<TABLE> <S> <C>
<ARTICLE> 5
<CIK> 0001010519
<NAME> NELNET STUDENT LOAN CORPORATION-1
<MULTIPLIER> 1
<CURRENCY> U.S. Dollars
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-2000
<PERIOD-START> JAN-01-2000
<PERIOD-END> JUN-30-2000
<EXCHANGE-RATE> 1
<CASH> 48,856,078
<SECURITIES> 0
<RECEIVABLES> 1,465,489,601
<ALLOWANCES> (1,104,938)
<INVENTORY> 0
<CURRENT-ASSETS> 0
<PP&E> 0
<DEPRECIATION> 0
<TOTAL-ASSETS> 1,551,969,052
<CURRENT-LIABILITIES> 0
<BONDS> 1,536,300,000
0
0
<COMMON> 1,000
<OTHER-SE> 8,636,166
<TOTAL-LIABILITY-AND-EQUITY> 1,551,969,052
<SALES> 0
<TOTAL-REVENUES> 63,132,328
<CGS> 0
<TOTAL-COSTS> 0
<OTHER-EXPENSES> 12,702,911
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 47,071,735
<INCOME-PRETAX> 3,357,682
<INCOME-TAX> 1,208,766
<INCOME-CONTINUING> 2,148,916
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 2,148,916
<EPS-BASIC> 2,148.92
<EPS-DILUTED> 2,148.92
</TABLE>