<TABLE> <S> <C>
<ARTICLE> 5
<CIK> 0001010519
<NAME> NELNET STUDENT LOAN CORPORATION-1
<MULTIPLIER> 1
<CURRENCY> U.S. Dollars
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-2000
<PERIOD-START> JAN-01-2000
<PERIOD-END> SEP-30-2000
<EXCHANGE-RATE> 1
<CASH> 68,683,041
<SECURITIES> 0
<RECEIVABLES> 1,422,443,532
<ALLOWANCES> (1,069,864)
<INVENTORY> 0
<CURRENT-ASSETS> 0
<PP&E> 0
<DEPRECIATION> 0
<TOTAL-ASSETS> 1,529,009,170
<CURRENT-LIABILITIES> 0
<BONDS> 1,513,800,000
0
0
<COMMON> 1,000
<OTHER-SE> 8,097,333
<TOTAL-LIABILITY-AND-EQUITY> 1,529,009,170
<SALES> 0
<TOTAL-REVENUES> 95,535,220
<CGS> 0
<TOTAL-COSTS> 0
<OTHER-EXPENSES> 19,367,988
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 71,696,680
<INCOME-PRETAX> 4,470,552
<INCOME-TAX> 1,609,398
<INCOME-CONTINUING> 2,861,154
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 2,861,154
<EPS-BASIC> 2,861.15
<EPS-DILUTED> 2,861.15
</TABLE>