FAXSAV INC
10-Q, 1999-05-13
TELEGRAPH & OTHER MESSAGE COMMUNICATIONS
Previous: SYKES ENTERPRISES INC, 10-Q, 1999-05-13
Next: FAXSAV INC, S-3/A, 1999-05-13



<PAGE>

                     U.S. SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

|X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1999
                                       OR

|_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

         FOR THE TRANSITION PERIOD FROM ______________ TO ______________

                         COMMISSION FILE NUMBER: 0-09613

                               FAXSAV INCORPORATED
             (Exact Name of Registrant as Specified in its Charter)

                      DELAWARE                        11-3025769
           (State or other jurisdiction of         (I.R.S. Employer
           incorporation or organization)        Identification Number)

                               399 THORNALL STREET
                            EDISON, NEW JERSEY 08837
              (Address of Principal Executive Officer and Zip Code)

                                 (732) 906-2000
              (Registrant's Telephone Number, Including Area Code)

Check whether the registrant: (1) filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act during the preceding 12
months (or for such shorter period that the Registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90
days. Yes |X| No |_|

As of April 12, 1999, there were 14,062,892 shares of the registrant's common
stock outstanding.
<PAGE>

                               FAXSAV INCORPORATED

                        Index to March 31, 1999 Form 10-Q

- --------------------------------------------------------------------------------

                                                                            Page
                                                                            ----
                         Part I - Financial Information

Item 1. Financial Statements

        Condensed Balance Sheets - March 31, 1999 and December 31, 1998 .....  3
        
        Condensed Statements of Operations -
        Three Months Ended March 31, 1999 and 1998 ..........................  4
        
        Condensed Statements of Cash Flows - Three Months Ended
        March 31, 1999 and 1998 .............................................  5
        
        Notes to Condensed Financial Statements .............................  6
        
Item 2. Management's Discussion and Analysis of
        Financial Condition and Results of Operations .......................  8
        
Item 3. Quantitative and Qualitative Disclosures About Market Risk .......... 12
        
        Part II - Other Information
        
Item 1. Legal Proceedings ................................................... 19
        
Item 2. Changes in Securities ............................................... 19
        
Item 3. Defaults upon Senior Securities ..................................... 19
        
Item 4. Submission of Matters to a Vote of Security Holders ................. 19
        
Item 5. Other Information ................................................... 19
        
Item 6. Exhibits and Reports on Form 8-K .................................... 19
        
        Signatures .......................................................... 21
<PAGE>

                               FAXSAV INCORPORATED
                            CONDENSED BALANCE SHEETS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                     March 31,     December 31,
                                                                       1999            1998
                                                                   ------------    ------------
<S>                                                                <C>             <C>         
ASSETS
Current assets:
  Cash and cash equivalents                                        $  2,967,158    $  5,260,450
  Accounts receivable, net of allowances of $258,843
   and $220,076 for March 31, 1999
   and December 31, 1998, respectively                                3,389,335       3,198,688
  Prepaid expenses and other current assets                             119,045         162,218
                                                                   ------------    ------------
Total current assets                                                  6,475,538       8,621,356

Property and equipment, net                                           5,683,819       5,487,221
Other assets, net                                                       418,133         379,148
                                                                   ------------    ------------
Total assets                                                       $ 12,577,490    $ 14,487,725
                                                                   ============    ============

LIABILITIES AND STOCKHOLDERS' EQUITY
  Current liabilities:
  Accounts payable                                                 $    866,313    $  1,153,688
  Accrued expenses and other liabilities                              2,576,005       2,654,658
  Obligation under capital lease                                         65,377          95,804
  Current portion of notes payable                                    1,169,538         992,960
                                                                   ------------    ------------
Total current liabilities                                             4,677,233       4,897,110

Notes payable                                                         1,995,983       1,540,481
                                                                   ------------    ------------
Total liabilities                                                     6,673,216       6,437,591
                                                                   ------------    ------------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY
  Common stock,$0.01 par value;40,000,000 shares  authorized;
        13,959,120 and 13,904,203 shares issued and outstanding
        as of March 31, 1999 and December 31, 1998, respectively        139,591         139,042

  Additional paid-in capital                                         48,217,843      48,171,015
  Accumulated deficit                                               (42,453,160)    (40,259,923)
                                                                   ------------    ------------
Total stockholders' equity                                            5,904,274       8,050,134

                                                                   ------------    ------------
Total liabilities and stockholders' equity                         $ 12,577,490    $ 14,487,725
                                                                   ============    ============
</TABLE>

The accompanying notes are an integral part of the condensed financial
statements
<PAGE>

                               FAXSAV INCORPORATED
                       CONDENSED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                      Three Months Ended
                                                           March 31,
                                                           ---------
                                                     1999              1998
                                                     ----              ----
<S>                                              <C>               <C>         
Revenues                                         $  5,502,624      $  4,977,255

Cost of service                                     2,942,931         2,606,686
                                                 ------------      ------------

Gross margin                                        2,559,693         2,370,569

Operating expenses:
Network operations and support                      1,115,437           741,578
Research and development                              429,650           579,764
Sales and marketing                                 1,729,976         1,420,070
General and administrative                          1,008,720           780,137
Depreciation and amortization                         442,953           305,472
                                                 ------------      ------------

Operating loss                                     (2,167,043)       (1,456,452)

Interest income (expense), net                        (54,402)          (22,462)
Other income                                           28,208            31,452
                                                 ------------      ------------

Net loss                                         ($ 2,193,237)     ($ 1,447,462)
                                                 ============      ============

Net loss per common and
  equivalent share                               ($      0.16)     ($      0.13)
                                                 ============      ============

Shares used in computing historical
  net loss per common and
  equivalent share                                 13,933,054        10,811,405
                                                 ============      ============
</TABLE>

The accompanying notes are an integral part of the condensed financial
statements
<PAGE>

                               FAXSAV INCORPORATED
                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                               Three Months Ended
                                                                    March 31,
                                                                    ---------
                                                               1999           1998
                                                            -----------    -----------
<S>                                                         <C>            <C>         
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                                  ($2,193,237)   ($1,447,462)
  Adjustments to reconcile net loss to net cash used
     in operating activities:
     Depreciation and amortization expense                      442,953        305,472
     Other adjustments                                          155,580         29,337
  Changes in assets and liabilities:
     Accounts receivable                                       (346,227)      (760,594)
     Accounts payable                                          (287,376)       552,299
     Other, net                                                 (32,633)       231,990
                                                            -----------    -----------
         Net cash used in operating activities               (2,260,940)    (1,088,958)
                                                            -----------    -----------

CASH FLOWS USED IN INVESTING ACTIVITIES:
    Purchase of property and equipment, net                    (610,483)      (596,700)
    Purchase of intangibles                                     (70,900)      (161,623)
                                                            -----------    -----------
         Net cash used in investing activities                 (681,383)      (758,323)
                                                            -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Principal payments of notes payable and capital lease
     obligation                                                (247,754)      (155,640)
    Borrowings under equipment lines of credit                  849,407        252,362
    Proceeds from exercise of stock options and warrants         47,378          5,556
                                                            -----------    -----------
        Net cash provided by financing activities               649,031        102,278
                                                            -----------    -----------

NET DECREASE                                                 (2,293,292)    (1,745,003)
CASH AND CASH EQUIVALENTS AT
BEGINNING OF PERIOD                                           5,260,450      3,680,185
                                                            -----------    -----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                  $ 2,967,158    $ 1,935,182
                                                            ===========    ===========
</TABLE>

The accompanying notes are an integral part of the condensed financial
statements
<PAGE>

                               FAXSAV INCORPORATED
                     NOTES TO CONDENSED FINANCIAL STATEMENTS

1.       BASIS OF PRESENTATION

         The unaudited condensed financial statements included herein have been
prepared by the Company in accordance with the requirements of Form 10-Q, and
consequently do not include disclosures normally made in the annual report on
Form 10-K. The December 31, 1998 results included herein have been derived from
the audited financial statements included in the Company's annual report on Form
10-K. However, the Company believes that the disclosures are adequate to make
the information presented not misleading. These condensed financial statements
should be read in conjunction with the financial statements and the notes
thereto included in the Company's Annual Report on Form 10-K for the year ended
December 31, 1998.

         The unaudited condensed financial statements included herein reflect
all adjustments (which include only normal, recurring adjustments) which are, in
the opinion of management, necessary to state fairly the results for the three
month period ended March 31, 1999. The results for the three month period ended
March 31, 1999 are not necessarily indicative of the results expected for the
full fiscal year.

2.       LOSS PER SHARE

         Net loss per common and equivalent share for the three months ended
March 31, 1999 and 1998 is based on the weighted average number of shares
outstanding during the periods presented. Stock options outstanding of
approximately 2,100,000 and 1,665,000 as of March 31, 1999 and 1998,
respectively, have been excluded from the calculation of diluted earnings per
share since their effect would be antidilutive.

3.       CONTINGENCIES

         The Company is involved in various disputes, claims or legal
proceedings and may be included in future actions including infringement on
intellectual property rights, related to its normal course of business. In the
opinion of management, all such matters are without merit or involve amounts, if
disposed of unfavorably, which would not have a material adverse effect on the
financial position or results of operations of the Company.

4.       IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS

         In 1998, the Company adopted Statement of Financial Accounting
Standards ("SFAS") No. 131, "DISCLOSURES ABOUT SEGMENTS OF AN ENTERPRISE AND
RELATED INFORMATION". Although the services provided to its customers are the
same in the U.S. and international markets, management views the two as separate
businesses and measures the results for both to the gross margin level. The
ubiquitous nature of the Company's network and its centralized operations in the
U.S. prohibit the allocation of expenses beyond that level. Accordingly, first
quarter 1999 and 1998 segment Gross Margin and Assets for the Company were as
follows:
<PAGE>

<TABLE>
<CAPTION>
GROSS MARGIN                        THREE MONTHS ENDED MARCH 31, 1999                    THREE MONTHS ENDED MARCH 31, 1998
                            ---------------------------------------------------  ---------------------------------------------------
                                   U.S.       INTERNATIONAL         TOTAL               U.S.       INTERNATIONAL         TOTAL
                            ---------------- ----------------  ----------------  ---------------- ----------------- ----------------
<S>                         <C>              <C>               <C>               <C>               <C>              <C>            
 INTERNET FAX
 Revenues                   $     2,577,901  $     1,778,004   $     4,355,905   $     2,054,366   $     1,114,602  $     3,168,968
 Cost of Service                  1,236,286        1,117,455         2,353,741         1,045,049           538,554        1,583,603
                            ---------------- ----------------  ----------------  ---------------- ----------------- ----------------
 Gross Margin                     1,341,615          660,549         2,002,164         1,009,317           576,048        1,585,365

 TELEPHONY FAX
 Revenues                         1,146,719                          1,146,719         1,808,287                          1,808,287
 Cost of Service                    589,190                            589,190         1,023,083                          1,023,083
                            ----------------                   ----------------  ----------------                   ----------------
 Gross Margin                       557,529                            557,529           785,204                            785,204

 TOTAL
 Revenues                         3,724,620        1,778,004         5,502,624         3,862,653         1,114,602        4,977,255
 Cost of Service                  1,825,476        1,117,455         2,942,931         2,068,132           538,554        2,606,686
                            ---------------- ----------------  ----------------  ---------------- ----------------- ----------------
 Gross Margin               $     1,899,144  $       660,549   $     2,559,693   $     1,794,521    $      576,048  $     2,370,569
                            ================ ================  ================  ================ ================= ================

ASSETS                                        MARCH 31, 1999                                       MARCH 31, 1998
                            ---------------------------------------------------  ---------------------------------------------------
                                   U.S.       INTERNATIONAL         TOTAL               U.S.       INTERNATIONAL         TOTAL
                            ---------------- ----------------  ----------------  ---------------- ----------------- ----------------
 Cash and Cash Equivalents  $     2,967,158                    $     2,967,158   $     1,935,182                    $     1,935,182
 Accounts Receivable, net         2,205,142  $     1,184,193         3,389,335         2,237,582   $       763,231        3,000,813
 Property & Equipment, net        4,887,958          795,861         5,683,819         3,621,925           960,509        4,582,433
                            ---------------- ----------------  ----------------  ---------------- ----------------- ----------------
 Sub-total                  $    10,060,258  $     1,980,054        12,040,312   $     7,794,689   $     1,723,740        9,518,428
                            ================ ================                    ================ =================
 Other unallocated amounts                                             537,178                                              245,045
                                                               ----------------                                     ----------------
 Total Assets                                                  $    12,577,490                                       $    9,763,473
                                                               ================                                     ================
</TABLE>

5.       SUBSEQUENT EVENT

         On April 22, 1999 the Company announced that it has changed its name to
NetMoves. This name change reflects the Company's focus on Internet-based
solutions and to support the Company's expansion into Internet Document Delivery
(IDD).
<PAGE>

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

THIS REPORT CONTAINS CERTAIN STATEMENTS OF A FORWARD-LOOKING NATURE RELATING 
TO FUTURE EVENTS OF THE FUTURE FINANCIAL PERFORMANCE OF THE COMPANY. 
STOCKHOLDERS ARE CAUTIONED THAT SUCH STATEMENTS ARE ONLY PREDICTIONS AND THAT 
ACTUAL EVENTS OR RESULTS MAY DIFFER MATERIALLY. IN EVALUATING SUCH 
STATEMENTS, PROSPECTIVE INVESTORS SHOULD SPECIFICALLY CONSIDER THE VARIOUS 
FACTORS IDENTIFIED IN THIS REPORT, INCLUDING THE MATTERS SET FORTH UNDER THE 
CAPTION "RISK FACTORS," WHICH COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY 
FROM THOSE INDICATED BY SUCH FORWARD-LOOKING STATEMENTS.

OVERVIEW

         FaxSav Incorporated, D/B/A NetMoves, (the "Company") designs, develops
and markets a variety of business-to-business Internet messaging solutions,
including computer-to-fax, fax-to-fax, fax-to-email, enhanced fax and broadcast
fax services. The Company has developed proprietary software which enables its
customers to specify whether a fax transmission will be delivered through
FaxSav's real-time, "virtual real-time (Internet fax)" or broadcast services.
This software, coupled with FaxSav's fax-only network of three interconnected
switching nodes in the United States and Internet-capable facsimile nodes
located in twenty-one countries as of March 31, 1999, automatically delivers
each outgoing transmission through the route that provides the lowest cost and
the highest transmission quality available on the FaxSav network. Pre-negotiated
volume-based arrangements with several telephony common carriers, the major
carrier being MCI WorldCom, and the cost savings available for transmission
through the Internet enable FaxSav to transmit its customers' documents and
images to fax machines worldwide at rates that are below the international rates
charged by long distance voice carriers. While FaxSav generates cost savings for
customers transmitting faxes to international destinations, many FaxSav
customers use the Company's services for ease of use and productivity
improvements, rather than cost savings.

         The Company has deployed Internet-capable facsimile nodes in twenty-one
key international telecommunications markets to enable it to migrate a portion
of its customer traffic off of its telephony-based network and to route it over
the Internet. This global Internet backbone, which seamlessly integrates with
FaxSav's telephony-based network, enables the Company to bypass long distance
common carriers for transmissions originating and terminating in countries where
such nodes have been deployed, thereby further reducing its customers'
international transmission costs. FaxSav believes that the combination of its
telephony-based network and its growing Internet-based network will enable it to
emerge as a leading supplier of comprehensive, convenient, low-cost global
faxing services.
<PAGE>

RESULTS OF OPERATIONS

The following table represents unaudited financial information expressed as a
percentage of total revenues for the periods indicated. The Company believes
that this information has been presented on a basis consistent with the
Company's audited financial statements and includes all adjustments, consisting
only of normal recurring adjustments that management considers necessary for a
fair presentation for the periods presented.

<TABLE>
<CAPTION>
                                                          Three Months Ended
                                                               March 31,
                                                         1999            1998
                                                         ----            ----
<S>                                                      <C>             <C>   
Percentage of Revenues:
Revenues                                                 100.0%          100.0%
Cost of service                                           53.5            52.4
                                                        ------          ------
Gross margin                                              46.5            47.6
                                                        ------          ------
Operating expenses
    Net operations and support                            20.3            14.9
    Research and development                               7.8            11.7
    Sales and marketing                                   31.4            28.5
    General and administrative                            18.3            15.7
    Depreciation and  amortization                         8.1             6.1
                                                        ------          ------

         Total operating expenses                         85.9            76.9
Operating loss                                           (39.4)          (29.3)
                                                        ------          ------
Interest income (expense), net                            (1.0)           (0.5)
Other income                                               0.5             0.6
                                                        ------          ------
Loss before income taxes                                 (39.9)          (29.2)
Provision for income taxes                                --              --
                                                        ------          ------
Net loss                                                 (39.9)%         (29.2)
                                                        ======          ======
</TABLE>

THREE MONTHS ENDED MARCH 31, 1999 AND 1998

REVENUES. Revenues, which consist primarily of customer usage charges, grew
10.6% to $5.5 million in the three months ended March 31, 1999 from $5.0 million
in the three months ended March 31, 1998 as a result of a 38% increase in total
Internet Fax revenues which account for 79% of total Company revenues offset by
a 37% decrease in Telephony Fax revenues which only comprise 21% of total
Company revenues. All of the Company's current sales and marketing programs are
related to the sale of Internet Fax services and more specifically to computer
originated Internet Fax services which amounted to $3.2 million for the three
months ended March 31, 1999, representing a 77% increase over the same service
revenues for the three months ended March 31, 1998. Internet Fax revenues for
the U.S. business segment increased $0.5 million or 26% to $2.6 million in the
1999 first quarter and the international business segment increased $0.7 million
or 60% to $1.8 million in the 1999 period in comparison to the same period in 
1998.

COST OF SERVICE. Cost of service consists of local access charges, leased
network backbone circuit costs and long distance domestic and international
termination charges. These are primarily variable costs based on actual
facsimile volume. Cost of service increased as a result of the increase in
facsimile volume for the period and slightly increased as a percentage of
revenues in the three months ended March 31, 1999 to 53.5% from 52.4% in the
three months ended March 31, 1998. The increased percentage is attributable to a
higher percentage in the 1999 quarter of international customer usage revenues
that are provided on a wholesale basis and less non-usage revenues in the
Internet Fax segment, while the Telephony Fax segment costs decreased as a
percentage of revenues as a result of lower international termination charges.

NETWORK OPERATIONS AND SUPPORT. Network operations and support costs consist
primarily of the expenses of operating and expanding the network infrastructure,
monitoring network traffic and quality of service and providing customer support
in service installations, fax deliveries and message reporting and billing.
Network operations and support costs 
<PAGE>

increased to $1.1 million for the three month period ended March 31, 1999 in
comparison to $0.7 million in the three months ended March 31, 1998 as a result
of hiring additional personnel to implement the Internet fax node deployment
plan and to support the Company's expanding customer base on a 7 days per week /
24-hour basis. As a percentage of revenues, these expenses increased to 20.3% in
the 1999 period from 14.9% of revenues in the 1998 period.

RESEARCH AND DEVELOPMENT. Research and development expenses consist primarily of
salaries and consulting fees paid to software engineers and development
personnel largely for the continuing development efforts for enhancements to the
company's Internet desktop-to-fax services and faxSAV EZ-List broadcast service.
Research and development expenses amounted to $0.4 million for the three months
ended March 31, 1999 in comparison to $0.6 million in the three months ended
March 31, 1998. As a percentage of revenues, these expenses decreased to 7.8% in
the three months ended March 31, 1999 from 11.7% in the three months ended March
31, 1998.

SALES AND MARKETING. Sales and marketing expenses consist primarily of salaries
and commissions for sales and marketing staffs, promotional material preparation
and mailing costs, and agent and dealer commissions. Sales and marketing
expenses increased to $1.7 million for the three months ended March 31, 1999 in
comparison to $1.4 million in the three months ended March 31, 1998. As a
percentage of revenues, these costs increased to 31.4% from 28.5% for the 1999
and 1998 periods, respectively. The higher costs in the first three months of
1999 as compared to the same period in 1998, relate to additional expenses to
support the Company's previously announced strategy to accelerate growth of
computer originated Internet faxing.

GENERAL AND ADMINISTRATIVE. General and administrative expenses consist of
expenses associated with the Company's management, accounting, finance, billing
and administrative functions. General and administrative expenses amounted to
$1.0 million in the three months ended March 31, 1999 as compared to $0.8
million in the three months ended March 31, 1998. As a percentage of revenues,
these expenses increased to 18.3% in the three months ended March 31, 1999 from
15.7% in the three months ended March 31, 1998. The increase in general and
administrative expenses result from personnel increases to support the increased
customer base and expenses incurred for management information systems
improvements.

DEPRECIATION AND AMORTIZATION. Depreciation and amortization amounted to $0.4
million in the three months ended March 31, 1999 and $0.3 million in the three
months ended March 31, 1998. As a percentage of revenues, depreciation and
amortization expenses increased to 8.1% in the three months ended March 31, 1999
as compared to 6.1% in the three months ended March 31, 1998.

PROVISION FOR INCOME TAXES. The Company had losses for income tax purposes for
the three months ended March 31, 1999 and 1998. Accordingly, there was no
provision or credit for income taxes for those periods. Any income tax benefits
at the Company's expected effective tax rate for these losses has been offset by
a valuation allowance for deferred tax assets.

LIQUIDITY AND CAPITAL RESOURCES

     In February 1999, the Company entered into a $1.0 million equipment line of
credit. Draw downs are to be paid over a term of 42 months with an effective
interest rate of 16%.

     Cash used in operating activities amounted to $2.3 million in the three
months ended March 31, 1999, as compared to $1.1 million in the first three
months of 1998. Cash used for the purchase of equipment, mainly used to improve
and expand the FaxSav network, amounted to $0.6 million in the first three
months of both 1999 and 1998. The Company has committed to minimum monthly usage
levels with its primary telecommunications carriers. The commitments require
minimum monthly payments, exclusive of usage discounts, of $0.7 million per
month through June 1999 and $0.5 million per month thereafter through January
2001.

     The Company's principal sources of liquidity at March 31, 1999 included
cash and cash equivalents of $3.0 million and $150,593 available from the $1.0
million February 1999 equipment line of credit. The Company believes that its
current cash and cash equivalents and available equipment financing facility
will be sufficient to meet its anticipated cash needs for working capital and
capital expenditure requirements through at least the end of 1999. However, our
cash 
<PAGE>

requirements may vary materially from those now planned as a result of
unforeseen changes that could consume a significant portion of our available
resources before such time. In this regard, the Company is prepared to limit its
network expansion and reduce or eliminate research and development activities,
and sales and marketing expenditures, if necessary.

         To the extent that funds expected to be generated from the Company's
operations are insufficient to meet current or planned operating requirements or
to maintain a Nasdaq listing, we will seek to obtain additional funds through
bank facilities, equity or debt financing, collaborative or other arrangements
with corporate partners and from other sources. Additional funding may not be
available when needed or on terms acceptable to us, which could have a material
adverse effect on our business, financial condition and results of operations.
If adequate funds are not available, we may be required to delay or to eliminate
certain expenditures or to license to third parties the rights to commercialize
technologies that we would otherwise seek to develop ourselves. In addition, in
the event that we obtain any additional funding, such financings may have a
dilutive effect on the holders of our securities.

YEAR 2000 COMPLIANCE

OVERVIEW

    Many currently installed computer systems and software products are coded to
accept only two digit entries in the date code field. These date code fields
will need to accept four digit entries to distinguish 21st century dates from
20th century dates. As a result, in less than a year, computer systems and/or
software used by many companies may need to be upgraded to comply with such
"Year 2000" requirements or risk system failure or miscalculations causing
disruptions of normal business activities.

     STATE OF READINESS. We have conducted a study of the Year 2000 readiness of
our information technology systems, including our computing and networking
systems, and our non-information technology systems. Our study consisted of:

     o    INVENTORY AND ASSESSMENT - conducting an inventory and review of
          faxSAV software, third-party software and hardware, and
          telecommunications and Internet service providers; contacting
          third-party vendors and licensors of material hardware, software and
          services that are both directly and indirectly related to the delivery
          of the our faxSAV for internet suite of services and the faxSAV
          Connector; contacting third-party vendors and licensors of material
          hardware, software and services that are both directly and indirectly
          related to the delivery of our faxSAV for internet suite of services
          and the faxSAV Connector

     o    REVIEW - conducting a review of faxSAV's application and product
          software code to determine Year 2000 compliance; assessment of repair
          or replacement requirements

     o    CORRECTION AND TESTING - implementing code modifications and complete
          system re-testing where necessary; modification, upgrade, repair or
          replacement of all non-compliant systems

    We have completed a test of our information technology systems to verify the
results of our study. We are currently in the process of remedying certain minor
discrepancies that were discovered and plan to complete this process during the
first half of 1999. We have been informed by many of our vendors of material
hardware and software components of our information technology systems that the
products that we use are currently Year 2000 compliant. The computing systems
that provide application layer services (i.e., FaxSav customer services) within
the FaxSav network are based upon some variant of the Unix operating system,
which adequately represents dates beyond the year 2000. Many of the computing
systems that support the internal operations of our business have the similar
capacity to represent dates beyond the year 2000. In addition, for all of our
internal accounting applications, we have purchased new accounting system
software that the manufacturer specifies as Year 2000 compliant. We will require
vendors of our other material hardware and software components of our
information technology systems to provide assurances of their Year 2000
compliance, and we plan to complete this process during the first half of 1999.
We will also seek assurances of Year 2000 compliance from providers of our
material non-information technology systems.
<PAGE>

     COSTS. To date, we have not incurred any material expenditures in
connection with identifying or evaluating Year 2000 compliance issues. Most of
our expenses have related to, and are expected to continue to relate to, the
operating costs associated with time spent by employees in the evaluation
process and Year 2000 compliance matters generally. Our expected cost to
purchase and implement the new accounting software mentioned above is
approximately $0.2 million.

     RISKS. We are not currently aware of any Year 2000 compliance problems
relating to the faxSAV for internet suite of services, the faxSAV Connector or
our other information technology or non-information technology systems that
would have a material adverse effect on our business, financial condition and
results of operations, without taking into account our efforts to avoid or fix
such problems. There can be no assurance that our software contains all
necessary date code changes or that all problems can be identified by our study
and subsequent testing. Compliance with Year 2000 requirements may disrupt our
ability to continue developing and marketing facsimile transmission products and
services. The failure to adequately address Year 2000 compliance issues in our
products and services, and in our information technology and non-information
technology systems could result in claims of mismanagement, misrepresentation or
breach of contract and related litigation, which could be costly and
time-consuming to defend. In addition, there can be no assurance that
governmental agencies, utility companies, Internet access companies, third-party
service providers and others outside of our control will be Year 2000 compliant.
The failure by such entities to be Year 2000 compliant could result in a
systemic failure beyond our control, such as a prolonged Internet,
telecommunications or electrical failure, which could also prevent us from
delivering services to our customers, which could have a material adverse effect
on our business, financial condition and results of operations.

    CONTINGENCY PLAN. As discussed above, we intend to conduct further tests of
our Year 2000 compliance to confirm the results of our study, including frequent
re-testing of the integrity of the FaxSav network, and have not yet developed
any contingency plans. The results of our tests and the responses received from
third-party vendors and service providers will be taken into account in
determining the nature and extent of any contingency plans.

    FORWARD-LOOKING STATEMENTS. The foregoing Year 2000 discussion and the
information contained herein is provided as a "Year 2000 Readiness Disclosure"
as defined in the Year 2000 Information and Readiness Disclosure Act of 1998
(Public Law 105-271, 112 Stat. 2386) enacted on October 19, 1998 and contains
"forward-looking statements" within the meaning of the Private Securities
Litigation reform Act of 1995. Such statements, including without limitation,
anticipated costs and the dates by which FaxSav expects to complete certain
actions, are based on management's best current estimates, which were derived
utilizing numerous assumptions about future events, including the continued
availability of certain resources, representations received from third parties
and other factors. However, there can be no guarantee that these estimates will
be achieved, and actual results could differ materially form those anticipated.
Specific factors that might cause such material difference include, but are not
limited to, the ability to identify and remediate all relevant systems, results
of Year 2000 testing, adequate resolution of Year 2000 issues by governmental
agencies, businesses and other third parties who are outsourcing service
providers, suppliers, and vendors of FaxSav, unanticipated system costs, the
adequacy of and ability to implement contingency plans and uncertainties. The
"forward-looking statements" made in the foregoing Year 2000 discussion speak
only as of the date on which such statements are made, and FaxSav undertakes no
obligation to update any forward-looking statement to reflect events or
circumstances after the date on which such statement is made or to reflect the
occurrence of unanticipated events. governmental agencies, businesses and other
third parties who are outsourcing service providers, suppliers, and vendors of
FaxSav, unanticipated system costs, the adequacy of and ability to implement
contingency plans and uncertainties. The "forward-looking statements" made in
the foregoing Year 2000 discussion speak only as of the date on which such
statements are made, and FaxSav undertakes no obligation to update any
forward-looking statement to reflect events or circumstances after the date on
which such statement is made or to reflect the occurrence of unanticipated
events.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

RISK FACTORS
<PAGE>

RISKS RELATED TO OUR BUSINESS

WE HAVE A HISTORY OF NET LOSSES AND EXPECT FUTURE LOSSES.

     From our inception in 1989 through the quarter ended March 31, 1999, we
have experienced significant net losses. We incurred a net loss of $2.2 million
for the most recent quarter and net losses of $7.5 million in the year ended
December 31, 1996, $7.1 million in the year ended December 31, 1997 and $8.1
million in the year ended December 31, 1998. We currently anticipate that we
will have additional net losses as we attempt to expand our business and we may
not have positive operating or net income in the future. As of March 31, 1999,
we had an accumulated deficit of $42.5 million.

     Since inception, we have incurred substantial costs to develop and enhance
our technology and to create, introduce and enhance our service and product
offerings. We intend to continue these efforts and, in addition, to increase our
marketing spending. In early 1999, we announced a new marketing campaign which
will involve significant expenditures by us, including hiring an outside
advertising agency. As a result of these expenditures, we expect to continue to
experience operating losses. There can be no assurance that these expenditures
will result in any increase in revenues.

WE HAVE MANY COMPETITORS AND WE MAY NOT BE ABLE TO COMPETE EFFECTIVELY AGAINST
THEM.

     The market for facsimile transmission services is intensely competitive and
the industry is characterized by low barriers to entry. We expect that
competition will intensify in the future. Our failure to compete successfully
could have a material adverse affect on our business, financial condition and
results of operations. We believe that our ability to compete successfully will
depend upon a number of factors, including market presence, the capacity,
reliability and security of our network infrastructure, the pricing policies of
our competitors and suppliers, the timing of introductions of new services and
service enhancements by us and our competitors, and industry and general
economic trends.

WE MAY NOT BE ABLE TO DELIVER OUR SERVICES IF LONG DISTANCE CARRIERS REFUSE TO
CARRY OUR TRAFFIC.

     The foundation of our telephony network infrastructure consists of the
right to use the telecommunications lines of several long distance carriers,
including MCI WorldCom. As many of these companies are current or potential
competitors of ours, we cannot assure you that they will continue to handle our
traffic. If these companies discontinue or otherwise change their relationships
with us we may be unable to deliver our services which would have a material
adverse effect upon our business, financial condition and results of operations.

GOVERNMENT REGULATIONS COULD INCREASE COMPETITION FOR OUR SERVICES.

     On August 7, 1997, the Federal Communications Commission issued new rules
which may significantly reduce the cost of international calls originating in
the United States. The five-year phase-in period began on January 1, 1998. To
the extent that these new regulations are implemented and result in reductions
in the cost of international calls originating in the United States, we will
face increased competition for our international fax services which may have a
material adverse effect on our business, financial condition or results of
operations.

WE MAY NEED FUNDS WHICH MAY NOT BE AVAILABLE.

     Our cash requirements may vary materially from those now planned as a
result of unforeseen changes that could consume a significant portion of our
available resources before this time.

     If adequate funds are not available, we may be required to delay or to
eliminate certain expenditures or to license to third parties the rights to
commercialize technologies that we would otherwise seek to develop ourselves. To
the extent that funds expected to be generated from our operations are
insufficient to meet current or planned operating requirements or to maintain a
Nasdaq listing, we will seek to obtain additional funds through bank facilities,
equity or debt financing, collaborative or other arrangements with corporate
partners and from other sources. See "--We may be delisted from Nasdaq which
would affect your ability to sell our stock." Additional funding may not be
available when needed or on terms acceptable to us, which could have a material
adverse effect on our business, financial condition and results of operations.
In addition, if we obtain any additional funding, these financings may have a
dilutive effect on the holders of 
<PAGE>

our securities.

UNAUTHORIZED USE OF OUR INTELLECTUAL PROPERTY BY THIRD PARTIES MAY DAMAGE OUR
BRAND.

     We regard our copyrights, service marks, trademarks, trade secrets and
other intellectual property as critical to our success. Unauthorized use of our
intellectual property by third parties may damage our brand and our reputation.
We rely on trademark and copyright law, trade secret protection and
confidentiality and/or license agreements with our employees, customers,
partners and others to protect our intellectual property rights. We were granted
patents related to our FaxSAV Connector and our "e-mail Stamps" security
technology incorporated into our fax mailer service. Despite our precautions, it
may be possible for third parties to obtain and use our intellectual property
without authorization. Furthermore, the validity, enforceability and scope of
protection of intellectual property in Internet-related industries is uncertain
and still evolving. The laws of some foreign countries are uncertain or do not
protect intellectual property rights to the same extent as the laws of the
United States.

DEFENDING AGAINST INTELLECTUAL PROPERTY INFRINGEMENT CLAIMS COULD BE EXPENSIVE,
AND IF WE ARE NOT SUCCESSFUL, COULD DISRUPT OUR BUSINESS.

     We cannot be certain that our services and the finished products that we
deliver do not or will not infringe valid patents, copyrights or other
intellectual property rights held by third parties. We may be subject to legal
proceedings and claims from time to time relating to the intellectual property
of others in the ordinary course of our business. We may incur substantial
expenses in defending against these third-party infringement claims, regardless
of their merit. Successful infringement claims against us may result in
substantial monetary liability or may materially disrupt the conduct of our
business.

WE ARE DEPENDENT ON THE RELIABILITY AND EXPANSION OF OUR NETWORK INFRASTRUCTURE.

     Our future success will depend in part upon the capacity, reliability and
security of our network infrastructure and in part upon our ability to expand
the deployment of an international network of Internet-capable facsimile nodes.
We must continue to expand and adapt our network infrastructure as the number of
customers and the volume of traffic they wish to transmit increases. The
expansion and adaptation of our network infrastructure will require substantial
financial, operational and management resources.

     There can be no assurance that we will be able to expand or adapt our
network infrastructure to meet any additional demand or to deploy additional
contemplated Internet-capable facsimile nodes on a timely basis, at a
commercially reasonable cost, or at all. Any failure to expand our network or
Internet-capable facsimile infrastructures or to adapt them to changing customer
requirements or evolving industry standards on a timely basis would have a
material adverse effect on our business, financial condition and results of
operations.

OUR FAILURE TO MANAGE GROWTH COULD ADVERSELY AFFECT US.

     We have rapidly and significantly expanded our operations and anticipate
that significant expansion will continue to be required to address potential
market opportunities. There can be no assurance that this expansion will be
successfully completed or that it will generate sufficient revenues to cover our
expenses. Our inability to promptly address and respond to these circumstances
could have a material adverse effect on our business, financial condition and
results of operations.

BECAUSE WE ARE DEPENDENT ON COMPUTER SYSTEMS, A SYSTEMS FAILURE COULD CAUSE A
SIGNIFICANT DISRUPTION TO OUR BUSINESS.

     Our business depends upon the efficient and uninterrupted operation of our
computer and communications hardware systems and infrastructure. We currently
maintain our computer hardware and switching equipment, including our processing
equipment, at three sites. While we have taken precautions against systems
failure, interruptions could result from natural disasters as well as power
loss, telecommunications failure and similar events. Any damage or failure that
disrupts or delays our operations could have a material adverse effect on our
business, financial condition and results of operations.
<PAGE>

IF OUR SECURITY MEASURES ARE INADEQUATE, OUR BUSINESS WILL BE ADVERSELY
AFFECTED.

     We have taken measures to protect the integrity of our infrastructure and
the privacy of confidential information. Nonetheless, our infrastructure is
potentially vulnerable to physical or electronic break-ins, viruses or similar
problems. If a person circumvents our security measures, he could jeopardize the
security of confidential information stored in and transmitted through the
computer systems of the individual, businesses and financial institutions
utilizing our services. This may result in significant liability to us and may
also deter potential customers from using our services. Any security breach that
causes interruptions or data loss in our operations or in the computer systems
of our customers could have a material adverse effect on our business, financial
condition and results of operations.

WE ARE DEPENDENT UPON OUR CURRENT SUPPLIERS, AND MAY NOT BE ABLE TO OBTAIN SOME
PRODUCTS OR SERVICES FROM OTHER SUPPLIERS.

     We rely on third parties to supply key components of our network
infrastructure, including long distance telecommunications services and
telecommunications node equipment, many of which are available only from sole or
limited sources. MCI WorldCom is our primary provider of long distance
telecommunications services. We have from time-to-time experienced partial
interruptions of service from our telecommunications carriers which have
temporarily prevented customers in limited geographical areas from reaching the
FaxSav network. There can be no assurance that we will not experience partial or
complete service interruptions in the future. There can be no assurance that MCI
WorldCom and our other telecommunications providers will continue to provide
long distance services to us at attractive rates, or at all, or that we will be
able to obtain these services in the future from these or other long distance
providers on the scale and within the time frames we require. Any failure to
obtain these services on a timely basis at an affordable cost, or any
significant delays or interruptions of service from these carriers, would have a
material adverse effect on our business, financial condition and results of
operations.

     All of the faxboards used in our telecommunications nodes are supplied by
Brooktrout Technology, Inc. We purchase Brooktrout faxboards on a non-exclusive
basis through purchase orders placed from time-to-time, carry a limited
inventory of faxboards and have no guaranteed supply arrangement with
Brooktrout. In addition to faxboards, many of the routers, switches and other
hardware components used in our network infrastructure are supplied by sole or
limited sources on a non-exclusive, purchase order basis. There can be no
assurance that Brooktrout or our other suppliers will not enter into exclusive
arrangements with our competitors, or cease selling these components to us at
commercially reasonable prices, or at all.

     The anticipated expansion of our network infrastructure is expected to
place a significant demand on our suppliers, some of which may have limited
resources and production capacity. In addition, certain of our suppliers, in
turn, may rely on sole or limited sources of supply for components included in
their products. Should our suppliers fail to adjust to meet this increasing
demand, they may be unable to continue to supply components and products in the
quantities and quality and at the times required by us, or at all. Our inability
to obtain sufficient quantities of sole or limited source components or to
develop alternative sources if required could result in delays and increased
costs in the expansion of our network infrastructure or in our inability to
properly maintain the existing network infrastructure, which would have a
material adverse effect on our business, financial condition and results of
operations.

WE MAY EXPERIENCE DEVELOPMENT DELAYS OR HAVE SOFTWARE DEFECTS WHICH COULD
ADVERSELY AFFECT OUR BUSINESS.

     Software-based services and equipment, such as our faxSAV for Internet
suite of services and the faxSAV Connector, may contain undetected errors or
failures when introduced or when new versions are released. There can be no
assurance that, despite testing by us and by current and potential customers,
errors will not be found in this software or other releases after commencement
of commercial shipments, or that we will not experience development delays,
resulting in delays in the shipment of software and a loss of or delay in market
acceptance, any of which could have a material adverse effect on our business,
financial condition and results of operations.

WE MAY NOT BE ABLE TO RETAIN THE KEY PERSONNEL WE NEED TO SUCCEED.

     Our future performance depends in significant part upon the continued
service of our key technical, sales and senior 
<PAGE>

management personnel, none of whom is bound by an employment agreement.
Competition for this personnel is intense, and there can be no assurance that we
can retain our key technical, sales and managerial employees or that we can
attract, assimilate or retain other highly qualified technical, sales and
managerial personnel in the future.

WE DEPEND ON OUR INTERNATIONAL STRATEGIC ALLIANCES TO EXPAND OUR INTERNATIONAL
CUSTOMER BASE.

     We have established and intend to expand an international customer base by
forming strategic sales and marketing alliances with foreign Internet service
providers, telecommunications companies and resellers. There can be no assurance
that we will be able to establish additional strategic alliances or to maintain
these strategic alliances. Our success in expanding our international customer
base depends not only on the formation of additional strategic alliances but
also on the success of these partners and their ability to market our services.
The failure to maintain these strategic alliances or the failure of these
partners to successfully develop and sustain a market for our services will have
a material adverse effect on our ability to expand our international customer
base, which could have a material adverse effect on our business, financial
condition and results of operations.

WE FACE RISKS ASSOCIATED WITH INTERNATIONAL OPERATIONS WHICH COULD MATERIALLY
AND ADVERSELY AFFECT OUR BUSINESS.

     In 1998, we derived approximately $5.9 million, or 27.9% of our total
revenues from customers outside of the United States. We expect that these
revenues will represent an increasing percentage of our total revenues in the
future. Risks inherent in our international business activities generally
include unexpected changes in regulatory requirements, tariffs and other trade
barriers, costs of localizing products for foreign countries, lack of acceptance
of localized products in foreign markets, longer accounts receivable payment
cycles, difficulties in managing international operations, potentially adverse
tax consequences, and the burdens of complying with a wide variety of foreign
laws. There can be no assurance that these factors will not have a material
adverse effect on our future international revenues and, consequently, on our
business, financial condition and results of operations.

PROBLEMS RELATING TO THE "YEAR 2000 ISSUE" COULD ADVERSELY AFFECT OUR BUSINESS.

     Many currently installed computer systems and software products are coded
to accept only two digit entries in the date code field. These date code fields
will need to accept four digit entries to distinguish 21st century dates from
20th century dates. As a result, in less than a year, computer systems and/or
software used by many companies may need to be upgraded to comply with these
"Year 2000" requirements or risk system failure or miscalculations causing
disruptions of normal business activities.

     We have conducted a study of the Year 2000 readiness of our information
technology systems, including our computing and networking systems, and our
non-information technology systems and believe that they are currently Year 2000
compliant. Additionally, we have been informed by many of our vendors of
material hardware and software components of our information technology systems
that the products that we use are currently Year 2000 compliant. Despite our
efforts, there can be no assurance that our software contains all necessary date
code changes or that all Year 2000 problems were identified by our study and
subsequent testing. Compliance with Year 2000 requirements may disrupt our
ability to continue developing and marketing facsimile transmission products and
services. The failure to adequately address Year 2000 compliance issues in our
products and services, and in our information technology and non-information
technology systems could result in claims of mismanagement, misrepresentation or
breach of contract and related litigation, which could be costly and
time-consuming to defend.

     In addition, there can be no assurance that governmental agencies, utility
companies, Internet access companies, third-party service providers and others
outside of our control will be Year 2000 compliant. The failure by these
entities to be Year 2000 compliant could result in a systemic failure beyond our
control, such as a prolonged Internet, telecommunications or electrical failure,
which could also prevent us from delivering services to our customers, which
could have a material adverse effect on our business, financial condition and
results of operations.

RISKS RELATED TO OUR INDUSTRY

OUR FUTURE GROWTH DEPENDS UPON AN INCREASE IN THE USE OF THE INTERNET AS A
MEDIUM FOR FACSIMILE TRANSMISSIONS.
<PAGE>

     We believe that our future success will depend in part upon our ability to
significantly expand our base of Internet-capable nodes and route more of our
customers' traffic through the Internet. Our success is therefore largely
dependent upon the viability of the Internet as a medium for the transmission of
documents. There can be no assurance that document transmission over the
Internet will continue to be reliable or that Internet capacity constraints will
not develop which inhibit efficient document transmission.

     We access the Internet from our Internet-capable nodes by dedicated
connection to third party internet service providers. We pay fixed monthly fees
for this Internet access, regardless of our usage or the volume of our
customers' traffic. There can be no assurance that the current pricing structure
for access to and use of the Internet will not change unfavorably. If material
capacity constraints develop on the Internet or the current Internet pricing
structure changes unfavorably, our business, financial condition and results of
operations would be materially and adversely affected. In addition, our future
success is dependent upon the increased acceptance by potential customers of the
Internet as the preferred medium for transmission of documents. There can be no
assurance that this market acceptance shall continue to increase. Lack of
increased market acceptance would materially and adversely affect our business,
financial condition and results of operations.

IF WE DO NOT KEEP PACE WITH TECHNOLOGICAL CHANGES, OUR SERVICES MAY BECOME
OBSOLETE AND OUR BUSINESS WILL SUFFER.

     The telecommunications industry in general, and the facsimile transmission
business in particular, are characterized by rapid and continuous technological
change. Future technological advances in the telecommunications industry may
result in the availability of new services or products that could compete with
the facsimile transmission services we provide or reduce the cost of existing
products or services, any of which could enable our existing or potential
customers to fulfill their fax communications needs more cost efficiently. There
can be no assurance that we will be successful in developing and introducing new
services that meet changing customer needs and respond to technological changes
or evolving industry standards in a timely manner, if at all, or that services
or technologies developed by others will not render our services noncompetitive.
Our inability to respond to changing market conditions, technological
developments, evolving industry standards or changing customer requirements, or
the development of competing technology or products that render our services
noncompetitive would have a material adverse effect on our business, financial
condition and results of operations.

WE ARE SUBJECT TO EXTENSIVE GOVERNMENT REGULATION WHICH COULD NEGATIVELY IMPACT
OUR BUSINESS.

     We are subject to regulation by the FCC and other federal, state and
international communications regulatory agencies. We are licensed by the FCC as
an authorized telecommunications company and are classified as a "non-dominant
interexchange carrier." The FCC has the power to impose more stringent
regulatory requirements on us and to change our regulatory classification. There
can be no assurance that the FCC will not change our regulatory classification
or otherwise subject us to more burdensome regulatory requirements.

     Our nodes and FaxLauncher service utilize encryption technology in
connection with the routing of customer documents through the Internet. The
export of this encryption technology is regulated by the United States
government. While we are currently allowed to export this encryption technology
to most countries, any change in these regulations could limit our ability to
distribute our services outside of the United States or electronically which
could have a material adverse effect on our business, financial condition and
results of operations.

WE MAY BE SUBJECT TO CLAIMS REGARDING FOREIGN LAWS AND REGULATIONS.

     In connection with the deployment of Internet-capable nodes in countries
throughout the world, we are required to satisfy a variety of foreign regulatory
requirements. While we intend to comply with these requirements on a
country-by-country basis as the deployment of Internet-capable facsimile nodes
continues, we cannot assure you we will be able to do so. The failure to satisfy
these requirements may prevent us from installing Internet-capable facsimile
nodes in these countries. Should we fail to deploy a number of these nodes, our
business, operating results and financial condition could be materially and
adversely affected.
<PAGE>

RISKS RELATED TO OUR COMMON STOCK

WE MAY BE DELISTED FROM NASDAQ WHICH WOULD AFFECT YOUR ABILITY TO SELL OUR
STOCK.

     Our common stock is currently traded on the Nasdaq National Market. To
continue to trade on Nasdaq, we need to maintain at least $4.0 million in net
tangible assets. In the past, we have not been in compliance with this
requirement. We believe that we are currently in compliance with Nasdaq's
requirements. However, if in the future we are unable to satisfy Nasdaq's
requirements, our securities may be delisted from Nasdaq. There can be no
assurance that our common stock will not be delisted, which would materially
affect your ability to buy or sell shares of our common stock.

FLUCTUATIONS IN OUR QUARTERLY RESULTS MAY NEGATIVELY IMPACT OUR STOCK PRICE.

     We may experience significant quarter to quarter fluctuations in our
results of operations, which may result in volatility in the price of our common
stock. Quarterly results of operations may fluctuate due to a combination of
factors.

     Our revenues are difficult to forecast. Shortfalls in revenues may
adversely and disproportionately affect our results of operations because a high
percentage of our operating expenses are relatively fixed, and planned
expenditures, such as the anticipated expansion of our Internet infrastructure,
are based primarily on sales forecasts. In addition, the stock market in general
has experienced extreme price and volume fluctuations which have affected the
market price of securities of many companies in the telecommunications and
technology industries and which may have been unrelated to the operating
performance of these companies. These market fluctuations may adversely affect
the market price of our common stock. Accordingly, we believe that period to
period comparisons of results of operations are not necessarily meaningful and
should not be relied upon as an indication of future results of operations.
There can be no assurance that we will be profitable in any future quarter. Due
to the foregoing factors, it is likely that in one or more future quarters our
operating results will be below the expectations of public market analysts and
investors. This would have a material adverse effect on the price of our common
stock.

FUTURE SALES OF OUR COMMON STOCK COULD CAUSE THE PRICE OF OUR SHARES TO DECLINE
AND AFFECT OUR ABILITY TO RAISE CAPITAL.

     The market price of our common stock could drop as a result of sales of
substantial amounts of common stock in the public market or the perception that
these sales could occur. Registration statements are in effect covering the sale
of up to 2,000,0000 shares of our common stock. In addition, we have also filed
a registration statement covering the sale of up to 709,677 shares of our common
stock which has not yet been declared effective by the Securities and Exchange
Commission. A price drop may make it more difficult for us to raise the capital
necessary to fund our future operations by selling common stock. As of March 24,
1999, without taking into account shares of common stock issued upon exercise of
stock options, warrants or other rights to acquire common stock after this date,
we had outstanding 14,067,105 shares of common stock.

OUR CERTIFICATE OF INCORPORATION AND BYLAWS, AND DELAWARE LAWS MAKE IT MORE
DIFFICULT FOR A THIRD PARTY TO ACQUIRE US.

     Our sixth amended and restated certificate of incorporation authorizes the
board of directors to issue, without stockholder approval, up to 1,000,000
shares of preferred stock with voting, conversion and other rights and
preferences that could adversely affect the voting power or other rights of the
holders of common stock. Our certificate of incorporation also provides for
staggered terms for the members of the board of directors. In addition, we will
be subject to the provisions of Section 203 of the Delaware General Corporation
Law, which will generally prohibit us from engaging in a "business combination"
with an "interested stockholder" for a period of three years after the date of
the transaction in which the person became an interested stockholder, unless the
business combination is approved in a prescribed manner. The foregoing and other
provisions of our certificate of incorporation and our by-laws, as amended and
the application of Section 203 of the Delaware General Corporation Law could
have the effect of deterring certain takeovers or delaying or preventing certain
changes in our control or management, including transactions in which
stockholders might otherwise receive a premium for their shares over then
current market prices.
<PAGE>

WE DO NOT INTEND TO PAY CASH DIVIDENDS AND, AS A RESULT, STOCKHOLDERS WILL NEED
TO SELL SHARES TO REALIZE A RETURN ON THEIR INVESTMENT.

     We have never paid any cash dividends on our common stock and do not intend
to pay any cash dividends in the foreseeable future.

FORWARD-LOOKING INFORMATION

This prospectus includes "forward-looking statements" regarding future events or
our future performance within the meaning of Section 27A of the Securities Act
and Section 21E of the Exchange Act. All statements other than statements of
historical facts included in this prospectus or incorporated by reference
regarding our financial position and business strategy may constitute
forward-looking statements. Although we believe that the expectations reflected
in these forward-looking statements are reasonable, we can not guarantee that
these expectations will prove to be correct. Important factors that could cause
actual results to differ materially from our expectations are listed in this
prospectus, and they include the forward-looking statements under "risk
factors." All subsequent written and oral forward-looking statements
attributable to us or persons acting on our behalf are expressly qualified in
their entirety by these statements.
<PAGE>

                            PART II OTHER INFORMATION

Item 1.   Legal Proceedings

          None

Item 2.   Changes in Securities

          None

Item 3.   Defaults Upon Senior Securities

          None

Item 4.   Submission of Matters to a Vote of Security Holders


          None

Item 5.   Other Information

          None

Item 6.   Exhibits and Reports on Form 8-K

          (a) Exhibits

EXHIBIT NO.

3.1        Registrant's Sixth Amended and Restated Certificate of Incorporation
           (incorporated by reference to exhibit 3.3 to the Registrant's
           Registration Statement on Form S-1, Registration No. 333-09613
           ("Registrant's Registration Statement")).

3.2        By-laws of the Registrant (incorporated by reference to exhibit 3.4
           and 3.5 to the Registrant's Registration Statement and Exhibit 3.3 to
           the Registrants. Report on Form 10-Q for the quarter ended June 30,
           1997).

4.1        Specimen Common Stock Certificate (incorporated by reference to
           exhibit 4.1 to the Registrant's Registration Statement).

4.2        See Exhibits 3.1 and 3.2 for provisions of the Certificate of
           Incorporation and Bylaws of the Registrant defining rights of holders
           of Common Stock of the Registrant.

10.1       Fifth Amended and Restated Investor Rights Agreement, as amended
           (incorporated by reference to exhibits 10.1 and 10.2 to the
           Registrant's Registration Statement).

10.2       1990 Stock Option Plan (incorporated by reference to exhibit 10.3 to
           the Registrant's Registration Statement).

10.3       1996 Stock Option/Stock Issuance Plan (incorporated by reference to
           exhibit 10.4 to the Registrant's Registration Statement).

10.4       Form of Officer Severance Agreement (incorporated by reference to
           exhibit 10.5 to the Registrant's Registration Statement).

10.5       Form of Director Severance Agreement (incorporated by reference to
           exhibit 10.6 to the Registrant's Registration Statement).

10.6*      Telecommunications Services Agreement, between LDDS WorldCom and the
           Registrant, dated December 1, 1996 (incorporated by reference to
           exhibit 10.8 to the Registrant's Report on Form 10-Q for the quarter
           ended March 31, 1997).

10.7*      Agreement between MCI Telecommunications Corporation and the
           Registrant, effective March 1, 1996 (incorporated by reference to
           exhibit 10.9 to the Registrant's Registration Statement).
<PAGE>

10.8       Lease Agreement, dated May 28, 1992, between Metro Four Associates
           Limited Partnership, Thornall Associates and the Registrant (the
           "Metro Four Lease"), as extended and amended prior to May 5, 1997
           (incorporated by reference to exhibit 10.10 to the Registrant's
           Registration Statement).

10.9       Amendment to Metro Four Lease, dated May 5, 1997.

10.10      Loan and Security Agreement, dated September 26, 1997, between the
           Company and Silicon Valley Bank.

10.11      Letter Agreement, dated November 1, 1994 between Telstra Incorporated
           and the Registrant (incorporated by reference to exhibit 10.12 to the
           Registrant's Registration Statement).

10.12      Series B Preferred Stock Warrant between the Registrant and Comdisco,
           Inc., dated May 30, 1991 (incorporated by reference to exhibit 10.14
           to the Registrant's Registration Statement).

10.13      Series B Preferred Stock Warrant between the Registrant and Comdisco,
           Inc., dated September 16, 1992 (incorporated by reference to exhibit
           10.15 to the Registrant's Registration Statement).

10.14      Series D Preferred Stock Warrant between the Registrant and Comdisco,
           Inc., dated October 28, 1993 (incorporated by reference to exhibit
           10.16 to the Registrant's Registration Statement).

10.15      Common Stock Warrant between the Registrant and LTI Ventures Leasing
           Corp., dated February 15, 1993 (incorporated by reference to exhibit
           10.17 to the Registrant's Registration Statement).

10.16      Common Stock Warrant between the Registrant and LTI Ventures Leasing
           Corp., dated May 5, 1994 (incorporated by reference to exhibit 10.18
           to the Registrant's Registration Statement).

10.17      Common Stock Warrant between the Registrant and Silicon Valley
           Bancshares, dated April 6, 1992 (incorporated by reference to exhibit
           10.19 to the Registrant's Registration Statement).

10.18      Common Stock Warrant between the Registrant and Silicon Valley
           Bancshares, dated July 7, 1995 (incorporated by reference to exhibit
           10.20 to the Registrant's Registration Statement).

10.19      Form of Common Stock Purchase Agreement, dated November 21, 1997
           (incorporated by reference to Exhibit 10.1 to the Registrant's
           Registration Statement on Form S-3, Registration No. 333-43929).

10.20      Loan and Security Agreement, dated March 27, 1998, between the
           Company and Silicon Valley Bank.

10.21      Form of Common Stock Purchase Agreement, dated July 22, 1998.
           (incorporated by reference to Exhibit 10.1 to the Registrant's
           Registration Statement on Form S-3, Registration No. 333-64515).

10.22      Rights Agreement, dated September 17, 1998 between the Registrant and
           AudioFax IP LLC. (incorporated by reference to Exhibit 10.1 to the
           Registrant's Registration Statement on Form S-3, Registration No.
           333-67355).

10.23      Purchase Agreement, dated December 24, 1998, between the Registrant
           and the Tail Wind Fund Ltd. (incorporated by reference to Exhibit
           10.1 to the Registrant's Registration Statement on Form S-3,
           Registration No. 333-70915).

10.24      Common Stock Warrant between the Registrant and the Tail Wind Fund
           Ltd., dated December 28, 1998 (incorporated by reference to Exhibit
           10.2 to the Registrant's Registration Statement on Form S-3,
           Registration No. 333-70915).

27.**      Financial Data Schedule.


*    Confidential treatment granted.
**   Filed herewith.

(b)        Reports on Form 8-K

No reports on Form 8-K.
<PAGE>

                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                   FAXSAV INCORPORATED
                                   -------------------
                                      (Registrant)


Date: May 13, 1999                 /s/ THOMAS F. MURAWSKI                       
                                   ---------------------------------------------
                                   Thomas F. Murawski
                                   Chief  Executive  Officer,  President
                                   and Chairman of the Board of Directors
                                   (Principal Executive Officer)


Date: May 13, 1999                 /s/ PETER S. MACALUSO                        
                                   ---------------------------------------------
                                   Peter S. Macaluso
                                   Chief Financial Officer
                                   (Principal Financial and Accounting Officer),
                                   Treasurer and Secretary

<PAGE>

                                                                      EXHIBIT 11

                               FaxSav Incorporated

                               Earnings per share

<TABLE>
<CAPTION>
                                                  For the Three Months Ended
                                                           March 31
                                                    1999               1998
                                                -------------------------------
<S>                                             <C>                <C>          
Net Loss                                        $ (2,193,237)      $ (1,447,462)
                                                ============       ============

Weighted average number of
common and equivalent shares
used in computing pro forma loss
per share:                                        13,933,054         10,811,405
                                                ============       ============

Net loss per common and
equivalent share                                $       (.16)      $       (.13)
                                                ============       ============
</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the FaxSav,
Inc. financial statements, and is qualified in its entirety by reference to such
financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                       2,967,158
<SECURITIES>                                         0
<RECEIVABLES>                                3,389,335
<ALLOWANCES>                                   258,843
<INVENTORY>                                          0
<CURRENT-ASSETS>                             6,475,538
<PP&E>                                      11,761,667
<DEPRECIATION>                               6,077,848
<TOTAL-ASSETS>                              12,577,490
<CURRENT-LIABILITIES>                        4,677,233
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       139,591
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                12,577,490
<SALES>                                      5,502,624
<TOTAL-REVENUES>                             5,502,624
<CGS>                                        2,942,931
<TOTAL-COSTS>                                4,726,736
<OTHER-EXPENSES>                              (28,208)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              54,402
<INCOME-PRETAX>                            (2,193,237)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (2,193,237)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (2,193,237)
<EPS-PRIMARY>                                    (.16)
<EPS-DILUTED>                                    (.16)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission