LAMAUR CORP
10-Q, 1997-08-28
PERFUMES, COSMETICS & OTHER TOILET PREPARATIONS
Previous: SIERRA ASSET MANAGEMENT PORTFOLIOS, NSAR-B, 1997-08-28
Next: WWW INTERNET FUND, NSAR-B, 1997-08-28




===============================================================================
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
===============================================================================
                             Washington, D.C. 20549
===============================================================================

===============================================================================
                                    FORM 10-Q
===============================================================================

===============================================================================
                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
===============================================================================

                  For the quarterly period ended June 30, 1997
===============================================================================

===============================================================================
                         Commission File Number 0-28174
===============================================================================

===============================================================================
                             The Lamaur Corporation
===============================================================================
             (Exact name of registrant as specified in its charter)

       Delaware                                      68-0301547
(State or other jurisdiction              (I.R.S. Employer Identification No.)
of incorporation or organization)

                     One Lovell Avenue, Mill Valley CA 94941
               (Address of principal executive offices) (Zip Code)

                                 (415) 380-8200
              (Registrant's telephone number, including area code)

         Indicate by check mark whether the registrant (1) has filed all reports
         required to be filed by Section 13 or 15(d) of the Securities  Exchange
         Act of 1934 during the preceding 12 months (or for such shorter  period
         that the  registrant  was required to file such  reports),  and (2) has
         been subject to such filing requirements for the past 90 days.

         Yes      [  X  ]           No      [     ]

At July 31, 1997, there were 5,699,321 shares of the Registrant's $.01 par value
Common Stock outstanding.

===============================================================================


===============================================================================


<PAGE>


This  quarterly  report  on  Form  10-Q  contains  historical   information  and
forward-looking  statements.  Statements looking forward in time are included in
this Form 10-Q pursuant to the "safe harbor" provision of the Private Securities
Litigation Reform Act of 1995,  including  statements  regarding market strategy
for  declining  brands,  level of future sales for declining  brands,  continued
sales  increases from WILLOW  LAKE(TM) and COLOR  SOFT(TM),  impact of increased
marketing cost on near-term  operating results and future revenues and earnings,
future  performance  of either or both of the WILLOW  LAKE(TM) or COLOR SOFT(TM)
lines or the Company's  ability to attain any particular level of sales or to be
or remain  profitable  in the future,  launch of WILLOW  LAKE(TM) as well as the
introduction  of other  new  products  in 1997  continuing  to be  supported  by
significant  marketing  campaigns,  new  products  will  require an  increase in
inventory  levels and extended credit terms,  renewal of the DowBrands  contract
and the effect of the loss of the contract on the Company's  financial condition
or results of  operations  in 1997,  ability to gain new contract  manufacturing
business in 1998 for products that will result in higher margins,  adjustment to
manufacturing and reduction of certain other expenses associated with operations
in 1998, ability to meet working capital requirements for the remainder of 1997,
need  for  additional  financing  in the  foreseeable  future,  form  of  future
financing and whether or on what terms it would be available,  impact on Company
of  being  unable  to  obtain  additional  financing,   restructuring  financial
covenants and the Company's  ability to be in compliance with its loan agreement
and availability and terms of future  financing.  They involve known and unknown
risks and  uncertainties  that may cause the Company's  actual results in future
periods to be materially different from any future performance suggested herein.
Further,  the Company operates in an industry sector where securities values may
be volatile  and may be  influenced  by economic  and other  factors  beyond the
Company's control. In the context of the forward-looking information provided in
this Form 10-Q and in other  reports,  please refer to the  discussions  of risk
factors  and  investment  considerations  detailed  in,  as  well  as the  other
information contained in, the Company's filings with the Securities and Exchange
Commission during the past 12 months.






<PAGE>


<TABLE>
<CAPTION>
                            
THE LAMAUR CORPORATION
 Index to Form 10-Q
 June 30, 1997

                                                                                                            Page No.


<S>                                                                                                               <C>
  Part I - Financial Information

  Item 1.  Condensed Financial Statements (Unaudited)

        Balance Sheets as of June 30, 1997 and December 31, 1996                                                   4

        Statements of Operations for the Three and Six Months Ended June 30, 1997 and 1996                         5

        Statements of Cash Flows for the Six Months Ended June 30, 1997 and 1996                                   6

        Notes to Condensed Financial Statements                                                                    7

  Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations                   8

  Part II - Other Information                                                                                     10

  Signature                                                                                                       12

</TABLE>

<PAGE>


                                              PART I. FINANCIAL INFORMATION

Item 1. Condensed Financial Statements
<TABLE>
<CAPTION>

                             THE LAMAUR CORPORATION
                            CONDENSED BALANCE SHEETS
                 (In thousands, except share and per share data)
                                   (Unaudited)

                                                                             June 30,     December 31,
                                                                               1997           1996
<S>                                                                     <C>             <C> 
ASSETS
Current Assets:
     Cash and cash equivalents                                           $  7,373       $ 12,081
     Receivables from DowBrands                                             1,511          1,450
     Accounts receivable, net                                              18,317         17,214
     Inventories                                                           15,042         11,699
     Prepaid expenses and other current assets                              4,401            523
         Total current assets                                              46,644         42,967

Property, Plant and Equipment, Net                                         19,167         18,475

Other Assets                                                                  163            124

         Total Assets                                                    $ 65,974       $ 61,566
- - ---------------------------------------------------

LIABILITIES AND STOCKHOLDERS' EQUITY
=================================================================================================

Current Liabilities:
     Accounts payable                                                    $ 11,053            $  6,724
     Accrued expenses                                                       1,925               4,637
     Accrued salaries, wages and employee-related expenses                  1,823               2,458
     Current portion of long-term debt                                      1,320               1,272
     Payables to related parties                                              750               1,500

         Total current liabilities                                         16,871              16,591

Long-Term Debt                                                             20,685              13,723
Related Party Obligations                                                     750               1,000

Stockholders' Equity
     Preferred stock, $.01 par value, 4,000,000 shares authorized:
- - -------------------------------------------------------------------
      Series A Preferred stock, $.01 par value, 1,000,000 shares
      issued and outstanding at June 30, 1997 and December 31,              8,500               8,500
      1996.
       ($10.0 million liquidation preference)
     Series B Preferred stock, $.01 par value, 763,500
      shares            issued and outstanding at June 30, 1997
      and December 31, 1996. ($5.0 million liquidation preference)          5,000               5,000
     Common stock, $.01 par value, 12,000,000 shares authorized,
      5,699,321 and 5,603,395 shares, issued and outstanding at
     June 30, 1997 and December 31, 1996, respectively                         57                  56
     Additional paid-in capital                                            19,977              19,796
     Stock subscriptions receivable                                           (50)                (50)
     Accumulated deficit                                                   (5,816)             (3,050)

         Total stockholders' equity                                        27,668              30,252

         Total Liabilities and Stockholders' Equity                      $ 65,974            $ 61,566
- - --------------------------------------------------------------------

=======================================================================================================
                                            See notes to financial statements

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                                                 THE LAMAUR CORPORATION
                                                STATEMENTS OF OPERATIONS
                                        (In thousands, except per share amounts)
                                                       (Unaudited)

                                                                 Three Months Ended                 Six Months Ended
                                                                      June 30,                          June 30,
                                                                1997            1996               1997           1996


- - ----------------------------------------------------------
<S>                                                        <C>             <C>                <C>             <C>          
Net Sales                                                  $       25,401  $       25,050     $       51,681  $      46,666
- - ----------------------------------------------------------

Net Sales to DowBrands                                              5,115           6,632              8,048         13,496
- - ----------------------------------------------------------

Total Net Sales                                                    30,516          31,682             59,729         60,162
- - ----------------------------------------------------------

Cost of Goods Sold                                                 18,068          19,783             35,384         37,737
- - ----------------------------------------------------------

Gross Margin                                                       12,448          11,899             24,345         22,425
- - ----------------------------------------------------------

Selling, General and Administrative Expenses                       13,431          10,888             26,559         21,731
- - ----------------------------------------------------------

Operating Income (Loss)                                             (983)           1,011            (2,214)            694
- - ----------------------------------------------------------

Interest Expense                                                    (435)           (418)              (833)          (832)
- - ----------------------------------------------------------

Other Income                                                           89              64                281             72
- - ----------------------------------------------------------

Net Income (Loss)                                                 (1,329)             657            (2,766)           (66)
- - ----------------------------------------------------------

Dividends on Series B Preferred Stock                               (100)            (33)              (200)              33
- - ----------------------------------------------------------

Net Income (Loss) Available to Common Shareholders         $      (1,429)  $          624     $      (2,966)  $         (99)
- - ----------------------------------------------------------

Net Income (Loss) per Common Share                         $        (.22)  $          .12     $        (.46)  $        (.02)
- - ----------------------------------------------------------

Weighted Average Common and Common Equivalent Shares
   Outstanding                                              ==============  ==============     ==============  ==============
                                                                    6,411           5,246              6,450           4,666
                                                           





                                            See notes to financial statements

</TABLE>


<PAGE>


<TABLE>
<CAPTION>


                                                 THE LAMAUR CORPORATION
                                                STATEMENTS OF CASH FLOWS
                                                     (In thousands)
                                                       (Unaudited)
                                                                       Six Months Ended
                                                                           June 30,
                                                               ----------------------------------
                                                                    1997              1996
<S>                                                             <C>              <C>    
    Cash Flows From Operating Activities:
    Net loss                                                     $   (2,766)      $      (66)
     Adjustments to reconcile net loss to net cash used in
     operating activities:
       Noncash credits for services                                       -              124
       Issuance of common stock for services                              -              100
       Utilization of DowBrands credits                                (750)            (750)
       Loss on disposal of assets                                        12               11
       Depreciation and amortization                                    774              685
       Effect of changes in:
          Receivables                                                (1,164)          (5,715)
          Inventories                                                (3,343)           2,267
          Other assets                                               (3,961)             (76)
          Payables                                                    4,429            1,274
          Accrued expenses                                           (3,347)            (258)

       Net cash used in operating activities                        (10,116)          (2,404)
Cash Flows From Investing Activities:
    Additions to property, plant and equipment                       (1,450)            (749)
    Proceeds from sale of assets                                         16                -
       Net cash used in investing activities                         (1,434)            (749)
Cash Flows From Financing Activities:
    Revolving credit agreement, net                                   4,190           (4,581)
    Borrowings of long-term debt                                      3,496
    Repayments of long-term debt                                       (676)            (825)
    Proceeds from sales of common stock, net                            132           18,026
    Payment of preferred dividends                                     (300)               -

       Net cash provided by financing activities                      6,842           12,620
Net (Decrease) Increase in Cash and Cash Equivalents                 (4,708)           9,467
Cash and Cash Equivalents at Beginning of Period                     12,081            2,338
Cash and Cash Equivalents at End of Period                       $    7,373       $   11,805

==============================================================





                                            See notes to financial statements

</TABLE>

<PAGE>


                             THE LAMAUR CORPORATION
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)
- - ------------------------------------------------------------------------------


1.    SIGNIFICANT ACCOUNTING POLICIES

         The  accompanying  condensed  financial  statements  are  unaudited and
include all adjustments,  which consist of only normal recurring accruals,  that
management  considered necessary to fairly present the results for such periods.
These  financial  statements  should be read in  conjunction  with the financial
statements and notes contained in The Lamaur  Corporation's  ("Company")  Annual
Report on Form 10-K for the year ended  December 31,  1996.  Results for interim
periods are not necessarily indicative of results for the full year.

      Net Loss Per Share  was  computed  by  dividing  net loss by the  weighted
average  number of shares of common  stock and common stock  equivalents,  which
consist of Series A preferred  stock,  warrants and options.  In accordance with
the rules of the Securities and Exchange  Commission,  common stock  equivalents
issued  within one year of the  Company's  initial  public  offering,  have been
considered  as  outstanding  since the  inception  of the  Company and have been
included in the  calculation of weighted  average  common and common  equivalent
shares  outstanding  for all periods  presented using the treasury stock method,
even though they are  antidilutive in loss periods.  Fully diluted  earnings per
share has not been presented since the computation would not be dilutive.

      Reclassification  -  Certain  reclassifications  have  been  made  in  the
accompanying   financial   statements   in  order  to  conform   with  the  1997
presentation.


2.    ORGANIZATION AND OPERATIONS

      Effective March 26, 1997,  Electronic Hair Styling,  Inc. changed its name
to The Lamaur Corporation. The Company, a Delaware corporation, is the successor
to  Electronic  Hair  Styling,  Inc.,  which  was  incorporated  in the State of
Washington  on April 1,  1993 (the  "Predecessor").  Effective  March 18,  1996,
Predecessor merged with and into its wholly-owned  subsidiary,  the Company.  In
connection  with the merger,  the Company  issued .660 shares of common stock in
exchange for each issued and outstanding share of Predecessor  common stock. The
accompanying Company financial statements,  which are substantially identical to
Predecessor's  financial  statements  for  periods  prior  to the  merger,  give
retroactive effect to the merger.

      The Company develops,  formulates,  manufactures and markets personal hair
care products, consisting of shampoos, conditioners, hair sprays, permanent wave
products and other styling aids,  for both consumer and  professional  hair care
markets.  The  Company  is also  engaged  in the early  stages of  research  and
development  with  respect to a new hair  styling  concept  which is intended to
combine  electronics  and  chemicals to create new  products  designed to color,
style and  condition  hair  quickly,  without the damaging  side  effects  often
experienced with most chemical-based hair styling products. The Company licensed
the technology from Intertec Ltd., which is the sole limited partner of Intertec
Holdings,  L.P.,  the  principal  stockholder  of  the  Company.  Prior  to  the
acquisition, the Company was a development stage company.

3.     RECENTLY ISSUED ACCOUNTING STANDARDS

      In  February  1997,  the  Financial   Accounting  Standards  Board  issued
Statement of Financial  Accounting Standards No. 128, "Earnings per Share" (SFAS
128).  The Company is  required to adopt SFAS 128 in the fourth  quarter of 1997
and will restate at that time earnings per share (EPS) data for prior periods to
conform with SFAS 128. Earlier application is not permitted.


<PAGE>


       SFAS 128 replaces current EPS reporting  requirements and requires a dual
presentation  of basic and  diluted  EPS.  Basic EPS  excludes  dilution  and is
computed  by  dividing  net income  [available  to common  shareholders]  by the
weighted  average of common  shares  outstanding  for the  period.  Diluted  EPS
reflects  the  potential  dilution  that  could  occur  if  securities  or other
contracts to issue common stock were exercised or converted into common stock.

       If SFAS 128 had been in effect during the current and prior year periods,
basic loss per share would have been $.25 and basic  income per share would have
been $.15 for the three  months ended June 30, 1997 and 1996,  respectively.  In
addition,  basic loss per share would have been $.52 and $.03 for the six months
ended June 30, 1997 and 1996,  respectively.  Diluted  income and loss per share
under SFAS 128 would not have been  significantly  different than net income and
net loss per share reported for the periods.

       In June 1997, the Financial  Accounting Standards Board issued Statements
of Financial  Accounting  Standards No. 130, "Reporting  Comprehensive  Income,"
which requires that an enterprise  report,  by major  components and as a single
total, the change in its net assets during the period from nonowner sources; and
No. 131,  "Disclosure about Segments of an Enterprise and Related  Information,"
which  establishes  annual and interim  reporting  standards for an enterprise's
operating  segments  and  related  disclosures  about  its  products,  services,
geographic  areas,  and major  customers.  Adoption of these statements will not
impact the Company's consolidated  financial position,  results of operations or
cash  flows,  and any  effect  will be  limited  to the form and  content of its
disclosures.  Both  statements  are effective for fiscal years  beginning  after
December 15, 1997, with earlier application permitted.



     Item 2.  Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations

Six months and three months  ended June 30, 1997  compared to the six months and
three months ended June 30, 1996.

         Net sales for the six  months  ended June 30,  1997 were $59.7  million
compared  with $60.2 million for the same period in 1996, a decrease of .8%. Net
sales for the three months ended June 30, 1997 were $30.5 million, compared with
$31.7  million for the same period in 1996, a decrease of 3.8%.  The decrease in
net  sales  for  the  six  months  and  three  months  ended  June  30,  1997 is
attributable to sales declines in the STYLE(R), PERMA SOFT(R) and SALON STYLE(R)
brands and in contract manufacturing, principally DowBrands.

         PERMA SOFT(R),  SALON STYLE(R) and to a lesser degree,  STYLE(R) brands
have  continued to decline in sales since new  management  began its turn around
efforts in the first quarter of 1996. PERMA SOFT(R) and SALON STYLE(R) had sales
declines of $7.4  million  and $4.3  million,  respectively,  in the last twelve
months  compared  with the  previous  twelve  months and $2.5  million  and $2.4
million,  respectively  in the last six months  compared  with the  previous six
months.

         The Company is continuously  reviewing and, where  management  believes
appropriate,  revising its  marketing  strategy  with respect to the brands that
experience sales declines. The PERMA SOFT(R) and SALON STYLE(R) brands have been
under  significant  scrutiny by management  and have been the subject of various
marketing initiatives undertaken by the Company during the last approximately 15
months,  but sales of these brands have not  responded to those  initiatives  by
reaching  an  acceptably  favorable  sales  levels  to date and the  Company  is
continuing  to revise its  marketing  strategies.  Sales of these  brands  could
continue to decline before new strategies are  implemented,  and there can be no
assurance that the trend in sales can be reversed.

         The sales  decreases  in the six months and three months ended June 30,
1997  were  offset in part by the  introduction  of  WILLOW  LAKE(TM)  and COLOR
SOFT(TM),  the  Company's  new  premium-priced  retail hair care product  lines.
WILLOW LAKE(TM),  targeted for the natural's segment and positioned as "Nature's
prescription  for beautiful  hair(TM),"  began shipping in the fourth quarter of
1996. COLOR SOFT(TM),  formulated to retain color longer for color treated hair,
began  shipping in the first quarter of 1997.  Continued  sales  increases  from
WILLOW  LAKE(TM) and COLOR SOFT(TM) will be in part  dependent upon  competition
from other  brands,  consumer  acceptance  and  marketing  support  behind these
brands.

         Gross margin as a percentage  of net sales was 40.8% for the six months
ended June 30,  1997 as compared  with 37.3% for the same period in 1996.  Gross
margin as a  percentage  of net sales was 40.8% for the three  months ended June
30, 1997 as compared with 37.6% for the same period in 1996. The  improvement in
the gross  margin as a  percentage  of net  sales for the six  months  and three
months ended June 30, 1997 is due to a change in product mix and increased sales
of higher margin  products  driven by the new WILLOW LAKE(TM) and COLOR SOFT(TM)
lines.

         Selling  general and  administrative  expenses were $26.6  million,  or
44.5% of net sales for the six months ended June 30, 1997 as compared with $21.7
million,  or 36.1% of net sales for the same  period  last year,  an increase of
$4.9 million. Selling general and administrative expenses were $13.4 million, or
44.0% of net sales for the three  months  ended June 30, 1997 as  compared  with
$10.9 million,  or 34.4% of net sales for the same period last year, an increase
of $2.5 million. The increase is principally attributable to increased marketing
expense of $4.6  million and $2.6  million  for the six months and three  months
ended June 30, 1997,  respectively,  and brokerage fees supporting the launch of
WILLOW  LAKE(TM) and the COLOR SOFT(TM)  lines.  The increased  marketing  costs
related to investment  spending for WILLOW  LAKE(TM) and COLOR  SOFT(TM) in 1997
will have an impact on near term operating  results but the Company  believes it
is essential to building future revenues and earnings. There can be no assurance
concerning the future  performance  of either or both of the WILLOW  LAKE(TM) or
COLOR SOFT(TM) lines or the Company's  ability to attain any particular level of
sales or to be or remain profitable in the future.

         Interest  expense of $.8 million for the six months ended June 30, 1997
and $.4 million for the three  months ended June 30, 1997 related to interest on
the Company's revolving line of credit and term loan was relatively unchanged as
compared with the same periods in 1996.

         As a result of the foregoing  factors,  the net loss for the six months
and three months ended June 30, 1997 increased to $2.8 million and $1.3 million,
respectively,  as compared  with a net loss of $.1 million and net income of $.7
million for the same periods in 1996.

                         Liquidity and Capital Resources

         Inventory  levels increased $3.3 million at June 30, 1997 compared with
December 31, 1996 to support the launch of WILLOW  LAKE(TM)  and COLOR  SOFT(TM)
and the phase-in of new product  packaging  for the STYLE(R) and PERMA  SOFT(TM)
brands.  Prepaid expenses  increased $3.9 million at June 30, 1997 compared with
December 31, 1996  primarily  due to the  front-end  costs  associated  with the
launch of WILLOW  LAKE(TM) and COLOR SOFT(TM)  which are being  expensed  during
1997.

         The Company's  launch of WILLOW LAKE(TM) as well as the introduction of
other  new  products  in 1997  will  continue  to be  supported  by  significant
marketing  campaigns  which  include  advertising  and consumer  promotions.  In
addition,  the new products  will require the Company to increase its  inventory
level as compared with December 31, 1996 and to give extended credit terms.  The
funds  required for the  marketing  campaigns,  increased  inventory  levels and
extended  credit terms are expected to come primarily  from working  capital and
the Company's line of credit facility.

         The Company has been operating under a two-year  manufacturing contract
with DowBrands that expires by its terms in November 1997. Although  discussions
concerning an extension of the contract are ongoing,  based on  negotiations  to
date,  the Company  believes that DowBrands will not renew the contract and will
transfer the business  elsewhere,  possibly  following a short  extension  after
November  to permit  an  orderly  transition.  The  Company  had  revenues  from
DowBrands of $22.2 million in 1996 and $8.0 million  through June 30, 1997, with
total  1997  revenue  under the  contract  expected  to be  approximately  $18.0
million.  In  addition  to  covering  the costs  associated  with the  DowBrands
business, the Company's revenues from DowBrands were sufficient to cover certain
other fixed costs. The loss of the contract will not have any material effect on
Lamaur's financial condition or results of operations in 1997.

         Based upon the results of operations  for the six months ended June 30,
1997 and the uncertain  level of its operations  during the second half of 1997,
the  Company  can give no  assurance  that it will be able to meet  its  working
capital requirements for the remainder of 1997. Therefore,  the Company believes
it could require  additional  financing in the foreseeable  future.  The Company
cannot predict  whether such financing will be in the form of equity or debt and
cannot assure  whether or on what terms any such  financing will be available to
the Company.  Should the Company be unable to obtain additional funding on terms
reasonably acceptable to it, the Company's operations could be curtailed and its
business could be materially adversely affected.

         The amount  outstanding on the Company's  revolving line of credit with
Norwest Business  Credit, a subsidiary of Norwest Bank ("Lender"),  increased to
$14.0  million at June 30,  1997,  as compared to $9.8  million at December  31,
1996,  principally  reflecting  increased  levels  of  accounts  receivable  and
inventory. In May 1997, the Company increased its revolving credit line to $20.0
million and its term loan from $6.0 million to $7.0 million,  for a total credit
facility of $27.0 million with the Lender.  As a result of the Company's  losses
in the first half of 1997, it was as of June 30, 1997,  out of  compliance  with
certain financial loan covenants. The Company has received a waiver from Norwest
Business  Credit  in  regards  to these  covenants.  The  Company  is  currently
discussing with Norwest  Business  Credit a restructuring  of its financial loan
covenants,  but no assurance can be given that the Company will be successful in
that regard.  If the Company is not successful in obtaining the revised terms it
requires, it may seek one or more substitute financing sources, the availability
or terms of which cannot be assured.


                           PART II - OTHER INFORMATION


Item 1.           Legal Proceedings.  None.

Item 2.           Changes in Securities.  None.

Item 3.           Defaults Upon Senior Securities.  None.

Item 4.           Submission of Matters to a Vote of Security Holders.

On May 9, 1997,  the  Company  held its  Annual  Meeting  of  Stockholders.  The
stockholders voted on the following matters:

Election of Directors
Hoff, Don G.               .........For     4,227,619       Withhold     17,700
LaRosa, Dominic J.         .........For     4,228,119       Withhold     17,200
Copperman, Harold M.       .........For     4,228,119       Withhold     17,200
Dean, Paul E.              .........For     4,228,119       Withhold     17,200
Eppner, Gerald A.          .........For     4,228,119       Withhold     17,200
Hoff, Perry D.             .........For     4,218,339       Withhold     26,980
Stiley, Joseph F.          .........For     4,228,119       Withhold     17,200


Adoption of the 1997 Stock Plan:
For:              4,642,950
Against           19,550
Abstain           0


Adoption of the 1997 Employee Stock Purchase Plan
For               4,643,800
Against           18,700
Abstain           0



<PAGE>


Ratify appointment of Deloitte & Touche LLP as independent auditors
For               4,661,850
Against           550
Abstain           100

Item 5.           Other Information.  None.

Item 6.           Exhibits and Reports on Form 8-K.

(a)      Exhibits.

         10.1.....        Amended Credit and Security Agreement with Norwest 
                          Business Credit, Inc.
         11.1.....        Statement of computation of earnings (loss) per share
         27.1.....        Financial Data Schedule

(b)      Reports on Form 8-K.  None.


<PAGE>


                                                        SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                               THE LAMAUR CORPORATION
                                               (Registrant)



                                                /s/ JOHN D. HELLMANN
                                                -------------------------------
 DATE:  August 27, 1997                        John D. Hellmann
                                               Vice President-Finance and 
                                               Chief Financial Officer
                                    (Principal Financial and Accounting Officer)


                                                 

                              AMENDED AND RESTATED
                          CREDIT AND SECURITY AGREEMENT
                            Dated as of May 16, 1997

WHEREAS,  The Lamaur  Corporation,  a  Delaware  corporation  formerly  known as
Electronic Hair Styling,  Inc. (the  "Borrower"),  and Norwest  Business Credit,
Inc., a Minnesota corporation (the "Lender"),  previously executed and delivered
that certain  Credit and Security  Agreement  dated as of November 16, 1995,  as
amended by First  Amendment to Credit  Agreement  dated as of March 15, 1996, as
amended by Second  Amendment to Credit Agreement dated as of August 30, 1996, as
amended by Amendment  Agreement  dated October 18, 1996, and as amended by Third
Amendment to Credit Agreement dated as of January 30, 1997 (collectively, and as
so amended,  the "Original Credit Agreement"),  pursuant to which Lender agreed,
among other things, to extend a $14,000,000  working capital line of credit (the
"Original  Revolving  Credit  Facility"),  a $2,300,000 term loan (the "Original
Term Loan") and a $3,700,000  real estate loan (the "Original Real Estate Loan")
to the Borrower; and

WHEREAS, in connection with the Original Credit Agreement, the following related
documents and  agreements  were executed and  delivered,  each of which is dated
November 16, 1995: (i) that certain Patent  Mortgage  granted by the Borrower in
favor  of the  Lender  (the  "Original  Patent  Mortgage");  (ii)  that  certain
Trademark Mortgage granted by the Borrower in favor of the Lender (the "Original
Trademark  Mortgage");  (iii) that certain  Collateral  Account Agreement by and
among Norwest Bank Minnesota, National Association ("Norwest"), the Borrower and
the Lender (the  "Original  Collateral  Account  Agreement");  (iv) that certain
Agreement  as to  Lockbox  Service  by and among the  Borrower,  the  Lender and
Norwest (the "Original Lockbox Agreement");  (v) that certain Management Support
Agreement by and among the Borrower,  the Lender and Don Hoff (the "Hoff Support
Agreement"); and (vi) that certain Management Support Agreement by and among the
Borrower,  the Lender and Dominic LaRosa (the "LaRosa Support  Agreement")  (the
Original  Patent  Mortgage,   the  Original  Trademark  Mortgage,  the  Original
Collateral Account Agreement,  the Original Lockbox Agreement,  the Hoff Support
Agreement  and  the  LaRosa  Support  Agreement  are  hereinafter   referred  to
collectively as the "Original Loan Documents"); and

WHEREAS,  the Lender and the  Borrower  desire to amend and restate the Original
Credit  Agreement and to amend the Original Loan  Documents as  hereinafter  set
forth.

NOW,  THEREFORE,  in  consideration  of the  foregoing  premises  and the mutual
covenants  herein contained and for other good and valuable  consideration,  the
receipt and  sufficiency  of which are hereby  acknowledged,  the parties hereto
hereby agree to amend and restate the Original Credit Agreement as follows:



<PAGE>


                                   ARTICLE I.

                                   Definitions

Section 1.1 Definitions. For all purposes of this Agreement, except as otherwise
expressly provided or unless the context otherwise requires:

          (a) the terms  defined in this Article  have the meanings  assigned to
     them in this Article, and include the plural as well as the singular; and

          (b) all  accounting  terms  not  otherwise  defined  herein  have  the
     meanings assigned to them in accordance with generally accepted  accounting
     principles.

"Accounts" means the aggregate unpaid obligations of customers and other account
debtors to the  Borrower  arising out of the sale or lease of goods or rendition
of services by the Borrower on an open account or deferred payment basis.

"Acquisition Documents" has the meaning specified in Section 5.16 hereof.

     "Advance"  means an advance to the  Borrower by the Lender under the Credit
Facility.

"Affiliate" or "Affiliates" means any Person controlled by, controlling or under
common control with the Borrower,  including (without limitation) any Subsidiary
of the  Borrower.  For purposes of this  definition,  "control,"  when used with
respect to any specified  Person,  means the power to direct the  management and
policies of such Person,  directly or indirectly,  whether through the ownership
of voting securities, by contract or otherwise. For purposes of this definition,
neither Seller nor any individual  director or executive officer of the Borrower
shall be deemed an Affiliate of the Borrower  unless they "control" the Borrower
(as defined  above)  without the need for voting by any other Person and without
being subject to direction by any other Person.

"Agreement" means this Amended and Restated Credit and Security Agreement.

"Availability"  means the Borrowing Base minus the outstanding balance under the
Revolving Note, minus the L/C Amount.

"Banking  Day" means a day other than a  Saturday,  a Sunday or any other day on
which banks are generally not open for business in Minneapolis, Minnesota.

"Base Rate" means the rate of interest  publicly  announced from time to time by
Norwest Bank Minnesota, National Association as its "base rate" or, if such bank
ceases to announce a rate so designated,  any similar  successor rate designated
by such bank.

"Book Net Worth"  means,  as of the date of  determination,  Total  Assets minus
Indebtedness,  as determined in accordance  with generally  accepted  accounting
principles, consistently applied.

     "Borrowing Base" means, at any time and subject to change from time to time
in the Lender's sole discretion, the lesser of

         (a)      the Commitment, or

         (b)      the sum of

                  (i)      80% of Eligible Accounts, plus

                  (ii) the lesser of (A) the sum of (1) 60% of Eligible Finished
                  Goods  Inventory,  plus  (2)  50% of  Eligible  Raw  Materials
                  Inventory,  plus (3) the lesser of (I) 35% of Eligible  Carton
                  Inventory or (II) $200,000, or (B) $7,500,000.

"Capital Expenditures" means, for any specified term, the aggregate of all gross
expenditures  during  such  period for the  purchase  or  construction  of fixed
assets, or for improvements,  replacements,  substitutions or additions therefor
or thereto, which are required to be capitalized on the balance sheet, including
the balance sheet amount of any lease obligations incurred during such period.

"Collateral"  means all of the  Equipment,  General  Intangibles,  Inventory and
Receivables,  patents, patent rights,  trademarks and copyrights,  together with
all  substitutions  and  replacements  for and products of any of the  foregoing
Collateral and together with proceeds of any and all of the foregoing Collateral
and, in the case of all tangible  Collateral,  together with all  accessions and
together with (i) all accessories, attachments, parts, equipment and repairs now
or hereafter  attached or affixed to or used in connection  with any such goods,
and (ii) all warehouse  receipts,  bills of lading and other  documents of title
now or hereafter covering such goods.

"Collateral Account" has the meaning specified in Section 6.10(b) hereof.

"Commitment" means $20,000,000.

"Credit Facility" means the credit facility being made available to the Borrower
by the Lender pursuant to Article II hereof.

"Debt Service" means, for any specified period, (i) Total Current Interest, plus
(ii)  scheduled  principal  amortization  of all  Indebtedness  (other  than the
amortization of the $3,000,000 made by Seller with the Borrower  pursuant to the
Acquisition Documents).

     "Debt Service  Coverage Ratio" means Funds From Operations  divided by Debt
Service.
"Default" means an event that, with giving of notice or passage of time or both,
would constitute an Event of Default.

"Default  Rate" means at any time two percent  (2.0%)  over the  Revolving  Loan
Floating Rate or the Term Loan Floating  Rate, as the case may be, which Default
Rate shall change when and as the Revolving  Loan Floating Rate or the Term Loan
Floating Rate, as the case may be, changes.

"Eligible  Accounts" means all unpaid  Accounts,  net of any credits  (including
without limitation any reserves for promotional credits and reserves for accrued
credits due to Seller in accordance with the Manufacturing Agreement) except the
following shall not in any event be deemed Eligible Accounts:

               (1) That  portion of Accounts 30 or more days past the stated due
          date, or in any event, 120 or more days past the invoice date;

               (2) That  portion of Accounts  that are  disputed or subject to a
          claim of offset or a contra account;

               (3) That portion of Accounts not yet earned by the final delivery
          of goods or rendition of services,  as applicable,  by the Borrower to
          the customer;

               (4) Accounts owed by any unit of government,  whether  foreign or
          domestic (provided,  however, that there shall be included in Eligible
          Accounts  that  portion of Accounts  owed by such units of  government
          with respect to which the Borrower has provided evidence  satisfactory
          to the  Lender  that  (A) the  Lender  has a first  priority  security
          interest and (B) such  Account may be enforced by the Lender  directly
          against such unit of government under all applicable laws);

               (5) Accounts owed by an account debtor located outside the United
          States which are not backed by a bank letter of credit assigned to the
          Lender,  in the  possession of the Lender and acceptable to the Lender
          in all respects, in its sole discretion;

               (6)  Accounts  owed by an account  debtor  that is the subject of
          bankruptcy proceedings or has gone out of business;

               (7)  Accounts  owed  by  a  shareholder,  subsidiary,  Affiliate,
          officer or employee of the Borrower;

               (8) Accounts owed by Seller, except that, subject to the Lender's
          discretion to declare such Accounts  ineligible pursuant to subsection
          (13)  below,  Accounts  owed by the  Seller  shall be deemed  Eligible
          Accounts  if  they  are  not  otherwise  ineligible  under  any  other
          subsection of this  definition  and if and to the extent the aggregate
          amount of the  Accounts  owed by Seller to the  Borrower  exceeds  the
          amount the  Borrower  owes to the  Seller,  as  evidenced  by the most
          currently dated No Offset  Agreement  executed and delivered by Seller
          in substantially the form attached hereto as Exhibit G;

               (9) Accounts not subject to a duly perfected security interest in
          favor of the  Lender  or  which  are  subject  to any  lien,  security
          interest or claim in favor of any Person other than the Lender;

               (10) That  portion  of  Accounts  that  have  been  restructured,
          extended, amended or modified;

               (11) That portion of Accounts that  constitutes  finance charges,
          service charges or sales or excise taxes;

               (12)  Accounts owed by an account  debtor,  regardless of whether
          otherwise  eligible,  if 10% or more of the  total  amount  due  under
          Accounts from such debtor is  ineligible  under clauses or (1), (2) or
          (9) above; and

               (13) Accounts,  or portions thereof,  otherwise deemed ineligible
          by the Lender in its reasonable discretion.

"Eligible Carton Inventory" means all inventory of the Borrower, at the lower of
costs or market  value as  determined  in  accordance  with  generally  accepted
accounting  principles,  consisting of customary  folding and shipping  cartons,
excluding Ineligible Inventory.

"Eligible  Equipment"  means all of the  Borrower's  unencumbered  machinery and
equipment  which is contained in the  equipment  appraisal  described in Section
4.1(n) hereof, but specifically  excluding the Borrower's  furniture,  fixtures,
building improvements, computer equipment and software, and such other machinery
and equipment as the Lender may, in its sole discretion, deem ineligible.

"Eligible  Finished Goods  Inventory"  means all finished goods inventory of the
Borrower,  at the lower of cost or market value as determined in accordance with
generally accepted accounting principles, excluding Ineligible Inventory.

"Eligible Raw  Materials  Inventory"  means all raw  materials  inventory of the
Borrower,  at the lower of cost or market value as determined in accordance with
generally accepted accounting  principles,  consisting of chemicals and/or color
materials, excluding Ineligible Inventory.

"Environmental Laws" has the meaning specified in Section 5.12 hereof.

"Equipment"  means all of the Borrower's  equipment,  as such term is defined in
the UCC, whether now owned or hereafter  acquired,  including but not limited to
all present and future machinery, vehicles, furniture,  fixtures,  manufacturing
equipment,  shop equipment,  office and recordkeeping  equipment,  parts, tools,
supplies, and including specifically (without limitation) the goods described in
any equipment schedule or list herewith or hereafter  furnished to the Lender by
the Borrower.

"ERISA" means the Employee Retirement Income Security Act of 1974, as amended.

"Event of Default, has the meaning specified in Section 8.1 hereof.

"Funds From Operations"  means, for any specified period,  (i) Net Income,  plus
(ii) depreciation, plus (iii) amortization, plus (iv) Total Current Interest.

"General  Intangibles" means all of the Borrower's general intangibles,  as such
term is defined in the UCC, whether now owned or hereafter  acquired,  including
(without  limitation)  all  present  and future  patents,  patent  applications,
copyrights,  trademarks,  trade names, trade secrets, customer or supplier lists
and contracts,  manuals, operating instructions,  permits, franchises, the right
to use the Borrower's name, and the goodwill of the Borrower's business.

"Indebtedness"  means, as of the date of  determination,  collectively,  (i) all
items which, in accordance with generally accepted accounting principles,  would
be  included  on the  liabilities  side of a balance  sheet dated the date as of
which Indebtedness is to be determined, excluding capital stock, surplus capital
and retained earnings,  (ii) all indebtedness  secured by any mortgage,  pledge,
security  interest or lien existing on property  owned subject to such mortgage,
pledge,  security  interest  or lien  whether  or not the  indebtedness  secured
thereby  shall  have  been   assumed,   (iii)  all  amounts   representing   the
capitalization  of rentals in  accordance  with  generally  accepted  accounting
principles,   and  (iv)  all  guaranties,   endorsements  and  other  contingent
obligations.


"Ineligible Inventory" means any and all of the following:

                    (1) Inventory that is: in-transit;  located at any warehouse
               or other premises not approved by the Lender in writing;  located
               outside of the states, or localities, as applicable, in which the
               Lender has filed financing statements to perfect a first priority
               security interest in such inventory; covered by any negotiable or
               non-negotiable   warehouse  receipt,  bill  of  lading  or  other
               document of title;  on consignment to or from any other person or
               subject to any bailment;

                    (2)  Supplies,  packaging  or  parts  inventory,  including,
               without limitation,  all inventory consisting of fragrance, cans,
               bottles, caps, labels, miscellaneous packaging, valves, pumps and
               pads;

                    (3) Work-in-process inventory;

                    (4)  Inventory  that is damaged,  obsolete or not  currently
               saleable in the normal course of the Borrower's operations;

                    (5) Inventory that the Borrower has returned,  has attempted
               to return, is in the process of returning or intends to return to
               the vendor thereof;

                    (6)  Inventory  that is subject to a  security  interest  in
               favor of any Person other than the Lender;

                    (7) Inventory  otherwise deemed  ineligible by the Lender in
               its reasonable discretion; and

                    (8)  Inventory  produced  or  manufactured  by the  Borrower
               pursuant to a contract with any Person, if the Lender (a) has not
               received a valid  assignment of the Borrower's right to sell such
               inventory  or  (b)  is  otherwise  precluded  from  selling  such
               inventory.

"Inventory"  means all of the Borrower's  inventory,  as such term is defined in
the UCC, whether now owned or hereafter  acquired,  whether  consisting of whole
goods, spare parts or components,  supplies or materials, whether acquired, held
or furnished for sale, for lease or under service  contracts or for  manufacture
or processing, and wherever located.

"L/C Amount" means the sum of (i) the face amount of any issued and  outstanding
Letters of Credit and (ii) the unpaid amount of the Obligation of Reimbursement.

"L/C  Application"  means an application  and agreement for letters of credit in
Lender's then-current standard form.

"Letter of Credit" has the meaning specified in Section 2.15 hereof.

"Leverage Ratio" means (i) Indebtedness  minus  Subordinated  Indebtedness,
divided by (ii) Book Net Worth plus Subordinated Indebtedness.
"Loan Documents" means this Agreement, the Note and the Security Documents.

"Lockbox" has the meaning specified in the Lockbox Agreement.

"Lockbox Agreement" means the Original Lockbox Agreement, as amended.

"Management  Support  Agreements" shall mean the management  support  agreements
dated as of  November  16, 1995  executed  by Dominic  LaRosa and Donald Hoff in
favor of the Lender,  as amended hereby and as the same may be amended from time
to time hereafter.

"Manufacturing  Agreement"  means that  certain  Manufacturing  Agreement  dated
November 16, 1995 by and between the Seller and the Borrower.

"Mortgage"  means the  Mortgage,  Security  Agreement,  Assignment  of Rents and
Leases and Fixture  Financing  Statement dated November 16, 1995 executed by the
Borrower  in favor of the  Lender,  as  modified  and  amended  by the  Mortgage
Modification  Agreement  and as the same may be modified and amended  hereafter,
granting to the Lender a first lien on the Real Estate.

"Mortgage  Modification  Agreement" means the Mortgage Modification Agreement of
even date herewith by and between the Borrower and the Lender.

"Net Income" means for any specified period, the Borrower's net after-tax income
from  operations,  excluding  extraordinary  gains and losses,  as determined in
accordance with generally accepted accounting principles, consistently applied.

"Note" means, collectively,  the Revolving Note, the Term Note and the Real
Estate Note.

"Obligation of Reimbursement" has the meaning specified in Section 2.16 hereof.

"Obligations" has the meaning specified in Section 3.1 hereof.

"Patent  Mortgage" means the Patent Mortgage dated November 16, 1995 executed by
the  Borrower in favor of the Lender,  as amended  hereby and as the same may be
amended  from time to time  hereafter,  granting  to the  Lender a lien upon all
patents and patent rights of the Borrower.

"Person" means any individual, corporation, bank or other financial institution,
partnership, joint venture, limited liability company, association,  joint-stock
company,  trust,  unincorporated  organization  or  government  or any agency or
political subdivision thereof.

"Plan" means an employee  benefit plan or other plan maintained for employees of
the Borrower and covered by Title IV of ERISA.

"Premises"  means all premises where the Borrower  conducts its business and has
any rights of possession,  including  (without  limitation) the premises legally
described in Exhibit E attached hereto;  provided,  however, that the Borrower's
sales  offices  shall be  excluded  from the  definition  of  "Premises"  if the
aggregate  book  value of the  Inventory  and  Equipment  located  at such sales
offices is less than $50,000.

"Real Estate" means the real  property and  appurtenances,  located at 5601 East
River  Road,  Fridley,  Minnesota  55440,  and  legally  described  on Exhibit A
attached to the Mortgage.

"Real Estate  Documents"  means (i) the Title Policy;  (ii) written  evidence of
payment of all real estate taxes  relating to the Real Estate  presently due and
payable;  (iii)  an  appraisal  of the  Real  Estate  acceptable  to the  Lender
reflecting  a fair  market  value of the  Real  Estate  of at least  $7,725,000,
together  with such  documents  as may be necessary to permit the Lender to rely
thereon; (iv) the land survey of the Real Estate,  certified to the Lender as of
October 31, 1995,  prepared by Raymond A. Prasch,  together with an Affidavit by
the Borrower stating that there have been no material changes to the Real Estate
after the date of such survey, in form and substance  satisfactory to the Lender
and the  issuer of the  Title  Policy;  (v) a flood  plain  letter  issued by an
appropriate  governmental  office evidencing that the Real Estate is not located
in a flood  plain;  and  (vi) a zoning  letter  issued  by the  City of  Fridley
evidencing  that the Borrower's use of the Real Estate is in compliance with all
applicable  zoning  ordinances  or that any  non-compliance  constitutes a legal
non-conforming use.

"Real  Estate  Note"  means the  Amended  and  Restated  Real Estate Note of the
Borrower payable to the order of the Lender in  substantially  the form attached
hereto as Exhibit A-3.

"Receivables"  means  each and every  right of the  Borrower  to the  payment of
money,  whether  such right to payment now exists or hereafter  arises,  whether
such right to payment arises out of a sale, lease or other  disposition of goods
or other  property,  out of a rendering of services,  out of a loan,  out of the
overpayment  of  taxes or other  liabilities,  or  otherwise  arises  under  any
contract or  agreement,  whether such right to payment is created,  generated or
earned by the Borrower or by some other person who  subsequently  transfers such
person's  interest to the  Borrower,  whether such right to payment is or is not
already  earned by  performance,  and  howsoever  such right to  payment  may be
evidenced, together with all other rights and interests (including all liens and
security  interests) which the Borrower may at any time have by law or agreement
against any account  debtor or other obligor  obligated to make any such payment
or against any property of such account debtor or other  obligor;  all including
but not limited to all present and future accounts,  contract rights,  loans and
obligations receivable, chattel papers, bonds, notes and other debt instruments,
tax refunds and rights to payment in the nature of general intangibles.

"Reportable  Event" shall have the meaning  assigned to that term in Title IV of
ERISA.

"Revolving Loan Floating Rate" means an annual rate equal to the sum of the Base
Rate plus one-half of one percent  (0.50%),  which  Revolving Loan Floating Rate
shall change when and as the Base Rate changes.

"Revolving  Note" means the Amended and Restated  Revolving Note of the Borrower
payable to the order of the Lender in substantially  the form attached hereto as
Exhibit A-1.

"Security Documents" means, collectively,  the Collateral Account Agreement, the
Lockbox Agreement,  the Mortgage,  the Patent Mortgage,  the Trademark Mortgage,
the  Landlord's  Disclaimer  and Consent,  the  Subordination  Agreement and the
Management  Support  Agreements,  each as defined herein or described in Section
4.1 hereof.

"Security Interest" has the meaning specified in Section 3.1 hereof.

"Seller" means DowBrands Inc., a Delaware corporation.

"Seller's Prepayment" means the prepayment made by Seller to the Borrower in the
amount of $3,000,000 pursuant to Section 4 of the Manufacturing Agreement.

"Special Account" means a specified cash collateral  account  maintained by
the Lender in connection  with Letters of Credit,  as  contemplated  by Sections
2.17 and 3.1a. hereof.
"Subordinated  Indebtedness" means all Indebtedness of the Borrower which is now
or may  hereafter be  subordinated  to the  Indebtedness  of the Borrower to the
Lender.

"Subordination  Agreement" means the Subordination  Agreement dated November 16,
1995  executed by the Seller and  acknowledged  by the  Borrower in favor of the
Lender.

"Subsidiary"  means any  corporation  of which more than 50% of the  outstanding
shares of capital stock having general voting power under ordinary circumstances
to elect a majority of the board of directors of such corporation,  irrespective
of whether or not at the time stock of any other class or classes  shall have or
might have voting power by reason of the happening of any contingency, is at the
time  directly or indirectly  owned by the Borrower,  by the Borrower and one or
more other Subsidiaries, or by one or more other Subsidiaries.

"Term Loan Floating Rate" means an annual rate equal to the sum of the Base Rate
plus  three-quarters  of one percent (0.75%) which Term Loan Floating Rate shall
change when and as the Base Rate changes.

"Term Note" means the Amended and Restated Term Note of the Borrower  payable to
the order of the Lender in  substantially  the form  attached  hereto as Exhibit
A-2.

"Termination Date" means November 15, 2000.

"Title  Policy" means a  mortgagee's  title  insurance  policy issued by a title
insurance  company  acceptable  to the Lender in an amount  equal to  $7,000,000
insuring the Mortgage as a first lien on a good and  marketable fee simple title
to the Real Estate,  subject only to "Permitted  Encumbrances"  (as that term is
defined in the  Mortgage) and without  limiting the  generality of the foregoing
insuring the Mortgage against claims for mechanics' liens,  rights of parties in
possession;  including  special  assessment  searches,  UCC  searches,  judgment
searches  and  all  other  customary  searches;   together  with  a  3.1  zoning
endorsement,  a comprehensive  endorsement,  a variable rate endorsement and all
other endorsements required by the Lender.

"Total Current Interest" means, for any specified  period,  all interest accrued
within such period on all Indebtedness.

"Trademark  Mortgage"  means the  Trademark  Mortgage  dated  November  16, 1995
executed by the  Borrower in favor of the Lender,  as amended  hereby and as the
same may be amended from time to time  hereafter,  granting to the Lender a lien
upon all trademarks and trademark rights of the Borrower.

"UCC"  means the Uniform  Commercial  Code as in effect from time to time in the
state  designated  in Section  9.12 hereof as the state whose laws shall  govern
this  Agreement,  or in any  other  state  whose  laws are held to  govern  this
Agreement or any portion hereof.



<PAGE>


                                   ARTICLE II.

             Amount and Terms of the Credit Facility, the Term Loan
                            and the Real Estate Loan

Section  2.1  Advances.  The  Lender  agrees,  on the terms and  subject  to the
conditions  herein set forth, to make Advances to the Borrower from time to time
during the period from the date hereof to and including the Termination Date, or
the earlier  date of  termination  in whole of the Credit  Facility  pursuant to
Sections 2.6 or 8.2 hereof,  in an aggregate  amount at any time outstanding not
to exceed  the  Borrowing  Base less the L/C  Amount,  which  advances  shall be
secured by the Collateral as provided in Article III hereof. The Credit Facility
should be a revolving  facility and it is  contemplated  that the Borrower  will
request advances, make prepayments and request additional Advances. The Borrower
agrees to comply with the following procedures in requesting Advances under this
Section 2.1:

         (a) Borrower  will not request any Advance  under this Section 2.1, if,
         after  giving  effect  to  such  requested  Advance,  the  sum  of  the
         outstanding  and unpaid  Advances  under this  Section 2.1 or otherwise
         would exceed the Borrowing Base less the L/C Amount

         (b) Each request for an Advance under this Section 2.1 shall be made to
         the  Lender  prior to 11:00 a.m.  (Minneapolis  time) of the day of the
         requested  Advance by the Borrower.  Each request for an Advance may be
         made in writing or by telephone,  specifying  the date of the requested
         Advance and the amount thereof,  and shall be by (i) any officer of the
         Borrower;  or (ii) any person designated as the Borrower's agent by any
         officer of the Borrower in a writing  delivered to the Lender; or (iii)
         any person  reasonably  believed  by the Lender to be an officer of the
         Borrower or such a designated agent.

         (c) Upon fulfillment of the applicable  conditions set forth in Article
         IV hereof,  the Lender shall  disburse  loan  proceeds by crediting the
         same to the Borrower's  demand deposit account  maintained with Norwest
         Bank  Minnesota,  National  Association,  unless  the  Lender  and  the
         Borrower shall agree in writing to another manner of disbursement. Upon
         request  of the  Lender,  the  Borrower  shall  promptly  confirm  each
         telephonic  request  for an  Advance by  executing  and  delivering  an
         appropriate  confirmation certificate to the Lender. The Borrower shall
         be   obligated   to  repay  all   Advances   under  this   Section  2.1
         notwithstanding  the failure of the Lender to receive such confirmation
         and  notwithstanding  the fact that the person  requesting the same was
         not in fact  authorized to do so. Any request for an Advance under this
         Section 2.1,  whether  written or  telephonic,  shall be deemed to be a
         representation  by the  Borrower  that (i) the  condition  set forth in
         Section  2.1(a) hereof has been met, and (ii) the  conditions set forth
         in Section 4.2 hereof have been met as of the time of the request.

Section 2.2 Term Loan.  Pursuant to the Original  Credit  Agreement,  the Lender
made the Original Term Loan. As of the date hereof,  the outstanding  balance of
the Original Term Loan is $1,648,333.39. The Lender hereby agrees to make a term
loan in the original  principal amount equal to (I) the lesser of (a) 85% of the
appraised value of its Eligible  Equipment,  or (b)  $2,300,000,  minus (II) the
outstanding  balance as of the date hereof of the Original Term Loan. The amount
of the term loan described in the immediately preceding sentence,  together with
the  outstanding  balance  as of the date  hereof of the  Original  Term Loan is
referred  to herein as the "Term  Loan".  The Term Loan  shall be secured by the
Collateral and by the Real Estate as provided in Article III hereof and pursuant
to the Mortgage.  Upon  fulfillment  of the  applicable  conditions set forth in
Article IV hereof, the Lender shall disburse loan proceeds by crediting the same
to the  Borrower's  demand  deposit  account  specified in Section 2.1(b) hereof
unless the Lender and the Borrower  shall agree in writing to another  manner of
disbursement.

Section 2.3 Real Estate Loan.  Pursuant to the Original  Credit  Agreement,  the
Lender  made  the  Original  Real  Estate  Loan.  As of  the  date  hereof,  the
outstanding  balance of the  Original  Real  Estate Loan is  $2,651,649.61.  The
Lender hereby  agrees to make a real estate term loan in the original  principal
amount equal to $4,700,000 less the outstanding balance as of the date hereof of
the Original Real Estate Loan. The amount of the real estate term loan described
in the immediately preceding sentence,  together with the outstanding balance as
of the date hereof of the Original Real Estate Loan is referred to herein as the
"Real Estate Loan".  The Real Estate Loan shall be secured by the Collateral and
by the Real  Estate,  as  provided  in Article  III hereof and  pursuant  to the
Mortgage.  Upon fulfillment of the applicable conditions set forth in Article IV
hereof,  the Lender shall  disburse  loan  proceeds by crediting the same to the
Borrower's  demand deposit account specified in Section 2.1(b) hereof unless the
Lender  and  the  Borrower   shall  agree  in  writing  to  another   manner  of
disbursement.

Section 2.4  Notes.

         (a)  All  Advances  made by the  Lender  under  Section  2.1  shall  be
         evidenced  by and  repayable  with  interest  in  accordance  with  the
         Revolving Note. The principal of the Revolving Note shall be payable as
         provided  herein  and  on  the  earlier  of  the  Termination  Date  or
         acceleration  by the Lender  pursuant to Section 8.2 hereof,  and shall
         bear interest as provided herein.

         (b) The Term Loan shall be evidenced by and repayable  with interest in
         accordance  with the Term Note. The principal of the Term Note shall be
         payable in forty-two  (42) equal  monthly  installments  of  $38,333.33
         each,  commencing  on June 1, 1997 and  continuing  on the first day of
         each  calendar  month  thereafter  through and including on November 1,
         2000 and in one (1) installment on November 15, 2000 in an amount equal
         to the then remaining unpaid principal  balance thereof.  The principal
         of the Term Note shall also be payable earlier upon acceleration by the
         Lender  pursuant to Section 8.2 hereof.  The principal of the Term Note
         shall bear interest as provided herein.

         (c) The Real  Estate  Loan shall be  evidenced  by and  repayable  with
         interest in accordance  with the Real Estate Note. The principal of the
         Real  Estate  Note  shall be payable in  forty-two  (42) equal  monthly
         installments  of  $78,333.33  each  commencing  on  June  1,  1997  and
         continuing on the first day of each calendar month  thereafter  through
         and  including  on  November  1,  2000  and in one (1)  installment  on
         November  15,  2000 in an  amount  equal to the then  remaining  unpaid
         principal balance thereof.  The principal of the Real Estate Note shall
         also be payable  earlier upon  acceleration  by the Lender  pursuant to
         Section 8.2 hereof.  The  principal  of the real Estate Note shall bear
         interest as provided herein.

Section 2.5  Interest.

         (a) The principal of the Advances  outstanding from time to time during
         any month  shall bear  interest  (computed  on the basis of actual days
         elapsed  in a  360-day  year)  at the  Revolving  Loan  Floating  Rate;
         provided,  however,  that from the first day of any month  during which
         any  Default or Event of Default  occurs or exists at any time,  in the
         Lender's  discretion  and without  waiving any of its other  rights and
         remedies,  the principal of the Advances  outstanding from time to time
         shall bear interest at the Default Rate; and provided, further, that in
         any event no rate change shall be put into effect which would result in
         a rate  greater  than  the  highest  rate  permitted  by law.  Interest
         accruing on the principal balance of the Advances outstanding from time
         to time  shall be  payable  on the last  day of each  month  and on the
         Termination Date or earlier demand therefor  pursuant to Section 8.2(b)
         hereof or prepayment in full.

         (b) The principal of the Term Loan outstanding from time to time during
         any month  shall bear  interest  (computed  on the basis of actual days
         elapsed in a 360-day  year) at the Term Loan Floating  Rate;  provided,
         however,  that from the first day of any month during which any Default
         or Event of  Default  occurs or exists  at any  time,  in the  Lender's
         discretion  and without  waiving any of its other rights and  remedies,
         the principal of the Term Loan outstanding from time to time shall bear
         interest at the Default Rate; and provided,  further, that in any event
         no rate change  shall be put into effect  which would  result in a rate
         greater than the highest rate  permitted by law.  Interest  accruing on
         the principal  balance of the Term Loan  outstanding  from time to time
         shall be payable on the first day of each month and on the  Termination
         Date or earlier  demand  therefor  pursuant to Section 8.2(b) hereof or
         prepayment in full.

         (c) The principal of the Real Estate Loan outstanding from time to time
         during any month shall bear  interest  (computed on the basis of actual
         days  elapsed  in a  360-day  year) at the  Term  Loan  Floating  Rate;
         provided,  however,  that from the first day of any month  during which
         any  Default or Event of Default  occurs or exists at any time,  in the
         Lender's  discretion  and without  waiving any of its other  rights and
         remedies,  the principal of the Real Estate Loan  outstanding from time
         to time shall bear interest at the Default Rate; and provided, further,
         that in any event no rate change  shall be put into effect  which would
         result  in a rate  greater  than the  highest  rate  permitted  by law.
         Interest  accruing  on the  principal  balance of the Real  Estate Loan
         outstanding from time to time shall be payable on the first day of each
         month and on the Termination  Date or earlier demand therefor  pursuant
         to Section 8.2(b) hereof or prepayment in full.

         (d) If any Person shall acquire a participation  in Advances under this
         Agreement,  the  Borrower  shall be  obligated to the Lender to pay the
         full amount of all  interest  calculated  under  Sections  2.5(a),  (b)
         and/or (c) hereof, along with all other fees, charges and other amounts
         due under this  Agreement,  regardless  if such Person elects to accept
         interest  with  respect to its  participation  at a lower rate than the
         Revolving  Loan Floating  Rate or the Term Loan  Floating  Rate, as the
         case may be, or otherwise elects to accept less than its pro-rata share
         of such fees, charges and other amounts due under this Agreement.

         (e)  Notwithstanding  the interest payable pursuant to Sections 2.5(a),
         (b) and (c)  hereof,  the  Borrower  shall be liable to the  Lender for
         interest  hereunder of not less than  $900,000  for each full  calendar
         year, and a pro-rated  portion of such amount for any partial  calendar
         year,  during the term of this  Agreement  (such  amount,  the "Minimum
         Interest  Charge"),  and the Borrower shall pay any deficiency  between
         the  Minimum  Interest  Charge  and the  amount of  interest  otherwise
         calculated  under  Sections  2.5(a),  (b), and (c) hereof for each such
         calendar year on the day  immediately  succeeding  the last day of each
         such calendar year.

Section 2.6  Voluntary  Prepayment;  Termination  of Agreement by Borrower;
Permanent Reduction of Commitment.

         (a) The Borrower may terminate this Agreement at any time and,  subject
         to payment and  performance  of all the  Borrower's  obligations to the
         Lender,  may obtain any release or termination of the Security Interest
         and/or the Mortgage to which the Borrower is otherwise  entitled by law
         by (i) giving at least 30 days' prior  written  notice to the Lender of
         the Borrower's  intention to terminate this Agreement;  and (ii) paying
         the Lender a  prepayment  fee under  Sections  2.6(d) or (e) below,  if
         applicable.

         (b) The Borrower may, in its discretion, prepay the Revolving Note, the
         Term Loan or the Real  Estate Loan in whole at any time or from time to
         time in part,  upon payment of the prepayment  premium,  if applicable,
         provided  for in  subsection  (d) or (e)  below and  otherwise  without
         premium or penalty.

         (c) If the  Revolving  Note,  the Term Loan or the Real Estate Loan are
         prepaid in whole or in part,  from the proceeds of a  refinancing  with
         another  party (other than the Lender or an affiliate of the Lender) or
         from any  source  other than (i) cash flow of the  Borrower  or (ii) an
         offering of the Borrower's common stock or (iii) insurance  proceeds or
         (iv) any payment  received  from  Seller  pursuant to any claim made by
         Borrower against Seller pursuant to the Acquisition Documents, then the
         Revolving  Note,  the Term Note and the Real Estate Note shall,  at the
         option of the Lender, be subject to mandatory prepayment in full.

         (d) If the  Revolving  Note is  prepaid  in whole  or in part  from the
         proceeds of a refinancing  with another party (other than the Lender or
         an  affiliate of the Lender) or from any source other than (i) the cash
         flow of the Borrower,  or (ii) insurance proceeds, or (iii) any payment
         made by Seller  pursuant  to a claim made by  Borrower  against  Seller
         pursuant to the Acquisition  Documents,  then the Borrower shall pay to
         the Lender a  prepayment  premium  equal to one  percent  (1.0%) of the
         Commitment,  if  the  Credit  Facility  is  terminated  in  conjunction
         therewith by either the Borrower or the Lender.

         (e) If the Term Note or the Real  Estate Note or both is or are prepaid
         in whole or in part from the  proceeds of a  refinancing  with  another
         party (other than the Lender or an affiliate of the Lender) or from any
         source  other  than (i) cash flow of the  Borrower,  or (ii)  insurance
         proceeds,  or (iii) any payment made by Seller pursuant to a claim made
         by Borrower against Seller pursuant to the Acquisition Documents,  then
         the Borrower shall pay a prepayment  premium to the Lender equal to one
         percent (1.0%) of the amount prepaid.

         (f)  Without  limiting  the  foregoing,  if (i) the  Revolving  Note is
         prepaid in full (other than from the proceeds of a refinancing with the
         Lender or an  affiliate  of the  Lender)  and the  Credit  Facility  is
         terminated  before  November 15, 1998,  or (ii) the  Revolving  Note is
         prepaid  in full  before  November  15,  1998  from the  proceeds  of a
         refinancing  with the  Lender or an  affiliate  of the  Lender  and the
         loan(s)  relating to such  refinancing  is/are  prepaid in whole before
         November 15, 1998, the Borrower shall pay to the Lender, in addition to
         any  prepayment  fee  otherwise  payable  under  this  Section  2.6,  a
         prepayment  fee in the  amount of  $80,000,  payable at the time of the
         applicable prepayment.

Section 2.7 Mandatory  Prepayment.  Without notice or demand,  if the sum of the
outstanding  principal  balance  of the  Advances  shall at any time  exceed the
Borrowing Base, the Borrower shall immediately prepay the Advances to the extent
necessary to reduce the sum of the outstanding principal balance of the Advances
to the Borrowing Base. Any payment received by the Lender under this Section 2.7
or under Section 2.6,  which is not  designated  as a partial  prepayment of the
Term Loan or the Real Estate  Loan,  may be applied to the  Advances,  including
interest  thereon and any fees,  commissions,  costs and expenses  hereunder and
under the Security  Documents,  in such order and in such amounts as the Lender,
in its discretion, may from time to time determine.

Section 2.8 Payment. All payments of principal and interest on the Advances, the
Term  Loan,  the  Real  Estate  Loan,  the  Obligation  of  Reimbursement,   the
commissions and fees hereunder and amounts required to be paid to the Lender for
deposit  in the  Special  Account  shall be made to the  Lender  in  immediately
available funds. The Borrower hereby authorizes the Lender to charge against the
Borrower's  account  with  the  Lender  an  amount  equal to the  Obligation  of
Reimbursement,  principal,  accrued interest,  commissions and fees from time to
time due and payable to the Lender  hereunder and amounts required to be paid to
the Lender for deposit in the Special Account and further authorizes the Lender,
in its discretion,  and without request by Borrower to make an Advance under the
Credit  Facility to the extent  necessary  to pay any such amounts and any fees,
costs or expenses hereunder or under the Loan Documents.

Section  2.9  Payment  on  Non-Banking  Days.  Whenever  any  payment to be made
hereunder  shall be stated to be due on a day which is not a Banking  Day,  such
payment may be made on the next  succeeding  Banking Day, and such  extension of
time  shall in such case be  included  in the  computation  of  interest  on the
Advances or the fees hereunder, as the case may be.

Section  2.10 Use of Proceeds.  The proceeds of Advances,  the Term Loan and the
Real Estate Loan shall be used by the  Borrower  for  ordinary  working  capital
purposes.

Section 2.11  Liability  Records.  Lender may maintain from time to time, at its
discretion,  liability  records as to any and all Advances,  the Term Loan,  the
Real Estate Loan and the Obligation of Reimbursement  made or repaid in interest
accrued or paid under this Agreement.  All entries made on any such record shall
be presumed  correct until the Borrower  establishes the contrary.  On demand by
the Lender,  the Borrower will admit and certify in writing the exact  principal
balance  that the  Borrower  then  asserts to be  outstanding  to the Lender for
Advances,  the  Term  Loan,  the  Real  Estate  Loan,  and  all  Obligations  of
Reimbursement under this Agreement. Any billing statement or accounting rendered
by the Lender  shall be  conclusive  and fully  binding on the  Borrower  unless
specific  written  notice of  exception  is given to the Lender by the  Borrower
within thirty days after its receipt by the Borrower.

Section 2.12 Setoff. The Borrower agrees that the Lender may at any time or from
time to time, at its sole  discretion  and without  demand and without notice to
anyone, setoff any liability owed to Borrower by the Lender, whether or not due,
against any indebtedness  owed to the Lender by the Borrower (for Advances,  the
Term Loan, the Real Estate Loan, any  Obligations  of  Reimbursement  or for any
other transaction or event), whether or not due. In addition,  each other Person
holding a participating interest in any Advances, the Term Loan, the Real Estate
Loan  and/or  any  Letters of Credit  made to or issued  for the  benefit of the
Borrower by the Lender shall have the right to  appropriate  or setoff a deposit
or other liability then owed by such Person to the Borrower, whether or not due,
and apply the same to the payment of said participating interest, as fully as if
such Person had lent  directly to the Borrower the amount of such  participating
interest.

Section 2.13  Fees.

         (a) The Borrower hereby agrees to pay the Lender, on demand, audit fees
         at the Lender's  then-current rate, for services rendered in connection
         with (i) up to three (3) annual audits or  inspections by the Lender of
         any  collateral or the  operations  or business of the Borrower,  if no
         Default  or Event of  Default  has  occurred,  or (ii) any and all such
         audits or  inspections  if a Default or Event of Default  has  occurred
         together,  in all  cases,  with  all  actual  out-of-pocket  costs  and
         expenses incurred in conducting any such audit or inspection.

         (b) The  Borrower  hereby  agrees to pay the Lender a  commission  with
         respect to each Letter of Credit, if any, accruing on a daily basis and
         computed at the annual rate of one and one-half  percent  (1.5%) of the
         available  amount of such  Letter of Credit (as it may be changed  from
         time to time) from and including the date of issuance of such Letter of
         Credit until such date as such Letter of Credit shall  terminate by its
         terms,  payable monthly in arrears, and prorated for any part of a full
         calendar month in which such Letter of Credit remains outstanding.  The
         Borrower  further  agrees to pay the  Lender,  on written  demand,  the
         administrative  fees  charged by the Lender in the  ordinary  course of
         business in connection  with the honoring of drafts under any Letter of
         Credit,  amendments  thereto,  transfers thereof and all other activity
         with  respect  to the  Letters  of  Credit  at the  then-current  rates
         published by the Lender for services rendered on behalf of customers of
         the Lender generally.

Section 2.14 Capital  Adequacy.  If the Lender shall determine that the adoption
after the date  hereof  of any  applicable  law,  rule or  regulation  regarding
capital adequacy,  or any change therein after the date hereof, any change after
the  date  hereof  in  the  interpretation  or  administration  thereof  by  any
governmental  authority,  central  bank or  comparable  agency  charged with the
interpretation  or  administration  thereof,  or compliance by the Lender or its
parent  corporation  with any guideline or request  issued after the date hereof
regarding capital adequacy (whether nor not having the force of law) of any such
authority,  central bank or comparable  agency,  has or would have the effect of
reducing the rate of return on the Lender's or the Lender's parent corporation's
capital as a consequence of the Lender's obligations  hereunder to a level below
that which the Lender or its parent corporation could have achieved but for such
adoption,  change or compliance (taking into consideration the Lender's policies
with respect to capital  adequacy and those of the Lender's parent  corporation)
by an amount deemed to the Lender or its parent corporation to be material, then
from time to time on demand by the Lender,  the Borrower shall pay to the Lender
such  additional  amount or amounts as will  compensate the Lender or its parent
corporation for such reduction.  Certificates of the Lender sent to the Borrower
from time to time claiming  compensation under this Section,  stating the reason
therefor  and  setting  forth  in  reasonable  detail  the  calculation  of  the
additional  amount  or  amounts  to be paid to the  Lender  hereunder  shall  be
conclusive absent manifest error. In determining such amounts, the Lender or its
parent corporation may use any reasonable averaging and attribution methods.

Section 2.15.  Issuance of Letters of Credit.

                  (a) The Lender may, in its sole discretion,  issue one or more
                  letters of credit  for the  account  of the  Borrower  (each a
                  "Letter of  Credit")  from time to time during the period from
                  the date hereof until the Termination Date or until the Credit
                  Facility is terminated  pursuant to Section 8.2(a),  whichever
                  first occurs,  in an aggregate  amount at any time outstanding
                  not to  exceed  the  Borrowing  Base  less  the sum of (i) all
                  outstanding and unpaid Advances  hereunder and (ii) the unpaid
                  amount of the  Obligation  of  Reimbursement.  Each  Letter of
                  Credit,  if any,  shall be issued  pursuant to a separate  L/C
                  Application  entered into between the Borrower and the Lender,
                  completed in a manner  satisfactory  to the Lender.  The terms
                  and  conditions set forth in each such L/C  Application  shall
                  supplement the terms and conditions  hereof,  but in the event
                  of inconsistency between the terms of any such L/C Application
                  and the terms hereof, the terms hereof shall control.

                  (b) The  Borrower  will not request the issuance of any Letter
                  of Credit  under this  Section  2.15 if, after the issuance of
                  such requested  Letter of Credit,  the sum of the face amounts
                  of all issued and  outstanding  Letters of Credit would exceed
                  the  Borrowing  Base less the sum of (i) all  outstanding  and
                  unpaid  Advances  hereunder  and (ii) the unpaid amount of the
                  Obligation of Reimbursement.

                  (c) No Letter of Credit  shall be issued  with an expiry  date
                  later  than the  Termination  Date in effect as of the date of
                  issuance.

                  (d) Any request for the  issuance of a Letter of Credit  under
                  this  Section 2.15 shall be deemed to be a  representation  by
                  the  Borrower  that (i) the  condition  set  forth in  Section
                  2.15(b),  hereof  has been met,  and (ii) the  statements  set
                  forth in  Article V hereof  are  correct as of the time of the
                  request.

Section 2.16. Payment of Amounts Drawn Under Letters of Credit.  Draws under any
Letter of Credit  shall be  reimbursed  to the  Lender  in  accordance  with the
applicable L/C Application and as follows:

                  (a) The Borrower  hereby agrees to pay the Lender on the day a
                  draft is honored under any Letter of Credit a sum equal to all
                  amounts  drawn  under such  Letter of Credit  plus any and all
                  reasonable  charges  and  expenses  that the Lender may pay or
                  incur  relative  to  such  draw,  plus  interest  on all  such
                  amounts,  accruing from the date such draft is honored through
                  and  including  the date of  payment  by the  Borrower  at the
                  interest rate then applicable to Advances  hereunder,  charges
                  and  expenses  as  set  forth  below  (all  such  amounts  are
                  hereinafter referred to,  collectively,  as the "Obligation of
                  Reimbursement").

                  (b) The  Borrower  hereby  agrees to pay the  Lender on demand
                  interest on all amounts,  charges and expenses  payable by the
                  Borrower to the Lender under this Section  2.16,  accrued from
                  the date any such  draft,  charge  or  expense  is paid by the
                  Lender  until  payment in full by the  Borrower at the Default
                  Rate.

                  If the Borrower fails to pay to the Lender promptly the amount
                  of its  Obligation of  Reimbursement  in  accordance  with the
                  terms  hereof and the L/C  Application  pursuant to which such
                  Letter of Credit was issued,  the Lender is hereby irrevocably
                  authorized and directed,  in its sole  discretion,  to make an
                  Advance in an amount sufficient to discharge the Obligation of
                  Reimbursement,  including  all  interest  accrued  thereon but
                  unpaid at the time of such Advance,  and such Advance shall be
                  evidenced  by the  Revolving  Note and shall bear  interest as
                  provided therein.

Section 2.17 Special Account.  If the Credit Facility is terminated  pursuant to
Section 8.2(a),  or the Credit  Facility is otherwise  terminated for any reason
whatsoever,  while  any  Letter of Credit is  outstanding,  the  Borrower  shall
thereupon  pay the  Lender in  immediately  available  funds for  deposit in the
Special Account an amount equal to the maximum  aggregate amount available to be
drawn under all Letters of Credit then outstanding, assuming compliance with all
conditions  for  drawing  thereunder.  Amounts  in the  Special  Account  may be
invested as Lender shall determine,  including in certificates of deposit issued
by Lender.  Any interest  and earnings on such amounts  shall be credited to the
Special  Account.  The Borrower shall not be responsible for any losses from the
investment  or use of funds in the  Special  Account.  Amounts on deposit in the
Special Account may be applied by the Lender at any time or from time to time to
the  Borrower's  Obligation  of  Reimbursement,  and  shall  not be  subject  to
withdrawal by the Borrower so long as the Lender  maintains a security  interest
therein;  provided,  however, that, upon the occurrence of any Event of Default,
the  Lender  may  apply  such  amounts  to any of the  Obligations  in its  sole
discretion.  The Lender agrees to transfer any balance in the Special Account to
the  Borrower at such time as the Lender is  required  to release  its  security
interest in the Special Account under applicable law.

Section 2.18 Obligations Absolute. The obligations of the Borrower arising under
this Agreement shall be absolute,  unconditional  and irrevocable,  and shall be
paid  strictly  in  accordance  with the  terms  of this  Agreement,  under  all
circumstances   whatsoever,   including   (without   limitation)  the  following
circumstances:

                    (a) any lack of validity or  enforceability of any Letter of
               Credit or any  other  agreement  or  instrument  relating  to any
               Letter of Credit (collectively the "Related Documents");
                 
                    (b) any  amendment  or waiver of or any consent to departure
               from all or any of the Related Documents;

                    (c) the  existence  of any claim,  setoff,  defense or other
               right  which  the  Borrower  may have at any  time,  against  any
               beneficiary  or any  transferee  of any  Letter of Credit (or any
               persons or  entities  for whom any such  beneficiary  or any such
               transferee may be acting), or other person or entity,  whether in
               connection with this  Agreement,  the  transactions  contemplated
               herein or in the Related Documents or any unrelated transactions;

                    (d) any statement or any other document  presented under any
               Letter of Credit  proving  to be forged,  fraudulent,  invalid or
               insufficient in any respect or any statement therein being untrue
               or inaccurate in any respect whatsoever;

                    (e)  payment by or on behalf of the Lender  under any Letter
               of Credit against  presentation  of a draft or certificate  which
               does not strictly comply with the terms of such Letter of Credit;
               or

                    (f) any other circumstance or happening whatsoever,  whether
               or not similar to any of the foregoing.

                                  ARTICLE III.

                                Security Interest

Section 3.1 Grant of Security  Interest.  The Borrower hereby assigns and grants
to the Lender a security  interest  (collectively  referred to as the  "Security
Interests") in the  Collateral,  as security for the payment and  performance of
each and every debt,  liability  and  obligation  of every type and  description
which the Borrower may now or at any time  hereafter owe to the Lender  (whether
such  debt,  liability  or  obligation  now  exists or is  hereafter  created or
incurred,  whether it arises in a transaction involving the Lender alone or in a
transaction involving other creditors of the Borrower,  and whether it is direct
or indirect, due or to become due, absolute or contingent, primary or secondary,
liquidated or unliquidated,  or sole, joint,  several or joint and several,  and
including specifically,  but not limited to, the Obligation of Reimbursement and
all  indebtedness  of  the  Borrower  arising  under  this  Agreement,  any  L/C
Application  completed by the Borrower or any other loan or credit  agreement or
guaranty between Borrower and Lender, whether now in effect or hereafter entered
into;  all such  debts,  liabilities  and  obligations  are herein  collectively
referred to as the "Obligations").

Section 3.1a Security  Interest in Special Account.  The Borrower hereby pledges
and grants to the Lender a security  interest  in all funds held in the  Special
Account from time to time and all proceeds thereof,  as security for the payment
of all present and future Obligations of Reimbursement and all other amounts due
hereunder or under the Loan Documents.

Section 3.2  Notification of Account Debtors and Other Obligors.  In addition to
the rights of the Lender under Section 6.10 hereof,  with respect to any and all
rights to payment  constituting  Collateral the Lender may at any time (but only
after the occurrence of an Event of Default)  notify any account debtor or other
person  obligated  to pay the amount  due that such  right to  payment  has been
assigned or transferred to the Lender for security and shall be paid directly to
the  Lender.  The  Borrower  will join in giving  such  notice if the  Lender so
requests.  At any time  after a  Default  or an Event of  Default  and after the
Borrower or the Lender gives such notice to an account  debtor or other obligor,
the Lender may, but need not, in the Lender's  name or in the  Borrower's  name,
(a)  demand,  sue for,  collect or  receive  any money or  property  at any time
payable or receivable on account of, or securing,  any such right to payment, or
grant any  extension to, make any  compromise  or  settlement  with or otherwise
agree to waive,  modify, amend or change the obligations  (including  collateral
obligations)  of any such account debtor or other obligor;  and (b) as agent and
attorney in fact of the Borrower,  notify the United  States  Postal  Service to
change the address for delivery of the Borrower's mail to any address designated
by the Lender,  otherwise  intercept the Borrower's mail, and receive,  open and
dispose of the Borrower's mail,  applying all Collateral as permitted under this
Agreement  and holding all other mail for the  Borrower's  account or forwarding
such mail to the Borrower's last known address.

Section 3.3 Assignment of Insurance.  As additional security for the payment and
performance of the  Obligations,  the Borrower  hereby assigns to the Lender any
and all monies (including, without limitation, proceeds of insurance and refunds
of unearned  premiums)  due or to become due under,  and all other rights of the
Borrower  with respect to, any and all policies of insurance  now or at any time
hereafter  covering  the  Collateral  or any  evidence  thereof or any  business
records or valuable papers pertaining  thereto,  and the Borrower hereby directs
the issuer of any such policy to pay all such monies directly to the Lender.  At
any time (a) after the first 45 days  following the accrual of a claim under any
such policy, or (b) or after the occurrence of any Event of Default,  the Lender
may (but need not), in the Lender's name or in the Borrower's name,  execute and
deliver proof of claim (as appropriate), receive all such monies, endorse checks
and other instruments representing payment of such monies, and adjust, litigate,
compromise  or release any claim  against the issuer of any such  policy;  if no
Event of Default has  occurred,  then the Borrower and the Lender shall  jointly
take such  actions,  during the first 45 days  following  the accrual of a claim
under any such policy.

Section 3.4  Occupancy.

         (a) The Borrower hereby  irrevocably  grants to the Lender the right to
         take  possession of the Premises at any time after the  occurrence  and
         during the continuance of an Event of Default.

         (b) The Lender may use the Premises only to hold, process, manufacture,
         sell, use, store, liquidate, realize upon or otherwise dispose of goods
         that are  Collateral and for other purposes that the Lender may in good
         faith deem to be related or incidental purposes.

         (c) The  right of the  Lender  to hold the  Premises  shall  cease  and
         terminate  upon the earlier of (i) payment in full and discharge of all
         Obligations,   and  (ii)  final  sale  or   disposition  of  all  goods
         constituting Collateral and delivery of all such goods to purchasers.

         (d) The Lender shall not be obligated to pay or account for any rent or
         other  compensation for the possession,  occupancy or use of any of the
         Premises;  provided,  however, in the event that the Lender does pay or
         account  for  any  rent  or  other  compensation  for  the  possession,
         occupancy or use of any of the Premises,  the Borrower shall  reimburse
         the Lender  promptly  for the full amount  thereof.  In  addition,  the
         Borrower  will pay,  or  reimburse  the Lender  for,  all taxes,  fees,
         duties,  imposts,  charges  and  expenses  at any time  incurred  by or
         imposed  upon  the  Lender  by  reason  of  the  execution,   delivery,
         existence, recordation, performance or enforcement of this Agreement or
         the provisions of this Section 3.4.

Section 3.5 License.  The Borrower  hereby grants to the Lender a  nonexclusive,
worldwide and royalty-free  license to use or otherwise  exploit all trademarks,
franchises,  trade names, copyrights and patents of the Borrower for the purpose
of selling, leasing or otherwise disposing of any or all Collateral following an
Event of Default.

                                   ARTICLE IV.

                              Conditions of Lending

Section 4.1 Conditions  Precedent to the Initial Advance,  the Term Loan and the
Real Estate Loan. The obligation of the Lender to make the initial Advance under
the Credit Facility,  the Term Loan and/or the Real Estate Loan shall be subject
to the  condition  precedent  that the  Lender  shall have  received  all of the
following, each in form and substance satisfactory to the Lender:

                    (a) This  Agreement,  properly  executed  on  behalf  of the
               Borrower.

                    (b) The Revolving Note,  properly  executed on behalf of the
               Borrower.

                    (c) The  Term  Note,  properly  executed  on  behalf  of the
               Borrower.

                    (d) The Real Estate Note, properly executed on behalf of the
               Borrower.

                    (e) The Mortgage Modification  Agreement,  properly executed
               on behalf of the Borrower.

                    (f) The Real Estate Documents, all of which shall be in form
               and substance acceptable to the Lender.

                    (g) Current  searches of appropriate  filing offices showing
               that (i) no state or federal tax liens have been filed and remain
               in effect against the Borrower, (ii) no financing statements have
               been  filed and remain in effect  against  the  Borrower,  except
               those financing  statements  relating to liens permitted pursuant
               to Section 7.1 hereof and those financing statements filed by the
               Lender,  and  (iii)  the  Lender  has duly  filed  all  financing
               statements  necessary to perfect the Security  Interests  granted
               hereunder,  to the extent the Security  Interests  are capable of
               being perfected by filing.

                    (h) A certificate of the Secretary or an Assistant Secretary
               of the  Borrower,  certifying  as to (i) the  resolutions  of the
               directors  and, if required,  the  shareholders  of the Borrower,
               authorizing  the  execution,  delivery  and  performance  of this
               Agreement  and the  Security  Documents,  (ii)  the  articles  of
               incorporation   and  bylaws  of  the  Borrower,   and  (iii)  the
               signatures  of the officers or agents of the Borrower  authorized
               to execute and deliver this Agreement, the Security Documents and
               other instruments, agreements and certificates, including Advance
               requests, on behalf of the Borrower.

                    (i) A current  certificate  issued by the Secretary of State
               of the state of the Borrower's incorporation, certifying that the
               Borrower  is in  compliance  with  all  corporate  organizational
               requirements of such state.

                    (j) Evidence that the Borrower is duly licensed or qualified
               to transact business in all jurisdictions  where the character of
               the  property  owned or  leased  or the  nature  of the  business
               transacted by it makes such licensing or qualification  necessary
               unless  failure to become duly  licensed or  qualified  would not
               have a material adverse effect on the business of the Borrower.

                    (k) A certificate of an officer of the Borrower  confirming,
               in  his  personal  capacity  and  to his  actual  knowledge,  the
               representations and warranties set forth in Article V hereof.

                    (l) An opinion  or  opinions  of  counsel  to the  Borrower,
               addressed to the Lender.

                    (m) Certificates of the insurance required  hereunder,  with
               all  hazard   insurance   containing  a  lender's   loss  payable
               endorsement  in  favor  of the  Lender  and  with  all  liability
               insurance naming the Lender as an additional insured.

                    (n) An appraisal  of the Eligible  Equipment of the Borrower
               prepared by an appraiser  acceptable  to the Lender  reflecting a
               forced  liquidation value of such Eligible  Equipment of not less
               than  $2,706,000  together  with  such  documentation  as  may be
               necessary to permit the Lender to rely thereon.

                    (o)  Payment  of the  fees  due  through  the  date  of this
               Agreement  under Section 2.13 hereof and pursuant to that certain
               letter  agreement  of  even  date  herewith  by and  between  the
               Borrower  and the  Lender,  and  expenses  incurred by the Lender
               through such date and  required to be paid by the Borrower  under
               Section 9.7 hereof.

                    (p)  Such  other   documents  as  the  Lender  in  its  sole
               discretion may require.

                    (q) True  and  correct  copies  of any  security  agreements
               related to indebtedness listed on Exhibit C hereto.

Section 4.2  Conditions  Precedent to All  Advances,  the Term Loan and the Real
Estate Loan.  The  obligation of the Lender to make each Advance and to make the
Term Loan and the Real Estate  Loan shall be subject to the  further  conditions
precedent that on such date:

         (a) the  representations  and warranties  contained in Article V hereof
         are correct on and as of the date of such Advance, the Term Loan and/or
         the Real Estate  Loan as though made on and as of such date,  except to
         the extent that such representations and warranties relate solely to an
         earlier date; and

         (b) no event has occurred and is continuing,  or would result from such
         Advance,  the Term Loan and/or the Real Estate Loan which constitutes a
         Default or an Event of Default.

                                   ARTICLE V.

                         Representations and Warranties

The Borrower represents and warrants to the Lender as follows:

Section  5.1  Corporate  Existence  and Power;  Name;  Chief  Executive  Office;
Inventory  and  Equipment   Locations.   The  Borrower  is  a  corporation  duly
incorporated,  validly existing and in good standing under the laws of the State
of Delaware  and is duly  licensed  or  qualified  to  transact  business in all
jurisdictions  where the character of the property owned or leased or the nature
of  the  business  transacted  by  it  makes  such  licensing  or  qualification
necessary,  unless failure to become duly licensed or qualified would not have a
material  adverse  effect on the business of the Borrower.  The Borrower has all
requisite power and authority,  corporate or otherwise, to conduct its business,
to own its  properties  and to execute  and  deliver,  and to perform all of its
obligations  under,  the Loan  Documents.  During its corporate  existence,  the
Borrower has done business solely under the names set forth in Exhibit B hereto.
The chief  executive  office and principal  place of business of the Borrower is
located at the address set forth in Exhibit B hereto,  and all of the Borrower's
records  relating  to its  business  or the  Collateral  are  kept at one of the
Premises.  All  Inventory and Equipment is located at that location or at one of
the other  locations  set forth in Exhibit B hereto,  other than  Inventory  and
Equipment  which is located at one of the sales offices of the Borrower which is
not part of any of the Premises.

Section 5.2 Authorization of Borrowing; No Conflict as to Law or Agreements. The
execution,  delivery and  performance  by the Borrower of the Loan Documents and
the  borrowings  from time to time  hereunder  have been duly  authorized by all
necessary  corporate  action and do not and will not (a)  require any consent or
approval of the  stockholders  of the Borrower,  (b) require any  authorization,
consent or approval by, or  registration,  declaration or filing with, or notice
to,  any  governmental   department,   commission,   board,  bureau,  agency  or
instrumentality,   domestic  or  foreign,   or  any  third  party,  except  such
authorization, consent, approval, registration, declaration, filing or notice as
has been obtained,  accomplished or given prior to the date hereof,  (c) violate
any  provision of any law, rule or regulation  (including,  without  limitation,
Regulation X of the Board of Governors of the Federal  Reserve System) or of any
order,  writ,  injunction or decree presently in effect having  applicability to
the Borrower or of the Articles of Incorporation or Bylaws of the Borrower,  (d)
result in a breach of or  constitute  a default  under any  indenture or loan or
credit agreement or any other material  agreement,  lease or instrument to which
the  Borrower  is a party  or by  which  it or its  properties  may be  bound or
affected,  or (e) result in, or  require,  the  creation  or  imposition  of any
mortgage,  deed of trust,  pledge,  lien,  security  interest or other charge or
encumbrance  of any nature  (other  than the  Security  Interests)  upon or with
respect  to any  of the  properties  now  owned  or  hereafter  acquired  by the
Borrower.

Section 5.3 Legal Agreements. This Agreement constitutes and, upon due execution
by the Borrower,  the other Loan Documents will constitute the legal,  valid and
binding  obligations  of the  Borrower,  enforceable  against  the  Borrower  in
accordance with their respective terms.

Section  5.4  Subsidiaries  and  Affiliates.  Except as set  forth in  Exhibit B
attached hereto, the Borrower has no Subsidiaries or Affiliates.

Section 5.5 Financial Condition;  No Adverse Change. The Borrower has heretofore
furnished to the Lender  audited  financial  statements  of the Borrower for its
fiscal year ended  December  31, 1996,  unaudited  financial  statements  of the
Borrower for the three-month  period ended March 31, 1997, and certain financial
projections,  and such statements fairly present the financial  condition of the
Borrower on the dates thereof and the results of its  operations  and cash flows
for the  periods  then ended and were  prepared  in  accordance  with  generally
accepted accounting principles and such projections present a good faith opinion
of the matters set forth  therein.  Since the date of the most recent  financial
statements,  there  has  been  no  material  adverse  change  in  the  business,
properties or condition (financial or otherwise) of the Borrower.

Section 5.6 Litigation.  There are no actions,  suits or proceedings pending or,
to the knowledge of the Borrower,  threatened  against or affecting the Borrower
or, to its  knowledge,  any of its  Affiliates or the properties of the Borrower
or, to its  knowledge,  any of its Affiliates  before any court or  governmental
department,  commission,  board, bureau, agency or instrumentality,  domestic or
foreign,  which,  if  determined  adversely  to  the  Borrower  or  any  of  its
Affiliates,  would have a material  adverse  effect on the financial  condition,
properties or operations of the Borrower or any of its Affiliates.

Section  5.7  Regulation  U. The  Borrower  is not  engaged in the  business  of
extending  credit for the purpose of purchasing or carrying margin stock (within
the meaning of  Regulation U of the Board of  Governors  of the Federal  Reserve
System),  and no part of the proceeds of any Advance will be used to purchase or
carry  any  margin  stock or to  extend  credit to  others  for the  purpose  of
purchasing or carrying any margin stock.

Section 5.8 Taxes. The Borrower and, to its knowledge,  its Affiliates have paid
or caused to be paid to the proper  authorities when due all federal,  state and
local taxes  required to be withheld by each of them.  The Borrower  and, to its
knowledge,  its Affiliates  (except as provided in any of the Management Support
Agreements)  have filed all  federal,  state and local tax returns  which to the
knowledge of the officers of the Borrower or any Affiliate,  as the case may be,
are required to be filed, and the Borrower and, to its knowledge, its Affiliates
have paid or caused to be paid to the respective taxing authorities all taxes as
shown on said returns or on any assessment received by any of them to the extent
such taxes have become due.

Section 5.9 Titles and Liens.  The Borrower has good and marketable title to all
Collateral  described in the collateral  reports  provided to the Lender and all
other  Collateral,  properties and assets  reflected in the latest balance sheet
referred to in Section 5.5 hereof and all  proceeds  thereof,  free and clear of
all  mortgages,  security  interests,  liens and  encumbrances,  except  for (i)
mortgages,  security  interests and liens  permitted by Section 7.1 hereof,  and
(ii)  in the  case  of any  such  property  which  is not  Collateral  or  other
collateral described in the Security Documents, covenants, restrictions, rights,
easements and minor  irregularities  in title which do not materially  interfere
with the  business or  operations  of the Borrower as  presently  conducted.  No
financing  statement  naming  the  Borrower  as debtor is on file in any  office
except to perfect only security interests permitted by Section 7.1 hereof.

Section 5.10 Plans.  Except as  disclosed to the Lender in writing  prior to the
date hereof,  neither the Borrower  nor any of its  Affiliates  maintains or has
maintained  any Plan.  Neither the Borrower nor any  Affiliate  has received any
notice or has any knowledge to the effect that it is not in full compliance with
any of the  requirements  of  ERISA.  No  Reportable  Event  or  other  fact  or
circumstance which may have an adverse effect on the Plan's tax qualified status
exists  in  connection  with  any  Plan.  Neither  the  Borrower  nor any of its
Affiliates has:

                    (a) Any accumulated funding deficiency within the meaning of
               ERISA; or

                    (b) Any  liability  or knows  of any  fact or  circumstances
               which  could  result  in any  liability  to the  Pension  Benefit
               Guaranty   Corporation,   the  Internal  Revenue   Service,   the
               Department of Labor or any  participant  in  connection  with any
               Plan  (other  than  accrued  benefits  which or which may  become
               payable to participants or beneficiaries of any such Plan).

Section 5.11 Default.  The Borrower is in compliance  with all provisions of all
agreements,  instruments,  decrees and orders to which it is a party or by which
it or its  property is bound or  affected,  the breach or default of which could
have a  material  adverse  effect  on the  financial  condition,  properties  or
operations of the Borrower.

Section 5.12  Environmental  Protection.  The Borrower has obtained all permits,
licenses and other  authorizations  which are required under federal,  state and
local laws and  regulations  relating  to  emissions,  discharges,  releases  of
pollutants,  contaminants,  hazardous or toxic materials, or wastes into ambient
air,  surface  water,  ground  water  or  land,  or  otherwise  relating  to the
manufacture,   processing,  distribution,  use,  treatment,  storage,  disposal,
transport  or  handling  of  pollutants,  contaminants  or  hazardous  or  toxic
materials or wastes  ("Environmental  Laws") at the Borrower's  facilities or in
connection with the operation of its facilities.  Except as previously disclosed
to the Lender in writing, the Borrower and all activities of the Borrower at its
facilities comply in all material respects with all Environmental  Laws and with
all terms and conditions of any required  permits,  licenses and  authorizations
applicable to the Borrower with respect thereto.  Except as previously disclosed
to the Lender in writing,  the  Borrower is also in  compliance  in all material
respects   with   all   limitations,    restrictions,   conditions,   standards,
prohibitions,  requirements,  obligations, schedules and timetables contained in
Environmental Laws or contained in any plan, order,  decree,  judgment or notice
of which the Borrower is aware. Except as previously  disclosed to the Lender in
writing,  the Borrower is not aware of, nor has the Borrower received notice of,
any events, conditions, circumstances, activities, practices, incidents, actions
or plans which may interfere with or prevent continued compliance with, or which
may give rise to any liability under, any Environmental Laws.

Section 5.13 Submissions to Lender. All financial and other information provided
to the Lender by or on behalf of the Borrower in connection  with the Borrower's
request for the credit facilities contemplated hereby is true and correct in all
material  respects  and, as to  projections,  valuations  or proforma  financial
statements, present a good faith opinion as to such projections,  valuations and
proforma condition and results.

Section  5.14  Financing  Statements.  The  Borrower  has provided to the Lender
signed  financing  statements  sufficient  when  filed to perfect  the  Security
Interests and the other security  interests  created by the Security  Documents.
When such  financing  statements  are filed in the offices  noted  therein,  the
Lender will have a valid and perfected  security  interest in all Collateral and
all other  collateral  described in the Security  Documents  which is capable of
being perfected by filing financing statements.  None of the Collateral or other
collateral covered by the Security Documents is or will become a fixture on real
estate, unless a sufficient fixture filing is in effect with respect thereto.

Section  5.15  Rights to  Payment.  Except as set forth in any notice  delivered
under  Section  6.1(j),  each right to payment  and each  instrument,  document,
chattel paper and other agreement constituting or evidencing Collateral or other
collateral  covered by the Security  Documents is (or, in the case of all future
Collateral or such other collateral,  will be when arising or issued) the valid,
genuine and legally  enforceable  obligation,  subject to no defense,  setoff or
counterclaim,  of the account  debtor or other  obligor  named therein or in the
Borrower's records pertaining thereto as being obligated to pay such obligation.

Section 5.16 Acquisition  Documents.  The Asset Purchase  Agreement by and among
the  Borrower  and the Seller dated as of November 15, 1995 and all exhibits and
schedules thereto  (collectively,  the "Acquisition  Documents") copies of which
have been  delivered to the Lender,  are true and correct and together  comprise
full and  complete  copies of all  agreements  among the  parties  thereto  with
respect to the  transactions  contemplated by such  Acquisition  Documents,  and
there are no oral agreements or understandings not contained therein relating to
or modifying the substance thereof. The Acquisition  Documents are in full force
and  effect  and  have  not  been  further  amended,  terminated,  rescinded  or
withdrawn, and no material provision has been waived by any party thereto.

Section 5.17  Solvency.

         (a) Immediately following the closing of the transactions  contemplated
         hereby and by the Acquisition Documents, the fair saleable value of the
         Borrower  as a going  concern  will  exceed  the  amount  that  will be
         required  to be  paid  in  respect  to the  existing  debts  and  other
         liabilities  (including all contingent  liabilities) of the Borrower as
         they mature.

         (b) The Borrower does not and will not have,  immediately following the
         closing of the transactions contemplated hereunder,  unreasonably small
         capital to carry out its  business  as  conducted  or as proposed to be
         conducted.

         (c) The  Borrower  does not intend to and does not believe that it will
         incur debts beyond its ability to pay such debts as they mature.

Section 5.18  Trademarks and Patents.  Except as set forth on Exhibit F attached
hereto,  the Borrower  does not own any interest in any  copyrights,  patents or
trademarks that are registered under either Federal or State law.

                                   ARTICLE VI.

                      Affirmative Covenants of the Borrower

So long as the  Note  shall  remain  unpaid  or the  Credit  Facility  shall  be
outstanding,  the Borrower will comply with the following  requirements,  unless
the Lender shall otherwise consent in writing:

Section 6.1 Reporting  Requirements.  The Borrower will deliver,  or cause to be
delivered,  to the  Lender  each of the  following,  which  shall be in form and
detail acceptable to the Lender:

         (a) as soon as available, and in any event within 90 days after the end
         of each fiscal year of the Borrower,  audited  financial  statements of
         the Borrower  with the  unqualified  opinion of  independent  certified
         public  accountants  selected by the  Borrower  and  acceptable  to the
         Lender,  which annual  financial  statements  shall include the balance
         sheet of the Borrower as at the end of such fiscal year and the related
         statements of income,  retained earnings and cash flows of the Borrower
         for the fiscal year then ended,  prepared,  if the Lender so reasonably
         requests,  on a  consolidating  and  consolidated  basis to include any
         Affiliates,  all in reasonable  detail and prepared in accordance  with
         generally accepted  accounting  principles  consistently  applied,  and
         shall contain  footnote(s)  stating that no Default or Event of Default
         existed as of the date of such financial statements and the Borrower is
         in compliance with the  requirements set forth in Sections 6.12 through
         6.15 and Section 7.10 hereof,  together with a certificate of the chief
         financial officer of the Borrower  substantially in the form of Exhibit
         D hereto stating (i) that such financial  statements have been prepared
         in   accordance   with   generally   accepted   accounting   principles
         consistently applied and (ii) whether or not such officer has knowledge
         of the occurrence of any Default or Event of Default  hereunder and, if
         so, stating in reasonable detail the facts with respect thereto;

         (b) as soon as available  and in any event within 20 days after the end
         of each month,  an  unaudited/internal  balance sheet and statements of
         income and  retained  earnings of the Borrower as at the end of and for
         such month and for the year to date period then ended, prepared, if the
         Lender so reasonably  requests,  on a  consolidating  and  consolidated
         basis to include any  Affiliates,  in reasonable  detail and stating in
         comparative form the figures for the corresponding  date and periods in
         the previous year, all prepared in accordance  with generally  accepted
         accounting principles  consistently applied,  subject to year-end audit
         adjustments;  and  accompanied by a certificate of the chief  financial
         officer of the Borrower,  substantially in the form of Exhibit D hereto
         stating  (i) that  such  financial  statements  have been  prepared  in
         accordance with generally accepted accounting  principles  consistently
         applied,  subject to year-end  audit  adjustments,  (ii) whether or not
         such officer has knowledge of the occurrence of any Default or Event of
         Default  hereunder  not  theretofore  reported and remedied and, if so,
         stating in reasonable detail the facts with respect thereto,  and (iii)
         all  relevant  facts  in  reasonable   detail  to  evidence,   and  the
         computations  as to, whether or not the Borrower is in compliance  with
         the  requirements  set forth in Sections  6.12 through 6.15 and Section
         7.10 hereof;

         (c)  within  15  days  after  the  end of  each  month,  agings  of the
         Borrower's   accounts  receivable  and  its  accounts  payable  and  an
         inventory certification report as at the end of such month;

         (d) within 15 days of the end of each  month,  a schedule  of  assigned
         receivables, a collection report and such other documents regarding the
         Borrower's  accounts  receivable  and  collections  as the  Lender  may
         request, on forms provided by the Lender;  provided,  however,  that if
         the Borrower's Availability becomes less than $5,000,000,  such reports
         and  schedules  shall be  provided  to the  Lender  on a weekly  basis;
         provided,  further,  that if the Borrower's  Availability  becomes less
         than $5,000,000  during any weekly reporting  period,  such reports and
         schedules shall thereafter be provided to the Lender on a daily basis;

         (e) at least 30 days  before the  beginning  of each fiscal year of the
         Borrower,  the projected  balance sheets and income statements for each
         month of such year, each in reasonable  detail,  representing  the good
         faith projections of the Borrower and certified by the Borrower's chief
         financial  officer as  representing  in the good faith  judgment of the
         Borrower the most reasonable projections available and identical to the
         projections  used  by the  Borrower  for  internal  planning  purposes,
         together with such  supporting  schedules and information as the Lender
         may in its discretion require;

         (f) immediately  after the commencement  thereof,  notice in writing of
         all  litigation  and of all  proceedings  before  any  governmental  or
         regulatory  agency  affecting  the  Borrower of the type  described  in
         Section  5.6  hereof or which  seek a  monetary  recovery  against  the
         Borrower in excess of $50,000;

         (g) as  promptly as  practicable  (but in any event not later than five
         business  days) after an officer of the Borrower  obtains  knowledge of
         the  occurrence  of any breach,  default or event of default  under any
         Security  Document or any event which constitutes a Default or Event of
         Default hereunder, notice of such occurrence,  together with a detailed
         statement by a  responsible  officer of the Borrower of the steps being
         taken by the  Borrower  to cure the effect of such  breach,  default or
         event;

         (h) as soon as  possible  and in any  event  within  30 days  after the
         Borrower  knows or has  reason to know that any  Reportable  Event with
         respect to any Plan has occurred,  the statement of the chief financial
         officer of the Borrower  setting  forth  details as to such  Reportable
         Event and the action which the  Borrower  proposes to take with respect
         thereto, together with a copy of the notice of such Reportable Event to
         the Pension Benefit Guaranty Corporation;

         (i) as soon as  possible,  and in any event  within  10 days  after the
         Borrower fails to make any quarterly contribution required with respect
         to any Plan under Section 412(m) of the Internal  Revenue Code of 1986,
         as  amended,  the  statement  of the  chief  financial  officer  of the
         Borrower  setting forth details as to such failure and the action which
         the Borrower  proposes to take with respect  thereto,  together  with a
         copy of any  notice of such  failure  required  to be  provided  to the
         Pension Benefit Guaranty Corporation;

         (j)  promptly  upon  obtaining  knowledge  thereof,  notice  of (i) any
         disputes or claims by customers  of the Borrower  which seek a monetary
         recovery  against the  Borrower  in excess of  $50,000;  (ii) any goods
         returned to or  recovered by the  Borrower  with an  aggregate  invoice
         price in  excess of  $50,000;  and  (iii)  any  change  in the  persons
         constituting the officers and directors of the Borrower;

         (k) promptly upon obtaining knowledge thereof, notice of any loss of or
         material  damage to any Collateral or other  collateral  covered by the
         Security  Documents  or  of  any  substantial  adverse  change  in  any
         Collateral or such other collateral or the prospect of payment thereof;

(l)  promptly  upon  their  distribution,  copies of all  financial  statements,
     reports  and proxy  statements  which the  Borrower  shall have sent to its
     stockholders;

         (m) promptly after the sending or filing thereof, copies of all regular
         and periodic  financial  reports which the Borrower shall file with the
         Securities and Exchange Commission or any national securities exchange;

         (n) promptly  upon  knowledge  thereof,  notice of the violation by the
         Borrower of any law, rule or regulation,  the non-compliance with which
         could  materially  and  adversely  affect its business or its financial
         condition; and

         (o)  from  time  to  time,  with  reasonable  promptness,  any  and all
         receivables schedules,  collection reports, deposit records,  equipment
         schedules,  copies of invoices to account debtors,  shipment  documents
         and delivery receipts for goods sold, and such other material, reports,
         records or information as the Lender may request.

Section 6.2 Books and Records;  Inspection  and  Examination.  The Borrower will
keep  accurate  books  of  record  and  account  for  itself  pertaining  to the
Collateral  and the Real Estate and  pertaining to the  Borrower's  business and
financial  condition  and such other matters as the Lender may from time to time
request in which  true and  complete  entries  will be made in  accordance  with
generally accepted accounting principles  consistently applied and, upon request
of the Lender, will permit any officer, employee, attorney or accountant for the
Lender to audit,  review,  make  extracts from or copy any and all corporate and
financial  books  and  records  of the  Borrower  at all times  during  ordinary
business  hours,  to send and discuss  with account  debtors and other  obligors
requests for  verification  of amounts owed to the Borrower,  and to discuss the
affairs  of the  Borrower  with any of its  directors,  officers,  employees  or
agents.  The Borrower  will permit the Lender,  or its  employees,  accountants,
attorneys  or agents,  to examine and inspect any  Collateral,  the Real Estate,
other collateral  covered by the Security Documents or any other property of the
Borrower at any time during ordinary business hours.

Section 6.3 Account Verification. The Borrower will at any time and from time to
time upon  request of the  Lender,  and the Lender  may, at any time in its sole
discretion, send or make written or verbal requests for verification of accounts
or notices of assignment to account debtors and other obligors.

Section  6.4  Compliance  with  Laws;  Environmental  Indemnity;   Environmental
Reports.  The  Borrower  will  (a)  comply  in all  material  respects  with the
requirements of applicable laws and regulations,  the non-compliance  with which
would materially and adversely  affect its business or its financial  condition,
(b) comply in all material respects with all applicable  Environmental  Laws and
obtain  any  permits,  licenses  or  similar  approvals  required  by  any  such
Environmental  Laws, and (c) use and keep the Collateral,  and will require that
others use and keep the Collateral,  only for lawful purposes, without violation
of any federal,  state or local law,  statute or  ordinance.  The Borrower  will
indemnify, defend and hold the Lender harmless from and against any claims, loss
or damage to which the Lender may be subjected as a result of any past,  present
or future existence, use, handling,  storage,  transportation or disposal of any
hazardous  waste or substance or toxic  substance by the Borrower or on property
owned,  leased or  controlled by the Borrower.  This  indemnification  agreement
shall survive the termination of this Agreement and payment of the  indebtedness
hereunder.

Section  6.5  Payment  of Taxes  and  Other  Claims.  The  Borrower  will pay or
discharge,  when due, (a) all taxes, assessments and governmental charges levied
or imposed upon it or upon its income or profits,  upon any properties belonging
to it (including,  without  limitation,  the  Collateral) or upon or against the
creation, perfection or continuance of the Security Interests, prior to the date
on which  penalties  attach  thereto,  (b) all  federal,  state and local  taxes
required to be withheld  by it, and (c) all lawful  claims for labor,  materials
and  supplies  which,  if unpaid,  might by law become a lien or charge upon any
properties of the Borrower; provided, that the Borrower shall not be required to
pay any such tax,  assessment,  charge or claim whose amount,  applicability  or
validity is being contested in good faith by appropriate proceedings.

Section 6.6  Maintenance of Properties.

         (a) The  Borrower  will  keep and  maintain  the  Collateral,  the Real
         Estate,  the other collateral covered by the Security Documents and all
         of its other  properties  necessary  or useful in its  business in good
         condition, repair and working order (normal wear and tear excepted) and
         will from time to time replace or repair any worn,  defective or broken
         parts;  provided,  however,  that  nothing  in this  Section  6.6 shall
         prevent the Borrower from  discontinuing  the operation and maintenance
         of any of its properties if such  discontinuance is, in the judgment of
         the Lender, desirable in the conduct of the Borrower's business and not
         disadvantageous in any material respect to the Lender.

         (b) The Borrower will defend the Collateral and the Real Estate against
         all claims or demands of all persons  (other than the Lender)  claiming
         the Collateral or the Real Estate or any interest therein.

         (c) The Borrower  will keep all  Collateral,  the Real Estate and other
         collateral  covered  by the  Security  Documents  free and clear of all
         security   interests,   liens  and  encumbrances  except  the  Security
         Interests and other security interests permitted by Section 7.1 hereof.

Section  6.7  Insurance.  The  Borrower  will  obtain and at all times  maintain
insurance  with  insurers  believed  by  the  Borrower  to  be  responsible  and
reputable,  in such  amounts and against  such risks as may from time to time be
required by the Lender, but in all events in such amounts and against such risks
as is usually  carried by  companies  engaged  in  similar  business  and owning
similar  properties  in the same general  areas in which the Borrower  operates.
Without limiting the generality of the foregoing, the Borrower will at all times
keep all tangible  Collateral and the Real Estate insured  against risks of fire
(including  so-called  extended  coverage),  theft,  collision  (for  Collateral
consisting  of motor  vehicles)  and such other risks and in such amounts as the
Lender may reasonably request, with any loss payable to the Lender to the extent
of its  interest,  and all policies of such  insurance  shall contain a lender's
loss  payable  endorsement  for the  benefit  of the  Lender.  All  policies  of
liability  insurance  required  hereunder shall name the Lender as an additional
insured.

Section 6.8 Preservation of Corporate Existence.  The Borrower will preserve and
maintain  its  corporate  existence  and  all  of  its  rights,  privileges  and
franchises  necessary  or  desirable  in the normal  conduct of its business and
shall conduct its business in an orderly, efficient and regular manner.

Section 6.9  Delivery  of  Instruments,  etc.  Upon  request by the Lender,  the
Borrower  will  promptly  deliver  to the  Lender  in  pledge  all  instruments,
documents and chattel papers constituting Collateral,  duly endorsed or assigned
by the Borrower.

Section 6.10  Lockbox; Collateral Account.

         (a) The Borrower will irrevocably direct all present and future Account
         debtors  and other  Persons  obligated  to make  payments  constituting
         Collateral  to make such payments  directly to the Lockbox.  All of the
         Borrower's  invoices,  account  statements  and other  written  or oral
         communications directing, instructing,  demanding or requesting payment
         of any  Account  or any  other  amount  constituting  Collateral  shall
         conspicuously direct that all payments be made to the Lockbox and shall
         include the Lockbox address. All payments received in the Lockbox shall
         be processed to the Collateral Account.

         (b) The Borrower agrees to deposit in the Collateral Account or, at the
         Lender's  option,  to deliver to the Lender  collections  on  Accounts,
         contract rights, chattel paper and other rights to payment constituting
         Collateral,  and all  other  cash  proceeds  of  Collateral,  which the
         Borrower may receive directly  notwithstanding its direction to Account
         debtors and other obligors to make payments to the Lockbox, immediately
         upon receipt thereof,  in the form received,  except for the Borrower's
         endorsement  when deemed  necessary.  Until  delivered to the Lender or
         deposited in the  Collateral  Account,  all proceeds or  collections of
         Collateral  shall  be  held in  trust  by the  Borrower  for and as the
         property  of the Lender and shall not be  commingled  with any funds or
         property of the Borrower.  Amounts deposited in the Collateral  Account
         shall not bear  interest and shall not be subject to  withdrawal by the
         Borrower,  except after full payment and discharge of all  Obligations.
         All such collections shall constitute  proceeds of Collateral and shall
         not  constitute  payment of any  Obligation.  Collected  funds from the
         Collateral  Account  shall  be  transferred  to  the  Lender's  general
         account,  and the Lender may deposit in its  general  account or in the
         Collateral Account any and all collections received by it directly from
         the Borrower.  The Lender may commingle  such funds with other property
         of the Lender or any other person.  The Lender shall,  after allowing 1
         Banking Day, apply such funds to the payment of any and all Obligations
         (i) if no  Default  or  Event of  Default  has  occurred,  first to the
         Revolving  Credit  Facility  and  second  to the Term Loan and the Real
         Estate Loan in the order such  payments  are due, and (ii) if a Default
         or Event of  Default  has  occurred,  then in any  order or  manner  of
         application  satisfactory  to the Lender.  All items  delivered  to the
         Lender or deposited in the Collateral Account shall be subject to final
         payment.  If any such item is returned  uncollected,  the Borrower will
         immediately  pay the Lender,  or, for items deposited in the Collateral
         Account, Norwest, the amount of that item, or Norwest at its discretion
         may charge any uncollected item to the Borrower's commercial account or
         other account. The Borrower shall be liable as an endorser on all items
         deposited in the Collateral Account, whether or not in fact endorsed by
         the Borrower.

Section  6.11  Performance  by the Lender.  If the Borrower at any time fails to
perform or observe any of the foregoing  covenants  contained in this Article VI
or  elsewhere  herein,  and if such failure  shall  continue for a period of ten
calendar days after the Lender gives the Borrower  written notice thereof (or in
the case of the  agreements  contained  in Sections  6.5,  6.7 and 6.10  hereof,
immediately  upon the  occurrence  of such failure,  without  notice or lapse of
time),  the Lender may, but need not, perform or observe such covenant on behalf
and in the name, place and stead of the Borrower (or, at the Lender's option, in
the Lender's  name) and may, but need not,  take any and all other actions which
the  Lender may  reasonably  deem  necessary  to cure or  correct  such  failure
(including,  without  limitation,  the  payment of taxes,  the  satisfaction  of
security interests,  liens or encumbrances,  the performance of obligations owed
to  account  debtors or other  obligors,  the  procurement  and  maintenance  of
insurance,  the  execution of  assignments,  security  agreements  and financing
statements,  and  the  endorsement  of  instruments);  and  the  Borrower  shall
thereupon pay to the Lender on demand the amount of all monies  expended and all
costs and expenses  (including  reasonable  attorneys'  fees and legal expenses)
incurred by the Lender in connection  with or as a result of the  performance or
observance  of such  agreements  or the  taking of such  action  by the  Lender,
together  with  interest  thereon  from the date  expended  or  incurred  at the
Floating Rate. To facilitate the performance or observance by the Lender of such
covenants of the Borrower,  the Borrower hereby irrevocably appoints the Lender,
or the  delegate of the Lender,  acting  alone,  as the  attorney in fact of the
Borrower (which appointment is coupled with an interest) with the right (but not
the duty)  from time to time to create,  prepare,  complete,  execute,  deliver,
endorse  or  file  in the  name  and on  behalf  of the  Borrower  any  and  all
instruments,  documents, assignments, security agreements, financing statements,
applications  for insurance  and other  agreements  and writings  required to be
obtained,  executed,  delivered or endorsed by the  Borrower  under this Section
6.11.

Section 6.12 Debt Service Coverage Ratio. The Borrower shall maintain (exclusive
of any  Subsidiaries or Affiliates  unless the Lender  specifically  consents in
writing to their inclusion in such calculation) a Debt Service Coverage Ratio of
at least 1.1 to 1.0 for the twelve-month period ending December 31, 1997.

Section 6.13 Book Net Worth Plus Subordinated  Indebtedness.  The Borrower shall
at all times maintain  (exclusive of any  Subsidiaries or Affiliates  unless the
Lender specifically  consents in writing to their inclusion in such calculation)
Book  Net  Worth  plus  Subordinated  Indebtedness  of at least  the  following,
calculated monthly as of the following dates:

                                     Book Net Worth
         For the Month Ending        Plus Subordinated Indebtedness

         April 30, 1997              $27,920,000
         May 31, 1997                $27,890,000
         June 30, 1997               $28,350,000
         July 31, 1997               $28,120,000
         August 31, 1997             $28,490,000
         September 30, 1997          $29,050,000
         October 31, 1997            $29,020,000
         November 30, 1997           $29,590,000
         December 31, 1997           $30,050,000
         January 31, 1998            $28,520,000
         February 28, 1998           $28,090,000
         March 31, 1998              $28,250,000
         April 30, 1998              $27,720,000

Section 6.14 Leverage Ratio. The Borrower shall at all times maintain (exclusive
of any  Subsidiaries or Affiliates  unless the Lender  specifically  consents in
writing to their inclusion in such  calculation) a Leverage Ratio of not greater
than the following, calculated monthly as of the following dates:

         For the Month Ending                        Leverage Ratio

         April 30, 1997                              1.20 to 1.0
         May 31, 1997                                1.30 to 1.0
         June 30, 1997                               1.30 to 1.0
         July 31, 1997                               1.30 to 1.0
         August 31, 1997                             1.30 to 1.0
         September 30, 1997                          1.30 to 1.0
         October 31, 1997                            1.30 to 1.0
         November 30, 1997                           1.20 to 1.0
         December 31, 1997                           1.20 to 1.0
         January 31, 1998                            1.20 to 1.0
         February 28, 1998                           1.20 to 1.0
         March 31, 1998                              1.20 to 1.0
         April 30, 1998                              1.20 to 1.0

Section 6.15 Net Income.  The Borrower will at all times maintain  (exclusive of
any  Subsidiaries  or  Affiliates  unless the Lender  specifically  consents  in
writing to their inclusion in such calculation) Net Income calculated monthly on
a fiscal  year-to-date basis of at least the following amounts for the following
dates:

         For the Month Ending                                 Net Income

         April 30, 1997                                ($2,200,000)
         May 31, 1997                                  ($2,200,000)
         June 30, 1997                                 ($1,700,000)
         July 31, 1997                                 ($1,900,000)
         August 31, 1997                               ($1,500,000)
         September 30, 1997                              ($900,000)
         October 31, 1997                                ($900,000)
         November 30, 1997                               ($300,000)
         December 31, 1997                                $200,000
         January 31, 1998                              ($1,500,000)
         February 28, 1998                             ($1,900,000)
         March 31, 1998                                ($1,700,000)
         April 30, 1998                                ($2,200,000)

Section 6.16 Covenants for Subsequent  Periods.  Debt Service  Coverage  Ratios,
Book  Net  Worth,  Leverage  Ratios  and Net  Income  covenants,  and any  other
covenants  which the Lender may deem  appropriate  in the future  based upon the
financial condition or performance by the Borrower for the period commencing May
1, 1998 and thereafter shall be established by the Lender in its discretion, but
in any event such  covenants  shall not be any less stringent than the covenants
then in effect for April 30, 1998 pursuant to Sections 6.12, 6.13, 6.14 and 6.15
above.


                                  ARTICLE VII.

                               Negative Covenants

So long as the  Note  shall  remain  unpaid  or the  Credit  Facility  shall  be
outstanding,  the Borrower agrees that, without the prior written consent of the
Lender:

Section 7.1 Liens.  The Borrower  will not create,  incur or suffer to exist any
mortgage, deed of trust, pledge, lien, security interest, assignment or transfer
upon or of any of its assets,  now owned or  hereafter  acquired,  to secure any
indebtedness; excluding, however, from the operation of the foregoing:

         (a) mortgages,  deeds of trust, pledges,  liens, security interests and
         assignments  in  existence  on the date  hereof and listed in Exhibit C
         hereto,  securing  indebtedness  for  borrowed  money  permitted  under
         Section 7.2 hereof;

         (b)      the Security Interests; and

         (c) purchase money security  interests  relating to the  acquisition of
         machinery  and equipment of the Borrower so long as the Borrower is in,
         and maintains, compliance with every other provision of this Agreement.

Section 7.2 Indebtedness.  The Borrower will not incur, create, assume or permit
to exist any indebtedness or liability on account of deposits or advances or any
indebtedness  for  borrowed  money,  or  any  other  indebtedness  or  liability
evidenced by notes, bonds, debentures or similar obligations, except:

                    (a) indebtedness arising hereunder;

                    (b)  indebtedness  of the  Borrower in existence on the date
               hereof and listed in Exhibit C hereto; and

                    (c)  indebtedness  relating to liens permitted in accordance
               with Section 7.1(c) hereof.

Section 7.3  Guaranties.  The Borrower  will not assume,  guarantee,  endorse or
otherwise  become  directly  or  contingently  liable  in  connection  with  any
obligations of any other Person, except:

                    (a)  the  endorsement  of  negotiable   instruments  by  the
               Borrower for deposit or collection or similar transactions in the
               ordinary course of business; and

                    (b) guaranties,  endorsements and other direct or contingent
               liabilities in connection  with the  obligations of other Persons
               in existence on the date hereof and listed in Exhibit C hereto.


Section 7.4  Investments and Subsidiaries.

         (a) The Borrower  will not purchase or hold  beneficially  any stock or
         other  securities  or  evidence of  indebtedness  of, make or permit to
         exist any loans or advances to, or make any  investment  or acquire any
         interest  whatsoever in, any other Person,  including  specifically but
         without limitation any partnership or joint venture, except:

(1)  investments  in direct  obligations  of the United States of America or any
     agency or instrumentality  thereof whose obligations  constitute full faith
     and credit obligations of the United States of America having a maturity of
     one year or less,  commercial paper issued by U.S. corporations rated "A-l"
     or "A-2" by  Standard  & Poor's  Corporation  or "P-1" or "P-2" by  Moody's
     Investors Service or certificates of deposit or bankers' acceptances having
     a maturity  of one year or less  issued by members of the  Federal  Reserve
     System having  deposits in excess of  $100,000,000  (which  certificates of
     deposit or bankers'  acceptances  are fully insured by the Federal  Deposit
     Insurance Corporation);

(2)  travel  advances or loans to officers  and  employees  of the  Borrower not
     exceeding at any one time an aggregate of $50,000;

(3)  advances  in the  form of  progress  payments,  prepaid  rent  or  security
     deposits;
(4)  an operating  account(s)  provided  the amount on deposit  therein does not
     exceed $100,000 in the aggregate at any time; and

(5)  stock acquired in various companies pursuant to the Acquisition Documents.

         (b) The  Borrower  will not  create or permit to exist any  Subsidiary,
         other than any Subsidiary in existence on the date hereof and listed in
         Exhibit B hereto.

Section 7.5 Dividends. The Borrower will not declare or pay any dividends (other
than  dividends  payable  solely in stock of the Borrower  and  dividends in the
amounts and under the terms as permitted under the  Subordination  Agreement) on
any  class  of its  stock  or make  any  payment  on  account  of the  purchase,
redemption  or  other  retirement  of any  shares  of such  stock  or  make  any
distribution in respect thereof, either directly or indirectly.

Section 7.6 Sale or Transfer of Assets;  Suspension of Business Operations.  The
Borrower will not sell, lease, assign,  transfer or otherwise dispose of (i) the
stock of any Subsidiary,  (ii) all or a substantial part of its assets, or (iii)
any  Collateral  or any interest  therein  (whether in one  transaction  or in a
series of  transactions) to any other Person other than the sale of Inventory in
the  ordinary  course of business  and will not  liquidate,  dissolve or suspend
business  operations.  The Borrower will not in any manner transfer any property
without prior or present receipt of full and adequate consideration.

Section 7.7 Consolidation and Merger; Asset Acquisitions.  The Borrower will not
consolidate  with or merge into any Person,  or permit any other Person to merge
into it, or  acquire  (in a  transaction  analogous  in  purpose  or effect to a
consolidation  or  merger)  all or  substantially  all the  assets  of any other
Person.

Section  7.8  Sale  and  Leaseback.   The  Borrower  will  not  enter  into  any
arrangement,  directly or indirectly, with any other Person whereby the Borrower
shall sell or  transfer  any real or  personal  property,  whether  now owned or
hereafter acquired, and then or thereafter rent or lease as lessee such property
or any part thereof or any other property which the Borrower  intends to use for
substantially  the same  purpose  or  purposes  as the  property  being  sold or
transferred.

Section 7.9 Restrictions on Nature of Business.  The Borrower will not engage in
any line of business materially  different from that presently engaged in by the
Borrower and will not purchase, lease or otherwise acquire assets not related to
its business.

Section 7.10 Capital  Expenditures.  The Borrower will not expend or contract to
expend Capital  Expenditures  more than  $3,300,000 in the aggregate  during its
fiscal year ending  December  31,  1997;  provided,  however,  that no more than
$1,400,000 of such Capital Expenditures may be financed by Advances.

Section  7.11  Accounting.  The Borrower  will not adopt any material  change in
accounting  principles other than as required by generally  accepted  accounting
principles.  The Borrower will not adopt, permit or consent to any change in its
fiscal year.

Section  7.12  Discounts,  etc.  The  Borrower  will not,  after notice from the
Lender, grant any discount,  credit or allowance to any customer of the Borrower
or accept any return of goods sold,  or modify,  amend,  subordinate,  cancel or
terminate the obligation of any account debtor or other obligor of the Borrower.

Section 7.13 Defined Benefit Pension Plans. The Borrower will not adopt, create,
assume or become a party to any defined benefit pension plan,  unless  disclosed
to the Lender pursuant to Section 5.10 hereof.

Section 7.14 Other Defaults. The Borrower will not permit any breach, default or
event of default to occur  under any note,  loan  agreement,  indenture,  lease,
mortgage,  contract for deed, security agreement or other contractual obligation
binding upon the Borrower.

Section 7.15 Place of Business;  Name.  The Borrower will not transfer its chief
executive  office or principal place of business,  or move,  relocate,  close or
sell any business location. The Borrower will not permit any tangible Collateral
or any records  pertaining to the  Collateral to be located in any state or area
in which,  in the event of such location,  a financing  statement  covering such
Collateral  would be required to be, but has not in fact been, filed in order to
perfect the Security Interests. The Borrower will not change its name.

Section 7.16 Organizational  Documents;  S Corporation Status. The Borrower will
not amend its certificate of incorporation, articles of incorporation or bylaws.
The Borrower will not become an S Corporation within the meaning of the Internal
Revenue  Code of 1986,  as  amended,  or, if the  Borrower  already is such an S
Corporation, it shall not change or rescind its status as an S Corporation.

Section 7.17  Salaries.  The  Borrower  will not pay  excessive or  unreasonable
salaries, bonuses, commissions, consultant fees or other compensation.

                                  ARTICLE VIII.

                     Events of Default, Rights and Remedies

Section 8.1 Events of Default.  "Event of Default,"  wherever  used herein,
means any one of the following events:

                    (a) Default in the payment of any  interest on or  principal
               of the Note when it becomes due and payable or failure to pay any
               amount  specified in Section 2.16 hereof  relating to  Borrower's
               Obligation  of  Reimbursement  or shall  fail to pay any  amounts
               required  to be paid for  deposit in the  Special  Account  under
               Section 2.17  hereof,  in each case when the same becomes due and
               payable hereunder; or

                    (b) Default in the payment of any fees,  commissions,  costs
               or  expenses  required  to be paid  by the  Borrower  under  this
               Agreement; or

                         (c)  Default  in the  performance,  or  breach,  of any
                    covenant or  agreement  of the  Borrower  contained  in this
                    Agreement;  provided,  however,  that  if and as long as the
                    Borrower maintains Availability in excess of $4,000,000, the
                    Borrower's  non-compliance  with the  covenants set forth in
                    Sections  6.12,   6.13,  6.14,  6.15  and/or  7.10  of  this
                    Agreement shall  constitute a Default or an Event of Default
                    only if such  non-compliance  continues  for in excess of 31
                    consecutive days; or

                         (d) The Borrower shall be or become insolvent, or admit
                    in writing its inability to pay its debts as they mature, or
                    make an  assignment  for the  benefit of  creditors;  or the
                    Borrower  shall apply for or consent to the  appointment  of
                    any receiver,  trustee,  or similar officer for it or him or
                    for all or any substantial  part of its or his property;  or
                    such receiver, trustee or similar officer shall be appointed
                    without the  application or consent of the Borrower;  or the
                    Borrower shall institute (by petition, application,  answer,
                    consent   or   otherwise)   any   bankruptcy,    insolvency,
                    reorganization,    arrangement,    readjustment   of   debt,
                    dissolution,  liquidation or similar proceeding  relating to
                    it or him  under the laws of any  jurisdiction;  or any such
                    proceeding shall be instituted (by petition,  application or
                    otherwise)  against the  Borrower;  or any  judgment,  writ,
                    warrant of  attachment,  garnishment or execution or similar
                    process shall be issued or levied against a substantial part
                    of the property of the Borrower; or

                         (e)  A  petition  shall  be  filed  by or  against  the
                    Borrower under the United States  Bankruptcy Code naming the
                    Borrower as debtor and, if filed  against the  Borrower,  is
                    not dismissed within 30 days; or

                         (f) Any representation or warranty made by the Borrower
                    in  this  Agreement  or by  the  Borrower  (or  any  of  its
                    officers)  in  any  agreement,  certificate,  instrument  or
                    financial  statement or other  statement  contemplated by or
                    made or  delivered  pursuant to or in  connection  with this
                    Agreement shall prove to have been incorrect in any material
                    respect when deemed to be effective; or

                         (g)  The  rendering  against  the  Borrower  of a final
                    judgment, decree or order for the payment of money in excess
                    of $50,000 and the  continuance of such judgment,  decree or
                    order  unsatisfied  and  in  effect  for  any  period  of 30
                    consecutive days without a stay of execution; or

                         (h) A default under any bond, debenture,  note or other
                    evidence of  indebtedness of the Borrower owed to any Person
                    other  than the  Lender,  or under  any  indenture  or other
                    instrument under which any such evidence of indebtedness has
                    been issued or by which it is  governed,  or under any lease
                    of any of the Premises, and the expiration of the applicable
                    period of  grace,  if any,  specified  in such  evidence  of
                    indebtedness, indenture, other instrument or lease; or

                         (i) Any Reportable  Event,  which the Lender determines
                    in good faith might  constitute  grounds for the termination
                    of any Plan or for the appointment by the appropriate United
                    States  District  Court of a trustee to administer any Plan,
                    shall have  occurred and be continuing 30 days after written
                    notice to such effect  shall have been given to the Borrower
                    by the Lender;  or a trustee shall have been appointed by an
                    appropriate  United States  District Court to administer any
                    Plan; or the Pension Benefit Guaranty Corporation shall have
                    instituted proceedings to terminate any Plan or to appoint a
                    trustee to administer  any Plan; or the Borrower  shall have
                    filed for a distress  termination of any Plan under Title IV
                    of ERISA;  or the  Borrower  shall  have  failed to make any
                    quarterly  contribution  required  with  respect to any Plan
                    under Section  412(m) of the Internal  Revenue Code of 1986,
                    as amended, which the Lender determines in good faith may by
                    itself,  or in  combination  with any such failures that the
                    Lender  may  determine  are  likely to occur in the  future,
                    result  in the  imposition  of a lien on the  assets  of the
                    Borrower in favor of the Plan; or

                         (j) An event of default  shall occur under any Security
                    Document or under any other  security  agreement,  mortgage,
                    deed of trust,  assignment or other  instrument or agreement
                    securing any obligations of the Borrower  hereunder or under
                    any Note; or

                         (k) The Borrower shall liquidate,  dissolve,  terminate
                    or suspend its  business  operations  or  otherwise  fail to
                    operate its business in the ordinary course,  or sell all or
                    substantially  all of its assets,  without the prior written
                    consent of the Lender; or

                         (l) The Borrower shall fail to pay,  withhold,  collect
                    or remit  any tax or tax  deficiency  when  assessed  or due
                    (other than any tax deficiency  which is being  contested in
                    good faith and by proper  proceedings and for which it shall
                    have set aside on its books adequate  reserves  therefor) or
                    notice of any state or federal  tax liens  shall be filed or
                    issued; or

                         (m)  Default in the  payment of any amount  owed by the
                    Borrower to the Lender other than any  indebtedness  arising
                    hereunder; or

                         (n) Any  breach,  default  or  event of  default  by or
                    attributable  to any Affiliate  under any agreement  between
                    such Affiliate and the Lender; or

                         (o) Don Hoff  shall no longer  be the  chief  executive
                    officer of the Borrower  with all  customary  authority  and
                    responsibility for such position; or

                         (p) Dominic  LaRosa shall no longer be the president of
                    the  Lamaur  division  of the  Borrower  with all  customary
                    authority and responsibility for such position; or

                         (q) The Hoff  family  (which  shall  include  Don Hoff,
                    Perry Hoff and members of their immediate family) shall fail
                    to have the power to vote,  either  directly or as a general
                    partner or in a fiduciary or other capacity, at least 24% of
                    the voting stock of the Borrower.

Section 8.2 Rights and Remedies. Upon the occurrence and continuance of an Event
of  Default,  the Lender may  exercise  any or all of the  following  rights and
remedies:

         (a) The  Lender  may,  by notice to the  Borrower,  declare  the Credit
         Facility to be terminated, whereupon the same shall forthwith terminate
         and/or may refuse to issue or cause to be issued any Letter of Credit;

         (b) The Lender may, by notice to the Borrower,  declare to be forthwith
         due and payable  the entire  unpaid  principal  amount of the Note then
         outstanding,  all  interest  accrued  and unpaid  thereon,  all amounts
         payable under this Agreement and any other  Obligations,  whereupon the
         Note,  all such accrued  interest and all such amounts and  Obligations
         shall become and he forthwith  due and  payable,  without  presentment,
         notice of dishonor, protest or further notice of any kind, all of which
         are hereby expressly waived by the Borrower;

         (c) The Lender may,  without notice to the Borrower and without further
         action,  apply any and all money owing by the Lender to the Borrower to
         the payment of the Advances,  the Term Loan and/or the Real Estate Loan
         including interest accrued thereon, and of all other sums then owing by
         the Borrower hereunder;

         (d) The  Lender  may,  exercise  and  enforce  any and all  rights  and
         remedies  available  upon  default  to a secured  party  under the UCC,
         including,   without  limitation,  the  right  to  take  possession  of
         Collateral,  or  any  evidence  thereat,  proceeding  without  judicial
         process  or by  judicial  process  (without  a prior  hearing or notice
         thereof,  which the Borrower hereby expressly  waives) and the right to
         sell, lease or otherwise dispose of any or all of the Collateral,  and,
         in  connection  therewith,  the  Borrower  will on demand  assemble the
         Collateral  and  make it  available  to the  Lender  at a  place  to be
         designated  by the  Lender  which  is  reasonably  convenient  to  both
         parties;

               (e) the Lender may  exercise and enforce its rights and
          remedies under the Loan Documents;

               (f) the  Lender  may  exercise  any  other  rights  and
          remedies available to it by law or agreement; and

         (g) the Lender may make demand upon the Borrower  and,  forthwith  upon
         such  demand,  the  Borrower  will  pay to the  Lender  in  immediately
         available funds for deposit in the Special Account  pursuant to Section
         2.17 hereof an amount equal to the maximum  aggregate  amount available
         to  be  drawn  under  Letters  of  Credit  then  outstanding   assuming
         compliance with all conditions for drawing thereunder.

Notwithstanding  the  foregoing,  upon the  occurrence  of an  Event of  Default
described in Section 8.1(e) hereof,  the entire unpaid  principal  amount of the
Note (whether  contingent or funded),  all interest  accrued and unpaid thereon,
all other amounts payable under this Agreement and any other  Obligations  shall
be  immediately  due and  payable  automatically  without  presentment,  demand,
protest or notice of any kind.

Section  8.3  Certain  Notices.  If  notice  to the  Borrower  of  any  intended
disposition of Collateral or any other  intended  action is required by law in a
particular  instance,  such notice shall be deemed  commercially  reasonable  if
given (in the manner  specified in Section 9.3) at least ten calendar days prior
to the date of intended disposition or other action.

                                   ARTICLE IX.

                                  Miscellaneous

Section 9.1 No Waiver;  Cumulative Remedies.  No failure or delay on the part of
the Lender in  exercising  any right,  power or remedy under the Loan  Documents
shall operate as a waiver thereof;  nor shall any single or partial  exercise of
any such right,  power or remedy preclude any other or further  exercise thereof
or the  exercise of any other right,  power or remedy under the Loan  Documents.
The remedies  provided in the Loan Documents are cumulative and not exclusive of
any remedies provided by law.

Section 9.2 Amendments, Etc. No amendment,  modification,  termination or waiver
of any  provision  of any Loan  Document  or  consent  to any  departure  by the
Borrower  therefrom  or any release of a Security  Interest  shall be  effective
unless  the same shall be in writing  and  signed by the  Lender,  and then such
waiver or consent shall be effective  only in the specific  instance and for the
specific  purpose for which given. No notice to or demand on the Borrower in any
case shall  entitle  the  Borrower  to any other or further  notice or demand in
similar or other circumstances.

Section 9.3 Addresses for Notices,  Etc. Except as otherwise  expressly provided
herein, all notices,  requests,  demands and other  communications  provided for
under  the  Loan  Documents  shall be in  writing  and  shall be (a)  personally
delivered,  (b) sent by first class United  States  mail,  (c) sent by overnight
courier of national  reputation,  or (d)  transmitted by telecopy,  in each case
addressed to the party to whom notice is being given at its address as set forth
below and, if telecopied, transmitted to that party at its telecopier number set
forth below:

         If to the Borrower:

         The Lamaur Corporation
         One Lovell Avenue
         Mill Valley, CA 94941
         Telecopier:  (415) 380-8170
         Attention:  Mr. John Hellmann

         If to the Lender:

         Norwest Business Credit, Inc.
         Roanoke Building, Fourth Floor
         109 South Seventh Street
         Minneapolis, Minnesota 55402
         Telecopier:  (612) 673-8589
         Attention:  Ms. Vipa Chiraprut

or,  as to each  party,  at such  other  address  or  telecopier  number  as may
hereafter  be  designated  by such party in a written  notice to the other party
complying  as to  delivery  with the terms of this  Section.  All such  notices,
requests, demands and other communications shall be deemed to have been given on
(a) the date received if personally delivered, (b) when deposited in the mail if
delivered by mail,  (c) the date sent if sent by overnight  courier,  or (d) the
date of transmission  if delivered by telecopy,  except that notices or requests
to the Lender  pursuant to any of the  provisions of Article II hereof shall not
be effective until received by the Lender.

Section 9.4 Financing Statement. A carbon, photographic or other reproduction of
this  Agreement  or of  any  financing  statements  signed  by the  Borrower  is
sufficient as a financing statement and may be filed as a financing statement in
any state to perfect the security  interests  granted hereby.  For this purpose,
the following information is set forth:


         Name and address of Debtor:

         The Lamaur Corporation
         One Lovell Avenue
         Mill Valley, CA 94941

         Federal Tax Identification No. 68-0301547

         Name and address of Secured Party:

         Norwest Business Credit, Inc.
         Norwest Center
         Sixth and Marquette
         Minneapolis, Minnesota 55479-2058

Section 9.5 Further  Documents.  The Borrower will from time to time execute and
deliver or endorse any and all instruments, documents, conveyances, assignments,
security agreements, financing statements and other agreements and writings that
the  Lender may  reasonably  request  in order to  secure,  protect,  perfect or
enforce the Security  Interests or the rights of the Lender under this Agreement
(but any failure to request or assure that the  Borrower  executes,  delivers or
endorses any such item shall not affect or impair the validity,  sufficiency  or
enforceability  of this  Agreement  and the Security  Interests,  regardless  of
whether  any such  item was or was not  executed,  delivered  or  endorsed  in a
similar context or on a prior occasion).

Section 9.6 Collateral.  This Agreement does not contemplate a sale of accounts,
contract  rights or chattel  paper,  and, as provided  by law,  the  Borrower is
entitled to any surplus and shall remain liable for any deficiency. The Lender's
duty of care with respect to  Collateral in its  possession  (as imposed by law)
shall be deemed fulfilled if it exercises  reasonable care in physically keeping
such Collateral,  or in the case of Collateral in the custody or possession of a
bailee or other third person,  exercises reasonable care in the selection of the
bailee or other  third  person,  and the  Lender  need not  otherwise  preserve,
protect, insure or care for any Collateral. The Lender shall not be obligated to
preserve any rights the Borrower may have against prior  parties,  to realize on
the Collateral at all or in any particular  manner or order or to apply any cash
proceeds of the Collateral in any particular order of application.

Section 9.7 Costs and Expenses.  The Borrower  agrees to pay on demand all costs
and  expenses,   including  (without  limitation)  reasonable  attorneys'  fees,
incurred by the Lender in connection with the Obligations,  this Agreement,  the
Loan  Documents and any other  document or agreement  related hereto or thereto,
and the transactions  contemplated hereby, including without limitation all such
costs,   expenses  and  fees  incurred  in  connection  with  the   negotiation,
preparation, execution, amendment,  administration,  performance, collection and
enforcement  of the  Obligations  and all such  documents and agreements and the
creation, perfection,  protection,  satisfaction,  foreclosure or enforcement of
the Security Interests;  provided, that the reasonableness  limitation set forth
herein shall not apply to any collection or enforcement of the Obligations or to
any protection,  enforcement or foreclosure of the Security  Interests.  Without
limiting the  foregoing  in any way,  the  Borrower  agrees to pay on demand all
costs and expenses,  including without  limitation  reasonable  attorneys' fees,
incurred by the Lender in connection with the Obligations,  this Agreement,  the
Loan Documents, any Letter of Credit and any other document or Agreement related
hereto or thereto, and the transactions contemplated hereby.

Section 9.8  Indemnity.  In  addition  to the  payment of  expenses  pursuant to
Section  9.7 hereof and the  environmental  indemnity  pursuant  to Section  6.4
hereof,  the Borrower agrees to indemnify,  defend and hold harmless the Lender,
and  any of its  participants,  parent  corporations,  subsidiary  corporations,
affiliated  corporations,  successor  corporations,  and all  present and future
officers, directors,  employees and agents of the foregoing (the "Indemnitees"),
from and against (i) any and all transfer taxes,  documentary taxes, assessments
or charges made by any  governmental  authority by reason of the  execution  and
delivery of this  Agreement  and the other Loan  Documents  or the making of the
Advances,  the  Term  Loan  or the  Real  Estate  Loan,  and  (ii)  any  and all
liabilities,  losses, damages,  penalties,  judgments,  suits, claims, costs and
expenses of any kind or nature whatsoever  (including,  without limitation,  the
reasonable   fees  and   disbursements   of  counsel)  in  connection  with  any
investigative,  administrative  or  judicial  proceedings,  whether  or not such
Indemnitee  shall be  designated  a party  thereto,  which  may be  imposed  on,
incurred by or asserted  against such  Indemnitee,  in any manner relating to or
arising out of or in connection  with the making of the Advances,  the Term Loan
or the Real Estate Loan,  this Agreement and all other Loan Documents or the use
or  intended  use of the  proceeds  of the  Advances,  the Term Loan or the Real
Estate Loan (the "Indemnified Liabilities").  If any investigative,  judicial or
administrative  proceeding  arising from any of the foregoing is brought against
any  Indemnitee,  upon  request of such  Indemnitee,  the  Borrower,  or counsel
designated by the Borrower and  satisfactory to the Indemnitee,  will resist and
defend such action,  suit or proceeding to the extent and in the manner directed
by the Indemnitee, at the Borrower's sole cost and expense. Each Indemnitee will
use its best efforts to  cooperate  in the defense of any such  action,  suit or
proceeding. If the foregoing undertaking to indemnify,  defend and hold harmless
may be held to be  unenforceable  because it violates any law or public  policy,
the Borrower shall nevertheless make the maximum contribution to the payment and
satisfaction of each of the Indemnified  Liabilities  which is permissible under
applicable  law. The  obligation  of the  Borrower  under this Section 9.8 shall
survive the  termination  of this  Agreement and the discharge of the Borrower's
other Obligations.

Section 9.9 Participants.  The Borrower acknowledges that the Lender may seek to
syndicate  or  participate  all or a portion of the credit  facilities  extended
hereunder.  The Borrower  hereby agrees that it shall  cooperate  fully with the
Lender with respect to any  syndication  or  participation  efforts by providing
sufficient information,  including financial projections, for the preparation of
materials describing the facility. Such cooperation includes, but is not limited
to, representatives of the Borrower's management attending bankers' meetings and
making  themselves  available  to answer  questions  during the  syndication  or
participation process. The Lender and its participants, if any, are not partners
or  joint   venturers,   and  the  Lender  shall  not  have  any   liability  or
responsibility  for any obligation,  act or omission of any of its participants.
All rights and powers specifically  conferred upon the Lender may be transferred
or delegated to any of the participants, successors or assigns of the Lender.

Section 9.10 Execution in Counterparts.  This Agreement and other Loan Documents
may be  executed in any number of  counterparts,  each of which when so executed
and delivered  shall be deemed to be an original and all of which  counterparts,
taken together, shall constitute but one and the same instrument.

Section  9.11  Amendment of Original  Loan  Documents.  The  Original  Loan
Documents are hereby amended as follows:

         (a)  the Original  Patent  Mortgage is amended by (i) changing the name
              of the "Mortgagor" therein to "The Lamaur Corporation,  a Delaware
              corporation",   and  (ii)  changing  the   definition  of  "Credit
              Agreement" therein to "an Amended and Restated Credit and Security
              Agreement by and between the  Mortgagor and the  Mortgagee,  dated
              May 16, 1997, as amended";

         (b)  the  Original  Trademark  Mortgage is amended by (i)  changing the
              name of the  "Mortgagor"  therein to "The  Lamaur  Corporation,  a
              Delaware corporation", and (ii) changing the definition of "Credit
              Agreement" therein to "an Amended and Restated Credit and Security
              Agreement by and between the  Mortgagor and the  Mortgagee,  dated
              May 16, 1997, as amended";

         (c)  the  Original  Collateral  Account  Agreement  is  amended  by (i)
              changing   the  name  of  the  "Client   therein  to  "The  Lamaur
              Corporation, a Delaware corporation", and (ii) changing the number
              "2" in section 4 thereof to the number "1";

         (d)  the Original Lockbox Agreement is amended by (i) changing the name
              of the "Customer" therein to "The Lamaur  Corporation,  a Delaware
              corporation",  and (ii) changing the address of the Lockbox to the
              following:

                                    "The Lamaur Corporation
                                    NW-1414
                                    P.O. Box 1450
                                    Minneapolis, Minnesota 55485-1414";

         (e)  the Hoff Support  Agreement is amended by (i) changing the name of
              the  Borrower  therein  to "The  Lamaur  Corporation,  a  Delaware
              corporation",   and  (ii)  changing  the   definition  of  "Credit
              Agreement"  therein to "that certain  Amended and Restated  Credit
              and Security Agreement dated May 16, 1997, as amended".

         (f)  the LaRosa  Support  Agreement is amended by (i) changing the name
              of the  Borrower  therein to "The Lamaur  Corporation,  a Delaware
              corporation"   and  (ii)   changing  the   definition  of  "Credit
              Agreement"  therein to "that certain  Amended and Restated  Credit
              and Security Agreement dated May 16, 1997, as amended."

Except as expressly  amended  hereby,  each of the Original Loan Documents shall
remain in full force and effect, in accordance with its terms.

Section 9.12 Binding Effect; Assignment;  Complete Agreement. The Loan Documents
shall be binding  upon and inure to the benefit of the  Borrower  and the Lender
and their respective successors and assigns,  except that the Borrower shall not
have the right to assign its rights  thereunder or any interest  therein without
the prior written consent of the Lender. This Agreement,  together with the Loan
Documents, comprises the complete and integrated agreement of the parties on the
subject matter hereof and supersedes all prior  agreements,  written or oral, on
the subject matter hereof.

Section 9.13 Governing Law; Jurisdiction,  Venue; Waiver of Jury Trial. The Loan
Documents  shall be governed by and construed in accordance with the substantive
laws (other than conflict  laws) of the State of Minnesota.  Each party consents
to the  personal  jurisdiction  of the state and federal  courts  located in the
State of Minnesota in connection with any controversy related to this Agreement,
waives any argument  that venue in any such forum is not  convenient  and agrees
that any litigation  initiated by any of them in connection  with this Agreement
shall be venued in either the District Court of Hennepin County,  Minnesota,  or
the United States District Court,  District of Minnesota,  Fourth Division.  The
parties waive any right to trial by jury in any action or proceeding based on or
pertaining to this Agreement.

Section 9.14  Severability of Provisions.  Any provision of this Agreement which
is  prohibited  or  unenforceable  shall be  ineffective  to the  extent of such
prohibition or unenforceability  without  invalidating the remaining  provisions
hereof.

Section  9.15  Headings.  Article and Section  headings  in this  Agreement  are
included  herein for  convenience  of reference  only and shall not constitute a
part of this Agreement for any other purpose.

IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be executed
by their  respective  officers  thereunto  duly  authorized as of the date first
above written.

                                    THE LAMAUR CORPORATION


                     By: ___________________________________
                     Its: _________________________________

                                    NORWEST BUSINESS CREDIT, INC.


                     By: ___________________________________
                     Its: _________________________________

The  undersigned  each hereby  acknowledges  and agrees to the provisions of the
foregoing Agreement,  to the extent such provisions purport to amend one or more
of the Original Loan Documents to which the undersigned is a party,  agrees that
each of the Original Loan Documents to which the  undersigned is a party remains
in full force and effect in  accordance  with its terms,  as amended  hereby and
reaffirms its obligations under each of such Original Loan Documents.

                                    NORWEST BANK MINNESOTA, NATIONAL
                                            ASSOCIATION


                     By: ___________________________________
                     Its: _________________________________



                                    Don G. Hoff



                                    Dominic LaRosa


MPL1: 202771-6


<PAGE>





                                       A-3

                                            Exhibit A-1 to Amended and Restated
                                                 Credit and Security Agreement

                       AMENDED AND RESTATED REVOLVING NOTE

$20,000,000                                              Minneapolis, Minnesota
                                                                   May 16, 1997

For  value  received,  the  undersigned,  The  Lamaur  Corporation,  a  Delaware
corporation (the "Borrower"), hereby promises to pay on November 15, 2000 to the
order of Norwest Business Credit, Inc., a Minnesota  corporation (the "Lender"),
at its main office in Minneapolis,  Minnesota,  or at any other place designated
at any time by the  holder  hereof,  in  lawful  money of the  United  States of
America and in immediately  available funds, the principal sum of Twenty Million
Dollars  ($20,000,000) or, if less, the aggregate unpaid principal amount of all
advances made by the Lender to the Borrower hereunder, together with interest on
the principal amount hereunder  remaining unpaid from time to time,  computed on
the basis of the actual number of days elapsed and a 360-day year, from the date
hereof  until  this  Note is fully  paid at the rate from time to time in effect
under the  Amended  and  Restated  Credit and  Security  Agreement  of even date
herewith  (the "Credit  Agreement")  by and between the Lender and the Borrower.
The principal  hereof and interest  accruing thereon shall be due and payable as
provided in the Credit  Agreement.  This Note may be prepaid only in  accordance
with the Credit Agreement.

This Note is issued pursuant,  and is subject,  to the Credit  Agreement,  which
provides,  among  other  things,  for  acceleration  hereof.  This  Note  is the
Revolving Note referred to in the Credit Agreement.  This Note is secured, among
other things, pursuant to the Credit Agreement and the Security Documents (other
than the  Mortgage) as therein  defined,  and may now or hereafter be secured by
one or more other security agreements, mortgages, deeds of trust, assignments or
other instruments or agreements.

This Note is executed,  delivered and accepted,  not in payment or  satisfaction
of, but as an amendment and  restatement  of that certain  Revolving  Note dated
November  16, 1995  executed by  Electronic  Hair  Styling,  Inc.,  a Washington
corporation  and  payable to the order of the lender in the  original  principal
amount of $14,000,000.

The Borrower hereby agrees to pay all costs of collection,  including attorneys'
fees and legal expenses in the event this Note is not paid when due,  whether or
not legal  proceedings  are commenced.  Presentment or other demand for payment,
notice of dishonor and protest are expressly waived.

THE LAMAUR CORPORATION

                                                              By:
                                                                   Its:




<PAGE>


                                           Exhibit A-2 to Amended and Restated
                                                 Credit and Security Agreement

                       AMENDED AND RESTATED TERM NOTE

300,000                                                Minneapolis, Minnesota
                                                                May 16, 1997

For  value  received,  the  undersigned,  The  Lamaur  Corporation,  a  Delaware
corporation  (the  "Borrower"),  hereby  promises to pay to the order of Norwest
Business  Credit,  Inc., a Minnesota  corporation  (the  "Lender"),  at its main
office in Minneapolis,  Minnesota,  or at any other place designated at any time
by the holder  hereof,  in lawful  money of the United  States of America and in
immediately  available  funds,  the  principal  sum of Two Million Three Hundred
Thousand  Dollars  ($2,300,000),  together with interest on the principal amount
hereunder  remaining  unpaid  from  time to time,  computed  on the basis of the
actual  number of days  elapsed and a 360-day  year,  from the date hereof until
this  Note is fully  paid at the rate  from  time to time in  effect  under  the
Amended and Restated  Credit and Security  Agreement of even date  herewith (the
"Credit  Agreement")  by and between the Lender and the Borrower.  The principal
hereof and interest accruing thereon shall be due and payable as provided in the
Credit  Agreement.  This Note may be prepaid only in accordance  with the Credit
Agreement.

This Note is issued pursuant,  and is subject,  to the Credit  Agreement,  which
provides,  among other things,  for acceleration  hereof.  This Note is the Term
Note  referred to in the Credit  Agreement.  This Note is  secured,  among other
things,  pursuant to the Credit Agreement and the Security  Documents as therein
defined,  and may now or  hereafter  be secured  by one or more  other  security
agreements,  mortgages,  deeds of trust,  assignments  or other  instruments  or
agreements.

This Note is executed,  delivered and accepted,  not in payment or  satisfaction
of, but as an amendment and restatement of that certain Term Note dated November
16, 1995 executed by Electronic Hair Styling, Inc., a Washington corporation and
payable  to the  order  of  the  lender  in the  original  principal  amount  of
$2,300,000.

The Borrower hereby agrees to pay all costs of collection,  including attorneys'
fees and legal expenses in the event this Note is not paid when due,  whether or
not legal  proceedings  are commenced.  Presentment or other demand for payment,
notice of dishonor and protest are expressly waived.

                                                    THE LAMAUR CORPORATION

                                                    By:
                                                    Its:



<PAGE>

                                        Exhibit A-3 to Amended and Restated
                                              Credit and Security Agreement

                      AMENDED AND RESTATED REAL ESTATE NOTE

$4,700,000                                               Minneapolis, Minnesota
                                                                May 16, 1997

For  value  received,  the  undersigned,  The  Lamaur  Corporation,  a  Delaware
corporation  (the  "Borrower"),  hereby  promises to pay to the order of Norwest
Business  Credit,  Inc., a Minnesota  corporation  (the  "Lender"),  at its main
office in Minneapolis,  Minnesota,  or at any other place designated at any time
by the holder  hereof,  in lawful  money of the United  States of America and in
immediately  available  funds,  the  principal sum of Four Million Seven Hundred
Thousand  Dollars  ($4,700,000),  together with interest on the principal amount
hereunder  remaining  unpaid  from  time to time,  computed  on the basis of the
actual  number of days  elapsed and a 360-day  year,  from the date hereof until
this  Note is fully  paid at the rate  from  time to time in  effect  under  the
Amended and Restated  Credit and Security  Agreement of even date  herewith (the
"Credit  Agreement")  by and between the Lender and the Borrower.  The principal
hereof and interest accruing thereon shall be due and payable as provided in the
Credit  Agreement.  This Note may be prepaid only in accordance  with the Credit
Agreement.

This Note is issued pursuant,  and is subject,  to the Credit  Agreement,  which
provides,  among other things,  for acceleration  hereof.  This Note is the Real
Estate Note  referred to in the Credit  Agreement.  This Note is secured,  among
other things,  pursuant to the Credit  Agreement  and the Security  Documents as
therein  defined,  and may now or  hereafter  be  secured  by one or more  other
security agreements, mortgages, deeds of trust, assignments or other instruments
or agreements.

This Note is executed,  delivered and accepted,  not in payment or  satisfaction
of, but as an amendment and  restatement  of that certain Real Estate Note dated
November  16, 1995  executed by  Electronic  Hair  Styling,  Inc.,  a Washington
corporation  and  payable to the order of the lender in the  original  principal
amount of $3,700,000.

The Borrower hereby agrees to pay all costs of collection,  including attorneys'
fees and legal expenses in the event this Note is not paid when due,  whether or
not legal  proceedings  are commenced.  Presentment or other demand for payment,
notice of dishonor and protest are expressly waived.

                                                   THE LAMAUR CORPORATION

                                                   By:
                                                   Its:

<PAGE>





                                       B-1
                                              Exhibit B to Amended and Restated
                                                  Credit and Security Agreement

                                    Names

                          Electronic Hair Styling, Inc.
                             The Lamaur Corporation




               Chief Executive Office/Principal Place of Business



                                One Lovell Avenue
                              Mill Valley, CA 94141




                     Other Inventory and Equipment Locations


                               5601 E. River Road
                                Fridley, MN 55432






                                  Subsidiaries


                                      None


<PAGE>





                                       C-2

                                         Exhibit C to Amended and Restated
                                           Credit and Security Agreement



                  Permitted Liens, Indebtedness and Guaranties


                                      Liens


                        See Schedule C-1 attached hereto.



                                  Indebtedness


                        See Schedule C-2 attached hereto.



                                   Guaranties

                                      None


<PAGE>


                                            Exhibit C to Amended and Restated
                                             Credit and Security Agreement



                                  Schedule C-2

    $1,000,000 promissory note payable by the Borrower to the order of Intertec.




<PAGE>





                                       D-1

                                              Exhibit D to Amended and Restated
                                              Credit and Security Agreement


                             Compliance Certificate

In accordance with our Amended and Restated Credit and Security  Agreement dated
as of May  16,  1997  (the  "Credit  Agreement"),  attached  are  the  financial
statements of The Lamaur Corporation, a Delaware corporation (the "Borrower") as
of and for the month and year-to-date period ended  _______________  ____, 199__
(the "Current Financials").

I certify that the Current  Financials  have been  prepared in  accordance  with
generally accepted accounting  principles applied on a basis consistent with the
accounting  practices  reflected  in the  financial  statements  referred  to in
Section 5.5 of the Credit Agreement, subject to year-end audit adjustments.

Defaults and Events of Default (check one)

         [  ]     I have no knowledge of the  occurrence of any Default or Event
                  of Default under the Credit Agreement which has not previously
                  been reported to you and remedied.

         [  ]     Attached is a detailed  description of all Defaults and Events
                  of  Default  of  which I have  knowledge  and  which  have not
                  previously been reported to you and remedied.

     For the date and periods covered by the Current Financials, the Borrower is
in  compliance  with the  covenants  set forth in Sections 6.12 through 6.15 and
7.10 of the Credit  Agreement,  except as indicated below. The calculations made
to determine compliance are as follows:


<PAGE>


Covenant                        Actual                             Requirement





                                       D-2

Covenant   Actual                                       Requirement

6.12)      Debt Service Coverage Ratio                  Minimum ___ to 1.0

6.13)      Book Net Worth                               Minimum $________

6.14)      Leverage Ratio                               Maximum ___ to 1.0

6.15)      Net Income                                   Minimum $________


<PAGE>



7.10)      Capital Expenditures

           Aggregate fiscal
           year-to-date
           expenditures           $_______________           Maximum $_______

           Any individual
           expenditures in
           excess of maximum
           permitted?             ____ Yes   ____ No         Maximum $_______



<PAGE>






                                       E-1

                                              Exhibit E to Amended and Restated
                                                Credit and Security Agreement


                                    Premises


The  Premises  referred  to in the Credit and  Security  Agreement  are  legally
described as follows:

         1.       5601 E. River Road, Fridley, MN 55432

         2.       One Lovell Avenue, Mill Valley, CA 94941




<PAGE>






                                       F-1

                                             Exhibit F to Amended and Restated
                                              Credit and Security Agreement


                             Patents and Trademarks

                                  See attached.



<PAGE>






                                       G-1

                                              Exhibit G to Amended and Restated
                                           Credit and Security Agreement

                           Form of No Offset Agreement

To:      Norwest Business Credit, Inc.
         Roanoke Building, Fourth Floor
         109 South Seventh Street
         Minneapolis, MN 55402

Re:      Electronic Hair Styling, Inc.

     DowBrands  Inc.  ("Dow")  hereby  acknowledges  to and agrees with  Norwest
Business Credit, Inc. ("NBCI") as follows:

     1. The aggregate amount owed by The Lamaur Corporation ("Lamaur") to Dow on
the date hereof is $----------------;

     2. Dow shall  unconditionally  pay any and all "Accounts"  (as  hereinafter
defined)  in  excess of  $___________________  without  exercising  any right of
set-off or deduction whatsoever;

     3. NBCI has a  security  interest  in and a  collateral  assignment  of all
Accounts to secure any and all indebtedness of Lamaur to NBCI;

     4. For  purposes  of this  Agreement,  the term  "Accounts"  shall mean the
obligation(s)  of Dow to  Lamaur  arising  out of the  sale or lease of goods or
rendition  of  services  by Lamaur to or for Dow on an open  account or deferred
payment basis; and

     5. The dollar amount set forth in Sections 1 and 2 above shall not increase
for any reason without the prior written consent of NBCI.

This Agreement is absolute and unconditional and may not be revoked or rescinded
by Dow.

Dated:  _______________ ___, 199__.

                                 DOWBRANDS INC.

                                  By:_______________________________________
                                 Its:______________________________________




<PAGE>


<TABLE>
<CAPTION>
                                                                                                             EXHIBIT 11.1
                                                    THE LAMAUR CORPORATION
                                                    STATEMENT OF COMPUTATION OF EARNINGS (LOSS) PER SHARE
                                                    UNAUDITED

                                                    THREE MONTHS                    SIX MONTHS
                                                    ----------------------------    ------------------------------------------
                                                     ENDED JUNE 30,                 ENDED JUNE 30,
                                                        1997        1996                1997        1996

<S>                                                   <C>           <C>               <C>            <C>  
NET INCOME ( LOSS)                                     ($1,329)      $657             ($2,766)       ($66)
DIVIDENDS ON SERIES B PREFERRED STOCK                     (100)       (33)               (200)        (33)
                                                    -------------------------       -------------------------
NET INCOME ( LOSS) AVAILABLE TO
COMMON SHAREHOLDERS                                    (1,429)       624              (2,966)         (99)
                                                    =========================       =========================

WEIGHTED AVERAGE SHARES OUTSTANDING                      5675       4077                5661        3519

INCREMENTAL SHARES FROM THE EXERCISE
OF WARRANTS AND OPTIONS  (1)                               76        509                 129         487

SHARES ISSUED UPON THE CONVERSION OF
SERIES A PREFERRED STOCK                                  660        660                 660         660


                                                    -------------------------       -------------------------
TOTAL WEIGHTED AVERAGE COMMON AND
  COMMON EQUIVALENT SHARES OUTSTANDING                   6411       5246                6450        4666
                                                    =========================       =========================


NET INCOME (LOSS) PER SHARE                            ($0.22)      $0.12             ($0.46)      ($0.02)




(1) IN  ACCORDANCE  WITH THE RULES OF THE  SECURITIES  AND  EXCHANGE  COMMISSION
COMMON STOCK AND COMMON STOCK  EQUIVALENTS  ISSUED WITHIN ONE YEAR OF AN INITIAL
PUBLIC OFFERING ARE TO BE INCLUDED IN THE CALCULATION OF WEIGHTED AVERAGE COMMON
AND COMMON STOCK EQUIVALENT  SHARES  OUTSTANDING FOR ALL PERIODS PRESENTED USING
THE TREASURY STOCK METHOD, EVEN THOUGH THEY ARE ANTIDILUTIVE IN LOSS PERIODS

2) FULLY DILUTED EARNINGS PER SHARE IS NOT PRESENTED SINCE IT IS ANTIDILUTIVE
</TABLE>


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule  contains summary  financial  information  extracted from the
unaudited  financial  statements  of The Lamaur  Corporation  for the six months
ended June 30,  1997 and is  qualified  in its  entirety  by  reference  to such
financial statements.
</LEGEND>
<CIK>                         0001011154
<NAME>                        The Lamaur Corporation
<MULTIPLIER>                  1000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   JUN-30-1997
<CASH>                                         7373
<SECURITIES>                                        0
<RECEIVABLES>                                  20,716
<ALLOWANCES>                                      861
<INVENTORY>                                    15,042
<CURRENT-ASSETS>                               46,644
<PP&E>                                         21,332
<DEPRECIATION>                                  2,165
<TOTAL-ASSETS>                                 65,974
<CURRENT-LIABILITIES>                          16,871
<BONDS>                                        21,435
                               0
                                    13,500
<COMMON>                                           57
<OTHER-SE>                                     14,111
<TOTAL-LIABILITY-AND-EQUITY>                   65,974
<SALES>                                        59,729
<TOTAL-REVENUES>                               59,729
<CGS>                                          35,384
<TOTAL-COSTS>                                  35,384
<OTHER-EXPENSES>                               26,559
<LOSS-PROVISION>                                   18
<INTEREST-EXPENSE>                                833
<INCOME-PRETAX>                                (2,766)
<INCOME-TAX>                                        0
<INCOME-CONTINUING>                            (2,766)
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                   (2,766)
<EPS-PRIMARY>                                    (.46)
<EPS-DILUTED>                                    (.46)
        





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission