BIOPSYS MEDICAL INC
10-Q, 1996-11-12
SURGICAL & MEDICAL INSTRUMENTS & APPARATUS
Previous: TRAVELERS AETNA PROPERTY CASUALTY CORP, 10-Q, 1996-11-12
Next: ACADIANA BANCSHARES INC /LA, 10-Q, 1996-11-12



<PAGE>


                                    UNITED STATES
                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549
                                           
                                      FORM 10-Q
                                           
(Mark One)
[ X ]       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                   THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended      September 30, 1996
                               -----------------------------

                                          OR
[   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                  THE SECURITIES EXCHANGE ACT OF 1934



For the transition period from _______________ to ____________________



Commission File    0-28016
Number             Biopsys Medical, Inc.
                  --------------------------------------------------------
                    (Exact name of registrant as specified in its charter)
                                           


             Delaware                               33-0578012
- -----------------------------------       --------------------------------
(State or other jurisdiction of                  (I.R.S. Employer
incorporation or organization)                  Identification No.)


                           3 Morgan, Irvine CA  92618
- ----------------------------------------------------------------------------
                   (address of principal executive offices)
                                    (Zip Code)


                                   714-460-7800
- ----------------------------------------------------------------------------
              (Registrant's telephone number, including area code)




- ----------------------------------------------------------------------------
(Former name, former address and fiscal year, if changed since last report)

                              
        Indicate by check mark whether the registrant (1) has filed all 
reports required to be filed by Section 13 or 15(d) of the Securities 
Exchange Act of 1934 during the preceding 12 months (or for such shorter 
period that the registrant was required to file such reports), and (2) has 
been subject to such filing requirements for the past 90 days.

Yes   X     No
     ----      ----

As of October 25, 1996,  9,716,880 shares of Common Stock were issued and 
outstanding.

<PAGE>


                                BIOPSYS MEDICAL, INC.
                                           
                  FORM 10-Q For the Quarter Ended September 30, 1996
                                           

                                        INDEX
                                           
<TABLE>
<CAPTION>
                                                                                  Page 
                                                                                  ----
<S>            <C>                                                                <C>
               Facing Sheet                                                         1

               Index                                                                2

Part I.        Financial Information    

Item 1.        a)   Balance sheets at September 30, 1996 and June 30, 1996          3

               b)   Statements of operations for the three-month periods   
                    ended September 30, 1996 and September 30, 1995                 4

               c)   Statements of cash flows for the three-month periods ended
                    September 30, 1996 and September 30, 1995                       5

               d)   Notes to financial statements                                   6

Item 2.        Management's Discussion and Analysis of Financial Condition and
               Results of Operations                                                7

Part II.       Other Information                                                    10

               Signature                                                            11

               Index to Exhibits                                                    12

</TABLE>


                                        2



<PAGE>

                         PART 1: FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                            BIOPSYS MEDICAL, INC.
                               BALANCE SHEETS

                                   ASSETS

                                               September 30,          June 30,
                                               --------------------------------
                                                    1996                1996
                                               -------------       ------------
                                                (unaudited) 
CURRENT ASSETS:
     Cash and cash equivalents                  $ 8,906,000        $ 12,122,000 
     Short-term investments                       6,419,000           9,405,000 
     Accounts receivable, net                     1,473,000             985,000 
     Inventories                                  2,160,000           1,581,000 
     Prepaid expenses and other current assets      256,000             141,000 
                                                -----------        ------------
           Total current assets                  19,214,000          24,234,000 

LONG-TERM INVESTMENTS                            20,427,000          15,860,000 

PROPERTY AND EQUIPMENT, net                         850,000             776,000 

OTHER ASSETS                                         38,000              44,000
                                                -----------        ------------

                                                $40,529,000        $ 40,914,000 
                                                -----------        ------------
                                                -----------        ------------


                     LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABLITIES:
     Accounts payable                           $   778,000        $  1,270,000 
     Accrued expenses                               694,000             561,000 
                                                -----------        ------------
          Total current liabilities               1,472,000           1,831,000 

COMMITMENTS                                           -                   -

STOCKHOLDERS' EQUITY
     Common Stock, $.001 par value; 50,000,000
       shares authorized; 9,716,880 shares 
       issued and outstanding                        10,000              10,000
     Additional paid-in capital                  45,083,000          45,092,000
     Accumulated deficit                         (6,753,000)         (6,615,000)
     Deferred stock option compensation             717,000             596,000 
                                                -----------        ------------
          Net stockholders' equity               39,057,000          39,083,000
                                                -----------        ------------

                                                $40,529,000        $ 40,914,000
                                                -----------        ------------
                                                -----------        ------------


               See accompanying notes to financial statements.

                                     3

<PAGE>

                         BIOPSYS MEDICAL, INC.
                       STATEMENTS OF OPERATIONS
                              (UNAUDITED)


                                               Three Months Ended September 30,
                                               --------------------------------
                                                    1996                1995
                                               -------------       ------------
Net Sales                                       $  2,401,000        $  224,000

Cost of Sales                                      1,106,000           153,000 
                                               -------------       -----------
     Gross Profit                                  1,295,000            71,000

Operating Expenses:
     Research and development                        485,000           236,000
     Sales and marketing                             854,000           272,000 
     General and administrative                      563,000           230,000 
                                               -------------       -----------
          Total operating expenses                 1,902,000           738,000 
                                               -------------       -----------

Interest income                                      469,000            64,000
Interest expense                                        -              (13,000)
                                               -------------       -----------
Net loss                                         $  (138,000)       $ (616,000)
                                               -------------       -----------
                                               -------------       -----------

Net loss per share                               $     (0.01)       $    (0.08)
                                               -------------       -----------
                                               -------------       -----------

Weighted average shares outstanding               10,274,000         7,593,000 


                See accompanying notes to financial statements.


                                       4

<PAGE>

                         BIOPSYS MEDICAL, INC.
                       STATEMENTS OF CASH FLOWS
                              (UNAUDITED)


                                               Three Months Ended September 30,
                                               --------------------------------
                                                    1996                1995
                                               -------------       ------------
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net Loss                                   $   (138,000)      $  (616,000)
     Adjustments to reconcile net loss to 
       net cash used in operating activities:
     Depreciation and amortization                    53,000            24,000
     Deferred Compensation                           121,000               -
     Changes in assets and liabilities:
         Accounts receivable                        (488,000)          (84,000)
          Prepaid expenses and other current 
            assets                                  (115,000)           10,000
         Inventories                                (579,000)         (279,000)
         Accounts payable and accrued expenses      (359,000)          154,000 
                                                -------------       -----------
           Net cash used in operating activities  (1,505,000)         (791,000)

CASH FLOWS FROM INVESTING ACTIVITIES:
   Acquistion of property and equipment             (121,000)         (126,000)
   Short-term investment maturities                2,986,000               -
   Long-term investment purchases                 (4,567,000)         (999,000)
                                                -------------       -----------
           Net cash used in investing activities  (1,702,000)       (1,125,000)

CASH FLOWS FROM FINANCING ACTIVITIES:
     Stock issuance expenses                          (9,000)              -
     Net proceeds from issuance of Series C 
       preferred stock                                   -           6,495,000
                                                -------------       -----------
            Net cash provided (used) by 
              financing activities                    (9,000)        6,495,000 
                                                -------------       -----------

NET INCREASE (DECREASE) IN CASH AND CASH
  EQUIVALENTS                                     (3,216,000)        4,579,000 

CASH AND CASH EQUIVALENTS, beginning of period    12,122,000            13,000
                                                -------------       -----------

CASH AND CASH EQUIVALENTS, end of period          $ 8,906,000       $ 4,592,000
                                                -------------       -----------
                                                -------------       -----------

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
     Cash paid for income taxes                  $       -         $       -
                                                -------------       -----------
                                                -------------       -----------
     Cash paid for interest                      $       -         $       -
                                                -------------       -----------
                                                -------------       -----------


                  See accompanying notes to financial statements.

                                      5

<PAGE>

                                BIOPSYS MEDICAL, INC.
                                           
                            NOTES TO FINANCIAL STATEMENTS
                                     (UNAUDITED)
                                           
                                           

1.    BASIS OF PRESENTATION
            
      The accompanying balance sheet as of September 30, 1996 and the 
statements of operations and cash flows for the three months ended September 
30, 1996 and 1995 have been prepared by Biopsys Medical, Inc.( the 
"Company"), without audit. In the opinion of management, all adjustments 
necessary to present fairly the financial position, results of operations, 
and cash flows at September  30, 1996, and for all periods presented, have 
been made.

      Although the Company believes that the disclosures in these financial 
statements are adequate to make the information presented not misleading, 
certain information and footnote disclosures required by Generally Accepted 
Accounting Principles for complete financial statements have been omitted 
pursuant to the rules and regulations of the Securities and Exchange 
Commission ("SEC"). This financial data should be reviewed in conjunction 
with the audited financial statements and notes thereto included in the 
Company's Form 10-K for the year ended June 30, 1996.  The results of 
operations for the three months ended September 30, 1996 may not necessarily 
be indicative of the operating results for the full 1997 fiscal year.

2.    COMPUTATION OF NET LOSS PER SHARE

      Net loss per share has been computed by dividing the net loss by the 
weighted average number of common and common equivalent shares outstanding 
during the period. Pursuant to Securities and Exchange Commission Staff 
Accounting Bulletin Topic 4D, stock options granted during the twelve months 
prior to the date of the initial filing of the Company's Form S-1 
Registration Statement have been included in the calculation of common 
equivalent shares using the treasury stock method, as if they were 
outstanding as of the beginning of each period presented.


                                      6
<PAGE>


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                 RESULTS OF OPERATIONS

        The following discussion of the financial condition and results of 
operations of the Company should be   read in  conjunction  with  the 
unaudited Financial  Statements and  related  Notes  thereto  included in 
Part I - Item 1 of this Form 10-Q and with the Financial Statements and 
related Notes thereto included in its June 30, 1996 Annual Report on Form 
10-K.  This Report on Form 10-Q contains certain forward-looking statements 
within the meaning of Section 27A of the Securities Act of 1933 and Section 
21E of the Securities Exchange Act of 1934.  Actual events or results may 
differ materially from those projected in the forward-looking statements as a 
result of the factors described herein and in the documents incorporated 
herein by reference. Such forward-looking statements include, but are not 
limited to, statements concerning the risk of breast cancer; breast cancer 
screening; improvements in ultrasound; business strategy; development and 
introduction of new products; research and development; marketing, sales and 
distribution; manufacturing; competition; third-party reimbursement; 
government regulation; and operating and capital requirements.

OVERVIEW

        Since its inception in July 1993, the Company has been engaged in the 
design, development, clinical testing and, more recently, the manufacture and 
sale of the Mammotome Biopsy System. The Company received clearance of its 
510(k) premarket notification for the Mammotome Biopsy System from the FDA in 
April 1995, began limited sales to selected customers in May 1995 and 
commercially introduced the Mammotome Biopsy System in August 1995.  For the 
quarter ended September 30, 1996, net sales of the Mammotome Biopsy System 
totaled $2,401,000.  As of September 30, 1996, the Mammotome Biopsy System 
had been used in over 23,000 breast biopsy procedures at approximately 317 
sites in the United States.

        The Company has a limited history of operations and has experienced 
significant operating losses since inception.  As of September 30, 1996 the 
Company had an accumulated deficit of approximately $6.8 million.  Results of 
operations may fluctuate significantly from quarter to quarter and will 
depend upon numerous factors, including the extent to which the Company's 
products continue to gain market acceptance, actions relating to regulatory 
and reimbursement matters, progress of clinical trials, introduction of 
alternative means for less-invasive breast biopsy by competitors of the 
Company, pricing of competitive products and the cost and effect of 
promotional discounts and marketing programs.  There can be no assurance that 
the Company will successfully commercialize the Mammotome Biopsy System or 
achieve significant revenues or profitability.  Furthermore, there can be no 
assurance that revenues and profitability, if achieved, will be sustained on 
a quarterly or annual basis, or at all.

        The Mammotome procedure requires the use of an imaging modality 
during the procedure.  Currently, the only imaging modality with which the 
Mammotome Biopsy System is compatible is a prone stereotactic x-ray imaging 
table.  Two companies, Fischer and Lorad, have sold substantially all of the 
approximately 1,000 prone stereotactic imaging tables installed in the United 
States.  The Company has established non-exclusive marketing arrangements 
with Fischer and Lorad under which Fischer and Lorad can purchase Mammotome 
drive units from the Company at a discount from list price and can then 
bundle Mammotome drive units with stereotactic imaging tables for sale to 
customers.  However, Mammotome probes and other disposable products related 
to the Mammotome Biopsy System are purchased by the customer directly from 
the Company, not from Fischer or Lorad. There can be no assurance that 
Fischer and Lorad will purchase or promote the Mammotome drive unit or that 
they will continue their marketing arrangements with the Company.  Lorad also 
has an arrangement with United States Surgical Corporation ("USSC"), a 
competitor of the Company, under which Lorad manufactures stereotactic tables 
for USSC on a private label basis.  In addition, Fischer and Lorad may have 
additional arrangements to market other competing breast biopsy systems.  
There can be no assurance that these or other imaging equipment manufacturers 
will not redesign the stereotactic tables so that they would not be 
compatible with the Mammotome Biopsy System.  The failure or loss of such 
marketing arrangements could have a material adverse affect on the Company's 
business, financial condition and results of operations.


                                      7
<PAGE>

        The Company has limited experience in manufacturing the Mammotome 
Biopsy System.  If the Company is unable to manufacture an adequate number of 
drive units or probes on a cost-effective and timely basis, it would have a 
material adverse effect on the Company's ability to realize significant 
product revenues for at least the next several quarters.  The Company 
currently contracts with third parties to manufacture certain components of 
the Mammotome Biopsy System. Final assembly, sterilization and packaging of 
the Mammotome Biopsy System is currently performed by the Company in-house 
and by contract manufacturers.  The Company has limited capacity to 
manufacture the Mammotome Biopsy System and will be required to increase its 
in-house capability to manufacture more of the system's components.  There 
can be no assurance that the Company will be able to attract, train and 
retain the required personnel or will be able to increase its manufacturing 
capability in a timely manner, or at all.  There can be no assurance that 
reliable, high-volume manufacturing can be established or maintained at 
commercially reasonable costs on a timely basis, or at all.  If the Company 
is unable to increase its in-house manufacturing capability, the Company may 
need to obtain alternative manufacturing facilities or establish additional 
contract manufacturing for its products.  Delays associated with, or the 
inability to establish, such additional capacity could have a material 
adverse affect on the Company's business, financial condition and results of 
operations.

        The Company purchases components used in the Mammotome Biopsy System 
from various suppliers.  A limited number of parts and components are 
currently available only from single sources. The Company is in the process 
of qualifying additional sources for these components.  There can be no 
assurance that the Company will be successful in qualifying any additional 
sources on a timely basis, or at all. Medical device companies frequently 
experience difficulties in obtaining required quantities of components 
necessary to manufacture their products.  For example, the industry has 
experienced shortages of the type of stainless steel used in the Mammotome 
probes, and there can be no assurance that such shortages will not occur in 
the future.  If the Company or any of its contract manufacturers encounter 
future manufacturing difficulties, including problems involving production 
yields, quality control and assurance, shortages of components or shortages 
of qualified personnel, it could have a material adverse effect on the 
Company's business, financial condition and results of operations.  In 
addition, prior to international commercialization, the Company will be 
required to attain and maintain compliance with GMP requirements and ISO 9001 
standards.  Failure to either attain or maintain compliance with the 
applicable regulatory requirements of various regulatory agencies would have 
a material adverse effect on the Company's business, financial condition and 
results of operations.

RESULTS OF OPERATIONS

QUARTER ENDED SEPTEMBER 30, 1996 AND 1995

        Net sales for the quarter ended September 30, 1996 were $2,401,000 
compared to $224,000 during the quarter ended September 30, 1995.  The 
Company commenced commercial shipments of its Mammotome Biopsy System in 
August 1995.  Net sales for the quarter ended September 30, 1996 reflect 
sales of 97 Mammotome drive units and approximately 11,000 disposable probes.

        During the quarter ended September 30, 1996, cost of sales totaled 
$1,106,000, or 46% of net sales compared to $153,000 or 68% of net sales in 
the prior year.  In addition to direct material and subassembly costs 
associated with products sold, cost of sales also reflect increases in 
manufacturing personnel and other overhead costs associated with the 
commencement of manufacturing and assembly operations, engineering and 
support functions, and materials procurement and handling functions.

        Research and development expenses increased 106% to $485,000 during 
the quarter September 30, 1996 from $236,000 during the quarter ended 
September 30, 1995.  This increase was primarily due to research and 
development expenses associated with the continued development of the 
11-gauge probe and the MicroMark Clip during the quarter ended September 30, 
1996.

        Selling general and administrative expenses increased to $1,417,000 
during the quarter ended September 30, 1996 from $503,000 during the quarter 
ended September 30, 1995.  This increase was primarily due to the hiring of 
sales personnel, increased marketing activities and increases in 
administrative personnel and related costs to support commercial sales of the 
Mammotome Biopsy System.


                                      8
<PAGE>

        Interest income increased to $469,000 during the quarter ended 
September 30, 1996 from $51,000, net during the quarter ended September 30, 
1995.  The increase was due to higher cash balances and short-term and 
long-term investments associated with completion of Company's initial public 
offering in May 1996.

LIQUIDITY AND CAPITAL RESOURCES

        In May 1996, the Company completed an initial public offering of 
2,587,500 shares of common stock (including the underwriters overallotment of 
337,500 shares) at $15.00 per share.  Net proceeds to the Company were 
approximately $35.3 million.  From inception through April 1996, the Company  
financed its operations primarily through the private placement of equity 
securities totaling $9.7 million.  These equity securities were converted to 
common stock in conjunction with the initial public offering. As of September 
30, 1996, cash, cash equivalents, short-term and long-term investments 
totaled $35.7 million. The Company's cash used in operating activities 
increased to $1.5 million for the quarter ended September 30, 1996 from $.8 
million for the quarter ended September 30, 1995, primarily resulting from  
increases in accounts receivable and inventories related to the commercial 
introduction of the Mammotome Biopsy System.

        The Company's principal source of liquidity at September 30, 1996 
consisted of cash, cash equivalents, short term and long term investments of 
$35.7 million.  The Company has adopted investment guidelines which restrict 
the types and quality of investments the Company is authorized to enter into. 
 At September 30, 1996, the Company had invested approximately $.4 million in 
money market funds, approximately $16.1 million in commercial paper and 
corporate bonds rated a minimum of A1/P1, and approximately $19.2 million in 
U.S. government treasury notes or federal agencies.  At September 30, 1996, 
the Company had no long term debt.  The Company has never had and currently 
does not have commitments for credit facilities, such as revolving credit 
agreements or lines of credit, that could provide additional working capital. 

        The Company believes that the current cash balances and short-term 
and long-term investments will be sufficient to meet the Company's operating 
and capital requirements through fiscal 1997.  The Company's future liquidity 
and capital requirements will depend on numerous factors, including the 
extent to which the Company's Mammotome Biopsy System gains market 
acceptance, the timing of regulatory actions regarding the Company's 
potential future products, the costs and timing of expansion of sales, 
marketing and manufacturing activities, obtaining and enforcing patents 
important to the Company's business, results of clinical trials and 
competition.  There can be no assurance that the Company will not be required 
to raise additional capital, or that such capital will be available on 
acceptable terms, or at all. 


                                      9
<PAGE>

                              PART II. OTHER INFORMATION
                                           

ITEM 1.     LEGAL PROCEEDINGS

            None.


ITEM 2.     CHANGES IN SECURITIES

            None.


ITEM 3      DEFAULTS IN SENIOR SECURITIES

            None


ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

            None



ITEM 5.     OTHER INFORMATION

            None


ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K

            (a)                                                        Page
                11.1   Computation of net loss per share (see 
                       note 2 to Financial Information in Part I
                       of this Form 10-Q)                                13

                27   Financial Data Schedule                             14

            (b)      Reports on Form 8-K
                           
                     None 


                                      10
<PAGE>


                                      SIGNATURES
                                           
                                           
         Pursuant to the requirements of the Securities Exchange Act of 1934, 
the Registrant has duly caused this Report to be signed on its behalf by the 
undersigned, thereunto duly authorized.

                                       BIOPSYS MEDICAL, INC.




                                       By: /s/
                                          ----------------------------------
                                          Steven J. Naber
                                          Vice President of Finance  and
                                          Chief Financial Officer
                                          (Duly Authorized and Principal
                                          Financial and Accounting Officer)

Date:  November 11, 1996   
            

                                      11
<PAGE>


                                BIOPSYS MEDICAL, INC.
                                  INDEX TO EXHIBITS
                                           



EXHIBIT                                                       SEQUENTIALLY
NUMBER      DESCRIPTION                                       NUMBERED PAGE
- -------     -----------                                       -------------

11.1        Statement Re: Computation of Net loss Per Share        13

27          Financial data schedule                                14




                                      12

<PAGE>


                                     EXHIBIT 11.1
                                             
                                BIOPSYS MEDICAL, INC.
                                           
                   STATEMENT RE: COMPUTATION OF NET LOSS PER SHARE



                                                  Three Months Ended
                                                     September 30,
                                           ----------------------------------
                                                1996                  1995
                                           -------------         ------------
Net loss                                    $ (138,000)           $ (616,000)
                                           ------------          ------------
                                           ------------          ------------

Shares used in computing net loss per
 share:

Weighted average common shares outstanding
 during the period                           9,716,880             1,785,000

Equivalent shares representing shares
 issuable upon conversion of preferred 
 stock and preferred warrants:
Series A                                         -                   833,333
Series B                                         -                 1,333,333
Series C                                         -                 3,051,590
Series C warrants                                -                    32,624
Shares related to Staff Accounting Bulletin
 Topic 4D                                      556,902               556,902
                                           ------------          ------------
Total shares used in computing historical
  net loss per share                        10,273,782             7,592,782
                                           ------------          ------------
                                           ------------          ------------

Net loss per share                         $     (0.01)           $    (0.08)
                                           ------------          ------------
                                           ------------          ------------


                                      13



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
THE UNAUDITED BALANCE SHEET AND STATEMENT OF OPERATIONS CONTAINED IN
THE BIOPSYS MEDICAL, INC.'S FORM 10Q FOR THE FIRST QUARTER ENDED
SEPTEMBER 30, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-START>                              JUL-1-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                       8,906,000
<SECURITIES>                                 6,419,000
<RECEIVABLES>                                1,545,000
<ALLOWANCES>                                  (72,000)
<INVENTORY>                                  2,160,000
<CURRENT-ASSETS>                            19,214,000
<PP&E>                                       1,018,000
<DEPRECIATION>                                 168,000
<TOTAL-ASSETS>                              40,529,000
<CURRENT-LIABILITIES>                        1,472,000
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        10,000
<OTHER-SE>                                  39,047,000
<TOTAL-LIABILITY-AND-EQUITY>                40,529,000
<SALES>                                      2,401,000
<TOTAL-REVENUES>                             2,401,000
<CGS>                                        1,106,000
<TOTAL-COSTS>                                1,106,000
<OTHER-EXPENSES>                             1,902,000
<LOSS-PROVISION>                                18,000
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              (138,000)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (138,000)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (138,000)
<EPS-PRIMARY>                                    (.01)
<EPS-DILUTED>                                    (.01)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission