WESTWOOD HOMESTEAD FINANCIAL CORP
S-1/A, 1996-06-28
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: CS FIRST BOSTON MOR SEC CORP COMM MOR PA TH CER SE 1995-AEW1, 8-K, 1996-06-28
Next: TRAVELERS AETNA PROPERTY CASUALTY CORP, S-8, 1996-06-28



<PAGE>

   
      As filed with the Securities and Exchange Commission on June 28, 1996

                                                       Registration No. 333-2298
    

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
   
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549
                             -----------------------
                          PRE-EFFECTIVE AMENDMENT NO. 1
                                       TO
                                    FORM S-1
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                             -----------------------
                    WESTWOOD HOMESTEAD FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)
    
   
          INDIANA                       6035                    31-1463057
(State or other jurisdiction     (Primary standard           (I.R.S. employer
     of incorporation or      industrial classification   identification number)
       organization)                code number)
    

                              3002 HARRISON AVENUE
                          CINCINNATI, OHIO  45211-5789
          (Address, including zip code, and telephone number, including
             area code, of registrant's principal executive offices)

   
                               MICHAEL P. BRENNAN
                                    PRESIDENT
                    WESTWOOD HOMESTEAD FINANCIAL CORPORATION
                              3002 HARRISON AVENUE
                          CINCINNATI, OHIO  45211-5789
                                 (513) 661-5735
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)
    

                                   COPIES TO:
                           Gary R. Bronstein, Esquire
                            Cynthia R. Cross, Esquire
                       Housley Kantarian & Bronstein, P.C.
                        1220 19th Street, N.W., Suite 700
                             Washington, D.C.  20036

     APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:  As soon
as practicable after this registration statement becomes effective.

     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF
THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE SECURITIES AND EXCHANGE COMMISSION, ACTING
PURSUANT TO SAID SECTION 8(a), MAY DETERMINE.

     If any of the securities being registered on this form are to be offered on
a delayed or continuous basis pursuant to Rule 415 of the Securities Act of
1933, check the following box: / /




<PAGE>

                    WESTWOOD HOMESTEAD FINANCIAL CORPORATION
                              CROSS REFERENCE SHEET

<TABLE>
<CAPTION>


                   Item and Caption                                                  Prospectus Heading
                   ----------------                                                  ------------------
<S>                                                        <C>
1.   Forepart of the Registration Statement and
     Outside Front Cover Page of Prospectus. . . . . .      Forepart of Registration Statement; Front Cover Page

2.   Inside Front and Outside Back Cover Pages
     of Prospectus . . . . . . . . . . . . . . . . . .      Front Cover Page, Back Cover Page

3.   Summary Information, Risk Factors and Ratio
     of Earnings to Fixed Charges. . . . . . . . . . .      Prospectus Summary; Investment Considerations

4.   Use of Proceeds . . . . . . . . . . . . . . . . .      Use of Proceeds

5.   Determination of Offering Price . . . . . . . . .      Cover Page; The Conversion -- Stock Pricing and
                                                            Number of Shares to be Issued

6.   Dilution. . . . . . . . . . . . . . . . . . . . .      [not applicable]

7.   Selling Security Holders. . . . . . . . . . . . .      [not applicable]

8.   Plan of Distribution. . . . . . . . . . . . . . .      Front Cover Page; The Conversion -- General;
                                                            -- Offering of Common Stock; -- Subscription, Community and Syndicated
                                                            Community Offerings; -- Financial Advisory and Sales Assistance
                                                            Arrangements

9.   Description of Securities to be
     Registered. . . . . . . . . . . . . . . . . . . .      Description of Capital Stock

10.  Interests on Named Experts and Counsel. . . . . .      Legal Matters; Experts

11.  Information with Respect to the Registrant
     (a)  Description of Business. . . . . . . . . . .      Westwood Homestead Financial Corporation; The Westwood Homestead Savings
                                                            Bank; Business of the Company; Business of the Bank
     (b)  Description of Property  . . . . . . . . . .      Business of the Bank -- Properties
     (c)  Legal Proceedings. . . . . . . . . . . . . .      Business of the Bank -- Legal Proceedings
     (d)  Market Price and Dividends . . . . . . . . .      Front Cover Page; Dividends; Market for the Common Stock
     (e)  Financial Statements . . . . . . . . . . . .      Index to Financial Statements
     (f)  Selected Financial Data. . . . . . . . . . .      Selected Financial Information and Other Data
     (g)  Supplementary Information. . . . . . . . . .      [not applicable]
     (h)  Management's Discussion and Analysis of
          Financial Condition and Results of
          Operations . . . . . . . . . . . . . . . . .      Management's Discussion and Analysis of Financial Condition and Results
                                                            of Operations
     (i)  Changes in and Disagreements with
          Accountants on Accounting and Financial
          Disclosure . . . . . . . . . . . . . . . . .      [not applicable]
     (j)  Directors and Executive Officers . . . . . .      Management of the Bank
     (k)  Executive Compensation . . . . . . . . . . .      Management of the Bank -- Executive Compensation;  -- Selected Benefits
                                                            Plans and Arrangements
     (l)  Security Ownership of Certain Beneficial . .      Owners and Management Proposed Management Purchases
     (m)  Certain Relationships and Related
          Transactions . . . . . . . . . . . . . . . .      Management of the Bank -- Transactions with Management

12.  Disclosure of Commission Position on
     Indemnification for Securities Act
     Liabilities . . . . . . . . . . . . . . . . . . .      [not applicable]
</TABLE>
<PAGE>
PROSPECTUS
 
                                  [ L O G O ]
 
   
                    WESTWOOD HOMESTEAD FINANCIAL CORPORATION
           (HOLDING COMPANY FOR THE WESTWOOD HOMESTEAD SAVINGS BANK)
                     UP TO 2,472,500 SHARES OF COMMON STOCK
    
                            ------------------------
 
   
    Westwood   Homestead  Financial  Corporation  (the  "Company"),  an  Indiana
corporation, is offering up to 2,472,500 shares of common stock, par value  $.01
per  share  (the  "Common Stock"),  in  connection  with the  conversion  of The
Westwood Homestead Savings  Bank ("Westwood  Homestead" or the  "Bank") from  an
Ohio mutual savings bank to an Ohio
    
 
                                                   (CONTINUED ON FOLLOWING PAGE)
 
FOR INFORMATION ON HOW TO SUBSCRIBE, CALL THE STOCK INFORMATION CENTER AT (   )
                                      -    .
                            ------------------------
PROSPECTIVE   INVESTORS  SHOULD  REVIEW  AND   CONSIDER  THE  DISCUSSION  UNDER
                                     "RISK FACTORS" ON PAGES       .
 
   
THESE SHARES  HAVE  NOT BEEN  APPROVED  OR  DISAPPROVED BY  THE  SECURITIES  AND
EXCHANGE  COMMISSION  ("SEC"), THE  FEDERAL  DEPOSIT INSURANCE  CORPORATION THE
 SUPERINTENDENT  OF  THE   OHIO  DIVISION  OF   FINANCIAL  INSTITUTIONS   (THE
  "SUPERINTENDENT"),  OR ANY STATE  SECURITIES COMMISSION, NOR  HAS THE SEC,
    THE FDIC THE SUPERINTENDENT OR  ANY STATE SECURITIES COMMISSION  PASSED
     UPON THE ACCURACY OR ADEQUACY OF THIS  PROSPECTUS. ANY REPRESENTATION
                     TO THE CONTRARY IS A CRIMINAL OFFENSE.
    
 
   
THE SECURITIES OFFERED HEREBY ARE NOT SAVINGS ACCOUNTS OR DEPOSITS AND ARE NOT
     INSURED  OR GUARANTEED BY THE  FDIC, THE SAVINGS ASSOCIATION INSURANCE
     FUND (THE "SAIF"), OR ANY OTHER GOVERNMENTAL AGENCY, AND INVOLVE
              INVESTMENT  RISK,  INCLUDING  THE  POSSIBLE  LOSS  OF
                                   PRINCIPAL.
    
 
   
<TABLE>
<CAPTION>
                                                                                         ESTIMATED
                                                                                      UNDERWRITING AND       ESTIMATED
                                                                      PURCHASE         OTHER FEES AND      NET CONVERSION
                                                                     PRICE (1)          EXPENSES (2)        PROCEEDS (2)
<S>                                                              <C>                 <C>                 <C>
Minimum per share..............................................        $10.00               $.39               $9.61
Midpoint Per Share.............................................        $10.00               $.33               $9.67
Maximum Per Share..............................................        $10.00               $.29               $9.71
Maximum Per Share, as adjusted (3).............................        $10.00               $.25               $9.75
Total Minimum (1)..............................................     $18,275,000           $700,000          $17,575,000
Total Midpoint (1).............................................     $21,500,000           $700,000          $20,800,000
Total Maximum (1)..............................................     $24,725,000           $700,000          $24,025,000
Total Maximum, as adjusted (3).................................     $28,433,750           $700,000          $27,733,750
</TABLE>
    
 
   
(1)  Determined  in accordance  with an  independent  appraisal conducted  by RP
    Financial, LC. ("RP Financial") as of March 1, 1996, and updated as of  June
    14,  1996 that  the estimated  pro forma  market value  of the  Common Stock
    ranged from $18,275,000 to $24,725,000. The purchase price per share will be
    fixed at $10.00. See "The Conversion  -- Stock Pricing and Number of  Shares
    to be Issued."
    
 
   
(2)  Consists of estimated costs to the  Bank and the Company in the Conversion,
    including $250,000  in financial  advisory fees  payable to  Charles Webb  &
    Company  and  Friedman,  Billings,  Ramsey &  Co.,  Inc.  (collectively, the
    "Agents") for assisting in the distribution of shares of Common Stock in the
    Subscription and Community Offerings (as  defined herein) on a best  efforts
    basis.  The Agents may  be deemed to  be underwriters, and  such fees may be
    deemed to be underwriting fees, for purposes of the Securities Act of  1933,
    as amended. The Company and the Bank have agreed to indemnify the Agents for
    reasonable   costs  and  expenses  in  connection  with  certain  claims  or
    liabilities, including certain liabilities under the Securities Act of 1933,
    as amended. Actual net proceeds may vary from estimated amounts. See "Use of
    Proceeds" and "The Conversion -- Plan of Distribution and Marketing Agent."
    
 
   
(3) As adjusted to give effect to an increase in the number of shares that could
    be sold in the Conversion due to an increase of up to 15% above the  maximum
    of  the Current Valuation Range (as defined herein) and the related increase
    of up to 15% above the maximum number of shares which may be offered in  the
    Conversion,  without  the  resolicitation  of subscribers  or  any  right of
    cancellation,  to  reflect  changes  in  market  and  financial   conditions
    following  commencement of  the Subscription  and Community  Offerings or to
    fill in part or in whole the order of the Company's Employee Stock Ownership
    Plan ("ESOP").  In the  event  of an  oversubscription by  Eligible  Account
    Holders  above  the  maximum  of  the  Current  Valuation  Range,  up  to an
    additional 8% or 197,800  shares of the Company's  authorized shares may  be
    issued to fill the order of the ESOP. The ESOP may also purchase part or all
    of  its  shares in  the  open market  subsequent  to the  completion  of the
    Conversion. Does not  reflect shares that  could be issued  pursuant to  the
    Company's Management
    
<PAGE>
   
    Recognition  Plan  ("MRP").  The  MRP is  subject  to  stockholder  and FDIC
    approval. Assuming implementation,  the MRP  may purchase  shares of  Common
    Stock  after the  Conversion from authorized  but unissued  shares of Common
    Stock at the then-current market value or from the open market in an  amount
    up  to  4% of  the shares  issued in  the Conversion  (98,900 shares  at the
    midpoint of the  Current Valuation Range).  See "Management of  the Bank  --
    Certain Benefit Plans and Agreements -- Management Recognition Plan."
    
                            ------------------------
 
CHARLES WEBB & COMPANY                    FRIEDMAN, BILLINGS, RAMSEY & CO., INC.
 
                THE DATE OF THIS PROSPECTUS IS            , 1996
<PAGE>
(CONTINUED FROM PRECEDING PAGE)
 
   
capital  stock savings bank, and  the issuance of all  of the Bank's outstanding
capital stock to  the Company  pursuant to the  Bank's Plan  of Conversion  (the
"Plan").  The simultaneous conversion of the Bank to stock form, the issuance of
the Bank's capital stock to  the Company, and the offer  and sale of the  Common
Stock by the Company are referred to herein collectively as the "Conversion."
    
 
   
    The shares of the Common Stock are being offered pursuant to nontransferable
subscription rights in a subscription offering (the "Subscription Offering"). In
connection  with the Conversion,  an independent appraisal  of the estimated pro
forma market value of the Common Stock  was conducted by RP Financial, LC.  ("RP
Financial")  which  determined  that  such  value  ranged  from  $18,275,000  to
$24,725,000  (the  "Current  Valuation  Range").  SUBSCRIPTION  RIGHTS  ARE  NOT
TRANSFERABLE; PERSONS WHO ATTEMPT TO TRANSFER THEIR SUBSCRIPTION RIGHTS MAY LOSE
THE RIGHT TO PURCHASE COMMON STOCK IN THE CONVERSION AND MAY BE SUBJECT TO OTHER
SANCTIONS AND PENALTIES IMPOSED BY THE SUPERINTENDENT AND THE FDIC. Concurrently
with  the Subscription  Offering, shares  of the  Common Stock  not sold  in the
Subscription Offering are  being offered to  the general public  in a  community
offering  (the  "Community Offering")  with  preference being  given  to natural
persons and trusts of natural persons permanently residing in Hamilton,  Butler,
Warren  and Clermont  counties in  Ohio, Dearborn  county in  Indiana and Boone,
Kenton and Campbell counties in Kentucky (the "Local Community"), subject to the
right of the Bank and the Company, in their absolute discretion, to reject these
orders in whole or in  part. It is anticipated that  shares of Common Stock  not
subscribed for in the Subscription and Community Offerings may be offered at the
discretion  of the Company to certain members of the general public as part of a
community offering on a best efforts basis by a selling group of  broker-dealers
managed  by Charles Webb & Company  ("Charles Webb"), with the participation and
assistance of Friedman, Billings, Ramsey &  Co., Inc. ("FBR," and when  referred
to  together  with  Charles  Webb,  the  "Agents")  (the  "Syndicated  Community
Offering"). The Subscription, Community  and Syndicated Community Offerings  are
referred to collectively as the "Offerings." See "The Conversion -- Subscription
Offering," "-- Community Offering" and "-- Syndicated Community Offering."
    
 
   
    The aggregate purchase price of all shares of the Common Stock will be based
on  the estimated pro forma market value of the Common Stock as determined by an
independent appraisal. All shares  of the Common Stock  will be sold for  $10.00
per share. EXCEPT FOR THE ESOP, WHICH INTENDS TO PURCHASE 8% OF THE TOTAL NUMBER
OF  SHARES OF COMMON STOCK ISSUED IN  THE CONVERSION (SUBJECT TO THE APPROVAL OF
THE SUPERINTENDENT  AND  THE FDIC),  NO  ELIGIBLE ACCOUNT  HOLDER,  SUPPLEMENTAL
ELIGIBLE  ACCOUNT HOLDER  OR OTHER MEMBER,  TOGETHER WITH  ASSOCIATES OR PERSONS
ACTING IN CONCERT, MAY PURCHASE  IN THEIR CAPACITY AS  SUCH MORE THAN AN  AMOUNT
EQUAL TO $100,000 OF COMMON STOCK IN THE SUBSCRIPTION OFFERING. IN THE COMMUNITY
OFFERING,  NO PERSON  OR ENTITY, TOGETHER  WITH ASSOCIATES OR  PERSONS ACTING IN
CONCERT, MAY  PURCHASE MORE  THAN $100,000  OF THE  COMMON STOCK.  NO PERSON  OR
ENTITY, TOGETHER WITH ASSOCIATES OR PERSONS ACTING IN CONCERT, MAY PURCHASE MORE
THAN  $200,000 OF  THE COMMON  STOCK IN THE  CONVERSION. NO  PERSON MAY PURCHASE
FEWER THAN  25 SHARES.  Subject  to any  required  regulatory approval  and  the
requirements of applicable laws and regulations, but without further approval of
the  members of the Bank, purchase limitations  may be increased or decreased at
the sole discretion of the Company and the Bank at any time. See "The Conversion
- -- Limitations on Purchase of Shares."
    
 
    The Bank has engaged the Agents as its financial advisors and to assist  the
Company  in the sale of  the Common Stock in the  Offerings. The Company and the
Bank reserve the right,  in their absolute discretion,  to accept or reject,  in
whole  or in part, any or all orders in the Community Offering or the Syndicated
Community Offering either  at the  time of  receipt of an  order or  as soon  as
practicable  following the termination of  such Offerings. See "The Conversion."
The Agents are registered broker-dealers and members of the National Association
of Securities Dealers, Inc. ("NASD").
 
   
    THE SUBSCRIPTION OFFERING  WILL TERMINATE AT    :    .M.,  EASTERN TIME,  ON
           ,  1996, UNLESS  EXTENDED BY THE  BANK AND  THE COMPANY FOR  UP TO AN
ADDITIONAL      DAYS TO NO LATER THAN            , 1996. Any shares not sold  in
the  Subscription Offering  will be sold  in the  concurrent Community Offering,
which is expected to terminate on              , 1996 but may terminate any  day
thereafter, but in no event later than             , 1996. Subscriptions paid by
check,  bank draft or money order will be  placed in a segregated account at the
Bank and will earn interest at  the Bank's passbook annual yield (currently  2%)
from the date of receipt until consummation or termination of the Conversion.
    
   
    Orders  submitted are irrevocable until the completion or termination of the
Conversion; provided that,  if the Conversion  is not completed  within 45  days
after  the expiration of  the Subscription and  Community Offerings, unless such
period has been extended  with the consent of  the Superintendent and the  FDIC,
all  subscribers  will  have their  funds  returned promptly,  with  interest on
payments made  by  check, bank  draft  or money  order  or, if  applicable,  the
subscriber's  withdrawal authorization  will be terminated.  In the  event of an
extension of  the offering  period, all  subscribers will  be notified  of  such
extension, and of any right or need to confirm their subscriptions, or to modify
or  rescind  their subscriptions  and have  their  funds returned  promptly with
interest, and of the period within which the subscribers must notify the Bank of
their intention  to  confirm,  modify  or rescind  their  subscriptions.  If  an
affirmative  response to  any resolicitation  is not  received from subscribers,
such orders will  be rescinded  and such funds  will be  returned promptly  with
interest  or, if applicable,  the subscriber's withdrawal  authorization will be
terminated. See "The Conversion -- Subscription  Offering -- Use of Order  Forms
and Certification Forms," "-- Payment for Shares," and "-- Community Offering."
    
 
    The Conversion is contingent upon approval of the Plan by the Bank's members
and  the sale of at  least the minimum number of  shares offered pursuant to the
Plan.
<PAGE>

                                        [MAP]

<PAGE>

                                  PROSPECTUS SUMMARY

    THE FOLLOWING SUMMARY DOES NOT PURPORT TO BE COMPLETE AND IS QUALIFIED IN
ITS ENTIRETY BY THE MORE DETAILED INFORMATION AND THE FINANCIAL STATEMENTS AND
NOTES THERETO APPEARING ELSEWHERE IN THIS PROSPECTUS.

WESTWOOD HOMESTEAD      The Company is an Indiana corporation formed in March
 FINANCIAL CORPORATION  1996 at the direction of Westwood Homestead for the
                        purpose of becoming a holding company for the Bank as
                        part of the Conversion.  The Company is headquartered
                        in Cincinnati, Ohio, and its business activities will
                        initially be limited to the State of Ohio.  Prior to
                        the Conversion, the Company will not engage in any
                        material operations.  After the Conversion, the
                        Company's primary assets will be the outstanding
                        capital stock of the Bank, a portion of the net
                        proceeds of the Conversion, and a note receivable from
                        the ESOP.

   
THE WESTWOOD HOMESTEAD  Westwood Homestead is an Ohio mutual savings bank
 SAVINGS BANK           headquartered in Cincinnati, Ohio that traces its
                        origin back to 1883.  The Bank has occupied its main
                        office since 1922 and opened a branch office in the
                        Mount Adams section of Cincinnati, Ohio in June 1996.
                        In 1993, the Bank converted from an Ohio mutual savings
                        and loan association to an Ohio mutual savings bank,
                        and in connection with such conversion, adopted its
                        current name.  The Bank is a member of the Federal Home
                        Loan Bank ("FHLB") System and its deposits are insured
                        up to applicable limits by the SAIF, administered by
                        the FDIC.  At March 31, 1996, the Bank had total assets
                        of $97.9 million, deposits of $83.0 million, net loans
                        receivable of $75.3 million and retained income of
                        $14.4 million.  See "Management's Discussion and
                        Analysis of Financial Condition and Results of
                        Operations" and "Business of the Bank."
    

                        The Bank is principally engaged in the business of
                        accepting deposits from the general public and
                        originating mortgage loans that are secured by one- to
                        four-family residential properties located in its
                        market area.  The Bank also originates multi-family
                        residential loans and non-residential real estate
                        loans, although such lending has decreased in recent
                        years and these loans do not currently represent a
                        significant portion of the Bank's loan originations. 
                        To a lesser extent, the Bank originates residential
                        construction and consumer loans.  The Bank plans to
                        expand its consumer lending activities within the year
                        following the Conversion.  See "Use of Proceeds" and
                        "Business of the Bank -- Consumer Loans."

                        Financial highlights of Westwood Homestead include the
                        following:

                        BUSINESS STRATEGY -- Westwood Homestead's business
                        strategy is to operate a well capitalized, profitable
                        community savings bank dedicated to financing home
                        ownership in its general and surrounding market areas
                        and providing quality service to its customers.  The
                        Bank has implemented this strategy by:  (i) closely 
                        monitoring the needs of customers and providing quality
                        service; (ii) maintaining high asset quality; and (iii)
                        maintaining capital safely in excess of regulatory
                        requirements.

                        COMMUNITY ORIENTATION -- The Bank is committed to
                        meeting the financial needs of the community in which
                        it operates.  Management believes that the Bank is of
                        sufficient size to be able to provide a relatively full
                        range of financial services on a personalized and
                        efficient basis.  Management believes that Westwood
                        Homestead can be more effective in servicing its
                        customers than many of its nonlocal competitors because
                        of the Bank's ability to quickly and effectively
                        provide responses to customer needs and inquiries. 
                        Management plans to continue to emphasize the community
                        orientation of the Bank.

                                         (i)

<PAGE>

   
                        ASSET QUALITY -- The Bank has been successful in
                        maintaining a high level of asset quality through
                        relatively conservative underwriting criteria in
                        originating mortgage and other loans.  At March 31,
                        1996, the Bank had $14,000 in non-performing assets,
                        consisting of one loan which was contractually past due
                        90 days or more.  The Bank's allowance for loan losses
                        as a percentage of total loans at March 31, 1996 was
                        .16%.  In addition, at March 31, 1996, the Bank had no
                        real estate owned and only eight loans greater than 30
                        days delinquent.  See "Business of the Bank -- Lending
                        Activities."  The Bank expects to incur greater credit
                        risk in the future as it expands its consumer lending
                        and broadens its range of mortgage loan products. As a
                        result, future loan loss reserves are likely to be
                        higher.  See "Management's Discussion and Analysis of
                        Financial Condition and Results of Operations" and
                        "Risk Factors -- Risks Posed by Certain Lending
                        Activities."
    

   
                        CAPITAL POSITION -- The Bank's capital position has
                        been built to a level that considerably exceeds the
                        minimum required levels under current capital
                        requirements.  At March 31, 1996, the Bank had $14.4
                        million of retained income which represented 14.7% of
                        total assets.  Tangible capital and core capital were
                        $14.6 million, which represented 15.05% of average
                        adjusted total assets and risk-based capital was $14.7
                        million, which represented 29.5% of total risk-weighted
                        assets at March 31, 1996.  Such amounts exceeded the
                        minimum required ratios of 1.5%, 3.0% and 8.0%,
                        respectively, and therefore the Bank was classified as
                        "well capitalized" under applicable regulatory
                        requirements at March 31, 1996.  Assuming the sale of
                        Common Stock at the midpoint of the Current Valuation
                        Range and the contribution of 50% of the net proceeds
                        to the Bank, the Bank's regulatory capital ratios will
                        increase to 20.9%, 20.9% and 43.5%, respectively.  See
                        "Historical and Pro Forma Regulatory Capital
                        Compliance."
    

   
                        INTEREST RATE SENSITIVITY - The Bank seeks to manage
                        interest rate-risk by pursuing certain strategies
                        designed to decrease the vulnerability of its earnings
                        to material and prolonged changes in interest rates. 
                        Management's principal strategy in managing the Bank's
                        interest rate risk has been to emphasize the
                        origination of one- to four-family adjustable rate
                        mortgages and shorter term fixed rate mortgages for its
                        loan portfolio.  The Bank has also recently started to
                        sell long term fixed rate mortgages in the secondary
                        market. In addition, in managing its portfolio of
                        investment securities and mortgage-backed securities,
                        the Bank in recent periods has emphasized the sale of
                        long-term and fixed-rate investment securities and
                        mortgage-backed securities so as to reduce the Bank's
                        exposure to increases in interest rates.  At March 31,
                        1996, the Bank had a negative one-year interest rate
                        sensitivity gap of (15.2%).  See "Management's
                        Discussion and Analysis of Financial Condition and
                        Results of Operations -- Interest Rate Sensitivity
                        Analysis."
    
THE CONVERSION          GENERAL -- On January 11, 1996, the Board of Directors
                        of the Bank adopted the Plan pursuant to which Westwood
                        Homestead is converting from an Ohio chartered mutual
                        savings bank to an Ohio chartered stock savings bank
                        and is simultaneously forming a holding company.  See
                        "The Conversion -- General."  Upon Conversion, the Bank
                        will issue all of its capital stock to the Company in
                        exchange for 50% of the net Conversion proceeds.

   
                        REASONS FOR CONVERSION -- Westwood Homestead's Board of
                        Directors believes that the stock form of ownership as
                        opposed to the mutual form is the preferred structure
                        for financial institutions, as evidenced in part by the
                        decline in the number of mutual thrifts in existence. 
                        Mutual institutions generally are limited to retained
                        income as the principal means of raising capital.  The
                        net proceeds from the sale of the

                                         (ii)

<PAGE>

                        Common Stock in the Conversion will substantially
                        increase the Bank's capital position, which will in
                        turn increase the amount of funds available for lending
                        and investment and provide greater resources to support
                        both current operations and future expansion by the
                        Bank.  Currently, management of the Bank is analyzing
                        plans to open or acquire another branch facility during
                        calendar year 1996, and other branching possibilities
                        will be studied, although there can be no assurance
                        that such expansion will be accomplished.  See "Use of
                        Proceeds."  Except for its plans to expand consumer
                        lending with a portion of the net Conversion proceeds
                        (see "Use of Proceeds") the Bank does not anticipate
                        any significant change in its current lending
                        activities as a result of the Conversion and
                        anticipates primarily investing its portion of the net
                        proceeds of the Conversion in the origination of one-
                        to four-family residential loans (though management
                        expects to expand the Bank's current lending activities
                        by, among other things, offering additional loan
                        products).  The holding company structure will provide
                        greater flexibility than the Bank alone would have for
                        diversification of business activities and geographic
                        operations.  Management believes that this increased
                        capital and operating flexibility will enable the Bank
                        to compete more effectively with other types of
                        financial services organizations.  In addition, the
                        Conversion will also enhance the future access of the
                        Company and the Bank to the capital markets.
    

                        Furthermore, the Bank believes that if its customers,
                        most of whom reside in the Bank's Local Community,
                        become stockholders of the Company, they will have a
                        direct interest as owners in the financial success of
                        Westwood Homestead.  Westwood Homestead believes that
                        this local ownership, combined with quality service and
                        products, will promote loyalty to Westwood Homestead
                        and encourage local stockholders to conduct more
                        business with the Bank and promote the Bank to other
                        persons, thereby further contributing to the Bank's
                        growth and earnings.  Additionally, the Bank's Board of
                        Directors believes that the Conversion will be
                        beneficial to the communities within the Bank's Local
                        Community and persons residing within those
                        communities.  The Conversion will provide those persons
                        with an opportunity to be an equity owner of the Bank. 
                        This is consistent with the Bank's objective of being a
                        locally owned financial institution and servicing local
                        needs.  Equity ownership will enable local stockholders
                        to participate in the Bank's success and profitability
                        through possible capital appreciation and dividends. 
                        There can be no assurance, however, that the Company's
                        stockholders will be members of the Local Community or
                        have any interest in its well being.

   
USE OF PROCEEDS         Although the Company cannot determine the actual level
                        of net proceeds from the sale of the Common Stock until
                        the Conversion is completed, it anticipates that the
                        net proceeds will be between approximately $17,575,000
                        and $24,025,000 (or $27,733,750 if the Current
                        Valuation Range is increased by 15%).  The Company
                        expects to purchase all of the capital stock of the
                        Bank to be issued in the Conversion in exchange for 50%
                        of the net proceeds of the Conversion.
    

   
                        THE BANK.  The Bank intends to add its portion of the
                        net proceeds to the Bank's general funds to be used for
                        general purposes, including the origination of one- to
                        four-family loans and the expansion of its consumer
                        lending activities.  The Bank may also use a portion of
                        the net proceeds for the payment of outstanding FHLB
                        advances.  The Bank may also utilize proceeds from the
                        Conversion to open or acquire additional branches and
                        to acquire other financial institutions, although there
                        can be no assurance that such expansion or acquisition
                        can or will be accomplished.  In this regard, the Bank
                        opened a branch facility in the Mount Adams section of
                        the city of Cincinnati, Ohio in June 1996 and other
                        branching possibilities are being

                                        (iii)

<PAGE>

                        studied.  Management expects to spend between $25,000
                        and $50,000 over the next two years to upgrade and
                        modernize its computer system, including the placement
                        of a home page on the Internet.  A portion of the net
                        proceeds may be used to build a drive-up service window
                        at the Bank's main office.  See "Use of Proceeds".  A
                        portion of the net proceeds will also be used to
                        rebuild the Bank's liquidity portfolio, in order to
                        meet potential withdrawal of high rate CDs maturing in
                        late 1997 through 1999.  See "Management's Discussion
                        and Analysis of Financial Condition and Results of
                        Operations."
    

   
                        THE COMPANY.  The net proceeds retained by the Company
                        will also be available for a variety of corporate
                        purposes, including the possible payment of regular
                        cash dividends and/or special cash dividends,
                        repurchases of the Common Stock and additional capital
                        contributions.  Management also expects to explore
                        opportunities for acquiring other financial
                        institutions in the Bank's market area, and intends to
                        pursue such acquisitions as an integral part of the
                        Bank's strategic growth plans, although there can be no
                        assurance that such acquisitions can or will be
                        consummated.  In addition, the Company intends to lend
                        funds to the ESOP sufficient to enable the ESOP to
                        purchase up to 8% of the Common Stock.  Based upon the
                        issuance of 2,150,000 shares (the midpoint of the
                        Current Valuation Range), the loan to the ESOP to
                        purchase 8% of the Common Stock would be $1,720,000. 
                        The loan is currently expected to be amortized over 12
                        years.  Proceeds from the Conversion may also be used
                        for the establishment of a financial services
                        subsidiary that can offer a variety of financial
                        products to the Bank's customers, such as investment
                        product sales.  See "Use of Proceeds" and "Business of
                        the Bank -- General."  It is expected that, in the
                        interim, all or part of the net proceeds may be
                        invested in short-term and intermediate-term government
                        securities, insured jumbo certificates of deposit and
                        FHLB time deposits.  See "Use of Proceeds."
    

   
THE SUBSCRIPTION AND    The shares of the Common Stock are being offered at a
  COMMUNITY OFFERINGS   price of $10.00 per share.  The total number of shares
                        to be issued in the Conversion will be between
                        1,827,500 and 2,472,500 shares based on market and
                        financial conditions at the time of the closing of the
                        Conversion, and may be increased to 2,843,375 shares. 
                        Shares of Common Stock issued in the Conversion will
                        not be federally insured.  The shares of Common Stock
                        are being offered in the Subscription Offering in the
                        following order of priority:  (1) Eligible Account
                        Holders; (2) the ESOP, provided that any shares sold in
                        excess of the maximum of the Current Valuation Range
                        may be first sold to the ESOP; (3) Supplemental
                        Eligible Account Holders; and (4) Other Members. 
                        Subscription rights received in any of the foregoing
                        categories will be subordinated to the subscription
                        rights received by those in a prior category, with the
                        exception that any shares of Common Stock sold in
                        excess of the maximum of the Current Valuation Range
                        may first be sold to the ESOP.  Concurrently, and
                        subject to the prior rights of holders of subscription
                        rights, shares not sold in the Subscription Offering
                        are being offered in the Community Offering to the
                        general public, with preference given to natural
                        persons and trusts of natural persons permanently
                        residing in the Local Community. 
    

   
                        Based on the sale of 2,150,000 shares in the Conversion
                        (the midpoint of the Current Valuation Range), the ESOP
                        is expected to purchase 172,000 shares, or 8% of the
                        shares to be issued.  The ESOP is currently expected to
                        purchase shares of Common Stock as part of the
                        Conversion with funds borrowed from the Company. 
                        Assuming receipt of regulatory approval and approval by
                        the Company's stockholders, the Company will implement
                        the MRP, which will purchase shares of Common Stock in
                        an amount equal to 4% of the number of shares sold in
                        the

                                         (iv)

<PAGE>

                        Conversion (86,000 shares at the midpoint of the
                        Current Valuation Range).  Such purchase by the MRP may
                        be from authorized but unissued shares of Common Stock
                        at a purchase price equal to the then current market
                        value of such shares or from the open market.
    

                        The Subscription Offering will terminate on ________
                        ___, 1996, unless extended by the Company and the Bank
                        for an additional ___ days.  The Community Offering is
                        expected to terminate on the same date but may
                        terminate any day thereafter, but no later than
                        ________ ___, 1996.  See "The Conversion."

PURCHASE LIMITATIONS    Except for the ESOP, which intends to purchase 8% of
                        the total number of shares of Common Stock issued in
                        the Conversion (subject to the approval of the
                        Superintendent and the FDIC), no Eligible Account
                        Holder, Supplemental Eligible Account Holder or Other
                        Member, together with associates or persons acting in
                        concert, may purchase in their capacity as such in the
                        Subscription Offering more than an amount equal to
                        $100,000 of Common Stock.  In the Community Offering,
                        no person or entity, together with associates or
                        persons acting in concert, may purchase more than
                        $100,000 of the Common Stock.  No person or entity,
                        together with associates or persons acting in concert,
                        may purchase more than $200,000 of the Common Stock in
                        the Conversion.  No person may purchase fewer than 25
                        shares.  In the event of an oversubscription, shares
                        will be allocated in accordance with the Plan.  In the
                        event of an increase in the total number of shares up
                        to the number issuable at 15% above the Current
                        Valuation Range, the additional shares may be
                        distributed and allocated without the resolicitation of
                        subscribers.  Subject to any required regulatory
                        approval and the requirements of applicable laws and
                        regulations, but without further approval of the
                        members of the Bank, purchase limitations may be
                        increased or decreased at the sole discretion of the
                        Company and the Bank at any time.  If such amount is
                        increased, subscribers for the maximum amount will be
                        given the opportunity to increase their subscriptions
                        up to the then applicable limit, subject to the rights
                        and preferences of any person who has priority
                        subscription rights.  In the event that the purchase
                        limitation is decreased after commencement of the
                        Subscription and Community Offerings, the orders of any
                        person who subscribed for more than the new maximum
                        purchase limitation shall be decreased by the minimum
                        amount necessary so that such person shall be in
                        compliance with the then maximum limit.

   
INDEPENDENT APPRAISAL   RP Financial, a firm experienced in valuing savings
                        institutions, has made an independent appraisal of the
                        estimated aggregate pro forma market value of the
                        Common Stock to be issued in connection with the
                        Conversion.  The Current Valuation Range in RP
                        Financial's appraisal as of March 1, 1996 and updated
                        as of June 14, 1996, is from $18,275,000 to
                        $24,725,000.  SUCH APPRAISAL IS NOT INTENDED AND MUST
                        NOT BE CONSTRUED AS A RECOMMENDATION OF ANY KIND AS TO
                        THE ADVISABILITY OF PURCHASING SUCH SHARES.  The
                        appraisal considered a number of factors and was based
                        upon estimates derived from those factors, all of which
                        are subject to change from time to time.  In preparing
                        the valuation, RP Financial relied upon and assumed the
                        accuracy and completeness of financial and statistical
                        information provided by the Company and the Bank. RP
                        Financial did not verify the  financial statements
                        provided or independently value the assets of the Bank. 
                        RP Financial will either confirm the continuing
                        validity of its appraisal immediately prior to
                        consummation of the Conversion or otherwise provide an
                        updated appraisal.  For further information, see "The
                        Conversion -- Stock Pricing and Number of Shares to be
                        Issued."
    

                                         (v)

<PAGE>

PROSPECTUS DELIVERY AND To ensure that each subscriber receives a Prospectus at
  PROCEDURE FOR         least 48 hours prior to the termination of the offering
  PURCHASING SHARES     in accordance with Rule 15c2-8 of the Securities
                        Exchange Act of 1934, as amended (the "Exchange Act"),
                        no Prospectus will be mailed any later than five days
                        prior to the expiration date of the offering or hand
                        delivered any later than two days prior to such date. 
                        Execution of an original stock order form and
                        certification form (together, the "Order Form") will
                        confirm receipt or delivery in accordance with Rule
                        15c2-8.  Order Forms will be distributed only with a
                        Prospectus.  An acknowledgement is required to be
                        signed and returned with an Order Form.  The Bank will
                        accept for processing only orders submitted on original
                        Order Forms.  Payment by check, money order, bank draft
                        or debit authorization to an existing account at the
                        Bank must accompany the Order Form.  

                        To ensure that Eligible Account Holders, Supplemental
                        Eligible Account Holders and Other Members are properly
                        identified as to their stock purchase priorities, such
                        persons must list all of their deposit accounts at the
                        Bank on the Order Form.

DIVIDENDS               Payment of cash dividends on the Company's common stock
                        will be subject to the requirements of applicable law
                        and the determination by the Board of Directors that
                        the Company's net income, financial condition and need
                        for capital in connection with possible acquisitions
                        and general business growth, regulatory and tax
                        considerations, and economic and thrift industry
                        conditions justify the payment of dividends.  While the
                        Board of Directors has not determined whether to pay
                        dividends on the Common Stock, the Board will consider
                        paying dividends after the Conversion in light of all
                        these factors.  There can be no assurance that
                        dividends will in fact be paid.  See "Dividends."

   
MARKET FOR THE          The Company, as a newly organized company, has never
 COMMON STOCK           issued capital stock, and consequently there is no
                        current established market for its Common Stock.  The
                        Company has received approval to have the Common Stock
                        listed on the Nasdaq National Market under the symbol
                        "WEHO," conditioned upon completion of the Conversion
                        and satisfaction of Nasdaq National Market entry
                        requirements.  FBR has advised the Company that it
                        intends to act as a market maker for the Common Stock,
                        but is not obligated to do so.  No assurance can be
                        given, however, that an active and liquid market for
                        the Common Stock will develop.  Further, no assurance
                        can be given that an investor will be able to sell the
                        Common Stock at or above the purchase price after the
                        Conversion.  See "Market for Common Stock."
    

   
RISK FACTORS            Special attention should be given to the matters
                        discussed under "Risk Factors," which include
                        discussions of (i) the risks associated with aggressive
                        growth of the Company and the Bank; (ii) the
                        potentially adverse impact of interest rates and
                        economic and industry conditions; (iii) the liquidity
                        level of the Bank; (iv) large loans to one borrower or
                        groups of borrowers; (v) the risks posed by certain
                        lending activities; (vi) the risk of low return on
                        equity and increased operating expenses post-Conversion
                        and loss in 1995; (vii) the disparity between SAIF and
                        BIF insurance premiums and a possible special
                        assessment on SAIF insured institutions; (viii) the
                        dilutive effect of the MRP and stock options; (ix) the
                        potential impact on voting control of purchases by
                        management; (x) the potential benefits to management
                        upon and subsequent to Conversion; (xi) the absence of
                        a prior market for the Common Stock; (xii) the articles
                        of incorporation, bylaw and statutory provisions that
                        could discourage hostile acquisitions of control;
                        (xiii) the potentially adverse income tax consequences
                        of the distribution of subscription rights; (xiv) the
                        dependence on key personnel; (xv) the role of the
                        marketing advisor/best efforts offering; and (xvi) the
                        risk of loss of principal.
    

                                         (vi)

<PAGE>

                          SELECTED FINANCIAL AND OTHER DATA

    The following tables set forth selected financial, operating and other data
of the Bank at the dates indicated.  This information is derived in part from
and should be read in conjunction with the Financial Statements and Notes
thereto appearing elsewhere in this Prospectus.  

SELECTED FINANCIAL DATA
   
<TABLE>
<CAPTION>

                                                                               At December 31,
                                      March 31,    ---------------------------------------------------------------------
                                      1996           1995           1994           1993           1992           1991  
                                   ---------      ---------     ----------    -----------     ----------     ----------
                                                                   (Dollars in thousands)
<S>                                 <C>           <C>           <C>           <C>             <C>            <C>       
Total amount of:
  Assets. . . . . . . . . . .      $  97,892      $  96,638     $  112,978     $  114,344     $  102,569     $   97,228
  Loans held for sale . . . .            936          1,697             --             --             --             --
  Loans receivable, net . . .         74,398         73,245         70,185         63,205         58,684         58,977
  Cash and cash equivalents .          2,491            869            748          2,608          1,886          2,377
  Investment securities (1):
     Available for sale . . .            988            993          1,886             --             --             --
     Held to maturity . . . .             --             --             --          2,003          2,017          2,035
  Mortgage-backed securities (1):
     Available for sale . . .         16,358         17,380         32,560             --             --             --
     Held to maturity . . . .             --             --          4,375         44,600         38,080         32,297
  Deposits. . . . . . . . . .         83,004         81,748         92,526         99,895         88,771         84,899
  FHLB advances . . . . . . .            136            139          5,349             --             --             --
  Federal funds purchased . .             --             --          2,200             --             --             --
  Retained income (1) . . . .         14,417         14,190         12,279         13,980         13,007         11,976

Number of:
   Real estate loans outstanding       1,178          1,140          1,070          1,045          1,054          1,098
   Deposit accounts . . . . .          8,328          7,841          7,655          7,554          7,265          6,034
   Offices open . . . . . . .              1              1              1              1              1              1

</TABLE>
    

   
_______________________
(1)           The Bank adopted SFAS No. 115, "Accounting for Certain
              Investments in Debt and Equity Securities," on January 1, 1994. 
              The adoption of SFAS No. 115 resulted in an after tax decrease to
              retained income of $204,000, $327,000 and $2.5 million as of
              March 31, 1996, December 31, 1995 and 1994, respectively.  For
              additional information, see Notes 2 and 3 to the Bank's Financial
              Statements contained herein.  
    
                                        (vii)

<PAGE>

SUMMARY OF OPERATIONS
   
<TABLE>
<CAPTION>

                                       Three Months Ended
                                             March 31,                         Years Ended December 31,
                                      -------------------    --------------------------------------------------------
                                       1996        1995        1995        1994        1993        1992        1991 
                                     -------    --------    --------    --------    --------    --------    --------
                                                                    (Dollars in thousands)
<S>                                  <C>        <C>         <C>         <C>         <C>         <C>         <C>     
Interest income . . . . . . .       $  1,815    $  2,009    $  7,756    $  7,653    $  7,749    $  7,965    $  8,446
Interest expense. . . . . . .          1,210       1,373       5,262       5,047       5,010       5,216       5,850
                                     -------    --------    --------    --------    --------    --------    --------
Net interest income before provision
   for loan losses. . . . . .            605         636       2,494       2,606       2,739       2,749       2,596
Provision for loan losses . .             15          --          38          30          12          12          --
                                     -------    --------    --------    --------    --------    --------    --------
Net interest income after provision
   for loan losses. . . . . .            590         636       2,456       2,576       2,727       2,737       2,596
Noninterest income (loss) . .             45          29        (737)         79          72          61          48
Noninterest expense . . . . .            478         397       2,056       1,494       1,326       1,196       1,116
                                     -------    --------    --------    --------    --------    --------    --------
Income (loss) before federal income 
  tax expense . . . . . . . .            157         268        (337)      1,161       1,473       1,602       1,528
Federal income tax expense (benefit)      53          92        (114)        400         500         571         503
                                     -------    --------    --------    --------    --------    --------    --------
Net income (loss) . . . . . .        $   104     $   176     $  (223)    $   761     $   973    $  1,031    $  1,025
                                     -------    --------    --------    --------    --------    --------    --------
                                     -------    --------    --------    --------    --------    --------    --------

</TABLE>
    


                                        (viii)

<PAGE>

KEY OPERATING RATIOS
   
<TABLE>
<CAPTION>

                                          THREE MONTHS ENDED
                                              MARCH 31,                        YEARS ENDED DECEMBER 31,
                                     ----------------------  --------------------------------------------------------
                                       1996        1995        1995        1994        1993        1992        1991 
                                     -------    --------    --------    --------    --------    --------    --------
<S>                                  <C>        <C>         <C>         <C>         <C>         <C>         <C>     

PERFORMANCE RATIOS:
  Return on assets (net income
     (loss) divided by average 
     total assets). . . . . .            .43%        .62%      (.21)%        .66%        .88%       1.05%       1.12%
  Return on average retained 
     income (net income (loss) 
     divided by average retained 
     income). . . . . . . . .           2.89        4.96      (1.59)        5.39        7.19        8.22        8.94
  Interest rate spread (combined 
     weighted average interest 
     rate earned less combined 
     weighted average interest 
     rate cost) . . . . . . .           1.77        1.66        1.74        1.75        1.97        2.12        2.30
  Ratio of average interest-
     earning assets to average 
     interest-bearing liabilities     115.20      112.36      113.76      112.75      112.10      113.40      112.41
  Ratio of noninterest expense 
     to average total assets.           1.97        1.39        1.97        1.31        1.20        1.22        1.23
ASSET QUALITY RATIOS:
  Nonperforming assets to total 
     assets at end of period.            .01          --          --         .02         .10         .04         .18
  Nonperforming loans to total 
     loans at end of period .            .02          --          --         .03         .17         .07         .30
  Allowance for loan losses to
     total loans at end of period        .16         .09         .14         .09         .05         .03         .02
  Allowance for loan losses to
     nonperforming loans at end
     of period (1)  . . . . .         834.26          --          --      265.97       29.83       44.14        6.15
  Provision for loan losses to
     total loans receivable, net         .02          --         .05         .04         .02         .02          --
  Net charge-offs to average
     loans outstanding. . . .             --          --          --          --          --          --          --

CAPITAL RATIOS:
  Retained income to total assets 
     at end of year . . . . .          14.73       11.80       14.68       10.87       12.23       12.68       12.32
  Average retained income to 
     average assets . . . . .          14.78       12.42       13.50       12.33       12.24       12.75       12.57

</TABLE>
    

   
_______________
(1)      No calculation at December 31, 1995 and March 31, 1995 due to the fact
         that the Bank had no non-performing loans during those periods.
    
                                         (ix)

<PAGE>


                                     RISK FACTORS

    BEFORE INVESTING IN THE SHARES OF THE COMMON STOCK OFFERED BY THIS
PROSPECTUS, PROSPECTIVE INVESTORS SHOULD CONSIDER CAREFULLY THE MATTERS
PRESENTED BELOW. 

RISKS ASSOCIATED WITH PLANNED AGGRESSIVE GROWTH OF THE COMPANY AND THE BANK

    In order for the Company to enhance shareholder returns and generate a
competitive return on equity after consummation of the Conversion, management
plans to engage in an aggressive strategy of growth, both externally through the
selective acquisition of other financial institutions and internally through
branch expansion and through an expansion of the Bank's lending activities. 
Management expects that lending activities will expand through an extension of
current lending operations and the addition of new loan products, such as an
increase in amounts and types of consumer loans.  (See "Use of Proceeds"). 
While it is the Company's and the Bank's objective to pursue prudent growth that
will not materially compromise credit quality or interest rate risk exposure, an
aggressive growth strategy could result in additional credit risk and in a
reduction in the level of control currently exerted by management over the
Bank's business and operations.  

    There can be no assurance that the Bank will be successful in implementing
its strategic growth plan.  The Bank's ability to expand internally by
establishing new branch offices is dependent on its ability to identify
advantageous branch office locations and generate new deposits and loans from
those locations.  At the same time, the Company's ability to grow through
acquisitions is dependent on successfully identifying, acquiring and integrating
such institutions.  The Bank's market area is highly competitive for financial
institution acquisitions, and the Company will be competing with numerous larger
and far more experienced acquirors.  (Neither current management nor the Board
of Directors of the Bank has ever pursued or completed an acquisition.) 
Accordingly, there can be no assurance that the Bank will in fact be able to
generate internal growth as planned or that the Company will be able to identify
attractive acquisition candidates, to acquire such candidates on favorable terms
or to successfully integrate any acquired institutions into the Company's and
the Bank's business and operations.

   
POTENTIALLY ADVERSE IMPACT OF INTEREST RATES AND ECONOMIC, INDUSTRY AND
COMPETITIVE CONDITIONS
    

   
    The savings institution industry is vulnerable to fluctuations in market
interest rates.  Like most savings institutions, Westwood Homestead's net
interest income is affected by general economic conditions and other factors
that influence market interest rates and Westwood Homestead's ability to respond
to changes in such rates.  At March 31, 1996 (the most recent date for which
data is available), an instantaneous increase in market interest rates of 1%,
2%, 3% and 4% would have resulted in a decrease in the Bank's net interest
income of approximately $149,000, $336,000, $551,000, and $775,000,
respectively, while an instantaneous decrease in market rates of 1%, 2%, 3% and
4% would have resulted in an increase in net interest income of approximately
$116,000, $224,000, $295,000 and $349,000, respectively.  This measure indicates
that the Bank is particularly vulnerable to increases in market interest rates. 
Conversely, the Bank could benefit from decreases in interest rates.  This
calculation, however, is based on numerous assumptions, not all of which are
within the control of the Bank.  Although the Bank believes that these
assumptions are reasonable, there can be no assurance that the Bank's net
interest income will react to changes in interest rates as indicated by this
analysis or that the Bank's net interest income would not be adversely affected
by increases or decreases in interest rates.  See "Management's Discussion and
Analysis of Financial Condition and Results of Operations -- Interest Rate
Sensitivity Analysis and Net Portfolio Value."
    

   
    The Bank encounters substantial competition in its lending and deposit
activities.  See "Business of the Bank -- Competition."  Numerous larger and
more diverse financial institutions are headquartered in Cincinnati and compete
directly with the Bank for customers.  These larger institutions have resources
far greater than those of the Bank and are therefore able to offer a wider
variety of retail products and to take advantage of advances in technology to a
greater extent than the Bank.  These competitive conditions will affect the
Bank's ability to pursue its strategic growth plans.  See "Risks Associated With
Planned Aggressive Growth of the Company and the Bank."
    

                                          1

<PAGE>

   
    Significant and rapid changes have occurred in the savings institution
industry in recent years, and the future of the industry is subject to various
uncertainties.  The traditional role of savings institutions as the nation's
primary housing lenders is diminishing and savings institutions are subject to
increasing competition from commercial banks and mortgage bankers.  The ability
of savings institutions to diversify into lending activities other than real
estate lending has been limited by federal regulation.  Savings institution
insolvencies have resulted in increased deposit insurance costs.  The savings
institution industry also faces an uncertain regulatory environment in which
applicable laws, regulations, and enforcement policies may be subject to
significant change.
    

   
LIQUIDITY LEVELS
    

   
    During the period of September 1997 to December 1999, $11.9 million in high
rate long-term certificates of deposit will mature.  The Bank also has $1.0
million in low-rate out of state jumbo CDs maturing in 1996.  Some of these
certificates of deposit may not be reinvested in products offered by the Bank,
thereby adversely affecting the Bank's liquidity in the short term.  Management
believes, however, that the Conversion proceeds will provide a sufficient
liquidity portfolio to maintain liquidity at appropriate levels in the future. 
See "Management's Discussion and Analysis of Financial Condition and Results of
Operations -- Liquidity and Capital Resources" and "Business of the Bank --
Deposit Activity and Other Sources of Funds."
    

   
LARGE LOANS TO ONE BORROWER OR GROUPS OF BORROWERS
    

   
    At March 31, 1996, the Bank had loans outstanding to 18 borrowers or groups
of affiliated borrowers with aggregate balances in excess of $500,000, or a
total aggregate amount of $17.1 million, or 22.7%, of the total loan portfolio. 
While these loans complied with regulatory limitations on the Bank's aggregate
loans to one borrower or group of affiliated borrowers at origination, these
loans present more risk to the Bank than smaller loans because adverse
circumstances among a small number of borrowers could adversely affect the
Bank's credit quality.  At March 31, 1996, none of these loans were non-
performing or a classified asset.
    


RISKS POSED BY CERTAIN LENDING ACTIVITIES 

   
    The Bank's loan portfolio at March 31, 1996 included approximately $19.6
million, or 25.6%, of loans secured by multi-family or non-residential real
estate.  Such loans entail significantly greater risk than that posed by loans
secured by one-to four-family real estate.
    

   
    Multi-family and non-residential real estate loans typically involve larger
loan balances upon origination.  At March 31, 1996, the average balance of the
Bank's multi-family and non-residential real estate loans was $147,000 as
compared to an average balance of $55,000 for the Bank's one- to four-family
residential loans.  Such loans also involve a greater repayment risk, as
repayment generally is dependent in large part on sufficient income from the
properties securing the loans to cover operating expenses and debt service. 
This risk can be significantly affected by supply and demand conditions in the
market for multi-family residential units and commercial office, retail and
warehouse space.  In addition, non-residential real estate is more likely than
other types of property to be subject to some form of environmental
contamination.  However, the risks associated with the Bank's multi-family and
non-residential real estate loans are mitigated to some degree because the
majority of these loans in the Bank's portfolio are seasoned loans and the Bank
is not actively soliciting these types of loans.
    

    The Bank will utilize a portion of the net proceeds from the Conversion to
expand consumer lending. These loans will include automobile loans, small
unsecured loans, home improvement loans and credit card loans (See "Use of
Proceeds").  Consumer loans generally involve more risk than one- to four-family
residential real estate loans.  Repossessed collateral for a defaulted loan may
not provide an adequate source of repayment of the outstanding loan balance as a
result of damage, loss or depreciation, and the remaining deficiency often does
not warrant further substantial collection efforts against the borrower.  In
addition, loan collections are dependent on the borrower's continuing financial
stability, and thus are more likely to be adversely affected by job loss,
divorce, illness or personal bankruptcy.  Further, the application of various
state and federal laws, including federal and state bankruptcy and insolvency
law, may limit the amount which may be recovered. 

                                          2

<PAGE>

   
    The Bank has also recently begun offering, on a limited basis, one- to
four-family mortgage loans to qualified borrowers with loan-to-value ratios of
100%.  The Bank will lend the borrower 80% of the lesser of the appraised value
or purchase price of the property as a first mortgage, and will lend the
borrower up to the additional 20% (up to $100,000) needed to purchase the
property as a second mortgage.  At March 31, 1996, the Bank had eight of these
second mortgage loans outstanding, totaling $163,000.  For additional
information, see "Business of the Bank -- Lending Activities."  These loans
involve a greater degree of risk than conventional one- to four-family mortgage
loans because the borrower has little or no equity in the property securing the
loan.
    

   
POST CONVERSION RETURN ON EQUITY AND OPERATING EXPENSES; LOSS IN PRIOR FISCAL
YEAR
    

   
    As a result of the Conversion, total equity will be substantially increased
($18.2 million, or 126% and $21.0 million, or 146% at the midpoint and maximum,
respectively, of the Current Valuation Range).  The increase in equity is likely
to adversely affect the Company's ability to attain a favorable return on
average equity (net income divided by average equity), absent a corresponding
increase in net income.  There can be no assurance that the Company will be able
to increase net income in future periods in amounts commensurate with the
increase in equity resulting from the Conversion.  See "Capitalization."
    

    In addition, the Bank's operating expenses may increase in future periods
as a result of (i) the expenses associated with the reporting obligations of a
public company; (ii) the compensation expenses resulting from the planned
implementation of certain stock related benefit plans in connection with the
Conversion (see "Pro Forma Data" and "Management of the Bank -- Certain Benefit
Plans and Agreements"); and (iii) an increase in expenses that may result from
implementation of the Bank's growth strategy through branch purchases,
acquisitions and increased personnel.  However, to the extent the Bank's  growth
strategy is successful in increasing the Bank's interest earning assets, certain
of these increased expenses should be offset by improved earnings, though there
can be no assurance that the Bank will successfully implement its strategic
growth plan.  See " -- Risks Associated with Planned Aggressive Growth of the
Company and the Bank."  Any increases in the Bank's operating expenses as a
result of these factors may be offset by earnings on the Conversion proceeds. 
See " -- Potentially Adverse Impact of Interest Rates and Economic and Industry
Conditions."  

   
    The Bank operated at a loss during 1995.  Net loss for the year ended
December 31, 1995 was $223,125.  The loss for the period was primarily due to an
$814,000 loss on the sale of securities to fund liquidity requirements, a charge
of $375,000 taken in connection with the Directors' Plan, and an increase in
other operating expenses of $187,000.  While neither the loss on the sale of
securities nor the high level of expenses referred to above is expected to
recur, there can be no assurance that the Bank will not experience net losses in
future periods.  However, the Bank did have net income of $103,766 for the three
months ended March 31, 1996.  See "Management's Discussion and Analysis of
Financial Condition and Results of Operations--Comparison of Financial Condition
at December 31, 1995 and December 31, 1994" and "--Comparison of Financial
Condition at March 31, 1996 and December 31, 1995."
    

DISPARITY BETWEEN SAIF AND BIF INSURANCE PREMIUMS; SAIF SPECIAL ASSESSMENT

   
    The Bank's savings deposits are insured by the SAIF, which is administered
by the FDIC.  The assessment rate currently ranges from 0.23% of deposits for
well capitalized institutions to 0.31% of deposits for undercapitalized
institutions.  The FDIC also administers the Bank Insurance Fund ("BIF"), which
has the same designated reserve ratio as the SAIF.  The deposit insurance
assessment rate for most commercial banks and other depository institutions with
deposits insured by the BIF ranges from .27% of insured deposits for
undercapitalized BIF-insured institutions to a statutory minimum of $2,000
annually for well-capitalized institutions, which constitute over 90% of the
BIF-insured institutions.  The existing substantial disparity in the deposit
insurance premiums paid by BIF and SAIF members places SAIF-insured savings
institutions such as the Bank at a significant competitive disadvantage to BIF-
insured institutions.
    

   
    In September 1995, Congress began consideration of a recapitalization plan
for the SAIF.  The purpose of the plan is to eliminate the significant disparity
between deposit insurance rates paid by savings associations such as the Bank
and most commercial banks.  This disparity has adversely affected the Bank's
competitive position vis-a-


                                          3

<PAGE>

vis its commercial banking competitors which are insured by the BIF.  In April
1996, there was an attempt to attach legislation that would have provided for a
special one-time assessment to recapitalize the SAIF and would have spread the
interest payments on obligations issued by the Financing Corporation on all
FDIC-insured institutions.  Such attempt was unsuccessful.  The Bank cannot
predict whether this proposed legislation will be enacted in the future or, if
enacted, what its final form will be.
    

   
    The following summarizes the major provisions of the legislation as most
recently considered by Congress.  As part of the continuing resolution, Congress
proposed to authorize the FDIC to assess a one-time fee on institutions, like
the Bank, with deposits insured by the SAIF in order to increase the SAIF's
reserves to the 1.25% of insured deposits required by the Federal Deposit
Insurance Act ("FDIA").  The amount of such assessment would be determined by
the FDIC based on the amount of reserves in the SAIF, the amount of insured
deposits and such other factors as the FDIC deemed appropriate.  The amount of
such assessment for an individual institution would have been based on its SAIF-
assessable deposits as of March 31, 1995 and was expected to range between 0.85%
and 0.90% of such deposits.  The special assessment would have been required to
be accrued in the quarter in which the legislation was passed by Congress and
would have been due on such date as the FDIC prescribed within 60 days of
enactment of the legislation.  The proposed legislation provided for the merger
of the SAIF and the BIF into a single Deposit Insurance Fund effective January
1, 1998 if no insured depository institution was a savings association on the
date.  Based on its deposits as of March 31, 1995, the Bank would have been
required to pay a special assessment of approximately $805,000 on a pre-tax
basis if it is assessed at the rate of 0.90% of SAIF-assessable deposits.
    

DILUTIVE EFFECT OF THE MRP AND STOCK OPTIONS

   
    It is expected that following the consummation of the Conversion the
Company will adopt the Westwood Homestead Financial Corporation 1997 Stock
Option and Incentive Plan (the "Option Plan") and the MRP, both of which would
be subject to prior stockholder and regulatory approval, and that such plans
would be considered and voted upon at a meeting of the Company's stockholders to
be held no earlier than six months after the Conversion.  Under the MRP,
directors, officers and employees of the Company and the Bank are expected to be
awarded an aggregate amount of Common Stock equal to 4% of the shares issued in
the Conversion.  Under the Option Plan, an aggregate amount of Common Stock
equal to 10% of the shares issued in the Conversion will be reserved for future
issuance to officers, employees and directors of the Company and the Bank, and
options to purchase 66.8% of such shares are expected to be granted in the year
following the Conversion at exercise prices equal to the market price of the
Common Stock on the date of grant.  It is not currently known whether the shares
issued to directors, officers and employees under the MRP would be from
authorized but unissued shares of Common Stock or, to the extent available,
Common Stock purchased in the open market.  In the event the shares issued under
the MRP and the Option Plan consist of newly issued shares of Common Stock, the
interests of existing stockholders would be diluted.  Assuming that 2,150,000
shares of the Common Stock are issued in the Conversion, it is expected that
215,000 shares of the Common Stock will be reserved for issuance under the
Option Plan to directors, officers and employees in the year following the
Conversion.  The grant of options on the foregoing terms may also be considered
dilutive of the interests of stockholders.  At the midpoint of the Current
Valuation Range, if all shares currently expected to be issued under the MRP and
all options currently expected to be granted under the Option Plan were newly
issued and the exercise price for the shares underlying options was equal to
$10.00, the number of outstanding shares of Common Stock would increase from
2,150,000 to 2,451,000 and the pro forma book value per share of the outstanding
Common Stock at March 31, 1996 would have been $14.19 compared with $15.18
without such plans.  See "Pro Forma Data" and "Management of the Bank -- Certain
Benefit Plans and Agreements."
    

                                          4

<PAGE>

POTENTIAL IMPACT ON VOTING CONTROL OF PURCHASES BY MANAGEMENT

   
    As a result of the level of Common Stock expected to be owned by management
subsequent to the Conversion as a result of individual purchases, as well as
purchases by the MRP and the Option Plan and allocations under the ESOP,
management could benefit from certain statutory and regulatory provisions, as
well as certain provisions in the Company's Articles of Incorporation and Bylaws
that may tend to promote the continuity of existing management.  Specifically,
it is currently expected that directors and executive officers will subscribe
for approximately 80,000 shares, or 3.7%, of the Common Stock (assuming the sale
of 2,150,000 shares at the midpoint of the Current Valuation Range).  The ESOP's
purchase of 8% of the Common Stock and the MRP's expected issuance of 86,000
shares, or 4%, of the Common Stock could (assuming the shares purchased by the
MRP are from authorized but unissued shares) increase the estimated percentage
of the Common Stock management will initially control to 15.5% of all shares
outstanding (assuming the sale of 2,150,000 shares at the midpoint of the
Current Range).  If all of the options currently expected to be granted under
the Option Plan (options for 215,000 shares at the midpoint of the Current
Valuation Range) were exercised (which is not anticipated), the percentage of
shares controlled by such persons would be 22.9% of the total number of shares
of Common Stock outstanding.  Management will thus have a very substantial
interest in the Company and could, if each member of management were to act
consistently with each other, have significant influence over the outcome of any
stockholder vote requiring a majority vote and in the election of directors, and
could have veto power in matters requiring the approval of 80% of the Company's
outstanding Common Stock, such as certain business combinations.  Management
might thus have the power to authorize actions that may be viewed as contrary to
the best interests of non-affiliated holders of the Common Stock and might have
veto power over actions that such holders may deem to be in their best
interests.  See "Pro Forma Data," "Proposed Management Purchases," "Management
of the Bank -- Certain Benefit Plans and Agreements," "The Conversion --
Regulatory Restrictions on Acquisition of the Common Stock," "Certain
Restrictions on Acquisition of the Company and the Bank" and "Certain Anti-
Takeover Provisions in the Articles of Incorporation and Bylaws."
    

POTENTIAL BENEFITS TO MANAGEMENT UPON AND SUBSEQUENT TO CONVERSION

   
    STOCK OPTIONS.  The Board of Directors of the Company intends to implement
the Option Plan, at a meeting of its stockholders to be held no earlier than six
months following the Conversion, contingent upon receipt of stockholder, the
FDIC's and the Superintendent's approval.  Assuming 2,150,000 shares are issued
in the Conversion and receipt of the required approvals, the Bank currently
plans to grant options to purchase 53,750 and 20,156 shares of the Common Stock
to Michael P. Brennan, President of the Bank, and to all other key employees as
a group (4 persons), respectively, under the Option Plan in the year following
the Conversion.  Non-employee directors as a group (7 persons) are expected to
receive options to purchase 64,500 shares.  The exercise price of the options,
which would be granted at no cost to the recipients thereof, would be the fair
market value of the Common Stock subject to the option on the date the option is
granted.

    

   
    MRP.  The Board of Directors of the Company intends to implement the MRP at
a meeting of the Company's stockholders to be held no earlier than six months
following the Conversion, contingent upon receipt of regulatory and stockholder
approval.  Subject to such approval, the MRP will purchase an amount of shares
after the Conversion equal to 4% of the shares issued in the Conversion (86,000
shares at the midpoint of the Current Valuation Range).  No shares will be
awarded under the MRP prior to receipt of regulatory and stockholder approval. 
Awards under the MRP would be granted at no cost to the recipients thereof. 
Assuming 2,150,000 shares are issued in the Conversion and receipt of the
required approvals, the Bank currently intends to grant 21,500 and 8,063 shares
to Michael P. Brennan and all other key employees as a group (4 persons),
respectively, under the MRP.  Non-employee directors as a group (7 persons) are
expected to receive 25,800 shares under the MRP, assuming 2,150,000 shares are
issued in the Conversion.
    

                                          5

<PAGE>

   
    EMPLOYMENT AND SEVERANCE AGREEMENTS.  The Company and the Bank have entered
into an employment agreement with Mr. Michael P. Brennan, President and Chief
Executive Officer, and will enter into severance agreements with Mr. John Essen,
Chief Financial Officer, and Mr. Gerald Mueller, Chief Lending Officer, to
become effective upon Conversion, subject to the approval of the FDIC and the
Superintendent.  The employment and severance agreements will provide for the
payment of up to approximately three times the officer's salary in the event of,
among other things, involuntary termination of employment in connection with, or
within one year after, a change in control of the Company or the Bank.  For
additional information, see "Management of the Bank -- Certain Benefit Plans and
Agreements -- Employment and Severance Agreements."
    

   
    OTHER BENEFITS.   Subject to approval by the Superintendent and the FDIC,
under the ESOP, which intends to borrow funds from the Company to purchase 8% of
the Common Stock issued in the Conversion, shares of Common Stock will be
allocated among the accounts of participating employees.  In addition to the
possible financial benefits under the benefit plans, management could benefit
from certain statutory and regulatory provisions, as well as certain provisions
in the Company's Articles of Incorporation and Bylaws, all of which may tend to
promote the continuity of existing management.   See "Management of the Bank --
Certain Benefit Plans and Agreements."
    

ABSENCE OF PRIOR MARKET FOR THE COMMON STOCK

   
    Prior to the Offerings, no shares of the Common Stock have been
outstanding.  Although the Company has received preliminary approval for
quotation of the Common Stock on the Nasdaq National Market, there can be no
assurance that an active and liquid trading market for the Common Stock will
develop or be maintained.  In addition, approximately 553,000 shares, or 22.6%
of the Common Stock to be issued (assuming the issuance of 2,150,000 shares,
implementation of the MRP and the Option Plan and the use of newly issued shares
to fund such plans), are expected to be purchased by members of management and
stock benefit plans of the Company and the Bank and are not expected to be
traded actively.  Accordingly, investors should consider the potentially
illiquid nature of the Common Stock and should only subscribe for the Common
Stock with a long-term investment intent.  See "Market for the Common Stock."
    

ARTICLES OF INCORPORATION, BYLAW AND STATUTORY PROVISIONS THAT COULD DISCOURAGE
HOSTILE ACQUISITIONS OF CONTROL

   
    The Company's Articles of Incorporation and Bylaws contain certain
provisions that could discourage non-negotiated takeover attempts that certain
stockholders might deem to be in their interests or through which stockholders
might otherwise receive a premium for their shares over the then-current market
price and that may tend to perpetuate existing management.  These provisions
currently include: the classification of the terms of the members of the Board
of Directors; supermajority provisions for the approval of certain business
combinations; certain provisions relating to meetings of stockholders, including
the absence of cumulative voting; restrictions on the acquisition of the
Company's equity securities; and provisions allowing the Board to consider
nonmonetary factors in evaluating a business combination or a tender or exchange
offer.  The Articles of Incorporation also authorize the issuance of 1,000,000
shares of preferred stock as well as additional shares of Common Stock.  These
shares could be issued without stockholder approval on terms or in circumstances
that could deter a future takeover attempt.  Further, if the Company were to
issue preferred stock, it is possible that the interests of existing
stockholders would be diluted.  The Board of Directors of the Company has no
present intention to issue preferred stock.
    

    In addition, the Indiana Business Corporation Law ("IBCL") provides for
certain restrictions on acquisition of the Company.   The takeover statute,
which is codified in Chapter 43 of the IBCL, among other things, prohibits the
Company from engaging in certain business combinations (including a merger) with
a person who is the beneficial owner of 10% or more of the Company's outstanding
voting stock (an "Interested Stockholder") during the five-year period following
the date such person became an Interested Stockholder.  Also under the IBCL,
voting rights of the Common Stock are limited above various levels of ownership
of the Common Stock unless such individual followed certain procedures outlined
in the IBCL before and after acquiring such shares.  

                                          6

<PAGE>

    These Articles of Incorporation, Bylaw, and statutory provisions, as well
as certain other provisions of state and federal law and certain provisions in
the Company's and the Bank's employee benefit plans and employment and severance
agreements, may have the effect of discouraging or preventing a future takeover
attempt in which stockholders of the Company otherwise might receive a
substantial premium for their shares over then-current market prices.  For a
detailed discussion of those provisions, including the extent to which they
affect the exercise of revocable proxies by management and others, see
"Management of the Bank -- Certain Benefit Plans and Agreements," "Description
of Capital Stock," "Certain Restrictions on Acquisition of the Company and the
Bank" and "Certain Anti-Takeover Provisions in the Articles of Incorporation and
Bylaws."

POTENTIALLY ADVERSE INCOME TAX CONSEQUENCES OF DISTRIBUTION OF SUBSCRIPTION
RIGHTS

    If the subscription rights granted to Eligible Account Holders,
Supplemental Eligible Account Holders and Other Members are deemed to have an
ascertainable value, receipt of such rights would be taxable to recipients who
exercise the subscription rights in an amount equal to such value and the Bank
could recognize a gain on such distribution.  Whether subscription rights are
considered to have any ascertainable value is an inherently factual
determination.  Westwood Homestead has received an opinion from RP Financial
that such rights have no value.  The opinion of RP Financial is not binding on
the Internal Revenue Service ("IRS").  See "The Conversion -- Effect of
Conversion to Stock Form on Depositors and Borrowers of the Bank -- Tax
Effects."

DEPENDENCE ON KEY PERSONNEL

   
    The Company and the Bank depend to a considerable degree on key management
personnel, and the loss of such personnel could adversely affect the Company or
the Bank.  The Company and the Bank have entered into an employment agreement
with the chief executive officer and are expected to enter into severance
agreements with the chief lending officer and the chief financial officer.  See
"Management of the Bank."  Additionally, the Bank is currently in the process of
obtaining a "key man" insurance policy for Michael P. Brennan, its chief
executive officer.  
    

   
ROLE OF THE MARKETING ADVISOR/BEST EFFORTS OFFERING
    

   
    The Bank and the Company have engaged Charles Webb as a financial and
marketing advisor, and Charles Webb has agreed to use its best efforts to
solicit subscriptions and purchase orders for Common Stock in the Conversion. 
Charles Webb has not prepared any report or opinion constituting a
recommendation or advice to the Bank or the Company.  Charles Webb has expressed
no opinion as to the prices at which Common Stock to be issued in the Conversion
may trade.  Furthermore, Charles Webb has not verified the accuracy or
completeness of the information contained in the Prospectus.  See "The
Conversion -- Plan of Distribution and Marketing Agent."
    

   
RISK OF LOSS OF PRINCIPAL
    

   
    The shares of Common Stock offered by this Prospectus are not savings
accounts or deposits and are not insured or guaranteed by the FDIC, the SAIF or
any other governmental agency, and involve investment risk, including the
possible loss of principal.
    

                       WESTWOOD HOMESTEAD FINANCIAL CORPORATION

    The Company, an Indiana corporation, was organized by the Bank to be a
savings institution holding company whose only subsidiary immediately after the
Conversion will be the Bank.  The Company was organized at the direction of the
Bank in March 1996 to acquire all of the capital stock to be issued by the Bank
in the Conversion.  Prior to the Conversion, the Company will not engage in any
material operations.

    Upon consummation of the Conversion, the Company will have no significant
assets other than the outstanding capital stock of the Bank, a portion of the
net proceeds of the Conversion and a note receivable from

                                          7

<PAGE>

the ESOP.  The Company is headquartered in Cincinnati, Ohio, and its business
activities will initially be limited to the State of Ohio.

    The resulting holding company structure will permit the Company to expand
the financial services currently offered through the Bank.  As a holding
company, the Company will have greater flexibility than the Bank to diversify
its business activities, through newly formed subsidiaries, or through
acquisition or merger with other financial institutions.  Management expects
that the Company will explore opportunities for acquiring other financial
institutions as part of the Bank's strategic growth plans, although currently
there are no specific arrangements or understandings with respect to such
acquisitions or mergers.  Currently, the regulations of the Superintendent and
the FDIC generally do not restrict the activities of a savings and loan holding
company.

    The executive offices of the Company are located at 3002 Harrison Avenue,
Cincinnati, Ohio 45211-5789, and its telephone number is (513) 661-5735.

                         THE WESTWOOD HOMESTEAD SAVINGS BANK

   
    Westwood Homestead traces its origin to 1883, when its predecessor was
organized under the name The Westwood Homestead Co.  In 1993, the Bank converted
from an Ohio chartered mutual savings and loan association to an Ohio chartered
mutual savings bank and in connection therewith adopted its current name.  The
Bank conducts operations from its main office in Cincinnati, Ohio, which it has
occupied since 1922, and its branch facility located in the Mount Adams section
of Cincinnati, Ohio which opened in June 1996.  The Bank is principally engaged
in the business of accepting deposits from the general public through a variety
of deposit programs and investing these funds by originating loans secured by
one- to four-family residential properties located in its market area, and, to a
lesser extent, construction loans and consumer loans.  The Bank had also been
active in the past in the origination of multifamily and non-residential real
estate loans.  However, such loans are no longer aggressively originated and the
Bank does not anticipate a significant increase in such lending in the near
future.  At March 31, 1996, the Bank had total assets of $97.9 million, deposits
of $83.0 million, net loans receivable of $75.3 million and retained income of
$14.4 million.  
    

    Westwood Homestead's business strategy is to operate a well capitalized,
profitable community savings bank dedicated to financing home ownership in its
market area and providing quality service to its customers. 

   
    The Bank's deposits are insured by the SAIF, which is administered by the
FDIC, up to applicable limits for each depositor.  The Bank is a member of the
FHLB of Cincinnati, which is one of the 12 district banks comprising the FHLB
System.  The Bank is subject to comprehensive examination, supervision and
regulation by the Superintendent and the FDIC.  Such regulation is intended
primarily for the protection of depositors.
    

    Westwood Homestead's executive offices are located at 3002 Harrison Avenue,
Cincinnati, Ohio 45211-5789, and its telephone number is (513) 661-5735.  For
additional information, see "Management's Discussion and Analysis of Financial
Condition and Results of Operations" and "Business of the Bank."

   
                                   USE OF PROCEEDS

    The Company intends to use an amount equal to 50% of the net Conversion
proceeds to purchase all of the capital stock of the Bank to be issued in the
Conversion and such funds will become part of the Bank's general corporate funds
to be used primarily to fund growth in the Bank's loan portfolio.  The Bank
anticipates investing its portion of the net proceeds of the Conversion
primarily in the origination of one- to four-family residential loans and, to a
much lesser extent, the origination of multi-family and non-residential real
estate loans.  In addition, since the Bank's lending and deposit gathering
activities are limited by the fact that the Bank currently operates from a
single location, the Bank is actively seeking to establish one or more branch
locations either DE NOVO, or by

                                          8


<PAGE>

purchasing an existing deposit base and/or location.  In this regard, the Bank
opened a branch facility in the Mount Adams section of the city of Cincinnati,
Ohio in June 1996.  It is expected that the new branch will cost approximately
$90,000 in its first year of operation.  Other branching possibilities are being
studied; however, there can be no assurance that additional branching or
acquisition efforts will be successful.  Management believes that expansion
beyond a single office will facilitate increased loan originations and expanded
services.  Management expects to spend between $25,000 and $50,000 over the next
two years to upgrade and modernize its computer system, including the placement
of a home page on the Internet.  Additionally, management is currently studying
the feasibility of building a drive-up service window at the Bank's main office
to better serve the Bank's customers, and a portion of the net Conversion
proceeds may be used to construct a drive-up service window.  It is currently
estimated that a drive-up service window would cost between $35,000 and $50,000
to construct.  Management also expects to use up to $1.0 million of the net
Conversion proceeds to expand consumer lending within the year following the
Conversion.  The Bank expects to offer automobile loans, small unsecured loans,
home improvement loans, and credit card loans as part of this expanded lending
program.  The Bank has recently hired a full time loan originator in an attempt
to expand its consumer loan originations.  This individual, who has considerable
experience in the consumer lending area, will assume responsibility for the
Bank's consumer lending program.  It is also possible that a portion of the net
Conversion proceeds will be used to fund the MRP through the purchase of Common
Stock in the open market.  In addition, the Bank may use a portion of the
proceeds to pay down future FHLB advances and to rebuild its liquidity
portfolio, in order to meet potential withdrawal of high rate CDs maturing in
late 1997 through 1999.  See "Management's Discussion and Analysis of Financial
Condition and Results of Operations."
    

   
    The remaining proceeds will be retained by the Company.  Based on the sale
of $21,500,000 of Common Stock (the midpoint of the Current Valuation Range),
the net proceeds from the sale of Common Stock are estimated to be $20,800,000. 
Based on the foregoing assumption and the purchase of 8% of the shares to be
issued in the Conversion by the ESOP, it is anticipated that the Bank would
receive $10.4 million in cash and the Company would retain $8.68 million in cash
and $1.72 million in the form of a note receivable from the ESOP.  This note
receivable is expected to be amortized over a 12 year period.  The portion of
the net proceeds retained by the Company initially may be used to invest in low-
risk U.S. Government and federal agency securities of various maturities,
insured jumbo CDs and FHLB time deposits, and will be available for a variety of
corporate purposes, including the possible payment of regular cash dividends
and/or special cash dividends, repurchases of the Common Stock, additional
capital contributions to the Bank, and acquisitions of other financial
institutions.  Management of the Company expects to explore opportunities for
acquiring other financial institutions in the Bank's market area, and intends to
pursue such acquisitions as an integral part of the Bank's strategic growth
plans.  Neither the Bank nor the Company has any specific plans, arrangements,
or understandings, however, regarding any acquisitions or diversification of
activities at this time, other than described herein, and there can be no
assurance that such acquisitions or diversifications can or will be
accomplished.  A portion of the Conversion proceeds may also be utilized to
establish a financial services subsidiary of the Company, which would offer
investment financial products such as financial planning and the sale of
annuities, mutual funds, stocks, and bonds to the Bank's customers.
    

   
    Based on the Company's consolidated pro forma capital as of March 31, 1996
of approximately $32.6 million and pro forma net income for the three months
ended March 31, 1996 of $186,000 (based on the midpoint of the Current Valuation
Range), the Company would have reported to stockholders a return on ending
equity of .57%.  It is expected that the Company's return on equity may be low
initially as the Company and the Bank deploy the proceeds from the Conversion. 
See "Risk Factors -- Post Conversion Return on Equity and Operating Expenses." 
While the Board of Directors and management recognize this challenge will exist
for the foreseeable future, the Company intends to manage capital through
controlled growth.  In addition, the Company may repurchase the Common Stock as
market and regulatory limits permit. 
    

    The Bank's ability to use the proceeds of the Conversion for the payment of
dividends to the Company will be limited by regulatory restrictions on capital
distributions by Westwood Homestead.  See "Regulation -- Regulation of the Bank
- -- Dividend Restrictions."  However, the Company believes that the offering
proceeds which it will retain after the Conversion will be adequate to meet the
Company's financial needs. 

                                          9

<PAGE>

   
    The total number of shares of Common Stock to be issued in the Conversion
cannot be stated with certainty at this time, since the number of shares to be
issued will depend upon the estimated pro forma market value of such stock at
the time of sale.  See "The Conversion -- Stock Pricing and Number of Shares to
be Issued."  The Common Stock must be sold for an aggregate price within a
valuation range which is based upon an independent appraisal prepared by RP
Financial and approved by the Superintendent and the FDIC.  The Current
Valuation Range approved by the Superintendent and the FDIC is from $18,275,000
to $24,725,000, with a midpoint of $21,500,000.  The Company is offering the
Common Stock at $10.00 per share and will adjust the number of shares to reflect
the aggregate pro forma market value of the Common Stock as determined by the
independent appraiser at the close of the offering.  Conversion expenses are
currently estimated at $700,000 at the minimum, midpoint and maximum of the
Current Valuation Range.  Subject to the approval of the Superintendent and the
FDIC, the total number of shares to be issued in the Conversion may be
increased, without a resolicitation of subscriptions, to a maximum of 2,843,375
shares, which would result in gross proceeds of $28,433,750, estimated
Conversion expenses of $700,000 and estimated net proceeds of $27,733,750.
    

    Set forth below are the estimated net proceeds to the Bank, assuming the
sale of Common Stock at the minimum, midpoint, maximum and maximum, as adjusted,
of the Current Valuation Range.
   
<TABLE>
<CAPTION>

                                                                                                Maximum, as  
                                     Minimum of         Midpoint of          Maximum of         Adjusted, of 
                                 1,827,500 Shares    2,150,000 Shares    2,472,500 Shares    2,843,375 Shares
                                      at $10.00           at $10.00           at $10.00           at $10.00  
                                      Per Share           Per Share           Per Share           Per Share  
                                   --------------      --------------      --------------     ---------------
<S>                              <C>                 <C>                 <C>                 <C>             
Gross offering proceeds . . . . .   $  18,275,000       $  21,500,000       $  24,725,000       $  28,433,750
Estimated offering expenses . . .         700,000             700,000             700,000             700,000
                                     -------------       -------------       -------------       -------------
Estimated net offering
  proceeds (1). . . . . . . . . .   $  17,575,000       $  20,800,000       $  24,025,000       $  27,733,750
                                     -------------       -------------       -------------       -------------
                                     -------------       -------------       -------------       -------------

</TABLE>
    


________________
(1)      Includes the ESOP's expected purchase of 8% of the shares sold in the
         Conversion with funds borrowed from the Company.  Does not reflect the
         MRP's possible purchase of a number of additional newly issued shares
         equal to 4% of the shares to be issued in the Conversion, within the
         year following the Conversion.  See "Capitalization" and "Pro Forma
         Data."

                                      DIVIDENDS

    Payment of cash dividends on the Common Stock will be subject to the
requirements of applicable law and the determination by the Board of Directors
that the Company's net income, financial condition and need for capital in
connection with possible acquisitions and general business growth, regulatory
and tax considerations, and economic and thrift industry conditions justify the
payment of dividends.  While the Board of Directors has not determined whether
to pay dividends on the Common Stock, the Board will consider paying dividends
after the Conversion in light of all these factors.  There can be no assurance
that dividends will in fact be paid.  

    In addition, since the Company initially will have no significant source of
income other than dividends from the Bank and earnings from investment of the
net Conversion proceeds retained by the Company, the payment of dividends by the
Company will depend in part upon the receipt of dividends from the Bank, which
is subject to various tax and regulatory restrictions.  Pursuant to applicable
regulations, the Bank will not be permitted to pay dividends on its capital
stock or repurchase shares of its stock if its stockholders' equity would be
reduced below the amount required for the liquidation account or if
stockholders' equity would be reduced below the amount required by applicable
regulatory capital rules.  See "The Conversion -- Effects of Conversion to Stock
Form on Depositors and Borrowers of the Bank -- Liquidation Account" and
"Regulation -- Regulation of the Bank -- Dividend Restrictions."  The Company
also is subject to the requirements of Indiana law, which generally permits the
payment of dividends by a corporation only if, after giving effect to the
dividend, the corporation is able to pay its debts as they become due in the
usual course of business and the corporation's assets exceed its total
liabilities.

                                          10

<PAGE>

                             MARKET FOR THE COMMON STOCK

   
    The Company and Bank have not previously issued capital stock, and,
consequently, there is no established market for the Common Stock at this time. 
The Company has received approval from the NASD to have its Common Stock quoted
on the Nasdaq National Market under the symbol "WEHO," conditioned upon
completion of the Conversion and satisfaction of Nasdaq National Market entry
requirements.  One of the requirements for continued quotation of the Common
Stock on the Nasdaq National Market is that there be at least two market makers
for the Common Stock.  The Company will seek to encourage and assist at least
two market makers to make a market in its Common Stock.  Making a market
involves maintaining bid and ask quotations and being able, as principal, to
effect transactions in reasonable quantities at those quoted prices, subject to
various securities laws and other regulatory requirements.  FBR has advised the
Company that it intends to make a market in the Common Stock following the
completion of the Conversion, but it is under no obligation to do so.  The
Company has attempted to obtain commitments from other broker-dealers to act as
market makers, and it anticipates that prior to completion of the Conversion it
will be able to obtain the commitment from at least one other broker-dealer to
act as market maker for the Common Stock.  Additionally, the development of a
liquid public market depends on the existence of willing buyers and sellers, the
presence of which is not within the control of the Company, the Bank or any
market maker.  The number of active buyers and sellers of the Common Stock at
any particular time may be limited.  There can be no assurance that an active
and liquid trading market for the Common Stock will develop or that, if
developed, it will continue, nor is there any assurance that persons purchasing
shares will be able to sell them at or above the purchase price or that
quotations will be available on the Nasdaq National Market as contemplated. 
Accordingly, under such circumstances, investors in the Common Stock could have
difficulty disposing of their shares on short notice and should not view the
Common Stock as a short-term investment.
    

                                          11

<PAGE>

                            PROPOSED MANAGEMENT PURCHASES

   
    The following table sets forth certain information as to the approximate
number of shares of Common Stock intended to be purchased by each of the
directors of the Company and the Bank, including their associates, and for all
directors and executive officers as a group, including their associates.  Such
purchases will be made at the same price as purchases by the general public. 
For purposes of the percentage in the following table, it has been assumed that
2,150,000 shares of the Common Stock will be sold, (the midpoint of the Current
Valuation Range (see "The Conversion -- Stock Pricing and Number of Shares to be
Issued")) and that sufficient shares will be available to satisfy subscriptions
in all categories.
    

   
<TABLE>
<CAPTION>

                                                                  Approximate
                                                  Percent    Aggregate Purchase
                                 Total              of             Price of
Name                             Shares(1)         Total     Proposed Purchases
- ----                             --------          -----     ------------------
<S>                             <C>               <C>       <C>           
John B. Bennet, Sr.              6,500             *             $  65,000
Robert H. Bockhorst              8,500             *                85,000
Michael P. Brennan              10,000             *               100,000
Raymond J. Brinkman             10,000             *               100,000
Roger M. Higley                 10,000             *               100,000
Carl H. Heimerdinger            10,000             *               100,000
Mary Ann Jacobs                 10,000             *               100,000
James D. Kemp                    8,500             *                85,000

All directors and executive
  officers as a group
   (10 persons)                 80,000            3.72%            800,000

ESOP (2)                       172,000            8.00           1,720,000
MRP (3)                         86,000            4.00             860,000
                               -------          ------        ------------

     Total (4)                 338,000           15.72%       $  3,380,000
                               -------          ------        ------------
                               -------          ------        ------------

</TABLE>
    

__________
*        Represents less than 1% of shares to be outstanding assuming the sale
         of Common Stock at the midpoint of the Current Valuation Range.
(1)      Includes shares purchased under the Directors' Plan.
(2)      Consists of shares that could be allocated to participants in the
         ESOP, under which executive officers and other employees would be
         allocated in the aggregate 8% of the Common Stock issued in the
         Conversion.  See "Management of the Bank -- Certain Benefit Plans and
         Agreements -- Employee Stock Ownership Plan."
(3)      Consists of shares that, subject to regulatory and stockholder
         approval, are expected to be issued under the MRP to directors,
         officers and employees in the year following the Conversion.  The MRP
         is currently expected to purchase either newly issued shares or shares
         in the open market equal to 4% of the Common Stock issued in the
         Conversion.  The dollar amount of the Common Stock to be purchased by
         the MRP is based on the price per share in the Conversion and does not
         reflect possible increases or decreases in the value of such stock
         relative to the price per share in the Conversion.  Implementation of
         the MRP will require regulatory and stockholder approval.  See
         "Management of the Bank -- Certain Benefit Plans and Agreements --
         Management Recognition Plan."
(4)      Does not include shares that possibly could be purchased by
         participants in an Option Plan, if implemented, in an aggregate amount
         of Common Stock equal to 10% of the shares issued in the Conversion
         which would be reserved for issuance to directors, officers and
         employees.  Options would be granted at exercise prices equal to the
         market price of the Common Stock on the date of grant.  Shares issued
         pursuant to the exercise of options could be from treasury stock or
         newly issued shares.  Implementation of the Option Plan would require
         regulatory and stockholder approval.  Assumes shares to fund the MRP
         are purchased in the open market.  See "Management of the Bank --
         Certain Benefit Plans and Agreements -- Stock Option and Incentive
         Plan."

                                          12

<PAGE>

                                    CAPITALIZATION

   
    Set forth below is the capitalization, including deposits, of the Bank at
March 31, 1996 and the consolidated pro forma capitalization of the Company
after giving effect to the sale of Common Stock in the Conversion at the
minimum, midpoint, maximum and maximum, as adjusted, of the Current Valuation
Range, assuming that the expenses of the Conversion are as set forth in "Use of
Proceeds."  A CHANGE IN THE NUMBER OF SHARES TO BE ISSUED IN THE CONVERSION MAY
MATERIALLY AFFECT SUCH PRO FORMA CAPITALIZATION.  SEE "USE OF PROCEEDS" AND "THE
CONVERSION -- STOCK PRICING AND NUMBER OF SHARES TO BE ISSUED."
    
   
<TABLE>
<CAPTION>

                                                                           Pro Forma Consolidated Capitalization of
                                             Capitalization          the Company at March 31, 1996 Based on the Sale of
                                                 of the  ----------------------------------------------------------------------
                                               Bank at  1,827,500 Shares  2,150,000 Shares  2,472,500 Shares  2,843,375 Shares
                                             March 31,      at $10.00         at $10.00         at $10.00         at $10.00   
                                                1996        Per Share         Per Share         Per Share         Per Share   
                                              ---------------------------------------------------------------------------------
                                                                         (Dollars in thousands)
<S>                                          <C>        <C>               <C>               <C>               <C>             
Deposits (1). . . . . . . . . . . . . .      $  83,004         $  83,004         $  83,004         $  83,004         $  83,004
FHLB advances . . . . . . . . . . . . .            136               136               136               136               136
                                             ---------         ---------         ---------         ---------         ---------
  Total deposits and borrowed funds . .      $  83,140         $  83,140         $  83,140         $  83,140         $  83,140
                                             ---------         ---------         ---------         ---------         ---------
                                             ---------         ---------         ---------         ---------         ---------
Capital stock
 Preferred stock, $0.01 par value per share:
    authorized - 1,000,000 shares;
    assumed outstanding - none. . . . .          $  --             $  --             $  --             $  --             $  --
 Common stock, $0.01 par value per share
    authorized - 15,000,000 shares;
    shares to be outstanding - as shown             --                18                22                25                28
 Paid-in capital (2). . . . . . . . . .             --            17,557            20,778            24,000            27,706
 Less:  Common stock acquired by ESOP .             --            (1,462)           (1,720)           (1,978)           (2,275)
        Common stock acquired by MRP. .             --              (731)             (860)             (989)           (1,137)
 Retained income -- substantially restricted    14,417            14,417            14,417            14,417            14,417
                                             ---------         ---------         ---------         ---------         ---------
    Total stockholders' equity. . . . .      $  14,417         $  29,799         $  32,637         $  35,475         $  38,739
                                             ---------         ---------         ---------         ---------         ---------
                                             ---------         ---------         ---------         ---------         ---------

</TABLE>
    


_______________
(1)      Withdrawals from savings accounts for the purchase of stock have not
         been reflected in these adjustments.  Any withdrawals will reduce pro
         forma capitalization by the amount of such withdrawals.
(2)      Based upon the estimated net proceeds from the sale of capital stock
         less the par value of shares sold.

                                          13

<PAGE>

                                    PRO FORMA DATA

   
    The following table sets forth the actual and, after giving effect to the
Conversion for the periods and at the dates indicated, unaudited pro
forma consolidated net income, stockholders' equity and other data of the Bank
prior to the Conversion and of the Company following the Conversion.  The
computations are based upon the assumptions that 1,827,500 shares (minimum of
the Current Valuation Range), 2,150,000 shares (midpoint of the Current
Valuation Range), 2,472,500 shares (maximum of the Current Valuation Range) or
2,843,375 shares (approximately 15% above the maximum of the Current Valuation
Range) are sold in the Conversion at a price of $10.00 per share.  It is also
assumed that no shares of Common Stock are sold by NASD member firms under
selected dealers' agreements (see "The Conversion -- Plan of Distribution and
Marketing Agent").  Unaudited pro forma consolidated income and related data
have been calculated for the three months ended March 31, 1996 and the year
ended December 31, 1995, as if the Common Stock to be issued in the Conversion
had been sold at the beginning of the period, and the estimated net proceeds had
been invested at 5.51% and 5.14% at the beginning of the respective periods. 
The assumed yields are based on the March 31, 1996 and December 31, 1995 market
yield of short-term U.S. government securities.  Applying an effective tax rate
of 34% resulted in an after-tax yield of 3.64% and 3.39% for the three months
ended March 31, 1996 and the year ended December 31, 1995, respectively.  The
use of this current rate is viewed as more relevant in the current interest rate
environment than the use of an arithmetic average of the Bank's weighted average
yield on all interest-earning assets and weighted average rate paid on deposits
during such periods (as set forth in federal regulations).  Unaudited pro forma
consolidated stockholders' equity and related data have been calculated as if
the Common Stock had been sold and was outstanding at the end of the periods,
without any adjustment of historical or pro forma equity to reflect assumed
earnings on estimated net proceeds.  Per share amounts have been computed as if
the Common Stock had been outstanding at the beginning of the period or at the
dates shown, but without any adjustment of historical or pro forma stockholders'
equity to reflect the earnings on estimated net proceeds.  The pro forma data
set forth below does not reflect withdrawals from deposit accounts to purchase
shares, and, in the case of newly issued shares, outstanding Common Stock upon
the exercise of options by participants in the Option Plan, under which an
aggregate amount of Common Stock equal to 10% of the shares issued in the
Conversion (215,000 shares at the midpoint of the Current Valuation Range) are
expected to be reserved for issuance to directors, officers and employees upon
the exercise of stock options at exercise prices equal to the market price of
the Common Stock on the date of grant.  In accordance with federal guidelines,
the pro forma data reflect the open-market purchase by the MRP of a number of
shares equal to 4% of the shares issued in the Conversion, notwithstanding the
possibility that such shares will be purchased by the MRP from authorized but
unissued shares.  See footnote (2) below.  The Option Plan and the MRP are
subject to regulatory approval and approval of the Company's stockholders at a
meeting to be held no earlier than six months following the Conversion.  For
additional financial information regarding the Bank, see "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
the financial statements and related notes appearing elsewhere herein.  The pro
forma data does not reflect a recovery of expense which will be recorded during
the third quarter of 1996 due to a reduction in the benefits provided for under
the Directors' Plan.  See "Management's Discussion and Analysis of Financial
Condition and Results of Operations -- Comparison of Operating Results for the
Years Ended December 31, 1995 and 1994."
    

   
    THE CONSOLIDATED STOCKHOLDERS' EQUITY AND RELATED DATA PRESENTED HEREIN ARE
NOT INTENDED TO REPRESENT THE FAIR MARKET VALUE OF THE COMMON STOCK, THE CURRENT
VALUE OF ASSETS OR LIABILITIES, OR THE AMOUNTS, IF ANY, THAT WOULD BE AVAILABLE
FOR DISTRIBUTION TO STOCKHOLDERS IN THE EVENT OF LIQUIDATION.  FOR ADDITIONAL
INFORMATION REGARDING THE LIQUIDATION ACCOUNT, SEE "THE CONVERSION -- EFFECTS OF
CONVERSION TO STOCK FORM ON DEPOSITORS AND BORROWERS OF THE BANK -- LIQUIDATION
ACCOUNT."  THE PRO FORMA INCOME AND RELATED DATA DERIVED FROM THE ASSUMPTIONS
SET FORTH ABOVE SHOULD NOT BE CONSIDERED INDICATIVE OF THE ACTUAL RESULTS OF
OPERATIONS OF THE BANK AND THE COMPANY FOR ANY PERIOD.  SUCH PRO FORMA DATA MAY
BE MATERIALLY AFFECTED BY A CHANGE IN THE NUMBER OF SHARES TO BE ISSUED IN THE
CONVERSION AND OTHER FACTORS.  SEE "THE CONVERSION -- STOCK PRICING AND NUMBER
OF SHARES TO BE ISSUED."
    

                                          14

<PAGE>

   
<TABLE>
<CAPTION>

                                                             At or for the Three Months Ended March 31, 1996
                                                 ----------------------------------------------------------------------
                                                                                                           Maximum, as
                                                Minimum of         Midpoint of          Maximum of        Adjusted, of
                                                 1,827,500           2,150,000           2,472,500          2,843,375 
                                                  Shares              Shares              Shares              Shares  
                                                 at $10.00           at $10.00           at $10.00           at $10.00
                                                 Per Share           Per Share           Per Share           Per Share
                                                 ---------           ---------          ----------         -----------
                                                                (Dollars in thousands, except per share amounts)
<S>                                             <C>                <C>                  <C>               <C>         
Gross offering proceeds . . . . . . . . . .      $  18,275           $  21,500           $  24,725           $  28,434
Less estimated offering expenses. . . . . .           (700)               (700)               (700)               (700)
                                                  ---------           ---------           ---------           ---------
    Estimated net offering proceeds . . . .         17,575              20,800              24,025              27,734

Less:   Common Stock acquired by ESOP . . .         (1,462)             (1,720)             (1,978)             (2,275)
        Common Stock acquired by MRP. . . .           (731)               (860)               (989)             (1,137)
                                                  ---------           ---------           ---------           ---------
    Estimated net investable proceeds . . .      $  15,382           $  18,220            $ 21,058           $  24,322
                                                  ---------           ---------           ---------           ---------
                                                  ---------           ---------           ---------           ---------

Net income (loss):
 Historical net income (loss) . . . . . . .      $     104           $     104           $     104           $     104
 Pro forma income on net investable proceeds           140                 166                 192                 221
 Pro forma ESOP adjustment (1). . . . . . .            (20)                (24)                (27)                (31)
 Pro forma MRP adjustment (2) . . . . . . .            (24)                (29)                (33)                (38)
 Pro forma adjustment for Ohio franchise tax (3)       (27)                (32)                (36)                (42)
                                                  ---------           ---------           ---------           ---------
      Total . . . . . . . . . . . . . . . .      $     173           $     185           $     200           $     214
                                                  ---------           ---------           ---------           ---------
                                                  ---------           ---------           ---------           ---------

Net income (loss) per share: (4)
  Historical net income (loss). . . . . . .      $    0.06           $    0.05           $    0.05           $    0.04
  Pro forma income on net investable proceeds         0.08                0.08                0.08                0.08
  Pro forma ESOP adjustment (1) . . . . . .          (0.01)              (0.01)              (0.01)              (0.01)
  Pro forma MRP adjustment (2). . . . . . .          (0.01)              (0.01)              (0.01)              (0.01)
  Pro forma adjustment for Ohio franchise tax (3)    (0.02)              (0.02)              (0.02)              (0.02)
                                                  ---------           ---------           ---------           ---------
      Total . . . . . . . . . . . . . . . .      $    0.10           $    0.09           $    0.09           $    0.08
                                                  ---------           ---------           ---------           ---------
                                                  ---------           ---------           ---------           ---------

Stockholders' equity: (5)
   Historical . . . . . . . . . . . . . . .      $  14,417           $  14,417           $  14,417           $  14,417
   Estimated net offering proceeds (2). . .         17,575              20,800              24,025              27,734
   Less:   Common Stock acquired by ESOP (1)        (1,462)             (1,720)             (1,978)             (2,275)
           Common Stock acquired by MRP (2)           (731)               (860)               (989)             (1,137)
                                                  ---------           ---------           ---------           ---------
      Total . . . . . . . . . . . . . . . .      $  29,799           $  32,637           $  35,475           $  38,739
                                                  ---------           ---------           ---------           ---------
                                                  ---------           ---------           ---------           ---------

Stockholders' equity per share: (4)(5)
   Historical . . . . . . . . . . . . . . .      $    7.89           $    6.71           $    5.83           $    5.07
   Estimated net offering proceeds (2). . .           9.62                9.67                9.72                9.75
   Less:   Common Stock acquired by ESOP (1)         (0.80)              (0.80)              (0.80)              (0.80)
           Common Stock acquired by MRP (2)          (0.40)              (0.40)              (0.40)              (0.40)
                                                  ---------           ---------           ---------           ---------
      Total . . . . . . . . . . . . . . . .      $   16.31           $   15.18           $   14.35           $   13.62
                                                  ---------           ---------           ---------           ---------
                                                  ---------           ---------           ---------           ---------

Offering price as a percentage of
  pro forma stockholders' equity
  per share (4)(5). . . . . . . . . . . . .          61.31%              65.88%              69.69%              73.42%
                                                  ---------           ---------           ---------           ---------
                                                  ---------           ---------           ---------           ---------

Ratio of offering price to pro
  forma net income per share (4)(6) . . . .          25.00               27.78               27.78               31.25
                                                  ---------           ---------           ---------           ---------
                                                  ---------           ---------           ---------           ---------

                                                                                         (Footnotes on succeeding page)

</TABLE>
    

                                          15

<PAGE>

_________________
   
(1)      Assumes 8% of the shares to be sold in the Conversion are purchased by
         the ESOP under all circumstances, and that the funds used to purchase
         such shares are borrowed from the Company.  The approximate amount
         expected to be borrowed by the ESOP is reflected in this table as a
         reduction of consolidated stockholders' equity.  Although repayment of
         such debt will be secured solely by the shares purchased by the ESOP,
         the Bank expects to make discretionary contributions to the ESOP in an
         amount at least equal to the principal and interest payments on the
         ESOP debt.  Pro forma consolidated net income has been adjusted to
         give effect to such contributions, based upon a fully amortizing debt
         with a twelve-year term.  Since the Company will be providing the ESOP
         loan, only principal payments on the ESOP loan are reflected as
         employee compensation and benefits expense.  The provisions of SOP 93-
         6 have been applied for shares to be acquired by the ESOP and for
         purposes of computing earnings per share; however, no appreciation or
         depreciation in the market value of such shares is included as such
         appreciation or depreciation cannot reasonably be determined.  See
         "Management of the Bank -- Certain Benefit Plans and Arrangements --
         Employee Stock Ownership Plan."
    
   
(2)      Assuming the receipt of stockholder approval at a meeting of the
         Company's stockholders to be held no earlier than six months following
         the Conversion, the Company intends to implement the MRP.  Assuming
         such implementation, the MRP will purchase an amount of shares equal
         to 4% of the Common Stock sold in the Conversion for issuance to
         directors, officers and employees of the Company and the Bank.  Such
         shares may be purchased from authorized but unissued shares or in the
         open-market.   The table above reflects the purchase from the open-
         market in accordance with federal guidelines.  The dollar amount of
         the Common Stock possibly to be purchased by the MRP is based on the
         price per share in the Conversion and represents unearned compensation
         and is reflected as a reduction of consolidated stockholders' equity. 
         Such amount does not reflect possible increases or decreases in the
         market value of such stock relative to the price per share in the
         Conversion.  As the Bank accrues compensation expense to reflect the
         vesting of such shares pursuant to the MRP, the charge against
         stockholders equity will be reduced accordingly.  If all shares under
         the Option Plan were newly issued and exercised at the end of the
         period and the exercise price for the option shares were equal to the
         price per share in the Conversion, at the minimum of the Current
         Valuation Range, the Company's pro forma consolidated net income for
         such period would be $173,000, or $0.09 per share, and the Company's
         pro forma consolidated stockholders' equity at such date would be
         $31,627,000, or $15.73 per share, and at the maximum, as adjusted, of
         the Estimated Valuation Range, the Company's pro forma consolidated
         net income for such period would be $214,000, or $0.07 per share, and
         the Company's pro forma consolidated stockholders' equity at such date
         would be $41,582,000, or $13.29 per share.  In the event the shares
         issued under these plans consist of shares of Common Stock newly
         issued at the price per share in the Conversion, the per share
         financial condition and results of operations of the Company would be
         proportionately reduced and to that extent the interests of existing
         stockholders would be diluted by approximately 14%.  See "Management
         of the Bank -- Certain Benefit Plans and Arrangements" and "Risk
         Factors -- Possible Dilutive Effect of MRP and Option Plan."
    
   
(3)      The pro forma Ohio franchise tax adjustment assumes an amount equal to
         50% of the net proceeds from the Offering is allocated to the Bank and
         taxed at an Ohio franchise tax rate of 1.5% and amount equal to 50% of
         the net proceeds from the Offering is allocated to the Company and
         taxed at an Ohio franchise tax rate of .596%.  The resulting combined
         franchise tax has been reduced by the Federal tax benefit at a rate of
         34.0%.
    
   
(4)      In accordance with SOP 93-6, per share data is computed based on the
         assumed numbers of shares sold in the Conversion, less the shares
         acquired by the ESOP for earnings per share amounts, and ESOP shares
         are not included in earnings per share calculations until such shares
         are committed to be released, which will occur at the end of operating
         periods as related compensation is earned by the participants.  The
         pro forma average weighted number of shares used to calculate the pro
         forma earnings per share at the minimum, midpoint, maximum and
         maximum, as adjusted was 1,684,346, 1,981,583, 2,278,821, 2,620,644,
         respectively.  All ESOP shares are included for the purpose of
         calculating pro forma consolidated stockholders' equity per share,
         without taking into account the impact of SOP 93-6.
    
   
(5)      Consolidated stockholders' equity represents the excess of the
         carrying value of the assets of the Company over its liabilities.  The
         amounts shown do not reflect the federal income tax consequences of
         the potential restoration to income of the bad debt reserves for
         income tax purposes, which would be required in the event of
         liquidation.  The amounts shown also do not reflect the amounts
         required to be distributed in the event of liquidation to eligible
         depositors from the liquidation account which will be established upon
         the consummation of the Conversion.  Pro forma consolidated
         stockholders' equity information is not intended to represent the fair
         market value of the Common Stock, the current value of the Bank's
         assets or liabilities, or the amounts, if any, that would be available
         for distribution to stockholders in the event of liquidation.  Such
         pro forma data may be materially affected by a change in the number of
         shares to be sold in the Offerings and by other factors.
    
   
(6) Annualized.
    

                                          16

<PAGE>

   
<TABLE>
<CAPTION>

                                                              At or for the Year Ended December 31, 1995
                                                 ----------------------------------------------------------------------
                                                                                                           Maximum, as
                                                Minimum of         Midpoint of          Maximum of        Adjusted, of
                                                 1,827,500           2,150,000           2,472,500          2,843,375 
                                                  Shares              Shares              Shares              Shares  
                                                 at $10.00           at $10.00           at $10.00           at $10.00
                                                 Per Share           Per Share           Per Share           Per Share
                                                 ---------           ---------          ----------         -----------
                                                                (Dollars in thousands, except per share amounts)
<S>                                             <C>                <C>                  <C>               <C>         
Gross offering proceeds . . . . . . . . . .      $  18,275           $  21,500           $  24,725           $  28,434
Less estimated offering expenses. . . . . .           (700)               (700)               (700)               (700)
                                                  ---------           ---------           ---------           ---------
    Estimated net offering proceeds . . . .         17,575              20,800              24,025              27,734

Less:  Common Stock acquired by ESOP. . . .         (1,462)             (1,720)             (1,978)             (2,275)
       Common Stock acquired by MRP . . . .           (731)               (860)               (989)             (1,137)
                                                  ---------           ---------           ---------           ---------
    Estimated net investable proceeds . . .      $  15,382           $  18,220           $  21,058           $  24,322
                                                  ---------           ---------           ---------           ---------
                                                  ---------           ---------           ---------           ---------

Net income (loss):
  Historical net income (loss). . . . . . .       $   (223)          $    (223)          $    (223)          $    (223)
  Pro forma income on net investable proceeds          522                 618                 714                 825
  Pro forma ESOP adjustment (1) . . . . . .            (80)                (95)               (109)               (125)
  Pro forma MRP adjustment (2). . . . . . .            (96)               (114)               (131)               (150)
  Pro forma adjustment for Ohio franchise tax (3)     (106)               (126)               (146)               (168)
                                                  ---------           ---------           ---------           ---------
       Total. . . . . . . . . . . . . . . .      $      17           $      60           $     105           $     159
                                                  ---------           ---------           ---------           ---------
                                                  ---------           ---------           ---------           ---------

 Net income (loss) per share: (4)
   Historical net income (loss) . . . . . .      $   (0.13)          $   (0.11)          $   (0.10)          $   (0.08)
   Pro forma income on net investable proceeds        0.31                0.31                0.31                0.31
   Pro forma ESOP adjustment (1). . . . . .          (0.05)              (0.05)              (0.05)              (0.05)
   Pro forma MRP adjustment (2) . . . . . .          (0.06)              (0.06)              (0.06)              (0.06)
   Pro forma adjustment for Ohio franchise tax (3)   (0.06)              (0.06)              (0.06)              (0.06)
                                                  ---------           ---------           ---------           ---------
       Total. . . . . . . . . . . . . . . .      $    0.01           $    0.03           $    0.04           $    0.06
                                                  ---------           ---------           ---------           ---------
                                                  ---------           ---------           ---------           ---------

Stockholders' equity: (5)
    Historical. . . . . . . . . . . . . . .      $  14,190           $  14,190           $  14,190           $  14,190
    Estimated net offering proceeds (2) . .         17,575              20,800              24,025              27,734
    Less:   Common Stock acquired by ESOP (1)       (1,462)             (1,720)             (1,978)             (2,275)
            Common Stock acquired by MRP (2)          (731)               (860)               (989)             (1,137)
                                                  ---------           ---------           ---------           ---------
       Total. . . . . . . . . . . . . . . .      $  29,572           $  32,410           $  35,248           $  38,512
                                                  ---------           ---------           ---------           ---------
                                                  ---------           ---------           ---------           ---------

 Stockholders' equity per share: (4)(5)
    Historical. . . . . . . . . . . . . . .      $    7.76           $    6.60           $    5.74           $    4.99
    Estimated net offering proceeds (2) . .           9.62                9.67                9.72                9.75
    Less:   Common Stock acquired by ESOP (1)        (0.80)              (0.80)              (0.80)              (0.80)
            Common Stock acquired by MRP (2)         (0.40)              (0.40)              (0.40)              (0.40)
                                                  ---------           ---------           ---------           ---------
       Total. . . . . . . . . . . . . . . .      $   16.18           $   15.07           $   14.26           $   13.54
                                                  ---------           ---------           ---------           ---------
                                                  ---------           ---------           ---------           ---------

Offering price as a percentage of
  pro forma stockholders' equity
  per share (4)(5). . . . . . . . . . . . .          61.80%              66.36%              70.13%              73.86%
                                                  ---------           ---------           ---------           ---------
                                                  ---------           ---------           ---------           ---------

Ratio of offering price to pro
  forma net income per share (4)(6) . . . .       1,000.00              333.33              250.00              166.67
                                                  ---------           ---------           ---------           ---------
                                                  ---------           ---------           ---------           ---------

                                                                                         (Footnotes on succeeding page)

</TABLE>
    

                                          17

<PAGE>

___________________

   
(1)      Assumes 8% of the shares to be sold in the Conversion are purchased by
         the ESOP under all circumstances, and that the funds used to purchase
         such shares are borrowed from the Company.  The approximate amount
         expected to be borrowed by the ESOP is reflected in this table as a
         reduction of consolidated stockholders' equity.  Although repayment of
         such debt will be secured solely by the shares purchased by the ESOP,
         the Bank expects to make discretionary contributions to the ESOP in an
         amount at least equal to the principal and interest payments on the
         ESOP debt.  Pro forma consolidated net income has been adjusted to
         give effect to such contributions, based upon a fully amortizing debt
         with a twelve-year term.  Since the Company will be providing the ESOP
         loan, only principal payments on the ESOP loan are reflected as
         employee compensation and benefits expense.  The provisions of SOP 93-
         6 have been applied for shares to be acquired by the ESOP and for
         purposes of computing earnings per share; however, no appreciation or
         depreciation in the market value of such shares is included as such
         appreciation or depreciation cannot reasonably be determined.  See
         "Management of the Bank -- Certain Benefit Plans and Arrangements --
         Employee Stock Ownership Plan."
    
   
(2)      Assuming the receipt of stockholder approval at a meeting of the
         Company's stockholders to be held no earlier than six months following
         the Conversion, the Company intends to implement the MRP.  Assuming
         such implementation, the MRP will purchase an amount of shares equal
         to 4% of the Common Stock sold in the Conversion for issuance to
         directors, officers and employees of the Company and the Bank.  Such
         shares may be purchased from authorized but unissued shares or in the
         open-market.   The table above reflects the purchase from the open-
         market in accordance with federal guidelines.  The dollar amount of
         the Common Stock possibly to be purchased by the MRP is based on the
         price per share in the Conversion and represents unearned compensation
         and is reflected as a reduction of consolidated stockholders' equity. 
         Such amount does not reflect possible increases or decreases in the
         market value of such stock relative to the price per share in the
         Conversion.  As the Bank accrues compensation expense to reflect the
         vesting of such shares pursuant to the MRP, the charge against
         stockholders equity will be reduced accordingly.  If all shares under
         the Option Plan were newly issued and exercised at the end of the
         period and the exercise price for the option shares were equal to the
         price per share in the Conversion, at the minimum of the Current
         Valuation Range, the Company's pro forma consolidated net income for
         such period would be $16,000, or $0.01 per share, and the Company's
         pro forma consolidated stockholders' equity at such date would be
         $31,400,000, or $15.62 per share, and at the maximum, as adjusted, of
         the Estimated Valuation Range, the Company's pro forma consolidated
         net income for such period would be $159,000, or $0.05 per share, and
         the Company's pro forma consolidated stockholders' equity at such date
         would be $41,355,000, or $13.22 per share.  In the event the shares
         issued under these plans consist of shares of Common Stock newly
         issued at the price per share in the Conversion, the per share
         financial condition and results of operations of the Company would be
         proportionately reduced and to that extent the interests of existing
         stockholders would be diluted by approximately 14%.  See "Management
         of the Bank -- Certain Benefit Plans and Arrangements" and "Risk
         Factors -- Possible Dilutive Effect of MRP and Option Plan."
    
(3)      The pro forma Ohio franchise tax adjustment assumes an amount equal to
         50% of the net proceeds from the Offering is allocated to the Bank and
         taxed at an Ohio franchise tax rate of 1.5% and amount equal to 50% of
         the net proceeds from the Offering is allocated to the Company and
         taxed at an Ohio franchise tax rate of .596%.  The resulting combined
         franchise tax has been reduced by the Federal tax benefit at a rate of
         34.0%.
   
(4)      In accordance with SOP 93-6, per share data is computed based on the
         assumed numbers of shares sold in the Conversion, less the shares
         acquired by the ESOP for earnings per share amounts, and ESOP shares
         are not included in earnings per share calculations until such shares
         are committed to be released, which will occur at the end of operating
         periods as related compensation is earned by the participants.  The
         pro forma average weighted number of shares used to calculate the pro
         forma earnings per share at the minimum, midpoint, maximum and
         maximum, as adjusted was 1,693,483, 1,992,333, 2,291,183, 2,634,861,
         respectively.  All ESOP shares are included for the purpose of
         calculating pro forma consolidated stockholders' equity per share,
         without taking into account the impact of SOP 93-6.
    

(5)      Consolidated stockholders' equity represents the excess of the
         carrying value of the assets of the Company over its liabilities.  The
         amounts shown do not reflect the federal income tax consequences of
         the potential restoration to income of the bad debt reserves for
         income tax purposes, which would be required in the event of
         liquidation.  The amounts shown also do not reflect the amounts
         required to be distributed in the event of liquidation to eligible
         depositors from the liquidation account which will be established upon
         the consummation of the Conversion.  Pro forma consolidated
         stockholders' equity information is not intended to represent the fair
         market value of the Common Stock, the current value of the Bank's
         assets or liabilities, or the amounts, if any, that would be available
         for distribution to stockholders in the event of liquidation.  Such
         pro forma data may be materially affected by a change in the number of
         shares to be sold in the Offerings and by other factors.
(6)      Annualized.

                                          18

<PAGE>

                HISTORICAL AND PRO FORMA REGULATORY CAPITAL COMPLIANCE

    The table below presents the Bank's historical and pro forma capital
position relative to its various minimum statutory and regulatory capital
requirements at March 31, 1996 at the minimum, midpoint, maximum and maximum, as
adjusted, of the Current Valuation Range.  For a discussion of the assumptions
underlying the pro forma capital calculations presented below, see "Use of
Proceeds," "Capitalization," "Pro Forma Data" and the financial statements and
related notes appearing elsewhere herein.  For a detailed description of the
regulatory capital requirements applicable to the Bank and the proposed
amendments to these requirements, see "Regulation -- Regulation of the Bank --
Regulatory Capital Requirements."

   
<TABLE>
<CAPTION>

                                                                    Pro Forma as of March 31 1996 Based on the Sale of (1):
                                                         -------------------------------------------------------------------------
                                                                                                                 Maximum, as
                                                          Minimum of       Midpoint of        Maximum of         Adjusted, of
                                                      1,827,500 Shares    2,150,000 Shares  2,472,500 Shares   2,843,375 Shares
                                       Historical at       at $10.00        at $10.00          at $10.00           at $10.00
                                       March 31, 1996     Per Share         Per Share          Per Share           Per Share
                                    -------------------- ---------------  ------------------ ------------------ ------------------
                                              Percent of       Percent of        Percent of         Percent of          Percent of
                                    Amount    Assets (2)Amount Assets (2) Amount  Assets (2) Amount  Assets (2) Amount  Assets (2)
                                    ------    ---------- ----- ---------  ------  ---------- ------  ---------- ------  ----------
                                                                       (Dollars in thousands)
<S>                                 <C>       <C>        <C>   <C>        <C>     <C>        <C>     <C>        <C>     <C>
Capital under generally accepted
  accounting principles . . .      $  14,417    14.73% $21,012    19.83% $22,237    20.70% $23,463    21.54% $24,872    22.48%
                                    ---------    -----  -------   ------  -------    -----  -------    -----  -------    -----
                                    ---------    -----  -------   ------  -------    -----  -------    -----  -------    -----

Tangible capital. . . . . . .      $  14,621    15.05% $21,216    20.02% $22,441    20.89% $23,667    21.73% $25,076    22.67%
Tangible capital requirement.          1,468     1.50    1,589     1.50    1,611     1.50    1,634     1.50    1,659     1.50
                                    ---------    -----  -------   ------  -------    -----  -------    -----  -------    -----
    Excess. . . . . . . . . .      $  13,153    13.55% $19,627    18.52% $20,830    19.39% $22,033    20.23% $23,417    21.17%
                                    ---------    -----  -------   ------  -------    -----  -------    -----  -------    -----
                                    ---------    -----  -------   ------  -------    -----  -------    -----  -------    -----

Core capital. . . . . . . . .      $  14,621    15.05% $21,216    20.02% $22,441    20.89% $23,667    21.73% $25,076    22.67%
Core capital requirement. . .          2,937     3.00    3,178     3.00    3,223     3.00    3,267     3.00    3,319     3.00
                                    ---------    -----  -------   ------  -------    -----  -------    -----  -------    -----
   Excess . . . . . . . . . .      $  11,684    12.05% $18,038    17.02% $19,218    17.89% $20,400    18.73% $21,757    19.67%
                                    ---------    -----  -------   ------  -------    -----  -------    -----  -------    -----
                                    ---------    -----  -------   ------  -------    -----  -------    -----  -------    -----

Total capital . . . . . . . .      $  14,738    29.47% $21,333    41.32% $22,558    43.45% $23,784    45.55% $25,193    47.93%
Risk-based capital requirement         4,001     8.00    4,130     8.00    4,154     8.00    4,177     8.00    4,205     8.00
                                    ---------    -----  -------   ------  -------    -----  -------    -----  -------    -----
  Excess. . . . . . . . . . .      $  10,737    21.47% $17,203    33.32% $18,404    35.45% $19,607    37.55% $20,988    39.93%
                                    ---------    -----  -------   ------  -------    -----  -------    -----  -------    -----
                                    ---------    -----  -------   ------  -------    -----  -------    -----  -------    -----

</TABLE>
    

____________________
(1)      Assumes the Company will purchase all of the capital stock of the Bank
         to be issued upon Conversion in exchange for 50% of the net Conversion
         proceeds.  Assumes net proceeds distributed to the Company or the Bank
         initially are invested in assets with a weighted average risk rate of
         20%.   Assumes 8% of the shares to be sold in the Conversion are
         purchased by the ESOP under all circumstances, and that the funds used
         to purchase such shares are borrowed from the Company. Although
         repayment of such debt will be secured solely by the shares purchased
         by the ESOP, the Bank expects to make discretionary contributions to
         the ESOP in an amount at least equal to the principal and interest
         payments on the ESOP debt.  The approximate amount expected to be
         borrowed by the ESOP is not reflected in this table as borrowed funds
         but is reflected as a reduction of capital.  As the Bank makes
         contributions to the ESOP for simultaneous payment in an equal amount
         on the ESOP debt, there will be a corresponding reduction in the
         charge against capital.  Also assumes in accordance with federal
         guidelines that the MRP will purchase in the open-market  Common Stock
         equal to 4% of the Common Stock to be sold in the Conversion with
         funds contributed to the MRP by the Company.  The implementation of
         the MRP is subject to stockholder approval.  The dollar amount of the
         Common Stock possibly to be purchased by the MRP is based on the price
         per share in the Conversion and represents unearned compensation and
         is reflected as a reduction of capital.  Such amount does not reflect
         possible increases or decreases in the market value of such stock
         relative to the price per share in the Conversion.  As the Bank
         accrues compensation expense to reflect the vesting of such shares
         pursuant to the MRP, the charge against capital will be reduced
         accordingly.  Does not reflect a possible increase in capital upon the
         exercise of options by participants in the Option Plan, under which
         directors, officers and other employees could be granted options to
         purchase an aggregate amount of Common Stock equal to 10% of the
         shares issued in the Conversion at exercise prices equal to the market
         price of the Common Stock on the date of grant.  Under the MRP and the
         Option Plan, shares issued to participants could be newly issued
         shares or, subject to regulatory restrictions, shares purchased in the
         market.  See "Management of the Bank -- Certain Benefit Plans and
         Arrangements -- Stock Option and Incentive Plan" and " -- Management
         Recognition Plan."
   
(2)      Based on total assets determined under generally accepted accounting
         principles for purpose of equity, adjusted total average assets for
         the purposes of the tangible and core capital requirements and risk-
         weighted assets for the purpose of the risk-based capital requirement.
    

                                          19

<PAGE>

                         THE WESTWOOD HOMESTEAD SAVINGS BANK

                               STATEMENTS OF OPERATIONS
   
    The Statements of Operations of Westwood Homestead for each of the years in
the three-year period ended December 31, 1995 have been audited by KPMG Peat
Marwick LLP, independent certified public accountants, whose report thereon
appears elsewhere herein.  The Statements of Operations for the three-month
periods ended March 31, 1996 and 1995 are unaudited, but in the opinion of
management reflect all adjustments (consisting of normal recurring adjustments)
necessary for a fair presentation of results for such periods.    The Statements
of Operations should be read in conjunction with the Financial Statements and
Notes thereto included elsewhere herein.
    


   
<TABLE>
<CAPTION>

                                                  Three Months Ended
                                                        March 31,                          Year Ended December 31,
                                             ---------------------------     ---------------------------------------------- 
                                                1996             1995             1995             1994             1993  
                                            ----------     ------------     ------------     ------------     ------------
                                                    (Unaudited)
<S>                                         <C>             <C>              <C>              <C>              <C>
Interest income:
  Loans receivable. . . . . . . . . . .    $ 1,503,983     $  1,401,576     $  5,751,852     $  5,322,206     $  5,207,285
  Mortgage-backed securities. . . . . .        270,369          565,572        1,837,236        2,158,025        2,296,792
  Interest-bearing deposits with banks,
    investment securities and other . .         40,718           41,790          167,259          173,002          244,742
                                            ----------     ------------     ------------     ------------     ------------
       Total interest income. . . . . .      1,815,070        2,008,938        7,756,347        7,653,233        7,748,819
                                            ----------     ------------     ------------     ------------     ------------

  Interest expense:
    Deposits (Note 8) . . . . . . . . .      1,207,505        1,245,256        4,966,676        4,894,548        5,010,175
    Borrowings. . . . . . . . . . . . .          2,815          127,823          295,478          152,123               --
                                            ----------     ------------     ------------     ------------     ------------
       Total interest expense . . . . .      1,210,320        1,373,079        5,262,154        5,046,671        5,010,175
                                            ----------     ------------     ------------     ------------     ------------
       Net interest income. . . . . . .        604,750          635,859        2,494,193        2,606,562        2,738,644

  Provision for loan losses (Note 4). .         15,087               --           37,876           30,780           12,000
                                            ----------     ------------     ------------     ------------     ------------

  Net interest income after provision
    for loan losses . . . . . . . . . .        589,663          635,859        2,456,317        2,575,782        2,726,644
                                            ----------     ------------     ------------     ------------     ------------

  Noninterest income (loss):
    Securities losses (Notes 2 and 3) .         (2,813)              --         (814,178)              --               --
    Gain on loan sales. . . . . . . . .         35,172               --               --               --               --
    Service charges and other fees. . .         13,172           29,308           76,572           78,694           72,291
                                            ----------     ------------     ------------     ------------     ------------
       Total noninterest income (loss).         45,531           29,308         (737,606)          78,694           72,291
                                            ----------     ------------     ------------     ------------     ------------

  Noninterest expense:
    Compensation and benefits 
      (Note 11) . . . . . . . . . . . .        238,143          184,678        1,184,801          644,293          556,853
    Occupancy costs . . . . . . . . . .         32,853           23,686           99,259           99,374           80,103
    Franchise tax . . . . . . . . . . .         52,500           53,250          160,798          194,996          185,671
    Federal deposit insurance premiums.         46,258           53,611          207,008          226,175          167,770
    Data processing . . . . . . . . . .         21,422           21,840           73,485           71,183           60,345
    Legal, accounting, and examination 
       fees . . . . . . . . . . . . . .         16,540           13,385           70,967           76,291           96,377
    Consulting fees . . . . . . . . . .         17,682               --           61,021               --               --
    Advertising . . . . . . . . . . . .          9,884           12,942           40,144           53,500           36,584
    Other . . . . . . . . . . . . . . .         42,646           33,855          158,353          128,093          142,612
                                            ----------     ------------     ------------     ------------     ------------

       Total noninterest expense. . . .        477,928          397,247        2,055,836        1,493,905        1,326,315
                                            ----------     ------------     ------------     ------------     ------------
       Income (loss) before income tax
         expense (benefit). . . . . . .        157,266          267,920         (337,125)       1,160,571        1,472,620

  Income tax expense (benefit) (Note 10)        53,500           91,600         (114,000)         400,000          500,000
                                            ----------     ------------     ------------     ------------     ------------

       Net income (loss). . . . . . . .     $  103,766     $    176,320     $   (223,125)    $    760,571     $    972,620
                                            ----------     ------------     ------------     ------------     ------------
                                            ----------     ------------     ------------     ------------     ------------

</TABLE>
    

                                                                     20
<PAGE>

                         THE WESTWOOD HOMESTEAD SAVINGS BANK

                         MANAGEMENT'S DISCUSSION AND ANALYSIS
                   OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

GENERAL

     The Company has only recently been formed and, accordingly, has no results
of operations at this time. As a result, this discussion relates to the
financial condition and results of operations of the Bank. The principal
business of the Bank consists of accepting deposits from the general public and
investing these funds primarily in loans and in investment securities and
mortgage-backed securities. The Bank's loans consist primarily of loans secured
by residential real estate located in its market area, with a limited amount of
loans secured by non-residential real estate and consumer loans, though the Bank
is seeking to expand its consumer lending.

   
     The Bank's net income is dependent primarily on its net interest income, 
which is the difference between interest income earned on its loans, 
investment securities and mortgage-backed securities portfolios and interest 
paid on interest-bearing liabilities. Net interest income is determined by 
(i) the difference between yields earned on interest-earning assets and rates 
paid on interest-bearing liabilities ("interest rate spread") and (ii) the 
relative amounts of interest-earning assets and interest-bearing liabilities. 
The Bank's interest rate spread is affected by regulatory, economic and 
competitive factors that influence interest rates, loan demand and deposit 
flows. To a lesser extent, the Bank's net income also is affected by the 
level of noninterest income, which primarily consists of fees and service 
charges, and levels of noninterest expense such as compensation and benefits 
and FDIC insurance premiums.
    

     The operations of the Bank are significantly affected by prevailing
economic conditions, competition and the monetary, fiscal and regulatory
policies of governmental agencies. Lending activities are influenced by the
demand for and supply of housing, competition among lenders, the level of
interest rates and the availability of funds. Deposit flows and costs of funds
are influenced by prevailing market rates of interest, primarily on competing
investments, account maturities and the levels of personal income and savings in
the Bank's market area.

     The increase in equity associated with the Conversion is likely to
adversely affect the Company's ability to obtain a return on average equity at
historical levels. Further, the Bank's operating expenses may increase in future
periods. See "Risk Factors -- Post Conversion Return on Equity and Operating
Expenses."

ASSET/LIABILITY MANAGEMENT

     Net interest income, the primary component of the Bank's net income, is
derived from the difference or "spread" between the yield on interest-earning
assets and the cost of interest-bearing liabilities. The Bank has sought to
reduce its exposure to changes in interest rates by matching more closely the
effective maturities or repricing characteristics of its interest-earning assets
and interest-bearing liabilities. The matching of the Bank's assets and
liabilities may be analyzed by examining the extent to which its assets and
liabilities are interest rate sensitive and by monitoring the expected effects
of interest rate changes on the Bank's net interest income.

     An asset or liability is interest rate sensitive within a specific time
period if it will mature or reprice within that time period. If the Bank's
assets mature or reprice more quickly or to a greater extent than its
liabilities, the Bank's net interest income would tend to increase during
periods of rising interest rates but decrease during periods of falling interest
rates. If the Bank's assets mature or reprice more slowly or to a lesser extent
than its liabilities, the Bank's net interest income would tend to decrease
during periods of rising interest rates but increase during periods of falling
interest rates. The Bank's goal has been to mitigate the interest rate risk
inherent in the historical savings institution business of originating long-term
loans funded by short-term deposits by pursuing certain strategies designed to
decrease the vulnerability of its earnings to material and prolonged changes in
interest rates.


                                          21

<PAGE>

     The Bank has established an Asset/Liability Management Committee which
currently is comprised of the chief executive officer, director of lending,
chief financial officer, the manager of savings and three outside directors.
This Committee meets at least monthly and reviews the maturities of the Bank's
assets and liabilities and establishes policies and strategies designed to
regulate the Bank's flow of funds and to coordinate the sources, uses and
pricing of such funds. The first priority in structuring and pricing the Bank's
assets and liabilities is to maintain an acceptable interest rate spread while
reducing the net effects of changes in interest rates.

   
     Management's principal strategy in managing the Bank's interest rate risk
has been to emphasize origination of one- to four-family adjustable rate
mortgages and shorter term fixed rate mortgages for portfolio and recently
started selling long term fixed rate mortgages in the secondary market. In
addition, in managing its portfolio of investment securities and mortgage-backed
securities, the Bank in recent periods has emphasized the sale of long-term and
fixed-rate investment securities and mortgage-backed securities so as to reduce
the Bank's exposure to increases in interest rates. The Bank adopted SFAS No.
115, "Accounting for Certain Investments in Debt and Equity Securities"
effective January 1, 1994. Pursuant to the adoption and subsequent transition
guidelines in 1995 the entire portfolio of investment securities and mortgage-
backed securities with an amortized cost of $17.6 million and an aggregate
market value of $17.3 million are classified as available for sale at March 31,
1996. The Bank is holding these investment securities and mortgage-backed
securities as available for sale because it may sell these investment securities
and mortgage-backed securities prior to maturity should it need to do so for
liquidity or asset and liability management purposes.
    

   
     Management also has shortened the average repricing period of its assets by
emphasizing the origination of short-term, fixed-rate or adjustable-rate
residential mortgage loans, most of which are retained by the Bank for its
portfolio. Beginning in the fourth quarter of 1995, the Bank commenced selling
newly originated long term fixed-rate residential mortgage loans in the
secondary market. There were $944,000 of these loans held for sale at March 31,
1996 with an aggregate market value of $936,000. At March 31, 1996, the Bank
held approximately $22.3 million in loans with adjustable interest rates, which
represented approximately 29.6% of the Bank's loan portfolio.
    

    In addition to shortening the average repricing period of its assets, the
Bank has sought to reduce the amount of shorter-term certificates of deposit and
higher costing long-term certificates of deposit in favor of lower costing, less
interest-sensitive "core deposits" in the form of savings accounts and checking
accounts.

     The Bank's Board of Directors is responsible for reviewing the Bank's asset
and liability policies. The Asset/Liability Management Committee reports to the
Board monthly on interest rate risk and trends, as well as liquidity and capital
ratios and requirements. The Bank's management is responsible for administering
the policies and determinations of the Board of Directors with respect to the
Bank's asset and liability goals and strategies.

INTEREST RATE SENSITIVITY ANALYSIS

   
     The matching of assets and liabilities may be analyzed by examining the
extent to which such assets and liabilities are "interest rate sensitive" and by
monitoring an institution's interest rate sensitivity "gap." An asset or
liability is said to be interest rate sensitive within a specific period if it
will mature or reprice within that period. The interest rate sensitivity gap is
defined as the difference between the amount of interest-earning assets maturing
or repricing within a specific time period and the amount of interest-bearing
liabilities maturing or repricing within that time period. A gap is considered
positive when the amount of interest rate sensitive assets exceeds the amount of
interest rate sensitive liabilities, and is considered negative when the amount
of interest rate sensitive liabilities exceeds the amount of interest rate
sensitive assets. At March 31, 1996, the Bank had a negative one-year interest
rate sensitivity gap of (15.2%). Generally, during a period of rising interest
rates, a negative gap position would be expected to adversely affect net
interest income while a positive gap position would be expected to result in an
increase in net interest income, while conversely during a period of falling
interest rates, a negative gap would be expected to result in an increase in net
interest income and a positive gap would be expected to adversely affect net
interest income.
    


                                          22

<PAGE>

   
     The following table sets forth the amounts of interest-earning assets and
interest-bearing liabilities outstanding at March 31, 1996 which are expected to
mature or reprice in each of the time periods shown.
    

   
<TABLE>
<CAPTION>
                                                         Over One      Over Five
                                         One Year        Through        Through       Over Ten
                                          or Less       Five Years     Ten Years        Years          Total
                                         --------       ----------     ---------      --------         -----
                                                                         (In thousands)
<S>                                      <C>            <C>            <C>            <C>             <C>
Interest-earning assets:
  Real estate loans:
   One- to four-family:
    Fixed. . . . . . . . . . . . . . .     $5,108        $16,583        $14,130        $10,102        $45,923 
    Adjustable . . . . . . . . . . . .      6,035          3,515             --             --          9,550 
   Multifamily and non-residential: 
    Fixed. . . . . . . . . . . . . . .        891          1,690          1,807          2,801          7,189 
    Adjustable . . . . . . . . . . . .     10,277          2,516             --             --         12,793 
  Consumer . . . . . . . . . . . . . .        146             --             --             --            146 
  Mortgage-backed and
   investment securities . . . . . . .     15,619          1,193            534             --         17,346 
  Other interest-earning assets (1)  .      2,614             --             --             --          2,614 
                                          -------        -------        -------        -------        ------- 
    Total  . . . . . . . . . . . . . .     40,690         25,497         16,471         12,903         95,561 
                                          -------        -------        -------        -------        -------

Interest-bearing liabilities:
  Certificates of deposit. . . . . . .    $37,658        $24,863         $2,601            $--        $65,122 
  Money market deposit . . . . . . . .     12,462             --             --             --         12,462 
  NOW accounts . . . . . . . . . . . .      1,637             --             --             --          1,637 
  Savings deposits . . . . . . . . . .      3,783             --             --             --          3,783 
  FHLB advances. . . . . . . . . . . .         --            136             --             --            136 
                                          -------        -------        -------        -------        ------- 
    Total  . . . . . . . . . . . . . .     55,540         24,999          2,601             --         83,140 
                                          -------        -------        -------        -------        ------- 

Interest sensitivity gap . . . . . . .   $(14,850)          $498        $13,870        $12,903        $12,421 
                                          -------        -------        -------        -------        ------- 
                                          -------        -------        -------        -------        ------- 
Cumulative interest sensitivity gap. .   $(14,850)      $(14,352)         $(482)       $12,421 
                                          -------        -------        -------        ------- 
                                          -------        -------        -------        ------- 
Ratio of interest-earning assets
  to interest-bearing liabilities  . .       73.3%         102.0%         633.3%            --%         114.9%
                                          -------        -------        -------        -------        ------- 
                                          -------        -------        -------        -------        ------- 
Ratio of cumulative gap to 
  total assets . . . . . . . . . . . .      (15.2)%        (14.7)%          (.5)%         12.7%
                                          -------        -------        -------        ------- 
                                          -------        -------        -------        ------- 
</TABLE>
    

- --------------------
(1) Includes FHLB stock.

   
     The preceding table was prepared utilizing the following assumptions
regarding the interest rate sensitivity of loans and deposits:
    

   
     (i)    Fixed rate certificate amounts will not be withdrawn prior to
            maturity.
     (ii)   Transaction accounts are assumed to reprice during the first period
            included in the table.
     (iii)  Loans are assumed to prepay at the following rates annually and the
            amortized balances are shown as being due in the period in which the
            interest rates are next subject to change:

            Loan Type                              Prepayment Rate
            ---------                              ---------------
            1-4 Family adjustable                      19.5%
            1-4 Family fixed-rate                       8.0%
            Multifamily and non-residential             6.5%
            Consumer                                    7.0%

     These prepayment assumptions are based on recent prepayment history of
similar loans in the State of Ohio.
    


                                          23

<PAGE>

     While management believes that these assumptions are reasonable, the actual
interest rate sensitivity of the Bank's assets and liabilities could vary
significantly from the information set forth in the table due to market and
other factors. The interest rate sensitivity of the Bank's assets and
liabilities illustrated in the table above could vary substantially if different
assumptions were used or actual experience differs from the assumptions used.

NET PORTFOLIO VALUE AND NET INTEREST INCOME
   
     Management also measures the Bank's interest rate risk by computing
estimated changes in net interest income and the net portfolio value ("NPV") of
its cash flows from assets, liabilities and off-balance sheet items in the event
of a range of assumed changes in market interest rates. These computations
estimate the effect on the Bank's net interest income and NPV of sudden and
sustained 1% to 4% increases and decreases in market interest rates. The Bank's
Board of Directors has adopted an interest rate risk policy which establishes
maximum decreases in the Bank's estimated net interest income of 5%, 10%, 20%
and 30% in the event of 1%, 2%, 3% and 4% increases and decreases in the market
interest rates, respectively. Limits have also been established for changes in
NPV of 20%, 30%, 50% and 75% in the event of 1%, 2%, 3% and 4% increases and
decreases in the market interest rates, respectively. The following table
presents the Bank's projected change in net interest income and NPV for the
various rate shock levels at March 31, 1996.
    
   
<TABLE>
<CAPTION>
                                         Board of                              Board of
                                         Director                              Director
                Net Portfolio Value      Limits        Net Interest Income     Limits
 Change    ----------------------------  --------  --------------------------  --------
in Rates   $ Amount  $ Change  % Change  % Change  $ Amount $ Change % Change  % Change
- --------   --------  --------  --------  --------  -------- -------- --------  --------
                                         (Dollars in thousands)
<S>        <C>       <C>       <C>       <C>       <C>      <C>      <C>       <C>

+ 400 bp    $5,870   $(5,757)   (49.5)%     (75)    $2,149   $(775)    (26.5)%   (30)
+ 300 bp     7,124    (4,523)   (38.9)      (50)     2,372    (551)    (18.9)    (20)
+ 200 bp     8,465    (3,162)   (27.2)      (30)     2,588    (336)    (11.5)    (10)
+ 100 bp     9,967    (1,660)   (14.3)      (20)     2,774    (149)     (5.1)     (5)
0     bp    11,627        --       --                2,924      --        --      --
- - 100 bp    13,465     1,838     15.8       (20)     3,040     116       4.0      (5)
- - 200 bp    15,504     3,877     33.3       (30)     3,149     224       7.7     (10)
- - 300 bp    17,770     6,143     58.8       (50)     3,320     295      10.1     (20)
- - 400 bp    20,291     8,664     74.5       (75)     3,273     349      11.9     (30)
</TABLE>
    

     Computations of prospective effects of hypothetical interest rate changes
are based on numerous assumptions, including relative levels of market interest
rates, loan prepayments and deposit run-offs, and should not be relied upon as
indicative of actual results. Further, the computations do not contemplate any
actions the Bank may undertake in response to changes in interest rates.

     Certain shortcomings are inherent in the method of analysis presented in
both the computation of NPV and in the analysis presented in prior tables
setting forth the maturing and repricing of interest-earning assets and
interest-bearing liabilities. For example, although certain assets and
liabilities may have similar maturities or periods to repricing, they may react
in differing degrees to changes in market interest rates. The interest rates on
certain types of assets and liabilities may fluctuate in advance of changes in
market interest rates, while interest rates on other types may lag behind
changes in market rates. Additionally, certain assets, such as adjustable rate
loans, which represent the Bank's primary loan product, have features which
restrict changes in interest rates on a short-term basis and over the life of
the asset. In addition, the proportion of adjustable rate loans in the Bank's
portfolios could decrease in future periods if market interest rates remain at
or decrease below current levels due to refinance activity. Further, in the
event of a change in interest rates, prepayment and early withdrawal levels
would likely deviate significantly from those assumed in the tables. Finally,
the ability of many borrowers to service their adjustable-rate debt may decrease
in the event of an interest rate increase.


                                          24

<PAGE>

AVERAGE BALANCES, INTEREST AND AVERAGE YIELDS

     Net interest income is affected by (i) the difference ("interest rate
spread") between rates of interest earned on interest-earning assets and rates
of interest paid on interest-bearing liabilities and (ii) the relative amounts
of interest-earning assets and interest-bearing liabilities. When interest-
earning assets approximate or exceed interest-bearing liabilities, any positive
interest rate spread will generate net interest income. Savings institutions
have traditionally used interest rate spreads as a measure of net interest
income. Another indication of an institution's net interest income is its "net
yield on interest-earning assets" which is net interest income divided by
average interest-earning assets. The following table sets forth certain
information relating to the Bank's average interest-earning assets and interest-
bearing liabilities and reflects the average yield on assets and average cost of
liabilities for the periods indicated. Such yields and costs are derived by
dividing income or expense by the average monthly balance of assets or
liabilities, respectively, for the periods presented. During the periods
indicated, nonaccruing loans, if any, are included in the net loan category.
Average balances are derived from month-end average balances. Management does
not believe that the use of month-end average balances instead of average daily
balances has caused any material difference in the information presented.

   
<TABLE>
<CAPTION>
                                                                             Three Months Ended March 31,
                                         At March 31,      -------------------------------------------------------------------
                                            1996                       1996                                 1995
                                      ------------------   --------------------------------   --------------------------------
                                                Weighted                            Average                            Average
                                                Average    Average                  Yield/     Average                 Yield/
                                      Balance     Rate     Balance   Interest       Cost       Balance    Interest     Cost
                                      -------   --------   -------   --------      -------     -------    --------     -------
                                                                         (Dollars in thousands)
<S>                                  <C>        <C>       <C>        <C>           <C>       <C>         <C>           <C>
Interest-earning assets:
 Loans receivable, net . . . . . . . $75,334    8.08%     $75,020    $  1,504       8.02%    $ 69,992    $  1,402        8.01%
 Investment securities . . . . . . .     988     5.35         988          13        5.41       1,899          27        5.70
 Mortgage-backed securities. . . . .  16,358     6.58      17,071         270        6.34      39,309         565        5.76
 Other interest-earning assets . . .   2,614     5.86       1,905          28        5.74         888          15        6.64
                                     -------              -------    --------                --------    --------            
  Total interest-earning assets. . .  95,294     7.74      94,984       1,815        7.64     112,088       2,009        7.17
                                                                     --------                            --------
Noninterest-earning assets . . . . .   2,598                2,120                               2,365
  Total assets . . . . . . . . . . . $97,892              $97,104                            $114,453
                                     -------              -------                                        --------
                                     -------              -------                                        --------
Interest-bearing liabilities:
 Deposits. . . . . . . . . . . . . . $83,004     5.86     $82,315       1,207        5.87    $ 90,811       1,245        5.49
 Federal funds purchased and FHLB
  advances . . . . . . . . . . . . .     136     8.17         137           3        8.23       8,947         128        5.72
                                     -------              -------    --------                --------    --------
  Total interest-bearing liabilities  83,140     5.86      82,452       1,210        5.87      99,758       1,373        5.51
Noninterest-bearing liabilities. . .     335                  300                                 476    --------
                                     -------              -------                            --------
  Total liabilities. . . . . . . . .  83,475               82,752                             100,234
Retained income. . . . . . . . . . .  14,417               14,352                              14,219
                                     -------              -------                            --------
  Total liabilities and retained
   income. . . . . . . . . . . . . . $97,892              $97,104                            $114,453
                                     -------              -------                            --------
                                     -------              -------                            --------
Net interest-earning assets. . . . .                      $12,532                            $ 12,330
                                                          -------                            --------
                                                          -------                            --------
Net interest income. . . . . . . . .                                 $    605                            $    636
                                                                     --------                            --------
                                                                     --------                            --------
Interest rate spread . . . . . . . .            1.88%                               1.77%                               1.66%
                                               ------                              ------                              ------
                                               ------                              ------                              ------
Net yield on interest-earning
  assets . . . . . . . . . . . . . .                                                2.55%                               2.27%
                                                                                   ------                              ------
                                                                                   ------                              ------
Ratio of average interest-earning 
  assets to average interest-
  bearing liabilities. . . . . . . .          114.62%                             115.20%                             112.36%
                                              -------                             -------                             -------
                                              -------                             -------                             -------
</TABLE>
    


                                      25
<PAGE>

   
<TABLE>
<CAPTION>
                                                                          Year Ended December 31,
                                         ------------------------------------------------------------------------------------------

                                                      1995                         1994                          1993
                                         -----------------------------  ------------------------------  ---------------------------
                                                               Average                       Average                        Average
                                          Average               Yield/  Average              Yield/    Average              Yield/
                                         Balance    Interest   Cost     Balance   Interest   Cost      Balance    Interest  Cost
                                         -------    --------   ----     -------   --------   ----      -------    --------  ----
                                                                                (Dollars in thousands)
<S>                                      <C>        <C>        <C>      <C>       <C>         <C>      <C>        <C>       <C>  
Interest-earning assets:
 Loans receivable, net  . . . . . . . . . $ 71,395   $ 5,752   8.06%    $ 67,266   $ 5,322    7.91%    $ 59,866   $ 5,207   8.70%
 Investment securities  . . . . . . . . .    1,842        95   5.16        1,943       110    5.67        2,005       120   5.96
 Mortgage-backed securities . . . . . . .   27,765     1,837   6.62       42,079     2,158    5.13       43,558     2,297   5.27
 Other interest-earning assets. . . . . .    1,089        72   6.61        1,168        63    5.38        2,958       125   4.23
                                          --------   -------            --------   -------             --------   -------
  Total interest-earning assets . . . . .  102,091     7,756   7.60      112,456     7,653    6.81      108,387     7,749   7.15
                                                     -------                       -------                        -------
Noninterest-earning assets  . . . . . . .    2,105                         1,951                          2,217
                                          --------                      --------                       --------
  Total assets. . . . . . . . . . . . . . $104,196                      $114,407                       $110,604
                                          --------                      --------                       --------
                                          --------                      --------                       --------

Interest-bearing liabilities:
 Deposits . . . . . . . . . . . . . . . . $ 85,421     4,967   5.81     $ 96,413   $ 4,894    5.08       96,690     5,010    5.18
 Federal funds purchased and FHLB
  advances. . . . . . . . . . . . . . . .    4,318       295   6.84        3,322       152    4.58           --        --      --
                                          --------   -------            --------   -------             --------   -------
   Total interest-bearing liabilities . .   89,739     5,262   5.86       99,735     5,046    5.06       96,690     5,010    5.18
                                                     -------                       -------                        -------
Noninterest-bearing liabilities . . . . .      385                           567                            382
                                          --------                      --------                       --------
   Total liabilities. . . . . . . . . . .   90,124                       100,302                         97,072
Retained income . . . . . . . . . . . . .   14,072                        14,105                         13,532
                                          --------                      --------                       --------
   Total liabilities and retained income  $104,196                      $114,407                       $110,604
                                          --------                      --------                       --------
                                          --------                      --------                       --------
Net interest-earning assets . . . . . . .  $12,352                      $ 12,721                        $11,697
                                          --------                      --------                       --------
                                          --------                      --------                       --------
Net interest income . . . . . . . . . . .            $ 2,494                       $ 2,607                        $ 2,739
                                                     -------                       -------                        -------
                                                     -------                       -------                        -------
Interest rate spread. . . . . . . . . . .                      1.74%                          1.75%                          1.97%
                                                              -----                          -----                          -----
                                                              -----                          -----                          -----
Net yield on interest-earning assets. . .                      2.44%                          2.32%                          2.53%
                                                              -----                          -----                          -----
                                                              -----                          -----                          -----
Ratio of average interest-earning assets 
 to average interest-bearing liabilities                     113.76%                        112.75%                        112.10%
                                                             ------                         ------                         ------
                                                             ------                         ------                         ------
</TABLE>
    


                                          26

<PAGE>

RATE/VOLUME ANALYSIS

     The table below sets forth certain information regarding changes in 
interest income and interest expense of the Bank for the periods indicated. 
For each category of interest-earning asset and interest-bearing liability, 
information is provided on changes attributable to: (i) changes in volume 
(changes in volume multiplied by old rate); (ii) changes in rate (changes in 
rate multiplied by old volume); and (iii) changes in rate-volume (changes in 
rate multiplied by changes in volume).

   
<TABLE>
<CAPTION>
                                               Three Months Ended March 31,
                                      ------------------------------------------
                                            1996           vs.          1995
                                      ------------------------------------------
                                                   Increase (Decrease)
                                                         Due to
                                      ------------------------------------------
                                                               Rate/
                                      Volume      Rate        Volume      Total
                                      ------      ----        ------      -----
                                                     (In thousands)
<S>                                   <C>         <C>         <C>         <C> 
Interest income:
 Loans receivable. . . . . . . . .    $  100      $    2      $   --      $  102
 Investment securities . . . . . .       (13)         (1)         --         (14)
 Mortgage-backed securities. . . .      (320)         57         (32)       (295)
 Other interest-earning assets . .        17          (2)         (2)         13
                                      ------      ------      ------      ------
  Total interest-earning assets. .      (216)         56         (34)       (194)
                                      ------      ------      ------      ------
Interest expense:
 Deposits. . . . . . . . . . . . .      (117)         87          (8)        (38)
 Federal funds purchased and
  FHLB advances. . . . . . . . . .      (126)         56         (55)       (125)
                                      ------      ------      ------      ------
   Total interest-bearing
    liabilities. . . . . . . . . .      (243)        143         (63)       (163)
                                      ------      ------      ------      ------
Change in net interest income. . .    $   27      $  (87)     $   29      $  (31)
                                      ------      ------      ------      ------
                                      ------      ------      ------      ------

<CAPTION>
                                                                         Year Ended December 31,
                                      ------------------------------------------        ------------------------------------------
                                            1995           vs.          1994                 1994           vs.          1993
                                      ------------------------------------------        ------------------------------------------
                                                   Increase (Decrease)                              Increase (Decrease)
                                                         Due to                                           Due to
                                      ------------------------------------------        ------------------------------------------
                                                               Rate/                                            Rate/    
                                      Volume      Rate        Volume      Total         Volume      Rate        Volume      Total
                                      ------      ----        ------      -----         ------      ----        ------      -----
                                                    (In thousands)
                                      <C>         <C>         <C>         <C>         <C>          <C>        <C>         <C>
Interest income:                            
 Loans receivable. . . . . . . . .    $  326      $   97      $    6      $  429      $  644       $(471)     $  (58)     $  115
 Investment securities . . . . . .        (6)        (10)          1         (15)         (4)         (6)         --         (10)
 Mortgage-backed securities. . . .      (734)        626        (213)       (321)        (78)        (63)          2        (139)
 Other interest-earning assets . .        (4)         15          (1)         10         (75)         34         (21)        (62)
                                      ------      ------      ------      ------      ------      ------      ------      ------
  Total interest-earning assets. .      (418)        728        (207)        103         487        (506)        (77)        (96)
                                      ------      ------      ------      ------      ------      ------      ------      ------
Interest expense:                           
 Deposits. . . . . . . . . . . . .      (558)        711         (81)         72         (14)       (102)         --        (116)
 Federal funds purchased and
  FHLB advances. . . . . . . . . .        46          75          23         144         152          --          --         152
                                      ------      ------      ------      ------      ------      ------      ------      ------
   Total interest-bearing
    liabilities. . . . . . . . . .      (512)        786         (58)        216         138        (102)         --          36
                                      ------      ------      ------      ------      ------      ------      ------      ------
Change in net interest income. . .    $   94      $  (58)     $ (149)     $ (113)     $  349       $(404)     $  (77)     $ (132)
                                      ------      ------      ------      ------      ------      ------      ------      ------
                                      ------      ------      ------      ------      ------      ------      ------      ------
</TABLE>
    

                                          27

<PAGE>

   
COMPARISON OF FINANCIAL CONDITION AT MARCH 31, 1996, DECEMBER 31, 1995 AND
DECEMBER 31, 1994
    

   
     ASSETS. Total assets increased $1.3 million, or 1.3%, to $97.9 million at
March 31, 1996 from $96.6 million at December 31, 1995. This increase was
primarily attributable to an increase of $1.6 million in cash equivalents. Total
assets decreased $16.4 million, or 14.5%, to $96.6 million at December 31, 1995
from $113.0 million at December 31, 1994. This decrease was due primarily to a
decrease in mortgage backed securities and investment securities of $20.4
million, or 52.7%, to $18.4 million at December 1995 from $38.8 million at
December 1994. This decrease was due to sales of $21.4 million and principal
paydowns of $1.4 million, offset by changes in market valuation of $2.4 million.
This decrease was offset by an increase in net loans receivable of $4.7 million
or 6.7% to $74.9 at December 31, 1995 from $70.2 million at December 31, 1994.
    

   
     LIABILITIES. Deposits increased $1.3 million, or 1.6%, to $83.0 million at
March 31, 1996 from $81.7 million at December 31, 1995. This increase was
primarily attributable to an increase of $1.6 million in certificates of
deposits offset by a decrease of $355,000 in transaction accounts. Deposits
decreased $10.8 million, or 11.7%, to $81.7 million at December 31, 1995 from
$92.5 million at December 31, 1994. This decrease was due to a decrease in CDs
of $10.3 million, or 14.0%, to $63.5 million at December 31, 1995 from $73.8
million at December 31, 1994. Federal funds and advances from the FHLB decreased
$7.4 million to $139,000 at December 31, 1995 from $7.5 million at December 31,
1994.
    

   
     RETAINED INCOME. Retained income increased $227,000, or 1.6%, to $14.4
million at March 31, 1996 from $14.2 million at December 31, 1995. The increase
was primarily attributable to net income of $104,000 and a decrease in
unrealized losses on securities of $123,000. Retained income increased $1.9
million, or 15.4%, to $14.2 million at December 31, 1995 from $12.3 million at
December 31, 1994. This increase was due to a reduction in unrealized losses on
available for sale securities, net of tax, of $2.1 million to $327,000 at
December 31, 1995 from $2.5 million at December 31, 1994, offset by the 1995 net
loss of $223,000.
    

   
     GENERAL. Prior to 1994, the Bank accepted brokered and out of state jumbo
CDs to supplement local deposits. Total deposits increased $11.1 million, or
12.5%, to $99.9 million at December 31, 1993, from $88.8 million at December 31,
1992. This increase was due primarily to brokered and out of state jumbos.
During this period of rapidly falling interest rates, these funds were taken at
25-50 basis points lower than that paid on local deposits. Out of state deposits
totaled $7.8 million, $8.1 million, $21.3 million, $28.5 million, $13.5 million
and $9.1 million at March 31, 1996, December 31, 1995, 1994, 1993, 1992 and
1991, respectively. As of October 1993, the Bank stopped accepting out of state
jumbo CDs.
    

     February 1995 marked a dramatic change in management of the Bank with the 
employment of Michael P. Brennan as President and Chief Executive Officer. 
Mr. Brennan formalized the management team with officer positions in lending, 
deposits and accounting. On March 27, 1995 the Board of Directors affirmed 
its intention to operate as a traditional thrift and re-emphasize one- to 
four-family residential lending using local deposits. The Bank has been in 
the process of expanding its deposit and lending products to better meet the 
needs of the community.

   
     In March 1995, with $9.8 million of overnight borrowings and $9.2 million
in low rate volatile out of state deposits maturing in 1995, the Bank contracted
a third party study to analyze the investment portfolio as a source of
liquidity. This extensive study analyzed individual securities for past
performance, market value, extension risk, interest rate risk and earnings
potential. A priority list was developed and strategically controlled sales
provided the necessary liquidity. The proceeds from such sales (which generated
losses of $814,000) repaid federal funds purchased and FHLB advances, and funded
the run off of maturing out of state jumbos CDs. At March 31, 1996, $2.7 million
of the $7.8 million in out of state deposits are volatile jumbo CDs which will
need to be funded when they mature over the next seven years. For information on
how the Bank expects to expand its deposit base in the future, see "Business of
the Bank -- Deposit Activity and Other Sources of Funds."
    


                                          28

<PAGE>

COMPARISON OF FINANCIAL CONDITION AT DECEMBER 31, 1994 AND DECEMBER 31, 1993

     ASSETS. Total assets decreased $1.3 million, or 1.1%, to $113.0 million at
December 31, 1994 from $114.3 million at December 31, 1993. Cash and cash
equivalents decreased $1.9 million to $700,000 at December 31,1994 from $2.6
million at December 31, 1993. Investment securities and mortgage backed
securities decreased $7.7 million, or 16.5%, to $38.9 million at December 31,
1994 from $46.6 million at December 31, 1993. This decrease in investments was
partially due to $7.0 million of principal repayments and $3.7 million in
unrealized losses reported due to the adoption of SFAS 115. Loans receivable
increased $7.0 million, or 11.1%, to $70.2 million at December 31, 1994 from
$63.2 million at December 31, 1993. This increase was due to a net increase in
one- to four-family residential loans.

     LIABILITIES. Deposits decreased $7.4 million, or 7.4%, to $92.5 million at
December 31, 1994 from $99.9 million at December 31, 1993. This decrease was due
primarily to a decrease in MMDAs of $3.8 million, or 22%, to $13.5 million at
December 31, 1994, from $17.3 million at December 31, 1993 and a decrease in CDs
of $3.0 million, or 4%, to $73.8 million at December 31, 1994 from $76.8 million
at December 31, 1993. FHLB advances and federal funds purchased increased to
$7.5 million at December 31, 1994 from zero at December 31, 1993.

     RETAINED INCOME. Retained income decreased $1.7 million, or 12.2%, to $12.3
million at December 31, 1994 from $14.0 million at December 31, 1993. This
decrease was due to net income of $761,000 offset by the unrealized loss on
securities of $2.5 million, net of tax.

   
COMPARISON OF OPERATING RESULTS FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND
1995
    

   
     NET INCOME. The Bank's net income decreased $72,000, or 40.9%, to $104,000
for the three months ended March 31, 1996 from $176,000 for the three months
ended March 31, 1995. The decrease was primarily due to a decrease in net
interest income after provision for loan loss of $46,000 and an increase in
noninterest expenses of $81,000. These expenses were partially offset by a
reduction of federal income tax expense of $38,000.

    

   
     NET INTEREST INCOME. Net interest income after provision for loan losses
decreased $46,000, or 7.2%, to $590,000 for the three months ended March 31,
1996, from $636,000 for the three months ended March 31, 1995. Such decrease was
due primarily to a decrease of $17.1 million, or 15.3%, in the Bank's average
interest earning assets resulting from security sales to fund certificate of
deposit withdrawals, and an increase of $15,000 in the provision for loan
losses.
    

   
     INTEREST INCOME. Total interest income decreased $194,000, or 9.7%, to $1.8
million for the three months ended March 31, 1996, from $2.0 million for the
three months ended March 31, 1995. Such decrease was due primarily to a decrease
of $295,000 in interest on mortgage-backed securities partially offset by an
increase of $102,000 in interest on loans receivable.
    

   
     The average balance of mortgage-backed securities decreased $22.2 million,
or 56.5%, to $17.1 million for the three months ended March 31, 1996 (due to the
sale of mortgage-backed securities during 1995), from $39.3 million for the
three months ended March 31, 1995. This decrease in average balance more than
offset the increase in average yield to 6.34% from 5.76% for the three months
ended March 31, 1996 and 1995, respectively. The average balance of loans
receivable increased $5.0 million, or 7.1%, to $75.0 million for the three
months ended March 31, 1996, from $70.0 million for the three months ended March
31, 1995.
    

   
     INTEREST EXPENSE. Total interest expense, which consists primarily of
interests on deposits, decreased $163,000, or 11.9%, to $1.2 million for the
three months ended March 31, 1996, from $1.4 million for the three months ended
March 31, 1995. Such decrease was due primarily to a decrease of $125,000 in
interest on borrowed funds and a decrease of $38,000 in interest on deposits.
    


                                          29

<PAGE>

   
The average balance of borrowed funds decreased $8.8 million to $137,000 for the
three months ended March 31, 1996, from $8.9 million for the three months ended
March 31, 1995. This decrease in average balance more than offset the increase
in the average cost of borrowed funds to 8.23% for the three months ended March
31, 1996, from 5.72% for the three months ended March 31, 1995. The average
balance of deposits decreased $8.5 million, or 9.4%, to $82.3 million for the
three months ended March 31, 1996, from $90.8 million for the three months ended
March 31, 1995.

     PROVISION FOR LOAN LOSSES. The provision for loan losses is charged to
earnings to maintain the total allowance for loan losses at a level considered
adequate by management to provide for probable loan losses, based on prior loss
experience, volume and type of lending conducted by the Bank, industry standards
and past due loans in the Bank's loan portfolio. The Bank's policies require the
review of assets on a regular basis, and the Bank appropriately classifies loans
as well as other assets if warranted. See "Business of the Bank -- Lending
Activities -- Nonperforming Loans and Other Problem Assets" and "--Asset
Classification and Allowance for Loan Losses." Management believes it uses the
best information available to make a determination with respect to the allowance
for loan losses, recognizing that future adjustments may be necessary depending
upon a change in economic conditions and other factors. In recent years, the
Bank's provisions for loan losses have not, for the most part, been attributable
to specific problem loans. Rather they have been based on management's
assessment of the risk inherent in the loan portfolio. The Bank allocates its
loan loss allowance to each category based upon the relative dollar amounts of
each type of loan in the loan portfolio. Management anticipates that the Bank's
provision for loan losses will increase in the future as it implements the Board
of Directors' strategy of continuing existing lines of business while gradually
expanding the origination of one- to four-family residential loans that do not
conform to secondary market guidelines and consumer loans. These loans generally
entail greater risks than conforming one- to four-family residential mortgage
loans, which have historically represented the vast majority of the Bank's loan
portfolio. See "Business of the Bank -- Lending Activities -- Asset
Classification and Allowance for Loan Losses." The Bank provided $15,000 and
zero for loan losses for the three months ended March 31, 1996 and 1995,
respectively. The increase in the provision for loan losses was primarily due to
recent originations of second mortgage loans. See "Business of the Bank --
Lending Activities -- One to Four Family Real Estate Loans" and Note 4 to the
Financial Statements included herein.

     NONINTEREST INCOME. Total noninterest income increased $16,000, or 55.2%,
to $45,000 for the three months ended March 31, 1996, from $29,000 for the three
months ended March 31, 1995. This increase was due primarily to a $35,000 gain
on loan sales incurred during the three months ended March 31, 1996. Other
noninterest income decreased $19,000 from $29,000 for the three months ended
March 31, 1995 to $10,000 for the three months ended March 31, 1996 as a result
of an unusually large number of early withdrawal penalties collected during the
three months ended March 31, 1995.

     NONINTEREST EXPENSES. Total noninterest expenses increased $81,000, or
20.4%, to $478,000 for the three months ended March 31, 1996, from $397,000 for
the three months ended March 31, 1995, as compensation and benefits increased
$53,000, or 29.0%, to $238,000 for the three months ended March 31, 1996, from
$185,000 for the three months ended March 31, 1995. This increase in
compensation and benefits was primarily due to a $48,000 expense associated with
the Westwood Homestead Savings Bank Directors' Retirement Plan (the "Directors'
Plan"), normal salary increases and the hiring of additional personnel. As a
result of a recent amendment to the Directors' Plan, it is expected that there
will be a recovery of a portion of the expense associated with the Directors'
Plan which will be recorded during the third quarter of 1996. See " --
Comparison of Operating Results for the Years Ended December 31, 1995 and 1994."
Occupancy cost increased $9,000, or 37.5%, to $33,000 for the three months ended
March 31, 1996, from $24,000 for the three months ended March 31, 1995. This
increase was primarily due to expenses associated with leasing a modular
facility to accommodate the additional personnel. Consulting fees increased to
$18,000 for the three months ended March 31, 1996 as compared to the same period
in 1995 due to consulting expenses associated with addressing various regulatory
compliance issues.

     INCOME TAXES. Income tax expense decreased $38,000 for the three months
ended March 31, 1996 to $54,000 for the three months ended March 31, 1996, from
$92,000 for the three months ended March 31, 1995. The decrease was primarily
attributable to a decrease in income before taxes.
    


                                          30

<PAGE>

COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994

     NET INCOME (LOSS). The Bank's net income (loss) decreased $984,000 to a net
loss of $223,000 for the year ended December 31, 1995 from net income of
$761,000 for the year ended December 31, 1994. The reduction in net income was
primarily due to the previously mentioned loss on sale of securities of
$814,000, a charge of $375,000 to adopt the Directors' Plan and an increase in
other operating expenses of $187,000. These expenses were partially offset by a
reduction in income tax expense of $514,000.
   
     NET INTEREST INCOME. Net interest income decreased $113,000, or 4.3%, to
$2.5 million for the year ended December 31, 1995, from $2.6 million for the
year ended December 31, 1994. Such decrease was due primarily to an increase in
the Bank's short term borrowing cost during 1995. This increase was partially
offset by the change in mix of interest earning assets. Average loans receivable
for the year ended December 31, 1994 were $67.3 million, or 60% of earning
assets, compared to $71.4 million or 70% of earning assets for the year ended
December 31, 1995. Although the average interest rate spread for 1995 was
slightly lower than 1994, 1.74% compared to 1.75%, the interest rate spread at
December 31, 1995 was 1.90%. Management believes this trend is a result of the
shift in the composition of interest earning assets and liabilities in the
Bank's portfolio.
    

     INTEREST INCOME. Total interest income increased $103,000 , or 1.3%, to
$7.8 million for the year ended December 31, 1995, from $7.7 million for the
year ended December 31, 1994. Such increase was due primarily to a 79 basis
point increase in the average yield on interest-earning assets.
   
     Interest on loans receivable increased $430,000, or 8.1%, to $5.8 million
for the year ended December 31, 1995 from $5.3 million for the year ended
December 31, 1994. This increase was due primarily to an increase of $4.1
million, or 6.1%, in the average balance of loans receivable to $71.4 million
for the year ended December 31, 1995, from $67.3 million for the year ended
December 31, 1994, reflecting increased origination of loans primarily from
single-family secured residential real estate. Interest on mortgage-backed
securities decreased $321,000, or 14.9%, to $1.8 million for the year ended
December 31, 1995, from $2.2 million for the year ended December 31, 1994. Such
decrease was due to a decrease of $14.3 million, or 34.0%, in the average
balance of mortgage-backed securities to $27.8 million for the year ended
December 31, 1995, from $42.1 million for the year ended December 31, 1994,
which more than offset a 149 basis point increase in the average yield on
mortgage-backed securities. The proceeds from the sale and scheduled payments on
mortgage-backed securities were used to fund increased loan originations during
the year ended December 31, 1995. Interest on investment securities decreased
$15,000, or 13.6%, to $95,000 for the year ended December 31, 1995, from
$110,000 for the year ended December 31, 1994. Such decrease was due primarily
to a decrease of $101,000, or 5.2%, in the average balance of investment
securities to $1.8 million for the year ended December 31, 1995, from $1.9
million for the year ended December 31, 1994. The decrease in the average
balance of investment securities reflected management's strategy of funding loan
demand with investment sales to improve the Bank's interest rate spread.
    
   
     INTEREST EXPENSE. Total interest expense, which consists primarily of
interest on deposits, increased $215,000, or 4.3%, to $5.3 million for the year
ended December 31, 1995, from $5.0 million for the year ended December 31, 1994.
Interest expense on deposits increased $72,000, or 1.5%, to $5.0 million for the
year ended December 31, 1995, from $4.9 million for the year ended December 31,
1994. Such increase was due primarily to a 73 basis point increase in the
average cost of deposits due to increased prevailing market interest rates. This
increase in the average cost offset the decrease in the average balance of
deposits to $85.4 million for the year ended December 31, 1995, from $96.4
million for the year ended December 31, 1994. During the year ended December 31,
1995, the Bank made use of short term FHLB advances to fund the decrease in
deposits until investments were sold. As a result, interest on borrowings
increased $143,000, or 94.1%, to $295,000 for the year ended December 31, 1995,
from $152,000 for the year ended December 31, 1994. The increased interest
expense on borrowings also was due to a 226 basis point increase in the average
cost of borrowings.
    
   
     PROVISION FOR LOAN LOSSES. The Bank provided $37,876 and $30,780 for loan
losses for the years ended December 31, 1995 and 1994, respectively. These
provisions were based on management's assessment of the risk inherent in the
loan portfolio at the time the provisions were made.
    

                                          31

<PAGE>

   
     NONINTEREST INCOME (LOSS). Total noninterest income decreased $816,000, to
($737,000) for the year ended December 31, 1995, from $79,000 for the year ended
December 31, 1994. This decrease in noninterest income primarily was
attributable to the $814,000 loss on sale of securities incurred during the year
ended December 31, 1995, as discussed previously. Other noninterest income
decreased by $2,000, or 2.7%, from $79,000 for the year ended December 31, 1994
to $77,000 for the year ended December 31, 1995.
    

   
     NONINTEREST EXPENSES. Total noninterest expenses increased $562,000, or
37.6%, to $2.1 million for the year ended December 31, 1995, from $1.5 million
for the year ended December 31, 1994, as compensation and benefits increased
$541,000, or 83.9%, to $1,185,000 for the year ended December 31, 1995, from
$644,000 for the year ended December 31, 1994. This increase in compensation and
benefits primarily was due to a $375,000 expense associated with the adoption of
the Directors' Plan, normal salary increases and the hiring of additional
personnel. The $375,000 expense recognized in 1995 includes prior service cost
as of December 31, 1995. Consulting expenses increased by approximately $61,000
during 1995 due to the Bank's use of advisory services in connection with the
extensive evaluation of its securities portfolio, development of the Bank's
business plan, and implementation of the Directors' Plan.
    

   
     At the request of federal regulators, the Bank adopted the Directors' Plan
in 1995 to formalize the Bank's director emeritus program (the "Emeritus
Program") which was adopted in 1989. The Emeritus Program was approved by the
members of the Bank at its annual meeting in March 1989 and provided certain
benefits to three Board members. The Directors' Plan, which was effective
January 1, 1995, was approved by the members of the Bank at its annual meeting
on February 12, 1996. However, following discussions with federal regulators, in
June of 1996 the Board of Directors of the Bank voted to reduce the benefits
provided for under the Directors' Plan and to submit the Directors' Plan for
approval by the stockholders of the Company following completion of the
Conversion. Provided stockholder approval is obtained, this reduction in
benefits will be reflected in a recovery of approximately $100,000 of the
expense associated with the Directors' Plan. This recovery is expected to be
recorded during the fiscal quarter in which the Directors' Plan is approved by
the stockholders of the Company, which is expected to be the third quarter of
1996. In the event that the stockholders of the Company do not approve the
Directors' Plan, there will be a recovery of most of the expense associated with
the Directors' Plan. It is anticipated that this recovery would be recorded in
the third quarter of 1996. See "Management of the Bank -- Director Compensation
- -- Director Retirement Plan."
    

     INCOME TAXES. The Bank's income tax expense (benefit) was ($114,000) and
$400,000 for the years ended December 31, 1995 and 1994, respectively. The
Bank's effective tax rate was (33.8%) and 34.5% for the years ended December 31,
1995 and 1994, respectively.

COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED DECEMBER 31, 1994 AND 1993

     NET INCOME. The Bank's net income decreased $212,000 to $761,000 for the
year ended December 31, 1994 from $973,000 for the year ended December 31, 1993.
The reduction in net income was primarily due to a decrease in net interest
income of $132,000 and an increase in non interest expense of $168,000. These
expenses were offset by a reduction of federal income tax expense of $100,000.

     NET INTEREST INCOME. Net interest income decreased $132,000, or 4.8%, to
$2,607,000 for the period ended December 31, 1994, from $2,739,000 for the year
ended December 31, 1993. The average interest rate spread decreased 22 basis
points to 1.75% for the year ended December 31, 1994, from 1.97% for the year
ended December 31, 1993.

     INTEREST INCOME. Total interest income decreased $96,000 to $7,653,000 for
the year ended December 31, 1994, from $7,749,000 for the year ended December
31, 1993. Such decrease was due primarily to a decrease of 34 basis points in
the average yield on interest earning assets to 6.81% for the year ended
December 31, 1994, from 7.15% for the year ended December 31, 1993, reflecting
the downward trend in rates experienced during 1994.


                                          32

<PAGE>

Although the average loans receivable balance increased $7,400,000 for the year
ended December 31, 1994, the average yield decreased 79 basis points to 7.91%
for the year ended December 31, 1994, from 8.70% for the year ended December 31,
1993.

     INTEREST EXPENSE. Total interest expense, which consists primarily of
interest on deposits, increased $36,000 to $5,046,000 for the year ended
December 31, 1994, from $5,010,000 for the year ended December 31, 1993.
Interest expense on deposits decreased $116,000 to $4,894,000 for the year ended
December 31, 1994, from $5,010,000 for the year ended December 31, 1993. Such
decrease was due to a 10 basis point decrease in the average cost of deposits
due to decreased prevailing market interest rates. During the year ended
December 31, 1994, the Bank made use of short term FHLB advances to fund the
decrease in deposits as discussed earlier. As a result, interest on borrowings
increased $152,000 for the year ended December 31, 1994, from no borrowing for
the year ended December 31, 1993.

   
     PROVISION FOR LOAN LOSSES. The Bank provided $30,780 and $12,000 for loan
losses for the years ended December 31, 1994 and 1993, respectively. In
establishing such provisions, management considered the levels of the Bank's
nonperforming loans, the levels of the Bank's charge-offs, the size of the loan
portfolio and the risk inherent in the loan portfolio. See Note 4 to the
Financial Statements included herein.
    

   
     NONINTEREST INCOME. Total noninterest income increased $7,000, to $79,000
for the year ended December 31, 1994, from $72,000 for the year ended December
31, 1993. This increase in noninterest income was due to increased service
charges on deposit accounts.
    

   
     NONINTEREST EXPENSE. Total noninterest expense increased $168,000, or
12.7%, to $1,494,000 for the year ended December 31, 1994, from $1,326,000 for
the year ended December 31, 1993, as compensation and benefits increased
$87,000, or 15.6%, to $644,000 for the year ended December 31, 1994, from
$557,000 for the year ended December 31, 1993. This increase in compensation and
benefits primarily was due to normal salary increases and the hiring of
additional personnel. In addition, federal deposit insurance premiums increased
$58,000 to $226,000 for the year ended December 31, 1994 from $168,000 for the
year ended December 31, 1993. The increase was primarily attributable to a
$41,000 credit for final distribution of the secondary reserve balance received
during 1993.
    

     INCOME TAXES. The Bank's income tax expense was $400,000 and $500,000 for
the years ended December 31, 1994 and 1993, respectively. The Bank's effective
tax rate was 34.5% and 34.0% for the years ended December 31, 1994 and 1993,
respectively.

LIQUIDITY AND CAPITAL RESOURCES

     Following the completion of the Conversion, the Company initially will have
no b usiness other than that of the Bank and investing the net Conversion
proceeds retained by it. Management believes that the net proceeds to be
retained by the Company, earnings on such proceeds and principal and interest
payments on the ESOP loan, together with dividends that may be paid from the
Bank to the Company following the Conversion, will provide sufficient funds for
its initial operations and liquidity needs; however, no assurance can be given
that the Company will not have a need for additional funds in the future. The
Bank, as a stock savings bank will be subject to certain regulatory limitations
with respect to the payment of dividends to the Company. See "Dividend Policy"
and "Regulation -- Regulation of the Bank -- Dividend Restrictions." The Company
intends to lend a portion of the net proceeds retained from the Stock Conversion
to the ESOP to permit its purchase of Common Stock in the Conversion. See "Use
of Proceeds."

   
     At March 31, 1996, the Bank exceeded all regulatory minimum capital
requirements. For a detailed discussion of the regulatory capital requirements,
and for a tabular presentation of the Bank's compliance with such requirements,
see "Regulation -- Regulation of the Bank -- Capital Requirements."
    


                                          33

<PAGE>

   
     The following table reconciles the Bank's retained income as reported in
its financial statements at March 31, 1996 to its tangible, core and risk-based
capital levels and compares such totals to the regulatory requirements. FDIC
regulations eliminate the effect of unrealized gains and losses, net of tax
effect, on available for sale securities from the computation of regulatory
capital. This regulation has the effect of increasing each of the Bank's
tangible, core and risk-based capital by $204,000 above the amounts set forth
below.
    

   
<TABLE>
<CAPTION>
                                    Actual                     Requirement               Excess Capital
                             ------------------------   -------------------------    -----------------------
                                           Percent of                  Percent of                 Percent of
                                            Average                     Average                    Average
                             Amount         Assets      Amount          Assets       Amount         Assets
                             ------        ----------   ------         ----------    ------       ----------
                                                           (Dollars in thousands)
<S>                          <C>           <C>          <C>            <C>           <C>          <C>
Bank's retained income. . .   $14,417
Adjustments . . . . . . . .       204
                              -------
Tangible capital. . . . . .    14,621       15.05%      $  1,468        1.5%         $ 13,153        13.55%
Core capital. . . . . . . .    14,621       15.05          2,937        3.0            11,684        12.05
Plus allowable portion of
  general allowance for
  loan losses . . . . . . .       117
                              -------
Risk-based capital. . . . .   $14,738       29.47          4,001        8.0            10,737        21.47
                              -------
                              -------
</TABLE>
    

   
     For information regarding the Bank's actual, pro forma and minimum required
capital ratios at March 31, 1996, see "Historical and Pro Forma Regulatory
Capital Compliance." The Bank will, as a result of the Conversion, have
substantially increased capital. There can be no assurance, however, that the
Company's sources of funds will be sufficient to satisfy the liquidity needs of
the Company in the future.
    

     The Bank's primary sources of funds are deposits and proceeds from 
maturing investment securities and mortgage-backed securities and principal 
and interest payments on loans. While maturities and scheduled amortization 
of mortgage-backed securities and loans are a predictable source of funds, 
deposit flows and mortgage prepayments are greatly influenced by general 
interest rates, economic conditions, competition and other factors.

     In past years, the primary investing activities of the Bank were the 
origination of loans and the purchase of investment securities and 
mortgage-backed securities with the most recent emphasis on loan origination. 
During the years ended December 31, 1995 and 1994, the Bank had $13.6 million 
and $18.9 million, respectively, of loan originations. During the year ended 
December 31, 1995 the Bank purchased no investment securities or 
mortgage-backed securities. The primary financing activities of the Bank are 
the attraction of savings deposits and obtaining FHLB advances.

   
    The Bank has other sources of liquidity. As stated earlier, the Bank has a
portfolio of investment securities and mortgage-backed securities with an
aggregate market value of $17.3 million at March 31, 1996 classified as
available for sale. Another source of liquidity is the Bank's ability to obtain
advances from the FHLB of Cincinnati. In addition, the Bank has agreements to
purchase and/or sell federal funds at other financial institutions, if needed.
    

   
     The Bank is required to maintain minimum levels of liquid assets as defined
by FDIC regulations. This requirement, which may be changed at the direction of
the FDIC depending upon economic conditions and deposit flows, is based upon a
percentage of deposits and short-term borrowings. At March 31, 1996, the Bank's
liquidity ratio was 24.9%, consisting of mortgage-backed securities, investment
securities, FHLB stock and cash equivalents totaling $16.3 million, $988,000,
$905,000 and $2.5 million, respectively.
    


                                          34

<PAGE>

   
     Following the completion of the Conversion, the Bank will receive 50% of
the net proceeds from the Conversion. As discussed earlier, the Bank plans to
use these proceeds to rebuild its liquidity portfolio. This portfolio will be
used to accommodate fluctuations in daily operations. As shown in the deposit
section of the tabular data, the Bank has approximately $13.4 million of CDs
with rates between 8% and 10%. Of this amount, $9.9 million, is due to mature in
the next three years.
    

   
     During the period of September 1997 to December 1999, $11.9 million in high
rate long-term certificates of deposit will mature. The Bank also has $1.0
million in low rate out of state jumbo CDs maturing in 1996. Some of these
certificates of deposit may not be reinvested in products offered by the Bank,
thereby adversely affecting the Bank's liquidity. See "Business of the Bank --
Deposit Activity and Other Sources of Funds." Therefore, the Bank could in the
future be criticized for maintaining inadequate liquidity levels if such
deposits are withdrawn in a short time period. Loss of these funds could be
funded by the liquidity portfolio. Management plans to "ladder" maturities of
future short term investments to provide the most flexibility and yield.
    

   
     The Bank anticipates that it will have sufficient funds available to meet
its current commitments. Certificates of deposit which are scheduled to mature
in less than one year at March 31, 1996 totaled $32.7 million. Management
believes that a significant portion of such deposits will remain with the Bank.
However, in the event that such deposits are not renewed, the Bank could, if
necessary, sell securities and/or obtain FHLB advances to meet its liquidity
requirements. The Bank's liquidity will also be enhanced through receipt of the
net Conversion Proceeds.
    

POTENTIAL IMPACT ON FUTURE RESULTS OF OPERATIONS OF PENDING LEGISLATION

   
     The Bank's savings deposits are insured by the SAIF, which is administered
by the FDIC. The assessment rate currently ranges from 0.23% of deposits for
well capitalized institutions to 0.31% of deposits for undercapitalized
institutions. The Bank is currently assessed at the rate of 0.23% of deposits.
The FDIC also administers the BIF, which has the same designated reserve ratio
as the SAIF. The deposit insurance assessment rate for most commercial banks and
other depository institutions with deposits insured by the BIF ranges from 0.27%
of insured deposits for undercapitalized BIF-insured institutions to a statutory
minimum of $2,000 annually for well-capitalized institutions, which constitute
over 90% of BIF-insured institutions. The existing substantial disparity in the
deposit insurance premiums paid by BIF and SAIF members places SAIF-insured
savings institutions such as the Bank at a significant competitive disadvantage
to BIF-insured institutions. This competitive disadvantage requires SAIF-insured
institutions such as the Bank to charge higher rates on loan products and
curtails the ability of such institutions to offer competitive rates on deposit
accounts.
    

   
     A number of proposals have been considered to recapitalize the SAIF in
order to eliminate this premium disparity. The United States Senate and House of
Representatives have both, as part of a budget reconciliation package, approved
legislation requiring a one-time assessment currently expected to range between
0.85% and 0.90% of insured deposits to be imposed on all SAIF-insured deposits
held as of March 31, 1995. The assessment would result, on a pro forma basis as
of March 31, 1996, in a one-time charge to the Bank of up to approximately
$531,000 (assuming such charge would be tax deductible).
    

     A number of other related proposals are also under consideration in
Congress, including those relating to merger of the SAIF and BIF, elimination of
the thrift charter and the federal tax consequences of thrifts' conversion to
national banks. The Bank is unable to accurately predict whether these proposals
will be adopted in their current form or the impact of such proposals on the
Bank.


                                          35

<PAGE>

IMPACT OF INFLATION AND CHANGING PRICES

     The Financial Statements and Notes thereto presented herein have been
prepared in accordance with generally accepted accounting principles, which
require the measurement of financial position and operating results in terms of
historical dollars without considering the change in the relative purchasing
power of money over time and due to inflation. The impact of inflation is
reflected in the increased cost of the Bank's operations. Unlike most industrial
companies, nearly all the assets and liabilities of the Bank are monetary in
nature. As a result, interest rates have a greater impact on the Bank's
performance than do the effects of general levels of inflation. Interest rates
do not necessarily move in the same direction or to the same extent as the price
of goods and services.

IMPACT OF NEW ACCOUNTING STANDARDS

   
     IMPAIRMENT OF LONG-LIVED ASSETS. In March 1995, the Financial Accounting
Standards Board (FASB) issued SFAS No. 121 "Accounting for the Impairment of
Long-Lived Assets and Long-Lived Assets to Be Disposed Of." This Statement is
effective for years beginning after December 15, 1995 and requires, among other
things, recognition of impairment of long-lived assets, if any, based upon the
difference between the undiscounted expected future cash flows and the carrying
value. Further, the Statement requires that long-lived assets to be disposed of
be reported at the lower of carrying amount or fair value less costs to sell.
The Bank adopted the provisions of SFAS No. 121 on January 1, 1996, and the
adoption of this Statement did not have a material effect on the Bank's
financial position or results of operations.
    

   
     MORTGAGE SERVICING RIGHTS. In May 1995, the FASB issued Statement of
Financial Accounting Standards No. 122, "Accounting for Mortgage Servicing
Rights" ("SFAS No. 122"). SFAS No. 122 is effective for years beginning after
December 15, 1995. Earlier application is permitted. The Statement will require,
among other things, the Bank to capitalize the estimated fair value of servicing
rights on loans originated for sale, and amortize such amount over the estimated
servicing life of the loan. The Bank adopted the provisions of SFAS No. 122
during the first quarter of fiscal year 1996, and the adoption of this Statement
did not have a material effect on the Bank's financial position or results of
operations.
    

   
     ACCOUNTING FOR STOCK-BASED COMPENSATION. In November 1995, the FASB issued
Statement of Financial Accounting Standards No. 123 "Accounting for Awards of
Stock-Based Compensation to Employees" ("SFAS No. 123"). SFAS No. 123 is
effective for years beginning after December 15, 1995. Earlier application is
permitted. The Statement defines a fair value based method of accounting for an
employee stock option or similar equity instrument and encourages all entities
to adopt that method of accounting for an employee stock option or similar
equity instrument. However, it also allows an entity to continue to measure
compensation cost for those plans using the intrinsic value based method of
accounting prescribed by APB Opinion No. 25, "Accounting for Stock Issued to
Employees" ("Opinion 25"). Under the fair value based method, compensation cost
is measured at the grant date based on the value of the award and is recognized
over the service period, which is usually the vesting period. Under the
intrinsic value based method, compensation cost is the excess, if any, of the
quoted market price of the stock at the grant date or other measurement date
over the amount an employee must pay to acquire the stock. Most fixed stock
option plans -- the most common type of stock compensation plan -- have no
intrinsic value at grant date, and as such, under Opinion 25 no compensation
cost is recognized. Compensation cost is recognized for other types of stock
based compensation plans under Opinion 25, including plans with variable,
usually performance-based, features. This Statement requires that an employer's
financial statements include certain fair value disclosures about stock-based
employee compensation arrangements regardless of the method used to account for
them. The Bank adopted the provisions of SFAS No. 123 during the first quarter
of fiscal year 1996 and utilizes the intrinsic value based method. As such, the
adoption of this Statement did not have a material effect on the Bank's
financial position or results of operations.
    


                                          36
<PAGE>

                             BUSINESS OF THE COMPANY

     The Company was organized at the direction of the Board of Directors of
Westwood Homestead for the purpose of becoming a holding company to own all of
the outstanding capital stock of the Bank.  Upon consummation of the Conversion,
the Bank will become a wholly owned subsidiary of the Company.  For additional
information, see "Westwood Homestead Financial Corporation."

     The Company currently is not an operating company.  Following the
Conversion, the Company will be primarily engaged in the business of directing,
planning and coordinating the business activities of the Bank.  In the future,
the Company may become an operating company or acquire or organize other
operating subsidiaries, including other financial institutions.  Management also
expects to explore opportunities for acquiring other financial institutions in
the Bank's market area, and intends to pursue such acquisitions as an integral
part of the Bank's strategic growth plans.  However, there are no specific
agreements or understandings for an expansion of the Company's operations at
this time, and there can be no assurance that the Bank will be successful in
implementing its strategic growth plan.  Initially, the Company will not
maintain offices separate from those of the Bank or employ any persons other
than its officers, who will not be separately compensated for such service.


                              BUSINESS OF THE BANK

GENERAL

   
     Westwood Homestead traces its origin to 1883, when its predecessor was
formed as a mutual savings institution under the laws of the State of Ohio under
the name of The Westwood Homestead Co.  The Bank conducts its business from its
main office in the community of Westwood in Cincinnati, Ohio, and from its
branch facility located in the Mount Adams section of Cincinnati, Ohio which
opened in June 1996.  The Bank has occupied its main office since 1922.  In
1993, the Bank converted from an Ohio chartered mutual savings and loan
association to an Ohio chartered mutual savings bank and in connection therewith
adopted the name of The Westwood Homestead Savings Bank.  At March 31, 1996, the
Bank had approximately $97.9 million in assets, $83.0 million in deposits and
$14.4 million in retained income.
    

   
     The Bank derives its income principally from interest earned on loans and,
to a lesser extent, investment securities.  The Bank's principal expenses are
interest expense on deposits and noninterest expenses such as salary and
employee benefits, deposit insurance premiums, and other expenses such as
occupancy and data processing.  Funds for these activities are provided
primarily by deposits, repayments of outstanding loans, maturing investments and
operating revenues.
    

MARKET AREA

   
     The Bank considers its primary market area to consist of a 35 mile radius
around the Bank's facility, which includes the counties of Hamilton, Butler,
Warren and Clermont in Ohio; Boone, Kenton and Campbell in Kentucky; and
Dearborn in Indiana.  Management believes that most of the Bank's depositors and
borrowers are residents of these counties.  The community of Westwood is located
in Hamilton County and is approximately 10 miles northwest of Cincinnati's
central business district.  Based upon the 1990 population census, the greater
Cincinnati area had a population of approximately 1,744,000 and approximately
866,500 persons lived in Hamilton County.
    

     The Cincinnati area, which includes Hamilton County, has a stable economic
base supported by a variety of industries and employment sectors.  Cincinnati is
the second largest metropolitan area in the state of Ohio, and is the
headquarters for many Fortune 500 companies, including Procter and Gamble, E.W.
Scripps, Federated Department Stores, and Cincinnati Milacron, and many other
Fortune 500 companies have also established operations in Cincinnati, including
Ford Motor Corp. and General Electric.  In addition, Toyota is expected to build
its North 

                                      37


<PAGE>

American Headquarters in Boone County, which is part of the Bank's
market area, by the year 2000.  The unemployment rate in Hamilton County as of
June 1995 was 4.1% as compared to 4.6% for the State of Ohio and 5.8% for the
United States.

LENDING ACTIVITIES

     GENERAL.   Westwood Homestead's primary lending activity is the origination
of conventional mortgage loans for the purpose of purchasing or refinancing one-
to four-family residential properties in its primary market area.  In addition
to one- to four-family lending the Bank has historically originated multi-family
residential loans, non-residential real estate loans, and a minor amount of
residential construction loans and non-mortgage loans.  In recent years, the
Bank has purchased participation interests in loans secured by multi-family and
non-residential real estate located in the Bank's market area.  Management plans
to expand Westwood Homestead's consumer lending activities with a portion of the
proceeds from the Conversion. See "Use of Proceeds."  

   
     At March 31, 1996, the maximum amount that the Bank could have loaned to
any one borrower was $2.16 million.  At such date, the largest aggregate amount
of loans that the Bank had outstanding to any one borrower or group of borrowers
was approximately $2.03 million, which was a loan secured by a 72 unit apartment
building located in the Bank's primary market area.  At March 31, 1996 this loan
was performing according to its terms.
    
                                      38


<PAGE>

   
     LOAN PORTFOLIO COMPOSITION.  The following table sets forth selected data
relating to the composition of the Bank's loan portfolio by type of loan at the
dates indicated.  At March 31, 1996, the Bank had no concentrations of loans
exceeding 10% of total loans that are not otherwise disclosed below.
    
   
<TABLE>
<CAPTION>
                                                                                           At December 31,
                                                        At March 31,    -----------------------------------------------------
                                                            1996              1995              1994              1993
                                                      ----------------  ----------------  ----------------  -----------------
                                                      Amount      %     Amount      %     Amount     %       Amount      %
                                                      -------  -------  -------  -------  -------  -------  --------  -------
                                                                                 (Dollars in thousands)
<S>                                                   <C>      <C>      <C>      <C>      <C>      <C>      <C>       <C>
TYPE OF LOAN:
Real estate loans:
   One- to four-family residential . . . . . . . . .  $55,473   72.31%  $55,629   73.56%  $52,326   73.07%  $ 45,354   70.24%
   Multi-family residential. . . . . . . . . . . . .   10,903   14.21    10,989   14.53     9,440   13.18     10,402   16.11
   Construction. . . . . . . . . . . . . . . . . . .    1,445    1.88       525     .69     1,779    2.49      1,670    2.59
   Other residential and non-residential (1) . . . .    8,745   11.41     8,390   11.09     7,942   11.09      7,019   10.87
Consumer loans . . . . . . . . . . . . . . . . . . .      146     .19        95     .13       123     .17        121     .19
                                                      -------  -------  -------  -------  -------  -------  --------  -------
     Total . . . . . . . . . . . . . . . . . . . . .   76,712  100.00%   75,628  100.00%   71,610  100.00%    64,566  100.00%
                                                               -------           -------           -------            -------
                                                               -------           -------           -------            -------

Less:
   Loans in process. . . . . . . . . . . . . . . . .    1,111               437             1,198              1,145
   Deferred loan fees. . . . . . . . . . . . . . . .      150               147               163                183
   Allowance for loan losses . . . . . . . . . . . .      117               102                64                 33
                                                      -------           -------           -------           --------
      Total. . . . . . . . . . . . . . . . . . . . .  $75,334           $74,942           $70,185            $63,205
                                                      -------           -------           -------           --------
                                                      -------           -------           -------           --------
</TABLE>
    
- ----------
(1)  Includes home equity loans.

                                      39


<PAGE>

LOAN MATURITY SCHEDULE

   
     The following table sets forth certain information at March 31, 1996 
regarding the dollar amount of loans maturing in the Bank's portfolio based 
on their contractual terms to maturity, including scheduled repayments of 
principal.  The table does not include any estimate of prepayments which 
significantly shorten the average life of all mortgage loans and may cause 
the Bank's repayment experience to differ from that shown below.
    

   
<TABLE>
<CAPTION>
                                                   Due after    Due after      Due after      Due after
                                                   1 through    3 through      5 through      10 through    Due after 20
                                        Due by   3 years after 5 years after 10 years after 20 years after  years after
                                       March 31,   March 31,    March 31,      March 31,      March 31,      March 31,  
                                         1997        1996         1996          1996            1996            1996       Total 
                                       --------- ------------- ------------- -------------- --------------  ------------  -------
                                                                      (In thousands)
<S>                                    <C>       <C>           <C>           <C>            <C>             <C>           <C>
One- to four-family residential. . .     $ 15         $153      $  408        $5,880         $30,068         $18,949      $55,473
Multi-family and non-residential . .      432          204         802         1,313          14,902           1,995       19,648
Construction . . . . . . . . . . . .       --           --          --           --              334              --          334
Consumer . . . . . . . . . . . . . .       94           19          33           --               --              --          146
                                       ------         ----      ------        ------         -------         -------      -------
     Total . . . . . . . . . . . . .     $541         $376      $1,243        $7,193         $45,304         $20,944      $75,601
                                       ------         ----      ------        ------         -------         -------      -------
                                       ------         ----      ------        ------         -------         -------      -------
</TABLE>
    

   
     The next table sets forth at March 31, 1996, the dollar amount of all loans
due one year or more after March 31, 1996 which have predetermined interest
rates and have floating or adjustable interest rates.
    
                                                 Predetermined     Floating or
                                                     Rate       Adjustable Rates
                                                 -------------  ----------------
                                                          (In thousands)

     One- to four-family residential . . . . . . .  $45,907       $ 9,551
     Multi-family and non-residential. . . . . . .    6,832        12,384
     Construction. . . . . . . . . . . . . . . . .      334            --
     Consumer. . . . . . . . . . . . . . . . . . .       52            --
                                                    -------       -------
          Total. . . . . . . . . . . . . . . . . .  $53,125       $21,935
                                                    -------       -------
                                                    -------       -------


                                  40
<PAGE>

     Scheduled contractual principal repayments of loans do not necessarily
reflect the actual life of such assets.  The average life of long-term loans is
substantially less than their contractual terms, due to prepayments.  In
addition, the Bank's mortgage loans generally give Westwood Homestead the right
to declare a loan due and payable in the event, among other things, that a
borrower sells the real property subject to the mortgage and the loan is not
repaid. 

   
     ONE- TO FOUR-FAMILY REAL ESTATE LOANS.  The primary emphasis of the Bank's
lending activity is the origination of loans secured by first mortgages on one-
to four-family residential properties.   At March 31, 1996, $55.5 million, or
72.3%, of the Bank's gross loan portfolio consisted of loans secured by one- to
four-family residential real properties primarily located in the Bank's market
area.
    

   
     The Bank originates both fixed rate and adjustable rate mortgage loans
("ARMs").  The Bank generally offers fixed rate mortgage loans with terms of 15
or 30 years.  Adjustable rate loans are originated for terms of up to 30 years. 
Currently, ARM loans offered by the Bank have six month, one year, or three year
adjustment terms that are indexed to the respective constant maturity treasury
yields on U.S. securities, with a margin ranging from 3 to 4 percentage points. 
All of the Bank's ARMs have minimum rates, which are currently between 6% and
7%.  The Bank's ARM products with six month adjustment periods are subject to
0.75% adjustment caps per six month period with 5% or 6% lifetime adjustment
limits.  All other ARM loans are subject to 2% adjustment caps with 6% lifetime
adjustment limits.  At March 31, 1996, approximately 83% of the Bank's one- to
four-family mortgage loans were fixed rate loans and approximately 17% were
ARMs.
    

   
     Prior to 1994 the Bank's lending policies generally limited the maximum
loan-to-value ratio on one- to four-family mortgage loans to 80% of the lesser
of the appraised value or the purchase price of the property.  As such, the
amount of the Bank's one- to four-family mortgage loans having loan-to-value
ratios in excess of 80% were negligible prior to 1994.  In early 1994, the Bank
began to offer one- to four-family mortgage loans at loan to value ratios above
80%, and at March 31, 1996, approximately 5% of the Bank's one- to four-family
mortgage loans held loan to value ratios between 80% and 95%.  Private mortgage
insurance or additional collateral is generally required for mortgage loans with
loan to value ratios in excess of 80%, except for loans originated under the
Bank's first time home buyer lending program.
    

   
     In December 1995, the Bank began offering, on a limited basis, one- to
four-family mortgage loans to qualified borrowers with loan-to-value ratios of
100%.  The Bank will loan the borrower 80% of the lesser of the appraised value
or purchase price of the property as a first mortgage, and up to the additional
20% needed to purchase the property as a second mortgage.  The interest charged
under the second mortgage loan is a fixed rate, which is currently 12.4%. 
Private mortgage insurance is not required for this type of mortgage loan.  The
Board of Directors has authorized the Bank to lend up to $1.0 million of these
second mortgage loans, which would allow the Bank to lend up to $5.0 million of
mortgages with combined loan-to-value ratios of 100%.  At March 31, 1996, the
Bank had eight of these second mortgage loans outstanding, totaling $163,000. 
In addition, a 2% loan loss reserve is established on the second mortgage.
    

     The retention of ARMs in the portfolio helps reduce Westwood Homestead's
exposure to increases in interest rates.  However, there are unquantifiable
credit risks resulting from potential increased costs to the borrower as a
result of repricing of ARMs.  It is possible that during periods of rising
interest rates, the risk of default on ARMs may increase due to the upward
adjustment of interest costs to the borrower.  Although ARMs allow Westwood
Homestead to increase the sensitivity of its asset base to changes in interest
rates, the extent of this interest sensitivity is limited by the periodic and
lifetime interest rate ceiling contained in ARM contracts.  Accordingly, there
can be no assurance that yields on Westwood Homestead's ARMs will adjust
sufficiently to compensate for increases in its cost of funds.

   
     MULTI-FAMILY AND NON-RESIDENTIAL REAL ESTATE LOANS.  The Bank has in the
past been active in the origination of loans secured by non-residential real
estate and multi-family properties.  At March 31, 1996, multi-family and non-
residential real estate loans totaled $10.9 million and $8.7 million,
respectively, and represented 14.2%

                                  41
<PAGE>

and 11.4%, respectively, of the Bank's gross loan portfolio.  Some of these 
loans have been participation interests with other financial institutions on 
loans to builders of multi-family properties located within the Bank's market 
area.  However, originations of loans secured by multi-family and 
non-residential real estate represent a relatively insignificant part of 
current originations, and the Bank does not intend to actively promote such 
originations in future periods.
    

     Multi-family and non-residential real estate loans are made in amounts of
up to 75% of the appraised value of the property and may be on a fixed or
adjustable rate basis with fixed rate loans underwritten for terms of up to 20
years and amortization schedules of up to 30 years.  A majority of the loans
have adjustable rates of interest.  Prior to committing to make a multi-family
or non-residential real estate loan, the Bank requires that the prospective
borrower provide a cash flow statement indicating sufficient cash flow from the
property to service the loan.  The Bank reviews any tenant leases and requires
that the payments under such leases be assigned to the Bank.  The Bank follows
strict underwriting guidelines before originating this type of loan, and the
Bank does not originate such loans beyond its normal lending territory.

   
     The Bank's multi-family real estate loans consist primarily of loans
secured by apartment buildings which are primarily located in the Bank's market
area.  Generally, these apartment buildings are small with an average of 12 to
24 units.  However, occasionally, the loans are secured by larger developments. 
The Bank's largest multi-family real estate loan amounted to $2.03 million at
March 31, 1996 and was secured by a 72 unit apartment complex.  The Bank's
second largest multi-family real estate loan amounted to $1.4 million at March
31, 1996 and was secured by a 48 unit apartment building.  Both of these loans
are located in the Bank's primary lending area and were performing according to
their terms at March 31, 1996.
    

   
     The Bank's non-residential real estate portfolio consists of loans secured
by medical office buildings, office condominiums, retail properties and
commercial offices.  The Bank's largest non-residential real estate loan is
secured by an orthopedic medical office and rehabilitation center located in
Blue Ash, Ohio.  Such loan had a balance of $803,000 at March 31, 1996.  The
Bank's second largest non-residential real estate loan amounted to $698,000 at
March 31, 1996 and was secured by an executive office building.  Both of these
loans are located in the Bank's market area and were performing according to
their terms at March 31, 1996.
    

   
     Multi-family and non-residential real estate lending entails significant
additional risks as compared to one-to four-family residential lending.   Such
loans typically involve large loans to single borrowers or related borrowers,
though the average size of the Bank's multi-family and non-residential real
estate loans has declined significantly in recent years.  The Bank's six largest
multi-family and non-residential loans at March 31, 1996 ranged from $720,000 to
$2.0 million.  At March 31, 1996, the average size of the Bank's multi-family
and non-residential real estate loans was $147,000 as compared to the average
size of residential real estate loans which was $55,000.  Such loans also
involve a greater repayment risk as repayment is typically dependent on the
successful operation of the project such that the income generated by the
project is sufficient to cover operating expenses and debt service, and these
risks can be significantly affected by the supply and demand conditions in the
market for non-residential property and multi-family residential units.  In
addition, non-residential real estate is more likely to be subject to some form
of environmental contamination.  The interest rates charged by the Bank on
multi-family and non-residential loans it originates are generally higher than
the rates charged on its one-to four-family real estate loans and, therefore,
reflect a premium to compensate the Bank for these additional risks.  To
minimize the additional risks associated with this type of lending, the Bank
generally limits itself to loans secured by properties located in the Bank's
market area and follows strict underwriting guidelines before originating these
types of loans.
    

   
     CONSTRUCTION LOANS.  Westwood Homestead engages on a limited basis in
construction lending involving loans to qualified borrowers generally for
construction of one- to four-family or multi-family residential properties. 
Such loans convert to permanent financing upon completion of construction. 
These properties are primarily located in the Bank's market area.  At March 31,
1996, the Bank's loan portfolio included $1.4 million of loans secured by
properties under construction.  All construction loans are secured by a first
lien on the property under

                                  42
<PAGE>

construction.  Loan proceeds are disbursed as construction progresses and as 
inspections warrant.  Construction/permanent loans may have either an 
adjustable or fixed rate and are underwritten in accordance with the same 
terms and requirements as the Bank's permanent mortgages.  Interest that has 
accrued during the construction phase is due monthly.  Monthly principal and 
interest payments commence when the loan is converted to permanent financing. 
 Borrowers must satisfy all credit requirements which would apply to the 
Bank's permanent mortgage loan financing for the subject property.
    

     Construction financing generally is considered to involve a higher degree
of risk of loss than long-term financing on improved, occupied real estate. 
Risk of loss on a construction loan is dependent largely upon the accuracy of
the initial estimate of the property's value at completion of construction or
development and the estimated cost (including interest) of construction.  During
the construction phase, a number of factors could result in delays and cost
overruns.  If the estimate of construction costs proves to be inaccurate, the
Bank may be required to advance funds beyond the amount originally committed to
permit completion of the development.  If the estimate of value proves to be
inaccurate, the Bank may be confronted, at or prior to the maturity of the loan,
with collateral having a value which is insufficient to assure full repayment. 
The Bank has sought to minimize this risk by limiting construction lending to
qualified borrowers (I.E., borrowers who satisfy all credit requirements and
whose loans satisfy all other underwriting standards which would apply to the
Bank's permanent mortgage loan financing for the subject property) in the Bank's
market area.

   
     CONSUMER LOANS.  The consumer loans currently originated by the Bank
primarily include passbook loans.  The Bank makes passbook account loans for
terms of up to one year, securing the loan for up to 90% of the balance in the
passbook account or certificate of deposit account.  The interest rate charged
on these loans is normally 1% above the prime rate as reported by THE WALL
STREET JOURNAL and the account must be pledged as collateral to secure the loan.
At March 31, 1996, the Bank's consumer loans totaled $146,000, or .19%, of the
Bank's gross loan portfolio.
    

     Management intends to apply approximately $1.0 million of the net
conversion proceeds to expand consumer lending, including the origination of
automobile, home improvement and small unsecured loans.  The Bank has recently
hired a full time loan originator with considerable experience in the consumer
lending area to assume responsibility for the Bank's consumer lending program. 
Management expects that consumer loans will represent between 1% and 2% of the
Bank's loan portfolio within one year to 18 months following the Conversion,
when this program is fully implemented.

     Consumer loans tend to be originated at higher interest rates than mortgage
loans and for shorter terms.  However, consumer loans generally involve more
risk than one- to four-family residential real estate loans.  Repossessed
collateral for a defaulted loan may not provide an adequate source of repayment
of the outstanding loan balance as a result of damage, loss or depreciation, and
the remaining deficiency often does not warrant further substantial collection
efforts against the borrower.  In addition, loan collections are dependent on
the borrower's continuing financial stability, and thus are more likely to be
adversely affected by job loss, divorce, illness or personal bankruptcy. 
Further, the application of various state and federal laws, including federal
and state bankruptcy and insolvency law, may limit the amount which may be
recovered.  In underwriting consumer loans, the Bank considers the borrower's
credit history, an analysis of the borrower's income and ability to repay the
loan, and the value of the collateral.

     LOAN SOLICITATION AND PROCESSING.  Loan originations are derived from a
number of sources, including walk-in customers and referrals, realtors,
depositors and previous borrowers.  In addition, in the past the Bank has
employed the services of a local Cincinnati group known as Diversified
Solutions, Inc., which is a minority owned company, to help market the Bank's
loan products to low-to-moderate income people in the Bank's market area.  It is
management's intention to aggressively grow the mortgage loan portfolio using
outside commissioned originators.  Recently, the Bank has added two loan
originators as employees of the Bank.  The Bank encounters substantial lending
competition, and as such, there can be no assurance that this objective will be
achieved.

                                  43
<PAGE>

     Upon receipt of a loan application from a prospective borrower, a credit
report and employment and other verifications are ordered to verify specific
information relating to the loan applicant's employment, income and credit
standing.  An appraisal of the real estate intended to secure the proposed loan
is undertaken by an appraiser approved by the Bank. 

   
     All loans above $250,000 are required to be presented to the Board of
Directors for final approval.  One- to four-family and consumer loans below
$175,000 and $125,000 may be approved by the President and Vice President of the
Bank, respectively.  Together, they can approve mortgage loans up to $250,000. 
Non-residential real estate loans must be approved by the Board of Directors. 
Loan applicants are promptly notified of the decision of the Bank.  Interest
rates on approved loans are subject to change if the loan is not funded within
45 days after application, although the Bank will commit to provide the
financing for a longer period depending on the circumstances causing the delay. 
It has been management's experience that substantially all approved loans are
funded.  Fire and casualty insurance, as well as flood insurance, are required
for all loans as appropriate, and a title opinion is required for most loans
secured by real estate.
    

   
     ORIGINATIONS AND SALES OF LOANS.  The Bank's loans are primarily originated
by commissioned loan originators and salaried officers of the Bank.  The
following table sets forth certain information with respect to originations and
sales (there were no purchases) of loans during the periods indicated.  The Bank
does not anticipate being active in purchasing loans from others except perhaps
on a case by case basis provided such loans are in conformance with the Bank's
underwriting standards.  The Bank anticipates increasing volume through use of
outside commissioned loan originators.
    
   

                                    Three Months Ended
                                          March 31,     Year Ended December 31,
                                    ------------------- -----------------------
                                      1996      1995     1995    1994     1993 
                                    --------   -------  ------- ------   ------
                                                 (In thousands)

Loans originated:
  Real estate loans:
    One- to four-family. . . . .     $4,053     $416    $11,026 $10,074  $14,930
    Multi-family residential . .         --       --      1,184   4,845    2,478
    Construction . . . . . . . .        920       --        525   2,352    1,399
    Non-residential. . . . . . .        233       --        818   1,635    2,883
                                     ------     ----    ------- -------  -------
       Total loans originated. .     $5,206     $416    $13,553 $18,906  $21,690
                                     ------     ----    ------- -------  -------
                                     ------     ----    ------- -------  -------
Loans sold . . . . . . . . . . .     $1,227     $ --    $   200 $    --  $    --
                                     ------     ----    ------- -------  -------
                                     ------     ----    ------- -------  -------
    
   
     The Bank has recently begun originating fixed rate residential mortgage
loans for sale in the secondary market to the Federal Home Loan Mortgage
Corporation ("FHLMC").  The first such sale occurred in November 1995.  As part
of its strategy of selling fixed-rate residential mortgages in the secondary
market, the Bank classified a portion of existing fixed rate loans as available
for sale.  Westwood Homestead does not retain any participation interest in any
loans which are sold, but in most cases the Bank retains servicing rights on the
loans sold at rates from 1/4 to 3/8 of 1% of the loan amount.
    

     February 1995 marked a dramatic change in management of the Bank with the
employment of Michael P. Brennan as President and Chief Executive Officer.  Mr.
Brennan formalized the management team with officer positions in lending,
deposits and accounting.  On March 27, 1995 the Board of Directors affirmed its
intention to operate as a traditional thrift and re-emphasize one- to four-
family residential lending using local deposits.  The Bank is expanding its
deposit and lending products to better meet the needs of the community.

                                  44
<PAGE>

     INTEREST RATES AND LOAN FEES.  Interest rates charged by the Bank on
mortgage loans are primarily determined by competitive loan rates offered in its
market area.  Mortgage loan rates reflect factors such as general interest rate
levels, the supply of money available to the savings industry and the demand for
such loans.  These factors are in turn affected by general economic conditions,
the monetary policies of the Federal government, including the Board of
Governors of the Federal Reserve System (the "Federal Reserve Board"), the
general supply of money in the economy, tax policies and governmental budget
matters.  

     In addition to the interest earned on loans, the Bank receives fees in
connection with  originations, late payments and fees for miscellaneous services
related to its loans.  The Bank generally charges an origination fee for its
adjustable and fixed-rate nonowner-occupied and owner-occupied mortgage loans. 
However, due to current market conditions, no origination fee is currently
charged for owner-occupied residential mortgage loans.

     ASSET CLASSIFICATION AND ALLOWANCE FOR LOAN LOSSES.  Federal regulations
require savings associations to review their assets on a regular basis and to
classify them as "substandard," "doubtful" or "loss," if warranted.  Assets
classified as substandard or doubtful require the institution to establish
general allowances for loan losses.  If an asset or portion thereof is
classified loss, the insured institution must either establish specified
allowances for loan losses in the amount of 100% of the portion of the asset
classified loss, or charge off such amount.  Currently, general loss allowances
established to cover possible losses related to assets classified substandard or
doubtful may be included in determining an institution's regulatory capital,
while specific valuation allowances for loan losses do not qualify as regulatory
capital.  See "Regulation -- Regulation of the Bank -- Regulatory Capital
Requirements."  FDIC examiners may disagree with the insured institution's
classifications and amounts reserved.  If an institution does not agree with an
examiner's classification of an asset, it may appeal this determination to the
FDIC.  The Board of Directors of the Bank reviews assets, valuation allowances
and all classified assets on a quarterly basis and at the end of each quarter
prepares an asset classification listing in conformity with the FDIC
regulations.  

     In originating loans, the Bank recognizes that credit losses will be
experienced and that the risk of loss will vary with, among other things, the
type of loan being made, the creditworthiness of the borrower over the term of
the loan, general economic conditions and, in the case of a secured loan, the
quality of the security for the loan.  It is management's policy to maintain an
adequate allowance for loan losses based on, among other things, the Bank's and
the industry's historical loan loss experience, evaluation of economic
conditions and regular reviews of delinquencies and loan portfolio quality.  The
Bank increases its allowance for loan losses by charging provisions for loan
losses against the Bank's income.  Management anticipates that the Bank's
provisions for loan losses will increase in the future as it implements the
Board's strategy of continuing existing lines of business while gradually
expanding one- to four-family residential non-conforming loans to secondary
market guidelines and consumer lending.

     General allowances are made pursuant to management's assessment of risk in
the Bank's loan portfolio as a whole.  Specific allowances are provided for
individual loans when ultimate collection is considered questionable by
management after reviewing the current status of loans which are contractually
past due and considering the net realizable value of the security for the loan. 
The Bank also establishes a 1% to 2% allowance on all loans originated under a
special loan program for first time home buyers having a loan to value ratio
greater than 95% or that pose greater credit risk.  Management also reviews
individual loans for which full collectibility may not be reasonably assured and
evaluates among other things the net realizable value of the underlying
collateral.  General allowances are included in calculating the Bank's risk-
based capital, while specific allowances are not so included.  Management
continues to actively monitor the Bank's asset quality and will charge off loans
against the allowance for loan losses when appropriate or to provide specific
loss reserves when necessary.  Although management believes it uses the best
information available to make determinations with respect to the allowance for
loan losses, future adjustments may be necessary if economic conditions differ
substantially from the economic conditions in the assumptions used in making the
initial determinations.  

                                  45
<PAGE>
   
     The following table sets forth an analysis of the Bank's allowance for loan
losses for the periods indicated. For information relating to factors
influencing management's judgment in making additions to the allowance for loan
losses for the periods below, see "Management's Discussion and Analysis of
Financial Condition and Results of Operations -- Comparison of Operating Results
for the Three Months Ended March 31, 1996 and 1995 -- Provision for Loan
Losses", "-- Comparison of Operating Results for the Years Ended December 31,
1995 and 1994 -- Provision for Loan Losses" and " -- Comparison of Operating
Results for the Years Ended December 31, 1994 and 1993 -- Provision for Loan
Losses."
    
   
                                 Three Months Ended
                                        March 31,       Year Ended December 31,
                                 -------------------    -----------------------
                                 1996          1995     1995     1994     1993 
                                 ----          ----     ----     ----     ----
Balance at beginning of period . $101,709    $63,833   $63,833 $32,520 $19,423

Loans charged off. . . . . . . .       --         --        --    (167)     --
Recoveries - real estate mortgage - 
  residential. . . . . . . . . .       --         --        --     700   1,097
Provision for loan losses. . . .   15,087         --    37,876  30,780  12,000
                                 --------    -------  -------- ------- -------
Balance at end of period . . . . $116,796    $63,833  $101,709 $63,833 $32,520
                                 --------    -------  -------- ------- -------
                                 --------    -------  -------- ------- -------

Ratio of net charge-offs to 
 average loans outstanding 
 during the period . . . . . . .       --%        --%       --%     --%     --%
                                 --------    -------  -------- ------- -------
                                 --------    -------  -------- ------- -------
    

                                  46
<PAGE>

   
     The following table sets forth the breakdown of the allowance for loan
losses by loan category at the dates indicated.  Management believes that the
allowance can be allocated by category only on an approximate  basis.  The
allocation of the allowance to each category is not necessarily indicative of
future losses and does not restrict the use of the allowance to absorb losses in
any category.  For information relating to factors influencing management's
judgment in making additions to the allowance for loan losses during the three
months ended March 31, 1996 and the years ended December 31, 1995, 1994 and
1993, see "Management's Discussion and Analysis of Financial Condition and
Results of Operations -- Comparison of Operating Results for the Three Months
Ended March 31, 1996 and 1995 -- Provision for Loan Losses", -- Comparison of
Operating Results for the Years Ended December 31, 1995 and 1994 -- Provision
for Loan Losses" and " -- Comparison of Operating Results for the Years Ended
December 31, 1994 and 1993 -- Provision for Loan Losses." 
    

   
<TABLE>
<CAPTION>
                                                                                       At December 31,
                                                          -------------------------------------------------------------------------
                                    At March 31, 1996               1995                    1994                    1993
                                  ---------------------   ----------------------   ---------------------    -----------------------
                                            Percent of               Percent of              Percent of                Percent of
                                          Loans in Each             Loans in Each          Loans in Each              Loans in Each
                                           Category to               Category to            Category to                Category to
                                   Amount  Total Loans     Amount    Total Loans   Amount   Total Loans     Amount     Total Loans
                                  -------  ------------   --------  -------------  ------- -------------    ------    ------------
<S>                               <C>         <C>         <C>       <C>            <C>      <C>             <C>       <C>
One- to four-family . . . . . . . $62,139     72.31%      $ 50,102      73.56%     $26,172    73.07%        $12,025       70.24%
Multi-family and non-residential.  54,657     25.62         51,607      25.62       37,661    24.27          20,495       26.98
Construction. . . . . . . . . . .      --      1.88             --        .69           --     2.49              --        2.59
Consumer  . . . . . . . . . . . .      --       .19             --        .13           --      .17              --         .19
                                 --------    -------      --------     ------      -------   ------         -------      ------
 Total allowance for loan losses $116,796    100.00%      $101,709     100.00%     $63,833   100.00%        $32,520      100.00%
                                 --------    -------      --------     ------      -------   ------         -------      ------
                                 --------    -------      --------     ------      -------   ------         -------      ------
</TABLE>
    

                                  47
<PAGE>

   
     NON-PERFORMING LOANS AND OTHER PROBLEM ASSETS.  Management reviews the
Bank's loans on a regular basis.  Loans are placed on a non-accrual status when
the loan is past due in excess of 90 days and collection of principal and
interest is doubtful.
    

     Real estate acquired by the Bank as a result of foreclosure is classified
as real estate owned until such time as it is sold.  The Bank generally tries to
sell the property at a price no less than its net book value, however, it will
consider slight discounts to the appraised value to expedite the return of the
funds to an earning status.  When such property is acquired, it is recorded at
its fair value less estimated costs of sale.  Any required write-down of the
loan to its appraised fair market value upon foreclosure is charged against the
allowance for loan losses.  Subsequent to foreclosure, in accordance with
generally accepted accounting principles, a valuation allowance is established
if the carrying value of the property exceeds its fair value net of related
selling expenses.  

     The following table sets forth information with respect to the Bank's non-
performing assets at the dates indicated.  No loans were recorded as
restructured loans within the meaning of SFAS No. 15 at the dates indicated.  In
addition, the Bank had no real estate acquired as a result of foreclosure.


   
                                      At          At December 31,
                                   March 31,  ----------------------
                                     1996     1995      1994    1993 
                                   ---------  ----      ----    ----
                                          (Dollars in thousands)

Loans accounted for on a 
 nonaccrual basis:
   Real estate - Residential . . .   $ --       $ --    $ --    $109
   Commercial. . . . . . . . . . .     --         --      --      --
   Consumer. . . . . . . . . . . .     --         --      --      --
                                     ----       ----    ----    ----
      Total. . . . . . . . . . . .   $ --       $ --    $ --    $109
                                     ----       ----    ----    ----
                                     ----       ----    ----    ----
Accruing loans which are 
 contractually past due 90 days 
 or more:
   Real estate - Residential . . .   $ 14       $ --    $ 24    $ --
   Commercial. . . . . . . . . . .     --         --      --      --
   Consumer. . . . . . . . . . . .     --         --      --      --
                                     ----       ----    ----    ----
      Total. . . . . . . . . . . .   $ 14       $ --    $ 24    $ --
                                     ----       ----    ----    ----
                                     ----       ----    ----    ----

      Total nonperforming loans. .   $ 14       $ --    $ 24    $109
                                     ----       ----    ----    ----
                                     ----       ----    ----    ----

Percentage of total loans. . . . .    .02%        --%    .03%    .17%
                                     ----       ----    ----    ----
                                     ----       ----    ----    ----
Other non-performing assets. . . .   $ --       $ --    $ --    $ --
                                     ----       ----    ----    ----
                                     ----       ----    ----    ----
Loans modified in troubled debt 
  restructurings . . . . . . . . .   $ --       $ --    $ --    $ --
                                     ----       ----    ----    ----
                                     ----       ----    ----    ----
    
   
     At March 31, 1996, the Bank did not have any loans which are not currently
classified as non-accrual, 90 days past due or restructured but where known
information about possible credit problems of borrowers caused management to
have serious concerns as to the ability of the borrowers to comply with present
loan repayment terms and may result in disclosure as non-accrual, 90 days past
due or restructured.  Also, the Bank had no impaired loans under SFAS 114/118. 
As such, the impact of adopting these statements was not significant to the
Bank.
    

                                  48
<PAGE>

INVESTMENT ACTIVITIES

     Westwood Homestead is permitted to make certain investments, including
investments in securities issued by various federal agencies and state and
municipal governments, deposits at the FHLB of Cincinnati, certificates of
deposits in federally insured institutions, certain bankers' acceptances and
federal funds.  The Bank may also invest, subject to certain limitations, in
commercial paper having one of the two highest investment ratings of a
nationally recognized credit rating agency, and certain other types of corporate
debt securities and mutual funds.  Federal regulations require the Bank to
maintain an investment in FHLB of Cincinnati stock and a minimum amount of
liquid assets which may be invested in cash and specified securities.  From time
to time, the FDIC adjusts the percentage of liquid assets which savings
institutions are required to maintain.  For additional information, see
"Regulation -- Regulation of the Bank -- Liquidity Requirements."

     The Bank invests in investment securities in order to diversify its assets,
manage cash flow, obtain yield and maintain the minimum levels of liquid assets
required by regulatory authorities.  The investment activities of the Bank
consist primarily of investments in mortgage-backed and related securities and
other investment securities, consisting primarily of securities issued or
guaranteed by the U.S. government or agencies thereof.

     The Board of Directors is responsible for approving the Investment Policy
of the Bank and delegates to the Asset Liability Committee the responsibility
for investment management of the portfolio.  Day to day investment portfolio
actively is conducted by the chief financial officer with approval by the chief
executive officer.  Under recent prior management of the Bank, the Bank's
investment policy was to purchase mortgage-backed and related securities as a
means of deploying excess liquidity.  The Bank also accepted brokered CDs and
out of state jumbo CDs and with such funds purchased mortgage-backed securities
and collateralized mortgage obligations ("CMOs").  As such deposits were
withdrawn, they were replaced with FHLB advances.  The current investment
strategy of the Bank reflects a shift of prior policy.  During calendar year
1995, approximately $20.4 million of "available for sale" mortgage-backed
securities that were purchased with funds from brokered CDs were sold, and the
Bank does not intend to fund future activities with brokered CDs or out of state
jumbo CDs.  

     MORTGAGE-RELATED SECURITIES.  The Bank invests in mortgage-related
securities such as CMOs, primarily as an alternative to mortgage loans or
mortgage-backed securities.  CMOs are typically issued by a special purpose
entity, which may be organized in a variety of legal forms, such as a trust, a
corporation or a partnership.  The entity aggregates pools of pass-through
securities, which are used to collateralize the mortgage-related securities. 
Once combined, the cash flows can be divided into "tranches" or "classes" of
individual securities, thereby creating more predictable average lives for each
security than the underlying pass-through pools.  Accordingly, under this
security structure, all principal paydowns from the various mortgage pools are
allocated to a mortgage-related securities' class or classes structured to have
priority until it has been paid off.  These securities generally are issued as
either fixed interest rates or adjustable interest rates.

     Some mortgage-related instruments are like traditional debt instruments due
to their stated principal amounts and traditionally defined interest rate terms.
Purchasers of certain other mortgage-related securities instruments are entitled
to the excess, if any, of the issuer's cash flows.  The Bank does not purchase
or own any residual interests in mortgage-related securities.

     Prepayments in the Bank's mortgage-related securities portfolio may be
affected by declining and rising interest rate environments.  In a low and
declining interest rate environment, prepayments would be expected to increase. 
In such an event, the Bank's CMOs purchased at a premium price could result in
actual yields to the Bank that are lower than anticipated yields.  The Bank's
floating rate CMOs would be expected to generate lower yields as a result of the
effect of falling interest rates on the indexes for determining payment of
interest.  Additionally, the increased principal payments received may be
subject to reinvestment at lower rates.  Conversely, in a period of rising
rates, prepayments would be expected to decrease, which would make less
principal available for reinvestment at higher rates.  In a rising rate
environment, floating rate instruments would generate higher yields to 

                                  49
<PAGE>

the extent that the indexes for determining payment of interest did not 
exceed the life-time interest rate caps.  Such prepayment may subject the 
Bank's CMOs to yield and price volatility.

   
     The Bank's CMOs are all monthly adjustable securities indexed primarily to
the 11th district cost of funds ("COFI").  This lagging index has a close
resemblance to the overall cost of funds of financial institutions and has
historically provided attractive yields.  Because of its lagging effect, COFI
tends to be more attractive during periods of falling interest rates.  The
remaining securities are indexed to the 10 year treasury ("CMT"), a long term
index that tends to be more attractive during periods of a steep yield curve.
    

   
     At March 31, 1996, these CMOs had a market value of $12.3 million and
amortized cost of $12.6 million representing 12.6% of the Bank's total assets. 
Although management believes this unrealized loss of $361,000, or 2.9%, to be
temporary, par value market prices are not anticipated until a period of falling
interest rates.
    

     MORTGAGE-BACKED SECURITIES.  The Bank also invests in traditional mortgage-
backed securities.  Mortgage-backed securities represent a participation
interest in a pool of single-family or multi-family mortgages, the principal and
interest payments on which are passed from the mortgage originators through
intermediaries that pool and repackage the participation interest in the form of
securities to investors such as the Bank.  Such intermediaries may include
quasi-governmental agencies such as FHLMC, FNMA and GNMA which guarantee the
payment of principal and interest to investors.  Mortgage-backed securities
generally increase the quality of the Bank's assets by virtue of the guarantees
that back them, are more liquid than individual mortgage loans and may be used
to collaterize borrowings or other obligations of the Bank.

     Mortgage-backed securities typically are issued with stated principal
amounts and the securities are backed by pools of mortgages that have loans with
interest rates that are within a range and have similar maturities.  The
underlying pool of mortgages can be composed of either fixed-rate or adjustable-
rate mortgage loans.  Mortgage-backed securities generally are referred to as
mortgage participation certificates or pass-through certificates.  As a result,
the interest rate risk characteristics of the underlying pool of mortgages,
I.E., fixed-rate or adjustable-rate, as well as prepayment risk, are passed on
to the certificate holder.  The life of a mortgage-backed pass-through security
is equal to the life of the underlying mortgages.

     The actual maturity of a mortgage-backed security varies, depending on when
the mortgagors prepay or repay the underlying mortgages.  Prepayments of the
underlying mortgages may shorten the life of the investment, thereby adversely
affecting its yield to maturity and the related market value of the mortgage-
backed security.  The yield is based upon the interest income and the
amortization of the premium or accretion of the discount related to the
mortgage-backed security.  Premiums and discounts on mortgage-backed securities
are amortized or accreted over the estimated term of the securities using a
level yield method.  The prepayment assumptions used to determine the
amortization period for premiums and discounts can significantly affect the
yield of the mortgage-backed security, and these assumptions are reviewed
periodically to reflect the actual prepayment.  The actual prepayments of the
underlying mortgages depend on many factors, including the type of mortgage, the
coupon rate, the age of the mortgages, the geographical location of the
underlying real estate collateralizing the mortgages and general levels of
market interest rates.  The difference between the interest rates on the
underlying mortgages and the prevailing mortgage interest rates is an important
determinant in the rate of prepayments.  During periods of falling mortgage
interest rates, prepayments generally increase, and, conversely, during periods
of rising mortgage interest rates, prepayments generally decrease.  If the
coupon rate of the underlying mortgage significantly exceeds the prevailing
market interest rates offered for mortgage loans, refinancing generally
increases and accelerates the prepayment of the underlying mortgages. 
Prepayment experience is more difficult to estimate for adjustable-rate
mortgage-backed securities.

   
     The Bank's mortgage-backed securities portfolio consists primarily of
seasoned fixed-rate and adjustable-rate mortgage-backed securities insured or
guaranteed by FNMA, FHLMC or GNMA.  At March 31, 1996, these securities had a
market value of $4.1 million and an amortized cost of $4.0, representing 4.2% of
the Bank's total assets.  See Notes 2 and 3 to the Bank's financial statements
contained elsewhere herein.
    

                                  50
<PAGE>

     The following table sets forth the carrying value of the Bank's investments
at the dates indicated. 

   
                                              At            At December 31,
                                           March 31,   ------------------------
                                              1996       1995     1994     1993
                                           ---------     ----     ----     ----
                                                    (Dollars in thousands)
Securities available for sale (1):
   U.S. government and agency securities.   $   988    $   993  $ 1,886  $    --
   Collateralized mortgage obligations. .    12,281     13,110   16,806       --
   Mortgage-backed securities . . . . . .     4,077      4,270   15,754       --
Securities held to maturity (1):
   U.S. government and agency securities.        --         --       --    2,003
   Collateralized mortgage obligations. .        --         --       --   21,734
   Mortgage-backed securities . . . . . .        --         --    4,375   22,866
                                            -------    -------  -------  -------
      Total investment securities . . . .    17,346     18,373   38,821   46,603

Cash and cash equivalents . . . . . . . .     2,491        869      748    2,608
FHLB stock. . . . . . . . . . . . . . . .       905        890      845      799
                                            -------    -------  -------  -------
      Total investments . . . . . . . . .   $20,742    $20,132  $40,414  $50,010
                                            -------    -------  -------  -------
                                            -------    -------  -------  -------
    
- ----------------
   
(1)  The Bank adopted SFAS No. 115, "Accounting for Certain Investments in Debt
     and Equity Securities," on January 1, 1994.  The adoption of SFAS No. 115
     resulted in an after tax decrease to retained income of $204,000, $327,000
     and $2.5 million as of March 31, 1996, December 31, 1995 and 1994,
     respectively.  For additional information, see Notes 2 and 3 to the Bank's
     Financial Statements contained elsewhere herein.
    

                                  51
<PAGE>

   
     The following table sets forth the scheduled maturities, carrying values,
market values and average yields for the Bank's investment securities at March
31, 1996.
    
   
<TABLE>
<CAPTION>

                             One Year or Less  One to Five Years  Five to Ten Years  More than Ten Years Total Investment Portfolio
                             ---------------- ------------------  -----------------  ------------------- --------------------------
                             Carrying Average Carrying   Average  Carrying  Average  Carrying    Average Carrying  Market  Average
                               Value   Yield    Value     Yield    Value     Yield    Value       Yield   Value    Value   Yield 
                             -------- ------- --------   -------  --------  -------  --------    ------- --------  -----   ------
                                                                         (Dollars in thousands)
<S>                          <C>      <C>     <C>        <C>      <C>       <C>      <C>         <C>     <C>       <C>     <C>
Securities available for sale:
   U.S. government and agency
      securities . . . .        $  --    -- %    $ 988      5.35%     $   --     -- %  $    --       -- %  $   988  $   988   5.35%
   Mortgage-backed securities      --               18     15.45         985   7.67      3,074      7.32     4,077    4,077   7.44
   Collateralized mortgage
      obligations. . . .           --               --                    --            12,281      6.31    12,281   12,281   6.31
                                -----           ------                ------           -------             -------  -------
      Total. . . . . . .        $  --           $1,006                $  985           $15,355             $17,346  $17,346
                                -----           ------                ------           -------             -------  -------
                                -----           ------                ------           -------             -------  -------
</TABLE>
    

                                  52
<PAGE>


DEPOSIT ACTIVITY AND OTHER SOURCES OF FUNDS

     GENERAL.  Deposits are the primary source of the Bank's funds for lending
and other investment purposes.  In addition to deposits, Westwood Homestead
derives funds primarily from loan principal repayments, maturing investment
securities, and interest payments.  Loan repayments and interest payments are a
relatively stable source of funds, while deposit inflows and outflows are
significantly influenced by general interest rates and money market conditions.

   
     DEPOSITS.  Deposits are attracted principally from within the Bank's
primary market area through the offering of a variety of deposit instruments,
including passbook and statement accounts and certificates of deposit currently
ranging in term from 30 days to 5 years.  The majority of deposits at the Bank
are CDs, which at March 31, 1996 represented 78.5% of total deposits.  Westwood
Homestead has also received and accepted out of state CDs, which amounted to
$7.0 million, or 8.4%, of total deposits at March 31, 1996.  In recent years the
Bank supplemented retail deposits with brokered deposits, and as the brokered
deposits were withdrawn such funds were replaced with FHLB advances.  At March
31, 1996, however, most of the FHLB advances have been repaid and nearly all of
the brokered deposits have been withdrawn upon maturity.  Deposit account terms
vary, principally on the basis of the minimum balance required, the time periods
the funds must remain on deposit and the interest rate.  The Bank also offers
individual retirement accounts ("IRAs").
    
   

     The Bank's policies are designed primarily to attract deposits from local
residents rather than to solicit deposits from areas outside its primary market.
The Bank attracts local deposits by offering a wide variety of accounts,
extended service hours and competitive interest rates and fees.  Interest rates
paid, maturity terms, service fees and withdrawal penalties are established by
the Bank on a periodic basis.  Determination of rates and terms are predicated
upon funds acquisition and liquidity requirements, rates paid by competitors,
growth goals and state and federal regulations.
    
   

     In January 1996, the Bank introduced "Hassle Free Checking" and "No Hassle
Checking" to attract more deposit accounts.  These products do not have a
minimum balance requirement, a monthly service charge or a per check charge.
Both of these products were designed to meet the needs of the community and, in
management's view, have made it easier for potential customers to establish a
banking relationship with Westwood Homestead.
    
   

     Several years ago, when interest rates were significantly higher than at
present, the Bank initiated a 10 year certificate of deposit program.  At March
31, 1996, such certificates of deposit represented $17.2 million, or
approximately 20.7%, of total deposits, with a 8.64% weighted average rate.  In
addition, $11.9 million of these certificates of deposit have a weighted average
interest rate above 9.0%.  Such certificates of deposit are, in large part,
responsible for the Bank's high costs of funds.  See "Management's Discussion
and Analysis of Financial Condition and Results of Operations."  These deposits
start to reach maturity beginning in late 1997 and continue to mature through
the end of 1999.  Certificates of deposit in amounts of $100,000 or more
("Jumbos"), totaled $13.0 million, or 15.7%, of the Bank's total savings
portfolio at March 31, 1996.  The majority of these Jumbos represent deposits by
individuals.  This large amount of Jumbos as a percentage of total deposits
makes the Bank susceptible to large deposit withdrawals if one or more
depositors withdraw deposits from the Bank.  Such withdrawals may adversely
affect the Bank's liquidity and funds available for lending if the Bank is
unable to obtain funds from alternative sources.  For additional information
concerning maturing certificates of deposit and their effect on liquidity, see
"Management's Discussion and Analysis of Financial Condition and Results of
Operations -- Liquidity."
    

                                       53

<PAGE>

   
     Savings deposits in the Bank as of March 31, 1996 were represented by the
various types of savings programs described below.
    
<TABLE>
<CAPTION>
   


Weighted
 Average    Minimum                                                         Minimum                  Percentage of
  Yield      Term                        Category                           Amount       Balances    Total Savings
- --------    -------                      --------                           -------      --------    -------------
                                                                                        (thousands)
<S>       <C>                      <C>                                     <C>           <C>         <C>
2.00%     None                     Savings accounts                        $    10        $ 3,783         4.56
1.95      None                     NOW accounts                                300          1,444         1.74
- --        None                     NOW accounts, noninterest-bearing           500            193          .23
3.72      None                     Money market deposit accounts             1,000         12,462        15.01

                                   Certificates of Deposit
                                   -----------------------

5.79      12-month                 Fixed-term, fixed-rate                      500         14,153        17.05
6.06      2 year                   Fixed-term, fixed-rate                      500          8,693        10.48
5.33      3 year                   Fixed-term, fixed-rate                      500          2,888         3.48
8.45      5 year and above         Fixed-term, fixed-rate                      500         12,362        14.89
7.13      22 month                 Fixed-term, fixed-rate                      500          2,134         2.57
7.08      33 month                 Fixed-term, fixed-rate                      500          2,797         3.37
5.44      182 days                 Fixed-term, fixed-rate                      500          3,491         4.21
4.68      3-month                  Fixed-term, fixed-rate                      500            762          .92

                                   IRA Accounts
                                   ------------

5.78      1 year                   Fixed-term, fixed-rate                      100          3,022         3.64
6.09      2 year                   Fixed-term, fixed-rate                      100          1,656         2.00
5.90      3 year                   Fixed-term, fixed-rate                      100            225          .27
7.00      4 year                   Fixed-term, fixed-rate                      100              1           --
7.27      5 year                   Fixed-term, fixed-rate                      100          1,621         1.95
9.17      10 year                  Fixed-term, fixed-rate                      100          6,881         8.29
7.04      22-month                 Fixed-term, fixed-rate                      100            617          .74
6.68      33-month                 Fixed-term, fixed-rate                      100          3,819         4.60
                                                                                          -------       ------
                                                                                          $83,004       100.00%
                                                                                          -------       ------
                                                                                          -------       ------

    
</TABLE>




                                       54

<PAGE>

     The following table sets forth, for the periods indicated, the average
balances and interest rates based on month-end balances for interest-bearing
demand deposits and time deposits.

<TABLE>
<CAPTION>
   
                                       Three Months Ended March 31,
                                 ------------------------------------------
                                      1996                      1995
                                 -----------------        -----------------
                                 Average   Average        Average   Average
                                 Balance     Rate         Balance     Rate
                                 -------   -------        -------   -------
<S>                           <C>          <C>         <C>          <C>
Savings deposits . . . . . .  $    3,654     1.98%     $    3,568     1.98
NOW accounts . . . . . . . .       1,351     1.93           1,301     1.92%
Money market accounts. . . .      12,488     3.64          13,176     3.66
Noninterest-bearing
  demand deposits. . . . . .         207     --               106     --
Certificates of deposit. . .      64,614     6.64          72,660     6.17
                              ----------               ----------
     Total . . . . . . . . .  $   82,314     5.89      $   90,811     5.57
                              ----------               ----------
                              ----------               ----------

<CAPTION>

                                                     Year Ended December 31,
                                 ------------------------------------------------------------------
                                      1995                      1994                    1993
                                 -----------------        -----------------       -----------------
                                 Average   Average        Average   Average       Average   Average
                                 Balance     Rate         Balance     Rate        Balance     Rate
                                 -------   -------        -------   -------       -------   -------
<S>                           <C>          <C>         <C>          <C>         <C>         <C>
Savings deposits . . . . . .  $    3,608     1.98%     $    4,071     2.05%     $    3,950     3.06%
NOW accounts . . . . . . . .       1,349     1.93           1,455     1.99           1,469     2.74
Money market accounts. . . .      12,737     3.65          15,414     3.06          17,608     3.19
Noninterest-bearing
  demand deposits. . . . . .         137      --               56      --               23      --
Certificates of deposit. . .      67,590     6.51          75,417     5.73          73,640     5.84
                              ----------               ----------               ----------
     Total . . . . . . . . .  $   85,421     5.80      $   96,413     5.09      $   96,690     5.20
                              ----------               ----------               ----------
                              ----------               ----------               ----------
    
</TABLE>

                                       55
<PAGE>

     The following table sets forth the change in dollar amount of deposits in
the various types of accounts offered by the Bank between the dates indicated.

<TABLE>
<CAPTION>
   

                                                             Increase                                                Increase
                                                            (Decrease)                                              (Decrease)
                        Balance at                             from             Balance at                             from
                         March 31,          % of           December 31,         December 31,       % of            December 31,
                           1996           Deposits             1995                1995          Deposits              1994
                        -----------       --------         ------------         -----------      --------          ------------
                                                               (Dollars in thousands)
<S>                     <C>               <C>              <C>                  <C>              <C>               <C>
Savings deposits . . . . $    3,783          4.56%          $      163          $    3,620          4.43%          $      (63)
NOW. . . . . . . . . . .      1,637          1.97                 (284)              1,921          2.35                  417
Money market deposit . .     12,462         15.01                 (234)             12,696         15.53                 (818)
Certificates of deposit.     65,122         78.46                1,611              63,511         77.69              (10,314)
                         ----------        ------           ----------          ----------        ------           ----------
     Total . . . . . . . $   83,004        100.00%          $    1,256          $   81,748        100.00%          $  (10,778)
                         ----------        ------           ----------          ----------        ------           ----------
                         ----------        ------           ----------          ----------        ------           ----------
<CAPTION>

                                                             Increase
                                                            (Decrease)
                         Balance at                            from             Balance at
                        December 31,        % of           December 31,         December 31,        % of
                           1994           Deposits             1993                1993          Deposits
                        -----------       --------         ------------         -----------      --------
                                                       (Dollars in thousands)
<S>                     <C>               <C>              <C>                  <C>              <C>
Savings deposits . . . . $    3,683          3.98%          $     (520)         $    4,203          4.21%
NOW. . . . . . . . . . .      1,504           1.62                (129)              1,633           1.63
Money market deposit . .     13,514          14.61              (3,760)             17,274          17.29
Certificates of deposit.     73,825          79.79              (2,960)             76,785          76.87
                         ----------        ------           ----------          ----------        ------
     Total . . . . . . . $   92,526        100.00%          $   (7,369)         $   99,895        100.00%
                         ----------        ------           ----------          ----------        ------
                         ----------        ------           ----------          ----------        ------
    
</TABLE>

                                       56

<PAGE>

     The following table sets forth the time deposits in the Bank classified by
nominal rates at the dates indicated.

<TABLE>
<CAPTION>
   
                                   At                     At December 31,
                                March 31,        ----------------------------------
                                  1996           1995           1994           1993
                                ---------        ----           ----           ----
                                                    (In thousands)
<S>                           <C>            <C>            <C>            <C>
 2.00 -  3.99% . . . . .      $       --     $       --     $    3,557     $   13,982
 4.00 -  5.99% . . . . .          31,425         26,913         43,688         36,951
 6.00 -  7.99% . . . . .          20,285         22,250         10,820          7,853
 8.00 -  9.99% . . . . .          13,412         14,348         15,760         17,492
10.00 - 11.99% . . . . .              --             --             --             --
12.00 - 13.99% . . . . .              --             --             --            507
                              ----------     ----------     ----------     ----------
                              $   65,122     $   63,511     $   73,825     $   76,785
                              ----------     ----------     ----------     ----------
                              ----------     ----------     ----------     ----------
    
</TABLE>
   
     The following table sets forth the amount and maturities of time deposits
at March 31, 1996.
    

<TABLE>
<CAPTION>
   
                                                             Amount Due
                                --------------------------------------------------------------------
                                Less Than                                       After
Rate                            One Year       1-2 Years      2-3 Years       3 Years         Total
- ----                            --------       ---------      ---------       -------         -----
                                                           (In thousands)
<S>                           <C>            <C>            <C>            <C>            <C>
 4.00 -  5.99% . . . . .      $   23,870     $    4,040     $    2,025     $    1,490     $   31,425
 6.00 -  7.99% . . . . .           9,306          4,994            329          5,656         20,285
 8.00 -  9.99% . . . . .             112          7,350          2,450          3,500         13,412
                              ----------     ----------     ----------     ----------     ----------
                              $   33,288     $   16,384     $    4,804     $   10,646     $   65,122
                              ----------     ----------     ----------     ----------     ----------
                              ----------     ----------     ----------     ----------     ----------
    
</TABLE>

     The following table indicates the amount of the Bank's certificates of
deposit of $100,000 or more by time remaining until maturity as of March 31,
1996.

   

                                             Certificates
     Maturity Period                         of Deposits
     ---------------                         -----------
                                             (In thousands)

     Three months or less. . . . . . . .     $    1,289
     Over three through six months . . .          2,348
     Over six through 12 months. . . . .          1,024
     Over 12 months. . . . . . . . . . .          8,327
                                             ----------
         Total . . . . . . . . . . . . .     $   12,988
                                             ----------
                                             ----------
    


                                       57

<PAGE>

     The following table sets forth the deposit activities of the Bank for the
periods indicated.

<TABLE>
<CAPTION>
   

                                        Three Months Ended
                                           March 31,                        Year Ended December 31,
                                     -----------------------      ---------------------------------------
                                       1996           1995           1995           1994           1993
                                     --------       --------      ----------      --------       --------
                                                                (In thousands)
<S>                                <C>            <C>            <C>            <C>            <C>
Deposits . . . . . . . . . . .     $    9,384     $    9,538     $   33,019     $   35,045     $   50,448
Withdrawals. . . . . . . . . .          9,336         13,695         48,764         47,309         44,334
                                   ----------     ----------     ----------     ----------     ----------
Net increase (decrease) before
  interest credited. . . . . .             48         (4,157)       (15,745)       (12,264)         6,114
Interest credited. . . . . . .          1,208          1,245          4,967          4,895          5,010
                                   ----------     ----------     ----------     ----------     ----------
      Net increase (decrease)
        in deposits. . . . . .     $    1,256     $   (2,912)    $  (10,778)    $   (7,369)    $   11,124
                                   ----------     ----------     ----------     ----------     ----------
                                   ----------     ----------     ----------     ----------     ----------
    
</TABLE>

     The large decrease in deposits during 1995 and 1994 was due to withdrawals
of large out of state certificates of deposit.  For additional information, see
"Management's Discussion and Analysis of Financial Condition and Results of
Operations."
   

     BORROWINGS.  Savings deposits historically have been the primary source of
funds for the Bank's lending and investment activities and for its general
business activities.  The Bank is authorized, however, to use advances from the
FHLB of Cincinnati to supplement its supply of lendable funds, to meet deposit
withdrawal requirements, or to be used in connection with the FHLB's affordable
housing program.  Westwood Homestead has a $10 million line of credit with the
FHLB of Cincinnati.  Advances from the FHLB are secured by the Bank's one-to-
four-family mortgage loans.  In addition, the Bank has agreements to purchase
federal funds from correspondent banks totaling $7.0 million, as needed.  In
recent years, the Bank supplemented retail deposits with brokered deposits and
as the brokered deposits were withdrawn upon maturity such funds were replaced
with FHLB advances.  At March 31, 1996, however, only $136,000 of FHLB advances
remained outstanding, down from $139,000 at December 31, 1995 and $5.3 million
at December 31, 1994.
    

     The FHLB of Cincinnati functions as a central reserve bank providing credit
for savings institutions and certain other member financial institutions.  As a
member, Westwood Homestead is required to own capital stock in the FHLB and is
authorized to apply for advances on the security of such stock and certain of
its home mortgages and other assets (principally, securities which are
obligations of, or guaranteed by, the United States) provided certain standards
related to creditworthiness have been met.  See "Regulation -- Regulation of the
Bank -- Federal Home Loan Bank System."



                                       58

<PAGE>

     The following table sets forth certain information regarding the Bank's
federal funds purchased and FHLB advances at the dates and for the periods
indicated.

<TABLE>
<CAPTION>
   
                                                         At March 31,                        At December 31,
                                                    ---------------------         ------------------------------------
                                                     1996           1995           1995           1994           1993
                                                    ------         ------         ------         ------         ------
                                                                   (Dollars in thousands)
<S>                                                <C>           <C>             <C>            <C>            <C>
Amounts outstanding at end of period:
   Federal funds purchased . . . . . . . . .       $    --       $  3,600        $    --        $ 2,200        $    --
   FHLB advances . . . . . . . . . . . . . .           136          6,246            139          5,349             --
Weighted average rate paid on:
   Federal funds purchased . . . . . . . . .            --%          6.22%            --           5.14%            --
   FHLB advances . . . . . . . . . . . . . .          8.17%          6.29%          8.17%          6.66%            --

<CAPTION>

                                                      Three Months Ended
                                                           March 31,                    Year Ended December 31,
                                                    ---------------------         ------------------------------------
                                                     1996           1995           1995           1994           1993
                                                    ------         ------         ------         ------         ------
                                                                      (In thousands)
<S>                                                 <C>          <C>            <C>            <C>              <C>
Maximum amount of borrowings outstanding
   at any month end:
   Federal funds purchased . . . . . . . . .        $   --       $  3,600       $  3,600       $ 2,800          $    --
   FHLB advances . . . . . . . . . . . . . .           138          6,900          7,700         5,350               --

<CAPTION>

                                                      Three Months Ended
                                                           March 31,                    Year Ended December 31,
                                                    ---------------------         ------------------------------------
                                                     1996           1995           1995           1994           1993
                                                    ------         ------         ------         ------         ------
                                                                   (Dollars in thousands)
<S>                                                 <C>           <C>           <C>           <C>               <C>
Approximate average short-term borrowings
   outstanding with respect to:
   Federal funds purchased . . . . . . . . .        $   --       $  2,800       $  1,600      $  1,900          $   --
   FHLB advances . . . . . . . . . . . . . .           137          6,200          3,600         3,700              --
Approximate weighted average rate paid on: (1)
   Federal funds purchased . . . . . . . . .            --%          5.95%          6.20%         4.95%             --
   FHLB advances . . . . . . . . . . . . . .          8.17%          6.32%          6.15%         4.85%             --
    
</TABLE>

- ------------------------------
(1)  Based on rates and amounts during periods borrowings were outstanding.


COMPETITION

   
     The Bank experiences competition both in attracting and retaining savings
deposits and in the making of mortgage and other loans.  Direct competition for
savings deposits and loans in Hamilton County and the other counties in the
Bank's market area comes from other savings institutions, credit unions,
commercial banks, money market mutual funds, brokerage firms and insurance
companies.  As of June 30, 1994 there were 85 thrift branches and 259 branches
of commercial banks within Hamilton County.   The Bank's primary competitors
have resources substantially greater than that of the Bank and can offer a wide
variety of deposit and loan products.  The primary factors in competing for
loans are interest rates and loan origination fees and the range of services
offered by various financial institutions.  For a discussion of the insurance
premium disparity that currently exists and which adversely affects the Bank's
competitive position as compared to commercial banks, see "Risk Factors --
Disparity Between SAIF and BIF Insurance Premiums; SAIF Special Assessment."
    
   
     Additionally, the Bank may face increased competition due to recent changes
to federal interstate banking law.  See "Regulation -- Interstate Banking.
    

                                       59

<PAGE>

OFFICES
   

     The following table sets forth the location and certain additional
information regarding the Bank's offices at March 31, 1996.
    

<TABLE>
<CAPTION>
   

                                                               Book Value at                        Deposits at
                            Year                 Owned or        March 31,      Approximate          March 31,
                           Opened                 Leased           1996       Square Footage           1996
                           ------                 ------       -------------  --------------         -----------
<S>                        <C>                   <C>           <C>            <C>                   <C>
3002 Harrison Avenue        1922                   Owned          $489,000         4,000            $83.0 million
Cincinnati, Ohio

1101 St. Gregory Street     1996                   Leased           N/A             285                  --
Cincinnati, Ohio

    
</TABLE>

EMPLOYEES
   

     As of March 31, 1996, Westwood Homestead had 15 full-time employees and 2
part-time employees, none of whom was represented by a collective bargaining
agreement.  Westwood Homestead believes that it enjoys good relations with its
personnel.
    

LEGAL PROCEEDINGS

     Although Westwood Homestead, from time to time, is involved in various
legal proceedings in the normal course of business, there are no material legal
proceedings to which Westwood Homestead is a party or to which any of its
property is subject.


                                   REGULATION

     GENERAL.  As an Ohio-chartered mutual savings bank, Westwood Homestead is
subject to extensive regulation by the Superintendent.  In addition, as a state-
chartered insured bank that is not a member of the Federal Reserve System,
Westwood Homestead is subject to regulation by the FDIC.  These regulations are
intended primarily for the protection of depositors.  Upon the consummation of
the Conversion, Westwood Homestead will continue to be regulated by the
Superintendent and the FDIC, but as an Ohio-chartered stock savings bank.

     The following discussion of statutes and regulations affecting Ohio-
chartered savings banks and bank holding companies does not purport to be
complete.  To the extent that the following information describes statutory or
regulatory provisions, it is qualified in its entirety by reference to the
particular statutory and regulatory provisions.  The operations of the Company
and the Bank may be affected by legislative changes and by the policies of
various regulatory authorities.  The Company and the Bank are unable to predict
the nature or the extent of the effects on their business and earnings that
fiscal or monetary policies or new federal or state legislation or regulation
may have in the future.

     REGULATION OF THE COMPANY.  The Company is a bank holding company subject
to regulation by the Federal Reserve Board under the Bank Holding Company Act
(the "BHCA").  As a result, the activities of the Company are subject to certain
limitations, which are described below.  In addition, as a bank holding company,
the Company is required to file annual and quarterly reports with the Federal
Reserve Board and to furnish such additional information as the Federal Reserve
Board may require pursuant to the BHCA.  The Company is also subject to regular
examination by the Federal Reserve Board.

                                       60

<PAGE>

     With certain exceptions, the BHCA prohibits a bank holding company from
acquiring direct or indirect ownership or control of more than 5% of the voting
shares of a company that is not a bank or a bank holding company, or from
engaging directly or indirectly in activities other than those of banking,
managing or controlling banks, or providing services for its subsidiaries.  The
principal exceptions to these prohibitions involve certain non-bank activities
which, by statute or by Federal Reserve Board regulation or order, have been
identified as activities closely related to the business of banking.  The
activities of the Company are subject to these legal and regulatory limitations
under the BHCA and the related Federal Reserve Board regulations.
Notwithstanding the Federal Reserve Board's prior approval of specific
nonbanking activities, the Federal Reserve Board has the power to order a
holding company or its subsidiaries to terminate any activity, or to terminate
its ownership or control of any subsidiary, when it has reasonable cause to
believe that the continuation of such activity or such ownership or control
constitutes a serious risk to the financial safety, soundness or stability of
any bank subsidiary of that holding company.

     Under the BHCA, a bank holding company must obtain the prior approval of
the Federal Reserve Board before (1) acquiring direct or indirect ownership or
control of any voting shares of any bank or bank holding company if, after such
acquisition, the bank holding company would directly or indirectly own or
control more than 5% of such shares; (2) acquiring all or substantially all of
the assets of another bank or bank holding company; or (3) merging or
consolidating with another bank holding company.  Satisfactory financial
condition, particularly with regard to capital adequacy, and satisfactory
Community Reinvestment Act ("CRA") ratings generally are prerequisites to
obtaining federal regulatory approval to make acquisitions.

     The BHCA prohibits the Federal Reserve Board from approving an application
by a bank holding company to acquire voting shares of a bank located outside the
state in which the operations of the holding company's bank subsidiaries are
principally conducted, unless such an acquisition is specifically authorized by
state law.  See " -- Interstate Banking."  The BHCA does not place territorial
restrictions on the activities of non-bank subsidiaries of bank holding
companies.

     Under the BHCA, any company must obtain approval of the Federal Reserve
Board prior to acquiring control of the Company or the Bank.  For purposes of
the BHCA, "control" is defined as ownership of more than 25% of any class of
voting securities of the Company or the Bank, the ability to control the
election of a majority of the directors, or the exercise of a controlling
influence over management or policies of the Company or the Bank.  In addition,
the Change in Bank Control Act and the related regulations of the Federal
Reserve Board require any person or persons acting in concert (except for
companies required to make application under the BHCA), to file a written notice
with the Federal Reserve Board before such person or persons may acquire control
of the Company or the Bank.  The Change in Bank Control Act defines "control" as
the power, directly or indirectly, to vote 25% or more of any voting securities
or to direct the management or policies of a bank holding company or an insured
bank.

     The Federal Reserve Board has adopted guidelines regarding the capital
adequacy of bank holding companies, which require bank holding companies to
maintain specified minimum ratios of capital to total assets and capital to
risk-weighted assets.  See "-- Capital Requirements."

     HOLDING COMPANY DIVIDENDS AND STOCK REPURCHASES. The Federal Reserve Board
has the power to prohibit dividends by bank holding companies if their actions
constitute unsafe or unsound practices.  The Federal Reserve Board has issued a
policy statement on the payment of cash dividends by bank holding companies,
which expresses the Federal Reserve Board's view that a bank holding company
should pay cash dividends only to the extent that the company's net income for
the past year is sufficient to cover both the cash dividends and a rate of
earnings retention that is consistent with the company's capital needs, asset
quality, and overall financial condition.  The Federal Reserve Board also
indicated that it would be inappropriate for a bank holding company experiencing
serious financial problems to borrow funds to pay dividends.  Under the prompt
corrective action regulations adopted by the Federal Reserve Board pursuant to
FDICIA, the Federal Reserve Board may prohibit a bank holding company from
paying any dividends if the holding company's bank subsidiary is classified as
"undercapitalized."   See "-- Prompt Corrective Regulatory Action."

                                       61

<PAGE>

     As a bank holding company, the Company is required to give the Federal
Reserve Board prior written notice of any purchase or redemption of its
outstanding equity securities if the gross consideration for the purchase or
redemption, when combined with the net consideration paid for all such purchases
or redemptions during the preceding 12 months, is equal to 10% or more of the
Company's consolidated net worth.  The Federal Reserve Board may disapprove such
a purchase or redemption if it determines that the proposal would violate any
law, regulation, Federal Reserve Board order, directive, or any condition
imposed by, or written agreement with, the Federal Reserve Board.  This
requirement does not apply to bank holding companies that are "well-
capitalized," received one of the two highest examination ratings at their last
examination and are not the subject of any unresolved supervisory issues.

     BANK REGULATION.  As a state-chartered savings bank which is not a member
of the Federal Reserve System (a "state non-member bank"), the Bank is subject
to the primary federal supervision of the FDIC under the Federal Deposit
Insurance Act (the "FDIA").  The Bank also is subject to comprehensive
regulation and supervision by the Superintendent.  The prior approval of the
FDIC and of the Superintendent is required for the Bank to establish or relocate
a branch office or to engage in any merger, consolidation or significant
purchase of assets. In addition, the Bank is subject to numerous federal and
state laws and regulations that set forth specific restrictions and procedural
requirements with respect to the establishment of branches, investments,
interest rates on loans, credit practices, the disclosure of credit terms and
discrimination in credit transactions.

     The FDIC and the Superintendent regularly examine the operations and
condition of the Bank, including but not limited to capital adequacy, reserves,
loans, investments and management practices.  These examinations are for the
protection of the Bank's depositors and the SAIF and not its stockholders.  In
addition, the Bank is required to furnish quarterly and annual reports to the
FDIC as well as annual reports to the Superintendent.  The FDIC's enforcement
authority includes the power to remove officers and directors and the authority
to issue orders to prevent a bank from engaging in unsafe or unsound practices
or violating laws or regulations governing its business.  Any Ohio savings bank
that does not operate in accordance with the regulations, policies and
directives of the Superintendent may be subject to sanctions for non-compliance.

     The CRA requires that, in connection with examinations of financial
institutions within their jurisdiction, the Federal Reserve Board and the FDIC
evaluate the record of the financial institutions in meeting the credit needs of
their local communities, including low and moderate income neighborhoods,
consistent with the safe and sound operation of those banks.  These factors are
also considered by the Federal Reserve Board and the FDIC in evaluating mergers,
acquisitions and applications to open a branch or facility.
   

     In February 1995, the Bank received from the FDIC a "Needs to Improve"
rating under the Community Reinvestment Act ("CRA").  In response, the President
of the Bank recommended and the Board of Directors approved a number of steps to
improve the Bank's performance in the community development area.  Among other
steps, several special mortgage loan programs and a specially targeted marketing
program have been implemented in an effort to expand the Bank's lending to low-
and moderate-income borrowers.  Management and the Board have continued to
consult with community groups in order to increase the Bank's responsiveness to
the needs of its community.  The Bank has renewed its emphasis on single-family
residential lending and has hired two outside loan originators for this purpose.
In March 1996, the Bank filed with the FDIC a CRA Strategic Plan which covers a
two year period beginning May 1, 1996.  The plan establishes measurable goals by
which the Bank may improve its CRA rating to "satisfactory" or "outstanding."
In June 1996, the Bank received a "satisfactory" CRA rating from the FDIC as a
result of its examination through April 1996.
    

     CAPITAL REQUIREMENTS.  The Federal Reserve Board and the FDIC have
established guidelines with respect to the maintenance of appropriate levels of
capital by bank holding companies with consolidated assets of $150 million or
more and state non-member banks, respectively.  For bank holding companies with
less than $150 million  in consolidated assets, the Federal Reserve Board
applies the guidelines on a bank-only basis unless the bank holding company has
publicly held debt securities or is engaged in non-bank activities involving
significant leverage.  The regulations impose two sets of capital adequacy
requirements:  minimum leverage rules, which require bank holding companies and
state non-member banks to maintain a specified minimum ratio of capital to total
assets, and risk-based capital rules, which require the maintenance of specified
minimum ratios of capital to "risk-weighted" assets.

                                       62

<PAGE>

The regulations of the FDIC and the Federal Reserve Board require bank holding
companies and state non-member banks, respectively, to maintain a minimum
leverage ratio of "Tier 1 capital" to total assets of 3.0%.  Tier 1 capital is
the sum of common stockholders' equity, certain perpetual preferred stock (which
must be noncumulative with respect to banks), including any related surplus, and
minority interests in consolidated subsidiaries; minus all intangible assets
(other than certain purchased mortgage servicing rights and purchased credit
card receivables), identified losses and investments in certain subsidiaries.
As a SAIF-insured, state-chartered bank, the Bank must also deduct from Tier 1
capital an amount equal to its investments in, and extensions of credit to,
subsidiaries engaged in activities that are not permissible for national banks,
other than debt and equity investments in subsidiaries engaged in activities
undertaken as agent for customers or in mortgage banking activities or in
subsidiary depository institutions or their holding companies.  Although setting
a minimum 3.0% leverage ratio, the capital regulations state that only the
strongest bank holding companies and banks, with composite examination ratings
of 1 under the rating system used by the federal bank regulators, would be
permitted to operate at or near such minimum level of capital.  All other bank
holding companies and banks are expected to maintain a leverage ratio of at
least 1% to 2% above the minimum ratio, depending on the assessment of an
individual organization's capital adequacy by its primary regulator.  Any bank
or bank holding companies experiencing or anticipating significant growth would
be expected to maintain capital well above the minimum levels.  In addition, the
Federal Reserve Board has indicated that whenever appropriate, and in particular
when a bank holding company is undertaking expansion, seeking to engage in new
activities or otherwise facing unusual or abnormal risks, it will consider, on a
case-by-case basis, the level of an organization's ratio of tangible Tier 1
capital to total assets in making an overall assessment of capital.

     In addition to the leverage ratio, the regulations of the Federal Reserve
Board and the FDIC require bank holding companies and state-chartered nonmember
banks to maintain a minimum ratio of qualifying total capital to risk-weighted
assets of at least 8.0% of which at least four percentage points must be Tier 1
capital.  Qualifying total capital consists of Tier 1 capital plus Tier 2 or
supplementary capital items which include allowances for loan losses in an
amount of up to 1.25% of risk-weighted assets, cumulative preferred stock and
preferred stock with a maturity of 20 years or more and certain other capital
instruments.  The includable amount of Tier 2 capital cannot exceed the
institution's Tier 1 capital.  Qualifying total capital is further reduced by
the amount of the bank's investments in banking and finance subsidiaries that
are not consolidated for regulatory capital purposes, reciprocal cross-holdings
of capital securities issued by other banks and certain other deductions.  The
risk-based capital regulations assign balance sheet assets and the credit
equivalent amounts of certain off-balance sheet items to one of four broad risk
weight categories. The aggregate dollar amount of each category is multiplied by
the risk weight assigned to that category based principally on the degree of
credit risk associated with the obligor.  The sum of these weighted values
equals the bank holding company or the bank's risk-weighted assets.

     The federal bank regulators, including the Federal Reserve Board and the
FDIC, have proposed to revise their risk-based capital requirements to ensure
that such requirements provide for explicit consideration of interest rate risk.
Under the proposed rule, a bank's interest rate risk exposure would be
quantified using either the measurement system set forth in the proposal or the
bank's internal model for measuring such exposure, if such model is determined
to be adequate by the bank's examiner.  If the dollar amount of a bank's
interest rate risk exposure, as measured under either measurement system,
exceeds 1% of the bank's total assets, the bank would be required under the
proposed rule to hold additional capital equal to the dollar amount of the
excess.  Management of the Bank has not determined what effect, if any, the
FDIC's proposed interest rate risk component would have on the Bank's capital if
adopted as proposed.  The FDIC has adopted a regulation that provides that the
FDIC may take into account whether a bank has significant risks from
concentrations of credit or nontraditional activities in determining the
adequacy of its capital.  The Bank has not been advised that it will be required
to maintain any additional capital under this regulation.  The proposed interest
rate risk component would not apply to bank holding companies on a consolidated
basis.

                                       63

<PAGE>

   
     The table below provides information with respect to the Bank's compliance
with its regulatory capital requirements at March 31, 1996.
    
   
                                                              Percent of
                                          Amount              Assets(1)
                                          ------              ----------
                                            (Dollars in thousands)

     Tangible capital. . . . . . .      $   14,621               15.05
     Tangible capital requirement.           1,468                1.50
                                        ----------          ----------
       Excess. . . . . . . . . . .      $   13,153              13.55%
                                        ----------          ----------
                                        ----------          ----------

     Tier 1/Core capital(2). . . .      $   14,621              15.05%
     Tier 1/Core capital requirement         2,937               3.00
                                        ----------          ----------
       Excess. . . . . . . . . . .      $   11,684              12.05%
                                        ----------          ----------
                                        ----------          ----------

     Risk-based capital. . . . . .      $   14,738              29.47%
     Risk-based capital requirement          4,001               8.00
                                        ----------          ----------
       Excess. . . . . . . . . . .      $   10,737              21.47%
                                        ----------          ----------
                                        ----------          ----------
    
- --------------------
   
(1)  Based on average adjusted total assets for purposes of the tangible capital
     and core capital requirements and risk-weighted assets for purpose of the
     risk-based capital requirement.
    
(2)  Reflects the capital requirement which the Bank must satisfy to avoid
     regulatory restrictions that may be imposed pursuant to prompt corrective
     action regulations.  The core requirement applicable to the Bank may
     increase if the FDIC amends its capital regulations, as it has proposed, in
     response to the more stringent leverage ratio adopted by the Office of the
     Comptroller of the Currency for national banks.

     PROMPT CORRECTIVE REGULATORY ACTION.  Under the Federal Deposit Insurance
Corporation Improvement Act of 1991 ("FDICIA"), the federal banking regulators
are required to take prompt corrective action if an insured depository
institution fails to satisfy certain minimum capital requirements.  All
institutions, regardless of their capital levels, are restricted from making any
capital distribution or paying any management fees if the institution would
thereafter fail to satisfy the minimum levels for any of its capital
requirements.  An institution that fails to meet the minimum level for any
relevant capital measure (an "undercapitalized institution") may be: (i) subject
to increased monitoring by the appropriate federal banking regulator; (ii)
required to submit an acceptable capital restoration plan within 45 days; (iii)
subject to asset growth limits; and (iv) required to obtain prior regulatory
approval for acquisitions, branching and new lines of businesses.  The capital
restoration plan must include a guarantee by the institution's holding company
that the institution will comply with the plan until it has been adequately
capitalized on average for four consecutive quarters, under which the holding
company would be liable up to the lesser of 5% of the institution's total assets
or the amount necessary to bring the institution into capital compliance as of
the date it failed to comply with its capital restoration plan.  A
"significantly undercapitalized" institution, as well as any undercapitalized
institution that did not submit an acceptable capital restoration plan, may be
subject to regulatory demands for recapitalization, broader application of
restrictions on transactions with affiliates, limitations on interest rates paid
on deposits, asset growth and other activities, possible replacement of
directors and officers, and restrictions on capital distributions by any bank
holding company controlling the institution.  Any company controlling the
institution could also be required to divest the institution or the institution
could be required to divest subsidiaries.  The senior executive officers of a
significantly undercapitalized institution may not receive bonuses or increases
in compensation without prior approval and the institution is prohibited from
making payments of principal or interest on its subordinated debt.  In their
discretion, the federal banking regulators may also impose the foregoing
sanctions on an undercapitalized institution if the regulators determine that
such actions are necessary to carry out the purposes of the prompt corrective
action provisions.  If an institution's ratio of tangible capital to total
assets falls below a "critical capital level," the institution will be subject
to conservatorship or receivership within 90 days unless periodic determinations
are made that forbearance from such action would better protect the deposit
insurance fund.  Unless appropriate findings and certifications are made by the
appropriate federal bank regulatory agencies, a critically undercapitalized
institution must be placed in receivership if it remains critically


                                      64
<PAGE>

undercapitalized on average during the calendar quarter beginning 270 days after
the date it became critically undercapitalized.

     Effective December 19, 1992, the federal banking regulators, including the
FDIC, adopted regulations implementing the prompt corrective action provisions
of FDICIA.  Under these regulations, the federal banking regulators will
generally measure a depository institution's capital adequacy on the basis of
the institution's total risk-based capital ratio (the ratio of its total capital
to risk-weighted assets), Tier 1 risk-based capital ratio (the ratio of its core
capital to risk-weighted assets) and leverage ratio (the ratio of its core
capital to adjusted total assets).  Under the regulations, a savings association
that is not subject to an order or written directive to meet or maintain a
specific capital level will be deemed "well capitalized" if it also has: (i) a
total risk-based capital ratio of 10% or greater; (ii) a Tier 1 risk-based
capital ratio of 6.0% or greater; and (iii) a leverage ratio of 5.0% or greater.
An "adequately capitalized" savings association is a savings association that
does not meet the definition of well capitalized and has: (i) a total risk-based
capital ratio of 8.0% or greater; (ii) a Tier 1 capital risk-based ratio of 4.0%
or greater; and (iii) a leverage ratio of 4.0% or greater (or 3.0% or greater if
the savings association has a composite 1 CAMEL rating).  An "undercapitalized
institution" is a savings association that has (i) a total risk-based capital
ratio less than 8.0%; or (ii) a Tier 1 risk-based capital ratio of less than
4.0%; or (iii) a leverage ratio of less than 4.0% (or 3.0% if the association
has a composite 1 CAMEL rating).  A "significantly undercapitalized" institution
is defined as a savings association that has: (i) a total risk-based capital
ratio of less than 6.0%; or (ii) a Tier 1 risk-based capital ratio of less than
3.0%; or (iii) a leverage ratio of less than 3.0%.  A "critically
undercapitalized" savings association is defined as a savings association that
has a ratio of "tangible equity" to total assets of less than 2.0%.  Tangible
equity is defined as core capital plus cumulative perpetual preferred stock (and
related surplus) less all intangibles other than qualifying supervisory goodwill
and certain purchased mortgage servicing rights.  The FDIC may reclassify a well
capitalized savings association as adequately capitalized and may require an
adequately capitalized or undercapitalized association to comply with the
supervisory actions applicable to associations in the next lower capital
category (but may not reclassify a significantly undercapitalized institution as
critically under-capitalized) if the FDIC determines, after notice and an
opportunity for a hearing, that the savings association is in an unsafe or
unsound condition or that the association has received and not corrected a less-
than-satisfactory rating for any CAMEL rating category.  Westwood Homestead is
classified as "well capitalized" under the regulations.
   
     The table below presents Westwood Homestead's capital position at March 31,
1996 relative to the various capital levels required for designation as an
"adequately capitalized" institution under the prompt corrective action
regulations.
    
   
                                                             Percent of
                                          Amount              Assets(1)
                                          ------             ----------
                                              (Dollars in thousands)

     Tangible capital. . . . . . .      $   14,621              15.05%
     Tangible capital requirement.           1,468               1.50
       Excess (deficit). . . . . .      $   13,153              13.55%

     Tier 1/Core capital(2). . . .      $   14,621              15.05%
     Tier 1/Core capital requirement         2,937               3.00
       Excess (deficit). . . . . .      $   11,684              12.05%

     Risk-based capital. . . . . .      $   14,738              29.47%
     Risk-based capital requirement          4,001               8.00
       Excess (Deficit). . . . . .      $   10,737              21.47%
    
- --------------------
   
(1)  Based on average adjusted total assets for purposes of the tangible capital
     and core capital requirements and risk-weighted assets for purpose of the
     risk-based capital requirement.
    
(2)  Reflects the capital requirement which the Bank must satisfy to avoid
     regulatory restrictions that may be imposed pursuant to prompt corrective
     action regulations.  The core requirement applicable to the Bank may
     increase if the FDIC amends its capital regulations, as it has proposed, in
     response to the more stringent leverage ratio adopted by the Office of the
     Comptroller of the Currency for national banks.

                                      65
<PAGE>

     DIVIDEND LIMITATIONS.  The Bank may not pay dividends on its capital stock
if its regulatory capital would thereby be reduced below the amount then
required for the liquidation account established for the benefit of certain
depositors of the Bank at the time of the Conversion to stock form.  

     Earnings of the Bank appropriated to bad debt reserves and deducted for
Federal income tax purposes are not available for payment of cash dividends or
other distributions to stockholders without payment of taxes at the then current
tax rate by the Bank on the amount of earnings removed from the reserves for
such distributions.  The Bank intends to make full use of this favorable tax
treatment and does not contemplate use of any earnings in a manner which would
limit the Bank's bad debt deduction or create federal tax liabilities.  

     Under FDIC regulations, the Bank is prohibited from making any capital
distributions if after making the distribution, the Bank would have: (i) a total
risk-based capital ratio of less than 8.0%; (ii) a Tier 1 risk-based capital
ratio of less than 4.0%; or (iii) a leverage ratio of less than 4.0%.

     The Company is subject to limitations on dividends imposed by the Federal
Reserve Board.  See "-- Holding Company Dividends and Stock Repurchases."

     SAFETY AND SOUNDNESS GUIDELINES.  Under FDICIA, as amended by the Riegle
Community Development and Regulatory Improvement Act of 1994 (the "CDRI Act"),
each Federal banking agency is required to establish safety and soundness
standards for institutions under its authority.  On July 10, 1995, the Federal
banking agencies released Interagency Guidelines Establishing Standards for
Safety and Soundness and published a final rule establishing deadlines for
submission and review of safety and soundness compliance plans.  The final rule
and the guidelines went into effect on August 9, 1995.  The guidelines require
savings institutions to maintain internal controls and information systems and
internal audit systems that are appropriate for the size, nature and scope of
the institution's business.  The guidelines also establish certain basic
standards for loan documentation, credit underwriting, interest rate risk
exposure, and asset growth.  The guidelines further provide that savings
institutions should maintain safeguards to prevent the payment of compensation,
fees and benefits that are excessive or that could lead to material financial
loss, and should take into account factors such as comparable compensation
practices at comparable institutions.  If the agency determines that a savings
institution is not in compliance with the safety and soundness guidelines, it
may require the institution to submit an acceptable plan to achieve compliance
with the guidelines.  A savings institution must submit an acceptable compliance
plan to the agency within 30 days of receipt of a request for such a plan. 
Failure to submit or implement a compliance plan may subject the institution to
regulatory sanctions.  Management believes that Westwood Homestead has met
substantially all the standards adopted in the interagency guidelines.

     Additionally under FDICIA, as amended by the CDRI Act, the Federal banking
agencies are required to establish standards relating to the asset quality and
earnings that the agencies determine to be appropriate.  On July 10, 1995, the
Federal banking agencies, including the FDIC, issued proposed guidelines
relating to asset quality and earnings.  Under the proposed guidelines a savings
institution should maintain systems, commensurate with its size and the nature
and scope of its operations, to identify problem assets and prevent
deterioration in those assets as well as to evaluate and monitor earnings and
ensure that earnings are sufficient to maintain adequate capital and reserves. 
Management believes that the asset quality and earnings standards do not have a
material effect on the operations of Westwood Homestead.

     DEPOSIT INSURANCE.  Westwood Homestead is required to pay assessments based
on a percent of their insured deposits to the FDIC for insurance of their
deposits by the SAIF.  Under the FDIA, the FDIC is required to set semi-annual
assessments for SAIF-insured institutions at a rate determined by the FDIC to be
necessary to increase the designated reserve ratio of the SAIF to 1.25% of
estimated insured deposits or to a higher percentage of insured deposits that
the FDIC determines to be justified for that year by circumstances raising a
significant risk of substantial future losses to the SAIF.  Unless the SAIF
achieves the designated reserve ratio, the assessment rate for SAIF-insured
institutions may not be less than 0.23% of insured deposits until after December
31, 1997.

                                       66

<PAGE>

     The assessment rate for an insured depository institution is determined by
the assessment risk classification assigned to the institution by the FDIC based
on the institution's capital level and supervisory evaluations.  Based on the
data reported to regulators for date closest to the last day of the seventh
month preceding the semi-annual assessment period, institutions are assigned to
one of three capital groups -- well capitalized, adequately capitalized or
undercapitalized -- using the same percentage criteria as in the prompt
corrective action regulations.  See "-- Prompt Corrective Regulatory Action." 
Within each capital group, institutions are assigned to one of three subgroups
on the basis of supervisory evaluations by the institution's primary supervisory
authority and such other information as the FDIC determines to be relevant to
the institution's financial condition and the risk posed to the deposit
insurance fund.  Subgroup A consists of financially sound institutions with only
a few minor weaknesses.  Subgroup B consists of institutions that demonstrate
weaknesses which, if not corrected, could result in significant deterioration of
the institution and increased risk of loss to the deposit insurance fund. 
Subgroup C consists of institutions that pose a substantial probability of loss
to the deposit insurance fund unless effective corrective action is taken.  The
assessment rate currently ranges from 0.23% of deposits for well capitalized
institutions in Subgroup A to 0.31% of deposits for undercapitalized
institutions in Subgroup C. 

     The FDIC has recently amended the Bank Insurance Fund ("BIF") risk-based
assessment schedule to eliminate the deposit insurance premiums for most
commercial banks and other depository institutions with deposits insured by the
BIF.  The FDIC has indicated it anticipates that the assessment rate for SAIF-
insured institutions in even the lowest risk-based premium category will not
fall below the current 0.23% of insured deposits before the year 2002 absent a
recapitalization.  The FDIC action has resulted in a substantial disparity
between the deposit insurance premiums paid by BIF and SAIF members and could
place SAIF-insured savings associations at a significant competitive
disadvantage to BIF-insured institutions.  Legislation currently being
considered by Congress would require savings associations with deposits insured
by the SAIF to pay a one-time special assessment in order to increase the
reserve level of the SAIF to the statutorily required 1.25% of insured deposits.
See "Risk Factors -- Disparity Between SAIF and BIF Insurance Premiums; SAIF
Special Assessment."

     SAIF members are generally prohibited from converting to the status of BIF
members or merging with or transferring assets to a BIF member before the date
on which the SAIF first meets or exceeds the designated reserve rates.  The
FDIC, however, may approve such a transaction in the case of a SAIF member in
default or if the transaction involves an insubstantial portion of the deposits
of each participant.  In addition, mergers, transfers of assets and assumptions
of liabilities may be approved by the appropriate bank regulator so long as
deposit insurance premiums continue to be paid to the SAIF for deposits
attributable to the SAIF members plus an adjustment for the annual rate of
growth of deposits in the surviving bank without regard to subsequent
acquisitions.  Each depository institution participating in a SAIF to BIF
conversion transaction is required to pay an exit fee to the SAIF and an
entrance fee to the BIF.  A savings association may adopt a commercial bank or
savings bank charter if the resulting bank remains a SAIF member.

     The FDIC has adopted a regulation which provides that any insured
depository institution with a ratio of Tier 1 capital to total assets of less
than 2% will be deemed to be operating in an unsafe or unsound condition, which
would constitute grounds for the initiation of termination of deposit insurance
proceedings.  The FDIC, however, would not initiate termination of insurance
proceedings if the depository institution has entered into and is in compliance
with a written agreement with its primary regulator, and the FDIC is a party to
the agreement, to increase its Tier 1 capital to such level as the FDIC deems
appropriate.  Tier 1 capital is defined as the sum of common stockholders'
equity, noncumulative perpetual preferred stock (including any related surplus)
and minority interests in consolidated subsidiaries, minus all intangible assets
other than mortgage servicing rights and qualifying supervisory goodwill
eligible for inclusion in core capital under FDIC regulations and minus
identified losses and investments in certain securities subsidiaries.  Insured
depository institutions with Tier 1 capital equal to or greater than 2% of total
assets may also be deemed to be operating in an unsafe or unsound condition
notwithstanding such capital level.  The regulation further provides that in
considering applications that must be submitted to it by savings institutions,
the FDIC will take into account whether the savings institution is meeting with
the Tier 1 capital requirement for state non-member banks of 4% of total assets
for all but the most highly rated state non-member banks.

                                       67

<PAGE>

   
     LIQUIDITY REQUIREMENTS.  FDIC policy requires that savings banks maintain
an average daily balance of liquid assets (cash, certain time deposits, bankers'
acceptances and specified United States government, state, or federal agency
obligations) in an amount which it deems adequate to protect safety and
soundness of the savings bank.  The FDIC currently has no specific level which
it requires.  Management calculated, under the FDIC's calculation method,
Westwood Homestead's liquidity ratio as 24.9% of total assets at March 31, 1996,
which management believes is adequate.
    

   
     LIMITS ON LOANS TO ONE BORROWER. Westwood Homestead generally is prohibited
by both FDIC regulations and Ohio law from making loans or otherwise extending
credit to any one borrower, including related entities, in an amount exceeding
the greater of $500,000 or 15% of Westwood Homestead's unimpaired capital and
surplus plus, as to loans and extensions of credit fully secured by readily
marketable collateral, an additional 10% of unimpaired capital and surplus.  At
March 31, 1996, the maximum amount Westwood Homestead could lend to one borrower
was approximately $2.16 million, and Westwood Homestead's largest amount lent to
one borrower was $2.03 million.  Management does not expect the loans to one
borrower limitations to have a material adverse effect on the Bank's lending
activities. 
    

   
     FEDERAL HOME LOAN BANK SYSTEM.  Westwood Homestead is a member of the FHLB
System, which consists of 12 district FHLBs subject to supervision and
regulation by the Federal Housing Finance Board ("FHFB").  The FHLBs provide a
central credit facility primarily for member institutions.  As a member of the
FHLB of Cincinnati, Westwood Homestead is required to acquire and hold shares of
capital stock in the FHLB of Cincinnati in an amount at least equal to 1% of the
aggregate unpaid principal of its home mortgage loans, home purchase contracts,
and similar obligations at the beginning of each year, or 1/20 of their advances
(borrowings) from the FHLB of Cincinnati, whichever is greater.  Westwood
Homestead was in compliance with this requirement with investment in FHLB of
Cincinnati stock at March 31, 1996, of $905,000.  The FHLB of Cincinnati serves
as a reserve or central bank for its member institutions within its assigned
district.  It is funded primarily from proceeds derived from the sale of
consolidated obligations of the FHLB System.  It offers advances to members in
accordance with policies and procedures established by the FHFB and the Board of
Directors of the FHLB of Cincinnati.  At March 31, 1996, Westwood Homestead had
$136,000 in FHLB advances outstanding. 
    

   
     FEDERAL RESERVE SYSTEM.  Pursuant to regulations of the Federal Reserve
Board, Westwood Homestead must maintain average daily reserves against their
transaction accounts.  No reserves are required to be maintained on the first
$4.3 million of transaction accounts, reserves equal to 3% must be maintained on
the next $52.0 million of transaction accounts, plus 10% on the remainder.  This
percentage is subject to adjustment by the Federal Reserve Board.  Because
required reserves must be maintained in the form of vault cash or in a
noninterest bearing account at a Federal Reserve Bank, the effect of the reserve
requirement is to reduce the amount of the institutions interest-earning assets.
As of March 31, 1996, Westwood Homestead met its reserve requirements.
    

     TRANSACTIONS WITH AFFILIATES.  Transactions between savings institutions
and any affiliate are governed by Sections 23A and 23B of the Federal Reserve
Act.  An affiliate of a savings institution is any company or entity which
controls, is controlled by or is under common control with the savings
institution.  In a holding company context, the parent holding company of a
savings institution and any companies which are controlled by such parent
holding company are affiliates of the savings institution.  Generally, Sections
23A and 23B (i) limit the extent to which the savings institution or its
subsidiaries may engage in "covered transactions" with any one affiliate to an
amount equal to 10% of such institution's capital stock and surplus, and contain
an aggregate limit on all such transactions with all affiliates to an amount
equal to 20% of such capital stock and surplus, and (ii) require that all such
transactions be on terms substantially the same, or at least as favorable, to
the institution or subsidiary as those provided to a non-affiliate.  The term
"covered transaction" includes the making of loans, purchase of assets, issuance
of a guarantee and similar other types of transactions.  In addition to the
restrictions imposed by Sections 23A and 23B, no savings institution may (i)
loan or otherwise extend credit to an affiliate, except for any affiliate which
engages only in activities which are permissible for bank holding companies, or
(ii) purchase or invest in any stocks, bonds, debentures, notes or similar
obligations of any affiliate, except for affiliates which are subsidiaries of
the savings institution.

                                       68

<PAGE>

     Savings institutions are also subject to the restrictions contained in
Section 22(h) of the Federal Reserve Act on loans to executive officers,
directors and principal stockholders.  Under Section 22(h), loans to an
executive officer and to a greater than 10% stockholder of a savings
institution, and certain affiliated entities of either, may not exceed, together
with all other outstanding loans to such person and affiliated entities the
institution's loan to one borrower limit (generally equal to 15% of the
institution's unimpaired capital and surplus and an additional 10% of such
capital and surplus for loans fully secured by certain readily marketable
collateral).  Section 22(h) also prohibits loans, above amounts prescribed by
the appropriate federal banking agency, to directors, executive officers and
greater than 10% stockholders of a savings institution, and their respective
affiliates, unless such loan is approved in advance by a majority of the board
of directors of the institution with any "interested" director not participating
in the voting.  The Federal Reserve Board has prescribed the loan amount (which
includes all other outstanding loans to such person), as to which such prior
board of director approval if required, as being the greater of $25,000 or 5% of
capital and surplus (up to $500,000).  Further, the Federal Reserve Board
pursuant to Section 22(h) requires that loans to directors, executive officers
and principal stockholders be made on terms substantially the same as offered in
comparable transactions to other persons.

     Savings institutions are also subject to the requirements and restrictions
of Section 22(g) of the Federal Reserve Act on loans to executive officers and
the restrictions of Section 106(b) of the Bank Holding Company Act Amendments of
1970 on certain tying arrangements and extensions of credit by correspondent
banks.  Section 22(g) of the Federal Reserve Act requires that loans to
executive officers of depository institutions not be made on terms more
favorable than those afforded to other borrowers, requires approval for such
extensions of credit by the board of directors of the institution, and imposes
reporting requirements for and additional restrictions on the type, amount and
terms of credits to such officers.  Section 106(b) prohibits (i) a depository
institution from extending credit to or offering any other services, or fixing
or varying the consideration for such extension of credit or service, on the
condition that the customer obtain some additional service from the institution
or certain of its affiliates or not obtain services of a competitor of the
institution, subject to certain exceptions, and (ii) extensions of credit to
executive officers, directors, and greater than 10% stockholders of a depository
institution by any other institution which has a correspondent banking
relationship with the institution, unless such extension of credit is on
substantially the same terms as those prevailing at the time for comparable
transactions with other persons and does not involve more than the normal risk
of repayment or present other unfavorable features. 

     RESTRICTIONS ON CERTAIN ACTIVITIES.  Under FDICIA, state-chartered banks
with deposits insured by the FDIC are generally prohibited from acquiring or
retaining any equity investment of a type or in an amount that is not
permissible for a national bank.  The foregoing limitation, however, does not
prohibit FDIC-insured state banks from acquiring or retaining an equity
investment in a subsidiary in which the bank is a majority owner.  State-
chartered banks are also prohibited from engaging as principal in any type of
activity that is not permissible for a national bank and subsidiaries of state-
chartered, FDIC-insured state banks may not engage as principal in any type of
activity that is not permissible for a subsidiary of a national bank unless in
either case the FDIC determines that the activity would pose no significant risk
to the appropriate deposit insurance fund and the bank is, and continues to be,
in compliance with applicable capital standards.

     The FDIC has adopted regulations to clarify the foregoing restrictions on
activities of FDIC-insured state-chartered banks and their subsidiaries.  Under
the regulations, the term activity refers to the authorized conduct of business
by an insured state bank and includes acquiring or retaining any investment
other than an equity investment.  A bank or subsidiary is considered acting as
principal when conducted other than as an agent for a customer, as trustee, or
in a brokerage, custodial, advisory or administrative capacity.  An activity
permissible for a national bank includes any activity expressly authorized for
national banks by statute or recognized as permissible in regulations, official
circulars or bulletins or in any order or written interpretation issued by the
Office of the Comptroller of the Currency ("OCC").  In its regulations, the FDIC
indicates that it will not permit state banks to directly engage in commercial
ventures or directly or indirectly engage in any insurance underwriting activity
other than to the extent such activities are permissible for a national bank or
a national bank subsidiary or except for certain other limited forms of
insurance underwriting permitted under the regulations.  Under the regulations,
the FDIC permits state banks that meet applicable minimum capital requirements
to engage as principal in certain activities that are not permissible to
national banks including guaranteeing obligations of others, activities which
the Federal Reserve Board has found by regulation or order to be closely related
to banking and certain securities activities conducted through subsidiaries.

                                       69

<PAGE>

     INTERSTATE BANKING.  The BHCA prohibits the acquisition by a bank holding
company of any voting shares of, any interest in, or all or substantially all of
the assets of, a bank located outside of the state in which the operations of
the bank holding company's banking subsidiaries are principally conducted,
unless such an acquisition is specifically authorized by the laws of the state
in which the bank to be acquired is located.  Ohio law authorizes the
acquisition of savings banks with their principal place of business in Ohio if
the Superintendent determines that the laws of the other state permit an Ohio
savings bank or Ohio savings bank holding company to charter or otherwise
acquire a savings bank or savings bank holding company having its principal
place of business in the other state on terms that are, on the whole,
substantially no more restrictive than those established under Ohio law.
   
     On September 29, 1994, the Riegle-Neal Interstate Banking and Branching
Efficiency of 1994 (the "Riegle-Neal Act") was enacted to ease restrictions on
interstate banking.  Effective September 29, 1995, the Riegle-Neal Act allows
the Federal Reserve Board to approve an application of an adequately capitalized
and adequately managed bank holding company to acquire control of, or acquire
all or substantially all of the assets of, a bank located in a state other than
such holding company's home state, without regard to whether the transaction is
prohibited by the laws of any state.  The Federal Reserve Board may not approve
the acquisition of a bank that has not been in existence for the minimum time
period (not exceeding five years) specified by the statutory law of the host
state.  The Riegle-Neal Act also prohibits the Federal Reserve Board from
approving an application if the applicant (and its depository institution
affiliates) controls or would control more than 10% of the insured deposits in
the United States or 30% or more of the deposits in the target bank's home state
or in any state in which the target bank maintains a branch.  The Riegle-Neal
Act does not affect the authority of states to limit the percentage of total
insured deposits in the state which may be held or controlled by a bank or bank
holding company to the extent such limitation does not discriminate against out-
of-state banks or bank holding companies.  Individual states may also waive the
30% state-wide concentration limit contained in the Riegle-Neal Act.
    
     Additionally, beginning on June 1, 1997, the federal banking agencies will
be authorized to approve interstate merger transactions without regard to
whether such transaction is prohibited by the law of any state, unless the home
state of one of the banks opts out of the Riegle-Neal Act by adopting a law
after the date of enactment of the Riegle-Neal Act and prior to June 1, 1997
which applies equally to all out-of-state banks and expressly prohibits merger
transactions involving out-of-state banks.  Interstate acquisitions of branches
will be permitted only if the law of the state in which the branch is located
permits such acquisitions.  Interstate mergers and branch acquisitions will also
be subject to the nationwide and statewide insured deposit concentration amounts
described above.

     The Riegle-Neal Act authorizes the OCC and FDIC to approve interstate
branching de novo by national and state banks, respectively, only in states
which specifically allow for such branching.  The Riegle-Neal Act also requires
the appropriate federal banking agencies to prescribe regulations by June 1,
1997 which prohibit any out-of-state bank from using the interstate branching
authority primarily for the purpose of deposit production.  These regulations
must include guidelines to ensure that interstate branches operated by an out-
of-state bank in a host state are reasonably helping to meet the credit needs of
the communities which they serve.

     OHIO SAVINGS BANK LAW.  The Superintendent is responsible for the
regulation and supervision of Ohio savings banks in accordance with the laws of
the State of Ohio.  Ohio law prescribes the permissible investments and
activities of Ohio savings banks, including the types of lending that such banks
may engage in and the investments in real estate, subsidiaries and corporate or
government securities that such banks may make.  The ability of Ohio savings
banks to engage in these state-authorized investments generally is subject to
oversight and approval by the FDIC.

     MERGER OR ACQUISITION.  The Superintendent must approve any mergers
involving, or acquisitions of control of, Ohio savings banks.  The
Superintendent may initiate certain supervisory measures or formal enforcement
actions against Ohio savings banks.  Ultimately, if the grounds provided by law
exist, the Superintendent may place an Ohio savings bank in conservatorship or
receivership.

                                       70

<PAGE>

     EXAMINATION.  The Superintendent conducts regular examinations of Ohio
savings banks approximately once every eighteen months.  Such examinations are
usually conducted jointly with the FDIC.  The Superintendent imposes assessments
on Ohio savings banks based on the savings bank's asset size to cover the cost
of supervision and examination.

     GOVERNING LAW.  In addition to being governed by the laws of Ohio
specifically governing Ohio-chartered savings banks, Westwood Homestead is also
governed by Ohio corporate law, to the extent such law does not conflict with
the laws specifically governing savings banks.

     ACTIVITIES AND INVESTMENTS.  Since the enactment of FIRREA, all state-
chartered institutions have generally been limited to activities and investments
of the type and in the amount authorized for federally chartered institutions,
notwithstanding state law.  The FDIC is authorized to permit such associations
to engage in state authorized activities or investments that do not meet this
standard (other than nonsubsidiary equity investments and investments in junk
bonds) for institutions that meet fully phased-in capital requirements if it is
determined that such activities or investments do not pose a significant risk to
the SAIF.


                                    TAXATION

GENERAL

     Westwood Homestead files its tax return based on a fiscal year ending
December 31.  Following the Conversion, the Company will file a consolidated
federal income tax return on a fiscal year basis.  Consolidated returns have the
effect of eliminating intercompany distributions, including dividends, from the
computation of consolidated taxable income for the taxable year in which the
distributions occur.

FEDERAL INCOME TAXATION

     Thrift institutions are subject to the provisions of the Internal Revenue
Code of 1986, as amended (the "Code") in the same general manner as other
corporations.  However, institutions such as Westwood Homestead which meet
certain definitional tests and other conditions prescribed by the Code may
benefit from certain favorable provisions regarding their deductions from
taxable income for annual additions to their bad debt reserve.  For purposes of
the bad debt reserve deduction, loans are separated into "qualifying real
property loans," which generally are loans secured by interests in certain real
property, and nonqualifying loans, which are all other loans.  The bad debt
reserve deduction with respect to nonqualifying loans must be based on actual
loss experience.  The amount of the bad debt reserve deduction with respect to
qualifying real property loans may be based upon actual loss experience (the
"experience method") or a percentage of taxable income determined without regard
to such deduction (the "percentage of taxable income method").

   
     Westwood Homestead has generally elected to use the percentage of taxable
income method.  Under the percentage of taxable income method, the bad debt
reserve deduction for qualifying real property loans is computed as a
percentage, which Congress has reduced from as much as 60% in prior years to 8%
of taxable income, with certain adjustments, effective for taxable years
beginning after 1986.  The allowable deduction under the percentage of taxable
income method (the "percentage bad debt deduction") for taxable years beginning
before 1987 was scaled downward in the event that less than 82% of the total
dollar amount of the assets of an association were within certain designated
categories.  When the percentage method bad debt deduction was lowered to 8%,
the 82% qualifying assets requirement was lowered to 60%.  For all taxable
years, there is no deduction in the event that less than 60% of the total dollar
amount of the assets of an association falls within such categories.  Moreover,
in such case, Westwood Homestead could be required to recapture, generally over
a period of up to four years, its existing bad debt reserve.  As of March 31,
1996, more than the required amount of the Bank's total assets fell within such
categories.
    

     The bad debt deduction under the percentage of taxable income method is
subject to certain limitations.  First, the amount added to the reserve for
losses on qualifying real property loans may not exceed the amount

                                       71

<PAGE>

necessary to increase the balance of such reserve at the close of the taxable
year to 6% of such loans outstanding at the end of the taxable year. Further,
the addition to the reserve for losses on qualifying real property loans cannot
exceed the amount which, when added to that year's addition to the bad debt
reserve for losses on nonqualifying loans, equals the amount by which 12% of
total deposits or withdrawable accounts of depositors at year-end exceeds the
sum of surplus, undivided profits and reserves at the beginning of the year. 
Finally, the percentage bad debt deduction under the percentage of taxable
income method is reduced by the deduction for losses on nonqualifying loans.  

     Earnings appropriated to an institution's bad debt reserve and claimed as a
tax deduction are not available for the payment of cash dividends or for
distribution to shareholders (including distributions made on dissolution or
liquidation), unless such amount is included in taxable income, along with the
amount deemed necessary to pay the resulting federal income tax.  

     Westwood Homestead's federal corporate income tax returns have not been
audited within the past three years.

     Under provisions of the Revenue Reconciliation Act of 1993 ("RRA"), enacted
on August 10, 1993, the maximum federal corporate income tax rate was increased
from 34% to 35% for taxable income over $10 million, with a 3% surtax imposed on
taxable income over $15.0 million.  Also under provisions of RRA, a separate
depreciation calculation requirement has been eliminated in the determination of
adjusted current earnings for purposes of determining alternative minimum
taxable income, rules relating to payment of estimated corporate income taxes
were revised, and certain acquired intangible assets such as goodwill and
customer-based intangibles were allowed a 15-year amortization period. 
Beginning with tax years ending on or after January 1, 1993, RRA also provides
that securities dealers must use mark-to-market accounting and generally reflect
changes in value during the year or upon sale as taxable gains or losses.  The
IRS has indicated that financial institutions which originate and sell loans
will be subject to the new rule.  Because of the absence of definitive IRS
guidance on the scope and extent of this provision's applicability to financial
institutions, it is unclear what effect, if any, this provision will have on the
Company.

STATE INCOME TAXATION

     The Bank is a "financial institution" for State of Ohio tax purposes.  As
such, it is subject to Ohio corporate franchise tax on "financial institutions,"
which is imposed annually at a rate of 1.5% of the Bank's book net worth
determined in accordance with GAAP.  As a "financial institution," the Bank is
not subject to any tax based upon net income or net profits imposed by the State
of Ohio.

     The Company is subject to the Ohio corporation franchise tax, which, as
applied to the Company, is a tax measured by both net earnings and net worth. 
The rate of tax is the greater of (i) 5.1% on the first $50,000 of computed Ohio
taxable income and 8.9% of computed Ohio taxable income in excess of $50,000 and
(ii) .582% times taxable net worth.

     In computing its tax under the net worth method, the Company may exclude
100% of its investment in the capital stock of the Bank after the Conversion, as
reflected on the balance sheet of the Company, as long as it owns at least 25%
of the issued and outstanding capital stock of the Bank.  The calculation of the
exclusion from net worth is based on the ratio of the excludable investment (net
of any appreciation or goodwill included in such investment) to total assets
multiplied by the net value of the stock.  As a holding company, the Company may
be entitled to various other deductions in computing taxable net worth that are
not generally available to operating companies.

     A special litter tax is also applicable to all corporations, including the
Company, subject to the Ohio corporation franchise tax other than "financial
institutions."  If the franchise tax is paid on the net income basis, the litter
tax is equal to .11% of the first $50,000 of computed Ohio taxable income and
 .22% of computed Ohio taxable income in excess of $50,000.  If the franchise tax
is paid on the net worth basis, the litter tax is equal to .14% times taxable
net worth.

                                       72

<PAGE>

                            MANAGEMENT OF THE COMPANY

     The Board of Directors of the Company consists of the same individuals who
serve as directors of the Bank.  Their biographical information is set forth
under "Management of the Bank -- Directors."  The Board of Directors of the
Company is divided into three classes.  Directors of the Company will serve for
three year terms or until their successors are elected and qualified, with
approximately one-third of the directors being elected at each annual meeting of
stockholders, beginning with the first annual meeting of stockholders following
Conversion.  

     The following table sets forth information regarding the executive officers
of the Company and the principal offices held by them.

   
     NAME                   AGE (1)     TITLE
     ----                   -------     -----
     Michael P. Brennan       53        President and Chief Executive Officer
     John E. Essen, CPA       32        Treasurer
    

- -------------
   
    
(1)  At December 31, 1995.

     The executive officers of the Company are appointed annually and hold
office until their respective successors have been appointed and qualified or
until death, resignation or removal by the Board of Directors of the Company.

     Since the formation of the Company, none of the executive officers,
directors or other personnel have received remuneration from the Company. 
Information concerning the principal occupations, employment and compensation of
the directors and officers of the Company during the past five years is set
forth under "Management of the Bank -- Directors" and " -- Executive Officers
Who are Not Directors."


                             MANAGEMENT OF THE BANK

DIRECTORS

     As a mutual savings institution, members of the Bank have elected the Board
of Directors.  Upon completion of the Conversion, exclusive voting rights over
the Bank will be vested in the Board of Directors of the Company, which in turn
will be elected by the stockholders of the Company.  Listed below is information
about the directors of the Bank. 


                                                             DIRECTOR   TERM TO
NAME                 AGE(1) POSITION                           SINCE    EXPIRE
- ----                 ------ --------                         --------   -------
John B. Bennet, Sr.    63   Vice Chairman of the Board         1982      1997
                              and Director
Robert H. Bockhorst    57   Director                           1984      1999
Michael P. Brennan     53   President, Chief Executive
                             Officer and Director              1995      1998
Raymond J. Brinkman    71   Director                           1990      1999
Roger M. Higley        57   Director                           1990      1998
Carl H. Heimerdinger   81   Chairman of the Board and Director 1947      1999
Mary Ann Jacobs        38   Director and Secretary             1987      1997
James D. Kemp          42   Director                           1989      1997

- -------------
(1)  At December 31, 1995.

                                       73

<PAGE>

     Presented below is certain information concerning the directors of the
Company and the Bank.  Unless otherwise stated, all directors have held the
positions for at least the past five years.

     JOHN B. BENNET, SR. is Vice-Chairman of the Board of Directors of the Bank.
Dr. Bennet was elected to the Board of Directors in 1982 and has served as Vice-
Chairman since February 1985.  Dr. Bennet was a self-employed dentist from 1958
until his retirement in December 1995.

   
     ROBERT H. BOCKHORST has served as a Director of the Bank since 1984.  Mr.
Bockhorst is an appraiser and a real estate investor.  He is currently a member
of the Western Hills Exchange Club and the Cheviot-Westwood Kiwanis.
    

   
     MICHAEL P. BRENNAN has been President, Chief Executive Officer, and a
member of the Board of Directors of Westwood Homestead since February, 1995. 
Prior to joining the Bank, Mr. Brennan was President and Chief Executive Officer
and Director of Deer Park Federal Savings and Loan Association, Cincinnati,
Ohio.  His current and past civic activities include serving on the Board of
Directors of the Exchange Club of Fairfield, as Community Advisor for Deer Park
Schools, as Chairman and member of the Tri-State League of Financial
Institutions, and as Director of the Greater Cincinnati Mortgage Counseling
Service.  Mr. Brennan has also been active in the St. Aloysius and Sacred Heart
Parishes.
    

     RAYMOND J. BRINKMAN retired from Deloitte & Touche LLP in 1989 as Senior
Manager.  He is a member of the Saint Aloysius Orphan Society, the American
Association of Retired Persons and the Green Township Senior Citizens.  Mr.
Brinkman is also active in St. Aloysius Gonzaga Parish.

     ROGER M. HIGLEY has served as a Director of the bank since 1990.  Dr.
Higley also serves as President of Gray's History of Wireless Museum Inc. at
WCET.  Dr. Higley has been a self-employed dentist since 1969.  He also serves
on the Board of Directors of the Greater Cincinnati Amateur Radio Society Inc.

   
     CARL H. HEIMERDINGER served as President of Westwood Homestead from 1981 to
February 1995, and has served as Chairman of the Board of Westwood Homestead
since February 1995.  He was Treasurer of the Cincinnati Public Schools from
1964 until his retirement in 1980.  His past professional activities include: 
State President in 1972 and charter member of the Ohio Association of School
Business Officials; 1973-74 President of Ohio Council for Education; and 1980-85
Treasurer of Cincinnati School Foundation.  Mr. Heimerdinger's current and past
civic activities include serving as past president and member of the Exchange
Club of Cincinnati since 1972 and Treasurer of the Salem Presbyterian Church
where he has been a member since 1940.
    

   
     MARY ANN JACOBS has served as Secretary and a Director of the bank since
1987.  Ms. Jacobs is a Partner of the Law Firm Ritter and Randolph.  Her current
and past civic activities include serving as President and Board Member of the
Western Hamilton County Economic Council, Board Member of the Llanfair
Retirement Community, Board of Trustees Member for the Cincinnati Law Library,
Vice President and Trustee for the Alzheimer's Association (Cincinnati Chapter).
She is also an Elder of the Westminster Presbyterian Church and a member of the
Cheviot-Westwood Kiwanis.
    

     JAMES D. KEMP has served as a Director of the Bank since 1989.  He is vice
president of sales with the investment firm of Hilliard Lyons.  Mr. Kemp has
been a stockbroker with Hilliard Lyons since 1983.  Mr. Kemp was employed by
Westwood Homestead from 1976 to 1983, and served in various capacities including
assistant manager, staff appraiser and Treasurer.

                                       74

<PAGE>

EXECUTIVE OFFICERS WHO ARE NOT DIRECTORS

   
     The following sets forth information with respect to the executive officers
of Westwood Homestead who do not serve on the Board of Directors.  Under the
Bank's current Bylaws, officers are elected for a term of one year or until
their successors are elected and qualified.  For a description of the terms of
the employment agreements with the President of the Company and the Bank and
severance agreements that will be entered into with two executive officers of
the Bank effective upon consummation of the Conversion, see " -- Certain Benefit
Plans and Agreements -- Employment Agreement" and " -- Change in Control
Severance Agreements."
    

     NAME               AGE(1)     TITLE
     ----               ------     -----
     John E. Essen, CPA    32      Chief Financial Officer and Treasurer
     Gerald T. Mueller     32      Vice President, Director of Lending
- --------------------
(1)  At December 31, 1995.


     JOHN E. ESSEN, CPA has been Chief Financial Officer and Accountant of
Westwood Homestead since 1991.  He is a member of the St. Dominic Mens Society
and the Ohio Society of Certified Public Accountants.  He has also been an
instructor for the Institute of Financial Education.

     GERALD T. MUELLER has served as Vice President and Director of Lending of
Westwood Homestead since 1987.  He has recently been appointed to the Lending
Committee of the Tri-State League of Financial Institutions.  Mr. Mueller has
also been a member of the St. Joseph and St. Henry Parishes.

COMMITTEES OF THE BOARD OF DIRECTORS

     The Board of Directors of the Bank meets regularly twice a month and may
have additional special meetings.  During the year ended December 31, 1995, the
Board held 33 regular meetings and two special meetings.  No director attended
fewer than 75% of the total number of Board meetings held during the year ended
December  31, 1995 and the total number of meetings held by committees on which
such director served during such fiscal year.

     The Executive Committee is composed of directors Heimerdinger, Bennet,
Bockhorst, Jacobs and Brennan, and is empowered to exercise all of the authority
of the Board when the Board is not in session.  The Executive Committee meets as
needed, but did not meet in fiscal 1995.

   
     The Bank does not have a Nominating Committee.  Under the Bank's charter
documents, a member of the Bank can nominate individuals for election as
directors by filing the names of such candidates in writing with the Secretary
of the Bank at least two weeks prior to the election.  For information regarding
the procedure to nominate candidates to the Board of Directors of the Company,
see "Certain Anti-Takeover Provisions in the Articles of Incorporation and
Bylaws -- Procedures for Stockholder Nominations."
    

     The Bank's Audit Committee consists of directors Brinkman (Chairman),
Heimerdinger and Kemp.  The Audit Committee is responsible for reviewing the
Bank's auditing program, overseeing the quarterly regulatory reporting process
by annually reviewing the process with the chief financial officer, overseeing
the Bank's internal compliance audits as necessary, receiving and reviewing the
results of each external audit, reviewing managements response to auditors'
recommendations, and reviewing management's reports on cases of financial
misconduct by employees, officers or directors.  The Audit Committee met twice
in fiscal 1995.

                                       75

<PAGE>

     The Bank does not have a Compensation Committee.  The full Board of
Directors meets to determine the compensation level of the chief executive
officer.
   
     The Bank's Personnel Committee in fiscal 1995 was composed of directors
Jacobs (Chairman), Higley, Bockhorst, and Brennan.  The Personnel Committee
assists management, in an advisory capacity, in the establishment of personnel
policies.  The Personnel Committee met ten times in fiscal 1995.
    
     The Bank's Asset/Liability Management Committee consists of directors
Brennan (Chairman), Heimerdinger, Bennet, and Kemp, and officers Mueller, Essen
and Bauer.  This Committee is responsible for implementing the investment policy
of the Bank, maintaining the liquidity position of the Bank, and establishing
interest rates, terms and fees for loans, savings and other services.  The
Asset/Liability Management Committee met 22 times in fiscal 1995.

     The Bank's Community Reinvestment Act ("CRA") Committee, which was formed
on September 11, 1995, consists of directors Brennan and Higley and officer
Mueller (Chairman).  The CRA Committee is responsible for monitoring on an on-
going basis all aspects of CRA compliance to assure that the Bank's CRA
objective is attained.  This Committee (i) reviews CRA activity reports,
rejected loan applications, and demographics relative to credit needs within the
local community; (ii) performs a monthly self assessment of the Bank's
performance against its goals; (iii) develops outreach programs for the
assessment area targeting special credit and product needs; and (iv) develops
marketing plans directed toward low-to-moderate income borrowers.  The Committee
meets quarterly.

   
EXECUTIVE COMPENSATION

    

   
     SUMMARY COMPENSATION TABLE.  The following table sets forth the cash and
noncash compensation for the last fiscal year awarded to or earned by the Chief
Executive Officer and the former Chief Executive Officer.  No other executive
officer of the Bank earned salary and bonus in fiscal 1995 exceeding $100,000
for services rendered in all capacities to the Bank.
    

   
                                       Annual Compensation  
                                       -------------------
Name and                   Fiscal                                All Other
Principal Position          Year      Salary          Bonus     Compensation
- ------------------          ----      ------          -----     ------------
Michael P. Brennan          1995     $110,000        $20,000     $2,917 (1)
   President and Chief
   Executive Officer

Carl H. Heimerdinger        1995       25,000 (2)         --     15,300 (3)
   Former President and
   Chief Executive Officer

- ---------------
(1)  Consists of a contribution made by the Bank for the account of Mr. Brennan
     pursuant to the Bank's 401(k) Plan. 
(2)  Mr. Heimerdinger received $25,000 in salary for his service as President of
     the Bank during the first two months of 1995 and for serving as Chairman of
     the Board for the remainder of the year.
(3)  Consists of directors' fees 
    

                                       76

<PAGE>

DIRECTOR COMPENSATION

   
     The Bank's non-employee directors receive fees of $15,300 per year
regardless of the number of board and committee meetings attended.  Employee
directors do not receive board fees.  Chairman of the Board Carl Heimerdinger
will receive an additional $20,000, $5,000 and $3,750 for the years 1996, 1997,
and 1998 pursuant to his agreement with the Bank that expires in 1998.  In
addition director Brinkman receives an additional $5,000 per year for his
position as internal auditor and compliance officer.  During fiscal 1995, the
Bank's directors' fees totaled $122,000.
    

   
     DIRECTOR RETIREMENT PLAN.  The Bank's Board of Directors has, subject to
approval by the stockholders of the Company, adopted the Directors' Plan,
effective January 1, 1995, for its non-employee directors who are members of the
Board on or after the plan's effective date.  The Bank adopted the Directors'
Plan in 1995 in response to a request from federal regulators that the Bank
formalize the Emeritus Program, which provided certain retirement benefits to
three board members.  The Directors' Plan was adopted by the Board of Directors
of the Bank in July 1995 and was approved by the members of the Bank at its
annual meeting on February 12, 1996.  However, following discussions with
federal regulators, in June of 1996 the Board of Directors of the Bank voted to
reduce the benefits provided for under the Directors' Plan and to submit the
Directors' Plan for approval by the stockholders of the Company following
completion of the Conversion.  For information regarding the recovery of certain
expenses associated with the Directors' Plan as a result of the reduction in
benefits to be received by the directors, see "Management's Discussion and
Analysis of Financial Condition and Results of Operations -- Comparison of
Operating Results for the Years Ended December 31, 1995 and 1994."
    

   
     Under the Directors' Plan, as amended, a bookkeeping account in each 
participant's name is credited, on a quarterly basis, with an amount equal to 
the sum of the quarterly accrual attributable to the participant, any 
appreciation or depreciation on the balance of the participant's account 
during the calendar quarter, and a retirement adjustment if a long-term 
director retires or dies unexpectedly.  The "quarterly accrual" represents 
the Bank's quarterly financial expense to fund a liability to provide 
participants with a 50% retirement annuity with a term of the lesser of 10 
years or the participant's life, the amount of each annual payment being 
equal to the product of the participant's benefit percentage, his or her 
vested percentage, and 65% of average fees.  Notwithstanding the foregoing, 
directors who have served 40 or more years on the Board are entitled to 100% 
average fees.  Additionally, former director Fritz, who retired from the 
Bank's board of directors after over 40 years of service to the Bank, will 
receive a 50% joint and survivor retirement annuity with a 15 year term and 
an annual payment being equal to 100% of his average fees.  The "benefit 
percentage" is based on the participant's overall years of service on the 
Board, whether before or after the plan's effective date.  If the participant 
serves less than five years on the Board, the Benefit Percentage equals 0%.  
If the participant serves five years, the benefit percentage increases to 
25%, and increases in increments of 5% for 6 to 20 years of service.  A 
participant's "vested percentage" equals 25% if the participant completes 
less than a year of service on the Board after the plan's effective date, and 
thereafter increases in increments of 25% for each year of future service (up 
to 100%).  "Average fees" are the average base annual fees received by the 
Bank's non-employee directors for service on the Board during the calendar 
year preceding the year in which a participant's service on the Board 
terminates.  Upon termination of service on the Board, a participant's 
account will be paid in 10 substantially equal annual installments; however, 
with the exception of former director Fritz, no payments will be made 
subsequent to a director's death.
    

   
     The Directors' Plan is subject to approval of the Company's stockholders at
a meeting to be held shortly following the Conversion.  It is expected that the
stockholders of the Company on or about the date of the consummation of the
Conversion will be the stockholders entitled to vote at such meeting.  
    

CERTAIN BENEFIT PLANS AND AGREEMENTS

     In connection with the Conversion, the Company's and the Bank's Boards of
Directors have approved certain stock incentive plans and employment, severance
and other agreements.  In addition, the Bank has an existing defined
contribution plan which will remain in effect after the Conversion.

     BASIS FOR AWARDS OF BENEFITS AND COMPENSATION.  The Company's and the
Bank's Boards of Directors have evaluated and approved the terms of the
employment agreement, severance agreements, and other benefits

                                       77

<PAGE>

described below.  In its review of the benefits and compensation of the
executive officers and the terms of the employment agreement and severance
agreements, the Boards of Directors considered a number of factors, including
the experience, tenure and ability of the executive officers, their performance
for the Bank during their tenure and the various legal and regulatory
requirements regarding the levels of compensation which may be paid to employees
of savings associations.

   
     1997 STOCK OPTION AND INCENTIVE PLAN (THE "OPTION PLAN").  The Company's
Board of Directors has adopted resolutions expressing an intention to implement
the Option Plan upon its receipt of stockholder approval at an annual or special
meeting of the Company's stockholders held at least six months after the
Conversion.
    

   
     The purpose of the Option Plan is to provide additional incentive to
directors, officers and employees by facilitating their purchase of a stock or
comparable ownership interest in the Company.  The Option Plan will have a term
of ten years from the date of its approval by the Company's stockholders, after
which no awards may be made, unless the plan is earlier terminated by the Board
of Directors of the Company.  Pursuant to the Option Plan, a number of shares
equal to 10% of the shares of Common Stock that are issued in the Conversion
would be reserved for future issuance by the Company, in the form of newly
issued or treasury shares or shares held in a grantor trust, upon exercise of
stock options ("Options") or stock appreciation rights ("SARs").  Options and
SARs are collectively referred to herein as "Awards."  If Awards should expire,
become unexercisable or be forfeited for any reason without having been
exercised or having become vested in full, the shares of Common Stock subject to
such Awards would, unless the Option Plan shall have been terminated, be
available for the grant of additional Awards under the Option Plan.  All Awards
under the Option Plan will be granted at no cost to the recipients thereof.
    

     The Option Plan will be administered by a committee of directors of the
Company, designated by the Board of Directors, who are not full-time employees
of the Bank and who are "disinterested persons" within the meaning of the
federal securities laws (the "Option Committee").  It is expected that the
Option Committee will consist of the Company's non-employee directors who serve
on its Personnel Committee.  The Option Committee will select the employees to
whom Awards are to be granted, the number of shares to be subject to such
Awards, and the terms and conditions of such Awards (provided that any
discretion exercised by the Option Committee must be consistent with the terms
of the Option Plan).  Non-employee directors will be ineligible to receive
discretionary Awards, but will receive the automatic awards described below.  In
accordance with applicable regulations, no employee may receive Awards covering
more than 25% of the shares reserved for issuance under the Option Plan, and
non-employee directors may not receive Awards covering more than 30% of such
shares for all directors or for more than 5% of such shares per director.

     It is intended that Options granted under the Option Plan will constitute
both incentive stock options  (options that afford favorable tax treatment to
recipients upon compliance with certain restrictions pursuant to Section 422 of
the Code and that do not result in tax deductions to the Company unless
participants fail to comply with Section 422 of the Code) ("ISOs"), and options
that do not so qualify ("Non-ISOs").  The exercise price for Options may not be
less than 100% of the fair market value of the shares on the date of the grant. 
The Plan permits the Option Committee to impose transfer restrictions, such as a
right of first refusal, on the Common Stock that optionees may purchase.  No
Award is assignable or transferable except by will or the laws of descent and
distribution, or pursuant to the terms of a "qualified domestic relations order"
(within the meaning of Section 414(p) of the Code and the regulations and
rulings thereunder).  

     No Option shall be exercisable after the expiration of ten years from the
date it is granted; provided, however, that in the case of any employee who owns
more than 10% of the outstanding Common Stock at the time an ISO is granted, the
option price for the ISO shall not be less than 110% of the fair market value of
the shares on the date of the grant, and the ISO shall not be exercisable after
the expiration of five years from the date it is granted.  Options granted at
the time of the implementation of the Option Plan are expected to become
exercisable at the rate of 20% per year of their continued service after the
Conversion.  An unexpired Option shall, unless otherwise determined by the
Option Committee, cease to be exercisable upon (i) an employee's termination of
employment for just cause, (ii) the date three months after an employee
terminates service for a reason other than

                                       78

<PAGE>

just cause, death, or disability, (iii) the date one year after an employee
terminates service due to disability, or (iv) the date two years after
termination of such service due to the employee's death.  Options granted to
non-employee directors will automatically expire one year after termination of
service on the Board of Directors (two years in the event of death).

     An SAR may be granted in tandem with all or any part of any Option or
without any relationship to any Option.  Whether or not an SAR is granted in
tandem with an Option, exercise of the SAR will entitle the optionee to receive,
as the Option Committee prescribes in the grant, all or a percentage of the
excess of the then fair market value of the shares of Common Stock subject to
the SAR at the time of its exercise, over the aggregate exercise price of the
shares subject to the SAR at the time the SAR was granted.  Payment to the
Optionee may be made in cash or shares of Common Stock, as determined by the
Option Committee.  

     The Company will receive no monetary consideration for the granting of
Awards under the Option Plan, and will receive no monetary consideration other
than the Option exercise price for each share issued to optionees upon the
exercise of Options.  The Option exercise price may be paid in cash or Common
Stock.  The exercise of Options and SARs will be subject to such terms and
conditions established by the Option Committee as are set forth in a written
agreement between the Option Committee and the optionee (to be entered into at
the time an Award is granted).  

     Although directors and officers of the Company generally would be
prohibited under the federal securities laws from profiting from certain
purchases and sales of shares of Common Stock within any six-month period, they
generally will not be prohibited by such laws from exercising options and
immediately selling the shares they receive.  As a result, directors and
officers, like the Company's and the Bank's other participating employees,
generally will be permitted to benefit in the event the market price for the
shares exceeds the exercise price of their options, without being subject to
loss in the event the market price falls below the exercise price.

     The initial grant of stock options under the Option Plan is expected to
take place on the date of its receipt of stockholder approval, and the Option
exercise price would be the then fair market value of the Common Stock subject
to the Option.  It is expected that Options to purchase 25% of shares of Common
Stock reserved for issuance under the Option Plan will be granted at that time
to  Michael P. Brennan, and that each of the Company's and the Bank's non-
employee directors will receive Options to purchase a number of shares of Common
Stock equal to the lesser of 5% of the shares reserved under the Option Plan and
the quotient obtained by dividing 30% of the shares reserved under the Option
Plan by the number of non-employee directors entitled to receive an Option on
the plan's effective date.  Non-employee directors who join the Board after the
Option Plan's effective date will receive a one-time grant of stock option to
purchase 1% of the shares reserved for issuance under the Option Plan.  No SARs
are expected to be granted when the Option Plan becomes effective, and any
Options granted prior to the Option Plan's receipt of regulatory approval would
be contingent thereon.

     EMPLOYEE STOCK OWNERSHIP PLAN.  The Company's Board of Directors has
adopted an employee stock ownership plan ("ESOP") effective January 1, 1996. 
The ESOP will cover all employees of the Company and its subsidiaries who have
attained age 21 and completed one year of service with the Company or its
subsidiaries.  The Company will submit an application to the IRS for a letter of
determination as to the tax-qualified status of the ESOP.  Although no
assurances can be given, the Company expects the ESOP to receive a favorable
letter of determination from the IRS.

     The ESOP is to be funded by contributions made by the Company or the Bank
in cash or shares of Common Stock.  The ESOP intends to borrow funds from the
Company in an amount sufficient to purchase 8% of the Common Stock issued in the
Conversion.  This loan will be secured by the shares of Common Stock purchased
and earnings thereon.  Shares purchased with such loan proceeds will be held in
a suspense account for allocation among participants as the loan is repaid.  The
Company expects to contribute sufficient funds to the ESOP to repay such loans,
plus such other amounts as the Company's Board of Directors may determine in its
discretion.

                                       79

<PAGE>

   
     Contributions to the ESOP and shares released from the suspense account
will be allocated among participants on the basis of their annual wages subject
to federal income tax withholding, plus any amounts withheld under a plan
qualified under Sections 125 or 401(k) of the Code and sponsored by the Company
or the Bank.  Participants must be employed at least 500 hours in a calendar
year in order to receive an allocation.  A participant becomes vested in his or
her right to ESOP benefits at the rate of 20% for each of his or her years of
service, and thereby becomes 100% vested upon his or her completion of five
years of service.  For vesting purposes, a year of service means any calendar
year in which an employee completes at least 1,000 hours of service whether
before or after the ESOP's January 1, 1996 effective date.  Vesting will be
accelerated to 100% upon a participant's attainment of age 65, death, or
disability.  Forfeitures will be reallocated to participants on the same basis
as other contributions.  Benefits are payable upon a participant's retirement,
death, disability, or separation from service, and will be paid in a lump sum in
whole shares of Common Stock (with cash paid in lieu of fractional shares). 
Benefits paid to a participant in Common Stock that is not publicly traded on an
established securities market will be subject both to a right of first refusal
by the Company, and to a put option by the participant.  Dividends paid on
allocated shares are expected to be paid to participants or used to repay the
ESOP loan, and dividends on unallocated shares are expected to be used to repay
the ESOP loan.  ESOP benefits will be awarded at no cost to the recipients
thereof.
    

     It is expected that the Company will administer the ESOP, and that
Directors Jacobs, Bockhorst, and Heimerdinger will be appointed as trustees of
the ESOP (the "ESOP Trustees").  The ESOP Trustees must vote all allocated
shares held in the ESOP in accordance with the instructions of the participants.
Unallocated shares and allocated shares for which no timely direction is
received will be voted by the ESOP Trustees in the same proportion as the
participant-directed voting of allocated shares.

   
     MANAGEMENT RECOGNITION PLAN ("MRP").   The Company's Board of Directors has
adopted resolutions expressing an intention to implement the MRP upon its
receipt of stockholder approval at an annual or special meeting of the Company's
stockholders held at least six months after the Conversion.  The objective of
the MRP is to enable the Company to retain personnel of experience and ability
in key positions of responsibility.  Those eligible to receive benefits under
the MRP will be such employees as are selected by members of a committee
appointed by the Company's Board of Directors (the "MRP Committee").  It is 
expected that the MRP Committee will initially consist of its non-employee
directors who serve on its Personnel Committee.  These Directors are also
expected to serve as trustees of the trust associated with the MRP (the "MRP
Trust").  The trustees of the MRP Trust (the "MRP Trustees") will have the
responsibility to hold and invest all funds contributed to the MRP Trust.
    

   
     The Company (or the Bank) will contribute sufficient funds to the MRP Trust
so that the MRP Trust can purchase, from the Company or on the open market, an
aggregate number of shares equal to 4% of the shares of the Common Stock issued
in the Conversion.  It is anticipated that approximately 67% of the shares of
Common Stock purchased by the MRP Trust will be granted to eligible directors,
officers and employees pursuant to the terms of the MRP in the first year
following Conversion.  Directors who are not full-time employees will be
ineligible to receive discretionary awards, but will receive the automatic
awards described below.  All shares granted under the MRP will be in the form of
awards which cannot be sold, pledged or otherwise disposed of by eligible
employees.  Vesting will occur at the rate of 20% per year of service following
the award date, but will accelerate to 100% if a participant's employment
terminates due to death or disability.  Unvested shares held in the MRP Trust
will be voted by  the MRP Trustees in the same proportion as the trustee of the
Company's ESOP trust votes Common Stock held therein, and shall be distributed
as the award vests.  Dividends on unvested shares will be held in the MRP trust
for payment as vesting occurs.  MRP awards will be granted at no cost to the
recipients thereof.
    

     The Company's Board of Directors can terminate the MRP at any time, and, if
it does so, any shares not allocated will revert to the Company.  At the time
the MRP receives stockholder approval, Mr. Michael P. Brennan is expected to
receive MRP awards of 25.0% of the shares reserved for award under the MRP, and
the Company's non-employee directors will receive, in the aggregate, MRP awards
of 30% of such shares (but not more than 5% per non-employee director).  Each
non-employee director who joins the Board after the MRP's effective date is
expected to receive an MRP award of 1% of the number of plan shares reserved for
award under the MRP.  No awards would be made prior to regulatory and
stockholder approval of the MRP.

                                       80

<PAGE>

   
     SALARY SAVINGS PLAN.  The Bank maintains a defined contribution plan, which
is designed to qualify under Sections 401(a) and 401(k) of the Code (the "Salary
Savings Plan")  An employee is eligible to participate in the Salary Savings
Plan on or after having attained age 18.  The Salary Savings Plan permits each
participant to make before-tax contributions, through regular salary reductions,
of up to 10% of the participant's annual compensation.  The Bank matches
employee contributions to the Salary Savings Plan on a dollar for dollar basis
up to 5% of the employee's annual compensation.  The Salary Savings Plan is
intended to comply with all the rights and protection afforded employees
pursuant to the Employee Retirement Income Security Act of 1974, as amended.
    

   
     Participants become 20% vested in the employer contributions to their
account balances after two years of service, 40% vested after three years of
service, 60% vested after four years of service, 80% vested after five years of
service, and 100% vested after six years of service.  Benefits are paid at the
time of a participant's death, retirement, disability or termination of
employment, and, under limited circumstances, may be withdrawn prior to the
participant's termination of service.  Account balances are paid upon the
participant's election, in either a lump sum, or in equal annual installments. 
Contributions are not taxable to participating employees until such funds are
distributed to them.  The earnings attributable to a participant's account
accumulate tax free until they are distributed to the participant or his or her
beneficiary.
    

   
     The Salary Savings Plan will allow participants to direct that all or part
of their account balances be invested in Common Stock in the Conversion.  Voting
rights for such stock, to be held in trust for participants, will be exercisable
by the participants.

    
   
     EMPLOYMENT AGREEMENT.  In February 1995, the Bank entered into an
employment agreement (the "Employment Agreement") with Mr. Michael P. Brennan
who serves as its Chief Executive Officer and President (the "Executive").  The
Employment Agreement has been amended in connection with the Conversion to add
the Company as a party jointly and severally liable for the Bank's obligations,
and to update its definition of a change in control to take into account the
Company's formation.  The Executive is responsible for overseeing all operations
of the Bank and for implementing the policies adopted by the Bank's Board of
Directors.  The Board believes that the Employment Agreement assures fair
treatment of the Executive in relation to his position with the Bank by assuring
him of some financial security.  
    
     The Employment Agreement became effective on February 23, 1995 for a term
of three years, with an annual base salary of $110,000.  Commencing on the
second anniversary from the date of commencement of the Employment Agreement and
each year thereafter, the term of the Executive's employment will be extended
for an additional one-year period beyond the then effective expiration date,
upon a determination by the Board that the performance of the Executive has met
the required performance standards and that such Employment Agreement should be
extended.  The Employment Agreement provides the Executive with a salary review
by the Board not less often than annually, as well as with inclusion in any
discretionary bonus plans, retirement and medical plans, customary fringe
benefits, vacation and personal leave.  The Employment Agreement is terminable
by the Bank for "cause" as defined therein, in which event no severance benefits
are available.  If the Bank terminates the Executive for any reason other than
cause, retirement, death, disability, or expiration of the Agreement, the
Executive will be entitled to a continuation of his salary from the last day of
the month following the date of the event of termination through the remaining
term of the Employment Agreement.   If the Employment Agreement is terminated
due to the Executive's disability, the Executive will be entitled to a
continuation of his salary for up to 30 days.  If the Executive is disabled for
a continuous period exceeding 30 days, the Bank may terminate the Employment
Agreement, in which event the Executive shall be entitled to receive secondary
disability benefits under any group or individual disability benefit program
maintained by the Bank.  In the event of the Executive's death during the term
of the Employment Agreement, his estate will be entitled to receive his salary
through the remaining term of the Employment Agreement.  
   
     The Employment Agreement contains provisions stating that if the Executive
terminates employment after a change in Control of the Bank or its holding
company, for any reason other than cause, retirement, disability, death, 

                                       81

<PAGE>

expiration of the Agreement, or otherwise a change in the present capacity or
circumstances in which the Executive is employed, or a reduction in compensation
or other benefits provided under this Agreement without the Executive's written
consent, the Executive will be paid, in addition to the continuation of the
Executive's compensation and benefits through the expiration of the Agreement,
an amount equal to 2.99 times the Executive's average annual compensation for
the most recent five taxable years before the change in Control, provided such
payments do not constitute an "excess parachute payment" under Section 280G of
the Internal Revenue Code of 1986, as amended.  In the event such payments would
constitute an excess parachute payment, they would be reduced accordingly. 
"Control" generally refers to the acquisition, by any person or entity, of the
ownership or power to vote more than 25% of the Bank's or its holding company's
voting stock, the control of the election of a majority of the Bank's or its
holding company's directors, or the exercise of a controlling influence over the
management or policies of the Bank or its holding company.  In addition, under
the Employment Agreement, a change in Control occurs when, during any
consecutive two-year period, directors of the Company or the Bank at the
beginning of such period cease to constitute at least a majority of the Board of
the Company or the Bank, provided the election of said directors was approved by
at least a majority of the initial directors then in office.
    
   
     CHANGE-IN-CONTROL SEVERANCE AGREEMENTS.  The Company and the Bank intend to
enter into severance agreements (the "Severance Agreements") with Messrs. John
E. Essen and Gerald T. Mueller (collectively, the "Employees").  The Severance
Agreements will have a term beginning on the date of completion of the
Conversion and ending on the earlier of (a) three years after the date of
completion of the Conversion, and (b) the date on which one of these individuals
terminates employment with the Bank, provided that the Employee's rights under
the Severance Agreement will continue following termination of employment if the
Severance Agreement was in effect at the date of the change in Control.  On each
annual anniversary date from the date of commencement of the Severance
Agreements, the term of the Severance Agreements may be extended for additional
one-year periods beyond the then effective expiration date, upon a determination
by the Board of Directors that the performance of these individuals has met the
required performance standards and that such Severance Agreements should be
extended.
    
   
     Under the Severance Agreements, in the event of an Employee's involuntary
termination of employment in connection with, or within one year after, any
change in Control of the Bank or the Company, other than for "just cause," the
Employee will be paid, within 10 days of such termination, an amount equal to
the difference between (i) 2.99 times his "base amount" as defined in Section
280G(b)(3) of the Internal Revenue Code, and (ii) the sum of any other parachute
payments, as defined under Section 280G(b)(2) of the Internal Revenue Code, that
he receives on account of the change in Control.  "Control" has the same meaning
under the Severance Agreements as in the Employment Agreement.  Each Severance
Agreement also provides for a similar lump sum payment to be made in the event
of Mr. Essen's or Mr. Mueller's voluntary termination of employment within one
year following a change in Control, upon the occurrence, or within 90 days
thereafter, of certain specified events following the change in Control, which
they have not consented to in writing, including (i) requiring them to perform
their principal executive functions more than 30 miles from their current
primary offices, (ii) reducing their base compensation as then in effect, (iii)
failing to maintain employee benefits, including material fringe benefits, (iv)
assigning material duties and responsibilities to the Employees which are other
than those normally associated with their position with the Bank, (v) failing to
elect or reelect the Employees to the Board, if the Employees are serving on the
Board on the date of the change in Control, (vi) materially diminishing the
Employees' authority and responsibilities, and (vii) a material reduction in the
secretarial or other administrative support of the Employees. 
    
     The Severance Agreements, as well as the Employment Agreement, provide that
within five business days of a change in Control, the Bank will fund, or cause
to be funded, a trust in the amount of 2.99 times the base amount that will be
used to pay amounts owed to the Employees upon termination, other than for just
cause, within one year of the change in Control.  The amount to be paid to an
Employee from this trust upon his termination is determined according to the
procedures outlined in the Severance Agreements with the Bank, and any money not
paid to the Employee is returned to the Bank.  The Severance Agreements between
the Bank and the Employees also include a provision under which the Employees'
severance benefits will be adjusted upward or downward in the event the amounts
paid are later determined to have been incorrectly calculated.

                                       82

<PAGE>

   
     The aggregate payments that would be made to Messrs. Brennan, Essen, and
Mueller, assuming termination of employment under the foregoing circumstances at
January 31, 1996, would have been approximately $388,700, $109,552, and
$150,906, respectively.  These provisions may have an anti-takeover effect by
making it more expensive for a potential acquiror to obtain control of the
Company.  For more information, see "Certain Anti-Takeover Provisions in the
Charter and Bylaws -- Additional Anti-Takeover Provisions."  In the event that
one of these individuals prevails over the Company and the Bank in a legal
dispute as to the Severance Agreement, he will be reimbursed for his legal and
other expenses.
    

   
     POST-CONVERSION COMPENSATION.  The following table summarizes the
compensation and other benefits that the Bank's executive officers and directors
are expected to receive in connection with the Conversion as compared to what
they currently receive.  The table does not include benefits, such as those to
be available under the ESOP, which are generally available to full-time
employees.
    

   
<TABLE>
<CAPTION>
    Individual             Items Unaffected by the Conversion            New Benefits (1)
                       --------------------------------------------  ------------------------
                       Salary and/or        Bonus      Directors'
                       Fees for 1995      for 1995  Retirement Plan  MRP Award  Stock Options
- ---------------------  --------------     --------  ---------------  ---------  -------------
<S>                    <C>                <C>       <C>              <C>        <C>
John B. Bennet, Sr.    $17,800 (2)(3)        --            (4)          3,685        9,214
Robert H. Bockhorst    $15,300 (2)           --            (4)          3,685        9,214
Michael P. Brennan     $110,000            $20,000         --          21,500       53,750
Raymond J. Brinkman    $20,300 (2)(5)        --            (4)          3,685        9,214
Roger M. Higley        $15,300 (2)           --            (4)          3,685        9,214
Carl H. Heimerdinger   $40,300 (2)(6)        --            (4)          3,685        9,214
Mary Ann Jacobs        $20,300 (2)(7)        --            (4)          3,685        9,214
James D. Kemp          $15,300 (2)           --            (4)          3,685        9,214
Gerald T. Mueller      $64,000 (8)         $1,000          --           3,655        9,138
John E. Essen          $45,200 (8)           --            --           3,333        8,331
</TABLE>
    
- --------------------
   
(1)  Assumes approval of the MRP and the Option Plan by the FDIC and the
     Superintendent and by the stockholders of the Company at a meeting to be
     held no earlier than six months following the Conversion.  Also assumes the
     issuance of 2,150,000 shares of Common Stock in the Conversion (the
     midpoint of the Current Valuation Range). If the Option Plan and the MRP
     are implemented, awards under such plans would vest at a rate of 20% per
     year of service following the award date.  See " -- Certain Benefit Plans
     and Agreements -- Management Recognition Plan" and " -- Stock Option Plan."
(2)  Each non-employee director receives $15,300 per year in directors' fees. 
     For additional information, see "Management of the Bank -- Director
     Compensation."
(3)  Includes $2,500 in compensation for serving as Vice President for the first
     two months of 1995 and serving as Vice Chairman for the remainder of the
     year.
(4)  Benefits are paid to participants upon their termination of service with
     the Board in accordance with a formula specified in the Directors' Plan. 
     See "--Director Compensation--Director Retirement Plan."
(5)  Includes $5,000 received by Mr. Brinkman for serving as internal auditor
     and compliance officer of the Bank during the year.
(6)  Mr. Heimerdinger received $25,000 in salary for his service as President of
     the Bank during the first two months of 1995 and for serving as Chairman of
     the Board for the remainder of the year.
(7)  Includes $5,000 in compensation for serving as Secretary during the year.
(8)  Mr. Mueller and Mr. Essen received additional compensation from a lump sum
     payment of previous years' accrued vacation and personal time.
    

                                       83

<PAGE>

TRANSACTIONS WITH MANAGEMENT

   
     In accordance with current law, the Bank has a policy of offering loans to
officers and directors in the ordinary course of business, on substantially the
same terms, including interest rates and collateral, as those prevailing at the
time for comparable transactions with other persons and all loans outstanding at
December 31, 1995 to directors and executive officers satisfied such conditions.
Further, these loans do not involve more than the normal risk of collectibility
or present other unfavorable features.  At March 31, 1996, the aggregate amount
of loans outstanding to executive officers and directors (including loans to
affiliated companies of which the executive officer or director is a principal
owner and loans to members of the executive officer's or director's immediate
family) was $841,000, or 5.8% of capital.  All such loans were performing
according to their terms at that date. 
    

     Ms. Jacobs is an attorney and partner in the law firm of Ritter & Randolph,
Cincinnati, Ohio, which performs real estate closings, title examinations and
represents the Bank in general corporate matters and litigation.  During the
fiscal year ended December 31, 1995, the Bank paid $78,469 to the firm of Ritter
& Randolph for legal services rendered to the Bank.


                                THE CONVERSION

     THE SUPERINTENDENT HAS GIVEN APPROVAL TO THE PLAN AND THE FDIC HAS PROVIDED
WRITTEN NOTICE OF NON-OBJECTION TO THE PLAN, SUBJECT TO THE PLAN'S APPROVAL BY
THE MEMBERS OF THE BANK ENTITLED TO VOTE ON THE MATTER AND SUBJECT TO THE
SATISFACTION OF CERTAIN OTHER CONDITIONS IMPOSED BY THE SUPERINTENDENT AND THE
FDIC.  APPROVAL BY THE SUPERINTENDENT AND WRITTEN NOTICE OF NON-OBJECTION BY THE
FDIC, HOWEVER, DOES NOT CONSTITUTE A RECOMMENDATION OR ENDORSEMENT OF THE PLAN.

GENERAL

     On January 11, 1996, the Board of Directors of the Bank adopted, and on
March 11, 1996 amended, subject to approval by the Superintendent, the FDIC and
the members of the Bank, the Plan, pursuant to which the Bank will be converted
from an Ohio chartered mutual savings bank to an Ohio chartered stock savings
bank as a wholly owned subsidiary of the Company.  The Superintendent has
approved the Plan, and the FDIC has provided written notice of non-objection of
the Plan, subject to its approval by the members of the Bank at a special
meeting (the "Special Meeting") called for that purpose to be held on __________
___, 1996.  The discussion in this section includes a summary of all significant
provisions of the Plan and is qualified in its entirety by the Plan, which is
attached as Exhibit A to the Bank's Proxy Statement which accompanies this
Prospectus, or which can be obtained upon request from the Bank.

     The Conversion will be accomplished through the amendment of the Bank's
existing Ohio Mutual Articles of Incorporation, Constitution and Bylaws to read
in the form of proposed Ohio Stock Articles of Incorporation, Constitution and
Bylaws to authorize the issuance of capital stock by the Bank.  Under the Plan,
the Company is offering shares of the Common Stock first to the Bank's Eligible
Account Holders, second to the ESOP, third to Supplemental Eligible Account
Holders, and fourth to Other Members.

     The Company is also concurrently offering the Common Stock to members of
the general public in a Community Offering with preference given to natural
persons and trusts of natural persons permanently residing in the Local
Community.  Subscriptions for the Common Stock received from members of the
general public will be subject to availability of shares of Common Stock for
purchase after satisfaction of all subscriptions in the Subscription Offering,
to the maximum and minimum purchase limitations set forth in the Plan, and to
the right of the Company to reject any such subscriptions, in whole or in part. 
Upon completion of the Conversion, the Bank will issue all of its newly issued
shares of capital stock (100,000 shares) to the Company in exchange for up to
50% of the aggregate net proceeds from the sale of the Common Stock.

                                       84 
<PAGE>

     Stock offering materials may be obtained at the Bank's office, where
officers of the Bank are available to answer questions (but only to the extent
such information is derived from this Prospectus) and to receive completed Order
Forms for the Common Stock.

     State of Ohio and Federal regulations require, with certain exceptions,
that at least the minimum number of shares offered in the Conversion must be
sold in order for the Conversion to become effective.  All shares of the Common
Stock not sold in the Subscription Offering are expected to be sold in the
Community Offering.  State and Federal regulations further require that the
Community Offering be completed within 45 days after completion of the
Subscription Offering period unless such period is extended by the Bank with the
approval of the regulatory authorities.  If the Community Offering is determined
not to be feasible, an occurrence that is not currently anticipated, the Board
of Directors of the Bank will consult with the regulatory authorities to
determine an appropriate alternative method of selling all unsubscribed shares
of Common Stock offered in the Conversion.  The Plan provides that the
Conversion must be completed within 24 months after the date of the approval of
the Plan by the members of the Bank and within 12 months of the date on which
the Superintendent approves the Plan, unless extended.

     No sales of the Common Stock may be completed, either in the Subscription
Offering or the Community Offering, unless the Plan is approved by the members
of the Bank.

     The Community Offering is being commenced concurrently with the
Subscription Offering.  The completion of the Subscription Offering and
Community Offering, however, is subject to market conditions and other factors
beyond the Bank's control.  No assurance can be given as to the length of time
after approval of the Plan at the Special Meeting that will be required to
complete the Community Offering or other sale of the Common Stock to be offered
in the Conversion.  If delays are experienced, significant changes may occur in
the estimated pro forma market value of the Bank upon Conversion together with
corresponding changes in the offering price and the net proceeds realized by the
Bank from the sale of the Common Stock.  The Bank would also incur substantial
additional printing, legal and accounting expenses in completing the Conversion.
In the event the Conversion is terminated, the Bank would be required to charge
all Conversion expenses against current income.

BUSINESS PURPOSES

     Westwood Homestead, as a mutual savings bank, does not have stockholders
and has no authority to issue capital stock.  By converting to the stock form of
organization, the Bank will be structured in the form used by commercial banks,
most business entities and a growing number of savings institutions.  The
Conversion will be important to the future growth and performance of the Bank by
providing a larger capital base on which the Bank may operate, enhanced future
access to capital markets and ability to attract and retain qualified management
through stock options, enhanced ability to diversify into other financial
services related activities, and enhanced ability to render services to the
public.

     The Board of Directors and management of Westwood Homestead believe that
the stock form of organization is a preferred form (as opposed to the mutual
form) of organization for a financial institution as evidenced in part by the
decline in the number of mutual thrifts in existence.

     The Bank's Board of Directors has determined that the Conversion will be
beneficial to the communities within its primary market area and persons
residing within those communities.  The Conversion will provide those persons
with an opportunity to be an equity owner of the Bank through ownership in the
Company.  Westwood Homestead believes that by combining quality service and
products with a local ownership base its customers and community members who
become stockholders will be more inclined to do business with the Westwood
Homestead.  This is consistent with the Bank's objective of being a locally
owned financial institution servicing local needs.  Equity ownership will enable
local stockholders to participate in the Bank's success and profitability
through possible capital appreciation and dividends.

                                       85

<PAGE>

     The Bank's Board of Directors has formed the Company to serve as a holding
company with the Bank as its subsidiary.  The net proceeds from the sale of the
Common Stock in the Conversion will substantially increase the Bank's capital
position, which will in turn increase the amount of funds available for lending
and investment and provide greater resources to support both current operations
and for future expansion by the Bank.  The holding company structure will
provide greater flexibility than the Bank alone would have for diversification
of business activities and geographic operations.  Management believes that this
increased capital and operating flexibility will enable the Bank to compete more
effectively with other types of financial services organizations.  In addition,
the Conversion will also enhance the future access of the Company and the Bank
to the capital markets.

     The Board of Directors also considered and determined that it is in the
best interest of the Company and the Bank to implement the MRP and Option Plan
in connection with the Conversion to recognize the contributions of the
Company's and the Bank's management, Board and staff to the growth, success, and
profitability of the Company, and to encourage through various stock related
incentives the continued contributions of such persons to the Company and its
business objectives.

EFFECT OF CONVERSION TO STOCK FORM ON DEPOSITORS AND BORROWERS OF THE BANK

     CONTINUITY.  During the Conversion process, the normal business of Westwood
Homestead of accepting deposits and making loans will continue without
interruption.  The Bank will continue to be subject to regulation by the
Superintendent and the FDIC, and its FDIC insurance will continue without
interruption.  After the Conversion, the Bank will continue to provide services
for depositors and borrowers under current policies and by its present
management and staff.

     The directors serving the Bank at the time of the Conversion will serve as
directors of the Bank after the Conversion.  The directors of the Company will
consist of the individuals currently serving on the Board of Directors of the
Bank.  All officers of the Bank at the time of the Conversion will retain their
positions with the Bank after the Conversion.

     VOTING RIGHTS.  Upon the completion of the Conversion, depositor and
borrower members as such will have no voting rights in the Bank or the Company
and will therefore not be able to elect directors of the Bank or the Company or
to control their affairs.  Currently, these rights are accorded to members of
the Bank.  Subsequent to the Conversion, voting rights will be vested
exclusively in the stockholders of the Company which, in turn will own all of
the stock of the Bank.  Each holder of Common Stock shall be entitled to vote on
any matter to be considered by the stockholders of the Company.

     DEPOSIT ACCOUNTS AND LOANS.  THE BANK'S DEPOSIT ACCOUNTS, THE BALANCES OF
THE INDIVIDUAL ACCOUNTS AND THE EXISTING FEDERAL DEPOSIT INSURANCE COVERAGE WILL
NOT BE AFFECTED BY THE CONVERSION.  Furthermore, the Conversion will not affect
the loan accounts, the balances of these accounts, and the obligations of the
borrowers under their individual contractual arrangements with the Bank.

     TAX EFFECTS.  Westwood Homestead has received an opinion from its special
counsel, Housley Kantarian & Bronstein, P.C., Washington, D.C., as to the
material federal income tax consequences of the Conversion, including that the
Conversion will constitute a reorganization under Section 368(a)(1)(F) of the
Code.  Among other things, the opinion also provides that, for federal income
tax purposes: (i) no gain or loss will be recognized by the Bank in its mutual
or stock form by reason of the Conversion; (ii) no gain or loss will be
recognized by its account holders upon the issuance to them of accounts in the
Bank in stock form immediately after the Conversion, in the same dollar amounts
and on the same terms and conditions as their accounts at the Bank immediately
prior to the Conversion; (iii) the tax basis of each account holder's interest
in the liquidation account received in the Conversion will be equal to the
value, if any, of that interest; (iv) the tax basis of the Common Stock
purchased in the Conversion will be equal to the amount paid therefor increased,
in the case of Common Stock acquired pursuant to the exercise of subscription
rights, by the fair market value, if any, of such subscription rights exercised;
(v) the holding period of the Common Stock purchased pursuant to the exercise of
subscription rights will commence upon the exercise of such holder's
subscription rights and otherwise on the day following the date of such
purchase; and

                                       86

<PAGE>

(vi) gain or loss will be recognized to account holders upon the receipt of
liquidation rights and the receipt of subscription rights in the Conversion, to
the extent such liquidation rights and subscription rights are deemed to have
value, as discussed below.

     The opinion of Housley Kantarian & Bronstein, P.C. is based in part upon,
and subject to the continuing validity in all material respects through the date
of the Conversion of, various representations of the Bank and upon certain
assumptions and qualifications, including that the Conversion is consummated in
the manner and according to the terms provided in the Plan.  Such opinion is
also based upon the Code, regulations now in effect or proposed thereunder,
current administrative rulings and practice and judicial authority, all of which
are subject to change and such change may be made with retroactive effect.
Unlike private letter rulings received from the IRS, an opinion of counsel is
not binding upon the IRS and there can be no assurance that the IRS will not
take a position contrary to the positions reflected in such opinion, or that
such opinion will be upheld by the courts if challenged by the IRS.

     Housley Kantarian & Bronstein, P.C. has advised the Bank that an interest
in a liquidation account has been treated by the IRS, in a series of private
letter rulings which do not constitute formal precedent, as having nominal, if
any, fair market value and therefore it is likely that the interests in the
liquidation account established by the Bank as part of the Conversion will
similarly be treated as having nominal, if any, fair market value.  Accordingly,
it is likely that such depositors of the Bank who receive an interest in such
liquidation account established by the Bank pursuant to the Conversion will not
recognize any gain or loss upon such receipt.

     Housley Kantarian & Bronstein, P.C. has further advised the Bank that the
federal income tax treatment of the receipt of subscription rights pursuant to
the Conversion is uncertain, and recent private letter rulings issued by the IRS
have been in conflict.  For instance, the IRS adopted the position in one
private ruling that subscription rights will be deemed to have been received to
the extent of the minimum pro rata distribution of such rights, together with
the rights actually exercised in excess of such pro rata distribution, and with
gain recognized to the extent of the combined fair market value of the pro rata
distribution of subscription rights plus the subscription rights actually
exercised.  Persons who do not exercise their subscription rights under this
analysis would recognize gain upon receipt of rights equal to the fair market
value of such rights, regardless of exercise, and would recognize a
corresponding loss upon the expiration of unexercised rights that may be
available to offset the previously recognized gain.  Under another IRS private
ruling, subscription rights were deemed to have been received only to the extent
actually exercised.  This private ruling required that gain be recognized only
if the holder of such rights exercised such rights, and that no loss be
recognized if such rights were allowed to expire unexercised.  There is no
authority that clearly resolves this conflict among these private rulings, which
may not be relied upon for precedential effect.  However, based upon express
provisions of the Code and in the absence of contrary authoritative guidance,
Housley Kantarian & Bronstein, P.C. has provided in its opinion that gain will
be recognized upon the receipt rather than the exercise of subscription rights.
Further, also based upon a published IRS ruling and consistent with recognition
of gain upon receipt rather than exercise of the subscription rights, Housley
Kantarian & Bronstein, P.C. has provided in its opinion that the subsequent
exercise of the subscription rights will not give rise to gain or loss.
Regardless of the position eventually adopted by the IRS to resolve these
private rulings, the tax consequences of the receipt of the subscription rights
will depend, in part, upon their valuation for federal income tax purposes.

     If the subscription rights are deemed to have a fair market value, the
receipt of such rights will be taxable to Eligible Account Holders, Supplemental
Eligible Account Holders and other eligible members who exercise their
subscription rights, even though such persons would have received no cash from
which to pay taxes on such taxable income.  The Bank could also recognize a gain
on the distribution of such subscription rights in an amount equal to their
aggregate fair market value.  In the opinion of RP Financial, a financial
consulting firm retained by the Company, whose opinion is not binding upon the
IRS, the subscription rights do not have any value, based on the fact that such
rights are acquired by the recipients without cost, are non-transferable and of
short duration, and afford the recipients the right only to purchase shares of
the Common Stock at a price equal to its estimated fair market value, which will
be the same price as the price paid by purchasers in the Community Offering for
unsubscribed shares of Common Stock.  Eligible Account Holders, Supplemental
Eligible Account Holders and Other Members are encouraged to consult with their
own tax advisors as to the tax consequences in the event that the subscription
rights are deemed to have a fair market value.  Because the fair market value,
if any, of the subscription rights issued

                                       87

<PAGE>

in the Conversion depends primarily upon the existence of those facts noted by
RP Financial in its opinion rather than the resolution of legal issues, Housley
Kantarian & Bronstein, P.C., has neither adopted the opinion of RP Financial as
its own nor incorporated the opinion of RP Financial in its tax opinion issued
in connection with the Conversion.

     The Bank has also received the opinion of KPMG Peat Marwick LLP that no
gain or loss will be recognized as a result of the Conversion for purposes of
Ohio income tax law.

     THE FEDERAL AND OHIO INCOME TAX DISCUSSION SET FORTH ABOVE DOES NOT PURPORT
TO CONSIDER ALL ASPECTS OF FEDERAL AND OHIO INCOME TAXATION WHICH MAY BE
RELEVANT TO EACH ELIGIBLE ACCOUNT HOLDER, SUPPLEMENTAL ELIGIBLE ACCOUNT HOLDER
AND OTHER MEMBER ENTITLED TO SPECIAL TREATMENT UNDER THE CODE OR OHIO LAW,
RESPECTIVELY, SUCH AS TRUSTS, INDIVIDUAL RETIREMENT ACCOUNTS, OTHER EMPLOYEE
BENEFIT PLANS, INSURANCE COMPANIES, ELIGIBLE ACCOUNT HOLDERS, SUPPLEMENTAL
ELIGIBLE ACCOUNT HOLDERS AND OTHER MEMBERS WHO ARE NOT CITIZENS OR RESIDENTS OF
THE UNITED STATES.  IN ADDITION TO CAREFULLY REVIEWING THE FOREGOING DISCUSSION,
EACH ELIGIBLE ACCOUNT HOLDER, SUPPLEMENTAL ELIGIBLE ACCOUNT HOLDER AND OTHER
MEMBER SHOULD ALSO CONSULT HIS OR HER OWN TAX AND FINANCIAL ADVISOR AS TO HIS OR
HER OWN PARTICULAR FACTS AND CIRCUMSTANCES, INCLUDING THE RECEIPT AND EXERCISE
OF SUBSCRIPTION RIGHTS, AND ALSO AS TO ANY LOCAL, FOREIGN OR OTHER FEDERAL OR
STATE TAX CONSEQUENCES ARISING OUT OF THE CONVERSION.

     LIQUIDATION ACCOUNT.  In the unlikely event of a complete liquidation of
the Bank in its present mutual form, each holder of a deposit account in the
Bank would receive his pro rata share of any assets of the Bank remaining after
payment of claims of all creditors (including the claims of all depositors to
the withdrawal value of their accounts).  His pro rata share of such remaining
assets would be the same proportion of such assets as the value of his deposit
account was to the total of the value of all deposit accounts in the Bank at the
time of liquidation.

     After the Conversion, each deposit account holder on a complete liquidation
would have a claim of the same general priority as the claims of all other
general creditors of the Bank.  Therefore, except as described below, his claim
would be solely in the amount of the balance in his deposit account plus accrued
interest.  He would have no interest in the value of the Bank above that amount.

   
     The Plan provides for the establishment, upon the completion of the
Conversion, of a special "liquidation account" for the benefit of Eligible
Account Holders and Supplemental Eligible Account Holders in an amount equal to
the net worth of the Bank as of the date of its latest statement of financial
condition contained in the final prospectus.  The liquidation account will be
established as a memorandum account, (I.E., an account not appearing on the
Bank's statements of financial condition).  The liquidation account is not an
escrow account and is established to provide a limited priority claim to the
assets of the Bank after the Conversion.  Each Eligible Account Holder and
Supplemental Eligible Account Holder would be entitled, on a complete
liquidation of the Bank after Conversion, to an interest in the liquidation
account.  Each Eligible Account Holder and Supplemental Eligible Account Holder
would have an initial interest in the liquidation account determined by
multiplying the opening balance in the liquidation account by a fraction of
which the numerator is the amount of the qualifying deposit in the related
deposit account and the denominator is the total amount of the qualifying
deposits of all Eligible Account Holders and Supplemental Eligible Account
Holders in the Bank.  However, if the amount in the qualifying deposit account
on any annual closing date of the Bank (December 31) is less than the amount in
such account on the relevant eligibility date, or any subsequent closing date,
then the Eligible Account Holder's or Supplemental Eligible Account Holder's
interest in the liquidation account would be reduced from time to time by an
amount proportionate to any such reduction.  If any such qualified deposit
account is closed, the interest in the liquidation account will be reduced to
zero.
    

                                       88

<PAGE>

     Any assets remaining after the above liquidation rights of Eligible Account
Holders and Supplemental Eligible Account Holders were satisfied would be
distributed to the entity or persons holding the Bank's capital stock at that
time.

SUBSCRIPTION RIGHTS

     Nontransferable subscription rights to purchase stock have been issued to
all persons entitled to purchase stock in the Subscription Offering at no cost
to such persons.  The amount of stock which these parties may purchase will be
determined, in part, by the total stock to be issued, and the availability of
stock for purchase under the categories set forth in the Plan.  If the Community
Offering, as described below, extends beyond 45 days following the expiration of
the Subscription Offering, subscribers will have the opportunity to increase,
decrease or rescind their orders to purchase stock submitted in the Subscription
Offering.  Preference categories have been established for the allocation of
stock to the extent that said stock is available.  These categories are as
follows:

   
     SUBSCRIPTION CATEGORY NO. 1 is reserved for the Bank's Eligible Account
Holders (I.E., depositors in the Bank on September 30, 1994) who will each
receive nontransferable subscription rights to purchase up to $100,000 of Common
Stock, when aggregated with purchases by an associate of such person or a group
of persons acting in concert.  Subscription rights received by officers and
directors in this category based on their increased deposits in the Bank in the
one-year period preceding September 30, 1994 the Eligibility Record Date are
subordinated to the subscription rights of other Eligible Account Holders.  In
the event of an oversubscription, the available shares will be allocated among
the subscribing Eligible Account Holders so that each such Eligible Account
Holder, to the extent possible, will be allowed to purchase a number of shares
sufficient to make his total allocation (including the number of shares of
Common Stock, if any, allocated in accordance with Subscription Category No. 1)
equal to 100 shares or the total amount of his subscription, whichever is less.
Any shares not so allocated shall be allocated among the subscribing Eligible
Account Holders on an equitable basis, related to their respective qualifying
deposits, as compared to the total deposits of all subscribing Eligible Account
Holders.
    

     TO ENSURE PROPER ALLOCATION OF STOCK, EACH ELIGIBLE ACCOUNT HOLDER IS
REQUESTED TO LIST ON HIS OR HER ORDER FORM ALL ACCOUNTS AT THE BANK IN WHICH HE
OR SHE HAS AN OWNERSHIP INTEREST.  FAILURE TO LIST AN ACCOUNT COULD RESULT IN
LESS SHARES BEING ALLOCATED THAN IF ALL ACCOUNTS HAD BEEN DISCLOSED.

     SUBSCRIPTION CATEGORY NO. 2 is reserved for the ESOP, which is expected to
purchase 8% of the Common Stock.  Subscriptions in this category will be filled
only to the extent that there are sufficient shares of Common Stock remaining
after satisfaction of subscriptions by Eligible Account Holders, provided that
any shares sold in excess of the maximum of the Current Valuation Range may be
first sold to the ESOP.

     SUBSCRIPTION CATEGORY NO. 3 is reserved for the Bank's Supplemental
Eligible Account Holders (I.E., holders of a qualifying deposit account on
__________ ___, 1996 who are not Eligible Account Holders) who will each receive
nontransferable subscription rights to purchase up to $100,000 of Common Stock,
when aggregated with purchases by an associate of such person or group of
persons acting in concert to the extent available following subscriptions by
Eligible Account Holders and the ESOP.  Any subscription rights to purchase
shares received by an Eligible Account Holder and the ESOP in accordance with  a
prior subscription category will reduce to the extent thereof the subscription
rights to be distributed pursuant to this category.  In the event of an
oversubscription, the available shares will be allocated among the subscribing
Supplemental Eligible Account Holders so that each such Supplemental Eligible
Account Holder, to the extent possible, will be allowed to purchase a number of
shares sufficient to make his total allocation (including the number of shares
of Common Stock, if any, allocated in accordance with Subscription Category No.
1) equal to 100 shares or the total amount of his subscription, whichever is
less.  Any shares not so allocated shall be allocated among the subscribing
Supplemental Eligible Account Holders on an equitable basis, related to their
respective qualifying deposits, as compared to the total deposits of all
subscribing Supplemental Eligible Account Holders.

                                       89

<PAGE>

   
     SUBSCRIPTION CATEGORY NO. 4 is reserved for Other Members (I.E., depositors
as of __________ ___, 1996) who receive nontransferable subscription rights to
purchase the Common Stock in an amount equal to $100,000 of Common Stock, when
aggregated with purchases by an associate of such person or a group of persons
acting in concert.  In the event of an oversubscription, the available shares
will be allocated among subscribing Other Members whose subscriptions remain
unsatisfied so as to permit each subscribing Other Member, to the extent
possible, to purchase a number of shares sufficient to make his or her total
allocation equal to the lesser of 100 shares or the number of shares subscribed
for by the Other Member.  The shares remaining thereafter will be allocated
among subscribing Other Members whose subscriptions remain unsatisfied on an
equitable basis as determined by the Board of Directors.
    

     In addition to the purchase limitations described above, purchases by
persons in the Conversion, when aggregated with purchases by their associates
and groups acting in concert may not exceed $200,000 of the Common Stock issued
in the Conversion except that the ESOP may purchase up to 10% of the total
shares of Common Stock issued in the Conversion and shares purchased by the ESOP
and attributable to any participant thereunder shall not be aggregated with
shares purchased by such participation on any other purchaser.  For more
information, see "-- Limitations on Purchases of Shares."

     The Company will make reasonable efforts to comply with the securities laws
of all states in the United States in which persons entitled to subscribe for
the Common Stock pursuant to the Plan reside.  However, no person will be
offered or allowed to purchase any Common Stock under the Plan if he resides in
a foreign country or in a state of the United States with respect to which all
of the following apply: (i) a small number of persons otherwise eligible to
subscribe for shares under the Plan reside in such state; (ii) the granting of
subscription rights or offer or sale of shares of the Common Stock to such
persons would require the Company or the Bank or their employees to register
under the securities laws of such state as a broker or dealer or to register or
otherwise qualify its securities for sale in such state; and (iii) such
registration or qualification would be impracticable for reasons of cost or
otherwise.  No payments will be made in lieu of the granting of subscription
rights to any such person.

SUBSCRIPTION OFFERING

     EXPIRATION DATE OF SUBSCRIPTION OFFERING.  The Subscription Offering will
expire at __:__ _.m., Eastern Time, on __________ ___, 1996 unless extended by
the Board of Directors of the Bank or the Company for up to an additional ___
days, to no later than __________, 1996.  Such date and time are referred to
herein as the "Expiration Date."  Subscription rights not exercised prior to the
Expiration Date will be void.
   
     Orders will not be executed by the Company until at least the minimum
number of shares of Common Stock offered hereby have been subscribed for or
sold.  If all shares of the Common Stock have not been subscribed for or sold
within 45 days of the end of the Subscription Offering (unless such period is
extended with consent of the FDIC and the Superintendent), all funds delivered
to the Company pursuant to the Subscription Offering will be promptly returned
to the subscribers with interest and all charges to savings accounts will be
rescinded.
    
     USE OF ORDER FORMS AND CERTIFICATION FORMS.  Rights to subscribe may only
be exercised by completion of Order Forms.  Any person receiving an Order Form
who desires to subscribe for shares of stock must do so prior to the Expiration
Date by delivering (by mail or in person) to the office of Westwood Homestead a
properly executed and completed Order Form, together with full payment for all
shares for which the subscription is made.  All checks or money orders must be
made payable to "Westwood Homestead Financial Corporation."  The Order Form must
be received by the Expiration Date.  All subscription rights under the Plan will
expire on the Expiration Date, whether or not the Company has been able to
locate each person entitled to such subscription rights.   ONCE TENDERED,
SUBSCRIPTION ORDERS CANNOT BE REVOKED.

                                       90

<PAGE>

   
     Each subscription right may be exercised only by the person to whom it is
issued and only for his or her own account.  THE SUBSCRIPTION RIGHTS GRANTED
UNDER THE PLAN ARE NONTRANSFERABLE; PERSONS WHO ATTEMPT TO TRANSFER THEIR
SUBSCRIPTION RIGHTS MAY LOSE THE RIGHT TO PURCHASE COMMON STOCK IN THE
CONVERSION AND MAY BE SUBJECT TO OTHER SANCTIONS AND PENALTIES IMPOSED BY THE
SUPERINTENDENT AND THE FDIC.  Each person subscribing for shares is required to
represent to the Company that he or she is purchasing such shares for his or her
own account and that he or she has no agreement or understanding with any other
person for the sale or transfer of such shares.
    

     In the event Order Forms (i) are not delivered and are returned to the
Company by the United States Postal Service or the Company is unable to locate
the addressee, or (ii) are not returned or are received after the Expiration
Date, or (iii) are defectively completed or executed, or (iv) are not
accompanied by the full required payment for the shares subscribed for
(including instances where a savings account or certificate balance from which
withdrawal is authorized is insufficient to fund the amount of such required
payment), the subscription rights of the person to whom such rights have been
granted will lapse as though such person failed to return the completed Order
Form within the time period specified.  However, the Company or the Bank may,
but will not be required to, waive any irregularity on any Order Form or require
the submission of corrected Order Forms or the remittance of full payment for
subscribed shares by such date as the Company or the Bank may specify.  The
interpretation by the Company and the Bank of the terms and conditions of the
Plan and of the Order Form will be final.

     PAYMENT FOR SHARES.  Payment for all subscribed shares of Common Stock will
be required to accompany all completed Order Forms for subscriptions to be
valid.  Payment for subscribed shares may be made (i) in cash, if delivered in
person, (ii) by check or money order, or (iii) by authorization of withdrawal
from deposit accounts maintained with the Bank.  Appropriate means by which such
withdrawals may be authorized are provided in the order forms.  Once such a
withdrawal has been authorized, none of the designated withdrawal amount may be
used by a subscriber for any purpose other than to purchase stock for which
subscription has been made while the Plan remains in effect.  In the case of
payments authorized to be made through withdrawal from deposit accounts, all
sums authorized for withdrawal will continue to earn interest at the contract
rate until the date of consummation of the sale.  In the case of payments made
in cash or by check or money order, such funds will be placed in a segregated
savings account at the Bank and interest will be paid at the Bank's passbook
yield (currently 2%) from the date payment is received until the Conversion is
completed or terminated.  Interest penalties for early withdrawal applicable to
certificate accounts will not apply to withdrawals authorized for the purchase
of shares; however, if a partial withdrawal results in a certificate account
with a balance less than the applicable minimum balance requirement, the
certificate evidencing the remaining balance will earn interest at the Bank's
passbook yield (currently 2%) subsequent to the withdrawal.  An executed Order
Form, once received by the Company, may not be modified, amended or rescinded
without the consent of the Company, unless the Conversion is not completed
within 45 days of the termination of the Subscription Offering.  If an extension
of the period of time to complete the Conversion is approved by the
Superintendent and the FDIC, subscribers will be resolicited and must
affirmatively reconfirm their orders prior to the expiration of the
resolicitation offering, or their subscription funds will be promptly refunded.
Subscribers may also modify or cancel their subscriptions.  Interest will be
paid on such funds at the Bank's passbook yield (currently 2% per annum) during
the 45-day period and any approved extension period.

     Owners of self-directed IRAs may use the assets of such IRAs to purchase
shares of Common Stock in the Subscription and Community Offerings, provided
that such IRAs are not maintained at Westwood Homestead.  Persons with IRAs
maintained at Westwood Homestead must have their accounts transferred to an
unaffiliated institution or broker to purchase shares of Common Stock in the
Subscription and Community Offerings.  Depositors interested in using funds in a
Westwood Homestead IRA to purchase Common Stock should contact Westwood
Homestead's Stock Information Center at (___) ___-____ as soon as possible so
that the necessary forms may be forwarded for execution and returned prior to
the Expiration Date of the Subscription Offering.

     SHARES PURCHASED.  Certificates representing shares of the Common Stock
will be delivered to subscribers as soon as practicable after closing of the
Conversion.

                                       91

<PAGE>

COMMUNITY OFFERING

     Concurrently with the Subscription Offering, the Company is offering shares
of the Common Stock in a Community Offering.  Orders for the Common Stock in the
Community Offering will be filled to the extent such shares remain available
after satisfaction of all orders received in the Subscription Offering.  THE
COMMUNITY OFFERING IS EXPECTED TO TERMINATE ON __________ ___, 1996 BUT MAY
TERMINATE AS LATE AS __________ ___, 1996.  THE RIGHT OF ANY PERSON TO PURCHASE
SHARES IN THE COMMUNITY OFFERING IS SUBJECT TO THE ABSOLUTE RIGHT OF THE COMPANY
AND THE BANK TO ACCEPT OR REJECT SUCH PURCHASES IN WHOLE OR IN PART.  THE
COMPANY PRESENTLY INTENDS TO TERMINATE THE COMMUNITY OFFERING AS SOON AS IT HAS
RECEIVED ORDERS FOR ALL SHARES AVAILABLE FOR PURCHASE IN THE CONVERSION.

     If all of the Common Stock offered in the Subscription Offering is
subscribed for, no Common Stock will be available for purchase in the Community
Offering and all funds submitted pursuant to the Community Offering will be
promptly refunded with interest.  In the event an insufficient number of shares
are available to fill orders in the Community Offering, the available shares
will be allocated by the Company in its discretion that a preference shall be
given to natural persons and trusts of natural persons who are permanent
residents of the Local Community. Orders received in the Community Offering
shall first be filled up to a maximum of 2% of the stock being offered and
thereafter remaining shares will be allocated on an equal number of shares per
order until all orders have been filled.  If the Community Offering extends
beyond 45 days following the expiration of the Subscription Offering,
subscribers will have the right to increase, decrease or rescind subscriptions
for stock previously submitted.  Purchasers in the Community Offering, together
with their associates and groups acting in concert, are each eligible to
purchase up to $100,000 of the Common Stock issued in the Conversion.

     Except as noted below, cash and checks received in the Community Offering
will be placed in a segregated savings account at the Bank established
specifically for this purpose.  Interest will be paid on orders made by check,
in cash or by money order at the Bank's passbook yield (currently 2%), from the
date the payment is received by the Company until the consummation of the
Conversion.  In the event that the Conversion is not consummated for any reason,
all funds submitted pursuant to the Community Offering will be promptly refunded
with interest as described above.

SYNDICATED COMMUNITY OFFERING

     As part of the Community Offering, the Plan provides that, if feasible, all
shares of Common Stock not purchased in the Subscription and Community
Offerings, if any, may be offered for sale to the general public in a Syndicated
Community Offering through selected dealers to be formed and managed by the
Agents.  The Syndicated Community Offering, if any, will be conducted to achieve
the widest distribution of Common Stock subject to the Company and the Bank
having the right to reject orders in whole or in part in their sole discretion
in the Syndicated Community Offering.  Neither the Agents nor any registered
broker-dealer shall have any obligation to take or purchase any shares of the
Common Stock in the Syndicated Community Offering.

     Common Stock sold in the Syndicated Community Offering will be sold at the
same price as in the Subscription and Community Offerings.

   
     Individual purchasers in the Syndicated Community Offering may purchase up
to $100,000 of the Common Stock with any associate or group of persons acting in
concert.  The Bank shall be directly responsible for the payment of selling
commissions to other NASD firms and licensed brokers participating in the
Syndicated Community Offering.  Other firms may participate under a selected
dealers arrangement and selected dealers may receive a fee of up to a maximum of
4% of the aggregate purchase price of the Common Stock sold by selected dealers
in the Syndicated Community Offering.  In addition, the Agents may receive a fee
of 1.5% of the aggregate purchase price of any Common Stock sold in the
Syndicated Community Offering.
    

                                       92

<PAGE>

     The Syndicated Community Offering will terminate no more than 45 days
following the completion of the Subscription Offering, unless extended by the
Company with the approval of the Superintendent and the FDIC.

LIMITATIONS ON PURCHASES OF SHARES

     The Plan provides for certain additional limitations to be placed upon the
purchase of shares by eligible subscribers and others in the Conversion.  Each
subscriber must subscribe for a minimum of 25 shares.  Additionally, no person
by himself or herself or with an associate or group of persons acting in concert
(other than tax-qualified employee stock benefit plans of the Bank or the
Company) currently may purchase more than $200,000 of Common Stock in the
Conversion, except that the ESOP may purchase up to 10% of the Common Stock to
be issued in the Conversion, and shares purchased by the ESOP and attributable
to a participant thereunder shall not be aggregated with shares purchased by
such participant or any other purchaser of Common Stock in the Conversion.  The
ESOP is currently expected to purchase up to 8% of the shares of Common Stock
issued in the Conversion.  Officers and directors and their associates may not
purchase, in the aggregate, more than 34% of the shares to be issued in the
Conversion.  For purposes of the Plan, the directors of the Company and the Bank
are not deemed to be associates or a group acting in concert solely by reason of
their Board membership.

     Subject to any required regulatory approval and the requirements of
applicable laws and regulations, but without further approval of the members of
the Bank, purchase limitations may be increased or decreased at the sole
discretion of the Company and the Bank at any time.  If such amount is increased
after commencement of the Subscription and Community Offerings, subscribers for
the maximum amount will be given the opportunity to increase their subscriptions
up to the then applicable limit, subject to the rights and preferences of any
person who has priority subscription rights.  In the event that the purchase
limitation is decreased after commencement of the Subscription and Community
Offerings, the orders of any person who subscribed for the maximum number of
shares of Common Stock shall be decreased by the minimum amount necessary so
that such person shall be compliance with the then maximum number of shares
permitted to be subscribed for by such person.

     The term "associate" of a person is defined to mean: (i) any corporation or
other organization (other than the Bank, the Company or a majority-owned
subsidiary of the Bank or the Company) of which such person is an officer or
partner or is, directly or indirectly, the beneficial owner of 10% or more of
any equity securities; (ii) any trust or other estate in which such person has a
substantial beneficial interest or as to which such person serves as trustee or
in a similar fiduciary capacity, provided, however, such term shall not include
a tax-qualified employee benefit plan; and (iii) any relative or spouse of such
person, or any relative of such spouse, who either has the same home as such
person or who is a director or officer of the Bank or the Company any of its
parents or subsidiaries.  Directors are not treated as associates solely because
of their Board membership.

     Each person purchasing Common Stock in the Conversion shall be deemed to
confirm that such purchase does not conflict with the purchase limitations under
the Plan of Conversion or otherwise imposed by law, rule or regulation.  In the
event that such purchase limitations are violated by any person (including any
associate or group of persons affiliated or otherwise acting in concert with
such person), the Company shall have the right to purchase from such person at
the aggregate purchase price all shares acquired by such person in excess of
such purchase limitations or, if such excess shares have been sold by such
person, to receive the difference between the aggregate purchase price paid for
such excess shares and the price at which such excess shares were sold by such
person.  This right of the Company to purchase such excess shares shall be
assignable by the Company.  IN ADDITION, PERSONS WHO VIOLATE THE PURCHASE
LIMITATIONS MAY BE SUBJECT TO SANCTIONS AND PENALTIES IMPOSED BY THE
SUPERINTENDENT AND THE FDIC.

     Stock purchased pursuant to the Conversion will be freely transferable,
except for shares purchased by directors and officers of the Bank and the
Company.  See " -- Limitations on Resales by Management."

                                       93

<PAGE>

     In addition, under guidelines of the NASD, members of the NASD and their
associates are subject to certain restrictions on the transfer of securities
purchased in accordance with subscription rights and to certain reporting
requirements upon purchase of such securities.

PLAN OF DISTRIBUTION AND MARKETING AGENT

     Offering materials for the Subscription and Community Offering initially
will be distributed to Eligible Account Holders, Supplemental Eligible Account
Holders and Other Members by mail, with additional copies available by request
at the stock information center located at the Bank's main office facility
("Stock Information Center").  In the Subscription Offering, officers and
directors of the Bank will be available to answer questions about the Offerings
and may also hold informational meetings for interested persons.  Such officers
and directors will not be permitted to make statements about the Bank unless
such information is also set forth in the Prospectus, nor may they render
investment advice. All subscribers for or purchasers of the shares to be offered
will be instructed to send payment directly to the Bank, when such funds will be
held in a segregated account and not released until all shares are sold or the
Offerings are terminated.

     No officer, director or employee of Westwood Homestead or the Company will
be compensated, directly or indirectly, for any activities in connection with
the offer or sale of securities issued in the Conversion.

     The Bank has retained the Agents to consult with and advise the Bank and,
to assist the Bank and the Company, on a best efforts basis, in the distribution
of shares in the Offerings.  The Agents are broker-dealers registered with the
SEC and members of the NASD.  The Agents will assist the Bank in the Conversion
as follows: (i) by participating in the preparation of this Prospectus and the
Proxy Statement, (ii) by training and educating the Bank's employees regarding
the mechanics and the regulatory requirements of the Conversion process; (iii)
by conducting informational meetings for subscribers, (iv) by organizing the
sale efforts in the Bank's local communities, and (v) by keeping records of all
stock subscriptions.

   
     If the shares of Common Stock are not sold through the Subscription and
Community Offering, then the Company expects to offer the remaining shares in a
Syndicated Community Offering which would occur as soon as practicable following
the close of the Subscription and Direct Community Offering but may commence
during the Subscription and Direct Community Offering, subject to the prior
rights of subscribers.  All shares of Common Stock will be sold at the same
price per share in the Syndicated Community Offering as in the Subscription and
Direct Community Offering.  In the event of a Syndicated Community Offering,
selected dealers may receive a fee of up to a maximum of 4% of the aggregate
purchase price of the Common Stock sold by such selected dealers in the
Syndicated Community Offering.  In addition, the Agents may receive a fee of
1.5% of the aggregate Purchase Price of the Common Stock sold in the Syndicated
Community Offering.
    

   
     Based upon negotiations between the Agents on the one hand and the Company
and the Bank on the other hand concerning fee structure, the Agents will receive
a management fee of $25,000.  Further, the Agents shall receive a fee of
$225,000 upon consummation of the Conversion; however, this fee will be reduced
dollar for dollar by any commissions paid to the Agents in a Syndicated
Community Offering, if any.  Fees and commissions paid to the Agents and to any
other selected dealers may be deemed to be underwriting fees, and the Agents and
such selected dealers may be deemed to be underwriters.  The Agents will also be
reimbursed for their reasonable out-of-pocket expenses, including legal fees,
not to exceed $30,000 in the aggregate.
    

     The Company and the Bank have also agreed to indemnify Webb against
liabilities and expenses (including legal fees) incurred in connection with
certain claims or litigation arising out of or based upon untrue statements or
omissions contained in the offering material for the Common Stock or with regard
to allocations of shares (in the event of oversubscription) or determinations of
eligibility to purchase shares.

     In the event the Bank is unable to find purchasers from the general public
for all unsubscribed shares, other purchase arrangements will be made by the
Board of Directors of the Bank, if feasible.  Such other arrangements

                                       94

<PAGE>

will be subject to the approval of the FDIC and the Superintendent.  The FDIC
and the Superintendent may grant one or more extensions of the offering period,
provided that (1) no single extension exceeds 90 days, (2) subscribers are given
the right to increase, decrease or rescind their subscriptions during the
extension period, and (3) the extensions do not go more than two years beyond
the date on which the members approved the Plan.  If the Conversion is not
completed by ______________________ (or, if the Subscription, Direct Community
and Syndicated Community Offerings are fully extended, by
_____________________), either all funds received will be returned with interest
(and withdrawal authorizations canceled) or, if the FDIC and the Superintendent
have granted an extension of such period, all subscribers will be given the
right to increase, decrease or rescind their subscriptions at any time prior to
20 days before the end of the extension period.  If an extension of time is
obtained, all subscribers will be notified of such extension and of their rights
to modify their orders.  If an affirmative response to any resolicitation is not
received by the Company from a subscriber, the subscriber's order will be
rescinded and all funds received will be promptly returned with interest (or
withdrawal authorizations will be canceled).  No single extension can exceed 90
days.

DESCRIPTION OF SALES ACTIVITIES

     The Common Stock will be offered in the Subscription and Community Offering
principally by the distribution of this Prospectus and through activities
conducted at the Stock Information Center.  The Stock Information Center is
expected to operate during normal business hours throughout the Subscription and
Community Offering.  It is expected that at any particular time, one or more of
the Agent's employees will be working at the Stock Information Center.  Such
employees of the Agents will be responsible for mailing materials relating to
the Subscription and Community Offering, responding to questions regarding the
Conversion and the Subscription and Community Offering and processing stock
orders.

     The Stock Information center will be located at the main office of the
Bank.  A conspicuous legend that the Common Stock is not a federally-insured or
guaranteed deposit or account appears on the Common Stock certificate and on all
offering documents used in connection with the Conversion.  Any person
purchasing the Common Stock from the Bank's main office will be required to sign
a certification form that the Common Stock is not a federally-insured or
guaranteed instrument and that the purchaser has received a Prospectus and
understands the investment risks involved.

   
     Sales of Common Stock will be made by registered representatives affiliated
with the Agents or by the selected dealers managed by the Agents.  The
management and employees of the Bank may participate in the Offerings in
clerical capacities, providing administrative support in effecting sales
transactions or answering questions of a mechanical nature relating to the
proper execution of the Order Form.  Management of the Bank may answer questions
regarding the business of the Bank.  Other questions of prospective purchasers,
including questions as to the advisability or nature of the investment, will be
directed to registered representatives.  The management and employees of the
Bank have been instructed not to solicit offers to purchase Common Stock or
provide advice regarding the purchase of Common Stock.
    

     None of the Bank's employees or directors who participate in the
Subscription and Community Offering, either in the Stock Information Center or
otherwise, will receive any special compensation or other remuneration for such
activities.

     None of the Bank's personnel participating in the Subscription and
Community Offering are registered or licensed as a broker or dealer or an agent
of a broker or dealer.  The Bank's personnel will assist in the above-described
sales activities pursuant to an exemption from registration as a broker or
dealer provided by Rule 3a4-1 promulgated under the Exchange Act.  Rule 3a4-1
generally provides that an "associated person of an issuer" of securities shall
not be deemed a broker solely by reason of participation in the sale of
securities of such issuer if the associated person meets certain conditions.
Such conditions include, but are not limited to, that the associated person
participating in the sale of an issuer's securities not be compensated in
connection therewith at the time of participation, that such person not be
associated with a broker or dealer and that such person observe certain

                                       95

<PAGE>

limitations on his participation in the sale of securities.  For purposes of
this exemption, "associated person of an issuer" is defined to include any
person who is a director, officer or employee of the issuer or a company that
controls, is controlled by or is under common control with the issuer.

STOCK PRICING AND NUMBER OF SHARES TO BE ISSUED

     RP Financial, which is experienced in the evaluation and appraisal of
savings institutions involved in the conversion process, has been retained by
the Bank to prepare an appraisal of the estimated pro forma market value of the
Common Stock to be sold pursuant to the Conversion.  RP Financial will receive a
fixed fee of $22,500 for its appraisal services.  The Bank has also agreed to
pay RP Financial a fee of $17,500 to assist the Bank in the preparation of a
business plan.  The Bank has further agreed to reimburse RP Financial for its
out-of-pocket expenses incurred in connection with the preparation of the
appraisal and the business plan up to a maximum of $5,000 and to indemnify RP
Financial under certain circumstances against any losses, damages, expenses or
liability arising out of the Bank's engagement of RP Financial for the
appraisal.

   
     RP Financial has determined as of March 1, 1996 and updated as of June 14,
1996, that the estimated pro forma market value of the stock to be issued by the
Company in the Conversion was $21.5 million.  In determining the reasonableness
and adequacy of the appraisal submitted by RP Financial, the Board of Directors
of the Bank and the Company reviewed with RP Financial the methodology and the
appropriateness of assumptions used by RP Financial in preparing the appraisal.
The Company, in consultation with Charles Webb & Company, has determined to
offer the shares in the Conversion at a price of $10.00 per share.  The price
per share was determined based on a number of factors, including the market
price per share of the stock of other financial institutions.  Regulations
administered by the Superintendent and the FDIC require, however, that the
appraiser establish a range of value for the stock of approximately 15% on
either side of the estimated value to allow for fluctuations in the aggregate
value of the stock due to changes in the market and other factors from the time
of commencement of the Subscription Offering until completion of the Community
Offering.  Accordingly, RP Financial has established a range of value of from
$18.28 million to $24.73 million for the Conversion.  RP Financial will either
confirm the continuing validity of its appraisal or provide an updated appraisal
immediately prior to the completion of the Conversion.
    

   
     Should it be determined at the close of the offering that the aggregate pro
forma market value of the Common Stock is higher or lower than $21.0 million,
but is nonetheless within the Current Valuation Range or within 15% of the
maximum of such range, the Company will make an appropriate adjustment by
raising or lowering by no more than 15% the total number of shares being offered
(within a range from 1,827,500 shares to 2,472,500 shares).  Unless permitted by
the Company or otherwise required by the Superintendent or the FDIC, no
resolicitation of subscribers and other purchasers will be made because of any
such change in the number of shares to be issued unless the aggregate purchase
price of the Common Stock sold in the Conversion is below the minimum of the
Current Valuation Range or is more than $28.43 million, or 2,843,375 shares
(I.E., 15% above the maximum of the Current Valuation Range). If the aggregate
purchase price falls outside the range of from $18.28 million to $28.43 million,
subscribers and other purchasers will be resolicited and given the opportunity
to continue their orders, in which case they will need to affirmatively
reconfirm their subscriptions prior to the expiration of the resolicitation, or
their subscription funds will be promptly refunded with interest at the Bank's
passbook yield (currently 2%).  Subscribers will also be given the opportunity
to increase, decrease or rescind their orders.  Any change in the Current
Valuation Range must be approved by the Superintendent and the FDIC.  THE
ESTABLISHMENT OF ANY NEW PRICE RANGE MAY BE EFFECTED WITHOUT A RESOLICITATION OF
VOTES FROM THE BANK'S MEMBERS TO APPROVE THE CONVERSION FROM MUTUAL TO STOCK
FORM.
    

     THE APPRAISAL IS NOT INTENDED, AND MUST NOT BE CONSTRUED, AS A
RECOMMENDATION OF ANY KIND AS TO THE ADVISABILITY OF PURCHASING THE COMMON
STOCK.  IN PREPARING THE VALUATION, RP FINANCIAL HAS RELIED UPON AND ASSUMED THE
ACCURACY AND COMPLETENESS OF FINANCIAL AND STATISTICAL INFORMATION PROVIDED BY
THE BANK AND THE COMPANY.  RP FINANCIAL DID NOT INDEPENDENTLY VERIFY THE
FINANCIAL STATEMENTS AND OTHER INFORMATION PROVIDED

                                       96

<PAGE>

BY THE BANK AND THE COMPANY, NOR DID RP FINANCIAL VALUE INDEPENDENTLY THE ASSETS
AND LIABILITIES OF THE BANK AND THE COMPANY.  THE VALUATION CONSIDERS THE BANK
AND THE COMPANY ONLY AS A GOING CONCERN AND SHOULD NOT BE CONSIDERED AS AN
INDICATION OF THE LIQUIDATION VALUE OF THE BANK AND THE COMPANY.  MOREOVER,
BECAUSE SUCH VALUATION IS NECESSARILY BASED UPON ESTIMATES AND PROJECTIONS OF A
NUMBER OF MATTERS, ALL OF WHICH ARE SUBJECT TO CHANGE FROM TIME TO TIME, NO
ASSURANCE CAN BE GIVEN THAT PERSONS PURCHASING THE COMMON STOCK WILL THEREAFTER
BE ABLE TO SELL SUCH SHARES AT PRICES EQUAL TO OR ABOVE THE PRICE OR PRICES PAID
FOR IT.  COPIES OF THE APPRAISAL REPORT OF RP FINANCIAL SETTING FORTH THE METHOD
AND ASSUMPTIONS FOR SUCH APPRAISAL ARE ON FILE AND AVAILABLE FOR INSPECTION AT
THE OFFICES SET FORTH IN "ADDITIONAL INFORMATION" AND AT THE MAIN OFFICE OF THE
BANK.  FURTHER, ANY SUBSEQUENT UPDATED APPRAISAL ALSO WILL BE FILED WITH THE SEC
AND WILL BE AVAILABLE FOR INSPECTION.

REGULATORY RESTRICTIONS ON ACQUISITION OF THE COMMON STOCK

     With certain exceptions, the BHCA prohibits a bank holding company from
acquiring direct or indirect ownership or control of more than 5% of the voting
shares of a company that is not a bank or a bank holding company, or from
engaging directly or indirectly in activities other than those of banking,
managing or controlling banks, or providing services for its subsidiaries.  The
principal exceptions to these prohibitions involve certain non-bank activities
which, by statute or by Federal Reserve Board regulation or order, have been
identified as activities closely related to the business of banking.  The
activities of the Company are subject to these legal and regulatory limitations
under the BHCA and the related Federal Reserve Board regulations.
Notwithstanding the Federal Reserve Board's prior approval of specific
nonbanking activities, the Federal Reserve Board has the power to order a
holding company or its subsidiaries to terminate any activity, or to terminate
its ownership or control of any subsidiary, when it has reasonable cause to
believe that the continuation of such activity or such ownership or control
constitutes a serious risk to the financial safety, soundness or stability of
any bank subsidiary of that holding company.

     Under the BHCA, a bank holding company must obtain the prior approval of
the Federal Reserve Board before (1) acquiring direct or indirect ownership or
control of any voting shares of any bank or bank holding company if, after such
acquisition, the bank holding company would directly or indirectly own or
control more than 5% of such shares; (2) acquiring all or substantially all of
the assets of another bank or bank holding company; or (3) merging or
consolidating with another bank holding company.  Satisfactory financial
condition, particularly with regard to capital adequacy, and satisfactory
Community Reinvestment Act ("CRA") ratings generally are prerequisites to
obtaining federal regulatory approval to make acquisitions.

     The BHCA prohibits the Federal Reserve Board from approving an application
by a bank holding company to acquire voting shares of a bank located outside the
state in which the operations of the holding company's bank subsidiaries are
principally conducted, unless such an acquisition is specifically authorized by
state law.  See " -- Interstate Banking."  The BHCA does not place territorial
restrictions on the activities of non-bank subsidiaries of bank holding
companies.

     Under the BHCA, any company must obtain approval of the Federal Reserve
Board prior to acquiring control of the Company or the Bank.  For purposes of
the BHCA, "control" is defined as ownership of more than 25% of any class of
voting securities of the Company or the Bank, the ability to control the
election of a majority of the directors, or the exercise of a controlling
influence over management or policies of the Company or the Bank.  In addition,
the Change in Bank Control Act and the related regulations of the Federal
Reserve Board require any person or persons acting in concert (except for
companies required to make application under the BHCA), to file a written notice
with the Federal Reserve Board before such person or persons may acquire control
of the Company or the Bank.  The Change in Bank Control Act defines "control" as
the power, directly or indirectly, to vote 25% or more of any voting securities
or to direct the management or policies of a bank holding company or an insured
bank.

                                       97

<PAGE>

RESTRICTIONS ON REPURCHASE OF STOCK

   
     As a bank holding company, the Company will be required to give the Federal
Reserve Board prior written notice of any purchase or redemption of its
outstanding equity securities if the gross consideration for the purchase or
redemption, when combined with the net consideration paid for all such purchases
or redemptions during the preceding 12 months, is equal to 10% or more of the
Company's consolidated net worth.  The Federal Reserve Board may disapprove such
a purchase or redemption if it determines that the proposal would violate any
law, regulation, Federal Reserve Board order, directive, or any condition
imposed by, or written agreement with, the Federal Reserve Board.  This
requirement does not apply to bank holding companies that are "well-
capitalized," received one of the two highest examination ratings at their last
examination and are not the subject of any unresolved supervisory issues.
    

LIMITATIONS ON RESALES BY MANAGEMENT

     Shares of the Common Stock purchased by directors or officers of the
Company and the Bank in the Conversion will be subject to the restriction that
such shares may not be sold for a period of one year following completion of the
Conversion, except in the event of the death of the original purchaser or in any
exchange of such shares in connection with a merger or acquisition of the
Company.  Accordingly, shares of the Common Stock issued by the Company to
directors and officers shall bear a legend giving appropriate notice of the
restriction imposed upon it and, in addition, the Company will give appropriate
instructions to the transfer agent for the Common Stock with respect to the
applicable restriction for transfer of any restricted stock.  Any shares issued
to directors and officers as a stock dividend, stock split or otherwise with
respect to restricted stock shall be subject to the same restrictions.  Shares
acquired otherwise than in the Conversion, such as through the exercise of
options granted under the Option Plan, would not be subject to such
restrictions.  To the extent directors and officers are deemed affiliates of the
Company, all shares of the Common Stock acquired by such directors and officers
will be subject to certain resale restrictions and may be resold pursuant to
Rule 144 under the Securities Act.

INTERPRETATION AND AMENDMENT OF THE PLAN

     To the extent permitted by law, all interpretations of the Plan by the Bank
will be final.  The Plan provides that, if deemed necessary or desirable by the
Board of Directors, the Plan may be substantively amended by the Board of
Directors at any time prior to submission of the Plan and proxy materials to the
Bank's members.  After submission of the Plan and proxy materials to the
members, the Plan may be amended by the Board of Directors at any time prior to
the Special Meeting and at any time following the Special Meeting with the
concurrence of the Superintendent and the FDIC.  In its discretion, the Board of
Directors may modify or terminate the Plan upon the order of the regulatory
authorities without a resolicitation of proxies or another Special Meeting.

     The Plan further provides that in the event that mandatory new regulations
pertaining to conversions are adopted prior to completion of the Conversion, the
Plan will be amended to conform to such regulations without a resolicitation of
proxies or another Special Meeting. In the event that new conversion regulations
adopted by the Superintendent or the FDIC or any successor agency prior to
completion of the Conversion contain optional provisions, the Plan may be
amended to utilize such optional provisions at the discretion of the Board of
Directors without a resolicitation of proxies or another Special Meeting.  By
adoption of the Plan, the Bank's members will be deemed to have authorized
amendment of the Plan under the circumstances described above.

     Should amendment of the Plan significantly affect the terms of the
offering, the Company will conduct an affirmative resolicitation of the persons
subscribing for the Common Stock in the offering, to the extent required by law.

                                       98

<PAGE>

CONDITIONS AND TERMINATION

     Completion of the Conversion requires the approval of the Plan by the
affirmative vote of not less than three-fifths of the total number of votes of
the members of Westwood Homestead eligible to be cast at the Special Meeting and
the sale of at least the minimum number of shares offered in the Conversion
within 24 months following approval of the Plan by the members and within 12
months of the date on which the Superintendent approves the Plan, unless
extended.  If these conditions are not satisfied, the Plan will be terminated
and Westwood Homestead will continue its business in the mutual form of
organization.  The Plan may be terminated by the Board of Directors at any time
prior to the Special Meeting and, with the approval of the Superintendent and
the FDIC, by the Board of Directors at any time thereafter.



         CERTAIN RESTRICTIONS ON ACQUISITION OF THE COMPANY AND THE BANK

FEDERAL LIMITATIONS

     The Change in Bank Control Act provides that no "person," acting directly
or indirectly, or through or in concert with one or more persons, other than a
company, may acquire control of a bank holding company unless at least 60 days
prior written notice is given to the FRB and the FRB has not objected to the
proposed acquisition.

     The BHCA prohibits any "company," directly or indirectly or acting in
concert with one or more other persons, or through one or more subsidiaries or
transactions, from acquiring control of an insured institution without the prior
approval of the FRB.  In addition, any company that acquires such control
becomes a "bank holding company" subject to registration, examination and
regulation of a bank holding company by the FRB.

     The term "control" for purposes of the Change in Bank Control Act and the
BHCA includes the power, directly or indirectly, to vote more than 25% of any
class of voting stock of the savings bank or to control, in any manner, the
election of a majority of the directors of the savings bank.  It also includes a
determination by the FRB that such company or person has the power, directly or
indirectly, to exercise a controlling influence over or to direct the management
or policies of the savings bank.

     FRB regulations also set forth certain "rebuttable control determinations"
which arise upon (a) the acquisition of any voting securities of a bank holding
company if, after the transaction, the acquiring person (or persons acting in
concert) owns, controls, or holds with power to vote 25 percent or more of any
class of voting securities of the institution; or (b) the acquisition of any
voting securities of a bank holding company if, after the transaction, the
acquiring person (or persons acting in concert) owns, controls, or holds with
power to vote 10 percent or more (but less than 25 percent) of any class of
voting securities of the institution, and if (i) the institution has registered
securities under Section 12 of the Exchange Act or (ii) no other person will own
a greater percentage of that class of voting securities immediately after the
transaction.

     The regulations also specify the criteria which the FRB uses to evaluate
control applications.  The FRB is empowered to disapprove an acquisition of
control if it finds, among other things, that (i) the acquisition would
substantially lessen competition, (ii) the financial condition of the acquiring
person might jeopardize the institution or its depositors, or (iii) the
competency, experience, or integrity of the acquiring person indicates that it
would not be in the interest of the depositors, the institution, or the public
to permit the acquisition of control by such person.

                                       99

<PAGE>

INDIANA BUSINESS CORPORATION LAW

     The IBCL contains a statute designed to provide Indiana corporations with
additional protection against hostile takeovers.  The takeover statute, which is
codified in Chapter 43 of the IBCL, among other things, prohibits the Company
from engaging in certain business combinations (including a merger) with a
person who is the beneficial owner of 10% or more of the Company's outstanding
voting stock (an Interested Stockholder) during the five-year period following
the date such person became an Interested Stockholder.  This restriction does
not apply if (1) before such person became an Interested Stockholder, the Board
of Directors approved the transaction in which the Interested Stockholder
becomes an Interested Stockholder or approved the business combination; or (2)
upon consummation of the transaction which resulted in the stockholder's
becoming an Interested Stockholder, the Interested Stockholder owned at least
85% of the voting stock of the Company outstanding at the time the transaction
commenced, excluding for purposes of determining the number of shares
outstanding, those shares owned by (i) persons who are directors and also
officers and (ii) employee stock plans in which employee participants do not
have the right to determine confidentially whether shares held subject to the
plan will be tendered in a tender or exchange offer; or (3) on or subsequent to
such date, the business combination is approved by the Board of Directors and
authorized at an annual or special meeting of stockholders, and not by written
consent, by the affirmative vote of at least two-thirds of the outstanding
voting stock which is not owned by the Interested Stockholder.  The Company may
exempt itself from the requirements of the statute by adopting an amendment to
its Articles of Incorporation.  At the present time, the Board of Directors does
not intend to propose any such amendment.

     In addition, the Indiana Control Share Acquisitions Statute provides that
if shares are acquired equal to or greater than certain thresholds of voting
power (that is, 20%, 33 1/3% and 50% of all voting shares), the shares will not
be entitled to any voting rights unless specifically granted by the adoption of
a resolution by the holders of at least a majority of the shares entitled to
vote.  In addition, in the event a control share acquisition of a majority of
the outstanding shares of stock is made and voting rights are approved for these
shares, the remaining stockholders will be entitled to have their shares
redeemed at fair value by the corporation.



                        CERTAIN ANTI-TAKEOVER PROVISIONS
                   IN THE ARTICLES OF INCORPORATION AND BYLAWS

     While the Boards of Directors of Westwood Homestead and the Company are not
aware of any effort that might be made to obtain control of the Company after
Conversion, the Board of Directors, as discussed below, believes that it is
appropriate to include certain provisions as part of the Company's Articles of
Incorporation to protect the interests of the Company and its stockholders from
hostile takeovers which the Board of Directors might conclude are not in the
best interests of the Bank, the Company or the Company's stockholders.  These
provisions may have the effect of discouraging a future takeover attempt which
is not approved by the Board of Directors but which individual stockholders may
deem to be in their best interests or in which stockholders may receive a
substantial premium for their shares over then current market prices.  As a
result, stockholders who might desire to participate in such a transaction may
not have an opportunity to do so.  Such provisions will also render the removal
of the current Board of Directors or management of the Company more difficult.

     The following discussion is a general summary of the material provisions of
the Articles of Incorporation and Bylaws of the Company which may be deemed to
have such an "anti-takeover" effect.  The description of these provisions is
necessarily general and reference should be made in each case to the Articles of
Incorporation and Bylaws of the Company.  For information regarding how to
obtain a copy of these documents without charge, see "Additional Information."

                                       100

<PAGE>

BOARD OF DIRECTORS

   
     Certain provisions of the Company's Articles of Incorporation and Bylaws
will impede changes in control of the Board of Directors of the Company.  The
Articles of Incorporation provide that the Board of Directors is to be divided
into three classes, as nearly equal in number as possible, which shall be
elected for staggered three-year terms.
    

   
     The Company's Articles of Incorporation provide that a director may be
removed only for cause by the affirmative vote of the holders of at least two-
thirds of the directors then in office.  The Articles of Incorporation further
provide that any vacancy occurring in the Board of Directors, including a
vacancy created by an increase in the number of directors, shall be filled for
the remainder of the unexpired term by a two-thirds vote of the directors then
in office.
    

STOCKHOLDER VOTE REQUIRED TO APPROVE BUSINESS COMBINATIONS WITH PRINCIPAL
STOCKHOLDERS

   
     The Company's Articles of Incorporation require the approval of the holders
of (i) at least 80% of the Company's outstanding shares of voting stock, and
(ii) at least a majority of the Company's outstanding shares of voting stock,
not including shares held by a "Related Person," to approve certain "Business
Combinations" as defined therein, and related transactions.  Under the IBCL,
absent this provision, Business Combinations, including mergers, consolidations
and sales of substantially all of the assets of the Company must, subject to
certain exceptions, be approved by the vote of the holders of a majority of the
outstanding shares of the Common Stock.  For a discussion of an exception to the
majority approval requirement under Indiana law, see "Certain Restrictions on
Acquisition of the Company and the Bank -- Indiana Business Corporation Law."
The increased voting requirements in the Company's Articles of Incorporation
apply in connection with business combinations involving a "Related Person,"
except in cases where the proposed transaction has been approved in advance by a
majority of those members of the Company's Board of Directors who are
unaffiliated with the Related Person and who were directors prior to the time
when the Related Person became a Related Person (the "Continuing Directors").
The term "Related Person" is defined to include any individual, corporation,
partnership or other entity which owns beneficially or controls, directly or
indirectly, 10% or more of the outstanding shares of common stock of the
Company.  A "Business Combination" is defined to include (i) any merger or
consolidation of the Company with or into any Related Person; (ii) any sale,
lease, exchange, mortgage, transfer, or other disposition of all or a
substantial part of the assets of the Company or of a subsidiary to any Related
Person (the term "substantial part" is defined to include more than 25% of the
Company's total assets); (iii) any merger or consolidation of a Related Person
with or into the Company or a subsidiary of the Company; (iv) any sale, lease,
exchange, transfer or other disposition of all or any substantial part of the
assets of a Related Person to the Company or a subsidiary of the Company; (v)
the issuance of any securities of the Company or a subsidiary of the Company to
a Related Person; (vi) the acquisition by the Company of any securities of the
Related Person; (vii) any reclassification of the Common Stock, or any
recapitalization involving the Common Stock; and (viii) any agreement, contract
or other arrangement providing for any of the above transactions.
    

LIMITATIONS ON CALL OF MEETINGS OF STOCKHOLDERS

   
     The Company's Articles of Incorporation provide that special meetings of
stockholders may only be called by the Company's Board of Directors, an
appropriate committee appointed by the Board of Directors, the Chairman of the
Board of Directors, or by the President of the Company.  Stockholders are not
authorized to call a special meeting, and stockholder action may be taken only
at a special or annual meeting of stockholders or without a meeting only if such
action is taken by all the stockholders entitled to vote on the action and the
action is evidenced by one or more written consents describing the action taken
and signed by all the stockholders entitled to vote on the action.
    

                                       101
<PAGE>

ABSENCE OF CUMULATIVE VOTING

   
     The Company's Articles of Incorporation provide that there shall not be
cumulative voting by stockholders for the election of the Company's directors.
The absence of cumulative voting rights effectively means that the holders of a
majority of the shares voted at a meeting of stockholders may, if they so
choose, elect all directors of the Company to be selected at that meeting, thus
precluding minority stockholder representation on the Company's Board of
Directors.
    

RESTRICTIONS ON ACQUISITIONS OF SECURITIES

   
     The Articles of Incorporation provide that for a period of five years from
the effective date of the Conversion, no person may acquire or offer to acquire,
directly or indirectly, the beneficial ownership of more than 10% of any class
of equity security of the Company, unless such offer or acquisition shall have
been approved in advance by a two-thirds vote of the Company's Continuing
Directors.   This provision does not apply to any employee stock benefit plan of
the Company.  In addition, during such five-year period, no shares beneficially
owned in violation of the foregoing percentage limitation, as determined by the
Company's Board of Directors, shall be entitled to vote in connection with any
matter submitted to stockholders for a vote.  Under the Company's Articles of
Incorporation, the restriction on voting shares beneficially owned in violation
of the foregoing limitations is imposed automatically.  In order to prevent the
imposition of such restrictions, the Board of Directors must take affirmative
action approving in advance a particular offer to acquire or acquisition.
Unless the Board took such affirmative action, the provision would operate to
restrict the voting by beneficial owners of more than 10% of the Company's
Common Stock in a proxy contest.
    

BOARD CONSIDERATION OF CERTAIN NONMONETARY FACTORS IN THE EVENT OF AN OFFER BY
ANOTHER PARTY

   
     The Articles of Incorporation of the Company require the Board of
Directors, in evaluating a Business Combination or a tender or exchange offer,
to consider, in addition to the adequacy of the amount to be paid in connection
with any such transaction, certain specified factors and any other factors the
Board deems relevant, including (i) the social and economic effects of the
transaction on the Company and its subsidiaries, employees, depositors, loan and
other customers, creditors and other elements of the communities in which the
Company and its subsidiaries operate or are located; (ii) the business and
financial condition and earnings prospects of the acquiring person or entity;
and (iii) the competence, experience and integrity of the acquiring person or
entity and its or their management.  By having the standards in the Articles of
Incorporation of the Company, the Board of Directors may be in a stronger
position to oppose any proposed business combination, tender or exchange offer
if the Board concludes that the transaction would not be in the best interest of
the Company, even if the price offered is significantly greater than the then
market price of any equity security of the Company.
    

AUTHORIZATION OF PREFERRED STOCK

   
     The Company's Articles of Incorporation authorize the issuance of up to
1,000,000 shares of preferred stock, which conceivably would represent an
additional class of stock required to approve any proposed acquisition.  The
Company is authorized to issue preferred stock from time to time in one or more
series subject to applicable provisions of law, and the Board of Directors is
authorized to fix the designations, powers, preferences and relative
participating, optional and other special rights of such shares, including
voting rights (which could be multiple or as a separate class) and conversion
rights.  Issuance of the preferred stock could adversely affect the relative
voting rights of holders of the Common Stock.  In the event of a proposed
merger, tender offer or other attempt to gain control of the Company that the
Board of Directors does not approve, it might be possible for the Board of
Directors to authorize the issuance of a series of preferred stock with rights
and preferences that would impede the completion of such a transaction.  An
effect of the possible issuance of preferred stock, therefore, may be to deter a
future takeover attempt.  The Board of Directors has no present plans or
understandings for the issuance of any preferred stock and does not intend to
issue any preferred stock except on terms which the Board of Directors deems to
be in the best interests of the Company and its stockholders.  This preferred
stock, none of which has been issued by
    

                                       102

<PAGE>

the Company, together with authorized but unissued shares of Common Stock (the
Articles of Incorporation authorizes the issuance of up to 15,000,000 shares of
Common Stock), also could represent additional capital required to be purchased
by the acquiror.

PROCEDURES FOR STOCKHOLDER NOMINATIONS

   
     The Company's Articles of Incorporation provide that any stockholder
desiring to make a nomination for the election of directors or a proposal for
new business at a meeting of stockholders must submit written notice to the
Secretary of the Company not less than 30 or more than 60 days in advance of the
meeting.  "New business" within the meaning of this provision will be
interpreted by the Company to exclude shareholder proposals which must be
included in the Company's proxy solicitation materials pursuant to Rule 14a-8
under the Exchange Act.
    

AMENDMENT OF BYLAWS

   
     The Company's Articles of Incorporation provide that the Company's Bylaws
may be amended only by the Company's Board of Directors.  The Bylaws cannot be
made, repealed, amended or rescinded by the stockholders of the Corporation.
The Company's Bylaws contain numerous provisions concerning the Company's
governance, such as fixing the number of directors and determining the number of
directors constituting a quorum.  By reducing the ability of a potential
corporate raider to make changes in the Company's Bylaws and to reduce the
authority of the Board of Directors or impede its ability to manage the Company,
this provision could have the effect of discouraging a tender offer or other
takeover attempt where the ability to make fundamental changes through bylaw
amendments is an important element of the takeover strategy of the acquiror.
    

AMENDMENT OF ARTICLES OF INCORPORATION

   
     The Company's Articles of Incorporation provide that specified provisions
contained in the Articles of Incorporation may not be repealed or amended except
upon the affirmative vote of not less than 80% of the outstanding shares of the
Company's stock entitled to vote generally in the election of directors, after
giving effect to any limits on voting rights.  This requirement exceeds the
majority vote of the outstanding stock that would otherwise be required by
Indiana law for the repeal or amendment of a certificate provision.  The
specific provisions are those (i) governing the calling of special meetings, the
absence of cumulative voting rights and the requirement that stockholder action
be taken only at annual or special meetings, (ii) requiring written notice to
the Company of nominations for the election of directors and new business
proposals, (iii) governing the number of the Company's Board of Directors, the
filling of vacancies on the Board of Directors and classification of the Board
of Directors, (iv) providing the mechanism for removing directors, (v) limiting
the acquisition of more than 10% of the capital stock of the Company or the Bank
(except, with the prior approval of the Continuing Directors of the Company),
(vi) governing the requirement for the approval of certain Business Combinations
involving a "Related Person," (vii) regarding the consideration of certain
nonmonetary factors in the event of an offer by another party, (viii) providing
for the indemnification of directors, officers, employees and agents of the
Company, (ix) pertaining to the elimination of the liability of the directors to
the Company and its stockholders for monetary damages, with certain exceptions,
for breach of fiduciary duty, and (x) governing the required stockholder vote
for amending the Articles of Incorporation or Bylaws of the Company.  This
provision is intended to prevent the holders of less than 80% of the outstanding
stock of the Company from circumventing any of the foregoing provisions by
amending the Articles of Incorporation to delete or modify one of such
provisions.  This provision would enable the holders of more than 20% of the
Company's voting stock to prevent amendments to the Company's Articles of
Incorporation or Bylaws, even if such amendments were favored by the holders of
a majority of the voting stock.
    

BENEFIT PLANS

     In addition to the provisions of the Company's Articles of Incorporation
and Bylaws described above, certain benefit plans of the Company and Westwood
Homestead adopted in connection with the Conversion contain provisions which
also may discourage hostile takeover attempts which the Boards of Directors of
the Company and

                                       103

<PAGE>

the Bank might conclude are not in the best interests of the Company, the Bank
or the Company's stockholders.  For a description of the benefit plans and the
provisions of such plans relating to changes in control of the Company or the
Bank, see "Management of the Bank -- Certain Benefit Plans and Agreements."

THE PURPOSE OF AND ANTI-TAKEOVER EFFECT OF THE COMPANY'S ARTICLES OF
INCORPORATION AND BYLAWS

     The Boards of Directors of the Company and Westwood Homestead believe that
the provisions described above reduce the Company's vulnerability to takeover
attempts and certain other transactions which have not been negotiated with and
approved by its Board of Directors.  These provisions will also assist the
Company and the Bank in the orderly deployment of the net proceeds of the
Conversion into productive assets during the initial period after the
Conversion.  The Boards of Directors of the Company and the Bank believe these
provisions are in the best interests of the Bank and of the Company and its
stockholders.  In the judgment of the Boards of Directors of the Company and the
Bank, the Company's Board is in the best position to consider all relevant
factors and to negotiate for what is in the best interests of the stockholders
and the Company's other constituents.  Accordingly, the Boards of Directors of
the Company and the Bank believe that it is in the best interests of the Company
and its stockholders to encourage potential acquirors to negotiate directly with
the Company's Board of Directors and that these provisions will encourage such
negotiations and discourage nonnegotiated takeover attempts.  It is also the
view of the Board of Directors that these provisions should not discourage
persons from proposing a merger or other transaction at prices reflective of the
true value of the Company and which is in the best interests of all
stockholders.

     Attempts to acquire control of financial institutions and their holding
companies have recently become increasingly common.  Takeover attempts which
have not been negotiated with and approved by the Board of Directors present to
stockholders the risk of a takeover on terms which may be less favorable than
might otherwise be available.  A transaction which is negotiated and approved by
the Board of Directors, on the other hand, can be carefully planned and
undertaken at an opportune time in order to obtain maximum value for the Company
and stockholders, with due consideration given to matters such as the management
and business of the acquiring corporation and maximum strategic development of
the Company's assets.

     An unsolicited takeover proposal can seriously disrupt the business and
management of a corporation and cause great expense.  Although a tender offer or
other takeover attempt may be made at a price substantially above then current
market prices, such offers are sometimes made for less than all the outstanding
shares of a target company.  As a result, stockholders may be presented with the
alternative of partially liquidating their investment at a time that may be
disadvantageous, or retaining their investment in an enterprise which is under
different management and whose objectives may not be similar to those of the
remaining stockholders.

     Despite the belief of Westwood Homestead and the Company as to the benefits
to stockholders of these provisions of the Company's Articles of Incorporation
and Bylaws, these provisions may also have the effect of discouraging a future
takeover attempt which would not be approved by the Company's Board, but
pursuant to which the stockholders may receive a substantial premium for their
shares over then current market prices.  As a result, stockholders who might
desire to participate in such a transaction may not have any opportunity to do
so.  Such provisions will also render the removal of the Company's Board of
Directors and management more difficult and may tend to stabilize the Company's
stock price, thus limiting gains which might otherwise be reflected in price
increases due to a potential merger or acquisition.  The Board of Directors,
however, has concluded that the potential benefits of these provisions outweigh
the possible disadvantages.  Pursuant to applicable regulations, at any annual
or special meeting of its stockholders after the Conversion, the Company may
adopt additional Articles of Incorporation provisions regarding the acquisition
of its equity securities that would be permitted to an Indiana corporation.  The
Company and the Bank do not presently intend to propose the adoption of further
restrictions on the acquisition of the Company's equity securities.

                                       104

<PAGE>

                          DESCRIPTION OF CAPITAL STOCK

GENERAL

   
     The Company is authorized to issue 15,000,000 shares of the Common Stock
and 1,000,000 shares of serial preferred stock, $0.01 par value per share.  The
Company currently expects to issue a maximum of 2,472,500 shares of the common
Stock and no shares of serial preferred stock in the Conversion.  The Company
has reserved for future issuance under the Option Plan an amount of newly issued
or treasury shares of the Common Stock equal to 10% of the shares to be issued
in the Conversion and has reserved an amount of newly issued or treasury shares
of the Common Stock equal to 4% of the shares to be issued in the Conversion for
future issuance to the MRP.  THE CAPITAL STOCK OF THE COMPANY WILL REPRESENT
NONWITHDRAWABLE CAPITAL, WILL NOT BE AN ACCOUNT OF AN INSURABLE TYPE, AND WILL
NOT BE INSURED BY THE FDIC.
    

COMMON STOCK

     VOTING RIGHTS.  Each share of the Common Stock will have the same relative
rights and will be identical in all respects with every other share of the
Common Stock.  The holders of the Common Stock will possess exclusive voting
rights in the Company, except to the extent that shares of serial preferred
stock issued in the future may have voting rights, if any.  Each holder of
shares of the Common Stock will be entitled to one vote for each share held of
record on all matters submitted to a vote of holders of shares of the Common
Stock.  See "Certain Anti-Takeover Provisions in the Articles of Incorporation
and Bylaws -- Restrictions on Acquisitions of Securities," for a possible
reduction in voting rights.

     DIVIDENDS.  The Company may, from time to time, declare dividends to the
holders of the Common Stock, who will be entitled to share equally in any such
dividends.  For information as to cash dividends, see "Dividends," "Regulation -
- - Regulation of the Bank -- Dividend Restrictions" and "Taxation."

     LIQUIDATION.  In the event of any liquidation, dissolution or winding up of
the Bank, the Company, as holder of all the Bank's capital stock would be
entitled to receive all assets of such institution after payment of all debts
and liabilities of the Bank and after distribution of the balance in the
liquidation account to Eligible Account Holders and Supplemental Eligible
Account Holders of the Bank.  In the event of a liquidation, dissolution or
winding up of the Company, each holder of shares of the Common Stock would be
entitled to receive, after payment of all debts and liabilities of the Company,
a pro rata portion of all assets of the Company available for distribution to
holders of the Common Stock.  If any serial preferred stock is issued, the
holders thereof may have a priority in liquidation or dissolution over the
holders of the Common Stock.

     RESTRICTIONS ON ACQUISITION OF THE COMMON STOCK.  See "Certain Restrictions
on Acquisition of the Company and the Bank," "Certain Anti-Takeover Provisions
in the Articles of Incorporation and Bylaws" and "The Conversion -- Regulatory
Restrictions on Acquisition of the Common Stock" for discussions of the
limitations on acquisition of shares of the Common Stock.

     OTHER CHARACTERISTICS.  Holders of the Common Stock will not have
preemptive rights with respect to any additional shares of the Common Stock
which may be issued.  The Common Stock is not subject to call for redemption,
and the outstanding shares of the Common Stock when issued and upon receipt by
the Company of the full purchase price therefor will be fully paid and
nonassessable.

     TRANSFER AGENT AND REGISTRAR.  Star Bank, Cincinnati, Ohio, will act as
transfer agent and registrar for the Common Stock.

                                       105

<PAGE>

SERIAL PREFERRED STOCK

   
     None of the 1,000,000 authorized shares of serial preferred stock of the
Company will be issued in the Conversion.  After the Conversion is completed,
the Board of Directors of the Company will be authorized to issue serial
preferred stock and to fix and state voting powers, designations, preferences or
other special rights of such shares and the qualifications, limitations and
restrictions thereof.  The serial preferred stock may rank prior to the Common
Stock as to dividend rights, liquidation preferences, or both, and may have full
or limited voting rights.  If the Company were to issue serial preferred stock,
it is possible that the interests of existing stockholders would be diluted.
The Board of Directors of the Company has no present intention to issue any of
the serial preferred stock.
    

                            REGISTRATION REQUIREMENTS

     The Company will register its Common Stock with the SEC pursuant to the
Exchange Act upon the completion of the Conversion and will not deregister said
shares for a period of at least three years following the completion of the
Conversion.  Upon such registration, the proxy and tender offer rules, insider
trading reporting and restrictions, annual and periodic reporting and other
requirements of the Exchange Act will be applicable.  The Company intends to
have a fiscal year end of December 31.


                              LEGAL AND TAX MATTERS

     The legality of the Common Stock and the federal income tax consequences of
the Conversion will be passed upon for the Company by Housley Kantarian &
Bronstein, P.C., Washington, D.C.  The Ohio income tax consequences of the
Conversion have been opined upon by KPMG Peat Marwick LLP.  Housley Kantarian &
Bronstein, P.C. has consented to the references herein to their opinions.
Certain legal matters will be passed upon for the Agents by Keating, Muething &
Klekamp, Cincinnati, Ohio.  Certain members of that firm may subscribe for
shares of Common Stock in the Conversion to the extent they are eligible to do
so under the Plan.


                                     EXPERTS

     The financial statements of Westwood Homestead at December 31, 1995 and
1994 and for each of the years in the three-year period ended December 31, 1995
have been included herein in reliance upon the report of KPMG Peat Marwick LLP,
independent certified public accountants, appearing elsewhere herein, and upon
the authority of said firm as experts in accounting and auditing.  Such report
refers to a change in accounting for investments in debt and equity securities
in 1994.

     RP Financial has consented to the publication herein of the summary of its
letter to the Bank setting forth its opinion as to the estimated pro forma
market value of the Common Stock to be issued in the Conversion and the value of
subscription rights to purchase the Common Stock and to the use of its name and
statements with respect to it appearing herein.


                             ADDITIONAL INFORMATION

   
     The Company has filed with the SEC a Registration Statement on Form S-1
(File No. 333-2298) under the Securities Act with respect to the Common Stock
offered hereby.  This Prospectus does not contain all the information set forth
in the Registration Statement, certain parts of which are omitted in accordance
with the rules and regulations of the SEC.  Such information may be inspected at
the public reference facilities maintained by the SEC at 450 Fifth Street, N.W.,
Room 1024, Washington, D.C. 20549.  Copies may be obtained at prescribed rates
from the Public Reference Section of the SEC at 450 Fifth Street, N.W.,
Washington, D.C. 20549.
    

                                       106

<PAGE>

     The Bank has filed with the FDIC a Notice of Intent of Convert to Stock
Form (the "Notice").  This document omits certain information contained in such
Notice.  The Notice can be inspected, without charge, at the offices of the
FDIC, 1776 F Street, N.W., Washington, D.C. 20006 and at the office of the FDIC,
Chicago Regional Office, 500 West Monroe, Chicago, Illinois 60661.

     The Bank has filed an Application for Approval of Conversion (the
"Application") with the Superintendent.  This document omits certain information
contained in the Application.  The Application, the exhibits and the financial
statements that are a part thereof may be inspected at the offices of the Ohio
Department of Commerce, Division of Financial Institutions, 77 High Street, 21st
Floor, Columbus, Ohio  43266-0512.

                                       107
<PAGE>

                         THE WESTWOOD HOMESTEAD SAVINGS BANK

                            INDEX TO FINANCIAL STATEMENTS

                                                                     Page
                                                                     ----

Independent Auditors' Report                                         F-2

   
Statements of Financial Condition as of March 31, 1996
  (unaudited), and December 31, 1995 and 1994                        F-3
    

   
Statements of Operations for the three months ended
  March 31, 1996 and 1995 (unaudited), and for the
  years ended December 31, 1995, 1994 and 1993                        20
    

   
Statements of Changes in Retained Income for the three
  months ended March 31, 1996 and 1995 (unaudited), and
  for the years ended December 31, 1995, 1994 and 1993               F-4
    

   
Statements of Cash Flows for the three months ended
  March 31, 1996 and 1995 (unaudited), and for the 
  years ended December 31, 1995, 1994 and 1993                       F-5
    

Notes to Financial Statements                                        F-6


Schedules - All schedules are omitted since the required information is not
applicable or is presented in the Financial Statements or related notes.


     All financial statements of the Company have been omitted because the
Company has not yet issued any stock, has no assets and no liabilities and has
not conducted any business other than of an organizational nature.


                                      F - 1
<PAGE>

[LOGO]

    1600 PNC Center
    201 East Fifth Street
    Cincinnati, OH 45202

    Dayton, OH

                             INDEPENDENT AUDITORS' REPORT




The Board of Directors
The Westwood Homestead Savings Bank
Cincinnati, Ohio:


We have audited the accompanying statements of financial condition of The
Westwood Homestead Savings Bank (formerly The Westwood Homestead Savings and
Loan Association) as of December 31, 1995 and 1994, and the related statements
of operations, changes in retained income, and cash flows for each of the years
in the three-year period ended December 31, 1995.  These financial statements
are the responsibility of the Bank's management.  Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The Westwood Homestead Savings
Bank as of December 31, 1995 and 1994, and the results of its operations and its
cash flows for each of the years in the three-year period ended December 31,
1995 in conformity with generally accepted accounting principles.

As discussed in Note 1 to the financial statements, the Bank adopted the
provisions of the Financial Accounting Standards Board's Statement of Financial
Accounting Standards No. 115, ACCOUNTING FOR CERTAIN INVESTMENTS IN DEBT AND
EQUITY SECURITIES, IN 1994.

                                                     KPMG Peat Marwick LLP

Cincinnati, Ohio
January  31, 1996

                                      F - 2
<PAGE>

                         THE WESTWOOD HOMESTEAD SAVINGS BANK

                          Statements of Financial Condition

              March 31, 1996 (unaudited) and December 31, 1995 and 1994

<TABLE>
<CAPTION>

                                                                                   March 31,                    December 31,
                                                                              -----------------    --------------------------------
      ASSETS                                                                       1996                1995                1994  
                                                                                   ----                ----                ----  
                                                                               (unaudited)
<S>                                                                         <C>                    <C>                    <C>    
Cash and cash equivalents:
 Cash on hand and in banks                                                  $     783,037             855,546             650,520
 Interest-bearing deposits with banks                                               8,313              13,578              97,284
 Federal funds sold                                                             1,700,000                   -                   -
                                                                           --------------          ----------         -----------
     Total cash and cash equivalents                                            2,491,350             869,124             747,804
                                                                           --------------          ----------         -----------
Securities available for sale (amortized cost of $1,000,000 at 
 March 31, 1996 and December 31, 1995 and $2,001,146
 at December 31, 1994) (note 2)                                                   988,181             993,460           1,886,375
Mortgage-backed securities available for sale (amortized cost of
 $16,655,072 at March 31, 1996; $17,868,984 at December 31,
 1995 and $36,174,355 at December 31,1994) (note 3)                            16,358,128          17,380,012          32,560,011
Mortgage-backed securities held to maturity (market value of
 $4,277,633 at December 31, 1994) (note 3)                                              -                   -           4,374,500
Loans held for sale (net of unrealized losses of $7,628 at
 March 31, 1996; market value of $1,728,064
 at December 31, 1995)                                                            936,071           1,697,114                   -
Loans receivable (net of allowance for loan losses of $116,796
 at March 31, 1996; $101,709 at December 31, 1995
 and $63,833 at December 31, 1994) (notes 4 and 9)                             74,398,162          73,245,098          70,184,981
Stock in the Federal Home Loan Bank of Cincinnati,
 at cost (note 5)                                                                 905,300             889,900             845,200
Accrued interest receivable (note 6)                                              495,922             507,714             569,415
Premises and equipment, at cost, less accumulated depreciation
 (note 7)                                                                         591,206             590,871             546,978
Income taxes (note 10):
 Deferred                                                                         123,010             189,489           1,242,484
 Prepaid                                                                          153,175             175,489               6,215
Prepaid expenses and other assets                                                 451,710              99,740              13,639
                                                                           --------------          ----------         -----------
     Total assets                                                          $   97,892,215          96,638,011         112,977,602
                                                                           --------------          ----------         -----------
                                                                           --------------          ----------         -----------
     LIABILITIES AND RETAINED INCOME
Liabilities:
 Deposits (note 8)                                                         $   83,003,759          81,748,061          92,526,289
 Federal funds purchased                                                                -             -                 2,200,000
 Federal Home Loan Bank of Cincinnati advances  (note 9)                          135,918             138,604           5,348,820
 Advances from borrowers for taxes and insurance                                  263,297             501,491             547,285
 Accrued expenses and other liabilities                                            72,198              59,833              76,296
                                                                           --------------          ----------         -----------
     Total liabilities                                                         83,475,172          82,447,989         100,698,690
Commitments and contingencies (note 12)
Retained income:
 Retained income - substantially restricted (note 10)                          14,620,769          14,517,003          14,740,128
 Net unrealized losses on securities available for sale
  (notes 2 and 3)                                                                (203,726)           (326,981)         (2,461,216)
                                                                           --------------          ----------         -----------
     Total retained income                                                     14,417,043          14,190,022          12,278,912
                                                                           --------------          ----------         -----------
     Total liabilities and retained income                                 $   97,892,215          96,638,011         112,977,602
                                                                           --------------          ----------         -----------
                                                                           --------------          ----------         -----------
</TABLE>

See accompanying notes to financial statements.

                                      F - 3
<PAGE>

                         THE WESTWOOD HOMESTEAD SAVINGS BANK

                       Statements of Changes in Retained Income

                  Three months ended March 31, 1996 (unaudited) and
                     years ended December 31, 1995, 1994 and 1993

<TABLE>
<CAPTION>

                                                                        Unrealized  
                                                                        gain (loss) 
                                                                       on securities
                                                           Retained      available  
                                                            income        for sale          Total
                                                         ------------   ------------     ----------
<S>                                                      <C>            <C>              <C>       
Balances at December 31, 1992                            $ 13,006,937              -     13,006,937
 Net income                                                   972,620              -        972,620
                                                         ------------   ------------     ----------
Balances at December 31, 1993                              13,979,557              -     13,979,557
 Adoption of change in accounting for certain
  investments in debt and equity securities
  effective January 1, 1994, net of tax                             -       (173,360)      (173,360)
 Net income                                                   760,571              -        760,571
 Unrealized loss on securities available for sale,
  net of tax                                                        -     (2,287,856)    (2,287,856)
                                                         ------------   ------------     ----------
Balances at December 31, 1994                              14,740,128     (2,461,216)    12,278,912
 Net loss                                                    (223,125)             -       (223,125)
 Unrealized gain on securities available for sale,
  net of tax                                                        -      2,134,235      2,134,235
                                                         ------------   ------------     ----------
Balances at December 31, 1995                              14,517,003       (326,981)    14,190,022
 Net income (unaudited)                                       103,766              -        103,766
 Unrealized gain on securities available for sale, 
  net of tax (unaudited)                                            -        123,255        123,255
                                                         ------------   ------------     ----------
Balances at March 31, 1996 (unaudited)                   $ 14,620,769       (203,726)    14,417,043
                                                         ------------   ------------     ----------
                                                         ------------   ------------     ----------

</TABLE>

See accompanying notes to financial statements.

                                      F - 4
<PAGE>

                         THE WESTWOOD HOMESTEAD SAVINGS BANK

                               Statements of Cash Flows

              Three months ended March 31, 1996 and 1995 (unaudited) and
                     years ended December 31, 1995, 1994 and 1993

<TABLE>
<CAPTION>
                                                               Three months ended
                                                                     March 31,                    Years ended December 31,
                                                        -------------------------------  -----------------------------------------
                                                              1996           1995           1995           1994           1993  
                                                              ----           ----           ----           ----           ----  
                                                                    (unaudited)
<S>                                                    <C>                  <C>         <C>               <C>            <C>    
Cash flows from operating activities:
 Net income (loss)                                     $     103,766        176,320       (223,125)       760,571        972,620
 Adjustments to reconcile net income (loss) to
  net cash provided by (used in) operating activities:
   Net amortization of premiums and discounts on
    investment and mortgage-backed securities                  4,400         10,571         22,073        128,043         87,255
   Depreciation of premises and equipment                     14,267         13,651         56,413         57,934         43,806
   Federal Home Loan Bank of Cincinnati stock dividend       (15,400)       (13,700)       (58,100)       (46,400)       (35,300)
   Deferred income tax expense                                 2,986        (11,600)       (46,373)        13,000          9,500
   Accretion of net loan fees deferred                        (2,742)        (4,875)       (16,370)       (19,877)       (41,425)
   Provision for loan losses                                  15,087              -         37,876         30,780         12,000
   Loss on securities sales                                    2,813              -        814,178              -              -
   Gain on loan sales                                        (35,172)             -           (466)             -              -
   Net loans originated held for sale                       (447,082)             -     (1,897,114)             -              -
   Proceeds from sale of loans held for sale               1,243,297              -        200,466              -              -
   Change in:
    Accrued interest receivable                               11,792         (2,672)        61,701          8,972         26,268
    Prepaid expenses and other assets                       (351,970)      (164,465)       (86,101)         3,481          3,159
    Accrued expenses and other liabilities                   (15,835)       (38,795)       (16,463)        (6,816)      (264,077)
    Income taxes                                              50,514         55,282       (169,331)        33,000       (182,805)
                                                          ----------      ---------     ----------       --------      ---------
     Net cash provided by (used in) operating activities     580,721         19,717     (1,320,736)       962,688        631,001
                                                          ----------      ---------     ----------       --------      ---------
Cash flows from investing activities:
 Proceeds from sales of mortgage-backed securities
   available for sale                                        997,188              -     20,394,270              -              -
 Proceeds from sales of securities available for sale              -              -      1,002,471              -              -
 Principal payments on mortgage-backed securities            209,510        650,061      1,448,082      6,961,945     25,791,629
 Proceeds from maturing securities held to maturity                -                             -              -      1,018,000
 Purchase of securities held to maturity                           -              -              -              -     (1,003,438)
 Purchase of mortgage - backed securities available for sale       -              -              -     (3,037,241)   (32,399,077)
 Net (increase) decrease in loans receivable              (1,165,409)       234,716     (3,081,623)    (6,991,247)    (4,491,385)
 Additions to premises and equipment                         (14,602)             -       (100,306)      (110,083)       (81,534)
 Sale of Federal Home Loan Bank of Cincinnati Stock                -         13,400         13,400              -         56,900
                                                          ----------      ---------     ----------       --------      ---------
     Net cash provided by (used in) investing activities      26,687        898,177     19,676,294     (3,176,626)   (11,108,905)
                                                          ----------      ---------     ----------       --------      ---------
Cash flows from financing activities:
 Net increase (decrease) in deposits                       1,255,698     (2,912,655)   (10,778,228)    (7,368,623)    11,123,918
 Increase (decrease) Federal Funds purchased                       -      1,400,000     (2,200,000)     2,200,000              -
 Short-term advances from the Federal Home Loan Bank
  of Cincinnati, net                                               -        900,000     (5,200,000)     5,200,000              -
 Long-term advances from the Federal Home Loan
  Bank of Cincinnati                                               -              -              -        150,000              -
 Long-term advances repayments to the Federal Home Loan
  Bank of Cincinnati                                          (2,686)        (2,477)       (10,216)        (1,180)             -
 Net increase (decrease) in advances from borrowers for
  taxes and insurance                                       (238,194)      (289,552)       (45,794)       172,984         76,956
                                                          ----------      ---------     ----------       --------      ---------
     Net cash provided by (used in) financing activities   1,014,818       (904,684)   (18,234,238)       353,181     11,200,874
                                                          ----------      ---------     ----------       --------      ---------
     Net increase (decrease) in cash and cash equivalents  1,622,226         13,210        121,320     (1,860,757)       722,970
Beginning cash and cash equivalents                          869,124        747,804        747,804      2,608,561      1,885,591
                                                          ----------      ---------     ----------       --------      ---------
Ending cash and cash equivalents                       $   2,491,350        761,014        869,124        747,804      2,608,561
                                                          ----------      ---------     ----------       --------      ---------
                                                          ----------      ---------     ----------       --------      ---------
</TABLE>

See accompanying notes to financial statements.

                                      F - 5
<PAGE>

                         THE WESTWOOD HOMESTEAD SAVINGS BANK

                            Notes to Financial Statements

              Three months ended March 31, 1996 and 1995 (unaudited) and
                     Years ended December 31, 1995, 1994 and 1993


(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    Prior to October 4, 1993, the Bank operated as The Westwood Homestead
         Savings and Loan Association, an Ohio chartered, mutual savings and
         loan association.  Effective October 4, 1993, the Bank converted to an
         Ohio Chartered Mutual Savings bank.

    The following items comprise the significant accounting policies which the
         Bank follows in preparing and presenting its financial statements:

    (a)  BASIS OF PRESENTATION

         As more fully described in Note 14, the Bank plans to convert from a
              mutual to capital stock form of ownership.  As a stock
              institution, the Bank will be subject to the financial reporting
              requirements of the Securities Exchange Act of 1934.

         The Bank's primary business activities include attracting deposits
              from the general public and originating one-to-four family
              residential property loans.  The Bank also makes construction and
              consumer loans. The Bank is subject to competition from other
              financial institutions. Deposits at the Bank are insured up to
              applicable limits by the Savings Association Insurance Fund of
              the Federal Deposit Insurance Corporation (FDIC).  The Bank is an
              Ohio chartered savings bank and is subject to comprehensive
              regulation, examination and supervision by the FDIC and the State
              of Ohio Division of Financial Institutions.

    (b)  CASH AND CASH EQUIVALENTS

         For purposes of the statement of cash flows, the Bank considers all
              highly liquid debt instruments with original maturities of three
              months or less to be cash equivalents.  Cash equivalents consist
              of interest bearing deposits with banks.

    (c)  SECURITIES AND MORTGAGE-BACKED SECURITIES

         Effective January 1, 1994, the Bank adopted Statement of Financial
              Accounting Standards (SFAS) No. 115, ACCOUNTING FOR CERTAIN
              INVESTMENTS IN DEBT AND EQUITY SECURITIES, which requires that
              debt and equity securities be classified into one of three
              categories: held to maturity, available for sale or trading. 
              Securities held to maturity are limited to debt securities that
              the holder has the positive intent and the ability to hold to
              maturity; these securities are reported at amortized cost. 
              Securities held for trading are limited to debt and equity
              securities that are held principally with the intention of
              recognizing short-term profits; these securities are reported at
              fair value, and unrealized gains and losses are reflected in
              earnings.  Securities held as available for sale consist of

                                                                     (Continued)

                                      F - 6
<PAGE>

                         THE WESTWOOD HOMESTEAD SAVINGS BANK

                       Notes to Financial Statements, Continued

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

    (c)  SECURITIES AND MORTGAGE-BACKED SECURITIES, CONTINUED

              all other securities; these securities are reported at fair
              value, and unrealized gains and losses are not reflected in
              earnings but are reflected as a separate component of retained
              income, net of income taxes.  Under SFAS 115, securities that
              could be sold in the future because of changes in interest rates
              or other factors may not be classified as held to maturity.  The
              Bank has no investments classified as trading securities.

         Premiums and discounts are amortized using a method that approximates
              the level-yield method over the period to maturity.

         Gains and losses on the sale of securities and mortgage-backed
              securities are determined using the specific identification
              method.

    (d)  LOANS RECEIVABLE

         Loans receivable are stated at unpaid principal balances, less net
              deferred loan origination fees and allowance for loan losses. 
              The Bank sells residential fixed-rate loans in the secondary
              market.  At the date of origination, the loans so designated and
              meeting secondary market guidelines are identified as held for
              sale and carried at the lower of net cost or market value on an
              aggregate basis.  Net unrealized losses are recognized through a
              valuation allowance by charges to income.   Gains or losses on
              the sale of loans are based on the carrying amount of the loans
              sold under the specific identification method.  All such loans
              are sold without recourse.

         Uncollectible interest on loans that are contractually ninety days or
              more past due is charged off, or an allowance is established. 
              The allowance is established by a charge to interest income equal
              to all interest previously accrued, and income is subsequently
              recognized only to the extent cash payments are received until,
              in management's judgment, the borrower's ability to make periodic
              interest and principal payments returns to normal, in which case
              the loan is returned to accrual status.

         Provisions for losses on loans are estimated periodically and are
              charged to operations based on management's evaluation of the
              loan portfolio.  The allowance for possible loan losses is based
              on a periodic analysis of the loan portfolio and reflects an
              amount, which in management's judgment is adequate to provide for
              possible loan losses in the existing portfolio.  In evaluating
              the portfolio, management takes into consideration
              numerous factors such as the Bank's loan growth, prior loss
              experience, present and potential risks of the loan portfolio and
              current economic conditions.  Loans are charged off against the
              allowance for possible loan losses when the collectibility of
              loan principal is unlikely.  Recoveries of loans previously
              charged off are credited to the allowance.
                                                                     (Continued)

                                      F - 7
<PAGE>

                         THE WESTWOOD HOMESTEAD SAVINGS BANK

                       Notes to Financial Statements, Continued

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

    (d)  LOANS RECEIVABLE, CONTINUED

         Management believes that the allowance for loan losses is adequate.
              While management uses available information to recognize losses
              on loans, future additions to the allowance may be necessary
              based on unanticipated changes in economic conditions,
              particularly in the Greater Cincinnati region.  In addition, the
              FDIC and State of Ohio Division of Financial Institutions as an
              integral part of their examination process, periodically review
              the Bank's allowance for losses.  Such agencies may require the
              Bank to recognize additions to the allowance based on their
              judgments about information available to them at the time of
              their examination.

         Loan fees and certain direct loan origination costs are deferred, and
              the net fee or cost is recognized in income using the level-yield
              method over the contractual lives of the loans.  Unamortized net
              fees are credited to income when loans pay off prior to scheduled
              maturity.  Accretion of net loan fees on potential problem loans
              is suspended when, in the opinion of management, such suspension
              is warranted.

         In 1993, the FASB issued SFAS No. 114, ACCOUNTING BY CREDITORS FOR
              IMPAIRMENT OF A LOAN, as amended by SFAS No. 118, ACCOUNTING BY
              CREDITORS FOR IMPAIRMENT OF A LOAN - INCOME RECOGNITION AND
              DISCLOSURES.  These pronouncements require that the expected loss
              of interest income on nonperforming loans be taken into account
              when calculating loan loss reserves and that specified impaired
              loans be measured based on either the present value of the
              expected future cash flows discounted at the loan's effective
              interest rate, the loan's observable market price, or at the fair
              value of the collateral if the loan is collateral dependent.

         During the first quarter of 1996, the Bank adopted SFAS No. 122,
              ACCOUNTING FOR MORTGAGE SERVICING RIGHTS.  SFAS No. 122 requires
              the recognition as separate assets the rights to service mortgage
              loans for others, however those servicing rights are acquired.  
              This statement eliminates the accounting distinction between
              servicing rights acquired through purchase transactions and those
              acquired through loan originations.  SFAS No. 122 also requires
              the assessment of capitalized mortgage servicing rights for
              impairment to be based on the current value of those rights.

         During the quarter ended March 31, 1996, approximately $18,800 of
              servicing rights were capitalized in connection with the adoption
              of SFAS No. 122.  The carrying value of mortgage servicing rights
              approximated $18,000 at March 31, 1996.  Mortgage servicing
              rights are amortized in proportion to, and over the period of,
              estimated net servicing income over the estimated life of the
              servicing portfolio.  Amortization expense was less than $1,000
              for the quarter ended March 31, 1996.  The estimated fair value
              of capitalized mortgage servicing rights was approximately
              $19,000 at March 31, 1996.  Quoted market prices are used, when
              available, as the basis of measuring the fair value of servicing
              rights.
                                                                     (Continued)

                                      F - 8
<PAGE>

                         THE WESTWOOD HOMESTEAD SAVINGS BANK

                       Notes to Financial Statements, Continued


(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

    (d)  LOANS RECEIVABLE, CONTINUED

   
         The carrying amount of the servicing rights is measured for impairment
              each quarter.  The servicing portfolio is first stratified by
              original terms of the loans, and then by interest rates within
              the original terms of the loans for measuring impairment.   If
              the carrying value of an individual stratum exceeds its fair
              value, a valuation allowance would be established.   No valuation
              allowance was recorded at March 31, 1996, as the carrying values
              of the various stratifications were less than their respective
              fair value.
    

         The Bank considers consumer installment loans and one-to-four family
              residential mortgage loans, excluding individually significant
              mortgage loans, to be smaller, homogeneous loans that are 
              collectively evaluated for impairment. A loan is considered 
              impaired when, based on current information and events, it is 
              probable that the Bank will not collect all amounts due according
              to the terms of the loan agreement. A loan is not considered 
              impaired when there is a minimum delay in loan payments of ninety
              days or less.

         Loans that are on nonaccrual status are also considered to be
              impaired, except for nonaccrual loans that the Bank expects to
              collect all amounts due, including interest that would accrue
              until the loan is repaid.  Interest income on impaired loans is
              recognized using the cash basis method.  Cash interest received
              is recognized as interest income or applied to loan principal if
              collection is in doubt.  Interest income recognized based on cash
              payments is limited to the amount of interest income that would
              have accrued at the loan's contractual rate applied to the
              recorded loan balance.  Because the Bank did not have impaired
              loans during the following periods, it did not recognize interest
              income on impaired loans in the three months ended March 31, 1996
              and fiscal year 1995.

         The Bank adopted SFAS No. 118 and 114 in 1995.  The adoption of  these
              standards did not have a material effect on the Bank's financial
              statements.

    (e)  PREMISES AND EQUIPMENT

         Depreciation is calculated on a straight-line basis over the estimated
              useful lives of the related assets.  Estimated lives are 10 to 34
              years for buildings and improvements, and 5 years for furniture,
              fixtures and equipment.

    (f)  INCOME TAXES

         Effective January 1, 1993, the Bank adopted SFAS 109, ACCOUNTING FOR
              INCOME TAXES.  Statement 109 requires a change from the deferred
              method of accounting for income taxes of Accounting Principles
              Board (APB) Opinion 11 to the asset and liability method of
              accounting for income taxes.  Under the asset and liability
              method of SFAS 109,
                                                                     (Continued)
                                      F -9
<PAGE>

                         THE WESTWOOD HOMESTEAD SAVINGS BANK

                       Notes to Financial Statements, Continued


(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

    (f)  INCOME TAXES, CONTINUED

              deferred tax assets and liabilities are recognized for the
              estimated future consequences attributable to differences between
              the financial statement carrying amounts of existing assets and
              liabilities and their respective tax bases.  Deferred tax assets
              and liabilities are measured using enacted tax rates in effect
              for the year in which those temporary differences are expected to
              be recovered or settled.  Under SFAS 109, the effect on deferred
              tax assets and liabilities of a change in tax rates is recognized
              in income in the period that includes that  enactment date.  The
              impact of adoption was not significant to the Bank.

    (g)  RECLASSIFICATIONS

         Certain 1994 and 1993 amounts have been reclassified  to conform with
              the 1995 presentation.

    (h)  USE OF ESTIMATES

         Management of the Bank has made a number of estimates and assumptions
              relating to the reporting of assets and liabilities and the
              disclosure of contingent assets and liabilities to prepare these
              financial statements in conformity with generally accepted
              accounting principles.  Actual results could differ from those
              estimates.

    (i)  UNAUDITED FINANCIAL INFORMATION
   
         Information at March 31, 1996 and for the three month periods ended
              March 31, 1996 and 1995 is unaudited.   The unaudited information
              reflects all adjustments, which consist solely of normal
              recurring accruals, which are in the opinion of management,
              necessary to a fair presentation of the financial position at
              March 31, 1996 and the results of operations and cash flows for
              the three month periods ended March 31, 1996 and 1995.   The
              results of the three month period are not necessarily indicative
              of the results which may be expected for the entire fiscal year
              1996.
    

                                                                     (Continued)

                                      F - 10
<PAGE>

                         THE WESTWOOD HOMESTEAD SAVINGS BANK

                       Notes to Financial Statements, Continued



(2) SECURITIES AVAILABLE FOR SALE

    The following summarizes the amortized cost and market value of securities
         available for sale, which are comprised entirely of United States
         Government and agency obligations:

                                            Gross       Gross  
                              Amortized  unrealized  unrealized     Market 
                                 cost       gains      losses        value 
                             ----------  ----------  ----------   ---------
March 31, 1996 (unaudited)   $1,000,000           -     (11,819)    988,181
                             ----------  ----------  ----------   ---------
                             ----------  ----------  ----------   ---------
December 31, 1995            $1,000,000           -      (6,540)    993,460
                             ----------  ----------  ----------   ---------
                             ----------  ----------  ----------   ---------
December 31, 1994            $2,001,146           -    (114,771)  1,886,375
                             ----------  ----------  ----------   ---------
                             ----------  ----------  ----------   ---------


    During the year ended December 31, 1995 the Bank sold a security available
         for sale for aggregate proceeds of $1,002,471, resulting in a gross
         realized loss of $1,470.

    The debt security at March 31, 1996 is scheduled to mature in 1998.  Actual
         maturity may differ from contractual maturity because the issuer may
         have the right to call or prepay the obligation with or without
         prepayment penalties.

                                                                     (Continued)

                                      F - 11
<PAGE>

                         THE WESTWOOD HOMESTEAD SAVINGS BANK

                       Notes to Financial Statements, Continued


(3) MORTGAGE-BACKED SECURITIES

    The amortized cost and estimated market value of mortgage-backed securities
         are summarized as follows:

<TABLE>
<CAPTION>
                                                                   March 31, 1996 (unaudited)
                                             ---------------------------------------------------------------------
                                            Principal    Unamortized       Unearned      Amortized         Market
                                             balance       premiums       discounts         cost           value 
                                            ---------    -----------      ---------      ---------         ------
<S>                                     <C>              <C>              <C>            <C>            <C>      
  AVAILABLE FOR SALE
GNMA certificates                       $     565,633          7,597         (1,242)       571,988        599,418
FHLMC certificates                          1,981,474         33,038         (1,786)     2,012,726      2,023,159
FNMA certificates                           1,410,850         18,520         (1,174)     1,428,196      1,454,251
Collateralized Mortgage                                                                                          
   Obligations                             12,638,279         10,800         (6,917)    12,642,162     12,281,300
                                           ----------       --------       --------     ----------     ----------
                                        $  16,596,236         69,955        (11,119)    16,655,072     16,358,128
                                           ----------       --------       --------     ----------     ----------
                                           ----------       --------       --------     ----------     ----------

                                                                        December 31, 1995
                                             ---------------------------------------------------------------------
                                            Principal    Unamortized       Unearned      Amortized         Market
                                             balance       premiums       discounts         cost           value 
                                            ---------    -----------      ---------      ---------         ------

  AVAILABLE FOR SALE
GNMA certificates                       $     597,000          8,328         (1,540)       603,788        642,028
FHLMC certificates                          2,149,938         36,609         (1,976)     2,184,571      2,188,962
FNMA certificates                           1,420,532         19,095         (1,197)     1,438,430      1,439,399
Collateralized Mortgage                                                                                          
   Obligations                             13,638,279         10,899         (6,983)    13,642,195     13,109,623
                                           ----------       --------       --------     ----------     ----------
                                        $  17,805,749         74,931        (11,696)    17,868,984     17,380,012
                                           ----------       --------       --------     ----------     ----------
                                           ----------       --------       --------     ----------     ----------

                                                                        December 31, 1994
                                             ---------------------------------------------------------------------
                                            Principal    Unamortized       Unearned      Amortized         Market
                                             balance       premiums       discounts         cost           value 
                                            ---------    -----------      ---------      ---------         ------

  AVAILABLE FOR SALE
GNMA Certificates                       $   5,195,729              -        (59,969)     5,135,760      4,675,555
FHLMC Certificates                          6,601,839        178,598              -      6,780,437      6,312,120
FNMA Certificates                           4,971,377        149,107              -      5,120,484      4,766,441
Collateralized Mortgage
   Obligations                             19,182,649         22,056        (67,031)    19,137,674     16,805,895
                                           ----------       --------       --------     ----------     ----------
                                        $  35,951,594        349,761       (127,000)    36,174,355     32,560,011
                                           ----------       --------       --------     ----------     ----------
                                           ----------       --------       --------     ----------     ----------


  HELD TO MATURITY
GNMA certificates                       $     534,637          9,710         (1,600)       542,747        543,077
FHLMC certificates                          2,602,206         45,130         (2,662)     2,644,674      2,580,142
FNMA certificates                           1,173,834         14,493         (1,248)     1,187,079      1,154,414
                                           ----------       --------       --------     ----------     ----------
                                        $   4,310,677         69,333         (5,510)     4,374,500      4,277,633
                                           ----------       --------       --------     ----------     ----------
                                           ----------       --------       --------     ----------     ----------

</TABLE>

                                                                     (Continued)

                                      F - 12
<PAGE>

                         THE WESTWOOD HOMESTEAD SAVINGS BANK

                       Notes to Financial Statements, Continued

(3) MORTGAGE-BACKED SECURITIES, CONTINUED

    The amortized cost and estimated market value of mortgage-backed securities
         are as follows:

<TABLE>
<CAPTION>

                                                             March 31, 1996 (unaudited)
                                             --------------------------------------------------
                                                             Gross        Gross               
                                              Amortized   unrealized   unrealized       Market
                                                 cost        gains       losses          value
                                            -----------   ----------   ----------    ---------
<S>                                        <C>            <C>          <C>           <C>      
  AVAILABLE FOR SALE
GNMA certificates                          $    571,988       28,974       (1,544)     599,418
FHLMC certificates                            2,012,726       19,392       (8,959)   2,023,159
FNMA certificates                             1,428,196       33,059       (7,004)   1,454,251
Collateralized Mortgage                                                                       
   Obligations                               12,642,162       65,496     (426,358)  12,281,300
                                            -----------    ---------    ---------   ----------
                                           $ 16,655,072      146,921     (443,865)  16,358,128
                                            -----------    ---------    ---------   ----------
                                            -----------    ---------    ---------   ----------

                                                               December 31, 1995
                                             --------------------------------------------------
                                                             Gross        Gross               
                                              Amortized   unrealized   unrealized       Market
                                                 cost        gains       losses          value
                                            -----------   ----------   ----------    ---------

  AVAILABLE FOR SALE
GNMA certificates                          $    603,788       38,240            -      642,028
FHLMC certificates                            2,184,571       15,980      (11,589)   2,188,962
FNMA certificates                             1,438,430       11,635      (10,666)   1,439,399
Collateralized Mortgage                                                                       
   Obligations                               13,642,195       34,720     (567,292)  13,109,623
                                            -----------    ---------    ---------   ----------
                                           $ 17,868,984      100,575     (589,547)  17,380,012
                                            -----------    ---------    ---------   ----------
                                            -----------    ---------    ---------   ----------

                                                               December 31, 1994
                                             --------------------------------------------------
  AVAILABLE FOR SALE
GNMA certificates                          $  5,135,760            -     (460,205)   4,675,555
FHLMC certificates                            6,780,437            -     (468,317)   6,312,120
FNMA certificates                             5,120,484            -     (354,043)   4,766,441
Collateralized Mortgage
   Obligations                               19,137,674            -   (2,331,779)  16,805,895
                                            -----------    ---------    ---------   ----------
                                           $ 36,174,355            -   (3,614,344)  32,560,011
                                            -----------    ---------    ---------   ----------
                                            -----------    ---------    ---------   ----------

  HELD TO MATURITY
GNMA certificates                          $    542,747        3,542       (3,212)     543,077
FHLMC certificates                            2,644,674        5,612      (70,144)   2,580,142
FNMA certificates                             1,187,079        8,283      (40,948)   1,154,414
                                            -----------    ---------    ---------   ----------
                                           $  4,374,500       17,437     (114,304)   4,277,633
                                            -----------    ---------    ---------   ----------
                                            -----------    ---------    ---------   ----------
</TABLE>

                                                                     (Continued)

                                      F - 13
<PAGE>

                         THE WESTWOOD HOMESTEAD SAVINGS BANK

                       Notes to Financial Statements, Continued


(3) MORTGAGE-BACKED SECURITIES, CONTINUED

    Estimated market values for mortgage-backed securities are based on
         published market or security dealers' estimated prices.

    During the three months ended March 31, 1996 and for the year ended
         December 31, 1995, the Bank sold available-for-sale mortgage-backed
         securities for aggregate proceeds of $997,188 and $20,394,270,
         respectively, resulting in gross realized losses of $2,813 and
         $812,708, respectively.

    In December 1995, a one-time reassessment of the Bank's securities held to
         maturity was undertaken, as permitted, by the Financial Accounting
         Standards Board's special report related to implementation of FASB
         Statement No. 115.  In connection with that assessment, the Bank
         transferred securities held to maturity with an amortized cost of
         $3,669,000 to securities available for sale in order to permit more
         responsiveness to changes in interest rates and other balance sheet
         management factors.  At the date of transfer, December 31, 1995, the
         securities held to maturity had net unrealized gains of $44,000.

    A summary of debt securities based on contractual maturities is shown in
         the table below.  Actual maturities may differ from contractual
         maturities because issuers may have the right to call or prepay
         obligations with or without prepayment penalties.


                             March 31, 1996 (unaudited)     December 31, 1995
                             ------------------------   ----------------------
                              Amortized       Market    Amortized       Market
                                 cost          value       cost          value
                            -----------   ----------   ----------   ----------
Due within one year or less $         -            -            -            -
Due after one year through
  five years                     15,876       17,798       17,756       19,672
Due after five years through
  ten years                     957,336      985,367      979,645      990,993
Due after ten years          15,681,860   15,354,963   16,871,583   16,369,347
                            -----------   ----------   ----------   ----------
                            $16,655,072   16,358,128   17,868,984   17,380,012
                            -----------   ----------   ----------   ----------
                            -----------   ----------   ----------   ----------

                                                                     (Continued)

                                      F - 14
<PAGE>


                         THE WESTWOOD HOMESTEAD SAVINGS BANK

                       Notes to Financial Statements, Continued


(4) LOANS RECEIVABLE, NET

    Loans receivable are summarized as follows:

                                          March 31,            December 31,
                                       --------------  ------------------------
                                           1996          1995          1994  
                                           ----          ----          ----  
                                       (unaudited)
Mortgage loans:
  Secured by real estate              $71,299,466    70,420,636    67,005,722
  Construction loans                    1,445,000       525,000     1,778,750
  Investment in multi-family mortgage
   loans purchased                      2,884,867     2,892,899     2,702,408
                                      -----------    ----------    ----------
                                       75,629,333    73,838,535    71,486,880
  Undisbursed portion of construction
   loans                               (1,111,336)     (437,359)   (1,197,711)
  Deferred loan fees                     (149,755)     (149,814)     (163,383)
                                      -----------    ----------    ----------
      Total mortgage loans             74,368,242    73,251,362    70,125,786
Other loans and contracts                 146,716        95,445       123,028
Allowance for loan losses                (116,796)     (101,709)      (63,833)
                                      -----------    ----------    ----------
                                      $74,398,162    73,245,098    70,184,981
                                      -----------    ----------    ----------
                                      -----------    ----------    ----------

Activity in the allowance for loan losses is summarized as follows:

<TABLE>
<CAPTION>
                                                             Three months ended March 31,            Year ended December 31,
                                                           -------------------------------  --------------------------------------
                                                               1996           1995           1995           1994           1993  
                                                               ----           ----           ----           ----           ----  
                                                                     (unaudited)
<S>                                                    <C>                    <C>            <C>            <C>            <C>   
Balance, beginning of year                             $      101,709         63,833         63,833         32,520         19,423
Provision for loan losses                                      15,087              -         37,876         30,780         12,000
Loan charge-offs                                                    -              -              -           (167)             -
Recoveries                                                          -              -              -            700          1,097
                                                         ------------     ----------      ---------      ---------      ---------
Balance, end of year                                   $      116,796         63,833        101,709         63,833         32,520
                                                         ------------     ----------      ---------      ---------      ---------
                                                         ------------     ----------      ---------      ---------      ---------
</TABLE>

    The Bank serviced loans for the Federal Home Loan Mortgage Corporation of
         approximately $1,416,000 (unaudited) and $199,000 at March 31, 1996
         and December 31, 1995, respectively. 

    The Bank had no nonaccrual loans as of March 31, 1996, December 31, 1995
         and 1994, and  no impaired loans during the three months ended March
         31, 1996 and the year 1995.   

    Most of the Bank s loan activity is with customers located within Hamilton
         County, Ohio and contiguous counties.

                                                                     (Continued)
                                      F - 15
<PAGE>

                         THE WESTWOOD HOMESTEAD SAVINGS BANK

                       Notes to Financial Statements, Continued


(5) INVESTMENTS REQUIRED BY LAW

    A minimum of 1% of net home mortgage loans (mortgage loans and contracts
         secured by residential property less loans in process on residential
         property) is required to be maintained in Federal Home Loan Bank of
         Cincinnati (FHLB) common stock.  This minimum requirement was $716,200
         at December 31, 1995.

(6) ACCRUED INTEREST RECEIVABLE

    Accrued interest receivable is summarized as follows:

   
                                           March 31,           December 31,
                                        -------------  ------------------------
                                           1996          1995          1994  
                                           ----          ----          ----  
                                       (unaudited)
[S]                                    [C]              [C]           [C]    
Mortgage loans                         $  402,991       393,980       332,142
Investment securities                           -             -        30,068
Mortgage-backed securities                 92,931       113,734       207,205
                                       ----------      --------      --------
                                       $  495,922       507,714       569,415
                                       ----------      --------      --------
                                       ----------      --------      --------
    

(7)  PREMISES AND EQUIPMENT

     Premises and equipment consist of the following:


                                           March 31,           December 31,
                                        -------------  ------------------------
                                           1996          1995          1994  
                                           ----          ----          ----  
                                       (unaudited)
Land                                  $    15,400        15,400        15,400
Buildings and improvements                695,684       695,184       603,579
Furniture, fixtures and equipment         446,224       432,122       423,421
                                       ----------    ----------    ----------
                                        1,157,308     1,142,706     1,042,400
Accumulated depreciation                  566,102       551,835       495,422
                                       ----------    ----------    ----------
                                      $   591,206       590,871       546,978
                                       ----------    ----------    ----------
                                       ----------    ----------    ----------

                                                                     (Continued)

                                      F - 16
<PAGE>

                         THE WESTWOOD HOMESTEAD SAVINGS BANK

                       Notes to Financial Statements, Continued


(8) DEPOSITS

    Deposits are comprised of the following:

                                               March 31, 1996 (unaudited)
                                        --------------------------------------
                                                                     Weighted
                                                                      average
                                                                     interest
                                          Amount       Percent         rate  
                                      -----------    ----------    ----------
Savings accounts                     $  3,783,106           4.6%         2.00%
NOW accounts                            1,637,331           1.9          1.72
Money market deposit accounts          12,461,859          15.0          3.72
Certificate accounts, classified                                             
  at date of issuance:                                                       
   6 months or less                     4,253,508           5.1          5.30
   1 year                              17,174,806          20.7          5.79
   22 months                            2,750,655           3.3          7.11
   2 years                             10,349,114          12.5          6.06
   33 months                            6,615,694           8.0          6.85
   3 years                              3,114,238           3.8          5.37
   5 or more years                     20,863,448          25.1          8.60
                                      -----------        ------       -------
    Total certificate accounts         65,121,463          78.5          6.84
                                      -----------        ------       -------
    Total deposits                   $ 83,003,759         100.0%         6.05
                                      -----------        ------       -------
                                      -----------        ------       -------


                                                                     (Continued)

                                      F - 17
<PAGE>

                         THE WESTWOOD HOMESTEAD SAVINGS BANK

                       Notes to Financial Statements, Continued


(8) DEPOSITS, CONTINUED


                                                  December 31, 1995
                                       ---------------------------------------
                                                                     Weighted
                                                                      average
                                                                     interest
                                          Amount       Percent         rate  
                                      -----------    ----------     ---------
Savings accounts                     $  3,619,986           4.4%         2.00%
NOW accounts                            1,921,347           2.4          1.76
Money market deposit accounts          12,695,676          15.5          3.71
Certificate accounts, classified
  at date of issuance:
    6 months or less                    4,407,130           5.4          5.49
    1 year                             15,378,024          18.8          5.96
    22 months                           2,747,290           3.4          7.09
    2 years                            10,234,331          12.5          5.96
    33 months                           6,999,813           5.3          7.29
    3 years                             3,160,459           3.9          5.29
    5 or more years                    20,584,005          28.4          8.61
                                      -----------        ------       -------
      Total certificate
        accounts                       63,511,052          77.7          6.95
                                      -----------        ------       -------
      Total deposits                 $ 81,748,061         100.0%         6.10%
                                      -----------        ------       -------
                                      -----------        ------       -------

                                                      December 31, 1994
                                       ---------------------------------------
Savings accounts                     $  3,683,176           4.0%         2.00%
NOW accounts                            1,503,523           1.6          1.85
Money market deposit accounts          13,514,239          14.6          3.18
Certificate accounts, classified                                             
  at date of issuance:                                                       
    6 months or less                    4,037,290           4.4          4.90
    1 year                             15,593,024          16.9          5.03
    22 months                             482,379            .5          7.00
    2 years                            25,582,253          27.6          4.87
    33 months                           5,404,331            .7          7.81
    3 years                             3,641,793           3.9          5.11
    5 or more years                    19,084,281          25.8          8.71
                                      -----------        ------       -------
      Total certificate
        accounts                       73,825,351          79.8          6.14
                                      -----------        ------       -------
      Total deposits                 $ 92,526,289         100.0%         5.49%
                                      -----------        ------       -------
                                      -----------        ------       -------

                                                                     (Continued)

                                      F - 18
<PAGE>

                         THE WESTWOOD HOMESTEAD SAVINGS BANK

                       Notes to Financial Statements, Continued


(8) DEPOSITS, CONTINUED

    Deposits with balances equal to or greater than $100,000 at March 31, 1996
         (unaudited), December 31, 1995 and 1994 approximate $16,123,000,
         $15,659,000 and $15,541,000, respectively.

    Certificate accounts at March 31, 1996 (unaudited) are scheduled to mature
         as follows:

              In the year ending:
                   March 31, 1997                 $   33,287,840
                   March 31, 1998                     16,384,262
                   March 31, 1999                      4,803,684
                   March 31, 2000                      3,730,525
                   March 31, 2001                      3,341,643
                   After March 31, 2001                3,573,509
                                                    --------------
                                                   $   65,121,463
                                                    --------------
                                                    --------------

    Certificate accounts at December 31, 1995 are scheduled to mature as
         follows:

              In the year ending:
                   December 31, 1996              $   32,736,103
                   December 31, 1997                  11,224,792
                   December 31, 1998                   9,224,009
                   December 31, 1999                   4,098,165
                   December 31, 2000                   2,103,308
                   After December 31, 2001             4,124,675
                                                    --------------
                                                   $   63,511,052
                                                    --------------
                                                    --------------

Interest expense on deposits is summarized as follows:

<TABLE>
<CAPTION>
                                                               Three months ended
                                                                      March 31,                      Year ended December 31,
                                                           -----------------------------  ----------------------------------------
                                                              1996           1995           1995           1994           1993   
                                                              ----           ----           ----           ----           ----   
                                                                    (unaudited)
<S>                                                     <C>               <C>             <C>            <C>            <C>      
Savings accounts                                        $      17,896         17,434         71,341         84,852        116,873
NOW accounts                                                    6,959          6,340         25,675         29,568         43,357
Money market deposit
  accounts                                                    113,734        117,642        464,545        456,595        566,474
Certificate accounts                                        1,068,916      1,103,840      4,405,115      4,323,533      4,283,471
                                                          -----------      ---------      ---------      ---------      ---------
  Total interest expense                                $   1,207,505      1,245,256      4,966,676      4,894,548      5,010,175
                                                          -----------      ---------      ---------      ---------      ---------
                                                          -----------      ---------      ---------      ---------      ---------
</TABLE>

                                                                     (Continued)

                                      F - 19
<PAGE>

                         THE WESTWOOD HOMESTEAD SAVINGS BANK

                       Notes to Financial Statements, Continued


(8) DEPOSITS, CONTINUED

    Interest paid (including interest credited) on deposits and borrowings was
         approximately $1,210,000, $1,373,000, $5,261,000, $5,047,000 and
         $5,014,000 for the three months ended March 31, 1996 and 1995, and for
         the years ended December 31, 1995, 1994 and 1993, respectively.

(9) FEDERAL HOME LOAN BANK OF CINCINNATI ADVANCES

    Advances from the FHLB of Cincinnati are summarized as follows:


                                               March 31,         December 31,
                                              -----------   -------------------
   Maturity Date               Interest rate    1996         1995       1994
   -------------               -------------    ----         ----       ----
                                             (unaudited)
January 10, 1995                   7.00%   $       -            -    1,200,000
January 20, 1995                   7.00%           -            -    2,000,000
March 2, 1995                      6.00%           -            -    2,000,000
November 1, 2004                   8.15%      60,930       62,145       66,320
December 1, 2004                   8.20%      74,988       76,459       82,500
                                           ---------      -------    ---------
                                           $ 135,918      138,604    5,348,820
                                           ---------      -------    ---------
                                           ---------      -------    ---------

The advances maturing in November and December 2004 were obtained under the
Mortgage Matched Advances Program.  In addition to monthly interest and
principal payments, the Bank has the option of making one annual partial
prepayment of principal on each advance without a prepayment fee.  The
prepayable amount is determined based on the level of mortgage prepayments.

First mortgage loans and stock in the FHLB of Cincinnati are pledged as
collateral to the FHLB in the amount of $209,232 at December 31, 1995.

(10)     INCOME TAXES

    Total income tax  (benefit) was allocated as follows:

<TABLE>
<CAPTION>
                                                                   Three months ended
                                                                        March 31,                     Year ended December 31,
                                                              ---------------------------  ----------------------------------------
                                                                 1996           1995           1995           1994           1993
                                                                 ----           ----           ----           ----           ----
                                                                      (unaudited)
<S>                                                        <C>               <C>          <C>            <C>              <C>    
Statements of income                                       $   53,500         91,600       (114,000)       400,000        500,000
Retained income:                                                                                                                 
  Unrealized gains (losses) on                                                                                                   
    securities available for sale                              63,493        467,075      1,099,425     (1,267,899)             -
                                                           ----------        -------      ---------     ----------        -------
      Total income tax (benefit)                           $  116,993        558,675        985,425       (867,899)       500,000
                                                           ----------        -------      ---------     ----------        -------
                                                           ----------        -------      ---------     ----------        -------
</TABLE>

                                                                     (Continued)

                                      F - 20
<PAGE>


                         THE WESTWOOD HOMESTEAD SAVINGS BANK
                       Notes to Financial Statements, Continued

(10)     INCOME TAXES, CONTINUED

    Income tax expense (benefit), from operations, is summarized as follows:

                        Three months ended
                            March 31,               Year ended December 31,
                     ---------------------   ---------------------------------
                       1996        1995        1995       1994         1993
                    ---------   ---------   ---------   ---------    --------
                          (unaudited)
Current            $   50,514     103,200     (67,627)    387,000     490,500
Deferred                2,986     (11,600)    (46,373)     13,000       9,500
                    ---------   ---------   ---------   ---------    --------
                   $   53,500      91,600    (114,000)    400,000     500,000
                    ---------   ---------   ---------   ---------    --------
                    ---------   ---------   ---------   ---------    --------

    Actual income tax expense (benefit) for the three months ended March 31,
         1996 and 1995, and for the years ended December 31, 1995, 1994 and
         1993 does not significantly differ from the "expected" amounts for
         those years (computed by applying the statutory U.S. Federal corporate
         income tax rate of  34%  to income (loss) before Federal income
         taxes).

    The tax effects of temporary differences that give rise to significant
         portions of the deferred tax assets and deferred tax liabilities are
         presented below:


                                          March 31,          December 31,
                                        -----------     ---------------------
                                            1996          1995        1994
                                          -------       -------     ---------
                                        (unaudited)
Deferred tax assets:
 Unrealized loss on securities          $ 104,981       168,474     1,267,899
 Loan loss reserves                        39,710        34,581        21,703
 Accrued expenses, principally due to 
   differences in benefit accruals        143,820       127,500             -
 Deferred loan fees                             -             -        55,550
                                          -------       -------     ---------
 Total gross deferred tax assets          288,511       330,555     1,345,152
 Less-valuation allowance                       -             -             -
                                          -------       -------     ---------
 Total net deferred tax assets            288,511       330,555     1,345,152
                                          -------       -------     ---------
Deferred tax liabilities:
 Federal Home Loan Bank stock dividends   120,733       115,497       100,299
 Deferred loan costs                       44,768        24,704             -
 Premises and equipment, principally due
   to differences in depreciation               -           865         2,369
                                          -------       -------     ---------
     Total gross deferred tax liability   165,501       141,066       102,668
                                          -------       -------     ---------
     Net deferred tax asset             $ 123,010       189,489     1,242,484
                                          -------       -------     ---------
                                          -------       -------     ---------

                                                                     (Continued)

                                      F - 21
<PAGE>


                         THE WESTWOOD HOMESTEAD SAVINGS BANK

                       Notes to Financial Statements, Continued

(10)     INCOME TAXES, CONTINUED

    No valuation allowance for deferred tax assets was recorded as of March 31,
         1996, and December 31, 1995 and 1994 as management believes that the
         amounts representing future deferred tax benefits will more likely
         than not be recognized since the Bank is expected to have sufficient
         taxable income of an appropriate character within the carryback and
         carryforward period as permitted by the tax law to allow for
         utilization of the future deductible amounts.

    If certain provisions are met, the Bank is allowed a special bad debt
         deduction for additions to tax bad debt reserves established for the
         purpose of absorbing losses.  The allowable deduction is 8% of income
         subject to tax before such deduction.  If the amounts which qualify as
         deductions for Federal income tax purposes are later used for purposes
         other than to absorb loan losses, they will be subject to Federal
         income tax at the then current corporate rate.  Tax bad debt
         deductions that arose prior to 1988 will require recognition of
         deferred tax liabilities only if it becomes apparent that those
         temporary differences will reverse in the foreseeable future. 
         Retained income at March 31, 1996, and December 31, 1995 includes
         approximately $2,440,000 tax bad debt reserves for which no deferred
         Federal income tax liability has been recognized.

    Based on its retained income level, the Bank was not allowed the special
         bad debt deduction in the three months ended March 31, 1996 and 1995
         and in the years ended December 31, 1995 or 1994.

   
    Income taxes paid were approximately $0, $0, $110,000, $354,000 and
         $662,000 for the three months ended March 31, 1996 and 1995
         (unaudited), and for the years ended December 31, 1995, 1994 and 1993,
         respectively.
    

(11)     BENEFIT PLANS

    In August 1995, the Bank adopted the Directors' Retirement Plan (the Plan),
         a program designed to provide retirement benefits to members of the
         Board of Directors after their retirement from active service on the
         board. Any director who has met certain age and length of service
         requirements may elect to participate in the Plan.  The Bank makes
         quarterly contributions to eligible directors' accounts for an amount
         equal to his/her most recent twelve months directors base annual fees
         for a specified number of years based on length of service, not to
         exceed fifteen years.   There was one retiree from the board during
         the three months ended March 31, 1996 and no retirees from the board
         under this plan during the year 1995.   Total expense for such
         participants, including prior service costs, was $48,000 and $375,000
         for the three months ended March 31, 1996 and the year ended December
         31, 1995.   The Plan has corresponding assets of approximately
         $423,000 and $375,000 in a money market account at March 31, 1996 and
         December 31, 1995, respectively.   (See Note 15 for subsequent change
         in the Plan).

                                                                     (Continued)

                                      F - 22
<PAGE>

                         THE WESTWOOD HOMESTEAD SAVINGS BANK

                       Notes to Financial Statements, Continued

(11)     BENEFIT PLANS, CONTINUED

   
    Also, the Bank maintains a savings plan under Section 401(k) of the
         Internal Revenue Code, covering substantially all full-time employees
         after one month of continuous employment.  Total savings plan expense
         was approximately $3,800, $3,500, $21,000, $19,000 and $18,000 for the
         months three months ended March 31, 1996 and 1995 (unaudited), and for
         the years ended December 31, 1995, 1994 and 1993, respectively.
    

(12)     COMMITMENTS AND CONTINGENCIES

    OFF-BALANCE SHEET RISK

    The Bank is a party to financial instruments with off-balance sheet risk in
         the normal course of business to meet the financing needs of its
         customers and to reduce its exposure to fluctuations in interest
         rates.  These financial instruments involve, to varying degrees,
         elements of credit risk that are not recognized in the statement of
         financial condition.

    The Bank's exposure to credit loss in the event of nonperformance by the
         other party to the financial instrument for commitments to extend
         credit is represented by the contractual amount of those instruments.
         The Bank uses the same credit policies in making commitments and
         obligations as it does for on-balance sheet instruments.  In extending
         commitments, the Bank evaluates each customer's credit worthiness on a
         case-by-case basis.  The amount of collateral obtained, if deemed
         necessary by the Bank upon extension of credit, is based on
         management's credit evaluation of the counterparty.

    Commitments to extend credit are agreements to lend to a customer as long
         as there is no violation of any condition established in the contract. 
         Commitments generally have fixed expiration dates or other termination
         clauses and may require payment of a fee.  Since a portion of the
         commitments are expected to expire without being drawn upon, the total
         commitment amounts do not necessarily represent future cash
         requirements.

                                                                     (Continued)

                                      F - 23
<PAGE>

                         THE WESTWOOD HOMESTEAD SAVINGS BANK

                       Notes to Financial Statements, Continued


(12)     COMMITMENTS AND CONTINGENCIES, CONTINUED

    A summary of financial instruments with off-balance sheet risk follows:

<TABLE>
<CAPTION>
                                                                    Contract
                                                                  or notional
                                                                    amount
                                                  March 31,       December 31,
                                                ------------    -----------------
                                                    1996        1995        1994
                                                    ----        ----        ----
                                                (unaudited)
<S>                                             <C>            <C>         <C>
Financial instruments whose contract amounts
 represent credit risk:
  Undisbursed construction loans in
   process                                      $ 1,111,336      437,359   1,197,711
  Undisbursed lines of credit on home
   equity loans                                   1,407,305    1,091,725     656,433
  Loan commitments:
   Adjustable (6.95% to 9.25%, 7.25%
    to 10.75% and 7.25% to 7.625%
    at March 31, 1996 and
    December 31, 1995 and 1994,
    respectively)                                   743,100      506,200      10,000
</TABLE>

    The Bank believes the market risk associated with these commitments is
         minimal.

    CONTINGENCIES

    The Bank is involved in various claims and legal actions arising in the
         ordinary course of business.  In the opinion of management, the
         ultimate disposition of these matters will not have a material adverse
         effect on the Bank's financial condition, results of operations or
         liquidity.

    The Bank's deposits are insured to the extent provided by law, by the
         FDIC's Savings Association Insurance Fund (SAIF).   On August 8, 1995,
         the FDIC approved a significant reduction in the deposit insurance
         premiums charged to those financial institutions that are members of
         the Bank Insurance Fund (BIF).   Under the new rate structure, the
         most highly rated BIF members will pay a premium equal to 0.04% of
         insured deposits as compared to the current rate of 0.23% of insured
         deposits.   The weakest institutions will not experience any rate
         reduction and will continue to be charged 0.31%.   The FDIC has
         estimated that approximately 90% of the nearly 11,000 BIF-insured
         institutions will be entitled to pay the lowest rate and that the
         average assessment rate will be approximately 0.04%.  Subsequently,
         the FDIC reduced the premium rate for the most highly rated BIF-
         insured institutions to 0.0%.   This amendment creates a significant
         disparity between the deposit insurance premiums paid by BIF and SAIF
         members and could place SAIF-insured institutions at a significant
         competitive disadvantage to BIF-insured institutions.

                                                                     (Continued)

                                      F - 24
<PAGE>

                         THE WESTWOOD HOMESTEAD SAVINGS BANK

                       Notes to Financial Statements, Continued

(12)     COMMITMENTS AND CONTINGENCIES, CONTINUED

    CONTINGENCIES, CONTINUED

    A number of proposals have been considered to recapitalize the SAIF in
         order to eliminate this premium disparity.    The United States Senate
         and House of Representatives have both, as part of a budget
         reconciliation package, approved legislation requiring a one-time
         assessment of .90% of insured deposits to be imposed on all SAIF-
         insured deposits held as of March 31, 1995.   The assessment would
         result, on a pro forma basis as of March 31, 1996 and December 31,
         1995, in a one-time charge to the Bank of up to approximately $531,000
         (assuming such charge would be tax deductible).

    A number of other related proposals are also under consideration in
         Congress, including those relating to merger of the SAIF and BIF,
         elimination of the thrift charter and the federal tax consequences of
         thrifts' conversion to national banks.   The Bank is unable to
         accurately predict whether these proposals will be adopted in their
         current form or the impact of such proposals on the Bank.

    CONCENTRATION OF CREDIT RISK

    The Bank considers its primary market area for lending and savings
         activities to be the immediate geographic area of Greater Cincinnati. 
         Although the Bank has a diversified loan portfolio, a substantial
         portion of its debtors  ability to honor their contractual obligation
         is reliant upon the economic stability of the region.

(13)     FAIR VALUE OF FINANCIAL INSTRUMENTS

    The following methods and assumptions were used to estimate the fair value
         of each class of financial instruments:

    CASH EQUIVALENTS

    For those short-term investments, the carrying amount is a reasonable
         estimate of fair value.

    SECURITIES

    Estimated market values for securities are based on published market or
         securities dealers' estimated prices.

                                                                     (Continued)

                                      F - 25
<PAGE>

                         THE WESTWOOD HOMESTEAD SAVINGS BANK

                       Notes to Financial Statements, Continued

(13)     FAIR VALUE OF FINANCIAL INSTRUMENTS, CONTINUED

    LOAN RECEIVABLES

    For certain homogeneous categories of loans, such as residential mortgages
         and other consumer loans, fair value is estimated using the quoted
         market prices for securities backed by similar loans, adjusted for
         differences in loan characteristics.  The fair value of other types of
         loans is estimated by discounting the future cash flows using the
         current rates at which similar loans would be made to borrowers with
         similar credit ratings and for the same remaining maturities.

    DEPOSIT LIABILITIES

    The fair value of demand deposits, savings accounts, and certain money
         market deposits is the amount payable on demand at the reporting date. 
         The fair value of fixed-maturity certificates of deposit is estimated
         using the rates currently offered for deposits of similar remaining
         maturities.

    FHLB ADVANCES

    The fair value of FHLB advances is estimated by discounting the future cash
         flows of each advance at rates currently offered to the Bank for
         similar advances of comparable maturities by the FHLB.

                                                                     (Continued)

                                      F - 26
<PAGE>

                         THE WESTWOOD HOMESTEAD SAVINGS BANK

                       Notes to Financial Statements, Continued


(13)     FAIR VALUE OF FINANCIAL INSTRUMENTS, CONTINUED

    The estimated fair values of the Bank's financial instruments are as
         follows:

<TABLE>
<CAPTION>
                                             March 31, 1996          December 31, 1995
                                          ---------------------     --------------------
                                         Carrying       Fair        Carrying      Fair
                                          Amount        Value        Amount       Value
                                         --------       ------      --------      ------
                                                            (Thousands)
                                               (unaudited)
<S>                                      <C>            <C>         <C>           <C>
Financial assets:
 Cash and cash equivalents                $ 2,491        2,491          869          869
 Securities                                   988          988          993          993
 Mortgage-backed securities                16,358       16,358       17,380       17,380
 Loans held for sale                          936          936        1,697        1,728
 Loans receivable:                                                            
  1-4 family adjustable rate
    mortgages                               9,550        9,486        8,892        8,865
  Other adjustable                         12,782       12,528       12,440       12,252
  1-4 family fixed rate
   mortgages                               44,740       43,256       44,884       44,544
  Other fixed                               7,189        7,054        7,038        6,908
  Second mortgages                            257          277          148          162
  Consumer loans                              147          147           95           95
  Less:  allowance for loan losses           (117)        (117)        (102)        (102)
         deferred loan fees                  (150)        (150)        (150)        (150)
                                           ------       ------       ------       ------
    Net loans                              74,398       72,481       73,245       72,574
                                           ------       ------       ------       ------
                                           ------       ------       ------       ------
Financial liabilities:
 Deposits:
  Certificate accounts                     65,122       66,343       63,511       65,137
  Money market deposit accounts            12,462       12,462       12,696       12,696
  Savings accounts                          3,783        3,783        3,620        3,620
  Now accounts                              1,637        1,637        1,921        1,921
                                           ------       ------       ------       ------
    Total deposits                         83,004       84,225       81,748       83,374
                                           ------       ------       ------       ------
                                           ------       ------       ------       ------
  FHLB advances                               136          118          138          131
                                           ------       ------       ------       ------
                                           ------       ------       ------       ------
</TABLE>

                                                                     (Continued)

                                      F - 27
<PAGE>

                         THE WESTWOOD HOMESTEAD SAVINGS BANK

                       Notes to Financial Statements, Continued


(14)     CONVERSION TO STOCK FORM OF OWNERSHIP

    On January 11, 1996, the Board of Directors adopted a Plan of Conversion
         (the "Plan") whereby the Bank will convert from an Ohio chartered
         savings bank to a State stock savings bank (the "Converted Savings
         Bank").  The Plan is subject to approval of the appropriate regulatory
         authorities and the Bank's members at a special meeting.  The stock of
         the Bank will be issued to a holding company formed in connection with
         the conversion.  Pursuant to the Plan, shares of capital stock of the
         holding company are expected to be offered initially for subscription
         to eligible account holders, tax-qualified employee stock benefit
         plans, supplemental eligible account holders (if applicable) and other
         members of the Bank pursuant to priorities established by applicable
         regulations.  The capital stock will be offered at a price to be
         determined by the Board of Directors based upon an appraisal to be
         made by an independent appraisal firm.  The exact number of shares to
         be offered will be determined by the Board of Directors in conjunction
         with the determination of the price per share.  Any stock not
         purchased in the subscription offering will be sold in a community
         offering to be commenced concurrently with or as soon as practicable
         after the completion of the subscription offering.

    The Plan provides that when the conversion is completed, a "Liquidation
         Account" will be established in an amount equal to the regulatory
         capital of the Bank as of the date of the latest statement of
         financial condition contained in the final subscription prospectus.
         The Liquidation Account is not an escrow account and is established to
         provide a limited priority claim to the assets of the Bank after
         conversion.  In the unlikely event of a complete liquidation of the
         Bank, and only in such an event, each Eligible Account Holder would
         receive from the Liquidation Account a liquidation distribution based
         on the proportionate share of the then total remaining qualifying
         deposits.

    Current regulations will allow the Bank to pay dividends on its stock after
         the conversion if its regulatory capital would not thereby be reduced
         below the amount then required of the aforementioned Liquidation
         Account or applicable regulatory capital requirements or if such
         dividends would not otherwise violate regulatory requirements.

    Costs incurred in connection with the conversion will be deferred, and,
         upon conversion, such costs and any additional costs will be charged
         against the proceeds from the sale of stock.  If the conversion is not
         completed, these deferred costs will be charged to operations.  At
         March 31, 1996 and December 31, 1995, approximately $147,000
         (unaudited) and $29,000 of these costs, respectively, had been
         deferred.

                                                                     (Continued)

                                      F - 28
<PAGE>

                         THE WESTWOOD HOMESTEAD SAVINGS BANK

                       Notes to Financial Statements, Continued



(15)     SUBSEQUENT EVENT - DIRECTORS' RETIREMENT PLAN (UNAUDITED)

   
    On June 10, 1996, the Board of Directors voted to reduce the benefits
         provided under the Directors' Retirement Plan (the Plan), which is
         subject to the approval by the stockholders of the Company after
         completion of the Conversion.  Provided stockholder approval is
         obtained, this reduction in benefits will be recorded as a recovery of
         Plan expense during the fiscal quarter in which the Plan is approved. 
         In the event that the stockholders of the Company do not approve the
         Plan, there will be a recovery of most of the Plan expense previously
         recorded in association with the Plan.
    

                                      F - 29
<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
   
    NO  DEALER, SALESPERSON OR ANY OTHER PERSON  HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR  TO MAKE  ANY  REPRESENTATION OTHER  THAN  AS CONTAINED  IN  THIS
PROSPECTUS  IN CONNECTION WITH THE  OFFERING MADE HEREBY, AND,  IF GIVEN OR MADE
SUCH INFORMATION  SHALL NOT  BE RELIED  UPON AS  HAVING BEEN  AUTHORIZED BY  THE
COMPANY.  THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION
OF AN OFFER TO  BUY ANY OF THE  SECURITIES OFFERED HEREBY TO  ANY PERSON IN  ANY
JURISDICTION  IN WHICH SUCH OFFER OR SOLICITATION  IS NOT AUTHORIZED OR IN WHICH
THE PERSON MAKING SUCH OFFER  OR SOLICITATION IS NOT QUALIFIED  TO DO SO, OR  TO
ANY  PERSON TO WHOM IT IS UNLAWFUL.  NEITHER THE DELIVERY OF THIS PROSPECTUS NOR
ANY SALE HEREUNDER  SHALL UNDER  ANY CIRCUMSTANCES CREATE  ANY IMPLICATION  THAT
THERE  HAS BEEN NO CHANGE IN THE AFFAIRS OF THE COMPANY OR THE BANK SINCE ANY OF
THE DATES AS OF WHICH INFORMATION IS FURNISHED HEREIN OR SINCE THE DATE HEREOF.
    
                            ------------------------
 
                               TABLE OF CONTENTS
 
   
<TABLE>
<CAPTION>
                                                    PAGE
                                                    -----
<S>                                              <C>
Prospectus Summary.............................
Selected Financial and Other Data..............
Risk Factors...................................
Westwood Homestead Financial Corporation.......
The Westwood Homestead Savings Bank............
Use of Proceeds................................
Dividends......................................
Market for the Common Stock....................
Proposed Management Purchases..................
Capitalization.................................
Pro Forma Data.................................
Historical and Pro Forma Regulatory Capital
 Compliance....................................
The Westwood Homestead Savings Bank Statements
 of Operations.................................
The Westwood Homestead Savings Bank............
Management's Discussion and Analysis of
 Financial Condition and Results of
 Operations....................................
Business of the Company........................
Business of the Bank...........................
Regulation.....................................
Taxation.......................................
Management of the Company......................
Management of the Bank.........................
The Conversion.................................
Certain Restrictions on Acquisition of the
 Company and the Bank..........................
Certain Anti-Takeover Provisions in the
 Articles of Incorporation and Bylaws..........
Description of Capital Stock...................
Registration Requirements......................
Legal and Tax Matters..........................
Experts........................................
Additional Information.........................
Index to Financial Statements..................
</TABLE>
    
 
                            ------------------------
   
    UNTIL           ,    1996 (90 DAYS AFTER  THE DATE OF THIS PROSPECTUS),  ALL
DEALERS EFFECTING TRANSACTIONS IN THE COMMON STOCK, WHETHER OR NOT PARTICIPATING
IN  THIS  DISTRIBUTION, MAY  BE REQUIRED  TO  DELIVER A  PROSPECTUS. THIS  IS IN
ADDITION TO THE  OBLIGATION OF DEALERS  TO DELIVER A  PROSPECTUS WHEN ACTING  AS
UNDERWRITERS AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.
    
 
                               WESTWOOD HOMESTEAD
                             FINANCIAL CORPORATION
 
                              (HOLDING COMPANY FOR
                             THE WESTWOOD HOMESTEAD
                                 SAVINGS BANK)
 
   
                             UP TO 2,472,500 SHARES
    
 
                                  COMMON STOCK
 
                             ---------------------
 
                                   PROSPECTUS
 
                             ---------------------
 
                             CHARLES WEBB & COMPANY
 
                              FRIEDMAN, BILLINGS,
                               RAMSEY & CO., INC.
 
                                          , 1996
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>

PART II: INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 13.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION *

         *  Legal Fees and Expenses. . . . . . . . . . . . . $133,000
         *  Printing, Postage and Mailing. . . . . . . . . .   75,000
         *  Appraisal and Business Plan Fees and Expenses. .   45,000
         *  Transfer Agent Fees  . . . . . . . . . . . . . .    3,500
         *  Accounting Fees and Expenses . . . . . . . . . .   70,000
         *  Blue Sky Filing Fees and Expenses
             (including counsel fees). . . . . . . . . . . .   10,000
         *  Conversion Agent Fees. . . . . . . . . . . . . .   10,000
         *  Federal Filing Fees (FDIC, Ohio and SEC) . . . .   30,000
         *  Local Counsel Fees . . . . . . . . . . . . . . .    5,000
         *  Other Expenses . . . . . . . . . . . . . . . . .   38,500
                                                             --------
                 Total . . . . . . . . . . . . . . . . . . . $420,000**
                                                             --------
                                                             --------

- -------
*  Estimated.
** Does not include $280,000 in estimated underwriting fees and expenses. 
   In the Offerings, the Agents will receive a $25,000 management fee and
   a $225,000 success fee, and up to $30,000 in reimbursable expense
   (including $25,000 in expenses of counsel).

ITEM 14.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

INDEMNIFICATION OF DIRECTORS AND OFFICERS OF THE COMPANY
   
     The following is a summary of the general effect of the indemnification 
provisions of the Company's Articles of Incorporation and of the 
indemnification provided for under Indiana law.  All statements made herein, 
which are only intended to summarize the above-referenced provisions, are 
qualified in their entirety by reference to the Company's Articles of 
Incorporation and the Indiana Business Corporation Law.
    
   
     ARTICLES OF INCORPORATION.  Article XVIII of the Company's Articles of 
Incorporation provides for indemnification of the Company's directors and 
officers.  In the case of a threatened, pending or completed action or suit 
by or in the name of the Company, the Company shall indemnify a director or 
officer for amounts actually and reasonably incurred by him in connection 
with the defense or settlement of the action or suit if the director or 
officer:  (i) is successful on the merits or otherwise; or (ii) acted in good 
faith in the transaction which is the subject of the suit or action, and in a 
manner he reasonably believed to be in, or not opposed to, the best interest 
of the Company.  However, no indemnification shall be made in respect of any 
claim, issue or matter as to which such person has been adjudged liable to 
the Company, unless the court in which the action is brought determines that 
indemnification is proper.  
    
   
     In the case of a threatened, pending or completed action or proceeding 
(whether criminal, administrative or investigative) other than a suit by or 
in the right of the Company (a "nonderivative suit"), against an officer or 
director, the Company shall indemnify the director or officer for amounts 
reasonably incurred by him in connection with the defense or settlement of 
the nonderivative suit if the director or officer:  (i) is successful on the 
merits or otherwise; or (ii) acted in good faith in the transaction which is 
the subject of the nonderivative suit and in a manner he reasonably believed 
to be in, or not opposed to, the best interests of the Company.
    
                                     II-1

<PAGE>

   
     INDIANA BUSINESS CORPORATION LAW.  A corporation may, under 
Indiana law, indemnify a director or officer made a party to a proceeding 
because such person was a director or officer of the corporation if:  (i) the 
individual's conduct was in good faith; and (ii) the individual reasonably 
believed (A) in the case of conduct in the individual's official capacity 
with the corporation, that the individual's conduct was in the corporation's 
best interests, and (B) in all other cases, that the individual's conduct was 
at least not opposed to the corporation's best interests.  An Indiana 
corporation may also indemnify an officer or director in a criminal 
proceeding if the individual:  (i) had reasonable cause to believe that his 
conduct was lawful; or (ii) had no reasonable cause to believe that his 
conduct was unlawful.
    
   
     An Indiana corporation must, unless limited by its articles of 
incorporation, indemnify any director or officer who was wholly successful, 
on the merits or otherwise, in the defense of a proceeding to which the 
individual was a party because the individual was a director or officer of 
the corporation, against reasonable expenses incurred by the director or 
officer in connection with the proceeding.  Unless limited by the 
corporation's articles of incorporation, an officer or director may apply to 
the court conducting the proceeding or another court of competent 
jurisdiction for indemnification.  The court may order indemnification if it 
determines:  (i) the director or officer is entitled to mandatory 
indemnification under Indiana law; or (ii) the officer or director is fairly 
and reasonably entitled to indemnification in view of all the relevant 
circumstances, whether or not such director or officer met the standard of 
conduct set forth for mandatory indemnification under Indiana law.  The 
Company's Articles of Incorporation do not contain any limitations on the 
ability of the Company to indemnify its directors and officers under Indiana 
law.
    
   
     DIRECTOR AND OFFICER LIABILITY INSURANCE.  The Company has purchased 
director and officer liability insurance that insures directors and officers 
against certain liabilities in connection with the performance of their 
duties as directors and officers, including liabilities under the Securities 
Act of 1933, as amended, and provides for payment to the Company of costs 
incurred by it in indemnifying its directors and officers.
    

ITEM 15.  RECENT SALES OF UNREGISTERED SECURITIES.

     Not applicable.

ITEM 16.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES:

     The exhibits and financial statement schedules filed as a part 
of this registration statement are as follows:

     (a)  LIST OF EXHIBITS
   
*    1.1  Engagement Letter with Charles Webb & Company, Inc.
    
   
     1.2  Form of Agency Agreement with Charles Webb & Company, Inc.
          and Friedman, Billings, Ramsey & Co., Inc.
    
   
*    2    Plan of Conversion, as amended (Exhibit A to Proxy
          Statement filed as Exhibit 99.2)
    
   
*    3.1  Articles of Incorporation of Westwood Homestead Financial
          Corporation
    
   
*    3.2  Bylaws of Westwood Homestead Financial Corporation
    
     4    Form of Common Stock Certificate of Westwood Homestead
          Financial Corporation
   
*    5    Opinion of Housley Kantarian & Bronstein, P.C. regarding
          legality of securities being registered
    

                                      II-2
<PAGE>
   
     8.1  Federal Tax Opinion
    
   
     8.2  State Tax Opinion
    
   
*    8.3  Opinion of RP Financial, LC. on value of Subscription
          Rights for tax purposes
    
   
*    10.1 Proposed 1996 Stock Option and Incentive Plan
    
   
*    10.2 Proposed Management Recognition Plan
    
   
     10.3(a) First Amendment to Employment Agreement between
             Michael P. Brennan and The Westwood Homestead Savings Bank
    
   
*    10.3(b) Employment Agreement between Michael P. Brennan and
             The Westwood Homestead Savings Bank
    
   
*    10.4 Proposed Severance Agreements between Messrs. John E. Essen
          and Gerald T. Mueller, The Westwood Homestead Savings Bank,
          and Westwood Homestead Financial Corporation
    
   
**   10.5 The Westwood Homestead Savings Bank Directors' Retirement
          Plan as amended
    
   
*    23.1 Consent of Housley Kantarian & Bronstein, P.C. (contained
          in Exhibit 5)
    
     23.2 Consent of Accountant
   
*    23.3 Consent of RP Financial, LC.
    
     24   Power of attorney (reference is made to the signature page
          of the Form S-1)
   
    
   
     99.1 Proposed Order Form and Form of Certification
    

     99.2 Proxy Statement for Special Meeting of Members of The
          Westwood Homestead Savings Bank; Form of Proxy
   
     99.3 Miscellaneous solicitation and marketing materials
    
   
*    99.4 Appraisal Agreement with RP Financial, LC.
    
***  99.5 Appraisal Report of RP Financial, LC.

- -------
   
*    Previously filed.
**   To be filed by amendment.
    
***  To be filed supplementally.

(b)  FINANCIAL STATEMENT SCHEDULES.

     No financial statement schedules are filed because the required
information is not applicable or is included in the consolidated
financial statements or related notes.

                                      II-3

<PAGE>

ITEM 17. UNDERTAKINGS

    The undersigned registrant hereby undertakes:

    (1)   To file, during any period in which offers or sales are
being made, a post-effective amendment to this registration
statement:

          (i)  To include any prospectus required by Section 10(a)(3)
    of the Securities Act of 1933;

          (ii)  To reflect in the prospectus any facts or events
    arising after the effective date of the registration statement
    (or the most recent post-effective amendment thereof) which,
    individually or in the aggregate, represent a fundamental change
    in the information set forth in the registration statement;

          (iii)  To include any material information with respect to
    the plan of distribution not previously disclosed in the
    registration statement or any material change to such information
    in the registration statement.

          (iv)  To file a post-effective amendment to this
    Registration Statement on Form S-1 in the event that there is a
    Syndicated Community Offering to reflect in the Prospectus the
    results of the Subscription and Community Offerings and other
    relevant information relating to such Syndicated Community
    Offering.


    (2)   That, for the purpose of determining any liability under
the Securities Act of 1933, each such post-effective amendment shall
be deemed to be a new registration statement relating to the
securities offered therein, and the offering of such securities at
that time shall be deemed to be the initial bona fide offering
thereof.

    (3)   To remove from registration by means of a post-effective
amendment any of the securities being registered which remain unsold
at the termination of the offering.

    Insofar as indemnification for liabilities arising under the
Securities Act of 1933 may be permitted to directors, officers and
controlling persons of the registrant pursuant to the foregoing
provisions, or otherwise, the registrant has been advised that in the
opinion of the Securities and Exchange Commission such
indemnification is against public policy as expressed in the Act, and
is therefore, unenforceable.  In the event that a claim for
indemnification against such liabilities (other than the payment by
the registrant of expenses incurred or paid by a director, officer or
controlling person of the registrant in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or
controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel
the matter has been settled by controlling precedent, submit to a
court of appropriate jurisdiction the questions whether such
indemnification by it is against public policy as expressed in the
Act and will be governed by the final adjudication of such issue.

                                      II-4
<PAGE>
                                   SIGNATURES
   
     Pursuant to the requirements of the Securities Act of 1933, the 
registrant has duly caused this amended registration statement to be signed 
on its behalf by the undersigned, thereunto duly authorized, in Cincinnati, 
Ohio as of June 25, 1996.
    

                                     WESTWOOD HOMESTEAD FINANCIAL CORPORATION

                                     By: /s/ Michael P. Brennan
                                         -------------------------------------
                                         Michael P. Brennan
                                         President and Chief Executive Officer

                                POWER OF ATTORNEY
   
     We, the undersigned Directors of Westwood Homestead Financial 
Corporation, hereby severally constitute and appoint Michael P. Brennan, with 
full power of substitution, our true and lawful attorney and agent, to do any 
and all things in our names in the capacities indicated below which said 
Michael P. Brennan may deem necessary or advisable to enable Westwood 
Homestead Financial Corporation to comply with the Securities Act of 1933, as 
amended, and any rules, regulations and requirements of the Securities and 
Exchange Commission, in connection with the registration of Westwood 
Homestead Financial Corporation's common stock, including specifically, but 
not limited to, power and authority to sign for us in our names in the 
capacities indicated below, the amended registration statement and any and 
all amendments (including post-effective amendments) thereto; and we hereby 
ratify and confirm all that said Michael P. Brennan shall do or cause to be 
done by virtue thereof.
    
   
     Pursuant to the requirements of the Securities Act of 1933, this amended
registration statement has been signed below by the following persons in the
capacities indicated as of June 25, 1996.
    

      Signatures                          Title                       Date
      ----------                          -----                       ----
   
/s/ Michael P. Brennan     President, Chief Executive Officer     June 25, 1996
- -------------------------- and Director
Michael P. Brennan         (Principal Executive Officer)
    
   
/s/ John E. Essen          Chief Financial Officer and Treasurer  June 25, 1996
- -------------------------- (Principal Financial and Accounting
John E. Essen              Officer)
    
   
/s/ Carl H. Heimerdinger   Chairman of the Board                  June 25, 1996
- --------------------------
Carl H. Heimerdinger
    
   
/s/ John B. Bennet, Sr.    Vice Chairman of the Board             June 25, 1996
- --------------------------
John B. Bennet, Sr.
    
   
/s/ Robert H. Bockhorst    Director                               June 25, 1996
- --------------------------
Robert H. Bockhorst
    
   
/s/ Raymond J. Brinkman    Director                               June 25, 1996
- --------------------------
Raymond J. Brinkman
    
   
/s/ Roger M. Higley        Director                               June 25, 1996
- --------------------------
Roger M. Higley
    
   
/s/ Mary Ann Jacobs        Director                               June 25, 1996
- --------------------------
Mary Ann Jacobs
    
   
/s/ James D. Kemp          Director                               June 25, 1996
- --------------------------
James D. Kemp
    


<PAGE>


                       WESTWOOD HOMESTEAD FINANCIAL CORPORATION

                      __________________ Shares of Common Stock
                                ($_________ Par Value)

                         Subscription Price $10.00 Per Share

                                   AGENCY AGREEMENT


                                     March  , 1996


Charles Webb & Company
211 Bradenton Drive
Dublin, Ohio 43017-5034

Friedman, Billings, Ramsey & Co., Inc.
Potomac Tower
1001 Nineteenth Street North
Arlington, Virginia 22209

Ladies and Gentlemen:

    Westwood Homestead Financial Corporation, Cincinnati, Ohio, an Indiana
corporation (the "Company"), and Westwood Homestead Savings Bank, Cincinnati,
Ohio, an Ohio chartered mutual savings bank (the "Savings Bank"; references to
the "Savings Bank" include the Savings Bank in the mutual or stock form, as
indicated by the context), with its deposit accounts insured by the Savings
Association Insurance Fund ("SAIF") administered by the Federal Deposit
Insurance Corporation ("FDIC"), hereby confirm their agreements with Charles
Webb & Company ("Webb") and Friedman, Billings, Ramsey & Co., Inc. ("FBR" and,
together with Webb, the "Agents") as follows:

    Section 1.  THE OFFERING.  The Company is offering up to ____________ 
shares of common stock, par value $_________ per share (the "Shares" or 
"Common Stock") (subject to increase up to ___________ shares), in a 
concurrent subscription offering (the "Subscription Offering") and community 
offering (the "Community Offering") (together, the "Subscription and 
Community Offering") in connection with the conversion of the Savings Bank 
from an Ohio chartered mutual savings bank to an Ohio chartered stock savings 
bank and the issuance of all of the Savings Bank's outstanding common stock 
to the Company (the "Conversion") pursuant to the Savings Bank's plan of 
conversion (the "Plan"). Non-transferable rights to subscribe for the Common 
Stock ("Subscription Rights") will be granted, in the following priority in 
the Subscription Offering:  (1) the Savings Bank's depositors with account 
balances of $50.00 or

<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 2


more as of September 30, 1994 ("Eligible Account Holders"); (2)  the Company's
Employee Stock Ownership Plan (the "ESOP"); (3) the Savings Bank's depositors
with account balances of $50.00 or more as of __________________ and who are not
Eligible Account Holders ("Supplemental Eligible Account Holders"); and (4)
depositors and borrowers of the Savings Bank on __________________ and who are
not Eligible Account Holders or Supplemental Eligible Account Holders.  The
Company will issue such number of shares of its Common Stock upon the Conversion
as is subscribed for up to ______________ shares (subject to increase up to
___________________ Shares) at a purchase price of $10.00 per share (the
"Purchase Price").  

    The Company is concurrently offering all shares of Common Stock not
subscribed for in the Subscription Offering, if any, in a direct Community
Offering to members of the general public with a preference to natural persons
residing in Hamilton County, Ohio and contiguous counties in the States of Ohio,
Kentucky and Indiana.

    It is anticipated that Shares not subscribed for in the Subscription and
Community Offering will be offered to members of the general public on a best
efforts basis through a selected dealers arrangement ("Syndicated Community
Offering") (the Subscription Offering, Community Offering and Syndicated
Community Offering are collectively referred to as the "Offering").  

    It is acknowledged that the purchase of Shares in the Offering is subject
to the maximum and minimum purchase limitations as described in the Plan and
that the Company and the Savings Bank may reject, in whole or in part, any
orders received in the Community Offering or Syndicated Community Offering. 
Collectively, these transactions are referred to herein as the "Conversion."

    The Company has filed with the Securities and Exchange Commission
("Commission") a registration statement on Form S-1 (File No. ______________)
("Registration Statement") containing a prospectus relating to the Offering for
the registration of the Shares under the Securities Act of 1933 ("1933 Act"),
and has filed such amendments thereto, if any, and such amended prospectuses as
may have been required to the date hereof.  The prospectus, as amended, on file
with the Commission at the time the Registration Statement initially becomes
effective is hereinafter called the "Prospectus," except that if any prospectus
is filed by the Company pursuant to Rule 424(b) or (c) of the rules and
regulations of the Commission under the 1933 Act ("1933 Act Regulations")
differing from the prospectus on file at the time the Registration Statement
initially becomes effective, the term "Prospectus" shall refer to the prospectus
filed pursuant to Rule 424(b) or (c) from and after the time said prospectus is
filed with the Commission.




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 3


    The Savings Bank has filed with the FDIC and the Superintendent of the Ohio
Division of Financial Institutions (the "Ohio Superintendent") an Application
for Approval of Conversion, including the Prospectus, and has filed such
amendments thereto, if any, as may have been required by the FDIC and the Ohio
Superintendent (as so amended, the "Conversion Application") pursuant to
____________________________ with respect to the FDIC and Ohio Revised Code
Section 1161.111 and Ohio Administrative Code 1301:12-1-08 with respect to the
Ohio Superintendent (the "Conversion Regulations").  The Ohio Superintendent has
approved the Conversion Application and the FDIC has provided written notice of
non-objection to the Conversion Application.  In addition, the Company has filed
with the Board of Governors of the Federal Reserve System ("FRB") an application
on Form ____________ ("Holding Company Application"), and has filed such
amendments thereto, if any, as may have been required by the FRB, to become
registered as a bank holding company under the Bank Holding Company Act of 1956
[12 U.S.C. Section 1844(b)] and FRB Regulation Y [12 C.F.R. Part 225].

    Section 2.  RETENTION OF THE AGENTS; COMPENSATION; SALE AND DELIVERY OF THE
SHARES.  Subject to the terms and conditions of this Agreement, the Company and
the Savings Bank hereby appoint [(i) Webb as their financial advisor and
marketing agent to utilize its best efforts to solicit subscriptions for the
Shares and to advise and assist the Company and the Savings Bank with respect to
the Company's sale of the Shares in the Offering and (ii) FBR to participate in
the Offering in the areas of market making, research coverage and syndicate
formation (if necessary).]

    On the basis of the representations, warranties, and agreements herein
contained, but subject to the terms and conditions of this Agreement, the Agents
accept such appointment and agree to consult with and advise the Company and the
Savings Bank as to the matters set forth in the letter agreement dated December
10, 1995 ("Letter Agreement") among the Savings Bank, Webb and FBR.  The Agents
shall not be required to purchase any Shares and shall not be obligated to take
any action which is inconsistent with all applicable laws, regulations,
decisions or orders.  In the event of a Syndicated Community Offering, the
Agents shall assemble and manage a selling group of broker-dealers which are
members of the National Association of Securities Dealers, Inc. ("NASD") to
participate in the solicitation of purchase orders for shares under a selected
dealers' agreement in the form attached hereto as Exhibit A.

    The obligations of the Agents pursuant to this Agreement shall terminate
upon the completion or termination or abandonment of the Plan by the Savings
Bank or upon termination of the Offering, but in no event later than 45 days
after the completion of the Subscription and Community Offering ("End Date"). 
All fees or expenses due to the Agents but unpaid shall be payable to the Agents
in next day funds at the earlier of the Closing Date (as hereinafter defined) or
the End Date.  In the event the Offering is extended beyond the End Date, the
Company, the 




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 4


Savings Bank and the Agents may agree to renew this Agreement under mutually
acceptable terms.

    In the event the Company is unable to sell a minimum of ________________
Shares during the Offering (including any permitted extensions thereof) herein
provided, this Agreement shall terminate and the Company shall refund to any
persons who have subscribed for any of the Shares, the full amount which it may
have received from them plus accrued interest as set forth in the Prospectus;
and none of the parties to this Agreement shall have any obligation to the other
parties hereunder, except as set forth in this Section 2 and in Sections 9, 11
and 12 hereof.

    In the event the Offering is terminated for any reason not attributable to
the action or inaction of the Agents, the Agents shall have earned and be
entitled to be paid the fees and expenses accruing to the date of such
termination pursuant to subparagraphs (a) and (d) below, including any accrued
legal fees expended by Webb.

    If all conditions precedent to the consummation of the Conversion,
including, without limitation, the receipt of subscriptions for the minimum
number of Shares permitted to be sold in the Conversion on the basis of the most
recent updated Conversion appraisal, are satisfied, the Company agrees to issue,
or have issued, the Shares sold in the Offering and to release for delivery
certificates for such Shares on the Closing Date (as hereinafter defined)
against payment to the Company by any means authorized by the Plan; provided,
however, that no funds shall be released to the Company until the conditions
specified in Section 10 hereof shall have been complied with to the reasonable
satisfaction of the Agents and their counsel.  The release of Shares against
payment therefor shall be made at a time, date and place acceptable to the
Company, the Savings Bank and the Agents.  Certificates for Shares shall be
delivered directly to the purchasers in accordance with their directions.  The
date upon which the Company shall release or deliver the Shares sold in the
Offering, in accordance with the terms herein, is called the "Closing Date."

    The Agents shall receive the following compensation for their services
hereunder:

    (a)  [A management fee to Webb of $25,000, payable as follows: $6,250 upon
         the signing of the Letter Agreement; $6,250 on January 10, 1996;
         $6,250 on February 10, 1996; and $6,250 on March 10, 1996.  Should the
         Conversion be terminated for any reason not attributable to any action
         or inaction of the Agents, the Agents shall have earned and be
         entitled to be paid fees accruing through the monthly stage at which
         point the termination occurred.]




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 5


    (b)  A fee of $225,000, payable to                      upon the closing of
         the Conversion.

    (c)  Selected broker/dealers who assist in the Syndicated Community
         Offering will be paid a fee equal to 4.0% of the aggregate Purchase
         Price of the Shares sold by them or such lesser amounts as are
         competitive with gross underwriting discounts charged at such time for
         comparable amounts of stock sold at a comparable price per share in a
         similar market environment.  [Webb's] total fee for such Shares shall
         equal 1.5% of the aggregate Purchase Price of the Shares sold by
         selected broker/dealers.  In the event any fees are paid pursuant to
         this subsection (c), such fees shall be in lieu of, and not in
         addition to, the fee paid pursuant to subsection (b) above and shall
         reduce the fee payable pursuant to subsection (b) above dollar for
         dollar.  Fees with respect to purchases effected with the assistance
         of a broker/dealer other than [Webb] shall be transmitted by [Webb] to
         such broker/dealer.  The decision to utilize selected broker/dealers
         will be made by the Company and the Savings Bank.

    (d)  In addition to the above fees and expenses, the Company and the
         Savings Bank hereby agree to reimburse [Webb], from time to time upon
         [Webb's] request, for [its] reasonable out-of-pocket expenses, which
         [Webb] shall document, including without limitation, communication,
         lodging and travel expenses, up to an aggregate amount of $5,000. 
         Further, the Company and the Savings Bank shall reimburse Webb for the
         reasonable legal fees and expenses of its legal counsel not to exceed
         $25,000.  The Company and the Savings Bank shall also bear the
         expenses of the Offering customarily borne by issuers including,
         without limitation, Ohio Superintendent, FDIC, FRB, SEC, "Blue Sky,"
         NASD and Nasdaq filing and registration fees; the fees of the
         Company's and the Savings Bank's accountants, conversion agent,
         attorneys, appraiser, transfer agent and registrar, and data
         processing, printing, mailing and marketing expenses associated with
         the Conversion.

    Full payment of Webb's actual expenses, advisory fees and compensation
shall be made in same-day funds on the earlier of the Closing Date or a
determination by the Savings Bank to terminate or abandon the Plan.


    [Webb agrees] to act as financial advisor to the Company and the Savings
Bank for a period of one year following the consummation of the Conversion and
in such capacity, shall furnish advice on financial matters, including formation
of a dividend policy and share repurchase program, assistance with shareholder
reporting and shareholder relations matters, 




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 6


general advice on mergers and acquisitions and other related financial matters,
without the payment by the Company or the Savings Bank of any fees in addition
to the fees set forth above in this Section 2.  Thereafter, if the parties wish
to continue the relationship, a fee will be negotiated and an agreement with
respect to specific financial advisory services will be entered into at that
time.  Should discussions commence for a specific acquisition transaction by, or
a sale of, the Company or the Savings Bank during the period in which Webb is
acting as a financial advisor to the Company and the Savings Bank, the general
financial advisory relationship as set forth in this Section 2 will terminate
with respect to the specific transaction.  If the Company or the Savings Bank
and Webb wish to have Webb initiate, negotiate and/or process a specific
transaction, a fee will be negotiated and an agreement will be entered into at
that time.

    Section 3.  PROSPECTUS; OFFERING.  The Shares are to be initially offered
in the Offering at the Subscription Price as defined and set forth on the cover
page of the Prospectus.

    Section 4. REPRESENTATIONS AND WARRANTIES OF THE COMPANY AND SAVINGS BANK. 
The Company and the Savings Bank jointly and severally represent and warrant to
the Agents as follows:

    (a)  The Registration Statement was declared effective by the Commission on
_________________, 1996; and no stop order has been issued with respect thereto
and no proceedings therefore have been initiated or to the best knowledge of the
Company or the Savings Bank threatened by the Commission.  At the time the
Registration Statement, including the Prospectus contained therein (including
any amendment or supplement thereto), became effective, the Registration
Statement complied as to form in all material respects with the requirements of
the 1933 Act and the regulations promulgated thereunder and the Registration
Statement including the Prospectus contained therein (including any amendment or
supplement thereto), any Blue Sky Application or any Sales Information (as such
terms are defined in Section 11 hereof) authorized by the Company or the Savings
Bank for use in connection with the Subscription and Community Offering did not
contain an untrue statement of a material fact or omit to state a material fact
required to be stated therein or necessary to make the statements therein, in
light of the circumstances under which they were made, not misleading, and at
the time any Rule 424(b) or (c) Prospectus was filed with or mailed to the
Commission for filing and at the Closing Date referred to in Section 5, the
Registration Statement including the Prospectus contained therein (including any
amendment or supplement thereto) and any Blue Sky Application or any Sales
Information authorized by the Company or the Savings Bank for use in connection
with the Subscription and Community Offering will not contain an untrue
statement of a material fact or omit to state a material fact necessary in order
to make the statements therein, in light of the circumstances under which they
were made, not misleading; 




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 7


provided, however, that the representations and warranties in this subsection
(a) shall not apply to statements or omissions made in reliance upon and in
conformity with written information furnished to the Company or the Savings Bank
by the Agents expressly regarding the Agents for use under the caption
"_______________________" or written statements or omissions from any Sales
Information or information filed pursuant to state securities or blue sky laws
or regulations regarding the Agents.

    (b)  The Conversion Application was approved by the Ohio Superintendent on
_________________, 1996 and the related Prospectus and the proxy statement of
the Savings Bank relating to the special meeting of members at which the Plan
will be considered for approval by the Savings Bank's eligible voting members
have been authorized for use by the Ohio Superintendent.  At the time of the
approval of the Conversion Application, including the Prospectus, by the Ohio
Superintendent and at all times subsequent thereto until the Closing Date, the
Conversion Application, including the Prospectus, will comply in all material
respects with the Conversion Regulations.  The Conversion Application, including
the Prospectus, does not contain any untrue statement of a material fact or omit
to state a material fact required to be stated therein or necessary to make the
statements therein, in light of the circumstances under which they were made,
not misleading; provided, however, that the representations and warranties in
this subsection (b) shall not apply to statements or omissions made in reliance
upon and in conformity with written information furnished to the Company or the
Savings Bank by the Agents expressly regarding the Agents for use in the
Prospectus under the caption "                                               
   " or statements in or omissions from any Sales Information or information
regarding the Agents filed pursuant to state securities or blue sky laws or
regulations.

    (c)  The Company filed the Holding Company Application with the FRB
pursuant to the Bank Holding Company Act of 1956, as amended ("BHCA"), which was
approved on __________________.

    (d)  No order has been issued by the Ohio Superintendent, the Commission,
the FDIC (and hereinafter reference to the FDIC shall include the SAIF), or any
other governmental agency preventing or suspending the use of the Prospectus and
no action by or before any governmental entity to revoke any approval,
authorization or order of effectiveness related to the Conversion is, to the
best knowledge of the Company and the Savings Bank, pending or threatened.

    (e)  The Plan has been adopted by the Boards of Directors of the Company
and the Savings Bank as required by the Conversion Regulations.




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 8


    (f)  To the best knowledge of the Company, no person has sought to obtain
review of the final action of the Ohio Superintendent in approving the Plan or
the Conversion or the FRB in approving the Holding Company Application pursuant
to the Conversion Regulations, Blue Sky Laws, BHCA or any other statute or
regulation.

    (g)  The Savings Bank has been duly incorporated and is validly existing as
an Ohio chartered savings bank in mutual form of organization in good standing
under the laws of the State of Ohio and upon the Conversion will become a duly
organized and validly existing Ohio chartered savings bank in capital stock form
of organization, in both instances duly authorized to conduct its business and
own its property as described in the Registration Statement and the Prospectus;
the Savings Bank has obtained all licenses, permits and other governmental
authorizations currently required for the conduct of its business except those
that individually or in the aggregate would not materially adversely affect the
financial condition, earnings, capital, assets or properties of the Company and
the Savings Bank taken as a whole; all such licenses, permits and governmental
authorizations are in full force and effect and the Savings Bank is complying
therewith in all material respects; the Savings Bank is duly qualified as a
foreign corporation in each jurisdiction in which the conduct of its business
requires such qualification, except where the failure to be so qualified in one
or more of such jurisdictions would not have a material adverse effect on the
condition, financial or otherwise, or the earnings, capital, assets, properties
or business of the Savings Bank and the Company taken as a whole.  The Savings
Bank does not own any equity securities or any equity interest in any business
enterprise except as described in the Prospectus.

    (h)  The Company has been duly incorporated and is validly existing as a
corporation in good standing under the laws of the State of Indiana with
corporate power and authority to own, lease and operate its properties and to
conduct its business as described in the Registration Statement and the
Prospectus; and the Company is qualified to do business as a foreign corporation
in each jurisdiction in which the conduct of its business requires such
qualification, except where the failure to so qualify would not have a material
adverse effect on the condition, financial or otherwise, earnings, capital,
assets, properties or the business, of the Company and the Savings Bank taken as
a whole.  The Company has obtained all licenses, permits and other governmental
authorizations currently required for the conduct of its business except those
that individually or in the aggregate would not materially adversely affect the
financial condition, earnings, capital, assets or properties of the Company and
the Savings Bank taken as a whole; all such licenses, permits and governmental
authorizations are in full force and effect, and the Company is complying
therewith in all material respects.

    (i)  At the Closing Date, the Plan will have been duly adopted by the Board
of Directors of both the Company and the Savings Bank, the Company and the
Savings Bank will 




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 9


have completed all conditions precedent to the Conversion specified in the Plan
and the offer and sale of the Shares will have been conducted in all material
respects in accordance with the Plan, the Conversion Regulations (except as
modified or waived in writing by the Ohio Superintendent) and with all other
applicable laws, regulations, decisions and orders, including all terms,
conditions, requirements and provisions precedent to the Conversion imposed upon
the Company or the Savings Bank by the Ohio Superintendent, the FDIC, the
Commission or any other regulatory authority and in the manner described in the
Prospectus.  At the Closing Date, to the best knowledge of the Company and the
Savings Bank, no person will have sought to obtain review of the final action of
the Ohio Superintendent in approving the Plan or in approving the Conversion or
the FRB in approving the Holding Company Application pursuant to any statute or
regulation.

    (j)  The Savings Bank is a member of the Federal Home Loan Bank of
Cincinnati ("FHLB-Cincinnati"); the deposit accounts of the Savings Bank are
insured by the FDIC under the SAIF up to applicable limits; and no proceedings
for the termination or revocation of such membership or insurance are to the
best knowledge of the Company or the Savings Bank, pending or threatened.

    (k)  The Company and the Savings Bank have good and marketable title to all
real property and other assets material to the business of the Company and the
Savings Bank and to those properties and assets described in the Registration
Statement and Prospectus as owned by them, free and clear of all liens, charges,
encumbrances or restrictions, except such as are described in the Registration
Statement and Prospectus or are not material to the business of the Company and
the Savings Bank; and all of the leases and subleases material to the business
of the Company and the Savings Bank under which the Company or the Savings Bank
hold properties, including those described in the Registration Statement and
Prospectus, are in full force and effect.

    (l)  The Company and the Savings Bank have received an opinion of their
special counsel, Housley Kantarian & Bronstein P.C., Washington, D.C., with
respect to the federal income tax consequences of the Conversion and an opinion
from [KPMG Peat Marwick LLP] with respect to the [Indiana] income tax
consequences of the Conversion as described in the Registration Statement and
Prospectus; and the facts and representations upon which such opinions are based
are truthful, accurate and complete, and neither the Company nor the Savings
Bank has taken any actions inconsistent therewith.

    (m)  The Company and the Savings Bank have all such power, authority,
authorizations, approvals and orders as may be required to enter into this
Agreement, to carry out the provisions and conditions hereof and in the case of
the Savings Bank, as of the Closing Date, will have 




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 10


such approvals, authority and orders to issue and sell the capital stock of the
Savings Bank to the Company and in the case of the Company, as of the Closing
Date, will have such approvals, authority and orders to issue and sell the
Shares to be sold by the Company as provided herein and as described in the
Prospectus.

    (n)  The Company and the Savings Bank are not in violation of any directive
from the Ohio Superintendent, FDIC or any other governmental agency to make any
change in the method of conducting their businesses so as to comply in all
material respects with all applicable statutes and regulations (including,
without limitation, regulations, decisions, directives and orders of the Ohio
Superintendent and the FDIC); the Company and the Savings Bank have conducted
and are conducting their respective businesses so as to comply in all material
respects with all applicable statutes and regulations (including, without
limitation, regulations, decisions, directives and orders of the Ohio
Superintendent, the Commission and the FDIC) and, except as set forth in the
Registration Statement and the Prospectus, there is no suit, proceeding, charge
or action before or by any court, regulatory authority or governmental agency or
body, pending or, to the best knowledge of the Company and the Savings Bank,
threatened, which might materially and adversely affect the Conversion, the
performance of this Agreement or the consummation of the transactions
contemplated in the Plan and as described in the Registration Statement and the
Prospectus or which might result in any material adverse change in the condition
(financial or otherwise), earnings, capital, properties, assets or business of
the Company or the Savings Bank taken as a whole or which would materially
affect their properties and assets.

    (o)  The consolidated financial statements and the schedules and notes
thereto which are included in the Registration Statement and which are a part of
the Prospectus fairly present the consolidated financial condition, results of
operations, retained earnings and cash flows of the Savings Bank at the
respective dates thereof and for the respective periods covered thereby and
comply as to form in all material respects with the applicable accounting
requirements of Title 12 of the Code of Federal Regulations and generally
accepted accounting principles ("GAAP").  Such financial statements have been
prepared in accordance with GAAP consistently applied through the periods
involved (except as noted therein), present fairly in all material respects the
information required to be stated therein and are consistent with the most
recent financial statements and other reports filed by the Savings Bank with the
Ohio Superintendent, except that accounting principles employed in such
regulatory filings conform to the requirements of such authorities and not
necessarily to GAAP.  The other financial, statistical and pro forma information
and related notes included in the Prospectus present fairly the information
shown therein on a basis consistent with the audited and unaudited financial
statements of the Savings Bank included in the Registration Statement and the
Prospectus, and as to the pro forma 




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 11


adjustments, the adjustments made therein have been properly applied on the
bases described therein.

    (p)  Since the respective dates as of which information is given in the
Registration Statement and the Prospectus, except as may otherwise be stated
therein: (i) there has not been any material adverse change in the condition,
financial or otherwise, of the Company and the Savings Bank, or in the earnings,
capital, properties or business of the Company and the Savings Bank considered
as one enterprise, whether or not arising in the ordinary course of business;
(ii) there has not been any material increase in the debt of the Savings Bank or
in loans past due 90 days or more or real estate acquired by foreclosure, by
deed-in-lieu of foreclosure or deemed in-substance foreclosure or any material
decrease in surplus and reserves or total assets of the Savings Bank; (iii)
neither the Company nor the Savings Bank has issued any securities or incurred
any liability or obligation for borrowing other than in the ordinary course of
business; (iv) there have not been any transactions entered into by the Company
or the Savings Bank, except with respect to those transactions entered into in
the ordinary course of business; (v) the capitalization, liabilities, assets,
properties and business of the Company and the Savings Bank conform in all
material respects to the descriptions thereof contained in the Prospectus; and
(vi) neither the Company nor the Savings Bank has any material contingent
liabilities of any kind, contingent or otherwise, except as set forth in the
Prospectus.

    (q)  As of the date hereof and as of the Closing Date, neither the Company
nor the Savings Bank is in violation of its articles of incorporation or bylaws
or charter, constitution or bylaws, respectively, (and the Savings Bank will not
be in violation of its charter, constitution or bylaws in capital stock form at
the time of consummation of the Conversion), or in default in the performance or
observance of any material obligation, agreement, covenant, or condition
contained in any contract, lease, loan agreement, indenture or other instrument
to which it is a party or by which it or any of its property may be bound, which
would result in a material adverse change in the condition (financial or
otherwise), earnings, capital assets, properties or business of the Company and
the Savings Bank, considered as one enterprise.  The consummation of the
Conversion, the execution, delivery and performance of this Agreement and the
consummation of the transactions herein contemplated have been duly and validly
authorized by all necessary corporate action on the part of the Company and the
Savings Bank and this Agreement has been validly executed and delivered by the
Company and the Savings Bank and is the valid, legal and binding Agreement of
the Company and the Savings Bank enforceable in accordance with its terms,
except as the enforceability thereof may be limited by (i) bankruptcy,
insolvency, moratorium, reorganization, conservatorship, receivership or other
similar laws relating to or affecting the enforcement or creditors' rights
generally or the rights of creditors of insured financial institutions and their
holding companies, the accounts of whose subsidiaries are insured by the FDIC,
(ii) general equity principles regardless of whether such enforceability 




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 12


is considered in a proceeding in equity or at law, or (iii) laws relating to the
safety and soundness of insured depository institutions and their affiliates as
set forth in 12 U.S.C. Section 1818(b), and except to the extent, if any, that
the provisions of Sections 11 and 12 hereof may be unenforceable as against
public policy or by applicable law, including without limitation Section 23A of
the Federal Reserve Act, 12 U.S.C. 371c ("Section 23A").

    (r)  No default exists, and no event has occurred which with notice or
lapse of time, or both, would constitute a material default on the part of the
Company or the Savings Bank, in the due performance and observance of any term,
covenant or condition of any indenture, mortgage, deed of trust, note, bank loan
or credit agreement or any other instrument or agreement to which the Company or
the Savings Bank is a party or by which any of them or any of their property is
bound or affected except such defaults which would not have a material adverse
affect on the condition, financial or otherwise, earnings, capital, assets,
properties or business of the Company and the Savings Bank considered as one
enterprise; such agreements are in full force and effect; and no other party to
any such agreements has instituted or, to the best knowledge of the Company or
the Savings Bank, threatened any action or proceeding wherein the Company or the
Savings Bank might be alleged to be in default thereunder under circumstances
where such action or proceeding, if determined adversely to the Company or the
Savings Bank, would have a material adverse effect on the Company and the
Savings Bank considered as one enterprise.

    (s)  Upon consummation of the Conversion, the authorized, issued and
outstanding equity capital of the Company will be within the range set forth in
the Prospectus under the caption "Capitalization," and no shares of Common Stock
have been or will be issued and outstanding prior to the Closing Date referred
to in Section 2; the Shares will have been duly and validly authorized for
issuance and, when issued and delivered by the Company pursuant to the Plan
against payment of the consideration calculated as set forth in the Plan and in
the Prospectus, will be duly and validly issued, fully paid and nonassessable;
no preemptive rights exist with respect to the Shares; and the terms and
provisions of the Shares will conform to the description thereof contained in
the Registration Statement and the Prospectus.  Upon the issuance of the Shares,
good title to the Shares will be transferred from the Company to the purchasers
thereof against payment therefor, subject to such claims as may be asserted
against the purchasers thereof by third-party claimants.

    (t)  No approval, authorization, consent or other order of any regulatory
or supervisory or other public authority is required to be obtained by the
Company or the Savings Bank in connection with the execution and delivery of
this Agreement or the issuance of the Shares except for the approval of the Ohio
Superintendent, the Commission and any necessary qualification, notification,
registration or exemption under the securities or blue sky laws of the 




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 13


various states in which the Shares are to be offered, and except as may be
required under the rules and regulations of the NASD and the Nasdaq Stock
Market.

    (u)  KPMG Peat Marwick LLP, which has certified the ____________________
financial statements of the Savings Bank as of _______________________________
and for each of the years in the three year period ended
_______________________, which are included in the Registration Statement and
the Prospectus, are, with respect to the Company and the Savings Bank,
independent public accountants within the meaning of the Code of Professional
Ethics of the American Institute of Certified Public Accountants, the Conversion
Regulations and the 1933 Act Regulations.

    (v)  RP Financial, Inc., which has prepared the Savings Bank's Conversion
Valuation Appraisal Report as of ____________________, as amended or
supplemented, if so amended or supplemented ("Appraisal"), is independent of the
Company and the Savings Bank within the meaning of the Conversion Regulations.

    (w)  The Company and the Savings Bank have timely filed all required
federal, state and local tax returns; the Company and the Savings Bank have paid
all taxes that have become due and payable in respect of such returns, and
except where permitted to be extended, have made adequate reserves for similar
future tax liabilities and no deficiency has been asserted with respect thereto
by any taxing authority.

    (x)  The Savings Bank is in compliance in all material respects with the
applicable financial record-keeping and reporting requirements of the Currency
and Foreign Transactions Reporting Act of 1970, as amended, and the regulations
and rules thereunder.

    (y)  Neither the Company nor the Savings Bank have made any payment of
funds of the Savings Bank as a loan for the purchase of the Shares or made any
other payment of funds prohibited by law, and no funds have been set aside to be
used for any payment prohibited by law.

    (z)  Prior to the Conversion, the Savings Bank was not authorized to issue
shares of capital stock and neither the Company nor the Savings Bank: (i) issued
any securities within the last 18 months (except for notes to evidence other
bank loans or other liabilities in the ordinary course of business or as
described in the Prospectus and with respect to the Company; (ii) had any
dealings within the 12 months prior to the date hereof with any member of the
NASD, or any person related to or associated with such member, other than
discussions and meetings relating to the proposed Offering and purchases and
sales of United States government and agency and other securities in the
ordinary course of business; (iii) entered into a financial or 




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 14


management consulting agreement except as contemplated hereunder and except for
the Letter Agreement; and (iv) engaged any intermediary between the Agents and
the Company and the Savings Bank in connection with the Offering, and no person
is being compensated in any manner for such service.

    (aa) The Company and the Savings Bank have not relied upon the Agents or
the Agents' counsel for any legal, tax or accounting advice in connection with
the Conversion.

    (bb) The Company is not required to be registered under the Investment
Company Act of 1940, as amended.

    (cc) All documents delivered by the Savings Bank or the Company or their
representatives in connection with the issuance and sale of the Common Stock, or
in connection with the Agents' exercise of due diligence, were on the dates on
which they were delivered, accurate and complete in all material respects.

    (dd) The records of account holders, depositors, borrowers and other
members of the Savings Bank are accurate and complete in all material respects. 
Webb shall have no liability to any person for the accuracy, reliability and
completeness of such records or for any denial or reduction of a subscription to
purchase Common Stock, whether as a result of a properly calculated allocation
pursuant to the Plan or otherwise, based upon such records.

    (ee) To the best knowledge of the Company and the Savings Bank, the Company
and the Savings Bank are in compliance with all laws, rules and regulations
relating to environmental protection, and neither the Company nor the Savings
Bank has been notified or is otherwise aware that either of them is potentially
liable, or is considered potentially liable, under the Comprehensive
Environmental Response, Compensation and Liability Act of 1980, as amended, or
any other Federal, state or local environmental laws and regulations.  To the
best knowledge of the Company and the Savings Bank, no action, suits, regulatory
investigations or other proceedings are pending, or to the best knowledge of the
Company and the Savings Bank, threatened against the Company or the Savings Bank
relating to environmental protection, nor does the Company or the Savings Bank
have any reason to believe any such proceedings may be brought against either of
them.  To the best knowledge of the Company and the Savings Bank, no disposal,
release or discharge of hazardous or toxic substances, pollutants or
contaminants, including petroleum and gas products, as any of such terms may be
defined under federal, state or local law, has occurred on, in, at or about any
of the facilities or properties of the Company or the Savings Bank.




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 15


    Any certificates signed by an officer of the Company or the Savings Bank
pursuant to the conditions of this Agreement and delivered to the Agents or
their counsel that refers to this Agreement shall be deemed to be a
representation and warranty by the Company or the Savings Bank to the Agents as
to the matters covered thereby with the same effect as if such representation
and warranty were set forth herein.

    Section 5  REPRESENTATIONS AND WARRANTIES OF THE AGENTS.

         (a)  Webb represents and warrants to the Company and the Savings Bank
that:

              (i)  Webb is a corporation and is validly existing in good
         standing under the laws of the State of Ohio with full power and 
         authority to provide the services to be furnished to the Savings Bank
         and the Company hereunder.

              (ii)  The execution and delivery of this Agreement and the
         consummation of the transactions contemplated hereby have been duly
         and validly authorized by all necessary action on the part of Webb,
         and this Agreement has been duly and validly executed and delivered by
         Webb and is the legal, valid and binding agreement of Webb,
         enforceable in accordance with its terms.

              (iii) Webb and its employees, and to the best knowledge of Webb,
         its agents and representatives, who shall perform any of the services
         hereunder shall be duly authorized and empowered, and shall have all
         licenses, approvals and permits necessary to perform such services;
         and Webb is a registered selling agent in each of the jurisdictions in
         which the Shares are to be offered by the Company in reliance upon
         Webb as a registered selling agent as set forth in the blue sky
         memorandum prepared with respect to the Offering.

              (iv)  The execution and delivery of this Agreement by Webb, the
         consummation of the transactions contemplated hereby and compliance
         with the terms and provision hereof will not materially conflict with,
         or result in a material breach of, any of the terms, provision or
         conditions of, or constitute a material default (or event which with
         notice or lapse of time or both would constitute a default) under, the
         articles of incorporation of Webb or any material agreement, indenture
         or other instrument to which Webb is a party or by which it or its
         property is bound.




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 16


              (v)  No approval of any regulatory or supervisory or other public
         authority is required in connection with Webb's execution and delivery
         of this Agreement, except as may have been received.

              (vi) There is no suit or proceeding or charge or action before or
         by any court, regulatory authority or government agency or body or, to
         the knowledge of Webb, pending or threatened, which might materially
         and adversely affect Webb's performance of this Agreement.

         (b)  FBR represents and warrants to the Company and the Savings Bank
that:

              (i)   FBR is a corporation and is validly existing in good
         standing under the laws of the State of Delaware with full power and
         authority to provide the services to be furnished to the Savings Bank
         and the Company hereunder.

              (ii)  The execution and delivery of this Agreement and the
         consummation of the transactions contemplated hereby have been duly
         and validly authorized by all necessary action on the part of FBR, and
         this Agreement has been duly and validly executed and delivered by FBR
         and is the legal, valid and binding agreement of FBR, enforceable in
         accordance with its terms.

              (iii) FBR and its employees, and to the best knowledge of FBR,
         its agents and representatives, who shall perform any of the services
         hereunder shall be duly authorized and empowered, and shall have all
         licenses, approvals and permits necessary to perform such services;
         and FBR is a registered selling agent in each of the jurisdictions in
         which the Shares are to be offered by the Company in reliance upon FBR
         as a registered selling agent as set forth in the blue sky memorandum
         prepared with respect to the Offering.

              (iv)  The execution and delivery of this Agreement by FBR, the
         consummation of the transactions contemplated hereby and compliance
         with the terms and provisions hereof will not materially conflict
         with, or result in a material breach of, any of the terms, provisions
         or conditions of, or constitute a material default (or event which
         with notice or lapse of time or both would constitute a default)
         under, the articles of incorporation of FBR or any agreement,
         indenture or other instrument to which FBR is a party or by which it
         or its property is bound.




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 17


              (v)  No approval of any regulatory or supervisory or other public
         authority is required in connection with FBR's execution and delivery
         of this Agreement, except as may have been received.

              (vi) There is no suit or proceeding or charge or action before or
         by any court, regulatory authority or government agency or body or, to
         the knowledge of FBR, pending or threatened, which might materially
         adversely affect FBR's performance of this Agreement.

    Section 6.  COVENANTS OF THE COMPANY AND THE SAVINGS BANK.  The Company and
the Savings Bank hereby jointly and severally covenant with the Agents as
follows:

    (a)  The Company will not, at any time after the date the Registration
Statement is declared effective, file any amendment or supplement to the
Registration Statement without providing the Agents and their counsel an
opportunity to review such amendment or supplement or file any amendment or
supplement to which the Agents or their counsel shall reasonably object.

    (b)  The Savings Bank will not, at any time after the Conversion
Application is approved by the Ohio Superintendent, file any amendment or
supplement to such Conversion Application without providing the Agents and their
counsel an opportunity to review such amendment or supplement or file any
amendment or supplement to which the Agents or their counsel shall reasonably
object.

    (c)  The Company will not file any amendment or supplement to such Holding
Company Application without providing the Agents and their counsel an
opportunity to review such amendment or supplement or file any amendment or
supplement to which the Agents or their counsel shall reasonably object.

    (d)  The Company and the Savings Bank will use their best efforts to cause
any post-effective amendment to the Registration Statement to be declared
effective by the Commission and any post-effective amendment to the Conversion
Application to be approved by the Ohio Superintendent and will immediately upon
receipt of any information concerning the events listed below notify the Agents:
(i) when the Registration Statement, as amended, has become effective; (ii) when
the Conversion Application, as amended, has been approved by the Ohio
Superintendent; (iii) when the Holding Company Application, as amended, has been
approved by the FRB; (iv) of any comments from the Commission, the Ohio
Superintendent, or any other governmental entity with respect to the Conversion
or the transactions contemplated by this Agreement; (v) of the request by the
Commission, the Ohio Superintendent, the FRB or any 




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 18


other governmental entity for any amendment or supplement to the Registration
Statement, the Conversion Application or the Holding Company Application, or for
additional information; (vi) of the issuance by the Commission, the Ohio
Superintendent or any other governmental entity of any order or other action
suspending the Offering or the use of the Registration Statement or the
Prospectus or any other filing of the Company or the Savings Bank under the
Conversion Regulations, or other applicable law, or the threat of any such
action; (vii) the issuance by the Commission, the Ohio Superintendent, the FRB
or any other governmental authority of any stop order suspending the
effectiveness of the Registration Statement or the approval of the Conversion
Application or Holding Company Application, or of the initiation or threat of
initiation or threat of any proceedings for any such purpose; or (viii) of the
occurrence of any event mentioned in paragraph (h) below.  The Company and the
Savings Bank will make every reasonable effort (i) to prevent the issuance by
the Commission, the Ohio Superintendent, the FRB or any state authority of any
such order and, if any such order shall at any time be issued, (ii) to obtain
the lifting thereof at the earliest possible time.

    (e)  The Company and the Savings Bank will deliver to the Agents and to
their counsel two conformed copies of the Registration Statement, the Conversion
Application and the Holding Company Application, as originally filed and of each
amendment or supplement thereto, including all exhibits.  The Company and the
Savings Bank also will deliver such additional copies of the foregoing documents
to counsel to the Agents as may be required for any NASD filings.

    (f)  The Company and the Savings Bank will furnish to the Agents, from time
to time during the period when the Prospectus is required to be delivered under
the 1933 Act or the Securities Exchange Act of 1934 ("1934 Act"), such number of
copies of such Prospectus as the Agents may reasonably request for the purposes
contemplated by the 1933 Act, the 1933 Act Regulations, the 1934 Act or the
rules and regulations promulgated under the 1934 Act ("1934 Act Regulations"). 
The Company authorizes the Agents to use the Prospectus in any lawful manner
contemplated by the Plan in connection with the sale of the Shares.

    (g)  The Company and the Savings Bank will comply with any and all terms,
conditions, requirements and provisions with respect to the Conversion and the
transactions contemplated thereby imposed by the Commission and the Ohio
Superintendent to be complied with subsequent to the Closing Date and when the
Prospectus is required to be delivered, the Company and the Savings Bank will
comply, at their own expense, with all requirements imposed upon them by the
Commission and the Ohio Superintendent, including, without limitation, Rule 10b-
5 under the 1934 Act, in each case as from time to time in force, so far as
necessary to permit the continuance of sales or dealing in shares of Common
Stock during such period in accordance with the provisions hereof and the
Prospectus.




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 19


    (h)  If, at any time during the period when the Prospectus relating to the
Shares is required to be delivered, any event relating to or affecting the
Company or the Savings Bank shall occur, as a result of which it is necessary or
appropriate, in the opinion of counsel for the Company and the Savings Bank or
in the opinion of the Agents' counsel, to amend or supplement the Registration
Statement or Prospectus in order to make the Registration Statement or
Prospectus not misleading in light of the circumstances existing at the time the
Prospectus is delivered to a purchaser, the Company and the Savings Bank will,
at their expense, prepare and file with the Commission and the Ohio
Superintendent and furnish to the Agents a reasonable number of copies of an
amendment or amendments of, or a supplement or supplements to, the Registration
Statement or Prospectus (in form and substance satisfactory to the Agents and
their counsel after a reasonable time for review) which will amend or supplement
the Registration Statement or Prospectus so that as amended or supplemented it
will not contain an untrue statement of a material fact or omit to state a
material fact necessary in order to make the statements therein, in light of the
circumstances existing at the time the Prospectus is delivered to a purchaser,
not misleading.  For the purpose of this Agreement, the Company and the Savings
Bank each will timely furnish to the Agents such information with respect to
itself as the Agents may from time to time reasonably request.

    (i)  The Company and the Savings Bank will take all necessary actions, in
cooperating with the Agents, and furnish to whomever the Agents may direct, such
information as may be required to qualify or register the Shares for offering
and sale by the Company or to exempt such Shares from registration, or to exempt
the Company as a broker-dealer and its officers, directors and employees as
broker-dealers or agents under the Blue Sky Laws of such jurisdictions in which
the Shares are required under the Conversion Regulations to be sold or as the
Agents and the Company and the Savings Bank may reasonably agree upon; provided,
however, that the Company shall not be obligated to file any general consent to
service of process or to qualify to do business in any jurisdiction in which it
is not so qualified.  In each jurisdiction where any of the Shares shall have
been qualified or registered as above provided, the Company will make and file
such statements and reports in each fiscal period as are or may be required by
the laws of such jurisdiction.

    (j)  The liquidation account for the benefit of Eligible Account Holders
and Supplemental Eligible Account Holders will be duly established and
maintained in accordance with the Conversion Regulations.

    (k)  The Company and the Savings Bank will not sell or issue, contract to
sell or otherwise dispose of, for a period of 90 days after the Closing Date,
without the Agents' prior written consent, any shares of Common Stock other than
in connection with any plan or arrangement described in the Prospectus.




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 20

    (l)  The Company shall register its Common Stock under Section 12(g) of the
1934 Act concurrent with the Offering pursuant to the Plan and shall request
that such registration be effective upon completion of the Conversion.  The
Company shall maintain the effectiveness of such registration for not less than
three years.

    (m)  For so long as the Common Stock is registered under the 1934 Act or
for three years from the date hereof, whichever period is greater, the Company
will furnish to its stockholders as soon as practicable after the end of each
fiscal year an annual report of the Company (including a consolidated balance
sheet and statements of consolidated income, stockholders' equity and cash flows
of the Company and its subsidiaries as at the end of and for such year,
certified by independent public accountants in accordance with Regulation S-X
under the 1933 Act and the 1934 Act).

    (n)  During the period of three years from the date hereof, the Company
will furnish to the Agents:  (i) as soon as practicable after such information
is publicly available, a copy of each report of the Company furnished to or
filed with the Commission under the 1934 Act or any national securities exchange
or system on which any class of securities of the Company is listed or quoted
(including, but not limited to, reports on Forms 10-K, 10-Q and 8-K and all
proxy statements and annual reports to stockholders), (ii) a copy of each other
non-confidential report of the Company mailed to its stockholders or filed with
the Commission, the Ohio Superintendent or any other supervisory or regulatory
authority or any national securities exchange or system on which any class of
securities of the Company is listed or quoted, each press release and material
news items and additional documents and information with respect to the Company
or the Savings Bank as the Agents may reasonably request; and (iii) from time to
time, such other nonconfidential information concerning the Company or the
Savings Bank as the Agents may reasonably request.

    (o)  The Company and the Savings Bank will use the net proceeds from the
sale of the Shares in the manner set forth in the Prospectus under the caption
"Use of Proceeds."

    (p)  Neither the Company nor the Savings Bank will distribute any
prospectus, offering circular or other offering material in connection with the
offer and sale of the Shares without first notifying the Agents and unless
permitted by the Conversion Regulations, the 1933 Act, the 1933 Act Regulations
and state securities or blue sky laws in any state in which the Shares are
registered or qualified for sale or exempt from registration.

    (q)  The Company will use its best efforts to (i) encourage and assist two
market makers to establish and maintain a market for the Shares and (ii) list
the Shares on a national securities exchange or on the Nasdaq Stock Market
effective on or prior to the Closing Date.




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 21


    (r)  The Savings Bank will maintain appropriate arrangements for depositing
all funds received from persons mailing subscriptions for or orders to purchase
Shares in the Offering in an interest bearing account as described in the
Prospectus until the Closing Date and satisfaction of all conditions precedent
to the release of the Savings Bank's obligation to refund payments received from
persons subscribing for or ordering Shares in the Offering in accordance with
the Plan and as described in the Prospectus or until refunds of such funds have
been made to the persons entitled thereto or withdrawal authorizations canceled
in accordance with the Plan and as described in the Prospectus.  The Savings
Bank will maintain such records of all funds received to permit the funds of
each subscriber to be separately insured by the FDIC (to the maximum extent
allowable) and to enable the Savings Bank to make the appropriate refunds of
such funds in the event that such funds are required to be made in accordance
with the Plan and as described in the Prospectus.

    [(s) The Company will register as a savings bank holding company under the
BHCA within 90 days of the Closing Date.]

    (t)  The Company and the Savings Bank will take such actions and furnish
such information as are reasonably requested by the Agents in order for the
Agents to ensure compliance with the NASD's "Interpretation Relating to Free
Riding and Withholding."

    (u)  The Savings Bank will not amend the Plan of Conversion in any manner
that, in the reasonable opinion of the Agents, would materially and adversely
affect the sale of the shares or the terms of this Agreement without first
notifying and receiving the consent of the Agents.

    (v)  The records of account holders, depositors, borrowers and other
members of the Savings Bank are complete in all material respects.  Webb shall
have no liability to any person for the accuracy, reliability and completeness
of such records or for any denial or reduction of a subscription to purchase
Common Stock, whether as a result of a properly calculated allocation pursuant
to the Plan or otherwise, based upon such records.

    (w)  The Agents shall assist the Company in connection with the allocation
of the Shares in the event of an oversubscription and the Company shall provide
the Agents with all information necessary for the allocation of the Shares and
such information shall be accurate and reliable.

    (x)  Prior to the Closing Date, the Company and the Savings Bank will
inform the Agents of any event or circumstances of which they are aware as a
result of which the Registration Statement, the Conversion Application and/or
Prospectus, as then amended or supplemented, 




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 22


would contain an untrue statement of a material fact or omit to state a material
fact necessary in order to make the statements therein not misleading.

    (y)  Prior to the Closing Date, the Plan shall have been approved by the
eligible voting members of the Savings Bank in accordance with the Conversion
Regulations and the provisions of Savings Bank's mutual charter, constitution
and bylaws.

    (z)  The Savings Bank and the Company will conduct the Conversion in
accordance with the Plan, all applicable laws and regulations and in the manner
described in the Prospectus.

    (aa) The Company will comply with the provisions of Rule 158 of the 1933
Act Regulations.

    (bb) The Company will file with the Commission, within the time period
specified by statute or regulation, a report on Form SR pursuant to Rule 463 of
the 1933 Act Regulations.

    (cc) The Company and the Savings Bank will take all necessary action, in
cooperation with the Agents, to quality the Shares for offering and sale under
the applicable Blue Sky laws of such states of the United States and other
jurisdictions as the Conversion Regulations and the Plan require and as the
Agents and the Company have agreed; provided, however, that the Company and the
Savings Bank shall not be obligated to file any general consent to service of
process or to quality as a foreign corporation in any jurisdiction in which it
is not so qualified; and in each jurisdiction in which the shares have been so
qualified, the Company and the Savings Bank will comply in all material respects
will all undertakings or commitments made by them under the Blue Sky Laws.

    (dd) The Company and the Savings Bank will use all reasonable efforts to
comply with, or cause to be complied with, the conditions precedent to the
several obligations of the Agents specified in Section 10 hereof.

    (ee) The Company and the Savings Bank will conduct their businesses in
material compliance with all applicable federal and state laws, rules,
regulations, decisions, directives and orders, including all decisions,
directives and orders of the Commission, the Ohio Superintendent and the FDIC.

    (ff) Upon completion of the sale by the Company of the Shares contemplated
by the Prospectus, (i) the Savings Bank will have been converted pursuant to the
Plan to an Ohio chartered stock savings bank, (ii) all of the authorized and
outstanding capital stock of the Savings Bank will be owned by the Company, and
(iii) the Company will have no 




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 23


direct or indirect subsidiaries other than the Savings Bank.  The Conversion
will have been effected in accordance with all applicable statutes, regulations,
decisions and orders; and all terms, conditions, requirements and provisions
with respect to the Conversion (except those that are conditions subsequent)
imposed by the Commission, the Ohio Superintendent or any other governmental
agency, if any, will have been complied with by the Company and the Savings Bank
in all material respects or appropriate waivers will have been obtained and all
notice and waiting periods will have been satisfied, waived or elapsed.

    (gg) The consummation of the transactions herein contemplated will not
conflict with or constitute a breach of, or default under, the articles of
incorporation and bylaws of the Company or the charter and bylaws of the Savings
Bank (in either mutual or capital stock form); the consummation of the
transactions herein contemplated will not conflict with or constitute a breach
of, or default under, any material contract, lease or other instrument to which
the Company or the Savings Bank has a beneficial interest, or any applicable
law, rule, regulation or order or violate any authorization, approval, judgment,
decree, order, statute, rule or regulation applicable to the Company or the
Savings Bank, except for such conflicts or violations which would not have a
material adverse effect on the condition, financial or otherwise, and results of
operations of the Company and the Savings Bank; with the exception of the
liquidation account established in the Conversion, the consummation of the
transactions herein contemplated will not result in the creation of any lien,
charge or encumbrance upon any property of the Company or the Savings Bank.

    Section 7.  COVENANTS OF WEBB.  Webb hereby covenants with the Company and
the Savings Bank as follows:

    (a)  During the period when the Prospectus is used, Webb will comply, in
all material respects with all requirements imposed upon it by the Ohio
Superintendent and, to the extent applicable, by the 1933 Act, the 1933 Act
Regulations, the 1934 Act and the 1934 Act Regulations, and Webb shall remain a
registered selling agent in all such jurisdictions in which the Company is so
relying for the sale of Shares as set forth in the blue sky memorandum with
respect to the Offering until the Conversion is consummated or terminated.

    (b)  Webb will distribute the Prospectus in connection with the sales of
the Common Stock in accordance with Conversion Regulations, the 1933 Act and the
1933 Act Regulations.

    Section 8.  COVENANTS OF FBR.  FBR hereby covenants with the Company and
the Savings Bank as follows:




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 24


    (a)  During the period when the Prospectus is used, FBR will comply, in all
material respects with all requirements imposed upon it by the Ohio
Superintendent and, to the extent applicable, by the 1933 Act, the 1934 Act, the
1933 Act Regulations and the 1934 Act Regulations, and FBR shall remain a
registered selling agent in all such jurisdictions in which the Company is so
relying for the sale of Shares as set forth in the blue sky memorandum with
respect to the Offering until the Conversion is consummated or terminated.

    (b)  FBR will distribute the Prospectus in connection with the sales of the
common stock in accordance with Conversion Regulations, the 1933 Act and the
1933 Act Regulations.

    Section 9.  PAYMENT OF EXPENSES.  Whether or not the Conversion is
completed or the sale of the Shares by the Company is consummated, the Company
and the Savings Bank jointly and severally agree to pay or reimburse the Agents
for:  (a) all filing fees in connection with all filings with the NASD or other
regulatory agencies and all stock exchanges or markets; (b) any stock issue or
transfer taxes which may be payable with respect to the sale of Shares; (c) all
reasonable expenses of the Conversion, including, but not limited to, the
Company and the Savings Bank's attorneys' fees, transfer agent, registrar and
other agent charges, fees relating to auditing and accounting or other advisors
and costs of printing all documents necessary in connection with the Conversion;
and (d) all reasonable out-of-pocket expenses incurred by the Agents not to
exceed $5,000 (exclusive of legal fees and expenses which are not to exceed
$25,000).  Such out-of-pocket expenses include, but are not limited to, travel,
communications and postage.  However, such out-of-pocket expenses do not include
expenses incurred with respect to the matters set forth in (a) or (b) above.  In
the event the Company is unable to sell a minimum of _________________ Shares or
the Conversion is terminated or otherwise abandoned, the Company and the Savings
Bank shall reimburse the Agents in accordance with Section 2 hereof and shall
pay all expenses required to be paid by this Section 9.

    Section 10.  CONDITIONS TO THE AGENTS' OBLIGATIONS.  The Agents'
obligations hereunder, as to the Shares to be delivered at the Closing Date, are
subject, to the extent not waived by the Agents, to the condition that all
representations and warranties of the Company and the Savings Bank herein are,
at and as of the commencement of the Offering and at and as of the Closing Date,
true and correct in all material respects, the condition that the Company and
the Savings Bank shall have performed all of their obligations hereunder to be
performed on or before such dates, and to the following further conditions:

    (a)  At the Closing Date, the Company and the Savings Bank shall have
conducted the Conversion in accordance with the Plan, the Conversion
Regulations, and all other applicable laws, regulations, decisions and orders,
including all terms, conditions, requirements and 




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 25


provisions precedent to the Conversion imposed upon them by the Ohio
Superintendent, the FDIC, the Commission and any state securities agency.

    (b)  The Registration Statement shall have been declared effective by the
Commission, the Conversion Application approved by the Ohio Superintendent, and
the Holding Company Application approved by the FRB not later than 5:30 pm. on
the date of this Agreement, or with the Agents' consent at a later time and
date; and at the Closing Date, no stop order suspending the effectiveness of the
Registration Statement shall have been issued under the 1933 Act or proceedings
therefore initiated or threatened by the Commission, or any state authority and
no order or other action suspending the authorization of the Prospectus or the
consummation of the Conversion shall have been issued or proceedings therefore
initiated or, to the best of the Company's and the Savings Bank's knowledge,
threatened by the Commission, the Ohio Superintendent or any other federal or
state authority.

    (c)  At the Closing Date, the Agents shall have received:

         (1)  The favorable opinion, dated as of the Closing Date and addressed
    to the Agents and for their respective benefit, of Housley Kantarian &
    Bronstein P.C., Washington, D.C., counsel for the Company and the Savings
    Bank, in form and substance satisfactory to counsel for the Agents to the
    effect that:

              (i)     The Company has been duly incorporated and is validly
         existing as a corporation in good standing under the laws of the State
         of Indiana and has corporate power and authority to own, lease and
         operate its properties and to conduct its business as described in the
         Registration Statement and the Prospectus; and the Company is
         qualified to do business as a foreign corporation and in good standing
         in each jurisdiction in which the conduct of its business requires
         such qualification, except where the failure to so qualify would not
         have a material adverse effect on the financial condition, results of
         operations, assets, properties or business of the Company.

              (ii)    The Savings Bank has been duly incorporated and is validly
         existing as an Ohio chartered savings bank in mutual form of
         organization in good standing under the laws of the State of Ohio and,
         upon consummation of the Conversion, will become a duly organized and
         validly existing Ohio chartered savings bank in capital stock form of
         organization in good standing under the laws of the State of Ohio, in
         both instances with full corporate power and authority to conduct its
         business and own its property as described in the Registration
         Statement and Prospectus; the Savings Bank is duly qualified as a




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 26


         foreign corporation to transact business in each jurisdiction in which
         the failure to so qualify would have a material adverse effect on the
         financial condition, results of operations or the business of the
         Savings Bank; and upon consummation of the Conversion, all of the
         issued and outstanding capital stock of the Savings Bank will be duly
         authorized and, upon payment therefor, will be validly issued, fully
         paid and nonassessable and all such capital stock will be owned of
         record, and to the best of such counsel's knowledge, beneficially by
         the Company, free and clear of any liens, encumbrances or claims.

              (iii)   The Savings Bank is a member of the FHLB-Cincinnati.  The
         deposit accounts of the Savings Bank are insured by the FDIC under the
         SAIF up to the maximum amount allowed under law and, to the best of
         such counsel's knowledge, no proceedings for the termination or
         revocation of such membership or insurance are pending or threatened.

              (iv)    The description of the liquidation account as set forth in
         the Prospectus under the caption "The Conversion--Liquidation Rights",
         to the extent that such information constitutes matters of law or
         legal conclusions, has been reviewed by such counsel and is accurate
         in all material respects.

              (v)     Upon consummation of the Conversion, the authorized,
         issued and outstanding capital stock of the Company will be within the
         range set forth in the Prospectus under the caption "Capitalization,"
         and no shares of Common Stock have been issued prior to the Closing
         Date; at the time of the Conversion, the Shares subscribed for
         pursuant to the Offering will have been duly and validly authorized
         for issuance, and when issued and delivered by the Company pursuant to
         the Plan against payment of the consideration calculated as set forth
         in the Plan and the Prospectus, will be duly and validly issued and
         fully paid and non-assessable; the issuance of the Shares is not
         subject to preemptive rights and the terms and provisions of the
         Shares conform to the description thereof contained in the Prospectus
         and the form of certificate used to evidence the Common Stock is in
         due and proper form and complies with all applicable statutory
         requirements and the regulations of the Ohio Superintendent.

              (vi)    The execution and delivery of this Agreement and the
         consummation of the transactions contemplated thereby have been duly
         and validly authorized by all necessary action on the part of the
         Company and the Savings Bank; and this Agreement is a valid and
         binding obligation of the Company and the Savings Bank, enforceable in
         accordance with its terms, except as rights to indemnity and




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 27


         contribution thereunder may be limited under applicable law and except
         as the enforceability thereof may be limited by bankruptcy,
         insolvency, moratorium, reorganization, conservatorship, receivership
         or other similar laws now or hereafter in effect relating to or
         affecting the enforcement of creditors' rights generally or the rights
         of creditors of savings institutions and their holding companies or by
         general equitable principles, regardless of whether such
         enforceability is considered in a proceeding in equity or at law; and
         to the best of such counsel's, the execution and delivery of this
         Agreement, the incurrence of the obligations herein set forth and the
         consummation of the transactions contemplated will not conflict with
         or constitute a breach of, or default under, and no event has occurred
         which, with notice or lapse of time or both, would constitute a
         default under or result in the creation or imposition of any lien,
         charge or encumbrance that would have a material adverse effect on the
         financial condition, results of operations or business of the Company
         and the Savings Bank taken as a whole, upon any property or assets of
         the Company or the Savings Bank pursuant to any material contract,
         indenture, mortgage, loan agreement, note, lease or other instrument
         to which the Company or the Savings Bank is a party or by which either
         of them may be bound, or to which any of the property or assets of the
         Company or the Savings Bank is subject (other than the establishment
         of a liquidation account), nor will such execution or delivery result
         in any violation of the provisions of the charter or bylaws of the
         Company or the Savings Bank, or any applicable federal, Indiana or
         Ohio law, act or regulation (except that no opinion need be rendered
         with respect to the securities or blue sky laws of various
         jurisdictions or the rules and regulations of the NASD).

              (vii)   The Conversion Application has been approved by the Ohio
         Superintendent and the Prospectus and the proxy statement of the
         Savings Bank has been authorized for use by the Ohio Superintendent. 
         The FRB has approved the Holding Company Application, and the purchase
         by the Company of all of the issued and outstanding capital stock of
         the Savings Bank has been authorized by the Ohio Superintendent and no
         action is pending or to the best of such counsel's knowledge,
         threatened to revoke any such authorizations or approvals.

              (viii)  The Plan has been duly adopted by the required vote of the
         directors of the Company and the Savings Bank and approved by the
         eligible voting members of the Savings Bank in accordance with the
         Conversion regulations and the applicable requirements of the Savings
         Bank's charter, constitution and bylaws.




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 28


              (ix)    Subject to the satisfaction of the conditions to the Ohio
         Superintendent approval of the Conversion, no further approval,
         registration, authorization, consent or other order of or notice to
         any governmental agency is required in connection with the execution
         and delivery of this Agreement, the issuance of the Shares and the
         consummation of the Conversion, except as may be required under the
         securities or blue sky laws of various jurisdictions (as to which no
         opinion need be rendered) and except as may be required under the
         rules and regulations of the NASD (as to which no opinion need be
         rendered).

              (x)     The Registration Statement is effective under the 1933 Act
         and no stop order suspending the effectiveness has been issued under
         the 1933 Act or proceedings therefor initiated or, to the best of such
         counsel's knowledge, threatened by the Commission or any other
         governmental agency.

              (xi)    At the time the Conversion Application, including the
         Prospectus contained therein, was approved by the Ohio Superintendent,
         the Conversion Application, including the Prospectus contained
         therein, complied as to form in all material respects with the
         requirements of the Conversion Regulations (other than the financial
         statements, the notes thereto, financial tables, and other financial,
         statistical and appraisal data including therein, as to which no
         opinion need be rendered).

              (xii)   At the time that the Registration Statement became
         effective, (i) the Registration Statement (except as to financial
         statements, the notes thereto, financial tables, financial,
         statistical and appraisal data included therein, as to which no
         opinion need be rendered) complied as to form in all material respects
         with the requirements of the 1933 Act and the 1933 Act Regulations,
         and (ii) the Prospectus (other than the financial statements, the
         notes thereto and other tabular, financial, statistical and appraisal
         data included therein, as to which no opinion need be rendered)
         complied as to form in all material respects with the requirements of
         the 1933 Act and the 1933 Act Regulations.

              (xiii)  To the best of such counsel's knowledge, there are no
         legal or governmental proceedings pending or threatened which are
         required to be disclosed in the Registration Statement and Prospectus,
         other than those disclosed therein, and all pending legal and
         governmental proceedings to which the Company or the Savings Bank is a
         party or of which any of their property is the object, which are not
         described in the Registration Statement and 




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 29


         the Prospectus, including ordinary routine litigation incidental to
         the Company's or the Savings Bank's business, are not material.

              (xiv)   To the best of such counsel's knowledge, there are no
         contracts, indentures, mortgages, loan agreements, notes, leases or
         other instruments required to be described or referred to in the
         Conversion Application, the Registration Statement or required to be
         filed as exhibits thereto other than those described or referred to
         therein or filed as exhibits thereto and the descriptions thereof are
         accurate.

              (xv)    The Company and the Savings Bank have conducted the
         Conversion in all material respects in accordance with the Plan and
         the Conversion Regulations; the Plan complies with the Conversion
         Regulations; to the best of such counsel's knowledge, no order has
         been issued by the Ohio Superintendent, the Commission or any state
         authority to suspend the Offering or the use of the Prospectus, and no
         action for such purposes has been instituted or, to the best of such
         counsel's knowledge, threatened by the Ohio Superintendent or the
         Commission or any state authority and, to the best of such counsel's
         knowledge, no person has sought to obtain regulatory or judicial
         review of the final action of the Ohio Superintendent as applicable,
         approving or taking no objection to the Plan, the Conversion
         Application, the Holding Company Application or the Prospectus.

              (xvi)   To the best of such counsel's knowledge, the Company and
         the Savings Bank have obtained all licenses, permits and other
         governmental authorizations currently required for the conduct of
         their respective businesses as described in the Registration Statement
         and Prospectus, except for licenses, approvals or authorizations the
         failure of which to have would not result in a material adverse change
         in the financial condition, results of operation or the business of
         the Company and the Savings Bank taken as a whole, and all such
         licenses, permits and other governmental authorizations are in full
         force and effect, and the Company and the Savings Bank are in all
         materials respects complying therewith.

              (xvii)  To the best of such counsel's knowledge, neither the
         Company nor the Savings Bank is in violation of its charter,
         constitution or bylaws, or in default or violation in the performance
         or observance of any obligation, agreement, covenant or condition
         contained in any contract, indenture, mortgage, loan agreement, note,
         lease or other instrument to which the Company




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 30


         or the Savings Bank is a party or by which the Company or the Savings
         Bank or any of their property may be bound in any respect that would
         have a material adverse effect on the financial condition or results
         of operations of the Company and the Savings Bank taken as a whole.

              (xviii) To the best of such counsel's knowledge, neither the
         Company nor the Savings Bank is in violation of any directive from the
         Ohio Superintendent or the FDIC to make any material change in the
         method of conducting its respective business.

              (xix)   The information in the Prospectus under the captions
         "Regulation," "The Conversion -- Tax Aspects," "Restriction on
         Acquisition of the Company and the Savings Bank," "Federal and State
         Taxation (with respect to federal taxation only)," "Description of
         Capital Stock of the Company," and "Description of the Capital Stock
         of the Savings Bank," to the extent that such information constitutes
         matters of law, summaries of legal matters, documents or proceedings,
         or legal conclusions, has been reviewed by such counsel and is correct
         in all material respects.

    In giving such opinion, such counsel may rely as to all matters of fact on
certificates of officers or directors of the Company and the Savings Bank and
certificates of public officials.  With respect to matters involving the
application of Indiana and Ohio law, such counsel may rely, to the extent it
deems proper and as specified in its opinion, upon the opinion of local counsel
(providing that such counsel states that it is of the opinion that the Agents
are justified in relying upon such specified opinion or opinions).  For purposes
of such opinion, no proceedings shall be deemed to be pending, no order or stop
order shall be deemed to be issued, and no action shall be deemed to be
instituted unless, in each case, a director or executive officer of the Company
or the Savings Bank shall have received a copy of such proceedings, order, stop
order or action.  Such counsel may assume that any agreement is the valid and
binding obligation of any parties to such agreement other than the Company or
the Savings Bank.

    In addition, such counsel shall provide a letter stating that during the
preparation of the Registration Statement, Conversion Application and the
Prospectus, counsel participated in conferences with certain officers and other
representatives of the Savings Bank and the Company, representatives of Webb,
counsel to Webb, representatives of the independent public accountants for the
Savings Bank and the Company at which the contents of the Registration
Statement, the Conversion Application and the Prospectus and related matters
were discussed 




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 31


and, although they are not passing upon and do not assume the responsibility for
the accuracy, completeness or fairness of the statements contained in the
Registration Statement, the Conversion Application and Prospectus, on the basis
of the foregoing (relying as to factual matters on certificates of officers and
other factual representations by the Savings Bank and the Company), nothing has
come to such counsel's attention that caused them to believe that the
Registration Statement at the time it was declared effective by the SEC or the
Prospectus as of its date and as of the Closing Date, contained or contains any
untrue statement of a material fact or omitted or omits to state any material
fact required to be stated therein or necessary to make the statements therein,
in the light of the circumstances under which they were made, not misleading (it
being understood that such counsel shall express no comment or opinion with
respect to the financial statements, schedules and other financial information
and statistical and stock valuation data included, or statistical methodology
employed, in the Registration Statement, Conversion Application and Prospectus).

              (2)  The favorable opinion, dated as of the Closing Date, of
         Keating, Muething & Klekamp, Cincinnati, Ohio, the Agents' counsel,
         with respect to such matters as the Agents may reasonably require. 
         Such opinion may rely upon the opinions of counsel to the Company and
         the Savings Bank, and as to matters of fact, upon certificates of
         officers and directors of the Company and the Savings Bank delivered
         pursuant hereto or as such counsel shall reasonably request.

    (d)  At the Closing Date, the Agents shall receive a certificate of the
Chief Executive Officer and the principal financial or accounting officer of the
Company and a certificate of the Chief Executive Officer and the principal
financial or accounting officer of the Savings Bank, both dated as of the
Closing Date, that states: (i) they have carefully reviewed the Prospectus and,
in their opinion, at the time the Prospectus became authorized for final use,
the Prospectus did not contain any untrue statement of a material fact or omit
to state a material fact necessary in order to make the statements therein, in
light of the circumstances under which they were made, not misleading; (ii)
since the respective dates as of which information is given in the Registration
Statement and the Prospectus and since the date the Prospectus became authorized
for final use, no material adverse change in the condition, financial or
otherwise, or in the earnings, capital, properties or business of the Company
and the Savings Bank considered as one enterprise has occurred and no other
event has occurred, which should have been set forth in an amendment or
supplement to the Prospectus which has not been so set forth, and the conditions
set forth in this Section 10 have been satisfied; (iii) the representations and
warranties of the Company and Savings Bank made hereunder are true and correct
with the same force and effect a though expressly made at and as of the Closing
Date; (iv) the Company and the Savings Bank have complied with all agreements
and satisfied all conditions on their part to be performed or satisfied at or
prior to the Closing Date and will comply in all material respects with all




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 32


obligations to be satisfied by them after Conversion; (v) no stop order
suspending the effectiveness of the Registration Statement has been initiated
or, to the best knowledge of the Company or the Savings Bank, threatened by the
Commission or any state authority; (vi) no order suspending the Offering, the
Conversion, the acquisition of all of the shares of the Savings Bank by the
Company or the effectiveness of the Prospectus has been issued and no
proceedings for that purpose are pending or, to the best knowledge of the
Company or the Savings Bank, threatened by the Ohio Superintendent, the
Commission, the FDIC or any state authority; and (vii) to the best knowledge of
the Company or the Savings Bank, no person has sought to obtain review of the
final action of the Ohio Superintendent approving the Plan.

    (e)  Prior to and at the Closing Date: (i) in the reasonable opinion of the
Agents, there shall have been no material adverse change in the condition,
financial or otherwise, or in the earnings or business of the Company and the
Savings Bank considered as one enterprise, from that as of the latest dates as
of which such condition is set forth in the Prospectus other than transactions
referred to or contemplated therein; (ii) the Company or the Savings Bank shall
not have received from the Ohio Superintendent or the FDIC any direction (oral
or written) to make any material change in the method of conducting their
business with which it has not complied (which directive, if any, shall have
been disclosed to the Agents) or which materially and adversely would affect the
business, operations or financial condition or income of the Company and the
Savings Bank considered as one enterprise; (iii) the Company and the Savings
Bank shall not have been in default (nor shall an event have occurred which,
with notice or lapse of time or both, would constitute a default) under any
provision of any agreement or instrument relating to any outstanding
indebtedness; (iv) no action, suit or proceedings, at law or in equity or before
or by any federal or state commission, board or other administrative agency,
shall be pending or, to the best knowledge of the Company or the Savings Bank,
threatened against the Company or the Savings Bank or affecting any of their
properties wherein an unfavorable decision, ruling or finding would materially
and adversely affect the business operations, financial condition or income of
the Company and the Savings Bank considered as one enterprise; and (v) the
Shares have been qualified or registered for offering and sale or exempted
therefrom under the securities or blue sky laws of the jurisdictions as the
Agents shall have requested and as agreed to by the Company and the Savings
Bank.

    (f)  Concurrently with the execution of this Agreement, the Agents shall
receive a letter from KPMG Peat Marwick LLP dated the date hereof and addressed
to the Agents: (i) confirming that KPMG Peat Marwick LLP is a firm of
independent public accountants within the meaning of the 1933 Act, the 1933 Act
Regulations, 12 CFR Section 571.2(c)(3) and the Code of Professional Ethics of
the American Institute of Certified Public Accountants, and stating in effect
that in their opinion the consolidated financial statements of the Savings Bank
as of _________________________________________ and for the fiscal years ended




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 33


____________________________________ as are included in the Registration
Statement and the Prospectus and covered by their opinion included therein
comply as to form in all material respects with the applicable accounting
requirements of the 1933 Act, the 1933 Act Regulations, the Conversion
Regulations, and GAAP applied consistently; (ii) stating in effect that, on the
basis of certain agreed upon procedures (but not an audit examination in
accordance with generally accepted auditing standards) consisting of a reading
of the latest available unaudited interim consolidated financial statements of
the Savings Bank prepared by the Savings Bank, a reading of the minutes of the
meetings of the Boards of Directors of the Savings Bank and the Company and the
members of the Savings Bank and consultations with officers of the Savings Bank
responsible for financial and accounting matters, nothing came to its attention
which caused it to believe that: (A) the unaudited financial statements of the
Savings Bank included in the Prospectus are not in conformity with GAAP applied
on a basis substantially consistent with that of the audited financial
statements included in the Prospectus; and (B) during the period from that date
of the latest audited consolidated financial statements included in the
Prospectus to a specified date not more than five business days prior to the
date hereof, there was any increase in borrowings or in non-performing assets by
the Company or the Savings Bank; and (C) except as otherwise discussed in the
Prospectus there was any decrease in consolidated retained earnings of the
Savings Bank at the date of such letter as compared with amounts shown in the
latest audited consolidated statement of condition included in the Prospectus or
there was any decrease in consolidated net income or net interest income of the
Savings Bank for the number of full months commencing immediately after the
period covered by the latest audited consolidated income statement included in
the Prospectus and ended on the latest month end prior to the date of the
Prospectus or in such letter as compared to the corresponding period in the
preceding year (included in the Recent Developments Section of the Prospectus);
and (iii) stating that, in addition to the audit referred to in its opinion
included in the Prospectus and the performance of the procedures referred to in
clause (ii) of this subsection (f), it has compared with the general accounting
records of the Company and/or the Savings Bank, as applicable, which are subject
to the internal controls of the Company's and/or the Savings Bank's, as
applicable, accounting system and other data prepared by the Company and/or the
Savings Bank, as applicable, directly from such accounting records, to the
extent specified in such letter, such amounts and/or percentages set forth in
the Prospectus as you may reasonably request, and they have found such amounts
and percentages to be in agreement therewith.

    (g)  At the Closing Date, the Agents shall receive a letter from KPMG Peat
Marwick LLP dated the Closing Date, addressed to the Agents, confirming the
statements made by them in the letter delivered by them pursuant to subsection
(f) of this Section 10, the "specified date" referred to in clause (ii) of
subsection (f) thereof to be a date specified in such letter, which shall not be
more than three business days prior to the Closing Date.




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 34


    (h)  At the Closing Date, the Agents shall receive a letter from RP
Financial, Inc., dated the date thereof and addressed to counsel for the Agents,
(i) confirming that said firm is independent of the Company and the Savings Bank
and is experienced and expert in the area of corporate appraisals within the
meaning of the Conversion Regulations, (ii) stating in effect that the Appraisal
prepared by such firm complies in all material respects with the applicable
requirements of the Conversion Regulations, and (iii) further stating that its
opinion of the aggregate pro forma market value of the Company and the Savings
Bank expressed in the Appraisal as most recently updated, remains in effect.

    (i)  The Company and the Savings Bank shall not have sustained since the
date of the latest audited consolidated financial statements included in the
Prospectus any material loss or interference with their businesses from fire,
explosion, flood or other calamity, whether or not covered by insurance, or from
any labor dispute or court or governmental action, order or decree, otherwise
than as set forth or contemplated in the Registration Statement and Prospectus.

    (j)  At or prior to the Closing Date, the Agents shall receive:  (i) a copy
of the letter from the Ohio Superintendent approving the Conversion Application
and authorizing the use of the Prospectus; (ii) a copy of the order from the
Commission declaring the Registration Statement effective; (iii) a certificate
from the Ohio Superintendent evidencing the existence of the Savings Bank; (iv)
a certificate of good standing from the State of Indiana evidencing the good
standing of the Company; (v) a certificate from the FDIC evidencing the Savings
Bank's insurance of accounts; (vi) a certificate of the FHLB-Cincinnati
evidencing the Savings Bank's membership thereof; (vii) a copy of the letter
from the FRB approving the Holding Company Application, and (viii) any other
documents that the Agents shall reasonably request.

    (k)  As soon as available after the Closing Date, the Agents shall receive,
upon request, a copy of the Savings Bank's Ohio stock charter.

    (l)  Subsequent to the date hereof, there shall not have occurred any of
the following: (i) a suspension or limitation in trading in securities generally
on the New York Stock Exchange or in the over-the-counter market, or quotations
halted generally on the Nasdaq Stock Market, or minimum or maximum prices for
trading have been fixed, or maximum ranges for prices for securities have been
required by either of such exchanges or the NASD or by order of the Commission
or any other governmental authority; (ii) a general moratorium on the operations
of commercial banks, Ohio or federal savings banks or savings and loan
associations or a general moratorium on the withdrawal of deposits from
commercial banks, Ohio or federal savings banks or savings and loan associations
declared by federal or state authorities; (iii) the engagement by the United
States in hostilities which have resulted in the declaration, on or after the
date hereof, of a national emergency or war; or (iv) a material decline in the
price of equity or debt securities 




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 35


in the effect of any of the above in the Agents' reasonable judgment, makes it
impracticable or inadvisable to proceed with the Offering or the delivery of the
Shares on the terms and in the manner contemplated in the Registration Statement
and Prospectus.

    Section 1.       INDEMNIFICATION.

    a.   The Company and the Savings Bank jointly and severally agree to 
indemnify and hold harmless each of the Agents, each of their respective 
officers, directors, agents, servants and employees and each person, if any, 
who controls either of the Agents within the meaning of Section 15 of the 
1933 Act or Section 20(a) of the 1934 Act, against any and all loss, 
liability, claim, damage or expense whatsoever (including but not limited to 
settlement expenses), joint or several, that the Agents or any of them may 
suffer or to which the Agents and any such persons may become subject under 
all applicable federal or state laws or otherwise, and to promptly reimburse 
the Agents and any such persons upon written demand for any expenses 
(including reasonable fees and disbursements of counsel) incurred by the 
Agents or any of them in connection with investigating, preparing to defend 
or defending any actions, proceedings or claims (whether commenced or 
threatened) to the extent such losses, claims, damages, liabilities or 
actions: (i) arise out of or are based upon any untrue statement or alleged 
untrue statement of a material fact or omission or alleged omission contained 
in the Registration Statement (or any amendment or supplement thereto), final 
Prospectus (or any amendment or supplement thereto), the Conversion 
Application (or any amendment or supplement thereto), the Holding Company 
Application or any blue sky application or other instrument or document 
executed by the Company or the Savings Bank or based upon written information 
supplied by the Company or the Savings Bank filed in any state or jurisdiction
to register or qualify any or all of the Shares or to claim an exemption 
therefrom, or provided to any state or jurisdiction to exempt the Company as 
a broker-dealer or its officers, directors and employees as broker-dealers or 
agents, under the securities laws thereof (collectively, the "Blue Sky 
Application"), or any application or other document, advertisement, oral 
statement or communication ("Sales Information") prepared, made or executed 
by or on behalf of the Company or the Savings Bank based upon written or oral 
information furnished by or on behalf of the Company or the Savings Bank, 
whether or not filed in any jurisdiction, in order to qualify or register the 
Shares or to claim an exemption therefrom under the securities laws thereof; 
(ii) arise out of or based upon the omission or alleged omission to state in 
any of the foregoing documents or information, a material fact required to be 
stated therein or necessary to make the statements therein, in light of the 
circumstances under which they were made, not misleading; or (iii) arise from 
any theory of liability whatsoever relating to or arising from or based upon 
the Registration Statement (or any amendment or supplement thereto), final 
Prospectus (or any amendment or supplement thereto), the Conversion 
Application (or any amendment or supplement thereto), any Blue Sky 
Application or Sales Information or other documentation distributed in 
connection with the



<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 36

Conversion; provided, however, that no indemnification is required under this 
paragraph (a) to the extent such losses, claims, damages, liabilities or 
actions arise out of or are based upon any untrue material statement or 
alleged untrue material statements in, or material omission or alleged 
material omission from, the Registration Statement (or any amendment or 
supplement thereto), preliminary or final Prospectus (or any amendment or 
supplement thereto), the Conversion Application, any Blue Sky Application or 
Sales Information made in reliance upon and in conformity with information 
furnished in writing to the Company or the Savings Bank by the Agents 
regarding the Agents, it being understood and agreed that the only such 
information furnished by the Agents consists of the information described as 
such in subsection (b) below.

    b.   The Agents jointly and severally agree to indemnify and hold 
harmless the Company and the Savings Bank, each of their respective directors 
and officers and each person, if any, who controls either the Company or the 
Savings Bank within the meaning of Section 15 of the 1933 Act or Section 
20(a) of the 1934 Act against any and all loss, liability, claim, damage or 
expense whatsoever (including but not limited to settlement expenses), joint 
or several, which they, or any of them, may suffer or to which they, or any 
of them may become subject under all applicable federal and state laws or 
otherwise, and to promptly reimburse the Company, the Savings Bank, and any 
such persons upon written demand for any expenses (including reasonable fees 
and disbursements of counsel) incurred by them, or any of them, in connection 
with investigating, preparing to defend or defending any actions, proceedings
or claims (whether commenced or threatened) to the extent such losses, claims,
damages, liabilities or actions arise  out of or are based upon any untrue 
statement or alleged untrue statement of a material fact contained in the 
Registration Statement (or any amendment or supplement thereto), the 
Conversion Application (or any amendment or supplement thereto) or the 
Prospectus (or any amendment or supplement thereto), or are based upon the 
omission or alleged omission to state in any of the foregoing documents a 
material fact required to be stated therein or necessary to make the 
statements therein, in the light of the circumstances under which they were 
made, not misleading; provided, however, that the Agents' obligations under 
this Section 11.(b) shall exist only if and only to the extent (i) that such 
untrue statement or alleged untrue statement was made in, or such material 
fact or alleged material fact was omitted from, the Registration Statement 
(or any amendment or supplement thereto), the Prospectus (or any amendment 
or supplement thereto) or the Conversion Application (or any amendment or 
supplement thereto), and Blue Sky Application or Sales Information in
reliance upon and in conformity with information furnished in writing to the 
Company or the Savings Bank by the Agents regarding the Agents.

    c.   Each indemnified party shall give prompt written notice to each
indemnifying party of any action, proceeding, claim (whether commenced or 
threatened), or suit instituted against it in respect of which indemnity may 
be sought hereunder, but failure to so notify an




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 37


indemnifying party shall not relieve it from any liability which it may have on
account of this Section 11 or otherwise.  An indemnifying party may participate
at its own expense in the defense of such action.  In addition, if it so elects
within a reasonable time after receipt of such notice, an indemnifying party,
jointly with any other indemnifying parties receiving such notice, may assume
defense of such action with counsel chosen by it and approved by the indemnified
parties that are defendants in such action, unless such indemnified parties
reasonably object to such assumption on the ground that there may be legal
defenses available to them that are different from or in addition to those
available to such indemnifying party.  If an indemnifying party assumes the
defense of such action, the indemnifying parties shall not be liable for any
fees and expenses of counsel for the indemnified parties incurred thereafter in
connection with such action, proceeding or claim, other than reasonable costs of
investigation.  In no event shall the indemnifying parties be liable for the
fees and expenses of more than one separate firm of attorneys (and any special
counsel that said firm may retain) for each indemnified party in connection with
any one action, proceeding or claim or separate but similar or related actions,
proceedings or claims in the same jurisdiction arising out of the same general
allegations or circumstances.  No indemnifying party shall, without the prior
written consent of the indemnified party, effect any settlement of any pending
or threatened action in respect of which any indemnified party is or could have
been a party and indemnity could have been sought hereunder by such indemnified
party unless such settlement includes an unconditional release of such
indemnified party from all liability on any claims that are the subject matter
of such action.

    d.   The agreements in this Section 11 and in Section 12 hereof and the 
representations and warranties of the Company and the Savings Bank set forth 
in this Agreement shall remain operative and in full force and effect 
regardless of: (i) any investigation made by or on behalf of the Agents or 
any officers, directors or controlling persons, agents or employees of the 
Agents or by or on behalf of the Company or the Savings Bank or any officers, 
directors or controlling persons, agents or employees of the Company or the 
Savings Bank; (ii) delivery  of and payment hereunder for the Shares; or 
(iii) any termination of  this Agreement.  To the extent applicable, the 
Company's and the Savings Bank's obligations under this Section 11 are 
subject to and limited by public policy and the provisions of applicable law, 
including the provisions of Section 23A.

    Section 12.  CONTRIBUTION.  In order to provide for just and equitable 
contribution in circumstances in which the indemnification provided for in 
Section 11 is due in accordance with its terms but is for any reason held by 
a court to be unavailable from the Company, the Savings Bank or the Agents, 
as the case may be, the Company, the Savings Bank and the Agents shall 
contribute to the aggregate losses, claims, damages and liabilities 
(including any investigation, legal and other expenses incurred in connection 
with, and any amount paid in settlement of, any action, suit or proceeding of 
any claims asserted, but after deducting any contribution received




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 38


by the Company, the Savings Bank or the Agents from persons other than the other
party thereto, who may also be liable for contribution) in such proportion so
that the Agents are responsible for that portion represented by the percentage
that the fees paid to the Agents pursuant to Section 2 of this Agreement (not
including expenses) bears to the gross proceeds received by the Company from the
sale of the Shares in the Offering and the Company and the Savings Bank shall be
responsible for the balance.  If, however, the allocation provided above is not
permitted by applicable law or if the indemnified party failed to give the
notice required under Section 11 above, then each indemnifying party shall
contribute to such amount paid or payable by such indemnified party in such
proportion as is appropriate to reflect not only such relative fault of the
Company and the Savings Bank on the one hand and Webb and/or FBR on the other in
connection with the statements or omissions which resulted in such losses,
claims, damages or liabilities (or actions, proceedings or claims in respect
thereto), but also the relative benefits received by the Company and the Savings
Bank on the one hand and Webb and/or FBR on the other from the Offering (before
deducting expenses).  The relative benefits received by the Company and the
Savings Bank on the one hand and Webb and/or FBR on the other shall be deemed to
be in the same proportion as the total gross proceeds from the Offering received
by the Company bear to the total fees (excluding expenses) received by the
Agents.  The relative fault shall be determined by reference to, among other
things, whether the untrue or alleged untrue statement of a material fact or the
omission alleged omission to state a material fact relates to information
supplied by the Company and/or the Savings Bank on the one hand or Webb and/or
FBR on the other and the parties' relative intent, good faith, knowledge, access
to information and opportunity to correct or prevent such statement or omission.
The Company, the Savings Bank and the Agents agree that it would not be just and
equitable if contribution pursuant to this Section 12 were determined by pro
rata allocation or by any other method of allocation which does not take into
account the equitable considerations referred to above in this Section 12.  The
amount paid or payable by an indemnified party as a result of the losses,
claims, damages or liabilities (or actions, proceedings or claims in respect
thereof) referred to above in this Section 12 shall be deemed to include any
legal or other expenses reasonably incurred by such indemnified party in
connection with investigating or defending any such action, proceeding or claim.
It is expressly agreed that the Agents shall not be liable for any loss,
liability, claim, damage or expense or be required to contribute any amount
which in the aggregate exceeds the amount paid (excluding reimbursable expenses)
to the Agents under this Agreement.  It is understood that the above stated
limitation on the Agents' liability is essential to the Agents and that the
Agents would not have entered into this Agreement if such limitation had not
been agreed to by the parties to this Agreement.  No person found guilty of any
fraudulent misrepresentation (within the meaning of Section 11(f) of the 1933
Act) shall be entitled to contribution from any person who was not found guilty
of such fraudulent misrepresentation.  The obligations of the Company and the
Savings Bank under this Section 12 and under Section 11 shall be in addition to
any liability which the Company and the Savings




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 39


Bank may otherwise have. For purposes of this Section 12 , each of the Agents',
the Company's or the Savings Bank's officers and directors and each person, if
any, who controls the Agents or the Company or the Savings Bank within the
meaning of the 1933 Act and the 1934 Act shall have the same rights to
contribution as the Agents, the Company or the Savings Bank.  Any party entitled
to contribution, promptly after receipt of notice of commencement of any action,
suit, claim or proceeding against such party in respect of which a claim for
contribution may be made against another party under this Section 12, will
notify such party from whom contribution may be sought, but the omission to so
notify such party shall not relieve the party from whom contribution may be
sought from any other obligation it may have hereunder or otherwise than under
this Section 12.  To the extent applicable, the Company's and Savings Bank's
obligations under this Section 12 are subject to and limited by public policy
and the provisions of applicable law, including the provision of Section 23A. 
In no case shall the Agents be required to contribute any amount in excess of
the fees received by the Agents pursuant to Section 2 of this Agreement.

    Section 13.  SURVIVAL OF AGREEMENTS, REPRESENTATIONS AND INDEMNITIES.  The
respective indemnities and agreements of the Company, the Savings Bank and the
Agents and the representations and warranties and other statements of the
Company and the Savings Bank set forth in or made pursuant to this Agreement
shall remain in full force and effect, regardless of any termination or
cancellation of this Agreement or any investigation made by or on behalf of the
Agents, the Company, the Savings Bank or any controlling person referred to in
Section 11 hereof, and shall survive the issuance of the Shares, and any legal
representative, successor or assign of the Agents, the Company, the Savings
Bank, and any such controlling person shall be entitled to the benefit of the
respective agreements, indemnities, warranties and representations.

    Section 14.  TERMINATION.  Either Webb or FBR may terminate its obligations
under this Agreement by giving the notice indicated below in this Section 14 at
any time after this Agreement becomes effective as follows:

    (a)  In the event the Company fails to sell the required minimum number of
Shares by the End Date, and in accordance with the provisions of the Plan or as
required by the Conversion Regulations, and applicable law, this Agreement shall
terminate upon refund by the Savings Bank to each person who has subscribed for
or ordered any of the Shares the full amount which it may have received from
such person, together with interest as provided in the Prospectus, and no party
to this Agreement shall have any obligation to the other hereunder, except for
payment by the Company and/or the Savings Bank to the Agents as set forth in
Sections 2, 9, 11 and 12 hereof.




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 40


    (b)  If any of the conditions specified in Section 10 shall not have been
fulfilled when and as required by this Agreement, unless waived in writing, by
the Closing Date, this Agreement and all of the Agents' obligations hereunder
may be canceled by the Agents by notifying the Company and the Savings Bank of
such cancellation as provided in Section 15 hereof in writing or by telegram at
any time at or prior to the Closing Date, and any such cancellation shall be
without liability of any party to any other party except as otherwise provided
in Sections 2, 9, 11 and 12 hereof.

    (c)  If either Webb or FBR elects to terminate this Agreement with respect
to it as provided in this Section 14, the Company and the Savings Bank shall be
notified promptly by such Agent by telephone or telecopy, confirmed by letter.

    The Company and the Savings Bank may terminate this Agreement with respect
to Webb or FBR in the event either Webb or FBR, respectively, is in material
breach of the representation and warranties or covenants contained in Sections
5, 7 and 8 and such breach has not been cured after the Company and the Savings
Bank have provided such Agent with notice of such breach.

    The Agents may terminate this Agreement with respect to the Company and the
Savings Bank in the event either the Company or the Savings Bank, respectively,
is in material breach of the representation and warranties or covenants
contained in Sections 4, 4.(a) and 6 and such breach has not been cured after
the Company and the Savings Bank have provided such Agent with notice of such
breach.

    This Agreement may also be terminated by mutual written consent of the
parties hereto.

    Section 15.  NOTICES.  All communications hereunder, except as herein
otherwise specifically provided, shall be in writing and if sent to Webb shall
be mailed, delivered or telecopied and confirmed to Charles Webb & Company, 211
Bradenton, Dublin, Ohio 43017-5034, Attention:  Patricia A. McJoynt (with a copy
to Keating, Muething & Klekamp, 1800 Provident Tower, One East Fourth Street,
Cincinnati, Ohio 45202, Attention: James R. Whitaker, Esquire) and, if sent to
FBR shall be mailed, delivered or telecopied and confirmed to Friedman,
Billings, Ramsey & Co., Inc., Potomac Tower, 1001 Nineteenth Street North,
Arlington, Virginia 22209, Attention: James C. Neuhauser (with a copy to
Keating, Muething & Klekamp, Attention: James R. Whitaker, Esquire) and, if sent
to the Company and the Savings Bank, shall be mailed, delivered or telecopied
and confirmed to the Company and the Savings Bank at 3002 Harrison Avenue,
Cincinnati, Ohio  45211-5789, Attention: Michael P. Brennan, President and Chief
Executive Officer (with a copy to Housley Kantarian & Bronstein P.C., Suite 700,
1220 19th Street, N.W., Washington, D.C. 20036, Attention: ____________________
________________, Esquire).




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 41


    Section 16.  PARTIES.  The Company and the Savings Bank shall be entitled
to act and rely on any request, notice, consent, waiver or agreement purportedly
given on behalf of Webb or FBR, as the case may be, when the same shall have
been given by any officer of either of the respective Agents.  Webb and FBR
shall be entitled to act and rely on any request, notice, consent, waiver or
agreement purportedly given on behalf of the Company or the Savings Bank, when
the same shall have been given by any officer of either the Company or the
Savings Bank.  This Agreement shall inure solely to the benefit of, and shall be
binding upon, Webb, FBR, the Company, the Savings Bank, and their respective
successors, legal representatives and assigns, and no other person shall have or
be construed to have any legal or equitable right, remedy or claim under or in
respect of or by virtue of this Agreement or any provision herein contained.

    Section 17.  ENTIRE AGREEMENT.  It is understood and agreed that this
Agreement is the exclusive agreement among the paries hereto, and supersedes any
prior agreement among the parties (except for specific references herein to the
Letter Agreement) and may not be varied except in writing signed by all the
parties.

    Section 18.   CLOSING.  The closing for the sale of the Shares shall take
place on the Closing Date at such location as mutually agreed upon by the Agents
and the Company and the Savings Bank.  At the closing, the Company and the
Savings Bank shall deliver to the Agents in same day funds the commissions, fees
and expenses due and owing to the Agents as set forth in Sections 2 and 9 hereof
and the opinions and certificates required hereby and other documents deemed
reasonably necessary by the Agents shall be executed and delivered to effect the
sale of the Shares as contemplated hereby and pursuant to the terms of the
Prospectus.

    Section 19.  PARTIAL INVALIDITY.  In the event that any term, provision or
covenant herein or the application thereof to any circumstance or situation
shall be invalid or unenforceable, in whole or in part, the remainder hereof and
the application of said term, provision or covenant to any other circumstances
or situation shall not be affected thereby, and each term, provision or covenant
herein shall be valid and enforceable to the full extent permitted by law.

    Section 20.  CONSTRUCTION.  This Agreement shall be governed by and
construed in accordance with the laws of the State of Ohio, except to the extent
that federal law shall apply, without regard to principles of conflicts of laws.
The Company and Savings Bank each hereby submits to the non-exclusive
jurisdiction of the Federal and State courts in Hamilton County, Ohio in any
suit or proceeding arising out of or relating to this Agreement or the
transactions contemplated hereby.




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 42

    Section 21.  COUNTERPARTS.  This Agreement may be executed in separate
counterparts, each of which so executed and delivered shall be an original, but
all of which together shall constitute but one and the same instrument.




<PAGE>

Charles Webb & Company
Friedman, Billings, Ramsey & Co., Inc.
Page 43


    If the foregoing correctly sets forth the arrangement among the Company,
the Savings Bank, Webb and FBR, please indicate acceptance thereof in the space
provided below for that purpose, whereupon this letter and Webb's and FBR's
acceptance shall constitute a binding agreement.

                                       Very truly yours,

WESTWOOD HOMESTEAD FINANCIAL           WESTWOOD HOMESTEAD SAVINGS
CORPORATION                            BANK




By:                                    By:  
    -----------------------                 ----------------------- 
    Michael P. Brennan                      Michael P. Brennan
    President and Chief                     President and Chief
    Executive Officer                       Executive Officer



Accepted as of the date first above written.


CHARLES WEBB & COMPANY                 FRIEDMAN, BILLINGS, RAMSEY & CO., INC.




By:                                    By:  
    -----------------------                 ----------------------- 
    Patricia A. McJoynt                     James C. Neuhauser
    Executive Vice President                Senior Vice President




<PAGE>


                                                                       EXHIBIT A

                       WESTWOOD HOMESTEAD FINANCIAL CORPORATION


                Up to ___________________ Shares (Anticipated Maximum)
                        (Par Value $______________ Per Share)

                             SELECTED DEALERS' AGREEMENT


                              ___________________, 1996


Gentlemen:

    We have agreed to assist Westwood Homestead Savings Bank, Cincinnati, Ohio,
an Ohio chartered mutual savings bank (the "Savings Bank"), in connection with
the offer and sale of up to _______________ shares of the common stock, par
value $_________ per share ("Common Stock"), of Westwood Homestead Financial
Corporation, Cincinnati, Ohio, an Indiana corporation (the "Company"), to be
issued in connection with the conversion of the Savings Bank from the mutual to
stock form of ownership pursuant to ___________________________ with respect to
federal law and Ohio Revised Code Section 1161.111 and Ohio Administrative Code
1301:12-1-08 with respect to Ohio law.  The total number of shares of Common
stock to be offered may be decreased to a minimum of _____________ shares.  The
price per share has been fixed at $10.00.  The Common Stock, the number of
shares to be issued, and certain of the terms on which they are being offered,
are more fully described in the enclosed Prospectus dated _____________, 1996
("Prospectus").  In connection with the Conversion, the Company, on a best
efforts basis, is offering for sale between $_______________ of shares and
$_________________ of shares of the Common Stock ("Shares"), in a Subscription
Offering (as defined in the Prospectus).  Any Shares not sold in the
Subscription Offering will be offered to the general public in the Community
Offering (as defined in the Prospectus) giving preference to natural persons
residing in the Local Community (as defined in the Prospectus).

    The Subscription and Community Offerings are being conducted under a plan
of conversion, as amended ("Plan"), adopted by the Savings Bank's Board of
Directors.  Pursuant to the Plan, the Savings Bank intends to convert from an
Ohio chartered mutual savings bank to an Ohio chartered stock savings bank and
concurrently become the wholly-owned subsidiary of the Company ("Conversion"). 
The Subscription and Community Offerings are further being conducted in
accordance with the regulations of the Ohio Superintendent and subject to the
provisions contained in the Plan.

    The Common Stock is also being offered in accordance with the Plan by
broker/dealers licensed by the National Association of Securities Dealers, Inc.
("NASD") which have been approved by the Savings Bank ("Approved Brokers").

<PAGE>

    We are offering the Approved Brokers (of which you are one) the opportunity
to participate in the solicitation of offers to buy the Common Stock and we will
pay your a fee in the amount of ____ percent (____%) of the dollar amount of the
Common Stock sold on behalf of the Company by you, as evidenced by the
authorized designation of your firm on the order form or forms for payment
therefor to the special account established by the Savings Bank for the purpose
of holding such funds.  It is understood, of course, that payment of your fee
will be made only out of compensation received by us for the Common Stock sold
on behalf of the Company by you, as evidenced in accordance with the preceding
sentence.  As soon as practicable after the closing date of the offering, We
will remit to you, only out of our compensation as provided above, the fees to
which you are entitled hereunder.

    Each order form for the purchase of Common Stock must set forth the
identity and address of each person to whom the certificates for such Common
Stock should be issued and delivered.  Such order form also must clearly
identify you firm in order for you to receive compensation.  You shall instruct
any subscriber who elects to send his order form to you to make any accompanying
check payable to "Westwood Homestead Financial Corporation."

    This offer is made subject to the terms and conditions herein set forth and
is made only to Approved Brokers who are members in good standing of the NASD
who are to comply with all applicable rules of the NASD, including, without
limitation, the NASD's Interpretation With Respect to Free-Riding and
Withholding and Section 24 of Article III of the NASD's Rules of Fair Practice.

    Orders for Common Stock will be subject to confirmation and we, acting on
behalf of the Company and the Savings Bank, reserve the right in our unfettered
discretion to reject any order in whole or in part, to accept or reject orders
in the order of their receipt or otherwise, and to allot.  Neither you nor any
other person is authorized by the Company and the Savings Bank, or by us to give
any information or make any representations other than those contained in the
Prospectus in connection with the sale of any of the Common Stock.  No Approved
Broker is authorized to act as agent for us when soliciting offers to buy the
Common Stock from the public or otherwise.  No Approved Broker shall engage in
any stabilizIng (as defined in Rule 10b-7 promulgated under the Securities
Exchange Act of 1934) with respect to the Company's Common Stock during the
offering.

    We and each Approved Broker assisting in selling Common Stock pursuant
hereto agree to comply with the applicable requirements of the Securities
Exchange Act of 1934 and applicable state rules and regulations.  Each
customer-carrying selected dealer that is not a $250,000 net capital reporting
broker/dealer agrees that it will not use a sweep arrangement and that it will
transmit all customer checks by noon of the next business day after receipt
thereof.  In addition, we and each selected dealer confirm that the Securities
and Exchange Commission interprets Rule 15c2-8 promulgated under the Securities
Exchange Act of 1934 as requiring that a Prospectus be supplied to each person
who is expected to receive a confirmation of sale 48 hours prior to delivery of
such person's order form.

<PAGE>

    We and each Approved Broker further agree that to the extent that your
customers desire to pay for shares with funds held by or to be deposited with
us, in accordance with the interpretations of the Securities and Exchange
Commission of Rule 15c2-4 promulgated under the Securities Exchange Act of 1934,
either (a) upon receipt of an executed order form or direction to execute an
order form on behalf of a customer to forward the offering price of the Common
Stock ordered on or before noon of the next business day following receipt or
execution of an order form by us to the Company for deposit in a segregated
account or (b) to solicit indications of interest in which event (i) we will
subsequently contact any customer indicating interest to confirm the interest
and give instructions to execute and return an order form or to receive
authorization to execute the order form on the customer's behalf, (ii) we will
mail acknowledgments of receipt of orders to each customer confirming interest
on the business day following such confirmation, (iii) we will debit accounts of
such customers of the fifth business day ("Debit Date") following receipt of the
confirmation referred to in (i), and (iv) we will forward complete order forms
together with such funds to the Company on or before twelve noon on the next
business day and each selected dealer acknowledges that if the procedure in (b)
is adopted, our customers' funds are not required to be in their accounts until
the Debit Date.

    Unless earlier terminated by us, this Agreement shall terminate upon the
closing date of the Conversion.  We may terminate this Agreement or any
provisions hereof any time by written or telegraphic notice to you.  Of course,
our obligations hereunder are subject to the successful completion of the
Conversion.

    You agree that at any time or times prior to the termination of this
Agreement you will, upon our request, report to us the number of shares of
Common Stock sold on behalf of the Company by you under this Agreement.

    We shall have full authority to take such actions as we may deem advisable
in respect of all matters pertaining to the offering.  We shall be under no
liability to you except for lack of good faith and for obligations expressly
assumed by us in this Agreement.

    Upon application to us, we will inform you as to the states in which we
believe the Common Stock has been qualified for sale under, or are exempt from
the requirements of, the respective blue sky laws of such states, but we assume
no responsibility or obligation as to your rights to sell Common Stock in any
state.

    Additional copies of the Prospectus and any supplements thereto will be
supplied in reasonable quantities upon request

    Any notice from us to you shall be deemed to have been duly given if
mailed, telephoned, or telegraphed to you at the address to which this Agreement
is mailed.

    This Agreement shall be construed in accordance with the laws of the State
of Ohio.


<PAGE>

    Please confirm your agreement hereto by signing and returning the
confirmations accompanying this letter at once to us at Charles Webb & Company,
211 Bradenton, Dublin, Ohio 43017, and Friedman, Billings, Ramsey & Co., Inc.,
Potomac Tower, 1001 Nineteenth Street, North Arlington, Virginia 22209.  The
enclosed duplicate copy will evidence the agreement between us.

CHARLES WEBB & COMPANY                 FRIEDMAN, BILLINGS, RAMSEY
                                       & CO., INC.



By:                                    By:  
    -----------------------                 ----------------------- 
    Patricia A. McJoynt                     James C. Neuhauser
    Executive Vice President                Senior Vice President


CONFIRMED AS OF:


                            , 1996
- ----------------------------


- ----------------------------
(Name of Dealer)

By:  
    ------------------------


Its: 
     -----------------------

<PAGE>

NUMBER  _____                                                       _____ SHARES

                   WESTWOOD HOMESTEAD FINANCIAL CORPORATION
                               CINCINNATI, OHIO

                      ORGANIZED UNDER THE LAWS OF INDIANA

                                                              CUSIP  961767 10 0

This certifies that


is the owner of

            FULLY PAID AND NON-ASSESSABLE SHARES OF COMMON STOCK,
                        PAR VALUE $0.01 PER SHARE, OF


Westwood Homestead Financial Corporation (the "Corporation"), an Indiana 
corporation.  The shares represented by this certificate are transferable 
only on the stock transfer books of the Corporation by the holder of record 
hereof, or by his duly authorized attorney or legal representative, upon the 
surrender of this certificate properly endorsed.  This certificate is not 
valid until countersigned and registered by the Corporation's transfer agent 
and registrar 

THIS SECURITY IS NOT A DEPOSIT OR ACCOUNT AND IS NOT FEDERALLY INSURED OR
GUARANTEED.

IN WITNESS WHEREOF, the Corporation has caused this certificate to be 
executed by the facsimile signatures of its duly authorized officers and has 
caused a facsimile of its corporate seal to be hereunto affixed.




          MARY ANN JACOBS                                     MICHAEL P. BRENNAN
          Secretary                                           President



Countersigned and Registered:

        STAR BANK, N.A.
        Transfer Agent and Registrar

                                 [ S E A L ]

   BY:
        ____________________________
        Authorized Signature

                   SEE REVERSE FOR RESTRICTION ON TRANSFER

<PAGE>

                   [FORM OF STOCK CERTIFICATE - BACK SIDE]

     The shares represented by this certificate are issued subject to all the 
provisions of the Articles of Incorporation and Bylaws of the Corporation as 
from time to time amended (copies of which are on file at the principal 
executive office of the Corporation), to all of which the holder by 
acceptance hereof assents.

     THE CORPORATION WILL FURNISH WITHOUT CHARGE TO EACH STOCKHOLDER WHO SO 
REQUESTS A STATEMENT OF THE DESIGNATIONS, RELATIVE RIGHTS, PREFERENCES, AND 
LIMITATIONS APPLICABLE TO EACH CLASS OF STOCK AND THE VARIATIONS IN RIGHTS, 
PREFERENCES, AND LIMITATIONS DETERMINED FOR EACH SERIES (AND THE AUTHORITY OF 
THE BOARD OF DIRECTORS TO DETERMINE THE VARIATIONS FOR FUTURE SERIES) WITHIN 
ANY CLASS OF STOCK.  SUCH REQUEST MAY BE MADE IN WRITING TO THE SECRETARY OF 
THE CORPORATION.

                           RESTRICTION ON TRANSFER

     THE ARTICLES OF INCORPORATION INCLUDE A PROVISION WHICH PROHIBITS ANY 
PERSON FROM DIRECTLY OR INDIRECTLY ACQUIRING THE BENEFICIAL OWNERSHIP OF MORE 
THAN 10% OF ANY CLASS OF EQUITY SECURITY OF THE CORPORATION.  SUCH PROVISION 
ELIMINATES THE VOTING RIGHTS OF SECURITIES ACQUIRED IN VIOLATION OF THE 
PROVISION.  SUCH PROVISION WILL EXPIRE FIVE YEARS FROM THE DATE OF COMPLETION 
OF THE CONVERSION OF THE WESTWOOD HOMESTEAD SAVINGS BANK, CINCINNATI, OHIO, 
FROM MUTUAL TO STOCK FORM.  THE CORPORATION WILL FURNISH WITHOUT CHARGE TO 
EACH STOCKHOLDER WHO SO REQUESTS ADDITIONAL INFORMATION WITH RESPECT TO SUCH 
RESTRICTION.  SUCH REQUEST MAY BE MADE IN WRITING TO THE SECRETARY OF THE 
CORPORATION.

     The following abbreviations, when used in the inscription on the face of 
this certificate, shall be construed as though they were written out in full 
according to applicable laws or regulations.

TEN COM   -   as tenants in common
TEN ENT   -   as tenants by the entireties
JT TEN    -   as joint tenants with right of survivorship and not as tenants in
              common

UNIF TRANSFER MIN ACT  -  ...........Custodian..............under Uniform
                             (Cust)             (Minor)

                          Transfers to Minors Act.......................
                                                       (State)

     Additional abbreviations may also be used though not in the above list.

     For value received, _______________________________________________________
hereby sell(s), assign(s) and transfer(s) unto 

PLEASE INSERT SOCIAL SECURITY OR OTHER
  IDENTIFYING NUMBER OF ASSIGNEE

______________________________________

________________________________________________________________________________
(PLEASE PRINT OR TYPEWRITE NAME AND ADDRESS, INCLUDING ZIP CODE, OF ASSIGNEE)
________________________________________________________________________________

________________________________________________________________________________

_________________________________________________________________________ Shares

of the common stock evidenced by this certificate, and do hereby irrevocably

constitute and appoint ______________________________, Attorney, to transfer the

said shares on the books of the Corporation, with full power of substitution.

Dated ___________________

                                        _______________________________
                                        Signature

                                        _______________________________
                                        Signature

In presence of: ______________________  

NOTE:  THE SIGNATURE TO THIS ASSIGNMENT MUST CORRESPOND WITH THE NAME OF THE 
STOCKHOLDER(S) AS WRITTEN UPON THE FACE OF THE CERTIFICATE IN EVERY 
PARTICULAR, WITHOUT ALTERATION OR ENLARGEMENT OR ANY CHANGE WHATEVER.


<PAGE>

                     HOUSLEY KANTARIAN & BRONSTEIN, P.C.
                                  Suite 700
                           1220 19th Street, N.W.
                           Washington, D.C.  20036

                           Telephone (202) 822-9611
                           Telecopier (202) 822-0140




                                April 8, 1996




Board of Directors
Westwood Homestead Savings Bank
3002 Harrison Avenue
Cincinnati, Ohio 45211-5789

     Re:  Certain Federal Income Tax Consequences Relating
          to Proposed Holding Company Conversion
          ------------------------------------------------

Gentlemen:

     In accordance with your request, set forth hereinbelow is the opinion of 
this firm relating to certain federal income tax consequences of the proposed 
conversion of The Westwood Homestead Savings Bank (the "Bank") from an 
Ohio-chartered mutual savings bank to an Ohio-chartered stock savings bank 
("Stock Bank") (the "Conversion") and the concurrent acquisition of 100% of 
the outstanding capital stock of the Stock Bank by Westwood Homestead 
Financial Corporation (the "Holding Company"), an Indiana corporation formed 
at the direction of the Board of Directors of the Bank to become the parent 
holding company of the Stock Bank.

     For purposes of this opinion, we have examined such documents and 
questions of law as we have considered necessary or appropriate, including 
but not limited to the Plan of Conversion as adopted by the Bank's Board of 
Directors on January 11, 1996 and thereafter amended on March 11, 1996 (the 
"Plan"); the constitution, articles of incorporation and bylaws of the Bank; 
the certificate of incorporation and bylaws of the Holding Company; the 
Affidavit of Representations dated March 26, 1996 provided to us by the Bank 
(the "Affidavit"), and the Prospectus (the "Prospectus") included in the 
Registration Statement on Form S-1 filed with the Securities and Exchange 
Commission ("SEC") on March 12, 1996 (the "Registration Statement").  In such 
examination, we have assumed, and have not independently verified, the 
genuineness of all signatures on original documents where due execution and 
delivery are requirements to the effectiveness thereof.  Terms used but not 
defined herein, whether capitalized or not, shall have the same meaning as 
defined in the Plan.

<PAGE>

                                  BACKGROUND

     Based solely upon our review of such documents, and upon such 
information as the Bank has provided to us (which we have not attempted to 
verify in any respect), and in reliance upon such documents and information, 
we set forth hereinbelow a general summary of the relevant facts and proposed 
transaction, qualified in its entirety by reference to the documents cited 
above.

     The Bank is an Ohio-chartered mutual savings bank which is in the 
process of converting to an Ohio-chartered stock savings bank.  The Bank was 
formed in 1883 under the name of The Westwood Homestead Co.  In 1993, the 
Bank converted from an Ohio-chartered mutual savings and loan association to 
an Ohio-chartered mutual savings bank and adopted its present name.  As an 
Ohio-chartered mutual savings bank, the Bank is subject to comprehensive 
examination, supervision and regulation by the Superintendent of the Division 
of Financial Institutions of the Ohio Department of Commerce (the 
"Superintendent") and the Federal Deposit Insurance Corporation ("FDIC").  
The deposits of the Bank are insured by the Savings Association Insurance 
Fund ("SAIF"), which is administered by the FDIC. In addition, the Bank is a 
member of the Federal Home Loan Bank ("FHLB") of Cincinnati, which is one of 
the 12 district banks comprising the FHLB System. The Bank operates through a 
single office located in Cincinnati, Ohio.

     The Bank is principally engaged in the business of accepting deposits 
from the general public through a variety of deposit programs and investing 
these funds by originating loans secured by one- to four-family residential 
properties located in its market area, and, to a lesser extent, construction 
loans and consumer loans.  The Bank derives its income principally from 
interest earned on loans and, to a lesser extent, investment securities.  The 
Bank's principal expenses are interest expense on deposits and non-interest 
expenses such as salary and employee benefits, deposit insurance premiums, 
and other expenses such as occupancy and data processing.  Funds for these 
activities are provided primarily by deposits, repayments of outstanding 
loans, maturing investments and operating revenues.  At December 31, 1995, 
the Bank had total assets of $96.6 million, deposits of $81.7 million, net 
loans receivable of $74.9 million and retained income of $14.2 million.

     As a mutual savings bank chartered under Ohio law, the Bank has no 
authorized capital stock.(1) Instead, the Bank, in mutual form, has a unique 
equity structure.  A depositor of the Bank is entitled to payment of interest 
on his account balance as declared and paid by the Bank, but has no right to 
a distribution of any earnings of the Bank except for interest paid on such 
depositor's respective deposit account.  Rather, such earnings become 
retained earnings of the Bank.(2) However, a depositor does have a right to 
share PRO RATA, with respect to the withdrawal 


- -------------------------

(1) Ohio Rev. Code Ann. Section 1161.11(A) (Baldwin 1994).

(2) A depositor in an Ohio-chartered mutual savings bank "shall be a voting 
member and joint owner of the savings bank upon the terms and conditions 
provided by the articles of incorporation, constitution and bylaws of the 
savings bank." (Ohio Rev. Code Ann. Section 1161.11(B) (Baldwin 1994)).  The 
Bank's constitution provides that "[a]ny depositor of this 

<PAGE>


value of such depositor's respective deposit account, in any liquidation 
proceeds distributed if the Bank is ever liquidated as well as any remaining 
assets of the Bank as if such deposit accounts were shares or stock.(3)

     Further, savings depositors are members of the Bank and thereby have 
voting rights in the Bank.(4)  Under the Bank's constitution, each savings 
depositor that has held a deposit for at least 30 days prior to a meeting of 
members is entitled to cast one vote for each $500 held in a withdrawable 
deposit account of the Bank, with a proportionate fractional vote for any 
lesser amount.(5)  All of the interests held by a savings depositor in the 
Bank cease when such depositor closes his accounts with the Bank.(6)

     The Holding Company was incorporated in March 1996 under the laws of the 
State of Indiana to act as the savings and loan holding company of the Stock 
Bank upon consummation of the Conversion.  Prior to consummation of the 
Conversion, the Holding Company has not been engaged in, and is not expected 
to engage in, any material operations.  After the Conversion, the Holding 
Company's principal business will be the business of the Stock Bank.  The 
Holding Company has an authorized capital structure of 15,000,000 shares of 
common stock (the "Common Stock") and 1,000,000 shares of serial preferred 
stock.


                             PROPOSED TRANSACTION

     The Bank's Board of Directors has determined that the Conversion will be 
beneficial to the communities within its primary market area and persons 
residing within those communities.  The Conversion will provide those persons 
with an opportunity to be an equity owner of the Bank through ownership in 
the Holding Company.  The Bank believes that by combining quality service and 
products with a local ownership base its customers and community members who


- -------------------------

institution shall be entitled to all benefits and privileges and subject to 
all liabilities and duties as may be prescribed by the constitution and 
bylaws of this Savings Bank and the laws of the State of Ohio."  
(Constitution, Art. IV, Sec. 1).  The Bank's bylaws provide that "[a]ll 
savings accounts shall be entitled to receiving earnings monthly" (Bylaws, 
Section 18(B)) but that any remaining earnings for the year "may be carried 
as undivided profits to be used as other profits in such way as the board of 
directors under the law may direct."  (Bylaws, Section 18(A)).

(3) Ohio Rev. Code Ann. Section 1161.11(E).

(4) Ohio Rev. Code Ann. Section 1161.11(B) (1994) ("A depositor of the 
[mutual] savings bank shall be a voting member. . . .).

(5) Constitution, Art. IV, Sec. 2.

(6) Under Ohio law, "[a] depositor of the [mutual] savings bank shall be a 
voting member. . . ." (Ohio Rev. Code Ann. Section 1161.11(B) (1994)).  The 
Bank's constitution similarly provides that a depositor shall be a member 
(Constitution, Art. IV, Sec. 1) and extends voting right only to members.  
(Constitution, Art. IV, Sec. 2).

<PAGE>

become stockholders will be more inclined to do business with the Bank.  This 
is consistent with the Bank's objective of being a locally owned financial 
institution servicing local needs. The Board of Directors also believes that 
equity ownership will enable local stockholders to participate in the Bank's 
success and profitability through possible capital appreciation and 
dividends. 

     In addition, the Board of Directors of the Bank has decided that in 
order to attract new capital to the Bank to increase its net worth, to 
support future savings growth, to increase the amount of funds available for 
other lending and investment, to provide greater resources for the expansion 
of customer services and to facilitate future expansion, it would be 
advantageous for the Bank to undertake the Conversion.

     Further, the Board of Directors of the Bank has determined that in order 
to enhance flexibility of operations, diversification of business 
opportunities and financial capability for business and regulatory purposes, 
and to enable the Stock Bank to more effectively compete with other financial 
service organizations, it would be advantageous to have the stock of the 
Stock Bank held by a parent holding company.  The Board of Directors has also 
determined that the Conversion would enhance the future access of the Holding 
Company and the Stock Bank to the capital markets.

     Accordingly, pursuant to the Plan, the Bank will be converted from an 
Ohio-chartered mutual savings bank to an Ohio-chartered stock savings bank.  
As part of the Conversion, the Bank will amend its Ohio mutual articles of 
incorporation and constitution to read in the form of Ohio stock articles of 
incorporation and constitution.  The Stock Bank will then issue to the 
Holding Company 100,000 shares of the Stock Bank's common stock, representing 
all of the shares of capital stock to be issued by the Stock Bank in the 
Conversion, and the Holding Company will make payment to the Stock Bank of an 
amount equal to at least 50% of the aggregate net proceeds realized by the 
Holding Company from the sale of its Common Stock sold pursuant to the Plan, 
or such other portion of the aggregate net proceeds as may be authorized or 
required by the FDIC or the Superintendent.  

     Also pursuant to the Plan, the Holding Company will offer its shares of 
Common Stock for sale in a Subscription Offering and a concurrent Community 
Offering.  Shares of Common Stock remaining, if any, may then be offered to 
the general public in an underwritten public offering or otherwise.  The 
purchase price per share and total number of shares of Common Stock to be 
offered and sold pursuant to the Plan will be determined by the Boards of 
Directors of the Bank and the Holding Company on the basis of the estimated 
PRO FORMA market value of the Stock Bank as a subsidiary of the Holding 
Company, which will in turn be determined by an independent appraiser.  The 
aggregate purchase price for all shares of the Common Stock will be equal to 
such estimated pro forma market value.  Pursuant to the Plan, all such shares 
of Common Stock will be issued and sold at a uniform price per share.  The 
conversion of the Bank from mutual to stock form and the sale of newly issued 
shares of the stock of the Stock Bank to the Holding Company (i.e., the 
Conversion) will be deemed effective concurrently with the closing of the 
sale of the Common Stock.

<PAGE>

     Under the Plan and in accordance with regulations of the FDIC, the 
shares of Common Stock will first be offered through the Subscription 
Offering pursuant to non-transferable subscription rights on the basis of 
preference categories in the following order of priority:

     (1)  Eligible Account Holders;

     (2)  Tax-Qualified Employee Stock Benefit Plans (i.e., the ESOP); 

     (3)  Supplemental Eligible Account Holders; and

     (4)  Other Members.

However, any shares of Common Stock sold in excess of the high end of the 
Valuation Range may be first sold to Tax-Qualified Employee Stock Benefit 
Plans set forth in category (2) above.  

     Any shares of Common Stock not subscribed for in the Subscription 
Offering will be offered in the Community Offering in the following order of 
priority:

     (a)  Natural persons and trusts of natural persons who are permanent
          Residents of the Local Community; and

     (b)  The general public.

     Shares not sold in the Subscription or Community Offerings may 
thereafter be offered at the discretion of the Holding Company in a 
Syndicated Community Offering to certain members of the general public as 
part of a community offering on a best efforts basis by a selling group of 
broker-dealers.  The sale of such shares in the Subscription Offering, 
Community Offering, and Syndicated Community Offering, if any, would be 
consummated at the same time.

     The Plan also provides for the establishment of a Liquidation Account by 
the Stock Bank for the benefit of all Eligible Account Holders and 
Supplemental Eligible Account Holders in an amount equal to the net worth of 
the Bank as of the date of the latest statement of financial condition 
contained in the final prospectus issued in connection with the Conversion.  
The establishment of the Liquidation Account will not operate to restrict the 
use or application of any of the net worth accounts of the Stock Bank, except 
that the Stock Bank may not declare or pay cash dividends on or repurchase 
any of its stock if the result thereof would be to reduce its net worth below 
the amount required to maintain the Liquidation Account.  All such account 
holders will have an inchoate interest in a proportionate amount of the 
Liquidation Account with respect to each savings account held and will be 
paid by the Stock Bank in event of liquidation prior to any liquidating 
distribution being made with respect to capital stock.

     Following the Conversion, voting rights in the Stock Bank will rest 
exclusively with the sole holder of stock in the Stock Bank, which will be 
the Holding Company.  Voting rights in the Holding Company will rest 
exclusively in the holders of the Common Stock.  The Conversion will not 
interrupt the business of the Bank.  The Stock Bank will, after the 
Conversion, engage in the same business as that of the Bank immediately prior 
to the Conversion, and will continue 

<PAGE>

to be subject to regulation and supervision by the Superintendent and the 
FDIC.  Further, the deposits of the Stock Bank will continue to be insured by 
the SAIF.  Each depositor will retain a withdrawable savings account or 
accounts equal in dollar amount to, and on the same terms and conditions as, 
the withdrawable account or accounts at the time of Conversion except to the 
extent funds on deposit are used to pay for Common Stock purchased in 
connection with the Conversion.  All loans of the Bank will remain unchanged 
and retain their same characteristics in the Stock Bank immediately following 
the Conversion.

     The Plan is subject to the prior written notice of non-objection of the 
FDIC and the approval of the Superintendent and must be adopted by the 
affirmative vote of at least three-fifths of the total outstanding votes of 
the Members of the Bank. 

     Immediately prior to the Conversion, the Bank will have a positive net 
worth determined in accordance with generally accepted accounting principles.


                                   OPINION

     Based on the foregoing and in reliance thereon, and subject to the 
conditions stated herein, it is our opinion that the following federal income 
tax consequences will result from the proposed transaction.

     1.   The Conversion will constitute a reorganization within the meaning of
          Section 368(a)(1)(F) of the Internal Revenue Code of 1986, as amended
          (the "Code"), and no gain or loss will be recognized to either the
          Bank or to the Stock Bank as a result of the Conversion (SEE Rev. Rul.
          80-105, 1980-1 C.B. 78).

     2.   The assets of the Bank will have the same basis in the hands of the
          Stock Bank as in the hands of the Bank immediately prior to the
          Conversion (Section 362(b) of the Code).

     3.   The holding period of the assets of the Bank to be received by the
          Stock Bank will include the period during which the assets were held
          by the Bank prior to the Conversion (Section 1223(2) of the Code).

     4.   No gain or loss will be recognized by the Stock Bank upon its receipt
          of money from the Holding Company in exchange for shares of common
          stock of Stock Bank (Section 1032(a) of the Code).  The Holding
          Company will be transferring solely cash to the Stock Bank in exchange
          for all the outstanding capital stock of the Stock Bank and therefore
          will not recognize any gain or loss upon such transfer.  (Section
          351(a) of the Code; SEE Rev. Rul. 69-357, 1969-1 C.B. 101).

     5.   No gain or loss will be recognized by the Holding Company upon its
          receipt of money in exchange for shares of the Common Stock (Section
          1032(a) of the Code).

<PAGE>

     6.   No gain or loss will be recognized by the Eligible Account Holders,
          Supplemental Eligible Account Holders or Other Members of the Bank
          upon the issuance to them of deposit accounts in the Stock Bank in the
          same dollar amount and on the same terms and conditions in exchange
          for their deposit accounts in the Bank held immediately prior to the
          Conversion. (Section 1001(a) of the Code; Treas. Reg. Section 1.1001-
          1(a)).

     7.   The tax basis of the savings accounts of the Eligible Account Holders,
          Supplemental Eligible Account Holders, and Other Members in the Stock
          Bank received as part of the Conversion will equal the tax basis of
          such account holders' corresponding deposit accounts in the Bank.
          surrendered in exchange therefor (Section 1012 of the Code).

     8.   Each depositor of the Bank will recognize gain upon the receipt of his
          or her respective interest in the Liquidation Account established by
          the Stock Bank pursuant to the Plan and the receipt of his or her
          subscription rights deemed to have been received for federal income
          tax purposes, but only to the extent of the excess of the combined
          fair market value of a depositor's interest in such Liquidation
          Account and subscription rights over the depositor's basis in the
          former interests in the Bank other than deposit accounts.  Persons who
          subscribe in the Conversion but who are not depositors of the Bank
          will recognize gain upon the receipt of subscription rights deemed to
          have been received for federal income tax purposes, but only to the
          extent of the excess of the fair market value of such subscription
          rights over such person's former interests in the Bank, if any.  Any
          such gain realized in the Conversion would be subject to immediate
          recognition.

     9.   The basis of each account holder's interest in the Liquidation Account
          received in the Conversion will be equal to the value, if any, of that
          interest.

     10.  No gain or loss will be recognized upon the exercise of a subscription
          right in the Conversion.  (Rev. Rul. 56-572, 1956-2 C.B.182).

     11.  The basis of the shares of Common Stock acquired in the Conversion
          will be equal to the purchase price of such shares, increased, in the
          case of such shares acquired pursuant to the exercise of subscription
          rights, by the fair market value, if any, of the subscription rights
          exercised (Section 1012 of the Code).

     12.  The holding period of the Common Stock acquired in the Conversion
          pursuant to the exercise of subscription rights will commence on the
          date on which the subscription rights are exercised (Section 1223(6)
          of the Code).  The holding period of the Common Stock acquired in the
          Community Offering will commence on the date following the date on
          which such stock is purchased (Rev. Rul. 70-598, 1970-2 C.B. 168; Rev.
          Rul. 66-97,  1966-1 C.B. 190).

<PAGE>

                               SCOPE OF OPINION

     Our opinion is limited to the federal income tax matters described above 
and does not address any other federal income tax considerations or any 
federal, state, local, foreign, or other tax considerations.  If any of the 
information upon which we have relied is incorrect, or if changes in the 
relevant facts occur after the date hereof, our opinion could be affected 
thereby.  Moreover, our opinion is based on the case law, Code, Treasury 
Regulations thereunder and Internal Revenue Service rulings as they now 
exist.  These authorities are all subject to change, and such change may be 
made with retroactive effect.  We can give no assurance that, after such 
change, our opinion would not be different. We undertake no responsibility to 
update or supplement our opinion subsequent to consummation of the 
Conversion.  Prior to that time, we undertake to update or supplement our 
opinion in the event of a material change in the federal income tax 
consequences set forth above and to file such revised opinion as an exhibit 
to the Registration Statement and the Bank's Application to Convert to Stock 
Form ("Ohio Application") as filed with the Superintendent. This opinion is 
not binding on the Internal Revenue Service and there can be no assurance, 
and none is hereby given, that the Internal Revenue Service will not take a 
position contrary to one or more of the positions reflected in the foregoing 
opinion, or that our opinion will be upheld by the courts if challenged by 
the Internal Revenue Service.


                                   CONSENTS

     We hereby consent to the filing of this opinion with the SEC and the 
Superintendent as exhibits to the Registration Statement and Ohio 
Application, respectively, and the references to our firm in the Prospectus, 
which is a part of both the Registration Statement and Ohio Application, 
under the headings "The Conversion -- Effect of Conversion to Stock Form on 
Depositors and Borrowers of the Bank -- Tax Effects" and "Legal and Tax 
Matters."

                                        HOUSLEY KANTARIAN & BRONSTEIN, P.C. 


                                        By: /s/ Gary R. Bronstein
                                            ------------------------------------
                                                Gary R. Bronstein



<PAGE>

                                     [LETTERHEAD]



April 19, 1996

PRIVATE & CONFIDENTIAL

Board of Directors
Westwood Homestead Savings Bank
3002 Harrison Avenue
Cincinnati, Ohio 45211-5789


Dear Board Members:

You have requested the opinion of KPMG Peat Marwick LLP ("KPMG") as to the 
State of Ohio income tax consequences to be accorded a transaction whereby 
Westwood Homestead Savings Bank (the "Bank"), an Ohio chartered mutual 
savings bank, will convert to an Ohio chartered stock savings bank (the 
"Stock Bank"), and concurrently be acquired by Westwood Homestead Financial 
Corporation (the "Holding Company").

SCOPE OF THE OPINION

Our opinion is based upon the Facts and Representations set forth in this 
letter.  If any fact or representation contained herein is not entirely 
complete or accurate, it is imperative that we be informed immediately in 
writing because the incompleteness or inaccuracy could cause us to change our 
opinion.  Also, in order to facilitate a full and complete understanding of 
the Facts and Representations upon which this opinion will be based, a draft 
of this opinion dated March 22, 1996, was circulated for review and 
concurrence by all interested parties.  We have not reviewed all the legal 
documents necessary to effectuate the proposed transaction and we assume that 
all steps will be executed in accordance with applicable federal and state 
law and that said steps will be consistent with information submitted to us.

The opinion contained herein is rendered only with respect to the holdings 
set forth herein and KPMG expresses no opinion with respect to any other 
legal, federal, state, or local tax aspect of these transactions, including 
but not limited to, the net worth treatment under the Ohio Franchise Tax or 
other capital stock taxes which might result from the consummation of the 
transaction. No inference should be drawn regarding any matter not 
specifically opined on.

This opinion is not binding upon any tax authority or any court and no 
assurance can be given that a position contrary to that expressed herein will 
not be asserted by a tax authority and ultimately sustained by a court.  In 
rendering our opinion, we are relying upon the relevant provisions of the 
Internal Revenue Code of 1986, as amended ("IRC"), the State of Ohio Revised 
Code ("Ohio R.C."), as well as all regulations promulgated thereunder and 
judicial and 

<PAGE>

Board of Directors
Westwood Homestead Savings Bank
April 19, 1996
Page 2




administrative interpretations thereof, all of which are subject to change or
modification by subsequent legislative, regulatory, administrative, or judicial
decisions.  Any such changes could also have an effect on the validity of our
opinion.

We hereby consent to the filing of this opinion as an exhibit to the
Registration Statement on Form S-1 filed on behalf of the Holding Company with
the Securities and Exchange Commission and to the references to our firm under
the heading "State of Ohio Income Tax Consequences" in the prospectus and Proxy
statement constituting  a part of such Registration Statement.


FACTS AND REPRESENTATIONS

You have received an opinion from Housley Kantarian & Bronstein, P.C. dated
April 8, 1996, regarding certain federal income tax consequences of the proposed
transaction to the Bank, Stock Bank, Holding Company, and the eligible account
holders, as well as other preference categories of the Bank and the shareholders
of the Holding Company.

The general summary of the relevant facts, proposed transaction, and the
representations and declarations of the management of the Bank included in the
federal tax opinion are incorporated herein by reference.  In addition, no party
to the proposed transaction has any net operating loss or credit carryovers.


OPINION

Based on the summary of relevant facts, proposed transaction, and the
representations and declarations included in the federal tax opinion, it is our
opinion that under the laws and administrative provisions of the State of Ohio,
including Sec. 5733.04(G) and Sec. 5733.04(I), Ohio R.C., the State of Ohio
will, for net income purposes under the Ohio Franchise Tax, accord the proposed
transaction the identical treatment which it receives for federal income tax
purposes.

EFFECTIVE DATE OF OPINION

This opinion is effective on April 19, 1996.




KPMG Peat Marwick LLP

/s/ KPMG Peat Marwick LLP


<PAGE>

                              EMPLOYMENT AGREEMENT
                                      WITH
                               MICHAEL P. BRENNAN

                                -----------------
                                 First Amendment
                                -----------------


     WHEREAS, on February 6, 1995, Westwood Homestead Savings Bank (the "Bank")
entered into an Employment Agreement (the "Agreement") with Michael P. Brennan
(the "Employee"); and

     WHEREAS, the Bank's holding company, the Bank and the Employee have
determined that it is in their respective best interests to amend the Agreement
in the manner set forth herein.

     NOW, THEREFORE, the Agreement shall be amended as follows, with such
amendment to become effective immediately upon execution hereof:

     1.  The Agreement shall be amended by inserting the following new 
section immediately after section 4(a), and by redesignating section 4(b) as 
section 4(c).

               (b)  CONSIDERATION FROM THE BANK'S HOLDING COMPANY: JOINT AND
          SEVERAL LIABILITY.  In lieu of paying the Executive a base salary
          during the term of this Agreement, the Bank's holding company hereby
          agrees that to the extent permitted by law, it shall be jointly and
          severally liable with the Bank for the payment of all amounts due
          under the employment agreement of even date herewith between the Bank
          and the Executive.  Nevertheless, the Board of Directors may in its
          discretion at any time during the term of this Agreement agree to pay
          the Executive a base salary for the remaining term of this Agreement. 
          If the Board of Directors agrees to pay such salary, the Board shall
          thereafter review, not less often than annually, the rate of the
          Executive's salary, and in its sole discretion may decide to increase
          his salary.

     2.  Section 8(d) shall be further amended by revising its first and fourth
sentences by adding the words "or its holding company" after "Bank".

     3.   Section 8(d) shall be further amended by revising its second and third
sentences to provide as follows:

          The term "Change of Control" shall mean any one of the following
          events: (1) the acquisition of ownership, holding or power to vote
          more than 25% of the Bank's or its holding company's voting stock, (2)
          the acquisition of the ability to control the election of a majority
          of the Bank's or its holding company's directors, (3) the acquisition
          of a controlling influence over the management or policies of the Bank
          or its holding company by any person or by persons acting as a "group"
          (within 

<PAGE>

First Amendment to
Employment Agreement
Page 2

          the meaning of Section 13(d) of the Securities Exchange Act of
          1934), (4) the acquisition of control of the Bank or its holding
          company within the meaning of 12 C.F.R. Part 574 or its applicable
          equivalent (except in the case of (1), (2), (3) and (4) hereof,
          ownership or control of the Bank by its holding company shall not
          constitute a "Change of Control"), or (5) during any period of two
          consecutive years, individuals (the "Continuing Directors") who at the
          beginning of such period constitute the Board of Directors of the Bank
          or its holding company (the "Existing Board") cease for any reason to
          constitute at least a majority thereof, provided that any individual
          whose election or nomination for election as a member of the Existing
          Board was approved by a vote of at least a majority of the Continuing
          Directors then in office shall be considered a Continuing Director. 
          For purposes of this subparagraph only, the term "person" refers to an
          individual or a corporation, partnership, trust, association, joint
          venture, pool, syndicate, sole proprietorship, unincorporated
          organization or any other form of entity not specifically listed
          herein.

     4.  Nothing contained herein shall be held to alter, vary or affect any of
the terms, provisions, or conditions of the Agreement other than as stated
above.

     WHEREFORE, the undersigned hereby approves this First Amendment to the
Agreement.

Date of Execution:  __________ ___, 1996


MICHAEL P. BRENNAN

______________________


WESTWOOD HOMESTEAD SAVINGS BANK

By_________________________________     Attest:________________________________
    Its Chairman of the Board
                                                  CORPORATE SEAL

WESTWOOD HOMESTEAD FINANCIAL CORPORATION

By_________________________________     Attest:________________________________
    Its Chairman of the Board 
                                                  CORPORATE SEAL



<PAGE>

                                 [LETTERHEAD]


                        INDEPENDENT AUDITORS' CONSENT


The Board of Directors
The Westwood Homestead Savings Bank:


We consent to the use of our report included herein and to the reference to 
our firm under the headings "Statements of Operations" and "Experts" in the 
Prospectus.

Our report refers to a change in accounting for certain investments in debt 
and equity securities in 1994.


                                        KPMG PEAT MARWICK LLP

Cincinnati, Ohio
June 25, 1996



<PAGE>

<TABLE>
<S><C>

                                                                 (Proposed Holding Company For The Westwood Homestead Savings Bank)
                                                                                                              3002 Harrison Avenue
Note: Please read the Stock Order Form Guide and Instructions on the back of this form before completion    Cincinnati, Ohio 45211
- -----------------------------------------------------------------------------------------------------------------------------------
DEADLINE
- -----------------------------------------------------------------------------------------------------------------------------------
The Subscription and Community Offering ends at x:00p.m.. Cincinnati, Ohio time, XXXX xx, 1996. Your Stock Order Form and 
Certification Form, properly executed and with the correct payment, must be received at the address on the bottom of this form by 
this deadline, or it will be considered void.
- -----------------------------------------------------------------------------------------------------------------------------------
NUMBER OF SHARES
- -----------------------------------------------------------------------------------------------------------------------------------
  (1) Number of shares                            Price Per Share                                (2) Total Amount Due           
   ------------------                                                                             -----------------------
   |                 |              %                 $10.00                    =                 | $                    |
   ------------------                                                                             -----------------------
      (minimum 25)
The minimum number of shares that may be subscribed for is 25 and the maximum purchase is xx,xxx shares in the Subscription 
Offering and the Community Offering, respectively. No person, together with associates of and persons acting in concert with such 
person, may purchase more than xx.xx shares of the Common Stock in the Subscription Offer. The price per share is based on a 
valuation that is subject to review prior to filling individual stock orders.
- -----------------------------------------------------------------------------------------------------------------------------------
METHOD OF PAYMENT                                                |  PURCHASER INFORMATION           
- -----------------------------------------------------------------------------------------------------------------------------------
 (3)/ / Enclosed is a check, bank draft or money order payable   | (5)/ / Check here if you are a director, officer or employee of
        to Westwood Homestead Financial Corporation for $______  |        The Westwood Homestead Savings Bank or a member of such
        (or cash if presented in person)                         |        persons's immediate family
 (4)/ / I authorize The Westwood Homestead Savings Bank to make  |    / / Check here if you are a depositor or a borrower and enter
        the withdrawals from my Westwood Homestead Savings Bank  |        below information for all accounts you have at the 
        account(s) shown below, and undersaid that the amounts   |        Eligibility Record Date (September 30, 1994) or Voting 
        will not otherwise be available for withdrawal           |        Record Date (XXXX, XX, 1996), if additional space is 
          Account Number(s)                Amount(s)             |        needed, please utilize the back of this form Please 
       |-------------------------------|----------------------|  |        confirm account(s) by initializing here
       |                               |$                     |  |                
       |-------------------------------|----------------------|  |        --------------------------------.
       |                               |$                     |  |         Account Title (Names on Account      Account Number
       |-------------------------------|----------------------|  |         |---------------------------------|--------------------|
       |                               |$                     |  |         |                                 |                    |
       |-------------------------------|----------------------|  |         |---------------------------------|                    |
       |                               |$                     |  |         |                                 |                    |
       |-------------------------------|----------------------|  |         |---------------------------------|                    |
       |                               |$                     |  |         |                                 |                    |
       |-------------------------------|----------------------|  |         |---------------------------------|--------------------|
               Total Withdrawal        |$                     |  |         |                                 |                    |
                                       |----------------------|  |         |---------------------------------|                    |
                                                                 |         |                                 |                    |
There is no penalty for early withdrawals used for this payment  |         |---------------------------------|                    |
                                                                 |         |                                 |                    |
                                                                 |         |---------------------------------|--------------------|
- -----------------------------------------------------------------|-----------------------------------------------------------------
STOCK REGISTRATION
- -----------------------------------------------------------------------------------------------------------------------------------
(6) Form of stock ownership

      / / Individual                              / / Uniform Transfer to Minors     / / Partnership
      / / Joint Tenants                           / / Uniform Gift to Minors         / / Individual Retirement Account
      / / Tenants in Common                       / / Corporation                    / / Fiduciary/Trust (Under Agreement Date)
    ---------------------------------------------------------------------------------------------------------------------------
    |(7)Name                                                                |Social Security or Tax I.D.                      |
    ---------------------------------------------------------------------------------------------------------------------------
    |   Name                                                                |Daytime Telephone                                |
    ---------------------------------------------------------------------------------------------------------------------------
    |   Street Address                                                      |Evening Telephone                                |
    ---------------------------------------------------------------------------------------------------------------------------
    |   City                                 State         Zip Code         |County of Residence                              |
    ---------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
NASD AFFILIATION (This section only applies to those individuals who meet the delineated criteria)                             
- -----------------------------------------------------------------------------------------------------------------------------------
/ / Check here if you are a member of the National Association of Securities Dealers, Inc. ("NASD"), a person associated with an 
NASD member, a member of the immediate family of any such person to whose support such person contributes, directly or indirectly,
or the holder of an account, in which an NASD member or person associated with an NASD member has a beneficial interest. To comply
with conditions under which an exemption from the NASD's interpretation With Respect to Free-Riding and Withholding is available,
you agree, if you have checked the NASD affiliation box, (i) not to sell, transfer or hypothecate the stock for a period of 90 days
following the issuance, and (ii) to report this subscription in writing to the applicable NASD member within one day of the payment
therefor.
- -----------------------------------------------------------------------------------------------------------------------------------
ACKNOWLEDGEMENT
- -----------------------------------------------------------------------------------------------------------------------------------
By signing below, I acknowledge receipt of the Prospectus dated XXXX xx, 1996 and the provisions therein and understand that I may 
not change or revoke my order once it is received by Westwood Homestead Financial Corporation. I also certify that this stock order
is for my account only and there is no agreement or understanding regarding any order, sale or transfer of these shares. Federal 
regulations prohibit any persons from transferring, or entering into any agreement directly or indirectly to transfer the legal or
beneficial ownership of conversion subscription rights or the underlying securities to the account of another person. The Westwood
Homestead Savings Bank will pursue any and all legal and equitable remedies in the event it becomes aware of the transfer of
subscription rights and will not honor orders known by it to involve such transfer.

Under penalties of perjury, I further certify that; (1) the social security number or taxpayer identification number given above 
is correct; and (2) I am not subject to backup withholding. You must cross out this item. (2) above if you have been notified by 
the Internal Revenue Service that you are subject to backup withholding because of underpaying interest or dividends on your tax
return.
- -----------------------------------------------------------------------------------------------------------------------------------
SIGNATURE
- -----------------------------------------------------------------------------------------------------------------------------------
Sign and date the Form. When purchasing as a custodian, corporate officer, |-------------------------------------------------------|
ect., include your full title. An additional signature is required only    |Authorized Signature   Title (if applicable)    Date   |
when payment is by withdrawal from an account that requires more than one  |                                                       |
signature to withdraw funds                                                |-------------------------------------------------------|
                                                                           |Authorized Signature   Title (if applicable)    Date   |
YOUR ORDER WILL BE FILLED IN ACCORDANCE WITH THE PROVISIONS OF THE         |                                                       |
PROSPECTUS THIS ORDER IS NOT VALID IF NOT SIGNED If you need help          |-------------------------------------------------------|
completing this Form, you may call the Stock Information Center at (513)XXX-XXXX.

THE SHARES OF COMMON STOCK OFFERED HEREBY ARE NOT SAVINGS ACCOUNTS AND ARE NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE 
CORPORATION, SAVINGS ASSOCIATION INSURANCE FUND OR ANY OTHER CORPORATION, FUND, OR GOVERNMENT AGENCY.
- -----------------------------------------------------------------------------------------------------------------------------------
|FOR OFFICE USE ONLY                                             |
|Date Rec'd ___/___/___   Order #___________ Batch #____________ |                       STOCK INFORMATION CENTER 
|Check # ______________   Category ________________              |                         3002 Harrison Avenue
|Amount $______________   Initials ________________              |                        Cincinnati, Ohio 45211
|----------------------------------------------------------------|                           (513) XXX-XXXX
</TABLE>


<PAGE>

<TABLE>
<S><C>

              STOCK ORDER FORM                                   ITEMS 1 AND 2-
            GUIDE AND INSTRUCTIONS                               Fill in the number of shares that you wish to purchase and the 
- -------------------------------------------------------------    total payment due. The amount due is determined by multiplying
                                                                 the number of shares by the subscription price of $10.00 per 
- ------------------------------                                   share. The minimum purchase is 25 shares. The maximum purchase 
STOCK OWNERSHIP GUIDE                                            amount in the Conversion by any person is 10,000 shares in the
- ------------------------------                                   Subscription and Community Offering. No person, together with 
INDIVIDUAL                                                       associates of and persons acting in concert with such person,
                                                                 may purchase more than 20,000 shares of the Common Stock in the
The stock is to be registered in an individual's name only.      Subscription Offering.
You may not list beneficiaries for this ownership.                
                                                                 The Westwood Homestead Savings Bank has reserved the right to 
JOINT TENANTS                                                    reject the subscription of any order received in the Community 
                                                                 Offering, in whole or in part.
Joint tenants with right of survivorship identifies two or 
more owners. When stock is held by joint tenants with rights     ITEM 3-
of survivorship, ownership automatically passes to the 
surviving joint tenant(s) upon the death of any joint tenant.    Payment for shares may be made in cash (only if delivered by by 
You may not list beneficiaries for this ownership.               you in person) or by check, bank draft, or money order made 
                                                                 payable to Westwood Homestead Financial Corporation. DO NOT 
TENANTS IN COMMON                                                MAIL CASH. If you chose to make a cash payment, take your 
                                                                 Stock Order Form, signed Certificate Form, and payment in
Tenants in common may also identify two or more owners. When     person to the office of The Westwood Homestead Savings Bank.
stock is held by tenants in common, upon the death of one co-    Your funds will earn interest at The Westwood Homestead Savings
tenant, ownership of the stock will be held by the surviving     Bank passbook rate, currently XXX% per annum.
co-tenant(s) and by the heirs of the deceased co-tenant.         
All parties must agree to the transfer or sale of shares held    ITEM 4-
by tenants in common. You may not list beneficiaries for this                                                                      
ownership.                                                       To pay by withdrawal from a savings account or certificate at The
                                                                 Westwood Homestead Savings Bank, insert the account number(s) and 
INDIVIDUAL RETIREMENT ACCOUNT                                    the amount(s) you wish to withdraw from each account. If more than
                                                                 one signature is required to withdraw, each must sign in the 
Individual Retirement Account ("IRA") holders may make stock     Signature box on the front of this Form. To withdraw from an 
purchases from their deposits through a pre-arranged "trustee    account with checking privileges, please write a check. No early
to-trustee" transfer. Stock may only be held in a self-          withdrawal penalty will be charged on funds used to purchase our
directed IRA. The Westwood Homestead Savings Bank does not       stock. A hold will be placed on the account(s) for the amount(s)
offer a self-directed IRA. Please contact the Stock              you show. Payments will remain in certificate account(s) until the
Information Center if you have any questions about your IRA      stock offering closes and will continue to earn interest at the
account or to obtain a list of local brokers who will open       account rate until then. However, if a partial withdrawal reduces
a self-directed IRA, or check with your broker. There will be    the balance of a certificate account to less than the applicable
no early withdrawal or IRS penalties incurred by these           minimum, the remaining balance will thereafter earn interest at 
transactions.                                                    the passbook rate.

UNIFORM GIFT TO MINORS/UNIFORM TRANSFER TO MINOR
                                                                 ITEM 5-
For residents of many states, stock may be held in the name      
of a custodian for the benefit of a minor under the Uniform      Please check this box if you were a depositor on the Eligibility 
Transfer to Minors Act. For residents in other states, stock     Record Date (September 30, 1994), and/or a depositor or borrower 
may be held in a similar type of ownership under the Uniform     on the Voting Record Date (XXXX XX, 1996 and list all names on the
Gift to Minors Act of the individual states. For either          account(s) and all account number(s) of those accounts you had at 
ownership, the minor is the actual owner of the stock with       these dates to ensure proper identification of your purchase 
the adult custodian being responsible for the investment         rights.
until the minor reaches legal age.
                                                                       Account Title (Names on Accounts)    Account Number      
INSTRUCTIONS: See your legal advisor if you are unsure about          |---------------------------------|--------------------| 
the correct registration of your stock.                               |                                 |                    | 
                                                                      |---------------------------------|                    | 
On the first "NAME" line, print the first name, middle                |                                 |                    | 
initial, and last name of the custodian with the abbreviation         |---------------------------------|                    | 
"CUST" after the name. Print the first name, middle initial,          |                                 |                    | 
and last name of the minor on the second "NAME" line. Only            |---------------------------------|--------------------| 
one custodian and one minor may be designated.                        |                                 |                    | 
                                                                      |---------------------------------|                    | 
CORPORATION/PARTNERSHIP                                               |                                 |                    | 
                                                                      |---------------------------------|                    | 
Corporations/Partnerships may purchase stock. Please provide          |                                 |                    | 
the Corporation/Partnership's legal name and Tax I.D. To have         |---------------------------------|--------------------| 
depositor rights, the Corporation/Partnership must have an            |                                 |                    |  
account in the legal name. Please contact the Stock Infor-            |---------------------------------|                    |  
mation Center to verify depositor rights and purchase                 |                                 |                    |  
limitations.                                                          |---------------------------------|                    |  
                                                                      |                                 |                    |  
FIDUCIARY/TRUST                                                       |---------------------------------|--------------------|  
                                                                 
Generally, Fiduciary relationships (such as Trusts, Estates,     
Guardianships, ect.) are established under a form of trust       ITEMS 6 AND 7-
agreement or are pursuant to a court order. Without a legal      
document establishing a fiduciary relationship, your stock       The stock transfer Industry has developed a uniform system of 
may not be registered in a fiduciary capacity.                   shareholder registrations that we will use in the issuance of 
                                                                 Westwood Homestead Financial Corporation common stock. Print
INSTRUCTIONS: On the first "NAME" line, print the first name,    the name(s) in which you want the stock registered and the mailing
middle initial, and last name of the fiduciary if the            address of the registration. Include the first name, middle 
fiduciary is an individual. If the fiduciary is a                initial, and last name of the shareholder. Avoid the use of two
corporation, list the corporate title on the first "NAME"        initials. Please omit words that do not affect ownership rights,
line. Following the name, print the fiduciary "title" such       such as "Mrs.", "Mr.", "Dr.", "special account", ect.
as trustee, executor, personal representative, ect.                                                                              
                                                                 Subscription rights are not transferable, If you are a qualified
On the second "NAME" line, print either the name of the          member, to protect your priority over other purchasers as 
maker, donor, or executor OR the name of the beneficiary.        described in the Prospectus, you must take ownership in at least
Following the name, indicate the type of legal document          one of the account holder's name.
establishing the fiduciary relationship (agreement, court                                                                         
order, ect.). In the blank after "Under Agreement Dated",        Enter the Social Security or Tax I.D. number of one registered 
fill in the date of the document governing the relationship.     owner. This registered owner must be listed on the first "NAME" 
The date of the document need not be provided for a trust        line. Be sure to include your telephone number because we will 
created by a will.                                               need to contact you if we cannot execute your order as given. 
                                                                 Review the Stock Ownership Guide on this page and refer to the
An example of fiduciary ownership of stock in the case of a      Instructions for Uniform Gift to Minors/Uniform Transfer to
trust is John D. Smith, Trustee for Thomas A. Smith, Under       Minors and Fiduciaries.
Agreement Dated 06/09/87.
</TABLE>



<PAGE>


                             FORM OF CERTIFICATION

     I/WE ACKNOWLEDGE THAT THIS SECURITY IS NOT A DEPOSIT OR AN ACCOUNT AND 
IS NOT FEDERALLY INSURED, AND IS NOT GUARANTEED BY THE WESTWOOD HOMESTEAD 
SAVINGS BANK, CINCINNATI, OHIO ("WESTWOOD HOMESTEAD") OR BY THE FEDERAL 
GOVERNMENT.

     If anyone asserts that this security is federally insured or guaranteed, 
or is as safe as an insured deposit, I/we should call the Federal Deposit 
Insurance Corporation Regional Director at (___) ___-____.

     I/We further certify that before purchasing the common stock, par value 
$____ per share, of Westwood Homestead Financial Corporation, I received a 
Prospectus dated _____________, 1996 (the "Prospectus").

     The Prospectus that I/we received contains disclosure concerning the 
nature of the security being offered and describes the risks involved in the 
investment, including but not limited to:

<TABLE>
<S>                                                                                            <C>
     1.  Risks Associated with Planned Aggressive Growth of the Company and the Bank           (page __)

     2.   Potentially Adverse Impact of Interest Rates and Economic, Industry and 
          Competitive Conditions                                                               (page __)

     3.   Liquidity Levels                                                                     (page __)

     4.   Large Loans to One Borrower or Groups of Borrowers                                   (page __)

     5.   Risks Posed By Certain Lending Activities                                            (page __)

     6.   Post Conversion Return on Equity and Operating Expenses; Loss in Prior
          Fiscal Year                                                                          (page __)

     7.   Disparity Between SAIF and BIF Insurance Premiums; SAIF Special
          Assessment                                                                           (page __)

     8.   Dilutive Effect of the MRP and Stock Options                                         (page __)

     9.   Potential Impact on Voting Control of Purchases by Management                        (page __)

     10.  Potential Benefits to Management Upon and Subsequent to Conversion                   (page __)

     11.  Absence of Prior Market for the Common Stock                                         (page __)

     12.  Articles of Incorporation, Bylaw and Statutory Provisions That Could Discourage 
          Hostile Acquisitions of Control                                                      (page __)

     13.  Potentially Adverse Income Tax Consequences of Distribution of Subscription Rights   (page __)

     14.  Dependence on Key Personnel                                                          (page __)

     15.  Role of the Marketing Advisor/Best Efforts Offering                                  (page __)

     16.  Risk of Loss of Principal                                                            (page __)
</TABLE>


                                       PRINT NAME:
                                                  ------------------------

                                        SIGNATURE:
                                                  ------------------------

                                       PRINT NAME:
                                                  ------------------------

                                        SIGNATURE:                        
                                                  ------------------------
                                             DATE:                        
                                                  ------------------------





<PAGE>

                       THE WESTWOOD HOMESTEAD SAVINGS BANK
                              3002 HARRISON AVENUE
                          CINCINNATI, OHIO  45211-5789
                                 (513) 661-5735
                                                        
                                 PROXY STATEMENT
                                                        

     YOUR PROXY, IN THE FORM ENCLOSED, IS SOLICITED BY THE BOARD OF DIRECTORS OF
THE WESTWOOD HOMESTEAD SAVINGS BANK FOR USE AT A SPECIAL MEETING OF ITS MEMBERS
TO BE HELD ON __________ ___, 1996 AND ANY ADJOURNMENT OF THAT MEETING, FOR THE
PURPOSES SET FORTH IN THE FOREGOING NOTICE OF SPECIAL MEETING.  YOUR BOARD OF
DIRECTORS URGES YOU TO VOTE FOR THE PLAN OF CONVERSION. 

                          PURPOSE OF MEETING -- SUMMARY

     A Special Meeting of Members (the "Special Meeting") of The Westwood
Homestead Savings Bank ("Westwood Homestead" or the "Bank") will be held at
____________________________, ___________________, Cincinnati, Ohio on ________,
__________ ___, 1996, at __:__ _.m., local time, for the purpose of considering
and voting upon a Plan of Conversion (the "Plan") which was unanimously adopted
by the Bank's Board of Directors and which, if approved by three-fifths of the
total votes eligible to be cast by the members, will permit Westwood Homestead
to convert from an Ohio mutual savings bank to an Ohio stock savings bank, as a
wholly owned subsidiary of Westwood Homestead Financial Corporation (the
"Company"), a savings institution holding company formed by the Bank (the
"Conversion").  The Conversion is contingent upon the members' approval of the
Plan at the Special Meeting or any adjournment thereof.  

   
     The Plan provides in part that, after receiving final authorization from
the Superintendent of the Ohio Department of Commerce, Division of Financial
Institutions (the "Superintendent") and the Federal Deposit Insurance
Corporation (the "FDIC"), the Company will offer for sale shares of its common
stock, par value $_____ per share (the "Common Stock"), through the issuance of
nontransferable subscription rights in a subscription offering (the
"Subscription Offering"), FIRST to depositors as of September 30, 1994 with
$50.00 or more on deposit in the Bank on that date ("Eligible Account Holders"),
SECOND to the Company's Employee Stock Ownership Plan (the "ESOP") (a tax-
qualified employee stock benefit plan of the Company, as defined in the Plan),
THIRD to depositors of the Bank with a $50.00 minimum deposit on __________ ___,
1996, the last day of the calendar quarter preceding approval of the Plan by the
Superintendent and the FDIC ("Supplemental Eligible Account Holders") and FOURTH
to other members entitled to vote at the Special Meeting ("Other Members"). 
Subscription rights are not transferable.  Concurrently with the Subscription
Offering, the Company is also offering the Common Stock to members of the
general public in a community offering (the "Community Offering"), with
preference being given to natural persons and trusts of natural persons who
permanently reside in Hamilton, Butler, Warren and Clermont counties in Ohio,
Dearborn county in Indiana, and Boone, Kenton and Campbell counties in Kentucky
(the "Local Community").  The aggregate price of the Common Stock to be issued
by the Company under the Plan is currently estimated to be in the aggregate
between $_____ and $_____ (the "Current Valuation Range"), as determined by an
independent appraisal of the Common Stock.  See "The Conversion -- Stock Pricing
and Number of Shares to be Issued" in the accompanying Prospectus.  
    

                    RECOMMENDATION OF THE BOARD OF DIRECTORS

     THE BOARD OF DIRECTORS OF THE BANK UNANIMOUSLY RECOMMENDS THAT YOU VOTE TO
APPROVE THE PLAN OF CONVERSION.  VOTING IN FAVOR OF THE PLAN OF CONVERSION WILL
NOT OBLIGATE ANY PERSON TO PURCHASE COMMON STOCK.

     The Conversion will be accomplished through an amendment to the Bank's
existing Ohio Mutual Articles of Incorporation, Constitution and Bylaws to read
in the form of the proposed Ohio Stock Articles of Incorporation, Constitution
and Bylaws to authorize the issuance of capital stock by the Bank to the
Company.  Under the Plan, _____ shares of the Common Stock at the maximum of the
Current Valuation Range, subject to adjustment, are being


<PAGE>

offered for sale by the Company.   Upon completion of the Conversion, the 
Bank will issue all of its newly issued shares of capital stock (100,000 
shares) to the Company in exchange for at least 50% of the net Conversion 
proceeds.  None of the Bank's assets will be distributed in order to effect 
the Conversion other than to pay expenses incident thereto.

   
      Amending the Bank's existing Ohio Mutual Articles of Incorporation,
Constitution and Bylaws to read in the form of the proposed Ohio Stock Articles
of Incorporation, Constitution and Bylaws is an integral part of the Plan. 
Copies of the Plan and the proposed Ohio Stock Articles of Incorporation,
Constitution and Bylaws for the Bank are attached to this Proxy Statement as
exhibits.  These documents provide, among other things, for the termination of
voting rights of members and the termination of their rights to receive any
surplus remaining after liquidation of the Bank, except for the rights of
Eligible Account Holders and Supplemental Eligible Account Holders in the
liquidation account established for their benefit upon completion of the
Conversion.  For information relating to the liquidation account, see
"Description of the Plan of Conversion -- Liquidation Account."  These rights
will vest exclusively in the Company as the sole holder of the Bank's
outstanding capital stock.  For further information, see "Description of Plan of
Conversion -- Effect of Conversion on Depositors and Borrowers." 
    

                    WESTWOOD HOMESTEAD FINANCIAL CORPORATION

     The Company, an Indiana corporation, was organized by the Bank to be a
savings institution holding company whose only subsidiary immediately after the
Conversion will be the Bank.  The Company was organized at the direction of the
Board of Directors of the Bank in March 1996 to acquire all of the capital stock
to be issued by the Bank in the Conversion.  The Company has received approval
from the Superintendent and the Federal Reserve to acquire control of the Bank. 
Prior to the Conversion, the Company will not engage in any material operations.

     Upon consummation of the Conversion, the Company will have no significant
assets other than the outstanding capital stock of the Bank, a portion of the
net proceeds of the Conversion and a note receivable from the ESOP.  The Company
will be subject to regulation by the Federal Reserve, and its principal business
will be the business of the Bank.

   
     The net proceeds retained by the Company will also be available for a
variety of corporate purposes, including the possible payment of regular cash
dividends and/or special cash dividends, repurchases of the Common Stock and
additional capital contributions.  Management also expects to explore
opportunities for acquiring other financial institutions in the Bank's market
area, and intends to pursue such acquisitions as an integral part of the Bank's
strategic growth plans, although there can be no assurance that such
acquisitions can or will be consummated.  In addition, the Company intends to
lend funds to the ESOP sufficient to enable the ESOP to purchase up to 8% of the
Common Stock.  Proceeds from the Conversion may also be used for the
establishment of a financial services subsidiary that can offer a variety of
financial products to the Bank's customers, such as investment product sales. 
It is expected that, in the interim, all or part of the net proceeds may be
invested in short-term and intermediate-term government securities, insured
jumbo certificates of deposit and Federal Home Loan Bank time deposits.
    

     The resulting holding company structure will permit the Company to expand
the financial services currently offered through the Bank.  As a holding
company, the Company will have greater flexibility than the Bank to diversify
its business activities, through newly formed subsidiaries, or through
acquisition or merger with other financial institutions.

     The executive offices of the Company are located at 3002 Harrison Avenue,
Cincinnati, Ohio 45211-5789, and its telephone number is (513) 661-5735.

                                  2
<PAGE>

                       THE WESTWOOD HOMESTEAD SAVINGS BANK
   
    
   
     Westwood Homestead traces its origin to 1883, when its predecessor was
organized under the name ____________________.  In 1993 the Bank adopted its
current name.  The Bank conducts operations from its main office, which it has
occupied since 1922, located in Cincinnati, Ohio, and its branch facility
located in the Mount Adams section of Cincinnati, Ohio, which opened in June
1996.  The Bank is principally engaged in the business of accepting deposits
from the general public through a variety of deposit programs and investing
these funds by originating loans secured by one- to four-family residential
properties located in its market area, and, to a lesser extent, construction
loans and consumer loans.  The Bank had also been active in the past in the
origination of multifamily and non-residential real estate loans.  However, such
loans are no longer actively originated and the Bank does not anticipate an
increase in such lending in the near future.  At December 31, 1995, the Bank had
total assets of $96.6 million, deposits of $81.7 million, net loans receivable
of $74.9 million and retained income of $14.2 million.  
    

     Westwood Homestead's executive offices are located at 3002 Harrison Avenue,
Cincinnati, Ohio  45211-5789 and its telephone number is (513) 661-5735.

              INFORMATION RELATING TO VOTING AT THE SPECIAL MEETING

     Each member of Westwood Homestead having a savings deposit for at least 30
days prior to __________, 1996 (the "Voting Record Date") and who continues
until the date of the Special Meeting will be entitled to vote at the Special
Meeting or any adjournment thereof.

     Each depositor member will be entitled at the Special Meeting to cast one
vote for each $500, or fraction thereof, of the aggregate withdrawal value of
all of his or her savings accounts in Westwood Homestead as of the Voting Record
Date.  

     Approval of the Plan to be presented at the Special Meeting will require
the affirmative vote of at least three-fifths of the total outstanding votes of
the Bank's members eligible to be cast at the Special Meeting.  As of the Voting
Record Date for the Special Meeting, there were approximately _____ votes
eligible to be cast, of which _____ votes constitute a majority.

     Members may vote at the Special Meeting or any adjournment thereof in
person or by proxy.  Any member giving a proxy will have the right to revoke his
proxy at any time before it is voted by delivering written notice or a duly
executed proxy bearing a later date to the Secretary of Westwood Homestead,
provided that such written notice is received by the Secretary prior to the
Special Meeting or any adjournment thereof, or by attending the Special Meeting
and voting in person.

   
     All properly executed proxies received by Westwood Homestead will be voted
in accordance with the instructions indicated thereon by the members giving such
proxies.  If any other matters are properly presented before the Special Meeting
and may properly be voted upon, the proxies solicited hereby will be voted on
such matters in accordance with the best judgment of the proxy holders named
therein.  Valid, previously executed general proxies, which typically are
obtained from members when they open their accounts at the Bank, will not be
used to vote for approval of the Plan of Conversion, even if the respective
members do not execute another proxy or attend the Special Meeting and vote in
person.  
    

     THE BANK, AS TRUSTEE FOR RETIREMENT ACCOUNTS ON DEPOSIT AT THE BANK, WILL
VOTE FOR THE PLAN UNLESS THE BENEFICIAL OWNER EXECUTES A PROXY FOR THE SPECIAL
MEETING, ATTENDS AND VOTES IN PERSON, OR OTHERWISE DIRECTS THE BANK.

     FAILURE TO RETURN AN EXECUTED PROXY FOR THE SPECIAL MEETING OR TO ATTEND
THE SPECIAL MEETING AND VOTE IN PERSON WILL HAVE THE SAME EFFECT AS VOTING
AGAINST THE CONVERSION.

                                  3
<PAGE>

     Proxies may be solicited by officers, directors or other employees of the
Bank, in person, by telephone or through other forms of communication.  Such
persons will be reimbursed by the Bank only for their expenses incurred in
connection with such solicitation.

     The proxies solicited hereby will be used only at the Special Meeting and
at any adjournment thereof; they will not be used at any other meeting.


                        DESCRIPTION OF PLAN OF CONVERSION

     THE SUPERINTENDENT HAS GIVEN APPROVAL TO THE PLAN OF CONVERSION, AND THE
FDIC HAS PROVIDED NOTICE OF NON-OBJECTION TO THE PLAN OF CONVERSION, SUBJECT TO
THE PLAN'S APPROVAL BY THE MEMBERS OF WESTWOOD HOMESTEAD ENTITLED TO VOTE ON THE
MATTER AND SUBJECT TO THE SATISFACTION OF CERTAIN OTHER CONDITIONS IMPOSED BY
THE SUPERINTENDENT IN ITS APPROVAL AND THE FDIC IN ITS NOTICE OF NON-OBJECTION. 
SUPERINTENDENT APPROVAL AND FDIC NOTICE OF NON-OBJECTION, HOWEVER, DOES NOT
CONSTITUTE A RECOMMENDATION OR ENDORSEMENT OF THE PLAN.

EFFECT OF CONVERSION ON DEPOSITORS AND BORROWERS

     VOTING RIGHTS.  Upon completion of the Conversion, depositors and borrowers
as such will have no voting rights in the Bank or the Company and will therefore
not be able to elect directors of the Bank or the Company or to control their
affairs.  Currently savings members of the Bank are accorded the voting rights
described in "Information Relating to Voting at the Special Meeting." 
Subsequent to the Conversion, voting rights will be vested exclusively in the
stockholders of the Company which, in turn will own all of the stock of the
Bank.  Each holder of Common Stock shall be entitled to vote on any matter to be
considered by the stockholders of the Company. 

   
     DEPOSIT ACCOUNTS AND LOANS.  THE BANK'S DEPOSIT ACCOUNTS, THE BALANCES OF
THE INDIVIDUAL ACCOUNTS AND THE EXISTING FEDERAL DEPOSIT INSURANCE COVERAGE WILL
NOT BE AFFECTED BY THE CONVERSION.  Furthermore, the Conversion will not affect
the loan accounts, the balances of these accounts, or the obligations of the
borrowers under their individual contractual arrangements with the Bank. 
Payment for subscribed for shares may be made by authorization of withdrawal
from deposit accounts maintained with the Bank.  Interest penalties for early
withdrawal applicable to certificate accounts will not apply to withdrawals
authorized for the purchase of shares; however, if a partial withdrawal results
in a certificate account with a balance less than the applicable minimum balance
requirement, the certificate evidencing the remaining balance will earn interest
at the Bank's passbook yield (currently 2%) subsequent to the withdrawal.  
    

     TAX EFFECTS.  Westwood Homestead has received an opinion from its special
counsel, Housley Kantarian & Bronstein, P.C., Washington, D.C., as to the
material federal income tax consequences of the Conversion, including that the
Conversion will constitute a reorganization under Section 368(a)(1)(F) of the
Internal Revenue Code of 1986, as amended (the "Code").  Among other things, the
opinion also provides that, for federal income tax purposes: (i) no gain or loss
will be recognized by the Bank in its mutual or stock form by reason of the
Conversion; (ii) no gain or loss will be recognized by its account holders upon
the issuance to them of accounts in the Bank in stock form immediately after the
Conversion, in the same dollar amounts and on the same terms and conditions as
their accounts at the Bank immediately prior to the Conversion; (iii) the tax
basis of each account holder's interest in the liquidation account received in
the Conversion will be equal to the value, if any, of that interest; (iv) the
tax basis of the Common Stock purchased in the Conversion will be equal to the
amount paid therefor increased, in the case of Common Stock acquired pursuant to
the exercise of subscription rights, by the fair market value, if any, of such
subscription rights exercised; (v) the holding period of the Common Stock
purchased pursuant to the exercise of subscription rights will commence upon the
exercise of such holder's subscription rights and otherwise on the day following
the date of such purchase; and (vi) gain or loss will be recognized to account
holders upon the receipt of liquidation rights and the receipt of subscription
rights in the Conversion, to the extent such liquidation rights and subscription
rights are deemed to have value, as discussed below.

                                  4
<PAGE>

     The opinion of Housley Kantarian & Bronstein, P.C. is based in part upon,
and subject to the continuing validity in all material respects through the date
of the Conversion of, various representations of the Bank and upon certain
assumptions and qualifications, including that the Conversion is consummated in
the manner and according to the terms provided in the Plan.  Such opinion is
also based upon the Code, regulations now in effect or proposed thereunder,
current administrative rulings and practice and judicial authority, all of which
are subject to change and such change may be made with retroactive effect. 
Unlike private letter rulings received from the Internal Revenue Service
("IRS"), an opinion of counsel is not binding upon the IRS and there can be no
assurance that the IRS will not take a position contrary to the positions
reflected in such opinion, or that such opinion will be upheld by the courts if
challenged by the IRS.

     Housley Kantarian & Bronstein, P.C. has advised the Bank that an interest
in a liquidation account has been treated by the IRS, in a series of private
letter rulings which do not constitute formal precedent, as having nominal, if
any, fair market value and therefore it is likely that the interests in the
liquidation account established by the Bank as part of the Conversion will
similarly be treated as having nominal, if any, fair market value.  Accordingly,
it is likely that such depositors of the Bank who receive an interest in such
liquidation account established by the Bank pursuant to the Conversion will not
recognize any gain or loss upon such receipt.

     Housley Kantarian & Bronstein, P.C. has further advised the Bank that the
federal income tax treatment of the receipt of subscription rights pursuant to
the Conversion is uncertain, and recent private letter rulings issued by the IRS
have been in conflict.  For instance, the IRS adopted the position in one
private ruling that subscription rights will be deemed to have been received to
the extent of the minimum pro rata distribution of such rights, together with
the rights actually exercised in excess of such pro rata distribution, and with
gain recognized to the extent of the combined fair market value of the pro rata
distribution of subscription rights plus the subscription rights actually
exercised.  Persons who do not exercise their subscription rights under this
analysis would recognize gain upon receipt of rights equal to the fair market
value of such rights, regardless of exercise, and would recognize a
corresponding loss upon the expiration of unexercised rights that may be
available to offset the previously recognized gain.  Under another IRS private
ruling, subscription rights were deemed to have been received only to the extent
actually exercised.  This private ruling required that gain be recognized only
if the holder of such rights exercised such rights, and that no loss be
recognized if such rights were allowed to expire unexercised.  There is no
authority that clearly resolves this conflict among these private rulings, which
may not be relied upon for precedential effect.  However, based upon express
provisions of the Code and in the absence of contrary authoritative guidance,
Housley Kantarian & Bronstein, P.C. has provided in its opinion that gain will
be recognized upon the receipt rather than the exercise of subscription rights. 
Further, also based upon a published IRS ruling and consistent with recognition
of gain upon receipt rather than exercise of the subscription rights, Housley
Kantarian & Bronstein, P.C. has provided in its opinion that the subsequent
exercise of the subscription rights will not give rise to gain or loss. 
Regardless of the position eventually adopted by the IRS to resolve these
private rulings, the tax consequences of the receipt of the subscription rights
will depend, in part, upon their valuation for federal income tax purposes.

     If the subscription rights are deemed to have a fair market value, the
receipt of such rights will be taxable to Eligible Account Holders, Supplemental
Eligible Account Holders and other eligible members who exercise their
subscription rights, even though such persons would have received no cash from
which to pay taxes on such taxable income.  The Bank could also recognize a gain
on the distribution of such subscription rights in an amount equal to their
aggregate fair market value.  In the opinion of RP Financial, LC. ("RP
Financial"), a financial consulting firm retained by the Bank, whose opinion is
not binding upon the IRS, the subscription rights do not have any value, based
on the fact that such rights are acquired by the recipients without cost, are
non-transferable and of short duration, and afford the recipients the right only
to purchase shares of the Common Stock at a price equal to its estimated fair
market value, which will be the same price as the price paid by purchasers in
the Community Offering for unsubscribed shares of Common Stock.  Eligible
Account Holders, Supplemental Eligible Account Holders and Other Members are
encouraged to consult with their own tax advisors as to the tax consequences in
the event that the subscription rights are deemed to have a fair market value. 
Because the fair market value, if any, of the subscription rights issued in the
Conversion depends primarily upon the existence of those facts noted by RP
Financial in its opinion rather than the resolution of legal issues, Housley
Kantarian & Bronstein, P.C., has neither adopted the opinion of RP Financial as
its own nor incorporated the opinion of RP Financial in its tax opinion issued
in connection with the Conversion.

                                  5
<PAGE>

     The Bank has also received the opinion of Ohio that no gain or loss will be
recognized as a result of the Conversion for purposes of Ohio tax law.

     THE FEDERAL AND OHIO INCOME TAX DISCUSSION SET FORTH ABOVE DOES NOT PURPORT
TO CONSIDER ALL ASPECTS OF FEDERAL AND OHIO INCOME TAXATION WHICH MAY BE
RELEVANT TO EACH ELIGIBLE ACCOUNT HOLDER, SUPPLEMENTAL ELIGIBLE ACCOUNT HOLDER
AND OTHER MEMBER ENTITLED TO SPECIAL TREATMENT UNDER THE CODE OR OHIO LAW,
RESPECTIVELY, SUCH AS TRUSTS, INDIVIDUAL RETIREMENT ACCOUNTS, OTHER EMPLOYEE
BENEFIT PLANS, INSURANCE COMPANIES, AND SUCH AS ELIGIBLE ACCOUNT HOLDERS,
SUPPLEMENTAL ELIGIBLE ACCOUNT HOLDERS AND OTHER MEMBERS WHO ARE NOT CITIZENS OR
RESIDENTS OF THE UNITED STATES.  IN ADDITION TO CAREFULLY REVIEWING THE
FOREGOING DISCUSSION, EACH ELIGIBLE ACCOUNT HOLDER, SUPPLEMENTAL ELIGIBLE
ACCOUNT HOLDER AND OTHER MEMBER SHOULD ALSO CONSULT HIS OR HER OWN TAX AND
FINANCIAL ADVISOR AS TO HIS OR HER OWN PARTICULAR FACTS AND CIRCUMSTANCES,
INCLUDING THE RECEIPT AND EXERCISE OF SUBSCRIPTION RIGHTS, AND ALSO AS TO ANY
LOCAL, FOREIGN OR OTHER FEDERAL OR STATE TAX CONSEQUENCES ARISING OUT OF THE
CONVERSION. 

     LIQUIDATION ACCOUNT.  In the unlikely event of a complete liquidation of
the Bank in its present mutual form, each holder of a deposit account in the
Bank would receive his or her pro rata share of any assets of the Bank remaining
after payment of claims of all creditors (including the claims of all depositors
to the withdrawal value of their accounts).  His or her pro rata share of such
remaining assets would be the same proportion of such assets as the value of his
or her deposit account was to the total of the value of all deposit accounts in
the Bank at the time of liquidation.

     After the Conversion, each deposit account holder on a complete liquidation
would have a claim of the same general priority as the claims of all other
general creditors of the Bank.  Therefore, except as described below, his or her
claim would be solely in the amount of the balance in his or her deposit account
plus accrued interest.  He or she would have no interest in the value of the
Bank above that amount.

   
     The Plan provides for the establishment, upon the completion of the
Conversion, of a special "liquidation account" for the benefit of Eligible
Account Holders and Supplemental Eligible Account Holders in an amount equal to
the net worth of the Bank as of the date of its latest statement of financial
condition contained in the final prospectus.  The liquidation account will be
established as a memorandum account, (I.E., an account not appearing on the
Bank's balance sheet).  The liquidation account is not an escrow account and is
established to provide a limited priority claim to the assets of the Bank after
the Conversion.  Each Eligible Account Holder and Supplemental Eligible Account
Holder would be entitled, on a complete liquidation of the Bank after
Conversion, to an interest in the liquidation account.  Each Eligible Account
Holder and Supplemental Eligible Account Holder would have an initial interest
in the liquidation account determined by multiplying the opening balance in the
liquidation account by a fraction of which the numerator is the amount of the
qualifying deposit in the related deposit account and the denominator is the
total amount of the qualifying deposits of all Eligible Account Holders and
Supplemental Eligible Account Holders in the Bank.  However, if the amount in
the qualifying deposit account on any annual closing date of the Bank (December
31) is less than the amount in such account on the relevant eligibility date, or
any subsequent closing date, then the Eligible Account Holder's or Supplemental
Eligible Account Holder's interest in the liquidation account would be reduced
from time to time by an amount proportionate to any such reduction.  If any such
qualified deposit account is closed, the interest in the liquidation account for
that account will be reduced to zero.
    

     Any assets remaining after the above liquidation rights of Eligible Account
Holders and Supplemental Eligible Account Holders were satisfied would be
distributed to the entity or persons holding the Bank's capital stock at that
time.

                                  6
<PAGE>

INTERPRETATION AND AMENDMENT OF THE PLAN

     To the extent permitted by law, all interpretations of the Plan by the Bank
will be final.  The Plan provides that, if deemed necessary or desirable by the
Board of Directors, the Plan may be substantively amended by the Board of
Directors at any time prior to submission of the Plan and proxy materials to the
Bank's members.  After submission of the Plan and proxy materials to the
members, the Plan may be amended by the Board of Directors at any time prior to
the Special Meeting and at any time following the Special Meeting with the
concurrence of the FDIC and the Superintendent.  In its discretion, the Board of
Directors may modify or terminate the Plan upon the order of the regulatory
authorities without a resolicitation of proxies or another Special Meeting.  

     The Plan further provides that in the event that mandatory new regulations
pertaining to conversions are adopted prior to completion of the Conversion, the
Plan will be amended to conform to such regulations without a resolicitation of
proxies or another Special Meeting. In the event that new conversion regulations
adopted by the FDIC or the Superintendent or any successor agency prior to
completion of the Conversion contain optional provisions, the Plan may be
amended to utilize such optional provisions at the discretion of the Board of
Directors without a resolicitation of proxies or another Special Meeting.  By
adoption of the Plan, the Bank's members will be deemed to have authorized
amendment of the Plan under the circumstances described above.

     Should amendment of the Plan significantly affect the terms of the
offering, the Company will conduct an affirmative resolicitation of the persons
subscribing for the Common Stock in the offering, to the extent required by law.

CONDITIONS AND TERMINATION

     Completion of the Conversion requires the approval of the Plan by the
affirmative vote of not less than three-fifths of the total number of votes of
the members of Westwood Homestead eligible to be cast at the Special Meeting and
the sale of the Common Stock within 24 months following approval of the Plan by
the members.  If these conditions are not satisfied, the Plan will be terminated
and the Bank will continue its business in the mutual form of organization.  The
Plan may be terminated by the Board of Directors at any time prior to the
Special Meeting and, with the approval of the FDIC and the Superintendent, by
the Board of Directors at any time thereafter.

   
    

OTHER

     ALL STATEMENTS MADE IN THIS PROXY STATEMENT ARE HEREBY QUALIFIED BY THE
CONTENTS OF THE PLAN WHICH IS ATTACHED HERETO AS EXHIBIT A AND SHOULD BE
CONSULTED FOR FURTHER INFORMATION.  IN ADDITION, ATTENTION IS DIRECTED TO THE
SECTION ENTITLED "THE CONVERSION" IN THE ACCOMPANYING PROSPECTUS FOR A MORE
DETAILED DISCUSSION OF VARIOUS ASPECTS OF THE PLAN.  ADOPTION OF THE PLAN BY THE
BANK'S MEMBERS SHALL BE DEEMED APPROVAL OF THE AUTHORITY OF THE BOARD OF
DIRECTORS TO AMEND OR TERMINATE THE PLAN IN ACCORDANCE WITH ITS TERMS.

          OHIO STOCK ARTICLES OF INCORPORATION, CONSTITUTION AND BYLAWS

     The following is a summary of certain provisions of the Ohio Stock Articles
of Incorporation, Constitution and Bylaws, which will become effective upon the
conversion of the Bank into an Ohio chartered stock savings bank.  Complete
copies of the Ohio Stock Articles of Incorporation, Constitution and Bylaws are
attached as Exhibits B, C and D to this Proxy Statement, respectively.

   
     The Bank will be authorized to issue _____ shares of common stock, with a
par value of $_____ per share.  The Bank's common stock will not be insured by
the FDIC.  All of the Bank's common stock will be owned
    
                                  7
<PAGE>

by the Company. Accordingly, exclusive voting rights with respect to the 
affairs of the Bank after the Conversion will be vested in the Board of 
Directors of the Company.

   
     The Ohio Stock Articles of Incorporation and Constitution will provide that
the number of directors shall be not fewer than ___ nor more than ___, with the
exact number to be fixed in the Bylaws.  The proposed Bylaws provide that the
number of the Bank's directors shall be ___.  Directors generally will serve for
terms of three years, and the terms of directors will be staggered so that
approximately one-third of the Board is elected each year.
    

     In addition to the common stock, the Bank will be authorized to issue _____
shares of serial preferred stock, par value $.01 per share.  The Board of
Directors will be permitted, without further stockholder approval, to authorize
the issuance of preferred stock in series and to fix the voting powers,
designations, preferences and relative, participating, optional, conversion and
other special rights of the shares of each series of the preferred stock and the
qualifications, limitations and restrictions thereof.  Preferred stock may rank
prior to common stock in dividend rights, liquidation preferences, or both, and
may have voting rights.

     The Ohio Stock Articles of Incorporation and Constitution provide that they
may be amended only if such amendment is first proposed by Board of Directors of
the Bank, then preliminarily approved by the Superintendent and thereafter
approved by the stockholders (I.E., the Company).  The Bylaws may be amended by
a majority vote of the Board of Directors of the Bank or by a majority vote of
the outstanding shares of voting stock of the Bank at a meeting called for such
purpose.

   
       POTENTIAL BENEFITS TO MANAGEMENT UPON AND SUBSEQUENT TO CONVERSION
    
   
     STOCK OPTIONS.  The Board of Directors of the Company intends to implement
the Option Plan, at a meeting of its stockholders to be held no earlier than six
months following the Conversion, contingent upon receipt of stockholder, the
FDIC's and the Superintendent's approval.  Assuming 2,150,000 shares are issued
in the Conversion and receipt of the required approvals, the Bank currently
plans to grant options to purchase 53,750 and 20,156 shares of the Common Stock
to Michael P. Brennan, President of the Bank, and to all other key employees as
a group (4 persons), respectively, under the Option Plan in the year following
the Conversion.  Non-employee directors as a group (7 persons) are expected to
receive options to purchase 64,500 shares.  The exercise price of the options,
which would be granted at no cost to the recipients thereof, would be the fair
market value of the Common Stock subject to the option on the date the option is
granted.
    
   
     MRP.  The Board of Directors of the Company intends to implement the MRP at
a meeting of the Company's stockholders to be held no earlier than six months
following the Conversion, contingent upon receipt of regulatory and stockholder
approval.  Subject to such approval, the MRP will purchase an amount of shares
after the Conversion equal to 4% of the shares issued in the Conversion (86,000
shares at the midpoint of the Current Valuation Range).  No shares will be
awarded under the MRP prior to receipt of regulatory and stockholder approval. 
Awards under the MRP would be granted at no cost to the recipients thereof. 
Assuming 2,150,000 shares are issued in the Conversion and receipt of the
required approvals, the Bank currently intends to grant 21,500 and 8,063 shares
to Michael P. Brennan and all other key employees as a group (4 persons),
respectively, under the MRP.  Non-employee directors as a group (7 persons) are
expected to receive 25,800 shares under the MRP, assuming 2,150,000 shares are
issued in the Conversion.
    
   
     EMPLOYMENT AND SEVERANCE AGREEMENTS.  The Company and the Bank have entered
into an employment agreement with Mr. Michael P. Brennan, President and Chief
Executive Officer, and will enter into severance agreements with Mr. John Essen,
Chief Financial Officer, and Mr. Gerald Mueller, Chief Lending Officer, to
become effective upon Conversion, subject to the approval of the FDIC and the
Superintendent.  The employment and severance agreements will provide for the
payment of up to approximately three times the officer's salary in the event of,
among other things, involuntary termination of employment in connection with, or
within one year after, a change in control of the Company or the Bank.  
    

                                  8
<PAGE>

   
     OTHER BENEFITS.   Subject to approval by the Superintendent and the FDIC,
under the ESOP, which intends to borrow funds from the Company to purchase 8% of
the Common Stock issued in the Conversion, shares of Common Stock will be
allocated among the accounts of participating employees.  In addition to the
possible financial benefits under the benefit plans, management could benefit
from certain statutory and regulatory provisions, as well as certain provisions
in the Company's Articles of Incorporation and Bylaws, all of which may tend to
promote the continuity of existing management. 
    
   
                       CONDENSED SUMMARY OF THE CONVERSION
    
   
     The following summary does not purport to be complete and is qualified in
its entirety by the more detailed information and the financial statements and
notes thereto appearing in the Prospectus.
    
   
The Westwood Homestead  Westwood Homestead is an Ohio mutual savings   
 Savings Bank           bank headquartered in Cincinnati, Ohio that    
                        traces its origin back to 1883.  At March 31,  
                        1996, the Bank had total assets of $97.9       
                        million, deposits of $83.0 million, net loans  
                        receivable of $75.3 million and retained income
                        of $14.4 million. 
    
   
                        The Bank is principally engaged in the business
                        of accepting deposits from the general public
                        and originating mortgage loans that are secured
                        by one- to four-family residential properties
                        located in its market area.  The Bank also
                        originates multi-family residential loans and
                        non-residential real estate loans, although
                        such lending has decreased in recent years and
                        these loans do not currently represent a
                        significant portion of the Bank's loan
                        originations.  To a lesser extent, the Bank
                        originates residential construction and
                        consumer loans.  The Bank plans to expand its
                        consumer lending activities within the year
                        following the Conversion.  
    
   
Westwood Homestead      The Company is an Indiana corporation formed in
 Financial Corporation  March 1996 at the direction of Westwood        
                        Homestead for the purpose of becoming a holding
                        company for the Bank as part of the Conversion.
                        The Company is headquartered in Cincinnati,    
                        Ohio, and its business activities will         
                        initially be limited to the State of Ohio.     
                        Prior to the Conversion, the Company will not  
                        engage in any material operations.  After the  
                        Conversion, the Company's primary assets will  
                        be the outstanding capital stock of the Bank, a
                        portion of the net proceeds of the Conversion, 
                        and a note receivable from the ESOP.
    
   
The Conversion          GENERAL -- On January 11, 1996, the Board of       
                        Directors of the Bank adopted the Plan pursuant    
                        to which Westwood Homestead is converting from     
                        an Ohio chartered mutual savings bank to an        
                        Ohio chartered stock savings bank and is           
                        simultaneously forming a holding company.  Upon    
                        Conversion, the Bank will issue all of its         
                        capital stock to the Company in exchange for       
                        50% of the net Conversion proceeds.                
    
   
                        REASONS FOR CONVERSION -- Westwood Homestead's
                        Board of Directors believes that the stock form
                        of ownership as opposed to the mutual form is
                        the preferred structure for financial
                        institutions, as evidenced in part by the
                        decline in the number of mutual thrifts in
                        existence.  The net proceeds from the sale of
                        the Common Stock in the Conversion will
                        substantially increase the Bank's capital
                        position, which will in turn increase the
                        amount of funds available for lending and
                        investment and provide greater resources to
                        support both current operations and future
                        expansion by the Bank.
    
                                  9
<PAGE>

   
Use of Proceeds         Although the Company cannot determine the         
                        actual level of net proceeds from the sale of     
                        the Common Stock until the Conversion is          
                        completed, it anticipates that the net proceeds   
                        will be between approximately $17,575,000 and     
                        $24,025,000 (or $27,733,750 if the Current        
                        Valuation Range is increased by 15%).  The        
                        Company expects to purchase all of the capital    
                        stock of the Bank to be issued in the             
                        Conversion in exchange for 50% of the net         
                        proceeds of the Conversion.                       
    
   
                        THE BANK.  The Bank intends to add its portion
                        of the net proceeds to the Bank's general funds
                        to be used for general purposes, including the
                        origination of one- to four-family loans and
                        the expansion of its consumer lending
                        activities.  The Bank may also utilize proceeds
                        from the Conversion to open or acquire
                        additional branches and to acquire other
                        financial institutions, although there can be
                        no assurance that such expansion or acquisition
                        can or will be accomplished.   In this regard,
                        the Bank opened a branch facility in the Mount
                        Adams section of the city of Cincinnati, Ohio
                        in June 1996 and other branching possibilities
                        are being studied.  Management expects to spend
                        between $25,000 and $50,000 over the next two
                        years to upgrade and modernize its computer
                        system, including the placement of a home page
                        on the Internet.  A portion of the net proceeds
                        may be used to build a drive-up service window
                        at the Bank's main office.  
    
   
                        THE COMPANY.  The net proceeds retained by the
                        Company will also be available for a variety of
                        corporate purposes.   Management also expects
                        to explore opportunities for acquiring other
                        financial institutions in the Bank's market
                        area, although there can be no assurance that
                        such acquisitions can or will be consummated. 
                        In addition, the Company intends to lend funds
                        to the ESOP sufficient to enable the ESOP to
                        purchase up to 8% of the Common Stock.  
    
   
The Subscription and    Shares of Common Stock issued in the Conversion   
  Community Offerings   are being offered in a subscription offering      
                        according to established priorities and,          
                        subject to the prior rights of holders of         
                        subscription rights, in a community offering to   
                        the general public, with preference given to      
                        natural persons and trusts of natural persons     
                        permanently residing in the Local Community (as   
                        defined in the Prospectus).                       
    

                               HOW TO ORDER STOCK

     The accompanying Prospectus contains information about the business and
financial condition of Westwood Homestead and additional information about the
Conversion and the Subscription Offering and the concurrent Community Offering. 
Enclosed is an order form and a certification form to be used to subscribe for
Common Stock.  You are not obligated to subscribe for Common Stock, and voting
to approve the Conversion will not obligate you to subscribe for Common Stock.

     All subscription rights are nontransferable and will expire if not
exercised by returning the accompanying stock order form and a certification
form with full payment (or appropriate instructions authorizing withdrawal from
a Westwood Homestead savings or certificate account) for all shares for which
subscription is made to the Company by __:__ _.m., local time, on _____________,
1996, unless extended by Westwood Homestead.  A postage-paid reply envelope is
provided for this purpose.  Provided that not all of the shares are subscribed
for in the Subscription Offering by members of Westwood Homestead, the remaining
shares are concurrently being offered to the general public in the Community
Offering with preference given to natural persons and trusts of natural persons
permanently residing in the Local Community.

                                  10
<PAGE>

     THE INFORMATION CONTAINED IN THIS PROXY STATEMENT IS LIMITED IN ITS SCOPE
TO USE IN THE SOLICITATION OF PROXIES FOR THE SPECIAL MEETING TO CONSIDER AND
VOTE ON THE PLAN.  IT IS NOT INTENDED FOR USE IN THE OFFERING OF THE COMMON
STOCK.  SUCH OFFERING IS MADE ONLY BY THE PROSPECTUS.


                             ADDITIONAL INFORMATION

     The information contained in the accompanying Prospectus, including a more
detailed description of the Plan, is intended to help you evaluate the
Conversion and is incorporated herein by reference.  

     All persons eligible to vote at the Special Meeting should carefully review
both this Proxy Statement and the accompanying Prospectus.

     YOUR BOARD OF DIRECTORS URGES YOU TO CONSIDER CAREFULLY THIS PROXY MATERIAL
AND, WHETHER OR NOT YOU PLAN TO BE PRESENT IN PERSON AT THE SPECIAL MEETING, TO
FILL IN, DATE, SIGN AND RETURN THE ENCLOSED PROXY CARD(S) AS SOON AS POSSIBLE TO
ASSURE THAT YOUR VOTES WILL BE COUNTED.  THIS WILL NOT PREVENT YOU FROM VOTING
IN PERSON IF YOU ATTEND THE SPECIAL MEETING.  YOU MAY REVOKE YOUR PROXY BY
WRITTEN INSTRUMENT DELIVERED TO THE SECRETARY OF THE BANK AT ANY TIME PRIOR TO
OR AT THE SPECIAL MEETING OR BY ATTENDING THE SPECIAL MEETING AND VOTING IN
PERSON.

     THIS PROXY STATEMENT IS NOT AN OFFER TO SELL OR THE SOLICITATION OF AN
OFFER TO BUY THE COMMON STOCK.  THE OFFER IS MADE ONLY BY THE PROSPECTUS. 

                              BY ORDER OF THE BOARD OF DIRECTORS



                                                                            
                              ---------------------------------------
                              Mary Ann Jacobs
                              Secretary
_____________, 1996
Cincinnati, Ohio

<PAGE>
                                                                       EXHIBIT A


                       THE WESTWOOD HOMESTEAD SAVINGS BANK
                                CINCINNATI, OHIO

                               PLAN OF CONVERSION
                        FROM MUTUAL TO STOCK ORGANIZATION

I.   GENERAL.

     On January 11, 1996, the Board of Directors of The Westwood Homestead
Savings Bank, Cincinnati, Ohio (the "Bank"), after careful study and
consideration, adopted by unanimous vote this Plan of Conversion from Mutual to
Stock Organization (the "Plan"), whereby the Bank will convert from a mutual
savings bank incorporated under the laws of the State of Ohio to a permanent
capital stock savings bank incorporated under the laws of the State of Ohio (the
"Converted Bank") as a wholly owned subsidiary of a Holding Company to be formed
at the direction of the Bank (the "Conversion").

     The Conversion is subject to regulations of the Federal Deposit Insurance
Corporation ("FDIC") pursuant to the Federal Deposit Insurance Act ("FDIA") and
Sections 303.15 and 333.4 of the FDIC Rules and Regulations and the regulations
of the Superintendent of the Division of Financial Institutions of the Ohio
Department of Commerce (the "Superintendent") pursuant to Section 1161.111 of
Title 11 of the  Ohio Revised Code and Section 1301:12-1-08 of the Ohio
Administrative Code, Division of Savings Banks.

     The Plan is subject to the prior written notice of non-objection of the
FDIC and approval of the Superintendent and must be adopted by the affirmative
vote of at least three-fifths of the total outstanding votes of the Members of
the Bank.  Pursuant to the Plan, shares of Conversion Stock in the Holding
Company will be offered in a Subscription Offering pursuant to non-transferable
Subscription Rights at a predetermined and uniform price first to the Bank's
Eligible Account Holders of record as of September 30, 1994, second to the
Bank's Tax Qualified Employee Stock Benefit Plans, third to Supplemental
Eligible Account Holders of record as of the last day of the calendar quarter
preceding FDIC written notice of non-objection of the Bank's application to
convert to stock form, and fourth to Other Members of the Bank.  Concurrently
with the Subscription Offering, shares not subscribed for in the Subscription
Offering may be offered by the Bank to the general public in a Community
Offering.  Shares remaining, if any, may then be offered to the general public
in an underwritten public offering or otherwise.  The aggregate Purchase Price
of the Conversion Stock will be based upon an independent appraisal of the Bank
and will reflect the estimated pro forma market value of the Converted Bank, as
a subsidiary of the Holding Company.

     It is the desire of the Board of Directors to attract new capital to the
Converted Bank to increase its net worth, to support future savings growth, to
increase the amount of funds available for other lending and investment, to
provide greater resources for the expansion of customer services and to
facilitate future expansion. In addition, the Board of Directors currently
intends to implement stock option plans and other stock benefit plans subsequent
to the Conversion to better attract and retain qualified directors and officers.
It is the further desire of the Board of Directors to reorganize the Converted
Bank as the wholly owned subsidiary of the Holding Company to enhance
flexibility of operations, diversification of business opportunities and
financial capability for business and regulatory purposes and to enable the
Converted Bank to compete more effectively with other financial service
organizations.

     No change will be made in the Board of Directors or management of the Bank
as a result of the Conversion. 

<PAGE>

II.  DEFINITIONS.

     ACTING IN CONCERT:  The term "Acting in Concert" means (i) knowing
participation in a joint activity or interdependent conscious parallel action
towards a common goal whether or not pursuant to an express agreement; or (ii) a
combination or pooling of voting or other interests in the securities of an
issuer for a common purpose pursuant to any contract, understanding,
relationship, agreement or other arrangement, whether written or otherwise.  A
person (as defined by 12 C.F.R. Section 563b.2(a)(26)) who acts in concert with
another person ("other party") shall also be deemed to be acting in concert with
any person who is also acting in concert with that other party, except that any
Tax Qualified Employee Stock Benefit Plan will not be deemed to be acting in
concert with its trustee or a person who serves in a similar capacity solely for
the purpose of determining whether stock held by the trustee and stock held by
the Tax Qualified Employee Benefit Plan will be aggregated.

     ASSOCIATE:  The term "Associate," when used to indicate a relationship with
any person, means (i) any corporation or organization (other than the Bank, the
Holding Company or a majority-owned subsidiary of the Bank or the Holding
Company) of which such person is an officer or partner or is, directly or
indirectly, the beneficial owner of 10% or more of any class of equity
securities; (ii) any trust or other estate in which such person has a
substantial beneficial interest or as to which such person serves as trustee or
in a similar fiduciary capacity, except that such term shall not include a "Tax
Qualified Employee Stock Benefit Plan," as defined herein; and (iii) any
relative or spouse of such person, or any relative of such spouse, who has the
same home as such person or who is a director of the Bank or the Holding
Company, or any of their subsidiaries.

     BANK:  The term "Bank" means The Westwood Homestead Savings Bank, in its
present form as an Ohio mutual savings bank.

     CAPITAL STOCK:  The term "Capital Stock" means any and all authorized
shares of stock of the Converted Bank.

     COMMUNITY OFFERING:  The term "Community Offering" means the offering of
shares of Conversion Stock to the general public by the Holding Company
concurrently with the Subscription Offering, giving preference to natural
persons and trusts of natural persons (including individual retirement and Keogh
retirement accounts and personal trusts in which such natural persons have
substantial interests) who are permanent Residents of the Bank's Local
Community.

     CONVERSION:  The term "Conversion" means (i) the amendment of the Bank's
Ohio mutual articles of incorporation, constitution and bylaws to authorize
issuance of shares of Capital Stock by the Converted Bank and to conform to the
requirements of a capital stock savings bank under the laws of the State of Ohio
and applicable regulations; (ii) the issuance and sale of Conversion Stock by
the Holding Company in the Subscription and Community Offerings and/or in an
underwritten public offering or otherwise; and (iii) the purchase by the Holding
Company of all the Capital Stock of the Converted Bank to be issued in the
Conversion immediately following or concurrently with the close of the sale of
the Conversion Stock.

     CONVERSION STOCK:  The term "Conversion Stock" means the shares of common
stock to be issued and sold by the Holding Company pursuant to the Plan.

     CONVERTED BANK:  The term "Converted Bank" means The Westwood Homestead
Savings Bank in its form as an Ohio capital stock savings bank resulting from
the conversion of the Bank to the stock form of organization in accordance with
the terms of the Plan.

     ELIGIBILITY RECORD DATE:  The term "Eligibility Record Date" means the
close of business on September 30, 1994.

     ELIGIBLE ACCOUNT HOLDER:  The term "Eligible Account Holder" means the
holder of a Qualifying Deposit in the Bank on the Eligibility Record Date.

                                  A-2
<PAGE>

     FDIC:  The term "FDIC" means the Federal Deposit Insurance Corporation of
the United States or any successor agency having jurisdiction over the
Conversion.

     FEDERAL RESERVE:  The term "Federal Reserve" means the Board of Governors
of the Federal Reserve System.

     HOLDING COMPANY:  The term "Holding Company" means a corporation to be
incorporated by the Bank under state law for the purpose of becoming a holding
company for the Converted Bank through the issuance and sale of Conversion Stock
under the Plan and the concurrent acquisition of 100% of the Capital Stock to be
issued and sold pursuant to the Plan.

     HOLDING COMPANY STOCK:  The term "Holding Company Stock" means any and all
authorized shares of stock of the Holding Company.

     INDEPENDENT APPRAISER:  The term "Independent Appraiser" means a person
independent of the Bank, experienced and expert in the area of corporate
appraisal, and acceptable to the FDIC and the Superintendent, retained by the
Bank to prepare an appraisal of the pro forma market value of the Converted
Bank, as a subsidiary of the Holding Company.

     LOCAL COMMUNITY:  The term "Local Community" means the counties of
Hamilton, Butler, Warren, Clermont, Dearborn, Boone, Kenton and Campbell within
the States of Ohio, Indiana and Kentucky.

     MARKET MAKER:  The term "Market Maker" means a dealer (I.E., any person who
engages, either for all or part of such person's time, directly or indirectly,
as agent, broker or principal in the business of offering, buying, selling or
otherwise dealing or trading in securities issued by another person) who, with
respect to a particular security, (i)(a) regularly publishes bona fide,
competitive bid and offer quotations in a recognized interdealer quotation
system or (b) furnishes bona fide competitive bid and offer quotations on
request and (ii) is ready, willing and able to effect transactions in reasonable
quantities at its quoted prices with other brokers or dealers.

     MEMBER:  The term "Member" means any person or entity who qualifies as a
member of the Bank under its mutual articles of incorporation, constitution and
bylaws prior to the Conversion.

     OFFICER:  The term "Officer" means an executive officer of the Holding
Company or the Bank (as applicable), including the Chairman of the Board,
President, Executive Vice Presidents, Senior Vice Presidents in charge of
principal business functions, Secretary and Treasurer.

     ORDER FORM:  The term "Order Form" means the order form or forms to be used
by Eligible Account Holders, Supplemental Eligible Account Holders and other
persons eligible to purchase Conversion Stock pursuant to the Plan.

     OTHER MEMBER:  The term "Other Member" means any person, other than an
Eligible Account Holder or a Supplemental Eligible Account Holder, who is a
Member as of the Voting Record Date.

     PLAN:  The term "Plan" means this Plan of Conversion under which the Bank
will convert from an Ohio mutual savings bank to an Ohio capital stock savings
bank as a wholly owned subsidiary of the Holding Company, as originally adopted
by the Board of Directors or amended in accordance with the terms hereof.

     QUALIFYING DEPOSIT:  The term "Qualifying Deposit" means a savings balance
in any Savings Account in the Bank as of the close of business on the
Eligibility Record Date or the Supplemental Eligibility Record Date, as
applicable, which is equal to or greater than $50.00.

                                  A-3
<PAGE>

     REGISTRATION STATEMENT:  The term "Registration Statement" means the
Registration Statement on Form S-1 and any amendments thereto filed by the
Holding Company with the SEC pursuant to the Securities Act of 1933, as amended,
to register shares of Conversion Stock.

     RESIDENT:  The term "Resident," as used in this Plan in relation to the
preference afforded natural persons and trusts of natural persons in the Local
Community, means any natural person who occupies a dwelling within the Local
Community, has an intention to remain within the Local Community for a period of
time (manifested by establishing a physical, ongoing, non-transitory presence
within the Local Community) and continues to reside therein at the time of the
Subscription and Community Offerings.  The Bank may utilize deposit or loan
records or such other evidence provided to it to make the determination as to
whether a person is residing in the Local Community.  To the extent the "person"
is a corporation or other business entity, the principal place of business or
headquarters shall be within the Local Community.  To the extent the "person" is
a personal benefit plan, the circumstances of the beneficiary shall apply with
respect to this definition.  In the case of all other benefit plans,
circumstances of the trustee shall be examined for purposes of this definition. 
In all cases, such determination shall be in the sole discretion of the Bank.

     SALE:  The terms "sale" and "sell" mean every contract to sell or otherwise
dispose of a security or an interest in a security for value, but such terms do
not include an exchange of securities in connection with a merger or acquisition
approved by the FDIC or any other federal agency having jurisdiction.

     SAVINGS ACCOUNT:  The term "Savings Account" means a withdrawable deposit
in the Bank.

     SEC:  The term "SEC" means the Securities and Exchange Commission or any
successor agency.

     SPECIAL MEETING:  The term "Special Meeting" means the Special Meeting of
Members to be called for the purpose of submitting the Plan to the Members for
their approval.

     SUBSCRIPTION OFFERING:  The term "Subscription Offering" means the offering
of shares of Conversion Stock to Eligible Account Holders, Tax Qualified
Employee Stock Benefit Plans, Supplemental Eligible Account Holders and Other
Members under the Plan.

     SUBSCRIPTION AND COMMUNITY PROSPECTUS:  The term "Subscription and
Community Prospectus" means the final prospectus to be used in connection with
the Subscription and Community Offerings.

     SUBSCRIPTION RIGHTS:  The term "Subscription Rights" means non-
transferable, non-negotiable, personal rights of Eligible Account Holders, Tax
Qualified Employee Stock Benefit Plans, Supplemental Eligible Account Holders
and Other Members to purchase Conversion Stock offered under the Plan.

     SUPERINTENDENT:  The term "Superintendent" means the superintendent of the
Division of Financial Institutions of the State of Ohio Department of Commerce.

     SUPPLEMENTAL ELIGIBILITY RECORD DATE:  The term "Supplemental Eligibility
Record Date" means the last day of the calendar quarter preceding the approval
of the Plan by the FDIC.

     SUPPLEMENTAL ELIGIBLE ACCOUNT HOLDER:  The term "Supplemental Eligible
Account Holder" means the holder of a Qualifying Deposit in the Bank (other than
Officers and directors of the Bank and their Associates) on the Supplemental
Eligibility Record Date.

     TAX QUALIFIED EMPLOYEE STOCK BENEFIT PLAN:  The term "Tax Qualified
Employee Stock Benefit Plan" means any defined benefit plan or defined
contribution plan of the Bank or the Holding Company, such as an employee stock
ownership plan, stock bonus plan, profit sharing plan or other plan, which, with
its related trust, meets the requirements to be "qualified" under section 401 of
the Internal Revenue Code of 1986, as amended.  

                                  A-4
<PAGE>

     VOTING RECORD DATE:  The term "Voting Record Date" means the date fixed by
the Board of Directors of the Bank to determine Members of the Bank entitled to
vote at the Special Meeting.


III. STEPS PRIOR TO SUBMISSION OF THE PLAN TO THE MEMBERS FOR APPROVAL.

     Prior to submission of the Plan to its Members for approval, the Bank must
receive prior written notice of non-objection from the FDIC of a Notice of
Intent to Convert to Stock Form, which includes the Plan to convert to the stock
form of organization (the "Notice") and approval from the Superintendent of an
Application to Convert to Stock Form, which also includes the Plan to convert to
the stock form of organization (the "Application").  The following steps must be
taken prior to such regulatory approval:

          A.  The Board of Directors shall adopt the Plan by not less than a
     two-thirds vote.

          B.  Promptly after adoption of the Plan by the Board of Directors, the
     Bank shall notify its Members of the adoption of the Plan by publishing a
     statement in a newspaper having a general circulation in each community in
     which the Bank maintains an office and/or by mailing a letter to each of
     its Members.

          C.  A press release relating to the proposed Conversion may be
     submitted to the local media.

          D.  Copies of the Plan adopted by the Board of Directors shall be made
     available for inspection by Members at each office of the Bank.

          E.  The Bank shall cause the Holding Company to be incorporated under
     state law, and the Board of Directors of the Holding Company shall concur
     in the Plan by at least a two-thirds vote.

          F.  The Bank shall submit or cause to be submitted the Notice to the
     FDIC and the Application to the Superintendent.  The Holding Company shall
     submit or cause to be submitted an application FR Y-3 to the Federal
     Reserve and the Registration Statement to the SEC.  Upon receipt of advice
     from the regulatory authorities that the Notice and Application,
     respectively, have been received and are in the prescribed form, the Bank
     shall publish a "Notice of Filing of an Application for Conversion to a
     Stock Savings Bank" in a newspaper of general circulation, as referred to
     in Paragraph III.B. herein.  The Bank also shall prominently display a copy
     of such notice in each of its offices.  The Holding Company shall publish
     notice of the filing of the application FR Y-3 in accordance with
     applicable regulations.

          G.  The Bank shall obtain an opinion of its tax advisors or a
     favorable ruling from the United States Internal Revenue Service which
     shall state that the Conversion will not result in a taxable reorganization
     for federal income tax purposes to the Bank.  Receipt of a favorable
     opinion or ruling is a condition precedent to completion of the Conversion.

          H.  The Plan shall be submitted to a vote of the Members at the
     Special Meeting after prior written notice of non-objection by the FDIC and
     the approval of the Superintendent.

IV.  MEETING OF MEMBERS.

     Following receipt of written notice of non-objection of the Plan by the
FDIC and approval of the Superintendent, the Special Meeting to vote on the Plan
shall be scheduled in accordance with the Bank's constitution, articles of
incorporation and bylaws and applicable regulations.  Notice of the Special
Meeting will be given by means of a proxy statement authorized for use by the
FDIC and the Superintendent.  Promptly after receipt of approval and at least 20
days but not more than 45 days prior to the Special Meeting, the Bank will
distribute proxy solicitation materials to all voting Members as of the Voting
Record Date established for voting at the Special Meeting.  Proxy materials will
also be sent to each beneficial holder of an Individual Retirement Account where
the

                                  A-5
<PAGE>

name of the beneficial holder is disclosed on the Bank's records.  The proxy 
solicitation materials will include a copy of the Proxy Statement and other 
documents authorized for use by the regulatory authorities and may also 
include a Subscription and Community Prospectus as provided in Paragraph VI. 
below.  The Bank will also advise each Eligible Account Holder and 
Supplemental Eligible Account Holder not entitled to vote at the Special 
Meeting of the proposed Conversion and the scheduled Special Meeting and 
provide a postage paid card on which to indicate whether he or she wishes to 
receive the Subscription and Community Prospectus, if the Subscription and 
Community Offerings are not held concurrently with the proxy solicitation.

     Pursuant to applicable regulations, an affirmative vote of at least three-
fifths of the total outstanding votes of the Members will be required for
approval of the Plan.  Voting may be in person or by proxy.  The FDIC and the
Superintendent shall be promptly notified of the actions of the Members at the
Special Meeting.

V.   SUMMARY PROXY STATEMENT.

     The Proxy Statement to be furnished to Members may be in summary form,
provided that a statement is made in boldface type that a more detailed
description of the proposed transaction may be obtained by returning an enclosed
postage paid card or other written communication requesting a supplemental
information statement.  Without prior approval from the FDIC and the
Superintendent, the Special Meeting shall not be held fewer than 20 days after
the last day on which the supplemental information statement is mailed to
Members requesting the same.  The supplemental information statement may be
combined with the Subscription and Community Prospectus if the Subscription and
Community Offerings are commenced concurrently with the proxy solicitation of
Members for the Special Meeting.

VI.  OFFERING DOCUMENTS.

     The Holding Company may commence the Subscription Offering and, provided
that the Subscription Offering has commenced, may commence the Community
Offering concurrently with or during the proxy solicitation of Members and may
close the Subscription and Community Offerings before the Special Meeting,
provided that the offer and sale of the Conversion Stock shall be conditioned
upon approval of the Plan by the Members at the Special Meeting.  

     The Bank's proxy solicitation materials may require Eligible Account
Holders, Supplemental Eligible Account Holders and Other Members to return to
the Bank by a reasonable date certain a postage-paid written communication
requesting receipt of a Subscription and Community Prospectus in order to be
entitled to receive a Subscription and Community Prospectus, provided that the
Subscription Offering shall not be closed until the expiration of 30 days after
mailing proxy solicitation materials to voting Members and a postage-paid
written communication to non-voting Eligible Account Holders and Supplemental
Eligible Account Holders.  If the Subscription Offering is commenced within 45
days after the Special Meeting, the Bank shall transmit, no more than 30 days
prior to the commencement of the Subscription Offering, to each voting Member
who had been furnished with proxy solicitation materials and to each non-voting
Eligible Account Holder and Supplemental Eligible Account Holder, written notice
of the commencement of the Subscription Offering which shall state that the Bank
is not required to furnish a Subscription and Community Prospectus to them
unless they return by a reasonable date certain a postage-paid written
communication requesting the receipt of the Subscription and Community
Prospectus.

     Prior to commencement of the Subscription and Community Offerings, the
Holding Company shall file the Registration Statement with the SEC pursuant to
the Securities Act of 1933, as amended.  The Holding Company shall not
distribute the Subscription and Community Prospectus until the Registration
Statement containing the same has been declared effective by the SEC and the
aforementioned documents have been approved by the FDIC and the Superintendent. 
The Subscription and Community Prospectus may be combined with the Proxy
Statement for the Special Meeting.

                                  A-6
<PAGE>

VII. CONSUMMATION OF CONVERSION.

     The date of consummation of the Conversion will be the effective date of
the amendment of the Bank's Ohio mutual articles of incorporation and
constitution to read in the form of Ohio stock articles of incorporation and
constitution, which shall be the date of the issuance and sale of the Conversion
Stock.  After receipt of all orders for Conversion Stock, and concurrently with
the execution thereof, the amendment of the Bank's Ohio mutual articles of
incorporation and constitution to authorize the issuance of shares of Capital
Stock and to conform to the requirements of an Ohio capital stock savings bank
will be declared effective by the Superintendent, and the amended bylaws
approved by the Members will become effective.  At such time, the Conversion
Stock will be issued and sold by the Holding Company, the Capital Stock to be
issued in the Conversion will be issued and sold to the Holding Company, and the
Converted Bank will become a wholly owned subsidiary of the Holding Company. 
The Converted Bank will issue to the Holding Company 100,000 shares of its
common stock, representing all of the shares of Capital Stock to be issued by
the Converted Bank in the Conversion, and the Holding Company will make payment
to the Converted Bank of at least 50 percent of the aggregate net proceeds
realized by the Holding Company from the sale of the Conversion Stock under the
Plan, or such other portion of the aggregate net proceeds as may be authorized
or required by the FDIC or the Superintendent.

VIII.     STOCK OFFERING.

     A.   GENERAL.

          The aggregate purchase price of all shares of Conversion Stock which
     will be offered and sold will be equal to the estimated pro forma market
     value of the Converted Bank, as a subsidiary of the Holding Company, as
     determined by an independent appraisal.  The exact number of shares of
     Conversion Stock to be offered will be determined by the Board of Directors
     of the Bank and the Board of Directors of the Holding Company, or their
     respective designees, in conjunction with the determination of the Purchase
     Price (as that term is defined in Paragraph VIII.B. below).  The number of
     shares to be offered may be subsequently adjusted prior to completion of
     the Conversion as provided below.

     B.   INDEPENDENT EVALUATION AND PURCHASE PRICE OF SHARES.

          All shares of Conversion Stock sold in the Conversion will be sold at
     a uniform price per share referred to in this Plan as the "Purchase Price."
     The Purchase Price and the total number of shares of Conversion Stock to
     be offered in the Conversion will be determined by the Board of Directors
     of the Bank and the Board of Directors of the Holding Company, or their
     respective designees, immediately prior to the simultaneous completion of
     all such sales contemplated by this Plan on the basis of the estimated pro
     forma market value of the Converted Bank, as a subsidiary of the Holding
     Company, at such time.  The estimated pro forma market value of the
     Converted Bank, as a subsidiary of the Holding Company, will be determined
     for such purpose by an Independent Appraiser on the basis of such
     appropriate factors as are not inconsistent with applicable regulations. 
     Immediately prior to the Subscription and Community Offerings, a
     subscription price range of shares for the offerings will be established
     (the "Valuation Range"), which will vary from 15% above to 15% below the
     midpoint of such range.  The number of shares of Conversion Stock
     ultimately issued and sold will be determined at the close of the
     Subscription and Community Offerings and any other offering.  The
     subscription price range and the number of shares to be offered may be
     changed subsequent to the Subscription and Community Offerings as the
     result of any appraisal updates prior to the completion of the Conversion,
     without notifying eligible purchasers in the Subscription and Community
     Offerings and without a resolicitation of subscriptions, provided the
     aggregate Purchase Price is not below the low end or more than 15 percent
     above the high end of the Valuation Range previously approved by the FDIC
     and the Superintendent or if, in the opinion of the Boards of Directors of
     the Bank and the Holding Company, the new Valuation Range established by
     the appraisal update does not result in a materially different capital
     position of the Converted Bank.

                                  A-7
<PAGE>

          Notwithstanding the foregoing, no sale of Conversion Stock may be
     consummated unless, prior to such consummation, the Independent Appraiser
     confirms to the Bank and the Holding Company and to the FDIC and the
     Superintendent that, to the best knowledge of the Independent Appraiser,
     nothing of a material nature has occurred which, taking into account all
     relevant factors, would cause the Independent Appraiser to conclude that
     the aggregate value of the Conversion Stock at the Purchase Price is
     incompatible with its estimate of the aggregate consolidated pro forma
     market value of the Converted Bank, as a subsidiary of the Holding Company.
     If such confirmation is not received, the Bank may cancel the Subscription
     and Community Offerings and/or any other offering, extend the Conversion,
     establish a new Valuation Range, extend, reopen or hold new Subscription
     and Community Offerings and/or other offerings or take such other action as
     the FDIC and the Superintendent may permit.

     C.   SUBSCRIPTION OFFERING.

          Non-transferable Subscription Rights to purchase shares of Conversion
     Stock will be issued at no cost to Eligible Account Holders, Tax Qualified
     Employee Stock Benefits Plans, Supplemental Eligible Account Holders and
     Other Members of the Bank pursuant to priorities established by applicable
     regulations.  All shares must be sold, and, to the extent that Conversion
     Stock is available, no subscriber will be allowed to purchase fewer than 25
     shares of Conversion Stock, provided that this number shall be decreased if
     the aggregate purchase price exceeds $500.  The priorities established by
     applicable regulations for the purchase of shares are as follows:

     1.   Category No. 1:  Eligible Account Holders.

               a.  Each Eligible Account Holder shall receive, without payment,
          non-transferable Subscription Rights to purchase, when aggregated with
          purchases by an Associate of that person, or a group of persons Acting
          in Concert, Conversion Stock up to the greater of $100,000, one-tenth
          of one percent of the total offering of shares of Conversion Stock or
          15 times the product (rounded down to the next whole number) obtained
          by multiplying the total number of shares of Conversion Stock to be
          issued by a fraction of which the numerator is the amount of the
          Qualifying Deposit of the Eligible Account Holder and the denominator
          is the total amount of Qualifying Deposits of all Eligible Account
          Holders in the Converted Bank in each case on the Eligibility Record
          Date.

               b.  Non-transferable Subscription Rights to purchase Conversion
          Stock received by officers and directors of the Bank and their
          Associates based on their increased deposits in the Bank in the one
          year period preceding the Eligibility Record Date shall be
          subordinated to all other subscriptions involving the exercise of non-
          transferable Subscription Rights to purchase shares pursuant to this
          Subscription Category.

               c.  In the event of an oversubscription for shares of Conversion
          Stock pursuant to this Category, shares of Conversion Stock shall be
          allocated among the subscribing Eligible Account Holders, as follows:

                    (I)  Shares of Conversion Stock shall be allocated among
               subscribing Eligible Account Holders so as to permit each such
               Eligible Account Holder, to the extent possible, to purchase a
               number of shares of Conversion Stock sufficient to make its total
               allocation (including the number of shares of Conversion Stock,
               if any, allocated in accordance with Category No. 1) equal to 100
               shares of Conversion Stock or the total amount of its
               subscription, whichever is less.

                    (II)  Any shares of Conversion Stock not allocated in
               accordance with subparagraph (I) above shall be allocated among
               the subscribing Eligible Account Holders on an equitable basis,
               related to the amounts of their respective Qualifying Deposits on

                                  A-8
<PAGE>

               the Eligibility Record Date as compared to the total Qualifying
               Deposits of all subscribing Eligible Account Holders in each case
               on the Eligibility Record Date.

     2.   Category No. 2:  Tax Qualified Employee Stock Benefit Plans.

               a.  Tax Qualified Employee Stock Benefit Plans of the Converted
          Bank shall receive, without payment, non-transferable Subscription
          Rights to purchase up to 10% of the shares of Conversion Stock issued
          in the Conversion.

               b.  Subscription Rights received in this Category shall be
          subordinated to the Subscription Rights received by Eligible Account
          Holders pursuant to Category No. 1, provided that any shares of
          Conversion Stock sold in excess of the high end of the Valuation Range
          may be first sold to Tax Qualified Employee Stock Benefit Plans.  

     3.   Category No. 3:  Supplemental Eligible Account Holders.

               a.  In the event that the Eligibility Record Date is more than 15
          months prior to the date of the latest amendment of the Application
          filed prior to FDIC written notification of non-objection, then each
          Supplemental Eligible Account Holder shall receive, without payment,
          non-transferable Subscription Rights to purchase, when aggregated with
          purchases by an Associate of that person, or a group of persons Acting
          in Concert, Conversion Stock in an amount equal to the greater of
          $100,000, one-tenth of one percent of the total offering of shares of
          Conversion Stock or 15 times the product (rounded down to the next
          whole number) obtained by multiplying the total number of the shares
          of Conversion Stock to be issued by a fraction of which the numerator
          is the amount of the Qualifying Deposit of the Supplemental Eligible
          Account Holder and the denominator is the total amount of the
          Qualifying Deposits of all Supplemental Eligible Account Holders on
          the Supplemental Eligibility Record Date.

               b.  Subscription Rights received pursuant to this Category shall
          be subordinated to the Subscription Rights received by the Eligible
          Account Holders and by Tax Qualified Employee Stock Benefit Plans
          pursuant to Category Nos. 1 and 2.

               c.  Any non-transferable Subscription Rights to purchase shares
          received by an Eligible Account Holder in accordance with Category No.
          1 shall reduce to the extent thereof the Subscription Rights to be
          distributed to such Eligible Account Holder pursuant to this Category.

               d.  In the event of an oversubscription for shares of Conversion
          Stock pursuant to this Category, shares of Conversion Stock shall be
          allocated among the subscribing Supplemental Eligible Account Holders,
          as follows:

                    (I)  Shares of Conversion Stock shall be allocated among
               subscribing Supplemental Eligible Account Holders so as to permit
               each such Supplemental Eligible Account Holder, to the extent
               possible, to purchase a number of shares of Conversion Stock
               sufficient to make its total allocation (including the number of
               shares of Conversion Stock, if any, allocated in accordance with
               Category No. 1) equal to 100 shares of Conversion Stock or the
               total amount of its subscription, whichever is less.

                    (II)  Any shares of Conversion Stock not allocated in
               accordance with subparagraph (I) above shall be allocated among
               the subscribing Supplemental Eligible Account Holders on an
               equitable basis, related to the amounts of their respective
               Qualifying Deposits on the Supplemental Eligibility Record Date
               as compared to the total Qualifying Deposits of all subscribing
               Supplemental Eligible Account Holders in each case on the
               Supplemental Eligibility Record Date.

                                  A-9
<PAGE>

     4.   Category No. 4:  Other Members.

               a.  Each Other Member, other than those Members who are Eligible
          Account Holders or Supplemental Eligible Account Holders, shall
          receive, without payment, non-transferable Subscription Rights to
          purchase, when aggregated with purchases by an Associate of that
          person, or a group of persons Acting in Concert, Conversion Stock in
          an amount equal to the greater of $100,000 or one-tenth of one percent
          of the total offering of shares of Conversion Stock.

               b.  Subscription Rights received pursuant to this Category shall
          be subordinated to the Subscription Rights received by Eligible
          Account Holders, Tax Qualified Employee Stock Benefit Plans and
          Supplemental Eligible Account Holders pursuant to Category Nos. 1, 2
          and 3.

               c.  In the event of an oversubscription for shares of Conversion
          Stock pursuant to this Category, the shares of Conversion Stock
          available shall be allocated among subscribing Other Members as to
          permit each subscribing Other Member, to the extent possible, to
          purchase a number of shares sufficient to make his or her total
          allocation of Conversion Stock equal to the lesser of 100 shares or
          the number of shares subscribed for by the Other Member.  The shares
          remaining thereafter will be allocated among subscribing Other Members
          whose subscriptions remain unsatisfied on an equitable basis as
          determined by the Board of Directors.

               Order Forms may provide that the maximum purchase limitation
          shall be based on the midpoint of the Valuation Range.  In the event
          the aggregate Purchase Price of the Conversion Stock issued and sold
          is below the midpoint of the Valuation Range, that portion of
          subscriptions in excess of the maximum purchase limitation will be
          refunded.  In the event the aggregate Purchase Price of Conversion
          Stock issued and sold is above the midpoint of the Valuation Range,
          persons who have subscribed for the maximum purchase limitation may be
          given the opportunity to increase their subscriptions so as to
          purchase the maximum number of shares subject to the availability of
          shares.  The Bank will not otherwise notify subscribers of any change
          in the number of shares of Conversion Stock offered.

     D.   COMMUNITY OFFERING.

               1.  Any shares of Conversion Stock not purchased through the
          exercise of Subscription Rights in the Subscription Offering may be
          sold in a Community Offering, which may commence concurrently with the
          Subscription Offering.  Shares of Conversion Stock will be offered in
          the Community Offering to the general public, giving preference to
          natural persons and the trusts of natural persons (including
          individual retirement and Keogh retirement accounts and personal
          trusts in which such natural persons have substantial interests) who
          are permanent Residents of the Local Community.  Purchases of
          Conversion Stock in the Community Offering by any person, when
          aggregated with purchases by an Associate of that person, or a group
          of persons Acting in Concert, shall not exceed $100,000 of the
          Conversion Stock.  The Community Offering may commence concurrently
          with or as soon as practicable after the completion of the
          Subscription Offering and must be completed within 45 days after the
          last day of the Subscription Offering, unless extended by the Holding
          Company with the approval of the Superintendent and the FDIC.  The
          offering price of the Conversion Stock to the general public in the
          Community Offering will be the same price paid for such stock by
          Eligible Account Holders and other persons in the Subscription
          Offering.  If sufficient shares are not available to satisfy all
          orders in the Community Offering, the shares available will be
          allocated by the Holding Company in its discretion.  The Holding
          Company shall have the right to accept or reject orders in the
          Community Offering in whole or in part.

                                  A-10
<PAGE>

               2.  Orders accepted in the Community Offering shall be filled up
          to a maximum of 2% of the Conversion Stock, and thereafter remaining
          shares shall be allocated on an equal number of shares basis per order
          until all orders have been filled.

               3.  The Conversion Stock to be offered in the Community Offering
          will be offered and sold in a manner that will achieve the widest
          distribution of the Conversion Stock.

     E.   OTHER OFFERING.

               In the event a Community Offering does not appear feasible, the
          Bank will immediately consult with the FDIC and the Superintendent to
          determine the most viable alternative available to effect the
          completion of the Conversion.  Should no viable alternative exist, the
          Bank may terminate the Conversion with the concurrence of the FDIC and
          the Superintendent.

     F.   LIMITATIONS UPON PURCHASES OF SHARES OF CONVERSION STOCK.

          The following additional limitations and exceptions shall apply to all
     purchases of Conversion Stock:

               1.   No Person may purchase fewer than 25 shares of Conversion
          Stock in the Conversion, to the extent such shares are available.

               2.   Officers and directors of the Bank and the Holding Company,
          and Associates thereof, may not purchase in the aggregate more than
          34% of the shares of Conversion Stock issued in the Conversion.

               3.   Directors of the Holding Company and the Bank shall not be
          deemed to be Associates or a group Acting in Concert with other
          directors solely as a result of membership on the Board of Directors
          of the Holding Company or the Bank or any of their subsidiaries.

               4.   Purchases of shares of Conversion Stock in the Conversion by
          any person, when aggregated with purchases by an Associate of that
          person, or a group of persons Acting in Concert, shall not exceed
          $200,000 of the Conversion Stock, except that Tax Qualified Employee
          Stock Benefit Plans may purchase up to 10% of the total shares of
          Conversion Stock to be issued in the Conversion, and shares purchased
          by the Tax Qualified Employee Stock Benefit Plans and attributable to
          a participant thereunder shall not be aggregated with shares purchased
          by such participant or any other purchaser of Conversion Stock in the
          Conversion.

          Subject to any required regulatory approval and the requirements of
     applicable laws and regulations, the Holding Company and the Bank may
     increase or decrease any of the purchase limitations set forth herein at
     any time.  In the event that the individual purchase limitation is
     increased after commencement of the Subscription and Community Offerings,
     the Holding Company and the Bank shall permit any person who subscribed for
     the maximum number of shares of Conversion Stock to purchase an additional
     number of shares, such that such person shall be permitted to subscribe for
     the then maximum number of shares permitted to be subscribed for by such
     person, subject to the rights and preferences of any person who has
     priority Subscription Rights.  In the event that either the individual
     purchase limitation or the number of shares of Conversion Stock to be sold
     in the Conversion is decreased after commencement of the Subscription and
     Community Offerings, the orders of any person who subscribed for the
     maximum number of shares of Conversion Stock shall be decreased by the
     minimum amount necessary so that such person shall be in compliance with
     the then maximum number of shares permitted to be subscribed for by such
     person.

                                  A-11
<PAGE>

          Each person purchasing Conversion Stock in the Conversion shall be
     deemed to confirm that such purchase does not conflict with the purchase
     limitations under the Plan or otherwise imposed by law, rule or regulation.
     In the event that such purchase limitations are violated by any person
     (including any Associate or group of persons affiliated or otherwise Acting
     in Concert with such person), the Holding Company shall have the right to
     purchase from such person at the actual Purchase Price per share all shares
     acquired by such person in excess of such purchase limitations or, if such
     excess shares have been sold by such person, to receive the difference
     between the actual Purchase Price per share paid for such excess shares and
     the price at which such excess shares were sold by such person.  This right
     of the Holding Company to purchase such excess shares shall be assignable
     by the Holding Company.

     G.   RESTRICTIONS ON AND OTHER CHARACTERISTICS OF STOCK BEING SOLD.

          1.   TRANSFERABILITY.

               Except as provided in Paragraph XIII. below, Conversion Stock
          purchased by persons other than directors and Officers of the Bank and
          directors and Officers of the Holding Company will be transferable
          without restriction.  Conversion Stock purchased by such directors or
          Officers shall not be sold for a period of one year from the date of
          Conversion except for any sale of such shares (i) following the death
          of the original purchaser or (ii) resulting from an exchange of
          securities in a merger or acquisition approved by the applicable
          regulatory authorities.

               The Conversion Stock issued by the Holding Company to such
          directors and Officers shall bear the following legend giving
          appropriate notice of the one-year holding period restriction: 

               "The shares of stock evidenced by this Certificate are restricted
               as to transfer for a period of one year from the date of this
               Certificate pursuant to applicable regulations.  Except in the
               event of the death of the registered holder, the shares
               represented by this Certificate may not be sold prior thereto
               without a legal opinion of counsel for the Holding Company that
               said sale is permissible under the provisions of applicable laws
               and regulations."

               In addition, the Holding Company shall give appropriate
          instructions to the transfer agent for the Holding Company Stock with
          respect to the applicable restrictions relating to the transfer of
          restricted stock.  Any shares of Holding Company Stock subsequently
          issued as a stock dividend, stock split or otherwise, with respect to
          any such restricted stock, shall be subject to the same holding period
          restrictions for such directors and Officers as may be then applicable
          to such restricted stock.

          2.   REPURCHASE AND DIVIDEND RIGHTS.

               Pursuant to present regulations, the Holding Company may not,
          within one year following the date of Conversion, repurchase Holding
          Company Stock from any person, with the exception that stock
          repurchases of no greater than 5% of the outstanding capital stock may
          be repurchased during this one-year period where compelling and valid
          business reasons are established to the satisfaction of the FDIC.  Any
          stock repurchases shall be subject to the requirements of Section
          18(i)(1) of the Federal Deposit Insurance Act. 

               Present regulations also provide that the Converted Bank may not
          declare or pay a cash dividend on or repurchase any of its Capital
          Stock if the result thereof would be to reduce the regulatory capital
          of the Converted Bank below the amount required for the Liquidation
          Account.  Further, any dividend declared or paid on, or repurchase of,
          the Capital Stock shall be in compliance with the Rules and
          Regulations of the FDIC and the Superintendent, or other applicable
          regulations.

                                  A-12
<PAGE>

               The above limitations shall not preclude payment of dividends on,
          or repurchases of, Holding Company Stock in the event applicable
          federal and state regulatory limitations are liberalized subsequent to
          the Conversion.

          3.   VOTING RIGHTS.

               After Conversion, holders of Savings Accounts and obligors on
          loans will not have voting rights in the Converted Bank.  Exclusive
          voting rights with respect to the Holding Company shall be vested in
          the holders of Holding Company Stock, and the Holding Company will
          have exclusive voting rights with respect to the Capital Stock.  Each
          stockholder of the Holding Company will be entitled to vote on any
          matters coming before the stockholders of the Holding Company for
          consideration and will be entitled to one vote for each share of stock
          owned by said stockholder.

          4.   PURCHASES BY OFFICERS, DIRECTORS AND ASSOCIATES FOLLOWING
               CONVERSION.

               Without the prior approval of the FDIC, Officers and directors of
          the Converted Bank and Officers and directors of the Holding Company,
          and their Associates, shall be prohibited for a period of three years
          following completion of the Conversion from purchasing outstanding
          shares of Holding Company Stock, except from a broker or dealer
          registered with the SEC.  Notwithstanding this restriction, negotiated
          transactions involving more than 1% of the total outstanding shares of
          Holding Company Stock and purchases made and shares held by a Tax
          Qualified Employee Stock Benefit Plan which may be attributable to
          Officers or directors may be made without FDIC permission or the use
          of a broker or dealer. 

     H.   MAILING OF OFFERING MATERIALS AND COLLATION OF SUBSCRIPTIONS.

          The sale of all shares of Conversion Stock offered pursuant to the
     Plan must be completed within 24 months after approval of the Plan at the
     Special Meeting and within 12 months of the date on which the
     Superintendent approves the Plan, unless extended.  After approval of the
     Plan by the FDIC and the Superintendent and the declaration of the
     effectiveness of the Subscription and Community Prospectus by the SEC, the
     Holding Company shall distribute such Subscription and Community Prospectus
     and Order Forms for the purchase of shares in accordance with the terms of
     the Plan.

          The recipient of an Order Form will be provided neither fewer than 20
     days nor more than 45 days from the date of mailing, unless extended, to
     complete, execute and return properly the Order Form to the Holding Company
     or the Bank.  Self-addressed, postage paid return envelopes will accompany
     these forms when mailed.  The Bank or Holding Company will collate the
     returned executed Order Forms upon completion of the Subscription Offering.
     Failure of any eligible subscriber to return a properly completed and
     executed Order Form within the prescribed time limits shall be deemed a
     waiver and a release by such person of any rights to purchase shares of
     Conversion Stock hereunder.

          The sale of all shares of Conversion Stock shall be completed within
     45 days after the last day of the Subscription Offering unless extended by
     the Holding Company and the Bank with the approval of the FDIC and the
     Superintendent.

     I.   METHOD OF PAYMENT.

          Payment for all shares of Conversion Stock subscribed for in the
     Subscription and Community Offerings must be received in full by the Bank
     or the Holding Company, together with properly completed and executed Order
     Forms, indicating thereon the number of shares being subscribed for and
     such other information as may be required thereon, on or prior to the
     expiration date specified on the Order Form, unless such date is extended
     by the Holding Company and the Bank; provided, however, that payments by

                                  A-13
<PAGE>

     Tax Qualified Employee Stock Benefit Plans for Conversion Stock may be made
     to the Bank concurrently with the completion of the Conversion.

          Payment for all shares of Conversion Stock may be made in cash (if
     delivered in person) or by check or money order, or, if the subscriber has
     a Savings Account in the Bank (including a certificate of deposit), the
     subscriber may authorize the Bank to charge the subscriber's Savings
     Account for the purchase amount.  The Bank shall pay interest at not less
     than the passbook rate on all amounts paid in cash or by check or money
     order to purchase shares of Conversion Stock in the Subscription and
     Community Offerings from the date payment is received until the Conversion
     is completed or terminated.  The Bank shall not knowingly loan funds or
     otherwise extend credit to any person for the purpose of purchasing
     Conversion Stock.

          If a subscriber authorizes the Bank to charge its Savings Account, the
     funds will remain in the subscriber's Savings Account and will continue to
     earn interest, but may not be used by the subscriber until all Conversion
     Stock has been sold or the Conversion is terminated, whichever is earlier. 
     The withdrawal will be given effect only concurrently with the sale of all
     shares of Conversion Stock in the Conversion and only to the extent
     necessary to satisfy the subscription at a price equal to the Purchase
     Price.  The Bank will allow subscribers to purchase shares of Conversion
     Stock by withdrawing funds from certificate accounts without the assessment
     of early withdrawal penalties.  In the case of early withdrawal of only a
     portion of such account, the certificate evidencing such account shall be
     cancelled if the remaining balance of the account is less than the
     applicable minimum balance requirement.  In that event, the remaining
     balance will earn interest at the passbook rate.  This waiver of the early
     withdrawal penalty is applicable only to withdrawals made in connection
     with the purchase of Conversion Stock under the Plan.

          Tax Qualified Employee Stock Benefit Plans may subscribe for shares by
     submitting an Order From, and in the case of an employee stock ownership
     plan, together with evidence of a loan commitment from the Holding Company
     or an unrelated financial institution for the purchase of the shares of
     Conversion Stock, during the Subscription Offering and by making payment
     for the shares of Conversion Stock on the date of the closing of the
     Conversion.

     J.   UNDELIVERED, DEFECTIVE OR LATE ORDER FORMS; INSUFFICIENT PAYMENT.

          In the event an Order Form (i) is not delivered and is returned to the
     Holding Company or the Bank by the United States Postal Service (or the
     Holding Company or the Bank is unable to locate the addressee); (ii) is not
     received by the Holding Company or the Bank, or is received by the Holding
     Company or the Bank after termination of the date specified thereon; (iii)
     is defectively completed or executed; or (iv) is not accompanied by the
     total required payment for the shares of Conversion Stock subscribed for
     (including cases in which the subscribers' Savings Accounts are
     insufficient to cover the authorized withdrawal for the required payment),
     the Subscription Rights of the person to whom such rights have been granted
     will not be honored and will be treated as though such person failed to
     return the completed Order Form within the time period specified therein. 
     Alternatively, the Holding Company or the Bank may, but will not be
     required to, waive any irregularity relating to any Order Form or require
     the submission of a corrected Order Form or the remittance of full payment
     for subscribed shares of Conversion Stock by such date as the Holding
     Company or the Bank may specify.  Subscription orders, once tendered,
     cannot be revoked.  The Holding Company's and the Bank's interpretation of
     the terms and conditions of this Plan and acceptability of the Order Forms
     will be final and conclusive.

     K.   MEMBERS IN NON-QUALIFIED STATES OR IN FOREIGN COUNTRIES.

          The Holding Company will make reasonable efforts to comply with the
     securities laws of all states in the United States in which persons
     entitled to subscribe for Conversion Stock pursuant to the Plan reside. 
     However, no such person will be offered or receive any Conversion Stock
     under this Plan who resides in a foreign country or who resides in a state
     of the United States with respect to which any or all of the 

                                  A-14
<PAGE>

     following apply:  (i) a small number of persons otherwise eligible to 
     subscribe for shares of Conversion Stock under this Plan reside in such
     state or foreign country; (ii) the granting of Subscription Rights or 
     the offer or sale of shares of Conversion Stock to such person would 
     require the Holding Company or the Bank or their employees to register,
     under the securities laws of such state, as a broker, dealer, salesman or
     agent or to register or otherwise qualify its securities for sale in such
     state or foreign country; and (iii) such registration qualification would
     be impracticable for reasons of cost or otherwise.  No payments will be 
     made in lieu of the granting of Subscription Rights to any such person.

     L.   SALES COMMISSIONS.

          Sales commissions may be paid as determined by the Boards of Directors
     of the Bank and the Holding Company or their designees to securities
     dealers assisting subscribers in making purchases of Conversion Stock in
     the Subscription Offering or in the Community Offering, if the securities
     dealer is named by the subscriber on the Order Form.  In addition, a sales
     commission may be paid to a securities dealer for advising and consulting
     with respect to, or for managing the sale of Conversion Stock in, the
     Subscription Offering, the Community Offering or any other offering.

IX.  ARTICLES OF INCORPORATION, CONSTITUTION AND BYLAWS.

     As part of the Conversion, Ohio stock articles of incorporation,
constitution and bylaws will be adopted to authorize the Converted Bank to
operate as an Ohio capital stock savings bank.  By approving the Plan, the
Members of the Bank will thereby approve amending the Bank's existing Ohio
mutual articles of incorporation, constitution and bylaws to read in the form of
Ohio stock articles of incorporation, constitution and bylaws.  Prior to
completion of the Conversion, the proposed Ohio stock articles of incorporation,
constitution and bylaws may be amended in accordance with the provisions and
limitations for amending the Plan under Paragraph XIV below.  The effective date
of the amendment of the Bank's Ohio mutual articles of incorporation,
constitution and bylaws to read in the form of an Ohio stock articles of
incorporation, constitution and bylaws shall be the date of the issuance of the
Conversion Stock, which shall be the date of consummation of the Conversion.

X.   REGISTRATION AND MARKET MAKING.

     In connection and concurrently with the Conversion, the Holding Company
shall register the Holding Company Stock with the SEC pursuant to the Securities
Exchange Act of 1934, as amended, and shall undertake not to deregister the
Holding Company Stock for a period of three years thereafter.

     The Holding Company shall use its best efforts to encourage and assist
various Market Makers to establish and maintain a market for the Holding Company
Stock.  The Holding Company shall also use its best efforts to have the Holding
Company Stock quoted on the National Association of Securities Dealers, Inc.
Automated Quotation System or listed on a national or regional securities
exchange.

XI.  STATUS OF SAVINGS ACCOUNTS AND LOANS SUBSEQUENT TO CONVERSION.

     All Savings Accounts in the Bank will retain the same status after
Conversion as these accounts had prior to Conversion.  Subject to Paragraph
VIII.I. hereof, each holder of a Savings Account in the Bank shall retain,
without payment, a withdrawable Savings Account or Savings Accounts in the
Converted Bank, equal in dollar amount and on the same terms and conditions as
in effect prior to Conversion.  All Savings Accounts will continue to be insured
by the Savings Association Insurance Fund of the FDIC up to the applicable
limits of insurance coverage.  All loans shall retain the same status after
Conversion as these loans had prior to Conversion.  After Conversion, holders of
Savings Accounts and obligors on loans of the Bank will not have voting rights
in the Converted Bank.  Exclusive voting rights with respect to the Holding
Company shall be vested in the holders of the Conversion Stock issued by the
Holding Company, and the Holding Company will have exclusive voting rights with
respect to the Converted Bank's Capital Stock.

                                  A-15
<PAGE>

XII. LIQUIDATION ACCOUNT.

     After the Conversion, holders of Savings Accounts will not be entitled to
share in the residual assets after liquidation of the Converted Bank.  However,
pursuant to applicable regulations, the Bank shall, at the time of the
Conversion, establish a Liquidation Account in an amount equal to its regulatory
capital as of the date of the latest statement of financial condition contained
in the final prospectus to be used in connection with the Conversion.  The
function of the Liquidation Account is to establish a priority on liquidation,
and, except as provided in Paragraph VIII.G.2. above, the existence of the
Liquidation Account shall not operate to restrict the use or application of any
of the net worth accounts of the Converted Bank.

     The Liquidation Account shall be maintained by the Converted Bank
subsequent to Conversion for the benefit of Eligible Account Holders and
Supplemental Eligible Account Holders who retain their Savings Accounts in the
Converted Bank.  Each Eligible Account Holder and Supplemental Eligible Account
Holder shall, with respect to each Savings Account held, have a related inchoate
interest in a portion of the Liquidation Account ("subaccount balance").

     The initial subaccount balance for a Savings Account held by an Eligible
Account Holder and/or a Supplemental Eligible Account Holder shall be determined
by multiplying the opening balance in the Liquidation Account by a fraction of
which the numerator is the amount of the qualifying deposit in the related
Savings Account and the denominator is the total amount of the qualifying
deposits of all Eligible Account Holders and Supplemental Eligible Account
Holders in the Bank.  Such initial subaccount balance shall not be increased but
shall be subject to downward adjustment as provided below.

     If the deposit balance in any Savings Account of an Eligible Account Holder
or Supplemental Eligible Account Holder to which the subaccount relates at the
close of business on any annual closing date subsequent to the Eligibility
Record Date or Supplemental Eligibility Record Date is less than the lesser of
(i) the deposit balance in such Savings Account at the close of business on any
annual closing date subsequent to the Eligibility Record Date or the
Supplemental Eligibility Record Date, or (ii) the amount of the Qualifying
Deposit in such Savings Account on the Eligibility Record Date or the
Supplemental Eligibility Record Date, then the subaccount balance for such
Savings Account shall be adjusted by reducing such subaccount balance in an
amount proportionate to the reduction in such deposit balance.  In the event of
a downward adjustment, the subaccount balance shall not be subsequently
increased, notwithstanding any increase in the deposit balance of the related
Savings Account.  If any such Savings Account is closed, the related subaccount
balance shall be reduced to zero.

     In the event of a complete liquidation of the Converted Bank (and only in
such event), each Eligible Account Holder and Supplemental Eligible Account
Holder shall be entitled to receive a liquidation distribution from the
Liquidation Account in the amount of the then-current adjusted subaccount
balances for Savings Accounts then held before any liquidation distribution may
be made to stockholders.  No merger, consolidation, sale of bulk assets or
similar combination or transaction with another institution insured by the FDIC
shall be considered to be a complete liquidation for these purposes.  In such
transactions, the Liquidation Account shall be assumed by the surviving
institution.

XIII.     RESTRICTIONS ON ACQUISITION OF HOLDING COMPANY.

     The Holding Company may provide in its Articles of Incorporation a
provision that, for a period of five years following the date of the completion
of the Conversion, no person shall directly or indirectly offer to acquire or
actually acquire the beneficial ownership of more than 10% of any class of
Holding Company Stock except with respect to purchases by one or more Tax
Qualified Employee Stock Benefit Plans of the Holding Company or Converted Bank.
The Holding Company may provide in its Articles of Incorporation for such other
provisions affecting the acquisition of Holding Company Stock as shall be
determined by its Board of Directors.

                                  A-16
<PAGE>

XIV. INTERPRETATION AND AMENDMENT OR TERMINATION OF THE PLAN.

     The Bank's Board of Directors shall have the sole discretion to interpret
and apply the provisions of the Plan to particular facts and circumstances and
to make all determinations necessary or desirable to implement such provisions,
including but not limited to matters with respect to giving preference to
natural persons and trusts of natural persons who are permanent Residents of the
Bank's Local Community, and any and all interpretations, applications and
determinations made by the Board of Directors in good faith and on the basis of
such information and assistance as was then reasonably available for such
purpose shall be conclusive and binding upon the Bank and its members and
subscribers in the Subscription and Community Offerings, subject to the
authority of the FDIC and the Superintendent.

     If deemed necessary or desirable, the Plan may be substantively amended at
any time prior to submission of the Plan and proxy materials to the Members by a
two-thirds vote of the Bank's Board of Directors.  After submission of the Plan
and proxy materials to the Members, the Plan may be amended by a two-thirds vote
of the Bank's Board of Directors at any time prior to the Special Meeting and at
any time following such Special Meeting with the concurrence of the FDIC and the
Superintendent.  In its discretion, the Board of Directors may modify or
terminate the Plan upon the order of the regulatory authorities without a
resolicitation of proxies or another Special Meeting.

     In the event that mandatory new regulations pertaining to conversions are
adopted by the FDIC or the Superintendent or any successor agency prior to the
completion of the Conversion, the Plan will be amended to conform to the new
mandatory regulations without a resolicitation of proxies or another Special
Meeting.  In the event that new conversion regulations adopted by the FDIC or
the Superintendent or any successor agency prior to completion of the Conversion
contain optional provisions, the Plan may be amended to utilize such optional
provisions at the discretion of the Board of Directors without a resolicitation
of proxies or another Special Meeting.

     By adoption of the Plan, the Bank's Members authorize the Board of
Directors to amend and/or terminate the Plan under the circumstances set forth
above.

XV.  EXPENSES OF THE CONVERSION.

     The Holding Company and the Bank will use their best efforts to assure that
expenses incurred in connection with the Conversion shall be reasonable.

XVI. CONTRIBUTIONS TO TAX QUALIFIED EMPLOYEE STOCK BENEFIT PLANS.

     The Holding Company and the Converted Bank may make scheduled discretionary
contributions to their Tax Qualified Employee Stock Benefit Plans, provided such
contributions do not cause the Converted Bank to fail to meet its then-
applicable regulatory capital requirements.

                                  A-17
<PAGE>


                                 REVOCABLE PROXY

                (SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS OF
                       THE WESTWOOD HOMESTEAD SAVINGS BANK

                        FOR A SPECIAL MEETING OF MEMBERS
                       TO BE HELD ON _____________, 1996)


     The undersigned member of The Westwood Homestead Savings Bank hereby
appoints _________________, __________________ and _______________, or any one
of them, with full powers of substitution, as attorneys-in-fact and agents for
and in the name of the undersigned, to vote such votes as the undersigned may be
entitled to cast at the Special Meeting of Members of The Westwood Homestead
Savings Bank to be held at the main office of The Westwood Homestead Savings
Bank at 3002 Harrison Avenue, Cincinnati, Ohio, on _____________, ____________,
1996, at __:__ _.m., local time, and at any adjournments thereof.  They are
authorized to cast all votes to which the undersigned is entitled, as follows:



    Adoption of the Plan of Conversion                   FOR       AGAINST
    ("Plan") dated January 11, 1996, said                ----      -------
    Plan providing for the conversion of
    The Westwood Homestead Savings Bank                   / /        / /
    from an Ohio mutual savings bank to an
    Ohio stock savings bank, and
    reorganized as a subsidiary of Westwood
    Homestead Financial Corporation,
    including the amendment of its existing
    Ohio Mutual Articles of Incorporation
    and Bylaws to read in the form of an
    Ohio Stock Articles of Incorporation,
    Constitution and Bylaws for The
    Westwood Homestead Savings Bank.

    In their discretion, on any other
    matters that may lawfully come before
    the Meeting.

NOTE:  The Board of Directors is not aware of any other matter that may come
before the Meeting.

<PAGE>

                    THIS PROXY WILL BE VOTED FOR THE PLAN IF
                            NO CHOICE IS MADE HEREON

     Should the undersigned be present and elect to vote at said Meeting or at
any adjournment thereof and, after notification to the Secretary of The Westwood
Homestead Savings Bank at said Meeting of the member's decision to terminate
this Proxy, then the power of said attorney-in-fact or agents shall be deemed
terminated and of no further force and effect.

     The undersigned acknowledges receipt of a Notice of Special Meeting of the
Members of The Westwood Homestead Savings Bank called for the ____ day of
____________, 1996, and a Proxy Statement from The Westwood Homestead Savings
Bank dated the ____ day of _____________, 1996, prior to the execution of this
Proxy.

                            _________________________________
                                          Date


                            _________________________________
                                        Signature



                            Note:  Only one signature is required in
                                   the case of a joint account.

<PAGE>

                                 PRO FORMA DATA*
                   For the Year Ended Ended December 31, 1995


<TABLE>
<CAPTION>
                                MINIMUM       MIDPOINT        MAXIMUM        MAXIMUM
                               OF RANGE       OF RANGE       OF RANGE    OF RANGE (ADJ.)
- -------------------------------------------------------------------------------------
 <S>                         <C>            <C>            <C>            <C>
 Shares Outstanding            1,785,000      2,100,000      2,415,000      2,777,250

 Sale Price Per Share        $     10.00    $     10.00    $     10.00    $     10.00

 Gross Proceeds              $17,850,000    $21,000,000    $24,150,000    $27,772,500

 Pro Forma Common
 Stockholders' Equity        $29,198,000    $31,970,000    $34,742,000    $37,930,000

 Common Stockholders'
 Equity Per Share            $     16.36    $     15.23    $     14.39    $     13.66

 Price/Book Ratio (a)              61.12%         65.66%         69.49%         73.21%

 Earnings Per Common Share   $      0.01    $      0.03    $      0.04    $      0.05
- -------------------------------------------------------------------------------------
</TABLE>

*Information based upon assumptions in the Prospectus under "Pro Forma Data".

(a)  This is not intended to represent potential price appreciation. There are
     no assurances that the price will be at or above the offering price once
     the shares are issued.


                            SELECTED FINANCIAL RATIOS

<TABLE>
<CAPTION>
                                                                 FOR THE YEAR ENDED DECEMBER 31,
                                 THREE MONTHS ENDED    ---------------------------------------------------
                                 MARCH 31, 1996 (1)     1995           1994           1993           1992
- ----------------------------------------------------------------------------------------------------------
 <S>                             <C>                   <C>            <C>            <C>            <C>
 Return on assets                       xx.xx%         -0.21%          0.66%          0.88%          1.05%

 Return on average retained income      xx.xx%         -1.59%          5.39%          7.19%          8.22%

 Interest Rate Spread                   xx.xx%          1.74%          1.75%          1.97%          2.12%

 Average retained income to
     average assets                     xx.xx%         13.50%         12.33%         12.24%         12.75%

 Nonperforming assets to
     total assets                       xx.xx%          ----           0.02%          0.10%          0.04%

 Allowance for loan losses to
     total loans                        xx.xx%          0.14%          0.09%          0.05%          0.03%
- ----------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Ratios for the three months ended March 31, 1995 have been annualized.

THE SHARES OF COMMON STOCK OFFERED IN THE CONVERSION ARE NOT SAVINGS ACCOUNTS OR
DEPOSITS AND ARE NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE
BANK INSURANCE FUND, THE SAVINGS ASSOCIATION INSURANCE FUND, OR ANY OTHER
GOVERNMENT AGENCY. THIS IS NOT AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO
BUY STOCK. THE OFFER IS MADE BY THE PROSPECTUS.

<PAGE>

                              CAPITAL REQUIREMENTS

[CHART]


     Tangible Capital      1.5%     15.0%     20.9%
     Core Capital          3.0%     15.0%     20.9%
     Risk-Based Capital    8.0%     30.8%     45.1%

     / /  Required     / /  12/31/95     / /  Pro Forma*

At December 31, 1995 The Westwood Homestead Savings Bank exceeded each of the
three OTS capital requirements.

*ASSUMES SALE OF 2,100,000 SHARES AND RETENTION OF 50% OF THE NET PROCEEDS BY
THE HOLDING COMPANY


- --------------------------------------------------------------------------------


                         NON-PERFORMING ASSETS TO TOTAL ASSETS


The Westwood Homestead Savings Bank's average non-performing assets to total
assets for the five years ended December 31, 1995 was .068%.

[CHART]

                 FOR THE YEAR ENDED DECEMBER 31,
     1991      1992      1993      1994      1995     3/31/96
     0.18%     0.04%     0.10%     0.02%     0.00%       0.01%


- --------------------------------------------------------------------------------


                                 LOAN PORTFOLIO


[PIE CHART]


        Construction                                     0.7%
        Multi-family                                    14.5%
        One- to Four- Family                            73.6%
        Other                                           11.2%

The loan portfolio of Westwood Homestead consists primarily of one- to four-
family loans, including multi-family residential loans, nonresidential real
estate loans, and to a lesser extent, residential construction loans.


<PAGE>

              [Blue Sky Letter - Charles Webb & Company Letterhead]









To Members and Friends of The Westwood Homestead Savings Bank

Charles Webb & Company, a member of the National Association of Securities
Dealers ("NASD"), is assisting The Westwood Homestead Savings Bank ("Westwood
Homestead") in its conversion from an Ohio mutual savings bank to an Ohio
capital stock savings and the concurrent offering of shares of common stock by
its holding company, Westwood Homestead Financial Corporation (the "Holding
Company").

At the request of the Holding Company, we are enclosing materials explaining
this process and your options, including an opportunity to invest in shares of
the Holding Company's common stock being offered to customers and the community
through ____________, 1996.  Please read the enclosed offering materials
carefully.  The Holding Company has asked us to forward these documents to you
in view of certain requirements of the securities laws in your state.

If you have any questions, please visit our Stock Information Center at 3002
Harrison Avenue, Cincinnati, Ohio or feel free to call the Stock Information
Center at (513) ___-____.

                              Very truly yours,
               


                              Charles Webb & Company

<PAGE>

            (RECEIPT OF ORDER LETTER - WESTWOOD HOMESTEAD LETTERHEAD)
DATE

NAME
ADDRESS                            TAX I.D. NUMBER XXX-XX-XXX
CITY, STATE, ZIP

                                RECEIPT OF ORDER

This letter is to acknowledge receipt of your order to purchase stock offered by
Westwood Homestead Financial Corporation.  Please check the following
information carefully to ensure that we have entered your order correctly.  Each
order is assigned a prioritized category described below.  Acceptance of your
order will be subject to the allocation provisions of the Plan of Conversion, as
well as other conditions and limitations described in the Prospectus.

Our records indicate the following:

          Number of Shares Ordered:     _________

          Purchase Price Per Share:     $10.00

          Total Order Amount:           $________

          Date Order Received:          _ _/_ _/_ _

          Category Assigned:

          CATEGORY DESCRIPTION

          1.  ELIGIBLE ACCOUNT HOLDERS AS OF SEPTEMBER 30, 1994
          2.  EMPLOYEE STOCK OWNERSHIP PLAN (ESOP)
          3.  SUPPLEMENTAL ACCOUNT HOLDERS AS OF _____________, 1996
          4.  OTHER MEMBERS AS OF _____________, 1996
          5.  RESIDENTS OF HAMILTON, BUTLER, WARREN, CLERMONT, DEARBORN, BOONE,
              KENTON AND CAMPBELL COUNTIES WITHIN THE STATES OF OHIO, INDIANA 
              AND KENTUCKY
          6.  GENERAL PUBLIC

If this does not agree with your records or if you have any questions, please
call our Stock Information Center at (513) ____________.  Thank you for your
order.

Sincerely,



Michael P. Brennan
President and Chief Executive Officer 

<PAGE>

     [Dear Friend Letter -Westwood Homestead Letterhead]
                                                       __________, 1996
Dear Friend:

     We are pleased to announce that The Westwood Homestead Savings Bank,
("Westwood Homestead") is converting from an Ohio mutual savings bank to an Ohio
capital stock savings bank (the "Conversion").  In conjunction with the
Conversion, Westwood Financial Corporation, the newly-formed holding company for
Westwood Homestead, is offering shares of common stock in a subscription
offering and community offering.  The sale of stock in connection with the
Conversion will enable Westwood Homestead to raise additional capital to support
and enhance its current operations.

     Because we believe you may be interested in learning more about the merits
of Westwood Homestead Financial Corporation's stock as an investment, we are
sending you the following materials which describe the stock offering.

     PROSPECTUS:  This document provides detailed information about operations
     at Westwood Homestead and the proposed stock offering.

     QUESTIONS AND ANSWERS:  Key questions and answers about the stock offering
     are found in this pamphlet. 

     STOCK ORDER FORM:  This form is used to purchase stock by returning it with
     your payment in the enclosed business reply envelope.  The deadline for
     ordering stock is 3:00 p.m., ____________, 1996.

     CERTIFICATION FORM:  This form must be completed and returned with the
     stock order form in the enclosed business reply envelope if you wish to
     purchase stock.

     As a friend of Westwood Homestead, you will have the opportunity to buy
stock directly from Westwood Homestead Financial Corporation without commission
or fee.  If you have additional questions regarding the Conversion and stock
offering, please call us at (513)_________, Monday through Friday from 9:00 a.m.
to 6:00 p.m or stop by the Stock Information Center at 3002 Harrison Avenue,
Cincinnati, Ohio.

     We are pleased to offer you this opportunity to become a charter
shareholder of Westwood Homestead Financial Corporation.

                              Sincerely,


                              Michael P. Brennan
                              President and Chief Executive Officer

The shares of common stock being offered are not savings accounts or deposits
and are not insured by the Federal Deposit Insurance Corporation, the Bank
Insurance Fund, the Savings Association Insurance Fund or any other governmental
agency.  This is not an offer to sell or a solicitation of an offer to buy
stock.  The offer is made only by the Prospectus.

<PAGE>

     [Dear Member Letter, Westwood Homestead Letterhead]

                                                       __________, 1996

Dear Member:

     We are pleased to announce that The Westwood Homestead Savings Bank
("Westwood Homestead") is converting from a mutual savings bank to a capital
stock savings bank (the "Conversion").  In conjunction with the Conversion,
Westwood Financial Corporation, the newly-formed holding company for Westwood
Homestead, is offering shares of common stock in a subscription offering and
community offering to our Employee Stock Ownership Plan, certain of our
depositors, and some members of the general public pursuant to a Plan of
Conversion.

     The Board of Directors of Westwood Homestead feels that the Conversion will
offer a number of advantages, such as an opportunity for depositors and
customers of Westwood Homestead to become shareholders.  Please remember:

  - Your accounts at Westwood Homestead will continue to be insured up to the
    maximum legal limit by the Federal Deposit Insurance Corporation ("FDIC").

  - There will be no change in the balance, interest rate, or maturity of any
    deposit accounts because of the Conversion.

  - Members have a right, but no obligation, to buy stock before it is offered
    to the public.

  - Like all stock, stock issued in this offering will not be insured by the
    FDIC.

     Enclosed are materials describing the stock offering.  We urge you to read
these materials carefully.  If you are interested in purchasing the common stock
of Westwood Homestead Financial Corporation, you must submit your Stock Order
Form, Certification Form, and payment prior to 3:00 p.m. ___________, 1996.

     If you have additional questions regarding the stock offering, please call
us at (513) ___-_____, Monday through Thursday from 9:00 a.m. to 3:00 p.m.,
Friday from 9:00 a.m. to 6:00 p.m., or stop by the Conversion Information Center
located at 3002 Harrison Avenue in Cincinnati, Ohio.

                              Sincerely,



                              Michael P. Brennan
                              President and Chief Executive Officer

     The shares of common stock being offered in this offering are not savings
accounts or deposits and are not insured by the Federal Deposit Insurance 
Corporation, the Bank Insurance Fund or the Savings Association Insurance 
Fund or any other government agency.  This is not an offer to sell or a 
solicitation of an offer to buy stock.  The offer will be made only by the 
Prospectus.

<PAGE>


[Dear Member "Dark Blue Sky" & Foreign Accounts - On (Bank Name) Letterhead]



                                                  ____________,1996




Dear Member:

     We are pleased to announce that The Westwood Homestead Savings Bank is
converting from an Ohio mutual savings bank to an Ohio capital stock savings
bank (the "Conversion").  In conjunction with the Conversion, Westwood Homestead
Financial Corporation, the newly-formed holding company for Westwood Homestead,
is offering shares of common stock in a subscription offering and community
offering.  

     Unfortunately, Westwood Homestead Financial Corporation is unable to either
offer or sell its common stock to you because the small number of eligible
subscribers in your jurisdiction makes registration or qualification of the
common stock under the securities laws of your jurisdiction impractical, for
reasons of cost or otherwise.  Accordingly, this letter should not be considered
an offer to sell or a solicitation of an offer to buy the common stock of
Westwood Homestead Financial Corporation.

     However, as a member of Westwood Homestead, you have the right to vote on
the Plan of Conversion at the Special Meeting of Members to be held on
__________, 1996.  Therefore, enclosed is a proxy card, a Proxy Statement (which
includes the Notice of the Special Meeting), Prospectus (which contains
information incorporated into the Proxy Statement) and a return envelope for
your proxy card.

     I invite you to attend the Special Meeting on __________, 1996.  However,
whether or not you are able to attend, please complete the enclosed proxy card
and return it in the enclosed envelope.

                              Sincerely,



                              Michael P. Brennan
                              President and Chief Executive Officer

<PAGE>

      [Closing Letter Westwood Homestead Financial Corporation Letterhead]


                                                       __________, 1996

Dear Subscriber,

I want to thank you for your interest in Westwood Homestead Financial
Corporation common shares.  We are extremely proud of the overwhelming support
we received from our customers and the community as we successfully completed
the sale of xxx,xxx shares of common stock.

As you purchased your shares with a check or cash, we are enclosing a check for
payment of the interest on those funds.  Your stock certificate(s) are being
mailed directly to you from our Transfer Agent, XXXXXXXX.

Again, thank you for your interest.  If you have any questions, please do not
hesitate to contact me.

                              Sincerely,




                              Michael P. Brennan
                              President and Chief Executive officer

<PAGE>


(   Oversubscription Letter- check, Westwood Homestead Financial Corporation
Letterhead]

                                                       _________, 1996

Dear Subscriber:

I want to thank you for your interest in Westwood Homestead Financial
Corporation common shares.  We are extremely proud of the overwhelming support
we received from our customers and the community as we successfully completed
the sale of xxx,xxx shares of common stock.

However, due to the oversubscription of our common shares during the
Subscription Offering, we regret we were unable to fill a portion of your order.
Enclosed is a refund check for the amount of your order we were unable to fill
plus interest.  The stock certificates for the balance of your order are being
sent to you directly from our transfer agent, XXXXXXX.

If you continue to be interested in acquiring common shares of Westwood
Homestead Financial Corporation, the following brokerage firms have indicated
their intent to make a market in our stock.  You may contact any of them for
assistance.


                             [List of Market Makers]


Again, thank you for your interest.  If you have any questions, please do not
hesitate to contact me.

                              Sincerely,




                              Michael P. Brennan
                              President and Chief Executive Officer

<PAGE>

          (Prospective Investor Letter -Westwood Homestead letterhead)
                                                       ________, 1996
Dear Prospective Investor:

     We are pleased to announce that The Westwood Homestead Savings Bank,
("Westwood Homestead") is converting from an Ohio mutual savings bank to an Ohio
capital stock savings bank (the "Conversion").  In conjunction with the
Conversion, Westwood Homestead Financial Corporation, the newly-formed holding
company for Westwood Homestead, is offering shares of common stock in a
subscription offering and community offering.  The sale of stock in connection
with the Conversion will enable Westwood Homestead to raise additional capital
to support and enhance its current operations. 

     We have enclosed the following materials which will help you learn more
about the merits of Westwood Homestead Financial Corporation's common stock as
an investment.  Please read and review the materials carefully.

     PROSPECTUS:  This document provides detailed information about operations
     at Westwood Homestead and the proposed stock offering.

     QUESTIONS AND ANSWERS:  Key questions and answers about the stock offering
     are found in this pamphlet.

     STOCK ORDER FORM:  This form is used to purchase stock by returning it with
     your payment in the enclosed business reply envelope.  The deadline for
     ordering stock is 3:00 p.m., XXXXX, xx 1996.
     
     CERTIFICATION FORM:  This form must be completed and returned with the
     stock order form in the enclosed business reply envelope if you wish to
     purchase stock.

     We invite our loyal customers and local community members to become charter
shareholders of Westwood Homestead Financial Corporation.  Through this offering
you have the opportunity to buy stock directly from Westwood Homestead Financial
Corporation, without commission or fee.  The board of directors and senior
management of Westwood Homestead fully support the stock offering.

     If you have additional questions regarding the Conversion and stock
offering, please call us at (513) xxx-xxxx, Monday through Friday from 9:00 a.m.
to 6:00 p.m. or stop by the Stock Information Center located at 3002 Harrison
Avenue in Cincinnati, Ohio.

                         Sincerely,


                         Michael P. Brennan
                         President and Chief Executive Officer

The shares of common stock being offered are not savings accounts or deposits
and are not insured by the Federal Deposit Insurance Corporation, the Bank
Insurance Fund, the Savings Association Insurance Fund or any other governmental
agency.  This is not an offer to sell or a solicitation of an offer to buy
stock.  The offer is made only by the Prospectus.
 

<PAGE>



  STOCK

 OFFERING

QUESTIONS
 
   AND

 ANSWERS





 WESTWOOD
 HOMESTEAD
 FINANCIAL
CORPORATION

<PAGE>

STOCK OFFERING QUESTIONS & ANSWERS

FACTS ABOUT THE CONVERSION

THE BOARD OF DIRECTORS OF THE WESTWOOD HOMESTEAD SAVINGS BANK ("WESTWOOD 
HOMESTEAD") UNANIMOUSLY ADOPTED A PLAN OF CONVERSION TO CONVERT (THE 
"CONVERSION") FROM AN OHIO MUTUAL SAVINGS BANK TO AN OHIO CAPITAL STOCK 
SAVINGS BANK.

THIS BROCHURE ANSWERS SOME OF THE MOST FREQUENTLY ASKED QUESTIONS ABOUT THE 
CONVERSION AND ABOUT YOUR OPPORTUNITY TO INVEST IN WESTWOOD HOMESTEAD 
FINANCIAL CORPORATION, ("THE COMPANY"), THE HOLDING COMPANY FOR WESTWOOD 
HOMESTEAD.

INVESTMENT IN THE STOCK OF WESTWOOD HOMESTEAD FINANCIAL INVOLVES CERTAIN 
RISKS. FOR A DISCUSSION OF THESE RISKS AND OTHER FACTORS, INVESTORS ARE URGED 
TO READ THE ACCOMPANYING PROSPECTUS.

WHY IS WESTWOOD HOMESTEAD CONVERTING TO STOCK FORM?

The stock form of ownership is used by most business corporations and an 
increasing number of savings institutions.  Through the sale of the stock, 
Westwood Homestead will raise additional capital enabling it to:

*     support and expand its current financial and other services.

*     allow customers and friends to purchase stock and share in the 
      Holding Company's and Westwood Homestead's future.

WILL THE CONVERSION AFFECT ANY OF MY DEPOSIT ACCOUNTS OR LOANS?

No.  The Conversion will have no effect on the balance or terms of any 
savings account or loan, and your deposits will continue to be federally 
insured by the Federal Deposit Insurance Corporation ("FDIC") to the maximum 
legal limit.  Your savings account is not being converted to stock.

WHO IS ELIGIBLE TO PURCHASE STOCK IN THE SUBSCRIPTION AND COMMUNITY OFFERINGS?

Westwood Homestead Employee Stock Ownership Plan, certain past and present 
depositors of Westwood Homestead, and members of the general public.

HOW MANY SHARES OF STOCK ARE BEING OFFERED AND AT WHAT PRICE?

Westwood Homestead Financial is offering up to 2,415,000 shares of common 
stock at a price of $10.00 per share through the Prospectus.

HOW MUCH STOCK MAY I BUY?

The minimum order is 25 shares.  The maximum purchase is $XXX,XXX however, no 
person, together with associates of and persons acting in concert with such 
person, may purchase more than $200,000, or 5% of the common stock sold. 

DO MEMBERS HAVE TO BUY STOCK? No.  However, the Conversion will allow 
Westwood Homestead's depositors and

<PAGE>

borrowers an opportunity to buy stock and become charter shareholders of the 
holding company for the local financial institution with which they do 
business.

HOW DO I ORDER STOCK?

You must complete the enclosed Stock Order Form and the Certification Form. 
Instructions for completing your Stock Order Form and Certification Form are 
contained in this packet.  Your order must be received by Westwood Homestead 
by x:00 p.m. XXXXX, xx, 1996.

HOW MAY I PAY FOR MY SHARES OF STOCK?

First, you may pay for stock by check, cash or money order.  Interest will be 
paid by Westwood Homestead on these funds at the passbook rate, which is 
currently X.XX% per annum, from the day the funds are received until the 
completion or termination of the Conversion. Second, you may authorize us to 
withdraw funds from your Westwood Homestead savings account or certificate of 
deposit for the amount of funds you specify for payment. You will not have 
access to these funds from the day we receive your order until the completion 
or termination of the Conversion.

CAN I PURCHASE SHARES USING FUNDS IN MY WESTWOOD HOMESTEAD IRA ACCOUNT?

Federal regulations do not permit the purchase of conversion stock from your 
existing Westwood Homestead IRA account. To accommodate our depositors, 
however, we have made arrangements with an outside trustee to allow such 
purchases.  Please call our Stock Information Center for additional 
information.

WILL THE STOCK BE INSURED?

No.  Like any other common stock, Westwood Homestead Financial's stock will 
not be insured.

WILL DIVIDENDS BE PAID ON THE STOCK?

The Board of Directors of Westwood Homestead Financial will consider whether 
to pay a cash dividend in the future, subject to regulatory limits and 
requirements.  No decision has been made as to the amount or timing of such 
dividends.

HOW WILL THE STOCK BE TRADED?

Westwood Homestead Financial's stock will trade over-the-counter through the 
Nasdaq National Market.  However, no assurances can be given that an active 
and liquid market will develop.

ARE OFFICERS AND DIRECTORS OF WESTWOOD HOMESTEAD  PLANNING TO PURCHASE STOCK?

Yes!  Westwood Homestead's executive officers and directors plan to purchase, 
in the aggregate, $3,380,000 worth of stock or approximately 16.1% of the 
stock offered at the midpoint of the offering range.

MUST I PAY A COMMISSION?

No.  You will not be charged a commission or fee on the purchase of shares in 
the Conversion.

SHOULD I VOTE?

Yes.  Your "Yes" vote is very important!

WHY DID I GET SEVERAL PROXY CARDS?

If you have more than one account, you could receive more than one proxy card,

<PAGE>

depending on the ownership structure of your accounts.  PLEASE VOTE, SIGN AND 
RETURN ALL PROXY CARDS!

HOW MANY VOTES DO I HAVE?

Your proxy card(s) show the number of votes you have.  Every depositor 
entitled to vote may cast one vote for each $100, and a proportionate 
fractional vote for any fraction thereof, on deposit as of the voting record 
date.

MAY I VOTE IN PERSON AT THE SPECIAL MEETING?

Yes, but we would still like you to sign and mail your proxy today.  If you 
decide to revoke your proxy you may do so by giving notice at the special 
meeting.

FOR ADDITIONAL INFORMATION YOU MAY CALL OUR CONVERSION INFORMATION CENTER AT 
(513) XXX-XXXX, BETWEEN 9:00 A.M. AND 6:00 P.M. MONDAY THROUGH FRIDAY.

THE SHARES OF COMMON STOCK OFFERED IN THE CONVERSION ARE NOT SAVINGS ACCOUNTS 
OR DEPOSITS AND ARE NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, 
THE BANK INSURANCE FUND, THE SAVINGS ASSOCIATION INSURANCE FUND OR ANY OTHER 
GOVERNMENT AGENCY.

THIS IS NOT AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY STOCK.  THE 
OFFER WILL BE MADE ONLY BY THE PROSPECTUS.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission