tax laws. SHAREHOLDERS OF MITCHELL ARE URGED TO
CONSULT THEIR OWN TAX ADVISORS AS TO THE PARTICULAR TAX CONSEQUENCES TO THEM OF
THE MERGER, INCLUDING THE APPLICABILITY OF AND EFFECT OF FOREIGN, STATE, LOCAL
AND OTHER TAX LAWS.

      Tax Treatment to First Western and Mitchell. No gain or loss will be
recognized by First Western and Mitchell solely as a result of the Merger.

      Receipt of First Western Shares for Mitchell Shares. No gain or loss will
be recognized by a holder who receives solely First Western Shares (except for
cash received in lieu of fractional shares, as discussed below) in exchange for
all of his or her Mitchell Shares. The tax basis of the First Western Shares
received by a holder in such exchange will be equal (except for the basis
attributable to any fractional First Western Shares, as discussed below) to the
basis of the Mitchell Shares surrendered in exchange therefor. The holding
period of the First Western Shares received will include the holding period of
Mitchell Shares surrendered in exchange therefor, provided that such shares
were held as capital assets on the Effective Date of the Merger.

      Option Holders. Mitchell Option holders will have ordinary income on the
conversion of their Mitchell Options into either cash or First Western Shares.

      Receipt of First Western Shares and Cash in Exchange for Mitchell Shares.
A holder who receives a combination of First Western Shares and cash in
exchange for his or her Mitchell Shares will not be permitted to recognize any
loss for federal income tax purposes. Such a holder will recognize gain, if
any, equal to the lesser of (i) the amount of cash received, or (ii) the amount
of gain "realized" in the transaction. The amount of gain a

 

                                     -41-
<PAGE>   50



holder "realizes" will equal the amount by which (i) the cash plus the fair
market value, on the Effective Time, of the First Western Shares received
exceeds (ii) the holder's basis in the Mitchell Shares to be surrendered in the
exchange therefor. Any recognized gain could be taxed as a capital gain or a
dividend, as described below. The aggregate tax basis of the First Western
Shares received by such holder will be the same as the aggregate basis of the
Mitchell Shares surrendered in exchange therefor, adjusted as provided in
Section 358(a) of the Code for the cash received in exchange for such Mitchell
Shares. The holding period for First Western Shares received in the Merger will
be the same as the holding period for Mitchell Shares surrendered in exchange
for them, provided that such shares were held as capital assets of the holder
at the Effective Time.

      A holder's federal income tax consequences also will depend on whether
his or her Mitchell Shares were purchased at different times at different
prices. If they were, the holder could realize gain with respect to some of the
Mitchell Shares and loss with respect to others. Such a holder would have to
recognize such gain to the extent he or she receives cash with respect to those
shares in which the holder's adjusted tax basis is less than the amount of cash
plus the fair market value, at the Effective Time, of the First Western Shares
received, but the holder could not recognize loss with respect to those shares
in which the holder's adjusted tax basis is greater than the amount of cash
plus the fair market value, at the Effective Time, of the First Western Shares
received. Any disallowed loss would be included in the adjusted basis of the
First Western Shares. Such a holder is urged to consult his or her own tax
advisor regarding individual tax consequences of the Merger.

      Possible Dividend Treatment. In certain circumstances, a holder who
receives cash or a combination of cash and First Western Shares in the Merger
may receive ordinary dividend, rather than capital gain, treatment on all or a
portion of the gain recognized by that holder. The determination of whether a
cash payment has the effect of a dividend distribution is made by treating a
Mitchell Shareholder as if such holder had received solely First Western Shares
in the Merger and First Western immediately thereafter redeemed a number of
First Western Shares equal in value to the cash consideration received. This
hypothetical redemption is then tested under the provisions and limitations of
Section 302 of the Code to determine whether the holder's change in ownership
in First Western results in a dividend distribution. For purposes of this
hypothetical Section 302 redemption analysis, First Western Shares held by
certain members of the holder's family or certain entities in which the holder
has an ownership or beneficial interest and certain stock options may be
aggregated with the holder's First Western Shares. The amount of the cash
payment that may be treated as a dividend is limited to the holder's ratable
share of the accumulated earnings and profits of Mitchell (or possibly of the
total earnings and profits of Mitchell and First Western) at the Effective
Time. Any gain that is not treated as a dividend will be taxed as a capital
gain, provided that the holder's shares were held as capital assets at the
Effective Time. BECAUSE THE DETERMINATION OF WHETHER A CASH PAYMENT WILL BE
TREATED AS HAVING THE EFFECT OF A DIVIDEND WILL DEPEND IN PART UPON THE FACTS
AND CIRCUMSTANCES OF EACH HOLDER, HOLDERS ARE ADVISED TO CONSULT THEIR OWN TAX
ADVISORS REGARDING THE TAX TREATMENT OF CASH RECEIVED IN THE MERGER.

      Receipt of Cash in Exchange for Mitchell Shares. A holder who receives
solely cash in exchange for all of his or her Mitchell Shares, and owns no
First Western Shares actually or constructively, will recognize gain or loss
for federal income tax purposes equal to the difference between the cash
received and such holder's tax basis in the Mitchell Shares surrendered in
exchange for them. Such gain or loss will be a capital gain or loss, provided
that such shares were held as capital assets of the holder at the Effective
Time. Such gain or loss will be long-term capital gain or loss if the holder's
holding period is more than twelve months at the Effective Time. The Code
contains limitations on the extent to which a holder may deduct capital losses
from ordinary income. It is not clear whether the above treatment would apply
to a holder who receives solely cash for his or her shares but who owns
constructively First Western Shares, or owns constructively Mitchell Shares
that are not exchanged solely for cash, or whether instead the treatment
referred to above under "Certain Federal Income Tax Consequences -- Possible
Dividend Treatment" would apply. A holder in this situation is advised to
consult his or her own tax advisor regarding the tax consequences.

      Cash in Lieu of Fractional Shares. A holder who holds Mitchell Shares as
a capital asset and who receives in the Merger, in exchange for such stock,
solely First Western Shares and cash in lieu of a fractional share interest

 


                                     -42-
<PAGE>   51



in First Western Shares will be treated as having received such fraction of a
First Western Share and then as having received cash in redemption by First
Western of the fractional share interest.

      Backup Withholding; Information Reporting. The cash payments due a holder
upon the exchange of such Mitchell Shares pursuant to the Merger (other than
certain exempt persons or entities) will be subject to "backup withholding" for
federal income tax purposes unless certain requirements are met. First Western
or a third-party paying agent, as the case may be, must withhold 31% of the
cash payments to a holder, unless such holder (i) is a corporation or comes
within certain other exempt categories and, when required, demonstrates this
fact, or (ii) provides First Western or a third-party paying agent, as the case
may be, with his or her taxpayer identification number and completes a form in
which he or she certifies that he or she has not been notified by the IRS that
he or she is subject to backup withholding as a result of a failure to report
interest and dividends. The taxpayer identification number of an individual is
the Social Security number. Any amount paid as backup withholding will be
credited against the holder's federal income tax liability. Holders who receive
First Western Shares also must comply with the information reporting
requirements of the Treasury regulations under Section 368 of the Code.
Appropriate documentation for the foregoing purposes will be provided to
holders with the Election Forms that will be sent to them by the Exchange
Agent.

      Pursuant to the terms of the Reorganization Agreement, First Western and
Mitchell shall receive an opinion from Deloitte & Touche LLP to the effect that
the Merger will constitute a tax-free reorganization within the meaning of
Section 368 of the Code and that no gain or loss will be recognized by Mitchell
shareholders who receive solely First Western Shares in exchange for their
Mitchell Shares. No ruling has been or will be sought from the Internal Revenue
Service as to the federal income tax consequences of the Merger, and the
opinion of Deloitte & Touche LLP is not binding on the Internal Revenue Service
or any court.

CONDITIONS TO THE MERGER

      Consummation of the Merger is subject to various conditions described in
the Agreement (attached as Exhibit A), including without limitation: (i)
approval of the Agreement by Mitchell Shareholders and First Western
Shareholders; (ii) receipt of all required regulatory approvals without the
imposition by any regulatory agency of a condition to any such approval that is
considered by First Western to be materially disadvantageous or burdensome to,
or have a material adverse effect on, First Western; (iii) receipt of the Tax
Opinion; (iv) receipt of the Fairness Opinions from RP Financial and Carson
Medlin, and confirmation of the Fairness Opinions within five days prior to the
Effective Time; (v) satisfaction of all requirements for the First Western
Shares to be listed on the Nasdaq SmallCap Market as of the Effective Time; and
(vi) execution of the consulting agreement with Emma Lee M.
Wilson as of the Effective Time.

      The separate obligations of both Mitchell and First Western under the
Agreement are subject to various other conditions described in the Agreement,
including without limitation: (i) the absence of a material adverse change in
the financial condition, results of operations or business of the party; (ii)
compliance by the other party with all laws and regulations applicable to the
transactions described in the Agreement; (iii) the absence of any violation or
breach by the other party of any of its obligations, covenants, agreements,
representations or warranties under the Agreement; and (iv) the receipt of
certain certificates and opinions of the other party's senior officers and
legal counsel.

WAIVER; AMENDMENT OF AGREEMENT

      Prior to the Effective Time, any provision of the Agreement (other than
provisions relating to regulatory approvals and other approvals required by
law) may be waived by the party entitled to the benefits of such provision.
Additionally, the Agreement may be amended, modified or supplemented by
Mitchell or First Western at any time prior to the Effective Time, and either
before or after approval by the Mitchell Shareholders, by an agreement in
writing approved by a majority of the members of the Board of Directors of
First Western and Mitchell. However, except as otherwise provided in the
Agreement, following approval of the Agreement by the

 

                                     -43-
<PAGE>   52



Mitchell Shareholders, no such amendment may change the Merger Consideration
without approval of such change by the Mitchell Shareholders.

TERMINATION OF AGREEMENT

      The Agreement may be terminated and the Merger abandoned at any time
prior to the Effective Time, whether before or after approval by the
shareholders, upon the mutual agreement of Mitchell and First Western, and it
may be terminated by either Mitchell or First Western if, among other things:
(i) the other party shall have violated or failed to perform fully any of its
obligations, covenants or agreements in any material respect; (ii) any of the
other party's representations or warranties shall have been false or misleading
in any material respect when made, or if there has occurred any event or
development, or there exists any condition or circumstance, that has caused or,
with the lapse of time or otherwise, may or could cause, any such
representations or warranties to become false or misleading; (iii) the
shareholders fail to ratify and approve the Agreement, or the shareholder
meetings are not held on or before January 31, 1999; (iv) any condition to the
obligations of the terminating party is not satisfied or is effectively waived,
or (v) the Merger has not become effective by March 31, 1999 (or such later
date as shall be mutually agreeable to Mitchell and First Western).

      In the event of the termination and abandonment of the Merger pursuant to
the termination provisions thereof, the Agreement will become void and have no
effect, except that certain provisions of the Agreement relating to expenses,
indemnification and confidentiality of information obtained pursuant to the
Agreement or in connection with the negotiation thereof will survive any such
termination and abandonment. In the event the Agreement is terminated following
a breach or violation of the Agreement by one party, then that breaching party
will be obligated to pay the other party $250,000 in liquidated damages.

      Consummation of the Merger is subject to obtaining the prior approval of
the FDIC and the Administrator. First Western has submitted applications with
the Commissioner, the FDIC and the Administrator to acquire Mitchell and
Mitchell Savings through the Merger.

      If Mitchell Shareholders fail to approve the Agreement, the Merger will
not be consummated. Mitchell will remain an independent entity and a going
concern. Mitchell will have incurred, and will be obligated to pay, certain
costs associated with accounting, financial advice, legal advice, and the
mailing and printing of proxy materials. The Mitchell Board will continue to
exercise its fiduciary duty to analyze any new acquisition offers.
See the subsection above, "Conditions to the Merger."

CLOSING DATE AND EFFECTIVE TIME

      Following and subject to the fulfillment of all conditions described in
the Agreement, the closing of the Merger will be held on a date specified by
First Western (the "Closing Date") within 30 days after the expiration of
required waiting periods following receipt of regulatory approvals. The
Effective Time of the Merger will be the date and time specified in Articles of
Merger filed with the North Carolina Secretary of State (or, if a time is not
so specified, then at the time Articles of Merger are filed). However, in no
event may the Effective Time be more than 10 days following the Closing Date.
Although there is no assurance as to whether or when the Merger will occur, it
currently is expected that the Merger will become effective during the fourth
quarter of 1998.

INTERESTS OF CERTAIN PERSONS WITH RESPECT TO THE MERGER

      Certain members of Mitchell's management and the Mitchell Board have
certain interests in the Merger in addition to their interests as shareholders
of Mitchell generally. The Mitchell Board was aware of these interests and
considered them in adopting the Agreement and recommending the proposed
transaction.

      INDEMNIFICATION. Pursuant to the Agreement, from and after the Effective
Time, First Western will indemnify the present and former officers and
directors of Mitchell and Mitchell Savings against liabilities arising

 

                                     -44-
<PAGE>   53



from actions or omissions in their official capacities as officers and
directors occurring on or prior to the Effective Time to the extent they would
have had a right to indemnification from Mitchell or Mitchell Savings. First
Western further agreed to maintain Mitchell's existing directors' and officers'
liability insurance policy past the Effective Time for a period of six years.

      CONSULTING AGREEMENT. In order to assure itself of the assistance and
continued service of Emma Lee M. Wilson, Corporate Secretary and a director of
Mitchell, during the transition period following the Effective Time, First
Western has agreed to enter into a consulting agreement with her. As currently
proposed, the consulting agreement would (i) provide for compensation equal to
her current salary; (ii) provide for a term of approximately six months; and
(iii) contain certain covenants generally prohibiting Ms. Wilson from competing
against First Western within Mitchell's former banking market for a period of
time following termination of her employment with First Western. The consulting
agreement with Ms. Wilson will supersede her employment agreement with Mitchell
currently in effect. The Mitchell Board has also agreed to certain covenants
generally prohibiting each of them from competing against First Western within
Mitchell's former banking market for five years following the Merger.

      MITCHELL STOCK OPTIONS. There are outstanding Mitchell Options to
purchase up to an aggregate of 68,596 Mitchell Shares, which are held by
certain Mitchell employees and directors under Mitchell's Incentive Stock
Option Plan for Employees and Nonstatutory Stock Option Plan for Directors. At
the Effective Time, each Mitchell Option previously granted by Mitchell that
was outstanding on the date of the Agreement will be converted into either
solely cash or solely First Western Shares at the election of the holder of the
Mitchell Option. Under the Agreement, no further options to acquire Mitchell
Shares may be granted by Mitchell.

      VESTING OF STOCK AWARDS. Certain officers, employees and directors of
Mitchell currently hold unvested awards covering an aggregate of 25,086
Mitchell Shares previously granted under the Mitchell Management Recognition
and Development Plan (the "MRDP"). Under the terms of the MRDP, a recipient's
rights in the shares covered by an award granted to him or her become vested at
the rate of 20% on the first anniversary of the date of grant and 20% per year
thereafter. However, upon the occurrence of certain "change in control" events,
all unvested shares covered by outstanding awards immediately become vested. At
the Effective Time, the rights of officers, employees and directors in unvested
Mitchell Shares under the MRDP will become vested and such persons will be
entitled to elect the Merger Consideration into which those shares are
converted.

      CHANGE-IN CONTROL PAYMENTS. Mitchell is a party to employment contracts
with Edward Ballew, Jr., Executive Vice President and Chief Executive Officer
of Mitchell, and Ms. Wilson (the "Employment Agreements"). Among other
provisions, Mr. Ballew and Ms. Wilson are entitled under the Employment
Agreements to certain payments in the event of a change in control of Mitchell.
The Merger constitutes a change in control of Mitchell. Upon a change in
control, Mitchell has agreed to pay Mr. Ballew and Ms. Wilson an amount equal
to 2.99 times their "base amount" as defined in Section 280G(b)(3) of the Code.
This compensation is payable, at each officer's option, either by lump sum or
in equal monthly installments. Mitchell has the right, under the Employment
Agreements, to reduce any such payments as necessary under the Code to avoid
the imposition of excise taxes on the officers or the disallowance of a
deduction to Mitchell. Mitchell is expected to exercise this right. The
currently estimated amount of such payments is $11,250 for Mr. Ballew and
$9,250 for Ms. Wilson.

EXPENSES

      The Agreement provides that Mitchell and First Western will each pay its
own legal, accounting and financial advisory fees and all its other costs and
expenses (including filing fee, printing costs and travel expenses) incurred or
to be incurred in connection with the performance of its obligations under the
Agreement or otherwise in connection with the Merger. Except under certain
circumstances involving a wrongful termination or breach of the Agreement, the
cost of soliciting proxies will be deemed to be incurred and shall be paid 50%
by Mitchell and 50% by First Western. However, in the event the Agreement is
terminated following a breach or violation of the

 

                                     -45-
<PAGE>   54



Agreement by one party, then that breaching party will be obligated to pay the
other party $250,000 in liquidated damages.

RIGHTS OF DISSENTING SHAREHOLDERS

      The Merger will give rise to Dissenters' Rights under Article 13 of the
North Carolina Business Corporation Act ("Article 13") for both Mitchell
Shareholders and First Western Shareholders. Pursuant to Article 13, any
Mitchell Shareholder or First Western Shareholder who objects to the Merger may
exercise Dissenters' Rights and become entitled to be paid the fair value of
his or her shares if the Merger is consummated. THE FOLLOWING IS MERELY A
SUMMARY OF THE DISSENTERS' RIGHTS OF SHAREHOLDERS. A COMPLETE COPY OF ARTICLE
13 IS ATTACHED AS EXHIBIT F AND INCORPORATED BY REFERENCE INTO THIS JOINT PROXY
STATEMENT. ARTICLE 13 PROVIDES FOR SHAREHOLDERS' DISSENTERS' RIGHTS, AND IT
DESCRIBES THE DETAILED PROCEDURE FOR EXERCISING THOSE RIGHTS THAT MUST BE
FOLLOWED BY A DISSENTING SHAREHOLDER. ANY SHAREHOLDER WHO INTENDS TO EXERCISE
DISSENTERS' RIGHTS SHOULD REVIEW ARTICLE 13 CAREFULLY AND COMPLY EXACTLY WITH
ITS REQUIREMENTS IN CONSULTATION WITH HIS OR HER ATTORNEY. Except as provided
below, no further notices will be given to shareholders of Mitchell or First
Western regarding the existence of Dissenters' Rights or any time periods
within which those rights must be exercised. In summary, that procedure is as
described below.

      Any shareholder asserting Dissenters' Rights MUST (I) give to the
institution and the institution must actually receive, BEFORE THE VOTE ON THE
MERGER IS TAKEN, written notice of the shareholder's intent to demand payment
for his or her shares if the Merger is consummated, and (II) NOT vote in favor
of the Merger. Failure by a shareholder to satisfy both requirements will mean
that the shareholder will not be entitled to assert Dissenters' Rights and will
therefore not be able to obtain payment for his or her shares under Article 13.
SHAREHOLDERS SHOULD NOTE THAT IF THEY SIGN, DATE AND RETURN A BLANK APPOINTMENT
OF PROXY WITH NO INSTRUCTIONS AS TO HOW THEIR SHARES SHOULD BE VOTED, THEY WILL
BE DEEMED TO HAVE VOTED IN FAVOR OF THE MERGER AND, THEREAFTER, THEY WILL NOT
BE ENTITLED TO ASSERT DISSENTERS' RIGHTS.

      If the Agreement is approved by the shareholders of a dissenting
shareholder's institution, then, within 10 days of the Effective Time, the
institution must send a written notice (by registered or certified mail, return
receipt requested) to each shareholder who has taken the actions described
above and is entitled to exercise Dissenters' Rights. That notice will: (I)
state where the dissenting shareholder's payment demand must be sent, and where
and when share certificates must be deposited; (II) supply a form to be used to
demand payment; (III) set a date by which the institution must receive the
dissenting shareholder's demand for payment (which may not be fewer than 30 nor
more than 60 days after the date the dissenters' notice is mailed); and, (IV)
be accompanied by a copy of Article 13.

      A shareholder who has been sent the dissenters' notice must demand
payment AND must deposit his or her share certificates by the set date forth in
and in accordance with the terms and conditions of the dissenters' notice.
Otherwise, such shareholder will not be entitled to payment for shares under
Article 13. A shareholder who demands payment and deposits share certificates
as required retains all other rights as a shareholder until such rights are
canceled or modified by consummation of the Merger.

      As soon as the Merger is consummated or upon receipt of a payment demand,
the institution will offer to pay each dissenter who timely demanded payment
and deposited share certificates the amount the institution estimates to be the
fair value of the shares, plus interest accrued to the date of payment, and the
institution will pay this amount to each dissenter who agrees in writing to
accept it in full satisfaction of his or her demand. This offer of payment will
be accompanied by: (I) certain of that institution's most recent available
financial statements; (II) a statement of that institution's estimate of the
fair value of the shares; (III) an explanation of how the interest was
calculated; (IV) a statement of the dissenter's right to demand payment if
dissatisfied with the offer; and, (V) a copy of Article 13.

      If the Merger is not consummated within 60 days after the date set for
demanding payment and depositing share certificates, the dissenting
shareholder's institution must return the deposited certificates, and if,
thereafter,

 

                                     -46-
<PAGE>   55



the Merger is consummated, the institution must send a new dissenters' notice
and repeat the payment demand procedures set forth above.

      If a dissenter believes that the amount offered by the institution as
described above is less than the fair value of the shares or that the interest
due is incorrectly calculated, or if the institution fails to make payment to a
dissenter who accepts its offer within 30 days after such acceptance, or if the
institution fails to consummate the Merger and does not return the deposited
certificates within 60 days after the date set for demanding payment, then the
dissenter may notify the institution in writing of his or her own estimate of
the fair value of the shares and the amount of interest due, and the dissenter
may demand payment of that estimate, or may reject the institution's offer and
demand payment of the fair value of the shares plus interest due. In any such
event, if a dissenting shareholder fails to take any such action within the
30-day period, the shareholder will be deemed to have waived all rights under
Article 13 and to have withdrawn the dissent and demand for payment.

      If a dissenter has taken all required actions and the demand for payment
remains unsettled, the dissenter may commence a proceeding within 60 days after
the date of the demand for payment and petition the court to determine the fair
value of the shares and accrued interest. Upon service on the institution of
the petition filed with the court, the institution must pay to the dissenter
the amount originally offered. If the dissenter does not commence the
proceeding within the 60-day period, he or she has an additional 30 days to
either (I) accept in writing the amount offered by the institution, upon which
acceptance the institution will pay such amount in full satisfaction of the
dissenter's demand, or (II) withdraw his or her demand for payment and resume
the status of a nondissenting shareholder. A dissenter who takes no action
within this 30-day period is deemed to have withdrawn the dissent and demand
for payment.

      In the court proceeding described above, the court may appoint one or
more persons as appraisers to receive evidence and recommend a decision on the
question of fair value, and it also has discretion to make all dissenters whose
demands remain unsettled parties to the proceeding. Each dissenter made a party
to the proceeding must be served with a copy of the petition and is entitled to
judgment for the amount, if any, by which the court finds the fair value of the
dissenter's shares, plus interest, exceed the amount paid by the institution.
Court costs and appraisal and counsel fees may be assessed by the court as it
deems equitable.

      Article 13 contains certain additional provisions with respect to dissent
by nominees who hold shares for others, and by beneficial owners whose shares
are held in the name of other persons. The complete text of Article 13 can be
found in Exhibit F.

REPRESENTATIONS AND WARRANTIES

      In the Agreement, Mitchell, on the one hand, and First Western on the
other, have made certain representations and warranties to each other. Mitchell
has represented and warranted, among other things, as to its organization and
capitalization, its authority to enter into the Agreement and to consummate the
Merger, the accuracy of its financial statements and public reports, legal
proceedings against it, its properties, contractual rights and duties, its tax
returns and taxes, its employee benefit plans, and other matters relating to
its business, assets, liabilities and operations. First Western has represented
and warranted to Mitchell, among other things, as to its organization, its
authority to enter into the Agreement and to consummate the Merger, the
accuracy of its financial statements and public reports, legal proceedings
against it, contractual rights and duties, its tax returns and taxes, and other
matters relating to its businesses, assets, liabilities and operations.


                                  FIRST WESTERN

      First Western Bank is a state bank organized under the laws of the State
of North Carolina and headquartered in Burnsville, North Carolina. It has two
banking offices in two counties in western North Carolina. At June 30, 1998,
First Western had total assets of approximately $18.9 million, total deposits
of approximately

 

                                     -47-
<PAGE>   56



$11.6 million, and total shareholders' equity of approximately $7.2 million.
First Western employed approximately 19 full-time employees as of June 30,
1998.

      First Western began operations in December 1997. It is regulated by the
Commissioner, its chartering agency, and the FDIC, its insurer of deposit
accounts. It deposits are insured by the Bank Insurance Fund.

      First Western is a community bank whose primary purpose is to serve the
banking needs of individuals and businesses in Yancey and Mitchell Counties,
North Carolina. It provides a variety of banking services including the
following: checking and NOW accounts; a variety of time deposits; business,
agricultural, real estate, home improvement, automobile, and other personal
loans; credit cards; letters of credit; home equity lines of credit; safe
deposit boxes; wire transfer facilities; and access to automated teller
machines through the "Honor" network.

      Please refer to Exhibit E for further discussion of the business of First
Western.

PROPERTIES

      First Western leases its executive office facilities located at 321 West
Main Street, Burnsville, North Carolina. It owns land at 600 Highway 19E West,
Burnsville, North Carolina, the current site of the Burnsville banking office,
which operates in a modular unit under a temporary lease. First Western is
planning the construction of a new building on the Highway 19E property, to
house both the branch in the mobile unit and the executive offices now located
in leased space.

      First Western's reasons for considering new construction at this time are
to allow for significant growth and to provide space for expansion and services
to be provided in the future. Plans currently under consideration call for a
building of approximately 12,500 square feet, and cost estimates have ranged
from $1.5 million to $1.8 million. However, the only construction expense First
Western has presently incurred in relation to this property has been the
demolition of an existing structure. To date, no bids have been let and no
contracts awarded.

      If the construction estimates continue to be in the expected range, and
adjusting for the savings from housing the administrative office and the
banking office in the same building, the effect on future annual occupancy
expense is expected to be between $9,800 and $19,800.

      First Western leases its other branch office, located at 226 Spruce Pine
Shopping Center, Spruce Pine, North Carolina, from a partnership in which Van
F. Phillips, the Chairman of the Board, has an interest. First Western does not
own or lease any other facilities.

LEGAL PROCEEDINGS

      First Western is aware of no material legal proceedings to which it is a
party or of which any of its properties is subject.

BENEFICIAL OWNERSHIP OF SECURITIES

       To First Western's knowledge, as of the First Western Record Date, no
shareholder owned more than five percent of the First Western Shares. The
following table shows, as of the First Western Record Date, the number of First
Western Shares owned by each director and by all directors and executive
officers of First Western as a group:



                                     -48-
<PAGE>   57



<TABLE>
<CAPTION>

                              Shares            Percent of
Name of                       Currently         Shares
Beneficial Owner              Owned(1)          Owned(2)
- ----------------              ---------         ----------

<S>                          <C>                <C>
Robert L. Bailey              11,775             1.62

William A. Banks               5,945              *

Ronnie E. Deyton               9,720             1.33

Jerry Duncan                   6,975              *

F. Warren Hughes               3,855              *

David R. McIntosh              4,276              *

Ray V. Miller                 13,220             1.82

Ronnie C. Odom                11,320             1.56

Van F. Phillips               22,820             3.13

Jack Dean Pitman              11,820             1.62

All Directors and
 Principal Officers as a 
 Group (12 persons)          112,496            15.05
</TABLE>


      *Owns less than one percent of the outstanding First Western Shares.

      (1)This column includes the number of shares capable of being issued
         within 60 days upon the exercise of stock options held by the named
         individual. To First Western's knowledge, each person has sole voting
         and investment power over the securities shown as beneficially owned
         by such person, except for the following First Western Shares, for
         which the individual indicates that he shares voting and/or investment
         power: Bailey -- 10,000; Miller -- 2,400; Phillips -- 19,100; Pitman
         -- 10,000; directors and principal officers as a group -- 41,500.

      (2)The ownership percentages were calculated based on the total of
         726,419 First Western Shares that are currently issued and
         outstanding, plus the number of First Western Shares capable of being
         issued to that individual (if any) and to directors and principal
         officers as a group within 60 days of the First Western Record Date
         upon the exercise of stock options held by each of them (if any) and
         by the group, respectively.

DIRECTORS

      Under the First Western's Articles of Incorporation and Bylaws, the
number of directors shall be such number as the First Western Board determines
from time to time prior to each annual meeting of First Western Shareholders at
which directors are to be elected, such number to be not less than ten nor more
than fifteen. First Western's Article of Incorporation and Bylaws provide that
the First Western Board shall be divided into three classes, each containing

 


                                     -49-
<PAGE>   58



as nearly equal a number of directors as possible, each elected to staggered
three-year terms of office and thereafter directors elected to succeed those
directors in each class shall be elected for a term of office of three years.

      The First Western Board, by resolution, fixed the number of directors at
ten. Four were elected at the 1998 Annual Meeting to serve a one year term
until the Annual Meeting of Shareholders in 1999 ("Class I Directors"), three
were elected to serve a two year term until the Annual Meeting of Shareholders
in 2000 ("Class II Directors"), and three were elected to serve a three year
term until the Annual Meeting of Shareholders in the year 2001 ("Class III
Directors"), or until their successors are elected and qualified. All First
Western Board members have served as directors of First Western since it's
incorporation on December 1, 1997.

      Listed below are the names of the Class I Directors, together with their
ages at December 31, 1997, and their principal occupations during the past five
years.

<TABLE>
<CAPTION>

NAME AND AGE         PRINCIPAL OCCUPATION OVER LAST FIVE YEARS

<S>               <C>   <C>
Ray V. Mille      64    President, "C" Cablevision, Inc.; President,
                        Cablevision Industries, Inc., both of Myrtle Beach,
                        South Carolina; and Vice President, Country
                        Cablevision, Inc., Burnsville, North Carolina.

Ronnie C. Odom    47    President and Chief Executive Officer, Industrial
                        Installations, Inc. (general mechanical contractors),
                        Green Mountain, North Carolina.

Van F. Phillips   45    Owner, Western Steer Steakhouse, Spruce Pine, North
                        Carolina until 1995; Vice President, Great Meadows,
                        Inc. (real estate development), Spruce Pine, North
                        Carolina.

Jack Dean Pitman  52    Co-Owner, Grassy Creek Hardware & Building Supply Co.,
                        Spruce Pine, North Carolina since 1995; prior to that,
                        President, Yancey Mobile Home Sales, Inc., Burnsville,
                        North Carolina.
</TABLE>

      Listed below are the names of the Class II Directors, together with their
ages at December 31, 1997, and their principal occupations during the past five
years.

<TABLE>
<CAPTION>

   NAME AND AGE         PRINCIPAL OCCUPATION OVER LAST FIVE YEARS

<S>               <C>   <C>

Jerry Duncan      54    President, Mayland Home Center, Inc. (retail sales of
                        manufactured homes), Spruce Pine, North Carolina.

F. Warren Hughes  41    Clerk of Superior Court, Yancey County.

David R. McIntosh 51    Sole Proprietor, David's Limited (retail clothing);
                        Co-Owner, Heritage Lumber Co. (building supplies);
                        Owner, Seven Pines Townhomes; Partner, RaMac (real
                        estate development); all of Burnsville, North Carolina.
</TABLE>

      Listed below are the names of the Class III Directors, together with
their ages at December 31, 1997, and their principal occupations during the
past five years.

<TABLE>
<CAPTION>

   NAME AND AGE         PRINCIPAL OCCUPATION OVER LAST FIVE YEARS

<S>               <C>   <C>
Robert L. Bailey  52    President, New Buck Corporation (manufacture and sales 
                        of wood stoves), Spruce Pine, North Carolina.

</TABLE>

                                     -50-
<PAGE>   59


<TABLE>
<S>               <C>   <C>
William A. Banks  73    President, BanCo Lumber, Inc. (logging and lumber
                        manufacturing), Burnsville, North Carolina.

Ronnie E. Deyton  51    President and Chief Executive Officer, First Western
                        Bank since February 1997; prior to that, Senior Market
                        Officer, Centura Bank since April 1996; prior to that,
                        Vice President and Area Executive for Mitchell and
                        Yancey Counties, First Commercial Bank, all in
                        Burnsville, North Carolina.
</TABLE>

      No director is a director for any company with a class of securities
registered pursuant to Section 12 of the Exchange Act.

EXECUTIVE OFFICERS

      First Western's Bylaws provide that the First Western Board shall elect
the officers of First Western for a term of one year. Executive officers are
subject to election at the meeting of the First Western Board following First
Western's annual meeting of shareholders. The executive officers have served in
their present capacities since First Western's incorporation.

<TABLE>
<CAPTION>
NAME AND AGE AT 12/31/97    PRINCIPAL OCCUPATION OVER LAST FIVE YEARS
<S>               <C>   <C>
Ronnie E. Deyton  51    President and Chief Executive Officer, First Western
                        Bank since February 1997; prior to that, Senior Market
                        Officer, Centura Bank since April 1996; prior to that,
                        Vice President and Area Executive for Mitchell and
                        Yancey Counties, First Commercial Bank, all in
                        Burnsville, North Carolina.

Charles Ownbey    64    Corporate Secretary and Senior Vice President of Loan
                        Administration, First Western Bank since February 1997;
                        prior to that, Vice President, Regional Commercial
                        Credit Support Manager, Centura Bank, Asheville, North
                        Carolina since April 1997; prior to that, Senior Vice
                        President of Loan Administration, First Commercial
                        Bank, Asheville, North Carolina.

Martin Shuford    57    Senior Vice President for Business Development, First
                        Western Bank since February 1997; prior to that, Area
                        Manager for Burnsville, Bakersville and Spruce Pine,
                        First Commercial Bank until retirement in 1995.
</TABLE>

      Other than Jerry Duncan and Jack Dean Pitman, who are uncle and nephew,
no executive officer or director is related to another executive officer or
director.

      EXECUTIVE COMPENSATION. The cash and cash equivalent compensation paid by
First Western during the fiscal year ended December 31, 1997 to its chief
executive officer is as follows:




                                     -51-
<PAGE>   60


<TABLE>
<CAPTION>

                                    ANNUAL COMPENSATION
                                                            OTHER ANNUAL
NAME AND                            SALARY      BONUS       COMPENSATION
PRINCIPAL POSITION      YEAR (1)    ($)         ($)         ($) (2)

<S>                     <C>         <C>         <C>         <C>
Ronnie E. Deyton        1997        30,333      -0-         -0-
President and
Chief Executive Officer
</TABLE>


- -----------------

(1) From June 1, 1997 to December 31, 1997.
(2) The value of non-cash compensation paid to the chief executive officer of
First Western during the fiscal year disclosed did not exceed 10% of his cash
compensation.

      First Western does not have an employment agreement with Mr. Deyton. No
options to purchase First Western Shares were granted to Mr. Deyton during
1997.

FIRST WESTERN STOCK OPTION PLANS

      In April 1998, First Western Shareholders adopted the 1998 Incentive
Stock Option Plan (the "ISO Plan") and the 1998 Nonstatutory Stock Option Plan
(the "NSSO Plan"). An aggregate of 72,742 Shares has been reserved for issuance
by First Western upon exercise of stock options to be granted to certain First
Western employees from time to time under the ISO Plan. Options granted under
the ISO Plan are intended to qualify as "incentive stock options" within the
meaning of Section 422A of the Code. Under the Code, options afford favorable
tax treatment to recipients upon compliance with certain restrictions but do
not result in tax deductions to First Western. The purpose of the ISO Plan is
to increase the performance incentive for employees, to encourage the continued
employment of current employees and to attract new employees by facilitating
their purchase of a stock interest in First Western. First Western has issued
options to purchase 61,892 First Western Shares under the ISO.

      The ISO Plan is administered by the Compensation Committee of the First
Western Board. No member of the Stock Option Committee is eligible to receive
options under the ISO Plan. Employees of First Western will be eligible to
receive options under the ISO Plan at no cost to them other than the option
exercise price. Generally, the exercise price for options granted pursuant to
the ISO Plan may not be less than 100% of the fair market value of the First
Western Shares on the date of the grant. No option will be exercisable more
than ten years after the date that it is granted.

      An aggregate of 72,742 Shares has been reserved for issuance by First
Western upon exercise of stock options to be granted from time to time under
the NSSO Plan. Options granted under the NSSO Plan do not qualify as "incentive
stock options" within the meaning of Section 422A of the Code and do not afford
favorable tax treatment to recipients. Options granted under the NSSO Plan do
result in tax deductions to First Western. The purpose of the NSSO Plan is to
increase the performance incentives for eligible recipients, to encourage the
continued participation of current directors and employees of First Western and
to attract new directors and employees to First Western by facilitating their
purchase of a stock interest in First Western. First Western has issued options
to purchase 66,000 First Western Shares under the NSSO.

      The NSSO Plan is administered by the Board. Directors and employees of
First Western will be eligible to receive options under the NSSO Plan at no
cost to them other than the option exercise price. The options must be
exercised within ten years from the date of grant.

      Under North Carolina banking law, First Western may issue options equal
to ten percent of its outstanding shares under the ISO Plan and ten percent of
its outstanding shares under the NSSO Plan.

 

                                     -52-
<PAGE>   61




CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      William A. Banks, a director, is one of the partners in the Banks Family
Partnership (the "Partnership"). The Partnership owns Deyton Farm Supply, Inc.,
which sold First Western the land on which it is building its Burnsville office
and on which it now maintains a temporary facility. As a part of the sales
transaction, First Western gave a $150,000 deed of trust to the Partnership,
which is payable quarterly over five years.

      First Western has had, and expects to have in the future, banking
transactions in the ordinary course of First Western's business with directors,
principal officers and their associates. All transactions with directors,
principal officers and their associates were made in the ordinary course of
First Western's business, on substantially the same terms, including (in the
case of loans) interest rates, collateral and repayment terms, as those
prevailing at the same time for other comparable transactions, and have not
involved more than normal risks of collectibility or presented other
unfavorable features. At June 30, 1998, the outstanding balance of loans to
directors, principal officers, and their associates totaled $318,206.32, and
these loans were made at substantially the same rates and terms available to
all First Western customers.

DIVIDENDS

      The payment of cash dividends for the first three years of operations of
a bank is generally prohibited by the Commissioner and the FDIC. Also, under
federal banking law, no cash dividend may be paid if First Western is
undercapitalized or insolvent or if payment of the cash dividend would render
First Western undercapitalized or insolvent, and no cash dividend may be paid
by First Western if it is in default of any deposit insurance assessment due to
the FDIC. Subject to such restrictions, there can be no assurances as to when
First Western will be in a position to pay cash dividends on the First Western
Shares. The First Western Board anticipates that all or substantially all of
First Western's earnings in the foreseeable future will be required for use in
the development of First Western's business. The payment of future cash
dividends will be determined by the First Western Board and is dependent upon
First Western's earnings, financial condition, business projections, and other
pertinent factors.

      In addition, North Carolina banking law will prohibit the payment of cash
or stock dividends if First Western's surplus is less than 50% of its paid-in
capital. Subject to these restrictions, the payment of stock dividends will be
considered by the First Western Board when it is deemed prudent to do so.

SUPERVISION AND REGULATION

      First Western is extensively regulated under both federal and state law
by various state and federal governmental agencies, such as the Commissioner
and the FDIC. The rates of interest payable on deposits and chargeable on loans
are affected by governmental regulation and fiscal policy as well as by
national, state and local economic conditions. Changes in governmental economic
and monetary policies may affect the ability of First Western to attract
deposits and make loans. Its operations are also affected by changes in state
and federal law, regulatory policies and governmental monetary and fiscal
policies, any of which could have a detrimental effect on the profitability of
First Western.

      First Western is subject to examination and supervision by the FDIC and
the Commissioner. The FDIC monitors First Western's compliance with several
federal statutes such as the Community Reinvestment Act of 1977 and the
Depository Institution Management Interlocks Act. The FDIC has broad
enforcement authority to prevent the continuance or development of unsound and
unsafe banking practices, including the issuance of cease-and-desist orders and
the removal of officers and directors. The FDIC must approve the establishment
of branch offices, conversions, mergers, assumption of deposit liabilities
between insured banks and uninsured banks or institutions, and the acquisition
or establishment of certain subsidiary corporations. The FDIC can prevent
capital or surplus diminution in such transactions where the deposit accounts
of the resulting, continuing or assumed bank are insured by the FDIC.


      First Western is subject to capital requirements and limits on activities
established by the FDIC. Under the capital regulations, First Western generally
is required to maintain Tier 1 risk-based capital, as such term is defined

 

                                     -53-
<PAGE>   62

therein, of 4.0%, and total risk-based capital, as such term is defined
therein, of 8.0%. First Western is not permitted to engage in any activity not
permitted for a national bank unless (i) it is in compliance with its capital
requirements and (ii) the FDIC determines that the activity would not pose a
risk to the deposit insurance fund. With certain exceptions, First Western also
is not permitted to acquire equity investments of a type, or in an amount, not
permitted for a national bank.

      First Western is required to pay deposit insurance assessments set by the
FDIC. Under the current assessment rate schedule, First Western's assessment
will range from no assessment to 0.27% of First Western's average deposits
base, with the exact assessment determined by First Western's capital and the
FDIC's supervisory opinion of First Western's operations. Only the strongest
banks are not required to pay an assessment. The insurance assessment rate may
change periodically over the next 15 years. Changes in the assessment rate may
have a material effect on First Western's operating results. The FDIC has the
authority to terminate deposit insurance.

      The earnings of First Western are affected significantly by the policies
of the Federal Reserve Board, a federal agency that regulates the money supply
in order to mitigate recessionary and inflationary pressures. Among the
techniques used to implement these objectives are open market transactions in
United States government securities, changes in the rate paid by banks on bank
borrowings, and changes in reserve requirements against bank deposits. These
techniques are used in varying combinations to influence overall growth and
distribution of bank loans, investments, and deposits, and their use may also
affect interest rates charged on loans or paid-for deposits.

      The monetary policies of the Federal Reserve Board have had a significant
effect on the operating results of commercial banks in the past and are
expected to continue to do so in the future. In view of changing conditions in
the national economy and money markets, as well as the effect of actions by
monetary and fiscal authorities, no prediction can be made as to possible
future changes in interest rates, deposit levels, loan demand or the business
and earnings of First Western.

      First Western is chartered by the State of North Carolina and is subject
to extensive supervision and regulation by the Commissioner. The Commissioner
enforces state laws that set specific requirements for bank capital, the
payment of dividends, loans to officers and directors, record keeping, and
types and amounts of loans and investments made by commercial banks. Among
other things, the approval of the Commissioner is generally required before a
North Carolina-chartered commercial bank may establish branch offices. North
Carolina banking law requires that any merger, liquidation or sale of
substantially all of the assets of First Western must be approved by the
Commissioner and the holders of two thirds of the First Western Shares.

      Pursuant to North Carolina banking laws, no person may directly or
indirectly purchase or acquire voting stock of First Western that would result
in the change in control of First Western unless the Commissioner has approved
the acquisition. A person will be deemed to have acquired "control" of First
Western if that person directly or indirectly (i) owns, controls or has power
to vote 10% or more of the voting stock of First Western, or (ii) otherwise
possesses the power to direct or cause the direction of the management and
policy of First Western.

      In its lending activities, First Western is subject to North Carolina
usury laws, which generally limit or restrict the rates of interest, fees and
charges and other terms and conditions in connection with various types of
loans.

      North Carolina banking law requires that bank holding companies register
with the Commissioner. The Commissioner must also approve any acquisition of
control of a state-chartered bank by a bank holding company. The First Western
Board does not currently intend to create a bank holding company for First
Western.

      In 1994, Congress adopted legislation that generally permits an
adequately capitalized and managed bank holding company to acquire control of a
bank in any state, provided the target bank has been in existence for at least
five years. As of June 1997, this legislation generally permits a bank to merge
with a bank located in any other state if the target bank is at least five
years old. North Carolina banking law authorizes banking organizations in any
state to acquire North Carolina banking institutions on a reciprocal basis.
Under the legislation, a state could have prohibited interstate branching if it
legislated this prohibition prior to June 1997. North Carolina banking law
authorizes North 


                                     -54-
<PAGE>   63

Carolina banks to establish branches in other states and permits out-of-state
banks to establish branches in North Carolina on a reciprocal basis. The
effects of interstate acquisitions and branching can not be determined, but it
will likely increase competition in the banking industry in North Carolina.

      First Western cannot predict what new legislation might be enacted or
what regulations might be adopted or amended, or if enacted, adopted or
amended, the effect they might have on First Western's operations. Any change
in applicable law or regulation may have a material effect on the business of
First Western.

                                    MITCHELL

      Mitchell was organized on February 28, 1996 for the purpose of becoming
the holding company for Mitchell Savings upon Mitchell Savings's conversion
from mutual to stock form ("Conversion"). The Conversion was completed on July
12, 1996. At September 30, 1998, Mitchell had total assets of $37.3 million,
total deposits of $21.6 million, and shareholders' equity of $14.6 million.
Mitchell has not engaged in any significant activity other than holding the
stock of the Mitchell Savings. Mitchell Savings was established in 1924 as
"Mitchell County Building & Loan Association," a North Carolina-chartered
mutual savings and loan association, located in Spruce Pine, North Carolina,
approximately 50 miles northeast of Asheville. In 1992, the Savings Bank
converted to a North Carolina-chartered savings bank and adopted its current
name. Mitchell Savings is regulated by the Administrator, its primary
regulator, and the FDIC, the insurer of its deposits. Mitchell Savings's
deposits are federally insured by the FDIC under the SAIF, and it is a member
of the FHLB System. Mitchell Savings is a traditional, community-oriented
financial institution engaged primarily in the business of attracting deposits
from the general public and using these funds to originate for its portfolio
fixed-rate one- to four-family residential mortgage loans within the Savings
Bank's market area, and, to a significantly lesser extent, loans secured by
multi-family properties, land, churches, and selected commercial properties,
and consumer loans. Additional information concerning Mitchell is included in
the Mitchell Annual Report on Form 10-KSB for the year ended June 30, 1998,
which is attached as Exhibit D to this Joint Proxy Statement and the Mitchell
documents filed with the Commission that are incorporated by reference herein.
See "INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE."

                       DESCRIPTION OF FIRST WESTERN SHARES

      First Western is authorized to issue 5,000,000 shares of common stock and
1,000,000 shares of preferred stock. The voting rights, privileges, and
preferences of the preferred stock are to be set by the First Western Board at
the time such stock is issued. No preferred stock is issued or outstanding.
There are 726,419 First Western Shares, par value $5.00 per share, issued and
outstanding. Each share of common stock has the same rights, privileges and
preferences as every other share.

      Dividend Rights and Policy. Each holder of First Western Shares is
entitled to dividends paid by First Western when and if declared by the First
Western Board from funds legally available. The determination and declaration
of dividends is within the discretion of the First Western Board. The payment
of dividends by First Western, however, is subject to legal limitations, and it
is not likely that First Western will pay dividends in the foreseeable future.
The payment of cash dividends for the first three years of operations is
generally prohibited by the Commissioner and the FDIC.

      Voting Rights. Each holder of First Western Shares is entitled to one
vote per share on any issue submitted to a vote at any meeting of the
shareholders and, in the election of directors, on each director to be elected.
The First Western Shares do not have cumulative voting rights in the election
of directors. Consequently, the holders of the majority of the outstanding
First Western Shares represented at a meeting at which a quorum is present or
represented may elect all of the directors. In general, North Carolina banking
law requires that any merger, voluntary liquidation, or transfer of
substantially all the assets and liabilities of First Western be approved by
the affirmative vote of at least two thirds of all outstanding First Western
Shares.



                                     -55-
<PAGE>   64




      Classification of Directors. The Articles of Incorporation of First
Western provide that the directors of First Western will serve terms that are
staggered so that, following the initial meeting of shareholders, no more than
approximately one third of the directors will be eligible for election at any
subsequent meeting of the shareholders.

      Liquidation Rights. Holders of First Western Shares will be entitled,
upon dissolution or liquidation of First Western, to participate ratably in the
distribution of assets legally available for distribution to shareholders after
payment of debts, including obligations to depositors.

      No Preemptive Rights. Holders of the First Western Shares do not have
preemptive rights to subscribe for additional shares on a pro rata basis when
additional shares are offered for sale by First Western.

      Assessability of Shares. First Western Shares generally will not be
assessable. However, under North Carolina banking law (N.C.Gen.Stat. ss.
53-42), in the event of an impairment in the capital of First Western due to
losses or any other cause, then the Commissioner may require the First Western
Board to assess the holders of the First Western Shares for the amount of the
impairment. If a shareholder fails to pay such assessment, First Western may
sell the shareholder's First Western Shares.

      Preferred Stock. No shares of preferred stock have been issued. Preferred
stock may be issued in one or more series with such rights, preferences and
designations as the First Western Board may determine. If and when preferred
stock is issued, holders of such stock may have certain preferences, powers and
rights (including voting rights) senior to the holders of the First Western
Shares. The First Western Board can issue preferred stock without a vote of the
holders of the First Western Shares. Preferred stock is a means of raising
additional capital, but it also may be used to assist management in impeding an
unfriendly change in control of First Western that certain shareholders may
consider to be in their best interests. First Western has no current plans to
issue preferred stock.

      Restrictions on Acquisition of the First Western Shares. The Articles of
Incorporation of First Western provide that when any matter is presented for
the consideration of the First Western Board, the Board may consider the social
and economic effects on the communities in which First Western operates and
that it may consider the business and financial condition of a proposed
acquiror, the experience and integrity of its management, and the prospects of
a successful conclusion of the transaction when evaluating any business
combination.

      First Western is subject to the North Carolina Control Share Acquisition
Act (the "Control Share Act"), which generally provides that First Western
Shares that are "Control Shares" will not have certain voting rights unless the
remaining shareholders grant voting rights. Control Shares are shares acquired
by a person under certain circumstances that, when added to other shares owned
by that person, would entitle that person (except for the application of the
statute) to (i) one fifth, (ii) one third, or (iii) a majority, of all voting
power in the election of First Western's directors. Voting rights may be
restored to Control Shares, however, by the affirmative vote of the holders of
a majority of the First Western Shares (other than shares held by the owner of
the Control Shares, officers of First Western, and any director of First
Western who also is an employee of First Western). If voting rights are
restored to Control Shares and those rights give the holder a majority of all
voting power in the election of First Western's directors, then the other
shareholders may require First Western to redeem their shares at their fair
value as of a date prior to the date on which the vote was taken that restored
voting rights to the Control Shares.

      First Western is also subject to the North Carolina Shareholder
Protection Act (the "Shareholder Protection Act"), which generally requires
that unless certain "fair price" and procedural requirements are satisfied, the
affirmative vote of the holders of 95% of the outstanding First Western Shares
(excluding shares owned by an "Interested Shareholder" as defined in the
Shareholder Protection Act) is required to approve certain business
combinations with other entities that are the beneficial owners of more than
20% of the First Western Shares or which are affiliates of First Western and
previously had been 20% beneficial holders of the First Western Shares.

       Both the Control Share Act and the Shareholder Protection Act may have
the effect of discouraging a change of control of First Western by allowing
minority shareholders to prevent a transaction favored by a majority of the


                                     -56-
<PAGE>   65




shareholders. The primary purpose of these provisions is to encourage
negotiations with Bank management by persons interested in acquiring control of
First Western.

                        COMPARISON OF SHAREHOLDER RIGHTS

      Upon consummation of the Merger, Mitchell Shareholders who receive First
Western Shares will become shareholders of First Western and their rights as
shareholders will be determined by First Western's Articles of Incorporation
and bylaws and by North Carolina banking laws. The following is a discussion of
the material changes in the rights of Mitchell Shareholders that will occur as
a result of the Merger. This discussion is qualified in its entirety by
reference to the articles of incorporation and bylaws of both First Western and
Mitchell and North Carolina law.

RESULTING CAPITAL STRUCTURE

      First Western is authorized to issue 5,000,000 shares of common stock and
1,000,000 shares of preferred stock. The voting rights, privileges, and
preferences of the preferred stock are to be set by the First Western Board at
the time such stock is issued. No preferred stock is issued or outstanding.
There are 726,419 First Western Shares, par value $5.00 per share, issued and
outstanding. Each First Western Share has the same rights, privileges and
preferences as every other share. Upon consummation of the Merger, and assuming
only 50.1% of the Merger Consideration is paid in First Western Shares, there
will be 1,507,733 First Western Shares issued and outstanding.

GOVERNING LAW

      Mitchell is a corporation chartered under the laws of the State of North
Carolina and is subject to the North Carolina Business Corporation Act (the
"Business Corporation Act"),which is Chapter 55 of the North Carolina General
Statutes. First Western is a banking corporation organized under the laws of
the State of North Carolina and is subject to the Business Corporation Act only
to the extent that it is not inconsistent with Chapter 53, the banking laws of
North Carolina.

DIRECTORS

      Mitchell's Articles of Incorporation provide for between five and fifteen
directors. First Western's bylaws provide for between five and fifteen
directors. In addition, the shareholders of First Western may authorize not
more than two additional directors at any meeting. The effective of this
provision is to require two annual meetings of First Western shareholders to
change a majority of the members of the First Western Board, which would delay
any change in control of First Western. These provisions may have the effect of
discouraging a change of control of First Western that might be favored by a
majority of the shareholders.

      Mitchell's Articles of Incorporation provide that a director may be
removed by the shareholders only for cause and only by the affirmative vote of
75% of the votes entitled to be cast at an election of directors. First
Western's bylaws provide that a director may only be removed by the
shareholders with or without cause whenever the votes cast for removal exceed
the number cast against removal.

      Mitchell's Articles of Incorporation provide that director vacancies,
including a vacancy caused by an increase in the number of directors, may be
filled only by the directors. First Western's bylaws provide that only a vote
of the shareholders may fill a vacancy caused by an increase in the number of
directors.

VOTING RIGHTS AND DIRECTOR TERMS

      As is true under Mitchell's Articles of Incorporation, First Western
Shares do not have cumulative voting rights in the election of directors.
Consequently, the holders of the majority of the outstanding First Western
Shares represented at a meeting at which a quorum is present or represented may
elect all of the directors. Mitchell's directors are elected for one-year terms
of office. The bylaws of First Western provide that the directors of First
Western will serve terms that are staggered so that, following the initial
meeting of shareholders, no more than approximately one

 

                                     -57-
<PAGE>   66



third of the directors will be eligible for election at any subsequent meeting
of the shareholders. The effective of this provision is to require two annual
meetings of First Western shareholders to change a majority of the members of
the First Western Board, which would delay any change in control of First
Western. This provisions may have the effect of discouraging a change of
control of First Western that might be favored by a majority of the
shareholders.

SPECIAL SHAREHOLDER MEETINGS

      Mitchell's Articles of Incorporation provide that a special meeting of
the shareholders may only be called by the Mitchell Board or by a committee of
the Mitchell Board with designated authority to call a special meeting. First
Western's bylaws provide that a special meeting of the shareholders may only be
called by the First Western Board, the President or Secretary of First Western,
or by the Chairman of the First Western Board.

BUSINESS COMBINATIONS

      Under the Business Corporation Act, a majority of the Mitchell
Shareholders may approve corporate transactions. In general, North Carolina
banking law requires that any merger, voluntary liquidation, or transfer of
substantially all the assets and liabilities of First Western must be approved
by the affirmative vote of at least two thirds of all outstanding First Western
Shares.

      Mitchell Shareholders are eligible to receive cash dividends on their
Mitchell Shares when declared by the Mitchell Board. The payment of dividends
by First Western, however, is prohibited by the banking regulators for the
first three years of its operations. See "FIRST WESTERN -- Dividends."

LIMITATIONS ON DIRECTOR LIABILITY

      The Articles of Incorporation of Mitchell and First Western contain a
provision that the directors shall generally not be liable to the corporation
or any of its shareholders for monetary damages for breach of duty as a
director to the fullest extent permitted by the Business Corporation Act. This
provision will eliminate such liability except for (i) acts and omissions that
the director knew or believed to be clearly in conflict with the best interest
of the institution at the time of the act or omission, (ii) liability for
distributions and dividends in violation of the Business Corporation Act, (iii)
 any transaction from which the director derived an improper personal benefit.
First Western's Articles of Incorporation have an additional exception for acts
or omissions as to which the elimination of personal liability would be
inconsistent with North Carolina banking laws or the business of banking.

ASSESSABILITY OF SHARES

      Mitchell Shares are not assessable. First Western Shares generally are
not assessable. However, under North Carolina banking law (N.C.Gen.Stat. ss.
53-42), in the event of an impairment in the capital of First Western due to
losses or any other cause, then the Commissioner may require the First Western
Board to assess the holders of First Western Shares for the amount of First
Western's impairment. If a shareholder fails to pay such assessment, First
Western may sell the shareholder's First Western Shares.

STATUTORY RESTRICTIONS ON ACQUISITION OF THE COMMON STOCK

      Mitchell's Articles of Incorporation provide that it is not subject to
the Control Share Act or the Shareholder Protection Act. First Western's
Articles of Incorporation provide that it is subject to the Control Share Act
and the Shareholder Protection Act. The Control Share Act generally provides
that First Western Shares that are "Control Shares" will not have certain
voting rights unless the remaining shareholders grant voting rights. Control
Shares are shares acquired by a person under certain circumstances which, when
added to other shares owned by that person, would entitle that person (except
for the application of the statute) to (i) one fifth, (ii) one third, or (iii)
a majority, of all voting power in the election of First Western's directors.
Voting rights may be restored to Control Shares, however, by the affirmative
vote of the holders of a majority of First Western Shares (other than shares
held by the owner of the Control Shares, officers of First Western, and any
director of First Western who also is an employee of First Western). If

 

                                     -58-
<PAGE>   67



voting rights are restored to Control Shares that give the holder a majority of
all voting power in the election of First Western's directors, then the other
shareholders may require First Western to redeem their shares at their fair
value as of a date prior to the date on which the vote was taken that restored
voting rights to the Control Shares.

      The Shareholder Protection Act generally requires that unless certain
"fair price" and procedural requirements are satisfied, the affirmative vote of
the holders of 95% of the outstanding First Western Shares (excluding shares
owned by an "Interested Shareholder") is required to approve certain business
combinations with other entities that are the beneficial owners of more than
20% of the First Western Shares or that are affiliates of First Western and
previously had been 20% beneficial holders of First Western Shares.

      Both the Control Share Act and the Shareholder Protection Act may have
the effect of discouraging a change of control of First Western by allowing
minority shareholders to prevent a transaction favored by a majority of the
shareholders. The primary purpose of these provisions is to encourage
negotiations with First Western's management by persons interested in acquiring
control of First Western.

                   PROPOSAL 2:  ELECTION OF MITCHELL DIRECTORS

      The Mitchell Board consists of six members. Pursuant to Mitchell's
Bylaws, all six of Mitchell's directors are standing for election at the Annual
Meeting. The following table sets forth the names of the Mitchell Board's
nominees for election as directors. All nominees are current members of the
Mitchell Board. If elected, each member of the Mitchell Board will serve until
the earlier of the Effective Time or until his or her successors are elected
and qualified.

      If any nominee is unable to serve, the shares represented by all valid
proxies will be voted for the election of such substitute as the Mitchell Board
may recommend or the Mitchell Board may adopt a resolution to amend the Bylaws
and reduce the size of the Mitchell Board. At this time the Mitchell Board
knows of no reason why any nominee might be unavailable to serve.

      THE MITCHELL BOARD RECOMMENDS A VOTE "FOR" EACH OF THE NOMINEES NAMED IN
THE FOLLOWING TABLE AS DIRECTORS OF MITCHELL.

<TABLE>
<CAPTION>

                                        Year First
                                          Elected
                                        or Appointed            Term to
    Name                Age (1)         Director (2)           Expire (3)
    ----                -------         ------------           ----------
<S>                     <C>             <C>                    <C>
Calvin F. Hall            69                1974                 1999
Edward Ballew, Jr.        76                1948                 1999
Emma Lee M. Wilson        62                1983                 1999
Baxter D. Johnson         88                1952                 1999
Lloyd Hise, Jr.           53                1988                 1999
Michael B. Thomas         43                1997                 1999
</TABLE>

- --------------

(1) As of June 30, 1998.
(2) Includes prior service on the Board of Directors of Mitchell Savings, if
    any.
(3) Assuming the individual is elected or re-elected at the Annual Meeting.

      The present principal occupation and other business experience during the
last five years of each nominee for election and each director continuing in
office is set forth below:

      Calvin F. Hall is President and an agent of Fortner Insurance Agency,
Inc., with which he has been affiliated with for over 39 years. Mr. Hall was
appointed President of Mitchell Savings in January 1995. Mr. Hall is a member
of the Spruce Pine Rotary Club.


                                     -59-
<PAGE>   68

      Edward Ballew, Jr. has been employed as an executive officer by Mitchell
Savings since 1947 and serves as its Executive Vice President and Chief
Executive Officer.

      Emma Lee M. Wilson has been employed by Mitchell Savings since 1958 and
has served in various capacities since that time. Mrs. Wilson is the Assistant
Managing Officer, and the Secretary and Treasurer of Mitchell Savings.

      Baxter D. Johnson has been the owner of Johnson Electric, Spruce Pine,
North Carolina, for 68 years.

      Lloyd Hise, Jr. has been a practicing attorney in Spruce Pine, North
Carolina since 1969.

      Michael B. Thomas is a salesman for Buck Stove, Inc., Spruce Pine, North
Carolina. He is a past president of the Mitchell County Chamber of Commerce and
has served on the Town of Spruce Pine Board of Alderman.

      For information regarding the Mitchell Board, executive compensation and
transactions with management for the year ended June 30, 1998, see Part III of
the Mitchell Annual Report on Form 10-KSB for the year ended June 30, 1998,
which is attached as Exhibit D to this Joint Proxy Statement.

                         SECURITY OWNERSHIP OF MITCHELL

      For information regarding the beneficial ownership of Mitchell's
directors and its named executive officer, for the year ended June 30, 1998,
see Part III, Item 11 of the Mitchell Annual Report on Form 10-KSB for the year
ended June 30, 1998, which is attached as Exhibit D.

                                    OPINIONS

      The Sanford Holshouser Law Firm PLLC, Raleigh, North Carolina, counsel to
First Western, will deliver an opinion to the effect that the First Western
Shares to be issued to Mitchell Shareholders in the Merger, when issued as
contemplated in the Agreement, will be validly issued, fully paid, and
non-assessable, except as provided under North Carolina law. Certain other
legal matters in connection with the Merger will be passed upon for Mitchell by
its special counsel, Breyer & Aguggia LLP, Washington, D.C.

      Deloitte & Touche LLP independent public accountants, will deliver an
opinion at the Effective Time concerning certain federal income tax
consequences of the Merger as required by the Agreement. See "PROPOSAL 1:
APPROVAL OF THE MERGER -- Federal Income Tax Consequences."

      Carson Medlin has consented to being named as an expert herein and to the
summary herein of its fairness opinion. See "PROPOSAL 1: APPROVAL OF THE MERGER
- -- Opinion of Financial Advisors -- Opinion of Financial Advisor to First
Western."

      RP Financial has consented to being named as an expert herein and to the
summary herein of its fairness opinion. "PROPOSAL 1: APPROVAL OF THE MERGER --
Opinion of Financial Advisors -- Opinion of Financial Advisor to Mitchell."




                                     -60-
<PAGE>   69


                     INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

      Mitchell. The Consolidated Financial Statements of Mitchell and its
subsidiary as of June 30, 1997 and 1998, and for each of the two years in the
period ended June 30, 1998, contained in Mitchell's Annual Report on Form
10-KSB for the fiscal year ended June 30, 1998, attached as Exhibit D, have
been audited by Crisp Hughes Evans LLP and have been so included in reliance
upon their report given upon the authority of that firm as experts in
accounting and auditing.

      The Mitchell Board has appointed Crisp Hughes Evans LLP, independent
public accountants, to serve as Mitchell's auditors for the fiscal year ending
June 30, 1999. A representative of Crisp Hughes Evans LLP is expected to be
present at the Annual Meeting to respond to appropriate questions from
shareholders and will have the opportunity to make a statement if he or she so
desires.

      First Western. The Financial Statements of First Western for the year
ended December 31, 1997 attached as Exhibit E have been audited by Deloitte &
Touche LLP as stated in their report appearing herein.

      Deloitte & Touche LLP independent auditors, serves as First Western's
auditors for the fiscal year ending December 31, 1998. A representative of
Deloitte & Touche LLP is expected to be present at the Special Meeting to
respond to appropriate questions from shareholders and will have the
opportunity to make a statement if he or she so desires.

                              SHAREHOLDER PROPOSALS

      If the Merger is consummated, there will be no further annual meetings of
Mitchell and Mitchell Shareholders who receive First Western Shares will become
First Western shareholders. If the Merger is not consummated, proposals of
Mitchell Shareholders intended to be presented at Mitchell's annual meeting to
be held in October 1999 must be received by Mitchell no later than May __,
1999, to be considered for inclusion in the proxy solicitation materials and
form of proxy relating to such meeting. Any such proposals shall be subject to
the requirements of the proxy solicitation rules adopted under the Exchange
Act. Mitchell's Bylaws provide that, in order for a shareholder to make
nominations for the election of directors at the annual meeting, a shareholder
must deliver written notice of such nominations to the Secretary not less than
50 nor more than 90 days prior to the date of the Annual Meeting; provided that
if less than 21 days' notice of the annual meeting is given to shareholders,
such notice must be delivered to the Mitchell's Secretary not later than the
close of business on the seventh day following the day on which notice of the
annual meeting was mailed to shareholders.

      For shareholder proposals to be considered for inclusion in the proxy
materials for First Western's next annual meeting, any such proposals must be
received at First Western's principal office (currently 321 West Main Street,
Burnsville, North Carolina 28714) not later than ___________, 1998. It is not
expected that the Merger will close prior to this date. Under the Exchange Act
proxy rules, a shareholder, among other things, must have held First Western
Shares for at least one year in order to be eligible to submit proposals for
inclusion in the First Western proxy statement for the 1998 annual meeting.
Therefore, Mitchell Shareholders who become First Western shareholders as a
result of the Merger will not be eligible to submit proposals for consideration
at the 1998 annual meeting unless they otherwise owned First Western Shares for
at least one year and satisfied the other proxy rules under the Exchange Act.


                                  OTHER MATTERS

      At the date of this Joint Proxy Statement, neither the management of
Mitchell or First Western knows of any other matters that will be brought for
consideration before the Mitchell Annual Meeting or the First Western Special
Meeting other than as described in this Joint Proxy Statement. If any such
matter is properly presented at either meeting 


                                     -61-
<PAGE>   70

or any adjournment thereof, the persons named in the enclosed form of
appointment of proxy will vote in accordance with their best judgement.

                                   By order of the Mitchell Board.



                                   EMMA LEE M. WILSON
                                   Secretary


                                   By order of the First Western Board.



                                   RONNIE E. DEYTON
                                   President



                                     -62-
<PAGE>   71
                                                                       EXHIBIT A

                           AGREEMENT & PLAN OF MERGER
             BETWEEN MITCHELL BANCORP, INC., AND FIRST WESTERN BANK
                              DATED AUGUST 13, 1998

                       [Exhibit begins on following page]



<PAGE>   72



                          AGREEMENT AND PLAN OF MERGER

         AGREEMENT AND PLAN OF MERGER, dated as of the 13th day of August, 1998
(this "Agreement"), by and between MITCHELL BANCORP, INC. ("Mitchell Bancorp")
and FIRST WESTERN BANK ("First Western").

         WHEREAS, Mitchell Bancorp is a corporation organized under the laws of
the State of North Carolina, with its executive offices located in Spruce Pine,
North Carolina, and the parent corporation of Mitchell Savings Bank, Inc., SSB
("Mitchell Savings"); and

         WHEREAS, First Western is a commercial bank organized under the laws of
the State of North Carolina, with its executive offices located in Burnsville,
North Carolina; and

         WHEREAS, Mitchell Bancorp and First Western have agreed that it is in
their mutual best interests and in the best interests of their respective
shareholders for Mitchell Bancorp to be acquired by First Western with the
effect that each of the outstanding shares of Mitchell Bancorp will be converted
into newly issued shares of First Western and/or the right to receive cash in
the manner and upon the terms and conditions contained in this Agreement; and

         WHEREAS, to effectuate the foregoing, Mitchell Bancorp and First
Western desire to adopt this Agreement as a plan of reorganization in accordance
with the provisions of Section 368(a) of the Internal Revenue Code of 1986, as
amended (the "Code"); and

         WHEREAS, the respective Boards of Directors of Mitchell Bancorp and
First Western have resolved that the transactions described in this Agreement
are in the best interests of the parties and their respective shareholders and
have approved the transactions described in this Agreement.

         NOW THEREFORE, in consideration of the foregoing recitals, the mutual
covenants hereinafter contained, and other good and valuable consideration, the
parties hereto agree as follows:

                          ARTICLE I. AGREEMENT TO MERGE

         1.01. NATURE OF TRANSACTION. At the Effective Time (as hereinafter
defined), Mitchell Bancorp shall be merged into Mitchell Savings and immediately
thereafter, Mitchell Savings will be merged into First Western pursuant to the
terms and conditions set forth herein, or such other method of effecting the
acquisition of Mitchell Bancorp as may be required, in the reasonable opinion of
First Western, in order for the acquisition of Mitchell Bancorp by First Western
(the "Acquisition") to be accomplished under North Carolina law and for the
Acquisition to constitute a reorganization within the meaning of Section 368(a)
of the Code (the "Mergers").

         1.02. EFFECT OF MERGERs. At the Effective Time and as provided in N.C.
Gen. Stat. ss. 53-13, the separate corporate existence of Mitchell Bancorp and
Mitchell Savings (collectively "Mitchell") shall cease while the corporate
existence of First Western as the surviving corporation in the Mergers shall
continue with all of its purposes, objects, rights, privileges, powers and
franchises, all of which shall be unaffected and unimpaired by the Mergers.
Following the Mergers, First Western shall continue to operate as a North
Carolina banking corporation, and it will continue to conduct its business and
the business of Mitchell Savings at the then legally established branch and main
offices of First Western and Mitchell Savings. The duration of the corporate
existence of First Western, as the surviving corporation, shall be perpetual and
unlimited.

         1.03. ASSETS AND LIABILITIES OF THE BANK. At the Effective Time and by
reason of the Mergers, and in accordance with N.C. Gen. Stat. ss.ss. 53-13,
53-17 and 55-11-06, all of Mitchell's property, assets and rights of every 



<PAGE>   73

kind and character (including, without limitation, all real, personal or mixed
property, all debts due on whatever account, all other choses in action and
every other interest of or belonging to or due to Mitchell, whether tangible or
intangible) shall be transferred to and vest in First Western, and First Western
shall succeed to all the rights, privileges, immunities, powers, purposes and
franchises of a public or private nature (including all trust and fiduciary
properties, powers and rights) of Mitchell, all without any conveyance,
assignment or further act or deed. First Western shall be responsible for all of
the liabilities, duties and obligations of every kind, nature and description
(including duties as trustee or fiduciary) of Mitchell as of the Effective Time.

         1.04. ARTICLES, BY-LAWS AND MANAGEMENT. The Articles of Incorporation
and By-Laws of First Western in effect at the Effective Time shall be the
Articles of Incorporation and By-Laws of First Western as the surviving
corporation. The officers and directors of First Western in office at the
Effective Time shall continue to hold such offices until the election or
appointment of their respective successors.

         1.05. CLOSING; ARTICLES OF MERGER; EFFECTIVE TIME. The closing of the
transactions contemplated by this Agreement (the "Closing") shall take place at
such place as First Western shall designate, on a date specified by First
Western (the "Closing Date") after the expiration of any and all required
waiting periods following the effective date of required approvals of the
Mergers by governmental or regulatory authorities (but in no event more than
thirty (30) days following the expiration of all such required waiting periods).
At the Closing, First Western and Mitchell shall take such actions (including
without limitation the delivery of certain closing documents) as are required
herein and as shall otherwise be required by law to consummate the Mergers and
cause each of them to become effective, and they shall execute Articles of
Merger for each merger under North Carolina law. Subject to the terms and
conditions set forth herein (including without limitation the receipt of all
required approvals of government and regulatory authorities), the Mergers shall
be effective on the date and at the time (the "Effective Time") designated in
the respective Articles of Merger executed at the Closing and filed with the
North Carolina Secretary of State in accordance with law; provided, however,
that the date and time so specified as the Effective Time shall in no event be
more than ten (10) days following the Closing Date. If the Articles of Merger do
not designate a date or specific time as the Effective Time, then the Effective
Time shall be that date and time when the Articles of Merger are properly filed
with the North Carolina Secretary of State.

         1.06. CONVERSION OF MITCHELL STOCK. (a) At the Effective Time, all
rights of Mitchell Bancorp's shareholders with respect to all then outstanding
shares of Mitchell Bancorp's common stock, par value $0.01 per share ("Mitchell
Stock"), shall cease to exist, and, as consideration for and to effectuate the
Mergers (and except as otherwise provided below), each such outstanding share of
Mitchell Stock (other than any shares held by Mitchell Bancorp as treasury
shares or shares held by First Western or as to which rights of dissent and
appraisal are properly exercised as provided below) shall be converted, without
any action on the part of the holder of such share, First Western, or Mitchell
Bancorp, into and represent the right to receive the cash and/or shares of stock
of First Western's $5.00 par value common stock ("First Western Stock")
constituting the Merger Consideration. As used in this Agreement, the term
"Merger Consideration" shall mean either the amount of cash set forth in clause
(i) below (the "Cash Merger Consideration") or that number of shares of First
Western Stock, as set forth in clause (ii) below (the "Stock Merger
Consideration"), at the election of the holder of each share of Mitchell Stock,
subject, however, to proration as set forth below:

                  (i) If Cash Merger Consideration is to be paid with respect to
         a share of Mitchell Stock, the Merger Consideration with respect to
         such share of Mitchell Stock shall be in the amount of Twenty Dollars
         and No Cents ($20.00).

                  (ii) If Stock Merger Consideration is to be paid with respect
         to a share of Mitchell Stock, the Merger Consideration with respect to
         such shares of Mitchell Stock shall be 1.60 (the "Conversion Rate")
         newly issued shares of First Western Common Stock.

                                       2

<PAGE>   74

         (b) At the Effective Time, and without any action by Mitchell Bancorp,
First Western, or any holder thereof, Mitchell Bancorp's stock transfer books
shall be closed as to holders of Mitchell Stock immediately prior to the
Effective Time and, thereafter, no transfer of Mitchell Stock by any such holder
may be made or registered. The holders of shares of Mitchell Stock shall cease
to be, and shall have no further rights as, stockholders of Mitchell Bancorp
other than as provided in this Agreement. Following the Effective Time,
certificates representing shares of Mitchell Stock outstanding at the Effective
Time (herein sometimes referred to as "Old Certificates") shall evidence only
the right of the registered holder thereof to receive, and may be exchanged for,
(i) the Merger Consideration to which such holders shall have become entitled on
the basis set forth above, plus cash for any fractional share interests as
provided herein, (ii) in the case of shares as to which rights of dissent and
appraisal are properly exercised (as provided below), cash as provided in
Article 13 of the North Carolina Business Corporation Act.

         (c) The calculations of the respective amounts of Cash Merger
Consideration and Stock Merger Consideration payable and issuable pursuant to
the terms of the Agreement shall be prepared by First Western and agreed to by
Mitchell Bancorp and set forth in reasonable detail in a schedule that shall be
delivered to the transfer agent for First Western, or such other exchange agent
as First Western may determine with the approval of Mitchell Bancorp, which
approval shall not be unreasonably withheld (the "Exchange Agent"), prior to the
Closing Date.

         1.07 ALLOCATION PROCEDURES. (a) Subject to and in accordance with the
allocation and election procedures set forth in this Agreement, each record
holder of a share of Mitchell Stock ("Shareholder") shall, prior to the Election
Deadline (as hereinafter defined), specify (i) the number of whole shares of
Mitchell Stock held by such Shareholder as to which such Shareholder shall
desire to receive the Cash Merger Consideration (which shall include any
Shareholder who properly exercises rights of dissent and appraisal as described
in Paragraph 1.13), and (ii) the number of whole shares of Mitchell Stock held
by such Shareholder as to which such Shareholder shall desire to receive the
Stock Merger Consideration.

         (b) At the Effective Time of the Merger, each unexercised option for
Mitchell Stock ("Stock Option") shall be deemed canceled, and as consideration
therefor, at the election of each holder of a Stock Option (the "Option
Holders"), and together with the Shareholders, (the "Holders") shall be
converted into the right to receive either (i) solely a cash payment amount (the
"Cash Out") equal to the excess of (A) $20.00 over the exercise price per share
of Mitchell Stock covered by the Stock Option, multiplied by (B) the total
number of shares of Mitchell Stock covered by the Stock Option or (ii) solely a
number of shares (rounded to the nearest whole number) of First Western Stock
(the "Stock Exchange") equal to the excess of (A) $20.00 over the exercise price
per share of Mitchell Stock covered by the Stock Option, multiplied by (B) the
total number of shares of Mitchell Stock covered by the Stock Option and divided
by $20.00.

         (c) An election as described in clause (i) of Paragraph (a) or clause
(i) of Paragraph (b) of this Section is herein referred to as a "Cash Election,"
and shares of Mitchell Stock as to which a Cash Election has been made are
herein referred to as "Cash Election Shares." An election as described in clause
(ii) of Paragraph (a) or clause (ii) of Paragraph (b) is herein referred to as a
"Stock Election," and shares as to which a Stock Election has been made are
herein referred to as "Stock Election Shares." A failure to indicate a
preference in accordance with this Paragraph is herein referred to as a
"Non-Election," and shares as to which there is a Non-Election are herein
referred to as "Non-Electing Shares." The Employee Stock Ownership Plan of
Mitchell shall be deemed to have elected Cash Merger Consideration for purposes
of all unallocated shares, and such election shall take precedence over all
other Cash Elections.

         (d) Payment of cash pursuant to the Cash Merger Consideration and the
Cash Out, and issuance of First Western Stock pursuant to the Stock Merger
Consideration and the Stock Exchange, shall be allocated to Holders such that
the number of shares of Mitchell Stock (outstanding or subject to Stock Options)
as to which cash is paid shall equal 49.9% of the aggregate number of shares of
Mitchell Stock outstanding plus those subject to Stock Options (the 

                                       3

<PAGE>   75

"Aggregate Shares"), and the number of shares of Mitchell Stock (outstanding or
subject to Stock Options) as to which First Western Stock is issued shall equal
50.1% of the Aggregate Shares, as follows:

                  (i) If the number of Cash Election Shares is in excess of
         49.9% of the Aggregate Shares, then (A) Non-Electing Shares shall be
         deemed to be Stock Election Shares, (B) Cash Election Shares of Option
         Holders shall be treated as Cash Election Shares without adjustment,
         and (B)(I) Cash Election Shares of each Shareholder shall be reduced
         pro rata by multiplying the number of Cash Election Shares of such
         Shareholder by a fraction, the numerator of which is the number of
         shares of Mitchell Stock equal to 49.9% of the Aggregate Shares minus
         the aggregate number of Cash Election Shares of Option Holders, and the
         denominator of which is the aggregate number of Cash Election Shares of
         all Shareholders; and (II) the shares of such Shareholder representing
         the difference between such Shareholder's initial Cash Election and
         such Shareholder's reduced Cash Election pursuant to clause (I) shall
         be converted into and be deemed to be Stock Election Shares.

                  (ii) If the number of Stock Election Shares is in excess of
         50.1% of the Aggregate Shares, then (A) Non-Electing Shares shall be
         deemed to be Cash Election Shares, and (B)(I) Stock Election Shares of
         each Holder shall be reduced pro rata by multiplying the number of
         Stock Election Shares of such Holder by a fraction, the numerator of
         which is the number of shares of Mitchell Stock equal to 50.1% of the
         Aggregate Shares, and the denominator of which is the aggregate number
         of Stock Election Shares of all Holders; and (II) the shares of such
         Holder representing the difference between such Holder's initial Stock
         Election and such Holder's reduced Stock Election pursuant to clause
         (I) shall be converted into and be deemed to be Cash Election Shares.

                  (iii) If the number of Cash Election Shares is less than or
         equal to 49.9% of the Aggregate Shares and the number of Stock Election
         Shares is less than or equal to 50.1% of the Aggregate Shares, then (A)
         there shall be no adjustment to the elections made by electing Holders,
         and (B) Non-Electing Shares of each Holder shall be treated as Stock
         Elections Shares and/or as Cash Election Shares in proportion to the
         respective amounts by which the Cash Election Shares and the Stock
         Election Shares are less than the 49.9% and 50.1% limits, respectively.

         (e) After taking into account the foregoing adjustment provisions, each
Cash Election Share (including those deemed to be Cash Election Shares) shall
receive in the Mergers the Cash Merger Consideration or the Cash Out, as
applicable, and each Stock Election Share (including those deemed to be Stock
Election Shares) shall receive in the Mergers the Stock Merger Consideration
(and cash in lieu of fractional shares) or the Stock Exchange, as applicable.

         (f) Notwithstanding any other provision of this Agreement, if the
application of the provisions of this Section would result in Holders receiving
a number of shares of First Western Stock that would prevent the Merger
Consideration from consisting in the aggregate of 49.9% Cash Merger
Consideration and 50.1% Stock Merger Consideration or otherwise prevent the
satisfaction of any of the conditions set forth in Article 7 hereof, the number
of shares otherwise allocable to Holders pursuant to this Paragraph shall be
adjusted in an equitable manner as shall be necessary to enable the satisfaction
of all conditions.

         1.08 ELECTION PROCEDURES. (a) First Western shall prepare a form for
purposes of making elections and containing instructions with respect thereto
(the "Election Form"). The Election Form shall be distributed to each Holder at
such time as the First Western shall determine and shall specify the date by
which all such elections must be made (the "Election Deadline"), which date
shall be the date of the meeting of Shareholders to approve the Agreement and
the Mergers or such other date determined by the First Western.


                                       4

<PAGE>   76

         (b) Elections shall be made by Holders by mailing to the Exchange Agent
a completed Election Form. To be effective, an Election Form must be properly
completed, signed and submitted to the Exchange Agent, accompanied by Old
Certificates or by the Stock Option as to which the election is being made (or
by an appropriate guaranty of delivery by a commercial bank or trust company in
the United States or a member of a registered national security exchange or the
National Association of Securities Dealers, Inc.("NASD")), or by evidence that
such certificates have been lost, stolen or destroyed, accompanied by such
security or indemnity as shall be reasonably requested by First Western, and
received by the Exchange Agent by the close of business on the Election
Deadline. An election may be changed or revoked, but only by written notice
received by the Exchange Agent prior to the Election Deadline including, in the
case of a change, a properly completed revised Election Form.

         (c) First Western will have the discretion, which it may delegate in
whole or in part to the Exchange Agent, to determine whether the Election Forms
have been properly completed, signed and submitted or changed or revoked and to
disregard immaterial defects in Election Forms. The decision of First Western
(or the Exchange Agent) in such matters shall be conclusive and binding and
without any liability whatsoever to Mitchell Bancorp. Neither First Western nor
the Exchange Agent will be under any obligation to notify any person of any
defect in an Election Form submitted to the Exchange Agent.

         (d) For the purposes hereof, a Holder who does not submit an effective
Election Form to the Exchange Agent prior to the Election Deadline shall be
deemed to have made a Non-Election.

         (e) In the event that this Agreement is terminated pursuant to the
provisions hereof and any Old Certificates or Stock Options have been
transmitted to the Exchange Agent pursuant to the provisions hereof, First
Western and Mitchell Bancorp shall cause the Exchange Agent to promptly return
such Old Certificates or Stock Options to the person submitting the same.

         1.09 EXCHANGE PROCEDURES. At the Effective Time, the Exchange Agent
shall issue and deliver to First Western certificates representing the aggregate
number of whole shares of First Western Stock into which the outstanding shares
of Mitchell Stock have been converted as provided above. Within five days
following the Effective Time, First Western shall send or cause to be sent to
each Shareholder who did not previously submit a properly completed Election
Form written instructions and transmittal materials (a "Transmittal Letter") for
use in surrendering Old Certificates to the Exchange Agent. Upon the proper
delivery to the Exchange Agent (in accordance with the above instructions, and
accompanied by a properly completed Transmittal Letter) by a former Shareholder
of his or her Old Certificates, the Exchange Agent shall deliver the Merger
Consideration to the Shareholder in exchange for the surrender and delivery to
the Exchange Agent by said Shareholder of his or her Old Certificates.

         1.10 TREATMENT OF FRACTIONAL SHARES. No scrip or certificates
representing fractional shares of First Western Stock will be issued to any
former shareholder of Mitchell, and, except as provided below, no Shareholder
will have any right to vote or receive any dividend or other distribution on, or
any other right with respect to, any fraction of a share of First Western Stock
resulting from the above exchange. In the event the exchange of shares would
result in the creation of fractional shares, then, in lieu of the issuance of
fractional shares of First Western Stock, First Western shall deliver cash to
the Exchange Agent in an amount equal to the aggregate market value of all such
fractional shares, and the Exchange Agent shall divide such cash among and remit
it (without interest) to the former Shareholders in accordance with their
respective interests. For purposes of this Paragraph, the "aggregate market
value" of all fractional shares of First Western Stock shall be equal to the
total of such fractional shares multiplied by the amount necessary to preserve
the economic value of such shares.

         1.11 SURRENDER OF CERTIFICATES. Subject to Paragraph 1.13 below, no
Merger Consideration, or cash for any fractional share of First Western Stock,
shall be delivered to any former Shareholder unless and until such Shareholder
shall have properly surrendered to the Exchange Agent the Old Certificate(s)
formerly representing his or her shares of Mitchell Stock, together with a
properly completed Election Form or Transmittal Letter in such form 


                                       5

<PAGE>   77

as shall be provided to the Shareholder by First Western for that purpose.
Further, until such Old Certificate(s) are so surrendered, no dividend or other
distribution payable to holders of record of First Western Stock as of any date
subsequent to the Effective Time shall be delivered to the holder of such Old
Certificate(s). However, upon the proper surrender of such Old Certificate(s),
the Exchange Agent shall pay to the registered holder of the shares of First
Western Stock represented by such Old Certificate(s) the amount of any such
cash, dividends or distributions that have accrued but remain unpaid with
respect to such shares. Neither First Western, Mitchell Bancorp, nor the
Exchange Agent shall have any obligation to pay any interest on any such cash,
dividends or distributions for any period prior to such payment. Further, and
notwithstanding any other provision of this Agreement, neither First Western,
Mitchell Bancorp, nor the Exchange Agent shall be liable to a former holder of
Mitchell Stock for any amount paid or property delivered in good faith to a
public official pursuant to any applicable abandoned property, escheat, or
similar law. Each Shareholder will be responsible for all federal, state and
local taxes that may be incurred by him or her on account of his or her receipt
of the Merger Consideration to be paid in the Merger.

         1.12 ANTIDILUTIVE ADJUSTMENTS. If, following the date of this
Agreement, First Western shall change the number of outstanding shares of First
Western Stock as a result of a dividend payable in shares of First Western
Stock, a stock split, a reclassification or other subdivision or combination of
outstanding shares, and if the record date of such event occurs prior to the
Effective Time, then an appropriate and proportionate adjustment will be made to
increase or decrease the number of shares of First Western Stock to be issued in
exchange for each of the shares of Mitchell Stock.

         1.13 DISSENTERS. Any Shareholder who has and properly exercises the
right of dissent and appraisal with respect to the Mergers as provided in
Article 13 of the North Carolina Business Corporation Act ("Dissenters Rights")
shall be entitled to receive payment of the fair value of his or her shares of
Mitchell Stock in the manner and pursuant to the procedures provided therein.
Shares of Mitchell Stock held by persons who exercise Dissenters Rights shall
not be converted as provided in Paragraph 1.06 above. However, if any
Shareholder who exercises Dissenters Rights shall fail to perfect his or her
right to receive cash as provided above, or effectively shall waive or lose such
right, then each of his or her shares of Mitchell Stock, at First Western's sole
option, shall be deemed to have been converted into the right to receive the
Merger Consideration as of the Effective Time as provided in Paragraph 1.06
above. Any shares of First Western Stock authorized to be issued pursuant to
this Agreement but not exchanged for shares of Mitchell Stock because of the
exercise of Dissenters Rights may be sold by the Exchange Agent at public
auction or by private sale, or through a dealer or by any other reasonable
method, at its election, for the best available price, and the net proceeds of
any such sale shall be retained by First Western.

         1.14 LOST CERTIFICATES. Any Shareholder whose Old Certificate has been
lost, destroyed, stolen or otherwise is missing shall be entitled to receive a
certificate representing the shares of First Western Stock to which he or she is
entitled in accordance with and upon compliance with conditions imposed by the
Exchange Agent or First Western pursuant to the provisions of N.C. Gen. Stat.
ss. 25-8-405 and N.C. Gen. Stat. ss. 25-8-104 (including without limitation a
requirement that the Shareholder provide a lost instrument indemnity or surety
bond in form, substance and amount satisfactory to the Exchange Agent and First
Western).

         1.15 OUTSTANDING FIRST WESTERN STOCK. The status of the shares of First
Western Stock that are outstanding immediately prior to the Effective Time shall
not be affected by the Merger.

             ARTICLE II. REPRESENTATIONS AND WARRANTIES OF MITCHELL

         Except as otherwise specifically provided herein or as "Previously
Disclosed" (as defined in Paragraph 10.01 below) to First Western, Mitchell
Bancorp hereby makes the following representations and warranties to First
Western:

                                       6

<PAGE>   78


         2.01. ORGANIZATION; STANDING; POWER. Mitchell Bancorp and Mitchell
Savings and Mitchell Mortgage & Investment Co. (the "Subsidiary") each (i) is
duly organized and incorporated, validly existing and in good standing (as a
business corporation, savings bank and a business corporation, respectively)
under the laws of North Carolina; (ii) has all requisite power and authority
(corporate and other) to own, lease and operate its properties and to carry on
its business as now being conducted; (iii) is duly qualified to do business and
is in good standing in each other jurisdiction in which the character of the
properties owned, leased or operated by it therein or in which the transaction
of its business makes such qualification necessary, except where failure so to
qualify would not have a material adverse effect on Mitchell Bancorp and its
subsidiaries considered as one enterprise; and, (iv) is not transacting business
or operating any properties owned or leased by it in violation of any provision
of federal or state law or any rule or regulation promulgated thereunder, which
violation would have a material adverse effect on Mitchell Bancorp and its
subsidiaries considered as one enterprise. Mitchell Savings is an "insured
depository institution" as defined in the Federal Deposit Insurance Act and
applicable regulations thereunder. Mitchell Savings is a member of the Federal
Home Loan Bank ("FHLB") of Atlanta.

         2.02. CAPITAL STOCK. Mitchell Bancorp's authorized capital stock
consists of 3,000,000 shares of common stock, of $0.01 par value per share, and
500,000 shares of preferred stock, of $0.01 par value per share. As of the date
of this Agreement, 937,174 shares of Mitchell Stock are issued and outstanding
and no shares of preferred stock have been issued. As of the date of this
Agreement, Mitchell Bancorp has 97,990 shares of Mitchell Stock reserved for
issuance under employee and director stock option plans, pursuant to which
options covering 68,596 shares of Mitchell Stock are outstanding. As of the date
of this Agreement, Mitchell Bancorp has 39,196 shares of Mitchell Stock reserved
for issuance under its Management Recognition and Development Plan ("MRDP"),
pursuant to which shares 31,358 of Mitchell Stock have been granted.

         As of the date of this Agreement, Mitchell Savings has 1,000 authorized
shares of common stock of $1.00 par value per share ("Mitchell Savings Stock")
(no other class of capital stock being authorized), of which 1,000 shares of
Mitchell Savings Stock are issued and outstanding. All of the issued and
outstanding shares of Mitchell Savings Stock are owned of record and
beneficially by Mitchell Bancorp.

         The Subsidiary's authorized capital stock consists of 2,000 shares of
common stock, $100 par value per share ("Subsidiary Stock"), of which 160 shares
are issued and outstanding and constitute the Subsidiary's only outstanding
securities. All outstanding shares of Subsidiary Stock are owned of record and
beneficially by Mitchell Savings.

         Each outstanding share of Mitchell Stock, Mitchell Savings Stock and
Subsidiary Stock, respectively, (i) has been duly authorized and is validly
issued and outstanding, and is fully paid and nonassessable, (ii) has not been
issued in violation of the preemptive rights of any shareholder, and (iii) has
been issued pursuant to and in compliance with the requirements under or an
applicable exemption from the registration requirements under the Securities Act
of 1933, as amended (the "Securities Act"). The shareholders of Mitchell Bancorp
do not have preemptive rights.

         2.03. PRINCIPAL SHAREHOLDERS. Other than as Previously Disclosed, no
person or entity is known to Mitchell Bancorp to beneficially own, directly or
indirectly, more than 5% of the outstanding shares of Mitchell Stock.

         2.04. SUBSIDIARIES. Mitchell Savings is the record and beneficial owner
of all of the issued and outstanding shares of Subsidiary Stock. The Subsidiary
is an inactive corporation. Other than as Previously Disclosed to First Western,
neither Mitchell Bancorp, Mitchell Savings nor the Subsidiary has any subsidiary
(direct or indirect), or owns any stock or other equity interest in any
corporation, service corporation, joint venture, partnership or other entity.

         2.05. CONVERTIBLE SECURITIES, OPTIONS, ETC.. With the exception of the
Stock Options listed under Paragraph 2.02, neither Mitchell Bancorp, Mitchell
Savings nor the Subsidiary has any outstanding (i) securities or other
obligations (including debentures or other debt instruments) that are
convertible into shares of Mitchell Stock, 


                                       7
<PAGE>   79

Mitchell Savings Stock or Subsidiary Stock, respectively, or any other
securities of Mitchell Bancorp, Mitchell Savings or the Subsidiary,
respectively; (ii) options, warrants, rights, calls or other commitments of any
nature that entitle any person to receive or acquire any shares of Mitchell
Stock, Mitchell Savings Stock or Subsidiary Stock, respectively, or any other
securities of Mitchell Bancorp, Mitchell Savings or the Subsidiary,
respectively; or (iii) plan, agreement or other arrangement pursuant to which
shares of Mitchell Stock, Mitchell Savings Stock or Subsidiary Stock,
respectively, or any other securities of Mitchell Bancorp, Mitchell Savings or
the Subsidiary, respectively, or options, warrants, rights, calls or other
commitments of any nature pertaining thereto, have been or may be issued.

         2.06. AUTHORIZATION AND VALIDITY OF AGREEMENT. This Agreement has been
duly and validly approved by Mitchell Bancorp's Board of Directors and executed
and delivered on Mitchell Bancorp's behalf. Subject only to the approval of the
shareholders of Mitchell Bancorp as described in Paragraph 6.01 below and
required approvals of governmental or regulatory authorities described in
Paragraph 7.01(a) below in the manner required by law, (i) Mitchell Bancorp has
the corporate power and authority to execute and deliver this Agreement and to
perform its obligations and agreements and carry out the transactions described
herein, (ii) all corporate proceedings and approvals required to authorize
Mitchell Bancorp to enter into this Agreement and to perform its obligations and
agreements and carry out the transactions described herein have been duly and
properly completed or obtained, and (iii) this Agreement has been executed on
behalf of Mitchell Bancorp enforceable in accordance with its terms (except to
the extent enforceability may be limited by (A) applicable bankruptcy,
insolvency, reorganization, moratorium or similar laws from time to time in
effect that affect creditors' rights generally, (B) by legal and equitable
limitations on the availability of injunctive relief, specific performance and
other equitable remedies, and (C) general principles of equity and applicable
laws or court decisions limiting the enforceability of indemnification
provisions).

         2.07. VALIDITY OF TRANSACTIONS; ABSENCE OF REQUIRED CONSENTS OR
WAIVERS. Except where the same would not have a material adverse effect on
Mitchell Bancorp and its subsidiaries considered as one enterprise, neither the
execution and delivery of this Agreement, nor the consummation of the
transactions described herein, nor compliance by Mitchell Bancorp with any of
its obligations or agreements contained herein, will: (i) conflict with or
result in a breach of the terms and conditions of, or constitute a default or
violation under any provision of, Mitchell Bancorp's Articles of Incorporation
or Bylaws, or any contract, agreement, lease, mortgage, note, bond, indenture,
license, or obligation or understanding (oral or written) to which Mitchell
Bancorp, Mitchell Savings or the Subsidiary is bound or by which it, its
business, capital stock or any of its properties or assets may be affected; (ii)
result in the creation or imposition of any lien, claim, interest, charge,
restriction or encumbrance upon any of Mitchell Bancorp's, Mitchell Savings' or
the Subsidiary's properties or assets; (iii) violate any applicable federal or
state statute, law, rule or regulation, or any judgment, order, writ, injunction
or decree of any court, administrative or regulatory agency or government body;
(iv) result in the acceleration of any obligation or indebtedness of Mitchell
Bancorp, Mitchell Savings or the Subsidiary; or, (v) interfere with or otherwise
adversely affect Mitchell Bancorp's or Mitchell Savings' ability to carry on its
business as presently conducted.

         No consents, approvals or waivers are required to be obtained from any
person or entity in connection with Mitchell Bancorp's execution and delivery of
this Agreement, or the performance of its obligations or agreements or the
consummation of the transactions described herein, except for required approvals
of the Shareholders as described in Paragraph 7.01(c) below and of governmental
or regulatory authorities as described in Paragraph 7.01(a) below.

         2.08. MITCHELL BOOKS AND RECORDS. Mitchell Bancorp's, Mitchell Savings'
and the Subsidiary's books of account and business records have been maintained
in substantial compliance with all applicable legal and accounting requirements
and in accordance with good business practices. Such books and records are
complete and reflect accurately in all material respects Mitchell Bancorp's,
Mitchell Savings' and the Subsidiary's respective items of income and expense
and all of their respective assets, liabilities and stockholders' equity. The
respective minute books of Mitchell Bancorp, Mitchell Savings and the Subsidiary
accurately reflect in all material respects the corporate actions which their
respective shareholders and board of directors, and all committees thereof, have
taken during the


                                       8

<PAGE>   80

time periods covered by such minute books. All such minute books have been or
will be made available to First Western and its representatives.

         2.09. MITCHELL REPORTS. Since January 1, 1993, and where the failure to
file has had or could have a material adverse effect on Mitchell Bancorp and its
subsidiaries considered as one enterprise, Mitchell has filed all reports,
registrations and statements, together with any amendments required to be made
with respect thereto, that were required to be filed with (i) the Federal
Deposit Insurance Corporation (the "FDIC"), (ii) the Administrator of the North
Carolina Savings Institutions Division (the "Administrator"), (iii) the Board of
Governors of the Federal Reserve (the "Federal Reserve"), (iv) the Securities
and Exchange Commission (the "SEC"), or (v) any other governmental or regulatory
authorities having jurisdiction over Mitchell Bancorp, Mitchell Savings or the
Subsidiary (the "Regulatory Authorities"). All such reports, registrations and
statements filed by Mitchell with the Regulatory Authorities are collectively
referred to herein as the "Mitchell Reports." As of their respective dates, each
Mitchell Report complied in all material respects with all the statutes, rules
and regulations enforced or promulgated by the Regulatory Authority with which
it was filed and did not contain any untrue statement of a material fact or omit
to state a material fact required to be stated therein or necessary to make the
statements therein, in light of the circumstances under which they were made,
not misleading. Mitchell has not been notified that any such Mitchell Report was
deficient in any material respect as to form or content. Following the date of
this Agreement, Mitchell shall deliver to First Western, simultaneous with the
filling thereof, a copy of each report, registration, statement or other
regulatory filing made with any Regulatory Authority.

         2.10. MITCHELL FINANCIAL STATEMENTS. Mitchell Bancorp has delivered to
First Western a copy of its consolidated balance sheets as of June 30, 1996 and
June 30, 1997, and its consolidated statements of operations, changes in
stockholders' equity and cash flows for the years ended June 30, 1996 and June
30, 1997, together with notes thereto (the "Mitchell Financial Statements").
Following the date of this Agreement, Mitchell promptly will deliver to First
Western all other annual or interim financial statements prepared by or for
Mitchell. The Mitchell Financial Statements (i) are in accordance with
Mitchell's books and records, and (ii) were prepared in accordance with
Generally Accepted Accounting Principles ("GAAP") applied on a consistent basis
throughout the periods indicated and present fairly Mitchell Bancorp's
consolidated financial condition, assets and liabilities, results of operations,
changes in stockholders' equity and cash flows as of the dates indicated and for
the periods specified therein. The Mitchell Financial Statements have been
audited and certified by Mitchell Bancorp's independent certified public
accountants, Crisp Hughes Evans LLP.

         2.11. TAX RETURNS AND OTHER TAX MATTERS. Mitchell Bancorp, Mitchell
Savings and the Subsidiary each has timely filed or caused to be filed all
federal, state and local tax returns and reports that are required by law to
have been filed, and to the best knowledge and belief of management of Mitchell,
all such returns and reports were true, correct and complete and contained all
material information required to be contained therein. All federal, state and
local income, profits, franchise, sales, use, occupation, property, excise and
other taxes (including interest and penalties), charges and assessments that
have become due from or been assessed or levied against Mitchell Bancorp,
Mitchell Savings or the Subsidiary or their property have been fully paid, and,
with respect to any such taxes to become due from Mitchell Bancorp or Mitchell
Savings for any period or periods through and including June 30, 1997, adequate
provision has been made for the payment of all such taxes and such provision is
reflected in the Mitchell Financial Statements. Mitchell Bancorp's, Mitchell
Savings' and the Subsidiary's tax returns and reports have been examined or
closed by applicable statutes of limitations through the tax year ended December
31, 1994, and neither Mitchell Bancorp, Mitchell Savings nor the Subsidiary has
received any indication of the pendency of any audit or examination in
connection with any tax return or report or has any knowledge that any such
return or report is subject to adjustment. Neither Mitchell Bancorp, Mitchell
Savings nor the Subsidiary has executed any waiver or extended a statute of
limitation with respect to any tax year, the audit of any tax return or report
or the assessment or collection of any tax. Any deferred taxes of Mitchell
Bancorp, Mitchell Savings or the Subsidiary have been provided for in the
Mitchell Financial Statements in all material respects.


                                       9

<PAGE>   81

         2.12. ABSENCE OF MATERIAL ADVERSE CHANGES OR CERTAIN OTHER EVENTS. (a)
Since June 30, 1997, Mitchell Bancorp, Mitchell Savings and the Subsidiary have
conducted their respective businesses only in the ordinary course, and there has
been no material adverse change, and there has occurred no event or development
and, to the best knowledge of management of Mitchell, there currently exists no
condition or circumstance that, with the lapse of time or otherwise, may or
could cause, create or result in a material adverse change, in or affecting the
financial condition, results of operations, prospects, business, assets, loan
portfolio, investments, properties or operations of Mitchell Bancorp and its
subsidiaries considered as one enterprise.

         (b) Other than as Previously Disclosed, since June 30, 1997, and other
than in the ordinary course of its business, neither Mitchell Bancorp, Mitchell
Savings nor the Subsidiary has incurred any material liability or engaged in any
material transaction or entered into any material agreement, increased the
salaries, compensation or general benefits payable to its employees, suffered
any loss, destruction or damage to any of its properties or assets or entered
into any material contract or lease.

         2.13. ABSENCE OF UNDISCLOSED LIABILITIES. To the best of the knowledge
of management of Mitchell, neither Mitchell Bancorp, Mitchell Savings nor the
Subsidiary has any liabilities or obligations, whether known or unknown, matured
or unmatured, accrued, absolute, contingent or otherwise, whether due or to
become due (including without limitation tax liabilities or unfunded liabilities
under employee benefit plans or arrangements), other than (i) those reflected in
Mitchell Financial Statements, or (ii) obligations or liabilities incurred in
the ordinary course of their business since June 30, 1997, and which are not,
individually or in the aggregate, material to Mitchell Bancorp and its
subsidiaries considered as one enterprise.

         2.14. COMPLIANCE WITH EXISTING OBLIGATIONS. Mitchell Bancorp, Mitchell
Savings and the Subsidiary each has performed in all material respects all
obligations required to be performed by it under, and it is not in default in
any material respect under, or in violation in any material respect of, the
terms and conditions of its Articles of Incorporation or Bylaws, and/or any
contract, agreement, lease, mortgage, note, bond, indenture, license,
obligation, understanding or other undertaking (whether oral or written) to
which Mitchell Bancorp, Mitchell Savings or the Subsidiary is bound or by which
it, its business, capital stock, or any of its properties or assets may be
affected.

         2.15. LITIGATION AND COMPLIANCE WITH LAW. (a) There are no actions,
suits, arbitrations, controversies or other proceedings or investigations (or,
to the best knowledge and belief of management of Mitchell, any facts or
circumstances that reasonably could result in such), including without
limitation any such action by any Regulatory Authority, which currently exists
or is ongoing, pending or, to the best knowledge and belief of management of
Mitchell, threatened, contemplated or probable of assertion, against, relating
to or otherwise affecting Mitchell Bancorp, Mitchell Savings or the Subsidiary
or any of their properties or assets that, if determined adversely, could result
in liability on the part of Mitchell Bancorp, Mitchell Savings or the Subsidiary
for, or subject it to, monetary damages, fines or penalties, an injunction, or
that could have a material adverse effect on the financial condition, results of
operations, prospects, business, assets, loan portfolio, investments, properties
or operations of Mitchell Bancorp and its subsidiaries considered as one
enterprise or on the ability of Mitchell Bancorp to consummate the Mergers.

         (b) Mitchell Bancorp, Mitchell Savings and the Subsidiary each has all
licenses, permits, orders, authorizations or approvals ("Permits") of any
federal, state, local or foreign governmental or regulatory body that are
material to the conduct of its business or to own, lease and operate it
properties. All such Permits are in full force and effect in all material
respects. No violations are or have been recorded in respect of any such
Permits. No proceeding is pending or, to the best knowledge of management of
Mitchell, threatened or probable of assertion to suspend, cancel, revoke or
limit any Permit.

         (c) Neither Mitchell Bancorp, Mitchell Savings nor the Subsidiary has
been notified that it is subject to any supervisory agreement, enforcement
order, writ, injunction, capital directive, supervisory directive, 

                                       10

<PAGE>   82

memorandum of understanding or other similar agreement, order, directive,
memorandum or consent of, with or issued by any Regulatory Authority relating to
its financial condition, directors or officers, operations, capital, regulatory
compliance or otherwise. There are no judgments, orders, stipulations,
injunctions, decrees or awards against Mitchell Bancorp, Mitchell Savings or the
Subsidiary that in any manner limit, restrict, regulate, enjoin or prohibit any
present or past business or practice of Mitchell Bancorp, Mitchell Savings, or
the Subsidiary. Neither Mitchell Bancorp, Mitchell Savings nor the Subsidiary
has been advised or has any reason to believe that any Regulatory Authority or
any court is contemplating, threatening or requesting the issuance of any such
agreement, order, injunction, directive, memorandum, judgment, stipulation,
decree or award.

         (d) Neither Mitchell Bancorp, Mitchell Savings nor the Subsidiary is in
violation or default in any material respect under, and each has complied in all
material respects with, all laws, statutes, ordinances, rules, regulations,
orders, writs, injunctions or decrees of any court or federal, state, municipal
or other Regulatory Authority having jurisdiction or authority over it or its
business operations, properties or assets (including without limitation all
provisions of North Carolina law relating to usury, the Consumer Credit
Protection Act, and all other laws and regulations applicable to extensions of
credit by Mitchell Savings) and there is no basis for any claim by any person or
authority for compensation, reimbursement or damages or otherwise for any
violation of any of the foregoing.

         2.16. REAL PROPERTIES. Mitchell has Previously Disclosed to First
Western a listing of all real property owned or leased by Mitchell Bancorp,
Mitchell Savings, or the Subsidiary (including Mitchell Savings' banking
facility and all other real estate or foreclosed properties owned by Mitchell
Savings) (the "Mitchell Real Property"). There are no leases pertaining to any
such Mitchell Real Property to which Mitchell Bancorp, Mitchell Savings, or the
Subsidiary is a party. With respect to all Mitchell Real Property, Mitchell has
good and marketable fee simple title to such Mitchell Real Property and owns the
same free and clear of all mortgages, liens, leases, encumbrances, title defects
and exceptions to title other than (i) the lien of current taxes not yet due and
payable, and (ii) such imperfections of title and restrictions, covenants and
easements (including utility easements) that do not affect materially the value
of the Mitchell Real Property and that do not affect materially detract from,
interfere with or restrict the present or future use of the properties subject
thereto or affected thereby.

         To the best of the knowledge and belief of management of Mitchell, the
Mitchell Real Property complies in all material respects with all applicable
federal, state and local laws, regulations, ordinances or orders of any
governmental authority, including those relating to zoning, building and use
permits, and the Mitchell Real Property may be used under applicable zoning
ordinances for commercial banking facilities as a matter of right rather than as
a conditional or nonconforming use.

         All improvements and fixtures included in or on the Mitchell Real
Property are in good condition and repair, ordinary wear and tear excepted, and,
to the best of the knowledge of management of Mitchell, there does not exist any
condition that adversely affects the economic value thereof.

         2.17. LOANS, ACCOUNTS, NOTES AND OTHER RECEIVABLES. (a) All loans,
accounts, notes, and other receivables reflected as assets on Mitchell Savings'
books and records (i) have resulted from bona fide business transactions in the
ordinary course of Mitchell Savings' operations, (ii) in all material respects
were made in accordance with Mitchell Savings' standard loan policies and
procedures, and (iii) are owned by Mitchell Savings free and clear of all liens,
encumbrances, assignments, participation or repurchase agreements or other
exceptions to title or to the ownership of collection rights of any other person
or entity.

         (b) To the best knowledge of management of Mitchell, each loan
reflected as an asset on Mitchell Savings' books, and each guaranty therefor, is
the legal, valid and binding obligation of the obligor or guarantor thereon, and
no defense, offset or counterclaim as been asserted with respect to any such
loan or guaranty.


                                       11

<PAGE>   83

         (c) Mitchell has Previously Disclosed to First Western a listing of (i)
each loan, extension of credit or other asset of Mitchell Savings which, as of
June 30, 1998, is classified by the FDIC, the Administrator or by Mitchell
Savings as "Loss," "Doubtful," "Substandard," or "Special Mention" (or otherwise
by words of similar import), or which Mitchell Savings has designated as a
special asset or for special handling or placed on any "watch list" because of
concerns regarding the ultimate collectibility or deteriorating condition of
such asset or any obligor or loan collateral therefor, and (ii) each loan or
extension of credit of Mitchell Savings which, as of June 30, 1998, was past due
as to the payment of principal and/or interest, or as to which any obligor
thereon (including the borrower or any guarantor) otherwise was in default, is
the subject of a proceeding in bankruptcy, or otherwise has indicated any
inability or intention not to repay such loan or extension of credit. Each such
listing is accurate and complete as of the date indicated.

         (d) To the best knowledge and belief of Mitchell's management, each of
Mitchell Savings' loans and other extensions of credit (with the exception of
those loans and extensions of credit specified in the written listings described
in Subparagraph (c) above) is collectible in the ordinary course of Mitchell
Savings' business in an amount that is not less than the amount at which it is
carried on Mitchell Savings' books and records.

         (e) Mitchell's reserve for possible loan losses (the "Loan Loss
Reserve") shown in the Mitchell Financial Statements has been established in
conformity with GAAP and all applicable requirements of the FDIC and rules and
policies of the Administrator and, in the best judgment of Mitchell's
management, is reasonable in view of the size and character of Mitchell Savings'
loan portfolio, current economic conditions and other relevant factors, and is
adequate to provide for losses relating to or the risk of loss inherent in
Mitchell Savings' loan portfolio and other real estate owned.

         2.18. SECURITIES PORTFOLIO AND INVESTMENTS. All securities owned by
Mitchell Bancorp or Mitchell Savings (whether owned of record or beneficially)
are held free and clear of all mortgages, liens, pledges, encumbrances or any
other restriction or rights of any other person or entity, whether contractual
or statutory, that would materially impair the ability of Mitchell Bancorp or
Mitchell Savings to dispose freely of any such security and/or otherwise to
realize the benefits of ownership thereof at any time (other than pledges of
securities in the ordinary course of Mitchell Savings' business to secure public
funds deposits). There are no voting trusts or other agreements or undertakings
to which Mitchell Bancorp or Mitchell Savings is a party with respect to the
voting of any such securities. There has been no material adverse change in the
quality, or any material decrease in the value, of Mitchell Bancorp's or
Mitchell Savings' securities portfolio.

         2.19. PERSONAL PROPERTY AND OTHER ASSETS. All assets of Mitchell
Bancorp, Mitchell Savings and the Subsidiary (including without limitation all
banking equipment, data processing equipment, vehicles, and all other personal
property located in or used in the operation of the office of Mitchell Savings
or otherwise used by Mitchell Bancorp or Mitchell Savings in the operation of
its business) are owned by Mitchell Bancorp, Mitchell Savings or the Subsidiary,
respectively, free and clear of all material liens, leases, encumbrances, title
defects or exceptions to title. All Mitchell Savings' banking equipment is in
good operating condition and repair, ordinary wear and tear excepted.

         2.20. ENVIRONMENTAL MATTERS. (a) Mitchell has Previously Disclosed to
First Western copies of all written reports, correspondence, notices or other
materials, if any, in its possession pertaining to environmental reports,
surveys, assessments, notices of violation, notices of regulatory requirements,
penalty assessments, claims, actions or proceedings, past or pending, of the
Mitchell Real Property or any of its loan collateral and any improvements
thereon, or to any violation of Environmental Laws (as defined below) on,
affecting or otherwise involving the Mitchell Real Property, any loan collateral
or otherwise involving Mitchell Bancorp, Mitchell Savings, or the Subsidiary.

         (b) To the best of the knowledge of management of Mitchell, there has
been no presence, use, production, generation, handling, transportation,
treatment, storage, disposal, distribution, labeling, reporting, testing,

                                       12

<PAGE>   84

processing, emission, discharge, release, threatened release, control or
clean-up in a reportable or regulated quantity of any hazardous, toxic or
otherwise regulated materials, substances or wastes, chemical substances or
mixtures, pesticides, pollutants, contaminants, toxic chemicals, oil or other
petroleum products or byproducts, asbestos, ploychlorinated biphenyls, or
radiation ("Hazardous Substances") by any person on, from or relating to any
parcel of the Mitchell Real Property since the date Mitchell first acquired or
occupied such parcel or, to the best of the knowledge and belief of management
of Mitchell, at any time prior thereto.

         (c) To the best of the knowledge of management of Mitchell, neither
Mitchell Bancorp, Mitchell Savings nor the Subsidiary has violated any
Environmental Laws (as defined below), including, to the best knowledge of
management of Mitchell, any violation with respect to or relating to any loan
collateral, by any other person or entity for whose liability or obligation with
respect to any particular matter or violation Mitchell Bancorp, Mitchell Savings
or the Subsidiary is or may be responsible or liable.

         (d) Neither Mitchell Bancorp, Mitchell Savings nor the Subsidiary is
subject to any pending claims, demands, causes of action, suits, proceedings,
losses, damages, penalties, liabilities, obligations, costs or expenses of any
kind and nature that arise out of, under or in connection with, or which result
from or are based upon the presence, use, production, generation, handling,
transportation, treatment, storage, disposal, distribution, labeling, reporting,
testing, processing, emission, discharge, release, threatened release, control
or clean-up of any Hazardous Substances on, from or relating to the Mitchell
Real Property or, to the best knowledge or management of Mitchell, any loan
collateral, by Mitchell Bancorp, Mitchell Savings, or the Subsidiary or any
other person or entity.

         (e) To the best of the knowledge of management of Mitchell, no facts,
events or conditions relating to the Mitchell Real Property or, to the best
knowledge of management of Mitchell, any loan collateral, or the operations of
Mitchell Bancorp or Mitchell Savings at any of its office locations, will
prevent, hinder or limit continued compliance with Environmental Laws, or give
rise to any investigatory, remedial or corrective actions, obligations or
liabilities (whether accrued, absolute, contingent, unliquidated or otherwise)
pursuant to Environmental Laws.

         2.22. ABSENCE OF BROKERAGE OR FINDERS COMMISSION. Other than as
Previously Disclosed to First Western, all negotiations relative to this
Agreement and the transactions described herein have been carried on by Mitchell
directly with First Western. Other than as Previously Disclosed to First
Western, no person or firm has been retained by or has acted on behalf of,
pursuant to any agreement, arrangement or understanding with, or under the
authority of, Mitchell or its Board of Directors, as a broker, finder, or agent
or has performed similar functions or otherwise is or may be entitled to receive
or claim a brokerage fee or other commission in connection with the transactions
described herein. Mitchell has not agreed to pay any brokerage fee or other
commission to any person or entity in connection with the transactions described
herein.

         2.23. MATERIAL CONTRACTS AND COMMITMENTS. Other than as Previously
Disclosed to First Western, neither Mitchell Bancorp, Mitchell Savings nor the
Subsidiary is a party to or bound by any agreement (i) involving money or other
property in an amount or with a value in excess of $50,000; (ii) which is not to
be performed in full prior to December 31, 1998; (iii) which calls for the
provision of goods or services to Mitchell Bancorp, Mitchell Savings, or the
Subsidiary that cannot be terminated without material penalty upon written
notice to the other party thereto; (iv) which is material to Mitchell Bancorp or
Mitchell Savings and was not entered into in the ordinary course of business;
(v) which involves hedging, options or any similar trading activity, or interest
rate exchanges or swaps; (vi) which commits Mitchell Bancorp, Mitchell Savings,
or the Subsidiary to extend any loan or credit (with the exception of letters of
credit, lines of credit and loan commitments extended in the ordinary course of
Mitchell Savings' business); (vii) which involves the purchase or sale of any
assets of Mitchell Bancorp, Mitchell Savings, or the Subsidiary, or the
purchase, sale, issuance, redemption or transfer of any capital stock or other
securities of Mitchell Bancorp, Mitchell Savings, or the Subsidiary; or (viii)
with any director, officer or principal shareholder of Mitchell Bancorp,
Mitchell Savings, or the Subsidiary (including without limitation any employment
or consulting agreement, but not including any agreement relating to loans or
other banking services which were made in the


                                       13

<PAGE>   85

ordinary course of Mitchell Savings' business and on substantially the same
terms and conditions as were prevailing at that time for similar agreements with
unrelated persons).

         Neither Mitchell Bancorp, Mitchell Savings nor the Subsidiary is in
default in any material respect, and there has not occurred any event that with
the lapse of time or the giving of notice, or both, would constitute such a
default, under any contract, lease, insurance policy, commitment or arrangement
to which it is a party or by which it or its property is or may be bound or
affected or under which it or its property receives benefits, where the
consequences of such default would have a material adverse effect on the
financial condition, results of operations, prospects business, assets, loan
portfolio, investments, properties or operations of Mitchell Bancorp and its
subsidiaries considered as one enterprise.

         2.24. EMPLOYMENT MATTERS; EMPLOYEE RELATIONS. Mitchell Bancorp,
Mitchell Savings and the Subsidiary each (a) has paid in full to or accrued on
behalf of all its directors, officers and employees all wages, salaries,
commissions, bonuses, fees and other direct compensation for all services
performed by them to the date of this Agreement and (b) is in compliance with
all federal,state and local laws, statutes, rules regulations with regard to
employment and employment practices terms and conditions, and wages and hours
and other compensation matters. No person has, to the knowledge of management of
Mitchell, asserted that Mitchell Bancorp, Mitchell Savings, or the Subsidiary is
liable in any amount for any arrearages in wages or employment taxes or for any
penalties for failure to comply with any of the foregoing.

         There is no action, suit or proceeding by any person pending or, to the
best knowledge of management of Mitchell, threatened, against Mitchell Bancorp,
Mitchell Savings, or the Subsidiary (or any of their respective employees),
involving employment discrimination, sexual harassment, wrongful discharge or
similar claims.

         Neither Mitchell Bancorp, Mitchell Savings nor the Subsidiary is a
party to or bound by any collective bargaining agreement with any of its
employees, any labor union or any other collective bargaining unit or
organization. There is no pending or, to the best of the knowledge of management
of Mitchell, threatened labor dispute, work stoppage or strike involving
Mitchell Bancorp, Mitchell Savings, or the Subsidiary and any of its employees,
or any pending or, to the best of the knowledge of management of Mitchell,
threatened proceeding in which it is asserted that Mitchell Bancorp, Mitchell
Savings, or the Subsidiary is aware of any activity involving it or any of its
employees seeking to certify a collective bargaining unit or engaging in any
other labor organization activity.

         2.25. EMPLOYMENT AGREEMENTS; EMPLOYEE BENEFIT PLANS. (a) Other than as
Previously Disclosed to First Western, neither Mitchell Bancorp, Mitchell
Savings nor the Subsidiary is a party to or bound by any employment agreements
with any of its directors, officers or employees.

         (b) Mitchell has Previously Disclosed to First Western a listing of all
bonus, deferred compensation, pension, retirement, profit-sharing, thrift,
savings, employee stock ownership, stock bonus, stock purchase, restricted stock
and stock option plans; all employment and severance contacts; all medical,
dental, health, and life insurance plans; all vacation, sickness, disability and
death benefit plans; and all other employee benefit plans, contracts, or
arrangements maintained or contributed to by Mitchell Bancorp, Mitchell Savings,
or the Subsidiary for the benefit of any employees, former employees, directors,
former directors or any of their beneficiaries (collectively, the "Plans"). True
and complete copies of all Plans, including, but not limited to, any trust
instruments and/or insurance contracts, if any, forming a part thereof, and all
amendments thereto, previously have been supplied to First Western. Except as
Previously Disclosed to First Western, neither Mitchell Bancorp, Mitchell
Savings nor the Subsidiary maintains, sponsors, contributes to or otherwise
participates in any "Employee Benefit Plan" within the meaning of ss. 3(3) of
the Employee Retirement Income Security Act of 1974, as amended ("ERISA"), any
"Multiemployer Plan" within the meaning of ss. 3(37) of ERISA, or any "Multiple
Employer Welfare Arrangement" within the meaning of ss. 3(40) of ERISA. Each
Plan that is an "employee pension benefit plan" within the meaning of ss. 3(2)
of ERISA and 

                                       14

<PAGE>   86

that is intended to be qualified under ss. 401(a) of the Code, has received a
favorable determination letter from the Internal Revenue Service, and neither
Mitchell Bancorp, Mitchell Savings nor the Subsidiary is aware of any
circumstances reasonably likely to result in the revocation or denial of any
such favorable determination letter. All reports and returns with respect to the
Plans (and any Plans previously maintained by Mitchell Bancorp, Mitchell
Savings, or the Subsidiary) required to be filed with any governmental
department, agency, service or other authority, including without limitation
Internal Revenue Service Form 5500 (Annual Report), have been properly and
timely filed.

         (c) To the best of the knowledge of management of Mitchell, all
"Employee Benefit Plans" maintained by or otherwise covering employees or former
employees of Mitchell Bancorp, Mitchell Savings, or the Subsidiary, to the
extent subject to ERISA, currently are, and at all times have been, in
compliance with all material provisions and requirements of ERISA. There is no
pending, or, to the best of the knowledge of management of Mitchell, threatened
litigation relating to any Plan or any such Plan previously maintained by
Mitchell Bancorp, Mitchell Savings, or the Subsidiary. Neither Mitchell Bancorp,
Mitchell Savings nor the Subsidiary has engaged in a transaction with respect to
any Plan that could subject Mitchell Bancorp, Mitchell Savings, or the
Subsidiary to a tax or penalty imposed by either ss. 4975 of the Code, or ss.
502(i) of ERISA.

         (d) To the best of the knowledge of management of Mitchell, no
liability under Subtitle C or D of Title IV of ERISA has been or, to the best of
the knowledge of management of Mitchell, is expected to be incurred by Mitchell
Bancorp, Mitchell Savings, or the Subsidiary with respect to any Plan or with
respect to any other ongoing, frozen or terminated defined benefit pension plan
currently or formerly maintained by Mitchell Bancorp, Mitchell Savings or the
Subsidiary. Neither Mitchell Bancorp, Mitchell Savings nor the Subsidiary
presently contributes to a "Multiemployer Plan" or has contributed to such a
plan within the five years beginning July 1, 1993. All contributions required to
be made under the terms of each of the Plans (including without limitation any
other "pension plan" as defined in ss. 3(2) of ERISA) maintained by Mitchell
Bancorp, Mitchell Savings, or the Subsidiary) have been timely made. No Plan nor
any other "pension plan" maintained by Mitchell Bancorp, Mitchell Savings, or
the Subsidiary has an "accumulated funding deficiency" (whether or not waived)
within the meaning of ss. 412 of the Code or ss. 302 of ERISA. Neither Mitchell
Bancorp, Mitchell Savings nor the Subsidiary has provided, or is required to
provide, security to any "pension plan" or to any "single employer plan"
pursuant to ss. 401(a) (29) of the Code. Under the Plans and any other "pension
plan" maintained by Mitchell Bancorp, Mitchell Savings, or the Subsidiary, as of
the last day of the most recent plan year ended prior to the date hereof, the
actuarially determined present value of all "benefit liabilities," within the
meaning of ss. 4001(a)(16) of ERISA (as determined on the basis of the actuarial
assumptions contained in the Plan's most recent actuarial valuation) did not
exceed the then current value of the assets of such Plan, and there has been no
material change in the financial condition of any such Plan since the last day
of the most recent Plan year.

         (e) Except as Previously Disclosed to First Western, neither the
execution and delivery of this Agreement nor the consummation of the
transactions contemplated hereby will (except as otherwise specifically provided
herein) (i) result in any payment to any person (including without limitation
any severance compensation or payment, unemployment compensation, "golden
parachute" or "change in control" payment, or otherwise) becoming due under any
Plan or agreement to any director, officer, employee or consultant, (ii)
increase any benefits otherwise payable under any Plan or agreement, or (iii)
result in any acceleration of the time of payment or vesting of any such
benefit.

         (f) Mitchell Bancorp and Mitchell Savings have no obligations for
retiree health and life benefits under any Plan, except as Previously Disclosed
to First Western.

         2.26. INSURANCE. Mitchell Bancorp, Mitchell Savings and the Subsidiary
have in effect a "banker's blanket bond" and such other policies of general
liability, casualty, directors and officers liability, employee fidelity, errors
and omissions and other property and liability insurance as have been Previously
Disclosed to First Western 

                                       15

<PAGE>   87

(the "Mitchell Policies"). The Mitchell Policies provide coverage in such
amounts and against such liabilities, casualties, losses, or risks as is
customary or reasonable for entities engaged in Mitchell's businesses or as is
required by applicable law or regulation. In the reasonable opinion of
management of Mitchell, the insurance coverage provided under the policies is
considered reasonable and adequate in all respects for Mitchell Bancorp,
Mitchell Savings, and the Subsidiary. Each of the Mitchell Policies is in full
force and effect and is valid and enforceable in accordance with its terms, and
is underwritten by an insurer of recognized financial responsibility and which
is qualified to transact business in North Carolina. Mitchell Bancorp, Mitchell
Savings and the Subsidiary each has taken all requisite actions (including the
giving of required notices) under each such Mitchell Policy in order to preserve
all rights thereunder with respect to all matters. Neither Mitchell Bancorp,
Mitchell Savings nor the Subsidiary is in default under the provisions of, has
not received notice of cancellation or nonrenewal of or any premium increase on,
or has any knowledge of any failure to pay any premium on or any inaccuracy in
any application for any Mitchell Policy. There are no pending claims with
respect to any Mitchell Policy (and neither Mitchell Bancorp, Mitchell Savings
nor the Subsidiary is aware of any facts that would form the basis of any such
claim), and neither Mitchell Bancorp, Mitchell Savings nor the Subsidiary has
any knowledge of any state of facts or of the occurrence of any event that is
reasonably likely to form the basis for any such claim.

         2.27. INSURANCE OF DEPOSITS. All deposits of Mitchell Savings are
insured by the Savings Association Insurance Fund of the FDIC to the maximum
extent permitted by law, all deposit insurance premiums due from Mitchell
Savings to the FDIC have been paid in full in a timely fashion, and, to the best
of the knowledge and belief of Mitchell's executive officers, no proceedings
have been commenced or, to the best of the knowledge of management of Mitchell,
are contemplated by the FDIC or otherwise to terminate such insurance.

         2.28. OBSTACLES TO REGULATORY APPROVAL, ACCOUNTING TREATMENT OR TAX
TREATMENT. To the best of the knowledge and belief of management of Mitchell,
there exists no fact or condition (including Mitchell Savings' record of
compliance with the Community Reinvestment Act) relating to Mitchell Bancorp,
Mitchell Savings or the Subsidiary that may reasonably be expected to (i)
prevent or materially impede or delay First Western or Mitchell Bancorp from
obtaining the regulatory approvals required in order to consummate the
transactions described herein; or (ii) prevent the Mergers from qualifying to be
a tax-free reorganization under Section 368(a) of the Code. If any such fact or
condition becomes known to Mitchell, Mitchell shall promptly (and in any event
within three days after obtaining such knowledge) communicate such fact or
condition to First Western in the manner set forth in Paragraph 10.05 hereof.

         2.29. DISCLOSURE. To the best of the knowledge and belief of Mitchell,
no written statement, certificate, schedule, list or other written information
furnished by or on behalf of Mitchell Bancorp, Mitchell Savings, or the
Subsidiary at any time to First Western in connection with this Agreement
(including without limitation information "Previously Disclosed" by Mitchell),
when considered as a whole, contains or will contain any untrue statement of a
material fact or omits or will omit to state a material fact necessary in order
to make the statements herein or therein, in light of the circumstances under
which they were made, not misleading. Each document delivered or to be delivered
by Mitchell Bancorp, Mitchell Savings, or the Subsidiary to First Western is or
will be a true and complete copy of such document, unmodified except by another
document delivered by Mitchell.

          ARTICLE III. REPRESENTATIONS AND WARRANTIES OF FIRST WESTERN

         Except as otherwise specifically described herein or as "Previously
Disclosed" (as defined in Paragraph 10.01 below) to Mitchell Bancorp, First
Western hereby makes the following representations and warranties to Mitchell:

         3.01. ORGANIZATION; STANDING; POWER. First Western (i) is duly
organized and incorporated, validly existing and in good standing (as a banking
corporation) under the laws of North Carolina; (ii) has all requisite power and
authority (corporate and other) to own its properties and conduct its businesses
as now being conducted; (iii) is duly qualified to do business and is in good
standing in each other jurisdiction in which the character of the properties

                                       16

<PAGE>   88

owned or leased by it therein or in which the transaction of its business makes
such qualification necessary, except where failure so to qualify would not have
a material adverse effect on First Western; and (iv) is not transacting
business, or operating any properties owned or leased by it, in violation of any
provision of federal or state law or any rule or regulation promulgated
thereunder, which violation would have a material adverse effect on First
Western. First Western is an "insured depository institution" as defined in the
Federal Deposit Insurance Act and applicable regulations thereunder. First
Western is not a member of the FHLB of Atlanta or the Federal Reserve Bank of
Richmond. First Western has no subsidiaries.

         3.02. CAPITAL STOCK. First Western's authorized capital stock consists
of 5,000,000 shares of First Western Stock and 1,000,000 shares of preferred
stock. As of the date of this Agreement, an aggregate of 727,419 shares of First
Western Stock were issued and outstanding, and no shares of preferred stock were
issued or outstanding. First Western's outstanding capital stock has been duly
authorized and validly issued, and is fully paid and nonassessable, and the
shares of First Western Stock issued to Mitchell's shareholders pursuant to this
Agreement, when issued as described herein, will be duly authorized, validly
issued, fully paid and nonassessable. As of the date of this Agreement, First
Western has 145,484 shares of First Western Stock reserved for issuance under
employee and director stock option plans pursuant to which options covering
128,034 shares of First Western Stock are outstanding. There are no other shares
of capital stock or other equity securities of First Western outstanding and no
outstanding rights with respect thereto. No person or entity is known to First
Western to beneficially own, directly or indirectly, more than 5% of the
outstanding shares of First Western Stock. First Western Stock is listed on the
Electronic Bulletin Board of the NASD (the "Nasdaq Market") under the symbol
"FWBN."

         3.03. AUTHORIZATION AND VALIDITY OF AGREEMENT. This Agreement has been
duly and validly approved by First Western's Board of Directors and executed and
delivered on First Western's behalf. Subject only to approval of this Agreement
by the shareholders of First Western as described in Paragraph 7.01(c) below and
required approvals of governmental or regulatory authorities described in
Paragraph 7.01(a) below in the manner required by law, (i) First Western has the
corporate power and authority to execute and deliver this Agreement and to
perform its obligations and agreements and carry out the transactions described
herein; (ii) all corporate proceedings required to be taken to authorized First
Western to enter into this Agreement and to perform its obligations and
agreements and carry out the transactions described herein have been duly and
properly taken; and (iii) this Agreement constitutes the valid and binding
agreement of First Western enforceable in accordance with its terms (except to
the extent enforceability may be limited by (A) applicable bankruptcy,
insolvency, reorganization, moratorium or similar laws from time to time in
effect which affect creditors' rights generally, (B) by legal and equitable
limitations on the availability of injunctive relief, specific performance and
other equitable remedies, and (C) general principles of equity and applicable
laws or court decisions limiting the enforceability of indemnification
provisions).

         3.04. VALIDITY OF TRANSACTIONS; ABSENCE OF REQUIRED CONSENTS OR
WAIVERS. Except where the same would not have a material adverse effect on First
Western, neither the execution and delivery of this Agreement, nor the
consummation of the transactions described herein, nor compliance by First
Western with any of its obligations or agreements contained herein, will: (i)
conflict with or result in a breach of the terms and conditions of, or
constitute a default or violation under any provision of, First Western's
Articles of Incorporation or Bylaws, or any contract, agreement, lease,
mortgage, note, bond, indenture, license, or obligation or understanding (oral
or written) to which it, its business, capital stock or any of is properties or
assets may be affected; (ii) result in the creation or imposition of any lien,
claim, interest, charge, restriction or encumbrance upon any of First Western's
properties or assets; (iii) violate any applicable federal or state statute,
law, rule or regulation, or any order, writ, injunction or decree of any court,
administrative or regulatory agency or governmental body; (iv) result in the
acceleration of any obligation or indebtedness of First Western; or, (v)
interfere with or otherwise adversely affect First Western's ability to carry on
its business as presently conducted.

         No consents, approvals or waivers are required to be obtained from any
person or entity in connection with First Western's execution and delivery of
this Agreement, or the performance of its obligations or agreements or the


                                       17

<PAGE>   89

consummation of the transactions described herein, except for the approval of
the shareholders of First Western as described in Paragraph 7.01(c) below and
required approvals of governmental or regulatory authorities described in
Paragraph 7.01(a) below.

         3.05. FIRST WESTERN BOOKS AND RECORDS. First Western's books of account
and business records have been maintained in substantial compliance with all
applicable legal and accounting requirements and in accordance with good
business practices. Such books and records are complete and reflect accurately
in all material respects ctive minute books of First Western accurately reflect
in all material respects the corporate actions which their respective
shareholders and board of directors, and all committees thereof, have taken
during the time periods covered by such minute books. All such minute books have
been or will be made available to Mitchell and its representatives.

         3.06. FIRST WESTERN REPORTS. Since January 1, 1998, and where the
failure to file has had or could have a material adverse effect on First
Western, First Western has filed all reports, registrations and statements,
together with any amendments that were required to be made with respect thereto,
that were required to be filed with any Regulatory Authorities having
jurisdiction over First Western. All such reports and statements filed with the
any Regulatory Authority are collectively referred to herein as the "First
Western Reports." As of their respective dates, the First Western Reports
complied in all material respects with all the statutes, rules and regulations
enforced or promulgated by the Regulatory Authority with which they were filed
and did not contain any untrue statement of a material fact or omit to state a
material fact required to be stated therein or necessary in order to make the
statements therein, in light of the circumstances under which they were made,
not misleading. First Western has not been notified that any such First Western
Reports were deficient in any material respect as to form or content. Following
the date of this Agreement, First Western shall deliver to Mitchell Bancorp upon
its request a copy of any report, registration, statement or other regulatory
filing made by First Western with any Regulatory Authority.

         3.07. FIRST WESTERN FINANCIAL STATEMENTS. First Western has delivered
to Mitchell Bancorp (i) a copy of First Western's balance sheet as of December
31, 1997, and its statement of income, changes in shareholders' equity, and cash
flows for the year ended December 31, 1997 (the First Western Financial
Statements"); and (ii) a copy of First Western's balance sheet as of June 30,
1998, and its statement of operations for the three months ended June 30, 1998
(the "First Western Interim Financial Statements"). The First Western Financial
Statements were prepared in accordance with GAAP applied on a consistent basis
throughout the periods indicated and have been audited and certified by First
Western's independent accountants, Deloitte & Touche, L.L.P., and both the First
Western Financial Statements and the First Western Interim Financial Statements
present fairly First Western's financial condition, assets and liabilities,
results of operations, changes in stockholders' equity and changes in cash flows
as of the dates and for the periods specified therein.

         3.08. ABSENCE OF MATERIAL ADVERSE CHANGES. Since December 31, 1997,
there has been no material adverse change, and there has occurred no event or
development and, to the best knowledge of management of First Western, there
currently exists no condition or circumstances that, with the lapse of time or
otherwise, may or could cause, create or result in a material adverse change, in
or affecting First Western' financial condition or results of operations, or in
its prospects, business, assets, loan portfolio, investments, properties or
operations.

         3.09. ABSENCE OF UNDISCLOSED LIABILITIES. To the best of the knowledge
of management of First Western, First Western does not have any liabilities or
obligations, whether known or unknown, matured or unmatured, accrued, absolute,
contingent or otherwise, whether due or to become due (including without
limitation tax liabilities or unfunded liabilities under employee benefit plans
or arrangements), other than (i) those reflected in First Western Interim
Financial Statements, or (ii) obligations or liabilities incurred in the
ordinary course of their business since June 30, 1998, and which are not,
individually or in the aggregate, material to First Western.

         3.10. COMPLIANCE WITH EXISTING OBLIGATIONS. First Western has performed
in all material respects all obligations required to be performed by it under,
and it is not in default in any material respect under, or in violation 

                                       18

<PAGE>   90

in any material respect of, the terms and conditions of its Articles of
Incorporation or Bylaws, and/or any contract, agreement, lease, mortgage, note,
bond, indenture, license, obligation, understanding or other undertaking
(whether oral or written) to which First Western is bound or by which it, its
business, capital stock, or any of its properties or assets may be affected.

         3.11. LITIGATION AND COMPLIANCE WITH LAW. (a) There are no actions,
suits, arbitrations, controversies or other proceedings or investigations (or,
to the best knowledge and belief of management of First Western, any facts or
circumstances that reasonably could result in such), including without
limitation any such action by any Regulatory Authority, which currently exists
or is ongoing, pending or, to the best knowledge and belief of management of
First Western, threatened, contemplated or probable of assertion, against,
relating to or otherwise affecting First Western or any of its properties or
assets that, if determined adversely, could result in liability on the part of
First Western for, or subject it to, monetary damages, fines or penalties, an
injunction, or that could have a material adverse change in or affecting First
Western's financial condition or results of operations, or in its prospects,
business, assets, loan portfolio, investments, properties or operations, or on
the ability of First Western to consummate the Merger.

         (b) First Western has all licenses, permits, orders, authorizations or
approvals ("Permits") of any federal, state, local or foreign governmental or
regulatory body that are material to the conduct of its business or necessary to
own, lease and operate its properties. All such Permits are in full force and
effect. No violations are or have been recorded in respect of any such Permits.
No proceeding is pending or, to the best knowledge of management of First
Western, threatened or probable of assertion to suspend, cancel, revoke or limit
any Permit.

         (c) First Western has not been notified that it is subject to any
supervisory agreement, enforcement order, writ, injunction, capital directive,
supervisory directive, memorandum of understanding or other similar agreement,
order, directive, memorandum or consent of, with or issued by any Regulatory
Authority relating to its financial condition, directors or officers,
operations, capital, regulatory compliance or otherwise. There are no judgments,
orders, stipulations, injunctions, decrees or awards against First Western that
in any manner limit, restrict, regulate, enjoin or prohibit any present or past
business or practice of First Western. First Western has not been advised or has
any reason to believe that any Regulatory Authority or any court is
contemplating, threatening or requesting the issuance of any such agreement,
order, injunction, directive, memorandum, judgment, stipulation, decree or
award.

         3.12. REAL PROPERTIES. First Western has Previously Disclosed to
Mitchell a listing of all real property owned or leased by First Western
(including First Western's banking facility and all other real estate or
foreclosed properties owned by First Western) (the "First Western Real
Property"). There are no leases pertaining to any such First Western Real
Property to which First Western is a party. With respect to all First Western
Real Property, First Western has good and marketable fee simple title to such
First Western Real Property and owns the same free and clear of all mortgages,
liens, leases, encumbrances, title defects and exceptions to title other than
(I) the lien of current taxes not yet due and payable, and (II) such
imperfections of title and restrictions, covenants and easements (including
utility easements) that do not affect materially the value of the First Western
Real Property and that do not affect materially detract from, interfere with or
restrict the present or future use of the properties subject thereto or affected
thereby.

         To the best of the knowledge and belief of management of First Western,
the First Western Real Property complies in all material respects with all
applicable federal, state and local laws, regulations, ordinances or orders of
any governmental authority, including those relating to zoning, building and use
permits, and the First Western Real Property may be used under applicable zoning
ordinances for commercial banking facilities as a matter of right rather than as
a conditional or nonconforming use.


                                       19

<PAGE>   91


         All improvements and fixtures included in or on the First Western Real
Property are in good condition and repair, ordinary wear and tear excepted, and,
to the best of the knowledge of management of First Western, there does not
exist any condition that adversely affects the economic value thereof.

         3.13. LOANS, ACCOUNTS, NOTES AND OTHER RECEIVABLES. (a) All loans,
accounts, notes, and other receivables reflected as assets on First Western's
books and records (i) have resulted from bona fide business transactions in the
ordinary course of First Western's operations, (ii) in all material respects
were made in accordance with First Western's standard loan policies and
procedures, and (iii) are owned by First Western free and clear of all liens,
encumbrances, assignments, participation or repurchase agreements or other
exceptions to title or to the ownership of collection rights of any other person
or entity.

         (b) To the best knowledge of management of First Western, each loan
reflected as an asset on First Western's books, and each guaranty therefor, is
the legal, valid and binding obligation of the obligor or guarantor thereon, and
no defense, offset or counterclaim as been asserted with respect to any such
loan or guaranty.

         (c) To the best knowledge and belief of First Western's management,
each of First Western's loans and other extensions of credit is collectible in
the ordinary course of First Western's business in an amount that is not less
than the amount at which it is carried on First Western's books and records.

         (d) First Western's reserve for possible loan losses (the "Loan Loss
Reserve") shown in the First Western Interim Financial Statements has been
established in conformity with GAAP and all applicable requirements of the FDIC
and rules and policies of the Commissioner and, in the best judgment of First
Western's management, is reasonable in view of the size and character of First
Western's loan portfolio, current economic conditions and other relevant
factors, and is adequate to provide for losses relating to or the risk of loss
inherent in First Western's loan portfolio and other real estate owned.

         3.14. SECURITIES PORTFOLIO AND INVESTMENTS. All securities owned by
First Western (whether owned of record or beneficially) are held free and clear
of all mortgages, liens, pledges, encumbrances or any other restriction or
rights of any other person or entity, whether contractual or statutory, that
would materially impair the ability of First Western to dispose freely of any
such security and/or otherwise to realize the benefits of ownership thereof at
any time (other than pledges of securities in the ordinary course of First
Western's business to secure public funds deposits). There are no voting trusts
or other agreements or undertakings to which First Western is a party with
respect to the voting of any such securities. There has been no material adverse
change in the quality, or any material decrease in the value, of First Western's
securities portfolio.

         3.15. PERSONAL PROPERTY AND OTHER ASSETS. All assets of First Western
(including without limitation all banking equipment, data processing equipment,
vehicles, and all other personal property located in or used in the operation of
the office of First Western or otherwise used by First Western in the operation
of its business) are owned by First Western free and clear of all material
liens, leases, encumbrances, title defects or exceptions to title. All First
Western's banking equipment is in good operating condition and repair, ordinary
wear and tear excepted.

         3.16. ENVIRONMENTAL MATTERS. (a) First Western has Previously Disclosed
to all written reports, correspondence, notices or other materials, if any, in
its possession pertaining to environmental reports, surveys, assessments,
notices of violation, notices of regulatory requirements, penalty assessments,
claims, actions or proceedings, past or pending, of the First Western Real
Property or any of its loan collateral and any improvements thereon, or to any
violation of Environmental Laws (as defined below) on, affecting or otherwise
involving the First Western Real Property, any loan collateral or otherwise
involving First Western.

         (b) To the best of the knowledge of management of First Western, there
has been no presence, use, production, generation, handling, transportation,
treatment, storage, disposal, distribution, labeling, reporting, testing,

                                       20

<PAGE>   92


processing, emission, discharge, release, threatened release, control or
clean-up in a reportable or regulated quantity of any hazardous, toxic or
otherwise regulated materials, substances or wastes, chemical substances or
mixtures, pesticides, pollutants, contaminants, toxic chemicals, oil or other
petroleum products or byproducts, asbestos, ploychlorinated biphenyls, or
radiation ("Hazardous Substances") by any person on, from or relating to any
parcel of the First Western Real Property since the date First Western first
acquired or occupied such parcel or, to the best of the knowledge and belief of
management of First Western, at any time prior thereto.

         (c) To the best of the knowledge of management of First Western, First
Western has not violated any Environmental Laws (as defined below), including,
to the best knowledge of management of First Western, any violation with respect
to or relating to any loan collateral, by any other person or entity for whose
liability or obligation with respect to any particular matter or violation First
Western is or may be responsible or liable.

         (d) First Western is not subject to any pending claims, demands, causes
of action, suits, proceedings, losses, damages, penalties, liabilities,
obligations, costs or expenses of any kind and nature that arise out of, under
or in connection with, or which result from or are based upon the presence, use,
production, generation, handling, transportation, treatment, storage, disposal,
distribution, labeling, reporting, testing, processing, emission, discharge,
release, threatened release, control or clean-up of any Hazardous Substances on,
from or relating to the First Western Real Property or, to the best knowledge or
management of First Western, any loan collateral, by First Western or any other
person or entity.

         (e) To the best of the knowledge of management of First Western, no
facts, events or conditions relating to the First Western Real Property or, to
the best knowledge of management of First Western, any loan collateral, or the
operations of First Western at any of its office locations, will prevent, hinder
or limit continued compliance with Environmental Laws, or give rise to any
investigatory, remedial or corrective actions, obligations or liabilities
(whether accrued, absolute, contingent, unliquidated or otherwise) pursuant to
Environmental Laws.

         3.17. ABSENCE OF BROKERAGE OR FINDERS COMMISSIONS. Other than as
Previously Disclosed to Mitchell, all negotiations relative to this Agreement
and the transactions described herein have been carried on by First Western
directly with Mitchell. Other than as Previously Disclosed to Mitchell, no
person or firm has been retained by or has acted on behalf of, pursuant to any
agreement, arrangement or understanding with, or under the authority of, First
Western, as a broker, finder or agent or has performed similar functions or
otherwise is or may be entitled to receive or claim a brokerage fee or other
commission in connection with the transactions described herein. First Western
has not agreed to pay any brokerage fee or other commission to any person or
entity in connection with the transactions described herein.

         3.18. INSURANCE. First Western has in effect a "banker's blanket bond"
and such other policies of general liability, casualty, directors and officers
liability, employee fidelity, errors and omissions and other property and
liability insurance as have been Previously Disclosed to Mitchell (the "First
Western Policies"). The First Western Policies provide coverage in such amounts
and against such liabilities, casualties, losses, or risks as is customary or
reasonable for entities engaged in First Western's businesses or as is required
by applicable law or regulation. In the reasonable opinion of management of
First Western, the insurance coverage provided under the policies is considered
reasonable and adequate in all respects for First Western. Each of the First
Western Policies is in full force and effect and is valid and enforceable in
accordance with its terms, and is underwritten by an insurer of recognized
financial responsibility and which is qualified to transact business in North
Carolina. First Western has taken all requisite actions (including the giving of
required notices) under each such First Western Policy in order to preserve all
rights thereunder with respect to all matters. First Western is not in default
under the provisions of, has not received notice of cancellation or nonrenewal
of or any premium increase on, or has any knowledge of any failure to pay any
premium on or any inaccuracy in any application for any First Western Policy.
There are no pending claims with respect to any First Western Policy (and First
Western is not aware of any facts that would form the basis of any such 


                                       21

<PAGE>   93

claim), and First Western has no knowledge of any state of facts or of the
occurrence of any event that is reasonably likely to form the basis for any such
claim.

         3.19. INSURANCE OF DEPOSITS. All deposits of First Western are insured
by the Bank Insurance Fund of the FDIC to the maximum extent permitted by law,
all deposit insurance premiums due from First Western to the FDIC have been paid
in full in a timely fashion, and, to the best of the knowledge and belief of
First Western's executive officers, no proceedings have been commenced or, to
the best of the knowledge of management of First Western, are contemplated by
the FDIC or otherwise to terminate such insurance.

         3.20. OBSTACLES TO REGULATORY APPROVAL, ACCOUNTING TREATMENT OR TAX
TREATMENT. To the best of the knowledge and belief of the executive officers of
First Western, no fact or condition (including First Western's record of
compliance with the Community Reinvestment Act) relating to First Western exists
that may reasonably be expected to (i) prevent or materially impede or delay
First Western or Mitchell from obtaining the regulatory approvals required in
order to consummate the transactions described herein; or (ii) prevent the
Mergers from qualifying to be a tax-free reorganization under Section 368(a) of
the Code. If any such fact or condition becomes known to the executive officers
of First Western, it promptly (and in any event within three days after
obtaining such knowledge) shall communicate such fact or condition to Mitchell
Bancorp in the manner set forth in Paragraph 10.05 hereof.

         3.21. DISCLOSURE. To the best of the knowledge and belief of First
Western, no written statement, certificate, schedule, list or other written
information furnished by or on behalf of First Western at any time to Mitchell
Bancorp in connection with this Agreement (including without limitation
information "Previously Disclosed" by First Western), when considered as a
whole, contains or will contain any untrue statement of a material fact or omits
or will omit to state a material fact necessary in order to make the statements
herein or therein, in light of the circumstances under which they were made, not
misleading. Each document delivered or to be delivered by First Western to
Mitchell Bancorp is or will be a true and complete copy of such document,
unmodified except by another document delivered by First Western.

         3.22 AVAILABLE FUNDS. First Western will have available funds as of the
Effective Time to satisfy its obligations under Article I of this Agreement.

                        ARTICLE IV. COVENANTS OF MITCHELL

         4.01. AFFIRMATIVE COVENANTS OF MITCHELL. Mitchell Bancorp hereby
covenants and agrees as follows with First Western:

         (a) CONDUCT OF BUSINESS PRIOR TO EFFECTIVE TIME. While the parties
recognize that the operation of Mitchell Bancorp, Mitchell Savings and the
Subsidiary until the Effective Time is the responsibility of Mitchell Bancorp,
Mitchell Savings and the Subsidiary and their respective Boards of Directors and
officers, Mitchell Bancorp agrees that, between the date of this Agreement and
the Effective Time, Mitchell Bancorp will carry on its business, and it will
cause Mitchell Savings and the Subsidiary to each carry on its business, in and
only in the regular and usual course in substantially the same manner as such
business heretofore was conducted, and to the extent consistent with such
business and within its ability to do so, Mitchell agrees that it will:

                  (i) preserve intact its present business organization, keep
         available its present officers and employees, and preserve its
         relationships with customers, depositors, creditors, correspondents,
         suppliers, and others having business relationships with it;

                  (ii) maintain all its properties and equipment in customary
         repair, order and condition, ordinary wear and tear excepted;


                                       22
<PAGE>   94

                  (iii) maintain its books of account and records in the usual,
         regular and ordinary manner in accordance with sound business practices
         applied on a consistent basis;

                  (iv)  comply in all material respects with all laws, rules and
         regulations applicable to it, its properties and to the conduct of its
         business;

                  (v)   continue to maintain in force insurance such as is
         described in Paragraph 2.26 above; will not modify any bonds or
         policies of insurance in effect as of the date hereof unless the same,
         as modified, provides substantially equivalent coverage; and, will not
         cancel, allow to be terminated or, to the extent available, fail to
         renew, any such bond or policy of insurance unless the same is replaced
         with a bond or policy providing substantially equivalent coverage; and,

                  (vi)  promptly provide to First Western such information about
         Mitchell Bancorp, Mitchell Savings and the Subsidiary and their
         financial condition, results of operations, prospects, businesses,
         assets, loan portfolio, investments, properties or operations, as they
         reasonably shall request.

         (b) PERIODIC INFORMATION REGARDING LOANS. All new extension of credit
in excess of $100,000 will be submitted by Mitchell Savings to First Western on
an after-the-fact basis for First Western's review within ten (10) business days
of the date of the extension of credit.

         Additionally, Mitchell Savings agrees to make available and provide to
First Western the following information with respect to Mitchell Savings' loans
and other extensions of credit (such assets herein referred to as "Loans") as of
June 30, 1998, and each month thereafter until the Effective Time, such
information for each month to be in form and substance as is usual and customary
in the conduct of Mitchell Savings' business and to be furnished within twenty
(20) days of the end of each month ending after the date hereof:

                  (i)   a list of Loans past due for sixty (60) days or more as
         to principal or interest;

                  (ii)  a list of Loans in non-accrual status;

                  (iii) a list of all foreclosed real property or other real
         estate owned and all repossessed personal property;

                  (iv)  a list of any actual or threatened litigation by or
         against Mitchell Savings pertaining to any Loans or credits, which list
         shall contain a description of the circumstance surrounding such
         litigation, its present status and management's evaluation of such
         litigation.

         (c) NOTICE OF CERTAIN CHANGES OR EVENTS. Following the execution of
this Agreement and up to the Effective Time, Mitchell Bancorp promptly will
notify First Western in writing of and provide to it such information as it
shall request regarding (i) any material adverse change in its, Mitchell
Savings' or the Subsidiary's financial condition, results of operations,
prospects, business, assets, loan portfolio, investments, properties or
operations, or of the actual of prospective occurrence of any condition or event
that, with the lapse of time or otherwise, may or could cause, create or result
in any such material adverse change; or (ii) the actual or prospective existence
or occurrence of any condition or event that, with the lapse of time or
otherwise, has caused or may or could cause any statement, representation or
warranty of Mitchell Bancorp herein, or its Disclosure Schedule, to be or become
inaccurate, misleading or incomplete, or that has resulted or may or could
cause, create or result in the breach or violation of any of Mitchell Bancorp's
covenants or agreements contained herein or in the failure of any of the
conditions described in Paragraphs 7.01 or 7.03 below.


                                       23


<PAGE>   95

         (d) ACCRUALS FOR LOAN LOSS RESERVE AND EXPENSES. After receipt of
shareholder approval as contemplated by Paragraph 7.01(c), the receipt of the
approval of the Regulatory Authorities as contemplated by Paragraph 7.01(a), and
the receipt of written confirmation from First Western that it is not aware of
any fact or circumstance that would prevent consummation of the Mergers,
Mitchell Bancorp will cooperate with First Western and make such appropriate
accounting entries in its or Mitchell Savings' books and records and take such
other actions as First Western shall in its sole discretion, deem to be
necessary or desirable in anticipation of the Mergers, including without
limitation additional provisions to Mitchell Savings' Loan Loss Reserve or
accruals or the creation of reserves for employee benefit and Merger-related
expenses; provided, however, that such action is not prohibited by GAAP or any
applicable law or regulation; and, provided further, that such action by
Mitchell shall not be deemed a breach of any provision of this Agreement.

         (e) FURTHER ACTION; INSTRUMENTS OF TRANSFER, ETC. Mitchell Bancorp
covenants and agrees with First Western that it and Mitchell Savings each (i)
will use its best efforts in good faith to take or cause to be taken all action
required of it hereunder as promptly as practicable so as to permit the
consummation of the transactions described herein at the earliest possible date;
(ii) shall perform all acts and execute and deliver to First Western all
documents or instruments required herein or as otherwise shall be reasonably
necessary or useful to or request by either of them in consummation such
transactions; and, (iii) will cooperate with First Western in every way in
carrying out, and will pursue diligently the expeditious completion of, such
transactions. Mitchell Bancorp further covenants that it will use its best
efforts in good faith to take or cause to be taken all action that may be
required of it for First Western to obtain approval for the First Western Stock
to be listed on the Nasdaq SmallCap Market pursuant to Nasdaq Marketplace Rule
4330(f) or otherwise ("First Western Listing") and will use its best efforts in
good faith to obtain commitments from its current market makers or other market
makers to support the First Western Listing.

         4.02. NEGATIVE COVENANTS OF MITCHELL. Mitchell Bancorp hereby covenants
and agrees that, between the date hereof and the Effective Time, Mitchell
Bancorp will not do any of the following things or take any of the following
actions without the prior written consent and authorization of the President of
First Western:

         (a) AMENDMENTS TO ARTICLES OF INCORPORATION OF BYLAWS. Neither Mitchell
Bancorp, Mitchell Savings nor the Subsidiary will amend its Articles of
Incorporation or Bylaws except as may be required by applicable law or
regulation.

         (b) CHANGE IN CAPITAL STOCK. Neither Mitchell Bancorp, Mitchell Savings
nor the Subsidiary will (I) make any change in its authorized capital stock, or
create any other or additional authorized capital stock or other securities; or
(II) issue, sell, purchase, redeem, retire, other securities, other than the
issuance of shares upon the exercise of stock options that are outstanding as of
the date of this Agreement or upon the vesting of shares previously granted
under the MRDP (including securities convertible into capital stock), or enter
into any agreement or understanding with respect to any such action.

         (c) OPTIONS, WARRANTS AND RIGHTS. Neither Mitchell Bancorp, Mitchell
Savings nor the Subsidiary will grant or issue any options, warrants, calls,
puts or other rights of any kind relating to the purchase, redemption or
conversion of shares of its capital stock or any other securities (including
securities convertible into captiously stock) or enter into any agreement or
understanding with respect to any such action.

         (d) DIVIDENDS. Mitchell Bancorp will not declare or pay any dividends
or make any other distributions on or in respect of any shares of its capital
stock or otherwise to its shareholders. However, to the extent permitted by
applicable law and regulations, during August 1998, Mitchell Bancorp may pay its
customary semi-annual cash dividend of $0.20 per share on the outstanding shares
of Mitchell Stock. If the Mergers are not consummated prior to the February 1999
record date for Mitchell Bancorp's regular semi-annual cash dividend, then,
prior to the Effective Time, Mitchell shall be permitted to declare and pay a
cash dividend of $0.20 per share on the outstanding shares of Mitchell Stock.

                                       24

<PAGE>   96

         (e) EMPLOYMENT, BENEFIT OR RETIREMENT AGREEMENTS OR PLANS. Except as
required by law, neither Mitchell Bancorp nor Mitchell Savings will (i) enter
into or become bound by any contract, agreement or commitment for the employment
or compensation of any officer, employee or consultant that is not immediately
terminable by Mitchell Bancorp, Mitchell Savings, or the Subsidiary without cost
or other liability on no more than thirty (30) days' notice; (ii) adopt, enter
into or become bound by any new or additional profit-sharing, incentive, change
in control or "golden parachute," stock option, stock purchase, pensions,
retirement, insurance (hospitalization, life of other) or similar contract,
agreement, commitment, understanding, plan or arrangement (whether formal or
informal) with respect to or which provides for benefits for any of its current
or former directors, officers, employees or consultants; or (iii) enter into or
become bound by any contract with or commitment to any labor or trade union
association or any collective bargaining group.

         (f) INCREASE IN COMPENSATION; ADDITIONAL COMPENSATION. Except as
otherwise provided herein, neither Mitchell Bancorp nor Mitchell Savings will
increase the compensation or benefits of, or pay any bonus or other special or
additional compensation to, any of its directors, officers, employees or
consultants. Notwithstanding anything contained herein to the contrary, this
Paragraph shall not prohibit annual merit increases in the salaries of its
employees or other payments made to employees or directors in connection with
existing compensation or benefit plans so long as such increases or payments are
effected at such times and in such manner and amounts as shall be consistent
with Mitchell Bancorp's and Mitchell Savings' past compensation policies and
practices, and in the case of payments made pursuant to compensation or benefit
plans, consistent with the terms of those plans.

         (g) ACCOUNTING PRACTICES. Neither Mitchell Bancorp, Mitchell Savings
nor the Subsidiary will make any changes in its accounting methods, practices or
procedures or in depreciation or amortization policies, schedules or rates
heretofore applied (except as required by generally accepted accounting
principles or governmental regulations).

         (h) ACQUISITIONS; ADDITIONAL BRANCH OFFICES. Neither Mitchell Bancorp,
Mitchell Savings nor the Subsidiary will directly or indirectly (i) acquire or
merge with, or acquire any branch or all or any significant part of the assets
of, any other person or entity, (ii) open any new branch office, or (iii) enter
into or become bound by any contract, agreement, commitment or letter of intent
relating to, or otherwise take or agree to take any action in furtherance of,
any such transaction or the opening of a new branch office.

         (i) CHANGES IN BUSINESS PRACTICES. Except as may be required by any
Regulatory Authority or as shall be required by applicable law, regulation or
this Agreement, neither Mitchell Bancorp nor Mitchell Savings will (i) change in
any material respect the nature of its business or the manner in which it
conducts its business; (ii) discontinue any material portion or line of its
business; (iii) change in any material respect its lending, investment,
asset-liability management or other material banking or businesses policies
(except to the extent required by Paragraph 4.01(b) above); or (iv) take any
action to cause the Subsidiary to become an active corporation.

         (j) EXCLUSIVE MERGER AGREEMENT. Neither Mitchell Bancorp, Mitchell
Savings nor the Subsidiary will, directly or indirectly, through any person (i)
encourage, solicit or attempt to initiate or procure discussions, negotiations
or offers with or from any person or entity (other than First Western) relating
to a merger or other acquisition of any Mitchell Stock, Mitchell Savings Stock,
or Subsidiary Stock, or the purchase or acquisition of any Mitchell Stock,
Mitchell Savings Stock, or Subsidiary Stock, any branch office of Mitchell
Savings or all or any significant part of Mitchell Bancorp's, Mitchell Savings'
or the Subsidiary's assets; or provide assistance to any person in connection
with any such offer; (ii) disclose to any person or entity any information not
customarily disclosed to the public concerning Mitchell Bancorp, Mitchell
Savings, or the Subsidiary, or their business, or afford to any other person or
entity access to its properties, facilities, books or records, except as
required in the reasonable opinion of Mitchell by the fiduciary duties of the
Board of Directors of Mitchell Bancorp and/or Mitchell Savings under applicable
law; (iii) sell or transfer any branch office of Mitchell Savings or all or any
significant part of Mitchell Bancorp's, Mitchell Savings' or the Subsidiary's
assets to any other person or entity; or (iv) enter into or become 


                                       25
<PAGE>   97

bound by any contract, agreement, commitment or letter of intent relating to, or
otherwise take or agree to take any action in furtherance of, any such
transaction First Western, except as required in the reasonable opinion of
Mitchell by the fiduciary duties of the Board of Directors of Mitchell Bancorp
and/or Mitchell Savings under applicable law. Mitchell Bancorp shall instruct
its officers, directors, agents, advisors and affiliates to refrain from doing
any of the foregoing. Mitchell Bancorp shall notify First Western immediately if
any such inquiries or proposals are received by, or any such negotiations or
discussions are sought to be initiated with it (including the identity of the
person making such inquiry or proposal) and advise First Western of any
developments with respect to such inquiry or proposal immediately upon the
occurrence thereof.

         (k) ACQUISITION OR DISPOSITION OF ASSETS. Neither Mitchell Bancorp nor
Mitchell Savings will:

                  (i)   sell or lease (as lessor), or enter into or become bound
         by any contract, agreement, option or commitment relating to the sale,
         lease (as lessor), or enter into or become bound by any contract,
         agreement, option or commitment relating to the sale, lease (as lessor)
         or other disposition of any equipment or any other fixed or capital
         asset (other than real estate ) having a value on Mitchell Bancorp's or
         Mitchell Savings' books or a fair market value, whichever is greater,
         of more than $10,000 for any individual item or asset, or more than
         $25,000 in the aggregate for all such items or assets;

                  (ii)  purchase or lease (as lessee), or enter into or become
         bound by any contract, agreement, option or commitment relating to the
         purchase, lease ( as lessee) or other acquisition of any real property;
         or purchase or lease (as lessee), or enter into or become bound by any
         contract, agreement, option or commitment relating to the purchase,
         lease (as lessee) or other acquisition of any equipment or any other
         fixed assets (other than real estate) having a purchase price, or
         involving aggregate lease payments, in excess of $10,000 for any
         individual item or asset, or more than $25,000 in the aggregate for all
         such items or assets;

                  (iii) enter into any purchase commitment for supplies or
         services that calls for prices of goods or fees for services materially
         higher than current market prices or fees for services materially
         higher than current market prices or fees or that obligates Mitchell
         Bancorp or Mitchell Savings for a period longer than 12 months;

                  (v)   sell or dispose of, or enter into or become bound by any
         contract, agreement, option or commitment relating to the sale or other
         disposition of, any other asset of Mitchell Bancorp, Mitchell Savings,
         or the Subsidiary (whether tangible or intangible, and including
         without limitation any trade name, copyright, service mark or
         intellectual property right or license) or assign its rights to or
         otherwise give any other person its permission or consent to use of or
         do business under Mitchell Bancorp's, Mitchell Savings' or the
         Subsidiary's corporate name or any name similar thereto; or release,
         transfer or waive any license or right granted to it by any other
         person to use any trademark, trade name, copyright or intellectual
         property right.

         (l) DEBT; LIABILITIES. Except in the ordinary course of its business
consistent with its past practices, neither Mitchell Bancorp, Mitchell Savings
nor the Subsidiary will (i) enter into or become bound by any promissory notes,
loan agreement or other agreement or arrangement pertaining to its borrowing of
money; (ii) assume, guarantee, endorse or otherwise become responsible or liable
for any obligation of any other person or entity; or (iii) incur any other
liability or obligation (absolute or contingent).

         (m) LIENS; ENCUMBRANCES. Neither Mitchell Bancorp, Mitchell Savings nor
the Subsidiary will mortgage, pledge or subject any of its assets to, or permit
any of its assets to become or (except as Previously Disclosed) remain subject
to, any lien or any other encumbrance (other than in the ordinary course of
business consistent with its past practices in connection with securing of
public funds deposits).


                                       26

<PAGE>   98

         (n) WAIVER OF RIGHTS. Neither Mitchell Bancorp, Mitchell Savings nor
the Subsidiary will waive, release or compromise any material rights in its
favor (except in the ordinary course of business) except in good faith for fair
value in money or money's work, nor waive, release or compromise any rights
against or with respect to any of its officers, directors or shareholders or
members of families of officers, directors or shareholders.

         (o) OTHER CONTRACTS. Neither Mitchell Bancorp, Mitchell Savings nor the
Subsidiary will enter into or become bound by any contracts, agreement,
commitments or understanding (other than those described elsewhere in this
Paragraph) (i) for or with respect to any charitable contributions; (ii) with
any governmental or regulatory agency or authority; (iii) pursuant to which
Mitchell Bancorp, Mitchell Savings, or the Subsidiary would assume, guarantee,
endorse or otherwise become liable for the debt, liability or obligation of any
other person; or (iv) which is entered into other than in the ordinary course of
business, and would obligate or commit Mitchell Bancorp, Mitchell Savings, or
the Subsidiary to make expenditures of more than $10,000 (other than contracts,
agreements, commitments of understanding entered into the ordinary course of
Mitchell's lending operations).

         (p) ADVERSE ACTIONS. Mitchell Bancorp shall not (i) take any action
that would, or is reasonably likely to, prevent or impede the Mergers from
qualifying as a reorganization within the meaning of Section 368(a) of the Code;
or (ii) take any action that is intended or would be reasonably likely to result
in (A) any of its representations and warranties set forth in this Agreement
being or becoming untrue in any material respect at any time prior to the
Effective Time, (B) any of the conditions to the Mergers set forth in the
Agreement not being satisfied or (C) a material violation of any provision of
this Agreement except, in every case, as may be required by applicable law.

         4.03. NO RIGHTS TRIGGERED. Mitchell Bancorp shall take all necessary
steps to ensure that the entering into of this Agreement and the consummation of
the transactions contemplated hereby (including without limitation the Mergers)
and any other action or combination of actions, or any other transactions
contemplated hereby do not and will not (i) result in the grant of any rights to
any person under the Articles of Incorporation or Bylaws of the Mitchell
Bancorp, Mitchell Savings or the Subsidiary or under any agreement to which
Mitchell Bancorp, Mitchell Savings or the Subsidiary is a party, or (ii)
restrict or impair in any way the ability of First Western to exercise the
rights granted hereunder.


                      ARTICLE V. COVENANTS OF FIRST WESTERN

         First Western hereby covenants to Mitchell Bancorp, that:

         5.01. BEST EFFORTS. Subject to the terms and conditions of this
Agreement, it shall use its best efforts in good faith to take, or cause to be
taken, all actions, and to do, or cause to be done, all things necessary, proper
or desirable, or advisable under applicable laws, so as to permit consummation
of the Mergers on the Effective Date and to otherwise enable consummation of the
transactions contemplated hereby and shall cooperate fully with Mitchell Bancorp
to that end.

         5.02  FILING OF APPLICATIONS. First Western shall promptly file all
applications for regulatory approval that are required in connection with this
transaction as soon as practicable after the date of this Agreement after giving
Mitchell and its counsel a reasonable opportunity to review and comment on such
applications.

         5.03. SHARES. First Western shall take such corporate action as is
necessary to authorize the issuance of the additional shares of First Western
Stock to be issued as the Stock Consideration and use its best efforts to have
the Stock Consideration listed on the Nasdaq Market as of the Effective Time.

         5.04. CONDUCT OF FIRST WESTERN PRIOR TO THE EFFECTIVE TIME. Except as
expressly provided in this Agreement, as agreed to by Mitchell Bancorp, or as
required by applicable law, rules or regulations, during the period 

                                       27

<PAGE>   99

from the date of this Agreement to the Effective Time, First Western shall (i)
take no action that would adversely affect or delay the ability of First Western
or Mitchell Bancorp to obtain any necessary approvals, consents or waivers of
any governmental authority required for the transactions contemplated hereby or
to perform its covenants and agreements on a timely basis under this Agreement;
(ii) take no action that could reasonably be expected to have a material adverse
effect on First Western; and (iii) continue to conduct its business consistent
with past practices.

         5.05. NOTICE OF CERTAIN CHANGES OR EVENTS. Following the execution of
this Agreement and up to the Effective Time, First Western promptly will notify
Mitchell Bancorp in writing of and provide to it such information as it shall
reasonably request regarding (i) any material adverse change in its financial
condition, results of operations, prospects, business, assets, loan portfolio,
investments, properties or operations, or of the actual of prospective
occurrence of any condition or event that, with the lapse of time or otherwise,
may of could cause, create or result in any such material adverse change; or
(ii) the actual or prospective existence or occurrence of any condition or event
that, with the lapse of time or otherwise, has caused or may or could cause any
statement, representation or warranty of First Western herein, or its Disclosure
Schedule, to be or become inaccurate, misleading or incomplete, or that has
resulted or may or could cause, create or result in the breach or violation of
any of First Western's covenants or agreements contained herein or in the
failure of any of the conditions described in Paragraphs 7.01 or 7.02 below.

         5.06 FURTHER ACTION. First Western covenants and agrees with Mitchell
that it (i) will use its best efforts in good faith to take or cause to be taken
all action required of it hereunder as promptly as practicable so as to permit
the consummation of the transactions described herein at the earliest possible
date; and, (ii) will cooperate with Mitchell in every way in carrying out, and
will pursue diligently the expeditious completion of, such transactions.

         5.07. NEGATIVE COVENANTS OF FIRST WESTERN. First Western hereby
covenants and agrees that, between the date hereof and the Effective Time, First
Western will not do any of the following things or take any of the following
actions without the prior written consent and authorization of the President of
Mitchell Bancorp:

         (a) AMENDMENTS TO ARTICLES OF INCORPORATION OF BYLAWS. First Western
will not amend its Articles of Incorporation or Bylaws except as may be required
by applicable law or regulation.

         (b) CHANGE IN CAPITAL STOCK. First Western will not (i) make any change
in its authorized capital stock, or create any other or additional authorized
capital stock or other securities; or (ii) issue, sell, purchase, redeem,
retire, other securities, other than the issuance of shares upon the exercise of
stock options that are outstanding as of the date of this Agreement (including
securities convertible into capital stock), or enter into any agreement or
understanding with respect to any such action.

         (c) OPTIONS, WARRANTS AND RIGHTS. First Western will not grant or issue
any options, warrants, calls, puts or other rights of any kind relating to the
purchase, redemption or conversion of shares of its capital stock or any other
securities (including securities convertible into captiously stock) or enter
into any agreement or understanding with respect to any such action.

         (d) DIVIDENDS. First Western will not declare or pay any dividends or
make any other distributions on or in respect of any shares of its capital stock
or otherwise to its shareholders.

         (e) ACCOUNTING PRACTICES. First Western will not make any changes in
its accounting methods, practices or procedures or in depreciation or
amortization policies, schedules or rates heretofore applied (except as required
by generally accepted accounting principles or governmental regulations).

         (f) CHANGES IN BUSINESS PRACTICES. Except as may be required by any
Regulatory Authority or as shall be required by applicable law, regulation or
this Agreement, First Western will not (i) change in any material respect the
nature of its business or the manner in which it conducts its business; (ii)
discontinue any material portion or line 


                                       28

<PAGE>   100

of its business; or (iii) change in any material respect its lending,
investment, asset-liability management or other material banking or businesses
policies.


                          ARTICLE VI. MUTUAL AGREEMENTS

         6.01. SHAREHOLDERS' MEETINGS; REGISTRATION STATEMENT; JOINT PROXY
STATEMENT.

         (a) MEETINGS OF SHAREHOLDERS. Mitchell Bancorp and First Western shall
each cause a meeting of their respective shareholders (the "Mitchell Meeting"
and the "First Western Meeting," respectively, or the "Shareholder Meetings,"
collectively, which may be a regular annual meeting or a specially called
meeting) to be held as soon as reasonably possible following the mailing to
shareholders of the "Joint Proxy Statement" and the "Offering Circular"
described below or, without First Western's approval, no later than January 31,
1999) for the purpose of Mitchell Bancorp's and First Western 's shareholders
voting on the approval of the Agreement and the Mergers. In connection with the
call and conduct of and all other matters relating to the Shareholder Meetings
(including the solicitation of proxies), Mitchell Bancorp and First Western each
shall fully comply with all provisions of applicable law and regulations and
with its Articles of Incorporation and By-laws.

         (b) PREPARATION AND DISTRIBUTION OF JOINT PROXY STATEMENT. First
Western and Mitchell Bancorp jointly will prepare a "Joint Proxy Statement" for
distribution to both First Western's and Mitchell Bancorp's shareholders as the
joint proxy statement relating to both corporations' solicitation of proxies for
use at the Shareholder Meetings. The Joint Proxy Statement shall be in such form
and shall contain or be accompanied by such information regarding the
Shareholder Meetings, this Agreement, the parties hereto, the Mergers and other
transactions described herein as is required by applicable law and regulations
and otherwise as shall be agreed upon by First Western and Mitchell Bancorp.
Each party hereto will cooperate with the other in good faith and will use its
best efforts to cause the Joint Proxy Statement to comply with any comments of
the SEC and FDIC thereon.

         First Western and Mitchell Bancorp will mail the Joint Proxy Statement
to their shareholders, and the Offering Circular (as defined below) to the
Shareholders, not less than 20 days prior to the scheduled date of the
Shareholder Meetings; provided, however, that no such materials shall be mailed
to any shareholders unless and until First Western shall have determined to its
own satisfaction that the conditions specified in Paragraph 7.03(h) below have
been satisfied and shall have approved such mailing.

         (c) REGISTRATION STATEMENT AND "BLUE SKY" APPROVALS. As soon as
practicable following the execution of this Agreement, First Western will
prepare an offering circular (the "Offering Circular") covering the First
Western Stock to be issued to the Shareholders pursuant to this Agreement.
Additionally, First Western shall take all such other actions, if any, as shall
be required by applicable state securities or "blue sky" laws (i) to cause the
First Western Stock to be issued upon consummation of the Mergers, at the time
of the issuance thereof, to be duly qualified or registered (unless exempt under
such laws); (ii) to cause all conditions to any exemptions from qualification or
registration under such laws to have been satisfied; and (iii) to obtain any and
all required approvals or consents to the issuance of such stock.

         (d) RECOMMENDATION OF MITCHELL'S BOARD OF DIRECTORS. Unless, due to a
material change in circumstances or for any other reason, Mitchell Bancorp's
Board of Directors reasonably believes that such a recommendation would violate
the directors' duties or obligations as such to Mitchell Bancorp or to the
Shareholders, Mitchell Bancorp's Board of Directors will recommend to and
actively encourage the Shareholders that they vote their shares of Mitchell
Stock at the Mitchell Meeting to ratify and approve this Agreement and the
Mergers, and the Joint Proxy Statement mailed to the Shareholders will so
indicate and state that Mitchell Bancorp's Board of Directors considers the
Mergers to be advisable as in the best interests of Mitchell Bancorp and the
Shareholders.

                                       29

<PAGE>   101

         (e) INFORMATION FOR JOINT PROXY STATEMENT AND OFFERING CIRCULAR. First
Western and Mitchell Bancorp each agrees to respond promptly, and to use its
best efforts to cause its directors, officers, accountants and affiliates to
respond promptly to requests by the other party and its counsel for information
for inclusion in the various applications for regulatory approvals and in the
Joint Proxy Statement and the Offering Circular. First Western and Mitchell
Bancorp each hereby covenants with the other that none of the information
provided by it for inclusion in the Joint Proxy Statement and the Offering
Circular will, at the time of its mailing to their shareholders, contain any
untrue statement of a material fact or omit any material fact required to be
stated therein or necessary in order to make the statements contained therein,
in light of the circumstances under which they were made, not false or
misleading. At all times following such mailing up to and including the
Effective Time, none of such information contained in the Joint Proxy Statement
and the Offering Circular, as it may be amended or supplemented, will contain an
untrue statement of a material fact or omit any material fact required to be
stated therein or necessary in order to make the statements contained therein,
in light of the circumstances under which they were made, not false or
misleading.

         6.02. SHARES. First Western and Mitchell shall use their best efforts
to have the First Western Stock listed on the Nasdaq SmallCap Market as of the
Effective Time.

         6.03. ACCESS. Following the date of this Agreement and to and including
the Effective Time, Mitchell Bancorp shall provide First Western, and First
Western shall provide to Mitchell Bancorp, and their respective employees,
accountants, financial advisors, and counsel, access to all its books, records,
files and other information (whether maintained electronically or otherwise), to
all their respective properties and facilities, and to all their respective
employees, accountants, counsel and consultants, for purposes of the conduct of
such reasonable investigation and review as they shall, in their sole
discretion, consider to be necessary or appropriate; provided, however, that any
such review shall be performed in such manner as will not interfere unreasonably
with the other party's normal operations, or with the other party's
relationships with its customers or employees, and shall be conducted in
accordance with procedures established by the parties having due regard for the
foregoing. No investigation pursuant to this Paragraph shall affect or be deemed
to modify or waive any representation or warranty made or the conditions to the
obligations to consummate the transactions contemplated by this Agreement.

         6.04. COSTS. Subject to the provisions of Paragraph 8.03 below, and
whether or not this Agreement shall be terminated or the Mergers shall be
consummated, Mitchell Bancorp and First Western each shall pay its own legal,
accounting and financial advisory fees and all its other costs and expenses
incurred or to be incurred in connection with the execution and performance of
its obligations under this Agreement or otherwise in connection with this
Agreement and the transactions described herein (including without limitation
all accounting fees, financial advisory fees, legal fees, filing fees, printing
costs, and travel expenses). However, subject to the provisions of Paragraph
8.03 below, all costs incurred in connection with the printing and mailing of
the Joint Proxy Statement and the Offering Circular shall be paid fifty percent
(50%) by Mitchell Bancorp and fifty percent (50%) by First Western.

         6.05. ANNOUNCEMENTS. Mitchell Bancorp and First Western each agrees
that no person other than the parties to this Agreement is authorized to make
any public announcements or statements about this Agreement or any of the
transactions described herein, and that, without the prior review and consent of
the others (which consent shall not unreasonably be denied or delayed), no party
hereto may make any public announcement, statement or disclosure as to the terms
and conditions of this Agreement or the transactions described herein, except
for such disclosures as may be required incidental to obtaining the prior
approval of any Regulatory Authority to the consummation of the transactions
described herein. However, notwithstanding anything contained herein to the
contrary, prior review and consent shall not be required if in the good faith
opinion of either counsel to First Western or counsel to Mitchell, any such
disclosure by First Western or Mitchell, respectively, is required by law or
otherwise is prudent.

         6.06. ENVIRONMENTAL STUDIES. At its option First Western may cause to
be conducted within sixty (60) days of the date of this Agreement a Phase I
environmental assessments of the Mitchell Real Property or the loan collateral,
or any portion thereof, together with such other studies, testing and intrusive
sampling and analyses as First 

                                       30

<PAGE>   102

Western shall deem necessary or desirable (collectively, the "Environmental
Survey"). The costs of the Environmental Survey shall be paid by exclusively
First Western.

         6.07. EMPLOYEES; SEVERANCE PAYMENTS; EMPLOYEE BENEFITS. (a) EMPLOYMENT
AGREEMENTS. Provided she remains employed by Mitchell Bancorp at the Effective
Time in her current position, First Western shall enter into a consulting
agreement with Emma Lee M. Wilson as of the Effective Time which shall contain
substantially the same terms and conditions and be in substantially the same
form as is attached as Exhibit 6.07(a) to this Agreement.

         (b) EMPLOYMENT OF OTHER MITCHELL EMPLOYEES. Provided they remain
employed by Mitchell Savings at the Effective Time, First Western will locate
suitable positions for and offer employment to all other employees of Mitchell
Savings ("Mitchell Employees") for at least one year at an office of First
Western located within a reasonable commuting distance from their respective job
locations at the Effective Time. Any employment so offered by First Western to a
Mitchell Employee shall be in such a position and at such location within First
Western's system as First Western shall determine in its sole discretion. The
employment so offered by First Western shall be at such compensation as that of
the Mitchell Employee at the Effective Time. Nothing in this Agreement shall be
deemed to constitute an employment agreement with any such person or to restrict
First Western's right to terminate the employment of any such person at any time
for cause. Cause shall mean the failure to observe the employment policies of
First Western in the sole determination of First Western. In the event that a
Mitchell Employee is terminated by First Western without such cause within
twelve months after the Effective Time, such Mitchell Employee shall be paid a
severance payment by the First Western equal to two weeks' compensation for each
full year of employment at Mitchell Savings and First Western, not to exceed a
maximum of 26 weeks' compensation.

         (c) EMPLOYEE BENEFITS. Except as otherwise provided herein, all
Mitchell Employees shall be entitled to receive all employee benefits and to
participate in all benefit plans provided by First Western on the same basis
(including costs) and subject to the same eligibility and vesting requirements,
and to the same conditions, restrictions and limitations, as generally are in
effect and applicable to other newly hired employees of First Western. However,
each Mitchell Employee shall be given credit for his or her full years of
service with Mitchell Savings for purposes of entitlement to vacation and sick
leave and for purposes of eligibility and vesting under any First Western
employee benefit plans. There shall be no exclusion from coverage under the
First Western health insurance plan as a result of pre-existing conditions to
the extent such conditions were covered under any health insurance plan
maintained by Mitchell Savings prior to the Effective Time.

         The number of days of vacation and sick leave, respectively, which
shall be available to any Mitchell Employee during 1998 as an employee of First
Western shall be reduced by the number of days of vacation or sick leave used by
such Mitchell Employee during 1998 prior to the Effective Time as an employee of
Mitchell, and, except as provide below, the Mitchell Employee shall not be
entitled to any credit with First Western for unused vacation leave, sick leave
or other paid leave from Mitchell for 1997 or years prior thereto.

         (e) OTHER AGREEMENTS. Prior to the Effective Time, Mitchell Bancorp
will terminate the Mitchell Savings employment, supplemental executive
retirement and executive medical benefit agreements ("Benefit Agreements") and
pay the present value of such accrued benefits to the participants under the
Benefit Agreements in accordance with Exhibit 6.07(e) as adjusted at the Closing
Date by reason of Section 280G of the Code; provided, however, in no event shall
First Western be obligated to make any payment or provide any benefits
whatsoever to any officer or employee of Mitchell Savings under any circumstance
in which such payments or benefits, whether due under the Benefit Agreements or
otherwise, are or will not be deductible by First Western by reason of Section
280G of the Code. First Western further agrees that, prior to the Effective
Time, Section 4A(f) of the employment agreements between Mitchell Savings and
Edward Ballew, Jr. and Emma Lee M. Wilson, respectively, shall be amended to
provide that in the event, the payments and benefits to be provided to an
officer in the event of a change in control of Mitchell Savings shall, in the
aggregate, constitute a parachute payment within the meaning of Section
280G(b)(2) of the Code, the payments or and benefits to provided to the officer
under the employment agreement shall 


                                       31

<PAGE>   103

be reduced to the extent necessary to avoid treatment as a parachute payment.
First Western further agrees to pay the present value of the accrued benefits to
the participants under Mitchell's Directors Retirement Plan.

         (f) EMPLOYEE STOCK OWNERSHIP PLAN. Prior to the Effective Time,
Mitchell Savings shall terminate the Mitchell Savings Bank Employee Stock
Ownership Plan ("ESOP") by proper action of the Board of Directors of Mitchell
Savings. At or as soon as administratively practicable after the Effective Time,
the ESOP shall apply such cash (or convert to cash a sufficient number of shares
of First Western Stock) as may be received by the ESOP with respect to
unallocated shares of Mitchell Stock held by the ESOP at the Effective Time to
the repayment in full of the outstanding ESOP indebtedness to Mitchell Bancorp
(or its successor in interest). Any surplus of cash and/or Mitchell Stock
remaining after repayment of such indebtedness shall be allocated to the
accounts of ESOP participants (and, if required, to the accounts of former
participants or their beneficiaries) in proportion to their account balances at
the Effective Time.

         (g) PENSION PLAN. Prior to the Effective Time, Mitchell Savings shall,
at the election of First Western, either terminate or freeze benefits under the
Mitchell Savings Bank defined benefit pension plan ("Pension Plan") by proper
action of the Board of Directors of Mitchell Savings in accordance with the
terms of the Pension Plan and the requirements of ERISA and the Code.

         (h) STOCK PLANS. First Western acknowledges that the Mergers constitute
a change in control for purposes of Mitchell Bancorp's MRDP and Stock Option
Plan and that all outstanding awards thereunder, totaling 25,086 shares of
Mitchell Stock under the MRDP and stock options for 54,877 shares of Mitchell
Stock shall be fully vested as a result of the Mergers and entitled to be
exchanged for the Merger Consideration.

         6.08. CONFIDENTIALITY. First Western and Mitchell Bancorp each agrees
that it and their respective agents, attorneys and accountants will treat as
confidential and not disclose to any unauthorized person any documents or other
information obtained from or learned about the other during the course of the
negotiation of this Agreement and the carrying out of the events and
transactions described herein (including any information obtained during the
course of any due diligence investigation or review provided for herein or
otherwise) and which documents or other information relates in any way to the
business, operations, personnel, customers or financial condition of such other
party; and, that it will not use any such documents or other information for any
purpose except for the purposes for which such documents and information were
provided herein. However, the above obligations of confidentiality shall not
prohibit the disclosure of any such document or information by any party to this
Agreement to the extent (i) such document or information is then available
generally to the public or is already known to the person or entity to whom
disclosure is proposed to be made (other than through the previous actions of
such party in violation of this Paragraph); (ii) such document or information
was available to the disclosing party on a nonconfidential basis prior to the
same being obtained pursuant to this Agreement; (iii) disclosure is required by
subpoena or order of a court or regulatory authority of competent jurisdiction,
or by the SEC or Regulatory Authorities in connection with the transactions
described herein; or (iv) to the extent that, in the reasonable opinion of legal
counsel to such party, disclosure otherwise is required by law.

         In the event this Agreement is terminated for any reason, then each of
the parties hereto immediately shall return to the other party all copies of any
and all documents or other written materials or information of or relating to
such other party that were obtained from them during the course of the
negotiation of this Agreement and the carrying out of the events and
transactions described herein (whether during the course of any due diligence
investigation or review provided for herein or otherwise) and which documents or
other information relates in any way to the business, operations, personnel,
customers or financial condition of such other party.

         The parties' obligations of confidentiality under this Paragraph shall
survive and remain in effect following any termination of this Agreement.


                                       32

<PAGE>   104


         6.09. TAX-FREE REORGANIZATION. First Western and Mitchell Bancorp each
undertakes and agrees to use its best efforts to cause the Mergers to qualify as
a tax-free "reorganization" within the meaning of Section 368(a) of the Code,
and that it will not intentionally take any action that would cause the Mergers
to fail to so qualify.

         6.10. DIRECTORS' AND OFFICERS' LIABILITY INSURANCE. First Western shall
use its best efforts to maintain Mitchell Bancorp's existing directors' and
officers' liability insurance policy (or a policy similar to Mitchell Bancorp's
existing policy providing comparable coverage on terms no less favorable) past
the Effective Time for a period of six years covering persons who are currently
covered by such policy; provided that First Western shall no make aggregate
payments in respect of such policy (or replacement policy) which exceeds
$30,000. Following the Closing Date, First Western shall take no action to
terminate prematurely such policy.

         6.11 SURVIVAL. If First Western or any of its successors or assigns (a)
shall consolidate with or merge into any other corporation or entity and shall
not be the continuing or surviving corporation or entity in such consolidation
or merger or (b) shall transfer all or substantially all of its properties and
assets to any individual, corporation or other entity, then and in each such
case, proper provisions shall be made so that the successors and assigns or
First Western shall assume all of the obligations set forth in Sections 6.10 and
9.01.


                   ARTICLE VII. CONDITIONS PRECEDENT TO MERGER

         7.01. CONDITIONS TO ALL PARTIES' OBLIGATIONS. Notwithstanding any other
provision of this Agreement to the contrary, the obligations of each of the
parties to this Agreement to consummate the transactions described herein shall
be conditioned upon the satisfaction of each of the following conditions
precedent on or prior to the Closing Date:

         (a) APPROVAL BY GOVERNMENTAL OR REGULATORY AUTHORITIES. The Mergers and
other transactions described herein shall have been approved, to the extent
required by law, by the FDIC, the Commissioner and the North Carolina State
Banking Commission, the Administrator, and by all other Regulatory Authorities
having jurisdiction over such transactions. No governmental or regulatory agency
or authority shall have withdrawn its approval of such transactions or imposed
any condition on such transactions or conditioned its approval thereof, which
condition is reasonably deemed by First Western to be materially disadvantageous
or burdensome or to impact so adversely the economic or business benefits of
this Agreement to First Western as to render it inadvisable for it to consummate
the Mergers. All waiting periods required following necessary approvals by any
Regulatory Authorities shall have expired, and, in the case of the waiting
period following approval by the FDIC, no unwithdrawn objection to the Mergers
shall have been raised by the U.S. Department of Justice. All other consents,
approvals and permissions, and the satisfaction of all of the requirements
prescribed by law or regulation, necessary to the carrying out of the
transactions contemplated herein shall have been procured.

         (b) ADVERSE PROCEEDINGS, INJUNCTIONS, ETC. There shall not be (i) any
order, decree or injunction of any court or agency of competent jurisdiction
that enjoins or prohibits the Mergers or any of the other transactions described
herein or any of the parties hereto from consummating any such transaction; (ii)
any pending or threatened investigation of the Mergers or any of such other
transactions by the U.S. Department of Justice, or any actual or threatened
litigation under federal antitrust laws relating to the Mergers or any other
such transaction; or (iii) any suit, action or proceeding by any person
(including any Regulatory Authority), pending or threatened before any court or
governmental agency, in which it is sought to restrain or prohibit Mitchell or
First Western from consummating the Mergers or carrying out any of the terms or
provisions of this Agreement; or (iv) any other suit, claim, action or
proceeding pending or threatened against Mitchell or First Western or any of
their officers or directors that shall reasonably be considered by Mitchell
Bancorp or First Western to be materially burdensome in relation to the proposed
Mergers or materially adverse in relation to the financial condition of either
such corporation, and that has not been dismissed, terminated or resolved to the
satisfaction of all parties hereto within ninety (90) days of the institution or
threat thereof.


                                       33

<PAGE>   105


         (c) APPROVAL BY BOARDS OF DIRECTORS AND SHAREHOLDERS. The Boards of
Directors of Mitchell Bancorp and First Western shall have duly approved and
adopted this Agreement by appropriate resolutions, and the shareholders of
Mitchell Bancorp and First Western shall have duly approved, ratified and
confirmed this Agreement, all to the extent required by and in accordance with
the provisions of this Agreement, applicable law, and applicable provisions of
their respective Articles of Incorporation and By-Laws.

         (d) TAX OPINION. First Western and Mitchell Bancorp shall have
received, in form and substance satisfactory to them, an opinion of Deloitte &
Touche L.L.P. substantially to the effect that: (i) for federal income tax
purposes, consummation of the Mergers will constitute a "reorganization" as
defined in ss. 368(a)(1)(A) of the Code; and (ii) that no taxable gain will be
recognized by a shareholder of Mitchell Bancorp upon such shareholder's receipt
of the Merger Consideration in exchange for his or her Mitchell Stock, except to
the extent cash is received. In rendering its opinion, DeLoitte & Touche L.L.P.
may rely on representations contained in certificates of officers of First
Western and Mitchell Bancorp.

         (e) NO TERMINATION. This Agreement shall not have been terminated by
any party hereto.

         (f) CONSULTING AGREEMENT. The consulting agreement described in
Paragraph 6.07 above shall have been executed by the parties hereto.

         (g) NASDAQ SMALLCAP LISTING. The First Western Stock shall have been
approved for listing on the Nasdaq SmallCap Market as of the Effective Time.

         7.02. ADDITIONAL CONDITIONS TO MITCHELL'S OBLIGATIONS. Notwithstanding
any other provision of this Agreement to the contrary, Mitchell Bancorp's
separate obligation to consummate the transactions described herein shall be
conditioned upon the satisfaction of each of the following conditions precedent
on or prior to the Closing Date:

         (a) MATERIAL ADVERSE CHANGE. There shall not have been any material
adverse change in the financial condition, results of operations, prospects,
businesses, assets, loan portfolio, investments, properties or operations of
First Western, and there shall not have occurred any event or development and
there shall not exist any condition or circumstance that, with the lapse of time
or otherwise, may or could cause, create or result in any such material adverse
change.

         (b) COMPLIANCE WITH LAWS. First Western shall have complied in all
material respects with all federal and state laws and regulations applicable to
the transactions described herein and where the violation of or failure to
comply with any such law or regulation could or may have a material adverse
effect on the financial condition, results of operations, prospects, businesses,
assets, loan portfolio, investments, properties or operations of First Western.

         (c) FIRST WESTERN'S REPRESENTATIONS AND WARRANTIES AND PERFORMANCE OF
AGREEMENTS; OFFICERS' CERTIFICATE. Unless waived in writing by Mitchell Bancorp
as provided in Paragraph 10.03 below, each of the representations and warranties
of First Western contained in this Agreement shall have been true and correct as
of the date hereof and shall remain true and correct on and as of the Effective
Time with the same force and effect as though made on and as of such date,
except (i) for changes that do not, in the aggregate, have a material adverse
effect on the financial condition, results of operations, prospects, businesses,
assets, loan portfolio, investments, properties or operations of First Western;
and (ii) as otherwise contemplated by this Agreement. First Western shall have
performed in all material respects all its obligations, covenants and agreements
hereunder to be performed by it on or before the Closing Date.

         Mitchell Bancorp shall have received a certificate dated as of the
Closing Date and executed by First Western and its President and Chief Financial
Officer to the foregoing effect.


                                       34

<PAGE>   106

         (d) LEGAL OPINION OF FIRST WESTERN COUNSEL. Mitchell Bancorp shall have
received from The Sanford Holshouser Law Firm PLLC, General Counsel of First
Western, a written opinion dated as of the Closing Date and substantially in the
form of Exhibit 7.02 attached hereto or otherwise in form and substance
reasonably satisfactory to Mitchell Savings.

         (e) OTHER DOCUMENTS AND INFORMATION FROM FIRST WESTERN. First Western
shall have provided to Mitchell Bancorp correct and complete copies of its
Bylaws, Articles of Incorporation and Board resolutions (all certified by its
Secretary), together with certificates of the incumbency of its officers and
such other closing documents and information as may be reasonably requested by
Mitchell Bancorp or its counsel.

         (f) FAIRNESS OPINION. Mitchell Bancorp shall have received from RP
Financial a written opinion (the "Fairness Opinion"), dated as of a date
preceding the mailing of the Joint Proxy Statement to its shareholders in
connection with the Mitchell Meeting, to the effect that the terms of the
Mergers are fair, from a financial point of view, to Mitchell Bancorp and the
Shareholders. RP Financial shall have delivered a letter to Mitchell Bancorp,
dated as of a date within five days preceding the Closing Date, to the effect
that it remains RP Financial's opinion that the terms of the Mergers are fair,
from a financial point of view, to Mitchell Bancorp and the Shareholders.

         (g) ARTICLES OF MERGER; OTHER ACTIONS. Articles of Merger in the form
described in Paragraph 1.05 above shall have been duly executed and delivered by
First Western as provided in that Paragraph.

         (h) ACCEPTANCE BY MITCHELL'S COUNSEL. The form and substance of all
legal matters described herein or related to the transactions contemplated
herein shall be reasonably acceptable to Mitchell Bancorp's legal counsel.

         (i) CASH MERGER CONSIDERATION. First Western shall have provided
Mitchell with satisfactory evidence of its ability to pay the Cash Merger
Consideration and that the Cash Merger Consideration has been deposited with the
Exchange Agent.

         7.03. ADDITIONAL CONDITIONS TO FIRST WESTERN'S OBLIGATIONS.
Notwithstanding any other provision of this Agreement to the contrary, First
Western's separate obligations to consummate the transactions described herein
shall be conditioned upon the satisfaction of each of the following conditions
precedent on or prior to the Closing Date:

         (a) MATERIAL ADVERSE CHANGE. There shall not have occurred any event or
development the effect of which would constitute a material adverse effect on
Mitchell.

         (b) COMPLIANCE WITH LAWS; ADVERSE PROCEEDINGS, INJUNCTION, ETC.
Mitchell Bancorp and its subsidiaries shall have complied in all material
respects with all federal and state laws and regulations applicable to the
transactions described herein and where the violation of or failure to comply
with any such law or regulation could or may have a material adverse effect on
the financial condition, results of operations, prospects, businesses, assets,
loan portfolio, investments, properties or operations of Mitchell Bancorp and
its subsidiaries considered as one enterprise.

         (c) MITCHELL'S REPRESENTATIONS AND WARRANTIES AND PERFORMANCE OF
AGREEMENTS; OFFICERS' CERTIFICATE. Unless waived in writing by First Western as
provided in Paragraph 10.03 below, each of the representations and warranties of
Mitchell Bancorp and its subsidiaries contained in this Agreement shall have
been true and correct as of the date hereof and shall remain true and correct on
and as of the Effective Time with the same force and effect as though made on
and as of such date, except (i) for changes that are not, in the aggregate,
materially adverse to the financial condition, results of operations, prospects,
businesses, assets, loan portfolio, investments, properties or operations of
Mitchell Bancorp and its subsidiaries considered as one enterprise, and (ii) as
otherwise


                                       35
<PAGE>   107

contemplated by this Agreement. Mitchell Bancorp shall have performed in all
material respects all its obligations, covenants and agreements hereunder to be
performed by it on or before the Closing Date.

         First Western shall have received a certificate dated as of the Closing
Date and executed by Mitchell Bancorp and its President and Chief Financial
Officer to the foregoing effect and as to such other matters as may be
reasonably requested by First Western.

         (d) LEGAL OPINION OF MITCHELL COUNSEL. First Western shall have
received from Mitchell Bancorp's special counsel, Breyer & Aguggia LLP, a
written opinion, dated as of the Closing Date and substantially in the form of
Exhibit 7.03 attached hereto or otherwise in form and substance reasonably
satisfactory to First Western.

         (e) OTHER DOCUMENTS AND INFORMATION FROM MITCHELL. Mitchell Bancorp
shall have provided to First Western correct and complete copies of Mitchell
Bancorp's Articles of Incorporation, Bylaws and board and shareholder
resolutions (all certified by Mitchell's Bancorp's Secretary), together with
certificates of the incumbency of Mitchell Bancorp's officers and such other
closing documents and information as may be reasonably requested by First
Western or its counsel.

         (f) FAIRNESS OPINION. First Western shall have received from The Carson
Medlin Company ("Carson Medlin") a written opinion (the "Fairness Opinion"),
dated as of a date preceding the mailing of the Joint Proxy Statement to its
shareholders in connection with the First Western Meeting, to the effect that
the terms of the Mergers are fair, from a financial point of view, to First
Western and its shareholders; and, Carson Medlin shall have delivered a letter
to First Western, dated as of a date within five days preceding the Closing
Date, to the effect that it remains Carson Medlin's opinion that the terms of
the Mergers are fair, from a financial point of view, to First Western and its
shareholders.

         (g) ACCEPTANCE BY FIRST WESTERN'S COUNSEL. The form and substance of
all legal matters described herein or related to the transactions contemplated
herein shall be reasonably acceptable to First Western's legal counsel.

         (h) COMPLIANCE WITH SECURITIES AND OTHER "BLUE SKY" REQUIREMENTS. First
Western shall have taken all such other actions, if any, as it shall consider to
be required by applicable state securities laws (i) to cause the First Western
Stock to be issued upon consummation of the Mergers, at the time of the issuance
thereof, to be duly qualified or registered (unless exempt) under such laws,
(ii) to cause all conditions to any exemptions from qualification or
registration under such laws to have been satisfied, and (iii) to obtain any and
all required approvals or consents with respect to the issuance of such stock,
and any such required approvals or consents shall have been obtained and shall
remain in effect.

         (i) ARTICLES OF MERGER; OTHER ACTIONS. Articles of Merger in the form
described in Paragraph 1.05. above shall have been duly executed and delivered
by Mitchell Bancorp as provided in that Paragraph.


                  ARTICLES VIII. TERMINATION; BREACH; REMEDIES

         8.01. MUTUAL TERMINATION. At any time prior to the Effective Time (and
whether before or after approval hereof by the shareholders of Mitchell
Bancorp), this Agreement may be terminated by the mutual agreement of First
Western and Mitchell Bancorp. Upon any such mutual termination, all obligations
of Mitchell Bancorp and First Western hereunder shall terminate and each party
shall pay costs and expenses as provided in Paragraph 6.04 above.

                                       36
<PAGE>   108
     8.02 UNILATERAL TERMINATION. This Agreement may be terminated by either
First Western or Mitchell Bancorp (whether before or after approval hereof by
Mitchell Bancorp's shareholders) upon written notice to the other party and
under the circumstances described below.

     (a)  TERMINATION BY FIRST WESTERN. This Agreement may be terminated by
First Western by action of its Board of Directors:

       (I)  if Mitchell Bancorp shall have violated or failed to fully perform
     any of its obligations, covenants or agreements contained in Articles IV or
     VI herein in any material respect;

       (II)  if First Western determines at any time that any of Mitchell
     Bancorp's or its subsidiaries' representations or warranties contained in
     Article II or in any other certificate or writing delivered pursuant to
     this Agreement shall have been false or misleading in any material respect
     when made, or that there has occurred any event or development or that
     there exists any condition or circumstance that has caused or, with the
     lapse of time or otherwise, may or could cause any such representations or
     warranties to become false or misleading in any material respect; or

       (III)  if any of the conditions of the obligations of First Western (as
     set forth in Paragraph 7.01. or 7.03. above) shall not have been satisfied
     or effectively waived in writing by First Western, of if the Mergers shall
     not have become effective on or before March 31, 1999, unless such date is
     extended as evidenced by the written mutual agreement of the parties
     hereto.

     However, before First Western may terminate this Agreement for any of the
reasons specified above in (i) or (ii) of this Paragraph, it shall give written
notice to Mitchell Bancorp as provided herein stating its intent to terminate
and a description of the specific breach, default, violation or other condition
giving rise to its right to so terminate, and, such termination by First Western
shall not become effective if, within thirty (30) days following the giving of
such notice, Mitchell Bancorp shall cure such breach, default or violation or
satisfy such condition to the reasonable satisfaction of First Western.

     (b)  TERMINATION BY MITCHELL BANCORP. This Agreement may be terminated by
Mitchell Bancorp by action of its Board of Directors:

       (I)  if First Western shall have violated or failed to fully perform any
     of its respective obligations, covenants or agreements contained in Article
     V or VI herein in any material respect;

       (II)  if Mitchell Bancorp determines that any of First Western's
     representations and warranties contained in Article III herein or in any
     other certificate or writing delivered pursuant to this Agreement shall
     have been false or misleading in any material respect when made, or that
     there has occurred any event or development or that there exists any
     condition or circumstance that has caused or, with the lapse of time or
     otherwise, may or could cause any such representations or warranties to
     become false or misleading in any material respect;

       (III)  if any of the conditions of the obligations of Mitchell Bancorp
     (as set forth in Paragraph 7.01. or 7.02. above) shall not have been
     satisfied or effectively waived in writing by Mitchell Bancorp, or if the
     Mergers shall not have become effective on or before March 31, 1999, unless
     such date is extended as evidenced by the written mutual agreement of the
     parties hereto.

     However, before Mitchell Bancorp may terminate this Agreement for any of
the reasons specified above in clause (i) or (ii) of this Paragraph, it shall
give written notice to First Western as provided herein stating its intent to
terminate and a description of the specific breach, default, violation or other
condition giving rise to its right to so 


                                       37
<PAGE>   109
terminate, and, such termination by Mitchell Bancorp shall not become effective
if, within thirty (30) days following the giving of such notice, First Western
shall cure such breach, default or violation or satisfy such condition the
reasonable satisfaction of Mitchell Bancorp.

     (c)  EXTENSION OF EXPIRATION DATE. Except as otherwise shall be agreed
between the parties, in the event First Western and Mitchell Bancorp mutually 
shall agree to extend the March 31, 1999 expiration date, then, notwithstanding 
anything contained in this Agreement to the contrary and to the extent 
permitted by applicable law and regulations, during the period beginning March 
31, 1999, and ending at the Effective Time, Mitchell Bancorp shall be permitted 
to declare and pay semi-annual cash dividends to its shareholders in amounts 
not to exceed $0.20 per share on the outstanding shares of Mitchell Stock in 
accordance with its past practices.

     8.03  BREACH; REMEDIES.  Except as otherwise provided below, in the event
of a breach by Mitchell Bancorp of any of its representations or warranties
contained in Article II of this Agreement, or in the event of its failure to
perform or violation of any of its obligations, agreements or covenants
contained in Articles IV or VI of this Agreement, then First Western's sole
right and remedy shall be to terminate this Agreement prior to the Effective
Time as provided in Paragraph 8.02 above, or, in the case of a failure to
perform or violation of any obligations, agreements or covenants, to seek
performance thereof. In the event of any such termination of this Agreement by
First Western, then Mitchell Bancorp shall be obligated to pay First Western
liquidated damages of $250,000.

     Likewise, and except as otherwise provided below, in the event of a breach
by First Western of any of its representations or warranties contained in
Article III of this Agreement, or in the event of its failure to perform or
violation of any of its obligations, agreements or covenants contained in
Articles V or VI of this Agreement, then Mitchell Bancorp's sole right and
remedy shall be to terminate this Agreement prior to the Effective Time as
provided in Paragraph 8.02 above, or, in the case of a failure to perform or
violation of any obligations, agreements or covenants, to seek specific
performance thereof. In the event of any such termination of this Agreement by
Mitchell Bancorp, then First Western shall be obligated to pay Mitchell Bancorp
liquidated damages of $250,000.

     Notwithstanding anything contained herein to the contrary, if any party to
this Agreement breaches this Agreement by wilfully or intentionally failing to
perform or violating any of its obligations, agreements or covenants contained
in Articles IV, V or VI of this Agreement, such party shall be obligated to
pay all expenses of the other party described in Paragraph 6.04, together with
other damages recoverable at law or in equity.

                          ARTICLE IX. INDEMNIFICATION

     9.01.  INDEMNIFICATION. First Western covenants and agrees that it will
cause each person who is an officer or director of Mitchell Bancorp or Mitchell
Savings (an "Indemnitee") at the Effective Time to be indemnified for any costs
and expenses (including reasonable attorney's fees), judgments, fines, losses,
claims, damages or liabilities (collectively, "Costs") arising out of such
person's services as an officer or director of Mitchell Bancorp or Mitchell
Savings to the fullest extent to which such Indemnitee is entitled under the
Article of Incorporation and Bylaws of Mitchell Bancorp and Mitchell Savings in
effect on the date hereof (except that this provision shall not be construed so
as to cause First Western to violate applicable law). First Western, upon
request of such Indemnitee, shall advance expenses in connection with such
indemnification. The provisions of this Paragraph 9.01 shall survive the
Closing and shall be enforceable directly by each officer and director of
Mitchell Bancorp or Mitchell Savings benefitted by this Paragraph 9.01.

     9.02.  PROCEDURE FOR CLAIMING INDEMNIFICATION. Any Indemnitee, upon
learning of such claims or liabilities, shall promptly notify First Western
thereof; provided, that the failure so to notify shall not affect the
obligations of First Western hereunder unless such failure materially increases
First Western's liability hereunder. In the event of any litigation giving rise
to a claim hereunder, (I) First Western shall have the right to assume the 

                                       38
<PAGE>   110
defense thereof, if it so elects, and First Western shall pay all reasonable 
fees and expenses of counsel for the Indemnitees promptly as statements 
therefor are received; provided, however, that First Western shall be obligated 
pursuant to this Paragraph to pay for only one firm of counsel for all 
Indemnitees in any jurisdiction for any single action, suit or proceeding or 
any group of actions, suits or proceedings arising out of or related to a common
body of fact; (ii) the Indemnitees shall cooperate in the defense of any such 
matter; (iii) First Western shall not be liable for any settlement effected 
without its prior written consent; and (iv) First Western shall have no 
obligation hereunder in the event a federal banking agency or a court of 
competent jurisdiction shall ultimately determine, and such determination shall 
have become final and nonappealable, that indemnification of an Indemnitee in 
the manner contemplated hereby is prohibited by applicable law.


                      ARTICLE X. MISCELLANEOUS PROVISIONS

     10.01.  DEFINITIONS. Any term defined anywhere in this Agreement shall 
have the meaning ascribed to it for all purposes of this Agreement (unless 
expressly noted to the contrary). In addition:

     (a)     The term "material adverse effect," when applied to a party, shall 
mean an event, effect, occurrence or circumstance that, alone or when taken 
with other breaches, events, effects, occurrences or circumstances existing 
concurrently therewith (including without limitation any breach of a 
representation or warranty contained herein by such party), (i) has or is 
reasonably expected to have a material adverse effect on the properties, 
financial condition, results of operations, or business of such party and its 
subsidiaries, if any, taken as a whole, or (ii) would materially prevent such 
party's, or any affiliated party's, ability to perform its obligations under 
this Agreement or the consummation of any of the transactions contemplated 
hereby; provided, however, that in determining whether a material adverse 
effect has occurred, there shall be excluded any effect the cause of which is 
(A) any change in banking, tax and similar laws of general applicability or 
interpretations thereof by courts or Regulatory Authorities; (B) any change in 
GAAP or regulatory accounting requirements applicable to the parties hereto; 
(C) any action or omission of Mitchell Bancorp or First Western or a 
subsidiary thereof taken with the prior written consent of First Western or 
Mitchell Bancorp, as applicable, in contemplation of the transaction 
contemplated herein; or (D) any changes in general economic conditions 
affecting financial institutions generally, including, but not limited to, 
changes in interest rate.

     (b)     The term "Previously Disclosed" shall mean, as to Mitchell Bancorp 
or as to First Western, the disclosure of information in a letter ("Disclosure 
Letter") delivered by such party to the other prior to the date of this 
Agreement and that specifically refers to this Agreement and is arranged in 
paragraphs corresponding to the Paragraphs, subparagraphs and items of this 
Agreement applicable thereto. Information disclosed in either party's 
Disclosure Letter shall be deemed to have been Previously Disclosed by such 
party for the purpose of any given Paragraph, subparagraph or item of this 
Agreement only to the extent that information is expressly set forth in such 
party's Disclosure Letter and that, in connection with such disclosures, a 
specific reference is made in the Disclosure Letter to that Paragraph, 
subparagraph or item.

     (c)     The term "Environmental Laws" shall include:

             (i)    all federal, state and local statutes, regulations, 
     ordinances, orders, decrees, and similar provisions having the force
     or effect of law,

             (ii)   all contractual agreements, and

             (iii)  all common law concerning public health and safety, 
      worker health and safety, and pollution or protection of the environment,
      including without limitation all standards of conduct and bases of
      obligations relating to the presence, use, production, generation,
      handling, transportation, treatment, storage, disposal, distribution,
      labeling, reporting, testing, processing, discharge, release, threatened
      release,


                                       39
<PAGE>   111
     control or clean-up of any Hazardous Substances (including, without
     limitation, the Comprehensive Environmental Response, Compensation and
     Liability Act, the Superfund Amendment and Reauthorization Act, the Federal
     Insecticide, Fungicide and Rodenticide Act, the Hazardous Material
     Transportation Act, the Resource Conservation and Recovery Act, the Clean
     Water Act, the Clean Air Act, the Toxic Substance Control Act, the Oil
     Pollutant Act, the Coastal Area Management Act, any "Superfund" or
     "Superlien" law, the North Carolina Oil Pollution and Hazardous Substance
     Control Act, the North Carolina Water and Air Resources Act, and the North
     Carolina Occupational Safety and Health Act, including any amendments
     thereto from time to time).

     10.02.  SURVIVAL OF REPRESENTATIONS, WARRANTIES, INDEMNIFICATION AND OTHER
AGREEMENTS.  (a) None of the representations, warranties or agreements herein 
shall survive the effectiveness of the Mergers, and no party shall have any 
right after the Effective Time to recover damages or any other relief from any 
other party to this Agreement by reason of any breach of representation or 
warranty, any nonfulfillment or nonperformance of any agreement contained 
herein, or otherwise; provided, however, that the parties' agreements contained 
in Paragraphs 6.07, 6.08, 6.10 and 6.11 above, and First Western's 
representation and warranty contained in Paragraph 3.02 and First Western's 
agreement to indemnify Mitchell Bancorp's and Mitchell Savings' officers and 
directors contained in Article 9 above, shall survive the effectiveness of the 
Mergers and shall be enforceable directly by each person benefitted or intended 
to be benefitted by such section.

     (b)  INDEMNIFICATION.  The parties' indemnification agreements and 
obligations pursuant to Paragraph 9.01 above shall become effective only in the 
event this Agreement is not terminated, and neither of the parties shall have 
any obligations under that Paragraph in the event of or following termination 
of the Mergers. First Western's  indemnification agreements and obligations 
pursuant to Paragraph 9.02. above shall become effective only at the Effective 
Time, and First Western shall not have any obligation under that Paragraph 
prior to the Effective Time or in the event of, or following termination of, 
this Agreement.

     10.03.  WAIVER.  Any term of condition of this Agreement may be waived 
(except as to matters of regulatory approvals and approvals required by law), 
either in whole or in part, at any time by the party that is, and whose 
shareholders are, entitled to the benefits thereof; provided, however, that any 
such waiver shall be effective only upon a determination by the waiving party 
(through action of its Board of Directors) that such waiver would not adversely 
affect the interests of the waiving party or its shareholders; and, provided 
further, that no waiver of any term of condition of this Agreement by any party 
shall be effective unless such waiver is in writing and signed by the waiving 
party, or be construed to be a waiver of any succeeding breach of the same term 
or condition. No failure or delay of any party to exercise any power, or to 
insist upon a strict compliance by any other party of any obligation, and no 
custom or practice at variance with any terms hereof, shall constitute a waiver 
of the right of any party to demand a full and complete compliance with such 
terms.

     10.04.  AMENDMENT.  This Agreement may be amended, modified or 
supplemented at any time or from time to time prior to the Effective Time, and 
either before or after its approval by the shareholders of Mitchell Bancorp, by 
an agreement in writing approved by a majority of the Board of Directors of 
First Western and Mitchell Bancorp executed in the same manner as this 
Agreement; provided however, following approval of this Agreement by the 
shareholders of Mitchell Bancorp, no change may be made in the Merger 
Consideration.

     10.05.  NOTICES.  All notices and other communications hereunder shall be 
in writing and shall be deemed to have been duly given if delivered personally 
or by courier, by telegram or telex (confirmed in writing) or mailed by 
certified mail, postage prepaid, as follows:


                                       40
<PAGE>   112



         If to Mitchell Bancorp, to:   Mitchell Bancorp, Inc.
                                       210 Oak Avenue
                                       Spruce Pine, North Carolina 28777
                                       Attn: Edward Ballew, Jr.

                          Copies to:   John F. Breyer, Jr., Esq.
                                       Breyer & Aguggia LLP
                                       1300 I Street, N.W.
                                       Suite 470 East
                                       Washington, D.C. 20005

            If to First Western, to:   First Western Bank
                                       Banks Professional Center
                                       321 West Main Street
                                       Burnsville, North Carolina 27814
                                       Attn: Ronnie E. Deyton

                          Copies to:   Ronald D. Raxter, Esq.
                                       The Sanford Holshouser Law Firm PLLC
                                       234 Fayetteville Street Mall
                                       Suite 100
                                       Raleigh, North Carolina 27601


     10.06.  FURTHER ASSURANCE.  Mitchell Bancorp and First Western each agree 
to furnish to the others such further assurances with respect to the matters 
contemplated herein and their respective agreements, covenants, representations 
and warranties contained herein, including the opinion of legal counsel, as 
such other parties may reasonably request.

     10.07.  HEADINGS AND CAPTIONS.  Headings and captions of the sections and 
paragraphs of this Agreement have been inserted for convenience of reference 
only and do not constitute a part hereof.

     10.08.  ENTIRE AGREEMENT.  This Agreement (including all schedules and 
exhibits attached hereto and all documents incorporated herein by reference) 
contains the entire agreement of the parties with respect to the transactions 
described herein and supersedes and all other oral or written agreement(s) 
heretofore made, and there are no representations or inducements by or to, or 
and agreements between, any of the parties hereto other than those contained 
herein in writing.

     10.09.  SEVERABILITY OF PROVISIONS.  The invalidity or unforceability of 
any term, phrase, clause, paragraph, restriction, covenant, agreement or other 
provision hereof shall in no way affect the validity or enforceability of any 
other provision or part hereof.

     10.10.  ASSIGNMENT.  This Agreement may not be assigned by any party 
hereto except with the prior written consent of the other parties hereto.

     10.11.  COUNTERPARTS.  Any number of counterparts of this Agreement may be 
signed and delivered, each of which shall be considered an original and which 
together shall constitute one agreement.

     10.12.  GOVERNING LAW.  This Agreement is made in and shall be construed 
and enforced in accordance with the laws of the State of North Carolina, except 
as federal law may be applicable.



                                       41
<PAGE>   113



     IN WITNESS WHEREOF, Mitchell Bancorp and First Western each has caused 
this Agreement to be executed in its name by its duly authorized officers as of 
the date first above written.

                             MITCHELL BANCORP, INC.


                         By:
                             ---------------------------
                               Edward Ballew, Jr.
                               Chief Executive Officer



ATTEST:


- ----------------------
Secretary



                               FIRST WESTERN BANK


                         By:  
                             ---------------------------
                                Ronnie E. Deyton
                                President and Chief Executive Officer




ATTEST:


- ----------------------
Secretary






                                       42
<PAGE>   114


                           NON-COMPETITION AGREEMENT

     With respect to the above Agreement and Plan of Merger (the "Agreement"), 
each of the individuals signing below agrees that the capitalized terms herein 
have the same meaning as in the Agreement and that:

     1.  As a director of Mitchell Bancorp, unless there has been a material 
change in circumstances since the date of such Agreement or for any reason it 
would, in my reasonable opinion, violate my duty or obligations as a director 
to Mitchell Bancorp or to the Shareholders, I will:

         (a)  Recommend to the Shareholders that they vote their shares in 
favor of ratification and approval of the Agreement and approval of the Mergers 
described in the Agreement;

         (b)  Vote against any action on the part of Mitchell Bancorp that 
would be in violation of the Agreement; and

         (c)  Vote in favor of any action on the part of Mitchell Bancorp that 
is necessary or appropriate to carry out the intent and purposes or the 
Agreement.      

    
     2.  Further, in my individual capacity, I will:

         (a)  Vote all shares of Mitchell Stock that I have the power to vote 
in favor of ratification and approval of the Agreement and approval of the 
Mergers described in the Agreement; and

         (b)  During a period commencing on the date of this Agreement and 
ending five (5) years following the Effective Time (the "Restriction Period"), 
I will not "Compete" (as defined below), directly or indirectly, with Mitchell 
Savings or First Western in the geographic area consisting of Mitchell, 
McDowell, Yancey and Avery Counties, North Carolina (the "Relevant Market").


     I hereby acknowledge and agree that the Relevant Market and Restriction 
Period are limited in scope to the geographic territory and period of time 
reasonably necessary to protect First Western's economic interest to be 
acquired in connection with the Merger.

     For the purposes of this Paragraph 2(b), the following terms shall have 
the meanings set forth below.

     COMPETE.  The term "Compete" means: (i) soliciting deposits from any 
Person residing in the Relevant Market for any Financial Institution; (ii) 
soliciting any Person residing in the Relevant Market to become a borrower from 
any Financial Institution, or assisting (other than through the performance of 
ministerial or clerical duties) any Financial Institution in making loans to 
any such Person; (iii) prior to the Effective Time, inducing or attempting to 
induce any Person who is a Customer of Mitchell Savings to change any 
depository, loan and/or other banking relationship of the Customer from 
Mitchell to another Financial Institution; (iv) after the Effective Time, 
inducing or attempting to induce any Person who was a Customer of Mitchell 
Savings at the Effective Time or who is a Customer of First Western to change 
any depository, loan and/or other banking relationship of the Customer from 
First Western to another Financial Institution; (v) acting as a consultant, 
officer, director (including an advisory or "local" director), independent 
contractor, or employee of any Financial Institution that has an office in the 
Relevant Market, or, in acting in any such capacity with any other Financial 
Institution, to maintain an office or be employed at or assigned to or have any 
direct involvement in the management, supervision, business or operation of any 
office of such Financial Institution located in the Relevant Market; or (vi) 
prior to the Effective Time, communicating to any Financial Institution the 
names or addresses or any financial information concerning any Person who is a 
Customer of Mitchell Savings; (vii) after the Effective Time, communicating to 
any Financial Institution the names or addresses or any financial information 
concerning any Person who was a Customer of Mitchell Savings at the Effective 
Time or who is a Customer of First Western.



<PAGE>   115






     CUSTOMER. The terms "Customer of Mitchell" and "Customer of First Western"
mean any Person with whom Mitchell Savings or First Western, respectively, has a
depository, loan, insurance and/or other banking or financial service
relationship.

     FINANCIAL INSTITUTION. The term "Financial Institution" means any federal
or state chartered bank, savings bank, savings and loan association or credit
union, or any holding company for or corporation that owns or controls any such
entity, or any other Person engaged in the business of making loans of any type
or receiving deposits, other than Mitchell Savings, First Western or one of
their affiliated corporations.

     PERSON. The term "Person" means any natural person or any corporation,
partnership, proprietorship, joint venture, trust, estate, governmental agency
or instrumentality, fiduciary, unincorporated association or other entity.

     This Paragraph 2(b) shall not apply to Edward Ballew, Jr. or Emma Lee M.
Wilson who shall be subject to separate covenants regarding competition
contained in their employment agreements with Mitchell Savings.

     WITNESS our hands and seals this the date first above written.


                    (Seal)                         (Seal)
- --------------------           --------------------


                    (Seal)                         (Seal)
- --------------------           -------------------- 


                    (Seal)                         (Seal)
- --------------------           --------------------

                                       2
<PAGE>   116
                                   EXHIBIT B

                          OPINION OF RP FINANCIAL, LC


Board of Directors
Mitchell Bancorp, Inc.
210 Oak Avenue
Spruce Pine, North Carolina 28777

Members of the Board:

         You have requested RP Financial, LC. ("RP Financial") to provide you
with its opinion as to the fairness from a financial point of view to the
stockholders of Mitchell Bancorp, Inc., Spruce Pine, North Carolina ("Mitchell
Bancorp"), the holding company for Mitchell Savings Bank, SSB ("Mitchell
Savings"), of the Agreement and Plan of Merger (the "Agreement"), by and
between First Western Bank, Burnsville, North Carolina ("First Western"), a
North Carolina banking corporation, and Mitchell Bancorp. Unless otherwise
defined, all capitalized terms incorporated herein have the meanings ascribed
to them in the Agreement, which is incorporated herein by reference.

SUMMARY DESCRIPTION OF CONSIDERATION

         At the Effective Time, Mitchell Bancorp shall be merged into a newly
created subsidiary of First Western, which will then be merged into First
Western, and each share of common stock of Mitchell Bancorp, $0.01 par value
per share, issued and outstanding immediately prior to the Effective Time
(except for Dissenting Shares) shall cease to be outstanding and shall be
converted into and become the right to receive cash and/or shares of First
Western's $5.00 par value common stock (the "Merger Consideration") at the
election of Mitchell Bancorp shareholders subject to certain adjustments as set
forth in the Agreement. Such Merger Consideration is subject to the proration
described below: (1) if Cash Merger Consideration is to be paid, the amount
shall be $20.00 per share and (2) if Stock Merger Consideration is to be paid,
each share of Mitchell Bancorp stock shall be exchanged for 1.6 newly-issued
shares of First Western common stock, provided that the aggregate amount of
cash does not exceed 49.9 percent of the aggregate amount of Mitchell Bancorp
common shares outstanding plus those subject to stock options. At the Effective
Time, each unexercised option will be canceled, and as consideration therefor,
at the election of the option holder, can elect to receive either cash or stock
equivalent to the difference between the exercise price of such options and the
Merger Consideration, subject to proration. Cash will be paid in lieu of
fractional shares. As of the date hereof, Mitchell Bancorp had 937,174 shares
of common stock issued and outstanding, 68,596 granted stock options
outstanding which vest immediately at the Effective Time and 31,358 shares
granted pursuant to the Management Recognition and Development Plan which also
vest immediately at the Effective Time.


RP FINANCIAL BACKGROUND AND EXPERIENCE

         RP Financial, as part of its financial institution valuation and
consulting practice, is regularly engaged in the valuation of financial
institution securities in connection with mergers and acquisitions of
commercial banks and thrift institutions, initial and secondary offerings,
mutual-to-stock conversions of thrift institutions, and business valuations for
other corporate purposes for financial institutions. As specialists in the
securities of financial institutions, RP Financial has experience in, and
knowledge of, the North Carolina and Southeast markets for thrift and bank
securities and financial institutions operating in North Carolina.

MATERIALS REVIEWED


<PAGE>   117


         In rendering this fairness opinion, RP Financial reviewed the
following material: (1) the Agreement including exhibits; (2) financial and
other information for Mitchell Bancorp, all with regard to balance and off-
balance sheet composition, profitability, interest rates, volumes, maturities,
trends, credit risk, interest rate risk, liquidity risk and operations: (a)
audited and unaudited financial statements for the fiscal years ended June 30,
1993 through 1998, (b) stockholder, regulatory and internal financial and other
reports through June 30, 1998, (c) the conversion prospectus, dated May 8,
1996, (d) the most recent proxy statement for Mitchell Bancorp, and (e)
Mitchell Bancorp's management and Board comments regarding past and current
business, operations, financial condition, and future prospects; and (3)
financial and other information for First Western including: (a) audited
financial statements for the fiscal year ended December 31, 1997, incorporated
in First Western's Annual Report to Shareholders, (b) First Western's 1997
initial offering materials, including the Offering Circular, and de novo
charter application, (c) regulatory and internal financial and/or other reports
through June 30, 1998 (d) the most recent proxy statement for First Western and
(e) First Western's management comments regarding past and current business,
operations, financial condition, and future prospects.

         RP Financial reviewed financial, operational, market area and stock
price arid trading characteristics for Mitchell Bancorp and First Western
relative to publicly-traded savings institutions and commercial banking
institutions, respectively, with comparable resources, financial condition,
earnings, operations and markets. RP Financial also considered the economic and
demographic characteristics in the local market area, and the potential impact
of the regulatory, legislative and economic environments on operations for
Mitchell Bancorp and First Western and the public perception of the savings
institution and commercial banking industries. RP Financial also considered:
(1) the financial terms, financial and operating condition and market area of
other recently completed acquisitions of comparable savings institutions both
regionally and nationally; (2) discounted cash flow analyses incorporating
future prospects, (3) expressions of interest by third party financial
institutions seeking a business combination with Mitchell Bancorp; (4) the pro
forma impact on First Western. of the acquisition of Mitchell Bancorp, which is
expected to be accounted for as a purchase; and (5) the market for First
Western's common stock.

         In rendering its opinion, RP Financial relied, without independent
verification, on the accuracy and completeness of the information concerning
Mitchell Bancorp and First Western furnished by the. respective institutions to
RP Financial for review, as well as publicly-available information regarding
other financial institutions and economic and demographic data. Mitchell
Bancorp and First Western did not restrict RP Financial as to the material it
was permitted to review. RP Financial did not perform or obtain any independent
appraisals or evaluations of the assets and liabilities and potential and/or
contingent liabilities of Mitchell Bancorp or First Western.

         RP Financial expresses no opinion on matters of a legal, regulatory,
tax or accounting nature or the ability of the merger as set -forth in the
Agreement to be consummated. In rendering its opinion, RP Financial assumed
that, in the course of obtaining the necessary regulatory and governmental
approvals for the proposed Merger, no restriction will be imposed on First
Western that would have a material adverse effect on the ability of the Merger
to be consummated as set forth in the Agreement.

OPINION

         It is understood that this letter is directed to the Board of
Directors of Mitchell Bancorp in its consideration of the Agreement, and does
not constitute a recommendation to any stockholder of Mitchell Bancorp as to
any action that such stockholder should take in connection with the Agreement,
or otherwise.

         It is understood that this opinion is based on market conditions and
other circumstances existing on the date hereof.

         It is understood that this opinion may be included in its entirety in
any communication by Mitchell 


<PAGE>   118


Bancorp or its Board of Directors to the stockholders of Mitchell Bancorp. It
is also understood that this opinion may be included in its entirety in any
regulatory filing by Mitchell Bancorp or First Western, and that RP Financial
consents to the summary of the opinion in the proxy materials of Mitchell
Bancorp, and any amendments thereto. Except as described above, this opinion
may not be summarized, excerpted from or otherwise publicly referred to without
RP Financial's prior written consent.

         Based upon and subject to the foregoing, and other such matters
considered relevant, it is RP Financial's opinion that, as of the date hereof,
the Merger Consideration to be received by Mitchell Bancorp's stockholders, as
described in the Agreement, is fair to such stockholders from a financial point
of view.

                                           Respectfully submitted,

                                           RP FINANCIAL, LC.





<PAGE>   119


<PAGE>   120



                                   EXHIBIT C

                     OPINION OF THE CARSON MEDLIN COMPANY


Board of Directors
First Western Bank
P.O. Box 187
Burnsville, NC   28714-0187

Members of the Board:

You have requested our opinion as to the fairness to the unaffiliated
shareholders of First Western Bank ("First Western"), from a financial point of
view, of the terms of a certain proposed Agreement and Plan of Merger, dated as
of August 13, 1998 (the "Agreement") by and between First Western and Mitchell
Bancorp, Inc. ("Mitchell") pursuant to which Mitchell will merge with and into
First Western, (the "Merger"). The foregoing summary of the Merger is qualified
in its entirety by reference to the Agreement.

The Carson Medlin Company is a National Association of Securities Dealers, Inc.
(NASD) member investment banking firm which specializes in the securities of
southeastern United States financial institutions. As part of our investment
banking activities, we are regularly engaged in the valuation of southeastern
United States financial institutions and transactions relating to their
securities. We regularly publish our research on independent community banks
and savings institutions regarding their financial and stock price performance.
We are familiar with the commercial banking industry in North Carolina and the
Southeast and the major commercial banks operating in that market. We have been
retained by First Western in a financial advisory capacity to render our
opinion hereunder, for which we will receive compensation.

In reaching our opinion, we have analyzed the respective financial positions,
both current and historical, of First Western and Mitchell. We have reviewed:
(i) the Agreement; (ii) the annual reports to shareholders of First Western,
including audited financial statements for the year ended December 31, 1997;
(iii) the Proxy Statement of First Western dated March 18, 1998, for the annual
meeting of shareholders held on April 28, 1998; (iv) the Consolidated Report of
Condition and Income for First Western as of June 30, 1998; (v) the Uniform
Bank Performance Report for First Western as of June 30, 1998; (vi) the annual
report to shareholders of Mitchell, including audited financial statements for
the fiscal year ended June 30, 1997; (vii) the annual reports on Form 10-KSB of
Mitchell for the fiscal years ended June 30, 1996, 1997 and 1998; (viii) the
Proxy Statement of Mitchell dated September 18, 1997 for the annual meeting of
shareholders held on October 22, 1997; (ix) the Uniform Bank Performance Report
for Mitchell Savings Bank, SSB as of June 30, 1998; (x) a preliminary copy of
the Proxy Statement/Prospectus prepared for the meeting of First Western's
shareholders to consider the Merger; and (xv) certain other financial and
operating information with respect to the business, operations and prospects of
First Western and Mitchell. We also: (i) held discussions with members of the
senior management of First Western and Mitchell regarding their respective
historical and current business operations, financial condition and future
prospects; (ii) reviewed the historical market prices and trading activity for
the common stocks of First Western and Mitchell, to the extent available, and
compared them with those of certain publicly traded companies which we deemed
to be relevant; (iii) compared the results of operations of First Western and
Mitchell with those of certain banking and savings institutions which we deemed
to be relevant; (iv) compared the proposed financial terms of the Merger with
the financial terms, to the extent publicly available, of certain other recent
business combinations of commercial banking organizations and savings
institutions; (v) analyzed the pro forma financial impact of the Merger on
First Western; and (vi) conducted such other studies, analyses, inquiries and
examinations as we deemed appropriate.

 


<PAGE>   121



We have relied upon and assumed, without independent verification, the accuracy
and completeness of all information provided to us. We have not performed or
considered any independent appraisal or evaluation of the assets of First
Western or Mitchell. The opinion we express herein is necessarily based upon
market, economic and other relevant considerations as they exist and can be
evaluated as of the date of this letter.

Based upon the foregoing, it is our opinion that the terms of the transaction,
as provided for in the Agreement, are fair, from a financial point of view, to
the unaffiliated shareholders of First Western Bank.

Very truly yours,



THE CARSON MEDLIN COMPANY

 


<PAGE>   122
                                   EXHIBIT D

                     FORM 10KSB FOR MITCHELL BANCORP, INC.
                    FOR THE FISCAL YEAR ENDED JUNE 30, 1998

                       [Exhibit begins on following page]


<PAGE>   123

                SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C.  20549
                                             

                            FORM 10-KSB

[X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934

      For the Fiscal Year Ended June 30, 1998 OR

[  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                  Commission File Number: 0-28446

                     MITCHELL BANCORP, INC.                      
        ------------------------------------------------------
        (Exact name of registrant as specified in its charter)

North Carolina                                                  56-1966011
- ---------------------------------------------                  ------------
(State or other jurisdiction of incorporation                (I.R.S. Employer
or organization)                                                I.D. Number)

210 Oak Avenue, Spruce Pine, North Carolina                        28777
- ---------------------------------------------                    ----------
  (Address of principal executive offices)                       (Zip Code)

Registrant's telephone number, including area code: (704) 765-7324

Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:  Common Stock, par
                                                          value $.01 per share
                                                          --------------------
                                                            (Title of Class)

     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.  YES   X      NO      .
                                                     ---         ---
     Indicate by check mark whether disclosure of delinquent filers pursuant
to Item 405 of Regulation S-B is not contained herein, and will not be
contained, to the best of the Registrant's knowledge, in definitive proxy or
other information statements incorporated by reference in Part III of this
Form 10-KSB or any amendments to this Form 10-KSB.  YES    X     NO     
                                                          ---        ---

     The Registrant's revenues for the fiscal year ended June 30, 1998 were
$2,777,000.

     As of September 14, 1998, there were issued and outstanding 937,174
shares of the Registrant's Common Stock.  The Registrant's voting stock is
traded over-the-counter and is listed on the Nasdaq SmallCap Market under the
symbol "MBSP."  Based on the closing price for the Common Stock on September
14, 1998, the aggregate value of the Common Stock outstanding held by
nonaffiliates of the registrant was $13.3 million (858,782 shares at $15.50
per share).  For purposes of this calculation, officers and directors of the
Registrant are considered nonaffiliates of the Registrant.

                DOCUMENTS INCORPORATED BY REFERENCE

                               None


<PAGE>   124
                              PART I

Item 1.  Business
- -----------------

General

     Mitchell Bancorp, Inc. ("Corporation"), a North Carolina corporation, was
organized on February 28, 1996 for the purpose of becoming the holding company
for Mitchell Savings Bank, Inc., SSB ("Savings Bank") upon the Savings Bank's
conversion from a North Carolina-chartered  mutual to a North
Carolina-chartered  stock savings bank ("Conversion").  The Conversion was
completed on July 12, 1996.  The Corporation has not engaged in any
significant activity other than holding the stock of the Savings Bank. 
Accordingly, the information set forth in this report, including financial
statements and related data, relates primarily to the Savings Bank and its
subsidiary.

     The Savings Bank was established in 1924 as "Mitchell County Building and
Loan Association," a North Carolina-chartered mutual savings and loan
association, located in Spruce Pine, North Carolina, approximately 50 miles
Northeast of Asheville, North Carolina.  In 1992, the Savings Bank converted
to a North Carolina-chartered savings bank and adopted its current title.  The
Savings Bank is regulated by the Administrator, Savings Institutions Division,
North Carolina Department of Commerce ("Administrator"), its primary
regulator, and the Federal Deposit Insurance Corporation ("FDIC"), the insurer
of its deposits.  The Savings Bank's deposits are federally insured by the
FDIC under the Savings Association Insurance Fund ("SAIF").  The Savings Bank
is a member of the Federal Home Loan Bank ("FHLB") System.

     The Savings Bank is a traditional, community oriented financial
institution that is engaged primarily in the business of attracting deposits
from the general public and using these funds to originate for its portfolio
fixed-rate one- to four-family residential mortgage loans within the Savings
Bank's market area, and, to a significantly lesser extent, loans secured by
multi-family properties, land, churches, and selected commercial properties,
and consumer loans.

Proposed Merger With First Western Bank
                                
     As previously disclosed, on August 13, 1998, the Corporation entered into
a definitive Agreement and Plan of Merger ("Agreement") with First Western
Bank, Burnsville, North Carolina ("First Western") pursuant to which the
Corporation and the Savings Bank will be merged into First Western.  The
surviving entity will be First Western, a commercial bank chartered by the
State of North Carolina.  The Agreement provides that each share of
Corporation's common stock will be exchanged for 1.60 shares of First Western
common stock, $20.00 in cash, or a combination thereof, subject to the
requirement that no more than 49.9% of the total merger consideration may be
paid in cash.  Mitchell Savings' Employee Stock Ownership Plan ("ESOP") will
have first preference to the cash consideration in order to retire the loan
incurred by it (outstanding balance of approximately $679,000 at June 30,
1998) to acquire shares of the Corporation's common stock issued in the
Savings bank's mutual-to-stock conversion.  The merger is intended to
constitute a tax-free reorganization and to be accounted for as a purchase. 
Consummation of the merger is subject to several conditions, including receipt
of applicable regulatory approvals and approval by both the Corporation's and
First Western's stockholders.

Market Area

     Spruce Pine, North Carolina, is a community of approximately 2,000 people
located in Mitchell County, approximately 50 miles northeast of Asheville,
North Carolina.  The Savings Bank focuses primarily on serving customers
located in Mitchell and Yancey counties, North Carolina and to a limited
extent, customers in Avery and McDowell counties, North Carolina.  The
population within the zip code encompassing Spruce Pine, which covers much of
the Savings Bank's primary market area, is approximately 15,000.  Because it
operates in a relatively small market area, the Savings Bank's loan and
deposit growth prospects are limited.  The major employers in the Savings
Bank's market area include the Mitchell County Board of Education, Mitchell
County Government, Spruce Pine Community

                                      2


<PAGE>   125
Hospital System, Inc., Henredon Furniture, and Felspar Mining.  The Savings
Bank faces intense competition from many financial institutions for deposits
and loan originations.  See "-- Competition." 

Selected Financial Data

     The following tables set forth certain information concerning the
consolidated financial position and results of operations of the Corporation
and its subsidiary at the dates and for the periods indicated.  

                                                  At June 30, 
                                    -----------------------------------------
                                    1994     1995     1996     1997      1998
                                    ----     ----     ----     ----      ----
                                                  (In thousands)
FINANCIAL CONDITION DATA:

Total assets..................... $28,109  $27,596  $36,776  $33,059  $37,306
Loans receivable, net............  21,843   22,463   23,568   28,203   27,506
Cash, interest-earning deposits
 and investment securities.......   5,710    4,254   12,414    4,073    8,787
FHLB stock.......................     291      291      291      291      291
Deposits.........................  22,195   20,940   20,346   17,672   21,564
Total stockholders' equity.......   5,694    6,078   14,634   14,325   14,632

                                         For the Years Ended June 30,
                                    -----------------------------------------
                                    1994     1995     1996     1997      1998
                                    ----     ----     ----     ----      ----
                                                 (In thousands)
OPERATING DATA:

Interest income..................  $2,193  $2,259   $2,271   $2,659    $2,773
Interest expense.................     903     962    1,161      975     1,064
                                   ------  ------   ------   ------    ------
Net interest income .............   1,290   1,297    1,110    1,684     1,709
Provision for loan losses........      24      24       60       24        24
                                   ------  ------   ------   ------    ------
Net interest income after provision
  for loan losses ...............   1,266   1,273    1,050    1,660     1,685

Non-interest income..............       5      45        6        7         4
Non-interest expenses............     452     953      930      907       947
                                   ------  ------   ------   ------    ------
Income before income taxes and
 cumulative effect adjustments ..     819     365      126      760       742

Income tax expense...............     317     112       35      289       309
                                   ------  ------   ------   ------    ------
Income before cumulative
 effect adjustment...............     502     253       91      471       433
Cumulative effect on prior years
 for accounting change...........      --      11       --       --        --
                                   ------  ------   ------   ------    ------
Net income.......................  $  513  $  253    $  91   $  471    $  433
                                   ======  ======    =====   ======    ======

                                       3



<PAGE>   126



                                                  At June 30,
                                    -----------------------------------------
                                    1994     1995     1996     1997      1998
                                    ----     ----     ----     ----      ----

OTHER DATA:

Number of:
 Real estate loans out-
  standing(1)....................     639     656      660      718       704
 Deposit accounts................   1,603   1,584    1,603    1,444     1,472
 Full service offices............       1       1        1        1         1

                                        At or for the Year Ended June 30,
                                    -----------------------------------------
                                    1994     1995     1996     1997      1998
                                    ----     ----     ----     ----      ----

KEY FINANCIAL RATIOS:

Return on average assets (net
  income divided by average
  assets)........................  1.89%    0.92%    0.32%    1.37%    1.23%

Return on average equity (net
  income divided by average
  equity)........................  9.39     4.24     1.53     3.21     3.11

Average equity to average assets. 20.17    21.71    20.73    42.59    39.48

Interest rate spread (difference
 between average yield on
 interest-earning assets and
 average cost of interest-
 bearing liabilities)............  3.97     3.79     2.81     2.73     2.74

Net interest margin (net interest
 income as a percentage of average
 interest-earning assets)........  4.82     4.77     3.96     5.05     4.94

Non-interest expense to average
 assets..........................  1.67     3.45     3.23     2.64     2.69

Average interest-earning assets
 to interest-bearing 
 liabilities.....................125.02   127.87   127.83   179.46   171.78

Allowance for loan losses to
 total loans at end of period....  0.31     0.40     0.63     0.61     0.72

Net charge offs to average out-
 standing loans during the 
 period..........................    --       --       --       --       --

Ratio of nonperforming assets to
 total assets at period end......  1.12     1.43     2.54     2.03     1.54

- -------------
(1)    All real estate loans have fixed-rates of interest.

                                       4


<PAGE>   127

Lending Activities

     General.  The principal lending activity of the Savings Bank is the
origination of mortgage loans to enable borrowers to purchase existing one- to
four-family homes.  To a significantly lesser extent, the Savings Bank also
originates loans secured by multi-family properties, land, churches, selected
commercial properties, and consumer loans.  The Savings Bank's net loans
receivable totaled approximately $27.5 million at June 30, 1998, representing
approximately 73.7% of consolidated total assets. 

     Loan Portfolio Analysis.  The following table sets forth the composition
of the Savings Bank's loan portfolio at the dates indicated. 

                                                    At June 30,
                                      ----------------------------------------
                                            1997                   1998
                                      -----------------      -----------------
                                      Amount    Percent      Amount    Percent
                                      ------    -------      ------    -------
                                               (Dollars in thousands)

Residential one- to four-family.....  23,909    83.22%       $23,214    83.08%
Commercial real estate..............   3,661    12.74          3,522    12.60
Multi-family........................      20     0.07             18     0.06
Land................................   1,013     3.53          1,010     3.61
                                      ------   ------        -------   ------
  Total mortgage loans..............  28,603    99.56%        27,764    99.35

Consumer loans......................     126     0.44            181     0.65
                                      ------   ------        -------   ------
  Total loans.......................  28,729   100.00%       $27,945   100.00%
                                      ------   ======        -------   ======
Less:
 Undisbursed portion 
  of loans in process...............     135                     69
 Unamortized loan origination
  fees, net or direct costs.........     160                    158
 Allowance for loan losses..........     176                    200
 Allowance for uncollected interest.      55                     12
                                     -------                -------
    Total loans receivable, net..... $28,203                $27,506
                                     =======                =======

     Residential One- to Four-Family Lending.  The primary lending activity of
the Savings Bank is the origination of mortgage loans to enable borrowers to
purchase existing one- to four-family homes.  Management believes that this
policy of focusing on one- to four-family residential mortgage loans located
in its market area has been successful in contributing to interest income
while keeping delinquencies and losses to a minimum.  At June 30, 1998, $23.2
million, or 83.08%, of the Savings Bank's total gross loan portfolio,
consisted of loans secured by one- to four-family residential real estate.  As
of such date, the average balance of the Savings Bank's permanent residential
one- to four-family mortgage loans was approximately $36,400.  The Savings
Bank presently originates for retention in its portfolio fixed-rate mortgage
loans with terms of 16 years.  The Savings Bank charges a 1% origination fee
on its residential one- to four-family mortgage loans.

     Virtually all of the Savings Bank's residential mortgage loans are not
readily saleable in the secondary market because they are not originated in
accordance with the purchase requirements of the Federal Home Loan Mortgage
Corporation ("FHLMC") or the Federal National Mortgage Association ("FNMA"). 
Although such loans satisfy the Savings Bank's underwriting requirements, they
are "non-conforming" because they do not satisfy minimum loan amount
requirements, acreage limits, or various other requirements imposed by the
FHLMC and FNMA.  Accordingly, the Savings Bank's non-conforming loans could be
sold only after incurring certain costs and/or discounting the purchase price. 
The Savings Bank currently does not intend to sell its loans.  The Savings
Bank has historically found

                                       5



<PAGE>   128

that its origination of non-conforming loans has not resulted in a materially
higher amount of nonperforming loans.  In addition, the Savings Bank believes
that these loans satisfy a need in the Savings Bank's local community.  As a
result, the Savings Bank intends to continue to originate such non-conforming
loans.

     While fixed-rate, single-family residential real estate loans are
normally originated with 16 year terms, such loans typically remain
outstanding for substantially shorter periods because borrowers often prepay
their loans in full upon sale of the property pledged as security or upon
refinancing the original loan.  In addition, substantially all mortgage loans
in the Savings Bank's loan portfolio contain due-on-sale clauses providing
that the Savings Bank may declare the unpaid amount due and payable upon the
sale of the property securing the loan.  Typically, the Savings Bank enforces
these due-on-sale clauses to the extent permitted by law and as business
judgment dictates.  Thus, average loan maturity is a function of, among other
factors, the level of purchase and sale activity in the real estate market,
prevailing interest rates and the interest rates payable on outstanding loans.

     The Savings Bank requires fire and extended coverage casualty insurance
be maintained on all of its real estate secured loans.

     The Savings Bank's lending policies generally limit the maximum
loan-to-value ratio on mortgage loans secured by owner-occupied properties to
66-2/3% of the lesser of the appraised value or the purchase price.  Loans
originated by the Savings Bank on new one- to four-family properties which are
less than five years old may have an increased loan-to-value ratio of 80% of
the lesser of the purchase price.  The maximum loan-to-value ratio on mortgage
loans secured by non-owner-occupied properties is generally 66-2/3%.

     Commercial Real Estate Lending.  Historically, the Savings Bank has
engaged in limited amounts of commercial real estate lending in its primary
market area and expects to continue that practice.  Commercial real estate
loans are made for terms up to 15 years, amortized monthly, and at fixed
interest rates.  Loan-to-value ratios generally do not exceed 50% of appraised
property value.  At June 30, 1998, such loans totaled $3.5 million, or 12.60%,
of total gross loans.

     At June 30, 1998, a commercial real estate loan relationship of $1.2
million represented the Savings Bank's largest loan-to-one borrower
relationship at that date.  The relationship consisted of a loan made to the
corporate owner and operator of a local commercial property.  At June 30,
1998, this loan relationship was performing according to its terms.

     At June 30, 1998, the second and third largest commercial real estate
loans had outstanding balances of $525,000 and $403,000, respectively, and
were secured by first mortgages on commercial properties located in the
Savings Bank's market area.  Each loan was performing according to its terms
at June 30, 1998.

     Loans secured by commercial real estate generally involve larger
principal balances and greater risks than one- to four-family residential
mortgage loans.  Payments on such loans often depend on the successful
operation or management of the underlying properties and may be subject to a
greater extent to adverse conditions in the real estate market or the economy. 
The Savings Bank seeks to minimize these risks in a variety of ways, including
limiting the size of such loans and the maximum loan-to-value ratio to 50%,
and strictly scrutinizing the financial condition of the borrower, the quality
of the collateral, and the management of the property securing the loan.  The
Savings Bank also obtains loan guarantees from financially capable parties
based on a review of personal financial statements.  All of the properties
securing the Savings Bank's commercial real estate loans are inspected by the
Savings Bank's lending personnel before origination.  The Savings Bank also
obtains appraisals on each property in accordance with applicable regulations
and, if applicable, an environmental audit.

     At June 30, 1998, the Savings Bank had two commercial real estate loans
outstanding secured by local properties used in petroleum-related activities. 
Although the Savings Bank is unaware of any underground petroleum
contamination at such properties, no assurances can be given that such
contamination does not, in fact, exist or that it

                                       6



<PAGE>   129

will not arise in the future.  Under current law, the Savings Bank could be
liable for the cleanup costs associated with such contamination should it have
to foreclose on the properties or take other actions in the event of borrower
default.  Such costs, if any, often exceed the value of the collateral
property.  See "REGULATION -- The Savings Bank -- Environmental Issues
Associated With Real Estate Lending."  Such loans were performing according to
their terms at June 30, 1998.

     Multi-family Real Estate Lending.  The Savings Bank has historically
engaged in a limited amount of multi-family real estate lending.  The Savings
Bank does not actively solicit multi-family real estate loans as there are a
limited number multi-family properties in its market area.  At June 30, 1998,
the Savings Bank had one multi-family loans in the amount of $18,000.  The
risks associated with multi-family lending are substantially the same as those
associated with commercial lending discussed above.

     Land Lending.  The Savings Bank originates loans secured by farm
residences and combinations of farm residences and farm real estate.  The
Savings Bank also originates loans for the acquisition of land upon which the
purchaser can then build or upon which the purchaser makes improvements
necessary to build upon or to sell as improved lots.  At June 30, 1998, the
Savings Bank's land loan portfolio totaled $1.0 million, or 3.61%, of total
gross loans.

     Loans secured by farm real estate generally involve greater risks than
one- to four-family residential mortgage loans.  Payments on loans secured by
such properties, in some instances, may depend on farm income from the
properties.  To address this risk, the Savings Bank does not consider farm
income when qualifying borrowers.  In addition, such loans are more difficult
to evaluate.  If the estimate of value proves to be inaccurate, in the event
of default and foreclosure, the Savings Bank may be confronted with a property
the value of which is insufficient to assure full repayment.

     Consumer Lending.  Consumer lending has traditionally been a small part
of the Savings Bank's business.  Consumer loans generally have shorter terms
to maturity and higher interest rates than mortgage loans.  At June 30, 1998,
the Savings Bank's consumer loan portfolio consisted entirely of loans secured
by deposit accounts, which totaled $181,000, or 0.65%, of total gross loans. 
The interest rate charged on such loans is generally 2% above the interest
rate earned on the underlying deposit account.  Deposit account loans are
payable in monthly payments of principal and interest or in a single payment.

    Maturity of Loan Portfolio.  The following table sets forth certain
information at June 30, 1998 regarding the dollar amount of loans maturing in
the Savings Bank's portfolio based on their contractual terms to maturity. 
Demand loans, loans having no stated schedule of repayments and no stated
maturity, and overdrafts are reported as due in one year or less.  Loan
balances do not include undisbursed loan proceeds, unearned discounts,
unearned income and allowance for loan losses.

                                         After     After     After
                      Due at June 30,    3 Years   5 Years   10 Years
                     -----------------   Through   Through   Through
                     1999   2000  2001   5 Years   10 Years  15 Years   Total
                     ----   ----  ----   -------   --------  --------   -----
                              (In thousands)

Residential one-
  to four-family...$  12    $ 32  $ 58    $399      $2,686    $20,027  $23,214
Commercial real
 estate............   --       3     4     111         857      2,547    3,522
Multi-family.......   --      --    --      --          18         --       18
Land loans.........   --      --    --      11         122        877    1,010
Consumer loans.....  181      --    --      --          --         --      181
                    ----    ----  ----    ----      ------    -------  -------

     Total loans... $193    $ 35  $ 62    $521      $3,683    $23,451  $27,945
                    ====    ====  ====    ====      ======    =======  =======

                                       7



<PAGE>   130

     The following table sets forth the dollar amount of all loans due after
June 30, 1999, all of which have fixed interest rates.  The Savings Bank does
not originate adjustable rate loans.

                                   Fixed Rates
                                   -----------
                                  (In thousands)

Residential one- to 
  four-family....................   $23,202
Commercial real estate...........     3,522
Multi-family.....................        18
Land loans.......................     1,010
Consumer loans...................        --
                                    -------
     Total.......................   $27,752   
                                    =======

     Scheduled contractual principal repayments of loans do not reflect the
actual life of such assets.  The average life of loans is substantially less
than their contractual terms because of prepayments.  In addition, due-on-sale
clauses on loans generally give the Savings Bank the right to declare loans
immediately due and payable in the event, among other things, that the
borrower sells the real property subject to the mortgage and the loan is not
repaid.  The average life of mortgage loans tends to increase, however, when
current mortgage loan market rates are substantially higher than rates on
existing mortgage loans and, conversely, decrease when rates on existing
mortgage loans are substantially higher than current mortgage loan market
rates.

     Loan Solicitation and Processing.  Loan originations are obtained from a
variety of sources, including walk-in customers, and referrals from attorneys,
builders and realtors.  Upon receipt of a loan application from a prospective
borrower, a credit report and other data are obtained to verify specific
information relating to the loan applicant's employment, income and credit
standing.  An appraisal of the real estate offered as collateral generally is
undertaken by an appraiser retained by the Savings Bank and certified by the
State of North Carolina.

     All loans are approved by the President, Calvin F. Hall, Mr. Ballew and
Mrs. Wilson, and subsequently reviewed and ratified by the Board of Directors. 
Interest rates are subject to change if the approved loan is not closed within
the time of the commitment.  Management of the Savings Bank believes its local
decision-making capabilities and the accessibility of its senior officers are
attractive qualities to customers within its market area.  The Savings Bank's
loan approval process allows consumer loans to be approved in one or two days
and mortgage loans to be approved in approximately 14 days and closed in 30
days.  

     Loan Originations.  Consistent with its asset/liability management
strategy, the Savings Bank's policy has been to retain in its portfolio all of
the loans that it originates.

                                       8



<PAGE>   131
     The following table sets forth total loans originated and repaid during
the periods indicated.  No loans were purchased or sold during the periods
indicated.

                                                     Year Ended June 30,
                                                     -------------------
                                                     1997           1998
                                                     ----           ----
                                                       (In thousands)

Total mortgage loans at beginning of period......... $23,796     $28,603
Loans originated:
 Residential one- to four-family....................   8,677       4,535
 Commercial real estate.............................   1,353         220
 Land loans.........................................     401         165
                                                     -------     -------
   Total loans originated...........................  10,431       4,920
                                                     -------     -------
Mortgage loan principal repayments..................  (5,572)     (5,324)
Other...............................................     (52)       (254)
Net loan activity...................................   4,807        (658)
                                                     -------     -------
Total gross mortgage loans 
 at end of period................................... $28,603     $27,945
                                                     =======     =======

     Loan Origination and Other Fees.  The Savings Bank, in some instances,
receives loan origination fees.  Loan fees are a percentage of the principal
amount of the mortgage loan which are charged to the borrower for funding the
loan.  The amount of fees charged by the Savings Bank is generally 1%, except
on loans made to churches for which the Savings Bank does not charge any loan
origination fees.  Current accounting standards require fees received (net of
certain loan origination costs) for originating loans to be deferred and
amortized into interest income over the contractual life of the loan.  Net
deferred fees or costs associated with loans that are prepaid are recognized
as income at the time of prepayment.  The Savings Bank had $158,000 of net
deferred mortgage loan fees at June 30, 1998. 

     Nonperforming Assets and Delinquencies.  The Savings Bank does not assess
late fees or penalty charges on delinquent loans.  All loan payments are due
on the first day of the month; however, the borrower is given the entire month
to make the loan payment.  When a mortgage loan borrower fails to make a
required payment when due, the Savings Bank institutes collection procedures. 
The first notice is mailed to the borrower 30 days after the date the payment
is due and, if necessary, a second written notice follows within 30 days
thereafter giving the borrower 15 days to respond and correct the delinquency. 
Attempts to contact the borrower by telephone generally begin soon after the
first notice is mailed to the borrower.  If a satisfactory response is not
obtained, continuous follow-up contacts are attempted until the loan has been
brought current.  Before the 90th day of delinquency, attempts to interview
the borrower, preferably in person, are made to establish (i) the cause of the
delinquency, (ii) whether the cause is temporary, (iii) the attitude of the
borrower toward the debt, and (iv) a mutually satisfactory arrangement for
curing the default.  

     If by the 91st day of delinquency, or sooner if the borrower is
chronically delinquent and all reasonable means of obtaining payment on time
have been exhausted, foreclosure is initiated according to the terms of the
security instrument and applicable law.  Interest income on loans is reduced
by the full amount of accrued and uncollected interest.

     When a consumer loan borrower fails to make a required payment on a
consumer loan by the payment due date, the Savings Bank institutes the same
collection procedures as for its mortgage loan borrowers.

                                      9



<PAGE>   132

     The Savings Bank's Board of Directors is informed monthly as to the
status of all mortgage and consumer loans that are delinquent more than 30
days, the status on all loans currently in foreclosure, and the status of all
foreclosed and repossessed property owned by the Savings Bank.

     The following table sets forth information with respect to the Savings
Bank's non-performing assets at the dates indicated.

                                                   At June 30,
                                                 ---------------
                                                 1997       1998
                                                 ----       ----
                                             (Dollars in thousands)
Loans accounted for on a nonaccrual basis:
  Real estate:
      Residential one- to four-family..........  $561       $211
      Commercial...............................     9         9
      Multi-family.............................    --        --
      Land.....................................    11        11
  Consumer.....................................    --        --
                                                 ----      ----
      Total....................................   581       231
                                                 ----      ----
Accruing loans which are contractually past
 due 90 days or more...........................    --        --
                                                 ----      ----
  Total of nonaccrual and 90 days
    past due loans.............................   581       231

Real estate owned..............................    91       345
                                                 ----      ----
   Total nonperforming assets..................  $672      $576
                                                 ====      ====
Total loans delinquent 90 days or more to
  net loans....................................  2.06%     0.84%

Total loans delinquent 90 days or more to
  total assets.................................  1.76%     0.62%

Total nonperforming assets to total assets.....  2.03%     1.54%

     Interest income, which would have been recorded for the year ended June
30, 1998 had nonaccruing loans been current in accordance with their original
terms, amounted to approximately $10,000.  The amount of interest included in
the results of operations on such loans for the year ended June 30, 1998
amounted to approximately $8,000.

     Real Estate Owned.  Real estate acquired by foreclosure or by
deed-in-lieu of foreclosure is classified as real estate owned until sold. 
When property is acquired it is recorded at the lower of its cost, which is
the unpaid principal balance of the related loan plus foreclosure costs, or
fair market value.  Subsequent to foreclosure, the property is carried at the
lower of the foreclosed amount or fair value, less estimated selling costs.

     At June 30, 1998, the Savings Bank had $345,000 of real estate owned,
with no allowance for losses, consisting of three one- to four-family
residences and a tract of raw land.  Subsequent to year end, the Savings Bank
has been able to sell three of the real estate owned properties.

     Asset Classification.  Applicable regulations require that each insured
institution review and classify its assets on a regular basis.  In addition,
in connection with examinations of insured institutions, regulatory examiners
have authority to identify problem assets and, if appropriate, require them to
be classified.  There are three classifications for

                                       10



<PAGE>   133

problem assets:  substandard, doubtful and loss.  Substandard assets have one
or more defined weaknesses and are characterized by the distinct possibility
that the insured institution will sustain some loss if the deficiencies are
not corrected.  Doubtful assets have the weaknesses of substandard assets with
the additional characteristic that the weaknesses make collection or
liquidation in full on the basis of currently existing facts, conditions and
values questionable, and there is a high possibility of loss.  An asset
classified as loss is considered uncollectible and of such little value that
continuance as an asset of the institution is not warranted.  When an insured
institution classifies problem assets as either substandard or doubtful, it is
required to establish general allowances for loan losses in an amount deemed
prudent by management.  These allowances represent loss allowances which have
been established to recognize the inherent risk associated with lending
activities and the risks associated with particular problem assets.  When an
insured institution classifies problem assets as loss, it charges off the
balances of the asset.  The Savings Bank's determination as to the
classification of its assets and the amount of its valuation allowances is
subject to review by the FDIC and the Administrator which can order the
establishment of additional loss allowances.

     The aggregate amounts of the Savings Bank's classified assets (as
determined by the Savings Bank), and of the Savings Bank's general and
specific loss allowances and charge-offs for the dates indicated, were as
follows:

                                   At June 30,
                                  --------------
                                  1997      1998
                                  ----      ----
                                   (In thousands)

Loss............................. $ 55      $ 12
Doubtful.........................   --        --
Substandard assets...............  617       564
Special mention..................   --        --

General loss allowances..........  176       200
Specific loss allowances(1)......   --        --
Charge-offs(1)...................   15        --

- -----------
(1)    Real estate owned.

     Allowance for Loan Losses.  The Savings Bank has established a systematic
methodology for the determination of provisions for loan losses.  The
methodology is set forth in a formal policy and takes into consideration the
need for an overall general valuation allowance as well as specific allowances
assigned to individual loans.

     In originating loans, the Savings Bank recognizes that losses will be
experienced and that the risk of loss will vary with, among other things, the
type of loan being made, the creditworthiness of the borrower over the term of
the loan, general economic conditions and, in the case of a secured loan, the
quality of the security for the loan.  The Savings Bank increases its
allowance for loan losses by charging provisions for loan losses against
income.

     The general valuation allowance is maintained to cover losses inherent in
the portfolio of performing loans and is generally based on mortgage loans
which consist primarily of single-family residences.  Management reviews the
adequacy of the allowance at least quarterly based on management's assessment
of current economic conditions, past loss and collection experience, and risk
characteristics of the loan portfolio.  Specific valuation allowances are
established to absorb losses on loans for which full collectibility may not be
reasonably assured.  The amount of the allowance is based on the estimated
value of the collateral securing the loan and other analyses pertinent to each
situation.  No allowance is maintained for consumer loans since the only
non-mortgage loans held by the Savings Bank are on savings accounts. 
Generally, a provision for losses is charged against income quarterly to
maintain the allowances.

                                      11




<PAGE>   134

     At June 30, 1998, the Savings Bank had an allowance for loan losses of
$200,000.  Management believes that the amount maintained in the allowances
will be adequate to absorb losses inherent in the portfolio. Although
management believes that it uses the best information available to make such
determinations, future adjustments to the allowance for loan losses may be
necessary and results of operations could be significantly and adversely
affected if circumstances differ substantially from the assumptions used in
making the determinations.

     While the Savings Bank believes it has established its existing allowance
for loan losses in accordance with GAAP, there can be no assurance that
regulators, in reviewing the Savings Bank's loan portfolio, will not request
the Savings Bank to increase significantly its allowance for loan losses.  In
addition, because future events affecting borrowers and collateral cannot be
predicted with certainty, there can be no assurance that the existing
allowance for loan losses is adequate or that substantial increases will not
be necessary should the quality of any loans deteriorate as a result of the
factors discussed above.  Any material increase in the allowance for loan
losses may adversely affect the Savings Bank's financial condition and results
of operations.

     The following table sets forth an analysis of the gross allowance for
possible loan losses for the periods indicated.  Where specific loan loss
reserves have been established, any difference between the loss reserve and
the amount of loss realized has been charged or credited to current income.

                                         Year Ended June 30,
                                         -------------------
                                           1997       1998
                                           ----       ----
                                       (Dollars in thousands)

Allowance at beginning of period.......... $152      $176
Provision for loan losses ................   24        24
Recoveries................................   --        --
Charge-offs...............................   --        --
                                           ----      ----
    Balance at end of period.............. $176      $200
                                           ====      ====
Ratio of allowance to total
 loans outstanding at the end
 of the period............................ 0.61%     0.72%

Ratio of net charge-offs to 
 average loans outstanding
 during the period........................   --        --

Ratio of allowance to
 non-performing loans.....................30.29     86.58

                                       12



<PAGE>   135

     The following table sets forth the breakdown of the allowance for loan
losses by loan category at the dates indicated.  Management believes that the
allowance can be allocated by category only on an approximate basis.  The
allocation of the allowance to each category is not necessarily indicative of
future losses and does not restrict the use of the allowance to absorb losses
in any other category.

                                              At June 30,
                         -----------------------------------------------------
                                   1997                       1998
                         -------------------------- --------------------------
                                  As a %     % of            As a %    % of
                                  of Out-  Loans in          of Out-  Loans in
                                 standing  Category         standing  Category
                                 Loans in  to Total         Loans in  to Total
                         Amount  Category   Loans   Amount  Category  Loans
                         ------  --------  -------- ------  --------  --------
                                             (Dollars in thousands)

Real estate -- mortgage:
  Residential one- to-
   four family........... $100    0.42%     83.22%   $120     0.45%    83.08%
  Commercial.............   76    2.08      12.74      80     2.27     12.60
  Multi-family...........   --      --       0.07      --       --      0.06
  Land...................   --      --       3.53      --       --      3.61
Consumer.................   --      --       0.44      --       --      0.65
                          ----             ------    ----             ------
Total allowance
  for loan losses........ $176             100.00%   $200             100.00%
                          ====             ======    ====             ======

Investment Activities

     The Savings Bank is permitted under federal and state law to invest in
various types of liquid assets, including U.S. Treasury obligations,
securities of various federal agencies and of state and municipal governments,
deposits at the FHLB-Atlanta, certificates of deposit of federally insured
institutions, certain bankers' acceptances and federal funds.  Subject to
various restrictions, the Savings Bank may also invest a portion of its assets
in commercial paper and corporate debt securities.  Savings institutions like
the Savings Bank are also required to maintain an investment in FHLB-Atlanta
stock.

     The Savings Bank is required under North Carolina regulations to maintain
a minimum amount of liquid assets.  At June 30, 1998, the Savings Bank's
regulatory liquidity was 15.8%.  See "REGULATION -- The Savings Bank --
Liquidity."  The Corporation's consolidated liquidity was 21.9% at June 30,
1998.

       As of June 30, 1998, the Savings Bank's investment securities portfolio
consisted entirely of interest-earning deposits at other banks, FHLB-Atlanta
stock and FHLMC stock.  At June 30, 1998, the Savings Bank's investment in
FHLMC stock and FHLB-Atlanta stock totaled $628,000 and $291,000,
respectively.  The market value of the Savings Bank's investment portfolio
amounted to $758,000 and $919,000 at June 30, 1997 and 1998, respectively.

Deposit Activities and Other Sources of Funds

     General.  Deposits and loan repayments are the major sources of the
Savings Bank's funds for lending and other investment purposes.  Scheduled
loan repayments are a relatively stable source of funds, while deposit inflows
and outflows and loan prepayments are influenced significantly by general
interest rates and money market conditions.  Borrowings through the
FHLB-Atlanta may be used on a short-term basis to compensate for reductions in
the availability of funds from other sources; however, the Savings Bank has
never borrowed any funds from the FHLB-Atlanta. 

                                    13



<PAGE>   136

     Deposit Accounts.  Substantially all of the Savings Bank's depositors are
residents of North Carolina.  Deposits are attracted from within the Savings
Bank's market area through the offering of a broad selection of deposit
instruments, including money market deposit accounts, regular savings accounts
and certificates of deposit.  Deposit account terms vary, according to the
minimum balance required, the time periods the funds must remain on deposit
and the interest rate, among other factors.  In determining the terms of its
deposit accounts, the Savings Bank considers current market interest rates,
profitability to the Savings Bank, matching deposit and loan products and its
customer preferences and concerns.

     The Savings Bank has recently adopted a strategy to extend the term of
its liabilities in the form of longer term certificate accounts and maintain
adequate liquidity levels to address its interest rate risk exposure.  The
implementation of such strategy, however, is not reflected in the Savings
Bank's recent financial data as most of its liabilities are still in the form
of short term certificate accounts.

     At June 30, 1998 the Savings Bank had $18.2 million of certificates of
deposit.  The Savings Bank does not solicit brokered deposits and believes
that its jumbo certificates of deposit, which represented 28.1% of total
deposits at June 30, 1998, present similar interest rate risk to its other
deposit products.

     In the unlikely event the Savings Bank is liquidated, depositors will be
entitled to full payment of their deposit accounts prior to any payment being
made to the Corporation, as the sole stockholder of the Savings Bank.

     The following table sets forth information concerning the Savings Bank's
time deposits and other interest-bearing deposits at June 30, 1998.

Weighted
Average                                                           Percentage
Interest           Checking and                Minimum            of Total
Rate       Term    Savings Deposits            Amount    Balance  Deposits
- ------     ----    -------------------------   -------   -------  ---------
                                                         (In thousands)

2.96%       --     Money market accounts        $1,000  $  1,137     5.27%
2.25        --     Savings accounts                 25     2,220    10.30

                   Certificates of Deposit
                   -----------------------

6.50        --     Fixed-term, fixed rate(1)        --        12     0.06
7.50        --     Fixed-term, fixed rate(1)        --        29     0.13
8.00        --     Fixed-term, fixed rate(1)        --        22     0.10
5.20     6 months  Fixed-term, fixed-rate        2,500     3,820    17.71
5.60    12 months  Fixed-term, fixed-rate        2,500     3,677    17.05
5.70    18 months  Fixed-term, fixed-rate          500     1,336     6.20
5.96    30 months  Fixed-term, fixed-rate          500     1,103     5.12
6.47    48 months  Fixed-term, fixed-rate        2,500     2,156     9.99
        Negotiable Fixed-term, fixed-rate      100,000     6,052    28.07
                                                         -------   ------
                                                         $21,564   100.00%
                                                         =======   ======
_________
(1) No longer offered.

                                     14



<PAGE>   137

     The following table indicates the amount of jumbo certificates of deposit
by time remaining until maturity as of June 30, 1998.  Jumbo certificates of
deposit require minimum deposits of $100,000, and have negotiable interest
rates.

       Maturity Period                         Amount
       ---------------                         ------
                                           (In thousands)

       Less than three months................  $1,727
       Three through six months..............   1,574
       More than six through twelve months...   1,221
       Over twelve months....................   1,530
                                               ------
            Total............................  $6,052
                                               ======
Deposit Flow

     The following table sets forth the balances of savings deposits in the
various types of savings accounts offered by the Savings Bank at the dates
indicated. 

                                             At June 30,
                                ---------------------------------------------
                                      1997                 1998
                                ----------------  ---------------------------
                                         Percent          Percent
                                           of                of      Increase
                                Amount    Total   Amount    Total   (Decrease)
                                ------   -------  ------   -------  ----------
                                                   (Dollars in thousands)

Regular savings accounts       $ 2,117    11.98%  $2,220   10.30%      $  103
Money market deposit             1,443     8.17    1,137    5.27         (306)
Fixed-rate certificates which
 mature in the year ended in(1):
  Within 1 year                 10,917    61.78   13,802    64.00       2,885
  After 1 year, but within
   2 years                       1,947    11.02    2,251    10.44         304
  After 2 years, but within
   5 years                       1,248     7.05    2,154     9.99         906
                               -------   ------  -------   ------      ------
     Total                     $17,672   100.00% $21,564   100.00%     $3,892
                               =======   ======  =======   ======      ======
_____________
(1)  At June 30, 1997 and 1998, jumbo certificates amounted to $3.8 million
     and $6.1 million, respectively.

                                      15



<PAGE>   138

Time Deposits by Rates and Maturities

     The following table sets forth the certificates of deposit in the Savings
Bank classified by rates at the dates indicated. 

                                              At June 30,
                                         ------------------
                                         1997          1998
                                         ----          ----
                                        (In thousands)

  2.00 - 3.99% ......................  $     6       $    --
  4.00 - 5.99% ......................   10,202        12,888
  6.00 - 7.99% ......................    3,566         4,965
  8.00% and over.....................      338           354
                                       -------       -------
   Total.............................  $14,112       $18,207
                                       =======       =======

     The following table sets forth the amount and maturities of certificates
of deposit at June 30, 1998.

                                            Amount Due
                  -----------------------------------------------------------
                          More    More     More
                          than    than     than
                          One     Two      Three                    Percent
                  Less    Year    Years    Years                    Of Total
                  Than     to      to       to     After            Certi-
                  One     Two     Three    Four      4              ficate
                  Year    Year    Years    Years   Years    Total   Accounts
                  ----    ----    -----    -----   -----    -----   --------
                                      (In thousands)

4.00 - 5.99%... $11,242  $1,431   $  161   $  54   $ --    $12,888   70.79%
6.00 - 7.99%...   2,559     725      943     530    208      4,965   27.27
8.00% and over.      --      94      260      --     --        354    1.94
                -------  ------   ------   -----   ----    -------  ------
    Total...... $13,801  $2,250   $1,364   $ 584   $208    $18,207  100.00%
                =======  ======   ======   =====   ====    =======  ======

Deposit Activities

    The following table sets forth the deposit activities of the Savings Bank
for the periods indicated.

                                Year Ended June 30,
                                -------------------
                                1997          1998
                                   (In thousands)

  Beginning balance. . . .      $20,346    $17,672
                                -------    -------
  Net increase (decrease)
   before interest credited .    (3,639)     2,897
  Interest credited. . .            965        995
                                 _______     _____
  Net increase (decrease) in
   savings deposits. . .         (2,674)     3,892
                                 -------     -----

  Ending balance . . . .        $17,672    $21,564
                                =======    =======
Borrowings

       Savings deposits are the primary source of funds for the Savings Bank's
lending and investment activities and for general business purposes.  The
Savings Bank has the ability to use advances from the FHLB-Atlanta to
supplement
                             16


<PAGE>   139

its supply of lendable funds and to meet deposit withdrawal requirements.  The
FHLB-Atlanta functions as a central reserve bank providing credit for savings
and loan associations and certain other member financial institutions.  As a
member of the FHLB-Atlanta, the Savings Bank is required to own capital stock
in the FHLB-Atlanta and is authorized to apply for advances on the security of
such stock and certain of its mortgage loans and other assets (principally
securities which are obligations of, or guaranteed by, the U.S.  Government)
provided certain creditworthiness standards have been met.  Advances are made
pursuant to several different credit programs.  Each credit program has its
own interest rate and range of maturities.  Depending on the program,
limitations on the amount of advances are based on the financial condition of
the member institution and the adequacy of collateral pledged to secure the
credit.  At June 30, 1998, and during the two years ended June 30, 1998, the
Savings Bank had no borrowings from the FHLB-Atlanta.

Competition

     The Savings Bank operates in an intensely competitive market for the
attraction of savings deposits (its primary source of lendable funds) and in
the origination of loans.  Historically, its most direct competition for
savings deposits has come from three large commercial banks in its market
area.  Particularly in times of high interest rates, the Savings Bank has
faced additional significant competition for investors' funds from short-term
money market securities and other corporate and government securities.  The
Savings Bank's competition for loans comes principally from mortgage bankers
and commercial banks.  Such competition for deposits and the origination of
loans may limit the Savings Bank's future growth and earnings prospects.

Subsidiary Activities

     The Savings Bank has one wholly-owned subsidiary, Mitchell Mortgage and
Investment Co., Inc., which was formed to hold stock in the Savings Bank's
data processing servicer.  This subsidiary has been inactive for the past five
years.  At June 30, 1998, the Savings Bank's investment in the subsidiary was
$15,000.

                                REGULATION

The Savings Bank

     General.  As a state-chartered, federally insured savings bank, the
Savings Bank is subject to extensive regulation.  Lending activities and other
investments must comply with various statutory and regulatory requirements,
including prescribed minimum capital standards.  The Savings Bank is regularly
examined by the FDIC and the Administrator and files periodic reports
concerning the Savings Bank's activities and financial condition with its
regulators.  The Savings Bank's relationship with depositors and borrowers
also is regulated to a great extent by both federal law and the laws of North
Carolina, especially in such matters as the ownership of savings accounts and
the form and content of mortgage documents.

     Federal and state banking laws and regulations govern all areas of the
operation of the Savings Bank, including reserves, loans, mortgages, capital,
issuance of securities, payment of dividends and establishment of branches. 
Federal and state bank regulatory agencies also have the general authority to
limit the dividends paid by insured banks and bank holding companies if such
payments should be deemed to constitute an unsafe and unsound practice.  The
respective primary federal regulators of the Corporation and the Savings Bank
have authority to impose penalties, initiate civil and administrative actions
and take other steps intended to prevent banks from engaging in unsafe or
unsound practices.

     State Regulation and Supervision.  As a North Carolina-chartered savings
bank, the Savings Bank derives its authority from, and is regulated by, the
Administrator.  The Administrator has the right to promulgate rules and
regulations necessary for the supervision and regulation of North
Carolina-chartered savings banks under his jurisdiction and for the protection
of the public investing in such institutions.  The regulatory authority of the
Administrator includes, but is not limited to:  the establishment of reserve
requirements; the regulation of the payment of dividends; the regulation of
stock repurchases, the regulation of incorporators, stockholders, directors,
officers and employees; the
                                 17


<PAGE>   140

establishment of permitted types of withdrawable accounts and types of
contracts for savings programs, loans and investments; and the regulation of
the conduct and management of savings banks, chartering and branching of
institutions, mergers, conversions and conflicts of interest.  North Carolina
law requires that the Savings Bank maintain federal deposit insurance as a
condition of doing business.  Under state law, savings banks in North Carolina
with deposits insured by the SAIF are generally subject to restrictions with
respect to activities and investments, transactions with affiliates and loans
to one borrower similar to those applicable to SAIF-insured savings
associations.

     The Administrator conducts regular examinations of North Carolina-
chartered savings banks.  The purpose of such examinations is to assure that
institutions are being operated in compliance with applicable North Carolina
law and regulations and in a safe and sound manner.  These examinations are
usually conducted on a joint basis with the FDIC.  In addition, the
Administrator is required to conduct an examination of any institution when he
has good reason to believe that the standing and responsibility of the
institution is of doubtful character or when he otherwise deems it prudent. 
The Administrator is empowered to order the revocation of the license of an
institution if he finds that it has violated or is in violation of any North
Carolina law or regulation and that revocation is necessary in order to
preserve the assets of the institution and protect the interests of its
depositors.  The Administrator has the power to issue cease and desist orders
if any person or institution is engaging in, or has engaged in, any unsafe or
unsound practice or unfair and discriminatory practice in the conduct of its
business or in violation of any other law, rule or regulation.

     A North Carolina-chartered savings bank must maintain net worth, computed
in accordance with the Administrator's requirements, of 5% of total assets,
and liquidity of 10% of total assets.  See "-- Capital Requirements" and "--
Liquidity."  Additionally, a North Carolina-chartered savings bank is required
to maintain general valuation allowances and specific loss reserves in the
same amounts as required by the FDIC.

     Subject to limitation by the Administrator, North Carolina-chartered
savings banks may make any loan or investment or engage in any activity which
is permitted to federally chartered institutions.  However, a North
Carolina-chartered savings bank cannot invest more than 15% of its total
assets in business, commercial, corporate and agricultural loans.  In addition
to such lending authority, North Carolina-chartered savings banks are
authorized to invest funds, in excess of loan demand, in certain statutorily
permitted investments, including but not limited to (i) obligations of the
United States, or those guaranteed by it; (ii) obligations of the State of
North Carolina; (iii) bank demand or time deposits; (iv) stock or obligations
of the federal deposit insurance fund or a FHLB; (v) savings accounts of any
savings institution as approved by the board of directors; and (vi) stock or
obligations of any agency of the State of North Carolina or of the United
States or of any corporation doing business in North Carolina whose principal
business is to make education loans.

     North Carolina law provides a procedure by which savings institutions may
consolidate or merge, subject to approval of the Administrator.  The approval
is conditioned upon findings by the Administrator that, among other things,
such merger or consolidation will promote the best interests of the members or
stockholders of the merging institutions.  North Carolina law also provides
for simultaneous mergers and conversions and for supervisory mergers conducted
by the Administrator.

     Deposit Insurance.  The FDIC insures deposits at the Savings Bank to the
maximum extent permitted by law.  The Savings Bank pays deposit insurance
premiums based on a risk-based assessment system established by the FDIC. 
Under applicable regulations, institutions are assigned to one of three
capital groups which are based solely on the level of an institution's capital
- --"well capitalized," "adequately capitalized," and "undercapitalized" --
which are defined in the same manner as the regulations establishing the
prompt corrective action system, as discussed below.  These three groups are
then divided into three subgroups which reflect varying levels of supervisory
concern, from those which are considered to be healthy to those which are
considered to be of substantial supervisory concern.  The matrix so created
results in nine assessment risk classifications, with rates that until
September 30, 1996 ranged from 0.23% for well capitalized, financially sound
institutions with only a few minor weaknesses to 0.31% for undercapitalized
institutions that pose a substantial risk of loss to the SAIF unless effective
corrective action is taken.  The Savings Bank's assessments expensed for the
year ended June 30, 1998 equaled $12,000. 
 
                                 18


<PAGE>   141

      Pursuant to the Deposit Insurance Fund ("DIF") Act, which was enacted on
September 30, 1996, the FDIC imposed a special assessment on each depository
institution with SAIF-assessable deposits which resulted in the SAIF achieving
its designated reserve ratio.  In connection therewith, the FDIC reduced the
assessment schedule for SAIF members, effective January 1, 1997, to a range of
0% to 0.27%, with most institutions, including the Savings Bank, paying 0%. 
This assessment schedule is the same as that for the BIF, which reached its
designated reserve ratio in 1995.  In addition, since January 1, 1997, SAIF
members are charged an assessment of 0.065% of SAIF-assessable deposits for
the purpose of paying interest on the obligations issued by the Financing
Corporation ("FICO") in the 1980s to help fund the thrift industry cleanup. 
BIF-assessable deposits will be charged an assessment to help pay interest on
the FICO bonds at a rate of approximately .013% until the earlier of December
31, 1999 or the date upon which the last savings association ceases to exist,
after which time the assessment will be the same for all insured deposits.  

     The DIF Act provides for the merger of the BIF and the SAIF into the
Deposit Insurance Fund on January 1, 1999, but only if no insured depository
institution is a savings association on that date.  The DIF Act contemplates
the development of a common charter for all federally chartered depository
institutions and the abolition of separate charters for national banks and
federal savings associations.  It is not known what form the common charter
may take and what effect, if any, the adoption of a new charter would have on
the operation of the Savings Bank.

     The FDIC may terminate the deposit insurance of any insured depository
institution if it determines after a hearing that the institution has engaged
or is engaging in unsafe or unsound practices, is in an unsafe or unsound
condition to continue operations, or has violated any applicable law,
regulation, order or any condition imposed by an agreement with the FDIC.  It
also may suspend deposit insurance temporarily during the hearing process for
the permanent termination of insurance, if the institution has no tangible
capital.  If insurance of accounts is terminated, the accounts at the
institution at the time of termination, less subsequent withdrawals, shall
continue to be insured for a period of six months to two years, as determined
by the FDIC.  Management is aware of no existing circumstances which could
result in termination of the deposit insurance of the Savings Bank.

     Prompt Corrective Action.  Each federal banking agency is required to
implement a system of prompt corrective action for institutions which it
regulates.  The federal banking agencies have promulgated substantially
similar regulations to implement this system of prompt corrective action. 
Under the regulations, an institution shall be deemed to be: (i) "well
capitalized" if it has a total risk-based capital ratio of 10.0% or more, has
a Tier I risk-based capital ratio of 6.0% or more, has a Tier I leverage
capital ratio of 5.0% or more and is not subject to specified requirements to
meet and maintain a specific capital level for any capital measure; (ii)
"adequately capitalized" if it has a total risk-based capital ratio of 8.0% or
more, a Tier I risk-based capital ratio of 4.0% or more and a Tier I leverage
capital ratio of 4.0% or more (3.0% under certain circumstances) and does not
meet the definition of "well capitalized;" (iii) "undercapitalized" if it has
a total risk-based capital ratio that is less than 8.0%, a Tier I risk-based
capital ratio that is less than 4.0% or a Tier I leverage capital ratio that
is less than 4.0% (3.0% under certain circumstances); (iv) "significantly
undercapitalized" if it has a total risk-based capital ratio that is less than
6.0%, a Tier I risk-based capital ratio that is less than 3.0% or a Tier I
leverage capital ratio that is less than 3.0%; and (v) "critically
undercapitalized" if it has a ratio of tangible equity to total assets that is
equal to or less than 2.0%.

     A federal banking agency may, after notice and an opportunity for a
hearing, reclassify a well capitalized institution as adequately capitalized
and may require an adequately capitalized institution or an undercapitalized
institution to comply with supervisory actions as if it were in the next lower
category if the institution is in an unsafe or unsound condition or engaging
in an unsafe or unsound practice.  (The FDIC may not, however, reclassify a
significantly undercapitalized institution as critically undercapitalized.)

        An institution generally must file a written capital restoration plan
which meets specified requirements, as well as a performance guaranty by each
company that controls the institution, with the appropriate federal banking
agency within 45 days of the date that the institution receives notice or is
deemed to have notice that it is undercapitalized,

                                  19


<PAGE>   142

significantly undercapitalized or critically undercapitalized.  Immediately
upon becoming undercapitalized, an institution shall become subject to 
mandatory and discretionary restrictions on its operations.

     At June 30, 1998, the Savings Bank was categorized as "well capitalized"
under the prompt corrective action regulations of the FDIC.

     Standards for Safety and Soundness.  The federal banking regulatory
agencies have prescribed, by regulation, standards for all insured depository
institutions relating to: (i) internal controls, information systems and
internal audit systems; (ii) loan documentation; (iii) credit underwriting;
(iv) interest rate risk exposure; (v) asset growth; (vi) asset quality; (vii)
earnings; and (viii) compensation, fees and benefits ("Guidelines").  The
Guidelines set forth the safety and soundness standards that the federal
banking agencies use to identify and address problems at insured depository
institutions before capital becomes impaired.  If the FDIC determines that the
Savings Bank fails to meet any standard prescribed by the Guidelines, the
agency may require the Savings Bank to submit to the agency an acceptable plan
to achieve compliance with the standard.  FDIC regulations establish deadlines
for the submission and review of such safety and soundness compliance plans.

     Capital Requirements.  The FDIC's minimum capital standards applicable to
FDIC-regulated banks and savings banks require the most highly-rated
institutions to meet a "Tier 1" leverage capital ratio of at least 3% of total
assets.  Tier 1 (or "core capital") consists of common stockholders' equity,
noncumulative perpetual preferred stock and minority interests in consolidated
subsidiaries minus all intangible assets other than limited amounts of
purchased mortgage servicing rights and certain other accounting adjustments. 
All other banks must have a Tier 1 leverage ratio of at least 100-200 basis
points above the 3% minimum.  The FDIC capital regulations establish a minimum
leverage ratio of not less than 4% for banks that are not the most highly
rated or are anticipating or experiencing significant growth.

     The FDIC's capital regulations require higher capital levels for banks
which exhibit more than a moderate degree of risk or exhibit other
characteristics which necessitate that higher than minimum levels of capital
be maintained.  Any insured bank with a Tier 1 capital to total assets ratio
of less than 2% is deemed to be operating in an unsafe and unsound condition
pursuant to the FDIA unless the insured bank enters into a written agreement,
to which the FDIC is a party, to correct its capital deficiency.  Insured
banks operating with Tier 1 capital levels below 2% (and which have not
entered into a written agreement) are subject to an insurance removal action.
Insured banks operating with lower than the prescribed minimum capital levels
generally will not receive approval of applications submitted to the FDIC.
Also, inadequately capitalized state nonmember banks will be subject to such
administrative action as the FDIC deems necessary.

     FDIC regulations also require that banks meet a risk-based capital
standard.  The risk-based capital standard requires the maintenance of total
capital (which is defined as Tier 1 capital and Tier 2 or supplementary
capital) to risk weighted assets of 8% and Tier 1 capital to risk-weighted
assets of 4%.  In determining the amount of risk-weighted assets, all assets,
plus certain off balance sheet items, are multiplied by a risk-weight of 0% to
100%, based on the risks the FDIC believes are inherent in the type of asset
or item.  The components of Tier 1 capital are equivalent to those discussed
above under the 3% leverage requirement.  The components of supplementary
capital currently include cumulative perpetual preferred stock,
adjustable-rate perpetual preferred stock, mandatory convertible securities,
term subordinated debt, intermediate-term preferred stock and allowance for
possible loan and lease losses.  Allowance for possible loan and lease losses
includable in supplementary capital is limited to a maximum of 1.25% of
risk-weighted assets.  Overall, the amount of capital counted toward
supplementary capital cannot exceed 100% of Tier 1 capital.  The FDIC includes
in its evaluation of a bank's capital adequacy an assessment of the exposure
to declines in the economic value of the bank's capital due to changes in
interest rates.  However, no measurement framework for assessing the level of
a bank's interest rate risk exposure has been codified.  In the future, the
FDIC will issue a proposed rule that would establish an explicit minimum
capital charge for interest rate risk, based on the level of a bank's measured
interest rate risk exposure.

                               20


<PAGE>   143

     An undercapitalized, significantly undercapitalized, or critically
undercapitalized institution is required to submit an acceptable capital
restoration plan to its appropriate federal banking agency.  The plan must
specify (i) the steps the institution will take to become adequately
capitalized, (ii) the capital levels to be attained each year, (iii) how the
institution will comply with any regulatory sanctions then in effect against
the institution and (iv) the types and levels of activities in which the
institution will engage.  The banking agency may not accept a capital
restoration plan unless the agency determines, among other things, that the
plan "is based on realistic assumptions, and is likely to succeed in restoring
the institution's capital" and "would not appreciably increase the risk...to
which the institution is exposed."  Under the FDIA, a bank holding company
must guarantee that a subsidiary depository institution meet its capital
restoration plan, subject to certain limitations.  The obligation of a
controlling bank holding company under the FDIA to fund a capital restoration
plan is limited to the lesser of 5.0% of an undercapitalized subsidiary's
assets and the amount required to meet regulatory capital requirements.

     The FDIA provides that the appropriate federal regulatory agency must
require an insured depository institution that is significantly
undercapitalized or its undercapitalized and either fails to submit an
acceptable capital restoration plan within the time period allowed or fails in
any material respect to implement a capital restoration plan accepted by the
appropriate federal banking agency to take one or more of the following
actions:  (i) sell enough shares, including voting shares, to become
adequately capitalized; (ii) merge with (or be sold to) another institution
(or holding company), but only if grounds exist for appointing a conservator
or receiver; (iii) restrict certain transactions with banking affiliates as if
the "sister bank" requirements of Section 23A of the Federal Reserve Act
("FRA") did not exist; (iv) otherwise restrict transactions with bank or
non-bank affiliates; (v) restrict interest rates that the institution pays on
deposits to "prevailing rates" in the institution's region; (vi) restrict
asset growth or reduce total assets; (vii) alter, reduce or terminate
activities; (viii) hold a new election of directors; (ix) dismiss any director
or senior executive officer who held office for more than 180 days immediately
before the institution became undercapitalized; (x) employ "qualified" senior
executive officers; (xi) cease accepting deposits from correspondent
depository institutions; (xii) divest certain non-depository affiliates which
pose a danger to the institution; (xiii) be divested by a parent holding
company; and (xiv) take any other action which the agency determines would
better carry out the purposes of the Prompt Corrective Action provisions.  See
"-- Prompt Corrective Action."

     The Administrator requires that net worth equal at least 5% of total
assets.  Intangible assets must be deducted from net worth and assets when
computing compliance with this requirement.  At June 30, 1998, the Savings
Bank had a Tier 1 leverage capital ratio of 31.8% and net worth of 32.5% of
total assets.

     The FDIC has adopted the Federal Financial Institutions Examination
Council's recommendation regarding the adoption of SFAS No. 115, "Accounting
for Certain Investments in Debt and Equity Securities."  Specifically, the
agencies determined that net unrealized holding gains or losses on available
for sale debt and equity securities should not be included when calculating
core and risk-based capital ratios.  

     FDIC capital requirements are designated as the minimum acceptable
standards for banks whose overall financial condition is fundamentally sound,
which are well-managed and have no material or significant financial
weaknesses.  The FDIC capital regulations state that, where the FDIC
determines that the financial history or condition, including off-balance
sheet risk, managerial resources and/or the future earnings prospects of a
bank are not adequate and/or a bank has a significant volume of assets
classified substandard, doubtful or loss or otherwise criticized, the FDIC may
determine that the minimum adequate amount of capital for that bank is greater
than the minimum standards established in the regulation.

     The Savings Bank's management believes that, under the current
regulations, the Savings Bank will continue to meet its minimum capital
requirements in the foreseeable future.  However, events beyond the control of
the Savings Bank, such as a downturn in the economy in areas where the Savings
Bank has most of its loans, could adversely affect future earnings and,
consequently, the ability of the Savings Bank to meet its capital
requirements.

                                   21


<PAGE>   144

     Activities and Investments of Insured State-Chartered Banks.  The FDIA
generally limits the activities and equity investments of FDIC-insured,
state-chartered banks to those that are permissible for national banks.  Under
regulations dealing with equity investments, an insured state bank generally
may not directly or indirectly acquire or retain any equity investment of a
type, or in an amount, that is not permissible for a national bank.  An
insured state bank is not prohibited from, among other things, (i) acquiring
or retaining a majority interest in a subsidiary, (ii) investing as a limited
partner in a partnership the sole purpose of which is direct or indirect
investment in the acquisition, rehabilitation or new construction of a
qualified housing project, provided that such limited partnership investments
may not exceed 2% of the bank's total assets, (iii) acquiring up to 10% of the
voting stock of a company that solely provides or reinsures directors',
trustees' and officers' liability insurance coverage or bankers' blanket bond
group insurance coverage for insured depository institutions, and (iv)
acquiring or retaining the voting shares of a depository institution if
certain requirements are met.

     Subject to certain regulatory exceptions, FDIC regulations provide that
an insured state-chartered bank may not, directly, or indirectly through a
subsidiary, engage as "principal" in any activity that is not permissible for
a national bank unless the FDIC has determined that such activities would pose
no risk to the insurance fund of which it is a member and the bank is in
compliance with applicable regulatory capital requirements.  Any insured
state-chartered bank directly or indirectly engaged in any activity that is
not permitted for a national bank or for which the FDIC has granted and
exception must cease the impermissible activity.

     Loans-to-One-Borrower.  The Savings Bank is subject to the
Administrator's loan-to-one-borrower limits.  Under these limits, no loans and
extensions of credit to any borrower outstanding at one time and not fully
secured by readily marketable collateral shall exceed 15% of the net worth of
the savings bank.  Loans and extensions of credit fully secured by readily
marketable collateral may comprise an additional 10% of net worth.  These
limits also authorize savings banks to make loans-to-one-borrower, for any
purpose, in an amount not to exceed $500,000.  A savings institution also is
authorized to make loans to one borrower to develop domestic residential
housing units, not to exceed the lesser of $30 million, or 30% of the savings
institution's net worth, provided that (i) the purchase price of each
single-family dwelling in the development does not exceed $500,000; (ii) the
savings institution is in compliance with its fully phased-in capital
requirements; (iii) the loans comply with applicable loan-to-value
requirements; (iv) the aggregate amount of loans made under this authority
does not exceed 150% of net worth; and (v) the institution's regulator issued
an order permitting the savings institution to use this higher limit.  These
limits also authorize a savings bank to make loans-to-one-borrower to finance
the sale of real property acquired in satisfaction of debt in an amount up to
50% of net worth.

     At June 30, 1998 the Savings Bank's loans-to-one-borrower limit was
approximately $1.7 million.  At June 30, 1998, the largest aggregate amount of
loans by the Savings Bank to any one borrower was approximately $1.2 million,
which was a loan made to the corporate owner and operator of a local
commercial property.  See "-- Lending Activities -- Commercial Real Estate
Lending."

     Environmental Issues Associated With Real Estate Lending.  The
Comprehensive Environmental Response, Compensation and Liability Act
("CERCLA"), a federal statute, generally imposes strict liability on, among
other things, all prior and present "owners and operators" of hazardous waste
sites.  However, the U.S. Congress created a safe harbor provision for secured
creditors by providing that the term "owner and operator" excludes a person
who, without participating in the management of the site, holds indicia of
ownership primarily to protect its security interest in the site.  Since the
enactment of the CERCLA, this "secured creditor exemption" has been the
subject of judicial interpretations which have left open the possibility that
lenders could be liable for cleanup costs on contaminated property that the
hold as collateral for a loan.

     In response to the uncertainty created by judicial interpretations, in
April 1992, the United States Environmental Protection Agency ("EPA"), an
agency within the Executive Branch of the government, promulgated a regulation
clarifying when and how secured creditors could be liable for cleanup costs
under the CERCLA.  Generally, the regulation protected a secured creditor that
acquired full title to collateral property through foreclosure as long as the

                                  22



<PAGE>   145

creditor did not participate in the property's management before foreclosure
and undertook certain due diligence efforts to divest itself of the property. 
However, in February 1994, the U.S. Court of Appeals for the District of
Columbia Circuit held that the EPA lacked authority to promulgate such
regulation on the grounds that Congress meant for decisions on liability under
the CERCLA to be made by the courts and not the Executive Branch.  In January
1995, the U.S. Supreme Court denied to review the U.S. Court of Appeal's
decision.  In light of this adverse court ruling, in October 1995 the EPA
issued a statement entitled "Policy on CERCLA Enforcement Against Lenders and
Government Entities that Acquire Property Involuntarily" explaining that as an
enforcement policy, the EPA intended to apply as guidance the provisions of
the EPA lender liability rule promulgated in 1992.

     To the extent that legal uncertainty exists in this area, all creditors,
including the Savings Bank, that have made loans secured by properties with
potential hazardous waste contamination (such as petroleum contamination)
could be subject to liability for cleanup costs, which costs often
substantially exceed the value of the collateral property.

     Federal Reserve System.  All depository institutions that maintain
transaction accounts or nonpersonal time deposits must maintain reserve
requirements (under "Regulation D") imposed by the Federal Reserve.  These
reserves may be in the form of cash or non-interest-bearing deposits with the
regional Federal Reserve Bank.  NOW accounts and other types of accounts that
permit payments or transfers to third parties fall within the definition of
transaction accounts and are subject to Regulation D reserve requirements, as
are any nonpersonal time deposits at a bank.  Under Regulation D, a bank must
establish reserves equal to 3% of the first $54.0 million of transaction
accounts, of which the first $4.2 million is exempt, and 10% on the remainder.
The reserve requirement on nonpersonal time deposits with original maturities
of less than 1-1/2 years is 0%.  As of June 30, 1998, the Savings Bank met its
reserve requirements.

     Liquidity.  The Savings Bank is subject to the Administrator's
requirement that the ratio of liquid assets to total assets equal at least
10%.  The computation of liquidity under North Carolina regulation allows the
inclusion of mortgage-backed securities and investments which, in the judgment
of the Administrator, have a readily marketable value, including investment
with maturities in excess of five years.  At June 30, 1998, the Savings Bank's
liquidity ratio calculated in accordance with North Carolina regulations, was
approximately 15.8%.

     Affiliate Transactions.  The Corporation and the Savings Bank are legal
entities separate and distinct.  Various legal limitations restrict the
Savings Bank from lending or otherwise supplying funds to the Corporation (an
"affiliate"), generally limiting such transactions with the affiliate to 10%
of the bank's capital and surplus and limiting all such transactions to 20% of
the bank's capital and surplus.  Such transactions, including extensions of
credit, sales of securities or assets and provision of services, also must be
on terms and conditions consistent with safe and sound banking practices,
including credit standards, that are substantially the same or at least as
favorable to the bank as those prevailing at the time for transactions with
unaffiliated companies. 

     Federally insured banks are subject, with certain exceptions, to certain
restrictions on extensions of credit to their parent holding companies or
other affiliates, on investments in the stock or other securities of
affiliates and on the taking of such stock or securities as collateral from
any borrower.  In addition, such banks are prohibited from engaging in certain
tie-in arrangements in connection with any extension of credit or the
providing of any property or service.

     Community Reinvestment Act.  Banks are also subject to the provisions of
the Community Reinvestment Act of 1977 ("CRA"), which requires the appropriate
federal bank regulatory agency, in connection with its regular examination of
a bank, to assess the bank's record in meeting the credit needs of the
community serviced by the bank, including low and moderate income
neighborhoods.  The regulatory agency's assessment of the bank's record is
made available to the public.  Further, such assessment is required of any
bank which has applied, among other things, to establish a new branch office
that will accept deposits, relocate an existing office or merge or consolidate
with, or acquire the assets or assume the liabilities of, a federally
regulated financial institution.  The Savings Bank received a "satisfactory"
rating during its most recent CRA examination.

                                      23


<PAGE>   146

     Dividends.  Dividends from the Savings Bank constitute the major source
of funds for dividends which may be paid by the Corporation.  The amount of
dividends payable by the Savings Bank to the Corporation will depend upon the
Savings Bank's earnings and capital position, and is limited by federal and
state laws, regulations and policies.  According to North Carolina law, the
Savings Bank may not declare or pay a cash dividend on its capital stock if it
would cause its net worth to be reduced below (i) the amount required for the
liquidation account established in connection with the Conversion and (ii) the
minimum amount required by applicable federal and state regulations.  In
addition, a North Carolina-chartered stock savings bank, for a period of five
years after its conversion from mutual to stock form, must obtain the written
approval from the Administrator before declaring or paying a cash dividend on
its capital stock in an amount in excess of one-half of the greater of (i) the
institution's net income for the most recent fiscal year end, or (ii) the
average of the institution's net income after dividends for the most recent
fiscal year end and not more than two of the immediately preceding fiscal year
ends, if applicable.

     The amount of dividends actually paid during any one period are strongly
affected by the Savings Bank's management policy of maintaining a strong
capital position.  Federal law further provides that no insured depository
institution may make any capital distribution (which would include a cash
dividend) if, after making the distribution, the institution would be
"undercapitalized," as defined in the prompt corrective action regulations. 
Moreover, the federal bank regulatory agencies also have the general authority
to limit the dividends paid by insured banks if such payments should be deemed
to constitute an unsafe and unsound practice.

The Corporation

     General.  The Corporation, as the sole shareholder of the Savings Bank,
is a bank holding company and is registered as such with the Board of
Governors of the Federal Reserve System ("Federal Reserve").  Bank holding
companies are subject to comprehensive regulation by the Federal Reserve under
the Bank Holding Company Act of 1956, as amended ("BHCA") and the regulations
of the Federal Reserve.  As a bank holding company, the Corporation will be
required to file with the Federal Reserve annual reports and such additional
information as the Federal Reserve may require and will be subject to regular
examinations by the Federal Reserve.  The Federal Reserve also has extensive
enforcement authority over bank holding companies, including, among other
things, the ability to assess civil money penalties, to issue cease and desist
or removal orders and to require that a holding company divest subsidiaries
(including its bank subsidiaries).  In general, enforcement actions may be
initiated for violations of law and regulations and unsafe or unsound
practices. 

     Under the BHCA, a bank holding company must obtain Federal Reserve
approval before: (1) acquiring, directly or indirectly, ownership or control
of any voting shares of another bank or bank holding company if, after such
acquisition, it would own or control more than 5% of such shares (unless it
already owns or controls the majority of such shares); (2) acquiring all or
substantially all of the assets of another bank or bank holding company; or
(3) merging or consolidating with another bank holding company.

     Any direct or indirect acquisition by a bank holding company or its
subsidiaries of more than 5% of the voting shares of, or substantially all of
the assets of, any bank located outside of the state in which the operations
of the bank holding company's banking subsidiaries are principally conducted,
may not be approved by the Federal Reserve unless the laws of the state in
which the bank to be acquired is located specifically authorize such an
acquisition.  Most states have authorized interstate bank acquisitions by
out-of-state bank holding companies on either a regional or a national basis,
and most such statutes require the home state of the acquiring bank holding
company to have enacted a reciprocal statute.  North Carolina law permits
out-of-state bank holding companies to acquire banks or bank holding companies
located in North Carolina so long as the laws of the state in which the
acquiring bank holding company is located permit bank holding companies
located in North Carolina to acquire banks or bank holding companies in the
acquiror's state and the North Carolina bank sought to be acquired has been in
existence for at least three years.  Beginning September 30, 1995, federal law
permits well capitalized and well managed bank holding companies to acquire
control of an existing bank in any state.

                                 24


<PAGE>   147

     The BHCA also prohibits a bank holding company, with certain exceptions,
from acquiring direct or indirect ownership or control of more than 5% of the
voting shares of any company that is not a bank or bank holding company and
from engaging directly or indirectly in activities other than those of
banking, managing or controlling banks, or providing services for its
subsidiaries.  Under the BHCA, the Federal Reserve is authorized to approve
the ownership of shares by a bank holding company in any company, the
activities of which the Federal Reserve has determined to be so closely
related to the business of banking or managing or controlling banks as to be a
proper incident thereto.  The list of activities determined by regulation to
be closely related to banking within the meaning of the BHCA includes, among
other things:  operating a savings institution, mortgage company, finance
company, credit card company or factoring company; performing certain data
processing operations; providing certain investment and financial advice;
underwriting and acting as an insurance agent for certain types of
credit-related insurance; leasing property on a full-payout, non-operating
basis; selling money orders, travelers' checks and U.S. Savings Bonds; real
estate and personal property appraising; providing tax planning and
preparation services; and, subject to certain limitations, providing
securities brokerage services for customers. 

     Interstate Banking.  The Riegle-Neal Interstate Banking and Branching
Efficiency Act of 1994 ("Interstate Banking Act") permits adequately
capitalized bank and savings bank holding companies to acquire control of
banks and savings banks in any state beginning on September 29, 1995, one year
after the effectiveness of the Interstate Banking Act.  North Carolina adopted
nationwide reciprocal interstate acquisition legislation in 1994.

     Such interstate acquisitions are subject to certain restrictions.  States
may require the bank or savings bank being acquired to have been in existence
for a certain length of time but not in excess of five years.  In addition, no
bank or savings bank may acquire more than 10% of the insured deposits in the
United States or more than 30% of the insured deposits in any one state,
unless the state specifically legislated a higher deposit cap.  States are
free to legislate stricter deposit caps and, at present, 18 states have
deposit caps lower than 30%.

     The Interstate Banking Act also provides for interstate branching.  The
McFadden Act of 1927 established state lines as the ultimate barrier to
geographic expansion of a banking network by branching.  The Interstate
Banking Act withdraws these barriers, effective June 1, 1997, allowing
interstate branching in all states, provided that a particular state has not
specifically prohibited interstate branching by legislation prior to such
time.  Unlike interstate acquisitions, a state may prohibit interstate
branching if it specifically elects to do so by June 1, 1997.  States may
choose to allow interstate branching prior to June 1, 1997 by opting-in to a
group of states that permits these transactions.  These states generally allow
interstate branching via a merger of an out-of-state bank with an in-state
bank, or on a de novo basis.  North Carolina has enacted legislation
permitting interstate branching transactions.

     The Interstate Banking Act also modifies the controversial safety and
soundness provisions contained in the 1991 Banking Law which required the
banking regulatory agencies to promulgate regulations governing such topics as
internal controls, loan documentation, credit underwriting, interest rate
exposure, asset growth, compensation and fees and other matters those agencies
determine to be appropriate.  The legislation exempts bank holding companies
from these provisions and requires the agencies to prepare guidelines, as
opposed to regulations, dealing with these areas.  It also gives more
discretion to the banking regulatory agencies in prescribing standards for
banks' asset quality, earnings and stock valuation.

     The Interstate Banking Act also expanded exemptions from the requirement
that banks be examined on a 12-month cycle.  Exempted banks are inspected
every 18 months.  Other provisions address paperwork reduction and regulatory
improvements, small business and commercial real estate loan securitization,
truth-in-lending amendments regarding high cost mortgages, strengthening of
the independence of certain financial regulatory agencies, money laundering,
flood insurance reform and extension of certain statutes of limitations.

     Dividends.  The Federal Reserve has issued a policy statement on the
payment of cash dividends by bank holding companies, which expresses the
Federal Reserve's view that a bank holding company should pay cash dividends
only to the extent that the company's net income for the past year is
sufficient to cover both the cash dividends and a

                                 25
 

<PAGE>   148

rate of earning retention that is consistent with the company's capital needs,
asset quality and overall financial condition.  The Federal Reserve also
indicated that it would be inappropriate for a company experiencing serious
financial problems to borrow funds to pay dividends.  Furthermore, under the
prompt corrective action regulations adopted by the Federal Reserve pursuant
to FDICIA, the Federal Reserve may prohibit a bank holding company from paying
any dividends if the holding company's bank subsidiary is classified as
"undercapitalized" under the prompt corrective action regulations.

     Bank holding companies, except for certain "well-capitalized" bank
holding companies, are required to give the Federal Reserve prior written
notice of any purchase or redemption of its outstanding equity securities if
the gross consideration for the purchase or redemption, when combined with the
net consideration paid for all such purchases or redemptions during the
preceding 12 months, is equal to 10% or more of their consolidated net worth. 
The Federal Reserve may disapprove such a purchase or redemption of it
determines that the proposal would constitute an unsafe or unsound practice or
would violate any law, regulation, Federal Reserve order, or any condition
imposed by, or written agreement with, the Federal Reserve.

     Capital Requirements.  The Federal Reserve has established capital
adequacy guidelines for bank holding companies that generally parallel the
capital requirements of the FDIC for the Savings Bank.  The Federal Reserve
regulations provide that capital standards will be applied on a consolidated
basis in the case of a bank holding company with $150 million or more in total
consolidated assets.  For bank holding companies with less than $150 million
in consolidated assets, such as the Savings Bank, the guidelines are applied
on a bank-only basis unless the parent bank holding company (i) is engaged in
nonbank activity involving significant leverage or (ii) has a significant
amount of outstanding debt that is held by the general public.

     Bank holding companies subject to the Federal Reserve's capital adequacy
guidelines are required to comply with the Federal Reserve's risk-based
capital regulations.  Under these regulations, the minimum ratio of total
capital to risk-weighted assets (including certain off-balance sheet
activities, such as standby letters of credit) is 8%.  At least half of the
total capital is required to be Tier 1 capital, principally consisting of
common stockholders' equity, noncumulative perpetual preferred stock, and a
limited amount of cumulative perpetual preferred stock, less certain goodwill
items.  The remainder, Tier II capital, may consist of a limited amount of
subordinated debt, certain hybrid capital instruments and other debt
securities, perpetual preferred stock, and a limited amount of the general
loan loss allowance.  In addition to the risk-based capital guidelines, the
Federal Reserve has adopted a minimum Tier I (leverage) capital ratio, under
which a bank holding company must maintain a minimum level of Tier 1 capital
to average total consolidated assets of at least 3% in the case of a bank
holding company which has the highest regulatory examination rating and is not
contemplating significant growth or expansion.  All other bank holding
companies are expected to maintain a Tier 1 (leverage) capital ratio of at
least 1% to 2% above the state minimum.

                                 TAXATION

Federal Taxation

     General.  The Corporation and the Savings Bank report their income on a
calendar year basis using the accrual method of accounting and are subject to
federal income taxation in the same manner as other corporations with some
exceptions.  The following discussion of tax matters is intended only as a
summary and does not purport to be a comprehensive description of the tax
rules applicable to the Savings Bank or the Corporation.

     Tax Bad Debt Reserves.  Historically, savings institutions such as the
Savings Bank which met certain definitional tests primarily related to their
assets and the nature of their business ("qualifying thrift") were permitted
to establish a reserve for bad debts and to make annual additions thereto,
which may have been deducted in arriving at their taxable income.  The Savings
Bank's deductions with respect to "qualifying real property loans," which are
generally loans secured by certain interest in real property, were computed
using an amount based on the Savings Bank's actual loss experience, or a
percentage equal to 8% of the Savings Bank's taxable income, computed with
certain modifications

                                26


<PAGE>   149

and reduced by the amount of any permitted additions to the non-qualifying
reserve.  Due to the Savings Bank's loss experience, the Savings Bank
generally recognized a bad debt deduction equal to 8% of taxable income.

     The thrift bad debt rules were revised by Congress in 1996.  The new
rules eliminated the percentage of taxable income method for deducting
additions to the tax bad debt reserves for all thrifts for tax years beginning
after December 31, 1995.  These rules also required that all institutions
recapture all or a portion of their bad debt reserves added since the base
year (last taxable year beginning before January 1, 1988).  For taxable years
beginning after December 31, 1995, the Savings Bank's bad debt deduction must
be determined under the experience method using a formula based on actual bad
debt experience over a period of years or, if the Savings Bank is a "large"
association (assets in excess of $500 million) on the basis of net charge-offs
during the taxable year.  The new rules allowed an institution to suspend bad
debt reserve recapture for the 1996 and 1997 tax years if the institution's
lending activity for those years is equal to or greater than the institutions
average mortgage lending activity for the six taxable years preceding 1996
adjusted for inflation.  For this purpose, only home purchase or home
improvement loans are included and the institution can elect to have the tax
years with the highest and lowest lending activity removed from the average
calculation.  If an institution is permitted to postpone the reserve
recapture, it must begin its six year recapture no later than the 1998 tax
year.  The unrecaptured base year reserves will not be subject to recapture as
long as the institution continues to carry on the business of banking.  In
addition, the balance of the pre-1988 bad debt reserves continues to be
subject to provisions of present law referred to below that require recapture
of the pre-1988 bad debt reserve in the case of certain excess distributions
to shareholders.

     Distributions.  To the extent that the Savings Bank makes "nondividend
distributions" to the Corporation that are considered as made: (i) from the
reserve for losses on qualifying real property loans, to the extent the
reserve for such losses exceeds the amount that would have been allowed under
the experience method; or (ii) from the supplemental reserve for losses on
loans ("Excess Distributions"), then an amount based on the amount distributed
will be included in the Savings Bank's taxable income.  Nondividend
distributions include distributions in excess of the Savings Bank's current
and accumulated earnings and profits, distributions in redemption of stock,
and distributions in partial or complete liquidation.  However, dividends paid
out of the Savings Bank's current or accumulated earnings and profits, as
calculated for federal income tax purposes, will not be considered to result
in a distribution from the Savings Bank's bad debt reserve.  Thus, any
dividends to the Corporation that would reduce amounts appropriated to the
Savings Bank's bad debt reserve and deducted for federal income tax purposes
would create a tax liability for the Savings Bank.  The amount of additional
taxable income attributable to an Excess Distribution is an amount that, when
reduced by the tax attributable to the income, is equal to the amount of the
distribution.  Thus, if the Savings Bank makes a "nondividend distribution,"
then approximately one and one-half times the amount so used would be
includable in gross income for federal income tax purposes, assuming a 35%
corporate income tax rate (exclusive of state and local taxes).  See
"REGULATION -- The Savings Bank -- Dividends" for limits on the payments of
dividends by the Savings Bank.  The Savings Bank does not intend to pay
dividends that would result in a recapture of any portion of its tax bad debt
reserve.

     Corporate Alternative Minimum Tax.  The Internal Revenue Code of 1986, as
amended ("Code") imposes a tax on alternative minimum taxable income ("AMTI")
at a rate of 20%.  The excess of the tax bad debt reserve deduction using the
percentage of taxable income method over the deduction that would have been
allowable under the experience method is treated as a preference item for
purposes of computing the AMTI.  In addition, only 90% of AMTI can be offset
by net operating loss carryovers.  AMTI is increased by an amount equal to 75%
of the amount by which the Savings Bank's adjusted current earnings exceeds
its AMTI (determined without regard to this preference and prior to reduction
for net operating losses).  For taxable years beginning after December 31,
1986, and before January 1, 1996, an environmental tax of .12% of the excess
of AMTI (with certain modification) over $2.0 million is imposed on
corporations, including the Savings Bank, whether or not an Alternative
Minimum Tax ("AMT") is paid.

     Dividends-Received Deduction and Other Matters.  The Corporation may
exclude from its income 100% of dividends received from the Savings Bank as a
member of the same affiliated group of corporations.  The corporate
dividends-received deduction is generally 70% in the case of dividends
received from unaffiliated corporations with

                                  27


<PAGE>   150

which the Corporation and the Savings Bank will not file a consolidated tax
return, except that if the Corporation or the Savings Bank owns more than 20%
of the stock of a corporation distributing a dividend, then 80% of any
dividends received may be deducted.

     Audits.  The Corporation's and the Savings Bank's Federal income tax
returns have not been audited during the last five years.

State and Local Taxation

     The North Carolina corporate income tax is 7.5% of federal taxable income
as computed under the Code, subject to certain prescribed adjustments.  In
addition, for tax years beginning in 1991, 1992, 1993 and 1994, corporate
taxpayers were required to pay a surtax equal to 4%, 3%, 2% and 1%,
respectively, of the state income tax otherwise payable by it.  An annual
state franchise tax is imposed a rate of 0.15% applied to the greater of the
institution's (i) capital stock, surplus and undivided profits, (ii)
investment in tangible property in North Carolina or (iii) appraised valuation
of property in North Carolina.

     The Corporation's and the Savings Bank's North Carolina income tax
returns have not been audited during the last five years.

Personnel

     As of June 30, 1998, the Savings Bank had six full-time employees and one
part-time employee.  The employees are not represented by a collective
bargaining unit and the Savings Bank believes its relationship with its
employees is good.

Item 2.  Description of Property
- --------------------------------

     The Savings Bank has no branch offices.  The Savings Bank owns its main
office located at 210 Oak Avenue, Spruce Pine, North Carolina 28777.  The
office was opened in 1957 and the square footage is approximately 5,400 feet.  
At June 30,1998, the net book value of the property (including land and
building) and the Savings Bank's fixtures, furniture and equipment was
$56,000.

Item 3.  Legal Proceedings
- --------------------------

     Periodically, there have been various claims and lawsuits involving the
Savings Bank, such as claims to enforce liens, condemnation proceedings on
properties in which the Savings Bank holds security interests, claims
involving the making and servicing of real property loans and other issues
incident to the Savings Bank's business.  The Savings Bank is not a party to
any pending legal proceedings that it believes would have a material adverse
effect on the financial condition or operations of the Savings Bank.

Item 4.  Submission of Matters to a Vote of Security-Holders
- ------------------------------------------------------------

     No matters were submitted to a vote of security holders during the fourth
quarter of the fiscal year ended June 30, 1998.

                                 28


<PAGE>   151


                                 PART II

Item 5.  Market for Common Equity and Related Stockholder Matters
- -----------------------------------------------------------------

     The common stock of Mitchell Bancorp is traded in the over-the counter
market as reported on The Nasdaq SmallCap Market under the symbol "MBSP."  As
of September 14, 1998, there were approximately 302 shareholders of record.

     Declarations or payments of dividends will be subject to determination by
the Corporation's Board of Directors, which will take into account the
Corporation's financial condition, results of operations, tax considerations,
capital requirements, industry standards, economic conditions and other
factors, including the regulatory restrictions which affect the payment of
dividends by the Savings Bank to the Corporation.  Under current North
Carolina regulations, the Corporation could not declare or pay a cash dividend
if the effect thereof would be to reduce its net worth to an amount which is
less than the minimum required by the FDIC and the Administrator.  In
addition, for a period of five years after the consummation of the Conversion,
the Corporation will be required, under existing regulations, to obtain the
prior written approval of the Administrator before it can declare and pay a
cash dividend on its capital stock in an amount in excess of one-half of the
greater of (i) its net income for the most recent fiscal year, or (ii) the
average of its net income after dividends for the most recent fiscal year and
not more than two of the immediately preceding fiscal years, if applicable. No
assurances can be given that dividends will continue.

     The stock prices shown below reflect the initial public offering ("IPO")
price and the high and low prices by quarter as reported by The Nasdaq Stock
Market from July 12, 1996, the initial offering date, through the year ended
June 30, 1998.
                                                 
                                     Market Price          Cash
                                     ------------      Dividends Paid
                                     High    Low         Per Share     
                                     ----    ---         ---------

            IPO.....................$10.00  $10.00         $ --

            September 30, 1996...... 12.75   10.125          --
            December 31, 1996....... 14.25   12.125          --
            March 31, 1997.......... 16.00    13.75         .20
            June 30, 1997........... 16.75    15.25          --
            September 30, 1997......17.375   16.375         .20
            December 31, 1997....... 18.00    17.00          --
            March 31, 1998.......... 17.50    16.625        .20
            June 30, 1998........... 17.50    16.50          --

Item 6.  Management's Discussion and Analysis or Plan of Operation
- ------------------------------------------------------------------

General

     Management's discussion and analysis of financial condition and results
of operations is intended to assist in understanding the financial condition
and results of operations of the Company.  Since the operations of the Savings
Bank significantly impact those of the Company, the following discussion will
include references to both the Company and the Savings Bank.  The information
contained in this section should be read in conjunction with the Consolidated
Financial Statements and accompanying Notes thereto.

                                      29



<PAGE>   152

Proposed Merger with First Western Bank

     As previously announced, on August 13, 1998, the Company entered into a
definitive Agreement and Plan of Merger ("Agreement") with First Western Bank,
Burnsville, North Carolina ("First Western") pursuant to which the Company and
the Savings Bank will be merged into First Western.  The surviving entity will
be First Western, a commercial bank chartered by the State of North Carolina. 
The Agreement provides that each share of the Company's common stock will be
exchanged for 1.60 shares of First Western common stock, $20.00 in cash, or a
combination thereof, subject to the requirement that no more than 49.9% of the
total merger consideration may be paid in cash.  The Savings Bank's Employee
Stock Ownership Plan ("ESOP") will have first preference to the cash
consideration in order to retire the loan incurred by it (outstanding balance
of approximately $679,000 at June 30, 1998) to acquire shares of the Company's
common stock issued in the Savings Bank's mutual-to-stock conversion.  The
merger is intended to constitute a tax-free reorganization and to be accounted
for as a purchase.  Consummation of the merger is subject to several
conditions, including receipt of applicable regulatory approvals and approval
by both the Company's and First Western's stockholders.

Operating Strategy

     The business of the Savings Bank consists principally of attracting
deposits from the general public and using such deposits to originate
fixed-rate mortgage loans secured primarily by one- to four-family residences. 
The Savings Bank also invests in overnight deposits.  The Savings Bank plans
to continue to fund its assets primarily with deposits.  

     The Savings Bank's profitability depends primarily on its net interest
income, which is the difference between the income it receives on its loan and
investment portfolio and its cost of funds, which consists of interest paid on
deposits.  Net interest income is also affected by the relative amounts of
interest-earning assets and interest-bearing liabilities.  When interest-
earning assets equal or exceed interest-bearing liabilities, any positive
interest rate spread will generate net interest income.  The Savings Bank's
profitability is also affected by the level of other income and expenses. 
Other income consists of service charges on loan charges and other fees,
insurance commissions and net real estate owned income (expense).  Other
expenses include compensation and employee benefits, occupancy expenses,
deposit insurance premiums, equipment and data servicing expenses,
professional fees and other operating costs.  The Savings Bank's results of
operations are also significantly affected by general economic and competitive
conditions, particularly changes in market interest rates, government
legislation and policies concerning monetary and fiscal affairs, housing and
financial institutions and the attendant actions of the regulatory
authorities.

     The Savings Bank strives to operate a conservative, well capitalized,
profitable thrift dedicated to financing home ownership and other consumer
needs, and to provide quality service to its customers.  The Savings Bank
believes that it has established a market niche by serving moderate-income
borrowers and making smaller loans and loans that do not satisfy the standards
of the secondary market, which are considered less desirable by competing
lenders.  The Savings Bank believes that it has successfully implemented its
strategy by: (i) maintaining a strong capital level; (ii) maintaining what
management believes are conservative underwriting standards; (iii) emphasizing
local loan origination; and (iv) emphasizing high quality customer service
with a competitive fee structure.

Comparison of Financial Condition at June 30, 1997 and June 30, 1998

     The Company's total consolidated assets increased by approximately $4.2
million, or 12.8% from $33.1 million at June 30, 1997 to $37.3 million at June
30, 1998.  The increase in assets for the year was primarily attributable to
the increase in deposits, appreciation in investments and retained net income
from operations for the year.

     The composition of the Company's balance sheet has not been materially
affected by market conditions between June 30, 1997 and June 30, 1998.  Net
loans decreased $443,000 after considering the $254,000 increase in real
estate owned which was acquired in satisfaction of mortgage loans.

                                     30



<PAGE>   153

    Consistent with its historical lending practices, virtually all of the
Company's loan portfolio at June 30, 1998 consisted of fixed rate loans with
maturities up to 16 years.  Consequently, the Company is exposed to a high
degree of interest rate risk in a rising interest rate environment.  The
Company has historically accepted this risk in light of its relatively high
capital levels.  See "-- Liquidity and Capital Resources" discussion below.

     Deposits increased $3.9 million, or 22.0%, from $17.7 million at June 30,
1997 to $21.6 million at June 30, 1998.  The increase in deposits was
primarily attributable to the Company's ability to attract new certificate
accounts of which $2.3 million was in jumbo certificates.  The Company has
concentrated its efforts on the competitive pricing and advertisement of its
certificate products.

Results of Operations

     The operating results of the Company depend primarily on its net interest
income, which is the difference between interest income on interest-earning
assets, primarily loans, and interest expense on interest-bearing liabilities,
primarily deposits.  The Company's net income is also affected by the
establishment of provisions for loan losses and the level of its non-interest
expenses and income tax provisions.
                                     
Comparison of Results of Operations for the Year June 30, 1997 and 1998

     Net Income.  Net income decreased $38,000 from net income of $471,000 for
the year ended June 30, 1997 to $433,000 for the year ended June 30, 1998. 
The decrease was primarily attributable to an overall increase in compensation
and employee benefits of $154,000 offset by a decrease in deposit insurance
premiums of $143,000.  Additional compensation and benefits resulted from a
$98,000 accrual of expense for the MRP plan awards granted in 1998, normal
salary increases and the addition of one new director during 1998.  The return
on average assets was 1.23% for the year ended June 30, 1998 compared to 1.37%
for 1997.

     Net Interest Income.  Net interest income increased $25,000 to $1.7
million for the year ended June 30, 1998.  The improvement in net interest
income primarily reflects additional interest earned on a $1.9 million
increase in the balance of average loans outstanding for 1998 as compared to
1997, offset by higher interest expense for an increase in average deposits
outstanding and lower interest income derived from interest-earning deposits. 
The interest rate spread remained relatively constant for the two years.  The
interest rate spread was 2.74% for 1998 and the net interest margin decreased
11 basis points from 5.05% in 1997 to 4.94% in 1998.

     Interest Income.  Total interest income increased $114,000 from $2.7
million for the year ended June 30, 1997 to $2.8 million for the year ended
June 30, 1998.  Interest on loans increased $185,000 as a result of a $1.9
million increase in average loans outstanding and an 8 basis point increase in
the average yield.  Interest on overnight funds decreased by $71,000 as the
average invested balance for 1998 decreased by approximately $655,000 and the
average yield decreased by 57 basis points.

     Interest Expense.  Interest expense increased $89,000 from $975,000 for
the year ended June 30, 1997 to approximately $1.1 million for the year ended
June 30, 1998.  The increase for 1998 was the result of a $1.6 million
increase in average deposits outstanding, principally certificates of deposits
which have the highest cost of funds.  Of the total increase of $89,000,
$59,000 was attributable to an increase in average jumbo certificates of
deposits outstanding during 1998.

      Provision for Loan Losses.  The provision for loan losses for 1997 and
1998 was $24,000.  Historically, management has emphasized the Company's loss
experience over other factors in establishing provisions for loan losses. 
However, management has reviewed the allowance for loan losses in relating to
the Company's composition of its loan portfolio and observations of the
general economic climate and loan loss expectations.  The ratio of the loss
allowance to non-performing loans at June 30, 1988 was 86.58% and
nonperforming assets to total assets was 1.54%.

                                      31



<PAGE>   154

      Non-Interest Income.  Non-interest income continues to be an
insignificant source of income for the Company.

      Non-Interest Expense.  Non-interest expense increased by $40,000 from
$907,000 for the year ending June 30, 1997 to $947,00 for 1998.  This increase
was the result of additional compensation and employee benefits offset by
reduced deposit insurance premiums as previously discussed.  Other
non-interest expense includes in 1998 cost association with the Company's
strategic planning and ultimate announcement of a definitive agreement for
merger on August 13, 1998.  Expenses for net occupancy and data processing
remained unchanged in comparison to 1997.

      Income Taxes.  Income tax expense for the year ending June 30, 1998 was
$309,000 compared to income tax expense of $289,000 for the same period in
1997.  The effective tax rate for 1998 was 41.6% compared to 38.0% for 1997. 
Income tax expense is the product of taxable income less deductible expenses. 
In 1998, there were additional expenses which are not deductible for income
tax purposes.  These expenses related to the merger activity and additional
expense recognized for the fair value of ESOP shares released in excess of
cost.

                                 32




<PAGE>   155

Average Balances, Interest and Average Yields/Cost

      The following table sets forth certain information for the periods
indicated regarding average balances of assets and liabilities as well as the
total dollar amounts of interest income from average interest-earning assets and
interest expense on average interest-bearing liabilities and average yields and
costs. Such yields and costs for the periods indicated are derived by dividing
income or expense by the average monthly balance of assets or liabilities,
respectively, for the periods presented. Average balances are derived from
month-end balances. Management does not believe that the use of month-end
balances instead of daily balances has caused any material difference in the
information presented.

<TABLE>
<CAPTION>
                                                      Year Ended June 30,                           At
                                    -----------------------------------------------------------  June 30,
                                                1996                            1997               1997
                                    ---------------------------    ----------------------------    ----
                                              Interest   Average              Interest   Average
                                    Average      and     Yield/    Average       and     Yield/
                                    Balance   Dividends   Cost     Balance    Dividends   Cost
                                    -------   ---------   ----     -------    ---------   ----
                                      (Dollars in thousands)
<S>                                <C>         <C>        <C>      <C>         <C>        <C>      <C>
Interest-earning assets:
 Mortgage loans...............     $26,470     $2,248     8.49%    $28,376     $2,433     8.57%    8.33%
 Consumer loans...............         143          9     6.29         145          9     6.21     6.18
                                   -------     ------              -------     ------
   Total net loans............      26,613      2,257     8.48      28,521      2,442     8.56     8.28

FHLMC stock(1)................          13          6    46.15          13          6    46.15    46.15

Daily interest-bearing  
  deposits ...................       6,419        375     5.84       5,764        304     5.27     5.25
FHLB stock....................         292         21     7.19         292         21     7.19     7.20
                                   -------     ------              -------     ------
   Total interest-earning
     assets...................      33,337     $2,659     7.98      34,590     $2,773     8.02     7.64
                                               ======                          ======
Non-interest-earning assets:
 Office properties and
  equipment, net..............          67                              60
 Real estate, net.............          72                             180
 Non-interest-earning assets..         939                             434
                                   -------                         -------
   Total assets...............     $34,415                         $35,264
                                   =======                         =======
Interest-bearing liabilities:



 Passbook accounts............     $ 2,129         60     2.82     $ 2,161         49     2.27     2.25
 Money market accounts........       1,544         46     2.98       1,283         38     2.96     2.96
 Certificates of deposit......      14,903        869     5.83      16,692        977     5.85     5.90
                                   -------     ------              -------     ------
   Total interest-bearing 
     liabilities..............      18,576        975     5.25      20,136      1,064     5.28     5.37

Non-interest-bearing 
  liabilities.................       1,181                           1,206
                                   -------                         -------
   Total liabilities..........      19,757                          21,342
Stockholders' equity..........      14,658                          13,922
                                   -------                         -------
   Total liabilities and 
     stockholders' equity.....     $34,415                         $35,264
                                   =======                         ======= 
Net interest income...........                 $1,684                          $1,709
                                               ======                          ======
Interest rate spread (2)......                            2.73%                            2.74%   2.27%
                                                          ====                             ====    ====
Net interest margin (3).......                            5.05%                            4.94%
                                                          ====                             ====
Ratio of average interest-earning
 assets to average interest-
 bearing liabilities..........                          179.46%                          171.78%
                                                        ======                           ======
</TABLE>

- ------------
(1)    Stated at amortized cost.
(2)    Interest rate spread represents the difference between the average
       yield on interest-earning assets and the average cost of interest-
       bearing liabilities.
(3)    Net interest margin represents net interest income divided by average
       interest-earning assets.

                                      33

<PAGE>   156

Rate/Volume Analysis

     The following table sets forth the effects of changing rates and volumes
on net interest income of the Savings Bank.  Information is provided with
respect to (i) effects on interest income attributable to changes in volume
(changes in volume multiplied by prior rate); (ii) effects on interest income
attributable to changes in rate (changes in rate multiplied by prior volume);
(iii) changes in rate/volume (change in rate multiplied by change in volume);
and (iv) the net change (the sum of the prior columns).

<TABLE>
<CAPTION>


                                      Year Ended June 30, 1997           Year Ended June 30, 1998
                                      Compared to June 30, 1996          Compared to June 30, 1997
                                         Increase (Decrease)                Increase (Decrease)
                                              Due to                             Due to
                                    -----------------------------     -----------------------------
                                                      Rate/                             Rate/
                                    Rate    Volume   Volume   Net     Rate    Volume   Volume   Net
                                    ----    ------   ------   ---     ----    ------   ------   --- 
                                                              (In thousands)
<S>                                <C>       <C>      <C>    <C>     <C>        <C>      <C>   <C> 
Interest-earning assets:
 Mortgage loans.............       $ (54)    $315     $ (7)  $254    $  21      $162     $ 2   $ 185
 Consumer loans.............          (1)      (2)      --     (3)      --        --      --      --
                                   -----     ----     ----   ----     ----      ----     ---    ---- 
  Total loans...............         (55)     313       (7)   251       21       162       2     185

Investment securities.......           2       --       --      2       --        --      --      --
Daily interest-earning
  deposits .................          35       87       13    135      (37)      (38)      4     (71)
 FHLB stock.................          --       --       --     --       --        --      --      --
                                   -----     ----     ----   ----     ----      ----     ---    ---- 
Total interest-earning 
  assets....................         (18)     400        6    388      (16)      124       6     114
                                   -----     ----     ----   ----     ----      ----     ---    ---- 
Interest expense:
Interest-bearing deposits...         (36)    (144)      (6)  (186)      (9)       97       1      89
                                   -----     ----     ----   ----     ----      ----     ---    ---- 
Total interest-bearing 
  liabilities...............         (36)    (144)      (6)  (186)      (9)       97       1      89
                                   -----     ----     ----   ----     ----      ----     ---    ---- 
Net change in net 
   interest income..........       $  18     $544     $ 12   $574     $ (7)     $ 27     $ 5    $ 25
                                   =====     ====     ====   ====     ====      ====     ===    ====
</TABLE>

Asset and Liability Management and Interest Rate Risk

     General.  The ability to maximize net interest income depends largely
upon achieving a positive interest rate spread that can be sustained during
fluctuations in prevailing interest rates.  Interest rate sensitivity is a
measure of the difference between amounts of interest-earning assets and
interest-bearing liabilities which either reprice or mature within a given
period of time.  The difference, or the interest rate repricing "gap,"
provides an indication of the extent to which an institution's interest rate
spread will be affected by changes in interest rates.  A gap is considered
positive when the amount of interest-rate sensitive assets exceeds the amount
of interest-rate sensitive liabilities, and is considered negative when the
amount of interest-rate sensitive liabilities exceeds the amount of
interest-rate sensitive assets.  Generally, during a period of rising interest
rates, a negative gap within shorter maturities would result in a decrease in
net interest income.  Conversely, during a period of falling interest rates, a
negative gap within shorter maturities would result in an increase in net
interest income.

     The Savings Bank has perceived its market niche to be that of a
traditional thrift lender that originates fixed rate residential loans for its
portfolio and uses its capital position to absorb the adverse consequences of
the increased 

                                    34



<PAGE>   157

interest rate risk associated with this strategy.  As an integral part of this
strategy, the Savings Bank has historically concentrated its lending activity
on the origination of long-term, fixed-rate, residential one- to four-family
mortgage loans and commercial real estate and multi-family loans.  As of June
30, 1998, all of the Savings Bank's total loans, net of loans in process and
non-performing loans, were fixed rate loans.

     The mismatch between maturities and interest rate sensitivities of
balance sheet items results in interest rate risk.  The Savings Bank has a
high level of interest rate risk, compared to many similar sized thrift
institutions, as a result of its policies to make fixed-rate, residential one-
to four-family real estate loans, which are longer term in nature than the
short-term characteristics of its liabilities for customer deposit accounts. 

     The extent of interest rate risk to which the Savings Bank is subject is
monitored by management through an analysis of the institution's interest
sensitivity gap (the difference between the amounts of interest-earning assets
and interest-bearing liabilities repricing during a given time), as well as by
other means.  At June 30, 1998, the Savings Bank's interest-bearing
liabilities that were estimated to mature or reprice within one year exceeded
its interest-earning assets with the same characteristics by $3.5 million for
a cumulative one-year negative gap to total rate sensitive assets of 30%.  An
institution with a significant negative gap, like the Savings Bank, could
expect adverse effects on liquidity, net interest margin and net interest
income during a period of rising interest rates.  The Savings Bank has
recently adopted a strategy to extend the term of its liabilities in the form
of longer term certificate accounts and maintain adequate liquidity levels to
address its interest rate risk exposure, however, most of its liabilities are
still short term certificate accounts and as a result does not reflect the
implementation of this new strategy.  The Savings Bank's one year interest
sensitivity gap as a percentage of total rate sensitive assets on June 30,
1998 was negative 30%.  At June 30, 1998, the Savings Bank's three year
cumulative interest rate sensitivity gap as a percentage of total
interest-earning assets was positive 1% and its five year cumulative interest
rate sensitivity gap as a percentage of total interest-earning assets was
positive 16%.

                                    35




<PAGE>   158

      The following table presents the Savings Bank's interest sensitivity gap
between interest-earning assets and interest-bearing liabilities at June 30,
1998.

<TABLE>
<CAPTION>
                                       Within                  Over     Over            
                                        Six      6 Months       1-3      3-5      5-10      
                                       Months   to One Year    Years    Years    Years    Total
                                       ------   -----------    -----    -----    -----    -----
                                                      (Dollars in thousands)
<S>                                  <C>          <C>          <C>      <C>     <C>      <C>
Interest-earning assets:                                

 Residential one- to four-family 
  loans...........................   $3,095       $2,690       $7,679   $4,388  $ 5,059   $22,911
 Commercial real estate...........       93           98          434      512    2,392     3,529
 Multi-family.....................       --           --           --       --       18        18
 Land.............................       --           --           --       --    1,010     1,010
 Consumer loans...................      181           --           --       --       --       181
 Investment securities and 
  interest-bearing deposits.......    5,448           --           --       --       --     5,448
                                     ------      -------       ------   ------  -------   -------
   Total rate sensitive assets....   $8,817       $2,788       $8,113   $4,900  $ 8,479   $33,097
                                     ======      =======       ======   ======  =======   ======= 
Interest-bearing liabilities:

 Deposits:
  Regular savings.................   $  197       $  180       $  573   $  374  $   896   $ 2,220
  Money market deposit accounts...      616          282          125       60       54     1,137
  Certificates of deposit.........    5,977        7,840        3,618      772       --    18,207
  Other borrowings................        9           --          111       --      559       679
                                     ------      -------       ------   ------  -------   -------
   Total rate sensitive 
     liabilities..................   $6,799       $8,302       $4,427   $1,206  $ 1,509   $22,243
                                     ======      =======       ======   ======  =======   ======= 
Excess (deficiency) of interest
 sensitivity assets over interest
 sensitivity liabilities .........   $2,018      $(5,514)      $3,686   $3,694  $ 6,970   $10,854
                                     ======      =======       ======   ======  =======   ======= 
Cumulative excess (deficiency) of
 interest sensitivity assets......   $2,018      $(3,496)      $  190   $3,884  $10,854   $10,854
                                     ======      =======       ======   ======  =======   ======= 
Cumulative ratio of interest-
 earning assets to interest-
 bearing liabilities .............      130%          77%         101%     119%     149%      149%
Interest sensitivity gap to total 
  assets..........................        6%         (16)%         11%      11%      20%       31%
Ratio of interest-earning assets to 
  interest-bearing liabilities....      130%           34%        183%     406%     562%      149%
Ratio of cumulative gap to total
  assets..........................        6%         (10)%          1%      11%      31%       31%
Interest sensitivity gap to
 total rate sensitive assets......       23%        (198)%         45%      75%      82%       33%
Ratio of cumulative gap to
 total rate sensitive assets......       23%         (30)%          1%      16%      33%       33%


</TABLE>
                                       36



<PAGE>   159

Rate/Volume Analysis

    The Savings Bank's analysis of its interest-rate sensitivity, as
illustrated in the preceding table, incorporates certain assumptions regarding
the amortization of loans and other interest-earning assets and the withdrawal
of deposits.  The Savings Bank's interest-rate sensitivity analysis, as
illustrated in the foregoing table, could vary substantially if different
assumptions were used or if actual experience differs from the assumptions
used.  The assumptions used in preparing the table are based on market loan
prepayment rates and market deposit decay rates observed by the FHLB-Atlanta
on or about June 30, 1998.  The Savings Bank believes that the FHLB-Atlanta
assumptions are a realistic representation of its own portfolio.

    Net Portfolio Value and Net Interest Income Analysis.  In addition to the
interest rate gap analysis as discussed above, management monitors the Savings
Bank's interest rate sensitivity through the use of a model which estimates
the change in NPV (net portfolio value) and net interest income in response to
a range of assumed changes in market interest rates.  NPV is the present value
of expected cash flows from assets, liabilities, and off-balance sheet items. 
The model estimates the effect on the Savings Bank's NPV and net interest
income of instantaneous and permanent 200 and 400 basis point increases and
decreases in market interest rates.  The Savings Bank's Board of Directors has
established maximum acceptable decreases in NPV and net interest income for
the various rate scenarios.  The following information is presented as of June
30, 1998.

     Change in                          Net Portfolio Value                    
   Interest Rates          -----------------------------------------------
  in Basis Points                                                    Board
    (Rate Shock)           Amount         $ Change       % Change    Limit
    ------------           ------         ---------      --------    -----
                                   (Dollars in thousands)            

        400               $ 8,984         $(3,039)         (25)%      110%
        200                10,697          (1,326)         (11)        60
          0                12,023              --           --         --
       (200)               12,947             924            8         60
       (400)               14,231           2,208           18        130


    Interest Rate Sensitivity of Net Portfolio Value.  The table below
measures interest rate risk by estimating the change in market value of the
Savings Bank's assets, liabilities, and off-balance sheet contracts in
response to an instantaneous change in the general level of interest rates. 
The procedure for measuring interest rate risk was developed to replace the
"gap" analysis (the difference between interest-earning assets and
interest-bearing liabilities that mature or reprice within a specific time
period).  The model first estimates the level of the Savings Bank's NPV
(market value of assets, less market value of liabilities, plus or minus the
market value of any off-balance sheet items) under the current rate
environment.  In general, market values are estimated by discounting the
estimated cash flows of each instrument by appropriate discount rates.  The
model then recalculates the Savings Bank's NPV under different interest rate
scenarios.  The change in NPV under the different interest rate scenarios
provides a measure of the Savings Bank's exposure to interest rate risk.  The
data presented is as of June 30, 1998.

                                      37

<PAGE>   160

                              -400       -200                +200      +400
                             Basis      Basis     No         Basis     Basis
                             Points     Points    Change     Points    Points
                             ------     ------    ------     ------    ------
                                      (Dollars in thousands)
ASSETS
Mortgage loans............  $31,217    $29,508    $28,167    $26,356  $24,201
Non-mortgage loans........      181        181        181        180      180
Cash, deposits and 
  securities..............    6,212      6,147      6,081      6,015    5,950
Nonperforming loans and 
 real estate .............      393        390        388        385      382
Premises and equipment....       56         56         56         56       56
Other assets..............      606        605        604        602      599
                            -------    -------    -------    -------  -------
TOTAL ASSETS..............   38,665     36,887     35,477     33,594   31,368
                            -------    -------    -------    -------  -------
LIABILITIES
Deposits .................   22,363     21,978     21,586     21,110   20,667
Other liabilities.........    2,071      1,962      1,868      1,787    1,717
                            -------    -------    -------    -------  -------
TOTAL LIABILITIES.........   24,434     23,940     23,454     22,897   22,384
                            -------    -------    -------    -------  -------
Net portfolio value.......   14,231     12,947     12,023     10,697    8,984

Percent change ...........       18%         8%        --%      (11)%    (25)%

    Computations of prospective effects of hypothetical interest rate changes
are based on numerous assumptions, including relative levels of market
interest rates, loan repayments and deposit decay, and should not be relied
upon as indicative of actual results.  Further, the computations do not
reflect any actions management may undertake in response to changes in
interest rates.

    In the event of a 200 basis point decrease in interest rates, the Savings
Bank would be expected to experience an 7.7% increase in NPV and a 2.4%
increase in net interest income.  In the event of a 200 basis point increase
in interest rates, a 11.1% decrease in NPV and a .88% decrease in net interest
income would be expected.  Based upon the modeling described above, the
Savings Bank's asset and liability structure results in increases in NPV and
in net interest income in a declining interest rate scenario and decreases in
NPV and in net interest income in a rising interest rate scenario.  However,
the amount of change in value of specific assets and liabilities due to
changes in rates is not the same in a rising rate environment as in a falling
rate environment.

    As with any method of measuring interest rate risk, certain shortcomings
are inherent in the method of analysis presented in the foregoing table.  For
example, although certain assets and liabilities may have similar maturities
or periods to repricing, they may react in different degrees to changes in
market interest rates.  Also, the interest rates on certain types of assets
and liabilities may fluctuate in advance of changes in market interest rates,
while interest rates on other types may lag behind changes in market rates. 
Additionally, certain assets have features which restrict changes in interest
rates on a short-term basis and over the life of the asset.  Further, in the
event of a change in interest rates, expected rates of prepayments on loans
and early withdrawals from certificates could likely deviate significantly
from those assumed in calculating the table.

                                        38



<PAGE>   161

Liquidity and Capital Resources

     The Savings Bank's primary sources of funds are customer deposits and
proceeds from principal and interest payments on loans.  While maturities and
scheduled amortization of loans are a predictable source of funds, deposit
flows and mortgage prepayments are greatly influenced by general interest
rates, economic conditions and competition.

     The primary investing activity of the Savings Bank is the origination of
fixed-rate mortgage loans.  During the years ended June 30, 1997 and 1998 and
the Savings Bank originated mortgage loans in the amounts of $10.4 million and
$4.9 million, respectively.  Other investing activities include the purchase
of overnight deposits.

     The Savings Bank must maintain an adequate level of liquidity to ensure
the availability of sufficient funds to support loan growth and deposit
withdrawals, to satisfy financial commitments and to take advantage of
investment opportunities.  During fiscal years 1997 and 1998, the Savings Bank
used its liquidity primarily to fund deposit withdrawals and loan
originations.  

     From June 30, 1997 to June 30, 1998, deposits at the Savings Bank
increased from $17.7 million to $21.6 million.  The increase during this
period is a result of new certificate of deposits, primarily jumbo
certificates, attracted by the Savings Bank.  Because of its high level of
liquidity, the Savings Bank does not believe that a moderate decrease in
deposits will have a significant impact on its financial condition and results
of operations.  However, the Savings Bank plans to develop strategies to
continue attracting new deposits.

     At June 30, 1998, certificates of deposit amounted to $18.2 million, or
84.43%, of the Savings Bank's total deposits, including $13.8 million which
were scheduled to mature by June 30, 1999.  Historically, the Savings Bank has
been able to retain a significant amount of its maturing deposits.  Management
of the Savings Bank believes it can adjust the interest rates of savings
certificates to retain deposits in changing interest rate environments.

     The Savings Bank is required to maintain specific amounts of capital
pursuant to FDIC requirements.  As of June 30, 1998, the Savings Bank was in
compliance with all regulatory capital requirements which were effective as of
such date with a Tier 1 leverage capital ratio of 31.8%. 
 
Impact of New Accounting Pronouncements

     Comprehensive Income.  SFAS No. 130, "Reporting Comprehensive Income,"
issued in July 1997, establishes standards for reporting and presentation of
comprehensive income and its components (revenues, expenses, gains, and
losses) in a full set of general-purpose financial statements.  It requires
that all items that are required to be recognized under accounting standards
as components of comprehensive income be reported in a financial statement
that is presented with the same prominence as other financial statements. 
SFAS No. 130 requires that companies (i) classify items of other comprehensive
income by their nature in a financial statement and (ii) display the
accumulated balance of other comprehensive income separately from retained
earnings and additional paid-in capital in the equity section of the statement
of financial condition.  SFAS No. 130 is effective for fiscal years beginning
after December 15, 1997.  Comparative financial statements are required to be
reclassified to reflect the provisions of this statement.  SFAS 130 was
adopted for the June 30, 1998 financial statements. 

     Employers' Disclosures about Pensions and Other Postretirement Benefits. 
SFAS No.  132, "Employers' Disclosures about Pensions and Other Postretirement
Benefits," issued in February 1998, standardizes disclosure requirements for
pensions and other postretirement benefits and requires additional disclosure
on changes in benefit obligations and fair values of plan assets in order to
facilitate financial analysis.  SFAS No. 132 is effective for fiscal years
beginning after December 15, 1997, with earlier application encouraged.

     Accounting for Derivative Instruments and Hedging Activities.  In June
1998, the FASB issued SFAS No. 133, "Accounting for Derivative Instruments and
Hedging Activities."  This statement establishes accounting and 

                                   39



<PAGE>   162

reporting standards for derivative instruments and requires that all
derivatives be recognized as either assets or liabilities in the statement of
financial position.  Under this standard, all derivative instruments should be
measured at fair value.  At the date of initial application, an entity may
transfer any held-to-maturity securities into the available-for-sale category
or the trading category, although the Company has no intention of doing so. 
An entity will then be able in the future to designate a security transferred
into the available-for-sale category as a hedged item.   SFAS No. 133 is
effective for all fiscal quarters of fiscal years beginning after June 15,
1999.  Because the Company and the Savings Bank do not invest in derivative
instruments or enter into hedging transactions, adoption of this statement is
not anticipated to have a significant effect on the Company's financial
position or results of operations.

Effect of Inflation and Changing Prices

     The consolidated financial statements and related financial data
presented herein have been prepared in accordance with GAAP, which require the
measurement of financial position and operating results in terms of historical
dollars, without considering the change in the relative purchasing power of
money over time due to inflation.  The primary impact of inflation is
reflected in the increased cost of the Company's operations.  Unlike most
industrial companies, virtually all the assets and liabilities of a financial
institution are monetary in nature.  As a result, interest rates generally
have a more significant impact on a financial institution's performance than
do general levels of inflation.  Interest rates do not necessarily move in the
same direction or to the same extent as the prices of goods and services.

Year 2000 Compliance

     The Company has established a plan to address Year 2000 issues. 
Successful implementation of this plan will eliminate any extraordinary
expenses related to the Year 2000 issue.  The Company has received
confirmation from its sole data processing company regarding their Year 2000
plans and compliance.  The Company has requested from its data processing
company information that would enable it to test all critical systems by mid
1998 in order to ensure compliance by December 31, 1998.  The Company has a
reasonable basis to conclude that the Year 2000 issue will not materially
affect future financial results, or cause reported financial information not
to be necessarily indicative of future operating results or future financial
condition.

Item 7.  Financial Statements
- -----------------------------

                      Index to Financial Statements

         Independent Auditors Report
         Consolidated Balance Sheets, June 30, 1997 and 1998
         Consolidated Statements of Comprehensive Income For the Years Ended   
          June 30, 1997 and 1998
         Consolidated Statements of Stockholders' Equity For the Years Ended   
          June 30, 1997 and 1998
         Consolidated Statements of Cash Flows For the Years Ended June 30,    
         1997 and 1998
         Notes to Consolidated Financial Statements

                                   40





<PAGE>   163
                    [Letterhead of Crisp Hughes and Evans LLP]

                          Independent Auditors' Report   


Board of Directors
Mitchell Bancorp, Inc. and Subsidiary
Spruce Pine, North Carolina

We have audited the accompanying consolidated balance sheets of Mitchell
Bancorp, Inc. and Subsidiary as of June 30, 1997 and 1998, and the related
consolidated statements of comprehensive income, stockholders' equity, and
cash flows for the years then ended. These financial statements are the
responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Mitchell Bancorp, Inc. and
Subsidiary as of June 30, 1997 and 1998, and the results of their operations
and their cash flows for the years then ended, in conformity with generally
accepted accounting principles.

                                       /s/Crisp Hughes and Evans LLP
Asheville, North Carolina
July 23, 1998, except for 
Note 19, as to which the 
date is August 17, 1998

                                    41




<PAGE>   164

                   MITCHELL BANCORP, INC. AND SUBSIDIARY

                        Consolidated Balance Sheets
                     (in thousands, except share data)


                                                  June 30,
                                       ---------------------------
           Assets                           1997           1998
           ------                           ----           ----

Cash and due from banks                $     211      $      44
Interest earning deposits                  3,395          8,115
Investment securities:
   Available for sale (amortized cost
     of $13 in 1997 and 1998)                467            628
Loans receivable, net                     28,203         27,506
Real estate owned                             91            345
Premises and equipment, net                   65             56
Federal Home Loan Bank stock                 291            291
Accrued interest receivable                    7              5
Deferred income taxes                        164            142
Prepaid expenses and other assets            165            174
                                       ---------      ---------
          Total assets                 $  33,059      $  37,306
                                       =========      =========

   Liabilities and Stockholders' Equity
   ------------------------------------

Deposits                               $  17,672      $  21,564
Accrued interest payable                      63             76
Accrued expenses and other liabilities       845            992
Current income taxes payable                 154             42
                                       ---------      ---------
          Total liabilities               18,734         22,674
                                       ---------      ---------

Stockholders' equity:
   Common stock ($.01 par value, 
    3,000,000 shares authorized;
    979,897 issued; 930,902 shares
    outstanding at June 30, 1997 
    and 1998)                                 10             10
   Paid in capital                         9,225          9,274
   Retained earnings, substantially 
    restricted                             6,329          6,419
   Treasury stock, at cost (48,995 
    shares at June 30,1997 and 1998)        (784)          (784)
   Accumulated other comprehensive 
    income                                   277            374
   Unearned compensation:
      Employee stock ownership plan         (732)          (661)
                                       ---------      ---------
          Total stockholders' equity      14,325         14,632
                                       ---------      ---------
          Total liabilities and stock-
           holders' equity             $  33,059      $  37,306
                                       =========      =========

The accompanying notes are an integral part of these consolidated financial
statements.

                                 42




<PAGE>   165

                   MITCHELL BANCORP, INC. AND SUBSIDIARY

              Consolidated Statements of Comprehensive Income
                   (in thousands, except per share data)
                                
                                            For Years Ended June 30,
                                            ------------------------
                                             1997             1998
                                             ----             ---- 

Interest income:
   Loans                                 $    2,257      $    2,442
   Investments                                   27              27
   Interest earning deposits                    375             304
                                          ---------       ---------
          Total interest income               2,659           2,773

Interest expense:
   Deposits                                     975           1,064
                                          ---------       ---------
          Net interest income                 1,684           1,709

Provision for loan losses                        24              24
                                          ---------       ---------
          Net interest income after 
            provision for loan losses         1,660           1,685

Non-interest income:
   Gain on real estate owned                      3               -
   Other                                          4               4
                                          ---------       ---------
          Total non interest income               7               4
                                          ---------       ---------
Non interest expenses:
   Compensation                                 318             498
   Other employee benefits                      159             133
   Net occupancy expense                         27              27
   Deposit insurance premiums                   155              12
   Data processing                               27              27
   Other                                        221             250
                                          ---------       ---------
          Total non interest expenses           907             947
                                          ---------       ---------
          Income before income taxes            760             742

Income tax expense                              289             309
                                          ---------       ---------
          Net income                            471             433

Other comprehensive income:
   Net unrealized gains on securities 
    available for sale, net of income 
    taxes of $71 and $64, respectively          111              97
                                          ---------       ---------
          Comprehensive income            $     582       $     530
                                          =========       =========

Basic and diluted net income per share    $     .53       $     .50

The accompanying notes are an integral part of these consolidated financial
statements.

                                     43




<PAGE>   166



                      MITCHELL BANCORP, INC. AND SUBSIDIARY
                                             
                 Consolidated Statements of Stockholders' Equity
                                 (in thousands)

<TABLE>
<CAPTION>
                                                                         Accumulated
                                                                           Other       
                                                                           Compre-    Unearned
                              Common    Paid-in     Retained    Treasury   hensive  Compensation   
                              Stock     Capital     Earnings     Stock     Income     For ESOP     Total
                              -----     -------     --------     -----     ------     --------     -----

<S>                          <C>       <C>          <C>        <C>        <C>         <C>       <C>
Balance at June 30, 1996     $    10   $  9,204     $  6,038   $     -    $   166     $  (784)  $ 14,634
Comprehensive income:
 Net income                        -          -          471         -          -           -        471
  Other comprehensive income:
    Unrealized gain on 
     securities available 
     for sale, net of income
     taxes                         -          -            -         -        111           -        111
                             -------   --------     --------   -------    -------     -------   --------
       Comprehensive income        -          -          471         -        111           -        582
                             -------   --------     --------   -------    -------     -------   --------
Dividends paid ($.20 per 
 share)                            -          -         (180)        -          -           -       (180)

Earned compensation  ESOP          -         21            -         -          -          52         73

Repurchase of common stock
 (48,995 shares)                   -          -            -      (784)         -           -       (784)
                             -------   --------     --------   -------    -------     -------   --------
Balance at June 30, 1997          10      9,225        6,329      (784)       277        (732)    14,325

Comprehensive income:
 Net income                        -          -          433         -          -           -        433
  Other comprehensive income:
   Unrealized gain on 
    securities available for
    sale, net of income
    taxes                          -          -            -         -         97           -         97
                             -------   --------     --------   -------    -------     -------   --------

      Comprehensive income         -          -          433         -         97           -        530
                             -------   --------     --------   -------    -------     -------   --------
Dividends paid ($.40 per share)    -          -         (343)        -          -           -       (343)

Earned compensation  ESOP          -         49            -         -          -          71        120
                             -------   --------     --------   -------    -------     -------   --------
Balance at June 30, 1998     $    10   $  9,274     $  6,419   $  (784)   $   374     $  (661)  $ 14,632
                             =======   ========     ========   =======    =======     =======   ========

</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.

                                       44




<PAGE>   167

                      MITCHELL BANCORP, INC. AND SUBSIDIARY

                      Consolidated Statements of Cash Flows
                                 (in thousands)


                                               Years Ended June 30,
                                              ---------------------
                                              1997             1998
                                              ----             ----

Operating activities:
     Net income                            $    471         $    433
     Adjustments to reconcile net income
      to net cash provided by operating
      activities:
        Depreciation                             11               10
        Provision for loan losses                24               24
        Amortization of ESOP compensation        73              120
        Increase (decrease) in reserve for
          uncollected interest                   11              (43)
        Deferred income taxes (benefit)          (5)             (42)
        Net increase (decrease) in 
          deferred loan fees                     36               (2)
        Gain on real estate owned                (3)               -
        (Increase) decrease in accrued 
          interest receivable                     2                2
        (Increase) decrease in prepaid 
          expenses and other assets             (27)              16
        Increase in accrued interest 
          payable                                 3               13
        Increase in accrued expenses and 
          other liabilities                     133               35
                                           --------         --------
            Net cash provided by operating 
              activities                        729              566
                                           --------         --------
Investing activities:
     Net (increase) decrease in loans        (4,714)             464
     Purchase of premises and equipment          (6)              (1)
     Investment in life insurance cash 
       surrender value                          (24)             (25)
                                           --------         --------
         Net cash provided (used) by 
           investing activities              (4,744)             438
                                           --------         --------
Financing activities:
     Net increase (decrease) in deposits     (2,674)           3,892
     Repurchase of common stock                (784)               -
     Dividends paid                            (180)            (343)
     Repayment from stock oversubscriptions    (523)               -
     Paid conversion cost                      (347)               -
                                           --------         --------
         Net cash provided (used) by 
           financing activities              (4,508)           3,549
                                           --------         --------
         Increase (decrease) in cash and 
           cash equivalents                  (8,523)           4,553

Cash and cash equivalents at beginning
  of year                                    12,129            3,606
                                           --------         --------
Cash and cash equivalents at end of year   $  3,606         $  8,159
                                           ========         ========

Supplemental disclosures of cash flow 
information:
     Cash paid during the year for:
      Interest                             $    972         $  1,051
      Income taxes                              196              463
                                           ========         ========
     Noncash transactions:
      Real estate acquired in satisfac-
       tion of mortgage loans              $     74         $   (254)
      Loans to facilitate sale of real 
       estate owned                              70                -
      Unrealized gain on securities avail-
       able for sale, net of deferred tax
       liability of $71 and $64 in 1997 
       and 1998, respectively                   111               97
                                           ========         ========

The accompanying notes are an integral part of these consolidated financial
statements.

                                      45




<PAGE>   168

                     MITCHELL BANCORP, INC. AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                             June 30, 1997 and 1998
                        (tabular amounts in thousands)


1.   Organization
     ------------

Mitchell Bancorp, Inc. ("Bancorp") is a bank holding company organized in
February 1996 to become the holding company for Mitchell Savings Bank, Inc.
S.S.B. ("Savings Bank"). Bancorp became the holding company of the Savings
Bank upon the conversion of the Savings Bank from a North Carolina-chartered
mutual savings bank to a North Carolina chartered stock savings bank (see Note
15).

Mitchell Mortgage and Investment Co., Inc. ("MMI") is wholly owned by the
Savings Bank. MMI was organized in September of 1980 and has had no
significant business activity.

Bancorp, Savings Bank, and MMI are herein collectively referred to as the
"Company".

2.   Summary of Significant Accounting Policies
     ------------------------------------------

The following is a description of the more significant accounting and
reporting policies which the Company follows in preparing and presenting its
consolidated financial statements.

Principles of Consolidation - The accompanying consolidated financial
statements include the accounts of Bancorp, Savings Bank, and MMI. All
significant intercompany balances and transactions have been eliminated in
consolidation.

Estimates - The preparation of consolidated financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the consolidated financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those
estimates.

Loans Receivable - Loans receivable are carried at their unpaid principal
balance less, where applicable, undisbursed funds, net deferred loan fees, and
allowance for losses. Additions to the allowance for loan losses are based on
management's evaluation of the loan portfolio under current economic
conditions and such other factors which, in management's judgment, deserve
recognition in estimating loan losses. Interest accrual is discontinued when a
loan becomes 90 days delinquent unless, in management's opinion, 

                                  46



<PAGE>   169
                                             Notes to 
MITCHELL BANCORP, INC. AND SUBSIDIARY        Consolidated Financial Statements
- ------------------------------------------------------------------------------

the loan is well secured and in process of collection. Interest income on
impaired loans is subsequently recognized on a cash basis, until such time
that, in management's opinion, the borrower will be able to meet payments as
they become due.

The Savings Bank's policy on single-family mortgage loans is to lend within
its primary market area which is defined as Mitchell County and the
surrounding counties in Western North Carolina. It is the Savings Bank's
general policy to limit an individual single-family mortgage loan to 80% of
the appraised value of the property securing the loan.

The Savings Bank's multi-family and commercial real estate loans consist of
properties located in its primary market. The general policy is to limit loans
on multi-family residential complexes and commercial real estate to 50% of the
appraised value of the property securing the loan.

Loan Origination Fees - Loan fees result from the Savings Bank originating
mortgage loans. Such fees and certain direct incremental costs related to
origination of such loans are deferred ("net deferred loan fees") and
reflected as a reduction of the carrying value of mortgage loans. The net
deferred fees (or costs) are amortized using the interest method over the
contractual lives of the loans. Unamortized net deferred loan fees on loans
sold prior to maturity are credited to income at the time of sale.

Investment Securities - All of the Company's investments which consist solely
of FHLMC stock have been identified as available for sale and recorded at
market value. The unrealized gains are reported as a component of
stockholders' equity. Gains or losses on sales of securities available for
sale are based on the specific identification method.

Premises and Equipment - Premises and equipment are carried at cost less
accumulated depreciation. Depreciation is provided using the straight-line
method over estimated useful lives. The cost of maintenance and repairs is
charged to expense as incurred while expenditures which materially increase
property lives are capitalized.

Federal Home Loan Bank Stock - Investment in stock of a Federal Home Loan Bank
is required by law of every federally insured savings and loan or savings
bank. The investment is carried at cost. No ready market exists for the stock,
and it has no quoted market value.

Real Estate Owned - Real estate acquired through, or in lieu of, loan
foreclosure is carried at the lower of fair value minus estimated costs to
sell or cost, which is redefined as the fair value at the time of foreclosure.
If fair value minus estimated costs to sell is less than cost, a valuation
allowance is recognized. If the fair value less estimated costs to sell
subsequently increases, the valuation allowance is reduced, but not below
zero. Increases or decreases in the valuation allowance are charged or
credited to income. Gains on sales of real estate owned are deferred to the
extent that gains are not received in 

                                       47



<PAGE>   170

                                             Notes to 
MITCHELL BANCORP, INC. AND SUBSIDIARY        Consolidated Financial Statements
- ------------------------------------------------------------------------------

cash. Deferred gains are taken into income in the same ratio as the loan
balances are reduced.

Income Taxes - The Company utilizes the liability method of computing income
taxes. Under the liability method, deferred tax liabilities and assets are
established for future tax return effects of temporary differences between the
stated value of assets and liabilities for financial reporting purposes and
their tax basis. The focus is on accruing the appropriate balance sheet
deferred tax amount, with the statement of earnings effect being the result of
changes in balance sheet amounts from period to period. Current income tax
expense is provided based upon the actual tax liability incurred for tax
return purposes. 

Cash Flow Information - As presented in the consolidated statements of cash
flows, cash and cash equivalents include cash and due from banks and interest-
earning deposits.

Impact of New Accounting Pronouncement - During 1997, the Financial Accounting
Standards Board issued Statement of Financial Accounting Standards No. 130,
"Reporting Comprehensive Income" (SFAS 130).  SFAS 130 provides accounting and
reporting standards for displaying comprehensive income and components of
comprehensive income in a complete set of financial statements. SFAS 130
addresses reporting and display only and is effective for fiscal years
beginning after December 15, 1997. The provisions of SFAS 130 have been
reflected in the accompanying financial statements.

2.     Earnings Per Share
       ------------------

The Company adopted Statement of Financial Accounting Standards No. 128,
"Earnings Per Share" (SFAS 128) in 1998. SFAS 128 establishes standards for
computing earnings per share and requires the presentation of basic and
diluted earnings per share amounts. Net income per share amounts for all
periods presented have been restated to conform with SFAS 128.

For the years ending June 30, 1997 and 1998, net income available to the
common stockholders for both basic and diluted earnings per share was equal to
net income. The weighted average shares outstanding for basic and diluted
earnings per share for 1997 and 1998 are as follows:

                                                  1997           1998
                                                  ----           ----

  Weighted average common shares outstanding    894,871        862,163
     Dilutive effects:
      Stock options and MRP shares granted            -          3,675
                                                -------        -------
  Weighted average common shares outstanding,
      diluted                                   894,871        865,838
                                                =======        =======

                                       48


<PAGE>   171

                                             Notes to 
MITCHELL BANCORP, INC. AND SUBSIDIARY        Consolidated Financial Statements
- ------------------------------------------------------------------------------

3.     Loans Receivable
       ----------------

       Loans receivable are summarized as follows:

                                                        June 30,
                                                   -------------------
                                                   1997           1998
                                                   ----           ----
         Real estate mortgage loans:
           One-to-four family residential        $ 23,909      $ 23,214
           Commercial real estate                   3,661         3,522
           Multi-family residential                    20            18
           Land                                     1,013         1,010
                                                 --------      --------
              Total real estate loans              28,603        27,764

         Consumer loans:
           Loans secured by deposit accounts          126           181
                                                 --------      --------
              Total loans                          28,729        27,945
                                                 --------      --------
         Less:
           Undisbursed portion of loans in 
             process                                 (135)          (69)
           Allowance for loan losses                 (176)         (200)
           Deferred loan fees                        (160)         (158)
           Reserve for uncollected interest           (55)          (12)
                                                 --------      --------
                                                     (526)         (439)
                                                 --------      --------
                                                 $ 28,203      $ 27,506
                                                 ========      ========

At June 30, 1997 and 1998 loans which were contractually past due ninety days
or more totaled approximately $581,000 and $231,000, respectively. All of
these loans would be categorized as homogeneous loans and therefore excluded
from consideration for impairment in accordance with Statement of Financial
Accounting Standards (SFAS) No. 114. The Savings Bank had no loans considered
impaired as defined under SFAS No. 114 for 1997 and 1998. A summary of the
activity in the allowance for loan losses is summarized as follows:

                                                   Years Ended June 30,
                                                   --------------------
                                                    1997          1998
                                                    ----          ----

     Beginning balance                           $    152      $    176
     Provision for losses charged to income            24            24
                                                 --------      --------
     Ending balance                              $    176      $    200
                                                 ========      ========
                                      49


<PAGE>   172



                                             Notes to 
MITCHELL BANCORP, INC. AND SUBSIDIARY        Consolidated Financial Statements
- ------------------------------------------------------------------------------

Management of the Savings Bank believes that its allowances for losses on its
loan portfolio are adequate. However, the estimates used by management in
determining the adequacy of such allowances are susceptible to significant
changes due primarily to changes in economic and market conditions. In
addition, various regulatory agencies periodically review the Savings Bank's
allowance for losses as an integral part of their examination processes. Such
agencies may require the Savings Bank to recognize additions to the allowances
based on their judgments of information available to them at the time of their
examinations.

4.  Real Estate Owned
    -----------------

    Real estate owned is summarized as follows:

                                                            June 30,
                                                    ----------------------
                                                    1997              1998
                                                    ----              ----

    One-to-four family residential                $     91         $    345
                                                  ========         ========
 
A summary of activity in the valuation allowance for losses on real estate is
summarized as follows:


                                                     Years Ended June 30,
                                                    ----------------------
                                                    1997              1998
                                                    ----              ----

    Beginning balance                             $     15         $      -
    Chargeoffs                                         (15)               -
    Provision for losses charged to income               -                -
                                                  --------         --------
    Ending balance                                $      -         $      -
                                                  ========         ========

5.  Premises and Equipment
    ----------------------

    Premises and equipment is summarized as follows:

                                                            June 30,
                                                    ----------------------
                                                    1997              1998
                                                    ----              ----
    Land                                          $     16         $     16
    Office building and improvements                    84               84
    Furniture and equipment                            191              192
                                                  --------         --------
                                                       291              292
    Less accumulated depreciation                      226              236
                                                  --------         --------
                                                  $     65         $     56
                                                  ========         ========


                                         50




<PAGE>   173

                                             Notes to 
MITCHELL BANCORP, INC. AND SUBSIDIARY        Consolidated Financial Statements
- ------------------------------------------------------------------------------

6.  Deposits
    --------

    Deposits are summarized as follows:

                                                 June 30,
                                 ----------------------------------------
                                          1997                 1998
                                 -------------------   ------------------
                                 Weighted              Weighted
                                 Average               Average
                                  Rate       Amount     Rate       Amount
                                  ----       ------     ----       ------

     Passbook                     2.25%     $  2,117    2.25%    $  2,220
     Money market                 2.87%        1,443    2.96%       1,137
     Certificates of deposit      5.78%       14,112    5.90%      18,207
                                            --------             --------
        Total deposits
                                            $ 17,672             $ 21,564
                                            ========             ========
     Weighted average cost of deposits        5.12%                5.37%
                                              ====                 ====

    Contractual maturities of certificates of deposit are as follows:

                                                         June 30,
                                                    ----------------
                                                    1997        1998
                                                    ----        ----

    12 months or less                            $ 10,917     $ 13,801
    1-2 years                                       1,947        2,251
    2-3 years                                         738        1,362
    3-5 years                                         510          793
                                                 --------     --------
                                                 $ 14,112     $ 18,207
                                                 ========     ========

    Interest expense on deposits is summarized as follows:

                                                  Years Ended June 30,
                                                  --------------------
                                                    1997        1998
                                                    ----        ----
     Passbook                                     $     60    $     49
     Money market                                       46          38
     Certificates of deposit                           869         977
                                                  --------    --------
                                                  $    975    $  1,064
                                                  ========    ========

Certificates of deposit with balances of $100,000 or more totaled
approximately $3,891,000 and $6,052,000 at June 30, 1997 and 1998,
respectively.

                                   51



<PAGE>   174

                                             Notes to 
MITCHELL BANCORP, INC. AND SUBSIDIARY        Consolidated Financial Statements
- ------------------------------------------------------------------------------

7.   Income Taxes
     ------------

    The components of income tax expense (benefit) are as follows:

                                                  Years Ended June 30,
                                                  --------------------
                                                  1997            1998
                                                  ----            ----

     Current                                    $    294       $    351
     Deferred (benefit)                               (5)           (42)
                                                --------       --------
        Total                                   $    289       $    309
                                                ========       ========

The differences between actual income tax expense and the amount computed by
applying the federal statutory income tax rate of 34% to income before income
taxes are reconciled as follows:

                                                   Years Ended June 30,
                                                  --------------------
                                                  1997            1998
                                                  ----            ----

     Computed income tax expense               $    259        $    253
     Increase (decrease) resulting from:
      State income tax net of federal 
       tax benefits                                  22              26
      Other                                           8              30
                                               --------        --------
     Actual income tax expense                 $    289        $    309
                                               ========        ========

The components of the net deferred income tax assets are as follows:

                                                        June 30,
                                                  --------------------
                                                  1997            1998
                                                  ----            ----

   Deferred tax assets, principally deferred
     compensation expenses                       $    402       $    485
   Valuation allowance                                  -              -
                                                 --------       --------
                                                      402            485
   Deferred tax liabilities, principally 
    unrealized gain on securities available 
    for sale                                          238            343
                                                 --------       --------
        Net deferred income tax asset            $    164       $    142
                                                 ========       ========

The Savings Bank's annual addition to its reserve for bad debts allowed under
the Internal Revenue Code may differ significantly from the bad debt
experience used for financial statement purposes. Such bad debt deductions for
income tax purposes are included in taxable income of later years only if the
bad debt reserves are used for purposes other than to absorb bad debt losses.
Since the Savings Bank does not intend to use the reserve for purposes other
than to absorb losses, no deferred income taxes have been provided on the
amount of bad debt reserves for tax purposes that arose in tax years beginning
before December 31, 1987, in accordance with SFAS No. 109. Therefore, retained
earnings at 

                                   52



<PAGE>   175

                                             Notes to 
MITCHELL BANCORP, INC. AND SUBSIDIARY        Consolidated Financial Statements
- ------------------------------------------------------------------------------

June 30, 1997 and 1998, includes approximately $1.1 million representing such
bad debt deductions for which no deferred income taxes have been provided.

8.   Pension Plan
     ------------

The Company has a defined benefit pension plan covering all full-time
employees over the age of twenty and one-half who have completed six months of
continuous employment.

    The following is a summary of the components of pension cost:

                                                 Years Ended June 30,
                                                ---------------------
                                                1997             1998
                                                ----             ----

   Service cost-benefits earned during 
     the year                                 $     16         $     12
   Interest cost on projected benefit 
     obligation                                     14               11
   Actual return on plan assets                    (10)             (12)
   Net amortization of initial transition
     liability and deferral of subsequent
     gains under SFAS No. 87                         1                1
   Net amortization of loss not reflected
     in market related value                         3                -
                                              --------         --------
                                              $     24         $     12
                                              ========         ========

A summary of the plan's funding status is as follows:

                                                       June 30,
                                                ---------------------
                                                1997             1998
                                                ----             ----
   Actuarial present value of benefit 
    obligations:
      Vested benefits                         $    138        $    154
      Non-vested benefits                            1               1
                                              --------        --------
        Accumulated benefit obligation        $    139        $    155
                                              ========        ========

   Projected benefit obligations for 
    services rendered to date                 $    207        $    163
   Plan assets at fair value, primarily
    cash and contracts with insurance 
    companies                                      135             160
                                              --------        --------
   Deficit of plan assets over projected
    benefit obligations                             72               3
   Unrecognized transition asset                   (19)            (18)
   Minimum liability adjustment                     25               -
   Unrecognized net loss                           (74)            (11)
                                              --------        --------

      Accrued (prepaid) pension expense       $      4        $    (26)
                                              ========        ========

                                         53




<PAGE>   176

                                             Notes to 
MITCHELL BANCORP, INC. AND SUBSIDIARY        Consolidated Financial Statements
- ------------------------------------------------------------------------------

The weighted average discount rate and rate of increase in future compensation
levels in determining the actuarial present value of the projected benefit
obligation for 1997 and 1998 was 8% and 5%, respectively.  The expected long
term rate of return on assets was 8%.

9.  Compensation Benefit Agreements
    -------------------------------

The Savings Bank has established nonqualified compensation agreements with its
directors providing for fixed benefits payable monthly over a ten year period.
The benefits are payable to those directors beginning upon attainment of age
62 or, in the event of their death, to their designated beneficiary. The
expense before income tax effect associated with these agreements was
approximately $17,000 for the years ending June 30, 1997 and 1998.

The Savings Bank also has established nonqualified compensation agreements
with certain key executives providing for benefits payable monthly over a ten
year period beginning at retirement and to their designated beneficiary in the
event of death. The expense before income tax effect recognized on these
agreements was approximately $84,000 and $50,000 for the years ending June 30,
1997 and 1998, respectively.

The Company has purchased life insurance contracts with respect to directors
and key executives covered by these agreements. The Company is the owner and
beneficiary of the insurance contracts. The directors and key executives are
general creditors of the Company with respect to these benefits. The cash
surrender value of the Company-owned life insurance is reflected in other
assets on the accompanying consolidated balance sheets. The liability for the
benefits have been accrued at the balance sheet dates at the net present value
of the expected benefits. Annual expense is based on the increase in the
present value of expected future benefits. 

10.  Postretirement Benefits Other Than Pensions
     ------------------------------------------- 

Effective December 31, 1995, the Company adopted an unfunded postretirement
health care benefit plan covering certain executive officers and their spouses
for life beginning at their date of retirement. The Company plans to provide
health insurance coverage under their existing group plan for these retirees.
The benefits are recorded in accordance with SFAS No. 106, "Employers
Accounting for Postretirement Benefits Other Than Pensions". Under SFAS No.
106, the Company is required to accrue the estimated cost of retiree benefit
payments during the employee's active service period. Based on the full
eligibility of the covered executive officers, the Company has accrued the
expected postretirement benefit obligation of approximately $73,000 and
$78,000 at June 30, 1997 and 1998, respectively. This liability consists
entirely of unrecognized prior service cost.

                                   54





<PAGE>   177

                                             Notes to 
MITCHELL BANCORP, INC. AND SUBSIDIARY        Consolidated Financial Statements
- ------------------------------------------------------------------------------

11.  Employment and Change of Control Agreements
     -------------------------------------------

The Company entered into three year employment agreements with certain key
officers which may be extended by the Board for an additional year at each
anniversary date so that the remaining terms shall be three years. The
agreements provide for severance payments and other benefits in the event of
involuntary termination of employment in connection with any change in control
of the employers. The severance payments will equal 2.99 times the executive
officer's average annual compensation during the preceding five years. The
employment agreements provide for termination by the Company for just cause at
any time. The Company has not accrued any benefits under these postemployment
agreements.

12.  Regulatory Matters
     ------------------

The Savings Bank is subject to various regulatory capital requirements
administered by the Federal Deposit Insurance Company ("FDIC"). Failure to
meet minimum capital requirements can initiate certain mandatory, and possible
additional discretionary, actions by regulators that, if undertaken, could
have a direct material effect on the Company's financial statements. Under
capital adequacy guidelines and the regulatory framework for prompt corrective
action, the Savings Bank must meet specific capital guidelines that involve
quantitative measures of the Savings Bank's assets, liabilities, and certain
off-balance sheet items as calculated under regulatory accounting practices.
The Savings Bank's capital amounts and classification are also subject to
qualitative judgments by the regulators about components, risk weightings, and
other factors. In addition, the Savings Bank is subject to a North Carolina
Savings Institution (State) capital requirement of at least 5% of total
assets.

Quantitative measures established by regulation to ensure capital adequacy
require the Savings Bank to maintain minimum amounts and ratios (set forth in
the table below) of total and Tier I capital (as defined in the regulations)
to risk weighted assets (as defined), and of Tier I capital to average assets
( as defined). Management believes, as of June 30, 1998, that the Savings Bank
meet all capital adequacy requirements to which it is subject.

As of June 30, 1998, the most recent notification from the FDIC categorized
the Savings Bank as well capitalized under the regulatory framework for prompt
corrective action. To be categorized as well capitalized the Savings Bank must
maintain minimum total risked-based, Tier I risk-based, and Tier I leverage
ratios as set forth in the following table. There are no conditions or event
since the notification that management believes have changed the Savings
Bank's category.

                                 55



<PAGE>   178

                                             Notes to 
MITCHELL BANCORP, INC. AND SUBSIDIARY        Consolidated Financial Statements
- ------------------------------------------------------------------------------

Following are the required and actual capital amounts and ratios for the
Savings Bank:

<TABLE>
<CAPTION>
                                                                                  TO BE WELL
                                                                               CAPITALIZED UNDER
                                                        FOR CAPITAL            PROMPT CORRECTIVE
                                  ACTUAL             ADEQUACY PURPOSES         ACTION PROVISIONS
                           -------------------      -------------------       -------------------
                           AMOUNT        RATIO      AMOUNT        RATIO       AMOUNT        RATIO
                           ------        -----      ------        -----       ------        -----

<S>                     <C>              <C>       <C>         <C>           <C>          <C> 
As of June 30, 1998:
  Tier 1 Capital (to                                           greater or                 greater or
    average assets)     $  10,869        31.8%     $  1,368    less than 4%  $  1,710     less than 5%
  Tier 1 Capital (to 
    risk-weighted                                              greater or                 greater or
    assets)             $  10,869        59.8%     $    727    less than 4%  $  1,091     less than 6%
  Total Capital (to 
    risk-weighted                                              greater or                 greater or 
    assets)             $  11,069        60.9%     $  1,459    less than 8%  $  1,819     less than 10%

As of June 30, 1997:
  Tier 1 Capital (to                                           greater or                 greater or
    average assets)     $  10,328        34.5%     $  1,198    less than 4%  $  1,497     less than 5%
  Tier 1 Capital (to 
    risk-weighted                                              greater or                 greater or
    assets)             $  10,328        56.9%     $    726    less than 4%  $    907     less than 6%
  Total Capital (to 
   risk-weighted                                               greater or                 greater or
   assets)              $  10,504        57.9%     $  1,451    less than 8%  $  1,814     less than 10%

</TABLE>


                                             Notes to 
MITCHELL BANCORP, INC. AND SUBSIDIARY        Consolidated Financial Statements
- ------------------------------------------------------------------------------

13.  Financial Instruments with Off Balance Sheet Risk
     -------------------------------------------------

The Company is a party to financial instruments with off-balance-sheet risk in
the normal course of business to meet the financing needs of its customers.
These financial instruments include commitments to extend credit. Those
instruments involve, to varying degrees, elements of credit and interest rate
risk in excess of the amount recognized in the accompanying consolidated
balance sheet. The contract or notional amounts of those instruments reflect
the extent of the Company's involvement in particular classes of financial
instruments.

The Company's exposure to credit loss in the event of nonperformance by the
other party to the financial instrument for commitments to extend credit is
represented by the contractual notional amount of those instruments. The
Company uses the same credit policies in making commitments as it does for on-
balance-sheet instruments.

The Company had outstanding commitments to originate fixed rate mortgage loans
of approximately $563,000 and $228,000 at June 30, 1997 and 1998,
respectively. The commitments to originate loans at June 30, 1997, had
interest rates ranging from 8.00% to 8.50% with terms ranging from 15 to 16
years. The commitments to originate loans at June 30, 1998, had interest rates
of 8.5% with terms of 16 years.

                                 56



<PAGE>   179

                                             Notes to 
MITCHELL BANCORP, INC. AND SUBSIDIARY        Consolidated Financial Statements
- ------------------------------------------------------------------------------

14.  Deposit Insurance Premiums
     ---------------------------

The Savings Bank recorded an expense in 1997 for the one-time industry-wide
special assessment levied by the omnibus appropriation bill to recapitalize
the Savings Association Insurance Fund (SAIF). The special assessment for
deposit insurance premiums of approximately $137,000 has been reflected in
income for the year ending June 30, 1997, with an after tax impact on net
income of approximately $87,000. Effective January 1, 1997, the Savings Bank
began paying reduced premium assessments in accordance with the new SAIF
assessment schedule.

15.  Stockholders' Equity
     --------------------

Bancorp was incorporated under North Carolina law in February 1996 to acquire
and hold all the outstanding common stock of the Savings Bank, as part of the
Savings Bank's conversion from a North Carolina-chartered mutual savings bank
to a North Carolina-chartered stock savings bank. In connection with the
conversion which was consummated on July 12, 1996, Bancorp issued and sold
979,897 shares of common stock at a price of $10.00 per share for total net
proceeds of approximately $9.2 million after conversion expenses of
approximately $585,000. Bancorp retained one-half of the net proceeds and used
the remaining net proceeds to purchase the newly issued capital stock of the
Savings Bank. Since, the conversion was essentially consummated prior June 30,
1996, the conversion was accounted for as being effective as of June 30, 1996,
with the net conversion offering proceeds of approximately $9.2 million shown
on the statements of stockholders' equity as proceeds from the sale of common
stock.

The Savings Bank may not declare or pay a cash dividend if the effect thereof
would cause its net worth to be reduced below either the amounts required for
the liquidation account discussed below or the regulatory capital requirements
imposed by federal and state regulations.

At the time of conversion, the Savings Bank established a liquidation account
in an amount equal to its retained earnings as reflected in the latest
consolidated balance sheet used in the final conversion prospectus. The
liquidation account will be maintained for the benefit of eligible account
holders who continue to maintain their deposit accounts in the Savings Bank
after conversion. In the event of a complete liquidation of the Savings Bank
(and only in such an event), eligible depositors who continue to maintain
accounts shall be entitled to receive a distribution from the liquidation
account before any liquidation may be made with respect to common stock.

                                  57




<PAGE>   180

                                             Notes to 
MITCHELL BANCORP, INC. AND SUBSIDIARY        Consolidated Financial Statements
- ------------------------------------------------------------------------------

16.  Employee Stock Plans
     --------------------

Employee Stock Ownership Plan - As part of the conversion discussed in Note
15, an Employee Stock Ownership Plan (ESOP) was established and the ESOP
borrowed approximately $784,000 from Bancorp to purchase 78,391 shares of
common stock issued by Bancorp. The loan will be repaid principally from the
Savings Bank's discretionary contributions to the ESOP over a period of 15
years. On June 30, 1998, the loan had an outstanding balance of approximately
$679,000 and an interest rate of 8.25%. The unearned compensation for
unallocated shares is recorded as a reduction of the Company's stockholders'
equity. Contributions to the ESOP and shares released from the suspense
account are allocated to the participants on the basis of compensation in the
year of allocation. Benefits become fully vested at the end of seven years of
service. Since Savings Bank's annual contributions are discretionary, benefits
payable under the ESOP cannot be estimated. Compensation expense is recognized
to the extent of the fair value of shares committed to be released. In 1997
and 1998, compensation expense of approximately $73,000 and $120,000 was
recorded for the release of shares. At June 30, 1997 and 1998, there remained
approximately 73,000 and 66,000 shares in suspense, respectively. The value of
the unreleased shares at June 30, 1998, was approximately $1.1 million.

Management Recognition and Retention Plan - The Company 1996 Management
Recognition and Development Plan ("MRP") reserved 39,160 shares of common
stock for issuance. Shares totaling 31,358 were granted to directors, officers
and employees of the Company on July 13, 1997. The awards will vest ratably
over a five year period with acceleration of vesting as defined by the Plan.
Compensation expense, in the amount of the fair value of the common stock at
the date of grant, will be recognized during the periods the participants
become vested. For the year ended June 30, 1998, compensation expense of
approximately $98,000 has been accrued. It is management's intent to fund
vested MRP shares out of shares held in treasury.

Stock Option Plan - The Company 1996 Stock Option Plan reserved 97,990 shares
for the benefit of directors, officers, and other key employees of the
Company. The Plan provides for incentive options for officers and employees
and nonincentive options for directors. The Plan is administered by a
committee of at least three directors of the Company. The option exercise
price cannot be less than the fair value of the underlying common stock at the
date of the option grant, and the maximum option term cannot exceed ten years.
The following table summarizes the non-incentive stock options that have been
granted to directors and the incentive stock options granted to officers and
other key employees. No options grants were exercisable at June 30, 1998.

                                 58



<PAGE>   181

                                             Notes to 
MITCHELL BANCORP, INC. AND SUBSIDIARY        Consolidated Financial Statements
- ------------------------------------------------------------------------------

                                                                   Option
                             Nonincentive   Incentive     Total     Price
                             ------------   ---------     -----     -----

   Shares under options:
    Outstanding at July 1,
      1997                             -           -           -   $     -

    Granted--July 13              14,700      53,896      68,596    16.375
                                 -------     -------     -------   -------
    Outstanding at June 30,
      1998                        14,700      53,896      68,596    16.375
                                 -------     -------     -------   -------
    Options available to grant
      at June 30, 1998                                    29,384


The Company applies APB Opinion 25 and related interpretations in accounting
for its stock option plan. Accordingly, no compensation cost has been
recognized for its stock option plan. Had compensation cost for the Company's
plan been determined based on the fair value at the grant dates for awards
under the Plan consistent with methods under FASB Statement 123 (SFAS 123),
the Company's net income and earnings per share would not have been materially
reduced and therefore no proforma disclosure has been presented.

17.  Financial Instruments
     ---------------------

The approximate stated and estimated fair value of certain financial
instruments are summarized below:

                                     1997                      1998
                              ----------------------    ---------------------
                              Stated     Estimated      Stated     Estimated
                              Amount     Fair Value     Amount     Fair Value
                              ------     ----------     ------     ----------
  Financial assets:
   Loans receivable, net    $ 28,203      $ 27,950     $ 27,506     $ 28,606
   Investments                   758           758          919          919
   Cash and cash 
     equivalents               3,606         3,606        8,159        8,159

  Financial liabilities:
    Deposits:
      Demand deposits          3,560         3,560        3,357        3,357
      Certificates of
        deposit               14,112        14,130       18,207       18,300

                                          59




<PAGE>   182

                                             Notes to 
MITCHELL BANCORP, INC. AND SUBSIDIARY        Consolidated Financial Statements
- ------------------------------------------------------------------------------

Statement of Financial Accounting Standards No. 107, "Disclosures about Fair
Value of Financial Instruments" (SFAS 107), requires disclosure of fair value
information about financial instruments, whether or not recognized in the
balance sheet, for which it is practicable to estimate that value. The
following methods and assumptions were used by the Company in estimating its
fair value disclosures for financial instruments:

  .  Fair value approximates book value for the following financial
     instruments due to the short-term nature of the instruments: Cash,
     interest earning deposits, accrued interest receivable and accrued
     expenses.

  .  Fair values for loans held for investment are estimated by segregating
     the portfolio by type of loan and discounting scheduled cash flows using
     interest rates currently being offered for loans with similar terms,
     reduced by an estimate of credit losses inherent in the portfolio. A
     prepayment assumption is used as an estimate of the portion of loans that
     will be repaid prior to their scheduled maturity. 

  .  Fair values for demand deposits with no fixed maturity date is equal to
     the carrying value. The fair value of certificates of deposit are
     estimated by discounting the amounts payable at the certificate rates
     using the rates currently offered for deposits of similar remaining
     maturities.

  .  Fair value estimates are made at a specific point of time, based on
     relevant market information and information about the financial
     instrument. These estimates do not reflect any premium or discount that
     could result from offering for sale the Company's entire holdings of a
     particular financial instrument. Because no active market exists for a
     significant portion of the Company's financial instruments, fair value
     estimates are based on judgments regarding future expected loss
     experience, current economic conditions, current interest rates and
     prepayment trends, risk characteristics of various financial instruments,
     and other factors. These estimates are subjective in nature and involve
     uncertainties and matters of significant judgment and therefore cannot be
     determined with precision. Changes in any of these assumptions used in
     calculating fair value also would affect significantly the estimates.
     Further, the fair value estimates were calculated as of June 30, 1997 and
     1998. Changes in market interest rates and prepayment assumptions could
     change significantly the estimated fair value.

  .  Fair value estimates are based on existing on and off-balance-sheet
     financial instruments without attempting to estimate the value of
     anticipated future business and the value of assets and liabilities that
     are not considered financial instruments. For example, the Company has
     significant assets and liabilities that are not considered financial
     assets or liabilities including deposit franchise value, loan servicing
     portfolio, real estate, deferred tax assets, and premises and equipment.
     In addition, the tax ramifications related to the realization of the
     unrealized gains and losses can have a significant effect on fair value
     estimates and have not been considered in any of these estimates.
  
                                    60

<PAGE>   183

                                             Notes to 
MITCHELL BANCORP, INC. AND SUBSIDIARY        Consolidated Financial Statements
- ------------------------------------------------------------------------------

18.  Condensed Parent Company Financial Information
     ----------------------------------------------

The following condensed balance sheets as of June 30, 1997 and 1998, and
condensed statements of income and cash flows for the years then ended for
Mitchell Bancorp, Inc. should be read in conjunction with the consolidated
financial statements and the notes thereto.


     Parent Company Only                             June 30,     June 30,
     Balance Sheets (in thousands)                     1997        1998
     -----------------------------                     ----        ----

     Assets:
       Cash and cash equivalents                    $  1,965    $  2,705
       Equity in net assets of bank subsidiary        10,607      11,242
       Loans receivable                                1,740         679
       Prepaid expenses and other assets                  20           8
                                                    --------    --------
          Total assets                              $ 14,332    $ 14,634
                                                    ========    ========

     Liabilities                                           7           2

     Stockholders' equity                             14,325      14,632
                                                    --------    --------
          Total liabilities and stockholders'
            equity                                  $ 14,332    $ 14,634
                                                    ========    ========

                                                    For the Years Ended 
                                                          June 30,
     Parent Company Only                            -------------------
     Statements of Income (in thousands)              1997        1998
     -----------------------------------              ----        ----

     Interest income                                $    228    $    185
     Expenses                                           (109)       (145)
     Income taxes                                        (42)        (27)
     Undistributed equity earnings                       394         420
                                                    --------    --------
     Net income                                     $    471    $    433
                                                    ========    ========

No dividends have been paid from the Savings Bank to the parent for the years
ending June 30, 1997 and 1998.

                                 61




<PAGE>   184

                                             Notes to 
MITCHELL BANCORP, INC. AND SUBSIDIARY        Consolidated Financial Statements
- ------------------------------------------------------------------------------

                                                    For the Years Ended 
                                                          June 30,
     Parent Company Only                            -------------------
     Statements of Cash Flow (in thousands)           1997        1998
     --------------------------------------           ----        ----

     Operating activities:
      Net income                                   $    471    $    433
      Undistributed equity earnings of 
       Savings Bank                                    (394)       (420)
      Other, net                                        (15)          9
                                                   --------    --------
                                                         62          22
                                                   --------    --------
     Investing activities:
      Loan to savings bank                           (1,000)          -
      Repayments on loans receivable                     44       1,061
                                                   --------    --------
         Net cash provided (used) by investing
           activities                                  (956)      1,061
                                                   --------    --------
     Financing activities:
      Repurchase of common stock                       (784)          -
      Dividends paid                                   (180)       (343)
      Repayment of stock oversubscription              (523)          -
      Payment of conversion cost                       (347)          -
                                                   --------    --------
        Net cash provided by financing activities    (1,834)       (343)
                                                   --------    --------
        Net increase in cash and cash equivalents    (2,728)        740

     Cash and cash equivalents at beginning of year   4,693       1,965
                                                   --------    --------
     Cash and cash equivalents at end of year      $  1,965    $  2,705
                                                   ========    ========

19.  Subsequent Event
     ----------------

The Company announced on August 13, 1998, its signing of a definitive
agreement by which the Company will merge with a commercial bank. Under the
agreement, the Company's shareholders will receive cash and/or shares of the
commercial bank's common stock subject to an exchange ratio as defined in the
merger agreement. The completion of the transaction is subject to regulatory
and shareholder approval of the reorganization agreement.

The pending change in control, when approved and consummated, will result in
the payment of certain employee severance benefits, the payment of employment
contract settlements, and the acceleration of certain benefit payments from
qualified and nonqualified retirement plans. At June 30, 1998, the Company has
not accrued any liabilities with regard to these potential benefit payments
that would only result upon approval and completion of the merger.

                                 62

<PAGE>   185

Item 8.  Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosure
- ------------------------------------------------------------------------

         None.

                                 PART III

Item 9.  Directors, Executive Officers, Promoters and Control Persons;
         Compliance with Section 16(a) of the Exchange Act
- -----------------------------------------------------------------------
                                 
     The Board of Directors of the Corporation is presently composed of six
members, each of who are elected for a term of one year.  The executive
officers of the Corporation and the Savings Bank are elected annually and hold
office until their respective successors have been elected and qualified or
until death, resignation or removal by the Board of Directors.  The following
tables sets forth information with respect to the Directors and executive
officers of the Corporation and the Savings Bank.  

              Directors of the Corporation and the Savings Bank

                         Age at           Year First Elected        Current
     Name            June 30, 1998 (1)  or Appointed Director (2) Term Expires
     ----            -----------------  ------------------------- ------------
  Calvin F. Hall           69                   1974                 1999
  Edward Ballew, Jr.       76                   1948                 1999
  Emma Lee M. Wilson       62                   1983                 1999
  Baxter D. Johnson        88                   1952                 1999
  Lloyd Hise, Jr.          53                   1988                 1999
  Michael B. Thomas        43                   1997                 1999
___________
(1)    As of June 30, 1998.
(2)    Includes prior service on the Board of Directors of the Savings Bank,
       if any.

              Executive Officers of the Corporation and Savings Bank

                     Age at
                    June 30,
Name                 1998                  Position
                     ----     ------------------------------------------------
                              Corporation            Savings Bank
                              -------------------    -------------------------
- ----

Calvin F. Hall        69      President              President
Edward Ballew, Jr     76      Executive Vice         Executive Vice President
                              President and Chief    and Chief Executive
                              Executive Officer      Officer
Emma Lee M. Wilson    62      Assistant Managing     Assistant Managing  
                              Officer, Secretary     Officer, Secretary
                              and Treasurer          and Treasurer

Biographical Information

      Set forth below is certain information regarding the Directors and
executive officers of the Corporation and the Savings Bank. All of the
directors and officers listed above have held positions with or been employed
by the Corporation for five years unless otherwise stated.    There are no
family relationships among or between the directors or executive officers. 


                                       63



<PAGE>   186

      Calvin F. Hall is President and an agent of Fortner Insurance Agency,
Inc., with which he has been affiliated with for over 39 years.  Mr. Hall was
appointed President of the Savings Bank in January 1995.  Mr. Hall is a member
of the Spruce Pine Rotary Club.

      Edward Ballew, Jr. has been employed as an executive officer by the
Savings Bank since 1947 and serves as its Executive Vice President and Chief
Executive Officer.  

      Emma Lee M. Wilson has been employed by the Savings Bank since 1958 and
has served in various capacities since that time.  Mrs. Wilson is the
Assistant Managing Officer, Secretary and Treasurer of the Savings Bank. 

      Baxter D. Johnson  has been the owner of Johnson Electric, Spruce Pine,
North Carolina, for 68 years.

      Lloyd Hise, Jr. has been a practicing attorney in Spruce Pine, North
Carolina since 1969.  

      Michael B. Thomas is a salesman for Buck Stove, Inc., Spruce Pine, North
Carolina.  He is a past president of the Mitchell County Chamber of Commerce
and has served on the Town of Spruce Pine Board of Alderman.

Compliance with Section 16(a) of the Exchange Act

      Section 16(a) of the Securities Exchange Act of 1934, as amended
("Exchange Act") requires the Corporation's executive officers and directors,
and persons who own more than 10% of any registered class of the Corporation's
equity securities, to file reports of ownership and changes in ownership with
the SEC.  Executive officers, directors and greater than 10% shareholders are
required by regulation to furnish the Corporation with copies of all Section
16(a) forms they file.

      Based solely on its review of the copies of such forms it has received
and written representations provided to the Corporation by the above
referenced persons, the Corporation believes that all filing requirements
applicable to its reporting officers, directors and greater than 10%
shareholders were properly and timely complied with for the fiscal year ended
June 30, 1998.

Item 10.  Executive Compensation
- --------------------------------

Summary Compensation Table

<TABLE>
<CAPTION>
                                                          Long-term Compensation
                                 Annual Compensation(1)             Awards               
                                -----------------------   -------------------------
                                                          Restricted      Number           All
Name and                                                    Stock           of         Other Annual
Position                        Year  Salary(2)   Bonus    Awards(3)     Options(4)    Compensation(5)
- --------                        ----  ---------   -----    ---------     ----------    ---------------

<S>                             <C>    <C>       <C>        <C>           <C>              <C> 
Edward Ballew, Jr.              1998   $83,868   $   --     $160,459      24,498           $38,319
 Executive Vice President       1997    73,800       --           --          --            31,647
 and Chief Executive Officer    1996    74,000    6,200           --          --                --

</TABLE>

_______________
(1)     All compensation is paid by the Savings Bank.  Excludes certain
        additional benefits received by each individual, the aggregate amounts
        of which do not exceed 10% of the particular individual's total annual
        salary and bonus.
(2)     Includes Board of Directors fees of $6,000.

                   (footnotes continued on following page)

                                     64



<PAGE>   187

(3)    Represents the value of restricted stock awards at July 13, 1997, the
       date of grant, pursuant to the Management Recognition Plan ("MRDP"). 
       Dividends are paid on such awards if and when declared and paid by the
       Corporation on the Common Stock.  At June 30, 1998, the value of the
       unvested awards (which vest pro rata over a five-year period with the
       first 20% installment vesting on July 13, 1998) for Mr. Ballew was
       $161,684 (9,799 shares at $16.50 per share).
(4)    Subject to pro rata vesting over a five year period with the first 20%
       installment vesting on July 13, 1998.
(5)    Represents contribution made to the ESOP.

     Options Grants Table.  The following information is provided for Mr.
Ballew.

                                       
                          Number of     Percent of
                          Securities    Total Options
                          Underlying    Granted to
                           Options      Employees in    Exercise   Expiration
Name                      Granted (1)   Fiscal Year     Price         Date   
- ----                      -----------   -----------     --------   ----------

Edward Ballew, Jr.          24,498           55%         $16.375    07/13/07
_____________
(1)    Subject to pro rata vesting over a five year period with the first 20% 
       installment vesting on July 13, 1998.

     Option Exercise/Value Table.  The following information is provided for
Mr. Ballew.

<TABLE>
<CAPTION>
                                                         Number of
                                                   Securities Underlying          Value of Unexercised
                                                    Unexercised Options           In-the-Money Options
                       Shares                       at Fiscal Year End(#)         at Fiscal Year End($)
                     Acquired on     Value       ---------------------------    ------------------------- 
   Name              Exercise (#)  Realized($)   Exercisable   Unexercisable    Exercisable Unexercisable
   ----              -----------   -----------   -----------   -------------    ----------- -------------
<S>                     <C>            <C>            <C>          <C>                <C>        <C>
Edward Ballew, Jr.       --            --             --           24,498             --         $3,062

</TABLE>


Employment Agreements

     Effective December 31, 1995, the Savings Bank entered into three-year
employment agreements with Mr. Ballew and Mrs. Wilson (individually, the
"Executive").  The agreements provide for the extension of the term of the
agreement for an additional year annually unless the Savings Bank provides the
Executive with prior notice that the current term will not be extended.  The
agreements provide for an initial salary level for Mr. Ballew and Mrs. Wilson
of $72,000 and $58,000, respectively.  Under the agreements, the compensation
of each Executive is subject to annual review.  In addition, each Executive is
eligible to participate in all employee benefit plans or arrangements which
the Savings Bank makes available to its senior executive officers.  The
agreements provide that upon the Executive's termination of employment without
cause or the Executive's resignation following the occurrence of certain
events, including a material change in the Executive's functions, duties or
responsibilities, the Savings Bank will make a severance payment equal to the
greater of the payments due to the Executive over the remaining term of the
agreement or three times the average of the Executive's base salary over the
preceding three years.  In addition, the Savings Bank is obligated to continue
the Executive's life, dental and disability coverage through the expiration of
the current term of the agreement.  The agreements also restrict the
Executive's right to compete against the Savings Bank for a period of two
years from the date of the Executive's termination without cause or
resignation in the circumstances described above.

     In connection with the Savings Bank's mutual to stock conversion, the
agreements were amended to provide for severance payments and continuation of
other employee benefits in the event of the Executive's involuntary
termination of employment in connection with any change in control of the
Savings Bank or the Corporation.  Severance 

                                    65



<PAGE>   188

payments also will be provided on a similar basis in connection with voluntary
termination of employment where, subsequent to a change in control, Mr. Ballew
and Mrs. Wilson are assigned duties inconsistent with their positions, duties,
responsibilities and status immediately prior to such change in control.  The
term "change in control" will be defined as having occurred when, among other
things, (i) a person other than the Corporation purchases shares of Common
Stock pursuant to a tender or exchange offer for such shares, (ii) any person
(as such term is used in Sections 13(d) and 14(d)(2) of the Exchange Act) is
or becomes the beneficial owner, directly or indirectly, of securities of the
Corporation representing 25% or more of the combined voting power of the
Corporation's then outstanding securities, (iii) the membership of the Board
of Directors changes as the result of a contested election, or (iv)
shareholders of the Corporation approve a merger, consolidation, sale or
disposition of all or substantially all of the Corporation's assets, or a plan
of partial or complete liquidation.

     The severance payments from the Savings Bank will equal 2.99 times each
Executive's average annual compensation during the five-year period preceding
the change in control.  Such amount will be paid in a lump sum within 10
business days following the termination of employment.  Assuming that a change
in control had occurred at June 30, 1998, Mr. Ballew and Mrs. Wilson would be
entitled to severance payments of approximately $216,000 and $173,000,
respectively.  Section 280G of the Internal Revenue Code of 1986, as amended
("Code"), states that severance payments that equal or exceed three times the
base compensation of the individual are deemed to be "excess parachute
payments" if they are contingent upon a change in control.  Individuals
receiving excess parachute payments are subject to a 20% excise tax on the
amount of such excess payments, and the Executives would not be entitled to
deduct the amount of such excess payments.   If the proposed merger with First
Western is consummated, it would be deemed a change in control under the terms
of the agreements.

Compensation Committee Interlocks and Insider Participation.  

     Mr. Ballew, Executive Vice President and Chief Executive Officer of the
Corporation, serves as a member of the Compensation Committee.  Although the
Chief Executive Officer recommends compensation to be paid to executive
officers, the entire Board of Directors of the Savings Bank reviews such
recommendations and sets the compensation for Mr. Ballew. 

Directors' Compensation

     Board Fees.  Except for the President who receives a monthly fee of
$1,000, directors of the Savings Bank received a fee of $500 per month during
the year ended June 30, 1998.  Director fees totaled $39,000 for the year
ended June 30, 1998.  Directors do not receive any additional compensation for
serving on committees of the Board of Directors.  No separate fees are paid
for service on the Board of Directors of the Corporation.

     Directors' Retirement Plan.   The Savings Bank established a retirement
plan for incumbent directors in 1994.  The intent of the plan is to compensate
directors for their past services to the Savings Bank and to provide
incentives for continued service to the Savings Bank to ensure its continued
success and to provide management of the Savings Bank with the benefits of the
expertise and experience of its directors.  Normal retirement age under the
plan is age 62.  The plan provides a normal retirement benefit equal to $500
per month for a period of 120 months following retirement.  However, the
Savings Bank may elect to pay the normal retirement benefit in a lump sum at
any time following a director's retirement.  The plan also provides for the
payment of benefits equal to the normal retirement benefit in the case of a
director who dies or becomes disabled prior to retirement.  Directors who
participate in the plan are subject to a noncompetition restriction during the
benefit payment period.  In addition, a retired director is obligated to
provide consulting services to the Savings Bank during such period.  Plan
expenses totaled $17,000 for the fiscal year ended June 30, 1998.

                                    66



<PAGE>   189

Item 11.  Security Ownership of Certain Beneficial Owners and Management
- ------------------------------------------------------------------------

     Persons and groups who beneficially own in excess of 5% of the
Corporation's Common Stock are required to file certain reports disclosing
such ownership pursuant to the Exchange Act.  Based on such reports, the
following table sets forth, as of the close of business on the Voting Record
Date, certain information as to those persons who were beneficial owners of
more than 5% of the outstanding shares of Common Stock.  Management knows of
no persons other than those set forth below who beneficially owned more than
5% of the outstanding shares of Common Stock at the close of business on the
Voting Record Date.  The following table also sets forth, as of the close of
business on the Voting Record Date, information as to the shares of Common
Stock beneficially owned by each director, by the named executive officers of
the Corporation, and by all executive officers and directors of the
Corporation as a group.

                                       Number of Shares      Percent of Shares
Name                                 Beneficially Owned (1)    Outstanding    
- ----                                 ----------------------    -----------
Beneficial Owners of More Than 5%

Mitchell Savings Bank, Inc., SSB
Employee Stock Ownership Plan Trust           78,392                8.36%

Jerome H. and Susan B. Davis (2)              93,000                9.92

Great Meadows, Inc. (3)                       97,550               10.41
  Samuel L. Phillips
  Van F. Phillips
  G. Byron Phillips
  Gina A. Phillips

Jewel Phillips                                48,502                5.18

Directors

Calvin F. Hall                                12,582                1.34%
Emma Lee M. Wilson                            12,568                1.34
Baxter D. Johnson                              2,393                   *
Lloyd Hise, Jr.                                5,398                   *
Michael B. Thomas                              3,165                   *

Named Executive Officers(4)

Edward Ballew, Jr.                            14,150                1.51

All Executive Officers and                 
 Directors as a Group (6 persons)             50,256                5.36
_______________
*    Less than 1 percent of shares outstanding.
(1)  In accordance with Rule 13d-3 under the Exchange Act, a person is deemed
     to be the beneficial owner, for purposes of this table, of any shares of
     Common Stock if he or she has voting or investment power with respect to
     such security.  The table includes shares owned by spouses, other
     immediate family members in trust, shares

                 (footnotes continued on following page)

                                  67



<PAGE>   190
     held in retirement accounts or funds for the benefit of the named
     individuals, and other forms of ownership, over which shares the persons
     named in the table may possess voting and/or investment power.  
(2)  As disclosed in a Schedule 13D filed with the Securities and Exchange
     Commission ("SEC") on July 19, 1996, as subsequently amended on November
     19, 1996, May 5, 1997, September 24, 1997 and October 31, 1997. 
(3)  As disclosed in a Schedule 13D filed with the SEC on August 19, 1996.  
(4)  Under SEC regulations, the term "named executive officer" is defined to
     include the chief executive officer, regardless of compensation level,
     and the four most highly compensated executive officers, other than the
     chief executive officer, whose total annual salary and bonus for the last
     completed fiscal year exceeded $100,000.  Edward Ballew, Jr. was the
     Corporation's only "named executive officer" for the fiscal year ended
     June 30, 1998.  He is also a director of the Corporation.

     (c)       Changes In Control

     The Corporation is not aware of any arrangements, including any pledge by
     any person of securities of the Corporation, the operation of which may
     at a subsequent date result in a change in control of the Corporation,
     except for the following:

     Jerome H. Davis and Susan B. Davis, Greenwich, Connecticut, have filed
     with the SEC a Schedule 13D dated July 19, 1996, as subsequently amended
     on November 19, 1996, May 5, 1997, September 24, 1997 and October 31,
     1997, with respect to the Corporation's common stock.  The Schedule 13D
     discloses that Mr. Davis and Mrs. Davis beneficially own an aggregate of
     93,000 shares of common stock, or 9.92% of the outstanding shares.  Item
     4 of the Schedule 13D, entitled "Purpose of Transaction," states, in
     part, "Mr. and Mrs. Davis now believe that Mitchell must consider several
     options which will enhance shareholder value, including a merger
     transaction."

Item 12.  Certain Relationships and Related Transactions

     Current law requires that all loans or extensions of credit to executive
officers and directors must be made on substantially the same terms, including
interest rates and collateral, as those prevailing at the time for comparable
transactions with other persons and does not involve more than the normal risk
of repayment or present other unfavorable features.  The Savings Bank
therefore is prohibited from making any new loans or extensions of credit to
the Savings Bank's executive officers and directors and at different rates or
terms than those offered to the general public and has adopted a policy to
this effect.  The aggregate amount of loans by the Savings Bank to its
executive officers and directors was approximately $58,000 at June 30, 1998. 
Such loans (i) were made in the ordinary course of business, (ii) were made on
substantially the same terms and conditions, including interest rates and
collateral, as those prevailing at the time for comparable transactions with
the Savings Bank's other customers, (unless the loan or extension of credit is
made under a benefit program generally available to all other employees and
does not give preference to any insider over any other employee) and (iii) did
not involve more than the normal risk of collectibility or present other
unfavorable features when made.

                                 PART IV

Item 13.  Exhibits List and Reports on Form 8-K
- -----------------------------------------------

(a)    Exhibits

       3.1     Certificate of Incorporation of Mitchell Bancorp, Inc.* 
       3.2     Bylaws of Mitchell Bancorp, Inc.* 
      10.1     Employment Agreement with Emma Lee M. Wilson* 
      10.2     Employment Agreement with Edward Ballew, Jr.* 
      10.2     Mitchell Savings Bank, Inc., SSB 1996 Employee Stock Ownership
                  Plan*

                                  68




<PAGE>   191

      10.3     Mitchell Bancorp, Inc. 1996 Stock Option Plan**
      10.4     Mitchell Bancorp, Inc. 1996 Management Recognition and
                  Development Plan**
      21       Subsidiaries of Registrant
      23       Consent of Independent Auditors
      27       Financial Data Schedule

     (b)     The Corporation did not file any Reports on Form 8-K during the
quarter ended June 30, 1998.
_________________
*    Incorporated by reference to the Corporation's Registration Statement on
     Form SB-2 (File No. 333-1888).
**   Incorporated by reference to the Corporation's Annual Meeting Proxy
     Statement dated December 16, 1996.

                                   69



<PAGE>   192

                                SIGNATURES

      Pursuant to the requirements of section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                        MITCHELL BANCORP, INC.

                                     
Date:  September 25, 1998               By: /s/Edward Ballew, Jr.              
                                            ------------------------------
                                            Edward Ballew, Jr.
                                            Executive Vice President and Chief
                                            Executive Officer

     Pursuant to the Securities Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the registrant and in the
capacities and on the dates indicated.

    SIGNATURES                         TITLE                   DATE



/s/ Edward Ballew, Jr.     Executive Vice President, Chief  September 25, 1998
- -------------------------  Executive Officer and
Edward Ballew, Jr.         Director (Principal
                           Executive Officer)

          
/s/ Emma Lee M. Wilson     Assistant Managing Officer,      September 25, 1998
- -------------------------  Secretary, Treasurer and 
Emma Lee M. Wilson         Director (Principal Financial 
                           and Accounting Officer)


/s/ Calvin F. Hall         President and Director           September 25, 1998 
- -------------------------
Calvin F. Hall



/s/ Baxter D. Johnson      Director                         September 25, 1998
- -------------------------
Baxter D. Johnson


- -------------------------  Director                         September 25, 1998
Lloyd Hise, Jr.


/s/ Michael B. Thomas      Director                         September 25, 1998
- ------------------------- 
Michael B. Thomas





<PAGE>   193

                                   EXHIBIT E

                     The President's Letter to Shareholders



The Management and Board of Directors of First Western Bank of North Carolina
are pleased to present to you our operating results for the period ended
December 31, 1997. The December 31, 1997 financial statements have been audited
by Deloitte & Touche, LLP, Certified Public Accountants.

Your Bank opened on December 15, 1997 with a two week soft opening to test the
systems. The grand opening was held in January 1998. As a result of being
operational for only a few days, "normal" financial measurements will
consequently be of little or no value.

The Bank's officers and directors anticipated that the Bank would operate at a
loss during the first year. The projected loss for the first twelve months of
operation was $619,292. Actual losses through December 31, 1997 were $135,251.

Property has been purchased for the future main office which should establish
itself as an outstanding location to attract new customers. Additionally,
functional and cosmetic improvements were made to the leased Spruce Pine branch.
It is our belief that in the long run, these investments will enhance our total
banking operation for many years to come.

I am sure each of you will join me in congratulating the employees, officers,
and directors for their dedication and hard work in "making it happen". I look
forward to 1998 as a great year for First Western Bank. I thank the community
and all of our shareholders for their support. Your comments, suggestions and
questions are always welcome.

Sincerely,



Ronald E. Deyton
President and Chief Executive Officer


                                     - 1 -

<PAGE>   194



         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS


General

The following discussion and analysis is intended to assist in understanding the
financial condition and the results of operations of First Western Bank (the
"Bank"). The Bank was formed and began operations in December 1997.


Financial Condition at December 31, 1997

The Bank's total assets at December 31, 1997 were approximately $8.1 million.
Since the Bank completed its initial stock offering in late 1997 and only began
operations on December 15th, the majority of the Bank's assets are in cash and
cash equivalents which totaled approximately $7.4 million and premises and
equipment of approximately $577,000. No significant loan portfolio has been
generated as of December 31, 1997.

The Bank raised approximately $7.9 million from the sale and subscription of
728,538 shares of common stock in its initial stock offering. The Bank had
common stock subscribed totaling approximately $53,000 at December 31, 1997
reflected in shareholders' equity. Additionally, the Bank attracted
approximately $547,000 in demand and time deposits since opening for operations.
The majority of the deposits at December 31, 1997 are demand and money market
accounts.

Results of Operations from December 1, 1997 (Date of Incorporation) through
December 31, 1997

Net Loss. Net loss for the period ending December 31, 1997 was $135,251 or $.19
per share. The net loss resulted from the initial operating expenses and
administrative salaries and benefits exceeding revenues generated from the
initial operations of the Bank. The only income generated for the period ending
December 31 was from interest income earned on the initial stock offering
proceeds invested in interest earning assets.

Net Interest Income. Net interest income for the period ending December 31, 1997
was $30,004. This net interest income consists of earnings on interest-earning
deposits and loans offset by the limited amount of interest expense recognized
on the deposit portfolio. The Bank began accepting deposit accounts on December
15, 1997.

Provision for Loan Losses. The Bank has not recorded any provision for loan
losses since lending activities had not significantly begun as of December 31,
1997. Management will review the need for loan loss allowances in the future as
the loan portfolio begins to grow. In 1998 management will consider the
composition of the loan portfolio and general economic trends in establishing
allowances.

Non-Interest Expense. Non-interest expense was $165,347 for the period ending
December 31, 1997. Compensation and employee benefits comprised $61,422 of the
total, as administrative and operational personnel were hired to begin banking
operations. The remainder of non-interest expenses included $7,447 for occupancy
expenses and $96,478 of other start-up and operating expenses.



                                     - 2 -
<PAGE>   195

Income Taxes. Although the Bank incurred a net loss for the first month of
operations, no federal or state income tax benefit has been recognized. Until
the Bank can reasonably expect to realize taxable income to absorb the initial
operating losses, a valuation allowance will be provided for the deferred tax
asset.

Liquidity and Capital Resources. The Bank's primary sources of liquidity at this
point have been the proceeds from the initial stock offering and funds provided
by attracting the initial savings deposits. The Bank's primary investing
activity will be loan originations. The Bank will maintain liquidity levels
adequate to fund loan commitments, investment opportunities, deposit withdrawals
and other financial commitments. At December 31, 1997, there were no material
commitments for capital expenditures. However, the Bank is considering the
construction of a bank building in Burnsville, North Carolina of approximately
8,000 square feet.

At December 31, 1997, management had no knowledge of any trends, events or
uncertainties that will have or are reasonably likely to have material effects
on the liquidity, capital resources or operations of the Bank. Further, at
December 31, 1997, management was not aware of any current recommendations by
the regulatory authorities which, if implemented, would have such an effect.

The Bank was able to raise a significant amount of capital in its initial stock
offering to enable it to begin banking operations in Burnsville and Spruce Pine,
North Carolina.

Year 2000 Compliance. The "Year 2000 Problem" arose because many existing
computer programs use only the last two digits to refer to a year. If not
addressed, computer programs that are date sensitive may not have the ability to
properly recognize dates in year 2000 and beyond. The result could be a
temporary disruption of operations and the processing of transactions. First
Western Bank has developed a four-phase approach to addressing this problem.
Phase 1 has an analysis to identify the impact and costs relating to year 2000,
both in computer information systems and other equipment. Phase 2 was to create
a comprehensive plan to address and fix any problems identified. Phase 3 is the
actual implementation of the comprehensive plan and phase 4 is addressing any
unforeseen complications or issues not previously addressed. First Western Bank
has completed Phase 1 and Phase 2. Phase 3 is scheduled to be substantially
complete by the end of 1998, with continued testing of compliance throughout
1999. Additionally, as part of Phase 3, the Company has sent "Year 2000"
questionnaires to vendors and other entities with which the Company conducts
business in order to assess whether they are year 2000 compliant or have
adequately addressed their system conversion requirements. To date certain
vendors have provided positive responses to requests for year 2000
certifications. The Company cannot predict how many, if any, of the responses it
receives may prove later to be inaccurate or overly optimistic. The estimated
cost to complete Phase 3 is $25,000 to $35,000. As of June 30, 1998, the Company
is on schedule to complete Phase 3 as planned. The Company is continuing to
closely monitor adherence to the implementation plan and is currently satisfied
that it will be adequately completed in the scheduled time frame. If the Company
encounters unforeseen complications or issues not previously addressed in the
comprehensive plan (Phase 4), additional resources from internal and external
sources would be committed to complete the necessary conversions in the required
time frame. Since the use of these additional resources is considered unlikely,
no estimates as to the costs of them have been made at this time.


                                     - 3 -
<PAGE>   196

- --------------------------------------------------------------------------------
    First Western Bank
    Financial Statements for the Period
    From December 1, 1997 (Date of
    Incorporation) to December 31, 1997
    and Independent Auditors' Report











INDEPENDENT AUDITORS' REPORT


Board of Directors and Shareholders of First Western Bank:

We have audited the accompanying balance sheet of First Western Bank (the
"Bank") as of December 31, 1997 and the related statements of operations,
changes in shareholders' equity, and cash flows for the period from December 1,
1997 (date of incorporation) to December 31, 1997. These financial statements
are the responsibility of the Bank's management. Our responsibility is to
express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all material
respects, the financial position of the Bank at December 31, 1997 and the
results of its operations and its cash flows for the period from December 1,
1997 (date of incorporation) to December 31, 1997, in conformity with generally
accepted accounting principles.

Deloitte & Touche LLP
Hickory, North Carolina
March 13, 1998


                                     - 4 -
<PAGE>   197

FIRST WESTERN BANK


BALANCE SHEET
DECEMBER 31, 1997
- --------------------------------------------------------------------------------


<TABLE>

<S>                                                                                    <C>        
ASSETS:
  Cash and cash equivalents (Note 1):
    Cash and due from banks                                                            $   506,268
    Interest-bearing deposits                                                            6,893,325
                                                                                       -----------
          Total cash and cash equivalents                                                7,399,593

  Loans (Note 2)                                                                            28,900
  Premises and equipment, net (Notes 1 and 3)                                              576,776
  Accrued interest receivable                                                                2,561
  Other assets                                                                              67,822
                                                                                       -----------

TOTAL                                                                                  $ 8,075,652
                                                                                       ===========

LIABILITIES AND SHAREHOLDERS' EQUITY:
  Deposits (Note 4):
    Demand                                                                             $   243,331
    NOW accounts                                                                           124,385
    Money market accounts                                                                   32,784
    Savings                                                                                 63,307
    Time deposits of $100,000 or more                                                           --
    Other time deposits                                                                     83,130
                                                                                       -----------
          Total deposits                                                                   546,937
  Accrued interest payable and other liabilities                                               138
                                                                                       -----------
          Total liabilities                                                                547,075
                                                                                       -----------

COMMITMENTS AND CONTINGENCIES (Note 8)

SHAREHOLDERS' EQUITY (Notes 1 and 7):
  Common stock, $5.00 par value, authorized - 10,000,000 shares; issued and
    outstanding - 723,689 shares                                                         3,618,445
  Common stock subscribed - 4,849 shares                                                    53,339
  Common stock subscriptions receivable                                                    (47,039)
  Additional paid-in capital                                                             4,200,661
  Accumulated deficit                                                                     (296,829)
                                                                                       -----------
          Total shareholders' equity                                                     7,528,577
                                                                                       -----------

TOTAL                                                                                  $ 8,075,652
                                                                                       ===========
</TABLE>


See notes to financial statements.


                                     - 5 -
<PAGE>   198

FIRST WESTERN BANK


STATEMENT OF OPERATIONS
PERIOD FROM DECEMBER 1, 1997 (DATE OF INCORPORATION) TO DECEMBER 31, 1997
- --------------------------------------------------------------------------------


<TABLE>

<S>                                                             <C>      
INTEREST INCOME:
  Interest and fees on loans                                    $     210
  Interest on deposits with other banks                            29,942
                                                                ---------

          Total interest income                                    30,152

INTEREST EXPENSE - Deposits                                           148
                                                                ---------

NET INTEREST INCOME                                                30,004

PROVISION FOR POSSIBLE LOAN LOSSES                                     --
                                                                ---------

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES                30,004
                                                                ---------

OTHER INCOME - Service charges on deposit accounts                     92
                                                                ---------

OTHER EXPENSES:
  Salaries and wages                                               57,083
  Employee benefits                                                 4,339
  Occupancy expense                                                 7,447
  Other                                                            96,478
                                                                ---------

          Total other expenses                                    165,347
                                                                ---------

LOSS BEFORE INCOME TAXES                                         (135,251)

INCOME TAXES (Notes 1 and 5)                                           --
                                                                ---------

NET LOSS                                                        $(135,251)
                                                                =========

BASIC AND DILUTED NET LOSS PER COMMON SHARE (Note 1)            $    (.19)
                                                                =========
</TABLE>


See notes to financial statements.


                                     - 6 -
<PAGE>   199

FIRST WESTERN BANK

STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
PERIOD FROM DECEMBER 1, 1997 (DATE OF INCORPORATION) TO DECEMBER 31, 1997
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                                                    Total

                                                                                                                 Shareholders'

                                                       Common Stock     Common Stock  Additional                    Equity

                                 Common Stock           Subscribed      Subscriptions   Paid-in     Accumulated    (Notes 1
                              -------------------    ----------------
                              Shares      Amount     Shares     Amount    Receivable    Capital       Deficit       and 7)

<S>                           <C>       <C>          <C>       <C>       <C>           <C>          <C>          <C>        
BALANCE, DECEMBER 1, 1997     723,689   $3,618,445    5,404    $ 60,944    $(52,589)   $4,200,661   $(161,578)   $ 7,665,883
  Net loss                       --           --       --          --          --            --      (135,251)      (135,251)
  Common stock subscription
  refunds and
  cancellations                  --           --       (555)     (7,605)      5,550          --          --           (2,055)
                              -------   ----------   ------    --------    --------    ----------   ---------    -----------

BALANCE, DECEMBER 31, 1997    723,689   $3,618,445    4,849    $ 53,339    $(47,039)   $4,200,661   $(296,829)   $ 7,528,577
                              =======   ==========   ======    ========    ========    ==========   =========    ===========
</TABLE>


See notes to financial statements


                                     - 7 -
<PAGE>   200

FIRST WESTERN BANK


STATEMENT OF CASH FLOWS
PERIOD FROM DECEMBER 1, 1997 (DATE OF INCORPORATION) TO DECEMBER 31, 1997
- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                      <C>         
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                                                               $  (135,251)
  Adjustments to reconcile net loss to net cash used by operating activities:
    Depreciation                                                                               7,929
    Increase in accrued interest receivable                                                   (2,561)
    Increase in other assets                                                                 (11,667)
    Increase in accrued interest payable and other liabilities                                   136
                                                                                         -----------

          Net cash used by operating activities                                             (141,414)
                                                                                         -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Net increase in loans                                                                      (28,900)
  Additions to premise and equipment                                                        (330,724)
                                                                                         -----------

          Net cash used by investing activities                                             (359,624)
                                                                                         -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net increase in demand deposits, NOW accounts, and savings accounts                        463,807
  Net increase in certificates of deposits                                                    83,132
  Refund of stock subscriptions                                                               (7,605)
  Commissions paid on common stock sales                                                     (29,589)
                                                                                         -----------

          Net cash provided by financing activities                                          509,745
                                                                                         -----------

NET INCREASE IN CASH AND CASH EQUIVALENTS                                                      8,707

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                           7,390,886
                                                                                         -----------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                                               $ 7,399,593
                                                                                         ===========

SUPPLEMENTAL DISCLOSURES:
  Cash paid during the period for:
    Interest                                                                             $      --
    Income taxes                                                                                --
</TABLE>


See notes to financial statements.


                                     - 8 -
<PAGE>   201

FIRST WESTERN BANK


NOTES TO FINANCIAL STATEMENTS
PERIOD FROM DECEMBER 1, 1997 (DATE OF INCORPORATION) TO DECEMBER 31, 1997
- --------------------------------------------------------------------------------


1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       Organization - First Western Bank is a state chartered commercial bank
       headquartered in Burnsville, North Carolina and provides consumer and
       commercial banking services in Mitchell and Yancey County and surrounding
       areas. The Bank was incorporated in North Carolina on December 1, 1997
       and began accepting deposits and making loans on December 15, 1997.

       Prior to receiving a bank charter and articles of incorporation, the Bank
       conducted a stock offering of its common stock. Net proceeds from the
       public offering as of December 31, 1997 total $7,908,162, representing
       728,538 shares of common stock sold at $11.00 per share net of issuance
       costs. Operations prior to incorporation consisted only of organizational
       and start-up activities and the sale of common stock.

       Total costs incurred form April 20, 1997 (Date of Inception) through
       November 30, 1997, which were not capitalized and accordingly included in
       beginning accumulated deficit were ($161,578). Included in these costs
       were salary and employee benefit expenses of $111,329, occupancy expenses
       of $8,552, advertising, contract labor, office supplies and other
       expenses totaling $41,697. The Bank also purchased office equipment
       totaling $250,589 from April 20, 1997 through November 30, 1997.

       The accompanying financial statements reflect operations from December 1,
       1997 (date of incorporation) to December 31, 1997.

       Cash and Cash Equivalents - Cash and cash equivalents include cash on
       hand, amounts due from banks, and interest-bearing deposits with banks.

       Loans - Loans held for investment are recorded at cost. No loans were in
       a nonaccrual status at December 31, 1997 nor were any loans restructured
       during the period ended December 31, 1997.

       Allowance for Loan Losses - The provision for loan losses charged to
       operations is an amount sufficient to bring the allowance for loan losses
       to an estimated balance considered adequate to absorb probable losses in
       the portfolio. Management's determination of the adequacy of the
       allowance is based on an evaluation of the portfolio, current economic
       conditions, historical loan loss experience and other risk factors.
       Recovery of the carrying value of loans is dependent to some extent on
       future economic, operating and other conditions that may be beyond the
       Bank's control. Unanticipated future adverse changes in such conditions
       could result in material adjustments to the allowance for loan losses.

       Loans that are deemed to be impaired (i.e., probable that the Bank will
       be unable to collect all amounts due according to the terms of the loan
       agreement) are measured based on the present value of expected future
       cash flows discounted at the loan's effective interest rate or, as a
       practical matter, at the loan's observable market value or fair value of
       the collateral if the loan is collateral dependent. A valuation reserve
       is established to record the difference between the stated loan amount
       and the present value or market value of the impaired loan. Impaired
       loans may be valued on a loan-by-loan basis (e.g., loans with similar
       risk characteristics). The Bank's policy for recognition of interest
       income on impaired loans is the same as its 



                                     - 9 -
<PAGE>   202

       interest income recognition policy for non-impaired loans. As of December
       31, 1997, there were no loans within the Bank's portfolio that were
       considered to be impaired.

       Premises and Equipment and Other Long-Lived Assets - Premises and
       equipment are stated at cost less accumulated depreciation and
       amortization. Depreciation and amortization, computed by the
       straight-line method, are charged to operations over the properties'
       estimated useful lives, 5 to 15 years for furniture and equipment or, in
       the case of leasehold improvements, the term of the lease if shorter.
       Maintenance and repairs are charged to operations in the year incurred.
       Gains and losses on dispositions are included in current operations.

       The Bank reviews long-lived assets and certain identifiable intangibles
       to be held and used for impairment whenever events or changes in
       circumstances indicate that the carrying amount of an asset may not be
       recoverable. If the sum of the expected cash flows is less than the
       stated amount of the asset, an impairment loss is recognized.

       Income Taxes - Deferred taxes are computed using the asset and liability
       approach. The tax effects of differences between the tax and financial
       accounting bases of assets and liabilities are reflected in the balance
       sheet at the tax rates expected to be in effect when the differences
       reverse. A valuation allowance is provided as a reserve against deferred
       tax assets whose realization is deemed not to be more likely than not. As
       changes in tax laws or rates are enacted, deferred tax assets and
       liabilities are adjusted through the provision for income taxes.

       Interest Income and Expense - The Bank utilizes the accrual method of
       accounting, except for immaterial amounts of loan income and other fees
       which are recorded as income when collected. Substantially all loans earn
       interest on the level yield method based on the daily outstanding
       balance. The accrual of interest is discontinued when, in management's
       judgment, the interest may not be collected.

       The Bank defers the immediate recognition of certain loan origination
       fees and certain loan origination costs when new loans are originated and
       amortizes these deferred amounts over the life of each related loan using
       the effective interest method as an adjustment to interest income.

       Net Loss Per Share - Basic net loss per common share was computed using
       the weighted average number of shares of common stock outstanding during
       the period (728,538 shares). Diluted net loss per share does not differ
       from basic net loss per share as presented.

       Use of Estimates - The preparation of financial statements in conformity
       with generally accepted accounting principles requires management to make
       estimates and assumptions that affect the reported amounts of assets and
       liabilities and disclosure of contingent assets and liabilities at the
       date of the financial statements and the reported amounts of revenues and
       expenses during the reporting period. Actual results could differ from
       those estimates.

       Impact of Newly Issued Accounting Standards - In June 1997, Statement of
       Financial Accounting Standard ("SFAS") No. 130, "Reporting Comprehensive
       Income", was issued. SFAS No. 130 will require disclosure of
       comprehensive income (which is defined as "the change in equity during a
       period excluding changes resulting from investments by shareholders and
       distributions to shareholders") and its components. SFAS No. 130 is
       effective for fiscal years beginning after December 15, 1997, with
       reclassification of comparative years required, and will be adopted by
       the Bank in the year beginning January 1, 1998. Had the new standard been
       applied in the period ended December 31, 1997, comprehensive income would
       be equal to net income. Total shareholders' equity would not differ from
       that shown.


                                     - 10 -
<PAGE>   203

2.     LOANS

       Loans at December 31, 1997 classified by type, are as follows:


       Commercial, financial and agricultural                    $  6,050
       Consumer                                                    22,950
                                                                 --------
       Subtotal                                                    29,000
       Net deferred loan origination fees                            (100)
                                                                 --------

       Total                                                     $ 28,900
                                                                 ========



       Directors and officers of the Bank and companies with which they are
       affiliated may be customers of and borrowers from the Bank in the
       ordinary course of business. At December 31, 1997, directors and
       principal officers had no direct or indirect indebtedness to the Bank.


3.     PREMISES AND EQUIPMENT

       Premises and equipment at December 31, 1997 are as follows:


       Land                                                             $284,831
       Furniture and equipment                                           296,482
                                                                        --------
       Total                                                             581,313
       Less accumulated depreciation and amortization                      4,537
                                                                        --------

       Total                                                            $576,776
                                                                        ========



4.     DEPOSIT ACCOUNTS

       At December 31, 1997, the scheduled maturities of time deposits are as
       follows:

        1998                                                           $54,500
        1999                                                             6,000
        2000                                                            22,630
                                                                       -------
       Total                                                           $83,130
                                                                       =======


                                     - 11 -
<PAGE>   204

5.     INCOME TAXES

       A reconciliation of reported income tax expense for the period ended
       December 31, 1997 to the amount of tax expense computed by multiplying
       the loss before income taxes by the statutory federal income tax rate of
       34% follows:

       Tax benefit at statutory rate                                  $(45,985)
       Increase (decrease) in income taxes resulting from:
         State income tax benefit net of federal tax benefit           (10,480)
         Valuation allowance                                            57,986
       Other, net                                                       (1,521)
                                                                      --------

       Income taxes reported                                          $   --
                                                                      ========



       The tax effect of the cumulative temporary differences and carryforwards
       that gave rise to the deferred tax assets and liabilities at December 31,
       1997 are as follows:


                                           Assets      Liabilities       Total

       Net operating loss carryforward    $ 59,188                     $ 59,188
       Depreciation                           --         $ (1,202)       (1,202)
       Valuation allowance                 (57,986)          --         (57,986)
                                          --------       --------      --------

       Total                              $  1,202       $ (1,202)     $   --
                                          ========       ========      ========



6.     LEASES

       The Bank leases the banking facility and real estate under operating
       lease agreements. Future minimum rental payments are as follows:

       1998                                                          $ 56,400
       1999                                                            30,000
       2000                                                            30,000
                                                                     --------

       Total                                                         $116,400
                                                                     ========




7.     REGULATION AND REGULATORY RESTRICTIONS

       The Bank is regulated by the Federal Deposit Insurance Corporation
       ("FDIC") and the North Carolina State Banking Commission.



                                     - 12 -
<PAGE>   205

       The Bank is subject to various regulatory capital requirements
       administered by the federal and state banking agencies. Failure to meet
       minimum capital requirements can initiate certain mandatory - and
       possibly additional discretionary - actions by regulators that, if
       undertaken, could have a direct material effect on the Bank's financial
       statements. Under capital adequacy guidelines and the regulatory
       framework for prompt corrective action, the Bank must meet specific
       capital guidelines that involve quantitative measures of the Bank's
       assets, liabilities, and certain off-balance-sheet items as calculated
       under regulatory accounting practices. The Bank's capital amounts and
       classification are also subject to qualitative judgments by the
       regulators about components, risk weightings, and other factors.

       Quantitative measures established by regulation to ensure capital
       adequacy require the Bank to maintain minimum amounts and ratios (set
       forth in the table below) of total and Tier I capital (as defined in the
       regulations) to risk-weighted assets (as defined), and of Tier I capital
       (as defined) to average assets (as defined). To date, the Bank has not
       been notified of its capital adequacy category. Management believes, as
       of December 31, 1997, that the Bank meets all capital adequacy
       requirements to which it is subject. To be categorized as adequately
       capitalized under the regulatory framework for prompt corrective action,
       the Bank must maintain the minimum capital ratios as set forth in the
       table below.

       The Bank's actual capital amounts and ratios are also presented in the
       table (dollars in thousands):


<TABLE>
<CAPTION>
                                                                                                           To Be Well
                                                                                                        Capitalized Under
                                                                                 For Capital            Prompt Corrective
                                                           Actual             Adequacy Purposes         Action Provisions
                                                    -------------------       ------------------        -----------------
                                                    Amount        Ratio       Amount       Ratio        Amount       Ratio

<S>                                                 <C>            <C>          <C>          <C>        <C>          <C>
       As of December 31, 1997:
         Total Capital (to Risk Weighted
           Assets)                                  $7,529         358%         $168         8%         $210         10%

         Tier I Capital (to Risk Weighted
           Assets)                                  $7,529         358%         $ 82         4%         $126          6%
         Tier I Capital (to Average Assets)         $7,529          94%         $320         4%         $400          5%
</TABLE>




8.     COMMITMENTS AND CONTINGENCIES

       The Bank may have various financial instruments (outstanding commitments)
       with off-balance sheet risk that are issued in the normal course of
       business to meet the financing needs of its customers. These financial
       instruments include commitments to extend credit and standby letters of
       credit. Commitments to extend credit are legally binding agreements to
       lend to a customer as long as there is no violation of any condition
       established in the contract. Commitments generally have fixed expiration
       dates or other termination clauses. Since many of the commitments are
       expected to expire without being drawn upon, the total commitment amounts
       outstanding do not necessarily represent future cash requirements.
       Standby letters of credit represent conditional commitments issued by the
       Bank to assure the performance of a customer to a third party. There are
       no commitments to extend credit at December 31, 1997.



                                     - 13 -
<PAGE>   206


9.     FAIR VALUE OF FINANCIAL INSTRUMENTS

       The Bank believes that the fair value of its cash and cash equivalents,
       loans and deposits are not materially different from their carrying
       values at December 31, 1997 due to their short maturities, variable
       interest rates and the short period since their origination (December 15,
       1997).

       The fair value estimates presented herein are based on pertinent
       information available to management as of December 31, 1997. Although
       management is not aware of any factors that would significantly affect
       the estimated fair value amounts, such amounts have not been
       comprehensively revalued for purposes of these financial statements since
       that date and, therefore, current estimates of fair value may differ
       significantly from the amounts presented herein.

10.    SUBSEQUENT EVENT (Unaudited)

       On August 13, 1998, the Bank executed an Agreement and Plan of Merger
       with Mitchell Bancorp. Each outstanding share of Mitchell Bancorp's
       common stock will be converted into the right to receive 1.60 shares of
       First Western Bank common stock or cash merger consideration of $20.00
       per share. Per the terms of the merger agreement, cash merger
       consideration shall not exceed 49.9% of the total consideration. The
       merger is expected to be completed in December 1998. The completion of
       the transaction is subject to regulatory and shareholder approvals.



                                     - 14 -
<PAGE>   207

<TABLE>
<S>                                       <C>                          <C>    

Board of Directors


Robert L. Bailey                          Jerry Duncan                  Ronnie C. Odom
President                                 President                     President
New Buck Corporation                      Mayland Home Center           Industrial Installations Inc.

William A. Banks                          F. Warren Hughes              Van F. Phillips
President                                 Clerk of Superior Court       Vice President
BanCo Lumber, Inc.                        Yancey County                 Great Meadows, Inc.

Ronnie E. Deyton                          David R. McIntosh             Jack Dean Pitman
President and Chief Executive Officer     Sole Proprietor               Co-Owner
First Western Bank                        David's Limited               Grassy Creek Hardware
                                                                        & Bldg. Supply Co.
                                          Ray V. Miller
                                          President
                                          "C" Cablevision, Inc.



                               Executive Officers


Ronnie E. Deyton                          Charles Ownbey                Martin Shuford
President, Chief Executive Officer        Sr. Exec. Vice President      Exec. Vice President
And Director



                                  Bank Officers

L. Jane Hensley                           Patti E. Peterson             Judy B. Snyder
Asst. Vice President/                     Vice President/               Vice President/
Operations                                Branch Manager                Branch Manager


                               First Western Bank

                                          Administrative Office:

                                          321 West Main Street
                                          P. O. Box 187
                                          Burnsville, North Carolina 28714
                                          (704) 682-1115

                                          Branches:

                                          603 West Main Street
                                          Burnsville, North Carolina 28714
                                          (704) 682-7744

                                          226 Spruce Pine Shopping Center
                                          Spruce Pine, North Carolina 28777
                                          (704) 766-7744

</TABLE>

                                     - 15 -
<PAGE>   208

                             Shareholder Information




Notice of Annual Meeting:

       The annual meeting of the shareholders of First Western Bank will be held
       on April 28, 1998 at 2:00 p.m., in the Executive Center Building
       Auditorium of the PineBridge Inn, 101 PineBridge Avenue, Spruce Pine,
       North Carolina.



Independent Auditors

       Deloitte & Touche, L.L.P.                          
       310 First Union Financial Center                   
       Hickory, NC 28603                                  




Special Counsel

       The Sanford Holshouser Law Firm, PLLC
       234 Fayetteville Street
       Suite 100
       Raleigh, NC 27602




Stock Transfer Agent

       Registrar & Transfer Company
       10 Commerce Drive
       Cranford, NJ 07016-3572




Market for the Common Stock, Stock Prices and Dividends

       The Bank's common stock is traded in the over-the-counter market and is
       listed on the Over-the-Counter "Bulletin Board". J. C. Bradford & Co.,
       Hickory North Carolina (1-800-222-1082) is the market maker for the
       Bank's common stock. As of December 31, 1997, the Bank had issued and
       outstanding 723,689 shares of common stock. The stock is thinly traded.

       The Bank's common stock was issued on December 15, 1997, at a price of
       $11.00 per share.




       To date, the Bank has not paid any cash dividends. The payment of cash
       dividends during the first three years of the Bank's operations generally
       will be prohibited by the North Carolina Banking Commissioner and the
       FDIC. Further, the Bank may not pay a cash dividend unless the Bank's
       undivided profits are at least 50% of its paid-in capital.




                                     - 16 -


<PAGE>   209


                      FEDERAL DEPOSIT INSURANCE CORPORATION

                              Washington, DC 20429

                                    FORM 10-Q

             QUARTERLY REPORT PURSUANT TO SECTION 12(b) or 12(g) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1998

                           FDIC Certificate NO. 34570

                               First Western Bank
             (Exact name of registrant as specified in its charter)

             North Carolina                                    56-2023677
    (State or other jurisdiction of                         (I.R.S. Employer
     incorporation or organization)                        Identification No.)

  321 West Main Street, Burnsville, NC                           28714
(Address of principal executive offices)                       (Zip Code)

        Registrant's telephone number,including area code: (828) 682-1115





Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 12(b) or 12(g) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.   Yes [X]    No [ ].

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.


          Class of Common Stock           Outstanding at June 30, 1998
          ---------------------           ----------------------------
             $5.00 par value                      726,419 shares



<PAGE>   210


                               FIRST WESTERN BANK
                                      INDEX

                                                                    Page
                                                                   Number

PART I.   FINANCIAL INFORMATION

          Item 1. Financial Statements

          Consolidated Balance Sheets
             June 30, 1998 and
             December 31, 1997 ....................................... 3

          Consolidated Statements of Income
             Quarter and Year to Date ended June 30, 1998 ............ 4

          Consolidated Statement of Cash Flows
             Six Months ended June 30, 1998 .......................... 5

          Notes to Consolidated Financial Statements  ................ 6

          Item 2. Management's Discussion and Analysis of
             Financial Condition and Results of Operations ........... 7

PART II.  OTHER INFORMATION

          Item 5. Other Information .................................. 9

          Item 6. Exhibits and Reports on Form 8-K ................... 9





                                        2


<PAGE>   211


PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

                               FIRST WESTERN BANK
                                 BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                      June 30,            December 31,
                                                                                        1998                  1997
                                                                                    (Unaudited)

<S>                                                                                 <C>                   <C>        
ASSETS:
 Cash and cash equivalents
  Cash and due from banks                                                           $    887,844          $   506,268
  Interest-bearing deposits                                                            6,303,333            6,893,325
  Federal funds sold                                                                   3,760,000                 --
                                                                                    ------------          -----------
        Total cash and cash equivalents                                               10,951,177            7,399,593

  Investment securities held to maturity at amortized cost                                                       --
  (market value $1,176,187)                                                            1,506,319

 Loans, net of allowance for loan losses                                               5,566,151               28,900
 Premises and equipment, net                                                             734,121              576,776
 Accrued interest receivable                                                              49,817                2,561
 Other assets                                                                            121,424               67,822
                                                                                    ------------          -----------

TOTAL                                                                               $ 18,929,009          $ 8,075,652
                                                                                    ============          ===========

LIABILITIES AND SHAREHOLDERS' EQUITY:
 Deposits
  Non-interest bearing demand                                                       $  2,119,006          $   243,331
  NOW accounts                                                                         1,032,815              124,385
  Money market accounts                                                                1,581,585               32,784
  Savings                                                                                444,293               63,307
  Time deposits of $100,000 or more                                                    3,092,541                 --
  Other time deposits                                                                  3,276,907               83,130
                                                                                    ------------          -----------
       Total deposits                                                                 11,547,146              546,937
Mortgage Payable                                                                         148,777                 --
Accrued interest payable and other liabilities                                            79,791                  138
                                                                                    ------------          -----------
       Total liabilities                                                              11,775,714              547,075
                                                                                    ------------          -----------

COMMITMENTS AND CONTINGENCIES:

SHAREHOLDERS' EQUITY
 Common stock, $5.00 par value, authorized - 10,000,000 shares; issued and
   outstanding (726,419 shares at 6/31/98 and 723,689 shares at 12/31/97)              3,632,095            3,618,445
 Common stock subscribed - 4,849 shares                                                     --                 53,339
 Common stock subscriptions receivable                                                      --                (47,039)
 Additional paid-in capital                                                            4,228,057            4,200,661
 Accumulated deficit                                                                    (706,858)            (296,829)
                                                                                    ------------          -----------
        Total shareholders' equity                                                     7,153,295            7,528,577
                                                                                    ------------          -----------

TOTAL                                                                               $ 18,929,009          $ 8,075,652
                                                                                    ============          ===========
</TABLE>

See notes to financial statements.


                                        3

<PAGE>   212

                              STATEMENTS OF INCOME


<TABLE>
<CAPTION>
                                                           Three Months       Six Months
                                                          Ended June 30,     Ended June 30,
                                                               1998               1998
<S>                                                         <C>                <C>      
INTEREST INCOME
  Interest and fees on loans                                $  97,116          $ 120,980
  Interest on deposits with other banks                        72,746            149,550
  Interest on federal funds sold                               59,493            100,866
  Interest on securities                                       26,079             37,380
                                                            ---------          ---------
         Total interest income                                255,435            408,776

INTEREST EXPENSE
  Deposits                                                     97,844            150,508
  Mortgage                                                      7,485              7,485
                                                            ---------          ---------
                                                              105,329            157,993

NET INTEREST INCOME                                           150,106            250,783

PROVISION FOR LOAN LOSSES                                      56,000             84,000
                                                            ---------          ---------

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES            94,106            166,783
                                                            ---------          ---------

OTHER INCOME - service charges on deposit accounts             20,042             27,538
                                                            ---------          ---------

OTHER EXPENSES:
 Salaries and wages                                           121,552            234,201
 Employee benefits                                              2,099             20,210
 Occupancy expense                                             57,086            100,394
 Other                                                        136,050            249,545
                                                            ---------          ---------

         Total other expenses                                 316,787            604,350

LOSS BEFORE INCOME TAXES                                     (202,639)          (410,029)

INCOME TAXES                                                       --                 --
                                                            ---------          ---------

NET LOSS                                                    $(202,639)         $(410,029)
                                                            =========          =========

BASIC AND DILUTED NET LOSS PER COMMON SHARE                 $   (0.28)         $   (0.56)
                                                            =========          =========
</TABLE>

See notes to financial statements 


                                        4

<PAGE>   213


                            STATEMENTS OF CASH FLOWS
                               FIRST WESTERN BANK

<TABLE>
<CAPTION>
                                                                                         For the six
                                                                                        Months ending
                                                                                           6/30/98

<S>                                                                                      <C>
CASH FLOWS FROM OPERATING ACTIVITIES:

  Net Loss                                                                               $   (410,029)
  Adjustments to reconcile net loss to net cash used by operating activities:
     Provision for loan loss                                                                   84,000
     Depreciation                                                                              33,393
     Amortization of premium on investment securities                                             465
     Increase in accrued interest receivable                                                  (47,256)
     Increase in other assets                                                                 (53,602)
     Increase in accrued interest payable and other liabilities                                79,653
                                                                                         ------------
           Net cash used in operating activities                                             (313,376)

CASH FLOWS FROM INVESTING ACTIVITIES:
  Net increase in loans                                                                    (5,621,251)
  Purchases of investment securities                                                       (1,506,784)
  Additions to premise and equipment                                                         (190,737)
                                                                                         ------------
           Net cash used in  investing activities                                          (7,318,772)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net increase in demand deposits, NOW accounts, and savings accounts                       4,713,891
  Net increase in certificates of deposits                                                  6,286,318
  Proceeds from mortgage notes payable                                                        148,777
  Refund of stock subscriptions                                                                (6,300)
  Issuance of common stock                                                                     41,046
                                                                                         ------------
           Net cash provided by financing activities                                       11,183,732
                                                                                         ------------

NET INCREASE IN CASH AND CASH EQUIVALENTS                                                   3,551,585

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                            7,399,593
                                                                                         ------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                                               $ 10,951,177
                                                                                         ============
</TABLE>

See notes to financial statements.


                                        5

<PAGE>   214

                          NOTES TO FINANCIAL STATEMENTS

Note 1 - Basis of presentation:

The financial statements of First Western Bank (the "Bank") at June 30, 1998 are
unaudited; however, in the opinion of management, all adjustments (consisting
only of items of a normal recurring nature) necessary for a fair presentation of
the financial position at June 30, 1998 and the results of operations for the
three and six month periods ended June 30, 1998 and cash flows for the six
months period then ended, have been included. The results for the three and six
months ended June 30, 1998 are not necessarily indicative of the results that
may be expected for the full year or any other interim period.

These financial statements should be read in conjunction with the Bank's annual
financial statements and related notes for the period ended December 31, 1997.

Note 2

The Bank was incorporated in North Carolina on December 1, 1997 and began
accepting deposits and making loans on December 15, 1997. As a result of the
December 1997 opening, there is no comparative data for the three and six month
periods ending June 1997.

Note 3

Changes in the components of equity capital are the result of receipt of
subscriptions receivable and in some few instances, refunds of amounts received
with Subscription offers not accepted.


Note 4 

In January 1998, the Bank adopted Statement of Financial Accounting Standards
No. 130, " Reporting Comprehensive Income" (SFAS 130). SFAS 130 establishes
standards for reporting and disclosure of comprehensive income and its
components (revenues, expenses, gains, and losses). This statement requires that
all items that are required to be recognized under accounting standards as
components of comprehensive income (including, for example, unrealized holding
gains and losses on available for sale securities) be reported in a financial
statement similar to the statement of income and retained income. SFAS 130 is
effective for fiscal years beginning after December 15, 1997, with
reclassification of comparative years. Applying the new standard to the three
and six month periods ended June 30, 1998, comprehensive income would not be
different.





                                        6


<PAGE>   215

Item 2. Management's Discussion and Analysis of Financial Condition and
        Results of Operations


THREE-MONTH PERIOD ENDED JUNE 30, 1998 

Net loss for the three months ended June 30, 1998, was $202,639 or $.28 per
share.

Net interest income increased $49,429 or 49.10% over the first quarter of 1998.
This increase is the result of an increase in the volume of interest earning
assets and a reallocation of these assets to the loan portfolio. Loans, net of
allowance for loan loss increased $3,184,655 or 217.79% during the second
quarter of 1998. The provision for loan loss increased by 100% or $28,000 as a
result of the significant increase in the loan portfolio. Other income,
primarily service charge on deposit account, increased by $167.36% or $12,546
over the first quarter of 1998. This increase is the result of growth in the
number of deposit accounts.


SIX-MONTH PERIOD ENDED JUNE 30, 1998 

Net loss for the six-month period ended June 30, 1998 was $410,029.

The ratio of Tier 1 capital (capital stock, surplus, and retained earnings) to
assets was 37.85% as of June 30, 1998.

As of June 30, 1998, First Western Bank had no nonperforming assets. However,
during the six-month period ending June 30, 1998 a provision for loan loss in
the amount of $84,000 was charged to operations. This provision for loan losses
is an amount sufficient to bring the allowance for loan losses to an estimated
balance considered by management adequate to absorb probable losses in the
portfolio. The allowance for loan losses was 1.51% of total loans at June 30,
1998.

BALANCE SHEET ANALYSIS

The six month period ending June 30, 1998 shows significant changes in the
Bank's balance sheet, particularly in the area of deposits, loans and cash and
cash equivalents. While we anticipate continued strong growth in all of these
areas the dramatic increase of the first six months of 1998 are due in part to
the December 15, 1997 opening.

Year 2000

The "Year 2000 Problem" arose because many existing computer programs use only
the last two digits to refer to a year. If not addressed, computer programs that
are date sensitive may not have the ability to properly recognize dates in year
2000 and beyond. The result could be a temporary disruption of operations and
the processing of transactions. First Western Bank has developed a four-phase
approach to addressing this problem. Phase 1 has an analysis to identify the
impact and costs relating to year 2000, both in computer information systems and
other 


                                       7

<PAGE>   216

equipment. Phase 2 was to create a comprehensive plan to address and fix any
problems identified. Phase 3 is the actual implementation of the comprehensive
plan and phase 4 is addressing any unforeseen complications or issues not
previously addressed. First Western Bank has completed Phase 1 and Phase 2.
Phase 3 is scheduled to be substantially complete by the end of 1998, with
continued testing of compliance throughout 1999. Additionally, as part of Phase
3, the Company has sent "Year 2000" questionnaires to vendors and other entities
with which the Company conducts business in order to assess whether they are
year 2000 compliant or have adequately addressed their system conversion
requirements. To date certain vendors have provided positive responses to
requests for year 2000 certifications. The Company cannot predict how many, if
any, of the responses it receives may prove later to be inaccurate or overly
optimistic. The estimated cost to complete Phase 3 is $25,000 to $35,000. As of
June 30, 1998, the Company is on schedule to complete Phase 3 as planned. The
Company is continuing to closely monitor adherence to the implementation plan
and is currently satisfied that it will be adequately completed in the scheduled
time frame. If the Company encounters unforeseen complications or issues not
previously addressed in the comprehensive plan (Phase 4), additional resources
from internal and external sources would be committed to complete the necessary
conversions in the required time frame. Since the use of these additional
resources is considered unlikely, no estimates as to the costs of them have been
made at this time.


                                       8



<PAGE>   217

PART II. OTHER INFORMATION




Item 6. Exhibits and Reports on Form 8-K

(a)   Exhibits - None

(b)   Reports on Form 8-K - There were no reports on Form 8-K filed during the
      quarter ending June 30, 1998.

                                   SIGNATURES

   Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                      FIRST WESTERN BANK
                                      (Registrant)

Dated August 11, 1998

                                      ------------------------------------
                                      Ronnie Deyton, President



Dated August 11, 1998

                                      ------------------------------------
                                      Robert L. Kirkman
                                      (Chief Accounting Officer)




                                        9

<PAGE>   218

                         BUSINESS OF FIRST WESTERN BANK

GENERAL

           The focus of First Western for 1998 is expected to be solicitation
of retail deposits from consumers, principally in the form of Certificates of
Deposit and Money Market Accounts, and small businesses, principally in the
form of Demand Deposits and Money Market Accounts. First Western will actively
seek these deposits in order to provide funding for anticipated loan demand.
The primary source of loan demand is current the previous customer
relationships that First Western's management and loan officers developed while
employed by other financial institutions in the market. However, as First
Western begins to grow, opportunities for further increases in market share
present themselves through increased visibility in the community and the
development of ongoing customer relationships. First Western's management is
committed to keeping its focus on its stated marketing plan of developing
relationships with small businesses, residential builders, and consumers within
the primary market area of Mitchell and Yancey Counties, North Carolina.

PROPOSED MERGER WITH MITCHELL BANCORP, INC.

           First Western entered into an Agreement and Plan of Merger dated
August 13, 1998, to acquire Mitchell Bancorp, Inc. ("Mitchell") and its
wholly-owned subsidiary, Mitchell Savings Bank, Inc., SSB ("Mitchell Savings")
(the "Merger"). First Western intends to service the current portfolio of
Mitchell Savings, and as it matures, First Western intends to redeploy those
assets into its current loan product offerings. First Western will operate the
office of Mitchell Savings as a bank branch. The Merger will expand First
Western's market share, Mitchell and Yancey Counties. In addition, while First
Western's original business plan did not contemplate profitability until the
end of the second year of operations, it is anticipated, although not assured,
that the Merger will accelerate its timetable to profitability. To ensure a
smooth transition and achieve these benefits, First Western currently intends
to take the following actions:

           Prior to the Effective Time, First Western will install computer
hardware and data circuits at Mitchell Savings' office to provide a means of
providing service to First Western customers at the former Mitchell Savings
office as well as training for the Mitchell Savings staff, since, other than the
executive officers, all of the current staff will remain after the Merger. After
the Merger, all deposit accounts will be opened and maintained on the First
Western system. Mitchell Savings loan and deposit accounts in place prior to the
Merger will continue to be processed on Mitchell Savings' system until a
conversion to First Western's system can be scheduled. First Western is working
with its service center, FISERVE in Atlanta, to arrange for conversion of the
Mitchell Savings accounts, and the tentative conversion date is February 1999.
First Western is also working with its technology consultants, VITEX, Inc., to
install equipment and data links to provide for mortgage loan process systems.

            The Merger will also provide First Western with Mitchell's
mortgage loan expertise and should allow First Western to expand its mortgage
loan product offerings. Because Mitchell is a traditional thrift institution,
it offers fixed rate mortgages that it retains in its own portfolio and that
are generally not eligible for the secondary market. Thus, as a result of the
Merger, First Western will acquire a significant fixed rate portfolio but it
will also continue to have adequate capital to address any interest rate risks
presented by that portfolio. See the section of the Joint Proxy Statement
entitled "PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS." Because it is a newly
chartered bank, First Western does not currently make fixed rate mortgage
loans. It currently originates variable rate loans for its portfolio. Emma Lee
M. Wilson, the current chief operating officer of Mitchell, will be retained
under a consulting agreement for six months to assist First Western in
servicing the current loan portfolio of Mitchell Savings. First Western also
intends to identify an experienced person for the permanent position of manager
of the mortgage loan operation, and it expects the new manager to develop and
expand its mortgage loan product offerings to include mortgages eligible for
the secondary market. In addition, First Western is currently attempting to
identify

                                      E-1
 


<PAGE>   219



a person who is well versed in all areas of mortgage lending. Until this new
manager is in place, no decisions will be finalized relating to mortgage loan
processing systems, conversion of the existing mortgage portfolio, or expanding
the mortgage loan product offering. The present Mitchell Savings staff, to be
retained by First Western, has the ability to service existing loans and book
new loans on the mortgage loan processing system now in place.

           As a commercial bank, First Western offers deposit products and
services that are broader and more diverse than those offered by Mitchell
Savings. Following the Effective Time of the Merger, First Western will offer
the former customers of Mitchell Savings many financial products and services
Mitchell Savings currently does not offer, including without limitation the
following described services:

           (a)       Deposit Services. First Western offers a full line of
                     personal and corporate demand deposit accounts, NOW
                     accounts for individual and sole proprietorships, and MMDA
                     accounts for individuals and corporations. No such
                     products are currently available through Mitchell Savings.

           (b)       Credit Services. First Western offers a complete range of
                     loan products for both individuals and businesses. Other
                     than mortgage loans and share loans, no such products are
                     currently available through Mitchell Savings.

           Mitchell Savings' customer base will also provide a market for the
wide range of consumer and commercial loans and deposit products offered by
First Western. Immediately following the Effective Time, First Western intends
to begin a marketing campaign directed to former Mitchell Savings customers.
This campaign is expected to stress the new deposit and loan products to be
available to these customers, and it is also expected to offer incentives to
attract new customers. First Western has engaged a marketing firm to develop
marketing materials and promotional offers for this new customer base. The cost
of this marketing campaign is not expected to have a material adverse effect on
First Western's results of operations.

           In addition, both First Western staff and the former Mitchell
Savings staff will be cross trained, in existing bank products and in the
to-be-determined expanded mortgage products, which will be new to both staffs.

           The opportunity to acquire Mitchell arose faster than First
Western's management had initially contemplated in its formative stage.
Management believes the Merger will significantly accelerate First Western's
market penetration and progress toward achieving profitable operations. See the
section below entitled "Results of Operations." The plan for implementing the
Merger is not static. First Western management will continue to review the
status of the process well beyond the Effective Time and make changes and
updates as circumstances require.

MARKET AREA AND COMPETITION

           The relevant market area for both First Western and Mitchell
consists of Yancey and Mitchell Counties, in the northern mountain region of
North Carolina. Burnsville is the only municipality in Yancey County, and
Spruce Pine is the largest town in Mitchell County. Yancey County's population
is over 16,000 and Mitchell County's population is over 14,500. Although the
area is largely rural, it includes a number of diverse industries, for example,
some of the richest mineral mining in the United States, furniture
manufacturing, and textile production. The Penland School of the Arts attracts
artisans from around the nation.

           First Western encounters significant competition in its markets from
commercial banks, thrift institutions, other financial institutions, and
financial intermediaries. It competes not only with other banks in its market,
but also with other types of financial institutions for deposits, loans, and
other financial services. First Western also competes for interest-bearing
funds with a number of other financial intermediaries and investment
alternatives, including brokerage firms and money market mutual funds.


                                      E-2
 


<PAGE>   220



           In addition, First Western competes not only with financial
institutions based in North Carolina, but also with out-of-state banks and bank
holding companies, and other out-of-state financial institutions that have an
established market presence in North Carolina, including Mitchell and Yancey
Counties. Many of the financial institutions operating in North Carolina are
engaged in local, regional, national, and international operations, and they
have more assets and personnel than First Western. In particular, First Western
competes in all its markets with the major superregional bank holding companies
operating in the Southeast. Because of their greater resources, those
institutions are able to perform certain functions for their customers,
including trust and investment banking services, that First Western is not
equipped to offer directly, although it does offer some of those services
through its correspondent banks.

RESULTS OF OPERATIONS

           Net loss for the three months ended June 30, 1998, was $202,639 or
$.28 per share. This amount is line with management's projections for the
second quarter of operations.

           Net interest income increased $49,429 or 49.10% over the first
quarter of 1998. This increase is the result of an increase in the volume of
interest earning assets and a reallocation of these assets to the loan
portfolio. Loans, net of allowance for loan loss, increased $3,184,655 or
217.79% during the second quarter of 1998. The provision for loan loss
increased by 200%, or $56,000, during the three months ended June 30, 1998, as
a result of the significant increase in the loan portfolio. Other income,
primarily service charges on deposit accounts, increased by 167.36% or $12,546,
over the first quarter of 1998. This increase is the result of growth in the
number of deposit accounts.

           Net loss for the six months ended June 30, 1998, was $410,029, or
$0.56 per share. This amount is in line with management's projections for the
first six months of operations.

           As of June 30, 1998, First Western Bank had no nonperforming assets.
However, during the six months ending June 30, 1998 a provision for possible
loan loss in the amount of $84,000 was charged to operations. This provision
for loan losses is an amount sufficient to bring the allowance for loan losses
to an estimated balance considered by management adequate to absorb potential
losses in the portfolio. The allowance for loan losses was 1.51% of total loans
at June 30, 1998.

           The business plan of First Western does not contemplate
profitability until the end of the second year of operations. However, First
Western believes that the Merger will enable it to become profitable more
quickly than originally contemplated, for two reasons. First, Mitchell is
profitable, and second, First Western expects the Merger to result in economies
and cost savings. No assurances can be given, however, that the Merger will
lead to an acceleration of profitability.

NET INTEREST INCOME

           Net interest income, the difference between interest earned on
interest-earning assets and interest paid on interest-bearing liabilities,
primarily deposits, represents the most significant portion of First Western's
earnings. It is management's ongoing policy of maximizing net interest income.
As of June 30 1998, First Western's net yield on earning assets was 3.86%, and
its interest rate spread was (0.37%). First Western's strategy for the first
six months was to increase deposits, and this was accomplished by aggressively
pricing deposits. The following table presents the daily average balances,
interest income/expense, and average rates paid and earned on interest-earning
assets and interest-bearing liabilities of First Western for the six months
ended June 30, 1998.

                                      E-3
 


<PAGE>   221


<TABLE>
<CAPTION>

(Dollars in thousands)                                                                1988
                                                                     -----------------------------------------
                                                                                                  Interest
                                                              Average          Average             Income/
ASSETS                                                        Balance            Rate             Expense (1)
- ------                                                        -------          -------            -----------
<S>                                                           <C>              <C>                <C>
Loans                                                         $   2,065        11.72%             $     121
Taxable Securities                                                  712         5.90%                    21
Federal Funds Sold                                                3,587         5.63%                   101
Interest Bearing Balances
    at Other Institutions                                         6,645         5.00%                   166
                                                              ---------        -----              ---------      

Total Interest-Earning Assets                                    13,009         6.29%             $     409
                                                              ---------        -----              ---------
Cash and Due from Banks                                             956
Other Assets                                                        832
                                                              ---------
Total Assets                                                  $  14,797
                                                              ---------

LIABILITIES AND SHAREHOLDER'S EQUITY

Interest-bearing Deposits                                     $   4,596         6.55%             $     150
Other Borrowings                                                    149        10.07%                     8
                                                              ---------        -----              ---------
Total Interest-bearing Liabilities                                4,745         6.66%             $     158
                                                              ---------                           ---------

Non-interest-bearing Deposits                                     2,558
Other Liabilities                                                    24
Shareholders Equity                                               7,470
                                                              ---------
Total Liabilities and
   Shareholder's Equity                                       $  14,797
                                                              ---------   
Net Yield on Earning Assets                                                     3.86%             $     251
                                                                                                  ---------
 and Net Interest Income

Interest Rate Spread                                                           -0.37%
Rate of Average Interest-earning Assets
  to Average Interest-bearing liabilities                                     274.16
</TABLE>

- -----------------
(1)  Annualized.


CAPITAL RESOURCES

           Funding the future growth and expansion of First Western is
dependent upon earnings and new deposit growth. First Western management will
consider a secondary offering in the event additional capital is needed beyond
earnings growth, but none is currently contemplated. As of June 30, 1998, First
Western's ratio of total capital to risk adjusted assets was 81%. First Western
is strongly capitalized and fully expects to be able to meet future capital
needs caused by growth and expansion as well as regulatory capital
requirements. First Western is not aware of any current recommendation by
regulatory authorities that, if implemented, would materially affect its
liquidity, capital resources, or operations. There are no material seasonal
factors that would have an adverse effect, and it does not rely on foreign
sources of funds for income. First Western is not aware of any trends, events,
uncertainties, or current recommendations by regulatory authorities that, if
implemented, would materially affect its capital resources and liquidity.


                                      E-4
 


<PAGE>   222



           First Western identified the opportunity to merge with Mitchell as a
means of fully using its capital and human resources. First Western's capital
will approximately double, based on the pro forma data for the Merger, set
forth in the section of the Joint Proxy Statement entitled "PRO FORMA
CONSOLIDATED FINANCIAL STATEMENTS." This additional capitalization, deposit
base and expanded customer base is expected to enable First Western to
accelerate its business plan as it relates to lending products, deposit base,
market share, and profitability. Profitability and an expanded deposit base
will be the primary means by which First Western can fully develop its current
business plan.

           First Western will be required to expend capital resources to
incorporate Mitchell into its commercial banking operations. These expenditures
will include data processing conversion, additional hardware and data linking
equipment, other infrastructure items, and marketing materials that will be
necessary to absorb the additional location and customer base after the merger.
However, given the operational and market overlap between First Western and
Mitchell, management expects the potential cost savings and synergies to
mitigate the burden on capital resources.

           Management expects that existing First Western employees and those
employees of Mitchell who will be merged into First Western's operations will
be sufficient to meet First Western's current operating needs. Some additional
personnel are expected to be needed in mortgage lending as First Western
expands its mortgage lending products.

LIQUIDITY AND INTEREST RATE SENSITIVITY

           First Western is very liquid, with $12.4 million of its $18.9
million in assets in cash and cash equivalents or short-term investments at
June 30, 1998. This liquidity enables First Western to meet its current
liquidity management policy and provide a means for the necessary merger
consideration.

           The objective of First Western's liquidity management policy include
providing adequate funds to meet the needs of depositors and borrowers at all
times, as well as providing funds to meet the basic needs for its ongoing
operations and regulatory requirements. Liquidity requirements of First Western
are met primarily through two categories of funds. The first is core deposits,
which include demand deposits, savings accounts, and certificates of deposits
less than $100,000. First Western considers these to be stable portion of its
liability mix, as the result of ongoing stable consumer and commercial banking
relationships. At June 30, 1998 core deposits totaled $8,454,605 or 73% of
First Western's total deposits.

           First Western's other principal method of funding is large
denomination certificates of deposit. Its policy is to emphasize core deposit
growth rather than growth though purchased or brokered liabilities because the
cost of purchased or brokered liabilities is greater.

           First Western has established lines of credit with correspondent
banks to cover short term liquidity requirements. It also uses Fed funds for
short-term funding. First Western also intends to apply for membership in the
Federal Home Loan Bank System after the Merger is consummated to assist in its
liquidity needs for mortgage lending.

           Because First Western is a newly chartered institution,, it has not
been able to fully deploy all the liquid assets raised from its sale of capital
and initial deposit growth. Based on the pro forma data, upon the completion of
the Merger, the amount of liquid assets of First Western as the surviving
entity will remain unchanged. First Western does not expect to be required to
liquidate any of its investments in order to consummate the Merger and meet the
subsequent operating needs.

           First Western will be required to address its interest rate
sensitivity after the Merger. The acquisition of Mitchell's operations, which
have historically been highly interest rate-sensitive, is expected to affect
First Western until it can restructure Mitchell's loan portfolio, which is
entirely fixed rate. The resulting high capital level should

                                      E-5
 


<PAGE>   223



enable First Western to manage this interest rate sensitivity during the
transition period. The objectives of First Western's interest rate management
policies are to (i) establish limits on the sensitivity to changes in market
interest rates of its net interest income and the portfolio equity value; (ii)
provide for accurate and timely measurement and continuous monitoring of its
exposure to interest rate risk; and (iii) provide reports to and receive
direction from the Board of Directors as to interest rate exposure.

           The following table presents the current interest rate sensitivity
of First Western's interest-earning assets and liabilities as of June 30, 1998.

<TABLE>
<CAPTION>

(Dollars in thousands)                                  INTEREST-SENSITIVE WITHIN                 NON-
                                             ---------------------------------------------       SENSITIVE
                                                                                     TOTAL   OR SENSITIVE
                                               1 TO        91 TO        181 TO      WITHIN      BEYOND
                                             90 DAYS     180 DAYS      365 DAYS     1 YEAR      1 YEAR         TOTAL
<S>                                          <C>         <C>           <C>          <C>        <C>             <C>
INTEREST-EARNING ASSETS
Interest-bearing Due from Banks              $ 6,303     $      -      $     -     $ 6,303     $      -      $ 6,303
Federal Funds Sold                             3,760            -            -       3,760            -        3,760
Securities
  U.S. Government Agencies                         -            -        1,000       1,000          506        1,506
Loans (gross)
Real Estate                                    1,926            -                    1,926            -        1,926
Commercial and Agricultural                    1,657            -          200       1,857          946        2,803
Consumer                                         141            -           76         217          704          921
                                             -------     --------      -------     -------     --------      -------
Total Interest earning assets                $13,787     $      -      $ 1,276     $15,063     $  2,156      $17,219

INTEREST-BEARING LIABILITIES
Savings and NOW accounts                       1,477            -            -       1,477                     1,477
Money Market Accounts                          1,581            -            -       1,581                     1,581
Time Deposits of $100,000 or more                           1,978        1,115           -        3,093        3,093
Other Time Deposits                            1,628        1,001          320       2,949          328        3,277
Other Borrowings                                   2            2            2           6          142          148
                                             -------     --------      -------     -------     --------      -------
Total Interest-bearing liabilities           $ 6,666     $  2,118      $   322     $ 9,106     $    470      $ 9,576
                                             -------     --------      -------     -------     --------      -------

Interest sensitivity gap                     $ 7,121     $ (2,118)     $   954     $ 5,957     $  1,686      $ 7,643
Cumulative interest sensitivity gap          $ 7,121     $  5,003      $ 5,957     $ 5,957
Interest-earning assets as
  a percentage of interest-earning
  liabilities                                    206%           0%         396%        165%
</TABLE>


LOANS

           The following table sets for the composition of First Western's loan
portfolio by type at June 30, 1998.

                                      E-6
 


<PAGE>   224


<TABLE>
<CAPTION>

           (Dollars in thousands)                                              Percent of
                                                           Amount                Total
           <S>                                        <C>                      <C>
           Real Estate                                     $1,926                   34.09%
           Commercial and Agricultural                      2,803                   49.61%
           Consumer                                           921                   16.30%
                                                      -----------              -----------
           Total Loans                                      5,650                  100.00%
                                                      -----------              -----------
</TABLE>


           At June 30, 1998, First Western Bank had one loan with an
outstanding balance of approximately $1.05 million. This loan is secured by
commercial real estate and the guarantee of twelve individuals. All of the
guarantors of this loan have substantial net worth and, in the opinion of
management, the loan does not expose First Western to excessive credit risk.

           First Western's goal is to be primarily a retail and small business
lender. Accordingly, it intends to focus on consumer loans, commercial loans
for the small to mid-size businesses and home loan products. First Western
intends to develop lending programs under the Small Business Administration
guidelines. First Western has established correspondent relationships to allow
it to lend in excess of its legal limit and for loans where it does not have
sufficient expertise or resources to administer the credit. At June 30, 1998,
First Western's legal lending limit was $1,072,000. Assuming the Merger had
been consummated as of June 30, 1998, First Western's legal lending limit would
have been $2,198,000.

           First Western does not have a specific minimum loan limit. However,
it attempts to meet its demands for smaller loans through revolving credit
products that require a minimum line of $500. The following table reflects
First Western's general policies with regard to maximum loan maturities and
loan-to-value ratios:

<TABLE>
<CAPTION>

COMMERCIAL LOANS                                      MAXIMUM TERM                     MAXIMUM L/T RATIO

<S>                                                   <C>                              <C>
Fixed rate real estate                                5 years                          80%
Variable rate real estate                             15 years                         80%
Farmland                                              10 years                         65%
Construction/development                              18 months                        75%
Unsecured                                             2 years                          N/A
Vehicles                                              5 years                          80%
Machinery/equipment                                   5 years                          75%
Accounts receivable                                   1 year                           75%
Inventory                                             1 year                           50%
Crop production                                       1 year                           100%

<CAPTION>
DIRECT CONSUMER LOANS                                 MAXIMUM TERM                     MAXIMUM L/T RATIO

<S>                                                   <C>                              <C>                            
Vehicles (new)                                        5 years                          80%
Vehicles (used)                                       4 years                          NADA Loan Value
Mobile homes                                          5 to 10 years                    80%
Recreational vehicles                                 5 years                          75%
Boats, motors and trailers                            5 years                          75%
Savings and CD's                                      Negotiable                       100%
1-to-4 family residential
(VA, FHA and conventional)                            15 years                          80%
Junior mortgage - residential                          5 years                          75%
Construction - residential                             1 year                           75%
Vacant lots                                            5 years                          75%
</TABLE>

                                      E-7
 


<PAGE>   225

<TABLE>

<S>                                                   <C>                              <C>
Equity lines of credit                                15 years                         80%
Overdraft lines of credit                             Revolving                        N/A
Bank cards                                            Revolving                        N/A
Unsecured                                             2 years                          N/A
</TABLE>


           Interest rates on commercial loans are generally adjustable rates.
These rates are based on First Western's prime rate or U.S. Treasury obligation
plus a margin. Depending on market conditions, First Western may offer fixed
rate, but these rates may have interest rate call features depending on
maturity. Fixed rate loans with call features may be subject to First Western's
gap position and risk exposure.

           First Western may make some in-house mortgage loans but they will
have call features of five to seven years. It will offer in-house construction
loans for primary and secondary residences with take-out commitments in place.
Commercial mortgages have been made and placed in the commercial loan
portfolio.

           Assigned loan limits are as follows: Customer Service
Representatives, $10,000; Branch Managers, $50,000; Executive Officers,
$100,000; and Senior Credit Officer, $601,000. Applications for loans above
$601,000 (up to the maximum legal lending limit) must be approved by the Loan
Committee and/or the Board of Directors. Cash flow coverage and proper
underwriting are established in the credit policy.

LOAN DELINQUENCIES AND NON-PERFORMING ASSETS

           At June 30, 1998, First Western Bank had no delinquent loan or
nonperforming asset.

ALLOWANCE FOR LOAN LOSSES

           The allowance for loan losses represents management's estimate of an
amount adequate to provide for potential losses inherent in the loan portfolio.
Management determines the allowance for loan losses based on a number of
factors, including a review and evaluation of First Western's loan portfolio to
identify potential problem loans, credit concentrations and other risk factors
connected to the loan portfolio, and current and projected economic conditions
locally and nationally. The allowance is monitored and analyzed in conjunction
with First Western's loan analysis and grading program, and provisions for loan
losses are made to maintain an adequate allowance of loan loss. The following
tables present the allocation of the allowance for loan losses by category and
activity in the allowance for loan loss.

                      ACTIVITY IN ALLOWANCE FOR LOAN LOSS

<TABLE>
<CAPTION>

           (Dollars in thousands)                                           1998
                                                                         ----------
           <S>                                                           <C>
           Balance at beginning of year                                   $       -
           Loans charged off                                                      -
           Recoveries of loans previously charged off                             -
           Additions charged to operations                                       84
                                                                          ---------
           Balance at June 30, 1998                                       $      84
                                                                          =========
</TABLE>



                                      E-8
 


<PAGE>   226


                            ALLOCATION OF ALLOWANCE
                                 FOR LOAN LOSS

<TABLE>
<CAPTION>

           (Dollars in Thousands)                                            1998
                                                                           --------
           <S>                                                             <C>
           Real Estate                                                     $     20
           Commercial                                                            40
           Consumer                                                              20
           Unallocated                                                            4
                                                                           --------
                                                                           $     84
</TABLE>

                                YEAR 2000 ISSUES

           The Year 2000 problem arose because many computer programs use only
the last two digitis to refer to a year. Thus programs that are date-sensitive
may not be able to properly recognize dates in the Year 2000 and beyond. The
result could be a temporary disruption of operations and the processing of
transactions.

           First Western has developed a four-phase approach to this problem.
Phase 1 included an analysis of the impact and costs relating to the year 2000,
in computer information systems and other equipment. Phase 2 called for a
comprehensive plan to address any problems identified. Phase 3 was the
implementation of the plan, and Phase 4 involved addressing any unforeseen
complications or issues not previously addressed.

           Phases 1 and 2 are complete. As of June 30, 1998, First Western is
on schedule to complete Phase 3 as planned, and this phase is scheduled to be
substantially complete by the end of 1998. Testing will continue through 1999.
As part of Phase 3, First Western has sent Year 2000 questionnaires to vendors
and other entities with which it conducts business, in order to assess whether
they are Year 2000-compliant or have adequately addressed the conversion
requirements of their systems. Some vendors have responded positively to
requests for Year 2000 certifications, although First Western cannot predict
whether any of these responses might later prove to be inadequate or overly
optimistic. The estimated cost of completing Phase 3 is between $25,000 and
$35,000.

           First Western is continuing to closely monitor progress on the plan,
and it is currently satisfied that the plan will be adequately completed within
the scheduled timeframe. If Phase 4 becomes necessary, that is, if unforeseen
complications or new issues arise, additional resources from internal and
external sources will be committed to complete the necessary conversions in the
required time. Because the use of these additional resources is considered
unlikely, no estimates of costs for Phase 4 have been made at this time. It is
not contemplated that the Merger will have any effect on this process, because
First Western does not contemplate continued use of any Mitchell systems.









                                      E-9
 
<PAGE>   227



                                   EXHIBIT F


                    NORTH CAROLINA BUSINESS CORPORATION ACT
                                  ARTICLE 13

                           ------------------------


                      GENERAL STATUTES OF NORTH CAROLINA

             CHAPTER 55. NORTH CAROLINA BUSINESS CORPORATION ACT
                        ARTICLE 13. DISSENTERS' RIGHTS
            PART 1. RIGHT TO DISSENT AND OBTAIN PAYMENT FOR SHARES


SS. 55-13-01. DEFINITIONS

   In this Article:

      (1) "Corporation" means the issuer of the shares held by a dissenter
before the corporate action, or the surviving or acquiring corporation by
merger or share exchange of that issuer.

      (2) "Dissenter" means a shareholder who is entitled to dissent from
corporate action under G.S. 55-13-02 and who exercises that right when and in
the manner required by G.S. 55-13-20 through 55-13-28.

      (3) "Fair value", with respect to a dissenter's shares, means the value
of the shares immediately before the effectuation of the corporate action to
which the dissenter objects, excluding any appreciation or depreciation in
anticipation of the corporate action unless exclusion would be inequitable.

      (4) "Interest" means interest from the effective date of the corporate
action until the date of payment, at a rate that is fair and equitable under
all the circumstances, giving due consideration to the rate currently paid by
the corporation on its principal bank loans, if any, but not less than the rate
provided in G.S. 24-1.

      (5) "Record shareholder" means the person in whose name shares are
registered in the records of a corporation or the beneficial owner of shares to
the extent of the rights granted by a nominee certificate on file with a
corporation.

      (6) "Beneficial shareholder" means the person who is a beneficial owner
of shares held in a voting trust or by a nominee as the record shareholder.

      (7) "Shareholder" means the record shareholder or the beneficial
shareholder.


SS. 55-13-02. RIGHT TO DISSENT

   (a) In addition to any rights granted under Article 9, a shareholder is
entitled to dissent from, and obtain payment of the fair value of his shares in
the event of, any of the following corporate actions:

      (1) Consummation of a plan of merger to which the corporation (other than
a parent corporation in a merger under G.S. 55-11-04) is a party unless (i)
approval by the shareholders of that corporation is not required under G.S.
55-11-03(g) or (ii) such shares are then redeemable by the corporation at a
price not greater than the cash to be received in exchange for such shares;

 


<PAGE>   228



      (2) Consummation of a plan of share exchange to which the corporation is
a party as the corporation whose shares will be acquired, unless such shares
are then redeemable by the corporation at a price not greater than the cash to
be received in exchange for such shares;

      (3) Consummation of a sale or exchange of all, or substantially all, of
the property of the corporation other than as permitted by G.S. 55-12-01,
including a sale in dissolution, but not including a sale pursuant to court
order or a sale pursuant to a plan by which all or substantially all of the net
proceeds of the sale will be distributed in cash to the shareholders within one
year after the date of sale;

      (4) An amendment of the articles of incorporation that materially and
adversely affects rights in respect of a dissenter's shares because it (i)
alters or abolishes a preferential right of the shares; (ii) creates, alters,
or abolishes a right in respect of redemption, including a provision respecting
a sinking fund for the redemption or repurchase, of the shares; (iii) alters or
abolishes a preemptive right of the holder of the shares to acquire shares or
other securities; (iv) excludes or limits the right of the shares to vote on
any matter, or to cumulate votes; (v) reduces the number of shares owned by the
shareholder to a fraction of a share if the fractional share so created is to
be acquired for cash under G.S. 55-6-04; or (vi) changes the corporation into a
nonprofit corporation or cooperative organization;

      (5) Any corporate action taken pursuant to a shareholder vote to the
extent the articles of incorporation, bylaws, or a resolution of the board of
directors provides that voting or nonvoting shareholders are entitled to
dissent and obtain payment for their shares.

   (b) A shareholder entitled to dissent and obtain payment for his shares
under this Article may not challenge the corporate action creating his
entitlement, including without limitation a merger solely or partly in exchange
for cash or other property, unless the action is unlawful or fraudulent with
respect to the shareholder or the corporation.

   (c) Notwithstanding any other provision of this Article, there shall be no
right of dissent in favor of holders of shares of any class or series which, at
the record date fixed to determine the shareholders entitled to receive notice
of and to vote at the meeting at which the plan of merger or share exchange or
the sale or exchange of property is to be acted on, were (i) listed on a
national securities exchange or (ii) held by at least 2,000 record
shareholders, unless in either case:

      (1) The articles of incorporation of the corporation issuing the shares
provide otherwise;

      (2) In the case of a plan of merger or share exchange, the holders of the
class or series are required under the plan of merger or share exchange to
accept for the shares anything except:

         a. Cash;

         b. Shares, or shares and cash in lieu of fractional shares of the
surviving or acquiring corporation, or of any other corporation which, at the
record date fixed to determine the shareholders entitled to receive notice of
and vote at the meeting at which the plan of merger or share exchange is to be
acted on, were either listed subject to notice of issuance on a national
securities exchange or held of record by at least 2,000 record shareholders; or

         c. A combination of cash and shares as set forth in sub-subdivisions
a. and b. of this subdivision.


SS. 55-13-03. DISSENT BY NOMINEES AND BENEFICIAL OWNERS

   (a) A record shareholder may assert dissenters' rights as to fewer than all
the shares registered in his name only if he dissents with respect to all
shares beneficially owned by any one person and notifies the corporation in
writing of 



<PAGE>   229



the name and address of each person on whose behalf he asserts dissenters'
rights. The rights of a partial dissenter under this subsection are determined
as if the shares as to which he dissents and his other shares were registered
in the names of different shareholders.

   (b) A beneficial shareholder may assert dissenters' rights as to shares held
on his behalf only if:

      (1) He submits to the corporation the record shareholder's written
consent to the dissent not later than the time the beneficial shareholder
asserts dissenters' rights; and

      (2) He does so with respect to all shares of which he is the beneficial
shareholder.


             PART 2.  PROCEDURE FOR EXERCISE OF DISSENTERS' RIGHTS


SS. 55-13-20. NOTICE OF DISSENTERS' RIGHTS

   (a) If proposed corporate action creating dissenters' rights under G.S.
55-13-02 is submitted to a vote at a shareholders' meeting, the meeting notice
must state that shareholders are or may be entitled to assert dissenters'
rights under this Article and be accompanied by a copy of this Article.

   (b) If corporate action creating dissenters' rights under G.S. 55-13-02 is
taken without a vote of shareholders, the corporation shall no later than 10
days thereafter notify in writing all shareholders entitled to assert
dissenters' rights that the action was taken and send them the dissenters'
notice described in G.S. 55-13-22.

   (c) If a corporation fails to comply with the requirements of this section,
such failure shall not invalidate any corporate action taken; but any
shareholder may recover from the corporation any damage which he suffered from
such failure in a civil action brought in his own name within three years after
the taking of the corporate action creating dissenters' rights under G.S.
55-13-02 unless he voted for such corporate action.


SS. 55-13-21. NOTICE OF INTENT TO DEMAND PAYMENT

   (a) If proposed corporate action creating dissenters' rights under G.S.
55-13-02 is submitted to a vote at a shareholders' meeting, a shareholder who
wishes to assert dissenters' rights:

      (1) Must give to the corporation, and the corporation must actually
receive, before the vote is taken written notice of his intent to demand
payment for his shares if the proposed action is effectuated; and

      (2) Must not vote his shares in favor of the proposed action.

   (b) A shareholder who does not satisfy the requirements of subsection (a) is
not entitled to payment for his shares under this Article.


SS. 55-13-22. DISSENTERS' NOTICE

   (a) If proposed corporate action creating dissenters' rights under G.S.
55-13-02 is authorized at a shareholders' meeting, the corporation shall mail
by registered or certified mail, return receipt requested, a written
dissenters' notice to all shareholders who satisfied the requirements of G.S.
55-13-21.

 

<PAGE>   230


   (b) The dissenters' notice must be sent no later than 10 days after
shareholder approval, or if no shareholder approval is required, after the
approval of the board of directors, of the corporate action creating
dissenters" rights under G.S. 55-13-02, and must:

      (1) State where the payment demand must be sent and where and when
certificates for certificated shares must be deposited;

      (2) Inform holders of uncertificated shares to what extent transfer of
the shares will be restricted after the payment demand is received;

      (3) Supply a form for demanding payment;

      (4) Set a date by which the corporation must receive the payment demand,
which date may not be fewer than 30 nor more than 60 days after the date the
subsection (a) notice is mailed; and

      (5) Be accompanied by a copy of this Article.


SS. 55-13-23. DUTY TO DEMAND PAYMENT

   (a) A shareholder sent a dissenters' notice described in G.S. 55-13-22 must
demand payment and deposit his share certificates in accordance with the terms
of the notice.

   (b) The shareholder who demands payment and deposits his share certificates
under subsection (a) retains all other rights of a shareholder until these
rights are cancelled or modified by the taking of the proposed corporate
action.

   (c) A shareholder who does not demand payment or deposit his share
certificates where required, each by the date set in the dissenters' notice, is
not entitled to payment for his shares under this Article.


SS. 55-13-24. SHARE RESTRICTIONS

   (a) The corporation may restrict the transfer of uncertificated shares from
the date the demand for their payment is received until the proposed corporate
action is taken or the restrictions released under G.S. 55-13-26.

   (b) The person for whom dissenters' rights are asserted as to uncertificated
shares retains all other rights of a shareholder until these rights are
cancelled or modified by the taking of the proposed corporate action.


SS. 55-13-25. PAYMENT

   (a) As soon as the proposed corporate action is taken, or within 30 days
after receipt of a payment demand, the corporation shall pay each dissenter who
complied with G.S. 55-13-23 the amount the corporation estimates to be the fair
value of his shares, plus interest accrued to the date of payment.

   (b) The payment shall be accompanied by:

      (1) The corporation's most recent available balance sheet as of the end
of a fiscal year ending not more than 16 months before the date of payment, an
income statement for that year, a statement of cash flows for that year, and
the latest available interim financial statements, if any;
 


<PAGE>   231




      (2) An explanation of how the corporation estimated the fair value of the
shares;

      (3) An explanation of how the interest was calculated;

      (4) A statement of the dissenter's right to demand payment under G.S.
55-13-28; and

      (5) A copy of this Article.


SS. 55-13-26. FAILURE TO TAKE ACTION

   (a) If the corporation does not take the proposed action within 60 days
after the date set for demanding payment and depositing share certificates, the
corporation shall return the deposited certificates and release the transfer
restrictions imposed on uncertificated shares.

   (b) If after returning deposited certificates and releasing transfer
restrictions, the corporation takes the proposed action, it must send a new
dissenters' notice under G.S. 55-13-22 and repeat the payment demand procedure.


SS. 55-13-28. PROCEDURE IF SHAREHOLDER DISSATISFIED WITH CORPORATION'S PAYMENT
OR FAILURE TO PERFORM

   (a) A dissenter may notify the corporation in writing of his own estimate of
the fair value of his shares and amount of interest due, and demand payment of
the amount in excess of the payment by the corporation under G.S. 55-13- 25 for
the fair value of his shares and interest due, if:

      (1) The dissenter believes that the amount paid under G.S. 55-13-25 is
less than the fair value of his shares or that the interest due is incorrectly
calculated;

      (2) The corporation fails to make payment under G.S. 55-13-25; or

      (3) The corporation, having failed to take the proposed action, does not
return the deposited certificates or release the transfer restrictions imposed
on uncertificated shares within 60 days after the date set for demanding
payment.

   (b) A dissenter waives his right to demand payment under this section unless
he notifies the corporation of his demand in writing (i) under subdivision
(a)(1) within 30 days after the corporation made payment for his shares or (ii)
under subdivisions (a)(2) and (a)(3) within 30 days after the corporation has
failed to perform timely. A dissenter who fails to notify the corporation of
his demand under subsection (a) within such 30-day period shall be deemed to
have withdrawn his dissent and demand for payment.


                     PART 3.  JUDICIAL APPRAISAL OF SHARES


SS. 55-13-30. COURT ACTION


   (a) (See Editor's note) If a demand for payment under G.S. 55-13-28 remains
unsettled, the dissenter may commence a proceeding within 60 days after the
earlier of (i) the date payment is made under G.S. 55-13-25, or (ii) the date
of the dissenter's payment demand under G.S. 55-13-28 by filing a complaint
with the Superior Court Division of the General Court of Justice to determine
the fair value of the shares and accrued interest. A dissenter 


<PAGE>   232



who takes no action within the 60-day period shall be deemed to have withdrawn
his dissent and demand for payment.

   (a1) Repealed by Session Laws 1997-202, s. 4, effective October 1, 1997.

   (b) Reserved for future codification purposes.

   (c) The court shall have the discretion to make all dissenters (whether or
not residents of this State) whose demands remain unsettled parties to the
proceeding as in an action against their shares and all parties must be served
with a copy of the complaint. Nonresidents may be served by registered or
certified mail or by publication as provided by law.

   (d) The jurisdiction of the superior court in which the proceeding is
commenced under subsection (a) is plenary and exclusive. The court may appoint
one or more persons as appraisers to receive evidence and recommend decision on
the question of fair value. The appraisers have the powers described in the
order appointing them, or in any amendment to it. The parties are entitled to
the same discovery rights as parties in other civil proceedings. The proceeding
shall be tried as in other civil actions. However, in a proceeding by a
dissenter in a corporation that was a public corporation immediately prior to
consummation of the corporate action giving rise to the right of dissent under
G.S. 55-13-02, there is no right to a trial by jury.

   (e) Each dissenter made a party to the proceeding is entitled to judgment
for the amount, if any, by which the court finds the fair value of his shares,
plus interest, exceeds the amount paid by the corporation.


SS. 55-13-31. COURT COSTS AND COUNSEL FEES

   (a) The court in an appraisal proceeding commenced under G.S. 55-13-30 shall
determine all costs of the proceeding, including the reasonable compensation
and expenses of appraisers appointed by the court, and shall assess the costs
as it finds equitable.

   (b) The court may also assess the fees and expenses of counsel and experts
for the respective parties, in amounts the court finds equitable:

      (1) Against the corporation and in favor of any or all dissenters if the
court finds the corporation did not substantially comply with the requirements
of G.S. 55-13-20 through 55-13-28; or

      (2) Against either the corporation or a dissenter, in favor of either or
any other party, if the court finds that the party against whom the fees and
expenses are assessed acted arbitrarily, vexatiously, or not in good faith with
respect to the rights provided by this Article.

   (c) If the court finds that the services of counsel for any dissenter were
of substantial benefit to other dissenters similarly situated, and that the
fees for those services should not be assessed against the corporation, the
court may award to these counsel reasonable fees to be paid out of the amounts
awarded the dissenters who were benefited.



 


<PAGE>   233
                                   EXHIBIT G

                                 ELECTION FORM

                      [Exhibit begins on following page]

<PAGE>   234

                                 ELECTION FORM

    TO ACCOMPANY CERTIFICATES OF COMMON STOCK, PAR VALUE$0.01 PER SHARE, OF
                             MITCHELL BANCORP, INC.

<TABLE>
<CAPTION>
DESCRIPTION OF SHARES SURRENDERED (PLEASE FILL IN. ATTACH SEPARATE SCHEDULE IF NEEDED.)


<S>                                                             <C>                          <C>
NAME(S) AND ADDRESS(ES) OF REGISTERED HOLDER(S)
  If there is an error in the name or address
 below, please make the necessary corrections.                  Certificate Number(s)        Number of Shares
                                                                
                                                                ---------------------        ----------------
                                                                ---------------------        ----------------
                                                                ---------------------        ----------------
                                                                ---------------------        ----------------
                                                                ---------------------        ----------------
                                                                    TOTAL SHARES  - 
</TABLE>

Mail or deliver this Election Form, or a facsimile, with the certificate(s)
representing your shares, to the Exchange Agent at:

<TABLE>
           <S>                                                <C>
           REGISTER & TRANSFER COMPANY                        For information, call Investor Relations: (800) 368-5948
           10 Commerce Drive
           Cranford, NJ 07016
           Attn: Reorganization Department
</TABLE>


Method of delivery of the certificate(s) is at the option and risk of the
registered holder. Overnight delivery, properly insured, is recommended. See
Instruction 3. IF ANY CERTIFICATE HAS BEEN LOST, STOLEN, MISPLACED OR MUTILATED
CONTACT THE EXCHANGE AGENT AT THE NUMBER ABOVE. SEE INSTRUCTION 8.

      ELECTION DEADLINE IS 5:00 PM, EASTERN TIME, ON DECEMBER ____, 1998.

Pursuant to the terms of the Agreement and Plan of Merger dated as of August
13, 1998, ("Agreement") by and between First Western Bank and Mitchell Bancorp,
Inc., upon consummation of the merger of First Western and Mitchell, each share
of Mitchell common stock ("Mitchell Shares") will be converted into the right
to receive either $20.00 in cash, 1.6 shares of First Western common stock
("First Western Shares"), or a combination of cash and First Western Shares.
With this Election Form, Mitchell Shareholders have the opportunity to elect
the form of consideration they will receive in the Mergers. For a full
discussion of the Mergers and effect of this election, see the attached Joint
Proxy Statement and the enclosed Offering Circular, both dated November ____,
1998. Capitalized terms not defined in this Election Form have the same meaning
as in the Joint Proxy Statement.

THIS ELECTION GOVERNS THE CONSIDERATION THAT YOU, AS A MITCHELL SHAREHOLDER,
WILL RECEIVE IF THE MERGERS ARE APPROVED AND CONSUMMATED. THIS ELECTION MAY
ALSO AFFECT THE INCOME TAX TREATMENT OF THE CONSIDERATION THAT YOU RECEIVE.
PLEASE REVIEW THE JOINT PROXY STATEMENT FOR THESE DISCUSSIONS.

Complete the box below to make an election (i) to have all of your Mitchell
Shares converted into the right to receive 1.6 First Western Shares per share
(a "Stock Election'), OR (ii) to have all of your Mitchell Shares converted
into the right to receive $20.00 in cash per share (a "Cash Election'), OR
(iii) to have the indicated percentage of your Mitchell Shares converted into
the right to receive $20.00 in cash per share and the remainder of your
Mitchell Shares converted into the right to receive 1.6 First Western Shares
per share (a "Partial Cash and Stock Election") OR (iv) to indicate that you
make no election. If the "NON-ELECTION" box is checked, you will receive either
First Western Shares or cash or a combination of First Western Shares and cash
pursuant to the proration and allocation procedures set forth in the Agreement
after all Stock Elections, Cash Elections and Partial Cash and Stock Elections
have been given effect.

                                    ELECTION

I hereby elect to receive the following as consideration for my Mitchell
Shares: (Check only one box.)

[ ]   STOCK ELECTION: Covert each of my Mitchell Shares into 1.6 First Western
      Shares.

[ ]   CASH ELECTION:  Pay $20.00 in cash for each of my Mitchell Shares.

[ ]   PARTIAL CASH AND STOCK ELECTION: Pay $20.00 in cash for each of my
      Mitchell Shares up to ______ % (insert number not exceeding 100) of my
      Mitchell Shares and convert each of my remaining Mitchell Shares into 1.6
      First Western Shares.

[ ]   NON-ELECTION. No preference with respect to the receipt of either of the
      elections above in exchange for the total number of shares of Mitchell
      Shares represented by the certificate(s) enclosed or that will be
      otherwise delivered to the Transfer Agent by the Election Deadline.

You will be deemed to have made a NON-ELECTION if:

A.    You check the Non-Election Box above or do not make an election.

B.    You fail to follow the instructions on this Election Form (including not
      submitting your Mitchell Share certificates) or otherwise fail to make a
      proper election; or

C.    The Transfer Agent does not actually receive a completed Election Form
      (including submission of your Mitchell Share certificates) by the
      Election Deadline.


<PAGE>   235

The number of First Western Shares to be issued in the Mergers is fixed under
the terms of the Agreement. Accordingly, no assurance can be given that an
election by any given Mitchell Shareholder will be accommodated. If the
aggregate elections are not as specified in the Agreement, the election of each
Mitchell Shareholder will be subject to the allocation procedures set forth in
the Agreement.

TO BE EFFECTIVE, THIS ELECTION FORM MUST BE PROPERLY COMPLETED, SIGNED AND
DELIVERED TO THE EXCHANGE AGENT, TOGETHER WITH THE CERTIFICATES REPRESENTING
YOUR MITCHELL SHARES, AT THE ADDRESS ABOVE PRIOR TO THE ELECTION DEADLINE.

The undersigned represents that I (we) have full authority to surrender without
restriction the certificate(s) for exchange. Please issue the new certificate
and/or check in the name shown above to the above address unless instructions
are given in the boxes below.

                     SPECIAL ISSUANCE/PAYMENT INSTRUCTIONS
- ------------------------------------------------------------------------------


Complete ONLY if the now certificate and/or check is to be issued in a name
which differs from the name on the surrendered certificate(s), Issue to:

Name:  ____________________________________________

Address: ___________________________________________

Please also complete Substitute Form W-9 on page ____ and see Instructions 5,
6, 7, and 10 regarding signature guarantee.


                         SPECIAL DELIVERY INSTRUCTIONS
- ------------------------------------------------------------------------------


Complete ONLY if the new certificate and/or check is to be mailed to an address
other than the address shown above. Mail to:

Name: ___________________________________________________

Address: _________________________________________________


- ---------------------------------------------------------

                        YOU MUST SIGN IN THE BOX BELOW:

                          -- SIGNATURE(S) REQUIRED --
                  Signature(s) of Registered Holders) or Agent
- -------------------------------------------------------------------------------


Must be signed by the registered holder(s) EXACTLY as name(s)
appear(s) on stock certificate(s). If signature is by a trustee. executor.
administrator, guardian. attorney-in-fact, officer for a corporation
acting in a fiduciary or representative capacity, or other person. please
set forth full title. See Instructions 4, 6, or 7.


- -------------------------------------------------------------------
Registered Holder

- -------------------------------------------------------------------
Registered Holder

Title, if any: ________________________________________________________

          Also: Sign and provide your tax ID on page 4 of this form.

                       SIGNATURE GUARANTEED (IF REQUIRED)
                               See Instruction 5.
- -------------------------------------------------------------------------------


Unless the shares are tendered by the registered holder(s) of the common stock,
or the account of a member of a "Signature Guarantee Program" ("STAMP"), Stock
Exchange Medallion Program ("SEMP") or New York Stock Exchange Medallion
Signature Program ("MSP") (an "Eligible Institution"), your signature(s) must
be guaranteed by an Eligible Institution. See Instruction 6.


- --------------------------------------------------------------------
Authorized Signature

- --------------------------------------------------------------------
Name of Firm


- --------------------------------------------------------------------
Address of Firm (Please print)
<PAGE>   236





                                  INSTRUCTIONS
                          -- Please read carefully --

1. TIME IN WHICH TO MAKE AN ELECTION. For any election contained herein to be
considered, this Election Form, or a facsimile thereof, properly completed and
signed, and the related Mitchell Stock certificates, must be received by the
Exchange Agent at the address on the front of this Election Form no later than
5:00 p.m., Eastern Time, on December ___, 1998. The Exchange Agent, in its sole
discretion, will determine whether any Election Form is received on a timely
basis and whether an Election Form has been properly completed.

2. REVOCATION OR CHANGE OF ELECTION FORM. A holder of Mitchell Shares who has
made an Election may, at any time before the Election Deadline, change that
Election by submitting to the Exchange Agent a revised Election Form, properly
completed and signed. The revised Election Form must be received by the
Exchange Agent prior to the Election Deadline.

3. METHOD OF DELIVERY. Your old certificate(s) and the Election Form must be
sent or delivered to the Exchange Agent. Do not send them to First Western Bank
or Mitchell. The method of delivery of certificates to be surrendered to the
Exchange Agent is at the option and risk of the surrendering shareholder.
Overnight delivery, properly insured, is recommended. Delivery will be deemed
effective only when received. If the certificate(s) are sent by mail, you are
encouraged to use registered mail with return receipt requested and properly
insured. A return envelope is enclosed.

4. CERTIFICATE ISSUED IN THE SAME NAME. If the new certificate and/or check is
issued in the same name as the surrendered certificate is registered, the
Election Form should be completed and signed exactly as the surrendered
certificate is registered. Do not sign the Certificate(s). Signature guarantees
are not required if the certificate(s) surrendered herewith are submitted by
the registered owner of such shares who has not completed the section entitled
"Special Issuance/Payment Instructions" or are for the account of an Eligible
Institution (defined below).

5. JOINT FORMS OF ELECTION. For the purposes of this Election Form and
allocation procedures, holders of Mitchell Shares who join in making a joint
election will be considered to be a single holder of such shares. Joint
Election Forms may be submitted only by persons submitting certificates
registered in different forms of the same name (e.g., John Smith on one
certificate and J. Smith on another) and by persons who may be considered to
own each other's shares by reason of ownership attribution rules contained in
Section 318(A) of the Internal Revenue Code of 1986, as amended. If this
Election Form is submitted as a joint Election Form, each record holder of
Mitchell Shares covered hereby must properly sign this Election Form. attaching
additional sheets if necessary. The signatures of such holders will be deemed
to constitute a certification that the persons submitting a joint Election Form
are eligible to do so. Election Forms executed by trustees, executors,
administrators, guardians, officers of corporations, or others acting in a
fiduciary capacity who are not identified as such in the registration must be
accompanied by proper evidence of the signer's authority to act.

6. NEW CERTIFICATE ISSUED IN DIFFERENT NAME. If the section entitled "Special
Issuance/Payment Instructions" is completed, then signatures on this Letter of
Transmittal must be guaranteed by a firm that is a bank, broker, dealer, credit
union, savings association, or other entity that is a member in good standing
of the Securities Transfer Agents' Medallion Program (each an "Eligible
Institution"). If the surrendered certificates are registered in the name of a
person other than the signer of this Election Form, or if issuance is to be
made to a person other then the signer of this Election Form, or if the
issuance is to be made to a person other than the registered owner(s), then the
surrendered certificates must be endorsed or accompanied by duly executed stock
powers, in either case signed exactly as the name(s) of the registered owners
appear on such certificate(s) or stock power(s), with the signatures on the
certificate(s) or stock power(s) guaranteed by an Eligible Institution as
provided herein.

7. SPECIAL ISSUANCE AND DELIVERY INSTRUCTIONS. Indicate the name and address in
which the new certificate and/or check is to be sent if different from the name
and/or address of the person(s) signing this Election Form. The shareholder is
required to give the Social Security number or employer identification number
of the record owner of the shares. If Special Issuance Instructions have been
completed, the shareholder named therein will be considered the record owner
for this purpose.

8. SURRENDER OF CERTIFICATE(S), LOST CERTIFICATE(S). For any election contained
herein to be effective, this Election Form must be accompanied by the
certificate(s) evidencing your shares and any required accompanying evidences
of authority. IF YOUR CERTIFICATE(S) HAS(VE) BEEN LOST, STOLEN, MISPLACED OR
DESTROYED, CONTACT INVESTOR RELATIONS AT THE EXCHANGE AGENT FOR INSTRUCTIONS AT
(800) 368-5948 PRIOR TO SUBMITTING THIS ELECTION FORM.

9. TERMINATION OF MERGER. In the event of termination of the Agreement, the
Exchange Agent will promptly return stock certificates representing shares of
Mitchell common stock. In such event, Mitchell Shares held through the nominees
are expected to be available for sale or transfer promptly following First
Western's decision not to act so as to prevent termination of the Agreement.
Certificates representing Mitchell Shares held directly by Mitchell
Shareholders will be returned by registered mail (with attendant delay). The
Exchange Agent and First Western have agreed to use their commercially
reasonable efforts to cooperate with Mitchell and Mitchell Shareholders to
facilitate return of certificates representing Mitchell Shares in the event of
such termination, but return other than by registered mail will only be made at
the expense, written direction and risk of Mitchell Shareholders, accompanied
by a pre-paid, pre-addressed return courier envelope sent to the Exchange
Agent.

10. SUBSTITUTE FORM W-9. Under Federal income tax law, a non-exempt shareholder
is required to provide the Exchange Agent with such shareholder's correct
Taxpayer Identification Number ('TIN"). Use the Substitute Form W-9 below. If
the certificate(s) are in more than one name or are not in the name of the
actual owner, consult the "Important Tax Information" section below for
additional guidance on which number to report. Failure to provide the
information on the W-9 Form may subject the surrendering shareholder to 31%
federal income tax withholding on the payment of any cash. The surrendering
shareholder must check the box marked "Awaiting TIN" if a TIN has not been
issued and the shareholder has applied for a number or intends to apply for a
number in the near future. If a TIN has been applied for and the Exchange Agent
is not provided with a TIN before payment is made, the Exchange Agent will
withhold 31% on all payments to such surrendering shareholders of any cash
consideration due for their Mitchell Shares. Please review the "Important Tax
Information" section below for additional details on what TIN to give the
Exchange Agent.



<PAGE>   237








                           IMPORTANT TAX INFORMATION

PURPOSE OF FORM W-9
- --    Use this form to report the Taxpayer Identification Number of the record
      owner of the account to the payor.
- --    Under Federal income tax laws, payers (i.e., First Western) must
      generally withhold 31% of taxable interest, dividend, and certain other
      payments if you fail to furnish payors with the correct Taxpayer
      Identification Number (this is referred to as "backup withholding").
- --    To prevent backup withholding on these payments, be sure to notify the
      payor of the correct Taxpayer Identification Number. You must use this
      form to certify that the Taxpayer Identification Number you are giving to
      the payor is correct and that you are not subject to backup withholding.

WHAT NUMBER TO GIVE THE PAYOR:
Give the payor the Social Security number or employer identification number of
the record owner of the account. If the account belongs to you as an
individual, give your Social Security number. If the account is in more than
one name or is not in the name of the actual owner, give the Social Security
number as follows:

<TABLE>
      <S>                                                                              <C>      
      If you have this type of account:                                                      Give the Social Security number of:
- --    Two or more individuals, including husband and wife (joint account):             --    The actual owner of the account, or if
                                                                                             combined funds, any one
                                                                                             of the individuals.
- --    Custodian account of a minor (Uniform Gift to Minors Act):                       --    The minor.
- --    Adult and minor (joint account):                                                 --    The adult, or if the minor is the only
                                                                                             contributor, the minor.
- --    Account in the name of the guardian or committee for a designated ward:          --    The ward, minor, or incompetent person.
</TABLE>


<TABLE>

- ----------------------------------------------------------------------------------------------------------------------------------
                                                   PAYOR:  REGISTER & TRANSFER COMPANY
<S>                              <C>
SUBSTITUTE     FORM  W - 9       PART I-- Enter your TIN in the box to the
                                 right. For individuals this is is your Social
DEPARTMENT OF THE TREASURY       Security number. However, if you are a resident  SOCIAL SECURITY NO. OR EMPLOYER IDENTIFICATION NO.
INTERNAL REVENUE SERVICE         alien or a sole proprietor, see the "Important                                                
                                 Tax Information" section above. For other
                                 entities, it is your employer identification
                                 number (EIN).
                                                                                  __________________________________________
                                 
                                                                                  [ ]  Awaiting TIN
REQUEST FOR TAXPAYER             NOTE: If the account is in more than one name,
IDENTIFICATION NUMBER (TIN)      see the chart in the enclosed "Special
                                 Instructions" for guidelines on whose number to
                                 enter.


Give form to the requester.
Do NOT send to the IRS.          PART II -- For Payees exempt from backup
                                 withholding, see the "Important Tax
                                 Information" section above.
</TABLE>

CERTIFICATION -- Under penalties of perjury, I certify that: (1) The Number
shown above on this form is my correct Taxpayer Identification Number (or I am
waiting for a number to be issued to me), AND (2) I am not subject to backup
withholding because (A) I am exempt from backup withholding, or (B) I have not
been notified by the Internal Revenue Service (IRS) that I am subject to backup
withholding as a result of a failure to report all interest or dividends, OR
(C) the IRS has notified me that I am no longer subject to backup withholding.

CERTIFICATION INSTRUCTIONS -- You must cross out ITEM 2 above if you have been
notified by the IRS that you are currently subject to backup withholding
because you have failed to report all interest and dividends on your tax
return. See the "Important Tax Information" section above.

<TABLE>

<S>                          <C>                                                <C>
PLEASE SIGN HERE    - 
                             SIGNATURE _______________________________________  DATE__________________________
</TABLE>

<PAGE>   238






    If to Mitchell Bancorp, to:  Mitchell Bancorp, Inc.
                                 210 Oak Avenue
                                 Spruce Pine, North Carolina 28777
                                 Attn: Edward Ballew, Jr.
    
                     Copies to:  John F. Breyer, Jr., Esq.
                                 Breyer & Aguggia LLP
                                 1300 I Street, N.W.
                                 Suite 470 East
                                 Washington, D.C. 20005
    
       If to First Western, to:  First Western Bank
                                 Banks Professional Center
                                 321 West Main Street
                                 Burnsville, North Carolina 27814
                                 Attn: Ronnie E. Deyton
    
                     Copies to:  Ronald D. Raxter, Esq.
                                 The Sanford Holshouser Law Firm PLLC
                                 234 Fayetteville Street Mall
                                 Suite 100
                                 Raleigh, North Carolina 27601

     10.06. Further Assurance. Mitchell Bancorp and First Western each agree to
furnish to the others such further assurances with respect to the matters
contemplated herein and their respective agreements, covenants, representations
and warranties contained herein, including the opinion of legal counsel, as such
other parties may reasonably request.

     10.07. Headings and Captions. Headings and captions of the sections and
paragraphs of this Agreement have been inserted for convenience of reference
only  and do not constitute a part hereof.

     10.08. Entire Agreement. This Agreement (including all schedules and
exhibits attached hereto and all documents incorporated herein by reference)
contains the entire agreement of the parties with respect to the transactions
described herein and supersedes any and all other oral or written agreement(s)
heretofore made, and there are no representations or inducements by or to, or
and agreements between, any of the parties hereto other than those contained
herein in writing.

     10.09. Severability of Provisions. The invalidity or uneforceability of any
term, phrase, clause, paragraph, restriction, covenant, agreement or other
provision hereof shall in no way affect the validity or enforceability of any
other provision or part hereof.

     10.10. Assignment. This Agreement may not be assigned by any party hereto
except with the prior written consent of the other parties hereto.

     10.11. Counterparts. Any number of counterparts of this Agreement may be
signed and delivered, each of which shall be considered an original and which
together shall constitute one agreement.

     10.12. Governing Law. This Agreement is made in and shall be construed and
enforced in accordance with the laws of the State of North Carolina, except as
federal law may be applicable.
<PAGE>   239
                               FIRST WESTERN BANK
                              321 WEST MAIN STREET
                        BURNSVILLE NORTH CAROLINA 28714

                  APPOINTMENT OF PROXY SOLICITED ON BEHALF OF
                  THE BOARD OF DIRECTORS OF FIRST WESTERN BANK
            FOR THE SPECIAL MEETING TO BE HELD DECEMBER ____, 1998

         The undersigned shareholder of First Western Bank, a North Carolina
banking corporation ("First Western"), hereby constitutes and appoints Charles
Ownbey and Martin Shuford, or either of them (the "Proxies"), proxies with full
power of substitution to act and vote for and on behalf of the undersigned at
the Special Meeting of Shareholders of First Western to be held on December
______, 1998, at 2:00 p.m. local time, at the Pinebridge Inn, 101 Pinebridge
Avenue, Spruce Pine, Mitchell County, North Carolina, or at any adjournment
thereof, as fully as the undersigned would be entitled to act and vote if
personally present, upon the proposals set forth herein and described in the
Joint Proxy Statement, and in their discretion with respect to such other
matters that may properly be brought before the meeting or any adjournment
thereof. If only one such Proxy be present and acting as such at the meeting,
or any adjournment thereof, then that one shall have and may exercise all the
powers hereby conferred.
         This appointment of proxy when properly executed and dated will be
voted in the manner directed herein. You are encouraged to specify your choices
by marking the appropriate boxes, but you need not mark any boxes if you wish
to vote in accordance with the Board of Directors' recommendations. The Board
of Directors recommends a vote "FOR" the approval of the Agreement and Plan of
Merger and the Merger. The signer hereby revokes all appointments of proxy
heretofore given by the signer to vote at said meeting or any adjournments
thereof.

     APPROVAL OF THE AGREEMENT AND PLAN OF MERGER DATED AUGUST 13, 1998, AND
     THE MERGER OF MITCHELL BANCORP, INC., INTO FIRST WESTERN BANK, WITH FIRST
     WESTERN BANK AS THE SURVIVING ENTITY.

            FOR                          AGAINST                ABSTAIN
       ----                         ----                   ----

     THE SHARES REPRESENTED BY THIS APPOINTMENT OF PROXY WILL BE VOTED AS
DIRECTED ABOVE. IN THE ABSENCE OF ANY DIRECTION, THE PROXIES WILL VOTE THE
SHARES REPRESENTED BY THIS APPOINTMENT FOR APPROVAL OF THE AGREEMENT AND PLAN
OF MERGER AND APPROVAL OF THE MERGER, AND, SHOULD OTHER MATTERS PROPERLY COME
BEFORE THE MEETING, IN ACCORDANCE WITH THE BEST JUDGEMENT OF THE PROXIES. THIS
APPOINTMENT OF PROXY MAY BE REVOKED BY THE SHAREHOLDER AT ANY TIME BEFORE IT IS
EXERCISED BY FILING A LATER DATED APPOINTMENT WITH FIRST WESTERN'S SECRETARY OR
BY ATTENDING THE MEETING AND NOTIFYING THE SECRETARY THAT THE SHAREHOLDER
INTENDS TO VOTE IN PERSON.

     [Box with
     Shareholder address
     information to appear
     here.]


<PAGE>   240





                                    ------------------------------
                                    Signature of Shareholder

                                    ------------------------------
                                    Signature of Shareholder


                                    Date: _____________________, 1998

                                    Please sign appointment of proxy as name
                                    appears. ONLY ONE SIGNATURE IS REQUIRED IN
                                    THE CASE OF A JOINT ACCOUNT, BUT JOINT
                                    OWNERS SHOULD EACH SIGN PERSONALLY IF
                                    POSSIBLE. Trustees and others signing in a
                                    representative capacity should indicate the
                                    capacity in which they sign.

IMPORTANT: TO ENSURE THAT A QUORUM IS PRESENT AT THE MEETING, PLEASE MARK,
SIGN, DATE AND PROMPTLY RETURN THIS APPOINTMENT OF PROXY IN THE ENCLOSED
ENVELOPE WHETHER OR NOT YOU PLAN TO ATTEND. NO POSTAGE IS REQUIRED IF MAILED IN
THE UNITED STATES. FAILURE TO RETURN THIS APPOINTMENT OF PROXY OR VOTE IN
PERSON WILL HAVE THE SAME EFFECT AS A VOTE "AGAINST" PROPOSAL 1.


<PAGE>   241
                             MITCHELL BANCORP, INC.
                                 211 Oak Avenue
                       Spruce Pine, North Carolina 28777

            APPOINTMENT OF PROXY SOLICITED ON BEHALF OF THE BOARD OF
                      DIRECTORS OF MITCHELL BANCORP, INC.
             FOR THE ANNUAL MEETING TO BE HELD DECEMBER ____, 1998

     The undersigned shareholder of Mitchell Bancorp, Inc., a North Carolina
corporation ("Mitchell"), hereby constitutes and appoints Edward Ballew, Jr.,
and Emma Lee M. Wilson, or either of them (the "Proxies"), proxies with full
power of substitution to act and vote for and on behalf of the undersigned at
the Annual Meeting of Shareholders of Mitchell to be held on December ______,
1998, at 2:00 p.m. local time, at 211 Oak Avenue, Spruce Pine, Mitchell County,
North Carolina, or at any adjournment thereof, as fully as the undersigned
would be entitled to act and vote if personally present, upon the proposals set
forth herein and described in the Joint Proxy Statement, and in their
discretion with respect to such other matters that may properly be brought
before the meeting or any adjournment thereof. If only one such Proxy be
present and acting as such at the meeting, or any adjournment thereof, then
that one shall have and may exercise all the powers hereby conferred.
     This appointment of proxy when properly executed and dated will be voted
in the manner directed herein. You are encouraged to specify your choices by
marking the appropriate boxes, but you need not mark any boxes if you wish to
vote in accordance with the Board of Directors' recommendations. The Board of
Directors recommends a vote "FOR" the approval of the Agreement and Plan of
Merger and the Merger, and "FOR" election of the director candidates listed
below. The signer hereby revokes all appointments of proxy heretofore given by
the signer to vote at said meeting or any adjournments thereof.

1.   APPROVAL OF THE AGREEMENT AND PLAN OF MERGER DATED AUGUST 13, 1998,
     PROVIDING FOR THE MERGER OF MITCHELL SAVINGS BANK, INC., SSB, INTO
     MITCHELL BANCORP, INC., AND THE MERGER OF MITCHELL BANCORP, INC., INTO
     FIRST WESTERN BANK. WITH FIRST WESTERN BANK AS THE SURVIVING ENTITY.

                 FOR                AGAINST                ABSTAIN
           ----                ----                   ----


2.   ELECTION OF DIRECTORS: [INSTRUCTION: TO WITHHOLD AUTHORITY TO VOTE FOR ANY
     NOMINEE(S), STRIKE A LINE THROUGH THE NOMINEE'S NAME(S) IN THE LIST
     BELOW.]

           FOR all six nominees listed below (except as marked to the contrary
           below).
     ----

           WITHHOLD authority to vote for all six nominees listed below.
     ----

        Calvin F. Hall         Edward Ballew, Jr.             Emma Lee M. Wilson

        Baxter D. Johnson      Lloyd Hise, Jr.                Michael B. Thomas

     THE SHARES REPRESENTED BY THIS APPOINTMENT OF PROXY, IF PROPERLY SIGNED
AND DATED, WILL BE VOTED AS DIRECTED ABOVE. IN THE ABSENCE OF ANY DIRECTION,
THE PROXIES WILL VOTE THE SHARES REPRESENTED BY THIS APPOINTMENT FOR APPROVAL
OF THE AGREEMENT AND PLAN OF MERGER AND APPROVAL OF THE MERGER, FOR EACH OF THE
DIRECTOR NOMINEES, AND, SHOULD OTHER MATTERS PROPERLY COME BEFORE THE MEETING,
IN ACCORDANCE WITH THE BEST JUDGEMENT OF THE PROXIES. THIS APPOINTMENT OF PROXY
MAY BE REVOKED BY THE SHAREHOLDER AT ANY TIME BEFORE IT IS EXERCISED BY FILING
A LATER DATED APPOINTMENT WITH MITCHELL'S SECRETARY OR


<PAGE>   242


BY ATTENDING THE MEETING AND NOTIFYING THE SECRETARY THAT THE SHAREHOLDER
INTENDS TO VOTE IN PERSON.

     [Box with
     Shareholder address
     information to appear
     here.]


                    ------------------------------
                    Signature of Shareholder


                    ------------------------------
                    Signature of Shareholder


                    Date: _____________________, 1998

                    Please sign appointment of proxy as name appears. ONLY ONE
                    SIGNATURE IS REQUIRED IN THE CASE OF A JOINT ACCOUNT, BUT
                    JOINT OWNERS SHOULD EACH SIGN PERSONALLY, IF POSSIBLE.
                    Trustees and others signing in a representative capacity
                    should indicate the capacity in which they sign.

IMPORTANT: TO ENSURE THAT A QUORUM IS PRESENT AT THE MEETING, PLEASE MARK,
SIGN, DATE AND PROMPTLY RETURN THIS APPOINTMENT OF PROXY IN THE ENCLOSED
ENVELOPE WHETHER OR NOT YOU PLAN TO ATTEND. NO POSTAGE IS REQUIRED IF MAILED IN
THE UNITED STATES. FAILURE TO RETURN THIS APPOINTMENT OF PROXY OR VOTE IN
PERSON WILL HAVE THE SAME EFFECT AS A VOTE "AGAINST" PROPOSAL 1.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission