FNB CORP \VA\
10-Q, 1999-05-13
NATIONAL COMMERCIAL BANKS
Previous: EAGLE BANCGROUP INC, 10-Q, 1999-05-13
Next: NETSMART TECHNOLOGIES INC, 4, 1999-05-13



             FORM 10-Q--QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934



                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549
                                   FORM 10-Q

(Mark One)
[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
EXCHANGE ACT of 1934

For the quarterly period ended March 31, 1999                  
                                     or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
EXCHANGE ACT OF 1934
For the transition period from                 to               

Commission File Number:        000-24141                         
                             FNB Corporation                    
            (Exact name of registrant as specified in its charter)

 Virginia                                                54-1791618           
(State or other jurisdiction of incorporation           (I.R.S. Employer 
 or organization)                                        Identification No.)

 105 Arbor Drive, Christiansburg, Virginia               24068                  
(Address of principal executive offices)                (Zip Code)

                                (540) 382-4951                                  
              (Registrant's telephone number, including area code)

                                                                                
     (Former name, former address and former fiscal year, if changed since 
      last report.)



Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.   X  Yes         No


                3,722,139 shares outstanding as of March 31, 1999               
<PAGE>



                            FNB CORPORATION AND SUBSIDIARIES


                                   TABLE OF CONTENTS
                                                                                

PART I.     FINANCIAL INFORMATION

     Item 1.     Financial Statements

     Item 2.     Management's Discussion and Analysis
                 of Financial Condition and Results
                 of Operations


PART II.    OTHER INFORMATION


     Item 6.     Exhibits and Reports on Form 8-K

                 Signatures 

                 Index to Exhibits
<PAGE> 

                       FNB CORPORATION AND SUBSIDIARIES



PART I.     FINANCIAL INFORMATION

Item l.     Financial Statements


The financial statements filed as a part of Item 1 of Part I are as follows:

1.     Consolidated Balance Sheets as of December 31, 1998 and March 31, 1999 
(unaudited); 

2.     Unaudited Consolidated Statements of Income for the three-month periods 
ended March 31, 1999 and 1998;

3.     Unaudited Consolidated Statements of Comprehensive Income for the 
three-month periods ended March 31, 1999 and 1998;

4.     Unaudited Consolidated Statements of Cash Flows for the three-month 
periods ended March 31, 1999 and 1998; and,

5.     Unaudited Consolidated Statements of Changes in Stockholders' Equity 
for the three-month periods ended March 31, 1999 and 1998.  
<PAGE>
<TABLE>
<CAPTION>

CONSOLIDATED BALANCE SHEET
FNB Corporation and subsidiaries
March 31, 1999
In Thousands, Except Share and Per Share Data
(Unaudited)

<S>                                                      <C> 
ASSETS
Cash and due from banks                                   $  10,582
Federal funds sold                                              240
Securities available-for-sale, at fair value                 55,860
Securities held-to-maturity, at amortized cost 
(market value $38,969)                                       37,771
Mortgage loans held for sale                                  1,765
Loans:
Commercial                                                   96,591
Consumer                                                     65,638
Real estate - commercial                                     67,516
Real estate - construction                                   19,600
Real estate - mortgage                                       96,130
Total loans                                                 345,475
Less unearned income                                              0
Loans, net of unearned income                               345,475
Less allowance for loan losses                                4,936
Loans, net                                                  340,539
Bank premises and equipment, net                             13,128
Other real estate owned                                          30
Other assets                                                  5,488
Total assets                                              $ 465,403

LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:
Noninterest-bearing demand deposits                          40,715
Interest-bearing demand and savings deposits                123,681
Time deposits                                               172,440
Certificates of deposit of $100,000 and over                 52,127
Total deposits                                              388,963
Federal funds purchased and securities sold under
agreements to repurchase                                      5,850
Other borrowed funds                                         21,938
Other liabilities                                             3,268
            Total liabilities                               420,019
Stockholders' equity:
Common stock, $5.00 par value, Authorized 10,000,000
  shares; issued and outstanding 3,722,139 shares            18,611
Surplus                                                      19,320
Unearned ESOP shares (107,018 shares)                        (1,934)
Retained earnings                                             9,284
Accumulated other comprehensive income                          103
Total stockholders' equity                                   45,384
Total liabilities and stockholders' equity                $ 465,403

See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

CONSOLIDATED BALANCE SHEET
FNB Corporation and subsidiaries
December 31, 1998
In Thousands, Except Share and Per Share Data

<S>                                                      <C>
ASSETS
Cash and due from banks                                   $  11,875
Federal funds sold                                           10,600
Securities available-for-sale, at fair value                 57,232
Securities held-to-maturity, at amortized cost 
(market value $39,641)                                       38,352
Mortgage loans held for sale                                  1,646
Loans:
Commercial                                                   85,536
Consumer                                                     66,526
Real estate - commercial                                     65,165
Real estate - construction                                   16,686
Real estate - mortgage                                       94,686
Total loans                                                 328,599
Less unearned income                                              -
Loans, net of unearned income                               328,599
Less allowance for loan losses                                4,640
Loans, net                                                  323,959
Bank premises and equipment, net                             12,977
Other real estate owned                                          30
Other assets                                                  5,245
Total assets                                              $ 461,916

LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:
Noninterest-bearing demand deposits                          39,141
Interest-bearing demand and savings deposits                126,204
Time deposits                                               172,368
Certificates of deposit of $100,000 and over                 48,544
Total deposits                                              386,257
Securities sold under agreements to repurchase                6,650
Other borrowed funds                                         21,612
Other liabilities                                             2,996
      Total liabilities                                     417,515
Stockholders' equity:
Common stock, $5.00 par value. Authorized 10,000,000
shares; issued and outstanding 3,722,139 shares              18,611
Surplus                                                      19,320
Unearned ESOP shares (117,660 shares)                        (2,120)
Retained earnings                                             8,307
Accumulated other comprehensive income                          283 
Total stockholders' equity                                   44,401
Total liabilities and stockholders' equity                $ 461,916

See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF INCOME
FNB Corporation and subsidiaries
Three Months Ended March 31, 1999 and 1998
In Thousands, Except Share and Per Share Data
(Unaudited)

                                                      1999         1998
<S>                                              <C>            <C> 
Interest Income:
   Interest and fees on loans                     $   7,656        6,962    
   Interest on securities:
Taxable                                                 693          895     
Nontaxable                                              605          571     
   Interest on federal funds sold                        71          155
Total interest income                                 9,025        8,583    
Interest expense:
   Interest on interest-bearing 
      demand and savings deposits                       686          709     
   Interest on time deposits                          2,336        2,498
   Interest on certificates of deposit
of $100,000 and over                                    807          736
   Interest on federal funds purchased 
and securities sold under 
      agreements to repurchase                           56           52       
   Interest on other borrowed funds                     314          327       
   Interest on ESOP debt                                  0           36
Total interest expense                                4,199        4,358    
Net interest income                                   4,826        4,225    
Provision for loan losses                               289          110
   Net interest income after 
        provision for loan losses                     4,537        4,115    
Noninterest income:
   Service charges on deposit accounts                  325          265       
   Loan origination fees                                102           70       
   Other service charges and fees                       159          125       
   Other income                                         327          184       
   Securities gains (losses), net                         0           25
Total noninterest income                                913          669     
Noninterest expense:   
   Salaries and employee benefits                     1,767        1,642     
   Occupancy and equipment expense, net                 601          509     
   Credit card expense                                  145          115       
   Supplies expense                                     119          124       
   FDIC assessment expense                               22           11        
   Other expenses                                       721          570     
Total noninterest expense                             3,375        2,971     
Income before income tax expense                      2,075        1,813     
Income tax expense                                      484          404     
   Net income                                     $   1,591        1,409
   Net income per share (as restated)             $    0.44         0.39
   Dividends declared per share      
(as restated)                                     $    0.17          .15
   Average number of shares 
        outstanding (as restated)                 3,614,368    3,591,837 

See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FNB Corporation and subsidiaries
Three Months Ended March 31, 1999 and 1998
In Thousands
(unaudited)
   
                                                     1999     1998
<S>                                             <C>          <C>
Net Income                                       $   1,591    1,409
Other comprehensive income, before tax:
      Unrealized holding gains (losses) 
         arising during period on
         securities                                   (273)      51 
      Less: reclassification adjustment
         for (gains) losses included in  
         net income                                     --      (25)

Other comprehensive income (loss) 
      before tax                                      (273)      26

Income tax effect of items of other
      comprehensive income                              93       (9) 

Other comprehensive income (loss), 
      net of tax                                      (180)      17  

Comprehensive Income                             $   1,411    1,426

See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF CASH FLOWS
FNB Corporation and subsidiaries
Three Months Ended March 31, 1999 and 1998
In Thousands
(Unaudited)                                           Three Months Ended
                                                           March 31, 
                                                         1999      1998
<S>                                                  <C>          <C>
Cash flows from operating activities:
Net income                                            $  1,591     1,409
Adjustments to reconcile net income to net
cash provided by operating activities:
Provision for loan losses                                  289       110
Depreciation and amortization of bank
            premises and equipment                         250       268
ESOP compensation                                          186       302
Amortization of premiums and accretion
of discounts, net                                          108        36
Gain on sale of securities, net                             --       (25)
Net (gain) loss on sale of fixed assets and
other real estate                                           (9)        4 
Net increase in mortgage loans held for sale              (119)   (2,025)
Increase in other assets                                  (243)     (204)
Increase in other liabilities                              272       685 
Net cash provided by operating activities                2,325       560  

Cash flows from investing activities:
Net (increase) decrease in federal funds sold           10,360    (5,320)   
Proceeds from calls and maturities of 
securities available-for-sale                            3,219    13,417
Proceeds from calls and maturities of
securities held-to-maturity                                590       790 
Purchase of securities available-for-sale               (2,019)   (4,815)
Net increase in loans                                  (16,847)   (9,025)
Proceeds from sale of other real estate owned               30        10 
Recoveries on loans previously charged off                  37        72 
Bank premises and equipment expenditures                  (401)     (418)
Net cash used in investing activities                   (5,031)   (5,289) 

Cash flows from financing activities:
Net increase in deposits                                 2,706     8,221 
Net decrease in federal funds purchased and 
      securities sold under agreements
to repurchase                                             (800)     (260)
Net increase (decrease) in other borrowed funds            326    (3,615)
Principal payments on ESOP debt                           (186)     (302)
       Dividends paid                                     (614)     (551)
Dividends on unallocated ESOP shares                       (19)      (24)
Proceeds from sale of shares to ESOP                        --     1,400 
        Net cash provided by financing 
             activities                                  1,413     4,869 
Net increase (decrease) in cash and due from banks      (1,293)      140
Cash and due from banks at beginning of period          11,875    14,406 

Cash and due from banks at end of period              $ 10,582    14,546 

See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
FNB Corporation and subsidiaries
Three Months Ended March 31, 1999 and 1998
In Thousands
(Unaudited)

                                                        1999       1998
<S>                                                <C>           <C>                               
Balance, beginning of period                        $  44,401     40,213
Net income for period                                   1,591      1,409
Cash dividends                                           (614)      (551)
ESOP shares allocated upon loan repayment                 186        302
Change in accumulated other comprehensive income         (180)        17 

Balance, end of period                              $  45,384     41,390  

See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FNB Corporation and subsidiaries
March 31, 1999 and 1998
In Thousands, Except Share Data
(Unaudited)


(1)   Summary of Significant Accounting Policies

The accompanying financial statements of FNB Corporation and subsidiaries are 
unaudited, however, in the opinion of management, all adjustments necessary 
for a fair presentation of the financial statements have been included.  All 
adjustments were of a normal recurring nature, except as otherwise disclosed 
herein.

Material estimates that are particularly susceptible to significant changes in 
the near-term relate to the determination of the allowance for loan losses and 
the valuation of other real estate owned acquired in connection with 
foreclosures or in satisfaction of loans.  In connection with the 
determination of the allowance for loan losses and the valuation of other real 
estate owned, management obtains independent appraisals for significant 
properties.

Management believes that the allowance for loan losses and the valuation of 
other real estate owned are adequate.  While management uses available 
information to recognize loan losses and write-downs of other real estate 
owned, future additions to the allowance and write-downs to other real estate 
owned may be necessary based on changes in economic conditions.  In addition, 
various regulatory agencies, as an integral part of their examination process, 
periodically review the Corporation's allowance for loan losses and valuation 
of other real estate owned.  Such agencies may require the Corporation to 
recognize additions to the allowance for loan losses and additional write-
downs of other real estate owned based on their judgments of information 
available to them at the time of their examination.

The following is a description of the more significant accounting and 
reporting policies which conform to general practice within the banking 
industry.

      (a)   Consolidation

            The consolidated financial statements include the accounts of FNB 
            Corporation (the "Registrant" or the "holding company") and its 
            wholly-owned subsidiaries (collectively, the "Corporation").  The 
            primary subsidiary is First National Bank (the "Bank").  All 
            significant intercompany balances and transactions have been 
            eliminated.

      (b)   Cash and Cash Equivalents

            For purposes of reporting cash flows, cash and cash equivalents 
            include those amounts in the balance sheet caption cash and due 
            from banks.  Generally, cash and cash equivalents are considered 
            to have maturities of three months or less.
<PAGE>

      (c)   Securities

            Debt securities that the Corporation has the positive intent and 
            ability to hold to maturity are classified as held-to-maturity 
            securities and reported at amortized cost.  Debt and equity 
            securities that are bought and held principally for the purpose of 
            selling them in the near term are classified as trading securities 
            and reported at fair value, with unrealized gains and losses 
            included in earnings.

            The Corporation had no trading securities at December 31, 1998, or 
            March 31, 1999.  Debt and equity securities not classified as 
            either held-to-maturity securities or trading securities are 
            classified as available-for-sale securities and reported at fair 
            value, with unrealized gains and losses excluded from earnings and 
            reported as a separate component of stockholders' equity.

            Amortization of premiums and accretion of discounts are computed 
            on the level yield method.  Gains and losses on sales of 
            investment securities are computed on the basis of specific 
            identification of the adjusted cost of each security upon 
            disposition.  

      (d)   Loans

            Loans are stated at the amount of funds disbursed plus the 
            applicable amount, if any, of unearned interest and deferred fees 
            and costs less payments received.  Interest on commercial and real 
            estate mortgage loans is accrued based on the average loans 
            outstanding times the applicable interest rates.  Interest on 
            installment loans is recognized on methods which approximate the 
            level yield method.

            Loan origination and commitment fees and certain costs are being 
            deferred, and the net amount is amortized as an adjustment of the 
            related loan's yield over the contractual life of the related 
            loans.

            Interest related to nonaccrual loans is recognized on the cash 
            basis.  Loans are generally placed on nonaccrual status when the 
            collection of principal or interest is 90 days or more past due, 
            unless the obligation is both well secured and in the process of 
            collection.

      (e)   Bank Premises and Equipment, Net

            Bank premises and equipment are stated at cost less accumulated 
            depreciation and amortization.  Depreciation and amortization are 
            charged to expense over the estimated useful lives of the assets, 
            principally on the straight-line method.  Costs of maintenance and 
            repairs are charged to expense as incurred and improvements are 
            capitalized.
<PAGE>

      (f)   Other Real Estate Owned

            Other real estate owned represents properties acquired through 
            foreclosure or deed taken in lieu of foreclosure.  At the time of 
            acquisition, these properties are recorded at the lower of the 
            recorded investment in the loan or fair value minus estimated 
            costs to sell with any write-down being charged to the allowance 
            for loan losses.  Expenses incurred in connection with operating 
            these properties and subsequent write-downs, if any, are charged 
            to expense.  Gains and losses on the sales of these properties are 
            credited or charged to income in the year of the sale.

      (g)   Income Taxes

            Deferred tax assets and liabilities are recognized for the future 
            tax consequences attributable to differences between the financial 
            statement carrying amounts of existing assets and liabilities and 
            their respective tax bases and operating loss and tax credit 
            carryforwards.  Deferred tax assets and liabilities are measured 
            using enacted tax rates expected to apply to taxable income in the 
            years in which those temporary differences are expected to be 
            recovered or settled.  The effect on deferred tax assets and 
            liabilities of a change in tax rates is recognized in income in 
            the period that includes the enactment date.  

      (h)   Net Income Per Share

            Net income per share computations are based on the weighted 
            average number of shares outstanding during each year.  The         
            weighted average shares outstanding do not include unearned shares 
            held by the Employee Stock Ownership Plan (ESOP).  The shares held 
            by the ESOP are not considered outstanding for net income per 
            share calculations until the shares are released.

            In August 1998, the Corporation declared a 10% stock dividend to 
            shareholders of record on August 26, 1998.  As a result, all share 
            and per share data have been adjusted retroactively to reflect the 
            dividend.     

      (i)   Trust Assets     

            Assets held by the Corporation's trust department in a fiduciary 
            or agency capacity are not included in the consolidated financial 
            statements as they are not assets of the Corporation.

(2)   Restrictions on Cash

      Federal reserve regulations require the Corporation to maintain certain 
      average balances as cash reserves.  The reserve requirements 
      approximated $1,145 and $1,113 at March 31, 1999 and December 31, 1998, 
      respectively.
<PAGE>

(3)   Securities Available-for-Sale

      The following sets forth the composition of securities available-for-
      sale, which are reported at fair value, at March 31, 1999 and December 
      31, 1998:
<TABLE>
<CAPTION>
                                        Gross       Gross        Approx.
                             Amortized  Unrealized  Unrealized   Fair 
March 31, 1999               Costs      Gains       Losses       Values
<S>                       <C>          <C>         <C>          <C>
U.S. Treasury              $  6,052        56          --         6,108
U.S. Government agencies 
and corporations             17,241        57          --        17,298

States and political 
subdivisions                 11,660       167          --        11,827
Other securities             20,752        --        (125)       20,627
       Totals              $ 55,705       280        (125)       55,860
</TABLE>
<TABLE>
<CAPTION>

                                        Gross       Gross       Approx.
                            Amortized   Unrealized  Unrealized  Fair 
December 31, 1998           Costs       Gains       Losses      Values
<S>                        <C>         <C>         <C>         <C> 
U.S. Treasury               $  7,062      102          --        7,164
U.S. Government agencies 
and corporations              19,511      120          (7)      19,624

States and political  
subdivisions                  11,436      231         (19)      11,646
Other securities              18,794       16         (14)      18,796
       Totals               $ 56,803      469         (40)      57,232
</TABLE>

      The amortized costs and approximate fair values of securities available-
      for-sale by contractual maturity are shown below.  Expected maturities 
      may differ from contractual maturities because borrowers may have the 
      right to call or prepay obligations with or without call or prepayment 
      penalties.
<TABLE>
<CAPTION>
                                                            Approx.    
                                               Amortized    Fair
March 31, 1999                                 Costs        Values
<S>                                          <C>           <C>
Due in one year or less                       $  6,866       6,888
Due after one year through five years           19,796      19,761
Due after five years through ten years          20,088      20,232
Due after ten years                              8,955       8,979

Totals                                        $ 55,705      55,860
</TABLE>

      Realized gains and losses on securities available-for-sale were not       
      material in 1999.

      Gross gains of $47 and gross losses of $5 were realized on sales and 
      calls of securities available-for-sale through March 31, 1998.
<PAGE>

      The carrying value of securities available-for-sale pledged to secure 
      public and trust deposits and securities sold under agreements to 
      repurchase, and for other purposes as required or permitted by law, was 
      $18,164 at March 31, 1999 and $17,887 at December 31, 1998.

(4)   Securities Held-To-Maturity

      The amortized costs, gross unrealized gains and losses, and approximate 
      fair values of securities held-to-maturity at March 31, 1999 and 
      December 31, 1998 are as follows:
<TABLE>
<CAPTION>

                                       Gross       Gross        Approx.
                         Amortized     Unrealized  Unrealized   Fair 
March 31, 1999           Costs         Gains       Losses       Values
<S>                     <C>           <C>         <C>          <C>
States and political 
subdivisions             $ 37,771       1,198         --        38,969

Totals                   $ 37,771       1,198         --        38,969
</TABLE>
<TABLE>
<CAPTION>
                                      Gross       Gross        Approx.
                         Amortized    Unrealized  Unrealized   Fair 
December 31, 1998        Costs        Gains       Losses       Values
<S>                     <C>          <C>         <C>          <C> 
States and political 
subdivisions             $ 38,322      1,289         --        39,611

Other securities               30         --         --            30

Totals                   $ 38,352      1,289         --        39,641
</TABLE>

      The amortized costs and approximate fair values of securities held-to-
      maturity, by contractual maturity, are shown below.  Expected maturities 
      may differ from contractual maturities because borrowers may have the  
      right to call or prepay obligations with or without call or prepayment 
      penalties.  
<TABLE>
<CAPTION>

                                                        Approx.    
                                           Amortized    Fair
March 31, 1999                             Costs        Values
<S>                                      <C>           <C>
Due in one year or less                   $  4,499       4,528
Due after one year through five years       21,083      21,749
Due after five years through ten years      11,910      12,407
Due after ten years                            279         285
Totals                                    $ 37,771      38,969
</TABLE>

      Realized gains and losses on securities held-to-maturity were not 
      material in 1999 or 1998.

      The carrying value of securities held-to-maturity pledged to secure 
      public and trust deposits and securities sold under agreements to 
      repurchase, and for other purposes as required or permitted by law, was 
      $18,796 at March 31, 1999 and $18,386 at December 31, 1998.
<PAGE>

(5)   Loans

      At March 31, 1999 and December 31, 1998, there were direct loans to 
      executive officers and directors of $3,866 and $6,167, respectively.  In 
      addition, there were loans of $8,616 and $6,324 at March 31, 1999 and 
      December 31, 1998, respectively, which directors endorsed or had been 
      made to companies in which directors had an equity interest.  

      At March 31, 1999 and December 31, 1998, the Corporation had sold 
      without recourse, participations in various loans to financial 
      institutions and other customers of the Corporation in the amount of 
      $40,120 and $37,994, respectively.

(6)   Allowance for Loan Losses and Impaired Loans 

      A loan is considered impaired when, based on management's judgment, the 
      Corporation will probably not be able to collect all amounts due 
      according to the contractual terms of the loan.  In making such 
      assessment, management considers the individual strength of borrowers, 
      the strength of particular industries, the payment history of individual 
      loans, the value and marketability of collateral and general economic 
      conditions.  The Corporation's methodology for evaluating the 
      collectibility of a loan after it is deemed to be impaired does not 
      differ from the methodology used for nonimpaired loans.

      A summary of the changes in the allowance for loan losses (including 
      allowances for impaired loans) follows:
<TABLE>
<CAPTION>

                                               Quarter Ended
                                                  March 31
                                               1999     1998
<S>                                         <C>        <C> 
Balance at beginning of period               $ 4,640    4,291
Provisions for loan losses                       289      110
Loan recoveries                                   37       72
Loan charge-offs                                 (30)     (74)
    
Balance at end of period                     $ 4,936    4,399
</TABLE>

Nonperforming assets consist of the following:
<TABLE>
<CAPTION>

                                   March 31        December 31
                                     1999              l998
<S>                               <C>              <C>
Nonaccrual loans                  $  1,551             1,109
Other real estate owned                 30                30

Total nonperforming assets        $  1,581             1,139 
</TABLE>

      The following tables show the pro forma interest that would have been 
      earned on nonaccrual loans if they had been current in accordance with 
      their original terms and the recorded interest included in income on 
      these investments:
<PAGE>
<TABLE>
<CAPTION>

                                          Three Months Ended
                                              March 31, 
                                           1999        1998
<S>                                       <C>         <C>
Proforma interest - nonaccrual loans       $ 36          20
Recorded interest - nonaccrual loans          1           -
</TABLE>

      There were no material commitments to lend additional funds to customers 
      whose loans were classified as nonperforming at March 31, 1999.

(7)   Bank Premises and Equipment, Net

      Bank premises and equipment are stated at cost less accumulated 
      depreciation and amortization as follows:
<TABLE>
                                    March 31       December 31,
                                      1999             1998
<S>                                <C>             <C>
Land                               $  1,515            1,515
Buildings                             9,514            9,355
Furniture and equipment               7,881            7,641
Leasehold improvements                  430              428
Construction in progress                613              613
                                     19,953           19,552
Less accumulated depreciation         
      and amortization                6,825            6,575
Totals                             $ 13,128           12,977
</TABLE>

(8)   Other Borrowed Funds

      Other borrowed funds include advances from the Federal Home Loan Bank of 
      Atlanta totaling $21,388 and $21,304 on March 31, 1999 and December 31, 
      1998, respectively.  The interest rates on the advances range from 5.01 
      to 6.65 percent and have maturity dates through June 7, 2010.  The 
      advances are collateralized under a blanket floating lien agreement 
      whereby the Corporation gives a blanket pledge of residential first 
      mortgage loans for 1-4 units.

(9)   Employee Benefit Plans

      The Employee Stock Ownership Plan (ESOP) invests primarily in the 
      Registrant's stock.  The ESOP covers substantially all employees.  The 
      purchase of some of the shares has been financed by borrowings by the 
      ESOP.  In February 1998, the Corporation sold 60,215 shares to the ESOP 
      for $23.25 per share.  The ESOP borrowed $1,400 from another financial 
      institution to finance the purchase.  During the third quarter of 1998, 
      First National Bank purchased all ESOP loans from the outside financial 
      institution which had originally financed them.  Consequently, in the 
      March 31, 1999 and December 31, 1998 consolidated balance sheets the 
<PAGE>
      
      loans and the related liability have been eliminated. The amounts 
      representing unearned employee benefits have been recorded as reductions 
      in stockholders' equity.  These amounts are reduced as the ESOP debt is 
      curtailed.  The ESOP is repaying the loan (plus interest) using employer 
      contributions and dividends received on the shares of common stock held 
      by the ESOP.

      In 1997 the Corporation instituted a 401(k) plan that covers 
      substantially all employees who work at least 1,000 hours per year.  
      Participants have the option to have up to 12% of their salary withheld 
      on a pre-tax basis to be contributed to the plan.  The Corporation 
      matches 100% of the first 3% of the participants' contributions.  
      Participants may choose among several investment options comprised 
      primarily of mutual funds, but there is no stock of the Corporation in 
      the plan.  Matching contributions totaled $35 and $27 for the three-
      month periods ended March 31, 1999 and 1998, respectively.

(10)  Income Taxes

      The primary reason for the difference between the effective tax rates 
      and the statutory tax rate is a substantial amount of tax-exempt 
      interest income.

(11)  Restrictions on Payment of Dividends

      Under applicable federal laws, the Comptroller of the Currency 
      restricts, without prior approval, the total dividend payments of the 
      Corporation's Bank subsidiary in any calendar year to the net profits of 
      that year, as defined, combined with the retained net profits for the 
      two preceding years.  In effect, this limits total 1999 dividends of the 
      Bank (unless prior regulatory approval is obtained) to $7,467 plus year-
      to-date 1999 net profits as of the declaration date.  

(12)  Supplemental Cash Flow Information

      The Corporation paid $4,343 and $4,355 for interest and it paid $403 and 
      $325 for income taxes for the three-month periods ended March 31, 1999 
      and 1998, respectively.  

(13)  Commitments and Contingencies

      The Corporation is involved from time to time in litigation arising in 
      the normal course of business.  Management believes that any resulting 
      settlements and disposition of these matters will not materially affect 
      consolidated results of operations or financial position.

(14)  Financial Instruments with Off-Balance-Sheet Risk

      The Corporation is a party to financial instruments with off-balance-
      sheet risk in the normal course of business to meet the financing needs 
      of its customers.  These financial instruments include commitments to 
<PAGE>      

      extend credit and standby letters of credit.  Those instruments involve, 
      to varying degrees, elements of credit risk more than the amount 
      recognized in the balance sheet.  The contract amounts of those 
      instruments reflect the extent of involvement the Corporation has in 
      particular classes of financial instruments.

      The Corporation's exposure to credit loss in case of nonperformance by 
      the other party to the financial instrument for commitments to extend 
      credit and standby letters of credit is represented by the contractual 
      amount of those instruments.  The Corporation uses the same credit 
      policies in making commitments and conditional obligations as it does 
      for on-balance-sheet instruments.

      Except for unused home equity lines totaling $27,665 at March 31, 1999, 
      and $27,008 at December 31, 1998, the Corporation may not require 
      collateral or other security to support the following financial 
      instruments with credit risk:
<TABLE>
<CAPTION>      
                                                 March 31,       December 31,
                                                    1999             1998
                                                      Contract Amount
<S>                                              <C>             <C>
Financial instruments whose contract amounts
represent credit risk: 
            Commitments to extend credit          $ 88,454         86,583
            Standby letters of credit and
                  financial guarantees written       5,586          6,252
</TABLE>

      Commitments to extend credit are agreements to lend to a customer as 
      long as there is no violation of any condition established in the 
      contract.  Commitments generally have fixed expiration dates or other 
      termination clauses and may require payment of a fee.  Since many 
      commitments are expected to expire without being drawn upon, the total 
      commitment amounts do not necessarily represent future cash 
      requirements.  The Corporation evaluates each customer's credit 
      worthiness on a case-by-case basis.  The amount of collateral obtained, 
      if deemed necessary upon extension of credit, is based on management's 
      credit evaluation of the customer.  Collateral held varies but may 
      include securities, accounts receivable, inventory, property, plant and 
      equipment, and income-producing commercial properties.

      Standby letters of credit are conditional commitments issued to 
      guarantee the performance of a customer to a third party.  Those 
      guarantees are primarily issued to support public and private borrowing 
      arrangements, including commercial paper, bond financing, and similar 
      transactions.  The credit risk involved in issuing letters of credit is 
      essentially the same as that involved in extending loan facilities to 
      customers.  Collateral held varies but may include securities, accounts 
      receivable, inventory, property, plant and equipment and income-
      producing commercial properties.

      Commitments to extend credit, standby letters of credit and financial 
      guarantees written are not reflected in the financial statements except 
      to the extent of fees collected, which are generally reflected in 
      

      income.  The fulfillment of these commitments would normally result in 
      the recording of a loan at the time the funds are disbursed.

(15)  Concentrations of Credit Risk

      The Corporation does a general banking business, serving the commercial, 
      agricultural and personal banking needs of its customers in its trade 
      territory, commonly referred to as the New River Valley, which consists 
      of Montgomery County, Virginia and portions of adjacent counties.
      Operating results are closely correlated with the economic trends within 
      this area which are, in turn, influenced by the area's three largest 
      employers--Virginia Polytechnic Institute and State University, Radford 
      University and the Radford Arsenal.  Other industries include a wide 
      variety of manufacturing concerns and agriculture-related enterprises.  
      The ultimate collectibility of the loan portfolios and the recovery of 
      the carrying amounts of repossessed property are susceptible to changes 
      in the market conditions of this area.  The commercial portfolio is 
      diversified with no significant concentrations of credit within a single 
      industry.  The consumer loan portfolio includes approximately $43 
      million of the loans to individuals for household, family and other 
      personal expenditures.  The real estate-mortgage portfolio consists 
      primarily of loans secured by l-4 family residential properties.
<PAGE>
Item 2.      MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
             FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following is a discussion of factors that significantly affected the 
financial condition and results of operations of FNB Corporation and 
subsidiaries.  This discussion should be read in connection with the 
consolidated financial statements, statistical disclosures and other financial 
information presented herein.  All amounts presented are denoted in thousands 
except per share and percentage data.

1999 Compared to 1998

Net Interest Income

The principal source of earnings for the Corporation is net interest income.  
Net interest income is the net amount of interest earned on interest bearing 
assets, less the amount of interest paid on deposits and other interest-
bearing liabilities.  Net interest income before provision for loan losses was 
$4,826 for the three months ended March 31, 1999, an increase of $601 from the 
same period in 1998.  The increase in net interest income in the first three 
months was primarily the result of growth in average earning assets, partially 
offset by growth in interest bearing liabilities.  Average earning asset 
growth totaled $28,944 (7.11%) for the first three months of 1999 over the 
respective prior year period.  The largest component of the increase in 
earning assets was average loans, reflecting an increase of $42,136 (14.31%) 
for the first three months of 1999.  Growth in the loan portfolio was 
concentrated in commercial and real estate loans.  Commercial loans reflected 
an increase of $26,182 for the first three months of 1999.  Real estate loans 
increased $21,746 for the first three months of 1999.  Average securities 
decreased $7,544 (7.41%) for the first three months of 1999.    Average 
Federal Funds sold decreased $5,648 (50.22%) for the first three months of 
1999.  Securities and Federal Funds sold were used as a source of funds as 
needed and as an alternative investment for funds in excess of loan demand.

Average interest-bearing liabilities increased $25,815 (7.38%) for the first 
three months of 1999 over the respective prior year period.  The largest 
component of interest-bearing liabilities was average deposits, reflecting an 
increase of $25,678 for the first three months of 1999.  Growth in the deposit 
portfolio was concentrated in certificates of deposit of $100 and over with an 
increase of $10,179 for the first three months of 1999 and in demand and 
savings deposits with an increase of $18,860 for the first three months of 
1999.  Increased market penetration in new markets and a concerted effort to 
obtain business deposit accounts from our business loan customers accounted 
for the increase.

Net interest yield increased to 4.76% from 4.48% for the first three months of 
1999 from the comparable prior year period.  The yield on average earning 
assets decreased 15 basis points, to 8.61% from 8.76% for the first three 
months of 1999 from the comparable prior year period.  The cost of interest-
bearing liabilities decreased 52 basis points, to 4.47% from 4.99%  for the 
first three months of 1999.  Overall, 92.5% of the net interest income 
increase for the first three months of 1999 was attributable to changes in the 
<PAGE>
volume of net interest-earning assets and interest-bearing liabilities.  The 
remaining portions of the changes in net interest income for the first three 
months of 1999 were due to a change in average rates. 

Provision for Loan Losses

The provision for loan losses was $289 and $110, respectively, for the first 
three months ended March 31, 1999 and 1998.  Net charge-offs were negligible 
for both quarters.  The allowance for loan losses was $4,936, 1.43% of 
outstanding loans, at March 31, 1999, and $4,640, 1.41% of outstanding loans, 
at December 31, 1998.  The provision for loan losses was increased in 
anticipation of additional write downs relating to one commercial customer.  
As a result, the allowance for loan losses reflected a corresponding increase.  
Management believes the allowance for loan losses as a percentage of 
outstanding loans remains at a prudent level.

Noninterest Income

Noninterest income, including service charges on deposit accounts, loan 
origination fees, other service charges, other income and net securities gains 
(losses), was $913 and $669, respectively, for the first three months ended 
March 31, 1999 and 1998.  The increase in noninterest income resulted 
primarily from an increase in loan origination fees due to mortgage volume, 
non-sufficient fund check charges due to higher pricing and volume, trust 
fees, and gain on sale of other real estate.  These increases were partially 
offset by reductions in other areas, most notably in net gains on the sale of 
securities.

Noninterest Expense

Noninterest expense, consisting of salaries and employee benefits, occupancy 
costs, credit cards, supplies, FDIC assessment and other expenses was $3,375 
and $2,971, respectively, for the three months ended March 31, 1999 and 1998. 
The net increase in noninterest expense resulted from increases in several 
categories, primarily personnel costs, occupancy and equipment expense, 
advertising and online banking expense.  Personnel costs increased primarily 
as the result of merit increases, and additional branch personnel.  The 
increases in occupancy and equipment expense resulted from an increase in 
depreciation expense for furniture and fixtures, which was related to a new 
telephone system and document imaging system.  Leased property expense 
increased as a result of the new Wytheville office which opened in May 1998.  
These increases were partially offset by reductions in other areas.

Income Taxes

Income tax expense as a percentage of pre-tax income was 23.3% and 22.3%, 
respectively, for the three months ended March 31, 1999 and 1998.  The 
increase in the rate was due to a reduction in the anticipated dividends paid 
deduction, and a decline in nontaxable interest as a percent of pre-tax 
income.
<PAGE>

Balance Sheet

Total assets of the Corporation at March 31, 1999, were $465,403, compared to 
$461,916 at December 31, 1998.  Total loans were $345,475 at March 31, 1999, 
an increase of $16,876 from December 31, 1998.  Loan growth was concentrated 
in the commercial, real estate-commercial and construction portfolios and 
amounted to $16,320.  Federal Funds sold decreased $10,360 and securities 
decreased $1,953.  Proceeds from both were used to partially fund loan demand.

Total deposits at March 31, 1999, were $388,963, an increase of $2,706 from 
December 31, 1998.  Certificates of deposit of $100 and over increased $3,583 
and noninterest-bearing demand deposits increased $1,574 since year end.  
These increases were partially offset by a decrease of $2,523 in interest 
bearing demand and savings deposits since year end 1998.  New noninterest-
bearing demand deposits account for approximately $1,519 of the increase.  
Interest bearing public fund certificates of deposit of $100 and over 
increased $2,049.  Competition for deposits among local financial institutions 
continues to be strong.

Other borrowed funds at March 31, 1999, were $21,938, an increase of $326 from 
December 31, 1998.  Other borrowed funds is composed primarily of advances 
from the Federal Home Loan Bank of Atlanta and is used to provide partial 
funding for earning asset growth.

The Employee Stock Ownership Plan (ESOP) debt was $1,975 at March 31, 1998.  
This debt, which included an additional $1,400 of new debt issued by the ESOP 
in the first quarter of 1998, is not reflected in the balance sheet as of 
March 31, 1999, because of the repurchase of the ESOP loans by the banking 
subsidiary of FNB Corporation.  The ESOP debt and the related loans have been 
eliminated in consolidation.  The new debt financed the purchase by the ESOP 
of $1,400 of newly issued stock of the Corporation.

Stockholders' Equity

Stockholders' equity was $45,384 at March 31, 1999, compared to $44,401 at 
December 31, 1998.  This increase of $983 was the net result of earnings 
retention, a decrease of $180 in net unrealized gains (net of tax) on 
securities available-for-sale, a decrease of $186 in unearned ESOP shares 
resulting from principal repayments on ESOP debt, and dividends paid to 
shareholders.

All financial institutions are required to maintain minimum levels of 
regulatory capital.  The Federal Reserve and the Office of Comptroller of the 
Currency (OCC) have established substantially similar risk-based and leveraged 
capital standards for financial institutions they regulate.  Under the risk-
based capital requirements of these regulatory agencies, the Corporation is 
required to maintain a minimum ratio of total capital to risk-weighted assets 
of at least 8%.  At least half of the total capital is required to be "Tier 1 
capital," which consists principally of common and certain qualifying 
preferred shareholders' equity, less certain intangibles and other 
adjustments.  The remainder, "Tier 2 capital," consists of a limited amount of 
<PAGE>

subordinated and other qualifying debt and a limited amount of the general 
loan loss reserve.

In addition, the federal regulatory agencies have established a minimum 
leveraged capital ratio (Tier 1 capital to tangible assets).  These guidelines 
provide for a minimum leveraged capital ratio of 3% for banks and their 
respective holding companies that meet certain specified criteria, including 
that they have the highest regulatory examination rating and are not 
contemplating significant growth or expansion.  All other institutions are 
expected to maintain a leverage ratio of at least 100 to 200 basis points 
above that minimum.  The guidelines also provide that banking organizations 
experiencing internal growth or making acquisitions will be expected to 
maintain strong capital positions substantially above the minimum supervisory 
levels, without significant reliance on intangible assets.

At March 31, 1999, the Bank's Tier 1 ratio, total capital ratio, and leverage 
ratio, exceeded the minimum ratios required by the regulations.

Past Due Loans and Nonperforming Assets

Loans past due 90 days and over at March 31, 1999, totaled $48 compared to 
$161 at December 31, 1998.  In addition, nonaccrual loans and other real 
estate owned totaled $1,581 at March 31, 1999, compared to $1,139 at December 
31, 1998.  The increase in nonaccrual loans can be attributed to one 
commercial customer.  The New River Valley economy remains strong.

Liquidity

Liquidity is the ability to provide sufficient cash flow to meet financial 
commitments and to fund additional loan demand or withdrawal of existing 
deposits.  Liquidity remains sufficient, as assets are maintained on a short-
term basis to meet the liquidity demands anticipated by management.  Funding 
sources primarily include customer-based core deposits and cash generated by 
operations.  Another source of liquidity is additional borrowings from the 
Federal Home Loan bank of Atlanta; in excess of $39,000 of the Corporation's 
borrowing capacity under an existing agreement with the FHLB remains unused as 
of March 31, 1999, based on the level of qualifying portfolio mortgage loans 
available for securitization.  Secondary sources of liquidity are available 
should the need arise, including approximately $35,000 in unused Federal Funds 
lines of credit and the ability to liquidate assets held for sale, especially 
investment securities.

The only significant source of cash for the holding company is transfers from 
its bank subsidiary in the form of dividends, loans, or advances.  The most 
restrictive regulatory limitation placed on the amount of funds that may be 
transferred from the Bank to the holding company is that placed on dividends. 
Specifically, the maximum amount of dividends that may be paid by the Bank in 
any calendar year without prior regulatory approval is the net profits of that 
year, as defined, combined with the retained net profits for the two preceding 
years.  In effect, this limits total 1999 dividends of the bank (unless prior 
regulatory approval is obtained) to $7,467 plus year-to-date 1999 net profits 
<PAGE>

as of the declaration date.  This limitation is not expected to have any 
material impact on the liquidity of the holding company in 1999.  During the 
first three months of 1999 the bank paid $665 in dividends to the holding 
company.

Other Matters

Year 2000 Readiness Disclosure  A number of electronic systems utilize a two-
digit field for year references, e.g., "98" for "1998".  Such systems may 
interpret the year reference "00" as referring to the Year 1900 rather than 
the Year 2000.  If these systems are not corrected prior to December 31, 1999, 
many processing failures could result.  This section describes the status of 
the Corporation's efforts to correct these systems deficiencies.

State of Readiness.    The Corporation has committed personnel and resources 
to resolve potential Year 2000 issues, both internally and externally (with 
respect to the Corporation's service providers, vendors and customers) for 
both information technology assets and non-information technology assets.  The 
Corporation has identified Year 2000 dependencies in its systems, equipment, 
and processes and is implementing changes to such systems, updating or 
replacing such equipment, and modifying such processes to make them Year 2000 
compliant.  The Corporation has completed its assessment of internal Year 2000 
issues and is in the process of remediation of the critical systems. 

The Corporation does not employ computer programmers and relies heavily on 
outside vendors to make the necessary software and hardware changes for Year 
2000 compliance.  All mission-critical service providers delivered Year 2000 
upgrades to the Corporation before December 31, 1998.  Plans are in place to 
test these systems before June 30, 1999, by entering various critical future 
dates into the systems in an off line mode.  The Corporation anticipates that 
all of its systems will be substantially compliant by June 30, 1999.  

The Corporation is also assessing the operability of other devices after 1999, 
including vaults, fax machines, stand-alone personal computers, security 
systems and elevators and addressing deficiencies, if necessary.  These 
efforts are currently underway and we anticipate compliance to be achieved in 
1999.

Costs.  In order to achieve and confirm Year 2000 readiness, significant costs 
are being incurred to test and modify or replace computer software and 
hardware, as well as a variety of other items, such as automated teller 
machines.  The Corporation had an estimated capital outlay of $1,000 in 1997 
and $800 during 1998 on hardware and software equipment.  Approximately $55 in 
related expenses has been recognized through December 31, 1998, in the 
Statement of Income.  Estimated outlays during 1999 for computer hardware and 
software approximate $75 with an additional $25 for related expenses.

Risks.  If the Corporation's mission-critical applications are not compliant 
by 2000, it may not be able to correctly process transactions in a reasonable 
period of time.  This scenario could result in a wide variety of claims 
against the Corporation for improper handling of its assets as well as 
deposits and other borrowings from its customers.  For example, the 
<PAGE>

Corporation's ability to process interest payments on deposits and other 
liabilities could be impaired.  The Corporation is also at risk if the credit 
worthiness of a few of its large borrowers or a significant number of its 
small borrowers, were to deteriorate quickly and severely as a result of their 
inability to conduct business operations after December 31, 1999, for whatever 
reason.  Such risks would include a potential negative impact on earnings and 
financial position to the extent that a significant amount of loans were not 
repaid based on contractual terms.   The Corporation is presently monitoring 
existing and assessing new large credit customers' Year 2000 plans to 
ascertain the sufficiency of their remediation  efforts and the implication of 
their actions on their credit worthiness.  The Corporation explicitly 
disclaims, however, any obligation or liability for the completeness, or lack 
thereof, of its customers' Year 2000 remediation plans or actions.

Contingency Plans.  The Corporation is in the process of developing 
contingency plans in the event that the remediation plan is not completed in 
time or fails for reasons that are not presently foreseen.  In the event of 
such a failure, these plans will outline the steps that will be taken to deal 
with the situation to minimize the effect on customers and losses to the 
Corporation.
<PAGE>

Part II     OTHER INFORMATION

Item 6.     Exhibits and Reports on Form 8-K

            (A)    Exhibits:

                   See index to exhibits

            (B)    Reports on Form 8-K:

                   None
<PAGE>

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.


                          FNB Corporation 


Date  May 12, 1999             By:  s/Julian D. Hardy, Jr.            
                               Julian D. Hardy, Jr.
                               President & Chief Administrative Officer
                               


Date  May 12, 1999             By:   s/Daniel A. Becker 
                               Daniel A. Becker
                               Senior Vice President & Chief Financial Officer
<PAGE>

                               INDEX TO EXHIBITS

Exhibit #

(3)(i)       Articles of Incorporation
             Registrant's Articles of Incorporation, filed with the Commission 
             as exhibit 3.1 to the Annual Report on Form 10-K for the year 
             ended December 31, 1996, is incorporated herein by reference.

(3)(ii)      Bylaws
             Registrant's Bylaws, filed with the Commission as exhibit 3.2 to 
             the Annual Report on Form 10-K for the year ended December 31, 
             1997, is incorporated herein by reference.

(10)         Material Contracts

(10)A        Employment agreement dated September 11, 1997 between Samuel H. 
             Tollison, First National Bank, and Registrant, filed with the 
             Commission as Exhibit(10)A on Form 10-Q for the quarter ended 
             September 30, 1997, is incorporated herein by reference.  This 
             agreement was terminated under the terms of the Consulting and 
             Noncompetition Agreement referred to in Exhibit (10)D below.

(10)B        Employment agreement dated September 11, 1997 between Julian
             D. Hardy, Jr., First National Bank, and Registrant, filed 
             with the Commission as Exhibit (10)B on Form 10-Q for the 
             quarter ended September 30, 1997, is incorporated herein by 
             reference.

(10)C       Change in control agreements with nine senior officers of First 
            National Bank and one senior officer of Registrant.  All 
            agreements have identical terms and, as such, only a sample copy 
            of the agreements was filed  with the Commission as Exhibit(10)C 
            on Form 10-Q for the quarter ended September 30, 1997, and is 
            incorporated herein by reference.  The officers covered by the 
            agreements are as follows:

           (1)   Daniel A. Becker, Senior Vice President, Chief Financial  
                 Officer, dated April 1, 1999
           (2)   Carol H. Brockmeyer, Senior Vice President, Director           
                 Relationship Banking, dated July 1, 1998
           (3)   Keith J. Houghton, Senior Vice President, Manager,             
                 Commercial Banking, dated April 1, 1999
           (4)   Darlene S. Lancaster, Senior Vice President, Manager, 
                 Mortgage Loan Department, dated August 25, 1997
           (5)   R. Bruce Munro, Senior Vice President, Chief Credit
                 Administration Officer, dated August 25, 1997
           (6)   Woody B. Nester, Senior Vice President, Cashier, dated 
                 August 25, 1997
           (7)   Fred L. Newhouse, Jr., Senior Vice President, Branch 
                 Administrator, dated August 25, 1997
           (8)   Peter A. Seitz, Executive Vice President, dated August 25,     
                 1997  
           (9)   Perry D. Taylor, Senior Vice President, Comptroller, dated   
                 August 25, 1997
<PAGE>           

           (10)  Litz H. Van Dyke, Executive Vice President, dated August      
                 25, 1997

           The agreements with Mr. Seitz and Mr. Van Dyke were terminated 
           under the terms of the Employment Agreement referred to in Exhibit 
          (10)E below.

(10)D      Consulting and Noncompetition Agreement With Put Option dated 
           January 15, 1999, between Samuel H. Tollison and Registrant, filed 
           with the Commission as Exhibit (10)D on Form 10-K for the year 
           ended December 31, 1998, is incorporated herein by reference.

(10)E      Employment agreement dated March 23, 1999 with two executive 
           officers and First National Bank.  Both agreements have identical 
           terms and, as such, only a sample copy of the agreement is filed.  
           The officers covered by the agreement are:

           (1)   Peter A. Seitz, Executive Vice President
           (2)   Litz H. Van Dyke, Executive Vice President


(27)  Financial Data Schedule


                             EMPLOYMENT AGREEMENT                               

     THIS AGREEMENT, made and entered into this 23rd day of March, 1999, by 
and between FIRST NATIONAL BANK, a national banking association, with 
principal offices in Christiansburg, Virginia (sometimes hereinafter referred 
to as "Employer" or "FNB"), and________________________________, residing at  
_____________________________________(sometimes hereinafter referred to as 
"Employee").

                              WITNESSETH:
     WHEREAS, Employee has been a principal executive of Employer for a 
number of years, and in such capacity has developed an intimate and thorough 
knowledge of Employer's business methods, trade secrets, and operations, as 
well as personal relationships with key individual employees of Employer and 
other banks and companies with which Employer does business;

     WHEREAS, the retention of Employee's services for and on behalf of 
Employer and/or its subsidiaries, is of material importance to the 
preservation and enhancement of the value of Employer's business;

     WHEREAS, Employer recognizes that, as is the case with many publicly 
held corporations, the possibility of a change of control may arise and that 
such possibility, and the uncertainty and questions which it may raise among 
management, may result in the departure or distraction of management personnel 
to the detriment of Employer and its shareholders;
<PAGE>

     WHEREAS, the Board of Directors of Employer (the "Board") has determined 
that appropriate steps should be taken to reinforce and encourage the 
continued attention and dedication of members of Employer's management to 
their assigned duties without distraction by the possibility of a change of 
control; and

     WHEREAS, the Board believes it important, should Employer or its 
shareholders receive a proposal for transfer of control of Employer, that 
Employee be able to assess such proposal and advise the Board thereon, without 
being influenced by the uncertainties of Employee's own employment status.

     NOW, THEREFORE, in consideration of the foregoing and the mutual 
covenants herein set forth, Employer and Employee do hereby agree as follows:
I.  Active Term
     
     1.1 Employer hereby employs Employee as Executive Vice President to 
perform executive services as hereinafter provided, and Employee hereby 
accepts said employment and agrees to render such services to the Employer on 
the terms and conditions set forth in this Agreement.  This Agreement shall be 
for a term of one year beginning on the date of execution of this Agreement 
and shall automatically renew on the anniversary date of the Agreement for an 
additional period of one year on each renewal date until this is a change in 
control (as hereinafter defined); and consequently, upon the anniversary date 
each year, the Agreement will be automatically extended and have a remaining 
term of one year.  This Agreement supercedes and replaces in its entirety the 
Change in Control Agreement dated August 25, 1997 between Employee and 
Employer.
<PAGE> 

     1.2   During the term of this Agreement, Employee agrees to perform such 
duties as are customarily performed by one holding the position of Executive 
Vice President, including but not limited to those duties as set forth in a 
written job description.  In addition, the Employee shall perform such 
executive services for Employer as may from time to time be assigned to 
Employee by Employer, the Board or any Committee of the Board.

     1.3 During the term of this Agreement, Employee shall devote his best 
efforts, including such portion of his time and effort as he has customarily 
provided in recent years, to the affairs and business of the Employer and its 
subsidiaries.

     1.4 In the event Employer completes an affiliation with any other 
institution in which there is no change in control (as hereinafter defined) 
and, as a result of the affiliation, the Employee occupies a position of less 
authority than the current position held under the terms of this Agreement and 
job responsibilities less than Executive Vice President of First National Bank 
the Employee may elect to terminate employment under Section 7.2 of this 
Agreement and receive the compensation as provided therein.                   

     1.5 Employee's services shall be rendered principally in Christiansburg, 
Virginia but Employee shall travel on behalf of Employer, its subsidiaries or 
affiliates, as may be reasonably required.
<PAGE>

II.  Competitive Activities

     2.1 During the term of this Agreement, Employee shall not, directly or 
indirectly engage or participate in, become a director of, or render advisory 
or other services for, or in connection with, or make any financial investment 
in, any entity primarily engaging in financial or investment services which 
competes with FNB in the Employer's trading area (as defined in Paragraph 7.3 
of this Agreement).  Notwithstanding the foregoing, the Employee may invest in 
any such financial or investment firm, corporation, business entity or 
enterprise so long as the investment is passive and where (i) such investment 
does not exceed the greater of (a) five percent (5%) of the equity in any such 
entity or (b) an investment of $100,000 and (ii) excluding any passive 
investment in securities of a publicly traded companies, such ownership and 
any changes therein which are promptly reported in writing by the Employee to 
the Board.  Notwithstanding anything to the contrary contained in this 
Agreement, while Employee is employed by Employer during the term of this 
Agreement, Employee shall have no employment contract or other written or oral 
agreement concerning his employment as an officer of the Employer with any 
entity or person other than the Employer.

     2.2 Employee acknowledges that by virtue of his employment with FNB, 
Employee shall be privy to confidential information concerning the activities 
and affairs of the Employer, its subsidiaries and affiliates, if any, 
including trade secrets and other confidential matters.  During the term of 
employment, should employee render services to someone else in violation of 
Section 2.1 hereof, other than as expressly authorized by the Board, Employer 
shall be entitled to immediate equitable relief to restrain such conduct.  
Such equitable relief shall be in addition to any other remedies to which 
<PAGE>

Employer may be entitled under law.  Except for the purpose of carrying out 
Employee's duties hereunder, Employee shall not remove or retain, or make 
copies or reproductions of any inquiries, calculations, letters, papers, or 
information of any type or description relating to the business of Employer, 
its subsidiaries or affiliates, if any, and Employee shall not divulge to 
others any information or data acquired by him while in Employer's employ 
relating to methods, processes, or other trade secrets or confidential 
information owned or utilized by FNB.  Employer shall acquire the sole and 
exclusive rights to any innovations, ideas, and concepts, whether or not 
subject to patent or trademark protection, and all copyrightable materials 
which are conceived by Employee during his employment, which relate to the 
business of Employer or any of its subsidiaries or affiliates, which are 
confidential, and which are not readily ascertainable from persons or other 
sources outside Employer and its subsidiaries and affiliates. 

III.  Compensation

     3.1 Employer shall compensate and pay Employee for his services as 
follows:
         a.  Employee shall be paid a salary at an annual rate set by the 
Board from time to time.  At a minimum, the base salary shall equal or exceed 
the base salary paid Employee at the time of the execution of this agreement.

         b.  Employee shall be reimbursed, in a manner consistent with 
policies of Employer presently or later established for executive personnel, 
for all reasonable expenses directly incurred by the Employee in the discharge 
of any duties hereunder;

         c.  Employee shall receive the use of an Employer's car (or a 
monthly allowance toward the purchase or lease of a automobile for business 
use) and memberships at country clubs and civic clubs; provided, however, that 
<PAGE>

expenses for meetings and conferences shall not exceed $5,000 
annually(excluding VBA) and memberships and club charges shall not exceed 
$4,000.  Fringe benefits shall not be considered to include health, life, 
disability and dental insurance provided to the Employee through group welfare 
benefit plans sponsored by FNB nor to retirement benefits provided to Employee 
through retirement plans sponsored by FNB.  Fringe benefits in excess of the 
amount specified herein shall be subject to Board approval.
         
         d.  Employee shall receive all FNB sponsored welfare and 
retirement plan benefits as shall be made generally and proportionally 
available to other executive employees of Employer.  Employer shall receive an 
annual complete physical examination to be performed by a physician of 
Employee's choice with a report of the results provided to Employer.

         e.  Employee shall receive the number of paid vacation days in 
each calendar year determined by Employer from time to time for its executive 
officers, but not less than four weeks in any calendar year (prorated in any 
calendar year during which the Employee is employed hereunder for less than 
the entire year in accordance with the number of days in such calendar year 
during which he is employed).
     
     All payments made payable to Employee under this Agreement shall be 
subject to withholding for applicable taxes, social security or other 
governmental levies and to any other deductions authorized by or for 
Employee's benefit, under any welfare or retirement plan established for or 
made generally available to employees of Employer.
<PAGE>

     3.2 Nothing in this Agreement shall prevent the Board from, at any time, 
increasing the compensation and fringe benefits to be paid to Employee in the 
event the Board, in its sole discretion, shall deem it advisable so to do in 
order to compensate Employee for his services.

     3.3 The Employer shall not reduce or eliminate any fringe benefit 
available to the Employee immediately prior to the execution of this Agreement 
unless the Employer pays the Employee a cash allowance in an amount equal to 
the value to the Employee of such reduced or eliminated fringe benefit.

IV.   Termination Prior to Change, Including
      Termination for Cause, and Related Provisions

     4.1 Employer shall have the right, at any time prior to a change of 
control of Employer(as hereinafter defined) upon written notice of not less 
than thirty (30) days, to terminate the Employee's employment hereunder.

     4.2 In the event that, prior to a change of control of Employer (as 
hereinafter defined), employment is terminated for cause (as hereinafter 
defined), Employee shall have no right to compensation or other benefits for 
any period after such termination.  For purpose of this subsection, the term 
"cause" shall mean personal dishonesty, incompetence, willful misconduct, 
willful breach of fiduciary duty, willful violation of any law, rule or 
regulation (other than traffic violations or similar offenses), willful 
violation of a final cease and desist order, willful or intentional breach or 
neglect of Employee's duties hereunder, persistent negligence, or misconduct 
in the performance of Employee's duties.
<PAGE>

V.    Change in Control

     5.1 For purposes of this Agreement, a "change in control" of Employer 
shall have occurred at such time as (a) the closing of a corporate 
reorganization in which the Bank becomes a subsidiary of a holding company, 
the majority of the common stock of which is owned by persons who did not the 
majority of the common stock of FNB Corporation (or its successor) immediately 
prior to the reorganization; (b) individuals who constitute the Board on the 
date hereof (the "Incumbent Board") cease for any reason to constitute at 
least a majority thereof; provided that any person becoming a director 
subsequent to the date hereof whose nomination for election was approved by a 
vote of at least three-quarters (3/4) of the directors comprising the 
Incumbent Board shall be considered as though such person were a member of the 
Incumbent Board for purposes of this subsection; (c) the closing of the merger 
of Employer with or into another person; or (d) the closing of the sale, 
conveyance or other transfer of substantially all of the assets of Employer to 
another person.  

     5.2 For purposes of this Agreement, the term "person" shall include any 
individual, corporation, partnership, group, association or other "person", as 
such term is used in section 14(d) of the Exchange Act, other than Employer, 
any entity in which the Employer owns a majority of the voting interest or any 
employee benefit plan(s) sponsored by Employer.

VI.   Termination Following Change in Control

     6.1 Employer recognizes that a change in control as defined in Section V 
may directly affect the direction and philosophy of FNB.  A change in control 
may also affect Employee's responsibilities and position with the Employer.  
<PAGE>

Should a change in control occur after March 23, 2000, Employee shall be 
entitled to a lump sum payment of $25,000 due and payable within thirty (30) 
days after the change in control. Employee will be entitled also to the 
compensation provided in subsection 7.2 of Section VII hereof, upon Employee's 
determination to terminate his employment with Employer or upon termination by 
Employer or upon termination by Employer of Employee's employment with 
Employer.

     6.2 Any termination by Employer or by Employee following a change in 
control shall be communicated by written notice of termination ("Notice of 
Termination") to the other party hereto.  Such Notice of Termination shall 
specify the date as of which employment shall terminate ("Date of 
Termination"), which Date of Termination shall not be more than sixty (60) 
days from the date of the Notice of Termination.

VII.  Compensation Upon Termination; Other Agreements

     7.1 During any period following a change in control that Employee fails 
to perform his duties as a result of incapacity due to physical or mental 
illness, Employee shall continue to receive a salary which, when added to 
insurance benefits received as compensation and social security benefits, will 
equal the Employee's rate of compensation immediately prior to the illness.  
Any benefits or awards under any plans shall continue to accrue during such 
period of illness, to the extent not inconsistent with such Plans, until 
Employee's employment is terminated pursuant to and in accordance with Section 
VI hereof.  Thereafter, Employee's compensation and benefits shall be 
determined in accordance with subsection 7.2 hereof and the plans then in 
effect.
<PAGE>

7.2 Subject to Section X hereof, Employee's employment with Employer 
shall be terminated by the Employer or by Employee, then Employee shall be 
entitled, without regard to any contrary provisions of any Plan, to the 
following benefits:

         (A) For the period which the greater of (i) the remaining term of 
employment provided in this Agreement or (ii) twelve (12) months, commencing 
on the Date of Termination, Employer shall continue to provide Employee with 
membership in a country club (the payment of dues and assessments to be paid 
by Employer and all other charges such as for food or special member events to 
be paid by Employee), and shall make provisions so that Employee's medical 
insurance benefits, life insurance and accident insurance plan coverage and 
all other welfare and retirement plan and fringe benefits associated with 
Employee's employment will continue to be on terms and at levels substantially 
the same as those existing on the day prior to the Date of Termination;

         (B) Employer shall transfer to Employee title to the automobile 
which has been furnished (if any) to Employee for his use immediately prior to 
Termination.  The transfer of ownership of the vehicle shall be at no expense 
(excluding any income tax consequences) to Employee.   If the Employee 
receives a monthly allowance instead of the use of a furnished automobile, the 
Bank shall continue the monthly allowance for the period which the greater of 
(i) the remaining term of employment provided in this Agreement or (ii) twelve 
(12) months, commencing on the Date of Termination.

         (C) For the period which is the greater of (i) the remaining term 
of employment provided for in this Agreement or (ii) twelve (12) months, 
<PAGE>

commencing on the Date of Termination, Employee the Annual Compensation 
theretofore received by Employee from Employer.  Payment shall be made each 
month when the Employer's payroll is customarily paid unless Employee 
irrevocably elects to receive all salary compensation due hereunder in a lump 
sum which shall be paid within thirty (30) days of the Employee's election.  
Should Employee elect to receive a lump sum settlement instead of monthly 
payments, the amount payable shall be reduced to the present value of monthly 
payments  by using the one year certificate of deposit rate then in effect at 
FNB.  For purposes of this Agreement, "Annual Compensation" shall mean 
Employee's current annual base salary immediately preceding the change in 
control in accordance with Section 3.1(a) hereof.

         (D) The Employee shall be fully vested under the Bank's ESOP Plan 
and retain all of his rights under the ESOP Plan as of the date when the last 
compensation under this Agreement is due to paid to Employee.

     7.3 The amount of any payment provided for in this Section VII shall not 
be reduced, offset or subject to recovery by the Employer by reason of any 
compensation earned by Employee as a result of subsequent employment by 
another employer, other than employment with a banking institution whose 
headquarters are located in any county in Virginia whose county seat lies 
within fifty (50) miles by highway from Christiansburg, Virginia.
  
     7.4 Notwithstanding the other provisions of this Section VII, should 
Employer terminate Employee for cause as defined in subsection 4.2, no further 
compensation shall be paid to Employee after the Date of Termination.  
<PAGE>

Otherwise, Employee shall be entitled to the full compensation provided for 
herein after his Termination, whether such Termination is initiated by 
Employee or Employer.

VIII. Successors; Binding Agreement

     8.1 This Agreement shall inure to the benefit of and be binding upon any 
corporate or other successor of Employer which shall result from a change in 
control of Employer as defined in Section V hereof.  Employer shall require 
any such successor, by an agreement in form and substance satisfactory to 
Employee, expressly to assume and agree to perform this Agreement in the same 
manner and to the same extent as Employer would be required to perform if no 
such succession had taken place.

     8.2 This Agreement shall inure to the benefit and be enforceable by 
Employee's personal or legal representatives, executors, administrators, 
successors, heirs, distributees, devisees and legatees.  If Employee should 
die while any amount would still be payable to Employee hereunder at the time 
of death of Employee, such amounts, unless otherwise provided herein, shall be 
paid in accordance with the terms of this Agreement to Employee's devisee, 
legatee or the devisee's or legatee's designee; or if there be no such 
devisee, legatee or designee, to Employee's estate.

IX.   Fees and Expenses

     9.1 Both Employer and the Employee covenant and agree that in the event 
of a breach or default of either party of any of the terms of this agreement, 
then the defaulting party shall reimburse the non-defaulting party for any and 
all legal expenses incurred to enforce the contract, including reasonable 
attorney's fees.
<PAGE>

X.    Taxes

     10.1 All payments to be made to Employee under this Agreement will be 
subject to required withholding of federal, state and local income and 
employment taxes.

     10.2 Notwithstanding anything to the contrary in this Agreement, in the 
event that mutually satisfactory independent auditors (the "Auditors") shall 
determine that any payment or distribution by Employer to or for Employee's 
benefit (whether paid or payable or distributed or distributable pursuant to 
the terms of this Agreement or otherwise) (a "Payment") would be a "parachute 
payment" as defined in Section 280G of the Code, then the aggregate present 
value of amounts payable or distributable to or for Employee's benefit 
pursuant to this Agreement (such payments or distributions pursuant to this 
Agreement are hereinafter referred to as "Agreement Payments") shall be 
reduced (but not below zero) to the Reduced Amount.  For purposes of this 
subsection 10.2 of this Section X, the "Reduced Amount" shall be an amount 
expressed in present value which maximizes the aggregate present value of 
Agreement Payments such that the aggregate present value of Payments does not 
constitute a parachute payment.

     10.3 If the Auditors determine that any Payment would be a "parachute 
payment" as defined in Section 280G of the Code, Employer shall promptly give 
Employee notice to that effect and a copy of the detailed calculation thereof 
and of the Reduced Amount.  Employee may then elect, in his sole discretion, 
which and how much of Agreement Payments shall be eliminated or reduced (as 
long as after such election the aggregate present value of the Agreement 
Payments equals the Reduced Amount), and the Employee shall advise Employer in 
<PAGE>

writing of Employee's election within ten (10) days of Employee's receipt of 
notice.  If no such election is made by Employee, Employer may elect which and 
how much of the Agreement Payments shall be eliminated or reduced (as long as 
after such election the aggregate present value of the Agreement Payments 
equals the Reduced Amount) and shall notify Employee promptly of such 
election.  For purposes of this subsection 10.3 of this Section X, present 
value shall be determined in accordance with Section 280G(D)(4) of the Code.  
All determinations made by the Auditors under this paragraph shall be made 
within sixty (60) days of the Notice of Termination.  In accordance with 
Section VII hereof and as promptly as practicable following such determination 
and the elections hereunder, Employer shall pay or distribute to or for the 
Employee's benefit in the future such amounts as become due to Employee under 
this Agreement.

     10.4 As a result of the uncertainty in the application of Section 280G 
of the Code at the time of the initial determination by the Auditors 
hereunder, it is possible the Agreement Payments will have been made by 
Employer which should not have been made ("Overpayment") or that additional 
Agreement Payments which will have not been made by Employer should have been 
made ("Underpayment"), in each case consistent with the calculation of the 
Reduced Amount hereunder.  In the event that the Auditors, based upon the 
assertion of a deficiency by the Internal Revenue Service against Employer or 
Employee which the Auditor believes has a high probability of success, 
determines that an Overpayment has been made and such Overpayment shall be 
treated for all purposes as a loan to Employee which Employee shall repay to 
<PAGE>

Employer together with interest at the applicable federal rate for short-term 
obligations provided for in Section 7872(f)(2) of the Code; provided, however, 
that no amount shall be payable by Employee to Employer if and to the extent 
such payment would not be considered for federal income tax purposes to reduce 
the amount of Payments which are considered to be "parachute payments" within 
the meaning of Section 280G of the Code.  In the event that the Auditors, 
based upon controlling precedent, determine that an Underpayment has occurred, 
any such underpayment shall be promptly paid by Employer to or for Employee's 
benefit together with interest at the applicable federal rate for short-term 
obligations provided for in Section 7872(f)(2) of the Code.
 
     10.5 All determinations made by the Auditors pursuant to Section X shall 
be binding upon Employer and Employee.

XI.   Survival

     11.1 The respective obligations of, and benefits accorded, Employer and 
Employee as provided in Sections III, VII, VIII, IX ,X ,XI, XII, XIII, XIV, 
XV, XVI, XVII of this Agreement shall survive termination of this Agreement.

XII.  Notices

     12.1 For purposes of this Agreement, notices and all other 
communications provided for in this Agreement shall be in writing and shall be 
deemed to have been duly given when delivered or mailed by United States 
registered mail, return receipt requested, postage prepaid and addressed to 
the addresses set forth on the first page of this Agreement, provided that all 
notices to Employer shall be directed to the attention of the Chairman of the 
Board, or to such other addresses either party may have furnished to the other 
<PAGE>

in writing in accordance herewith; except that notice of change of address 
shall be in effect only upon receipt.

XIII. Miscellaneous
 
     13.1 No provision of this Agreement may be modified, waived or 
discharged unless such modification, waiver or discharge is agreed to in 
writing signed by Employee and the Chairman of the Board or President of 
Employer (or highest ranking executive officer of FNB other than Employee, if 
applicable).  No waiver by either party hereto at any time of any breach by 
the other party hereto of, or of compliance with, any condition or provision 
of this Agreement to be performed by such other party shall be deemed a waiver 
of similar or dissimilar provisions or conditions at the same or at any prior 
or subsequent time.  No agreements or representations, oral or otherwise, 
express or implied, with respect to the subject matter hereof have been made 
by either party which are not expressly set forth in this Agreement.  The 
validity, interpretation, construction and performance of this Agreement shall 
be governed by the laws of the Commonwealth of Virginia.

XIV.  Validity

     14.1 The invalidity or unenforceability of any provision of this 
Agreement shall not affect the validity or enforceability of any other 
provision of this Agreement, which shall remain in full force and effect.

XV.   Related Agreements

     15.1 To the extent that any provision of any other agreement between 
Employer or any of its subsidiaries and Employee shall limit, qualify or be 
<PAGE>

inconsistent with any provision of this Agreement, then for purposes of this 
Agreement, while the same shall remain in force, the provision of this 
Agreement shall control and such provision of such other agreement shall be 
deemed to have been superseded, and to be of no force or effect, as if such 
other agreement had been formally amended to the extent necessary to 
accomplish such purpose.

XVI.  Counterparts
 
     16.1 This Agreement may be executed in one or more counterparts which 
shall be construed together as one constituted agreement.

XVII.Governing Law

     17.1 This Agreement shall be governed according to the laws of the 
Commonwealth of Virginia.  Should either party bring suit to enforce the 
provisions hereof, Employer and Employee expressly consent to the exclusive 
jurisdiction and venue of the Circuit Court of Montgomery County, Virginia to 
resolve such dispute.

     IN WITNESS WHEREOF, the parties hereto have duly executed this Agreement 
as of the day and year first written above.

                                    Employer:
                                    First National Bank

                                    
                                    J. Daniel Hardy, President/CEO


                                    Employee:


<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                          10,582
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                   240
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     55,860
<INVESTMENTS-CARRYING>                          37,771
<INVESTMENTS-MARKET>                            38,969
<LOANS>                                        345,475
<ALLOWANCE>                                      4,936
<TOTAL-ASSETS>                                 465,403
<DEPOSITS>                                     388,963
<SHORT-TERM>                                     6,400
<LIABILITIES-OTHER>                              3,268
<LONG-TERM>                                     21,388
                                0
                                          0
<COMMON>                                        18,611
<OTHER-SE>                                      26,773
<TOTAL-LIABILITIES-AND-EQUITY>                 465,403
<INTEREST-LOAN>                                  7,656
<INTEREST-INVEST>                                1,298
<INTEREST-OTHER>                                    71
<INTEREST-TOTAL>                                 9,025
<INTEREST-DEPOSIT>                               3,829
<INTEREST-EXPENSE>                               4,199
<INTEREST-INCOME-NET>                            4,826
<LOAN-LOSSES>                                      289
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  3,375
<INCOME-PRETAX>                                  2,075
<INCOME-PRE-EXTRAORDINARY>                       2,075
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,591
<EPS-PRIMARY>                                     0.44
<EPS-DILUTED>                                     0.44
<YIELD-ACTUAL>                                    4.76
<LOANS-NON>                                      1,551
<LOANS-PAST>                                        48
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 4,640
<CHARGE-OFFS>                                       30
<RECOVERIES>                                        37
<ALLOWANCE-CLOSE>                                4,936
<ALLOWANCE-DOMESTIC>                             4,456
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                            480
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission