SOUTHERN ENERGY INC
10-Q, 2000-11-14
ELECTRIC SERVICES
Previous: HTE INC, 10-Q, EX-27, 2000-11-14
Next: SOUTHERN ENERGY INC, 8-K, 2000-11-14



================================================================================
                                  UNITED STATES
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                           -------------------------

                                    FORM 10-Q
              (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE  SECURITIES  EXCHANGE  ACT OF 1934  For the  Quarter
                    Ended September 30, 2000
                                       OR
             ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE  SECURITIES  EXCHANGE ACT OF 1934 For the Transition
                  Period from _____to_____


                              Southern Energy, Inc.
--------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

         Delaware                    001-16107                   58-2056305
--------------------------------------------------------------------------------
(State or other Jurisdiction  (Commission File Number)        (I.R.S. Employer
     of Incorporation or                                     Identification No.)
        Organization)

1155 Perimeter Center West, Suite 100, Atlanta, Georgia             30338
--------------------------------------------------------------------------------
(Address of Principal Executive Offices)                          (Zip Code)

                                 (770) 821-7000
--------------------------------------------------------------------------------
              (Registrant's Telephone Number, Including Area Code)

                                   ----------

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes _ No_X__

                                   ----------

  The        number of shares outstanding of the Registrant's  Common Stock, par
             value $0.01 per share, at October 31, 2000, was 338,700,000.





<PAGE>


                              Southern Energy, Inc.

                                      INDEX
                               September 30, 2000
                                                                            Page

DEFINITIONS.....................................................        3
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION......        4
                         PART I - FINANCIAL INFORMATION
Item 1. Interim Financial Statements (Unaudited):
          Consolidated Statements of Income.....................        5
          Consolidated Balance Sheets...........................        6
          Consolidated Statements of Cash Flows.................        8
          Notes to the Consolidated Financial Statements........        9
Item 2. Management's Discussion and Analysis of Results of
          Operations and Financial Condition....................       22
Item 3. Quantitative and Qualitative Disclosures about
          Market Risk...........................................       29

                           PART II - OTHER INFORMATION
Item 1. Legal Proceedings.......................................       31
Item 2. Changes in Securities and Use of Proceeds...............       32
Item 3. Defaults Upon Senior Securities......................... Inapplicable
Item 4. Submission of Matters to a Vote of Security Holders..... Inapplicable
Item 5. Other Information....................................... Inapplicable
Item 6. Exhibits and Reports on Form 8-K........................       32
        Signatures .............................................       33


<PAGE>


                                   DEFINITIONS

TERM                               MEANING

Bewag............................  Bewag AG
BP Amoco.........................  BP Amoco, plc
CEMIG............................  Companhia Energetica de Minas Gerais
Clean Air Act ...................  Clean Air Act Amendments of 1990Energy Act
Energy Policy Act of 1992EPA.....  U. S. Environmental Protection Agency
FASB.............................  Financial Accounting Standards Board
FERC.............................  Federal Energy Regulatory Commission
Hyder............................  Hyder plc
RMR..............................  Reliability-Must-Run
SEC..............................  Securities and Exchange Commission
SCEM.............................  Southern Company Energy Marketing L. P.
Southern ........................  Southern Company
SWEB.............................  South Western Electricity plc
the Company......................  Southern Energy, Inc. and its subsidiaries
WPD..............................  Western Power Distribution
WPD Holdings ....................  WPD Holdings ULC
WPDL.............................  WPD Limited








                                        3
<PAGE>

           CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

     This Quarterly Report on Form 10-Q includes  forward-looking  statements in
addition to historical  information.  These statements involve known and unknown
risks and relate to future events, the Company's future financial performance or
its projected business results. In some cases, you can identify  forward-looking
statements by terminology such as "may," "will," "should,"  "expects,"  "plans,"
"anticipates," "believes," "estimates," "predicts," "potential" or "continue" or
the  negative of these terms or other  comparable  terminology.  Forward-looking
statements are only statements of intent, belief or expectations.  Actual events
or results may differ materially from any forward-looking  statement as a result
of  various  factors.   These  factors   include:   legislative  and  regulatory
initiatives  regarding  deregulation  and  restructuring of the electric utility
industry;  the extent and timing of the entry of additional  competition  in the
markets of the Company's  subsidiaries and affiliates;  the Company's pursuit of
potential business strategies,  including acquisitions or dispositions of assets
or internal  restructuring;  state,  federal and other rate  regulations  in the
United States and in foreign  countries in which its subsidiaries and affiliates
operate;  changes  in  or  application  of  environmental  and  other  laws  and
regulations  to which  the  Company  and its  subsidiaries  and  affiliates  are
subject; political, legal and economic conditions and developments in the United
States  and in  foreign  countries  in  which  the  Company's  subsidiaries  and
affiliates operate; financial market conditions and the results of its financing
efforts;  changes in  commodity  prices and  interest  rates;  weather and other
natural  phenomena;  the Company's  performance  of projects  undertaken and the
success of its  efforts to invest in and develop  new  opportunities;  and other
factors.  Although the Company believes that the  expectations  reflected in the
forward-looking  statements are reasonable,  it cannot guarantee future results,
events, levels of activity, performance or achievements.

                                        4
<PAGE>
<TABLE>
<CAPTION>

                                      SOUTHERN ENERGY, INC. AND SUBSIDIARIES
                                   CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

                                                  For the Three Months          For the Nine Months
                                                  Ended September 30,           Ended September 30,
                                                   2000          1999            2000          1999
                                               ------------- -------------   ------------- -------------
                                                       (in millions)                (in millions)
                                                                 (except per share data)
<S>                                                 <C>            <C>          <C>           <C>
Operating Revenues:                                 $ 4,281        $  686       $5,473        $ 1,711

Operating Expenses:
Cost of fuel, electricity and other products          3,569           309        3,965            805
Maintenance                                              36            32          104             81
Depreciation and amortization                            89            67          244            178
Selling, general, and administrative                    292            88          438            197
Other                                                    78            61          194            147
                                               ------------- -------------   ---------- -------------
Total operating expenses                              4,064           557        4,945          1,408
                                               ------------- -------------   ---------- -------------
Operating Income                                        217           129          528            303
Other Income (Expense):
Interest income                                          42            38          123            118
Interest expense                                       (162)         (118)        (462)          (349)
Net gain on sales of assets                              18           284           18            293
Equity in income of affiliates                           69            11          132            158
Receivables recovery                                      -             -            -             12
Other, net                                                9             2           49             23
                                               ------------- -------------   ---------- -------------
Total other income (expense)                            (24)          217         (140)           255
                                               ------------- -------------   ---------- -------------
Income From Continuing Operations Before
  Income Taxes and Minority Interest                    193           346          388            558
Provision for income taxes                               85            74           56            108
Minority interest                                        17           119           60            155
                                               ------------- -------------   ---------- -------------
Income From Continuing Operations                        91           153          272            295
Income from Discontinued Operations After
  Income Taxes and Minority Interest                      7             3           20             10
                                               ------------- -------------   ---------- -------------
Net Income                                              $98          $156         $292           $305
                                               ============= =============   ========== =============

Earnings Per Share - Basic and Diluted:
Average number of shares of common stock
outstanding as of September 30                          272           272          272            272

Basic earnings per share
  of common stock (Note C)
From continuing operations                           $ 0.33        $ 0.56       $ 1.00         $ 1.08
From discontinued operations
                                                       0.03          0.01         0.07           0.04
                                               ------------- -------------   ------------- -------------
Net Income                                           $ 0.36        $ 0.57       $ 1.07         $ 1.12
                                               ============= =============   ============= =============





                   The  accompanying   notes  are  an  integral  part  of  these
consolidated statements.
</TABLE>


                                                                               5

<PAGE>
<TABLE>
<CAPTION>

                                             SOUTHERN ENERGY, INC. AND SUBSIDIARIES
                                                  CONSOLIDATED BALANCE SHEETS

                                                                       At September 30,
                                                                             2000             At December 31,
Assets                                                                   (Unaudited)               1999
                                                                      -----------------      -------------------
                                                                                  (in millions)
Current Assets:
<S>                                                                     <C>                   <C>
Cash and cash equivalents                                               $    710              $     323
Restricted deposits                                                           20                     50
Deposits with brokers                                                         46                      -
Receivables:
Customer accounts, less provision for uncollectibles
of $28 and $23                                                             1,869                    236
Other, less provision for uncollectibles
of $12 and $21                                                               301                    481
Assets from risk management activities (Note A)                              950                      -
Inventories                                                                  217                    129
Other                                                                         99                     66
                                                                      ----------             ----------
Total current assets                                                       4,212                  1,285
                                                                      ----------             ----------
Property, Plant and Equipment:
                                                                           4,436                  4,147
Less accumulated provision for depreciation
                                                                           (504)                   (421)
                                                                      ----------             ----------
                                                                           3,932                  3,726
Leasehold interest, net of accumulated amortization
of $202 and $137                                                           1,846                  1,934
Construction work in progress                                                191                    365
                                                                      ----------             ----------
Total property, plant and equipment, net                                   5,969                  6,025
                                                                      ----------             ----------

Noncurrent Assets:
Concession agreement, net of accumulated amortization
of $0 and $90 (Note G)                                                         -                    268
Investments                                                                1,386                  1,490
Notes and other receivables, less provision for uncollectibles
of $30 and $61                                                             1,814                  1,276
Goodwill, net of accumulated amortization
of $202 and $164                                                           2,256                  2,106
Other intangible assets, net of accumulated amortization
of $28 and $13                                                               516                    447
Investment in leveraged leases                                               581                    556
Assets from risk management activities (Note A)                              535                      -
Miscellaneous deferred charges                                               446                    410
                                                                       ---------            -----------
Total noncurrent assets                                                    7,534                  6,553
                                                                       ---------            -----------
Total Assets                                                           $  17,715            $    13,863
                                                                       =========            ===========










                         The  accompanying  notes are an integral  part of these
consolidated statements.
</TABLE>

                                                         6
<PAGE>
<TABLE>
<CAPTION>

                                             SOUTHERN ENERGY, INC. AND SUBSIDIARIES
                                                  CONSOLIDATED BALANCE SHEETS

                                                                       At September 30,
                                                                             2000             At December 31,
Liabilities and Stockholders' Equity                                     (Unaudited)               1999
                                                                      -----------------      ----------------
                                                                                  (in millions)
Current Liabilities:
<S>                                                                    <C>                   <C>
Short-term debt                                                        $   3,521             $    1,961
Current portion of long-term debt                                            270                    237
Accounts payable                                                           1,978                    626
Taxes accrued                                                                295                    218
Liabilities from risk management activities (Note A)                       1,070                      -
Other                                                                         88                    173
                                                                      ----------             ----------
Total current liabilities                                                  7,222                  3,215

Noncurrent Liabilities:
Subsidiary obligated mandatorily redeemable preferred securities           1,024                  1,031
Notes payable                                                              4,102                  4,557
Other long-term debt                                                         389                    397
Liabilities from risk management activities (Note A)                         440                      -
Deferred income taxes                                                        741                    680
Miscellaneous deferred credits                                               195                    156
                                                                      ----------             ----------
Total noncurrent liabilities                                               6,891                  6,821

Preferred Stock held by Southern Company (Note G)                            235                      -
Minority Interest in Subsidiary Companies                                    675                    725
Commitments and Contingent  Matters(Notes A, D, E, G & H) Stockholders'  Equity:
Common stock,  $.01 par value,  per share (Note C)  Authorized --  2,000,000,000
shares Issued -- September 30, 2000: 272,000,000 shares;
         -- December 31, 1999:  272,000,000 shares                             3                      3
Additional paid-in capital                                                 2,687                  2,984
Accumulated other comprehensive loss                                        (107)                   (92)
Retained earnings                                                            109                    207
                                                                      ----------             ----------
Total stockholders' equity                                                 2,692                  3,102
                                                                      ----------             ----------
Total Liabilities and Stockholders' Equity                            $   17,715             $   13,863
                                                                      ==========             ==========










                         The  accompanying  notes are an integral  part of these
consolidated statements.
</TABLE>

                                                                               7
<PAGE>
<TABLE>
<CAPTION>

                                             SOUTHERN ENERGY, INC. AND SUBSIDIARIES
                                       CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

                                                                     For the Nine Months
                                                                     Ended September 30,
                                                                      2000              1999
                                                                ---------------   ---------------
                                                                          (in millions)
Cash Flows from Operating Activities:
<S>                                                                    <C>              <C>
Net income                                                             $   292          $    305
Adjustments to reconcile net income to net cash
 provided by operating activities --
Equity in income of affiliates                                            (115)             (151)
Depreciation and amortization                                              254               188
Deferred income taxes                                                      137               146
Gain on sale of assets                                                     (18)             (293)
Minority interest                                                           60               155
Other, net                                                                 (50)              (57)
Changes in certain assets and liabilities,
   excluding effects from acquisitions
Receivables, net                                                          (534)             (134)
Risk management activities, net                                             86                 -
Other current assets                                                       (39)               58
Accounts payable                                                           371              (155)
Taxes accrued                                                               91                29
Other current liabilities                                                  (67)               90
                                                                      --------         ---------
Total adjustments                                                          176              (124)
                                                                      --------         ---------
Net cash provided by operating activities                                  468               181
                                                                      --------         ---------
Cash Flows from Investing Activities:
Capital expenditures                                                      (365)             (415)
Cash paid for acquisitions                                                (292)           (1,434)
Proceeds received from the sale of investments                              33               287
Dividends received from equity investments                                  15                24
                                                                      --------         ---------
Net cash used in investing activities                                     (609)           (1,538)
                                                                      --------         ---------
Cash Flows from Financing Activities:
Capital contributions from Southern Company                                 51               355
Capital contributions from minority interests                                8                18
Issuance of notes receivable                                              (511)              (82)
Repayments on notes receivable                                             172               228
Payments of dividends to Southern Company                                 (503)                -
Payments of dividends to minority interests                                 (5)              (41)
Proceeds from issuance of short-term debt, net                           1,560               435
Proceeds from issuance of long-term debt                                   289               917
Repayment of long-term debt                                               (504)             (387)
Other                                                                      (16)              (17)
                                                                      --------         ---------
Net cash provided by financing activities                                  541             1,426
                                                                      --------         ---------
Effect of Exchange Rate Changes on Cash and Cash Equivalents               (13)               (2)
                                                                      --------         ---------
Net Increase in Cash and Cash Equivalents                                  387                67
Cash and Cash Equivalents, beginning of period                             323               561
                                                                      --------         ---------
Cash and Cash Equivalents, end of period                              $    710         $     628
                                                                      ========         =========
Supplemental Cash Flow Disclosures:
Cash paid for interest, net of amount capitalized                     $    559          $    315
Cash paid (refunds received) for income taxes                         $   (109)         $   (110)
Business Acquisitions:
Fair value of assets acquired                                         $  2,545          $  1,467
Less cash paid                                                             292             1,434
                                                                      --------         ---------
Liabilities assumed                                                   $  2,253          $     33
                                                                      ========          ========


                         The  accompanying  notes are an integral  part of these
consolidated statements.
</TABLE>
                                        8

<PAGE>


                              SOUTHERN ENERGY, INC.
        NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

A.       Accounting and Reporting Policies

         Basis of Accounting.  These interim financial statements should be read
in conjunction with the Company's audited 1999 consolidated financial statements
and the accompanying  footnotes which are contained in the Company's  prospectus
filed with the SEC on  September  27, 2000  pursuant  to Rule  424(b)  under the
Securities act of 1933, with respect to Southern Energy's registration statement
on  Form  S-1  (Registration  No.  333-35390).   Management  believes  that  the
accompanying   unaudited   consolidated   financial   statements   reflect   all
adjustments,  consisting  of  normal  recurring  items,  necessary  for  a  fair
statement of results for the interim periods presented.

         Concentration  of  Revenues.  Revenues  earned  from Enron  Corporation
through the energy marketing and risk management operation  approximated 10% and
8% of the Company's total revenues for the three and nine months ended September
30, 2000,  respectively.  Revenues  earned under the Company's  long-term  power
sales agreements with the Philippines'  National Power Corporation  approximated
11% and 12% of the Company's  total revenues for the three and nine months ended
September 30, 1999, respectively.

         Financial Instruments and Contractual Commitments.  The Company engages
in  risk  management  in  connection  with  its  energy  marketing  and  trading
activities.  All trading  transactions  and related  expenses  are recorded on a
trade-date basis. Financial instruments and contractual  commitments utilized in
connection with energy marketing and trading  activities are accounted for using
the mark-to-market method of accounting.

Under  the  mark-to-market  method  of  accounting,  financial  instruments  and
contractual  commitments,  including derivatives used for trading purposes,  are
recorded  at fair  value.  The  determination  of fair value  considers  various
factors,  including  closing exchange or  over-the-counter  ("OTC") market price
quotations, time value and volatility factors underlying options and contractual
commitments,  price activity for equivalent or synthetic  instruments in markets
located in different time zones, and counterparty credit quality.

The fair values of swap agreements,  swap options,  caps and floors, and forward
contracts in a net receivable position, as well as options held, are reported as
"assets  from  risk  management  activities"  on the  accompanying  consolidated
balance sheets. Similarly,  financial instruments and contractual commitments in
a net payable position, as well as options written, are reported as "liabilities
from  risk  management  activities"  on the  accompanying  consolidated  balance
sheets.  The assets and liabilities from risk management  activities  associated
with  financial  instruments  and  contractual  commitments  are reported net by
counterparty,  provided a legally  enforceable  master netting agreement exists,
and are netted across  products and against cash collateral when such provisions
are stated in the master netting agreement.

         Revenue  Recognition.  Under the  mark-to-market  method of accounting,
financial  instruments  and  contractual  commitments are recorded at fair value
upon contract  execution.  The net changes in their market values are recognized
as energy  marketing  revenues in the period of change.  The unrealized gains or
losses are recorded as assets and liabilities from risk management activities in
the consolidated balance sheets.

         Inventory.  Inventory  consists  primarily of natural gas and fuel oil.
The inventory  maintained by the Company's  energy marketing and risk management
operation is reflected at fair value. The inventory  maintained by the Company's
subsidiaries for their use is reflected at the lower of cost or market.


                                        9
<PAGE>


  NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)

         Receivables Recovery.  During the nine months ended September 30, 1999,
the Company recorded amounts  totaling  approximately  $12 million in successful
resolution  of   negotiations  by  the  Company  which  allowed  it  to  collect
receivables   that  were  assumed  in  conjunction   with  the  Southern  Energy
Asia-Pacific  Limited  business  acquisition.  At the time of the purchase,  the
Company  did not place  value on the  receivables  due to the  uncertain  credit
standing of the party with whom the  receivables  were secured.  The Company has
rights to an additional $40 million,  plus related interest, as of September 30,
2000, which it has fully reserved due to the risk of non-collection.

B.       Comprehensive Income

The Company's  comprehensive  income consists of net income and foreign currency
translation  adjustments.  Total comprehensive  income for the nine months ended
September 30, 2000 and 1999 was $277 million and $203 million, respectively.

C.       Earnings Per Share

The Company calculates basic earnings per share by dividing the income available
to  common  shareholders  by  the  weighted  average  number  of  common  shares
outstanding.  The following  table shows the  computation  of basic earnings per
share  for the three  and nine  months  ended  September  30,  2000 and 1999 (in
millions,  except per share  data) after  giving  effect to the stock split that
occurred  prior to the offering of common stock (Note G).  Diluted  earnings per
share gives  effect to the  conversion  of the  Company's  value  creation  plan
("VCP")  standard units into stock options and the grant of new stock options on
September 27, 2000. The impact of the conversion of VCP standard units and grant
of new stock  options  had less than a one-cent  impact on the  Company's  basic
earnings  per  share  because  they  added  less  than  100,000  shares  to  the
denominator of the earnings per share  calculation for the three months and nine
months  ended  September  30,  2000,  respectively.  The Company had no dilutive
securities outstanding during 1999.

Pro forma  earnings per share  information  below gives effect to the  Company's
public offering of shares as though it had occurred for all periods,  as well as
the  conversion  of the  Company's  standard  VCP units,  the grant of new stock
options and  issuance of  convertible  trust  preferred  securities  (Note G) as
though  potentially  dilutive for all periods.  Net income has been increased by
approximately  $4.6  million and $6.0  million to take into account the standard
SAR  conversion  for the three and nine month periods ended  September 30, 2000,
respectively.  The increase for each of the three and nine month  periods  ended
September 30, 1999 was less than $1 million.

                                     For the Three Months    For the Nine Months
                                     Ended September 30,     Ended September 30,
                                     --------------------    -------------------
                                      2000          1999      2000        1999
                                      ----          ----      ----        ----
  Income from continuing operations   $ 91          $153      $272        $295
  Discontinued operations                7             3        20          10
                                      ----          ----      ----        ----
  Net Income                          $ 98          $156      $292        $305
                                      ====          ====      ====        ====


                                       10
<PAGE>


  NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)


                                    For the Three Months   For the Nine Months
                                    Ended September 30,    Ended  September 30,
                                    --------------------   --------------------
                                     2000        1999        2000        1999
                                     ----        ----        ----        ----
Basic and Diluted
Weighted Average Shares Outstanding  272.0       272.0       272.0       272.0
 Earnings per share from:
    Continuing operations            $0.33       $0.56       $1.00       $1.08
    Discontinued operations           0.03        0.01        0.07        0.04
                                     -----       -----       -----       -----
    Net Income                       $0.36       $0.57       $1.07       $1.12
                                     =====       =====       =====       =====

Pro Forma Basic
Shares outstanding after
  initial public offering            338.7       338.7       338.7       338.7
 Earnings per share from:
    Continuing operations            $0.27       $0.45       $0.80       $0.87
    Discontinued operations           0.02        0.01        0.06        0.03
                                     -----       -----       -----       -----
    Net Income                       $0.29       $0.46       $0.86       $0.90
                                     =====       =====       =====       =====
Pro Forma Diluted
Shares outstanding after
 initial public offering             338.7       338.7       338.7       338.7
Shares assumed due to conversion
 of stock options and equivalents      1.2         1.2         1.2         1.2
Shares assumed due to conversion
 of trust preferred securities        12.7        12.7        12.7        12.7
                                     -----       -----       -----       -----
   Adjusted Shares                   352.6       352.6       352.6       352.6
                                     -----       -----       -----       -----
 Earnings per share from:
    Continuing operations            $0.27       $0.43       $0.79       $0.84
    Discontinued operations           0.02        0.01        0.06        0.03
                                     -----       -----       -----       -----
    Net Income                       $0.29       $0.44       $0.85       $0.87
                                     =====       =====       =====       =====

D.       Debt

In September 2000 WPD Holdings, an indirect 49% owned subsidiary of the Company,
closed a (pound)210  million  ($310  million)  364-day term loan  facility  (the
"Facility")  to finance  part of the  purchase  price paid by WPDL for the Hyder
shares.  The Facility's initial margin is 90 basis points per annum above LIBOR,
and once WPDL  obtains a rating for its senior  unsecured  debt from  Standard &
Poor's  and/or  Moody's,  the  margin  will be  based  on a  ratings  grid.  The
Facility's proceeds were loaned to WPDL at closing. Further, the shareholders of
WPDH made a  subordinated  loan to WPD  Holdings  of  (pound)150  million  ($222
million)  which  was  loaned  to  WPDL,  and the  shareholders  of  WPDL  made a
(pound)140  million ($207  million) loan to WPDL, in each case to fund the Hyder
share purchase.  Both shareholder loans were made in proportion to the ownership
interest.  In addition,  WPD has loaned WPDL (pound)85  million ($126 million)to
fund the Hyder share purchase.

A $375 million Letter of Credit Facility with Citibank,  N.A., which was used to
support our bid for Hyder, was terminated on September 29, 2000.

                                       11
<PAGE>


  NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)


In October 2000, SCEM renewed its existing  line-of-credit facility with a group
of lenders for an additional  364-day term, and increased its borrowing capacity
by $30 million, to $180 million. The facility bears interest based on the London
Interbank  Offering Rate plus a variable spread based on SCEM's credit rating at
the date of the  borrowing,  payable  monthly.  The Company  had no  outstanding
borrowings under this line-of-credit facility at September 30, 2000.

In July 1999,  SCEM  entered  into a  commercial  paper  agreement  with certain
financial  institutions.  Each note has a  maturity  of 366 days or less.  As of
September 30, 2000, SCEM had $150,000,000 of commercial paper  outstanding.  The
interest  rates on the  short-term  notes  outstanding  as of September 30, 2000
range from 7.05% to 7.12%,  and the maturity dates on the notes range from 16 to
32 days.

E.       Financial Instruments

The Company  engages in  commodity-related  marketing and price risk  management
activities. At September 30, 2000, the status of outstanding non-trading related
derivative  contracts  are  described  below.  The  interest  rates noted in the
following  table  represent the range of fixed  interest  rates that the Company
pays on the related interest rate swaps. On virtually all of these interest rate
swaps,  the Company  receives  floating  interest  rate  payments at LIBOR.  The
currency  derivatives  manage the Company's  exposure arising on certain foreign
currency transactions.
<TABLE>
<CAPTION>

                         Year of Maturity    Interest        Number of     Notional    Unrecognized
Type                      or Termination       Rates      Counterparties    Amount     (Loss) Gain
----                      --------------       -----      --------------    ------     ------------
                                                    (in millions)
<S>                             <C>            <C>             <C>           <C>         <C>
Interest rate swaps          2002-2012      6.55%-7.12%         9          $2,150      $ (13)
                             2001-2012      6.56%-8.17%         5      (pound)600        (52)
                             2002-2007      4.98%-5.79%         2           DM691          -
Cross currency swaps         2001-2007                -         7      (pound)394         65
Cross currency swaption           2003                -         2           DM435         44
Currency forwards            2000-2003                -         1           CAD20          -
Currency forwards                 2000                -         3       (pound)91         (3)

</TABLE>

         (pound) - Denotes British pounds sterling.
              DM - Denotes Deutschemarks.
             CAD - Denotes Canadian dollars.


The Company uses a systematic  approach to the evaluation and management of risk
associated with its marketing and risk  management-related  commodity contracts,
including  value-at-risk ("VAR"). VAR is defined as the maximum loss that is not
expected to be exceeded with a given degree of confidence and within a specified
holding period.

The Company  uses a 95%  confidence  interval  and holding  periods that vary by
commodity  and tenor to evaluate its risks with  respect to VAR.  Based on a 95%
confidence  interval  and  employing a one-day  holding  period,  the  Company's
portfolio of positions  had a VAR of $13 million at September  30, 2000.  During
the three-month period ended September 30, 2000, the actual daily change in fair
value never  exceeded  this daily VAR  calculation.  The Company  also  utilizes
additional risk control  mechanisms such as commodity position limits and stress
testing.

                                       12
<PAGE>


  NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)


F.       Investments in Affiliates

The following table sets forth certain  summarized income statement  information
of the  Company's  investments  in 50% or less-owned  investments  accounted for
under the equity  method for the three and nine months ended  September 30, 2000
and 1999 (in millions):

                               Three Months Ended      Nine Months Ended
                                 September 30,           September 30,
                                2000        1999        2000        1999
                                ----        ----        ----        ----

Revenues                      $1,595      $1,581      $4,678      $4,527
Operating income                 421         108         642         584
Net income from
  continuing operations          196          48         127         373

G.  Business Developments

         Initial Public Offering. The Company's registration  statements for the
sale of its common stock and its 6 1/4% convertible  trust preferred  securities
were declared effective by the SEC on September 26, 2000. On September 27, 2000,
the Company began the initial public offering of 58 million shares of its common
stock for an initial price of $22.00 per share and 6 million  convertible  trust
preferred securities for an initial price of $50.00 per preferred security. Both
offerings were completed with all shares of common stock and  convertible  trust
preferred  securities having been sold on October 2, 2000.  Simultaneously,  the
underwriters  exercised  options to  purchase  from the  Company  an  additional
8,700,000  shares of common  stock at the initial  price of $22.00 per share and
900,000  convertible  trust preferred  securities at the initial price of $50.00
per preferred  security.  This transaction was completed on October 2, 2000. The
net proceeds from the  offerings,  after  deducting  underwriting  discounts and
commissions  payable by the Company,  were $1,731 million.  The Company used the
net  proceeds of the  offerings to repay $900  million of  short-term  debt from
credit lines and $578 million of commercial  paper. The remaining  proceeds were
put into short-term investments to be used for general corporate purposes.

As part of its planned spin-off from Southern,  the Company agreed to contribute
its finance and leveraged  lease  subsidiaries  to Southern.  In connection with
this  contribution,  on August 30, 2000 the Company issued to Southern one share
of Series B  preferred  stock,  redeemable  at the  election  of the  Company in
exchange for the contribution of these subsidiaries to Southern. The issuance of
the  preferred  share on August 30, 2000,  has been  accounted for as a non-cash
transaction by the Company at the book value of these subsidiaries, resulting in
a reduction of  shareholders  equity during the three months ended September 30,
2000.  The  Company  has not  yet  called  its  Series  B  preferred  share  for
redemption.

         Sale of Hidroelectrica  Alicura S. A. ("Alicura").  On August 25, 2000,
the Company  completed  the sale of its 55% indirect  interest in Alicura to The
AES  Corporation  for  total  consideration  of  $205  million,   including  the
assumption  of debt and the buy-out of minority  partners.  Alicura's  principal
asset is a concession to operate a 1,000 MW  hydroelectric  facility  located in
the  province  of  Neuquen,  Argentina.  As part of the sale,  the  Company  was
released from $200 million of credit  support  obligations  related to Alicura's
bank  financing.  The sale of Alicura did not  materially  impact the  Company's
financial  position and did not have a material effect on the Company's  results
of operations.

                                       13
<PAGE>


  NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)

         Acquisition of Hyder. On August 23, 2000, WPDL, a company jointly owned
by one of the Company's  subsidiaries  and PPL Global,  made an offer to acquire
all of the  outstanding  shares  of Hyder  for a total  purchase  price  for the
ordinary shares of Hyder of approximately (pound)565 million (approximately $847
million), or 365 pence (approximately $5.47) per Hyder share plus the assumption
of approximately  (pound)2.1 billion  (approximately $3.2 billion) of gross debt
as of March 31, 2000. On September 15, 2000, WPDL committed  unconditionally  to
purchase any shares of Hyder tendered by Hyder shareholders. As of September 30,
2000,  WPDL had  purchased  from  shareholders  approximately  71% of the  Hyder
shares.  On October 30, 2000,  WPDL finalized the acquisition of Hyder by making
payment for the additional shares needed to bring WPDL's ownership over 90%. The
acquisition of more than 90% of the  outstanding  shares allowed WPDL,  under UK
company law, to acquire the remaining  shares and on October 31, 2000, WPDL sent
notification to the  outstanding  shareholders  exercising this right.  With the
completion of this acquisition and with the approval of lenders, the Company and
PPL Global,  effective  December  2000,  will  modified the voting rights of WPD
Holdings to 50% each so that each party will share  operational  and  management
control of WPD Holdings,  which  indirectly  owns 100% of WPD. WPDL has replaced
Hyder's board of directors with employees of WPD, the Company and PPL Global.

The following  unaudited pro forma results of operations  for the three and nine
months  ended  September  30,  2000 and 1999 have  been  prepared  assuming  the
acquisition  of Hyder was  effective  January  1999.  Pro forma  results are not
necessarily  indicative of the actual  results that would have been realized had
the  acquisition  occurred  on  the  assumed  date,  nor  are  they  necessarily
indicative of future results.  Pro forma  operating  results are for information
purposes only and are as follows.
<TABLE>
<CAPTION>

                                         For the Three Months      For the Nine Months
                                         Ended September 30,       Ended September 30,
                                       ------------------------- -------------------------
                                       As reported   Pro Forma   As reported   Pro Forma
-------------------------------------- ------------ ------------ ------------ ------------
2000
<S>                                         <C>          <C>          <C>          <C>
Operating revenues (in millions)            $4,281       $4,281       $5,473       $5,473
Consolidated net income (in millions)       $   98       $   89       $  292       $  335
Basic earnings per share                    $ 0.36       $ 0.33       $ 1.07       $ 1.23

1999
Operating revenues (in millions)            $  686       $  686       $1,711       $1,711
Consolidated net income (in millions)       $  156       $  132       $  305       $  319
Basic earnings per share                    $ 0.57       $ 0.49       $ 1.12       $ 1.17
</TABLE>

         Acquisition  of Generating  Business of Potomac  Electric Power Company
("PEPCO").  In June 2000,  the  Company  announced  an  agreement  with PEPCO to
purchase PEPCO's  generating  business in Maryland and Virginia,  assume PEPCO's
entitlements under various power purchase agreements, operate two power stations
in Washington,  D.C.  retained by PEPCO, and supply PEPCO with power required to
meet its retail  obligations  for up to four years pursuant to transition  power
agreements.  The purchase  price of this  transaction  is $2.65  billion plus an
estimate  of $100  million  for working  capital  and  reimbursement  of capital
expenditures,  and approximately  $260 million in the event that a certain power
purchase  agreement is not  transferred  to the  Company.  This  transaction  is
expected to close in the fourth quarter.

         Acquisition  of SCEM.  On September  11, 2000,  the Company  closed the
acquisition of Vastar Resources Inc.'s  ("Vastar") 40% interest in SCEM for $250
million. The acquisition was effective as of

                                       14
<PAGE>


  NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)

August 10, 2000.  As a result of this  transaction,  SCEM became a  wholly-owned
indirect subsidiary and is consolidated in the Company's financial statements as
of  the  effective  date.  The  purchase  price  allocation   reflected  in  the
accompanying financial information is preliminary.

As part of the  transaction,  the Company  agreed to amend the gas  purchase and
sale  agreement  whereby BP Amoco is obligated to deliver  fixed  quantities  at
identified  delivery points. The agreement will continue to be in effect through
December 31, 2007. The amendment became  effective  November 1, 2000. As part of
the transaction, the Company was relieved of any financial obligations to Vastar
under the SCEM  partnership  agreement,  including any  guaranteed  minimum cash
distributions and any outstanding arbitration.

The following  unaudited pro forma results of operations  for the three and nine
months  ended  September  30,  2000 and 1999 have  been  prepared  assuming  the
acquisition  of SCEM was  effective  January  1999.  Pro forma  results  are not
necessarily  indicative of the actual  results that would have been realized had
the  acquisition  occurred  on  the  assumed  date,  nor  are  they  necessarily
indicative of future results.  Pro forma  operating  results are for information
purposes only and are as follows:
<TABLE>
<CAPTION>

                                          For the Three Months      For the Nine Months
                                          Ended September 30,       Ended September 30,
                                        ------------------------- -------------------------
                                        As reported   Pro Forma   As reported   Pro Forma
--------------------------------------- ------------ ------------ ------------ ------------
2000
<S>                                          <C>          <C>          <C>         <C>
Operating revenues (in millions)             $4,281       $7,311       $5,473      $15,341
Consolidated  net income (in millions)       $   98       $  108       $  292      $   290
Basic earnings per share                     $ 0.36       $ 0.40       $ 1.07      $  1.07

1999
Operating revenues (in millions)             $  686       $4,798       $1,711      $10,382
Consolidated  net income (in millions)       $  156       $  151       $  305      $   298
Basic earnings per share                     $ 0.57       $ 0.56       $ 1.12      $  1.10

</TABLE>

H.   Commitments and Contingent Matters

         Companhia Energetica de Minas Gerais ("CEMIG").  In September 1999, the
state  of  Minas  Gerais,  Brazil,  filed a  lawsuit  in a state  court  seeking
temporary relief against Southern Electric Brasil  Participacoes,  Ltda. ("SEB")
exercising  voting rights under the shareholders'  agreement,  between the state
and SEB regarding SEB's interest in CEMIG, as well as a permanent  rescission of
the agreement.  On March 23, 2000, a state court in Minas Gerais, ruled that the
shareholder  agreement was invalid. SEB has appealed this decision.  The Company
believes that this is a temporary  situation and expects that the  shareholders'
agreement will be fully restored.  Failure to prevail in this matter would limit
the  Company's  influence on the daily  operations  of CEMIG.  However SEB would
still have 33% of the  voting  shares of CEMIG and hold 4 of 11 seats on CEMIG's
board of directors.  SEB's economic interest in CEMIG would not be affected. The
significant  rights SEB would lose relate to supermajority  rights and the right
to participate  in the daily  operations of CEMIG.  SEB obtained  financing from
Banco Nacional de  Desenvolvimento  Economico e Social (BNDES) for approximately
50% of the total purchase price of the CEMIG shares which is secured by a pledge
of SEB's shares in CEMIG. The interest  payment  originally due May 15, 2000, in
the amount of $107.8 million, has been deferred until May 15, 2001.

                                       15
<PAGE>


  NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)

         State  Line  Energy,  L.L.C.  ("State  Line").  On July  28,  1998,  an
explosion  occurred at State Line causing a fire and  substantial  damage to the
plant. The precise cause of the explosion and fire has not been determined. Thus
far, seven personal injury lawsuits have been filed against the Company, five of
which were filed in Cook County, Illinois. The Company filed a motion to dismiss
these five cases in 1998 for lack of "in personam" jurisdiction.  The motion was
denied in August 1999. In October 1999, the Appellate Court of Illinois  granted
our petition for leave to appeal. The outcome of these proceedings cannot now be
determined and an estimated range of loss cannot be made.

         WPD Pension Scheme. WPD participates in the ESPS in the United Kingdom,
which includes members from the Regional Electricity  Companies as well as other
industry  members.  WPD used a portion  of its  pension  surplus  to fund  early
pension payments to terminated employees.  An independent pension arbitrator has
issued a ruling directing that another industry  employer refund similar amounts
paid,  with  interest to ESPS.  This ruling is currently  being  appealed to the
House of Lords.  The majority of WPD's employees are ESPS members.  Based on the
Company's  assessment  of the current  legal  position,  it  anticipates  that a
payment by WPD into the ESPS of 24 million pounds ($36 million) will  ultimately
be required,  should the other industry  employer's  appeal fail and WPD then be
named in a similar action. Management does not believe such payment would have a
material  adverse  impact on the  Company's  financial  position,  liquidity  or
results of operations.  Under SFAS No. 87, "Employers' Accounting for Pensions,"
there would be no immediate impact to the Company's results of operations.

         SE  California.  SE  California  and its  subsidiaries  SE Delta and SE
Potrero  acquired  generation  assets from Pacific Gas & Electric in April 1999,
subject  to  reliability-must-run   agreements.   SE  California  assumed  these
agreements from Pacific Gas & Electric prior to the outcome of a FERC proceeding
initiated in October 1997 that will determine the percentage of a $158.8 million
annual fixed revenue  requirement to be paid to the SE California parties by the
CAISO under the  reliability-must-run  agreements.  This revenue requirement was
negotiated  as  part  of a  prior  settlement  of a  FERC  rate  proceeding.  SE
California  contends  that  the  amount  paid by the  CAISO  should  reflect  an
allocation  based on the  CAISO's  right to call on the units (as defined by the
reliability-must-run  agreements)  and the CAISO's  actual calls.  This approach
would result in annual payments by the CAISO of approximately  $120 million,  or
75% of the settled  fixed  revenue  requirement.  The decision in this case will
affect the  amount the CAISO will pay to SE Delta and SE Potrero  for the period
from June 1,1999 through December 31, 2001. On June 7, 2000, the  administrative
law judge presiding over the proceeding  issued an initial  decision in which he
allocated  responsibility  for  payment  of  approximately  3%  of  the  revenue
requirement  to  the  CAISO.  On  July  7,  2000,  SE  California  appealed  the
administrative  law  judge's  decision  to the FERC.  The outcome of this appeal
cannot be determined.  A final FERC order in this  proceeding may be appealed to
the U.S. Court of Appeals.

If SE California is unsuccessful in its appeal of the administrative law judge's
decision,  SE  California  will be  required  to refund  certain  amounts of the
revenue  requirement  billed to the CAISO for the period from June 1, 1999 until
the final  disposition of the appeal.  The amount of this refund as of September
30, 2000 would have been approximately $118 million,  however,  there would have
been no effect on net income for the three and nine months ended  September  30,
2000. This amount does not include  interest that may be payable in the event of
a refund.  If SE California is  unsuccessful  in its appeal,  it plans to pursue
other options  available under the  reliability-must-run  agreements to mitigate
the  impact  of  the   administrative  law  judge's  decision  upon  its  future
operations.  The outcome of this  appeal is  uncertain,  and the Company  cannot
assure you that it will be successful.

                                       16
<PAGE>


  NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)

On August 23,  2000,  the FERC  denied a complaint  filed  August 2, 2000 by San
Diego Gas & Electric that sought to extend the $250 price cap to all  California
energy and ancillary service markets,  not just the markets  administered by the
CAISO.  However,  in its order the FERC  instructed  its  staff to  initiate  an
investigation  of the California power markets and to report its findings to the
FERC and held further hearing procedures in abeyance pending the outcome of this
investigation.  On November 1, 2000, the FERC released a Staff Report  detailing
the  results  of the Staff  investigation,  together  with an  "Order  Proposing
Remedies for California Wholesale Markets" ("November 1 Order"). In the November
1 Order,  the Commission  found that the California  power market  structure and
market rules were seriously  flawed,  and that these flaws,  together with short
supply  relative  to demand,  resulted in  unusually  high  energy  prices.  The
November 1 Order  proposed  specific  remedies to the  identified  market flaws,
including:  (a)  imposition of a so-called  "soft" price cap at $150/MWh,  which
will allow bids above  $150/MWh to be  accepted,  but will  subject such bids to
certain  reporting  obligations  requiring  sellers to provide  cost data and/or
identify applicable  opportunity costs and specifying that such bids may not set
the overall market clearing price,  (b) elimination of the requirement  that the
California  utilities  sell  into  and buy  from the PX,  (c)  establishment  of
independent  non-stakeholder  governing boards for the CAISO and the PX, and (d)
establishment  of  penalty  charges  for  scheduling  deviations  outside  of  a
prescribed range. While the FERC concluded that it lacked the legal authority to
order  retroactive  refunds,  it moved the "refund effective date" to October 2,
2000, the date 30 days after the filing of the San Diego Gas & Electric  Company
complaint,  which is the earliest refund effective date permitted by section 206
of the Federal Power Act.  Rates for service after that date will remain subject
to a refund condition until December 31, 2002. The FERC will receive comments on
the  November 1 Order for a three-week  period,  and will issue a final order by
the end of this year.  The extent to which the FERC's  final  order will  depart
from the  November 1 Order  cannot now be  determined,  and the  Company  cannot
determine  what  effect  any  action  by the  FERC  will  have on its  financial
condition.  In addition to the matters  discussed above, the Company is party to
legal proceedings arising in the ordinary course of business.  In the opinion of
management,  the  disposition of these matters will not have a material  adverse
impact on the results of operations or financial position of the Company.

Commitments and Capital Expenditures
The  Company  has  made  firm  commitments  to buy  materials  and  services  in
connection  with its  ongoing  operations  and  planned  expansion  and has made
financial  guarantees  relative  to  some  of  its  investments.   The  material
commitments are as follows:

Energy  Marketing  and Risk  Management  Activities.  The Company  has  provided
contingent  performance  guarantees  and  trade  credits  on  behalf of SCEM and
Southern  Energy Europe B.V.  ("SEE"),  its European  energy  marketing and risk
management operation.  At September 30, 2000,  outstanding guarantees related to
the estimated fair value of the Company's  energy  marketing and risk management
operations  net  contractual  commitments  were  approximately  $268  million an
increase of $122 million from December 31, 1999.

The Company  also has  additional  guarantees  related to Vastar,  and to Brazos
Electric Power Cooperative, Inc. of $145 million and $70 million,  respectively,
at September  30, 2000,  an increase of $55 million and a decrease of $5 million
from December 31, 1999,  respectively.  In addition,  a guarantee related to Pan
Alberta Gas, Ltd. of $64 million was issued in the second quarter of 2000.

Vastar and the Company  have issued  certain  financial  guarantees  made in the
ordinary  course  of  business,  on  behalf  of the  SCEM's  counterparties,  to
financial  institutions  and other  credit  grantors.  The Company has agreed to
indemnify  BP Amoco  against  losses  under such  guarantees  in  proportion  to
Vastar's  former  ownership  percentage of SCEM (Note G). At September 30, 2000,
such guarantees amounted to approximately $322 million.

                                       17
<PAGE>


  NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)

SCEM has a contract  with BP Amoco  through  December  31, 2007 to purchase  the
natural gas that would have been  produced by Vastar (now a unit of BP Amoco) in
Canada,  Mexico,  and the contiguous states of the United States. The negotiated
purchase  price of  delivered  gas is  generally  equal to the  daily  spot rate
prevailing  at each delivery  point.  As part of the  Company's  acquisition  of
Vastar's 40% interest in SCEM,  the Company agreed to amend the gas purchase and
sale  agreement  whereby BP Amoco is obligated to deliver  fixed  quantities  at
identified  delivery points. The agreement will continue to be in effect through
December 31, 2007. The amendment became effective November 1, 2000.

Periodically,  the Company's energy  marketing and risk management  subsidiaries
also  grant  options  with  terms  of less  than  three  days  for  fixed-price,
commodity-based  contractual  commitments.  There is no market for "firm  quotes
held open," and these  options were issued  without cost.  The Company's  energy
marketing and risk management  subsidiaries had no such amounts  available under
these quotes at September 30, 2000.

Turbine  Purchases  and Other  Construction-Related  Commitments.  The  Company,
through  one of its  subsidiaries,  has  entered  into  agreements  to  purchase
additional turbines to support ongoing and planned construction efforts. Minimum
termination  amounts under all purchase contracts were $145 million at September
30,  2000.  Total  amounts to be paid under the  agreements  if all turbines are
purchased as planned are  estimated to be $2,302  million at September 30, 2000.
Other  construction  related  commitments  totaled $436 million at September 30,
2000.

Long-Term Service Agreements. The Company, through one of its subsidiaries,  has
entered into long-term service agreements for the maintenance and repair of many
of its combustion-turbine or combined-cycle  generating plants. These agreements
may be terminated in the event a planned construction  project is cancelled.  At
September 30, 2000, the amount  committed for  construction  projects in process
was $68  million.  The total amount  committed if all turbines are  purchased as
planned is $1,036 million.


                                       18
<PAGE>



J. Segment Reporting

The Company's  principal  business  segments  primarily relate to the geographic
areas  in  which  the  Company  conducts  business:   the  Americas  Group,  the
Asia-Pacific Group and the Europe Group. The other reportable  business segments
are the Company's financing segment ("SE Finance") and Corporate.
<TABLE>
<CAPTION>

                                                             Southern Energy, Inc.
                                                    Financial Data by Segment (Unaudited)
                                           For the Three Months Ended September 30, 2000 and 1999

                                                                                                                      Corporate and
                                             Americas             Europe           Asia-Pacific       SE Finance       Eliminations
                                        --------------------------------------------------------------------------------------------
                                          2000      1999      2000      1999      2000      1999     2000    1999     2000    1999
                                        -------    ------    ------    ------    ------    ------   ------  ------   ------  ------
                                                                             (in millions)
Operating Revenues:
<S>                                      <C>        <C>       <C>       <C>       <C>       <C>       <C>     <C>     <C>     <C>
  Generation and energy marketing        $4,036     $  319    $   -     $   -     $  123    $  75     $  -    $  -    $   -   $   -
  Distribution & integrated utility
  revenues                                   43         42       71       242          -        -        -       -        -       -
  Other                                       -          -        -         -          4        3        -       -        4       5
                                         ------     ------    -----     -----     ------    -----     ----    ----    -----   -----
  Total operating revenues                4,079        361       71       242        127       78        -       -        4       5

Operating Expenses:
  Cost of fuel, electricity and other
  products                                3,562        185        7       124          -        -        -       -        -       -
  Depreciation and amortization              38         23       17        21         32       21        -       -        2       2
  Other operating expenses                  296        100       28        37         30       40        -       -       52       4
                                         ------     ------    -----     -----     ------    -----    -----   -----    -----   -----
  Total operating expenses                3,896        308       52       182         62       61        -       -       54       6
                                         ------     ------    -----     -----     ------    -----    -----   -----    -----   -----
Operating Income (Loss)                     183         53       19        60         65       17        -       -      (50)     (1)

Other Income (Expense):
  Interest income (expense)                 (28)       (17)     (25)      (28)       (27)      (3)       -       -      (40)    (32)
  Net gain (loss) on sale of assets          10         16        9       266          -        1        -       -       (1)      1
  Equity in income of affiliates             23          3       28        (2)        18       10        -       -        -       -
  Other                                       4         (6)      (3)       (2)        (4)       3        -       -       12       7
                                         ------     ------    -----     -----     ------    -----    -----   -----    -----   -----
Income (Loss) From Continuing Operations
  Before Income Taxes and Minority
  Interest                                  192         49       28       294         52       28        -       -      (79)    (25)
Provision (benefit) for income taxes         75         15        6        86          9      (22)       -       -       (5)     (5)
Minority interest                             4          -        3       113         10        5        -       -        -       1
                                         ------     ------    -----     -----     ------    -----    -----   -----    -----   -----
Income (Loss) From Continuing Operations    113         34       19        95         33       45        -       -      (74)    (21)
Income From Discontinued Operations,
Net of Tax Benefit                            -          -        -         -          -        -        7       3        -       -
                                         ------     ------    -----     -----     ------    -----    -----   -----    -----   -----
Net Income (Loss)                        $  113     $   34    $  19     $  95      $  33    $  45     $  7    $  3    $ (74)  $ (21)
                                         ======     ======    =====     =====      =====    =====     ====    ====    =====   =====
</TABLE>


                                                                              19

<PAGE>
<TABLE>
<CAPTION>

                                                                   Southern Energy, Inc.
                                                          Financial Data by Segment (Unaudited)
                                                 For the Nine Months Ended September 30, 2000 and 1999

                                                                                                                      Corporate and
                                              Americas            Europe          Asia-Pacific        SE Finance       Eliminations
                                         -------------------------------------------------------------------------------------------
                                           2000      1999     2000     1999      2000     1999      2000     1999     2000     1999
                                          ------    ------   ------   ------    ------   ------    ------   ------   ------   ------
                                                                               (in millions)
Operating Revenues:
<S>                                      <C>        <C>      <C>      <C>       <C>      <C>        <C>      <C>      <C>      <C>
  Generation and energy marketing        $4,698     $ 513    $  (2)   $   -     $ 369    $ 202      $  -     $  -     $  -     $  -
  Distribution & integrated utility
  revenues                                  126       123      263      856         -        -         -        -        -        -
  Other                                       -         -        -        -        10        9         -        -        9        8
                                         ------     -----    -----    -----     -----    -----      ----     ----     ----     ----
  Total operating revenues                4,824       636      261      856       379      211         -        -        9        8

Operating Expenses:
  Cost of fuel, electricity and other
  products                                3,942       314       23      491         -        -         -        -        -        -
  Depreciation and amortization              87        48       58       64        97       64         -        -        2        2
  Other operating expenses                  496       190       99      119        60       94         -        -       81       22
                                         ------     -----    -----    -----     -----    -----      ----     ----     ----     ----
  Total operating expenses                4,525       552      180      674       157      158         -        -       83       24
                                         ------     -----    -----    -----     -----    -----      ----     ----     ----     ----
Operating Income (Loss)                     299        84       81      182       222       53         -        -      (74)     (16)

Other Income (Expense):
  Interest income (expense)                 (98)      (47)     (79)     (88)      (79)     (29)        -        -      (83)     (67)
  Net gain (loss) on sale of assets          11        20        9      272        (1)       -         -        -       (1)       1
  Equity in income of affiliates             27        19       56       36        49      103         -        -        -        -
  Other                                      12         7        5        5        16       18         -        -       16        5
                                         ------     -----    -----    -----     -----    -----      ----     ----     ----     ----
Income (Loss) From Continuing Operations
  Before Income Taxes and Minority
   Interest                                 251        83       72      407       207      145         -        -     (142)     (77)

Provision (benefit) for income taxes        105        34      (16)     102        (1)      (4)        -        -      (32)     (24)
Minority interest                             5       (7)       26      143        28       19         -        -        1        -
                                         ------     -----    -----    -----     -----    -----      ----     ----     ----     ----
Income (Loss) From Continuing Operations    141        56       62      162       180      130                        (111)     (53)
Income From Discontinued Operations,
Net of Tax Benefit                            -         -        -        -         -        -        20       10
                                         ------     -----    -----    -----     -----    -----      ----     ----     ----     ----
Net Income (Loss)                        $  141     $  56    $  62    $ 162     $ 180    $ 130      $ 20     $ 10    $(111)   $ (53)
                                         ======     =====    =====    =====    ======    =====      ====     ====    =====    =====
</TABLE>



                                                                              20
<PAGE>
<TABLE>
<CAPTION>

                                                            Southern Energy, Inc.
                                             Selected Balance Sheet Information by Segment (Unaudited)
                                                           At September 30, 2000

                                                                                         Corporate and
Assets                             Americas      Europe     Asia-Pacific   SE Finance    Eliminations       Total
                                 ------------ ----------- --------------- ------------ ---------------- ------------
                                                                (in millions)
<S>                                   <C>           <C>          <C>           <C>            <C>           <C>
Current Assets                      $  3,224      $  136       $    632      $    72        $     148     $  4,212

Property, Plant & Equipment,
  including Leasehold Interest         2,170       1,892          1,869            -               38        5,969

Total Assets                           7,428       3,871          4,564          724            1,128       17,715

Total Debt                             1,865       1,703          2,228          419            2,067        8,282

Common equity                          1,991         689          1,784          181           (1,953)       2,692

</TABLE>



                                                                              21

<PAGE>

                 SOUTHERN ENERGY, INC. AND SUBSIDIARY COMPANIES
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION
                   THIRD QUARTER 2000 vs. THIRD QUARTER 1999
                                       AND
                     YEAR-TO-DATE 2000 vs. YEAR-TO-DATE 1999

OVERVIEW

The  Company  is a  global  independent  power  producer  and a  leading  energy
marketing  and  risk-management   company,  with  extensive  operations  in  the
Americas,  Europe and Asia.  The  Company  owns more than  12,600  megawatts  of
electric generating  capacity around the world,  including about 7,400 megawatts
in the United States, with another 11,200 megawatts under advanced  development.
The Company is approximately 80 percent-owned by Southern.

In the Americas  region,  the Company  owns and  operates  power plants in North
America with a total  generation  capacity of over 7,300 MW and it controls over
1,700 MW of additional  generating  capacity through management  contracts.  The
Company also has projects  under  development  or pending  acquisitions  of over
11,000 MW,  including  over 5,000 MW of  generation  capacity  from PEPCO.  This
acquisition  is scheduled to close in the fourth  quarter of 2000. On August 10,
2000 the Company completed the acquisition of the 40% interest,  held by Vastar,
of SCEM, which is now wholly-owned and consolidated in its financial statements.
Through  SCEM,  the  Company   markets  and  trades  energy  and   energy-linked
commodities,  including electricity,  gas, coal and emission allowances. SCEM is
one of the leading  electricity  and gas  marketers in the U.S. In the Caribbean
and South America,  the Company has ownership  interests in electric  utilities,
power  plants and  transmission  facilities.  These  assets  are  located in the
Bahamas, Trinidad and Tobago, Brazil and Chile. The Company is pursuing the sale
of its Chilean subsidiary, and it recently sold its Argentine subsidiary.

         In Europe,  the  Company  owns a 26%  interest in Bewag AG, an electric
utility serving over 2 million  customers in Berlin,  Germany.  The Company also
has  a  49%  economic  interest  in  WPD,  which   distributes   electricity  to
approximately 1.4 million end-users in Southwest England. On September 15, 2000,
WPDL,  a company  jointly  owned by one of the  Company's  subsidiaries  and PPL
Global,  committed  unconditionally  to  purchase  any  shares of Hyder,  a U.K.
company, tendered by Hyder shareholders. On October 30, 2000, WPDL finalized the
acquisition of Hyder by making payment for the additional shares needed to bring
WPDL's ownership over 90%. The Company's  European marketing and risk management
business  began  trading  power in the  Nordic  energy  markets  in 1999 and the
Company expects to begin marketing power in the Dutch, German, Swiss and Italian
markets in the fourth quarter of 2000 and in 2001.

         In the Asia-Pacific region, the Company has a net ownership interest in
over 3,000 MW of generation  capacity in the Philippines and China.  Most of the
Company's  revenues in the  Asia-Pacific  region are derived from contracts with
government entities or regional power boards and are predominantly linked to the
U. S. dollar to mitigate foreign currency risk.

                                       22

<PAGE>


                 SOUTHERN ENERGY, INC. AND SUBSIDIARY COMPANIES
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 RESULTS OF OPERATIONS AND FINANCIAL CONDITION

RESULTS OF OPERATIONS
    Significant  income statement items  appropriate for discussion  include the
following:

<TABLE>
<CAPTION>
                                                                          Increase (Decrease)
                                                    --------------------------------------------------
                                                         Third Quarter          Year-To-Date
                                                    --------------------------------------------------
                                                         (in millions)         (in millions)

<S>                                                   <C>            <C>      <C>            <C>
  Revenues.........................................   $3,595         524%     $3,762         220%
Expenses
   Cost of fuel, electricity and other products..      3,260        1055%      3,160         393%
   Depreciation and amortization ................         22          33%         66          37%
   Selling, general and administrative...........        204         232%        241         122%
   Other operating...............................         17          28%         47          32%
Other Income (Expense)
   Interest expense..............................         44          37%        113          32%
   Net gain on sale of assets....................       (266)        (94)%      (275)        (94)%
   Equity in income of affiliates................         58         527%        (26)        (17)%
   Other, net....................................          7         350%         26         113%
Provision (benefit) for income taxes.............         11          15%        (52)        (48)%
Minority interest................................       (102)        (86)%       (95)        (61)%

</TABLE>


         Operating revenues.  The Company's operating revenues for the three and
nine months ended  September  30, 2000 were $4,281  million and $5,473  million,
respectively,  an increase of $3,595  million and $3,762  million  over the same
periods in 1999.  The following  factors were  responsible  for the increases in
operating revenues:

o    Revenues from  generation and energy  marketing  products for the three and
     nine  months  ended  September  30,  2000 were  $4,159  million  and $5,065
     million,  respectively,  compared to $394  million and $715 million for the
     same periods in 1999. These increases of $3,765 million and $4,350 million,
     respectively, resulted primarily from the Company's acquisition of Vastar's
     40%  interest  in  SCEM  effective  on  August  10,  2000,   which  is  now
     consolidated  in the  Company's  financial  statements.  The  increases  in
     revenue were also  attributable to increased market demand in California as
     well as the  commencement  of commercial  operations of new plants in North
     America in the fourth  quarter of 1999 and the second  quarter of 2000, and
     the Sual  plant in the  Philippines  in the  fourth  quarter  of 1999.  The
     year-to-date  increase  is also due to the  acquisition  of the  plants  in
     California and New York.

o    Distribution and integrated  utility revenues for the three and nine months
     ended September 30, 2000 were $114 million and $389 million,  respectively,
     compared  to $284  million and $979  million for the same  periods in 1999.
     These  decreases of $170 million and $590 million,  respectively,  resulted
     from a reduction in revenues at WPD associated with the September 1999 sale
     of the SWEB supply business.

                                       23
<PAGE>


                 SOUTHERN ENERGY, INC. AND SUBSIDIARY COMPANIES
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 RESULTS OF OPERATIONS AND FINANCIAL CONDITION

         Operating  expenses.  Operating  expenses for the three and nine months
ended September 30, 2000 were $4,064 million and $4,945  million,  respectively,
increases  of $3,507  million and $3,537  million,  respectively,  over the same
periods in 1999.  The following  factors were  responsible  for the increases in
operating expenses:

o    Cost of fuel,  electricity and other products for the three and nine months
     ended   September  30,  2000  was  $3,569   million  and  $3,965   million,
     respectively,  compared  to $309  million  and  $805  million  for the same
     periods  in  1999.   Increases  of  $3,260  million  and  $3,160   million,
     respectively,  resulted  primarily  from the Company's  acquisition  of the
     remaining  40%  of  SCEM,  which  is  now  consolidated  in  its  financial
     statements.  These  increases were also  attributable to higher natural gas
     prices and increased electricity market demand in California as well as the
     commencement of commercial operations of new plants in North America in the
     fourth quarter of 1999 and the second quarter of 2000,  partially offset by
     the sale of the SWEB supply business. The year-to-date increase is also due
     to the acquisition of the plants in California and New York.

o    Depreciation and  amortization  expense for the three and nine months ended
     September 30, 2000 was $89 million and $244 million, respectively, compared
     to $67  million  and $178  million  for the  same  periods  in 1999.  These
     increases  of $22 million  and $66  million,  respectively,  are due to the
     commencement  of  commercial  operations of new plants in North America and
     the  Company's  Sual plant in the  Philippines  in 1999.  The  year-to-date
     increase is also due to the acquisition of the plants in California and New
     York.

o    Selling, general and administrative expense for the three and nine months
     ended September 30, 2000 was $292 million and $438 million, respectively,
     compared to $88 million and $197 million for the same periods in 1999.
     The majority of these increases of $204 million and $241 million,
     respectively, resulted from additional variable marketing costs paid to
     SCEM, prior to the Company's acquisition of the remaining 40% of SCEM from
     Vastar, increased market demand associated with the Company's generating
     plants in North America, its acquisition of the remaining 40% of SCEM, the
     commencement of commercial operations of Sual and provisions taken related
     to revenues of its California operations under RMR contracts.  The
     year-to-date increase is also due to the acquisition of the plants in
     California and New York.  These increases were offset partially by the sale
     of the SWEB supply business and a loan receivable provision recorded in the
     third quarter of 1999 that related to the Company's operations in China.

o    Other  operating  expense for the three and nine months ended September 30,
     2000  was $78  million  and $194  million,  respectively,  compared  to $61
     million and $147  million  for the same  periods in 1999.  The  majority of
     these increases of $17 million and $47 million, respectively, resulted from
     additional  property  taxes  related  to  the  commencement  of  commercial
     operations of new plants in North  America.  The  year-to-date  increase is
     also due to the acquisition of the plants in California and New York.

         Other  Income  (Expense).  Other  expense for the three and nine months
ended  September  30,  2000  was $24  million  and $140  million,  respectively,
compared to other  income of $217  million and $255 million from the same period
in 1999.  These changes of $241  million,  and $395 million  respectively,  were
primarily due to:

                                       24
<PAGE>


                 SOUTHERN ENERGY, INC. AND SUBSIDIARY COMPANIES
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 RESULTS OF OPERATIONS AND FINANCIAL CONDITION

o    Interest expense for the three and nine months ended September 30, 2000 was
     $162 million and $462 million,  respectively,  compared to $118 million and
     $349 million for the same periods in 1999.  These  increases of $44 million
     and $113 million,  respectively,  were due to interest on higher borrowings
     to finance  acquisitions,  fund dividends paid to Southern  Company and the
     commencement of commercial operations of new plants in North America and of
     Sual in the Philippines.

o    Net gain on sale of  assets  for  both the  three  and  nine  months  ended
     September  30,  2000 was $18  million,  compared  to $284  million and $293
     million,  respectively,  for the same periods in 1999.  These  decreases of
     $266 million,  and $275 million,  respectively,  were  primarily due to the
     sale of the  SWEB  supply  business  in the  third  quarter  of 1999  which
     resulted in a gain $286 million prior to taxes and other expenses.

o    Equity  in  income  of  affiliates  for the  three  and nine  months  ended
     September  30,  2000 was $69  million and $132  million,  respectively,  an
     increase  of $58  million,  and a decrease  of $26  million,  from the same
     periods  in  1999.  The  increase  for the  quarter  was  primarily  due to
     increases in income from the Company's  operations in China,  and from SCEM
     prior to the  acquisition of the remaining 40% effective in August 2000. In
     addition,  1999 equity  income was  increased by $54 million as a result of
     the successful  resolution of a dispute related to the Company's operations
     in China,  partially offset by expenses related to personnel  reductions at
     Bewag.

o    Other,  net for the three and nine months ended  September  30, 2000 was $9
     million and $49  million,  respectively,  an increase of $7 million and $26
     million,  from the same periods in 1999.  The increase in the third quarter
     was  primarily  due to $3 million of  insurance  proceeds  received  for an
     equipment  failure.  The year-to-date  increase includes  additional income
     from the settlement of a commercial dispute with an outside advisor.

         Provision  (Benefit) for Income  Taxes.  The provision for income taxes
for the three and nine months ended  September  30, 2000 was $85 million and $56
million, respectively, an increase of $11 million and a decrease of $52 million,
respectively, for the same periods in 1999. The increase in the third quarter is
primarily due to the  substantial  increase in income  generated by the Americas
Group,  tax expense  related to the Company's  transition  to a publicly  traded
company,  as well as additional  taxes related to a change in the Company's cash
repatriation strategy for the Philippine  operations.  In addition,  the Company
released a provision of $29 million in the third quarter of 1999 due to a change
in  its  business  structure  in  China.  The  year-to-date  decrease  was  also
attributable  to a favorable $20 million  agreement  reached at WPD in the first
quarter of 2000 with the United Kingdom's taxing authority, Inland Revenue.

         Minority  Interest.  Minority  interest  for the three and nine  months
ended  September  30,  2000 was $17  million and $60  million,  respectively,  a
decrease of $102  million and $95 million,  from the same  periods in 1999.  The
decrease in the third  quarter was  primarily due to the sale of the SWEB supply
business  in the third  quarter of 1999.  The  year-to-date  decrease  is offset
partially by  increased  income from  operations  in the  Philippines  and South
America.

                                       25
<PAGE>


                 SOUTHERN ENERGY, INC. AND SUBSIDIARY COMPANIES
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 RESULTS OF OPERATIONS AND FINANCIAL CONDITION

Earnings

The  Company's  consolidated  net  income  for the three and nine  months  ended
September 30, 2000 was $98 million ($0.36 per share) and $292 million ($1.07 per
share),  respectively,  compared  to $156  million  ($0.57  per  share) and $305
million  ($1.12  per  share) for the  corresponding  periods  of 1999.  Earnings
decreased by $58 million or 37.2% and $13 million or 4.3% for the third  quarter
and year-to-date  2000,  respectively,  when compared to the same periods of the
previous  year.  The decrease in the Company's  earnings is due primarily to two
events.  First,  WPD sold the SWEB supply business in the third quarter of 1999,
increasing net income by $78 million. Second, the Company incurred costs related
to its  transition  to a publicly  traded  company  of $28  million in the third
quarter of 2000.  Excluding the effects of these two events,  net income for the
three and nine months  ended  September  30,  2000 would have been $126  million
($0.46 per share) and $320 million ($1.18 per share), respectively,  compared to
$78  million  ($0.29  per  share)  and $227  million  ($0.83  per share) for the
corresponding  periods of 1999. The increases from  operations of $48 million or
61.5% and $93  million or 41.0% for the third  quarter  and  year-to-date  2000,
respectively,  when  compared  to the  same  periods  of the  previous  year are
attributable to the Company's business segments as follows:

Americas
Net income from the Americas Group totaled $113 million and $141 million for the
three and nine months ended September 30, 2000, respectively. These increases of
$79 million and $85  million,  respectively,  from the same periods in 1999 were
primarily due to increased market demand and strong  performance from its assets
and marketing and risk management  operations in California and New York as well
as  commercial  operation  of new  plants  in North  America.  The  year-to-date
increase is also due to the  acquisitions  of the plants in  California  and New
York.

Europe
Net income  from the Europe  Group  totaled  $19 million and $62 million for the
three and nine months ended September 30, 2000, respectively,  a decrease of $76
million and $100  million,  from the same  periods in 1999.  This decease in the
third quarter was  primarily due to the sale of the SWEB supply  business in the
third  quarter of 1999,  which  resulted in a net gain of $78 million.  This was
offset partially in the same quarter by expenses related to personnel reductions
at Bewag. Adjusting for the sale of the SWEB supply business, net income for the
three and nine months ended  September  30, 1999 would have been $17 million and
$84 million, respectively.


Asia-Pacific
Net income from the Asia-Pacific  Group totaled $33 million and $180 million for
the three and nine months ended September 30, 2000, respectively,  a decrease of
$12 million and an increase of $50 million,  from the same periods in 1999.  The
third  quarter  decrease in net income  includes  an increase in accrued  income
taxes  in 2000  resulting  from a  change  in the  Company's  cash  repatriation
strategy  for the  Philippine  operations.  The third  quarter  decrease is also
attributable  to the favorable  resolution  of disputes with outside  parties in
1999. This is partially offset by the  commencement of commercial  operations at
Sual and  improved  performance  from the  Company's  operations  in China.  The
increase in net income for the nine months ended September 30, 2000 is primarily
attributable to the commencement of commercial operations at Sual.


                                       26
<PAGE>


                 SOUTHERN ENERGY, INC. AND SUBSIDIARY COMPANIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

SE Finance
Net income for the three and nine months ended September 30, 2000 was $7 million
and $20  million,  respectively,  an  increase  of $4 million  and $10  million,
respectively,  from the same periods in 1999. This increase is due to additional
income from leases that were entered into in the fourth quarter of 1999.

Corporate
After-tax  corporate  costs  produced a net loss of $74 million and $111 million
for the three  and nine  months  ended  September  30,  2000,  respectively,  an
increase of $53  million  and $58  million,  for the same  periods in 1999.  The
increased loss primarily  reflects costs of $28 million related to the Company's
transition  to a  publicly  traded  company as well as  additional  compensation
expenses  related to the change in market value of its stock.  In addition,  the
Company incurred increased interest expense related to additional corporate debt
financings  between the fourth  quarter of 1999 and the third quarter of 2000 to
fund acquisitions and dividends to Southern Company.

New Accounting Pronouncements

In June 2000,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards  (SFAS) No. 138, an  amendment of SFAS No. 133,
"Accounting for Derivative Instruments and Hedging Activities". SFAS No. 133, as
amended,   establishes   accounting  and  reporting   standards  for  derivative
instruments,  and for hedging  activities.  The Statement  requires that certain
derivative  instruments  be recorded in the  balance  sheet as either  assets or
liabilities  measured  at fair  value,  and that  changes  in the fair  value be
recognized  currently in earnings unless specific hedge accounting  criteria are
met. The Company intends to adopt the provisions of SFAS No. 133, as amended, on
January 1, 2001.

The Company utilizes financial  instruments to reduce its exposure to changes in
interest rates and foreign currency  exchange rates for some of its existing and
forecasted  debt  instruments.  The Company  also enters into  commodity-related
derivatives to hedge exposure to changing prices on certain purchases and energy
sales.  Upon adoption,  these  instruments may qualify as cash flow hedges under
SFAS No. 133,  resulting  in the  deferral of related  gains and losses in other
comprehensive  income until the hedged  transactions  occur or are settled.  Any
hedge  ineffectiveness  will be recognized  currently in net income. The Company
also utilizes qualifying  financial  derivatives to hedge its net investments in
foreign  subsidiaries,  with related gains and losses deferred in the cumulative
translation adjustment, a component of other comprehensive income.

The Company has a number of energy  purchases and sales  contracts that meet the
definition of a derivative under SFAS No. 133. In many cases,  such transactions
will meet the normal purchase and sale exception  prescribed in SFAS No. 133 and
the related  contracts will be accounted for under the accrual method.  However,
the Company also enters into energy  purchases and sales in its energy marketing
and risk management business,  which are marked to market through current period
income under existing  accounting  requirements  and will continue to be treated
similarly under SFAS No. 133.

Management  continues  to assess  the  effects of  adopting  SFAS No. 133 on its
consolidated financial statements.  However,  management expects the adoption of
SFAS No.  133 to have a  minimal  impact on the  Company's  net  income,  but to
increase volatility in other comprehensive income. Where derivatives do not meet
the hedge accounting requirements or the normal purchase and sale exception, the
Company  continues  to assess its action,  which may include  restructuring  the
derivative  instruments,  to minimize any potential volatility that may arise in
net  income.  The  application  of SFAS No. 133 is still  evolving  and  further
guidance from the FASB is expected. When established,  this further guidance may
have additional impacts on the Company's financial statements.

                                       27
<PAGE>

                 SOUTHERN ENERGY, INC. AND SUBSIDIARY COMPANIES
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

FINANCIAL CONDITION

Cash provided from operating  activities totaled  approximately $468 million for
the nine months  ended  September  30, 2000 as  compared to  approximately  $181
million for the same period last year, an increase of  approximately  159%. This
increase is primarily  due to increased  market  demand in California as well as
the commencement of commercial  operations of new plants in North America in the
fourth quarter of 1999 and the second quarter of 2000, and the Sual plant in the
Philippines in the fourth quarter of 1999. The year-to-date increase is also due
to the acquisition of the plants in California and New York.

As a result of the Company's  separation from Southern Company,  the Company has
reviewed the current  strategy of earnings  deferral from Asia. On July 1, 2000,
we adopted a strategy under which only a portion of the future  earnings will be
deferred in order to reinvest funds for further growth in the Philippines,  fund
construction  efforts, or service debt obligations.  The remaining earnings will
be repatriated for reinvestment elsewhere or to service parent debt obligations.

Cash used in investing activities totaled $609 million for the nine months ended
September 30, 2000 as compared to $1,538  million for the same period in 1999, a
decrease of  approximately  60%. The decrease is primarily  attributable  to the
acquisitions  of  the  California  and  New  York  operations  as  well  as  the
commencement  of  operations,  in  1999,  of the  Company's  Sual  plant  in the
Philippines,  as capital  expenditures for similar purposes were not made in the
first nine months of 2000. The Company has used cash flows provided by financing
activities primarily to finance investments in the Company's subsidiaries.

Cash provided from financing  activities  totaled  approximately $541 million in
for the nine months ended  September 30, 2000 as compared to $1,426  million for
the same period in 1999. The decrease is primarily attributable to financing the
acquisitions  of the California  and New York  operations in 1999. The Company's
financing activities during the nine months ended September 1999 included $1,849
million of proceeds from the issuance of short-term  and long-term  debt.  These
inflows were  partially  offset by $504  million in payments of long-term  debt,
$503 million of dividends  paid to Southern  Company and $6 million in dividends
to minority interests during the nine months ended 2000. The Company also issued
notes receivable of $511 million primarily to finance the Hyder acquisition.

The Company  expects its cash and financing needs over the next several years to
be met through a combination  of cash flows from  operations and debt and equity
financings.  The Company has generally  financed the operations of the Company's
project subsidiaries primarily under financing arrangements requiring extensions
of credit to be repaid solely from each  subsidiary's  cash flows.  In addition,
subsidiaries  financed in this manner are often  restricted  in their ability to
pay  dividends  and  management  fees  periodically  to  the  Company  by  their
respective project credit documents. These limitations usually require that debt
service payments be current, debt service coverage ratios be met and there be no
default or event of default under the relevant credit documents.  There are also
additional  limitations  that are adapted to the particular  characteristics  of
each project affiliate.

The market price of the Company's  common stock at September 30, 2000 was $31.37
per share and the book value was $9.90 per share based on the 272 million shares
outstanding at September 30, 2000, representing a market-to-book ratio of 317%.


                                       28
<PAGE>



QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As part of its energy  marketing  activities,  the Company energy  marketing and
risk management  subsidiaries  enter into a variety of contractual  commitments,
such as swaps,  swap  options,  cap and  floor  agreements,  futures  contracts,
forward  purchase and sale  agreements,  and option  contracts.  These contracts
generally  require future  settlement and are either  executed on an exchange or
traded as OTC instruments. Contractual commitments have widely varying terms and
have durations that range from a few days to a number of years, depending on the
instrument.

The way in which the Company accounts for and presents  contractual  commitments
in its  financial  statements  depends  on both  the  type  and  purpose  of the
contractual commitment held or issued. As discussed in the summary of accounting
policies,  the Company  records  all  contractual  commitments  used for trading
purposes,  including  those  used to hedge  trading  positions,  at fair  value.
Consequently,  changes in the  amounts  recorded in the  Company's  consolidated
balance  sheets  resulting  from movements in fair value are included in trading
revenues in the period in which they occur.  Contractual  commitments expose the
Company to both market risk and credit risk.

Market Risk

Market  Risk is the  potential  loss that the  Company  may incur as a result of
changes in the fair value of a particular instrument or commodity. All financial
and  commodities-related  instruments,  including  derivatives,  are  subject to
market risk. The Company's  exposure to market risk is determined by a number of
factors,  including the size,  duration,  composition,  and  diversification  of
positions held and the absolute and relative  levels of interest  rates, as well
as market  volatility and liquidity.  For instruments such as options,  the time
period during which the option may be exercised and the relationship between the
current market price of the underlying  instrument and the option's  contractual
strike or  exercise  price  also  affects  the level of  market  risk.  The most
significant  factor  influencing  the overall  level of market risk to which the
Company is exposed is its use of various risk management techniques. The Company
manages  market  risk  by  actively  monitoring   compliance  with  stated  risk
management  policies  as well as  monitoring  the  effectiveness  of its hedging
policies and strategies. The Company's risk management policies limit the amount
of total net exposure and rolling net exposure during the stated periods.  These
policies,  including  related risk limits,  are approved by the Group boards and
are regularly assessed by management to ensure their  appropriateness  given the
Company's objectives.

       Net  notional  amounts  of  electricity,  natural  gas and  crude  oil at
September 30, 2000 are as follows:

                                      Net Notional Amounts   Unit of Measure
                                     ----------------------- -----------------

      Electricity                          5,050,659            Mwh
      Natural gas                         16,872,820            Mmbtus
      Crude oil                           (1,027,319)           Barrels


                                       29

<PAGE>


QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK (continued)

The  determination  of net notional  amounts does not consider any of the market
risk factors  discussed  above.  Net notional amounts are indicative only of the
volume of  activity  and are not a measure of market  risk.  Market risk is also
influenced by the relationship  among the various  off-balance sheet categories,
as well  as by the  relationship  between  off-balance  sheet  items  and  items
recorded in the Company's consolidated balance sheets. For all of these reasons,
the  interpretation of net notional amounts as a measure of market risk could be
misleading.  The net notional amounts of the Company's other commodity positions
were immaterial at September 30, 2000.

The fair values of the Company's assets from risk management activities recorded
in the  consolidated  balance  sheets  at  September  30,  2000,  was  comprised
primarily of approximately  43% electricity and 48% natural gas. The fair values
of the liabilities from risk management  activities recorded in the consolidated
balance sheets at September 30, 2000, were comprised  primarily of approximately
48% electricity and 44% natural gas.

Credit Risk.
In conducting its energy marketing and risk management  activities,  the Company
regularly  transacts  business with a broad range of entities and a wide variety
of end users,  trading  companies,  and financial  institutions.  Credit risk is
measured by the loss the Company  would record if its  counterparties  failed to
perform pursuant to the terms of their contractual  obligations and the value of
collateral held, if any, were not adequate to cover such losses. The Company has
established   controls  to  determine  and  monitor  the   creditworthiness   of
counterparties,  as well as the quality of pledged  collateral,  and uses master
netting  agreements  whenever  possible to mitigate  the  Company's  exposure to
counterparty  credit risk.  Master netting  agreements enable the Company to net
certain  assets and  liabilities by  counterparty.  The Company also nets across
product  lines  and  against  cash  collateral,  provided  such  provisions  are
established in the master netting and cash collateral agreements.  Additionally,
the Company may require  counterparties  to pledge  additional  collateral  when
deemed necessary.

Concentrations of credit risk from financial instruments,  including contractual
commitments,   exist  when  groups  of  counterparties   have  similar  business
characteristics or are engaged in like activities that would cause their ability
to meet their  contractual  commitments to be adversely  affected,  in a similar
manner,  by  changes in the  economy or other  market  conditions.  The  Company
monitors credit risk on both an individual basis and a group counterparty basis.

No single  counterparty  represents 10% or more of the Company's credit exposure
at September  30, 2000.  The  Company's  overall  exposure to credit risk may be
impacted,  either positively or negatively,  because its  counterparties  may be
similarly affected by changes in economic, regulatory, or other conditions.



                                       30

<PAGE>


PART II       -  OTHER INFORMATION

Item 1.          Legal Proceedings.

Reference is made to the section entitled  "Business -Legal  Proceedings" in the
prospectus  filed by Southern  Energy,  Inc.  with the SEC on September 27, 2000
pursuant to Rule  424(b)  under the  Securities  Act of 1933,  as amended,  with
respect to Southern  Energy's  registration  statement on Form S-1 (Registration
No.  333-35390),  for  information  regarding  certain legal and  administrative
proceedings in which the Company is involved.

SE California.  On November 1, 2000, the FERC released a Staff Report  detailing
the  results  of the Staff  investigation,  together  with an  "Order  Proposing
Remedies for California Wholesale Markets" ("November 1 Order"). In the November
1 Order,  the Commission  found that the California  power market  structure and
market rules were seriously  flawed,  and that these flaws,  together with short
supply  relative  to demand,  resulted in  unusually  high  energy  prices.  The
November 1 Order  proposed  specific  remedies to the  identified  market flaws,
including:  (a)  imposition of a so-called  "soft" price cap at $150/MWh,  which
will allow bids above  $150/MWh to be  accepted,  but will  subject such bids to
certain  reporting  obligations  requiring  sellers to provide  cost data and/or
identify applicable  opportunity costs and specifying that such bids may not set
the overall market clearing price,  (b) elimination of the requirement  that the
California  utilities  sell  into  and buy  from the PX,  (c)  establishment  of
independent  non-stakeholder  governing boards for the CAISO and the PX, and (d)
establishment  of  penalty  charges  for  scheduling  deviations  outside  of  a
prescribed range. While the FERC concluded that it lacked the legal authority to
order  retroactive  refunds,  it moved the "refund effective date" to October 2,
2000, the date 30 days after the filing of the San Diego Gas & Electric  Company
complaint,  which is the earliest refund effective date permitted by section 206
of the Federal Power Act.  Rates for service after that date will remain subject
to a refund condition until December 31, 2002. The FERC will receive comments on
the  November 1 Order for a three-week  period,  and will issue a final order by
the end of this year.  The extent to which the FERC's  final  order will  depart
from the  November 1 Order  cannot now be  determined,  and the  Company  cannot
determine  what  effect  any  action  by the  FERC  will  have on its  financial
condition.  In addition to the matters  discussed above, the Company is party to
legal proceedings arising in the ordinary course of business.  In the opinion of
management,  the  disposition of these matters will not have a material  adverse
impact on the results of operations or financial position of the Company.

(1)     Reference is made to the Notes to the  Financial  Statements  herein for
        information  regarding certain legal and  administrative  proceedings in
        which the Company and its subsidiaries are involved.


                                       31
<PAGE>



Item 2.          Changes in Securities and Use of Proceeds

The  Company's  registration  statements  for  the  sale  of  its  common  stock
(Registration  Statement  No.  333-35390)  and  the  6  1/4%  convertible  trust
preferred securities (Registration Statement No. 333-41680 and 333-41680-1) were
declared  effective by the SEC on September 26, 2000. On September 27, 2000, the
Company began the initial public offering of the 58 million shares of its common
stock, excluding the underwriters  overallotment option, for an initial price of
$22.00 per share and 6 million  convertible  trust  preferred  securities for an
initial price of $50.00 per preferred security.  Goldman, Sachs & Co. and Morgan
Stanley  & Co.  Incorporated  were  the  joint  book-running  managers  and  the
representatives  of the  underwriters  for both  offerings.  Both offerings were
completed with all shares of the common stock and  convertible  trust  preferred
securities having been sold on October 2, 2000. Simultaneously, the underwriters
exercised options to purchase from the Company an additional 8,700,000 shares of
common  stock at the initial  price of $22.00 per share and 900,000  convertible
trust  preferred  securities  at the  initial  price  of  $50.00  per  preferred
security.  This  transaction  was completed on October 2, 2000. The net proceeds
from the  offerings,  after  deducting  underwriting  discounts and  commissions
payable by the Company,  were $1,731 million.  The Company used the net proceeds
of the offerings to repay $900 million of short-term  debt from credit lines and
$578  million  of  commercial  paper.  The  remaining  proceeds  were  put  into
short-term investments to be used for general corporate purposes.


Item 6.   Exhibits and Reports on Form 8-K.

          (a)    Exhibits.
                 --------

          (b)    Reports on Form 8-K.
                 -------------------

           Southern Energy, Inc. filed a Current Report on Form 8-K dated
             September 26, 2000.

                    Items Reported:                    Item 5
                                                       Item 7
                        Financial statements filed: None

           Southern Energy, Inc. filed a Current Report on Form 8-K dated
             October 25, 2000.

                    Items Reported:                    Item 9
                                                       Item 7
                        Financial statements filed: None

                                       32
<PAGE>



                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.  The signature of the undersigned company
shall be deemed to relate only to matters  having  reference to such company and
any subsidiaries thereof.

          SOUTHERN ENERGY, INC.


     By    /s/ James A. Ward
           James A. Ward
           Senior Vice President, Finance
           And Accounting
          (Principal Accounting Officer)



                                                       Date:  November 14, 2000





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission