PRESTIGE BANCORP INC
10-Q, 1999-11-15
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: BOLDER TECHNOLOGIES CORP, 10-Q, 1999-11-15
Next: LAMAUR CORP, 10-Q, 1999-11-15



<PAGE>   1
===============================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

        [ X ]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934

               For the quarterly period ended September 30, 1999

                                       OR

        [   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934

               For the transition period from            to
                                             ------------  ------------
                         Commission File Number 0-27522

                             PRESTIGE BANCORP, INC.
      --------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                Pennsylvania                            25-1785128
      -------------------------------             ----------------------
      (State or other jurisdiction of                (I.R.S. Employer
       incorporation or organization)             Identification Number)

           710 Old Clairton Road
        Pleasant Hills, Pennsylvania                     15236
   ---------------------------------------        --------------------
   (Address of principal executive office)             (Zip Code)


                                 (412) 655-1190
                        --------------------------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.      Yes   X       No
                                            -----        -----

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date: As of November 15, 1999, there
were 996,964 shares of the registrant's common stock outstanding, par value
$1.00 per share.

===============================================================================


<PAGE>   2



                             PRESTIGE BANCORP, INC.

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>


PART I.       FINANCIAL INFORMATION                                                                                 PAGE
- -------       ---------------------                                                                                 ----

<S>           <C>                                                                                                   <C>
Item 1.       Financial Statements

              Consolidated Balance Sheets of Prestige Bancorp, Inc. as of
              September 30, 1999 (unaudited) and December 31, 1998                                                    1

              Consolidated Statements of Income of Prestige Bancorp, Inc. for the three
              months ended September 30, 1999 and 1998 (unaudited)                                                    2

              Consolidated Statements of Income of Prestige Bancorp, Inc. for the nine
              months ended September 30, 1999 and 1998 (unaudited)                                                    3

              Consolidated Statements of Stockholders' Equity of Prestige Bancorp, Inc.
              for the nine months ended September 30, 1999 and 1998 (unaudited)                                       4

              Consolidated Statements of Cash Flows of Prestige Bancorp, Inc. for the nine
              months ended September 30, 1999 and 1998 (unaudited)                                                    5

              Notes to Consolidated Financial Statements (unaudited)                                                  6

Item 2.       Management's Discussion and Analysis of Financial Condition and Results
              of Operations                                                                                          13


PART II.      OTHER INFORMATION
- --------      -----------------

Item 1.       Legal Proceedings                                                                                      21
Item 2.       Changes in Securities                                                                                  21
Item 3.       Defaults upon Senior Securities                                                                        21
Item 4.       Submission of Matters to a Vote of Security-Holders                                                    21
Item 5.       Other Information                                                                                      21
Item 6.       Exhibits and Reports on Form 8-K                                                                       21

SIGNATURES                                                                                                           22
- ----------

</TABLE>

<PAGE>   3


                             PRESTIGE BANCORP, INC.
                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>

                                                                                September 30,           December 31,
                                                                                    1999                    1998
                                                                                -------------           -------------
ASSETS                                                                           (Unaudited)
- ------
<S>                                                                              <C>                     <C>
Cash and due from banks                                                          $  1,300,489            $    975,202
Interest-bearing deposits with banks                                                1,631,187               9,177,755
Investment securities:
     Available for sale                                                            11,265,335               9,907,260
     Held to maturity (market value $24,499,846 and
       $25,598,337 respectively)                                                   25,376,548              25,478,289
Net loans                                                                         143,801,207             123,916,834
Federal Home Loan Bank stock, at cost                                               3,448,900               2,548,900
Premises and equipment, net                                                         2,557,253               2,634,609
Accrued interest receivable                                                         1,317,496               1,116,560
Deferred tax asset                                                                    409,252                  90,359
Other assets                                                                        1,310,108               1,528,216
                                                                                 ------------            ------------
Total assets                                                                     $192,417,775            $177,373,984
                                                                                 ============            ============
LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------

Liabilities:
     Non-interest-bearing deposits                                               $  6,241,323            $  5,731,447
     Interest-bearing deposits                                                    112,768,433             103,966,675
                                                                                 ------------            ------------
           Total deposits                                                         119,009,756             109,698,122

     Federal Home Loan Bank advances                                               56,977,000              50,977,000
     Advance payments by borrowers for taxes and insurance                            551,477               1,023,230
     Income taxes payable                                                             157,318                 172,086
     Accrued interest payable                                                         261,054                 234,442
     Other liabilities                                                                493,637                 509,199
                                                                                 ------------            ------------
           Total liabilities                                                      177,450,242             162,614,079
                                                                                 ------------            ------------
Stockholders' Equity:
     Preferred stock, $1.00 par value;
       5,000,000 shares authorized, none issued                                            --                      --
     Common stock, $1.00 par value; 10,000,000 shares authorized,
       1,162,313 shares issued at September 30, 1999; 1,100,090 shares
       issued at December 31, 1998                                                  1,162,313               1,100,090
     Treasury stock at cost: 165,349 and 157,476 shares at
       September 30, 1999 and December 31, 1998, respectively                      (2,161,243)             (2,161,243)
     Additional paid-in-capital                                                    11,576,275              10,727,677
     Unearned ESOP shares: 80,114 and 79,393 shares at
       September 30, 1999 and December 31, 1998, respectively                        (672,660)               (690,380)
     Retained earnings - substantially restricted                                   5,381,925               5,826,182
     Accumulated other comprehensive income                                          (319,077)                (42,421)
                                                                                 ------------            ------------
           Total stockholders' equity                                              14,967,533              14,759,905
                                                                                 ------------            ------------
Total liabilities and stockholders' equity                                       $192,417,775            $177,373,984
                                                                                 ============            ============
</TABLE>


   The accompanying notes are an integral part of these financial statements.


                                       1
<PAGE>   4

                             PRESTIGE BANCORP, INC.
                       CONSOLIDATED STATEMENTS OF INCOME
                                  (Unaudited)
<TABLE>
<CAPTION>
                                                                           Three Months Ended
                                                                              September 30,
                                                                    --------------------------------
                                                                        1999                 1998
                                                                    ------------          ----------
<S>                                                                  <C>                  <C>
Interest income:
  Interest and fees on loans                                         $2,739,390           $2,255,981
  Interest on mortgage-backed securities                                190,551              135,718
  Interest and dividends on other investment securities                 440,971              581,360
  Interest on deposits in other financial institutions                   14,885               48,624
                                                                     ----------           ----------
       Total interest income                                          3,385,797            3,021,683
                                                                     ----------           ----------
Interest expense:
  Interest on deposits                                                1,162,508            1,020,171
  Advances from Federal Home Loan Bank                                  753,233              696,374
                                                                     ----------           ----------
       Total interest expense                                         1,915,741            1,716,545
                                                                     ----------           ----------
       Net interest income                                            1,470,056            1,305,138

Provision for loan losses                                               120,000               42,000
                                                                     ----------           ----------
       Net interest income after provision for loan losses            1,350,056            1,263,138
                                                                     ----------           ----------
Other income:
  Fees and service charges                                              212,608              135,024
  Loss on sale of investments                                                --               (6,311)
  Gain on sale of assets                                                  1,995                2,995
  Loss on sale of foreclosed real estate                                     --               (8,500)
  Other income, net                                                       3,633                2,775
                                                                     ----------           ----------
       Total other income                                               218,236              125,983
                                                                     ----------           ----------
Other expenses:
  Salaries and employee benefits                                        617,454              502,552
  Premises and occupancy costs                                          146,040              140,645
  Federal deposit insurance premiums                                     16,488               14,469
  Data processing costs                                                  63,646               67,179
  Advertising costs                                                      25,435               40,724
  Transaction processing costs                                           76,831               63,538
  ATM transaction fees                                                   41,859               28,799
  Other expenses                                                        192,362              191,146
                                                                     ----------           ----------
       Total other expenses                                           1,180,115            1,049,052
                                                                     ----------           ----------
       Income before income tax expense                                 388,177              340,069

Income tax expense                                                      147,767              131,740
                                                                     ----------           ----------
Net income                                                           $  240,410           $  208,329
                                                                     ==========           ==========
Basic earnings per share:
  Net income                                                         $     0.26           $     0.21
  Weighted average number of common shares outstanding                  916,119            1,006,229
Diluted earnings per share:
  Net income                                                         $     0.26           $     0.21
  Weighted average number of common shares outstanding                  916,119            1,012,066
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                       2
<PAGE>   5

                             PRESTIGE BANCORP, INC.
                        CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                            Nine Months Ended
                                                                              September 30,
                                                                    ---------------------------------
                                                                        1999                  1998
                                                                    ------------          -----------
<S>                                                                 <C>                   <C>
Interest income:
  Interest and fees on loans                                         $7,725,428            $6,320,723
  Interest on mortgage-backed securities                                577,829               451,446
  Interest and dividends on other investment securities               1,190,253             1,684,370
  Interest on deposits in other financial institutions                  164,705               154,999
                                                                     ----------            ----------
       Total interest income                                          9,658,215             8,611,538
                                                                     ----------            ----------
Interest expense:
  Interest on deposits                                                3,360,641             2,912,073
  Advances from Federal Home Loan Bank                                2,120,933             1,994,501
                                                                     ----------            ----------
       Total interest expense                                         5,481,574             4,906,574
                                                                     ----------            ----------
       Net interest income                                            4,176,641             3,704,964

Provision for loan losses                                               315,000               122,000
                                                                     ----------            ----------
       Net interest income after provision for loan losses            3,861,641             3,582,964
                                                                     ----------            ----------
Other income:
  Fees and service charges                                              564,107               351,578
  Gain (loss) on sale of investments                                     48,559               (13,511)
  Gain on sale of assets                                                  3,375                26,250
  Loss on sale of foreclosed real estate                                     --                (8,500)
  Other income, net                                                      10,436                14,596
                                                                     ----------            ----------
       Total other income                                               626,477               370,413
                                                                     ----------            ----------
Other expenses:
  Salaries and employee benefits                                      1,792,647             1,517,429
  Premises and occupancy costs                                          437,469               388,248
  Federal deposit insurance premiums                                     48,076                43,374
  Data processing costs                                                 190,549               194,989
  Advertising costs                                                      86,076                92,302
  Transaction processing costs                                          230,288               185,690
  ATM transaction fees                                                  111,816                79,984
  Other expenses                                                        572,045               538,915
                                                                     ----------            ----------
       Total other expenses                                           3,468,966             3,040,931
                                                                     ----------            ----------
       Income before income tax expense                               1,019,152               912,446

Income tax expense                                                      389,342               355,804
                                                                     ----------            ----------
Net income                                                           $  629,810            $  556,642
                                                                     ==========            ==========
Basic earnings per share:
  Net income                                                         $     0.69            $     0.55
  Weighted average number of common shares outstanding                  915,051             1,013,930
Diluted earnings per share:
  Net income                                                         $     0.69            $     0.54
  Weighted average number of common shares outstanding                  915,253             1,026,575
</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                       3
<PAGE>   6

                             PRESTIGE BANCORP, INC.

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999 AND 1998
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                   Common                                                  Accumulated
                                                   Stock                 Additional                            Other
                                   Comprehensive $1.00 par    Treasury    Paid-in    Unearned    Retained Comprehensive
                                      Income        value      Stock      Capital   ESOP Shares  Earnings     Income      Total
                                      ------     ---------- ------------ ----------- ---------- ----------- ---------- ------------
<S>                                 <C>          <C>        <C>          <C>         <C>        <C>         <C>        <C>
BALANCE, December 31, 1998                       $1,100,090 $(2,161,243) $10,727,677 $(690,380) $ 5,826,182 $ (42,421) $14,759,905
 Allocation of 3,248 ESOP shares                      -           -           18,277    17,720       -          -           35,997
 Cash dividends declared:
   Common stock ($.18 per share)                      -           -           -           -        (176,622)    -         (176,622)
 Stock dividend declared:
   Common stock (5% per share)                       62,223       -          830,321      -        (892,544)    -            -
   Cash in lieu of stock                              -           -           -           -          (4,901)    -           (4,901)
 Net income                            $629,810       -           -           -           -         629,810     -          629,810
 Net unrealized losses on available
   for sale securities, net of tax     (306,624)      -           -           -           -          -       (306,624)    (306,624)
   of $204,416
 Reclassification adjustment for
   gains realized in net income net
   of tax of $18,591                     29,968                                                                29,968       29,968
                                       ---------
 Comprehensive income                  $353,154
                                       ========= ---------- ------------ ----------- ---------- ----------- ---------- ------------
BALANCE, September 30, 1999                      $1,162,313 $(2,161,243) $11,576,275 $(672,660) $ 5,381,925 $(319,077) $14,967,533
                                                 ========== ============ =========== ========== =========== ========== ============


BALANCE, December 31, 1997                       $  963,023 $  (775,881) $ 8,033,296 $(724,050) $ 8,064,202 $  69,221  $15,629,811
 Allocation of 1,998 ESOP shares                      -           -           38,556    16,550       -           -          55,106
 Cash dividends declared:
   Common stock ($.13 per share)                      -           -           -           -        (144,109)     -        (144,109)
 Stock dividend declared:
   Common stock (15% per share)                     137,067       -        2,648,956      -      (2,786,023)     -             -
   Cash in lieu of stock                              -           -           -           -          (3,484)     -          (3,484)
 Treasury stock purchases 50,557                               (716,139)                                                  (716,139)
 shares
 Net income                            $556,642       -           -           -           -         556,642      -         556,642
 Net unrealized losses on available
   for sale securities, net of tax     (109,790)      -           -           -           -          -       (109,790)    (109,790)
   of $73,193
 Reclassification adjustment for
   losses realized in net income
   net of tax of $5,269                  (8,242)      -           -           -           -          -         (8,242)      (8,242)
                                       ---------
 Comprehensive income                  $438,610
                                       ========= ---------- ------------ ----------- ---------- ----------- ---------- ------------
BALANCE, September 30, 1998                      $1,100,090 $(1,492,020) $10,720,808 $(707,500) $ 5,687,228 $ (48,811) $15,259,795
                                                 ========== ============ =========== ========== =========== ========== ============

</TABLE>

        The accompanying notes are an integral part of these statements.


                                       4
<PAGE>   7

                             PRESTIGE BANCORP, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                       Nine Months Ended
                                                                                         September 30,
                                                                             -----------------------------------
                                                                                  1999                  1998
                                                                             ------------           ------------
<S>                                                                          <C>                    <C>
Operating activities:
  Net income                                                                 $    629,810           $    556,642
                                                                             ------------           ------------
Adjustments to reconcile net income to net cash
  provided (used)  by operating activities
     Depreciation of premises and equipment                                       259,148                223,480
     Amortization of premiums and discounts, net                                   15,683                (17,759)
     Non cash compensation expense related to MRP Plan                            107,469                 99,835
     Non cash compensation expense related to ESOP benefit                         56,792                 77,076
     Loss on sale of mutual funds                                                  17,625                 14,700
     Gain on sale of equity securities                                            (66,184)                    --
     Gain on sale of premises and equipment                                            --                (37,971)
     Provision for loan losses                                                    315,000                122,000
     Decrease in other liabilities                                                (36,357)               (52,972)
     Increase in accrued interest payable                                          26,612                 64,788
     Decrease in income taxes payable                                            (149,321)               (51,978)
     Increase in accrued interest receivable                                     (200,936)              (318,571)
     Decrease (increase) in other assets                                          110,639               (295,333)
                                                                             ------------           ------------
       Total adjustments                                                          456,170               (172,505)
                                                                             ------------           ------------
       Net cash provided by operating activities                                1,085,980                384,137
                                                                             ------------           ------------
Investing activities:
  Loan originations                                                           (54,260,762)           (48,921,937)
  Principal payments on loans                                                  34,061,389             27,613,421
  Principal payments on mortgage-backed securities available for sale             450,275              1,159,786
  Principal payments on mortgage-backed securities held to maturity             1,248,528              1,336,875
  Principal payments on investment securities held to maturity                    337,202                105,319
  Proceeds from calls of held to maturity investment securities                 3,000,000              3,500,000
  Proceeds from sale of available for sale mutual funds                           733,931                660,500
  Proceeds from sale of equity securities                                         129,480                     --
  Proceeds from calls of available for sale investment securities               1,000,000              4,600,000
  Return of capital on investment securities                                           --                    897
  Purchases of available for sale mortgage backed securities                   (1,500,000)                    --
  Purchases of available for sale investment securities                        (2,583,870)            (2,506,812)
  Purchases of held to maturity investment securities                          (4,500,000)            (9,227,081)
  Proceeds from sale of premises and equipment                                         --                206,118
  Purchases of premises and equipment                                            (181,792)              (369,254)
  Purchase of Federal Home Loan Bank stock                                       (900,000)              (800,000)
                                                                             ------------           ------------
       Net cash used by investing activities                                  (22,965,619)           (22,642,168)
                                                                             ------------           ------------
Financing activities:
  Net change in advance payments by borrowers for taxes and insurance            (471,753)              (147,275)
  Purchases of MRP shares                                                              --               (611,575)
  Proceeds from Federal Home Loan Bank advances                                25,600,000             21,000,000
  Payments on Federal Home Loan Bank advances                                 (19,600,000)            (4,700,000)
  Net increase in Money Market, NOW and Passbook savings accounts               7,024,372              5,239,552
  Net increase in certificate accounts                                          2,287,262              5,758,452
  Purchases of treasury stock                                                          --               (716,139)
  Cash in lieu of stock dividend on fractional shares                              (4,901)                (3,484)
  Common stock cash dividends paid                                               (176,622)              (144,109)
                                                                             ------------           ------------
       Net cash provided by financing activities                               14,658,358             25,675,422
                                                                             ------------           ------------
Net (decrease) increase in cash and cash equivalents                           (7,221,281)             3,417,391
Cash and cash equivalents at beginning of period                               10,152,957              2,213,461
                                                                             ------------           ------------
Cash and cash equivalents at end of period                                   $  2,931,676           $  5,630,852
                                                                             ============           ============
Supplemental disclosures of cash flow information:
  Cash paid during the period for income taxes                               $    500,400           $    405,000
  Cash paid during the period for interest on deposits and borrowings           5,454,962              4,841,785
                                                                             ============           ============
Supplemental schedule of noncash investing activity:
  Loans transferred to real estate owned                                     $         --           $    250,000
</TABLE>

    The accompanying notes are an integral part of these financial statements


                                       5
<PAGE>   8

                             PRESTIGE BANCORP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1999
                                  (UNAUDITED)


1. THE CORPORATION:

On February 14, 1996, the Board of Directors of Prestige Bank, F.S.B. (the Bank)
adopted a Plan of Conversion (the Plan) from a federally chartered mutual
savings bank to a federally chartered stock savings bank and the issuance of its
stock to Prestige Bancorp, Inc. (the Corporation), a Pennsylvania corporation.

The Corporation sold 963,023 shares of its common stock (including 77,041 shares
to its newly formed Employee Stock Ownership Trust (the ESOP)) at $10.00 a
share. Simultaneously there was a corresponding exchange of all the Bank's stock
for approximately 50% of the net offering proceeds. The remaining portion of the
net proceeds was retained by the Corporation net of $770,410 that was loaned to
the ESOP for its purchase. The conversion and public offering was completed on
June 27, 1996 with net proceeds from the offering, net of the ESOP loan,
totaling $8,188,394, after offering expenses.

2.  BASIS OF PRESENTATION:

The following unaudited financial statements have been prepared pursuant to the
rules and regulations of the Securities and Exchange Commission. Certain
information and note disclosures normally included in annual financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted pursuant to those rules and regulations, although
the Corporation believes that the disclosures made are adequate to make the
information presented not misleading. However, such interim information reflects
all adjustments (consisting solely of normal recurring adjustments) which are,
in the opinion of management, necessary for a fair presentation of financial
position and results of operations for the periods presented. The results of
operations for the three and nine month periods ended September 30, 1999, are
not necessarily indicative of the results to be expected for the year ending
December 31, 1999.

The unaudited financial statements and notes hereto should be read in
conjunction with the audited financial statements and notes thereto for the year
ended December 31, 1998, contained in the Corporation's Annual Report and Form
10-K.

Earnings Per Common Share

The Corporation follows SFAS No. 128, "Earnings Per Share". Under SFAS No. 128,
earnings per share are classified as basic earnings per share and diluted
earnings per share. Basic earnings per share includes only the weighted average
common shares outstanding. Diluted earnings per share includes the weighted
average common shares outstanding and any dilutive common stock equivalent
shares in the calculation. Treasury shares are treated as retired for earnings
per share purposes.



                                       6
<PAGE>   9

The following tables reflect the calculation of earnings per share under
SFAS No. 128.

<TABLE>
<CAPTION>

                                                    Three Months Ended
                                             --------------------------------
                                             September 30,      September 30,
                                                 1999               1998
                                             -------------      -------------
<S>                                          <C>                <C>
Basic earnings per share:
    Net income                                  $240,410          $  208,329
    Average shares outstanding                   916,119           1,006,229
    Earnings per share                          $   0.26          $     0.21
Diluted earnings per share:
    Net income                                  $240,410          $  208,329
    Average shares outstanding                   916,119           1,006,229
    Stock options                                     --               5,837
                                                --------          ----------
    Diluted average shares outstanding           916,119           1,012,066
    Earnings per share                          $   0.26          $     0.21


                                                    Nine Months Ended
                                             --------------------------------
                                             September 30,      September 30,
                                                 1999               1998
                                             -------------      -------------
Basic earnings per share:
    Net income                                  $629,810          $  556,642
    Average shares outstanding                   915,051           1,013,930
    Earnings per share                          $   0.69          $     0.55
Diluted earnings per share:
    Net income                                  $629,810          $  556,642
    Average shares outstanding                   915,051           1,013,930
    Stock options                                    202              12,645
                                                --------          ----------
    Diluted average shares outstanding           915,253           1,026,575
    Earnings per share                          $   0.69          $     0.54
</TABLE>


For the three and nine months ended September 30, 1999, options to purchase
105,325 and 92,725 shares of common stock, respectively, were outstanding but
not included in the computation of diluted earnings per share because the
options' exercise price was greater than the average market price of the
Corporation's common shares for the period.

On April 15, 1998 the Board of Directors declared a stock dividend of 15% to
shareholders of record of June 2, 1998 payable on June 19, 1998. In addition, on
February 17, 1999 the Board of Directors declared a stock dividend of 5% to
shareholders of record of March 2, 1999 payable on March 19, 1999. All per share
data have been restated to reflect the stock dividends.

Comprehensive Income

The Corporation adopted SFAS No. 130, "Reporting Comprehensive Income", in the
quarter ended March 31, 1998. This accounting standard requires the reporting of
all changes in the equity of an enterprise that result from recognized
transactions and other economic events of the period other than transactions
with owners in their capacity as owners. Prior to the issuance of this standard,
some of those changes in equity were displayed in the income statement, while
others were included directly in balances within a separate component of equity
in the balance sheet.


                                       7
<PAGE>   10

3. INVESTMENT SECURITIES:

The cost and market values of investment securities are summarized as follows:

Investment securities held to maturity:
<TABLE>
<CAPTION>
                                                           September 30, 1999
                                                    --------------------------------
                                                     Amortized              Market
                                                       Cost                 Value
                                                    -----------          -----------

<S>                                                 <C>                  <C>
U.S. government and government
    agency obligations:
       Due within one year                          $   500,000          $   501,095
       Due after one and within five years            1,508,503            1,484,171
       Due after five and within ten years            8,495,294            8,167,301
       Due after ten years                            6,908,446            6,534,744
Federal Home Loan Mortgage
    Corporation (FHLMC) certificates:
       Due within one year                              196,717              198,670
       Due after five and within ten years            2,519,277            2,491,499
       Due after ten years                            1,540,756            1,530,604
Government National Mortgage
    Association (GNMA) certificates:
       Due after ten years                            1,786,439            1,751,809
Federal National Mortgage
    Association (FNMA) certificates:
       Due after ten years                            1,921,116            1,839,953
                                                    -----------          -----------
                                                    $25,376,548          $24,499,846
                                                    ===========          ===========

Investment securities available for sale:
                                                           September 30, 1999
                                                    --------------------------------
                                                     Amortized              Market
                                                       Cost                 Value
                                                    -----------          -----------

U.S. government and government
    agency obligations:
       Due after one and within five years          $ 4,500,737          $ 4,396,145
       Due after five and within ten years              500,000              480,155
Corporate Debentures                                    493,789              459,875
Federal Home Loan Mortgage
    Corporation (FHLMC) certificates:
       Due after ten years                            2,022,972            1,952,396
Federal National Mortgage Association
    FNMA) certificates:
       Due after one and within five years              806,900              797,560
       Due after 10 years                             1,463,202            1,406,180
Mutual fund investment                                  545,508              538,675
Common stock portfolio                                1,464,021            1,234,349
                                                    -----------          -----------
                                                    $11,797,129          $11,265,335
                                                    ===========          ===========
</TABLE>


                                       8
<PAGE>   11

4. LOANS RECEIVABLE:

Loans receivable are summarized as follows:
<TABLE>
<CAPTION>

                                                                       September 30,
                                                                            1999
                                                                       ------------

<S>                                                                    <C>
Commercial real estate                                                 $ 14,422,012
Commercial business loans                                                19,229,363
Construction                                                                750,000
    Less- Deferred loan fees                                                 61,167
                                                                       ------------
                                                                         34,340,208
                                                                       ------------

Real estate loans:
    1-4 family                                                           93,013,265
    Construction                                                          1,468,594
                                                                       ------------
                                                                         94,481,859
    Deferred loan costs                                                      49,250
    Less- Undisbursed loan proceeds                                       1,278,267
                                                                       ------------
                                                                         93,252,842
Consumer loans:
    Collateral                                                              547,674
    Automobile                                                            2,500,379
    Home equity                                                          10,702,431
    Student                                                               2,336,524
    Credit cards                                                            473,550
    Other                                                                   493,554
    Deferred loan costs                                                      14,642
                                                                       ------------
                                                                         17,068,754
                                                                       ------------
                                                                        144,661,804
    Less- Allowance for loan losses                                         860,597
                                                                       ------------
                                                                       $143,801,207
                                                                       ============
</TABLE>

5. ALLOWANCE FOR LOAN LOSSES:

Activity with respect to the allowance for loan losses is summarized as follows:
<TABLE>
<CAPTION>

                                           Nine Months Ended
                                             September 30,
                                     ------------------------------
                                         1999             1998
                                     -------------    -------------

<S>                                  <C>              <C>
Balance at beginning of period          $571,183         $402,964
Provision for loan losses                315,000          122,000
Charge-offs                              (25,586)         (39,162)
                                        --------         --------
Balance at end of period                $860,597         $485,802
                                        ========         ========
</TABLE>

                                       9
<PAGE>   12

6. DEPOSITS:

The scheduled maturities of the Bank's certificate accounts as of September 30,
1999 are as follows (amounts approximate):
<TABLE>
<CAPTION>

<S>                                                           <C>
    October 1, 1999 to September 30, 2000                             $ 39,842,414
    October 1, 2000 to September 30, 2001                               10,618,516
    October 1, 2001 to September 30, 2002                                3,141,166
    October 1, 2002 to September 30, 2003                                2,688,758
    October 1, 2003 and thereafter                                       1,935,406
                                                                      ------------
                                          TOTAL                       $ 58,226,260
                                                                      ============

    Certificates of $100,000 or more                                   $ 9,897,271
                                                                       ===========
</TABLE>

7. INCOME TAXES:

The provision for income taxes is as follows:
<TABLE>
<CAPTION>

                                                                 Nine Months Ended
                                                                   September 30,
                                                             ---------------------------
                                                                1999            1998
                                                             -----------     -----------

<S>                                                          <C>             <C>
               Federal                                         $317,382        $292,708
               State                                             71,960          63,096
                                                               --------        --------
                                                               $389,342        $355,804
                                                               ========        ========
</TABLE>

8. RELATED PARTY TRANSACTIONS:

Certain directors and executive officers of the Bank, including their immediate
families and companies in which they are principal owners, are loan customers of
the Bank. In management's opinion, such loans are made in the normal course of
business and were granted on substantially the same terms and conditions as
loans to other individuals and businesses of comparable creditworthiness at the
time. Total loans to these persons at September 30, 1999, and December 31, 1998,
amounted to $635,816 and $301,801, respectively.

9. CAPITAL STOCK:

On April 23, 1997, at the annual stockholders meeting, the Board of Directors
and shareholders formally approved the Corporation's Stock Option Plan (the
Option Plan) and Management Recognition and Retention Plan and Trust (the MRP
Plan; the Option Plan and the MRP Plan herein are referred to as the Plans) as
fully described in the Corporation's proxy statement dated March 31, 1997. In
connection with the MRP Plan, the Corporation incurred compensation expense of
approximately $37,000 and $107,000 during the three and nine months ended
September 30, 1999 compared to $34,000 and $100,000 for the comparable periods
of 1998.



                                       10
<PAGE>   13


The aforementioned approval of the Option Plan made 116,285 options available
for grant to employees and others who perform substantial services for the
Corporation. As of September 30, 1999, the Corporation had granted 109,079
options. The options are exercisable one year from the grant date in equal
installments over a period of five years and as of September 30, 1999 there have
been 507 options exercised. The maximum term of any option granted under the
Plan cannot exceed 10 years.

On April 15, 1998 the Board of Directors declared a stock dividend of 15% to
shareholders of record of June 2, 1998 payable on June 19, 1998. In addition, on
February 17, 1999 the Board of Directors declared a stock dividend of 5% to
shareholders of record of March 2, 1999 payable on March 19, 1999. All option
data above have been restated to reflect the stock dividends.

10. RETAINED EARNINGS AND REGULATORY CAPITAL:

The Savings Bank's actual capital amounts and ratios are presented below in the
following table. Based on the asset size of the Savings Bank and its strong risk
based capital ratios, the Corporation believes that the Savings Bank does not
have to deduct any amount from capital for interest-rate risk (amounts in
thousands).


<TABLE>
<CAPTION>

                                                                                                 To Be Well Capitalized
                                                                   For Capital Adequacy          Under Prompt Corrective
                                          Actual                          Purposes                  Action Provisions
                              -----------------------------     ----------------------------    --------------------------
                                 Amount            Ratio            Amount          Ratio          Amount         Ratio
                              ------------       ----------     --------------    ----------    ------------    ----------
<S>                           <C>                <C>            <C>               <C>           <C>             <C>
Total Capital (to Risk
  Weighted Assets):
   As of September 30, 1999      $14,407           14.25%         =>$8,090          =>8.0%        =>$10,112       =>10.0%

Tier 1 Capital (to Risk
  Weighted Assets):
   As of September 30, 1999      $13,546           13.40%         =>$4,045          =>4.0%         =>$6,067        =>6.0%

Tier 1 Capital (to
  Average Assets):
   As of September 30, 1999      $13,546            7.41%         =>$7,315          =>4.0%         =>$9,143        =>5.0%

</TABLE>

11. COMMITMENTS AND CONTINGENT LIABILITIES:

The Corporation incurs off-balance sheet risks in the normal course of business
in order to meet the financing needs of its customers. These risks derive from
commitments to extend or receive credit. Such commitments involve, to varying
degrees, elements of credit risk in excess of the amount recognized in the
financial statements.

Commitments to extend credit are obligations to lend to a customer as long as
there is no violation of any condition established in the loan agreement.
Commitments generally have fixed expiration dates or other termination clauses.
A portion of the commitments is not expected to be drawn upon; thus, the total
commitment amounts do not necessarily represent future cash requirements. Each
customer's creditworthiness is evaluated on a case-by-case basis.

                                       11
<PAGE>   14

The Bank's exposure to credit loss in the event of nonperformance by the other
party to these commitments to extend credit is represented by their contractual
amounts. The Bank uses the same credit and collateral policies in making
commitments as for all other lending. The Bank has outstanding various
commitments to extend credit approximating $12.5 million as of September 30,
1999. In the opinion of management, the funding of the credit commitments will
not have a material adverse effect on the Bank's financial position or results
of operations.

In addressing year 2000 liquidity concerns, the Savings Bank entered into an
arrangement with the Federal Home Loan Bank of Pittsburgh to receive $6.0
million in funding in both the third and fourth quarters of 1999.

Additionally, the Bank is also subject to asserted and unasserted potential
claims encountered in the normal course of business. In the opinion of
management and legal counsel, the resolution of these claims will not have a
material adverse effect on the Bank's financial position or results of
operations.

12. FUTURE ACCOUNTING STANDARDS:

In June 1998, the Financial Accounting Standards Board ("FASB") issued SFAS
No.133, "Accounting for Derivative Instruments and Hedging Activities", which is
required to be adopted in years beginning after June 15, 2000. The Corporation
does not have any derivative instruments or hedging activities as of September
30, 1999.

In February 1999, SFAS No. 135, "Rescission of FASB Statement No. 75 and
Technical Corrections," was issued. This statement did not have a material
effect on the Corporation's financial statements.

13. SUBSEQUENT EVENT:

Robert S. Zyla, President of the Savings Bank and Corporation, has departed in
October 1999 due to a physical disability. Chairman and CEO of the Corporation
and the Bank John A. Stiver and James M. Hein, Controller of the Corporation and
Chief Financial Officer of the Bank, have assumed Mr. Zyla's responsibilities.
John A. Stiver will assume the Presidency until a successor is named. Mr. Zyla
will remain on the Board of Directors. As a result of Mr. Zyla's departure, the
Company will expect to incur a one-time after tax charge of approximately
$69,000 or $.08 per diluted share which will be incurred in the fourth quarter
of 1999. This $69,000 charge is comprised of approximately $52,000 in MRP Plan
expenses and approximately $17,000 in deferred salary expenses.


                                       12
<PAGE>   15

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


FINANCIAL CONDITION
- -------------------

         The Corporation is a registered savings and loan holding company. The
financial activity of the Corporation is undertaken primarily through its sole
subsidiary Prestige Bank, A Federal Savings Bank (the "Savings Bank"). Assets
held directly by the Corporation include all of the outstanding capital stock of
the Savings Bank, a loan receivable from the Prestige Bancorp Employee Stock
Ownership Trust (the "ESOP"), loan receivables to certain officers of the
Savings Bank, deposits maintained at the Savings Bank and common stock of mostly
savings associations or savings and loan holding companies (collectively the
"Directly Held Assets"). Each stock ownership interest in the unrelated savings
associations or savings and loan holding companies amounts to less than a 1.25%
interest in such entities.

         The following discussion of the financial condition and activities of
the Corporation should be read as the consolidated activities of the Corporation
and the Savings Bank. Unless the following discussion specifically identifies an
activity, event or condition as relating to the Directly Held Assets, it is
assumed that such activity, event or condition occurred as a result of a direct
action of the Savings Bank and an indirect action of the Corporation.

         As described in greater detail below, the Corporation and Savings Bank
intend to continue an emphasis on residential mortgage loans. However, as part
of the business strategy to increase profitability, the Savings Bank will
continue to widen its range of lending activities to include commercial business
loans, commercial real estate loans and consumer loans. Although such lending
activities entail greater risk than residential mortgage lending, management is
willing to accept such risks because of its belief that there are lending
opportunities in its market area which are not being currently fulfilled by
other financial institutions. In addition, management believes it can properly
manage the risks of greater consumer and commercial lending.

         At September 30, 1999, the Corporation's total assets amounted to
$192.4 million compared with $177.4 million at December 31, 1998. The $15.0
million or 8.5% increase was primarily due to increases of $19.9 million or
16.1% in net loans receivable and $1.3 million or 3.5% in investment securities
that was partially offset by a reduction in cash and cash equivalents of $7.2
million or 71.1%. The growth in net loans receivable was attributed to increases
in commercial business and commercial real estate of $7.3 million or 27.7%,
$11.7 million or 14.4% in one-to-four family residential real estate loans and
$1.4 million or 8.7% in consumer loans. Decreased cash and cash equivalents of
$7.2 million were primarily attributable to $20.2 million in new loans in excess
of principal payments received on existing loans and a $1.3 million increase in
investment securities which was partially offset by an increase in deposits and
Federal Home Loan Bank ("FHLB") advances of $9.3 million and $6.0 million,
respectively. Total stockholders' equity amounted to $15.0 million or 7.78% of
total assets at September 30, 1999, compared to equity of $14.8 million or 8.32%
of total assets at December 31, 1998. On February 17, 1999 the Board of
Directors declared a stock dividend of 5% to shareholders of record of March 2,
1999 payable on March 19, 1999. The Corporation paid dividends totaling $.18 per
share for the nine months ended September 30, 1999 compared to $.13 per share
for the same period in 1998.

         The Corporation's nonperforming assets decreased $238,000 or 26.4% to
$665,000 at September 30, 1999, compared to $903,000 at December 31, 1998. The
decrease was primarily due to a decrease in nonperforming loans. There are three
loans that management has identified as potential problems. The first

                                       13
<PAGE>   16

is a Small Business Administration ("SBA") backed commercial real estate loan of
$458,000 that is 75% guaranteed by the SBA. After realization of the collateral,
management is of the opinion it may sustain a loss, but such loss has been
adequately reserved and will not result in a material adverse effect on the
Bank's financial position or results of operations. In addition, there are two
commercial loans to another borrower that represent potential problem loans. At
September 30, 1999, the balance outstanding of these loans totaled $497,000. In
the opinion of management, the resolution of these potential loan problems will
not have a material adverse effect on the Bank's financial position or results
of operations.

         The following table sets forth the amounts and categories of the
Savings Bank's non-performing assets at the dates indicated. The Savings Bank
had no loans during the periods indicated below which should be classified as
troubled debt restructurings.
<TABLE>
<CAPTION>


                                     SEPTEMBER 30,   DECEMBER 31,   SEPTEMBER 30,
                                     -------------  -------------   -------------
                                         1999            1998           1998
                                         ----            ----           ----
                                                (DOLLARS IN THOUSANDS)
<S>                                  <C>            <C>             <C>
Non-accruing loans:
One-to-four family residential.......    $253           $483           $310
Consumer loans.......................     157            116             21
Commercial real estate...............      --             99             99
Commercial business loans............      50             --             --
                                         ----           ----           ----
  Total nonperforming loans..........     460            698            430
Real estate owned....................     205            205            242
                                         ----           ----           ----
  Total nonperforming assets.........    $665           $903           $672
                                         ====           ====           ====
Total nonperforming loans as a
  percentage of total loans..........     .32%           .56%           .36%
                                         ====           ====           ====


Total nonperforming assets as a
  percentage of total assets.........     .35%           .51%           .40%
                                         ====           ====           ====
</TABLE>

RESULTS OF OPERATIONS
- ---------------------

         General--The Corporation's net income for the quarter ended September
30, 1999 was $240,000 or $.26 per diluted share compared to net income of
$208,000 or $.21 per diluted share for the same quarter in the prior year. The
$32,000 or 15.4% increase in net income for the quarter ended September 30, 1999
as compared to the quarter ended September 30, 1998 was primarily the result of
an increase of $165,000 or 12.6% in net interest income before provision for
loan losses and an increase in total other income of $92,000 or 73.0%. That
increase was partially offset by increases of $131,000 or 12.5% and $78,000 or
185.7% in total other expenses and provision for losses on loans, respectively.
The annualized return on average assets and return on average equity for the
three months ended September 30, 1999 were .50% and 6.42%, respectively,
compared to .49% and 5.30%, respectively, for the same period of 1998.

         The Corporation's net income for the nine months ended September 30,
1999 was $630,000 or $.69 per diluted share compared to net income of $557,000
or $.54 per diluted share for the comparable period of 1998. Excluding gains and
losses on sales of investments and assets, net of tax, core net income for the
nine months ended September 30, 1999 was $598,000 or $.65 per diluted share
compared to $549,000 or $.53 per diluted share for the comparable period of
1998. The $49,000 or 8.9% increase in core net income was primarily the result
of an increase of $472,000 or 12.7% in net interest income before provision for
losses on loans and an increase in total other income of $216,000, net of the
gains and losses on sales of investments and assets, that was partially offset
by an increase in total other expenses of $428,000 or 14.1% and an increase in
provision for losses on loans of $193,000 or 158.2%. The annualized return on
average assets and return on average equity, excluding gains on sales of
investments and assets, for the nine months ended

                                       14
<PAGE>   17

September 30, 1999 were .43% and 5.34%, respectively, compared to .45% and 4.64%
for the same period of 1998.

         Net income for the quarter ended September 30, 1999 increased $55,000
or $.06 per share when compared to the quarter ended June 30, 1999. The primary
reasons for the rise were increases of $88,000 in net interest income before
provision for loan losses and other income of $23,000 which was partially offset
by an increase in provision for losses on loans and income tax expense of
$15,000 and $31,000, respectively. The increase of $88,000 in net interest
income before provision for loan losses benefited by a $36,000 net change in
collection of past due interest on loans. This equated to a $.02 per share
effect when comparing the second and third quarters of 1999 earnings per share.

         INTEREST INCOME--The Corporation reported interest income of $3.4
million for the three months ended September 30, 1999, as compared to $3.0
million for the three months ended September 30, 1998. The increase of $364,000
or 12.0% for the quarter ended September 30, 1999, compared to the same period
in the prior year can be attributed to a $483,000 or 21.4% increase in interest
and fees on loans that was partially offset by a decrease of $140,000 or 24.1%
in interest and dividends on other investment securities. The increase of
$483,000 in interest and fees on loans was primarily the result of loan growth.
Among the areas of focused growth within the Corporation's lending portfolio was
commercial business and commercial real estate loans. Average balances for
commercial business and commercial real estate loans, including net construction
loans, during the third quarter of 1999 were $33.8 million, compared to $20.6
million for the same period in 1998. The average balances on total loans
receivable, net of undisbursed loan proceeds, during the third quarter of 1999
were $142.3 million compared to $114.8 million for the same period in 1998.

         The Corporation reported interest income of $9.7 million for the nine
months ended September 30, 1999, as compared to $8.6 million for the nine months
ended September 30, 1998. The increase of $1.1 million or 12.8% for the nine
months ended September 30, 1999, compared to the same period in the prior year
can be attributed to a $1.4 million or 22.2% increase in interest and fees on
loans that was partially offset by a decrease of $494,000 or 29.3% in interest
and dividends on other investment securities. The increase of $1.4 million in
interest and fees on loans was primarily the result of loan growth. Average
balances for commercial business and commercial real estate loans, including net
construction loans, during the nine months of 1999 were $31.0 million, compared
to $17.0 million for the same period in 1998. The average balances on total
loans receivable, net of undisbursed loan proceeds, during the nine months of
1999 were $134.7 million compared to $108.3 million for the same period in 1998.

         INTEREST EXPENSE--Interest expense increased $199,000 or 11.6% during
the three months ended September 30, 1999 as compared to the same period last
year. This increase was due to growth in average interest-bearing liabilities,
which was partially offset by a reduction in the weighted average interest rate
paid on interest-bearing liabilities. Average deposits and Federal Home Loan
Bank (FHLB) of Pittsburgh advances during the third quarter of 1999 were $119.5
million and $54.5 million, respectively, compared to $101.3 million and $49.6
million, respectively, for the same period in 1998. The weighted average
interest rate on interest-bearing liabilities during the third quarter of 1999
was 4.4% compared to 4.6% for the same period in 1998.

         Interest expense increased $575,000 or 11.7% during the nine months
ended September 30, 1999 as compared to the same period last year. This increase
was due to growth in average interest-bearing liabilities, which was partially
offset by a reduction in the weighted average interest rate paid on
interest-bearing liabilities. Average deposits and Federal Home Loan Bank (FHLB)
of Pittsburgh advances during the first nine months of 1999 were $116.3 million
and $51.4 million, respectively, compared to $96.7 million and $48.5 million,
respectively, for the same period in 1998. The weighted average interest rate on


                                       15
<PAGE>   18

interest-bearing liabilities during the first nine months of 1999 was 4.4%
compared to 4.5% for the same period in 1998.

         PROVISION FOR LOAN LOSSES--During the three and nine months ended
September 30, 1999 the Corporation recorded provisions for losses on loans of
$120,000 and $315,000, respectively, compared to $42,000 and $122,000,
respectively, for the comparable periods in 1998. The Corporation recorded such
provisions to adjust the Corporation's allowance for loan losses to a level
deemed appropriate based upon a comprehensive methodology and procedural
discipline which is updated on a monthly basis. This methodology includes:

     o   A detailed review of all criticized and impaired loans to determine if
         any specific reserve allocations are required on an individual loan
         basis. The specific reserve established for these criticized and
         impaired loans is based on careful analysis of the loan's performance,
         the related collateral value, cash flow considerations and the
         financial capability of any guarantor.

     o   The application of reserve allocations to all outstanding loans and
         certain unfunded commitments is based upon review of historical losses
         and qualitative factors, which include but are not limited to, economic
         trends, delinquencies, concentrations of credit, trends in loan volume,
         experience and depth of management, examination and audit results,
         effects of any changes in lending policies and trends in policy
         exceptions.

     o   The application of reserve allocations for all commercial and
         commercial real estate loans are calculated by using a risk rating
         system. Risk ratings are assigned to all loans based upon an internal
         review. There are ten risk ratings and each rating has a corresponding
         reserve factor that is used to calculate the required reserve.

     o   The maintenance of a general unallocated reserve occurs in order to
         provide conservative positioning and protection against unknown events
         or circumstances that have occurred, but have not yet been identified
         by the Savings Bank through its credit administration process. It must
         be emphasized that a general unallocated reserve is prudent recognition
         of the fact that reserve estimates, by definition, lack precision.

         After completion of this process, evaluation of the adequacy of the
reserve and the establishment of the provision level for the next month are
performed. The Corporation believes that the procedural discipline, systematic
methodology, and comprehensive documentation of this monthly process provides
appropriate support for accounting purposes.

         When it is determined that the prospects for recovery of the principal
of a loan have significantly diminished, the loan is immediately charged against
the allowance account; subsequent recoveries, if any, are credited to the
allowance account. In addition, non-accrual, delinquent loans greater than sixty
days and problem loans are reviewed monthly to determine potential losses.
Consumer loans are considered losses when they are 180 days past due.

         The Savings Bank's management is unable to determine in what loan
category future charge-offs and recoveries may occur. The following schedule
sets forth the allocation of the allowance for loan losses among various
categories. The entire allowance for loan losses is available to absorb future
loan losses in any loan category.


                                       16
<PAGE>   19
<TABLE>
<CAPTION>


                                                      SEPTEMBER 30, 1999         DECEMBER 31, 1998          SEPTEMBER 30, 1998
                                                     --------------------       --------------------        -------------------
                                                                   % OF                       % OF                        % OF
                                                                 LOANS IN                    LOANS IN                   LOANS IN
                                                                   EACH                        EACH                        EACH
                                                                 CATEGORY                    CATEGORY                    CATEGORY
                                                                 TO TOTAL                    TO TOTAL                    TO TOTAL
                                                      AMOUNT       LOANS          AMOUNT       LOANS         AMOUNT        LOANS
                                                      ------       -----          ------       -----         ------        -----
                                                                                (DOLLARS IN THOUSANDS)
<S>                                                  <C>         <C>             <C>        <C>             <C>         <C>
  One-to-four family residential and
     construction .................................    $164        64.74%          $152        65.56%          $139        67.29%
  Commercial business, commercial real estate
     and construction .............................     537        23.57            349        21.95            274        19.85
Consumer:
  Automobile, home equity, student, share and
    other consumer ................................      73        11.69             70        12.49             73        12.86
 Allocation to general risk .......................      87           --             --           --             --           --
                                                       ----       ------           ----       ------           ----       ------
    Total .........................................    $861       100.00%          $571       100.00%          $486       100.00%
                                                       ====       ======           ====       ======           ====       ======
</TABLE>

         OTHER INCOME--Total other income increased $88,000 and $216,000, net of
gains and losses on sales of investments and assets, for the three and nine
months ended September 30, 1999, respectively, compared to same periods in 1998.
The increases were attributed to increases in fees and service charges generated
from an increase in total transaction accounts.

         OTHER EXPENSES--Total other expenses increased $131,000 or 12.5% for
the quarter ended September 30, 1999, as compared to the quarter ended September
30, 1998. The increase in total other expenses occurred as a result of a
$114,000 or 22.7% increase in salaries and employee benefits. The increase in
employee salaries and benefits was the result of an additional employee hired
for operations due to increased services provided by the Corporation, an
additional employee hired for commercial loan expansion, and approved salary and
bonus increases. Additionally, there was an increase of $13,000 in transaction
processing costs. This increase was primarily due to growth in total transaction
accounts.

         Total other expenses increased $428,000 or 14.1% for the nine months
ended September 30, 1999, as compared to the nine months ended September 30,
1998. The increase in total other expenses occurred as a result of a $276,000 or
18.2% increase in salaries and employee benefits. The increase in employee
salaries and benefits was the result of an additional employee hired for
operations due to increased services provided by the Corporation, an additional
employee hired for commercial loan expansion, and approved salary and bonus
increases. Additionally, there were increases of $49,000, $44,000 and $33,000 in
premises and occupancy costs, transaction processing costs and other expenses,
respectively. These increases were primarily due to higher depreciation expenses
associated with additional equipment needed to replace non-compliant computer,
telephone and related equipment associated with Year 2000, higher consulting
expenses, as the Corporation has outsourced some job functions, increased
transaction processing costs associated with the growth in total transaction
accounts and increased general operating expenses.

         INCOME TAXES--The Corporation incurred a provision for income taxes of
$148,000 and $389,000 for the three and nine months ended September 30, 1999,
respectively, as compared to $132,000 and $356,000 for the same period in the
prior year. Such increases for 1999 as compared to 1998 were due to an increase
in taxable income.


                                       17
<PAGE>   20



LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

         The Corporation's primary sources of funds are deposits, repayments,
prepayments and maturities of outstanding loans and mortgage-backed securities,
maturities of investment securities and other short-term investments, and funds
provided from operations. While scheduled loan and mortgage-backed securities
repayments and maturing investment securities and short-term investments are
relatively predictable sources of funds, deposit flows and loan prepayments are
greatly influenced by the movement of interest rates in general, economic
conditions and competition. The Corporation manages the pricing of its deposits
to maintain a deposit balance deemed appropriate and desirable by its Board of
Directors. In addition, the Corporation invests in short-term interest-earning
assets, which provides liquidity to meet lending requirements. Although the
Corporation had historically relied on deposits for funding, the Corporation in
1996 began to use advances from the Federal Home Loan Bank ("FHLB") of
Pittsburgh to leverage its strong capital position. As of September 30, 1999,
the Corporation had $57.0 million of outstanding advances from the FHLB of
Pittsburgh.

         During the nine months ended September 30, 1999 and 1998, the
Corporation's operating activities provided net cash of approximately $1.1
million and $384,000, respectively. The primary reasons for the $1.1 million net
cash provided during the nine months ended September 30, 1999 were $630,000 in
net income, $259,000 in depreciation of premises and equipment, and $315,000 in
provision for loan losses, which was partially offset by a $201,000 increase in
accrued interest receivable and a $149,000 decrease in income taxes payable.
During the nine months ended September 30, 1998, the $384,000 net cash provided
by operating activities was the result of $557,000 in net income, $223,000 in
depreciation of premises and equipment, and a $65,000 increase in accrued
interest payable, which was partially offset by a $319,000 and $295,000 increase
in accrued interest receivable and other assets, respectively.

         Net cash used by investing activities was $23.0 million for the nine
months ended September 30, 1999. During the nine months ended September 30,
1999, the Corporation originated $20.2 million in new loans in excess of
principal payments received on existing loans and purchased $4.5 million and
$2.6 million of investment securities designated held to maturity and available
for sale, respectively. These uses of cash by investing activities were
partially offset by $3.0 million and $1.0 million of held to maturity securities
and available for sale securities, respectively, that were called. This compares
with net cash used by investing activities of $22.6 million for the nine months
ended September 30, 1998. The primary reasons for the $22.6 million net cash
used by investing activities was the Corporation had originated $21.3 million in
new loans in excess of principal payments received on existing loans and
purchased $9.2 million of investment securities designated held to maturity due
to their longer term maturity structure. In addition, $3.5 million of held to
maturity securities and $4.6 million of available for sale securities were
called and $2.5 million available for sale securities were purchased in the
first nine months of 1998.

         Net cash provided by financing activities for the nine months ended
September 30, 1999, was $14.7 million. This was attributable to increases in
core deposits and certificates of $9.3 million and $6.0 million in net Federal
Home Loan Bank advances. During the same period last year, the Corporation
experienced a $25.7 million increase in net cash provided by financing
activities primarily due to a $11.0 million increase in core deposits and
certificates in addition to increases in net Federal Home Loan Bank advances of
$16.3 million.

         The Savings Bank is required to maintain specified amounts of capital
pursuant to the Financial Institutions Reform, Recovery and Enforcement Act of
1989 and regulations thereunder. Savings associations are required to maintain
tangible capital of 1.5%, core capital of 4.00% and risk-based capital of 8.00%.
At September 30, 1999, the Savings Bank's tangible, core, and risk-based capital
ratios amounted to 7.09%, 7.09%, and 14.25%, respectively, which substantially
exceeded applicable requirements.

                                       18
<PAGE>   21


YEAR 2000 ISSUES
- ----------------

         The Year 2000 problem arises from the fact that many existing
information technology ("IT") hardware and software systems and non-information
technology ("non-IT") products containing embedded microchip processors
originally programmed to represent any date with six digits (e.g., 12/31/99), as
opposed to eight digits (e.g., 12/31/1999). Accordingly, problems may arise for
many such products and systems when attempting to process information containing
dates that fall after December 31, 1999. This problem is commonly referred to as
the "Year 2000" problem, and the acronym "Y2K" is a common substitute for the
phrase "Year 2000."

         The Corporation is unable at this time to assess the full impact on its
results of operations, liquidity or financial condition of any Y2K-related
disruptions to its business caused by the malfunctioning of any IT or non-IT
system and products that it or any third party with which it has a material
relationship uses. Management does not believe at the current time that the cost
of remediating the Corporation's internal Y2K problems will have a material
adverse impact upon its business, results of operations, liquidity or financial
condition.

         The Corporation and the Savings Bank began a process in 1997 that
assigned an individual to begin investigating the Y2K issues. It was determined
that the Savings Bank relies on external processing vendors for all of its
mission critical core application processing, and its approach would be based on
the five-phase approach recommended by the Federal Financial Institutions
Examination Council ("FFIEC"). The Board of Directors and senior management were
apprised of the Year 2000 issues.

         In 1997, a Y2K team was formed consisting of the President, Chief
Financial Officer, two employees of the Savings Bank and a member of the Board
of Directors. The initial focus of the team was to identify all issues that may
be affected by the date problem. This included computer hardware and software,
third party processing vendors, environmental factors (i.e., vaults, security
systems, etc.), and miscellaneous items such as preprinted forms, checkwriters,
date stamps, etc. The issues were then categorized as to their potential impact
on the ability of the Savings Bank to service its customers and ensure business
continuity for its shareholders, customers and employees. Communication was
initiated with all of the Savings Bank's vendors; for some vendors (i.e., PC and
network vendors) Year 2000 information was available via the Internet. Most
products and services that the Corporation and the Savings Bank receive are Year
2000 ready. A few products will not be Year 2000 ready and these have been
replaced or are scheduled to be replaced in 1999. The Savings Bank continues to
monitor its suppliers of products and services to ensure their Year 2000
readiness. Contingency plans have been received from individual areas of the
Savings Bank and combined into an overall bank wide plan.

         The Savings Bank has developed a testing plan that includes
documentation for each vendor or product tested. The core application systems,
personal computers and networks have been tested and are considered compliant.

         In the event that the Corporation's and its service providers' systems
would not handle the date changeover, the impact on the Corporation is at this
point uncertain. However, the Corporation's Y2K contingency plan would be
enacted which would include evaluating the entire situation, contacting key
personnel on January 1, 2000, off-line manual postings of all transactions
currently done by our service provider and detailed procedures to all personnel
in dealing with Y2K potential problems. This contingency plan has been tested
and reviewed. Modifications have been and will continue to be implemented where
deemed necessary.


                                       19
<PAGE>   22

         The Corporation's costs associated with Year 2000 include various costs
for replacement of non-compliant computer, telephone, software, and related
equipment. Excluding costs of Corporation's personnel time, the Corporation
estimates that the total Year 2000 project costs will not exceed $131,000
(pre-tax). As of September 30, 1999, the Corporation estimates that it has
incurred $116,000 in connection with its Y2K project plan. Most of these
incurred costs related to capital acquisitions and accordingly the capital
related costs have been capitalized.


                                       20
<PAGE>   23


                             PRESTIGE BANCORP, INC.

                                     PART II

Item 1.       Legal Proceedings
              -----------------

              Neither the Corporation nor the Bank is involved in any pending
              legal proceedings other than nonmaterial legal proceedings
              occurring in the ordinary course of business.

Item 2.       Changes in Securities
              ---------------------

              Not applicable.

Item 3.       Defaults upon Senior Securities
              -------------------------------
              Not applicable.


Item 4.       Submission of Matters to a Vote of Security-Holders
              ---------------------------------------------------

              Not applicable.

Item 5.       Other Information
              -----------------

              None.

Item 6.       Exhibits and Reports on Form 8-K
              --------------------------------

              None.


                                       21
<PAGE>   24

                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                                  PRESTIGE BANCORP, INC.

Dated:  November 15, 1999         By: /s/  John A. Stiver
                                     -----------------------
                                     John A. Stiver,
                                     Chief Executive Officer
                                     And Chairman of the Board


Dated:  November 15, 1999         By: /s/ James M. Hein
                                     -----------------------
                                     James M. Hein, Controller


                                       22

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                           1,300
<INT-BEARING-DEPOSITS>                           1,631
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     11,265
<INVESTMENTS-CARRYING>                          25,377
<INVESTMENTS-MARKET>                            24,500
<LOANS>                                        144,662
<ALLOWANCE>                                        861
<TOTAL-ASSETS>                                 192,418
<DEPOSITS>                                     119,010
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                              1,463
<LONG-TERM>                                     56,977
                                0
                                          0
<COMMON>                                         9,904
<OTHER-SE>                                       5,064
<TOTAL-LIABILITIES-AND-EQUITY>                 192,418
<INTEREST-LOAN>                                  7,725
<INTEREST-INVEST>                                1,768
<INTEREST-OTHER>                                   165
<INTEREST-TOTAL>                                 9,658
<INTEREST-DEPOSIT>                               3,361
<INTEREST-EXPENSE>                               5,482
<INTEREST-INCOME-NET>                            4,177
<LOAN-LOSSES>                                      315
<SECURITIES-GAINS>                                  49
<EXPENSE-OTHER>                                  3,469
<INCOME-PRETAX>                                  1,019
<INCOME-PRE-EXTRAORDINARY>                       1,019
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       630
<EPS-BASIC>                                        .69
<EPS-DILUTED>                                      .69
<YIELD-ACTUAL>                                    3.17
<LOANS-NON>                                        460
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                    955
<ALLOWANCE-OPEN>                                   571
<CHARGE-OFFS>                                       26
<RECOVERIES>                                         0
<ALLOWANCE-CLOSE>                                  861
<ALLOWANCE-DOMESTIC>                               774
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                             87


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission