CHESTER BANCORP INC
10-Q, 1999-08-13
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: WIZTEC SOLUTIONS LTD, SC 13E3/A, 1999-08-13
Next: MURRAY JOHNSTONE INTERNATIONAL LTD, 13F-HR, 1999-08-13



<PAGE>   1

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549


                                    FORM 10-Q


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the quarterly period ended June 30, 1999

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

For the transition period from                        to
                               ----------------------    ----------------------

                        Commission file number:  000-21167
                         ------------------------------
                                 Chester Bancorp, Inc.
             (Exact name of registrant as specified in its charter)
                         ------------------------------

                 Delaware                                         37-1359570
     (State or other jurisdiction of                          (I.R.S. Employer
      incorporation or organization)                         Identification No.)

1112 State Street, Chester, Illinois                                62233
 (Address of principal executive offices)                         (Zip Code)

    Registrant's telephone number, including area code: (618) 826-5038

    Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                 Yes [X]  No [  ]


    The number of outstanding shares of the registrant's Common Stock, par value
$.01 per share, was 1,425,653 on June 30, 1999.




<PAGE>   2




                                    FORM 10-Q
                                      Index
                                                                        Page
                                                                       Number

PART I.     FINANCIAL INFORMATION
   Item 1. Financial Statements

            Consolidated Balance Sheets................................     4

            Consolidated Statements of Income..........................     5

            Consolidated Statement of Stockholders' Equity.............     7

            Consolidated Statements of Cash Flows......................     8

            Consolidated Statements of Comprehensive Income............     9

            Notes to Consolidated Financial Statements.................    10

   Item 2. Management's Discussion and Analysis of
            Financial Condition and Results of Operations..............    12

PART II.   OTHER INFORMATION

   Item 1.  Legal Proceedings..........................................    19

   Item 2.  Changes in Securities......................................    19

   Item 3.  Defaults upon Senior Securities............................    19

   Item 4. Submission of Matters to a Vote
            of Securities Holders......................................    19

   Item 5.  Other Information..........................................    19

   Item 6.  Exhibits and Reports on Form 8-K...........................    19

Signature..............................................................    20

Exhibit Index..........................................................    21








<PAGE>   3




PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements







                                       3

<PAGE>   4


                     CHESTER BANCORP, INC. AND SUBSIDIARIES
                           Consolidated Balance Sheets
                       June 30, 1999 and December 31, 1998
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                      June 30,             December 31,
                                    Assets                                              1999                   1998
                                    ------                                              ----                   ----

<S>                                                                                 <C>                    <C>
Cash                                                                                $   1,206,654          $   1,305,850
Interest-bearing deposits                                                               2,413,706              8,708,822
Federal funds sold                                                                      1,603,000              5,788,000
Bankers' acceptances                                                                         --                  994,167
                                                                                    -------------          -------------
         Total cash and cash equivalents                                                5,223,360             16,796,839
Certificates of deposit                                                                    95,000                 95,000
Investment securities:
   Available for sale, at fair value (cost of $6,585,733 and $12,467,687 at             6,569,474             12,515,769
      June 30, 1999 and December 31, 1998, respectively)
   Held to maturity, at cost (fair value of $41,735,753 and $40,277,481 at             42,312,497             40,116,367
      June 30, 1999 and December 31, 1998, respectively)
Mortgage-backed securities:
   Available for sale, at fair value (cost of $8,374,955 and $11,170,541 at             8,280,230             11,275,061
      June 30, 1999 and December 31, 1998, respectively)
   Held to maturity, at cost (fair value of $18,083,319 and $10,619,540 at             18,208,520             10,595,289
      June 30, 1999 and December 31, 1998, respectively)
Loans receivable, net                                                                  46,926,123             48,208,662
Accrued interest receivable                                                             1,238,451                909,953
Real estate acquired by foreclosure, net                                                  343,811                127,613
Office property and equipment, net                                                      1,671,971              1,684,381
Income taxes receivable                                                                   117,171                155,261
Deferred tax asset, net                                                                    56,989                   --
Other assets                                                                              350,918                316,062
                                                                                    -------------          -------------
                                                                                    $ 131,394,515          $ 142,796,257
                                                                                    =============          =============
                     Liabilities and Stockholders' Equity

Savings deposits                                                                    $  95,629,557          $  99,434,579
Borrowed money                                                                         14,000,000             20,880,389
Accrued interest payable                                                                  152,423                215,420
Advance payments by borrowers for taxes and insurance                                     776,823                419,552
Deferred tax liability, net                                                                  --                   44,174
Accrued expenses and other liabilities                                                     90,979                 97,055
                                                                                    -------------          -------------
         Total liabilities                                                            110,649,782            121,091,169
                                                                                    -------------          -------------

Commitments and contingencies
Stockholders' equity:
   Common stock, $.01 par value, 3,000,000 shares authorized, 2,182,125
      shares issued at June 30, 1999 and December 31, 1998                                 21,821                 21,821
   Additional paid-in capital                                                          21,503,449             21,650,837
   Retained earnings, substantially restricted                                         14,013,813             13,803,400
   Accumulated other comprehensive income (loss)                                          (68,806)                93,610
   Unearned ESOP shares                                                                (1,565,500)            (1,592,980)
   Unearned restricted stock awards                                                      (476,577)              (559,674)
   Treasury stock, at cost: 756,472 and 700,137 shares at
      June 30, 1999 and December 31, 1998, respectively                               (12,683,467)           (11,711,926)
                                                                                    -------------          -------------
         Total stockholders' equity                                                    20,744,733             21,705,088
                                                                                    -------------          -------------
                                                                                    $ 131,394,515          $ 142,796,257
                                                                                    =============          =============
</TABLE>


     See accompanying notes to unaudited consolidated financial statements


                                       4

<PAGE>   5


                     CHESTER BANCORP, INC. AND SUBSIDIARIES

                        Consolidated Statements of Income

                    Three Months Ended June 30, 1999 and 1998

                                   (Unaudited)
<TABLE>
<CAPTION>


                                                                                   Three Months Ended
                                                                                        June 30,
                                                                                        --------
                                                                               1999               1998
                                                                               ----               ----
<S>                                                                         <C>                <C>
Interest income:
         Loans receivable                                                   $  956,645         $1,147,133
         Mortgage-backed securities                                            395,799            255,310
         Investments                                                           633,714            613,393
         Interest-bearing deposits, federal funds sold and bankers'             91,871            272,259
             acceptances                                                    ----------         ----------
                  Total interest income                                      2,078,029          2,288,095
                                                                            ----------         ----------
Interest expense:
         Savings deposits                                                    1,012,662          1,042,326
         Borrowed money                                                        163,588            240,037
                                                                            ----------         ----------
                  Total interest expense                                     1,176,250          1,282,363
                                                                            ----------         ----------
                  Net interest income                                          901,779          1,005,732
Provision for loan losses                                                         --                5,000
                                                                            ----------         ----------
         Net interest income after provision for loan losses                   901,779          1,000,732
                                                                            ----------         ----------
Noninterest income:
         Late charges and other fees                                            35,610             45,972
         Other                                                                   6,301              4,660
                                                                            ----------         ----------
                  Total noninterest income                                      41,911             50,632
                                                                            ----------         ----------
Noninterest expense:
         Compensation and employee benefits                                    343,362            269,303
         Occupancy                                                              70,358             65,363
         Data processing                                                        39,329             44,392
         Advertising                                                            17,883             12,874
         Federal deposit insurance premiums                                     14,555             14,833
         Other                                                                 173,230            171,182
                                                                            ----------         ----------
                  Total noninterest expense                                    658,617            577,947
                                                                            ----------         ----------
                  Income before income tax expense                             285,073            473,417
Income tax expense                                                              89,050            146,055
                                                                            ----------         ----------
                  Net income                                                $  196,023         $  327,362
                                                                            ==========         ==========

Earnings per common share - basic                                           $      .15         $      .21
                                                                            ==========         ==========
Earnings per common share - diluted                                         $      .15         $      .20
                                                                            ==========         ==========
</TABLE>



See accompanying notes to unaudited consolidated financial statements.


                                       5



<PAGE>   6


                     CHESTER BANCORP, INC. AND SUBSIDIARIES

                        Consolidated Statements of Income

                     Six Months Ended June 30, 1999 and 1998

                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                                Six Months Ended
                                                                                     June 30,
                                                                                     --------
                                                                              1999                1998
                                                                              ----                ----
<S>                                                                         <C>                <C>
Interest income:
         Loans receivable                                                   $1,931,360         $2,402,964
         Mortgage-backed securities                                            746,069            470,051
         Investments                                                         1,238,551          1,215,486
         Interest-bearing deposits, federal funds sold and bankers'            278,315            504,062
             acceptances                                                    ----------         ----------
                  Total interest income                                      4,194,295          4,592,563
                                                                            ----------         ----------
Interest expense:
         Savings deposits                                                    2,060,866          2,089,082
         Borrowed money                                                        342,941            407,025
                                                                            ----------         ----------
                  Total interest expense                                     2,403,807          2,496,107
                                                                            ----------         ----------
                  Net interest income                                        1,790,488          2,096,456
Provision for loan losses                                                         --               16,800
                                                                            ----------         ----------
         Net interest income after provision for loan losses                 1,790,488          2,079,656
                                                                            ----------         ----------
Noninterest income:
         Late charges and other fees                                            75,993             96,520
         Other                                                                  10,591              9,039
                                                                            ----------         ----------
                  Total noninterest income                                      86,584            105,559
                                                                            ----------         ----------
Noninterest expense:
         Compensation and employee benefits                                    679,524            614,957
         Occupancy                                                             138,770            126,096
         Data processing                                                        76,554             91,794
         Advertising                                                            34,235             23,395
         Federal deposit insurance premiums                                     29,102             29,665
         Other                                                                 318,452            369,836
                                                                            ----------         ----------
                  Total noninterest expense                                  1,276,637          1,255,743
                                                                            ----------         ----------
                  Income before income tax expense                             600,435            929,472
Income tax expense                                                             186,711            281,062
                                                                            ----------         ----------
                  Net income                                                $  413,724         $  648,410
                                                                            ==========         ==========

Earnings per common share - basic                                           $      .32         $      .39
                                                                            ==========         ==========
Earnings per common share - diluted                                         $      .31         $      .38
                                                                            ==========         ==========
</TABLE>


     See accompanying notes to unaudited consolidated financial statements.


                                       6



<PAGE>   7


                     CHESTER BANCORP, INC. AND SUBSIDIARIES

                 Consolidated Statement of Stockholders' Equity

                         Six Months Ended June 30, 1999
                                   (Unaudited)
<TABLE>
<CAPTION>




                                                                                                    Retained        Accumulated
                                                                              Additional            earnings,          other
                                                  Common stock                  paid-in           substantially     comprehensive
                                              ---------------------
                                           Shares             Amount            capital            restricted           income
                                           ------             ------            -------            ----------           ------




<S>                                    <C>                <C>                 <C>                 <C>                 <C>
Balance, December 31, 1998                2,182,125       $     21,821        $ 21,650,837        $ 13,803,400        $     93,610


Net income                                       --                 --                  --             413,724


Purchase of treasury stock                       --                 --                  --                  --                  --



Issuance of treasury stock for
restricted stock awards
                                                                    --            (166,110)             (9,874)


Amortization of restricted stock                 --                 --                  --                  --                  --
awards


Amortization of ESOP awards                      --                 --              18,722                  --                  --



Dividends on common stock
    at $.15 per share
                                                                    --                  --            (193,437)

Change in accumulated
other comprehensive income                       --                 --                  --                  --            (162,416)
                                       ------------       ------------        ------------        ------------        ------------


Balance, June 30, 1999                    2,182,125       $     21,821        $ 21,503,449        $ 14,013,813        $    (68,806)
                                       ============       ============        ============        ============        ============





<CAPTION>

                                           Unearned            Unamortized                                              Total
                                             ESOP              restricted               Treasury Stock              Stockholders'
                                                                                    -----------------------
                                            shares             stock awards        Shares             Amount            equity
                                            ------             ------------        ------             ------            ------



<S>                                    <C>                 <C>                      <C>            <C>                 <C>
Balance, December 31, 1998             $ (1,592,980)       $   (559,674)            700,137        $(11,711,926)       $ 21,705,088


Net income                                       --                  --             413,724                  --                  --



Purchase of treasury stock                       --                  --              68,200          (1,147,525)         (1,147,525)



Issuance of treasury stock for
restricted stock awards                          --                  --             (11,865)            175,984                  --



Amortization of restricted stock
awards                                           --              83,097                  --                  --              83,097


Amortization of ESOP awards                  27,480                  --                  --                  --              46,202

Dividends on common stock
    at $.15 per share                            --                  --                  --                  --            (193,437)


Change in accumulated
othercomprehensive income                        --                  --                  --                  --            (162,416)
                                       ------------        ------------        ------------        ------------        ------------

Balance, June 30, 1999                 $ (1,565,500)       $   (476,577)            756,472        $(12,683,467)       $ 20,744,733
                                       ============        ============        ============        ============        ============
</TABLE>







     See accompanying notes to unaudited consolidated financial statements.

                                       7

<PAGE>   8




                     CHESTER BANCORP, INC., AND SUBSIDIARIES
                      Consolidated Statements of Cash Flow
                     Six months ended June 30, 1999 and 1998
                                   (unaudited)

<TABLE>
<CAPTION>

                                                                                       June 30,            June 30,
                                                                                        1999                1998
                                                                                        ----                ----
<S>                                                                               <C>                 <C>
Cash flows from operating activities:
     Net income                                                                   $    413,724        $    648,410
     Adjustments to reconcile net income to net cash provided by operating
     activities:
        Depreciation and amortization:
            Office properties and equipment                                             71,576              67,926
            Deferred fees, discounts, and premiums                                     (87,748)            123,108
            Stock based compensation                                                   129,299             131,532
        Increase in accrued interest receivable                                       (328,498)           (120,664)
        Increase (decrease) in accrued interest payable                                (62,997)             50,980
        Increase (decrease) in income taxes, net                                        38,090            (255,449)
        Provision for loan losses                                                         --                16,800
        Provision for losses on real estate acquired through foreclosure                10,000                --
        Net change in other assets and other liabilities                               (40,932)           (136,976)
                                                                                  ------------        ------------
            Net cash provided by operating activities                                  142,514             525,667
Cash flows from investing activities:
     Principal repayments on:
        Loans receivable                                                             7,625,394          11,239,170
     Mortgage-backed securities                                                      6,129,930           4,311,895
     Proceeds from the maturity of certificates of deposit                                --               154,600
     Proceeds from the maturity of investment securities available for sale          5,735,000          11,000,000
     Proceeds from the maturity of investment securities held to maturity           88,175,670          32,605,321
     Proceeds from the sale of investment securities available for sale                147,187                --
     Cash invested in:
        Loans receivable                                                            (6,707,454)         (3,376,872)
        Mortgage-backed securities held to maturity                                (10,882,216)        (11,114,032)
        Investment securities held to maturity                                     (90,343,634)        (42,388,326)
     Proceeds from sales of real estate acquired through foreclosure                   132,398              24,534
     Purchase of office property and equipment                                         (59,166)            (23,305)
                                                                                  ------------        ------------
            Net cash provided by (used in) investing activities                        (46,891)          2,432,985
Cash flows from financing activities:
     Increase (decrease) in savings deposits                                        (3,805,022)           (820,790)
     Increase (decrease) in securities sold under agreements to repurchase          (6,880,389)          1,000,000
     Proceeds from FHLB advances                                                           --           10,000,000
     Increase (decrease) in advance payments by borrowers for taxes and
     insurance                                                                         357,271             476,753
     Purchase of treasury stock                                                     (1,147,525)         (4,358,593)
     Dividends paid                                                                   (193,437)           (228,258)
                                                                                  ------------        ------------
            Net cash provided by (used in) financing activities                    (11,669,102)          6,069,112
                                                                                  ------------        ------------
            Net increase (decrease) in cash and cash equivalents                   (11,573,479)          9,027,764
Cash and cash equivalents, beginning of year                                        16,796,839          11,291,063
                                                                                  ------------        ------------
Cash and cash equivalents, end of year                                            $  5,223,360        $ 20,318,827
                                                                                  ============        ============
Supplemental information:
     Interest paid                                                                $  2,466,804        $  2,445,126
     Income taxes paid                                                                 148,621             536,511
                                                                                  ============        ============
Noncash investing and financing activities:
     Loans transferred to real estate acquired by foreclosure                     $    388,596        $     15,680
     Interest credited to savings deposits                                           1,314,472           1,421,240
                                                                                  ============        ============
</TABLE>



      See accompanying notes to unaudited consolidated financial statements.


                                       8


<PAGE>   9


                     CHESTER BANCORP, INC. AND SUBSIDIARIES

                 Consolidated Statements of Comprehensive Income

                                   (Unaudited)

<TABLE>
<CAPTION>




                                                   Three Months Ended                 Six Months Ended
                                                        June 30,                          June 30,
                                                        --------                          --------
                                                 1999              1998            1999            1998
                                                 -----             ----            ----            ----

<S>                                            <C>              <C>             <C>              <C>
Net income                                     $ 196,023        $ 327,362       $ 413,724        $ 648,410
Other comprehensive income,
  net of tax - unrealized gain (loss) on
    securities available for sale              $ (45,771)       $   6,315       $(162,416)       $     229
                                               ---------        ---------       ---------        ---------

          Comprehensive income                 $ 150,252        $ 333,677       $ 251,308        $ 648,639
                                               =========        =========       =========        =========
</TABLE>


     See accompanying notes to unaudited consolidated financial statements.


                                       9
<PAGE>   10




                     CHESTER BANCORP, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                     Six Months Ended June 30, 1999 and 1998

                                   (Unaudited)

(1)      Basis of Presentation
         The accompanying unaudited consolidated financial statements were
prepared in accordance with instructions for Form 10-Q and, therefore, do not
include all information and notes necessary for a complete presentation of
financial position, results of operations, changes in stockholders' equity, and
cash flows in conformity with generally accepted accounting principles. However,
all adjustments (consisting only of normal recurring accruals) which, in the
opinion of management are necessary for a fair presentation of the unaudited
consolidated financial statements, have been included in the consolidated
financial statements as of and for the three and six months ended June 30, 1999
and 1998.

         Operating results for the six months ended June 30, 1999 are not
necessarily indicative of the results that may be expected for the year ending
December 31, 1999.

         In June 1997, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards (SFAS) No. 131, Disclosures About
Segments of an Enterprise and Related Information, which requires business
segments to be reported based on the way management organizes segments within
the Company for making operating decisions and assessing performance. SFAS No.
131 is effective for fiscal years beginning after December 15, 1997. The Company
has not included disclosures regarding specific segments since management makes
operating decisions and assesses performance based on the Company as a whole.

(2)      Earnings Per Share (EPS)
         Basic EPS excludes dilution and is computed by dividing income
available to common stockholders by the weighted average number of common shares
outstanding for the period. Diluted EPS reflects the potential dilution that
could occur if securities or other contracts to issue common stock were
exercised or converted into common stock or resulted in the issuance of common
stock that then shared in the earnings of the Company.


         The computation of EPS for the three and six months ended June 30, 1999
and 1998 follows:
<TABLE>
<CAPTION>

                                                      Three Months Ended                 Six Months Ended
                                                           June 30,                         June 30,

                                                    1999            1998             1999            1998
                                                    ----            ----             ----            ----
<S>                                             <C>              <C>              <C>              <C>
Basic EPS:
  Net income                                    $  196,023       $  327,362       $  413,724       $  648,410
                                                ==========       ==========       ==========       ==========

  Average common shares outstanding              1,284,515        1,578,681        1,289,193        1,662,798
                                                ==========       ==========       ==========       ==========
  Basic EPS                                     $     0.15       $     0.21       $     0.32             0.39
                                                ==========       ==========       ==========       ==========
Diluted EPS:
  Net income                                    $  196,023       $  327,362       $  413,724       $  648,410
                                                ==========       ==========       ==========       ==========

  Average common shares outstanding              1,284,515        1,578,681        1,289,193        1,662,798
  Dilutive potential due to stock options           32,375           39,421           32,679           41,264
                                                ----------       ----------       ----------       ----------


  Average number of common shares
   and dilutive potential common
    shares outstanding                           1,316,890        1,618,102        1,321,872        1,704,062
                                                ==========       ==========       ==========       ==========

  Diluted EPS                                   $     0.15       $      .20       $     0.31       $     0.38
                                                ==========       ==========       ==========       ==========
</TABLE>




(3)      Employee Stock Ownership Plan (ESOP)
         During 1996, the Company established a tax-qualified ESOP. The plan
covers substantially all employees who have attained the age of 21 and completed
one year of service. In connection with the conversion to a stock corporation,
the ESOP purchased 174,570 shares of the Company's common stock at a
subscription price of $10.00 per share using funds loaned by the Company. All
shares are held in a suspense account for allocation among the participants as
the loan is repaid with level




                                       10
<PAGE>   11



(3)      Employee Stock Ownership Plan (Continued)

principal payments over 30 years. Shares released from the suspense account are
allocated among the participants based upon their pro rata annual compensation.
The purchases of the shares by the ESOP were recorded by the Company as unearned
ESOP shares in a contra equity account. As ESOP shares are committed to be
released to compensate employees, the contra equity account is reduced and the
Company recognizes compensation expense equal to the fair value of the shares
committed to be released. Dividends on allocated ESOP shares are recorded as a
reduction of retained earnings; dividends on unallocated ESOP shares are
recorded as a reduction of debt. Compensation expense related to the ESOP was
$46,202 and $48,434 for the six months ended June 30, 1999 and 1998,
respectively.


         The ESOP shares as of June 30, 1999 are as follows:
<TABLE>



<S>                                                                           <C>
                  Allocated shares                                                15,272
                  Committed to be released shares                                  2,748
                  Unreleased shares                                              156,550
                                                                              ----------
                      Total ESOP shares                                          174,570
                                                                              ==========
                  Fair value of unreleased shares                             $2,622,213
                                                                              ==========
</TABLE>



(4)      Restricted Stock Awards
         On April 4, 1997, the Company adopted the 1997 Management Recognition
and Development Plan. The plan provides that 82,921 common shares can be issued
to directors and employees in key management positions to encourage such
directors and key employees to remain with the Company. Interest in the plan for
each participant vests in five equal installments beginning April 4, 1998. The
adoption of the plan has been recorded in the consolidated financial statements
through a $1,160,894 credit to additional paid-in capital with a corresponding
charge to a contra equity account for restricted shares. The contra equity
account is amortized to compensation expense over the vesting period.
Compensation expense was $83,097 for both the six months ended June 30, 1999 and
1998.


                                       11




<PAGE>   12


ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
              RESULTS OF OPERATIONS

GENERAL

                  The principal business of Chester Bancorp, Inc. and its
subsidiaries (the Company) consists of attracting deposits from the general
public and using these funds to originate mortgage loans secured by one-to
four-family residences and to invest in securities of the U. S. government,
mortgage-backed securities, and other securities. To a lesser extent, the
Company engages in various forms of consumer lending. The Company's
profitability depends primarily on its net interest income, which is the
difference between the interest income it earns on its loans, mortgage-backed
securities and investment portfolio and its cost of funds, which consists mainly
of interest paid on deposits, securities sold under agreements to repurchase,
and FHLB advances.

                  The operations of the Company are significantly influenced by
general economic conditions and related monetary and fiscal policies of
financial institutions regulatory agencies. Deposit flows and the cost of funds
are influenced by interest rates on competing investments and general market
rates of interest. Lending activities are affected by the demand for financing
real estate and other types of loans, which in turn is affected by the interest
rates at which such financing may be offered and other factors affecting loan
demand and the availability of funds.

                  On October 4, 1996, the Company, formerly known as Chester
Savings Bank, FSB (the Bank), completed its conversion from a federal mutual
savings bank to a federal capital stock savings bank and simultaneously formed
Chester Bancorp, Inc., a Delaware corporation, to act as the holding company of
the converted savings bank. Pursuant to the plan of conversion, the Bank
converted to a national bank known as Chester National Bank, and a newly
chartered bank subsidiary was formed by the Company known as Chester National
Bank of Missouri.

                  In February, 1999, the Company opened a full service branch
facility within a retail store located in Perryville, Missouri. On July 1, 1999,
the Company closed its loan origination office in Cape Girardeau, Missouri. Loan
originations in the secondary market are now processed through the Perryville,
Missouri location.

                  When used in this report the words or phrases "will likely
result," "are expected to," "is anticipated," "estimate," "project," or similar
expressions are intended to identify "forward-looking statements" within the
meaning of the Private Securities Litigation Reform Act of 1995. Such statements
are subject to certain risks and uncertainties, including, among other things,
changes in economic conditions in the Company's market area, changes in policies
by regulatory agencies, fluctuations in interest rates, demand for loans in the
Company's market area and competition, that could cause actual results to differ
materially from the historical earnings and those presently anticipated or
projected. The Company wishes to caution readers not to place undue reliance on
any such forward-looking statements, which speak only as of the date made. The
Company wishes to advise readers that the factors listed above could affect the
Company's financial performance and could cause the Company's actual results for
future periods to differ materially from any opinions or statements expressed
with respect to future periods in any current statements.

                  The Company does not undertake, and specifically declines any
obligation, to publicly release the results of any revisions which may be made
to any forward-looking statements to reflect events or circumstances after the
date of such statements or to reflect the occurrence of anticipated or
unanticipated events.

FINANCIAL CONDITION

                  ASSETS. The Company's total assets decreased by $11.4 million,
or 8.0%, to $131.4 million at June 30, 1999 from $142.8 million at December 31,
1998. The decrease in the Company's asset size was attributable to a decrease in
investment securities which was primarily due to a $6.9 million decrease in
securities sold under agreements to repurchase, combined with a $3.8 million
decrease in deposits during the six months ended June 30, 1999.

                  Securities sold under agreements to repurchase decreased $6.9
million from $10.9 million at December 31, 1998 to $4.0 million at June 30,
1999. All such agreements are maintained with Gilster-Mary Lee Corporation
(Gilster-Mary Lee), a food manufacturing and packaging company headquartered in
Chester, Illinois. The





                                     12

<PAGE>   13



Chairman of the Board of the Company is also the Executive Vice President,
Treasurer and Secretary of Gilster-Mary Lee. Over the last several years, the
Company has maintained a deposit relationship with Gilster-Mary Lee, which at
times has had as much as $25 million in funds on deposit, typically with short
terms. At June 30, 1999, and December 31, 1998, the balance of funds on deposit
with the Company was $14.3 million and $24.3 million, respectively, which
included the securities sold under agreements to repurchase.

                  Loans receivable decreased $1.3 million, or 2.7%, to $46.9
million at June 30, 1999 from $48.2 million at December 31, 1998. Because of
conditions in the Company's primary market area, such as population shrinkage,
low economic growth, and significant competition, the demand for mortgage loans
has been limited during 1999. As a result, the Company increased its investment
in mortgage-backed securities.

                  Mortgage-backed securities at June 30, 1999 were $26.5 million
compared to $21.9 million at December 31, 1998. Investment securities decreased
$3.8 million, or 7.1%, to $48.9 million at June 30, 1999, from $52.6 million at
December 31, 1998. During the six months ended June 30, 1999, the Company funded
the repayment of securities sold under agreements to repurchase with the
proceeds from the maturity of the investment securities underlying the
agreements. Management invested the funds received from the repayment of loans
receivable into mortgage-backed securities during the six months ended June 30,
1999.

                  Cash, interest-bearing deposits, federal funds sold and
bankers' acceptances, on a combined basis, decreased $11.6 million, or 68.9%, to
$5.2 million at June 30, 1999 from $16.8 million at December 31, 1998. During
the six months ended June 30, 1999, management invested funds received from the
decline in cash and cash equivalents into mortgage-backed securities.

                  LIABILITIES. Savings deposits decreased $3.8 million, or 3.8%,
to $95.6 million at June 30, 1999 from $99.4 million at December 31, 1998.
Borrowed money decreased $6.9 million as a result of a $6.9 million decrease in
securities sold under agreements to repurchase.

                  Advances from the FHLB were $10.0  million at June 30, 1999
and December 31, 1998. The advances have terms of 10 years at a fixed interest
rate. The funds were invested in U. S. government agency securities.

RESULTS OF OPERATIONS

                  The Company's operating results depend primarily on its level
of net interest income, which is the difference between the interest income
earned on its interest-earning assets (loans, mortgage-backed securities,
investment securities, and interest-bearing deposits) and the interest expense
paid on its interest-bearing liabilities (deposits and borrowings). Operating
results are also significantly affected by provisions for losses on loans,
noninterest income, and noninterest expense. Each of these factors is
significantly affected not only by the Company's policies, but, to varying
degrees, by general economic and competitive conditions and by policies of
federal regulatory authorities.

                  NET INCOME. The Company's net income for the three and six
months ended June 30, 1999 was $196,000 and $414,000, respectively, compared to
$327,000 and $648,000 for the three and six months ended June 30, 1998,
respectively. The $131,000 and $235,000 decrease in net income for the three and
six months ended June 30, 1999, respectively, was negatively impacted by a
decrease in net interest income, coupled with an increase in noninterest
expense.

                  NET INTEREST INCOME. Net interest income totaled $900,000 for
the three months ended June 30, 1999 compared to $1.0 million for the three
months ended June 30, 1998. The $104,000, or 10.3%, decrease in net interest
income was the result of a decline in the ratio of average interest-earning
assets to average interest-bearing liabilities from 119.86% for the three months
ended June 30, 1998 to 115.96% for the three months ended June 30, 1999. The
reduction in the ratio was primarily attributable to management's continued
planned use of funds to repurchase the company's common stock.

                  Net interest income totaled $1.8 million for the six months
ended June 30, 1999 compared to $2.1 million for the six months ended June 30,
1998. The $306,000, or 14.6%, decrease in net interest income was the result of
a


                                       13

<PAGE>   14


decline in the ratio of average interest-earning assets to average
interest-bearing liabilities from 121.50% for the six months ended June 30, 1998
to 115.76% for the six months ended June 30, 1999.

                  INTEREST INCOME. Interest income on loans receivable decreased
$190,000, or 16.6%, for the three months ended June 30, 1999. The decrease in
interest income on loans receivable was the result of a $7.9 million, or 14.6%,
decrease in the average balance of loans receivable, coupled with a 19 basis
point decline in the average yield on loans receivable for the three months
ended June 30, 1999.

                  Interest income on loans receivable decreased $472,000, or
19.6%, for the six months ended June 30, 1999. The decrease in interest income
on loans receivable was the result of a $9.7 million, or 17.2%, decrease in the
average balance of loans receivable for the six months ended June 30, 1999,
coupled with a decline in the average yield on loans receivable for the six
months ended June 30, 1999.

                  Interest income on mortgage-backed securities increased
$140,000 and $276,000 for the three and six months ended June 30, 1999,
respectively. The increase in both instances resulted from an increase in the
average balance of mortgage-backed securities, partially offset by a decline in
the average yield on mortgage-backed securities. For the three and six months
ended June 30, 1999, the average balance of mortgage-backed securities increased
$11.0 million, or 66.3%, and $10.5 million, or 68.7%, respectively.

                  Interest earned on investment securities was $634,000 and $1.2
million for the three and six months ended June 30, 1999, respectively, compared
to $613,000 and $1.2 million for the three and six months ended June 30, 1998,
respectively. Interest income on investment securities remained consistent due
to an increase in the average balance of investment securities, offset by a
slight decline in the average yield on investment securities for the three and
six months ended June 30, 1999.

                  Interest income on interest-bearing deposits decreased
$180,000, or 66.3%, and decreased $226,000, or 44.8%, during the three and six
months ended June 30, 1999, respectively. The decrease in both instances
resulted from a decrease in the average balance of interest-bearing deposits,
coupled with a decline in the average yield on interest-bearing deposits for the
three and six months ended June 30, 1999. For the three and six months ended
June 30, 1999, the average balance of interest-bearing deposits decreased $12.0
million, or 58.6%, and $6.4 million, or 33.7%, respectively. The decline in the
average yield on interest-bearring deposits decreased 112 basis points and 95
basis points for the three and six months ended June 30, 1999, respectively.

                  INTEREST EXPENSE. Interest expense on savings deposits
decreased $30,000, or 2.8%, to $1.01 million for the three months ended June 30,
1999 from $1.04 million for the three months ended June 30, 1998. The average
balance of deposits increased $2.7 million, or 2.9%, however, this was more than
offset by a decrease in the average cost of deposits from 4.41% for the three
months ended June 30, 1998 to 4.16% for the three months ended June 30, 1999.

                  Interest expense on savings deposits decreased $28,000, or
1.4%, to $2.6 million for the six months ended June 30, 1999 from $2.9 million
for the six months ended June 30, 1998. The average balance of deposits
increased $3.4 million, or 3.6%, however, this was more than offset by a
decrease in the average cost of deposits from 4.40% for the six months ended
June 30, 1998 to 4.19% for the six months ended June 30, 1999.

                  Interest  expense on borrowed  money  decreased  $76,000 and
$64,000 for the three and six months ended June 30, 1999, respectively.

                  Interest expense on securities sold under agreements to
repurchase was $43,000 and $104,000 for the three and six months ended June 30,
1999, respectively, compared to $120,000 and $227,000 for the three and six
months ended June 30, 1998, respectively. The decrease of $77,000, or 64.2%, and
$123,000, or 54.2%, for the three and six months ended June 30, 1999,
respectively, were primarily the result of a decrease in the average balance of
securities sold under agreements to repurchase of $5.4 million, or 57.4%, and
$4.1 million, or 46.2%, for the three and six months ended June 30, 1999,
respectively, combined with an 82 basis point and 76 basis point decrease in the
average cost of securities sold under agreements to repurchase for the three and
six months ended June 30, 1999, respectively.




                                       14

<PAGE>   15


                  Interest expense on FHLB advances was $120,000 and $239,000
for the three and six months ended June 30, 1999, respectively, compared to
$120,000 and $180,000 for the three and six months ended June 30, 1999,
respectively. The average balance on FHLB advances was $10.0 million for the
three and six months ended June 30, 1999, respectively. The average balance on
FHLB advances was $10.0 million and $7.5 million for the three and six months
ended June 30, 1998, respectively. The average cost of advances remained
constant at 4.80% for the three and six months ended June 30, 1999.

                  PROVISION FOR LOAN LOSSES. The allowance for loan losses is
established through a provision for loan losses charged to expense based on
management's evaluation of the risk inherent in its loan portfolio and the
general economy. Such evaluation considers numerous factors including general
economic conditions, loan portfolio composition, prior loss experience, the
estimated fair value of the underlying collateral, and other factors that
warrant recognition in providing for an adequate loan loss allowance.

                  During the three and six months ended June 30, 1999, the
provision for loan losses was zero as no significant problem loans were
identified and the loan portfolio continued to decline. The loan loss provision
was $5,000 and $17,000 for the three and six months ended June 30, 1998,
respectively.

                  The Company's allowance for loan losses was $412,000, or .87%,
of loans outstanding at June 30, 1999, compared to $449,000, or .92%, of loans
outstanding at December 31, 1998. The Company's level of net loans charged-off
during the quarter and six months ended June 30, 1999 was $5,000 and $40,000,
respectively, which represented .01% and .09%, respectively, of average loans
outstanding. Based on current levels in the allowance for loan losses in
relation to loans receivable and delinquent loans, management's continued effort
to favorably resolve problem loan situations, and the low level of charge-offs
in recent years, management believes the allowance is adequate at June 30, 1999.

                  The breakdown of general loss allowances and specific loss
allowances is made for regulatory accounting purposes only. General loan loss
allowances are added back to capital to the extent permitted in computing
risk-based capital. Both general and specific loss allowances are charged to
expense. The financial statements of the Company are prepared in accordance with
generally accepted accounting principles (GAAP) and, accordingly, provisions for
loan losses are based on management's assessment of the factors set forth above.
The Company regularly reviews its loan portfolio, including problem loans, to
determine whether any loans are impaired, require classification and/or the
establishment of appropriate reserves. Management believes it has established
its existing allowance for loan losses in accordance with GAAP, however, future
additions may be necessary if economic conditions or other circumstances differ
substantially from the assumptions used in making the initial determination.

                  NONINTEREST INCOME. Noninterest income was $42,000 and $87,000
for the three and six months ended June 30, 1999, respectively, compared to
$51,000 and $106,000 for the three and six months ended June 30, 1998. The
decrease in noninterest income for the three and six months ended June 30, 1999
was mainly attributable to a $10,000 and $20,000 decrease in other fee income,
respectively.

                  NONINTEREST EXPENSE. Noninterest expense was $659,000 for the
three months ended June 30, 1999 compared to $578,000 for the three months ended
June 30, 1998. The increase in noninterest expense for the three months ended
June 30, 1999 resulted from a $5,000 increase in occupancy expense, a $5,000
increase in advertising and a $74,000 increase in compensation expense, which
was partially offset by a $5,000 decrease in data processing expense. The
increase in compensation experienced during the three months ended June 30, 1999
resulted partially from the termination of the Directors Emeritus Program in the
comparable 1998 period. As a result of this termination, the deferred
compensation accrual related to this benefit was reduced by $60,000 during the
second quarter of 1998. Noninterest expense was $1.3 million for both six month
periods ended June 30, 1999 and 1998.

                  INCOME TAX EXPENSE. Income tax expense for the three and six
months ended June 30, 1999 was $89,000 and $187,000, respectively, compared to
income tax expense of $146,000 and $281,000 for the three and six months ended
June 30, 1998. The Company's effective tax rate for the three and six months
ended June 30, 1999 was 31.2% and 31.1%, respectively, compared to 30.9% and
30.2% for the three and six months ended June 30, 1998. The


                                       15

<PAGE>   16



effective tax rate for each period was below the statutory rate of 34% due to
the Company's investment in tax exempt securities.


LIQUIDITY AND CAPITAL RESOURCES

                  The Company's primary sources of funds consist of deposits,
reverse repurchase agreements, FHLB advances, repayments and prepayments of
loans and mortgage-backed securities, maturities of investments and
interest-bearing deposits, and funds provided from operations. While scheduled
repayments of loans and mortgage-backed securities and maturities of investment
securities are predictable sources of funds, deposit flows and loan prepayments
are greatly influenced by general interest rates, economic conditions and
competition. The Company manages the pricing of its deposits to maintain a
steady deposit base. The Company uses its liquidity resources principally to
fund existing and future loan commitments, to fund maturing certificates of
deposit and deposit withdrawals, to invest in other interest-bearing assets, to
maintain liquidity, and to meet operating expenses. Management believes that
loan repayments and other sources of funds will be adequate to meet the
Company's liquidity needs for the remainder of 1999.

                  A major portion of the Company's liquidity consists of cash
and cash equivalents, which include investments in highly liquid, short-term
deposits. The level of these assets is dependent on the Company's operating,
investing, lending and financing activities during any given period. At June 30,
1999, cash and cash equivalents totaled $5.2 million.

                  The primary investing activities of the Company include
origination of loans and purchase of mortgage-backed securities and investment
securities. During the six months ended June 30, 1999, purchases of investment
securities and mortgage-backed securities totaled $90.3 million and $10.9
million, respectively, while loan originations totaled $6.7 million. These
investments were funded primarily from loan and mortgage-backed security
repayments of $13.8 million and investment securities sales and maturities of
$94.1 million.

                  Liquidity management is both a daily and long-term function of
business management. If the Company requires funds beyond its ability to
generate them internally, the Company believes that it could borrow additional
funds from the Federal Home Loan Bank (FHLB). At June 30, 1999, the Company had
$10.0 million in outstanding advances from the FHLB.

                  At June 30, 1999, the Company exceeded all of its regulatory
capital requirements. The Company and the Company's subsidiary banks actual and
required capital amounts and ratios as of June 30, 1999 are as follows:

<TABLE>
<CAPTION>


                                                                     Actual               Capital Requirements
                                                             ---------------------------------------------------------
(Dollars in thousands)                                       Amount          Ratio         Amount      Ratio
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>             <C>           <C>         <C>
Total capital (to risk-weighted assets):
        Company                                              $21,220         42.0%         4,043       8.00%
        Chester National Bank                                $16,126         37.0%         3,489       8.00%
        Chester National Bank of Missouri                      3,298         55.4%           476       8.00%
Tier 1 capital (to risk-weighted assets):
       Company                                               $20,814         41.2%         2,022       4.00%
       Chester National Bank                                 $15,794         36.2%         1,745       4.00%
       Chester National Bank of Missouri                       3,224         54.2%           238       4.00%
Tier 1 capital (to average assets):
       Company                                               $20,814         15.2%         4,105       3.00%
       Chester National Bank                                 $15,794         13.0%         3,657       3.00%
       Chester National Bank of Missouri                       3,224         24.9%           389       3.00%
</TABLE>






                                       16

<PAGE>   17



IMPACT OF INFLATION AND CHANGING PRICES

                  The financial statements and related data presented herein
have been prepared in accordance with generally accepted accounting principles,
which require the measurement of financial position and results of operations in
terms of historical dollars without considering changes in the relative
purchasing power of money over time because of inflation. Unlike most industrial
companies, virtually all of the assets and liabilities of the Company are
monetary in nature. As a result, interest rates have a more significant impact
on the Company's performance than the effects of general levels of inflation.
Interest rates do not necessarily move in the same direction or in the same
magnitude as the prices of goods and services.

YEAR 2000 ISSUES

                  Over the next year, many companies, including financial
institutions such as the Company, will face potentially serious issues
associated with the inability of existing data processing hardware and software
to appropriately recognize calendar dates beginning in the year 2000. Many
computer programs that can only distinquish the final two digits of the year
entered may read entries for the year 2000 as the year 1900 and compute payment,
interest or delinquency based on the wrong date or are expected to be unable to
compute payment, interest or delinquency. In 1997, the Company began the process
of identifying the many software applications and hardware devices expected to
be impacted by this issue. The Company outsources its principal data processing
activities to a third party, and purchased most of its software applications
from third party vendors. The Company believes that its vendors are actively
addressing the problems associated with the "Year 2000" issue. The Company has
completed the assessment and testing phases of its program and is currently
testing its contingency plan.

                  The Company has spent approximately $7,500 to-date in Year
2000 computer upgrades and does not expect that the remaining out-of-pocket cost
of its Year 2000 compliance effort will be material to its financial condition.
The most significant cost associated with the Company's Year 2000 program has
been the effort put forth by employees. The internal cost incurred by Company
employees are not maintained separately by the Company.

                  The major applications which pose the greatest Year 2000 risk
to the Company if implementation of its readiness program is not successful are
the Company's data services systems supported by third party vendors, loan
customers inability to meet contractual payment obligations in the event the
Year 2000 problem has a significant impact on their business, and failure of
items processing equipment which renders customers bank statements and banking
transactions. The potential problems which could result from the inability of
these applications to correctly process the Year 2000 are the inaccurate
calculation of interest income and expense, service delivery interruptions to
the Company's banking customers, credit losses resulting from the Company's loan
customers inability to make contractual credit obligations, interrupted
financial data gathering, and poor customer relations resulting from inaccurate
or delayed transaction processing.

                  The Company has completed all Year 2000 remediation and
testing activities. Although the Company has initiated Year 2000 communications
with key vendors, service providers and other parties material to the Company's
operations and is monitoring the progress of such third parties in their Year
2000 compliance efforts, such third parties nonetheless represent a risk that
cannot be assessed with precision or controlled with certainty. For that reason,
the Company has developed a contingency plan to address alternatives in the
event that Year 2000 failures of automatic systems and equipment occur. The
Company intends on completing all Year 2000 testing of the contingency plan by
the end of the third quarter 1999.


                                       17

<PAGE>   18







NONPERFORMING ASSETS

The following table sets forth information with respect to the Company's
nonperforming assets at the dates indicated.

<TABLE>
<CAPTION>


                                                                  At June 30,    At December 31,
                                                                     1999            1998
                                                                    (Dollars in Thousands)
                                                               ----------------------------------
<S>                                                                    <C>         <C>
Non-performing loans:
Loans accounted for on a non-accrual basis:
Real estate
         Residential real estate                                       $ 52        $150
         Commercial                                                      --          --
         Consumer                                                         6           6
                                                                       ----        ----
               Total                                                     58         156
                                                                       ----        ----

Accruing loans which are contractually past due 90 days or more:
         Residential real estate                                         --          --
         Commercial                                                      --          --
         Consumer                                                        --          --
                                                                       ----        ----
                Total                                                    --          --
                                                                       ----        ----
Total non-performing loans                                               58         156

Real estate acquired by foreclosure, net                                344         128
                                                                       ----        ----
         Total non-performing assets                                   $402        $284
                                                                       ====        ====


         Total non-performing loans to net loans                       0.12%       0.32%
                                                                      =====       =====
         Total allowance for loan losses to
          non-performing loans                                       713.86%     287.41%
                                                                     ======      ======
          Total non-performing assets to total assets                  0.31%       0.20%
                                                                     ======      ======
</TABLE>




                                       18


<PAGE>   19



PART II.   OTHER INFORMATION

Item 1.  Legal Proceedings.

         Neither the Company nor the Banks are a party to any material legal
         proceedings at this time. From time to time, the Banks are involved in
         various claims and legal actions arising in the ordinary course of
         business.

Item 2.  Changes in Securities.

         None

Item 3.  Defaults upon Senior Securities.

         None

Item 4.  Submission of Matters to a Vote of Security Holders.

         On February 24, 1999, the Company solicited proxies for the annual
         meeting of stockholders of the Company held on April 2, 1999. The
         meeting involved the election of two directors. The directors up for
         election were elected by the vote of 1,357,585 shares for Michael W.
         Welge and 1,355,636 shares for Edward K. Collins out of 1,364,973
         shares present at the meeting, either in person or by proxy.

Item 5.  Other Information.

         None

Item 6.  Exhibits and Reports on Form 8-K.

         A.  Exhibits

         See Exhibit Index

         B.  Reports on Form 8-K

         None



                                       19



<PAGE>   20



                                    SIGNATURE

    Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report on Form 10-Q to be signed on its behalf
by the undersigned, thereunto duly authorized.

                                          Chester Bancorp, Inc.

                                          By: /s/ Michael W. Welge
                                              ----------------------------------
                                              Michael W. Welge
                                              Chairman of the Board, President
                                              and Chief Financial Officer
                                              (Duly Authorized Officer)
Dated:  August 13, 1999






                                       20


<PAGE>   21




                                  EXHIBIT INDEX

Exhibit No.                               Description
- -----------  ------------------------------------------------------------------

3(i)         Certificate of Incorporation of the Company (incorporated herein
             by reference to Exhibit 3.1 to the Company's Registration Statement
3(ii)        on Form S-1 (File No. 333-2470) Bylaws of the Company (incorporated
             herein by reference to Exhibit 3.2 to the Company's Registration
             Statement on Form S-1 (File No. 333-2470)
27.1         Financial Data Schedule



                                       21



<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
This schedule contains summary financial information extracted from the
financial statements of Chester Bancorp, Inc. and is qualified in its entirety
by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                           1,207
<INT-BEARING-DEPOSITS>                           2,509
<FED-FUNDS-SOLD>                                 1,603
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     14,850
<INVESTMENTS-CARRYING>                          60,521
<INVESTMENTS-MARKET>                            59,819
<LOANS>                                         47,348
<ALLOWANCE>                                        422
<TOTAL-ASSETS>                                 131,395
<DEPOSITS>                                      95,630
<SHORT-TERM>                                    14,000
<LIABILITIES-OTHER>                              1,020
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                            22
<OTHER-SE>                                      20,723
<TOTAL-LIABILITIES-AND-EQUITY>                 131,395
<INTEREST-LOAN>                                  1,931
<INTEREST-INVEST>                                1,985
<INTEREST-OTHER>                                   578
<INTEREST-TOTAL>                                 4,194
<INTEREST-DEPOSIT>                               2,061
<INTEREST-EXPENSE>                               2,404
<INTEREST-INCOME-NET>                            1,700
<LOAN-LOSSES>                                        0
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  1,277
<INCOME-PRETAX>                                    600
<INCOME-PRE-EXTRAORDINARY>                           0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        44
<EPS-BASIC>                                        .32
<EPS-DILUTED>                                      .31
<YIELD-ACTUAL>                                       0
<LOANS-NON>                                         58
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                    449
<ALLOWANCE-OPEN>                                    40
<CHARGE-OFFS>                                        3
<RECOVERIES>                                       412
<ALLOWANCE-CLOSE>                                    0
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission