PROVIDENT FINANCIAL HOLDINGS INC
10-Q, 1999-02-12
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: DBT ONLINE INC, SC 13G/A, 1999-02-12
Next: VIS VIVA CORP, 10QSB/A, 1999-02-12




                                  FORM 10-Q

                        SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

(Mark One)

[X]       QUARTERLY REPORT PERSUANT TO SECTION 13 OR 15(d) OF THE           
          SECURITIES EXCHANGE ACT OF 1934

       For the quarterly period ended.....................December 31, 1998

[ ]       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
          EXCHANGE ACT OF 1934

       For the transition period from _________________ to _________________

                        Commission File Number 0-28304

                       PROVIDENT FINANCIAL HOLDINGS, INC.
                       __________________________________
              (Exact name of registrant as specified in its charter)

   Delaware                                                33-0704889
________________                                        _________________  
   
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                           Identification No.)

             3756 Central Avenue, Riverside, California 92506
             ________________________________________________
           (Address of principal executive offices and Zip code)

                               (909) 686-6060
                               ______________
              (Registrant's telephone number, including area code)
              ____________________________________________________

                             _____________________________
              (Former name, former address and former fiscal year,
                          if changed since last report)

Indicate by check whether the registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

            (1)Yes   X  .  No       .
                   _____      ______

                     APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

    Title of class :                       As of February 12, 1999
    ________________                       _______________________
Common stock, $ 0.01 par value             4,618,485 shares *

* Includes 331,387 shares held by employee stock ownership plan that have not
been released, committed to be released, or allocated to participant accounts;
and 147,928 shares held by management recognition plan which have been
committed to be released and allocated to participant accounts. 

<PAGE>

<PAGE>
                  PROVIDENT FINANCIAL HOLDINGS, INC.
                         Table of Contents

PART 1 - FINANCIAL INFORMATION

ITEM 1 - Financial Statements. The Consolidated Financial Statements of
Provident Financial Holdings, Inc. filed as a part of the report are as
follows :

         Consolidated Statements of Financial Condition
         as of December 31, 1998 and June 30, 1998....................1

         Consolidated Statements of Operations
         for the quarter and six months 
         ended December 31, 1998 and 1997.............................2

         Consolidated Statements of Changes in 
         Stockholders' Equity for the six months
         ended December 31, 1998 and 1997.............................3

         Consolidated Statements of Cash Flows
         for the quarter and six months ended 
         December 31, 1998 and 1997...................................4

         Selected Notes to Consolidated 
         Financial Statements.........................................5-6

ITEM 2 - Management's Discussion and Analysis of Financial Condition and
         Results of Operations

         General......................................................6

         Comparison of Financial Condition
         at December 31, 1998 and June 30, 1998.......................7

         Comparison of Operating Results for the
         quarter and six months ended 
         December 31,1998 and 1997....................................7-15

         Loan Volume Activities.......................................15-16

         Liquidity and Capital Resources .............................17

         Year 2000 Readiness..........................................18

         Supplemental Information.....................................19

PART II - OTHER INFORMATION

         Item 1.  Legal Proceedings...................................19

         Item 2.  Changes in Securities...............................19

         Item 3.  Defaults upon Senior Securities.....................19

         Item 4.  Submission of Matters to 
                  Vote of Stockholders................................19-20

         Item 5.  Other Information...................................20
  
         Item 6.  Exhibits and Reports on Form 8-K....................20

SIGNATURES............................................................20

EXHIBIT 27 - FINANCIAL DATA SCHEDULE..................................21-22

<PAGE>

<PAGE>
                    PROVIDENT FINANCIAL HOLDINGS, INC.
             Consolidated Statements of Financial Condition
                                (Unaudited)
                          Dollars in Thousands
                                    December 31,        June 30,
                                       1998               1998
                                   _____________      ____________
ASSETS
Cash                                   $  19,905        $   20,933 
Overnight deposits                             -             2,500 
Investment securities -
  held to maturity (market 
  value $87,045 and $73,948,
  respectively)                           86,964            74,028 
Investment securities - 
  available for sale at 
  fair market value                        2,901             1,526 
Loans held for investment, net           639,658           620,128 
Loans available for sale, net             91,405            67,248 
Accrued interest receivable                4,681             4,940 
Real estate available for sale, net        4,589             6,922 
Federal Home Loan Bank stock               7,330             6,606 
Premises and equipment, net                8,495             7,429 
Prepaid expenses and other assets          4,313             3,945
                                   _____________      ____________
 
  TOTAL ASSETS                         $ 870,241         $ 816,205 
                                   =============      ============

LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:
Non-interest bearing deposits           $ 12,137          $ 10,768 
Interest bearing deposits                610,139           572,257
                                   _____________      ____________
Total deposits                           622,276           583,025 

Borrowings                               144,110           132,114 
Accounts payable and other
  liabilities                             18,279            14,416
                                   _____________      ____________
TOTAL LIABILITIES                        784,665           729,555 

Preferred stock, $.01 par value;
  (2,000,000 shares authorized;
  none issued and outstanding)
Common stock, $.01 par value; 
  (15,000,000 shares authorized;
  5,125,215 shares issued; 4,618,485 
  and 4,854,125 outstanding at 
  December 31, 1998 and June 30,
   1998, respectively)                        51               51 
Additional paid-in capital                50,973           50,875 
Retained earnings                         50,279           47,090 
Treasury stock at cost (506,730 
and 251,000 shares, respectively)        (10,061)           (5,305)
Unearned stock compensation               (6,519)           (6,654)
Accumulated other 
  comprehensive income                       853               593
                                   _____________      ____________
TOTAL STOCKHOLDERS' EQUITY                85,576            86,650
                                   _____________      ____________
TOTAL LIABILITIES AND 
  STOCKHOLDERS' EQUITY                $  870,241        $  816,205 
                                   _____________      ____________

                                      1

<PAGE>

<PAGE>
                    PROVIDENT FINANCIAL HOLDINGS, INC.
                  Consolidated Statements of Operations
                             (Unaudited)
             Dollars in Thousands, Except Earnings Per Share

                                  Quarter ended          Six Months ended
                                   December 31,           December 31,
                                 1998        1997         1998         1997
                              ____________________     _____________________
Interest income
  Loans receivable, net       $ 13,330    $ 11,365     $ 26,209     $ 22,119
  Investment securities          1,269         816        2,568        1,354
  Interest - bearing deposits      164          29          214          157
                              ________    ________     ________     ________
 
    Total interest income       14,763      12,210       28,991       23,630 

Interest expense
  Savings accounts                 631         361        1,194          673 
  Demand and NOW accounts          936         879        1,916        1,792
  Certificates of deposit        5,366       5,216       10,767       10,260 
  FHLB advances                  1,768         713        3,557          911
                              ________    ________     ________     ________
    Total interest expense       8,701       7,169       17,434       13,636 
                              ________    ________     ________     ________
Net interest income              6,062       5,041       11,557        9,994 

Provision for loan losses          150         450          375          750 
                              ________    ________     ________     ________ 

Net interest income 
  after provision for 
  loan losses                    5,912       4,591       11,182        9,244

Non-interest income
  Loan servicing and 
    other fees                     724         807        1,471        1,607 
  Gain on sale of loans          2,066       1,058        3,614        2,118 
  Other                            478         373          967          819
                              ________    ________     ________     ________

    Total non-interest income    3,268       2,238        6,052        4,544 

Non-interest expenses
  Salaries and 
    employee benefits            3,833       3,069        7,249        5,926 
  Premises and occupancy           522         525        1,043        1,058 
  Telephone                        155          90          300          204 
  Other                          1,884       1,135        3,112        2,066
                              ________    ________     ________     ________

    Total non-interest expense   6,394       4,819        11,704       9,254 

Income before taxes              2,786       2,010         5,530       4,534

Provision for income taxes       1,180         857         2,341       1,914 
                              ________    ________     _________    ________
Net income                    $  1,606    $  1,153     $   3,189    $  2,620
                              ========    =========    =========    ========
    Basic earnings per share    $ 0.39      $ 0.26        $ 0.77      $ 0.59 


    Diluted earnings per share  $ 0.39      $ 0.26       $ 0.76       $ 0.58 

                                      2

<PAGE>

<PAGE>
<TABLE>
                                       PROVIDENT FINANCIAL HOLDINGS, INC.
                                Consolidated Statements of Stockholders' Equity
                                                (Unaudited)
                                  Dollars in Thousands, Except Shares
                         For the Six Months Ended December 31, 1998 and 1997
                                                 
                       Common                                                    Accumulated
                       Stock        Additional                        Unearned       Other
                     ____________    Paid-in    Retained   Treasury     Stock      Comprehensive 
                   Shares    Amount  Capital    Earnings    Stock    Compensation    Income        Total
_________________________________________________________________________________________________________
<S>              <C>        <C>     <C>        <C>        <C>         <C>           <C>        <C>
Balance at 
June 30, 1997    4,920,215  $  51   $ 49,842   $ 42,070   $ (3,291)   $ (3,720)     $  495     $  85,447

Comprehensive 
  income:
 Net income                                       2,620                                            2,620
 Unrealized gain
  on securities
  avail. for 
  sale, net of
  tax of $24.                                                                            35           35
_________________________________________________________________________________________________________

Total 
  comprehensive 
  income                                          2,620                                  35        2,655

Purchase of 
treasury stock    (227,500)                                 (4,597)                               (4,597)

Release of shares 
under stock-
based compensation 
plans                                    134                               136                       270 
_________________________________________________________________________________________________________

Balance at 
December 31,
 1997            4,692,715  $  51   $ 49,976   $ 44,690   $ (7,888)   $ (3,584)     $  530     $  83,775 
=========================================================================================================

</TABLE>

<TABLE>

                          Common                                                   Accumulated  
                         Stock     Additional                         Unearned       Other
                    _______________  Paid-in    Retained  Treasury     Stock       Comprehensive        
                   Shares    Amount  Capital    Earnings    Stock    Compensation    Income      Total
_________________________________________________________________________________________________________
<S>               <C>       <C>     <C>        <C>       <C>         <C>            <C>          <C>
Balance at 
June 30, 1998    4,854,125  $  51   $ 50,875   $ 47,090  $ (5,305)   $ (6,654)      $  593      $ 86,650 

Comprehensive 
  income:
 Net income                                       3,189                                            3,189 
 Unrealized gain
  on securities
  Avail. for sale,
  net of tax 
  of $181.                                                                             260           260 
_________________________________________________________________________________________________________

Total comprehensive 
  income                                          3,189                                260         3,449 
Purchase of 
  treasury stock  (235,640)                                 (4,756)                               (4,756)

Release of shares
  under stock-
  based compensation 
  plans                                   98                               135                       233 
_________________________________________________________________________________________________________

Balance at
  December 31,
  1998           4,618,485  $  51   $ 50,973   $ 50,279  $ (10,061)   $ (6,519      $  853      $ 85,576 
=========================================================================================================
</TABLE>

                                                               3

<PAGE>

<PAGE>
                     PROVIDENT FINANCIAL HOLDINGS, INC.
                    Consolidated Statements of Cash Flow
                             (Unaudited)
                       Dollars in Thousands

                                      Quarter ended          Six Month ended
                                        December 31,           December 31,
                                     1998       1997         1998       1997
                                   ___________________     __________________
Cash flows from 
operating activities
Net Income                         $ 1,606    $ 1,153      $ 3,189    $ 2,620

Adjustments to reconcile
 net income to net
 cash provided by 
 operating activities:
 Depreciation and amortization         227        257          527        510
 Amortization of loan fees            (156)      (189)        (474)      (282)
 Provision for losses                  150        450          375        750
 Provision for losses on 
 real estate                             0          0            0         18
 Gain on sale of loans              (2,065)    (1,058)      (3,614)    (2,118)
 Increase (decrease) in 
 accts payable & other liab.         7,375         77        3,863     (1,027)
 Decrease (increase) 
 in prepaid exp. & other assets     13,743     (3,052)      15,835     (2,847)
 Loans originated for sale        (206,693)  (103,711)    (366,303)  (210,503)
 Proceeds from sale of loans       183,867     99,698      329,817    200,219 
 Stock compensation                    109        140          233        270
                                 __________ __________    _________ __________
 Net cash used for 
 operating activities               (1,837)    (6,235)     (16,552)   (12,390)

Cash flows from financing
 activities:
 Net increase in deposits           20,906     10,832       39,251     25,110
 Repayment - Federal Home
 Loan Bank Adv.                   (174,602)         0     (620,204)         0
 Proceeds - Federal Home 
 Loan Bank Adv.                    174,100     73,785      632,200     85,785
 Treasury stock purchases             (107)    (2,960)      (4,756)    (4,597)
                                 __________ __________    _________ __________

    Net cash provided by
    financing activities            20,297     81,657       46,491    106,298

Cash flows from investing
 activities:
 Net (increase) in
 loans receivable                   (8,206)   (47,915)     (20,354)   (76,068)
 Maturity of invest.
 securities held-to-maturity        35,253      8,836       50,287     30,526
 Purchases of invest.
 securities held-to-maturity       (46,929)   (34,867)     (64,525)   (57,465)
 Purchase of Federal Home
 Loan Bank Stock                       (99)         0         (724)         0 
 Proceeds from disposal of
 real estate                           744        469        3,233      2,711
 Purchases of premises and
 equipment, net                       (553)      (364)      (1,644)      (793)
 Other                                 215         35          260         35 

                                 ___________ __________    _________ _________

    Net cash used for 
    investing activities           (19,575)   (73,806)     (33,467)  (101,054)
                                 __________ __________    _________ __________

    Net decrease in cash
    and cash equivalents            (1,115)     1,616       (3,528)    (7,146)

Cash and cash equivalents
 at beginning of period             21,020     11,349       23,433     20,111
                                 __________ __________    _________ __________

Cash and cash equivalents at
 end of period                    $ 19,905   $ 12,965     $ 19,905   $ 12,965
                                 ========== ==========    ========= ==========

Supplemental Information:
 Cash paid for interest            $ 8,929     $ 7,118   $ 18,167    $ 13,980
 Cash paid for income taxes          1,691       1,555      2,785       2,478
 Real estate acquired in
 settlement of loans                   689       1,067        901       3,592

                                       4

<PAGE>

<PAGE>
                   PROVIDENT FINANCIAL HOLDINGS, INC.
             SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             December 31, 1998

Note 1 : Basis of Presentation

The unaudited consolidated financial statements included herein reflect all
adjustments which are, in the opinion of management, necessary to present a
fair statement of the results for the interim period presented. All such
adjustments are of a normal recurring nature. The balance sheet data at June
30, 1998 is derived from audited financial statements of Provident Financial
Holdings, Inc. (The Company). Certain information and note disclosures
normally included in financial statements prepared in accordance with
generally accepted principles have been omitted pursuant to the rules and
regulations of the Securities and Exchange Commission. It is suggested that
these consolidated financial statements be read in conjunction with the
consolidated financial statements and notes thereto included in the Annual
Report on Form 10-K for the year ended June 30, 1998 (File No. 0-28304) of the
Company. Certain amounts in the prior period's financial statements may have
been reclassified to conform to the current period's presentation. 

Note 2: Earnings Per Share

The following table sets forth the computation of basic and diluted earnings
per share:
 
                            For the Quarter ended    For the Six Months ended
                                 December 31,                December 31,    
                              1998           1997        1998           1997 
                          ________________________   ________________________
Numerator:
 Net income - 
 numerator for basic 
 earnings
  per share and
  diluted earnings 
  per share-
  income available 
  to common 
  stockholders            $1,606,187  $1,152,960     $3,189,177  $2,619,957
                          ========== ===========     ==========  ==========
Denominator:
 Denominator for basic
 earnings per share:
  Weighted-average
  shares                   4,124,816   4,392,294      4,160,229   4,457,407

 Effect of dilutive
 securities:
  Employee stock
  benefit plans               25,454      94,294         56,170      81,740
                          __________ ___________      _________  __________ 

 Denominator for 
 diluted earnings 
 per share :
  Adjusted weighted-
  average shares and
  assumed conversions      4,150,270   4,486,588      4,216,399   4,539,147
                          ========== ===========     ========== ===========


Basic earnings 
per share                     $ 0.39      $ 0.26         $ 0.77      $ 0.59
Diluted earnings 
per share                     $ 0.39      $ 0.26         $ 0.76      $ 0.58

Note 3 : SFAS No. 131, "Segments of an Enterprise and Related Information"

This statement requires public companies to report certain information about
operating segments as well as certain information about products, services and
major customers in their financial statements. The Company will adopt this
statement in the year ended June 30, 1999. Management does not believe that
the adoption of this statement will have material impact on the financial
position or results of operations of the Company. 

                                    5

<PAGE>

<PAGE>
Note 3: SFAS No. 133, "Accounting for Derivative Instruments and Hedging
Activities"

This statement establishes accounting and reporting standards for derivative
instruments and hedging activities. It requires that an entity recognizes all
derivatives as either assets or liabilities in the statement of financial
position and measure those instruments at fair value. This statement becomes
effective for fiscal years beginning after June 15, 1999. The adoption of this
statement is not expected to have material impact on the financial statements
of the Company.

Note 4 : SFAS No. 134, "Accounting for Mortgage-Backed Securities after the
Securitization of Mortgage Loans Held for Sale by a Mortgage Banking
Enterprise"

This statement is an amendment of FASB Statement No. 65,  "Accounting for
Certain Mortgage Banking Activities", and shall be effective for the first
fiscal quarter beginning after December 15, 1998. This statement requires
that, after the securitization of mortgage loans held for sale, any retained
mortgage-backed securities shall be classified in accordance with the
provisions of Statement No. 115. However, a mortgage banking enterprise must
classify as trading any retained mortgage-backed securities that it commits to
sell before or during the securitization process. The adoption of this
statement is not expected to have material impact on the financial statements
of the Company.

ITEM 2 - Management's Discussion and Analysis of Financial Condition and
Results of Operations

General
Provident Financial Holdings, Inc. (the Company) is a Delaware corporation
which was organized in January 1996 for the purpose of becoming the holding
company for Provident Savings Bank, F.S.B. (the Savings Bank) upon the
latter's conversion from a federal mutual to a federal stock savings bank
("the Conversion"). The Conversion was completed on June 27, 1996. The Company
operates primarily in the business of attracting customer deposits to
originate loans secured primarily by mortgages on residential real estate.
Business operations also include ancillary activities related to real estate
lending such as mortgage banking and real estate development. The Savings Bank
is a federally chartered savings bank founded in 1956 whose deposits are
insured by the FDIC under the Savings Association Insurance Fund (SAIF). The
Savings Bank conducts business from its main office in Riverside, California
and its nine branch offices. Through the operations of its Mortgage Banking
Division (Profed), the Savings Bank has expanded its retail lending market to
include a larger portion of Southern California and Southern Nevada. Profed
operates three offices within the Savings Bank's retail branch facilities and
seven free-standing loan production offices, one of which includes a wholesale
loan department.

Management's discussion and analysis of financial condition and results of
operations is intended to assist in understanding the financial condition and
results of operations of the Company. The information contained in this
section should be read in conjunction with the Consolidated Financial
Statements and accompanying Selected Notes to Consolidated Financial
Statements.

The operating results of the Company depend primarily on its net interest
income, its non-interest income (principally from mortgage banking activities)
and its non-interest expense. Net interest income is the difference between
the income the Company receives on its loan and investment portfolios and its
cost of funds, which consists of interest paid on deposits and borrowings.
Non-interest income is comprised of income from mortgage banking activities,
gains on the occasional sale of assets and miscellaneous fees and income. The
contribution of mortgage banking activities to the Company's results of
operations is highly dependent on the demand for loans by borrowers and
investors, and therefore the amount of gain on sale of loans may vary
significantly from period to period as a result of changes in the market
interest rates and the local and national economy. The Company's profitability
is also affected by the level of non-interest expense. Non-interest expenses
include compensation and benefits, occupancy and equipment

                                   6

<PAGE>

<PAGE>
expenses, deposit insurance premiums, data servicing expenses and other
operating costs. Non-interest expenses related to mortgage banking activities
include compensation and benefits, occupancy and equipment expenses, telephone
and other operating costs, all of which are related to the volume of loans
originated. The Company's results of operations may be adversely affected
during periods of reduced loan demand to the extent that non-interest expenses
associated with mortgage banking activities are not reduced commensurate with
the decrease in loan origination.

Comparison of Financial Condition at December 31, 1998 and June 30, 1998

Total assets increased by $54.0 million, or 6.6%, to $870.2 million at
December 31, 1998 from $816.2 million at June 30, 1998. This increase was
mainly the result of a $43.7 million, or 6.4%, increase in loans, including
those held for sale, to $731.1 million at December 1998 from $687.4 million at
June 30, 1998 and an $14.3 million, or 18.9%, increase in investment
securities to $89.9 million at December 31, 1998 from $75.6 million at June
30, 1998. This growth was funded primarily by an increase in deposits, which
rose $39.3 million, or 6.7%, to $622.3 million at December 31, 1998 from
$583.0 million at June 30, 1998 as a continued result of certificate of
deposits and checking account promotions held in the first quarter. Federal
Home Loan Bank (FHLB) advances provided the remaining funding sources.  

The total equity decreased by $1.1 million which was mainly due to the
combined effects of $3.19 million in net income for the first six months and
the repurchase of 5% of the Company's stock  in early August 1998 at a cost of
$4.7 million.

Comparison of Operating Results for the Quarter and Six Months ended December
31, 1998 and 1997

The Company's net income for the quarter ended December 31, 1998 and 1997 was
$1.61 million and $1.15 million, respectively; while for the six months ended
December 31, 1998 and 1997, the Company recorded net earnings of $3.19 million
and $2.62 million, respectively. An increase of $1.10 million on net interest
income plus an increase of $1.0 million in gain on sale of loans was recorded
in the second quarter 1999, while an increase of $1.6 million in overhead
expenses was incurred. Increase overhead was attributable mainly to higher
mortgage production expenses, non-recurring costs associated with data
processing conversion scheduled for the third quarter of fiscal 1999
andexpenses related to the Company's Year 2000 remediation efforts. 

The Company's net interest margin decreased to 2.95% for the quarter ended
December 31, 1998 as compared to 3.09% for the quarter ended December 31,
1997. For the six months ended December 31, 1998 the net interest margin also
decrease to 2.87% as compared to 3.18% for the six months ended December 31,
1997. The decrease of interest margin was due to lower loan yields and general
interest rate compression.  Interest rate compression occurs when the spread
between the rates paid on deposits and borrowings and the rates received on
loans and investments begins to narrow.

The Company's return on assets for the quarter ended December 31, 1998 and
1997 was 0.75% and 0.68%, respectively; while for the six months ended
December 31, 1998 and 1997, the return on assets was 0.76% and 0.80%,
respectively. Return on equity for the quarter ended December 31, 1998 and
1997 was 7.61% and 5.47%, respectively; while for the six months ended
December 31, 1998 and 1997, the return on equity was 7.51% and 6.19%,
respectively.

Diluted earnings per share for the quarter ended December 31, 1998 was $0.39,
an increase of 50.0% from  $0.26 recorded in the quarter ended December 31,
1997. For the six months ended December 31, 1998 the Company managed to record
diluted earnings per share of  $0.76, an increase of 31.0% from $0.58 recorded
in the first six-month period ended December 31, 1997. 

                                         7

<PAGE>

<PAGE>
Interest Income. Interest income increased by $2.6 million, or 20.9%, to $14.8
million for the quarter ended December 31, 1998 from $12.2 million during the
same quarter last year. This was the result of an increased average
interest-earning-asset base which rose from $652.1 million to $820.9 million.  

Loan interest income increased by $2.0 million, or 17.3%, to $13.3 million in
the quarter ended December 1998 as compared to $11.3 million for the same
period last year. This increase was attributable to higher level of average
loans, including those held for sale, from $598.7 million in the second
quarter 1998 to $723.8 million in the same quarter 1999.
 
The interest income from investment securities, including FHLB stocks,
increased by $0.5 million, or 55.5% to $1.3 million for the quarter ended
December 31, 1998 from $0.8 million for the same quarter last year. This was a
result of an increase in the amount of average investment securities from
$51.5 million during the second quarter 1998 to $83.3 million in the same
quarter of fiscal 1999. 

For the six months ended December 31, 1998, interest income rose by $5.4
million, or 22.7%, to $29.0 million from $23.6 million for the six months
ended December 31, 1997. Average loans receivable, including those held for
sale, increased to $713.9 million for the six months ended December 31, 1998
as compared to $579.6 million for the six months ended December 31, 1998,
while the yield declined to 7.34% from 7.63%, respectively. The average
balance of investment securities, including FHLB stock, increased to $83.4
million for the six months ended December 31, 1998 as compared to $43.9
million for the six months ended December 31, 1997, while the yield slightly
declined to 6.16% from 6.17%. The yield on overnight deposits was also
declined to 4.79% during the first six-month period in fiscal 1999 from 5.46%
during the same period in fiscal 1998.   

Interest Expense.  Interest expense for the quarter ended December 31, 1998
was $8.7 million as compared to $7.2 million for the same period last year, an
increase of $1.5 million or 21.4%.  This increase was attributable to
increases in average FHLB advances and deposits. Average deposits increased by
$83.8 million, or 15.8%, during the quarter as compared to the same period in
the prior year; and the average rate paid on deposits decreased to 4.48%
during the quarter ended December 31, 1998 from 4.83% during the same quarter
last year. FHLB advances averaged $131.4 million during the quarter ended 
December 31, 1998 compared to $48.5 million for the same quarter last year. In 
accordance with decreasing interest rates in the market, the average rate paid
on FHLB advances decreased to 5.33% for the quarter ended December 31, 1998
from 5.78% in the same quarter last year.

For the six months ended December 31, 1998, interest expenses rose by $3.8
million, or 27.9%, to $17.4 million from $13.6 million for the six months
ended December 31, 1997.  Average deposits increased by $81.5 million, or
15.16%, to $603.7 million during the first half of fiscal 1999 from $522.2
million during the same period of fiscal 1998, while the average cost of the
deposits decrease to 4.56% from 4.83% in the same period of fiscal 1998.
Average FHLB advances during the first six-month period in fiscal 1999 also
increased by $97.1 million, or 312.1%, to $128.3 million from $31.1 million
during the same period in fiscal 1998. The cost of FHLB advances decreased
to5.49% from 5.76%, respectively. 

The following tables depict the average balance sheets for the quarter and six
months ended December 31, 1998 and 1997: 
                                    8

<PAGE>
<PAGE>
<TABLE>
Average balance sheets
(dollars in thousands)

                                           Quarter Ended                       Quarter Ended
                                          December 31, 1998                  December 31, 1997
                               _________________________________      _______________________________
                                 Average                  Yield/       Average                 Yield/
                                 Balance     Interest      Cost        Balance     Interest     Cost
                               __________    ________      _____      _________    ________     _____  
<S>                            <C>           <C>           <C>         <C>         <C>          <C>
Interest -earning  assets:
Loans receivable, net (1)      $ 723,814     $ 13,330      7.37%      $ 598,667    $ 11,365      7.59%
Investment securities             83,340        1,269      6.09%         51,521         816      6.34%
Interest -earning deposits        13,708          164      4.79%          1,875          29      6.15%
                               _________     ________      _____       ________    ________      _____
Total interest-earning assets    820,862       14,763      7.19%        652,063      12,210      7.49%

Non-interest earning assets       35,791                                 28,312 
                               _________                               ________ 
Total assets                   $ 856,653                              $ 680,375 
                               =========                              ========= 

Interest-bearing liabilities:
Savings accounts               $  72,403          631      3.46%      $  45,341         361      3.16%
Demand and NOW accounts          138,727          936      2.68%        111,908         879      3.11%
Certificate accounts             402,978        5,366      5.28%        373,053       5,216      5.54%
                               _________     ________      _____       ________    ________      _____

Total deposits                   614,108        6,933      4.48%        530,302       6,456      4.83%

FHLB advances                    131,351        1,766      5.33%         48,498         707      5.78%
Other borrowings                     172            2      4.61%            217           6     10.71%
                               _________     ________      _____       ________    ________      _____
Total Interest-bearing 
liabilities                      745,631        8,701      4.63%        579,017       7,169      4.91%

Non-interest-bearing 
liabilities                       25,576                                 17,020
                               _________                               ________
Total liabilities                772,207                                596,037 

Retained  earnings                84,446                                 84,338 
                               _________                               ________
Total liabilities and 
retained earnings              $ 856,653                              $ 680,375 
                               =========     ________                  ========    ________


Net interest income                          $  6,062                                $5,041 
                                             ========                              ========
Interest rate spread (2)                                   2.56%                                  2.58%
Net interest margin (3)                                    2.95%                                  3.09%
Ratio of average interest
- -earning
assets to average interest
- -bearing liabilities             110.09%                                112.62%

Return on Assets                                           0.75%                                 0.68%
Return on Equity                                           7.61%                                 5.47%

(1) Includes loans available for sale
(2) Represents the difference between weighted average yield on all interest-earning assets and weighted  
  average rate on all interest-bearing liabilities
(3) Represents net interest income before provision for loan losses as a percentage of average    
interest-earning assets.

                                         9

</TABLE>

<PAGE>

<PAGE>
<TABLE>
Average balance sheets
(dollars in thousands)
                                          Six Months Ended                   Six Months Ended 
                                          December 31, 1998                  December 31, 1997
                               _________________________________      _______________________________
                                 Average                  Yield/       Average                  Yield/
                                 Balance     Interest      Cost        Balance     Interest      Cost
                               __________    ________      _____      _________    ________      _____
<S>                            <C>           <C>           <C>        <C>          <C>           <C>
Interest -earning assets:
Loans receivable, net (1)      $  713,861    $ 26,208      7.34%      $ 579,648    $ 22,119      7.63%
Investment securities              83,429       2,568      6.16%         43,907       1,354      6.17%
Interest -earning deposits          8,936         214      4.79%          5,751         157      5.46%
                               __________    ________      _____       ________    ________      _____
Total interest-earning assets     806,226      28,990      7.19%        629,306      23,630      7.51%

Non-interest earning assets        34,997                                25,922 
                               __________                              ________ 

Total assets                   $  841,223                             $ 655,228 
                               ==========                             ========= 

Interest-bearing liabilities:
Savings accounts                 $ 69,204       1,194      3.42%      $  45,460         672      2.93%
Demand and NOW accounts           135,150       1,916      2.81%        113,515       1,793      3.13%
Certificate accounts              399,389      10,767      5.35%        363,249      10,260      5.60%
                               __________    ________      _____       ________    ________      _____
Total deposits                    603,743      13,877      4.56%        522,224      12,725      4.83%

FHLB advances                     128,273       3,552      5.49%         31,128         905      5.76%
Other borrowings                      190           5      5.22%            222           6      5.24%
                               __________    ________      _____       ________    ________      _____
Total Interest-bearing 
liabilities                       732,206      17,434      4.72%        553,574      13,636      4.88%

Non-interest-bearing 
liabilities                        24,115                                16,952 
                               __________                              ________ 
Total liabilities                 756,321                               570,526 

Retained  earnings                 84,902                                84,702 
                               __________                              ________ 
Total liabilities and 
retained earnings              $  841,223                             $ 655,228 
                               ==========    ________                 =========    ________

Net interest income                        $   11,556                             $   9,994 
                                         ============                              ======== 

Interest rate spread (2)                                   2.47%                                 2.63%
Net interest margin (3)                                    2.87%                                 3.18%
Ratio of average 
interest-earning
assets to average 
interest-bearing
liabilities                       110.11%                               113.68%


Return on Assets                                           0.76%                                 0.80%
Return on Equity                                           7.51%                                 6.19%

(1) Includes loans available for sale
(2) Represents the difference between weighted average yield on all interest-earning assets and weighted  
  average rate on all interest-bearing liabilities
(3) Represents net interest income before provision for loan losses as a percentage of average    
interest-earning assets.

                                    10

</TABLE>

<PAGE>

<PAGE>
The following tables provide the rate/volume variances for the quarter and six
months ended December 31, 1998 and 1997:

Rate/Volume Variance
(dollars in thousands)

                                        Quarter ended December 31,1998
                                   Compared to Quarter ended December 31, 1997
                                           Increase (Decrease) Due to
______________________________________________________________________________
                                                           Rate/
                                Rate        Volume        Volume        Net
                              _______       _______      ________     _______
Interest income
 Loans receivable (1)         $ (340)       $ 2,377      $  (71)      $ 1,966
 Investment securities           (33)           504         (19)          452
 Interest-bearing 
  deposits                        (7)           183         (41)          135
                              _______       _______      ________     _______

Total net change in
 income on interest
 -earning assets                (380)         3,064        (131)        2,553

Interest-bearing
 liabilities :

 Savings accounts                 34            215          20           269
 Demand and NOW accounts        (124)           211         (30)           57
 Certificate accounts           (248)           418         (20)          150
 FHLB advances                   (55)         1,207         (94)        1,058
 Other borrowings                  0             (1)          0            (1)
                              _______       _______      ________     _______

Total net change in 
 expense on interest
 -bearing liabilities           (393)         2,050        (124)        1,533
                              _______       _______      ________     _______

Net change in net interest
  income                       $  13        $ 1,014      $   (7)      $ 1,020
                              =======       =======      ========     =======

(1) Includes loans available for sale. For purposes of calculating volume,     
rate and rate/volume variances, non-accrual loans were included in the     
weighted average balance outstanding.

                                         11

<PAGE>

<PAGE>
Rate/Volume Variance
(dollars in thousands)

                                     Six Months ended December 31,1998
                               Compared to Six Months ended December 31, 1997
                                      Increase (Decrease) Due to
_____________________________________________________________________________
                                                         Rate/
                                 Rate        Volume      Volume         Net
                              _______       _______      ________     _______
Interest income
 Loans receivable (1)         $ (838)       $ 5,121      $ (194)      $ 4,089
 Investment securities            (8)         1,218           5         1,215
 Interest-bearing deposits       (19)            87         (11)           57
                              _______       _______      ________     _______

Total net change in income
 on interest-earning assets     (865)         6,426        (200)        5,361

Interest-bearing liabilities :
 Savings accounts                112            351          59           522
 Demand and NOW accounts        (183)           342         (35)          124
 Certificate accounts           (467)         1,021         (46)          508
 FHLB advances                   (43)         2,823        (134)        2,646
 Other borrowings                  0             (1)          0            (1)
                              _______       _______      ________     _______

Total net change in
 expense on interest
 -bearing liabilities           (581)         4,536        (156)        3,799
                              _______       _______      ________     _______

Net change in net interest
 income                       $ (284)       $ 1,890      $  (44)      $ 1,562
                              =======       =======      ========     =======

(1) Includes loans available for sale. For purposes of calculating volume,     
rate and rate/volume variances, non-accrual loans were included in the    
weighted average balance outstanding.

Provision for Loan Losses.  The provision for loan losses was $150,000 for the
quarter ended December 31, 1998 as compared to $450,000 for the same period
last year. For the six months ended December 31, 1998, the provision for loan 
losses was $375,000 as compared to $750,000 for the same period last year. The
decrease in both the quarter and six month provisions reflects general
improvement in the asset quality of the loan portfolio and relative strength
in the economic condition of the Company's lending area. At December 31, 1998,
loan loss reserves as a percent of gross loans receivable were 0.98% as
compared to 1.00% at December 31, 1997. Net charge-offs as a percentage of
average loans outstanding fell 4 basis points during the first six-month
period in fiscal 1999 to 2 basis points from 6 basis points during the same
period of fiscal 1998.

The allowance for loan losses is maintained at a level sufficient to provide
for estimated losses based on evaluating known and inherent risks in the loan
portfolio and upon management's continuing analysis of the factors underlying
the quality of loan portfolio. These factors include changes in the size and
composition of the loan portfolio, actual loan loss experience, current and
anticipated economic conditions, detailed analysis of individual loans for
which full collectibility may not be assured, and determination of the
realizable value of the collateral securing the loans. Provision for losses
are charged against operations on a monthly basis as necessary to maintain the
allowance at appropriate levels. Management believes that the amount
maintained in the allowance will be adequate to absorb losses inherent in the 
portfolio. Although management believes it uses the best information available
to make such determinations, there can be no assurance that regulators, in
reviewing the Company's loan portfolio, will not request the

                                     12

<PAGE>

<PAGE>
Company to increase significantly its allowance for loan losses.  Future
adjustments to the allowance for loan losses may be necessary and results of
operations could be significantly and adversely affected due to economic,
operating, regulatory, and other conditions beyond the control of the Company. 

The following tables are provided to disclose additional details on the
Company's allowance for loan losses and asset quality (dollars in thousands) :

Allowance for loan losses
                                               For the Six Months Ended
                                      December 31, 1998     December 31, 1997
                                      _________________     _________________
Allowance at beginning of period            $6,186                 $5,465 
Provision for loan losses                      375                    750 
Recoveries:
Mortgage loans:
  One-to-four family                            17                     11 
  Multifamily                                    0                    191 
  Commercial                                     0                      0 
  Construction                                   0                      0 
Consumer loans                                  35                     14 
Commercial business lending                      0                      0 
                                      _________________     _________________
Total recoveries                                52                    216 

Charge-offs:
Mortgage loans:
  One-to-four family                           (88)                   (59)
  Multifamily                                    0                     (2)
  Commercial                                     0                   (253)
  Construction                                   0                      0 
Consumer loans                                 (44)                   (64)
Commercial business lending                      0                      0 
                                      _________________     _________________
  Total charge-offs                           (132)                  (378)
                                      _________________     _________________
  Net charge-offs                              (80)                  (162)
                                      _________________     _________________
  Balance at end of period                 $ 6,481                $ 6,053
                                      =================     =================

Allowance for loan losses as
 a percentage ofgross loan
 receivable                                   0.98%                  1.00%

Net charge-offs as a percentage
 of average loans outstanding 
 during the period                            0.02%                  0.06%

Allowance for loan losses as
 a percentage of Non-performing
 loans at the end of the period             256.27%                127.59%

                                          13

<PAGE>

<PAGE>
Asset Quality.  The following tables are provided to disclose additional
details on asset quality (dollars in thousands) :

                                         At December 31,         At June 30,
                                              1998                   1998
                                         _______________      _______________
Loans accounted for on
 a non-accrual basis:
Mortgage loans:
  One-to-four family                         $ 2,076               $ 1,669 
  Multifamily                                    413                     0 
  Commercial                                       0                   245 
  Construction                                     0                     0
Consumer loans                                     0                    18 
Commercial business lending                        0                     0 
Other loans                                        0                     0
                                         _______________      _______________
    Total                                      2,489                 1,932 

Accruing loans which are
 contractually past due
 90 days or more:
Mortgage loans:
  One-to-four family                               0                     0 
  Multifamily                                      0                     0 
  Commercial                                       0                     0 
  Construction                                     0                     0 
Consumer loans                                    40                     0 
Commercial business lending                        0                     0 
Other loans                                        0                     0 
                                         _______________      _______________
    Total                                         40                     0 

Total of non-accrual and
 90 days past due loans                        2,529                 1,932 

Real estate owned                              1,807                 4,447 
                                         _______________      _______________

    Total non-performing assets              $ 4,336               $ 6,379 
                                         ===============      ===============
Restructured loans                           $ 1,566               $ 2,074

Non-accrual and 90 days or more
 past due loans as a percentage
 of portfolio loans receivable, net             0.40%                 0.31%

Non-accrual and 90 days or more
 past due loans as a percentage
 of total assets                                0.29%                 0.24%

Non-performing assets as a percentage
 of total assets                                0.50%                 0.78%

The Company addresses loans individually and identifies impairment when the
accrual of interest has been discontinued, loans have been restructured or
Management has serious doubts about the future collectibility of principal and
interest, even though the loans are currently performing. Factors considered
in determining impairment include, but are not limited to, expected future
cash flows, financial condition of the borrower and the current economic
conditions. The Company measures each impaired loan based on the fair value of
its collateral and charges off those loans or portions of loans deemed
uncollectible. 

                                      14

<PAGE>

<PAGE>
Non-interest Income. Non-interest income increased by $1.0 million, or 46.0%,
to $3.3 million during the quarter ended December 31, 1998 from $2.2 million
during the same period last year. For the six months ended December 31, 1998,
the non-interest income rose by $1.5 million, or 33.2%, to $6.1 million during
the same period last year. 

The major contributor to the increase of non-interest income was the gain on
sale of loans which increased by $1.1 million, or 95.3%, to $2.1 million
during the quarter ended December 31, 1998. For the six months ended December
31, 1998, the gain on sale of loans increased by $1.5 million, or 70.6%, to
$6.1 million from $2.1 million from the same period last year. The increase in
the gain on sale of loans was the result of the sale of loans totaling $183.9
million during the second quarter 1999 and $329.8 million during the first
six-month period in fiscal 1999 as compared to $100.8 million during the
second quarter 1998 and $200.2 million during the first six-month period in
fiscal 1998.

Loan servicing and other fees decreased by $83,000 during the second quarter
to $724,000 from $807,000 in the same period last year. For the first
six-month period, the loan servicing and other fees decreased by $136,000 to
$1.47 million from $1.61 million during the same period last year. This
decrease was due mainly to the decrease in the volume of loans serviced for
others from $504.0 million at the end of December 31, 1997 to $401.0 million
at the end of December 31, 1998 as the decline of the existing loans for is
more than the new loans added.  Most of new originated loans are sold with
servicing release.  

Non-interest Expenses.  Non-interest expenses increased by $1.6 million during
the second quarter to $6.4 million from $4.8 million in the same period last
year. For the first six months ended December 31, 1998, non-interest expense
increased by $2.5 million to $11.7 million from $9.3 million during the same
period last year. The increase in the second quarter 1999 was due to
non-recurring costs associated with data processing conversion scheduled for
the third quarter of fiscal 1999 and the Company's Year 2000 remediation
efforts, in addition to higher mortgage production expenses. The increase in
the first six-month period in fiscal 1999 was attributable mainly to expenses
recorded in relation to the Company's stock-based compensation programs and
higher mortgage production related expenses as well as the items recorded
during the second quarter as previously explained. 

Income taxes.  Income tax expense was $1.18 million for the second quarter
versus $0.86 million for the same quarter last year. The resulting effective
tax rate for the quarter ended December 31, 1998 was 42.4% compared to 42.6%
for the same period last year. For the first six-month period, income tax
expenses was $2.34 million as compared to $1.91 million during the same period
last year; and the effective tax rate for the period was 42.3% as compared to
42.2% for the same period last year.
 
Loan Volume Activities. The following table is provided to disclose additional
details related to the volume of loans originated, purchased and sold (dollars
in thousands) :

                                         15

<PAGE>

<PAGE>
Loan Volume Activities
                             For the Quarter ended   For the Six Months ended
                                  December 31,               December 31,
                             ______________________ _________________________
                                 1998       1997          1998        1997
                              ________    ________      _________   _________
Loans originated for sale :
 Retail originations          $ 83,876    $ 72,279      $ 151,551   $ 131,407
 Wholesale originations        122,818      36,167        214,754      85,114
                              ________    ________      _________   _________
  Total loans originated 
   for sale                    206,694     108,446        366,305     216,521

Loans sold: 
 Servicing released            166,170     100,758        311,899     200,220
 Servicing retained             17,698           0         17,919           0
                              ________    ________      _________   _________
  Total loans sold             183,868     100,758        329,818     200,220

Loans originated 
 for portfolio:
 Mortgage loans:
  One-to-four family            38,125      52,734         82,858      97,492
  Multifamily                        0         420              0         420
  Commercial                       444           0          2,075         250
  Construction loans             7,230       4,176         14,749       8,150
 Consumer                        6,761         631         12,845       2,641
 Commercial business lending     4,737         348          8,285       1,040
 Other loans                        42          78            110          78
                              ________    ________      _________   _________
   Total loans originated
    for portfolio               57,339      58,387        120,922     110,071

Loans purchased:
 Mortgage loans:
  One-to-four family                 0      18,410              0      18,838
  Commercial                     1,010           0          1,010           0
                              ________    ________      _________   _________
   Total loans purchased         1,010      18,410          1,010      18,838

Mortgage loan principal
 repayments                     66,160      30,256        115,516      55,917
 
Real estate acquired in
 settlement of loans               689       2,220            901       4,867

Increase (decrease) in
 other items, net (1)            4,607        (634)         1,685          (9)
                              ________    ________      _________   _________
Net increase  in loans
 receivable, net              $ 18,933    $ 51,375       $ 43,687    $ 84,417
                              ========    ========      =========   =========

(1) Includes changes in accrued interest, loans in process, discounts and loan 
   loss reserves.

                                   16

<PAGE>

<PAGE>
Liquidity and Capital Resources.  The Company's primary sources of funding 
include deposits, proceeds from loan principal and interest payments, sales of
loans, the maturity of and interest income on investment securities, and FHLB
advances. The Savings Bank has a credit line available with Federal Home Loan
Bank of San Francisco of 30% of total assets, which, on December 31, 1998
permitted additional advances up to $123.6 million, in addition to having
unsecured lines with its correspondent banks. While maturities and scheduled
amortization of loans are predictable sources of funds, deposit flows, loan
sales, and mortgage prepayments are greatly influenced by general interest
rates, economic conditions, and competition.

The primary investing activity of the Company is the origination of mortgage
loans through the Savings Bank. For the quarter ended December 31, 1998, the
Savings Bank originated a total of $264.0 million and $487.2 million for
fiscal year to date. This activity was funded primarily by loan sales, loan
principal payments, deposits and FHLB advances. For the quarter ended December
31, 1998, loan sales aggregated $183.9 million and loan principal payments
totaled $66.2 million; and for the fiscal period to date, loan sales
aggregated $329.8 million and loan principal payments totaled $115.5 million.
FHLB advances increased by $51.5 million for the first half fiscal 1999
compared to the same period in fiscal 1998.


By regulation, the Savings Bank must maintain a minimum liquidity equal to 4%
of deposits and short-term borrowings. Liquidity is measured by cash and
readily marketable securities which are not committed, pledged, or required as
collateral for specific liabilities. The Savings Bank's average liquidity
ratios for the second quarter 1999 and 1998 were 13.90% and 7.66%,
respectively.

The Savings Bank is subject to various regulatory capital requirements
administered by federal banking agencies. Failure to meet minimum requirements
can initiate certain mandatory actions by regulators that, if undertaken,
could have a direct material effect on the Company's financial statements.
Under capital adequacy guidelines and the regulatory framework for prompt
corrective actions, the Savings Bank must meet certain specific capital
guidelines that involve quantitative measures of the Savings Bank's assets,
liabilities, and certain off-balance sheet items as calculated under
regulatory accounting practices. The Savings Bank's capital amounts and
classifications are also subject to qualitative judgements by the regulators
about components, risk-weightings, and other factors. The Savings Bank's
actual and required capital amounts and ratios as of December 31, 1998 are as
follows (dollars in thousands):

                                              Amount       Percent   
                                             ________      _______     
Tangible capital                             $ 67,778       7.89%    
Requirement                                    12,879       1.50%  
                                             ________      _______     
Excess over requirement                      $ 54,899       6.39%        
                                             ========      =======        
Tier 1 (core) capital                        $ 67,778       7.89%
Requirement to be "Well Capitalized"           42,932       5.00%  
                                             ________      _______
Excess over requirement                      $ 24,846       2.89%
                                             ========      =======
Total risk-based capital                     $ 73,953      16.62%
Requirement to be "Well Capitalized"           44,498      10.00%  
                                             ________      ______
Excess over requirement                      $ 29,455       6.62%
                                             ========      ======
Tier 1 risk-based capital                    $ 67,778       15.23%
Requirement to be "Well Capitalized"           26,699        6.00%  
                                             ________      _______
Excess over requirement                      $ 41,079        9.23%
                                             ========      =======

Management believes that under current regulations, the Company will continue
to meet its minimum capital requirements in the foreseeable future.

                                     17

<PAGE>

<PAGE>
Year 2000 Readiness.  
General
_______
Year 2000 issues relate to the possibility of computer programs and hardware
not being able to distinguish between the year 1900 and the year 2000. If it
is not corrected, some, if not all, systems used by the Company might be at
risk of not being able to function properly. To prevent this from happening
during the turn of the century and beyond, the Company has undertaken a major
project to ensure that its internal operating systems, as well as those of its
customers and suppliers, will be fully capable of processing transactions in
the Year 2000 and beyond. Testing and implementation is planned to be
completed by June 30, 1999.  

Project
_______
The Company formed a Year 2000 Committee in July 1997 which consists of the
Chief Information Officer and senior management staff from all levels. The
committee reports the progress of the Year 2000 project to the Board of
Directors on a monthly basis. Regular review is also done by the Internal
Audit department. In addition, the Company engaged an IT consultant to
strengthen the Year 2000 project team.

The Company is in the process of completing the validation, implementation,
and testing phases of the Year 2000 project.  The Company has signed a
contract with a third party software vendor to replace its core processing
systems during the quarter ended March 31, 1999. Based upon assurances and
documentation from this software vendor, the Company believes that the new
processing system is Year 2000 compliant.  The Company will initiate Year 2000
testing on this system after its installation.  The Company has also reviewed
its critical non-information technology systems to assess the risk of Year
2000 failure.  Systems that pose risk of failure are in the process of being
replaced.  

The Company, as part of its Year 2000 remediation plan, continues to monitor
the progress of critical third party vendors as they implement corrective
actions to ensure an uninterrupted flow of goods and services.  For both
systems and vendors that are classified as critical, contingency plans have
developed which include, among other things, alternate processing methods,
steps for transitioning to a manual process, and alternate vendors or sources
of goods and services.  

The Company has contacted its commercial borrowers to assess their Year 2000 
exposure and continues to monitor their remediation progress.  The Company has
also distributed a Year 2000 Readiness Statement to all depositors, borrowers,
and vendors. The Company continues to have its Year 2000 progress monitored by
the Office of Thrift Supervision.
 
Costs
_____
The estimated cost of the project is $3.5 million, which includes
approximately $2.5 million in replacement equipment and software, $400,000 in
equipment write-down, and $200,000 in external project management expenses. In
addition, the estimated value of internal resources allocated to the Year 2000
project is $400,000. Implementation of the new loan and deposit system which
is already year 2000 compliant will be able to enhance the overall banking
system. A total of $2.6 million or 74.3% of the total costs has been spent for
the project as of December 31, 1998. The replacement equipment and software
will be capitalized and depreciated in accordance with the Company's normal
accounting policies. 

Risks
_____
The failure of not being able to completely detect potential problems related
to Year 2000 could result in an interruption of normal business
activities/operations, which may materially and adversely affect the Company's
results of operations. As a participant in domestic payment systems, the
Company's Year 2000 preparedness is largely dependent upon the readiness of
other participants in the system including the United States government. The
Company relies largely on third-party software vendors and service providers
for many critical functions in the conduct of its businesses. The focus of the
Company has been to monitor and test the Year 2000 compliance progress of its
critical vendors. The year 2000 project is expected to significantly reduce
the risk inherent in the year 2000 problem. 

                                   18

<PAGE>

<PAGE>
Supplemental Information

                                  December 31,    June 30,    December 31,
                                     1998           1998         1997   
                                  ___________    _________    ____________
Loans serviced 
 for others (in thousands)        $ 400,984      $ 434,710     $ 504,018

Book value per share              $ 18.53        $ 17.85       $ 17.19

                         Forward-looking Statement

Certain matters discussed in this Form 10-Q may constitute forward-looking
statements within the meaning of the Private Securities Litigation Reform Act
of 1995. These forward looking statements relate to, among other things,
expectations of the business environment in which the Company operates,
projections of future performance, perceived opportunities in the market, and
statements regarding the Company's mission and vision. These forward-looking
statements are based upon current management expectations, and may therefore
involve risks and uncertainties. The Company's actual results, performance, or
achievements may differ materially from those suggested, expressed, or implied
by forward looking statements due to a wide range of factors including, but
not limited to, non-bank financial services providers, regulatory changes,
Year 2000 issues and other risks detailed in the Company's reports filed with
the Securities and Exchange Commission, including the Annual Report on Form
10-K for the fiscal year ended June 30, 1998.

PART II - OTHER INFORMATION
___________________________

Item 1.  Legal Proceedings

From time to time the Company or its subsidiaries are engaged in legal
proceedings in the ordinary course of business, none of which are considered
to have a material impact on the Company's financial position or results of
operations.

Item 2.  Changes in Securities

Not applicable.

Item 3.  Defaults Upon Senior Securities

Not applicable.

Item 4.  Submission of Matters to a Vote of Shareholders

The only item submitted to vote in the Annual Meeting of Shareholders which
were held on October 27, 1998 at the Riverside Art Museum at 3425 Mission Inn
Avenue, Riverside, California was the election of two new directors. 

There were two nominees: 
1. Bruce W. Bennett who is the President and owner of Community Care
   Rehabilitation Center in Reverside, California and a director of Riverside
   Community Hospital in Riverside, California. 
2. Debbi H. Guthrie who is  the President and owner of Roy O. Huffman Roof
   Company in Riverside, California, a State director for the Athena
   Foundation , and the immediate Past Chairman of the Board of the Greater
   Riverside Chamber of Commerce.

                                        19


<PAGE>

<PAGE>
The result of the votes were 99.8% for Bruce W. Bennett and 99.7% for Debbi H.
Guthrie; accordingly, Bruce W. Bennett and Debbi H. Guthrie were declared to
be duly elected as directors of the Company for three year terms.  

Item 5.  Other Information

Not applicable.

Item 6.  Exhibits and Reports on Form 8-K

a) Exhibits :

None.

b) Reports on form 8-K

None.

SIGNATURES
__________

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                       Provident Financial Holdings, Inc.


February 12, 1999  /s/ Craig G. Blunden
                   ____________________

                   Craig G. Blunden
                   President and Chief Executive Officer
                   (Principal Executive Officer)

February 12, 1999  /s/ Brian M. Riley
                   __________________
                   Brian M. Riley
                   Chief Financial Officer
                   (Principal Financial and Accounting Officer)

                                 20

<PAGE>

<PAGE>
- -

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUN-30-1999
<PERIOD-END>                               DEC-31-1998
<CASH>                                           19905
<INT-BEARING-DEPOSITS>                          610139
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                          0
<INVESTMENTS-CARRYING>                           86964
<INVESTMENTS-MARKET>                             86964
<LOANS>                                         737544
<ALLOWANCE>                                       6481
<TOTAL-ASSETS>                                  870241
<DEPOSITS>                                      622276
<SHORT-TERM>                                     85560
<LIABILITIES-OTHER>                              18279
<LONG-TERM>                                      58550
                                0
                                          0
<COMMON>                                            51
<OTHER-SE>                                       85525
<TOTAL-LIABILITIES-AND-EQUITY>                  870241
<INTEREST-LOAN>                                  26209
<INTEREST-INVEST>                                 2782
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                 28991
<INTEREST-DEPOSIT>                               13877
<INTEREST-EXPENSE>                               14434
<INTEREST-INCOME-NET>                            11557
<LOAN-LOSSES>                                      375
<SECURITIES-GAINS>                                  39
<EXPENSE-OTHER>                                  11704
<INCOME-PRETAX>                                   5530
<INCOME-PRE-EXTRAORDINARY>                        5530
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      3189
<EPS-PRIMARY>                                      .77
<EPS-DILUTED>                                      .76
<YIELD-ACTUAL>                                    2.87
<LOANS-NON>                                       2489
<LOANS-PAST>                                        40
<LOANS-TROUBLED>                                  1566
<LOANS-PROBLEM>                                   4804
<ALLOWANCE-OPEN>                                  6186
<CHARGE-OFFS>                                      132
<RECOVERIES>                                        52
<ALLOWANCE-CLOSE>                                 6481
<ALLOWANCE-DOMESTIC>                              6481
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission