EN POINTE TECHNOLOGIES INC
10-Q, 1996-08-13
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: REPUBLIC ADVISOR FUNDS TRUST, 497, 1996-08-13
Next: PHYSIOMETRIX INC, 10-Q, 1996-08-13



<PAGE>




- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                    FORM 10-Q



/X/  QUARTERLY REPORT PURSUANT TO SECTION 12 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the quarterly period ended June 30, 1996

                                       OR

/ /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from _____________  to ______________

Commission File Number 0-28052


                           EN POINTE TECHNOLOGIES, INC
             (Exact name of registrant as specified in its charter)

State or other jurisdiction of                             I.R.S. Employer I. D.
incorporation or organization:  Delaware                   Number:  75-2467002

5245 Pacific Concourse Drive, Suite 200
Los Angeles, California                                            90045
(Address of principal executive offices)                        (ZIP CODE)


Registrant's telephone number, including area code:  (310) 725-5200


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days:  YES    X    NO ___



As of August 9, 1996 5,607,500 shares of Common Stock of the Registrant were
issued and outstanding.

<PAGE>

INDEX

EN POINTE TECHNOLOGIES, INC.





PART I    FINANCIAL INFORMATION

Item 1    Financial Statements

          Condensed Balance Sheets - June 30, 1996 and September 30, 1995

          Condensed Statements of Operations - Three and nine months ended
          June 30, 1996 and 1995

          Condensed Statements of Cash Flows - Nine months ended June 30, 1996
          and 1995

          Notes to Condensed Financial Statements - June 30, 1996

Item 2    Management's Discussion and Analysis of Financial Condition and
          Results of Operations

PART II   OTHER INFORMATION

Item 1    Legal Proceedings

Item 6    Exhibits and Reports on Form 8-K

SIGNATURES

<PAGE>

EN POINTE TECHNOLOGIES, INC.
CONDENSED BALANCE SHEETS



<TABLE>
<CAPTION>

                                                                        June 30,                    September 30,
                                                                          1996                          1995
                                                                   ------------------            ------------------
                                                                       (Unaudited)
                                                         ASSETS:
<S>                                                                <C>                           <C>
Current assets:
     Cash                                                          $          734,830            $          290,181
     Restricted cash                                                        1,761,000                     1,116,000
     Accounts and other receivables, net of allowances
     for returns and doubtful accounts of $961,613 and
     $511,613, respectively                                                47,534,819                    31,928,669
     Inventories                                                            2,490,300                     1,631,709
     Deferred tax asset                                                       239,945                       239,945
     Prepaid expenses and other current assets                                507,216                       306,869
                                                                   ------------------            ------------------
        Total current assets                                               53,268,110                    35,513,373

Property and equipment, net of accumulated
     depreciation                                                           2,291,931                     1,278,895

                                                                   ------------------            ------------------
        Total assets                                               $       55,560,041            $       36,792,268
                                                                   ------------------            ------------------
                                                                   ------------------            ------------------

                     LIABILITIES AND STOCKHOLDERS' EQUITY:
Current liabilities:
     Notes payable - stockholder                                   $               --            $          150,000
     Current portion of notes payable                                              --                     1,579,471
     Borrowings under lines of credit                                      29,722,394                    27,472,952
     Accounts payable                                                       2,309,690                     1,097,173
     Accrued liabilities                                                    2,213,316                     2,314,870
     Other current liabilities                                              1,536,232                       612,988
                                                                   ------------------            ------------------
        Total current liabilities                                          35,781,632                    33,227,454

     Notes payable - allied distributors                                           --                     1,733,186
     Litigation settlement                                                    373,304                            --
                                                                   ------------------            ------------------
        Total liabilities                                                  36,154,936                    34,960,640

Stockholders' equity:
     Common stock                                                               5,600                         3,350
     Additional paid-in capital                                            16,686,503                       958,770
     Retained earnings                                                      2,713,002                       869,508

                                                                   ------------------            ------------------
     Total stockholders' equity:                                           19,405,105                     1,831,628

                                                                   ------------------            ------------------
     Total liabilities and stockholders' equity                    $       55,560,041            $       36,792,268
                                                                   ------------------            ------------------
                                                                   ------------------            ------------------
</TABLE>



                  See Notes to Condensed Financial Statements

                                        3

<PAGE>

EN POINTE TECHNOLOGIES, INC.
CONDENSED STATEMENTS OF OPERATIONS
(UNAUDITED)



<TABLE>
<CAPTION>

                                                           Three months ended                       Nine months ended
                                                                June 30,                                June 30,
                                                   ----------------------------------      ----------------------------------
                                                        1996                1995                1996                1995
                                                   --------------      --------------      --------------      --------------
<S>                                                <C>                 <C>                 <C>                 <C>
     Net sales                                     $   88,937,516      $   56,851,999      $  245,846,428      $  142,432,318
     Cost of sales                                     81,465,113          52,426,793         225,674,019         130,956,687
                                                   --------------      --------------      --------------      --------------
        Gross profit                                    7,472,403           4,425,206          20,172,409          11,475,631

     Selling and marketing expenses                     4,032,411           2,415,919          10,636,518           6,571,151
     General and administrative expenses                1,729,527             992,356           3,733,703           2,682,730
     Litigation defense and settlement, net               576,548              42,724           1,168,755             199,544
                                                   --------------      --------------      --------------      --------------
        Operating income                                1,133,917             974,207           4,633,433           2,022,206

     Interest expense                                     349,923             461,086           1,490,977           1,300,450
     Other income, net                                    (32,913)            (19,527)            (81,951)            (45,713)
                                                   --------------      --------------      --------------      --------------
        Income before income taxes                        816,907             532,648           3,224,407             767,469

     Provision for income taxes                           357,960             218,515           1,380,914             314,848
                                                   --------------      --------------      --------------      --------------
        Net income                                    $   458,947         $   314,133       $   1,843,493         $   452,621
                                                   --------------      --------------      --------------      --------------
                                                   --------------      --------------      --------------      --------------
           Net income per share, primary
                  and fully diluted                      $   0.10            $   0.09            $   0.48            $   0.13
                                                   --------------      --------------      --------------      --------------
                                                   --------------      --------------      --------------      --------------


        Weighted average shares outstanding             4,755,668           3,391,493           3,821,850           3,391,493
                                                   --------------      --------------      --------------      --------------
                                                   --------------      --------------      --------------      --------------
</TABLE>




                   See Notes to Condensed Financial Statements

                                        4

<PAGE>

EN POINTE TECHNOLOGIES, INC.
CONDENSED STATEMENTS OF CASH FLOWS
(UNAUDITED)




                                                        Nine months ended
                                                            June 30,
                                                  ------------------------------
                                                      1996              1995
                                                  ------------      ------------
     Net cash used by operating activities     $   (12,671,541) $   (11,373,433)


     Cash used by investing activities:

     EPIC system software development                 (396,174)        (141,665)
     Purchase of property and equipment             (1,004,404)        (395,230)
                                                  ------------      ------------
        Net cash used by investing activities       (1,400,578)        (536,896)


     Cash provided by financing activities:

     Book overdraft                                         --         (126,761)
     Net borrowings under lines of credit            2,249,442       11,528,328
     Stockholder loans                                      --          537,923
     Payment on notes payable to stockholders         (150,000)              --
     Payment on notes payable                       (3,312,657)              --
     Proceeds from public offering                  15,729,983               --
                                                  ------------      ------------
        Net cash provided by financing activities   14,516,768       11,939,490


     Increase (decrease) in cash                 $     444,649     $     29,161
                                                  ------------      ------------
                                                  ------------      ------------
     Supplemental disclosures of cash flow
     information:
     Interest paid                               $   1,527,788     $  1,287,224
                                                  ------------      ------------
                                                  ------------      ------------
     Income taxes paid                           $   2,310,380     $     59,311
                                                  ------------      ------------
                                                  ------------      ------------



















                  See Notes to Condensed Financial Statements

                                        5

<PAGE>

EN POINTE TECHNOLOGIES, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)


Note 1 - Basis of Presentation and General Information

The accompanying unaudited financial statements of En Pointe Technologies, Inc.
(the "Company" or "En Pointe") have been prepared in accordance with generally
accepted accounting principles for interim financial information and
with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X.
Accordingly, they do not include all of the information and footnotes required
by generally accepted accounting principles for complete financial statements.
In the opinion of management, all adjustments (consisting of normal recurring
accruals) considered necessary for a fair presentation have been included.
Operating results for the three and nine months ended June 30, 1996 are not
necessarily indicative of the results that may be expected for the year ended
September 30, 1996.  For further information, refer to the financial statements
and footnotes thereto included in the Company's Initial Public Offering
Prospectus, dated May 8, 1996.

Note 2 - Sale of Equity Securities

On May 8, 1996 the Company successfully completed its Initial Public Offering 
(IPO) of 2,250,000 shares.  Proceeds from the IPO were used principally to 
pay off notes payable to allied distributors  and to reduce the balance 
outstanding under the IBM Credit Corporation line of credit.

Note 3 - Stock Options

The Company has a qualified (Incentive Stock Option Plan) and non-qualified
stock option plan which provides that options for a maximum of 360,000 shares of
common stock may be granted to directors, officers, and key employees over a
period not to exceed ten years.  The qualified stock options are exercisable at
fair market value at the date of grant and the non-qualified stock options are
exercisable at 80% of the fair market value at the date of grant.
<TABLE>
<CAPTION>

                                                                         Stock Options
                                                         -----------------------------------------------

                                                                                                 Total                Price
                                                                             Non               Exercise               Range
                                                           Incentive      Incentive              Value              Per Share
                                                         -------------  -------------       -------------          -----------
<S>                                                      <C>            <C>                 <C>                    <C>
Granted, May 13, 1996                                          104,000        170,000          $1,920,000          $8.00-$6.40
Exercised                                                           --             --                  --
Canceled                                                        (7,000)            --             (56,000)            $8.00
                                                          -------------  ------------       -------------
Outstanding at June 30, 1996                                    97,000        170,000          $1,864,000          $8.00-$6.40
                                                         -------------  -------------       -------------
                                                         -------------  -------------       -------------
</TABLE>

Note 4 - Employee Stock Plan

The Company also has an Employee Stock Purchase Plan (the "Plan") under which
there remains authorized and available for sale to employees an aggregate of
250,000 shares of the Company's common stock.  The Plan, which is intended to
qualify under Section 423 of the Code, permits eligible employees to purchase
common stock, subject to certain limitations, up to 20% of compensation.
Purchases of stock under the Plan are made twice annually from amounts withheld
from payroll at 85% of the lower of the fair market value of the common stock at
the beginning or end of the six month offering period.  Assuming the initial
public offering price of $8,  when the Plan commenced, to be lower than the
price at the end of the offering period, the Company estimates that
approximately 84,000 shares of stock will be purchased on October 31, 1996 at
$6.80 per share.












                                        6

<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The following table sets forth certain financial data as a percentage of net
sales for the periods indicated:

<TABLE>
<CAPTION>

                                                        Three Months Ended             Nine Months Ended
                                                              June 30                       June 30
                                                  -------------------------------------------------------
                                                     1996           1995           1996           1995
                                                  ----------     ----------     ----------     ----------
<S>                                               <C>            <C>            <C>            <C>
Net sales. . . . . . . . . . . . . . . . . . . . .     100.0 %        100.0 %        100.0 %        100.0 %
Cost of sales. . . . . . . . . . . . . . . . . . .      91.6           92.2           91.8           91.9
                                                  ----------     ----------     ----------     ----------
     Gross profit. . . . . . . . . . . . . . . . .       8.4            7.8            8.2            8.1
Selling and marketing expenses . . . . . . . . . .       4.6            4.3            4.3            4.7
General and administrative expenses. . . . . . . .       1.9            1.7            1.5            1.9
Litigation defense . . . . . . . . . . . . . . . .       0.6            0.1            0.5            0.1
                                                  ----------     ----------     ----------     ----------
     Operating income. . . . . . . . . . . . . . .       1.3            1.7            1.9            1.4
Interest expense . . . . . . . . . . . . . . . . .       0.4            0.8            0.6            0.9
Other income, net. . . . . . . . . . . . . . . . .       0.0            0.0            0.0            0.0
                                                  ----------     ----------     ----------     ----------
     Income before income taxes. . . . . . . . . .       0.9            0.9            1.3            0.5
Provision for income taxes . . . . . . . . . . . .       0.4            0.5            0.7            0.3
                                                  ----------     ----------     ----------     ----------
     Net income. . . . . . . . . . . . . . . . . .       0.5 %          0.4 %          0.6 %          0.2 %
                                                  ----------     ----------     ----------     ----------
                                                  ----------     ----------     ----------     ----------
</TABLE>


COMPARISON OF THE QUARTER AND NINE MONTHS ENDED JUNE 30, 1996 AND 1995

All comparisons within the following discussion are related to the same period
of the previous year.

Net sales.   Revenues for the quarter and nine months ended June 30, 1996 were
$88.9 and $245.8 million, an increase of $32.1 million (56.4%) and $103.4
million (72.6%) respectively over prior periods.  Of the $32.1 million
increase for the quarter, $11.8 million was attributable to sales related to the
IBM contract, $8.2 was attributable to sales from the Texas branch office, with
the remaining $12.1 million due to an overall increase in sales to new and
existing customers.

Gross profit.   Gross profit as a percentage of sales increased from 7.8% to
8.4% for the three-month period and increased from 8.1% to 8.2% for the nine
month period.  The quarterly increase was attributable to improved purchasing
terms.

Selling and marketing expenses.  Selling and marketing expenses for the quarter
ended June 30, 1996 were $4.0 million, an increase of $1.7 million, or 66.9%,
compared to the $2.4 million for the prior year's quarter, primarily as a result
of increased variable sales costs as a result of increased sales volume.  As a
percentage of sales, selling and marketing expenses increased only marginally
from 4.2% to 4.5% for the quarter ended June 30, 1996 due to fixed costs
being spread over a higher volume of sales.

General and administrative expenses.  General and administrative expenses for
the quarter ended June 30, 1996 were $1.7 million, an increase of $0.7 million,
or 74.3%, compared to $1.0 million for the quarter ended June 30, 1995,
primarily as a result of increased staff and other administrative functions
necessary to support the increase in sales volume.  The marginal increase in
general and administrative expenses as a percentage of sales was due to
fixed costs being spread over a higher volume of sales.

Litigation defense and settlement, net.  Legal defense and net settlement
related to the Lam litigation was $0.6 million for the quarter ended  June 30,
1996, an increase of $0.5 million, or 1,249.5%, compared to the $0.1 million for
the quarter ended June 30, 1995, due to the increase in legal activity leading
to the settlement of the case in April 1996. Netted in the $0.6 million amount
is a $0.7 million advance deposit from an insurance claim that is in litigation.
See Part II, legal proceedings section for a full description of the matter.

Interest expense.  Interest expense for the quarter ended June 30, 1996 was $0.3
million, a decrease of $0.2 million, or 24.1%, compared to $0.5 million for the
quarter ended June 30, 1995.  The decrease in interest expense was primarily due
to the payoff of debt and credit lines from the proceeds of the public offering.

Net income.  Net income  for the quarter ended June 30, 1996 was $0.5 million,
an increase of $0.2 million, or 46.1%, compared to $0.3 million for the quarter
ended June 30, 1995.  Net income increased primarily as a result of the increase
in sales and a decline in operating expenses as a percentage of sales due to the
fixed expenses being spread over a higher volume of sales.



                                        7

<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

Operating activities used cash totaling $12.7 million during the nine months
ended June 30, 1996.  Net cash used in operating activities has been significant
due to the working capital requirements resulting from the rapid growth of the
Company and, more specifically, the financing of increasing accounts receivable
balances that are a direct result of increased sales. Restricted cash,
representing amounts on deposit with financial institutions pursuant to certain
credit arrangements, increased $.6 million  for the nine months ended June 30,
1996, due to lender requirements corresponding to increases in the amount of
credit made available to the Company.  Accounts and other receivables increased
$15.6 million and inventories increased $.9 million as of  June 30, 1996.
Increases in accounts and other receivables and inventories were the result of
sales growth.

Investing activities used cash totaling $1.4 million during the nine months
ended June 30, 1996. The investing activities primarily related to the
acquisition of additional furniture and equipment ($1.0 million) and the
completion of the quote module portion of the EPIC software system ($.4
million).  The quote module was completed on June 1, 1996 at a cost of $0.6
million and will be amortized over three years.

Financing activities provided net cash totaling $14.5 million during the nine
months ended June 30, 1996.  The primary source of cash was from the public
offering ($15.7 million) and secondarily from net borrowings under lines of
credit ($2.2 million, net of $11.4 million payment after completion of the
public offering) which have been used primarily to finance accounts receivable.
Outstanding notes payable to allied distributors were paid in full ($3.3
million) from proceeds from the public offering. The Company's accounts
receivable balance at June 30, 1996 and September 30, 1995 was $47.5 and $31.9
million. The number of days' sales outstanding in accounts receivable was 53 and
56 days as of June 30, 1996 and September 30, 1995, respectively. The reduction
in days' sales outstanding was a result of increased focus on collection
activities and the adoption of financial incentives offered to sales and support
personnel for prompt collection of accounts receivable.

As of June 30, 1996, the Company had approximately $0.7 million in cash, $1.8
million in restricted cash, and $17.5 million in working capital. The Company
has several revolving credit facilities collateralized by accounts receivable
and all other assets of the Company, including a $40 million line with IBM
Credit Corporation ("IBM Credit"). As of June 30, 1996, such lines of credit
provided for maximum aggregate borrowings of approximately $48 million, of which
$29.7 million was outstanding. Because the lines of credit are primarily
collateralized by accounts receivable, the available credit and credit limit are
dependent upon the amount of accounts receivable at any given point in time.

Outstanding borrowings on the lines of credit bear interest at prime plus 1%.
The lines of credit are automatically renewable on an annual basis unless
notification of an election not to renew is made by either the Company or
creditor on or prior to the annual renewal date. Borrowings are collateralized
by substantially all of the Company's assets. In addition, the lines of credit
contain certain financing and operating covenants relating to net worth,
liquidity, profitability, repurchase of indebtedness and prohibition on payment
of dividends.
























                                        8

<PAGE>

PART II.  OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS

     In April 1996 the Company, Bob Din and Naureen Din entered into a
     settlement agreement with a former employee of the Company, pursuant to
     which the former employee has released the Company from any and all claims
     with respect to the Company's use of  certain computerized information
     system software originally developed by the former employee prior to his
     employment with the Company (the "Settlement Agreement").  As consideration
     for entering into the Settlement Agreement, the Company has agreed to pay
     the former employee installment payments of cash and stock which have the
     equivalent present value of $1.1 million.  Legal fees incurred in
     connection with the Settlement Agreement and related litigation were
     expensed as incurred by the Company.

     The Company has filed suit against its insurance carrier in order to recoup
     both legal costs incurred by the Company in connection with its defense of
     the foregoing litigation as well as for amounts paid to the former employee
     pursuant to the settlement.  Although the Company has prevailed in a
     summary judgment motion against its insurance carrier, in which the court
     held that such insurance carrier had a duty to defend the Company in
     connection with the aforementioned litigation and that the insurance
     carrier breached such duty, there can be no assurance that the Company will
     prevail in its action to recover such fees.  However, the insurance carrier
     has made an advance payment of $750,000 (with reservation of appeal rights)
     to apply toward recovery of undisputed legal costs incurred in connection
     with the foregoing litigation. The Company believes based on the advice of
     its counsel that the probability of this advance payment being refunded is
     remote.

     While the Company, and its counsel, believe it will prevail in its action
     against its insurance carrier, in the event the Company is unable to
     recover a significant portion of its defense costs from its insurance
     carrier, the payment of the aforementioned settlement costs and expenses,
     without the recovery offset, would have a material adverse effect on the
     Company's results from operations.

     The Company and the Company's senior management is, and may in the future
     be, involved in other suits and actions incidental to the Company's
     business.  The Company does not believe that the resolution of any of the
     current suits or actions will result in any material adverse effect on the
     financial condition or operations of the Company.

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

     a.   Exhibits

          Exhibit
          Number                             Description
          -------                            -----------
            11      Computation of Earnings Per Common Share

            27      Financial Data Schedule for the quarter ended June 30, 1996

     b.   The Company did not file any reports on Form 8-K during the three
months ended June 30, 1996.























                                        9

<PAGE>

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                         En Pointe Technologies, Inc.
                         ----------------------------
                         (REGISTRANT)



Date: August 9, 1996               By:           /s/ Robert A. Mercer
                                       -----------------------------------------
                                       Robert A. Mercer, Chief Financial Officer
















































                                       10

<PAGE>

<TABLE>
<CAPTION>
En Pointe Technoligies, Inc.            Computation of Earnings per Common Share          Exhibit 11


                                                                              Three Months
                                                                              ------------
                                                                        Primary        Fully Diluted
                                                                        -------        -------------
<S>                                                                   <C>                 <C>
       Beginning balance at 03/31/96                                   3,391,493           3,391,493
     Less: reversal of beginning CSE, dilutive effect                    (34,000)            (34,000)
     New shares issued weighted - see computation below                1,398,174           1,395,346

                                                                      ----------          ----------
       06/30/96 Weighted average shares outstanding>>:                 4,755,667           4,752,839
                                                                      ----------          ----------
                                                                      ----------          ----------

                    Net income                                          $458,947            $458,947
                                                                      ----------          ----------
                                                                      ----------          ----------

                    Net income per share                                   $0.10               $0.10
                                                                      ----------          ----------
                                                                      ----------          ----------


     Public offering 5/8/96                                            2,250,000           2,250,000
     Common Stock Equivalents, dilutive effect - see below               106,183             101,416
                                                                      ----------          ----------
       Total shares to be weighted by time outstanding                 2,356,183           2,351,416

                           Days        Time
     Beginning  Ending  Outstanding  Weighting
     ------------------------------------------
     05/07/96   06/30/96         54
     03/31/96   06/30/96         91     59.34%                            59.34%              59.34%

                                                                      ----------          ----------
     Weighted shares issued for period                                 1,398,174           1,395,346
                                                                      ----------          ----------
                                                                      ----------          ----------


Third Quarter Ended 6/30/96:                                            Primary        Fully Diluted
                                                                        -------        -------------
Proceeds - Non Qualfied       170,000 x $6.40                         $1,088,000          $1,088,000
           Qualified          104,000 x $8                              $832,000            $832,000

Ending Treasury Stock Computation of Stock
 Option Dilutive Effect:
                    Average Price       Last Price
Non Qualified Option
 shares issued                                                           170,000             170,000
Shrs acquired from
 above proceeds         $11.44            $11.13                         (95,097)            (97,798)
Qualified Option
 shares issued                                                           104,000             104,000
Shrs acquired from
 above proceeds         $11.44            $11.13                         (72,721)            (74,787)

                                                                      ----------          ----------
Ending CSE dilutive effect                                               106,183             101,416
                                                                      ----------          ----------
                                                                      ----------          ----------



                                                                               Nine Months
                                                                               -----------
                                                                        Primary        Fully Diluted
                                                                        -------        -------------
       Beginning balance at 03/31/96                                   3,391,493           3,391,493
     Less: reversal of beginning CSE, dilutive effect                    (34,000)            (34,000)
     New shares issued weighted - see computation below                  464,357             463,418

                                                                      ----------          ----------
       06/30/96 Weighted average shares outstanding>>:                 3,821,850           3,820,911
                                                                      ----------          ----------
                                                                      ----------          ----------

                    Net income                                        $1,843,493          $1,843,493
                                                                      ----------          ----------
                                                                      ----------          ----------

                    Net income per share                                   $0.48               $0.48
                                                                      ----------          ----------
                                                                      ----------          ----------


     Public offering 5/8/96                                            2,250,000           2,250,000
     Common Stock Equivalents, dilutive effect - see below               106,183             101,416
                                                                      ----------          ----------
       Total shares to be weighted by time outstanding                 2,356,183           2,351,416
                                                                      ----------          ----------
                                                                      ----------          ----------

                           Days        Time
     Beginning  Ending  Outstanding  Weighting
     -----------------------------------------
     05/07/96  06/30/96          54
     09/30/95  06/30/96         274    19.71%                             19.71%              19.71%

                                                                      ----------          ----------
     Weighted shares issued for period                                   464,357             463,418
                                                                      ----------          ----------
                                                                      ----------          ----------
</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          SEP-30-1996
<PERIOD-START>                             APR-01-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                             735
<SECURITIES>                                         0
<RECEIVABLES>                                   47,396
<ALLOWANCES>                                       962
<INVENTORY>                                      2,490
<CURRENT-ASSETS>                                53,268
<PP&E>                                           3,186
<DEPRECIATION>                                     895
<TOTAL-ASSETS>                                  55,560
<CURRENT-LIABILITIES>                           35,782
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             6
<OTHER-SE>                                      19,400
<TOTAL-LIABILITY-AND-EQUITY>                    55,560
<SALES>                                         88,938
<TOTAL-REVENUES>                                88,938
<CGS>                                           81,465
<TOTAL-COSTS>                                   87,803
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   120
<INTEREST-EXPENSE>                                 350
<INCOME-PRETAX>                                    817
<INCOME-TAX>                                       358
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       459
<EPS-PRIMARY>                                      .10
<EPS-DILUTED>                                      .10
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission