COBB THEATRES LLC
10-Q, 1997-07-15
MOTION PICTURE THEATERS
Previous: JJFN SERVICES INC, 10-Q/A, 1997-07-15
Next: NORWEST ASSET SECURITIES CORP, 8-K, 1997-07-15




                          UNITED STATES
                SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549
                ----------------------------------

                            FORM 10-Q

X     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
              THE SECURITIES EXCHANGE ACT OF 1934

          For the quarterly period ended : May 31, 1997

                                OR

       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
- ---                 THE SECURITIES ACT OF 1934

        For the transition period from          to 
                                       --------    -------
                Commission File Number   333-2724
            -----------------------------------------


                      Cobb Theatres, L.L.C.
      (Exact name of Registrant as Specified in its Charter)


Alabama                                      63-1161322
(State or other jurisdiction of              (I.R.S. Employer
incorporation or organization)               Identification No.)



                        924 Montclair Road
                    Birmingham, Alabama  35213
             (Address of principal executive offices)
                          (205)591-2323
       (Registrant's telephone number, including area code)


 Indicate by check mark whether the registrant (1) has filed all
reports to be filed by Section 13 or 15 (d) of the Securities
Exchange Act of 1934 during the preceding 12 months  (or for such
shorter period that Registrant was required to file such
reports), and (2) has been subject to such filing requirements
for the past 90 days.


    Yes   Not Applicable                    No
          --------------                        -------------

<PAGE>

                      COBB THEATRES, L.L.C.
                            FORM 10-Q
                FOR THE QUARTER ENDED May 31, 1997

                              INDEX


                                                      Page No.
                                                      --------
PART I.   FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS

          Consolidated Statements of Operations             3

          Consolidated Balance Sheets                       4

          Consolidated Statements of Cash Flows             5

          Notes to Consolidated Financial Statements        6

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS     8


PART II.  OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS                                 13

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K                  13

          SIGNATURES                                        14


<PAGE>

                            COBB THEATRES, L.L.C.
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (IN THOUSANDS)
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                            THREE MONTHS          NINE MONTHS
                                                                           ENDED MAY 31,         ENDED MAY 31,
                                                                        --------------------  --------------------
<S>                                                                     <C>        <C>        <C>        <C>
                                                                          1997       1996       1997       1996
                                                                        ---------  ---------  ---------  ---------
Revenues:
  Theatre admissions..................................................  $  20,947  $  19,117  $  59,532  $  55,700
  Concessions.........................................................      9,185      7,673     24,708     21,957
  Other...............................................................        642        668      1,937      2,055
                                                                        ---------  ---------  ---------  ---------
      Total revenues..................................................     30,774     27,458     86,177     79,712

Costs of revenues:
  Film rental.........................................................     10,603      9,155     30,031     27,008
  Concession..........................................................      1,373      1,148      3,811      3,335
                                                                        ---------  ---------  ---------  ---------
      Total cost of revenues..........................................     11,976     10,303     33,842     30,343
                                                                        ---------  ---------  ---------  ---------
      Gross profit....................................................     18,798     17,155     52,335     49,369

Operating expenses:
  Advertising.........................................................        780        834      2,382      2,414
  Payroll and related costs...........................................      3,735      3,512     10,969      9,916
  Occupancy...........................................................      7,185      6,360     20,862     18,777
  Repairs and maintenance.............................................        309        458      1,209      1,020
  General and administrative..........................................      2,034      2,008      5,581      5,773
  Depreciation and amortization.......................................      2,469      2,324      7,280      6,792
  Other...............................................................      1,123      1,233      3,301      3,470
                                                                        ---------  ---------  ---------  ---------
      Total operating expenses........................................     17,635     16,729     51,584     48,162
                                                                        ---------  ---------  ---------  ---------
      Operating income................................................      1,163        426        751      1,207
                                                                        ---------  ---------  ---------  ---------
Other income (deductions):
  Interest expense....................................................     (2,368)    (2,266)    (6,886)     (6,004)
  Interest income.....................................................         26         35         68         65
  Other...............................................................       (213)      (118)      (256)      (146)
                                                                        ---------  ---------  ---------  ---------
                                                                           (2,555)    (2,349)    (7,074)    (6,085)
                                                                        ---------  ---------  ---------  ---------
Income (loss) before income taxes.....................................     (1,392)    (1,923)    (6,323)    (4,878)
Income tax expense (benefit)..........................................      ( 508)      (592)    (2,296)    (1,671)
                                                                        ---------  ---------  ---------  ---------
Income (loss) before extraordinary item...............................       (884)    (1,331)    (4,027)    (3,207)
Extraordinary item--Loss on extinguishment of debt (net of income tax
  of $440)............................................................          0       (751)         0       (751)
                                                                        ---------  ---------  ---------  ---------
      Net income (loss)...............................................  $    (884) $  (2,082) $  (4,027) $  (3,958)
                                                                        ---------  ---------  ---------  ---------
                                                                        ---------  ---------  ---------  ---------
</TABLE>
 
                See accompanying notes to financial statements.
 
                                       3
<PAGE>



                             COBB THEATRES, L.L.C.
                          CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>

                                                                         MAY 31,    AUGUST 31,
ASSETS                                                                    1997        1996
- ----------------------------------------------------------------------  ---------  ---------
                                                                       (UNAUDITED)     
<S>                                                                     <C>        <C>
Current assets:
  Cash and equivalents...............................................   $   1,290   $    8,073
  Receivables........................................................         589        1,236
  Other assets.......................................................       5,202        4,343
                                                                       -----------  ----------
      Total current assets...........................................       7,081       13,652

Property and equipment, net..........................................      83,357       79,683
Intangible assets, net...............................................      15,031       16,187
Other assets.........................................................       5,739        3,973
                                                                       -----------  ----------
      Total assets...................................................   $ 111,208   $  113,495
                                                                       -----------  ----------
                                                                       -----------  ----------
      LIABILITIES AND MEMBERS' EQUITY

Current liabilities:
  Accounts payable...................................................   $   4,430   $    4,276
  Accrued film rentals...............................................       6,775        4,833
  Accrued interest payable...........................................       2,317        4,759
  Accrued expenses and other liabilities.............................       4,472        4,836
  Revolving line of credit...........................................       2,476           --
  Obligations under capital leases, current installments.............         275          275
                                                                       -----------  ----------
      Total current liabilities......................................      20,745       18,979
Long-term debt.......................................................      85,000       85,000
Obligations under capital leases.....................................       1,328        1,532
Other long-term liabilites...........................................       5,105        4,927
                                                                       -----------  ----------
      Total liabilites...............................................     112,178      110,438
Commitments and contingencies
Members' equity......................................................        (970)       3,057
                                                                       -----------  ----------
      Total liabilities and members' equity..........................   $ 111,208   $  113,495
                                                                       -----------  ----------
                                                                       -----------  ----------
</TABLE>

                See accompanying notes to financial statements.

                                       4
<PAGE>
                                   COBB THEATRES, L.L.C.
                           CONSOLIDATED STATEMENTS OF CASH FLOWS
                                    (IN THOUSANDS)
                                      (UNAUDITED)

<TABLE>
<CAPTION>
                                                               NINE MONTHS
                                                              ENDED MAY 31,
                                                        -----------------------
                                                         1997             1996
                                                         ----             ----

<S>                                                   <C>            <C>
Cash flows from operating activities:
  Net loss....................................         $(4,027)       $  (3,958)
  Adjustments to reconcile net loss to net
    cash used for operating activities:
    Depreciation and amortization.............           7,280            6,792
    (Gain) loss on asset dispositions.........             256              146
    Provision for deferred income taxes.......          (2,296)          (2,111)
    Extraordinary loss on debt extinguishment.             --               751
  (Increase) decrease in assets:
    Receivables...............................             647              329
    Other current assets......................             176             (592)
  Increase (decrease) in liabilities:
    Accounts payable..........................             154           (1,756)
    Accrued film rental.......................           1,942              477
    Accrued interest payable..................          (2,442)           2,152
    Accrued expenses and other liabilities....            (364)            (941)
                                                    -------------        --------
      Total adjustments.......................           5,353            5,247
                                                    -------------        --------
      Net cash provided by operating                     1,326
        activities............................                            1,289
                                                    -------------        --------
Cash flows from investing activites:
  Additions to property and equipment.........         (15,682)          (8,972)
  Sales of property and equipment                        5,340               --
  Other.......................................             (39)            (350)
                                                    -------------        --------
      Net cash used in investing activities...         (10,381)          (9,322)
                                                    -------------        --------
Cash flows from financing activities:
  Proceeds from senior secured notes..........              --           85,000
  Proceeds from senior subordinated notes.....              --           10,000
  Payments on senior subordinated notes.......              --          (10,000)
  Proceeds (payments) on long-term bank debt,               
    net.......................................              --          (60,798)
  Proceeds (payments) on revolving line of      
    credit....................................           2,476           (9,700)
  Principal payments under capital lease......            (204)            (146)
  Capitalized debt issue costs................              --           (4,376)
  Debt prepayment fees........................              --             (615)
                                                     ------------         -------
  Net cash provided by financing activities...           2,272            9,365
                                                     ------------         -------
  Net (decrease) increase in cash and                   
    equivalents...............................          (6,783)           1,332
  Cash and equivalents--beginning of period...           8,073            1,241
                                                     ------------         -------
  Cash and equivalents--end of period.........          $1,290        $   2,573
                                                     ------------         -------
                                                     -----------          -------
Supplemental disclosures of cash flow
  information:
 Cash paid for:   Interest                              $9,160        $   5,939
                                                      ----------          -------
                                                      ----------          -------
                  Income taxes                          $   --        $   1,634
                                                      ----------          -------
                                                      ----------          -------
</TABLE>
                See accompanying notes to financial statements.

                                       5

<PAGE>

                                   COBB THEATRES, L.L.C.
                             Notes to Consolidated Financial
                                      May 31, 1997
                                       (unaudited)
 
NOTE 1--BASIS OF PRESENTATION
 
Cobb Theatres, L.L.C. (the "Company") is an Alabama limited liability company 
engaged in the operation and management of multi-screen motion picture 
theatres.
 
The accompanying unaudited consolidated financial statements have been 
prepared in accordance with generally accepted accounting principles for 
interim financial information. Accordingly, they do not include all of the 
information and footnotes required by generally accepted accounting 
principles for complete financial statements. In the opinion of management, 
all adjustments (consisting of normal recurring accruals) considered 
necessary for a fair presentation have been included.
 
Due to the seasonal nature of the Company's business, operating results for 
the three months and nine months ended May 31, 1997 are not necessarily 
indicative of the results that may be expected for the year ending August 31, 
1997. For further information, refer to the audited consolidated financial 
statements and footnotes thereto included in the Form 10-K for the year ended 
August 31, 1996.
 
NOTE 2--EARNINGS PER SHARE
 
Earnings per share information is not presented as the Company is a limited 
liability company consisting of members' interests rather than shareholders' 
interests.
 
NOTE 3--LONG TERM DEBT
 
On March 6, 1996, the Company issued $85 million of 10 5/8% Senior Secured 
Notes due March 1, 2003. Concurrent with the issuance of the Senior Secured 
Notes, the Company entered into a $25 million New Credit Facility, led by one 
of its existing banks. Cobb Finance Corp. and the Company are joint and 
several obligors with respect to the Senior Secured Notes and the New Credit 
Facility.
 
The Senior Secured Notes and the New Credit Facility are fully and 
unconditionally guaranteed on a joint and several basis by a first pledge of 
the equity interests of the guarantor subsidiaries of the Company, all 
intercompany notes and a security interest in all of the assets (other than 
real property) of the Company's subsidiaries.

                                      6

<PAGE>
 
NOTE 4--SUMMARIZED INCOME STATEMENT INFORMATION FOR
        GUARANTOR SUBSIDIARIES

R.C. Cobb, Inc. and Cobb Theatres II, Inc. (the guarantor subsidiaries) along 
with Cobb Finance Corp. are wholly-owned subsidiaries of the Company and 
comprise all of the direct subsidiaries of the Company. There are no indirect 
subsidiaries. Cobb Finance Corp. does not have any substantial operations or 
assets of any kind.

Summarized income statement information for the Company's guarantor 
subsidiaries is as follows:
 
<TABLE>
<CAPTION>
                                                                  THREE MONTHS                  NINE MONTHS
                                                               ENDED MAY 31, 1997            ENDED MAY 31, 1997
                                                          ----------------------------  ----------------------------
                                                                            COBB                          COBB
                                                             R.C.       THEATRES II,       R.C.       THEATRES II,
                                                          COBB, INC.        INC.        COBB, INC.        INC.
                                                          -----------  ---------------  -----------  ---------------
<S>                                                       <C>          <C>              <C>          <C>

Total revenues..........................................   $  22,242      $   8,883      $  63,571      $  23,587
Cost of revenues........................................       8,320          3,656         24,034          9,808
Operating expenses......................................       9,740          3,743         29,083         10,619
General and administrative expenses.....................       1,953             81          5,405            176
Depreciation and amortization...........................       1,529            940          4,515          2,765
Operating income........................................         700            463            534            218
Interest expense, net...................................       1,146          1,193          3,468          3,350
Net income (loss).......................................        (419)          (465)        (2,038)        (1,989)

</TABLE>
 
Separate financial statements and other disclosures concerning Cobb Finance 
Corp. and the guarantor subsidiaries are not presented because management has 
determined that separate disclosures for each of the two operating 
subsidiaries would not provide any additional information that would be 
material to investors that is not already presented in the consolidated 
financial statements.
 
NOTE 5--SUBSEQUENT EVENTS
 
On June 11, 1997, the Company entered into an agreement to merge with Regal 
Cinemas, Inc. of Knoxville, Tennessee. The transaction will be accounted for 
as a pooling of interests. The consideration of approximately $200 million 
consists of Regal common stock and the assumption of all outstanding 
indebtedness of Cobb Theatres. Consummation of the transaction is subject to 
customary closing conditions and the expiration of the waiting period under 
the Hart-Scott-Rodino Act. The Company expects the merger to be completed by 
the end of July 1997.

                                      7

<PAGE>
 
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
           CONDITION AND RESULTS OF OPERATIONS
 
The following discussion of the financial condition and results of operations 
of the Company should be read in conjunction with the consolidated financial 
statements and the notes thereto included herein.
 
OVERVIEW
 
The Company's revenues are generated primarily from admission revenues and 
concession revenues. Additional revenues are generated by on-screen 
advertising and electronic video games installed in the lobbies of the 
Company's theatres. The two major components of admissions revenues are 
attendance and ticket prices. Attendance is most influenced by the quality of 
films released by distributors and, to a lesser extent, by expansions into 
new markets, competition and population growth in the geographic markets. 
Although the Company's ticket pricing in a particular market may change in 
response to competition and other factors, the Company's average ticket price 
has remained relatively stable throughout the periods presented. The 
Company's principal costs of operations are film rentals, costs of 
concessions, payroll, occupancy costs, such as theatre rentals, ad valorem 
taxes and utilities, advertising costs and other expenses, such as insurance.
 
The following table sets forth, for the fiscal periods indicated, the 
percentage of total revenues represented by certain items reflected in the 
Company's consolidated statements of operations:

<TABLE>
<CAPTION>
                                                                                         PERCENTAGE OF TOTAL REVENUES
                                                                                  ------------------------------------------
                                                                                      THREE MONTHS          NINE MONTHS
                                                                                     ENDED MAY 31,         ENDED MAY 31,
                                                                                  --------------------  --------------------
                                                                                    1997       1996       1997       1996
                                                                                  ---------  ---------  ---------  ---------
<S>                                                                               <C>        <C>        <C>        <C>
Revenues:
    Theatre Admissions.........................................................       68.1%      69.6%      69.1%      69.9%
    Concessions................................................................       29.9%      27.9%      28.7%      27.5%
    Other......................................................................        2.0%       2.5%       2.2%       2.6%
                                                                                  ---------  ---------  ---------  ---------
      Total Revenues...........................................................      100.0%     100.0%     100.0%     100.0%
Cost of Revenues...............................................................       38.9%      37.5%      39.3%      38.1%
                                                                                  ---------  ---------  ---------  ---------
Gross Profit...................................................................       61.1%      62.5%      60.7%      61.9%
Other theatre operating costs..................................................       42.7%      45.1%      44.9%      44.7%
General and administrative expenses............................................        6.6%       7.3%       6.5%       7.2%
Depreciation and amortization..................................................        8.0%       8.5%       8.4%       8.5%
                                                                                  ---------  ---------  ---------  ---------
Operating income...............................................................        3.8%       1.5%       0.9%       1.5%
Interest expense, net..........................................................       (7.7%)     (8.1%)     (8.0%)     (7.5%)
Net income (loss)..............................................................       (2.9%)     (7.6%)     (4.7%)     (5.0%)
Other key ratios:
Film rental as a percentage of admission revenues..............................       50.6%      47.9%      50.4%      48.5%
Cost of concessions as a percentage of concession revenues.....................       14.9%      15.0%      15.4%      15.2%

</TABLE>

                                      8

<PAGE>

COMPARISON OF THE THREE MONTHS ENDED MAY 31, 1997 AND 1996
 
REVENUES.  Revenues increased 12.1% in the three months ended May 31, 1997 
(third quarter of fiscal 1997) to $30.8 million from $27.5 million in the 
three months ended May 31, 1996 (third quarter of fiscal 1996). The increase 
in revenues is attributable to a 4.3% increase in the average screen count, a 
$0.27 increase in the average ticket price and a $.25 increase in concession 
revenues per patron partially offset by a 213 patron decrease in average 
attendance per screen.
 
GROSS PROFIT.  Gross profit (consisting of revenues less film rental costs 
and cost of concessions) increased 9.6% in the third quarter of fiscal 1997 
to $18.8 million from $17.2 million in the third quarter of fiscal 1996. This 
increase is primarily attributable to the 12.1% increase in revenues, 
partially offset by the increase of 15.8% in film rental expense and 19.6% in 
costs of concessions. Gross profit as a percentage of total revenues (the 
"gross profit percentage") was 61.1% in the third quarter of fiscal 1997 and 
62.5% in the third quarter of fiscal 1996. The decrease in gross profit as a 
percentage of revenues resulted primarily from an increase in film rental 
costs as a percentage of theatre admissions from 47.9% to 50.6%.
 
OTHER THEATRE OPERATING COSTS.  Other theatre operating costs increased 5.9% 
in the third quarter of fiscal 1997 to $13.1 million from $12.4 million in 
the third quarter of fiscal 1996, primarily resulting from a 4.3% increase in 
the average screen count at a higher average cost per screen, partially 
offset by a decrease in repairs and maintenance expense, supplies expense and 
insurance expense. Other theatre operating costs as a percentage of revenues 
decreased to 42.7% in the third quarter of fiscal 1997 from 45.1% in the 
third quarter of fiscal 1996 primarily due to the reasons stated above as 
well as the overall increase in revenues.
 
GENERAL AND ADMINISTRATIVE EXPENSES.  General and administrative expenses 
increased 1.3% in the third quarter of fiscal 1997 compared to the third 
quarter of fiscal 1996. General and administrative expenses as a percentage 
of revenues decreased to 6.6% in the third quarter of fiscal 1997 from 7.3% 
in the third quarter of fiscal 1996 due to the increase in the Company's 
revenues.
 
DEPRECIATION AND AMORTIZATION.  Depreciation and amortization expense 
increased 6.2% in the third quarter of fiscal 1997 to $2.5 million from $2.3 
million in the third quarter of fiscal 1996. This increase was primarily the 
result of theatre property additions over the past twelve months.
 
INTEREST EXPENSE.  Interest expense increased 4.5% in the third quarter of 
fiscal 1997 to $2.4 million from $2.3 million in the third quarter of fiscal 
1996.
 
NET LOSS.  The Company incurred a net loss of $885,000 in the third quarter 
of fiscal 1997 compared to a net loss of $2.1 million in the third quarter of 
fiscal 1996, primarily resulting from the increase in revenues and the 
decrease in other theatre operating costs as a percentage of revenues , 
partially offset by the increase in film rental costs. In addition, the net 
loss for the third quarter of fiscal 1996 included an extraordinary loss on 
the extinguishment of debt of $751,000, net of income tax.

                                      9

<PAGE>
 
COMPARISON OF THE NINE MONTHS ENDED MAY 31, 1997 AND 1996
 
REVENUES.  Revenues increased 8.1% in the nine months ended May 31, 1997 (the 
1997 period) to $86.2 million from $79.7 million in the nine months ended May 
31, 1996 (the 1996 period). The increase in revenues is attributable to a 
3.1% increase in the average screen count in the 1997 period from the 1996 
period, a $0.13 increase in the average ticket price and a $0.13 increase in 
concession revenues per patron.
 
GROSS PROFIT.  Gross profit (consisting of revenues less film rental costs 
and cost of concessions) increased 6.0% in the 1997 period to $52.3 million 
from $49.4 million in the 1996 period. This increase is primarily 
attributable to the 8.1% increase in revenues, partially offset by the 
increase of 11.2% in film rental expense and 14.3% in concession costs. Gross 
profit as a percentage of total revenues (the "gross profit percentage") 
decreased to 60.7% in the 1997 period from 61.9% in the 1996 period. The 
decrease in gross profit as a percentage of revenues resulted primarily from 
an increase in film rental costs as a percentage of theatre admissions from 
48.5% to 50.5%.
 
OTHER THEATRE OPERATING COSTS.  Other theatre operating costs increased 8.8% 
in the 1997 period to $38.7 million from $35.6 million in the 1996 period, 
primarily resulting from a 3.1% increase in the average screen count at a 
higher average cost per screen, an increase in payroll costs as a percentage 
of revenues and an increase in repairs and maintenance costs. Other theatre 
operating costs as a percentage of revenues increased to 44.9% in the 1997 
period from 44.7% in the 1996 period primarily due to the reasons stated 
above plus the fact that facility and other costs were incurred on 12 screens 
which were closed during most of the 1997 period for renovation and expansion 
plus an additional 14 screens which were closed for three and a half months 
for renovation and expansion.
 
GENERAL AND ADMINISTRATIVE EXPENSES.  General and administrative expenses 
decreased 3.3% in the 1997 period compared to the 1996 period. General and 
administrative expenses as a percentage of revenues decreased to 6.5% in the 
1997 period from 7.2% in the 1996 period due to the increase in the Company's 
revenues combined with the decrease in general and administrative expenses.
 
DEPRECIATION AND AMORTIZATION.  Depreciation and amortization expenses 
increased 7.2% in the 1997 period to $7.3 million from $6.8 million in the 
1996 period. This increase was primarily the result of theatre property 
additions over the past twelve months.
 
INTEREST EXPENSE.  Interest expense increased 14.7% in the 1997 period to 
$6.9 million from $6.0 million in the 1996 period. The increase was due to an 
increase in the average debt outstanding and higher interest rates on a 
significant portion of the Company's debt in the 1997 period versus the 1996 
period.
 
NET LOSS.  The Company incurred a net loss in the 1997 period of $4.0 million 
compared to a net loss of $4.0 million in the 1996 period. The net loss for 
the 1996 period included a loss on the extinguishment of debt of $751,000, 
net of income tax. The increased loss in the 1997 period was primarily due to 
the increase in film rental costs as a percentage of theatre admissions and 
the increase in other theatre operating costs and interest expense.

                                     10

<PAGE>
 
LIQUIDITY AND CAPITAL RESOURCES
 
The Company's revenues are collected in cash, primarily through box office 
admissions and theatre concession revenues. The Company has an operating 
"float" which partially finances its operations and which permits the Company 
to maintain a small amount of working capital capacity. The "float" exists 
because its revenues are received in cash, while exhibition costs (primarily 
film rentals) are ordinarily paid to distributors within 14 to 45 days 
following receipt of admission revenues.
 
On March 6, 1996, the Company issued $85 million of 10 5/8% Senior Secured 
Notes due 2003 and entered into a $25 million New Credit Facility. Interest 
on the Senior Secured Notes is paid semi-annually and commenced on September 
1, 1996. The New Credit Facility consists of a seasonal revolving loan 
facility in the aggregate amount of $12.5 million (the "Seasonal Revolver") 
available for working capital purposes and a reducing revolving loan facility 
in the aggregate commitment amount of $12.5 million (the "Reducing Revolver") 
available for future capital expenditures.
 
Under the terms of the New Credit Facility, $12.5 million was available under 
the Seasonal Revolver at May 31, 1997 with $2.5 million outstanding. The 
Company will have access to the Reducing Revolver once its ratio of net debt 
to EBITDA is less than (i) 4.5 to 1.0, with respect to the first $7.0 million 
available under the Reducing Revolver and (ii) 4.25 to 1.0, with respect to 
the remaining $5.5 million available under the Reducing Revolver.
 
The New Credit Facility contains covenants that, among other things, restrict 
the ability of the Company to incur additional debt, create certain liens, 
make certain investments (including certain capital expenditures), pay 
dividends or make other distributions, sell assets of the Company or its 
subsidiaries, issue or sell equity interests of the Company's subsidiaries or 
enter into certain mergers or consolidations. Under the New Credit Facility, 
the Company is required to comply with specified financial ratios, including 
maximum net debt to EBITDA and minimum interest coverage and fixed charge 
coverage ratios.
 
The Company's primary capital requirements are for furniture and equipment 
relating to new theatre openings and for remodeling, expansion and 
maintenance of existing theatres. The Company prefers to develop theatres on 
a leasehold basis rather than a fee-owned basis due to the fact that the 
capital requirements associated with developing a theatre on a leasehold 
basis are significantly less than developing a theatre on a fee-owned basis. 
The Company has historically developed, and plans to continue developing, a 
significant portion of new theatres by entering into long-term, net leases 
which provide for the incurrence by the landlord of the construction costs of 
the theatre, other than those for furniture, fixtures and equipment, in 
exchange for the Company's entering into the lease. The Company historically 
has funded its capital expansion needs through financing activities and with 
excess funds generated from its operations.
 
During the nine months ended May 31, 1997, the Company made capital 
expenditures of approximately $15.7 million primarily for developing new 
theatres and adding new screens to existing theatres. During this period the 
Company opened three leased theatres with 34 screens and added 18 new screens 
to two leased theatres. The Company closed six leased theatres with 26 
screens resulting in a circuit total of 619 screens in 67 theatres as of May 
31, 1997.

                                     11

<PAGE>
 
In December 1996, the Company completed the sale of two parcels of 
undeveloped land for approximately $4.0 million and simultaneously entered 
into leaseback arrangements for the development of two new theatres on these 
parcels with a total of 36 screens scheduled to be completed in November 1997.
 
Construction is underway in the development of four new theatres with a total 
of 83 screens which are scheduled to open prior to December 31, 1997.

                                     12

<PAGE>
 
                           PART II--OTHER INFORMATION
 
ITEM 1. LEGAL PROCEEDINGS
 
From time to time, the Company is involved in various legal proceedings 
arising in the ordinary course of its business operations, such as personal 
injury claims, employment matters and contractual disputes. Management 
believes that the Company's potential liability with respect to proceedings 
currently pending is not material in the aggregate to the Company's 
consolidated financial position or results of operations.
 
ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K
 
(a)         Exhibits
 
Exhibit 2   Plan of acquisition
 
Exhibit 27  Financial Data Schedule
 
(b)         Reports on Form 8-K
 
The Registrant filed no Current Reports on Form 8-K during the period covered 
by this Quarterly Report on Form 10-Q.
 
No other Items of Form 10-Q are applicable to the Registrant for the period 
covered by this Quarterly Report on Form 10-Q.

                                     13

<PAGE>
 
                                   SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.
 
                                       COBB THEATRES, L.L.C. 
                                       ----------------------
                                       (Registrant) 


<TABLE>
<CAPTION>

<S>                                   <C>
Date:      7/15/97                      /s/ Robert M. Cobb
      ----------------------            ------------------
                                        Robert M. Cobb 
                                        President and Chief Executive Officer 




Date:       7/15/97                     /s/ Ricky W. Thomas
      ----------------------            -------------------
                                        Ricky W. Thomas 
                                        Senior Vice President and Chief Financial Officer

</TABLE>

 
                                     14

<PAGE>

                                                                     Exhibit 2

- ------------------------------------------------------------------------------









                             AGREEMENT AND PLAN OF MERGER

                                        among

                                 REGAL CINEMAS, INC.,
                            REGAL ACQUISITION CORPORATION,
                                   RAC CORPORATION,
                                  RAC FINANCE CORP.,

                                COBB THEATRES, L.L.C.,
                                   R.C. COBB, INC.,
                               COBB THEATRES II, INC.,
                                 COBB FINANCE CORP.,

                                         and

                                  TRICOB PARTNERSHIP

                              Dated as of June 11, 1997







                                                              
- ------------------------------------------------------------------------------


<PAGE>


                             AGREEMENT AND PLAN OF MERGER


    This AGREEMENT AND PLAN OF MERGER (the "Agreement"), is executed as of the
11th day of June, 1997, by and among Regal Cinemas, Inc., a Tennessee
corporation ("Regal"), Regal Acquisition Corporation, a newly formed Alabama
corporation and wholly owned subsidiary of Regal ("Merger Sub I"), RAC
Corporation, a newly formed Alabama corporation and wholly owned subsidiary of
Regal ("Merger Sub II"), RAC Finance Corp., a newly formed Alabama corporation
and wholly owned subsidiary of Regal ("Merger Sub III"), Cobb Theatres, L.L.C.,
an Alabama limited liability company ("Cobb Theatres"), R.C. Cobb, Inc., an
Alabama corporation and wholly owned subsidiary of Cobb Theatres ("Cobb I"),
Cobb Theatres II, Inc., an Alabama corporation and wholly owned subsidiary of
Cobb Theatres ("Cobb II"), Cobb Finance Corp., an Alabama corporation and wholly
owned subsidiary of Cobb Theatres ("Cobb Finance")  and Tricob Partnership, a
general partnership (the "Partnership").  Except as otherwise indicated herein
or unless the context otherwise requires, Cobb Theatres, Cobb I, Cobb II and
Cobb Finance shall be referred to collectively as the "Cobb Group."

                                       RECITALS

    A.   The Board of Directors of Regal, the Managers of Cobb Theatres each
have determined that a business combination between Regal and Cobb Theatres is
in the best interests of their respective companies, shareholders and members
and presents an opportunity for their respective companies to enhance the
service provided to consumers and achieve long-term strategic and financial
benefits, and accordingly have agreed to effect the mergers provided for herein
upon the terms and subject to the conditions set forth herein.

    B.   The Board of Directors of Regal and all the partners of the
Partnership (the "Partners") have determined that the acquisition of all of the
Partners' interests in the Partnership is in the best interests of their
respective companies, shareholders and partners.

    C.   For federal income tax purposes, it is intended that the mergers
provided for herein shall qualify as a reorganization within the meaning of
Section 368(a)(2)(E) of the Internal Revenue Code of 1986, as amended (the
"Code"), and for financial accounting purposes shall be accounted for as a
"pooling of interests."

    D.    Regal, Merger Sub I, Merger Sub II, Merger Sub III, Cobb Theatres,
Cobb I, Cobb II, Cobb Finance and the Partnership desire to make certain
representations, warranties and agreements in connection with the mergers and
the acquisition of the partnership interests.

    NOW, THEREFORE, in consideration of the foregoing, and of the
representations, warranties, covenants and agreements contained herein, the
parties hereto hereby agree as follows:





<PAGE>

                                      ARTICLE 1.

                                     THE MERGERS

    1.1  The Mergers; Acquisition of Partnership Interests.  Subject to the
terms and conditions of this Agreement, at the Effective Time (as defined in
Section 1.3), Merger Sub I shall be merged with and into Cobb I, Merger Sub II
will be merged with and into Cobb II, and Merger Sub III will be merged with and
into Cobb Finance, in accordance with this Agreement.  The separate corporate
existence of each of Merger Sub I, Merger Sub II and Merger Sub III shall
thereupon cease (the "Mergers").   Cobb I, Cobb II and Cobb Finance shall be the
surviving corporations in the Mergers (sometimes hereinafter referred to as the
"Surviving Corporations") and shall each be a wholly owned subsidiary of Regal. 
The Mergers shall have the effects specified in Section 10-2B-11.06 of the
Alabama Business Corporation Act ("ABCA").  Subject to the terms and conditions
of this Agreement, at the Closing (as defined in Section 1.2) Regal shall
acquire from the Partners all their partnership interests (the "Partnership
Interests") in the Partnership (the "Acquisition").

    1.2  The Closing.  Subject to the terms and conditions of this Agreement,
the closing of the Mergers and the Acquisition (the "Closing") shall take place
(a) at the offices of Bass, Berry & Sims PLC, 2700 First American Center,
Nashville, Tennessee, at 9:00 a.m., local time, on the first business day
immediately following the day on which the last to be fulfilled or waived of the
conditions set forth in Article 8 shall be fulfilled or waived in accordance
herewith or (b) at such other time, date or place as Regal and the Cobb Group
may agree.  The date on which the Closing occurs is hereinafter referred to as
the "Closing Date."

    1.3  Effective Time.  If all the conditions to the Mergers set forth in
Article 8 shall have been fulfilled or waived in accordance herewith and this
Agreement shall not have been terminated as provided in Article 9, the parties
hereto shall cause Articles of Merger meeting the requirements of Section
10-2B-11.05 of the ABCA to be properly executed and filed in accordance with
such Section on the Closing Date.  The Mergers shall become effective at the
time of filing of the Articles of Merger or at such later time which the parties
hereto shall have agreed upon and designated in such filing as the effective
time of the Mergers (the "Effective Time").


                                      ARTICLE 2.
                         ARTICLES OF INCORPORATION AND BYLAWS
               AND OFFICERS AND DIRECTORS OF THE SURVIVING CORPORATIONS

    2.1  Articles of Incorporation.  The Articles of Incorporation of Merger
Sub I, Merger Sub II and Merger Sub III in effect immediately prior to the
Effective Time shall be the Articles of Incorporation of the Surviving
Corporations, until duly amended in accordance with applicable law.


                                          2
<PAGE>

    2.2  Bylaws.  The Bylaws of Merger Sub I, Merger Sub II and Merger Sub III
in effect immediately prior to the Effective Time shall be the Bylaws of the
Surviving Corporations, until duly amended in accordance with applicable law.

    2.3  Directors.  The directors of Merger Sub I, Merger Sub II and Merger
Sub III immediately prior to the Effective Time shall be the directors of the
Surviving Corporations as of the Effective Time.  

    2.4  Officers.  The officers of Merger Sub I, Merger Sub II and Merger Sub
III immediately prior to the Effective Time shall be the officers of the
Surviving Corporations as of the Effective Time.

                                      ARTICLE 3.

                              CONVERSION OF COBB SHARES

    3.1 Conversion of Shares.  At the Effective Time, all of the shares of Cobb
I, Cobb II and Cobb Finance and all Partnership Interests shall be converted
into the Aggregate Issuable Regal Shares.  The Aggregate Issuable Regal Shares
shall be allocated among the shareholders of Cobb I, Cobb II, Cobb Finance and
the Partners as set forth on Exhibit 3.1 hereto.  For purposes of this
Agreement, the capitalized terms shall have the definitions set forth below:

         (a)  "Aggregate Issuable Regal Shares" shall mean a number of shares
    of Regal Common Stock issuable for all Cobb Shares and Partnership
    Interests computed by dividing the "Dollar Value" by the "Average Price." 
    The "Dollar Value" shall equal the sum of $200.0 million dollars plus Cobb
    Current Assets and Partnership Current Assets plus noncurrent deferred tax
    assets of Cobb Theatres and the Partnership plus the fair market value of
    all real estate owned by the Partnership, minus Cobb Liabilities and
    Partnership Liabilities. 

         (b)  "Cobb Shares" shall mean all of the issued and outstanding shares
    of Common Stock of Cobb I, Cobb II and Cobb Finance immediately prior to
    the Effective Time (including any shares which may have been issued upon
    exercise of the currently outstanding options or warrants).

         (c)  "Cobb Liabilities" shall mean Cobb Theatres' total current and
    long-term liabilities (on an undiscounted basis) on the Cobb Closing
    Balance Sheet including any deferred rent on the Cobb Closing Balance
    Sheet.  Current liabilities shall also include accruals for fees, expenses
    or compensation payable as a result of the Mergers and the Acquisition plus
    $250,000.

         (d)  "Cobb Current Assets" shall mean the current assets of Cobb
    Theatres on the Cobb Closing Balance Sheet.


                                          3
<PAGE>

         (e)  "Partnership Current Assets" shall mean the current assets of the
    Partnership on the Partnership Closing Balance Sheet.

         (f)  The "Average Price" of Regal Common Stock shall mean $31.84,
    which is the average per share closing sale price of Regal Common Stock as
    traded on the Nasdaq National Market ("NASDAQ") as reported in the Wall
    Street Journal for the twenty (20) trading days which end five (5) trading
    days prior to the earlier of: (i) the issuance of a press release or other
    public announcement with respect to the Mergers or (ii) the date hereof.

         (g)  "Cobb Closing Balance Sheet" shall mean Cobb Theatres
    consolidated balance sheet as of May 31, 1997 (provided the Closing occurs
    on or before July 15, 1997; if the Closing occurs after July 15, 1997, then
    the Cobb Closing Balance Sheet shall be as of June 30, 1997), prepared by
    Cobb Theatres in accordance with Generally Accepted Accounting Principles,
    applied in a manner consistent with that customarily followed by Cobb
    Theatres, a draft of which shall have been furnished to Regal for its
    review at least five days prior to Closing.

         (h)  "Partnership Liabilities" shall mean the Partnership's total
    current and long-term liabilities (on an undiscounted basis) on the
    Partnership Closing Balance Sheet including any deferred rent on the
    Partnership Closing Balance Sheet.  Current liabilities shall include
    accruals for fees, expenses or compensation payable as a result of the
    Acquisition.

         (i)  "Partnership Closing Balance Sheet" shall mean the Partnership's
    balance sheet as of May 31, 1997 (provided the Closing occurs on or before
    July 15, 1997; if the Closing occurs after July 15, 1997, then the Cobb
    Closing Balance Sheet shall be as of June 30, 1997), prepared by the
    Partnership in accordance with Generally Accepted Accounting Principles,
    applied in a manner consistent with that customarily followed by the
    Partnership, a draft of which shall have been furnished to Regal for its
    review at least five days prior to Closing.

    3.2  Fractional Shares.  In lieu of the issuance of fractional shares of
Regal Common Stock, the shareholders of each of Cobb I, Cobb II and Cobb Finance
and each Partner of the Partnership shall be entitled to receive a cash payment
(without interest) equal to the fair market value of any fraction of a share of
Regal Common Stock to which such holder would be entitled but for this
provision.  For purposes of calculating such payment, the fair market value of a
fraction of a share of Regal Common Stock shall be such fraction multiplied by
the Average Price, as determined in Section 3.1(f).

    3.3  Exchange of Certificates. After the Effective Time, each holder of an
outstanding certificate or certificates theretofore representing Cobb Shares
upon surrender thereof to First National Bank of Boston (the "Exchange Agent"),
as exchange agent for Regal, shall be entitled to receive in exchange therefor
any payment due in lieu of fractional shares and a certificate or 

                                          4
<PAGE>


certificates representing the number of whole shares of Regal Common Stock into
which such holders' Cobb Shares were converted.  Until so surrendered, each
outstanding certificate representing Cobb Shares shall be deemed for all
purposes to represent the number of whole shares of Regal Common Stock into
which the Cobb Shares theretofore represented shall have been converted.  Regal
may, at its option, refuse to pay any dividend or other distribution, if any,
payable to the holders of shares of Regal Common Stock to the holders of
certificates representing Cobb Shares until such certificates are surrendered
for exchange, provided, however, that, subject to the rights of Regal under its
charter, upon surrender and exchange of such certificates of Cobb Shares there
shall be paid to the recordholders of the Regal stock certificate or
certificates issued in exchange therefor the amount, without interest, of
dividends and other distributions, if any, which have become payable with
respect to the number of whole shares of Regal Common Stock into which the Cobb
Shares theretofore represented thereby shall have been converted and which have
not previously been paid.  Under the terms of its credit agreements, Regal has
agreed not to pay any cash dividends.

    3.4  Stock Splits, Etc. of Regal Common Stock.  In the event Regal changes
the number of shares of Regal Common Stock issued and outstanding prior to the
Effective Time as a result of a stock split, stock dividend, recapitalization,
reorganization or any other transaction in which any security of Regal or any
other entity or cash is issued or paid in respect of the outstanding shares of
Regal Common Stock and the record date therefor is after the date of this
Agreement and prior to the Effective Time, the conversion ratio, as well as the
dollar amounts set forth in Sections 3.1(f) and 9.2 shall be proportionately
adjusted.

    3.5  Consent to Mergers; Waiver of Dissenter's Rights.  By its execution of
this Agreement, the Cobb Group (a) consents to the terms of the Mergers and to
the taking of  action to approve the Mergers without a meeting, (b) acknowledges
that it is aware of its rights to dissent to the Mergers and demand payment for
its Cobb Shares in accordance with the ABCA and the Bylaws of Cobb I, Cobb II
and Cobb Finance, and (c) waives such rights to dissent and demand payment.

                                      ARTICLE 4.

               REPRESENTATIONS AND WARRANTIES OF COBB THEATRES, COBB I,
                               COBB II AND COBB FINANCE

    Except as set forth in the disclosure letter delivered prior to the
execution hereof to Regal (the "Cobb Disclosure Letter"), Cobb Theatres, Cobb I,
Cobb II and Cobb Finance, represent and warrant to Regal as of the date of this
Agreement as follows:

    4.1  Existence; Good Standing; Authority; Compliance With Law.   Cobb
Theatres is a limited liability company duly organized, and validly existing
under the laws of the State of Alabama.  Cobb Theatres is duly licensed or
qualified to do business as a foreign limited liability company and is in good
standing under the laws of any other state of the United States in which the
character of the properties owned or leased by it therein or in which the
transaction of its business makes such qualification necessary, except where the
failure to be so qualified would not have a 

                                          5
<PAGE>

Cobb Material Adverse Effect, as defined in Section 11.17 hereof.  Cobb Theatres
has all requisite power and authority to own, operate and lease its properties
and carry on its business as now conducted.  Each member of the Cobb Group is
not in violation of any order of any court, governmental authority or
arbitration board or tribunal, or any law, ordinance, governmental rule or
regulation to which it is subject, where such violation would have a Cobb
Material Adverse Effect.  Each member of the Cobb Group has all licenses,
permits and other authorizations and has taken all actions required by
applicable law or governmental regulations in connection with its business as
now conducted, except where failure to obtain any such item or to take any such
action would not have a Cobb Material Adverse Effect.

    4.2  Authorization, Validity and Effect of Agreements.  Each member of the
Cobb Group has the full requisite power and authority to execute and deliver
this Agreement and all agreements and documents contemplated hereby.  The
consummation by each member of the Cobb Group of the transactions contemplated
hereby has been duly authorized by all requisite action by it.  This Agreement
constitutes, and all agreements and documents contemplated hereby (when executed
and delivered pursuant hereto for value received) will constitute, the valid and
legally binding obligations of each member of the Cobb Group enforceable in
accordance with their respective terms, subject to applicable bankruptcy,
insolvency, moratorium or other similar laws relating to creditors' rights and
general principles of equity.

    4.3  Capitalization. As of the date of this Agreement, the Members of Cobb
Theatres own one hundred percent (100%) of the membership interests in Cobb
Theatres (the "Cobb Membership Interests") as set forth on Exhibit 4.3 hereto. 
As of the date of this Agreement, the authorized capital stock of Cobb I, Cobb
II and Cobb Finance and the issued and outstanding capital stock of Cobb I, Cobb
II and Cobb Finance (and the owners thereof) are as set forth on Exhibit 3.1
hereto.  Cobb Theatres has no outstanding bonds, debentures, notes or other
obligations the holders of which have the right to vote (or which are
convertible into or exercisable for securities having the right to vote) with
the members of Cobb Theatres (the "Members") on any matter.  All issued and
outstanding Cobb Membership Interests and Cobb Shares are duly authorized,
validly issued, fully paid, nonassessable and free of preemptive rights.  There
are no options, warrants, calls subscriptions, convertible securities, or other
rights, agreements or commitments which obligate Cobb Theatres, Cobb I, Cobb II
or Cobb Finance to issue, transfer or sell any shares of capital stock of Cobb
Theatres, Cobb I, Cobb II or Cobb Finance.

    4.4  Prior Sales of Securities.  All offers and sales of Cobb Membership
Interests and Cobb Shares outstanding prior to the date hereof were at all
relevant times exempt from the registration requirements of the Securities Act
of 1933, as amended, and were duly registered or the subject of an available
exemption from the registration requirements of the applicable state securities
or Blue Sky laws, or the relevant statutes of limitations have expired, or civil
liability therefor has been eliminated by an offer to rescind.

    4.5  Subsidiaries.  The Cobb Disclosure Letter contains a complete list of
each corporation, partnership, joint venture or other business organization (the
"Subsidiary" or, with 

                                          6
<PAGE>

respect to all such organizations, the "Subsidiaries") in which Cobb Theatres or
any Subsidiary owns, directly or indirectly, any capital stock or other equity
interest, or with respect to which Cobb Theatres or any Subsidiary, alone or in
combination with others, is in a control position, which list shows the
jurisdiction of incorporation or other organization and the percentage of stock
or other equity interest of each Subsidiary owned by Cobb Theatres.  Each
Subsidiary which is a corporation is duly incorporated, validly existing and in
good standing under the laws of the jurisdiction of its incorporation and is
duly licensed or qualified to do business as a foreign corporation and is in
good standing under the laws of any other state of the United States in which
the character of the properties owned or leased by it therein or in which the
transaction of its business makes such qualifications necessary, except where
the failure to be so qualified would not have a Cobb Material Adverse Effect. 
Each Subsidiary which is not a corporation is duly organized and validly
existing under the laws of the jurisdiction of its organization.  Each
Subsidiary has the requisite power and authority to own or lease its properties
and carry on its business as now conducted.  The outstanding capital stock of
each Subsidiary which is a corporation is validly issued, fully paid and
nonassessable.  There are no outstanding options, rights, agreements or
commitments of any kind relating to the issuance, sale or transfer of any equity
securities or other securities of any of the Subsidiaries.  Cobb Theatres and
the Subsidiaries have a good and valid title to the equity interests in the
Subsidiaries shown as owned by each of them on the Cobb Disclosure Letter free
and clear of all liens, claims, charges, restrictions, security interests,
equities, proxies, pledges or encumbrances of any kind.

    4.6  Other Interests.  Cobb Theatres does not own directly or indirectly
any interest or investment in any corporation, partnership, joint venture,
business, trust or other entity except for Cobb I, Cobb II and Cobb Finance.

    4.7  No Violation. Neither the execution and delivery by Cobb Theatres and
its Subsidiaries of this Agreement, nor the consummation by Cobb Theatres and
its Subsidiaries of the transactions contemplated hereby in accordance with the
terms hereof, will: (i) conflict with or result in a breach of any provisions of
the Articles of Organization or Operating Agreement of Cobb Theatres; (ii)
conflict with or result in a breach of any provisions of the Articles of
Incorporation or Bylaws of any corporate Subsidiary; (iii) conflict with, result
in a breach of any provision of or the modification or termination of,
constitute a default under, or result in the creation or imposition of any lien,
security interest, charge or encumbrance upon any of the assets of Cobb Theatres
pursuant to any material commitment, lease, contract, or other material
agreement or instrument to which Cobb Theatres is a party; or (iv) violate any
order, arbitration award, judgment, writ, injunction, decree, statute, rule or
regulation applicable to Cobb Theatres, the violation of which would have a Cobb
Material Adverse Effect.

    4.8  Financial Statements.  Cobb Theatres has delivered its consolidated 
financial statements for the year ended August 31, 1996 and unaudited interim 
consolidated financial statements for each month and quarter subsequent 
thereto. Each of the consolidated balance sheets provided to Regal (including 
any related notes and schedules) fairly presents the financial position of 
Cobb Theatres as of its date and each of the consolidated statements of 
income, retained earnings 

                                          7
<PAGE>


and cash flows provided to Regal (including any related notes and schedules)
fairly presents the results of operations, retained earnings or cash flows of
Cobb Theatres for the periods set forth therein (subject, in the case of
unaudited statements, to the omission of footnotes and to normal year-end audit
adjustments which would not be material in amount or effect) in each case in
accordance with generally accepted accounting principles consistently applied
during the periods involved, except as may be noted therein.  Such consolidated
financial statements have been prepared from the books and records of Cobb
Theatres which accurately and fairly reflect the transactions and dispositions
of the assets of Cobb Theatres.  As of February 28, 1997 or any subsequent date
for which a consolidated balance sheet is provided, Cobb Theatres had no
material liabilities, contingent or otherwise, whether due or to become due,
known or unknown, other than as indicated on the balance sheet of such date. 
Cobb Theatres has adequately accrued employee benefit costs and such accruals
(to the date thereof) are reflected in the balance sheet.

    4.9  No Material Adverse Changes.  Since February 28, 1997, there has not
been (i) any material adverse change in the financial condition, results of
operations, business, prospects, assets or liabilities (contingent or otherwise,
whether due or to become due, known or unknown), of the Cobb Group, except for
changes in the ordinary course of business consistent with historical experience
resulting from the seasonal nature of Cobb Theatres' business; (ii) any
extraordinary dividend declared or paid or distribution made on the capital
stock of the Cobb Group or distribution made to the Members, or any capital
stock thereof redeemed or repurchased; (iii) any extraordinary dividend declared
or paid or distribution made on the capital stock of Cobb I, Cobb II or Cobb
Finance or distribution made to their shareholders, or any capital stock thereof
redeemed or repurchased; (iv) any incurrence of long term debt in excess of
$50,000; (v) any salary, bonus or compensation increases to any officers,
employees or agents of Cobb Theatres, other than customary increases; (vi) any
pending or, to the best Knowledge of the Principals, threatened labor disputes
or other labor problems against or potentially affecting Cobb Theatres, or
(vii) any other material transaction entered into by Cobb Theatres, except in
the ordinary course of business and consistent with past practice.

    4.10 Tax Matters.  The provisions for taxes shown on the Cobb Group
financial statements for the year ended August 31, 1996 are adequate to cover
the liability of the Cobb Group for all taxes (including employer income tax
withholding, social security and unemployment taxes) to the date thereof.  Since
August 31, 1996, the Cobb Group has not incurred any Tax liabilities other than
in the ordinary course of business; there are no Tax Liens (other than liens for
current Taxes not yet due) upon any properties or assets of the Cobb Group
(whether real, personal or mixed, tangible or intangible), and except as
reflected in the financial statements, there are no pending or, to the best
Knowledge of the Principals, threatened questions or examinations relating to,
or claims asserted for, Taxes or assessments against the Cobb Group.  The Cobb
Group has not granted or been requested to grant any extension of the limitation
period applicable to any claim for Taxes or assessments with respect to Taxes. 
The Cobb Group is not a party to any Tax allocation or sharing agreement.  If
the Cobb Group has ever been a member of an affiliated group within the meaning
of Section 1504 of the Code filing a consolidated federal income tax return (an
"Affiliated Group"), each such Affiliated Group has filed all Tax returns that
it was required to file for each taxable period during which the 


                                          8


<PAGE>



Cobb Group was a member of the Affiliated Group, and has paid all taxes owed by
the Affiliated Group (whether or not shown on the Tax return) for each taxable
period during which the Cobb Group was a member of the Affiliated Group.  The
Cobb Group has no liability for the taxes of any Affiliated Group under Treasury
Regulation 1.1502-6 (or any similar provision of state, local or foreign law). 
For purposes of this Agreement, "Tax" means any federal, state, local or foreign
income, gross receipts, license, payroll, employment, excise, severance, stamp,
occupation, premium, windfall profits, environmental (including taxes under
Section 59A of the Code), customs duties, capital stock, franchise, profits,
withholding, social security (or similar), unemployment disability, real
property, personal property, sales, use, transfer, registration, value added,
alternative or add-on minimum, estimated, or other tax of any kind whatsoever,
including any interest penalty or addition thereto whether disputed or not.

    4.11 Employees and Fringe Benefit Plans.

         (a)  The Cobb Disclosure Letter sets forth the names and titles of the
    Managers, officers and employees of the Cobb Group earning in excess of
    $50,000 per annum, and the annual rate of compensation (including bonuses)
    being paid to each such Manager, officer and employee as of the most recent
    practicable date.

         (b)  The Cobb Disclosure Letter lists each employment, bonus, deferred
    compensation, pension, stock option, stock appreciation right,
    profit-sharing or retirement plan, arrangement or practice, each medical,
    vacation, retiree medical, severance pay plan, and each other agreement or
    fringe benefit plan, arrangement or practice, of the Cobb Group, which
    affects one or more of its employees, including all "employee benefit
    plans" as defined by Section 3(3) of the Employee Retirement Income
    Security Act of 1974, as amended ("ERISA") (collectively, the "Plans"). 
    All Plans which are subject to Title IV of ERISA or the minimum funding
    standards of Section 412 of the Code shall be referred to as the "Pension
    Plans."

         (c)  For each Plan which is an "employee benefit plan" under Section
    3(3) of ERISA, the Cobb Group has delivered to Regal correct and complete
    copies of the plan documents and summary plan descriptions, the most recent
    determination letter received from the Internal Revenue Service, the most
    recent Form 5500 Annual Report, and all related trust agreements, insurance
    contracts and funding agreements which implement each such Plan.

         (d)  The Cobb Group does not have any commitment, whether formal or
    informal and whether legally binding or not, (i) to create any additional
    such Plan; (ii) to modify or change any such Plan; or (iii) to maintain for
    any period of time any such Plan.  The Cobb Disclosure Letter contains an
    accurate and complete description of the funding policies (and commitments,
    if any) of the Cobb Group with respect to each such existing Plan.


                                          9


<PAGE>


         (e)  The Cobb Group has no unfunded past service liability in respect
    of any of its Plans; the actually computed value of vested benefits under
    any Pension Plan of the Cobb Group (determined in accordance with methods
    and assumptions utilized by the Pension Benefit Guaranty Corporation
    ("PBGC") applicable to a plan terminating on the date of determination)
    does not exceed the fair market value of the fund assets relating to such
    Pension Plan; neither the Cobb Group nor any Plan nor, to the best
    Knowledge of the Principals, any trustee, administrator, fiduciary or
    sponsor of any Plan has engaged in any prohibited transactions as defined
    in Section 406 of ERISA or Section 4975 of the Code for which there is no
    statutory exemption in Section 408 of ERISA or Section 4975 of the Code;
    all filings, reports and descriptions as to such Plans (including Form 5500
    Annual Reports, Summary Plan Descriptions, PBCG-1's and Summary Annual
    Reports) required to have been made or distributed to participants, the
    Internal Revenue Service, the United States Department of Labor and other
    governmental agencies have been made in a timely manner or will be made on
    or prior to the Closing Date; there is no material litigation, disputed
    claim, governmental proceeding or investigation pending or, to the best
    Knowledge of the Principals, threatened with respect to any of such Plans,
    the related trusts, or any fiduciary, trustee, administrator or sponsor of
    such Plans; such Plans have been established, maintained and administered
    in all material respects in accordance with their governing documents and
    applicable provisions of ERISA and the Code and Treasury Regulations
    promulgated thereunder; there has been no "Reportable Event" as defined in
    Section 4043 of ERISA with respect to any Pension Plan that has not been
    waived by the Pension Benefit Guaranty Corporation; and each Pension Plan
    and each Plan which is intended to be a qualified plan under Section 401(a)
    of the Code has received, a favorable determination letter from the
    Internal Revenue Service.

         (f)  The Cobb Group has complied in all material respects with all
    applicable federal, state and local laws, rules and regulations relating to
    employees' employment and/or employment relationships, including, without
    limitation, wage related laws, anti-discrimination laws, employee safety
    laws and COBRA (defined herein to mean the requirements of Code Section
    4980B, Proposed Treasury Regulation Section 1.162-26 and Part 6 of Subtitle
    B of Title I of ERISA).

         (g)  The consummation of the transactions contemplated by this
    Agreement will not (i) result in the payment or series of payments by the
    Cobb Group to any employee or other person of an "excess parachute payment"
    within the meaning of Section 280G of the Code, (ii) entitle any employee
    or former employee of the Cobb Group to severance pay, unemployment
    compensation or any other payment, and (iii) accelerate the time of payment
    or vesting of any stock option, stock appreciation right, deferred
    compensation or other employee benefits under any Plan (including vacation
    and sick pay).

         (h)  None of the Plans which are "welfare benefit plans," within the
    meaning of Section 3(1) of ERISA, provide for continuing benefits or
    coverage after termination or

                                          10


<PAGE>

    retirement from employment, except for COBRA rights under a "group
    health plan" as defined in Code Section 4980B(g) and ERISA Section 607.

         (i)  Neither the Cobb Group nor any of its "affiliates" (as defined in
    ERISA) has ever participated in or withdrawn from a multi-employer plan as
    defined in Section 4001(a)(3) of Title IV of ERISA, and the Cobb Group has
    incurred and does not presently owe any liability as a result of any
    partial or complete withdrawal by any employer from such a multi-employer
    plan as described under Sections 4201, 4203, or 4205 of ERISA.

         (j)  No Pension Plan has been completely or partially terminated, nor
    has any proceeding been instituted by the PBGC to terminate any such
    Pension Plan; the Cobb Group has not incurred, and does not presently owe,
    any liability to the PBGC or the Internal Revenue Service with respect to
    any Pension Plan including, but not by way of limitation, any liability for
    PBGC premiums or excise taxes under Code Section 4971.

    4.12 Assets; Leaseholds.

         (a)  Assets.  The Cobb Group owns the assets reflected on the February
    28, 1997 consolidated balance sheet (including any patents, copyrights,
    trade names, service marks and other names and marks used in connection
    with its business), with good and marketable title, free and clear of any
    and all claims, liens, mortgages, options, charges, conditional sale or
    title retention agreements, security interests, restrictions, easements, or
    encumbrances whatsoever and free and clear of any rights or privileges
    capable of becoming claims, liens, mortgages, options, charges, security
    interests, restrictions, easements or encumbrances, except (i) for certain
    of the assets which are encumbered by liens that Cobb Theatres has the
    means to remove prior to the Effective Time, (ii) liens incurred in the
    ordinary course of business, (iii) taxes not yet due, and (iv) minor
    imperfections of title which do not materially affect the value and use of
    such assets.

         (b)  Leaseholds.  The Cobb Group owns good and marketable leasehold
    title to the premises leased by the Cobb Group, free and clear of any and
    all claims, liens, mortgages, options, charges, conditional sale or title
    retention agreements, security interests, restrictions, easements, or
    encumbrances whatsoever and free and clear of any rights or privileges
    capable of becoming claims, liens, mortgages, options, charges, security
    interests, restrictions, easements or encumbrances, except to the extent
    expressly set forth in the leases.  Following the Mergers, the Cobb Group
    will continue to have all its rights under such leases for the premises now
    leased by the Cobb Group free and clear of any claims, liens, mortgages,
    options, charges, security interests, restrictions, easements, rights,
    privileges and encumbrances and the Mergers will not result in any increase
    in rents or charges under any lease.

    4.13 Lawfully Operating.  To the best Knowledge of the Principals, the Cobb
Group has been and currently is conducting and each of the premises leased or
owned have been and now are

                                          11


<PAGE>

being used and operated, in compliance with all material statutes, 
regulations, bylaws, orders, covenants, restrictions or plans of federal, 
state, regional, county or municipal authorities, agencies or board 
applicable to the same.

    4.14 No Subleases or Licenses.  There are no subleases or licenses to use
all or any portion of the premises leased by the Cobb Group, except as set forth
in the leases.  The leases are valid, binding and enforceable in accordance with
the terms of each, and are in good standing.  The Cobb Group is not in default
in payment of rent, or in the performance of any of its material obligations
under the leases and, to the best Knowledge of the Principals, no ground lessor
to any such landlord or lessors is in default on any ground lease.  To the best
Knowledge of the Principals, the landlords or lessors under the leases are not
in breach of any of their obligations under the leases and, no ground lessor to
any such landlord or lessor is in default of any ground lease.  No state of
facts exists which, after notice or lapse of time or both, would result in a
breach or default under the leases.  The copies of the leases, which the Cobb
Group has delivered to Regal are true, correct and complete copies of the
leases, and the Cobb Group has delivered to Regal all amendments, modifications
and letter agreements which relate to such leases (except correspondence or
other documents sent or received in the ordinary course of business, including
percentage rent reports, which do not alter the terms of the leases).

    4.15 Theatre Premises.  With respect to each of the theatre premises owned
or leased by the Cobb Group:

         (a)  All water, sewer, gas, electric, telephone, drainage and other
    utility equipment, facilities and services, and all mechanical systems are
    installed and connected pursuant to valid permits, and are operating,
    normal wear and tear excepted;

         (b)  The buildings and improvements do not in any material respect
    violate any governmental laws, ordinances, rules and regulations;

         (c)  The Cobb Group has not received any notice from any insurance
    carrier of defects or inadequacies which, if not corrected, could
    reasonably be expected to result in termination of insurance coverage or a
    material increase in the cost thereof, and there are no such defects or
    inadequacies;

         (d)  The theatre premises are zoned in a manner which permits their
    present use, and such use and occupation are not, in breach of any material
    statute, bylaw, regulation, ordinance, order, covenant, declaration,
    restriction or plan, including, without limitation, those relating to
    environmental protection.  No charges or violations have been filed,
    served, made or, to the best Knowledge of the Principals, threatened
    against or relating to the premises as a result of any violation or alleged
    violation of any of the aforesaid, nor has the Cobb Group received any
    notice from any municipal, state, federal or other governmental authority
    that any zoning, building, fire, water, use, health, environmental or other
    statute, ordinance, code or regulatory violations have been issued in
    respect of the premises, and no 

                                          12


<PAGE>

    such violations exist.  To the best Knowledge of the Principals, there are
    not pending or threatened, requests, applications or proceedings to alter
    or restrict the zoning or other use restrictions applicable to the
    premises, or changes or events which might curtail or interfere with the
    use of the premises; and

         (e)  There has not been received by the Cobb Group, any written notice
    relating to any threatened or pending condemnation or expropriation of any
    of the theatre premises from any governmental department, branch, agency,
    office or other authority.

    4.16 No Litigation.  There are no actions, suits or proceedings pending
against the Cobb Group, or  overtly threatened in writing against the Cobb
Group, at law or in equity, or before or by any federal or state commission or
board, bureau or agency or instrumentality that are reasonably likely to have a
Cobb Material Adverse Affect.  The Cobb Group is not subject to any currently
existing order, writ injunction or decree relating to its operations.

    4.17 Company Records.  True and correct copies of the Articles of
Organization and Operating Agreement of Cobb Theatres and true and correct
copies of the Articles of Incorporation and Bylaws of each of Cobb I, Cobb II
and Cobb Finance have been delivered to Regal.  The minute books of Cobb
Theatres, Cobb I, Cobb II and Cobb Finance submitted to Regal for review
correctly reflect all action taken at all the meetings (or by written consent in
lieu thereof) of their respective managers, directors, shareholders and Members
and correctly record all resolutions thereof. 

    4.18 No Defaults.  The Cobb Group has in all material respects performed
all material obligations to be performed by it under all material contracts,
agreements, and commitments to which it is a party, and there is not under any
such material contracts, agreements, or commitments any existing default or
event of default or event which with notice or lapse of time or both would
constitute a curable default.

    4.19 Concession Inventory.  The concession inventories of the Cobb Group
consist in all material respects of items of quality and quantity useable and
saleable in the ordinary course of business and will be maintained at normal
levels continuously until the Closing Date.

    4.20 Hazardous Substances.

    For purposes of this Agreement, the following terms shall have the
following meanings:

    "CERCLA" means the Comprehensive Environmental Response, Compensation and
Liability Act of 1980, as amended, 42 U.S.C. Sections 9601 et seq.;

    "Cobb Property" shall mean (i) any real property and improvements presently
owned, leased, used, operated or occupied by the Cobb Group, and (ii) any other
real property and improvements at any previous time owned, leased, used,
operated or occupied by the Cobb Group;

                                          13


<PAGE>

    "Environmental Claims" means any and all administrative, regulatory or
judicial actions, suits, demands, demand letters, claims, liens, notices of
noncompliance or violation, investigations or proceedings relating in any way to
any Environmental Law (for purposes of (i) and(ii) below, "Claims") or any
permit issued under any such Environmental Law, including without limitation;

         (i)  any and all Claims by governmental or regulatory authorities for
    investigation, oversight, enforcement, cleanup, removal, response, remedial
    or other actions or damages pursuant to any applicable Environmental Law;
    and

         (ii) any and all Claims by any third party seeking damages, response,
    costs, contribution, indemnification, cost recovery, compensation or
    injunctive relief resulting from Hazardous Materials or arising from
    alleged injury or threat of injury to health, safety or the environment;

    "Environmental Law" means any federal, state or local statute, law, rule,
regulation, ordinance, code, policy or rule of common law now in effect and as
amended, and any judicial or administrative interpretation thereof, including
any judicial or administrative order, consent, decree or judgment, relating to
the environment, health, or safety of hazardous, toxic or dangerous materials,
substances or wastes, including without limitation CERCLA; the Toxic Substances
Control Act, as amended, 15 U.S.C. Sections 2601 et seq.; the Clean Air Act, as
amended, 42 U.S.C. Sections 7401 et seq.; the Federal Water Pollution Control
Act, as amended, 33 U.S.C. Sections 1251 et seq.; the Federal Insecticide,
Fungicide, and Rodenticide Act, as amended, 7 U.S.C. Sections 136, et seq.; the
Hazardous Materials Transportation Act, as amended, 49 U.S.C. Sections 1801
et seq.; the Resource Conservation and Recovery Act, as amended, 42 U.S.C.
Sections 6901 et seq.; the Safe Drinking Water Act, 42 U.S.C. Sections 300f
et seq.; the Clean Water Act, as amended, 33 U.S.C. Sections 1251, et seq.; and
any similar state or local law;

    "Hazardous Materials" shall mean those materials listed in Section 101(14)
of CERCLA, as hereinafter defined, and any other substance defined as toxic or
hazardous under any federal, state or local law, rules, regulation, ordinance
code or policy, including, but not limited to:

         (i)  any petroleum or petroleum products, flammable explosives,
    radioactive materials, asbestos, asbestos products, urea formaldehyde foam
    insulation, polychlorinated biphenyls, including transformers or other
    equipment that contain dielectric fluid containing detectible levels of
    polychlorinated biphenyls, and radon gas;

         (ii) any hazardous, toxic or dangerous waste, substance or material
    defined as such in (or for purposes of) any current Environmental Law or
    currently listed as such pursuant to any Environmental Law; and

         (iii)     any other chemical, material or substance, exposure to which
    is prohibited, limited or regulated by any governmental authority;

                                          14


<PAGE>


    "Improperly" means done in any manner that poses a threat to human health,
safety or the environment;

    "Release" means disposing, depositing, discharging, injecting, spilling,
leaking, leaching, dumping, emitting, escaping, emptying, seeping, placing and
the like, into or upon any land or water or air, or otherwise entering into the
environment.

         (a)  Hazardous Materials have not been illegally or Improperly
    generated, used, treated or stored on, or transported to or from, any Cobb
    Property;

         (b)  No asbestos-containing materials or other Hazardous Materials
    have been installed in or affixed to structures on any Cobb Property; 

         (c)  Hazardous Materials have not been disposed of or otherwise
    Released on any Cobb Property;

         (d)  The Cobb Group is currently, and has at all times in the past
    been, in compliance with all applicable Environmental Laws and the
    requirements of any permits issued under such Environmental Laws with
    respect to any Cobb Property;

         (e)  There are no past, pending or to the best Knowledge of the
    Principals, threatened Environmental Claims against the Cobb Group or any
    Cobb Property;

         (f)  There are no facts or circumstances, conditions or occurrences on
    any Cobb Property or otherwise that could reasonably be anticipated by the
    Cobb Group:

              (i)  to form the basis of an Environmental Claim against the Cobb
         Group or any Cobb Property; or

              (ii) to cause such Cobb Property to be subject to any
         restrictions on the ownership, occupancy, use or transferability of
         such Cobb Property under any Environmental Law; and

         (g)  There are not now, nor have there been at any time, any
    aboveground or underground storage tanks located on any Cobb Property.

    4.21 Labor Matters.  The Cobb Group is not a party to any collective
bargaining agreement and has not been the subject of any union activity or labor
dispute, and there has not been any strike of any kind called or, to the best
Knowledge of the Principals, threatened to be called against the Cobb Group.  To
the best Knowledge of the Principals, the Cobb Group has not violated any
applicable federal or state law or regulation relating to labor or labor
practices.  The Cobb Group does not have any material liability to any of its
employees, agents, or consultants in connection with grievances by, or the
termination of, such employees, agents, or consultants.


                                          15


<PAGE>


    4.22 Pooling of Interests.  None of Cobb Theatres, Cobb I, Cobb II nor Cobb
Finance has taken or failed to take any action which, to the best Knowledge of
the Principals, would prevent the accounting for the Mergers as a pooling of
interests in accordance with Accounting Principles Board Opinion No. 16, the
interpretative releases issued pursuant thereto, and the pronouncements of the
SEC.

    4.23 No Brokers.  The Cobb Group has not entered into any contract,
arrangement or understanding with any person or firm which may result in the
obligation of Cobb Theatres, the Partnership, Merger Sub I, Merger Sub II,
Merger Sub III or Regal to pay any finder's fees, brokerage or agent's
commissions or other like payments in connection with the negotiations leading
to this Agreement or the consummation of the transactions contemplated hereby. 
Cobb Theatres is not aware of any claim for payment of any finder's fees,
brokerage or agent's commissions or other like payments in connection with the
negotiations leading to this Agreement or the consummation of the transactions
contemplated hereby.

    4.24 Cobb SEC Reports.  Prior to the date hereof, the Cobb Group has
delivered to Regal copies of all filings made with the Securities and Exchange
Commission since May 1, 1996 (the "Cobb Reports"), pursuant to the Securities
Exchange Act of 1934, as amended (the "Exchange Act") and Securities Act of
1933, as amended (the "Securities Act").  The Cobb Reports (i) were prepared in
all material respects in accordance with the applicable requirements of the
Exchange Act and Securities Act, and the rules and regulations promulgated
thereunder, an (ii) as of their respective dates, did not contain any untrue
statement of a material fact or omit to state a material fact required to be
stated therein or necessary to make the statements made therein, in the light of
the circumstances under which they were made, not misleading.  The consolidated
balance sheets included in the Cobb Reports (including the related notes and
schedules) fairly present, in all material respects, the consolidated financial
position of the Cobb Group as of its date and each of the consolidated
statements of income, changes in shareholders' or member's equity, and cash
flows included in the Cobb Reports (including any related notes and schedules)
fairly present, in all material respects, the results of operations, changes in
shareholders' or member's equity, or cash flows of Cobb Theatres for the periods
set forth therein (subject, in the case of unaudited statements, to normal
year-end audit adjustments which would not be material in amount or effect), in
each case in accordance with generally accepted accounting principles
consistently applied during the periods involved, except as may be noted
therein.

    4.25 Regal Stock Ownership.  Cobb Theatres does not own any shares of Regal
Common Stock or other securities convertible into Regal Common Stock.

    4.26 Proxies.  All holders of Cobb Membership Interests and Cobb Shares
have delivered their valid and binding irrevocable proxies in the form attached
hereto as Exhibit 4.26 to vote in favor of the Mergers and the transactions
contemplated hereby.

    4.27 Full Disclosure.  All of the information provided by Cobb Theatres,
Cobb I, Cobb II and Cobb Finance and their representatives herein or in the Cobb
Disclosure Letter are true, 

                                          16


<PAGE>


correct, and complete in all material respects and no representation, warranty,
or statement made by the Cobb Group in or pursuant to this Agreement contains or
will contain any untrue statement of a material fact or omits or will omit to
state any material fact necessary to make such representation, warranty, or
statement not misleading to Regal.  None of the Members of Cobb Theatres nor any
of the shareholders of Cobb I, Cobb II or Cobb Finance, nor any of their
officers has withheld from Regal or its representatives disclosure of any event,
condition, or fact that such officer, shareholder or Member knows, could
materially adversely affect the financial condition, results of operations,
business, prospects, assets, or liabilities of the Cobb Group, other than
business conditions generally affecting the theatre business generally.

                                      ARTICLE 5.

                  REPRESENTATIONS AND WARRANTIES OF THE PARTNERSHIP

    Except as set forth in the Cobb Disclosure Letter delivered prior to the
execution hereof to Regal (the "Cobb Disclosure Letter"), the Partnership
represents and warrants to Regal as of the date of this Agreement as follows:

    5.1  Good Standing; Authority; Compliance With Law.  The Partnership is
duly organized and validly existing under the laws of the jurisdiction of its
organization.  The Partnership is duly licensed or qualified to do business and
is in good standing under the laws of any state of the United States in which
the character of the properties owned or leased by it therein or in which the
transaction of its business makes such qualification necessary, except where the
failure to be so qualified would not have a Cobb Material Adverse Effect.  The
Partnership has all requisite power and authority to own, operate and lease its
properties and carry on its business as now conducted.  The Partnership is not
in violation of any order of any court, governmental authority or arbitration
board or tribunal, or any law, ordinance, governmental rule or regulation to
which the Partnership is subject, where such violation would have a Cobb
Material Adverse Effect.  The Partnership has all licenses, permits and other
authorizations and has taken all actions required by applicable law or
governmental regulations in connection with its business as now conducted,
except where failure to obtain any such item or take any such action would not
have a Cobb Material Adverse Effect.

    5.2  Authorization, Validity and Effect of Agreements.  The Partnership has
the requisite power and authority to execute and deliver this Agreement and all
agreements and documents contemplated hereby.  The consummation by the
Partnership of the transactions contemplated hereby has been duly authorized by
all requisite action by the Partnership.  This Agreement constitutes, and all
agreements and documents contemplated hereby (when executed and delivered
pursuant hereto for value received) will constitute, the valid and legally
binding obligations of the Partnership enforceable in accordance with their
respective terms, subject to applicable bankruptcy, insolvency, moratorium or
other similar laws relating to creditors' rights and general principles of
equity.

    5.3  No Violation. Neither the execution and delivery by the Partnership of
this Agreement, nor the consummation by the Partnership of the transactions
contemplated hereby in 

                                          17


<PAGE>


accordance with the terms hereof, will: (i) conflict with or result in a breach
of any provisions of the Partnership Agreement of the Partnership; (ii) conflict
with, result in a breach of any provision of or the modification or termination
of, constitute a default under, or result in the creation or imposition of any
lien, security interest, charge or encumbrance upon any of the assets of the
Partnership pursuant to any material commitment, lease, contract, or other
material agreement or instrument to which the Partnership is a party; or
(iii) violate any order, arbitration award, judgment, writ, injunction, decree,
statute, rule or regulation applicable to the Partnership, the violation of
which would have a Cobb Material Adverse Effect.

    5.4  Financial Statements.  The Partnership has delivered its financial
statements for the year ended December 31, 1996 and interim financial statements
for each month and quarter subsequent thereto.  Each of the balance sheets
provided to Regal fairly presents the financial position of the Partnership as
of its date and each of the statements of income, changes in partnership capital
and cash flows provided to Regal fairly presents the results of operations, and
changes in partnership capital or cash flows of the Partnership for the periods
set forth therein (subject, in the case of interim statements, to the omission
of normal year-end adjustments which would not be material in amount or effect)
in each case in accordance with generally accepted accounting principles
consistently applied during the periods involved, except as may be noted
therein.  Such financial statements have been prepared from the books and
records of the Partnership which accurately and fairly reflect the transactions
and dispositions of the assets of the Partnership.  As of December 31, 1996, or
any subsequent date for which a balance sheet is provided, the Partnership had
no material liabilities, contingent or otherwise, whether due or to become due,
known or unknown, other than as indicated on the balance sheet of such date.

    5.5  No Material Adverse Changes.  Since December 31, 1996, there has not
been (i) any material adverse change in the financial condition, results of
operations, business, prospects, assets or liabilities (contingent or otherwise,
whether due or to become due, known or unknown), of the Partnership except for
changes in the ordinary course of business consistent with historical experience
resulting from the seasonal nature of the Partnership's business; (ii) any
extraordinary distribution made on the capital interests of the Partnership or
distribution made to the Partners, or any capital interests thereof redeemed or
repurchased; (iii) any incurrence of long term debt in excess of $50,000;
(iv) any salary, bonus or compensation increases to any officers, employees or
agents of the Partnership, other than customary increases; (v) any pending or,
to the Knowledge of the Principals, threatened labor disputes or other labor
problems against or potentially affecting the Partnership, or (vi) any other
material transaction entered into by the Partnership, except in the ordinary
course of business and consistent with past practice.

    5.6  Tax Matters.  The Partnership is not a taxpaying entity for federal
and state income tax purposes and thus no income tax expense has been recorded
in the statements.  The provisions for taxes shown on the Partnership Financial
Statements for the year ended December 31, 1996 are adequate to cover the
liability of the Partnership for all taxes (including employer income tax
withholding, social security and unemployment taxes) to the date hereof.  Since
December 31, 1996, the Partnership has not incurred any Tax liabilities other
than in the ordinary course of business; 

                                          18


<PAGE>


there are no Tax liens (other than liens for current Taxes not yet due) upon any
properties or assets of the Partnership (whether real, personal or mixed,
tangible or intangible), and, except as reflected in the financial statements,
there are no pending or, to the best Knowledge of the Principals, threatened
questions or examinations relating to, or claims asserted for, Taxes or
assessments against the Partnership.  The Partnership has not granted or been
requested to grant any extension of the limitation period applicable to any
claim for Taxes or assessments with respect to Taxes.  The Partnership is not a
party to any Tax allocation or sharing agreement.  If the Partnership has ever
been a member of an affiliated group within the meaning of Section 1504 of the
Code filing a consolidated federal income tax return (an "Affiliated Group"),
each such Affiliated Group has filed all Tax returns that it was required to
file for each taxable period during which the Partnership was a member of the
Affiliated Group, and has paid all taxes owed by the Affiliated Group (whether
or not shown on the Tax return) for each taxable period during which the
Partnership was a member of the Affiliated Group.  The Partnership has no
liability for the Taxes of any Affiliated Group under Treasury Regulation
1.1502-6 (or any similar provision of state, local or foreign law).  For
purposes of this Agreement, "Tax" means any federal, state, local, or foreign
income, gross receipts, license, payroll, employment, excise, severance, stamp,
occupation, premium, windfall profits, environmental (including taxes under
Section 59A of the Internal Revenue Code of 1986, as amended ("Code")), customs
duties, capital stock, franchise, profits, withholding, social security (or
similar), unemployment, disability, real property, personal property, sales,
use, transfer, registration, value added, alternative or add-on minimum,
estimated, or other tax of any kind whatsoever, including any interest, penalty,
or addition thereto, whether disputed or not.

    5.7  Assets; Leaseholds.

         (a)  Assets.  The Partnership owns the assets reflected on the
    December 31, 1996 balance sheet (including any patents, copyrights, trade
    names, service marks and other names and marks used in connection with its
    business), with good and marketable title, free and clear of any and all
    claims, liens, mortgages, options, charges, conditional sale or title
    retention agreements, security interests, restrictions, easements, or
    encumbrances whatsoever and free and clear of any rights or privileges
    capable of becoming claims, liens, mortgages, options, charges, security
    interests, restrictions, easements or encumbrances, except (i) for certain
    of the assets which are encumbered by liens that the Partnership has the
    means to remove prior to the Effective Time, (ii) liens incurred in the
    ordinary course of business, (iii) taxes not yet due, and (iv) minor
    imperfections of title which do not materially affect the value and use of
    such assets.

         (b)  Leaseholds.  The Partnership owns good and marketable leasehold
    title to the premises leased by the Partnership, free and clear of any and
    all claims, liens, mortgages, options, charges, conditional sale or title
    retention agreements, security interests, restrictions, easements, or
    encumbrances whatsoever and free and clear of any rights or privileges
    capable of becoming claims, liens, mortgages, options, charges, security
    interests, restrictions, easements or encumbrances, except to the extent
    expressly set forth in the leases.  Following the Mergers and the
    Acquisition, the Partnership will continue to have all its rights under

                                          19


<PAGE>

    such leases for the premises now leased by the Partnership free and clear
    of any claims, liens, mortgages, options, charges, security interests,
    restrictions, easements, rights, privileges and encumbrances and the
    Mergers and the Acquisition will not result in any increase in rents or
    charges under any lease.

    5.8  Lawfully Operating.  To the best Knowledge of the Principals, the
Partnership has been and currently is conducting and each of the premises leased
or owned have been and now are being used and operated, in compliance with all
material statutes, regulations, bylaws, orders, covenants, restrictions or plans
of federal, state, regional, county or municipal authorities, agencies or board
applicable to the same.

    5.9  No Subleases or Licenses.  There are no subleases or licenses to use 
all or any portion of the premises leased by the Partnership, except as set 
forth in the leases.  The leases are valid, binding and enforceable in 
accordance with the terms of each, and are in good standing.  The Partnership 
is not in default in payment of rent, or in the performance of any of its 
material obligations under the leases and, to the best Knowledge of the 
Principals, no ground lessor to any such landlord or lessors is in default of 
any ground lease. To the best Knowledge of the Principals, the landlords or 
lessors under the leases are not in breach of any of their obligations under 
the leases and no ground lessor to any such landlord or lessor is in default 
of any ground lease. No state of facts exists which, after notice or lapse of 
time or both, would result in a breach or default by the Partnership under 
the leases.  The copies of the leases which the Partnership has delivered to 
Regal are true, correct and complete copies of the leases, and the 
Partnership has delivered to Regal all amendments, modifications, and 
material letter agreements which relate to such leases (except correspondence 
or other instruments or documents sent or received in the ordinary course of 
business, including percentage rent reports, which do not alter the terms of 
the leases).

    5.10 Theatre Premises.  With respect to each of the theatre premises owned
or leased by the Partnership:

         (a)  All water, sewer, gas, electric, telephone, drainage and other
    utility equipment, facilities and services, and all mechanical systems are
    installed and connected pursuant to valid permits, and are operating,
    normal wear and tear excepted;

         (b)  The buildings and improvements do not in any material respect
    violate any governmental laws, ordinances, rules and regulations;

         (c)  The Partnership has not received any notice from any insurance
    carrier of defects or inadequacies which, if not corrected, could
    reasonably be expected to result in termination of insurance coverage or a
    material increase in the cost thereof, and there are no such defects or
    inadequacies;

         (d)  The theatre premises are zoned in a manner which permits their
    present use, and such use and occupation are not, in breach of any material
    statute, bylaw, regulation, 

                                          20


<PAGE>


    ordinance, order, covenant, declaration, restriction or plan, including,
    without limitation, those relating to environmental protection.  No charges
    or violations have been filed, served, made or, to the best Knowledge of
    the Principals, threatened against or relating to the premises as a result
    of any violation or alleged violation of any of the aforesaid, nor has the
    Partnership received any notice from any municipal, state, federal or other
    governmental authority that any zoning, building, fire, water, use, health,
    environmental or other statute, ordinance, code or regulatory violations
    have been issued in respect of the premises, and no such violations exist. 
    To the best Knowledge of the Principals, there are no pending or
    threatened, requests, applications or proceedings to alter or restrict the
    zoning or other use restrictions applicable to the premises, or changes or
    events which might curtail or interfere with the use of the premises; and

         (e)  There has not been received by the Partnership, any written
    notice relating to any threatened or pending condemnation or expropriation
    of any of the theatre premises from any governmental department, branch,
    agency, office or other authority.

    5.11 No Litigation. There are no actions, suits or proceedings pending
against the Partnership, or overtly threatened in writing against the
Partnership, at law or in equity, or before or by any federal or state
commission or board, bureau or agency or instrumentality that are reasonably
likely to have a Cobb Material Adverse Affect.  The Partnership is not subject
to any currently existing order, writ injunction or decree relating to its
operations.

    5.12 No Defaults.  The Partnership has in all material respects performed
all material obligations to be performed by it under all material contracts,
agreements, and commitments to which it is a party, and there is not under any
such material contracts, agreements, or commitments any existing default or
event of default or event which with notice or lapse of time or both would
constitute a curable default.

    5.13 Hazardous Substances.

    For purposes of this Agreement, "Partnership Property" shall mean (i) any
real property and improvements presently owned, leased, used, operated or
occupied by the Partnership, and (ii) any other real property and improvements
at any previous time owned, leased, used, operated or occupied by the
Partnership:

         (a)  Hazardous Materials have not at any time been illegally or
    Improperly generated, used, treated or stored on, or transported to or
    from, any Partnership Property;

         (b)  No asbestos-containing materials or other Hazardous Materials
    have been installed in or affixed to structures on any Partnership
    Property; 

         (c)  Hazardous Materials have not at any time been disposed of or
    otherwise Released on any Partnership Property;


                                          21

<PAGE>


         (d)  The Partnership is currently, and has at all times in the past
    been, in compliance with all applicable Environmental Laws and the
    requirements of any permits issued under such Environmental Laws with
    respect to any Partnership Property;

         (e)  There are no past, pending or, to the best Knowledge of the
    Principals, threatened Environmental Claims against the Partnership or any
    Partnership Property;

         (f)  There are no facts or circumstances, conditions or occurrences on
    any Partnership Property or otherwise that could reasonably be anticipated
    by the Partnership:

              (i)  to form the basis of an Environmental Claim against the
         Partnership or any Partnership Property; or

              (ii) to cause such Partnership Property to be subject to any
         restrictions on the ownership, occupancy, use or transferability of
         such Partnership Property under any Environmental Law; and

         (g)  There are not now, nor have there been at any time, any
    aboveground or underground storage tanks located on any Partnership
    Property.

    5.14 Full Disclosure.  All of the information provided by the Partnership
and its representatives herein or in the Cobb Disclosure Letter are true,
correct, and complete in all material respects and no representation, warranty,
or statement made by the Partnership in or pursuant to this Agreement contains
or will contain any untrue statement of a material fact or omits or will omit to
state any material fact necessary to make such representation, warranty, or
statement not misleading to Regal.  None of the Partners has withheld from Regal
or its representatives disclosure of any event, condition, or fact that such
partner knows, could materially adversely affect the financial condition,
results of operations, business, prospects, assets, or liabilities of the
Partnership, other than business conditions generally affecting the business of
the Partnership generally.

                                      ARTICLE 6.

                            REPRESENTATIONS AND WARRANTIES
               OF REGAL, MERGER SUB I, MERGER SUB II AND MERGER SUB III

    Except as set forth in the disclosure letter delivered at or prior to the
execution hereof to Cobb Theatres and the Partnership (the "Regal Disclosure
Letter"), Regal, Merger Sub I, Merger Sub II and Merger Sub III represent and
warrant to Cobb Theatres and the Partnership as of the date of this Agreement as
follows:

    6.1  Existence; Good Standing; Corporate Authority; Compliance With Law. 
Each of Regal, Merger Sub I, Merger Sub II and Merger Sub III is a corporation
duly incorporated, validly existing and in good standing under the laws of the
state of its incorporation.  Regal is duly licensed 

                                          22


<PAGE>

or qualified to do business as a foreign corporation and is in good standing
under the laws of any other state of the United States in which the character of
the properties owned or leased by it therein or in which the transaction of its
business makes such qualification necessary, except where the failure to be so
qualified would not have a material adverse effect on the business, results of
operations or financial condition of Regal (a "Regal Material Adverse Effect"). 
Regal has all requisite corporate power and authority to own, operate and lease
its properties and carry on its business as now conducted.  Regal nor any of its
properties or assets is in violation of any order of any court, governmental
authority or arbitration board or tribunal, or any law, ordinance, governmental
rule or regulation to which Regal is subject, where such violation would have a
Regal Material Adverse Effect.  Regal has all licenses, permits and other
authorizations and has taken all actions required by applicable law or
governmental regulations in connection with its business as now conducted,
except where the failure to obtain any such item or to take any such action
would not have a Regal Material Adverse Effect.

    6.2  Authorization, Validity and Effect of Agreements.  Each of Regal,
Merger Sub I, Merger Sub II and Merger Sub III has the requisite corporate power
and authority to execute and deliver this Agreement and all agreements and
documents contemplated hereby.  The consummation by Regal, Merger Sub I, Merger
Sub II and Merger Sub III of the transactions contemplated hereby has been duly
authorized by all requisite corporate action.  This Agreement constitutes, and
all agreements and documents contemplated hereby (when executed and delivered
pursuant hereto for value received) will constitute, the valid and legally
binding obligations of Regal, Merger Sub I, Merger Sub II and Merger Sub III,
enforceable in accordance with their respective terms, subject to applicable
bankruptcy, insolvency, moratorium or other similar laws relating to creditors'
rights and general principles of equity.

    6.3  Capitalization.  The authorized capital stock of Regal consists of 
100,000,000 shares of common stock, no par value ("Regal Common Stock") and 
1,000,000 shares of preferred stock, no par value (the "Regal Preferred 
Stock"). As of the date of this Agreement, there were 33,200,728 shares of 
Regal Common Stock issued and outstanding, and no shares of Regal Preferred 
Stock issued and outstanding.  Regal has no outstanding bonds, debentures, 
notes or other obligations the holders of which have the right to vote (or 
which are convertible into or exercisable for securities having the right to 
vote) with the shareholders of Regal on any matter.  All issued and 
outstanding shares of Regal Common Stock are duly authorized, validly issued, 
fully paid, nonassessable and free of preemptive rights.  Other than as 
provided for in the Regal Disclosure Letter, there are no options, warrants, 
calls, subscriptions, convertible securities, or other rights, agreements or 
commitments which obligates Regal to issue, transfer or sell any shares of 
capital stock of Regal.

    6.4  Subsidiaries.  Regal has no subsidiaries except for Regal Investment
Company,  Merger Sub I, Merger Sub II and Merger Sub III.  Each of Merger Sub I,
Merger Sub II and Merger Sub III has been formed to effect the transactions
contemplated by this Agreement.  The authorized capital stock of Merger Sub I,
Merger Sub II and Merger Sub III consists of 1,000 shares of Common Stock, no
par value.  Each of the outstanding shares of capital stock of each of Merger
Sub I, Merger Sub II and Merger Sub III is duly authorized, validly issued,
fully paid and nonassessable, and is 

                                          23


<PAGE>

owned by Regal free and clear of all liens, pledges, security interests, claims
or other encumbrances.  None of Merger Sub I, Merger Sub II nor Merger Sub III
has engaged in any activities other than in connection with the transactions
contemplated by this Agreement.

    6.5  No Violation.  Neither the execution and delivery by Regal, Merger Sub
I, Merger Sub II and Merger Sub III of this Agreement, nor the consummation by
Regal, Merger Sub I, Merger Sub II or Merger Sub III of the transactions
contemplated hereby in accordance with the terms hereof, will: (i) conflict with
or result in a breach of any provisions of the Charter or Bylaws of Regal,
Merger Sub I, Merger Sub II or Merger Sub III; (ii) conflict with, result in a
breach of any provision of or the modification or termination of, constitute a
default under, or result in the creation or imposition of any lien, security
interest, charge, or encumbrance upon any of the assets of Regal, Merger Sub I,
Merger Sub II or Merger Sub III pursuant to any material commitment, lease,
contract, or other material agreement or instrument to which Regal,  Merger Sub
I, Merger Sub II or Merger Sub III is a party; or (iii) violate any order,
arbitration award, judgment, writ, injunction, decree, statute, rule, or
regulation applicable to Regal, Merger Sub I, Merger Sub II or Merger Sub III.

    6.6  SEC Documents.  Prior to the date hereof, Regal has delivered to Cobb
Theatres copies of all Regal Reports.  The Regal Reports (i) were prepared in
all material respects in accordance with the applicable requirements of the
Exchange Act and the rules and regulations promulgated thereunder, and (ii) as
of their respective dates, did not contain any untrue statement of a material
fact or omit to state a material fact required to be stated therein or necessary
to make the statements made therein, in the light of the circumstances under
which they were made, not misleading.  Each of the consolidated balance sheets
included in or incorporated by reference into the Regal Reports (including the
related notes and schedules) fairly presents the consolidated financial position
of Regal as of its date and each of the consolidated statements of income,
retained earnings and cash flows included in or incorporated by reference into
the Regal Reports (including any related notes and schedules) fairly presents
the results of operations, retained earnings or cash flows of Regal for the
periods set forth therein (subject, in the case of unaudited statements, to
normal year-end audit adjustments which would not be material in amount or
effect) in each case in accordance with generally accepted accounting principles
consistently applied during the periods involved, except as may be noted
therein.  These representations shall be deemed to be made with respect to Regal
Reports filed subsequent to the date hereof at the time of their filing.

    6.7  Litigation.  There are no actions, suits or proceedings pending
against Regal or, to the actual knowledge of the executive officers of Regal,
overtly threatened in writing against Regal, at law or in equity, or before or
by any federal or state commission, board, bureau, agency or instrumentality,
that are reasonably likely to have a Regal Material Adverse Effect.

    6.8  Taxes.  The provisions for taxes shown on the Regal financial
statements for the year ended January 2, 1997 are adequate to cover the
liability of Regal for all taxes (including employer income tax withholding,
social security and unemployment taxes) to the date thereof.

                                          24


<PAGE>

    6.9  Absence of Certain Changes.  Since January 2, 1997, there has not been
any material adverse change in the financial condition, results of operations,
business, prospects, assets or liabilities (contingent or otherwise, whether due
or to become due, known or unknown), of Regal, except for changes in the
ordinary course of business consistent with historical experience resulting from
the seasonal nature of Regal's business.

    6.10 No Brokers.  Regal has not entered into any contract, arrangement or
understanding with any person or firm which may result in the obligation of the
Cobb Group, the Partnership, Merger Sub I, Merger Sub II, Merger Sub III or
Regal to pay any finder's fees, brokerage or agent's commissions or other like
payments in connection with the negotiations leading to this Agreement or the
consummation of the transactions contemplated hereby.  Regal is not aware of any
claim for payment of any finder's fees, brokerage or agent's commissions or
other like payments in connection with the negotiations leading to this
Agreement or the consummation of the transactions contemplated hereby.

    6.11 Cobb Capital Stock Ownership.  None of Regal, Merger Sub I, Merger Sub
II or Merger Sub III owns any shares of capital stock of Cobb Theatres, Cobb I,
Cobb II or Cobb Finance or other securities convertible into capital stock of
Cobb Theatres, Cobb I, Cobb II or Cobb Finance.

    6.12 Regal Common Stock.  The issuance and delivery by Regal of shares of
Regal Common Stock in connection with the Mergers, the Acquisition and this
Agreement have been duly and validly authorized by all necessary corporate
action on the part of Regal.  The shares of Regal Common Stock to be issued in
connection with the Mergers, the Acquisition and this Agreement, when issued in
accordance with the terms of this Agreement, will be validly issued, fully paid
and nonassessable.

    6.13 Pooling of Interests.  Regal has not taken or failed to take any
action which, to the actual knowledge of the executive officers of Regal, would
prevent the accounting for the Mergers as a pooling of interests in accordance
with Accounting Principles Board Opinion No. 16, the interpretative releases
issued pursuant thereto, and the pronouncements of the SEC.

    6.14 Full Disclosure.  All of the information provided by Regal and its
representatives herein or in the Regal Disclosure Letter are true, correct and
complete in all material respects and no representation, warranty, or statement
made by Regal in or pursuant to this Agreement contains or will contain any
untrue statement of a material fact or omits or will omit to state any material
fact necessary to make such representation, warranty, or statement not
misleading to Cobb Theatres or the Partnership.  None of the executive officers
of Regal has withheld from the Cobb Group or its representatives disclosure of
any event, condition, or fact that such officer knows could materially adversely
affect the financial condition, results of operations, business, prospects,
assets, or liabilities of Regal, other than business conditions affecting the
theater business generally.

                                          25


<PAGE>

                                      ARTICLE 7.

                                      COVENANTS

    7.1  Covenants of Regal, Cobb Theatres and the Partnership.  During the
period from the date hereof and continuing until the Effective Time (except as
expressly contemplated or permitted hereby, or to the extent that the other
parties shall otherwise consent in writing) each of Regal, the Cobb Group and
the Partnership covenants with the others that, insofar as the obligations
relate to it:

         (a)  Each of Regal, the Cobb Group and the Partnership shall carry on
    their respective businesses in the usual, regular and ordinary course in
    substantially the same manner as heretofore conducted and shall use all
    reasonable efforts to preserve intact their present business organizations,
    maintain their rights and franchises and preserve their relationships with
    customers, suppliers and others having business deals with them to the end
    that their good will and ongoing businesses shall not be impaired in any
    material respect at the Effective Time.

         (b)  From the date hereof to the Effective Time, each of the Cobb
    Group, the Partnership and Regal shall allow all designated officers,
    attorneys, accountants and other representatives of the others access at
    all reasonable times during regular business hours to the records and
    files, correspondence, audits and properties, as well as to all information
    relating to commitments, contracts, titles and financial position, or
    otherwise pertaining to the business and affairs, of the Cobb Group, the
    Partnership and Regal.

         (c)  Except as and to the extent required by law, Regal, the Cobb
    Group and the Partnership hereby agree not to disclose or use, and each
    shall cause its representatives not to disclose or use, any confidential
    information with respect to the other party hereto furnished, or to be
    furnished, by such other party or their representatives in connection
    herewith at any time or in any manner other than in connection with its
    evaluation of the Mergers and Acquisition.  Except as required by law, and
    as set forth in this subparagraph (c), none of Regal, the Cobb Group or the
    Partnership nor any of their representatives shall make any public
    statements regarding the Mergers, the Acquisition or this Agreement without
    the prior approval of the other parties.  After reasonable prior notice to
    the other parties, Regal or the Cobb Group may make such statements,
    disclosures and filings as it is advised by its counsel are necessary or
    appropriate for a public company.  In the event the Mergers are not
    effective for any reason, the confidentiality letter agreement between
    Regal, the Cobb Group and the Partnership shall remain in full force and
    effect.

    7.2  Covenants of the Cobb Group and the Partnership.  Each of the Cobb
Group and the Partnership covenants and agrees that between the date hereof and
continuing until the Effective 

                                          26


<PAGE>

Time (except as expressly contemplated or permitted hereby, or to the extent
that Regal shall otherwise consent in writing):

         (a)  Prior to the Effective Time, each of the Cobb Group and the
    Partnership agrees that it shall, and shall direct and use its best efforts
    to cause its Managers, officers, employees, Members, Partners, advisors,
    accountants and attorneys (the "Representatives") including such
    Representatives of any of the Cobb Group's or the Partnership's affiliated
    entities or persons, not to solicit or entertain offers in any manner,
    encourage, discuss, accept or consider any proposal from a third party or
    its representative, engage in any written or verbal discussions or
    negotiations concerning or enter into any agreements, understandings or
    contracts relating to any merger, consolidation, liquidation, dissolution,
    acquisition, business combination or purchase of all or any significant
    asset of, or any equity interest in, directly or indirectly, the Cobb Group
    or the Partnership, or providing for or requiring the Cobb Group or the
    Partnership to abandon, terminate or fail to consummate the Mergers and the
    Acquisition.  Notwithstanding the foregoing, the Cobb Group and the
    Partnership shall be entitled to conduct discussions or negotiations with
    banks or underwriters concerning their ongoing plans to meet future capital
    needs.  The Cobb Group and the Partnership acknowledge and agree that Regal
    has refrained from pursuing and considering other acquisition arrangements
    with the consequence that the opportunities and benefits of them are
    foregone or delayed and that Regal has expended significant time and effort
    to evaluate the Mergers and Acquisition and, in conjunction therewith, the
    Cobb Group and the Partnership acknowledge that Regal has incurred
    significant expense and fees through preparation, travel and fees of
    financial, legal and accounting advisors.

         (b)  Each of the Cobb Group and the Partnership  will make all normal
    and customary repairs, replacements, and improvements to its facilities,
    will not dispose of any assets other than at fair market value and with the
    prior written consent of Regal, and without limiting the generality of the
    foregoing or the covenants set forth in 7.1(a), none of Cobb Theatres, Cobb
    I, Cobb II, Cobb Finance nor the Partnership will, without the prior
    written consent of Regal, which consent shall not be unreasonably withheld
    with respect to the matters set forth in (v) and (ix):

              (i)  change its Articles of Organization, Operating Agreement,
         Articles of Incorporation, Bylaws or Partnership Agreement, as
         applicable, or merge and consolidate with or into any entity or
         obligate itself to do so;

              (ii) declare, set aside or pay any cash dividend or other
         distribution on or in respect of its capital stock, or any redemption,
         retirement or purchase with respect to its capital stock or issue any
         additional shares of its capital stock.  Notwithstanding the
         foregoing, Cobb Theatres and the Partnership may pay reasonable fees
         and expenses related to the Mergers and Acquisition in accordance with
         a schedule of estimated fees and expenses approved by Regal; 

                                          27


<PAGE>

              (iii)     discharge or satisfy any lien, charge, encumbrance or
         indebtedness outside the ordinary course of business, except those
         required to be discharged or satisfied;

              (iv) authorize, guarantee or incur indebtedness in excess of
         $50,000 except in the ordinary course of business;

              (v)  make any capital expenditures or capital additions or
         betterments, or commitments therefor, in excess of $50,000 except in
         the ordinary course of business;

              (vi) loan funds to any person (other than reasonable travel
         advances in the ordinary course of business);

              (vii)     institute, settle or agree to settle any litigation,
         action or proceeding before any court or governmental body other than
         litigation handled by insurance carriers in the ordinary course of
         business;

              (viii)    mortgage, pledge or subject to any other encumbrance
         any of its property or assets, tangible or intangible other than
         purchase money indebtedness incurred in the ordinary course of
         business subject to any limitations contained in this Section 7.2(b);

              (ix) other than ordinary and customary raises for theater
         employees authorize any compensation increases of any kind whatsoever
         for any employee, provided Cobb Theatres shall pay owing or accrued
         deferred compensation;

              (x)  engage in any extraordinary transaction that is not in the
         ordinary course of business; or

              (xi) enter into any material contract including leases and real
         estate agreements but excluding contracts for such items as bookings
         transactions, repairs, purchases of concessions inventory or other
         materials or supplies used to conduct the business of the Cobb Group
         or the Partnership.

    Notwithstanding the foregoing, Regal, the Cobb Group and the Partnership
shall from time to time consult with each other regarding the business plans of
the Cobb Group and the Partnership.

         (c)  At least 15 days prior to the Closing Date, Cobb Theatres shall
    deliver to Regal the list of names and addresses of those persons who were,
    in Cobb Theatres' reasonable judgment, "affiliates" (each such person, a
    "Cobb Affiliate Shareholder") of the Cobb Group and the Partnership within
    the meaning of Rule 145 of the rules and regulations promulgated under the
    Securities Act ("Rule 145").  The Cobb Group shall provide Regal 

                                          28


<PAGE>

    such information and documents as Regal shall reasonably request for
    purposes of reviewing such list.  The Cobb Group shall use all reasonable
    efforts to deliver or cause to be delivered to Regal prior to the Closing
    Date, from each of the Cobb Affiliate Shareholders identified in the
    foregoing list, an Affiliate Letter in the form attached hereto as
    Exhibit 7.2(c).  Regal shall be entitled to place legends as specified in
    such Affiliate Letters on the certificates evidencing any Regal Common
    Stock to be received by such Affiliates pursuant to the terms of this
    Agreement and to issue appropriate stop transfer instructions to the
    transfer agent for the Regal Common Stock consistent with the terms of such
    Affiliate Letters, all as detailed in Exhibit 7.2(c).

         (d)  Without the prior written consent of Regal, neither the Cobb
    Group nor the Partnership shall take any action which would cause or tend
    to cause the conditions upon the obligations of the parties hereto to
    effect the transactions contemplated hereby not to be fulfilled; including
    without limitation, taking, causing to be taken, or permitting or suffering
    to be taken or to exist any action, condition or thing which would cause
    the representations and warranties made by Cobb Theatres, Cobb I, Cobb II,
    Cobb Finance and the Partnership herein not to be true, correct and
    accurate as of the Closing Date.

         (e)  Cobb Theatres, prior to the Closing Date, shall have delivered to
    Regal its audited financial statements for the year ended December 31,
    1996.  Cobb Theatres and the Partnership shall promptly provide to Regal
    monthly and quarterly financial statements of Cobb Theatres and the
    Partnership.

         (f)  From and after the date hereof and until the Effective Time,
    neither the Cobb Group nor the Partnership shall (i) take any action, or
    fail to take any action, that it knows would jeopardize the treatment of
    the Mergers as a "pooling of interests" for accounting purposes; (ii) take
    any action, or fail to take any action, that it knows would jeopardize
    qualification of the Mergers as a reorganization within the meaning of
    Section 368(a)(2)(E) of the Code; or (iii) enter into any contract,
    agreement, commitment or arrangement with respect to either of the
    foregoing.

    7.3  Covenants of Regal.  Regal covenants and agrees that between the date
hereof and continuing until the Effective Time (except as expressly contemplated
or permitted hereby, or to the extent that the Cobb Group or the Partnership
shall otherwise consent in writing):

         (a)  Regal shall promptly prepare and submit to the Nasdaq National
    Market a listing application covering the shares of Regal Common Stock
    issuable in the Mergers and the Acquisition, and shall use its best efforts
    to obtain, prior to the Effective Time, approval for the listing of such
    Regal Common Stock, subject to official notice of issuance.

         (b)  Regal shall promptly send to the Cobb Group and the Partnership
    copies of all filings with the Securities and Exchange Commission.

                                          29


<PAGE>

         (c)  Without the prior written consent of the Cobb Group or the
    Partnership, Regal shall not take any action which would cause or tend to
    cause the conditions upon the obligations of the parties hereto to effect
    the transactions contemplated hereby not to be fulfilled; including without
    limitation, taking, causing to be taken, or permitting or suffering to be
    taken or to exist any action, condition or thing which would cause the
    representations and warranties made by Regal herein not to be true, correct
    and accurate as of the Closing Date.

         (d)  From and after the date hereof and until the Effective Time,
    Regal shall not (i) knowingly take any action, or knowingly fail to take
    any action, that would jeopardize the treatment of the Mergers as a
    "pooling of interests" for accounting purposes; (ii) knowingly take any
    action, or knowingly fail to take any action, that would jeopardize
    qualification of the Mergers as a reorganization within the meaning of
    Section 368(a)(2)(E) of the Code; or (iii) enter into any contract,
    agreement, commitment or arrangement with respect to either of the
    foregoing.

         (e)  Regal shall nominate and use its best efforts to cause to be
    elected one representative designated by the Members of the Cobb Group to
    serve as a member of Regal's Board of Directors; provided, however, that
    such representative shall resign as a director (or not be elected as a
    director) if Cobb Theatres or the former Members of Cobb Theatres hold less
    than 1,700,000 shares of Regal Common Stock, which number of shares shall
    be subject to change as the result of any stock split or stock dividend.

         (f)  Regal (or, at Regal's option a wholly-owned subsidiary of Regal)
    shall become the obligor of the $85,000,000 aggregate principal amount of
    the 105/8% Senior Secured Notes due 2003 (the "Notes") of the Cobb Group
    and shall be accepted as such obligor by IBJ Schroder, as trustee (the
    "Trustee") under the Indenture dated as of March 6, 1996 among Cobb
    Theatres, Cobb Finance and the Trustee, and Regal or its subsidiary, as the
    case may be, shall hold Cobb Theatres harmless for any liability for or
    payment of the Notes.

         (g)  Regal shall either repay or assume the existing indebtedness of
    the Partnership's properties.

         (h)  Regal shall report post-Mergers combined results in a Current
    Report on Form 8-K no later than 30 days after the end of the first full
    calendar month following the Closing if the requirement for publication of
    30 days post-Mergers combined results shall not have been satisfied in some
    other manner by such time in compliance with applicable rules.

                                          30


<PAGE>


                                      ARTICLE 8.

                                      CONDITIONS

    8.1  Conditions to Each Party's Obligation to Effect the Mergers.  The
respective obligation of Regal, the Cobb Group and the Partnership to effect the
Mergers and Acquisition shall be subject to the fulfillment at or prior to the
Closing Date of the following conditions:

         (a)  No action or proceeding shall have been instituted before a court
    or other governmental body by any governmental agency or public authority
    to restrain or prohibit the transactions contemplated by this Agreement or
    to obtain an amount of damages or other material relief in connection with
    the execution of the Agreement or the related agreements or the
    consummation of the Mergers or the Acquisition; and no governmental agency
    shall have given notice to any party hereto to the effect that consummation
    of the transactions contemplated by this Agreement would constitute a
    violation of any law or that it intends to commence proceedings to restrain
    consummation of the Mergers or the Acquisition.

         (b)  All consents, authorizations, orders and approvals of (or filings
    or registrations with) any governmental commission, board or other
    regulatory body, any lenders, lessors or other third parties, required in
    connection with the execution, delivery and performance of this Agreement
    shall have been obtained or made, except for filings in connection with the
    Mergers and Acquisition and any other documents required to be filed after
    the Effective Time and except where the failure to have obtained or made
    any such consent, authorization, order, approval, filing or registration
    would not have a material adverse effect on the business of Regal, the Cobb
    Group, and the Partnership taken as a whole, following the Effective Time.

         (c)  Regal shall have received copies of all resolutions adopted by
    the Members of Cobb Theatres, by the Boards of Directors and shareholders
    of Cobb I, Cobb II and Cobb Finance and by the Partners of the Partnership
    in connection with this Agreement and the transactions contemplated hereby. 
    The Cobb Group shall have received from Regal, Merger Sub I, Merger Sub II
    and Merger Sub III copies of all resolutions adopted by the Board of
    Directors of each respective company and the shareholders of Merger Sub I,
    Merger Sub II and Merger Sub III in connection with this Agreement and the
    transactions contemplated hereby.

         (d)  Regal shall have entered into a Registration Rights Agreement
    with the Members and Partners granting such persons a single demand
    registration right to sell the shares of Regal Common Stock issuable
    hereunder in an underwritten public offering, and unlimited piggyback
    registration rights for two years following Closing.  Such Registration
    Rights Agreement shall be in the form attached hereto as Exhibit 8.1(d).

                                          31


<PAGE>

         (e)  Regal (or at Regal's option, a wholly-owned subsidiary of Regal)
    shall have become the obligor under the Notes and the Trustee shall have
    approved such obligor.

         (f)  Regal shall have either repaid or assumed the indebtedness on the
    Partnership's properties.

    8.2  Conditions to Obligation of Cobb Theatres and the Partnership to
Effect the Mergers.  The obligation of Cobb Theatres and the Partnership to
effect the Mergers and Acquisition shall be subject to the fulfillment at or
prior to the Closing Date of the following conditions:

         (a)  Regal shall have performed its agreements contained in this
    Agreement required to be performed on or prior to the Closing Date and the
    representations and warranties of Regal, Merger Sub I, Merger Sub II and
    Merger Sub III contained in this Agreement and in any document delivered in
    connection herewith shall be true and correct as of the Closing Date, and
    Cobb Theatres and the Partnership shall have received a certificate of the
    President or the Chief Financial Officer of Regal, dated the Closing Date,
    certifying to such effect.

         (b)  Cobb Theatres and the Partnership shall have received a written
    opinion, dated as of the Closing Date, from the legal counsel of Regal, in
    form and substance satisfactory to it, as to certain matters agreed upon by
    legal counsel of Regal and Cobb Theatres and the Partnership.

         (c)  From February 28, 1997 through the Effective Time there shall not
    have occurred any material change in the financial condition, business,
    operations or prospects of Regal, other than any change that affects the
    Cobb Group, the Partnership and Regal in a substantially similar manner;
    provided, however, that if an audit of Regal's consolidated financial
    statements would have disclosed a material adverse change between the date
    of Regal's audited consolidated financial statements for the fiscal year
    ended January 2, 1997, then the date shall be deemed to be the earlier
    date.

         (d)  The Cobb Group and the Partnership shall have completed to their
    satisfaction, on or before 15 days following the date of this Agreement, a
    review of Regal's business, operations and any matters raised in the Regal
    Disclosure Letter.  If the Cobb Group and the Partnership determine that
    this condition is not satisfied, then they shall notify Regal in writing
    specifying in reasonable detail why this condition is not satisfied.

         (e)  Regal shall have agreed to hold harmless the Members and the
    Partners (or their spouses) against any losses they may incur as a result
    of guarantees of the Cobb Group's or the Partnership's leases or
    indebtedness from which they have not been released.


    8.3  Conditions to Obligation of Regal, Merger Sub I, Merger Sub II and
Merger Sub III to Effect the Mergers.  The obligations of Regal, Merger Sub I,
Merger Sub II and Merger Sub III 

                                          32


<PAGE>

to effect the Mergers shall be subject to the fulfillment at or prior to the
Closing Date of the following conditions:

         (a)  Each of Cobb Theatres, Cobb I, Cobb II, Cobb Finance and the
    Partnership shall have performed its agreements contained in this Agreement
    required to be performed on or prior to the Closing Date and the
    representations and warranties of Cobb Theatres Cobb I, Cobb II, Cobb
    Finance and the Partnership contained in this Agreement and in any document
    delivered in connection herewith shall be true and correct as of the
    Closing Date, and Regal shall have received a certificate of the Chief
    Executive Officer of Cobb Theatres and of the Partnership, dated the
    Closing Date, certifying to such effect.

         (b)  Regal shall be satisfied that the Mergers will qualify for
    accounting by Regal as a pooling of interests under generally accepted
    accounting principles and under applicable rules and regulations of the
    Securities and Exchange Commission.  In connection therewith, Regal shall
    have received, on or before the Closing Date, a letter from Coopers &
    Lybrand, LLP (or any other accountants of Regal's choosing) dated as of the
    Closing Date to the effect that the transactions contemplated by this
    Agreement may be treated by Regal as a "pooling of interests" for
    accounting purposes.

         (c)  From February 28, 1997 through the Effective Time, there shall
    not have occurred any material change in the financial condition, business,
    operations or prospects of Cobb Theatres or the Partnership, other than any
    such change that affects Cobb Theatres, the Partnership and Regal in a
    substantially similar manner; provided, however, that if an audit of Cobb
    Theatres' or the Partnership's financial statements would have disclosed a
    material adverse change between the date of Cobb Theatres' or the
    Partnership's financial statements for 1996 and the Effective Time, then
    the date shall be deemed to be the earlier date.

         (d)  Regal shall have received a written opinion, dated as of the
    Closing Date, from the legal counsel of the Cobb Group and the Partnership,
    in form and substance satisfactory to it, as to certain matters agreed upon
    by legal counsel of Regal, the Cobb Group and the Partnership.

         (e)  Regal shall have received an unqualified report of Ernst & Young
    L.L.P. on the Cobb Group financial statements for the year ended December
    31, 1996 and such financial statements shall not differ materially from the
    financial information provided by Cobb Theatres to Regal.

         (f)  Prior to 15 days following the date of this Agreement, Regal
    shall have determined that the consummation of the Mergers and Acquisition
    meets all applicable requirements of its Amended and Restated Loan
    Agreement.

         (g)  In order to ensure that following the consummation of the Mergers
    and Acquisition certain members and partners of Cobb Theatres and the
    Partnership shall not 
                                          33


<PAGE>

    engage in certain activities as specified in the noncompetition agreements,
    certain members and partners of Cobb Theatres and the Partnership shall
    have executed noncompetition agreements, in form and substance attached as
    Exhibit 8.3(g).

         (h)  In order to ensure that Cobb Theatres and the Cobb Shareholder
    Affiliates shall not sell any of their shares of Regal Common Stock issued
    pursuant to this Agreement during the requisite period under the pooling of
    interests regulations, Cobb Theatres and such Cobb Shareholder Affiliates
    shall, execute Affiliates' Agreements, in form and substance attached as
    Exhibit 8.3(h).

         (i)  Cobb Theatres shall deliver its irrevocable proxy to vote in
    favor of the transactions contemplated by this Agreement and all the
    Members of Cobb Theatres shall deliver their irrevocable proxy to vote in
    favor of the Mergers to Regal, in form and substance attached as Exhibits
    8.3(i)(1) and (2).

         (j)  Any outstanding options or warrants to acquire any interest in
    Cobb Theatres shall have been exercised or canceled.

         (k)  Regal shall have completed to its satisfaction, on or before 15
    days following the date of this Agreement, a review of the Cobb Group's and
    the Partnership's business, operations and any matters raised in the Cobb
    Group's or the Partnership's Disclosure Letter.  If Regal determines that
    this condition is not satisfied, then it shall notify the Cobb Group and
    the Partnership in writing specifying in reasonable detail why this
    condition is not satisfied.



                                          34


<PAGE>

         (l)  Regal, the Cobb Group and the Partnership shall have obtained the
    consents of any party specified in Sections 4.7 and 5.3 of the Cobb
    Disclosure Letter, or any other party that Regal reasonably determines is
    appropriate.

         (m)  The Cobb Group shall have caused the agreements set forth on
    Schedule 8.3(m) hereto to be terminable upon one month's notice without
    penalty effective as of the Closing.

         (n)  The individuals who are subject of split dollar life insurance
    policies shall have agreed to assume the obligation to make premium
    payments following the Closing and to repay premiums previously paid by the
    Cobb Group at the earlier of any cancellation of the applicable policy or
    the payment of benefits thereunder.


                                      ARTICLE 9.

                                     TERMINATION

    9.1  Termination by Mutual Consent.  This Agreement may be terminated and
the Acquisition and the Mergers may be abandoned at any time prior to the
Effective Time, before or after the approval of this Agreement by the Members of
Cobb Theatres or the Partners, by the mutual consent of Regal and Cobb Theatres.

    9.2  Termination by Either Regal or Cobb Theatres.  This Agreement may be
terminated and the Acquisition and the Mergers may be abandoned by action of the
Board of Directors of Regal or by action of the Managers of Cobb Theatres if (a)
the Mergers shall not have been consummated by September 30, 1997, or (b) a
United States federal or state court of competent jurisdiction or United States
federal or state governmental, regulatory or administrative agency or commission
shall have issued an order, decree or ruling or taken any other action
permanently restraining, enjoining or otherwise prohibiting the transactions
contemplated by this Agreement and such order, decree, ruling or other action
shall have become final and non-appealable; provided, that the party seeking to
terminate this Agreement pursuant to this clause (b) shall have used all
reasonable efforts to remove such injunction, order or decree, or (c) the
closing per share sales price of Regal Common Stock is less than $21.00 on the
last trading day prior to the Closing Date.

    9.3  Termination by Cobb Theatres.  This Agreement may be terminated and
the Acquisition and the Mergers may be abandoned at any time prior to the
Effective Time, before or after the adoption and approval by the Members of Cobb
Theatres by action of Managers of Cobb Theatres, if (a) there has been a breach
by Regal, Merger Sub I, Merger Sub II or Merger Sub III of any representation or
warranty contained in this Agreement which would have or would be reasonably
likely to have a Regal Material Adverse Effect, or (b) there has been a material
breach of any of the covenants or agreements set forth in this Agreement on the
part of Regal, which breach 

                                          35


<PAGE>

is not curable or, if curable, is not cured within 30 days after written notice
of such breach is given by Cobb Theatres to Regal.

    9.4  Termination by Regal.  This Agreement may be terminated and the
Acquisition and the Mergers may be abandoned at any time prior to the Effective
Time, by action of the Board of Directors of Regal, if (a) there has been a
breach by Cobb Theatres, Cobb I, Cobb II, Cobb Finance or the Partnership of any
representation or warranty contained in this Agreement which would have or would
be reasonably likely to have a Cobb Material Adverse Effect, (b) there has been
a material breach of any of the covenants or agreements set forth in this
Agreement on the part of Cobb Theatres, Cobb I, Cobb II, Cobb Finance or the
Partnership, which breach is not curable or, if curable, is not cured within 30
days after written notice of such breach is given by Regal to Cobb Theatres, or
(c) the Mergers will not qualify for accounting by Regal as a pooling of
interests under generally accepted accounting principles and under applicable
rules and regulations of the SEC.

    9.5  Effect of Termination and Abandonment.  Upon termination of this
Agreement pursuant to this Section, this Agreement shall be void and of no other
effect, and there shall be no liability by reason of this Agreement or the
termination thereof on the part of any party hereto (other than for breach of a
covenant contained herein), or on the part of the respective managers, partners,
directors, members, officers, employees, agents or shareholders of any of them.

    9.6  Extension; Waiver.  At any time prior to the Effective Time, any party
hereto, by action taken by its Board of Directors, managers or Partners  may, to
the extent legally allowed, (a) extend the time for the performance of any of
the obligations or other acts of the other parties hereto, (b) waive any
inaccuracies in the representations and warranties made to such party contained
herein or in any document delivered pursuant hereto and (c) waive compliance
with any of the agreements or conditions for the benefit of such party contained
herein.  Any agreement on the part of a party hereto to any such extension or
waiver shall be valid only if set forth in an instrument in writing signed on
behalf of such party.


                                     ARTICLE 10.

                                  GENERAL PROVISIONS

    10.1 Non-survival of Representations and Warranties.  All representations
and warranties of the parties, in this Agreement or in any instrument delivered
pursuant to this Agreement shall be deemed to the extent expressly provided
herein to be conditions to the Mergers and shall not survive the Mergers.

    10.2 Notices.  Any notice required to be given hereunder shall be
sufficient if in writing, by courier service (with proof of service), hand
delivery or certified or registered mail (return receipt requested and
first-class postage prepaid), addressed as follows:  


                                          36


<PAGE>



    If to Regal, Merger Sub I,         If to Cobb Theatres, Cobb I, Cobb
    Merger Sub II or                   II, Cobb Finance or the Partnership:
    Merger Sub III:

    Michael L. Campbell                Robert M. Cobb
    President and Chief                Cobb Theatres, L.L.C.
      Executive Officer                924 Montclair Road
    Regal Cinemas, Inc.                Birmingham, Alabama 35213
    7132 Commercial Park Drive
    Knoxville, Tennessee  37918

    with a copy to:                    with a copy to:

    Herbert S. Sanger, Jr.             David M. Wooldrige
    Wagner, Myers & Sanger, P.C.       Sirote & Permutt
    1801 Plaza Tower                   222 Arlington Avenue South
    Knoxville, Tennessee  37929        Birmingham, Alabama 35205

    and:                               and:

    F. Mitchell Walker, Jr.            Joe G. Davis, Jr.
    Bass, Berry & Sims PLC             Davis & Doster
    2700 First American Center         3343 Peachtree Road, N.E.
    Nashville, Tennessee  37238        Suite 915
                                       Atlanta, Georgia  30326

or to such other address as any party shall specify by written notice so given,
and such notice shall be deemed to have been delivered as of the date so
telecommunicated, personally delivered or mailed.

    10.3 Assignment, Binding Effect; Benefit.  Neither this Agreement nor any
of the rights, interests or obligations hereunder shall be assigned by any of
the parties hereto (whether by operation of law or otherwise) without the prior
written consent of the other parties.  Subject to the preceding sentence this
Agreement shall be binding upon and shall inure to the benefit of the parties
hereto and their respective successors and assigns.

    10.4 Entire Agreement.  This Agreement, the Exhibits, the Cobb Disclosure
Letter, the Regal Disclosure Letter, the confidentiality letter and any
documents delivered by the parties in connection herewith constitute the entire
agreement among the parties with respect to the subject matter hereof and
supersede all prior agreements and understandings among the parties with respect
thereto. No addition to or modification of any provision of this Agreement shall
be binding upon any party hereto unless made in writing and signed by all
parties hereto.

                                          37


<PAGE>


    10.5 Amendment.  This Agreement may be amended by the parties hereto, by
action taken by their respective Board of Directors or managers, at any time
before or after approval of matters presented in connection with the Mergers by
the shareholders Regal, Cobb I, Cobb II and Cobb Finance and the Members of Cobb
Theatres, but after any such approval, no amendment shall be made which by law
requires the further approval of shareholders or Members without obtaining such
further approval.  This Agreement may not be amended except by an instrument in
writing signed on behalf of each of the parties hereto.

    10.6 Governing Law.  The validity of this Agreement, the construction of
its terms and the determination of the rights and duties of the parties hereto
shall be governed by and construed in accordance with the laws of the United
States and those of the State of Alabama applicable to contracts made and to be
performed wholly within such state.

    10.7 Counterparts.  This Agreement may be executed by the parties hereto in
separate counterparts, each of which when so executed and delivered shall be an
original, but all such counterparts shall together constitute one and the same
instrument.  Each counterpart may consist of a number of copies hereof each
signed by less than all, but together signed by all of the parties hereto.

    10.8 Headings.  Headings of the Articles and Sections of this Agreement are
for the convenience of the parties only, and shall be given no substantive or
interpretive effect whatsoever.

    10.9 Interpretation.  In this Agreement, unless the context otherwise
requires, words describing the singular number shall include the plural and vice
versa, and words denoting any gender shall include all genders and words
denoting natural persons shall include corporations, partnerships and limited
liability companies.

    10.10     Waivers.  Except as provided in this Agreement, no action taken
pursuant to this Agreement, including, without limitation, any investigation by
or on behalf of any party, shall be deemed to constitute a waiver by the party
taking such action of compliance with any representations, warranties, covenants
or agreements contained in this Agreement.  The waiver by any party hereto of a
breach of any provision hereunder shall not operate or be construed as a waiver
of any prior or subsequent breach of the same or any other provision hereunder.

    10.11     Incorporation of Exhibits.  The Cobb Disclosure Letter, the Regal
Disclosure Letter and the Exhibits attached hereto and referred to herein are
hereby incorporated herein and made a part hereof for all purposes as if fully
set forth herein.

    10.12     Severability.  Any term or provision of this Agreement which is
invalid or unenforceable in any jurisdiction shall, as to that jurisdiction, be
ineffective to the extent of such invalidity or unenforceability without
rendering invalid or unenforceable the remaining terms and provisions of this
Agreement or affecting the validity or enforceability of any of the terms or

                                          38


<PAGE>

provisions of this Agreement in any other jurisdiction.  If any provision of
this Agreement is so broad as to be unenforceable, the provision shall be
interpreted to be only so broad as is enforceable.

    10.13     Enforcement of Agreement.  The parties hereto agree that
irreparable damage would occur in the event that any of the provisions of this
Agreement was not performed in accordance with its specific terms or was
otherwise breached.  It is accordingly agreed that the parties shall be entitled
to an injunction or injunctions to prevent breaches of this Agreement and to
enforce specifically the terms and provisions hereof in any court of competent
jurisdiction, this being in addition to any other remedy to which they are
entitled at law or in equity.

    10.14     Expenses.  Each party to this Agreement shall bear its own
expenses in connection with the Mergers and Acquisition and the transactions
contemplated hereby.

    10.15     Press Releases.  All press releases issued by Regal, Cobb
Theatres or the Partnership with respect to these transactions shall be in form
reasonably approved by Regal, Cobb Theatres and the Partnership.

    10.16     Knowledge.  For purposes of this Agreement, the term "Knowledge"
shall be limited to the actual knowledge, without independent investigation, of
the Members, the Partners or the senior executives of the Cobb Group or the
Partnership (the "Principals").

    10.17     Cobb Material Adverse Effect.  For purposes of this Agreement, a
Cobb Material Adverse Effect shall mean any event, occurrence, act or omission
that would have a material adverse effect on the business, results of operations
or financial condition of the Cobb Group and the Partnership on a consolidated
basis.

    10.18     Restructuring of Mergers.  In the event that Regal determines
that a wholly-owned subsidiary shall become the obligor on the Notes, it may
form a subsidiary which shall be the owner of the capital stock of Regal
Acquisition Corporation, RAC Corporation and RAC Finance Corp.  In all other
respects, the terms of the Mergers shall remain the same.

    10.19     Cooperation of Cobb Theatres, LLC.  Cobb Theatres agrees that it
will take all such actions as are reasonably necessary to effect Regal's (or at
Regal's option a wholly-owned subsidiary of Regal's) becoming the obligor on the
Notes.

                                          39


<PAGE>

    IN WITNESS WHEREOF, the parties have executed this Agreement and caused the
same to be duly delivered on their behalf as of the day and year first written
above.

ATTEST:                                  REGAL CINEMAS, INC.


By:                                      By:               
    Lewis Frazer III                         Michael L. Campbell
    --------------------------               ---------------------------------
                                             Michael L. Campbell
                                             President and Chief Executive 
                                               Officer 

ATTEST:                                  REGAL ACQUISITION CORPORATION


By:                                      By:  
    Lewis Frazer III                         Michael L. Campbell
    --------------------------               ---------------------------------
                                             Michael L. Campbell
                                             President and Chief Executive 
                                               Officer 

ATTEST:                                  RAC CORPORATION


By:                                      By:     
    Lewis Frazer III                         Michael L. Campbell
    --------------------------               ---------------------------------
                                             Michael L. Campbell
                                             President and Chief Executive 
                                               Officer 

ATTEST:                                  RAC FINANCE CORP.


By:                                      By:   
    Lewis Frazer III                         Michael L. Campbell
    --------------------------               ---------------------------------
                                             Michael L. Campbell 
                                             President and Chief Executive 
                                               Officer 
 

                                       40

<PAGE>
 

ATTEST:                                  COBB THEATRES, L.L.C.


By:                                      By:     
    Illegible                                Robert M. Cobb
    --------------------------               ---------------------------------
                                             Robert M. Cobb
                                             President and Chief Executive 
                                               Officer 

ATTEST:                                  TRICOB PARTNERSHIP


By:                                      By:     
    Illegible                                Robert M. Cobb
    --------------------------               ---------------------------------
                                             Robert M. Cobb
                                             President and Chief Executive  
                                               Officer 

ATTEST:                                  R.C. COBB, INC.


By:                                      By:     
    Illegible                                Robert M. Cobb
    --------------------------               ---------------------------------
                                             Robert M. Cobb
                                             President and Chief Executive 
                                               Officer 

ATTEST:                                  COBB THEATRES II, INC.


By:                                      By:     
    Illegible                                Robert M. Cobb
    --------------------------               ---------------------------------
                                             Robert M. Cobb
                                             President and Chief Executive 
                                               Officer 

ATTEST:                                  COBB FINANCE CORP.


By:                                      By:     
    Illegible                                Robert M. Cobb
    --------------------------               ---------------------------------
                                             Robert M. Cobb
                                             President and Chief Executive  
                                               Officer 




                                      41


<PAGE>


Each of the undersigned Partners of Tricob Partnership hereby agrees to
transfer, sell, assign and dispose of his Partnership Interest in Tricob
Partnership pursuant to the terms and conditions of the Agreement and Plan of
Merger dated June 11, 1997.


                                    R C Cobb
                                    -----------------------------------------

                                                                               
                                    Robert M. Cobb
                                    -----------------------------------------

                                                                               
                                    Illegible
                                    -----------------------------------------

                                                                               
                                    Illegible
                                    -----------------------------------------
                                                                  as Trustees



                                     42


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED STATEMENTS OF INCOME OF COBB THEATRES,L.L.C. FOR THE NINE MONTHS
ENDED MAY 31,1997 AND THE CONSOLIDATED BALANCE SHEET OF COBB THEATRES,L.L.C.
AT MAY 31,1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<CIK> 0001011152
<NAME> COBB THEATRES,L.L.C.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          AUG-31-1997
<PERIOD-START>                             SEP-01-1996
<PERIOD-END>                               MAY-31-1997
<CASH>                                           1,290
<SECURITIES>                                         0
<RECEIVABLES>                                      589
<ALLOWANCES>                                         0
<INVENTORY>                                        642
<CURRENT-ASSETS>                                 7,081
<PP&E>                                         120,077
<DEPRECIATION>                                  36,720
<TOTAL-ASSETS>                                 111,208
<CURRENT-LIABILITIES>                           20,745
<BONDS>                                         85,000
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                       (970)
<TOTAL-LIABILITY-AND-EQUITY>                   111,208
<SALES>                                         84,240
<TOTAL-REVENUES>                                86,177
<CGS>                                           33,842
<TOTAL-COSTS>                                   51,584
<OTHER-EXPENSES>                                   256
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               6,818
<INCOME-PRETAX>                                (6,323)
<INCOME-TAX>                                   (2,296)
<INCOME-CONTINUING>                            (4,027)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (4,027)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission