KARTS INTERNATIONAL INC
10QSB, 1999-08-16
GAMES, TOYS & CHILDREN'S VEHICLES (NO DOLLS & BICYCLES)
Previous: PINNACLE OIL INTERNATIONAL INC, 10-Q, 1999-08-16
Next: DBT ONLINE INC, 10-Q, 1999-08-16








                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                   FORM 10-QSB



(Mark one)
   XX      QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
- ---------   ACT OF 1934

                  For the quarterly period ended June 30, 1999

     TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT OF 1934

         For the transition period from ______________ to _____________


                         Commission File Number: 0-23041
                                                 -------

                        Karts International Incorporated
        (Exact name of small business issuer as specified in its charter)

      Nevada                                                    75-2639196
- ------------------------                                 -----------------------
(State of incorporation)                                (IRS Employer ID Number)

                   62204 Commercial Street, Roseland, LA 70456
                   -------------------------------------------
                    (Address of principal executive offices)

                                 (504) 747-1111
                                 --------------
                           (Issuer's telephone number)


- --------------------------------------------------------------------------------

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.   YES X   NO

State the number of shares outstanding of each of the issuer's classes of common
equity as of the latest practicable date:  August 13, 1999:

                  Common Stock: 5,574,298 shares
                  Common Stock Warrants: 1,782,500

Transitional Small Business Disclosure Format (check one):  YES     NO X



<PAGE>


                        Karts International Incorporated

                 Form 10-QSB for the Quarter ended June 30, 1999

                                Table of Contents


                                                                           Page
                                                                           ----
Part I - Financial Information

  Item 1 - Financial Statements                                              3

  Item 2 - Management's Discussion and Analysis or Plan of Operation        26


Part II - Other Information

  Item 1 - Legal Proceedings                                                28

  Item 2 - Changes in Securities                                            28

  Item 3 - Defaults Upon Senior Securities                                  28

  Item 4 - Submission of Matters to a Vote of Security Holders              28

  Item 5 - Other Information                                                28

  Item 6 - Exhibits and Reports on Form 8-K                                 29


Signatures 29



                                       2

<PAGE>



S. W. HATFIELD, CPA
certified public accountants

Member:    American Institute of Certified Public Accountants
               SEC Practice Section
               Information Technology Section
           Texas Society of Certified Public Accountants



                         Independent Accountant's Report
                         -------------------------------

Board of Directors and Shareholders
Karts International Incorporated

We have reviewed the  accompanying  consolidated  balance  sheets as of June 30,
1999 and 1998 of Karts  International  Incorporated (a Nevada  corporation)  and
Subsidiaries  and the  accompanying  consolidated  statement of  operations  and
comprehensive  income for the six and three months ended June 30, 1999 and 1998,
respectively,  and the  consolidated  statement of cash flows for the six months
ended June 30, 1999 and 1998. These financial  statements are the responsibility
of the company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression on an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the accompanying  consolidated financial statements for them to be in
conformity with generally accepted accounting principles.



                                                             S. W. HATFIELD, CPA
                                          (formerly S. W. HATFIELD + ASSOCIATES)
Dallas, Texas
August 12, 1999




                       Use our past to assist your future sm


P. O. Box 820395                               9002 Green Oaks Circle, 2nd Floor
Dallas, Texas  75382-0395                               Dallas, Texas 75243-7212
214-342-9635 (voice)                                          (fax) 214-342-9601
800-244-0639                           3                          [email protected]




<PAGE>

<TABLE>
<CAPTION>

                Karts International Incorporated and Subsidiaries
                           Consolidated Balance Sheets
                             June 30, 1999 and 1998

                                   (Unaudited)

                                                                       1999           1998
                                                                 ----------------------------
<S>                                                              <C>             <C>

                                     Assets
                                     ------
Current Assets
   Cash on hand and in banks                                     $     74,325    $    812,593
   Accounts receivable
     Trade, net of allowance for doubtful accounts
       of $90,500 and $3,000, respectively                          1,608,292         325,708
     Other                                                             25,090         227,000
   Inventory                                                        1,806,372       1,896,170
   Prepaid expenses                                                   357,103         249,420
                                                                 ------------    ------------

     Total current assets                                           3,871,182       3,510,891
                                                                 ------------    ------------

Property and equipment
   Building and improvements                                          994,269         582,182
   Equipment                                                          975,165         719,215
   Transportation equipment                                           148,669         125,640
   Furniture and fixtures                                             152,630         128,060
                                                                 ------------    ------------
                                                                    2,270,733       1,555,097
   Accumulated depreciation                                          (349,427)       (197,188)
                                                                 ------------    ------------
                                                                    1,921,306       1,357,909
   Land                                                                32,800          32,800
                                                                 ------------    ------------

     Net property and equipment                                     1,954,106       1,390,709
                                                                 ------------    ------------

Other assets
   Note receivable                                                    396,750            --
   Option to acquire unrelated entity                                 138,021            --
   Deferred costs related to financing and capital acquisition        383,060            --
   Goodwill, net of accumulated amortization of
     approximately $502,687 and $502,687, respectively                   --         5,356,736
   Organization costs, net of accumulated amortization
     of approximately $71,766 and $49,916, respectively                37,489          59,339
   Covenant not to compete, net of accumulated amortization
     of approximately $22,223 and $-0-, respectively                   77,777            --
   Other                                                               53,421          16,482
                                                                 ------------    ------------

     Total other assets                                             1,086,518       5,432,557
                                                                 ------------    ------------

     Total Assets                                                $  6,911,806    $ 10,334,157
                                                                 ============    ============

</TABLE>

                                  - Continued -



                                                                               4

<PAGE>

<TABLE>
<CAPTION>

                Karts International Incorporated and Subsidiaries
                     Consolidated Balance Sheets - Continued
                             June 30, 1999 and 1998

                                   (Unaudited)

                                                                1999            1998
                                                            ----------------------------
<S>                                                         <C>            <C>

                     Liabilities and Shareholders' Equity
                     ------------------------------------
Current liabilities
   Notes payable to banks and others                       $    420,205    $       --
   Notes payable to affiliates                                  298,331            --
   Current maturities of long-term debt                          40,280          25,919
   Accounts payable  - trade                                  1,860,306         518,854
   Other accrued liabilities                                    281,102          24,229
   Accrued income and franchise taxes payable                       700          73,579
                                                           ------------    ------------

     Total current liabilities                                2,900,924         642,581
                                                           ------------    ------------


Long-term liabilities
   Long-term debt, net of current maturities                    236,254         254,489
   Debenture payable                                          1,500,000            --
                                                           ------------    ------------

     Total liabilities                                        4,637,178         897,070
                                                           ------------    ------------

Shareholders' equity Preferred stock - $0.001 par value
     10,000,000 shares authorized
     1,550,000 and 0 issued and outstanding                        --              --
   Common stock - $0.001 par value
     14,000,000 shares authorized. 5,574,298
     and 4,854,133 shares issued and outstanding                  5,574           4,854
   Additional paid-in capital                                14,377,782      13,453,502
   Accumulated deficit                                      (13,658,728)     (4,021,269)
                                                           ------------    ------------

     Total shareholders' equity                               2,274,628        9,437 087
                                                           ------------    ------------

     Total Liabilities and Shareholders' Equity            $  6,911,806    $ 10,334,157
                                                           ============    ============

</TABLE>


                                                                               5

<PAGE>

<TABLE>
<CAPTION>

                Karts International Incorporated and Subsidiaries
         Consolidated Statements of Operations and Comprehensive Income
                Six and Three months ended June 30, 1999 and 1998

                                   (Unaudited)

                                        Six months     Six months    Three months   Three months
                                          ended          ended         ended          ended
                                         June 30,       June 30,      June 30,       June 30,
                                           1999           1998           1999           1998
                                       -----------    -----------    -----------    -----------
<S>                                    <C>            <C>            <C>            <C>

Revenues
   Kart sales - net                    $ 3,665,762    $ 1,731,939    $ 2,462,403    $ 1,222,734
                                       -----------    -----------    -----------    -----------

Cost of Sales
   Purchases and direct expenses         3,611,062      1,701,722      2,255,484      1,007,280
   Depreciation                             33,882         35,799         16,941         19,441
                                       -----------    -----------    -----------    -----------
      Total cost of sales                3,644,944      1,737,521      2,272,425      1,026,721
                                       -----------    -----------    -----------    -----------

Gross Profit                                20,818         (5,582)       189,978        196,013
                                       -----------    -----------    -----------    -----------

Operating Expenses
   Research and development expenses         7,773         15,379          6,678         13,283
   Selling, general and
     administrative expenses             1,007,034        938,981        496,364        589,347
   Compensation expense related
     to common stock issuances
     at less than "fair value" for
     reorganization, restructuring
     and consulting costs                     --          413,412           --          413,412
   Depreciation and amortization            54,924        154,228         27,462         77,421
                                       -----------    -----------    -----------    -----------
      Total operating expenses           1,069,731      1,522,000        530,504      1,093,463
                                       -----------    -----------    -----------    -----------

Income (loss) from Operations           (1,048,913)    (1,527,582)      (340,526)      (897,450)

Other Income (Expenses)
   Interest and other miscellaneous         96,846         43,424         16,799         14,896
   Interest expense                       (131,178)       (34,503)       (69,220)       (14,134)
                                       -----------    -----------    -----------    -----------

Loss before Income Taxes                (1,083,245)    (1,518,661)      (392,947)      (896,688)

Income Tax (Expense) Benefit                  --             --             --             --
                                       -----------    -----------    -----------    -----------


Net Loss                                (1,083,245)    (1,518,661)      (392,947)      (896,688)

Other Comprehensive Income                    --             --             --             --
                                       -----------    -----------    -----------    -----------

Comprehensive Income (Loss)            $(1,083,245)   $(1,518,661)   $  (392,947)   $  (896,688)
                                       ===========    ===========    ===========    ===========

Loss per weighted-average share
   of common stock outstanding
   - basic and fully diluted                $(0.19)        $(0.31)        $(0.07)       $(0.18)
                                             =====          =====          =====         =====

Weighted-average number
   of shares of common
   stock outstanding - basic
   and fully diluted                     5,574,298      4,854,133      5,574,298      4,854,133
                                       ===========    ===========    ===========    ===========

</TABLE>


                                                                               6

<PAGE>

<TABLE>
<CAPTION>

                Karts International Incorporated and Subsidiaries
                      Consolidated Statements of Cash Flows
                     Six months ended June 30, 1999 and 1998

                                   (Unaudited)

                                                                Six months    Six months
                                                                   ended         ended
                                                                  June 30       June 30,
                                                                   1999          1998
                                                              -----------    -----------
<S>                                                           <C>            <C>

Cash flows from operating activities
   Net income (loss) for the period                           $(1,083,245)   $(1,518,661)
   Adjustments to reconcile net income
     (loss) to net cash used in operating activities
       Depreciation and amortization                               54,924        154,228
       Accrued interest income on note receivable                 (18,637)          --
       Compensation expense related to common
         stock issuances at less than "fair value"
         for reorganization, restructuring and
         consulting costs                                            --          413,412
       (Increase) Decrease in:
         Accounts receivable-trade and other                      717,720        135,337
         Inventory                                                323,577       (986,956)
         Prepaid expenses and other                              (175,545)       (84,912)
       Increase (Decrease) in:
         Accounts payable and other accrued liabilities        (1,500,241)       190,426
         Accrued income taxes payable                                 700        (64,131)
                                                              -----------    -----------
Cash flows used in operating activities                        (1,680,747)    (1,761,257)
                                                              -----------    -----------

Cash flows from investing activities
   Cash paid to acquire option to purchase unrelated entity       (14,477)          --
   Cash paid for property and equipment                           (62,884)      (217,811)
                                                              -----------    -----------
Cash flows used in investing activities                           (77,361)      (217,811)
                                                              -----------    -----------

Cash flows from financing activities
   Decrease in cash overdraft                                      (9,153)          --
   Cash received from sale of Convertible Preferred Stock       1,550,000           --
   Cash paid for loan and capital acquisition costs              (383,060)          --
   Change in notes payable to affiliate - net                     174,456           --
   Net activity on bank and other lines of credit              (1,144,510)          --
   Principal received on long-term debt                         1,500,000           --
   Principal payments on long-term note payable                   (18,990)       (10,085)
                                                              -----------    -----------
Cash flows provided by financing activities                     1,668,743        (10,085)
                                                              -----------    -----------

Increase (Decrease) in cash                                       (89,365)    (1,989,153)

Cash at beginning of period                                       163,690      2,801,746
                                                              -----------    -----------

Cash at end of period                                         $    74,325    $   812,593
                                                              ===========    ===========
</TABLE>




                                  - Continued -



                                                                               7


<PAGE>

<TABLE>
<CAPTION>

                Karts International Incorporated and Subsidiaries
                      Consolidated Statements of Cash Flows
                     Six months ended June 30, 1999 and 1998

                                   (Unaudited)

                                                             Six months   Six months
                                                               ended        ended
                                                              June 30      June 30,
                                                               1999         1998
                                                            -----------  -----------
<S>                                                          <C>          <C>

Supplemental disclosure of interest
   and income taxes paid

     Interest paid for the period                            $ 135,713    $  34,503
                                                             =========    =========

     Income taxes paid (refunded) for the period             $    (700)   $   2,000
                                                             =========    =========

Supplemental disclosure of non-cash
   investing and financing activities

     Transportation equipment purchased with notes payable   $  17,829    $  41,295
                                                             =========    =========


</TABLE>









                                                                               8


<PAGE>


                Karts International Incorporated and Subsidiaries
                   Notes to Consolidated Financial Statements


Note A - Organization and Description of Business

Karts  International  Incorporated  (Company)  was  originally  incorporated  on
February 28, 1984 as Rapholz  Silver Hunt,  Inc.  under the laws of the State of
Florida.  On February 23, 1996, the Company was  reincorporated  in the State of
Nevada by means of a merger with and into Karts  International  Incorporated,  a
Nevada  corporation  incorporated  on  February  21,  1996.  The Company was the
surviving  entity  and  changed  its  corporate  name  to  Karts   International
Incorporated.

The Company's  two principal  wholly-owned  subsidiaries  are Brister's  Thunder
Karts, Inc. (a Louisiana  corporation),  located in Roseland,  Louisiana and USA
Industries, Inc. (an Alabama corporation), located in Prattville, Alabama. These
two entities manufacture and sell "fun karts" through dealers,  distributors and
mass merchandisers.

On January 5, 1998,  the  Company  formed a new limited  liability  corporation,
KINT,  L.L.C.  (KINT) as a  wholly-owned  subsidiary.  This entity was activated
during  July 1998 for the  purpose  of  creating a sales and  marketing  company
focusing on the sale of customized  promotional  "fun karts" to various national
companies. This subsidiary conducted business operations under the trade name of
"Bird  Promotions".  In March 1999,  Company  management  ceased all  operations
within this subsidiary and consolidated these sales and marketing efforts within
other operating subsidiaries of the Company.

On October 27, 1998, effective at the close of business on October 31, 1998, the
Company  acquired  100.0% of the issued and  outstanding  stock of Straight Line
Manufacturing,  Inc. (a Michigan corporation) (Straight Line), a manufacturer of
large,  full  suspension  "fun karts"  located in Milford,  Michigan,  for total
consideration of approximately $400,000. This acquisition was accounted for as a
purchase.  In addition to the purchase  transaction,  the Company entered into a
covenant not to compete with the former  owner of Straight  Line  Manufacturing,
Inc.  for a period  of at least  three (3)  years  for  total  consideration  of
$100,000, consisting of $50,000 cash and a note payable for $50,000.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

The accompanying consolidated financial statements contain the accounts of Karts
International Incorporated and its wholly-owned subsidiaries,  Brister's Thunder
Karts,  Inc., USA Industries,  Inc., KINT, LLC and Straight Line  Manufacturing,
Inc.  All  significant  intercompany  transactions  have  been  eliminated.  The
consolidated entities are collectively referred to as Company.

For  segment  reporting  purposes,  the Company  operates  in only one  industry
segment and makes all operating  decisions and allocates  resources based on the
best benefit to the Company as a whole.





                                                                               9

<PAGE>


                Karts International Incorporated and Subsidiaries
             Notes to Consolidated Financial Statements - Continued


Note B - Liquidity Contingency

For the years ended December 31, 1998,  1997, and 1996, the Company  experienced
net losses from operations of approximately $3,930,000,  $580,000, and $402,000,
respectively  and has utilized  cash in operating  activities  of  approximately
$3,260,000,   $220,000  and  $110,000,   respectively.   The  Company  has  also
experienced  senior  management team turnover in both January 1997 and 1998. The
Company's former management was unable to operate the Company's  facilities in a
manner that would allow the Company meet its order demand for product production
during  the  fourth  quarter  of  1998  and,  accordingly,  incurred  short-term
financing from a non-financial institution lender to provide liquidity. Further,
former management spent  considerable time and financial  resources in exploring
possible merger or acquisition  candidates and the results of these efforts were
for the most part  unsuccessful and diverted  management time and resources from
customer demands for product during the Company's heaviest demand period.

Management has taken the following actions to stabilize the Company's  financial
position for future  periods:  1) initiated plans to dissolve its separate sales
and  marketing  company  subsidiary  which  focused  on the  sale of  customized
promotional  "fun karts" to various  national  companies and  consolidated  this
sales effort into existing  functions within the Company;  2) initiated plans to
consider  the  relocation   and/or   consolidation  of  manufacturing  or  sales
activities  within other existing  facilities of the Company;  3) initiated cost
control measures  related to the use of direct labor and material  purchasing to
maximize the  utilization of overstocked  positions that existed at December 31,
1998; 4) terminated excess management and supervisory  personnel hired by former
management  and  reorganized  Company  management  and  operational  teams along
consolidated  Company lines rather than individual operating subsidiary lines as
implemented by former management and 5) is reevaluating its product lines, costs
of manufacture, selling prices and customer relations to maximize unit sales and
gross  profitability  during the Company's  slower sales seasons of the calendar
year.  Management has also completed plans to raise  additional  capital through
the sale of equity  securities  which provided  additional  working  capital and
improved liquidity.

Management  believes that its  successful  efforts to raise  additional  capital
through the sale of equity  securities  and/or new debt  financing have provided
additional  cash flows for the  liquidation  of  short-term  debt and support of
ongoing  operations.  The Company continues to maintain a strong consumer demand
for its products and a backlog of orders in excess of the  Company's  historical
demand.

Note C - Summary of Significant Accounting Policies

1. Cash and cash equivalents
   -------------------------

     The  Company  considers  all cash on hand  and in  banks,  certificates  of
     deposit and other highly-liquid investments with maturities of three months
     or less, when purchased, to be cash and cash equivalents.

     Cash  overdraft  positions may occur from time to time due to the timing of
     making bank deposits and releasing checks, in accordance with the Company's
     cash management policies.

2)   Accounts and advances receivable
     --------------------------------

     In the normal course of business,  the Company extends  unsecured credit to
     virtually  all of its  customers  which are located  throughout  the United
     States and are principally concentrated in the southeastern quadrant of the
     country.  Because of the credit risk  involved,  management has provided an
     allowance for doubtful accounts which reflects its opinion of amounts which
     will   eventually   become   uncollectible.   In  the  event  of   complete
     non-performance, the maximum exposure to the Company is the recorded amount
     of trade  accounts  receivable  shown on the  balance  sheet at the date of
     non-performance.





                                                                              10


<PAGE>


                Karts International Incorporated and Subsidiaries
             Notes to Consolidated Financial Statements - Continued


Note C - Summary of Significant Accounting Policies - continued

3)   Inventory
     ---------

     Inventory  consists of steel,  engines and other related raw materials used
     in the manufacture of "fun karts".  These items are carried at the lower of
     cost or market using the first-in,  first-out  method.  As of June 30, 1999
     and 1998, inventory consisted of the following components:

                                                 1999               1998
                                              ----------         ----------
                      Raw materials           $1,607,785         $1,700,411
                      Work in process             96,991            127,780
                      Finished goods             101,596             15,760
                                              ----------         ----------
                                              $1,806,372         $1,896,170

4)   Property, plant and equipment
     -----------------------------

     Property and  equipment are recorded at  historical  cost.  These costs are
     depreciated  over the  estimated  useful  lives of the  individual  assets,
     generally 3 to 25 years, using the straight-line method.

     Gains and losses from  disposition of property and equipment are recognized
     as incurred and are included in operations.

5)   Covenant not to compete
     -----------------------

     In conjunction with the acquisition of Straight Line  Manufacturing,  Inc.,
     the Company paid $100,000 to the former sole  shareholder  of Straight Line
     for a covenant not to compete for a period of at least three (3) years. The
     consideration  given was $50,000 cash and a note  payable for $50,000.  The
     covenant  is being  amortized  to  operations  over a period of three years
     using the straight line method.

6)   Organization costs
     ------------------

     Costs related to the restructuring  and  reorganization of the Company have
     been  capitalized and are being amortized over a five year period using the
     straight-line method.

7)   Goodwill
     --------

     Goodwill   represents   the  excess  of  the  purchase  price  of  acquired
     subsidiaries  over the fair  value of net  assets  acquired  and was  being
     amortized over 25 years using the straight-line method.

     In accordance  with  Statement of Financial  Accounting  Standards No. 121,
     "Accounting  for the  Impairment  of Long-Lived  Assets and for  Long-Lived
     Assets to be Disposed Of", the Company follows the policy of evaluating all
     qualifying  assets as of the end of each  reporting  quarter.  For the year
     ended December 31, 1997, no charges to operations were made for impairments
     in the recoverability of goodwill.  Current management,  effective December
     31, 1998, upon the realization  that 1998  operational  objectives were not
     met, recorded an impairment of future recoverability of goodwill equivalent
     to  100.0% of the  unamortized  goodwill  incurred  at the  acquisition  of
     Brister's  Thunder  Karts,  Inc.,  USA  Industries,  Inc. and Straight Line
     Manufacturing, Inc.



                                                                              11

<PAGE>


                Karts International Incorporated and Subsidiaries
             Notes to Consolidated Financial Statements - Continued


Note C - Summary of Significant Accounting Policies - continued

8)   Income taxes
     ------------

     The Company  utilizes  the asset and  liability  method of  accounting  for
     income  taxes.  At June 30,  1999 and  1998,  the  deferred  tax  asset and
     deferred tax liability  accounts,  as recorded when material,  are entirely
     the  result  of  temporary  differences.  Temporary  differences  represent
     differences  in the  recognition  of  assets  and  liabilities  for tax and
     financial  reporting  purposes,   primarily  accumulated  depreciation  and
     amortization.  No valuation  allowance  was provided  against  deferred tax
     assets,  where  applicable.  As of June 30, 1999 and 1998, the deferred tax
     asset related to the Company's net operating  loss  carryforward  was fully
     reserved.

9.   Advertising
     -----------

     The Company does not conduct any direct  response  advertising  activities.
     For non-direct response advertising, the Company charges the costs of these
     efforts  to  operations  at the  first  time  the  related  advertising  is
     published. For various sales publications, catalogs and other sales related
     items, the Company  capitalizes the development and direct production costs
     and  amortizes  these costs over the  estimated  useful life of the related
     materials,  not to  exceed an  eighteen  (18)  month  period  from  initial
     publication of the materials.

10.  Fair Value of Financial Instruments
     -----------------------------------

     The carrying value of cash, accounts receivable, accounts payable and short
     and long-term debt  approximates  the fair market value due to either their
     short term maturities  and/or the proximity of current market  positions as
     compared to the market  values at the time the  transactions  were  entered
     into .

11.  Income (Loss) per share
     -----------------------

     Basic  earnings  (loss) per share is computed  by  dividing  the net income
     (loss) by the weighted-average  number of shares of common stock and common
     stock  equivalents  (primarily  outstanding  options and warrants).  Common
     stock equivalents  represent the dilutive effect of the assumed exercise of
     the  outstanding  stock  options and  warrants,  using the  treasury  stock
     method.  The calculation of fully diluted earnings (loss) per share assumes
     the dilutive effect of the exercise of outstanding  options and warrants at
     either the  beginning  of the  respective  period  presented or the date of
     issuance, whichever is later. As of June 30, 1999 and 1998, the outstanding
     warrants and options are deemed to be  anti-dilutive  due to the  Company's
     net operating loss position.

Note D - Concentrations of Credit Risk

The Company  maintains  its cash accounts in financial  institutions  subject to
insurance coverage issued by the Federal Deposit Insurance  Corporation  (FDIC).
Under FDIC rules,  the Company and its  subsidiaries  are  entitled to aggregate
coverage of $100,000 per account type per separate  legal entity per  individual
financial  institution.  During the quarters  ended June 30, 1999 and 1998,  the
separate  operating  entities of the Company had credit risk exposures in excess
of the FDIC coverage as follows:



                                                                              12

<PAGE>

<TABLE>
<CAPTION>

                Karts International Incorporated and Subsidiaries
             Notes to Consolidated Financial Statements - Continued


Note D - Concentrations of Credit Risk - continued
                                                        Highest            Lowest         Number of days
                        Entity                          exposure           exposure        with exposure
           --------------------------------             --------          ----------      --------------
<S>                                                     <C>                <C>                 <C>

Six months ended June 30, 1999
- ------------------------------
           Karts International Incorporated             $155,329           $4,301              19
             Brister's Thunder Karts, Inc.              $149,897           $  968              51
                 USA Industries, Inc.                   $181,416           $1,141              46

Six months ended June 30, 1998
- ------------------------------
           Karts International Incorporated             $121,321           $1,806              95
             Brister's Thunder Karts, Inc.              $289,204           $  601              83
                 USA Industries, Inc.                   $ 73,714           $  984             132

</TABLE>


Additionally,  the  Company  utilizes a lockbox  system for the  collection  and
deposit of receipts on trade accounts  receivable for each operating  subsidiary
and a corporate cash  concentration  sweep account whereby all excess cash funds
are  concentrated  into  one  primary   depository   account  with  a  financial
institution.  The Company and the  financial  institution  then  participate  in
uncollateralized   reverse-repurchase   agreements   which  are   settled  on  a
"next-business  day" basis for the investment of surplus cash funds. The Company
had unsecured amounts invested in reverse repurchase agreements on a daily basis
from  February  1997 through June 30,  1999.  As of June 30, 1999 and 1998,  the
Company  had  an  unsecured   outstanding   reverse   repurchase   agreement  of
approximately $75,000 and $670,000, respectively. The Company incurred no losses
during 1999 and 1998 as a result of any of these unsecured situations.

Note E - Property and Equipment

Total depreciation expense charged to operations for the quarters ended June 30,
1999 and 1998 was approximately $60,686 and $58,655, respectively.

Note F - Note Receivable

In  December  1998,  the Company  acquired a $375,000  note  receivable  from an
unrelated individual payable by an unrelated corporation in exchange for 337,838
shares of  unregistered,  restricted  common stock.  The note  receivable  bears
interest  at 10.0% and is due and  payable  10 days after the  expiration  of an
option  which  the  Company  executed  to  acquire  100.0%  of  the  issued  and
outstanding  stock of the unrelated  corporation  making the note.  This note is
unsecured.

Note G - Option to Acquire an Unrelated Entity

Effective  December  1, 1998,  the Company  acquired  from an  unrelated  entity
certain assets for cash of $56,000.  The unrelated  entity is a concession  kart
manufacturer  located  in  Daytona  Beach,  Florida.  The  shareholders  of  the
unrelated entity ( Shareholders)  also granted the Company an option (Option) to
acquire 100.0% of the issued and  outstanding  shares of the unrelated  entity's
common stock based on a financial formula defined in the Option.  During the six
months of 1999,  the Company paid an additional  $14,477 in costs related to the
acquisition of this option to acquire this entity.











                                                                              13

<PAGE>


                Karts International Incorporated and Subsidiaries
             Notes to Consolidated Financial Statements - Continued


Note G - Option to Acquire an Unrelated Entity - continued

The Option  expires  upon the  expiration  of the 30-day  period  following  the
unrelated  entity's  fiscal year ending December 31, 2000. The Company issued to
the  Shareholders  an aggregate of 90,090 shares of Common Stock having a market
value of  approximately  $100,000  as payment  for the  Option.  The Option also
provides that unrelated entity can require the Company to exercise the Option if
unrelated  entity achieves  certain  financial goals during the Option term. The
Company  also  has  the  right  during  the  Option  term,  subject  to  certain
conditions,  to acquire for $100 certain intellectual property rights related to
the business of the unrelated entity.

The Company and  unrelated  entity also entered into a  manufacturing  agreement
(Manufacturing  Agreement) which provides that the Company will manufacture,  on
an exclusive basis, the unrelated  entity's  concession karts at a predetermined
per unit price. The Manufacturing Agreement will terminate on the later of March
31, 2001 or the date that the Option is terminated or exercised.

Note H - Notes Payable to Banks and Other

The Company has two lines of credit with an aggregate  face value of $2,000,000.
One  line of  credit  note is tied to the  Company's  aggregate  trade  accounts
receivable  balances,  not to exceed  $1,000,000  (A/R LOC).  The second line of
credit is tied to the  Company's  aggregate  inventory  balances,  not to exceed
$1,000,000  (Inventory  LOC).  The total amounts which may be outstanding at any
one  time,  and the  corresponding  note  principal  advances,  are  tied to the
respective  "Borrowing  Base"  calculations  contained  in  the  Loan  Agreement
(Agreement).  As of June 30, 1999,  an aggregate  of  approximately  $420,205 is
outstanding on these lines of credit. The notes require the interest and fees on
the notes to be paid monthly and all of the Company's trade accounts  receivable
collections are deposited to the lender's benefit to a lockbox controlled by the
lender.

The notes  bear a default  interest  of 15.0%  (Lender's  Base Rate of 8.0% plus
7.0%). Upon the Company's equity offering of $1.5 million, the interest rate was
reduced to the Lender's Base Rate plus 3.0%. Further, the Agreement requires the
payment of a one-time 1.0%  commitment fee and the payment of a 1/12%  servicing
fee per month on the face amount of each line of credit  during the term of each
respective line of credit.

The Agreement  contains certain  restrictive  covenants related to the Company's
business  operations and financial  ratios. As of December 31, 1998, the Company
was not in compliance  with all covenants in the Agreement.  The lender notified
the Company on February 22, 1999 of certain  defaults on the  Agreement  and the
lender granted a waiver of the notified defaults on March 8, 1999.









                                                                              14

<PAGE>

<TABLE>

                Karts International Incorporated and Subsidiaries
             Notes to Consolidated Financial Statements - Continued


Note J - Notes Payable to Affiliates
                                                                                    1999          1998
                                                                                 ---------     ---------
<S>                                                                              <C>           <C>

$225,000  note  payable  to  the  Company's  President  and   Chief
  Executive  Officer.  Interest at 8.0%.  Accrued  interest payable
  monthly.  Principal and accrued,  but unpaid,  interest is due at
  the earlier of the receipt of proceeds from an anticipated equity
  offering  or  three  months  from  March  17,  1999.  The loan is
  unsecured.                                                                     $212,055      $     -

$50,000 note  payable  to the former sole  shareholder  of Straight
  Line.  Interest at 6.0%.  Principal and all accrued,  but unpaid,
  interest  is  due at  maturity  in  March  1999.  Secured  by the
  Company's  interest  in  the  issued  and  outstanding  stock  of
  Straight  Line   Manufacturing,   Inc.   Management   anticipates
  restructuring this note on or before its scheduled maturity date.                50,000            -

$73,875 note payable to  the former sole  shareholder  of  Straight
  Line. Interest at 6.0%. Principal only payment of $15,000 payable
  by January 31, 1999.  Remaining  principal  and all accrued,  but
  unpaid,  interest  is  payable  subject  to the  settlement  of a
  product  liability  lawsuit against Straight Line  Manufacturing,
  Inc.  incurred  prior to the  Company's  acquisition  of Straight
  Line. If the lawsuit is settled prior to March 31, 1999; 50.0% of
  the principal and all accrued,  but unpaid,  interest will be due
  on October  1, 1999 and the  balance  will be due and  payable on
  March 31, 2000. If the lawsuit is settled  between March 31, 1999
  and March 31,  2000,  all  principal  and  accrued,  but  unpaid,
  interest  will be due and  payable  210 days  after  the  lawsuit
  settlement date or March 31, 2000, which ever is earlier.  If the
  lawsuit  is settled  after  March 31,  2000,  all  principal  and
  accrued,  but  unpaid,  interest is due and payable 30 days after
  the lawsuit settlement date.                                                     36,276            -
                                                                                 --------      -------

         Total related party long-term debt                                      $298,331      $     -
                                                                                 ========      =======





                                                                              15





<PAGE>


         Karts International Incorporated and Subsidiaries
             Notes to Consolidated Financial Statements - Continued


Note K - Long-Term Debt to Banks and Others

Long-term debt payable to banks and others consist of the following at March 31,
1999 and 1998:

                                                                                   1999            1998
                                                                                ---------       ---------
$20,770  installment  note  payable to  a bank.  Interest at 7.75%.
  Payable in monthly  installments of approximately $419, including
  accrued interest. Final maturity in May 2002. Collateralized by a
  vehicle owned by Brister's Thunder Karts, Inc.                                 $ 13,110        $ 17,267


$23,122  installment  note  payable to a  bank.  Interest at 8.25%.
  Payable in monthly  installments of approximately $726, including
  accrued interest. Final maturity in March 2001. Collateralized by
  a vehicle owned by Brister's Thunder Karts, Inc.                                 14,162          21,957


$17,829  installment  note  payable to  a bank.  Interest at 8.25%.
  Payable in monthly  installments of approximately $561, including
  accrued interest. Final maturity in January 2002.  Collateralized
  by a vehicle owned by Brister's Thunder Karts, Inc.                              15,592               -


$240,020 mortgage  note payable to a  bank.  Interest at the Bank's
  Commercial  Base  Rate  (9.25%  at March 31,  1999).  Payable  in
  monthly installments of approximately  $2,626,  including accrued
  interest.  Final maturity in August 2010.  Collateralized by land
  and a building owned by USA Industries, Inc.                                    210,594         221,048



$9,348  installment  note  payable  to a  bank.  Interest at 10.0%.
  Payable in monthly  installments of approximately $303, including
  accrued interest. Final maturity in April 1999. Collateralized by
  transportation equipment owned by USA Industries, Inc.                               -            2,858



$18,198  installment  note payable  to a  bank.  Interest at 8.25%.
  Payable in monthly  installments of approximately $572, including
  accrued interest. Final maturity in March 2001. Collateralized by
  transportation equipment owned by USA Industries, Inc.                           11,114          17,278



$14,000 installment  note payable to an  equipment finance company.
  Payable in monthly  installments of approximately $345, including
  accrued interest.  Final maturity in May 2002.  Collateralized by
  equipment owned by USA Industries, Inc.                                          11,962               -
                                                                                 --------         -------



     Total long-term debt to banks and others                                     276,534         280,408
         Less current maturities                                                  (40,280)        (25,919)
                                                                                 --------         -------

     Long-term portion                                                           $236,254        $254,489
                                                                                  =======         =======

</TABLE>

                                                                              16


<PAGE>


                Karts International Incorporated and Subsidiaries
             Notes to Consolidated Financial Statements - Continued


Note K - Long-Term Debt to Banks and Others - Continued

Future maturities of long-term debt are as follows:

                                       Year ending
                                      December 31,               Amount
                                      ------------           --------------
                                          1999                 $ 40,280
                                          2000                   41,342
                                          2001                   33,054
                                          2002                   20,052
                                          2003                   17,249
                                       2004 - 2008              114,603
                                       2009 - 2013                9,954
                                                              ---------
                                         Totals                $276,534
                                                              =========

Note L - Debenture Payable

On June 3,  1999,  the  Company  issued  a  $1,500,000  debenture  payable  to a
foundation  who is also a shareholder in the Company.  The debenture  matures on
May 31,  2004 and  bears  interest  at 12.0%.  The  debenture  requires  monthly
payments of interest  only.  The debenture may be converted into common stock of
the Company at an exchange rate of $0.375 per share at any time at the option of
the debenture holder and the Company may require conversion if the closing price
of the Company's common stock is in excess of $4.00 per share for 25 consecutive
trading  days.  The debenture may be prepaid in total or in part on or after the
2nd  anniversary  date of the  debenture  upon 30 days notice being given by the
Company  and the  payment  of a 12.0%  liquidation  charge of the  amount  being
prepaid.  The  debenture is  collateralized  by all cash,  accounts  receivable,
inventory and equipment owned by the Company and its  subsidiaries,  subordinate
to the  Company's  line of  credit  facility  with a  non-financial  institution
lender.

All parties to the debenture  agreement  have agreed to defer the effective date
of any  conversion  feature until such time that the  conversion  provisions are
approved at the next annual shareholders'  meeting, which is currently scheduled
for August 31, 1999.

Note M - Income Taxes

The components of income tax (benefit) expense for the quarters ended June 30,
1999 and 1998, respectively, are as follows:
                                                     1999             1998
                                                   -----------     ------------
                 Federal:
                      Current                      $         -     $          -
                      Deferred                               -                -
                                                   -----------      -----------
                                                             -                -
                                                   -----------      -----------
                 State:
                      Current                         -                 -
                      Deferred                               -                -
                                                   -----------      -----------
                                                             -                -
                                                   -----------      -----------

                      Total                       $          -     $          -
                                                   ===========      ===========




                                                                              17
<PAGE>


         Karts International Incorporated and Subsidiaries
             Notes to Consolidated Financial Statements - Continued


Note M - Income Taxes - continued

As of June 31,  1999,  the  Company has a net  operating  loss  carryforward  of
approximately  $3,000,000 to offset future  taxable  income.  Subject to current
regulations, this carryforward will begin to expire in 2012.

The Company's  income tax expense for the quarters ended June 30, 1999 and 1998,
respectively, differed from the statutory federal rate of 34 percent as follows:

<TABLE>

                                                                                1999            1998
                                                                              ----------       ----------
<S>                                                                           <C>              <C>

Statutory rate applied to earnings (loss) before income taxes                 $(368,303)       $(314,018)
Increase (decrease) in income taxes resulting from:
   State income taxes                                                                 -                -
   Other including reserve for deferred tax asset                               368,303          314,018
                                                                              ---------        ---------

     Income tax expense                                                       $       -        $       -
                                                                              =========        =========

</TABLE>

Note M - Related Party Transactions

The Company leases its  manufacturing  facilities  under an operating lease with
the former owner of  Brister's,  who is also the  Company's  President and Chief
Operating  Officer,  in addition to being a Company  shareholder  and  director.
Concurrent with the closing of the acquisition of Brister's, the Company and the
former owner executed a new lease agreement for a primary two-year term expiring
in 1998 and an additional  two-year  renewal  option.  The monthly lease payment
will remain at $6,025 per month with annual adjustments for increases based upon
the Consumer Price Index. Total payments under this agreement were approximately
$36,150 for each of the six months ended June 30, 1999 and 1998, respectively.

Concurrent with the  acquisition of Brister's,  the Company and the former owner
of Brister's entered into a Real Estate Option Right of First Refusal Agreement.
This agreement  provides that the Company may, at its sole option,  purchase the
real property and improvements in Roseland,  Louisiana currently utilized by the
Company or its subsidiary for an aggregate purchase price of $550,000.
The  option  may be  exercised  commencing  on  January  1, 1998 and  expires on
December 31, 2000.

Note N - Convertible Preferred Stock

On June 30, 1999,  the Company sold  $1,550,000 in Convertible  Preferred  Stock
(Preferred Stock) subject to a Private Placement Memorandum. The Preferred Stock
bears a dividend of 9.0%,  payable  semi-annually in either cash or common stock
of the Company.  The Preferred Stock is convertible  into shares of common stock
at a conversion  rate of $0.25 per share at the option of the holder at any time
between issuance and June 30, 2003. The Preferred Stock mandatorily  converts to
common stock on June 30, 2003. The Preferred  Stock is redeemable by the Company
on or after March 31, 2000,  in whole or part, at the option of the Company at a
redemption price of 109%, plus accrued dividends, if any.

All parties to the Preferred Stock issue have agreed to defer the effective date
of any  conversion  feature until such time that the  conversion  provisions are
approved at the next annual shareholders'  meeting, which is currently scheduled
for August 31, 1999.








                                                                              18

<PAGE>


                Karts International Incorporated and Subsidiaries
             Notes to Consolidated Financial Statements - Continued


Note O - Common Stock Transactions

The terms of a March 31, 1996 private placement  memorandum required the Company
and/or a company  owned by a current  officer and  director to issue  additional
shares to the original  investors  in the private  placement  memorandum  in the
event  that the  Company's  securities,  as listed on a  published  exchange  or
electronic  bulletin board,  did not equal$4.50 per share on March 31, 1998 (the
second  anniversary  date of the  closing of the  private  placement  memorandum
offering).  The  issuance  of  additional  shares,  if any is  required,  to the
original investors will be done without additional  compensation to the Company.
To  facilitate   this   contingency,   the  Company  sold  233,333   restricted,
unregistered  shares  of  common  stock to an  entity  owned by an  officer  and
director of the Company for cash of approximately $350. These shares were placed
into an escrow account for the benefit of the original  investors.  In the event
that no additional  shares are required to be issued to the original  investors,
the shares held in escrow  will be  returned  to the company  owned by a current
officer and director of the Company.

At the close of business on March 31,  1998,  the  Company's  common  stock,  as
quoted on the NASDAQ Small-Cap Market, closed below the required strike price of
$4.50 per share. Accordingly, during the second quarter of 1998, effective April
1, 1998,  the entity  owned by an officer and  director of the Company  released
approximately  95,624  of the  233,333  shares  being  held  in  escrow  for the
settlement of the  contingency  related to the March 31, 1996 private  placement
memorandum.  The  remaining  approximate  137,709  shares were released from the
escrow  agreement and returned to the entity owned by an officer and director of
the Company.

The April 1, 1998 transactions were recorded by the Company based on the imputed
"fair value" of the securities released from escrow upon the ultimate settlement
of the March 31, 1996 contingent  issuance as required by Statement of Financial
Accounting  Standards No. 123,  "Accounting for Stock-Based  Compensation".  The
imputed  "fair  value" of the 95,624  shares  was  calculated  as  approximately
$227,904  based upon the Company's  closing stock price on March 31, 1998.  This
imputed  charge  was offset  against  the  imputed  additional  paid-in  capital
generated as a result of this  accounting  transaction  as a cost of raising the
initial  capital in the original March 31, 1996  transaction.  The imputed "fair
value" of the residual 137,709 shares was calculated as approximately  $413,412,
net of the initial cash paid of $350,  based upon the  Company's  closing  stock
price on March 31, 1998. This difference  between the imputed fair value and the
actual cash paid was recorded as a component of compensation  expense related to
common  stock   issuances   at  less  than  "fair  value"  for   reorganization,
restructuring  and  consulting   expenses  in  the  accompanying   statement  of
operations.

In December 1998, the Company issued an aggregate 90,090 shares of unregistered,
restricted common stock, valued at approximately  $100,000, to acquire an option
to acquire  100.0% of the issued and  outstanding  stock of an unrelated  entity
engaged in the manufacture of concession karts.

In December 1998, the Company issued 337,838 shares of unregistered,  restricted
common stock valued at approximately  $375,000 to acquire a note receivable from
the  unrelated  entity  discussed  above with a face amount of $375,000  from an
unrelated individual.

On  December  14,  1998,  the Company  issued  109,589  shares of  unregistered,
restricted  common  stock valued at  approximately  $50,000 in  settlement  of a
contract  for  consulting  services of equal value  related to various  business
acquisition  activities.  The  $50,000  has been  charged to  operations  in the
accompanying financial statements.







                                                                              19

<PAGE>


                Karts International Incorporated and Subsidiaries
             Notes to Consolidated Financial Statements - Continued


Note P - Common Stock Warrants

In  September  1997,  the Company  sold  155,000  Underwriter's  Warrants for an
aggregate price of $155 pursuant to a Registration Statement filed on Form SB-2.
Each  warrant  allows the  Underwriter  to purchase  one share of the  Company's
common  stock at $6.00 per share and one (1) 1997  Warrant at a price of $0.1875
per share. The 1997 warrants are described in detail in the next paragraph.
These warrants expire on September 9, 2002 if not exercised by the Underwriter.

In September and November  1997,  the Company sold,  pursuant to a  Registration
Statement  on Form SB-2,  an aggregate  1,782,500  warrants  (1997  Warrants) at
$0.125 each for gross proceeds of $222,813.  Each warrant entitles the holder to
purchase  one (1) share of the  Company's  common  stock at a price of $4.00 per
share  during the four year  period  commencing  on  September  9,  1998.  These
warrants  are  redeemable  by the  Company  at a  redemption  price of $0.01 per
warrant,  at any time after  September  9, 1998 upon  thirty  (30) days  written
notice to the  respective  warrant  holders if the average  closing price of the
Company's  common stock equals or exceeds $8.00 per share for the 20 consecutive
trading days ending three (3) days prior to the notice of redemption.

<TABLE>


                                             Warrants              Warrants
                                            originally          outstanding at
                                              issued             June 30, 1999     Exercise price
                                            ----------          --------------     ---------------
<S>                                         <C>                 <C>                <C>

1996 Warrants                                 500,018               500,018        $4.50 per share
Underwriter's Warrants                        155,000               155,000        $4.00 per share
1997 Warrants                               1,782,500             1,782,500        $4.00 per share
                                            ---------             ---------

Totals at June 30, 1999                     2,504,185             2,437,518
                                            =========             =========
</TABLE>

On March 9, 1999, the Company,  as  compensation  for waiving  certain events of
default and the amendment to the Company's loan  agreement with a  non-financial
institution  lender,  granted  the lender a stock  warrant to  purchase  100,000
shares of the  Company's  restricted,  unregistered  common  stock at a price of
$0.54 per share. If the Company fully repays the outstanding indebtedness to the
lender within ninety (90) days of the warrant date, the number of shares subject
to the warrant reduces to 50,000. If and only if there is no total retirement of
the  indebtedness  to the  lender,  the number of shares  subject to the warrant
reduces based upon the Company's net income  achieved  during Calendar 1999. The
number of shares  subject to the warrant  based upon the Company's net income in
the event of a non-retirement of the indebtedness is as follows:

                                            Net income          # of shares
                                             $975,000              50,000
                                             $877,500              60,000
                                             $780,000              75,000

This warrant is  exercisable at any time after its issuance and expires four (4)
years from its issuance.



                                                                              20

<PAGE>


                Karts International Incorporated and Subsidiaries
             Notes to Consolidated Financial Statements - Continued


Note Q - Stock Options

The Company's  Board of Directors has allocated an aggregate  125,377  shares of
the Company's common stock for unqualified stock option plans for the benefit of
employees of the Company and its subsidiaries.

During  1996,  the  Company  granted  options to purchase  59,355  shares of the
Company's   common  stock  to  employees  of  the  Company  and  its   operating
subsidiaries  at an exercise  price of $5.63 per share.  These options expire at
various times during 2001.

On January 30,  1997,  the Board of  Directors  of the  Company  adopted a stock
option plan  providing for the  reservation  of an  additional  66,667 shares of
common stock for options to be granted to  employees of the Company.  Concurrent
with this action,  the Company  granted  options to purchase 6,667 shares of the
Company's  common  stock at a price of $4.875 per shares to the  Company's  then
Chief  Financial  Officer and the  Company's  Vice  President of  Marketing  (VP
Options).  These  options are  exercisable  after January 30, 1998 and expire on
January 30, 2002. The options  granted to the Company's  former Chief  Financial
Officer expired concurrent with his termination in the first quarter of 1998.

Further,  on January  30,  1997,  the  Company  granted  options to  purchase an
aggregate  52,670  shares of the  Company's  common  stock to  employees  of the
Company  and its  operating  subsidiaries  at an  exercise  price of $4.875  per
post-split  share.  These  options are  exercisable  after  January 30, 1998 and
expire on January 30, 2002.

During 1998,  the Company  granted an aggregate  265,000  options to purchase an
equivalent number of shares of restricted, unregistered common stock to officers
and employees in conjunction with the employment of such officers and employees.
These options are  exercisable  at prices  ranging from $1.06 per share to $3.50
per share. Concurrent with the termination of a Company officer,  210,000 of the
granted 1998 options  terminated.  The remaining options are exercisable between
March 1999 and December 1999 and expire between March 2003 and December 2003.

In January 1999, as part of the Separation Agreement between the Company and its
then President and Chief Executive  Officer,  the Company issued this individual
options to purchase 15,000 shares of Common Stock at an option exercise price of
$1.06 per share.  This option was granted to replace options to purchase 200,000
shares of common stock which were effectively canceled at separation.
These options are vested and expire on January 20, 2004.

There were no exercise of any options  during the six months ended June 30, 1999
and 1998 or for  either of the  years  ended  December  31,  1998 and 1997.  The
following table summarizes all options granted from 1996 to June 30, 1999.

<TABLE>


                          Options        Options          Options          Options          Exercise price
                          granted       exercised        terminated       outstanding       per share
                         ---------      ---------        ----------       -----------       --------------
<S>                       <C>               <C>           <C>               <C>              <C>

     1996 options           59,355              -                 -           59,355         $5.63
     1997 VP options        13,334              -             6,667            6,667         $4.875
     1997 options           52,670              -                 -           52,670         $4.875
     1998 options          265,000              -           210,000           55,000         $1.06 - $3.50
     1999 options           15,000              -                 -           15,000         $1.06
                          --------          -----         ---------         --------

     Totals                405,359              -           216,667          133,692
                          ========          =====         =========         ========

</TABLE>


                                                                              21


<PAGE>


                Karts International Incorporated and Subsidiaries
             Notes to Consolidated Financial Statements - Continued


Note Q - Stock Options - Continued

Had  compensation  cost for options  granted been  determined  based on the fair
values at the grant dates, as prescribed by SFAS 123, the Company's net loss and
net loss per share  would  not have  changed  due to the fact that the  exercise
price of the options was substantially higher than the market price at the grant
date.

The  calculations  to estimate the fair value of the options were made using the
Black-Scholes pricing model which required making significant assumptions. These
assumptions include the expected life of the options, which was determined to be
one year, the expected volatility,  which was based on fluctuations of the stock
price over a 12 month  period,  the expected  dividends,  determined  to be zero
based on past performance,  and the risk free interest rate, which was estimated
using  the  bond  equivalent  yield  of 6.0% at  December  31,  1998  and  1997,
respectively.

1998 Compensation Plan

On May 27,  1998,  the  stockholders  of the  Company  approved  the 1998  Stock
Compensation Plan of Karts  International  Incorporated (1998 Plan) and reserved
1,000,000  shares of Common  Stock for  issuance  under the plan.  The 1998 Plan
terminates  on  April 1,  2008  unless  previously  terminated  by the  Board of
Directors.   The  1998  Plan  is  administered  by  the  Compensation  Committee
(Committee)  or the entire  Board of  Directors  as  determined  by the Board of
Directors.

Eligible  participants in the 1998 Plan include full time  employees,  directors
and advisors of the Company and its subsidiaries. Options granted under the 1998
Plan are  intended  to qualify as  "incentive  stock  options"  pursuant  to the
provisions  of Section  422 of the  Internal  Revenue  Code of 1986,  as amended
(Code), or options which do not constitute incentive stock options (nonqualified
options) as determined by the Committee.

Under  the 1998 Plan the  Company  may also  grant  "Restricted  Stock"  awards.
"Restricted  Stock"  represents  shares  of  Common  Stock  issued  to  eligible
participants under the 1998 Plan subject to the satisfaction by the recipient of
certain  conditions  and  enumerated  in the  specific  Restricted  Stock grant.
Conditions  which may be imposed  include,  but are not  limited  to,  specified
periods of  employment,  attainment  of personal  performance  standards  or the
overall performance of the Company.  The granting of Restricted Stock represents
an additional incentive for eligible participants under the 1998 Plan to promote
the development of the Company,  and may be used by the Company as another means
of attracting and retaining  qualified  individuals to serve as employees of the
Company or its subsidiaries.

Incentive  stock  options may be granted  only to  employees of the Company or a
subsidiary  who,  in the  judgment of the  Committee,  are  responsible  for the
management or success of the Company or a subsidiary and who, at the time of the
granting of the incentive stock option, are either an employee of the Company or
a  subsidiary.  No incentive  stock option may be granted under the 1998 Plan to
any individual who would,  immediately  before the grant of such incentive stock
option,  directly or  indirectly,  own more than ten percent  (10%) of the total
combined  voting  power of all classes of stock of the  Company  unless (i) such
incentive  stock  option is granted at an option price not less than one hundred
ten  percent  (110%)  of the fair  market  value of the  shares  on the date the
incentive  stock option is granted and (ii) such incentive  stock option expires
on a date not later than five years from the date the incentive  stock option is
granted.







                                                                              22

<PAGE>


                Karts International Incorporated and Subsidiaries
             Notes to Consolidated Financial Statements - Continued


Note Q - Stock Options - Continued

1998 Compensation Plan - continued

The purchase price of the shares of the Common Stock offered under the 1998 Plan
must be one hundred  percent (100%) of the fair market value of the Common Stock
at the time the  option  is  granted  or such  higher  purchase  price as may be
determined  by the  Committee  at the time of grant;  provided,  however,  if an
incentive stock option is granted to an individual who would, immediately before
the grant,  directly or indirectly  own more than ten percent (10%) of the total
combined voting power of all classes of stock of the Company, the purchase price
of the shares of the Common Stock covered by such incentive stock option may not
be less than one  hundred ten  percent  (110%) of the fair market  value of such
shares on the day the incentive stock option is granted.  If the Common Stock is
listed upon an established stock exchange or exchanges, the fair market value of
the Common Stock shall be the highest  closing  price of the Common Stock on the
day the  option  is  granted  or, if no sale of the  Common  Stock is made on an
established stock exchange on such day, on the next preceding day on which there
was a sale of such stock. If there is no market price for the Common Stock, then
the Board of Directors and the Committee  may,  after taking all relevant  facts
into consideration, determine the fair market value of the Common Stock.

Options are  exercisable  in whole or in part as provided under the terms of the
grant,  but in no event shall an option be  exercisable  after the expiration of
ten years  from the date of grant.  Except in case of  disability  or death,  no
option shall be  exercisable  after an optionee  ceases to be an employee of the
Company, provided that the Committee shall have the right to extend the right to
exercise  for a period  not  longer  than  three  months  following  the date of
termination  of  an  optionee's  employment.  If  an  optionee's  employment  is
terminated by reason of disability, the Committee may extend the exercise period
for a period not in excess of one year  following the date of termination of the
optionee's  employment.  If an optionee  dies while in the employ of the Company
and shall not have fully exercised his options,  the options may be exercised in
whole or in part at any time within one year after the  optionee's  death by the
executors or administrators of the optionee's estate or by any person or persons
who acquired the option directly from the optionee by bequest or inheritance.

Under the 1998 Plan, an individual may be granted one or more options,  provided
that the  aggregate  fair  market  value  (determined  at the time the option is
granted) of the shares covered by incentive options which may be exercisable for
the first  time  during any  calendar  year  shall not  exceed  $100,000.  There
presently are  outstanding  options to purchase 35,000 shares of Common Stock at
prices ranging from $1.06 to $2.98 per share.

Note R - Commitments and Contingencies

Litigation

Brister's is named as defendant in several product liability lawsuits related to
its "fun karts". The Company has had and continues to have commercial  liability
coverage to cover these exposures with a $25,000 per claim self-insurance clause
as of December 31, 1998. The Company is vigorously  contesting  each lawsuit and
has accrued management's estimation of the Company's exposure in each situation.
Additionally, the Company maintains a reserve for future litigation equal to the
"per  claim"  self-insurance  amount  times the  four-year  rolling  average  of
lawsuits filed naming the Company as a defendant.








                                                                              23

<PAGE>


                Karts International Incorporated and Subsidiaries
             Notes to Consolidated Financial Statements - Continued


Note R - Commitments and Contingencies

Litigation - Continued

On February 4, 1997,  litigation  was filed against the Company and Brister's in
an action to have Brister's product liability  insurance coverage  (discussed in
the  preceding  paragraph)  declared  null and void as a result of a payment  by
Brister's  insurance  underwriter in settlement of a product liability  lawsuit.
Legal counsel is of the opinion that this action has questionable  merit and the
determination of an outcome,  if any, is unpredictable at this time. The Company
is  vigorously  defending  the action.  Additionally,  the Company is pursuing a
counteraction  against the underwriter's agent for potential  misrepresentations
made by the agent to the underwriter  regarding Brister's during the acquisition
of the aforementioned  commercial  liability insurance coverage.  During 1998, a
summary  judgment was granted in favor of Brister's  dismissing  the claim.  The
plaintiff appealed the summary judgment  decision.  On June 16, 1999, the United
States Court of Appeals - Fifth Circuit  affirmed the initial trial  findings in
favor of the Company and  Brister's  with no further  exposure to the Company or
Brister's as a result of this litigation.

The Company  anticipates no material impact to either the results of operations,
its financial  condition or liquidity  based on the  uncertainty of outcome,  if
any, of existing litigation,  either collectively and/or  individually,  at this
time.

Consulting and Patent Licensing

The Company and the former owner  executed a Licensing  Agreement  and a related
Royalty  Agreement.  These  agreements  provide  that the former  owner will (1)
license to the Company all of the Intellectual  Property (as defined)  currently
owned by the former  owner and being used by the  Company or any  subsidiary  at
terms at least as  favorable  as the  former  owner has  received  or could have
received in arms-length  transactions with third parties and (2) for a period of
five years from the  execution of the  Licensing  Agreement  will license to the
Company,  at the Company's sole option,  all Intellectual  Property developed or
owned by the  former  owner at any time  subsequent  to the  Closing  Date.  The
license  referenced  in section (2) above  shall be  exclusive  to the  Company.
Intellectual Property is defined in the Stock Purchase Agreement as all domestic
and foreign letters  patent,  patents,  patent  applications,  patent  licenses,
software licenses and know-how licenses,  trade names,  trademarks,  copyrights,
unpatented inventions,  service marks, trademark registrations and applications,
service mark  registrations  and  applications and copyright  registrations  and
applications  owned or used by the Company or any subsidiary in the operation of
its business.

The Agreements are for a three (3) year term,  which provides for the payment of
a one-time license fee and a "per unit" royalty fee. Upon execution, the Company
was  obligated  to pay an initial  license  fee of  $10,000  and agreed to pay a
royalty  of $1.00  per unit on  which  the  existing  intellectual  property  is
installed. For the second and third years of the Agreement, the Company will pay
the  greater  of  $20,000  per year or $1.00  per  unit on  which  the  existing
intellectual property is installed.  During the quarters ended June 30, 1999 and
1998, respectively,  the Company paid or accrued approximately $3,984 and $2,660
under this Agreement.



                                                                              24

<PAGE>


                Karts International Incorporated and Subsidiaries
             Notes to Consolidated Financial Statements - Continued


Note R - Commitments and Contingencies - continued

Employment agreement

Effective  January 30, 1998,  the Company  entered into an Employment  Agreement
(Agreement)  with an individual  to serve as the  Company's  President and Chief
Executive  Officer  (President).  The Agreement is for a term of three (3) years
and  provides  the  President  with an  annual  base  salary of  $150,000.  Upon
execution of the  Agreement,  the President  received  options to purchase up to
200,000  shares of the Company's  common stock at an exercise price of $3.25 per
share.  The options  vest as  follows:  100,000  shares as of January 30,  1999;
50,000 shares as of January 31, 2000;  50,000 shares as of January 31, 2001. All
unvested  options vest  immediately  upon the  termination  of the  Agreement if
termination is for reason other than "for cause",  and all  unexercised  options
expire on January 31, 2003.  The President may also receive  annual  performance
based  stock  options to purchase up to 50,000  shares of the  Company's  common
stock at a price equal to the market value of the Company's  common stock on the
date of issuance,  as  determined by the  Company's  Board of Directors,  and an
annual cash bonus not to exceed 15.0% of the annual base salary.

In January 1999, this individual resigned as President,  Chief Executive Officer
and as a director of the Company and the Company and the individual entered into
a Settlement  Agreement and Full and Final Release of All Claims (Agreement) for
the purpose of satisfying and  discharging all obligations of the Company to the
individual  under the Agreement.  The Agreement  provides that the Company shall
forgive up to $19,000 of  non-reimbursable  expenses  incurred by the individual
and pay to for one week of earned vacation.  In consideration for the foregoing,
the   former   President   agreed   to  adhere   to  the   non-competition   and
non-solicitation  covenants set forth in the Employment  Agreement until January
13, 2001. As part of his separation from the Company,  the Company issued to the
individual  options  to  purchase  15,000  shares of  Common  Stock at an option
exercise  price of $1.06 per share which were  granted to replace the options to
purchase  200,000  shares of common  stock  which were  effectively  canceled at
separation. These options are vested and expire on January 20, 2004.

On  October  27,  1998,  the  Company  entered  into  an  Employment   Agreement
(Agreement) with the former sole shareholder of Straight Line for the individual
to serve  as the  President  of the  Straight  Line  subsidiary  (Straight  Line
President). The Agreement is for a term of three (3) years with an automatic one
year extension unless either the Company or the Straight Line President provides
a thirty (30) day written notice not to continue the  Agreement.  This Agreement
provides the Straight Line President with an annual base salary of $80,000. Upon
execution of this  Agreement,  the Straight Line President  received  options to
purchase up to 10,000 shares of the Company's  common stock at an exercise price
equal to the closing bid price of the  Company's  common  stock as quoted on the
NASDAQ SmallCap market.

The Straight Line President may also receive, at the discretion of the Company's
Board of  Directors,  annual  performance  based stock options to purchase up to
10,000 shares of the Company's common stock at a price equal to the market value
of the  Company's  common stock on the date of issuance,  as  determined  by the
Company's  Board of  Directors,  and an annual cash bonus not to exceed 15.0% of
the annual base salary.

Note S - Significant Customers

During the six months ended June 30, 1999 and 1998, the Company has no single or
group of affiliated  customers that are responsible for more than 10.0% of total
net sales.




                                                                              25

<PAGE>


Part I - Item 2

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations

Caution Regarding Forward-Looking Information

This  quarterly   report  contains   certain   forward-looking   statements  and
information relating to the Company that are based on the beliefs of the Company
or management as well as assumptions made by and information currently available
to  the  Company  or  management.   When  used  in  this  document,   the  words
"anticipate,"   "believe,"   "estimate,"   "expect"  and  "intend"  and  similar
expressions,  as they relate to the Company or its  management,  are intended to
identify forward-looking statements. Such statements reflect the current view of
the  Company   regarding  future  events  and  are  subject  to  certain  risks,
uncertainties  and  assumptions,  including the risks and  uncertainties  noted.
Should  one or more of  these  risks or  uncertainties  materialize,  or  should
underlying assumptions prove incorrect,  actual results may vary materially from
those  described  herein  as  anticipated,   believed,  estimated,  expected  or
intended. In each instance,  forward-looking information should be considered in
light of the accompanying meaningful cautionary statements herein.

Results of Operations

Six months ended June 30, 1999 as compared to the six months ended June 30, 1998

The Company  experienced  net  revenues of  approximately  $3.7 million and $2.5
million  for the six and three  months  ended  June 30,  1999,  respectively  as
compared to approximately $1.7 million and $1.2 for the comparable six and three
month  periods of 1998.  The current  year's net  revenues for the six and three
months ended June 3O, 1999  represented a 118% and 108% increase,  respectively,
over the same periods last year. The Company is encouraged by the growing demand
for its products experienced during the first six months of the year as a result
of increased  distribution  channels and expansion of the geographic areas where
its  products  are  being   distributed.   The  increase  in  net  revenues  was
attributable  to increased  sales to mass  merchandisers,  sales of  promotional
karts and rental karts.

Gross  profit was  positively  impacted  by both the  increase  in volume  which
provided for higher plant  utilization and increased  selling prices which began
to take effect late in the second  quarter.  As a result,  the Company  earned a
gross profit of  approximately  $20,800 and $190,000,  respectively  for the six
month and three month  periods  ended June 30, 1999, as compared to $(5,600) and
$196,000, respectively, during the same period last year. Management expects its
gross  profit to continue to improve as  production  levels and average  selling
prices increase and overhead costs are reduced further.

Operating expenses, including depreciation and amortization,  were approximately
$1,070,000  and  $1,522,000  for the  respective six month periods ended June30,
1999 and 1998 and  approximately  $530,000 and $1,093,000 for the second quarter
in 1999 and 1998,  respectively.  The  majority of the  reduction  in  operating
expenses   resulted  from  the  recording  of  a  one-time  non-cash  charge  of
approximately $413,000 during the second quarter of 1998. The Company's plan for
reducing  operating  expenses  has been  successful  in  significantly  reducing
expenses from the levels which were being  incurred  during the third and fourth
quarters of 1998. Management will continue to monitor operating expenses to keep
them in line with anticipated sales and production volumes.

Other  income  (expense)  was  approximately  $(34,000)  and  $(52,000)  for the
respective  six and three  month  periods  ended June 30,  1999 as  compared  to
approximately  $9,000 and $1,000 for the same periods  last year.  The change is
chiefly  due to an  increase m interest  expense  during  both the six and three
month  periods  resulting  from higher levels of borrowing to fund the Company's
working capital needs.


                                                                              26

<PAGE>


For the six  months  ended June 30,  1999,  the  Company  incurred a net loss of
approximately  $(1,083,O00) compared to a net loss of approximately $(1,519,000)
for the same period in 1998.  The Company  incurred a net loss of  approximately
$(393,000) and $(897,00O),  respectively for the three months ended June 30,1999
and 1998.  Company's  management  expects  results of  operations to continue to
improve  throughout  the  balance  of the year as the  Company  enters  into its
traditionally busy season

Additional Operations information.

The  Company  currently  has  approximately  eight  product  liability  lawsuits
outstanding,  none of which are expected to exceed  existing  product  liability
insurance  policy limits.  The Company has never had a claim that resulted in an
award or settlement in excess of insurance coverage.

There is no assurance  that the Company's  insurance  coverage of $5,000,000 per
occurrence  and  $6,000,000 in the aggregate will be sufficient to fully protect
the business and assets of the Company from all claims,  nor can any  assurances
be given that the Company  will he able to  maintain  the  existing  coverage or
obtain additional coverage at commercially reasonable rates. Management believes
that it has  process  controls  on its  product  operations,  product  labeling,
operator's  manuals  and  videos  and design  features  which  will  assist in a
successful  defense of any present or future  product  liability  claim.  To the
extent product  liability losses are beyond the limits or scope of the Company's
insurance coverage,  the Company could experience a material adverse effect upon
its business, operations, profitability and assets.

Liquidity and Financial Condition

As of June 30, 1999, the Company had positive  working capital of  approximately
$970,000 as compared to  approximately  $2,868,000 at June 30, 1998.  During the
first six months of 1999 and 1998, the Company  experienced  negative cash flows
from operations of approximately $( 1,681,000) and $( 1,761,000),  respectively.
Cash used to bind the Company's  operating loss and to reduce  accounts  payable
and other  liabilities was mitigated by a reduction in excess inventory  carried
into the beginning of the year and collections of accounts receivable during the
six months ended June 30, 1999.

In order to alleviate the severe working capital  shortage facing the Company at
the beginning of 1999,  the Company sold  approximately  $1,550,000 of preferred
stock  through  a  private   placement  and  issued  $1,500,000  of  convertible
subordinated  debentures  during the second quarter of 1999.  Additionally,  the
Company  incurred  approximately  $225,000 of debt from an affiliate to fund its
short term cash requirements.  Proceeds from the Company's financing  activities
were used to reduce its trade accounts  payable and provide  additional  working
capital.

The Company believes that the proceeds from the sale of preferred stock and from
the  issuance of the  convertible  debenture  assured  that a supply of critical
manufacturing  components  and supplies and sufficient  working  capital will be
available  to meet the  Company's  operational  requirements  as it  enters  its
historically profitable season.

Capital Requirements

The Company expended cash of approximately  $63,000 in additions to property and
equipment,  of which approximately  $52,000 was for additions to its Prattville,
Alabama facility and approximately  $8,000 for upgrades and modifications to the
Company's  computer  systems related to Y2K  preparedness,  during the first six
months  of 1999.  Management  believes  that the  additions  to the  Prattville,
Alabama  facility  will  ensure  sufficient  production  capacity  and  improved
production flow efficiency to more timely meet the increased consumer demand for
the Company's products produced in this facility.  The Company has identified no
further significant capital requirements for 1999.

Liquidity  requirements  mandated by future business expansions or acquisitions,
if any are specifically  identified or undertaken,  are not readily determinable
at this time as no substantive  plans have been  formulated by  management.  The
focus  of  current  management  continues  to be on  returning  the  Company  to
profitability.




                                                                              27

<PAGE>


Year 2000 Considerations

The Year 2000 (Y2K) date change is believed to affect  virtually  all  computers
and  organizations.  The Company has  undertaken a  comprehensive  review of its
information  systems,  including  personal  computers,  software and  peripheral
devices,  and its  general  communications  systems.  The  Company has no direct
electronic  links with any  customer or supplier.  In addition,  the Company has
held discussions with certain of its software  suppliers with respect to the Y2K
date  change.  While the Company has not  completed  its detailed  review,  as a
preliminary  assessment,  the Company  believes,  as of the date of this filing,
that it will not be  required to modify or replace  significant  portions of its
software and any such  modifications  or  replacements  are, or will be, readily
available.  The Company has its  detailed  review and taken steps to upgrade and
modify its  computer  hardware  and  software as of June 30,  1999.  The Company
anticipates  completing any further  modifications,  upgrades or replacements by
September 30, 1999. As of June 30, 1999, the Company  anticipates that the total
expenditures  related to Y2K  matters  to be  approximately  $10,000.,  of which
approximately $8,000 has been expended through June 30, 1999.

The Company  has no Y2K impact in any  manufacturing  equipment.  The Company is
also planning to hold  discussions  with its  significant  suppliers,  shippers,
customers and other external  business  partners  related to their readiness for
the Y2K date change.

The  Company  does not  expect  the costs  associated  with the Y2K date  change
compliance to have a material effect on its financial position or its results of
operations.  There can be no assurance until January 1, 2000, however,  that all
of the Company's systems, and the systems of its suppliers,  shippers, customers
or other external business partners will function adequately.


Part II - Other Information

Item 1 - Legal Proceedings

   See accompanying notes to the consolidated financial statements

Item 2 - Changes in Securities

   On June 30, 1999, the Company sold $1,550,000 in Convertible  Preferred Stock
   (Preferred  Stock) subject to a Private Placement  Memorandum.  The Preferred
   Stock  bears a dividend  of 9.0%,  payable  semi-annually  in either  cash or
   common stock of the Company.  The Preferred Stock is convertible  into shares
   of common stock at a conversion  rate of $0.25 per share at the option of the
   holder at any time between  issuance and June 30, 2003.  The Preferred  Stock
   mandatorily converts to common stock on June 30, 2003. The Preferred Stock is
   redeemable  by the Company on or after March 31, 2000,  in whole or part,  at
   the  option  of the  Company  at a  redemption  price of 109%,  plus  accrued
   dividends, if any.

   All parties to the  Preferred  Stock issue have agreed to defer the effective
   date of any conversion feature until such time that the conversion provisions
   are  approved at the next annual  shareholders'  meeting,  which is currently
   scheduled for August 31, 1999.

Item 3 - Defaults on Senior Securities

   None

Item 4 - Submission of Matters to a Vote of Security Holders

   None.

Item 5 - Other Information

   None


                                                                              28

<PAGE>


Item 6 - Exhibits and Reports on Form 8-K


1)     Exhibits
       --------
        27-Financial Data Schedule

2)     Reports on Form 8-K
       -------------------
       June 30, 1999 - Reporting of the issuance of 9.0% Cumulative  Convertible
       Preferred Stock and $1.5 million Convertible Term Loan from The Schlinger
       Foundation



- --------------------------------------------------------------------------------

                                   SIGNATURES

In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.

                                              KARTS INTERNATIONAL INCORPORATED


August   13  , 1999                                          /s/ Charles Brister
       ------                                 ----------------------------------
                                                                 Charles Brister
                                              President, Chief Executive Officer
                                                                    and Director


August   13  , 1999                                         /s/ Richard N. Jones
       ------                                 ----------------------------------
                                                                Richard N. Jones
                                                        Chief Accounting Officer

















                                                                              29



<TABLE> <S> <C>


<ARTICLE>                  5
<LEGEND>
</LEGEND>
<CIK>                      1010077
<NAME>                     Karts International Corporation
<MULTIPLIER>                                                        1
<CURRENCY>                                                 US Dollars

<S>                        <C>
<PERIOD-TYPE>            3-MOS
<FISCAL-YEAR-END>                                         DEC-31-1999
<PERIOD-START>                                            JAN-01-1999
<PERIOD-END>                                              JUN-30-1999
<EXCHANGE-RATE>                                                     1
<CASH>                                                          74325
<SECURITIES>                                                        0
<RECEIVABLES>                                                 1698792
<ALLOWANCES>                                                    90500
<INVENTORY>                                                   1806372
<CURRENT-ASSETS>                                              3871182
<PP&E>                                                        2303533
<DEPRECIATION>                                                 349427
<TOTAL-ASSETS>                                                6911806
<CURRENT-LIABILITIES>                                         2900924
<BONDS>                                                             0
                                               0
                                                   1550000
<COMMON>                                                         5574
<OTHER-SE>                                                     719054
<TOTAL-LIABILITY-AND-EQUITY>                                  6911806
<SALES>                                                       3665762
<TOTAL-REVENUES>                                              3665762
<CGS>                                                         3644944
<TOTAL-COSTS>                                                 1069731
<OTHER-EXPENSES>                                                    0
<LOSS-PROVISION>                                                    0
<INTEREST-EXPENSE>                                             131178
<INCOME-PRETAX>                                             (1083245)
<INCOME-TAX>                                                        0
<INCOME-CONTINUING>                                         (1083245)
<DISCONTINUED>                                                      0
<EXTRAORDINARY>                                                     0
<CHANGES>                                                           0
<NET-INCOME>                                                (1083245)
<EPS-BASIC>                                                  (0.19)
<EPS-DILUTED>                                                  (0.19)




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission