UNION FINANCIAL SERVICES I INC
8-K, 1999-01-06
ASSET-BACKED SECURITIES
Previous: TRITON ENERGY LTD, SC 13D, 1999-01-06
Next: USWEB CORP, 424B3, 1999-01-06




                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                      -----


                                    FORM 8-K

                                 CURRENT REPORT


                        PURSUANT TO SECTION 13 OR 15 (d)

                     OF THE SECURITIES EXCHANGE ACT OF 1934


       Date of Report (date of earliest event reported) December 22, 1998
                                                       --------------------

                        Union Financial Services-1, Inc.
                    -------------------------------------------
             (Exact name of registrant as specified in its charter)


           Nevada                    333-28551                     86-081775
    ------------------            ----------------             ----------------
(State or other jurisdiction       (Commission                   (IRS Employer
 of incorporation)                  File Number)                   ID Number)


6991 East Camelback Road, Suite B290, Scottsdale, Arizona                85251
- --------------------------------------------------------------------------------
 (Address of principal executive offices)                             (Zip Code)

Registrant's Telephone Number,
 including area code:                                            (602) 947-7703
                                                                 ---------------

                                       N/A
                              --------------------
          (Former name or former address, if changed since last report)

<PAGE>

Item 5.   Other Events

        This  Current  Report  on Form 8-K is being  filed to file  copies of an
Underwriting  Agreement  between Union  Financial  Services-1,  Inc. and Salomon
Smith  Barney  Inc.  (hereinafter  the  "Underwriting  Agreement")  dated  as of
December  16, 1998 and the 1998  Supplemental  Indenture of Trust by and between
Union Financial Services-1,  Inc. and Zions First National Bank (hereinafter the
"Indenture").  The  Underwriting  Agreement and the  Indenture  were executed in
connection with the issuance by Union Financial Services-1, Inc. of $745,000,000
of its Taxable Student Loan Asset-Backed Notes Series 1998 on December 22, 1998.
The details of this issuance are contained in the Prospectus Supplement filed on
December 22, 1998 (File No. 333-28551).

Item 7.  Financial Statements, Pro Forma Financial Information and Exhibits.

(a)     Not applicable.

(b)     Not applicable.

(c)     Exhibits:

        (1)
        (4.3)




                                       2
<PAGE>


                                   SIGNATURES



        Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                           UNION FINANCIAL SERVICES-1, INC.


                                           By: /s/ Ronald W. Page    
                                            -----------------------------      
                                                   Ronald W. Page
                                                   Senior Vice President


Dated: January 6, 1999


                                       3
<PAGE>


                                  EXHIBIT INDEX
                                 ------------------

Exhibit                                                           Page
- ---------                                                       -------

(1)                                                                5

(4.3)                                                              28






                                       4
<PAGE>




                                                                    EXHIBIT 1
EXECUTION COPY


                        UNION FINANCIAL SERVICES-1, INC.

                                  $745,000,000

                     Taxable Student Loan Asset-Backed Notes
                                  (Series 1998)


                             UNDERWRITING AGREEMENT


                                                             December 16, 1998


Salomon Smith Barney Inc.
 as representative of the Underwriters
388 Greenwich Street
New York, New York 10013


Ladies and Gentlemen:

        Union Financial Services-1,  Inc., a Nevada corporation (the "Company"),
proposes to sell to Salomon  Smith Barney Inc.  (the  "Representative")  and the
other underwriters listed on Schedule A hereto (the "Underwriters"), pursuant to
the  terms of this  Underwriting  Agreement,  $745,000,000  aggregate  principal
amount  of its  Taxable  Student  Loan  Asset-Backed  Notes,  Series  1998  (the
"Notes"). Zions First National Bank, a national banking association, will act as
eligible lender (the "Eligible Lender") on behalf of the Company. The Notes will
be issued  under a Second  Amended and  Restated  Indenture of Trust dated as of
November  1,  1996  (as  previously   amended  and  supplemented,   the  "Master
Indenture")  between  the  Company and Zions  First  National  Bank,  a national
banking association, as successor indenture trustee ("Trustee"), as supplemented
by the Series 1998 Supplemental  Indenture of Trust (the "Indenture  Supplement"
and collectively with the Master Indenture, the "Indenture"). Upon issuance, the
Notes will be secured  by,  among  other  things,  Financed  Eligible  Loans (as
defined in the Sale  Agreements  referred  to below)  pledged to the Trustee and
described  in the  Prospectus  (as  defined  in Section 3 below).  The  Financed
Eligible  Loans are to be  serviced  by Union  Bank and Trust  Company  (in this
capacity,  the  "Servicer")  pursuant  to  an  Amended  and  Restated  Servicing
Agreement  dated as of June 19, 1996,  as amended (the  "Servicing  Agreement"),
between the Servicer and the Company. The Servicer has entered into subservicing
 
                                      1
<PAGE>

agreements with (i) UNIPAC Service Corporation ("UNIPAC") dated as of January 1,
1995 (the "UNIPAC  Servicing  Agreement")  as amended by the parties  thereto on
March 1, 1996 and June 19, 1996(the "UNIPAC Servicing Amendment" and, along with
the UNIPAC Servicing Agreement, the "UNIPAC Subservicing Agreement") pursuant to
which UNIPAC will act as  subservicer  or, upon  inability of the Servicer to do
so, as servicer with respect to certain of the Financed  Eligible Loans and (ii)
InTuition,  Inc.  ("InTuition"),  dated as of December 22, 1998 (the  "InTuition
Subservicing  Agreement"),  pursuant to which  InTuition will act as subservicer
with respect to certain of the Financed Eligible Loans. This Agreement, the Loan
Sale and Commitment Agreement,  dated as of December 1, 1998, between Union Bank
and Trust  Company,  in its own right and in its  capacity as  trustee,  and the
Company, the Loan Sale and Commitment Agreement,  dated as of December 22, 1998,
between  NEBHELP INC. and the Company and the Loan Sale  Agreement,  dated as of
December 22, 1998,  among Union Bank and Trust  Company,  as trustee,  InTuition
Holdings, Inc. ("IHI") and the Company (collective, the "Sale Agreements"),  the
Servicing Agreement,  the UNIPAC Subservicing Agreement, the InTuition Servicing
Agreement and the Indenture shall collectively hereinafter be referred to as the
"Basic  Documents."  Capitalized terms used herein without definition shall have
the meanings ascribed to them in the Indenture or the Prospectus.

        The Company proposes, upon the terms and conditions set forth herein, to
sell to each of the  Underwriters on the Closing Date (as  hereinafter  defined)
the aggregate principal amount of each Class of Notes set forth next to the name
of each Underwriter on Schedule A hereto.

        The  Company  wishes to  confirm  as  follows  this  agreement  with the
Underwriters in connection with the purchase and resale of the Notes.

        1.  Agreements  to Sell,  Purchase  and Resell.  (a) The Company  hereby
agrees, subject to all the terms and conditions set forth herein to sell to each
of the Underwriters and, upon the basis of the  representations,  warranties and
agreements  of the  Company  herein  contained  and subject to all the terms and
conditions  set  forth  herein,  each of the  Underwriters  severally  agrees to
purchase from the Company,  such principal amount of the Classes of the Notes at
such respective purchase prices as are set forth on Schedule A hereto.

        (b) It is understood  that the  Underwriters  propose to offer the Notes
for sale to the public (which may include selected  dealers) as set forth in the
Prospectus.

        2.  Delivery  of  the  Notes  and  Payment  Therefor.  Delivery  to  the
Underwriters  of and  payment for the Notes shall be made at the office of Kutak
Rock,  Denver,  Colorado,  at 11:00 a.m., Denver time, on December 22, 1998 (the
"Closing Date"). The place of such closing and the Closing Date may be varied by
agreement between the Representative and the Company.


                                       2
<PAGE>


        The Notes will be delivered to the  Underwriters  against payment of the
purchase price therefor to the Company in Federal Funds,  by wire, or such other
form of payment as to which the parties may agree. Unless otherwise agreed to by
the Company and the  Representative,  each Class of Notes will be evidenced by a
single  global  security  in  definitive  form and/or by  additional  definitive
securities,  and will be registered, in the case of the global Classes of Notes,
in the name of Cede & Co. as nominee of The  Depository  Trust Company  ("DTC"),
and  in the  other  cases,  in  such  names  and in  such  denominations  as the
Underwriters shall request prior to 1:00 p.m., New York City time, no later than
the business day preceding  the Closing  Date.  The Notes to be delivered to the
Underwriters  shall be made available to the  Underwriters in Denver,  Colorado,
for  inspection  and  packaging  not later than 9:30 a.m.,  Denver time,  on the
business day next preceding the Closing Date.

        3. Representations and Warranties of the Company. The Company represents
and warrants to each of the Underwriters that:

        (a) A registration  statement on Form S-3 (No.  333-28551),  including a
prospectus  and such  amendments  thereto as may have been  required to the date
hereof,  relating  to the Notes and the  offering  thereof  from time to time in
accordance  with Rule 415 under the  Securities  Act of 1933,  as  amended  (the
"Act"), has been filed with the Securities and Exchange Commission (the "SEC" or
the  "Commission")  and such  registration  statement,  as  amended,  has become
effective;  such registration statement, as amended, and the prospectus relating
to the sale of the Notes offered  thereby  constituting a part thereof,  as from
time to time  amended  or  supplemented  (including  the  base  prospectus,  any
prospectus  supplement  filed with the Commission  pursuant to Rule 424(b) under
the Act, the  information  deemed to be a part thereof  pursuant to Rule 430A(b)
under the Act,  and the  information  incorporated  by  reference  therein)  are
respectively  referred  to  herein  as  the  "Registration  Statement"  and  the
"Prospectus";  and the conditions to the use of a registration statement on Form
S-3 under the Act, as set forth in the General Instructions to Form S-3, and the
conditions  of Rule 415 under the Act, have been  satisfied  with respect to the
Registration Statement;

        (b)  On  the  effective  date  of  the   Registration   Statement,   the
Registration  Statement  and the  Prospectus  conformed  in all  respects to the
requirements  of the Act, the rules and  regulations  of the SEC (the "Rules and
Regulations") and the Trust Indenture Act of 1939, as amended, and the rules and
regulations  thereunder (the "Trust Indenture Act"), and, except with respect to
information omitted pursuant to Rule 430A of the Act, did not include any untrue
statement of a material fact or, in the case of the Registration Statement, omit
to state any material  fact  required to be stated  therein or necessary to make
the statements  therein not misleading and, in the case of the Prospectus,  omit
to state any material  fact  necessary to make the  statements  therein,  in the
light of the  circumstances  under which they were made, not misleading,  and on
the date of this Agreement,  the Registration  Statement and the Prospectus will
conform  in all  respects  to  the  requirements  of  the  Act,  the  Rules  and
Regulations and the Trust Indenture Act, and neither of such documents  included
or will  include any untrue  statement  of a material  fact or omit to state any
material fact required to be stated  therein or necessary to make the statements
therein not misleading;  provided, however, that the foregoing does not apply to
statements in or omissions  from the  Registration  Statement or the  Prospectus
based upon written  information  furnished  to the Company by the  Underwriters,
specifically for use therein.

                                       3

<PAGE>


        (c) The  Commission  has not issued  and, to the best  knowledge  of the
Company,  is not threatening to issue any order preventing or suspending the use
of the Registration Statement.

        (d) As of the Closing Date,  each consent,  approval,  authorization  or
order of, or filing  with,  any court or  governmental  agency or body  which is
required  to be  obtained  or  made by the  Company  or its  affiliates  for the
consummation of the transactions  contemplated by this Agreement shall have been
obtained, except as otherwise provided in the Basic Documents.

        (e) The Master Indenture and the Indenture Supplement have been duly and
validly  authorized by the Company and, upon their execution and delivery by the
Company and assuming due  authorization,  execution and delivery by the Trustee,
will be valid and binding  agreements of the Company,  enforceable in accordance
with their terms,  except as  enforcement  thereof may be limited by bankruptcy,
insolvency  or other  similar laws  affecting  creditors'  rights  generally and
conform in all material respects to the description thereof in the Prospectus.

        (f) The Notes have been duly  authorized by the Company and the Notes to
be issued on the Closing Date, when executed by the Company and authenticated by
the Trustee in accordance with the Indenture,  and delivered to the Underwriters
against  payment  therefor in accordance  with the terms hereof,  will have been
validly issued and delivered,  and will constitute valid and binding obligations
of the Company  entitled to the benefits of the  Indenture  and  enforceable  in
accordance  with their terms,  except as  enforcement  thereof may be limited by
bankruptcy,  insolvency, moratorium, fraudulent conveyance or other similar laws
relating to or affecting  creditors'  rights  generally and court decisions with
respect  thereto,  and the Notes will  conform in all  material  respects to the
description thereof in the Prospectus.

        (g) The Company is a corporation duly organized, validly existing and in
good standing  under the laws of the State of Nevada with full  corporate  power
and  authority  to own,  lease and  operate  its  properties  and to conduct its
business as conducted on the date hereof,  and is duly  registered and qualified
to conduct its business and is in good  standing in each  jurisdiction  or place
where the nature of its properties or the conduct of its business  requires such
registration  or  qualification,  except  where the  failure so to  register  or
qualify does not have a material  adverse effect on the condition  (financial or
other), business,  prospects,  properties, net worth or results of operations of
the Company.

        (h) Other than as  contemplated by this Agreement or as disclosed in the
Prospectus,  there is no  broker,  finder or other  party  that is  entitled  to
receive from the Company or any of its  affiliates any brokerage or finder's fee
or other fee or commission as a result of any of the  transactions  contemplated
by this Agreement.

        (i) There are no legal or  governmental  proceedings  pending or, to the
knowledge  of the  Company  threatened,  against  the  Company,  or to which the
Company or any of its  properties  is  subject,  that are not  disclosed  in the
Prospectus  or  that  will  not be  disclosed  in any  subsequent  amendment  or
supplement to the Prospectus  and which,  if adversely  decided,  are reasonably
likely to materially affect the issuance of the Notes or the consummation of the
transactions contemplated hereby or by the Basic Documents.
 
                                      4
<PAGE>

        (j) Neither the offer,  sale or delivery of the Notes by the Company nor
the execution, delivery or performance of this Agreement by the Company, nor the
consummation by the Company of the transactions  contemplated  hereby or thereby
(i) requires or will require any consent, approval, authorization or other order
of, or registration or filing with, any court,  regulatory body,  administrative
agency or other  governmental  body,  agency or official  (except for compliance
with the securities or Blue Sky laws of various jurisdictions, the qualification
of the  Indenture  under  the  Trust  Indenture  Act and  such  other  consents,
approvals or  authorizations  as shall have been  obtained  prior to the Closing
Date) or conflicts or will conflict  with or  constitutes  or will  constitute a
breach of, or a default  under,  the  organizational  documents or bylaws of the
Company  or  (ii)  conflicts  or  will  conflict  with  or  constitutes  or will
constitute  a breach  of, or a  default  under,  in any  material  respect,  any
material agreement, indenture, lease or other instrument to which the Company is
a party or by which  the  Company  or any of its  properties  may be  bound,  or
violates or will violate in any material respect any statute, law, regulation or
filing or judgment, injunction, order or decree applicable to the Company or any
of its  properties,  or will result in the creation or  imposition  of any lien,
charge or encumbrance upon any property or assets of the Company pursuant to the
terms of any  agreement or  instrument to which it is a party or by which it may
be bound or to which any of its properties is subject other than as contemplated
by the Basic Documents.

        (k) The  Company  has all  requisite  power and  authority  to  execute,
deliver and perform its  obligations  under this  Agreement;  the  execution and
delivery of, and the performance by the Company of its obligations  under,  this
Agreement  have  been  duly  and  validly  authorized  by the  Company  and this
Agreement has been duly  executed and  delivered by the Company and  constitutes
the valid and legally binding agreement of the Company,  enforceable against the
Company in accordance with its terms,  except as the  enforcement  hereof may be
limited by bankruptcy,  insolvency,  moratorium,  fraudulent conveyance or other
similar laws  relating to or affecting  creditors'  rights  generally  and court
decisions  with  respect  thereto  and subject to the  applicability  of general
principles  of  equity,  and  except  as rights to  indemnity  and  contribution
hereunder  may be limited by Federal or state  securities  laws or principles of
public policy.

        (l) Each Seller's  assignment and delivery of Financed Eligible Loans to
the order of the Trustee on behalf of the Company as of the applicable sale date
described in the applicable Sale Agreement will vest in the Trustee on behalf of
the Company all of such Seller's right,  title and interest therein,  subject to
no prior lien,  mortgage,  security interest,  pledge,  adverse claim, charge or
other encumbrance.

        (m) The  Company's  assignment  of the  Financed  Eligible  Loans to the
Trustee  pursuant to the Indenture will vest in the Trustee,  for the benefit of
the Noteholders,  a first priority perfected security interest therein,  subject
to no prior lien, mortgage,  security interest, pledge, adverse claim, charge or
other encumbrance.

                                       5
<PAGE>

        (n) The Company is not,  nor as a result of the issuance and sale of the
Notes as  contemplated  hereunder will it become,  subject to registration as an
"investment  company" under the Investment  Company Act of 1940, as amended (the
"1940 Act").

        (o) The  representations and warranties made by the Company in any Basic
Document to which the Company is a party and made in any  Officer's  Certificate
of the  Company  will be true and  correct at the time made and on and as of the
applicable Closing Date.

        4.  Agreements  of the  Company.  The  Company  agrees  with each of the
Underwriters as follows:

        (a) The Company  will  prepare a supplement  to the  Prospectus  setting
forth  the  amount of the  Notes  covered  thereby  and the  terms  thereof  not
otherwise  specified in the  Prospectus,  the price at which the Notes are to be
purchased by the  Underwriters,  either the initial public offering price or the
method by which the price at which the Notes are to be sold will be  determined,
the selling concessions and reallowances,  if any, and such other information as
the  Underwriters  and the  Company  deem  appropriate  in  connection  with the
offering of the Notes,  and the Company will timely file such  supplement to the
prospectus  with the SEC  pursuant to Rule 424(b) under the Act, but the Company
will not file any  amendments  to the  Registration  Statement as in effect with
respect to the Notes or any amendments or supplements to the Prospectus,  unless
it shall first have  delivered  copies of such  amendments or supplements to the
Underwriters,  or if the  Underwriters  shall have reasonably  objected  thereto
promptly  after  receipt  thereof;  the  Company  will  immediately  advise  the
Underwriters or the  Underwriters'  counsel (i) when notice is received from the
SEC that any post-effective  amendment to the Registration  Statement has become
or will become  effective and (ii) of any order or  communication  suspending or
preventing,  or  threatening  to suspend or  prevent,  the offer and sale of the
Notes or of any  proceedings or  examinations  that may lead to such an order or
communication, whether by or of the SEC or any authority administering any state
securities or Blue Sky law, as soon as the Company is advised thereof,  and will
use its best efforts to prevent the issuance of any such order or  communication
and to obtain as soon as possible its lifting, if issued.

        (b) If,  at any  time  when  the  Prospectus  relating  to the  Notes is
required to be  delivered  under the Act,  any event occurs as a result of which
the Prospectus as then amended or supplemented would include an untrue statement
of a  material  fact or omit to  state a  material  fact  necessary  to make the
statements  therein,  in the light of the  circumstances  under  which they were
made, not  misleading,  or if it is necessary at any time to amend or supplement
the Prospectus to comply with the Act or the Rules and Regulations,  the Company
promptly  will prepare and file with the SEC, an amendment or supplement to such
Prospectus  that will  correct such  statement or omission or an amendment  that
will effect such compliance.


                                       6
<PAGE>


        (c) The Company  will  immediately  inform the  Underwriters  (i) of the
receipt by the Company of any communication from the SEC or any state securities
authority  concerning  the  offering  or  sale  of the  Notes  and  (ii)  of the
commencement  of any  lawsuit  or  proceeding  to which the  Company  is a party
relating to the offering or sale of the Notes.

        (d) The Company will furnish to the Underwriters, without charge, copies
of the Registration  Statement  (including all documents and exhibits thereto or
incorporated  by reference  therein),  the  Prospectus,  and all  amendments and
supplements  to such  documents  relating  to the  Notes,  in each  case in such
quantities as the Underwriters may reasonably request.

        (e) No  amendment  or  supplement  will  be  made  to  the  Registration
Statement or Prospectus  which the  Underwriters  shall not previously have been
advised or to which it shall reasonably object after being so advised.

        (f) The  Company  will  cooperate  with  the  Underwriters  and with its
counsel in connection  with the  qualification  of, or procurement of exemptions
with  respect to, the Notes for  offering  and sale by the  Underwriters  and by
dealers  under  the  securities  or Blue Sky laws of such  jurisdictions  as the
Underwriters  may designate and will file such consents to service of process or
other documents  necessary or appropriate in order to effect such  qualification
or  exemptions;  provided  that in no event  shall the Company be  obligated  to
qualify to do business in any  jurisdiction  where it is not now so qualified or
to take any action which would subject it to service of process in suits,  other
than those arising out of the offering or sale of the Notes, in any jurisdiction
where it is not now so subject.

        (g) The Company  consents to the use, in accordance  with the securities
or Blue Sky laws of such  jurisdictions  in which the Notes are  offered  by the
Underwriters and by dealers, of the Prospectus furnished by the Company.

        (h) To the  extent,  if any,  that the rating or ratings  provided  with
respect to the Notes by the rating  agency or agencies that  initially  rate the
Notes is conditional upon the furnishing of documents or the taking of any other
actions by the Company,  the Company shall cause to be furnished  such documents
and such other actions to be taken.

        (i) So  long as any of the  Notes  are  outstanding,  the  Company  will
furnish to the  Underwriters  (i) as soon as available,  a copy of each document
relating  to the  Notes  required  to be  filed  with  the SEC  pursuant  to the
Securities  Exchange Act of 1934, as amended (the "Exchange  Act"), or any order
of the SEC thereunder, and (ii) such other information concerning the Company as
the Underwriters may request from time to time.


                                       7
<PAGE>


        (j) If this  Agreement  shall  terminate  or shall be  terminated  after
execution and delivery  pursuant to any  provisions  hereof  (otherwise  than by
notice  given by the  Representative  terminating  this  Agreement  pursuant  to
Section 8 or Section 9 hereof) or if this  Agreement  shall be terminated by the
Representative  because of any  failure or refusal on the part of the Company to
comply with the terms or fulfill any of the  conditions of this  Agreement,  the
Company  agrees to reimburse the  Underwriters  for all  out-of-pocket  expenses
(including  fees and  expenses of their  counsel)  reasonably  incurred by it in
connection  herewith,  but  without any  further  obligation  on the part of the
Company for loss of profits or otherwise.

        (k) The net  proceeds  from  the  sale of the  Notes  hereunder  will be
applied  substantially  in  accordance  with the  description  set  forth in the
Prospectus.

        (l)  Except as  stated  in this  Agreement  and in the  Prospectus,  the
Company  has not taken,  nor will it take,  directly or  indirectly,  any action
designed  to or that  might  reasonably  be  expected  to  cause  or  result  in
stabilization  or  manipulation of the price of the Notes to facilitate the sale
or resale of the Notes.

        (m) For a period from the date of this Agreement until the retirement of
the Notes,  the Company will deliver to you the annual  statements of compliance
and the annual independent  certified public  accountants'  reports furnished to
the Trustee or the Company  pursuant to the Servicing  Agreement as soon as such
statements and reports are furnished to the Trustee or the Company.

        (n) On or before the Closing Date, the Company shall mark its accounting
and other records,  if any,  relating to the Initial Financed Eligible Loans and
shall cause the Servicer, UNIPAC and InTuition to mark their respective computer
records  relating to the Initial  Financed  Eligible  Loans to show the absolute
ownership by the Trustee, as eligible lender of, and the interest of the Company
in, the Initial  Financed  Eligible Loans,  and from and after each Closing Date
the Company will take, or cause the  Servicer,  UNIPAC and InTuition to take, as
the case may be, such  actions with  respect to the  respective  records of each
with  regard  to any  Additional  Acquired  Eligible  Loans  at the  time of the
acquisition  thereof by the  Trustee on behalf of the  Company  and the  Company
shall  not  take,  or  shall  permit  any  other  person  to  take,  any  action
inconsistent  with the  ownership  of, and the  interest  of the Company in, the
Financed Eligible Loans, other than as permitted by the Basic Documents.

        (o) For the period beginning on the date of this Agreement and ending 90
days hereafter, after none of the Company and any entity affiliated, directly or
indirectly,  with the  Company  will,  without the prior  written  notice to the
Underwriters,  offer to sell or sell notes (other than the Notes) collateralized
by FFELP Loans;  provided,  however, that this shall not be construed to prevent
the sale of FFELP Loans by the Company.

        (p) If, at the time the  Registration  Statement became  effective,  any
information  shall have been omitted  therefrom in reliance upon Rule 430A under
the 1933 Act, then,  immediately following the execution of this Agreement,  the
Company will  prepare,  and file or transmit for filing with the  Commission  in
accordance  with such Rule 430A and Rule 424(b) under the 1933 Act, copies of an
amended Prospectus containing all information so omitted.


                                       8
<PAGE>


        5. Indemnification and Contribution. (a) The Company agrees to indemnify
and hold harmless each of the Underwriters and each person, if any, who controls
an Underwriter  within the meaning of Section 15 of the Act or Section 20 of the
Exchange Act, from and against any and all losses, claims, damages,  liabilities
and expenses  (including  reasonable costs of  investigation)  arising out of or
based upon any untrue  statement or alleged untrue  statement of a material fact
contained in the Registration Statement, the Prospectus,  or in any amendment or
supplement  thereto, or any preliminary  prospectus,  or arising out of or based
upon any omission or alleged  omission to state therein a material fact required
to be stated therein or necessary to make the statements therein not misleading,
except insofar as such losses,  claims,  damages,  liabilities or expenses arise
out of or are based upon any untrue  statement  or  omission  or alleged  untrue
statement  or  omission  which has been made  therein  or omitted  therefrom  in
reliance upon and in conformity with the information  relating to an Underwriter
furnished  in  writing  to the  Company  by or on  behalf  of  such  Underwriter
expressly  for  use  in  connection  therewith;   provided,  however,  that  the
indemnification  contained in this paragraph (a) with respect to any preliminary
prospectus  shall not inure to the benefit of an Underwriter  (or to the benefit
of any person  controlling an Underwriter)  on account of any such loss,  claim,
damage,  liability  or  expense  arising  from  the  sale of the of  Notes by an
Underwriter to any person if the untrue statement or alleged untrue statement or
omission or alleged  omission of a material fact  contained in such  preliminary
prospectus was corrected in the final Prospectus and such Underwriter sold Notes
to that person without sending or giving at or prior to the written confirmation
of such sale, a copy of the final  Prospectus (as then amended or  supplemented)
if the  Company  has  previously  furnished  sufficient  copies  thereof to such
Underwriter.  The  foregoing  indemnity  agreement  shall be in  addition to any
liability which the Company may otherwise have.


                                       9
<PAGE>


        (b) If any  action,  suit or  proceeding  shall be  brought  against  an
Underwriter  or any  person  controlling  an  Underwriter  in  respect  of which
indemnity  may  be  sought  against  the  Company,   such  Underwriter  or  such
controlling   person   shall   promptly   notify  the   parties   against   whom
indemnification is being sought (the "indemnifying  parties"),  but the omission
so to notify the indemnifying party will not relieve it from any liability which
it may have to any indemnified  party except to the extent that the indemnifying
party is  materially  prejudiced  by such  omission.  In case any such action is
brought against any indemnified party and it notifies the indemnifying  party of
the commencement thereof, the indemnifying party will be entitled to participate
therein and, to the extent that it may wish, jointly with any other indemnifying
party  similarly  notified,   to  assume  the  defense  thereof,   with  counsel
satisfactory to such  indemnified  party (who shall not, except with the consent
of the indemnified party, be counsel to the indemnifying  party). The applicable
Underwriter  or any such  controlling  person  shall  have the  right to  employ
separate  counsel in any such action,  suit or proceeding  and to participate in
the defense  thereof,  but the fees and expenses of such counsel shall be at the
expense  of  such  Underwriter  or  such  controlling   person  unless  (i)  the
indemnifying parties have agreed in writing to pay such fees and expenses,  (ii)
the  indemnifying  parties have failed to assume the defense and employ counsel,
or (iii) the named parties to any such action, suit or proceeding (including any
impleaded  parties) include both the Underwriter or such controlling  person and
the indemnifying  parties and the Underwriter or such  controlling  person shall
have been  advised by its counsel  that there may be one or more legal  defenses
available to it which are  different  from or  additional to or in conflict with
those available to the  indemnifying  parties and in the reasonable  judgment of
such counsel it is advisable for the Underwriter or such  controlling  person to
employ separate counsel (in which case the indemnifying party shall not have the
right to assume the defense of such action,  suit or proceeding on behalf of the
Underwriter or such controlling  person).  It is understood,  however,  that the
indemnifying  parties  shall,  in connection  with any one such action,  suit or
proceeding or separate but  substantially  similar or related actions,  suits or
proceedings in the same jurisdiction arising out of the same general allegations
or  circumstances,  be liable for the  reasonable  fees and expenses of only one
separate  firm of attorneys  (in addition to any local  counsel) at any time for
each  Underwriter  and  controlling  persons  not  having  actual  or  potential
differing interests with such Underwriter or among themselves,  which firm shall
be  designated  in  writing  by such  Underwriter,  and that  all such  fees and
expenses  shall be  reimbursed  on a monthly  basis as provided in paragraph (a)
hereof. An indemnifying party will not, without the prior written consent of the
indemnified party,  settle or compromise or consent to the entry of any judgment
with respect to any pending or threatened claim,  action,  suit or proceeding in
respect  of  which  indemnification  or  contribution  may be  sought  hereunder
(whether or not the indemnified  parties are actual or potential parties to such
claim or action)  unless  such  settlement,  compromise  or consent  includes an
unconditional  release of each indemnified  party from all liability arising out
of such claim, action, suit or proceeding.

        (c) Each Underwriter, severally and not jointly, agrees to indemnify and
hold harmless the Company and its  directors  and  officers,  and any person who
controls  the Company  within the meaning of Section 15 of the Act or Section 20
of the Exchange Act, to the same extent as the indemnity from the Company to the
Underwriters  set  forth in  paragraph  (a)  hereof,  but only with  respect  to
information  relating to an Underwriter  furnished in writing by or on behalf of
such  Underwriter  expressly  for  use  in  the  Registration   Statement,   the
Prospectus,  or any amendment or supplement  thereto, or any related preliminary
prospectus.  If any  action,  suit or  proceeding  shall be brought  against the
Company, any of its directors or officers,  or any such controlling person based
on the Registration  Statement,  the Prospectus,  or any amendment or supplement
thereto, or any related preliminary prospectus and in respect of which indemnity
may be sought  against an  Underwriter  pursuant  to this  paragraph  (c),  such
Underwriter  shall have the rights and duties  given to the Company by paragraph
(b) above (except that if the Company shall have assumed the defense thereof the
Underwriter  shall not be  required  to do so, but may employ  separate  counsel
therein and  participate  in the defense  thereof,  but the fees and expenses of
such counsel  shall be at such  Underwriter's  expense),  and the  Company,  its
directors and officers,  and any such  controlling  person shall have the rights
and duties given to the  Underwriters  by  paragraph  (b) above.  The  foregoing
indemnity agreement shall be in addition to any liability which the Underwriters
may otherwise have.


                                       10
<PAGE>


        (d) If the indemnification provided for in this Section 5 is unavailable
to an  indemnified  party under  paragraphs  (a) or (c) hereof in respect of any
losses,  claims,  damages,  liabilities or expenses referred to therein, then an
indemnifying  party,  in lieu of  indemnifying  such  indemnified  party,  shall
contribute to the amount paid or payable by such  indemnified  party as a result
of such losses, claims, damages,  liabilities or expenses (i) in such proportion
as is  appropriate to reflect the relative  benefits  received by the Company on
the one hand and the applicable  Underwriter on the other hand from the offering
of the  Notes,  or (ii) if the  allocation  provided  by clause (i) above is not
permitted by applicable law, in such proportion as is appropriate to reflect not
only the relative benefits referred to in clause (i) above but also the relative
fault of the Company on the one hand and the applicable Underwriter on the other
in connection  with the  statements  or omissions  that resulted in such losses,
claims,  damages,  liabilities  or  expenses,  as  well  as any  other  relevant
equitable  considerations.  The relative benefits received by the Company on the
one hand and an  Underwriter  on the  other  shall be  deemed  to be in the same
proportion  as the total net  proceeds  from the  offering of the Notes  (before
deducting  expenses)  received  by the  Company  bear to the total  underwriting
discounts and commissions  received by such  Underwriter.  The relative fault of
the  Company  on the one hand and the  Underwriters  on the other  hand shall be
determined by reference  to, among other  things,  whether the untrue or alleged
untrue statement of a material fact or the omission or alleged omission to state
a material fact relates to  information  supplied by the Company on the one hand
or by an  Underwriter  on the  other  hand  and the  parties'  relative  intent,
knowledge,  access to  information  and  opportunity  to correct or prevent such
statement or omission.

        (e) The Company and the Underwriters agree that it would not be just and
equitable if  contribution  pursuant to this Section 5 were  determined by a pro
rata  allocation or by any other method of allocation that does not take account
of the equitable  considerations  referred to in paragraph (d) above. The amount
paid or  payable  by an  indemnified  party as a result of the  losses,  claims,
damages,  liabilities  and expenses  referred to in paragraph (d) above shall be
deemed to include,  subject to the  limitations  set forth  above,  any legal or
other expenses  reasonably incurred by such indemnified party in connection with
investigating  any  claim or  defending  any such  action,  suit or  proceeding.
Notwithstanding  the provisions of this Section 5, no  Underwriter  shall not be
required  to  contribute  any  amount in excess of the amount by which the total
underwriting  discounts and commissions  received by such Underwriter exceed the
amount of any damages which such  Underwriter has otherwise been required to pay
by reason of such  untrue or alleged  untrue  statement  or  omission or alleged
omission. No person guilty of fraudulent  misrepresentation  (within the meaning
of Section 11(f) of the Act) shall be entitled to  contribution  from any person
who was not guilty of such fraudulent misrepresentation.

        (f) Any losses,  claims,  damages,  liabilities or expenses for which an
indemnified  party is entitled to  indemnification  or  contribution  under this
Section 5 shall be paid by the  indemnifying  party to the indemnified  party as
such  losses,  claims,  damages,  liabilities  or  expenses  are  incurred.  The
indemnity  and  contribution  agreements  contained  in this  Section  5 and the
representations  and warranties of the Company and the Underwriters set forth in
this Agreement shall remain  operative and in full force and effect,  regardless
of (i) any investigation  made by or on behalf of the Underwriters,  the Company
or any person controlling any of them or their respective directors or officers,
(ii)  acceptance  of any Notes and  payment  therefor  hereunder,  and (iii) any
termination of this Agreement.  A successor to the Underwriters,  the Company or
any person  controlling any of them or their  respective  directors or officers,
shall  be  entitled  to  the  benefits  of  the  indemnity,   contribution   and
reimbursement agreements contained in this Section 5.

        6. Conditions of the Underwriters'  Obligations.  The obligations of the
Underwriters  to  purchase  the Notes  hereunder  are  subject to the  following
conditions:


                                       11
<PAGE>


        (a) All actions required to be taken and all filings required to be made
by the Company under the Act prior to the sale of the Notes shall have been duly
taken or made. At and prior to the Closing Date,  no stop order  suspending  the
effectiveness  of the  Registration  Statement  shall  have been  issued  and no
proceedings  for that purpose shall have been instituted or, to the knowledge of
the Company or the Underwriters, shall be contemplated by the Commission.

        (b) Subsequent to the effective date of this Agreement,  there shall not
have occurred (i) any change, or any development involving a prospective change,
in or affecting the condition (financial or other),  business,  properties,  net
worth, or results of operations of the Company, a Seller,  the Servicer,  UNIPAC
or  InTuition  not  contemplated  by the  Registration  Statement,  which in the
opinion of the Representative,  would materially adversely affect the market for
the Notes,  (ii) any  downgrading  in the rating of any debt  securities  of the
Company,  a  Seller,  the  Servicer,  UNIPAC  or  InTuition  by  any  nationally
recognized  statistical rating  organization or any public announcement that any
such  organization  has  under  surveillance  or review  its  rating of any debt
securities of the Company,  a Seller,  the Servicer,  UNIPAC or InTuition (other
than an announcement with positive implications of a possible upgrading,  and no
implication of a possible  downgrading,  of such rating),  or (iii) any event or
development  which makes any  statement  made in the  Registration  Statement or
Prospectus untrue or which, in the opinion of the Company and its counsel or the
Underwriters  and their  counsel,  requires  the filing of any  amendment  to or
change in the Registration  Statement or Prospectus in order to state a material
fact required by any law to be stated  therein or necessary in order to make the
statements therein not misleading, if amending or supplementing the Registration
Statement or  Prospectus  to reflect  such event or  development  would,  in the
opinion of the  Representative,  materially  adversely affect the market for the
Notes.

        (c) You shall have  received an opinion  addressed to you of Kutak Rock,
in its capacity as counsel to the Company,  dated the Closing  Date, in form and
substance satisfactory to you and your counsel with respect to the status of the
Company,  to  each  of the  Sale  Agreements,  Servicing  Agreement,  Indenture,
Custodian Agreements, Auction Agency Agreement, Broker-Dealer Agreement and this
Agreement and to the validity of the Notes and such related matters as you shall
reasonably request. In addition, you shall have received an opinion addressed to
you of Kutak  Rock,  in its  capacity as counsel  for the  Company,  in form and
substance  satisfactory to you and your counsel,  concerning  "true sale," "non-
consolidation"  and "first perfected security interest" and certain other issues
with respect to the transfer of the Financed  Eligible Loans from the Sellers to
the Company and from the Company to the Trustee.

        (d) You shall have  received an opinion  addressed to you of Kutak Rock,
in its capacity as counsel for the Company,  dated the Closing Date, in form and
substance satisfactory to you and your counsel to the effect that the statements
in the Prospectus under the headings  "CERTAIN FEDERAL INCOME TAX  CONSEQUENCES"
and "ERISA  CONSIDERATIONS",  to the extent that they  constitute  statements of
matters of law or legal conclusions with respect thereto,  have been prepared or
reviewed by such counsel and are correct in all material respects.


                                       12
<PAGE>


        (e) You shall have  received an opinion  addressed to you of Kutak Rock,
in its capacity as counsel for the Company,  dated the Closing Date, in form and
substance  satisfactory to you and your counsel with respect to the character of
the Notes for federal tax purposes.

        (f) You shall have  received  an opinion  addressed  to you of Stroock &
Stroock & Lavan,  in its capacity as  Underwriters'  Counsel,  dated the Closing
Date, in form and substance satisfactory to you.

        (g) You shall have received an opinion addressed to you of Ballard Spahr
Andrews & Ingersoll  LLP, in its capacity as counsel for the Company,  dated the
Closing  Date in form and  substance  satisfactory  to you and your counsel with
respect to the Prospectus  and the  Registration  Statement and certain  matters
arising under the Trust  Indenture Act of 1939, as amended,  and the  Investment
Company Act of 1940, as amended.

        (h) You shall have received opinions addressed to you of Perry, Guthery,
Haase &  Gessford,  P.C.  in their  capacity  as counsel to Union Bank and Trust
Company,  NEBHELP,  INC.  and  NHELP-1,  Inc.,  each dated the Closing  Date and
satisfactory in form and substance to you and your counsel, to the effect that:

               (i) Union Bank and Trust  Company has been duly  organized and is
        validly  existing as a Nebraska  bank and trust company in good standing
        under the laws of the State of Nebraska;  NHELP-1, Inc. is a corporation
        in good standing under the laws of the State of Nevada; NEBHELP, INC. is
        a corporation  in good standing under the laws of the State of Nebraska;
        and IHI is a corporation in good standing under the laws of the State of
        Florida,  each having the full power and authority (corporate and other)
        to own its properties and conduct its business,  as presently  conducted
        by it, and to enter into and perform its  obligations  under each of the
        Servicing Agreement, the Sale Agreements and the Subservicing Agreements
        to which it is a party.

               (ii) The Sale Agreements have been duly authorized,  executed and
        delivered by the  respective  Sellers which are parties  thereto and the
        Servicing Agreement, the UNIPAC Subservicing Agreement and the InTuition
        Subservicing Agreement have been duly authorized, executed and delivered
        by Union Bank and Trust  Company,  and each such agreement is the legal,
        valid and  binding  obligations  of the Sellers and Union Bank and Trust
        Company,  as the case may be, enforceable  against the Sellers and Union
        Bank and Trust  Company,  as the case may be, in  accordance  with their
        respective terms,  except (x) the enforceability  thereof may be subject
        to bankruptcy, insolvency,  reorganization,  moratorium or other similar
        laws now or hereafter in effect  relating to  creditors'  rights and (y)
        remedy  of  specific  performance  and  injunctive  and  other  forms of
        equitable  relief  may  be  subject  to  equitable  defenses  and to the
        discretion  of the court  before  which any  proceeding  therefor may be
        brought.


                                       13
<PAGE>


               (iii)  Neither the execution and delivery by Union Bank and Trust
        Company of the Servicing Agreement,  the Sale Agreement to which it is a
        party, the UNIPAC Subservicing  Agreement or the InTuition  Subservicing
        Agreement,  nor the  consummation by Union Bank and Trust Company or the
        Sellers of the transactions  contemplated therein nor the fulfillment of
        the terms  thereof by Union Bank and Trust  Company or the Sellers  will
        conflict  with,  result in a breach,  violation or  acceleration  of, or
        constitute  a default  under,  any term or  provision  of the by-laws of
        Union Bank and Trust Company or the Sellers or of any indenture or other
        agreement  or  instrument  to which Union Bank and Trust  Company or the
        Sellers  is a party or by which  Union  Bank and  Trust  Company  or the
        Sellers is bound, or result in a violation of or contravene the terms of
        any  statute,  order or  regulation  applicable  to Union Bank and Trust
        Company or the  Sellers of any court,  regulatory  body,  administrative
        agency or  governmental  body  having  jurisdiction  over Union Bank and
        Trust Company or the Sellers.

               (iv) There are no actions,  proceedings or investigations pending
        or,  to the best of such  counsel's  knowledge  after  due  inquiry  and
        reasonable  investigation,  threatened  against  Union  Bank  and  Trust
        Company or the  Sellers  before or by any  governmental  authority  that
        might  materially and adversely affect the performance by Union Bank and
        Trust Company or the Sellers of its  obligations  under, or the validity
        or enforceability of, the Servicing  Agreement,  the UNIPAC Subservicing
        Agreement, the InTuition Subservicing Agreement or the Sale Agreement to
        which it is a party.

               (v) Nothing has come to such counsel's  attention that would lead
        such counsel to believe that the representations and warranties of Union
        Bank and Trust Company  contained in the Servicing  Agreement,  the Sale
        Agreement to which it is a party, the UNIPAC  Subservicing  Agreement or
        the  InTuition   Subservicing   Agreement  or  the  representations  and
        warranties of the Sellers  contained in the Sale Agreement to which each
        is a party are other than as stated therein.

               (vi) No  authorization,  approval,  or other  action  by,  and no
        notice to or filing with, any governmental  authority or regulatory body
        is required (a) for the due execution, delivery and performance by Union
        Bank  and  Trust  Company  of  the  Servicing   Agreement,   the  UNIPAC
        Subservicing  Agreement the InTuition Subservicing  Agreement,  the Sale
        Agreement to which it is a party,  (b) for the due  execution,  delivery
        and  performance by the Sellers of the Sale Agreement to which each is a
        party  or (c) for the  perfection  of the  Company's  and the  Trustee's
        interest in the Student  Loans sold  pursuant to the Sale  Agreements or
        the exercise by the Company (or it permitted assigns) and the Trustee of
        their  rights  and  remedies  under  the  Sale   Agreements,   including
        specifically  the  filings  of any  Uniform  Commercial  Code  financing
        statements,  except for the  execution  and  delivery  of the  Guarantee
        Agreements.

               (vii) The Sale Agreements  together with the related bill of sale
        and  blanket  endorsement  effects a valid  sale to the  Trustee  of the
        Student Loans to be sold under the Sale Agreements  enforceable  against
        creditors of, and purchasers from, the Sellers.

                                       14
<PAGE>



               (viii) As of the date  specified  in a schedule to such  opinion,
        there were no (a) UCC financing  statements naming the Sellers as debtor
        or seller  and  covering  any  Student  Loans to be sold  under the Sale
        Agreements  or  interest  therein  or (b)  notices  of the filing of any
        federal tax lien (filed pursuant to Section 6323 of the Internal Revenue
        Code)  or  lien  of the  Pension  Benefit  Guaranty  Corporation  (filed
        pursuant to Section 4068 of ERISA)  covering any Student Loan to be sold
        under the Sale Agreements or interest  therein,  listed in the available
        records in the  respective  offices set forth in such schedule  opposite
        each such date (which are all of the offices that are  prescribed  under
        either the internal law of the conflict of law rules of the Nebraska UCC
        as the  offices  in which  filings  should be made to  perfect  security
        interests in Student Loans), except as set forth in such schedule.

               (ix) Union Bank and Trust Company is an "eligible lender" as that
        term is defined in the Higher  Education  Act of 1965,  as amended  (the
        "Act"), at 20 U.S.C. ss.1085(d)(1).

               (x) As of the date of such  opinion,  by executing  the Guarantee
        Agreements  and  upon  execution  and  delivery  of the  instruments  of
        transfer  described  in the  Sale  Agreements  and  notification  of the
        Guarantors  and  borrowers of the  transfer  contemplated  thereby,  and
        assuming that the Trustee is an eligible  lender as that term is defined
        in 20 U.S.C.  ss.1085(d)(1)  of the  Higher  Education  Act of 1965,  as
        amended,  the Trustee on behalf of the  Company  will be entitled to the
        benefit of the  applicable  Guarantor  and/or  Department  of  Education
        payments  under the Act related to the  Student  Loans sold from time to
        time under the Sale  Agreements,  subject to the terms and conditions of
        the Guarantee Agreements and the Act.

        (i) You shall have  received an opinion  addressed  to you of counsel to
the Trustee,  dated the Closing Date and in form and substance  satisfactory  to
you and your counsel, to the effect that:

               (i) The Trustee is a national banking  association duly organized
        and validly existing under the laws of the United States of America.

               (ii) The Trustee has the full corporate trust power to accept the
        office of indenture  trustee  under the  Indenture and to enter into and
        perform its obligations under the Indenture,  the Custodian  Agreements,
        the  Auction  Agency  Agreement,  the Market  Agent  Agreement  and each
        Guarantee Agreement.

               (iii) The  execution and delivery of each of the  Indenture,  the
        Custodian  Agreements,  the Auction Agency  Agreement,  the Market Agent
        Agreement  and each  Guarantee  Agreement,  and the  performance  by the
        Trustee  of  its   obligations   under  the  Indenture,   the  Custodian
        Agreements, the Auction Agency Agreement, the Market Agent Agreement and
        each  Guarantee  Agreement,  have been duly  authorized by all necessary
        action of the Trustee and each has been duly  executed and  delivered by
        the Trustee.


                                       15
<PAGE>


               (iv) The Indenture, the Custodian Agreements,  the Auction Agency
        Agreement,  the Market  Agent  Agreement  and each  Guarantee  Agreement
        constitute  valid and binding  obligations  of the  Trustee  enforceable
        against the Trustee.

               (v) The execution  and delivery by the Trustee of the  Indenture,
        the Custodian Agreements, the Auction Agency Agreement, the Market Agent
        Agreement  and each  Guarantee  Agreement  do not require  any  consent,
        approval or  authorization  of, or any  registration or filing with, any
        state or United States Federal governmental authority.

               (vi)  Each  of the  Notes  has  been  duly  authenticated  by the
        Trustee.

               (vii) Neither the consummation by the Trustee of the transactions
        contemplated  in the Indenture,  the Custodian  Agreements,  the Auction
        Agency Agreement and each Guarantee Agreement nor the fulfillment of the
        terms thereof by the Trustee will conflict  with,  result in a breach or
        violation  of, or  constitute  a default  under any law or the  charter,
        by-laws or other organizational documents of the Trustee or the terms of
        any indenture or other agreement or instrument known to such counsel and
        to which the Trustee or any of its  subsidiaries  is a party or is bound
        or any judgment,  order or decree known to such counsel to be applicable
        to the Trustee or any of its subsidiaries of any court, regulatory body,
        administrative   agency,   governmental   body  or   arbitrator   having
        jurisdiction over the Trustee or any of its subsidiaries.

               (viii) There are no actions,  suits or proceedings pending or, to
        the best of such  counsel's  knowledge  after  due  inquiry,  threatened
        against the Trustee (as indenture  trustee under the Indenture or in its
        individual capacity) before or by any governmental  authority that might
        materially  and adversely  affect the  performance by the Trustee of its
        obligations  under, or the validity or enforceability of, the Indenture,
        the Custodian Agreements, the Auction Agency Agreement, the Market Agent
        Agreement or any Guarantee Agreement.

               (ix) The  execution,  delivery and  performance by the Trustee of
        the Indenture the Custodian  Agreements,  the Auction Agency  Agreement,
        the Market Agent  Agreement or any Guarantee  Agreement will not subject
        any of the property or assets of the Company or any portion thereof,  to
        any lien created by or arising under the Indenture  that is unrelated to
        the transactions contemplated in such agreements.

               (x) The Trustee is an "eligible lender" for purposes of the FFELP
        Program in its  capacity as trustee  with  respect to Financed  Eligible
        Loans held under the Indenture.


                                       16
<PAGE>


        (j) You shall  have  received  certificates  addressed  to you dated the
Closing  Date  of any two of the  Chairman  of the  Board,  the  President,  any
Executive  Vice  President,   Senior  Vice  President  or  Vice  President,  the
Treasurer,  any  Assistant  Treasurer,  the principal  financial  officer or the
principal  accounting  officer of each of the Sellers and the  Servicer in which
such officers shall state that, to the best of their knowledge after  reasonable
investigation,  (i) the  representations  and  warranties  of the Sellers or the
Servicer,  as the case may be,  contained in the Sale  Agreement,  the Servicing
Agreement,  the UNIPAC  Subservicing  Agreement and the  InTuition  Subservicing
Agreement,  as applicable,  are true and correct in all material respects,  that
each of the  Sellers and the  Servicer  has  complied  with all  agreements  and
satisfied  all  conditions  on its part to be performed or satisfied  under such
agreements  at or prior to the Closing  Date,  (ii) that they have  reviewed the
Prospectus  and  that the  information  therein  regarding  the  Sellers  or the
Servicer,  as  applicable,  is fair and accurate in all material  respects,  and
(iii) since the date set forth in such  certificate,  except as may be disclosed
in the Prospectus,  no material  adverse change or any  development  involving a
prospective  material adverse change, in or affecting  particularly the business
or properties of the Sellers or the Servicer, as applicable, has occurred.

        (k) You shall  have  received  certificates  addressed  to you dated the
Closing  Date  of any two of the  Chairman  of the  Board,  the  President,  any
Executive  Vice  President,   Senior  Vice  President  or  Vice  President,  the
Treasurer,  any  Assistant  Treasurer,  the principal  financial  officer or the
principal  accounting  officer of UNIPAC and  InTuition  in which such  officers
shall state that, to the best of their knowledge after reasonable investigation,
(i) the  representations and warranties of UNIPAC and InTuition contained in the
UNIPAC  Subservicing  Agreement  and  the  InTuition   Subservicing   Agreement,
respectively, are true and correct in all material respects, that each of UNIPAC
and InTuition has complied with all  agreements  and satisfied all conditions on
its part to be performed or satisfied  under such  agreements at or prior to the
Closing  Date,  (ii)  that  they  have  reviewed  the  Prospectus  and  that the
information  therein  regarding UNIPAC and InTuition is fair and accurate in all
material  respects,  and (iii)  since  the date set  forth in such  certificate,
except as may be disclosed in the Prospectus,  no material adverse change or any
development  involving a prospective  material  adverse  change in, or affecting
particularly the business or properties of UNIPAC and InTuition has occurred.

        (l) You shall have  received  evidence  satisfactory  to you that, on or
before the Closing Date, UCC-1 financing statements have been or are being filed
in the office of the  Secretary  of State of the  States of Nevada  and  Arizona
reflecting  the grant of the  security  interest by the Company in the  Financed
Eligible Loans and the proceeds thereof to the Trustee.

        (m) You shall have  received a  certificate  addressed  to you dated the
Closing Date from a responsible officer acceptable to you of the Trustee in form
and  substance  satisfactory  to you and  your  counsel  and to  which  shall be
attached each Guarantee Agreement.

        (n) The  Underwriters  shall have received on the Closing Date from KPMG
Peat  Marwick  a letter  dated  the  Closing  Date,  and in form  and  substance
satisfactory  to the  Representative,  to the effect that they have  carried out
certain specified procedures, not constituting an audit, with respect to certain
information  regarding the Financed Eligible Loans and setting forth the results
of such specified procedures.


                                       17
<PAGE>


        (o) All the  representations  and warranties of the Company contained in
this Agreement and the Basic Documents shall be true and correct in all material
respects on and as of the date  hereof and on and as of the  Closing  Date as if
made on and as of the Closing Date and the  Underwriters  shall have  received a
certificate,  dated the Closing Date and signed by an  executive  officer of the
Company to the effect set forth in this Section 6(p) and in Section 6(q) hereof.

        (p) The Company shall not have failed at or prior to the Closing Date to
have  performed or complied  with any of its  agreements  herein  contained  and
required to be  performed  or complied  with by it  hereunder at or prior to the
Closing Date.

        (q) The Underwriters shall have received by instrument dated the Closing
Date (at the option of the  Representative),  in lieu of or in  addition  to the
legal  opinions  referred  to in this  Section 6, the right to rely on  opinions
provided  by such  counsel  and all other  counsel  under the terms of the Basic
Documents.

        (r) Each of the Class A Notes  shall be rated at least  "AAA" and "AAA",
respectively,  by Fitch  IBCA,  Inc.  ("Fitch")  and  Standard & Poor's  Ratings
Service, a division of The McGraw-Hill  Companies ("S&P"),  and that the Class B
Notes  shall be rated at least "A" and "A" by Fitch and S&P,  respectively,  and
that neither  Fitch nor S&P have placed either of the Class A Notes or the Class
B Notes under surveillance or review with possible negative implications.

        (s) The issuance of the Notes shall not have  resulted in a reduction or
withdrawal by Fitch or S&P of the current rating of any  outstanding  securities
issued or originated by the Company or any of its affiliates.

        (t)  You  shall  have  received  evidence  satisfactory  to  you  of the
completion  of all actions  necessary  to effect the  transfer  of the  Financed
Eligible Loans as described in the Prospectus and the recordation thereof on the
Sellers', UNIPAC's and InTuition's computer systems.

        (u) You shall  have  received  certificates  addressed  to you dated the
Closing Date from officers of the Company  addressing such additional matters as
you may reasonably  request in form and substance  satisfactory  to you and your
counsel.

        (v) You shall have received a signed Indemnity Agreement from Union Bank
and Trust  Company and Union  Financial  Services,  Inc.  in form and  substance
satisfactory to you and your counsel.

        (w) You shall  have  received  such  other  opinions,  certificates  and
documents as are required  under the Indenture as a condition to the issuance of
the Notes.

        The Company will  provide or cause to be provided to you such  conformed
copies of such of the foregoing  opinions,  notes,  letters and documents as you
reasonably request.


                                       18
<PAGE>


        7. Expenses. The Company agrees to pay or to otherwise cause the payment
of the following costs and expenses and all other costs and expenses incident to
the  performance  by it of  its  obligations  hereunder:  (i)  the  preparation,
printing or reproduction of the Registration Statement,  the Prospectus and each
amendment or supplement  to any of them,  this  Agreement,  and each other Basic
Document;  (ii) the printing (or reproduction) and delivery  (including postage,
air freight  charges and charges for counting and  packaging)  of such copies of
the Registration Statement,  the Prospectus and all amendments or supplements to
any of them  as may be  reasonably  requested  for use in  connection  with  the
offering and sale of the Notes; (iii) the preparation, printing, authentication,
issuance  and  delivery  of  definitive  certificates  for the  Notes;  (iv) the
printing (or reproduction)  and delivery of this Agreement,  the preliminary and
supplemental  Blue Sky Memoranda and all other  agreements or documents  printed
(or reproduced) and delivered in connection with the offering of the Notes;  (v)
qualification  of  the  Indenture  under  the  Trust  Indenture  Act;  (vi)  the
qualification  of the Notes for offer and sale under the  securities or Blue Sky
laws of the several  states as provided in Section  3(h) hereof  (including  the
reasonable  fees,   expenses  and  disbursements  of  counsel  relating  to  the
preparation,  printing or  reproduction,  and  delivery of the  preliminary  and
supplemental  Blue Sky  Memoranda  and such  qualification);  (vii) the fees and
disbursements of (A) the Company's counsel,  (B) the Underwriters'  counsel, (C)
the Trustee and its counsel, (D) the Depository Trust Company in connection with
the book-entry registration of the Notes and (G) KPMG Peat Marwick,  accountants
for the Company and issuer of the Comfort Letter; and (viii) the fees charged by
S&P and Fitch for rating the Notes.

        8. Effective Date of Agreement. This Agreement shall be deemed effective
as of the date first above written upon the execution and delivery hereof by all
the  parties  hereto.  Until  such  time as this  Agreement  shall  have  become
effective, it may be terminated by the Company, by notifying the Representative,
or by the Representative, by notifying the Company.

        Any notice  under this  Section 8 may be given by telecopy or  telephone
but shall be subsequently confirmed by letter.

        9.  Termination  of  Agreement.  This  Agreement  shall  be  subject  to
termination in the absolute discretion of the Representative,  without liability
on the part of the  Underwriters  to the Company,  by notice to the Company,  if
prior to the Closing  Date (i) trading in  securities  generally on the New York
Stock Exchange, American Stock Exchange or the Nasdaq National Market shall have
been suspended or materially  limited,  (ii) a general  moratorium on commercial
banking  activities  in New York shall have been  declared by either  Federal or
state authorities, or (iii) there shall have occurred any outbreak or escalation
of hostilities or other international or domestic calamity,  crisis or change in
political,  financial  or  economic  conditions,  the  effect  of  which  on the
financial markets of the United States is such as to make it, in the judgment of
the  Representative,  impracticable  or  inadvisable to commence or continue the
offering of the Notes on the terms set forth in the  Prospectus,  as applicable,
or to enforce contracts for the resale of the Notes by the Underwriters.  Notice
of such  termination  may be given to the Company by telecopy or  telephone  and
shall be subsequently confirmed by letter.

        10. Information Furnished by the Underwriters.  The statements set forth
under the heading "Plan of Distribution" in the Prospectus Supplement constitute
the only  information  furnished  by or on  behalf of the  Underwriters  as such
information is referred to in Sections 3(b) and 5 hereof.

                                       19
<PAGE>


        11. Default by One of the Underwriters. If any of the Underwriters shall
fail on the Closing Date to purchase the Notes which it is obligated to purchase
hereunder   (the   "Defaulted   Notes"),   the   remaining   Underwriters   (the
"Non-Defaulting  Underwriters")  shall have the right,  but not the  obligation,
within one (1) Business Day  thereafter,  to make  arrangements to purchase all,
but not less than all, of the  Defaulted  Notes upon the terms herein set forth;
if,  however,  the  Non-Defaulting  Underwriters  shall have not completed  such
arrangements  within such one (1) Business Day period, then this Agreement shall
terminate without liability on the part of the Non-Defaulting Underwriters.

        No action taken  pursuant to this Section shall  relieve any  defaulting
Underwriter from liability in respect of its default.

        In the event of any such default  which does not result in a termination
of this Agreement,  either the Non-Defaulting  Underwriters or the Company shall
have the right to postpone  the Closing  Date for a period not  exceeding  seven
days in order to effect any required  changes in the  Registration  Statement or
Prospectus or in any other documents or arrangements.

        12. Computational  Materials. (a) It is understood that the Underwriters
may prepare and provide to prospective investors certain Computational Materials
(as  defined  below) in  connection  with the  Company's  offering of the Notes,
subject to the following conditions:

               (i) The  Underwriters  shall comply with all applicable  laws and
regulations in connection with the use of Computational  Materials including the
No-Action  Letter of May 20, 1994 issued by the  Commission  to Kidder,  Peabody
Acceptance  Corporation  I,  Kidder,  Peabody  &  Co.  Incorporated  and  Kidder
Structured  Asset   Corporation,   as  made  applicable  to  other  issuers  and
underwriters  by the  Commission  in  response  to  the  request  of the  Public
Securities  Association dated May 24, 1994, and the No-Action Letter of February
17,  1995  issued  by  the  Commission  to  the  Public  Securities  Association
(collectively, the "Kidder/PSA Letters").

               (ii) As used herein,  "Computational Materials" and the term "ABS
Term Sheets" shall have the meanings given such terms in the Kidder/PSA Letters,
but shall include only those Computational  Materials that have been prepared or
delivered to prospective investors by or at the direction of an Underwriter.

               (iii)  Each   Underwriter   shall   provide  the   Company   with
representative forms of all Computational Materials prior to their first use, to
the extent such forms have not  previously  been approved by the Company for use
by such Underwriter.  Each Underwriter shall provide to the Company,  for filing
on Form 8-K as provided in Section 11(b), copies of all Computational  Materials
that are to be filed with the  Commission  pursuant to the  Kidder/PSA  Letters.
Each  Underwriter  may provide  copies of the  foregoing  in a  consolidated  or
aggregated  form.  All  Computational  Materials  described  in this  subsection
(a)(iii)  must be provided  to the  Company not later than 10:00 A.M.,  Colorado
time, one business day before filing  thereof is required  pursuant to the terms
of this Agreement.

                                       20
<PAGE>


               (iv)  If  an  Underwriter  does  not  provide  the  Computational
Materials to the Company pursuant to subsection (a)(iii) above, such Underwriter
shall be deemed to have represented,  as of the applicable Closing Date, that it
did not provide any  prospective  investors  with any  information in written or
electronic form in connection with the offering of the Notes that is required to
be filed with the Commission in accordance with the Kidder/PSA Letters.

               (v) In the event of any delay in the  delivery by an  Underwriter
to the  Company of all  Computational  Materials  required  to be  delivered  in
accordance with subsection  (a)(iii) above,  the Company shall have the right to
delay the release of the  Prospectus  to  investors or to such  Underwriter,  to
delay the  Closing  Date and to take other  appropriate  actions in each case as
necessary in order to allow the Company to comply with its  agreement  set forth
in  Section  11(b) to file the  Computational  Materials  by the time  specified
therein.

        (b) The Company shall file the Computational Materials (if any) provided
to it by the Underwriter under Section  11(a)(iii) with the Commission  pursuant
to a Current  Report on Form 8-K no later than 5:30 P.M.,  New York time, on the
date required pursuant to the Kidder/PSA Letters.

        13.  Survival  of   Representations   and  Warranties.   The  respective
indemnities, agreements, representations, warranties and other statements of the
Company or its officers and of the Underwriters set forth in or made pursuant to
this  Agreement  or  contained  in notes of officers  of the  Company  submitted
pursuant hereto shall remain operative and in full force and effect,  regardless
of any  investigation  or  statement  as to the results  thereof,  made by or on
behalf  of  the   Underwriters,   the   Company  or  any  of  their   respective
representatives,  officers or  directors  or any  controlling  person,  and will
survive delivery of and payment for the Notes.

        14.  Miscellaneous.  Except as otherwise provided in Sections 5, 8 and 9
hereof,  notice given  pursuant to any provision of this  Agreement  shall be in
writing and shall be  delivered  (i) if to the Company,  at 6991 East  Camelback
Road, Suite B290, Scottsdale,  Arizona 85251, Attention: Stephen F. Butterfield,
and (ii) if to the  Underwriters,  to Salomon  Smith Barney Inc.,  388 Greenwich
Street, 4th Floor, New York, New York 10013, Attention: John A. Hupalo.

        This  Agreement  has  been and is made  solely  for the  benefit  of the
Underwriters,  the Company, their respective directors,  officers,  trustees and
controlling  persons  referred  to in  Section  5 hereof  and  their  respective
successors and assigns, to the extent provided herein, and no other person shall
acquire or have any right under or by virtue of this Agreement. Neither the term
"successor"  nor the term  "successors  and  assigns" as used in this  Agreement
shall include a purchaser  from an Underwriter of any of the Notes in his status
as such purchaser.

        15.  Applicable Law;  Counterparts.  This Agreement shall be governed by
and construed in accordance with the laws of the State of New York applicable to
contracts  made and to be performed  within the State of New York without giving
effect to the choice of laws or conflict of laws principles thereof.

        This  Agreement  may be signed in various  counterparts  which  together
constitute  one and  the  same  instrument.  If  signed  in  counterparts,  this
Agreement shall not become effective  unless at least one counterpart  hereof or
thereof shall have been executed and delivered on behalf of each party hereto.

                                       21
<PAGE>



        Please  confirm that the  foregoing  correctly  sets forth the agreement
between the Company and the Underwriters.

                                            Very truly yours,

                                            UNION FINANCIAL SERVICES-1, INC.


                                            By:/s/ Stephen F. Butterfield   
                                               ------------------------------
                                                   Stephen F. Butterfield
                                                   President
Confirmed as of the date first above mentioned.

SALOMON SMITH BARNEY INC., as acting on
behalf of itself and as Representative of the Underwriters


By: /s/ John Hupalo 
- ----------------------                               
    John Hupalo, Director

                                       22

<PAGE>
      

                                                           SCHEDULE A
<TABLE>
<CAPTION>

                                               Principal Amount of Notes

Underwriter                    Class A-7       Class A-8       Class A-9     Class A-10     Class A-11    Class A-12     Class B-5
- -----------                    ---------       ---------       ---------     ----------     ----------    ----------     ---------

<S>                            <C>             <C>             <C>           <C>            <C>           <C>            <C>        
Salomon Smith Barney Inc.      $112,500,000    $112,500,000    $112,500,000  $100,000,000   $100,000,000  $100,000,000   $70,000,000
Dain Rauscher Incorporated       12,500,000      12,500,000      12,500,000        --            --             --             --
                               ------------    -----------     -----------   -----------    -----------   ----------     ----------

            Total              $125,000,000    $125,000,000    $125,000,000  $100,000,000   $100,000,000  $100,000,000   $70,000,000
                                ===========     ===========     ===========   ===========    ===========   ===========    ==========

</TABLE>


                               Terms of the Notes
<TABLE>
<CAPTION>

            Interest Rate    Final Maturity Date   Price to Public   Underwriting Discount   Proceeds to Issuer
            -------------    -------------------   ---------------   ---------------------   ------------------
Class
- ----

<S>         <C>                     <C>                  <C>         <C>                     <C>
A-7         5.48%            August 1, 2005              (1)         (1)                     (1)

A-8         5.50%            September 1, 2005           (1)         (1)                     (1)

A-9         5.73%            December 1, 2005            (1)         (1)                     (1)

A-10        Auction Rate     October 1, 2032            100%         0.325%                  $99,675,000

A-11        Auction Rate     November 1, 2032           100%         0.325%                  $99,675,000

A-12        Auction Rate     December 1, 2032           100%         0.325%                  $99,675,000

B-5         Auction Rate     December 1, 2032           100%         0.375%                  $69,737,500

</TABLE>

(1)These  Classes of Series 1998 Notes will be purchased by the Underwriters for
an aggregate purchase price of $371,871,376, plus accrued interest from December
15, 1998. These Classes of Series 1998 Notes will be offered by the Underwriters
from time to time in negotiated  transactions  or otherwise at varying prices to
be determined at the time of sale.

                                       1


                                                                EXHIBIT 4.3



                   SERIES 1998 SUPPLEMENTAL INDENTURE OF TRUST


                                 by and between


                        UNION FINANCIAL SERVICES-1, INC.


                                       and


                           ZIONS FIRST NATIONAL BANK,
                                   as Trustee


                           Authorizing the Issuance of

                                  $745,000,000
                        Union Financial Services-1, Inc.
                     Taxable Student Loan Asset-Backed Notes
                                   Series 1998


                          Dated as of December 15, 1998


<PAGE>


                   SERIES 1998 SUPPLEMENTAL INDENTURE OF TRUST


        THIS SERIES 1998  SUPPLEMENTAL  INDENTURE  OF TRUST (this  "Supplemental
Indenture")  dated as of December 15, 1998,  is by and between  UNION  FINANCIAL
SERVICES-1,  INC., a corporation  duly  organized and existing under the laws of
the State of Nevada (the  "Issuer"),  and ZIONS FIRST  NATIONAL BANK, a national
banking  association  duly organized and operating  under the laws of the United
States of America  (together with its successors,  the "Trustee"),  as successor
trustee hereunder (all capitalized  terms used in these preambles,  recitals and
granting  clauses  shall have the same  meanings  assigned  thereto in Article I
hereof);

                              W I T N E S S E T H:

        WHEREAS,  the Issuer has  previously  entered into an Indenture of Trust
dated as of March 1, 1996 (as amended by an Amended and  Restated  Indenture  of
Trust dated as of June 15, 1996 and by a Second  Amended and Restated  Indenture
of Trust dated as of November 1, 1996, a First  Supplement to Second Amended and
Restated  Indenture of Trust dated as of March 1, 1997, a Second  Supplement  to
Second Amended and Restated Indenture of Trust dated as of September 1, 1998 and
a Third  Supplement to Second  Amended and Restated  Indenture of Trust dated as
December 1, 1998, the "Original  Indenture," and together with this Supplemental
Indenture, the "Indenture"), between the Issuer and the Trustee;

        WHEREAS, the Issuer desires to enter into this Supplemental Indenture in
order  to  issue  Additional  Notes  pursuant  to the  terms  of the  Indenture,
including Section 2.12 thereof;

        WHEREAS,  the Issuer represents that it is duly created as a corporation
under the laws of the State and that by proper action it has duly authorized the
issuance of $745,000,000 of its Taxable Student Loan Asset-Backed  Notes, Series
1998  consisting  of two Classes,  designated  as Senior Class 1998A (the "Class
1998A Notes") and Subordinate Class 1998B (the "Class 1998B Notes," and together
with the Class 1998A  Notes,  the  "Series  1998  Notes"),  and it has by proper
corporate  action  authorized  the execution  and delivery of this  Supplemental
Indenture;

        WHEREAS, the Series 1998 Notes constitute Additional Notes as defined in
the Indenture;

        WHEREAS, the Trustee has agreed to accept the trusts herein created upon
the terms herein set forth; and

        NOW, THEREFORE, it is mutually covenanted and agreed as follows:

<PAGE>

                                    ARTICLE I

                         DEFINITIONS AND USE OF PHRASES

        All words and phrases  defined in Article I of the Indenture  shall have
the same meaning in this Supplemental Indenture,  except as otherwise appears in
this Article.  In addition,  the following terms have the following  meanings in
this Supplemental Indenture unless the context clearly requires otherwise:

        "Authorized  Denominations"  means,  with respect to the Class  1998A-10
Notes,  the Class 1998A-11  Notes,  the Class 1998A-12 Notes and the Class 1998B
Notes, $100,000 and any integral multiple thereof, and with respect to the Class
1998A-7 Notes, the Class 1998A-8 Notes and the Class 1998A-9 Notes,  $50,000 and
integral multiples of $1,000 in excess thereof.

        "Class 1998A Notes" means,  collectively,  the Class 1998A-7 Notes,  the
Class 1998A-8 Notes,  the Class 1998A-9 Notes,  the Class  1998A-10  Notes,  the
Class 1998A-11 Notes and the Class 1998A-12 Notes.

        "Class 1998A-7 Notes" means the $125,000,000 Union Financial Services-1,
Inc., Taxable Student Loan Asset-Backed Notes, Senior Class 1998A-7 Fixed Rate.

        "Class 1998A-8 Notes" means the $125,000,000 Union Financial Services-1,
Inc., Taxable Student Loan Asset-Backed Notes, Senior Class 1998A-8 Fixed Rate.

        "Class 1998A-9 Notes" means the $125,000,000 Union Financial Services-1,
Inc., Taxable Student Loan Asset-Backed Notes, Senior Class 1998A-9 Fixed Rate.

        "Class   1998A-10   Notes"  means  the   $100,000,000   Union  Financial
Services-1, Inc., Taxable Student Loan Asset-Backed Notes, Senior Class 1998A-10
Auction Rate Securities (ARSSM).

        "Class   1998A-11   Notes"  means  the   $100,000,000   Union  Financial
Services-1, Inc., Taxable Student Loan Asset-Backed Notes, Senior Class 1998A-11
Auction Rate Securities (ARSSM).

        "Class   1998A-12   Notes"  means  the   $100,000,000   Union  Financial
Services-1, Inc., Taxable Student Loan Asset-Backed Notes, Senior Class 1998A-12
Auction Rate Securities (ARSSM).

        "Class 1998B Notes" means, collectively, the $70,000,000 Union Financial
Services-1,  Inc.,  Taxable Student Loan Asset-Backed  Notes,  Subordinate Class
1998B-5  Auction Rate Securities  (ARSSM) issued  pursuant to this  Supplemental
Indenture and up to  $125,000,000 of Union Financial  Services-1,  Inc.  Taxable
Student  Loan  Asset-Backed  Notes,   Subordinate  Class  1998B-5  Auction  Rate
Securities  (ARSSM)  to be  issued  as  Additional  Notes  under a  Supplemental
Indenture.

                                       2
<PAGE>

        "Date of  Issuance"  means,  with  respect  to the  Series  1998  Notes,
December 22, 1998.

        "Rating Agency" means,  collectively,  Fitch  IBCA, Inc. and  Standard &
Poor's Ratings Services.

        "Series 1998 Notes" means the Union Financial Services-1,  Inc., Taxable
Student Loan  Asset-Backed  Notes,  Series 1998 issued pursuant to the Indenture
and  this   Supplemental   Indenture  in  the  aggregate   principal  amount  of
$745,000,000, consisting of the Class 1998A Notes and the Class 1998B Notes.

        "Series 1998 Reserve  Fund  Requirement"  means an amount equal to 2% of
the  aggregate  principal  amount of the Series  1998  Notes  then  Outstanding;
provided,  however,  that so long as any Notes remain Outstanding there shall be
at least $1,500,000 on deposit in the Reserve Fund.

        "Servicer" means Union Bank and Trust Company.

        "Servicing  Agreement" means,  collectively,  (i) the Second Amended and
Restated Servicing  Agreement dated as of December 22, 1998, as supplemented and
amended, between the Issuer and the Servicer, (ii) the Servicing Agreement dated
as of January 1, 1995,  as  supplemented  and amended,  between the Servicer and
UNIPAC Service  Corporation,  as subservicer,  and (iii) the Servicing Agreement
dated as of December 22, 1998, as supplemented and amended, between the Servicer
and InTuition, Inc., as subservicer.

        "Subservicer"  means,  collectively,   UNIPAC  Service  Corporation  and
InTuition, Inc.

        "Underwriter"  means,  with respect to the Class 1998A-10  Notes,  Class
1998A-11 Notes, Class 1998A-12 Notes and Class 1998B Notes, Salomon Smith Barney
Inc., and with respect to the Class 1998A-7  Notes,  the Class 1998A-8 Notes and
the  Class  1998A-9   Notes,   Salomon  Smith  Barney  Inc.  and  Dain  Rauscher
Incorporated.

        Words importing the masculine gender include the feminine gender.  Words
importing persons include firms, associations and corporations.  Words importing
the singular number include the plural number and vice versa.  Additional  terms
are  defined  in the  body of this  Supplemental  Indenture  and the  Appendices
hereto.

        In the event that any term or provision contained herein with respect to
the Series 1998 Notes shall  conflict with or be  inconsistent  with any term or
provision  contained  in  the  Indenture,  the  terms  and  provisions  of  this
Supplemental Indenture shall govern.


                                       3
<PAGE>


                                   ARTICLE II

                            SERIES 1998 NOTE DETAILS,
                           FORM OF SERIES 1998 NOTES,
                         REDEMPTION OF SERIES 1998 NOTES
                    AND USE OF PROCEEDS OF SERIES 1998 NOTES

Section 2.01.    Series 1998 Note Details.

        (a) The aggregate principal amount of the Series 1998 Notes which may be
initially  authenticated  and  delivered  under this  Supplemental  Indenture is
limited to  $745,000,000,  consisting of  $675,000,000  of Class 1998A Notes and
$70,000,000  of Class 1998B Notes,  except for Class 1998A Notes and Class 1998B
Notes  authenticated  and delivered  upon transfer of, or in exchange for, or in
lieu of Notes  pursuant to Sections 2.03 and 2.04 of the  Indenture.  Additional
Class  1998B  Notes may be issued in an  amount  not to exceed  $125,000,000  as
Additional  Notes under the terms of a Supplemental  Indenture.  Such Additional
Class 1998B Notes,  if any, shall mature on December 1, 2032, and be issued with
the  same  terms  as the  Class  1998B  Notes  issued  under  this  Supplemental
Indenture.  In  addition,  the  Class  1998A  Notes  shall be  issued in six (6)
separate  subclasses (each a "subclass" of the Class 1998A Notes)  consisting of
$125,000,000  of Class  1998A-7  Notes,  $125,000,000  of Class  1998A-8  Notes,
$125,000,000  of Class 1998A-9  Notes,  $100,000,000  of Class  1998A-10  Notes,
$100,000,000 of Class 1998A-11 Notes and  $100,000,000 of Class 1998A-12 Notes."
The Class  1998A-7  Notes  shall be known  and  designated  as "Union  Financial
Services-1,  Inc., Taxable Student Loan Asset-Backed Notes, Senior Class 1998A-7
Fixed Rate." The Class  1998A-8  Notes shall be known and  designated  as "Union
Financial  Services-1,  Inc.,  Taxable Student Loan Asset-Backed  Notes,  Senior
Class 1998A-8 Fixed Rate." The Class 1998A-9 Notes shall be known and designated
as "Union Financial  Services-1,  Inc., Taxable Student Loan Asset-Backed Notes,
Senior Class  1998A-9 Fixed Rate." The Class  1998A-10  Notes shall be known and
designated  as  "Union  Financial   Services-1,   Inc.,   Taxable  Student  Loan
Asset-Backed  Notes,  Senior Class 1998A-10 Auction Rate SecuritiesSM  (ARSSM)."
The Class  1998A-11  Notes  shall be known and  designated  as "Union  Financial
Services-1, Inc., Taxable Student Loan Asset-Backed Notes, Senior Class 1998A-11
Auction Rate SecuritiesSM  (ARSSM)." The Class 1998A-12 Notes shall be known and
designated  as  "Union  Financial   Services-1,   Inc.,   Taxable  Student  Loan
Asset-Backed  Notes,  Senior Class 1998A-12 Auction Rate SecuritiesSM  (ARSSM)."
The  Class  1998B  Notes  shall be known  and  designated  as  "Union  Financial
Services-1,  Inc.,  Taxable Student Loan Asset-Backed  Notes,  Subordinate Class
1998B-5  Auction  Rate  SecuritiesSM  (ARSSM)."  The Series  1998 Notes shall be
issuable only as fully  registered  notes in the Authorized  Denominations.  The
Class 1998A Notes and Class 1998B Notes of each class and subclass shall each be
lettered "R" and shall be numbered separately from 1 upwards, respectively.

        The Class  1998A-7  Notes,  Class  1998A-8 Notes and Class 1998A-9 Notes
shall be dated December 22, 1998 and shall bear interest from December 15, 1998,
payable on the first  Business Day of each month (an "Interest  Payment  Date"),
commencing  February 1, 1999,  except that Class  1998A-7  Notes,  Class 1998A-8
Notes and Class 1998A-9 Notes which are issued upon transfer,  exchange or other

                                       4
<PAGE>
replacement  shall bear interest from the most recent  Interest  Payment Date to
which interest has been paid, or if no interest has been paid, from December 15,
1998.  The Class 1998A-7 Notes shall bear interest at 5.48% per annum and mature
on August 1, 2005;  the Class  1998A-8  Notes  shall bear  interest at 5.50% per
annum and mature on  September  1, 2005 and the Class  1998A-9  Notes shall bear
interest  at 5.73% per annum and mature on  December  1, 2005.  Interest  on the
Class 1998A-7  Notes,  the Class 1998A-8 Notes and the Class 1998A-9 Notes shall
be computed on the basis of a 360-day year of twelve 30-day months.

        The Class 1998A-10 Notes, Class 1998A-11 Notes, Class 1998A-12 Notes and
Class 1998B Notes (collectively,  the "Auction Rate Notes") shall be dated their
Date of Issuance and shall bear interest from their Date of Issuance, payable on
each  Interest  Payment  Date (as  defined in  Appendix  A to this  Supplemental
Indenture),  except that  Auction  Rate Notes  which are issued  upon  transfer,
exchange or other  replacement shall bear interest from the most recent Interest
Payment Date to which  interest has been paid,  or if no interest has been paid,
from the date of the Auction Rate Notes.  The Class  1998A-10 Notes shall mature
on October 1, 2032,  the Class  1998A-11 Notes shall mature on November 1, 2032,
the Class  1998A-12  Notes shall  mature on December 1, 2032 and the Class 1998B
Notes shall mature on December 1, 2032. Interest on the Auction Rate Notes shall
be computed on the basis of a 360-day year and actual days elapsed. The terms of
and definitions  related to the Auction Rate Notes are found in Article I hereof
and Appendix A to this Supplemental Indenture.

        The  principal  of the Series  1998 Notes due at its Stated  Maturity or
redemption in whole shall be payable at the Principal Office of the Trustee,  or
such other  location as directed by the Trustee,  or at the Principal  Office of
its successor in trust upon presentation and surrender of the Series 1998 Notes.
Payment of interest and  principal  paid  subject to a redemption  on any Series
1998 Note shall be made to the Registered Owner thereof by check or draft mailed
on the  Interest  Payment  Date by the  Trustee to the  Registered  Owner at his
address as it last appears on the registration  books kept by the Trustee at the
close of business on the Record Date for such  interest  payment  date,  but any
such  interest not so timely paid or duly provided for shall cease to be payable
to the Registered  Owner thereof at the close of business on the Record Date and
shall be payable to the  Registered  Owner thereof at the close of business on a
special  record  date (a  "Special  Record  Date")  for the  payment of any such
defaulted  interest.  Such  Special  Record  Date shall be fixed by the  Trustee
whenever  moneys become  available for payment of the  defaulted  interest,  and
notice of such Special  Record Date shall be given to the  Registered  Owners of
the Series 1998 Notes not less than 10 days prior thereto by first-class mail to
each such Registered Owner as shown on the Trustee's  registration  books on the
date  selected by the Trustee,  stating the date of the Special  Record Date and
the date fixed for the payment of such defaulted  interest.  Payment of interest
to the Securities  Depository or its nominee shall,  and at the written  request
addressed  to  the  Trustee  of any  other  Registered  Owner  owning  at  least
$1,000,000  principal  amount of the Series  1998  Notes,  payments  of interest
shall,  be paid by wire  transfer  within the United  States to the bank account
number  filed no later than the  Record  Date or  Special  Record  Date with the
Trustee for such purpose. All payments on the Series 1998 Notes shall be made in
lawful money of the United States of America.

                                       5
<PAGE>

        (b) Except as otherwise provided in this Section,  the Series 1998 Notes
in the form of one global note for each Stated Maturity date shall be registered
in the name of the  Securities  Depository or its nominee and ownership  thereof
shall be maintained  in book-entry  form by the  Securities  Depository  for the
account  of the  Agent  Members.  Initially,  each  Series  1998  Note  shall be
registered  in the name of CEDE & Co.,  as the nominee of The  Depository  Trust
Company.  Except as provided in subsection (d) of this Section,  the Series 1998
Notes  may be  transferred,  in whole  but not in part,  only to the  Securities
Depository  or a  nominee  of  the  Securities  Depository  or  to  a  successor
Securities Depository selected or approved by the Issuer or to a nominee of such
successor  Securities   Depository.   Each  global  note  shall  bear  a  legend
substantially  to the  following  effect:  "Except as otherwise  provided in the
Indenture,  this global note may be transferred,  in whole but not in part, only
to another nominee of the Securities Depository (as defined in the Indenture) or
to a successor  Securities  Depository or to a nominee of a successor Securities
Depository."

        (c) Except as  otherwise  provided  herein,  the Issuer and the  Trustee
shall have no  responsibility  or obligation with respect to (i) the accuracy of
the records of the Securities Depository or any Agent Member with respect to any
beneficial ownership interest in the Series 1998 Notes, (ii) the delivery to any
Agent Member,  beneficial owner of the Series 1998 Notes or other Person,  other
than the  Securities  Depository,  of any notice with respect to the Series 1998
Notes or (iii) the payment to any Agent Member,  beneficial  owner of the Series
1998 Notes or other Person, other than the Securities Depository,  of any amount
with respect to the  principal of or interest on the Series 1998 Notes.  So long
as the  certificates  for the Series 1998 Notes issued  under this  Supplemental
Indenture are not issued  pursuant to subsection  (d) of this Section the Issuer
and the Trustee may treat the Securities  Depository as, and deem the Securities
Depository  to be, the absolute  owner of the Series 1998 Notes for all purposes
whatsoever,  including,  without limitation, (A) the payment of principal of and
interest on such Series 1998 Notes,  (B) giving  notices of redemption and other
matters  with  respect to such Series 1998 Notes and (C)  registering  transfers
with respect to such Series 1998 Notes.  In connection  with any notice or other
communication  to  be  provided  to  the  Registered  Owners  pursuant  to  this
Supplemental  Indenture by the Issuer or the Trustee with respect to any consent
or other action to be taken by the Registered Owners, the Issuer or the Trustee,
as the case may be,  shall  establish  a record  date for such  consent or other
action  and,  if the  Securities  Depository  shall hold all of the Series  1998
Notes,  give the Securities  Depository notice of such record date not less than
15 calendar  days in advance of such record  date to the extent  possible.  Such
notice to the  Securities  Depository  shall be given  only when the  Securities
Depository is the sole Registered Owner.

        (d) If at any time the Securities Depository notifies the Issuer and the
Trustee that it is unwilling or unable to continue as Securities Depository with
respect to any or all of the Series 1998 Notes or if at any time the  Securities
Depository  shall  no  longer  be  registered  or in  good  standing  under  the
Securities  Exchange  Act  or  other  applicable  statute  or  regulation  and a
successor  Securities  Depository  is not appointed by the Issuer within 90 days
after the Issuer receives notice or becomes aware of such condition, as the case
may be,  subsections  (b) and (c) of this Section  shall no longer be applicable
and the Issuer  shall  execute and the Trustee  shall  authenticate  and deliver
certificates  representing the Series 1998 Notes as provided below. In addition,

                                       6
<PAGE>

the Issuer may  determine at any time that the Series 1998 Notes shall no longer
be represented by global certificates and that the provisions of subsections (b)
and (c) of this Section shall no longer apply to the Series 1998 Notes.  In such
event,  the Issuer shall execute and the Trustee shall  authenticate and deliver
certificates  representing the Series 1998 Notes as provided below. Certificates
for the Series 1998 Notes issued in exchange for a global  certificate  pursuant
to  this   subsection   shall  be  registered  in  such  names  and   authorized
denominations as the Securities  Depository,  pursuant to instructions  from the
Agent  Members  or  otherwise,  shall  instruct  in  writing  the Issuer and the
Trustee,  and upon which  written  instructions  the  Trustee  may rely  without
investigation. The Trustee shall promptly deliver such certificates representing
the  Series  1998  Notes  to the  Persons  in  whose  names  such  Notes  are so
registered.

        Section  2.02.  Redemption  of the Series  1998  Notes.  Notwithstanding
anything to the contrary  set forth in this Section 2.02 or any other  provision
of the Indenture to the contrary, redemption of the Class 1998A-7, Class 1998A-8
and Class 1998A-9 Notes shall be subject to the  Irrevocable  Issuer Order dated
December 22, 1998.

        (a)    Mandatory Redemption.

               (i) Subject to the  provisions  of Section  2.02(d)  hereof,  the
        Class 1998A Notes are subject to mandatory  redemption  at the direction
        of the Issuer,  in whole or in part, on any Interest  Payment Date on or
        after April 1, 1999, at a redemption price equal to the principal amount
        thereof plus interest accrued, if any, to the date of redemption thereof
        from moneys in the Senior Note Redemption Account of the Note Redemption
        Fund available therefor pursuant to the Indenture.

               (ii) Subject to the  provisions of Section  2.02(d)  hereof,  the
        Class  1998B  Notes  shall be subject  to  mandatory  redemption  at the
        direction of the Issuer on or after April 1, 1999,  in whole or in part,
        on any  Interest  Payment  Date,  at a  redemption  price  equal  to the
        principal  amount thereof plus accrued interest from moneys deposited in
        the  Subordinate  Note  Redemption  Account of the Note  Redemption Fund
        available therefor pursuant to the Indenture.

        (b)    Optional Redemptions and Optional Purchase.

               (i)  Optional  Redemption  of Class  1998  Notes.  Subject to the
        provisions of Section  2.02(d) hereof,  the Class 1998A-10 Notes,  Class
        1998A-11  Notes,  Class 1998A-12 Notes and Class 1998B Notes are subject
        to  redemption at the option of the Issuer,  from funds  received by the
        Trustee  constituting  interest on Financed  Eligible Loans remaining in
        the Revenue Fund after all other prior required  payments have been made
        from the Revenue  Fund,  in whole or in part,  on any  Interest  Payment
        Date, at a redemption  price equal to the principal amount thereof being
        redeemed, plus interest accrued, if any, to the date of redemption.


                                       7
<PAGE>

               (ii)  Extraordinary  Optional  Redemption  of Series  1998 Notes.
        Subject to the provisions of Section 2.02(d) hereof,  the Class 1998A-10
        Notes,  the Class  1998A-11  Notes,  the Class  1998A-12 Notes and Class
        1998B Notes shall also be subject to extraordinary  optional redemption,
        at the option of the Issuer,  from any unallocated and available  moneys
        in the Trust Estate, at a redemption price equal to the principal amount
        of the  Class  1998A-10  Notes,  the  Class  1998A-11  Notes,  the Class
        1998A-12  Notes and Class  1998B  Notes  being  redeemed,  plus  accrued
        interest to the date of redemption,  without premium in whole or in part
        on any Interest Payment Date, if the Issuer  reasonably  determines that
        it is unable to acquire Financed Eligible Loans, that the rate of return
        on Financed Eligible Loans has materially  decreased,  or that the costs
        of administering the Trust Estate have placed unreasonable  burdens upon
        the  ability  of  the  Issuer  to  perform  its  obligations  under  the
        Indenture.  The Class 1998A-7  Notes,  the Class 1998A-8 Notes and Class
        1998A-9 Notes are not subject to  extraordinary  optional  redemption at
        the option of the Issuer.

               (iii)  Optional  Purchase of Series  1998  Notes.  Subject to the
        provisions of Section 2.02(d)  hereof,  the Issuer may purchase or cause
        to be  purchased  all of the Series 1998 Notes on any  Interest  Payment
        Date on which the aggregate current principal balance of the Series 1998
        Notes  shall  be less  than or  equal  to 10% of the  initial  aggregate
        principal balance of the Series 1998 Notes on their Date of Issuance, at
        a purchase  price equal to the aggregate  current  principal  balance of
        such Series 1998 Notes,  plus accrued  interest on the Series 1998 Notes
        through  the day  preceding  the  Interest  Payment  Date on  which  the
        purchase occurs.  The amount deposited  pursuant to this subsection (iv)
        shall be paid to the Registered  Owners on the related  Interest Payment
        Date following the date of such deposit. All Series 1998 Notes which are
        purchased  pursuant to this  subsection  (iv) shall be  delivered by the
        Issuer upon such  purchase  to, and be  canceled  by, the Trustee and be
        disposed of in a manner satisfactory to the Trustee and the Issuer.

        (c) Notice of Redemption and Purchase. The Trustee shall cause notice of
any  redemption  or  purchase  to be given by  mailing  a copy of the  notice by
first-class  mail to the  Registered  Owner of any Series  1998  Notes,  and the
Auction Agent in the case of the Auction Rate Notes,  designated  for redemption
or purchase in whole or in part,  at their address as the same shall last appear
upon the  registration  books,  in each case not less than 15 days  prior to the
redemption  or  purchase  date;  provided,  however,  that  failure to give such
notice, or any defect therein,  shall not affect the validity of any proceedings
for the  redemption or purchase date of such Series 1998 Notes for which no such
failure or defect occurs.

        (d)    Partial Redemption.

               (i) If less than all of the Series  1998 Notes are to be redeemed
        pursuant to Section 2.02(a) or 2.02(b) hereof,  the class or subclass of
        Series  1998 Notes to be  redeemed  shall be  redeemed as directed by an
        Issuer  Order.  If less than all of the Series  1998 Notes of any Stated
        Maturity  of any class or  subclass  of the Series  1998 Notes are to be
 

                                       8
<PAGE>
       redeemed,  (A) the Series 1998A-10 Notes, the Series 1998A-11 Notes, the
        Series  1998A-12  Notes and the Series  1998B-5 Notes of the same Stated
        Maturity to be  redeemed  shall be selected by lot in such manner as the
        Trustee shall  determine,  and (B) the Series 1998A-7 Notes,  the Series
        1998A-8 Notes and the Series  1998A-9 Notes of the same Stated  Maturity
        to  be   redeemed   shall  be   selected   pro  rata  by  the   Trustee.
        Notwithstanding  the  foregoing,  the  Series  1998  Notes  may  only be
        redeemed pursuant to the provisions of Section 5.06 of the Indenture.

               (ii) In case a Series 1998 Note is of a denomination  larger than
        an  Authorized  Denomination,  a portion of such Note (in an  Authorized
        Denomination)  may be redeemed.  Upon  surrender of any Series 1998 Note
        for  redemption  in part only,  the Issuer shall execute and the Trustee
        shall authenticate and deliver to the Registered Owner thereof, the cost
        of which shall be paid by the  Issuer,  a new Series 1998 Note or Series
        1998 Notes of the same series, maturity and of authorized denominations,
        in an aggregate  principal amount equal to the unredeemed portion of the
        Series 1998 Note surrendered.

        Section  2.03.  Delivery of Series 1998 Notes.  Upon the  execution  and
delivery of this Supplemental Indenture, the Issuer shall execute and deliver to
the Trustee and the Trustee shall authenticate the Series 1998 Notes and deliver
them  to The  Depository  Trust  Company  and as  hereinafter  in  this  Section
provided.

        Prior to the  delivery  by the  Trustee of any of the Series 1998 Notes,
there shall have been filed with or delivered to the Trustee the following:

               (a) A  resolution  duly  adopted by the Issuer,  certified by the
        Secretary or other Authorized Officer thereof, authorizing the execution
        and  delivery of this  Supplemental  Indenture  and the  issuance of the
        Series 1998 Notes.

               (b) Duly  executed  copies of this  Supplemental  Indenture and a
        copy of the Indenture.

               (c) The  written  order of the Issuer as to the  delivery  of the
        Series 1998 Notes, signed by an Authorized Officer.

               (d) A Cash Flow  Certificate  pursuant to Section  2.12(b)(ii) of
        the Original Indenture.

               (e) Rating  letters from each Rating  Agency  pursuant to Section
        2.12(b)(iii) of the Original Indenture.

               (f) An opinion of Note Counsel  pursuant to Sections  2.12(b)(iv)
        and (vi) of the Original Indenture.

                                       9
<PAGE>

        Section  2.04.  Trustee's  Authentication  Certificate.   The  Trustee's
authentication  certificate upon the Series 1998 Notes shall be substantially in
the form  provided  in  Exhibit A hereof.  No Series  1998 Note shall be secured
hereby or entitled to the benefit  hereof,  or shall be valid or obligatory  for
any purpose, unless a certificate of authentication, substantially in such form,
has been duly executed by the Trustee;  and such certificate of the Trustee upon
any  Series  1998  Note  shall be  conclusive  evidence  and the only  competent
evidence  that such Bond has been  authenticated  and delivered  hereunder.  The
Trustee's  certificate  of  authentication  shall be  deemed  to have  been duly
executed by it if manually signed by an authorized  officer of the Trustee,  but
it shall  not be  necessary  that  the  same  person  sign  the  certificate  of
authentication on all of the Series 1998 Notes issued hereunder.

        Section 2.05.  Deposit of Series 1998 Note  Proceeds.  Upon the issuance
and  delivery  of the Series  1998  Notes,  the  Trustee  shall  deposit the net
proceeds  thereof (i.e., net of  Underwriter's  discount of $3,807,362  original
issue discount of $558,762, plus accrued interest of $406,145.83):

               (a)    an amount equal  to  $1,077,206 shall be deposited  to the
        Cost of Issuance Fund;

               (b) an amount  equal to  $14,900,000  shall be  deposited  to the
        Reserve Fund;

               (c) an amount  equal to  $724,656,670  shall be  deposited to the
        Series 1998 Loan Account of the Student Loan Fund; and

               (d) an amount  equal to  $406,145.83  shall be  deposited  to the
        Revenue Fund.

        Section 2.06. Forms of Series 1998 Notes. The Class 1998A-7 Notes, Class
1998A-8  Notes and Class 1998A-9  Notes shall be in  substantially  the form set
forth in Exhibit A-1 hereto, each with such variations, omissions and insertions
as may be necessary.  The Class 1998A-10  Notes,  Class 1998A-11 Notes and Class
1998A-12  Notes  shall be in  substantially  the form set forth in  Exhibit  A-2
hereto, each with such variations, omissions and insertions as may be necessary.
The Class 1998B Notes  shall be in  substantially  the form set forth in Exhibit
A-3  hereto,  each with such  variations,  omissions  and  insertions  as may be
necessary.

                                   ARTICLE III

                        AMENDMENTS TO ORIGINAL INDENTURE

        Section  3.01.  Section  2.12(c)  of the  Original  Indenture  is hereby
amended as provided in Section 8.01(m) thereof, as follows:

               (c)  Any  Additional  Notes  shall  have  the  Stated  Maturities
        described in a Supplemental Indenture.

                                       10
<PAGE>

        Section 3.02.  The Original  Indenture is hereby  amended,  restated and
supplemented  as provided in Sections 2.12 and 8.01(l) and 8.01(m)  thereof,  as
follows:


                                   ARTICLE IV

                               GENERAL PROVISIONS

        Section 4.01. Date of Execution.  Although this  Supplemental  Indenture
for  convenience  and for the purpose of  reference  is dated as of December 15,
1998.

        Section 4.02.  Laws  Governing.  It is the intent of the parties  hereto
that this  Supplemental  Indenture shall in all respects be governed by the laws
of the State.

        Section 4.03. Severability.  Of any covenant, agreement, waiver, or part
thereof in this Supplemental  Indenture  contained be forbidden by any pertinent
law or  under  any  pertinent  law be  effective  to  render  this  Supplemental
Indenture invalid or unenforceable or to impair the lien hereof,  then each such
covenant,  agreement,  waiver,  or part  thereof  shall  itself be and is hereby
declared to be wholly  ineffective,  and this  Supplemental  Indenture  shall be
construed as if the same were not included herein.

        Section  4.04.  Exhibits.  The terms of the  Exhibits  attached  to this
Supplemental Indenture are incorporated herein in all particulars.


                                    ARTICLE V

                                      FUNDS

        Section 5.01.  Creation of Funds and Accounts.

               (a) There are hereby created and  established the following Funds
to be held and  maintained  by the  Trustee  for the  benefit of the  Registered
Owners and any Swap Counterparty:

                      (i)  Student  Loan  Fund,  including  a Series  1996  Loan
               Account, a Series 1996C Loan Account, a Series 1998 Loan Account,
               a Series 1996 Note Account, a Series 1996C Note Account, a Series
               1998 Note Account, a Series 1996 Recycling Account, a Series 1998
               Recycling  Account  and any other  Accounts  added  pursuant to a
               Supplemental Indenture therein,

                      (ii)   Revenue Fund,

                      (iii)  Reserve Fund,

                                       11
<PAGE>

                      (iv)   Interest Fund, including a Senior Interest Account,
               a Subordinate  Interest Account and a Junior-Subordinate Interest
               Account therein,

                      (v)    Note   Redemption  Fund, including   a  Senior Note
               Redemption Account, a Subordinate Note Redemption Account  and  a
               Junior-Subordinate Note Redemption Account therein, and

                      (vi)   Student Loan Holding Fund.

               (b) There is hereby created and  established the Cost of Issuance
Fund to be held and  maintained  by the  Trustee  in which  neither  the  Issuer
(except as provided in Section 5.08 hereof),  the Registered Owners and any Swap
Counterparty has any right, title or interest.

               (c) The following funds have  previously been  established by the
Issuer, are hereby continued, do not constitute Funds within the meaning of this
Indenture,  and are held by a  depository  bank of the Issuer for the benefit of
the  Issuer,  and  neither  the  Trustee,  the  Registered  Owners  nor any Swap
Counterparty shall have any right, title or interest therein:

                      (i)    Operating Fund; and

                      (ii)   General Fund.

The  Trustee  is  hereby   authorized  for  the  purpose  of  facilitating   the
administration of the Trust Estate and for the  administration of any Additional
Notes issued  hereunder to create  Accounts or subaccounts in any of the various
Funds  and  Accounts  established   hereunder  which  are  deemed  necessary  or
desirable;  provided, however, that the obligation of the Issuer to provide such
Funds and Accounts is not altered or amended.

        Section 5.02.  Student Loan Fund. On the respective  Date of Issuance of
the Series 1996A Notes, the Series 1996B Notes and the Series 1996C Notes, there
was  transferred  to the Series 1996 Loan  Account of the Student  Loan Fund the
amounts set forth in this  Indenture.  On the Date of Issuance of any Additional
Notes,  there will be transferred to the respective  Loan Account of the Student
Loan Fund the  amounts set forth in any  Supplemental  Indenture.  In  addition,
there shall be deposited  from time to time into the  Recycling  Accounts of the
Student Loan Fund, as appropriate,  moneys transferred  thereto from the Student
Loan Holding  Fund  pursuant to Section 5.07  hereof.  Financed  Eligible  Loans
acquired with moneys  contained in the Loan  Accounts or the Recycling  Accounts
shall be held by the Trustee or its agent or bailee (including the Servicer) and
pledged to and  accounted  for as part of the Note  Accounts of the Student Loan
Fund.

        Moneys  transferred  to the Loan Accounts of the Student Loan Fund or to
the  Recycling  Accounts of the Student Loan Fund pursuant to Section 5.07 shall
be used solely to acquire Eligible Loans. An executed Compliance Certificate, in
the forms  attached  hereto as Exhibit D shall be delivered to the Trustee prior
to the acquisition of Financed Eligible Loans. Upon receipt by the Trustee of an


                                       12
<PAGE>

executed  Compliance  Certificate,  the  Trustee  shall  release  the  aggregate
Purchase Price of the Financed  Eligible  Loans being  purchased from either the
applicable Loan Account or the applicable Recycling Account, as described in the
Compliance Certificate.

        Subject to the  provisions of Section  5.04(d)  hereof and so long as no
Event of Default has occurred and is  continuing,  moneys held in the  Recycling
Accounts  of the  Student  Loan  Fund  may be  used,  subject  to the  preceding
paragraph,  to acquire Eligible Loans, in their respective order of receipt, for
a period of up to one year from the date of deposit therein.  The Issuer may use
proceeds in any Recycling  Account of the Student Loan Fund to purchase Eligible
Loans which have a stated  maturity  shorter than the longest Stated Maturity of
any  Series of Notes then  Outstanding.  If on any  Transfer  Date  moneys  have
remained in any  Recycling  Account of the  Student  Loan Fund for more than one
year,  said moneys shall be immediately  transferred to the Note Redemption Fund
unless:  (a) the Aggregate  Market Value of the Trust Estate is greater than the
aggregate  principal  amount of Notes  Outstanding,  or (b) the Aggregate Market
Value of the Trust Estate is less than the aggregate  principal  amount of Notes
Outstanding  and the Issuer  prepares a Cash Flow  Certificate  and the  Trustee
shall  receive  an opinion of Note  Counsel  to the effect  that the  failure to
redeem Notes would not cause the Notes to fail to be  characterized  as debt for
federal  income tax  purposes,  in which case said moneys  shall  remain in such
Recycling  Account of the Student Loan Fund for a period of up to one additional
year. If such Cash Flow Certificate is not delivered to the Trustee, said moneys
in such  Recycling  Account  of the  Student  Loan  Fund  shall  be  immediately
transferred to the Note Redemption Fund.

        No  Eligible  Loan shall be  acquired  if,  after the Date of  Issuance,
Congress has, in the judgment of the Issuer, materially adversely changed any of
the  following  characteristics  of Eligible  Loans:  (i) the Special  Allowance
Payments, (ii) the loan interest yield formula, (iii) the guaranty obligation of
the  Guarantee  Agency,  (iv) the  federal  interest  subsidies,  or (v) federal
reinsurance of Eligible Loans, or makes any other economic change in such loans,
which, in each instance, would have a materially adverse effect on the return to
the  holder  of such  loans.  The  Trustee  shall be  entitled  to rely upon the
certification  of an Authorized  Officer of the Issuer as to the compliance with
the  provisions  of this  paragraph  in  connection  with  the  origination  and
acquisition of Eligible Loans.

        Notwithstanding  anything  herein  to  the  contrary,  if on  the  first
Business Day preceding any Interest  Payment Date or Transfer Date there are not
sufficient moneys on deposit in the Revenue Fund to make the transfers  required
by Section 5.03 hereof,  other than Sections  5.03(k)  through  5.03(l)  hereof,
then, but only after required  transfers from the Note  Redemption  Fund and the
Student Loan Holding Fund,  such  transfers  shall be made by the Trustee,  upon
Issuer Order, in an amount equal to any such deficiency (including replenishment
of the Reserve Fund),  directly from the Loan Accounts of the Student Loan Fund,
then from the Recycling  Accounts of the Student Loan Fund,  and, but only after
the required  transfers  from the Reserve Fund,  then from the proceeds from the
sale of Financed Eligible Loans in the Note Accounts of the Student Loan Fund.


                                       13
<PAGE>

        The Trustee  shall,  upon Issuer Order,  transfer or liquidate  Financed
Eligible  Loans and credit the same to the General Fund of the Issuer,  but only
to the extent that the  conditions  set forth in Section  5.10 hereof shall have
been satisfied.

        On April 1,  2002,  or such  later  date as  approved  in writing by the
Rating Agencies,  all moneys and investments remaining in the Recycling Accounts
of the Student Loan Fund shall be  transferred to the Note  Redemption  Fund. In
addition,  subsequent  to January 15,  1999,  the Issuer  shall  determine  on a
monthly  basis and include in its  servicer  report if the  aggregate  principal
amount of Financed Eligible Loans that bear interest at a fixed interest rate is
less than the aggregate  principal amount of Notes that bear interest at a fixed
interest rate, the Issuer shall (i) purchase additional Eligible Loans that bear
interest at a fixed rate, with proceeds in any Recycling  Account of the Student
Loan Fund, in an aggregate  principal amount necessary to have Financed Eligible
Loans that bear  interest at a fixed  interest  rate greater than the  aggregate
principal  amount of Notes that bear interest at a fixed rate, or (ii) prepare a
Cash Flow  Certificate  to be approved by each  Rating  Agency.  Notwithstanding
anything  herein  to the  contrary,  upon  Issuer  Order,  amounts  held  in the
Recycling  Accounts  of the  Student  Loan Fund may be  transferred  to the Note
Redemption Fund.

        Section 5.03.  Revenue Fund.  The Trustee shall deposit into the Revenue
Fund (a) all amounts  required to be  transferred  to the Revenue  Fund from the
Student Loan Holding Fund,  (b) all amounts  designated in this Indenture or any
Supplemental Indenture and (c) all Counterparty Swap Payments.

        Upon Issuer Order  directing the same,  moneys in the Revenue Fund shall
be used,  on any date,  to pay fees and expenses of the Servicer  when due under
the  Servicing  Agreement  insofar as the same relate to the  Financed  Eligible
Loans,  to pay Trustee fees and expenses  incurred  under this Indenture and the
Custodian  Agreement,  to pay Auction Agent fees and expenses incurred under the
Auction Agent Agreement,  to pay Broker-Dealer  fees and expenses incurred under
any  Broker-Dealer  Agreement,  to pay the  Calculation  Agent fees and expenses
incurred  hereunder,  to pay fees and expenses of the Rating  Agencies  incurred
hereunder, and to pay other fees, taxes, including taxes related to the Issuer's
income,  and  expenses  with  respect to the Trust  Estate but not  included  as
Maintenance  and Operating  Expenses.  Payments made in satisfaction of the fees
and expenses  described in the preceding  sentence,  other than taxes related to
the Issuer's income and fees and expenses of the Servicer,  shall not exceed the
estimate of such fees and  expenses  described  in Exhibit E-2  attached  hereto
until April 1, 2002, unless otherwise  approved by each Rating Agency and on and
after  April 1, 2002,  an annual  amount not to exceed such  estimated  fees and
expenses  described  in a Cash Flow  Certificate  to be  approved by each Rating
Agency for a period  approved by each Rating Agency.  Moneys in the Revenue Fund
shall also be used, on any date, to pay  Maintenance  and Operating  Expenses in
excess of the Estimated  Amount,  upon Issuer Order delivered to the Trustee and
each Rating Agency  directing the same,  but only  following  delivery of a Cash
Flow  Certificate  to the Trustee and each Rating  Agency  showing,  among other
things, that the payments required by this Section,  other than Sections 5.03(k)
through 5.03(l)  hereof,  will not be impaired and such amount has been approved
by each Rating Agency.


                                       14
<PAGE>

        Money in the  Revenue  Fund  shall be kept  separate  and apart from all
other Funds and shall be used and  transferred  to (i) the Interest  Fund on the
first Business Day preceding  each Interest  Payment Date (other than a Transfer
Date) as specified in (a), (b) and (c) below and (ii) the Operating  Fund on the
first Business Day of each month as specified in (d) below, all in the following
order of  precedence  (any  money  not so  transferred  or paid to remain in the
Revenue Fund until subsequently applied pursuant to this Section):

               (a) to the Senior Interest Account of the Interest Fund an amount
        necessary  to pay  interest,  if any,  due on any  Senior  Notes on such
        Interest  Payment  Date or any Issuer Swap  Payment  secured on a parity
        with the Senior Notes due on such Interest  Payment  Date,  after giving
        effect to moneys already on deposit therein;

               (b) to the Subordinate  Interest  Account of the Interest Fund an
        amount  necessary to pay interest due on any  Subordinate  Notes on such
        Interest  Payment  Date or any Issuer Swap  Payment  secured on a parity
        with the  Subordinate  Notes due on such Interest  Payment  Date,  after
        giving effect to moneys already on deposit therein;

               (c) to the  Junior-Subordinate  Interest  Account of the Interest
        Fund an amount  necessary to pay interest due on any  Junior-Subordinate
        Notes on such Interest  Payment Date or any Issuer Swap Payment  secured
        on a  parity  with the  Junior-Subordinate  Notes  due on such  Interest
        Payment Date,  after giving effect to moneys already on deposit therein;
        and

               (d) An amount equal to the Estimated  Amount shall be transferred
        from the Revenue Fund to the Operating Fund on the first Business Day of
        each month.

        In addition,  money in the Revenue Fund shall be used and transferred to
other funds or Persons  between the fifth and first  Business Day preceding each
Transfer  Date as  specified  in this  Section  and in the  following  order  of
precedence  (any money not so  transferred or paid to remain in the Revenue Fund
until subsequently applied pursuant to this Section):

               (a) if such  Transfer  Date is an Interest  Payment  Date, to the
        Senior Interest  Account of the Interest Fund an amount necessary to pay
        interest  due on any Senior  Notes on such  Transfer  Date or any Issuer
        Swap  Payment  secured  on a parity  with the  Senior  Notes due on such
        Interest  Payment Date, after giving effect to moneys already on deposit
        therein;

               (b) to the Senior Note Redemption  Account of the Note Redemption
        Fund the amount,  if any,  necessary to pay the principal of or premium,
        if any, on any Senior  Notes due on such  Transfer  Date or prior to the
        next  succeeding  Transfer Date (if such  principal  payment is a Stated
        Maturity or mandatory sinking fund redemption date, if any, with respect
        to such Senior Notes),  after giving effect to moneys already on deposit
        therein and required transfers from the Reserve Fund;


                                       15
<PAGE>

               (c) if such  Transfer  Date is an Interest  Payment  Date, to the
        Subordinate Interest Account of the Interest Fund an amount necessary to
        pay interest due on any  Subordinate  Notes on such Transfer Date or any
        Issuer Swap Payment secured on a parity with the  Subordinate  Notes due
        on such Interest  Payment Date, after giving effect to moneys already on
        deposit therein;

               (d)  to the  Subordinate  Note  Redemption  Account  of the  Note
        Redemption Fund the amount, if any, necessary to pay the principal of or
        premium,  if any, on any Subordinate  Notes due on such Transfer Date or
        prior to the next succeeding Transfer Date (if such principal payment is
        a Stated  Maturity or mandatory  sinking fund  redemption  date, if any,
        with respect to such Subordinate  Notes),  after giving effect to moneys
        already on deposit therein and required transfers from the Reserve Fund;

               (e) if such  Transfer  Date is an Interest  Payment  Date, to the
        Junior-Subordinate  Interest  Account  of the  Interest  Fund an  amount
        necessary to pay interest  due on any  Junior-Subordinate  Notes on such
        Transfer  Date or any Issuer Swap  Payment  secured on a parity with the
        Junior-Subordinate Notes due on such Interest Payment Date, after giving
        effect to moneys already on deposit therein;

               (f) to the Junior-Subordinate Note Redemption Account of the Note
        Redemption Fund the amount, if any, necessary to pay the principal of or
        premium,  if any, on any  Junior-Subordinate  Notes due on such Transfer
        Date or prior to the next  succeeding  Transfer Date (if such  principal
        payment is a Stated  Maturity or mandatory  sinking fund redemption date
        with respect to the  Junior-Subordinate  Notes),  after giving effect to
        moneys  already on  deposit  therein  and  required  transfers  from the
        Reserve Fund;

               (g) an amount  equal to the Net  Losses  incurred  by the  Issuer
        since the last Transfer  Date, as reported to the Trustee by the Issuer,
        if any, (i) to the Recycling  Accounts of the Student Loan Fund prior to
        April 1, 2002,  or such later date as  approved in writing by the Rating
        Agencies,  and (ii) to the Note  Redemption  Fund on and after  April 1,
        2002;

               (h) to the Reserve Fund the amount,  if any,  required by Section
        5.04 hereof;

               (i)    [Reserved.];

               (j) to the Senior Note Redemption  Account of the Note Redemption
        Fund, all moneys  remaining to reduce the principal amount of the Senior
        Notes until such time as the par amount of the Financed  Eligible  Loans
        equals  the par  amount of the Notes  Outstanding,  pursuant  to Section
        2.02(a) hereof;

               (k) at the  option of the Issuer and upon  Issuer  Order,  to the
        Note  Redemption  Fund or, prior to April 1, 2002, or such later date as
        approved in writing by the Rating Agencies, to the Recycling Accounts of
        the Student Loan Fund; and


                                       16
<PAGE>

               (l)  so  long  as  no  Event  of  Default  has  occurred  and  is
        continuing,  at the option of the Issuer and upon Issuer  Order,  to the
        General Fund to the extent permitted by Section 5.10 hereof.

        Notwithstanding  the foregoing,  if an Event of Default has occurred and
is  continuing,  other than an Event of  Default  described  in Section  6.01(g)
hereof,  the  Revenues  otherwise  scheduled  to  be  transferred   pursuant  to
subsections  (k)  and  (l)  above  shall  be  transferred  instead  to the  Note
Redemption Fund and used to redeem Notes pursuant to Section 2.02(a) hereof.  In
addition,  if amounts were available to transfer  pursuant to (k) and (l) above,
but such transfers were not made on the dates provided above,  the Trustee shall
make such transfers on a subsequent  date no later than six months from the date
of  required  transfer  upon  written  request of an  Authorized  Officer of the
Issuer,  provided that no Event of Default shall exist  hereunder at the time of
transfer.  In addition,  if the Auction  Rate for any Class of Auction  Notes is
equal to the Maximum  Auction  Rate for six  consecutive  Auction  Periods,  the
Estimated  Amount  transferred  to the  Operating  Fund shall be reduced to .05%
until such time as each Rating Agency approves a Cash Flow Certificate  prepared
by the Issuer.

        Section 5.04.  Reserve Fund.

               (a) The  Trustee  shall  deposit to the  Reserve  Fund the amount
        specified in this Indenture and any Supplemental Indenture. The Trustee,
        first,  shall transfer money in the Reserve Fund to the Senior  Interest
        Account of the  Interest  Fund on the first  Business  Day prior to each
        Interest  Payment  Date to cure any  deficiency  in the Senior  Interest
        Account of the Interest Fund if such deficiency would cause a failure to
        pay or deposit  accrued  interest on any Senior  Notes on such  Interest
        Payment Date or to make any Issuer Swap Payment secured on a parity with
        the Senior  Notes when due and payable on such  Interest  Payment  Date,
        second,  shall  transfer  money in the  Reserve  Fund to the Senior Note
        Redemption Account of the Note Redemption Fund on the first Business Day
        prior to such Transfer  Date to pay the  principal  amount of any Senior
        Notes  coming  due on such  Transfer  Date (if such  Transfer  Date is a
        Stated  Maturity) if the money in the Senior Note Redemption  Account of
        the Note Redemption Fund is insufficient to do so, third, shall transfer
        money in the Reserve  Fund to the  Subordinate  Interest  Account of the
        Interest Fund on the first  Business Day prior to each Interest  Payment
        Date to cure any deficiency in the Subordinate  Interest  Account of the
        Interest Fund if such deficiency would cause a failure to pay or deposit
        accrued interest on any Subordinate  Notes on such Interest Payment Date
        or to make  any  Issuer  Swap  Payment  secured  on a  parity  with  the
        Subordinate  Notes when due and payable on such  Interest  Payment Date,
        fourth, shall transfer money in the Reserve Fund to the Subordinate Note
        Redemption Account of the Note Redemption Fund on the first Business Day
        prior  to  such  Transfer  Date  to  pay  the  principal  amount  of any
        Subordinate  Notes coming due on such  Transfer  Date (if such  Transfer
        Date  is a  Stated  Maturity)  if  the  money  in the  Subordinate  Note
        Redemption Account of the Note Redemption Fund is insufficient to do so,
        fifth,   shall   transfer   money   in   the   Reserve   Fund   to   the
        Junior-Subordinate  Interest  Account of the Interest  Fund on the first
        Business Day prior to each Interest  Payment Date to cure any deficiency

                                       17
<PAGE>

        in the Junior-Subordinate  Interest Account of the Interest Fund if such
        deficiency  would cause a failure to pay or deposit accrued  interest on
        any  Junior-Subordinate  Notes on such Interest  Payment Date or to make
        any Issuer Swap Payment secured on a parity with the  Junior-Subordinate
        Notes when due and payable on such  Interest  Payment  Date,  and sixth,
        shall transfer money in the Reserve Fund to the Junior-Subordinate  Note
        Redemption Account of the Note Redemption Fund on the first Business Day
        prior  to  such  Transfer  Date  to  pay  the  principal  amount  of any
        Junior-Subordinate  Notes  coming  due on such  Transfer  Date  (if such
        Transfer   Date   is  a   Stated   Maturity)   if  the   money   in  the
        Junior-Subordinate  Note Redemption  Account of the Note Redemption Fund
        is insufficient to do so.

               (b) If the Reserve  Fund is used for the  purposes  described  in
        Section 5.04(a) hereof the Trustee shall restore the Reserve Fund to the
        Reserve Fund  Requirement by transfers from the Revenue Fund on the next
        Transfer Date  pursuant to Section  5.03(h)  hereof.  If the full amount
        required to restore the Reserve Fund to the Reserve Fund  Requirement is
        not available in the Revenue Fund on such next succeeding Transfer Date,
        the Trustee  shall  continue to transfer  funds from the Revenue Fund as
        they become  available and in accordance  with Section 5.03(h) until the
        deficiency in the Reserve Fund has been eliminated.

               (c) The Reserve Fund shall not contain an amount in excess of the
        Reserve  Fund  Requirement.  On any day after a  Transfer  Date that the
        amount in the Reserve Fund exceeds the Reserve Fund  Requirement for any
        reason,  the  Trustee  shall  transfer  the  excess to the  Senior  Note
        Redemption  Account of the Note  Redemption  Fund until all Senior Notes
        have  been  paid in full and  then to the  Subordinate  Note  Redemption
        Account of the Note Redemption Fund.

               (d) The Reserve  Fund shall not be used to pay (i)  principal  on
        the Notes  pursuant  to an  optional  redemption  or (ii) Net Losses if,
        after giving effect to such payments,  Notes remain  Outstanding and the
        balance in the Reserve Fund is less than the Reserve  Fund  Requirement.
        In addition, if the balance in the Reserve Fund is less than $1,500,000,
        the  Issuer  will not  purchase  Eligible  Loans  with  proceeds  in any
        Recycling  Account  of the  Student  Loan Fund  until  such time as each
        Rating Agency approves a Cash Flow Certificate prepared by the Issuer.

        Section 5.05.  Interest  Fund. On the first  Business Day preceding each
Interest  Payment Date, the Trustee shall transfer to the Interest Fund from the
Revenue Fund an amount  equal to the  interest due and payable on such  Interest
Payment Date on the Outstanding Notes less any amounts already on deposit in the
Interest Fund. Any moneys  transferred to the Interest Fund and not specifically
required to be deposited to any Account  therein shall be deposited,  first,  to
the Senior  Interest  Account of the  Interest  Fund to the extent  required  to
increase the amount on deposit  therein to equal the interest due and payable on
the next Interest  Payment Date for any Outstanding  Senior Notes and the amount
of any Issuer Swap  Payment  secured on a parity  with the Senior  Notes due and
payable on the next Interest Payment Date,  second, to the Subordinate  Interest

                                       18
<PAGE>

Account of the  Interest  Fund to the extent  required to increase the amount on
deposit  therein to equal the  interest  due and  payable  on the next  Interest
Payment Date for any Outstanding  Subordinate Notes and the amount of any Issuer
Swap Payment secured on a parity with the  Subordinate  Notes due and payable on
the next Interest  Payment Date and, third, to the  Junior-Subordinate  Interest
Account of the  Interest  Fund to the extent  required to increase the amount on
deposit  therein to equal the  interest  due and  payable  on the next  Interest
Payment Date for any Outstanding  Junior-Subordinate Notes and the amount of any
Issuer Swap Payment  secured on a parity with the  Junior-Subordinate  Notes due
and payable on the next Interest Payment Date.

        If money  sufficient to pay all interest due on the Senior Notes and any
Issuer Swap  Payments  secured on a parity with the Senior Notes on a particular
Interest  Payment Date is not  available in the Senior  Interest  Account of the
Interest  Fund for that purpose on the first  Business Day preceding an Interest
Payment Date from moneys  transferred  from the Revenue Fund as provided  above,
then the amount of any such deficiency  shall be provided from any other Account
of the Interest Fund, from the Junior-Subordinate Note Redemption Account of the
Note  Redemption  Fund,  the  Subordinate  Note  Redemption  Account of the Note
Redemption Fund, the Senior Note Redemption Account of the Note Redemption Fund,
from the Student  Loan Holding  Fund,  from the Loan Account of the Student Loan
Fund,  from the  Recycling  Accounts of the Student Loan Fund,  from the Reserve
Fund and from the proceeds from the sale of Financed  Eligible Loans in the Note
Accounts  of the  Student  Loan  Fund,  in that  order.  The money in the Senior
Interest  Account of the Interest  Fund  required for the payment of interest on
any Senior  Notes and to pay any Issuer Swap  Payments  secured on a parity with
the Senior Notes shall be applied in accordance with this Section by the Trustee
to the payment of such interest or Issuer Swap Payments when due without further
authorization or direction.

        If money sufficient to pay all interest due on any Subordinate Notes and
Issuer  Swap  Payments  secured  on a  parity  with the  Subordinate  Notes on a

                                       19
<PAGE>

particular  Interest  Payment Date is not available in the Subordinate  Interest
Account  of the  Interest  Fund for  that  purpose  on the  first  Business  Day
preceding an Interest Payment Date from moneys transferred from the Revenue Fund
as  provided  above,  then the amount of any such  deficiency  shall be provided
(after first making any required transfers to the Senior Interest Account), from
the Junior-Subordinate  Note Redemption Account of the Note Redemption Fund, the
Subordinate  Note  Redemption  Account  of the Note  Redemption  Fund,  from the
Student Loan Holding Fund,  from the Loan Account of the Student Loan Fund, from
the Recycling  Accounts of the Student Loan Fund, from the Reserve Fund and from
the proceeds  from the sale of Financed  Eligible  Loans in the Note Accounts of
the Student  Loan Fund,  in that order.  The money in the  Subordinate  Interest
Account  of the  Interest  Fund  required  for the  payment of  interest  on any
Subordinate  Notes and to pay any Issuer Swap Payments  secured on a parity with
the  Subordinate  Notes shall be applied in accordance  with this Section by the
Trustee to the payment of such interest or Issuer Swap Payments when due without
further authorization or direction.

        If money  sufficient  to pay all interest due on any  Junior-Subordinate
Notes and Issuer Swap Payments  secured on a parity with the  Junior-Subordinate
Notes  on  a  particular   Interest   Payment  Date  is  not  available  in  the
Junior-Subordinate Interest Account of the Interest Fund for that purpose on the
first  Business Day preceding an Interest  Payment Date form moneys  transferred
from the Revenue Fund as provided above,  then the amount of any such deficiency
shall be provided  (after  first  making any  required  transfers  to the Senior
Interest   Account   and   the   Subordinate    Interest   Account)   from   the
Junior-Subordinate Note Redemption Account of the Note Redemption Fund, from the
Student Loan Holding Fund,  from the Loan Account of the Student Loan Fund, from
the Recycling  Accounts of the Student Loan Fund, from the Reserve Fund and from
the proceeds  from the sale of Financed  Eligible  Loans in the Note Accounts of
the  Student  Loan  Fund,  in that  order.  The money in the  Junior-Subordinate
Interest  Account of the Interest  Fund  required for the payment of interest on
any  Junior-Subordinate  Notes and to pay any Issuer Swap Payments  secured on a
parity with the  Junior-Subordinate  Notes shall be applied in  accordance  with
this  Section by the  Trustee to the  payment of such  interest  or Issuer  Swap
Payments when due without further authorization or direction.

        If money sufficient to pay all interest due on any Subordinate Notes and
Issuer  Swap  Payments  secured  on a  parity  with the  Subordinate  Notes on a
particular  Interest  Payment Date is not available in the Subordinate  Interest
Account  of the  Interest  Fund for  that  purpose  on the  first  Business  Day
preceding an Interest Payment Date from moneys  transferred for the Revenue Fund
as provided above, then the amount of any such deficiency shall be provided from
the Reserve Fund (after first  making any  required  transfers  from the Reserve
Fund to the Senior Interest Account), and then from the Junior-Subordinate  Note
Redemption  Account of the Note Redemption Fund, the Subordinate Note Redemption
Account of the Note Redemption  Fund, the Student Loan Holding Fund and from the
Accounts  in the  Student  Loan  Fund (in the order  provided  in  Section  5.02
hereof),  in that order.  The money in the Subordinate  Interest  Account of the
Interest Fund required for the payment of interest on any Subordinate  Notes and
to pay any Issuer Swap Payments  secured on a parity with the Subordinate  Notes
shall be applied in  accordance  with this Section by the Trustee to the payment
of such interest or Issuer Swap Payments when due without further  authorization
or direction.
                  
        If money  sufficient  to pay all interest due on any  Junior-Subordinate
Notes and Issuer Swap Payments  secured on a parity with the  Junior-Subordinate
Notes  on  a  particular   Interest   Payment  Date  is  not  available  in  the
Junior-Subordinate Interest Account of the Interest Fund for that purpose on the
first  Business Day preceding an Interest  Payment Date from moneys  transferred
from the Revenue Fund as provided above,  then the amount of any such deficiency
shall be  provided  from the  Reserve  Fund  (after  first  making any  required
transfers  from  the  Reserve  Fund  to the  Senior  Interest  Account  and  the
Subordinate  Interest  Account),  and  then  from  the  Junior-Subordinate  Note
Redemption  Account of the Note  Redemption  Fund, the Student Loan Holding Fund
and from the Accounts in the Student Loan Fund (in the order provided in Section
5.02  hereof),  in that  order.  The  money in the  Junior-Subordinate  Interest
Account  of the  Interest  Fund  required  for the  payment of  interest  on any
Junior-Subordinate Notes and to pay any Issuer Swap Payments secured on a parity
with the  Junior-Subordinate  Notes  shall be  applied in  accordance  with this
Section by the Trustee to the payment of such  interest or Issuer Swap  Payments
when due without further authorization or direction.
  
                                     20
<PAGE>

        Section 5.06.  Note  Redemption  Fund.  The Trustee shall deposit to the
Note  Redemption  Fund  all  amounts  required  to be  transferred  to the  Note
Redemption  Fund from the Revenue Fund, the Reserve Fund, the Interest Fund, the
Student Loan Fund and the Student Loan Holding Fund; and any moneys  transferred
to the Note Redemption Fund and not specifically required to be deposited to any
Account therein shall be deposited to the Senior Note Redemption  Account of the
Note  Redemption  Fund unless the Trustee  receives a Issuer Order in accordance
with this  Section  designating  that such  amounts  shall be  deposited  to the
Subordinate Note Redemption Account or to the Junior-Subordinate Note Redemption
Account of the Note Redemption Fund.

        Subject  to  Sections  2.02(d)(i)(A)  and  2.02(d)(i)(B),   the  Issuer,
pursuant to an Issuer Order,  may designate that a specified amount of moneys or
investments to be transferred to the Note  Redemption Fund pursuant to the terms
and provisions of this Indenture be deposited to the Subordinate Note Redemption
Account of the Note Redemption Fund if after the redemption of Subordinate Notes
from the moneys and investments  transferred to the Subordinate  Note Redemption
Account of the Note  Redemption Fund and the redemption of Senior Notes, if any,
from the moneys  and  investments  transferred  to the  Senior  Note  Redemption
Account of the Note  Redemption  Fund,  the Aggregate  Market Value of the Trust
Estate will equal at least 110% of the aggregate  principal amount of all Senior
Notes Outstanding. The Issuer, pursuant to an Issuer Order, may designate that a
specified  amount  of  moneys  or  investments  to be  transferred  to the  Note
Redemption  Fund  pursuant  to the terms and  provisions  of this  Indenture  be
deposited  to  the  Junior-Subordinate  Note  Redemption  Account  of  the  Note
Redemption  Fund if after the  redemption of  Junior-Subordinate  Notes from the
moneys and investments transferred to the Junior-Subordinate Account of the Note
Redemption and the  redemption of Senior Notes and  Subordinate  Notes,  if any,
from the moneys  and  investments  transferred  to the  Senior  Note  Redemption
Account and the Subordinate Note Redemption Account of the Note Redemption Fund,
the  Aggregate  Market Value of the Trust Estate will equal at least 110% of the
aggregate  principal amount of all Senior Notes Outstanding and at least 102% of
the aggregate principal amount of all Senior and Subordinate Notes Outstanding.

        In addition,  first,  if on the first  Business Day preceding the Stated
Maturity of one or more Senior Notes,  there is not available in the Senior Note
Redemption  Account of the Note Redemption Fund an amount  sufficient to pay the
principal of the Senior  Notes coming due on such date,  then an amount equal to
such  deficiency  shall  be  transferred  by  the  Trustee  to the  Senior  Note
Redemption  Account of the Note Redemption Fund, from the Revenue Fund, from the
Student Loan Holding Fund,  from the Reserve  Fund,  from the  Subordinate  Note
Redemption Account of the Note Redemption Fund, from the Junior-Subordinate Note
Redemption  Account of the Note Redemption  Fund, from the Subordinate  Interest
Account of the Interest Fund, from the  Junior-Subordinate  Interest  Account of
the  Interest  Fund and from the Accounts in the Student Loan Fund (in the order
provided  in  Section  5.02  hereof),  in that  order,  second,  if on the first
Business Day preceding the Stated  Maturity of any Subordinate  Notes,  there is
not available in the Subordinate Note Redemption  Account of the Note Redemption
Fund an amount  sufficient to pay the principal of the Subordinate  Notes coming
due on such date, then an amount equal to such  deficiency  shall be transferred
by the Trustee to the Subordinate Note Redemption Account of the Note Redemption
Fund,  from the Revenue  Fund,  from the Student  Loan  Holding  Fund,  from the
  
                                     21
<PAGE>

Reserve Fund, from the Junior-Subordinate  Interest Account of the Interest Fund
and from the Accounts in the Student Loan Fund (in the order provided in Section
5.02  hereof),  and,  third,  if on the first  Business Day preceding the Stated
Maturity  of  any  Junior-Subordinate  Notes,  there  is  not  available  in the
Junior-Subordinate Note Redemption Account of the Note Redemption Fund an amount
sufficient  to pay the principal of the  Junior-Subordinate  Notes coming due on
such date, then an amount equal to such  deficiency  shall be transferred by the
Trustee to the Junior-Subordinate Note Redemption Account of the Note Redemption
Fund,  from the Revenue  Fund,  from the Student  Loan  Holding  Fund,  from the
Reserve  Fund and from the  Accounts  in the  Student  Loan  Fund (in the  order
provided in Section 5.02 hereof), in that order.

        The Trustee shall use amounts in the Senior Note  Redemption  Account of
the Note  Redemption  Fund (a) to pay  principal of Senior Notes at their Stated
Maturity and (b) to pay the  redemption  price of any Senior  Notes  pursuant to
Section 2.02(a) hereof,  but insofar as such  redemptions  relate to redemptions
pursuant  to Section  2.02(a)  hereof,  only to the extent  that such moneys are
identified by the Servicer as being derived from principal repayments on or with
respect  to the  Financed  Eligible  Loans or  transferred  to the  Senior  Note
Redemption  Account of the Note  Redemption  Fund  pursuant  to Section  5.02 or
Section  5.03(k)  hereof and such  moneys  are on  deposit  in the  Senior  Note
Redemption  Account of the Note  Redemption Fund on the fifth Business Day prior
to the last date on which a  redemption  notice can be given which are in excess
of the sum of the principal due on the Senior Notes on the next Stated  Maturity
which  is  within  one year of the date of such  transfer.  Notwithstanding  the
foregoing,  if on the first Business Day preceding any Interest  Payment Date or
Transfer Date there are not sufficient  moneys on deposit in the Revenue Fund to
make the transfers required by Section 5.03 hereof,  other than Sections 5.03(k)
and 5.03(l)  hereof,  then such  transfers  shall be made by the Trustee,  in an
amount equal to any such  deficiency,  directly from the Senior Note  Redemption
Account of the Note Redemption  Fund;  provided,  however,  that the Subordinate
Note Redemption  Account and the  Junior-Subordinate  Note Redemption Account of
the Note  Redemption Fund has been fully depleted  (except as provided  therein)
pursuant to similar  transfers  previously  made from such  Accounts of the Note
Redemption Fund pursuant to this Section.

        The Trustee shall use amounts in the Subordinate Note Redemption Account
of the Note  Redemption  Fund (a) to pay principal of any  Subordinate  Notes at
their Stated Maturity and (b) to pay the redemption  price of Subordinate  Notes
pursuant to Section 2.02(a) hereof,  but insofar as such  redemptions  relate to
redemptions  pursuant to Section  2.02(a)  hereof,  only to the extent that such
moneys are identified by the Servicer as being derived from principal repayments
on or with respect to the Eligible Loans or transferred to the Subordinate  Note
Redemption  Account of the Note  Redemption  Fund  pursuant  to Section  5.02 or
Section  5.03(k) hereof and such moneys are on deposit in the  Subordinate  Note
Redemption  Account of the Note  Redemption Fund on the fifth Business Day prior
to the last date on which a  redemption  notice can be given which are in excess
of the sum of the  principal  due on the  Subordinate  Notes on the next  Stated
Maturity which is within one year of the date of such transfer.  Notwithstanding
the foregoing,  if on the first Business Day preceding any Interest Payment Date
or Transfer Date there are not sufficient  moneys on deposit in the Revenue Fund
to make the  transfers  required by Section  5.03  hereof,  other then  Sections


                                       22
<PAGE>

5.03(k) and 5.03(l) hereof, then such transfers shall be made by the Trustee, in
an amount  equal to any such  deficiency,  directly  from the  Subordinate  Note
Redemption  Account of the Note Redemption  Fund;  provided,  however,  that the
Junior-Subordinate  Note Redemption Account of the Note Redemption Fund has been
fully  depleted  (except as  provided  therein)  pursuant  to similar  transfers
previously  made from such Accounts of the Note Redemption Fund pursuant to this
Section.

        The Trustee shall use amounts in the Junior-Subordinate  Note Redemption
Account   of  the   Note   Redemption   Fund  (a)  to  pay   principal   of  any
Junior-Subordinate  Notes at their Stated Maturity and (b) to pay the redemption
price of  Junior-Subordinate  Notes  pursuant  to Section  2.02(a)  hereof,  but
insofar as such  redemptions  relate to redemptions  pursuant to Section 2.02(a)
hereof,  only to the extent that such moneys are  identified  by the Servicer as
being derived from principal repayments on or with respect to the Eligible Loans
or transferred to the  Junior-Subordinate  Note  Redemption  Account of the Note
Redemption  Fund  pursuant to Section  5.02 or Section  5.03(k)  hereof and such
moneys are on deposit in the  Junior-Subordinate  Note Redemption Account of the
Note Redemption Fund on the fifth Business Day prior to the last date on which a
redemption  notice can be given which are in excess of the sum of the  principal
due on the Junior-Subordinate  Notes on the next Stated Maturity which is within
one year of the date of such transfer.  Notwithstanding the foregoing, if on the
first  Business Day preceding  any Interest  Payment Date or Transfer Date there
are not  sufficient  moneys on deposit in the Revenue Fund to make the transfers
required by Section 5.03 hereof, other than Sections 5.03(k) and 5.03(l) hereof,
then such transfers shall be made by the Trustee, in an amount equal to any such
deficiency,  directly from the Junior-Subordinate Note Redemption Account of the
Note Redemption Fund.

        No  moneys  in  any  Account  of  the  Note  Redemption  Fund  shall  be
transferred  to any other Fund or  Account  if such money is on deposit  for the
purpose of redeeming Notes for which notice has been given.

        Section 5.07.  Student Loan Holding  Fund.  The Trustee shall deposit to
the  Student  Loan  Holding  Fund all  amounts  received  by the  Trustee  which
represent  payments,  regardless of source,  on Financed  Eligible  Loans.  Upon
receipt  by the  Trustee  from the  Issuer of the  Servicer's  statement  with a
direction  indicating  the portion of such payments  which  represents  interest
payments  on  Financed  Eligible  Loans and the  portion of such  payment  which
represents  principal  payments on Financed  Eligible  Loans,  the Trustee shall
promptly  transfer  (a)  that  portion  of such  payment  representing  interest
payments (including Special Allowance Payments and Interest Subsidy Payments) on
Eligible  Loans to the Revenue  Fund,  (b) shall so transfer the portion of such
payment  representing  principal payments  (including  unamortized  premiums) on
Financed  Eligible  Loans held in the Note  Accounts of the Student Loan Fund to
the  Recycling  Account of the Student Loan Fund prior to April 1, 2002, or such
later date as approved  in writing by the Rating  Agencies,  and (c)  subsequent
thereto to the Note Redemption Fund.

        Notwithstanding  the  foregoing,  if on the first Business Day preceding
any Interest  Payment Date or Transfer Date there are not  sufficient  moneys on
deposit in the  Revenue  Fund to make the  transfers  required  by Section  5.03
                                 
                                       23
<PAGE>

hereof,  other than Sections  5.03(k) and 5.03(l)  hereof,  then, but only after
required  transfers from the Note Redemption  Fund, if any, such transfers shall
be made by the Trustee,  in an amount equal to any such deficiency directly from
the Student Loan Holding Fund.

        Section 5.08.  Cost of Issuance  Fund.  The Trustee shall deposit in the
Cost of  Issuance  Fund on the Date of  Issuance  the  amounts set forth in this
Indenture and any  Supplemental  Indenture.  Moneys in the Cost of Issuance Fund
shall  be used by the  Trustee,  upon the  written  direction  of an  Authorized
Officer of the Issuer, solely for the purpose of paying costs of issuance of the
Series 1996A Notes and the Series 1996B Notes,  including without limitation any
underwriting  compensation  of the Placement Agent not paid from the proceeds of
the Notes.  If any moneys remain in the Cost of Issuance Fund on June 1, 1996 in
the case of deposits made pursuant to Section 2.10(a)(ii) hereof or September 1,
1996 in the case of deposits made pursuant to Section  2.10(b)(ii)  hereof, such
amounts shall be paid by the Trustee without further direction to the Issuer.

        The Trustee  shall  deposit in the Cost of Issuance  Fund on the Date of
Issuance  the  amounts  set  forth  in  Section  2.05(c)  of  the  Series  1996C
Supplemental  Indenture of Trust.  Moneys in the Cost of Issuance  Fund shall be
used by the Trustee,  upon the written direction of an Authorized Officer of the
Issuer,  solely for the purpose of paying  costs of issuance of the Series 1996C
Notes, including without limitation any compensation of the Underwriter not paid
from the  proceeds  of the Notes.  If any moneys  remain in the Cost of Issuance
Fund on  February 1, 1997,  such  amounts  shall be paid by the Trustee  without
further direction to the Issuer.

        The Trustee  shall  deposit in the Cost of Issuance  Fund on the Date of
Issuance  the  amounts  set  forth  in  Section  2.05(b)  of  the  Series  1997A
Supplemental  Indenture of Trust.  Moneys in the Cost of Issuance  Fund shall be
used by the Trustee,  upon the written direction of an Authorized Officer of the
Issuer,  solely for the purpose of paying costs of issuance of the Class 1997B-4
Notes, including without limitation any compensation of the Underwriter not paid
from the  proceeds  of the Notes.  If any moneys  remain in the Cost of Issuance
Fund on June 1, 1997,  such amounts shall be paid by the Trustee without further
direction to the Issuer.

        The Trustee  shall  deposit in the Cost of Issuance  Fund on the Date of
Issuance  the  amounts  set  forth  in  Section   2.05(b)  of  the  Series  1998
Supplemental  Indenture of Trust.  Moneys in the Cost of Issuance  Fund shall be
used by the Trustee,  upon the written direction of an Authorized Officer of the
Issuer,  solely for the  purpose of paying  costs of issuance of the Series 1998
Notes, including without limitation any compensation of the Underwriter not paid
from the  proceeds  of the Notes.  If any moneys  remain in the Cost of Issuance
Fund on  February 1, 1999,  such  amounts  shall be paid by the Trustee  without
further direction to the Issuer.

        Section  5.09.  Operating  Fund.  The  Operating  Fund is a special fund
created and established by an agreement with a depository bank of the Issuer and

                                       24
<PAGE>

shall be used to pay  Maintenance  and Operating  Expenses.  The Operating  Fund
shall be held by such depository bank of the Issuer,  and neither the Registered
Owners,  any Swap  Counterparties nor the Trustee shall have any right, title or
interest in the Operating Fund.

        On or before  the  twenty-fifth  day of each  month,  the  Issuer  shall
deliver an Issuer Order to the Trustee which sets forth the Estimated Amount. If
at any time the Issuer  determines  that the  Estimated  Amount is less than the
amount required to pay expected  Maintenance and Operating Expenses,  the Issuer
may direct the Trustee by Issuer Order to transfer  additional  amounts from the
Revenue Fund as may be needed to pay Maintenance and Operating Expenses, subject
to the second paragraph of Section 5.03 hereof.

        Upon the receipt of any such Issuer Order,  the Trustee  shall  withdraw
the amount so directed  from the Revenue  Fund (or so much thereof as is then on
deposit in the Revenue  Fund) and transfer the same to such  depository  bank of
the Issuer with instructions to deposit the same in the Operating Fund. Interest
income earned on the money held in the Operating Fund may be retained therein or
as otherwise provided in the agreement with such depository bank of the Issuer.

        Section 5.10.  General Fund. Except as provided in Section 7.19, neither
the Registered  Owners,  any Swap  Counterparties nor the Trustee shall have any
right,  title or interest in the General Fund.  Transfers  from the Student Loan
Fund to the General  Fund shall be made in  accordance  with Section 5.02 hereof
and  transfers  from  the  Revenue  Fund to the  General  Fund  shall be made in
accordance  with  Section 5.03 hereof;  provided,  however,  that no transfer of
assets  to the  General  Fund  shall be made if there is not on  deposit  in the
Reserve Fund an amount equal to at least the Reserve Fund Requirement;  provided
however,  that no  transfer  shall  be  made to the  General  Fund  unless,  (a)
immediately  after taking into account any such transfer,  the Aggregate  Market
Value of the assets in the Trust Estate (less an amount equal to unpaid  accrued
interest on the Outstanding  Notes and less an amount equal to $250,000 and less
any additional  amount, if any, required by any Supplemental  Indenture) will be
equal to at least 103% of the unpaid principal  amount of the Outstanding  Notes
and (b) there shall have been  delivered to the Trustee a Cash Flow  Certificate
showing that after such transfer the Aggregate Market Value of the assets in the
Trust Estate (less an amount equal to unpaid accrued interest on the Outstanding
Notes and less an amount equal to $250,000 and less any  additional  amount,  if
any,  required by any  Supplemental  Indenture)  will continue to be equal to at
least 112% of the unpaid  principal  amount of the Outstanding  Senior Notes and
(c) there  shall  have been  delivered  to the  Trustee a Cash Flow  Certificate
showing that after such transfer the Aggregate Market Value of the assets in the
Trust Estate (less an amount equal to unpaid accrued interest on the Outstanding
Notes and less an amount equal to $250,000 and less any  additional  amount,  if
any,  required by any  Supplemental  Indenture)  will continue to be equal to at
least  103% of the  unpaid  principal  amount of the Notes  Outstanding  on each
Interest  Payment Date and (d) the  Aggregate  Market Value of the assets in the
Trust Estate (less an amount equal to unpaid accrued interest on the Outstanding
Notes and less an amount equal to $250,000 and less any  additional  amount,  if
any,  required by any  Supplemental  Indenture)  will continue to be equal to at
least 112% of the unpaid  principal  amount of the  Outstanding  Senior Notes on
each Interest Payment Date.
  
                                     25
<PAGE>

        The amounts held in the General Fund may be used for any proper  purpose
of the Issuer and  investment  earnings  thereon  shall be the  property  of the
Issuer.

        Section  5.11.  Investment  of Funds Held by Trustee.  The Trustee shall
invest  money  held for the credit of any Fund or  Account  held by the  Trustee
hereunder  as  directed  in writing  (or  orally,  confirmed  in  writing) by an
Authorized  Officer  of the  Issuer or a  designee  appointed  in  writing by an
Authorized  Officer  of  the  Issuer,  to the  fullest  extent  practicable  and
reasonable,  in Investment  Securities  which shall mature or be redeemed at the
option of the holder prior to the  respective  dates when the money held for the
credit of such Fund or Account will be required for the  purposes  intended.  In
the absence of written  direction by an  Authorized  Officer of the Issuer,  all
uninvested  moneys in any Fund or Account held by the Trustee hereunder shall be
invested in Investment Securities described in (a), (b), (c), (d), (e) or (f) of
the  definition of Investment  Securities.  Interest  earnings on all Investment
Securities  shall be transferred to the Revenue Fund. The Trustee and the Issuer
hereby agree that unless an Event of Default shall have occurred hereunder,  the
Issuer  acting by and through an  Authorized  Officer  shall be entitled to, and
shall,  provide written direction or oral direction  confirmed in writing to the
Trustee  with  respect to any  discretionary  acts  required or permitted of the
Trustee  under any  Investment  Agreement  and the  Trustee  shall not take such
discretionary acts without such written direction.

        The  Investment  Securities  purchased  shall be held by the Trustee and
shall be deemed at all times to be part of such Fund or Account  or  combination
of Funds or Accounts,  and the Trustee shall inform the Issuer of the details of
all such  investments.  Upon  direction  in writing  (or  orally,  confirmed  in
writing)  from an  Authorized  Officer of the Issuer,  the Trustee shall use its
best efforts to sell at the best price  obtainable,  or present for  redemption,
any Investment  Securities purchased by it as an investment whenever it shall be
necessary to provide  money to meet any payment from the  applicable  Fund.  The
Trustee  shall advise the Issuer in writing,  on or before the  fifteenth day of
each  calendar  month (or such  later  date as  reasonably  consented  to by the
Issuer),  of all  investments  held for the  credit of each Fund in its  custody
under the provisions of this Indenture as of the end of the preceding  month and
the value thereof,  and shall list any investments which were sold or liquidated
for less than their value at the time thereof.

        Money in any Fund  constituting a part of the Trust Estate may be pooled
for the purpose of making investments and may be used to pay accrued interest on
Investment  Securities  purchased.  Any purchase of Investment Securities may be
made by or through the Trustee or any of its affiliates.

        Notwithstanding  the foregoing,  the Trustee shall not be responsible or
liable for any losses on  investments  made by it  hereunder  or for keeping all
Funds held by it, fully invested at all times, its only responsibility  being to
comply  with the  investment  instructions  of the Issuer or its  designee  in a
non-negligent manner.

        Section 5.12. Release.  The Trustee shall, upon Issuer Order and subject
to the provisions of this Indenture,  take all actions  reasonably  necessary to
  
                                     26
<PAGE>

effect  the  release  of any  Financed  Eligible  Loans  from  the  lien of this
Indenture  to the  extent  the terms  hereof  permit  the sale,  disposition  or
transfer of such Financed Eligible Loans.
  
                                     27
<PAGE>


                                   ARTICLE VI

                           APPLICABILITY OF INDENTURE

        The  provisions  of the  Indenture  are hereby  ratified,  approved  and
confirmed,   except  as  otherwise   expressly  modified  by  this  Supplemental
Indenture.  The  representations,  warranties  and  covenants  contained  in the
Indenture  (except as expressly  modified herein) are hereby reaffirmed with the
same force and effect as if fully set forth herein and made again as of the date
hereof.

                                       28
<PAGE>


        IN WITNESS WHEREOF, the Issuer has caused this Supplemental Indenture to
be executed in its corporate name and behalf by the President,  and the Trustee,
to  evidence  its  acceptance  of the trusts  hereby  created,  has caused  this
Supplemental  Indenture  to be executed in its  corporate  name and behalf,  has
caused its corporate seal to be hereunto affixed by its duly authorized officer,
all in multiple counterparts, each of which shall be deemed an original, and the
Issuer and the Trustee have caused this Supplemental Indenture to be dated as of
the date herein above first shown, although actually executed on the dates shown
in the acknowledgments hereafter appearing.

[SEAL]                                   UNION FINANCIAL SERVICES-1, INC.



                                         By /s/ Stephen F. Butterfield 
                                           -------------------------------- 
                                             President


                                         ZIONS FIRST NATIONAL BANK, as Trustee



                                         By /s/ David Bata  
                                           ---------------------           
                                             Vice President



                                       29
<PAGE>

                                   APPENDIX A

                         CERTAIN TERMS AND PROVISIONS OF
                             THE AUCTION RATE NOTES

                                    ARTICLE I

                                   DEFINITIONS

        Except as provided below in this Section, all terms which are defined in
Article I of the Indenture and Article I of this  Supplemental  Indenture  shall
have the same meanings, respectively, in this Appendix A as such terms are given
in the Indenture and Article I of this Supplemental  Indenture. In addition, the
following terms shall have the following respective meanings:

        "After-Tax Equivalent" means the "AA" Composite Commercial Paper Rate.

        "All Hold Rate" means the Applicable LIBOR Rate less .20%; provided that
in no event shall the  applicable  All Hold Rate be greater than the  applicable
Maximum Auction Rate.

        "Applicable  LIBOR Rate"  means,  (a) for Auction  Periods of 35 days or
less,  One-Month  LIBOR,  (b) for Auction  Periods of more than 35 days but less
than 91 days,  Three-Month  LIBOR,  (c) for Auction Periods of more than 90 days
but less than 181 days,  Six-Month  LIBOR,  and (d) for Auction  Periods of more
than 180 days, One-Year LIBOR.

        "Auction"  means the  implementation  of the  Auction  Procedures  on an
Auction Date.

        "Auction  Agent"  means the  Initial  Auction  Agent  under the  Initial
Auction Agent  Agreement  unless and until a Substitute  Auction Agent Agreement
becomes effective, after which "Auction Agent" shall mean the Substitute Auction
Agent.

        "Auction  Agent  Agreement"  means the Initial  Auction Agent  Agreement
unless and until a Substitute  Auction Agent  Agreement is entered  into,  after
which  "Auction  Agent  Agreement"  shall  mean such  Substitute  Auction  Agent
Agreement.

        "Auction  Agent  Fee" has the  meaning  set forth in the  Auction  Agent
Agreement.

        "Auction  Date" means,  initially,  January 21, 1999 with respect to the
Class 1998A-10 Notes, January 28, 1999 with respect to the Class 1998A-11 Notes,
February 4, 1999 with respect to the Class  1998A-12  Notes and January 21, 1999
with  respect  to the Class  1998B  Notes,  and  thereafter,  the  Business  Day
immediately  preceding the first day of each Auction Period for each  respective
Class or Subclass, other than:


<PAGE>


               (a) each Auction  Period  commencing  after the  ownership of the
        applicable Auction Rate Notes is no longer maintained in Book-entry Form
        by the Securities Depository;

               (b)  each  Auction  Period   commencing   after  and  during  the
continuance of a Payment Default; or

               (c) each Auction  Period  commencing  less than two Business Days
        after the cure or waiver of a Payment Default.

Notwithstanding the foregoing,  the Auction Date for one or more Auction Periods
may be changed pursuant to Section 2.02(h) of this Appendix A.

        "Auction Rate Notes" means the Class 1998A-10 Notes,  the Class 1998A-11
Notes, the Class 1998A-12 Notes and the Class 1998B Notes.

        "Auction  Note  Interest  Rate" means each variable rate of interest per
annum borne by an Auction Rate Note for each Auction  Period and  determined  in
accordance  with the  provisions  of Sections  2.01 and 2.02  hereof;  provided,
however,  that in the event of a Payment Default, the Auction Note Interest Rate
shall equal the applicable  Non-Payment Rate;  provided,  further,  however that
such Auction Note Interest Rate shall in no event exceed the applicable  Maximum
Auction Rate.

        "Auction  Period"  means the Interest  Period  applicable to the Auction
Rate Notes during which time the Interest Rate is determined pursuant to Section
2.02(a) hereof, which Auction Period (after the Initial Period for such Class or
Subclass)  initially  shall consist  generally of 28 days for the Class 1998A-10
Notes,  28 days for the Class  1998A-11  Notes,  28 days for the Class  1998A-12
Notes  and 28 days for the  Class  1998B  Notes,  as the  same  may be  adjusted
pursuant to Section 2.02(g) hereof.

        "Auction Period Adjustment" means an adjustment to the Auction Period as
provided in Section 2.02(g) hereof.

        "Auction  Procedures"  means the procedures set forth in Section 2.02(a)
hereof by which the Auction Rate is determined.

        "Auction  Rate" means the rate of interest  per annum that  results from
implementation  of the Auction  Procedures  and is  determined  as  described in
Section 2.02(a)(iii)(B) hereof.

        "Authorized  Denominations"  means  $100,000 and any  integral  multiple
thereof.

        "Available  Auction  Rate  Notes" has the  meaning  set forth in Section
2.02(a)(iii)(A)(1) hereof.

        "Bid" has the meaning set forth in Section 2.02(a)(i)(A) hereof.


                                      A-2
<PAGE>


        "Bid Auction Rate" has the meaning set forth in Section  2.02(a)(iii)(A)
hereof.

        "Bidder" has the meaning set forth in Section 2.02(a)(i)(A) hereof.

        "Bond  Equivalent  Yield" means, in respect of any security the rate for
which is quoted in The Wall Street Journal on a bank discount  basis,  the "bond
equivalent yield" (expressed as a percentage) for such security which appears on
Telerate's United States Treasury and Money Market Composite Page 0223,  rounded
up to the nearest one one-hundredth of one percent.

        "Book-entry  Form" or  "Book-entry  System" means a form or system under
which (a) the beneficial right to principal and interest may be transferred only
through a book entry, (b) physical securities in registered form are issued only
to a  Securities  Depository  or its  nominee  as  registered  owner,  with  the
securities  "immobilized" to the custody of the Securities  Depository,  and (c)
the book entry is the record that identifies the owners of beneficial  interests
in that principal and interest.

        "Broker-Dealer" means, Salomon Smith Barney Inc., or any other broker or
dealer (each as defined in the  Securities  Exchange  Act of 1934,  as amended),
commercial  bank or other  entity  permitted  by law to  perform  the  functions
required of a  Broker-Dealer  set forth in the Auction  Procedures that (a) is a
Participant (or an affiliate of a  Participant),  (b) has been appointed as such
by the Issuer  pursuant to Section  2.02(f)  hereof and by Salomon  Smith Barney
Inc., if applicable,  and (c) has entered into a Broker-Dealer Agreement that is
in effect on the date of reference.

        "Broker-Dealer Agreement" means each agreement between the Auction Agent
and a  Broker-Dealer,  and  approved  by  the  Issuer,  pursuant  to  which  the
Broker-Dealer  agrees to  participate  in  Auctions  as set forth in the Auction
Procedures,  as from time to time amended or  supplemented.  Each  Broker-Dealer
Agreement  shall be in  substantially  the form of the  Broker-Dealer  Agreement
dated as of December 15,  1998,  among the Issuer,  Bankers  Trust  Company,  as
Auction Agent, and Salomon Smith Barney Inc., as Broker-Dealer.

        "Broker-Dealer  Fee" has the  meaning  set  forth in the  Auction  Agent
Agreement.

        "Broker-Dealer  Fee Rate" has the meaning set forth in the Auction Agent
Agreement.

        "Business Day" means a day of the year on which (a) banks located in the
city in which the Principal Office of the Trustee is located are not required or
authorized  to  remain  closed,  (b)  banks  located  in the city in  which  the
Principal  Office of the Auction Agent,  as set forth in and for purposes of the
Auction  Agent  Agreement,  is located are not required or  authorized to remain
closed and (c) The New York Stock Exchange is not closed.


                                      A-3
<PAGE>


        "Carry-over  Amount"  means the  excess,  if any,  of (a) the  amount of
interest on an Auction  Rate Note that would have  accrued  with  respect to the
related  Interest  Period at the applicable  Auction Rate over (b) the amount of
interest on such Auction Rate Note actually accrued with respect to such Auction
Rate Note with respect to such Interest  Period based on the applicable  Maximum
Auction Rate (without regard to the last two clauses of the definition  thereof)
together  with the  unreduced  portion of any such  excess  from prior  Interest
Periods;  provided  that any  reference to  "principal"  or  "interest"  in this
Appendix A and the Auction  Rate Notes shall not include  within the meanings of
such words any  Carry-over  Amount or any  interest  accrued  on any  Carry-over
Amount.

        "Closing  Date" means the Date of  Issuance  of the  Auction  Rate Notes
(December 22, 1998).

        "Commercial   Paper  Dealer"  means  Salomon  Smith  Barney  Inc.,   its
successors and assigns, and any other commercial paper dealer appointed pursuant
to Section 2.02(c) of this Appendix A.

        "Effective  Interest Rate" means,  with respect to any Financed Eligible
Loan,  the interest rate per annum payable by the borrower as of the last day of
the calendar quarter borne by such Financed Eligible Loan after giving effect to
any reduction in such interest  rate pursuant to borrower  incentives,  (a) less
all  accrued   rebate  fees  on  such  Financed   Eligible   Loan   constituting
Consolidation  Loans paid during such calendar quarter expressed as a percentage
per  annum  and (b) plus all  accrued  Interest  Benefit  Payments  and  Special
Allowance  Payments  applicable  to such  Financed  Eligible  Loan  during  such
calendar quarter expressed as a percentage per annum.

        "Eligible  Carry-over  Make-Up  Amount"  means,  with  respect  to  each
Interest  Period relating to the Auction Rate Notes as to which, as of the first
day of such Interest Period,  there is any unpaid  Carry-over  Amount, an amount
equal to the lesser of (a)  interest  computed on the  principal  balance of the
Auction Rate Notes in respect to such Interest  Period at a per annum rate equal
to the excess, if any, of applicable Maximum Auction Rate (without regard to the
last two clauses of the definition thereof) over the Auction Rate, together with
the unreduced portion of any such excess from prior Interest Periods and (b) the
aggregate  Carry-over  Amount  remaining  unpaid  as of the  first  day of  such
Interest  Period  together with interest  accrued and unpaid thereon through the
end of such Interest Period.

        "Existing  Owner"  means  (a) with  respect  to and for the  purpose  of
dealing with the Auction Agent in connection with an Auction,  a Person who is a
Broker-Dealer  listed in the Existing Owner Registry at the close of business on
the Business Day immediately preceding the Auction Date for such Auction and (b)
with  respect  to and for the  purpose  of  dealing  with the  Broker-Dealer  in
connection with an Auction,  a Person who is a beneficial  owner of Auction Rate
Notes.

        "Existing  Owner  Registry" means the registry of Persons who are owners
of the Auction Rate Notes,  maintained  by the Auction  Agent as provided in the
Auction Agent Agreement.

        "Hold Order" has the meaning set forth in Section 2.02(a)(i)(A) hereof.

        "Initial Auction Agent" means Bankers Trust Company,  a New York banking
corporation, its successors and assigns.


                                      A-4
<PAGE>


        "Initial Auction Agent Agreement" means, collectively, the Auction Agent
Agreement  dated as of December 15, 1998,  by and among the Issuer,  the Trustee
and the Initial  Auction  Agent,  including any amendment  thereof or supplement
thereto.

        "Initial Period" means, as to Auction Rate Notes, the period  commencing
on the Closing Date and  continuing  through the day  immediately  preceding the
Initial Rate Adjustment Date for such Auction Rate Notes.

        "Initial Rate" means 5.80% for the Class 1998A-10  Notes,  5.75% for the
Class 1998A-11 Notes, 5.75% for the Class 1998A-12 Notes and 6.15% for the Class
1998B Notes.

        "Initial Rate Adjustment Date" means, with respect to the Class 1998A-10
Notes,  January 22, 1999; with respect to the Class 1998A-11 Notes,  January 29,
1999;  with  respect to the Class  1998A-12  Notes,  February 5, 1999;  and with
respect to the Class 1998B Notes, January 22, 1999.

        "Interest Payment Date" means (a) so long as the Auction Rate Notes bear
interest at an Auction Note Interest Rate for an Interest  Period of not greater
than 180 days,  the Business Day  immediately  following  the  expiration of the
Initial  Period for such Class or  Subclass,  and each  related  Auction  Period
thereafter and (b) if and for so long as the Auction Rate Notes bear interest at
an Auction Note Interest  Rate for an Interest  Period of greater than 180 days,
each January 1 and July 1.

        "Interest  Period"  means,  with respect to the Auction Rate Notes,  the
Initial Period and each period  commencing on an Interest Rate  Adjustment  Date
for such Class or  Subclass  and ending on the day before (a) the next  Interest
Rate  Adjustment  Date for such Class or Subclass or (b) the Stated  Maturity of
such Class or Subclass, as applicable.

        "Interest Rate Adjustment  Date" means the date on which an Auction Note
Interest Rate is effective,  and means,  with respect to the Auction Rate Notes,
the date of commencement of each Auction Period.

        "Interest Rate  Determination  Date" means,  with respect to the Auction
Rate Notes,  the Auction Date, or if no Auction Date is applicable to such Class
or Subclass,  the Business Day immediately preceding the date of commencement of
an Auction Period.

        "Maintenance  and Operating  Expense  Percentage"  means, the percentage
that all  Maintenance  and Operating  Expenses  estimated for the next 12 months
represent of the principal amount of the Notes, which as of December 15, 1998 is
1.05%, and which the Issuer shall calculate at least annually. Any adjustment in
the Maintenance and Operating Expense Percentage shall be effective beginning on
the first Interest Rate Determination Date following each such calculation.

        "Market  Agent" means Salomon Smith Barney Inc.,  New York, New York, in
such capacity hereunder, or any successor to it in such capacity hereunder.

                                      A-5
<PAGE>


        "Maximum  Auction Rate" means the least of (a) either (i) the Applicable
LIBOR  Rate plus 1.50% (if the  ratings  assigned  by the  Rating  Agency to the
Auction  Rate  Notes are "Aa3" and "AA-,"  respectively,  or better) or (ii) the
Applicable  LIBOR Rate plus  2.50% (if any one of the  ratings  assigned  by the
Rating  Agency  to  the  Auction  Rate  Notes  is  less  than  "Aa3"  or  "AA-,"
respectively),  (b) the Net  Loan  Rate,  (c) 18% and (d) the  highest  rate the
Issuer may legally  pay,  from time to time,  as  interest  on the Auction  Rate
Notes. For purposes of the Auction Agent and the Auction Procedures, the ratings
referred to in this  definition  shall be the last  ratings of which the Auction
Agent has been given written notice pursuant to the Auction Agent Agreement.

        "Net Loan Rate" means,  respect to any Interest Period applicable to the
Auction Rate Notes,  the greater of (a) the rate of interest per annum  (rounded
to the next highest one  one-hundredth  of one percent)  equal to the applicable
United States Treasury  Security Rate plus 1.50% or (b) the rate of interest per
annum  (rounded to the next highest  one-hundredth  of one percent) equal to (i)
the weighted average Effective  Interest Rate of the Financed Eligible Loans for
the calendar quarter  immediately  preceding such Interest Period, as determined
by  the  Issuer  on the  last  day of  such  calendar  quarter,  less  (ii)  the
Maintenance and Operating  Expense  Percentage,  as calculated by the Issuer. In
making  the  determination  of the Net Loan  Rate,  the  Issuer  shall take into
account  as an  increase  to  such  Net  Loan  Rate  the  receipt  of  any  Swap
Counterparty Payments and as a decrease to any Issuer Swap Payment.

        "Non-Payment Rate" means One-Month LIBOR plus 1.50%.


                                      A-6
<PAGE>


        "One-Month LIBOR,"  "Three-Month  LIBOR," "Six-Month LIBOR" or "One-Year
LIBOR,"  means the rate of  interest  per  annum  equal to the rate per annum at
which  United  States  dollar  deposits  having a maturity  of one month,  three
months, six months or one year, respectively,  are offered to prime banks in the
London  interbank  market  which  appear on the Reuters  Screen LIBOR Page as of
approximately  11:00 a.m., London time, on the Interest Rate Determination Date.
If at least two such quotations  appear,  One-Month  LIBOR,  Three-Month  LIBOR,
Six-Month  LIBOR or One-Year  LIBOR,  respectively,  will be the arithmetic mean
(rounded upwards, if necessary,  to the nearest one-hundredth of one percent) of
such  offered  rates.  If fewer than two such quotes  appear,  One-Month  LIBOR,
Three-Month LIBOR, Six-Month LIBOR or One-Year LIBOR, respectively, with respect
to such Interest Period will be determined at approximately  11:00 a.m.,  London
time, on such Interest Rate Determination Date on the basis of the rate at which
deposits in United States dollars having a maturity of one month,  three months,
six months or one year,  respectively,  are offered to prime banks in the London
interbank  market by four major banks in the London interbank market selected by
(a) the Auction  Agent or (b) the  Trustee,  as  applicable,  and in a principal
amount of not less than U.S.  $1,000,000 and that is representative for a single
transaction  in such market at such time.  The Auction Agent or the Trustee,  as
applicable,  will request the  principal  London office of each of such banks to
provide a  quotation  of its  rate.  If at least two  quotations  are  provided,
One-Month  LIBOR,   Three-Month  LIBOR,   Six-Month  LIBOR  or  One-Year  LIBOR,
respectively, will be the arithmetic mean (rounded upwards, if necessary, to the
nearest  one-hundredth  of one percent) of such offered rates. If fewer than two
quotations are provided,  One-Month LIBOR, Three-Month LIBOR, Six-Month LIBOR or
One-Year LIBOR,  respectively,  with respect to such Interest Period will be the
arithmetic mean (rounded upwards, if necessary,  to the nearest one-hundredth of
one percent) of the rates quoted at approximately 11:00 a.m., New York City time
on such Interest Rate  Determination  Date by three major banks in New York, New
York selected by (i) the Auction Agent or (ii) the Trustee,  as applicable,  for
loans in United States  dollars to leading  European  banks having a maturity of
one  month,  three  months,  six  months  or one  year,  respectively,  and in a
principal amount equal to an amount of not less than U.S. $1,000,000 and that is
representative for a single  transaction in such market at such time;  provided,
however, that if the banks selected as aforesaid are not quoting as mentioned in
this sentence,  One-Month LIBOR,  Three-Month LIBOR, Six-Month LIBOR or One-Year
LIBOR,  respectively,  in effect  for the  applicable  Interest  Period  will be
One-Month  LIBOR,   Three-Month  LIBOR,   Six-Month  LIBOR  or  One-Year  LIBOR,
respectively, in effect for the immediately preceding Interest Period.

        "Order" has the meaning set forth in Section 2.02(a)(i)(A) hereof.

        "Payment  Default" means,  with respect to the Auction Rate Notes, (a) a
default in the due and punctual  payment of any  installment of interest on such
Auction  Rate  Notes,  or (b) a default in the due and  punctual  payment of any
interest on and principal of such Auction Rate Notes at their maturity.

        "Potential  Owner" means any Person (including an Existing Owner that is
(a) a  Broker-Dealer  when  dealing  with the Auction  Agent and (b) a potential
beneficial  owner when dealing with a  Broker-Dealer)  who may be  interested in
acquiring  Auction Rate Notes (or, in the case of an Existing Owner thereof,  an
additional principal amount of Auction Rate Notes).

        "PSA"  means the  Public  Securities  Association,  its  successors  and
assigns.

        "Quarterly Average Auction Rate" means the simple average of the Auction
Rates for the Auction  Dates  preceding  the current  Auction Date by 91 days or
less, including the current Auction Date.

        "Quarterly  Average  T-Bill  Rate" means the simple  average of the Bond
Equivalent  Yields of 91-day  Treasury bills  auctioned in the 91 days preceding
(but not including) the current Auction Date.

        "Regular  Record  Date"  means  the  Business  Day  next  preceding  the
applicable Auction Date.

        "Reuters Screen LIBOR Page" means the display designated as page "LIBOR"
on the Reuters  Monitor  Money Rates  Service (or such other page as may replace
the LIBOR page for the purposes of displaying  London interbank offered rates of
major banks).

        "S&P"  means  Standard & Poor's  Ratings  Services,  a  Division  of The
McGraw-Hill Companies, Inc., its successors and assigns.

        "Sell Order" has the meaning set forth in Section 2.02(a)(i)(A) hereof.


                                      A-7
<PAGE>


        "Submission  Deadline"  means 12:30 p.m.,  eastern  time, on any Auction
Date or such other time on any Auction Date by which Broker-Dealers are required
to submit  Orders to the Auction  Agent as specified  by the Auction  Agent from
time to time.

        "Submitted  Bid" has the  meaning  set forth in Section  2.02(a)(iii)(A)
hereof.

        "Submitted   Hold   Order"  has  the   meaning   set  forth  in  Section
2.02(a)(iii)(A) hereof.

        "Submitted  Order" has the meaning set forth in Section  2.02(a)(iii)(A)
hereof.

        "Submitted   Sell   Order"  has  the   meaning   set  forth  in  Section
2.02(a)(iii)(A) hereof.

        "Substitute Auction Agent" means the Person with whom the Issuer and the
Trustee enter into a Substitute Auction Agent Agreement.

        "Substitute  Auction Agent  Agreement"  means an auction agent agreement
containing terms substantially similar to the terms of the Initial Auction Agent
Agreement,  whereby a Person  having  the  qualifications  required  by  Section
2.02(e) of this Appendix A agrees with the Trustee and the Issuer to perform the
duties of the Auction Agent under this Appendix A.

        "Sufficient  Bids" has the meaning set forth in Section  2.02(a)(iii)(A)
hereof.

        "United  States   Treasury   Security  Rate"  means,   for  purposes  of
calculating the Net Loan Rate applicable to the Auction Rate Notes, that rate of
interest per annum equal to the Bond Equivalent  Yield on the applicable  United
States Treasury  securities  sold at the last auction  thereof that  immediately
precedes the Interest Rate Adjustment Date for the Auction Rate Notes.

        "Variable Rate" means the variable rate of interest per annum, including
the Initial  Rate,  borne by each Class or Subclass of Auction Rate Notes during
the  Initial  Period  for such  Class or  Subclass,  and  each  Interest  Period
thereafter  as such  rate of  interest  is  determined  in  accordance  with the
provisions of Article II hereof.

                                   ARTICLE II
                               TERMS AND ISSUANCE

        Section 2.01. Auction Rate Notes. During the Initial Period, the Auction
Rate Notes shall bear  interest at the Initial  Rate for such Class or Subclass.
Thereafter, and except with respect to an Auction Period Adjustment, the Auction
Rate Notes  shall bear  interest  at an Auction  Note  Interest  Rate based on a
28-day Auction Period for the Auction Rate Notes, as determined pursuant to this
Section 2.01 and Section 2.02 hereof.


                                      A-8
<PAGE>


        For the Auction  Rate Notes  during the Initial  Period and each Auction
Period  thereafter,  interest at the applicable Auction Rate Notes Interest Rate
shall accrue  daily and shall be computed for the actual  number of days elapsed
on the basis of a year consisting of 360 days.
        The Auction  Note  Interest  Rate to be borne by the Auction  Rate Notes
after  such  Initial  Period for each  Auction  Period  until an Auction  Period
Adjustment,  if any, shall be determined as described  below.  Each such Auction
Period after the Initial  Period shall commence on and include the day following
the expiration of the immediately  preceding Auction Period and terminate on and
include the (i) fourth Business Day of the following  fourth week in the case of
the Class 1998A-10 Notes,  (ii) fourth Business Day of the following fourth week
in the case of the  Class  1998A-11  Notes,  (iii)  fourth  Business  Day of the
following  fourth week in the case of the Class 1998A-12 Notes,  and (iv) fourth
Business Day of the following  fourth week in the case of the Class 1998B Notes;
provided,  however,  that in the case of the  Auction  Period  that  immediately
follows the Initial Period for the Auction Rate Notes, such Auction Period shall
commence on the Initial Rate Adjustment  Date. The Auction Note Interest Rate of
the Auction  Rate Notes for each  Auction  Period  shall be the Auction  Rate in
effect for such Auction Period as determined in accordance  with Section 2.02(a)
hereof; provided that if, on any Interest Rate Determination Date, an Auction is
not held for any reason,  then the Auction  Note  Interest  Rate on such Auction
Rate  Notes  for the next  succeeding  Auction  Period  shall be the  applicable
Maximum Auction Rate.

        Notwithstanding the foregoing:

               (a) if  the  ownership  of an  Auction  Rate  Note  is no  longer
        maintained  in  Book-entry  Form,  the Auction Note Interest Rate on the
        Auction Rate Notes for any Interest Period commencing after the delivery
        of  certificates  representing  Auction  Rate  Notes  pursuant  to  this
        Supplemental  Indenture shall equal the applicable  Maximum Auction Rate
        on the  Business  Day  immediately  preceding  the  first  day  of  such
        subsequent Interest Period; or

               (b) if a Payment  Default shall have  occurred,  the Auction Note
        Interest  Rate  on the  Auction  Rate  Notes  for  the  Interest  Period
        commencing on or immediately  after such Payment  Default,  and for each
        Interest Period  thereafter,  to and including the Interest  Period,  if
        any, during which, or commencing less than two Business Days after, such
        Payment Default is cured, shall equal the applicable Non-Payment Rate on
        the first day of each such Interest Period.

        In accordance  with Section  2.02(a)(iii)(B)  hereof,  the Auction Agent
shall promptly give written notice to the Trustee and the Issuer of each Auction
Note  Interest  Rate (unless the Auction Note  Interest  Rate is the  applicable
Non-Payment Rate) and the Maximum Auction Rate when such rate is not the Auction
Note  Interest  Rate,  applicable  to the Auction Rate Notes.  The Trustee shall
notify the  Registered  Owners of Auction Rate Notes of the  applicable  Auction
Note Interest Rate applicable to such Auction Rate Notes for each Auction Period
not later than the third Business Day of such Auction Period.


                                      A-9
<PAGE>


        Notwithstanding  any other  provision  of the Auction Rate Notes or this
Supplemental  Indenture  and except  for the  occurrence  of a Payment  Default,
interest  payable on the Auction  Rate Notes for an Auction  Period  shall never
exceed for such Auction Period the amount of interest  payable at the applicable
Maximum Auction Rate in effect for such Auction Period.

        If the  Auction  Rate for the  Auction  Rate Notes is  greater  than the
applicable  Maximum  Auction  Rate,  then the Variable  Rate  applicable to such
Auction  Rate Notes for that  Interest  Period  will be the  applicable  Maximum
Auction Rate. If the Variable Rate applicable to such Auction Rate Notes for any
Interest  Period is the applicable  Maximum  Auction Rate (without regard to the
last two clauses of the  definition  thereof),  the Trustee shall  determine the
Carry-over  Amount,  if any,  with  respect to such  Auction Rate Notes for such
Interest Period. Such Carry-over Amount shall bear interest calculated at a rate
equal to  One-Month  LIBOR (as  determined  by the Auction  Agent,  provided the
Trustee has received  notice of One-Month  LIBOR from the Auction Agent,  and if
the Trustee shall not have received such notice from the Auction Agent,  then as
determined  by the  Trustee)  from the  Interest  Payment  Date for the Interest
Period with respect to which such Carry-over Amount was calculated,  until paid.
Any payment in respect of  Carry-over  Amount  shall be applied,  first,  to any
accrued interest  payable thereon and,  second,  in reduction of such Carry-over
Amount.  For  purposes  of this  Appendix A, any  reference  to  "principal"  or
"interest"  herein shall not include within the meaning of such words Carry-over
Amount or any interest  accrued on any such Carry-over  Amount.  Such Carry-over
Amount shall be separately  calculated for each Auction Rate Note by the Trustee
during such Interest Period in sufficient time for the Trustee to give notice to
each  Registered  Owner  of such  Carry-over  Amount  as  required  in the  next
succeeding  sentence.  Not less than four days before the Interest  Payment Date
for an Interest  Period with  respect to which such  Carry-over  Amount has been
calculated  by the  Trustee,  the  Trustee  shall  give  written  notice to each
Registered Owner of the Carry-over Amount applicable to each Registered  Owner's
Auction Rate Note, which written notice may accompany the payment of interest by
check  made to each  such  Registered  Owner on such  Interest  Payment  Date or
otherwise  shall be mailed on such Interest  Payment Date by  first-class  mail,
postage  prepaid,  to each  such  Registered  Owner at such  Registered  Owner's
address as it appears on the registration  records  maintained by the Registrar.
Such notice shall state, in addition to such Carry-over Amount, that, unless and
until  an  Auction  Rate  Note  has  been  redeemed   (other  than  by  optional
redemption),  after  which  all  accrued  Carry-over  Amounts  (and all  accrued
interest thereon) that remains unpaid shall be canceled and no Carry-over Amount
(and  interest  accrued  thereon)  shall be paid with respect to an Auction Rate
Note, (a) the Carry-over  Amount (and interest  accrued thereon  calculated at a
rate equal to  One-Month  LIBOR) shall be paid by the Trustee on an Auction Rate
Note on the earliest of (i) the date of  defeasance of the Auction Rate Notes or
(ii)  the  first  occurring  Interest  Payment  Date (or on the date of any such
optional  redemption)  if and to the  extent  that (A) the  Eligible  Carry-over
Make-Up Amount with respect to such  subsequent  Interest Period is greater than
zero,  and (B) moneys are available  pursuant to the terms of this Appendix A in
an amount  sufficient  to pay all or a portion of such  Carry-over  Amount  (and
interest  accrued  thereon),  and (b) interest  shall  accrue on the  Carry-over
Amount at a rate equal to One-Month LIBOR until such  Carry-over  Amount is paid
in full or is cancelled.


                                      A-10
<PAGE>


        The Carry-over  Amount (and interest  accrued  thereon) for Auction Rate
Notes  shall be paid by the  Trustee on  Outstanding  Auction  Rate Notes on the
earliest of (a) the date of  defeasance  of any of the Auction Rate Notes or (b)
the first  occurring  Interest  Payment  Date if and to the extent  that (i) the
Eligible  Carry-over  Make-Up  Amount with  respect to such  Interest  Period is
greater than zero,  and (ii) on such Interest  Payment Date there are sufficient
moneys in the Senior  Interest  Account of the Interest Fund to pay all interest
due on the Auction Rate Notes on such  Interest  Payment  Date.  Any  Carry-over
Amount (and any interest  accrued thereon) on any Auction Rate Note which is due
and  payable on an  Interest  Payment  Date,  which  Auction  Rate Note is to be
redeemed  (other than by optional  redemption)  on said  Interest  Payment Date,
shall be paid to the Registered  Owner thereof on said Interest  Payment Date to
the extent that moneys are available  therefor in accordance with the provisions
of this  Appendix A;  provided,  however,  that any  Carry-over  Amount (and any
interest  accrued  thereon)  which is not yet due and  payable on said  Interest
Payment Date shall be  cancelled  with respect to said Auction Rate Note that is
to be redeemed (other than by optional redemption) on said Interest Payment Date
and shall not be paid on any  succeeding  Interest  Payment  Date. To the extent
that any portion of the  Carry-over  Amount (and any interest  accrued  thereon)
remains unpaid after payment of a portion thereof,  such unpaid portion shall be
paid in whole or in part as required  hereunder  until fully paid by the Trustee
on the earliest of (a) the date of  defeasance  of any of the Auction Rate Notes
or (b) the next occurring  Interest Payment Date or Dates, as necessary,  if and
to  the  extent  that  the  conditions  in the  second  preceding  sentence  are
satisfied. On any Interest Payment Date on which the Trustee pays only a portion
of the  Carry-over  Amount (and any  interest  accrued  thereon) on Auction Rate
Notes,  the  Trustee  shall give  written  notice in the manner set forth in the
immediately  preceding  paragraph to the  Registered  Owner of such Auction Rate
Note receiving such partial payment of the Carry-over Amount remaining unpaid on
such Auction Rate Note.

        The Interest Payment Date or other date on which such Carry-over  Amount
(or any interest  accrued thereon) for Auction Rate Notes shall be paid shall be
determined by the Trustee in accordance  with the provisions of the  immediately
preceding paragraph, and the Trustee shall make payment of the Carry-over Amount
(and any  interest  accrued  thereon)  in the same  manner as, and from the same
Account  from which,  it pays  interest on the Auction Rate Notes on an Interest
Payment Date. Any payment of Carry-over  Amounts (and interest  accrued thereon)
shall reduce the amount of Eligible Carry-Over Make-Up Amount.

        In the event that the Auction  Agent no longer  determines,  or fails to
determine, when required, the Auction Note Interest Rate with respect to Auction
Rate Notes, or, if for any reason such manner of determination  shall be held to
be  invalid  or  unenforceable,  the  Auction  Note  Interest  Rate for the next
succeeding  Interest  Period,  which Interest Period shall be an Auction Period,
for  Auction  Rate  Notes  shall  be the  applicable  Maximum  Auction  Rate  as
determined by the Auction Agent for such next succeeding  Auction Period, and if
the Auction  Agent shall fail or refuse to determine  the Maximum  Auction Rate,
the Maximum Auction Rate shall be determined by the securities  dealer appointed
by the Issuer  capable of making such a  determination  in  accordance  with the
provisions  hereof and written  notice of such  determination  shall be given by
such securities dealer to the Trustee.

        Section 2.02.  Auction Rate Note Interest Rate.


                                      A-11
<PAGE>


        (a)  Determining  the Auction Rate Note  Interest  Rate.  By  purchasing
Auction Rate Notes,  whether in an Auction or otherwise,  each  purchaser of the
Auction Rate Notes, or its Broker-Dealer, must agree and shall be deemed by such
purchase to have agreed (x) to  participate  in Auctions on the terms  described
herein,  (y) to  have  its  beneficial  ownership  of  the  Auction  Rate  Notes
maintained at all times in Book-entry  Form for the account of its  Participant,
which in turn will  maintain  records of such  beneficial  ownership  and (z) to
authorize  such  Participant  to disclose to the Auction Agent such  information
with respect to such beneficial ownership as the Auction Agent may request.

        So  long as the  ownership  of  Auction  Rate  Notes  is  maintained  in
Book-entry  Form by the  Securities  Depository,  an  Existing  Owner  may sell,
transfer or otherwise  dispose of Auction  Rate Notes only  pursuant to a Bid or
Sell Order  placed in an  Auction  or  otherwise  sell,  transfer  or dispose of
Auction Rate Notes through a  Broker-Dealer,  provided  that, in the case of all
transfers   other  than  pursuant  to  Auctions,   such  Existing   Owner,   its
Broker-Dealer  or its  Participant  advises the Auction Agent of such  transfer.
Auctions  shall be conducted on each Auction  Date, if there is an Auction Agent
on such Auction Date, in the following manner:

               (i)    (A) Prior to the Submission Deadline on each Auction Date;

                             (1) each  Existing  Owner of Auction Rate Notes may
                      submit to a  Broker-Dealer  by telephone or otherwise  any
                      information as to:

                                    a.  the  principal   amount  of  Outstanding
                             Auction Rate Notes,  if any, owned by such Existing
                             Owner which such Existing Owner desires to continue
                             to own without  regard to the Auction Note Interest
                             Rate for the next succeeding Auction Period;

                                    b.  the  principal   amount  of  Outstanding
                             Auction  Rate Notes,  if any,  which such  Existing
                             Owner offers to sell if the Auction  Note  Interest
                             Rate for the next  succeeding  Auction Period shall
                             be less than the rate per annum  specified  by such
                             Existing Owner; and/or

                                    c.  the  principal   amount  of  Outstanding
                             Auction Rate Notes,  if any, owned by such Existing
                             Owner  which  such  Existing  Owner  offers to sell
                             without  regard to the Auction Note  Interest  Rate
                             for the next succeeding Auction Period; and

                             (2)  one  or  more   Broker-Dealers   may   contact
                      Potential  Owners to  determine  the  principal  amount of
                      Auction  Rate Notes which each  Potential  Owner offers to
                      purchase,  if the Auction Note  Interest Rate for the next
                      succeeding  Auction Period shall not be less than the rate
                      per annum specified by such Potential Owner.


                                      A-12
<PAGE>


                             The  statement of an Existing  Owner or a Potential
                      Owner  referred to in (1) or (2) of this  paragraph (A) is
                      herein  referred to as an "Order," and each Existing Owner
                      and each  Potential  Owner  placing  an  Order  is  herein
                      referred to as a "Bidder";  an Order  described  in clause
                      (1)a is herein  referred  to as a "Hold  Order";  an Order
                      described in clauses (1)b and (2) is herein referred to as
                      a "Bid";  and an Order  described in clause (1)c is herein
                      referred to as a "Sell Order."

                      (B) (1) Subject to the  provisions of Section  2.02(a)(ii)
                      hereof,  a Bid by an Existing  Owner shall  constitute  an
                      irrevocable offer to sell:

                                    a.  the  principal   amount  of  Outstanding
                             Auction  Rate  Notes  specified  in such Bid if the
                             Auction Note Interest  Rate  determined as provided
                             in this Section 2.02(a) shall be less than the rate
                             specified therein; or

                                    b.  such  principal   amount,  or  a  lesser
                             principal amount of Outstanding  Auction Rate Notes
                             to  be   determined   as  set   forth  in   Section
                             2.02(a)(iv)(A)(4)   hereof,  if  the  Auction  Note
                             Interest  Rate   determined  as  provided  in  this
                             Section   2.02(a)   shall  be  equal  to  the  rate
                             specified therein; or

                                    c.  such  principal   amount,  or  a  lesser
                             principal amount of Outstanding  Auction Rate Notes
                             to  be   determined   as  set   forth  in   Section
                             2.02(a)(iv)(B)(3)  hereof,  if the  rate  specified
                             therein shall be higher than the applicable Maximum
                             Auction  Rate  and  Sufficient  Bids  have not been
                             made.

                             (2)   Subject   to  the   provisions   of   Section
                      2.02(a)(ii)  hereof,  a Sell  Order by an  Existing  Owner
                      shall constitute an irrevocable offer to sell:

                                    a.      the principal  amount of Outstanding
                             Auction Rate Notes specified in such Sell Order; or

                                    b.  such  principal   amount,  or  a  lesser
                             principal amount of Outstanding  Auction Rate Notes
                             set forth in Section  2.02(a)(iv)(B)(3)  hereof, if
                             Sufficient Bids have not been made.

                             (3)   Subject   to  the   provisions   of   Section
                      2.02(a)(ii)  hereof,  a Bid  by a  Potential  Owner  shall
                      constitute an irrevocable offer to purchase:

                                    a.  the  principal   amount  of  Outstanding
                             Auction  Rate  Notes  specified  in such Bid if the
                             Auction Note Interest  Rate  determined as provided
                             in this  Section  2.02(a)  shall be higher than the
                             rate specified in such Bid; or

                                      A-13
<PAGE>


                                    b.  such  principal   amount,  or  a  lesser
                             principal amount of Outstanding  Auction Rate Notes
                             set forth in Section  2.02(a)(iv)(A)(5)  hereof, if
                             the  Auction  Note  Interest  Rate   determined  as
                             provided in this Section  2.02(a) shall be equal to
                             the rate specified in such Bid.

               (ii)  (A) Each  Broker-Dealer  shall  submit  in  writing  to the
               Auction  Agent prior to the  Submission  Deadline on each Auction
               Date all Orders obtained by such  Broker-Dealer and shall specify
               with respect to each such Order:

                             (1)    the name of the Bidder placing such Order;

                             (2) the aggregate  principal amount of Auction Rate
                      Notes that are the subject of such Order;

                             (3) to the extent  that such  Bidder is an Existing
Owner:

                                    a.      the principal amount of Auction Rate
                             Notes, if any, subject to any Hold Order placed by
                             such Existing Owner;

                                    b. the  principal  amount  of  Auction  Rate
                             Notes,  if any,  subject  to any Bid placed by such
                             Existing  Owner and the rate specified in such Bid;
                             and

                                    c. the  principal  amount  of  Auction  Rate
                             Notes, if any,  subject to any Sell Order placed by
                             such Existing Owner; and

                             (4) to the extent such Bidder is a Potential Owner,
                      the rate specified in such Potential Owner's Bid.

                      (B) If any rate  specified in any Bid  contains  more than
               three  figures to the right of the  decimal  point,  the  Auction
               Agent shall round such rate up to the next higher one  thousandth
               of 1%.

                      (C) If an Order or Orders covering all Outstanding Auction
               Rate Notes owned by an  Existing  Owner is not  submitted  to the
               Auction Agent prior to the Submission Deadline, the Auction Agent
               shall deem a Hold Order to have been  submitted on behalf of such
               Existing  Owner  covering  the  principal  amount of  Outstanding
               Auction Rate Notes owned by such  Existing  Owner and not subject
               to an Order submitted to the Auction Agent.


                                      A-14
<PAGE>


                      (D) Neither the Issuer,  the Trustee nor the Auction Agent
               shall be responsible for any failure of a Broker-Dealer to submit
               an Order to the Auction Agent on behalf of any Existing  Owner or
               Potential Owner.

                      (E) If any Existing Owner submits  through a Broker-Dealer
               to the Auction Agent one or more Orders covering in the aggregate
               more than the principal amount of Outstanding  Auction Rate Notes
               owned by such  Existing  Owner,  such Orders shall be  considered
               valid as follows and in the following order of priority:

                             (1) All Hold Orders shall be considered  valid, but
                      only up to the aggregate  principal  amount of Outstanding
                      Auction Rate Notes owned by such  Existing  Owner,  and if
                      the  aggregate  principal  amount of  Auction  Rate  Notes
                      subject  to  such  Hold  Orders   exceeds  the   aggregate
                      principal  amount  of  Auction  Rate  Notes  owned by such
                      Existing Owner, the aggregate  principal amount of Auction
                      Rate  Notes  subject  to each  such  Hold  Order  shall be
                      reduced pro rata so that the aggregate principal amount of
                      Auction  Rate Notes  subject to such Hold Order equals the
                      aggregate  principal  amount of  Outstanding  Auction Rate
                      Notes owned by such Existing Owner.

                             (2) a. Any Bid shall be  considered  valid up to an
                             amount equal to the excess of the principal  amount
                             of  Outstanding  Auction  Rate Notes  owned by such
                             Existing Owner over the aggregate  principal amount
                             of  Auction  Rate  Notes  subject to any Hold Order
                             referred to in clause (A) of this paragraph (v);

                                    b. subject to  subclause  (1) of this clause
                             (B),  if more  than one Bid  with the same  rate is
                             submitted on behalf of such Existing  Owner and the
                             aggregate  principal amount of Outstanding  Auction
                             Rate Notes  subject  to such Bids is  greater  than
                             such excess, such Bids shall be considered valid up
                             to an amount equal to such excess;

                                    c. subject to subclauses (1) and (2) of this
                             clause  (B),  if more  than one Bid with  different
                             rates are  submitted  on  behalf  of such  Existing
                             Owner, such Bids shall be considered valid first in
                             the ascending order of their respective rates until
                             the  highest  rate is reached at which such  excess
                             exists  and then at such  rate up to the  amount of
                             such excess; and

                                    d.  in  any  such   event,   the  amount  of
                             Outstanding  Auction Rate Notes, if any, subject to
                             Bids not  valid  under  this  clause  (B)  shall be
                             treated  as the  subject  of a Bid  by a  Potential
                             Owner at the rate therein specified; and

                                      A-15
<PAGE>


                             (3) All Sell Orders shall be considered valid up to
                      an amount equal to the excess of the  principal  amount of
                      Outstanding  Auction  Rate  Notes  owned by such  Existing
                      Owner over the aggregate  principal amount of Auction Rate
                      Notes subject to Hold Orders  referred to in clause (1) of
                      this  paragraph  (v) and valid Bids  referred to in clause
                      (2) of this paragraph (E).

                      (F) If more  than  one  Bid  for  Auction  Rate  Notes  is
               submitted on behalf of any  Potential  Owner,  each Bid submitted
               shall be a  separate  Bid with  the  rate  and  principal  amount
               therein specified.

                      (G) An Existing  Owner that offers to purchase  additional
               Auction Rate Notes is, for  purposes of such offer,  treated as a
               Potential Owner.

                      (H) Any Bid or Sell Order  submitted by an Existing  Owner
               covering an aggregate  principal amount of Auction Rate Notes not
               equal to an Authorized  Denomination  shall be rejected and shall
               be deemed a Hold Order.  Any Bid  submitted by a Potential  Owner
               covering an aggregate  principal amount of Auction Rate Notes not
               equal to an Authorized Denomination shall be rejected.

                      (I) Any Bid  specifying a rate higher than the  applicable
               Maximum  Auction  Rate  will (1) be  treated  as a Sell  Order if
               submitted  by an  Existing  Owner  and  (2)  not be  accepted  if
               submitted by a Potential Owner.

                      (J) Any Order  submitted in an Auction by a  Broker-Dealer
               to the  Auction  Agent  prior to the  Submission  Deadline on any
               Auction Date shall be irrevocable.

               (iii)  (A) Not  earlier  than  the  Submission  Deadline  on each
               Auction Date,  the Auction Agent shall  assemble all valid Orders
               submitted or deemed submitted to it by the  Broker-Dealers  (each
               such Order as  submitted or deemed  submitted by a  Broker-Dealer
               being  herein  referred  to  individually  as a  "Submitted  Hold
               Order," a  "Submitted  Bid" or a  "Submitted  Sell Order," as the
               case may be,  or as a  "Submitted  Order,"  and  collectively  as
               "Submitted  Hold Orders,"  "Submitted  Bids" or  "Submitted  Sell
               Orders," as the case may be, or as "Submitted  Orders") and shall
               determine:

                             (1) the  excess  of the total  principal  amount of
                      Outstanding  Auction  Rate  Notes  over  the  sum  of  the
                      aggregate  principal  amount of  Outstanding  Auction Rate
                      Notes subject to Submitted  Hold Orders (such excess being
                      herein referred to as the "Available Auction Rate Notes"),
                      and

                             (2) from the Submitted Orders whether:


                                      A-16
<PAGE>


                                    a.  the   aggregate   principal   amount  of
                             Outstanding Auction Rate Notes subject to Submitted
                             Bids by  Potential  Owners  specifying  one or more
                             rates equal to or lower than the applicable Maximum
                             Auction Rate;

                             exceeds or is equal to the sum of:

                                    b.  the   aggregate   principal   amount  of
                             Outstanding Auction Rate Notes subject to Submitted
                             Bids  by  Existing  Owners  specifying  one or more
                             rates higher than the  applicable  Maximum  Auction
                             Rate; and

                                    c.  the   aggregate   principal   amount  of
                             Outstanding Auction Rate Notes subject to Submitted
                             Sell Orders;

                             (in the event such excess or such equality  exists,
                             other than because all of the  Outstanding  Auction
                             Rate Notes are subject to  Submitted  Hold  Orders,
                             such Submitted Bids described in subclause a. above
                             shall be referred to  collectively  as  "Sufficient
                             Bids"); and

                             (3) if Sufficient Bids exist, the Bid Auction Rate,
                      which shall be the lowest rate specified in such Submitted
                      Bids such that if:

                                    a. (x)  each  Submitted  Bid  from  Existing
                             Owners  specifying  such  lowest  rate  and (y) all
                             other   Submitted   Bids   from   Existing   Owners
                             specifying   lower   rates  were   rejected,   thus
                             entitling  such Existing  Owners to continue to own
                             the principal  amount of Auction Rate Notes subject
                             to such Submitted Bids; and

                                    b.  (x)  each   such   Submitted   Bid  from
                             Potential  Owners  specifying  such lowest rate and
                             (y) all other Submitted Bids from Potential  Owners
                             specifying lower rates were accepted;

                             the  result  would  be that  such  Existing  Owners
                             described in  subclause a. above would  continue to
                             own an aggregate  principal  amount of  Outstanding
                             Auction  Rate  Notes  which,   when  added  to  the
                             aggregate  principal amount of Outstanding  Auction
                             Rate Notes to be purchased by such Potential Owners
                             described in  subclause  b. above,  would equal not
                             less than the Available Auction Rate Notes.


                                      A-17
<PAGE>


                      (B)  Promptly   after  the  Auction  Agent  has  made  the
                      determinations pursuant to Section 2.02(a)(iii)(A) hereof,
                      the  Auction   Agent  shall   advise  the   Trustee,   the
                      Broker-Dealers  and the Issuer of the Maximum Auction Rate
                      and the All Hold Rate and the  components  thereof  on the
                      Auction  Date  and,  based  on  such  determinations,  the
                      Auction Rate for the next  succeeding  Interest  Period as
                      follows:+


                             (1) if Sufficient Bids exist, that the Auction Rate
                      for the next succeeding  Interest Period shall be equal to
                      the Bid Auction Rate so determined;

                             (2) if  Sufficient  Bids do not exist  (other  than
                      because  all of the  Outstanding  Auction  Rate  Notes are
                      subject to Submitted  Hold Orders),  that the Auction Rate
                      for the next succeeding  Interest Period shall be equal to
                      the applicable Maximum Auction Rate; or

                             (3) if  all  Outstanding  Auction  Rate  Notes  are
                      subject to Submitted  Hold  Orders,  that the Auction Rate
                      for the next succeeding  Interest Period shall be equal to
                      the applicable All Hold Rate.

                      (C) Promptly  after the Auction Agent has  determined  the
               Auction Rate,  the Auction  Agent shall  determine and advise the
               Trustee of the Auction Note  Interest  Rate,  which rate shall be
               the Auction Rate; provided,  however,  that in no event shall the
               Auction Note Interest Rate exceed the applicable  Maximum Auction
               Rate.

               (iv) Existing  Owners shall continue to own the principal  amount
        of Auction  Rate Notes that are subject to  Submitted  Hold  Orders.  If
        Sufficient Bids have been received by the Auction Agent, the Bid Auction
        Rate will be the Auction Note  Interest  Rate,  and  Submitted  Bids and
        Submitted Sell Orders will be accepted or rejected and the Auction Agent
        will take such other action as described below in subparagraph (A).

               If the  Auction  Rate is  greater  than  the  applicable  Maximum
        Auction  Rate,  the  Auction  Note  Interest  Rate shall be equal to the
        applicable  Maximum  Auction Rate. If the Auction Agent has not received
        Sufficient Bids (other than because all of the Outstanding  Auction Rate
        Notes are subject to Submitted  Hold Orders),  the Auction Note Interest
        Rate will be the  applicable  Maximum  Auction Rate. In any of the cases
        described  above,  Submitted Orders will be accepted or rejected and the
        Auction  Agent  will  take  such  other  action  as  described  below in
        subparagraph (B).

                      (A)  If  Sufficient   Bids  have  been  made  and  if  the
               applicable Maximum Auction Rate does not apply (in which case the
               Auction Note  Interest Rate shall be the Bid Auction  Rate),  all
               Submitted  Sell  Orders  shall be  accepted  and,  subject to the
               provisions  of clauses (4) and (5) of this  Section  2.02(a)(iv),
               Submitted  Bids shall be  accepted  or rejected as follows in the
               following  order of priority,  and all other Submitted Bids shall
               be rejected:

                                      A-18
<PAGE>


                             (1) Existing Owners'  Submitted Bids specifying any
                      rate that is higher than the Auction  Note  Interest  Rate
                      shall be accepted, thus requiring each such Existing Owner
                      to sell the  aggregate  principal  amount of Auction  Rate
                      Notes subject to such Submitted Bids;

                             (2) Existing Owners'  Submitted Bids specifying any
                      rate that is lower than the  Auction  Note  Interest  Rate
                      shall be rejected, thus entitling each such Existing Owner
                      to  continue  to own the  aggregate  principal  amount  of
                      Auction Rate Notes subject to such Submitted Bids;

                             (3) Potential Owners' Submitted Bids specifying any
                      rate that is lower than the  Auction  Note  Interest  Rate
                      shall be accepted;

                             (4) Each Existing Owners'  Submitted Bid specifying
                      a rate that is equal to the  Auction  Note  Interest  Rate
                      shall be rejected,  thus  entitling such Existing Owner to
                      continue to own the aggregate  principal amount of Auction
                      Rate  Notes  subject  to such  Submitted  Bid,  unless the
                      aggregate  principal  amount of  Outstanding  Auction Rate
                      Notes subject to all such  Submitted Bids shall be greater
                      than the  principal  amount of  Auction  Rate  Notes  (the
                      "remaining  principal  amount") equal to the excess of the
                      Available Auction Rate Notes over the aggregate  principal
                      amount of Auction  Rate Notes  subject to  Submitted  Bids
                      described   in  clauses  (2)  and  (3)  of  this   Section
                      2.02(a)(iv)(D)(1),  in which event such  Submitted  Bid of
                      such  Existing  Owner shall be rejected in part,  and such
                      Existing  Owner  shall be  entitled to continue to own the
                      principal  amount of Auction  Rate  Notes  subject to such
                      Submitted  Bid,  but  only  in  an  amount  equal  to  the
                      aggregate  principal amount of Auction Rate Notes obtained
                      by  multiplying  the  remaining   principal  amount  by  a
                      fraction,  the  numerator of which shall be the  principal
                      amount of  Outstanding  Auction  Rate Notes  owned by such
                      Existing  Owner  subject  to  such  Submitted  Bid and the
                      denominator  of which  shall  be the sum of the  principal
                      amount of  Outstanding  Auction Rate Notes subject to such
                      Submitted  Bids  made by all  such  Existing  Owners  that
                      specified a rate equal to the Auction Note Interest  Rate,
                      subject  to  the  provisions  of  Section   2.02(a)(iv)(D)
                      hereof; and


                                      A-19
<PAGE>


                             (5) Each Potential Owner's Submitted Bid specifying
                      a rate that is equal to the  Auction  Note  Interest  Rate
                      shall  be  accepted,  but only in an  amount  equal to the
                      principal   amount  of  Auction  Rate  Notes  obtained  by
                      multiplying the excess of the aggregate  principal  amount
                      of  Available   Auction  Rate  Notes  over  the  aggregate
                      principal   amount  of  Auction  Rate  Notes   subject  to
                      Submitted  Bids  described  in clauses (2), (3) and (4) of
                      this Section 2.02(a)(iv)(A) by a fraction the numerator of
                      which  shall  be  the   aggregate   principal   amount  of
                      Outstanding  Auction Rate Notes subject to such  Submitted
                      Bid and the  denominator  of which shall be the sum of the
                      principal amount of Outstanding Auction Rate Notes subject
                      to Submitted Bids made by all such  Potential  Owners that
                      specified a rate equal to the Auction Note Interest  Rate,
                      subject  to  the  provisions  of  Section   2.02(a)(iv)(D)
                      hereof.

                      (B) If  Sufficient  Bids  have not been made  (other  than
               because all of the Outstanding  Auction Rate Notes are subject to
               submitted Hold Orders), or if the applicable Maximum Auction Rate
               applies,  subject to the  provisions  of  Section  2.02(a)(iv)(D)
               hereof, Submitted Orders shall be accepted or rejected as follows
               in the following  order of priority and all other  Submitted Bids
               shall be rejected:

                             (1) Existing Owners'  Submitted Bids specifying any
                      rate  that is  equal to or lower  than  the  Auction  Note
                      Interest  Rate  shall be  rejected,  thus  entitling  such
                      Existing Owners to continue to own the aggregate principal
                      amount of  Auction  Rate Notes  subject to such  Submitted
                      Bids;

                             (2) Potential Owners' Submitted Bids specifying (x)
                      any rate that is equal to or lower than the  Auction  Note
                      Interest  Rate shall be accepted  and (y) any rate that is
                      higher  than  the  Auction  Note  Interest  Rate  shall be
                      rejected; and

                             (3) each Existing Owner's  Submitted Bid specifying
                      any rate that is higher  than the  Auction  Note  Interest
                      Rate and the Submitted  Sell Order of each Existing  Owner
                      shall be accepted, thus entitling each Existing Owner that
                      submitted any such  Submitted Bid or Submitted  Sell Order
                      to sell the Auction Rate Notes  subject to such  Submitted
                      Bid or Submitted Sell Order,  but in both cases only in an
                      amount equal to the aggregate  principal amount of Auction
                      Rate Notes obtained by multiplying the aggregate principal
                      amount of Auction  Rate Notes  subject to  Submitted  Bids
                      described in clause (2)(x) of this Section  2.02(a)(iv)(B)
                      by  a  fraction  the  numerator  of  which  shall  be  the
                      aggregate  principal  amount of  Outstanding  Auction Rate
                      Notes  owned  by  such  Existing  Owner  subject  to  such
                      submitted Bid or Submitted Sell Order and the  denominator
                      of  which  shall  be the  aggregate  principal  amount  of
                      Outstanding   Auction  Rate  Notes  subject  to  all  such
                      Submitted Bids and Submitted Sell Orders.

                      (C) If all  Auction  Rate Notes are  subject to  Submitted
               Hold Orders, all Submitted Bids shall be rejected.


                                      A-20
<PAGE>


                      (D)  If,  as a  result  of  the  procedures  described  in
               paragraph  (A) or (B) of this Section  2.02(a)(iv),  any Existing
               Owner would be entitled  or  required to sell,  or any  Potential
               Owner would be entitled  or  required  to  purchase,  a principal
               amount of Auction  Rate Notes that is not equal to an  Authorized
               Denomination,  the Auction Agent shall,  in such manner as in its
               sole  discretion  it  shall  determine,  round  up  or  down  the
               principal amount of Auction Rate Notes to be purchased or sold by
               any  Existing  Owner or  Potential  Owner  so that the  principal
               amount of Auction Rate Notes  purchased or sold by each  Existing
               Owner  or  Potential  Owner  shall  be  equal  to  an  Authorized
               Denomination.

                      (E)  If,  as a  result  of  the  procedures  described  in
               paragraph (B) of this Section  2.02(a)(iv),  any Potential  Owner
               would be entitled or required to purchase less than an Authorized
               Denomination  of Auction Rate Notes,  the Auction Agent shall, in
               such  manner  as in  its  sole  discretion  it  shall  determine,
               allocate  Auction Rate Notes for purchase among Potential  Owners
               so that only Auction Rate Notes in Authorized  Denominations  are
               purchased by any Potential Owner, even if such allocation results
               in one or  more of  such  Potential  Owners  not  purchasing  any
               Auction Rate Notes.

               (v) Based on the result of each Auction,  the Auction Agent shall
        determine  the  aggregate  principal  amount of Auction Rate Notes to be
        purchased and the aggregate principal amount of Auction Rate Notes to be
        sold by  Potential  Owners  and  Existing  Owners on whose  behalf  each
        Broker-Dealer  submitted  Bids or Sell Orders and,  with respect to each
        Broker-Dealer,  to the extent that such  aggregate  principal  amount of
        Auction  Rate Notes to be sold  differs  from such  aggregate  principal
        amount of Auction Rate Notes to be  purchased,  determine to which other
        Broker-Dealer or  Broker-Dealers  acting for one or more purchasers such
        Broker-Dealer  shall  deliver,  or from  which  other  Broker-Dealer  or
        Broker-Dealers  acting for one or more sellers such Broker-Dealer  shall
        receive, as the case may be, Auction Rate Notes.

               (vi) Any  calculation  by the Auction  Agent or the  Trustee,  as
        applicable, of the Auction Note Interest Rate, the Maximum Auction Rate,
        the All Hold Rate and the  Non-Payment  Rate  shall,  in the  absence of
        manifest error, be binding on all other parties.

               (vii)  Notwithstanding   anything  in  this  Appendix  A  to  the
        contrary,  (A) no  Auction  for the  Auction  Rate  Notes for an Auction
        Period of less than 180 days will be held on any Auction Date  hereunder
        on which there are insufficient moneys in the Senior Interest Account of
        the  Interest  Fund  and  the  Senior  Redemption  Account  of the  Note
        Redemption  Fund to pay,  or  otherwise  held by the  Trustee  under the
        Indenture and available to pay, the principal of and interest due on the
        Auction Rate Notes on the Interest  Payment Date  immediately  following
        such Auction  Date,  and (B) no Auction will be held on any Auction Date
        hereunder during the continuance of a Payment Default. The Trustee shall
        promptly notify the Auction Agent of any such occurrence.

               (b)  Application of Interest Payments for the Auction Rate Notes.


                                      A-21
<PAGE>


                      (i) The Trustee shall  determine not later than 2:00 p.m.,
               eastern  time,  on the Business Day next  succeeding  an Interest
               Payment  Date,  whether  a Payment  Default  has  occurred.  If a
               Payment Default has occurred,  the Trustee shall,  not later than
               2:15 p.m.,  eastern  time,  on such  Business  Day, send a notice
               thereof in substantially the form of Exhibit C attached hereto to
               the  Auction  Agent by  telecopy  or similar  means and,  if such
               Payment Default is cured,  the Trustee shall  immediately  send a
               notice in substantially  the form of Exhibit D attached hereto to
               the Auction Agent by telecopy or similar means.

                      (ii) Not  later  than 2:00  p.m.,  eastern  time,  on each
               anniversary  of the Closing  Date,  the Trustee  shall pay to the
               Auction Agent,  in immediately  available funds out of amounts in
               the Revenue Fund, an amount equal to the Auction Agent Fee as set
               forth in the Auction Agent  Agreement.  Not later than 2:00 p.m.,
               eastern time, on each Auction Date,  the Trustee shall pay to the
               Auction Agent,  in immediately  available funds out of amounts in
               the Revenue  Fund,  an amount equal to the  Broker-Dealer  Fee as
               calculated in the Auction  Agent  Agreement.  The Trustee  shall,
               from time to time at the request of the Auction  Agent and at the
               direction of an Authorized  Officer,  reimburse the Auction Agent
               for its  reasonable  expenses as  provided  in the Auction  Agent
               Agreement, such expenses to be paid out of amounts in the Revenue
               Fund.

               (c)  Calculation  of  Maximum  Auction  Rate,  All Hold  Rate and
        Non-Payment  Rate.  The Auction  Agent shall  calculate  the  applicable
        Maximum  Auction  Rate and All Hold  Rate,  as the case may be,  on each
        Auction Date and shall notify the Trustee and the  Broker-Dealers of the
        applicable  Maximum  Auction Rate and All Hold Rate, as the case may be,
        as  provided  in the  Auction  Agent  Agreement;  provided,  that if the
        ownership  of  the  Auction  Rate  Notes  is  no  longer  maintained  in
        Book-entry Form, or if a Payment Default has occurred,  then the Trustee
        shall  determine the applicable  Maximum Auction Rate, All Hold Rate and
        Non-Payment Rate for each such Interest  Period.  The Market Agent shall
        calculate the Index (if the Index is other than the PSA  Municipal  Swap
        Index) on each  Interest  Rate  Determination  Date and shall notify the
        Trustee and the Auction  Agent of the Index prior to 9:30 a.m.,  eastern
        time, on each Interest Rate Determination  Date. If the ownership of the
        Auction Rate Notes is no longer  maintained  in  Book-entry  Form by the
        Securities  Depository,  the  Trustee  shall  calculate  the  applicable
        Maximum Auction Rate on the Business Day immediately preceding the first
        day  of  each  Interest   Period  after  the  delivery  of  certificates
        representing  the Auction  Rate Notes  pursuant to the  Indenture.  If a
        Payment  Default shall have  occurred,  the Trustee shall  calculate the
        Non-Payment  Rate on the Interest Rate  Determination  Date for (i) each
        Interest  Period   commencing   after  the  occurrence  and  during  the
        continuance  of such  Payment  Default  and  (ii)  any  Interest  Period
        commencing  less than two  Business  Days after the cure of any  Payment
        Default.  The  determination by the Trustee or the Auction Agent, as the
        case may be, of the applicable  Maximum  Auction Rate, All Hold Rate and
        Non-Payment  Rate shall (in the absence of manifest  error) be final and
        binding upon all parties.  If  calculated  or  determined by the Auction
        Agent,  the  Auction  Agent  shall  promptly  advise the  Trustee of the
        applicable  Maximum Auction Rate and All Hold Rate. The determination by
        the Market  Agent of the Index shall (in the absence of manifest  error)
        be final and binding upon all parties.


                                      A-22
<PAGE>


               If the Federal  Reserve Bank of New York does not make  available
        its 30-day  commercial  paper rate for purposes of determining  the "AA"
        Composite  Commercial  Paper Rate,  the Auction  Agent shall  notify the
        Trustee of such fact and the Trustee  shall  thereupon  request  that an
        Authorized  Officer  promptly  appoint  at least  two  Commercial  Paper
        Dealers (in addition to Salomon Smith Barney Inc.) to provide commercial
        paper quotes for purposes of determining  the "AA" Composite  Commercial
        Paper Rate. Pending appointment of both such additional Commercial Paper
        Dealers, Salomon Smith Barney Inc. and any other Commercial Paper Dealer
        appointed and serving as such shall provide the required quotations, and
        such  quotations  shall be used for purposes of this Appendix A. Salomon
        Smith Barney Inc. is hereby  appointed  as a Commercial  Paper Dealer to
        provide  commercial  paper quotes for purposes of  determining  the "AA"
        Composite Commercial Paper Rate as provided above.

               (d)    Notification of Rates, Amounts and Payment Dates.

                      (i) By 12:00  noon,  eastern  time,  on the  Business  Day
               following each Regular  Record Date, the Trustee shall  determine
               the  aggregate  amounts  of  interest  distributable  on the next
               succeeding  Interest  Payment  Date to the  beneficial  owners of
               Auction Rate Notes.

                      (ii) At least  four  days  prior to any  Interest  Payment
               Date, the Trustee shall:

                             (A) confirm with the Auction  Agent,  so long as no
                      Payment  Default has  occurred and is  continuing  and the
                      ownership  of the  Auction  Rate  Notes is  maintained  in
                      Book-entry Form by the Securities Depository, (1) the date
                      of such  next  Interest  Payment  Date and (2) the  amount
                      payable to the Auction  Agent on the Auction Date pursuant
                      to Section 2.02(b)(ii) hereof;

                             (B)  pursuant to Section  2.01  hereof,  advise the
                      Registered  Owners of a Class or Subclass of Auction  Rate
                      Notes of any  Carry-over  Amount  accruing on such Auction
                      Rate Notes; and

                             (C) advise the  Securities  Depository,  so long as
                      the  ownership of the Auction Rate Notes is  maintained in
                      Book-entry  Form  by  the  Securities   Depository,   upon
                      request, of the aggregate amount of interest distributable
                      on such  next  Interest  Payment  Date  to the  beneficial
                      owners  of each  Class or  Subclass  of the  Auction  Rate
                      Notes.

               If any day  scheduled  to be an  Interest  Payment  Date shall be
        changed  after the Trustee  shall have given the notice or  confirmation
        referred to in clause (i) of the preceding sentence,  the Trustee shall,
        not later  than 11:15  a.m.,  eastern  time,  on the  Business  Day next
        preceding  the  earlier  of the  new  Interest  Payment  Date or the old
        Interest  Payment Date, by such means as the Trustee deems  practicable,
        give notice of such change to the Auction  Agent,  so long as no Payment
        Default has occurred and is continuing  and the ownership of the Auction
        Rate  Notes  is  maintained  in  Book-entry   Form  by  the   Securities
        Depository.

                                      A-23
<PAGE>


               (e)    Auction Agent.

                      (i) Bankers Trust  Company is hereby  appointed as Initial
               Auction Agent to serve as agent for the Issuer in connection with
               Auctions.  The  Trustee and the Issuer  will,  and the Trustee is
               hereby   directed  to,  enter  into  the  Initial  Auction  Agent
               Agreement  with Bankers  Trust  Company,  as the Initial  Auction
               Agent. Any Substitute Auction Agent shall be (A) a bank, national
               banking  association  or trust company duly  organized  under the
               laws of the United  States of  America or any state or  territory
               thereof having its principal  place of business in the Borough of
               Manhattan,  New York,  or such other  location as approved by the
               Trustee in writing and having a combined capital stock or surplus
               of  at  least  $50,000,000,  or  (B) a  member  of  the  National
               Association of Securities Dealers,  Inc., having a capitalization
               of at least $50,000,000,  and, in either case,  authorized by law
               to perform all the duties imposed upon it hereunder and under the
               Auction Agent Agreement. The Auction Agent may at any time resign
               and be discharged of the duties and  obligations  created by this
               Appendix A by giving at least 90 days' notice to the Trustee, the
               Market Agent and the Issuer.  The Auction Agent may be removed at
               any  time  by  the  Trustee  upon  the  written  direction  of an
               Authorized  Officer  or  the  Registered  Owners  of  51%  of the
               aggregate  principal  amount  of  the  Auction  Rate  Notes  then
               Outstanding,  and if by such Registered  Owners, by an instrument
               signed by such  Registered  Owners or their  attorneys  and filed
               with the Auction Agent,  the Issuer and the Trustee upon at least
               90 days' written notice.  Neither  resignation nor removal of the
               Auction Agent  pursuant to the  preceding two sentences  shall be
               effective  until and unless a Substitute  Auction  Agent has been
               appointed and has accepted such  appointment.  If required by the
               Issuer,  a Substitute  Auction Agent  Agreement  shall be entered
               into  with  a  Substitute  Auction  Agent.   Notwithstanding  the
               foregoing,  the Auction  Agent may  terminate  the Auction  Agent
               Agreement  if, within 25 days after  notifying  the Trustee,  the
               Market  Agent and the Issuer in writing  that it has not received
               payment of any Auction  Agent Fee due it in  accordance  with the
               terms of the Auction Agent Agreement,  the Auction Agent does not
               receive such payment.

                      (ii) If the Auction Agent shall resign or be removed or be
               dissolved,  or if the  property or affairs of the  Auction  Agent
               shall be taken under the control of any state or federal court or
               administrative  body because of bankruptcy or insolvency,  or for
               any other  reason,  the Trustee at the direction of an Authorized
               Officer,  shall use its best  efforts  to  appoint  a  Substitute
               Auction Agent.

                      (iii) The Auction  Agent is acting as agent for the Issuer
               in  connection  with  Auctions.  In the  absence  of  bad  faith,
               negligent  failure to act or negligence on its part,  the Auction
               Agent  shall not be liable  for any  action  taken,  suffered  or
               omitted or any error of judgment made by it in the performance of
               its duties  under the Auction  Agent  Agreement  and shall not be
               liable for any error of  judgment  made in good faith  unless the
               Auction  Agent  shall have been  negligent  in  ascertaining  (or
               failing to ascertain) the pertinent facts.

                                      A-24
<PAGE>


               (f)    Broker-Dealers.

                      (i) The  Auction  Agent will  enter  into a  Broker-Dealer
               Agreement   with  Salomon  Smith  Barney  Inc.,  as  the  initial
               Broker-Dealer.  An  Authorized  Officer  may,  from time to time,
               approve one or more additional persons to serve as Broker-Dealers
               under  Broker-Dealer  Agreements  and  shall be  responsible  for
               providing  such  Broker-Dealer  Agreements to the Trustee and the
               Auction Agent, provided,  however that while Salomon Smith Barney
               Inc. is serving as a  Broker-Dealer,  Salomon  Smith  Barney Inc.
               shall have the right to consent to the approval of any additional
               Broker-Dealers, which consent will not be unreasonably withheld.

                      (ii) Any  Broker-Dealer may be removed at any time, at the
               request of an Authorized Officer,  but there shall, at all times,
               be at least one Broker-Dealer appointed and acting as such.

               (g) Changes in Auction Period or Periods and Certain Percentages.

                      (i) While any of the Auction  Rate Notes are  Outstanding,
               the Issuer  may,  from time to time,  change the length of one or
               more Auction Periods (an "Auction Period  Adjustment"),  in order
               to conform  with then  current  market  practice  with respect to
               similar  securities  or to  accommodate  economic  and  financial
               factors  that may  affect  or be  relevant  to the  length of the
               Auction  Period and the  interest  rate borne by the Auction Rate
               Notes. The Issuer shall not initiate an Auction Period Adjustment
               unless it shall have  received the written  consent of the Market
               Agent,  which consent  shall not be  unreasonably  withheld,  not
               later than nine days prior to the Auction  Date for such  Auction
               Period.  The Issuer shall initiate the Auction Period  Adjustment
               by giving  written  notice by Issuer  Order to the  Trustee,  the
               Auction  Agent,  the Market  Agent,  each  Rating  Agency and the
               Securities Depository in substantially the form of, or containing
               substantially  the  information  contained in, Exhibit E attached
               hereto  at  least  10 days  prior  to the  Auction  Date for such
               Auction Period.

                      (ii)   Any such adjusted  Auction Period shall not be less
               than 7 days nor more than 366 days.


                                      A-25
<PAGE>


                      (iii) An Auction Period  Adjustment shall take effect only
               if (A) the Trustee and the Auction Agent receive,  by 11:00 a.m.,
               eastern time, on the Business Day before the Auction Date for the
               first such Auction Period, an Issuer Certificate in substantially
               the  form  attached  as,  or  containing  substantially  the same
               information contained in, Exhibit F attached hereto,  authorizing
               the Auction Period Adjustment specified in such certificate along
               with a copy of the written  consent of the Market  Agent and, (B)
               Sufficient  Bids exist as of the Auction on the Auction  Date for
               such first Auction  Period.  If the condition  referred to in (A)
               above is not met, the  applicable  Auction Note Interest Rate for
               the next Auction Period shall be determined pursuant to the above
               provisions  of this Section 2.02 and the Auction  Period shall be
               the Auction Period  determined  without reference to the proposed
               change.  If the  condition  referred  to in (A)  is met  but  the
               condition  referred  in (B)  above  is not  met,  the  applicable
               Auction Note Interest  Rate for the next Auction  Period shall be
               the applicable  Maximum Auction Rate and the Auction Period shall
               be  the  Auction  Period  determined  without  reference  to  the
               proposed change.

                      In  connection  with any Auction  Period  Adjustment,  the
               Auction Agent shall  provide such further  notice to such parties
               as is specified in Section 2.03 of the Auction Agent Agreement.

               (h)  Changes in the  Auction  Date.  The Market  Agent,  with the
        written  consent of an  Authorized  Officer  and,  if  applicable,  upon
        receipt of the opinion of Note Counsel as required below, may specify an
        earlier  Auction  Date (but in no event  more than  five  Business  Days
        earlier)  than the Auction Date that would  otherwise be  determined  in
        accordance with the definition of "Auction Date" in Section 1.01 of this
        Appendix A with  respect  to one or more  specified  Auction  Periods in
        order to conform  with then  current  market  practice  with  respect to
        similar securities or to accommodate economic and financial factors that
        may affect or be relevant to the day of the week constituting an Auction
        Date and the interest  rate borne on the Auction Rate Notes.  The Market
        Agent shall deliver a written  request for consent to such change in the
        length of the  Auction  Date to the Issuer at least 14 days prior to the
        effective  date of such change.  If the Issuer shall have delivered such
        written  consent to the Market  Agent,  the Market  Agent shall  provide
        notice of its  determination  to specify an earlier Auction Date for one
        or more Auction Periods by means of a written notice  delivered at least
        10 days prior to the proposed  changed Auction Date to the Trustee,  the
        Auction  Agent,  the  Issuer,  each  Rating  Agency  and the  Securities
        Depository.  Such  notice  shall be  substantially  in the  form of,  or
        contain  substantially the information  contained in, Exhibit G attached
        hereto.

               In connection with any change  described in this Section 2.02(h),
        the Auction Agent shall  provide such further  notice to such parties as
        is specified in Section 2.03 of the Auction Agent Agreement.

        Section 2.03.  Additional Provisions Regarding the Interest Rates on the
Auction Rate Notes. The determination of a Variable Rate by the Auction Agent or
any other Person  pursuant to the provisions of the  applicable  Section of this
Article  II shall be  conclusive  and  binding on the  Registered  Owners of the
Auction Rate Notes to which such Variable  Rate applies,  and the Issuer and the
Trustee may rely thereon for all purposes.


                                      A-26
<PAGE>


        In no event shall the  cumulative  amount of interest paid or payable on
the Auction Rate Notes (including  interest  calculated as provided herein, plus
any other  amounts  that  constitute  interest on the  Auction  Rate Notes under
applicable law, which are contracted for, charged,  reserved,  taken or received
pursuant to the Auction  Rate Notes or related  documents)  calculated  from the
Date of Closing of the Auction Rate Notes through any  subsequent day during the
term of the  Auction  Rate  Notes or  otherwise  prior to payment in full of the
Auction  Rate Notes  exceed the  amount  permitted  by  applicable  law.  If the
applicable  law is ever  judicially  interpreted  so as to render  usurious  any
amount called for under the Auction Rate Notes or related documents or otherwise
contracted  for,  charged,  reserved,  taken or received in connection  with the
Auction Rate Notes,  or if the redemption or acceleration of the maturity of the
Auction Rate Notes results in payment to or receipt by the  Registered  Owner or
any former  Registered Owner of the Auction Rate Notes of any interest in excess
of that permitted by applicable law, then,  notwithstanding any provision of the
Auction Rate Notes or related  documents  to the  contrary,  all excess  amounts
theretofore  paid or received  with  respect to the Auction  Rate Notes shall be
credited on the principal  balance of the Auction Rate Notes (or, if the Auction
Rate Notes  have been paid or would  thereby  be paid in full,  refunded  by the
recipient  thereof),  and the  provisions  of the Auction Rate Notes and related
documents shall automatically and immediately be deemed reformed and the amounts
thereafter  collectible hereunder and thereunder reduced,  without the necessity
of the execution of any new document,  so as to comply with the applicable  law,
but so as to permit the  recovery of the  fullest  amount  otherwise  called for
under the Auction Rate Notes and under the related documents.

        Section 2.04.  Qualifications of Market Agent. The Issuer hereby directs
the Trustee to appoint Salomon Smith Barney Inc. as the Market Agent. The Market
Agent shall be a member of the National Association of Securities Dealers, Inc.,
have a  capitalization  of at  least  $50,000,000  and be  authorized  by law to
perform all the duties  imposed upon it by this Appendix A. The Market Agent may
resign and be discharged of the duties and obligations  created by this Appendix
A by giving at least 30 days notice to the Issuer and the Trustee, provided that
such  resignation  shall not be effective  until the  appointment of a successor
market  agent by the  Issuer  and the  acceptance  of such  appointment  by such
successor market agent. The Market Agent may be replaced at the direction of the
Issuer, by an instrument signed by an Authorized Officer,  filed with the Market
Agent  and the  Trustee  at  least 30 days  before  the  effective  date of such
replacement,  provided that such  replacement  shall not be effective  until the
appointment of a successor market agent by the Issuer and the acceptance of such
appointment by such successor market agent.

        In the event that the Market Agent shall be removed or be dissolved,  or
if the  property or affairs of the Market Agent shall be taken under the control
of any state or federal  court or  administrative  body because of bankruptcy or
insolvency, or for any other reason, and there is no Market Agent and the Issuer
shall  not  have   appointed  its  successor  as  Market  Agent,   the  Trustee,
notwithstanding the provisions of the first paragraph of this Section,  shall be
deemed to be the  Market  Agent for all  purposes  of this  Appendix A until the
appointment by the Issuer of the successor Market Agent. Nothing in this Section
shall be construed as conferring on the Trustee  additional duties other than as
set forth herein.

                                      A-27
<PAGE>


                                   EXHIBIT A-1
                      FORM OF CLASS 1998A-7, CLASS 1998A-8
                    AND CLASS 1998A-9 SENIOR FIXED RATE NOTES


        EXCEPT AS OTHERWISE  PROVIDED IN THE INDENTURE,  THIS GLOBAL NOTE MAY BE
TRANSFERRED, IN WHOLE BUT NOT IN PART, ONLY TO ANOTHER NOMINEE OF THE SECURITIES
DEPOSITORY (AS DEFINED HEREIN) OR TO A SUCCESSOR  SECURITIES  DEPOSITORY OR TO A
NOMINEE OF A SUCCESSOR SECURITIES DEPOSITORY.


                        UNION FINANCIAL SERVICES-1, INC.
                     TAXABLE STUDENT LOAN ASSET-BACKED NOTE
                         SENIOR CLASS 1998A-[7] [8] [9]
                                   FIXED RATE

REGISTERED NO. R-__                                     REGISTERED $125,000,000

     Maturity Date         Interest Rate      Original Issue Date      CUSIP No.
   _________, 2005            _______%         December 22, 1998          906619

PRINCIPAL SUM: ONE HUNDRED  TWENTY-FIVE  MILLION AND 00/100  DOLLARS  REGISTERED
OWNER: CEDE & CO.

        UNION  FINANCIAL  SERVICES-1,  INC., a corporation  organized  under the
corporation  laws of the State of Nevada (the "Issuer,"  which term includes any
successor  corporation under the Second Amended and Restated Indenture of Trust,
dated as of November 1, 1996 (as  amended,  the  "Original  Indenture")  and the
Series 1998  Supplemental  Indenture  of Trust dated as of December 15, 1998 (as
amended,  the  "Series  1998  Supplemental  Indenture,"  and  together  with the
Original  Indenture,  the "Indenture"),  each between the Issuer and Zions First
National  Bank,  as successor  trustee (the  "Trustee,"  which term includes any
successor  trustee under the Indenture)) for value received,  hereby promises to
pay to the Registered Owner (stated above) or registered assigns,  the Principal
Sum of (stated  above),  but solely from the revenues  and receipts  hereinafter
specified and not otherwise,  on the Maturity Date  specified  above (subject to
the right of prior  redemption  hereinafter  described),  upon  presentation and
surrender of this note at the Principal Office of the Trustee,  as paying agent,
trustee,  authenticating  agent and registrar for the Notes, or a duly appointed
successor  paying agent,  and to pay interest in arrears on said  Principal Sum,
but  solely  from  the  revenues  and  receipts  hereinafter  specified  and not
otherwise,  to the Registered Owner hereof from the most recent Interest Payment
Date to which interest has been paid hereon, until the payment of said principal
sum in full.

        Any capitalized  words and terms used as defined words and terms in this
note and not otherwise  defined herein shall have the meanings given them in the
Indenture.

<PAGE>

        This note shall bear interest at rate shown above, computed on the basis
of a 360-day  year of  twelve  30-day  months.  Interest  on this note  shall be
payable on the first Business Day of each month.

        The  principal  of and interest on this note are payable in lawful money
of the  United  States of  America.  If the  specified  date for any  payment of
principal or interest accrued to such specified date shall be a day other than a
Business Day then such payment may be made on the next succeeding  Business Day,
with the same force and effect as if made on the specified date for such payment
without additional interest.

        This note is one of a series of notes of the Issuer  designated  Taxable
Student Loan Asset-Backed Notes, Senior Class  1998A-[7][8][9] Fixed Rate, dated
December 15, 1998, in the aggregate  original  principal  amount of $125,000,000
(the "Class  1998A-[7][8][9]  Notes")  which have been  authorized by the Issuer
under a certain resolution,  and issued by the Issuer pursuant to the Indenture.
The following notes of the Issuer are being issued simultaneously with the Class
1998A-[7][8][9]  Notes or  currently  remain  Outstanding  under the  Indenture:
$48,300,000 of its Taxable Student Loan Asset-Backed Notes, Senior Class 1996A-1
Auction Rate Securities (ARSSM) (the "Class 1996A-1 Notes"),  $48,300,000 of its
Taxable  Student Loan  Asset-Backed  Notes,  Senior Class  1996A-2  Auction Rate
Securities  (ARSSM)  (the "Class  1996A-2  Notes"),  $73,700,000  of its Taxable
Student Loan  Asset-Backed  Notes,  Senior Class 1996A-3 Auction Rate Securities
(ARSSM) (the "Class 1996A-3  Notes"),  $54,300,000  of its Taxable  Student Loan
Asset-Backed  Notes,  Senior Class 1996A-4 Auction Rate Securities  (ARSSM) (the
"Class 1996A-4  Notes"),  $225,000,000 of its Taxable Student Loan  Asset-Backed
Notes,   Senior  Class  1996A-5  Treasury  Rate  (the  "Class  1996A-5  Notes"),
$75,500,000 of its Taxable Student Loan Asset-Backed Notes, Senior Class 1996A-6
Auction Rate Securities (ARSSM) (the "Class 1996A-6 Notes"), $125,000,000 of its
Taxable Student Loan Asset-Backed Notes, Senior Class 1998A-[7][8][9] Fixed Rate
(the "Class  1998A-[7][8][9]  Notes"),  $125,000,000 of its Taxable Student Loan
Asset-Backed  Notes,  Senior  Class   1998A-[7][8][9]  Fixed  Rate  (the  "Class
1998A-[7][8][9]  Notes"),  $100,000,000 of its Taxable Student Loan Asset-Backed
Notes,  Senior  Class  1998A-10  Auction  Rate  Securities  (ARSSM)  (the "Class
1998A-10 Notes"),  $100,000,000 of its Taxable Student Loan Asset-Backed  Notes,
Senior Class  1998A-11  Auction  Rate  Securities  (ARSSM) (the "Class  1998A-11
Notes"),  $100,000,000 of its Taxable Student Loan  Asset-Backed  Notes,  Senior
Class 1998A-12  Auction Rate Securities  (ARSSM) (the "Class  1998A-12  Notes"),
$15,600,000 of its Taxable Student Loan  Asset-Backed  Notes,  Subordinate Class
1996B-3  LIBOR Rate (the  "Class  1996B-3  Notes"),  $30,800,000  of its Taxable
Student Loan  Asset-Backed  Notes,  Subordinate  Class  1997B-4  LIBOR Rate (the
"Class 1997B-4 Notes") and $70,000,000 of its Taxable Student Loan  Asset-Backed
Notes,  Subordinate  Class 1998B-5 Auction Rate  Securities  (ARSSM) (the "Class
1998B-5  Notes").  The Class 1996A-1 Notes,  the Class 1996A-2 Notes,  the Class
1996A-3  Notes,  the Class 1996A-4  Notes,  the Class 1996A-5  Notes,  the Class
1996A-6  Notes,  the Class 1998A-7  Notes,  the Class 1998A-8  Notes,  the Class
1998A-9 Notes,  the Class 1998A-10 Notes, the Class 1998A-11 Notes and the Class
1998A-12 Notes are  collectively  referred to herein as the "Class A Notes." The
Class  1996B-3  Notes,  the Class  1997B-4 Notes and the Class 1998B-5 Notes are
collectively  referred  to herein as the "Class B Notes."  The  proceeds of such
notes have been used by the Issuer,  together  with other  moneys of the Issuer,
for the purpose of providing  funds to finance the acquisition of student loans,
fund a reserve fund and to pay certain costs and expenses in connection with the
issuance of such notes.  The  Indenture  provides for the issuance of additional
notes  (the  "Additional  Notes")  which  may be  secured  on a  parity  with or
subordinate  to the  Class A Notes  or the  Class B Notes as  determined  by the
Issuer.  The  Class A Notes,  the  Class B Notes  and any  Additional  Notes are
collectively referred to herein as the "Notes."
     
                                A-1-2
<PAGE>

        Mandatory  Redemption and Optional  Redemption.  This note is subject to
mandatory redemption and optional redemption, all as described in the Indenture.

        Optional Purchase.  The Issuer may purchase or cause to be purchased all
of the  Notes on any  Interest  Payment  Date on  which  the  aggregate  current
principal balance of the Notes shall be less than or equal to 10% of the initial
aggregate principal balance of the Notes on the Date of Issuance,  at a purchase
price equal to the  aggregate  current  principal  balance of such  Notes,  plus
accrued  interest on the Notes through the day  preceding  the Interest  Payment
Date on which the purchase occurs.

        Notice of  Redemption  or  Purchase.  Notice of the call for  redemption
shall be given by the  Trustee  by mailing a copy of the notice at least 15 days
prior to the redemption or purchase date to the  Registered  Owners of the Notes
to be redeemed in whole or in part at the address of such Registered  Owner last
showing on the  registration  books.  Failure to give such  notice or any defect
therein shall not affect the validity of any  proceedings  for the redemption or
purchase of such Auction Rate Notes for which no such failure or defect  occurs.
All Notes called for  redemption or purchase  will cease to bear interest  after
the specified  redemption or purchase date, provided funds for their payment are
on deposit at the place of payment at the time. If less than all Notes are to be
redeemed or  purchased,  Notes shall be selected for  redemption  or purchase as
provided in the Indenture.

        Swap Agreements.  The Indenture  provides that the Issuer may enter into
an interest rate swap or basis agreement  between the Issuer and a swap provider
(a "Swap Counterparty"),  as originally executed and as amended or supplemented,
or  other  interest  rate  hedge  agreement   between  the  Issuer  and  a  Swap
Counterparty,  as originally  executed and as amended or  supplemented,  in each
case approved in writing by the Rating Agency,  for the purpose of converting in
whole or in part the  Issuer's  variable  interest  rate  liability  on all or a
portion of the Notes  bearing  interest  at a variable  rate  issued on a parity
therewith to a fixed rate liability or for the purpose of converting in whole or
in part the Issuer's  fixed  interest rate  liability on all or a portion of any
Additional  Notes bearing  interest at a fixed rate issued on a parity therewith
to a variable  rate  liability.  Payments  due to a Swap  Counterparty  from the
Issuer pursuant to the applicable Swap Agreement (including, but not limited to,
payments in respect of an Early  Termination  Date, as defined in the applicable
Swap Agreement) are referred to herein as "Issuer Swap Payments."


                                     A-1-3
<PAGE>


        The  principal of and  interest on the Class A Notes and any  Additional
Notes  issued on a parity  with the Class A Notes and any Issuer  Swap  Payments
secured on a parity  with the Class A Notes are  payable on a superior  basis to
such payments on the Class B Notes and any  Additional  Notes issued on a parity
or subordinate to the Class B Notes;  provided,  however, that current principal
and interest may be paid on the Class B Notes and any Additional Notes issued on
a parity  with  the  Class B Notes or  subordinate  to the  Class B Notes if all
principal and interest  payments due and owing at such time on the Class A Notes
and any  Additional  Notes  issued  on a parity  with the  Class A Notes and any
Issuer  Swap  Payments  secured  on a parity  with the  Class A Notes  have been
previously made or provided for as provided in the Indenture.

        Reference is hereby made to the  Indenture,  copies of which are on file
in the Principal  Office of the Trustee,  and to all of the  provisions of which
any Registered Owner of this note by his acceptance  hereof hereby assents,  for
definitions  of terms;  the  description  of and the  nature  and  extent of the
security for the Notes;  the Issuer's  student loan  origination and acquisition
program; the revenues and other money pledged to the payment of the principal of
and interest on the Notes;  the nature and extent and manner of  enforcement  of
the  pledge;  the  conditions  upon  which  the  Indenture  may  be  amended  or
supplemented  with or without the consent of the Registered  Owners of the Notes
and any Swap  Counterparty;  the rights and  remedies  of the  Registered  Owner
hereof with respect hereto and thereto, including the limitations upon the right
of a Registered  Owner hereof to institute  any suit,  action,  or proceeding in
equity or at law with  respect  hereto and  thereto;  the  rights,  duties,  and
obligations of the Issuer and the Trustee  thereunder;  the terms and provisions
upon which the liens, pledges,  charges,  trusts, and covenants made therein may
be discharged at or prior to the stated  maturity or earlier  redemption of this
note, and this note thereafter shall no longer be secured by the Indenture or be
deemed to be Outstanding,  as defined in the Indenture,  thereunder; and for the
other terms and provisions thereof.

        THE NOTES ARE LIMITED  OBLIGATIONS  OF THE ISSUER,  PAYABLE SOLELY FROM,
AND FURTHER SECURED BY, THE TRUST ESTATE, AS DEFINED IN THE INDENTURE.

        No recourse, either directly or indirectly, shall be had for the payment
of the  principal  of and  interest on this note or any claim based hereon or in
respect hereof or of the Indenture,  against the Trustee,  or any  incorporator,
director,  officer,  employee,  or agent of the Issuer, nor against the State of
Nevada, or any official thereof,  but the obligation to pay all amounts required
by the  Indenture  securing  this note and the  obligation to do and perform the
covenants and acts required of the Issuer therein and herein shall be and remain
the responsibility and obligation of said Issuer, limited as herein set forth.

        Subject to the  restrictions  specified in the  Indenture,  this note is
transferable  on the Note  Register  kept for that  purpose by the  Trustee,  as
registrar,  upon surrender of this note for transfer at the principal  office of
the  Trustee,  duly  endorsed  by, or  accompanied  by a written  instrument  of
transfer in form  satisfactory  to the Trustee duly executed by, the  Registered
Owner hereof or his attorney duly  authorized  in writing,  and thereupon one or
more new Notes of the same series, Stated Maturity, of authorized denominations,
bearing  interest at the same rate, and for the same aggregate  principal amount
will be issued to the designated transferee or transferees. At the option of the
Registered  Owner,  any Note may be  exchanged  for  other  Notes in  authorized
denominations upon surrender of the Note to be exchanged at the principal office
of the Trustee.  Upon any such presentation for exchange,  one or more new Notes
of the same  series,  Stated  Maturity,  in  authorized  denominations,  bearing
interest at the same rate,  and for the same aggregate  principal  amount as the
Note or Notes so surrendered  will be issued to the Registered Owner of the Note
or Notes so surrendered; and the Note or Notes so surrendered shall thereupon be
cancelled by the Trustee.


                                     A-1-4
<PAGE>


        Notwithstanding the foregoing,  so long as the ownership of the Notes is
maintained in book-entry form by The Depository  Trust Company (the  "Securities
Depository") or a nominee thereof, this note may be transferred in whole but not
in part only to the Securities Depository or a nominee thereof or to a successor
Securities Depository or its nominee.

        The Issuer, the Trustee, and any agent of either of them shall treat the
Person in whose name this note is registered as the Registered  Owner hereof (a)
on the record date for purposes of receiving  timely payment of interest hereon,
and (b) on the date of surrender of this note for purposes of receiving  payment
of  principal  hereof at its  stated  maturity  and (c) for all other  purposes,
whether or not this note is overdue,  and neither the Issuer,  the Trustee,  nor
any such agent shall be affected by notice to the contrary.

        To the extent  permitted by the Indenture,  modifications or alterations
of the Indenture and any supplemental  indenture may be made with the consent of
less than all of the Registered  Owners of the Notes then outstanding or without
the consent of any of such  Registered  Owners (by reason of a change in the Act
or Regulation or to cure  ambiguities or conflicts),  but such  modification  or
alteration  is not  permitted  to affect the  maturity  date,  Stated  Maturity,
amount,  Interest Payment Date, or rate of interest on any outstanding  Notes or
affect  the  rights  of the  Registered  Owners  of less  than all of the  Notes
outstanding.

        The  Registered  Owner hereof shall not have the right to demand payment
of this  note or any  interest  hereon  out of funds  raised  or to be raised by
taxation.

        Any capitalized term used herein and not otherwise  defined herein shall
have the same  meaning  ascribed  to such term in the herein  defined  Indenture
unless the context shall clearly indicate otherwise.

        It is hereby  certified and recited that all acts and things required by
the laws of the State of Nevada to happen,  exist, and be performed precedent to
and in the  issuance of this note,  and the passage of said  resolution  and the
execution of said Indenture,  have happened, exist and have been performed as so
required.

                                     A-1-5
<PAGE>


        IN  TESTIMONY  WHEREOF,  the  Board  of  Directors  of  UNION  FINANCIAL
SERVICES-1,  INC.  has  caused  the  seal of the  Issuer  to be  impressed  or a
facsimile  thereof to be printed  hereon,  and this note to be  executed  by the
President and Secretary of the Issuer all as of the Original Issue Date.

[SEAL]                                      UNION FINANCIAL SERVICES-1, INC.



                                            By_____________________________ 
                                               President



                                            By _____________________________ 
                                               Secretary

                                     A-1-6
<PAGE>


                          CERTIFICATE OF AUTHENTICATION

        This note is one of the Class  1998A-__  Notes  designated  therein  and
described in the within-mentioned Indenture.

                                     ZIONS FIRST NATIONAL BANK, as Trustee



                                     By _____________________________ 
                                        Authorized Signatory

Authentication Date:



                                     A-1-7
<PAGE>


                                   ASSIGNMENT

        FOR VALUE RECEIVED, the undersigned hereby sells, assigns, and transfers
unto __________  (Social Security or other  identifying  number  __________) the
within note and all rights thereunder and hereby irrevocably appoints __________
attorney to transfer the within note on the books kept for registration thereof,
with full power of substitution in the premises.

Dated: ________________________  SIGNED:_____________________________ 
                                NOTICE:  The signature on this  Assignment must
                                correspond with the name of the Registered Owner
                                as it  appears on the face of the within note in
                                every particular.


Signature Guaranteed by:



A Member of The New York Stock
Exchange or a State or National
Bank


                                     A-1-8
<PAGE>


                                   EXHIBIT A-2

                     FORM OF CLASS 1998A-10, CLASS 1998A-11
                     AND CLASS 1998A-12 SENIOR (ARSSM) NOTES


        EXCEPT AS OTHERWISE  PROVIDED IN THE INDENTURE,  THIS GLOBAL NOTE MAY BE
TRANSFERRED, IN WHOLE BUT NOT IN PART, ONLY TO ANOTHER NOMINEE OF THE SECURITIES
DEPOSITORY (AS DEFINED HEREIN) OR TO A SUCCESSOR  SECURITIES  DEPOSITORY OR TO A
NOMINEE OF A SUCCESSOR SECURITIES DEPOSITORY.


                        UNION FINANCIAL SERVICES-1, INC.
                     TAXABLE STUDENT LOAN ASSET-BACKED NOTE
                        SENIOR CLASS 1998A-[10] [11] [12]
                            AUCTION RATE SECURITIES SM

REGISTERED NO. R-__                                     REGISTERED $100,000,000

  Maturity Date        Interest Rate        Original Issue Date       CUSIP No.

 _________ 1, 2032       Variable            December 22, 1998          906619

PRINCIPAL SUM: ONE HUNDRED MILLION AND 00/100 DOLLARS  REGISTERED  OWNER: CEDE &
CO.

        UNION  FINANCIAL  SERVICES-1,  INC., a corporation  organized  under the
corporation  laws of the State of Nevada (the "Issuer,"  which term includes any
successor  corporation under the Second Amended and Restated Indenture of Trust,
dated as of November 1, 1996 (as  amended,  the  "Original  Indenture")  and the
Series 1998  Supplemental  Indenture  of Trust dated as of December 15, 1998 (as
amended,  the  "Series  1998  Supplemental  Indenture,"  and  together  with the
Original  Indenture,  the "Indenture"),  each between the Issuer and Zions First
National  Bank,  as successor  trustee (the  "Trustee,"  which term includes any
successor  trustee under the Indenture)) for value received,  hereby promises to
pay to the Registered Owner (stated above) or registered assigns,  the Principal
Sum of (stated  above),  but solely from the revenues  and receipts  hereinafter
specified and not otherwise,  on the Maturity Date  specified  above (subject to
the right of prior  redemption  hereinafter  described),  upon  presentation and
surrender of this note at the Principal Office of the Trustee,  as paying agent,
trustee,  authenticating  agent and registrar for the Notes, or a duly appointed
successor  paying agent,  and to pay interest in arrears on said  Principal Sum,
but  solely  from  the  revenues  and  receipts  hereinafter  specified  and not
otherwise,  to the Registered Owner hereof from the most recent Interest Payment
Date to which interest has been paid hereon, until the payment of said principal
sum in full.

        Any capitalized  words and terms used as defined words and terms in this
note and not otherwise  defined herein shall have the meanings given them in the
Indenture.


<PAGE>

        This note shall bear interest at an Auction  Rate,  all as determined in
Appendix A of the Series 1998 Supplemental Indenture.

        The  principal  of and interest on this note are payable in lawful money
of the  United  States of  America.  If the  specified  date for any  payment of
principal or interest accrued to such specified date shall be a day other than a
Business Day then such payment may be made on the next succeeding  Business Day,
with the same force and effect as if made on the specified date for such payment
without additional interest.

        Interest  payable on this note shall be computed on the assumption  that
each year contains 360 days and actual days elapsed.

        This note is one of a series of notes of the Issuer  designated  Taxable
Student Loan Asset-Backed  Notes, Senior Class  1998A-[10][11][12]  Auction Rate
Securities  (ARSSM ), dated the Original  Issue Date, in the aggregate  original
principal amount of $100,000,000  (the "Class  1998A-[10][11][12]  Notes") which
have been authorized by the Issuer under a certain resolution, and issued by the
Issuer  pursuant to the Indenture.  The following  notes of the Issuer are being
issued  simultaneously  with the  Class  1998A-[10][11][12]  Notes or  currently
remain Outstanding under the Indenture:  $48,300,000 of its Taxable Student Loan
Asset-Backed  Notes,  Senior Class 1996A-1 Auction Rate Securities  (ARSSM) (the
"Class 1996A-1  Notes"),  $48,300,000 of its Taxable  Student Loan  Asset-Backed
Notes,  Senior Class 1996A-2 Auction Rate Securities (ARSSM) (the "Class 1996A-2
Notes"),  $73,700,000 of its Taxable  Student Loan  Asset-Backed  Notes,  Senior
Class  1996A-3  Auction Rate  Securities  (ARSSM) (the "Class  1996A-3  Notes"),
$54,300,000 of its Taxable Student Loan Asset-Backed Notes, Senior Class 1996A-4
Auction Rate Securities (ARSSM) (the "Class 1996A-4 Notes"), $225,000,000 of its
Taxable Student Loan Asset-Backed Notes, Senior Class 1996A-5 Treasury Rate (the
"Class 1996A-5  Notes"),  $75,500,000 of its Taxable  Student Loan  Asset-Backed
Notes,  Senior Class 1996A-6 Auction Rate Securities (ARSSM) (the "Class 1996A-6
Notes"),  $125,000,000 of its Taxable Student Loan  Asset-Backed  Notes,  Senior
Class  1998A-7  Fixed Rate (the  "Class  1998A-7  Notes"),  $125,000,000  of its
Taxable Student Loan  Asset-Backed  Notes,  Senior Class 1998A-8 Fixed Rate (the
"Class 1998A-8  Notes"),  $125,000,000 of its Taxable Student Loan  Asset-Backed
Notes, Senior Class 1998A-9 Fixed Rate (the "Class 1998A-9 Notes"), $100,000,000
of its Taxable Student Loan Asset-Backed Notes, Senior Class  1998A-[10][11][12]
Auction  Rate  Securities  (ARSSM)  (the  "Class   1998A-[10][11][12]   Notes"),
$100,000,000  of its Taxable  Student  Loan  Asset-Backed  Notes,  Senior  Class
1998A-[10][11][12]    Auction    Rate    Securities    (ARSSM)    (the    "Class
1998A-[10][11][12] Notes"), $15,600,000 of its Taxable Student Loan Asset-Backed
Notes,  Subordinate  Class  1996B-3  LIBOR  Rate (the  "Class  1996B-3  Notes"),
$30,800,000 of its Taxable Student Loan  Asset-Backed  Notes,  Subordinate Class
1997B-4 LIBOR Rate (the "Class  1997B-4  Notes") and  $70,000,000 of its Taxable
Student  Loan  Asset-Backed  Notes,   Subordinate  Class  1998B-5  Auction  Rate
Securities  (ARSSM) (the "Class 1998B-5  Notes").  The Class 1996A-1 Notes,  the
Class 1996A-2 Notes, the Class 1996A-3 Notes, the Class 1996A-4 Notes, the Class
1996A-5  Notes,  the Class 1996A-6  Notes,  the Class 1998A-7  Notes,  the Class
1998A-8 Notes,  the Class 1998A-9 Notes,  the Class  1998A-10  Notes,  the Class
1998A-11 Notes and the Class 1998A-12 Notes are collectively  referred to herein
as the "Class A Notes." The Class 1996B-3 Notes, the Class 1997B-4 Notes and the
Class 1998B-5 Notes are collectively  referred to herein as the "Class B Notes."
The  proceeds  of such notes have been used by the Issuer,  together  with other
moneys  of the  Issuer,  for the  purpose  of  providing  funds to  finance  the
acquisition of student  loans,  fund a reserve fund and to pay certain costs and
expenses in connection with the issuance of such notes.  The Indenture  provides
for the  issuance of  additional  notes (the  "Additional  Notes")  which may be
secured  on a parity  with or  subordinate  to the  Class A Notes or the Class B
Notes as determined by the Issuer.  The Class A Notes, the Class B Notes and any
Additional Notes are collectively referred to herein as the "Notes."

                                      A-2-2
<PAGE>

        Mandatory Redemption,  Optional Redemption and Extraordinary Redemption.
This  note  is  subject  to  mandatory   redemption,   optional  redemption  and
extraordinary redemption, all as described in the Indenture.

        Optional Purchase.  The Issuer may purchase or cause to be purchased all
of the  Notes on any  Interest  Payment  Date on  which  the  aggregate  current
principal balance of the Notes shall be less than or equal to 10% of the initial
aggregate principal balance of the Notes on the Date of Issuance,  at a purchase
price equal to the  aggregate  current  principal  balance of such  Notes,  plus
accrued  interest on the Notes through the day  preceding  the Interest  Payment
Date on which the purchase occurs.

        Notice of  Redemption  or  Purchase.  Notice of the call for  redemption
shall be given by the  Trustee  by mailing a copy of the notice at least 15 days
prior to the redemption or purchase date to the  Registered  Owners of the Notes
to be redeemed in whole or in part at the address of such Registered  Owner last
showing on the  registration  books.  Failure to give such  notice or any defect
therein shall not affect the validity of any  proceedings  for the redemption or
purchase of such Auction Rate Notes for which no such failure or defect  occurs.
All Notes called for  redemption or purchase  will cease to bear interest  after
the specified  redemption or purchase date, provided funds for their payment are
on deposit at the place of payment at the time. If less than all Notes are to be
redeemed or  purchased,  Notes shall be selected for  redemption  or purchase as
provided in the Indenture.

        Swap Agreements.  The Indenture  provides that the Issuer may enter into
an interest rate swap or basis agreement  between the Issuer and a swap provider
(a "Swap Counterparty"),  as originally executed and as amended or supplemented,
or  other  interest  rate  hedge  agreement   between  the  Issuer  and  a  Swap
Counterparty,  as originally  executed and as amended or  supplemented,  in each
case approved in writing by the Rating Agency,  for the purpose of converting in
whole or in part the  Issuer's  variable  interest  rate  liability  on all or a
portion of the Notes  bearing  interest  at a variable  rate  issued on a parity
therewith to a fixed rate liability or for the purpose of converting in whole or
in part the Issuer's  fixed  interest rate  liability on all or a portion of any
Additional  Notes bearing  interest at a fixed rate issued on a parity therewith
to a variable  rate  liability.  Payments  due to a Swap  Counterparty  from the
Issuer pursuant to the applicable Swap Agreement (including, but not limited to,
payments in respect of an Early  Termination  Date, as defined in the applicable
Swap Agreement) are referred to herein as "Issuer Swap Payments."


                                      A-2-3
<PAGE>


        The  principal of and  interest on the Class A Notes and any  Additional
Notes  issued on a parity  with the Class A Notes and any Issuer  Swap  Payments
secured on a parity  with the Class A Notes are  payable on a superior  basis to
such payments on the Class B Notes and any  Additional  Notes issued on a parity
or subordinate to the Class B Notes;  provided,  however, that current principal
and interest may be paid on the Class B Notes and any Additional Notes issued on
a parity  with  the  Class B Notes or  subordinate  to the  Class B Notes if all
principal and interest  payments due and owing at such time on the Class A Notes
and any  Additional  Notes  issued  on a parity  with the  Class A Notes and any
Issuer  Swap  Payments  secured  on a parity  with the  Class A Notes  have been
previously made or provided for as provided in the Indenture.

        Reference is hereby made to the  Indenture,  copies of which are on file
in the Principal  Office of the Trustee,  and to all of the  provisions of which
any Registered Owner of this note by his acceptance  hereof hereby assents,  for
definitions  of terms;  the  description  of and the  nature  and  extent of the
security for the Notes;  the Issuer's  student loan  origination and acquisition
program; the revenues and other money pledged to the payment of the principal of
and interest on the Notes;  the nature and extent and manner of  enforcement  of
the  pledge;  the  conditions  upon  which  the  Indenture  may  be  amended  or
supplemented  with or without the consent of the Registered  Owners of the Notes
and any Swap  Counterparty;  the rights and  remedies  of the  Registered  Owner
hereof with respect hereto and thereto, including the limitations upon the right
of a Registered  Owner hereof to institute  any suit,  action,  or proceeding in
equity or at law with  respect  hereto and  thereto;  the  rights,  duties,  and
obligations of the Issuer and the Trustee  thereunder;  the terms and provisions
upon which the liens, pledges,  charges,  trusts, and covenants made therein may
be discharged at or prior to the stated  maturity or earlier  redemption of this
note, and this note thereafter shall no longer be secured by the Indenture or be
deemed to be Outstanding,  as defined in the Indenture,  thereunder; and for the
other terms and provisions thereof.

        THE NOTES ARE LIMITED  OBLIGATIONS  OF THE ISSUER,  PAYABLE SOLELY FROM,
AND FURTHER SECURED BY, THE TRUST ESTATE, AS DEFINED IN THE INDENTURE.

        No recourse, either directly or indirectly, shall be had for the payment
of the  principal  of and  interest on this note or any claim based hereon or in
respect hereof or of the Indenture,  against the Trustee,  or any  incorporator,
director,  officer,  employee,  or agent of the Issuer, nor against the State of
Nevada, or any official thereof,  but the obligation to pay all amounts required
by the  Indenture  securing  this note and the  obligation to do and perform the
covenants and acts required of the Issuer therein and herein shall be and remain
the responsibility and obligation of said Issuer, limited as herein set forth.


                                      A-2-4
<PAGE>


        Subject to the  restrictions  specified in the  Indenture,  this note is
transferable  on the Note  Register  kept for that  purpose by the  Trustee,  as
registrar,  upon surrender of this note for transfer at the principal  office of
the  Trustee,  duly  endorsed  by, or  accompanied  by a written  instrument  of
transfer in form  satisfactory  to the Trustee duly executed by, the  Registered
Owner hereof or his attorney duly  authorized  in writing,  and thereupon one or
more new Notes of the same series, Stated Maturity, of authorized denominations,
bearing  interest at the same rate, and for the same aggregate  principal amount
will be issued to the designated transferee or transferees. At the option of the
Registered  Owner,  any Note may be  exchanged  for  other  Notes in  authorized
denominations upon surrender of the Note to be exchanged at the principal office
of the Trustee.  Upon any such presentation for exchange,  one or more new Notes
of the same  series,  Stated  Maturity,  in  authorized  denominations,  bearing
interest at the same rate,  and for the same aggregate  principal  amount as the
Note or Notes so surrendered  will be issued to the Registered Owner of the Note
or Notes so surrendered; and the Note or Notes so surrendered shall thereupon be
cancelled by the Trustee.

        Notwithstanding the foregoing,  so long as the ownership of the Notes is
maintained in book-entry form by The Depository  Trust Company (the  "Securities
Depository") or a nominee thereof, this note may be transferred in whole but not
in part only to the Securities Depository or a nominee thereof or to a successor
Securities Depository or its nominee.

        The Issuer, the Trustee, and any agent of either of them shall treat the
Person in whose name this note is registered as the Registered  Owner hereof (a)
on the record date for purposes of receiving  timely payment of interest hereon,
and (b) on the date of surrender of this note for purposes of receiving  payment
of  principal  hereof at its  stated  maturity  and (c) for all other  purposes,
whether or not this note is overdue,  and neither the Issuer,  the Trustee,  nor
any such agent shall be affected by notice to the contrary.

        To the extent  permitted by the Indenture,  modifications or alterations
of the Indenture and any supplemental  indenture may be made with the consent of
less than all of the Registered  Owners of the Notes then outstanding or without
the consent of any of such  Registered  Owners (by reason of a change in the Act
or Regulation or to cure  ambiguities or conflicts),  but such  modification  or
alteration  is not  permitted  to affect the  maturity  date,  Stated  Maturity,
amount,  Interest Payment Date, or rate of interest on any outstanding  Notes or
affect  the  rights  of the  Registered  Owners  of less  than all of the  Notes
outstanding.

        The  Registered  Owner hereof shall not have the right to demand payment
of this  note or any  interest  hereon  out of funds  raised  or to be raised by
taxation.

        Any capitalized term used herein and not otherwise  defined herein shall
have the same  meaning  ascribed  to such term in the herein  defined  Indenture
unless the context shall clearly indicate otherwise.

        It is hereby  certified and recited that all acts and things required by
the laws of the State of Nevada to happen,  exist, and be performed precedent to
and in the  issuance of this note,  and the passage of said  resolution  and the
execution of said Indenture,  have happened, exist and have been performed as so
required.

                                      A-2-5
<PAGE>


        IN  TESTIMONY  WHEREOF,  the  Board  of  Directors  of  UNION  FINANCIAL
SERVICES-1,  INC.  has  caused  the  seal of the  Issuer  to be  impressed  or a
facsimile  thereof to be printed  hereon,  and this note to be  executed  by the
President and Secretary of the Issuer all as of the Original Issue Date.

[SEAL]                                      UNION FINANCIAL SERVICES-1, INC.



                                            By _____________________________ 
                                               President



                                            By _____________________________ 
                                               Secretary

                                      A-2-6
<PAGE>


                                         CERTIFICATE OF AUTHENTICATION

        This note is one of the Class  1998A-__  Notes  designated  therein  and
described in the within-mentioned Indenture.

                                           ZIONS FIRST NATIONAL BANK, as Trustee



                                           By_____________________________ 
                                              Authorized Signatory

Authentication Date:



                                      A-2-7
<PAGE>


                                   ASSIGNMENT

        FOR VALUE RECEIVED, the undersigned hereby sells, assigns, and transfers
unto __________  (Social Security or other  identifying  number  __________) the
within note and all rights thereunder and hereby irrevocably appoints __________
attorney to transfer the within note on the books kept for registration thereof,
with full power of substitution in the premises.

Dated:__________________________   SIGNED:_____________________________ 
                                   NOTICE:  The signature on this  Assignment
                                   must correspond with the name of the 
                                   Registered  Owner  as it  appears  on the
                                   face of the within note in every particular.


Signature Guaranteed by:



A Member of The New York Stock
Exchange or a State or National
Bank


                                      A-2-8
<PAGE>

                                   EXHIBIT A-3

                  FORM OF CLASS 1998B SUBORDINATE (ARSSM) NOTES


        EXCEPT AS OTHERWISE  PROVIDED IN THE INDENTURE,  THIS GLOBAL NOTE MAY BE
TRANSFERRED, IN WHOLE BUT NOT IN PART, ONLY TO ANOTHER NOMINEE OF THE SECURITIES
DEPOSITORY (AS DEFINED HEREIN) OR TO A SUCCESSOR  SECURITIES  DEPOSITORY OR TO A
NOMINEE OF A SUCCESSOR SECURITIES DEPOSITORY.


                        UNION FINANCIAL SERVICES-1, INC.
                     TAXABLE STUDENT LOAN ASSET-BACKED NOTE
                            SUBORDINATE CLASS 1998B-5
                            AUCTION RATE SECURITIES SM

REGISTERED NO. R-1                                        REGISTERED $70,000,000

   Maturity Date:        Interest Rate:       Original Issue          CUSIP No.:
  December 1, 2032         Variable          December 22, 1998       906619 AS 0
PRINCIPAL SUM: SEVENTY MILLION AND 00/100 DOLLARS

REGISTERED OWNER: CEDE & CO.


        UNION  FINANCIAL  SERVICES-1,  INC., a corporation  organized  under the
corporation  laws of the State of Nevada (the "Issuer,"  which term includes any
successor  corporation under the Second Amended and Restated  Indenture of Trust
dated as of November 1, 1996 (as  amended,  the  "Original  Indenture")  and the
Series 1998  Supplemental  Indenture  of Trust dated as of December 15, 1998 (as
amended,  the  "Series  1998  Supplemental  Indenture,"  and  together  with the
Original  Indenture,  the "Indenture"),  each between the Issuer and Zions First
National  Bank,  as successor  trustee (the  "Trustee,"  which term includes any
successor trustee under the Indenture)),  for value received, hereby promises to
pay to the Registered Owner (stated above) or registered assigns,  the Principal
Sum of (stated  above),  but solely from the revenues  and receipts  hereinafter
specified and not otherwise,  on the Maturity Date  specified  above (subject to
the right of prior  redemption  hereinafter  described),  upon  presentation and
surrender of this note at the Principal Office of the Trustee,  as paying agent,
trustee,  authenticating  agent and registrar for the Notes, or a duly appointed
successor  paying agent,  and to pay interest in arrears on said  Principal Sum,
but  solely  from  the  revenues  and  receipts  hereinafter  specified  and not
otherwise,  to the Registered Owner hereof from the most recent Interest Payment
Date to which interest has been paid hereon, until the payment of said principal
sum in full.

        Any capitalized  words and terms used as defined words and terms in this
note and not otherwise  defined herein shall have the meanings given them in the
Indenture.


<PAGE>

        This note shall bear interest at an Auction  Rate,  all as determined in
Appendix A of the Series 1998 Supplemental Indenture.

        The  principal  of and interest on this note are payable in lawful money
of the  United  States of  America.  If the  specified  date for any  payment of
principal or interest accrued to such specified date shall be a day other than a
Business Day then such payment may be made on the next succeeding  Business Day,
with the same force and effect as if made on the specified date for such payment
without additional interest.

        Interest  payable on this note shall be computed on the assumption  that
each year contains 360 days and actual days elapsed.

        This note is one of a series of notes of the Issuer  designated  Taxable
Student  Loan  Asset-Backed  Notes,   Subordinate  Class  1998B-5  Auction  Rate
Securities,  dated the Original Issue Date, in the aggregate  original principal
amount of $70,000,000  (the "Class 1998B-5 Notes") which have been authorized by
the Issuer under a certain resolution,  and issued by the Issuer pursuant to the
Indenture.  The  following  notes of the Issuer are being issued  simultaneously
with  the  Class  1998B-5  Notes  or  currently  remain  Outstanding  under  the
Indenture:  $48,300,000 of its Taxable Student Loan Asset-Backed  Notes,  Senior
Class  1996A-1  Auction Rate  Securities  (ARSSM) (the "Class  1996A-1  Notes"),
$48,300,000 of its Taxable Student Loan Asset-Backed Notes, Senior Class 1996A-2
Auction Rate Securities (ARSSM) (the "Class 1996A-2 Notes"),  $73,700,000 of its
Taxable  Student Loan  Asset-Backed  Notes,  Senior Class  1996A-3  Auction Rate
Securities  (ARSSM)  (the "Class  1996A-3  Notes"),  $54,300,000  of its Taxable
Student Loan  Asset-Backed  Notes,  Senior Class 1996A-4 Auction Rate Securities
(ARSSM) (the "Class 1996A-4  Notes"),  $225,000,000  of its Taxable Student Loan
Asset-Backed  Notes,  Senior Class  1996A-5  Treasury  Rate (the "Class  1996A-5
Notes"),  $75,500,000 of its Taxable  Student Loan  Asset-Backed  Notes,  Senior
Class  1996A-6  Auction Rate  Securities  (ARSSM) (the "Class  1996A-6  Notes"),
$125,000,000  of its Taxable  Student  Loan  Asset-Backed  Notes,  Senior  Class
1998A-7  Fixed Rate (the "Class  1998A-7  Notes"),  $125,000,000  of its Taxable
Student Loan  Asset-Backed  Notes,  Senior Class  1998A-8 Fixed Rate (the "Class
1998A-8 Notes"),  $125,000,000 of its Taxable Student Loan  Asset-Backed  Notes,
Senior Class 1998A-9 Fixed Rate (the "Class 1998A-9 Notes"), $100,000,000 of its
Taxable  Student Loan  Asset-Backed  Notes,  Senior Class 1998A-10  Auction Rate
Securities  (ARSSM) (the "Class  1998A-10  Notes"),  $100,000,000 of its Taxable
Student Loan Asset-Backed  Notes,  Senior Class 1998A-11 Auction Rate Securities
(ARSSM) (the "Class 1998A-11  Notes"),  $100,000,000 of its Taxable Student Loan
Asset-Backed  Notes,  Senior Class 1998A-12 Auction Rate Securities (ARSSM) (the
"Class 1998A-12  Notes"),  $15,600,000 of its Taxable Student Loan  Asset-Backed
Notes,  Subordinate  Class  1996B-3 LIBOR Rate (the "Class  1996B-3  Notes") and
$30,800,000 of its Taxable Student Loan  Asset-Backed  Notes,  Subordinate Class
1997B-4 LIBOR Rate (the "Class 1997B-4  Notes").  The Class 1996A-1  Notes,  the
Class 1996A-2 Notes, the Class 1996A-3 Notes, the Class 1996A-4 Notes, the Class
1996A-5  Notes,  the Class 1996A-6  Notes,  the Class 1998A-7  Notes,  the Class
1998A-8 Notes,  the Class 1998A-9 Notes,  the Class  1998A-10  Notes,  the Class
1998A-11 Notes and the Class 1998A-12 Notes are collectively  referred to herein
as the "Class A Notes." The Class 1996B-3 Notes, the Class 1997B-4 Notes and the
Class 1998B-5 Notes are collectively  referred to herein as the "Class B Notes."
The  proceeds  of such notes have been used by the Issuer,  together  with other
moneys  of the  Issuer,  for the  purpose  of  providing  funds to  finance  the
acquisition of student  loans,  fund a reserve fund and to pay certain costs and
expenses in connection with the issuance of such notes.  The Indenture  provides
for the  issuance of  additional  notes (the  "Additional  Notes")  which may be
secured  on a parity  with or  subordinate  to the  Class A Notes or the Class B
Notes as determined by the Issuer.  The Class A Notes, the Class B Notes and any
Additional Notes are collectively referred to herein as the "Notes."
                                      A-3-2
<PAGE>

        Mandatory Redemption,  Optional Redemption and Extraordinary Redemption.
This  note  is  subject  to  mandatory   redemption,   optional  redemption  and
extraordinary redemption, all as described in the Indenture.

        Optional Purchase.  The Issuer may purchase or cause to be purchased all
of the  Notes on any  Interest  Payment  Date on  which  the  aggregate  current
principal balance of the Notes shall be less than or equal to 10% of the initial
aggregate principal balance of the Notes on the Date of Issuance,  at a purchase
price equal to the  aggregate  current  principal  balance of such  Notes,  plus
accrued  interest on the Notes through the day  preceding  the Interest  Payment
Date on which the purchase occurs.

        Notice of Redemption or Purchase.  Notice of the call for  redemption or
purchase  shall be given by the Trustee by mailing a copy of the notice at least
15 days prior to the  redemption  or purchase date to the  Registered  Owners of
Notes to be  redeemed  or  purchased  in whole or in part at the address of such
Registered  Owner last showing on the registration  books.  Failure to give such
notice or any defect  therein  shall not affect the validity of any  proceedings
for the redemption or purchase of such Notes for which no such failure or defect
occurs.  All Notes called for redemption or purchase will cease to bear interest
after the  specified  redemption  or  purchase  date,  provided  funds for their
payment  are on deposit  at the place of  payment at the time.  If less than all
Notes are to be redeemed or purchased, Notes shall be selected for redemption or
purchase as provided in the Indenture.

        Swap Agreements.  The Indenture  provides that the Issuer may enter into
an interest rate swap or basis agreement  between the Issuer and a swap provider
(a "Swap Counterparty"),  as originally executed and as amended or supplemented,
or  other  interest  rate  hedge  agreement   between  the  Issuer  and  a  Swap
Counterparty,  as originally  executed and as amended or  supplemented,  in each
case  approved  in  writing  by each of the Rating  Agency,  for the  purpose of
converting in whole or in part the Issuer's  variable interest rate liability on
all or a portion of the Notes  bearing  interest at a variable  rate issued on a
parity  therewith to a fixed rate  liability or for the purpose of converting in
whole or in part the Issuer's  fixed interest rate liability on all or a portion
of any  Additional  Notes  bearing  interest  at a fixed rate issued on a parity
therewith or  subordinate to a variable rate  liability.  Payments due to a Swap
Counterparty   from  the  Issuer  pursuant  to  the  applicable  Swap  Agreement
(including,  but not  limited to,  payments  in respect of an Early  Termination
Date, as defined in the  applicable  Swap  Agreement)  are referred to herein as
"Issuer Swap Payments." Notwithstanding the foregoing, the Issuer has agreed not
to enter into a Swap Agreement so long as this bond is outstanding.


                                      A-3-3
<PAGE>


        The  principal of and  interest on the Class A Notes and any  Additional
Notes  issued on a parity  with the Class A Notes and any Issuer  Swap  Payments
secured on a parity  with the Class A Notes are  payable on a superior  basis to
such payments on the Class B Notes and any  Additional  Notes issued on a parity
with or  subordinate  to the  Class B Notes;  provided,  however,  that  current
principal and interest may be paid on the Class B Notes and any Additional Notes
issued  on a  parity  with or  subordinate  to the  Class  B  Notes  only if all
principal and interest  payments due and owing at such time on the Class A Notes
and any  Additional  Notes  issued  on a parity  with the  Class A Notes and any
Issuer  Swap  Payments  secured  on a parity  with the  Class A Notes  have been
previously made or provided for as provided in the Indenture.

        Reference is hereby made to the  Indenture,  copies of which are on file
in the Principal  Office of the Trustee,  and to all of the  provisions of which
any Registered Owner of this note by his acceptance  hereof hereby assents,  for
definitions  of terms;  the  description  of and the  nature  and  extent of the
security for the Notes;  the Issuer's  student loan  origination and acquisition
program; the revenues and other money pledged to the payment of the principal of
and interest on the Notes;  the nature and extent and manner of  enforcement  of
the  pledge;  the  conditions  upon  which  the  Indenture  may  be  amended  or
supplemented  with or without the consent of the Registered  Owners of the Notes
and any Swap  Counterparty;  the rights and  remedies  of the  Registered  Owner
hereof with respect hereto and thereto, including the limitations upon the right
of a Registered  Owner hereof to institute  any suit,  action,  or proceeding in
equity or at law with  respect  hereto and  thereto;  the  rights,  duties,  and
obligations of the Issuer and the Trustee  thereunder;  the terms and provisions
upon which the liens, pledges,  charges,  trusts, and covenants made therein may
be discharged at or prior to the stated  maturity or earlier  redemption of this
note, and this note thereafter shall no longer be secured by the Indenture or be
deemed to be Outstanding,  as defined in the Indenture,  thereunder; and for the
other terms and provisions thereof.

        THE NOTES ARE LIMITED  OBLIGATIONS  OF THE ISSUER,  PAYABLE SOLELY FROM,
AND FURTHER SECURED BY, THE TRUST ESTATE, AS DEFINED IN THE INDENTURE.

        No recourse, either directly or indirectly, shall be had for the payment
of the  principal  of and  interest on this note or any claim based hereon or in
respect hereof or of the Indenture,  against the Trustee,  or any  incorporator,
director,  officer,  employee, or agent of the Issuer, but the obligation to pay
all amounts  required by the Indenture  securing this note and the obligation to
do and perform the covenants and acts required of the Issuer  therein and herein
shall be and remain the responsibility and obligation of said Issuer, limited as
herein set forth.


                                      A-3-4
<PAGE>


        Subject to the  restrictions  specified in the  Indenture,  this note is
transferable  on the Note  Register  kept for that  purpose by the  Trustee,  as
registrar,  upon surrender of this note for transfer at the principal  office of
the  Trustee,  duly  endorsed  by, or  accompanied  by a written  instrument  of
transfer in form  satisfactory  to the Trustee duly executed by, the  Registered
Owner hereof or his attorney duly  authorized  in writing,  and thereupon one or
more new Notes of the same series, Stated Maturity, of authorized denominations,
bearing  interest at the same rate, and for the same aggregate  principal amount
will be issued to the designated transferee or transferees. At the option of the
Registered  Owner,  any Note may be  exchanged  for  other  Notes in  authorized
denominations upon surrender of the Note to be exchanged at the principal office
of the Trustee.  Upon any such presentation for exchange,  one or more new Notes
of the same  series,  Stated  Maturity,  in  authorized  denominations,  bearing
interest at the same rate,  and for the same aggregate  principal  amount as the
Note or Notes so surrendered  will be issued to the Registered Owner of the Note
or Notes so surrendered; and the Note or Notes so surrendered shall thereupon be
cancelled by the Trustee.

        Notwithstanding the foregoing,  so long as the ownership of the Notes is
maintained in book-entry form by The Depository  Trust Company (the  "Securities
Depository") or a nominee thereof, this note may be transferred in whole but not
in part only to the Securities Depository or a nominee thereof or to a successor
Securities Depository or its nominee.

        The Issuer, the Trustee, and any agent of either of them shall treat the
Person in whose name this note is registered as the Registered  Owner hereof (a)
on the record date for purposes of receiving  timely payment of interest hereon,
and (b) on the date of surrender of this note for purposes of receiving  payment
of  principal  hereof at its  stated  maturity  and (c) for all other  purposes,
whether or not this note is overdue,  and neither the Issuer,  the Trustee,  nor
any such agent shall be affected by notice to the contrary.

        To the extent  permitted by the Indenture,  modifications or alterations
of the Indenture and any supplemental  indenture may be made with the consent of
less than all of the Registered  Owners of the Notes then outstanding or without
the consent of any of such  Registered  Owners (by reason of a change in the Act
or Regulation or to cure  ambiguities or conflicts),  but such  modification  or
alteration  is not  permitted  to affect the  maturity  date,  Stated  Maturity,
amount,  Interest Payment Date, or rate of interest on any outstanding  Notes or
affect  the  rights  of the  Registered  Owners  of less  than all of the  Notes
outstanding.

        The  Registered  Owner hereof shall not have the right to demand payment
of this  note or any  interest  hereon  out of funds  raised  or to be raised by
taxation.

        Any capitalized term used herein and not otherwise  defined herein shall
have the same  meaning  ascribed  to such term in the herein  defined  Indenture
unless the context shall clearly indicate otherwise.

        It is hereby  certified and recited that all acts and things required by
the laws of the State of Nevada to happen,  exist, and be performed precedent to
and in the  issuance of this note,  and the passage of said  resolution  and the
execution of said Indenture,  have happened, exist and have been performed as so
required.

                                      A-3-5
<PAGE>


        IN  TESTIMONY  WHEREOF,  the  Board  of  Directors  of  UNION  FINANCIAL
SERVICES-1,  INC.  has  caused  the  seal of the  Issuer  to be  impressed  or a
facsimile  thereof to be printed  hereon,  and this note to be  executed  by the
President and Secretary of the Issuer all as of the Original Issue Date.

[SEAL]                                         UNION FINANCIAL SERVICES-1, INC.



                                               By _____________________________ 
                                                   President



                                               By _____________________________ 
                                                   Secretary

                                      A-3-6
<PAGE>


                          CERTIFICATE OF AUTHENTICATION


        This note is one of the  Class  1998B-5  Notes  designated  therein  and
described in the within-mentioned Indenture.

                                        ZIONS FIRST NATIONAL BANK, as Trustee



                                        By_____________________________ 
                                            Authorized Signatory

AUTHENTICATION DATE:



                                      A-3-7
<PAGE>


                                   ASSIGNMENT


        FOR VALUE RECEIVED, the undersigned hereby sells, assigns, and transfers
unto __________  (Social Security or other  identifying  number  __________) the
within note and all rights thereunder and hereby irrevocably appoints __________
attorney to transfer the within note on the books kept for registration thereof,
with full power of substitution in the premises.

DATED:____________________________ SIGNED:_____________________________ 
                                   NOTICE:  The signature on this  Assignment
                                   must correspond with the name of the  
                                   Registered  Owner as it  appears on the
                                   face of the within note in every particular.


Signature Guaranteed by:



A Member of The New York Stock
Exchange or a State or National
Bank

                                      A-3-8

<PAGE>

                                    EXHIBIT B
                    SERIES 1998 CLOSING CASH FLOW PROJECTIONS






                                  Exhibit B-1

<PAGE>

                                    EXHIBIT C
                            NOTICE OF PAYMENT DEFAULT
                        UNION FINANCIAL SERVICES-1, INC.
                     TAXABLE STUDENT LOAN ASSET-BACKED NOTES
                                  CLASS 1998__
                            AUCTION RATE SECURITIES SM


        NOTICE IS  HEREBY  GIVEN  that a Payment  Default  has  occurred  and is
continuing  with respect to the Auction Rate Notes  identified  above.  The next
Auction for the Auction  Rate Notes will not be held.  The Auction  Rate for the
Auction  Rate  Notes  for the  next  succeeding  Interest  Period  shall  be the
Non-Payment Rate.

                                         ZIONS FIRST NATIONAL BANK, as Trustee



Dated: _______________________           By _____________________________ 


                                  Exhibit C-1



<PAGE>


                                    EXHIBIT D

                        NOTICE OF CURE OF PAYMENT DEFAULT
                        UNION FINANCIAL SERVICES-1, INC.
                     TAXABLE STUDENT LOAN ASSET-BACKED NOTES
                                  CLASS 1998__
                            AUCTION RATE SECURITIES SM


        NOTICE IS  HEREBY  GIVEN  that a Payment  Default  with  respect  to the
Auction Rate Notes  identified above has been waived or cured. The next Interest
Payment   Date   is   __________________________   and  the   Auction   Date  is
__________________________.

                                        ZIONS FIRST NATIONAL BANK, as Trustee



Dated: _______________________          By_____________________________  




                                  Exhibit D-1
<PAGE>


                                    EXHIBIT E
                       NOTICE OF PROPOSED CHANGE IN LENGTH
                         OF ONE OR MORE AUCTION PERIODS

                        UNION FINANCIAL SERVICES-1, INC.
                     TAXABLE STUDENT LOAN ASSET-BACKED NOTES
                                  CLASS 1998__
                            AUCTION RATE SECURITIES SM


        Notice is hereby given that the Issuer  proposes to change the length of
one or  more  Auction  Periods  pursuant  to the  Second  Amended  and  Restated
Indenture of Trust, as amended (the "Indenture") as follows:

        1. The change shall take effect on  _______________,  the Interest  Rate
Adjustment Date for the next Auction Period (the "Effective Date").

        2. The Auction Period Adjustment in Paragraph 1 shall take place only if
(a) the Trustee and the Auction Agent receive,  by 11:00 a.m.,  eastern time, on
the Business Day before the Auction Date for the Auction  Period  commencing  on
the Effective Date, a certificate from the Issuer,  as required by the Indenture
authorizing  the  change  in  length  of one or  more  Auction  Periods  and (b)
Sufficient  Bids exist on the Auction Date for the Auction Period  commencing on
the Effective Date.

        3. If the  condition  referred  to in (a) above is not met,  the Auction
Rate for the Auction Period  commencing on the Effective Date will be determined
pursuant to the Auction  Procedures  and the Auction Period shall be the Auction
Period  determined  without  reference to the proposed change.  If the condition
referred to in (a) is met but the condition referred to in (b) above is not met,
the Auction Rate for the Auction  Period  commencing on the Effective Date shall
be the  Maximum  Rate  and  the  Auction  Period  shall  be the  Auction  Period
determined without reference to the proposed change.

        4. It is hereby  represented,  upon advice of the Auction  Agent for the
Class 1998__ Notes  described  herein,  that there were Sufficient Bids for such
Class 1998__ Notes at the Auction immediately preceding the date of this Notice.

        5. Terms not defined in this Notice shall have the meanings set forth in
the Indenture entered into in connection with the Class 1998__ Notes.

                                            UNION FINANCIAL SERVICES-1, INC.



Dated:                                      By  _____________________________ 



                                          

                                  Exhibit E-1
<PAGE>


                                    EXHIBIT F

                      NOTICE ESTABLISHING CHANGE IN LENGTH
                         OF ONE OR MORE AUCTION PERIODS

                        UNION FINANCIAL SERVICES-1, INC.
                     TAXABLE STUDENT LOAN ASSET-BACKED NOTES
                                  CLASS 1998__
                            AUCTION RATE SECURITIES SM


        Notice is hereby given that the Issuer  hereby  establishes  new lengths
for one or more  Auction  Periods  pursuant to the Second  Amended and  Restated
Indenture of Trust, as amended:

        1. The change shall take effect on  _______________,  the Interest  Rate
Adjustment Date for the next Auction Period (the "Effective Date").

        2. For the Auction Period commencing on the Effective Date, the Interest
Rate Adjustment Date shall be  _______________,  or the next succeeding Business
Day if such date is not a Business Day.

        3. For Auction Periods  occurring after the Auction Period commencing on
the   Effective   Date,   the   Interest   Rate   Adjustment   Date   shall   be
[_______________(date)  and every  ______________(number)  ______________(day of
week)  thereafter]  [every  ______________(number)  ______________(day  of week)
after the date set forth in paragraph 2 above],  or the next Business Day if any
such day is not a Business Day; provided, however, that the length of subsequent
Auction Periods shall be subject to further change  hereafter as provided in the
Indenture of Trust.

        4. The changes  described  in  paragraphs 2 and 3 above shall take place
only upon delivery of this Notice and the  satisfaction of other  conditions set
forth in the  Indenture  of Trust and our  prior  notice  dated  _______________
regarding the proposed change.

        5. Terms not defined in this Notice shall have the meanings set forth in
the Indenture of Trust relating to the Class 1998__ Notes.

                                            UNION FINANCIAL SERVICES-1, INC.



Dated:                                      By  _____________________________ 


                                            

                                  Exhibit F-1
<PAGE>



                                    EXHIBIT G

                        NOTICE OF CHANGE IN AUCTION DATE

                        UNION FINANCIAL SERVICES-1, INC.
                     TAXABLE STUDENT LOAN ASSET-BACKED NOTES
                                  CLASS 1998__
                            AUCTION RATE SECURITIES SM


        Notice is  hereby  given by [ ], as Market  Agent for the  Auction  Rate
Notes,  that with respect to the Auction Rate Notes,  the Auction Date is hereby
changed as follows:

        1. With respect to Class 1998__ Notes,  the definition of "Auction Date"
shall be deemed amended by substituting  "_______________(number)  Business Day"
in the second line thereof and by substituting "_______________(number) Business
Days" for "two Business Days" in subsection (d) thereof.

        2. This change shall take effect on  _______________  which shall be the
Auction Date for the Auction Period commencing on _______________.

        3. The  Auction  Date for the Class  1998__  Notes  shall be  subject to
further change hereafter as provided in the Indenture of Trust.

        4. Terms not defined in this Notice  shall have the meaning set forth in
the Second Amended and Restated Indenture of Trust, as amended,  relating to the
Class 1998__ Notes.

                                      SALOMON SMITH BARNEY INC., as Market Agent



Dated:                                 By    _____________________________ 


                                  Exhibit G-1
<PAGE>


                                TABLE OF CONTENTS


ARTICLE I      DEFINITIONS AND USE OF PHRASES..................................2

ARTICLE II     SERIES 1998 NOTE DETAILS, FORM OF SERIES 1998 NOTES, 
               REDEMPTION OF SERIES 1998 NOTES AND USE OF PROCEEDS OF SERIES
               1998 NOTES......................................................4

        Section 2.01. Series 1998 Note Details.................................4
        Section 2.02. Redemption of the Series 1998 Notes......................7
        Section 2.03. Delivery of Series 1998 Notes............................9
        Section 2.04. Trustee's Authentication Certificate....................10
        Section 2.05. Deposit of Series 1998 Note Proceeds....................10
        Section 2.06. Forms of Series 1998 Notes..............................10

ARTICLE III           AMENDMENTS TO ORIGINAL INDENTURE........................10

ARTICLE IV            GENERAL PROVISIONS......................................11

        Section 4.01. Date of Execution.......................................11
        Section 4.02. Laws Governing..........................................11
        Section 4.03. Severability............................................11
        Section 4.04. Exhibits................................................11

ARTICLE V      FUNDS..........................................................11

        Section 5.01.  Creation of Funds and Accounts.........................11
        Section 5.02.  Student Loan Fund......................................12
        Section 5.03.  Revenue Fund...........................................14
        Section 5.04.  Reserve Fund...........................................17
        Section 5.05.  Interest Fund..........................................18
        Section 5.06.  Note Redemption Fund...................................21
        Section 5.07.  Student Loan Holding Fund..............................23
        Section 5.08.  Cost of Issuance Fund..................................24
        Section 5.09.  Operating Fund.........................................24
        Section 5.10.  General Fund...........................................25
        Section 5.11.  Investment of Funds Held by Trustee....................26
        Section 5.12.  Release................................................26

ARTICLE VI     APPLICABILITY OF INDENTURE.....................................28


                                  Exhibit G-2

<PAGE>



APPENDIX A.. CERTAIN TERMS AND PROVISIONS OF THE AUCTION RATE NOTES
EXHIBIT A-1  FORM OF CLASS 1998A-7, CLASS 1998A-8 AND CLASS 1998A-9 SENIOR FIXED
             RATE NOTES
EXHIBIT A-2  FORM OF CLASS 1998A-10, CLASS 1998-11 AND CLASS 1998A-12 SENIOR 
            (ARSSM) NOTES
EXHIBIT A-3  FORM OF CLASS 1998B SUBORDINATE (ARSSM) NOTES
EXHIBIT B    SERIES 1998 CLOSING CASH FLOW PROJECTIONS
EXHIBIT C    NOTICE OF PAYMENT DEFAULT
EXHIBIT D    NOTICE OF CURE OF PAYMENT DEFAULT
EXHIBIT E    NOTICE OF PROPOSED CHANGE IN LENGTH OF ONE OR MORE AUCTION PERIODS
EXHIBIT F    NOTICE ESTABLISHING CHANGE IN LENGTH OF ONE OR MORE AUCTION PERIODS
EXHIBIT G    NOTICE OF CHANGE IN AUCTION DATE



                                  Exhibit G-3
<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission