UNITED AIR LINES INC
10-Q, 1994-11-10
AIR TRANSPORTATION, SCHEDULED
Previous: UNION PACIFIC CORP, SC 14D1/A, 1994-11-10
Next: UNITED CITIES GAS CO, 10-Q, 1994-11-10




        UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C. 20549

                            FORM 10-Q

           QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
             OF THE SECURITIES EXCHANGE ACT OF 1934

For Quarter Ended September 30, 1994  Commission File Number 33-21220*

                     UNITED AIR LINES, INC.
     (Exact name of Registrant as specified in its charter)
                    Delaware                      36-2675206
        (State or other jurisdiction of         (I.R.S. Employer 
        incorporation or organization)         Identification No.)

     1200 East Algonquin Road, Elk Grove Township, Illinois 60007
     Mailing Address:  P.O. Box 66100, Chicago, Illinois 60666
     (Address of principal executive offices)          (Zip code)

     Registrant's telephone number, including area code (708) 952-4000

Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the Registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                     Yes     X           No

Indicate the number of shares outstanding of each of the
issuer's classes of common stock, as of the latest practicable
date.
                                
                                         Outstanding at
          Class                         October 31, 1994

      Common Stock ($5 par value)              200

*  Registrant is the wholly-owned subsidiary of UAL Corporation
(File 1-6033).  Registrant became subject to filing periodic
reports under the Securities Exchange Act of 1934 as a result of
a public offering of securities which became effective June 3,
1988 (Registration Nos. 33-21220 and 22-18246).

                             
                         
                                
         United Air Lines, Inc. and Subsidiary Companies
                       Report on Form 10-Q
            For the Quarter Ended September 30, 1994

Index

Part I.   Financial Information                         Page No.

      Item 1.   Financial statements:

            Condensed statement of consolidated             3
            financial position - as of September 30,
            1994 (unaudited) and December 31, 1993

            Statement of consolidated operations            5
            (unaudited) - for the three months and nine
            months ended September 30, 1994 and 1993

            Condensed statement of consolidated             7
            cash flows (unaudited) - for the nine
            months ended September 30, 1994 and 1993

            Notes to consolidated financial                 8
            statements (unaudited)

      Item 2.   Management's discussion and analysis       14
                of financial condition and results of
                operations

Part II.  Other Information

      Item 6.   Exhibits and Reports on Form 8-K           21




Signatures                                                 22


Index To Exhibits                                          23


                             
                                



                      PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements


             United Air Lines, Inc. and Subsidiary Companies
          Condensed Statement of Consolidated Financial Position
                              (In Millions)

<TABLE>
<CAPTION>

                                                 September 30,
                                                    1994         December 31,
Assets                                           (Unaudited)         1993    
<S>                                               <C>             <C>
Current assets:
  Cash and cash equivalents                       $   661         $   285
  Short-term investments                              946             681
  Receivables, net                                  1,140           1,092
  Related party receivables                           425             397
  Inventories, net                                    278             277
  Deferred income taxes                               132             127
  Prepaid expenses and other                          237             408
                                                    3,819           3,267



Operating property and equipment:
  Owned                                            10,761          11,146
  Accumulated depreciation and amortization        (4,731)         (4,678)
                                                    6,030           6,468

  Capital leases                                    1,132           1,131
  Accumulated amortization                           (434)           (395)
                                                      698             736

                                                    6,728           7,204



Other assets:
  Intangibles, net                                    791             789
  Deferred income taxes                               529             570
  Other                                               394             323
                                                    1,714           1,682



                                                  $12,261         $12,153


         See accompanying notes to consolidated financial statements.
</TABLE>







               United Air Lines, Inc. and Subsidiary Companies
            Condensed Statement of Consolidated Financial Position
                                (In Millions)



<TABLE>
<CAPTION>

                                             September 30,
                                                1994        December 31,
Liabilities and Shareholder's Equity         (Unaudited)        1993    
<S>                                          <C>             <C>
Current liabilities:
  Short-term borrowings                      $   269         $   315
  Current portions of long-term debt
    and capital lease obligations                198             187
  Advance ticket sales                         1,261           1,036
  Accounts payable                               650             632
  Other                                        2,947           2,705
                                               5,325           4,875

Long-term debt                                 3,236           2,603

Long-term obligations under capital leases       739             824

Other liabilities and deferred credits:
  Deferred pension liability                     380             571
  Postretirement benefit liability             1,125           1,058
  Deferred gains                               1,386           1,400
  Other                                          198             113
                                               3,089           3,142

Minority interest                                 47              35

Shareholder's equity:
  Common stock                                   -               -  
  Additional capital invested                     80             839
  Retained earnings (deficit)                    (65)            (95)
  Unearned ESOP compensation                    (160)             - 
  Other                                          (30)            (70)
                                                (175)            674

Commitments and contingent liabilities
  (See note)                                                        

                                             $12,261         $12,153


         See accompanying notes to consolidated financial statements.
</TABLE>



               United Air Lines, Inc. and Subsidiary Companies
               Statement of Consolidated Operations (Unaudited)
                                (In Millions)
<TABLE>
<CAPTION>

                                                     Three Months  
                                                  Ended September 30  
                                                  1994           1993 
<S>                                              <C>            <C>
Operating revenues:
  Passenger                                      $3,400         $3,253
  Cargo                                             169            174
  Other operating revenues                          230            164

                                                  3,799          3,591
Operating expenses:
  Salaries and related costs                      1,160          1,171
  ESOP compensation expense                          88             - 
  Commissions                                       389            367
  Aircraft fuel                                     425            446
  Rentals and landing fees                          397            388
  Purchased services                                244            254
  Depreciation and amortization                     184            181
  Aircraft maintenance                              102             94
  Food and beverages                                141             88
  Personnel expenses                                 62             67
  Advertising and promotion                          52             45
  Other operating expenses                          245            202

                                                  3,489          3,303

Earnings from operations                            310            288 

Other income (expense):
  Interest expense                                  (99)           (82)
  Interest capitalized                               12             10
  Interest income                                    18             38
  Equity in earnings of affiliates                    6             10
  Miscellaneous, net                                (86)           (37)

                                                   (149)           (61)

Earnings before income taxes                        161            227 

Provision for income taxes                           80             76 

Net earnings                                     $   81         $  151 



      See accompanying notes to consolidated financial statements.
</TABLE>



               United Air Lines, Inc. and Subsidiary Companies
               Statement of Consolidated Operations (Unaudited)
                                (In Millions)
<TABLE>
<CAPTION>

                                                     Nine Months  
                                                  Ended September 30  
                                                  1994           1993 
<S>                                              <C>            <C>
Operating revenues:
  Passenger                                      $ 9,273        $8,888
  Cargo                                              501           478
  Other operating revenues                           690           487
                                                  10,464         9,853
Operating expenses:
  Salaries and related costs                       3,578         3,476
  ESOP compensation expense                           88            - 
  Commissions                                      1,083           986
  Aircraft fuel                                    1,174         1,305
  Rentals and landing fees                         1,157         1,087
  Purchased services                                 698           742
  Depreciation and amortization                      539           541
  Aircraft maintenance                               329           281
  Food and beverages                                 355           238
  Personnel expenses                                 186           193
  Advertising and promotion                          116           120
  Other operating expenses                           724           610
                                                  10,027         9,579

Earnings from operations                             437           274 

Other income (expense):
  Interest expense                                  (260)         (266)
  Interest capitalized                                31            43
  Interest income                                     47            63
  Equity in earnings of affiliates                    20            25
  Miscellaneous, net                                (130)          (66)
                                                    (292)         (201)

Earnings before income taxes, cumulative effect
  of accounting change and extraordinary item        145            73 

Provision for income taxes                            89            24 

Earnings before cumulative effect of
  accounting change and extraordinary item            56            49 
Cumulative effect of accounting change,
  net of tax                                         (26)          -  
Extraordinary loss on early extinguishment
  of debt, net of tax                                -             (19)

Net earnings                                     $    30        $   30 


      See accompanying notes to consolidated financial statements.
</TABLE>




               United Air Lines, Inc. and Subsidiary Companies
          Condensed Statement of Consolidated Cash Flows (Unaudited)
                                (In Millions)
<TABLE>
<CAPTION>

                                                      Nine Months
                                                   Ended September 30  
                                                  1994           1993  
<S>                                              <C>            <C>
Cash and cash equivalents at beginning of
  period                                         $   285        $   454

Cash flows from operating activities               1,119            760

Cash flows from investing activities:
  Additions to property and equipment               (416)        (1,319)
  Proceeds on disposition of property and
    equipment                                        413          1,067
  Decrease (increase) in short-term investments     (249)           270 
  Other, net                                          47            (88)
                                                    (205)           (70)

Cash flows from financing activities:
  Cash dividend to parent company                 (1,041)            -  
  Issuance of long-term debt                         735             -  
  Repayment of long-term debt                       (108)          (644)
  Principal payments under capital
    lease obligations                                (78)           (47)
  Decrease in short-term borrowings                  (46)           (19)
                                                    (538)          (710)

Increase in cash and cash equivalents                376            (20)

Cash and cash equivalents at end of period       $   661        $   434


Cash paid during the period for:
  Interest (net of amounts capitalized)          $   207        $   261
  Income taxes                                   $     3        $    42

Non-cash transactions:
  Long-term debt incurred in connection
    with additions to equipment                  $    18        $   490
  Capital lease obligations incurred             $    -         $    69
  Unrealized loss on investments                 $     2        $    - 


      See accompanying notes to consolidated financial statements.
</TABLE>


            United Air Lines, Inc. and Subsidiary Companies
         Notes to Consolidated Financial Statements (Unaudited)

The Company

      United Air Lines, Inc. ("United") is a wholly-owned subsidiary of 
UAL Corporation ("UAL").

Interim Financial Statements

      The consolidated financial statements included herein have been 
prepared pursuant to the rules and regulations of the Securities and 
Exchange Commission.  Certain information and footnote disclosures 
normally included in financial statements prepared in accordance with 
generally accepted accounting principles have been condensed or omitted 
pursuant to or as permitted by such rules and regulations, although 
United believes that the disclosures are adequate to make the 
information presented not misleading.  In management's opinion, all 
adjustments (which, except for the effects of the employee investment 
transaction, include only normal recurring adjustments) necessary for a 
fair presentation of the results of operations for the three and nine 
month periods have been made.  These financial statements should be read 
in conjunction with the consolidated financial statements and footnotes 
thereto included in United's Annual Report on Form 10-K for the year 
1993.

Employee Investment Transaction and Recapitalization

      On July 12, 1994, the shareholders of UAL approved a plan of 
recapitalization to provide an approximately 55% equity interest in UAL 
(subject to increase to up to 63%) to certain employees of United in 
exchange for wage concessions and work-rule changes.  The employees' 
equity interest will be allocated to individual employees through the 
year 2000 under Employee Stock Ownership Plans ("ESOPs") which were 
created as a part of the recapitalization.  Pursuant to the terms of the 
plan of recapitalization, holders of old UAL common stock received 
approximately $2.1 billion in cash and the remaining 45% (subject to 
decrease down to 37%) of the equity in the form of new common stock.  In 
connection with the recapitalization, United issued $370 million of 
10.67% debentures due in 2004 and $371 million of 11.21% debentures due 
in 2014 and paid a dividend of $1.041 billion to UAL.  Pretax costs of 
$169 million were incurred in connection with the recapitalization, 
including transaction costs and severance payments to certain former 
United employees.  Of these costs, $48 million were recorded as 
operating expenses while the remaining $121 million were recorded in 
"Miscellaneous, net."

Reclassification

      In 1994, United began recording certain air transportation price 
adjustments, which were previously recorded as commissions, as 
adjustments to revenue.  Certain amounts in the Statements of 
Consolidated Operations for 1993 have been reclassified to conform with 
the current presentation.


Stock Compensation Under ESOPs

      "ESOP compensation expense" in the 1994 third quarter and 
nine-month period represents the estimated average fair value of the 
ESOP convertible preferred stock which was committed to be released to 
employees in the third quarter.

Other Income (Expense) - Miscellaneous

      Included in "Miscellaneous, net" were certain costs incurred in 
connection with the employee investment transaction and recapitalization 
amounting to $80 million and $121 million, respectively, in the 1994 
third quarter and nine-month period.  Included in "Miscellaneous, net" 
in the 1993 third quarter and nine-month period was a $59 million charge 
to reduce the net book value of 15 DC-10 aircraft to estimated 
realizable value and a $17 million gain resulting from the final 
settlement for overpayment of annuities purchased in 1985 to cover 
certain vested pension benefits.  In addition, United recorded $27 
million of interest income in 1993 in connection with the final 
settlement of the pension benefits.  Also included were foreign exchange 
gains (losses) of $9 million in the 1994 nine-month period, $(16) 
million in the 1993 nine-month period and $8 million in the 1993 third 
quarter.  Foreign exchange gains in the 1994 third quarter were 
insignificant.

Income Taxes

      The provisions for income taxes are based on estimated effective 
tax rates which differ from the federal statutory rate of 35% 
principally due to state income taxes and certain nondeductible 
expenses, including certain expenses related to the ESOP transaction.  
The effective tax rates for 1994 are based on the actual effective tax 
rates, including nondeductible expenses, for the periods.  The effective 
tax rates for 1993 were based on annual estimates.  Deferred tax assets 
are recognized based upon United's history of operating earnings, 
expectations for the future and potential tax planning strategies.

Accounting Changes

      United adopted Statement of Financial Accounting Standards 
("SFAS") No. 112, "Employers' Accounting for Postemployment Benefits," 
effective January 1, 1994.  SFAS No. 112 requires recognition of the 
liability for postemployment benefits during the period of employment.  
Such benefits include company paid continuation of group life insurance 
and medical and dental coverage for certain employees after employment 
but before retirement.  The effect of adopting SFAS No. 112 was a 
cumulative charge for recognition of the transition liability of $42 
million, before tax benefits of $16 million.  The ongoing expenses 
related to postemployment benefits will vary based on actual claims 
experience.

      United also adopted SFAS No. 115, "Accounting for Certain 
Investments in Debt and Equity Securities," effective January 1, 1994.  
United's investments in such securities are included in "Cash and cash 
equivalents" and "Short-term investments."  The following information 
pertains to United's investments in such securities at September 30, 
1994 (in millions):

                                 Gross      Gross
                    Aggregate  Unrealized Unrealized          Average
                      Fair      Holding    Holding    Cost    Maturity
                      Value      Gains      Losses    Basis   (Months)

Available-for-sale:
  U.S. government
   agency debt
   securities        $  283     $ -         $ 1       $  284     9
  Corporate debt
   securities        $  266     $ -         $ 2       $  268    11
  Other debt
   securities        $  117     $ -         $ -       $  117    11

Held-to-maturity:
  U.S. government
   agency debt
   securities        $   74     $ -         $ -       $   74     6
  Corporate debt
   securities        $  349     $ -         $ -       $  349     3
  Other debt
   securities        $  503     $ -         $ -       $  503     2


      The net unrealized holding loss on available-for-sale securities 
of $3 million has been recorded as a component of shareholders' equity, 
net of related tax benefits.  The proceeds from sales of 
available-for-sale securities were $48 million and $159 million, 
respectively, for the three and nine months ended September 30, 1994.  
Such sales resulted in insignificant gross realized gains and losses, 
based on the cost of securities sold.  These gains and losses were 
included in interest income for the period.

Affiliates

      United owns 38% of the Galileo International Partnership 
("Galileo") through a wholly-owned subsidiary.  United's investment in 
Galileo, which owns the Apollo and Galileo computer reservations 
systems, is carried on the equity basis.  United also owns 77% of the 
Apollo Travel Services Partnership ("ATS") and its accounts are 
consolidated.  Prior to a September 1993 merger, United owned 50% of the 
Covia Partnership ("Covia") and 25.6% of Galileo Ltd., two of Galileo's 
and ATS's predecessor companies, which were accounted for on the equity 
basis. 

      Under operating agreements with Covia prior to the merger, United 
provided certain computer support services for, and purchased computer 
reservation services, communications and other information from, Covia.  
Revenues derived from the sale of services to Covia amounted to 
approximately $4 million in the 1993 third quarter and $21 million in 
the 1993 nine-month period.  The cost to United of services purchased 
from Covia amounted to approximately $51 million in the 1993 third 
quarter and $168 million in the 1993 nine-month period.  Under operating 
agreements with Galileo subsequent to the merger, United purchases 
computer reservation services from Galileo and provides marketing, sales 
and communication services to Galileo.  Revenues derived from the sale 
of services to Galileo amounted to approximately $60 million in the 1994 
third quarter and $178 million in the 1994 nine-month period.  The cost 
to United of services purchased from Galileo amounted to approximately 
$24 million in the 1994 third quarter and $70 million in the 1994 
nine-month period.

Summarized financial information of Galileo follows (in millions):

                                 September 30,   December 31,
                                     1994            1993    
                                 (Unaudited)

Current assets                       $172            $141
Non-current assets                    438             467
  Total assets                        610             608
Current liabilities                   186             173
Long-term liabilities                 383             440
  Total liabilities                   569             613
    Net assets                       $ 41            $ (5)


                                 Periods Ended September 30, 1994  
                                   Three Months     Nine Months
                                           (Unaudited)

Services revenues                     $214            $614
Costs and expenses                     200             565
Net earnings                          $ 14            $ 49

Long-term Debt

      In connection with the July 1994 recapitalization, United issued 
$370 million of 10.67% debentures due in 2004 and $371 million of 11.21% 
debentures due in 2014.  The debentures are unsecured obligations.

      In the second quarter of 1993, United retired $500 million of 
senior subordinated notes.  The notes were scheduled to mature in 1995 
($150 million) and 1998 ($350 million).  An extraordinary loss of $19 
million, after tax benefits of $9 million, was recorded in the first 
quarter of 1993, based on United's stated intention to retire the notes.

Retirement Plans

      Due to changes in expected future salaries as a result of the 
employee investment transaction, United revalued its U. S. pension 
obligations as of July 1, 1994.  The assumed rate of increase in 
compensation was 3.15% compared to 4% as of December 31, 1993.  The 
weighted-average discount rate used by United for the valuation of 
pension obligations at July 1, 1994 was 8.5%, compared to 7.5% at 
December 31, 1993.

      The effect of the changes was to decrease the projected benefit 
obligation for the U. S. plans from $4.948 billion at December 31, 1993 
to 4.415 billion at July 1, 1994 and to decrease the accumulated benefit 
obligation from $4.134 billion at December 31, 1993 to $4.022 billion at 
July 1, 1994.  The fair value of plan assets was $3.562 billion at 
December 31, 1993, compared to $3.425 at July 1, 1994.  Accordingly, 
pension expense for the 1994 third quarter was $25 million less than the 
amount recorded in the first and second quarters.

Contingencies and Commitments

      United has certain contingencies resulting from litigation and 
claims (including environmental issues) incident to the ordinary course 
of business.  Management believes, after considering a number of 
factors, including (but not limited to) the views of legal counsel, the 
nature of contingencies to which United is subject and its prior 
experience, that the ultimate disposition of these contingencies is not 
expected to materially affect United's consolidated financial position 
or results of operations.

      At September 30, 1994, commitments for the purchase of property 
and equipment, principally aircraft, approximated $4.0 billion, after 
deducting advance payments.  An estimated $0.3 billion will be spent 
during the remainder of 1994, $1.1 billion in 1995, $0.7 billion in 
1996, $1.3 billion in 1997, $0.4 billion in 1998, and $0.2 billion after 
1998.  The major commitments are for the purchase of thirty-four B777 
aircraft which are expected to be delivered between 1995 and 1999.  
These amounts reflect United's revised capital spending plan and 
agreements with The Boeing Company and engine manufacturers, announced 
in April 1993, to convert certain aircraft orders into options.  Under 
the terms of the agreements, if United does not elect to confirm the 
delivery of these option aircraft before 1998, it would forfeit 
significant deposits.

      In addition to the B777 order, United has arrangements with Airbus 
Industrie and International Aero Engines to lease 33 A320 aircraft, 
which are scheduled for delivery through 1998.  At September 30, 1994, 
United also had options for an additional 168 B737 aircraft, 43 B757 
aircraft, 34 B777 aircraft, 49 B747 aircraft, 8 B767 aircraft and 50 
A320 aircraft.

Foreign Currency Transactions

      In the first quarter of 1994, United entered into a ten-year 
foreign currency swap contract to replace existing short-term foreign 
currency call options and forward contracts to reduce exposure to 
currency fluctuations in connection with 33 billion of Japanese 
yen-denominated obligations.  The call options and forward contracts 
replaced by the currency swap expired under their own terms, and the 
insignificant loss that resulted was included in income for the quarter, 
offsetting the insignificant gain recorded from the related obligations 
that were being hedged.

      The currency swap contract, which was designated as a hedge, 
effectively fixed, at then current exchange rates, future principal, 
interest and lease payments.  The swap contract had a notional amount of 
$466 million at September 30, 1994 and this notional amount will reduce 
periodically as payments are made.  The currency swap contract exactly 
matched the cash flows and maturities of the obligations and related 
interest it was designed to hedge.

      Foreign currency gains and losses on the portion of the contract 
hedging recorded obligations are included in income currently, exactly 
offsetting the foreign currency losses and gains on the obligations.  
Foreign currency gains and losses on the portion of the contract hedging 
future interest payments are deferred and included in interest as it 
accrues.  United's theoretical risk in the swap is the cost of replacing 
the contract at current market rates in the event of default by the 
counterparty; however, United does not anticipate such default since the 
counterparty is a major money center bank with an investment grade 
rating by all rating agencies.  Furthermore, the risk of such default is 
mitigated by provisions in the contract which require either party to 
post increasing amounts of collateral as either their credit rating 
deteriorates or the value of the contract moves against them.  
Counterparty credit risk is minimal since currency is exchanged 
simultaneously throughout the duration of the contract.  The fair value 
of the currency swap contract to United at September 30, 1994 was 
approximately $27 million based on the reduction in the yen to dollar 
exchange rate since United entered into the contract.

      In October 1994, the portion of the contract hedging future 
interest payments was terminated.  The resulting gain, net of losses 
previously deferred in connection with the interest payments, will be 
deferred and amortized over the remaining life of the obligations.  
After termination of this portion of the contract, the notional amount 
of the swap contract was $300 million.


ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
           AND RESULTS OF OPERATIONS


EMPLOYEE INVESTMENT TRANSACTION AND RECAPITALIZATION

      On July 12, 1994, the shareholders of UAL Corporation ("UAL"), 
parent company of United Air Lines, Inc. ("United"), approved a plan of 
recapitalization that provides an approximately 55% equity and voting 
interest in UAL to certain employees of United in exchange for wage 
concessions and work-rule changes.  The employees' equity interest will 
be allocated to individual employee accounts through the year 2000 under 
Employee Stock Ownership Plans ("ESOPs") which were created as a part of 
the recapitalization.  The employee interest may increase to up to 63%, 
depending on the average market value of UAL common stock in the year 
after the transaction closed.  Based on the average market value of UAL 
common stock through October 31, 1994, the market value of UAL common 
stock for the remainder of the measuring period would have to average at 
least $154 for any adjustment to be made in the ESOP percentage 
interest.  Pursuant to the terms of the plan of recapitalization, 
holders of old UAL common stock received approximately $2.1 billion in 
cash and the remaining 45% (subject to reduction to not less than 37%) 
of the equity in the form of new common stock.  In connection with the 
recapitalization, United issued $370 million of 10.67% debentures due in 
2004 and $371 million of 11.21% debentures due in 2014 and paid a 
dividend of $1.041 billion to UAL.  Approximately $169 million of costs, 
before any related taxes, were incurred in connection with the 
recapitalization, including transaction costs and severance payments to 
certain former United employees.

      The employee investment transaction has put in place a lower cost 
structure which is designed to allow United to compete effectively 
against low-cost carriers currently influencing the domestic marketplace 
and improve its long-term financial viability.  The transaction also 
facilitated the creation of a low-cost short-haul operation, Shuttle by 
United, which began operating on October 1, 1994.  The success of these 
efforts is dependent upon a number of factors, including the state of 
the competitive environment in the airline industry, competitive 
responses to United's efforts, United's ability to achieve enduring cost 
savings through productivity improvements and in the renegotiation of 
labor agreements at the end of the investment period and, in the case of 
the Shuttle by United, United's ability to deliver a product which is 
competitive in both qualitative and price terms and which is accepted by 
the marketplace.

      As a result of the recapitalization, United's capital structure 
became more highly leveraged.  With the increase in debt and reduction 
in equity resulting from the recapitalization, United's exposure to 
certain industry risks could be greater than might have been the case 
prior to the recapitalization.  In addition, the transaction resulted in 
new labor agreements for certain employee groups and a new corporate 
governance structure, which was designed to achieve balance between the 
various employee-owner groups and public shareholders.  The new labor 
agreements and governance structure could inhibit management's ability 
to alter strategy in a volatile, competitive industry by restricting 
certain operating and financing activities, including the sale of assets 
and the issuance of equity securities and the ability to achieve 
additional reductions in wages and benefits.  United's ability to react 
to competition may be hampered further by the fixed long-term nature of 
these various agreements.

      The employee investment transaction and recapitalization had an 
initial adverse effect on United's cash position as a result of the cash 
paid to UAL and certain other recapitalization costs.  However, the 
transaction is expected to result in an improvement to cash flow through 
the term of the employee investment.  This improvement is expected to 
result from the employee concessions which reduce cash expenses, 
partially offset by the additional interest expense on the debentures 
and foregone interest on the cash paid to UAL.

      The employee investment transaction will reduce United's cash 
operating expenses due to wage and benefit reductions, work-rule changes 
and the startup of Shuttle by United.  These cash expense reductions 
will be offset by non-cash compensation charges for stock periodically 
committed to be released to employees under the ESOPs and additional 
interest expense on the debentures.  The amount of the non-cash 
compensation expense cannot be predicted, because it is based on the 
future fair value of UAL's stock.  It is anticipated that tax provisions 
(credits) in future periods could be impacted by certain nondeductible 
expenses related to the ESOPs.  Additionally, timing differences between 
book expenses and tax deductions related to the ESOPs could impact the 
balance of the net deferred tax asset in the future.


LIQUIDITY AND CAPITAL RESOURCES

      United's total of cash and cash equivalents was $661 million at 
September 30, 1994, compared to $285 million at December 31, 1993.  Cash 
flows from operating activities of $1.119 billion more than offset cash 
used in financing and investing activities.  Cash flows used in 
financing activities included the $1.041 billion dividend paid to UAL, 
principal payments under debt and capital lease obligations of $108 
million and $78 million, respectively, and a $46 million reduction of 
short-term borrowings, all of which was partially offset by the issuance 
of $741 million of debentures.  Investing activities resulted in a net 
cash outflow of $205 million.

      In the first nine months of 1994, United took delivery of twelve 
A320 aircraft and two B747 aircraft.  With the exception of one B747, 
these aircraft were acquired under operating leases.  Property 
additions, including the B747 and spare parts, amounted to $416 million. 
 Property dispositions, including the sale and leaseback of five B737 
aircraft, one B747 aircraft and one B757 aircraft, resulted in proceeds 
of $413 million.

      At September 30, 1994, commitments for the purchase of property 
and equipment, principally aircraft, approximated $4.0 billion, after 
deducting advance payments.  An estimated $0.3 billion will be spent 
during the remainder of 1994, $1.1 billion in 1995, $0.7 billion in 
1996, $1.3 billion in 1997, $0.4 billion in 1998, and $0.2 billion after 
1998.  The major commitments are for the purchase of thirty-four B777 
aircraft which are expected to be delivered between 1995 and 1999.  
These amounts reflect United's revised capital spending plan and 
agreements with The Boeing Company and engine manufacturers, announced 
in April 1993, to convert certain aircraft orders into options.  Under 
the terms of the agreements, if United does not elect to confirm the 
delivery of these option aircraft before 1998, it would forfeit 
significant deposits.

      In addition to the B777 order, United has arrangements with Airbus 
Industrie and International Aero Engines to lease 33 A320 aircraft, 
which are scheduled for delivery through 1998.  At September 30, 1994, 
United also had options for an additional 168 B737 aircraft, 43 B757 
aircraft, 34 B777 aircraft, 49 B747 aircraft, 8 B767 aircraft and 50 
A320 aircraft.  United continually reviews its fleet to determine 
whether aircraft acquisitions will be used to expand the fleet or to 
replace older aircraft, depending on market and regulatory conditions at 
the time of delivery.  Funds necessary to finance aircraft acquisitions 
are expected to be obtained from internally generated funds, irrevocable 
external financing arrangements or other external sources.

      At September 30, 1994, UAL and United had an effective shelf 
registration statement on file with the Securities and Exchange 
Commission to offer up to $1.035 billion of securities, including 
secured and unsecured debt, equipment trust and pass through 
certificates, equity or a combination thereof.  United's ability to 
issue equity securities is limited by its certificate of incorporation, 
which was restated in connection with the recapitalization.

      United's senior unsecured debt is rated BB by Standard and Poor's 
("S & P") and Baa3 by Moody's Investors Service Inc. ("Moody's").  Both 
rating agencies affirmed the ratings upon the shareholder approval of 
the employee investment transaction.  S & P removed the securities from 
CreditWatch but believes the outlook is negative due to "concerns about 
UAL's ability to achieve planned cost reductions and revenue gains from 
[Shuttle by United]."  Moody's stated "the outlook for United's ratings, 
however, remains negative due to concern over the company's future 
financial flexibility."


RESULTS OF OPERATIONS

      United's results of operations for interim periods are not 
necessarily indicative of those for an entire year, as a result of 
seasonal factors to which United is subject.  First and fourth quarter 
results are normally affected by reduced travel demand in the fall and 
winter and United's operations, particularly at its Chicago and Denver 
hubs, are adversely affected by winter weather on occasion.

      The results of operations in the airline business historically 
fluctuate significantly in response to general economic conditions.  
This is because small fluctuations in yield (passenger revenue per 
revenue passenger mile) and cost per available seat mile can have a 
significant effect on operating results.  United anticipates 
industrywide fare levels, increasing low-cost competition, general 
economic conditions, fuel costs, international governmental policies and 
other factors will continue to affect its operating results.  

      Prior to the September 1993 merger of the Covia Partnership and 
The Galileo Company Limited, United's investments in these companies 
were carried on the equity basis.  United now owns 77% of Apollo Travel 
Services ("ATS"), one of the companies formed in the merger, and its 
accounts are consolidated with those of United.  As a result, United's 
consolidated operating revenues and expenses have increased.  In 
addition, the sales of flight kitchen assets in late 1993 and early 1994 
had the effect of reducing United's salaries and related costs and 
increasing, to a lesser degree, catering costs.  These changes have 
affected the 1994 comparisons to 1993 as indicated in the discussion 
below.

      In 1994, United began recording certain air transportation price 
adjustments, which were previously recorded as commissions, as 
adjustments to revenue.  Operating revenue and expense amounts and 
related operating statistics for 1993 periods have been adjusted to 
conform with the current presentation.

      In October 1994, United announced that it will discontinue service 
to 15 unprofitable destinations by early 1995 and will reallocate 
resources elsewhere, including the Shuttle by United.  United will incur 
certain route restructuring costs, which are expected to be immaterial.  
However, this restructuring is expected to result in improvements to 
operating earnings of approximately $25 million annually.

      The income tax provisions for 1994 were significantly impacted by 
the nondeductibility of certain recapitalization costs and the statutory 
change in the deductibility of other expenses.

      Specific factors affecting United's consolidated operations for 
the third quarter and first nine months of 1994 are described below.  

Third Quarter 1994 Compared with Third Quarter 1993.  

      United's earnings from operations improved from $288 million in 
the third quarter of 1993 to $310 in the third quarter of 1994.  
United's net earnings in the third quarter of 1994 were $81 million.  
These earnings included $128 million of pre-tax non-recurring expenses 
incurred in connection with the recapitalization.  Excluding these 
expenses, third quarter 1994 net income would have been $177 million.  
Net income in the third quarter of 1993 was $151 million.

      Operating revenues increased $208 million (6%).  United's revenue 
per available seat mile increased 7% to 9.43 cents.  Passenger revenues 
increased $147 million (5%) due principally to a 7% increase in revenue 
passenger miles, partially offset by a 2% decrease in yield to 10.98 
cents.  Domestic revenue passenger miles increased 7%, Pacific and Latin 
America each increased 11% and Atlantic increased 1%.  Available seat 
miles decreased 1% systemwide, as decreases of 3% and 4% on Domestic and 
Atlantic routes, respectively, were offset by a 6% increase in the 
Pacific.  As a result, United's system passenger load factor increased 
5.9 points to 76.6%.

      Cargo revenues decreased $5 million (3%), as both freight and mail 
revenues decreased.  Other operating revenues increased $66 million 
(40%) primarily as a result of the consolidation of ATS and an increase 
in fuel sales.

      Operating expenses increased $186 million (6%).  United's cost per 
available seat mile increased 7% from 8.11 cents to 8.66 cents, 
including the ESOP compensation expense and certain one-time expenses 
incurred in connection with the recapitalization.  Without these costs, 
United's cost per available seat mile would have been 8.32 cents.  ESOP 
compensation expense of $88 million represents the value of ESOP stock 
committed to be released to employees for the quarter.  Food and 
beverages increased $53 million (60%) due to the new catering 
arrangements resulting from the flight kitchen sales and increased 
passenger volumes.  Commissions increased $22 million (6%) due 
principally to increased commissionable revenues.  Advertising and 
promotion increased $7 million (16%) due primarily to increased media 
advertising to introduce Shuttle by United and employee ownership of 
UAL.  Other operating expenses increased $43 million (21%) due to the 
consolidation of ATS and higher fuel sales.

      Salaries and related costs decreased $11 million (1%) primarily 
due to savings resulting from ESOP related wage and benefit concessions 
of $98 million and a lower number of employees as a result of the flight 
kitchen sales, partially offset by higher costs associated with employee 
benefits and certain one-time costs incurred in connection with the ESOP 
transaction.  Aircraft fuel expense decreased $21 million (5%), due to a 
3% decrease in the average price per gallon of fuel to 59.4 cents and a 
2% decrease in consumption.  Purchased services decreased $10 million 
(4%), as certain services, principally computer reservations and 
communications, are now provided by ATS.

      Other expense amounted to $149 million in the third quarter of 
1994 compared to $61 million in the third quarter of 1993.  Interest 
expense increased $17 million (21%) due to interest on the debentures 
issued in connection with the recapitalization.  Interest income 
decreased $20 million (53%) due primarily to interest received in 1993 
in connection with the final settlement of pension benefits.  Included 
in "Miscellaneous, net" in the third quarter of 1994 were charges of $80 
million for costs incurred in connection with the employee investment 
transaction and recapitalization and a $6 million charge for minority 
interests in ATS.  Included in the 1993 third quarter was a $59 million 
charge to reduce the net book value of 15 DC-10 aircraft to estimated 
realizable value, a $17 million gain resulting from the final settlement 
of pension benefits and foreign exchange gains of $8 million.  Foreign 
exchange gains in the 1994 third quarter were insignificant.


Nine Months 1994 Compared with Nine Months 1993.  

      In both 1994 and 1993, United recorded net earnings of $30 
million.  However, the 1994 nine-month period included $169 million of 
pretax expenses incurred in connection with the recapitalization, of 
which $48 million were in operating expenses.  Excluding these expenses, 
1994 nine-month net income would have been $158 million.  The 1994 
results also include a $26 million after tax charge for the cumulative 
effect of adopting Statement of Financial Accounting Standards No. 112, 
"Employers' Accounting for Postemployment Benefits," which United 
adopted effective January 1, 1994.  The 1993 results include an 
extraordinary loss of $19 million on the early extinguishment of debt. 

      Operating revenues increased $611 million (6%).  United's revenue 
per available seat mile increased 6% to 9.20 cents.  Passenger revenues 
increased $385 million (4%) due primarily to a 6% increase in revenue 
passenger miles, partially offset by a 2% decrease in yield to 11.37 
cents.  Domestic revenue passenger miles increased by 2.6 billion (5%) 
while International increased by 2.1 billion (7%).  Available seat miles 
remained unchanged systemwide, as increases of 4% in the Pacific and 
Atlantic were offset by decreases of 1% on Domestic routes and 4% in 
Latin America.  As a result, system passenger load factor increased 4.0 
points to 71.4%.

      Cargo revenues increased $23 million (5%), due to increased 
freight revenues partially offset by decreased mail revenues.  Freight 
and mail revenue ton miles increased 3%; however, freight yield 
increased 6% while mail yield decreased 8%.  Other operating revenues 
increased $203 million (42%) primarily as a result of the consolidation 
of ATS and an increase in fuel sales.

      Operating expenses increased $448 million (5%).  United's cost per 
available seat mile also increased 5% from 8.43 cents to 8.81 cents, 
which includes certain one-time costs relating to the recapitalization 
and ESOP compensation expense.  Without these costs, United's cost per 
available seat mile would have been 8.69 cents.  Food and beverages 
increased $117 million (49%) due to the new catering arrangements 
resulting from the flight kitchen sales.  Salaries and related costs 
increased $102 million (3%) primarily due to higher average wage rates 
for certain employee groups, higher costs associated with pension and 
medical benefits and certain one-time costs related to the 
recapitalization, partially offset by a lower number of employees as a 
result of the flight kitchen sales and lower wage rates for employees 
participating in the ESOPs.  Commissions increased $97 million (10%) due 
principally to increased commissionable revenues.  An increase of $70 
million (6%) in rentals and landing fees reflects rent associated with a 
higher number of aircraft on operating leases, including new aircraft 
acquired in the past year.  Aircraft maintenance increased $48 million 
(17%) as a result of higher vendor-provided maintenance.  Other 
operating expenses increased $114 million (19%) due to the consolidation 
of ATS and higher fuel sales.

      Aircraft fuel expense decreased $131 million (10%), due to a 9% 
decrease in the average price per gallon of fuel to 58.2 cents and a 1% 
decrease in consumption.  Purchased services decreased $44 million (6%), 
as certain services, principally computer reservations and 
communications, have been provided by ATS since the time of the merger.

      Other expense amounted to $292 million in the 1994 nine-month 
period compared to $201 million in 1993.  Interest expense decreased $6 
million (2%), as lower interest resulting from the extinguishment of 
$500 million of subordinated debt in 1993 was partially offset by higher 
interest resulting from the debentures issued in July 1994.  Interest 
capitalized decreased $12 million (28%) as a result of lower advance 
payments on new aircraft.  Interest income decreased $16 million (25%) 
due primarily to interest received in 1993 in connection with the final 
settlement of pension benefits.  Included in "Miscellaneous, net" in 
1994 were charges of $121 million for fees and costs incurred in 
connection with the employee investment transaction and 
recapitalization, an $18 million charge for minority interests in ATS 
and foreign exchange gains of $9 million.  Included in 1993 was a $59 
million charge to reduce the net book value of 15 DC-10 aircraft to 
estimated realizable value, a $17 million gain resulting from the final 
settlement of pension benefits and foreign exchange losses of $16 
million.

                              Part II
                         Other Information

Item 6.   Exhibits and Reports on Form 8-K.

      (a) Exhibit 4.1 - Indenture dated as of July 1,
          1991 between United Air Lines, Inc. and The
          Bank of New York (filed as Exhibit 4(a) to
          United Air Lines, Inc.'s Registration
          Statement on Form S-3 (No. 33-57192) and
          incorporated herein by reference).
      
          Exhibit 4.2 - Officer's Certificate relating
          to United Air Lines, Inc.'s Series A
          Debentures due 2004 and Series B Debentures
          due 2014.

          Exhibit 12.1 - Computation of Ratio of
          Earnings To Fixed Charges.

          Exhibit 27 - Financial Data Schedule.

      (b) No reports on Form 8-K have been filed
          during the third quarter of 1994.


          
SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                                   UNITED AIR LINES, INC.




                                   By:/s/ Gerald Greenwald
                                          Gerald Greenwald
                                          Chairman and Chief
                                          Executive Officer



                                   By:/s/ Douglas A. Hacker
                                          Douglas A. Hacker
                                          Senior Vice President-Finance
                                          (Principal Financial and
                                          Accounting Officer)


Dated: November 10, 1994



                         Exhibit Index


Exhibit No.              Description


          
     4.1 Indenture dated as of July 1, 1991 between
          United Air Lines, Inc. and The Bank of New
          York (filed as Exhibit 4(a) to United Air
          Lines, Inc.'s Registration Statement on Form S-
          3 (No. 33-57192) and incorporated herein by
          reference).
          
     4.2 Officer's Certificate relating to United
          Air Lines, Inc.'s Series A Debentures
          due 2004 and Series B Debentures due
          2014.
          
     12.1 Computation of Ratio of Earnings To Fixed Charges.

     27   Financial Data Schedule.



                                                       EXHIBIT 4.2


                            UNITED AIR LINES, INC.

                            Officers' Certificate

                    Pursuant to Sections 2.1 and 3.1 of the
          Indenture, dated as of July 1, 1991 (the "Indenture"),
          between United Air Lines, Inc., a Delaware corporation
          (the "Company"), and The Bank of New York, a New York
          banking corporation, as trustee (the "Trustee"), the
          undersigned officers of the Company hereby certify on
          behalf of the Company as follows:

                    1.  Authorization.  The establishment of two
          series of Securities of the Company has been approved and
          authorized in accordance with the provisions of the
          Indenture pursuant to resolutions adopted by unanimous
          written consent by the Board of Directors of the Company
          on May 11, 1994 and June, 30, 1994.

                    2.  Compliance with Covenants and Conditions
          Precedent.  All covenants and conditions precedent
          provided for in the Indenture relating to the
          establishment of series of Securities have been complied
          with.

                    3.  Terms.  The terms of the series of
          Securities established pursuant to this Officer's
          Certificate shall be as follows:

                              (i)  Title.  The titles of the
               series of Securities are (a) the 10.67% Series
               A Senior Debentures due 2004 (the "Series A
               Debentures") and (b) the 11.21% Series B Senior
               Debentures due 2014 (the "Series B Debentures"
               and, together with the Series A Debentures, the
               "Debentures").

                              (ii)  Aggregate Principal
               Amount.  The aggregate principal amount of the
               Debentures that may be authenticated and
               delivered pursuant to the Indenture (except for
               Debentures authenticated and delivered upon
               registration of transfer of, or in exchange
               for, or in lieu of, other Debentures pursuant
               to Sections 3.4, 3.5, 3.6, 8.6 and 10.7 of the
               Indenture and except for any Debentures that,
               pursuant to the last paragraph of Section 3.3
               of the Indenture, are deemed never to have been
               authenticated and delivered under the
               Indenture) shall not exceed, (a) with respect
               to the Series A Debentures, U.S. $370,200,000
               and, (b) with respect to the Series B
               Debentures, U.S. $371,000,000.

                              (iii)  Stated Maturity.  The
               principal of each Series A Debenture shall be
               payable on May 1, 2004, and the principal of
               each Series B Debenture shall be payable on May
               1, 2014.  

                              (iv)  Rate of Interest; Interest
               Payment Dates; Regular Record Dates.  Each
               Series A Debenture shall bear interest at the
               rate of 10.67% per annum, and each Series B
               Debenture shall bear interest at the rate of
               11.21% per annum.  Interest on the Debentures
               shall be payable semi-annually on May 1 and
               November 1 of each year, commencing on November
               1, 1994.  The Regular Record Date for interest
               payable on each Debenture on each May 1 shall
               be the immediately preceding April 15 and the
               Regular Record Date for interest payable on
               each November 1 shall be the immediately
               preceding October 15.  The Debentures shall
               bear interest from July 12, 1994, or from the
               most recent Interest Payment Date to which
               interest has been paid or duly provided for
               until the principal thereof is paid or made
               available for payment.  Each Debenture issued
               after the date upon which the Debentures are
               first issued under the Indenture (the "Issue
               Date") (whether issued upon transfer of or in
               exchange for an outstanding Debenture or issued
               for any other reason) shall be entitled to
               receive interest from the last Interest Payment
               Date in respect of which interest was paid or,
               if none, from the Issue Date, provided that if
               (i) any Debenture is issued after the record
               date with respect to any Interest Payment Date
               and before the interest with respect to such
               Interest Payment Date is paid and (ii) the
               interest with respect to such Interest Payment
               Date is paid in full when due in respect of all
               the Debentures that were outstanding on such
               record date, then such newly issued Debenture
               shall not be entitled to receive any interest
               with respect to such Interest Payment Date.

                              (v)  Place of Payment.  Subject
               to Section 9.2 of the Indenture, payment of the
               principal of and interest on the Debentures
               shall be made at the Corporate Trust Office of
               the Trustee or at any other office or agency
               designated by the Company for such purpose;
               provided that at the option of the Company,
               payment of interest may be made by check mailed
               to the address of the Person entitled thereto
               as such address shall appear in the Register on
               the applicable Regular Record Date.

                              (vi)  Optional Redemption.  The
               Series A Debentures and the Series B Debentures
               may not be redeemed prior to their respective
               stated maturities.

                              (vii)  Denomination.  Debentures
               shall be issued in denominations of $1,000 and
               integral multiples thereof.

                              (viii)  Debentures Fully
               Registered.  Each Debenture shall be issued in
               fully registered form, without coupons, and
               shall be represented by a certificate issued in
               definitive form.

                              (ix)  Defeasance and Covenant
               Defeasance.  The defeasance and covenant
               defeasance provisions of the Indenture shall be
               applicable to the Debentures.  For the purpose
               of such defeasance or covenant defeasance, the
               term "Government Obligations" shall not include
               obligations referred to in the definition of
               such term that are not obligations of the
               United States or an agency or instrumentality
               of the United States.

                              (x)  Debentures not Issued in
               Global Form.  The Debentures shall not be
               issued in whole or in part in temporary or
               permanent global form.

                              (xi)  Debentures Issued Without
               Guarantees.  Guarantees shall not be endorsed
               upon the Debentures.

                              (xii)  Debentures not
               Convertible.  The Debentures shall not be
               convertible into common stock, other securities
               or any other property of the Company.

                              (xiii)  Debentures not
               Subordinated.  The Debentures shall not be
               subordinated to any other Indebtedness of the
               Company.

                              (xiv)  Other Terms.  All other
               terms of the Series A Debentures shall be as
               set forth in the form of Series A Debentures
               attached hereto as Exhibit A, and all other
               terms of the Series B Debentures shall be as
               set forth in the form of Series B Debentures
               attached hereto as Exhibit B.

                    4.  Forms.  Each Series A Debenture shall be
          substantially in the form attached hereto as Exhibit A
          and may have such other terms as are provided in such
          form, and each Series B Debenture shall be substantially
          in the form attached hereto as Exhibit B and may have
          such other terms as are provided in the form.

                    Capitalized terms used herein and not otherwise
          defined herein have the meanings specified in the
          Indenture.

                    Each of the undersigned, for himself/herself,
          states that s/he has read and is familiar with the
          provisions of Article 2 of the Indenture relating to the
          establishment of the form of Security representing a
          series of Securities thereunder and Article 3 of the
          Indenture relating to the establishment of a series of
          Securities thereunder, and in each case, the definitions
          therein relating thereto; that s/he is generally familiar
          with the other provisions of the Indenture and with the
          affairs of the Company and its acts and proceedings and
          that the statements and opinions made by him/her in this
          Certificate are based upon such familiarity; that, in
          his/her opinion, s/he has made such examination or
          investigation as is necessary to enable him/her to
          express an informed opinion as to whether or not the
          covenants and conditions referred to above have been
          complied with; and, that in his/her opinion, the
          covenants and conditions referred to above have been
          complied with.

                    Insofar as this Certificate relates to legal
          matters, it is based, as provided for in Section 1.3 of
          the Indenture, upon the opinion of Counsel delivered to
          the Trustee contemporaneously herewith pursuant to
          Section 3.3 of the Indenture and relating to the
          Debentures.


                    IN WITNESS WHEREOF, the undersigned have
          hereunder signed this Certificate on behalf of the
          Company this 12th day of July, 1994.

                                        UNITED AIR LINES, INC.

                                        By: /s/ Douglas A. Hacker
                                            _________________________ 
                                            Name:  Douglas A. Hacker
                                            Title: Senior Vice President 
                                                     - Finance


                                        By: /s/ Patricia S. Fisher
                                            __________________________ 
                                            Name:  Patricia S. Fisher
                                            Title: Vice President and 
                                                     Treasurer



          EXHIBIT A

                            UNITED AIR LINES, INC.
                  10.67% Series A Senior Debenture due 2004

          No:_________                               $_____________
                                                      CUSIP _______

                    UNITED AIR LINES, INC., a Delaware corporation
          (herein called the "Company," which term includes any
          successor corporation under the Indenture hereinafter
          referred to), hereby promises to pay to           or
          registered assigns, the principal sum of
          Dollars on May 1, 2004

               Interest Payment Dates:  May 1 and November 1
                         Record Dates:  April 15 and October 15

                    Reference is hereby made to the further
          provisions of this Security set forth on the reverse
          hereof, which further provisions shall for all purposes
          have the same effect as if set forth at this place.

                    IN WITNESS WHEREOF, the Company has caused this
          Security to be signed manually or by facsimile by its
          duly authorized officers.

                                   UNITED AIR LINES, INC.

                                   By______________________________
                                     Name:
                                     Title:

                                   By______________________________
                                     Name:
                                     Title:

                    This is one of the Securities of a series
          issued under the within-mentioned Indenture.

          Dated:                   THE BANK OF NEW YORK,
                                           as Trustee

                                   By                              
                                            Authorized Signatory


                            [Reverse of Security]

          UNITED AIR LINES, INC.

          10.67% Series A Senior Debenture due 2004

                    (1)  Interest.  UNITED AIR LINES, INC., a
          Delaware corporation (the "Company"), promises to pay
          interest on the principal amount of this Security on
          November 1, 1994, and semi-annually thereafter on May 1
          and November 1 in each year, accruing from July 12, 1994,
          or from the most recent interest payment date to which
          interest has been paid or duly provided for, at the rate
          of 10.67% per annum, until the principal hereof is paid
          or duly provided for.  Interest will be computed on the
          basis of a 360-day year of twelve 30-day months.

                    The Company will pay interest (including
          interest accruing on or after the filing of any petition
          in bankruptcy or reorganization relating to the Company
          whether or not a claim for post-filing interest is
          allowed in such proceeding) on overdue principal and
          interest (including interest accruing on or after the
          filing of any petition in bankruptcy or reorganization
          relating to the Company whether or not a claim for post-
          filing interest is allowed in such proceeding) on overdue
          installments of interest, to the extent lawful, at the
          rate borne by the Securities.

                    (2)  Method of Payment.  The Company will pay
          interest on the Securities (except defaulted interest) to
          the Persons who are registered Holders of Securities at
          the close of business on the record date for the next
          interest payment date even though Securities are
          cancelled after the record date and on or before the
          interest payment date.  Holders must surrender Securities
          to a Paying Agent to collect principal payments.  The
          Company will pay principal and interest in money of the
          United States of America that at the time of payment is
          legal tender for payment of public and private debts. 
          However, the Company may pay principal and interest by
          check payable in such money.  It may mail an interest
          check to a Holder's registered address.  If a payment
          date is not a Business Day at a place of payment, payment
          may be made at that place on the next succeeding Business
          Day, and no interest on the amount payable on such
          payment date will accrue for the intervening period.

                    (3)  Paying Agent, Registrar.  Initially, The
          Bank of New York (the "Trustee") will act as Paying Agent
          and Registrar through its office at 101 Barclay Street,
          21-West, New York, New York 10286 and, for purposes of
          the presentation and surrender of Securities for
          transfer, exchange or payment of principal, through the
          office of the Trustee initially located at 101 Barclay
          Street, Trust Services Window, Lobby Level, New York, New
          York 10286.  The Company may change any Paying Agent,
          Registrar or co-Registrar without prior notice to any
          Holder.  The Company or its Affiliates may act in any
          such capacity, except in certain circumstances.

                    (4)  Indenture.  The Company issued the
          Securities under an Indenture dated as of July 1, 1991
          (the "Indenture") between the Company and the Trustee. 
          The terms of the Securities include those stated in the
          Indenture and those made part of the Indenture by
          reference to the Trust Indenture Act of 1939 (15 U.S.
          Code SECTION 77aaa-77bbbb) as in effect on the date upon which
          the Securities are first issued under the Indenture (the
          "Issue Date").  The Securities are subject to all such
          terms, and Holders are referred to the Indenture and the
          Trust Indenture Act for a statement of such terms.  The
          Securities are unsecured general obligations of the
          Company limited to $370.2 million in aggregate principal
          amount.  All capitalized terms used in this Security and
          not defined herein will have the meanings assigned to
          them in the Indenture.

                    (5)  Optional Redemption.  The Securities may
          not be redeemed prior to their final stated maturity at
          the option of the Company.  

                    (6)  Denominations, Transfer, Exchange.  The
          Securities are in fully registered form without coupons
          in denominations of $1,000 and integral multiples
          thereof.  The transfer of Securities may be registered
          and Securities may be exchanged as provided in the
          Indenture.  The Registrar may require a Holder, among
          other things, to furnish appropriate endorsements and
          transfer documents and to pay any taxes and fees required
          by law or permitted by the Indenture.  The Registrar need
          not exchange or register the transfer of any Security or
          portion of a Security selected for redemption.  Also, it
          need not exchange or register the transfer of any
          Securities for a period of 15 days before a selection of
          Securities to be redeemed.

                    (7)  Persons Deemed Owners.  The registered
          Holder of a Security may be treated as its owner for all
          purposes.

                    (8)  Amendments and Waivers.  Subject to
          certain exceptions, the Indenture or the Securities may
          be amended with the consent of the Holders of at least a
          majority in principal amount of the Securities then
          outstanding, and any existing Default (except a Default
          in payment of principal of or interest on the Securities)
          may be waived with the consent of the Holders of a
          majority in principal amount of the Securities then
          outstanding.  The Indenture or the Securities may be
          amended or supplemented without the consent of any Holder
          only to cure any ambiguity, defect or inconsistency, to
          make any change that does not materially and adversely
          affect the rights of any Holder or to comply with the
          Trust Indenture Act.

                    (9)  Defaults and Remedies.  If an Event of
          Default occurs and is continuing, the Trustee or the
          Holders of at least 25% in principal amount of the
          Securities may declare all the Securities to be due and
          payable immediately.  Holders may not enforce the
          Indenture or the Securities except as provided in the
          Indenture.  The Trustee may require indemnity
          satisfactory to it before it enforces the Indenture or
          the Securities.  Subject to certain limitations, Holders
          of a majority in principal amount of the Securities may
          direct the Trustee in its exercise of any trust or power. 
          The Trustee may withhold from Holders notice of any
          continuing Default (except a Default in payment of
          principal or interest) if it determines that withholding
          notice is in their interests.  The Company must furnish
          quarterly and annual compliance certificates to the
          Trustee.

                    (10) Trustee Dealings with Company.  The
          Trustee, in its individual or any other capacity, may
          make loans to, accept deposits from, and perform services
          for the Company or its Affiliates, and may otherwise deal
          with the Company or its Affiliates, as if it were not
          Trustee.

                    (11) No Recourse Against Others.  A director,
          officer, employee or stockholder, as such, of the Company
          or the Trustee will not have any liability for any
          obligations of the Company or the Trustee under the
          Securities or the Indenture or for any claim based on, in
          respect of or by reason of such obligations or their
          creation.  Each Holder by accepting a Security waives and
          releases all such liability.  The waiver and release are
          part of the consideration for the issue of the
          Securities.

                    (12) Authentication.  This Security will not be
          valid until authenticated by the manual signature of the
          Trustee or an authenticating agent.

                    (13) Abbreviations.  Customary abbreviations
          may be used in the name of a Holder or an assignee, such
          as:  TEN COM (= as tenants in common), TEN ENT (= as
          tenants by the entireties), JT TEN (= as joint tenants
          with right of survivorship and not as tenants in common),
          CUST (= Custodian), and U/G/M/A (= Uniform Gifts to
          Minors Act). 

                    (14) Governing Law.  THIS SECURITY WILL BE
          GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF
          THE STATE OF NEW YORK.


                    THE COMPANY WILL FURNISH TO ANY HOLDER UPON
          WRITTEN REQUEST AND WITHOUT CHARGE A COPY OF THE
          INDENTURE.  REQUESTS MAY BE MADE TO:  UNITED AIR LINES,
          INC., P.O. BOX 66100, CHICAGO, ILLINOIS  60666,
          ATTENTION: TREASURER.


          EXHIBIT B

          UNITED AIR LINES, INC.
          11.21% Series B Senior Debenture due 2014

          No:_________                            $_____________
                                                   CUSIP _______

                    UNITED AIR LINES, INC., a Delaware corporation
          (herein called the "Company," which term includes any
          successor corporation under the Indenture hereinafter
          referred to), hereby promises to pay to           or
          registered assigns, the principal sum of
          Dollars on May 1, 2014

               Interest Payment Dates:  May 1 and November 1
                         Record Dates:  April 15 and October 15

                    Reference is hereby made to the further
          provisions of this Security set forth on the reverse
          hereof, which further provisions shall for all purposes
          have the same effect as if set forth at this place.

                    IN WITNESS WHEREOF, the Company has caused this
          Security to be signed manually or by facsimile by its
          duly authorized officers.

                                   UNITED AIR LINES, INC.

                                   By______________________________
                                     Name:
                                     Title:

                                   By______________________________
                                     Name:
                                     Title:

                    This is one of the Securities of a series
          issued under the within-mentioned Indenture.

          Dated:                   THE BANK OF NEW YORK,
                                             as Trustee

                                   By                              
                                           Authorized Signatory


                            [Reverse of Security]

          UNITED AIR LINES, INC.

          11.21% Series B Senior Debenture due 2014

                    (1)  Interest.  UNITED AIR LINES, INC., a
          Delaware corporation (the "Company"), promises to pay
          interest on the principal amount of this Security on
          November 1, 1994, and semi-annually thereafter on May 1
          and November 1 in each year, accruing from July 12, 1994,
          or from the most recent interest payment date to which
          interest has been paid or duly provided for, at the rate
          of 11.21% per annum, until the principal hereof is paid
          or duly provided for.  Interest will be computed on the
          basis of a 360-day year of twelve 30-day months.

                    The Company will pay interest (including
          interest accruing on or after the filing of any petition
          in bankruptcy or reorganization relating to the Company
          whether or not a claim for post-filing interest is
          allowed in such proceeding) on overdue principal and
          interest (including interest accruing on or after the
          filing of any petition in bankruptcy or reorganization
          relating to the Company whether or not a claim for post-
          filing interest is allowed in such proceeding) on overdue
          installments of interest, to the extent lawful, at the
          rate borne by the Securities.

                    (2)  Method of Payment.  The Company will pay
          interest on the Securities (except defaulted interest) to
          the Persons who are registered Holders of Securities at
          the close of business on the record date for the next
          interest payment date even though Securities are
          cancelled after the record date and on or before the
          interest payment date.  Holders must surrender Securities
          to a Paying Agent to collect principal payments.  The
          Company will pay principal and interest in money of the
          United States of America that at the time of payment is
          legal tender for payment of public and private debts. 
          However, the Company may pay principal and interest by
          check payable in such money.  It may mail an interest
          check to a Holder's registered address.  If a payment
          date is not a Business Day at a place of payment, payment
          may be made at that place on the next succeeding Business
          Day, and no interest on the amount payable on such
          payment date will accrue for the intervening period.

                    (3)  Paying Agent, Registrar.  Initially, The
          Bank of New York (the "Trustee") will act as Paying Agent
          and Registrar through its office at 101 Barclay Street
          21-West, New York, New York 10286 and, for purposes of
          the presentation and surrender of Securities for
          transfer, exchange or payment of principal, through the
          office of the Trustee initially located at 101 Barclay
          Street, Trust Services Window, Lobby Level, New York, New
          York 10286.  The Company may change any Paying Agent,
          Registrar or co-Registrar without prior notice to any
          Holder.  The Company or its Affiliates may act in any
          such capacity, except in certain circumstances.

                    (4)  Indenture.  The Company issued the
          Securities under an Indenture dated as of July 1, 1991
          (the "Indenture") between the Company and the Trustee. 
          The terms of the Securities include those stated in the
          Indenture and those made part of the Indenture by
          reference to the Trust Indenture Act of 1939 (15 U.S.
          Code SECTION 77aaa-77bbbb) as in effect on the date upon which
          Securities are first issued under the Indenture (the
          "Issue Date").  The Securities are subject to all such
          terms, and Holders are referred to the Indenture and the
          Trust Indenture Act for a statement of such terms.  The
          Securities are unsecured general obligations of the
          Company limited to $371 million in aggregate principal
          amount.  All capitalized terms used in this Security and
          not defined herein will have the meanings assigned to
          them in the Indenture.

                    (5)  Optional Redemption.  The Securities may
          not be redeemed prior to their final stated maturity at
          the option of the Company.
            
                    (6)  Denominations, Transfer, Exchange.  The
          Securities are in fully registered form without coupons
          in denominations of $1,000 and integral multiples
          thereof.  The transfer of Securities may be registered
          and Securities may be exchanged as provided in the
          Indenture.  The Registrar may require a Holder, among
          other things, to furnish appropriate endorsements and
          transfer documents and to pay any taxes and fees required
          by law or permitted by the Indenture.  The Registrar need
          not exchange or register the transfer of any Security or
          portion of a Security selected for redemption.  Also, it
          need not exchange or register the transfer of any
          Securities for a period of 15 days before a selection of
          Securities to be redeemed.

                    (7)  Persons Deemed Owners.  The registered
          Holder of a Security may be treated as its owner for all
          purposes.

                    (8)  Amendments and Waivers.  Subject to
          certain exceptions, the Indenture or the Securities may
          be amended with the consent of the Holders of at least a
          majority in principal amount of the Securities then
          outstanding, and any existing Default (except a Default
          in payment of principal of or interest on the Securities)
          may be waived with the consent of the Holders of a
          majority in principal amount of the Securities then
          outstanding.  The Indenture or the Securities may be
          amended or supplemented without the consent of any Holder
          only to cure any ambiguity, defect or inconsistency, to
          make any change that does not materially and adversely
          affect the rights of any Holder or to comply with the
          Trust Indenture Act.

                    (9)  Defaults and Remedies.  If an Event of
          Default occurs and is continuing, the Trustee or the
          Holders of at least 25% in principal amount of the
          Securities may declare all the Securities to be due and
          payable immediately.  Holders may not enforce the
          Indenture or the Securities except as provided in the
          Indenture.  The Trustee may require indemnity
          satisfactory to it before it enforces the Indenture or
          the Securities.  Subject to certain limitations, Holders
          of a majority in principal amount of the Securities may
          direct the Trustee in its exercise of any trust or power. 
          The Trustee may withhold from Holders notice of any
          continuing Default (except a Default in payment of
          principal or interest) if it determines that withholding
          notice is in their interests.  The Company must furnish
          quarterly and annual compliance certificates to the
          Trustee.

                    (10) Trustee Dealings with Company.  The
          Trustee, in its individual or any other capacity, may
          make loans to, accept deposits from, and perform services
          for the Company or its Affiliates, and may otherwise deal
          with the Company or its Affiliates, as if it were not
          Trustee.

                    (11) No Recourse Against Others.  A director,
          officer, employee or stockholder, as such, of the Company
          or the Trustee will not have any liability for any
          obligations of the Company or the Trustee under the
          Securities or the Indenture or for any claim based on, in
          respect of or by reason of such obligations or their
          creation.  Each Holder by accepting a Security waives and
          releases all such liability.  The waiver and release are
          part of the consideration for the issue of the
          Securities.

                    (12) Authentication.  This Security will not be
          valid until authenticated by the manual signature of the
          Trustee or an authenticating agent.

                    (13) Abbreviations.  Customary abbreviations
          may be used in the name of a Holder or an assignee, such
          as:  TEN COM (= as tenants in common), TEN ENT (= as
          tenants by the entireties), JT TEN (= as joint tenants
          with right of survivorship and not as tenants in common),
          CUST (= Custodian), and U/G/M/A (= Uniform Gifts to
          Minors Act). 

                    (14) Governing Law.  THIS SECURITY WILL BE
          GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF
          THE STATE OF NEW YORK.


                    THE COMPANY WILL FURNISH TO ANY HOLDER UPON
          WRITTEN REQUEST AND WITHOUT CHARGE A COPY OF THE
          INDENTURE.  REQUESTS MAY BE MADE TO:  UNITED AIR LINES,
          INC., P.O. BOX 66100, CHICAGO, ILLINOIS  60666,
          ATTENTION: TREASURER.



                                                               Exhibit 12.1

               United Air Lines, Inc. and Subsidiary Companies

              Computation of Ratio of Earnings to Fixed Charges
<TABLE>
<CAPTION>

                                        Nine Months Ended 
                                           September 30    
                                         1994        1993  
                                           (In Millions)
Earnings:
<S>                                    <C>         <C>
  Earnings before income taxes         $   145     $    73 
  Fixed charges, from below                767         802 
  Undistributed earnings of affiliates     (20)         -  
  Interest capitalized                     (31)        (43)

    Earnings                           $   861     $   832


Fixed charges:

  Interest expense                     $   260     $   266

  Portion of rental expense
    representative of the
    interest factor                        507         536

      Fixed charges                    $   767     $   802


Ratio of earnings to
  fixed charges                           1.12        1.04
</TABLE>

<TABLE> <S> <C>

<ARTICLE>  5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM UNITED 
AIR LINES INC.'S STATEMENT OF CONSOLIDATED OPERATIONS FOR THE NINE MONTHS 
ENDED SEPTEMBER 30, 1994 AND CONDENSED STATEMENT OF CONSOLIDATED FINANCIAL 
POSITION AS OF SEPTEMBER 30, 1994 AND IS QUALIFIED IN ITS ENTIRETY BY 
REFERENCE TO SUCH FINANCIAL STATEMENTS.
<MULTIPLIER>  1,000,000
       
<S>                                <C>
<FISCAL-YEAR-END>              DEC-31-1994
<PERIOD-START>                 JAN-01-1994
<PERIOD-END>                   SEP-30-1994
<PERIOD-TYPE>                        9-MOS
<CASH>                                 661
<SECURITIES>                           946
<RECEIVABLES>                        1,140
<ALLOWANCES>                             0
<INVENTORY>                            278
<CURRENT-ASSETS>                     3,819
<PP&E>                              11,893
<DEPRECIATION>                       5,165
<TOTAL-ASSETS>                      12,261
<CURRENT-LIABILITIES>                5,325
<BONDS>                              3,975
                    0
                              0
<COMMON>                                 0
<OTHER-SE>                            (175)
<TOTAL-LIABILITY-AND-EQUITY>        12,261
<SALES>                                  0
<TOTAL-REVENUES>                    10,464
<CGS>                                    0
<TOTAL-COSTS>                       10,027
<OTHER-EXPENSES>                         0
<LOSS-PROVISION>                         0
<INTEREST-EXPENSE>                     260
<INCOME-PRETAX>                        145
<INCOME-TAX>                            89
<INCOME-CONTINUING>                     56
<DISCONTINUED>                           0
<EXTRAORDINARY>                          0
<CHANGES>                              (26)
<NET-INCOME>                            30
<EPS-PRIMARY>                            0
<EPS-DILUTED>                            0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission