<PAGE> PAGE 1
000 A000000 04/30/97
000 C000000 0001010296
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 Y
000 H000000 N
000 I000000 3.0
000 J000000 A
001 A000000 REPUBLIC ADVISER FUND'S TRUST
001 B000000 811-07583
001 C000000 6144708000
002 A000000 3435 STELZER ROAD
002 B000000 COLUMBUS
002 C000000 OH
002 D010000 43219
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 3
007 C010100 1
007 C020100 RAFT FIXED INCOME FUND
007 C030100 N
007 C010200 2
007 C020200 RAFT INTERNATIONAL EQUITY FUND
007 C030200 N
007 C010300 3
007 C020300 RAFT SMALL CAP EQUITY FUND
007 C030300 N
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
010 A00AA01 BISYS FUND SERVICES INC
010 C01AA01 COLUMBUS
010 C02AA01 OH
010 C03AA01 43219
011 A00AA01 BISYS FUND SERVICES, INC.
011 B00AA01 8-0000000
011 C01AA01 COLUMBUS
011 C02AA01 OH
011 C03AA01 43219
012 A00AA01 REPUBLIC NATIONAL BANK OF NEW YORK
012 B00AA01 85-0000000
012 C01AA01 NEW YORK
012 C02AA01 NY
<PAGE> PAGE 2
012 C03AA01 10018
013 A00AA01 KPMG PEAT MARWICK LLP
013 B01AA01 BOSTON
013 B02AA01 MA
013 B03AA01 02111
015 A00AA01 INVESTORS BANK & TRUST COMPANY
015 B00AA01 C
015 C01AA01 BOSTON
015 C02AA01 MA
015 C03AA01 02111
015 E04AA01 X
020 C000001 0
020 C000002 0
020 C000003 0
020 C000004 0
020 C000005 0
020 C000006 0
020 C000007 0
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 0
022 C000001 0
022 D000001 0
022 C000002 0
022 D000002 0
022 C000003 0
022 D000003 0
022 C000004 0
022 D000004 0
022 C000005 0
022 D000005 0
022 C000006 0
022 D000006 0
022 C000007 0
022 D000007 0
022 C000008 0
022 D000008 0
022 C000009 0
022 D000009 0
022 C000010 0
022 D000010 0
023 C000000 0
023 D000000 0
024 00AA00 N
025 D00AA01 0
025 D00AA02 0
025 D00AA03 0
025 D00AA04 0
025 D00AA05 0
025 D00AA06 0
<PAGE> PAGE 3
025 D00AA07 0
025 D00AA08 0
026 A000000 N
026 B000000 N
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 Y
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
029 00AA00 N
030 A00AA00 0
030 B00AA00 0.00
030 C00AA00 0.00
031 A00AA00 0
031 B00AA00 0
032 00AA00 0
033 00AA00 0
034 00AA00 N
035 00AA00 0
036 B00AA00 0
037 00AA00 N
038 00AA00 0
039 00AA00 N
040 00AA00 N
042 A00AA00 0
042 B00AA00 0
042 C00AA00 0
042 D00AA00 0
042 E00AA00 0
042 F00AA00 0
042 G00AA00 0
042 H00AA00 0
043 00AA00 0
044 00AA00 0
055 A00AA00 N
055 B00AA00 N
056 00AA00 N
057 00AA00 N
058 A00AA00 N
059 00AA00 Y
060 A00AA00 Y
060 B00AA00 Y
061 00AA00 1000
063 A00AA00 0
063 B00AA00 0.0
066 A00AA00 N
067 00AA00 N
068 A00AA00 N
<PAGE> PAGE 4
068 B00AA00 N
069 00AA00 N
077 A000000 Y
077 B000000 N
077 C000000 N
077 D000000 N
077 E000000 N
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 N
077 J000000 N
077 K000000 N
077 L000000 N
077 M000000 N
077 N000000 N
077 O000000 N
077 P000000 N
077 Q010000 Y
077 Q020000 N
077 Q030000 N
078 000000 N
080 A00AA00 GULF INSURANCE COMPANY
080 C00AA00 2325000
081 A00AA00 Y
081 B00AA00 10
082 A00AA00 Y
082 B00AA00 25000
083 A00AA00 N
083 B00AA00 0
084 A00AA00 N
084 B00AA00 0
085 A00AA00 Y
085 B00AA00 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
008 A000101 REPUBLIC NATIONAL BANK OF NEW YORK
008 B000101 A
008 C000101 801-000000
008 D010101 NEW YORK
008 D020101 NY
<PAGE> PAGE 5
008 D030101 10018
008 A000102 MAS
008 B000102 S
008 C000102 801-000000
008 D010102 WEST CONSHOHOCKEN
008 D020102 PA
008 D030102 19428
018 000100 Y
019 A000100 Y
019 B000100 3
019 C000100 REPUBADFDT
028 A010100 417
028 A020100 173
028 A030100 0
028 A040100 368
028 B010100 236
028 B020100 170
028 B030100 0
028 B040100 39
028 C010100 4199
028 C020100 181
028 C030100 0
028 C040100 373
028 D010100 13997
028 D020100 432
028 D030100 0
028 D040100 819
028 E010100 247
028 E020100 249
028 E030100 0
028 E040100 349
028 F010100 902
028 F020100 284
028 F030100 0
028 F040100 274
028 G010100 19998
028 G020100 1489
028 G030100 0
028 G040100 2222
028 H000100 0
045 000100 Y
046 000100 Y
047 000100 Y
048 000100 0.000
048 A010100 50000
048 A020100 0.375
048 B010100 45000
048 B020100 0.250
048 C010100 55000
048 C020100 0.000
048 D010100 100000
<PAGE> PAGE 6
048 D020100 0.200
048 E010100 0
048 E020100 0.000
048 F010100 0
048 F020100 0.000
048 G010100 0
048 G020100 0.000
048 H010100 0
048 H020100 0.000
048 I010100 0
048 I020100 0.000
048 J010100 0
048 J020100 0.000
048 K010100 250000
048 K020100 0.150
071 A000100 0
071 B000100 0
071 C000100 0
071 D000100 0
072 A000100 6
072 B000100 1670
072 C000100 14
072 D000100 0
072 E000100 0
072 F000100 0
072 G000100 13
072 H000100 0
072 I000100 0
072 J000100 0
072 K000100 0
072 L000100 5
072 M000100 0
072 N000100 8
072 O000100 0
072 P000100 0
072 Q000100 6
072 R000100 5
072 S000100 4
072 T000100 0
072 U000100 4
072 V000100 0
072 W000100 215
072 X000100 260
072 Y000100 55
072 Z000100 1479
072AA000100 425
072BB000100 0
072CC010100 0
072CC020100 795
072DD010100 1612
072DD020100 0
<PAGE> PAGE 7
072EE000100 55
073 A010100 0.3400
073 A020100 0.0000
073 B000100 0.0100
073 C000100 0.0000
074 A000100 0
074 B000100 0
074 C000100 0
074 D000100 0
074 E000100 0
074 F000100 0
074 G000100 0
074 H000100 0
074 I000100 61082
074 J000100 0
074 K000100 7
074 L000100 0
074 M000100 27
074 N000100 61116
074 O000100 0
074 P000100 7
074 Q000100 0
074 R010100 0
074 R020100 0
074 R030100 0
074 R040100 152
074 S000100 0
074 T000100 60957
074 U010100 5763
074 U020100 0
074 V010100 10.58
074 V020100 0.00
074 W000100 0.0000
074 X000100 47
074 Y000100 0
075 A000100 0
075 B000100 52293
076 000100 0.00
008 A000201 REPUBLIC NATIONAL BANK OF NEW YORK
008 B000201 A
008 C000201 801-000000
008 D010201 NEW YORK
008 D020201 NY
008 D030201 10018
008 A000202 CAPITAL GUARDIAN TRUST CO.
008 B000202 S
008 C000202 801-000000
008 D010202 LOS ANGELES
008 D020202 CA
008 D030202 90071
018 000200 Y
<PAGE> PAGE 8
019 A000200 Y
019 B000200 3
019 C000200 REPUBADFDT
028 A010200 4333
028 A020200 0
028 A030200 0
028 A040200 871
028 B010200 3409
028 B020200 871
028 B030200 0
028 B040200 1350
028 C010200 1958
028 C020200 0
028 C030200 0
028 C040200 1714
028 D010200 6196
028 D020200 0
028 D030200 0
028 D040200 2224
028 E010200 2782
028 E020200 0
028 E030200 0
028 E040200 1142
028 F010200 2935
028 F020200 0
028 F030200 0
028 F040200 621
028 G010200 21613
028 G020200 871
028 G030200 0
028 G040200 7922
028 H000200 0
045 000200 Y
046 000200 Y
047 000200 Y
048 000200 0.000
048 A010200 25000
048 A020200 0.700
048 B010200 25000
048 B020200 0.550
048 C010200 200000
048 C020200 0.425
048 D010200 0
048 D020200 0.000
048 E010200 0
048 E020200 0.000
048 F010200 0
048 F020200 0.000
048 G010200 0
048 G020200 0.000
048 H010200 0
<PAGE> PAGE 9
048 H020200 0.000
048 I010200 0
048 I020200 0.000
048 J010200 0
048 J020200 0.000
048 K010200 250000
048 K020200 0.375
071 A000200 0
071 B000200 0
071 C000200 0
071 D000200 0
072 A000200 6
072 B000200 177
072 C000200 977
072 D000200 0
072 E000200 0
072 F000200 0
072 G000200 27
072 H000200 0
072 I000200 0
072 J000200 0
072 K000200 0
072 L000200 5
072 M000200 0
072 N000200 15
072 O000200 0
072 P000200 0
072 Q000200 6
072 R000200 5
072 S000200 9
072 T000200 0
072 U000200 2
072 V000200 0
072 W000200 564
072 X000200 633
072 Y000200 135
072 Z000200 656
072AA000200 2324
072BB000200 0
072CC010200 8243
072CC020200 0
072DD010200 936
072DD020200 0
072EE000200 1290
073 A010200 0.1100
073 A020200 0.0000
073 B000200 0.1500
073 C000200 0.0000
074 A000200 0
074 B000200 0
074 C000200 0
<PAGE> PAGE 10
074 D000200 0
074 E000200 0
074 F000200 0
074 G000200 0
074 H000200 0
074 I000200 120706
074 J000200 0
074 K000200 0
074 L000200 106
074 M000200 14
074 N000200 120826
074 O000200 0
074 P000200 11
074 Q000200 0
074 R010200 0
074 R020200 0
074 R030200 0
074 R040200 31
074 S000200 0
074 T000200 120784
074 U010200 9211
074 U020200 0
074 V010200 13.11
074 V020200 0.00
074 W000200 0.0000
074 X000200 104
074 Y000200 0
075 A000200 0
075 B000200 109135
076 000200 0.00
008 A000301 REPUBLIC NATIONAL BANK OF NEW YORK
008 B000301 A
008 C000301 801-000000
008 D010301 NEW YORK
008 D020301 NY
008 D030301 10018
008 A000302 MFS ASSET MANAGEMENT, INC.
008 B000302 S
008 C000302 801-000000
008 D010302 BOSTON
008 D020302 MA
008 D030302 02111
018 000300 Y
019 A000300 Y
019 B000300 3
019 C000300 REPUBADFDT
028 A010300 3685
028 A020300 0
028 A030300 0
028 A040300 944
028 B010300 2923
<PAGE> PAGE 11
028 B020300 564
028 B030300 0
028 B040300 570
028 C010300 1499
028 C020300 0
028 C030300 0
028 C040300 3428
028 D010300 5788
028 D020300 0
028 D030300 0
028 D040300 2036
028 E010300 2737
028 E020300 0
028 E030300 0
028 E040300 778
028 F010300 2066
028 F020300 0
028 F030300 0
028 F040300 1695
028 G010300 18698
028 G020300 564
028 G030300 0
028 G040300 9451
028 H000300 0
045 000300 Y
046 000300 Y
047 000300 Y
048 000300 0.000
048 A010300 50000
048 A020300 0.750
048 B010300 0
048 B020300 0.000
048 C010300 0
048 C020300 0.000
048 D010300 0
048 D020300 0.000
048 E010300 0
048 E020300 0.000
048 F010300 0
048 F020300 0.000
048 G010300 0
048 G020300 0.000
048 H010300 0
048 H020300 0.000
048 I010300 0
048 I020300 0.000
048 J010300 0
048 J020300 0.000
048 K010300 50000
048 K020300 0.600
071 A000300 0
<PAGE> PAGE 12
071 B000300 0
071 C000300 0
071 D000300 0
072 A000300 6
072 B000300 220
072 C000300 79
072 D000300 0
072 E000300 0
072 F000300 0
072 G000300 24
072 H000300 0
072 I000300 0
072 J000300 0
072 K000300 0
072 L000300 5
072 M000300 0
072 N000300 15
072 O000300 0
072 P000300 0
072 Q000300 6
072 R000300 5
072 S000300 8
072 T000300 0
072 U000300 2
072 V000300 0
072 W000300 556
072 X000300 621
072 Y000300 126
072 Z000300 -196
072AA000300 0
072BB000300 3909
072CC010300 2815
072CC020300 0
072DD010300 0
072DD020300 0
072EE000300 0
073 A010300 0.0000
073 A020300 0.0000
073 B000300 0.0000
073 C000300 0.0000
074 A000300 0
074 B000300 0
074 C000300 0
074 D000300 0
074 E000300 0
074 F000300 0
074 G000300 0
074 H000300 0
074 I000300 98977
074 J000300 0
074 K000300 0
<PAGE> PAGE 13
074 L000300 4
074 M000300 43
074 N000300 99024
074 O000300 0
074 P000300 8
074 Q000300 0
074 R010300 0
074 R020300 0
074 R030300 0
074 R040300 6
074 S000300 0
074 T000300 99010
074 U010300 9481
074 U020300 0
074 V010300 10.44
074 V020300 0.00
074 W000300 0.0000
074 X000300 89
074 Y000300 0
075 A000300 0
075 B000300 97729
076 000300 0.00
SIGNATURE CORY GOSSARD
TITLE ANALYST
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001010296
<NAME> REPUBLIC FUNDS
<SERIES>
<NUMBER> 011
<NAME> RAFT FIXED INCOME FUND
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> OCT-31-1997
<PERIOD-START> NOV-01-1996
<PERIOD-END> APR-30-1997
<INVESTMENTS-AT-COST> 0
<INVESTMENTS-AT-VALUE> 61081866
<RECEIVABLES> 6889
<ASSETS-OTHER> 27481
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 61116236
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 0
<TOTAL-LIABILITIES> 158943
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 60803507
<SHARES-COMMON-STOCK> 5762726
<SHARES-COMMON-PRIOR> 3976847
<ACCUMULATED-NII-CURRENT> 22694
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 292349
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (161257)
<NET-ASSETS> 60957293
<DIVIDEND-INCOME> 13591
<INTEREST-INCOME> 1670505
<OTHER-INCOME> 0
<EXPENSES-NET> 55448
<NET-INVESTMENT-INCOME> 1478606
<REALIZED-GAINS-CURRENT> 424781
<APPREC-INCREASE-CURRENT> (794611)
<NET-CHANGE-FROM-OPS> 1108776
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 1612521
<DISTRIBUTIONS-OF-GAINS> 54690
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 1865612
<NUMBER-OF-SHARES-REDEEMED> 208428
<SHARES-REINVESTED> 128695
<NET-CHANGE-IN-ASSETS> 18533380
<ACCUMULATED-NII-PRIOR> 156610
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 77742
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 60756
<AVERAGE-NET-ASSETS> 52293000
<PER-SHARE-NAV-BEGIN> 10.67
<PER-SHARE-NII> .28
<PER-SHARE-GAIN-APPREC> .02
<PER-SHARE-DIVIDEND> .34
<PER-SHARE-DISTRIBUTIONS> .01
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.58
<EXPENSE-RATIO> .82
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001010296
<NAME> REPUBLIC FUNDS
<SERIES>
<NUMBER> 021
<NAME> RAFT INTERNATIONAL EQUITY FUND
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> OCT-31-1997
<PERIOD-START> NOV-01-1996
<PERIOD-END> APR-30-1997
<INVESTMENTS-AT-COST> 0
<INVESTMENTS-AT-VALUE> 120705643
<RECEIVABLES> 105766
<ASSETS-OTHER> 14149
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 120825558
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 41709
<TOTAL-LIABILITIES> 41709
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 102809844
<SHARES-COMMON-STOCK> 9210503
<SHARES-COMMON-PRIOR> 8046448
<ACCUMULATED-NII-CURRENT> 264860
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 2380806
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 15328339
<NET-ASSETS> 120783849
<DIVIDEND-INCOME> 976939
<INTEREST-INCOME> 176939
<OTHER-INCOME> 0
<EXPENSES-NET> 91388
<NET-INVESTMENT-INCOME> 656491
<REALIZED-GAINS-CURRENT> 2323808
<APPREC-INCREASE-CURRENT> 8242685
<NET-CHANGE-FROM-OPS> 11222984
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 935863
<DISTRIBUTIONS-OF-GAINS> 1289883
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 20312973
<NUMBER-OF-SHARES-REDEEMED> 7664781
<SHARES-REINVESTED> 2161250
<NET-CHANGE-IN-ASSETS> 14809442
<ACCUMULATED-NII-PRIOR> 544232
<ACCUMULATED-GAINS-PRIOR> 1346880
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 91388
<AVERAGE-NET-ASSETS> 109135000
<PER-SHARE-NAV-BEGIN> 12.05
<PER-SHARE-NII> .07
<PER-SHARE-GAIN-APPREC> 1.25
<PER-SHARE-DIVIDEND> .11
<PER-SHARE-DISTRIBUTIONS> .15
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 13.11
<EXPENSE-RATIO> .92
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001010296
<NAME> REPUBLIC FUNDS
<SERIES>
<NUMBER> 031
<NAME> RAFT SMALL CAP EQUITY FUND
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> OCT-31-1997
<PERIOD-START> NOV-01-1996
<PERIOD-END> APR-30-1997
<INVESTMENTS-AT-COST> 0
<INVESTMENTS-AT-VALUE> 98977493
<RECEIVABLES> 15028
<ASSETS-OTHER> 31793
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 99024314
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 14614
<TOTAL-LIABILITIES> 14614
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 98500905
<SHARES-COMMON-STOCK> 9480861
<SHARES-COMMON-PRIOR> 8732842
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 195839
<ACCUMULATED-NET-GAINS> 2468297
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (1763663)
<NET-ASSETS> 99009700
<DIVIDEND-INCOME> 78958
<INTEREST-INCOME> 220418
<OTHER-INCOME> 0
<EXPENSES-NET> 84394
<NET-INVESTMENT-INCOME> (195839)
<REALIZED-GAINS-CURRENT> (3909441)
<APPREC-INCREASE-CURRENT> 2815069
<NET-CHANGE-FROM-OPS> (1290211)
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 563867
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 1529548
<NUMBER-OF-SHARES-REDEEMED> 834674
<SHARES-REINVESTED> 53145
<NET-CHANGE-IN-ASSETS> 6167673
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 217095
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 89530
<AVERAGE-NET-ASSETS> 97729000
<PER-SHARE-NAV-BEGIN> 10.63
<PER-SHARE-NII> .02
<PER-SHARE-GAIN-APPREC> .10
<PER-SHARE-DIVIDEND> .06
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.44
<EXPENSE-RATIO> 1.02
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>