EAGLE BANCGROUP INC
10-Q, 1997-11-13
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: FIRST LANCASTER BANCSHARES INC, 10QSB, 1997-11-13
Next: WAYNE BANCORP INC /DE/, 10-Q, 1997-11-13




<PAGE>
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C.  20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the period ended September 30, 1997
Commission File Number: 000-20739

EAGLE BANCGROUP, INC.
(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of incorporation or organization) 

37-1353957
(IRS Employer Identification No.

301 Fairway Drive, Bloomington, IL 61701
(309) 663-6345
(Address, including zip code, and telephone number, including area code,
of principal executive offices)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Act of 1934
during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.              Yes  X       No __

     As of November 11, 1997, there were 1,189,905 shares of the Registrant's
Common Stock, par value $.01 per share, outstanding.

                             -page 1-
</PAGE>
<PAGE>
PART I--FINANCIAL INFORMATION

Item 1. Financial Statements.
<TABLE>
<CAPTION>
Eagle BancGroup, Inc.
Consolidated Statements of Condition
(amounts in thousands)

                                             September 30,    December 31,
                                                 1997             1996
<S>                                         <C>              <C>
ASSETS
Cash on hand and in other institutions            1,280            1,487 
Fed funds sold and overnight deposits             1,375            5,573 
Investment securities                            13,762           16,438 
Mortgage backed securities                       26,568           37,445 
Loans receivable, net                           124,159          106,641 
Real estate owned                                   652              652 
Premises and equipment                            2,854            2,889 
Other assets                                      1,510            1,541 
     Total Assets                               172,160          172,666 

LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits                                        131,740          133,995 
FHLB advances                                    18,750           15,300 
Other liabilities                                 1,269            1,230 
     Total Liabilities                          151,759          150,525 

Capital stock                                        13               13 
Paid in capital                                  12,244           12,215 
Retained earnings                                 9,992           10,250 
Treasury stock                                   (1,676)              -   
Unrealized loss on investments-net of tax          (172)            (337)
     Total Stockholders' Equity                  20,401           22,141 

     Total Liabilities and 
          Stockholders' Equity                  172,160          172,666 
</TABLE>
Note: The balance sheet at December 31, 1996 has been derived from the audited
financial statements at that date but does not include all the information and
footnotes required by generally accepted accounting principles for complete
financial statements.

See accompanying notes.
                             -page 2-
</PAGE>
<PAGE>
<TABLE>
<CAPTION>               
Eagle BancGroup, Inc.
Consolidated Statements of Income
(amounts in thousands except per share data)

                                     For the Three Months  For the Nine Months
                                      Ended September 30,  Ended September 30,
                                        1997       1996        1997      1996
<S>                                  <C>        <C>         <C>       <C>
Interest income:
  Interest and fees on loans           2,447      1,982       7,003     5,575 
  Interest on investment securities 
    and temporary investments            296        284         851       744 
  Interest on mortgage-backed
    securities                           391        553       1,394     1,763 
Total Interest Income                  3,134      2,819       9,248     8,082 

Interest expense:
  Interest on deposits:
    Passbook                             145        142         440       434 
    MMDA and NOW                          55         43         144       139 
    Certificates of deposit            1,570      1,648       4,714     5,068 
  Interest on borrowings                 315         47         790        58 
Total Interest Expense                 2,085      1,880       6,088     5,699 

Net Interest Income                    1,049        939       3,160     2,383 

Provision for loan losses                 60        103         180       138 

Net Interest Income After Provision
   For Loan Losses                       989        836       2,980     2,245 

Non-interest income:
Gains on loans sold                       52         (6)         83        14 
Other                                    104         62         333       232 
Total Non-Interest Income                156         56         416       246 

Non-interest expense:
Salaries and employee benefits           546        474       1,538     1,246 
Net occupancy expense                    148        139         418       407 
Federal deposit insurance premium         20        971          46     1,149 
Data processing expense                  107         61         249       184 
Other                                    168        114         541       445 
Total Non-Interest Expense               989      1,759       2,792     3,431 

Income(Loss) Before Fed Income Tax       156       (867)        604      (940)
Federal income tax expense (benefit)      52       (277)        204      (300)
Net Income (Loss)                        104       (590)        400      (640)
  
Per Share Data:

Earnings Per Share                      0.09      (0.49)       0.33     (0.53)
Dividends Per Share                     0.00       0.00        0.00      0.00
</TABLE>
See accompanying notes.
                             -page 3-
</PAGE>
<PAGE>
<TABLE>
<CAPTION>
Eagle BancGroup, Inc.
Consolidated Statements of Cash Flows
(amounts in thousands)

                                                       For the Nine Months
                                                       Ended September 30,
                                                       1997           1996
<S>                                                 <C>            <C>
Operating Activities:
Net income (loss)                                       400           (640)
Adjustments to reconcile net income (loss) to net 
cash provided by operating activities:
     Provision for loan loss                            180            138 
     Provision for depreciation                         213            218 
     Amortization of premiums and discounts on 
       investments                                       15             69 
     Net (gain) loss on sale of securities              (58)            (7)
     Purchase of FHLB stock                            (333)           (35)
     Proceeds from sale of mortgage loans
       originated for sale                           10,461           5,269 
     Loans receivable originated-for-sale           (10,995)         (3,205)
     Increase in accrued interest receivable            (28)            (47)
     Increase in accrued interest payable                 3              58 
     Compensation expense related to incentive plans    210              -   
     Increase in other assets                           (51)           (364)
     Increase in other liabilities                       32             761 
Net Cash Provided by Operating Activities                49           2,215 

Investing Activities:
Proceeds from sale of investment securities           6,181           4,545 
Purchases of investment securities                   (3,089)        (10,984)
Purchases of mortgage-backed securities              (5,946)         (4,340)
Proceeds from sale of mortgage-backed securities     13,992           5,582 
Principal collected on mortgage-backed securities     2,893           4,678 
Principal collected on loans receivable              28,512          25,352 
Loans receivable originated                         (45,502)        (43,659)
Purchases of premises and equipment                    (178)            (50)
Net purchases of real estate owned                       -               (9)
Net Cash Used by Investing Activities                (3,137)        (18,885)

Financing Activities:

Net change in savings, demand and NOW accounts          980             (34)
Net change in certificate accounts                   (3,231)         (6,281)
Net change in short-term borrowings                   3,450           8,000 
Purchase of treasury stock                           (1,676)             -   
Purchase of MDRP shares                                (840)             -   
Proceeds from sale of capital stock                      -           11,335 
Net Cash Provided by Financing Activities            (1,317)         13,020 

Net decrease in cash and cash equivalents            (4,405)         (3,650)
Cash and cash equivalents at beginning of period      7,060           3,900 
Cash and Cash Equivalents at End of Period            2,655             250 
</TABLE>
See accompanying notes.
                             -page 4-
</PAGE>
<PAGE>
Eagle BancGroup, Inc.
Notes to Consolidated Financial Statements

1. Basis of Presentation

The unaudited consolidated financial statements have been 
prepared in accordance with generally accepted accounting 
principles for interim financial information and therefore 
do not include all information and disclosures required by 
generally accepted accounting principles for complete 
financial statements.  All adjustments which are, in the 
opinion of management, necessary for a fair presentation 
of the results for the periods reported, consisting only of 
normal recurring adjustments, have been included in the 
accompanying consolidated financial statements.  
Operating results for the six months ended June 30, 1997 
are not necessarily indicative of the results that may be 
expected for the year ended December 31, 1997.  For 
further information, refer to the consolidated financial 
statements and footnotes thereto included in the 
Company's annual report on Form 10-K for the year 
ended December 31, 1996.

2. Conversion

In June, 1996, First Federal Savings and Loan ('First 
Federal') converted from a federally-chartered mutual 
savings association to federally-chartered capital stock 
savings association and issued all of its common stock to 
Eagle BancGroup, Inc. (the 'Company') in exchange for 
$6,200,000.  The Company sold 1,302,705 shares of 
common stock in a subscription offering simultaneous to 
the charter conversion using a portion of the net proceeds 
to purchase the stock of First Federal, now a wholly-
owned subsidiary of the Company.  

3. Earnings Per Share and Dividends

There were 1,121,083 and 1,081,528 average shares 
outstanding for the nine and three months ended September 
30, 1997, respectively.  Average shares outstanding 
includes ESOP and incentive plan shares to the extent such 
shares have been earned.  At September 30, 1997, there 
were 1,197,905 actual shares outstanding.  For 1997 
earnings per share calculations, 84,671 shares were added 
to the average share amounts to reflect the shares that 
could be issued if all options awarded to date under the 
Company's 1996 Stock Option Plan, as approved by 
stockholders in February, 1997, were exercised.  Per share 
amounts for the three and nine months ended September 
30, 1996 are based on 1,200,264 average shares 
outstanding, which includes ESOP shares to the extent 
such shares were earned, following completion of the 
Company's subscription stock offering in June, 1996.

In February, 1997, the Financial Accounting Standards 
Board issued Statement No. 128, 'Earnings Per Share', 
which is required to be adopted on December 31, 1997.  
At that time, the Company will be required to change the 
method currently used to compute earnings per share and 
to restate all prior periods.  Under the new requirements 
for calculating primary earnings per share, the dilutive 
effect of stock options will be excluded.  The impact is 
expected to result in an increase in primary earnings per 
share, which will be referred to as 'Basic Earnings Per 
Share,' for the three and nine months ended September 30, 
1997 of $.01 and $.03 per share, respectively.  The impact 
of Statement 128 on the calculation of fully diluted 
earnings per share for these periods is not expected to be 
material.

The Company has not yet paid any dividends.
                             -page 5-
</PAGE>
<PAGE>
Eagle BancGroup, Inc.
Item 2. Management's Discussion and Analysis

RESULTS OF OPERATIONS

GENERAL:  In the three months ended September 30, 1997, Eagle BancGroup, Inc.
(the 'Company'), had net income of $104,000, or $.09 per share, compared to a
net loss of $590,000, or $(.49) per share, in the three months ended September
30, 1996.  In the nine months ended September 30, the Company had net income
of $400,000, or $.33 per share, in 1997 compared to a net loss of $640,000, or
$(.53) per share, in 1996.  In both the three and nine months ended September 
30, net income increased in 1997 over 1996 due to the SAIF recapitalization
special assessment, which reduced net income $600,000 in 1996, and increased 
net interest income, which was the result of higher interest rate spreads and
net interest margins in 1997 than 1996.

NET INTEREST INCOME:  In the third quarter, net interest income increased to
$1,049,000in 1997 from $939,000 in 1996 and in the first nine months, net
interest income increased to $3,160,000 in 1997 from $2,383,000 in 1996. 
Interest income was $3,134,000 and $2,819,000 and interest expense was
$2,085,000 and $1,880,000 in the third quarter of 1997 and 1996, respectively.
In the nine months ended September 30, interest income was $9,248,000 and
$8,082,000 and interest expense was $6,088,000 and $5,699,000 in 1997 and
1996, respectively.

The interest rate spread, the difference between the rate earned on average
interest earning assets and the rate paid on average interest bearing 
liabilities, increased to 1.96% in the third quarter of 1997 from 1.64% for the
same period in 1996.  The interest rate margin, net interest income divided by
average interest earning assets, increased to 2.47% in the third quarter of
1997 from 2.38% in the third quarter of 1996.  The interest rate spread 
increased in 1997 from 1996 due to both an increase in the yield on average 
interest earning assets, to 7.37% in 1997 from 7.14% in 1996, and a decrease in 
the cost of average interest bearing liabilities, to 5.41% in 1997 from 5.50% 
in 1996.  The increase in the yield on average interest earning assets was 
due to an increase in average loans receivable, primarily residential real 
estate loans, in total and as a percentage of average earning assets.  Average 
loans receivable were $121,948,000, or 72% of average interest earning assets, 
in the third quarter of 1997 compared to $100,375,000, or 64% of average 
interest earning assets, in the third quarter of 1996.  The decrease in the 
cost of average interest bearing liabilities was due to the lower cost of 
average certificates of deposit in 1997 than 1996. 

The net interest margin increased in the third quarter of 1997 from the same 
period in 1996 due to the increase in the interest rate spread.  Average 
interest earning assets were $168,721,000 and $156,985,000 while average 
interest bearing liabilities were $152,880,000 and $136,058,000 in the third 
quarter of 1997 and 1996, respectively.  The Company was able to fund loan 
demand in 1996 with proceeds from the subscription stock sale completed in 
June, 1996.  With loan demand remaining strong in 1997, the Company has used 
FHLB advances as a funding source.  The average balance of FHLB advances 
increased to $21,220,000 in the third quarter of 1997 from $2,224,000 in the 
same period in 1996.  

In the nine months ended September 30, the interest rate spread increased to 
1.99% in 1997 from 1.64% in 1996 and the net interest margin increased to 
2.54% in 1997 from 2.11% in 1996.  As in the third quarter, the increase in 
the interest rate spread in the first nine months of 1997 from the same period 
in 1996 was due to the higher yield on average interest earning assets and 
lower cost of average interest bearing liabilities in 1997 than 1996.  Through 
                             -page 5-
</PAGE>
<PAGE>
September 30, the yield on average interest earning assets was 7.43% in 1997 
and 7.15% in 1996 while the cost of average interest earning assets was 5.44% 
in 1997 and 5.52% in 1996.  Average loans receivable increased to $116,475,000 
through September 30, 1997 from $94,474,000 through September 30, 1996.  As a 
percentage of average interest earning assets, loans receivable were 70% in 
1997 compared to 63% in 1996.  Through September 30, 1997, the yield on 
average loans was 8.04% while the yield on average investments and other 
earning assets was 6.02%.  With higher yielding loans comprising a greater 
share of average interest earning assets in 1997 than 1996, the yield on 
average interest earning assets increased.

The cost of average interest bearing liabilities declined due to a decrease in 
the cost of average certificates of deposit, from 5.99% in the first nine 
months of 1996 to 5.90% in the first nine months of 1997.  Average 
certificates of deposit decreased to $106,836,000 in the first nine months of 
1997 from $112,960,000 in the same period in 1996.  Average borrowed funds 
increased to $17,868,000 the first nine months of 1997 from $1,221,000 in the 
same period in 1996.  The cost of average borrowed funds was 5.91% in the
first nine months of 1997 compared to 5.50% in the same period in 1996.  

At September 30, 1997, all loans contractually past due 90 days or more were 
classified as non-accrual.  Interest income is recognized only upon cash 
receipt and no interest income is accrued on such loans.  In the first nine 
months of 1997, cash interest payments of $23,000 were included in interest 
income.  Additional interest income of $12,000 would have accrued had the 
loans not been 90 days or more past due.  

PROVISION FOR LOAN LOSS:  In the third quarter, the provision for loan loss 
was $60,000 in 1997 compared to $103,000 in 1996.  In the first nine months, 
the provision for loan loss was $180,000 in 1997 compared to $138,000 in 1996.
In each period, the provision for loan loss was determined as the amount 
necessary to maintain the allowance for loan losses at a level deemed adequate 
to absorb estimated future losses inherent in the loan portfolio.  At September
30, 1997, the allowance for loan losses was $910,000, or .73% of total loans, 
compared to $923,000, or .86% of total loans, at December 31, 1996. 
Non-performing loans, consisting entirely of non-accrual loans, were $378,000, 
or .30% of total loans, at September 30, 1997.  In the first nine months of 
1997, loans totaling  $201,000 were charged against the allowance for loan 
losses while $8,000 was added to the allowance for loan losses due to 
recoveries of loan previously charged off.

NON-INTEREST INCOME:  In the first nine months of 1997, non-interest income 
increased to $416,000 from $246,000 in the same period in 1996 primarily due
to increased gains on sales of loans and securities.  Gains of $83,000 were 
realized on sales of $10,500,000 of loans in the first nine months of 1997 
compared to gains of $14,000 on sales of $5,300,000 in the first nine months of
1996.  Gains on securities sold increased to $58,000 in the first nine months 
of 1997 from $7,000 in the same period in 1996.  In May, 1997, over $8,000,000 
of securities were sold for gains of $58,000 with the proceeds used to fund 
loan originations.  In addition, loan fees increased to $167,000 from $139,000 
and other non-interest income increased to $94,000 from $73,000 comparing the 
first nine months of 1997 to the same period in 1996.  The increase in loan 
fees was primarily due to increased late charges while the increase in other 
non-interest income was due to higher deposit account service fees.

In the third quarter, non-interest income increased to $156,000 in 1997 from 
$56,000 in 1996.  Gains on loans sold were $52,000 in third quarter of 1997 
compared to losses on loans sold of $6,000 in the same period in 1996.  Loan 
fees increased to $61,000 in the third quarter of 1997 compared to $43,000 in 
the same period in 1996 due to increased loans servicing income.  Other 
non-interest income increased to $42,000 in the third quarter of 1997 from 
$16,000 in the same period in 1996 due to increased deposit account fees and 
higher discount brokerage commission income.
                             -page 6-
</PAGE>
<PAGE>
NON-INTEREST EXPENSE:  Non-interest expense decreased in the first nine months 
and the third quarter of 1997 from the same periods in 1996 due to the $875,000
SAIF recapitalization special assessment incurred in 1996.  Net of the special 
assessment, non-interest expense was $884,000 in the third quarter of 1996 
compared to $989,000 in the third quarter of 1997.  The increase in 1997 over 
the net 1996 expense amount related primarily to salaries and employee benefits 
which increased to $546,000 in the third quarter of 1997 from $474,000 in the 
third quarter of 1996 due to staff increases, including a new member of senior 
management, and expenses related to employee and director benefit plans 
implemented since the stock conversion.  Data processing expense increased to 
$107,000 in the third quarter of 1997 from $61,000 in the same period in 1996 
due to deconversion and other expenses related to the change in data 
providers by the Company's thrift subsidiary during the quarter.  Professional
fees increased to $57,000 in the third quarter of 1997 from $25,000 in the same
period in 1996 due to corporate fees and expenses not previously incurred by 
the Company.  Partially offsetting the expense increases was regular federal
deposit insurance expense which decreased to $20,000 in the third quarter of 
1997 from $96,000 in the same period in 1996 due to the premium rate 
reduction that followed the special assessment.

Non-interest expense was $2,792,000 in the first nine months of 1997 compared
to $3,431,000 in the same period in 1996.  Net of the special assessment, 
non-interest expense in the first nine months of 1996 was $2,556,000.  
Comparing the first nine months of 1997 to the same period in 1996, salaries 
and employee benefits increased to $1,538,000 in 1997 from $1,246,000 in 1996, 
professional fees increased to $192,000 in 1997 from $81,000 in 1996 and data 
processing expense increased to $249,000 in 1997 from $184,000 in 1996.  These 
increases were all for the same reasons previously noted.  Regular federal 
deposit insurance expense decreased to $46,000 in the first nine months of 
1997 from $274,000 in the same period in 1996 due to the premium rate 
reduction.  As a percentage of average assets, non-interest expense was 2.16% 
in the first nine months of 1997 and 2.18% (net of the special assessment) in 
the first nine months of 1996.

INCOME TAX EXPENSE:  The provision for income taxes was $204,000 in the first 
nine months of 1997 compared to a benefit for income taxes of $300,000 in the 
same period in 1996.  In the third quarter, the provision for income taxes was 
$52,000 in 1997 compared to a benefit for income taxes of $277,000 in 1996.  In
both periods, the increase in net income before tax resulted in the increase in
the provision for income taxes.  The effective tax rate was 34% for 1997 
compared to an effective benefit rate of 35% for 1996.

FINANCIAL CONDITION

At September 30, 1997 total assets were $172,160,000 compared to $172,666,000 
at December 31, 1996.  Net loans receivable increased to $124,159,000 at 
September 30, 1997 from $106,541,000 at year-end, 1996 as loan originations 
and participations purchased were $56,500,000 in the first nine months of 
1997.  Investment and mortgage-backed securities decreased from $53,883,000 
at December 31, 1996 to $40,330,000 at September 30, 1997 due primarily to 
securities sold in 1997.  Funds generated from the decrease in securities were 
used to originate loans.  Deposits decreased from $133,995,000 at December 31, 
1996 to $131,740,000 at September 30, 1997 while FHLB advances increased from 
$15,300,000 at December 31, 1996 to $18,750,000 at September 30, 1997.

Stockholders' equity decreased to $20,401,000, or 11.9% of total assets, at 
September 30, 1997 from $22,141,000, or 12.8% of total assets, at December 31, 
1996.  Purchases of treasury stock and incentive plan stock resulted in the 
decrease in total equity.  Net income in the first nine months of 1997 and a 
                            -page 8-
</PAGE>
<PAGE>
decrease in the unrealized loss on investments, net of tax, partially offset 
thereduction in total equity related to the stock purchases.  Book value per 
share was $17.03 at September 30, 1997 and $17.00 at December 31, 1996.

Savings institutions are required to maintain minimum capital levels as 
measuredby three ratios: Risk-based capital to risk weighted assets of 8.00%;
Core capital to tangible assets ratio of 3.00%; and Tangible core capital to 
tangible assets ratio of 1.5%.  At September 30, 1997, the Company's thrift 
subsidiary had ratios of 17.31%, 9.88% and 9.88%, respectively.  At December 
31,1996, these ratios were 18.29%, 9.66% and 9.66%, respectively.

Savings institutions are also required to maintain a minimum 5% liquidity ratio
measured as the ratio of cash, cash equivalents, short-term investments and 
certain long-term investments to deposits and certain borrowed funds.  The 
Company's thrift subsidiary had liquidity ratios of 10.92% and 12.04% at 
September 30, 1997 and December 31, 1996, respectively.

At September 31, 1997, funds committed for loan originations and loans in 
process totaled $3,559,000 and unused lines of credit totaled $3,310,000.  
Funds to meet these commitments are available from scheduled principal and 
interest payments on loans, mortgage-backed and investment securities as well as
new deposits and borrowed funds.  Funds are invested primarily in residential 
and commercial mortgage loans, indirect automobile loans and mortgage-backed 
securities and are also available for deposit interest payments, maturities 
and withdrawals.
                              -page 9-
</PAGE>
<PAGE>
Eagle BancGroup, Inc.
PART II - OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K

The following exhibits are included herein:

(27) - Financial Data Schedule

Eagle BancGroup, Inc. did not file any reports on Form 8-K during the three 
months ended September 30, 1997.

Eagle BancGroup, Inc. did file a report on Form 8-K dated October 17, 1997.  
Under Item 4 of the report, Eagle disclosed that McGladrey & Pullen, LLP had 
been chosen to be certifying accountant for Eagle commencing with the December 
31, 1997 financial statements.  The decision by Eagle's Board of Directors 
completed a formal review of Eagle's audit and tax work.  Ernst & Young LLP was 
dismissed as the Eagle's certifying accountant as a result of the decision.

The December 31, 1995 and December 31, 1996 financial statements prepared by 
Eagle did not contain an adverse opinion or a disclaimer of opinion and were 
not qualified or modified as to uncertainty, audit scope or accounting 
principles by Ernst & Young LLP, Eagle's certifying accountant for each period.
In either year and in the subsequent interim period through October 17, 1997, 
there were no disagreements regarding any matter of accounting principles or 
practices, financial statement disclosure or auditing scope or 
procedure between the Ernst & Young LLP and Eagle.
                             -page 10-
</PAGE>
<PAGE>
                 SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                             EAGLE BANCGROUP, INC.

                             /s/ Gerald A. Bradley
DATE: November 13, 1997      ---------------------
                             GERALD A. BRADLEY
                             Chairman of the Board

                             /s/ Donald L. Fernandes
DATE: November 13, 1997      -----------------------
                             DONALD L. FRNANDES
                             President and Chief
                             Executive Officer
 
                             -Page 11-
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                            1280
<INT-BEARING-DEPOSITS>                            1375
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                      40330
<INVESTMENTS-CARRYING>                           40330
<INVESTMENTS-MARKET>                             40330
<LOANS>                                         125069
<ALLOWANCE>                                        910
<TOTAL-ASSETS>                                  172160
<DEPOSITS>                                      131740
<SHORT-TERM>                                     13750
<LIABILITIES-OTHER>                               1269
<LONG-TERM>                                       5000
                                0
                                          0
<COMMON>                                            13
<OTHER-SE>                                       20388
<TOTAL-LIABILITIES-AND-EQUITY>                  172160
<INTEREST-LOAN>                                   2447
<INTEREST-INVEST>                                  667
<INTEREST-OTHER>                                    20
<INTEREST-TOTAL>                                  3134
<INTEREST-DEPOSIT>                                1770
<INTEREST-EXPENSE>                                2085
<INTEREST-INCOME-NET>                             1049
<LOAN-LOSSES>                                       60
<SECURITIES-GAINS>                                 (4)
<EXPENSE-OTHER>                                    989
<INCOME-PRETAX>                                    156
<INCOME-PRE-EXTRAORDINARY>                         156
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       104
<EPS-PRIMARY>                                      .09
<EPS-DILUTED>                                      .09
<YIELD-ACTUAL>                                    2.47
<LOANS-NON>                                        378
<LOANS-PAST>                                       378
<LOANS-TROUBLED>                                  1522
<LOANS-PROBLEM>                                     56
<ALLOWANCE-OPEN>                                   924
<CHARGE-OFFS>                                       81
<RECOVERIES>                                         7
<ALLOWANCE-CLOSE>                                  910
<ALLOWANCE-DOMESTIC>                               910
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission