UNITED AIR LINES INC
10-Q, 1995-05-02
AIR TRANSPORTATION, SCHEDULED
Previous: SELIGMAN CASH MANAGEMENT FUND INC, 485BPOS, 1995-05-02
Next: U S HOME CORP /DE/, 10-Q, 1995-05-02




        UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C. 20549

                            FORM 10-Q

           QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
             OF THE SECURITIES EXCHANGE ACT OF 1934

  For Quarter Ended March 31, 1995,  Commission File Number 33-21220*

                     UNITED AIR LINES, INC.
     (Exact name of Registrant as specified in its charter)
                  Delaware                    36-2675206
     (State or other jurisdiction of         (I.R.S. Employer
      incorporation or organization)        Identification No.)

           1200 East Algonquin Road, Elk Grove Township, Illinois 60007
           Mailing Address:  P.O. Box 66100, Chicago, Illinois 60666
           (Address of principal executive offices)      (Zip code)

        Registrant's telephone number, including area code  (708) 952-4000

Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the Registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                     Yes     X           No

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.
                                
                                        Outstanding at
          Class                         April 30, 1995

      Common Stock ($5 par value)              200

*  Registrant is the wholly-owned subsidiary of UAL Corporation
(File 1-6033).  Registrant became subject to filing periodic
reports under the Securities Exchange Act of 1934 as a result of
a public offering of securities which became effective June 3,
1988 (Registration Nos. 33-21220 and 22-18246).

                                 
          United Air Lines, Inc. and Subsidiary Companies
                        Report on Form 10-Q
               For the Quarter Ended March 31, 1995

Index

Part I.     Financial Information                    Page No.

      Item 1.   Financial statements:

            Condensed statement of consolidated             3
            financial position - as of March 31, 1995
            (unaudited) and December 31, 1994

            Statement of consolidated operations            5
            (unaudited) - for the three months
            ended March 31, 1995 and 1994

            Condensed statement of consolidated             6
            cash flows (unaudited) - for the three
            months ended March 31, 1995 and 1994

            Notes to consolidated financial                 7
            statements (unaudited)

      Item 2.   Management's discussion and analysis       10
                of financial condition and results of
                operations

Part II.  Other Information

      Item 1.   Legal Proceedings                          14
      Item 6.   Exhibits and Reports on Form 8-K           14




Signatures                                                 18


Exhibit Index                                              19




                      PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

             United Air Lines, Inc. and Subsidiary Companies
          Condensed Statement of Consolidated Financial Position
                              (In Millions)
<TABLE>
<CAPTION>

                                                  March 31,
                                                    1995         December 31,
Assets                                           (Unaudited)         1994    
<S>                                               <C>             <C>

Current assets:
  Cash and cash equivalents                       $   490         $   444
  Short-term investments                            1,020             857
  Receivables, net                                    970             887
  Related party receivables                            -               77
  Inventories, net                                    294             285
  Deferred income taxes                               156             155
  Prepaid expenses and other                          268             335
                                                    3,198           3,040


Operating property and equipment:
  Owned                                            10,841          10,811
  Accumulated depreciation and amortization        (4,886)         (4,775)
                                                    5,955           6,036


  Capital leases                                    1,132           1,132
  Accumulated amortization                           (460)           (447)
                                                      672             685

                                                    6,627           6,721


Other assets:
  Intangibles, net                                    754             762
  Deferred income taxes                               501             479
  Related party receivables                           564             570
  Other                                               398             380
                                                    2,217           2,191


                                                  $12,042         $11,952

</TABLE>
           See accompanying notes to consolidated financial statements.








               United Air Lines, Inc. and Subsidiary Companies
            Condensed Statement of Consolidated Financial Position
                                (In Millions)

<TABLE>
<CAPTION>

                                              March 31, 
                                                1995        December 31,
Liabilities and Stockholder's Equity         (Unaudited)        1994    
<S>                                          <C>             <C>

Current liabilities:
  Short-term borrowings                      $   269         $   269
  Current portions of long-term debt
    and capital lease obligations                211             439
  Advance ticket sales                         1,275           1,020
  Accounts payable                               612             657
  Other                                        2,569           2,508
                                               4,936           4,893

Long-term debt                                 2,854           2,849

Long-term obligations under capital leases       694             727

Other liabilities and deferred credits:
  Deferred pension liability                     574             520
  Postretirement benefit liability             1,169           1,148
  Deferred gains                               1,340           1,363
  Other                                          399             459
                                               3,482           3,490

Minority interest                                 51              49

Stockholder's equity:
  Common stock                                    -               - 
  Additional capital invested                      6              - 
  ESOP capital                                   352             266
  Retained earnings (deficit)                   (231)           (214)
  Unearned ESOP preferred stock                  (81)            (83)
  Other                                          (21)            (25)
                                                  25             (56)
Commitments and contingent liabilities
  (See note)                                                        

                                             $12,042         $11,952
</TABLE>

         See accompanying notes to consolidated financial statements.




               United Air Lines, Inc. and Subsidiary Companies
               Statement of Consolidated Operations (Unaudited)
                                (In Millions)
<TABLE>
<CAPTION>

                                                     Three Months  
                                                    Ended March 31    
                                                  1995           1994 
<S>                                              <C>            <C>
Operating revenues:
  Passenger                                      $2,920         $2,771
  Cargo                                             175            164
  Other operating revenues                          225            238
                                                  3,320          3,173
Operating expenses:
  Salaries and related costs                      1,113          1,202
  ESOP compensation expense                          89            -  
  Aircraft fuel                                     378            370
  Commissions                                       342            334
  Aircraft rent                                     249            226
  Purchased services                                239            218
  Depreciation and amortization                     163            178
  Landing fees and other rent                       171            154
  Food services                                     119             91
  Aircraft maintenance                              107            109
  Personnel expenses                                 63             59
  Other operating expenses                          249            276
                                                  3,282          3,217

Earnings (loss) from operations                      38            (44)

Other income (expense):
  Interest expense                                  (94)           (81)
  Interest capitalized                               12             10
  Interest income                                    19             11
  Equity in earnings of affiliates                   14              6
  Miscellaneous, net                                (18)           (22)
                                                    (67)           (76)
Loss before income taxes and
  cumulative effect of accounting change            (29)          (120)
Provision (credit) for income taxes                 (12)           (41)
Loss before cumulative effect
  of accounting change                              (17)           (79)
Cumulative effect of accounting change,
  net of tax                                         -             (26)
Net loss                                         $  (17)        $ (105)


</TABLE>
      See accompanying notes to consolidated financial statements.





               United Air Lines, Inc. and Subsidiary Companies
          Condensed Statement of Consolidated Cash Flows (Unaudited)
                                (In Millions)
<TABLE>
<CAPTION>


                                                      Three Months
                                                     Ended March 31    
                                                   1995           1994 
<S>                                              <C>            <C>

Cash and cash equivalents at beginning of
  period                                         $   444        $   285

Cash flows from operating activities                 473            287

Cash flows from investing activities:
  Additions to property and equipment                (82)           (66)
  Proceeds on disposition of property and
    equipment                                         14             93
  Decrease (increase) in short-term
    investments                                     (163)           155 
  Decrease in related party receivable                82             -  
  Other, net                                          -              22 
                                                    (149)           204 

Cash flows from financing activities:
  Repayment of long-term debt                       (262)            (9)
  Principal payments under capital
    lease obligations                                (40)           (55)
  Decrease in short-term borrowings                   -             (46)
  Other, net                                          24             -  
                                                    (278)          (110)

Increase in cash and cash equivalents                 46            381 

Cash and cash equivalents at end of period       $   490        $   666


Cash paid during the period for:
  Interest (net of amounts capitalized)          $    78        $    84
  Income taxes                                   $     -        $     1

Non-cash transactions:
  Long-term debt incurred in connection
    with additions to equipment                  $     4        $     5
  Unrealized loss on investments                 $     2        $     3

</TABLE>

      See accompanying notes to consolidated financial statements.




            United Air Lines, Inc. and Subsidiary Companies
         Notes to Consolidated Financial Statements (Unaudited)

The Company

      United Air Lines, Inc. ("United") is a wholly-owned subsidiary of 
UAL Corporation ("UAL").

Interim Financial Statements

      The consolidated financial statements included herein have been 
prepared pursuant to the rules and regulations of the Securities and 
Exchange Commission.  Certain information and footnote disclosures 
normally included in financial statements prepared in accordance with 
generally accepted accounting principles have been condensed or omitted 
pursuant to or as permitted by such rules and regulations, although 
United believes that the disclosures are adequate to make the 
information presented not misleading.  In management's opinion, all 
adjustments (which, except for the effects of the employee investment 
transaction, include only normal recurring adjustments) necessary for a 
fair presentation of the results of operations for the three month 
periods have been made.  These financial statements should be read in 
conjunction with the consolidated financial statements and footnotes 
thereto included in United's Annual Report on Form 10-K for the year 
1994.

ESOP Compensation Expense

      "ESOP compensation expense" in the 1995 first quarter represents 
the estimated average fair value of ESOP convertible preferred stock 
committed to be released to employees for the period, net of amounts 
used to satisfy dividend requirements for previously allocated ESOP 
convertible preferred shares, under Employee Stock Ownership Plans which 
were created as a part of the July 1994 employee investment transaction 
and recapitalization.

Other Income (Expense) - Miscellaneous

      Included in "Miscellaneous, net" in the first quarter of 1994 was 
a charge of $19 million for costs incurred in connection with the 
employee investment transaction.  In addition, the 1995 and 1994 periods 
included foreign exchange losses of $8 million and $1 million, 
respectively.

Income Taxes

      The provision for income taxes for the first quarter of 1995 is 
based on the estimated annual effective tax rate, which differs from the 
federal statutory rate of 35% principally due to state income taxes and 
certain nondeductible expenses.  The credit for income taxes for the 
first quarter of 1994 was based on the actual effective tax rate for the 
quarter, and includes the effects of nondeductible expenses related to 
the employee investment transaction and recapitalization.  Deferred tax 
assets are recognized based upon United's history of operating earnings 
and expectations for future taxable income.

Accounting Change

      United adopted Statement of Financial Accounting Standards 
("SFAS") No. 112, "Employers' Accounting for Postemployment Benefits," 
effective January 1, 1994.  The effect of adopting SFAS No. 112 was a 
cumulative charge for recognition of the transition liability of $42 
million, before tax benefits of $16 million.

Affiliates

      United owns 38% of the Galileo International Partnership 
("Galileo") through a wholly-owned subsidiary.  United's investment in 
Galileo, which owns the Apollo and Galileo computer reservations 
systems, is carried on the equity basis.  United also owns 77% of the 
Apollo Travel Services Partnership and its accounts are consolidated.

      Under operating agreements with Galileo, United purchases computer 
reservation services from Galileo and provides marketing, sales and 
communication services to Galileo.  Revenues derived from the sale of 
services to Galileo amounted to approximately $62 million in the 1995 
first quarter and $59 million in the 1994 first quarter.  The cost to 
United of services purchased from Galileo amounted to approximately $25 
million in the 1995 first quarter and $21 million in the 1994 first 
quarter.

Long-term Debt

      In addition to scheduled principal payments in the first quarter 
of 1995, United repaid $150 million in principal amount of debentures 
and $101 million in principal amount of secured notes, resulting in an 
insignificant loss.

Contingencies and Commitments

      United has certain contingencies resulting from litigation and 
claims (including environmental issues) incident to the ordinary course 
of business.  Management believes, after considering a number of 
factors, including (but not limited to) the views of legal counsel, the 
nature of contingencies to which United is subject and its prior 
experience, that the ultimate disposition of these contingencies is not 
expected to materially affect United's consolidated financial position 
or results of operations.

      At March 31, 1995, commitments for the purchase of property and 
equipment, principally aircraft, approximated $3.9 billion, after 
deducting advance payments.  An estimated $1.2 billion will be spent 
during the remainder of 1995, $0.7 billion in 1996, $1.3 billion in 
1997, $0.4 billion in 1998 and $0.3 billion in 1999 and therafter.  The 
major commitments are for the purchase of thirty-four B777 aircraft 
which are expected to be delivered between 1995 and 1999.

      In addition to the B777 order, United has arrangements with Airbus 
Industrie and International Aero Engines to lease an additional 24 A320 
aircraft, which are scheduled for delivery through 1998.  At March 31, 
1995, United also had options for an additional 156 B737 aircraft, 36 
B757 aircraft, 34 B777 aircraft, 44 B747 aircraft, 8 B767 aircraft and 
48 A320 aircraft.  These amounts reflect the recent cancellation of 
certain options.  Under the terms of certain of these remaining options 
which are exercisable during 1996 and 1997, United would forfeit 
significant deposits on such options it does not exercise.  In April 
1995, United confirmed options for two B747 aircraft and ordered four 
B757 aircraft, agreeing to take delivery of the aircraft in 1996.  The 
four B757 orders replace options for two B767 aircraft.  These orders 
will increase United's capital expenditures in 1996 by approximately 
$0.5 billion.

Related Party Transactions

      In the first quarter of 1995, Air Wisconsin, Inc. repaid $76 
million of its outstanding loan from United, leaving a balance of $10 
million, which is expected to be repaid in the second quarter.


Item 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
           AND RESULTS OF OPERATIONS


LIQUIDITY AND CAPITAL RESOURCES

      United's total of cash and cash equivalents and short-term 
investments was $1.510 billion at March 31, 1995, compared to $1.301 
billion at December 31, 1994.  Cash flows from operating activities 
amounted to $473 million.  Investing activities, excluding the increase 
in short-term investments, resulted in cash flows of $14 million.  Cash 
received from related parties in payment of loans, including Air 
Wisconsin, inc., amounted to $82 million.  Financing activities included 
principal payments under debt and capital lease obligations of $262 
million and $40 million, respectively.

      In the first quarter of 1995, United took delivery of five A320 
aircraft under operating leases.  Property additions, including aircraft 
spare parts, amounted to $82 million.

      At March 31, 1995, commitments for the purchase of property and 
equipment, principally aircraft, approximated $3.9 billion, after 
deducting advance payments.  An estimated $1.2 billion will be spent 
during the remainder of 1995, $0.7 billion in 1996, $1.3 billion in 
1997, $0.4 billion in 1998 and $0.3 billion in 1999 and thereafter.  The 
major commitments are for the purchase of thirty-four B777 aircraft 
which are expected to be delivered between 1995 and 1999.

      In addition to aircraft orders, United has arrangements with 
Airbus Industrie and International Aero Engines to lease 24 A320 
aircraft, which are scheduled for delivery through 1998.  At March 31, 
1995, United also had options for an additional 156 B737 aircraft, 36 
B757 aircraft, 34 B777 aircraft, 44 B747 aircraft, 8 B767 aircraft and 
48 A320 aircraft.  Under the terms of certain of these options which are 
exercisable during 1996 and 1997, United would forfeit significant 
deposits on such options it does not exercise.

      In April 1995, United confirmed options for two B747 aircraft and 
ordered four B757 aircraft, agreeing to take delivery of the aircraft in 
1996.  The four B757 orders replace options for two B767 aircraft.  
These orders will increase United's capital expenditures in 1996 by 
approximately $0.5 billion.  Also in April 1995, United announced that, 
under a revised fleet plan, it would use most of the new aircraft to be 
delivered through 1997 to replace older aircraft in its fleet.  As a 
result, the number of aircraft in United's operating fleet is expected 
to increase by 19 during that time, compared to an increase of 48 
aircraft called for by United's previous fleet plan.  Funds necessary to 
finance aircraft acquisitions are expected to be obtained from 
internally generated funds, irrevocable external financing arrangements 
or other external sources.

      At March 31, 1995, UAL and United had an effective shelf 
registration statement on file with the Securities and Exchange 
Commission to offer up to $1.035 billion of securities, including 
secured and unsecured debt, equipment trust and pass through 
certificates, equity or a combination thereof.  United's ability to 
issue equity securities is limited by its certificate of incorporation, 
which was restated in connection with the recapitalization.  In the 
second quarter of 1995, United expects to issue pass through 
certificates under the shelf registration statement to finance or 
refinance certain aircraft under operating leases.


RESULTS OF OPERATIONS

      United's results of operations for interim periods are not 
necessarily indicative of those for an entire year, as a result of 
seasonal factors to which United is subject.  First and fourth quarter 
results are normally affected by reduced travel demand in the fall and 
winter and United's operations, particularly at its Chicago and Denver 
hubs, are adversely affected by winter weather on occasion.

      The results of operations in the airline business historically 
fluctuate significantly in response to general economic conditions.  
This is because small fluctuations in yield (passenger revenue per 
revenue passenger mile) and cost per available seat mile can have a 
significant effect on operating results.  United anticipates 
industrywide fare levels, increasing low-cost competition, general 
economic conditions, fuel costs, international governmental policies and 
other factors will continue to affect its operating results.  

      The July 1994 employee investment transaction and recapitalization 
resulted in wage and benefit reductions and work-rule changes which were 
designed to reduce cash operating expenses.  These cash expense 
reductions are offset by non-cash compensation charges for stock 
periodically committed to be released to employees under the ESOPs and 
additional interest expense on the debentures issued at the time of the 
recapitalization.

      As a result of the recapitalization, United's capital structure 
became more highly leveraged.  With the increase in debt and reduction 
in equity resulting from the recapitalization, United's exposure to 
certain industry risks could be greater than might have been the case 
prior to the recapitalization.  In addition, the transaction resulted in 
new labor agreements for certain employee groups and a new corporate 
governance structure for UAL, which was designed to achieve balance 
between the various employee-owner groups and public stockholders.  The 
new labor agreements and governance structure could inhibit management's 
ability to alter strategy in a volatile, competitive industry by 
restricting certain operating and financing activities, including the 
sale of assets and the issuance of equity securities and the ability to 
furlough employees.  United's ability to react to competition may be 
hampered further by the fixed long-term nature of these various 
agreements.  The success of the recapitalization is dependent upon a 
number of factors, including the state of the competitive environment in 
the airline industry, competitive responses to United's efforts, 
United's ability to achieve enduring cost savings through productivity 
improvements and the renegotiation of labor agreements at the end of the 
investment period.

      In the first quarter of 1995, United implemented a new travel 
agency commission payment plan that offers a maximum of $50 for 
round-trip domestic tickets and a maximum of $25 for one-way domestic 
tickets.  The new commission plan resulted in a slight reduction of 
United's commission expense in the first quarter of 1995; however, it is 
expected to have a more significant impact in future quarters.  
Litigation challenging this payment plan is pending.


Summary of Results

      United's earnings from operations were $38 million in the first 
quarter of 1995, an improvement of $82 million from an operating loss of 
$44 million in the first quarter of 1994.  United's net loss in the 
first quarter of 1995 was $17 million, compared to a net loss of $105 
million in the first quarter of 1994.  The 1994 loss includes a $26 
million after tax charge for the cumulative effect of adopting Statement 
of Financial Accounting Standards No. 112, "Employers' Accounting for 
Postemployment Benefits," which United adopted effective January 1, 1994.

      Specific factors affecting United's consolidated operations for 
the first quarter of 1995 are described below.  

First Quarter 1995 Compared with First Quarter 1994.  

      Operating revenues increased $147 million (5%).  However, United's 
revenue per available seat mile decreased 1% to 8.83 cents.  Passenger 
revenues increased $149 million (5%) due principally to an 8% increase 
in revenue passenger miles, partially offset by a 2% decrease in yield 
to 11.56 cents.  Domestic revenue passenger miles increased 10%, Pacific 
increased 8% and Latin America increased 3%.  Atlantic revenue passenger 
miles decreased 4%.  Available seat miles increased 6% systemwide, as 
increases of 16% and 4% on Pacific and Domestic routes, respectively, 
were partially offset by a 4% decrease in the Atlantic.  As a result, 
United's system passenger load factor increased 1.6 points to 67.0%.

      Cargo revenues increased $11 million (7%), as both freight and 
mail revenues increased due to higher cargo volumes.  Other operating 
revenues decreased $13 million (5%) due to a decrease in fuel sales.

      Operating expenses increased $65 million (2%); however, United's 
cost per available seat mile decreased 3% from 9.04 cents to 8.73 cents, 
including ESOP compensation expense.  Without the ESOP compensation 
expense, United's 1995 first quarter cost per available seat mile would 
have been 8.49 cents.  ESOP compensation expense of $89 million in the 
1995 first quarter represents the estimated average fair value of ESOP 
stock committed to be released to employees for the quarter, net of 
amounts used to satisfy dividend requirements for previously allocated 
ESOP convertible preferred shares.  Food services increased $28 million 
(31%) due to the new catering arrangements resulting from the 1994 sale 
of flight kitchens and increased passenger volumes.  Aircraft rent 
increased $23 million (10%) as a result of new aircraft acquired on 
operating leases.  Purchased services increased $21 million (10%) due 
principally to volume-related increases in computer reservations fees 
and credit card discounts.  Landing fees and other rent increased $17 
million (11%) due to increased facilities rent, partially due to new 
facilities at Denver, and increased landing fees as the number of 
departures increased 10%.  Aircraft fuel expense increased $8 million 
(2%) as a 5% increase in consumption was partially offset by a 3% 
decrease in the average price per gallon of fuel to 56.8 cents.  Other 
operating expenses decreased $27 million (10%) due mainly to lower fuel 
sales.

      Salaries and related costs decreased $89 million (7%) primarily 
due to savings resulting from ESOP related wage and benefit concessions. 
 Depreciation and amortization expense decreased $15 million (8%), as 
certain assets, principally B727 aircraft, are now fully depreciated.

      Other expense amounted to $67 million in the first quarter of 1995 
compared to $76 million in the first quarter of 1994.  Interest expense 
increased $13 million (16%) due primarily to interest on the debentures 
issued in connection with the recapitalization.  Included in 
"Miscellaneous, net" in the first quarter of 1994 was a charge of $19 
million for costs incurred in connection with the employee investment 
transaction.  In addition, the 1995 and 1994 periods included foreign 
exchange losses of $8 million and $1 million, respectively.


                              Part II
                         Other Information


Item 1.  Legal Proceedings.

     In Re Airline Travel Agency Commission Litigation.  On
February 13, l995 and dates thereafter United Air Lines, Inc.
("United") and six other airlines were sued in various courts
around the nation by travel agents and the American Society of
Travel Agents claiming as a class action that the carriers acted
collusively in violation of federal antitrust laws when they
imposed a cap on ticket sales commissions payable to travel
agencies by the carriers.  Most of the suits are now consolidated
before the federal court in Minneapolis.  A discovery and motion
filing schedule has been established by this court, which provides
for a hearing on July 7, 1995 on plaintiffs' motion for a
preliminary injunction and the carriers' motion for summary
judgment. A multi-district panel will decide on May 19 whether all
the cases should be consolidated in Minneapolis or, as requested
by some plaintiffs, in Philadelphia.  As relief, the plaintiffs
seek an order declaring the carriers commission cap action to be
illegal and the recovery of damages (trebled) to the agencies
resulting from that action.

     Summers et al. v. State Street Bank and Trust Company et al.
On April 14, 1995, plaintiffs filed a class action complaint
against State Street Bank and Trust Company ("State Street"), the
UAL Corporation Employee Stock Ownership Plan and the UAL
Corporation Supplemental Employee Stock Ownership Plan (together,
the "Plans") in the United States District Court for the Northern
District of Illinois.  The complaint is brought on behalf of a
putative class of all persons who are, or were as of July 12,
1994, participants or beneficiaries of the Plans.  Plaintiffs
allege that State Street breached various fiduciary duties under
the Employee Retirement Income Security Act of 1974 ("ERISA") in
connection with the 1994 purchase of UAL Corporation ("UAL")
preferred stock by the Plans.  The Plans are nominal defendants;
no relief is sought from them.  The complaint seeks a declaration
that State Street violated ERISA, restoration to the Plans by
State Street of the amount of an alleged "overpayment" for the
stock, and other relief.  United is obligated to indemnify State
Street for part or all of an adverse judgment and State Street's
defense costs.


Item 6.   Exhibits and Reports on Form 8-K.

     (a)  Exhibit 10.1 - Letter Agreement Amendment No. 6-1162-MMF-
          077 dated April 3, 1995 to the Agreement dated December
          18, 1990 between The Boeing Company and United (and
          United Worldwide Corporation) for acquisition of 777-200
          aircraft (as previously amended and supplemented, the
          "777-200 Purchase Agreement" (filed as Exhibit 10.7 to
          UAL's annual report on Form 10-K for the year ended
          December 31, 1990, and supplements thereto filed as (i)
          Exhibits 10.1, 10.2 and 10.22 to UAL's quarterly report
          on Form 10-Q for the quarter ended June 30, 1993, (ii)
          Exhibit 10.2 to UAL's annual report on Form 10-K for the
          year ended December 31, 1993, (iii) Exhibit 10.14 to
          UAL's quarterly report on Form 10-Q for the quarter
          ended June 30, 1994, and (iv) Exhibits 10.27 and 10.28
          to UAL's annual report on Form 10-K for the year ended
          December 31, 1994)).  (Exhibit 10.1 hereto is filed as
          Exhibit 10.2 to UAL's quarterly report on Form 10-Q for
          the quarter ended March 31, 1995, and is incorporated
          herein by reference with a request for confidential
          treatment of certain portions.)
          
          Exhibit 10.2 - Letter Agreement Amendment No. 6-1162-RCN-
          837 dated February 17, 1995 to the 777-200 Purchase
          Agreement.  (Exhibit 10.2 hereto is filed as Exhibit
          10.3 to UAL's quarterly report on Form 10-Q for the
          quarter ended March 31, 1995, and is incorporated herein
          by reference with a request for confidential treatment
          of certain portions.)
          
          Exhibit 10.3 - Supplemental Agreement No. 6 dated as of
          April 13, 1995 to the Agreement dated December 18, 1990
          between The Boeing Company and United (and United
          Worldwide Corporation) for acquisition of 747-400
          aircraft (as previously amended and supplemented, the
          "747-400 Purchase Agreement" (filed as Exhibit 10.8 to
          UAL's annual report on Form 10-K for the year ended
          December 31, 1990, and supplements thereto filed as (i)
          Exhibits 10.4 and 10.5 to UAL's annual report on Form 10-
          K for the year ended December 31, 1991, (ii) Exhibits
          10.3, 10.4, 10.5, 10.6 and 10.22 to UAL's quarterly
          report on Form 10-Q for the quarter ended June 30, 1993,
          (iii) Exhibit 10.3 to UAL's annual report on Form 10-K
          for the year ended December 31, 1993, (iv) Exhibit 10.14
          to UAL's quarterly report on Form 10-Q for the quarter
          ended June 30, 1994, and (v) Exhibits 10.29 and 10.30 to
          UAL's annual report on Form 10-K for the year ended
          December 31, 1994)).  (Exhibit 10.3 hereto is filed as
          Exhibit 10.4 to UAL's quarterly report on Form 10-Q for
          the quarter ended March 31, 1995, and is incorporated
          herein by reference with a request for confidential
          treatment of certain portions.)
          
          Exhibit 10.4 - Letter Agreement Amendment 6-1162-DLJ-
          891R2 dated April 13, 1995 to the 747-400 Purchase
          Agreement.  (Exhibit 10.4 hereto is filed as Exhibit
          10.5 to UAL's quarterly report on Form 10-Q for the
          quarter ended March 31, 1995, and is incorporated herein
          by reference with a request for confidential treatment
          of certain portions.)
          
          Exhibit 10.5 - Letter Agreement Amendment 6-1162-MMF-084
          dated April 13, 1995 to the 747-400 Purchase Agreement.
          (Exhibit 10.5 hereto is filed as Exhibit 10.6 to UAL's
          quarterly report on Form 10-Q for the quarter ended
          March 31, 1995, and is incorporated herein by reference
          with a request for confidential treatment of certain
          portions.)
          
          Exhibit 10.6 - Letter Agreement Amendment 6-1162-RCN-870
          dated April 13, 1995 to the 747-400 Purchase Agreement.
          (Exhibit 10.6 hereto is filed as Exhibit 10.7 to UAL's
          quarterly report on Form 10-Q for the quarter ended
          March 31, 1995, and is incorporated herein by reference
          with a request for confidential treatment of certain
          portions.)
          
          Exhibit 10.7 - Change Order No. 1 dated April 13, 1995
          to the 747-400 Purchase Agreement.  (Exhibit 10.7 hereto
          is filed as Exhibit 10.8 to UAL's quarterly report on
          Form 10-Q for the quarter ended March 31, 1995, and is
          incorporated herein by reference with a request for
          confidential treatment of certain portions.)
          
          Exhibit 10.8 - Supplemental Agreement No. 5 dated as of
          April 13, 1995 to the Agreement dated April 26, 1989
          between The Boeing Company and United for acquisition of
          757-200 and 737 aircraft (as relates solely to the 757-
          200 aircraft and as previously amended and supplemented,
          the "757-200 Purchase Agreement" (filed as Exhibit 10(K)
          to UAL's Form 10-K for the year ended December 31, 1989,
          and supplements thereto filed as (i) Exhibits 10.14,
          10.15, 10.16, 10.17, 10.18, 10.19, and 10.22 to UAL's
          Quarterly Report on Form 10-Q for the quarter ended June
          30, 1993, and (ii) Exhibit 10.14 to UAL's quarterly
          report on Form 10-Q for the quarter ended June 30,
          1994)).  (Exhibit 10.8 hereto is filed as Exhibit 10.9
          to UAL's quarterly report on Form 10-Q for the quarter
          ended March 31, 1995, and is incorporated herein by
          reference with a request for confidential treatment of
          certain portions.)
          
          Exhibit 10.9 - Supplemental Agreement No. 11 dated as of
          April 13, 1995 to the Agreement dated March 1, 1990
          between The Boeing Company and United for acquisition of
          767-300ER aircraft (as previously amended and
          supplemented, the "767-300ER Purchase Agreement" (filed
          as Exhibit 10(L) to UAL's Form 10-K for the year ended
          December 31, 1989, and supplements thereto filed as (i)
          Exhibits 10.7, 10.8, 10.9, 10.10, 10.11, 10.12, 10.13
          and 10.22 to UAL's Quarterly Report on Form 10-Q for the
          quarter ended June 30, 1993, and (ii) Exhibit 10.14 to
          UAL's quarterly report on Form 10-Q for the quarter
          ended June 30, 1994)).  (Exhibit 10.9 hereto is filed as
          Exhibit 10.10 to UAL's quarterly report on Form 10-Q for
          the quarter ended March 31, 1995, and is incorporated
          herein by reference with a request for confidential
          treatment of certain portions.)
          
          Exhibit 10.10 - Letter Agreement Amendment 6-1162-DLJ-
          472R2 dated April 13, 1995 to the 767-300ER Purchase
          Agreement.  (Exhibit 10.10 hereto is filed as Exhibit
          10.11 to UAL's quarterly report on Form 10-Q for the
          quarter ended March 31, 1995, and is incorporated herein
          by reference with a request for confidential treatment
          of certain portions.)
          
          Exhibit 12.1 - Computation of Ratio of
          Earnings To Fixed Charges.

          Exhibit 27 - Financial Data Schedule.

     (b)  No reports on Form 8-K have been filed
          during the first quarter of 1995.

SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                                   UNITED AIR LINES, INC.




                                   By:  /s/ Gerald Greenwald
                                        Gerald Greenwald
                                        Chairman and Chief
                                        Executive Officer


                                   By:  /s/ Douglas A. Hacker
                                        Douglas A. Hacker
                                        Senior Vice President - Finance
                                        (Principal Financial
                                        Officer)


                                   By:  /s/ Frederic F. Brace
                                        Frederic F. Brace
                                        Vice President - Financial
                                        Analysis and Controller
                                        (Principal Accounting
                                        Officer)



Dated: May 1, 1995


                           Exhibit Index


Exhibit No.          Description

10.1      Letter Agreement Amendment No. 6-1162-MMF-077 dated
          April 3, 1995 to the Agreement dated December 18, 1990
          between The Boeing Company and United (and United
          Worldwide Corporation) for acquisition of 777-200
          aircraft (as previously amended and supplemented, the
          "777-200 Purchase Agreement" (filed as Exhibit 10.7 to
          UAL's annual report on Form 10-K for the year ended
          December 31, 1990, and supplements thereto filed as (i)
          Exhibits 10.1, 10.2 and 10.22 to UAL's quarterly report
          on Form 10-Q for the quarter ended June 30, 1993, (ii)
          Exhibit 10.2 to UAL's annual report on Form 10-K for the
          year ended December 31, 1993, (iii) Exhibit 10.14 to
          UAL's quarterly report on Form 10-Q for the quarter
          ended June 30, 1994, and (iv) Exhibits 10.27 and 10.28
          to UAL's annual report on Form 10-K for the year ended
          December 31, 1994)).  (Exhibit 10.1 hereto is filed as
          Exhibit 10.2 to UAL's quarterly report on Form 10-Q for
          the quarter ended March 31, 1995, and is incorporated
          herein by reference with a request for confidential
          treatment of certain portions.)

10.2      Letter Agreement Amendment No. 6-1162-RCN-837 dated
          February 17, 1995 to the 777-200 Purchase Agreement.
          (Exhibit 10.2 hereto is filed as Exhibit 10.3 to UAL's
          quarterly report on Form 10-Q for the quarter ended
          March 31, 1995, and is incorporated herein by reference
          with a request for confidential treatment of certain
          portions.)

10.3      Supplemental Agreement No. 6 dated as of April 13,
          1995 to the Agreement dated December 18, 1990 between
          The Boeing Company and United (and United Worldwide
          Corporation) for acquisition of 747-400 aircraft (as
          previously amended and supplemented, the "747-400
          Purchase Agreement" (filed as Exhibit 10.8 to UAL's
          annual report on Form 10-K for the year ended December
          31, 1990, and supplements thereto filed as (i) Exhibits
          10.4 and 10.5 to UAL's annual report on Form 10-K for
          the year ended December 31, 1991, (ii) Exhibits 10.3,
          10.4, 10.5, 10.6 and 10.22 to UAL's quarterly report on
          Form 10-Q for the quarter ended June 30, 1993, (iii)
          Exhibit 10.3 to UAL's annual report on Form 10-K for the
          year ended December 31, 1993, (iv) Exhibit 10.14 to
          UAL's quarterly report on Form 10-Q for the quarter
          ended June 30, 1994, and (v) Exhibits 10.29 and 10.30 to
          UAL's annual report on Form 10-K for the year ended
          December 31, 1994)).  (Exhibit 10.3 hereto is filed as
          Exhibit 10.4 to UAL's quarterly report on Form 10-Q for
          the quarter ended March 31, 1995, and is incorporated
          herein by reference with a request for confidential
          treatment of certain portions.)

10.4      Letter Agreement Amendment 6-1162-DLJ-891R2 dated
          April 13, 1995 to the 747-400 Purchase Agreement.
          (Exhibit 10.4 hereto is filed as Exhibit 10.5 to UAL's
          quarterly report on Form 10-Q for the quarter ended
          March 31, 1995, and is incorporated herein by reference
          with a request for confidential treatment of certain
          portions.)

10.5      Letter Agreement Amendment 6-1162-MMF-084 dated
          April 13, 1995 to the 747-400 Purchase Agreement.
          (Exhibit 10.5 hereto is filed as Exhibit 10.6 to UAL's
          quarterly report on Form 10-Q for the quarter ended
          March 31, 1995, and is incorporated herein by reference
          with a request for confidential treatment of certain
          portions.)

10.6      Letter Agreement Amendment 6-1162-RCN-870 dated
          April 13, 1995 to the 747-400 Purchase Agreement.
          (Exhibit 10.6 hereto is filed as Exhibit 10.7 to UAL's
          quarterly report on Form 10-Q for the quarter ended
          March 31, 1995, and is incorporated herein by reference
          with a request for confidential treatment of certain
          portions.)

10.7      Change Order No. 1 dated April 13, 1995 to the 747-
          400 Purchase Agreement.  (Exhibit 10.7 hereto is filed
          as Exhibit 10.8 to UAL's quarterly report on Form 10-Q
          for the quarter ended March 31, 1995, and is
          incorporated herein by reference with a request for
          confidential treatment of certain portions.)

10.8      Supplemental Agreement No. 5 dated as of April 13,
          1995 to the Agreement dated April 26, 1989 between The
          Boeing Company and United for acquisition of 757-200 and
          737 aircraft (as relates solely to the 757-200 aircraft
          and as previously amended and supplemented, the "757-200
          Purchase Agreement" (filed as Exhibit 10(K) to UAL's
          Form 10-K for the year ended December 31, 1989, and
          supplements thereto filed as (i) Exhibits 10.14, 10.15,
          10.16, 10.17, 10.18, 10.19, and 10.22 to UAL's Quarterly
          Report on Form 10-Q for the quarter ended June 30, 1993,
          and (ii) Exhibit 10.14 to UAL's quarterly report on Form
          10-Q for the quarter ended June 30, 1994)).  (Exhibit
          10.8 hereto is filed as Exhibit 10.9 to UAL's quarterly
          report on Form 10-Q for the quarter ended March 31,
          1995, and is incorporated herein by reference with a
          request for confidential treatment of certain portions.)

10.9      Supplemental Agreement No. 11 dated as of April 13,
          1995 to the Agreement dated March 1, 1990 between The
          Boeing Company and United for acquisition of 767-300ER
          aircraft (as previously amended and supplemented, the
          "767-300ER Purchase Agreement" (filed as Exhibit 10(L)
          to UAL's Form 10-K for the year ended December 31, 1989,
          and supplements thereto filed as (i) Exhibits 10.7,
          10.8, 10.9, 10.10, 10.11, 10.12, 10.13 and 10.22 to
          UAL's Quarterly Report on Form 10-Q for the quarter
          ended June 30, 1993, and (ii) Exhibit 10.14 to UAL's
          quarterly report on Form 10-Q for the quarter ended June
          30, 1994)).  (Exhibit 10.9 hereto is filed as Exhibit
          10.10 to UAL's quarterly report on Form 10-Q for the
          quarter ended March 31, 1995, and is incorporated herein
          by reference with a request for confidential treatment
          of certain portions.)

10.10     Letter Agreement Amendment 6-1162-DLJ-472R2 dated
          April 13, 1995 to the 767-300ER Purchase Agreement.
          (Exhibit 10.10 hereto is filed as Exhibit 10.11 to UAL's
          quarterly report on Form 10-Q for the quarter ended
          March 31, 1995, and is incorporated herein by reference
          with a request for confidential treatment of certain
          portions.)

12.1      Computation of Ratio of Earnings to Fixed Charges.

27        Financial Data Schedule.


<TABLE>
<CAPTION>

                                                               Exhibit 12.1

               United Air Lines, Inc. and Subsidiary Companies

              Computation of Ratio of Earnings to Fixed Charges


                                             Three Months Ended 
                                                  March 31      
                                              1994        1993  
                                               (In Millions)
<S>                                         <C>         <C>
Earnings:

  Loss before income taxes                  $   (29)    $  (120)
  Fixed charges, from below                     275         254 
  Undistributed earnings of affiliates          (14)         - 
  Interest capitalized                          (12)        (10)

    Earnings                                $   220     $   124


Fixed charges:

  Interest expense                          $    94     $    81

  Portion of rental expense
    representative of the
    interest factor                             181         173

      Fixed charges                         $   275     $   254


Ratio of earnings to fixed charges              (a)         (a)


             
(a)   Earnings were inadequate to cover fixed charges by $55 million in the 
      first quarter of 1995 and $130 million in the first quarter of 1994.

</TABLE>

<TABLE> <S> <C>

<ARTICLE>  5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM UNITED 
AIR LINES, INC.'S STATEMENT OF CONSOLIDATED OPERATIONS FOR THE THREE MONTHS 
ENDED MARCH 31, 1995 AND CONDENSED STATEMENT OF CONSOLIDATED FINANCIAL 
POSITION AS OF MARCH 31, 1995 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE 
TO SUCH FINANCIAL STATEMENTS.
<MULTIPLIER>  1,000,000
       
<S>                                <C>
<FISCAL-YEAR-END>              DEC-31-1995
<PERIOD-START>                 JAN-01-1995
<PERIOD-END>                   MAR-31-1995
<PERIOD-TYPE>                        3-MOS
<CASH>                                 490
<SECURITIES>                         1,020
<RECEIVABLES>                          970
<ALLOWANCES>                             0
<INVENTORY>                            294
<CURRENT-ASSETS>                     3,198
<PP&E>                              11,973
<DEPRECIATION>                       5,346
<TOTAL-ASSETS>                      12,042
<CURRENT-LIABILITIES>                4,936
<BONDS>                              3,548
                    0
                              0
<COMMON>                                 0
<OTHER-SE>                              25 
<TOTAL-LIABILITY-AND-EQUITY>        12,042
<SALES>                                  0
<TOTAL-REVENUES>                     3,320
<CGS>                                    0
<TOTAL-COSTS>                        3,282
<OTHER-EXPENSES>                         0
<LOSS-PROVISION>                         0
<INTEREST-EXPENSE>                      94
<INCOME-PRETAX>                        (29)
<INCOME-TAX>                           (12)
<INCOME-CONTINUING>                    (17)
<DISCONTINUED>                           0
<EXTRAORDINARY>                          0
<CHANGES>                                0
<NET-INCOME>                           (17)
<EPS-PRIMARY>                            0
<EPS-DILUTED>                            0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission