CALGENE INC /DE/
10-Q, 1996-05-15
AGRICULTURAL PRODUCTION-CROPS
Previous: ALVEY SYSTEMS INC, 10-Q, 1996-05-15
Next: COACH USA INC, 424B4, 1996-05-15



                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                                 Washington, DC


[X]      Quarterly report pursuant to Section 13 or 15(d) of the Securities 
         Exchange Act of 1934

For the quarterly period ended March 31, 1996 or

[ ]      Transition report pursuant to Section 13 or 15(d) of the Securities 
         Exchange Act of 1934

                         Commission File Number: 0-14802

                                  Calgene, Inc.
             (Exact name of registrant as specified in its charter)

                    Delaware                           68-0369863
      (State or other jurisdiction of      (I.R.S. Employer Identification No.)
       incorporation or organization)

               1920 Fifth Street,
                Davis, California                           95616
    (Address of principal executive offices)              (Zip Code)

                                 (916) 753-6313
              (Registrant's telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

  X      Yes                 No


     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

     Common Stock Outstanding at April 30, 1996: 60,443,115 shares



<PAGE>


                                  CALGENE, INC.

                                      INDEX


                                                                       Page No.
                                                                       --------
Part I.  Financial Information (unaudited)

         Condensed consolidated balance sheets -
         March 31, 1996 and June 30, 1995 ................................4

         Condensed consolidated statements of operations -
         three months ended March 31, 1996 and 1995
         and nine months ended March 31, 1996 and 1995....................5

         Condensed consolidated statements of cash flows -
         nine months ended March 31, 1996 and 1995 .......................6

         Notes to condensed consolidated financial statements ............7

         Management's discussion and analysis of financial
         condition and results of operations ............................11


Part II.  Other Information

         Item 1.  Legal Proceedings .....................................18

         Item 4.  Submission of Matters to a Vote of Security Holders....19

         Item 5.  Other Information .....................................19

         Item 6.  Exhibits and Reports on Form 8-K.......................19

Signatures...............................................................20



<PAGE>
















                          PART I. FINANCIAL INFORMATION


<PAGE>


                                  Calgene Inc.
                      Condensed Consolidated Balance Sheets
                                ($ in thousands)
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                           March 31        June 30
Assets                                                       1996           1995
                                                           --------       --------
<S>                                                        <C>            <C>
Current assets:
  Cash and equivalents                                     $  3,845       $ 11,753
  Available-for-sale securities                               3,694         10,283
  Accounts receivable, net of allowances                     44,273          6,697
  Receivable from affiliate                                   7,000           --
  Inventories                                                35,373          8,148
  Prepaid expenses and other current assets                   2,468          1,699
                                                           --------       --------
  Net assets held for sale                                        0              0
    Total current assets                                     96,653         38,580

Property, plant and equipment:
  Land                                                       18,623            763
  Buildings                                                  23,258          3,743
  Leasehold improvements                                      8,624          9,643
  Furniture, fixtures and equipment                          37,179         22,436
  Construction in progress                                    2,503          1,459
                                                           --------       -------- 
                                                             90,187         38,044
  Less accumulated depreciation and amortization             14,495         15,524
                                                           --------       -------- 
    Property, plant and equipment, net                       75,692         22,520

Product rights, patents and other intangible
     assets, less accumulated amortization                   33,085         16,199
Costs in excess of fair values assigned to net
     assets acquired, less accumulated amortization          31,675         10,025
Other non-current assets                                      4,897          1,907
                                                           --------       -------- 

                                                           $242,002       $ 89,231


Liabilities and shareholders' equity
Current liabilities:
  Notes payable                                            $ 46,413       $  7,761
  Accounts payable                                           21,648          6,487
  Accrued payroll and related expenses                        2,644          2,049
  License contract payable                                      750          1,500
  Accrued grower payments                                     4,605            942
  Amounts due customers                                       1,636          4,596
  Other current liabilities                                   8,520          2,930
  Current portion of long-term debt                          13,216          1,494
                                                           --------       -------- 
    Total current liabilities                                99,432         27,759

License contract payable, long-term                            --              750
Note payable to affiliate                                    22,080           --
Long-term debt                                               22,671         14,671

Commitments and contingencies

Minority interest                                               414           --

Shareholders' equity:
  Common stock, $.001 par value; 80,000,000
  shares  authorized;  60,443,115 and 30,244,226
  shares issued and outstanding at
  March 31, 1996 and June 30, 1995, respectively                 60             30
  Additional paid-in capital                                367,544        223,161
  Accumulated deficit                                      (270,199)      (177,140)
                                                           --------       -------- 

    Total shareholders' equity                               97,405         46,051
                                                           --------       -------- 
                                                           $242,002       $ 89,231
                                                           ========       ========

  
                             See accompanying notes.
</TABLE>
<PAGE>
                                                  Calgene, Inc.
                                Condensed Consolidated Statements of Operations
                                   ($ in thousands, except per share amounts)
                                                   (Unaudited)




<TABLE>
<CAPTION>

                                                             Three Months                     Nine Months
                                                            Ended March 31                   Ended March 31
                                                     ---------------------------      ----------------------------
                                                        1996             1995             1996             1995
                                                     ----------      -----------      -----------      -----------
Revenues:
<S>                                                 <C>              <C>              <C>              <C>        
  Product sales, net                                $    17,326      $    18,399      $    37,266      $    33,512
  Product development revenues                              225              797            1,075            5,230
                                                     ----------       ----------       ----------       ----------
                                                         17,551           19,196           38,341           38,742


Costs and expenses:
  Cost of goods sold                                     13,173           15,039           35,272           34,094
  Research and development                                3,404            3,330            9,917           11,839
  Selling, general and administrative                     4,550            4,583           12,072           11,925
  In-process research and development
    acquired                                             59,200             --             59,200             --
  Write-off of assets                                    14,574             --             14,574             --
                                                     ----------       ----------       ----------       ----------
                                                         94,901           22,952          131,035           57,858

Interest expense                                            341              257            1,606              614
Other income (expense), net                                 754             (333)           1,295              231
                                                     ----------       ----------       ----------       ----------
Loss from operations before
  income taxes                                          (76,937)          (4,346)         (93,005)         (19,499)
Provision for income taxes                                   18              113               54              146
                                                     ----------       ----------       ----------       ----------

Net loss                                            $   (76,955)     $    (4,459)     $   (93,059)     $   (19,645)
                                                     ==========       ==========       ==========       ==========

Net loss per share                                  $     (2.52)     $     (0.15)     $     (3.06)     $     (0.67)
                                                     ==========       ==========       ==========       ==========

Shares used in per share calculations                30,578,620       30,214,756       30,364,124       29,171,658





                                                       See accompanying notes.
</TABLE>
<PAGE>
                                  Calgene, Inc.
                 Condensed Consolidated Statements of Cash Flows
                   Increase (Decrease) in Cash and Equivalents
                                ($ in Thousands)
                                   (Unaudited)


<TABLE>
<CAPTION>
                                                                Nine Months Ended
                                                                    March 31
                                                           ------------------------
                                                               1996          1995
                                                            --------      -------- 


Cash flows from operating activities:
<S>                                                         <C>           <C>      
  Net loss                                                  $(93,059)     $(19,645)
  Adjustments to reconcile net loss to
  net cash used in operating activities:
    Depreciation and amortization                              3,682         3,678
    Stock compensation                                          --             339
    In-process research and development acquired              59,200          --
    Write-off of assets                                       14,574          --
    Other                                                       (902)          710
  Net changes in:
    Operating assets                                          (8,558)      (13,565)
    Operating liabilities                                     (3,991)       (1,337)
                                                            --------      -------- 
      Net cash used in operating activities                  (29,054)      (29,820)

Cash flows from investing activities:
  Proceeds from sales of securities                           10,552        16,732
  Purchase of securities                                      (3,962)       (7,916)
  Capital expenditures for property, plant and equipment      (2,204)       (4,750)
  Purchases of product rights, patents and
    other intangible assets                                   (2,008)       (3,066)
  Decrease in cash and equivalents resulting from
    acquisition of subsidiaries, net of cash and
    equivalents acquired                                      (1,219)         --
  Other                                                           95           (43)
                                                            --------      -------- 
      Net cash provided by investing activities                1,254           957

Cash flows from financing activities:
  Proceeds from notes payable                                  8,453        18,712
  Payments on notes payable                                   (2,650)      (14,699)
  Decrease in securities-pledged                                 166           134
  Increase in borrowings of long-term debt                    14,649          --
  Principal payments on long-term debt                          (931)       (1,574)
  Sale of common stock                                           205        31,677
                                                            --------      -------- 
      Net cash provided by financing activities               19,892        34,250
                                                            --------      -------- 

Net increase (decrease) in cash and equivalents               (7,908)        5,387
Cash and equivalents at beginning of period                   11,753         5,286
                                                            --------      -------- 
Cash and equivalents at end of period                       $  3,845      $ 10,673
                                                            ========      ======== 



Supplemental  disclosures of cash flow information:
  Cash paid during the period for:
      Interest                                              $  1,420      $    595
      Income taxes                                          $     69      $     42


                            See accompanying notes.
</TABLE>
<PAGE>

              Notes to Condensed Consolidated Financial Statements

1.   Summary of Significant Accounting Policies
     ------------------------------------------

     The accompanying condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles applied on
a consistent basis during the interim periods. These financial statements should
be read in conjunction with the Company's audited financial statements contained
in the Company's Annual Report on Form 10-K, as amended, for the fiscal year
ended June 30, 1995.

     In the opinion of management, the interim financial statements reflect all
adjustments necessary, consisting only of normal recurring adjustments, to
present fairly the Company's consolidated financial position at March 31, 1996
and the consolidated results of operations and cash flows for the fiscal
quarters and nine month periods ended March 31, 1996 and 1995. Results for the
period ended March 31, 1996 are not necessarily indicative of results to be
expected for the entire fiscal year.

     Calgene's quarterly operating performance is affected by seasonal factors.
Cottonseed sales normally occur primarily in the third and fourth fiscal
quarters.

     Net loss per share has been computed by dividing the net loss by the
weighted average number of common shares outstanding during each period. Common
shares issuable upon the exercise of stock options have been excluded from the
computation of net loss per share since their inclusion would be antidilutive.

     Certain amounts reported in the fiscal quarter and nine month period ended
March 31, 1995 have been reclassified to conform with the presentation of the
fiscal quarter and the nine month period ended March 31, 1996.

2.   Inventories
     -----------

     Inventories are stated at the lower of cost, determined on a first-in,
first-out basis, or market value. Inventories consist of the following (in
thousands):

                                    March 31, 1996            June 30, 1995
                                ----------------------    ---------------------

          Raw materials              $   8,429                $    897
          Work in progress              19,702                   4,613
          Finished goods                 7,242                   2,638
                                     ---------                --------

                                       $35,373                  $8,148
                                       =======                  ======

3.   Patent and Legal Proceedings
     ----------------------------

     See Part II -         Other Information
                           Item 1. Legal Proceedings

4.   Strategic Alliance
     ------------------

     On March 31, 1996, Calgene and Monsanto Company ("Monsanto") consummated
the Agreement and Plan of Reorganization (the "Reorganization Agreement") and
related Plan of Merger under which Monsanto contributed Gargiulo, Inc.
("Gargiulo"), $30 million and certain oils and produce related technology in
exchange for a 49.9% interest in Calgene. Gargiulo is a grower, packager,
marketer and distributor of tomatoes, strawberries and other produce with
operations in Florida, California, Virginia, Puerto Rico and Mexico. The
acquisition of Gargiulo was accounted for as a purchase.

     In connection with the Reorganization Agreement a total of 30,161,114
shares of Calgene common stock were issued with an aggregate fair value of
approximately $144,206,000. The per share value of Calgene common stock assigned
to the transaction was based on the last trade as reported on the National
Market System on the day the Company's negotiations with Monsanto concluded. The
common stock trade price was discounted to account for Monsanto's liquidity
restrictions based on an independent appraisal. The estimated purchase price
consists of the following:

                                                                 (In thousands)

         30,161,114 shares of common stock                         $144,206
         Estimated acquisition costs, consisting primarily
            of financial advisory, legal and accounting fees          1,602
         Less cash received                                         (30,000)
                                                                   --------
                                                                   $115,808
                                                                   ========

     Certain items affecting the purchase price and the allocation are
preliminary. A summary of the preliminary purchase price allocation is as
follows:

                                                                 (In thousands)

         Net assets acquired                                     $  14,432
         Identified intangible assets                               21,680
         Excess purchase price over net assets acquired             20,496
         In-process research and development                        59,200
                                                                  --------
                                                                  $115,808
                                                                  ========

     Intangible assets include completed technology, assembled workforce and
costs in excess of fair values assigned to net assets acquired. The estimated
useful lives are expected to range from 5 to 15 years. Because the technological
feasibility of the acquired in-process research and development has not been
established and has no alternative future uses, the $59.2 million allocated to
in-process research and development has been expensed. Although the Company is
in the process of evaluating its research and development projects, it is
expected that future expenditures of over $20 million will be necessary to
develop the acquired in-process research and development into commercial
products.

     Between June 29, 1995 and March 19, 1996 Calgene received $23 million in
advances toward the $30 million proceeds in the form of a subordinated
promissory note. The subordinated note was converted to equity upon consummation
of the transaction. The additional $7 million was received on April 1, 1996.


Acquisition of Collier Farms
- ----------------------------

     On February 29, 1996, Gargiulo and Collier Enterprises consummated an asset
purchase  agreement  whereby  Gargiulo  acquired  substantially  all the assets,
subject to the  assumption  of certain  specified  liabilities,  of the  produce
business conducted by certain affiliates of Collier  Enterprises under the trade
name Collier Farms ("Collier").  Collier is an agricultural producer of tomatoes
and other  vegetables in Florida,  and engages in the  packaging,  marketing and
distribution  of those  products in the commodity  markets.  The purchase  price
consists  of $10  million in cash and a $10  million  promissory  note,  plus an
earn-out  payment  based  upon  achieving   certain  earnings  of  the  combined
operations of Gargiulo and Collier in Southwest Florida.  Gargiulo also acquired
Collier's 1995-1996 crop and assumed liabilities related thereto,  and committed
to lease  certain  farmland  from  affiliates of Collier.  The  acquisition  was
accounted  for as a  purchase.  The  estimated  purchase  price  consists of the
following:

                                                                 (In thousands)

         Cash                                                       $10,000
         Promissory note                                             10,000
         Investment in 1995-1996 crop                                 8,834
         Estimated acquisition costs, consisting primarily
            of financial advisory, legal and accounting fees            107
                                                                    -------
                                                                    $28,941
                                                                    =======

     Certain items affecting the purchase price and the allocation thereof
remain unresolved at this time. A summary of the preliminary purchase price
allocation is as follows:

                                                                 (In thousands)

         Net assets acquired                                        $24,866
         Excess purchase price over net assets acquired               4,075
                                                                    -------
                                                                    $28,941
                                                                    =======


Unaudited Proforma Combined Results of Operations
- -------------------------------------------------

     Unaudited proforma combined results of operations giving effect to certain
adjustments as if the Gargiulo and Collier acquisitions occurred on July 1, 1995
are displayed in the following table. These unaudited proforma combined results
have been prepared for comparative purposes only and do not purport to be
indicative of the results of operations which actually would have resulted had
the acquisition been in effect on July 1, 1995 or which may result in the
future.

                                                                (In thousands,
                                                               except per share
                                                                    amounts)

         Revenue                                                  $ 130,360
         Net loss                                                 $(119,093)
         Net loss per share                                       $   (1.97)

5.   PGI-Kirin Partnership
     ---------------------

     In March 1990 the Company and Kirin Brewery Co., Ltd. established PGI-Kirin
Partnership ("PGK"), a joint venture to develop and commercialize new potato
varieties. In January 1996 management decided to cease PGK operations and sell
its remaining assets. Consequently, Calgene recorded an estimated net write-off
of its investment in PGK of $982,000 in the third fiscal quarter of fiscal 1996.
PGK's revenues in fiscal 1995 and for the nine month period ended March 31,
1996, were $1.5 million and $482,000, respectively.

6.   Write-off of Assets
     -------------------

     During the third quarter of fiscal 1996 the Company recorded a charge of
approximately $14.6 million for the write-off of assets, including $9.4 million
primarily related to the merger of Calgene's tomato operations into Gargiulo.
The write-off of tomato assets primarily reflects a $5.4 million asset
impairment charge due to the consolidation of facilities and equipment and a
$2.5 million write-off of obsolete technology licenses. The Company also
recorded $1.5 million for the write-off of its investment in PG-K (before
minority interest), and $1.0 million for the write-off of an option to a
technology license the Company does not intend to exercise. As a consequence of
the Company's decision in the third quarter of fiscal 1996 to reduce its
emphasis on commodity distribution products at Calgene Chemical, the excess
purchase price of net assets acquired associated with the commodity distribution
business was written-down to net realizable value resulting in a $1.2 million
expense.

7.   Significant Changes in Debt
     ---------------------------

     With the acquisition of Gargiulo, the debt obligations, of Gargiulo are
being included in the consolidated financial statements of Calgene, the most
significant of which are noted below:

     Convertible subordinated note payable to an affiliate, 
     due on March 31, 2000, subject to extension, borrowings 
     tied to prime plus two percent................................ $22,080,000

     Line of credit totaling $17,500,000 with a financial 
     institution, borrowings tied to prime plus 0.85%, 
     expiring on September 30, 1996.................................$17,500,000

     Line of credit totaling $3,500,000 with a financial 
     institution, borrowings tied to prime, expiring on 
     June 30, 1996...................................................$3,500,000

     Mortgage notes payable to a bank, borrowings tied to 
     prime plus 0.85%, due September 30, 1996........................$7,403,667

     Non-interest bearing note payable to a former owner of 
     an acquired business for the purchase of growing crops, 
     principal due upon the collection of crop receivables 
     but in no case later than September 1, 1996....................$11,849,655

     Note payable to a former owner of an acquired business; 
     due in twenty equal quarterly installments of $219,034, 
     plus interest tied to prime, secured by the assets acquired 
     and land........................................................$4,380,671

     Note payable to a former owner of an acquired business; 
     due in twenty equal quarterly installments of $280,966,
     plus interest tied to prime, secured by the assets acquired 
     and land........................................................$5,619,329

     Mortgage note payable in annual installments of 
     $1 million through August 1999, with borrowings 
     tied to prime...................................................$4,000,000



<PAGE>
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS

Results of Operations

Overview of Gargiulo

     On March 31, 1996, Calgene and Monsanto Company consummated an agreement
whereby Monsanto contributed Gargiulo Inc., $30 million cash and certain oils
and produce related technology in exchange for 49.9% interest in Calgene (the
"Reorganization Agreement"). Gargiulo is a grower, packer, marketer and
distributor of tomatoes, strawberries and other produce. Gargiulo tomato
producing operations are conducted principally in southwest and northern
Florida, north central California, Virginia, Puerto Rico and Mexico. Gargiulo
berry production operations are conducted principally in northern California. On
February 29, 1996, Gargiulo and Collier Enterprises consummated an asset
purchase agreement whereby Gargiulo acquired substantially all the assets
subject to the assumption of certain specified liabilities of the produce
business conducted by certain affiliates of Collier Enterprises under the trade
name Collier Farms ("Collier"). Collier is an agricultural producer of tomatoes
and other vegetables in Florida, and engages in the packaging, marketing and
distribution of those products in the commodity markets.

     Gargiulo provides Calgene with a diversified base for the production and
marketing of large volumes of high quality fresh market tomatoes. Calgene has
incurred considerable losses due primarily to the difficulty in scaling up
production of its MacGregor's(R) brand tomato. Calgene believes that Gargiulo's
production and marketing infrastructure should enable Calgene to significantly
reduce its unit costs and expand sales volumes of high quality, premium-priced,
branded tomatoes. Gargiulo also provides Calgene with superior tomato germplasm
into which the FLAVR SAVR(R) gene and other genetically engineered traits can be
incorporated. Gargiulo provides Calgene with a platform upon which to build a
diversified branded produce business, including strawberries and other fresh
produce. Calgene Fresh operations were merged into Gargiulo effective April 1,
1996.

     Revenues

     Calgene's product sales in the third quarter of fiscal 1996 decreased 5.8%
to $17.3 million from $18.4 million in the comparable period of the prior year.
The decrease reflects $1.2 million in lower specialty oleochemical and commodity
distribution sales at Calgene Chemical, and lower sales of fresh market
tomatoes. These decreases were partly offset by a $736,000 increase in
cottonseed sales primarily in the export market. In the third quarter of fiscal
1996, cottonseed sales were $11.4 million, plant based oil sales were $3.3
million and tomato sales were $2.4 million. Product sales for the nine month
period ended March 31, 1996 increased 11.2% to $37.3 million from $33.5 million
in the comparable period of the prior year. Tomato sales increased by $4.2
million. This increase was partly offset by a $833,000 decrease primarily in
specialty oleochemical product sales.

     Product development revenues decreased by $572,000 in the third quarter and
by $4.2 million in the first nine months of fiscal 1996 as compared to the
corresponding periods of the prior year. The fiscal 1996 decreases reflect the
conclusion of certain research contracts and lower funding for one contract.
More significantly, the decrease in year-to-date product development revenues
reflects a non-recurring $3,750,000 technology license sale that occurred in the
second quarter of fiscal 1995. The product development revenue decreases in the
third quarter and first nine months of fiscal 1996 were partly offset by the
addition of three new research contracts.


     Gross Profit

     Calgene's gross profit on net product sales was $4.2 million in the third
quarter of fiscal 1996 as compared to a gross profit of $3.4 million in the
prior year. The $793,000 improvement is attributable to a negative gross profit
of $258,000 on tomato sales during the third quarter of fiscal 1996, compared
with a negative gross profit of $1.9 million in the corresponding period of
1995. The increase in gross profit was partly offset by a gross profit decrease
of $602,000 due to lower oleochemical sales. Gross profit in the first nine
months of fiscal 1996 was $2.0 million as compared to a negative gross profit of
$582,000 in the corresponding period of the prior year. The year-to-date
increase in gross profit reflects a $3.5 million reduction in the negative gross
profit from tomato sales. This gross profit improvement was partly offset by a
$690,000 decrease attributable to lower oleochemical sales.

     Research and Development Expenses

     Research and development expenses in the third quarter of fiscal 1996 were
generally unchanged as compared to the corresponding period of the prior year.
Research and development expenses decreased by $1.9 million or 16.2% in the
first nine months of fiscal 1996 as compared to the same period of the prior
year. The decrease primarily reflects the positive fiscal 1996 impact of the
Company's third quarter fiscal 1995 implementation of a program to reduce
ongoing research expenses. This program included staff reductions of
approximately 10% of the Company's 320 regular full time employees, and
reflected a shift in resources from research into product development to focus
on commercialization of the Company's genetically engineered products. In
addition, the year-to-date decrease reflects lower expenses for licensing
activities.

     Selling, General and Administrative Expenses

     Calgene's selling, general and administrative expenses in the third quarter
of fiscal 1996 were generally unchanged as compared to the corresponding period
of the prior year. Selling, general and administrative expenses in the first
nine months of fiscal 1996 increased $147,000 or 1.2% to $12.1 million from
$11.9 million in the comparable period of the prior year. The increase primarily
reflects an increase in cottonseed selling expenses, an increase in expenses for
the marketing and business development of genetically engineered plant oils, and
higher administrative expenses in the Company's tomato operations. These factors
were partly offset by the inclusion of a $339,000 stock compensation charge in
the first nine months of fiscal 1995.

     In-process Research & Development Acquired

     In connection with Calgene's transaction with Monsanto, Calgene engaged an
independent appraiser to provide the Company with recommendations of value for
certain assets acquired from Monsanto, including Gargiulo. Based on the
valuation analysis, Calgene assigned $59.2 million of the purchase price to
in-process research and development. Because the technological feasibility of
the acquired in-process research and development has not been established and
has no alternative future uses, it was expensed in the third quarter of fiscal
1996. Although the Company is in the process of evaluating its research and
development projects, it is expected that future expenditures of over $20
million will be necessary to develop the acquired in-process technology into
commercial products.

     Write-off of  Assets

     During the third quarter of fiscal 1996 the Company recorded a charge of
$14.6 million for the write-off of assets, including $9.4 million primarily
related to the merger of Calgene's tomato operations into Gargiulo. The
write-off of tomato assets primarily reflects a $5.4 million asset impairment
charge due to the consolidations of facilities and equipment and a $2.5 million
write-off of obsolete technology licenses. The Company also recorded $1.5
million for the write-off of its investment in PG-K (before minority interest),
and $1.0 million for the write-off of an option to a technology license the
Company does not intend to exercise. As a consequence of the Company's decision
in the third quarter of fiscal 1996 to reduce its emphasis on commodity
distribution products at Calgene Chemical, the excess purchase price of net
assets acquired associated with the commodity distribution business was
written-down to net realizable value resulting in a $1.2 million expense.

     Interest Expense

     Interest expense, which reflects the Company's borrowings on its bank line
of credit and long-term debt obligations increased by $84,000 in the third
quarter of fiscal 1996 and by $992,000 in the first nine months as compared to
the corresponding periods of the prior year. The third quarter and year-to-date
increases in interest expense reflect higher borrowings on the Company's bank
line of credit to finance inventories and receivables. More significantly, the
higher interest expense for the first nine months of fiscal 1996 was
predominantly due to a $23 million loan made by Monsanto in the form of a
subordinated convertible note. The note was converted into equity on March 31,
1996 pursuant to the terms of the Reorganization Agreement.

     Other Income (Expense), Net

     Other income in fiscal 1996 increased by $1.1 million in both the third
quarter and first nine months as compared to the corresponding periods of the
prior year. The increases primarily reflect the positive fiscal 1996 impact of
the Company's prior year third quarter $686,000 write-off of obsolete assets
used in its tomato operations. In addition, the increases reflect the minority
partner's interest share of the higher net losses from PG-K attributable to
management's decision to cease its operations and sell remaining assets. These
factors were partly offset by lower interest income.

     Loss Before Income Taxes

     In the third quarter of fiscal 1996, Calgene incurred a pre-tax loss of
$76.9 million as compared to a pre-tax loss of $4.3 million in the corresponding
period of the prior fiscal year. In the first nine months of fiscal 1996,
Calgene incurred a pre-tax loss of $93.0 million as compared to a $19.5 million
in the comparable period of the prior year. The increased fiscal 1996 third
quarter and year-to-date losses reflect non-cash charges associated with closing
the Reorganization Agreement including $59.2 million for the purchase of
in-process research and development, and $14.6 million for the write-off of
assets. In addition, the higher loss reflects lower product development
revenues, increases in interest expense and decreases in gross profit
attributable to lower oleochemical sales. These factors were partly offset by a
reduction in gross losses on net product sales for tomatoes and increases in
other income. The higher year-to-date loss was partly offset by lower research
and development expenses.

     Provision for Income Taxes

     For federal income tax return purposes, as of June 30, 1995 the Company has
a net operating loss carryover of approximately $180 million which expires
between 1995 and 2010, and a general business tax credit carryover of
approximately $4 million which expires between 1995 and 2010. In addition, as of
June 30, 1995 the Company has a net operating loss carryover of approximately
$125 million for state income tax purposes which expires between 1995 and 2010.
Approximately $20 million and $3 million of the federal and state net operating
loss carryovers, respectively, and $700,000 of the general business tax credit
carryover, are available only to offset the separate federal and state taxable
income, if any, of Calgene Fresh. For financial reporting purposes, a valuation
allowance of approximately $72.8 million has been recognized at June 30, 1995 to
offset the deferred tax assets related to all of the aforementioned
carryforwards.

     Because of the change in ownership provisions of the Tax Reform Act of
1986, a portion of the Company's federal net operating loss and tax credit
carryovers will be subject to an annual limitation regarding their utilization
against taxable income in future periods. The Company expects that the annual
limitation will not have a material adverse effect on the Company's ability to
utilize the net operating loss and credit carryovers prior to the expiration of
the carryover periods.

     Seasonality

     Tomato prices are generally higher and unit volume lower during winter
months due to adverse weather conditions. The opposite effects occur in the
summer months. Sales of planting seed are seasonal, causing significant
fluctuations in product sales and working capital requirements. Cottonseed sales
are concentrated in the quarters ending March 31 and June 30. Strawberry sales
occur predominantly in the quarters ending June 30 and September 30. Sales of
canola oil occur almost entirely in the quarter ending September 30. Specialty
oleochemical sales are generally not seasonal.

     Litigation

     See "Legal Proceedings."

     Inflation and Price Fluctuations

     The market price for fresh produce can experience substantial fluctuations
in short periods. When the supply of tomatoes and berries on the market exceeds
the demand for such products, the market price may be driven down significantly,
in some instances below the cost of harvesting and packing. In such situations
it may be uneconomical to harvest a crop, resulting in a total loss of the costs
incurred in growing such crop. Even when market prices are sufficient to permit
recovery of direct harvesting and packing costs, prices may not be high enough
to permit recovery of growing costs and/or overhead and other indirect costs.
Calgene's plant oil and cotton operations can also be affected by changes in
prices of commodity plant oil and cottonseed oil and meal. The effects of
general inflation have not had a material impact on Calgene's consolidated
results of operations.


Liquidity and Capital Resources
- -------------------------------

     Unless otherwise indicated, the following discussion of net cash changes to
operating assets and liabilities exclude the effects of the Reorganization
Agreement, including the Gargiulo acquisition.

     At March 31, 1996 Calgene had cash and equivalents and short term
available-for-sale securities of approximately $7.5 million, excluding $1.1
million in securities pledged as collateral for certain obligations. This was a
decrease of $14.5 million from June 30, 1995. Uses of cash include financing the
Company's net loss ($93.1 million less a non-cash charge of $73.8 million for
the purchase of in-process research and development and the write-down of
assets); an $8.6 million increase in operating assets; a $4.0 million decrease
in operating liabilities; the acquisition of $2.2 million in property, plant and
equipment, payments of $2.0 million for product rights, patents and other
intangible assets (including capitalized patent legal defense costs); payments
of $1.2 million for the Reorganization Agreement (net of Gargiulo cash and
equivalents acquired of $383,000); and payments of $931,000 on long-term debt.
Sources of cash included a $14.6 million increase in borrowings of long-term
debt and a $5.8 million net increase in notes payable. The Company's cash
balance excludes $7 million received on April 1, 1996, as a consequence of the
Reorganization Agreement. The Company's investment policy is to invest excess
cash in high quality, liquid, short-term fixed income securities.

     Operating assets increased by $8.6 million at March 31, 1996 as compared to
June 30, 1995 due to a $7.3 million increase in accounts receivable and a $2.0
million increase in inventories. These increases were partly offset by a
$737,000 decrease in prepaid expenses and other current assets. The increase in
accounts receivable was primarily due to higher seasonal sales of cottonseed.
This increase was partly offset by lower tomato receivables of $2.6 million.
Inventories increased due to the seasonal build-up of cottonseed and potato
tubers. These increases were partly offset by a $2.2 million decrease in tomato
inventory, and a reduction of specialty canola oil inventory. Prepaids and other
current assets decreased $737,000 primarily due to lower prepaid tomato growing
costs.

     Operating liabilities decreased $4.0 million at March 31, 1996 as compared
to June 30, 1995 largely due to a $3.0 million decrease in amounts due customers
and a $1.6 million decrease in trade accounts payable. These decreases were
partly offset by increases in other accrued liabilities, accrued payroll and
accrued grower payments. The decrease in amounts due customers primarily
reflects seasonal incentive payments and refunds due customers for prior year
cottonseed returns consistent with current industry practice.

     Net working capital decreased $13.6 million from $10.8 million at June 30,
1995, to a deficit of $2.8 million at March 31, 1996 primarily due to the
inclusion of Gargiulo's $12.5 million working capital deficit. Excluding
Gargiulo, net working capital decreased $1.1 million primarily due to the $14.9
million decrease in cash and equivalents and available-for-sale securities, net
of cash acquired, and a $1.6 million increase in current liabilities, partly
offset by a $15.4 million increase in current operating assets.

     A $13 million bank line of credit is used to help finance working capital
requirements for Calgene's subsidiaries, with the exception of Gargiulo.
Borrowings under the line of credit bear interest at the greater of one quarter
percent over the bank's prime rate or two and one half percent over the federal
funds rate. On March 31, 1996 the bank's prime rate was 8.25% and the federal
funds rate was 5.25%. The weighted average annual interest rate under the line
of credit was 8.92% for the fiscal year ended June 30, 1995 and 8.91% for the
nine month period ended March 31, 1996. As of March 31, 1996, $12.1 million of
indebtedness was outstanding on the bank line of credit, which expires on
September 30, 1996.

     Gargiulo has a $17.5 million bank line of credit used to finance its
working capital requirements, and has four mortgage loans through the same bank
that were used to finance the purchase of packing house equipment and
facilities. Borrowings under the line of credit and mortgage loans bear interest
at 0.85% over the bank's prime rate. On March 31, 1996, the bank's prime rate
was 8.25%. As of March 31, 1996, $17.5 million and $7.4 million was outstanding
on the bank line of credit and mortgage loans, respectively. The line of credit
and mortgage loans are due on September 30, 1996.

     Gargiulo also has $3.5 million bank line of credit with a second bank that
is used to finance its working capital for its Puerto Rico operations.
Borrowings under the line of credit bear interest at the prime rate. On March
31, 1996, the prime rate was 8.25%. As of March 31, 1996, $3.5 million was
outstanding on the bank line of credit which expires June 30, 1996.

     In the normal course of business, the Company enters into various grower
contracts with third party growers. Pursuant to these contracts, the Company
contracts with growers to purchase their crop, subject to certain quality
standards, at the end of the growing cycle which is generally less than one
year. The amount of outstanding grower contract commitments was approximately
$1.5 million at March 31, 1996.

     The Company has capitalized the legal fees incurred in its lawsuit with
Enzo Biochem, Inc. related to Calgene's defense of its antisense patent. On
February 2, 1996, the court ruled on behalf of the Company and held that
Calgene's patent was valid. If the defense of Calgene's patent is unsuccessful
as a result of potential appeals, the Company would have to expense all of these
unamortized legal costs. At March 31, 1996, the amount of these unamortized
costs was $6.3 million.

     The Company expects that remaining capital expenditures in fiscal 1996 will
be approximately $3.0 million, a portion of which the Company expects to fund
with debt or lease financing. The Company's plans for capital expenditures may
change during the course of the year.

     With the consummation of the Reorganization Agreement, Calgene and Monsanto
entered into a "Gargiulo Credit Facility" agreement pursuant to which Monsanto
shall, subject to certain terms and conditions, make available to Gargiulo a
revolving credit facility of up to $40 million (the "Gargiulo Loan"). Gargiulo
borrowed $22 million from Monsanto under a credit facility that existed prior to
the consummation of Calgene's transaction with Monsanto. These funds were used
to acquire Collier Farms, support Gargiulo's branded tomato strategy and to
allow Gargiulo to make a $2 million payment to Monsanto pursuant to a research
agreement. The outstanding amount was converted into a loan under the Gargiulo
Credit Facility on March 31, 1996. The balance of the Gargiulo Loan is to be
used solely to support the branded tomato strategy. The Gargiulo Loan bears
interest at two percent over the prime rate and is payable on March 31, 2000,
and may be extended under certain conditions.

     The Company's cash and equivalents and short-term investments at March 31,
1996, amounts available under Calgene's credit facility agreement with Monsanto
and amounts expected to be available under its current bank lines of credit are
expected to be sufficient to meet Calgene's cash requirements until September
30, 1996 and, assuming the Company's credit facilities are renewed, until the
end of fiscal 1997. This expectation is based on the Company's anticipated
future operating results which are difficult to predict and continued
availability of the Company's bank credit lines. The Company's future liquidity
is expected to depend largely on the level of profit or losses generated by the
Company's operating businesses. In addition, the Company anticipates that, if
its tomato, cotton, and plant oil businesses expand significantly, they will
require increasing levels of working capital.

     At March 31, 1996, Gargiulo is not in compliance with certain line of
credit and mortgage loan financial covenants contained in its loan agreements
with its principal lender. Such lender has waived Gargiulo's non-compliance
through September 30, 1996. Although the Company expects the Calgene and
Gargiulo lines of credit and the Gargiulo mortgage loans to be renewed before
the September 30, 1996 due date, there is no assurance that they will be renewed
or that their terms will not be modified, that the Company will continue to
satisfy the financial covenants in the future or that in the event of
non-compliance the banks would grant waivers. If the Company's bank credit lines
are not extended beyond September 30, 1996, the Company would be required to
issue equity securities, or enter into other financing arrangements. There is no
assurance that the Company would be successful in raising sufficient additional
funds to finance its operations or that the terms of any funding would be
favorable.
<PAGE>
















                           PART II. OTHER INFORMATION
<PAGE>
ITEM 1.  Legal Proceedings
         -----------------

     From 1992 through early 1996, Calgene was engaged in a litigation with Enzo
Biochem, Inc. ("Enzo") a company licensed under three related U.S. patents and
counterpart foreign patents (the "Enzo Patents") which purported to cover the
use of antisense technology in all cells, including plant cells. Some of
Calgene's products, including the FLAVR SAVR tomato, use antisense technology.
Enzo had claimed that Calgene infringed the Enzo Patents. Calgene denied
infringement and challenged the validity of the Enzo Patents. On February 2,
1996, the District Court ruled that the Enzo Patents are invalid. In addition,
the validity of a patent owned by Calgene directed to the use of antisense in
plant cells was upheld by the District Court. Calgene subsequently requested
that the court clarify certain aspects of the infringement portion of its
decision, and the court has agreed to reconsider on this basis. There is no
indication that the court would reverse any aspect of its original ruling.
Meanwhile, Enzo has indicated that it intends to appeal the decision.

     Although the trial court has the option of altering any aspect of its
decision upon reconsideration, and Enzo may appeal the decision after its
publication, Calgene believes that further proceedings will not have a
materially adverse effect on its consolidated financial position or results of
operations, based on the trial court's determination that the SUNY/Enzo Patents
are invalid and not infringed by Calgene and that the Calgene Antisense Patent
is valid.

     Nevertheless, if on reconsideration or as a result of an appeal a court
were to determine that one or more of the Enzo Patents validly covers plant
cells and that such patents are infringed by Calgene's sales of products
incorporating such antisense technology, Calgene could be held liable for
significant damages and could be precluded from producing and selling the FLAVR
SAVR tomato, as well as other products currently under development. There is no
assurance that a license, if necessary, could be obtained by Calgene on
commercially acceptable terms, if at all. If the court were to determine that
the Calgene Antisense Patent is invalid or unenforceable, Calgene would be
deprived of the competitive and licensing advantages afforded by its patent.
Moreover, the Company would have to expense the capitalized legal fees related
to the defense of the Calgene's Antisense Patent, which amounted to
approximately $6.3 million at March 31, 1996.

     Gargiulo is a defendant in two pending cases which involve personal injury
claims relating to a vehicle accident in which numerous migrant labor workers
being transported to the farm of Gargiulo & Dresick Associates (which was being
farmed under contract by Dresick Farms, Inc.) were killed or injured. The two
cases, Alvertano Alberto Jiminez; et al. v. Gargiulo & Associates; Pat Kreger,
Inc., Manuel Vega; Robles Rios; Jesus Loza and Samuel Santiago Vasquez, and Jose
Vasquez; et al. v. Gargiulo & Associates; Pat Kreger, Inc., Manuel Vega; Robles
Rios; Jesus Loza and Samuel Santiago Vazquez, were both filed on October 18,
1995, in the United States District Court for the Eastern District of
California. The company hiring and transporting such farm workers was Pat
Kreger, Inc., an independent contractor engaged by Dresick Farms, Inc. to
arrange for migrant farm labor for the farm. The plaintiffs allege that the
vehicle in question was in violation of one or more federal and state safety
regulations governing farm labor vehicles. The plaintiffs are seeking general
damages, including compensation for pain and suffering; special damages,
including past, present and future medical expenses; compensation for the loss
of past and future income; and punitive damages in an unspecified amount.
Gargiulo's insurance carriers have been contacted regarding these lawsuits. It
has not yet been determined whether Gargiulo's insurance will be sufficient to
cover these claims, if any. Gargiulo intends to vigorously defend itself against
these claims. Otherwise, Gargiulo currently is not a party to any pending legal
proceedings, other than ordinary routine litigation incidental to its business.

     The Company is party to other pending litigation incidental to its business
and has from time to time been notified of various claims that are not the
subject of pending litigation. While the results of litigation and claims cannot
be predicted with certainty, the Company believes that the final outcome of all
such other litigation matters and claims will not have a materially adverse
effect on its consolidated financial position or results of operations.

ITEM 4.  Submission of Matters to a Vote of Security Holders
         ---------------------------------------------------

     At the Special Meeting of Stockholders on March 25, 1996, the stockholders
approved the Agreement and Plan of Reorganization (the "Reorganization
Agreement"), between Calgene and Monsanto Company ("Monsanto"), and the related
Plan of Merger, under which Calgene and Tomato Investment Associates, Inc., a
wholly-owned subsidiary of Monsanto ("TIA"), which owns the entire equity
interest in Gargiulo, L.P., a Delaware limited partnership, became on March 31,
1996, wholly-owned subsidiaries of a newly-formed holding company, Calgene II,
Inc. ("Newco"), pursuant to: (i) a merger of a wholly-owned subsidiary of Newco
with and into Calgene and the conversion of each outstanding share of Calgene
Common Stock (the "Calgene Common Stock"), into the right to receive one share
of Common Stock of Newco (the "Newco Common Stock"), followed immediately by
(ii) the exchange by Monsanto of all of the outstanding shares of capital stock
of TIA and certain other assets for that number of shares of Newco Common Stock
representing 49.9% of the outstanding shares of Newco Common Stock (the "Merger
Proposal"). On March 31, 1996, Newco was renamed "Calgene, Inc." Approval of the
Merger Proposal by a majority of the stockholders ratified (i) the assumption by
Newco of Calgene's 1991 Stock Option Plan, (ii) the assumption by Newco of
Calgene's 1990 Employee Stock Purchase Plan, (iii) the adoption of the Newco
1996 Stock Option Plan and (iv) the election of the eight directors of Newco.
The vote was 15,879,504 in favor, 1,296,646 opposed and 170,774 abstaining.

ITEM 5.  Other Information
         -----------------

     Carl V. Stinnett, a designee for Calgene's Board of Directors, passed away
on February 9, 1996, as a result of injuries from an automobile accident.

ITEM 6.  Exhibits and Reports on Form 8-K
         --------------------------------

     A.  Exhibits

         10.42    Ninth Amendment to Secured Revolving Credit Agreement
                  and Secured Revolving Credit Note Among Calgene, Inc.
                  and Harris Trust and Savings Bank Dated March 28, 1996.....22

     B.  Reports on Form 8-K

                  Form 8-K dated March 31, 1996 regarding consummation of 
                  Calgene's transaction with Monsanto Company.




<PAGE>


                                   Signatures





     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                       CALGENE, INC.


Date:  May 15, 1996





                                       /s/ Michael J. Motroni
                                       ------------------------------
                                       Vice President of Finance
                                       (Principal Financial and
                                       Accounting Officer)


                                 CALGENE, INC.
                               NINTH AMENDMENT TO
                     SECURED REVOLVING CREDIT AGREEMENT AND
                         SECURED REVOLVING CREDIT NOTE

Harris Trust and Savings Bank
Chicago, Illinois

Ladies and Gentlemen:

     Reference is hereby made to that certain Secured Revolving Credit Agreement
dated as of April 26, 1990, as amended (the "Credit Agreement") originally among
the undersigned,  CALGENE, INC., a Delaware corporation (the "Company"),  Harris
Trust and Savings  Bank (the "Bank") and Caisse  Nationale  de Credit  Agricole,
acting through its Grand Cayman Branch ("Credit  Agricole") and Harris Trust and
Savings Bank as agent  thereunder  (the "Agent").  All defined terms used herein
shall have the same meaning as in the Credit Agreement unless otherwise  defined
herein.

     The Bank has  extended a  revolving  credit  facility to the Company on the
terms and  conditions  set forth in the Credit  Agreement.  Credit  Agricole has
assigned to Harris,  and Harris has assumed all of Credit  Agricole's rights and
obligations  under the  Credit  Agreement.  The  Company  and Harris now wish to
extend the termination  date of the Credit  Agreement to September 30,1 996, and
amend certain terms of the Credit Agreement,  all in the manner and on the terms
and conditions set forth in this Amendment.

SECTION 1. AMENDMENTS.

     Upon  satisfaction  of all the conditions  precedent set forth in Section 3
hereof, the Credit Agreement shall be amended as follows:

     Section 1.1. The Termination Date of the Credit Agreement shall be extended
to September 30, 1996.

     Section 1.2.  Section  1.1(a) of the Credit  Agreement  shall be amended by
replacing the date "March 31, 1996"  appearing  therein with the date "September
30, 1006".

     Section 1.3.  Section 4.44 of the Credit Agreement shall be amended to read
as follows:

          "4.44.  "Tangible  Net Worth"  shall mean Net Worth less the amount of
          all Intangible  Assets less the amount of all investments in Gargiulo,
          Inc. ("Gargiulo")."

          "(i) the sale of all or  substantially  all of the  assets of  Calgene
          Fresh, Inc. to Gargiulo or any of its Subsidiaries."

     "Section  1.8.  Section  8.1 of the  Credit  Agreement  shall be amended by
deleting  the word "or"  appearing  at the end of  subsection  (i)  thereof,  by
replacing  the period  appearing  at the end of  subsection  (j) thereof  with a
semi-colon,  and by adding the following  provisions  thereto as subsections (k)
and (l) thereof:

          "(k) Newco shall  disavow,  repudiate,  terminate  or breach the Newco
          Guaranty or any part thereof,  or the Newco  Guaranty  shall cease for
          any reason to be valid and binding  obligation of Newco,  or any event
          described in Sections 8.1(i) or (j) hereof shall occur with respect to
          Newco; or

          (l) no later than May 31, 1996,  (i) the Company  shall have failed to
          deliver to the Agent  copies,  certified by the secretary or assistant
          secretary of the Company,  of  resolutions  of the Company's  board of
          directors  ratifying  the execution and delivery by the Company of the
          Ninth Amendment, a Certificate of the Secretary or Assistant Secretary
          of the Company as to be incumbency  and  signatures of the  authorized
          officers of the Company,  and an opinion of counsel to the Company and
          its  Subsidiaries  in form and substance  satisfactory to the Bank, or
          (ii) Newco shall have failed to deliver to the Agent copies, certified
          by the secretary or assistant  secretary of Newco,  of  resolutions of
          its board of directors  ratifying  the execution and delivery by Newco
          of  the  Newco  Guaranty  and  the   performance  of  its  obligations
          thereunder,  a certificate of the secretary or assistant  secretary of
          Newco as to incumbency and signatures of authorized officers of Newco,
          and an opinion of counsel to Newco in form and substance  satisfactory
          to the Bank."

     Section 1.9.  Exhibit A to the Credit  Agreement and the Revolving  Note of
the Company  payable to the order of Harris  Trust and Savings Bank (the "Note")
shall each by amended by deleting  the date "March 31, 996"  appearing  twice in
the first  paragraph  therein and inserting in lieu thereof the date  "September
30, 1996".

     Section 1.10. Harris Trust and Savings Bank shall type the following legend
on its Note:

               "This  Note has been  amended  pursuant  to the terms of an Ninth
               Amendment  to Secured  Revolving  Credit  Agreement  and  Secured
               Revolving  Credit Note dated as of March 28,  1996,  including an
               extension of the  maturity  date  hereof,  to which  reference is
               hereby made for a statement of terms thereof."

     Section 1.11. The Bank hereby waives the restrictions of Section 7.6 of the
Credit Agreement to the extent necessary to permit,  and hereby consents to, the
transactions  contemplated by the Agreement and Plan of  Reorganization  between
Calgene, Inc. and Monsanto Company dated as of October 13, 1995.

SECTION 2.     CONDITIONS PRECEDENT.

     The  effectiveness  of this Amendment is subject to the satisfaction of all
of the following conditions precedent:

     Section 2.1. The Company and the Bank shall have  executed  this  Amendment
(such  execution may be in several  counterparts  and the several parties hereto
may execute on separate counterparts).

     Section  2.2.  Each of the  representations  and  warranties  set  forth in
Section 5 of the Credit Agreement shall be true and
correct.

     Section 2.3. The Company shall be in full  compliance with all of the terms
     and conditions of the Credit Agreement and no Event of Default or Potential
Default shall have  occurred and be continuing  thereunder or shall result after
giving effect to this Amendment.

     Section  2.4.  All legal  matters  incident to the  execution  and delivery
hereof  and  the  instruments  and  documents   contemplated   hereby  shall  be
satisfactory to the Bank.

3.   REPRESENTATIONS.

     In order to induce the Bank to execute  and  deliver  this  Amendment,  the
Company  hereby  represents to the Bank that as of the date hereof,  each of the
representations  and warranties  set forth in Section 5 of the Credit  Agreement
are and shall be and remain true and correct  (except  that the  representations
contained  in Section 5.2 shall be deemed to refer to the most recent  financial
statements  of the  Company  delivered  to the Bank) and the  Company is in full
compliance  with all of the terms and conditions of the Credit  Agreement and no
Default or Event of Default has occurred and is  continuing  thereunder or shall
result after giving effect to this Amendment.

4.   MISCELLANEOUS.

     Section 4.1. The Company has heretofore executed and delivered to the Agent
that certain  Security  Agreement  Re:  Inventory  and  Receivables  and various
separate  Pledge and Security  Agreements,  each dated as of April 26, 1990 (the
"Security  Documents")  and the Company hereby agrees that  notwithstanding  the
execution and delivery of this  Amendment,  the Security  Documents shall be and
remain in full force and effect  and that any rights and  remedies  of the Agent
thereunder  shall be and  remain  in full  force  and  effect  and  shall not be
affected,  impaired or discharged thereby. Nothing herein contained shall in any
manner affect or impair the priority of the liens and security interests created
and provided for by the Security Documents as to the indebtedness which would be
secured thereby prior to giving effect to this Amendment.

     Section 4.2. The Company  agrees to pay on demand all costs and expenses of
or  incurred  by the  Bank in  connection  with  the  negotiation,  preparation,
execution  and delivery of this  Amendment,  including  the fees and expenses of
counsel for the Bank.

     Section 4.3. Except as specifically amended herein the Credit Agreement and
the Note  shall  continue  in full  force and  effect in  accordance  with their
original  terms.  Reference to this specific  Amendment  need not be made in any
note, document, letter,  certificate,  the Credit Agreement itself, the Note, or
any  communication  issued or made  pursuant  to or with  respect  to the Credit
Agreement  or the Note,  any  reference  to this Credit  Agreement or Note being
sufficient to refer to the Credit Agreement as amended hereby.

     Section 4.4. This Amendment may be executed in any number of  counterparts,
and by the  different  parties on  different  counterparts,  all of which  taken
together shall constitute one and the same agreement.  Any of the parties hereto
may execute  this  Amendment  by signing any such  counterpart  and each of such
counterparts shall for all purposes by deemed to be an original.  This Amendment
shall be governed by the internal laws of the State of Illinois.

         Dated as of March 28, 1996



                                                  CALGENE, INC.



                                                  By /s/ Michael J. Motroni
                                                  Its Vice President



         Accepted as of the date last written above.

                                                  HARRIS TRUST AND SAVINGS BANK



                                                  By /s/ Erica T. Kuhlmann
                                                  Its Vice President

<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
     THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
CONDENSED BALANCE SHEET AND CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                   1,000
       
<S>                                            <C>
<PERIOD-TYPE>                                  9-MOS
<FISCAL-YEAR-END>                              JUN-30-1996
<PERIOD-START>                                 JUL-01-1995
<PERIOD-END>                                   MAR-31-1996
<CASH>                                         3,845
<SECURITIES>                                   3,694
<RECEIVABLES>                                  44,273
<ALLOWANCES>                                   0
<INVENTORY>                                    35,373
<CURRENT-ASSETS>                               96,653
<PP&E>                                         90,187
<DEPRECIATION>                                 14,495
<TOTAL-ASSETS>                                 242,002
<CURRENT-LIABILITIES>                          99,432
<BONDS>                                        22,671
<COMMON>                                       60
                          0
                                    0
<OTHER-SE>                                     97,345
<TOTAL-LIABILITY-AND-EQUITY>                   242,002
<SALES>                                        37,266
<TOTAL-REVENUES>                               38,341
<CGS>                                          35,272
<TOTAL-COSTS>                                  45,189 <F1>
<OTHER-EXPENSES>                               73,774
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             1,606
<INCOME-PRETAX>                                (93,005)
<INCOME-TAX>                                   54
<INCOME-CONTINUING>                            (93,059)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (93,059)
<EPS-PRIMARY>                                  (3.06)
<EPS-DILUTED>                                  0
<FN>
<F1>
TOTAL COSTS INCLUDE EXPENSES FOR BOTH FUNDED AND UNFUNDED R&D PROJECTS.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission