EAGLE BANCGROUP INC
10-K, 1997-03-31
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: CHESTER BANCORP INC, 10-K405, 1997-03-31
Next: MICROCIDE PHARMACEUTICALS INC, 10-K, 1997-03-31



                   SECURITIES AND EXCHANGE COMMISSION
                        Washington D. C.  20549

                               FORM 10-K
(Mark One)

[X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1996

                                 OR
[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
EXCHANGE ACT OF 1934

For the transition period from ______________ to ______________

                   Commission File No. 000-20739

                         EAGLE BANCGROUP, INC
       (Exact Name of Registrant as Specified in its Charter)

            DELAWARE                              37-1353957
  (State or Other Jurisdiction        (IRS Employer Identification No.)
of Incorporation or Organization)            
                                                       
   301 FAIRWAY DRIVE, BLOOMINGTON, IL             61702-0429
(Address of Principal Executive Offices)          (Zip Code)

                           (309) 663-6345   
          (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act: NONE

Securities registered pursuant to Section 12(g) of the Act:

                    Common Stock, $.01 Par Value
                          (Title of Class)

   Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
Registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.  YES  XX    NO  __

   Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K (Section 229.405) of this chapter) is not contained 
herein, and will not be contained, to the best of the Registrant's knowledge, 
in definitive proxy or information statements incorporated by reference in 
Part III of this Form 10-K or any amendment to this Form 10-K.  XX

   As of March 21, 1997, the aggregate market value of the voting stock held 
by non-affiliates of the Registrant was approximately $16,289,000 (1,026,055 
shares at $15.875 per share).  The per share price of $15.875 is based on the 
last sale price of the common stock at March 21, 1997, as reported by The 
Nasdaq Stock Market.

   As of March 21, 1997, there were 1,277,705 shares of the Registrant's 
Common Stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

   Portions of the following documents are incorporated by reference:

   Annual Report to Stockholders for the Fiscal Year Ended December 31, 1996--
Part I and II.

   1997 Notice and Proxy Statement for the Annual Meeting of Stockholders to 
be held on April 16, 1997--Part III

                         TABLE OF CONTENTS
                                                           PAGE
     PART I

Item 1.   Business                                            3
Item 2.   Properties                                         38
Item 3.   Legal Proceedings                                  38
Item 4.   Submission of Matters to a Vote of
            Security Holders                                 38

     PART II

Item 5.   Market for the Registrant's Common Stock and
            Related Security Matters                         39
Item 6.   Selected Financial Data                            39
Item 7.   Management's Discussion and Analysis of
            Financial Condition and Results of Operations    39
Item 8.   Financial Statements and Supplementary Data        39
Item 9.   Changes in and Disagreements with Accountants
            on Accounting and Financial Disclosure           39

     PART III

Item 10.  Directors and Executive Officers of Registrant     40
Item 11.  Executive Compensation                             40
Item 12.  Security Ownership of Certain Beneficial Owners
            and Managament                                   40
Item 13.  Certain Relationships and Related Transactions     40

     PART IV

Item 14.  Exhibits, Financial Statement Schedules and
            Reports on Form 8-K                              40
          Signatures                                         41
          Exhibit Index                                      42

                                  -Page 2-

                                     PART I

Item 1. BUSINESS

     Eagle BancGroup, Inc. ('Eagle'), a non-diversified unitary savings and 
loan holding company as defined in the Home Owner's Loan Act, as amended, was 
incorporated as a Delaware corporation on January 24, 1996.  Eagle owns all of 
the common stock of First Federal Savings and Loan Association, Bloomington, 
Illinois ('First Federal').  In June, 1996, First Federal converted from a 
mutual savings association to a capital stock savings association at which 
time Eagle acquired all of the common stock of First Federal.  Eagle conducted 
a subscription stock offering simultaneous to the charter conversion which 
resulted in the issuance of 1,302,705 shares of Eagle's common stock.  At 
present, Eagle is engaged only in the business of managing its investments and 
directing, planning and coordinating the business activities of First Federal.

     In the future, Eagle may expand its current operations or acquire or 
organize other first-tier subsidiaries, including other financial 
institutions.  At present, however, there are no agreements, plans or 
understandings for such expansion.  For the foreseeable future, Eagle expects 
that First Federal will continue to be the major source of Eagle's assets, 
revenues and net income.  Eagle does not maintain separate offices from First 
Federal and does not separately employ or compensate its officers.

     At December 31, 1996, Eagle had consolidated total assets of $172,666,000 
and stockholders' equity of $22,141,000.  At December 31, 1996, Eagle was the 
third largest financial institution holding company headquartered in McLean 
county, Illinois, based on its consolidated assets as of that date.

First Federal

     First Federal is a federally-chartered capital stock savings association 
regulated by the Office of Thrift Supervision (the 'OTS') and its deposits are 
insured by the Federal Deposit Insurance Corporation (the 'FDIC') through the 
Savings Association Insurance Fund (the 'SAIF').  First Federal was originally 
chartered in 1919.  At December 31, 1996, First Federal had total assets of 
$168,335,000, deposit accounts of $135,105,000 and stockholders' equity of 
$16,005,000.

     First Federal conducts business from its main office in Bloomington, 
Illinois and two full service branch offices located in Bloomington and LeRoy, 
Illinois.  Bloomington and LeRoy, which is approximately 20 miles southeast of 
Bloomington, are located in central Illinois in McLean County, the largest 
county geographically in Illinois.  First Federal's primary market area is 
McLean and DeWitt Counties.  DeWitt County is directly southeast of McLean 
County.  Bloomington and its adjacent sister city, Normal, have a combined 
population of approximately 100,000.  Of the five major metropolitan areas in 
Illinois outside of Chicago, Bloomington-Normal's population is projected to 
grow the fastest the remainder of this decade.  Outside of Bloomington-Normal, 
McLean and Dewitt Counties are a mix of small towns and rural areas.  The 
economy of the region is diversified in four major sectors- agriculture, 
education, manufacturing and insurance.  Bloomington-Normal is home to two 
large insurance companies, two four-year universities and numerous national 
manufacturers.  McLean County annually ranks at or near the top nationally  in 
corn and soybean production per county.  This diversification has resulted in 
a strong, growing local economy that is expected to continue to grow in the 
future.
                                 -Page 3-
     The principal business of First Federal has been and continues to be 
attracting retail deposits in its primary market area from the general public 
and investing those deposits, along with funds generated from operations and 
borrowings, in one-to-four family residential mortgage loans, automobile 
loans, mortgage-backed and other investment securities, and to a lesser 
extent, in commercial real estate, commercial business and other consumer 
loans.  Residential mortgage loans are originated for investment and for sale 
in the secondary market, with servicing rights normally retained by First 
Federal.  Revenues are derived principally from interest on residential 
mortgage and consumer loans, interest and dividends on mortgage-backed and 
other investment securities and, to a lesser extent, loan fees, loan servicing 
income and gains on sale of loans.  Primary sources of funds are deposits, 
principal and interest payments on loans, mortgage-backed and other investment 
securities, FHLB advances and proceeds from the sale of residential mortgage 
loans. 

     First Federal competes with thirteen other savings institutions and banks 
as well as numerous credit unions, finance companies and other financial 
intermediaries in its primary market area.  Competition has been and will 
continue to be intense with respect to attracting deposits and making loans.  
Interest rates and customer service are the primary factors affecting 
competition for deposits and loans.  First Federal's seventy-seven years as a 
locally owned and managed savings institution and a tradition of customer 
service are advantages current and future customers have at First Federal in 
addition to locally competitive interest rates on deposits and loans.  First 
Federal offers a variety of demand, savings and time deposit products.
 
     First Federal has one wholly-owned service corporation, FFS Investment 
Services ('FFS'), which was incorporated in Illinois on March 25, 1994.  FFS 
sells investment products, including annuities, offered by PrimeVest Financial 
Services, Inc., a specialty brokerage firm.  Customers seeking alternatives to 
the deposit products at First Federal have access to other financial products 
through the FFS staff.

     Collectively, Eagle, First Federal and FFS are referred to herein as 'the 
Company'.
                                   -Page 4
<TABLE>
Average Balance Sheets

     The following table sets forth information with respect to average 
balances of assets and liabilities, dollar amounts of interest income or 
expense from average interest-earning assets and interest-bearing liabilities, 
respectively, resultant yields and costs, interest rate spreads, net interest 
margins and the ratio of interest-earning assets to interest-bearing 
liabilities for the periods indicated.  Average balances for each period have 
been calculated using the average of month-end balances during such period, 
the use of which management of the Company believes are not materially 
different from averages calculated using the daily balances (amounts in 
thousands):
<CAPTION>
FOR THE YEAR ENDED DECEMBER 31, 1996
                                             Average  Interest &   Yield/   
                                             Balance   Dividends    Cost
<S>                                         <C>        <C>        <C>
Interest-earning assets <F1>:
  Mortgage loans <F2>                         65,224      4,862     7.45% 
  Indirect auto loans                         22,962      1,985     8.64
  Other consumer loans                         8,346        754     9.03
  Other loans                                    848         80     9.43
    Total loans                               97,380      7,681     7.89
  Mortgage-backed securities:
    Collateralized mortgage obligations       19,583      1,153     5.89
    Other mortgage-backed securities          19,499      1,205     6.18
  Investment securities                       13,916        832     5.98
  Overnight and short-term investments         3,106        172     5.54
  Federal Home Loan Bank stock                   760         51     6.71
    Total interest-earning assets            154,244     11,094     7.19
Non-interest-earning assets:
  Office properties and equipment, net         2,997
  Real estate, net                               649
  Other non-interest-earning assets            1,506
    Total assets                             159,396

Interest-bearing liabilities:
  Passbook accounts                           15,462        577     3.73
  NOW accounts                                 5,338         96     1.80
  Money market accounts                        2,964         85     2.87
  Certificates of deposit                    111,859      6,673     5.97
    Total deposits                           135,623      7,431     5.48
  FHLB advances and other borrowed funds       4,386        272     6.20
    Total interest-bearing liabilities       140,009      7,703     5.50
Non-interest bearing liabilities:
  Non-interest bearing deposits                  549
  Other liabilities                            1,682
    Total liabilities                        142,240
Stockholders' equity                          17,156
    Total liabilities and
      stockholders' equity                   159,396

Net interest income                                       3,391
Interest rate spread                                                1.69
Net interest margin                                                 2.20%
Average interest-earning assets to
  average interest-bearing liabilities          1.10x
                                     -Page 5-
FOR THE YEAR ENDED DECEMBER 31, 1995
                                             Average  Interest &   Yield/   
                                             Balance   Dividends    Cost
Interest-earning assets <F1>:
  Mortgage loans <F2>                         60,081      4,528     7.54% 
  Indirect auto loans                         20,436      1,655     8.10
  Other consumer loans                         6,775        671     9.90
  Other loans                                    490         45     9.18
    Total loans                               87,782      6,899     7.86
  Mortgage-backed securities:
    Collateralized mortgage obligations       19,384      1,175     6.06
    Other mortgage-backed securities          17,347      1,055     6.08
  Investment securities                        9,713        552     5.68
  Overnight and short-term investments         3,335        207     6.21
  Federal Home Loan Bank stock                   683         45     6.59
    Total interest-earning assets            138,244      9,933     7.19
Non-interest-earning assets:
  Office properties and equipment, net         3,234
  Real estate, net                             5,392
  Other non-interest-earning assets            2,673
    Total assets                             149,543

Interest-bearing liabilities:
  Passbook accounts                           13,947        494     3.54
  NOW accounts                                 4,821         86     1.78
  Money market accounts                        3,611        103     2.85
  Certificates of deposit                    113,876      6,612     5.81
    Total deposits                           136,255      7,295     5.35
  FHLB advances and other borrowed funds       1,243         81     6.52
    Total interest-bearing liabilities       137,498      7,376     5.36
Non-interest bearing liabilities:
  Non-interest bearing deposits                  468
  Other liabilities                              802
    Total liabilities                        138,768
Stockholders' equity                          10,775
    Total liabilities and
      stockholders' equity                   149,543

Net interest income                                       2,557
Interest rate spread                                                1.83
Net interest margin                                                 1.85%
Average interest-earning assets to
  average interest-bearing liabilities          1.01x
                                     -Page 6-
FOR THE YEAR ENDED DECEMBER 31, 1994
                                             Average  Interest &   Yield/   
                                             Balance   Dividends    Cost
Interest-earning assets <F1>:
  Mortgage loans <F2>                         54,351      4,176     7.68% 
  Indirect auto loans                         14,730      1,081     7.34
  Other consumer loans                         5,741        504     8.78
  Other loans                                    526         48     9.13
    Total loans                               75,348      5,809     7.71
  Mortgage-backed securities:
    Collateralized mortgage obligations       20,359      1,184     5.82
    Other mortgage-backed securities          17,311        894     5.16
  Investment securities                       10,046        571     5.68
  Overnight and short-term investments         1,880         94     5.00
  Federal Home Loan Bank stock                   734         43     5.86
    Total interest-earning assets            125,678      8,595     6.84
Non-interest-earning assets:
  Office properties and equipment, net         2,628
  Real estate, net                             6,578
  Other non-interest-earning assets            2,347
    Total assets                             137,231

Interest-bearing liabilities:
  Passbook accounts                           14,991        474     3.16
  NOW accounts                                 4,041         84     2.08
  Money market accounts                        5,596        154     2.75
  Certificates of deposit                     97,950      4,542     4.64
    Total deposits                           122,578      5,254     4.29
  FHLB advances and other borrowed funds       2,762        142     5.10
    Total interest-bearing liabilities       125,340      5,396     4.30
Non-interest bearing liabilities:
  Non-interest bearing deposits                  418
  Other liabilities                            1,111
    Total liabilities                        126,869
Stockholders' equity                          10,362
    Total liabilities and
      stockholders' equity                   137,231

Net interest income                                       3,199
Interest rate spread                                                2.54
Net interest margin                                                 2.55%
Average interest-earning assets to
  average interest-bearing liabilities          1.00x
<FN>
<F1>
 Does not include interest on loans 90 days or more past due.
<F2>
 Includes one-to-four family, construction, multi-family and commercial 
real estate loans.
</FN>
</TABLE>
                                   -Page 7-
<TABLE>
     The following table sets forth the effects of changing interest rates and 
volumes of interest-earning assets and interest-bearing liabilities on net 
interest income.  Information is provided with respect to (i) effects on 
interest income attributable to changes in rate (changes in rate multiplied by 
prior volume), (ii) effects on interest income attributable to changes in 
volume (changes in volume multiplied by prior rate) and (iii) changes in 
rate/volume (change in rate multiplied by change in volume) (amounts in 
thousands):
<CAPTION>
1996 COMPARED TO 1995
                                              Increase (Decrease) Due To
                                                             Rate/
                                            Rate    Volume   Volume    Net
<S>                                       <C>      <C>      <C>      <C>
Interest earning-assets <F1>:
  Mortgage loans <F2>                       (49)      387      (4)     334
  Indirect auto loans                       111       205      14      330
  Other consumer loans                      (59)      156     (14)      83
  Other loans                                 1        33       1       35
    Total loans                               4       781      (3)     782
  Mortgage-backed securities:
    Collateralized mortgage obligations     (34)       12       -      (22)
    Other mortgage-backed securities         17       131       2      150
  Investment securities                      29       239      12      280
  Overnight and short-term investments      (22)      (14)      1      (35)
  Federal Home Loan Bank Stock                1         5       -        6
    Total net change in income on
      interest-earning assets                (5)    1,154      12    1,161

Interest-bearing liabilities:
  Passbook accounts                          26        54       3       83
  NOW accounts                                1         9       -       10
  Money market accounts                       1       (19)      -      (18)
  Certificates of deposit                   181      (117)     (3)      61
    Total deposits                          209       (73)      -      136
  FHLB advances and other borrowed funds     (4)      205     (10)     191 
    Total net change in expense on          
      interest-bearing liabilities          205       132     (10)     327

Net change in net interest income          (210)    1,022      22      834
                                  -Page 8-
1995 COMPARED TO 1994
                                              Increase (Decrease) Due To
                                                             Rate/
                                            Rate    Volume   Volume    Net
Interest earning-assets (1):
  Mortgage loans (2)                        (79)      440      (8)     353
  Indirect auto loans                       112       419      43      574
  Other consumer loans                       65        90      12      167
  Other loans                                 -        (3)      -       (3)
    Total loans                              98       946      47    1,091 
Mortgage-backed securities:
    Collateralized mortgage obligations      50       (57)     (2)      (9)
    Other mortgage-backed securities        159         2       -      161
  Investment securities                       -       (19)      -      (19)
  Overnight and short-term investment        23        73      17      113
  Federal Home Loan Bank Stock                5        (3)      -        2
    Total net change in income on
      interest-earning assets               335       942      62    1,339

Interest-bearing liabilities:
  Passbook accounts                          57       (33)     (4)      20
  NOW accounts                              (12)       16      (2)       2
  Money market accounts                       6       (55)     (2)     (51)
  Certificates of deposit                 1,145       739     186    2,070
    Total deposits                        1,196       667     178    2,041
  FHLB advances and other borrowed funds     39       (78)    (21)     (60) 
    Total net change in expense on          
      interest-bearing liabilities        1,235       589     157    1,981

Net change in net interest income          (900)      353     (95)    (642)
<FN>
<F1>
 Does not include interest on loans 90 days or more past due
<F2>
 Includes one-to-four family, construction, multi-family and commercial 
real estate loans.
</FN>
</TABLE>
                                   -Page 9-
Lending Activities 

     First Federal has historically focused primarily on the origination of 
residential mortgage loans secured by one-to-four family homes.  In 1993, 
First Federal began originating indirect automobile loans through a network of 
local automobile dealerships.  At December 31, 1996, one-to-four family 
residential mortgage loans totaled 62.7% and indirect automobile loans totaled 
21.8% of gross loans.  The indirect automobile loans are generally higher 
yielding and more interest rate sensitive than residential mortgage loans and 
provide a degree of diversification to the loan portfolio.  First Federal has 
not actively pursued origination of commercial real estate or business loans 
in recent years but plans to increase activity in these loan types starting in 
1997 to add more diversification to the loan portfolio.  Commercial real 
estate and business loans totaled 4.6% of gross loans at December 31, 1996.  
Home equity loans totaled 4.5% of gross loans at December 31, 1996.  First 
Federal also originates multi-family mortgage loans, construction loans and 
consumer loans (other than indirect automobile loans) although none of these 
categories comprise more than 3% of gross loans at December 31, 1996.  The 
following table sets forth the composition of the loan portfolio as of the 
dates indicated:
<TABLE>
                                             December 31,
                                   1996            1995            1994
                              Amount   Pct    Amount   Pct    Amount   Pct
                                         (Amounts in thousands)   
<S>                         <C>      <C>    <C>      <C>    <C>      <C>
Mortgage loans:
  One-to-four family <F1>     67,855  62.7%   53,294  59.2%   53,850  63.6%   
  Construction                 1,183   1.1       716    .8        -     -
  Multi-family                 1,562   1.4     1,776   2.0     1,954   2.3
  Commercial real estate       3,827   3.5     4,484   5.0     4,902   5.8
    Total mortgage            74,427  68.7    60,270  67.0    60,706  71.7
Indirect auto loans           23,640  21.8    21,598  24.0    16,708  19.7
Other consumer loans:
  Direct auto                  2,136   2.0     1,515   1.7     1,120   1.3
  Home equity                  4,904   4.5     4,275   4.7     3,872   4.6
  Other consumer               1,479   1.4     1,332   1.5     1,328   1.6
    Total other consumer       8,519   7.9     7,122   7.9     6,320   7.5
Commercial business loans      1,145   1.1       541    .6       496    .6
Accrued interest               
  receivable-all loans           563    .5       489    .5       432    .5
Gross loans                  108,294   100    90,020   100    84,662   100

Less:
  Due to borrowers on
    construction loans          (610)           (246)            (50)
  Unearned income               (120)            (81)            (50)
  Allowance for possible
    loan losses                 (923)           (907)           (973)

Net loans receivable         106,641          88,786          83,589
<FN>
<F1>
 Includes construction loans converted to permanent loans.
</FN>
</TABLE>
Other than the categories listed above, no other concentrations or categories 
of loans exceeding 10% of total loans are known to exist.
                                  -Page 10-
    One-to-Four Family Residential Lending.  The primary lending activity of 
First Federal has been the origination of first mortgage loans to enable 
borrowers to purchase new or existing or to construct one-to-four family homes 
located in First Federal's primary market area.  Such lending includes loans 
secured by detached single-family residences or condominiums and individually 
owned residences in attached housing containing not more than four separate 
dwelling units.  Representing well over half of the loan portfolio, 
residential mortgage loans have contributed significantly to interest income 
and have low delinquency and loss rates.  To remain competitive, a variety of 
mortgage products are offered including fixed or variable rate and term or 
balloon loans.

     Fixed-rate, fixed-term residential mortgage loans are competitively 
priced based on market conditions and the cost of funds.  Terms of 10, 15, 20 
and 30 years are available.  First Federal maintains a policy of selling in 
the secondary market all new fixed-rate, fixed-term residential mortgage loans 
with terms of over 15 years and some such loans with terms of 15 years 
depending on market conditions.  Loans are sold to either the Federal National 
Mortgage Association ('FNMA'), a government sponsored agency, or to Fleet 
Mortgage Company ('Fleet'), a private mortgage investor.  At December 31, 
1996, fixed-rate, fixed-term loans represented about 40% of the one-to-four 
family mortgage loans outstanding.

     Adjustable-rate ('ARM') residential mortgage loans having initial 
adjustment periods of one, three, five or seven years, with annual adjustments 
thereafter and maturities of up to 30 years, are offered by First Federal.  In 
recent years, the three year ARM has been emphasized and generated the most 
originations.  ARM loans are adjusted at the beginning of each adjustment 
period based on a fixed spread above the average yield on US Treasury 
securities as published by the Federal Reserve Board.  Generally, ARM loan 
rate adjustments are limited to 2% per adjustment period and to 6% aggregate 
over the life of the loan.  At December 31, 1996, ARM loans represented about 
37% of the one-to-four family mortgage loans outstanding.

     Balloon loans are also offered by First Federal.  These loans have a 
fixed-rate and fixed monthly payments (normally based on a thirty year 
amortization schedule) but have a five or seven year term at which time the 
entire unpaid principal balance is due.  Borrowers have the option of renewing 
the loan at then current rates.  About 23% of the one-to-four family mortgage 
loans outstanding at December 31, 1996 were balloon loans.

     Factors such as the general level of interest rates, competition, funds 
availability and borrower preference all affect the amount and type of loans 
originated.  Generally, borrowers prefer ARM loans in periods of higher 
interest rates and fixed-rate loans in periods of lower interest rates.  

     Because ARM loans allow for adjustment of the interest rate, such loans 
are retained due to the lower level of interest rate risk compared to fixed-
rate, fixed-term loans.  Balloon loans also have lower interest rate risk than 
fixed-rate, fixed-term loans but higher interest rate risk relative to ARM 
loans since balloon loans usually are repriceable later than ARM loans but 
sooner than fixed-term loans.  ARM loans do have higher credit risk compared 
to fixed-rate loans due to the possibility of borrower default when interest 
rates reset higher and monthly payment amounts increase.  ARM borrowers are 
normally qualified at the highest possible rate to reduce credit risk.

     Generally, one-to-four family mortgage loans are underwritten to FNMA 
guidelines to allow for sale in the secondary market.  If the loan to value 
ratio exceeds 80%, private mortgage insurance is required to cover the excess 
                                    -Page 11-
above 80%.  With private mortgage insurance, loan to value ratios cannot 
exceed 95%.  Title insurance or attorney's opinion to title is required as is 
hazard insurance for any property securing mortgage loans.

     Construction Loans.  First Federal originates construction loans at the 
request of borrowers but does not actively solicit such loans.  Generally, 
such loans are for construction of owner-occupied, single-family dwellings and 
are usually converted to permanent mortgage financing upon completion.  The 
loans usually have variable rates and have maturities of up to twelve months 
in which time construction must be completed.  Loan amounts usually do not 
exceed 80% of the estimated value of the completed property.   Credit risk 
associated with construction loans is higher than permanent residential loans 
due to uncertainty as to the final value of the property, possible 
construction delays or underestimation of construction costs.  At December 31, 
1996, construction loans totaled $1,183,000, or 1.1% of gross loans. 

     Multi-Family Residential Lending.  First Federal offers multi-family 
residential loans but has originated only one loan in the last two years.  
Such loans usually carry adjustable rates with maturities up to 15 years.  
Loan to value ratios usually do not exceed 80%.  At December 31, 1996, multi-
family residential loans totaled $1,562,000, or 1.4% of gross loans.

     Commercial Real Estate Lending.  In recent years, First Federal was not 
active in commercial real estate lending but plans to increase activity in 
1997.   Total commercial real estate loans were $3,827,000, or 3.5% of gross 
loans, at December 31, 1996 and balances have decreased slightly each of the 
last two years compared to the prior year.  Such loans usually have variable 
rates and maturities up to 15 years.  Loans are underwritten based on analysis 
of the cash flow generated by the business in which the real estate is used 
and the ability of the borrower to meet payment obligations.  In addition to 
securing the loan with a first mortgage on the real estate, personal 
guarantees from the business owners are usually sought.  Loans are usually 
limited to 75% of the value of the property.

     Commercial real estate loans have significantly more risk than one-to-
four family mortgage loans due to the usually higher loan amounts and the 
credit risk, which arises from concentration of principal in a smaller number 
of loans, the effects of general economic conditions on income producing 
property and the difficulty of evaluating and monitoring the loans.  Events 
that affect the operations and cash flow of the business which is on the 
secured property must be monitored to ensure the borrower has the ability to 
repay the loan.

     Indirect Auto Loans.  In 1993, First Federal began originating indirect 
auto loans through a network that includes most local auto dealerships.  Loan 
totals have increased each year since and equaled $23,640,000, or 21.8% of 
gross loans outstanding, at December 31, 1996.  Current policy allows for 
underwriting of loans on new or used automobiles with maturities between three 
and five years.  All loans are secured by the new or used automobile.  Loan 
amounts on new automobiles are limited to the manufacturer's suggested price 
while used automobile loan amounts are limited to the retail price as listed 
in the National Automobile Dealers Association used car guide.

     Following a credit review of the dealer, First Federal enters into a 
contractual relationship with the dealer.  Short response times for credit 
decisions, consistent application of underwriting standards and immediate 
funding of indirect loans upon delivery of required documents have allowed 
First Federal to successfully compete for these loans.  First Federal is 
believed to have the highest volume of indirect loans among local financial 
                                -Page 12-
institutions and third highest volume among all local indirect underwriters.  
Management intends to maintain the same percentage of indirect auto loans to 
total loans in the future.  The amount of indirect loan originations is 
dependent on the volume of new and used automobile sales and the financing 
choices of purchasers, factors over which First Federal has no control.  Loans 
have been originated through 24 local dealerships with the highest amount 
outstanding from any one dealer totalling 17% of the total indirect auto loans 
outstanding at December 31, 1996.

     Underwriting standards are maintained to assess an applicant's ability to 
repay amounts due and to verify the adequacy of the automobile financed as 
collateral.  Even with the underwriting standards, the risks inherent in 
indirect auto lending indicate that some loans will default.  Loans secured by 
assets that depreciate rapidly, such as automobiles, are generally considered 
to entail greater risks than residential mortgage loans.  Through the efforts 
of a full-time collections officer, loan delinquencies have been kept at or 
below industry averages.  At December 31, 1996, six loans (equaling $44,000 or 
 .2% of total indirect loans) were delinquent 90 days or more.  No recourse is 
available from dealerships on loan defaults.  The provision for loan losses 
increased from $100,000 in 1995 to $183,000 in 1996 due in part to the 
increase in indirect auto loans outstanding in 1996 and the increase in net 
charge-offs on indirect auto loans to $134,000 in 1996 from $52,000 in 1995.  
     
     Other Consumer Loans.  First Federal also originates a variety of other 
consumer loans including direct auto loans and home equity loans and lines of 
credit.  Direct auto loans are originated following the same underwriting 
standards as indirect auto loans but are made directly with the borrower 
rather than through a dealer.  Direct auto loans have the same amount and term 
limits as indirect auto loans and also require as collateral the vehicle 
purchased with the loan.  At December 31, 1996, direct auto loans outstanding 
totaled $2,136,000 or 2.0% of gross loans outstanding.  Direct auto loans are 
usually made to customers with previous borrowings and or deposit accounts 
with First Federal. 

     Home equity loans and lines of credit are secured by second liens on 
residential real estate.  Home equity loans generally have fixed rates, fixed 
monthly payments and maturities up to 15 years.  Home equity lines of credit 
have adjustable rates and flexible payment plans depending on the amount 
actually borrowed.  Loan amounts are made up to a maximum 80% loan to value 
ratio taking into account all other liens on the property.  Underwriting 
standards are virtually the same as for first mortgage loans and originations 
are not limited to borrowers for whom First Federal holds the first mortgage.  
At December 31, 1996, home equity loans and lines of credit totaled $4,904,000 
or 4.5% of gross loans outstanding.  The amount of such loans increased 15% in 
1996 from 1995 and First Federal intends to continue to actively solicit such 
loans, especially home equity lines of credit, in the future.

     First Federal makes a variety of other consumer loans that totaled 
$1,479,000, or 1.4% of gross loans outstanding as of December 31, 1996.  
Included in this total are loans to purchase consumer goods, loans secured by 
deposit accounts and unsecured personal loans.  Underwriting standards for 
these loans vary based on the loan type but all consider the creditworthiness 
of the borrower and the value of underlying collateral, with secured loans 
limited to 90% of the value of the underlying collateral.  Interest rates and 
maturities vary depending on the loan type as well.  As with direct auto loans 
these types of loans are generally granted to customers with previous 
borrowings and or existing deposit accounts with First Federal.
                                -Page 13-
     Commercial Business Lending.  As with commercial real estate loans, First 
Federal has not actively solicited commercial business loans in recent years.  
As of December 31, 1996, commercial business loans equaled $1,145,000, or 1.1% 
of gross loans outstanding.  Commercial business loans are secured by accounts 
receivable, inventory, capital stock or real estate of the business and are 
usually personally guaranteed by the business owners.  Risks involved are 
similar to commercial real estate loans with loan repayment often dependent 
upon the business generating sufficient cash flow, but commercial business 
loans carry even more credit risk than commercial real estate loans due to the 
nature of the collateral underlying the loan.  Commercial business loans 
usually have variable interest rates and maturities up to ten years.  First 
Federal intends to more actively solicit commercial business loans in 1997.

     Loan Originations, Purchases and Sales.  First Federal's general policy 
is to sell all fixed-rate, fixed-term residential mortgage loans with 
maturities over 15 years at origination to either FNMA or Fleet.  Fixed-rate, 
fixed-term residential mortgage loans with maturities of 15 years and certain 
adjustable rate and balloon loans may be sold at origination depending on 
market conditions but general policy is to retain all such loans in First 
Federal's loan portfolio.  Servicing rights are retained on loans sold to FNMA 
and are not retained on loans sold to Fleet.  All loans are sold without 
recourse.  In 1996, $10,776,000 of residential mortgage loans were sold.  
Sales to FNMA equaled about 84% of the total amount sold.

     In recent years, First Federal has not made a practice of purchasing 
whole loans or participations in loans originated by other financial 
institutions and has not sold participations in loans it originated.  
Purchases of participations in loans originated by other financial 
institutions will be considered in the future as one way to increase the 
amount of commercial real estate and commercial business loans.
<TABLE>
     Contractual Principal Repayments.  The following table sets forth 
information with respect to scheduled contractual maturity of loans receivable 
at December 31, 1996 (in thousands):
<CAPTION>
                                          Due after 
                               Due in      One Year     Due After
                              One Year      Through       Five
                              or Less     Five Years      Years      Total
<S>                          <C>           <C>         <C>        <C>
Mortgage Loans:
  One-to-four family            3,271        11,040       53,544    67,855
  Construction                  1,183            -            -      1,183
  Multi-family                    110           507          945     1,562
  Commercial real estate          522         1,415        1,890     3,827
    Total mortgage              5,086        12,962       56,379    74,427
Indirect auto loans             7,182        15,816          642    23,640
Other consumer loans
  Direct auto                     797         1,339           -      2,136
  Home equity                   1,653         2,814          437     4,904
  Other consumer                  591           888           -      1,479
    Total other consumer        3,041         5,041          437     8,519
Commercial business loans         137           629          379     1,145
Total loans                    15,446        34,448       57,837   107,731
</TABLE>
Demand loans, loans having no stated schedule of repayment and no stated 
maturity and overdraft loans are reported as due in one year or less.  
Scheduled repayments are reported in the maturity category in which the 
payment is due. 
                                -Page 14-
 The amount of loans due after one year having predetermined 
interest rates and floating or adjustable interest rates is as follows (in 
thousands):
<TABLE>
         <S>           <C>
          Fixed          61,996
          Adjustable     30,289
</TABLE>
     Loan Commitments.  At December 31, 1996, outstanding loan commitments 
totaled $301,000.  Commitments are normally provided to prospective borrowers 
following approval of a residential mortgage loan application and indicate 
that at any time within a 30 day period from the date of approval, subject to 
satisfaction of certain specified conditions, the approved loan will be 
funded.  Unused lines of credit, primarily home equity lines of credit, 
totaled $3,544,000 at December 31, 1996.  In management's opinion, these 
commitments represent no more than normal lending risk and can be funded from 
normal sources.

     Loan Origination, Servicing and Other Fees.  Origination fees are not 
collected on most loans but when such fees are collected, the amount is offset 
against certain direct loan origination costs, then deferred and recognized as  
an adjustment to interest income over the expected life of the loan.  At 
December 31, 1996, deferred loan fees equaled $80,000.  Certain costs paid by 
First Federal necessary for loan processing and closing, such as the cost of 
an independent appraisal, credit reports and title insurance, are reimbursed 
by borrowers.  Loans totaling $35,278,000 were serviced for others as of 
December 31, 1996.  Servicing income in 1996 totaled $146,000 which includes 
$51,000 recognized as a net servicing asset in 1996 as a result of the 
adoption of Statement of Financial Accounting Standards No. 122, 'Accounting 
for Mortgage Servicing Rights.'  Fees may also be collected in connection with 
loan modifications, late payments, prepayments and for other miscellaneous 
loan related services all of which are recognized as non-interest income upon 
receipt.

     Loans to One Borrower.  Under OTS regulations, First Federal is generally 
subject to the same loans-to-one borrower limits that apply to national banks.  
Generally, loans and extensions of credit at one time to one borrower (and 
certain related entities of the borrower) may not exceed 15% of First 
Federal's unimpaired capital and surplus, plus an additional 10% of unimpaired 
capital and surplus for loans fully secured by certain readily marketable 
collateral.  First Federal's lending limit for loans to one borrower as of 
December 31, 1996 was approximately $2,400,000.  As of the same date, no 
single borrower had loans exceeding $700,000.

     Delinquencies.  Borrowers with loans 30 days past due are initially 
notified by letter and then contacted by telephone by the collections officer 
or other loan personnel.  These reminders cure most delinquencies with no 
legal action necessary.  With respect to residential mortgage loans and 
consumer loans other than indirect auto loans, if the delinquency exceeds 90 
days, measures to enforce remedies resulting from the default, including 
mailing a 30 day notice of the commencement of a foreclosure action or the 
repossession of collateral, are instituted.  With respect to indirect auto 
loans, repossession of collateral is initiated if the loan is 60 days past 
due.  Delinquencies on multi-family and commercial real estate and business 
loans are addressed on a case by case basis. 
                                   -Page 15-
 The following table sets forth 
information with respect to loans past due 60-89 days and over 90 days at the 
dates indicated (in thousands):
<TABLE>
                                             December 31,
                               1996             1995             1994
                           60-89  Over 90   60-89  Over 90   60-89  Over 90
                            Days    Days     Days    Days     Days    Days 
<S>                        <C>     <C>      <C>     <C>      <C>     <C>  
Mortgage loans: 
  One-to-four family         288     310      165     305      344     149
  Construction                -       -        -       -        -       -
  Multi-family                -       -        -       -        19      -
  Commercial real estate      -      333       -      146       -      145
    Total mortgage           288     643      165     451      363     294
Indirect auto loans           49      44        4      51       53      11
Other consumer loans                  
  Direct auto                 22       7        8      -         -       9
  Home equity                 13      -         -      10        3      -
  Other consumer               6      11        5       1        4      55
    Total other consumer      41      18       13      11        7      64
Commercial business loans     81      -         -      -       100      29
  Total                      459     705      182     513      523     398

  Percent of Gross Loans    0.42%   0.65%    0.20%   0.57%    0.62%   0.47%
</TABLE>
     Non-Performing Assets.  All loans 90 days or more past due are placed on 
non-accrual status unless such loans are adequately collateralized and in the 
process of collection.  At December 31, 1996, 1995 and 1994, all loans 90 days 
or more past due were on non-accrual status.  Interest income on such loans is 
recognized only upon cash receipt and such loans are returned to accrual 
status only after all contractually past due payments are brought current and 
management believes collection of outstanding principal and interest is not in 
doubt.  Additional interest income that would have been recognized on non-
accrual loans, had each been current, totaled $40,000, $28,000 and $24,000, 
respectively, in 1996, 1995 and 1994.  In addition to non-accrual loans, other 
assets classified as non-performing include troubled debt restructuring, 
repossessed automobiles and certain real estate owned.  Real estate owned 
includes property acquired through foreclosure, property upon which a judgment 
of foreclosure has been entered but for which no foreclosure sale has yet 
taken place, property which is in substance foreclosed and property acquired 
for investment purposes.

     As of December 31, 1996 and 1995, real estate owned consisted entirely of 
property acquired for investment purposes.  In late 1995, First Federal sold 
for $5,900,000 a property acquired through foreclosure in 1993.  A loan for 
$6,500,000 had been made to a manufacturer for construction of a warehouse 
facility on the property.  The purchaser paid cash at the closing with no 
unusual terms or conditions attached to the sale.  The significant decline in 
real estate owned from December 31, 1994 to December 31, 1995 was the result 
of this sale.  At December 31, 1996, the largest parcel of real estate owned 
was 32 acres of industrial property valued at $600,000 acquired in 1992.  Sale 
of this property is being actively pursued.
                                    -Page 16-
  The following table sets forth 
information with respect to non-performing assets (in thousands):
<TABLE>
                                                  December 31,
                                          1996        1995        1994
<S>                                      <C>         <C>         <C>
Mortgage loans: 
  One-to-four family                       310         305         149
  Construction                              -           -           -
  Multi-family                              -           -           -
  Commercial real estate                   333         146         145
    Total mortgage                         643         451         294
Indirect auto loans                         44          51          11
Other consumer loans                  
  Direct auto                                7          -            9
  Home equity                               -           11          -
  Other consumer                            11          -           55
    Total other consumer                    18          11          64
Commercial business loans                   -           -           29
  Total Non-Accrual Loans                  705         513         398

Real estate owned                          653         644       6,413
Troubled debt restructuring                 -           -           -
Repossessed automobiles                     76          46          41
  Total Non-Performing Assets            1,434       1,203       6,852

  Percent of Total Assets                 0.83%       0.80%       4.86%
</TABLE>
     Classified Assets.  OTS regulations and First Federal policy require the 
review and classification of assets on a regular basis.  First Federal 
performs such a review quarterly.  Regulatory examiners also have the 
authority to review and, if appropriate, classify assets as part of their 
regular examination procedures.  Problem assets can be classified as either 
substandard, doubtful or loss.  Substandard assets have one or more defined 
weaknesses and the distinct possibility exists that a loss will be sustained 
if the weaknesses are not corrected.  Doubtful assets have the weaknesses of 
substandard assets and, based on current information, the weaknesses make 
collection or liquidation in full questionable resulting in the high 
probability of loss.  Loss assets are considered uncollectible and of such 
little value that continued treatment of the asset as an asset is not 
warranted.  Insured institutions such as First Federal are required to 
establish a prudent general allowance for loan losses with respect to assets 
classified as substandard or doubtful.  Assets classified as loss are required 
to either be charged-off or to be offset 100% with a specific allowance.  The 
following table sets forth information with respect to the classification of 
assets as of December 31, 1996 (in thousands):         
<TABLE>
       <S>                                      <C>
          Substandard assets                       547
          Doubtful assets                           40
          Loss                                      68
            Total Classified Assets                655

            Percent of Total Assets               0.38%
</TABLE>
     Allowance for Loan Losses.  The allowance for loan losses was established 
to recognize the risks inherent with lending activities and may consist of a 
general allowance and a specific allowance.  A specific allowance reserves 
against specific assets with respect to which a loss may be realized.  A 
general allowance reserves against the entire loan portfolio.  Allowances for 
loan loss are determined through analysis of factors such as past loan loss 
                                 -Page 17-
experience, current loan volume, growth and composition of the loan portfolio, 
local and national economic conditions and other factors deemed appropriate by 
management.

     Evaluation of the allowance for loan losses is undertaken at least 
quarterly.  This evaluation includes a review of all loans for which full 
collectibility is not reasonably assured and includes an estimation of the 
market value of collateral underlying problem loans, prior loss experience, 
economic conditions, overall portfolio quality and other factors.  The 
allowance for loan losses, including general and specific reserves, are 
subject to review by the OTS, which can require First Federal to establish 
additional general or specific reserves.  Provisions for loan losses are 
charged against earnings in the year established.  Loan losses are charged 
against the allowance and recoveries of loans previously charged against the 
allowance are added back to the allowance.

     The provision for loan losses in 1996 was $183,000.  This provision was 
deemed appropriate due to the growth of the loan portfolio and an increase in 
net charge-offs to $167,000 in 1996 from $66,000 in 1995.  The 1996 provision 
relates primarily to consumer loans the outstanding total of which increased 
12% in 1996 from 1995.  As total consumer loans outstanding have increased in 
recent years, net charge-offs related to consumer loans have also increased.  
Management will continue to monitor actual experience with the consumer loan 
portfolio as part of the determination of future provisions.  Management 
believes that the allowance for loan losses at December 31, 1996 is adequate 
though there can be no assurance as to the adequacy of the allowance or the 
need for additional provisions for loan losses that may adversely impact 
earnings of the Company. 
                                  -Page 18-
 The following table sets forth information with 
respect to activity in the allowance for loan losses for the years indicated 
(in thousands):
<TABLE>
                                         For the Year Ended December 31,
                                          1996        1995        1994
<S>                                      <C>         <C>         <C>
Allowance for loan loss at
  beginning of period                      907         873         946

Provision for loan losses                  183         100         (32)

Charge-offs:
  Mortgage loans: 
    One to four family                       1          -           -
    Construction                            -           -           -
    Multi-family                            -           -           -
    Commercial real estate                  -           -           -
      Total mortgage                         1          -           -           
  Indirect auto loans                      145          54          30
  Other consumer loans                  
    Direct auto                             21           9          - 
    Home equity                             -           -           -
    Other consumer                          11           5          13
      Total other consumer                  32          14          13
  Commercial business loans                 -           -           -
    Total charge-offs                      178          68          43

Recoveries:
  Mortgage loans: 
    One to four family                      -           -            2
    Construction                            -           -           -
    Multi-family                            -           -           -
    Commercial real estate                  -           -           -
      Total mortgage                        -           -            2          
  Indirect auto loans                       11           2          -
  Other consumer loans                  
    Direct auto                             -           -           - 
    Home equity                             -           -           -
    Other consumer                          -           -           -
      Total other consumer                  -           -           -
  Commercial business loans                 -           -           -
    Total recoveries                        11           2           2

Net charge-offs                           (167)        (66)        (41)

Allowance for loan loss at
  end of period                            923         907         873

Allowance for loan losses to total
  loans outstanding at end of period      0.85%       1.01%       1.03%

Net charge-offs to average loans
  outstanding during the period           0.17%       0.08%       0.05%
</TABLE>
                                     -Page 19-
<TABLE>
     The following table sets forth information with respect to the breakdown 
of the allowance for loan losses by loan category at the dates indicated 
(amounts in thousands):
                                             December 31,
                                 1996            1995            1994
                              Loan  Percent   Loan  Percent   Loan  Percent 
                              Loss    of      Loss    of      Loss    of
                             Amount  Loans   Amount  Loans   Amount  Loans
<S>                         <C>     <C>     <C>     <C>     <C>     <C>
Mortgage loans: 
  One to four family           352   0.52%     250   0.47%     278   0.52%
  Construction                   6   0.51       -      -        -      -
  Multi-family                  16   1.02       18   1.01       20   1.02
  Commercial real estate       127   3.32      334   7.45      327   6.67
    Total mortgage             501   0.67      602   1.00      625   1.03       
Indirect auto loans            244   1.03      221   1.02      170   1.02
Other consumer loans                    
  Direct auto                   23   1.08       15   0.99       12   1.07
  Home equity                   36   0.73       57   1.33       40   1.03
  Other consumer                15   1.01        1   0.08        1   0.08
    Total other consumer        74   0.87       73   1.02       53   0.84
Commercial business loans        6   0.52       11   0.60        2   0.40
Unallocated                     98     -        -      -        23     -  
Total Allowance for Loan Loss  923   0.85      907   1.01      873   1.03 
</TABLE>
Loan Loss Amount represents the portion of the allowance for loan loss 
allocated to each loan category.  Percent of Loans represents the ratio of the 
allowance for loan loss for each category to the total amount of loans in the 
same category.

Investment Activities

     General.  The Company is permitted under federal law to make investments 
in securities issued by the U.S. government, various federal agencies and 
state and municipal governments, in deposits at the Federal Home Loan Bank, in 
certificates of deposit and federal funds at federally insured institutions 
and in other earning assets within certain limitations.  The Board of 
Directors has established and periodically reviews the investment policy, the 
objectives of which include holding investments that provide and maintain 
liquidity and generate a favorable return without incurring undue interest 
rate risk.  At present, the investment securities portfolio includes mortgage-
backed and related securities and securities issued or guaranteed by the U.S. 
government and various federal agencies.  In recent years, no investment 
products designed to hedge interest rate risk, such as futures, options, swaps 
or other derivative securities, have been purchased or held.  All investment 
securities are designated as 'available-for-sale' and are reported at fair 
value as of December 31, 1996.  Investment securities can also be designated 
as 'trading securities' or 'held-to-maturity' according to Generally Accepted 
Accounting Principals and regulatory guidelines but no securities have been so 
designated in recent years.

     Mortgage-Backed and Related Securities.  Mortgage-backed securities 
represent a participation interest in a pool of mortgages, the principal and 
interest payments of which are passed through intermediaries, who pooled and 
repackaged the participation interest as securities, to investors.  
Intermediaries include quasi-governmental agencies such as Federal Home Loan 
Mortgage Corp. ('FHLMC'), Federal National Mortgage Association ('FNMA') and 
Government National Mortgage Association ('GNMA'), each of whom guarantees or 
insures payment of principal and interest to investors.  By virtue of the 
                               -Page 20-
guarantees, mortgage-backed securities generally increase the quality of the 
Company's assets.  In addition, mortgage-backed securities can be used to 
collateralize borrowings or other obligations of the Company and are generally 
more liquid than mortgage loans.  Mortgage loans with similar interest rates 
and maturities are normally pooled so that the characteristics of the 
mortgage-backed security, which will mirror the underlying mortgage loans, can 
be reasonably defined.  Mortgage-backed securities can have fixed or 
adjustable interest rates.

     Mortgage-backed security holders assume the interest rate risk 
characteristics of the underlying pool of mortgage loans.  Prepayments made by 
the mortgage loan holders are passed on to the security holders which can 
adversely affect the yield to maturity and market value of the mortgage-backed 
security.  Prepayment assumptions, based on historical performance, are used 
to determine anticipated maturity dates, which are then used to amortize 
premium or discount on a level yield basis.  When actual prepayments on a 
mortgage-backed security differ from previous assumptions, adjustments to 
anticipated maturity dates may be necessary.  At December 31, 1996, mortgage-
backed securities with a book value of $19,685,000 and a market value of 
$19,612,000 were held.

     Mortgage related securities were created to reduce the prepayment risk 
associated with mortgage-backed securities.  Collateralized mortgage 
obligations ('CMOs') and real estate mortgage investment conduits ('REMICs'), 
issued in a variety of legal forms by both quasi-government agencies and 
private entities, are aggregate pools of mortgage-backed securities or 
mortgage loans.  Once combined, separate classes or tranches of individual 
securities are created each having designated priority to future cash flows.  
As principal and interest payments are received on the underlying pools or 
mortgage loans, the class or tranche with highest priority is first to receive 
such payments.  Once a class or tranche is fully paid out, the cash flows are 
directed to the class or tranche with the next highest priority.  Security 
purchasers can buy certain classes or tranches with reasonable expectation as 
to when principal will be repaid.  Prepayment risk is reduced with CMOs and 
REMICs compared to mortgage-backed securities but is not eliminated since 
changes in the general level of interest rates can affect prepayment rates.  
The market value of CMOs and REMICs, most of which have fixed interest rates, 
can also be more affected by the general level of interest rates than 
adjustable rate mortgage-backed securities.  At December 31, 1996, CMOs with a 
book value of $18,125,000 and a market value of $17,833,000 were held.

     Regulatory policy requires at least an annual 'stress' test of mortgage 
related securities to determine if price volatility under a 200 basis point 
interest rate shock for each security exceeds a benchmark 30 year mortgage-
backed security.  Securities that fail the stress test are considered high 
risk and may only be purchased to reduce interest rate risk.  Regulators can 
require institutions to dispose of such high risk securities.  At December 31, 
1996, First Federal held two mortgage-related securities, with a book value of 
$1,720,000 and a market value of $1,690,000, that were considered high risk by 
virtue of failing the stress test.  To date, the OTS has not required the 
disposal of the securities.  No new mortgage-related securities were purchased 
in 1996.     

     Other Investment Securities.  First Federal also owns U.S. government,  
federal agency and state and municipal securities in addition to stock in the 
Federal Home Loan Bank of Chicago.  At December 31, 1996, the book value of 
other investment securities held was $16,583,000 and the market value was 
$16,438,000.
                                   -Page 21-
  The table below sets forth information with respect to the 
carrying value of investment securities at the dates indicated (in thousands):
<TABLE>
                                                    December 31,  
                                           1996         1995        1994
<S>                                     <C>          <C>         <C>
Mortgage-backed securities:
  Collateralized mortgage obligations     18,125       21,305      19,974
  Other mortgage-backed                   19,685       20,286      15,151 
U.S. government and agencies              15,181       10,664       9,684
Other securities                             447          482         521
FHLB stock                                   955          694         650
  Total investments, at carrying value    54,393       53,431      45,980
</TABLE>
<TABLE>
     The following table sets forth information with respect to the carrying 
value, weighted average yields and scheduled maturities of investment 
securities at December 31, 1996 (amounts in thousands):

                                              Over One        Over Five
                       One Year or Less    to Five Years    to Ten Years
                                Weighted          Weighted          Weighted 
                       Carrying Average  Carrying Average  Carrying Average
                         Value   Yield     Value   Yield     Value   Yield
<S>                    <C>     <C>      <C>      <C>       <C>     <C>
Mortgage-backed securities:
  Collateralized mortgage
    obligations             82   5.66%     1,940   5.76%     1,656   5.79%
  Other mortgage-backed    745   7.07        208   5.01        911   5.89
U.S. government and
  agencies                 215   6.07     13,467   5.91      1,499   6.99
Other securities            26   7.60        212   8.47        138   7.60
FHLB stock
  Total Investments      1,068   6.77%    15,827   5.91%     4,204   6.30%
</TABLE>
<TABLE>
                                Over Ten Years        Total
                                        Weighted          Weighted  
                               Carrying Average  Carrying Average   Market
                                 Value   Yield     Value   Yield     Value
<S>                           <C>      <C>      <C>      <C>      <C>
Mortgage-backed securities:
  Collateralized mortgage
    obligations                 14,447   5.63%    18,125   5.66%    17,833  
  Other mortgage-backed         17,821   6.70     19,685   6.68     19,612
U.S. government and
  agencies                                        15,181   6.02     15,036
Other securities                    71   7.60        447   8.01        447 
FHLB stock                         955   6.75        955   6.75        955
  Total Investments             33,294   6.25%    54,393   6.17%    53,883
</TABLE>
  
     With the exception of the U.S. government and federal agencies, as of 
December 31, 1996, the Company did not hold securities of any one issuer the 
aggregate total of which exceeded 10% of stockholder's equity.

Deposit Activities and Other Sources of Funds

     General.  Primary sources of funds for use in lending, investing and 
other general purposes are deposits and proceeds from principal and interest 
payments on loans, mortgage-backed and other securities and FHLB advances.  
Contractual loan repayments are a relatively stable source of funds while loan 
and mortgage-backed security prepayments and deposit inflows and outflows are 
significantly influenced by general interest rate levels and money market 
                                 -Page 22-
conditions.  Borrowings can be used to increase liquidity on a short-term 
basis and on a long-term basis for general operational purposes.

     Deposit Accounts.  A variety of deposit products are offered to customers 
in the primary market area.  Non-interest bearing checking accounts, 
negotiable order of withdrawal ('NOW') accounts, money market accounts and 
passbook savings accounts, with several variations of each available, are the 
types of demand accounts offered.  Demand account terms vary based on minimum 
balance requirements, withdrawal restrictions and interest rates.  In 1996, 
Visa check cards were added to the features available on certain demand 
accounts.  Time certificate of deposit accounts, with maturities of up to six 
years, are also offered.  Interest rates offered on all accounts are reviewed 
by management and subject to change as deemed necessary.  The flow of deposits 
is greatly influenced by general economic conditions, changes in money market 
and local interest rates and competition.  Brokered deposits are not solicited 
or accepted.  

     First Federal attracts and maintains deposit accounts, in part, because 
of its tradition of customer service and seventy-seven years as a locally 
owned and managed savings association.  Locally competitive interest rates, 
convenient locations with hours of service designed to meet customer needs and 
membership in a nationwide ATM network are used by First Federal to attract  
customers.  From December, 1994 through July, 1995, First Federal offered to 
match competitor's terms on certain fixed-rate, fixed-term certificates of 
deposit.  From December 31, 1994 to December 31, 1995, total certificates 
increased 15% to $114,999,000.  Since the program was discontinued, 
certificate balances have gradually decreased slightly to $109,072,000 at 
December 31, 1996.  The following table sets forth information with respect to 
the average amount outstanding and the weighted average rate paid on the 
categories of deposit accounts listed for the years indicated (amounts in 
thousands):
<TABLE>
                                  For the Year Ended December 31, 
                              1996             1995              1994
                                Average          Average           Average
                        Average  Rate    Average   Rate    Average   Rate
                        Balance  Paid    Balance   Paid    Balance   Paid
<S>                    <C>     <C>      <C>      <C>      <C>      <C>
Demand Accounts:
  Non-interest bearing      549  0.00%       468   0.00%       418   0.00%
  NOW                     5,338  1.80      4,821   1.78      4,041   2.08
  Money market            2,964  2.87      3,611   2.85      5,596   2.75
  Passbook               15,462  3.73     13,947   3.54     14,991   3.16
    Total Demand         24,313  3.13     22,847   2.99     25,046   2.84

Certificate of Deposit Accounts:
  6 months or less        9,335  4.95     11,863   5.24     14,816   3.46
  7 to 12 months         27,011  5.71     27,608   5.57     24,886   3.77
  13 to 24 months        18,390  6.17     18,733   5.54     16,001   4.46
  25 to 36 months        27,509  5.94     26,050   5.64     19,396   5.02
  37 to 60 months        12,077  6.30     12,187   6.65     11,096   6.88
  Over 60 months         10,117  6.61      9,643   6.59      6,083   5.85
  Jumbo                   7,420  6.31      7,792   6.46      5,672   5.02
    Total Certificates  111,859  5.97    113,876   5.81     97,950   4.64

    Total Deposits      136,172  5.48%   136,723   5.35%   122,996   4.29%
</TABLE>
                                     -Page 23-
<TABLE>
   The following table sets forth information with respect to the maturity of 
jumbo time certificates of deposit as of December 31, 1996.  Jumbo time 
certificates of deposit require minimum deposits of $100,000.  No other time 
deposits of $100,000 or more are outstanding (in thousands):

                                                 Amount
<S>                                             <C>
Due in three months or less                       2,042
Due in over three through six months                900
Due in over six through twelve months             1,675
Due in over twelve months                         3,441
</TABLE>
     Borrowings.  Prior to 1996, First Federal had relied on advances from the 
FHLB of Chicago only in the event of a reduction in available funds from other 
sources.  In the last six months of 1996, FHLB advances were used to fund loan 
originations rather than more traditional sources of funds due to the lower 
cost of the advances.  In 1997, First Federal plans to continue to use FHLB 
advances as a source of funds.  Advances are available with a variety of terms 
including fixed or variable rate and open line or fixed maturity.  Most fixed 
maturity advances allow prepayments under certain conditions.  At December 31, 
1996, FHLB advances totaled $15,300,000.  Of this amount, $7,300,000 had 
variable rates.  All advances had fixed maturity dates.  All advances are 
secured by stock in the FHLB and a blanket floating lien on First Federal's 
one-to-four family residential mortgage loans.  The FHLB determines the 
creditworthiness of and sets a credit limit for each institution.  The 
following table sets forth information with respect to FHLB advances at the 
end of and during the periods indicated (amounts in thousands):
<TABLE>
                                 At and For the Year Ended December 31,
                                        1996              1995
<S>                                  <C>                <C> 
Balance on December 31                 15,300                -
Highest month-end balance              19,100             5,000
Average balance during the year         4,342             1,075
Average rate during the year             6.20%             6.49%
Average rate at year-end                 5.73%               -
</TABLE>
     During 1996 and 1995, First Federal entered into repurchase agreements 
under which funds were borrowed in exchange for investment securities pledged 
to and held by counterparties.  No such agreements were in effect at any month 
end in 1996 or 1995, including December.  The average amount of repurchase 
agreements outstanding was $44,000 and $171,000 and the average rate paid on 
the repurchase agreements were 5.25% and 6.78% in 1996 and 1995, respectively.  
Repurchase agreements are usually used as a source of funds for short periods 
of time.  In certain circumstances, repurchase agreements may be used as a 
source of funds in the future but there are no plans to make frequent use of 
this source of funds.

     At December 31, 1996, the Company had 42 full-time and 16 part-time 
employees none of whom were represented by a union or collective bargaining 
group.  The Company considers its relations with employees to be satisfactory.

	REGULATION AND SUPERVISION

General

First Federal is chartered under federal law by the OTS.  It is a 
member of the FHLB System, and its deposit accounts are insured up to legal 
limits by the FDIC under the SAIF.  The OTS is charged with overseeing and 
regulating First Federal's activities and monitoring its financial condition.  
                               -Page 24-
This regulatory framework sets parameters for First Federal's activities and 
operations and grants the OTS extensive discretion with regard to its 
supervisory and enforcement powers and examination policies.  First Federal 
files periodic reports with the OTS concerning its activities and financial 
condition, must obtain OTS approval prior to entering into certain 
transactions or initiating new activities, and is subject to periodic 
examination by the OTS to evaluate the First Federal's compliance with various 
regulatory requirements.

Eagle is a savings and loan holding company and, like First 
Federal, is subject to regulation by the OTS.   As part of this regulation, 
Eagle is required to file certain reports with, and is subject to periodic 
examination by, the OTS.  

Recent Legislative and Regulatory Developments

During calender year 1996, several new laws and regulations were 
adopted that affect savings associations like First Federal.

Deposit Insurance Reform Legislation.  The SAIF and the Bank 
Insurance Fund (the 'BIF') were required by law  to achieve and maintain a 
ratio of insurance reserves to total insured deposits equal to 1.25 percent.  
The BIF reached this required reserve ratio during 1995, while some 
predictions indicated the SAIF would not reach this target until the year 
2002.  The SAIF had not grown as quickly as the BIF for many reasons, but in 
large part because almost half of SAIF premiums had to be used to retire bonds 
issued by the Financing Corporation ('FICO Bonds') in the late 1980's  to 
recapitalize the Federal Savings and Loan Insurance Corporation.  

Until 1995, the SAIF and BIF deposit insurance premium rate 
schedules had been identical.  But in-mid 1995, the FDIC issued final rules 
modifying its assessment rate schedules for SAIF and BIF member institutions. 
Under the revised schedule, SAIF members continued to pay assessments ranging 
from $0.23 to $0.31 per $100 of deposits, while BIF members paid assessments 
ranging from zero to $0.27 per $100 of deposits.  But the majority of BIF 
members paid only the $2,000 minimum annual premium.  Thrift industry 
representatives argued that this significant premium differential caused 
savings associations to operate at a competitive disadvantage to their BIF-
insured bank counterparts. 

On September 30, 1996, President Clinton signed the Deposit 
Insurance Funds Act of 1996 ('DIFA') that was part of the omnibus spending 
bill enacted by Congress at the end of its 1996 session.  DIFA mandated that 
the FDIC impose a special assessment on the SAIF-assessable deposits of each 
insured depository institution at a rate applicable to all such  institutions 
that the FDIC determined would cause the SAIF to achieve its designated 
reserve ratio of 1.25 percent as of October 1, 1996.  The assessment was based 
on the amount of SAIF-insured deposits owned by each institution as of March 
31, 1995, the record date established in the original drafts of the 
legislation.  DIFA allowed  the FDIC to exempt any insured institution that it 
determined to be weak from paying the special assessment if the FDIC 
determined that the exemption would reduce the risk to the SAIF.

DIFA provides that the FDIC may not set semiannual assessments 
with respect to SAIF or BIF in excess of the amount needed to maintain the 
1.25 percent designated reserve ratio or, if the reserve ratio is less than 
the designated reserve ratio, to increase the reserve ratio to the designated 
reserve ratio.
                                  -Page 25- 
'Oakar' banks (i.e., BIF-member banks holding SAIF deposits) are 
eligible for a 20 percent discount from the special assessment with respect to 
the SAIF-insured deposits they own, provided the ratio of SAIF-insured 
deposits to total deposits they owned as of June 30, 1995  was 50 percent or, 
in some cases, 75 percent.  Some 'Sasser' banks (i.e., SAIF-member banks that 
converted to state savings banks or commercial banks) are also eligible for 
this reduced assessment rate.

On October 10, 1996, the FDIC adopted a final rule governing the 
payment of the SAIF special assessment.  The FDIC imposed a special assessment 
in the amount of 65.7 basis points, which is less than the 85-95 basis points 
estimated during the early stages of the law's enactment in 1995.  The SAIF 
special assessment was due by November 27, 1996.  First Federal's portion of 
this special assessment amounted to $875,000 on a pre-tax basis.  First 
Federal paid this amount to the FDIC during its fiscal third quarter ended 
September 30, 1996, as mandated by the Financial Accounting Standards Board 
that ruled that the SAIF special assessment should be recorded as an ordinary 
non-interest expense for the quarter ended September 30, 1996 for calender 
year reporting institutions.  DIFA also confirmed that the special assessment 
is tax deductible.

In response to the recapitalization of the SAIF, the FDIC 
announced on December 11, 1996 that deposit insurance rates for most savings 
associations insured under the SAIF would be lowered to zero effective January 
1, 1997.  BIF-insured institutions would also no longer have to pay the $2,000 
minimum for deposit insurance, thereby equalizing deposit premiums for savings 
associations and banks. 

Merger of SAIF and BIF.  DIFA mandates the merger of the SAIF and 
BIF, effective January 1, 1999, but only if no insured depository institution 
is a savings association on that date.  The combined deposit insurance fund 
will be called the 'Deposit Insurance Fund', or 'DIF'.

FICO Bond Payments.  Before DIFA, federal regulators and thrift 
industry trade groups were predicting that a default would occur on the FICO 
Bonds as early as 1998, as SAIF-assessable deposits continued to decline.  
DIFA amends The Federal Home Loan Bank Act to impose the FICO assessment 
against both SAIF and BIF deposits beginning after December 31, 1996.  But the 
assessment imposed on insured depository institutions with respect to any BIF-
assessable deposit will be assessed at a rate equal to one-fifth of the rate 
(approximately 1.3 basis points) of the assessments imposed on insured 
depository institutions with respect to any SAIF-assessable deposit 
(approximately 6.7 basis points).   The FICO assessment for 1996 was paid 
entirely by SAIF-insured institutions.  BIF-insured banks will pay the same 
FICO assessment as SAIF-insured institutions beginning as of the earlier of 
December 31, 1999 or the date as of which the last savings association ceases 
to exist.

Deposit Shifting.  DIFA provides that until the earlier of 
December 31, 1999 or the date as of which the last savings association ceases 
to exist, the Office of the Comptroller of the Currency (the 'OCC'), the FDIC, 
the Board of Governors of the Federal Reserve System, and the OTS will take 
appropriate actions, including enforcement actions and denial of applications, 
to prevent insured depository institutions from facilitating or encouraging 
the shifting of deposits from SAIF-assessable deposits to BIF-assessable 
deposits for the purpose of evading the assessments imposed on insured 
depository institutions with respect to SAIF-assessable deposits.    
                              -Page 26-
Bad Debt Recapture.  The Small Business Job Protection Act of 
1996, signed by President Clinton on August 20, 1996, removed a significant 
tax obstacle for savings associations that desire to become commercial banks.  
It also eliminated a potential impediment to business combinations between 
banks and thrifts and the creation of a new depository institution charter.

Before this new law, savings associations that converted to 
commercial banks had to change their method of accounting for bad debt 
reserves, which forced a recapture of the savings association's untaxed bad 
debt reserves into taxable income.  Under prior law, savings associations were 
allowed to use the reserve method for establishing bad debt reserves.  This 
meant in recent years they could deduct up to 8 percent of their taxable 
income each year as a charge for bad debts, regardless of their actual loan 
loss experience.  Since the 1950's, this deduction has steadily declined from 
its initial rate of 100 percent.  These annual deductions resulted in 
significant tax savings for savings associations and an accumulation by 
savings associations of untaxed  income.

Under the new law, a savings association's base-year reserves 
established before 1988 will not be taxed should it convert to a commercial 
bank. But reserves created after 1987 would be recaptured into taxable income 
ratably over six years (beginning with the first tax year after December 31, 
1995) whether or not a savings association converts to a commercial bank.  
Recapture of post-1987 reserves may be deferred until after January 1, 1998 if 
the savings association maintains a high level of residential loan 
originations.  In the future, all savings associations must account for bad 
debts under tax rules applicable to commercial banks. 

Relaxation of the Qualified Thrift Lender Test.  In September 
1996, the Economic Growth and Regulatory Paperwork Reduction Act of 1996 
became law (the 'Economic Growth Act of 1996').  In the past, savings 
associations were required to satisfy a qualified thrift lender test ('QTL' 
test) by maintaining 65 percent of their portfolio assets (defined as all 
assets minus intangible assets, property used by the association in conducting 
its business and liquid assets equal to 20% of total assets) in certain 
'qualified thrift investments' (primarily residential mortgages and related 
investments, including certain mortgage-backed securities) on a monthly basis 
in nine out of every twelve months.

The Economic Growth Act of 1996 liberalized the QTL test for 
savings associations by permitting them to satisfy a similar-but-different 60 
percent asset test under the Internal Revenue Code.  Alternatively, savings 
associations may meet  the QTL test by satisfying a more liberal 65 percent 
asset test that allows an institution to include small business, credit card 
and education loans as qualified investments for purposes of the test.  
Furthermore, consumer loans now count as qualified thrift investments up to 20 
percent of portfolio assets.  On November 27, 1996, OTS issued an interim 
final rule that implements provisions of the Economic Growth Act of 1996, 
including the amended QTL test.

Increased Commercial and Consumer Lending Authority.  Before the 
Economic Growth Act of 1996, federal savings associations were able to lend up 
to 10 percent of their assets in commercial business loans (i.e., secured or 
unsecured loans for commercial, corporate, business, or agricultural purposes) 
and, subject to OTS approval for a higher amount, up to 400 percent of their 
capital in commercial real estate loans.  In addition, federal savings 
associations were permitted to make consumer loans (i.e., loans for personal, 
family or household purposes) in an amount not to exceed 35 percent of their 
                                  - Page 27-
assets.

The Economic Growth Act of 1996 amended the commercial-lending-
asset limit by increasing the ceiling from 10 percent to 20 percent, but 
provides that amounts in excess of 10 percent may be used only for small 
business loans.  Moreover, the new law exempts credit card and educational 
loans from any percentage of asset limitations applicable to consumer loans. 
The interim final rule issued by the OTS on November 27, 1996, defines a 
'small business loan' as one which meets the Small Business Administration 
size eligibility standards.  This definition also applies for purposes of the 
new QTL test. 

Effective October 30, 1996, the OTS (as part of its regulatory 
streamlining project) amended its lending regulations for federal savings 
associations to remove the requirement that commercial loans made at the 
service corporation level be aggregated with the 10 percent of assets limit on 
commercial lending.
  
Charter Overhaul.  Proposals to eliminate the savings association 
charter have been considered by the U.S. Congress several times in recent 
years.  DIFA mandates that the Secretary of the Treasury  conduct a study of 
all issues which the Secretary considers to be relevant with respect to the 
development of a common charter for all insured depository institutions and 
the abolition of separate and distinct charters between banks and savings 
associations.

The Secretary of the Treasury must submit a report to the Congress 
on or before March 31, 1997, containing the findings and conclusions of the 
Secretary in connection with this study.  The report must include a detailed 
analysis of each issue the Secretary considers relevant to the subject of the 
study, recommendations of the Secretary with regard to the establishment of a 
common charter for insured depository institutions and such recommendations 
for legislative and administrative action as the Secretary determines to be 
appropriate to implement the recommendations of the Secretary.

Regulatory Relief for Thrifts and Banks.  The Economic Growth Act 
of 1996 included dozens of changes to financial institution laws granting 
regulatory relief to financial institutions (including savings associations) 
and simplifying and streamlining the regulatory application process with 
respect to certain transactions.  Many existing laws were affected by the new 
legislation, including the Truth in Lending Act (the 'TILA'), the Real Estate 
Settlement Procedures Act, the Truth in Savings Act, the Fair Credit Reporting 
Act, the Home Mortgage Disclosure Act and Fair Lending, among others.  In 
particular, the new law expands the definition of a small depository 
institution that qualifies for an extended examination cycle (18 rather than 
12 months) to include institutions with assets of $250 million (as opposed to 
the former $175 million asset threshold).

Environmental Liability Reform.  On September 30, 1996, President 
Clinton signed into law amendments to the Comprehensive Environmental Response 
Compensation and Liability Act ('CERCLA').  These amendments provide relief 
for lenders in connection with their liability for environmental contamination 
in making and administering loans.

Overhaul of Thrift Conflict of Interest, Corporate Opportunity and 
Corporate Governance Rules.  For several years the OTS has been engaged in an 
extensive review of its regulations to identify regulations that are obsolete 
and areas where regulatory streamlining is appropriate.  This review has 
                                    -Page 28-
culminated in several substantial revisions to OTS regulations.  In 1996, the 
OTS issued final regulations streamlining its regulations in the areas of 
lending and investment authority, corporate governance, subsidiaries and 
equity investments and conflicts of interest, among others.  As a result of 
this project, many OTS regulations have been removed to the OTS Thrift 
Activities Handbook.

New Thrift Subsidiary and Equity Investment Rules.  On December 
18, 1996, the OTS issued a final rule updating and streamlining its 
regulations governing subsidiary and equity investments.  The regulation 
recasts operating subsidiaries and service corporations as 'subordinate 
organizations,' revises the list of permissible activities for service 
corporations, confirms federal preemption of state law regarding the 
activities of operating subsidiaries and clarifies the application process for 
establishing subordinate organizations.  The new  rule also codifies the 
authority of a federal savings association to invest in certain pass-through 
investments, such as limited partnerships and mutual funds. 

Federal-Savings-Association Regulation

Business Activities.  The activities of savings associations are 
governed by the Home Owners' Loan Act, as amended (the "HOLA"), and, in 
certain respects, the Federal Deposit Insurance Act (the "FDI Act").  The HOLA 
and the FDI Act were amended by the Financial Institutions Reform, Recovery 
and Enforcement Act of 1989 ("FIRREA") and the Federal Deposit Insurance 
Corporation Improvement Act of 1991 ("FDICIA").  FIRREA was enacted for the 
purpose of resolving problem savings associations, establishing a new thrift 
insurance fund, reorganizing the regulatory structure applicable to savings 
associations, and imposing bank-like standards on savings associations.  
FDICIA, among other things, requires that federal banking regulators intervene 
promptly when a depository institution experiences financial difficulties, 
mandates the establishment of a risk-based deposit insurance assessment system 
and requires imposition of numerous additional safety and soundness 
operational standards and restrictions.  FIRREA and FDICIA both contain 
provisions affecting numerous aspects of the operations and regulations of 
federally-insured savings associations and empowers the OTS and the FDIC, 
among other agencies, to promulgate regulations implementing its provisions.

Branching.  A federally-chartered savings association, like First 
Federal, can establish branches in any state or states in the United States 
and its territories, subject to a few exceptions.  The exercise by the OTS of 
its authority to permit interstate branching by federal savings associations 
is preemptive of any state law purporting to address the subject of branching 
by a federal savings association.

Loans to One Borrower.  Under HOLA, savings associations are 
generally subject to the national bank limits regarding loans to one borrower.  
Generally, savings associations may not make a loan or extend credit to a 
single or related group of borrowers in excess of 15 percent of the 
association's unimpaired capital and surplus, where the borrowing is not fully 
secured by readily-marketable collateral.  An additional amount may be lent, 
equal to 10 percent of the association's unimpaired capital and surplus, if 
such additional borrowing is secured by readily-marketable collateral at least 
equal to the amount of such additional funds.  At December 31, 1996, First 
Federal had no outstanding loans or commitments that exceeded the loans to one 
borrower limit at the time made or committed.
                                -Page 29-
Brokered Deposits.   Well-capitalized savings associations that 
are not troubled are not subject to brokered deposit limitations.   
Adequately-capitalized associations are able to accept, renew or roll over 
brokered deposits but only (i) with a waiver from the FDIC and (ii) subject to 
the limitation that they do not pay an effective yield on any such deposit 
that exceeds by more than (a) 75 basis points the effective yield paid on 
deposits of comparable size and maturity in such association's normal market 
area for deposits accepted in its normal market area or (b) 120 basis points 
of the current yield on similar maturity U.S. Treasury obligations or, in the 
case of any deposit at least half of which is uninsured, 130 percent of such 
Treasury yield.  Undercapitalized associations are not permitted to accept 
brokered deposits and may not solicit deposits by offering an effective yield 
that exceeds by more than 75 basis points the prevailing effective yields on 
insured deposits of comparable maturity in the association's normal market 
area or in the market area in which such deposits are being solicited.  First 
Federal is not presently soliciting brokered deposits.

Enforcement.  Under the FDI Act, the OTS has primary enforcement 
responsibility over savings associations and has the authority to bring 
enforcement action against all "institution-related parties," including 
stockholders, and any attorneys, appraisers and accountants who knowingly or  
recklessly participate in wrongful action likely to have an adverse effect on 
an insured association.  Civil penalties cover a wide range of violations and 
actions.  Criminal penalties for most financial association crimes include 
fines and imprisonment.  In addition, regulators have substantial discretion 
to impose enforcement action on an association that fails to comply with its 
regulatory requirements, particularly with respect to amounts of capital.  
Possible enforcement action ranges from requiring the preparation of a capital 
plan or imposition of a capital directive to receivership, conservatorship or 
the termination of deposit insurance.  Under the FDI Act, the FDIC has the 
authority to recommend to the Director of OTS enforcement action be taken with 
respect to a particular savings association.  If action is not taken by the 
Director, the FDIC has authority to take enforcement action under certain 
circumstances.

Assessments.  Savings associations are required by OTS regulation 
to pay assessments to the OTS to fund the operations of the OTS.  The general 
assessment paid on a semi-annual basis is computed based upon the savings 
association's total assets, including consolidated subsidiaries, as reported 
in the association's latest quarterly thrift financial report.

Federal Home Loan Bank System.  First Federal is a member of the 
FHLB System, which consists of 12 regional FHLB's. The FHLB provides a central 
credit facility primarily for member associations.  First Federal, as a member 
of the FHLB-Chicago, is required to acquire and hold shares of capital stock 
in that FHLB in an amount at least equal to 1 percent of the aggregate 
principal amount of its unpaid residential mortgage loans and similar 
obligations at the beginning of each year, or 1/20 of its advances 
(borrowings) from the FHLB-Chicago, whichever is greater.  First Federal is in 
compliance with this requirement, with an investment in FHLB-Chicago stock at 
December 31, 1996, of $955,000.  FHLB advances must be secured by specified 
types of collateral and may be obtained only for the purpose of purchasing or 
funding new residential housing finance assets.

OTS Capital Requirements.  The OTS capital regulations require 
savings associations to meet three capital standards: a 1.5 percent tangible 
capital standard, a 3 percent leverage ratio (or core capital ratio) and an 8 
percent risk-based capital standard.
                                  -Page 30-
Tangible capital is defined as common stockholders' equity 
(including retained earnings), noncumulative perpetual preferred stock and 
related earnings, certain nonwithdrawable accounts and pledged deposits of 
mutual savings associations, and minority interests in equity accounts of 
fully consolidated subsidiaries, less intangible assets (other than certain 
mortgage servicing rights) and certain equity and debt investments in 
nonqualifying subsidiaries (as hereinafter defined).

Core capital is defined as common stockholders' equity (including 
retained earnings), certain noncumulative perpetual preferred stock and 
related surplus, minority interests in equity accounts of consolidated 
subsidiaries, certain nonwithdrawable accounts and pledged deposits of mutual 
savings associations, certain amounts of goodwill resulting from prior 
regulatory accounting practices, less intangible assets (other than certain 
mortgage servicing rights) and certain equity and debt investments in 
nonqualifying subsidiaries.

The OTS capital regulation requires that in meeting the leverage 
ratio, tangible and risk-based capital standards, savings associations must 
deduct investments in and loans to subsidiaries engaged in activities not 
permissible for a national bank (a "nonqualifying subsidiary").  At December 
31, 1996, First Federal did not own a nonqualifying subsidiary.

In April 1991, the OTS issued a proposal to amend its regulatory 
capital regulation to establish a 3 percent leverage ratio (defined as the 
ratio of core capital to adjusted total assets) for associations in the 
strongest financial and managerial condition, with a 1 CAMEL Rating (the 
highest rating of the OTS for savings associations).  For all other 
associations, the minimum core capital leverage ratio would be 3 percent plus 
at least an additional 100 to 200 basis points.  In determining the amount of 
additional capital under the proposal, the OTS would assess both the quality 
of risk management systems and the level of overall risk in each individual 
association through the supervisory process on a case-by-case basis.  
Associations that failed the new leverage ratio would be required to file with 
the OTS a capital plan that details the steps they would take to reach 
compliance. If enacted in final form as proposed, management does not believe 
that the proposed regulation would have a material effect on First Federal.

Although the OTS has not adopted this regulation in final form, 
generally a savings association that has a leverage capital ratio of less than 
4 percent will be deemed to be "undercapitalized" under the OTS prompt 
corrective action regulations and consequently can be subject to various 
limitations on activities.

The OTS' risk-based capital standard requires that savings 
associations maintain a ratio of total capital (which is defined as core 
capital and supplementary capital) to risk-weighted assets of 8 percent.  In 
calculating total capital, a savings association must deduct reciprocal 
holdings of depository institution capital instruments, all equity investments 
and that portion of land loans and nonresidential construction loans in excess 
of 80 percent loan-to-value ratio and its interest rate risk component (as 
discussed below), in addition to the assets that must be deducted in 
calculating core capital.  In determining the amount of risk-weighted assets, 
all assets, including certain off-balance sheet assets, are multiplied by a 
risk-weight of 0 percent to 100 percent, as assigned by the OTS capital 
regulation based on the risks OTS believes are inherent in the type of asset.

The components of core capital are equivalent to those discussed 
above under the 3 percent leverage standard.  The components of supplementary 
                                      -Page 31-
capital include cumulative preferred stock, long-term perpetual preferred 
stock, mutual capital certificates, certain nonwithdrawable accounts and 
pledged deposits, certain net worth certificates, income capital certificates, 
certain perpetual subordinated debt, mandatory convertible subordinated debt, 
certain intermediate-term preferred stock, certain mandatorily redeemable 
preferred stock and allowance for loan and lease losses (up to 1.25 percent of 
risk-weighted assets).  Allowance for loan and lease losses includable in 
supplementary capital is limited to a maximum of 1.25 percent.  Overall, the 
amount of capital counted toward supplementary capital cannot exceed 100 
percent of core capital.  At December 31, 1996, First Federal met each of its 
capital requirements.

FDICIA required that the OTS (and other federal banking agencies) 
revise risk-based capital standards, with appropriate transition rules, to 
ensure that they take account of interest rate risk, concentration of risk and 
the risks of nontraditional activities.

The OTS' interest rate risk component became effective on January 
1, 1994.  Under the  rule, savings associations with "above normal" interest 
rate risk exposure would be subject to a deduction from total capital for 
purposes of calculating their risk-based capital requirements.  A savings 
association's interest rate risk is measured by the decline in the net 
portfolio value of its assets (i.e., the difference between incoming and 
outgoing discounted cash flows from assets, liabilities and off-balance sheet 
contracts) that would result from a hypothetical 200-basis point increase or 
decrease in market interest rates (except when the three-month Treasury bond 
equivalent yield falls below 4%, then the decrease would be equal to one-half 
of that Treasury rate) divided by the estimated economic value of the 
association's assets, as  calculated in accordance with guidelines set forth 
by the OTS.  A savings association whose measured interest rate risk exposure 
exceeds 2% must deduct an interest rate component in calculating its total 
capital under the risk-based capital rule.  The interest rate risk component 
is an amount equal to one-half of the difference between the association's 
measured interest rate risk and 2%, multiplied by the estimated economic value 
of the association's assets.  That dollar amount is deducted from an 
association's total capital in calculating compliance with its risk-based 
capital requirement.  Savings associations with assets of less than $300 
million and risk-based capital ratios in excess of 12% are not subject to the 
interest rate risk component.  The rule also provides that the Director of the 
OTS may waive or defer an association's interest rate risk component.  The OTS 
has postponed the date that the risk component will first be deducted from an 
institution's total capital to allow, among other things, the OTS to evaluate 
the interest rate risk proposals issued by the other banking agencies.  

Liquidity.  First Federal is required to maintain an average daily 
balance of liquid assets (e.g., cash, accrued interest on liquid assets,  
certain time deposits, savings accounts, bankers' acceptances, specified 
United States Government, state or federal agency obligations, shares of 
certain mutual funds and certain corporate debt securities and commercial 
paper) equal to not less than a specified percentage of the average daily 
balance of its net withdrawal deposit accounts plus short-term borrowings.  
This liquidity requirement may be changed from time to time by the OTS to any 
amount within the range of 4 percent to 10 percent depending upon economic 
conditions and the savings flows of member associations; this requirement is 
currently 5 percent.  OTS regulations also require each member savings 
association to maintain an average daily balance of short-term liquid assets 
at a specified percentage (currently 1 percent) of the average daily balance 
of its net withdrawable deposit accounts and borrowings.  The OTS may initiate 
                               -Page 32-
enforcement actions for failure to meet these liquidity requirements. First 
Federal has never been subject to monetary penalties for failure to meet its 
liquidity requirements.

Insurance of Deposit Accounts.  FDICIA required the FDIC to 
establish a risk-based assessment system for insured depository associations 
that takes into account the risks attributable to different categories and 
concentrations of assets and liabilities.  Under the rule, the FDIC assigns an 
association to one of three capital categories consisting of (i) well 
capitalized, (ii) adequately capitalized or (iii) undercapitalized, and one of 
three supervisory subcategories.  The supervisory subgroup to which an 
association is assigned is based on a supervisory evaluation provided to the 
FDIC by the association's primary federal regulator and information which the 
FDIC determines to be relevant to the association's financial condition and 
the risk posed to the deposit insurance funds (which may include, if 
applicable, information provided by the association's state supervisor).  An 
association's assessment rate depends on the capital category and supervisory 
category to which it is assigned.  There are nine assessment risk 
classifications (i.e., combinations of capital groups and supervisory 
subgroups) to which different assessment rates are applied.  Assessment rates 
range from 23 basis points for an association in the highest category (i.e., 
well-capitalized and healthy) to 31 basis points for an association in the 
lowest category (i.e., undercapitalized and of substantial supervisory 
concern).

Limitation on Capital Distributions.  The OTS regulations impose 
limitations upon all capital distributions by savings associations, such as 
cash dividends, payments to repurchase or otherwise acquire its shares, 
payments to shareholders of another association in a cash-out merger and other 
distributions charged against capital.  The regulations establish three tiers 
of associations.  An association that exceeds all fully phased-in capital 
requirements before and after the proposed capital distribution ("Tier 1 
Association") and has not been advised by the OTS that it is in need of more 
than normal supervision, could, after prior notice but without the approval of 
the OTS, make capital distributions during a calendar year up to the higher of 
(a) 100 percent of its net income to date during the calendar year plus the 
amount that would reduce by one-half its "surplus capital ratio" (the excess 
capital over its fully phased-in capital requirements) at the beginning of the 
calendar year or (b) 75 percent of its net reserve over the most recent four-
quarter period.  Any additional capital distributions would require prior 
regulatory approval.  In computing the association's permissible percentage of 
capital distributions, previous distributions made during the prior four 
quarter period must be included.  As of December 31, 1996, First Federal met 
the requirements of a Tier 1 Association.  In the event First Federal's 
capital fell below its fully phased-in requirement or the OTS notified it that 
it was in need of more than normal supervision, the Savings Bank's ability to 
make capital distributions could be restricted.  In addition, the OTS could 
prohibit a proposed capital distribution by any association, which would 
otherwise be permitted by regulation, if the OTS determines that such 
distribution would constitute an unsafe or unsound practice.  Moreover, under 
the OTS prompt corrective action regulations, First Federal would be 
prohibited from making any capital distribution if, after the distribution, 
First Federal would have, (i) total risk-based capital ratio of less than 8 
percent, (ii) Tier 1 risk-based capital ratio of less than 4 percent, or (iii) 
a leverage ratio of less than 4 percent or has a leverage ratio that is less 
than 3 percent if the association is rated composite 1 under the CAMEL rating 
system in the most recent examination of the association and is not 
experiencing or anticipating significant growth. 
                                   -Page 33-
Community Reinvestment.  The OTS, the FDIC, the Federal Reserve 
Board and the OCC have jointly issued a final rule (the "Final Rule") under 
the Community Reinvestment Act (the "CRA").  The Final Rule eliminates the 
existing CRA regulation's twelve assessment factors and substitutes a 
performance based evaluation system.  The Final Rule will be phased in over a 
period of time and become fully effective by July 1, 1997.  Under the Final 
Rule, an institution's performance in meeting the credit needs of its entire 
community, including low- and moderate-income areas, as required by the CRA, 
will generally be evaluated under three tests:  the "lending test," the 
"investment test," and the "service test."

The lending test analyzes lending performance using five criteria: 
(i) the number and amount of loans in the institution's assessment area, (ii) 
the geographic distribution of lending, including the proportion of lending in 
the assessment area, the dispersion of lending in the assessment area, and the 
number and amount of loans in low-, moderate-, middle-, and upper-income areas 
in the assessment area, (iii) borrower characteristics, such as the income 
level of individual borrowers and the size of businesses or farms, (iv) the 
number and amount, as well as the complexity and innovativeness of an 
institution's community development lending and (v) the use of innovative or 
flexible lending practices in a safe and sound manner to address the credit 
needs of low- or moderate-income individuals or areas.  The investment test 
analyzes investment performance using four criteria: (i) the dollar amount of 
qualified investments, (ii) the innovativeness or complexity of qualified 
investments, (iii) the responsiveness of qualified investments to credit and 
community development needs, and (iv) the degree to which the qualified 
investments made by the institution are not routinely provided by private 
investors.  The service test analyzes service performance using six criteria: 
(i) the institution's branch distribution among low-, moderate-, middle-, and 
upper-income areas, (ii) its record of opening and closing branches, 
particularly in low- and moderate-income areas, (iii) the availability and 
effectiveness of alternative systems for delivering retail banking services, 
(iv) the range of services provided in low-, moderate-, middle- and upper-
income areas and extent to which those services are tailored to meet the needs 
of those areas, (v) the extent to which the institution provides community 
development services, and (vi) the innovativeness and responsiveness of 
community development services provided.

An independent financial institution with assets of less than $250 
million, or a financial institution with assets of less than $250 million that 
is a subsidiary of a holding company with assets of less than $1 billion, will 
be evaluated under a streamlined assessment method based primarily on its 
lending record.  The streamlined test considers an institution's loan-to-
deposit ratio adjusted for seasonal variation and special lending activities, 
its percentage of loans and other lending related activities in the assessment 
area, its record of lending to borrowers of different income levels and 
businesses and farms of different sizes, the geographic distribution of its 
loans, and its record of taking action, if warranted, in response to written 
complaints.  In lieu of being evaluated under the three assessment tests or 
the streamlined test, a financial institution can adopt a "strategic plan" and 
elect to be evaluated on the basis of achieving the goals and benchmarks 
outlined in the strategic plan.  

Transactions with Related Parties.  First Federal's authority to 
engage in transactions with related parties or "affiliates," (i.e., any 
company that controls or is under common control with an association) 
including the Corporation and its non-savings-association subsidiaries or to 
make loans to certain insiders, is limited by Sections 23A and 23B of the
                               -Page 34- 
Federal Reserve Act ("FRA").  Subsidiaries of a savings association are 
generally exempted from the definition of "affiliate."  Section 23A limits the 
aggregate amount of transactions with any individual affiliate to 10 percent 
of the capital and surplus of the savings association and also limits the 
aggregate amount of transactions with all affiliates to 20 percent of the 
savings association's capital and surplus.  Certain transactions with 
affiliates are required to be secured by collateral in an amount and of a type 
described in the FRA and the purchase of low quality assets from affiliates is 
generally prohibited.  Section 23B provides that certain transactions with 
affiliates, including loans and asset purchases, must be on terms and under 
circumstances, including credit standards, that are substantially the same or 
at least as favorable to the association as those prevailing at the time for 
comparable transactions with non-affiliated companies.  In the absence of 
comparable transactions, such transactions may only occur under terms and 
circumstances, including credit standards, that in good faith would be offered 
to or would apply to non-affiliated companies.  Notwithstanding Sections 23A 
and 23B, FIRREA prohibits any savings association from lending to any 
affiliate that is engaged in activities that are not permissible for bank 
holding companies under Section 4(c) of the Bank Holding Company Act ("BHC 
Act").  Further, no savings association may purchase the securities of any 
affiliate other than a subsidiary.

First Federal's authority to extend credit to executive officers, 
directors and 10 percent shareholders, as well as such entities such persons 
control are currently governed by Section 22(g) and 22(h) of the FRA and 
Regulation O promulgated by the Federal Reserve Board.  Among other things, 
these regulations require such loans to be made on terms substantially similar 
to those offered to unaffiliated individuals, place limits on the amount of 
loans the Savings Bank may make to such persons based, in part, on the Savings 
Bank's capital position, and require certain approval procedures to be 
followed.  OTS regulations, with the exception of minor variations, apply 
Regulation O to savings associations.

Prompt Corrective Regulatory Action.  FDICIA establishes a system 
of prompt corrective action to resolve the problems of undercapitalized 
associations.  Under this system, the OTS is required to take certain 
supervisory actions against undercapitalized associations, the severity of 
which depends upon the association's degree of undercapitalization.  
Generally, subject to a narrow exception, FDICIA requires the OTS to appoint a 
receiver or conservator for an association that is critically 
undercapitalized.  FDICIA authorizes the OTS to specify the ratio of tangible 
equity to assets at which an association becomes critically undercapitalized 
and requires that ratio be no less than 2 percent of assets.

Under OTS regulations,  a savings association is considered to be 
undercapitalized if it has risk-based capital of less than 8 percent or has a 
Tier 1 risk-based capital ratio that is less than 4 percent or has a leverage 
ratio that is less than 4 percent or has a leverage ratio less than 3 percent 
if the savings association is rated composite 1 under the CAMEL rating system 
in the most recent examination of the association.  A savings association that 
has risk-based capital less than 6 percent or a Tier 1 risk-based capital 
ratio that is less than 3 percent or a leverage ratio that is less than 3 
percent would be considered to be "significantly undercapitalized."  A savings 
association that has a tangible equity to total assets ratio equal to or less 
than 2 percent would be deemed to be "critically undercapitalized."  
Generally, a capital restoration plan must be filed with the OTS within 45 
days of the date an association receives notice that it is undercapitalized, 
significantly undercapitalized or critically undercapitalized.  In addition, 
                                  -Page 35-
numerous mandatory supervisory actions become immediately applicable to the 
association, including, but not limited to, restrictions on growth, investment 
activities, capital distributions, and affiliate transactions.  In addition, 
the OTS could issue a capital directive to the savings association that 
includes additional discretionary restrictions on the savings association.

Real Estate Lending Standards.  The OTS and the other federal 
banking agencies have uniform regulations prescribing real estate lending 
standards.  The OTS regulation requires each savings association to establish 
and maintain written internal real estate lending standards consistent with 
safe and sound banking practices and appropriate to the size of the 
institution and the nature and scope of its real estate lending activities.  
The policy must also be consistent with accompanying OTS guidelines, which 
include maximum loan-to-value ratios for the following types of real estate 
loans: raw land (65 percent), land development (75 percent), nonresidential 
construction (80 percent), improved property (85 percent) and one- to four-
family residential construction (85 percent).  Owner-occupied one- to four-
family mortgage loans and home equity loans do not have maximum loan-to-value 
ratio limits, but those with a loan-to-value ratio at origination of 90 
percent or greater are to be backed by private mortgage insurance or readily 
marketable collateral.  Institutions are also permitted to make a limited 
amount of loans that do not conform to the proposed loan-to-value limitations 
so long as such exceptions are appropriately reviewed and justified.  The 
guidelines also list a number of lending situations in which exceptions to the 
loan-to-value standard are justified.

Standards for Safety and Soundness.  As required by FDICIA and 
subsequently amended by the Riegle Community Development and Regulatory 
Improvement Act of 1994, the federal banking regulators adopted interagency 
guidelines establishing standards for safety and soundness for depository 
institutions on matters such as internal controls, loan documentation, credit 
underwriting, interest-rate risk exposure, asset growth, compensation and 
other benefits and asset quality and earnings (the "Guidelines").  The 
agencies expect to request a compliance plan from an institution whose failure 
to meet one or more of the standards is of such severity that it could 
threaten the safe and sound operation of the institution.  FDIC regulations 
enacted under FDICIA also require all depository institutions to be examined 
annually by the banking regulators (but see, 'Regulatory Relief for Thrifts 
and Banks') and depository institutions having $500 million or more in total 
assets to have an annual independent audit, an audit committee comprised 
solely of outside directors, and to hire outside auditors to evaluate the 
institution's internal control structure and procedures and compliance with 
laws and regulations relating to safety and soundness.  The FDIC, in adopting 
the regulations, reiterated its belief that every depository institution, 
regardless of size, should have an annual independent audit and an independent 
audit committee.

Financial Management Requirements.  FDICIA imposes new financial 
reporting requirements on all depository institutions with assets of more than 
$500 million, their management, and their independent auditors.  It also 
establishes new rules for the composition, duties and authority of such 
institutions' audit committees and boards of directors.  Among other things, 
all such depository institutions will be required to prepare and make 
available to the public annual reports on their financial condition and 
management (including statements of managements' responsibility for the 
financial statements, internal controls and compliance with certain federal 
banking laws and regulations relating to safety and soundness, and an 
assessment by management of the effectiveness of the institution's internal 
                                 -Page 36-
controls and procedures and the institution's compliance with such laws and 
regulations).  The institution's independent public accountants are required 
to attest to these management assessments. Each such institution is also 
required to have an audit committee composed of independent directors.

Federal Reserve System

The Federal Reserve Board regulations require savings institutions 
to maintain non-interest-earning reserves against their transaction accounts 
(primarily NOW and regular checking accounts), non-personal time deposits 
(those which are transferable or held by a person other than a natural person) 
with an original maturity of less than one and one-half years and certain 
money market accounts.  The Federal Reserve Board regulations generally 
require that reserves of 3% must be maintained against aggregate transaction 
accounts of $52 million or less (subject to adjustment by the Federal Reserve 
Board) and an initial reserve of $1.6 million plus 10 percent (subject to 
adjustment by the Federal Reserve Board between 8 percent and 14 percent) 
against that portion of total transaction accounts in excess of $52 million.  
The first $4.3 million of otherwise reservable balances (subject to 
adjustments by the Federal Reserve Board) are exempted from the reserve 
requirements. First Federal is in compliance with the foregoing requirements.

The balances maintained to meet the reserve requirements imposed 
by the Federal Reserve Board may be used to satisfy liquidity requirements by 
the OTS.  Because required reserves must be maintained in the form of either 
vault cash, a non-interest-bearing account at a Federal Reserve Bank or a 
pass-through account as defined by the Federal Reserve Board, the effect of 
this reserve requirement is to reduce the Savings Bank's interest-earning 
assets.

FHLB System members are also authorized to borrow from the Federal 
Reserve "discount window," but Federal Reserve Board regulations require 
institutions to exhaust all FHLB sources before borrowing from a Federal 
Reserve Bank.

Holding Company Regulation

Eagle is considered a non-diversified, savings and loan holding 
company within the meaning of the HOLA, has registered as a savings and loan 
holding company with the OTS and is subject to OTS regulations, examinations, 
supervision and reporting requirements.  In addition, the OTS has enforcement 
authority over the Corporation and its non-savings association subsidiaries.  
Among other things, this authority permits the OTS to restrict or prohibit 
activities that are determined to be a serious risk to the subsidiary savings 
association.

The HOLA prohibits a savings and loan holding company, directly or 
indirectly, or through one or more subsidiaries, from (i) acquiring control 
of, or acquiring by merger or purchase of assets, another savings association 
or holding company thereof, without prior written approval of the OTS; (ii) 
acquiring or retaining, with certain exceptions, more than 5 percent of a non-
subsidiary savings association, a non-subsidiary holding company, or a non-
subsidiary company engaged in activities other than those permitted by the 
HOLA; or (iii) acquiring or retaining control of an institution that is not 
federally insured.  In evaluating applications by holding companies to acquire 
savings associations, the OTS must consider the financial and managerial 
resources and future prospects of the company and institution involved, the 
effect of the acquisition on the risk to the insurance funds, the convenience 
                                  -Page 37-
and needs of the community and competitive factors.

As a unitary savings and loan holding company, Eagle generally is 
not restricted under existing laws as to the types of business activities in 
which it may engage, provided that its savings association subsidiary 
continues to satisfy the QTL test. Upon any acquisition by Eagle of another 
SAIF-insured institution (other than the Corporation), a federal savings bank 
insured by the BIF, or a state-chartered BIF-insured savings bank meeting the 
QTL test that is deemed to be a savings institution by OTS, except for a 
supervisory acquisition, Eagle would become a multiple savings and loan 
holding company (if the acquired institution is held as a separate subsidiary) 
and would be subject to extensive limitations on the types of business 
activities in which it could engage.  The HOLA, as amended by the FIRREA, 
limits the activities of a multiple savings and loan holding company and its 
non-insured institution subsidiaries primarily to activities permissible for 
bank holding companies under Section 4(c)(8) of the BHC Act, subject to the 
prior approval of the OTS, and activities in which multiple savings and loan 
holding companies were authorized by regulation to engage in on March 5, 1987.  
Such activities include mortgage banking, consumer finance, operation of a 
trust company, and certain types of securities brokerage.  The services and 
activities in which multiple holding companies were authorized to engage in on 
March 5, 1987 generally correspond to the activities which are permitted for 
service corporations of federally-chartered savings institutions.

Item 2.  PROPERTIES

     The Company conducts its business through three full-service offices.  
The main office is located at 301 Fairway Drive, Bloomington, Illinois.  All 
offices are owned in fee and are unencumbered.  The Company believes that its 
current facilities are adequate to meet its present and foreseeable needs.
<TABLE>
                                              Date         Net Book Value
Office                                      Acquired      December 31, 1996
                                                           (in thousands)
<S>                                         <C>              <C>
Main Office
  301 Fairway Drive
  Bloomington, Illinois 61701                 1981             1,183
Veterans Parkway Branch
  1111 South Veterans Parkway
  Bloomington, Illinois  61701                1994             1,404
LeRoy Branch
  207 South East Street
  LeRoy, Illinois 61752                       1983               249
</TABLE>
Item 3.  LEGAL PROCEEDINGS

     The Company is, from time to time, party to legal proceedings arising in 
the normal course of its business, including legal proceedings to enforce its 
rights against borrowers.  The Company is not currently party to any legal 
proceedings which could reasonably be expected to have a material adverse 
effect on the financial condition or operations of the Company.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were submitted to a vote of security holders through a 
solicitation of proxies or otherwise in the quarter ended December 31, 1996.
                                   -Page 38-
                                     PART II

Item 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER 
MATTERS

     The information called for by this item is incorporated by reference to 
'Common Stock - Market Information' on page 29 of the Corporation's 
Annual Report to Stockholders for the year ended December 31, 1996.
                                                               
Item 6.  SELECTED FINANCIAL DATA

     The information called for by this item is incorporated by reference to 
'Selected Financial Highlights' on page 1 of the Corporation's Annual Report 
to Stockholders for the year ended December 31, 1996. 

Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
RESULTS OF OPERATIONS

     The information called for by this item is incorporated by reference to 
'Managament's Discussion and Analysis' on pages 2 through 7 of the 
Corporation's Annual Report to Stockholders for the year ended December 31, 
1996.

Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The following financial statements of the Corporation and its 
subsidiaries included in the Corporations's Annual Report to Stockholders for 
the year ended December 31, 1996 are incorporated herein by reference.
  
                                                             1996 Annual
                                                            Report Page(s)

Report of Independent Auditors                                    8

Consolidated Statements of Condition as of
     December 31, 1996 and 1995                                   9

Consolidated Statements of Income for the Years
     Ended December 31, 1996, 1995 and 1994                      10

Consolidated Statements of Cash Flows for the Years
     Ended December 31, 1996, 1995 and 1994                      11

Consolidated Statements of Changes in Stockholders' Equity
     For the Years Ended December 31, 1996, 1995 and 1994        12

Notes to Consolidated Financial Statements                      12-28

Note 12 of Notes to Consolidated Financial Statements titled 'Quarterly 
Financial Information' on pages 25 and 26 of the Corporation's 1996 Annual 
Report to Stockholders for the year ended December 31, 1996 is incorporated 
herein by reference.

Item 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
FINANCIAL DISCLOSURE

     None.
                                -Page 39-
                                   PART III

Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF REGISTRANT

     Listed below is the executive officer of Eagle, who was appointed on 
January 24, 1996 when Eagle was incorporated.  Commencing with the annual 
meeting on April 16, 1997, executive officer(s) will be elected annually.  
There are no arrangements or understandings between the person so named and 
any other person pursuant to which such person was appointed an executive 
officer.

  Donald L. Fernandes, age 39, President, Chief Executive Officer and Director 
of Eagle.  President, Chief Executive officer and Director of First Federal 
since August, 1995.  Senior Vice President and Chief Financial Officer of 
First Federal, prior thereto.
 
     The information called for by this item with respect to directors and 
director nominees for election to the Board of Directors is presented in 
Eagle's Notice and Proxy Statement dated March 27, 1997 on pages 3 and 4 under 
the caption 'Proposal 1 - Election of Directors' and is incorporated herein by 
reference.

Item 11.  EXECUTIVE COMPENSATION

     The information called for by this item is presented in Eagle's Notice 
and Proxy Statement dated March 27, 1997 on pages 5 through 9 under the 
caption 'Executive Compensation' and is incorporated herein by reference.

Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The information called for by this item is presented in Eagle's Notice 
and Proxy Statement dated March 27, 1997 on pages 1 through 3 under the 
caption 'Voting Securities and Principal Holders Therof' and is incorporated 
herein by reference.

Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     None.

                                PART IV

Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

     (a) The following documents are filed as part of this report:

          1. Financial Statements - The financial statements required by this
     item are included under Item 8. of Part II of this document.

          2. Financial Statement Schedules - The financial statement schedules
     required by this item are either not applicable or are included in the 
     financial statements.

          3. Exhibits - The exhibits listed on the Exhibit Index beginning on  
     page 42 of this Form 10-K are filed herewith or are incorporated herein 
     by reference to other Filings.

     (b) Reports on Form 8-K:

          No reports on Form 8-K were filed during the quarter ended December
     31, 1996.
                                  -Page 40-
                                   SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the Registrant has duly caused this report to be signed 
on its behalf by the undersigned, thereunto duly authorized.

                                             EAGLE BANCGROUP, INC


               Date:  March 27, 1997         By: /s/ Donald L. Fernandes
                                             ---------------------------
                                             DONALD L. FERNANDES,
                                             President and Chief
                                             Executive Officer


     Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
Registrant and in the capacities and on the dates indicated.

Signature                     Title                         Date

                              President, Chief Executive
/s/ Donald L. Fernandes       Officer and Director          March 27, 1997
- -------------------------                                   
  DONALD L. FERNANDES
                              Chief Financial Officer and
/s/ Larry C. McClellan        Principal Accounting Officer  March 27, 1997
- -------------------------                                   
  LARRY C. MCCLELLAN

/s/ Gerald A. Bradley         Chairman of the Board         March 27, 1997
- ---------------------
  GERALD A. BRADLEY

/s/ Robert P. Dole            Director                      March 27, 1997
- ---------------------
  ROBERT P. DOLE

/s/ William J. Hanfland       Director                      March 27, 1997
- -----------------------
  WILLIAM J. HANFLAND

/s/ Louis F. Ulbrich          Director                      March 27, 1997
- --------------------
  LOUIS F. ULBRICH

/s/ Steven J. Wannamacher     Director                      March 27, 1997
- -------------------------
  STEVEN J. WANNEMACHER

<TABLE>
                              EXHIBIT INDEX

Item                      Exhibit                                      Page
<S>                      <C>                                          <C>
2. Plan of acquisition,   2.1  Amended Plan of Conversion of First
reorganization,                Federal Savings and Loan Association
arrangement,                   of Bloomington  <F1>
liquidation or
succession

3. Articles of            3.1  Certificate on Incorporation of
Incorporation and              Registrant as filed in Delaware on
Bylaws                         January 24, 1996 <F1>

                          3.2  Bylaws of Registrant as adopted by the
                               Board of Directors of Registrant on
                               January 25, 1996 <F1>

4. Instruments defining   4.1  Specimen Stock Certificate of 
the rights of holders,         Registrant <F1>
including indentures      
                          4.2  Articles IV, V, VI, VII, XI, XII, XIII,
                               XIV, XVI, and XVII of the Registrant's
                               Certificate of Incorporation (See 
                               Exhibit 3.1)

                          4.3  Articles II, III, IV, VIII and XI of
                               the Registrant's Bylaws (See
                               Exhibit 3.2)

10. Material contracts   10.1  First Federal Savings and Loan 
                               Association of Bloomington Employee
                               Stock Ownership Plan <F1>

                         10.2  Credit Agreement between Registrant
                               and First Federal Savings and Loan
                               Association of Bloomington Employee
                               Stock Ownership Plan <F1>

                         10.3  Eagle BancGroup, Inc. 1996 Stock  
                               Option and Incentive Plan <F2>

                         10.4  Eagle BancGroup, Inc. Management
                               Development and Recognition Plan
                               and Trust Agreement <F2>

                         10.5  Deferred Compensation Agreement, 
                               dated as of September 22, 1992, 
                               between First Federal Savings and
                               Loan Association of Bloomington
                               and Donald L. Fernandes <F1>

                         10.6  Release and Settlement Agreement,
                               dated as of July 18, 1995, between
                               First Federal Savings and Loan
                               Association of Bloomington and
                               Jon C. Thetard <F1>

                         10.7  Employment Agreement, dated as of
                               June 29, 1996, among Eagle
                               BancGroup, Inc., First Federal Savings
                               and Loan Association of Bloomington
                               and Donald L. Fernandes                    44

                         10.8  Employment Security Agreement, dated
                               as of July 1, 1996, between the
                               Registrant and Larry C. McClellan          53

                         10.9  Employment Security Agreement, dated
                               as of July 5, 1996, between the
                               Registrant and Laurel B. Donovan           57
                               
                        10.10  Employment Security Agreement, dated
                               as of July 8, 1996, between the
                               Registrant and Gary L. Richardson          62

13. Annual report to     13.1  1996 Annual Report to
security holders               Stockholders                               67
                   
21. Subsidiaries of      21.1  List of subsidiaries of the 
the registrant                 Registrant                                100

23. Consent of experts   23.1  Consent of Ernst & Young LLP              101
and counsel

27. Fiancial data        27.1  Financial data schedule
schedule

99. Additional exhibits  99.1  Notice and Proxy Statement dated
                               March 27, 1997 <F3>
<FN>
<F1>
 Incorporated by reference to Exhibits filed with the Registration 
Statement on Form S-1, Registration No. 333-2474

<F2>
 Incorporated by reference to Notice and Proxy Statement for Special 
Meeting of Stockholders dated January 10, 1997, filed January 9, 1997

<F3>
 Incorporated by reference to Notice and Proxy Statement dated March 27, 
1997, filed March 27, 1997
</FN>
</TABLE>
                                  -Page 43-

	EMPLOYMENT AGREEMENT

THIS AGREEMENT entered into this 29th day of June, 1996, among First 
Federal Savings and Loan Association of Bloomington (the "Association"), Eagle 
BancGroup, Inc. (the "Holding Company") and Donald L. Fernandes (the 
"Employee") in connection with the Association's conversion from mutual to 
stock form and simultaneous holding company formation (the "Conversion").
  
WHEREAS, the Employee has heretofore been employed by the Association as 
President and Chief Executive Officer and is experienced in all phases of the 
business of the Association; and

WHEREAS, upon completion of the Conversion the Holding Company will be a 
public company; and

WHEREAS, the parties desire by this writing to set forth the continued 
employment relationship of the Employee;

NOW THEREFORE, it is AGREED as follows:

1.	Employment.  The Employee is employed as the President and Chief 
Executive Officer of the Association and the Holding Company.  The Employee 
shall render administrative and management services to the Association and the 
Holding Company such as are customarily performed by persons situated in a 
similar executive capacity.  He shall also promote, by entertainment or 
otherwise, as and to the extent permitted by law, the business of the 
Association and the Holding Company.  The Employee's other duties shall be 
such as the Board of Directors of the Association and the Holding Company may 
from time to time reasonably direct, including normal duties as an officer of 
the Association and the Holding Company.

2.	Base Compensation.  The Association and the Holding Company agree 
to pay the Employee during the term of this Agreement a salary at the rate of 
$100,000 per annum, payable in cash not less frequently than twice monthly.  
Such rate of salary, or increased rate of salary, if any as the case may be, 
shall be reviewed by the Board of Directors of the Association and the Holding 
Company no less often than annually.  Any increase in the Employee's rate of 
salary shall have the effect of amending this Section 2 to provide that the 
Employee's Base Compensation shall equal such increased rate of salary.

3.	Discretionary Bonuses.  The Employee shall be entitled to 
participate in an equitable manner with all other key management personnel of 
the Association and the Holding Company in discretionary bonuses authorized 
and declared by the Board of Directors of the Association and the Holding 
Company to its key management employees.  No other compensation provided for 
in this Agreement shall be deemed a substitute for the Employee's right to 
participate in such discretionary bonuses when and as declared by the Board of 
Directors of the Association and the Holding Company.  Any such bonus shall 
take into account the Association's and the Holding Company's current 
financial condition, operations and the Board of Directors' evaluation of the 
performance of the Employee.

4.	(a)	Participation in Retirement and Medical Plans.  The Employee 
shall be entitled to participate in any plan of the Association and the 
Holding Company relating to pension, profit-sharing, or other retirement 
benefits and medical coverage or reimbursement plans that the Association and 
the Holding Company may adopt for the benefit of its employees.
                                  -Page 44-

(b)	Employee Benefits; Expenses.  The Employee shall be eligible 
to participate in any fringe benefits that may be or become applicable to the 
Association's and the Holding Company's executive employees, including 
participation in a stock option or incentive plan adopted by the Board of 
Directors, and any other benefits that are commensurate with the 
responsibilities and functions to be performed by the Employee under this 
Agreement.  The Association and the Holding Company shall reimburse Employee 
for all reasonable, ordinary and necessary out-of-pocket expenses that 
Employee shall incur in connection with his services for the Association and 
the Holding Company.

5.	Term.  The term of employment under this Agreement shall be for a 
36 month period commencing June 29, 1996 and ending June 28, 1999.  The said 
36 month period of employment may be extended for an additional 12 full 
calendar months by action of the Board of Directors of the Association and the 
Holding Company sixty (60) days prior to June 28, 1997, and 60 days prior to 
each succeeding June 28 thereafter, respectively.

6.	Loyalty; Noncompetition.

(a)	The Employee shall devote his full time and best efforts to 
the performance of his employment under this Agreement.  During the term of 
this Agreement, the Employee shall not, at any time or place, either directly 
or indirectly, engage in any business or activity in competition with the 
business affairs or interests of the Association or the Holding Company or be 
a director, officer or employee of or consultant to any bank, savings 
association, credit union or similar financial institution in McLean County 
and all other counties in which the Association has a full-service facility.

(b)	Upon termination of this Agreement for any reason other than 
the reasons set forth in paragraph 9 of this Agreement, for a period of one 
year from the termination of this Agreement, the Employee shall not at any 
time or place, either directly or indirectly, engage in any business or 
activity in competition with the business affairs or interests of the 
Association or the Holding Company or be a director, officer or employee of or 
consultant to any bank, savings association, credit union or similar financial 
institution in McLean County and all other counties in which the Association 
has a full-service facility.

(c)	Nothing in the foregoing subparagraphs in this paragraph 6 
shall apply to subsidiaries and affiliates or shall be determined to prevent 
or limit the right of Employee to invest in the capital stock or other 
securities of any business dissimilar from that of the Association and the 
Holding Company or solely as a passive investor in any business.

(d)	Directly or indirectly engaging in any business or activity 
in competition with the business affairs or interests of the Association or 
the Holding Company shall include engaging in business as owner, partner, 
agent or employee of any person, firm or corporation engaged in such business 
individually or as beneficiary by interest in any partnership, corporation or 
other business entity or in being interested directly or indirectly in any 
such business conducted by any person, firm or corporation.

(e)	In the event of violation by Employee of this Agreement for 
loyalty and noncompetition, the Employee will be subject to damages and 
because of the relationship of employer and employee, it is hereby agreed 
injunctive relief is necessary for the Association and the Holding Company to 
enforce these provisions of the Agreement to protect their business and good 
will.
                                  -Page 45-
7.	Standards.  The Employee shall perform his duties under this 
Agreement in accordance with such reasonable standards expected of employees 
with comparable positions in comparable organizations and as may be 
established from time to time by the Boards of Directors of the Association 
and the Holding Company.  The Employee shall be subject to an annual 
performance review on or about each anniversary of this Agreement, to be 
performed by the Board of Directors of the Association or the Holding Company, 
or a committee appointed by such Board of Directors, to determine that his 
performance is in compliance with these standards.

8.	Vacation and Sick Leave.  At such reasonable times as the Board of 
Directors of the Association and the Holding Company shall in their discretion 
permit, the Employee shall be entitled, without loss of pay, to absent himself 
voluntarily from the performance of his employment under this Agreement, all 
such voluntary absences to count as vacation time; provided that:

(a)	The Employee shall be entitled to any annual vacation in 
accordance with the policies as periodically established by the Board of 
Directors of the Association and the Holding Company for senior management 
officials of the Association and the Holding Company. 

(b)	The timing of vacations shall be scheduled in a reasonable 
manner by the Employee.  The Employee shall not be entitled to receive any 
additional compensation from the Association or the Holding Company on account 
of his failure to take a vacation; nor shall he be entitled to accumulate 
unused vacation from one fiscal year to the next except to the extent 
authorized by the Board of Directors of the Association and the Holding 
Company for senior management officials of the Association and the Holding 
Company, respectively.

(c)	In addition to the aforesaid paid vacations, the Employee 
shall be entitled without loss of pay, to absent himself voluntarily from the 
performance of his employment with the Association and the Holding Company for 
such additional period of time and for such valid and legitimate reasons as 
the Board of Directors of the Association and the Holding Company in their 
discretion may determine.  Further, the Board of Directors of the Association 
and the Holding Company shall be entitled to grant to the Employee a leave or 
leaves of absence with or without pay at such time or times and upon such 
terms and conditions as such Boards in their discretion may determine.

(d)	In addition, the Employee shall be entitled to an annual 
sick leave as established by the Board of Directors of the Association and the 
Holding Company for senior management officials of the Association and the 
Holding Company, respectively.  In the event any sick leave time shall not 
have been used during any year, such leave shall accrue to subsequent years 
only to the extent authorized by the Board of Directors of the Association and 
the Holding Company.  Upon termination of his employment, the Employee shall 
not be entitled to receive any additional compensation from the Association or 
the Holding Company for unused sick leave.

9.	Termination and Termination Pay.

This Agreement shall be terminated upon the following occurrences:

(a)	The death of the Employee during the term of this Agreement, 
in which event the Employee's estate shall be entitled to receive the 
compensation due the Employee through the last day of the calendar month in 
which his death shall have occurred.
                                  -Page 46-
(b)	This Agreement may be terminated at any time by a decision 
of the Board of Directors of the Association or the Holding Company for 
conduct not constituting termination for "Just Cause," or by the Employee upon 
sixty (60) days written notice to the Association or the Holding Company, as 
the case may be.  In the event this Agreement is terminated by the Board of 
Directors of the Association or the Holding Company without Just Cause, the 
Association and the Holding Company shall be obligated to continue to pay the 
Employee a severance payment equal to the remaining amount due under this 
Agreement.  In the event this Agreement is terminated by the Employee, the 
compensation and benefits will be terminated upon the effective date of the 
employment termination or as may otherwise be determined by the Board of 
Directors of the Association and the Holding Company.

(c)	The Association and the Holding Company reserve the right to 
terminate this Agreement at any time for Just Cause.  Termination for "Just 
Cause" shall mean termination for personal dishonesty, incompetence, willful 
misconduct, breach of a fiduciary duty involving personal profit, intentional 
failure to perform stated duties, willful violation of any law, rule or 
regulation (other than a law, rule or regulation relating to a traffic 
violation or similar offense), final cease-and-desist order, termination under 
the provisions of subparagraphs (d) and (e) below, or material breach of any 
provision of this Agreement.  If this Agreement is terminated for Just Cause, 
the Association and the Holding Company shall only be obligated to continue to 
pay the Employee his salary up to the date of termination.

(d)	(i)	If the Employee is suspended and/or temporarily 
prohibited from participating in the conduct of the Association's 
affairs by a notice served under Section 8(e)(3) or (g)(1) of the 
Federal Deposit Insurance Act ("FDIA") (12 U.S.C. 1818(e)(3) and 
(g)(1)), the Association's obligations under the Agreement shall be 
suspended as of the date of service, unless stayed by appropriate 
proceedings.  If the charges in the notice are dismissed, the 
Association may in its discretion (a) pay the Employee all or part of 
the compensation withheld while its contract obligations were suspended 
and (b) reinstate (in whole or in part) any of its obligations that were 
suspended.

(ii)	If the Employee is removed and/or permanently 
prohibited from participating in the conduct of the Association's 
affairs by an order issued under Section 8(e)(4) or (g)(1) of the FDIA 
(12 U.S.C. 1818(e)(4) or (g)(1)), all obligations of the Association 
under the Agreement shall terminate as of the effective date of the 
order, but vested rights of the contracting parties shall not be 
affected.

(e)	If the Association is in default (as defined in Section 
3(x)(1) of the FDIA), all obligations under this Agreement shall terminate as 
of the date of default, but this paragraph shall not affect any vested rights 
of the parties hereto.

(f)	All obligations under this Agreement may be terminated, 
except to the extent determined that continuation of the Agreement is 
necessary for the continued operations of the Association (i) by the Director 
of the Office of Thrift Supervision (the "Director") or his or her designee at 
the time the Federal Deposit Insurance Corporation or the Resolution Trust 
Corporation enters into an agreement to provide assistance to or on behalf of 
the Association under the authority contained in Section 13(c) of the FDIA or 
(ii) by the Director, or his or her designee at the time the Director or such 
designee approves a supervisory merger to resolve problems related to 
                                  -Page 47-
operation of the Association or when the Association is determined by the 
Director to be in an unsafe or unsound condition.  Any rights of the parties 
that have already vested, however, shall not be affected by such action.

(g)	If, at any time after the date hereof a "Change of Control" 
(as hereinafter defined) occurs and within one year thereafter (i) the Holding 
Company or the Association, or their successors or assigns, terminate the 
Employee's employment for any reason other than for Just Cause (as defined in 
Paragraph 9(c)), or (ii) the Employee terminates his employment for good 
reason (as defined in Paragraph 9(h)), then the Association and the Holding 
Company shall pay to the Employee the following:

(i)	The Association shall promptly pay to the Employee an 
amount equal to the product of 2.99 times the Employee's "Base Amount" 
as defined in Section 280G(b)(3) of the Internal Revenue Code of 1986, 
as amended, provided, however, that in no event shall said sum be paid 
to the extent that payments under this paragraph would cause the 
Association to fail to meet its minimum capital requirements as 
established by the Office of Thrift Supervision.  Any payments made to 
the Employee pursuant to this Agreement, or otherwise, are subject to 
and conditioned upon their compliance with 12 U.S.C. Section 1828(k) and 
any regulation promulgated thereunder.

(ii)	During the period of 24 calendar months beginning with 
the event of termination, the Employee, his dependents, beneficiaries 
and estate shall continue to be covered under all employee benefit plans 
of the Association and the Holding Company, including, but not limited 
to, any pension or retirement plan, stock incentive plan, life insurance 
and health insurance as if the Employee was still employed during such 
period under this Agreement.

(iii)	If and to the extent that benefits or service credit 
for benefits provided by paragraph 9(g)(ii) shall not be payable or 
provided under any such plans covered by paragraph 9(g)(ii) by reason of 
his no longer being an employee of the Association or the Holding 
Company as a result of termination of employment, the Association and 
the Holding Company shall themselves pay or provide for payment of such 
benefits and service credit for benefits to the Employee, his 
dependents, beneficiaries or estate.  Any such payment relating to 
retirement shall commence on a date selected by the Employee which must 
be a date on which payments under the Association's or the Holding 
Company's qualified pension plan or successor plan may commence.

(iv)	(a)	Anything in this Agreement to the contrary 
notwithstanding, it is the intention of the Association, the 
Holding Company and the Employee that no portion of any payment 
under this Agreement, or payments to or for the benefit of the 
Employee under any other agreement or plan, be deemed to be an 
"Excess Parachute Payment" as defined in Section 280G of the Code, 
or its successors.  It is agreed that the present value of and 
payments to or for the benefit of the Employee in the nature of 
compensation, receipt of which is contingent on occurrence of a 
Change of Control, and to which Section 280G of the Code applies 
(in the aggregate "Total Payments") shall not exceed an amount 
equal to one dollar less than the maximum amount that the 
Association and Holding Company may pay without loss of deduction 
under Section 280G(a) of the Code.  Present value for purposes of 
this Agreement shall be calculated in accordance with Section 
280G(d)(4) of the Code.  Within sixty (60) days following the
                         -Page 48- 
earlier of (i) the giving of the notice of termination of 
employment or (ii) the giving of notice by the Association or the 
Holding Company to the Employee of its belief that there is a 
payment or benefit due the Employee which will result in an excess 
parachute payment as defined in Section 280G of the Code, the 
Employee, the Association and the Holding Company, at the 
Association's or Holding Company's expense, shall obtain the 
opinion of the Association's and the Holding Company's public 
accounting firm (the "Accounting Firm"), which opinion need not be 
unqualified, which sets forth: (i) the amount of the Base Period 
Income of the Employee (as defined in Code Section 280G), (ii) the 
present value of Total Payments and (iii) the amount and present 
value of any excess parachute payments.  In the event that such 
opinion determines that there would be an excess parachute 
payment, the payment hereunder shall be modified, reduced or 
eliminated as specified by the Employee in writing delivered to 
the Association or Holding Company within thirty (30) days of his 
receipt of such opinion or, if the Employee fails to so notify the 
Association or Holding Company, then as the Association or Holding 
shall reasonably determine, so that under the bases of calculation 
set forth in such opinion there will be no excess parachute 
payment.  In the event that the provisions of Sections 280G and 
4999 of the Code are repealed without succession, this Section 
shall be of no further force or effect.

(b)	In the event that the Accounting Firm is serving 
as accountant or auditor for the individual, entity or group 
effecting the Change of Control, the Employee shall appoint 
another nationally recognized public accounting firm to make the 
determinations required hereunder (which accounting firm shall 
then be referred to as the Accounting Firm under this Section 
9(g)(iv)).  All fees and expenses of the Accounting Firm shall be 
borne solely by the Association or Holding Company.  Any 
determination by the Accounting Firm shall be binding upon the 
Association, the Holding Company and the Employee.

(v)	The Association and the Holding Company shall pay all 
legal fees and expenses which the Employee may incur as a result of the 
Association's or the Holding Company's contesting the validity or 
enforceability of this Agreement, provided that the Employee is the 
prevailing party in such contest or that any dispute may otherwise be 
settled in favor of the Employee.  The Employee shall be entitled to 
receive interest thereon for the period of any delay in payment from the 
date such payment was due at the rate determined by adding two hundred 
basis points to the six month Treasury Bill rate.

(vi)	The Employee shall not be required to mitigate the 
amount of any payment provided for in this Agreement by seeking other 
employment or otherwise nor shall any amounts received from other 
employment or otherwise by the Employee offset in any manner the 
obligations of the Association or the Holding Company hereunder.

(h)	For purposes of this Agreement, "good reason" shall exist 
if, without the Employee's express written consent, (i) the Employee is 
assigned new duties involving a material amount of the Employee's time that 
are not of an executive or supervisory nature or do not involve the level of 
responsibility generally comparable to responsibilities of the Employee's 
duties prior to the Change of Control; (ii) the Employee's duties and 
responsibilities are substantially reduced from those of the Employee's 
                                  -Page 49-
present position, excluding reductions that are a normal consequence of the 
Holding Company ceasing to be widely or publicly owned; (iii) there occurs any 
material reduction in the Employee's aggregate compensation, incentive and 
benefit package in effect at the time of the Change of Control, excluding (in 
the case of an incentive or benefit package whose benefits are proportionate 
to the performance of the Employee, the Association or the Holding Company) 
reductions in benefits resulting from diminished performance of the Employee, 
the Association or the Holding Company; or (iv) the Employee is an officer of 
the Association or the Holding Company at the time of the Change of Control 
and thereafter the Holding Company shall require the Employee to perform 
services outside of a forty-mile radius of the Association's offices at which 
the Employee is currently based except for travel on the Association's or the 
Holding Company's business that the Association or the Holding Company 
reasonably requires.

10.	Change of Control.  Paragraph 9(g) shall become operative 
upon the occurrence of a "Change of Control" of the Holding Company (or the 
Association).  A "Change of Control" shall be deemed to have occurred if at 
any time during the period of employment of the Employee set forth in 
paragraph 5 of this Agreement:

(i)	Any person becomes the beneficial owner, directly or 
indirectly, of 25% or more of the outstanding shares of any class of 
voting stock issued by the Holding Company; or any person (other than 
the Holding Company) becomes the beneficial owner, directly or 
indirectly, of 25% or more of the outstanding shares of any class of 
voting stock issued by the Association;

(ii)	Any person becomes the beneficial owner, directly or 
indirectly, of 10% or more, but less than 25%, of the outstanding shares 
of any class of voting stock issued by the Holding Company, if such 
beneficial ownership constitutes or will constitute control of the 
Holding Company for regulatory purposes; or any person (other than the 
Holding Company) becomes the beneficial owner, directly or indirectly, 
of 10% or more, but less than 25%, of the outstanding shares of any 
class of voting stock issued by the Association, if such beneficial 
ownership constitutes or will constitute control of the Association for 
regulatory purposes;

(iii)	Any person (other than the persons named as proxies 
solicited on behalf of the Board of Directors of the Holding Company) 
holds revocable or irrevocable proxies as to the election or removal of 
a majority or more of the directors of the Holding Company, or for 25% 
or more of the total number of voting shares of the Holding Company;

(iv)	The OTS or other appropriate regulatory authority has 
given the required approval of non-objection to the acquisition of 
control of the Holding Company by any person; or the OTS or other 
appropriate regulatory authority has given the required approval of non-
objection to the acquisition of control of the Association by any person 
(other than the Holding Company);

(v)	During any period of 24 consecutive months, 
individuals who at the beginning of such period constitute the 
Association's and the Holding Company's Board of Directors cease for any 
reason to constitute at least a majority of the Board of the Association 
or the Holding Company, as the case may be, unless the election of each 
director who was not a director at the beginning of such period has been 
approved in advance by directors of the Association or the Holding 
                               -Page 50-
Company, as the case may be, representing at least two-thirds of the 
directors then in office who were directors at the beginning of the 
period; or

(vi)	Any person acquires substantially all of the assets 
and assumes substantially all of the liabilities of the Company or First 
Federal.

A person shall be deemed a beneficial owner as that term is used 
in Section 13(d)(3) under the Securities Exchange Act of 1934, as amended (as 
in effect on the date hereof).  No "Change of Control" shall be deemed to have 
taken place solely by reason of the Holding Company owning stock in its 
wholly-owned subsidiaries.

11.	Expenses to Enforce Agreement.  In the event any dispute shall 
arise between the Employee and the Association or the Holding Company as to 
the terms or interpretation of this Agreement, whether instituted by formal 
legal proceedings or arbitration proceedings, including any action taken by 
Employee in defending against any action taken by the Association or the 
Holding Company, the prevailing party shall be reimbursed for all costs and 
expenses, including reasonable attorney's fees, arising from such dispute, 
proceedings or actions.  Such reimbursement shall be paid within 10 days of 
the furnishing to the non-prevailing party of written evidence, which may be 
in the form of a canceled check or receipt, among other things, of any costs 
or expenses incurred by the prevailing party.  Any such request for 
reimbursement shall be made no more frequently than at 60-day intervals.

12.	Successor and Assigns.

(a)	This Agreement shall inure to the benefit of and be binding 
upon any corporate or other successor of the Association or the Holding 
Company which shall acquire, directly or indirectly, by merger, consolidation, 
purchase or otherwise, all or substantially all of the assets of the 
Association or the Holding Company.

(b)	Since the Association is contracting for the unique and 
personal skills of the Employee, the Employee shall be precluded from 
assigning or delegating his rights or duties hereunder without first obtaining 
the written consent of the Association and the Holding Company.

13.	Amendments.  No amendments or additions to this Agreement shall be 
binding unless in writing and signed by the parties hereto, except as herein 
otherwise provided.

14.	Applicable Law.  This Agreement shall be governed in all respects 
whether as to validity, construction, capacity, performance or otherwise, by 
the laws of Illinois, except to the extent that Federal law shall be deemed to 
apply.  This Agreement is intended to comply with the requirements of 12 
C.F.R.  563.39 and to the extent it conflicts with the provisions of that 
Section,  563.39 shall control.

15.	Severability.  The provisions of this Agreement shall be deemed 
severable and the invalidity or unenforceability of any provision shall not 
affect the validity or enforceability of the other provisions hereof.
                               -Page 51-

IN WITNESS HEREOF, the parties have executed this Agreement on the day 
and year first hereinabove written.

FIRST FEDERAL SAVINGS AND LOAN 							 						
	ASSOCIATION OF BLOOMINGTON
By: /s/ Gerald A. Bradley	

EAGLE BANCGROUP, INC.
By: /s/ Gerald A. Bradley 	

ATTEST:
/s/ Louis F. Ulbrich

WITNESS:
/s/ Larry C. McClellan

                                          /s/ Donald L. Fernandes	
                                         	Employee
                               -Page 52-

	EMPLOYMENT SECURITY AGREEMENT

Dear Mr. McClellan:

		The Board of Directors of Eagle BancGroup, Inc. (the "Company" 
which reference, for purposes hereof, shall include subsidiaries of the 
Company) has determined that it is advisable and in the best interests of the 
Company and its stockholders to provide reasonable assurance to certain key 
employees of the Company with respect to appropriate severance arrangements in 
the event of a change of control of the Company.  By this Agreement, the 
Company is seeking to gain the benefit of your future services and avoid undue 
concern about changes of control of the Company.
		The following is offered as an inducement to you to remain in the 
employ of the Company and to dedicate your efforts to its best interests:
	SECTION 1.  Subject to Section 3(c) below, payments and benefits herein 
provided to be paid to you by the Company will be made without regard to and 
in addition to any other payments or benefits required to be paid to you at 
any time hereafter under the terms of any other agreement (if any) between you 
and the Company and under any other policy of the Company relating to 
compensation, severance pay or retirement or other benefits; in other words, 
the payments and benefits provided herein shall be in addition to and not in 
lieu of salary, consulting payments, bonus payments, incentive compensation, 
retirement benefits or any other payments or benefits.  No payments or 
benefits provided to you hereunder shall be reduced by any amount you may earn 
or receive from employment with the Company, with another employer, or from 
any other source.
	SECTION 2.  You agree that without the consent of the Company you will 
not terminate your employment without giving at least two weeks' prior notice 
to the Company, which may become effective earlier than two weeks at the 
discretion of the Board of Directors of the Company.
	SECTION 3.  If at any time after the date hereof a Change of Control (as 
hereinafter defined) occurs and within one year thereafter (i) the Company 
involuntarily terminates your employment for any reason other than for good 
cause (as hereinafter defined), disability, death or retirement pursuant to 
any retirement plan or policy of the Company of general application to key 
employees, or (ii) you terminate your employment for good reason (as 
hereinafter defined), then:
		(a)	The Company will pay to you in an immediate lump-sum cash 
payment an amount equal to the product of 1.0 times your "Base Amount" 
as defined in Section 280G(b)(3) of the Internal Revenue Code of 1986, 
as amended.  Any payments made to you pursuant to this Agreement, or 
otherwise, are subject to and conditioned upon their compliance with 12 
U.S.C.  1828(k) and any regulations promulgated thereunder.
		(b)	Medical, life and long-term disability insurance coverage 
provided to you and your family by the Company, if any, shall be 
continued by the Company at no cost to you as if you continued to be an 
employee until the first to occur of the following events: (i) you waive 
coverage by giving written notice of waiver to the Company; (ii) 12 
months elapse from the effective date of your termination; or (iii) you 
become a participant in group insurance benefit programs of a new 
employer which does not contain any exclusion or limitation for you or 
your dependents with respect to any preexisting condition.  If coverage 
is not permitted under applicable policy terms, the Company will provide 
equivalent benefits (i.e., by reimbursing you for the full cost of COBRA 
premiums).  Upon termination of this benefit in accordance with the 
terms hereof, you shall be entitled to exercise the policy options 
normally available to employees upon termination of their employment.
		(c)	(i)	Anything in this Agreement to the contrary
                              -Page 53- 
notwithstanding, it is the intention of the Company and you that 
no portion of any payment under this Agreement, or payments to you 
or for your benefit under any other agreement or plan, be deemed 
to be an "Excess Parachute Payment" as defined in Section 280G of 
the Code, or its successors.  It is agreed that the present value 
of and payments to you or for your benefit in the nature of 
compensation, receipt of which is contingent on occurrence of a 
Change of Control, and to which Section 280G of the Code applies 
(in the aggregate "Total Payments") shall not exceed an amount 
equal to one dollar less than the maximum amount that the Company 
may pay without loss of deduction under Section 280G(a) of the 
Code.  Present value for purposes of this Agreement shall be 
calculated in accordance with Section 280G(d)(4) of the Code.  
Within sixty (60) days following the earlier of (i) the giving of 
the notice of termination of employment or (ii) the giving of 
notice by the Company to you of its belief that there is a payment 
or benefit due you which will result in an excess parachute 
payment as defined in Section 280G of the Code, you and the 
Company, at the Company's expense, shall obtain the opinion of the 
Company's public accounting firm (the "Accounting Firm"), which 
opinion need not be unqualified, which sets forth: (i) the amount 
of your Base Period Income (as defined in Code Section 280G), (ii) 
the present value of Total Payments and (iii) the amount and 
present value of any excess parachute payments.  In the event that 
such opinion determines that there would be an excess parachute 
payment, the payment hereunder shall be modified, reduced or 
eliminated as specified by you in writing delivered to the Company 
within thirty (30) days of your receipt of such opinion or, if you 
fail to so notify the Company, then as the Company shall 
reasonably determine, so that under the bases of calculation set 
forth in such opinion there will be no excess parachute payment.  
In the event that the provisions of Sections 280G and 4999 of the 
Code are repealed without succession, this Section shall be of no 
further force or effect.
			(ii)	In the event that the Accounting Firm is serving as 
accountant or auditor for the individual, entity or group 
effecting the Change of Control, you shall appoint another 
nationally recognized public accounting firm to make the 
determinations required hereunder (which accounting firm shall 
then be referred to as the Accounting Firm under this Section 
3(c)(i)).  All fees and expenses of the Accounting Firm shall be 
borne solely by the Company.  Any determination by the Accounting 
Firm shall be binding upon the Company and you.
		(d)	It is understood that as a part or as a result of a Change 
of Control, business operations of the Company may be transferred to 
parties that are not affiliates of the Company that may continue your 
employment as a successor employer and, in such event, your employment 
shall not be deemed to have been terminated by the Company and, instead, 
"employment by the Company" as used in this Section 3 shall be deemed to 
include employment by successor employers.  The obligation of the 
Company hereunder to provide payments or benefits to you as set forth 
herein shall continue in effect and apply to any subsequent termination 
of your employment by a successor employer.
	SECTION 4.  For purposes of this Agreement, "Change of Control" shall be 
deemed to have taken place if, subsequent to the date hereof,
			(i)	Any person becomes the beneficial owner, directly or 
indirectly, of 25% or more of the outstanding shares of any class 
of voting stock issued by the Company; or any person (other than 
the Company) becomes the beneficial owner, directly or indirectly,
                                  -Page 54- 
of 25% or more of the outstanding shares of any class of voting 
stock issued by First Federal Savings and Loan Association of 
Bloomington, the Company's wholly-owned subsidiary (the 
"Association");
			(ii)	Any person becomes the beneficial owner, directly or 
indirectly, of 10% or more, but less than 25%, of the outstanding 
shares of any class of voting stock issued by the Company, if such 
beneficial ownership constitutes or will constitute control of the 
Company for regulatory purposes; or any person (other than the 
Company) becomes the beneficial owner, directly or indirectly, of 
10% or more, but less than 25%, of the outstanding shares of any 
class of voting stock issued by the Association, if such 
beneficial ownership constitutes or will constitute control of the 
Association for regulatory purposes;
			(iii)	Any person (other than the persons named as proxies 
solicited on behalf of the Board of Directors of the Company) 
holds revocable or irrevocable proxies as to the election or 
removal of a majority or more of the directors of the Company, or 
for 25% or more of the total number of voting shares of the 
Company;
			(iv)	The Office of Thrift Supervision ("OTS") or other 
appropriate regulatory authority has given the required approval 
or non-objection to the acquisition of control of the Company by 
any person; or the OTS or other appropriate regulatory authority 
has given the required approval of non-objection to the 
acquisition of control of the Association by any person (other 
than the Company);
			(v)	During any period of 24 consecutive months, 
individuals who at the beginning of such period constitute the 
Association's and the Company's Board of Directors cease for any 
reason to constitute at least a majority of the Board of the 
Association or the Company, as the case may be, unless the 
election of each director who was not a director at the beginning 
of such period has been approved in advance by directors of the 
Association or the Holding Company, as the case may be, 
representing at least two-thirds of the directors then in office 
who were directors at the beginning of the period; or
			(vi)	Any person acquires substantially all of the assets 
and assumes substantially all of the liabilities of the Company or 
First Federal.
		A person shall be deemed a beneficial owner as that term is used 
in Section 13(d)(3) under the Securities Exchange Act of 1934, as amended (as 
in effect on the date hereof).  No "Change of Control" shall be deemed to have 
taken place solely by reason of the Company owning stock in wholly-owned 
subsidiaries.
	SECTION 5.  For purposes of this Agreement, "good cause" shall mean your 
personal dishonesty, incompetence, willful misconduct, breach of a fiduciary 
duty involving personal profit, intentional failure to perform your stated 
duties, willful violation of any law, rule or regulation (other than a law, 
rule or regulation relating to a traffic violation or similar offense), final 
cease-and-desist order, or material breach of any provision of this Agreement.
		For purposes of this Agreement, "good reason" shall exist if, 
without your express written consent, (i) you are assigned new duties 
involving a material amount of your time that are not of an executive or 
supervisory nature or do not involve the level of responsibility generally 
comparable to your responsibilities and duties prior to the Change of Control; 
(ii) your duties and responsibilities are substantially reduced from your 
present position, excluding reductions that are a normal consequence of the 
Company ceasing to be widely or publicly owned; (iii) there occurs any 
                               -Page 60-
material reduction in your aggregate compensation, incentive and benefit 
package in effect at the time of the Change of Control, excluding (in the case 
of an incentive or benefit package whose benefits are proportionate to your 
performance or the performance of the Association or the Company) reductions 
in benefits resulting from your diminished performance, or the diminished 
performance of the Association or the Company; or (iv) you are an officer of 
the Association or the Company at the time of the Change of Control and 
thereafter the Company shall require you to perform services outside of a 
forty-mile radius of the Association's offices at which you are currently 
based except for travel on the Association's or the Company's business that 
the Association or the Company reasonably requires.
	SECTION 6.  Any payment not made when due in accordance with this 
Agreement shall thereafter bear interest at the prime rate from time to time 
as reported in The Wall Street Journal.
	SECTION 7.  This Agreement may not be assigned by the Company except in 
connection with a merger involving the Company or a sale of substantially all 
of its assets, and the obligations of the Company provided for in this 
Agreement shall be the binding legal obligations of any successor to the 
Company by purchase, merger, consolidation, or otherwise.  This Agreement may 
not be assigned by you during your life, and upon your death will be binding 
upon and inure to the benefit of your heirs, legatees and the legal 
representatives of your estate.
	SECTION 8.  No provisions of this Agreement may be modified, waived or 
discharged unless such waiver, modification or discharge is agreed to in a 
writing signed by you, approved by the Board of Directors and signed by an 
appropriate officer of the Company empowered to sign the same by the Board of 
Directors of the Company.  No waiver by either party at any time of any breach 
by the other party of, or compliance with, any condition or provision of this 
Agreement to be performed by the other party shall be deemed a waiver of 
similar or dissimilar provisions or conditions at the same time or at any 
prior to or subsequent time.  The validity, interpretation, construction and 
performance of this Agreement shall be governed by the laws of the State of 
Illinois.  The invalidity or unenforceability of any provision of this 
Agreement shall not effect the validity or enforceability of any other 
provision of this Agreement.
	SECTION 9.  This Agreement does not constitute a contract for the 
continued employment of you by the Company.  Subject only to those rights of 
yours that are specified herein following a Change of Control, the Company 
reserves all of its rights to modify your compensation and other terms of your 
employment and to terminate your employment to the same extent as before the 
execution of this Agreement.
	SECTION 10. The Company shall pay your out-of-pocket expenses, including 
attorney's fees, in connection with any judicial proceeding to enforce this 
Agreement or to construe or determine the validity of this Agreement or 
otherwise in connection herewith unless the Company prevails in such 
litigation.
	SECTION 11.  The initial term of this Agreement shall be for a 36 month 
period commencing June 29, 1996 and ending June 28, 1999.  The said 36-month 
term may be extended for an additional 12 full calendar months by action of 
the Board of Directors sixty (60) days prior to June 28, 1997, and on sixty 
(60) days prior to each succeeding June 28 thereafter, respectively.


							Very truly yours,

							By: /s/ Donald L. Fernandes 
							Title: President 

Accepted and agreed to this 1st
day of July, 1996.

/s/ Larry C. McClellan
                                       -Page 56-

	EMPLOYMENT SECURITY AGREEMENT

Dear Ms. Donovan:

		The Board of Directors of Eagle BancGroup, Inc. (the "Company" 
which reference, for purposes hereof, shall include subsidiaries of the 
Company) has determined that it is advisable and in the best interests of the 
Company and its stockholders to provide reasonable assurance to certain key 
employees of the Company with respect to appropriate severance arrangements in 
the event of a change of control of the Company.  By this Agreement, the 
Company is seeking to gain the benefit of your future services and avoid undue 
concern about changes of control of the Company.
		The following is offered as an inducement to you to remain in the 
employ of the Company and to dedicate your efforts to its best interests:
	SECTION 1.  Subject to Section 3(c) below, payments and benefits herein 
provided to be paid to you by the Company will be made without regard to and 
in addition to any other payments or benefits required to be paid to you at 
any time hereafter under the terms of any other agreement (if any) between you 
and the Company and under any other policy of the Company relating to 
compensation, severance pay or retirement or other benefits; in other words, 
the payments and benefits provided herein shall be in addition to and not in 
lieu of salary, consulting payments, bonus payments, incentive compensation, 
retirement benefits or any other payments or benefits.  No payments or 
benefits provided to you hereunder shall be reduced by any amount you may earn 
or receive from employment with the Company, with another employer, or from 
any other source.
	SECTION 2.  You agree that without the consent of the Company you will 
not terminate your employment without giving at least two weeks' prior notice 
to the Company, which may become effective earlier than two weeks at the 
discretion of the Board of Directors of the Company.
	SECTION 3.  If at any time after the date hereof a Change of Control (as 
hereinafter defined) occurs and within one year thereafter (i) the Company 
involuntarily terminates your employment for any reason other than for good 
cause (as hereinafter defined), disability, death or retirement pursuant to 
any retirement plan or policy of the Company of general application to key 
employees, or (ii) you terminate your employment for good reason (as 
hereinafter defined), then:
		(a)	The Company will pay to you in an immediate lump-sum cash 
payment an amount equal to the product of 1.0 times your "Base Amount" 
as defined in Section 280G(b)(3) of the Internal Revenue Code of 1986, 
as amended.  Any payments made to you pursuant to this Agreement, or 
otherwise, are subject to and conditioned upon their compliance with 12 
U.S.C.  1828(k) and any regulations promulgated thereunder.
		(b)	Medical, life and long-term disability insurance coverage 
provided to you and your family by the Company, if any, shall be 
continued by the Company at no cost to you as if you continued to be an 
employee until the first to occur of the following events: (i) you waive 
coverage by giving written notice of waiver to the Company; (ii) 12 
months elapse from the effective date of your termination; or (iii) you 
become a participant in group insurance benefit programs of a new 
employer which does not contain any exclusion or limitation for you or 
your dependents with respect to any preexisting condition.  If coverage 
is not permitted under applicable policy terms, the Company will provide 
equivalent benefits (i.e., by reimbursing you for the full cost of COBRA 
premiums).  Upon termination of this benefit in accordance with the 
terms hereof, you shall be entitled to exercise the policy options 
normally available to employees upon termination of their employment.
		(c)	(i)	Anything in this Agreement to the contrary 
                           -Page 57-
notwithstanding, it is the intention of the Company and you that 
no portion of any payment under this Agreement, or payments to you 
or for your benefit under any other agreement or plan, be deemed 
to be an "Excess Parachute Payment" as defined in Section 280G of 
the Code, or its successors.  It is agreed that the present value 
of and payments to you or for your benefit in the nature of 
compensation, receipt of which is contingent on occurrence of a 
Change of Control, and to which Section 280G of the Code applies 
(in the aggregate "Total Payments") shall not exceed an amount 
equal to one dollar less than the maximum amount that the Company 
may pay without loss of deduction under Section 280G(a) of the 
Code.  Present value for purposes of this Agreement shall be 
calculated in accordance with Section 280G(d)(4) of the Code.  
Within sixty (60) days following the earlier of (i) the giving of 
the notice of termination of employment or (ii) the giving of 
notice by the Company to you of its belief that there is a payment 
or benefit due you which will result in an excess parachute 
payment as defined in Section 280G of the Code, you and the 
Company, at the Company's expense, shall obtain the opinion of the 
Company's public accounting firm (the "Accounting Firm"), which 
opinion need not be unqualified, which sets forth: (i) the amount 
of your Base Period Income (as defined in Code Section 280G), (ii) 
the present value of Total Payments and (iii) the amount and 
present value of any excess parachute payments.  In the event that 
such opinion determines that there would be an excess parachute 
payment, the payment hereunder shall be modified, reduced or 
eliminated as specified by you in writing delivered to the Company 
within thirty (30) days of your receipt of such opinion or, if you 
fail to so notify the Company, then as the Company shall 
reasonably determine, so that under the bases of calculation set 
forth in such opinion there will be no excess parachute payment.  
In the event that the provisions of Sections 280G and 4999 of the 
Code are repealed without succession, this Section shall be of no 
further force or effect.
			(ii)	In the event that the Accounting Firm is serving as 
accountant or auditor for the individual, entity or group 
effecting the Change of Control, you shall appoint another 
nationally recognized public accounting firm to make the 
determinations required hereunder (which accounting firm shall 
then be referred to as the Accounting Firm under this Section 
3(c)(i)).  All fees and expenses of the Accounting Firm shall be 
borne solely by the Company.  Any determination by the Accounting 
Firm shall be binding upon the Company and you.
		(d)	It is understood that as a part or as a result of a Change 
of Control, business operations of the Company may be transferred to 
parties that are not affiliates of the Company that may continue your 
employment as a successor employer and, in such event, your employment 
shall not be deemed to have been terminated by the Company and, instead, 
"employment by the Company" as used in this Section 3 shall be deemed to 
include employment by successor employers.  The obligation of the 
Company hereunder to provide payments or benefits to you as set forth 
herein shall continue in effect and apply to any subsequent termination 
of your employment by a successor employer.
	SECTION 4.  For purposes of this Agreement, "Change of Control" shall be 
deemed to have taken place if, subsequent to the date hereof,
			(i)	Any person becomes the beneficial owner, directly or 
indirectly, of 25% or more of the outstanding shares of any class 
of voting stock issued by the Company; or any person (other than 
                            -Page 58-
the Company) becomes the beneficial owner, directly or indirectly, 
of 25% or more of the outstanding shares of any class of voting 
stock issued by First Federal Savings and Loan Association of 
Bloomington, the Company's wholly-owned subsidiary (the 
"Association");
			(ii)	Any person becomes the beneficial owner, directly or 
indirectly, of 10% or more, but less than 25%, of the outstanding 
shares of any class of voting stock issued by the Company, if such 
beneficial ownership constitutes or will constitute control of the 
Company for regulatory purposes; or any person (other than the 
Company) becomes the beneficial owner, directly or indirectly, of 
10% or more, but less than 25%, of the outstanding shares of any 
class of voting stock issued by the Association, if such 
beneficial ownership constitutes or will constitute control of the 
Association for regulatory purposes;
			(iii)	Any person (other than the persons named as proxies 
solicited on behalf of the Board of Directors of the Company) 
holds revocable or irrevocable proxies as to the election or 
removal of a majority or more of the directors of the Company, or 
for 25% or more of the total number of voting shares of the 
Company;
			(iv)	The Office of Thrift Supervision ("OTS") or other 
appropriate regulatory authority has given the required approval 
or non-objection to the acquisition of control of the Company by 
any person; or the OTS or other appropriate regulatory authority 
has given the required approval of non-objection to the 
acquisition of control of the Association by any person (other 
than the Company);
			(v)	During any period of 24 consecutive months, 
individuals who at the beginning of such period constitute the 
Association's and the Company's Board of Directors cease for any 
reason to constitute at least a majority of the Board of the 
Association or the Company, as the case may be, unless the 
election of each director who was not a director at the beginning 
of such period has been approved in advance by directors of the 
Association or the Holding Company, as the case may be, 
representing at least two-thirds of the directors then in office 
who were directors at the beginning of the period; or
			(vi)	Any person acquires substantially all of the assets 
and assumes substantially all of the liabilities of the Company or 
First Federal.
		A person shall be deemed a beneficial owner as that term is used 
in Section 13(d)(3) under the Securities Exchange Act of 1934, as amended (as 
in effect on the date hereof).  No "Change of Control" shall be deemed to have 
taken place solely by reason of the Company owning stock in wholly-owned 
subsidiaries.
	SECTION 5.  For purposes of this Agreement, "good cause" shall mean your 
personal dishonesty, incompetence, willful misconduct, breach of a fiduciary 
duty involving personal profit, intentional failure to perform your stated 
duties, willful violation of any law, rule or regulation (other than a law, 
rule or regulation relating to a traffic violation or similar offense), final 
cease-and-desist order, or material breach of any provision of this Agreement.
		For purposes of this Agreement, "good reason" shall exist if, 
without your express written consent, (i) you are assigned new duties 
involving a material amount of your time that are not of an executive or 
supervisory nature or do not involve the level of responsibility generally 
comparable to your responsibilities and duties prior to the Change of Control; 
(ii) your duties and responsibilities are substantially reduced from your 
                            -Page 59-
present position, excluding reductions that are a normal consequence of the 
Company ceasing to be widely or publicly owned; (iii) there occurs any 
material reduction in your aggregate compensation, incentive and benefit 
package in effect at the time of the Change of Control, excluding (in the case 
of an incentive or benefit package whose benefits are proportionate to your 
performance or the performance of the Association or the Company) reductions 
in benefits resulting from your diminished performance, or the diminished 
performance of the Association or the Company; or (iv) you are an officer of 
the Association or the Company at the time of the Change of Control and 
thereafter the Company shall require you to perform services outside of a 
forty-mile radius of the Association's offices at which you are currently 
based except for travel on the Association's or the Company's business that 
the Association or the Company reasonably requires.
	SECTION 6.  Any payment not made when due in accordance with this 
Agreement shall thereafter bear interest at the prime rate from time to time 
as reported in The Wall Street Journal.
	SECTION 7.  This Agreement may not be assigned by the Company except in 
connection with a merger involving the Company or a sale of substantially all 
of its assets, and the obligations of the Company provided for in this 
Agreement shall be the binding legal obligations of any successor to the 
Company by purchase, merger, consolidation, or otherwise.  This Agreement may 
not be assigned by you during your life, and upon your death will be binding 
upon and inure to the benefit of your heirs, legatees and the legal 
representatives of your estate.
	SECTION 8.  No provisions of this Agreement may be modified, waived or 
discharged unless such waiver, modification or discharge is agreed to in a 
writing signed by you, approved by the Board of Directors and signed by an 
appropriate officer of the Company empowered to sign the same by the Board of 
Directors of the Company.  No waiver by either party at any time of any breach 
by the other party of, or compliance with, any condition or provision of this 
Agreement to be performed by the other party shall be deemed a waiver of 
similar or dissimilar provisions or conditions at the same time or at any 
prior to or subsequent time.  The validity, interpretation, construction and 
performance of this Agreement shall be governed by the laws of the State of 
Illinois.  The invalidity or unenforceability of any provision of this 
Agreement shall not effect the validity or enforceability of any other 
provision of this Agreement.
	SECTION 9.  This Agreement does not constitute a contract for the 
continued employment of you by the Company.  Subject only to those rights of 
yours that are specified herein following a Change of Control, the Company 
reserves all of its rights to modify your compensation and other terms of your 
employment and to terminate your employment to the same extent as before the 
execution of this Agreement.
	SECTION 10. The Company shall pay your out-of-pocket expenses, including 
attorney's fees, in connection with any judicial proceeding to enforce this 
Agreement or to construe or determine the validity of this Agreement or 
otherwise in connection herewith unless the Company prevails in such 
litigation.
	SECTION 11.  The initial term of this Agreement shall be for a 36 month 
period commencing June 29, 1996 and ending June 28, 1999.  The said 36-month 
term may be extended for an additional 12 full calendar months by action of 
the Board of Directors sixty (60) days prior to June 28, 1997, and on sixty 
(60) days prior to each succeeding June 28 thereafter, respectively.
                                  -Page 60-
							Very truly yours,

							By: /s/ Donald L. Fernandes 
							Title: President 

Accepted and agreed to this 5th
day of July, 1996.

/s/ Laurel Beth Donovan
                                     -Page 61-

	EMPLOYMENT SECURITY AGREEMENT

Dear Mr. Richardson:

		The Board of Directors of Eagle BancGroup, Inc. (the "Company" 
which reference, for purposes hereof, shall include subsidiaries of the 
Company) has determined that it is advisable and in the best interests of the 
Company and its stockholders to provide reasonable assurance to certain key 
employees of the Company with respect to appropriate severance arrangements in 
the event of a change of control of the Company.  By this Agreement, the 
Company is seeking to gain the benefit of your future services and avoid undue 
concern about changes of control of the Company.
		The following is offered as an inducement to you to remain in the 
employ of the Company and to dedicate your efforts to its best interests:
	SECTION 1.  Subject to Section 3(c) below, payments and benefits herein 
provided to be paid to you by the Company will be made without regard to and 
in addition to any other payments or benefits required to be paid to you at 
any time hereafter under the terms of any other agreement (if any) between you 
and the Company and under any other policy of the Company relating to 
compensation, severance pay or retirement or other benefits; in other words, 
the payments and benefits provided herein shall be in addition to and not in 
lieu of salary, consulting payments, bonus payments, incentive compensation, 
retirement benefits or any other payments or benefits.  No payments or 
benefits provided to you hereunder shall be reduced by any amount you may earn 
or receive from employment with the Company, with another employer, or from 
any other source.
	SECTION 2.  You agree that without the consent of the Company you will 
not terminate your employment without giving at least two weeks' prior notice 
to the Company, which may become effective earlier than two weeks at the 
discretion of the Board of Directors of the Company.
	SECTION 3.  If at any time after the date hereof a Change of Control (as 
hereinafter defined) occurs and within one year thereafter (i) the Company 
involuntarily terminates your employment for any reason other than for good 
cause (as hereinafter defined), disability, death or retirement pursuant to 
any retirement plan or policy of the Company of general application to key 
employees, or (ii) you terminate your employment for good reason (as 
hereinafter defined), then:
		(a)	The Company will pay to you in an immediate lump-sum cash 
payment an amount equal to the product of 1.0 times your "Base Amount" 
as defined in Section 280G(b)(3) of the Internal Revenue Code of 1986, 
as amended.  Any payments made to you pursuant to this Agreement, or 
otherwise, are subject to and conditioned upon their compliance with 12 
U.S.C.  1828(k) and any regulations promulgated thereunder.
		(b)	Medical, life and long-term disability insurance coverage 
provided to you and your family by the Company, if any, shall be 
continued by the Company at no cost to you as if you continued to be an 
employee until the first to occur of the following events: (i) you waive 
coverage by giving written notice of waiver to the Company; (ii) 12 
months elapse from the effective date of your termination; or (iii) you 
become a participant in group insurance benefit programs of a new 
employer which does not contain any exclusion or limitation for you or 
your dependents with respect to any preexisting condition.  If coverage 
is not permitted under applicable policy terms, the Company will provide 
equivalent benefits (i.e., by reimbursing you for the full cost of COBRA 
premiums).  Upon termination of this benefit in accordance with the 
terms hereof, you shall be entitled to exercise the policy options 
normally available to employees upon termination of their employment.
		(c)	(i)	Anything in this Agreement to the contrary
                             -Page 62- 
notwithstanding, it is the intention of the Company and you that 
no portion of any payment under this Agreement, or payments to you 
or for your benefit under any other agreement or plan, be deemed 
to be an "Excess Parachute Payment" as defined in Section 280G of 
the Code, or its successors.  It is agreed that the present value 
of and payments to you or for your benefit in the nature of 
compensation, receipt of which is contingent on occurrence of a 
Change of Control, and to which Section 280G of the Code applies 
(in the aggregate "Total Payments") shall not exceed an amount 
equal to one dollar less than the maximum amount that the Company 
may pay without loss of deduction under Section 280G(a) of the 
Code.  Present value for purposes of this Agreement shall be 
calculated in accordance with Section 280G(d)(4) of the Code.  
Within sixty (60) days following the earlier of (i) the giving of 
the notice of termination of employment or (ii) the giving of 
notice by the Company to you of its belief that there is a payment 
or benefit due you which will result in an excess parachute 
payment as defined in Section 280G of the Code, you and the 
Company, at the Company's expense, shall obtain the opinion of the 
Company's public accounting firm (the "Accounting Firm"), which 
opinion need not be unqualified, which sets forth: (i) the amount 
of your Base Period Income (as defined in Code Section 280G), (ii) 
the present value of Total Payments and (iii) the amount and 
present value of any excess parachute payments.  In the event that 
such opinion determines that there would be an excess parachute 
payment, the payment hereunder shall be modified, reduced or 
eliminated as specified by you in writing delivered to the Company 
within thirty (30) days of your receipt of such opinion or, if you 
fail to so notify the Company, then as the Company shall 
reasonably determine, so that under the bases of calculation set 
forth in such opinion there will be no excess parachute payment.  
In the event that the provisions of Sections 280G and 4999 of the 
Code are repealed without succession, this Section shall be of no 
further force or effect.
			(ii)	In the event that the Accounting Firm is serving as 
accountant or auditor for the individual, entity or group 
effecting the Change of Control, you shall appoint another 
nationally recognized public accounting firm to make the 
determinations required hereunder (which accounting firm shall 
then be referred to as the Accounting Firm under this Section 
3(c)(i)).  All fees and expenses of the Accounting Firm shall be 
borne solely by the Company.  Any determination by the Accounting 
Firm shall be binding upon the Company and you.
		(d)	It is understood that as a part or as a result of a Change 
of Control, business operations of the Company may be transferred to 
parties that are not affiliates of the Company that may continue your 
employment as a successor employer and, in such event, your employment 
shall not be deemed to have been terminated by the Company and, instead, 
"employment by the Company" as used in this Section 3 shall be deemed to 
include employment by successor employers.  The obligation of the 
Company hereunder to provide payments or benefits to you as set forth 
herein shall continue in effect and apply to any subsequent termination 
of your employment by a successor employer.
	SECTION 4.  For purposes of this Agreement, "Change of Control" shall be 
deemed to have taken place if, subsequent to the date hereof,
			(i)	Any person becomes the beneficial owner, directly or 
indirectly, of 25% or more of the outstanding shares of any class 
of voting stock issued by the Company; or any person (other than 
the Company) becomes the beneficial owner, directly or indirectly, 
                                -Page 63-
of 25% or more of the outstanding shares of any class of voting 
stock issued by First Federal Savings and Loan Association of 
Bloomington, the Company's wholly-owned subsidiary (the 
"Association");
			(ii)	Any person becomes the beneficial owner, directly or 
indirectly, of 10% or more, but less than 25%, of the outstanding 
shares of any class of voting stock issued by the Company, if such 
beneficial ownership constitutes or will constitute control of the 
Company for regulatory purposes; or any person (other than the 
Company) becomes the beneficial owner, directly or indirectly, of 
10% or more, but less than 25%, of the outstanding shares of any 
class of voting stock issued by the Association, if such 
beneficial ownership constitutes or will constitute control of the 
Association for regulatory purposes;
			(iii)	Any person (other than the persons named as proxies 
solicited on behalf of the Board of Directors of the Company) 
holds revocable or irrevocable proxies as to the election or 
removal of a majority or more of the directors of the Company, or 
for 25% or more of the total number of voting shares of the 
Company;
			(iv)	The Office of Thrift Supervision ("OTS") or other 
appropriate regulatory authority has given the required approval 
or non-objection to the acquisition of control of the Company by 
any person; or the OTS or other appropriate regulatory authority 
has given the required approval of non-objection to the 
acquisition of control of the Association by any person (other 
than the Company);
			(v)	During any period of 24 consecutive months, 
individuals who at the beginning of such period constitute the 
Association's and the Company's Board of Directors cease for any 
reason to constitute at least a majority of the Board of the 
Association or the Company, as the case may be, unless the 
election of each director who was not a director at the beginning 
of such period has been approved in advance by directors of the 
Association or the Holding Company, as the case may be, 
representing at least two-thirds of the directors then in office 
who were directors at the beginning of the period; or
			(vi)	Any person acquires substantially all of the assets 
and assumes substantially all of the liabilities of the Company or 
First Federal.
		A person shall be deemed a beneficial owner as that term is used 
in Section 13(d)(3) under the Securities Exchange Act of 1934, as amended (as 
in effect on the date hereof).  No "Change of Control" shall be deemed to have 
taken place solely by reason of the Company owning stock in wholly-owned 
subsidiaries.
	SECTION 5.  For purposes of this Agreement, "good cause" shall mean your 
personal dishonesty, incompetence, willful misconduct, breach of a fiduciary 
duty involving personal profit, intentional failure to perform your stated 
duties, willful violation of any law, rule or regulation (other than a law, 
rule or regulation relating to a traffic violation or similar offense), final 
cease-and-desist order, or material breach of any provision of this Agreement.
		For purposes of this Agreement, "good reason" shall exist if, 
without your express written consent, (i) you are assigned new duties 
involving a material amount of your time that are not of an executive or 
supervisory nature or do not involve the level of responsibility generally 
comparable to your responsibilities and duties prior to the Change of Control; 
(ii) your duties and responsibilities are substantially reduced from your 
present position, excluding reductions that are a normal consequence of the 
                                     -Page 64-
Company ceasing to be widely or publicly owned; (iii) there occurs any 
material reduction in your aggregate compensation, incentive and benefit 
package in effect at the time of the Change of Control, excluding (in the case 
of an incentive or benefit package whose benefits are proportionate to your 
performance or the performance of the Association or the Company) reductions 
in benefits resulting from your diminished performance, or the diminished 
performance of the Association or the Company; or (iv) you are an officer of 
the Association or the Company at the time of the Change of Control and 
thereafter the Company shall require you to perform services outside of a 
forty-mile radius of the Association's offices at which you are currently 
based except for travel on the Association's or the Company's business that 
the Association or the Company reasonably requires.
	SECTION 6.  Any payment not made when due in accordance with this 
Agreement shall thereafter bear interest at the prime rate from time to time 
as reported in The Wall Street Journal.
	SECTION 7.  This Agreement may not be assigned by the Company except in 
connection with a merger involving the Company or a sale of substantially all 
of its assets, and the obligations of the Company provided for in this 
Agreement shall be the binding legal obligations of any successor to the 
Company by purchase, merger, consolidation, or otherwise.  This Agreement may 
not be assigned by you during your life, and upon your death will be binding 
upon and inure to the benefit of your heirs, legatees and the legal 
representatives of your estate.
	SECTION 8.  No provisions of this Agreement may be modified, waived or 
discharged unless such waiver, modification or discharge is agreed to in a 
writing signed by you, approved by the Board of Directors and signed by an 
appropriate officer of the Company empowered to sign the same by the Board of 
Directors of the Company.  No waiver by either party at any time of any breach 
by the other party of, or compliance with, any condition or provision of this 
Agreement to be performed by the other party shall be deemed a waiver of 
similar or dissimilar provisions or conditions at the same time or at any 
prior to or subsequent time.  The validity, interpretation, construction and 
performance of this Agreement shall be governed by the laws of the State of 
Illinois.  The invalidity or unenforceability of any provision of this 
Agreement shall not effect the validity or enforceability of any other 
provision of this Agreement.
	SECTION 9.  This Agreement does not constitute a contract for the 
continued employment of you by the Company.  Subject only to those rights of 
yours that are specified herein following a Change of Control, the Company 
reserves all of its rights to modify your compensation and other terms of your 
employment and to terminate your employment to the same extent as before the 
execution of this Agreement.
	SECTION 10. The Company shall pay your out-of-pocket expenses, including 
attorney's fees, in connection with any judicial proceeding to enforce this 
Agreement or to construe or determine the validity of this Agreement or 
otherwise in connection herewith unless the Company prevails in such 
litigation.
	SECTION 11.  The initial term of this Agreement shall be for a 36 month 
period commencing June 29, 1996 and ending June 28, 1999.  The said 36-month 
term may be extended for an additional 12 full calendar months by action of 
the Board of Directors sixty (60) days prior to June 28, 1997, and on sixty 
(60) days prior to each succeeding June 28 thereafter, respectively.
                                  -Page 65-
							Very truly yours,

							By: /s/ Donald L. Fernandes 
							Title: President 

Accepted and agreed to this 8th
day of July, 1996.

/s/ Gary L. Richardson
                                      -Page 66-


1996 Annual Report
Eagle BancGroup, Inc.
Holding Company for First Federal Savings and Loan Association
Bloomington, IL
                            (front cover)
<TABLE>
                          Table of Contents 
<S>                                                          <C>
Financial Highlights                                            1
Management's Discussion and Analysis                            2
Report of Independent Auditors                                  8
Consolidated Statements of Condition                            9
Consolidated Statements of Income                              10
Consolidated Statements of Cash Flow                           11
Consolidated Statements of Changes in Stockholders' Equity     12
Notes to Consolidated Financial Statements                     12
Other Corporate Information                                    29
</TABLE>

To Our Stockholders:

It is truly an honor to present to our stockholders this 1996 Annual Report, 
as it is our first annual report as a public company.  In the seventy-seven 
year history of our subsidiary, First Federal Savings and Loan, many changes 
have occurred, but in no one year have the changes been more numerous and more 
dramatic than in 1996.  Besides converting from a mutual savings and loan 
association and the creation of the new holding company, we also saw the 
entire industry recapitalize the federal deposit insurance fund through 
legislation that most likely will ultimely result in the modernization of 
banking charters.  The impact of these events perhaps cannot be fully 
appreciated at this time, but it is certain that 1996 will be remembered as 
the year in which our Company and the entire industry established the 
framework for many years of prosperity and growth in the future.

We have made many changes in the past year, all with the intent of better 
serving our customers, improving the performance of the Company and enhancing 
the long-term investment value for our stockholders.  We appreciate the 
support we have received from our customers, employees and stockholders and we 
look forward to an exciting and challenging year in 1997.

Sincerely,

/S/ Donald L. Fernandes                     /S/ Gerald A. Bradley
Donald L. Fernandes                         Gerald A. Bradley
President and Chief Executive Officer       Chairman of the Board
                              (inside front cover)
                                   -Page 67-
<TABLE>
Eagle BancGroup, Inc. 
Financial Highlights
<CAPTION>
                                At and For the Year Ended December 31,
                             1996      1995      1994      1993      1992    
                                        (Dollars in thousands)
<S>                      <C>       <C>       <C>       <C>       <C>
Selected Financial Condition Data
Total assets               172,666   150,974   140,932   137,368   142,940   
Cash on hand and in
  other institutions         1,487     1,072     1,092       938       485
Federal funds sold and
  overnight deposits         5,573     2,828     1,611     8,882    10,376
Investments                 53,883    53,186    42,680    50,468    30,508
Loans receivable, net      106,641    88,786    83,589    67,939    93,228
Deposits                   133,995   138,396   122,388   125,156   132,265
FHLB advances and other
  borrowings                15,300        -      7,936        -         -
Total equity                22,141    11,515     9,501    11,320    10,190

Selected Operating Data
Interest income             11,094     9,933     8,595     8,913    11,219
Interest expense             7,703     7,376     5,396     5,838     7,778
Net interest income before
  provision for loan losses  3,391     2,557     3,199     3,075     3,441
Provision for loan losses      183       100       (32)       (3)       -
Net interest income after
  provision for loan losses  3,208     2,457     3,231     3,078     3,441
Non-interest income            418       395       261     1,206       105
Non-interest expense         4,373     2,955     2,840     2,584     2,426
Income (loss) before
  federal income taxes        (747)     (103)      652     1,700     1,120
Federal income tax  
  (benefit) expense           (258)      (30)      222       570       345
Net income (loss)             (489)      (73)      430     1,130       775

Selected Financial Ratios and Other Data
Performance Ratios (based on balance sheet averages) <F1>
  Return on assets           -0.31%    -0.05%     0.31%     0.81%     0.53%
  Return on equity           -2.85     -0.68      4.15     10.31      8.48
  Interest rate spread
    during period <F2>        1.69      1.83      2.54      2.27      2.39
  Net interest margin
    during period <F3>        2.20      1.85      2.55      2.38      2.47
  Non-interest expense
    to assets <F4>            2.74      1.98      2.06      1.86      1.64
  Non-interest income
    to assets                 0.26      0.26      0.19      0.87      0.07
  Interest-earning assets 
    to interest-bearing
    liabilities               1.10x     1.01x     1.00x     1.02x     1.02x
Asset Quality Ratios
  Non-performing loans
    to gross loans <F5>       0.66%     0.57%     0.47%     1.19%     0.90%
  Non-performing assets
    to total assets <F6>      0.79      0.80      4.86      5.56      4.39
  Allowance for loan losses
    to total loans            0.86      1.01      1.04      1.38      1.01
  Allowance for loan losses
    to non-performing loans 130.92    176.80    219.35    115.09    111.66
                                        -Page 68-
  Net charge-offs to
    average gross loans       0.17      0.08      0.05      0.00      0.21
Regulatory Capital and Capital Ratios <F7>
  Tangible capital ratio      9.66%     7.73%     8.20%     8.22%     6.51%
  Core capital ratio          9.66      7.73      8.20      8.22      6.51
  Risk-based capital ratio   18.29     15.78     15.80     17.70     13.60
  Average equity to 
    average assets           10.76      7.21      7.55      7.89      6.19
  Equity to assets at
    end of period            12.82      7.63      6.74      8.24      7.13

Note: Data prior to 1996 relates to First Federal Savings and Loan only
<FN>
<F1>
 With the exception of end of period ratios, all ratios are based on 
average month-end balances during the respective periods.
<F2>
 Interest rate spread represents the difference between the weighted 
average yield on interest-earning assets and weighted average cost of 
interest-bearing liabilities.
<F3>
 Net interest margin represents net interest income as a percentage of 
average interest-earning assets.
<F4>
 The 1996 ratio includes the effect of the SAIF special assessment.
<F5>
 Non-performing loans consist of non-accrual and accruing loans which are 
contractually past due 90 days or more.
<F6>
 Non-performing assets consist of non-performing loans and foreclosed real 
estate owned.  The significant decline in this ratio between the 1994 and 1995 
periods occurred as a result of the sale by First Federal of a substantial 
real estate owned property during the fourth quarter of 1995.
<F7>
 Tangible capital, Core capital and Risk-based capital ratios relate to 
First Federal only.
</FN>
</TABLE>
                                  (-Page 1-)

MANAGEMENT'S DISCUSSION AND ANALYSIS

Management's discussion and analysis of results of operations and financial 
condition is intended to assist in understanding the financial condition, 
changes in financial condition and results of operations of Eagle BancGroup, 
Inc.  This discussion should be read in conjunction with the Consolidated 
Financial Statements, accompanying Notes to Consolidated Financial Statements 
and other information contained elsewhere in this document.

Eagle BancGroup, Inc. is a non-diversified unitary savings and loan holding 
company engaged in the business of managing its investments and directing, 
planning and coordinating the business activities of its wholly-owned 
subsidiary, First Federal Savings and Loan, a federally chartered savings 
association, and First Federal's wholly-owned subsidiary, FFS Investment 
Services, Inc., a service corporation that sells investment products 
(collectively, 'the Company').

Financial information for periods before 1996 relate to First Federal Savings 
and Loan Association only. 

COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED DECEMBER 31, 1996 AND 1995

GENERAL.  In 1996 the Company had a net loss of $489,000, or $(.38) per share, 
compared to a net loss of $73,000 in 1995.  The 1996 results include the SAIF 
recapitalization special assessment, which, net of tax, reduced earnings 
$600,000.  Excluding the net effect of the SAIF recapitalization, the Company 
had net income in 1996 of $111,000.
                                   -Page 69-
NET INTEREST INCOME.  Net interest income increased 32.6% to $3,391,000 in 
1996 from $2,557,000 in 1995.  Interest income increased 11.7% to $11,094,000 
in 1996 from $9,933,000 in 1995 while interest expense increased 4.4% to 
$7,703,000 in 1996 from $7,376,000 in 1995.  Interest-earning assets increased 
in 1996 compared to 1995 resulting in the increase in interest income and in 
net interest income.  Average interest-earning assets increased to 
$154,244,000 in 1996 compared to $138,244,000 in 1995 as the Company realized 
net proceeds of $11,186,000 from its subscription stock offering in June, 1996 
and over $5,000,000 from the sale in late 1995 of a large commercial property 
that was held as real estate owned.  These funds were used to originate 
residential mortgage and retail automobile loans or were invested in 
government and mortgage-backed securities.  Comparing 1996 to 1995, average 
loans increased to $97,380,000 from $87,782,000 and average investments 
increased to $52,998,000 from $46,444,000.  In 1996, loan originations 
amounted to over $63,000,000.  The yield on average interest-earning assets 
was 7.19% in 1996 and 1995.

Average interest-bearing liabilities increased to $140,009,000 in 1996 from 
$137,498,000 in 1995.  Average deposits decreased to $135,623,000 in 1996 from 
$136,255,000 in 1995 while average borrowed funds increased to $4,386,000 in 
1996 from $1,243,000 in 1995.  The rate paid on average interest-bearing 
liabilities increased to 5.50% in 1996 from 5.36% in 1995 due to an increase 
in the rate paid on average certificates of deposit to 5.97% in 1996 from 
5.82% in 1995.  The increase in the rate paid on average certificates of 
deposit in 1996 from 1995 was due to the higher rate environment in 1995 and 
1996 than prior years and the effects for a full year of the 1995 deposit 
attraction marketing program, which involved offering to match the certificate 
of deposit rates of all local competitors.  The rate paid on average borrowed 
funds decreased to 6.20% in 1996 from 6.52% in 1995.

The difference between the rate earned on average interest-earning assets and 
the rate paid on average interest-bearing liabilities is the interest rate 
spread.  In 1996, the interest rate spread decreased to 1.69% from 1.83% in 
1995 due to the higher rate paid on average interest-bearing liabilities in 
1996 than 1995.  The net interest margin, net interest income divided by 
average interest-earning assets, increased in 1996 to 2.20% from 1.85% in 1995 
due to the increase in net interest income.

All loans contractually past due 90 days or more are classified as non-
performing and no interest income is accrued on such loans.  In the twelve 
months ended December 31, 1996, cash interest payments of $47,000 were 
recorded as income on such loans.  Additional income of $40,000 would have 
been recorded on these loans on an accrual basis.  Non-accrual loans at 
December 31, 1996 totaled $705,000.
                                  (-Page 2-)
 
PROVISION FOR LOAN LOSSES.  In 1996, the provision for loan losses was 
$183,000 compared to $100,000 in 1995.  The increase was in part the result of 
an increase in net charge-offs to $167,000 in 1996 from $66,000 in 1995.  
Analysis of the allowance for loan losses, including a review of loan charge-
offs and delinquencies as well as industry practice and experience, and an 
increase in the loan portfolio in 1996 from 1995, justified the amount of the 
provision.  The increase in the allowance for loan losses relates primarily to 
consumer loans.  The average balance of consumer loans increased $4,097,000 to 
$31,308,000 in 1996.  At December 31, 1996, the allowance for loan losses was 
$923,000, or .86% of total loans, compared to $907,000, or 1.01% of total 
loans, at December 31, 1995.  
                                  -Page 70-
NON-INTEREST INCOME.  Total non-interest income increased to $418,000 in 1996 
from $395,000 in 1995.  In 1996, the Company adopted Statement of Financial 
Accounting Standards No 122, 'Accounting for Mortgage Servicing Rights' which 
resulted in the recognition of a net servicing rights asset totaling $51,000.  
Gains on loans sold increased to $68,000 in 1996 from $51,000 in 1995 due to 
increased loan sales.  Net gains on securities sold were $15,000 in 1996 
compared to zero in 1995.  Deposit account service fees increased $17,000 to 
$51,000 and brokerage commissions increased $19,000 to $44,000 in 1996 from 
1995 due to an increased number of accounts.  In 1995, $100,000 was recognized 
as income as the result of a reduction in the valuation allowance for loans 
held for sale.  No income was recognized as a result of changes to the 
valuation allowance in 1996.  As a percent of average assets, non-interest 
income was .26% in both 1996 and 1995.

NON-INTEREST EXPENSE.  Total non-interest expense increased to $4,373,000 in 
1996 from $2,955,000 in 1995.  Of this increase, $875,000 was due to the SAIF 
recapitalization special assessment paid in 1996.  In 1995, net income from 
real estate owned operations totaled $184,000 compared to zero in 1996 due to 
the sale of the large commercial property on which the net rental income was 
generated.  A gain of $50,000 was also realized on the sale of the property in 
1995.  Salaries and employee benefits increased $118,000 to $1,736,000 in 1996 
from 1995 primarily due to the funding of the Employee Stock Ownership Plan 
which resulted in expense of $104,000 in 1996.  

New advertising campaigns accounted for a $78,000 increase in advertising 
expense to $121,000 in 1996 from 1995.  The increased number of deposit 
accounts resulted in the expense increases in 1996 from 1995 as follows: data 
processing increased $26,000 to $249,000; net ATM fees increased $24,000 to 
$30,000 and office supplies increased $19,000 to $59,000.  Regular FDIC 
premium expense increased $21,000 to $356,000 in 1996 compared to 1995 due to 
higher deposits.  Expenses related to holding company matters of $15,000 were 
realized following formation of the Company in 1996. 

Net of the SAIF recapitalization special assessment, non-interest expense was 
2.19% of average assets in 1996.  In 1995, non-interest expense was 1.98% of 
average assets.

INCOME TAX EXPENSE.  In 1996, a benefit for income taxes of $258,000 was 
recorded compared to a benefit of $30,000 recorded in 1995.  The decrease in 
pre-tax income in 1996 from 1995 resulted in the increase in the income tax 
benefit.  The effective tax benefit rate in 1996 was 35% compared to 29% in 
1995.
                                 (-Page 3-)

COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994

GENERAL.  Due primarily to a decline in net interest income caused by a 
sharply higher cost of certificates of deposit, the Company recognized a net 
loss of $73,000 in 1995, compared to net income of $430,000 in 1994.

NET INTEREST INCOME.  Net interest income decreased 20.1% to $2,557,000 in 
1995 from $3,199,000 in 1994.  Interest income increased 15.6% to $9,933,000 
in 1995 from $8,595,000 in 1994 and interest expense increased 36.7% to 
$7,376,000 in 1995 from $5,396,000 in 1994.  Interest income and interest 
expense increased in 1995 from 1994 due to increases in average balances of 
both interest-earning assets and interest-bearing liabilities.  The opening of 
a new branch office in November, 1994 and a marketing strategy of matching 
competitors' terms on certain certificates of deposit from December, 1994 
through June, 1995 resulted in an increase in average interest-bearing 
                              -Page 71-
deposits from $122,578,000 in 1994 to $136,255,000 in 1995.  The new funds 
deposited and proceeds from the sale in late 1995 of a large real estate owned 
property resulted in an increase in average interest-earning assets to 
$138,244,000 in 1995 from $125,678,000 in 1994.

The increase in average interest-earning assets in 1995 from 1994 was 
primarily in residential mortgage loans and indirect automobile loans.  The 
yield on average loans increased to 7.86% in 1995 from 7.71% in 1994 and the 
yield on average interest-earning assets increased to 7.19% in 1995 from 6.84% 
in 1994.

The average balance of certificates of deposit increased to $113,876,000 in 
1995 from $97,950,000 in 1994 due to the new branch office and the marketing 
program.  The new certificates were gained during a period of increasing 
interest rates as evidenced by an increase in the rate paid on average 
certificates of deposit to 5.81% in 1995 from 4.64% in 1994.  Average 
interest-bearing liabilities were $137,498,000 in 1995 and $125,340,000 in 
1994.  The rate paid on average interest-bearing liabilities was 5.36% in 1995 
and 4.30% in 1994.

The interest rate spread decreased to 1.83% in 1995 from 2.54% in 1994 due to 
the increase in the rate paid on average interest-bearing liabilities.  The 
net interest margin decreased to 1.85% in 1995 from 2.55% in 1994 due to the 
decrease in net interest income in the year ended December 31, 1995 compared 
to the same period in 1994.

PROVISION FOR LOAN LOSSES.  In 1995, a provision for loan losses of $100,000 
was recorded compared to a negative provision of $32,000 in 1994.  The 
provision for loan losses in 1995 was deemed prudent based on continued growth 
of the consumer loan portfolio and actual net charge-offs in 1995 of $66,000.  
Even though consumer loan delinquencies improved in 1995 from 1994, management 
determined, based on industry practice and experience, that actual losses 
would likely increase which warranted the addition to the allowance for loan 
losses.  The negative provision in 1994 was recorded due to a decline in non-
performing loans at December 31, 1994 to .47% of total loans from 1.19% of 
total loans at December 31, 1993.  The allowance for loan losses was $907,000, 
or 1.01% of total loans, at December 31, 1995 compared to $873,000, or 1.04% 
of total loans, at December 31, 1994.

NON-INTEREST INCOME.  Non-interest income increased to $395,000 in 1995 from 
$261,000 in 1994 due primarily to the recognition as income of the $100,000 
valuation allowance for loans held for sale.  The allowance was established as 
a charge to non-interest expense at December 31, 1994 due to a decline in the 
market value of loans then held for sale.  Gains on loans sold increased to 
$51,000 in 1995 from $26,000 in 1994.  Other loan fees increased $11,000 to 
$146,000 in 1995 from 1994.  As a percentage of average assets, non-interest 
income was .26% in 1995 compared to .19% in 1994.

NON-INTEREST EXPENSE.  Non-interest expense increased from $2,840,000 in 1994 
to $2,955,000 in 1995.  Salaries and employee benefits increased to $1,618,000 
in 1995 from $1,514,000 in 1994 due to a severance payment in 1995 and normal 
increases in employee costs.  Net occupancy expense increased to $552,000 in 
1995 from $423,000 in 1994 due expenses related to the opening of the new 
branch office in late 1994.  Data processing expense increased $37,000 to 
$223,000 in 1995 from 1994 due mainly to the outsourcing of deposit account 
statement and document imaging services, which was offset by a $13,000 
decrease in office supplies and a $4,000 decrease in postage expense in 1995 
from 1994, both of which related to the services no longer handled in-house.
                              -Page 72-
Advertising expense decreased $40,000 to $41,000 in 1995 due to special 
promotional advertising in 1994 that was not repeated in 1995.  In 1994, 
$100,000 was charged to non-interest expense to establish a valuation 
allowance related to loans held for sale.  As a percentage of average assets, 
non-interest expense was 1.98% in 1995 and 2.06% in 1994.

INCOME TAX EXPENSE.  In 1995, a benefit for income taxes of $30,000 was 
recorded compared to expense of $222,000 recorded in 1994 due to the decrease 
in pre-tax income in 1995 from 1994.  The effective tax benefit rate was 29% 
in 1995 compared to the effective rate of 34% in 1994.
                                 (-Page 4-) 

FINANCIAL CONDITION

The Company had total assets at December 31, 1996 of $172,666,000 compared to 
$150,974,000 at December 31, 1995.  The increase in assets in 1996 was due y 
to the subscription stock offering completed in 1996, the net proceeds of 
which totaled over $11,000,000, and the use of FHLB advances to fund 
origination of residential mortgage loans and to purchase adjustable-rate 
mortgage-backed securities.

Net loans receivable increased 20.1% to $106,641,000 at December 31, 1996 from 
$88,786,000 at December 31, 1995.  Much of the increase was in residential 
mortgage loans which totaled $70,600,000 at December 31, 1996 compared to 
$55,786,000 at year-end, 1995.  Total residential mortgage loan originations 
in 1996 were $37,188,000 compared to $13,171,000 in 1995.  Consumer loans 
increased to $32,159,000 at year-end, 1996 from $28,720,000 at year-end, 1995.  
Consumer loan originations in 1996 totaled $24,200,000 compared to $20,300,000 
in 1995.

Total deposits at December 31, 1996 were $133,995,000, a decrease of 3.2% from 
the total of $138,396,000 at year-end, 1995.  Certificate of deposit balances 
increased substantially in 1995 as a result of the marketing strategy used by 
the Company in the first half of 1995.  In 1996, the Company was focused on 
reducing its cost of funds and did not offer special promotional terms on 
certificates of deposit to attract and retain deposit balances.  Due in part 
to the absence of these programs upon the maturity of accounts opened in 1995, 
total certificates of deposit decreased to $109,072,000 at December 31, 1996 
from $114,999 at December 31, 1995.

Due to the decline in certificates of deposit and the increase in loan demand 
in 1996, the Company chose to fund loan originations with borrowings, with 
various rates and terms, from the Federal Home Loan Bank which totaled 
$15,300,000 at December 31, 1996 compared to none at year-end, 1995. 

Stockholder's equity increased to $22,141,000 at December 31, 1996 from 
$11,515,000 at December 31, 1995 due to the net proceeds realized from the 
subscription stock sale in 1996.  As a percent of total assets, stockholders' 
equity was 12.8% at December 31, 1996 compared to 7.6% at December 31, 1995.  
Savings institutions are required to maintain minimum capital levels measured 
by three capital to asset ratios: Risk-based capital to risk weighted assets 
of 8%; core capital to adjusted tangible assets of 3% and tangible core 
capital to tangible assets of 1.5%.  The Company's savings institution 
subsidiary had ratios of 18.29%, 9.66% and 9.66%, respectively, at December 
31, 1996 compared to December 31, 1995 ratios of 15.78%, 7.73% and 7.73%, 
respectively.  
                                     -Page 73-
INTEREST RATE RISK

The management of interest rate risk includes evaluation of the interest rate 
risk inherent in certain assets and liabilities, determination of the 
appropriate risk level given the Company's business strategy, operating 
environment, capital and liquidity requirements and management of the risk 
consistent with guidelines approved by the Board of Directors.  Successful 
management of interest rate risk reduces the vulnerability of the Company's 
operations to changes in interest rates, which could have a negative impact on 
earnings.

The management of interest rate risk was enhanced in 1996 by the receipt of  
funds from the subscription stock sale.  The funds were used to continue the 
strategies utilized in recent years, namely (i) emphasizing origination of 
one-to-four family adjustable rate and balloon mortgage loans; (ii) sale at 
origination of longer-term, fixed-rate one-to-four family mortgage loans; 
(iii) diversifying the loan portfolio (primarily into short-term consumer 
loans such as indirect auto and home equity loans); (iv) classifying all 
investment securities as available for sale; (v) holding primarily adjustable 
rate or short-term (five years or less) fixed-rate investment securities; (vi) 
reducing interest sensitivity of liabilities by offering locally competitive 
rates on longer term certificates and implementing programs to attract low 
cost demand deposits.

Interest rate sensitivity is measured on a quarterly basis through the use of 
a model produced by the Office of Thrift Supervision ('OTS') based on data 
submitted as part of the Company's savings association subsidiary's quarterly 
Thrift Financial Reports.  The model generates estimates of the change in net 
portfolio value ('NPV') over a range of interest rate scenarios.  NPV is the 
difference between incoming and outgoing discounted cash flows from assets, 
liabilities and off-balance sheet contracts.  The NPV ratio of each scenario 
is defined as the NPV in that scenario divided by the present value of assets 
in the same scenario.
<TABLE>
At December 31, 1996, the Company's savings association subsidiary's NPV 
information was as follows (dollars in thousands):
<CAPTION>
                  Net Portfolio Value           NPV as Percent of Present
Change                                               Value of Assets
  in        Dollar      Dollar      Percent        NPV      Basis Point    
 Rate       Amount      Change       Change       Ratio        Change
- -------     -------     -------     -------      -------      -------
<S>        <C>         <C>         <C>          <C>          <C>
+400 bp      12,498      -5,249       -30%         7.78%      -257 bp
+300 bp      14,158      -3,588       -20%         8.65%      -170 bp
+200 bp      15,677      -2,069       -12%         9.41%      - 93 bp
+100 bp      16,852      -  894       - 5%         9.96%      - 38 bp
   0         17,746                               10.35%
- -100 bp      18,322         575         3%        10.56%        21 bp
- -200 bp      18,584         838         5%        10.60%        25 bp
- -300 bp      18,872       1,125         6%        10.65%        30 bp
- -400 bp      19,529       1,783        10%        10.87%        53 bp
</TABLE>
                                 (-Page 5-)
                                 -Page 74-
<TABLE>
RISK MEASURES: 200 BP RATE SHOCK:
<S>                                                      <C>
   Pre-shock NPV Ratio                                     10.35%
   Exposure measure: Post-shock NPV ratio                   9.41%
   Sensitivity measure: Change in NPV ratio               - 93 bp
</TABLE>
At December 31, 1996, the changes in NPV in the various interest rate 
scenarios were all within the limits approved by the Board of Directors.

The methodology used in the above measurement of interest rate risk has 
certain shortcomings due primarily to assumptions utilized in the model.  
Actual changes in market interest rates may result in different yield and cost 
changes than assumed in the model.  In addition, holdings of interest 
sensitive assets and liabilities are assumed to remain constant under each 
interest rate change scenario which may be different than actual 
circumstances.  Accordingly, the NPV measurements provide an indication of 
interest rate risk exposure at a particular point in time and are not intended 
and should be used to forecast the effect of changes in interest rates on the 
Company's net interest income.

LIQUIDITY

Primary sources of funds are deposits, FHLB advances and proceeds from 
principal and interest payments on loans and mortgage-backed and other 
securities.  Scheduled maturities of loans and mortgage-backed and other 
securities are predictable sources of funds while deposit flows and mortgage 
prepayments are greatly influenced by general interest rates, economic 
conditions and competition.

Funds are invested in one-to-four family residential loans, short-term 
consumer loans and mortgage-backed and other securities.  1n 1996, 1995 and 
1994, originations of one-to-four family residential mortgages totaled 
$36,970,000, $13,171,000 and $21,215,000, respectively, and purchases of 
mortgage-backed and other securities totaled $26,686,000, $11,890,000 and 
$11,158,000, respectively.  In 1996, the net cash used by investing activities 
was $20,309,000 and the net cash provided by financing activities was 
$22,079,000.

An adequate level of liquidity must be maintained to ensure the availability 
of sufficient funds to support loan growth and deposit withdrawals, satisfy 
financial commitments and take advantage of investment opportunities.  At 
December 31, 1996, approved loan commitments totaled $301,000 and unused lines 
of credit amounted to $3,544,000.  Certificates of deposit scheduled to mature 
in 1997 total $63,865,000.  Scheduled loan payments and maturities in 1997 
amount to $15,446,000 and maturities of mortgage-backed and other securities 
total $1,068,000 in 1997.  An unknown amount of principal payments on 
mortgage-backed securities will also be received in 1997.  Principal payments 
on mortgage-backed securities in 1996 amounted to $5,625,000.

OTS regulations require savings institutions to maintain a minimum 5% 
liquidity ratio measured as the ratio of cash, cash equivalents, short-term 
investments and certain long-term investments to deposits and certain short-
term borrowed funds.  The Company's savings institution subsidiary had 
liquidity ratios of 12.04% and 12.79% at December 31, 1996 and 1995, 
respectively.

INFLATION

The Consolidated Financial Statements and Notes thereto included in this 
report have been prepared in accordance with GAAP and reflect the results of 
                              -Page 75-
operations and financial position measured in historical dollars without 
regard for the changes in the relative purchasing power of money over time due 
to inflation.  Inflation impacts the Company due to the increased cost of 
operations and as an inherent factor in the general level of interest rates.  
Due to the monetary nature of most of the Company's assets and liabilities, 
changes in interest rates have a greater impact on the Company's financial 
performance than the general level of inflation.  Effective interest rate risk 
management can minimize the effects of inflation on the Company's monetary 
assets and liabilities.  Inflation has not had a significant impact on the 
costs of operation or the non-monetary assets of the Company.

RECENT LEGISLATIVE DEVELOPMENTS

DEPOSIT INSURANCE.  On September 30, 1996, the Deposit Insurance Funds Act of 
1996 (the 'Act') was signed into law by the President.  Included in the Act 
was a provision to recapitalize the Savings Association Insurance Fund 
('SAIF') through a one-time special assessment on SAIF deposits that was paid 
in November, 1996.  The special assessment, which amounted to $875,000 for the 
Company, increased the SAIF reserve ratio to the statutory minimum of 1.25% of 
SAIF deposits.  The Act also included provisions for partial sharing of 
Financing Corporation ('FICO') obligations among SAIF and Bank Insurance Fund 
('BIF') members from 1997 through 1999 and pro-rata sharing starting in 2000.  
SAIF members will pay approximately 83% of the FICO obligation through 1999.  
The assessment rate for SAIF deposits cannot be less than the rate for BIF 
deposits for two years.  The FDIC cannot set assessment rates that will exceed 
the amount needed to maintain the statutory required reserve for SAIF or BIF 
members.  For the Company, the 1997 assessment rate is expected to be 
approximately $0.065 per $100 of deposits compared to $0.26 per $100 of 
deposits in 1996.  SAIF and BIF will merge to form the Deposit Insurance Fund 
in 1999 if certain conditions are met.  The Act also directed the Treasury 
Department to provide recommendations to Congress in 1997 regarding a common 
charter for savings institutions and banks as well as numerous regulatory 
relief provisions that are not expected to significantly impact the Company.

CHARTER REFORM.  In early 1997, two bills regarding charter reform were 
introduced into the 105th Congress.  Both bills would require federally 
chartered savings institutions, such as the Company's savings institution 
subsidiary, to recharter as national banks or state depository institutions by 
1998.  Institutions that do not voluntarily recharter would automatically 
convert to national banks.  Both bills provide for merger of SAIF and BIF in 
1999 or earlier.  Savings institutions would have to divest of activities that 
do not conform to national bank powers and would have restrictions on other 
activities allowed under the present charter though the bills have different 
provisions in these regards.  Congressional debate on these bills is expected 
to start by March, 1997.  Management cannot predict whether any bill with any 
of the provisions mentioned will be enacted.  As such, no determination on the 
effect these provisions could have on the Company is possible.
                                 (-Page 6-) 

IMPACT OF NEW ACCOUNTING PRONOUNCMENTS

ACCOUNTING FOR IMPAIRMENT OF A LOAN.  On January 1, 1995, the Company adopted 
Statement of Financial Accounting Standards No. 114, 'Accounting by Creditors 
for Impairment of a Loan' ('SFAS 114') and its amendment, Statement of 
Financial Accounting Standards No. 118, 'Accounting by Creditors for 
Impairment of a Loan-Income Recognition and Disclosures' ('SFAS 118').  These 
statements require a loan to be classified as impaired if it is probable that 
collection of all contractual principal and interest payments will not be 
made.  A loan valuation allowance must be established for the amount by which 
                                  -Page 76-
the carrying amount of the impaired loan exceeds the estimated discounted 
future cash flows or the fair market value of the collateral for certain 
collateral dependent loans.  No interest income on impaired loans can be 
accrued.  The Company recognizes interest income on impaired loans only upon 
cash receipt.  SFAS 114 and SFAS 118 have not had a significant impact on the 
results of operations, financial condition or disclosures contained in the 
Company's financial statements.

ACCOUNTING FOR MORTGAGE SERVICING RIGHTS.  Statement of Financial Accounting 
Standards No. 122, 'Accounting for Mortgage Servicing Rights' ('SFAS 122') was 
adopted as of January 1, 1996.  SFAS 122, an amendment of SFAS 65, 'Accounting 
for Certain Mortgage Banking Activities', requires the recognition as a 
separate asset the rights to service mortgage loans regardless of how the 
servicing rights were acquired.  The capitalized servicing rights asset must 
be evaluated for impairment based on the fair value of the rights with any 
impairment recognized in a valuation allowance.  At December 31, 1996, the 
Company had a servicing rights asset in the amount of $51,000.  Actual 
capitalized servicing rights in 1996 totaled $58,000 of which $7,000 was 
amortized during the year.  No impairment of the servicing rights asset was 
recognized.

ACCOUNTING FOR STOCK-BASED COMPENSATION.  Statement of Financial Accounting 
Standards No. 123, 'Accounting for Stock-Based Compensation' ('SFAS 123') will 
be adopted in 1997 based on the approval by the Company's shareholders of the 
1996 Stock Option Plan ('SOP') and the Management Development and Recognition 
Plan and Trust Agreement ('MDRP').  A special meeting of shareholders was held 
in February, 1997 to vote on both plans, which will require disclosures under 
SFAS 123.  SFAS 123 allows entities the choice of accounting for stock-based 
compensation plans under Accounting Practices Board Opinion No. 25 ('APB 25') 
or SFAS 123.  The accounting provisions of APB 25 were followed by all 
entities prior to SFAS 123.  Entities choosing to follow the accounting 
provisions of APB 25 will still be required to make pro-forma disclosure of 
net income and earnings per share, including option valuation methods and 
assumptions, as if the accounting provisions of SFAS 123 had been adopted.  
The Company anticipates following the accounting provisions of APB 25 for the 
SOP and the MDRP and providing the pro-forma disclosures required by SFAS 123.  
Employee Stock Ownership Plans ('ESOP'), including the Company's ESOP, are 
specifically excluded from the scope of SFAS 123.
                                 (-Page 7-)
 
Report of Independent Auditors

Board of Directors
Eagle BancGroup, Inc.

We have audited the accompanying consolidated statements of condition of Eagle 
BancGroup, Inc. and subsidiaries as of December 31, 1996 and 1995, and the 
related consolidated statements of income cash, and cash flows and changes in 
stockholders' equity for each of the three years in the period ended December 
31, 1996.  These financial statements are the responsibility  of the 
Corporation's management.  Our responsibility is to express an opinion on 
these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
from material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit includes examining, on a test basis, evidence supporting the amounts 
                               -Page 77-
and disclosures in the financial statements.  An audit also includes assessing 
the accounting principles used and significant estimates made by management, 
as well as evaluating the overall financial statement presentation.  We 
believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the consolidated financial position of Eagle BancGroup, 
Inc. and subsidiaries at December 31, 1996 and 1995, and the consolidated 
results of their operations and their cash flows for each of the three years 
in the period ended December 31, 1996, in conformity with generally accepted 
accounting principles.

As discussed in Note 2 of the Notes to the Consolidated Financial Statements, 
in 1994 the Company changed its method of accounting for certain investments 
in debt and equity securities as a result of adopting a new accounting 
standard.

/S/ Ernst & Young LLP

Indianapolis, Indiana
January 17, 1997
                                 (-Page 8-)
                                -Page 78-
<TABLE>
<CAPTION>
                    Eagle BancGroup, Inc.
              Consolidated Statements of Condition

                                                            December 31,
                                                          1996        1995
                                                     (amounts in thousands)
<S>                                                 <C>         <C>   
ASSETS
Cash on hand and in other institutions                   1,487       1,072
Fedeeal funds sold and overnight deposits                5,573       2,828
Investment securities-available for sale(Note 2)        16,438      11,810
Mortgage-backed securities-available for sale(Note 2)   37,445      41,376
Loans receivable, net (Note 3)                         106,641      88,786
Real estate owned                                          652         644
Premises and equipment (Note 4)                          2,889       3,112
Other assets                                             1,541       1,346
  Total Assets                                         172,666     150,974

LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits (Note 5)                                      133,995     138,396
FHLB advances (Note 6)                                  15,300          -
Other liabilities                                        1,230       1,063
  Total Liabilities                                    150,525     139,459

Commitments and contingencies                               -           -


Stockholders' equity (Notes 8 and 9):
Preferred stock, par value $.01 per share,
  100,000 shares authorized, none issued                    -           -
Common stock, par value $.01 per share,
  5,000,000 shares authorized, 1,302,705
  and no shares issued, respectively                        13          -
Paid in capital                                         12,215          -
Unearned ESOP shares                                      (938)         -
Retained earnings-substantially restricted (Note 8)     11,188      11,677
Unrealized losses on investments-net of tax (Note 2)      (337)       (162)
  Total Stockholders' Equity                            22,141      11,515

  Total Liabilities and Stockholders' Equity           172,666     150,974
</TABLE>
See accompanying notes.
                                 (-Page 9-)
                                 -Page 79-
<TABLE>
<CAPTION>
                         Eagle BancGroup, Inc.
                   Consolidated Statements of Income

                                           For the Year Ended December 31,
                                          1996          1995          1994
                                 (amounts in thousands except per share data)
<S>                                    <C>           <C>           <C>     
Interest income:
  Interest and fees on loans              7,681         6,899         5,809
  Interest on investment securities      
    and temporary investments             1,055           804           708
  Interest on mortgage-backed
    securities                            2,358         2,230         2,078
    Total Interest Income                11,094         9,933         8,595

Interest expense:
  Interest on deposits:
    Passbooks                               577           494           474
    MMDA and NOW                            181           189           238
    Certificates of deposit               6,673         6,612         4,542
      Total interest on deposits          7,431         7,295         5,254
  Interest on borrowed funds                272            81           142
    Total Interest Expense                7,703         7,376         5,396

Net Interest Income Before Provision
  for Loan Losses                         3,391         2,557         3,199

Provision for loan losses                   183           100           (32)

Net Interest Income After Provision
  for Loan Losses                         3,208         2,457         3,231

Non-interest income:
  Loan servicing                            146            97           106
  Gains on loans sold (Note 3)               68            51            26
  Gains on securities sold (Note 2)          15            -              6
  Other                                     189           247           123
    Total Non-Interest Income               418           395           261

Non-interest expense
  Salaries and employee benefits          1,736         1,618         1,514
  Net occupancy                             544           552           423
  Federal deposit insurance 
    premiums (Note 14)                    1,231           335           319
  Data processing                           249           223           186 
  Other                                     613           227           398
    Total Non-Interest Expense            4,373         2,955         2,840

Income(Loss) Before Federal Income Taxes   (747)         (103)          652
Federal income tax (benefit)
  expense(Note 7)                          (258)          (30)          222
Net Income(Loss)                           (489)          (73)          430

Earnings per share (Note 1)              $(0.38)          N/A           N/A
</TABLE>
See accompanying notes.
                                 (-Page 10-)
                                  -Page 80-
<TABLE>
<CAPTION>
                             Eagle BancGroup, Inc.
                      Consolidated Statements of Cash Flows


                                           For the Year Ended December 31,
                                            1996          1995       1994
                                               (amounts in thousands)
<S>                                      <C>           <C>        <C>
Operating Activities
Net (loss)income                            (489)         (73)        430
Adjustment to reconcile net (loss)
  income to net cash provided by
  operating activities:
  Provision for loan losses                  183          100         (32)
  Provision for depreciation                 288          452         396
  Deferred income taxes                      (39)         103          75
  Amortization of premiums and discounts
    on investment securities                  74           29          27
  Net gains on sales of investment          
    securities                               (15)           -          (6)
  (Purchase)sale of FHLB stock              (261)         (44)        334
  Release of ESOP shares                     104            -           -
  Proceeds from sale of mortgage loans
    originated-for-sale                   10,776        7,039       2,317
  Loans receivable originated-for-sale    (9,209)      (6,988)     (2,291)
  Increase in accrued interest receivable   (130)         (84)        (94)
  Increase(decrease) in accrued
    interest payable                          94          (19)         27
  Increase in other assets                   (65)        (195)       (242)
  Increase (decrease)in other liabilities     79          (19)       (141)
Net Cash Provided by Operating Activities  1,390          301         800
  
Investing Activities
Proceeds from sale of investment        
  securities                              10,602        1,035       2,076
Purchases of investment securities       (15,019)      (1,998)     (4,444)
Purchases of mtg-backed securities       (11,667)      (9,892)     (6,714)
Proceeds from sale of mtg-backed
  securities                               9,749            -       9,927
Principal collected on mtg-backed
  securities                               5,625        3,457       3,318
Principal collected on loans receivable   34,270       22,456      21,059
Loans receivable originated              (53,796)     (27,757)    (36,739)
Purchases of premises and equipment          (65)         (91)     (1,753)
Net (purchases) sales of real estate          (8)       5,620         187
Net Cash Used by Investing Activities    (20,309)      (7,170)    (13,083)

Financing Activities
Change in savings accounts, demand 
  deposits and NOW accounts                1,520          605      (2,982)
Change in certificate accounts            (5,927)      15,397         212
Increase(decrease) in borrowings          15,300       (7,936)      7,936
Proceeds from the sale of capital stock   11,186            -           -
Net Cash Provided by Financing Activities 22,079        8,066       5,166
                                  -Page 81-
Net increase(decrease) in cash and cash
  equivalents                              3,160        1,197      (7,117)

Cash and cash equivalents at beginning
  of year                                  3,900        2,703       9,820

Cash and Cash Equivalents at End of Year   7,060        3,900       2,703

See accompanying notes.
</TABLE>
                                 (-Page 11-)
<TABLE>
<CAPTION>
                                   Eagle BancGroup, Inc.
               Consolidated Statement of Changes in Stockholders' Equity

                                                           Unearned
                    Common  Paid-In  Retained  Unrealized    ESOP  
                     Stock  Capital  Earnings  Gain(loss)   Shares    Total
                                    (Amounts in thousands)
<S>                <C>     <C>      <C>        <C>         <C>     <C>
Balance as of
  January 1, 1994       -        -     11,320          -         -   11,320
Net income                                430                           430
Change in unrealized 
  loss                                             (2,249)           (2,249)
Balance as of
  December 31, 1994     -        -     11,750      (2,249)       -    9,501

Net loss                                  (73)                          (73)
Change in unrealized
  loss                                              2,087             2,087
Balance as of 
  December 31, 1995     -        -     11,677        (162)           11,515

Sale of capital
  stock                 13   12,215                                  12,228
Common stock
  acquired by ESOP                                           (1,042) (1,042)
Release of ESOP shares                                          104     104
Net loss                                 (489)                         (489)
Change in unrealized
  loss                                               (175)             (175)
Balance as of
  December 31, 1996     13   12,215    11,188        (337)     (938) 22,141

See accompanying notes.
</TABLE>
                                Eagle BancGroup, Inc.
                     Notes to Consolidated Financial Statements

1. Significant Accounting Policies

Organization

Eagle BancGroup, Inc. ('Eagle') was formed in January, 1996 and purchased all 
of the stock of First Federal Savings and Loan Association ('First Federal') 
with the proceeds of a subscription stock offering completed in June, 1996.  
Simultaneous to the stock offering, First Federal converted from a federally-
chartered mutual savings association to a federally-chartered capital stock 
savings association.  Prior to June, 1996, Eagle had no assets or liabilities.  
All financial information prior to 1996 relates to First Federal only.
                                  -Page 82-
Eagle issued 1,302,705 shares of common stock following the subscription stock 
offering.  Expenses related to the offering totaled $799,000 and $1,042,000 
was loaned to First Federal to create an Employee Stock Ownership Plan (Note 
9).  Net proceeds to Eagle were $11,186,000 of which $6,200,000 was paid to 
First Federal in exchange for all of the common stock of First Federal.  
                                 (-Page 12-)
 
Business and Principles of Consolidation

The consolidated financial statements include the accounts of Eagle, its 
wholly-owned subsidiary, First Federal and First Federal's wholly-owned 
subsidiary, FFS Investment Services, Inc.(collectively, the 'Company'). Eagle 
is an unitary savings and loan holding company engaged in the business of 
managing its investments and directing, planning and coordinating the business 
activities of First Federal.  First Federal operates as a traditional thrift 
institution in McLean and surrounding counties of Central Illinois.  FFS 
Investment Services, Inc. sells investment products, including annuities. All 
significant intercompany accounts and transactions have been eliminated in 
consolidation.

Cash Equivalents

Cash equivalents include federal funds sold and overnight deposits.  
Generally, federal funds are sold for one-day periods.

Investments

Management determines the appropriate classification of debt securities at the 
time of purchase.  Debt securities are classified as held-to-maturity when the 
Company has the positive intent and ability to hold the securities to 
maturity.  Held-to-maturity securities are stated at amortized cost.  Debt 
securities not classified as held-to-maturity are classified as available for 
sale and are carried at fair value, with unrealized gains and losses, net of 
tax, reported in a separate category of equity.  At December 31, 1996 and 1995 
all debt securities are classified as available-for-sale.

The carrying value of debt securities classified as held-to-maturity or 
available-for-sale is adjusted for amortization of premiums and accretion of 
discounts to maturity computed using the level-yield method.  Such 
amortization is included in interest income.  Realized gains and losses and 
declines in value judged to be other than temporary on available-for-sale 
securities are included in other income.  The cost of securities sold is based 
on the specific identification method.

Stock in the Federal Home Loan Bank of Chicago is stated at cost and the 
amount of stock First Federal is required to own is determined by regulation.

Loans Receivable

First Federal has a mortgage lien on all property on which mortgage, 
participation or purchased loans are made.  Loans secured by deposits are 
secured by equal or greater deposit account balances.  In general, First 
Federal originates all long-term fixed rate mortgage loans for sale in the 
secondary market.  Other fixed rate loans and all adjustable rate loans are 
held for long-term investment unless designated as held for sale at the time 
of origination.  Loans designated as held for sale are carried at the lower of 
cost or market value with changes in the valuation allowance reflected in 
income.  All loans are sold without recourse.
                                 (-Page 13-)
                                 -Page 83-
Allowance for Loan Losses

The allowance for loan losses is established through provisions for loan 
losses charged against income.  Loans deemed to be uncollectible are charged 
against the allowance for loan losses and subsequent recoveries, if any, are 
credited to the allowance.  In 1995, Statement of Financial Accounting 
Standards No. 114, 'Accounting by Creditors for Impairment of a Loan' ('SFAS 
114') and Statement of Financial Accounting Standards No. 118, 'Accounting by 
Creditors  for Impairment of a Loan-Income Recognition and Disclosures' ('SFAS 
118'), an amendment to SFAS 114, were adopted.  The allowance for loan losses 
related to troubled loans identified for evaluation in accordance with SFAS 
114 is based on estimated discounted cash flows using the loan's initial 
effective interest rate or the fair value of the collateral for certain 
collateral dependent loans.  Consumer loans and one-to-four family residential 
loans are collectively evaluated for impairment as homogeneous loan groups 
which are outside the scope of SFAS 114.  Under SFAS 118, no interest income 
on loans determined to be impaired is accrued.   Interest income on such loans 
is recognized only upon cash receipt.  SFAS 114 and SFAS 118 have not had a 
significant impact on results of operations in 1996 or 1995.

The allowance for loan losses is maintained at a level believed adequate by 
management to absorb estimated future losses inherent in the loan portfolio.  
Management's determination of the adequacy of the allowance is based on an 
evaluation of the portfolio including consideration of past loan experience, 
current economic conditions, volume, growth and composition of the loan 
portfolio and other relevant factors.  This evaluation is inherently 
subjective as it requires material estimates including the amounts and timing 
of future cash flows expected to be received on impaired loans that may be 
susceptible to significant change.

Interest on Loans, Mortgage Loan Fees and Discounts

Interest income on loans is computed monthly based upon the principal amount 
of the loans outstanding.  Allowances are established for uncollected interest 
on mortgage loans on which any payments are more than 90 days past due.

Loan origination and commitment fees and certain direct loan origination costs 
are deferred and the net amount is amortized as an adjustment to yield over 
the contractual life of the related loans for loans originated after December 
31, 1987.  For loans originated prior to that date, such fees were generally 
recognized in income in the year the loan was made.

Real Estate Owned

Real estate owned includes land acquired for investment and properties arising 
from loan foreclosure or deed in lieu of foreclosure.  All real estate owned 
is carried at the lower of cost (the unpaid balance at the date of acquisition 
plus foreclosure and other related costs) or fair value, less estimated 
selling costs.  Costs of improvements made to facilitate sale are capitalized; 
costs of holding the property, including depreciation, are charged to expense.

Premises and Equipment

Premises and equipment is stated at cost less accumulated depreciation.  
Provisions for depreciation of premises and equipment are computed using 
straight-line and accelerated methods over the estimated useful lives of the 
related assets.
                                    -Page 84-
The Company recognizes impairment losses on long-lived assets used in 
operations when indicators of impairment are present and the undiscounted cash 
flows estimated to be generated by those assets are less than the assets' 
carrying amount.  Assets to be disposed of are recorded at the lower of their 
carrying amount or fair value less cost to sell.
                                 (-Page 14-)

Use of Estimates

The preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and assumptions 
that affect the amounts reported in the financial statements and accompanying 
notes.  Actual results could differ from those estimates.

Earnings Per Share

Earnings per share are based on 1,302,705 average shares outstanding for 1996.  
Earnings per share information for 1995 and 1994 is not applicable as no 
shares were issued or outstanding prior to the subscription stock offering in 
1996.

Reclassifications

Certain elements of the 1995 and 1994 consolidated financial statements have 
been reclassified to conform with the presentation herein.

2. Investments

Statement of Financial Accounting Standards No. 115, 'Accounting for Certain 
Investments in Debt and Equity Securities', was adopted as of January 1, 1994 
resulting in a $200,000 increase in the carrying value of investment 
securities to reflect the net unrealized holding gains on securities 
classified as available-for-sale on that date.  The securities had previously 
been carried at amortized cost.  The after tax effect of $133,000 was 
recognized as an addition to equity.  These additions represent non-cash 
adjustments of carrying value.  Investments are summarized as follows:
<TABLE>
                                           Gross       Gross     Estimated
                              Amortized  Unrealized  Unrealized    Fair
                                Cost       Gains       Losses      Value
                                       (amounts in thousands)
<S>                          <C>           <C>        <C>        <C>
December 31, 1996
  Investment securities
U. S. Treasury and
  agencies                     15,181         4         149        15,036
Stock in Federal Home
  Loan Bank of Chicago            955         -           -           955
Other debt securities             447         -           -           447
Total Investment Securities    16,583         4         149        16,438

  Mortgage-backed securities
Collateralized mortgage
  obligations                  18,125         6         298        17,833
Other mortgage-backed
  securities                   19,685        77         150        19,612
Total Mortgage-Backed
  Securities                   37,810        83         448        37,445

Total Investments              54,393        87         597        53,883
</TABLE>
                                 (-Page 15-)
                                 -Page 85-
<TABLE>
                                           Gross       Gross     Estimated
                              Amortized  Unrealized  Unrealized    Fair  
                                Cost       Gains       Losses      Value
                                         (amounts in thousands)
<S>                          <C>           <C>        <C>        <C>
December 31, 1995
  Investment securities 
U. S. Treasury and
  agencies                     10,664        27          57        10,634
Stock in Federal Home
  Loan Bank of Chicago            694         0           0           694
Other debt securities             482         0           0           482
Total Investment Securities    11,840        27          57        11,810

  Mortgage-backed securities
Collateralized mortgage
  obligations                  21,305        25         358        20,972
Other mortgage-backed
  securities                   20,286       182          64        20,404
Total Mortgage-Backed
  Securities                   41,591       207         422        41,376 

Total Investments              53,431       234         479        53,186
</TABLE>
<TABLE>
The amortized cost and market value of investment and mortgage-backed 
securities at December 31, 1996, by contractual maturity, are as follows:

                                            Amortized          Market
                                              Cost             Value
                                              (amounts in thousands)
<S>                                         <C>               <C>
Due in one year or less                        1,068            1,072
Due after one year through five years         15,827           15,668
Due after five years through ten years         4,204            4,100
Due in more than ten years                    33,294           33,043
Total                                         54,393           53,883
</TABLE>
At December 31, 1996, $36,370,000 par value of mortgage-backed and related 
securities were insured or guaranteed by quasi-governmental agencies (e.g. 
GNMA, FNMA, FHLMC). $1,116,000 par value of these securities were not insured 
or guaranteed by such agencies.

Accrued interest receivable on investment and mortgage-backed securities 
totaled $439,000 and $389,000 at December 31, 1996 and 1995, respectively.
Gross realized gains on sales of investments were $49,000, $0 and $59,000 and 
gross realized losses on sales of investments were $34,000, $0 and $53,000 in 
1996, 1995 and 1994, respectively.
                                 (-Page 16-)
                                 -Page 86-
3. Loans Receivable
<TABLE>
Loans receivable consist of the following at December 31 (in thousands):

                                                1996            1995
<S>                                        <C>             <C>    
Residential mortgage loans                    70,600          55,786
Commercial real estate loans                   3,827           4,484
Consumer loans                                32,159          28,720
Commercial installment loans                   1,145             541
Accrued interest receivable                      563             489
  Gross Loans                                108,294          90,020

Less:
  Deferred loan fees                              80              36
  Reserve for uncollected interest                40              45
  Allowance for loan losses                      923             907
  Undisbursed portion of loan proceeds           610             246
Loans Receivable, net                        106,641          88,786

Weighted average interest rate                  7.93%           8.02%
</TABLE>
Loans serviced at December 31, 1996, 1995 and 1994 totaled $35,278,000, 
$32,913,000 and 30,650,000, respectively.  On January 1, 1996, Statement of 
Financial Accounting Standards No. 122, 'Accounting for Mortgage Servicing 
Rights' ('SFAS 122') was adopted.  SFAS 122 requires recognition of the rights 
to service loans for others, regardless of how the servicing rights were 
acquired, as a separate asset at the time of acquisition.  The servicing 
rights asset will be amortized over the expected life of the serviced loans.  
In addition, SFAS 122 requires that the servicing rights asset be assessed for 
impairment based on the fair value of the rights with any impairment 
recognized in a valuation allowance.  The Company used the discounted cash 
flow method to determine the value of servicing rights asset.  At December 31, 
1996, no impairment of the servicing rights asset was recognized.  Retroactive 
adoption of SFAS 122 was not allowed.  A summary of the 1996 activity in the 
servicing rights asset follows (in thousands):
<TABLE>
<S>                                            <C>
Servicing rights on loans sold                    $58
Amortization of servicing rights                    7
Balance at end of year                            $51
</TABLE>
Loans totaling $10,776,000, $7,039,000 and $2,317,000 were sold resulting in 
net gains of $68,000, $51,000 and $26,000 in 1996, 1995 and 1994, 
respectively.

Advances from the Federal Home Loan Bank of Chicago are secured by a floating 
lien on First Federal's one-to-four family residential mortgage loans (see 
note 6).

Lending activities are concentrated within a 50-mile radius of Bloomington, 
Illinois.  Unused consumer lines of credit totaled $3,544,000 and $2,480,000 
at December 31, 1996 and 1995, respectively.
                                 (-Page 17-)
                                 -Page 87-
<TABLE>
Changes in the allowance for loan losses are as follows (in thousands):
                                                 
                                          1996       1995       1994
<S>                                      <C>        <C>        <C>
Balance at beginning of year               907        873        946
Provision for losses                       183        100        (32)
Charge-offs                               (178)       (68)       (43)
Recoveries                                  11          2          2
Balance at end of year                     923        907        873
</TABLE>
4. Premises and Equipment
<TABLE>
Premises and equipment is summarized as follows at December 31 (in thousands):

                                                 1996        1995
<S>                                           <C>         <C>
Land                                              775         775
Buildings                                       2,906       2,900
Furniture and equipment                         2,127       2,069
                                                5,808       5,744
Less allowance for depreciation                 2,919       2,632
                                                2,889       3,112
</TABLE>
5. Deposits
<TABLE>
Deposits at December 31 are summarized as follows (in thousands):

                                     1996                    1995
                              Weighted                Weighted
                               Average                 Average
                           Interest Rate   Amount   Interest Rate   Amount
<S>                            <C>      <C>           <C>        <C>
Passbook accounts               3.663%    $15,668       3.622%     $14,700

NOW accounts                    1.941       9,230       2.083        8,678
Certificate accounts
  (original term)
   91 day                       4.433         614       4.386          654
   6 month                      5.013       8,095       5.286        9,160
   9 month                      5.088       3,922       5.750        5,603
   1 year                       5.388      19,537       6.195       22,980
   2 year                       6.376      13,851       6.181       12,854
   2 1/2 year                   6.121      18,151       5.943       16,901
   3 year                       5.700       6,179       5.357        7,800
   4 year                       6.988       5,370       7.068        5,094
   5 year                       5.584       3,182       6.053        3,606
   6 year                       6.679      10,202       6.678        9,840
   Jumbo (over
     ($100,000)                 6.180       8,058       6.637        7,764
   IRA                          6.210      11,911       6.391       12,743
                                          133,970                  138,377
Accrued interest                               25                       19
                                5.416%   $133,995       5.603%    $138,396
</TABLE>
                                  (-Page 18-)
Interest totaling $7,609,000, $7,395,000 and $5,368,000 was paid on deposits 
and other borrowings in 1996, 1995 and 1994, respectively.  Investments with a 
book value of approximately $5,150,000 were pledged as of December 31, 1996 to 
secure public deposits and for other purposes as required or permitted by law.  
Deposits over $100,000 are not federally insured.  Contractual maturities of 
certificates of deposit at December 31, 1996 were: 1997- $63,865,000; 1998- 
$17,241,000; 1999- $15,215,000; 2000- $10,333,000; 2001- $2,085,000 and after 
2001- $333,000.
                                -Page 88- 
6. Other Borrowings

FHLB advances are funds borrowed from the Federal Home Loan Bank of Chicago 
under various terms and conditions.  Open line, variable rate advances are 
generally held for short terms.  Fixed amount advances can have fixed or 
variable rates with short or long term maturities and generally allow 
prepayments under certain conditions.  At December 31, 1996 all FHLB advances 
were fixed amounts.  All advances are secured by all stock in the Federal Home 
Loan Bank and a blanket floating lien on First Federal's one-to-four family 
residential mortgage loans.  During 1996 and 1995, First Federal entered into 
repurchase agreements under which funds were borrowed in exchange for 
investment securities pledged to and held by counterparties.  No such 
agreements were in effect at any month end in 1996 or 1995, including 
December.  The average amount of repurchase agreements outstanding was $44,000 
and $171,000 and the average rates paid on the repurchase agreements were 
5.25% and 6.78% in 1996 and 1995, respectively.   A summary of FHLB advances 
follows (in thousands):
<TABLE>
                                              1996            1995
<S>                                        <C>              <C>
  Balance on December 31                     15,300              -
  Highest month-end balance                  19,100           5,000   
  Average balance during the year             4,342           1,075
  Average rate during the year                 6.20%           6.49%
  Average rate at year-end                     5.73%             -
</TABLE>
7. Income Taxes
<TABLE>
The provision for federal income taxes for the years ended December 31 
consists of the following (in thousands):

                                                 1996      1995      1994
<S>                                            <C>       <C>       <C>
Current (benefit) expense                        (254)     (145)      150
Deferred (benefit) expense                         (4)      115        72
Total (Benefit) Expense                          (258)      (30)      222
</TABLE>
<TABLE>
A reconciliation of the statutory federal income tax rate to the effective 
income tax rate for the years ended December 31 follows:

                                                 1996      1995      1994
<S>                                            <C>       <C>       <C>
Statutory rate                                    34%       34%       34%
Recoveries on sales of real estate owned           -        (4%)       -   
Municipal bond interest and other                  1%       (1%)       -  
                                                  35%       29%       34%
</TABLE>
                                 (-Page 19-)
                                 -Page 89-
<TABLE>
The components of the deferred tax asset (liability) at December 31 are as 
follows (in thousands):

                                                     1996         1995
<S>                                                <C>          <C>
Deferred tax assets:
  Provision for holding losses on investment
    securities and mortgage-backed securities         172           80
  Allowance for loan and real estate losses           314          334
  Deferred compensation                                71           70
  Other                                               158          114
    Gross Deferred Tax Asset                          715          598
Deferred tax liabilities:
  Depreciation                                       (280)        (288)
  Other                                               (45)         (45)
    Gross Deferred Tax Liability                     (325)        (333)

Net Deferred Tax Asset                                390          265
</TABLE>
Income tax payments of $0, $10,000 and $280,000 were made in 1996, 1995 and 
1994, respectively.

8. Stockholders' Equity

Eagle has authorized the issuance of 100,000 shares of preferred stock with a 
par value of $.01 per share.  Preferred stock may be issued by the Board of 
Directors from time to time on terms set by the Board without further 
authorization from the stockholders.
   
Pursuant to the Financial Institutions Reform, Recovery and Enforcement Act of 
1989 ('FIRREA'), as implemented by a rule promulgated by the Office of Thrift 
Supervision ('OTS'), savings institutions must meet three separate minimum 
capital-to-assets requirements: (i) a risk based capital requirement of 8% of 
risk-weighted assets, (ii) a leverage ratio of 3% core capital to adjusted 
tangible assets and (iii) a tangible capital requirement of 1.5% tangible core 
capital to tangible assets.  The following table summarizes, as of December 
31, 1996 and 1995, the capital requirements under FIRREA, the actual capital 
and the capital ratios of First Federal (in thousands):
<TABLE>   
                               Capital             Actual		  
                            Requirements           Capital 
                          Percent   Amount    Percent   Amount      Excess
<S>                      <C>       <C>       <C>       <C>         <C>
December 31, 1996
     Risk-based             8.0%     7,513     18.29%   17,175       9,662
     Leverage               3.0%     5,070      9.66%   16,325      11,255 
     Tangible               1.5%     2,535      9.66%   16,325      13,790

December 31, 1995
     Risk-based             8.0%     6,330     15.78%   17,175      10,845
     Leverage               3.0      4,534      7.73    16,325      11,791 
     Tangible               1.5      2,267      7.73    16,325      14,058
</TABLE>
                                         -Page 90-
<TABLE>
At December 31,1996, equity is reconciled to Actual Capital in the above table 
as follows (in thousands):
<S>                                                       <C>
 Equity - per statement of condition                        22,141
 Equity at parent company                                   (6,145)
 Equity at First Federal                                    15,996
 Unrealized investment holding losses at First Federal         329
 Leverage and tangible capital                              16,325
 General loan loss allowance                                   850
 Risk-based capital                                         17,175
</TABLE>
                                  (-Page 20-)
The Company qualified under provisions of the Internal Revenue Code which 
permitted it to deduct from taxable income a provision for bad debts which was 
differs from the provision for such losses charged to income.  Accordingly, 
retained earnings at December 31, 1996 includes approximately $3,563,000 for 
which no provision for federal income taxes has been made.  If, in the future, 
this portion of retained earnings is used for any purpose other than to absorb 
loan losses, federal income taxes may be imposed at the then appicable rates.

First Federal established a liquidation account at the time of conversion from 
a mutual savings association to a capital stock savings association.  The 
account balance was equal to the amount of First Federal's net worth on June 
29, 1996.  The account will be maintained for the benefit of eligible deposit 
account holders who continue to maintain deposit accounts following the 
conversion.  In the unlikely event of a complete liquidation, each eligible 
deposit account holder will be entitled to receive a liquidation distribution 
of any assets remaining after payment of all valid creditor's claims, 
including the claims of all depositors to the withdrawal values of their 
deposit accounts, but before any liquidation distribution may be made with 
respect to Eagle's common stock.  Eligible deposit account holders have a 
subaccount in the liquidation account for each deposit account as of March 31, 
1996.  The liquidation account balance will gradually decrease as eligible 
deposit account holders subaccount balances are reduced or cease to exist.  
Dividends cannot be paid from the liquidation account.

The Board of Directors may declare dividends to be paid on Eagle's common 
stock the payment of which may depend on dividends paid by First Federal to 
Eagle.  The amount First Federal can pay in dividends is limited by Office of 
Thrift Supervision rules that generally allow for capital distributions in any 
calendar year equal to the higher of net income for the calendar year to date 
plus an amount that would reduce by one-half the surplus capital ratio at the 
beginning of the calendar year or 75% of the net income over the previous four 
quarters.   As of January 1, 1997, First Federal's allowable capital 
distribution amount was approximately $5,600,000.  
  
9. Employee and Director Benefit Plans

Pension Plan - First Federal has a defined benefit pension plan that was 
frozen on March 31, 1996 as a result of the creation of the Employee Stock 
Ownership Plan (see below).  Benefits, which were based on years of service 
and compensation, ceased to accrue January 1, 1996.  Annual contributions are 
made to the plan as required by actuarial calculation and as allowed as a 
deduction for federal income tax purposes.  Contributions are intended to 
provide for benefits attributed to service through December 31, 1995.  The 
following table sets forth the plan's funded status and amounts recognized in 
the Company's statement of financial condition at December 31 (in thousands):
                                     -Page 91-
<TABLE>
                                                          1996        1995
<S>                                                     <C>         <C>
Actuarial present value of benefit obligations:
  Accumulated benefit obligation, including vested
    benefits of $511,000 in 1996 and $393,000 in 1995      546         402

Projected benefit obligation for service rendered          562         657

Plan assets at fair value                                  473         447

Plan assets in excess of (less than) projected
  benefit obligation                                       (89)       (210)
Unrecognized net loss from past experience
  different from that assumed and effects of
  changes in assumptions                                    64         189
Prior service cost, subsequent to the curtailment,
  not yet recognized in net periodic pension cost            4          26
Unrecognized net asset at December 31                      (19)        (20)
Prepaid (Accrued) Pension Cost                             (40)        (15)
</TABLE>
                                (-Page 21-)
<TABLE>
Net pension expense for the years ended December 31 included the following 
components (in thousands):
                                                 1996       1995     1994
<S>                                             <C>        <C>      <C>
Service costs-benefits earned during the year      19         64       48
Interest cost on projected benefit obligation      42         55       54
Actual return on plan assets                      (54)       (61)      17
Net amortization and deferral                      26         28      (50)
Net Periodic Pension Expense                       33         86       69
</TABLE>
401(k) Plan - First Federal maintains a 401(k) plan that allows eligible 
employees to establish a tax-favored savings plan.  Matching contributions 
were made by First Federal up to a maximum of $1,000 per employee annually to 
all eligible employees on the last day of 1996, 1995 and 1994.  Future 
contributions may be made by First Federal at the discretion of the Board of 
Directors.  Eligible employees fully vest in their share of employer 
contributions after six years of qualified service.  Matching expense for 
1996, 1995 and 1994 totaled $22,000, $24,000 and $22,000, respectively.

Employee Stock Ownership Plan ('ESOP') - In conjunction with Eagle's 
subscription stock offering, an ESOP was created and 104,216 shares of Eagle's 
stock were purchased for future allocation to employees.  The purchase was 
funded with a loan from Eagle.  Shares will be allocated to all eligible 
employees annually on the last day of the fiscal year based on a pro rata 
share of total compensation for the year.  Benefits will vest over a six year 
schedule and in full upon completion of six years of qualified service 
commencing with 1996.  

First Federal will make minimum contributions to the ESOP sufficient to meet 
annual principal and interest obligations on the loan from Eagle.  
Contributions in excess of this amount may be made at First Federal's 
discretion.  Cash dividends received with respect to unallocated shares, if 
any, will be applied to principal and interest due on the loan.

On December 31, 1996, 10,422 shares were released for allocation to eligible 
participants in the ESOP and 93,794 shares remain unallocated.  First Federal 
contributed $147,000 to the ESOP with this amount accounted for as 
compensation and employee benefits expense.  Of this amount, $43,000 was 
recognized as interest income by the Company, which resulted in net expense on 
a consolidated basis of $104,000 for 1996.
                                  -Page 92-
Management Development and Recognition Plan and Stock Option Plan - A special 
meeting of stockholders scheduled for February, 1997 will be held for the 
purpose of voting on a Management Development and Recognition Plan ('MDRP') 
and a Stock Option Plan ('SOP').  If approved, the MDRP will serve as a means 
of providing existing directors and selected officers and employees of Eagle 
and First Federal with a proprietary interest in the Company by awarding 
shares of stock to the participants.  Under the plan, shares awarded would 
vest over a five year period.  Annual compensation and employee benefits 
expense equal to the fair market value of the shares that vest at the end of 
each fiscal year would be recognized.   

The SOP, if approved, would promote stock ownership by directors and selected 
officers and employees of Eagle and First Federal by granting stock options to 
participants.  Options granted will vest and become exercisable  over a five 
year period.   Options granted are not expected to result in any compensation 
and employee benefits expense for the Company either at time of the grant or 
at the time of exercise of the option.    
                                 (-Page 22-)
10. Loans to Related Parties

Certain directors and officers of the Company were loan customers in the 
ordinary course of business during 1996 and 1995.  Such loans were made on 
substantially the same terms, including interest rates and collateral, as 
those prevailing at the time for comparable transactions with unrelated 
parties.  A summary of the activity in such loans follows (in thousands):
<TABLE>
                                                 1996        1995
<S>                                             <C>         <C>
Balance at beginning of year                      617         654
New loans made                                    336         126
Less: Repayments                                  156         163
Balance at end of year                            797         617
</TABLE>
11. Fair Value of Financial Instruments

Statement of Financial Accounting Standards No. 107, 'Disclosures About Fair 
Value of Financial Instruments' ('SFAS 107'), requires disclosure of fair 
value information about financial instruments, whether or not recognized in 
the balance sheet, for which it is practicable to estimate the value.  In 
cases where quoted market prices are not available, fair values are based on 
estimates using present value or other valuation techniques.  Those techniques 
are significantly affected by the assumptions used, including the discount 
rate and estimates of future cash flows.  In that regard, the derived fair 
value estimates cannot be substantiated by comparison to independent markets 
and, in many cases, could not be realized in immediate settlement of the 
instrument.  SFAS 107 excludes certain financial instruments and all 
nonfinancial instruments from its disclosure requirements.  Accordingly, the 
aggregate fair value amounts presented do not represent the underlying value 
of the Company.

The following methods and assumptions were used by the Company in estimating 
its fair value disclosures for financial instruments:

     Cash and short-term investments:  The carrying amounts reported in the
     balance sheet for cash and short-term investments approximate their fair
     values.

     Investment securities (including mortgage-backed securities):  Fair
     values for investment securities are based on quoted market prices, where
     available.  If quoted market prices are not available, fair values are
                                  -Page 93-
     based on quoted market prices of comparable instruments.

     Loans receivable:  For variable rate loans that reprice frequently and 
     with no significant change in credit risk, fair values are based on 
     carrying values.  The fair values for all other loans are estimated using
     discounted cash flow analyses, using interest rates currently being
     offered for loans with similar terms to borrowers of similar credit
     quality.  The carrying amount of accrued interest approximates its fair
     value. 
                                 (-Page 23-)
     Deposit liabilities: The fair values disclosed for demand deposits,
     including interest-bearing and non-interest bearing accounts, passbook
     savings and certain types of money market accounts are, by definition,
     equal to the amount payable on demand at the reporting date (i.e. their
     carrying amounts).  Fair values for fixed-rate certificates of deposit 
     are estimated using a discounted cash flow calculation that applies
     interest rates currently being offered on certificates to a schedule of
     aggregated expected monthly maturities on time deposits.

     Off-balance-sheet instruments:  Fair values of off-balance-sheet
     instruments (loan commitments) are based on quoted rates and fees
     currently charged to enter into similar agreements, taking into account
     the counterparties' credit standing.  The terms of loan commitments 
     outstanding at December 31, 1996 are comparable to terms available for 
     new commitments at that date.

The estimated fair values of the Company's financial instruments at December 
31 are as follows (in thousands):
<TABLE>
                                                          1996
                                                Carrying           Fair
                                                 Amount            Value
<S>                                            <C>            <C> 
Assets
  Cash on hand and in other institutions          1,487            1,487
  Federal funds sold and overnight deposits       5,573            5,573
  Investment securities                          53,883           53,883
  Net loans                                     106,641          106,487

Liabilities
  Deposits                                      133,995          134,456
  Borrowed funds                                 15,300           15,297


                                                          1995
                                   							       Carrying          Fair
                                                  Amount           Value
Assets
  Cash on hand and in other institutions           1,072           1,072
  Federal funds sold and overnight deposits        2,828           2,828
  Investment securities                           53,186          53,186
  Net loans                                       88,786          89,021

Liabilities
  Deposits                                       138,396         141,001
  Borrowed funds                                      -               -
</TABLE>
                                 (-Page 24-)
                                 -Page 94-
12. Quarterly Financial Data (Unaudited)
<TABLE>
Summarized quarterly financial data for 1996 and 1995 follows:

                                                   1996
                                  First     Second      Third     Fourth    
                                 Quarter    Quarter    Quarter    Quarter
                                   (in thousands except per share data)
<S>                             <C>        <C>        <C>        <C>
Operating Summary
  Interest income                  2,598      2,664      2,820      3,012
  Interest expense                 1,902      1,916      1,881      2,004 
    Net interest income              696        748        939      1,008
  Provision for loan losses           15         20        103         45
    Net interest income after
      provision for loan losses      681        728        836        963
  Non-interest income                109         75         69        165
  Non-interest expense               839        827      1,772        935
    Income before income tax         (49)       (24)      (867)       193
  Income tax (benefit) expense       (15)       ( 8)      (277)        42
    Net income (loss)                (34)       (16)      (590)       151

Per Share Data
  Net income (loss)                  N/A       (.01)      (.45)       .12
  Book value                         N/A      17.15      16.76      17.00
 
Selected Balance Sheet Averages
  Assets                         151,136    155,718    160,432    170,168
  Investment securities           56,153     56,513     56,610     58,168
  Loans                           89,292     93,690    100,375    106,035
  Interest bearing deposits      138,200    138,158    133,834    132,356
  Borrowed funds                      -       1,428      2,224     13,812
  Stockholders' equity (Note 1)   11,434     14,432     21,219     21,448
</TABLE>
                                 (-Page 25-)
                                 -Page 95-
<TABLE>
                                                   1995
                                  First     Second      Third     Fourth
                                 Quarter    Quarter    Quarter    Quarter
                                   (in thousands except per share data)  
<S>                             <C>        <C>        <C>         <C>
Operating Summary
  Interest income                  2,340      2,456      2,527      2,610
  Interest expense                 1,638      1,840      1,951      1,947
    Net interest income              702        616        576        663
  Provision for loan losses           15         15         15         55
    Net interest income	after				
      provision for loan losses      687        601        561        608
  Non-interest income                 96        123         92         84
  Non-interest expense               688        662        874        731
    Net income before tax             95         62       (221)       (39)
  Income tax (benefit) expense        30         20        (68)       (12)
    Net income (loss)                 65         42       (153)       (27)

Per Share Data:
  Net income (loss)                  N/A        N/A        N/A        N/A
  Book value                         N/A        N/A        N/A        N/A

Selected Balance Sheet Averages
  Assets                         144,358    150,369    152,828    150,513
  Investment securities           45,817     50,167     52,063     53,696
  Loans                           85,670     87,916     88,093     89,405
  Interest bearing deposits      129,886    138,737    138,289    137,997
  Borrowed funds                   4,649         27        117        240
  Equity                           9,700     10,774     11,477     11,125
</TABLE>
                                 (-Page 26-)

13. Parent Company Information
<TABLE>
Condensed financial information for Eagle BancGroup, Inc (parent company only) 
follows (in thousands):
                                                    December 31, 1996
<S>                                                    <C>
Condensed Balance Sheet
Assets
  Cash on deposit with bank subsidiary                     1,074
  Investment securities available for
    sale at market value, cost $4,060                      4,048
  Investment in subsidiary                                15,995
  First Federal ESOP loan                                  1,085
    Total Assets                                          22,202

Liabilities and Stockholders' Equity
  Liabilities                                                 61 
  Stockholders' Equity                                    22,141 
    Total Liabilities and Stockholders' Equity            22,202
</TABLE>
                                     -Page 96-
<TABLE>
Condensed Statement of Income
                                                       Year Ended
                                                   December 31, 1996
<S>                                                      <C>
  Interest income on investments                             154
  Interest income on ESOP loan                                43
    Total Interest Income                                    197
  
  Non-interest income                                          9       
  Non-interest expense                                        15
    Income Before Income Tax                                 191
  Income tax expense                                          65 
    Income Before Equity in Undistributed 
      Net Income of Subsidiary                               126
  Equity in undistributed net income (loss)               
    of subsidiary                                           (615)

    Net Loss                                                (489)
</TABLE>
                                 (-Page 27-)
<TABLE>
Condensed Statement of Cash Flows
                                                        Year Ended
                                                    December 31, 1996
<S>                                                      <C>
Operating Activities
Net loss                                                    (489)
Adjustments to reconcile net income to net
  cash provided by operating activities
  Undistributed earnings of subsidiary                       615
  Increase in accrued interest receivable                   (105)
  Increase in other liabilities                               61
Net Cash Provided by Operating Activities                     82

Investing Activities
  Purchases of available for sale securities              (6,030)
  Proceeds from sale of available for sale                 
    securities                                             2,036
  Loan to ESOP for stock purchase                         (1,042)
Net Cash Used by Investing Activities                     (5,036)

Financing Activities
  Proceeds from sale of common stock                      12,228
  Purchase of First Federal common stock                  (6,200)
Net Cash Provided by Financing Activities                  6,028

Increase in cash and cash equivalents                      1,074

Cash and cash equivalents at beginning of period               -

Cash and Cash Equivalents at End of Year Period            1,074
</TABLE>
14. SAIF Recapitalization

The Deposit Insurance Funds Act of 1996 (the 'Act') 
was signed into law on September 30, 1996.  The Act included a provision to 
bring the Savings Association Insurance Fund ('SAIF') reserve ratio to the 
statutory minimum of 1.25% of insured deposits through a one-time special 
assessment on SAIF members.  In November, 1996, savings institutions paid an 
assessment of $0.657 per $100 of deposits as of March 31, 1995.  First 
Federal's special assessment amounted to $875,000.  Net of tax, 1996 earnings 
                                -Page 97-
were reduced $600,000.  Starting in 1997, deposit insurance premium rates will 
be lower than in previous years as only the amount necessary to maintain the 
statutory minimum SAIF reserve ratio will be paid.  SAIF members will continue 
to pay additional premiums to service the Financing Corporation debt, though 
the portion paid by SAIF members will decrease in three years.   
                                  (-Page 28-)

OTHER CORPORATE INFORMATION
Directors of Eagle BancGroup, Inc.
Gerald A. Bradley, Chairman of the Board, Bloomington Tent and Awning Copmany, 
Bloomington, Illinois
Robert P. Dole, Retired President, National Union Electric Coporation,
Normal, Illnois
Louis F. Ulbrich, Attorney-at-Law, retired, Bloomington, Illinois
William J. Hanfland, Assistant Treasurer, Illinois Agricultural Association, 
Bloomington, Illinois
Steven J. Wannemacher, Executive Vice President, Heritage Enterprises, Inc., 
Bloomington, Illinois
Donald L. Fernandes, President and Chief Executive Officer, Eagle BancGroup, 
Inc., Bloomington, Illinois

Executive Officers - Eagle BancGroup, Inc.
Donald L. Fernandes, President and Chief Executive officer
Louis F. Ulbrich, Secretary

Senior Officers - First Federal Savings
Donald L. Fernandes, President and Chief Executive Officer
Gary Richardson, Vice President - Lending
Larry C. McClellan, Vice President - Operations
Laurel Beth Donovan, Vice President - Retail Banking Services

Corporate Headquarters
Eagle BancGroup, Inc., 301 Fairway Drive, P. O. Box 429, Bloomington, IL 61701 
Telephone (309) 663-6345  Facsimile (309) 663-8763

Corporate Attorneys
Schiff Hardin & Waite, 7200 Sears Tower, Chicago, IL 60606

Independent Auditors
Ernst & Young LLP, One Indiana Square, Indianapolis, IN 46204

Transfer Agent and Registrar
Registrar and Transfer Company, 10 Commerce Drive, Cranford, NJ 07016
(908) 272-8511

Annual Meeting
The annual meeting of stockholders of Eagle BancGroup, Inc. will be held at 
2:00 p.m. (CDT) on Wednesday, April 16, 1997 at The Best Western Eastland 
Suites Conference Center, Bloomington, Illinois.

Form 10-K Report
Single copies of Eagle BancGroup, Inc.'s 1996 Report on Form 10-K, as filed 
withthe Securities and Exchange Commission, are available at no charge.  
Contact Lori campbell, Assistant Secretary, Eagle BancGroup, Inc., 301 fairway 
Drive, Bloomington, IL 61701 or phone (309) 663-6345.
                                  -Page 98-
Common Stock - Market Information
The Company's common stock trades on The Nasdaq Stock Market under the symbol 
EGLB.  At December 31, 1996, there were 1,302,705 shares of the Company's 
common stock issued and outstanding and there were approximately 450 holders 
of record and beneficial holders.
<TABLE>
The high and low sales price of the Company's common stock for the quarters 
ended September 31 and December 31, 1996, as provided by Nasdaq, are as 
follows:
                                       High      Low
<S>                                   <C>       <C>
Quarter ended:
September 30, 1996                      13       10 1/4
December 31, 1996                       15       12 13/16

The Company has not paid any dividends.  For information regarding resrictions 
on dividend payments see Note 8 of the Notes to Consolidated Financial 
Statements.
                        (-Page 29 (inside back cover))
                                -Page 99-

</TABLE>


Subsidiaries of the Registrant

Wholly-owned subsidiary of the Registrant:
First Federal Savings and Loan Association,
a federally-chartered savings association originally chartered in 1919

Wholly-owned subsidiary of First Federal Savings and Loan Association:
FFS Investments, Inc.
incorporated in Illinois in 1994
                                     -Page 100-

               Consent of Independent Auditors

We consent to the incorporation by reference in the Annual Report (Form 10-K)
of Eagle BancGroup, Inc. of our report dated January 17, 1997, included in the
1996 Annual Report to Shareholders of Eagle BancGroup, Inc.

We also consent to the incorporation by reference in the Registration Statement
(Form S-8 No. 33-307355) pertaining to the First Federal Savings 401(k) Plan
of our report dated January 17, 1997, with respect to the consolidated 
financial statements included in the 1996 Annual Report (Form 10-K) of Eagle
BancGroup, Inc.

/s/ Ernst & Young LLP

Indianpolis, Indiana
March 27, 1997
                                   -Page 101-

<TABLE> <S> <C>

<ARTICLE> 9
       
<S>                           <C>
<PERIOD-TYPE>                  12-MOS
<FISCAL-YEAR-END>                    DEC-31-1996
<PERIOD-END>                         DEC-31-1996
<CASH>                                     1,487
<INT-BEARING-DEPOSITS>                     5,073
<FED-FUNDS-SOLD>                             500
<TRADING-ASSETS>                               0
<INVESTMENTS-HELD-FOR-SALE>               53,883
<INVESTMENTS-CARRYING>                    53,883
<INVESTMENTS-MARKET>                      53,883
<LOANS>                                  107,564
<ALLOWANCE>                                (923)
<TOTAL-ASSETS>                           172,666
<DEPOSITS>                               133,995
<SHORT-TERM>                              15,300
<LIABILITIES-OTHER>                        1,230
<LONG-TERM>                                    0
                          0
                                    0
<COMMON>                                      13
<OTHER-SE>                                22,128
<TOTAL-LIABILITIES-AND-EQUITY>           172,666
<INTEREST-LOAN>                            7,681
<INTEREST-INVEST>                          3,257
<INTEREST-OTHER>                             156
<INTEREST-TOTAL>                          11,094
<INTEREST-DEPOSIT>                         7,431
<INTEREST-EXPENSE>                         7,703
<INTEREST-INCOME-NET>                      3,391
<LOAN-LOSSES>                                183
<SECURITIES-GAINS>                            15
<EXPENSE-OTHER>                            4,373
<INCOME-PRETAX>                            (747)
<INCOME-PRE-EXTRAORDINARY>                 (747)
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                               (489)
<EPS-PRIMARY>                              (.38)
<EPS-DILUTED>                              (.38)
<YIELD-ACTUAL>                            (2.53)
<LOANS-NON>                                  705
<LOANS-PAST>                                 705
<LOANS-TROUBLED>                           1,710
<LOANS-PROBLEM>                               19
<ALLOWANCE-OPEN>                             907
<CHARGE-OFFS>                                178
<RECOVERIES>                                  11
<ALLOWANCE-CLOSE>                            923
<ALLOWANCE-DOMESTIC>                         923
<ALLOWANCE-FOREIGN>                            0
<ALLOWANCE-UNALLOCATED>                      847
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission