UNITED AIR LINES INC
10-Q, 1995-11-13
AIR TRANSPORTATION, SCHEDULED
Previous: UNION PLANTERS CORP, 10-Q, 1995-11-13
Next: UNITED ILLUMINATING CO, 10-Q, 1995-11-13




        UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C. 20549

                            FORM 10-Q

           QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
             OF THE SECURITIES EXCHANGE ACT OF 1934

For Quarter Ended September 30, 1995,  Commission File Number 33-21220*

                     UNITED AIR LINES, INC.
     (Exact name of Registrant as specified in its charter)
                                
                Delaware                    36-2675206
      (State or other jurisdiction of      (I.R.S. Employer
       incorporation or organization)      Identification No.)

     1200 East Algonquin Road, Elk Grove Township, Illinois    60007
       Mailing Address:  P.O. Box 66100, Chicago, Illinois     60666
       (Address of principal executive offices)              (Zip code)

Registrant's telephone number, including area code (708) 952-4000

Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the Registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                     Yes     X           No

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.
                                
                                        Outstanding at
          Class                         October 31, 1995
          
      Common Stock ($5 par value)              200

*  Registrant is the wholly-owned subsidiary of UAL Corporation
(File 1-6033).  Registrant became subject to filing periodic
reports under the Securities Exchange Act of 1934 as a result of
a public offering of securities which became effective June 3,
1988 (Registration Nos. 33-21220 and 22-18246).

                                 
          United Air Lines, Inc. and Subsidiary Companies
                        Report on Form 10-Q
             For the Quarter Ended September 30, 1995

Index

Part I.  Financial Information                              Page No.

         Item 1.   Financial statements:

                   Condensed statement of consolidated             3
                   financial position - as of September 30, 1995
                   (unaudited) and December 31, 1994

                   Statement of consolidated operations            5
                   (unaudited) - for the three months and nine
                   months ended September 30, 1995 and 1994

                   Condensed statement of consolidated             7
                   cash flows (unaudited) - for the nine
                   months ended September 30, 1995 and 1994

                   Notes to consolidated financial                 8
                   statements (unaudited)

         Item 2.   Management's discussion and analysis           12
                   of financial condition and results of
                   operations

Part II.  Other Information

          Item 1.   Legal Proceedings                             20
          Item 5.   Other Information                             20
          Item 6.   Exhibits and Reports on Form 8-K              21


Signatures                                                        22


Exhibit Index                                                     23






                      PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

<TABLE>
<CAPTION>

             United Air Lines, Inc. and Subsidiary Companies
          Condensed Statement of Consolidated Financial Position
                              (In Millions)


                                                 September 30,
                                                    1995         December 31,
Assets                                           (Unaudited)         1994    

<S>                                               <C>             <C>
Current assets:
  Cash and cash equivalents                       $   422         $   444
  Short-term investments                            1,126             857
  Receivables, net                                  1,114             887
  Related party receivables                            -               77
  Inventories, net                                    304             285
  Deferred income taxes                               139             155
  Prepaid expenses and other                          345             335
                                                    3,450           3,040



Operating property and equipment:
  Owned                                            11,004          10,811
  Accumulated depreciation and amortization        (5,054)         (4,775)
                                                    5,950           6,036


  Capital leases                                    1,386           1,132
  Accumulated amortization                           (490)           (447)
                                                      896             685

                                                    6,846           6,721



Other assets:
  Intangibles, net                                    739             762
  Deferred income taxes                               331             479
  Related party receivables                           552             570
  Other                                               474             380
                                                    2,096           2,191



                                                  $12,392         $11,952

</TABLE>

           See accompanying notes to consolidated financial statements.




<TABLE>
<CAPTION>

                  United Air Lines, Inc. and Subsidiary Companies
              Condensed Statement of Consolidated Financial Position
                                   (In Millions)



                                             September 30, 
                                                1995        December 31,
Liabilities and Stockholder's Equity         (Unaudited)        1994    

<S>                                          <C>             <C>
Current liabilities:
  Short-term borrowings                      $    -          $   269
  Current portions of long-term debt
    and capital lease obligations                334             439
  Advance ticket sales                         1,322           1,020
  Accounts payable                               737             657
  Other                                        2,611           2,508
                                               5,004           4,893

Long-term debt                                 2,505           2,849

Long-term obligations under capital leases       918             727

Other liabilities and deferred credits:
  Deferred pension liability                     251             520
  Postretirement benefit liability             1,211           1,148
  Deferred gains                               1,245           1,363
  Other                                          500             459
                                               3,207           3,490

Minority interest                                 57              49

Stockholder's equity:
  Common stock                                    -               - 
  Additional capital invested                     45              - 
  ESOP capital                                   803             266
  Retained earnings (deficit)                    171            (214)
  Unearned ESOP preferred stock                 (285)            (83)
  Other                                          (33)            (25)
                                                 701             (56)
Commitments and contingent liabilities
  (See note)                                                        

                                             $12,392         $11,952

</TABLE>
         See accompanying notes to consolidated financial statements.



<TABLE>
<CAPTION>
               United Air Lines, Inc. and Subsidiary Companies
               Statement of Consolidated Operations (Unaudited)
                                (In Millions)

                                                     Three Months  
                                                   Ended September 30 
                                                  1995           1994 
<S>                                              <C>            <C>
Operating revenues:
  Passenger                                      $3,694         $3,400
  Cargo                                             197            169
  Other operating revenues                          224            230
                                                  4,115          3,799
Operating expenses:
  Salaries and related costs                      1,137          1,160
  ESOP compensation expense                         139             88
  Aircraft fuel                                     435            425
  Commissions                                       409            389
  Aircraft rent                                     258            231
  Purchased services                                277            244
  Depreciation and amortization                     182            184
  Landing fees and other rent                       216            166
  Food services                                     146            141
  Aircraft maintenance                              100            102
  Personnel expenses                                 76             62
  Other operating expenses                          272            297
                                                  3,647          3,489

Earnings from operations                            468            310 

Other income (expense):
  Interest expense                                  (90)           (99)
  Interest capitalized                                9             12
  Interest income                                    25             18
  Equity in earnings of affiliates                   14              6
  Miscellaneous, net                                (24)           (86)
                                                    (66)          (149)

Earnings before income taxes                        402            161 
Provision for income taxes                          155             80 

Net earnings                                     $  247         $   81 


</TABLE>
      See accompanying notes to consolidated financial statements.



<TABLE>
<CAPTION>

               United Air Lines, Inc. and Subsidiary Companies
               Statement of Consolidated Operations (Unaudited)
                                (In Millions)

                                                     Nine Months  
                                                   Ended September 30  
                                                  1995           1994  
<S>                                              <C>            <C>
Operating revenues:
  Passenger                                      $10,006        $ 9,273
  Cargo                                              557            501
  Other operating revenues                           676            690
                                                  11,239         10,464
Operating expenses:
  Salaries and related costs                       3,397          3,578
  ESOP compensation expense                          336             88
  Aircraft fuel                                    1,225          1,174
  Commissions                                      1,115          1,083
  Aircraft rent                                      768            687
  Purchased services                                 782            698
  Depreciation and amortization                      519            539
  Landing fees and other rent                        600            470
  Food services                                      400            355
  Aircraft maintenance                               302            329
  Personnel expenses                                 209            186
  Other operating expenses                           777            840
                                                  10,430         10,027

Earnings from operations                             809            437 

Other income (expense):
  Interest expense                                  (275)          (260)
  Interest capitalized                                31             31
  Interest income                                     67             47
  Equity in earnings of affiliates                    41             20
  Miscellaneous, net                                 (43)          (130)
                                                    (179)          (292)
Earnings before income taxes and
  cumulative effect of accounting change             630            145 
Provision for income taxes                           246             89 
Earnings before cumulative
  effect of accounting change                        384             56 
Cumulative effect of accounting change,
  net of tax                                          -             (26)

Net earnings                                     $   384        $    30 

</TABLE>

      See accompanying notes to consolidated financial statements.



<TABLE>
<CAPTION>

               United Air Lines, Inc. and Subsidiary Companies
          Condensed Statement of Consolidated Cash Flows (Unaudited)
                                (In Millions)

                                                       Nine Months
                                                    Ended September 30 
                                                   1995           1994 

<S>                                              <C>            <C>
Cash and cash equivalents at beginning of
  period                                         $   444        $   285

Cash flows from operating activities               1,440          1,119

Cash flows from investing activities:
  Additions to property and equipment               (742)          (416)
  Proceeds on disposition of property and
    equipment                                        327            413
  Increase in short-term investments                (269)          (249)
  Decrease in related party receivables               94             24 
  Other, net                                         (14)            23 
                                                    (604)          (205)

Cash flows from financing activities:
  Repayment of long-term debt                       (510)          (108)
  Issuance of long-term debt                          -             735
  Principal payments under capital
    lease obligations                                (66)           (78)
  Decrease in short-term borrowings                 (269)           (46)
  Cash dividend to parent company                     -          (1,041)
  Other, net                                         (13)            -  
                                                    (858)          (538)
Increase (decrease) in cash
  and cash equivalents                               (22)           376 

Cash and cash equivalents at end of period       $   422        $   661


Cash paid during the period for:
  Interest (net of amounts capitalized)          $   231        $   207
  Income taxes                                   $     6        $     3

Non-cash transactions:
  Capital lease obligations incurred             $   277        $    - 
  Long-term debt incurred in connection
    with additions to equipment                  $    23        $    18
  Unrealized gain on investments                 $     4        $     2 

</TABLE>

      See accompanying notes to consolidated financial statements.


            United Air Lines, Inc. and Subsidiary Companies
         Notes to Consolidated Financial Statements (Unaudited)

The Company

      United Air Lines, Inc. ("United") is a wholly-owned subsidiary of 
UAL Corporation ("UAL").

Interim Financial Statements

      The consolidated financial statements included herein have been 
prepared pursuant to the rules and regulations of the Securities and 
Exchange Commission.  Certain information and footnote disclosures 
normally included in financial statements prepared in accordance with 
generally accepted accounting principles have been condensed or omitted 
pursuant to or as permitted by such rules and regulations, although 
United believes that the disclosures are adequate to make the 
information presented not misleading.  In management's opinion, all 
adjustments (which, except for the effects on the 1994 periods of the 
employee investment transaction, include only normal recurring 
adjustments) necessary for a fair presentation of the results of 
operations for the three and nine month periods have been made.  These 
financial statements should be read in conjunction with the consolidated 
financial statements and footnotes thereto included in United's Annual 
Report on Form 10-K for the year 1994.

ESOP Compensation Expense

      "ESOP compensation expense" represents the estimated average fair 
value of ESOP convertible preferred stock committed to be released to 
employees for the period, net of amounts used to satisfy dividend 
requirements for previously allocated ESOP convertible preferred shares, 
under Employee Stock Ownership Plans which were created as a part of the 
July 1994 employee investment transaction and recapitalization.  ESOP 
compensation expense is credited directly to stockholder's equity.

Other Income (Expense) - Miscellaneous

<TABLE>
"Miscellaneous, net" consisted of the following:

                               Third Quarter       Nine-month Period
                               1995      1994       1995      1994
<S>                            <C>       <C>       <C>       <C>
Foreign exchange gains
  (losses)                     $(16)     $  -       $(14)     $   9 
Gains on dispositions
  of property                     5         2          6          5 
Minority interests in
  Apollo Travel Services         (6)       (6)       (18)       (18)
Recapitalization
  transaction costs               -       (80)         -       (121)
Other                            (7)       (2)       (17)        (5)

                               $(24)     $(86)      $(43)     $(130)

</TABLE>


Income Taxes

      The provisions for income taxes for the 1995 third quarter and 
nine-month period are based on the estimated annual effective tax rate, 
which differs from the federal statutory rate of 35% principally due to 
state income taxes and certain nondeductible expenses.  The provisions 
for income taxes for the 1994 third quarter and nine-month period were 
based on the actual effective tax rate for the periods, and include the 
effects of nondeductible expenses related to the employee investment 
transaction and recapitalization.  Deferred tax assets are recognized 
based upon United's history of operating earnings and expectations for 
future taxable income.

Accounting Change

      United adopted Statement of Financial Accounting Standards 
("SFAS") No. 112, "Employers' Accounting for Postemployment Benefits," 
effective January 1, 1994.  The effect of adopting SFAS No. 112 was a 
cumulative charge for recognition of the transition liability of $42 
million, before tax benefits of $16 million.

Affiliates

      United owns 38% of the Galileo International Partnership 
("Galileo") through a wholly-owned subsidiary.  United's investment in 
Galileo, which owns the Apollo and Galileo computer reservations 
systems, is carried on the equity basis.  United also owns 77% of the 
Apollo Travel Services Partnership and its accounts are consolidated.

      Under operating agreements with Galileo, United purchases computer 
reservation services from Galileo and provides marketing, sales and 
communication services to Galileo.  Revenues derived from the sale of 
services to Galileo amounted to approximately $59 million in the 1995 
third quarter, $60 million in the 1994 third quarter, $183 million in 
the 1995 nine-month period and $178 million in the 1994 nine-month 
period.  The cost to United of services purchased from Galileo amounted 
to approximately $28 million in the 1995 third quarter, $24 million in 
the 1994 third quarter, $80 million in the 1995 nine-month period and 
$70 million in the 1994 nine-month period.

Short-term Borrowings

      In the second quarter of 1995, United repaid all $269 million of 
its outstanding short-term borrowings.  United has the ability to borrow 
up to $270 million under this short-term facility, which was recently 
extended through February 1996.

Prepayment of Obligations

      In September 1995, United retired $91 million of outstanding 
Japanese yen-denominated deferred purchase certificates.  The remaining 
balance of these certificates, amounting to $104 million, will be 
retired in the fourth quarter.  The certificates were scheduled for 
repayment periodically through 1998.  In connection with the obligations 
referred to above, United had entered into a foreign currency swap 
contract, which was designated as a hedge, to reduce exposure to 
currency fluctuations.  The portion of this swap contract related to the 
debt retired in September was terminated at the same time as the 
obligations.  Similarly, the portion of the swap contract related to the 
remaining debt balance will be terminated in the fourth quarter.  The 
retirement has thus far resulted, and is expected to result in the 
aggregate, in an insignificant loss.

      In September 1995, United also terminated related operating leases 
for 15 aircraft, by exercising its right to acquire the aircraft.  
Operating property and equipment increased $200 million as a result of 
the acquisition of these aircraft.  In the fourth quarter, United will 
terminate operating leases for an additional 24 aircraft, acquiring the 
aircraft and increasing operating property and equipment by 
approximately $200 million.  Termination of these leases will reduce 
future minimum lease payments, as reported at December 31, 1994, by $130 
million in each of 1996 and 1997 and by $166 million in 1998.

      In addition to scheduled principal payments and the deferred 
purchase certificate retirement, United repaid $150 million in principal 
amount of debentures and $223 million in principal amount of secured 
notes in the first nine months of 1995, resulting in an insignificant 
loss.

      In October 1995, United repaid prior to maturity an additional $19 
million in principal amount of debentures.

Shelf Registration Statement

      In May 1995, United issued $246 million of pass through 
certificates under an effective shelf registration statement UAL and 
United have on file with the Securities and Exchange Commission.  The 
pass through certificates were issued to finance or refinance certain 
aircraft under operating leases.  At September 30, 1995, up to $789 
million of securities could be issued under the shelf registration 
statement, including secured and unsecured debt, equipment trust and 
pass through certificates, equity or a combination thereof.  United's 
ability to issue equity securities is limited by its certificate of 
incorporation, which was restated in connection with the 
recapitalization.  

Contingencies and Commitments

      United has certain contingencies resulting from litigation and 
claims (including environmental issues) incident to the ordinary course 
of business.  Management believes, after considering a number of 
factors, including (but not limited to) the views of legal counsel, the 
nature of contingencies to which United is subject and its prior 
experience, that the ultimate disposition of these contingencies is not 
expected to materially affect United's consolidated financial position 
or results of operations.

      At September 30, 1995, commitments for the purchase of property 
and equipment, principally aircraft, approximated $3.8 billion, after 
deducting advance payments.  An estimated $0.3 billion will be spent 
during the remainder of 1995, $1.5 billion in 1996, $1.3 billion in 
1997, $0.5 billion in 1998 and $0.2 billion in 1999 and thereafter.  The 
major commitments are for the purchase of 27 B777 aircraft (11 of which, 
beginning in 1997, are longer-range "B" market versions), two B747 
aircraft and four B757 aircraft.  The B777s are scheduled to be 
delivered through 1999 and the B747s and B757s are expected to be 
delivered in 1996.

      In addition to aircraft orders, United has arrangements with 
Airbus Industrie and International Aero Engines to lease an additional 
21 A320 aircraft, which are scheduled for delivery through 1998.  At 
September 30, 1995, United also had options for an additional 144 B737 
aircraft, 31 B757 aircraft, 34 B777 aircraft, 43 B747 aircraft, 6 B767 
aircraft and 47 A320 aircraft.  These option amounts have been reduced 
to reflect the recent confirmation of two B747 options, the replacement 
of two B767 options with the B757 orders mentioned above and 
cancellation of certain options.  Under the terms of certain of these 
remaining options which are exercisable during 1996 and 1997, United 
would forfeit significant deposits on such options it does not exercise.

Related Party Transactions

      During the first nine months of 1995, Air Wisconsin, Inc. repaid 
the entire $86 million balance of its outstanding loan from United and 
extended loans to United, amounting to $42 million at September 30, 1995.


Item 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
           AND RESULTS OF OPERATIONS


LIQUIDITY AND CAPITAL RESOURCES

      United's total of cash and cash equivalents and short-term 
investments was $1.548 billion at September 30, 1995, compared to $1.301 
billion at December 31, 1994.  Cash flows from operating activities 
amounted to $1.440 billion.  Investing activities, excluding the 
increase in short-term investments, resulted in cash outflows of $335 
million.  Financing activities included principal payments under debt 
and capital lease obligations of $510 million and $66 million, 
respectively, and the repayment of $269 million of short-term 
borrowings.  Included in the debt payments above was the retirement of 
$449 million of long-term debt prior to maturity.

      In the first nine months of 1995, United took delivery of eight 
A320 aircraft under operating leases.  During the period, United also 
took delivery of seven B777 aircraft, three under capital leases and 
four which were initially purchased.  Of the four B777 aircraft 
purchased, three were subsequently sold and leased back under operating 
leases.  In addition, United acquired 15 previously leased aircraft, 9 
B727s and 6 DC10s, upon termination of operating leases.  Property 
additions, including aircraft and spare parts, amounted to $742 million. 
 Property dispositions, including the sale and leaseback of the three 
B777s, resulted in proceeds of $327 million.

      In the fourth quarter of 1995, United will retire prior to 
maturity the remaining balance, $104 million, of Japanese 
yen-denominated debt and terminate related operating leases for 24 
aircraft by acquiring the aircraft from the lessor.  United may from 
time to time purchase on the open market in privately negotiated 
purchases or otherwise debentures as part of its efforts to reduce its 
obligations and improve its balance sheet.

      At September 30, 1995, commitments for the purchase of property 
and equipment, principally aircraft, approximated $3.8 billion, after 
deducting advance payments.  An estimated $0.3 billion will be spent 
during the remainder of 1995, $1.5 billion in 1996, $1.3 billion in 
1997, $0.5 billion in 1998 and $0.2 billion in 1999 and thereafter.  The 
major commitments are for the purchase of 27 B777 aircraft (11 of which, 
beginning in 1997, are longer-range "B" market versions), two B747 
aircraft and four B757 aircraft.  The B777s are scheduled to be 
delivered through 1999 and the B747s and B757s are expected to be 
delivered in 1996.

      In addition to aircraft orders, United has arrangements with 
Airbus Industrie and International Aero Engines to lease 21 A320 
aircraft, which are scheduled for delivery through 1998.  At September 
30, 1995, United also had options for an additional 144 B737 aircraft, 
31 B757 aircraft, 34 B777 aircraft, 43 B747 aircraft, 6 B767 aircraft 
and 47 A320 aircraft.  Under the terms of certain of these options which 
are exercisable during 1996 and 1997, United would forfeit significant 
deposits on such options it does not exercise.  Funds necessary to 
finance aircraft acquisitions are expected to be obtained from 
internally generated funds, irrevocable external financing arrangements 
or other external sources.

      In April 1995, United announced that, under a revised fleet plan, 
it would use most of the new aircraft to be delivered through 1997 to 
replace older aircraft in its fleet.  As a result, the number of 
aircraft in United's operating fleet is expected to increase by 19 
during that time, compared to an increase of 48 aircraft called for by 
United's previous fleet plan.  In October 1995, certain employees of the 
Boeing Company ("Boeing") began a labor strike, which will affect 
Boeing's ability to deliver as scheduled certain new aircraft which 
United has on order.  Specifically, three B777 aircraft which were 
scheduled for delivery in the fourth quarter of 1995 are now expected to 
be delivered in 1996.  United expects to make schedule adjustments to 
minimize the effects of the strike on its operations; however, 
continuation of the strike may impact planned growth in capacity for 
1996.

      In May 1995, United issued $246 million of pass through 
certificates under an effective shelf registration statement UAL and 
United have on file with the Securities and Exchange Commission.  The 
pass through certificates were issued to finance or refinance certain 
aircraft under operating leases.  At September 30, 1995, up to $789 
million of securities could be issued under the shelf registration 
statement, including secured and unsecured debt, equipment trust and 
pass through certificates, equity or a combination thereof.  UAL's 
ability to issue equity securities is limited by its certificate of 
incorporation, which was restated in connection with the 
recapitalization.

      In June 1995, the Indianapolis Airport Authority issued $221 
million of special facility bonds, guaranteed by United, related to the 
maintenance facilities being constructed at its Indianapolis Maintenance 
Center.  In connection with the construction of the Indianapolis 
Maintenance Center, United agreed to reach an $800 million capital 
spending target by the year 2001 and employ at least 7,500 individuals 
by the year 2004.  In the event that such targets are not reached, 
United may be required to make certain additional payments under related 
agreements.

      In October 1995, UAL announced that it is conducting an evaluation 
of USAir Group, Inc. ("USAir") to determine whether it should submit a 
proposal to acquire USAir's business and operations.  UAL expects to 
make a decision during the fourth quarter as to whether it will submit 
an offer.  There can be no assurance that UAL will submit any proposal 
to USAir or, if submitted, as to the terms and conditions of any such 
proposal, or that any transaction will be consummated.  Such an 
acquisition of USAir's business could have a significant impact on 
United's financial position, results of operations and liquidity.  
Immediately following this announcement, Standard and Poor's placed UAL 
and United securities on CreditWatch with negative implications.


RESULTS OF OPERATIONS

      United's results of operations for interim periods are not 
necessarily indicative of those for an entire year, as a result of 
seasonal factors to which it is subject.  First and fourth quarter 
results are normally affected by reduced travel demand in the fall and 
winter and United's operations, particularly at its Chicago and Denver 
hubs, are adversely affected by winter weather on occasion.

      The results of operations in the airline business historically 
fluctuate significantly in response to general economic conditions.  
This is because small fluctuations in yield (passenger revenue per 
revenue passenger mile) and cost per available seat mile can have a 
significant effect on operating results.  United anticipates 
industrywide fare levels, low-cost competition, general economic 
conditions, fuel costs, international governmental policies and other 
factors will continue to affect its operating results.  

      The July 1994 employee investment transaction and recapitalization 
resulted in wage and benefit reductions and work-rule changes which were 
designed to reduce cash operating expenses.  These cash expense 
reductions are offset by non-cash compensation charges for stock 
periodically committed to be released to employees under the ESOPs and 
additional interest expense on the debentures issued at the time of the 
recapitalization.

      As a result of the recapitalization, United's capital structure 
became more highly leveraged.  With the increase in debt and reduction 
in equity resulting from the recapitalization, United's exposure to 
certain industry risks could be greater than might have been the case 
prior to the recapitalization.  In addition, the transaction resulted in 
new labor agreements for certain employee groups and a new corporate 
governance structure for UAL, which was designed to achieve balance 
between the various employee-owner groups and public stockholders.  The 
new labor agreements and governance structure could inhibit management's 
ability to alter strategy in a volatile, competitive industry by 
restricting certain operating and financing activities, including the 
sale of assets and the issuance of equity securities and the ability to 
furlough employees.  United's ability to react to competition may be 
hampered further by the fixed long-term nature of these various 
agreements.  The continued success of the recapitalization will be 
dependent upon a number of factors, including the state of the 
competitive environment in the airline industry, competitive responses 
to United's efforts, United's ability to achieve enduring cost savings 
through productivity improvements and the renegotiation of labor 
agreements at the end of the investment period.

      United generates revenues and incurs expenses in numerous foreign 
currencies.  These expenses include reservation and ticket office 
services, customer service, aircraft maintenance, catering, commissions, 
aircraft leases and personnel costs.  Changes in foreign currency 
exchange rates impact operating income through changes in foreign 
currency-denominated operating revenues and expenses.  Despite the 
adverse (favorable) effects a strengthening (weakening) foreign currency 
will have on U.S. originating traffic, a strengthening (weakening) of 
foreign currencies tends to increase (decrease) reported revenue and 
operating income because United's foreign currency-denominated operating 
revenue generally exceeds its foreign currency-denominated operating 
expense for each currency.  United's biggest net exposures are for 
Japanese yen and Australian dollars.  During the first nine months of 
1995, yen-denominated operating revenue net of yen-denominated operating 
expense was approximately 26.4 billion yen (approximately $296 million), 
and Australian dollar-denominated operating revenue net of Australian 
dollar-denominated operating expense was approximately 134 million 
Australian dollars (approximately $99 million).

      Other non-operating income (expense) is also affected as a result 
of transaction gains and losses resulting from rate fluctuation.  The 
foreign exchange gains and losses recorded by United result from the 
impact of exchange rate changes on foreign currency denominated assets 
and liabilities.  To the extent yen-denominated liability balances are 
predictable, United attempts to minimize transaction gains and losses by 
investing in yen-denominated time deposits to offset the impact of rate 
changes.  In addition, United entered into a foreign currency swap 
contract in 1994 to reduce exposure to currency fluctuations in 
connection with other long-term yen-denominated obligations.  Where no 
significant liability exists to offset, United mitigates its exposure to 
foreign exchange rate fluctuations by converting excess local currencies 
generated to U.S. dollars.  At September 30, 1995, yen-denominated 
assets in excess of yen-denominated liabilities were used to hedge 
certain operating lease obligations.

      United expects that it will continue to be affected by the above 
mentioned factors, but cannot predict how foreign currency exchange 
rates will move in the future.

      The Omnibus Budget Reconciliation Act of 1993 signed into law on 
August 10, 1993, imposes a 4.3 cent per gallon tax on commercial 
aviation jet fuel purchased for use in domestic operations.  This new 
fuel tax became effective October 1, 1995.  Based on United's 1994 
domestic fuel consumption of 1.7 billion gallons, the new fuel tax is 
expected to increase United's operating expenses by approximately $75 
million annually.

      In the first quarter of 1995, United implemented a new travel 
agency commission payment plan that offers a maximum of $50 for 
round-trip domestic tickets and a maximum of $25 for one-way domestic 
tickets.  The new commission plan resulted in a reduction of 
approximately $60 million in United's commission expense for the first 
nine months of 1995 and United estimates the reduction of commission 
expense to be between $20 million and $30 million per quarter on an 
on-going basis.  Litigation challenging this payment plan has been filed 
against United and other airlines who adopted similar payment plans.  In 
the third quarter of 1995, the defendant airlines' motion for summary 
judgment was denied, as was the plaintiff travel agencies' motion for 
preliminary injunction.  (See Part II, Item 1. Legal Proceedings)

Summary of Results

      United's earnings from operations were $809 million in the first 
nine months of 1995, compared to operating earnings of $437 million in 
the first nine months of 1994.  United's net earnings in the 1995 
nine-month period were $384 million, compared to net earnings of $30 
million in the same period of 1994.  The 1994 earnings include a $26 
million after tax charge for the cumulative effect of adopting Statement 
of Financial Accounting Standards No. 112, "Employers' Accounting for 
Postemployment Benefits," which United adopted effective January 1, 1994.

      In the third quarter of 1995, United's earnings from operations 
were $468 million, compared to $310 million in the third quarter of 
1994.  United's net earnings in the third quarter of 1995 were $247 
million, compared to net earnings of $81 million in the third quarter of 
1994.

      Specific factors affecting United's consolidated operations for 
the third quarter and first nine months of 1995 are described below.  

Third Quarter 1995 Compared with Third Quarter 1994.  

      Operating revenues increased $316 million (8%).  United's revenue 
per available seat mile increased 4% to 9.79 cents.  Passenger revenues 
increased $294 million (9%) due to an 8% increase in yield to 11.87 
cents and a 1% increase in revenue passenger miles.  Pacific revenue 
passenger miles increased 5% and Latin America increased 1%.  Atlantic 
revenue passenger miles decreased 5% and Domestic was relatively 
unchanged.  Available seat miles increased 4% systemwide, as increases 
of 7% and 6% on Pacific and Domestic routes, respectively, were 
partially offset by a 6% decrease in the Atlantic.  Latin American 
available seat miles were unchanged.  The system passenger load factor 
decreased 2.9 points to 73.7%.

      Cargo revenues increased $28 million (17%), as both freight and 
mail revenues increased due to higher cargo volumes.  Other operating 
revenues decreased $6 million (3%) due mainly to lower fuel sales.

      Operating expenses increased $158 million (5%); however, United's 
cost per available seat mile increased only slightly, from 8.66 cents to 
8.67 cents, including ESOP compensation expense.  Without the ESOP 
compensation expense, United's cost per available seat mile would have 
increased from 8.32 cents to 8.34 cents.  ESOP compensation expense 
increased $51 million (58%), reflecting the increase in the estimated 
average fair value of ESOP stock committed to be released to employees, 
and a shorter expense period in 1994, as the employee investment 
transaction took place on July 12, 1994.  Landing fees and other rent 
increased $50 million (30%) due to increased facilities rent, 
particularly due to new facilities at Denver International Airport.  
Purchased services increased $33 million (14%) due principally to 
volume-related increases in computer reservations fees and credit card 
discounts.  Aircraft rent increased $27 million (12%) as a result of new 
aircraft acquired on operating leases.  Personnel expenses increased $14 
million (23%), reflecting increased layover costs incurred principally 
in support of international operations.  Aircraft fuel expense increased 
$10 million (2%) due to a 4% increase in consumption, partially offset 
by a 2% decrease in the average price per gallon of fuel to 58.3 cents.  
      Salaries and related costs decreased $23 million (2%) primarily 
due to $48 million of one-time ESOP related costs recorded in 1994, 
partially offset by higher average wage rates for employee groups not 
participating in the ESOPs and increased staffing in certain 
customer-oriented positions.  Aircraft maintenance decreased $2 million 
(2%) due principally to the timing of maintenance cycles.  Other 
operating expenses decreased $25 million (8%) due mainly to lower costs 
of fuel sales.

      Other expense amounted to $66 million in the third quarter of 1995 
compared to $149 million in the third quarter of 1994.  Interest expense 
decreased $9 million (9%) due to lower average outstanding debt 
obligations.  Interest income increased $7 million (39%) due to higher 
average interest rates on investments.  Equity in earnings of affiliates 
increased $8 million due primarily to higher Galileo earnings resulting 
from increased booking revenues.  Included in "Miscellaneous, net" in 
the 1995 third quarter was a $5 million gain on the disposition of a 
B747 aircraft.  Included in the 1994 third quarter was a charge of $80 
million for costs incurred in connection with the employee investment 
transaction.  In addition, the 1995 third quarter included foreign 
exchange losses of $16 million, while foreign exchange gains in the 1994 
third quarter were insignificant.

Nine Months 1995 Compared with Nine Months 1994.  

      Operating revenues increased $775 million (7%).  Revenue per 
available seat mile increased 3% to 9.45 cents.  Passenger revenues 
increased $733 million (8%) due principally to a 4% increase in revenue 
passenger miles and a 4% increase in yield to 11.81 cents.  Domestic, 
Pacific and Latin American revenue passenger miles increased 5%, 6% and 
1%, respectively.  Atlantic revenue passenger miles decreased 4%.  
Available seat miles increased 5% systemwide, as increases of 11% and 4% 
on Pacific and Domestic routes, respectively, were partially offset by a 
5% decrease in the Atlantic.  As a result, United's system passenger 
load factor decreased 0.4 points to 71.0%.

      Cargo revenues increased $56 million (11%), as both freight and 
mail revenues increased due to higher cargo volumes.  Other operating 
revenues decreased $14 million (2%) due primarily to a decrease in fuel 
sales.

      Operating expenses increased $403 million (4%); however, United's 
cost per available seat mile decreased from 8.81 cents to 8.77 cents, 
including ESOP compensation expense.  Without the ESOP compensation 
expense, United's 1995 nine month cost per available seat mile would 
have been 8.49 cents, a decrease of 2% from 8.69 cents in 1994.  ESOP 
compensation expense increased $248 million, reflecting primarily a 
shorter expense period in 1994, as the employee investment transaction 
took place on July 12, 1994.  Landing fees and other rent increased $130 
million (28%) due to increased facilities rent, primarily due to new 
facilities at Denver, and increased landing fees as the number of 
systemwide departures increased 9%.  Aircraft rent increased $81 million 
(12%) as a result of new A320 and B777 aircraft on operating leases.  
Purchased services increased $84 million (12%) due principally to 
volume-related increases in computer reservations fees and credit card 
discounts.  Aircraft fuel expense increased $51 million (4%) as fuel 
consumption increased 5% and the average price per gallon of fuel 
remained relatively unchanged at 58.0 cents.  Food services increased 
$45 million (13%) due to the new catering arrangements resulting from 
the 1994 sale of flight kitchens and increased passenger volumes.

      Salaries and related costs decreased $181 million (5%) primarily 
due to savings resulting from wage and benefit concessions made by 
employees participating in the ESOPs, partially offset by higher average 
wage rates for other employee groups and increased staffing in certain 
customer-oriented positions.  Aircraft maintenance decreased $27 million 
(8%) due principally to the removal of certain older aircraft from 
United's operating fleet and the timing of maintenance cycles.  
Depreciation and amortization expense decreased $20 million (4%), as 
certain assets, principally B727 aircraft, are now fully depreciated.  
Other operating expenses decreased $63 million (8%) due mainly to lower 
fuel sales.

      Other expense amounted to $179 million in the first nine months of 
1995 compared to $292 million in the same period of 1994.  Interest 
expense increased $15 million (6%) due primarily to higher average 
interest rates caused in large part by the debentures issued in 
connection with the recapitalization.  Included in "Miscellaneous, net" 
in the 1995 nine-month period was a $5 million gain on the disposition 
of a B747 aircraft.  Included in the 1994 nine-month period was a charge 
of $121 million for costs incurred in connection with the employee 
investment transaction.  In addition, the 1995 and 1994 periods included 
foreign exchange gains (losses) of $(14) million and $9 million, 
respectively.

      The income tax provision for the first nine months of 1994 was 
significantly impacted by the nondeductibility of certain 
recapitalization costs.
                             
                             Part II
                         Other Information


Item 1.  Legal Proceedings.

     Travel Agency Commission Litigation - On February 13, 1995
and dates thereafter United Air Lines, Inc. and six other airlines
were sued in various courts around the nation by travel agents and
ASTA claiming as a class action that the carriers acted
collusively in violation of federal antitrust laws when they
imposed a cap on ticket sales commissions payable to travel
agencies by the carriers.  As a result of an order by the multi-
district panel, the suits are now consolidated before the federal
courts in Minneapolis.  The court, on August 23, 1995, denied the
plaintiffs' motion for preliminary injunction as well as the
defendants' motion for summary judgment.  The airlines filed an
interlocutory appeal on the denial for summary judgment, which was
also denied.  As relief, the plaintiffs seek an order declaring
the carriers' commission cap action to be illegal and the recovery
of damages (trebled) to the agencies resulting from that action.

     Summers et al. v. State Street Bank and Trust Company et al.
On April 14, 1995, plaintiffs filed a class action complaint
against State Street Bank and Trust Company ("State Street"), the
UAL Corporation Employee Stock Ownership Plan and the UAL
Corporation Supplemental Employee Stock Ownership Plan (together,
the "Plans") in the United States District Court for the Northern
District of Illinois.  The complaint is brought on behalf of a
putative class of all persons who are, or were as of July 12,
1994, participants or beneficiaries of the Plans.  Plaintiffs
allege that State Street breached various fiduciary duties under
the Employee Retirement Income Security Act of 1974 ("ERISA") in
connection with the 1994 purchase of UAL Corporation ("UAL")
preferred stock by the Plans.  The Plans are nominal defendants;
no relief is sought from them.  The complaint seeks a declaration
that State Street violated ERISA, restoration to the Plans by
State Street of the amount of an alleged "overpayment" for the
stock, and other relief.  United is obligated, subject to certain
exceptions, to indemnify State Street for part or all of an
adverse judgment and State Street's defense costs.  On July 12,
1995, the defendants filed a motion to dismiss the complaint in
its entirety.

     Mileage Plus Class Actions - On December 10, 1993, January
18, 1994, November 3, 1994 and February 9, 1995 class actions were
brought in the Circuit Court of Cook County, Illinois, Chancery
Division, on behalf of members of the Mileage Plus Program.  The
actions, as amended, claimed that various changes instituted by
United in the Mileage Plus Program breached United's contracts
with its program members.  On October 13, 1995, the court granted
United's motion to dismiss the cases with prejudice.

Item 5.  Other Information.

On October 2, 1995, UAL Corporation announced that it is
conducting an evaluation of USAir to determine whether it should
submit a proposal to acquire USAir's business and operations.
There can be no assurance that UAL Corporation will submit any
proposal to USAir, or, if submitted, as to the terms and
conditions of any such proposal, or that any transaction will be
consummated.  UAL expects to make a decision during the fourth
quarter as to whether it will submit an offer.


Item 6.  Exhibits and Reports on Form 8-K.
        
     (a) Exhibit 12.1 - Computation of Ratio of Earnings to Fixed
         Charges.
        
         Exhibit 27 - Financial Data Schedule.
        
     (b) No reports on Form 8-K have been filed during the third
         quarter of 1995.
        
SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.


                                   UNITED AIR LINES, INC.


                                   By:  /s/ Gerald Greenwald

                                        Gerald Greenwald
                                        Chairman and Chief
                                        Executive Officer


                                   By:  /s/ Douglas A. Hacker

                                        Douglas A. Hacker
                                        Senior Vice President-Finance
                                        (Principal Financial Officer)


                                   By:  /s/ Frederic F. Brace

                                        Frederic F. Brace
                                        Vice President - Financial
                                        Analysis and Controller 
                                        (Principal Accounting Officer)



Dated:  November 9, 1995


                           Exhibit Index


Exhibit No.          Description

12.1           Computation of Ratio of Earnings to Fixed
               Charges.

27             Financial Data Schedule.



<TABLE>
<CAPTION>


                                                               Exhibit 12.1

               United Air Lines, Inc. and Subsidiary Companies

              Computation of Ratio of Earnings to Fixed Charges


                                        Nine Months Ended  
                                           September 30    
                                         1995        1994  
                                           (In Millions)
Earnings:
<S>                                    <C>         <C>

  Earnings before income taxes         $   630     $   145 
  Fixed charges, from below                885         767 
  Undistributed earnings of affiliates     (34)        (20)
  Interest capitalized                     (31)        (31)

    Earnings                           $ 1,450     $   861


Fixed charges:

  Interest expense                     $   275     $   260

  Portion of rental expense
    representative of the
    interest factor                        610         507

      Fixed charges                    $   885     $   767


Ratio of earnings to fixed charges        1.64        1.12

</TABLE>

<TABLE> <S> <C>

<ARTICLE>  5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM UNITED 
AIR LINES, INC.'S STATEMENT OF CONSOLIDATED OPERATIONS FOR THE NINE MONTHS 
ENDED SEPTEMBER 30, 1995 AND CONDENSED STATEMENT OF CONSOLIDATED FINANCIAL 
POSITION AS OF SEPTEMBER 30, 1995 AND IS QUALIFIED IN ITS ENTIRETY BY 
REFERENCE TO SUCH FINANCIAL STATEMENTS.
<MULTIPLIER>  1,000,000
       
<S>                                <C>
<FISCAL-YEAR-END>              DEC-31-1995
<PERIOD-START>                 JAN-01-1995
<PERIOD-END>                   SEP-30-1995
<PERIOD-TYPE>                        9-MOS
<CASH>                                 422
<SECURITIES>                         1,126
<RECEIVABLES>                        1,114
<ALLOWANCES>                             0
<INVENTORY>                            304
<CURRENT-ASSETS>                     3,450
<PP&E>                              12,390
<DEPRECIATION>                       5,544
<TOTAL-ASSETS>                      12,392
<CURRENT-LIABILITIES>                5,004
<BONDS>                              3,423
                    0
                              0
<COMMON>                                 0
<OTHER-SE>                             701
<TOTAL-LIABILITY-AND-EQUITY>        12,392
<SALES>                                  0
<TOTAL-REVENUES>                    11,239
<CGS>                                    0
<TOTAL-COSTS>                       10,430
<OTHER-EXPENSES>                         0
<LOSS-PROVISION>                         0
<INTEREST-EXPENSE>                     275
<INCOME-PRETAX>                        630
<INCOME-TAX>                           246
<INCOME-CONTINUING>                    384
<DISCONTINUED>                           0
<EXTRAORDINARY>                          0
<CHANGES>                                0
<NET-INCOME>                           384
<EPS-PRIMARY>                            0
<EPS-DILUTED>                            0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission