ALVEY SYSTEMS INC
10-Q, 1996-08-14
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: SIBIA NEUROSCIENCES INC, 10-Q, 1996-08-14
Next: PRESTIGE BANCORP INC, 10-Q, 1996-08-14



<PAGE>


                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549


                                    FORM 10-Q

(Mark One)

   X      Quarterly report pursuant to Section 13 or 15(d) of the Securities
- -------   Exchange Act of 1934.

For the quarterly period ended June 30, 1996.

          Transition report pursuant to Section 13 or 15(d) of the Securities
- -------   Exchange Act of 1934.

For the transition period from                         to
                              -------------------------  -----------------------

                         Commission File Number 333-2600

                               ALVEY SYSTEMS, INC.

                         101 S. Hanley Road, Suite 1300
                              St. Louis, MO  63105
                                  314/863-5776

                        I.R.S. Employment I.D. 43-0157210

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding twelve months (or for such shorter periods that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past ninety days.

          Yes         X                 No
                  ---------                   ---------

The number of shares of common stock outstanding at July 31, 1996 was 1000
shares.

<PAGE>

                      ALVEY SYSTEMS, INC. AND SUBSIDIARIES

                                      INDEX
                                                                           Page
                                                                          Number
Part I - Financial Information

     Item 1.   Financial Statements

               Consolidated Statement of Operations -
               three months and six months ended June 30,
               1996 (Unaudited) and 1995 (Unaudited).                        3

               Consolidated Balance Sheet - June 30, 1996
               (Unaudited) and December 31, 1995                             4

               Consolidated Statement of Cash Flows -
               six months ended June 30, 1996 (Unaudited)
               and 1995 (Unaudited)                                        5-6

               Consolidated Statement of Net Investment
               of Parent for the six months ended June 30,
               1996 (Unaudited)                                              7

               Notes to Consolidated Financial Statements                  8-13

     Item 2.   Management's Discussion and Analysis of
               Financial Condition and Results of Operations              13-21

Part II - Other Information

     Item 6.   Exhibits and Reports on Form 8-K                              21

Signature                                                                    22


<PAGE>

PART I.  FINANCIAL  INFORMATION
ITEM 1  FINANCIAL STATEMENTS

                      ALVEY SYSTEMS, INC. AND SUBSIDIARIES
                     CONSOLIDATED  STATEMENT OF OPERATIONS
                                 (UNAUDITED)
                           (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>

                                                                  THREE MONTHS ENDED                       SIX MONTHS ENDED
                                                                       JUNE 30,                                JUNE 30,
                                                               1996                1995                1996                1995
                                                           -----------         -----------         -----------         -----------
<S>                                                        <C>                 <C>                 <C>                 <C>
Net sales                                                  $    83,338         $    72,026         $   164,055         $   139,034
Cost of goods sold                                              63,109              54,547             124,344             106,032
                                                           -----------         -----------         -----------         -----------
    Gross profit                                                20,229              17,479              39,711              33,002

Selling, general and administrative expenses                    14,561              12,454              29,870              24,282
Research and development expenses                                1,184                 566               1,823               1,004
Writeoff of purchased research and development costs                -                   -               11,700                  -
Amortization expense                                               400                 458                 838                 926
Other expense (income), net                                         96                 (38)              1,468                  10
                                                           -----------         -----------         -----------         -----------
     Operating income (loss)                                     3,988               4,039              (5,988)              6,780

Interest expense                                                 3,169               1,763               5,673               3,837
                                                           -----------         -----------         -----------         -----------
Income (loss) before provision for income taxes
   and extraordinary loss                                          819               2,276             (11,661)              2,943

Provision for income taxes                                         345               1,139                 420               1,480
                                                           -----------         -----------         -----------         -----------
Net income (loss) before extraordinary loss                        474               1,137             (12,081)              1,463

Extraordinary loss, net of tax benefit of $1,328                    -                   -                1,993                  -
                                                           -----------         -----------         -----------         -----------
Net income (loss)                                          $       474         $     1,137         $   (14,074)        $     1,463
                                                           -----------         -----------         -----------         -----------
                                                           -----------         -----------         -----------         -----------
</TABLE>


          See accompanying Notes to Consolidated Financial Statements.


                                     Page 3

<PAGE>

                       ALVEY SYSTEMS, INC. AND SUBSIDIARIES
                            CONSOLIDATED BALANCE SHEET
                              (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                                  JUNE 30,           DECEMBER 31,
                                                                                                    1996                 1995
                                                                                                 (UNAUDITED)
                                                                                               ---------------     ---------------
<S>                                                                                            <C>                 <C>
ASSETS
Current assets:
  Cash and cash equivalents                                                                        $     4,911         $     3,405
  Receivables:
   Trade (less allowance for doubtful accounts of $868 and  $824, respectively)                         44,867              42,567
   Unbilled and other                                                                                    9,676               6,211
  Accumulated costs and earnings in excess of billings on uncompleted contracts                         10,905               8,317
  Inventories:
     Raw materials                                                                                      13,454              13,966
     Work in process                                                                                     2,785               5,720
   Deferred income taxes                                                                                 5,916               4,699
   Prepaid expenses and other assets                                                                     2,144               1,665
                                                                                               ---------------     ---------------
     Total current assets                                                                               94,658              86,550

Property, plant and equipment, net                                                                      29,038              25,675
Other assets                                                                                            10,220               6,031
Goodwill, net                                                                                           36,319              32,029
                                                                                               ---------------     ---------------
                                                                                                   $   170,235         $   150,285
                                                                                               ---------------     ---------------
                                                                                               ---------------     ---------------
LIABILITIES, REDEEMABLE PREFERRED STOCK AND NET INVESTMENT OF PARENT
Current Liabilities:
  Current portion of long-term debt                                                                $       280         $     6,915
  Accounts payable                                                                                      19,792              24,368
  Accrued expenses                                                                                      30,320              27,764
  Customer deposits                                                                                      9,824              12,107
  Billings in excess of accumulated costs and earnings on uncompleted contracts                         17,856              13,904
  Deferred revenues                                                                                      2,183                 899
  Taxes payable                                                                                          1,020                 994
                                                                                               ---------------     ---------------
    Total current liabilities                                                                           81,275              86,951

Long-term debt                                                                                         100,673              42,460
Other long-term liabilities                                                                              9,425               5,075
Deferred income taxes                                                                                    2,945               4,196

Commitments and contingencies (Notes 3 and 9)

Redeemable preferred stock:
Redeemable preferred stock of $.01 par value per share, authorized 0 and 500,000
      shares, respectively:
   Series A Senior Cumulative Exchangeable Preferred Stock of Pinnacle Automation, Inc.,
     0 and 250,000 designated, 0 and 210,770 shares issued, 0 and 210,697 outstanding, 
     respectively                                                                                         -                 21,077
   Cumulative Exchangeable Preferred Stock of Pinnacle Automation, Inc., 0 and
     100,000 shares designated, 0 and 62,524 shares issued and outstanding, respectively                  -                  6,252
   Preferred stock in treasury, 0 and 73 Series A Senior Cumulative Stock of Pinnacle
     Automation, Inc.                                                                                     -                     (7)
                                                                                               ---------------     ---------------
     Total redeemable preferred stock                                                                        0              27,322

Net investment of Parent                                                                               (24,083)            (15,719)
                                                                                               ---------------     ---------------
                                                                                                   $   170,235         $   150,285
                                                                                               ---------------     ---------------
                                                                                               ---------------     ---------------
</TABLE>


           See accompanying Notes to Consolidated Financial Statements


                                     Page 4

<PAGE>

                        ALVEY SYSTEMS, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (UNAUDITED)
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                                       SIX MONTHS ENDED JUNE 30,

                                                                                                       1996                1995
                                                                                                   -----------         -----------
<S>                                                                                                <C>                 <C>
OPERATING ACTIVITIES:
  Net income (loss)                                                                                $   (14,074)        $     1,463
  Adjustments to reconcile net income (loss) to
   net cash provided by (used for) operating activities:
      Depreciation and software amortization                                                             1,614               1,425
      Amortization                                                                                         838                 926
      Writeoff of purchased research and development 
       costs                                                                                            11,700                  -
      Other                                                                                                 10                  -
      Deferred taxes, net of effect of acquisitions                                                     (1,371)                569
      Reduction of unamortized debt issue costs included 
       in extraordinary loss                                                                             2,963                  -
      (Increase) decrease in current assets, excluding 
        effect of acquisitions:
          Receivables                                                                                   (5,413)             (4,851)
          Accumulated costs and earnings in excess of billings 
           on uncompleted contracts                                                                     (2,588)               (326)
          Inventories                                                                                    3,447              (1,692)
          Other assets                                                                                      60                (698)
       (Decrease) increase in current liabilities, excluding 
        effect of acquisitions
          Accounts payable                                                                              (4,665)             (1,228)
          Accrued expenses                                                                               2,337                (444)
          Customer deposits                                                                             (2,283)              6,736
          Billings in excess of accumulated costs and earnings 
           on uncompleted contracts                                                                      3,952                 581
          Deferred revenues                                                                                394                (385)
          Taxes payable                                                                                     26                (374)
          Other liabilities                                                                              2,328                (574)
                                                                                                   -----------         -----------
             Net cash provided by (used for) operating activities                                         (725)              1,128
                                                                                                   -----------         -----------
INVESTING ACTIVITIES:
  Acquisition of Weseley, net of cash acquired of $28                                                  (14,972)                 -
  Payments for agreements not to compete                                                                  (150)               (150)
  Cash payments to dispose of Lewiston                                                                    (365)               (739)
  Software development costs                                                                              (212)               (140)
  Additions to property, plant and equipment, net                                                       (4,613)             (1,357)
                                                                                                   -----------         -----------
     Net cash used for investing activities                                                            (20,312)             (2,386)
                                                                                                   -----------         -----------
</TABLE>


          See accompanying Notes to Consolidated Financial Statements.

                                     Page 5



<PAGE>

                       ALVEY SYSTEMS, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
                                    (UNAUDITED)
                               (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>

                                                                                                       SIX MONTHS ENDED JUNE 30,

                                                                                                       1996                1995
                                                                                                   -----------         -----------
<S>                                                                                                <C>                 <C>
FINANCING ACTIVITIES:
     Proceeds of borrowings                                                                            102,019              24,453
     Payments of debt and capital leases                                                               (50,441)            (24,353)
     Redemption of preferred stock                                                                     (27,600)                -
     Investment of Parent                                                                                5,981                   4
     Payments of debt issuance costs                                                                    (7,416)                -
     Treasury preferred stock issuances                                                                                         35
                                                                                                   -----------         -----------
          Net cash provided by financing activities                                                     22,543                 139
                                                                                                   -----------         -----------
     Net increase in cash and cash equivalents                                                           1,506              (1,119)

     Cash and cash equivalents, beginning of period                                                      3,405               2,580
                                                                                                   -----------         -----------
     Cash and cash equivalents, end of period                                                      $     4,911         $     1,461
                                                                                                   -----------         -----------
                                                                                                   -----------         -----------
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

     Cash paid during the period for:
          Interest on financings                                                                   $       623         $     1,661
          Income taxes                                                                                     362                 944


SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND
  FINANCING ACTIVITIES:

     Alvey Systems, Inc. purchased Weseley Software Development Corp. in January 1996.
     In conjunction with the acquisition, liabilities were assumed as follows:

          Fair value of assets acquired                                                            $    12,674
          Fair value assigned to goodwill                                                                4,923
          Cash paid concurrent with the acquisition,
            excluding cash acquired                                                                    (14,972)
                                                                                                   -----------
          Liabilities assumed                                                                      $     2,625
                                                                                                   -----------
                                                                                                   -----------
</TABLE>


          See accompanying Notes to Consolidated Financial Statements.

                                     Page 6

<PAGE>

                      ALVEY SYSTEMS,  INC. AND SUBSIDIARIES
               CONSOLIDATED STATEMENT OF NET INVESTMENT OF PARENT
                                   (UNAUDITED)
                             (DOLLARS IN THOUSANDS)


FOR THE SIX MONTHS ENDED                                          NET INVESTMENT
JUNE 30, 1996                                                        OF PARENT

Balance December 31, 1995                                           $   (15,719)
     Net loss                                                           (14,074)
     Net investment of Parent                                             5,981
     Preferred stock dividend declared                                     (271)
                                                                    ------------
Balance June 30, 1996                                               $   (24,083)
                                                                    ------------
                                                                    ------------




           See accompanying Notes to Consolidated Financial Statements

                                     Page 7

<PAGE>

                               ALVEY SYSTEMS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

1.   UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

     The accompanying unaudited consolidated financial statements of Alvey
     Systems, Inc. ("Alvey"  or the "Company") have been prepared in accordance
     with the instructions for Form 10-Q and do not include all of the
     information and footnotes required by generally accepted accounting
     principles for complete financial statements.  However, in the opinion of
     management, such information includes all adjustments, consisting only of
     normal recurring adjustments, necessary for a fair presentation of the
     results of operations for the periods presented.  Operating results for any
     quarter are not necessarily indicative of the results for any other quarter
     or for the full year.  These statements should be read in conjunction with
     the consolidated financial statements and notes to the consolidated
     financial statements thereto included in the Company's Annual Report on
     Form 10-K for the year ended December 31, 1995.

2.   PRINCIPLES OF CONSOLIDATION, EARNINGS PER SHARE INFORMATION

     Alvey is a wholly-owned subsidiary of Pinnacle Automation, Inc. ("Pinnacle"
     or "Parent").  Pinnacle has no operations and no assets other than its
     investment in Alvey.  The financial statements of the Company include the
     accounts of Alvey and Alvey's wholly-owned subsidiaries:  McHugh Freeman &
     Associates, Inc. ("MFA"), Busse Bros., Inc. ("Busse"), The Buschman Company
     ("Buschman"), White Systems, Inc., formerly White Storage & Retrieval
     Systems, Inc. ("White") and Weseley Software Development Corp. 
     ("Weseley").  All significant intercompany transactions, which primarily 
     consist of sales, have been eliminated.

     Given the historical organization and capital structure of the Company,
     earnings per share information is not considered meaningful or relevant and
     has not been presented in the accompanying unaudited consolidated financial
     statements or notes thereto.

3.   ACQUISITIONS

     On January 29, 1996, Pinnacle, Alvey and MFA purchased all of the
     outstanding capital stock of Weseley for a purchase price of $15 million in
     cash.  The acquisition was financed with a portion of the proceeds of the
     Debt Offering (as

                                     Page 8

<PAGE>

     defined in Note 4).  In addition, subject to the continued employment of
     the former principal shareholder of Weseley and certain other conditions,
     certain employees of Weseley have an opportunity to earn stay bonuses in
     the aggregate of $625,000 per year for each of eight years which will be
     charged to income in the year earned and employee incentive compensation up
     to an aggregate maximum of $13 million which will be charged to income when
     such amounts are estimable and payment thereof is deemed probable.

     The following table sets forth pro forma income statement data for Alvey as
     if the Weseley acquisition had taken place on January 1, 1995.  Such data
     reflects the application of the purchase method of accounting.  Amounts
     have been preliminarily assigned to assets acquired and liabilities assumed
     based on estimated fair values as of the date of acquisition pursuant to
     valuations and other studies.  This income statement data is unaudited and
     does not purport to represent the results of operations had the acquisition
     actually occurred on January 1, 1995.

                              PRO FORMA INFORMATION
                                 (in thousands)

<TABLE>
<CAPTION>

                                                                SIX MONTHS ENDED
                                                                    JUNE 30,
                                                                   (UNAUDITED)
                                                          ---------------------------
                                                             1996             1995
                                                          ----------       ----------
<S>                                                      <C>              <C>
     Net sales                                            $  164,240       $  140,733
     Net income (loss) before extraordinary item                (575)             632
     Net income (loss)                                        (2,568)             632
</TABLE>

     The pro forma results of Weseley for the six months ended June 30, 1996 and
     1995 include actual results of Weseley for the periods prior to and since
     the date of acquisition and certain pro forma adjustments.  Based on the
     results of an independent appraisal, $11.7 million of the Weseley purchase
     price was allocated to purchased research and development costs at the date
     of acquisition and was recorded as research and development expense in
     Alvey's consolidated statement of operations during the first quarter of
     1996.  This research and development expense has been excluded from the pro
     forma statement of operations as it represents a non-recurring charge to
     income which results directly from the Weseley acquisition.  Additional
     goodwill amortization resulting from the Weseley purchase price allocation
     is incorporated and is being amortized over a period of 10 years.

                                     Page 9

<PAGE>

4.   DEBT OFFERING AND RECAPITALIZATION OF PINNACLE

     On January 24, 1996, Alvey issued and sold $100 million of 11 3/8% Senior
     Subordinated Notes due 2003 (the "Debt Offering").  The proceeds of the
     Debt Offering were used to repay all of Alvey's outstanding senior
     indebtedness and certain other indebtedness, fund the acquisition of
     Weseley, pay transaction fees, fund a dividend to Pinnacle of $21.5 million
     and provide working capital for the ongoing operations of Alvey.  As a
     result of the repayment of the outstanding senior indebtedness, the Company
     recorded an extraordinary loss of approximately $2.0 million representing 
     the writeoff of related debt issuance costs and debt repayment penalties, 
     net of tax.  In accordance with the terms of the Debt Offering, Alvey 
     filed a registration statement with the Securities and Exchange Commission 
     with respect to an offer to exchange the 11 3/8% Senior Subordinated Notes 
     for a new issue of debt securities of Alvey registered under the Securities
     Act of 1933 with terms substantially identical to those of the 11 3/8% 
     Senior Subordinated Notes.  Such registration statement was declared 
     effective on May 9, 1996 and the exchange for registered securities of the 
     entire $100 million Senior Subordinated Notes due 2003 was completed on 
     June 11, 1996. In addition, concurrent with the consummation of the Debt 
     Offering, Pinnacle sold $30 million in preferred stock and warrants (the 
     "Preferred Stock Offering"). The proceeds of the Preferred Stock Offering,
     together with the dividend from Alvey to Pinnacle, were used to buy back 
     certain shares of Pinnacle's outstanding common stock and to redeem 
     certain shares of its outstanding preferred stock which had been pushed 
     down to Alvey's consolidated financial statements.  The preferred stock 
     and warrants from the Preferred Stock Offering have not been pushed down 
     to Alvey's consolidated financial statements as such preferred stock and 
     warrants are not exchangeable into securities of Alvey.  While Alvey has 
     not guaranteed, nor is it contingently obligated with respect to the 
     preferred stock and warrants issued in the Preferred Stock Offering, 
     Pinnacle has no financial resources, other than from Alvey and Alvey's 
     operating subsidiaries, to satisfy cash requirements relative to these 
     shares.

5.   REVOLVING CREDIT FACILITY

     Concurrently with the consummation of the Debt Offering, Alvey entered into
     a credit agreement (the "Credit Agreement") for a $30 million revolving
     credit facility  (the "Revolving Credit Facility ") which is guaranteed by
     Pinnacle, Alvey and by each direct and indirect subsidiary of Alvey.
     Indebtedness of Alvey under the Credit Agreement is secured by
     substantially all of the personal property of Alvey and its subsidiaries,
     all capital stock of Alvey and 100% of the capital stock of its domestic
     subsidiaries (other than the portion of the shares of capital stock of
     Busse which are pledged to secure certain non-compete payments).
     Indebtedness under the Revolving Credit Facility will bear interest at a
     rate based (at Alvey's option) upon (i) the Base Rate (as defined in the
     Revolving Credit Facility) plus 1.50% or (ii) the Euro-dollar Rate (as
     defined in the Revolving Credit Facility) for one, two, three, six or, if
     available, nine or twelve months, plus 2.5%; provided, however, the
     interest rate

                                     Page 10

<PAGE>

     margins are subject to 0.25% reductions in the event Alvey meets certain
     performance targets.  The Revolving Credit Facility is due January 24,
     2001.  At June 30, 1996, there were no borrowings outstanding under the
     Revolving Credit Facility.

6.   REINCORPORATION

     Effective January 16, 1996, the Company reincorporated in the State of
     Delaware under the name Alvey Systems, Inc. The Company historically
     conducted business as a Missouri corporation under the name Alvey, Inc.

7.   SUPPLEMENTAL BALANCE SHEET INFORMATION

     Accrued expenses include the following (dollars in thousands):

                                                       JUNE 30,     DECEMBER 31,
                                                         1996           1995
                                                      (Unaudited)
                                                       ----------     ----------
     Project expenses                                  $    4,584     $    4,013
     Bonuses, incentives and profit sharing                 7,152          7,507
     Wages and salaries                                     1,261          2,407
     Vacation and other employee costs                      6,847          7,064
     Accrued interest                                       5,047            394
     Plant disposal costs                                     754          1,119
     Other expenses                                         4,675          5,260
                                                       ----------     ----------
                                                       $   30,320     $   27,764
                                                       ----------     ----------
                                                       ----------     ----------

8.   STOCK OPTIONS

     Management employees have received options to purchase Pinnacle common
     stock which were granted at exercise prices which approximated fair market
     value of the shares at the dates of grant.  Certain of these shares vest
     based on performance while others vest over a period of employment.  The
     option term expires in periods ranging from eight to ten years subsequent
     to the grant date.  For the period ended June 30, 1996, these options are
     summarized as follows:


                                     Page 11

<PAGE>

                                                                  SHARES SUBJECT
                                                   AVERAGE PRICE     TO OPTION

          Exercisable at January 1, 1996              $20.53          36,691
          Options granted in 1996                      30.24          58,375
                                                                    --------
          Exercisable at June 30, 1996                 26.49          95,066
                                                                    --------
                                                                    --------

     In October 1995, the Financial Accounting Standards Board issued SFAS No.
     123 "Accounting for Stock-Based Compensation" ("SFAS 123"), which addresses
     accounting for stock option, purchase and award plans.  SFAS 123 specifies
     that companies utilize either the "Fair value based method" or the
     "Intrinsic value based method" for valuing stock options granted.  The
     Company currently utilizes and expects to continue to utilize the
     "Intrinsic value based method" for valuing stock options granted when it
     adopts SFAS 123.  It is anticipated that the Company will adopt SFAS 123 in
     the fourth quarter of 1996.  The Company anticipates that, when adopted,
     SFAS 123 will have no material effect on the consolidated financial
     position or results of operations.

9.   COMMITMENTS AND CONTINGENCIES

     The Company is involved in various litigation consisting almost entirely of
     product and general liability claims arising in the normal course of its
     business.  After deduction of a per occurrence self-insured retention, the
     Company is insured for losses of up to $27 million per year for products
     and general liability claims.  The Company has provided reserves for the
     estimated cost of the self-insured retention; accordingly, these actions,
     when ultimately concluded, are not expected to have a material adverse
     effect on the financial position, results of operations or liquidity of the
     Company.

     At December 31, 1995, Alvey had two agreements with related parties under
     which Alvey received investment banking and other consulting services.
     These agreements were to terminate in the years 2000 and 2002,
     respectively.  The agreements required annual payments by Alvey totaling
     $500,000 plus out-of-pocket expenses.  In addition, Alvey was required to
     pay an aggregate 2% investment banking fee on the total amount of
     consideration paid or received through a merger, consolidation or sale of
     more than 10% of Alvey's assets or outstanding securities, or the
     acquisition of assets or stock of another company.  In January 1996,
     concurrent with the Debt Offering, (see Note 4), these agreements were
     terminated at a cost of $1.4 million.  Effective January 24, 1996, Pinnacle
     established consulting agreements with two related parties whereby the
     Company is obligated to payments of $350,000 per year plus expenses and,
     under one contract, annual increases of up

                                     Page 12

<PAGE>

     to 3%.  Additionally, the Company is obligated to compensate one related
     party for certain merger, acquisition and financing transactions.   Costs
     of these agreements, including the termination fee, are included in other
     expense, net in the accompanying financial statements.


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

When used in the following discussion, the words "believes", "anticipates" and
similar expressions are intended to identify forward-looking statements.  Such
statements are subject to certain risks and uncertainties which could cause
actual results to differ materially from those projected.  Readers are cautioned
not to place undue reliance on these forward-looking statements, which speak
only as of the date hereof.  The Company undertakes no obligation to publicly
release the result of any revisions to these forward-looking statements which
may be made to reflect events or circumstances after the date hereof or to
reflect the occurrence of unanticipated events.

GENERAL

The following discussion summarizes the significant factors affecting the
consolidated operating results and financial condition of Alvey Systems, Inc.
for the three and six months ended June 30, 1996 compared to the three and six
months ended June 30, 1995.  This discussion should be read in conjunction with
the consolidated financial statements and notes to the consolidated financial
statements thereto included in the Company's Annual Report on Form 10-K for the
year ended December 31, 1995.


                                     Page 13

<PAGE>

RESULTS OF OPERATIONS

The following table sets forth, for the periods indicated, net sales and
categories of expenses, including "Other expense (income),net", as a percentage
of net sales.

<TABLE>
<CAPTION>
                                                   THREE MONTHS ENDED                       SIX MONTHS ENDED
                                                        JUNE 30,                                JUNE 30,
                                                       (UNAUDITED)                             (UNAUDITED)
                                               1996                1995                1996                1995
                                             -------             -------             -------             -------
<S>                                          <C>                 <C>                 <C>                 <C>
Net sales                                      100.0%              100.0%              100.0%              100.0%
Cost of goods sold                              75.7                75.7                75.8                76.3
                                             -------             -------             -------             -------
  Gross profit                                  24.3                24.3                24.2                23.7

Selling, general & administrative
  expenses                                      17.5                17.3                18.2                17.5
Research & development
  expenses                                       1.4                 0.8                 1.1                 0.7
Writeoff of purchased R&D                         -                   -                  7.1                   -
Amortization expense                             0.5                 0.6                 0.5                 0.7
Other expense (income), net                      0.1                (0.1)                0.9                 0.0
                                             -------             -------             -------             -------
  Operating income (loss)                        4.8                 5.6                (3.6)                4.9
Interest expense                                 3.8                 2.4                 3.5                 2.8
                                             -------             -------             -------             -------
  Income (loss) before income
   taxes and extraordinary loss                  1.0                 3.2                (7.1)                2.1
Provision for income taxes                       0.4                 1.6                 0.3                 1.1
                                             -------             -------             -------             -------
Net income (loss) before
  extraordinary loss                             0.6                 1.6                (7.4)                1.1
Extraordinary loss, net                           -                   -                  1.2                  -
                                             -------             -------             -------             -------
Net income (loss)                                0.6%                1.6%               (8.6)%               1.1%
                                             -------             -------             -------             -------
                                             -------             -------             -------             -------
</TABLE>

                                     Page 14

<PAGE>

          COMPARISON OF THE QUARTER ENDED JUNE 30, 1996 TO THE QUARTER
                               ENDED JUNE 30, 1995

NET SALES were $83.3 million for the quarter ended June 30, 1996, representing
an increase of $11.3 million, or 15.7% over net sales of $72.0 million for the
three months ended June 30, 1995.  These results represent the third consecutive
quarter of record sales.  Excluding Weseley, acquired in January 1996, "same
store" sales increased 13.4% over the second quarter of 1995.  Increases were
particularly significant in the system areas of palletizing, depalletizing and
warehouse distribution as revenues at these operating units increased
approximately 22% over 1995.

NEW ORDER BOOKINGS were $85.4 million for the quarter ended June 30, 1996,
representing a significant improvement over the prior three quarters and are 
the second highest total in Company history.  The strongest bookings activity 
during the quarter was in software and related products.  These bookings 
represent 25% of the total for the quarter compared to 14% for the second 
quarter of 1995 and only 12% for the entire year of 1995.  Second quarter 
bookings have increased order backlog to $141.5 million which is up $0.4 
million above the level at June 30, 1995.

GROSS PROFIT was $20.2 million for the three months ended June 30, 1996, an 
increase of $2.8 million, or 15.7% over the quarter ended June 30, 1995.  
Gross margins, as a percentage of sales, were 24.3% for the second quarter of 
both 1996 and 1995. Approximately $2.4 million of the increase in margins is 
attributable to the year-over-year growth in "same store" sales, offset in 
part by a $0.9 million decrease in overall gross margin percentage on such 
sales. Excess production and project costs were incurred at three of the 
Company's manufacturing entities due to the construction activities and 
related capacity issues at two facilities and reorganization activities at 
the third. These operating issues, coupled with increased sales, required 
high-cost outsourcing and significant installation premiums to meet 
production requirements and contractual start-up dates on major projects. 
Management believes, as explained further below, the additional capacity 
available in the fourth quarter and the productivity improvements and cycle 
time reduction initiatives currently in process will provide the opportunity 
to reduce these excess costs. These additional costs were offset, in part, by 
significant margin improvements at the software entities. Second quarter 
results of the software entities reflect a shift in product mix to higher 
margin license and service fees and away from lower margin hardware.

SELLING, GENERAL AND ADMINISTRATIVE expenses (SG&A) were $14.6 million for the
three months ended June 30, 1996, representing an increase of $2.1 million or
16.9% over the quarter ended June 30, 1995.   This increase is primarily
attributable to the first-time inclusion of Weseley; the sales, commissions and
expenses related to increased revenues; and the $373,000 of strategic consulting
charges and stay bonuses, associated with the acquisition of Weseley, not
incurred in 1995.  Excluding Weseley, second quarter SG&A increased by 
$1.3 million or 10.5% over the same period of 1995.  Due to the nature

                                     Page 15

<PAGE>

of the business, Weseley's SG&A as a percentage of sales is approximately 32 
percentage points higher than that of the rest of the Company.  As a 
percentage of sales, "same store" SG&A, which excludes Weseley, decreased 0.5 
of a percentage point for the second quarter of 1996 from the same period of 
1995.

RESEARCH AND DEVELOPMENT EXPENSES were $1.2 million for the first quarter of
1996, an increase of $618,000 or 109% compared to $566,000 for the first quarter
of 1995.  Research and development expenses increased primarily as a result of
the significant efforts in process at MFA to expand the functionality of its
DMplus software to meet the requirements of additional market segments, the
addition of Weseley as they continue the development of a client server based
suite of software products, the cost to develop equipment at White for specific
applications in the meat industry and the development of a new palletizer
offering at Alvey.

OPERATING INCOME for the quarter ended June 30, 1996 was $4.0 million, which 
is the same as reported for the three months ended June 30, 1995.  As a 
percentage of sales, operating income decreased to 4.8% in the quarter ended 
June 30, 1996 compared to 5.6% for the same period of 1995.  This decrease is 
primarily attributable to the increase in research and development expense, 
the increase in SG&A and the additional charges to cost of goods resulting 
from capacity issues and the start-up of new facilities, all as further 
explained above.

INTEREST EXPENSE increased to $3.2 million for the second quarter of 1996,
representing a $1.4 million or 79.8% increase as compared to the $1.8 million
for the period ended June 30, 1995.  This increase reflects the higher level of
borrowings over the same period of 1995 resulting from the issuance of the $100
million Senior Subordinated Notes in January 1996, the higher interest rate on
these notes and the $220,000 increase in non-cash charges relating to the
amortization of debt issuance cost.

INCOME TAXES on continuing operations were $345,000 for the three months ended
June 30, 1996, representing a decrease of $794,000 or 69.7% from the $1.1
million tax expense for the same period of 1995.  The difference between the
effective tax rate on income before income taxes and extraordinary item and the
expected statutory rates is primarily attributable to the non-deductibility of
expenses related to the amortization of goodwill.

NET INCOME of $474,000 for the quarter ended June 30, 1996 represents a 
decrease of $663,000 or 58.3% from the quarter ended June 30, 1995, as a 
result of the various factors described above.

                                     Page 16

<PAGE>

       COMPARISON OF THE SIX MONTHS ENDED JUNE 30, 1996 TO THE SIX MONTHS
                               ENDED JUNE 30, 1995

NET SALES were $164.1 million for the six months ended June 30, 1996,
representing an increase of $25.0 million, or 18.0% over net sales of $139.0
million for the six months ended June 30, 1995.  Sales increases were realized
at each of the Company's operating subsidiaries with palletizing, depalletizing
and warehouse distribution systems showing the largest increases, all at rates
above 21%.  Excluding Weseley, "same store" sales increased $22.8 million, or
16.4% over the same period of 1995.

NEW ORDER BOOKINGS were $158.9 million for the six months ended June 30, 1996,
slightly below the record levels established during the six months ended June
30, 1995.  Bookings related to software and associated products are particularly
strong and have increased 55% over the same period of 1995.

GROSS PROFIT was $39.7 million for the six months ended June 30, 1996, an 
increase of $6.7 million, or 20.3% over the six months ended June 30, 1995.  
As a percentage of sales, gross profit for the first half of 1996 is 24.2%, a 
0.5 percentage point increase over the same period in 1995.  Excluding the 
effects of Weseley, gross profit increased $4.9 million or 14.9% and, as a 
percentage of sales, was 23.4% or 0.3 points below the first half of 1995.  
Gross profit was adversely affected at three of the Company's manufacturing 
operations as cost overruns were incurred on a variety of projects due to the 
cost of outsourcing production and compressed installation schedules 
attributable to the facilities operating above practical capacity and the 
implementation of first-time product applications.  These overruns were 
partially offset by productivity and resulting margin gains at the remaining 
manufacturing entities and significant margin growth resulting from the 
Company's software products as engineering productivity improved and 
significant volume increases were realized from higher margin license and 
service fees.

SELLING, GENERAL AND ADMINISTRATIVE expenses (SG&A) were $29.9 million for 
the six months ended June 30, 1996, representing an increase of $5.6 million 
or 23.0% over the six months ended June 30, 1995.  As a  percentage of sales, 
SG&A was 18.2% for the first six months of 1996, an increase of 0.7 
percentage points over the same period of 1995.  Excluding Weseley, where due 
to the nature of the business SG&A is significantly higher as a percentage of 
sales, the "same store" increase in SG&A was $4.3 million, an 18% increase, 
while SG&A as a percentage of sales is 17.6% or 0.1 percentage points above 
the first six months of 1995.  Higher charges for incentive-based annual 
bonuses and profit sharing have increased 1996 SG&A expenses by $798,000 and 
0.5% over 1995 results.

RESEARCH AND DEVELOPMENT EXPENSES were $1.8 million for the first half of 
1996, an increase of $819,000 or 81.6% compared to $1.0 million for the same 
period of 1995. Excluding Weseley, research and development expenses 
increased $520,000 or 52%. Significant

                                     Page 17

<PAGE>

increases were recorded at MFA as they continue to develop and broaden the
functionality of their software product, DMplus, at White to develop equipment
for specific applications in the meat industry, and the development of a new
palletizer at Alvey.

OTHER INCOME/EXPENSE, net was expense of $1.5 million for the six months 
ended June 30, 1996 compared to expense of $10,000 for the six months ended 
June 30, 1995.  This increase of $1.5 million is primarily attributable to 
the first quarter termination of a consulting agreement in connection with 
the refinancing and recapitalization transactions, described below in the 
section entitled "Liquidity and Capital Resources", which totaled $1.4 million.

OPERATING INCOME for the first six months of 1996 was a loss of $6.0 million. 
However, excluding non-recurring charges of $13.1 million resulting from the 
$11.7 million writeoff of purchased research and development costs associated 
with the acquisition of Weseley (see Note 3 to the unaudited consolidated 
financial statements for further discussion) and the $1.4 million expense 
associated with the termination of a consulting agreement, operating income 
would have been $7.2 million, representing an increase of $377,000 or 5.6 % 
compared to operating income for the six months ended June 30, 1995.  As a 
percentage of sales, and excluding the non-recurring charges, operating 
income decreased to 4.4% in the first six months of 1996 compared to 4.9% for 
the same period of 1995.  This decrease is primarily attributable to the 
increase in SG&A and the increase in research and development expenses, 
reduced in part by the increase in gross profit margins; all as further 
explained above.

INTEREST EXPENSE increased to $5.7 million for the first half of 1996,
representing a $1.8 million or 47.8% increase as compared to the $3.8 million
for the period ended June 30, 1995.  This increase reflects the higher level of
borrowings resulting from the issuance of the $100 million Senior Subordinated
Notes in January 1996, the higher interest rate on these notes and the $340,000
increase in non-cash charges relating to the amortization of debt issuance cost.


INCOME TAXES on continuing operations were $420,000 for the six months ended
June 30, 1996, representing a decrease of $1.1 million or 71.6% from the $1.5
million tax expense for the first half of 1995.  The significant differences
between the effective tax rate on loss before income taxes and extraordinary
item and the expected statutory rates are attributable to the non-deductibility
of expenses related to the writeoff of purchased research and development and 
the amortization of goodwill.

EXTRAORDINARY LOSS, net of tax benefit of $1.3 million, was $2.0 million for the
six months ended June 30, 1996.  This extraordinary loss represents the writeoff
of debt issuance cost and related debt prepayment penalties, net of tax,
resulting from the early extinguishment of the Company's debt as part of the
recapitalization.  (See Note 4 to the unaudited consolidated financial
statements for further discussion).

                                     Page 18

<PAGE>

NET INCOME  was a loss of $14.1 million for the six months ended June 30, 
1996, a decrease of $15.5 million from the six months ended June 30, 1995, as 
a result of the various factors described above.

LIQUIDITY AND CAPITAL RESOURCES

CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES.  During the six months ended
June 30, 1996, cash used for operating activities was $725,000 compared to cash
provided by operations of $1.1 million during the six months ended June 30, 
1995.  This $1.9 million increase in the use of cash is primarily attributable 
to an increase in working capital.

CAPITAL EXPENDITURES for the six months ended June 30, 1996 and 1995 were $4.6
million and $1.4 million, respectively.  Expenditures during 1996 increased
primarily as a result of the facility expansion projects in process at Alvey and
Busse.  The Company is funding these projects, including purchases of machinery
and equipment, through available cash and, if necessary, existing credit
facilities.  Management anticipates that current year capital expenditures will
approximate $12.2 million, including $7.2 million for the two expansion
projects, and that 1997 capital expenditures will approximate $7.0 million which
includes an additional $1.5 million to complete the purchase of machinery and
equipment for the expansion projects.

RESEARCH AND DEVELOPMENT COSTS.  As described in Note 3 to the Company's 
financial statements, approximately $11.7 million of the Weseley purchase 
price was immediately expensed as purchased research and development in the 
first quarter of 1996.  The purchased research and development relates to the 
TRACS Version 3.0 product of Weseley.  Additionally, approximately $300,000 
each was expended for research and development on the TRACS Version 3.0 and 
MFA's DMplus in the first half of 1996. In addition to the significant 
investment in software research and development, the Company continues to 
invest research and development dollars in specific products, such as the 
next generation bulk palletizer at Busse, a new palletizing and depalletizing 
product offering at Alvey and new carousel applications at White. These 
projects and others resulted in expense of approximately $1.2 million in the 
first six months of 1996. The Company expects to incur between $1.0 million 
and $1.4 million of additional research and development expenditures in the 
last half of 1996 in connection with the further development of software 
products and between $1.2 million and $1.6 million for other products.

ACQUISITIONS.  The Company expended $15.0 million, net of cash acquired and
excluding professional fees, to acquire Weseley on January 29, 1996.  This
acquisition was financed primarily with proceeds from the issuance of the $100
million Senior Subordinated Notes.  (See Notes 3 and 4 to the unaudited
consolidated financial statements for further discussion).

DEBT OFFERING AND RECAPITALIZATION OF PINNACLE.  Since the financing transaction
which was

                                     Page 19

<PAGE>

completed in January 1996, Alvey has had senior bank debt available with
NationsBank, N.A. consisting of a $30 million Revolving Credit Facility which
matures in 2001.  Borrowings under the credit facility initially bear interest
at the Base Rate (as defined in the Credit Agreement) plus 1.5% or the
Euro-dollar Rate (as defined in the Credit Agreement) plus 2.5%, at Alvey's
option, with a step down in rates based upon achieving predefined earnings
objectives.  Borrowings under the Revolving Credit Facility are guaranteed by
Pinnacle, Alvey and subsidiaries of Alvey.  At June 30, 1996, there were no
borrowings outstanding under the Revolving Credit Facility.   Pursuant to the
Debt Offering (see Note 4 to the unaudited consolidated financial statements),
Alvey has $100 million of Senior Subordinated Notes (Notes) which are due in
January 2003.  Interest on the Notes is payable semiannually commencing in July
1996.

As a result of the recapitalization, Pinnacle has $23.0 million of Pinnacle
Series A Preferred Stock, $7.0 million of Pinnacle Series C Preferred Stock and
approximately $11.3 million of Pinnacle Series B Preferred Stock outstanding,
together with warrants to purchase up to 256,075 shares of Pinnacle Common
Stock.  Dividends on the Pinnacle Series A, B and C Preferred Stock are payable
quarterly.  The preferred stock and warrants from the Preferred Stock Offering
have not been pushed down to Alvey's consolidated financial statements as such
preferred stock and warrants are not exchangeable into securities of Alvey.
While Alvey has not guaranteed nor is it contingently obligated with respect to
any such series of Preferred Stock, Pinnacle has no financial resources, other
than from Alvey and Alvey's operating subsidiaries, to satisfy cash requirements
relative to these preferred shares.

USE OF PROCEEDS.  The Company applied the net proceeds of the Debt Offering in
the following manner: (i) approximately $46.2 million was used to repay the
Company's outstanding senior indebtedness; (ii) approximately $2.3 million was
used to repay the Company's outstanding 11.95% Unsecured Subordinated Debt
Agreement; (iii) approximately $21.5 million was distributed as a dividend from
Alvey to Pinnacle, which, together with the net proceeds from the Preferred
Stock Offering, was used by Pinnacle to fund, in part, the cash necessary to buy
back certain shares of Pinnacle's outstanding common stock ($23.8 million) and
to redeem certain shares of Pinnacle's outstanding preferred stock ($25.3
million); and (iv) approximately $8.9 million will be used for general corporate
purposes in 1996.  Prepayment penalties of $371,000 were incurred in connection
with the repayment of the subordinated debt.  In addition, the Company used
$15.0 million of the proceeds of the Debt Offering to consummate the Weseley
Acquisition in January 1996 and intends to use, if necessary, borrowings under
the Revolving Credit Agreement to finance approximately $8.7 million of capital
expenditures, of which approximately $7.2 million will be spent in 1996, related
to the construction and equipping of two new manufacturing facilities.

ONGOING CASH FLOWS FROM OPERATIONS.  Based on its ability to generate funds from
operations, the Company believes that it will have sufficient funds available to
meet its currently anticipated operating, debt service and capital expenditure
requirements with minimal additional borrowings.  In addition, the Company
expects to continue to evaluate

                                     Page 20

<PAGE>

and consider business acquisition candidates, although no acquisitions are
pending or contemplated.  The Company believes that its funds from operations
will be sufficient to meet its short-term capital requirements and that such
funds, together with available funds under the Credit Agreement, will be
sufficient to meet its capital requirements for the forseeable future. The 
Company's belief regarding its capital requirements is forward-looking and 
involves risks and uncertainties that could significantly impact the 
Company's expected liquidity requirements in the short and long term.

BACKLOG.  As of June 30, 1996 the Company had a backlog of $141.5 million, as
compared to $141.1 million and $143.9 million as of June 30, 1995 and December
31, 1995, respectively.  The Company's backlog is based upon firm customer
commitments that are supported by purchase orders, other contractual documents
and cash payments.  While the level of backlog at any particular time may be an
indication of future sales, it is not necessarily indicative of the future
operating performance of the Company.  Additionally, certain backlog orders may
be subject to cancellation in certain circumstances.  The Company believes that
approximately 95% of orders in backlog at June 30, 1996 will be converted to
revenue within one year.

PART II.  OTHER INFORMATION

ITEM 6    EXHIBITS AND REPORTS ON FORM 8-K

         (a)  No reports are required to be filed herewith.

         (b)  No Current Reports on Form 8-K were filed during the quarter ended
              June 30, 1996.




                                     Page 21

<PAGE>

                                    SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                       ALVEY SYSTEMS, INC.


                                       -----------------------------------
Date:  August 13, 1996                 James A. Sharp
                                       Vice President, Finance
                                       Chief Financial Officer
                                       (Principal Financial and 
                                       Accounting Officer)


                                     Page 22


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                           4,911
<SECURITIES>                                         0
<RECEIVABLES>                                   54,543
<ALLOWANCES>                                       868
<INVENTORY>                                     16,239
<CURRENT-ASSETS>                                94,658
<PP&E>                                          43,308
<DEPRECIATION>                                  14,270
<TOTAL-ASSETS>                                 170,235
<CURRENT-LIABILITIES>                           81,275
<BONDS>                                        100,673
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                    (24,083)
<TOTAL-LIABILITY-AND-EQUITY>                   170,235
<SALES>                                        164,055
<TOTAL-REVENUES>                               164,055
<CGS>                                          124,344
<TOTAL-COSTS>                                  124,344
<OTHER-EXPENSES>                                45,319
<LOSS-PROVISION>                                   380
<INTEREST-EXPENSE>                               5,673
<INCOME-PRETAX>                               (11,661)
<INCOME-TAX>                                       420
<INCOME-CONTINUING>                           (12,081)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                  1,993
<CHANGES>                                            0
<NET-INCOME>                                  (14,074)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission