UNITED CAROLINA BANCSHARES CORP
10-Q, 1996-08-07
STATE COMMERCIAL BANKS
Previous: UNION TANK CAR CO, 10-Q, 1996-08-07
Next: WELLS GARDNER ELECTRONICS CORP, 10-Q, 1996-08-07



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                     FORM 10-Q

(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended June 30, 1996

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
        For the transition period from             Commission file number
                    to                                     0-5583



                     UNITED CAROLINA BANCSHARES CORPORATION
             (Exact name of Registrant as specified in its Charter)

          North Carolina                         56-0954530
     (State of Incorporation)          (I.R.S. Employer Identification No.)

        127 West Webster Street
      Whiteville, North Carolina                      28472
(Address of principal executive offices)            (Zip Code)

                              (910) 642-5131
           (Registrant's telephone number, including area code)


     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES X NO

     As  of  August  6,  1996,  there  were  24,226,965  outstanding  shares  of
Registrant's  $4.00 par value  common  capital  stock which is the only class of
securities issued by the Registrant.
                                                              
                                                               Total of 33 pages


<PAGE>
PART I - FINANCIAL INFORMATION
Item 1: Financial Statements

           United Carolina Bancshares Corporation and Subsidiaries
                          Consolidated Balance Sheets

                                                      June 30,      December 31,
                                                        1996            1995
                                                     -----------    ------------
                                                            (In thousands)
Assets:
   Cash and due from banks - noninterest-bearing     $   154,372    $   179,679
   Federal funds sold and other short-term
     investments                                          17,320         45,413
   Securities available for sale (amortized
     costs of $841,455,000 in 1996
     and $764,923,000 in 1995)                           836,164        769,956
   Investment securities (approximate market
     values of $54,483,000 in 1996
     and $99,270,000 in 1995)                             53,434         97,354
   Loans, net of unearned income                       2,986,541      2,826,987
      Less reserve for credit losses                     (45,212)       (43,464)
                                                     -----------    -----------
              Net loans                                2,941,329      2,783,523
                                                     -----------    -----------
   Premises and equipment                                 55,756         58,002
   Other assets                                          113,985        103,591
                                                     -----------    -----------
              Total assets                           $ 4,172,360    $ 4,037,518
                                                     ===========    ===========

Liabilities and stockholders' equity:
   Deposits:
      Noninterest-bearing demand deposits            $   608,170    $   578,864
      Interest-bearing deposits:
         NOW, savings, and money market deposits .     1,341,782      1,354,193
         Certificates of deposit of
          $100,000 or more                               225,469        206,235
         Other time deposits                           1,552,772      1,498,359
                                                     -----------    -----------
              Total deposits                           3,728,193      3,637,651
   Short-term borrowings                                  67,678         30,439
   Mortgages and other notes payable                       2,822          2,975
   Other liabilities                                      41,235         43,305
                                                     -----------    -----------
              Total liabilities                        3,839,928      3,714,370
                                                     -----------    -----------
   Stockholders' equity:
      Preferred stock, par value $10 per share:
         Authorized 2,000,000 shares; none issued
      Common stock, par value $4 per share:
         Authorized 40,000,000 shares; issued
           24,217,238 shares in 1996 and
           24,123,907 shares in 1995                      96,869         96,551
      Surplus                                             50,784         50,183
      Retained earnings                                  188,300        173,491
      Unrealized gains (losses) on
        Securities available for sale,
        net of deferred income taxes                      (3,521)         2,923
                                                     -----------    -----------
               Total stockholders' equity                332,432        323,148
                                                     -----------    -----------
               Total liabilities and
                 stockholders' equity                $ 4,172,360    $ 4,037,518
                                                     ===========    ===========


See accompanying Notes to Consolidated Financial Statements


                                        2

<PAGE>
             United Carolina Bancshares Corporation and Subsidiaries
                        Consolidated Statements of Income
<TABLE>
<CAPTION>

                                                                        Three Months Ended                  Six Months Ended
                                                                             June 30,                            June 30,
                                                                 ------------------------------      -------------------------------
                                                                     1996              1995              1996               1995
                                                                 ------------      ------------      ------------       ------------
                                                                           (Dollars in thousands except per share amounts)
<S>                                                             <C>               <C>                <C>               <C>
Interest income:
   Interest on loans                                             $     66,458      $     63,959      $    131,627       $    123,663
Interest and dividends on:
      Taxable securities                                               11,908             8,876            23,135             16,264
      Tax-exempt securities                                               843               959             1,694              1,993
   Interest on federal funds sold and
       other short-term investments                                       965             2,500             2,234              3,074
                                                                 ------------      ------------      ------------       ------------
           Total interest income                                       80,174            76,294           158,690            144,994
                                                                 ------------      ------------      ------------       ------------
Interest expense:
   Interest on deposits                                                36,156            33,842            71,426             60,726
   Interest on short-term borrowings                                      354               831               762              1,771
   Interest on mortgages and other
     notes payable                                                         41                41                85                 80
                                                                 ------------      ------------      ------------       ------------
           Total interest expense                                      36,551            34,714            72,273             62,577
                                                                 ------------      ------------      ------------       ------------
Net interest income                                                    43,623            41,580            86,417             82,417
Provision for credit losses                                             1,900             1,202             4,100              3,481
                                                                 ------------      ------------      ------------       ------------
Net interest income after provision
  for credit losses                                                    41,723            40,378            82,317             78,936
                                                                 ------------      ------------      ------------       ------------
Noninterest income:
   Service charges on deposit accounts                                  6,404             5,962            12,558             11,658
   Trust income                                                         1,342             1,439             2,936              2,676
   Insurance commissions                                                1,235             1,130             2,768              2,354
   Mortgage banking fees                                                1,266               929             2,399              1,777
   Brokerage and annuity commissions                                      589               483             1,155              1,084
   Other service charges, commissions, and fees                         1,735             1,199             3,171              2,286
   Gains on mortgages originated for resale                               125               168               342                209
   Gains on trading account securities                                      1                 1                 1                  2
   Gains (losses) on dispositions of securities                            59              --                (134)                 3
   Other operating income                                                 295                96                22                350
                                                                 ------------      ------------      ------------       ------------
           Total noninterest income                                    13,051            11,407            25,218             22,399
                                                                 ------------      ------------      ------------       ------------
Noninterest expenses:
   Personnel expense                                                   20,863            19,390            42,614             38,730
   Occupancy expense                                                    2,537             2,524             5,073              4,948
   Equipment expense                                                    1,644             1,763             3,449              3,548
   Other operating expenses                                            10,381            10,784            20,494             20,412
                                                                 ------------      ------------      ------------       ------------
           Total noninterest expenses                                  35,425            34,461            71,630             67,638
                                                                 ------------      ------------      ------------       ------------
Income before income taxes                                             19,349            17,324            35,905             33,697
   Income tax provision                                                 6,722             6,113            12,725             11,961
                                                                 ------------      ------------      ------------       ------------
Net income                                                       $     12,627      $     11,211      $     23,180       $     21,736
                                                                 ============      ============      ============       ============
Per share data:
   Net income                                                    $        .52      $        .46      $        .96       $        .90
                                                                 ============      ============      ============       ============
   Cash dividends declared                                       $        .18      $       .166      $        .36       $       .313
                                                                 ============      ============      ============       ============
   Book value at end of period                                   $      13.73      $      12.60      $      13.73       $      12.60
                                                                 ============      ============      ============       ============
Average number of shares outstanding                               24,195,499        24,099,494        24,168,130         24,069,264
                                                                 ============      ============      ============       ============
</TABLE>

See accompanying Notes to Consolidated Financial Statements


                                        3

<PAGE>

             United Carolina Bancshares Corporation and Subsidiaries
                 Consolidated Statements of Stockholders' Equity
                     Six Months Ended June 30, 1996 and 1995
<TABLE>
<CAPTION>

                                                                                                      Unrealized
                                                    Common Stock                                          Gains
                                             --------------------------                                 (Losses) on
                                              Number of       Aggregate                                  Securities        Total
                                               Shares            Par                       Retained      Available     Stockholders'
                                             Outstanding        Value        Surplus       Earnings     For Sale, Net      Equity
                                             -----------    -----------    ----------     ----------    -------------  -------------
                                                                             (Dollars in thousands)
<S>                                           <C>           <C>            <C>            <C>            <C>            <C>
Balance, January 1, 1996                      24,137,791    $    96,551    $    50,183    $   173,491    $     2,923    $   323,148
   Net income                                       --             --             --           23,180           --           23,180
   Cash dividends declared,
      $.36 per share                                --             --             --           (8,418)          --           (8,418)
   Issuance of common stock:
      By pooled institution prior
        to acquisition                            29,949            120            327             45           --              492
      Under stock option plans                    50,360            202            292           --             --              494
   Retirement of common stock                       (862)            (4)           (18)             2           --              (20)
   Unrealized losses on securities
      available for sale, net of
      applicable deferred income
      taxes                                         --             --             --             --           (6,444)        (6,444)
                                             -----------    -----------    -----------    -----------    -----------    -----------
Balance, June 30, 1996                        24,217,238    $    96,869    $    50,784    $   188,300    $    (3,521)   $   332,432
                                             ===========    ===========    ===========    ===========    ===========    ===========

Balance, January 1, 1995                      24,017,725         96,071         50,134        141,953         (5,560)       282,598
   Net income                                       --             --             --           21,736           --           21,736
   Cash dividends declared:
      $.313 per share                               --             --             --           (6,928)          --           (6,928)
      By pooled institution prior
       to merger                                    --             --             --              (31)          --              (31)
   Issuance of common stock:
      Under stock option plan                     36,691            147            149            (49)          --              247
      By pooled institution prior
          to merger                                3,171             13             12             16           --               41
      Insurance agency merger                     66,320            265           (213)           (88)          --              (36)
   Unrealized gains on securities
      available for sale, net of
      applicable deferred income
      taxes                                         --             --             --             --            6,384          6,384
                                             -----------    -----------    -----------    -----------    -----------    -----------
Balance, June 30, 1995                        24,123,907    $    96,496    $    50,082    $   156,609    $       824    $   304,011
                                             ===========    ===========    ===========    ===========    ===========    ===========
</TABLE>

See accompanying Notes to Consolidated Financial Statements


                                        4
<PAGE>

             United Carolina Bancshares Corporation and Subsidiaries
                      Consolidated Statements of Cash Flows
<TABLE>
<CAPTION>

                                                                           Six Months Ended
                                                                               June 30,
                                                                        ----------------------
                                                                          1996         1995
                                                                        ---------    ---------
                                                                            (In thousands)
<S>                                                                    <C>           <C>
Increase (decrease) in cash and cash equivalents:  
Cash flows from operating activities:
   Net income                                                           $  23,180    $  21,736
   Adjustments to reconcile net income to net cash
     provided by operating activities:
      Depreciation and amortization, net of accretion                       6,326        4,458
      Provision for credit losses                                           4,100        3,481
      Net (increase) decrease in loans originated for resale                4,864       (1,041)
      Provision for deferred taxes and decrease in taxes payable           (1,363)        (297)
      Decrease in accrued interest receivable                              (1,371)      (1,524)
      (Increase) decrease in prepaid expenses                              (3,661)       2,542
      Decrease in other accounts receivable                                (3,623)      (1,915)
      Increase (decrease) in accrued interest payable                      (1,440)       2,432
      Increase (decrease) in accrued expenses                                (484)         534
      Decrease  in deferred loan fees, net of deferred costs                 (983)         (37)
      Other, net                                                              571           21
                                                                        ---------    ---------
           Total adjustments                                                2,936        8,654
                                                                        ---------    ---------
           Net cash provided by operating activities                       26,116       30,390
                                                                        ---------    ---------
Cash flows from investing activities:
   Proceeds from maturities and issuer calls of securities
     available for sale                                                   329,417      163,681
   Proceeds from sales of securities available for sale                    10,539         --
   Proceeds from maturities and issuer calls of investment
     securities                                                             7,516       11,348
   Proceeds from sales of investment securities                              --          3,810
   Purchases of securities available for sale                            (380,066)    (315,797)
   Purchases of investment securities                                        --         (1,513)
   Net increase in loans outstanding                                     (161,247)    (208,123)
   Purchases of premises and equipment                                     (2,354)      (5,582)
   Proceeds from sales of premises and equipment                              922          145
   Purchases of mortgage loan servicing rights                             (1,290)        (540)
   Sales of foreclosed assets                                                 324        1,332
   Other, net                                                              (3,451)     (16,552)
                                                                        ---------    ---------
           Net cash used by investing activities                         (199,690)    (367,791)
                                                                        ---------    ---------
Cash flows from financing activities:
   Net increase in deposit accounts                                        90,541      454,508
   Net increase in federal funds purchased                                  4,545        5,225
   Net increase (decrease) in securities sold under agreement
     to repurchase                                                         28,400      (35,817)
   Net increase (decrease) in other short-term borrowings                   4,293      (24,116)
   Repayments of mortgages and other notes payable                           (153)         (19)
   Issuance of common stock, net                                              966          288
   Dividends paid                                                          (8,418)      (6,992)
                                                                        ---------    ---------
           Net cash provided by financing activities                      120,174      393,077
                                                                        ---------    ---------
Net increase (decrease) in cash and cash equivalents                      (53,400)      55,676
Cash and cash equivalents at beginning of period                          225,092      244,660
                                                                        ---------    ---------
Cash and cash equivalents at end of period                              $ 171,692    $ 300,336
                                                                        =========    =========

                        Statement Continued on Next Page


                                        5     

<PAGE>

             United Carolina Bancshares Corporation and Subsidiaries
                     Consolidated Statements of Cash Flows
                                      Continued




Supplemental disclosures of cash flow information:  
Cash paid during the period for:
      Interest                                                          $  73,713    $  60,145
                                                                        =========    =========
      Income taxes                                                      $  14,088    $  12,289
                                                                        =========    =========
Significant noncash transactions:
   Loans transferred to real estate acquired in settlement of debt      $     925    $   1,215
                                                                        =========    =========
   Loans originated to facilitate the sale of foreclosed assets         $     471    $     341
                                                                        =========    =========
   Unrealized gains (losses) on securities available for sale           $ (10,324)   $   9,157
                                                                        =========    =========
   Investment securities transferred to available for sale
       portfolio in connection with business combinations               $  36,646    $   --
                                                                        =========    =========
   Available for sale securities transferred to investment
      portfolio in connection with business combinations                $     240    $   --
                                                                        =========    =========
   Issuance of common stock in merger acquisitions                      $   --       $      36
                                                                        =========    =========
</TABLE>

See accompanying Notes to Consolidated Financial Statements


                                        6

<PAGE>

United Carolina Bancshares Corporation and Subsidiaries
Notes to Consolidated Financial Statements

Note 1.
      Basis of Presentation:

      The accompanying  consolidated financial statements,  which are unaudited,
reflect all adjustments which are, in the opinion of management, necessary for a
fair  presentation of the financial  position at June 30, 1996, and December 31,
1995, and operating  results of United Carolina  Bancshares  Corporation and its
subsidiaries for the three- and six-month  periods ended June 30, 1996 and 1995.
All  adjustments  made to the unaudited  financial  statements  were of a normal
recurring nature. The results of operations for the first six months of 1996 are
not necessarily  indicative of the results of operations for the entire year. As
discussed in Note 13, during 1996, UCB  consummated  mergers with Triad Bank and
Seaboard    Savings    Bank,    both   of   which   were    accounted   for   as
poolings-of-interests.  Accordingly,  the consolidated financial statements have
been  restated to include the accounts of Triad Bank and  Seaboard  Savings Bank
for all periods presented.

Note 2.
      Securities:

      The  following  is  a  summary  of  the  securities  portfolios  by  major
classification:
<TABLE>
<CAPTION>

                                                                      June 30, 1996
                                                  ------------------------------------------------
                                                                                       Approximate
                                                  Amortized     Unrealized  Unrealized   Market
                                                     Cost         Gains       Losses      Value
                                                  ---------     ----------  ---------  -----------
                                                                       (In thousands)
<S>                                                <C>           <C>        <C>        <C>
Securities available for sale:
United States government securities                $748,372      $  1,196   $  5,159   $   744,409
Obligations of United States government
  agencies and corporations                          50,478            60        310        50,228
Mortgage-backed securities                           28,852(1)         25      1,099        27,778(1)
Obligations of states and political subdivisions      1,100          --            4         1,096
Federal Home Loan Bank stock                         12,200          --         --          12,200
Other securities                                        453          --         --             453
                                                   --------      --------   --------   -----------
  Total securities available for sale              $841,455      $  1,281   $  6,572   $   836,164
                                                   ========      ========   ========   ===========
Investment securities:
Obligations of states and political subdivisions   $ 53,434      $  1,194   $    145   $    54,483
                                                   --------      --------   --------   -----------
  Total investment securities                      $ 53,434      $  1,194   $    145   $    54,483
                                                   ========      ========   ========   ===========
<FN>
     (1) At June 30, 1996, UCB owned collateralized  mortgage obligations issued
by the Federal Home Loan  Mortgage  Corporation  (FHLMC)  which had an amortized
cost of  $10,425,000  and a market  value  of  $10,136,000;  and  collateralized
mortgage  obligations issued by the Federal National Mortgage Association (FNMA)
which had an amortized cost of $12,258,000 and a market value of $11,703,000. In
addition, UCB also owned mortgage-backed  pass-through  securities guaranteed by
the Government National Mortgage  Association (GNMA) which had an amortized cost
of  $235,000  and a  market  value  of  $237,000;  mortgage-backed  pass-through
securities  issued by FNMA with an amortized cost of $2,195,000 and market value
of $2,097,000;  and mortgage-backed  pass-through securities guaranteed by FHLMC
with an amortized cost of $3,380,000 and a market value of $3,233,000.  UCB also
owned  collateralized  mortgage  obligations  issued  by a  private  issuer  and
guaranteed by the Government  National Mortgage  Association (GNMA) which had an
amortized  cost of $359,000 and a market  value of  $372,000.  At June 30, 1996,
none of the  collateralized  mortgage  obligations  owned by UCB were considered
high-risk mortgage securities under current regulatory guidelines.
</FN>
</TABLE>


                                        7
<PAGE>
Notes to Consolidated Financial Statements (Continued)

Note 2. Securities - Continued
<TABLE>
<CAPTION>
                                                                December 31, 1995
                                                  ---------------------------------------------
                                                                                    Approximate
                                                  Amortized   Unrealized Unrealized    Market
                                                    Cost        Gains     Losses       Value
                                                  ---------   ---------  ----------  ----------
                                                                  (In thousands)
<S>                                               <C>          <C>        <C>        <C>
Securities available for sale:
United States government securities                $585,795    $  5,521   $    127   $ 591,189
Obligations of United States government
  agencies and corporations                         136,590           4         74     136,520
Mortgage-backed securities                           29,628          53        346      29,335
Obligations of states and political subdivisions      1,340           2       --         1,342
Federal Home Loan Bank stock                         10,941        --         --        10,941
Other securities                                        629        --         --           629
                                                   --------    --------   --------   ---------
    Total securities available for sale            $764,923    $  5,580   $    547   $ 769,956
                                                   ========    ========   ========   =========
Investment securities:
United States government securities                $ 10,396    $    141   $    168   $  10,369
Obligations of United States government
  agencies and corporations                          21,713        --         --        21,713
Mortgage-backed securities                            4,508          16         44       4,480
Obligations of states and political subdivisions     60,660       2,011         40      62,631
Other securities                                         77        --         --            77
                                                   --------    --------   --------   ---------
    Total investment securities                    $ 97,354    $  2,168   $    252   $  99,270
                                                   ========    ========   ========   =========
</TABLE>

Note 3.
      Loans:
     The consolidated  loan portfolio is summarized by major  classification  as
follows:
                                                         June 30,   December 31,
                                                          1996          1995
                                                       -----------  ------------
                                                             (In thousands)
Loans secured by real estate:
   Construction and land acquisition
     and development                                   $   240,241   $   226,326
   Secured by nonfarm, nonresidential
     properties                                            649,403       620,367
   Secured by farmland                                      91,029        90,658
   Secured by multifamily residences                        69,796        65,097
                                                       -----------   -----------
     Total loans secured by real estate,
       excluding loans secured by
       1-4 family residences                             1,050,469     1,002,448
                                                       -----------   -----------
   Revolving credit secured by
     1-4 family residences                                 144,025       140,032
   Other loans secured by
     1-4 family residences                                 657,037       613,846
                                                       -----------   -----------
     Total loans secured by
       1-4 family residences                               801,062       753,878
                                                       -----------   -----------
     Total loans secured by real estate                  1,851,531     1,756,326
Commercial, financial, and agricultural
  loans, excluding loans secured
  by real estate                                           325,389       296,778
Loans to individuals for household,
  family, and other personal
  expenditures, excluding loans
  secured by real estate                                   701,921       691,193
All other loans                                            107,534        83,507
                                                       -----------   -----------
     Total loans                                         2,986,375     2,827,804
Net (unearned income) deferred
  origination costs                                            166         (817)
                                                       -----------   -----------
     Loans, net of unearned income                     $ 2,986,541   $ 2,826,987
                                                       ===========   ===========
                                        
                                       
                                        8    
<PAGE>

Notes to Consolidated Financial Statements (Continued)

Note 4.
     Nonperforming and Problem Assets:

     The following is a summary of nonperforming and problem assets:

                                                      June 30,      December 31,
                                                        1996            1995
                                                    ------------    ------------
                                                           (In thousands)

Foreclosed assets                                   $      7,112    $      5,234
Nonaccrual loans                                           4,079           6,403
                                                    ------------    ------------
    Total nonperforming assets                            11,191          11,637
Loans 90 days or more past due,
  excluding nonaccrual loans                               9,080           5,554
                                                    ------------    ------------
    Total problem assets                            $     20,271    $     17,191
                                                    ============    ============

     At June 30, 1996,  the  recorded  investment  in loans that are  considered
impaired under Financial  Accounting  Statement No. 114 was  $4,079,000,  all of
which were on a  nonaccrual  basis.  Included in this amount was  $2,242,000  of
impaired loans for which $550,000 of the reserve for credit losses was assigned.
The  average  recorded  investment  during the first six months of 1996 in loans
classified as impaired at June 30, 1996, was approximately  $4,324,000.  For the
six months ended June 30, 1996, UCB recognized interest income on these impaired
loans of $23,000 using the cash basis of accounting.

Note 5.
      Reserve for Credit Losses:

      The following  table sets forth the analysis of the  consolidated  reserve
for credit losses:

                                    Three Months Ended      Six Months Ended
                                         June 30,                June 30,
                                   --------------------   ----------------------
                                     1996        1995        1996         1995
                                   --------    --------   ---------    ---------
                                                  (In thousands)

Balance, beginning of period       $ 44,382    $ 43,276    $ 43,464    $ 41,341
  Provision for credit losses         1,900       1,202       4,100       3,481
  Recovery of losses previously
    charged off                       1,069       1,134       1,857       2,097
  Losses charged to reserve          (2,139)     (2,219)     (4,209)     (3,526)
                                   --------    --------    --------    --------
Balance, end of period             $ 45,212    $ 43,393    $ 45,212    $ 43,393
                                   ========    ========    ========    ========


                                        9
<PAGE>

Notes to Consolidated Financial Statements (Continued)

Note 6.
      Short-Term Borrowings

      The  following  table  sets  forth  certain  data  with  respect  to UCB's
short-term borrowings:
<TABLE>
<CAPTION>


                                          June 30, 1996                            December 31, 1995
                              ---------------------------------------  -------------------------------------------
                                        Securities            Federal             Securities             Federal
                                        Sold Under  Treasury   Home               Sold Under  Treasury     Home
                              Federal   Agreement   Tax and    Loan    Federal    Agreement   Tax and      Loan
                               Funds      to          Loan     Bank     Funds         to        Loan       Bank
                             Purchased  Repurchase   Notes   Advances  Purchased  Repurchase    Notes    Advances
                             ---------  ----------  -------  --------  ---------  ----------  ---------  ---------
                                                            (Dollars in thousands)
  <S>                          <C>       <C>        <C>      <C>       <C>        <C>         <C>        <C>
  Balance outstanding at end
    of period                  $21,365  $  39,336   $ 6,977  $    -    $ 16,820   $   10,936  $   2,683  $    -
  Maximum amount outstanding
    at any month-end during
    the period                  29,250     40,040     6,977       -      22,610       28,216      4,250     25,000
  Average balance outstanding
    during the period           19,691      8,334     3,323       -      17,227       11,636      3,098     13,412
  Average interest rate paid
    during the period            5.09%      4.54%      4.60%      -%      5.79%         5.25%     5.62%      6.48%
  Average interest rate
    payable at end of period     5.44%      5.19%      5.36%      -%      5.50%         4.70%     5.15%        - %

</TABLE>

      Federal  funds  purchased  represent   unsecured   borrowings  from  other
financial institutions by UCB's subsidiary banks for their own temporary funding
requirements.

      Securities  sold  under  agreement  to  repurchase   represent  short-term
borrowings by UCB's subsidiary  banks with maturities  ranging from 1 to 89 days
collateralized by securities of the United States government or its agencies.

      Treasury Tax and Loan Notes consist of the balances  outstanding  in UCB's
subsidiary  banks'  treasury  tax and loan  depository  note  accounts  that are
payable on demand to the United States Treasury and  collateralized by qualified
debt  securities.  Interest on borrowings  under these  arrangements  is payable
monthly at 1/4% below the  average  federal  fund rate as quoted by the  Federal
Reserve Board.

      Federal Home Loan Bank advances represent borrowings from the Federal Home
Loan Bank of Atlanta by UCB's North Carolina  subsidiary  bank pursuant to lines
of credit  collateralized by a blanket lien on qualifying loans secured by first
mortgages on 1-4 family  residences.  These advances have an initial maturity of
less than one year with interest payable monthly.


                                        10
<PAGE>

Notes to Consolidated Financial Statements (Continued)

Note 7.
      Mortgages and Other Notes Payable:

      Mortgages  payable  totaled  $102,000 at June 30,  1996,  and  $121,000 at
December 31, 1995.  The  mortgages  bear  interest at annual rates  ranging from
8.75%  to  10%  and  are   collateralized   by  premises  with  book  values  of
approximately  $543,000 at June 30, 1996, and $470,000 at December 31, 1995. The
mortgages are payable primarily in monthly installments  totaling  approximately
$3,000, including interest.

     Other notes payable totaled $125,000 at December 31, 1995, and consisted of
an unsecured note payable which bore interest at an annual rate of 12%,  payable
monthly, with the principal paid on March 1, 1996.

      Advances  from  the  Federal  Home  Loan  Bank  of  Atlanta  with  initial
maturities  of more  than one year  totaled  $2,720,000  at June 30,  1996,  and
$2,729,000 at December 31, 1995.  The advances are  collateralized  by a blanket
lien on qualifying loans secured by first mortgages on 1-4 family residences and
bear  interest  at rates  ranging  from 3.50% to 8.30%,  payable  monthly,  with
principal due in various maturities beginning November 24, 1996.


Note 8.
      Income Taxes:

      The  effective  tax rate on income  before  income taxes is lower than the
combined  statutory federal and state rates primarily because interest earned on
investments in debt instruments of state,  county,  and municipalities is exempt
from  federal   income  tax  and   partially   exempt  from  state  income  tax.
Substantially all income earned on securities of the United States government or
its agencies is exempt from state income taxes.


                                        11     
<PAGE>

Notes to Consolidated Financial Statements (Continued)

Note 9.
      Supplementary Income Statement Information:

      The  following  is a  breakdown  of items  included  in  "Other  operating
expenses" on the consolidated statements of income:
<TABLE>
<CAPTION>

                                                                    Three Months Ended         Six Months Ended
                                                                        June 30,                   June 30,
                                                                   ---------------------     ---------------------
                                                                     1996          1995        1996         1995
                                                                   -------       -------     -------       -------
                                                                                    (In thousands)
 <S>                                                               <C>           <C>         <C>           <C>
 Other operating expenses:
   Data processing fees and software expense                       $ 2,085       $ 1,280     $ 3,557       $ 2,439
   Marketing and business development                                1,177         1,161       2,317         2,238
   Professional services                                             1,091           909       2,104         1,677
   Postage and delivery                                              1,000           970       2,038         1,923
   Printing, stationery, and supplies                                  940         1,261       1,866         2,043
   Telephone expense                                                   899           717       1,787         1,381
   Amortization of goodwill and other intangible assets                641           359       1,280           592
   Travel expense                                                      536           505         987           932
   Insurance and taxes, other than taxes on income                     301           384         686           781
   Amortization of capitalized mortgage servicing rights               241           160         459           297
   Noncredit losses                                                    232           276         463           504
   FDIC deposit insurance premiums                                     144         1,794         211         3,526
   Donations                                                           107            87         212           163
   Other expenses                                                      987           921       2,527         1,916
                                                                   -------       -------     -------       -------
        Total other operating expenses                             $10,381       $10,784     $20,494       $20,412
                                                                   =======       =======     =======       =======
</TABLE>


Note 10.
      Per Share Data:

      Earnings per share are computed  based on the weighted  average  number of
shares   outstanding  during  each  period,   adjusted   retroactively  for  the
pooling-of-interests  mergers with Seaboard Savings Bank and Triad Bank, and the
3-for-2 stock split  effected in the form of a stock dividend  declared  January
17, 1996.  Cash dividends per share are computed based on the historical  number
of shares  outstanding at date of  declaration  adjusted  retroactively  for the
3-for-2 stock split.  Book values per share are computed  based on the number of
shares  outstanding at the end of each period,  adjusted  retroactively  for the
mergers with  Seaboard  Savings Bank and Triad Bank and the 3-for-2 stock split.
Dilution  of  earnings  per share that would  result  from the  exercise  of all
outstanding stock options was immaterial.


                                        12
<PAGE>

Notes to Consolidated Financial Statements (Continued)

Note 11.
      Statements of Cash Flows:

      For purposes of the statements of cash flows,  UCB considers cash and cash
equivalents  to include cash and due from banks,  federal funds sold,  and other
short-term investments.


Note 12.
      Legal Proceedings:

      Various legal  proceedings  are pending or threatened  against UCB and its
subsidiaries. All the foregoing are routine proceedings,  pending or threatened,
which are  incidental  to the  ordinary  course  of UCB's and its  subsidiaries'
business. In the judgment of management and its counsel, none of such pending or
threatened  legal  proceedings  will  have  a  material  adverse  effect  on the
consolidated financial position of UCB and its subsidiaries.


Note 13.
      Mergers and Acquisitions:

     On April 28, 1995,  UCB issued  66,320 shares of common stock to consummate
the merger with United  Agencies,  Inc., a general  insurance  agency located in
Wilmington,  North  Carolina.  Total  assets of  $252,000  were  acquired in the
transaction.  The merger was accounted for as a  pooling-of-interests;  however,
due to the  immateriality  of the transaction in relation to UCB's  consolidated
financial position and operating results, prior period financial statements have
not been restated.

      On May 19,  1995,  UCB's  North  Carolina  subsidiary  bank  acquired  the
deposits and certain  other assets of twelve North  Carolina  bank branches from
another  financial  institution.  At the date of the  acquisition,  the acquired
branches  had $26.8  million in loans and assumed  $178.7  million in  deposits.
Subsequent to the  acquisition,  two of the branches not located in existing UCB
markets were sold to two  commercial  banks.  These branches had $4.8 million in
loans and $32.6  million in deposits  when sold. A premium of $10.1  million was
paid on the assumed deposit base of the branches retained.

      Effective January 25, 1996, UCB consummated a merger with Seaboard Savings
Bank,  Inc.,  headquartered  in  Plymouth,  North  Carolina.  Under terms of the
agreement,  UCB  exchanged  418,641  shares  of  common  stock  for  all  of the
outstanding  shares of Seaboard common stock.  The merger was accounted for as a
pooling-of-interests,  and accordingly,  the accompanying consolidated financial
statements  have been restated to include the accounts of Seaboard  Savings Bank
for all periods presented.

      Effective  March 29,  1996,  UCB  consummated  a merger  with  Triad  Bank
headquartered in Greensboro,  North Carolina.  Under terms of the agreement, UCB
exchanged  1,551,874 shares of common stock for all of the outstanding shares of
Triad common stock. The merger was accounted for as a pooling-of-interests,  and
accordingly,  the  accompanying  consolidated  financial  statements  have  been
restated to include the accounts of Triad Bank for all periods presented.


                                        13
<PAGE>

Notes to Consolidated Financial Statements (Continued)

     On March 26,  1996,  UCB reached an  agreement in principal to enter into a
merger  transaction  with  Tomlinson  Insurors,  Inc.  (Tomlinson),   a  general
insurance agency in Fayetteville,  North Carolina which will result in Tomlinson
becoming a part of UCB's  North  Carolina  subsidiary  bank.  Under terms of the
agreement,  UCB will exchange a maximum of 41,975 shares of common stock for the
net business assets of Tomlinson. It is anticipated that the transaction will be
completed in the third quarter of 1996, subject to regulatory approvals.


                                        14
<PAGE>

Item 2: Management's Discussion and Analysis of Financial Condition and Results
        of Operations

Results of Operations - Six Months Ended June 30, 1996, Compared to 1995

Summary

         Net income totaled  $23,180,000,  or $.96 per share, for the six months
ended June 30, 1996, an increase of 6.6% over the $21,736,000, or $.90 per share
earned in 1995.  The increased  earnings  resulted  from  increased net interest
income and growth in  noninterest  income.  The increase in net interest  income
resulted from growth in average  earning assets of 11.5% over the  corresponding
period of 1995. The majority of the increase in noninterest income resulted from
increased  service  charges  on  deposits  as well  as  increases  in  fees  and
commissions from nondeposit services including trust,  mortgage banking,  credit
cards, insurance, and brokerage and annuity sales.

     The 1996 results included the effects of nonrecurring  charges and expenses
totaling  $1,573,000,  net  of  applicable  income  tax  benefits,  incurred  in
connection with completing the mergers with Seaboard Savings Bank and Triad Bank
which were completed during the first quarter of the year. Excluding the effects
of the  nonrecurring  charges  related  to the  mergers,  on a pro forma  basis,
earnings for the first six months of 1996 amounted to $24,753,000,  or $1.02 per
share,  an increase of 13.3% over the  earnings  per share for the first half of
1995.    Both   mergers    referred   to   above   were    accounted    for   as
poolings-of-interests, and, accordingly, all financial data has been restated to
include the  accounts of  Seaboard  Savings  Bank and Triad Bank for all periods
presented.


                                        15
<PAGE>

Net Interest Income
         Net interest income increased  $4,000,000,  or 4.9%, for the six months
ended June 30, 1996,  compared to the first half of 1995. This was the result of
an increase of  $393,072,000,  or 11.5%,  in the level of average earning assets
with a decrease of .20% in the overall  tax-equivalent  yield,  combined with an
increase of $344,823,000,  or 12.2%, in the average balance of  interest-bearing
liabilities  with an increase of .12% in the average rate paid. In May 1995, UCB
purchased  twelve  branch  offices from another North  Carolina-based  financial
institution,  including  the  purchase of certain  loans and the  assumption  of
applicable  deposit  liabilities.  Two of the  branch  offices  acquired  in the
transaction  were sold to  third-party  banks during the fourth quarter of 1995.
These transactions  resulted in a net increase of $97,436,000 in average earning
assets and  $91,680,000  in  average  interest-bearing  liabilities  for the six
months ended June 30, 1996, compared to the first half of 1995.

         The net tax-equivalent yield on earning assets decreased to 4.60% on an
annualized  basis in the first six months of 1996 from 4.93% in the same  period
of 1995. The continued  competition  for core deposits and changes in the mix of
interest-bearing  deposits to a higher  percentage of consumer  certificates  of
deposit and a lower percentage of NOW,  savings,  and money market deposits have
resulted in the average annualized rate paid on total interest-bearing  deposits
increasing by .14% in the first half of 1996 compared to 1995. Reductions in the
prime lending rate and a highly competitive  lending market have resulted in the
annualized yield on average earning assets  decreasing by .20% in the first half
of 1996 compared to the 1995 measurement period. In addition, an increase in the
percentage of earning  assets funded by  interest-bearing  liabilities  from the
prior year and a change in the mix of earning assets both had 


                                        16
<PAGE>

adverse  effects on the net  tax-equivalent  yield on earning  assets in 1996 as
compared  to  1995.  The   percentage  of  average   earning  assets  funded  by
interest-bearing  liabilities increased to 82.73% in the first half of 1996 from
82.15% in the comparable  period of 1995 while the percentage of average earning
assets  comprised of loans  declined to 75.73% for the six months ended June 30,
1996, compared to 77.77% the prior year.

         Interest  income from loans  increased  $7,964,000,  or 6.4%,  over the
first six months of 1995 due to an increase of $227,860,000, or 8.5%, in average
loans  outstanding  as the  annualized  tax-equivalent  yield on  average  loans
outstanding  declined to 9.16% from 9.37% in 1995.  The decrease in the yield on
the loan portfolio for 1996 was primarily the result of a lower prevailing prime
lending  rate which  averaged  8.29%  during the first half of 1996  compared to
8.91% in the  first  six  months  of  1995.  Approximately  38% of  UCB's  loans
outstanding at June 30, 1996, had floating  interest rates, most of which varied
with the prime rate.

         Interest income from investment securities and securities available for
sale for the first half of 1996 increased  $6,572,000,  or 36.0%, from the first
six months of 1995. This was due to an increase in the annualized tax-equivalent
yield on the aggregate  portfolio to 6.14% from 5.89% a year earlier,  primarily
due to higher rates earned on U.S. government securities, and an increase in the
aggregate average balance of investment  securities and securities available for
sale of $181,290,000, or 27.4%, from the corresponding period of 1995.

         Interest   income  from  federal   funds  sold  and  other   short-term
investments  totaled  $2,234,000  in the first six months of 1996, a decrease of
$840,000  from the same  period of 1995.  This was the result of a  decrease  of
$16,078,000 in the average balances  invested and a decline in the average yield
to 5.33% for the first six months of 1996 from 6.17% in 1995.
                                        

                                        17     
<PAGE>
         Interest expense on deposits increased $10,700,000, or 17.6% in the six
months  ended June 30,  1996,  compared to 1995.  The  average  balance of total
interest-bearing deposits increased $373,361,000, or 13.6%, in the first half of
1996 compared to 1995 (as noted earlier, $91,680,000 of the increase was the net
result of the branch offices  purchased during 1995).  This was the result of an
increase of  $217,520,000,  or 18.3%, in the average balances of certificates of
deposit less than  $100,000 and an increase of  $155,045,000,  or 11.6%,  in the
average  balances  of NOW,  savings,  money  market  accounts,  and  other  time
deposits. Certificates of deposit of $100,000 or more were relatively unchanged,
increasing $796,000, or .4%, compared to the prior year. Certificates of deposit
less than $100,000 as a percentage of total interest-bearing  deposits increased
to 45.0% during the six months ended June 30, 1996, from 43.2% in the first half
of 1995. The change in the mix of deposits  coupled with active  competition for
deposits  combined  to  increase  the  average  annualized  rate  paid on  total
interest-bearing  deposits to 4.59% for the first half of 1996 from 4.45% in the
same period of 1995.

         The average  annualized  interest  rate paid on  borrowings  during the
first six months of 1996 decreased to 4.98% from 5.95% in 1995,  principally due
to a decrease in rates paid on Federal Funds purchased and securities sold under
agreement to repurchase.  The average  balances of borrowed  funds  decreased by
$28,538,000 in the first half of 1996 from the corresponding period of 1995.

Provision and Reserve for Credit Losses
         The  provision for credit  losses  amounted to  $4,100,000  for the six
months ended June 30, 1996,  compared to $3,481,000  in 1995.  Net credit losses
amounted to $2,352,000,  or .16% of
                                        

                                        18
<PAGE>
 
average loans  outstanding,  on an annualized  basis, in the first six months of
1996  compared  to  $1,429,000,  or .11% of  average  loans  outstanding,  on an
annualized  basis, for the comparable period of 1995. The increase in net credit
losses resulted primarily from an increase in losses on consumer loans.

         Nonperforming   assets  (foreclosed   assets,   nonaccrual  loans,  and
restructured loans) totaled $11,191,000, or .37% of loans and foreclosed assets,
at June 30,  1996,  compared  to  $11,637,000,  or .41% of loans and  foreclosed
assets,  at December 31, 1995.  Loans 90 days or more past due that  continue to
accrue interest totaled  $9,080,000 at June 30, 1996,  compared to $5,554,000 at
December  31,  1995.  The majority of the increase in loans 90 days or more past
due related to loans to one borrower which, in  management's  opinion,  are well
secured and are currently in the process of collection.

         At June 30, 1996, the recorded  investment in loans that are considered
impaired under FAS 114 was $4,079,000,  all of which were on a nonaccrual basis.
Included in this amount was  $2,242,000 of impaired  loans for which $550,000 of
the reserve for credit  losses was  assigned.  The average  recorded  investment
during the first six months of 1996 in loans  classified as impaired at June 30,
1996, was approximately $4,324,000.  For the six months ended June 30, 1996, UCB
recognized  interest  income on these  impaired  loans of $23,000 using the cash
basis of accounting.

         In addition to the  nonperforming  and problem assets  described above,
which included loans considered impaired under FAS 114, UCB had loans to various
borrowers  totaling  approximately  $8,883,000  at  June  30,  1996,  for  which
management  has  serious  concerns  regarding  the ability of the  borrowers  to
continue to comply with present loan repayment  terms


                                        19 
<PAGE>

which could result in some or all of these loans becoming  classified as problem
assets.  These concerns resulted from various credit  considerations,  including
the financial  position,  operating results and cash flow of the borrowers,  and
the current estimated fair value of the underlying collateral.

         The reserve for credit  losses  amounted  to  $45,212,000,  or 1.51% of
loans outstanding,  at June 30, 1996, compared to $43,464,000, or 1.54% of loans
outstanding,  at December 31, 1995. In determining  the level of the reserve for
credit   losses,   management   takes  into   consideration   loan  volumes  and
outstandings, loan loss experience, delinquency trends, risk ratings assigned to
nonconsumer  loans,  identified problem loans, the present and expected economic
conditions in general, and, in particular, how such conditions relate to UCB. In
management's  opinion,  UCB's  reserve for credit  losses was adequate to absorb
losses from the loan portfolio at June 30, 1996; however, adverse changes in the
economic  conditions in UCB's market area could lead to a decline in the overall
quality of the loan portfolio and  necessitate  future  additions to the reserve
for credit losses.  Also,  examiners from bank regulatory agencies  periodically
review UCB's loan portfolio and may require the  corporation to charge off loans
and/or increase the reserve for credit losses to reflect their assessment of the
collectibility of loans in the portfolio based on information  available to them
at the time of their examination.

Noninterest Income and Expense
         Total noninterest income increased  $2,819,000,  or 12.6%, in the first
six  months of 1996 over the same  period of 1995.  Service  charges  on deposit
accounts  increased  $900,000,  or 7.7%,  principally due to increased  business
volume and price increases for certain deposit services.
 

                                        20
<PAGE>

Other service charges, commissions, and fees increased $2,252,000 to $12,429,000
during the first half of 1996  primarily  due to  increases  in trust  revenues,
insurance commissions,  fees for the use of automated teller machines, fees from
issuance and usage of credit and debit cards,  and mortgage  banking fees. Trust
revenues increased $260,000,  or 9.7%,  primarily due to growth in the number of
managed  trust  accounts  as well as  increases  in  pricing  on  certain  trust
services.  Commissions from the general  insurance agency  operations  increased
$480,000,  or 30.2%,  primarily  as the result of the merger  with an  insurance
agency in Wilmington,  North Carolina, in April 1995. Fees collected for the use
of UCB's automated teller machines by depositors of other institutions increased
$74,000,  or 12.3%,  due to  increased  transaction  volume.  Bankcard  merchant
discount and fees increased $360,000,  or 30.0%, due to higher volumes of credit
cards  issued and  merchant  transactions  processed.  The  implementation  of a
consumer  debit card  program in  November  1995  produced  $287,000 in merchant
discounts  and $73,000 in fees from  cardholders  during the first six months of
1996. Mortgage banking fees increased $622,000,  or 35.0%, due to an increase in
loan originations. Brokerage and annuity commissions grew $71,000, or 6.6%, from
the prior year due to higher trading volume.

         Net gains on sales of mortgage loans into the secondary market amounted
to $342,000  in the  six-month  period of 1996  compared to $209,000 a year ago.
Included  in these  amounts  were gains  recorded  as a result of the April 1995
adoption of the provisions of Financial  Accounting  Standards No. 122 (FAS 122)
totaling $548,000 in 1996 and $79,000 in 1995.

         Losses on the sale of  securities  totaled  $134,000  in the six months
ended June 30, 1996, compared to gains of $3,000 in the same period of 1995. The
1996  amount  includes  $198,000  in  losses  recorded  to  dispose  of  certain
securities  obtained in the previously  mentioned  merger with 


                                        21
<PAGE>

Triad Bank.  These  securities,  which  consisted of structured  notes and other
investments  with  derivative  features,  did not comply  with UCB's  investment
policy and were therefore  reclassified from investment  securities to available
for sale  securities  and written down to the then  current  market value at the
merger date.  These  securities  were actually sold during the second quarter of
1996.  Losses on the  disposition  of fixed assets totaled  $446,000  during the
first half of 1996 compared to losses of $81,000 in the similar  period of 1995.
The 1996 loss included $568,000 in write-downs on fixed assets rendered obsolete
or redundant as a result of the two mergers completed during the first quarter.

         Total noninterest  expenses increased  $3,992,000,  or 5.9%, in the six
months ended June 30, 1996, compared to the same period of 1995. Total personnel
expense  increased  $3,884,000 in the six-month period of 1996 compared to 1995.
Regular and part-time  salaries  increased by $1,543,000,  or 5.4%, in the first
six months of 1996 due to increases in base  compensation and an increase of 32,
or 1.7%, in the average number of full-time equivalent  employees.  The increase
in the average number of full-time  equivalent  employees was principally due to
the  previously  mentioned  branch  acquisitions  and  the  acquisition  of  the
Wilmington  insurance agency in April 1995. Other compensation expense increased
$1,597,000,  or 85.2%,  due in large measure to  nonrecurring  charges  totaling
$945,000 incurred in connection with completing the two mergers during the first
quarter of 1996.

         Occupancy  expense  increased  $125,000,  or 2.5%, during the first six
months of 1996 as compared to 1995.  Depreciation  expense increased $12,000, or
1.3%,  while  rental  expense  increased  $74,000,  or  4.7%,  and  repairs  and
maintenance  expense  increased  $68,000,  or 6.9%. 


                                        22
<PAGE>

These cost increases were  principally  due to the increase in branch  locations
and insurance agency offices from the prior year.

          Equipment  expense decreased  $99,000,  or 2.8%, for the first half of
1996 as  compared to the same period of 1995.  Repairs and  maintenance  expense
increased $53,000, or 4.5%, primarily due to increased costs associated with the
branches  acquired during 1995 and the expenses  associated  with  modifications
made to the branches acquired in the 1996 mergers. Depreciation expense declined
$107,000,  or 5.9%, primarily due to a merchandising  display system utilized in
the branch offices becoming fully depreciated during the second half of 1995 and
the elimination of computer  equipment  previously  utilized by Seaboard Savings
Bank.  Equipment rental expense decreased $25,000, or 10.7%, due to the purchase
during 1996 of computer equipment which had previously been leased.

         Other operating expenses  increased  $82,000,  or .4%, during the first
six months of 1996 as compared to 1995. The most  significant  factor  affecting
other  operating  expenses was a reduction in deposit  insurance  premiums which
decreased $3,315,000,  or 94.0%, from the six-month period of 1995. This was due
to a reduction in the assessment  rate from $.23 to $.04 effective June 1, 1995,
and a subsequent  reduction to virtually  zero on nonthrift  deposits  effective
January 1, 1996.  Marketing and business development expenses increased $79,000,
or 3.5%, primarily due to increased advertising related to campaigns designed to
increase  installment loan volume and deposit  balances.  Professional  services
expense  for the first six  months of 1996  increased  $427,000,  or 25.5%.  The
current  year's  professional  services  included  expenses  applicable to UCB's
acquisitions  by  merger  of  Seaboard  Savings  Bank and  Triad  Bank 


                                        23
<PAGE>

totaling  $213,000,  while the 1995 expenses were reduced by legal fees refunded
in a bankruptcy proceeding involving a former customer.

         Outside data processing fees increased  $1,118,000,  or 45.9%, compared
to 1995 primarily due to increased software  amortization expense ($727,000,  or
133.2% increase), increased software maintenance costs ($140,000, or 38.8%), and
processing  expenses  related to the  consumer  debit card  transaction  program
referred  to  previously   ($177,000   increase).   The  increases  in  software
amortization  and  software   maintenance  costs   principally   relate  to  the
replacement of mainframe applications software.

         The   amortization  of  capitalized   mortgage  loan  servicing  rights
increased  $162,000,  or  54.5%,  from  the  prior  year  due  primarily  to the
capitalization  of  originated  servicing  rights  beginning  April 1, 1995,  as
previously  discussed.  Telephone  expense  increased  $406,000,  or 29.4%, as a
result of increased use of the automated voice response  customer service system
and the  introduction  in  1995  of a  staffed  bank-by-phone  customer  service
department,  both  of  which  are  accessed  by  customers  utilizing  toll-free
telephone  numbers.  Amortization of deposit base premiums increased to $930,000
from $247,000 in 1995 as the result of the May 1995 branch purchases referred to
previously. Increases in other categories of noninterest expenses were generally
the result of increases in the costs related to purchased services.

Income Tax Provision
         The provision for income tax increased $764,000 in the six months ended
June 30, 1996, compared to the corresponding period of 1995. The increase in the
income tax provision was 

                                        24
<PAGE>

principally the net result of an increase of $2,208,000 in pre-tax income and an
increase of $203,000 in nondeductible merger related expenses.

         The effective  income tax rate on income before taxes is lower than the
combined  statutory federal and state rates primarily because interest earned on
investments  in debt  instruments of states,  counties,  and  municipalities  is
exempt  from  federal  income  tax and may be  exempt  from  state  income  tax.
Substantially all income earned on securities of the United States government or
its agencies is exempt from state income taxes.

Results of Operations - Three Months Ended June 30, 1996, Compared to 1995
Summary
         Net  income  for the three  months  ended June 30,  1996,  amounted  to
$12,627,000,  or $.52 per share, compared to $11,211,000, or $.46 per share, for
the second quarter of 1995. The 1996 operating  results represent an increase of
$1,416,000,  or 12.6%,  over the  second  quarter  of 1995  (13.0%  increase  in
earnings  per  share).  The  increase in earnings  was  primarily  the result of
increased  tax-equivalent  net interest  income as a result of growth in average
earning  assets and growth in  noninterest  income,  resulting from increases in
fees on deposit accounts and fees and commissions from nondeposit services.

Net Interest Income
         Net interest income increased  $2,043,000  (4.9%) in the second quarter
of 1996 compared to 1995. This was the net result of an increase of $291,921,000
(8.2%)  in the  average  level of  earning  assets,  a  decrease  of .24% in the
annualized  tax-equivalent yield on earning assets, 


                                        25

<PAGE>

combined  with an increase  of  $248,935,000  (8.4%) in the  average  balance of
interest-bearing  liabilities,  and a decrease of .12% in the average annualized
rate paid on interest-bearing  liabilities. As previously discussed, in May 1995
UCB purchased twelve branch office operations from another North  Carolina-based
financial   institution.   This  transaction  resulted  in  a  net  increase  of
$64,073,000   in   average   earning   assets   and   $54,796,000   in   average
interest-bearing liabilities for the second quarter of 1996 compared to the same
period of 1995.  The  annualized  tax-equivalent  net interest  yield on average
earning assets declined to 4.59% in the second quarter of 1996 from 4.74% in the
same period of 1995 due primarily to the relatively  greater  decrease in yields
on earning assets as compared to the decrease in rates paid on  interest-bearing
liabilities as more fully discussed in the six month discussion of operations.

Provision for Credit Losses
         The  provision  for  credit  losses   increased   $698,000  (58.1%)  to
$1,900,000  in the second  quarter of 1996  compared to 1995.  The  increase was
principally due to growth in loans  outstanding  compared to the prior year. Net
credit losses for the three months ended June 30, 1996, were $1,070,000, or .15%
of average  loans on an annualized  basis,  compared to  $1,085,000,  or .16% of
average loans, on an annualized basis in 1995.

Noninterest Income and Expense
         Noninterest  income  increased  $1,644,000  (14.4%)  during  the second
quarter of 1996 compared to 1995.  Service charges on deposit accounts increased
$442,000  (7.4%) over the prior year due to increased  business volume and price
increases for certain services. Fees received 


                                        26
<PAGE>

on credit cards and  discounts  from  clearing  merchant's  credit card receipts
increased  $262,000,  or 41.4%,  as the result of higher volumes of credit cards
issued and merchant transactions processed.  The new consumer debit card program
discussed  previously  added $209,000 in merchant  discount and cardholder fees.
Discount  brokerage fees  increased  $106,000,  or 21.9%,  due to an increase in
trading  volume.  Mortgage  banking fees increased  $337,000,  or 36.3%,  due to
increased  loan  origination  activity  during the quarter  compared to the same
period  of 1995.  Gains on the  origination  of  mortgage  loans for sale in the
secondary market amounted to $125,000 in the second quarter of 1996, compared to
gains of $168,000 realized in the same period of 1995. The gains in 1996 include
$316,000  recorded  as a result of the  adoption  of the  provisions  of FAS 122
compared to $79,000 in the second quarter of 1995.

         Total noninterest  expense  increased  $964,000 (2.8%) during the three
months  ended  June 30,  1996,  compared  to 1995.  The  expense  for  providing
personalized  customer checks decreased $328,000, or 59.5%, from the prior year.
The 1995  expense  included the cost of  providing  checks to the new  customers
acquired through the previously referred to branch purchases.  Deposit insurance
premiums  amounted  to  $144,000  for the  second  quarter of 1996  compared  to
$1,794,000 in 1995. This decrease of $1,650,000 in the current year cost was the
result of the previously  mentioned reductions in the assessment rate adopted by
the FDIC in the second  half of 1995.  Changes in other  categories  of expenses
were mainly the result of those factors covered in the six-month discussion.


                                        27
<PAGE>

Financial Condition
         The financial  condition of the Corporation,  with respect to liquidity
and dividends at June 30, 1996, has not changed significantly since December 31,
1995. At June 30, 1996,  stockholders'  equity amounted to 7.97% of total assets
compared to 8.00% at December  31, 1995.  At June 30,  1996,  UCB had a ratio of
core  capital to  weighted  risk assets of  approximately  11.34% and a ratio of
total capital to weighted risk assets of  approximately  12.59%,  computed using
the Federal Reserve guidelines for risk-based capital requirements,  and a ratio
of  quarter-end  core capital to average total assets for the three months ended
June 30, 1996, of 7.82%.

         On  an  annualized  basis,  net  income  as  a  percentage  of  average
stockholders'  equity  amounted to 14.27% for the first half of 1996 compared to
15.06% for the same period of 1995. Cash dividends  declared  represented 36.32%
of net  income in the first half of 1996  compared  to 32.02% for the six months
ended June 30, 1995.

         At June 30, 1996, UCB owned debt  securities that had not been rated by
a rating agency with a book value of $1,127,000.  In addition,  debt  securities
with a book value of $152,000  were owned at June 30,  1996,  that had less than
investment grade ratings.  Included in the unrated  securities were bonds with a
book value of $968,000 that are  collateralized by U.S.  government  securities.
Substantially  all of these investments were securities issued by municipalities
located within UCB's market area. It is management's opinion that no more than a
normal risk of loss exists on these securities.


                                        28
<PAGE>

Accounting and Regulatory Issues
         In March 1995, the FASB issued Financial  Accounting  Standards No. 121
(FAS 121),  "Accounting  for Impairment of Long-Lived  Assets and for Long-Lived
Assets to Be  Disposed  Of,"  which  establishes  accounting  standards  for the
impairment of long-lived assets, certain identifiable intangibles,  and goodwill
related  to those  assets to be held and used and for those to be  disposed  of.
This  statement  requires  that  long-lived  assets and certain  intangibles  be
reviewed for impairment  whenever  events or changes in  circumstances  indicate
that the carrying  value may not be  recoverable.  An impairment  loss should be
recognized  if the sum of the  undiscounted  future  cash flows is less than the
carrying amount of the asset.  Those assets to be disposed of are to be reported
at the  lower of the  carrying  amount or fair  value  less  costs to sell.  UCB
adopted FAS 121 on January 1, 1996, with no material effect on the  consolidated
financial statements.

         In October 1995, the FASB issued Financial Accounting Standards No. 123
(FAS 123), "Accounting for Stock-Based Compensation," which encourages companies
to account for stock  compensation  awards based on their fair value at the date
the awards are granted.  The  resulting  compensation  cost would be shown as an
expense on the income  statement.  Companies  may choose to  continue to measure
compensation  for  stock-based   plans  using  the  intrinsic  value  method  of
accounting  prescribed  by APB  Opinion No. 25 (APB 25),  "Accounting  for Stock
Issued to Employees." Entities electing to continue the accounting prescribed in
APB 25 will be required to  disclose  in the notes to the  financial  statements
what net income and  earnings  per share would have been if the fair value based
method of accounting defined in FAS 123 had been applied. UCB adopted FAS 123 on
January 1, 1996, and elected to continue to measure  compensation cost using APB
25. UCB will make any  appropriate  disclosures  in the  consolidated 


                                        29
<PAGE>

financial  statements  for the year ending  December 31, 1996, of net income and
earnings per share as if the fair  value-based  method of accounting  defined in
FAS 123 had been  applied.  Management  has not yet  quantified  these pro forma
disclosures.

     In June 1996, the FASB issued Financial  Accounting  Standards No. 125 (FAS
125),   "Accounting  for  Transfers  and  Servicing  of  Financial   Assets  and
Extinguishments  of Liabilities,"  which  establishes  accounting  standards for
determining  when a  liability  should be  considered  extinguished  through the
transfer of assets to a creditor or setting aside assets dedicated to eventually
settling a liability.  The statement  provides  conditions for  determining if a
transferor  has  surrendered  control  over  transferred  financial  assets  and
requirements  for  derecognizing  a  liability  when  it  is  extinguished.  The
statement  also  requires  the  recognition  of  either a  servicing  asset or a
servicing liability when an entity undertakes an obligation to service financial
assets. Such servicing assets or liabilities shall be amortized in proportion to
and  over  the  period  of the  estimated  net  servicing  income  or  loss,  as
appropriate.  FAS 125 is  effective  for  transfers  and  servicing of financial
assets and extinguishments of liabilities  occurring after December 31, 1996, to
be only  applied  on a  prospective  basis.  The  application  of FAS 125 is not
anticipated to have a material impact on UCB's financial condition or results of
operations.
         Various  proposals are currently being  considered by committees of the
United  States  Congress  concerning  a possible  merger of the Federal  Deposit
Insurance  Corporation's Savings Association Insurance Fund (SAIF) with the Bank
Insurance Fund (BIF). One of the principal issues under discussion is the amount
of additional funds needed to recapitalize the SAIF prior to such a merger. Many
of the proposals under consideration  contemplate obtaining the additional funds
deemed  necessary  for the SAIF  through  a special  assessment  to be levied on
SAIF-insured

                                        30
<PAGE>
deposits.  The  proposed  merger  of SAIF and BIF was not  included  in the 1996
Federal Budget  legislation,  and therefore,  the timing and ultimate outcome of
any  legislation  continues  to  be  uncertain.   At  June  30,  1996,  UCB  had
approximately  $179 million of SAIF insured  deposits  which may be subject to a
special  assessment if a proposal  similar to those that have been publicized is
adopted.

         UCB and its  subsidiaries  are subject to regulation and examination by
state and federal bank regulatory agencies and are subject to the accounting and
disclosure requirements of the Securities and Exchange Commission.  There are no
pending material regulatory recommendations or actions concerning UCB with which
management has not complied.


                                        31
<PAGE>
                                                        
PART II - OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K

         (b) A report on Form 8-K was filed by registrant with the Commission on
April 16, 1996,  reporting  under Item 5. Other Events that  registrant  and its
wholly owned subsidiary, United Carolina Bank had on March 29, 1996, consummated
the merger of Triad Bank,  headquartered  in Greensboro,  North  Carolina,  into
United Carolina Bank.


                                        32                                      
<PAGE>



                                    SIGNATURE




      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                     UNITED CAROLINA BANCSHARES CORPORATION



August 7, 1996                             By /s/John F. Watson
                                                 ---------------------------
                                                 Controller 
                                                  

August 7, 1996                             By /s/Ronald C. Monger
                                                 ---------------------------
                                                 Executive Vice President & 
                                                 Chief Financial Officer






                                        33

<TABLE> <S> <C>

<ARTICLE>                                         9
<MULTIPLIER>                                  1,000
       
<S>                                     <C>
<PERIOD-TYPE>                           6-MOS
<FISCAL-YEAR-END>                       DEC-31-1996
<PERIOD-START>                          JAN-1-1996
<PERIOD-END>                            JUN-30-1996
<CASH>                                      154,372
<INT-BEARING-DEPOSITS>                          377
<FED-FUNDS-SOLD>                             16,943
<TRADING-ASSETS>                                  0
<INVESTMENTS-HELD-FOR-SALE>                 836,164
<INVESTMENTS-CARRYING>                       53,434
<INVESTMENTS-MARKET>                         54,483
<LOANS>                                   2,986,541
<ALLOWANCE>                                  45,212
<TOTAL-ASSETS>                            4,172,360
<DEPOSITS>                                3,728,193
<SHORT-TERM>                                 67,678
<LIABILITIES-OTHER>                          41,235
<LONG-TERM>                                   2,822
<COMMON>                                     96,869
                             0
                                       0
<OTHER-SE>                                  235,563
<TOTAL-LIABILITIES-AND-EQUITY>            4,172,360
<INTEREST-LOAN>                             131,627
<INTEREST-INVEST>                            24,829
<INTEREST-OTHER>                              2,234
<INTEREST-TOTAL>                            158,690
<INTEREST-DEPOSIT>                           71,426
<INTEREST-EXPENSE>                           72,273
<INTEREST-INCOME-NET>                        86,417
<LOAN-LOSSES>                                 4,100
<SECURITIES-GAINS>                             (134)
<EXPENSE-OTHER>                              71,630
<INCOME-PRETAX>                              35,905
<INCOME-PRE-EXTRAORDINARY>                   35,905
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                                 23,180
<EPS-PRIMARY>                                 0.960
<EPS-DILUTED>                                 0.960
<YIELD-ACTUAL>                                4.600
<LOANS-NON>                                   4,079
<LOANS-PAST>                                  9,080
<LOANS-TROUBLED>                                  0
<LOANS-PROBLEM>                              13,159
<ALLOWANCE-OPEN>                             43,464
<CHARGE-OFFS>                                 4,209
<RECOVERIES>                                  1,857
<ALLOWANCE-CLOSE>                            45,212
<ALLOWANCE-DOMESTIC>                         39,050
<ALLOWANCE-FOREIGN>                               0
<ALLOWANCE-UNALLOCATED>                       6,162
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission