BRE PROPERTIES INC /MD/
8-K, 2000-09-28
REAL ESTATE INVESTMENT TRUSTS
Previous: EMPIRE STATE MUNICIPAL EXEMPT TRUST GUARANTEED SERIES 129, 485BPOS, EX-99.5.1, 2000-09-28
Next: BRE PROPERTIES INC /MD/, 8-K, EX-2.1, 2000-09-28



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                  ___________

                                    FORM 8-K

               Current Report Pursuant to Section 13 or 15(d) of
                      The Securities Exchange Act of 1934


Date of Report (date of earliest event reported): September 13, 2000


                              BRE PROPERTIES, INC.
                   _________________________________________
             (Exact name of registrant as specified in its charter)


<TABLE>
<CAPTION>
          Maryland                           0-5305                            94-1722214
-------------------------------      ------------------------         ---------------------------
<S>                               <C>                               <C>
(State or other jurisdiction         (Commission File Number)              (I.R.S. Employer
 of Incorporation)                                                      Identification Number)
</TABLE>


        44 Montgomery Street, 36th Floor, San Francisco, CA 94104-4809
 -----------------------------------------------------------------------------
              (Address of principal executive offices) (Zip Code)

                                 415-445-6530
 -----------------------------------------------------------------------------
             (Registrants' telephone number, including area code)

                                      n/a
 -----------------------------------------------------------------------------
                (former name or former address, if changed since last report)
<PAGE>

ITEM 2  DISPOSITION OF ASSETS.

   On September 13, 2000, pursuant to a purchase and sale agreement dated July
10, 2000, as amended September 6, 2000, we and BRE Properties Investors LLC sold
to G&I III Residential One LLC, an unrelated third party, 4,288 stabilized
apartment units in 19 apartment communities in Tucson, Albuquerque, Las Vegas
and Phoenix for an aggregate sale price of $261 million. The aggregate sale
price was determined through arms-length negotiations and was a function of
projected revenues and expenses and other factors. G&I III Residential One LLC
assigned its rights and obligations under the purchase and sale agreement to G&I
III Residential Portfolio LLC. The net proceeds from this transaction, the first
closing of the portfolio sale, were approximately $243 million in cash after the
pay down of $11 million in mortgage debt, and approximately $7 million in pro
rations and closing costs. We invested approximately $11 million of the net
proceeds from the sale in a joint venture in which G&I III Residential Portfolio
LLC has an approximate 85% equity interest and we have an approximate 15% equity
interest and we used $230 million to pay down our line of credit with the
balance used for other general corporate uses.

   Although there can be no assurance, we anticipate a second closing with the
same party, with respect to three additional properties, totaling 621 units, in
the fourth quarter of 2000. The second closing is subject to customary closing
conditions and loan assumptions. All three apartment communities are located in
Tucson and represent approximately $19 million of the total $280 million sales
price. Upon closing, we expect to invest an additional $1 million in the above-
mentioned joint venture and to repay balances on our mortgage loans payable and
line of credit.

   A copy of the purchase and sale agreement was filed as Exhibit 2.1 to our
current report on Form 8-K filed on September 8, 2000 and is incorporated by
reference in this report.  A copy of amendment no. 1 to the purchase and sale
agreement is filed as Exhibit 2.1 to this report. The descriptions of the
purchase and sale agreement and amendment no. 1 set forth in the report we filed
on September 8, 2000 and in this report do not purport to be complete and are
qualified in their entirety by the provisions of the purchase and sale agreement
and amendment no. 1.

   This report contains forward-looking statements, such as those pertaining to
the second closing of the sale of the properties, our anticipated proceeds and
the use of the proceeds from the first and second closings.  These statements
are based on our current expectations and judgment.  Forward-looking statements
are necessarily dependent on assumptions, data or methods that may be incorrect
or imprecise and we may not be able to realize them.  Actual results and future
events could vary materially from those set forth in the forward-looking
statements as a result of various factors including the failure of the second
closing to occur and a delay in the second closing.  We caution you not to place
undue reliance on forward-looking statements, which reflect our analysis only
and speak only as of the date of this report.

                                       2
<PAGE>

ITEM 7.    FINANCIAL STATEMENTS AND EXHIBITS

  The following unaudited, pro forma financial information and exhibits are
filed as part of this report:

  (b)  Unaudited pro forma financial information required pursuant to Article 11
       of Regulation S-X:

         (1)  Pro Forma Condensed Consolidated Balance Sheet - June 30, 2000

              Pro Forma Condensed Consolidated Statement of Operations - Year
              ended December 31, 1999

              Pro Forma Condensed Consolidated Statement of Operations - Six
              months ended June 30, 2000

 The unaudited pro forma condensed consolidated balance sheet as of June 30,
 2000 is based on our and the properties' unaudited historical financial
 statements after giving effect to the dispositions as described in Item 2 as if
 both closings of the transaction had been consummated as of June 30, 2000.

 The unaudited pro forma condensed consolidated statements of income for the
 year ended December 31, 1999 and for the six months ended June 30, 2000 are
 based on our and the properties' unaudited historical statements of operations
 after giving effect to the dispositions as described in Item 2 as if both
 closings of the transaction had been consummated on January 1, 1999.

 These unaudited pro forma financial statements may not be indicative of the
 results that actually would have occurred if the transaction had been in effect
 on the dates indicated or which may be obtained in the future.  The unaudited
 pro forma financial statements should be read in conjunction with our financial
 statements including our Annual Report on Form 10-K for the year ended December
 31, 1999 and our unaudited financial statements on Form 10-Q for the six months
 ended June 30, 2000.


  (c)   Exhibits:

  Exhibit
  Number          Description
  -------       ------------------

   2.1            Amendment No. 1 to Purchase and Sale Agreement, dated
                  September 6, 2000, by and among G & I III Residential One LLC,
                  BRE Properties, Inc. and BRE Properties Investors LLC

                                       3
<PAGE>

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.


                                           BRE Properties, Inc.


Date:  September 28, 2000                  By: /s/ Edward F. Lange, Jr.
                                              -----------------------------
                                                   Edward F. Lange, Jr.
                                                   Executive Vice President and
                                                   Chief Financial Officer

                                       4
<PAGE>

                             BRE Properties, Inc.
             Pro Forma Condensed Consolidated Financial Information

                                    Overview


The following pro forma financial information has been prepared to give effect
to the sale of the 19 apartment communities on September 13, 2000 and the
probable sale of three properties in the fourth quarter of 2000 to G&I III
Residential One LLC.

The pro forma condensed consolidated balance sheet of BRE Properties, Inc. as of
June 30, 2000 gives effect to the two sales as if these sales had occurred on
June 30, 2000. It also gives effect to the indirect ownership of a 15% interest
in the real estate through its purchase of an interest in a joint venture with
the buyer which investment basis reflects a reduction for the impairment in
value. For the purposes of this presentation, it is assumed that the net
proceeds were applied to debt balances as of June 30, 2000 in amounts totaling
$268,000 rather than the actual balances on the closing dates.

The pro forma condensed consolidated statements of income for the twelve months
ended December 31, 1999 and the six months ended June 30, 2000 give effect to
the above transaction as if such transaction had occurred on January 1, 1999.
Excluded from these presentations is the non recurring loss from the transaction
of approximately $35 million.

                                       5
<PAGE>

                              BRE Properties, Inc.
           Unaudited Pro Forma Condensed Consolidated Balance Sheet
                                 (in thousands)
                                 June 30, 2000

<TABLE>
<CAPTION>
                                                         Historical                         Pro Forma            Pro Forma
                                                       June 30, 2000                       Adjustments          Consolidated
                                                    --------------------           -----------------------------------------

<S>                                                    <C>                  <C>       <C>                  <C>
Real estate portfolio:
  Real estate portfolio                                       $1,875,505        1,2           $(320,695)          $1,554,810
  Accumulated depreciation                                      (127,261)         1              21,530             (105,731)
                                                    --------------------           -----------------------------------------

Total real estate portfolio                                    1,748,244                       (299,165)           1,449,079

Other assets                                                      41,227          1              (4,000)              37,227
                                                    --------------------           -----------------------------------------
Total assets                                                  $1,789,471                      $(303,165)          $1,486,306
                                                    ====================           =========================================

Liabilities and shareholders' equity:
  Mortgage loans                                              $  195,964          1           $ (23,673)          $  172,291
  Unsecured senior notes                                         243,000                              -              243,000
  Unsecured line of credit                                       417,500          1            (240,000)             177,500
  Accounts payable and accrued expenses                           19,004          1              (4,327)              14,677
                                                    --------------------           -----------------------------------------
Total liabilities                                                875,468                       (268,000)             607,468

Minority interest                                                 88,570                              -               88,570

Shareholders' equity:
  Preferred stock, $0.01 par value, liquidation
   preference $25.00 per share, 10,000,000 shares
   authorized.  2,150,000 shares of Series A
   outstanding at June 30, 2000                                   53,750                              -               53,750

  Common stock, $0.01 par value, 100,000,000 shares
   authorized. 44,931,381 shares issued and
   outstanding at June 30, 2000                                      449                              -                  449
  Additional paid-in capital                                     675,685                              -              675,685
  Accumulated net income in excess of cumulative
   dividends                                                      98,197          1             (35,165)              63,032
  Stock purchase loans to executives                              (2,648)                             -               (2,648)
                                                    --------------------           -----------------------------------------
Total shareholders' equity                                       825,433                        (35,165)             790,268

Total liabilities and shareholders' equity                    $1,789,471                      $(303,165)          $1,486,306
                                                    ====================           =========================================
</TABLE>

1. Reflects the adjustments associated with both closings, the reduction of
   assets upon sale of the 22 communities and the use of proceeds to pay down
   mortgage loans and the outstanding balance associated with our line of
   credit.
2. Reflects aggregate $12 million, or 15%, equity investment in joint venture.

                                       6
<PAGE>

                              BRE Properties, Inc.
               Unaudited Pro Forma Condensed Statement of Income
                                 (in thousands)
                     Twelve months ended December 31, 1999

<TABLE>
<CAPTION>
                                                     Historical                                              Pro Forma
                                                  December 31, 1999             Pro Forma Adjustments       Consolidated
                                              ----------------------         -----------------------------------------------
<S>                                              <C>                   <C>      <C>                     <C>
  Rental income                                             $218,057                        $(37,059)               $180,998
  Other income                                                16,196                            (332)                 15,864
                                              ----------------------         -----------------------------------------------
Total revenue                                                234,253                         (37,391)                196,862

  Real estate expenses                                        70,469                         (14,793)                 55,676
  Depreciation                                                35,524                          (6,620)                 28,904
  Interest expense                                            41,695                         (21,494)                 20,201
  General and administrative                                   6,706                               -                   6,706
  Provision for non-recurring charge                           1,250                               -                   1,250
                                              ----------------------         -----------------------------------------------
Total expenses                                               155,644                         (42,907)                112,737

Income before gains (losses) on sale of real
 estate investments and minority interest in
 consolidated subsidiary                                      78,609                           5,516                  84,125

Gains (losses) on sales of real estate
 investments                                                      54                               -                      54
                                              ----------------------         -----------------------------------------------

Income before minority interest in
 consolidated subsidiary                                      78,663                           5,516                  84,179
Minority interest                                              5,447                               -                   5,447
                                              ----------------------         -----------------------------------------------
Net income                                                  $ 73,216                        $  5,516                $ 78,732
                                              ======================         ===============================================
Dividends attributable to preferred stock                      4,182                               -                   4,182
                                              ----------------------         -----------------------------------------------
Net income available to common shareholders                 $ 69,034                        $  5,516                $ 74,550
                                              ======================         ===============================================

Net income per share- Basic                                    $1.55                          $ 0.12                   $1.67
                                              ======================         ===============================================

Net income per share-
 assuming dilution                                             $1.55                          $ 0.10                   $1.65
                                              ======================         ===============================================

Funds from operations                                       $110,601                         $(1,104)               $109,497
                                              ======================         ===============================================
Per share funds from operations assuming
 dilution                                                      $2.32                          $(0.03)                  $2.29
                                              ======================         ===============================================

Weighted average shares outstanding - basic                   44,540                                                  44,540

Weighted average shares outstanding -
 assuming dilution                                            47,760                                                  47,760
</TABLE>


                                       7
<PAGE>

                              BRE Properties, Inc.
               Unaudited Pro Forma Condensed Statement of Income
                                 (in thousands)
                         Six months ended June 30, 2000

<TABLE>
<CAPTION>
                                                   Historical June                                            Pro Forma
                                                      30, 2000                  Pro Forma Adjustments       Consolidated
                                              ----------------------         -----------------------------------------------
<S>                                              <C>                   <C>      <C>                     <C>
  Rental income                                             $117,730                        $(19,551)               $ 98,179
  Other income                                                 9,310                            (277)                  9,033
                                              ----------------------         -----------------------------------------------

Total revenue                                                127,040                         (19,828)                107,212

  Real estate expenses                                        36,618                          (7,756)                 28,862
  Depreciation                                                18,660                          (3,454)                 15,206
  Interest expense                                            23,729                         (10,447)                 13,282
  General and administrative                                   3,957                               -                   3,957
  Internet business segment                                    1,818                               -                   1,818
                                              ----------------------         -----------------------------------------------
Total expenses                                                84,782                         (21,657)                 63,125

Income before minority interest in
 consolidated subsidiary                                      42,258                           1,829                  44,087
Minority interest                                              2,782                               -                   2,782
                                              ----------------------         -----------------------------------------------
Net income                                                  $ 39,476                        $  1,829                $ 41,305
                                              ======================         ===============================================

Dividends attributable to preferred stock                      2,284                               -                   2,284
                                              ----------------------         -----------------------------------------------
Net income available to common shareholders                 $ 37,192                        $  1,829                $ 39,021
                                              ======================         ===============================================
Net income per share- Basic                                    $0.83                          $ 0.04                   $0.87
                                              ======================         ===============================================
Net income per share-
 assuming dilution                                             $0.82                          $ 0.04                   $0.86
                                              ======================         ===============================================

Funds from operations                                       $ 60,452                        $ (1,625)               $ 58,827
                                              ======================         ===============================================
Per share funds from operations assuming
 dilution                                                      $1.26                          $(0.03)                  $1.23
                                              ======================         ===============================================
Weighted average shares outstanding - basic                   44,750                                                  44,750

Weighted average shares outstanding -
 assuming dilution                                            48,000                                                  48,000
</TABLE>

                                        8
<PAGE>

                                 EXHIBIT INDEX


 Exhibit
   No.       Description
---------    -----------

   2.1       Amendment No. 1 to Purchase and Sale Agreement, dated September 6,
             2000, by and among G & I III Residential One LLC, BRE Properties,
             Inc. and BRE Properties Investors LLC

                                       9


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission