<TABLE> <S> <C>
<PAGE>
<ARTICLE> 5
<RESTATED>
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> SEP-30-2000
<PERIOD-START> OCT-01-1999
<PERIOD-END> DEC-31-1999
<CASH> 5,039
<SECURITIES> 0
<RECEIVABLES> 109,299
<ALLOWANCES> 2,932
<INVENTORY> 10,735
<CURRENT-ASSETS> 125,315
<PP&E> 19,677
<DEPRECIATION> 6,822
<TOTAL-ASSETS> 138,365
<CURRENT-LIABILITIES> 107,063
<BONDS> 0
0
0
<COMMON> 6
<OTHER-SE> 25,758
<TOTAL-LIABILITY-AND-EQUITY> 138,365
<SALES> 136,233
<TOTAL-REVENUES> 136,233
<CGS> 123,126
<TOTAL-COSTS> 142,390
<OTHER-EXPENSES> (577)
<LOSS-PROVISION> 639
<INTEREST-EXPENSE> 595
<INCOME-PRETAX> (6,175)
<INCOME-TAX> (331)
<INCOME-CONTINUING> 0
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (5,844)
<EPS-BASIC> (.96)
<EPS-DILUTED> (.96)
</TABLE>