HTE INC
10-Q, 1997-11-14
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: PUBLISHING CO OF NORTH AMERICA INC, 10QSB, 1997-11-14
Next: SEI HOLDINGS INC, U-57, 1997-11-14





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities 
    Exchange Act of 1934 
    FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1997

                                       OR

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934 
    For the transition period from ____________ to ______________

                          Commission File No: 333-22637

                                  H.T.E., INC.
            (Exact name of registrant as specified in its charter)

           FLORIDA                                      59-2133858
   (STATE OR OTHER JURISDICTION OF        (I.R.S. EMPLOYER IDENTIFICATION NO.)
   INCORPORATION OR ORGANIZATION)

                           1000 BUSINESS CENTER DRIVE
                            LAKE MARY, FLORIDA 32746
                                (407) 304-3235
    (Address, including zip code, and telephone number, including area code,
                  of Registrant's principal executive offices)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                            Yes   X         No  
                                ------         ------

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

          CLASS                         OUTSTANDING  AS OF NOVEMBER 1, 1997
          -----                         -----------------------------------
      Common stock
 Par value $.01 per share                           7,688,651



<PAGE>


                         PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS


                          H.T.E., INC. AND SUBSIDIARIES
                      CONSOLIDATED CONDENSED BALANCE SHEETS

                             (AMOUNTS IN THOUSANDS)

                                              SEPTEMBER 30,  DECEMBER 31,
                                                 1997            1996
                                              -----------  --------------
                                              (UNAUDITED)

ASSETS
CURRENT ASSETS
   Cash and cash equivalents                  $   20,890   $         740
   Trade accounts receivable, net                 18,199          16,767
   Other current assets                            2,273           1,183
                                              -----------  --------------
       Total current assets                       41,362          18,690
                                              -----------  --------------

COMPUTER EQUIPMENT, FURNITURE AND
   FIXTURES, net                                   2,080           1,592
                                              -----------  --------------

OTHER ASSETS
   Computer software development costs, net        3,679           3,657
   Other assets                                      787             842
                                              -----------  --------------
                                                   4,466           4,499
                                              -----------  --------------
     Total assets                             $   47,908   $      24,781
                                              ===========  ==============

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
CURRENT LIABILITIES:
   Accounts payable and accrued liabilities  $     4,673   $       6,258
   Line of credit                                      -           2,306
   Deferred revenue                               13,270          10,378
   Other current liabilities                          17             158
                                             ------------  --------------
       Total current liabilities                  17,960          19,100
                                             ------------  --------------

LONG-TERM LIABILITIES:
   Deferred income taxes                           1,731           1,731
   Other long-term liabilities                       123             250
                                             ------------  --------------
       Total long-term liabilities                 1,854           1,981
                                             ------------  --------------

COMMITMENTS AND CONTINGENCIES (Note 2)

MANDATORILY REDEEMABLE PREFERRED STOCK                 -           4,303
MANDATORILY REDEEMABLE CLASS C COMMON                  -             119

STOCKHOLDERS' EQUITY (DEFICIT)
   Class A common stock                                -               1
   Common stock                                       77               -
   Additional paid-in capital                     27,963             229
   Accumulated earnings (deficit)                     52           (947)
   Cumulative translation adjustment                   2             (5)
                                             ------------  --------------
       Total stockholders' equity (deficit)       28,094           (722)
                                             ------------  --------------
     Total liabilities and stockholders'
     equity                                  $    47,908   $      24,781
                                             ============  ==============


              The accompanying notes are an integral part of these
                          consolidated balance sheets.

                                       2
<PAGE>

<TABLE>
<CAPTION>

                          H.T.E., INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS

               (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (UNAUDITED)

                                                   THREE MONTHS ENDED                    NINE MONTHS ENDED
                                                       SEPTEMBER 30,                        SEPTEMBER 30,
                                             -----------------------------          ------------------------------
                                                 1997               1996                1997                1996
                                             ---------           ---------          ----------           ---------
<S>                                          <C>                 <C>                <C>                  <C>      
REVENUES:
   Software licenses                         $   5,950           $   3,409          $   16,607           $   9,044
   Professional services                         2,284               1,578               6,464               4,954
   Hardware                                      1,993               1,914               6,251               5,583
   Maintenance and other                         3,088               2,191               8,813               6,126
                                             ---------           ---------          ----------           ---------
     Total revenues                             13,315               9,092              38,135              25,707
                                             ---------           ---------          ----------           ---------

EXPENSES:
   Cost of software licenses                     1,606                 906               3,718               2,331
   Cost of professional services                 1,326               1,109               3,880               3,371
   Cost of hardware                              1,647               1,443               4,966               4,339
   Cost of maintenance and other                 1,257                 724               3,824               2,161
   Research and development                      1,457               1,197               4,357               3,326
   Sales and marketing                           2,550               2,098               7,197               4,784
   General and administrative                    1,891               1,355               6,149               4,007
   Provision for relocation of offices            --                  --                   300                --
                                             ---------           ---------          ----------           ---------
     Total operating expenses                   11,734               8,832              34,391              24,319
                                             ---------           ---------          ----------           ---------

INCOME (LOSS) FROM OPERATIONS                    1,581                 260               3,744               1,388

OTHER (INCOME) EXPENSES:
   Interest                                       (131)                 61                  (5)                182
                                             ---------           ---------          ----------           ---------
INCOME (LOSS) BEFORE PROVISION
   (BENEFIT) FOR INCOME TAXES                    1,712                 199               3,749               1,206
PROVISION (BENEFIT) FOR INCOME
   TAXES                                           639                  82               1,442                 501
                                             ---------           ---------          ----------           ---------
NET INCOME (LOSS)                                1,073                 117               2,307                 705

ACCRETION AND ACCRUAL OF
   DIVIDENDS ON MANDATORILY
   REDEEMABLE PREFERRED STOCK                     --                  (334)             (1,308)               (714)
                                             ---------           ---------          ----------           ---------

NET INCOME (LOSS) ATTRIBUTABLE TO
   COMMON STOCKHOLDERS                       $   1,073           $    (217)         $      999           $      (9)
                                             =========           =========          ==========           =========

PROFORMA NET INCOME (LOSS) PER
   COMMON AND COMMON
   EQUIVALENT SHARE                          $    0.14           $    0.02          $     0.35           $    0.13
                                             =========           =========          ==========           =========

PROFORMA WEIGHTED AVERAGE
   COMMON AND COMMON
   EQUIVALENT SHARES OUTSTANDING                 7,817               5,435               6,503               5,435
                                             =========           =========          ==========           =========

</TABLE>


The accompanying notes are an integral part of these consolidated statements.

                                       3
<PAGE>

<TABLE>
<CAPTION>

                          H.T.E., INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                             (AMOUNTS IN THOUSANDS)
                                   (UNAUDITED)

                                                                             NINE MONTHS ENDED
                                                                               SEPTEMBER 30,
                                                                      -----------------------------
                                                                           1997                1996
                                                                      ---------            --------
<S>                                                                   <C>                  <C>     
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                                         $   2,307            $    705
   Adjustments to reconcile net income to net cash provided
     by operating activities--
     Depreciation and amortization                                        2,210               1,624
     Accretion of mandatorily redeemable Class C common
       stock charged to interest expense                                     19                --
     Gain on forgiveness of accounts payable                               --                  (210)
     Compensation due to sale of stock                                       65                --
     Deferred income taxes                                                  (83)                245
   Changes in operating assets and liabilities--
     Decrease (increase) in assets--
       Trade accounts receivable, net                                    (1,432)               (228)
       Other current assets                                              (1,007)                (29)
       Other assets                                                         (64)                (21)
     Increase (decrease) in liabilities--
       Accounts payable and accrued liabilities                          (1,585)                972
       Deferred revenue                                                   2,892              (1,761)
       Other liabilities                                                     57                (128)
                                                                      ---------            --------
       Net cash provided by operating activities:                         3,379               1,169
                                                                      ---------            --------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Capital expenditures                                                    (928)               (371)
   Computer software development costs                                   (1,673)             (1,555)
                                                                      ---------            --------
       Net cash used in investing activities:                            (2,601)             (1,926)
                                                                      ---------            --------

</TABLE>





 The accompanying notes are an integral part of these consolidated statements.


                                       4
<PAGE>

<TABLE>
<CAPTION>

                          H.T.E., INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                       (AMOUNTS IN THOUSANDS) (CONTINUED)
                                   (UNAUDITED)

                                                                       NINE MONTHS ENDED
                                                                          SEPTEMBER 30,
                                                                  ----------------------------
                                                                      1997                1996
                                                                  --------            --------
<S>                                                                 <C>                    <C>
CASH FLOWS FROM FINANCING ACTIVITIES:
   Net proceeds from issuance of common stock                       22,620                 224
   Net proceeds from issuance of preferred stock                      --                   252
   Net borrowing (repayment) under line of credit                   (2,306)                411
   Borrowing of long-term debt                                        --                   (50)
   Repayments of notes payable to related parties                     (300)               (100)
   Repayments under obligations of capital leases                      (25)                (49)
   Dividend payments on preferred stock                               (624)               --
   Advances on notes receivable from shareholders                     --                  (115)
                                                                  --------            --------
       Net cash provided by financing activities:                   19,365                 573
                                                                  --------            --------

Effect of foreign currency exchange rate changes on cash
     and cash equivalents                                                7                --
                                                                  --------            --------

NET INCREASE (DECREASE) IN CASH AND CASH
   EQUIVALENTS                                                      20,150                (184)

CASH AND CASH EQUIVALENTS, beginning of period                         740                 355
                                                                  --------            --------
CASH AND CASH EQUIVALENTS, end of period                          $ 20,890            $    171
                                                                  ========            ========

SUPPLEMENTAL SCHEDULES OF CASH FLOW
   INFORMATION:
   Cash paid for interest                                         $    159            $    180
   Cash paid for income taxes                                        1,245                  24

</TABLE>


 The accompanying notes are an integral part of these consolidated statements.

                                       5
<PAGE>


                          H.T.E., INC. AND SUBSIDIARIES

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

                           SEPTEMBER 30, 1996 AND 1997
       (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

The condensed consolidated financial statements included herein have been
prepared by H.T.E., Inc., without audit, pursuant to the rules and regulations
of the Securities and Exchange Commission. Certain information and footnote
disclosures normally included in financial statements prepared in accordance
with generally accepted accounting principles have been omitted pursuant to such
rules and regulations, although the Company believes that the disclosures are
adequate to make the information presented not misleading. These condensed
consolidated financial statements should be read in conjunction with the
financial statements for the year ended March 31, 1996, and the nine months
ended December 31, 1996 and the notes thereto, included in the Company's Form
S-1 Registration Statement (File No. 333-22637) filed with the Securities and
Exchange Commission.

The unaudited condensed consolidated financial statements included herein
include normal recurring adjustments and reflect all adjustments which are, in
the opinion of management, necessary for a fair presentation of such financial
statements. The Company's business is seasonal and, accordingly, interim results
are not indicative of results for a full year.

1.   INITIAL PUBLIC OFFERING AND RECAPITALIZATION

On June 16, 1997, the Company successfully completed its initial public offering
of common stock. Of the 2,500,000 shares of common stock sold, 1,950,000 were
sold by H.T.E., Inc. and 550,000 were sold by certain selling shareholders. The
Company sold the 1,950,000 shares of common stock for $19,056 net of issuance
costs of $2,818. In July, the underwriters exercised their option to purchase
375,000 additional shares of common stock to cover over-allotments. The Company
received $3,564 from the transaction, net of additional issuance costs of $561.

Concurrent with the effectiveness of the Company's registration statement on
Form S-1, the Company completed a recapitalization pursuant to which all
outstanding shares of Redeemable Preferred Stock, Class A Common stock and Class
C Common Stock were split 53-for-one and exchanged simultaneously on a
one-for-one basis for shares of the Company's newly authorized Common Stock. As
part of the recapitalization, the Company paid $624 in accrued dividends on the
Redeemable Preferred Stock. The Redeemable Preferred Stock, Class A Common
Stock, Class B Common Stock and Class C Common stock were then canceled, retired
and eliminated from the shares the Company is authorized to issue.

2.   LITIGATION

The Company is involved in various legal actions arising in the normal course of
business, as both a claimant and a defendant. While it is not possible to
determine with certainty the outcome of these matters, in the opinion of
management, the eventual resolution of these claims and actions outstanding will
not have a material adverse effect on the Company's financial position or
operating results.

3.   EARNINGS PER SHARE

PRO FORMA NET INCOME (LOSS) PER COMMON SHARE. Pro forma net income (loss) per
common share is determined by dividing net income (loss), as adjusted for the
effects of the assumed conversion of the mandatorily redeemable Class C common
stock as of the date it was first issued, by the proforma weighted average
number of common and common equivalent shares outstanding during the period.
Common share equivalents are computed using the treasury stock method and
consist of common stock which may be issuable upon the exercise of outstanding
common stock options, when dilutive.

                                       6
<PAGE>


                          H.T.E., INC. AND SUBSIDIARIES

                           SEPTEMBER 30, 1996 AND 1997
 (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS) (CONTINUED)


The pro forma weighted average number of common and common equivalent shares
outstanding during the period assumes the conversion of the mandatorily
redeemable preferred stock outstanding prior to the twelve-month period
preceding the initial filing date into Class A common stock as of the date such
preferred stock was first issued. Pursuant to Securities and Exchange Commission
Staff Accounting Bulletin No. 83, stock issued and common stock options granted
by the Company during the 12 months preceding the initial filing date have been
included in the calculation of pro forma weighted average common and common
equivalent shares outstanding, using the treasury stock method based on the
initial public offering price of $11.00, as if the stock and options were
outstanding for all periods presented.

All share and per share information in the financial statements have been
adjusted to give effect to the 53-to-1 common stock split and par value
restatement which became effective concurrent with the effectiveness of the
registration statement.

NEW ACCOUNTING STANDARDS. The Financial Accounting Standards Board recently
issued SFAS No. 128, "Earnings Per Share". SFAS No. 128 will require the
presentation of "basic" and "diluted" earnings per share ("EPS") and is
effective for periods ending after December 15, 1997. Generally, the Company
expects basic EPS, which is calculated based on the weighted-average number of
shares outstanding, to be slightly higher than primary EPS currently presented.
Diluted EPS, which would include the effects of dilutive potential common
shares, is expected to approximate primary EPS. The pro forma earnings per share
for the three months and nine months ended September 30, 1997 and 1996,
utilizing the requirements of SFAS No. 128 are as follows:

                              THREE MONTHS ENDED       NINE MONTHS ENDED
                                 SEPTEMBER 30,           SEPTEMBER 30,
                             --------------------     --------------------
                               1997         1996         1997       1996
                             ---------   --------      --------  ----------
Basic earnings per share       $ 0.14     $ 0.02        $  0.37   $  0.13
Diluted earnings per share     $ 0.14     $ 0.02        $  0.35   $  0.13


4.   NON-RECURRING CHARGES - OFFICE RELOCATION/MOVE EXPENSES

During the quarter ended June 30, 1997, the Company closed two of its Midwest
regional offices and a West Coast regional office and relocated its headquarters
20 miles north of its Orlando, FL location to Lake Mary, FL. As a result, the
Company incurred non-recurring relocation and move related expenses. The
provision for relocation of offices expense includes the costs for reimbursing
certain employees for real estate transactions, moving expenses and severance.
The provision for relocation expenses also includes move and dual building costs
related to the change in headquarters location.

5.   EMPLOYEE STOCK PURCHASE PLAN

The Company adopted an Employee Stock Purchase Plan on July 23, 1997, subject to
shareholder approval at the next annual meeting. The plan is effective as of
September 1, 1997 and is designed to qualify as an employee stock purchase plan
under Section 423 of the Internal Revenue Code of 1986, as amended. Two hundred
thousand shares are reserved for issuance over the term of the plan, subject to
periodic adjustment for changes in the outstanding common stock occasioned by
stock splits, stock dividends, recapitalizations or other similar changes. The
plan qualifies as a non-compensatory plan under APB Opinion No. 25; therefore,
the plan is not expected to have any effect on the income statement.

                                       7
<PAGE>


                          H.T.E., INC. AND SUBSIDIARIES

                               SEPTEMBER 30, 1997

ITEM 2

  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

This section of the Report contains forward-looking statements within the
meaning of Section 21E of the Securities Exchange Act of 1934, as amended.
Discussion containing such forward-looking statements may be found in
Management's Discussion and Analysis of Financial Condition and Results of
Operations under the captions "Comparison of Three Months Ended September 30,
1997 and September 30, 1996," "Comparison of Nine Months Ended September 30,
1997 and September 30, 1996" and "Liquidity and Capital Resources." Actual
results for future periods could differ materially from those discussed in this
section as a result of the various risks and uncertainties discussed herein. A
comprehensive summary of such risks and uncertainties can be found in the
Company's registration statement on Form S-1 (File No. 333-22637), which was
declared effective on June 10, 1997.

RESULTS OF OPERATIONS

The following table sets forth, for the periods indicated, the percentage of
total revenues represented by certain revenue, expense and income items:

<TABLE>
<CAPTION>

                                               THREE MONTHS ENDED      NINE MONTHS ENDED
                                                    SEPTEMBER 30,        SEPTEMBER 30,
                                               ----------------------  --------------------
                                                  1997        1996       1997       1996
                                                ------      ------     ------     ------
                                             (UNAUDITED) (UNAUDITED) (UNAUDITED) (UNAUDITED)
<S>                                                 <C>         <C>        <C>        <C> 
REVENUES:
   Software licenses                                44.7 %      37.5 %     43.5 %     35.2%
   Professional services                            17.1        17.4       17.0       19.3
   Hardware                                         15.0        21.0       16.4       21.7
   Maintenance and other                            23.2        24.1       23.1       23.8
                                                  ------      ------     ------     ------
     Total revenues                                100.0       100.0      100.0      100.0
  
EXPENSES:
   Cost of software licenses                        12.1         9.9        9.8        9.1
   Cost of professional services                    10.0        12.2       10.2       13.1
   Cost of hardware                                 12.4        15.9       13.0       16.9
   Cost of maintenance and other                     9.4         7.9       10.0        8.4
   Research and development                         10.9        13.2       11.4       12.9
   Sales and marketing                              19.1        23.1       18.9       18.6
   General and administrative                       14.2        14.9       16.1       15.6
   Provision for relocation                           --          --        0.8         --
                                                  ------      ------     ------     ------
     Total operating expenses                       88.1        97.1       90.2       94.6
                                                  ------      ------     ------     ------

Income from operations:                             11.9         2.9        9.8        5.4
Other (income) expenses:
   Interest                                         (1.0)        0.7         --        0.7
                                                  ------      ------     ------     ------
Income before provision for
   income taxes                                     12.9         2.2        9.8        4.7
                                                  ------      ------     ------     ------
Provision for income
   taxes                                             4.8         0.9        3.8        2.0
                                                  ------      ------     ------     ------
Net income                                           8.1 %       1.3 %      6.0 %      2.7%
                                                  ======      ======     ======     ======

</TABLE>


                                       8
<PAGE>


                          H.T.E., INC. AND SUBSIDIARIES

                               SEPTEMBER 30, 1997

COMPARISON OF THREE MONTHS ENDED SEPTEMBER 30, 1997 AND SEPTEMBER 30, 1996

   REVENUES The Company's total revenues were $13,315 for the three months ended
September 30, 1997 compared to $9,092 for the three months ended September 30,
1996, an increase of $4,223 or 46.4%. Revenues from software licenses were
$5,950 for the three months ended September 30, 1997 compared to $3,409 for the
period ended September 30, 1996, an increase of $2,541 or 74.5%, as a result of
an increased number of applications available for sale and an increased
investment in sales and marketing. Revenues from professional services were
$2,284 for the three months ended September 30, 1997 compared to $1,578 for the
three months ended September 30, 1996, an increase of $706 or 44.7%, directly
related to new software licenses and the Company's increased number of service
offerings. Hardware revenues were $1,993 for the three months ended September
30, 1997 compared to $1,914 for the three months ended September 30, 1996, an
increase of $79 or 4.1%, as the Company expanded its third-party re-marketing
sales through IBM. Revenues from maintenance and other were $3,088 for the three
months ended September 30, 1997 compared to $2,191 for the three months ended
September 30, 1996, an increase of $897 or 40.9%. This change was a result of
maintenance contracts associated with new software licenses, customer system
upgrades and price increases in the fees charged for annual maintenance.

   COST OF REVENUES Cost of software licenses, which include third-party
royalties and amortization of computer software development costs, was $1,606
for the three months ended September 30, 1997 compared to $906 for the three
months ended September 30, 1996, an increase of $700 or 77.3%, as a result of
increased number of software licenses, specifically, third party public safety
products. Cost of professional services, which consists primarily of personnel
costs and other costs related to the services business, was $1,326 for the three
months ended September 30, 1997 compared to $1,109 for the three months ended
September 30, 1996, an increase of $217 or 19.6%. This was directly related to
increased professional service revenues and expanded offerings of full service
professional services. Cost of hardware, which consists primarily of costs
payable to vendors for hardware, was $1,647 for the three months ended September
30, 1997 compared to $1,443 for the three months ended September 30, 1996, an
increase of $204 or 14.1%, which is related to the increased hardware sales and
the mix of equipment sold. Cost of maintenance and other for the three months
ended September 30, 1997 was $1,257 compared to $724 for the three months ended
September 30, 1996, an increase of $533 or 73.6%. This was due to investment in
new customer support processes, increased personnel to enhance products and
support additional clients installed and additional computer equipment required
to handle GUI interfaces to the AS400.

   RESEARCH AND DEVELOPMENT EXPENSES Research and development expenses are
comprised primarily of salaries and a portion of the Company's overhead for its
in-house staff and amounts paid to outside consultants to supplement the product
development efforts of its in-house staff. Research and development expenses
were $1,457 for the three months ended September 30, 1997 compared to $1,197 for
the three months ended September 30, 1996, an increase of $260 or 21.7%. This
was due to increased staffing levels and expenses for additional software and
hardware required for the development of additional products and platforms.

   SALES AND MARKETING EXPENSES Sales and marketing expenses consist primarily
of salaries, commissions, travel related benefits and administrative costs
allocated to the Company's sales and marketing personnel. Sales and marketing
expenses were $2,550 for the three months ended September 30, 1997 compared to
$2,098 for the three months ended September 30, 1996, an increase of $452 or
21.5%. This increase was attributable to the Company's continued expansion of
its direct sales force, increased marketing efforts, travel and other expenses
related to increased sales activity.

   GENERAL AND ADMINISTRATIVE EXPENSES General and administrative expenses
include the costs of corporate operations, finance and accounting, human
resources and other general operations of the Company. General and
administrative expenses were $1,891 for the three months ended September 30,
1997 compared to $1,355 for the three months ended September 30, 1996, an
increase of $536 or 39.6%. This increase, which was partially offset by $300 of
Seminole County incentives, was due to additional staffing,

                                       9
<PAGE>


                          H.T.E., INC. AND SUBSIDIARIES

                               SEPTEMBER 30, 1997

additional facility related expenses and additional computer equipment and
software required to build the infrastructure to support the Company's growth.

COMPARISON OF NINE MONTHS ENDED SEPTEMBER 30, 1997 AND SEPTEMBER 30, 1996

   REVENUES The Company's total revenues were $38,135 for the nine months ended
September 30, 1997 compared to $25,707 for the nine months ended September 30,
1996, an increase of $12,428 or 48.3%. Revenues from software licenses were
$16,607 for the nine months ended September 30, 1997 compared to $9,044 for the
period ended September 30, 1996, an increase of $7,563 or 83.6%, as a result of
an increased number of applications available for sale and an increased
investment in sales and marketing. Revenues from professional services were
$6,464 for the nine months ended September 30, 1997 compared to $4,954 for the
nine months ended September 30, 1996, an increase of $1,510 or 30.5%, as a
result of new software licenses and the Company's increased number of service
offerings. Hardware revenues were $6,251 for the nine months ended September 30,
1997 compared to $5,583 for the nine months ended September 30, 1996, an
increase of $668 or 12.0%, as the Company expanded its third-party re-marketing
sales through IBM. Revenues from maintenance and other were $8,813 for the nine
months ended September 30, 1997 compared to $6,126 for the nine months ended
September 30, 1996, an increase of $2,687 or 43.9%. This was a result of
maintenance contracts associated with new software licenses, customer system
upgrades and price increases in the fees charged for annual maintenance.

   COST OF REVENUES Cost of software licenses, which include third-party
royalties and amortization of computer software development costs, was $3,718
for the nine months ended September 30, 1997 compared to $2,331 for the nine
months ended September 30, 1996, an increase of 1,387 or 59.5%, as a result of
increased number of software licenses, specifically, third party public safety
products. Cost of professional services, which consists primarily of personnel
costs and other costs related to the services business, was $3,880 for the nine
months ended September 30, 1997 compared to $3,371 for the nine months ended
September 30, 1996, an increase of $509 or 15.1%. This was directly related to
increased professional service revenues and expanded offerings of full service
professional services. Cost of hardware, which consists primarily of costs
payable to vendors for hardware, was $4,966 for the nine months ended September
30, 1997 compared to $4,339 for the nine months ended September 30, 1996, an
increase of $627 or 14.5%, which is related to the increased hardware sales and
the mix of equipment sold. Cost of maintenance and other for the nine months
ended September 30, 1997 was $3,824 compared to $2,161 for the nine months ended
September 30, 1996, an increase of $1,663 or 77.0%. This was due to investment
in new customer support processes, increased personnel to enhance products and
support additional clients installed and additional computer equipment required
to handle GUI interfaces to the AS400.

   RESEARCH AND DEVELOPMENT EXPENSES Research and development expenses are
comprised primarily of salaries and a portion of the Company's overhead for its
in-house staff and amounts paid to outside consultants to supplement the product
development efforts of its in-house staff. Research and development expenses
were $4,357 for the nine months ended September 30, 1997 compared to $3,326 for
the nine months ended September 30, 1996, an increase of $1,031 or 31.0%. This
was due to increased staffing levels and expenses related to additional software
and hardware required for the development of additional products and platforms.

   SALES AND MARKETING EXPENSES Sales and marketing expenses consist primarily
of salaries, commissions, travel related benefits and administrative costs
allocated to the Company's sales and marketing personnel. Sales and marketing
expenses were $7,197 for the nine months ended September 30, 1997 compared to
$4,784 for the nine months ended September 30, 1996, an increase of $2,413 or
50.4%. This increase was attributable to the Company's continued expansion of
its direct sales force, increased marketing efforts, travel and other expenses
related to increased sales activity.

                                       10
<PAGE>


                          H.T.E., INC. AND SUBSIDIARIES

                               SEPTEMBER 30, 1997

   GENERAL AND ADMINISTRATIVE EXPENSES General and administrative expenses
include the costs of corporate operations, finance and accounting, human
resources and other general operations of the Company. General and
administrative expenses were $6,149 for the nine months ended September 30, 1997
compared to $4,007 for the nine months ended September 30, 1996, an increase of
$2,142 or 53.5%. This increase, which was partially offset by $300 of Seminole
County incentives, was due to additional staffing, additional facility related
expenses and additional computer equipment and software required to build the
infrastructure to support the Company's growth.

   PROVISION FOR RELOCATION OF OFFICES During the quarter ended June 30, 1997,
the Company closed two of its Midwest regional offices and a West Coast regional
office and relocated its headquarters 20 miles north of its Orlando, FL location
to Lake Mary, FL. As a result, the Company incurred non-recurring relocation and
move related expenses. The provision for relocation of offices expense includes
the costs for reimbursing certain employees for real estate transactions, moving
expenses and severance. The provision for relocation expenses also includes move
and dual building costs related to the change in headquarters location.

The Company's revenues and operating results are subject to quarterly and other
fluctuations resulting from a variety of factors, including the effect of
budgeting and purchasing practices of its customers, the length of the customer
evaluation process for the Company's solutions, the timing of customer system
conversions, and the Company's sales practices. Historically, the Company has
achieved its highest income in the fiscal quarter ended March 31 due to the
Company's sales practices. Recently, the Company implemented a new sales and
marketing program and changed its fiscal year end to December 31 which the
Company believes will moderate such fluctuations. Based on this change in sales
practices combined with the change in fiscal year end, the Company believes that
historical quarterly operating data should not be relied upon as an indicator of
future performance. However, the Company has often recognized a substantial
portion of its revenues during the last month of each quarter. Since a
significant portion of the Company's operating expenses is relatively fixed, the
Company may not be able to adjust or reduce spending in response to sales
shortfalls or delays. These factors can cause significant variations in
operating results from quarter to quarter. The Company believes that quarter to
quarter comparisons of its financial results are not necessarily meaningful and
should not be relied upon as an indication of future performance. To conform to
industry standards, the Company changed its fiscal year end from March 31 to
December 31, effective December 31, 1996.

The Company anticipates having all of its products year 2000 compliant. Many
installed non-H.T.E. computer systems and software products are coded to accept
only two digit entries in the date code field. These date code fields will need
to accept four digit entries to distinguish 21st century dates from 20th century
dates. A significant amount of current demand for applications software may be
generated by customers in the process of replacing and upgrading applications in
order to accommodate the change in date to the year 2000. Significant
uncertainty exists in the software industry concerning the potential effects of
such compliance. The Company is currently reviewing processes to facilitate
faster implementation to support demand for year 2000 transitions. The Company
could incur increased expenses in addressing the transition of customers to
software that is year 2000 compliant.

LIQUIDITY AND CAPITAL RESOURCES

On June 16, 1997, the Company successfully completed its initial public offering
of common stock. Of the 2,500,000 shares of common stock sold, 1,950,000 were
sold by H.T.E., Inc. and 550,000 were sold by certain selling shareholders. The
Company sold the 1,950,000 shares of common stock for $19,056 net of issuance
costs of $2,818. On July 22, 1997, the underwriters exercised their option to
purchase 375,000 additional shares of common stock to cover over-allotments. The
Company received $3,564 from the transaction, net of additional issuance costs
of $561. The Company has invested the net proceeds in short-term, investment
grade, interest-bearing securities.

Cash used in investing activities (capital expenditures, software development
investments and acquisitions) totaled $2,601 and $1,926 during the nine months
ended September 30, 1997 and 1996, respectively. Capital expenditures were
primarily comprised of the Company's investments in equipment and related
software development costs. In addition, the Company made significant
investments in upgrading internal systems.

                                       11
<PAGE>


                          H.T.E., INC. AND SUBSIDIARIES

                               SEPTEMBER 30, 1997

Net cash provided by financing activities was $19,365 in the nine months ended
September 30, 1997, compared to $573 in the comparable 1996 period. The 1997
period reflects net proceeds from the initial public offering of $22,620
partially offset by the repayment of the Company's line of credit. Cash provided
by financing activities for the nine months ended September 30, 1996 related
primarily to the issuance of common and preferred stock which raised $476 and
net repayments of $212.

The Company believes its cash balances, cash generated from operations and
borrowings available under its line of credit will satisfy the Company's working
capital and capital expenditure requirements for at least the next 12 months. In
the longer term, the Company may require additional sources of liquidity to fund
future growth. Such sources of liquidity may include additional equity offerings
or debt financings. In the normal course of business, the Company evaluates
acquisitions of businesses, products and technologies that complement the
Company's business. The Company has not executed any agreements with respect to
any such transaction, except as provided in the following sentence. In September
the Company signed a letter of intent to acquire the assets of Kb Systems, Inc.,
a software company that develops and licenses property appraisal, assessment and
tax collection software applications to state and local governments.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

None


















                                       12
<PAGE>


                          H.T.E., INC. AND SUBSIDIARIES

                               SEPTEMBER 30, 1997


                           PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS
The Company is involved in various legal actions arising in the normal course of
business, as both a claimant and a defendant. While it is not possible to
determine with certainty the outcome of these matters, in the opinion of
management, the eventual resolution of these claims and actions outstanding will
not have a material adverse effect on the Company's financial position or
operating results.

ITEM 2.  CHANGES IN SECURITIES
None

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES
None

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS 

None

ITEM 5.  OTHER INFORMATION
In September the Company signed a letter of intent to acquire the assets of Kb
Systems, Inc. ("Kb"), a software company that develops and licenses property
appraisal, assessment and tax collection software applications to state and
local governments. For its fiscal year ended June 30, 1997, Kb had total
revenues of approximately $1.4 million. The transaction is expected to be
finalized in the fourth quarter, subject to completion of due diligence and the
execution of a definitive purchase agreement.

The Company's common stock is listed on the NASDAQ National Market under the
symbol "HTEI." Trading in the stock began on June 11, 1997.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
(A)  EXHIBITS

      NUMBER     NAME
      ---------  -----------------------------------------------

      27.0       Financial  Data  Schedule  (submitted  only in
                 electronic format)

(B)  REPORTS ON FORM 8-K
No reports on Form 8-K were filed by H.T.E., Inc. during the quarter ended
September 30, 1997.

                                       13
<PAGE>


                          H.T.E., INC. AND SUBSIDIARIES

                                   SIGNATURES


Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                     H.T.E., INC.

Date:  November 14, 1997

                                     /S/ DENNIS J. HARWARD
                                     ----------------------------------
                                     Dennis J. Harward
                                     CHAIRMAN OF THE BOARD OF DIRECTORS,
                                     PRESIDENT AND CHIEF EXECUTIVE
                                     OFFICER AND DIRECTOR (PRINCIPAL
                                     EXECUTIVE OFFICER)


                                     /S/   L.A. GORNTO, JR.
                                     ----------------------------------
                                     L.A. Gornto, Jr.
                                     EXECUTIVE VICE PRESIDENT, CHIEF
                                     FINANCIAL OFFICER (PRINCIPAL
                                     FINANCIAL OFFICER)


                                     /S/   SUSAN D. FALOTICO
                                     ----------------------------------
                                     Susan D. Falotico
                                     VICE PRESIDENT, CONTROLLER AND
                                     CHIEF ACCOUNTING OFFICER (CHIEF
                                     ACCOUNTING OFFICER)



                                       14

<PAGE>


                                  EXHIBIT INDEX



     NUMBER     NAME
     ---------  ------------------------------------------------

     27.0       Financial Data Schedule (submitted only in
                electronic format)





















<TABLE> <S> <C>

<ARTICLE>               5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS OF H.T.E., INC. FOR THE NINE MONTHS ENDED SEPTEMBER 30,
1997, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER>                                 1,000
       
<S>                               <C>
<PERIOD-TYPE>                     9-MOS
<FISCAL-YEAR-END>                            DEC-31-1997
<PERIOD-START>                               JAN-1-1997
<PERIOD-END>                                 SEP-30-1997
<CASH>                                       20,890
<SECURITIES>                                 0
<RECEIVABLES>                                18,199
<ALLOWANCES>                                 0
<INVENTORY>                                  0
<CURRENT-ASSETS>                             41,362
<PP&E>                                       2,080
<DEPRECIATION>                               0
<TOTAL-ASSETS>                               47,908
<CURRENT-LIABILITIES>                        17,960
<BONDS>                                      0
                        0
                                  0
<COMMON>                                     77
<OTHER-SE>                                   28,017
<TOTAL-LIABILITY-AND-EQUITY>                 47,908
<SALES>                                      0
<TOTAL-REVENUES>                             38,135
<CGS>                                        0
<TOTAL-COSTS>                                34,391
<OTHER-EXPENSES>                             0
<LOSS-PROVISION>                             0
<INTEREST-EXPENSE>                           (5)
<INCOME-PRETAX>                              3,749
<INCOME-TAX>                                 1,442
<INCOME-CONTINUING>                          2,307
<DISCONTINUED>                               0
<EXTRAORDINARY>                              0
<CHANGES>                                    0
<NET-INCOME>                                 2,307
<EPS-PRIMARY>                                .35
<EPS-DILUTED>                                .35
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission