ACADIANA BANCSHARES INC /LA
10-K, 2000-03-29
STATE COMMERCIAL BANKS
Previous: VISIBLE GENETICS INC, F-3/A, 2000-03-29
Next: ROBERTS REALTY INVESTORS INC, 10-K405, 2000-03-29



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-K

 |X|      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 1999

                                       OR

|X|    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                     EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
                     For the transition period from ______to_____________

                           Commission File no: 1-14364

                            Acadiana Bancshares, Inc.
                    -----------------------------------------
             (Exact name of registrant as specified in its charter)

                  Louisiana                          72-1317124
           --------------------------------     -------------------------
           (State or other jurisdiction             (IRS Employer
           of incorporation or organization)      Identification Number)

           101 West Vermilion Street

           Lafayette, Louisiana                               70501
           --------------------------                      ------------
           (Address of principal executive offices)         (Zip Code)

       Registrant's telephone number, including area code: (318) 232-4631

           Securities registered pursuant to Section 12(b) of the Act:

                     Common Stock (par value $.01 per share)
                     ---------------------------------------
                                (Title of Class)

   Securities registered pursuant to Section 12(g) of the Act: Not Applicable

Indicate by check mark whether Registrant: (1) has filed all reports required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

Yes   X  No ____
    -----

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S_K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K

|X|

As of March 22, 2000,  the  aggregate  market value of the  1,081,185  shares of
Common  Stock of the  Registrant  issued and  outstanding  on such  date,  which
excludes  353,338  shares held by all directors  and  executive  officers of the
Registrant as a group, was approximately $16.2 million. This figure was based on
the  closing  sale price of $15 per share of the  Registrant's  Common  Stock on
March 22, 2000.

Number of shares of Common Stock outstanding as of December 31, 1999: 1,494,523

                       DOCUMENTS INCORPORATED BY REFERENCE

List hereunder the following documents incorporated by reference and the Part of
the Form 10-K into which the document is incorporated.

(1)  Portions  of the Annual  Report to  Stockholders  for the fiscal year ended
     December 31, 1999 are incorporated  into Part II, Items 5 through 8 of this
     Form 10-K.

(2)  Portions of the definitive  proxy  statement for the 1999 Annual Meeting of
     Stockholders  to be filed within 120 days of  Registrant's  fiscal year end
     are incorporated into Part III, Items 9 through 13 of this Form 10-K.

PART I.

         In addition to historical  information,  this Annual Report on Form 10K
includes certain "forward-looking  statements," as defined in the Securities Act
of 1933 and the  Securities  Exchange Act of 1934,  based on current  management
expectations.  The Company's  actual results could differ  materially from those
management  expectations.  Such  forward-looking  statements  include statements
regarding the Company's  intentions,  beliefs or current expectations as well as
the assumptions on which such statements are based.  Stockholders  and potential
stockholders  are cautioned  that any such  forward-looking  statements  are not
guarantees of future performance and involve risks and  uncertainties,  and that
actual  results  may  differ   materially   from  those   contemplated  by  such
forward-looking statements. Factors that could cause future results to vary from
current  management  expectations  include,  but are  not  limited  to,  general
economic  conditions,  legislative and regulatory  changes,  monetary and fiscal
policies  of  the  federal  government,  changes  in  tax  policies,  rates  and
regulations  of federal,  state and local tax  authorities,  changes in interest
rates,  deposit flows, the cost of funds,  demand for loan products,  demand for
financial  services,  competition,  changes in the quality or composition of the
Company's  loan and  investment  portfolios,  changes in accounting  principles,
policies  or  guidelines  and  other  economic,  competitive,  governmental  and
technological  factors affecting the Company's  operations,  markets,  products,
services and fees. The company  undertakes no obligation to update or revise any
forward-looking  statements to reflect  changed  assumptions,  the occurrence of
unanticipated events or changes to future operating results over time.

Item 1.  Business.

General

         Acadiana Bancshares,  Inc., (the "Company") is a Louisiana  corporation
organized  in February  1996 by LBA Savings  Bank (the  "Bank",  or the "Savings
Bank") for the purpose of acquiring  all of the capital  stock of the Bank to be
issued by the Bank in the  conversion  (the  "Conversion")  of the Bank to stock
form,  which was completed on July 15, 1996. The only  significant  asset of the
Company is the capital stock of the Bank.  The Company's  common stock trades on
the AMEX under the symbol  "ANA".  At December 31,  1999,  the Company had total
assets of  $305.7million,  total deposits of $213.2 million,  and  stockholders'
equity of $27.8 million.

         The Company,  as a bank holding  company,  is subject to regulation and
supervision by the Board of Governors of the Federal  Reserve  System  ("Federal
Reserve Board" or ("FRB").  The Bank is subject to examination and comprehensive
regulation  by the Office of  Financial  Institutions  of the State of Louisiana
("OFI"),  which is the Bank's chartering  authority and primary  regulator.  The
Bank is also subject to regulation by the Federal Deposit Insurance  Corporation
("FDIC"),  as the administrator of the SAIF, and to certain reserve requirements
established  by the FRB.  The Bank is a member  of the  Federal  Home  Loan Bank
("FHLB") of Dallas,  which is one of twelve  regional banks  comprising the FHLB
System.  The Bank is a Savings  Association  Insurance  Fund ("SAIF")  -insured,
Louisiana chartered, stock savings bank conducting business from its main office
and three branch  offices  located in  Lafayette,  Louisiana,  one branch office
located  in New  Iberia,  Louisiana  and one loan  production  office in Eunice,
Louisiana.  The  Company's  executive  office is located  at 101 West  Vermilion
Street, Lafayette, Louisiana, 70501, and its telephone number is (337) 232-4631.

         Through its continuing  operation of the Bank, the Company's  principal
business has been, and continues to be,  attracting  deposits from its customers
and investing  such funds in residential  real estate loans and other loans.  At
December 31, 1999, the Company's net loan portfolio  totaled $245.0 million,  or
80.1% of the  Company's  assets.  In  addition to its  lending  activities,  the
Company  also  invests  in  investment  securities.   The  Company's  investment
securities portfolio amounted to $38.0 million, or 12.4%, of the Company's total
assets at  December  31,  1999.  At  December  31,  1999,  the Company had total
deposits of $213.2 million,  of which $61.6 million,  or 28.9% consisted of core
deposits  which  include  savings  deposits,  money  market  deposits  ("MMDA"),
negotiable order of withdrawal  ("NOW") and  non-interest-bearing  accounts.  At
that same date $151.6 million,  or 71.1%,  consisted of certificates of deposit,
including $43.5 million of deposit accounts equal to or exceeding $100,000.  The
Company does not accept broker deposits.  Traditionally, the Company's principal
source of funds has come from deposits raised in the local market; however, FHLB
borrowings provide the Company with an alternative source of funds. The Company,
like many other financial institutions, has experienced increasing difficulty in
attracting net new deposits in amounts  necessary to fully fund new loan demand.
The FHLB has provided an important  funding source that, when used together with
deposits, is expected to be an adequate source of funds to meet anticipated loan
demand.  At December 31, 1999,  borrowings from the FHLB totaled $6.0 million of
short-term advances and $57.9 million of long-term advances. Total advances were
20.9% of total assets at December 31, 1999.

                                       2
<PAGE>

         Stockholders'  equity  provides  a  permanent  source of funding to the
Company,  allows for future  growth,  and provides the Company with a cushion to
withstand unforeseen,  adverse developments. At December 31, 1999, stockholders'
equity  totaled  $27.8  million,  or 9.1% of total assets at such date.  Federal
regulations impose minimum  regulatory capital  requirements on all institutions
with  deposits  insured by the FDIC.  At December 31, 1999,  the Company and the
Bank   significantly   exceeded  all   applicable   regulatory   capital   ratio
requirements.

                                       3
<PAGE>


Lending Activities

     Loan Portfolio Composition.  The following table sets forth the composition
     of the Company's loan portfolio at the dates indicated.


<TABLE>
<CAPTION>
                                                               At December 31,
                                     ----------------------------------------------------------------------------
                                         1999                      1998                     1997
                                     ------------------------- ------------------------ ------------------------
                                                     Percent                  Percent                  Percent
                                        Balance     of Total     Balance     of Total     Balance     of Total
                                     -------------- ---------- ------------- ---------- ------------- ----------
                                                                                        (Dollars in Thousands)
Type of loan:
     Mortgage Loans:
<S>                                      <C>           <C>        <C>           <C>        <C>           <C>
       Single-family residential         $ 179,109     73.10%     $ 169,362     75.02%     $ 169,694     79.72%
       Construction                         12,612      5.15%        12,588      5.58%        10,286      4.83%
       Multi-family residential                425      0.17%           481      0.21%           546      0.26%
       Commercial real estate               18,798      7.67%        16,887      7.48%        13,900      6.53%
       Equity lines of credit                3,406      1.39%         2,040      0.90%           587      0.28%
                                     -------------- ---------- ------------- ---------- ------------- ----------
Total mortgage loans                       214,350     87.48%       201,358     89.19%       195,013     91.62%
     Commercial business loans              18,144      7.41%        13,861      6.14%         9,821      4.61%
     Consumer loans                         21,803      8.90%        19,348      8.57%        15,768      7.41%
                                     -------------- ---------- ------------- ---------- ------------- ----------
Total loans                                254,297    103.79%       234,567    103.90%       220,602    103.64%
Less:
     Allowance for loan losses              (2,747)    -1.12%        (2,726)    -1.21%        (2,760)    -1.30%
     Unearned discounts                         13      0.01%            57      0.03%           162      0.08%
     Net deferred loan fees                   (235)    -0.10%          (357)    -0.16%          (535)    -0.25%
     Unadvanced loan funds                  (6,332)    -2.58%        (5,789)    -2.56%        (4,629)    -2.17%
                                     -------------- ---------- ------------- ---------- ------------- ----------
Total loans, net                         $ 244,996    100.00%     $ 225,752    100.00%     $ 212,840    100.00%
                                     ============== ========== ============= ========== ============= ==========

<CAPTION>

                                                     At December 31,
                                     -------------------------------------------------
                                         1996                    1995
                                     ------------------------ ------------------------
                                                    Percent                  Percent
                                       Balance     of Total     Balance     of Total
                                     ------------- ---------- ------------  ----------

Type of loan:
     Mortgage Loans:
<S>                                     <C>           <C>       <C>            <C>
       Single-family residential        $ 142,774     78.15%    $ 127,565      80.90%
       Construction                        10,581      5.79%        7,597       4.82%
       Multi-family residential               862      0.47%        1,202       0.76%
       Commercial real estate              14,744      8.07%       13,168       8.35%
       Equity lines of credit                 132      0.07%            -       0.00%
                                     ------------- ---------- ------------  ----------
Total mortgage loans                      169,093     92.55%      149,532      94.83%
     Commercial business loans              5,535      3.03%        1,358       0.86%
     Consumer loans                        16,727      9.15%       13,704       8.69%
                                     ------------- ---------- ------------  ----------
Total loans                               191,355    104.73%      164,594     104.38%
Less:
     Allowance for loan losses             (2,592)    -1.42%       (2,329)     -1.48%
     Unearned discounts                       331      0.18%          206       0.13%
     Net deferred loan fees                  (471)    -0.26%         (488)     -0.31%
     Unadvanced loan funds                 (5,899)    -3.23%       (4,292)     -2.72%
                                     ------------- ---------- ------------  ----------
Total loans, net                        $ 182,724    100.00%    $ 157,691     100.00%
                                     ============= ========== ============  ==========
</TABLE>

                                       4
<PAGE>

         The  Company's  primary  source of income is from  loans.  Total  loans
receivable grew $19.7 million, or 8.4%, during the year ended December 31, 1999.
Changes in types of loans during 1999 are as follows:  single-family residential
loans increased $9.7 million or 5.8%;  construction loans grew $24,000, or 0.2%;
multi-family  residential  loans decreased  $56,000,  or 11.6%;  commercial real
estate  loans grew $1.9  million,  or 11.3%;  equity  lines of credit  grew $1.4
million,  or 67.0%;  commercial  business loans grew $4.3 million, or 30.9%; and
consumer loans grew $2.5 million, or 12.7%.

         Contractual  Maturities.  The  following  table  sets forth the time to
contractual maturity of the Company's loan portfolio at December 31, 1999.

<TABLE>
<CAPTION>
                                                       Over One
                                    Less than        Through Five       Over Five
                                     One Year           Years             Years            Total
                                  ---------------   ---------------  ----------------  ---------------
                             (Dollars in Thousands)

<S>                                      <C>              <C>              <C>              <C>
Single-family residential                $ 6,494          $ 34,599         $ 138,016        $ 179,109
Construction                                 982               171            11,459           12,612
Multi-family residential                     278                57                90              425
Commercial real estate                     2,661             6,856             9,281           18,798
Equity lines of credit                     3,406                 -                 -            3,406
Commercial business loans                  8,748             4,736             4,660           18,144
Consumer loans                             5,808            10,456             5,539           21,803
                                  ---------------   ---------------  ----------------  ---------------
Total                                   $ 28,377          $ 56,875         $ 169,045        $ 254,297
                                  ===============   ===============  ================  ===============
</TABLE>


         Contractual  maturities of the company's  loan portfolio do not reflect
the  expected  timing  of loan  repayments.  The  average  life of its  loans is
substantially less than contractual terms because of loan prepayments and due on
sale clauses.  Prepayments  occur when loan  repayments are made before they are
contractually  due.  Prepayment amounts are expected to be higher when competing
loan rates are lower than actual loan rates.  Prepayment amounts are expected to
be lower  when  competing  loan rates are  higher  than  actual  loan  rates.  A
due-on-sale  clause  requires  a loan  to be  paid  in  full  upon  sale  of the
underlying collateral.

         The  following  table sets forth the dollar amount at December 31, 1999
of all  loans  contractually  maturing  after  December  31,  2000 by fixed  and
adjustable interest rates.

                                               Fixed          Adjustable
                                               Rates            Rates

                                          ---------------  ----------------
                                                   (In thousands)

Single-family residential                       $ 93,960          $ 78,655
Construction                                      11,630                 -
Multi-family residential                               -               147
Commercial real estate                             7,891             8,246
Equity lines of credit                                 -                 -
Commercial business loans                          5,174             4,222
Consumer loans                                    15,995                 -
                                          ---------------  ----------------
                                               $ 134,650          $ 91,270
                                          ===============  ================


         Loan  Origination  and Sales  Activity.  The table below sets forth the
Company's  total  loan  origination  and loan  reduction  experience  during the
periods indicated. The Company historically has not made any loan purchases.

                                       5
<PAGE>

<TABLE>
<CAPTION>
                                                       Years Ended December 31,
                                          ----------------------------------------------------
                                               1999              1998              1997
                                          ----------------  ----------------  ----------------
                                                            (Dollars in Thousands)
<S>                                             <C>               <C>               <C>
Loans receivable, net beginning of period       $ 225,752         $ 212,840         $ 182,724
Loan originations:
     Single-family residential                     37,154            41,007            36,800
     Construction                                  14,704            15,306            18,982
     Multi-family residential                           -                 -                 -
     Commercial real estate                         5,803                 -             3,824
     Commercial business loans                     22,395            31,624            13,260
     Consumer loans                                16,642            16,664            10,762
                                          ----------------  ----------------  ----------------
         Total loan originations                   96,698           104,601            83,628
                                          ----------------  ----------------  ----------------
Loan reductions:
     Loan sales                                    (8,565)          (19,479)             (878)
     Loan participation                            (2,471)
     Principal repayments                         (73,417)          (65,964)          (53,168)
     Other changes, net (1)                         6,999            (6,246)              534
                                          ----------------  ----------------  ----------------
         Total loan reductions                    (77,454)          (91,689)          (53,512)
                                          ----------------  ----------------  ----------------
Loans receivable, net end of period             $ 244,996         $ 225,752         $ 212,840
                                          ================  ================  ================
</TABLE>

- - ------------------

(1) Includes changes in net deferred loan fees,  allowance for loan losses,  and
unadvanced loan funds.

         The  lending   activities   of  the  Company  are  subject  to  written
underwriting  standards  and  loan  origination  procedures  established  by the
Company's  Board of  Directors  and  management.  Applications  for  residential
mortgage  loans are taken by one of the  Company's  mortgage  lending  officers,
while the Company's designated consumer lenders have primary  responsibility for
taking  consumer loan  applications,  and its commercial  lending  officers have
primary responsibility for taking commercial business and commercial real estate
loan applications. The Company's loan originators will take loan applications at
any of the Company's offices and, on occasion,  outside of the Company's offices
at the customer's  convenience.  The process of underwriting loans and obtaining
appropriate  documentation,   such  as  credit  reports,  appraisals  and  other
documentation  is  centralized  in the  Company's  main  office.  The  Company's
commercial  loan officers are  responsible  for overseeing the  underwriting  of
commercial  business and  commercial  real estate loans.  The Company  generally
requires  that a property  appraisal  be  obtained  in  connection  with all new
mortgage loans.  Property  appraisals  generally are performed by an independent
appraiser from a list approved by the Company's Board of Directors.  The Company
requires  that title  insurance or a title  opinion  (other than with respect to
home equity loans) and hazard insurance be maintained on all security properties
and that flood  insurance be  maintained  if the property is within a designated
flood plain.

         Residential  mortgage loan  applications  are developed  primarily from
advertising, referrals from real estate brokers and builders, existing customers
and walk-in  customers.  Commercial  real estate and  commercial  business  loan
applications   are  obtained   primarily   from   previous   borrowers,   direct
solicitations  by  Company  personnel,  as well  as  referrals.  Consumer  loans
originated by the Company are obtained  primarily from advertising,  direct mail
campaigns and through existing and walk-in customers.

         Applications  for real estate  mortgage loans,  construction  loans and
commercial  business  loans must be reviewed  and approved by  appropriate  Loan
Officers,  the Loan Committee of the Company's Board of Directors,  and the full
Board of Directors,  depending on the amount of the request.  Unsecured consumer
loans in amounts  up to  $25,000  and  secured  consumer  loans in amounts up to
$50,000 may be approved by designated  senior loan officers of the Company.  The
Company's Commercial Lending Manager has authority to approve secured commercial
business  loans in amounts up to $100,000.  The  Company's  President  and Chief
Executive  Officer has  authority  to approve  loans in amounts up to  $250,000.
Loans  exceeding  the  above-described  amounts but which are less than $500,000
must be approved by the Loan  Committee  of the  Company's  Board of  Directors.
Loans in excess of $500,000  must be reviewed  and approved by the full Board of
Directors of the Company.

                                       6
<PAGE>

         Single-Family  Residential  Loans.  Substantially  all of the Company's
single-family   residential   mortgage  loans  consist  of  conventional  loans.
Conventional  loans are loans that are neither  insured by the  Federal  Housing
Administration  ("FHA") nor partially  guaranteed by the  Department of Veterans
Affairs  ("VA").  The vast majority of the Company's  single-family  residential
mortgage loans are secured by properties located in Lafayette, Louisiana and the
Louisiana  parishes   immediately   contiguous  to  Lafayette  Parish,  and  are
originated under terms and documentation  which permit their sale to the Federal
Home Loan  Mortgage  Corporation  ("FHLMC"),  or the Federal  National  Mortgage
Association  ("FNMA"). As of December 31, 1999, $179.1 million, or 73.1%, of the
Company's total loan portfolio consisted of single-family  residential  mortgage
loans.

         The  Company's  residential  mortgage  loans either have fixed rates of
interest or  interest  rates which  adjust  periodically  during the term of the
loan. Fixed-rate loans generally have maturities ranging from 15 to 30 years and
are fully  amortizing  with monthly loan payments  sufficient to repay the total
amount of the loan with  interest  by the end of the loan  term.  The  Company's
fixed-rate  loans  generally  are  originated  under  terms,   conditions,   and
documentation  which  permit  them  to  be  sold  to  U.S.  Government-sponsored
agencies,  such as the FNMA and the FHLMC,  and other investors in the secondary
market for  single-family  residential  mortgages.  At December 31, 1999,  $98.3
million,  or 54.8%, of the Company's  single-family  residential  mortgage loans
were fixed-rate loans. At December 31, 1999, the weighted average remaining term
to maturity of the  Company's  fixed-rate,  single-family  residential  mortgage
loans was approximately 19 years. Substantially all of the Company's fixed-rate,
single family  residential  mortgage loans contain  due-on-sale  clauses,  which
permit the Company to declare the unpaid  balance to be due and payable upon the
sale or transfer of any interest in the property  securing the loan. The Company
enforces such due-on-sale clauses.

         The  adjustable-rate  loans  currently  offered  by  the  Company  have
interest rates which adjust on an annual basis from the closing date of the loan
or an annual basis commencing after an initial  fixed-rate period of one, three,
five,  seven or ten years in  accordance  with a  designated  index (the primary
index utilized by the Company is the United States Treasury  securities adjusted
to a constant  maturity of one year),  plus a stipulated  margin.  The Company's
adjustable-rate,  single-family  residential  real estate loans generally have a
cap of 2% on any  increase or decrease in the  interest  rate at any  adjustment
date, and include a specified cap on the maximum  interest rate over the life of
the loan,  which cap generally is 4% to 6% above the initial rate. The Company's
adjustable-rate  loans  require  that any payment  adjustment  resulting  from a
change in the interest rate of an  adjustable-rate  loan be sufficient to result
in full  amortization  of the loan by the end of the loan term and, thus, do not
permit any of the increased  payment to be added to the principal  amount of the
loan, or so-called negative amortization. From time-to-time, based on prevailing
market  conditions,  the Company may offer  adjustable-rate  loans with "teaser"
rates,  i.e.,  initial rates below the fully indexed rate. At December 31, 1999,
the   weighted   average   remaining   term  to   maturity   of  the   Company's
adjustable-rate,  single-family residential mortgage loans were approximately 25
years.  At  December  31,  1999,  $81.0  million  or  45.2%,  of  the  Company's
single-family residential mortgage loans were adjustable-rate loans.

                                       7
<PAGE>

         Adjustable-rate  loans  decrease the risks  associated  with changes in
interest  rates but involve  other risks,  primarily  because as interest  rates
increase,  the loan payment by the borrower increases to the extent permitted by
the terms of the loan, thereby  increasing the potential for default.  Moreover,
as with fixed-rate  loans, as interest rates increase,  the marketability of the
underlying  collateral  property  may be adversely  affected by higher  interest
rates. The Company  believes these risks,  which have not had a material adverse
effect  on the  Company  to date  because  of the  generally  declining  or flat
interest rate  environment  in recent  years,  generally are less than the risks
associated  with  holding  fixed-rate  loans  in  an  increasing  interest  rate
environment.

         For conventional  residential  mortgage loans held in the portfolio and
also for those loans originated for sale in the secondary market,  the Company's
maximum  loan-to-value ("LTV") ratio is 80%, and is based on the lesser of sales
price or  appraised  value.  Generally  on loans  with a LTV  ratio of over 80%,
private  mortgage  insurance  ("PMI") is  required  on the amount of the loan in
excess of 80% of value.  However,  the Loan Committee may approve loans with LTV
ratios of up to 89.5% without PMI.

         Commercial  Real Estate Loans and  Multi-Family  Residential  Loans. At
December 31, 1999, the Company had $18.8 million in outstanding loans secured by
commercial real estate.  Such commercial real estate loans, which comprised 7.7%
of the  Company's  total loan  portfolio  at  December  31,  1999,  are  secured
primarily by office and other  commercial  buildings,  retail and  manufacturing
properties  and church  properties.  None of the Company's  commercial and other
real estate loans were non-performing loans at such date.

         The  Company's  commercial  real estate  loans  generally  are one-year
adjustable  rate loans indexed to the New York Prime Rate, as quoted in The Wall
Street Journal, plus a margin.  Generally,  fees of 50 basis points to 2% of the
principal loan balances are charged to the borrower upon closing. Although terms
for  multi-family  residential  and  commercial  real estate loans may vary, the
Company's underwriting standards generally provide for terms of up to ten years,
with  amortization  of principal over the term of the loan and LTV ratios of not
more than  75%.  Generally,  the  Company  obtains  personal  guarantees  of the
principals  as  additional   security  for  any   commercial   real  estate  and
multi-family residential loans.

         At  December  31,  1999,  the  Company  had  $425,000  of  multi-family
residential   real  estate  loans.  The  Company  has  not  originated  any  new
multi-family  residential  loans  during  the  past  three  years,  and does not
anticipate becoming an active originator of multi-family residential loans.

         The Company  evaluates  various aspects of commercial and  multi-family
residential  real estate loan  transactions in an effort to mitigate risk to the
extent  possible.  In underwriting  these loans,  consideration  is given to the
stability of the property's  cash flow history,  future  operating  projections,
current and projected occupancy,  position in the market,  location and physical
condition.  In recent  periods,  the Company has also  generally  imposed a debt
coverage  ratio (the ratio of net cash from  operations  before  payment of debt
service to debt service) of not less than 150%. The  underwriting  analysis also
includes  credit checks and a review of the financial  condition of the borrower
and   guarantor,   if  applicable.   An  appraisal   report  is  prepared  by  a
state-licensed  or certified  appraiser  (generally  Master Appraisal  Institute
("MAI") certified)  commissioned by the company to substantiate values for every
commercial real estate and multi-family loan transaction.  All appraisal reports
are reviewed by the Company prior to the approval of the loan. On occasion,  the
Company  also  retains a second  independent  appraiser  to review an  appraisal
report.

         Commercial  real estate and  multi-family  residential  lending entails
different  and  significant  risks when  compared to  single-family  residential
lending because such loans often involve large loan balances to single borrowers
and because the payment  experience on such loans is typically  dependent on the
successful operation of the project or the borrower's business.  These risks can
also be  significantly  affected  by supply and demand  conditions  in the local
market for  apartments,  offices,  warehouses  or other  commercial  space.  The
Company  attempts to minimize  its risk  exposure  by limiting  such  lending to
proven   businesses,   only  considering   properties  with  existing  operating
performance which can be analyzed,  requiring conservative debt coverage ratios,
and  periodically  monitoring  the  operation  and  physical  condition  of  the
collateral.

                                       8
<PAGE>

         Construction  Loans.  Substantially  all of the Company's  construction
loans have  consisted  of loans to  construct  single-family  residences.  As of
December 31, 1999, the Company's  construction  loans amounted to $12.6 million,
or 5.2% of the Company's total loan portfolio.

         The  Company  makes  construction  loans  both  to  individuals  and to
builders.   Construction  loans  made  to  individuals  for  one-to  four-family
residences  normally  are  construction/permanent  loans  which  provide for the
payment of interest only during the  construction  period,  after which the loan
converts to a permanent loan at fixed or adjustable  interest rates with monthly
amortization  of principal and interest.  Construction  loans to individuals for
single-family  residential  properties generally have a maximum LTV ratio of 80%
of the sales price or appraised value of the property, whichever is less. Higher
ratios  require  PMI.  The Company  originated  $13.4  million of  single-family
construction loans to individuals during the year ended December 31, 1999.

         The   Company's   policies   permit  loans  to  builders   constructing
single-family  residential  properties on a  speculative  basis;  however,  such
policies  generally  limit a builder to two such loans.  Other builder loans are
made to finance  construction  of residences,  which have been pre-sold prior to
loan closing.  Loans made to builders  generally require the payment of interest
during the  construction  period and the payment of the principal in full at the
end of the  construction  period.  Construction  loans  to  builders  made  on a
speculative  basis are generally  limited to 85% of the  appraised  value of the
property.  During the year ended  December  31,  1999,  the  Company  originated
$550,000 in such loans to builders.

         Prior to making a commitment to fund a  construction  loan, the Company
requires an  appraisal  of the  property  by an  independent  state-licensed  or
qualified appraiser approved by the Board of Directors. In addition,  during the
term of the construction loan, an independent  inspector  periodically  inspects
the project.

         Construction  financing  is  generally  considered  to involve a higher
degree of risk of loss than long-term financing on improved, owner-occupied real
estate.  Risk of loss on a  construction  loan is  dependent  largely  upon  the
accuracy  of the initial  estimate  of the  property's  value at  completion  of
construction  or  development  and the estimated  cost  (including  interest) of
construction. During the construction phase, a number of factors could result in
delays and cost overruns. If the estimate of value proves to be inaccurate,  the
Company may be confronted,  at or prior to maturity of the loan, with a project,
when  completed,  having a value which is insufficient to assure full repayment.
Loans on lots may run the risk of adverse zoning changes, environmental or other
restrictions  on future use.  As of December  31,  1999,  none of the  Company's
construction loans was considered non-performing.

         Consumer Loans. The Company offers consumer loans in order to provide a
full range of retail financial services to its customers.  At December 31, 1999,
$21.8  million,  or 8.9% of the Company's  total loan portfolio was comprised of
consumer loans. The Company  originates  substantially  all of such loans in its
primary market area.

         Origination of consumer loans by the Company  amounted to $16.6 million
in  1999  compared  to  $16.7  million  and  $10.8  million  in 1998  and  1997,
respectively. During 1996, the Company discontinued its indirect automobile loan
origination  program,  which it had initiated during 1995.  Indirect  automobile
loans originated  accounted for  approximately  43.6% and 39.3% of the Company's
total consumer loans  originated  during 1996 and 1995,  respectively.  Although
applications  for such loans were taken by  employees  of the dealer,  the loans
were made pursuant to the Company's  underwriting  standards using the Company's
documentation,  and all such indirect loans had to be approved by a loan officer
of the Company before disbursement of loan proceeds.

                                       9
<PAGE>

         Consumer finance loans generally involve more credit risk than mortgage
loans because of the type and nature of the  collateral  and, in certain  cases,
the  absence  of  collateral.  In  addition,  consumer-lending  collections  are
dependent on the borrower's  continuing financial  stability,  and thus are more
likely to be  adversely  affected by job loss,  divorce,  illness  and  personal
bankruptcy.  In many cases, any repossessed  collateral for a defaulted consumer
finance loan will not provide an adequate source of repayment of the outstanding
loan  balance  because of  improper  repair and  maintenance  of the  underlying
security.  The remaining  deficiency often does not warrant further  substantial
collection efforts against the borrower.  As of December 31, 1999,  $49,000,  or
0.2% of the Company's total consumer loans were considered non-performing.

         Commercial   Business  Loans.  At  December  31,  1999,  the  Company's
commercial  business loans  amounted to $18.1 million,  or 7.4% of the Company's
total  loan  portfolio.  Prior  to 1996,  the  Company  had not  been an  active
originator of commercial business loans.

         The Company concentrates its commercial lending activities among small-
to mid-size  businesses in Lafayette,  Louisiana and contiguous  parishes,  in a
manner consistent with its current underwriting  standards.  Commercial business
lending  generally  involves  more credit risk than  traditional,  single-family
residential  mortgage lending.  Origination of commercial  business loans by the
Company amounted to $22.4 million in 1999, compared to $31.6 million,  and $13.3
million in 1998 and 1997, respectively.

         Loans-to-One Borrower  Limitations..  The Louisiana Savings Bank Act of
1990 (the "LSBA")  imposes  limitations on the aggregate  amount of loans that a
Louisiana  chartered savings bank can make to any one borrower.  Under the LSBA,
the permissible amount of loans-to-one  borrower may not exceed 15% of a savings
bank's total net worth. In addition,  a savings bank may make loans in an amount
equal to an additional  10% of a savings  bank's net worth if the loans are 100%
secured by readily  marketable  collateral.  A savings bank's net worth shall be
calculated  based  on  its  last  quarterly  call  report  and  consists  of (i)
outstanding  and  unimpaired  common  stock;  (ii)  outstanding  and  unimpaired
perpetual preferred stock; (iii) unimpaired capital surplus,  undivided profits,
capital reserves,  minus intangible  assets;  (iv) purchased  mortgage servicing
rights;  and (v) mandatory  convertible debt up to 20% of categories (i) through
(iv).  Readily  marketable  collateral  consists  of  financial  instruments  or
bullion,   which  are  salable  under  ordinary  circumstances  with  reasonable
promptness at fair market value or on an auction or a similarly  available daily
bid and ask  price  market.  At  December  31,  1999,  the  Company's  limit  on
loans-to-one borrower under LSBA was approximately $4.1 million. At December 31,
1999, the Company's five largest loans or groups of loans-to-one borrower ranged
from  $1.2  million  to $2.6  million  and all such  loans  were  performing  in
accordance with their terms.

Asset Quality

         General. As part of the Company's efforts to improve its asset quality,
it has developed and  implemented  an asset  classification  system.  All of the
Company's  assets are subject to review  under the  classification  system.  All
assets of the Company are periodically  reviewed, and the Audit Committee of the
Board of Directors reviews the classifications on at least a quarterly basis.

                                       10
<PAGE>

         When a borrower fails to make a required payment on a loan, the Company
attempts to cure the deficiency by contacting the borrower and seeking  payment.
Contacts  are  generally  made 16 days  after a payment is due.  In most  cases,
deficiencies are cured promptly.  If a delinquency  continues,  late charges are
assessed and additional  efforts are made to collect the loan. While the Company
generally  prefers to work with  borrowers  to resolve such  problems,  when the
account becomes 90 days delinquent,  the Company institutes foreclosure or other
proceedings, as necessary, to minimize any potential loss.

         Loans  are  placed on  non-accrual  status  when,  in the  judgment  of
management,  the probability of collection of interest is deemed insufficient to
warrant further accrual. When a loan is placed on non-accrual status, previously
accrued but unpaid  interest is deducted  from interest  income.  As a matter of
policy, the Company does not accrue interest on loans past due 90 days or more.

         Real estate  acquired by the Company as a result of  foreclosure  or by
deed-in-lieu  of  foreclosure  is  classified  as real estate  owned until sold.
Pursuant to Statement of Procedure ("SOP") 92-3 issued by the American Institute
of Certified Public Accountants ("AICPA") in April 1992, which provides guidance
on  determining  the balance  sheet  treatment  of  foreclosed  assets in annual
financial  statements for periods ending on or after December 15, 1992, there is
a refutable presumption that foreclosed assets are held for sale and such assets
are  recommended to be carried at the lower of fair value minus  estimated costs
to sell the property, or cost (generally the balance of the loan on the property
at the date of acquisition).  After the date of acquisition,  all costs incurred
in maintaining  the property are expensed and costs incurred for the improvement
or  development  of such property are  capitalized up to the extent of their net
realizable  value.  The Company's  accounting for its real estate owned complies
with the guidance set forth in SOP 92-3.

         Under  GAAP,  the  Company is  required  to account  for  certain  loan
modifications or restructurings as "troubled debt  restructurings".  In general,
the  modification  or  restructuring  of a  debt  constitutes  a  troubled  debt
restructuring  if the  Company,  for  economic or legal  reasons  related to the
borrower's financial difficulties,  grants a concession to the borrower that the
Company  would not otherwise  consider  under current  market  conditions.  Debt
restructurings,  however,  and troubled debt  restructurings  do not necessarily
result in non-accrual  loans.  The Company had $453,000 of loans deemed troubled
debt restructurings as of December 31, 1999. The interest income that would have
been  recognized if those loans had been current with their  original  terms was
approximately  $107,000 for the year ended  December 31, 1999.  Interest  income
totaling $58,000 was included in income for the year ended December 31, 1999.

         Delinquent Loans. The following table sets forth information concerning
delinquent  loans at December 31, 1999, in dollar amounts and as a percentage of
each category of the Company's loan portfolio.  The amounts presented  represent
the total outstanding  principal balances of the related loans,  rather than the
actual payment amounts, which are past due.

                                       11
<PAGE>

<TABLE>
<CAPTION>
                                                            At December 31, 1999
                                         -----------------------------------------------------------
                                                 30-59 Days                     60-89 Days
                                         ----------------------------   ----------------------------
                                                         Percent of                    Percent of
                                           Amount       Loan Category     Amount      Loan Category
                                         ------------   -------------   ------------  --------------
                                                           (Dollars in Thousands)
Mortgage loans:
<S>                                            <C>             <C>             <C>            <C>
     Single-family residential                 $ 424           0.24%           $ 96           0.05%
     Construction                                  -               -              -               -
     Multi-family residential                      -               -              -               -
     Commercial real estate                      105            0.56             38            0.20
     Equity lines of credit                      103            3.02              -               -
Commercial business loans                         25            0.14             48            0.26
Consumer loans                                     7            0.03              1               -
                                         ------------   -------------   ------------  --------------
             Total                             $ 664           0.26%          $ 183           0.07%
                                         ============   =============   ============  ==============
</TABLE>

         Non-Performing  Assets and Troubled Debt Restructurings.  The following
table sets forth information with respect to non-performing assets identified by
the  Company,   including  non-accrual  loans,  other  real  estate  owned,  and
non-performing investments in real estate at the dates indicated.

                                       12
<PAGE>

<TABLE>
<CAPTION>
                                                                       At December 31,
                                                  ----------------------------------------------------------
                                                    1999        1998        1997        1996        1995
                                                  ----------  ----------  ----------  ----------  ----------
                                                                   (Dollars in Thousands)
Accruing loans 90 days or more past due:
<S>                                                   <C>         <C>        <C>         <C>         <C>
     Single-family residential                          $ -         $ -         $ -         $ -         $ -
     Construction                                         -           -           -           -           -
     Multi-family residential                             -           -           -           -           -
     Commercial real estate                               -           -           -           -           -
     Equity lines of credit                               -           -           -           -           -
     Commercial business loans                            -           -           -           -           -
     Consumer loans                                       -           -           -           -           -
                                                  ----------  ----------  ----------  ----------  ----------
       Total accruing loans                               -           -           -           -           -
                                                  ----------  ----------  ----------  ----------  ----------
Non-accrual loans:
     Single-family residential                           33         140         285         632         527
     Construction                                         -           -           -           -           -
     Multi-family residential                             -           -           -           -           -
     Commercial real estate                               -           -           -         145         197
     Equity lines of credit                              18           -           -           -           -
     Commercial business loans                            -           -           -           -           -
     Consumer loans                                      49          50         129          96          16
                                                  ----------  ----------  ----------  ----------  ----------
       Total non-accrual loans                          100         190         414         873         740
                                                  ----------  ----------  ----------  ----------  ----------
Total non-performing loans                              100         190         414         873         740
                                                  ----------  ----------  ----------  ----------  ----------
Other real estate owned, and repossessed assets           -           7         204          75         845
                                                  ----------  ----------  ----------  ----------  ----------
Total non-performing assets                             100         197         618         948       1,585
                                                  ==========  ==========  ==========  ==========  ==========

Performing troubled debt restructurings               $ 453       $ 490       $ 515       $ 536       $ 878
                                                  ==========  ==========  ==========  ==========  ==========

Total non-performing assets and troubled debt         $ 553       $ 687      $1,133      $1,484      $2,463
                                                  ==========  ==========  ==========  ==========  ==========
    restructurings


Non-performing assets to total loans                  0.04%       0.08%       0.29%       0.52%       0.96%
Non-performing assets to total assets                  0.03        0.07        0.22        0.36        0.70
Non-performing loans to total loans                    0.04        0.08        0.19        0.48        0.45
Non-performing loans to total assets                   0.03        0.07        0.15        0.33        0.33
Total non-performing assets and troubled debt
    restructurings to total assets                     0.18        0.24        0.41        0.56        1.09
</TABLE>

         Other Classified Assets.  Federal  regulations require that the Company
classify its assets on a regular basis. In addition,  concerning examinations of
insured  institutions,  federal  examiners  have  authority to identify  problem
assets and, if appropriate, classify them in their reports of examination. There
are three  classifications  for problem  assets:  "substandard",  "doubtful" and
"loss."  Substandard  assets  have  one  or  more  defined  weaknesses  and  are
characterized  by the distinct  possibility  that the insured  institution  will
sustain some loss if the  deficiencies  are not corrected.  Doubtful assets have
the weaknesses of substandard assets with the additional characteristic that the
weaknesses make collection or liquidation in full,  based on currently  existing
facts,  conditions and values  questionable,  and there is a high possibility of
loss. An asset classified as loss is considered uncollectible and of such little
value that continuance as an asset of the institution is not warranted.

         At December 31, 1999, the Company had $1.8 million of assets classified
substandard  and no assets  classified  as doubtful or loss.  At such date,  the
aggregate of the Company's classified assets amounted to 0.6% of total assets.

                                       13
<PAGE>

         Potential  Problem  Loans.  The  Company  has  identified  a  group  of
residential  mortgage loans which were originated  during several years prior to
1996 under its  discontinued  program of making loans to facilitate  the sale of
real estate owned,  and which,  at December 31, 1999,  totaled $2.2 million,  or
0.9%,  of the  Company's  gross loan  portfolio.  Loans in this  portfolio  were
originated at 90% to 100% of collateral value,  without credit enhancements such
as  private  mortgage  insurance.   Although  the  portfolio  is  not  currently
demonstrating credit problems evidenced by delinquent loan payments, the Company
recognizes  that these loans are secured  primarily by residential  real estate,
which  generally  became  severely  depressed  during the most  recent  economic
downturn.  In that regard,  the Company has concerns that the collateral  values
would again become severely  adversely  affected in the next economic  downturn.
Accordingly,  the Company  believes the relative credit risk with regard to this
group of loans to be higher than that of its other  residential  mortgage loans,
taken as a whole.

         Also,  during  1995,  the Company  commenced  a program of  originating
automobile loans  indirectly  through a network of approximately 12 new and used
automobile  dealers  located in Lafayette,  Louisiana,  and in nearby  parishes.
Although the Company  determined to  discontinue  this program (see  "Business -
Consumer Loans") in 1996, the outstanding portfolio totaled $994,000 at December
31,  1999,  or  0.4% of the  Company's  net  loans.  This  group  of  loans  has
demonstrated  much higher  delinquency  ratios than that of the Company's  other
secured  consumer  loans.  Several of the loans in this  portfolio  demonstrated
serious  credit  problems  such as  first  payment  default.  In  addition,  the
Company's  experience  indicates that the collateral values securing those loans
which became delinquent are generally  insufficient to cover the amounts due the
Company.  Accordingly,  the Company  believes this  indirect loan  portfolio has
higher relative  credit risks than that of its other consumer loans,  taken as a
whole.

         Allowance  for  Loan  Losses.  The  Company's  policy  is to  establish
reserves  for  estimated  losses on loans  when it  determines  that  losses are
expected  to be incurred on such  loans.  The  allowance  for losses on loans is
maintained at a level believed adequate by management to absorb potential losses
in the portfolio. Management's determination of the adequacy of the allowance is
based on an evaluation of the portfolio, past loss experience,  current economic
conditions, volume, growth, and composition of the portfolio, and other relevant
factors.  Provisions for loan losses, which are charged against income, increase
the allowance.  As shown in the table below, at December 31, 1999, the Company's
allowance  for loan  losses  amounted  to  496.75%  and  1.08% of the  Company's
non-performing  loans  and  troubled  debt  restructurings,   and  gross  loans,
respectively.

         Effective  December 21, 1993, the FDIC, in conjunction  with the Office
of the Comptroller of the Currency, the Office of Thrift Supervision ("OTS") and
the  Federal   Reserve  Board,   issued  the  Policy   Statement   regarding  an
institution's  allowance for loan and lease losses.  [The  Company's  policy for
establishing  its  estimated   allowance  for  loan  and  lease  losses  is  not
inconsistent with the Policy  Statement.] The Policy  Statement,  which reflects
the  position  of the  issuing  regulatory  agencies  and does  not  necessarily
constitute GAAP, includes guidance (i) on the responsibilities of management for
the  assessment  and  establishment  of an adequate  allowance  and (ii) for the
agencies'  examiners to use in evaluating the adequacy of such allowance and the
policies  utilized to determine such allowance.  The Policy  Statement also sets
forth quantitative  measures for the allowance with respect to assets classified
substandard  and  doubtful  and with  respect  to the  remaining  portion  of an
institution's loan portfolio. Specifically, the Policy Statement also sets forth
quantitative measures which examiners may use to determine the reasonableness of
an allowance;  (i) 50% of the portfolio that is classified doubtful; (ii) 15% of
the portfolio that is classified substandard;  and (iii) for the portions of the
portfolio that have not been  classified  (including  loans  designated  special
mention), estimated credit losses over the upcoming 12 months based on facts and
circumstances  available on the evaluation date. While the Policy Statement sets
forth this quantitative  measure,  such guidance is not intended as a "floor" or
"ceiling."

                                       14
<PAGE>

         The following  table  describes  the activity  related to the Company's
allowance for possible loan losses for the periods indicated.

<TABLE>
<CAPTION>
                                                                 Years Ended December 31,
                                          -----------------------------------------------------------------------
                                             1999           1998          1997           1996           1995
                                          ------------ --------------  ------------   ------------  -------------
                                                                  (Dollars in Thousands)
<S>                                           <C>            <C>           <C>            <C>            <C>
Balance, beginning of period                  $ 2,726        $ 2,760       $ 2,592        $ 2,329        $ 1,087
Provision for loan losses                           -             90           180            355          1,274
Charge-offs:
     Single-family residential                     (4)           (40)          (14)             -            (70)
     Construction                                   -              -             -              -              -
     Multi-family residential                       -              -             -              -             (7)
     Commercial real estate                         -              -             -            (67)             -
     Equity lines of credit                         -              -             -              -              -
     Commercial business loans                    (25)          (169)            -              -              -
     Consumer loans                              (156)          (104)         (221)          (210)           (50)
                                          ------------  -------------  ------------   ------------  -------------
       Total charge-offs                         (185)          (313)         (235)          (277)          (127)
                                          ------------  -------------  ------------   ------------  -------------
Recoveries:
     Single-family residential                     40             36            76             87             10
     Construction                                   -              -             -              -              -
     Multi-family residential                       -              -             -              -              -
     Commercial real estate                         -              -            56             10              -
     Equity lines of credit                         -              -             -              -              -
     Commercial business loans                     47             22             -              -              -
     Consumer loans                               119            131            91             88             85
                                          ------------  -------------  ------------   ------------  -------------
       Total recoveries                           206            189           223            185             95
                                          ------------  -------------  ------------   ------------  -------------
Net (charge-offs) / recoveries                     21           (124)          (12)           (92)           (32)
                                          ------------  -------------  ------------   ------------  -------------
Balance, end of period                          2,747          2,726         2,760          2,592          2,329
                                          ============  =============  ============   ============  =============
Allowance for loan losses to
     total non-performing loans
     and troubled debt restructurings
     at end of period                         496.75%        396.80%       297.09%        183.96%        143.94%
                                          ============  =============  ============   ============  =============
Allowance for loan losses to
     total loans at end of period               1.08%          1.16%         1.25%          1.35%          1.41%
                                          ============  =============  ============   ============  =============
Net (charge-offs) / recoveries to
     average loans outstanding                  0.01%         -0.06%        -0.01%         -0.05%         -0.02%
                                          ============  =============  ============   ============  =============
</TABLE>

         The following  table presents an allocation of the allowance for losses
on loans by the  categories  indicated  and the  percentage  that  loans in each
category  bear to the total loans.  This  allocation  is used by  management  to
assist in its  evaluation of the Company's  loan  portfolio.  It should be noted
that  allocations  are no more than  estimates  and are subject to  revisions as
conditions  change.  Based upon  historical  loss  experience  and the Company's
assessment of its loan portfolio,  all of the Company's allowances for losses on
loans have been  allocated to the  categories  indicated.  Allocations  of these
loans are based primarily on the creditworthiness of each borrower. In addition,
general  allocations  are also made to each  category  based  upon,  among other
things, the current impact of economic conditions on the loan portfolio taken as
a whole.  Losses on loans made to consumers are reasonably  predictable based on
prior loss experience and a review of current economic conditions.

                                       15
<PAGE>


<TABLE>
<CAPTION>
                                                                  At December 31,
                                       ---------------------------------------------------------------------
                                                    Percent                Percent                Percent
                                                   of Loans               of Loans               of Loans
                                          1999     to Gross      1998     to Gross      1997     to Gross
                                         Amount      Loans      Amount      Loans      Amount      Loans
                                       ---------------------- ----------- ---------- ----------- ----------
                                                              (Dollars in Thousands)
Mortgage loans:
<S>                                         <C>       <C>        <C>        <C>         <C>        <C>
       Single-family residential            $ 992     70.43%     $ 1,591     72.20%     $ 1,739     76.92%
       Construction                            74      4.96%          80      5.37%          64      4.66%
       Multi-family residential                 3      0.17%           3      0.20%           5      0.25%
       Commercial real estate                 505      7.39%         397      7.20%         350      6.30%
       Equity lines of credit                  81      1.34%          31      0.87%           9      0.27%
                                       ----------- ---------- ----------- ---------- ----------- ----------
Total mortgage loans                        1,655     84.29%       2,102     85.84%       2,167     88.40%
                                       ----------- ---------- ----------- ---------- ----------- ----------
       Commercial business loans              737      7.14%         346      5.91%         274      4.45%
       Consumer loans                         355      8.57%         278      8.25%         319      7.15%
                                       ----------- ---------- ----------- ---------- ----------- ----------
Total non-mortgage loans                    1,092     15.71%         624     14.16%         593     11.60%
                                       ----------- ---------- ----------- ---------- ----------- ----------
Total allowance for loans                 $ 2,747    100.00%     $ 2,726    100.00%     $ 2,760    100.00%
                                       =========== ========== =========== ========== =========== ==========
<CAPTION>

                                                     At December 31,
                                       ---------------------------------------------
                                                    Percent                Percent
                                                   of Loans               of Loans
                                          1996     to Gross      1995     to Gross
                                         Amount      Loans      Amount      Loans
                                       ----------- ---------- ----------- ----------
                                                   (Dollars in Thousands)
Mortgage loans:
<S>                                       <C>        <C>         <C>        <C>
       Single-family residential          $ 1,565     74.61%     $ 1,773     77.50%
       Construction                            58      5.53%          22      4.62%
       Multi-family residential                 7      0.45%          80      0.73%
       Commercial real estate                 460      7.71%         331      8.00%
       Equity lines of credit                   2      0.07%           -      0.00%
                                       ----------- ---------- ----------- ----------
Total mortgage loans                        2,092     88.37%       2,206     90.85%
                                       ----------- ---------- ----------- ----------
       Commercial business loans              163      2.89%          26      0.82%
       Consumer loans                         337      8.74%          97      8.33%
                                       ----------- ---------- ----------- ----------
Total non-mortgage loans                      500     11.63%         123      9.15%
                                       ----------- ---------- ----------- ----------
Total allowance for loans                 $ 2,592    100.00%     $ 2,329    100.00%
                                       =========== ========== =========== ==========
</TABLE>


         Management  of the Company  presently  believes  that its allowance for
loan losses is  adequate to cover any  potential  losses in the  Company's  loan
portfolio.  However, future adjustments to this allowance may be necessary,  and
the Company's results of operations could be adversely affected if circumstances
differ  substantially  from the  assumptions  used by  management  in making its
determinations in this regard.

                                       16
<PAGE>


Investment Activities

         General.  Interest and  dividend  income from  investments  in debt and
equity securities  generally provides the second largest source of income to the
Company after interest on loans. The Company's Board of Directors has authorized
investments in U.S. Government and agency obligations,  obligations of the FHLB,
and debt of U.S.  government  agencies such as the Government  National Mortgage
Association ("GNMA" or "Ginnie Mae"), and government-sponsored  enterprises such
as the Federal Home Loan Mortgage  Corporation  ("FHLMC" or "Freddie Mac"),  and
the Federal National Mortgage  Association ("FNMA" or "Fannie Mae") representing
mortgage-backed  securities.  The Company also  invests in certain  highly rated
privately issued  mortgage-backed  securities.  Additionally,  the Company holds
certain equity securities in its trading and available for sale portfolios.  The
Company's  objective is to use such  investments  to reduce  interest rate risk,
provide liquidity and enhance yields on assets.

         Mortgage-backed   securities   provide   a  means   of   investing   in
housing-related   mortgage   instruments   without  the  costs  associated  with
originating  mortgage loans for portfolio retention and with limited credit risk
of  default   which  arises  in  holding  a  portfolio  of  loans  to  maturity.
Mortgage-backed  securities  (which  also are  known as  mortgage  participation
certificates or pass-through certificates) represent a participation interest in
a pool of  single-family  or  multi-family  mortgages.  The  servicers,  through
intermediaries  (generally  U.S.  Government  agencies and  government-sponsored
enterprises)  pool and  repackage  the  participation  interests  in the form of
securities,  to investors such as the Company. Such U.S. Government agencies and
government-sponsored  enterprises,  which guarantee the payment of principal and
interest to investors, primarily include FHLMC, FNMA and GNMA.

         The FHLMC is a public corporation  chartered by the U.S. Government and
owned by the 12 FHLB's and federally  insured  savings  institutions.  The FHLMC
issues  participation  certificates backed principally by conventional  mortgage
loans.  The FHLMC  guarantees  the timely  payment of interest  and the ultimate
return  of  principal  on  participation  certificates.  The  FNMA is a  private
corporation  chartered  by the U.S.  Congress  with a  mandate  to  establish  a
secondary  market for mortgage loans.  The FNMA guarantees the timely payment of
principal and interest on FNMA  securities.  FHLMC and FNMA  securities  are not
backed by the full faith and credit of the United States,  but because the FHLMC
and  FNMA  are  U.S.  Government-sponsored  enterprises,  these  securities  are
considered  to be among the highest  quality  investments  with  minimal  credit
risks.  The GNMA is a government  agency  within the  Department  of Housing and
Urban Development, which is intended to help finance government-assisted housing
programs. GNMA securities are backed by FHA-insured and VA-guaranteed loans, and
the timely  payment of principal and interest on GNMA  securities are guaranteed
by the GNMA and  backed  by the full  faith and  credit of the U.S.  Government.
Because the FHLMC, the FNMA and the GNMA were established to provide support for
low- and  middle-income  housing,  there are limits to the maximum size of loans
that qualify for these programs, which limit is currently $240,000.

         Typically mortgage-backed  securities are created by pooling a group of
similar  mortgages.  Most  mortgage-backed  securities  are issued with a stated
minimum  principal  amount,  and a stated interest rate and represent a pro rata
share in the principal and interest cash flows to be received as the  underlying
mortgages  are repaid by the  mortgagors.  The interest and  principal  payments
representing cash flows from the underlying pool of mortgages, (i.e., fixed rate
or adjustable  rate) are passed on to the certificate  holder,  as is prepayment
risk. The life of a mortgage-backed  pass-through security thus approximates the
life of the  underlying  mortgages.  The  Company's  mortgage-backed  securities
portfolio  includes  investments in  mortgage-backed  securities backed by fixed
rate  mortgages  and  adjustable  rate  mortgages  ("ARMs"),  collateralized  by
single-family real estate mortgages.

                                       17
<PAGE>

         The  Company's   mortgage-backed   securities   include   interests  in
collateralized  mortgage  obligations  ("CMOs").  CMOs  have been  developed  in
response to investor concerns regarding the uncertainty of cash flows associated
with the prepayment option of the underlying  mortgagor and are typically issued
by governmental agencies, governmental sponsored enterprises and special purpose
entities, such as trusts, corporations or partnerships, established by financial
institutions or other similar institutions. A CMO can be collateralized by loans
or  securities,  which are insured or guaranteed  by the FNMA,  the FHLMC or the
GNMA. In contrast to pass-through mortgage-backed securities, in which cash flow
is received pro rata by all security  holders,  the cash flow from the mortgages
underlying  a CMO is  segmented  and  paid in  accordance  with a  predetermined
priority to investors  holding various CMO classes.  By allocating the principal
and interest cash flows from the  underlying  collateral  among the separate CMO
classes,  different  classes  of bonds are  created,  each  with its own  stated
maturity,  estimated average life,  coupon rate and prepayment  characteristics.
The regular interests of some CMOs are like traditional debt instruments because
they have stated  principal  amounts and  traditionally  defined  interest  rate
terms.  Purchasers of certain other CMOs are entitled to the excess,  if any, of
the  issuer's  cash  inflows,  including  reinvestment  earnings,  over the cash
outflows for debt service and  administrative  expenses.  These CMOs may include
instruments  designated  as  residual  interests,   which  represent  an  equity
ownership  interest in the underlying  collateral,  subject to the first lien of
the  investors in the other classes of the CMO.  Certain  residual CMO interests
may be riskier  than many  regular CMO  interests  to the extent that they could
result in the loss of a portion of the original investment. Moreover, cash flows
from residual  interests are very  sensitive to  prepayments  and thus contain a
high degree of interest rate risk.  As a matter of policy,  the Company does not
invest  in  residual  interests  of CMOs  or  interest-only  and  principal-only
securities.

         Mortgage-backed  securities  (including CMOs) generally yield less than
the loans that underlie such securities  because of their payment  guarantees or
credit enhancements, which offer nominal credit risk. Mortgage-backed securities
issued or guaranteed by the FNMA or the FHLMC (except  interest-only  securities
or the  residual  interests  in CMOs) are  weighted  at no more  than  20.0% for
risk-based  capital  purposes,  compared  to a weight  of 50.0%  to  100.0%  for
residential loans. The actual maturity of a mortgage-backed security may be less
than  its  stated  maturity  due to  prepayments  of the  underlying  mortgages.
Prepayments  that  are  faster  than  anticipated  may  shorten  the life of the
security and adversely affect its yield to maturity. The yield is based upon the
interest income and the  amortization of any premium or discount  related to the
mortgage-backed  security.  In accordance with GAAP,  premiums and discounts are
amortized  over the estimated  lives of the loans,  which  decrease and increase
interest income, respectively.  The prepayment assumptions used to determine the
amortization  period for premiums and  discounts  can  significantly  affect the
yield of the  mortgage-backed  security,  and  these  assumptions  are  reviewed
periodically to reflect actual prepayments.  Although  prepayments of underlying
mortgages  depend on many factors,  including the type of mortgages,  the coupon
rate, the age of mortgages,  the  geographical  location of the underlying  real
estate  collateralizing  the  mortgages  and general  levels of market  interest
rates, the difference between the interest rates on the underlying mortgages and
the  prevailing  mortgage  interest  rates  generally  is the  most  significant
determinant of the rate of prepayments.

         During periods of rising  mortgage  interest rates, if the coupon rates
of the underlying  mortgages are less than the prevailing  market interest rates
offered  for  mortgage  loans,  refinancings  generally  decrease  and  slow the
prepayment  of the  underlying  mortgages  and the  related  securities.  During
periods  of  falling  mortgage  interest  rates,  if  the  coupon  rates  of the
underlying  mortgages are more than the  prevailing  interest  rates offered for
mortgage loans, refinancings generally increase and accelerate the prepayment of
the underlying  mortgages and the related securities.  Under such circumstances,
the Company may be subject to  reinvestment  risk because to the extent that the
Company's   mortgage-related   securities   amortize   or  prepay   faster  than
anticipated,  the  Company  may not be able to  reinvest  the  proceeds  of such
repayments and prepayments at a comparable rate.

                                       18
<PAGE>

         Trading  Securities.  As of December 31, 1999,  the  Company's  trading
securities  amounted to  $285,000.  The Company has no intention to increase its
trading securities portfolio significantly.

         Securities  Available for Sale. The Company's  securities available for
sale amounted to $26.1 million, and $26.4 million, respectively, at December 31,
1999 and 1998. The following table sets forth certain information  regarding the
Company's  securities  available for sale at the dates indicated.  The Company's
mortgage-backed   securities   include  interests  in  collateralized   mortgage
obligations ("CMOs").

<TABLE>
<CAPTION>
                                                         At December 31,
                          ------------------------------------------------------------------------------
                                    1999                       1998                       1997
                          -------------------------  ------------------------   ------------------------
                           Carrying      Market       Carrying      Market       Carrying      Market
                            Value         Value        Value        Value         Value        Value
                          -----------  ------------  -----------  -----------   -----------  -----------
                                                     (Dollars in Thousands)
Debt securities:
<S>                          <C>                        <C>            <C>      <C>            <C>
       Commercial Paper      $      -      S     -      $ 5,992        5,992    $        -     $      -
       U.S. Government and
          Federal Agencies     10,255       10,255        8,973        8,973        11,021       11,021
       Mortgage-backed         15,780       15,780       11,409       11,409        17,846       17,846
                         -----------  ------------  -----------  -----------   -----------  -----------
        Total debt securities  26,035       26,035       26,374       26,374        28,867       28,867
Marketable equity securities      25            25           30           30            23           23
                          -----------  ------------  -----------  -----------   -----------  -----------
        Total                $26,060       $26,060      $26,404      $26,404       $28,890      $28,890
                          ===========  ============  ===========  ===========   ===========  ===========
</TABLE>

         At December 31, 1999,  the Company's  investments  in U.S.  Treasuries,
agency  obligations,  mortgage-backed  securities,  and CMOs were  1.9%,  37.5%,
40.8%,  and 19.8%,  respectively,  of the total  securities  available for sale.
Securities  classified  as  available  for  sale  are  carried  at  fair  value.
Unrealized  gains  and  losses  on such  securities  are  recognized  as  direct
increases or decreases in equity,  net of applicable  income taxes.  At December
31, 1999,  the Company had net  unrealized  losses of $364,000,  net of deferred
taxes, with respect to its securities available-for-sale.

         At December 31, 1999, the weighted average contractual  maturity of the
Company's  mortgage-backed  securities available for sale was approximately 16.7
years,  and the weighted  average  contractual  maturity of the  Company's  CMOs
available for sale was approximately  28.9 years. The following table sets forth
certain  other  information  regarding  the  maturities  of the  Company's  debt
securities  available  for  sale.  Maturity   distributions  of  mortgage-backed
securities are based on the estimated average life at the projected speed.

<TABLE>
<CAPTION>
                                                                   Contractually Maturing
                                     -----------------------------------------------------------------------------------
                                                Weighted              Weighted              Weighted            Weighted
                                      Under 1    Average     1-5       Average    6-10      Average  Over 10    Average
                                       Year      Yield      Years      Yield      Years      Yield    Years      Yield
                                     ---------- --------- ----------- --------- ----------  -------- ---------  --------
                                                                   (Dollars in Thousands)
Debt securities:
        U.S. Government and
<S>                                       <C>      <C>       <C>         <C>      <C>          <C>      <C>        <C>
           Federal Agencies               $  -     0.00%     $10,255     6.36%    $      -     0.00%       $ -     0.00%
        Mortgage-backed securities          97     8.51%       6,368     7.93%       2,114     6.53%     7,201     6.56%
                                     ---------- --------- ----------- --------- ----------  -------- ---------  --------
              Total                       $ 97     8.51%     $16,623     6.96%    $  2,114     6.53%    $7,201     6.56%
                                     ========== ========= =========== ========= ==========  ======== =========  ========
</TABLE>

                                       19
<PAGE>

         Securities Held to Maturity.  The Company's securities held to maturity
amounted to $11.9 million, and $12.4 million, respectively, at December 31, 1999
and 1998.  The  following  table sets forth  certain  information  regarding the
Company's  securities  held to maturity at the dates  indicated.  The  Company's
mortgage-backed   securities   include  interests  in  collateralized   mortgage
obligations ("CMOs").

<TABLE>
<CAPTION>
                                                          December 31,
                          ------------------------------------------------------------------------------
                                   1999                       1998                       1997
                          -------------------------  ------------------------   ------------------------
                           Carrying      Market       Carrying      Market       Carrying      Market
                            Value         Value        Value        Value         Value        Value
                          -----------  ------------  -----------  -----------   -----------  -----------
                                                     (Dollars in Thousands)
Debt securities:
<S>                        <C>          <C>           <C>          <C>           <C>          <C>
       Mortgage-backed     $  11,921    $  11,958     $  12,360    $  12,694     $  12,806    $  12,736
                          ===========  ============  ===========  ===========   ===========  ===========
</TABLE>

All such  mortgage-backed  securities  held to  maturity  are  carried  at cost,
adjusted for the amortization of premiums and the accretion of discounts using a
method which approximates a level yield.

         At December 31, 1999,  the  Company's  investments  in  mortgage-backed
securities, and CMOs were 89.4% and 10.6%, respectively, of the total securities
held to  maturity.  At December  31,  1999,  the  weighted  average  contractual
maturity  of the  Company's  mortgage-backed  securities  held to  maturity  was
approximately 24.1 years, and the weighted average  contractual  maturity of the
Company's  CMOs held to maturity was  approximately  23.3 years.  The  following
table sets forth  certain  other  information  regarding  the  maturities of the
Company's debt securities held to maturity.  Maturity distributions are based on
the average life at the projected speed.

<TABLE>
<CAPTION>
                                                          Contractually Maturing
                            -----------------------------------------------------------------------------------
                                       Weighted              Weighted              Weighted            Weighted
                             Under 1    Average     1-5       Average    6-10      Average  Over 10    Average
                              Year      Yield      Years      Yield      Years      Yield    Years      Yield
                            ---------- --------- ----------- --------- ----------  -------- ---------  --------
                                                          (Dollars in Thousands)
Debt securities:
<S>                            <C>        <C>       <C>         <C>     <C>          <C>     <C>         <C>
        Mortgage-backed        $5,657     7.11%     $ 1,264     5.62%   $     -      0.00%   $5,000      7.06%
                            ---------- --------- ----------- --------- ----------  -------- ---------  --------
              Total            $5,657     7.11%     $ 1,264     5.62%   $     -      0.00%   $5,000      7.06%
                            ========== ========= =========== ========= ==========  ======== =========  ========
</TABLE>


         Federal Home Loan Bank Stock.  In addition,  as a member of the FHLB of
Dallas,  the Bank is required to maintain an  investment in stock of the FHLB of
Dallas  equal to the  greater  of 1% of the  Bank's  outstanding  home  mortgage
related assets or 5% of its outstanding  advances from the FHLB of Dallas. As of
December 31, 1999, the Bank's investment in stock of the FHLB of Dallas amounted
to $3.7  million.  During the year ended  December 31, 1999,  the Bank  received
$167,000 in dividends on its FHLB stock.  No ready market exists for such stock,
which is carried at par value.

Sources of Funds

         General. The Company's principal source of funds for use in lending and
for other  general  business  purposes  has  traditionally  come  from  deposits
obtained  through the  Company's  branch  offices and advances  from the FHLB of
Dallas.  The Company also derives funds from  amortization  and  prepayments  of
outstanding loans and  mortgage-related  securities and from maturing investment
securities.  Loan  repayments  are a relatively  stable  source of funds,  while
deposit inflows and outflows are  significantly  influenced by general  interest
rates and money market conditions.

                                       20
<PAGE>

         Deposits.  The Company's  current  deposit  products  include  passbook
accounts, NOW accounts,  MMDA,  certificates of deposit ranging in terms from 90
days to five  years  and  noninterest-bearing  personal  and  business  checking
accounts.  The Company's  deposit  products also include  Individual  Retirement
Accounts ("IRA") certificates and Keogh accounts.

         The Company's  deposits are obtained  primarily  from  residents in its
primary market area. The Company  attracts local deposit  accounts by offering a
variety of accounts,  competitive  interest rates and  convenient  branch office
locations and service hours. The Company utilizes traditional  marketing methods
to attract new customers  and savings  deposits,  including  print and broadcast
advertising  and direct  mailings.  However,  the Company does not solicit funds
through  deposit  brokers nor does it pay any brokerage  fees if it accepts such
deposits.  The Company  operates four  automated  teller  machines  ("ATMs") and
participates in the regional ATM network known as CIRRUS(R).

         The  Company  has been  competitive  in the  types of  accounts  and in
interest rates it has offered on its deposit  products but does not  necessarily
seek to  match  the  highest  rates  paid by  competing  institutions.  With the
significant decline in interest rates paid on deposit products,  the Company, in
recent years,  has  experienced  disintermediation  of deposits  into  competing
investment products.

<TABLE>
<CAPTION>
                                                               December 31,
                                    -------------------------------------------------------------------
                                      1999                   1998                   1997
                                    ---------------------  ---------------------  ---------------------
                                               Percent of             Percent of              Percent of
                                                 Total                  Total                  Total
                                     Amount    Deposits     Amount    Deposits     Amount     Deposits
                                    ---------- ----------  ---------- ----------  ----------  ---------
                                                           (Dollars in Thousands)
<S>                                  <C>           <C>       <C>          <C>       <C>          <C>
Demand accounts                      $ 18,354      8.61%     $ 9,023      4.47%     $ 8,177      4.19%
Money market accounts                  18,491      8.67%      19,364      9.60%       9,436      4.83%
Noninterest-bearing demand accounts    10,382      4.87%      12,518      6.21%      10,562      5.42%
                                    ---------- ----------  ---------- ----------  ----------  ---------
    Total demand deposits              47,227     22.15%      40,905     20.28%      28,175     14.44%
                                    ---------- ----------  ---------- ----------  ----------  ---------
Savings deposits                       14,364      6.74%      19,706      9.77%      23,343     11.97%
                                    ---------- ----------  ---------- ----------  ----------  ---------
Certificate of Deposit accounts:
    Six months and less                35,581     16.69%      41,357     20.51%      35,802     18.36%
    Over six months through one year   28,851     13.53%      36,453     18.08%      30,131     15.45%
    Over one year through two years    67,029     31.44%      32,239     15.99%      25,255     12.95%
    Over two years through three years 12,601      5.91%      14,199      7.04%      15,772      8.09%
    Over three years through five years 7,330      3.44%      15,823      7.85%      12,400      6.36%
    Over five years                       229      0.10%         972      0.48%      24,165     12.38%
                                    ---------- ----------  ---------- ----------  ----------  ---------
    Total certificates                151,621     71.11%     141,043     69.95%     143,525     73.59%
                                    ---------- ----------  ---------- ----------  ----------  ---------
Total Deposits                      $ 213,212    100.00%   $ 201,654    100.00%   $ 195,043    100.00%
                                    ========== ==========  ========== ==========  ==========  =========
</TABLE>

         The  following  table sets forth  certain  information  relating to the
Company's deposits.

         The following table sets forth by various interest-rate  categories the
certificates of deposit with the Company at the dates indicated. The Company had
no "brokered" deposits during any of the periods reported below.

                                       21
<PAGE>

                                              December 31,
                           ----------------------------------------------------
                                1999              1998              1997
                           ---------------   ----------------  ----------------
                                         (Dollars in Thousands)

0.00% to 2.99%                       $ 83              $ 122             $ 226
3.00% to 3.99%                      1,854                347                 -
4.00% to 4.99%                     42,260             38,636            13,474
5.00% to 5.99%                     64,549             57,020            79,702
5.00% to 6.99%                     33,738             32,493            34,172
7.00% to 8.99%                      9,137             11,533            15,056
9.00% and over                          -                892               895
                           ---------------   ----------------  ----------------
                                $ 151,621          $ 141,043         $ 143,525
                           ===============   ================  ================


         The following  table sets forth  information  relating to the Company's
deposit  flows  during the  periods  shown and total  deposits at the end of the
periods shown.

<TABLE>
<CAPTION>
                                                     At or for the year ended December 31,
                                                ------------------------------------------------
                                                    1999             1998             1997
                                                --------------   --------------  ---------------
                                                                (In Thousands)

<S>                                                 <C>              <C>              <C>
Total deposits, beginning of period                 $ 201,654        $ 195,043        $ 194,192
Net increase (decrease) before interest credited        4,771              209           (5,264)
Interest credited                                       6,787            6,402            6,115
                                                --------------   --------------  ---------------
Total deposits, end of period                       $ 213,212        $ 201,654        $ 195,043
                                                ==============   ==============  ===============
</TABLE>


         As of December 31, 1999, the aggregate  amount of time  certificates of
deposit in amounts  greater  than or equal to $100,000 was  approximately  $43.5
million. The following table presents the maturity of these time certificates of
deposit at such dates.

<TABLE>
<CAPTION>
              Over Three      Over Six       Over One       Over Two      Over Three
   Three        Months         Months          Year          Years           Years       Over
  Months        Through        Through        Through       Through         Through      Five
 and Less     Six Months      One Year       Two Years    Three Years     Five Years    Years       Total
- - ------------  ------------  --------------  ------------  -------------   ------------  -------   ----------
                                          (Dollars in Thousands)

<S>               <C>             <C>          <C>             <C>            <C>          <C>     <C>
    $ 3,731       $ 4,101         $ 9,863      $ 21,577        $ 2,712        $ 1,489      $ -     $ 43,473
============  ============  ==============  ============  =============   ============  =======   ==========
</TABLE>


         Borrowings.  The  Company may obtain  advances  from the FHLB of Dallas
upon the  security  of the common  stock it owns in the FHLB and  certain of its
residential mortgage loans, investment securities and mortgage-backed securities
provided  certain  standards  related to  creditworthiness  have been met.  Such
advances are made pursuant to several credit programs, each of which has its own
interest rate and range of maturities.

         The following  table sets forth the amount of the Company's  borrowings
and the weighted average rates for the periods indicated.

                                       22
<PAGE>

<TABLE>
<CAPTION>
                                                                  December 31,
                                      ---------------------------------------------------------------------
                                               1999                   1998                    1997
                                      ----------------------  ---------------------  ----------------------
                                                   Percent                 Percent                Percent
                                        Amount       Rate      Amount       Rate       Amount       Rate
                                      -----------  ---------  ----------   --------  -----------  ---------
                                                               (Dollars in Thousands)
<S>                                     <C>           <C>      <C>           <C>       <C>           <C>
FHLB Advances                           $ 63,850      5.51%    $ 47,228      5.17%     $ 36,628      5.82%
                                      ===========  =========  ==========   ========  ===========  =========

Maximum amount outstanding
     at any month-end during the period $ 63,850               $ 56,728                $ 36,628
                                      ===========             ==========             ===========

Average balance outstanding
     during the period                  $ 51,430               $ 46,277                $ 29,648
                                      ===========             ==========             ===========


Weighted average interest rates on
     average balance during the period                5.26%                  5.47%                   5.67%
                                                   =========               ========               =========
</TABLE>


         Advances  at  December  31,  1999 have  maturities  in future  years as
follows (dollars in thousands):

                        (Dollars in Thousands)
                     Year Ending DecembeAmount
     ----------------------------------------------
                             2000          $ 6,000
                             2001            2,500
                             2003            3,100
                             2005              250
                             2008           17,000
                             2009           35,000
                                     --------------
                                     --------------
                     Total                $ 63,850
                                     ==============


A  significant  portion  of the  advances  contains  a  quarterly  call  feature
beginning  between one and three years  after the date of  issuance;  therefore,
actual repayments could vary from contractual maturities.

Subsidiaries

         The  Bank  is a  wholly  owned  subsidiary  of the  Company.  The  Bank
currently has no subsidiaries.  The Company has no other subsidiaries;  however,
the Company owns a 40 percent interest in Cadence Holdings, LLC ("Cadence"),  an
affiliate in the financial services  industry,  which is accounted for under the
equity  method.  A limited  liability  company  ("LLC") is a legal form of doing
business that combines partnership and corporate attributes. The Company's share
of Cadence's  net loss for the year ended  December 31, 1999 was  $155,000.  The
Company is a guarantor in the amount of $400,000 for a $1.0 million bank line of
credit to Cadence dated in January, 1999.

Legal Proceedings

         The Company is involved in routine legal  proceedings  occurring in the
ordinary course of business which, in the aggregate,  are believed by management
to be immaterial to the financial condition of the Company.

                                       23
<PAGE>

Competition

         The Company faces strong  competition in both  attracting  deposits and
making loans.  Its most direct  competition for deposits has  historically  come
from other savings  institutions,  credit unions and commercial banks located in
its market area including many large financial institutions,  which have greater
financial and marketing  resources  available to them. In addition,  the Company
faces  additional  significant  competition for investors' funds from short-term
money  market  securities,  mutual  funds and  other  corporate  and  government
securities.  The ability of the Company to attract and retain  savings  deposits
depends on its ability to generally provide a rate of return, liquidity and risk
comparable to that offered by competing investment opportunities.

         The Company  experiences  strong  competition  for real  estate  loans,
commercial  business loans and consumer  loans,  principally  from other savings
institutions, commercial banks and mortgage banking companies. The Bank competes
for loans principally  through the interest rates and loan fees it charges,  the
efficiency  and quality of services it  provides  borrowers  and the  convenient
locations of its branch office network.  Competition may increase as a result of
the  continuing  reduction  of  restrictions  on the  interstate  operations  of
financial institutions.

Employees

         The Bank had 80 full-time  employees  and 11 part-time  employees as of
December  31,  1999.  None of these  employees  is  represented  by a collective
bargaining agreement.  The Bank believes that it enjoys excellent relations with
its personnel. The officers of the Company are officers of the Bank.

Regulation

         Set forth below is a brief description of certain laws and regulations,
which relate to the regulation of the Company and the Bank.  The  description of
these laws and  regulations,  as well as  descriptions  of laws and  regulations
contained  elsewhere  herein,  do not purport to be complete and is qualified in
its entirety by reference to applicable laws and regulations.

         The Company.  The Company is a registered bank holding company pursuant
to the Bank Holding  Company Act of 1956, as amended (the "BCHA").  The Company,
as a bank holding  company,  is subject to  regulation  and  supervision  by the
Federal Reserve Board.  The Company is required to file annually a report of its
operations  with,  and will be subject to  examination  by, the Federal  Reserve
Board.

         BHCA  Activities  and  Other  Limitations.  The BHCA  prohibits  a bank
holding company from acquiring  direct or indirect  ownership or control of more
than 5% of the voting shares of any bank or increasing such ownership or control
of any bank without prior approval of the Federal  Reserve Board.  The BCHA also
generally  prohibits a bank  holding  company  from  acquiring  any bank located
outside of the state in which the existing bank subsidiaries of the bank holding
company are located unless  specifically  authorized by applicable state law. No
approval under the BHCA is required, however, for a bank holding company already
owning or controlling  50% of the voting shares of a bank to acquire  additional
shares of such bank.

         The  BCHA  also  prohibits  a  bank  holding   company,   with  certain
exceptions,  from acquiring more than 5% of the voting share of any company that
is not a bank and from  engaging in any business  other than banking or managing
or controlling banks. Under the BHCA, the Federal Reserve Board is authorized to
approve the  ownership of shares by a bank holding  company in any company,  the
activities of which the Federal  Reserve  Board has  determined to be so closely
related  to  banking  or to  managing  or  controlling  banks  as to be a proper
incident thereto.  In making such  determinations,  the Federal Reserve Board is
required  to  weigh  the  expected  benefit  to  the  public,  such  as  greater
convenience,  increased competition or gains in efficiency, against the possible
adverse effects,  such as undue concentration of resources,  decreased or unfair
competition, conflicts of interest or unsound banking practices.

                                       24
<PAGE>

         The Federal  Reserve  Board has by regulation  determined  that certain
activities are closely related to banking within the meaning of the BHCA.  These
activities  include operating a mortgage company,  finance company,  credit card
company,  factoring company,  trust company or savings  association;  performing
certain data  processing  operations;  providing  limited  securities  brokerage
services;  acting as an investment or financial advisor;  acting as an insurance
agent for certain types of credit-related  insurance;  leasing personal property
on a full pay-out,  non-operating basis;  providing tax planning and preparation
services; operating a collection agency; and providing certain courier services.
The Federal  Reserve Board also has  determined  that certain other  activities,
including real estate  brokerage and  syndication,  land  development,  property
management,   and   underwriting   of  life  insurance  not  related  to  credit
transactions, are not closely related to banking and a proper incident thereto.

         Limitation on Transactions with Affiliates. Transaction between savings
institutions  and any  affiliate  are  governed by  Sections  23A and 23B of the
Federal  Reserve Act. An affiliate  of a savings  institution  is any company or
entity,  which  controls,  is controlled by or is under common  control with the
savings institution. In a holding company context, the parent holding company of
a  savings  institution  (such as the  Company)  and any  companies,  which  are
controlled  by such  parent  holding  company,  are  affiliates  of the  savings
institution.  Generally,  Sections 23A and 23B (i) limit the extent to which the
savings  institution or its  subsidiaries  may engage in "covered  transactions"
with any one affiliate to an amount equal to 10% of such  institution's  capital
stock and surplus,  and contain an aggregate limit on all such transactions with
all  affiliates  to an amount equal to 20% of such capital stock and surplus and
(ii) require that all such  transactions be on terms  substantially the same, or
at least as favorable,  to the  institution or subsidiary as those provided to a
non-affiliate.  The term  "covered  transaction"  includes  the making of loans,
purchase of assets,  issuance of a guarantee and other similar transactions.  In
addition  to the  restrictions  imposed  by  Sections  23A and 23B,  no  savings
institution may (i) loan or otherwise extend credit to an affiliate,  except for
any affiliate  which engages only in activities  which are  permissible for bank
holding companies, or (ii) purchase or invest in any stocks, bonds,  debentures,
notes or similar  obligations of any affiliate,  except for affiliates which are
subsidiaries of the savings institution.

         In addition,  Sections  22(h) and (g) of the Federal  Reserve Act place
restrictions   on  loans  to  executive   officers,   directors   and  principal
stockholders. Under Section 22(h), loans to a director, an executive officer and
to a  greater  than  10%  stockholder  of a  savings  institution,  and  certain
affiliated  interests  of  either,  may not  exceed,  together  with  all  other
outstanding  loans  to  such  person  and  affiliated  interests,   the  savings
institution's  loans  to  one  borrower  limit  (generally  equal  to 15% of the
institution's unimpaired capital and surplus).  Section 22(h) also requires that
loans to directors,  executive  officers and principal  stockholders  be made on
terms  substantially  the same as offered in  comparable  transactions  to other
persons unless the loans are made pursuant to a benefit or compensation  program
that (i) is widely  available to employees of the  institution and (ii) does not
give preference to any director,  executive officer or principal stockholder, or
certain  affiliated  interests  of either,  over other  employees of the savings
institutions.  Section  22(h) also  requires  prior board  approval  for certain
loans.  In addition,  the aggregate  amount of extensions of credit by a savings
institution to all insiders cannot exceed the institution's  unimpaired  capital
and surplus. Furthermore,  Section 22(g) places additional restrictions on loans
to executive officers.

                                       25
<PAGE>


         Capital  Requirements.  The Federal  Reserve Board has adopted  capital
adequacy  guidelines  pursuant to which it assesses  the  adequacy of capital in
examining and supervising a bank holding  company and in analyzing  applications
to it under the BHCA.  The Federal  Reserve  Board capital  adequacy  guidelines
generally  require bank holding  companies to maintain total capital equal to 8%
of total risk-adjusted  assets, with at least one-half of that amount consisting
of Tier I or core capital and up to one-half of that amount  consisting  of Tier
II or supplementary capital. Tier I capital for bank holding companies generally
consists of the sum of common stockholders' equity and perpetual preferred stock
(subject in the case of the latter to limitations on the kind and amount of such
stocks which may be included as Tier I capital), less goodwill and, with certain
exceptions,  intangibles.  Tier II capital generally  consists of hybrid capital
instruments;  perpetual preferred stock, which is not eligible to be included as
Tier I capital;  term subordinated debt and  intermediate-term  preferred stock;
and,  subject to  limitations,  general  allowances for loan losses.  Assets are
adjusted  under the  risk-based  guidelines to take into account  different risk
characteristics,  with the  categories  ranging from 0% (requiring no additional
capital)  for  assets  such as cash to 100% for the  bulk of  assets  which  are
typically held by a bank holding company, including multi-family residential and
commercial  real estate loans,  commercial  business  loans and consumer  loans.
Single-family  residential  first mortgage loans which are not past-due (90 days
or more) or  non-performing  and which have been made in accordance with prudent
underwriting  standards are assigned a 50% level in the risk-weighing system, as
are certain  privately-issued  mortgage-backed  securities representing indirect
ownership of such loans.  Off-balance sheet items also are adjusted to take into
account certain risk characteristics.

         In addition to the risk-based capital requirements, the Federal Reserve
Board  requires bank holding  companies to maintain a minimum  leverage  capital
ratio of Tier I capital to total  assets of 3.0%.  Total assets for this purpose
does not include goodwill and any other  intangible  assets and investments that
the Federal Reserve Board determines should be deducted from Tier I capital. The
Federal Reserve Board has announced that the 3.0% Tier I leverage  capital ratio
requirement is the minimum for the top-rated bank holding  companies without any
supervisory,  financial or operational weaknesses or deficiencies or those which
are not  experiencing or  anticipating  significant  growth.  Other bank holding
companies  will be  expected to maintain  Tier I leverage  capital  ratios of at
least 4.0% to 5.0% or more,  depending on their overall  condition.  At December
31, 1998,  the Company  believes it complies  with the  above-described  Federal
Reserve Board regulatory capital requirements.

         Financial  Support of Affiliated  Institutions.  Under Federal  Reserve
Board  policy,  the Company  will be  expected  to act as a source of  financial
strength  to  the  Bank  and  to  commit   resources  to  support  the  Bank  in
circumstances  when it might not do so absent  such  policy.  The  legality  and
precise scope of this policy is unclear,  however,  in light of recent  judicial
precedent.

         Financial Modernization.  Under the Gramm-Leach-Bliley Act enacted into
law on November 12, 1999,  no company may acquire  control of a savings and loan
holding  company  after May 4,  1999,  unless the  company  is  engaged  only in
activities  traditionally  permitted  to a  multiple  savings  and loan  holding
company or newly permitted to a financial  holding company under Section 4(k) of
the Bank Holding Company Act.  Existing  savings and loan holding  companies and
those formed  pursuant to an application  filed with the OTS before May 4, 1999,
may engage in any activity  including  non-financial  or  commercial  activities
provided such companies control only one savings and loan association that meets
the Qualified Thrift Lender test. Corporate  reorganizations are permitted,  but
the transfer of  grandfathered  unitary  thrift  holding  company status through
acquisition is not permitted.

         Federal  Securities Laws. The Company's common stock is registered with
the SEC under the Securities  Exchange Act of 1934 ("Exchange Act"). The Company
is subject to the information, proxy solicitation,  insider trading restrictions
and other requirements under the Exchange Act.

                                       26
<PAGE>

         The Bank. The Bank is subject to extensive  regulation and  examination
by the OFI and by the FDIC and is subject to certain requirements established by
the Federal Reserve Board. The federal and state laws and regulations  which are
applicable to banks regulate,  among other things,  the scope of their business,
their  investments,   their  reserves  against  deposits,   the  timing  of  the
availability  of deposited  funds and the nature,  amount of and  collateral for
certain loans.  There are periodic  examinations by the OFI and the FDIC to test
the Bank's compliance with various regulatory requirements.  This regulation and
supervision  establishes  a  comprehensive  framework of  activities in which an
institution  can engage and is  intended  primarily  for the  protection  of the
insurance  fund  and  depositors.   The  regulatory  structure  also  gives  the
regulatory authorities extensive discretion in connection with their supervisory
and enforcement  activities and examination  policies,  including  policies with
respect to the  classification  of assets and the establishment of adequate loan
loss reserves for regulatory purposes.  Any change in such regulation whether by
the OFI, the FDIC or the Congress  could have a material  adverse  impact on the
Company, the Bank and their operations.

         FDIC Insurance Premiums. The deposits of the Bank are currently insured
by the SAIF.  During the year ended December 31, 1999, the Bank paid $120,000 in
SAIF deposit insurance premiums.

         The FDIC may terminate the deposit insurance of any insured  depository
institution,  including  the Bank,  if it  determines  after a hearing  that the
institution has engaged or is engaging in unsafe or unsound practices,  is in an
unsafe  or  unsound  condition  to  continue  operations,  or has  violated  any
applicable law, regulation,  order or any condition imposed by an agreement with
the FDIC. It also may suspend deposit insurance  temporarily  during the hearing
process for the permanent  termination of insurance,  if the  institution has no
tangible  capital.  If insurance of accounts is terminated,  the accounts at the
institution at the time of the termination,  less subsequent  withdrawals  shall
continue to be insured for a period of six months to two years, as determined by
the FDIC. Management is aware of no existing  circumstances that would result in
termination of the deposit insurance of the Bank.

         Capital Requirements.  The FDIC has promulgated regulations and adopted
a statement of policy regarding the capital adequacy of  state-chartered  banks,
which,  like the Bank, will not be members of the Federal Reserve System.  These
requirements are  substantially  similar to those adopted by the Federal Reserve
Board regarding bank holding companies, as described above.

         The FDIC's capital regulations establish a minimum 3.0% Tier I leverage
capital requirement for the most highly-rated state-chartered, non-member banks,
with an  additional  cushion  of at least 100 to 200 basis  points for all other
state-chartered,  non-member banks,  which effectively will increase the minimum
Tier I leverage  ratio for such other  banks to 4.0% to 5.0% or more.  Under the
FDIC's  regulation,  highest-rated  banks are those that the FDIC determines are
not  anticipating or experiencing  significant  growth and have well diversified
risk,  including no undue interest rate risk exposure,  excellent asset quality,
high  liquidity,  good earnings and, in general,  which are  considered a strong
banking  organization  and are rated  composite  1 under the  Uniform  Financial
Institutions  Rating  System.  Leverage or core capital is defined as the sum of
common  stockholders'  equity  (including  retained  earnings),   non-cumulative
perpetual  preferred  stock and  related  surplus,  and  minority  interests  in
consolidated  subsidiaries,  minus all  intangible  assets  other  than  certain
qualifying supervisory goodwill and certain purchased mortgage servicing rights.

         The FDIC also  requires  that savings  banks meet a risk-based  capital
standard.  The  risk-based  capital  standard  for a savings  bank  requires the
maintenance   of  total  capital  (which  is  defined  as  Tier  I  capital  and
supplementary  (Tier 2) capital) to risk weighted  assets of 8%. In  determining
the amount of risk-weighted  assets, all assets,  plus certain off balance sheet
assets,  are multiplied by a risk-weight  of 0% to 100%,  based on the risks the
FDIC believes are inherent in the type of asset or item.  The components of Tier
I capital are equivalent to those discussed above under the 3% leverage  capital
standard.  The components of  supplementary  capital include  certain  perpetual
preferred stock, certain mandatory convertible securities,  certain subordinated
debt and intermediate  preferred stock and general allowances for loan and lease
losses.  Allowance for loan and lease losses includable in supplementary capital
is limited to a maximum of 1.25% of risk-weighted assets. Overall, the amount of
capital counted toward supplementary capital cannot exceed 100% of core capital.
At December 31, 1998, the Bank met each of its capital requirements.

                                       27
<PAGE>

         In August 1995, the FDIC and other federal banking agencies published a
final rule modifying their existing  risk-based capital standards to provide for
consideration  of interest rate risk when assessing  capital adequacy of a bank.
Under the final  rule,  the FDIC must  explicitly  include a bank's  exposure to
declines in the economic  value of its capital due to changes in interest  rates
as a factor in evaluating a capital  adequacy of a bank. In addition,  in August
1995, the FDIC and the other federal banking  agencies  published a joint policy
statement for public  comment that  describes  the process the banking  agencies
will use to measure and assess the  exposure of a bank's net  economic  value to
changes in interest rates.  Under the policy  statement,  the FDIC will consider
results of supervisory  and internal  interest rate risk models as one factor in
evaluating capital adequacy.  The FDIC intends, at a future date, to incorporate
explicit minimum  requirements for interest rate risk in its risk-based  capital
standards  through the use of a model  developed  from the policy  statement,  a
future proposed rule and the public comments received therefrom.

         Activities  and  Investments  of  Insured  State-Chartered  Banks.  The
activities and equity  investments of  FDIC-insured,  state-chartered  banks are
generally  limited to those  that are  permissible  for  national  banks.  Under
regulations dealing with equity investments, an insured state bank generally may
not directly or indirectly acquire or retain any equity investment of a type, or
in an amount, that is not permissible for a national bank. An insured state bank
is not  prohibited  from,  among other  things,  (i)  acquiring  or  retaining a
majority  interest in a  subsidiary,  (ii)  investing as a limited  partner in a
partnership  the sole purpose of which is direct or indirect  investment  in the
acquisition,  rehabilitation or new construction of a qualified housing project,
provided  that such  limited  partnership  investments  may not exceed 2% of the
bank's total assets,  (iii) acquiring up to 10% of the voting stock of a company
that solely provides or reinsures directors',  trustees' and officers' liability
insurance coverage or bankers' blanket bond group insurance coverage for insured
depository institutions,  and (iv) acquiring or retaining the voting shares of a
depository  institution if certain requirements are met. In addition, an insured
state-chartered  bank may not,  directly,  or  indirectly  through a subsidiary,
engage as  "principal"  in any activity that is not  permissible  for a national
bank unless the FDIC has determined that such  activities  would pose no risk to
the insurance  fund of which it is a member and the bank is in  compliance  with
applicable  regulatory capital  requirements.  Any insured  state-chartered bank
directly or  indirectly  engaged in any  activity  that is not  permitted  for a
national bank must cease the impermissible activity.

         Louisiana Savings Bank Law. As a Louisiana  chartered savings bank, the
Bank is subject to regulation  and  supervision  by the OFI under LSBA. The LSBA
contains  provisions  governing the incorporation and organization,  location of
offices, rights and responsibilities of directors,  officers and members as well
as the corporate powers, savings,  lending,  capital and investment requirements
and other  aspects of the Bank and its affairs.  In  addition,  the OFI is given
extensive  rulemaking  power  and  administrative   discretion  under  the  LSBA
including authority to enact and promulgate rules and regulations  governing the
conversion of Louisiana chartered savings banks which convert from the mutual to
the stock form.

                                       28
<PAGE>

         The Bank is  required  under the LSBA to comply  with  certain  capital
requirements  established  by the OFI. In addition,  the LSBA prohibits the Bank
from  declaring  dividends  unless  the Bank has a  surplus  equal to 20% of the
outstanding common stock of the Bank both before and after the dividend is paid.
The LSBA also  restricts  the  amount  the Bank can lend to one  borrower  to an
amount,  which may not exceed 15% of the  Bank's  total net worth.  The Bank may
lend an amount equal to an  additional  10% of the Bank's total net worth to one
borrower if the loans are secured 100% by readily marketable collateral.

         The OFI  generally  examines  the Bank once every year and the  current
practice is for the OFI to conduct a joint  examination  with the FDIC.  The OFI
may publish  part of an  examination  of any savings  bank,  which does not take
corrective  action to comply with  comments  received  from the examiner  within
forty-five days after notice. In addition, the OFI may require corrective action
be taken by  directors,  officers and  employees of any savings bank and issue a
formal order if corrective  action is not taken.  If the formal order contains a
finding  that  the  business  of the Bank is being  conducted  in a  fraudulent,
illegal,  unsafe or unsound  manner or could lead to insolvency  or  substantial
dissipation  of assets,  earnings or impairment  of capital,  such order must be
complied  with  immediately  and may be  enforced  by the OFI through a court of
competent jurisdiction.

         Regulatory  Enforcement  Authority.  Applicable  banking  laws  include
substantial  enforcement  powers available to federal banking  regulators.  This
enforcement authority includes,  among other things, the ability to assess civil
money  penalties,  to issue  cease-and-desist  or removal orders and to initiate
injunctive  actions against  banking  organizations  and  institution-affiliated
parties, as defined. In general,  these enforcement actions may be initiated for
violations of laws and regulations and unsafe or unsound practices. Other action
or inaction may provide the basis for enforcement action,  including  misleading
or untimely reports filed with regulatory authorities.

Federal and State Taxation

         General.  The  Company and the Bank are  subject to the  corporate  tax
provisions  of the Code, as well as certain  additional  provisions of the Code,
which apply to thrift and other types of financial  institutions.  The following
discussion  of tax matters is intended only as a summary and does not purport to
be a  comprehensive  description of the tax rules  applicable to the company and
the Bank.

         Method of  Accounting.  The Bank  maintains  its books and  records for
federal income tax purposes using the accrual method of accounting.  The accrual
method of accounting  generally requires that items of income be recognized when
all events have occurred that  establish the right to receive the income and the
amount of income can be determined with reasonable  accuracy,  and that items of
expense be deducted  at the later of (i) the time when all events have  occurred
that establish the liability to pay the expense and the amount of such liability
can be  determined  with  reasonable  accuracy  or (ii) the time  when  economic
performance with respect to the item of expense has occurred.

         Bad Debt Reserves.  For tax years  beginning after 1995, a small thrift
institution  (one with an adjusted  basis of assets of less than $500  million),
such as the Bank, is no longer  permitted to make  additions to its tax bad debt
reserve  under the  percentage of taxable  income  method.  The Bank  experience
method must be used. In addition, the institution is required to recapture (i.e.
take into income) over a multi-year  period the balance of its bad debt reserves
in excess of the lesser of (i) the balance of such reserves as of the end of its
last taxable year ending  before 1988 or (ii) an amount that would have been the
balance of such reserves had the institution  always computed its reserves using
the experience  method.  The recapture  requirement is suspended for each of two
successive  taxable years beginning January 1, 1996 in which the Bank originates
an amount of certain kinds of residential loans which in the aggregate are equal
to or greater  than the average of the  principal  amounts of such loans made by
the Bank during its six taxable years  preceding 1996. The amount of reserves of
the Bank that is subject to recapture is not material.

                                       29
<PAGE>

         Under the  experience  method,  the deductible  annual  addition to the
institution's  bad debt reserves is the amount necessary to increase the balance
of the reserve at the close of the taxable year to the greater of (a) the amount
which bears the same ratio to loans outstanding at the close of the taxable year
as the total net bad debts  sustained  during  the  current  and five  preceding
taxable years bear to the sum of the loans  outstanding  at the close of the six
years,  or (b) the lower of (i) the balance of the reserve  account at the close
of the Bank's "base year,"  which was its tax year ended  December 31, 1987,  or
(ii) if the amount of loans outstanding at the close of the taxable year is less
than the amount of loans  outstanding  at the close of the base year, the amount
which bears the same ratio to loans outstanding at the close of the taxable year
as the  balance of the reserve at the close of the base year bears to the amount
of loans outstanding at the close of the base year.

         At  December  31,  1999,  the federal  income tax  reserves of the Bank
included $7.1 million for which no federal income tax has been provided. Because
of these federal income tax reserves and the liquidation account established for
the benefit of certain  depositors of the Bank in connection with the conversion
of the Bank to stock form,  the retained  earnings of the Bank is  substantially
restricted.

         Distributions.  If the Bank were to distribute  cash or property to its
sole stockholder, and the distribution was treated as being from its accumulated
bad debt  reserves,  the  distribution  would cause the Bank to have  additional
taxable income.  A distribution is deemed to have been made from accumulated bad
debt  reserves to the extent that (a) the reserves  exceed the amount that would
have  been  accumulated  on the  basis of actual  loss  experience,  and (b) the
distribution is a "non-qualified  distribution." A distribution  with respect to
stock is a non-qualified distribution to the extent that, for federal income tax
purposes,  (i)  it is  in  redemption  of  shares,  (ii)  it  is  pursuant  to a
liquidation of the institution,  or (iii) in the case of a current distribution,
together with all other such  distributions  during the taxable year, it exceeds
the institution's  current and post-1951  accumulated  earnings and profits. The
amount of additional  taxable income created by a non-qualified  distribution is
an  amount,  that when  reduced by the tax  attributable  to it, is equal to the
amount of the distribution.

         Minimum Tax. The Code imposes an  alternative  minimum tax at a rate of
20%. The alternative  minimum tax generally applies to a base of regular taxable
income plus certain tax  preferences  ("alternative  minimum  taxable income" or
"AMTI")  and is  payable to the  extent  such AMTI is in excess of an  exemption
amount.  The Code provides  that an item of tax  preference is the excess of the
bad debt  deduction  allowable for a taxable year pursuant to the  percentage of
taxable income method over the amount  allowable  under the  experience  method.
Other items of tax  preference  that  constitute  AMTI  include  (a)  tax-exempt
interest on newly issued (generally,  issued on or after August 8, 1986) private
activity bonds other than certain  qualified bonds and (b) 75% of the excess (if
any) of (i)  adjusted  current  earnings as defined in the Code,  over (ii) AMTI
(determined  without  regard to this  preference  and prior to  reduction by net
operating losses).

         Net Operating Loss Carryovers.  A financial  institution may carry back
net operating  losses ("NOLs") to the preceding two taxable years and forward to
the succeeding 20 taxable years.  This provision  applies to losses  incurred in
taxable years  beginning  after 1997. At December 31, 1999,  the Bank had no NOL
carryforwards for federal income tax purposes.

         Capital Gains and Corporate Dividends-Received Deduction. Corporate net
capital   gains   are   taxed  at  a  maximum   rate  of  34%.   The   corporate
dividends-received  deduction  is 80% in the  case of  dividends  received  from
corporations  with which a corporate  recipient does not file a consolidated tax
return,  and corporations  which own less than 20% of the stock of a corporation
distributing a dividend may deduct only 70% of dividends  received or accrued on
their behalf.  However, a corporation may deduct 100% of dividends from a member
of the same affiliated group of corporations.

                                       30
<PAGE>

         Other Matters. Federal legislation is introduced from time to time that
would  limit the  ability of  individuals  to deduct  interest  paid on mortgage
loans.  Individuals  are currently not permitted to deduct  interest on consumer
loans.  Significant  increases  in tax  rates  or  further  restrictions  on the
deductibility of mortgage interest could adversely affect the Bank.

         The Bank's  federal  income tax  returns  for the tax years ended 1996,
1997, 1998 and 1999 are open under the statute of limitations and are subject to
review by the IRS.

         State  Taxation.  The Company is subject to the  Louisiana  Corporation
Income Tax based on its separate  Louisiana taxable income, and it is subject to
franchise  tax. The  Corporation  Income Tax applies at graduated  rates from 4%
upon the first  $25,000  of  Louisiana  taxable  income  to 8% on all  Louisiana
taxable income in excess of $200,000.  For these  purposes,  "Louisiana  taxable
income" means net income which is earned  within or derived from sources  within
the  State  of  Louisiana,  after  adjustments  permitted  under  Louisiana  law
including a federal  income tax  deduction  and an allowance  for net  operating
losses,  if any. In addition,  the Bank is subject to the Louisiana  Shares Tax,
which is imposed on the  assessed  value of its stock.  The formula for deriving
the assessed  value is to calculate  15% of the sum of (a) 20% of the  company's
capitalized earnings, plus (b) 80% of the company's taxable stockholders equity,
and to subtract from that figure 50% of the company's real and personal property
assessment.  Various  items  are also  subtracted  in  calculating  a  company's
capitalized earnings.

Item 2.  Properties.

Offices and Properties

         At December 31, 1999, the Bank conducted  business from its main office
and four branch offices, three of which are located in Lafayette,  Louisiana and
one located in New Iberia,  Louisiana. The Bank also conducted business from its
one loan production office in Eunice, Louisiana.

         The  following  table sets forth  certain  information  relating to the
Company's offices at December 31, 1999.

                                       31
<PAGE>

<TABLE>
<CAPTION>
                                                          Net Book Value of
                                                           Premises and
                                            Owned or        Equipment at         Deposits at
                                             Leased      December 31, 1999    December 31, 1999
                                           -----------  --------------------  -------------------
                                                    (In Thousands)
Main Office

     101 West Vermilion Street
<S>                        <C>                                      <C>                 <C>
     Lafayette, Louisiana  70501             Owned                  $ 1,414             $ 85,493

Branch Offices:
     Northside Office
     2601 Moss Street
     Lafayette, Louisiana  70501             Owned                      366               38,515

     Southside Office
     3701 Johnston Street
     Lafayette, Louisiana  70503             Owned                      157               43,523

     Broadmoor Office
     5301 Johnston Street
     Lafayette, Louisiana  70503             Owned                      220               33,606

     New Iberia Office
     230 West Main Street
     New Iberia, Louisiana  70560            Owned                      496               12,075

Loan Production Offices:
     Eunice Loan Production Office
     136 South Third Street
     Eunice, Louisiana  70535                Leased                       4                    -
                                                        --------------------  -------------------

                                                                    $ 2,657            $ 213,212
                                                        ====================  ===================
</TABLE>

Item 3.  Legal Proceedings.

         The  Company  and  the  Bank  are not  involved  in any  pending  legal
proceedings other than non-material legal proceedings  occurring in the ordinary
course of business.

Item 4.  Submission of Matters to a Vote of Security Holders.

Not Applicable.


PART II.

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters.

         The  information   required  herein,  to  the  extent  applicable,   is
incorporated by reference from page 43 of the Registrant's 1999 Annual Report to
Stockholders ("Annual Report").

Item 6.  Selected Financial Data.

         The Information  required herein is incorporated by reference from page
6 of the Registrant's 1999 Annual Report.

                                       32
<PAGE>

Item 7.  Management's Discussion and Analysis of Financial Condition and Results
of                                                      Operations.

         The Information required herein is incorporated by reference from pages
7 through 17 of the Registrant's 1999 Annual Report.

Item 7A.  Quantitative and Qualitative Disclosures about Market Risk.

         The information required herein is incorporated by reference from pages
14 through 17 of the registrant's 1999 Annual Report.

Item 8.  Financial Statements and Supplementary Data.

         The information required herein is incorporated by reference from pages
18 through 39 of the Registrant's 1999 Annual Report.

Item 9.  Changes in and Disagreements With Accountants on Accounting and
         Financial Disclosures.

         Not Applicable.

PART III.

Item 10.  Directors and Executive Officers of the Registrant.

         The  information  required herein is incorporated by reference from the
Registrant's   definitive  proxy  statement  for  the  1999  Annual  Meeting  of
Stockholders ("Proxy Statement").

Item 11.  Executive Compensation.

         The  information  required herein is incorporated by reference from the
Registrant's Proxy Statement.

Item 12.  Security Ownership of Certain Beneficial Owners and Management.

         The  information  required herein is incorporated by reference from the
Registrant's Proxy Statement.

Item 13.  Certain Relationships and Related Transactions.

         The  information  required herein is incorporated by reference from the
Registrant's Proxy Statement.

PART IV.

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K.

(a)      Documents Filed as Part of this Report.

(1)      The following  financial  statements are incorporated by reference from
         Item 8 hereof (see Exhibit 13):

         Report of Independent Auditors
         Consolidated Balance Sheets as of December 31, 1999 and 1998
         Consolidated Statements of Income for the Fiscal Periods Ended
         December 31, 1999, 1998 and 1997
         Consolidated  Statements  of  Changes in  Shareholders'  Equity for the
         Fiscal  Periods  ended  December 31, 1999,  1998 and 1997
         Consolidated Statements  of Cash Flows for the Fiscal  Periods  Ended
         December  31, 1999, 1998 and 1997
         Notes to consolidated Financial Statements

                                       30
<PAGE>

(2)      All schedules for which provisions is made in the applicable accounting
         regulation of the SEC are omitted  because of the absence of conditions
         under which they are  required or because the required  information  is
         included in the  consolidated  financial  statements  and related notes
         thereto.

(3)      The  following  exhibits  are  filed as part of this Form 10-K and this
         list includes the Exhibit Index.



                                  EXHIBIT INDEX

3.1*     Articles of Incorporation of Acadiana Bancshares, Inc.
3.2*     Bylaws of Acadiana Bancshares, Inc.
4.0*     Form of Stock Certificate of Acadiana Bancshares, Inc.
10.1**   Stock Option Plan
10.2**   1996 Recognition and Retention Plan and Trust Agreement for Employees
         and Non-Employee Directors
10.3***  Employment Agreement between LBA Savings Bank and Gerald G. Reaux, Jr.
10.4*    Form of Severance Agreement between Acadiana Bancshares, Inc., LBA
         Savings Bank and Lawrence Gankendorff, James J.
         Montelaro, Gregory King, Mary Anne Bertrand, Wayne Bares, Emile E.
         Soulier, III and Thomas F. Debaillon.
10.5     Form of Amendment No. 1 to Severance Agreements
13.0     1999 Annual Report to Stockholders
22.0     Subsidiaries of the Registrant - Reference is made to "Item 2.
         "Business" for the required information
23.1     Consent of Castaing, Hussey, Lolan & Dauterive, LLP

27.0     Financial Data Schedule

- - -------------------

(*)      Incorporated  herein by reference  from the  Registration  Statement on
         Form S-1  (Registration  No. 333-1396) filed by the Registrant with the
         SEC on February 15, 1996, as subsequently amended.

(**)     Incorporated  herein by reference from the definitive  proxy statement,
         dated  December  16,  1996  filed  by  the  Registrant   with  the  SEC
         (Commission File No. 1-14364).

(***)    Incorporated  herein by  reference  to the  Annual  Report on Form 10-K
         (File No.  1-14364) filed by the  Registrant  with the SEC on March 31,
         1997.

                                       34
<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                                 ACADIANA BANCSHARES, INC.

March 29, 2000                             By:   /s/ Gerald G. Reaux, Jr.
                                                 ------------------------
                                           Gerald G. Reaux, Jr.
                                           President and Chief Executive
                                           Officer and Director

         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934,  this report has been signed below by the  following  persons on behalf of
the Registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
Name                                     Title                               Date

<S>                                      <C>                            <C>
  /s/ Gerald G. Reaux, Jr.               President, Chief Executive     March 29, 2000
  -----------------------
  Gerald G. Reaux, Jr.                   Officer and Director

  /s/ Lawrence E. Gankendorff            Chairman of the Board          March 29, 2000
  ----------------------------
  Lawrence E. Gankendorff

  /s/ Albert W. Beacham                  Director                       March 29, 2000
  ---------------------
  Albert W. Beacham, M.D.

  /s/ James J. Montelaro                 Executive Vice President       March 29, 2000
  -----------------------                and Director
  James J. Montelaro


  /s/ John H. DeJean                     Director                       March 29, 2000
  ------------------
  John H. DeJean

  /s/ Thomas S. Ortego                   Director                       March 29, 2000
  --------------------
  Thomas S. Ortego

  /s/ William H. Mouton                  Director                       March 29, 2000
  ---------------------
  William H. Mouton

  /s/ Donald J. O'Rourke, Sr.            Director                       March 29, 2000
  ---------------------------
  Donald J. O'Rourke, Sr.

  /s/ Kaliste J. Saloom, Jr.             Director                       March 29, 2000
  --------------------------
  Kaliste J. Saloom, Jr.

  /s/ Emile E. Soulier, III.             Vice President and Chief       March 29, 2000
  -------------------------
  Emile E. Soulier, III                  Financial Officer
                                         (principal financial and
                                         accounting officer)
</TABLE>

                                       35

           EXHIBIT 10.5 FORM OF AMENDMENT NO. 1 TO SEVERANCE AGREEMENT

                                 AMENDMENT NO. 1
                                     TO THE
                            SEVERANCE AGREEMENT AMONG

                            ACADIANA BANCSHARES, INC.

                                LBA SAVINGS BANK

                                       AND

                                    EXECUTIVE

         Amendment,  dated  as  of  July  16,  1999,  by  and  between  Acadiana
Bancshares, Inc., a Louisiana corporation (the "Corporation"), LBA Savings Bank,
a  Louisiana  chartered  savings  bank  and a  wholly  owned  subsidiary  of the
Corporation  (the  "Savings  Bank")  and  Executive  (the  "Executive")  to  the
Severance Agreement (the "Agreement"),  dated as of July 15, 1996.  Hereinafter,
the  Corporation  and the  Savings  Bank are  referred  to  collectively  as the
"Employers."

         WHEREAS,  in accordance with Section 8 of the Agreement,  the Executive
and the  Employers  desire to revise the  Agreement  to  provide  for a one year
extension and automatic renewal for additional one year periods; and

         WHEREAS,  the Executive  and the  Employers  hereto desire to amend the
Agreement in certain respects in order to reflect such revised structure.

         NOW, THEREFORE, in consideration of the foregoing,  and intending to be
legally bound hereby, the Executive and the Employers hereto agree as follows:

         Section 11 is hereby amended in its entirety to read as follows:

         "11.  Term of  Agreement.  The term of this  Agreement  shall be to and
through July 15, 2000, whereupon it shall be automatically  renewed on an annual
basis for additional one year periods unless the Employers give the Executive at
least 30 days prior notice in writing, that the agreement shall end at 5:00 p.m.
CST on the next  succeeding  July 15th following the date on which the notice is
given."

         IN WITNESS  WHEREOF,  this Amendment has been executed by the Executive
and the Employers'  respective officers thereunto duly authorized as of the date
first above written.

Attest:                                    ACADIANA BANCSHARES, INC.

/s/ Donna H. Domec                         By: /s/ Gerald G. Reaux, Jr.
- - ---------------------                          ------------------------
Donna H. Domec                             Gerald G. Reaux, Jr.
                                           President and Chief Executive Officer

Attest:                                    LBA SAVINGS BANK.

/s/ Donna H. Domec                         By: /s/ Gerald G. Reaux, Jr.
- - ------------------                             ------------------------
Donna H. Domec                             Gerald G. Reaux, Jr.
                                           President and Chief Executive Officer

Witness:

/s/ witness                                 By: /s/ Executive
- - ------------------                              --------------------------
                                            Executive

                                    EXHIBIT 13

  Acadiana Bancshares, Inc 1999 Annual Report

  Letter to shareholders                                                      2
  Selected consolidated financial information                                 4
  Management's discussion and analysis                                        5
  Independent auditors' report                                               18
  Consolidated balance sheets                                                19
  Consolidated    income statements                                          20
  Consolidated statements of stockholders' equity                            21
  Consolidated statements of cash flows                                      22
  Notes to consolidated financial statements                                 23
  About the company                                                          43



                                       1
<PAGE>


Dear Fellow Shareholders:

On behalf of the directors,  management and staff of our Company, we are pleased
to provide you with our 1999 Annual Report.  During 1999, we made great progress
in our on-going  commitment  to expand our  traditional  thrift  institution  by
increasing  our  offerings  of  commercial  bank  products  and  services  while
remaining  dedicated to the principles of community banking.  Overall,  1999 was
another  successful  year as we continued  to grow both loan and deposit  market
share.  We successfully  diversified our asset mix while  continuing to leverage
our capital  structure,  which  resulted in a 33% increase in basic earnings per
share.

CAPITAL LEVERAGING

We are pleased to report that during 1999 our Company  successfully  repurchased
an  additional  325,969  shares of Company  common stock in an effort to enhance
earnings per share and return on equity to our shareholders.  Since going public
in July of 1996, our Company has  repurchased  45.3% of the original shares sold
in connection  with our initial  public  offering at an average price of 104% of
book value. We believe this capital  investment has enhanced  shareholder  value
and effectively increased the ownership stake for all our current stockholders.

MORTGAGE LENDING

Our average  mortgage loan assets remained stable during 1999. We maintained our
position as the dominant mortgage lender within our local market. We continue to
be committed to providing  financing to support the housing  needs of the people
of Acadiana.  Our  strategic  goal is to leverage our mortgage  customer base by
cross-selling additional products and services to enhance profitability.

TECHNOLOGY

During 1999,  our  technology  efforts were focused on continuing to upgrade our
operating  systems while  successfully  meeting the demands of the Y2K operating
environment.  We are  pleased to report we  experienced  no  disruptions  in our
operations during this technologically  challenging time. In addition,  our Bank
expanded   into  the   internet   via  our   newly   established   web  site  at
www.lbabank.com. We expect that our web site will serve as a platform for future
development of products and services.

COMMERCIAL BANKING

We are pleased to report a 32.2%  increase in average  commercial  loan fundings
during 1999.  We are  confident  that our focus on  delivering  quality  service
supported  by  local  decision  making  will  continue  to  enhance  our  growth
objectives  within  the  commercial  market  sector.  This  growth  is a logical
extension  of our  strategy to  diversify  our balance  sheet mix and reduce our
historic dependence on residential mortgage lending assets.

RETAIL BANKING

The average interest-bearing demand deposit balances in the Bank increased 39.7%
during the past year. Our retail Banking division also achieved a 24.4% increase
in average  consumer loan fundings  during 1999.  This growth was due in part to
our on-going commitment to cross-selling additional products and services to new
and existing customers.  We are confident we can continue our growth in consumer
loans and demand deposit market share by providing exceptional customer service.

ASSET QUALITY

Our asset quality  indicators  continued to improve  during 1999 as evidenced by
our  non-performing  assets to total  loans  ratio of 0.04%,  the  lowest in our
history as a public Company. We are optimistic that continued improvement in oil
and gas commodity prices will provide a stable economic  environment in which to
operate  during the year 2000. We will  continue to be committed to  maintaining
prudent underwriting  standards in managing the credit risks associated with our
lending activities.

                                       2
<PAGE>

THE YEAR AHEAD

The coming year holds much  excitement  and  anticipation  for our Company as we
begin our  Centennial  year of  operation.  Today our Company is the largest and
strongest financial institution  headquartered in Lafayette,  Louisiana. We have
met the  challenges  of our first  hundred years and we look forward to our next
century of commitment to community banking.

We thank you for your  confidence  in our Company and look  forward to reporting
continued success in the future.

Sincerely,

/s/ L. Gankendorff                       /s/ Jerry Reaux

L. Gankendorff                           Jerry Reaux
Chairman                                 President and Chief Executive Officer


                                       3
<PAGE>

SELECTED CONSOLIDATED FINANCIAL INFORMATION

The following selected consolidated financial and other data of the Company does
not  purport to be  complete  and  should be read in  conjunction  with,  and is
qualified in its entirety by, the more detailed financial information, including
the  Consolidated  Financial  Statements  of  the  Company  and  Notes  thereto,
contained elsewhere herein.

<TABLE>
<CAPTION>
- - ---------------------------------------------------------------------------------------------------------------------------------
(Dollars in Thousands, except per share data)                                   At December 31,
                                                 --------------------------------------------------------------------------------
                                                    1999          1998            1997                 1996             1995
                                                 ------------  ------------    ------------        -------------     ------------
<S>                                              <C>           <C>             <C>                 <C>               <C>
Selected Financial Condition Data:
          Total assets                              $305,696      $282,089        $277,066             $264,374         $225,574
          Cash and cash equivalents                   11,922         7,578          14,157               19,784           16,481
          Loans receivable, net                      244,996       225,752         212,840              182,724          157,691
          Trading securities                             285           575             826                    -                -
          Investment securities                       37,981        38,764          41,696               55,192           43,544
          Deposit accounts                           213,212       201,654         195,043              194,192          207,126
          Borrowings                                  63,850        47,228          36,628               22,250              250
          Equity                                      27,750        32,174          44,562               47,091           17,697

                                                                                     Year Ended December 31,
                                                 ----------------------------------------------------------------------------------
                                                    1999           1998             1997                 1996              1995
                                                 ------------  ------------     ------------        -------------      ------------
Selected Operating Data:
          Interest income                           $ 21,407      $ 21,553        $ 20,464             $ 18,860         $ 17,094
          Interest expense                            12,195        11,935          10,860               10,762           10,134
                                                 ------------  ------------     ------------        -------------      ------------
          Net interest income                          9,212         9,618           9,604                8,098            6,960
          Provision for loan losses                        -            90             180                  355            1,274
                                                 ------------  ------------     ------------        -------------      ------------
          Net interest income after provision
            for loan losses                            9,212         9,528           9,424                7,743            5,686
          Non-interest income                            994         1,059           1,033                  797              683
          Non-interest expense (1)                    (6,771)       (6,655)         (5,878)              (7,301)          (7,812)
                                                 ------------  ------------     ------------        -------------      ------------
          Income (loss) before taxes                   3,435         3,932           4,579                1,239           (1,443)
          Income tax expense (benefit)                 1,229         1,427           1,632                  439             (477)
                                                 ------------  ------------     ------------        -------------      ------------
          Net income (loss)                            2,206         2,505           2,947                  800             (966)
                                                 ============  ============     ============        =============      ===========
          Earnings per share - basic (2)              $ 1.60        $ 1.20          $ 1.22               $ 0.07              N/A
          Earnings per share - diluted (2)            $ 1.55        $ 1.17          $ 1.20               $ 0.07              N/A
          Dividends declared per share                $ 0.52        $ 0.44          $ 0.38               $ 0.18              N/A
          Dividend payout ratio                       33.27%         37.05%          31.76%              267.46%             N/A

                                                                        At or For the Year Ended December 31,
                                                 ---------------------------------------------------------------------------------
                                                    1999             1998           1997                    1996            1995
                                                 ------------    ------------   ------------           -------------    ------------
Other Data:
 Profitability:
      Return (loss) on average assets                   0.76%         0.87%           1.10%                0.32%           (0.43%)
      Return (loss) on average equity                   7.57          6.05            6.38                 2.55            (5.23)
      Interest rate spread for period (3)               0.03          0.03            0.03                 2.75             2.86
      Net interest margin (4)                           0.03          0.03            0.04                 3.40             3.22
      Efficiency ratio (5)                             66.34         62.33           55.26                82.08            88.45
      Other expenses to average assets                  2.33          2.31            2.19                 2.95             3.49
 Capital Ratios:
      Average equity to average assets                 10.03         14.35           17.23                12.71             8.25
      Total capital to risk-weighted assets            17.51         20.86           31.39                36.69            16.20
 Asset Quality:
      Non-performing assets to total assets (6)         0.03          0.07            0.22                 0.36             0.70
      Allowance for loan losses to total loans          1.08          1.16            1.25                 1.35             1.41
      Allowance for loan losses to non-performing
          loans and troubled debt restructuring       496.75        396.80          297.09               183.96           143.94
</TABLE>


(1)      With  respect to 1997,  includes  $436,000  recovery of net  foreclosed
         assets;  with respect to 1996, includes $1.3 million for a special SAIF
         assessment;  with respect to 1995, includes $1.1 million of write-downs
         and  expenses of  foreclosed  assets and $1.1  million of expenses of a
         previously contemplated merger/conversion.

(2)      1996 earnings per share is for the six months ended  December 31, 1996,
         because of the  Bank's  conversion  from  mutual to stock form in July,
         1996.

(3)      The interest rate spread represents the difference  between the average
         yield  on  interest-earning   assets  and  the  average  rate  paid  on
         interest-bearing liabilities.

(4)      The net  interest  margin  represents  net interest  income  divided by
         average interest-earning assets.

(5)      The efficiency ratio is non-interest  expense (excluding,  with respect
         to  1995,  the  write-off  of  expenses   incurred  in  the  previously
         contemplated  merger/conversion  transaction) divided by the sum of net
         interest income plus non-interest income.

(6)      Non-performing   assets  include  non-accrual  loans,   accruing  loans
         delinquent 90 days or more and foreclosed assets.


                                       4
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

The  following  discussion  and  analysis  is  intended  to  assist  readers  in
understanding  the  financial  condition  and results of  operations of Acadiana
Bancshares,  Inc.  (the  "Company")  and its  subsidiary,  LBA Savings Bank (the
"Bank") for the years ended  December 31, 1997 through 1999.  This review should
be read in  conjunction  with the  audited  consolidated  financial  statements,
accompanying footnotes and supplemental financial data included herein.

FINANCIAL CONDITION

ASSETS

General - Total assets of the Company  increased  $23.6 million,  or 8.4%,  from
$282.1 million at December 31, 1998, to $305.7 million at December 31, 1999. Net
loans  receivable of the Company  increased $19.2 million,  or 8.5%, from $225.8
million at December 31, 1998, to $245.0  million at December 31, 1999.  Cash and
cash equivalents increased $4.3 million, from $7.6 million at December 31, 1998,
to $11.9  million at  December  31,  1999.  The growth in assets was funded by a
$16.6 million net increase in advances from the Federal Home Loan Bank of Dallas
(the  "FHLB"),  together  with an $11.6  million net increase in  deposits.  The
Company repurchased $6.0 million of its common stock, on the open market, during
the year ended December 31, 1999,  increasing its common shares held in treasury
from  910,758 at December 31,  1998,  to 1,236,727  shares at December 31, 1999.
Retained  earnings  increased  $1.5  million,  or 7.0%,  from  $20.9  million at
December 31, 1998, to $22.4 million at December 31, 1999.

Cash  and  Cash  Equivalents  - Cash  and cash  equivalents,  which  consist  of
interest-bearing  and  noninterest-bearing  demand  deposits  and  cash on hand,
increased  by $4.3  million,  or 57.3%,  to $11.9  million at December 31, 1999,
compared to $7.6  million at December  31,  1998.  The increase in cash and cash
equivalents  occurred primarily during the fourth quarter of 1999,  intended for
meeting  anticipated  increased  demands for cash by customers of the Bank at or
near year-end.  At December 31, 1999, cash and cash equivalents amounted to 3.9%
of total assets.

Trading  Securities - At December 31, 1999,  the Company held equity  securities
for trading of $285,000,  compared to $575,000 at December 31, 1998. The Company
has no intention to increase its trading securities portfolio significantly.

Securities  Available  for  Sale  -  Securities  available  for  sale  decreased
$344,000,  or 1.3%,  to $26.1  million at December 31,  1999,  compared to $26.4
million at  December  31,  1998.  Securities  available  for sale  include  U.S.
Treasury  notes and bonds,  federal  agency  bonds,  mortgage-backed  securities
issued by the Government  National Mortgage  Association  ("GNMA"),  the Federal
National  Mortgage  Association   ("FNMA"),   the  Federal  Home  Loan  Mortgage
Corporation  ("FHLMC"),  and triple A rated private issuers,  and certain equity
securities.  Unrealized  gains and losses on  securities  available for sale are
excluded from earnings and reported,  net of applicable  income taxes,  as other
comprehensive  income.  At December  31,  1999,  securities  available  for sale
amounted  to  8.5%  of  total  assets.  Note  3 to  the  Consolidated  Financial
Statements  provides  further  information  regarding the  Company's  securities
available for sale.

Securities Held to Maturity - Securities held to maturity decreased $439,000, or
3.6%,  to $11.9  million at December  31,  1999,  compared  to $12.4  million at
December  31,  1998.   Securities  held  to  maturity  include   mortgage-backed
securities  issued by GNMA,  FNMA, and FHLMC.  At December 31, 1999,  securities
held to maturity  amounted to 3.9% of total assets.  Note 3 to the  Consolidated
Financial  Statements  provides  further  information  regarding  the  Company's
securities held to maturity.

                                       5
<PAGE>

Federal Home Loan Bank Stock - Federal Home Loan Bank stock represents an equity
interest in the FHLB that does not have a readily  determinable  fair value (for
purposes of Federal  Accounting  Standards  Board Statement No. 115) because its
ownership is restricted  and it lacks a market.  It can be sold only to the FHLB
or to another  member  institution.  It is carried at cost.  Both cash and stock
dividends  are  received  on FHLB stock and are  reported  as income.  The stock
dividends are redeemable at par value.  At December 31, 1999,  Federal Home Loan
Bank stock amounted to 1.2% of total assets.

Loans Receivable, Net - Loans receivable, net, increased $19.2 million, or 8.5%,
to $245.0  million at December 31, 1999,  compared to $225.8 million at December
31, 1998. Single-family  residential loans increased $9.7 million, or 5.8%, from
$169.4  million at December  31, 1998,  to $179.1  million at December 31, 1999.
Construction  loans  remained  stable at $12.6 million.  Commercial  real estate
loans increased $1.9 million, or 11.3%, from $16.9 million at December 31, 1998,
to $18.8  million at December 31, 1999.  Equity lines of credit  increased  $1.4
million,  or 67.0%,  from $2.0 million at December 31, 1998,  to $3.4 million at
December 31, 1999.  Commercial  business loans increased $4.3 million, or 30.9%,
from $13.9  million at December 31, 1998, to $18.1 million at December 31, 1999.
Consumer loans increased $2.5 million,  or 12.7%, from $19.3 million at December
31, 1998,  to $21.8  million at December 31, 1999.  Total gross loans  increased
$19.7  million,  or 8.4%,  from $234.6  million at December 31, 1998,  to $254.3
million at December 31, 1999. Loans receivable,  net, amounted to 80.1% of total
assets at December 31,  1999,  compared to 80.0% of total assets at December 31,
1998.  Note  4  to  the  Consolidated   Financial  Statements  provides  further
information regarding the Company's loans.

LIABILITIES AND STOCKHOLDERS' EQUITY

General - The Company's  primary funding sources  include  deposits,  borrowings
from the FHLB and stockholders'  equity.  The discussion that follows focuses on
the major changes in this mix during 1999.

Deposits - The Company's deposits increased by $11.6 million, or 5.7%, to $213.2
million at December 31, 1999,  compared to $201.7  million at December 31, 1998.
Interest bearing deposits  increased $13.7 million,  or 7.2% while  non-interest
bearing  deposits  decreased $2.1 million,  or 17.1%.  Certificates  of deposit,
comprising the largest portion of interest-bearing deposits,  amounted to $151.6
million at December 31,  1999.  Total  deposits  funded 69.7% of total assets at
December  31,  1999,  compared  to  71.5%  at  December  31,  1998.   Additional
information  regarding  deposits  is  provided  in  Note 8 to  the  Consolidated
Financial Statements.

Borrowings  -  The  Company's  borrowings  include  both  short-term  borrowings
(amounts maturing in one year or less from date of inception) and long-term debt
(amounts  maturing  more  than  one year  from  date of  inception).  Short-term
borrowings  decreased $1.5 million,  or 20.0%, from $7.5 million at December 31,
1998,  to $6.0 million at December  31, 1999.  Long-term  debt  increased  $18.1
million,  or 45.6%, from $39.7 million at December 31, 1998, to $57.9 million at
December  31, 1999.  Total  borrowings  are composed of advances  from the FHLB,
which increased $16.6 million,  or 35.2%, to $63.9 million at December 31, 1999,
compared to $47.2 million at December 31, 1998. Borrowings at December 31, 1999,
funded  20.9% of total assets  compared to 16.7% at December 31, 1998.  Advances
from the FHLB have been, and are expected to continue to be, an important source
of funding for both existing assets and new asset growth. Additional information
regarding  borrowings  is  provided  in  Note  9 to the  Consolidated  Financial
Statements.

                                       6
<PAGE>

Stockholders'  Equity -  Stockholders'  equity  provides  a source of  permanent
funding,  allows for future  growth,  and provides the Company with a cushion to
withstand unforeseen,  adverse developments. At December 31, 1999, stockholders'
equity totaled $27.8 million, a decrease of $4.4 million, or 13.8%,  compared to
$32.2 million at December 31, 1998. The decrease was primarily  attributable  to
$6.0  million  of  repurchases  of common  stock for the  treasury,  a  $622,000
decrease in  unrealized  gain (loss) on securities  available  for sale,  net of
deferred  taxes,  together with $734,000 of dividends  declared on the Company's
common stock, all of which was partially offset by net income for the year ended
December 31, 1999,  of $2.2  million,  common  stock  released by the  Company's
employee stock  ownership plan (the "ESOP") trust of $408,000,  and common stock
earned by  participants in the Company's  recognition  plan (the "RRP") trust of
$290,000.  Stockholders'  equity  funded  9.1% of assets at December  31,  1999,
compared  to  11.4% at  December  31,  1998.  Additional  information  regarding
stockholders' equity is included in the Consolidated Statements of Stockholders'
Equity and Note 12 to the Consolidated Financial Statements.

Federal  regulations  impose  minimum  regulatory  capital  requirements  on all
financial  institutions  with deposits insured by the Federal Deposit  Insurance
Corporation (the "FDIC"), which requirements directly affect the minimum capital
levels at the Bank.  The Board of Governors of the Federal  Reserve  System (the
"FRB") also imposes  minimum  regulatory  capital  requirements,  which directly
affect the minimum  capital  levels at the Company.  At December  31, 1999,  the
capital  of the  Bank  and the  capital  of the  Company  exceeded  all  minimum
regulatory  requirements  as  shown  in  Note 12 to the  Consolidated  Financial
Statements.

RESULTS OF OPERATIONS

General - The Company does not operate in more than one segment of business - it
operates  within the  financial  services  industry.  The  Company is  primarily
engaged in residential mortgage lending, and commercial and consumer banking.

The Company  reported net income of $2.2 million,  $2.5 million and $2.9 million
for the years ended December 31, 1999, 1998 and 1997, respectively. The $299,000
decrease in net income in 1999  compared to 1998 was due primarily to a decrease
in net  interest  income of  $406,000,  a  decrease  in  non-interest  income of
$65,000, and an increase in non-interest expense of $116,000,  all of which were
partially  offset by a decrease in provision  for loan losses of $90,000,  and a
decrease  in income tax  expense of  $198,000.  The  decline of  $406,000 in net
interest income is attributed to narrower  interest rate margins during 1999, as
compared to 1998; the declining net interest margin is influenced  partly by the
effect of changes in market interest rates throughout much of 1999 and partly by
the  increased  leverage of the  Company's  assets.  The Company  increased  its
leverage by increasing  liabilities  (deposits and  borrowings)  and, during the
same  periods,   decreasing   stockholders'   equity.   The  Company's   average
interest-bearing  liabilities  increased  from $212.1 million for the year ended
December 31, 1997, to $235.8  million for the year ended  December 31, 1998, and
to  $249.0  million  for  the  year  ended  December  31,  1999,  while  average
stockholders'  equity decreased from $46.2 million,  to $41.4 million,  to $29.1
million at December 31, 1997, 1998, and 1999, respectively.

The $442,000  decrease in net income in 1998  compared to 1997 was due primarily
to an increase in non-interest  expense of $777,000,  which was partially offset
by an increase in net interest  income of $14,000,  an increase in  non-interest
income of $26,000,  a decrease in  provision  for loan losses of $90,000,  and a
decrease in income tax expense of $205,000.

Net Interest Income - Net interest income is determined by the combined  effects
of interest  rate spread  (i.e.,  the  difference  between the yields  earned on
interest-earning assets and the rates paid on interest-bearing  liabilities) and
changes in the average amounts of interest-earning  assets and  interest-bearing
liabilities.  The Company's  average interest rate spread was 2.72%,  2.59%, and
2.69%,  during the years ended December 31, 1999, 1998, and 1997,  respectively.
Both  rates  (average  yield on  interest-bearing  assets  and  average  cost of
interest-bearing   liabilities)   and   volumes   (the   average   balances   on
interest-bearing  assets and average balances of  interest-bearing  liabilities)
influence net interest  margin.  The Company's  interest rate margin (i.e.,  the
difference  between interest income and interest  expense  multiplied by average
earning assets) was 3.28%, 3.41%, and 3.66%, during the years ended December 31,
1999,  1998, and 1997,  respectively.  The declining net interest margin in 1999
compared to 1998 was  primarily  the result of  decreased  yields  earned on the
Company's loans and increases in the average balances of certificates of deposit
and borrowings,  which were partially offset by increases in the average balance
of loans  outstanding  and  decreases in the average  rates paid on deposits and
borrowings.  The Company's net interest  income  decreased  $406,000,  from $9.6
million for the year ended December 31, 1998, to $9.2 million for the year ended
December 31, 1999.  Net changes in rates,  primarily  reflecting  the effects of
changes in market interest rates,  accounted for $188,000 of such decrease,  and
net changes in volume, reflecting changes in the Company's leveraging, accounted
for  $249,000  of such  decrease,  both of which  were  partially  offset  by an
increase in net  interest  income  related to changes in both rate and volume of
$31,000.  The  Company's  net  interest  income  increased  slightly by $14,000,
remaining  relatively  stable at $9.6  million for the years ended  December 31,
1998, and 1997;  however,  changes in the volume component caused an increase in
net  interest  income of  $410,000,  while  changes in rate  component  caused a
decrease of $423,000 in net interest  income,  and changes in the combined  rate
and volume component caused an increase of $27,000 in net interest income.

                                       7
<PAGE>

The Company's largest group of interest-earning  assets is residential  mortgage
loans,  comprising 61.0% of total average  interest-earning  assets for the year
ended December 31, 1999. Market rates on residential  mortgage loans are heavily
influenced  by  competition  and on the rates of  interest  on longer  term U.S.
Treasury Bonds,  such as the 10-year and 30-year bonds.  Significant  changes in
longer term U.S.  Government  Treasury  Bond rates  likely  translate to similar
changes in offering rates for residential  mortgage loans. The Company's largest
source of funds is certificates of deposit,  which funded 58.5% of total average
interest-bearing  liabilities for the year ended December 31, 1999. Market rates
on certificates of deposit are heavily  influenced by competition and by shorter
term U.S.  Government Notes and Bonds.  Significant changes in shorter term U.S.
Government  Notes and Bonds may  translate  into  somewhat  similar  changes  in
offering  rates for  certificates  of deposit.  If longer  term U.S.  Government
Treasury  Bond rates fall,  and during the same time  period,  shorter term U.S.
Government Treasury Notes and Bond rates rise, the Company's net interest margin
will likely decrease.

Interest  and  Dividend  Income - Interest and  dividend  income  totaled  $21.4
million for the year ended December 31, 1999,  compared to $21.6 million for the
year ended December 31, 1998, a decrease of $146,000, or 0.7%. This decrease was
mainly due to a decrease in the  Company's  average  interest-earning  assets of
$652,000,  or 0.2%,  together  with a three basis  point (with 100 basis  points
being  equal to 1%)  decrease  in the  yield  earned.  Interest  earned on loans
increased $571,000,  or 3.2%, from $17.7 million for the year ended December 31,
1998, to $18.3 million for the year ended  December 31, 1999.  This increase was
due to an increase in the Company's  average balance of loans for the year ended
December 31, 1999, of $11.7 million, or 5.3%, which was partially offset by a 16
basis point  decrease in the yield  earned.  Interest  and  dividends  earned on
investment  securities decreased $56,000, or 2.1%, remaining at $2.7 million for
the years ended  December 31, 1998 and December 31, 1999.  This decrease was due
to a 16 basis  point  decrease  in the  Company's  yield  earned  on  investment
securities for the year ended December 31, 1999,  which was partially  offset by
an  increase  in the  Company's  average  balance of  investment  securities  of
$117,000.  Interest earned on other earning assets decreased $661,000, or 59.4%,
from $1.1 million for the year ended December 31, 1998, to $452,000 for the year
ended  December 31, 1999.  This  decrease was due to a decrease in the Company's
average balance of other earning assets of $12.4 million,  or 56.3%,  from $22.1
million for the year ended  December 31,  1998,  to $9.6 million at December 31,
1999;  it was also due to a 36 basis  point  decrease in the  Company's  average
yield earned on other earning assets.

                                       8
<PAGE>

Interest and dividend  income  totaled $21.6 million for the year ended December
31, 1998,  compared to $20.5  million for the year ended  December 31, 1997,  an
increase of $1.1 million,  or 5.3%.  This increase was mainly due to an increase
in the Company's average balance of interest-earning assets of $19.8 million, or
7.6%,  which was  partially  offset by a 16 basis point  decrease in the average
yield earned.  Interest earned on loans increased $1.7 million,  or 10.4%,  from
$16.1  million for the year ended  December 31, 1997,  to $17.7  million for the
year ended  December  31,  1998.  This  increase  was due to an  increase in the
Company's  average  balance of loans for the year ended  December 31,  1998,  of
$23.6 million, or 12.1%, which was partially offset by a 13 basis point decrease
in the  average  yield  earned.  Interest  and  dividends  earned on  investment
securities  decreased  $1.1  million,  or 29.1%,  from $3.8 million for the year
ended  December 31, 1997, to $2.7 million for the year ended  December 31, 1998.
This  decrease  was due to a $13.8  million  decrease in the  Company's  average
balance of investment  securities for the year ended December 31, 1998, together
with a 35  basis  point  decrease  in the  Company's  average  yield  earned  on
investment  securities.  Interest  earned  on  other  earning  assets  increased
$539,000,  or 93.9%, from $574,000 for the year ended December 31, 1997, to $1.1
million  for the year ended  December  31,  1998.  This  increase  was due to an
increase in the Company's  average other earning assets of $10.1  million,  from
$12.0  million for the year ended  December 31, 1997,  to $22.1  million for the
year ended  December  31, 1998  together  with a 27 basis point  increase in the
Company's average yield earned on other earning assets.

Interest  Expense - Interest  expense  increased  $260,000,  or 2.2%, from $11.9
million for the year ended  December  31,  1998,  to $12.2  million for the year
ended  December  31,  1999.  This  increase was mainly due to an increase in the
average interest-bearing balance of liabilities, which was partially offset by a
decrease   in  the  cost  of  such   liabilities.   The   average   balance   of
interest-bearing  liabilities  increased  $13.2  million,  or 5.6%,  from $235.8
million for the year ended  December  31, 1998,  to $249.0  million for the year
ended  December 31, 1999,  while the cost of such  interest-bearing  liabilities
decreased 16 basis points.

Interest expense on deposits increased  $83,000,  or 0.9%, from $9.4 million for
the year ended  December 31, 1998,  to $9.5 million for the year ended  December
31, 1999.  The increase was primarily due to an increase in the average  balance
of  interest-bearing  deposits,  which was partially offset by a decrease in the
cost  of  such  deposits.  The  average  balance  of  interest-bearing  deposits
increased  $8.1 million,  or 4.2%,  from $189.5 million at December 31, 1998, to
$197.6 million at December 31, 1999, while the cost of interest-bearing deposits
decreased 16 basis points.  Interest expense on advances from the FHLB increased
$177,000,  or 7.0%,  from $2.5 million for the year ended  December 31, 1998, to
$2.7 million for the year ended  December 31, 1999.  The primary  reason for the
increase was a $5.2 million  increase in the average  balance of FHLB  advances,
which was partially  offset by a decrease in the cost of obtaining such advances
of 21 basis points.

Interest  expense  increased $1.1 million,  or 9.9%,  from $10.9 million for the
year ended  December 31, 1997, to $11.9 million for the year ended  December 31,
1998.  This  increase  was mainly due to an increase  in the average  balance of
interest-bearing  liabilities,  which was partially  offset by a decrease in the
cost of such liabilities.  The average balance of  interest-bearing  liabilities
increased  $23.7  million,  or 11.2%,  from  $212.1  million  for the year ended
December 31, 1997, to $235.8 million for the year ended December 31, 1998, while
the cost of such interest-bearing liabilities decreased six basis points.

                                       9
<PAGE>

Average  Balances,  Net Interest  Income,  and Yields Earned and Rates Paid. The
following table sets forth, for the periods indicated, information regarding (i)
the dollar amount of interest income of the Company from interest-earning assets
and the  resultant  average  yields;  (ii) the total  dollar  amount of interest
expense  on  interest-bearing  liabilities  and the  resultant  cost;  (iii) net
interest  income;  (iv)  interest  rate  spread;  and (v) net  interest  margin.
Non-accrual  loans have been included in the  appropriate  average  balance loan
category,  but interest on  non-accrual  loans has been included for purposes of
determining  interest income only to the extent that cash payments were actually
received.

         Average  Balances,  Net Interest  Income,  and Yields  Earned and Rates
Paid. The following  table sets forth,  for the periods  indicated,  information
regarding  (i)  the  dollar  amount  of  interest  income  of the  Company  from
interest-earning  assets and the resultant average yields; (ii) the total dollar
amount of interest  expense on  interest-bearing  liabilities  and the resultant
cost; (iii) net interest income; (iv) interest rate spread; and (v) net interest
margin.  Non-accrual loans have been included in the appropriate average balance
loan category,  but interest on non-accrual loans has been included for purposes
of  determining  interest  income  only to the extent  that cash  payments  were
actually received.

<TABLE>
<CAPTION>
                                                                                 Year Ended December 31,
- - ------------------------------------------------------------------------------------------------------------------------------------
(Dollars in Thousands)                                  1999                        1998                            1997
                                          ---------------------------- ------------------------------   ----------------------------

                                                               Average                          Average                      Average
                                           Average              Yield/   Average                 Yield/  Average              Yield/
                                           Balance   Interest    Cost    Balance    Interest     Cost    Balance   Interest   Cost
                                           -------   --------  -------   -------    --------    -------  -------   --------  -------
Interest-earning assets:
  Loans receivable:
<S>                                       <C>        <C>         <C>    <C>         <C>          <C>    <C>        <C>         <C>
     Residential mortgage loans           $ 171,516  $ 12,976    7.57%  $ 173,161   $ 13,436     7.76%  $ 158,169  $ 12,452    7.87%
     Commercial business loans               36,220     3,168    8.75      27,388      2,501     9.13      21,295     2,068    9.71
     Consumer and other loans                22,792     2,144    9.41      18,325      1,780     9.71      15,974     1,531    9.58
                                          ---------  --------           ---------   --------            ---------  --------
       Total loans                          230,528    18,288    7.93     218,874     17,717     8.09     195,438    16,051    8.21
     Mortgage-backed securities              28,903     1,948    6.74      27,478      1,910     6.74      32,711     2,329    6.74
     Investment securities (1)               12,034       719    5.97      13,342        813     5.97      21,958     1,510    5.97
     Investment securities (1)               40,937     2,667    6.51      40,820      2,723     6.67      54,669     3,839    7.02
     Other earning assets                     9,634       452    4.69      22,057      1,113     5.05      12,002       574    4.78
                                          ---------  --------  ------   ---------   --------   ------   ---------  --------
       Total interest-earning assets        281,099    21,407    7.62     281,751     21,553     7.65     262,109    20,464    7.81
                                                     --------                       --------
Noninterest-earning assets                    9,375                         6,691                           5,975
                                          ---------                     ---------                       ---------
       Total Assets                       $ 290,474                     $ 288,442                       $ 268,084
                                          =========                     =========                       =========
Interest-bearing liabilities:
  Deposits:
    Demand deposits                       $  34,777     1,198    3.44   $  24,891        790     3.17   $  14,033       273    1.95
    Savings deposits                         17,207       300    1.74      21,529        453     2.10      23,539       510    2.17
    Certificates of deposit                 145,613     7,990    5.49     143,122      8,162     5.70     144,921     8,396    5.79
                                          ---------  --------  ------   ---------   --------   ------   ---------
      Total deposits                        197,597     9,488    4.80     189,542      9,405     4.96     182,493     9,179    5.03
    Borrowings                               51,430     2,707    5.26      46,277      2,530     5.47      29,648     1,681    5.67
                                          ---------  --------  ------   ---------   --------   ------   ---------
      Total interest-bearing liabilities    249,027    12,195    4.90     235,819     11,935     5.06     212,141    10,860    5.12
                                                                        ---------   --------                       --------
Noninterest-bearing demand deposits          10,677                         9,688                           8,168
Other noninterest-bearing liabilities         1,627                         1,556                           1,585
                                          ---------                     ---------                       ---------
  Total liabilities                         261,331                       247,063                         221,894
Stockholders' equity                         29,143                        41,379                          46,190
                                          ---------                     ---------                       ---------
  Total liabilities and stockholders'
    equity                                $ 290,474                     $ 288,442                       $ 268,084
                                          =========                     =========                       =========
Net interest-earning assets               $  32,072                     $  45,932                       $ 49,968
                                          =========                     =========                       =========
Net interest income/interest rate spread             $  9,212    2.72%              $  9,618     2.59%              $ 9,604    2.69%
                                                     ========  ======               ========   ======              ========  ======
Net interest margin                                              3.28%                           3.41%                         3.66%
                                                               ======                          ======                        ======
Ratio of average interest-earning assets
  to average interest-bearing liabilities              112.88%             119.48%                                   123.55%
                                                     ========           =========                                  ========

(1) Includes FHLB stock.

</TABLE>

                                       10
<PAGE>

Rate/Volume  Analysis.  The  following  table sets forth the effects of changing
rates and volumes on net interest income of the Company. Information is provided
with respect to (i) effects on interest income attributable to changes in volume
(changes in volume  multiplied by prior rate);  (ii) effects on interest  income
attributable  to changes in rate (changes in rate  multiplied by prior  volume);
and  (iii)  changes  in  rate/volume  (change  in rate  multiplied  by change in
volume).

<TABLE>
<CAPTION>
       (Dollars in thousands)                                                   Year Ended December 31,
                                             ---------------------------------------------------------------------------------------
                                                         1999 compared to 1998                       1998 compared to 1997
                                             --------------------------------------------  ---------------------------------------
                                                      Increase (decrease) due to                  Increase (decrease) due to
                                             --------------------------------------------  ---------------------------------------
                                                                                Total                                       Total
                                                                     Rate/     Increase                          Rate/     Increase
                                              Volume       Rate      Volume   (Decrease)   Volume      Rate      Volume   (Decrease)
                                             ---------  ---------   --------  ----------  --------  ---------  ---------  ---------

Interest-earning assets:
<S>                                             <C>       <C>         <C>         <C>     <C>         <C>         <C>      <C>
       Loans receivable                         $ 943     $ (354)     $ (18)      $ 571   $ 1,925     $ (231)     $ (28)   $ 1,666
       Investment securities                        8        (64)         -         (56)     (973)      (192)        49     (1,116)
       Other earning assets                      (627)       (78)        44        (661)      481         32         26        539
                                             ---------  ---------   --------  ----------  --------  ---------  ---------  ---------
         Total net change in income on
           Interest-earning asset                 324       (496)        26        (146)    1,433       (391)        47      1,089
                                             ---------  ---------   --------  ----------  --------  ---------  ---------  ---------


Interest-bearing liabilities:
       Interest-bearing deposits
            Demand and savings deposits           149         95         11         255       184        223         53        460
            Certificates of deposit               142       (309)        (5)       (172)     (104)      (131)         1       (234)
       Advance from FHLB                          282        (94)       (11)        177       943        (60)       (34)       849
                                             ---------  ---------   --------  ----------  --------  ---------  ---------  ---------
            Total net change in expense on
                Interest-bearing liabilities      573       (308)        (5)        260     1,023         32         20      1,075
                                             ---------  ---------   --------  ----------  --------  ---------  ---------  ---------

       Net change in net interest income       $ (249)    $ (188)      $ 31      $ (406)    $ 410     $ (423)      $ 27       $ 14
                                             =========  =========   ========   ==========  ========  =========  =========  =========
</TABLE>

Provision  for Loan Losses - Provisions  for loan losses are charged to earnings
in order to bring  the total  allowance  for loan  losses to a level  considered
appropriate by management based on methodology implemented by the Company, which
is designed to assess, among other things, historical loan loss experience,  the
volume and type of lending conducted by the Company, the amount of the Company's
classified  assets,  the status of past due  principal  and  interest  payments,
loan-to-value  ratios of loans in the portfolio,  general  economic  conditions,
particularly as they relate to the Company's  market area, and any other factors
related to the collectibility of the Company's loan portfolio. Management of the
Company assesses the allowance for loan losses on at least a quarterly basis and
makes provisions for loan losses as deemed  appropriate in order to maintain the
adequacy of the  allowance  for loan losses.  The Company made no provision  for
loan losses in 1999, compared to a provision of $90,000 in 1998, and $180,000 in
1997.

                                       11
<PAGE>

At December 31, 1999, the Company's  allowance for loan losses  amounted to $2.7
million, or 1.1% of total loans and 496.7% of non-performing  loans and troubled
debt  restructurings.  At December 31, 1998,  the  Company's  allowance for loan
losses  amounted  to  $2.7  million,  or 1.2%  of  total  loans  and  400.9%  of
non-performing loans and troubled debt restructurings. At December 31, 1997, the
Company's  allowance for loan losses amounted to $2.8 million, or 1.3%, of total
loans and 297.1% of non-performing loans and troubled debt restructurings.

Non-Interest Income - For the year ended December 31, 1999, the Company reported
non-interest  income of $994,000,  a decrease of $65,000 from 1998.  The primary
reasons  for the  decrease  were a decrease in net gains on the sale of loans of
$144,000,  and an increase in the loss from  investment  in a limited  liability
company of $121,000.  These  decreases were  partially  offset by an increase in
customer service fees of $82,000,  an increase in loan servicing fees of $3,000,
an increase in other income of $12,000, and a decrease in trading account losses
of $103,000.

For  the  years  ended  December  31,  1998,  and  1997,  the  Company  reported
non-interest income of $1.1 million and $1.0 million, respectively. During 1998,
the Company  reported  increases  in  customer  service  fees of $83,000,  and a
$234,000  increase  in gains on the sale of loans,  all of which were  partially
offset by a decrease  in loan  servicing  fees of $7,000,  a net  difference  in
trading  gains and losses of $248,000,  a loss from an  investment  in a limited
liability company of $34,000, and decrease in other income of $2,000.

Non-Interest  Expense -  Non-interest  expense  includes  salaries  and employee
benefits,  occupancy,  depreciation,  data  processing,  net  costs  related  to
foreclosed assets, deposit insurance premiums,  advertising and marketing,  bank
shares and franchise tax, and other expense items.

Non-interest  expense  amounted to $6.8 million for the year ended  December 31,
1999,  an increase of  $116,000,  or 1.7%  compared to $6.7 million for the year
ended  December 31, 1998. The primary  reasons for the $116,000  increase were a
$183,000,  or 5.5%,  increase in salaries and employee benefits,  a $57,000,  or
20.4%,  increase in occupancy expenses,  an $82,000, or 49.7%,  increase in data
processing expenses, an $18,000 increase in the net cost of foreclosed assets, a
$2,000 increase in deposit  insurance  premiums,  and a $7,000 increase in other
expenses.  All of such increases were partially  offset by a decrease of $28,000
in  depreciation,  a decrease of $124,000 in advertising  and  marketing,  and a
decrease of $81,000 in bank shares and franchise tax expense.

Non-interest  expense  amounted to $6.7 million for the year ended  December 31,
1998, an increase of $777,000,  or 13.2%,  compared to $5.9 million for the year
ended December 31, 1997. The primary reasons for the $777,000  increase were the
net cost of foreclosed assets of $8,000,  compared to a net recovery of $436,000
in 1997,  together with a $194,000,  or 6.2%,  increase in salaries and employee
benefits, a $22,000, or 15.4%, increase in data processing, a $71,000, or 22.0%,
increase  in  depreciation,  a $79,000,  or 22.5%,  increase  in bank shares and
franchise  tax,  and a  $30,000,  or  1.9%,  increase  in other  expenses.  Such
increases were partially offset by a decrease of $28,000,  or 9.1%, in occupancy
expenses,  a $31,000,  or 9.5%,  decrease in advertising  and  marketing,  and a
$4,000, or 3.3%, decrease in deposit insurance premiums.

Income  Taxes - For the years ended  December  31,  1999,  1998,  and 1997,  the
Company  incurred  income tax expense of $1.2 million,  $1.4  million,  and $1.6
million,  respectively.  The  Company's  effective  tax rate  amounted to 35.8%,
36.3%,  and 35.6% during 1999,  1998,  and 1997,  respectively.  The  difference
between the effective  rate and the  statutory tax rate is primarily  related to
variances  in the items  that are  either  non-taxable  or  non-deductible,  and
because state income tax is included on the Company's  income,  exclusive of the
income  derived from the Bank. For more  information  on income taxes,  refer to
Note 10 of the Consolidated Financial Statements.

                                       12
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

The Company's primary liquidity,  represented by cash and cash equivalents, is a
product of its operating,  investing and financing activities.  Excess liquidity
includes the Company's  securities  available for sale portfolio.  The Company's
primary sources of funds are deposits, borrowings,  proceeds from sale of stock,
and  amortization,  prepayments  and maturities  from its loan portfolio and its
securities held to maturity portfolio, and other funds provided from operations.
While  scheduled  payments from the  amortization  of loans and  securities  and
maturing  investment  securities  are relatively  predictable  sources of funds,
deposit  flows,  loan  prepayments,   and  securities  prepayments  are  greatly
influenced by general interest rates,  economic conditions and competition.  The
Company has the ability to borrow up to  approximately  $125.9  million from the
FHLB through its subsidiary Bank.

Liquidity  management  is  both a  daily  and  long-term  function  of  business
management.  The  Company  uses  its  primary  liquidity  to  meet  its  ongoing
commitments,  to pay maturing  certificates of deposit and deposit  withdrawals,
and to fund loan  commitments.  The  Company's  excess  liquidity  and borrowing
capacity  provide added  readiness to meet ongoing  commitments  and growth.  At
December 31, 1999, the total approved  commitments to extend credit  amounted to
$25.2 million.  Certificates of deposit  scheduled to mature in one year or less
at the same date totaled $64.4 million.  Management  believes that a significant
portion  of  maturing  deposits  will  remain  with  the  Company.  The  Company
anticipates  it will continue to have  sufficient  funds together with available
borrowings to meet its current commitments.

IMPACT OF INFLATION AND CHANGING PRICES

The  Consolidated  Financial  Statements  and related  financial  data presented
herein have been  prepared in  accordance  with  generally  accepted  accounting
principles,  which generally  require the measurement of financial  position and
operation results in terms of historical dollars, without considering changes in
relative  purchasing  power over time due to inflation.  Unlike most  industrial
companies, virtually all of the Company's assets and liabilities are monetary in
nature. Consequently, interest rates generally have a more significant impact on
the Company's  performance than does the effect of inflation.  Interest rates do
not  necessarily  move in the same  direction  or in the same  magnitude  as the
prices of goods and  services,  since such prices are affected by inflation to a
larger extent than interest rates.

MARKET RISK

Market risk is the risk of loss in a financial  instrument  arising from adverse
changes in market  rates or prices  such as  interest  rates,  foreign  currency
exchange  rates,  commodity  prices,  and equity prices.  The Company's  primary
market  risk  exposure  is  interest  rate  risk.  The  ongoing  monitoring  and
management   of  this  risk  is  an  important   component   of  the   Company's
asset/liability  management process which is governed by policies established by
its Board of Directors  that are reviewed and approved  annually.  The Company's
actions  with  respect  to  interest  rate  risk  and  its  asset/liability  gap
management  are taken under  guidance of the Finance  Committee  of the Board of
Directors  of the Bank,  which is composed  of Messrs.  O'Rourke,  Beacham,  and
Ortego, and the Asset/Liability Management Committee ("ALCO"), which is composed
of six officers of the Bank. The Finance  Committee meets jointly with the ALCO,
quarterly to set interest  rate risk  targets and review the  Company's  current
composition of assets and  liabilities in light of the prevailing  interest rate
environment.  The committee assesses its interest rate risk strategy  quarterly,
which is then  reviewed by the full Board of  Directors.  The Board of Directors
delegates  responsibility  for  carrying  out  the  asset/liability   management
policies  to the  ALCO.  In its  capacity,  the  ALCO  develops  guidelines  and
strategies affecting the Company's asset/liability management related activities
based upon estimated market risk sensitivity,  policy limits, and overall market
interest rate levels and trends.

                                       13
<PAGE>

INTEREST RATE RISK

Interest rate risk  represents the  sensitivity of earnings to changes in market
interest  rates.  As interest  rates  change,  the interest  income and interest
expense streams associated with the Company's financial instruments also change,
thereby affecting net interest income ("NII"), which is the primary component of
the Company's earnings.

The  ability to  maximize  net  interest  income is largely  dependent  upon the
achievement  of a positive  interest-rate  spread that can be  sustained  during
fluctuations  of interest rates.  Interest rate  sensitivity is a measure of the
difference  between  amounts of  interest-earning  assets  and  interest-bearing
liabilities that either reprice or mature within a given period. The difference,
or the interest rate  repricing  "gap,"  provides an indication of the extent to
which an  institution's  interest  rate  spread  will be  affected by changes in
interest  rates. A gap is considered  positive when the amount of  interest-rate
sensitive assets exceeds the amount of interest-rate sensitive liabilities,  and
is considered  negative when the amount of interest-rate  sensitive  liabilities
exceeds  the  amount  of  interest-rate  sensitive  assets,  in a given  period.
Generally,  during a period of rising  interest  rates,  a  negative  gap within
shorter maturities would adversely affect net interest income,  while a positive
gap within  shorter  maturities  would  result in an  increase  in net  interest
income. During a period of falling interest rates, a negative gap within shorter
maturities  would result in an increase in net interest  income while a positive
gap within shorter maturities would have the opposite effect. As of December 31,
1999, the amount of the Company's interest-sensitive assets which were estimated
to mature or reprice  within one year exceeded the Company's  interest-sensitive
liabilities  with the same  characteristics  by $24.7  million,  or 8.1%, of the
Company's  total  assets.   The  following  table   summarizes  the  anticipated
maturities  or repricing of the  Company's  interest-rate  sensitive  assets and
interest-rate  sensitive  liabilities  as of December 31,  1999,  based upon the
information and assumptions set forth below:

                                       14
<PAGE>

<TABLE>
<CAPTION>
                                            More Than                 More Than
                                           Three Months  More Than   Three Years
                              Within Three  to Twelve   One Year to    to Five    Over Five
                                 Months      Months     Three Years     Years       Years      Total
                                ---------  ----------  ------------  -----------  ---------  ---------
                                                       (Dollars in Thousands)
Interest-sensitive assets(1):
<S>                             <C>         <C>           <C>          <C>        <C>        <C>
    Loans receivable(2)         $ 35,935    $ 51,284      $ 70,224     $ 32,324   $ 55,229   $ 244,996
    Investment securities(3)      11,936           -             -       10,493         79     22,508
    Mortgage-backed securities(4) 12,166       2,282         2,335        1,604      9,314     27,701
                                ---------  ----------  ------------  -----------  ---------  ---------
        Total                     60,037      53,566        72,559       44,421     64,622    295,205
                                ---------  ----------  ------------  -----------  ---------  ---------
Interest-sensitive liabilities:
Deposits:
    Demand accounts(5)                 -           -             -            -     18,354     18,354
    Savings accounts(5)                -          30             -            -     14,334     14,364
    Money market deposit accounts(18,491           -             -            -          -     18,491
    Certificates of deposit       20,015      44,417        79,630        6,528      1,031    151,621
Advances from FHLB                 6,000           -         2,500        3,100     52,250     63,850
                                ---------  ----------  ------------  -----------  ---------  ---------
        Total                     44,506      44,447        82,130        9,628     85,969    266,680
                                ---------  ----------  ------------  -----------  ---------  ---------

Excess (deficiency) of interest-
  sensitive assets over
  interest-bearing              $l15,531     $ 9,119      $ (9,571)    $ 34,793   $ (21,347) $ 28,525
                                =========  ==========  ============  ===========  =========  =========
Cumulative excess of
    interest-sensitive assets
    over interest-sensitive
    liabilities                 $ 15,531    $ 24,650      $ 15,079     $ 49,872   $ 28,525
                                =========  ==========  ============  ===========  =========
Cumulative excess of
    interest-sensitive assets
    over interest-sensitive
    liabilities as a percent of
    total assets                   5.08%       8.06%         4.93%       16.31%      9.33%
                                =========  ==========  ============  ===========  =========
</TABLE>

(1)      Adjustable-rate  assets are  included  in the period in which  interest
         rates are next  scheduled to adjust  rather than in the period in which
         they are due,  and  fixed-rate  assets are  included  in the periods in
         which they are scheduled to be repaid, based on scheduled amortization,
         in each case as adjusted to take into  account  estimated  prepayments.
         The Company has estimated the prepayments  based upon its experience in
         the interest rate environment prevailing during 1999.

(2)      Balances have been reduced for non-performing  loans, which amounted to
         $100,000 at December 31, 1999.

(3)      Includes interest-bearing deposits and FHLB stock.

(4)      Reflects   estimated   prepayments   in  the  current   interest   rate
         environment.

(5)      Although  the  Company's  demand  accounts  and  savings  accounts  are
         generally  subject  to  immediate   withdrawal,   management  considers
         substantially   all  of  such  accounts  to  be  core  deposits  having
         significantly  longer effective  maturities.  The Company generally has
         retained a relatively  consistent  amount of such deposits under widely
         varying  interest rate  environments.  If all of the  Company's  demand
         accounts  and  savings  accounts  had been  assumed  to be  subject  to
         repricing  within  one year,  interest-bearing  liabilities  which were
         estimated  to mature or reprice  within  one year  would have  exceeded
         interest-sensitive  assets  with  comparable  characteristics  by  $8.0
         million, or 2.63% of total assets.

The ALCO  utilizes  the results of a detailed  and dynamic  simulation  model to
quantify the estimated exposure to NII to sustained interest rate changes. While
the ALCO routinely  monitors  simulated NII sensitivity  over a rolling two-year
horizon, it also utilizes additional tools to monitor potential longer-term rate
risk.

The  simulation  model  captures  the impact of changing  interest  rates on the
interest  income  received  and the  interest  expense  paid on all  assets  and
liabilities reflected on the Company's statement of condition.  This sensitivity
analysis is compared to ALCO policy  limits  which  specify a maximum  tolerance
level for NII  exposure  over a one-year  horizon,  assuming  no  balance  sheet
growth,  given both a 200 basis  point  upward and  downward  shift in  interest
rates. A parallel and pro rata shift in rates over a 12-month period is assumed.
The following reflects the Company's NII sensitivity analysis as of December 31,
1999:

                                       15
<PAGE>

                                                   Estimated NII
                Rate Change                         Sensitivity
                ------------------                 ------------
                + 200 basis points                   - 0.11%
                - 200 basis points                   + 0.82%

The preceding  sensitivity  analysis  does not represent a Company  forecast and
should not be relied upon as being  indicative  of expected  operating  results.
These hypothetical estimates are based upon numerous assumptions including,  but
not limited  to, the nature and timing of  interest  rate levels and yield curve
shapes,  prepayments  on loans and  securities,  deposit  decay  rates,  pricing
decisions on loans and deposits,  and  reinvestment and replacement of asset and
liability  cash flows.  While  assumptions  are developed  based upon  perceived
current  economic  and local  market  conditions,  the  Company  cannot make any
assurances  as to the  predictive  nature  of these  assumptions  including  how
customer preferences or competitor influences might change.

Also, as market conditions vary from those assumed in the sensitivity  analysis,
actual results will also differ due to prepayment and refinancing  levels likely
deviating from those assumed, the varying impact of interest rate change caps or
floors on adjustable rate assets,  the potential effect of changing debt service
levels on customers with adjustable rate loans,  depositor early withdrawals and
product   preference   changes  and  other  internal  and  external   variables.
Furthermore,  the  sensitivity  analysis does not reflect  actions that the ALCO
might take in responding to or anticipating changes in interest rates.

RECENT ACCOUNTING PRONOUNCEMENTS

In June 1998, the FASB issued SFAS 133,  Accounting  for Derivative  Instruments
and Hedging  Activities.  The  statement  establishes  accounting  and reporting
standards for derivative  instruments,  including certain derivative instruments
imbedded in other contracts. It requires that entities recognize all derivatives
as either  assets or  liabilities  in the  statement of  financial  position and
measure those  instruments at fair value. The accounting for changes in the fair
value of derivatives  (that is, gains and losses) depends on the intended use of
the derivative and the resulting designation.  The statement was to be effective
for fiscal years  beginning  after June 15, 1999. In June 1999,  the FASB issued
SFAS 137,  Accounting  for  Derivative  Instruments  and  Hedging  Activities  -
Deferral of the Effective Date of FASB Statement No. 133, which amended SFAS 133
to delay the effective date until all fiscal quarters for fiscal years beginning
after June 15, 2000. The Company  currently has no derivatives and does not have
any hedging activities.  The Company has not adopted SFAS 133 as of December 31,
1999. The adoption of this  statement is not expected to have a material  effect
on financial position and results of operations.

                                       16
<PAGE>

PRIVATE SECURITIES LITIGATION REFORM ACT SAFE HARBOR STATEMENT

In addition to  historical  information,  this Annual  Report  includes  certain
"forward-looking  statements,"  as defined in the Securities Act of 1933 and the
Securities Exchange Act of 1934, based on current management  expectations.  The
Company's   actual  results  could  differ   materially  from  those  management
expectations.  Such forward-looking  statements include statements regarding our
intentions,  beliefs or current expectations as well as the assumptions on which
such statements are based. Stockholders and potential stockholders are cautioned
that  any  such   forward-looking   statements  are  not  guarantees  of  future
performance  and involve risks and  uncertainties,  and that actual  results may
differ materially from those  contemplated by such  forward-looking  statements.
Factors  that  could  cause  future  results  to vary  from  current  management
expectations  include,  but are not limited  to,  general  economic  conditions,
legislative and regulatory changes,  monetary and fiscal policies of the federal
government, changes in tax policies, rates and regulations of federal, state and
local tax  authorities,  changes in interest rates,  deposit flows,  the cost of
funds,  demand for loan products,  demand for financial  services,  competition,
changes in the  quality or  composition  of the  Company's  loan and  investment
portfolios, changes in accounting principles,  policies or guidelines, and other
economic,  competitive,  governmental and  technological  factors  affecting the
Company's  operations,   markets,  products,  services  and  fees.  The  Company
undertakes no obligation to update or revise any  forward-looking  statements to
reflect changed  assumptions,  the occurrence of unanticipated events or changes
to future operating results over time.

                                       17
<PAGE>

                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors
Acadiana Bancshares, Inc., and Subsidiary
Lafayette, Louisiana

We have  audited  the  accompanying  consolidated  balance  sheets  of  Acadiana
Bancshares,  Inc.,  and  Subsidiary  as of December  31, 1999 and 1998,  and the
related consolidated income statements, stockholders' equity, and cash flows for
each  of  the  three  years  in  the  period  ended  December  31,  1999.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of Acadiana Bancshares,
Inc.,  and Subsidiary as of December 31, 1999 and 1998, and the results of their
operations  and their cash flows for each of the three years in the period ended
December 31, 1999, in conformity with generally accepted accounting principles.

/s/ Castaing, Hussey, Lolan & Dauterive, L L P

New Iberia, Louisiana
February 1, 2000

                                       18
<PAGE>

                    ACADIANA BANCSHARES, INC., AND SUBSIDIARY

                           CONSOLIDATED BALANCE SHEETS
                           December 31, 1999 and 1998

                        (In Thousands, except share data)

     Assets

<TABLE>
<CAPTION>
                                                                                                  1999           1998
                                                                                            --------------  --------------

Cash and Cash Equivalents:
<S>                                                                                         <C>             <C>
      Cash and Amounts Due from Banks                                                       $       3,668   $         844
      Interest Bearing Demand Deposits                                                              8,254           6,734
                                                                                            --------------  --------------
          Total Cash and Cash Equivalents                                                          11,922           7,578
Trading Securities                                                                                    285             575
Securities Available for Sale, at Fair Value                                                       26,060          26,404
Securities Held to Maturity (Fair Value of $11,958 and $12,694, respectively)                      11,921          12,360
Federal Home Loan Bank Stock, at Cost                                                               3,689           2,920
Loans Receivable, Net of Allowance for Loan Losses of $2,747
      and $2,726, respectively                                                                    244,996         225,752
Investment in Limited Liability Company                                                               811             966
Premises and Equipment, Net                                                                         2,657           2,777
Accrued Interest Receivable                                                                         1,543           1,367
Other Assets                                                                                        1,812           1,390
                                                                                            --------------  --------------

Total Assets                                                                                $     305,696   $     282,089
                                                                                            ==============  ==============

  Liabilities and Stockholders' Equity

Deposits:
      Non-interest Bearing                                                                  $      10,382   $      12,518
      Interest Bearing                                                                            202,830         189,136
                                                                                               -----------     -----------
           Total Deposits                                                                         213,212         201,654
Short-Term Borrowings                                                                               6,000           7,500
Accrued Interest Payable                                                                              345             304
Long-Term Debt                                                                                     57,850          39,728
Accrued and Other Liabilities                                                                         539             729
                                                                                            --------------  --------------
Total Liabilities                                                                                 277,946         249,915
                                                                                            --------------  --------------

Commitments and Contingencies (Notes 14 and 15)

Stockholders' Equity:

Preferred Stock of $.01 Par Value; 5,000,000 shares authorized,
      -0- shares issued or outstanding                                                                  -               -
Common Stock of $.01 Par Value; 20,000,000 shares authorized,
      2,731,250 shares issued                                                                          27              27
Additional Paid-in Capital                                                                         32,322          32,192
Retained Earnings                                                                                  22,404          20,932
Unearned Common Stock Held by ESOP Trust                                                           (1,703)         (1,965)
Unearned Common Stock Held by RRP Trust                                                            (1,048)         (1,335)
Accumulated Other Comprehensive Income                                                               (364)            258
Treasury Stock, at Cost; 1,236,727 and 910,758 Shares, respectively                               (23,888)        (17,935)
                                                                                            --------------  --------------

Total Stockholders' Equity                                                                         27,750          32,174
                                                                                            --------------  --------------
Total Liabilities and Stockholders' Equity                                                  $     305,696   $     282,089
                                                                                            ==============  ==============
</TABLE>

   The accompanying Notes to Consolidated Financial Statements are an integral
                      part of these Financial Statements.

                                       19
<PAGE>

                    ACADIANA BANCSHARES, INC., AND SUBSIDIARY

                         CONSOLIDATED INCOME STATEMENTS
                  Years Ended December 31, 1999, 1998 and 1997
                      (In Thousands, except per share data)

<TABLE>
                                                               1999           1998            1997
                                                          -------------  --------------  -------------
Interest and Dividend Income:
<S>                                                       <C>            <C>             <C>
     Loans, including fees                                $     18,288   $      17,717   $     16,051
     Debt Securities                                             2,491           2,558          3,725
     Dividends                                                     167             154            109
     Trading Account Securities                                      9              11              5
     Interest Bearing Deposits                                     452           1,113            574
                                                          -------------  --------------  -------------
Total Interest and Dividend Income                              21,407          21,553         20,464
                                                          -------------  --------------  -------------
Interest Expense:
     Deposits                                                    9,488           9,405          9,179
     Borrowings                                                  2,707           2,530          1,681
                                                          -------------  --------------  -------------
Total Interest Expense                                          12,195          11,935         10,860
                                                          -------------  --------------  -------------
Net Interest Income                                              9,212           9,618          9,604
Provision for Loan Losses                                            -              90            180
                                                          -------------  --------------  -------------
Net Interest Income After Provision for
     Loan Losses                                                 9,212           9,528          9,424
                                                          -------------  --------------  -------------
Non-Interest Income:
     Customer Service Fees                                         914             832            749
     Loan Servicing Fees                                            58              55             62
     Gain (Loss) on Sale of Loans, Net                              89             233             (1)
     Trading Account (Losses) Gains, Net                            (8)           (111)           137
     Loss from Investment in Limited Liability
          Company                                                 (155)            (34)             -
     Other                                                          96              84             86
                                                          -------------  --------------  -------------
Total Non-Interest Income                                          994           1,059          1,033
                                                          -------------  --------------  -------------
Non-Interest Expense:
     Salaries and Employee Benefits                              3,521           3,338          3,144
     Occupancy                                                     337             280            308
     Depreciation                                                  365             393            322
     Data Processing                                               247             165            143
     Foreclosed Assets, net                                         26               8           (436)
     Deposit Insurance Premium                                     120             118            122
     Advertising                                                   173             297            328
     Bank Shares and Franchise Tax Expense                         349             430            351
     Other                                                       1,633           1,626          1,596
                                                          -------------  --------------  -------------
Total Non-Interest Expense                                       6,771           6,655          5,878
                                                          -------------  --------------  -------------
Income Before Income Taxes                                       3,435           3,932          4,579
Income Tax Expense                                               1,229           1,427          1,632
                                                          -------------  --------------  -------------
Net Income                                                $      2,206   $       2,505   $      2,947
                                                          =============  ==============  =============
Earnings Per Share - basic                                $       1.60   $        1.20   $       1.22
                                                          =============  ==============  =============
Earnings Per Share - diluted                              $       1.55   $        1.17   $       1.20
                                                          =============  ==============  =============
</TABLE>

       The accompanying Notes to Consolidated Financial Stateements are an
                  integral part of these Financial Statements.

                                       20
<PAGE>

                   ACADIANA BANCSHARES, INC., AND SUBSIDIARY

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                  Years Ended December 31, 1999, 1998 and 1997
                        (In Thousands, except share data)

<TABLE>
<CAPTION>
                                                                              Unearned  Unearned
                                                                               Common    Common    Accumulated               Total
                                                        Additional           Stock Held   Stock       Other                  Stock-
                                             Common      Paid-In   Retained   By ESOP    Held By  Comprehensive   Treasury  holder's
                                              Stock      Capital   Earnings    Trust    RRP Trust    Income        Stock     Equity
                                            --------   ----------  --------  --------- ---------- -------------  --------- ---------

<S>               <C>                          <C>      <C>        <C>       <C>        <C>         <C>          <C>      <C>
 Balance, January 1, 1997                      $ 27     $ 31,827   $17,344   $ (2,490)  $               $ 383    $        $ 47,091
 Comprehensive Income:
       Net Income                                                    2,947                                                   2,947
       Change in Unrealized Gain (Loss) on
           Securities Available for Sale, Net of

           Deferred Taxes                                                                                  67                   67
                                                                                                                          ---------
                                                                                                                          ---------
 Total Comprehensive Income                                                                                                  3,014
 Common Stock Released by ESOP Trust                         178                  262                                          440
 Common Stock Acquired by Recognition
       and Retention Plan Trust                                                           (1,829)                           (1,829)
 Common Stock Earned by Participants of
       Recognition and Retention Plan Trust                                                  227                               227
 Purchase of Treasury Stock (150,000 shares)                                                                      (3,445)   (3,445)
 Cash Dividends Declared ($.38 per share)                             (936)                                                   (936)
                                            --------   ----------  --------  --------- ----------  -----------  --------- ---------
 Balance, December 31, 1997                      27       32,005    19,355     (2,228)    (1,602)         450     (3,445)   44,562
 Comprehensive Income:
       Net Income                                                    2,505                                                   2,505
       Change in Unrealized Gain (Loss) on
           Securities Available for Sale, Net of

           Deferred Taxes                                                                                (192)                (192)
                                                                                                                          ---------
                                                                                                                          ---------
 Total Comprehensive Income                                                                                                  2,313
 Common Stock Released by ESOP Trust                         192                  263                                          455
 Common Stock Earned by Participants of
       Recognition and Retention Plan Trust                   (5)                            267                               262
 Purchase of Treasury Stock (760,758 shares)                                                                     (14,490)  (14,490)
 Cash Dividends Declared ($.44 per share)                             (928)                                                   (928)
                                            --------   ----------  --------  --------- ----------  -----------  --------- ---------
 Balance, December 31, 1998                      27       32,192    20,932     (1,965)    (1,335)         258    (17,935)   32,174
 Comprehensive Income:
       Net Income                                                    2,206                                                   2,206
       Change in Unrealized Gain (Loss) on
           Securities Available for Sale, Net of

           Deferred Taxes                                                                                (622)                (622)
                                                                                                                          ---------
                                                                                                                          ---------
 Total Comprehensive Income                                                                                                  1,584
 Common Stock Released by ESOP Trust                         146                  262                                          408
 Common Stock Earned by Participants of
       Recognition and Retention Plan Trust                    3                             287                               290
 Common Stock Issued (2,000 shares)                          (19)                                                     39        20
 Purchase of Treasury Stock (327,969 shares)                                                                      (5,992)   (5,992)
 Cash Dividends Declared ($.52 per share)                             (734)                                                   (734)
                                            --------   ----------  --------  --------- ----------  -----------  --------- ---------
 Balance, December 31, 1999                    $ 27     $ 32,322   $ 22,404  $ (1,703)  $ (1,048)      $ (364)  $ (23,888)$ 27,750
                                            ========   ==========  ========  ========= ==========  ===========  ========= =========
</TABLE>

                     The accompanying Notes to Consolidated
    Financial Statements are an integral part of these Financial Statements.

                                       21
<PAGE>

                    ACADIANA BANCSHARES, INC., AND SUBSIDIARY
                CONSOLIDATED STATEMENTS OF CASH FLOWS Years Ended
                        December 31, 1999, 1998 and 1997
                                 (In Thousands)

<TABLE>
<CAPTION>
                                                                                            1999           1998            1997
                                                                                        ------------   ------------   -------------
                                                                                        ------------   ------------   -------------
 Cash Flows from Operating Activities:

 Net Income                                                                                 $ 2,206        $ 2,505         $ 2,947
                                                                                        ------------   ------------   -------------
                                                                                        ------------   ------------   -------------
<S>                                                                                         <C>               <C>            <C>
 Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
       Depreciation and Amortization                                                            387            410             328
       Provision for Deferred Income Taxes                                                       52            (17)              2
       Provision for Losses on Loans                                                              -             90             180
       Compensation Expense Recognized on RRP                                                   271            232             227
       ESOP Contribution                                                                        408            455             440
       Other Gains and Losses, Net                                                              (40)           (19)           (427)
       Net Change in Securities Classified as Trading                                           290            251            (826)
       Loss from Investment in Limited Liability Company                                        155             34               -
       Accretion of Discounts, Net of Premium Amortization on Securities                         (7)           (42)            (63)
       Amortization of Deferred Revenues and Unearned Income on Loans                           116            (13)            (60)
       FHLB Stock Dividend Received                                                            (166)          (153)           (109)
       Changes in Assets and Liabilities:
                (Increase) Decrease in Accrued Interest Receivable                             (176)            49             135
                (Increase) Decrease in Other Assets                                            (164)           (21)            167
                (Decrease) Increase in Accounts Payable and Accrued Expenses                   (142)           102             (42)
                                                                                        ------------   ------------   -------------
 Total Adjustments                                                                              984          1,358             (48)
                                                                                        ------------   ------------   -------------

 Net Cash Provided by Operating Activities                                                  $ 3,190        $ 3,863         $ 2,899
                                                                                        ------------   ------------   -------------

 Cash Flows from Investing Activities:
 Activity in Available for Sale Securities:
      Proceeds from Calls, Maturities and Prepayments                                      $ 24,887       $ 46,161        $ 26,368
      Purchases                                                                             (25,470)       (43,917)        (12,998)
 Activity in Held to Maturity  Securities:
      Proceeds from Calls, Maturities and Prepayments                                           431            440             290
 Investment in Limited Liability Company                                                 .                  (1,000)              -
 Purchase of FHLB Stock                                                                        (603)          (880)              -
 Net Advances on Loans                                                                      (19,548)       (13,110)        (30,739)
 Purchase of Premises and Equipment                                                            (240)          (364)         (1,301)
 Proceeds from Sale of Foreclosed Assets                                                        238            350             801
 Capital Costs Incurred on Foreclosed Assets                                                     (8)           (13)              -
                                                                                        ------------   ------------   -------------

 Net Cash Used in  Investing Activities                                                   $ (20,313)     $ (12,333)      $ (17,579)
                                                                                        ------------   ------------   -------------
 Cash Flows from Financing Activities:
 Net Change in Deposits                                                                    $ 11,558        $ 6,611           $ 850
 Net Change in Short-term Borrowings                                                         (1,500)         7,500               -
 Proceeds from Long-term Debt                                                                37,500         30,100          14,378
 Payments on Long-term Debt                                                                 (19,378)       (27,000)              -
 Proceeds from Issuance of Common Stock                                                          20              -               -
 Dividends Paid to Shareholders                                                                (741)        (1,009)           (901)
 Acquisition of Common Stock by RRP Trust                                                         -              -          (1,829)
 Purchase of Treasury Stock                                                                  (5,992)       (14,311)         (3,445)
                                                                                        ------------   ------------   -------------
 Net Cash Provided by Financing Activities                                                 $ 21,467        $ 1,891         $ 9,053
                                                                                        ------------   ------------   -------------
 Net Increase (Decrease)  in Cash and Cash Equivalents                                      $ 4,344       $ (6,579)       $ (5,627)
 Cash and Cash Equivalents at Beginning of Year                                               7,578         14,157          19,784
                                                                                        ------------   ------------   -------------
 Cash and Cash Equivalents at End of Year                                                  $ 11,922        $ 7,578        $ 14,157
                                                                                        ============   ============   =============
 Supplemental Schedule of Noncash Activities:
       Acquisition of Foreclosed Assets in Settlement of Loans                                $ 188          $ 121           $ 503
 Supplemental Disclosures:
       Cash Paid For:
       Interest on Deposits and Borrowings                                                 $ 12,154       $ 11,861        $ 10,779
       Income Taxes                                                                         $ 1,203        $ 1,465         $ 1,541
</TABLE>

   The Accompanying Notes to Consolidated Financial Statements are an integral
                      part of these Financial Statements.

                                       22
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES:

Nature of Operations

Acadiana Bancshares,  Inc. (the "Company") is a Louisiana  corporation organized
in February  1996 for the purpose of becoming the bank  holding  company for LBA
Savings Bank (the  "Bank").  The Board of Directors of the Bank adopted the Plan
of Conversion  pursuant to which the Bank converted  from a Louisiana  chartered
mutual  savings bank to a Louisiana  chartered  stock savings bank.  The Company
completed  its  subscription  and  community  offering in July 1996,  and with a
portion of the net proceeds, acquired the capital stock of the Bank. The Company
provides a variety of financial services  primarily to individuals,  but also to
commercial  business  customers  through  its  four  full-service   branches  in
Lafayette, Louisiana, its full service facility in New Iberia, Louisiana and its
loan production office in Eunice, Louisiana. The Bank's primary deposit products
are interest-bearing  checking accounts and certificates of deposit. Its primary
lending  products  are  single-family  residential  loans,  consumer  loans  and
commercial loans.

Basis of Consolidation

The  consolidated   financial   statements  include  the  accounts  of  Acadiana
Bancshares, Inc. and its wholly owned subsidiary, LBA Savings Bank. All material
intercompany balances and transactions have been eliminated in consolidation.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of income and expenses during the reporting period.  Actual
results could differ from those estimates.

Material  estimates that are  particularly  susceptible  to  significant  change
relate  to the  determination  of the  allowance  for  losses  on loans  and the
valuation of assets acquired in connection with  foreclosures or in satisfaction
of loans. In connection with the  determination  of the allowances for losses on
loans and  foreclosed  assets,  management  obtains  independent  appraisals for
significant properties.

Concentration of Credit Risk

All of the Company's loans,  commitments and letters of credit have been granted
to customers in the Company's  market area. The  concentration of credit by type
of loan is set forth in Note 4. The distribution of commitments to extend credit
approximates the distribution of loans outstanding.

A majority of the Company's loan portfolio consists of single-family residential
loans in the  Lafayette  area.  The  regional  economy  has  demonstrated  heavy
dependence on the oil and gas industry,  which was in severe economic decline in
the 1980's.  Real estate  prices in this  market were  substantially  depressed.
Future  downturns in the oil and gas industry  could result in an adverse impact
on the Company's real estate loans.

                                       23
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES (Continued):

Cash and Cash Equivalents

The Company considers all cash and amounts due from depository  institutions and
interest-bearing  demand  deposits  in other  banks to be cash  equivalents  for
purposes of the statements of cash flows.

Investment Securities

Investment  securities  that are held for  short-term  resale are  classified as
trading  securities and carried at fair value.  Debt  securities that management
has the  ability  and  intent  to hold to  maturity  are  classified  as held to
maturity  and  carried  at cost,  adjusted  for  amortization  of  premiums  and
accretion of discounts using methods  approximating  the interest method.  Other
investment  securities  are  classified as available for sale and are carried at
fair value.  Realized and unrealized gains and losses on trading  securities are
included in income. Unrealized gains and losses on securities available for sale
are recognized in other comprehensive income net of applicable income taxes. The
cost of securities sold is recognized using the specific identification method.

Mortgage-Backed   Securities,   or  MBSs,   owned  by  the   Company   represent
participating  interests in pools of underlying  long-term  first mortgage loans
issued by one of three agencies: GNMA, FNMA, and FHLMC.  Collateralized Mortgage
Obligations,  or CMOs, owned by the Company represent participating interests in
a  multiclass  security  that  is  secured  by one or  more  pools  of  mortgage
pass-through pools. The Company holds one private issue CMO.

The Bank is required,  as a member of the Federal  Home Loan Bank of Dallas,  to
maintain  an amount of stock  equal to the  greater of one percent of the Bank's
outstanding  home  mortgage-related  assets or five  percent of its  outstanding
advances  from the  FHLB.  Any  stock  held in excess  of  required  amounts  is
redeemable  at par. At December  31, 1999 and 1998,  the Bank held the  required
amount of stock.

Loans Held For Sale

Mortgage loans  originated and held for sale in the secondary market are carried
at the lower of cost or market  value  determined  on an  aggregate  basis.  Net
unrealized  losses are recognized in a valuation  allowance  through  charges to
income. Gains and losses on the sale of loans held for sale are determined using
the specific  identification  method. At December 31, 1999 and 1998, the Company
had no loans held for sale.

Loans Receivable

Loans are  stated at unpaid  principal  balances,  less the  allowance  for loan
losses, net deferred loan fees and unearned discounts. Loan origination fees and
certain direct loan origination costs,  including dealer participation fees paid
on indirect  financing,  are deferred  and  amortized  as an  adjustment  to the
related loan's yield using the interest method.  Interest on loans is recognized
using the simple interest method.

The allowance for loan losses is  maintained at a level which,  in  management's
judgment,  is adequate to absorb credit losses  inherent in the loan  portfolio.
The  amount of the  allowance  is based on  management's  evaluation  of various
factors,  including the collectibility of the loan portfolio,  the nature of the
portfolio, credit concentrations, trends in historical loss experience, specific
impaired  loans,  and economic  conditions.  Allowances  for impaired  loans are
generally  determined  based  on  collateral  values  or the  present  value  of
estimated cash flows using the loan's effective  interest rate. The allowance is
increased  by a provision  for loan  losses,  which is charged to  expense,  and
reduced by charge-offs, net of recoveries.

                                       24
<PAGE>

                    ACADIANA BANCSHARES, INC., AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES (Continued):

A loan is considered  impaired when, based on current information and events, it
is  probable  that the  Corporation  will be unable  to  collect  the  scheduled
payments of principal or interest when due according to the contractual terms of
the loan agreement.  Factors considered by management in determining  impairment
include  payment  status,  collateral  value,  and the probability of collecting
scheduled  principal  and  interest  payments  when due.  Loans that  experience
insignificant payment delays and payment shortfalls generally are not classified
as  impaired.  Management  determines  the  significance  of payment  delays and
payment shortfalls on a case-by-case basis, taking into consideration all of the
circumstances surrounding the loan and the borrower, including the length of the
delay, the reasons for the delay,  the borrower's prior payment record,  and the
amount  of the  shortfall  in  relation  to the  principal  and  interest  owed.
Impairment is measured on a loan by loan basis for commercial  and  construction
loans by either the present  value of expected  future cash flows  discounted at
the loan's effective  interest rate, the loan's  obtainable market price, or the
fair value of the collateral if the loan is collateral  dependent.  Large groups
of smaller balance homogeneous loans are collectively  evaluated for impairment.
Accordingly,  the Corporation does not separately  identify  individual consumer
and residential loans for impairment disclosures.

A loan  (including an impaired  loan) is classified as nonaccrual  when the loan
becomes 90 days or more past due.  Any  unpaid  interest  previously  accrued on
those loans is reversed from income. Interest income generally is not recognized
on specific  impaired  loans  unless the  likelihood  of further loss is remote.
Interest  payments received on such loans are applied as a reduction of the loan
principal balance.  Interest income on other nonaccrual loans is recognized only
to the extent of cash payments received.

Loan Servicing

Loan  servicing  rights are  recognized on loans sold when the  institution  has
retained  the  servicing  rights on the loan.  The cost of  servicing  rights is
amortized in  proportion  to, and over the period of,  estimated  net  servicing
revenues.  Impairment of servicing rights is assessed based on the fair value of
those rights.  Fair values are estimated using  discounted cash flows based on a
current market interest rate.

Premises and Equipment

Land is carried at cost.  Buildings  and  equipment  are  carried at cost,  less
accumulated   depreciation  computed  on  either  the  straight-line  method  or
declining  balance method.  Depreciation  is provided over the estimated  useful
lives of the respective  assets,  15 to 40 years for buildings and 3 to 15 years
for furniture, fixtures and equipment.

Foreclosed Assets

Assets acquired  through,  or in lieu of, loan foreclosure are held for sale and
are initially recorded at fair value at the date of foreclosure,  establishing a
new cost basis. Subsequent to foreclosure, valuations are periodically performed
by management and the assets are carried at the lower of carrying amount or fair
value less cost to sell.  Revenue and expense from operations and changes in the
valuation allowance are included in net expenses from foreclosed assets.

                                       25
<PAGE>

Income Taxes

The Company and its subsidiary file a consolidated  federal income tax return on
a  calendar  year  basis.  Deferred  income  taxes  are  recognized  for the tax
consequences of temporary  differences by applying  enacted  statutory tax rates
applicable  to future  years to  differences  between the  financial  statements
carrying  amounts  and the tax bases of  existing  assets and  liabilities.  The
measurement  of deferred tax assets is reduced,  if necessary,  by the amount of
any tax benefits that, based on available evidence, more likely than not will be
unrealized.

Stock Compensation Plans

Statement of Financial  Accounting  Standards  ("SFAS") No. 123,  Accounting for
Stock-Based  Compensation,  encourages  all entities to adopt a fair value based
method of accounting for employee stock compensation plans, whereby compensation
cost is  measured  at the  grant  date  based on the  value of the  award and is
recognized  over the  service  period,  which is  usually  the  vesting  period.
However,  it also allows an entity to continue to measure  compensation cost for
those plans using the intrinsic  value based method of accounting  prescribed by
Accounting  Principles  Board  Opinion No. 25,  Accounting  for Stock  Issued to
Employees, whereby compensation cost is the excess, if any, of the quoted market
price of the stock at the grant date (or other measurement date) over the amount
an  employee  must pay to acquire  the stock.  Stock  options  issued  under the
Company's stock option plan have no intrinsic value at the grant date, and under
Opinion No. 25 no  compensation  cost is  recognized  for them.  The Company has
elected to continue with the accounting  methodology in Opinion No. 25 and, as a
result,  has provided proforma  disclosures of net income and earnings per share
and other disclosures,  as if the fair value based method of accounting had been
applied.

Earnings Per Share

Basic  earnings per share  represents  income  available to common  stockholders
divided by the weighted average number of common shares  outstanding  during the
period.  Diluted earnings per share reflects additional common shares that would
have been outstanding if dilutive  potential  common shares had been issued,  as
well as any  adjustment  to income that would result from the assumed  issuance.
Potential  common shares that may be issued by the Company relate to outstanding
stock  options and  unvested  restricted  stock,  and are  determined  using the
treasury stock method.

Effects of New Accounting Pronouncements

In June 1997, the Financial  Accounting Standards Board ("FASB") issued SFAS No.
130, Reporting  Comprehensive  Income. This statement  establishes standards for
reporting and disclosure of comprehensive  income and its components  (revenues,
expenses,  gains and losses).  This  statement  requires that all items that are
required  to  be  recognized  under   accounting   standards  as  components  of
comprehensive  income  (including,  for example,  unrealized  holding  gains and
losses on available for sale  securities)  be reported in a financial  statement
similar to the statement of income and

                                        26
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES (Continued):

retained income. The accumulated balance of other  comprehensive  income will be
disclosed separately from retained income in the shareholders' equity section of
the balance  sheet.  This  statement is  effective  for the Company for the year
beginning  January 1, 1998.  Adoption of this  statement did not have a material
impact on the financial  condition or results of operations because it addresses
reporting and disclosure issues.

In June 1997,  the FASB issued SFAS No. 131,  Disclosures  About  Segments of an
Enterprise and Related  Information.  This statement  established  standards for
reporting  information about a company's  operating segments using a "management
approach." The statement  requires that reportable  segments be identified based
upon those revenue-producing components for which separate financial information
is produced  internally  and are subject to  evaluation  by the chief  operating
decision maker in deciding how to allocate resources to segments. The provisions
of SFAS No. 131 were effective for 1998.

The  Company  has  applied  the  provisions  of SFAS No. 131 during 1999 and has
evaluated its potential operating segments against the criteria specified in the
statement.  Based upon that  evaluation,  the  Company  has  determined  that no
operating  segment  disclosures  are required in 1999 because of the aggregation
concepts specified in the statement.

In June 1998, the FASB issued SFAS 133,  Accounting  for Derivative  Instruments
and Hedging  Activities.  The  statement  establishes  accounting  and reporting
standards for derivative  instruments,  including certain derivative instruments
imbedded  in  other  contracts.   It  requires  that  an  entity  recognize  all
derivatives  as either  assets or  liabilities  in the  statement  of  financial
position and measure those instruments at fair value. The accounting for changes
in the fair value of  derivatives  (that is,  gains and  losses)  depends on the
intended use of the derivative and the resulting designation.  The statement was
to be effective  for fiscal years  beginning  after June 15, 1999. In June 1999,
the FASB issued SFAS 137,  Accounting  for  Derivative  Instruments  and Hedging
Activities - Deferral of the Effective  Date of FASB  Statement  No. 133,  which
amended  SFAS 133 to delay the  effective  date  until all fiscal  quarters  for
fiscal  years  beginning  after June 15,  2000.  The  Company  currently  has no
derivatives  and does  not have any  hedging  activities.  The  Company  has not
adopted SFAS 133 as of December 31, 1999.  The adoption of this statement is not
expected  to have a  material  effect  on  financial  position  and  results  of
operations.

Reclassifications

Certain  reclassifications  have  been  made to the 1997  and 1998  Consolidated
Financial  Statements  in order to conform to the  classifications  adopted  for
reporting in 1999.

NOTE 2 - CASH AND AMOUNTS DUE FROM BANKS:

The Company is required  by the  Federal  Reserve  Bank to maintain a reserve of
vault cash or cash on deposit based on a percentage  of deposits.  The amount of
the reserve  balance  required at December  31, 1999 and 1998 was  approximately
$423,000  and  $446,000,  respectively,  and the Company  satisfied  its reserve
requirements at both dates.

                                       27
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3 - INVESTMENT SECURITIES:

Securities available for sale consist of the following (in thousands):

<TABLE>
<CAPTION>
                                      December 31, 1999                             December 31, 1998
                          ------------------------------------------    ------------------------------------------
                                       Gross      Gross                               Gross      Gross
                          Amortized  Unrealized Unrealized   Fair       Amortized  Unrealized Unrealized    Fair
                            Cost       Gains     Losses     Value          Cost       Gains      Losses     Value
Debt securities:
<S>                       <C>           <C>         <C>    <C>           <C>          <C>         <C>     <C>
  Commercial Paper        $       -     $    -      $   -  $     -       $  5,992     $    -      $   -   $ 5,992
  U.S. Government and
    Federal Agencies         10,493          -      (238)    10,255         8,949         25        (1)     8,973
  Mortgage-backed            16,114         99      (433)    15,780        11,067        345        (3)    11,409
                          ---------- ---------- ---------- ---------    ---------- ---------- ---------- ---------
    Total debt securities    26,607         99      (671)                  26,008        370        (4)    26,374
Marketable equity                 5         20          -        25             5         25          -        30
securities
                          ---------- ---------- ---------- ---------    ---------- ---------- ---------- ---------
Total                     $  26,612    $   119    $ (671)  $ 26,060      $ 26,013     $  395     $  (4)   $26,404
                          ========== ========== ========== =========    ========== ========== ========== =========
</TABLE>

Securities held to maturity consist of the following (in thousands):

<TABLE>
<CAPTION>
                                     December 31, 1999                             December 31, 1998
                          ----------------------------------------     ------------------------------------------
                                       Gross      Gross                             Gross      Gross
                          Amortized  Unrealized Unrealized  Fair       Amortized  Unrealized Unrealized   Fair
                            Cost       Gains     Losses    Value          Cost      Gains      Losses     Value

<S>                         <C>        <C>      <C>       <C>            <C>       <C>       <C>        <C>
  Mortgage-backed           $ 11,921   $   55   $   (18)  $ 11,958       $ 12,360  $   350   $   (16)   $ 12,694
                          ---------- ---------- ---------- -------     ---------- ---------- ---------- ---------

Total                       $ 11,921   $   55   $   (18)  $ 11,958       $ 12,360  $   350   $   (16)    $ 12,694
                          ========== ========== ========== =======     ========== ========== ========== =========
</TABLE>

The following is a summary of  maturities of debt  securities as of December 31,
1999 (in thousands):

<TABLE>
<CAPTION>
                                              Securities Available for Sale                  Held to Maturity
                                           ------------------------------------       --------------------------------
                                              Amortized              Fair               Amortized            Fair
                                                 Cost               Value                 Cost              Value
                                           -----------------    ---------------       --------------     -------------
Amounts maturing in:
<S>                                                 <C>                 <C>                <C>                <C>
One year or less                                    $    96             $   97             $  5,657           $ 5,698
After one year through five years                    16,852             16,623                1,264             1,260
After five years through ten years                    2,263              2,114                    -                 -
After ten years                                       7,396              7,201                5,000             5,000
                                           -----------------    ---------------       --------------     -------------

Total debt securities                             $  26,607           $ 26,035             $ 11,921          $ 11,958
                                           =================    ===============       ==============     =============
</TABLE>

Securities  other than  mortgage-backed  securities are classified  according to
their contractual maturity without consideration of call features.  Accordingly,
actual maturities may differ from contractual maturities. Maturity distributions
of  mortgage-backed  securities  are based on the average life at the  projected
speed.


During 1999,  1998 and 1997,  proceeds  from calls and  maturities of securities
available for sale were NOTES TO CONSOLIDATED FINANCIAL STATEMENTS approximately
$19,925,000, $39,925,000, and $22,498,000 respectively, resulting in no realized
gain or loss. During 1999, 1998 and 1997, no securities  available for sale were
sold.

                                       28
<PAGE>

Investment  securities  with a carrying  amount and fair value of  approximately
$5,433,000  and  $511,000 at  December  31,  1999 and 1998,  respectively,  were
pledged to secure  deposits  and for other  purposes as required or permitted by
law.

NOTE 4 - LOANS RECEIVABLE:

Loans  Receivable  at December 31, 1999 and 1998 are  summarized  as follows (in
thousands):

                                               1999                   1998
                                          --------------         ------------
Mortgage Loans:
         Single-Family Residential           $   179,109          $   169,362
         Construction                             12,612               12,588
         Multi-Family Residential                    425                  481
         Commercial Real Estate                   18,798               16,887
         Equity Lines of Credit                    3,406                2,040
                                           -------------       --------------
              Total Mortgage Loans               214,350              201,358

     Commercial Business Loans                    18,144               13,861
     Consumer Loans                               21,803               19,348
                                          --------------       ---------------
              Total Loans                        254,297              234,567

     Less:
         Allowance for Loan Losses                (2,747)              (2,726)
         Net Deferred Loan Fees                     (222)                (300)
         Unadvanced Loan Funds                    (6,332)              (5,789)
                                          --------------       --------------
              Loans, net                    $    244,996          $   225,752
                                          ==============       ==============


At  December  31,  1999  and  1998,  the  Company's   loan  portfolio   included
$106,767,000 and $113,691,000 in adjustable-rate loans, respectively.

The  following is an analysis of the  allowance for possible loan losses for the
years ended December 31 (in thousands):

<TABLE>
<CAPTION>
                                       1999               1998              1997
                                   ------------     -------------      -------------

<S>                                  <C>            <C>                 <C>
Balance, Beginning                  $    2,726      $     2,760         $     2,592
      Provision Charged to Income            -               90                 180
      Loans Charged Off                   (185)            (313)               (235)
      Loans Recovered                      206              189                 223
                                   -----------      ------------        -----------

Balance, Ending                     $    2,747      $     2,726         $     2,760
                                   ===========      ============        ===========
</TABLE>

                                       29
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 5 - LOAN SERVICING:

Loans  serviced  for others are not  included in the  accompanying  consolidated
balance sheets.  The unpaid principal  balances of loans serviced for others was
$20,841,000  and  $23,346,000  at  December  31,  1999 and  1998,  respectively.
Custodial  escrow  balances  maintained  in connection  with the foregoing  loan
servicing  were  approximately  $207,000  and  $367,000 at December 31, 1999 and
1998, respectively. Loan servicing rights of $8,000 and $91,000 were capitalized
in 1999 and  1998,  respectively.  Amortization  of loan  servicing  rights  was
$22,000,  $17,000,  and  $6,000 in 1999,  1998 and 1997,  respectively,  and the
balance of loan  servicing  rights at December 31, 1999 and 1998 was $87,000 and
$101,000, respectively.

NOTE 6 - INVESTMENT IN LIMITED LIABILITY COMPANY:

The Company owns a 40 percent  investment in Cadence Holdings,  LLC ("Cadence"),
an affiliate in the financial  services  industry,  which is accounted for under
the equity method.  A limited  liability  company (LLC) is a legal form of doing
business that combines partnership and corporate attributes.

The Company is a guarantor in the amount of $400,000 for a $1,000,000  bank line
of credit to Cadence which is dated January 1999.

NOTE 7 - PREMISES AND EQUIPMENT:

Premises and equipment at December 31 is as follows (in thousands):

                                              1999                  1998
                                        --------------         -------------

Land                                       $       930         $         929
Office Buildings                                 1,963                 1,832
Furniture, Fixtures and Equipment                3,311                 3,241
Transportation Equipment                           104                    95
                                       ---------------        --------------
                                                 6,308                 6,097
Accumulated Depreciation                        (3,651)               (3,320)
                                       ----------------       --------------

Premises and Equipment, Net               $      2,657          $      2,777
                                       ===============        ==============

NOTE 8 - DEPOSITS:

At December 31, 1999,  scheduled  maturities of certificates of deposit accounts
were as follows (in thousands):

                                                                Amount
                                                                ------

         2000                                                 $     64,432
         2001                                                       67,029
         2002                                                       12,601
         2003                                                        4,486
         2004                                                        2,042
         Thereafter                                                  1,031
                                                              ------------

Total Certificates of Deposit                                 $    151,621
                                                              ============

Certificates of deposit with a balance of $100,000 and over were $43,473,000 and
$37,492,000 at December 31, 1999 and 1998, respectively.

                                       30
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 9 - LONG-TERM DEBT:

Federal  Home Loan Bank  advances  totaled  $63,850,000  and  $47,228,000  as of
December 31, 1999 and 1998,  respectively,  including $6,000,000 and $7,500,000,
respectively,  in  short-term  borrowings,  which are secured by mortgage  loans
under an existing  blanket  collateral  agreement and by FHLB stock. No payments
are  scheduled  prior to  maturity.  The Company has the ability to borrow total
advances up to  $125,850,000  from the FHLB,  which would also be secured by the
existing  blanket  collateral  agreement  and by FHLB stock.  Long-term  debt at
December 31, 1999 and 1998 is as follows (in thousands):

<TABLE>
<CAPTION>
     Interest Rate                                               1999             1998
     -------------                                           -------------   -------------

<S>                                                          <C>             <C>
       Variable rate - 5.05% to 5.45% at December 31, 1998   $        -      $       9,378
       Fixed rate - 4.93% to 8.70% at December 31, 1999          57,850             30,350
                                                             ------------    -------------

         Total Long-term Debt                                $     57,850    $      39,728
                                                             ============    =============
</TABLE>

Advances at December  31, 1999 have  maturities  in future  years as follows (in
thousands):

               Year Ending December 31              Amount
               -----------------------              ------

                           2001                 $       2,500
                           2003                         3,100
                           2005                           250
                           2008                        17,000
                           2009                        35,000
                                                   ----------
                          Total                  $     57,850
                                                 ============

No payments are scheduled  prior to maturity;  however a significant  portion of
the advances  contain a quarterly call feature  beginning  between one and three
years after the date of issuance,  therefore,  actual repayments could vary from
contractual maturities.  Variable rates were indexed to LIBOR (London Inter-Bank
Offered Rate) and repriced either monthly or quarterly.

NOTE 10 - INCOME TAXES:

The provision for Income Tax Expense is as follows for the years ended  December
31 (in thousands):

                                       1999           1998            1996
                                    ----------     ----------     -----------
  Current:
        Federal                      $   1,196     $    1,431     $     1,623
        State                                -             13               7
  Deferred Tax Expense (Benefit)            33            (17)              2
                                    ----------     -----------    -----------

  Total Income Tax Expense          $    1,229     $    1,427     $     1,632
                                    ==========     ==========     ===========

There was an income tax receivable of $19,000 at December 31, 1999 and an income
tax payable of $12,000 at December 31, 1998.

The total  provision  for federal  income taxes  differs  from that  computed by
applying statutory  corporate tax rates, as follows for the years ended December
31:

                                       31
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 10 - INCOME TAXES (Continued):

                                      1999              1998            1996
                                 ------------      ------------    -------------
  Current:
        Federal                   $     1,196      $      1,431   $        1,623
        State                               -                13                7
  Deferred Tax Expense (Benefit)           33               (17)               2
                                 ------------      ------------   --------------

  Total Income Tax Expense       $      1,229      $      1,427    $       1,632
                                 ============      ============    =============


There was an income tax receivable of $19,000 at December 31, 1999 and an income
tax payable of $12,000 at December 31, 1998.

The total  provision  for federal  income taxes  differs  from that  computed by
applying statutory  corporate tax rates, as follows for the years ended December
31:

                                             1999           1998           1997
                                         ------------   ------------   --------
Statutory Federal Income Tax Rate            34.0%          34.0%         34.0%
Increase in Taxes Resulting From:
  State Income Tax on Non-Bank Entities         -             .3           0.2
  Nondeductible ESOP                         1.5             1.6           1.3
  Other Items                                 .3             0.4           0.1
                                         ------------   ------------   ---------
  Effective Tax Rate                        35.8 %          36.3%         35.6%
                                         ============   ============   =========

The tax effects of principal temporary differences at December 31 are as follows
(in thousands):

                                                               1999         1998
                                                               ----         ----
Deferred Tax Assets:
 Deferred loan fees                                         $   69       $    86
 Book provision for losses on loans and foreclosed assets      948           939
 Depreciable property basis differences                         32            30
 ESOP and RRP expenses                                         156           141
 Unrealized losses on Trading Securities                        15            27
 Unrealized losses on Securities Available for Sale            187             -
 Other                                                          29            39
                                                             -----       -------
            Subtotal                                         1,436         1,262
                                                             -----       -------

Deferred Tax Liabilities:
 Discount Accretion on Investment Securities                     -            40
 FHLB stock                                                    394           338
 Unrealized gains on Securities Available for Sale               -           133
 Acquisition Costs                                               4             -
                                                             -----       -------
            Subtotal                                           398           511
                                                             -----       -------

      Net Deferred Tax Asset                                $1,038       $   751
                                                            ======       =======

The  likelihood of realization of the entire amount of the deferred tax asset is
considered  to be more likely than not;  therefore,  no valuation  allowance has
been provided for 1999 or 1998.

                                       32
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 10 - INCOME TAXES (Continued):

Retained  earnings  at  December  31,  1999  and  1998,  included  approximately
$7,073,000  accumulated  prior to  January  1, 1987 for which no  provision  for
federal income taxes has been made. If this portion of retained earnings is used
in the future for any purpose  other than to absorb bad debts,  it will be added
to future taxable income.

NOTE 11 - EARNINGS PER SHARE:

Weighted  average shares of common stock  outstanding for basic EPS excludes the
weighted average shares unreleased by the Employee Stock Ownership Plan ("ESOP")
Trust (152,727, 174,618, and 196,578 shares at December 31, 1999, 1998, and 1997
respectively)  and the weighted  average  unvested shares in the Recognition and
Retention Plan ("RRP") Trust (80,109,  95,493, and 96,769 shares at December 31,
1999,  1998 and 1997,  respectively).  The effect on diluted EPS of stock option
shares  outstanding  and  unvested RRP shares is  calculated  using the treasury
stock method.  The following is a reconcilement of the numerator and denominator
for basic and diluted Earnings Per Share:

<TABLE>
<CAPTION>
                                                  For the Years Ended December 31,
                                                  --------------------------------
                                                  1999          1998          1997
                                                  ----          ----          ----

Numerator:

<S>                                            <C>           <C>           <C>
      Income Applicable to Common Shares       $2,206,000    $2,505,000    $2,947,000
                                               ==========    ==========    ==========

Denominator:
      Weighted Average Common Shares
            Outstanding                         1,377,635     2,088,775     2,408,779
      Effect of Dilutive Securities:
            Stock Options Outstanding              12,584        44,649        38,315
            RRP Grants                             32,336        15,800        15,932
                                                ---------     ---------     ---------
      Weighted Average Common Shares
            Outstanding Assuming Dilution       1,422,555     2,149,224     2,463,026
                                                =========     =========     =========
Earnings per Share                                  $1.60         $1.20         $1.22
                                                =========     =========     =========
Earnings per Share - Assuming Dilution              $1.55         $1.17         $1.20
                                                =========     =========     =========
</TABLE>

NOTE 12 - REGULATORY MATTERS:

The  Company  (on a  consolidated  basis)  and the Bank are  subject  to various
regulatory  capital  requirements  administered by the federal banking agencies.
Failure to meet minimum capital  requirements can initiate certain mandatory and
possibly  additional  discretionary  actions by regulators  that, if undertaken,
could  have a direct  material  effect on the  Company's  and  Bank's  financial
statements.  Under capital adequacy guidelines and the regulatory  framework for
prompt  corrective  action,  the Company and the Bank must meet specific capital
guidelines that involve quantitative  measures of their assets,  liabilities and
certain  off balance  sheet  items as  calculated  under  regulatory  accounting
practices.   The  capital  amounts  and   classification  are  also  subject  to
qualitative judgments by the regulators about components,  risk weightings,  and
other factors.

                                       33
<PAGE>

Prompt   corrective  action  provisions  are  not  applicable  to  bank  holding
companies.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Company  and the Bank to  maintain  minimum  amounts and ratios (set
forth in the  following  table) of total and Tier 1 capital  (as  defined in the
regulations)  to  risk-weighted  assets (as  defined)  and of Tier 1 capital (as
defined) to average assets (as defined). Management believes, as of December 31,
1999  and  1998,  that  the  Company  and  the  Bank  met all  capital  adequacy
requirements to which they are subject.

As of December 31, 1999, the most recent  notification  from the Federal Deposit
Insurance  Corporation  categorized  the  Bank as  well  capitalized  under  the
regulatory  framework for prompt  corrective  action.  To be categorized as well
capitalized,  an  institution  must maintain  minimum total  risk-based,  Tier 1
risk-based  and Tier 1  leverage  ratios as set forth in the  following  tables.
There  are no  conditions  or  events  since the  notification  that  management
believes have changed the Bank's  category.  The Company's and the Bank's actual
capital  amounts and ratios as of December 31, 1999 and 1998 are also  presented
in the table.

<TABLE>
<CAPTION>
                                                                                             Minimum to be Well
                                                                         Minimum             Capitalized Under
                                                                         Capital             Prompt Corrective
                                               Actual                  Requirement           Action Provisions
                                         Amount     Ratio             Amount   Ratio          Amount      Ratio
                                         ------     -----             ------   -----          ------      -----
                                                (dollars in thousands)
December 31, 1999:
- - ------------------
Total Capital to Risk Weighted Assets:
<S>                                       <C>        <C>             <C>        <C>           <C>          <C>
     Acadiana Bancshares, Inc.            $30,232    17.5%           $13,810    8.0%          $ N/A        N/A%
     LBA Savings Bank                      26,858    15.7%            13,687    8.0%          17,108       10.0%
Tier 1 Capital to Risk Weighted Assets:
     Acadiana Bancshares, Inc.             28,058    16.3%             6,905    4.0%             N/A       N/A%
     LBA Savings Bank                      24,703    14.4%             6,843    4.0%          10,265       6.0%
Tier 1 Capital to Average Assets:
     Acadiana Bancshares, Inc.             28,058     9.2%            12,144    4.0%             N/A       N/A%
     LBA Savings Bank                      24,703     8.2%            11,999    4.0%          14,999       5.0%

December 31, 1998:
- - ------------------
Total Capital to Risk Weighted Assets:
     Acadiana Bancshares, Inc.             33,971    20.9%            13,026    8.0%             N/A       N/A%
     LBA Savings Bank                      26,082    16.8%            12,392    8.0%          15,490       10.0%
Tier 1 Capital to Risk Weighted Assets:
     Acadiana Bancshares, Inc.             31,916    19.6%             6,513    4.0%             N/A       N/A%
     LBA Savings Bank                      24,125    15.6%             6,196    4.0%          9,294        6.0%
Tier 1 Capital to Average Assets:
     Acadiana Bancshares, Inc.             31,916    11.3%            11,271    4.0%             N/A       N/A%
     LBA Savings Bank                      24,125     8.9%            10,839    4.0%          13,549       5.0%
</TABLE>

LBA Savings Bank is restricted under applicable laws in the payment of dividends
to an amount NOTES TO CONSOLIDATED  FINANCIAL  STATEMENTS  equal to current year
earnings plus undistributed  earnings for the immediately preceding year, unless
prior permission is received from the Commissioner of Financial Institutions for
the State of Louisiana. Dividends payable without permission by LBA Savings Bank
in 2000 will be limited to 2000 earnings plus an additional $182,000.

                                       34
<PAGE>

NOTE 13 - EMPLOYEE BENEFITS:

401(k) Plan

The  Company  maintains  a 401(k)  Profit  Sharing  Plan to  provide  retirement
benefits for substantially all employees. Eligible employees may defer up to ten
percent of compensation. All employees are eligible after completing one year of
service and attaining age 21.

Employee Stock Ownership Plan

In  connection  with the  conversion  from  mutual to stock  form,  the  Company
established an Employee  Stock  Ownership Plan ("ESOP") Trust for the benefit of
employees of the Company and the Bank. The ESOP purchased  218,500 shares,  or 8
percent of the total stock sold in the  subscription  offering,  for $2,622,000,
financed by a loan from the Company.  The  leveraged  ESOP is  accounted  for in
accordance  with  AICPA SOP  93-6,  Employers'  Accounting  for  Employee  Stock
Ownership Plans.

The ESOP was effective upon completion of the conversion. Full-time employees of
the  Company  and the Bank who have been  credited  with at least 1,000 hours of
service  during a 12-month  period and who have  attained age 21 are eligible to
participate in the ESOP.  Continuing its practice,  the Company anticipates that
contributions will be made to the plan in amounts necessary to amortize the debt
to the Company over a period of ten years.

Shares  purchased  by the  ESOP  with  the  proceeds  of the  loan are held in a
suspense  account and released on a pro-rata basis as debt service  payments are
made.  Shares  released  are  allocated  among  participants  on  the  basis  of
compensation. Participants vest in their right to receive their account balances
within the ESOP at the rate of 20 percent  per year  starting  after one year of
service.  In the  case  of a  "change  of  control,"  as  defined  in the  plan,
participants will become immediately and fully vested in their account balances.

Under SOP 93-6, unearned ESOP shares are not considered outstanding and the cost
of  which  are  shown as a  reduction  of  stockholders'  equity.  Dividends  on
unallocated ESOP shares are considered to be compensation  expense.  The Company
recognizes  compensation  cost equal to the fair value of the ESOP shares during
the periods in which they become  committed to be  released.  To the extent that
the fair value of the Company's ESOP shares differ from the cost of such shares,
this  differential is credited to equity.  The Company  receives a tax deduction
equal to the cost of the shares  released.  The loan receivable from the ESOP to
the  Company is not shown as an asset and the debt of the ESOP is not shown as a
Company liability.

Compensation cost of the ESOP for the year ended December 31, 1999, was $408,000
based on the release of 21,892  shares.  For the year ended  December  31, 1998,
compensation  cost of the  ESOP was  $455,000  based on the  release  of  21,892
shares. For the year ended December 31, 1997,  compensation cost of the ESOP was
$440,000  based on the release of 21,892 shares.  There were 73,423,  53,793 and
32,707 allocated and 141,878, 163,770 and 185,662 shares held in suspense by
the ESOP for the years ended December 31, 1999, 1998 and 1997, respectively. The
fair value of the unearned ESOP shares at December 31, 1999 and 1998,  using the
quoted  market  closing  price  per  share,  was  approximately  $2,784,000  and
$2,866,000, respectively.

                                       35
<PAGE>

Recognition and Retention Plan

The Company  established  the  Recognition  and  Retention  Plan (RRP) Trust for
certain  officers and  directors on January 22, 1997.  During 1997,  the Company
fully funded the trust with the purchase of 109,250 shares, or 4 percent, of the
Company's  common stock in the open market to be awarded in accordance  with the
provisions of the RRP. The cost of the shares of restricted  stock awarded under
these plans is recorded as unearned  compensation,  a contra equity account. The
fair  value  of the  shares  on the  date of  award  is  recognized  ratably  as
compensation  expense over the vesting period, which is five years. The grantees
of the restricted stock have the right to vote the shares awarded.  Dividends on
unvested shares are held in trust and distributed  when the related shares vest.
For the years ended  December  31,  1999,  1998 and 1997,  the  recognition  and
retention plan expense was $271,000,  $232,000 and $227,000,  respectively.  The
weighted-average grant-date fair value of the restricted stock granted under the
RRP during the years ended December 31, 1999,  1998 and 1997 was $20.50,  $17.36
and $15.50, respectively. A summary of the changes in restricted stock follows:

                                      Unawarded            Awarded
                                       Shares               Shares


Balance, January 1, 1997                    -                    -
Purchased by Plan                     109,250                    -
Granted                               (73,202)               73,202
Forfeited                                   -                    -
Earned and Issued                           -                    -
                                     --------             ---------
Balance, December 31, 1997             36,048                73,202
Granted                               (11,900)               11,900
Forfeited                               1,600                (1,600)
Earned and Issued                           -               (14,639)
                                     --------             ---------
Balance, December 31, 1998             25,748                68,863
Granted                                (7,000)                7,000
Forfeited                                   -                     -
Earned and Issued                           -               (17,223)
                                     --------             ---------
Balance, December 31, 1999             18,748                58,640
                                     ========             =========

Stock Option Plan

In 1997,  the Company  adopted a stock  option plan for the benefit of directors
and officers.  The number of shares of common stock  reserved for issuance under
the stock option plan was equal to 273,125 shares,  or 10 percent,  of the total
number of common shares sold in the  Company's  initial  public  offering of its
common stock upon the mutual-to-stock conversion of LBA Savings Bank. The option
exercise price cannot be less than the fair value of the underlying common stock
as of the date of the option grant and the maximum option term cannot exceed ten
years.  The stock  options  granted to directors  and officers are subject to 20
percent  vesting per year and are  exercisable  upon vesting.  Under APB No. 25,
because the exercise  price of the  Company's  stock  options  equals the market
price of the underlying  stock on the date of grant, no compensation  expense is
recognized by the Company.

                                       36
<PAGE>

The following table summarizes the activity related to stock options:

                                                                      Weighted-
                                      Available        Options        Average
                                      for Grant      Outstanding  Exercise Price

At inception - January 22, 1997         273,125             -
Granted                                (211,701)      211,701         $  15.50
Canceled     -                                -
Exercised                                     -             -
                                     ----------     ---------
At December 31, 1997                     61,424       211,701         $  15.50
Granted      (55,000)                    55,000      $  17.26
Canceled     8,000                       (8,000)     $  15.50
Exercised                                     -             -
                                     ----------     ---------
At December 31, 1998                     14,424       258,701         $  15.75
Granted      (10,000)                    10,000      $  20.05
Canceled     2,000                       (2,000)     $  15.50
Exercised                                    -         (7,000)        $  15.50
                                     ----------     ---------
At December 31, 1999                      6,424       259,701         $  16.05
                                     ==========     =========

Exercisable at December 31, 1997                            -
                                                    =========
Exercisable at December 31, 1998                       42,340         $  15.50
                                                    =========
Exercisable at December 31, 1999                       89,279         $  15.72
                                                    =========

The  weighted-average  remaining life of the outstanding options at December 31,
1999 is 7.5 years.

The  weighted-average  grant-date fair value of options granted during the years
ended December 31, 1999, 1998 and 1997 was $3.91, $5.66 and $4.32, respectively.

In October 1995, the FASB issued 123,  Accounting for Stock-Based  Compensation.
SFAS 123 requires disclosure of the compensation cost for stock-based incentives
granted after January 31, 1995 based on the fair value at grant date for awards.
Applying  SFAS 123 would  result in pro forma net income and  earnings per share
amounts as follows (in thousands, except per share data):

                                          1999        1998       1997
                                          ----        ----       ----

       Net income

         As reported                    $ 2,206     $  2,505   $  2,947
         Pro forma                      $ 2,003     $  2,344   $  2,804

       Earnings per share

         As reported     - Basic        $  1.60     $  1.20    $  1.22
                         - Diluted      $  1.55     $  1.17    $  1.20
         Pro forma       - Basic        $  1.45     $  1.12    $  1.16
                         - Diluted      $  1.41     $  1.09    $  1.14

                                       37
<PAGE>

The fair  value  of each  option  is  estimated  on the  date of grant  using an
option-pricing  model with the following  weighted-average  assumptions used for
1999,  1998 and 1997 grants:  dividend  yields of 2.79,  2.15 and 2.20  percent;
expected volatility of 11.26, 27.7 and 16.91 percent; risk-free interest rate of
5.90, 5.48 and 6.51 percent; and expected lives of 7.5 years for all options.

NOTE 14 - RELATED PARTY TRANSACTIONS:

In the  ordinary  course of  business,  the Bank has granted  loans to principal
officers and  directors and their  affiliates  amounting to $613,000 at December
31, 1999 and $506,000 at December 31, 1998.  During the year ended  December 31,
1999, total principal  additions were $296,000 and total principal payments were
$189,000.

Deposits from related  parties held by the Bank at December 31, 1999 amounted to
$1,690,000.

The Company has an employment  agreement  with an executive  officer under which
the  Company  agreed  to pay  compensation  of  $130,000  annually  (plus  merit
increases) through October 31, 2000. The Company has also entered into severance
agreements  with  seven  officers.  The total  commitments  under the  severance
agreements at December 31, 1999 was $992,000.

NOTE 15 - COMMITMENTS AND CONTINGENT LIABILITIES:

The  Company is subject to claims and  lawsuits  which  arise  primarily  in the
ordinary course of business. Based on information presently available and advice
received from legal  counsel  representing  the Company in connection  with such
claims and lawsuits,  it is the opinion of management  that the  disposition  or
ultimate  determination  of such  claims and  lawsuits  will not have a material
adverse effect on the consolidated  financial condition or results of operations
of the Company.

NOTE 16 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK:

The Company is a party to financial instruments with  off-balance-sheet  risk in
the normal  course of business  to meet the  financing  needs of its  customers.
These  financial  instruments  include  commitments to extend credit and standby
letters of credit.  Those instruments  involve, to varying degrees,  elements of
credit  and  interest  rate  risk in  excess  of the  amount  recognized  in the
Consolidated   Balance  Sheets.  The  contract  or  notional  amounts  of  those
instruments  reflect  the  extent of the  Company's  involvement  in  particular
classes of financial instruments.

The  Company's  exposure  to credit loss in the event of  nonperformance  by the
other party to the financial  instrument  for  commitments  to extend credit and
standby letters of credit is represented by the  contractual  notional amount of
those  instruments.  The  Company  uses  the  same  credit  policies  in  making
commitments  and  conditional  obligations  as  it  does  for  on-balance  sheet
instruments.

                                       38
<PAGE>

<TABLE>
<CAPTION>
As of December 31, 1999, financial instruments for which the    Contract or Notional
contract amounts were as follows represent credit risk:         Amount (in thousands)

<S>                                                                 <C>
                           Unadvanced Loan Funds                    $   6,332
                           Commitments to Extend Credit             $  18,915
                           Standby Letters of Credit                $       1
</TABLE>

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require  payment of a fee. Since some of the  commitments are expected to expire
without  being  drawn  upon,  the total  commitment  amounts do not  necessarily
represent  future cash  requirements.  The  Company  evaluates  each  customer's
creditworthiness on a case-by-case basis. The amount of collateral obtained,  if
it is deemed  necessary  by the Company upon  extension  of credit,  is based on
management's credit evaluation of the counter party.

Standby letters of credit are conditional  commitments  issued by the Company to
guarantee the performance of a customer to a third party.  Those  guarantees are
issued primarily to support public and private borrowing arrangements, including
commercial paper, bonding financing,  and similar transactions.  The credit risk
involved in issuing  letters of credit is essentially  the same as that involved
in extending loan facilities to customers.

NOTE 17 - ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS:

SFAS 107,  Disclosures  about  Fair  Value of  Financial  Instruments,  requires
disclosure of fair value information about financial instruments, whether or not
recognized  in the  Consolidated  Balance  Sheets.  In cases where quoted market
prices are not available, fair values are based on estimates using present value
or other valuation  techniques.  Those techniques are significantly  affected by
the assumptions  used,  including the discount rate and estimates of future cash
flows. In that regard,  the derived fair value estimates cannot be substantiated
by comparison to independent  markets and, in many cases,  could not be realized
in immediate settlement of the instruments.  SFAS 107 excludes certain financial
instruments and all non-financial  instruments from its disclosure requirements.
Accordingly,  the aggregate  fair value  amounts  presented do not represent the
underlying value of the Company.

The following methods and assumptions were used by the Company in estimating its
fair value disclosures for financial instruments:

Cash and cash  equivalents:  The carrying  amounts  reported in the Consolidated
Balance  Sheets for cash and cash  equivalents  approximate  those  assets' fair
values.

Investment   securities   (including  equity   securities  and   mortgage-backed
securities):  Fair values for  investment  securities are based on quoted market
prices, where available. If quoted market prices are not available,  fair values
are based on quoted market prices of comparable instruments.

Federal Home Loan Bank Stock: The carrying value of FHLB stock approximates fair
value based on the redemption provisions of the Federal Home Loan Bank.

                                       39
<PAGE>

Loans: For variable-rate  loans that reprice  frequently and with no significant
change in credit  risk,  fair  values are based on  carrying  amounts.  The fair
values for other  loans (for  example,  fixed rate  commercial  real  estate and
mortgage  loans) are estimated  using  discounted  cash flow analysis,  based on
interest rates currently being offered for loans with similar terms to borrowers
of similar credit quality. Loan fair value estimates include judgments regarding
future expected loss experience and risk characteristics.

Deposits:   The  fair  value   disclosed  for  demand   deposits  (for  example,
interest-bearing  checking  accounts and savings  accounts)  are, by definition,
equal to the amount  payable  on demand at the  reporting  date (that is,  their
carrying  amounts).  The fair values for  certificates  of deposit are estimated
using a discounted cash flow  calculation  that applies interest rates currently
being offered on certificates to a schedule of aggregated contractual maturities
on such time deposits.

FHLB  Advances:  Maturities  are  discounted to the Dallas FHLB's  Advance yield
curve.

Accrued  Interest:  The carrying  amounts of accrued  interest  approximate fair
value.

Off-Balance  Sheet  Items:  The Company has  outstanding  commitments  to extend
credit and  stand-by  letters  of  credit.  These  off-balance  sheet  financial
instruments are generally exerciseable at the market rate prevailing at the date
the underlying  transaction  will be completed and,  therefore,  have no current
value.

The estimated fair value of the Company's  financial  instruments as of December
31 is as follows (in thousands):

<TABLE>
<CAPTION>
                                                                  1999                             1998
                                                  ------------------------------     ------------------------------
                                                    Estimated         Recorded         Estimated        Recorded
                                                      Fair              Book              Fair            Book
      Assets                                         Value            Balance           Value            Balance
- - ------------------                                -----------       ---------        -----------       ---------

<S>                                                 <C>                <C>            <C>              <C>
Cash                                                $  11,922          $ 11,922       $    7,578       $     7,578
Trading Securities                                        285               285              575               575
Investment Securities                                  38,017            37,981           39,098            38,764
Federal Home Loan Bank Stock                            3,689             3,689            2,920             2,920
Loans Receivable                                      241,068           244,996          229,840           225,752
Accrued Interest Receivable                             1,543             1,543            1,367             1,367

   Liabilities
- - -------------------
Deposits                                              214,548          213,212           204,027          201,654
Borrowings                                             57,863           63,850            47,374           47,228
Accrued Interest Payable                                  345               345              304              304
</TABLE>

                                       40
<PAGE>

The following is a summary of the components of other  comprehensive  income (in
thousands):

<TABLE>
<CAPTION>
                                                                           For The Years Ended December 31,
                                                               ---------------------------------------------------
                                                                   1999               1998               1997
                                                               ------------       ------------       -------------

Unrealized Gain (Loss) on Securities
<S>                                                             <C>                 <C>                 <C>
      Available for Sale, Net                                   $      (942)        $     (290)         $     101
Reclassification Adjustment for Net Gains
      Realized in Net Income                                              -                  -                  -
                                                              -------------       ------------       ------------
Other Comprehensive Income                                             (942)              (290)               101
Income Tax (Expense) Benefit Related to Other

       Comprehensive Income                                             320                 98                (34)
                                                              -------------       ------------       ------------
Other Comprehensive Income, Net of Income

      Taxes                                                      $     (622)        $     (192)        $       67
                                                              =============       ============       ============
</TABLE>

NOTE 20 - QUARTERLY RESULTS OF OPERATIONS (UNAUDITED):

<TABLE>
<CAPTION>
                                                                       (In Thousands, except per share data)
                                                                  First         Second        Third        Fourth
                                                                  Quarter       Quarter       Quarter      Quarter

Year Ended December 31, 1999:

<S>                                                               <C>           <C>            <C>          <C>
Total Interest Income                                             $ 5,166       $ 5,214        $5,391       $5,636
Total Interest Expense                                              2,857         2,927         3,099        3,312
                                                                 --------      --------      --------     --------
     Net Interest Income                                            2,309         2,287         2,292        2,324

Provision for Loan Losses                                               -             -             -            -
                                                               ----------   -----------   -----------  -----------
      Net Interest Income After Provision
             for Loan Losses                                        2,309         2,287         2,292        2,324

Non-interest Income                                                   255           275           218          246
Non-interest Expense                                                1,718         1,661         1,708        1,684
                                                                 --------      --------      --------     --------

Income Before Income Taxes                                            846           901           802          886
Income Tax Expense                                                    300           325           277          327
                                                                 --------      --------      --------     --------
Net Income                                                            546           576           525           559
                                                                 ========      ========      ========      ========

Earnings per Share - basic                                       $    .36      $    .41      $    .40     $    .43
                                                                 ========      ========      ========     ========

Earnings per Share - diluted                                     $    .35      $    .40      $    .39     $    .41
                                                                 ========      ========      ========     ========


Year Ended December 31, 1998 :

Total Interest Income                                            $  5,342      $  5,508      $  5,454     $  5,249
Total Interest Expense                                              2,876         3,028         3,111        2,920
                                                                 --------      --------      --------     --------

     Net Interest Income                                            2,466         2,480         2,343        2,329

Provision for Loan Losses                                              45            45             -            -
                                                                ---------     ---------   -----------  -----------

      Net Interest Income After Provision

             for Loan Losses                                        2,421         2,435         2,343        2,329

Non-interest Income                                                   349           264           135          311
Non-interest Expense                                                1,574         1,707         1,648        1,726
                                                                 --------      --------      --------     --------

Income Before Income Taxes                                          1,196           992           830          914
Income Tax Expense                                                    432           365           310          320
Net Income                                                            764           627           520           594
                                                                 ========      ========      ========      ========

Earnings per Share - basic                                       $    .33      $    .28      $    .25     $    .34
                                                                 ========      ========      ========     ========

Earnings per Share - diluted                                     $    .32      $    .27      $    .24     $    .34
                                                                 ========      ========      ========     ========
</TABLE>


<TABLE>
<CAPTION>
ABOUT THE COMPANY
- - -----------------------------------------------------------------------------------------------------------------------------------
Acadiana Bancshares, Inc., (the "Company") is a Louisiana-chartered bank holding company with headquarters
at 101 West Vermilion Street, Lafayette, Louisiana 70501.  Its banking subsidiary, LBA Savings Bank, operates five
full-service branches in Lafayette and New Iberia and a loan production office in Eunice, Louisiana.  Addresses of
LBA Savings Bank branches are:

<S>                                                                           <C>
        Main Office Branch
        101 West Vermilion Street, Lafayette, Louisiana 70501

        Northside Branch
        2601 Moss Street, Lafayette, Louisiana 70501

        Southside Branch
        3701 Johnston Street, Lafayette, Louisiana 70503

        Broadmoor Branch
        5301 Johnston Street, Lafayette, Louisiana 70503

        New Iberia Branch
        230 West Main Street, New Iberia, Louisiana 70560

        Eunice Loan Production Office
        136 South 3rd Street, Eunice, Louisiana 70535
DIRECTORS
- - ------------------------------------------------------------------------------------------------------------------------------------

Al W. Beacham, M.D.                                                      Don O'Rourke, Sr.
President, Beacham Urology Group, Inc.                                   President, Don J. O'Rourke & Associates, Ltd.

John H. DeJean                                                           Thomas S. Ortego
Retired                                                                  Self-employed Accountant

Lawrence Gankendorff                                                     Jerry Reaux
Chairman of the Board,                                                   President and Chief Executive Officer,
Acadiana Bancshares, Inc., and                                           Acadiana Bancshares, Inc., and
LBA Savings Bank                                                         LBA Savings Bank

James J. Montelaro                                                       Kaliste J. Saloom, Jr.
Executive Vice President - Mortgage Banking,                             Of Counsel, Saloom & Saloom, Attorneys-at-Law
LBA Savings Bank

William H. Mouton
Retired Attorney, William H. Mouton Law Offices

EXECUTIVE OFFICERS
- - ------------------------------------------------------------------------------------------------------------------------------------

Lawrence Gankendorff                                                     Wayne Bares
Chairman of the Board of the Company and the Bank                        Senior Vice President - Commercial Lending, of the Bank

Jerry Reaux                                                              Mary Anne S. Bertrand
President and Chief Executive Officer of the Company                     Senior Vice President - Retail Lending,
 and the Bank                                                            Of the Bank

James J. Montelaro                                                       Emile E. Soulier, III
Executive Vice President - Mortgage Banking,                             Vice President and Chief Financial Officer,
Of the Bank                                                              Of the Company and the Bank

Gregory King                                                             Thomas Debaillon
Executive Vice President - Chief Operating Officer,                      Vice President - Operations, of the Bank
Of the Company and the Bank
</TABLE>

                                       43
<PAGE>

NOTICE OF ANNUAL MEETING OF SHAREHOLDERS

The Annual Meeting of Shareholders of Acadiana Bancshares, Inc., will be held at
2:00 p.m. (Central Time) Wednesday,  April 26, 2000, at `a la carte, 301 Heymann
Boulevard, Lafayette, Louisiana 70503.

STOCK LISTING

The common stock of Acadiana  Bancshares,  Inc., is traded on the American Stock
Exchange under the symbol "ANA." Price and other column  information  are listed
under the "ANA" symbol in The Wall Street Journal and under similar designations
in other  daily news  sources.  Below is a table  showing the high and low sales
prices of the common stock and cash  dividends  declared  during each quarter of
1999 and 1998:

<TABLE>
<CAPTION>
              1999
              Quarter Ended                 High              Low       Dividends Declared
              --------------------------------------------------------------------------------
<S>           <C>                          <C>              <C>               <C>
              March 31, 1999               $18 3/8          $17 3/8           $0.13
              June 30, 1999                $18 7/8          $17 5/8           $0.13
              September 30, 1999           $18 7/8          $18 1/4           $0.13
              December 31, 1999            $20 7/8          $18 5/8           $0.13

              1998
              Quarter Ended                 High              Low       Dividends Declared
              --------------------------------------------------------------------------------
              March 31, 1998               $23 5/8          $21 5/8           $0.11
              June 30, 1998                 $25 5/8           $22             $0.11
              September 30, 1998           $22 1/2          $15 1/2           $0.11
              December 31, 1998            $18 3/8            $15             $0.11
</TABLE>

REGISTRAR AND TRANSFER AGENT

Shareholders  requesting a change of name, address, or ownership of stock, or to
report a lost stock certificate should contact the transfer agent:

              Registrar and Transfer Company
              10 Commerce Drive
              Cranford, New Jersey 07016
              Toll-free (800) 368-5948

INVESTOR INFORMATION

Shareholders,  prospective  shareholders,  analysts or other interested  parties
seeking copies of the Company's annual report, Form 10-K (which the Company will
furnish to  shareholders  upon request  without  charge),  Form 10-Q,  quarterly
earnings reports or other financial information should contact:

              Jerry Reaux, President & CEO, or
              Emile E. Soulier, III, Vice President & CFO
              Phone: (337) 232-4631
              Fax: (337) 269-6233
INDEPENDENT AUDITORS
              Castaing, Hussey, Lolan, & Dauterive, LLP
              525 Weeks Street
              New Iberia, Louisiana 70560
SPECIAL COUNSEL
              Elias, Matz, Tiernan & Herrick L.L.P.
              734 15th Street N.W.
              Washington, D.C. 20005
GENERAL COUNSEL
              Mark Andrus
              Davidson, Meaux, Sonnier, McElligott & Swift
              810 South Buchanan Street
              Lafayette, Louisiana 70501

                                       44

EXHIBIT 23.1

                          INDEPENDENT AUDITOR'S CONSENT

We consent to the  incorporation by reference in the Registration  Statements on
Form S-8 (File Nos.  333-10647,  333-64213  and  333-81185)  of our report dated
February  1, 2000  appearing  in the  Annual  Report  on Form  10-K of  Acadiana
Bancshares, Inc. and Subsidiary for the year ended December 31, 1999.

/s/ Castaing, Hussey, Lolan & Dauterive, LLP

New Iberia, Louisiana
March 29, 2000

<TABLE> <S> <C>


<ARTICLE>                                            9
<CIK>                         0001011024
<NAME>                        ARCADIANA BANCSHARES, INC.
<MULTIPLIER>                  1,000
<CURRENCY>                    U.S. Dollars

<S>                                     <C>
<PERIOD-TYPE>                          Year
<FISCAL-YEAR-END>               Dec-31-1999
<PERIOD-START>                  Jan-01-1999
<PERIOD-END>                    Dec-31-1999
<EXCHANGE-RATE>                           1
<CASH>                                3,668
<INT-BEARING-DEPOSITS>                8,254
<FED-FUNDS-SOLD>                          0
<TRADING-ASSETS>                        285
<INVESTMENTS-HELD-FOR-SALE>          26,060
<INVESTMENTS-CARRYING>               11,921
<INVESTMENTS-MARKET>                 11,958
<LOANS>                             247,743
<ALLOWANCE>                           2,747
<TOTAL-ASSETS>                      305,696
<DEPOSITS>                          213,212
<SHORT-TERM>                          6,000
<LIABILITIES-OTHER>                     884
<LONG-TERM>                          57,850
                     0
                               0
<COMMON>                                 27
<OTHER-SE>                           27,723
<TOTAL-LIABILITIES-AND-EQUITY>      305,696
<INTEREST-LOAN>                      18,288
<INTEREST-INVEST>                     2,667
<INTEREST-OTHER>                        452
<INTEREST-TOTAL>                     21,407
<INTEREST-DEPOSIT>                    9,488
<INTEREST-EXPENSE>                   12,195
<INTEREST-INCOME-NET>                 9,212
<LOAN-LOSSES>                             0
<SECURITIES-GAINS>                       (8)
<EXPENSE-OTHER>                       6,771
<INCOME-PRETAX>                       3,435
<INCOME-PRE-EXTRAORDINARY>            3,435
<EXTRAORDINARY>                           0
<CHANGES>                                 0
<NET-INCOME>                          3,435
<EPS-BASIC>                            1.60
<EPS-DILUTED>                          1.55
<YIELD-ACTUAL>                         3.28
<LOANS-NON>                               0
<LOANS-PAST>                              0
<LOANS-TROUBLED>                        453
<LOANS-PROBLEM>                           0
<ALLOWANCE-OPEN>                      2,726
<CHARGE-OFFS>                          (185)
<RECOVERIES>                            206
<ALLOWANCE-CLOSE>                     2,747
<ALLOWANCE-DOMESTIC>                  2,747
<ALLOWANCE-FOREIGN>                       0
<ALLOWANCE-UNALLOCATED>                   0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission