<PAGE> PAGE 1
000 B000000 10/31/96
000 C000000 0001010296
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 Y
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 REPUBLIC ADVISER FUND'S TRUST
001 B000000 811-07583
001 C000000 6144708000
002 A000000 3435 STELZER ROAD
002 B000000 COLUMBUS
002 C000000 OH
002 D010000 43219
003 000000 Y
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 3
007 C010100 1
007 C020100 RAFT FIXED INCOME FUND
007 C030100 N
007 C010200 2
007 C020200 RAFT INTERNATIONAL EQUITY FUND
007 C030200 N
007 C010300 3
007 C020300 RAFT SMALL CAP EQUITY FUND
007 C030300 N
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
010 A00AA01 BISYS FUND SERVICES INC
010 C01AA01 COLUMBUS
010 C02AA01 OH
010 C03AA01 43219
011 A00AA01 BISYS FUND SERVICES INC
011 B00AA01 8-0000000
011 C01AA01 COLUMBUS
011 C02AA01 OH
011 C03AA01 43219
012 A00AA01 REPUBLIC NATIONAL BANK OF NEW YORK
012 B00AA01 85-0000000
012 C01AA01 NEW YORK
012 C02AA01 NY
<PAGE> PAGE 2
012 C03AA01 10018
013 A00AA01 KPMG PEAT MARWICK LLP
013 B01AA01 BOSTON
013 B02AA01 MA
013 B03AA01 02111
015 A00AA01 INVESTORS BANK & TRUST COMPANY
015 B00AA01 C
015 C01AA01 BOSTON
015 C02AA01 MA
015 C03AA01 02111
015 E04AA01 X
024 00AA00 N
025 D00AA01 0
025 D00AA02 0
025 D00AA03 0
025 D00AA04 0
025 D00AA05 0
025 D00AA06 0
025 D00AA07 0
025 D00AA08 0
026 A000000 N
026 B000000 N
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 Y
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
029 00AA00 N
030 A00AA00 0
030 B00AA00 0.00
030 C00AA00 0.00
034 00AA00 N
035 00AA00 0
036 B00AA00 0
037 00AA00 N
038 00AA00 0
039 00AA00 N
040 00AA00 Y
041 00AA00 N
077 A000000 Y
077 B000000 Y
077 C000000 N
077 D000000 N
077 E000000 N
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 N
<PAGE> PAGE 3
077 J000000 N
077 K000000 N
077 L000000 N
077 M000000 N
077 N000000 N
077 O000000 N
077 P000000 N
077 Q010000 Y
077 Q020000 N
077 Q030000 N
078 000000 N
080 A00AA00 GULF INSURANCE COMPANY
080 C00AA00 2325000
081 A00AA00 Y
081 B00AA00 10
082 A00AA00 Y
082 B00AA00 25000
083 A00AA00 N
083 B00AA00 0
084 A00AA00 N
084 B00AA00 0
085 A00AA00 Y
085 B00AA00 N
008 A000101 REPUBLIC NATIONAL BANK OF NEW YORK
008 B000101 A
008 C000101 801-000000
008 D010101 NEW YORK
008 D020101 NY
008 D030101 10018
008 A000102 MAS
008 B000102 S
008 C000102 801-000000
008 D010102 WEST CONSHOHOCKEN
008 D020102 PA
008 D030102 19428
018 000100 Y
019 A000100 Y
019 B000100 3
019 C000100 REPUBADFDT
028 A010100 0
028 A020100 0
028 A030100 0
028 A040100 0
028 B010100 0
028 B020100 0
028 B030100 0
028 B040100 0
028 C010100 0
028 C020100 0
028 C030100 0
028 C040100 0
<PAGE> PAGE 4
028 D010100 0
028 D020100 0
028 D030100 0
028 D040100 0
028 E010100 982
028 E020100 463
028 E030100 0
028 E040100 0
028 F010100 130
028 F020100 331
028 F030100 0
028 F040100 213
028 G010100 1112
028 G020100 794
028 G030100 0
028 G040100 213
028 H000100 0
042 A000100 0
042 B000100 0
042 C000100 0
042 D000100 0
042 E000100 0
042 F000100 0
042 G000100 0
042 H000100 0
043 000100 0
044 000100 0
045 000100 Y
046 000100 Y
047 000100 Y
048 000100 0.000
048 A010100 50000
048 A020100 0.375
048 B010100 45000
048 B020100 0.250
048 C010100 55000
048 C020100 0.000
048 D010100 100000
048 D020100 0.200
048 E010100 0
048 E020100 0.000
048 F010100 0
048 F020100 0.000
048 G010100 0
048 G020100 0.000
048 H010100 0
048 H020100 0.000
048 I010100 0
048 I020100 0.000
048 J010100 0
048 J020100 0.000
<PAGE> PAGE 5
048 K010100 250000
048 K020100 0.150
049 000100 N
050 000100 N
051 000100 N
052 000100 Y
053 A000100 Y
053 B000100 Y
054 A000100 Y
054 B000100 N
054 C000100 N
054 D000100 N
054 E000100 N
054 F000100 N
054 G000100 N
054 H000100 Y
054 I000100 N
054 J000100 Y
054 K000100 N
054 L000100 N
054 M000100 Y
054 N000100 N
054 O000100 N
055 A000100 N
055 B000100 N
056 000100 Y
057 000100 N
058 A000100 N
059 000100 Y
060 A000100 Y
060 B000100 Y
061 000100 1000
062 A000100 Y
062 B000100 0.0
062 C000100 0.0
062 D000100 0.0
062 E000100 0.0
062 F000100 0.0
062 G000100 0.0
062 H000100 0.0
062 I000100 0.0
062 J000100 0.0
062 K000100 0.0
062 L000100 0.0
062 M000100 0.0
062 N000100 0.0
062 O000100 0.0
062 P000100 0.0
062 Q000100 0.0
062 R000100 100.0
063 A000100 0
<PAGE> PAGE 6
063 B000100 9.5
066 A000100 N
067 000100 N
068 A000100 N
068 B000100 N
069 000100 N
070 A010100 Y
070 A020100 N
070 B010100 Y
070 B020100 N
070 C010100 N
070 C020100 N
070 D010100 Y
070 D020100 N
070 E010100 N
070 E020100 N
070 F010100 Y
070 F020100 N
070 G010100 N
070 G020100 N
070 H010100 Y
070 H020100 N
070 I010100 N
070 I020100 N
070 J010100 Y
070 J020100 N
070 K010100 Y
070 K020100 N
070 L010100 Y
070 L020100 N
070 M010100 Y
070 M020100 N
070 N010100 Y
070 N020100 N
070 O010100 Y
070 O020100 N
070 P010100 N
070 P020100 N
070 Q010100 N
070 Q020100 N
070 R010100 N
070 R020100 N
071 A000100 0
071 B000100 0
071 C000100 0
071 D000100 0
072 A000100 12
072 B000100 2272
072 C000100 0
072 D000100 0
072 E000100 0
<PAGE> PAGE 7
072 F000100 0
072 G000100 18
072 H000100 0
072 I000100 25
072 J000100 0
072 K000100 0
072 L000100 8
072 M000100 5
072 N000100 38
072 O000100 0
072 P000100 0
072 Q000100 12
072 R000100 13
072 S000100 1
072 T000100 0
072 U000100 10
072 V000100 0
072 W000100 249
072 X000100 379
072 Y000100 82
072 Z000100 1975
072AA000100 105
072BB000100 228
072CC010100 295
072CC020100 0
072DD010100 2013
072DD020100 0
072EE000100 984
073 A010100 0.5900
073 A020100 0.0000
073 B000100 0.3700
073 C000100 0.0000
074 A000100 0
074 B000100 0
074 C000100 0
074 D000100 0
074 E000100 0
074 F000100 0
074 G000100 0
074 H000100 0
074 I000100 42447
074 J000100 0
074 K000100 0
074 L000100 0
074 M000100 14
074 N000100 42460
074 O000100 0
074 P000100 0
074 Q000100 0
074 R010100 0
074 R020100 0
<PAGE> PAGE 8
074 R030100 0
074 R040100 36
074 S000100 0
074 T000100 42424
074 U010100 3977
074 U020100 0
074 V010100 10.67
074 V020100 0.00
074 W000100 0.0000
074 X000100 44
074 Y000100 0
075 A000100 0
075 B000100 35868
076 000100 0.00
008 A000201 REPUBLIC NATIONAL BANK OF NEW YORK
008 B000201 A
008 C000201 801-00000
008 D010201 NEW YORK
008 D020201 NY
008 D030201 10018
008 A000202 CAPITAL GUARDIAN TRUST COMPANY
008 B000202 S
008 C000202 801-00000
008 D010202 LOS ANGELES
008 D020202 CA
008 D030202 90071
018 000200 Y
019 A000200 Y
019 B000200 3
019 C000200 REPUBADFDT
028 A010200 0
028 A020200 0
028 A030200 0
028 A040200 0
028 B010200 0
028 B020200 0
028 B030200 0
028 B040200 0
028 C010200 0
028 C020200 0
028 C030200 0
028 C040200 0
028 D010200 0
028 D020200 0
028 D030200 0
028 D040200 0
028 E010200 5109
028 E020200 0
028 E030200 0
028 E040200 230
028 F010200 1141
<PAGE> PAGE 9
028 F020200 59
028 F030200 0
028 F040200 335
028 G010200 6250
028 G020200 59
028 G030200 0
028 G040200 565
028 H000200 0
042 A000200 0
042 B000200 0
042 C000200 0
042 D000200 0
042 E000200 0
042 F000200 0
042 G000200 0
042 H000200 0
043 000200 0
044 000200 0
045 000200 Y
046 000200 Y
047 000200 Y
048 000200 0.000
048 A010200 25000
048 A020200 0.700
048 B010200 25000
048 B020200 0.550
048 C010200 200000
048 C020200 0.425
048 D010200 0
048 D020200 0.000
048 E010200 0
048 E020200 0.000
048 F010200 0
048 F020200 0.000
048 G010200 0
048 G020200 0.000
048 H010200 0
048 H020200 0.000
048 I010200 0
048 I020200 0.000
048 J010200 0
048 J020200 0.000
048 K010200 250000
048 K020200 0.375
049 000200 N
050 000200 N
051 000200 N
052 000200 Y
053 A000200 Y
053 B000200 Y
054 A000200 Y
<PAGE> PAGE 10
054 B000200 N
054 C000200 N
054 D000200 N
054 E000200 N
054 F000200 N
054 G000200 N
054 H000200 Y
054 I000200 N
054 J000200 Y
054 K000200 N
054 L000200 N
054 M000200 Y
054 N000200 N
054 O000200 N
055 A000200 N
055 B000200 N
056 000200 Y
057 000200 N
058 A000200 N
059 000200 Y
060 A000200 Y
060 B000200 Y
061 000200 1000
062 A000200 N
062 B000200 0.0
062 C000200 0.0
062 D000200 0.0
062 E000200 0.0
062 F000200 0.0
062 G000200 0.0
062 H000200 0.0
062 I000200 0.0
062 J000200 0.0
062 K000200 0.0
062 L000200 0.0
062 M000200 0.0
062 N000200 0.0
062 O000200 0.0
062 P000200 0.0
062 Q000200 0.0
062 R000200 0.0
066 A000200 Y
066 B000200 N
066 C000200 Y
066 D000200 N
066 E000200 N
066 F000200 N
066 G000200 N
067 000200 N
068 A000200 N
068 B000200 N
<PAGE> PAGE 11
069 000200 N
070 A010200 Y
070 A020200 N
070 B010200 Y
070 B020200 N
070 C010200 N
070 C020200 N
070 D010200 Y
070 D020200 N
070 E010200 N
070 E020200 N
070 F010200 Y
070 F020200 N
070 G010200 N
070 G020200 N
070 H010200 Y
070 H020200 N
070 I010200 N
070 I020200 N
070 J010200 Y
070 J020200 N
070 K010200 Y
070 K020200 N
070 L010200 Y
070 L020200 N
070 M010200 Y
070 M020200 N
070 N010200 Y
070 N020200 N
070 O010200 Y
070 O020200 N
070 P010200 N
070 P020200 N
070 Q010200 N
070 Q020200 N
070 R010200 N
070 R020200 N
071 A000200 0
071 B000200 0
071 C000200 0
071 D000200 0
072 A000200 12
072 B000200 304
072 C000200 1212
072 D000200 0
072 E000200 0
072 F000200 0
072 G000200 36
072 H000200 0
072 I000200 38
072 J000200 0
<PAGE> PAGE 12
072 K000200 0
072 L000200 14
072 M000200 6
072 N000200 36
072 O000200 0
072 P000200 0
072 Q000200 12
072 R000200 20
072 S000200 4
072 T000200 0
072 U000200 17
072 V000200 0
072 W000200 636
072 X000200 819
072 Y000200 20
072 Z000200 717
072AA000200 1941
072BB000200 0
072CC010200 5450
072CC020200 0
072DD010200 791
072DD020200 0
072EE000200 31
073 A010200 0.1600
073 A020200 0.0000
073 B000200 0.0100
073 C000200 0.0000
074 A000200 0
074 B000200 0
074 C000200 0
074 D000200 0
074 E000200 0
074 F000200 0
074 G000200 0
074 H000200 0
074 I000200 97172
074 J000200 0
074 K000200 0
074 L000200 0
074 M000200 117
074 N000200 97289
074 O000200 0
074 P000200 0
074 Q000200 0
074 R010200 0
074 R020200 0
074 R030200 0
074 R040200 312
074 S000200 0
074 T000200 96977
074 U010200 8046
<PAGE> PAGE 13
074 U020200 0
074 V010200 12.05
074 V020200 0.00
074 W000200 0.0000
074 X000200 102
074 Y000200 0
075 A000200 0
075 B000200 72259
076 000200 0.00
008 A000301 REPUBLIC NATIONAL BANK OF NEW YORK
008 B000301 A
008 C000301 801-000000
008 D010301 NEW YORK
008 D020301 NY
008 D030301 10018
008 A000302 MFS ASSET MANAGEMENT, INC
008 B000302 S
008 C000302 801-000000
008 D010302 BOSTON
008 D020302 MA
008 D030302 02111
018 000300 Y
019 A000300 Y
019 B000300 3
019 C000300 REPUBADFDT
028 A010300 0
028 A020300 0
028 A030300 0
028 A040300 0
028 B010300 0
028 B020300 0
028 B030300 0
028 B040300 0
028 C010300 0
028 C020300 0
028 C030300 0
028 C040300 0
028 D010300 0
028 D020300 0
028 D030300 0
028 D040300 0
028 E010300 44474
028 E020300 0
028 E030300 0
028 E040300 395
028 F010300 46902
028 F020300 0
028 F030300 0
028 F040300 521
028 G010300 91376
028 G020300 0
<PAGE> PAGE 14
028 G030300 0
028 G040300 916
028 H000300 0
042 A000300 0
042 B000300 0
042 C000300 0
042 D000300 0
042 E000300 0
042 F000300 0
042 G000300 0
042 H000300 0
043 000300 0
044 000300 0
045 000300 Y
046 000300 Y
047 000300 Y
048 000300 0.000
048 A010300 50000
048 A020300 0.750
048 B010300 0
048 B020300 0.000
048 C010300 0
048 C020300 0.000
048 D010300 0
048 D020300 0.000
048 E010300 0
048 E020300 0.000
048 F010300 0
048 F020300 0.000
048 G010300 0
048 G020300 0.000
048 H010300 0
048 H020300 0.000
048 I010300 0
048 I020300 0.000
048 J010300 0
048 J020300 0.000
048 K010300 50000
048 K020300 0.600
049 000300 N
050 000300 N
051 000300 N
052 000300 Y
053 A000300 Y
053 B000300 Y
054 A000300 Y
054 B000300 N
054 C000300 N
054 D000300 N
054 E000300 N
054 F000300 N
<PAGE> PAGE 15
054 G000300 N
054 H000300 Y
054 I000300 N
054 J000300 Y
054 K000300 N
054 L000300 N
054 M000300 Y
054 N000300 N
054 O000300 N
055 A000300 N
055 B000300 N
056 000300 Y
057 000300 N
058 A000300 N
059 000300 Y
060 A000300 Y
060 B000300 Y
061 000300 1000
062 A000300 N
062 B000300 0.0
062 C000300 0.0
062 D000300 0.0
062 E000300 0.0
062 F000300 0.0
062 G000300 0.0
062 H000300 0.0
062 I000300 0.0
062 J000300 0.0
062 K000300 0.0
062 L000300 0.0
062 M000300 0.0
062 N000300 0.0
062 O000300 0.0
062 P000300 0.0
062 Q000300 0.0
062 R000300 0.0
066 A000300 Y
066 B000300 N
066 C000300 Y
066 D000300 N
066 E000300 N
066 F000300 N
066 G000300 N
067 000300 N
068 A000300 N
068 B000300 N
069 000300 N
070 A010300 Y
070 A020300 N
070 B010300 Y
070 B020300 N
<PAGE> PAGE 16
070 C010300 N
070 C020300 N
070 D010300 Y
070 D020300 N
070 E010300 N
070 E020300 N
070 F010300 Y
070 F020300 N
070 G010300 N
070 G020300 N
070 H010300 Y
070 H020300 N
070 I010300 N
070 I020300 N
070 J010300 Y
070 J020300 N
070 K010300 Y
070 K020300 N
070 L010300 Y
070 L020300 N
070 M010300 Y
070 M020300 N
070 N010300 Y
070 N020300 N
070 O010300 Y
070 O020300 N
070 P010300 N
070 P020300 N
070 Q010300 N
070 Q020300 N
070 R010300 N
070 R020300 N
071 A000300 0
071 B000300 0
071 C000300 0
071 D000300 0
072 A000300 12
072 B000300 49
072 C000300 6
072 D000300 0
072 E000300 0
072 F000300 0
072 G000300 4
072 H000300 0
072 I000300 0
072 J000300 0
072 K000300 0
072 L000300 0
072 M000300 0
072 N000300 0
072 O000300 0
<PAGE> PAGE 17
072 P000300 0
072 Q000300 2
072 R000300 8
072 S000300 3
072 T000300 0
072 U000300 0
072 V000300 0
072 W000300 64
072 X000300 81
072 Y000300 2
072 Z000300 -24
072AA000300 260
072BB000300 0
072CC010300 2146
072CC020300 0
072DD010300 0
072DD020300 0
072EE000300 0
073 A010300 0.0000
073 A020300 0.0000
073 B000300 0.0000
073 C000300 0.0000
074 A000300 0
074 B000300 0
074 C000300 0
074 D000300 0
074 E000300 0
074 F000300 0
074 G000300 0
074 H000300 0
074 I000300 83931
074 J000300 0
074 K000300 0
074 L000300 0
074 M000300 9448
074 N000300 93379
074 O000300 0
074 P000300 0
074 Q000300 0
074 R010300 0
074 R020300 0
074 R030300 0
074 R040300 537
074 S000300 0
074 T000300 92842
074 U010300 8733
074 U020300 0
074 V010300 10.63
074 V020300 0.00
074 W000300 0.0000
074 X000300 93
<PAGE> PAGE 18
074 Y000300 0
075 A000300 0
075 B000300 48907
076 000300 0.00
SIGNATURE JOHN SEIBERT
TITLE SUPERVISOR
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000798290
<NAME> THE REPUBLIC FUNDS
<SERIES>
<NUMBER> 01
<NAME> RAFT FIXED INCOME FUND
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> OCT-31-1996
<PERIOD-START> NOV-01-1995
<PERIOD-END> OCT-31-1996
<INVESTMENTS-AT-COST> 42447143
<INVESTMENTS-AT-VALUE> 42447143
<RECEIVABLES> 0
<ASSETS-OTHER> 13380
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 42460523
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 36610
<TOTAL-LIABILITIES> 36610
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 41711691
<SHARES-COMMON-STOCK> 3976847
<SHARES-COMMON-PRIOR> 3778428
<ACCUMULATED-NII-CURRENT> 156610
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 77742
<ACCUM-APPREC-OR-DEPREC> 633354
<NET-ASSETS> 42423913
<DIVIDEND-INCOME> 0
<INTEREST-INCOME> 2272471
<OTHER-INCOME> (239143)
<EXPENSES-NET> 58290
<NET-INVESTMENT-INCOME> 1975038
<REALIZED-GAINS-CURRENT> 105442
<APPREC-INCREASE-CURRENT> 294621
<NET-CHANGE-FROM-OPS> 2375101
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 2012563
<DISTRIBUTIONS-OF-GAINS> 984386
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 1606387
<NUMBER-OF-SHARES-REDEEMED> 266552
<SHARES-REINVESTED> 252379
<NET-CHANGE-IN-ASSETS> 16295906
<ACCUMULATED-NII-PRIOR> 37525
<ACCUMULATED-GAINS-PRIOR> 148444
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 140493
<AVERAGE-NET-ASSETS> 13533327
<PER-SHARE-NAV-BEGIN> 10.96
<PER-SHARE-NII> .59
<PER-SHARE-GAIN-APPREC> .08
<PER-SHARE-DIVIDEND> .59
<PER-SHARE-DISTRIBUTIONS> .37
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.67
<EXPENSE-RATIO> .83
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001010296
<NAME> RAFT INTERNATIONAL EQUITY FUND
<SERIES>
<NUMBER> 02
<NAME> RAFT INTERNATIONAL EQUITY FUND
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> OCT-31-1996
<PERIOD-START> NOV-01-1995
<PERIOD-END> OCT-31-1996
<INVESTMENTS-AT-COST> 97172124
<INVESTMENTS-AT-VALUE> 97172124
<RECEIVABLES> 110667
<ASSETS-OTHER> 6401
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 97289192
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 312023
<TOTAL-LIABILITIES> 312023
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 88000402
<SHARES-COMMON-STOCK> 8046448
<SHARES-COMMON-PRIOR> 6789373
<ACCUMULATED-NII-CURRENT> 544232
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 1346880
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 7085655
<NET-ASSETS> 96977169
<DIVIDEND-INCOME> 1211870
<INTEREST-INCOME> 304393
<OTHER-INCOME> (602504)
<EXPENSES-NET> 196391
<NET-INVESTMENT-INCOME> 717368
<REALIZED-GAINS-CURRENT> 1941290
<APPREC-INCREASE-CURRENT> 5449722
<NET-CHANGE-FROM-OPS> 8108380
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 790956
<DISTRIBUTIONS-OF-GAINS> 31193
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 5181883
<NUMBER-OF-SHARES-REDEEMED> 375943
<SHARES-REINVESTED> 68777
<NET-CHANGE-IN-ASSETS> 62733140
<ACCUMULATED-NII-PRIOR> 65437
<ACCUMULATED-GAINS-PRIOR> 491504
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 216523
<AVERAGE-NET-ASSETS> 72258602
<PER-SHARE-NAV-BEGIN> 10.80
<PER-SHARE-NII> .11
<PER-SHARE-GAIN-APPREC> 1.31
<PER-SHARE-DIVIDEND> .16
<PER-SHARE-DISTRIBUTIONS> .01
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 12.05
<EXPENSE-RATIO> 1.11
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001010296
<NAME> RAFT SMALL CAP EQUITY FUND
<SERIES>
<NUMBER> 03
<NAME> RAFT SMALL CAP EQUITY FUND
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> OCT-31-1996
<PERIOD-START> NOV-01-1996
<PERIOD-END> OCT-31-1996
<INVESTMENTS-AT-COST> 83931180
<INVESTMENTS-AT-VALUE> 83931180
<RECEIVABLES> 9421100
<ASSETS-OTHER> 26991
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 93379271
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 537244
<TOTAL-LIABILITIES> 537244
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 90479155
<SHARES-COMMON-STOCK> 8732842
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 217095
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 2145777
<NET-ASSETS> 92842027
<DIVIDEND-INCOME> 6056
<INTEREST-INCOME> 48757
<OTHER-INCOME> (62789)
<EXPENSES-NET> 16009
<NET-INVESTMENT-INCOME> (23985)
<REALIZED-GAINS-CURRENT> 260260
<APPREC-INCREASE-CURRENT> 2145777
<NET-CHANGE-FROM-OPS> 2382052
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 8820593
<NUMBER-OF-SHARES-REDEEMED> 87751
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 92841927
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 0
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 18769
<AVERAGE-NET-ASSETS> 48906921
<PER-SHARE-NAV-BEGIN> 10.00
<PER-SHARE-NII> 0
<PER-SHARE-GAIN-APPREC> .63
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 10.63
<EXPENSE-RATIO> .91
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
The Board of Trustees
Republic Advisor Funds Trust:
In planning and performing our audit of the financial
statements of Republic Fixed Income Fund, a portfolio
of Republic Advisor Funds Trust, for the year ended
October 31, 1996, we considered its internal control
structure, including procedures for safeguarding
securities, in order to determine our auditing procedures
for the purpose of expressing our opinion on the financial
statements and to comply with the requirements of
Form N-SAR, not to provide assurance on the internal
control structure.
The management of Republic Fixed Income Fund is
responsible for establishing and maintaining an internal
control structure. In fulfilling this responsibility,
estimates and judgments by management are required to
assess the expected benefit and related costs of internal
control structure policies and procedures. Two of the
objectives of an internal control structure are to provide
management with reasonable, but not absolute, assurance
that assets are safeguarded against loss from unauthorized
use or disposition and that transactions are executed in
accordance with management's authorization and recorded
properly to permit preparation of financial statements in
conformity with generally accepted accounting principles.
Because of inherent limitations in any internal control
structure, errors or irregularities may occur and not be
detected. Also, projection of any evaluation of the structure
to future periods is subject to the risks that it may become
inadequate because of changes in conditions or that the
effectiveness of the design and operation may deteriorate.
Our consideration of the internal control structure would
not necessarily disclose all matters in the internal control
structure that might be material weaknesses under
standards established by the American Institute of Certified
Public Accountants. A material weakness is a condition in
which the design or operation of the specific internal
control structure elements does not reduce to a relatively
low level the risk that errors or irregularities in amounts that
would be material in relation to the financial statements being
audited may occur and not be detected within a timely
period by employees in the normal course of performing
their assigned functions. However, we noted no matters
involving the internal control structure, including procedures
for safeguarding securities, that we consider to be material
weaknesses as defined above as of October 31, 1996.
This report is intended solely for the information and
use of management and the Securities and Exchange
Commission.
KPMG Peat Marwick LLP
December 23, 1996
The Board of Trustees
Republic Advisor Funds Trust:
In planning and performing our audit of the financial
statements of Republic International Equity Fund, a
portfolio of Republic Advisor Funds Trust, for the year
ended October 31, 1996, we considered its internal
control structure, including procedures for safeguarding
securities, in order to determine our auditing procedures
for the purpose of expressing our opinion on the financial
statements and to comply with the requirements of Form
N-SAR, not to provide assurance on the internal control
structure.
The management of Republic International Equity Fund
is responsible for establishing and maintaining an internal
control structure. In fulfilling this responsibility, estimates
and judgments by management are required to assess the
expected benefit and related costs of internal control
structure policies and procedures. Two of the objectives
of an internal control structure are to provide management
with reasonable, but not absolute, assurance that assets
are safeguarded against loss from unauthorized use or
disposition and that transactions are executed in accordance
with management's authorization and recorded properly to
permit preparation of financial statements in conformity
with generally accepted accounting principles.
Because of inherent limitations in any internal control
structure, errors or irregularities may occur and not be detected.
Also, projection of any evaluation of the structure to future
periods is subject to the risks that it may become inadequate
because of changes in conditions or that the effectiveness of
the design and operation may deteriorate.
Our consideration of the internal control structure would
not necessarily disclose all matters in the internal control
structure that might be material weaknesses under standards
established by the American Institute of Certified Public
Accountants. A material weakness is a condition in which
the design or operation of the specific internal control
structure elements does not reduce to a relatively low level
the risk that errors or irregularities in amounts that would be
material in relation to the financial statements being audited
may occur and not be detected within a timely period by
employees in the normal course of performing their assigned
functions. However, we noted no matters involving the
internal control structure, including procedures for safeguarding
securities, that we consider to be material weaknesses as
defined above as of October 31, 1996.
This report is intended solely for the information and
use of management and the Securities and Exchange
Commission.
KPMG Peat Marwick LLP
December 23, 1996
The Board of Trustees
Republic Advisor Funds Trust:
In planning and performing our audit of the financial
statements of Republic Fixed Income Fund, a portfolio of
Republic Advisor Funds Trust, for the year ended October
31, 1996, we considered its internal control structure,
including procedures for safeguarding securities, in order
to determine our auditing procedures for the purpose of
expressing our opinion on the financial statements and
to comply with the requirements of Form N-SAR, not to
provide assurance on the internal control structure.
The management of Republic Fixed Income Fund is
responsible for establishing and maintaining an internal
control structure. In fulfilling this responsibility, estimates
and judgments by management are required to assess the
expected benefit and related costs of internal control
structure policies and procedures. Two of the objectives
of an internal control structure are to provide management
with reasonable, but not absolute, assurance that assets
are safeguarded against loss from unauthorized use or
disposition and that transactions are executed in
accordance with management's authorization and recorded
properly to permit preparation of financial statements in
conformity with generally accepted accounting principles.
Because of inherent limitations in any internal control
structure, errors or irregularities may occur and not be
detected. Also, projection of any evaluation of the structure
to future periods is subject to the risks that it may become
inadequate because of changes in conditions or that the
effectiveness of the design and operation may deteriorate.
Our consideration of the internal control structure would not
necessarily disclose all matters in the internal control structure
that might be material weaknesses under standards established
by the American Institute of Certified Public Accountants.
A material weakness is a condition in which the design or
operation of the specific internal control structure elements
does not reduce to a relatively low level the risk that errors
or irregularities in amounts that would be material in relation
to the financial statements being audited may occur and not
be detected within a timely period by employees in the normal
course of performing their assigned functions. However,
we noted no matters involving the internal control structure,
including procedures for safeguarding securities, that we
consider to be material weaknesses as defined above as of
October 31, 1996.
This report is intended solely for the information and use
of management and the Securities and Exchange Commission.
KPMG Peat Marwick LLP
December 23, 1996