99 CENTS ONLY STORE
10-Q, 1999-04-30
VARIETY STORES
Previous: BRE PROPERTIES INC /MD/, DEFR14A, 1999-04-30
Next: ALGIERS BANCORP INC, 10KSB/A, 1999-04-30



                                      
                                      
                                      
                                UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D.C.
                                      
                                  FORM 10-Q
                                      
                                      
      [ x ]         QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934
                FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1999
                                      
                                     OR
                                      
     [   ]         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934
                                      
                       COMMISSION FILE NUMBER: 1-11735
                                      
                                      
                            99 CENTS ONLY STORES
           (Exact name of registrant as specified in its charter)

                                                        CALIFORNIA
95-2411605
                                     (State of incorporation or organization)
(I.R.S. Employer Identification No.)

                                      
                                      
                          4000 UNION PACIFIC AVENUE
                     CITY OF COMMERCE, CALIFORNIA 90023
                  (Address of Principal executive offices)
                                      
     Registrant's telephone number, including area code: (323) 980-8145
                                      
                                    NONE
     Former name, address and fiscal year, if changed since last report
                                      
   Indicate by check mark whether the registrant (1) has filed all reports
 required to be filed by Section 13 or 15(d) of the Security Exchange Act of
  1934 during the preceding 12 months (or for such shorter period that the
  registrant was required to file such reports) and (2) has been subject to
               such filing requirements for the last 90 days.
                                      
  YES   [x]                                                      NO   [  ]
                                      
Indicate the number of shares outstanding of each of the issuer's classes of
               common stock as of the latest practicable date.
                                      
     Common Stock, No Par Value, 24,804,490 Shares as of MARCH 31, 1999
                                      
                                      







<TABLE>
<CAPTION>
<S>
<C>
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS

                       99 Cents Only Stores
                    Consolidated Balance Sheets
                      (Amounts In Thousands)



                                          March 31,   December 31,
                                               1999           1998
                                        (Unaudited)               
Assets                                                
                                                      
Current assets:                                       
Cash                                         $1,971         $4,516
Short-term investments                       44,332         43,850
Accounts receivable, net of                                        
allowance for doubtful accounts of                                
$544 and $535 as of March 31, 1999            3,858          2,605
and December 31, 1998, respectively
Inventories                                  79,910         78,392
Other                                         2,997          2,389
Total current assets                        133,068        131,752
                                                                  
Property and equipment, at cost:                                  
Land                                         10,189          9,590
Building and improvements                    12,296         11,896
Leasehold improvements                       21,546         19,179
Fixtures and equipment                       17,908         16,860
Transportation equipment                      1,139          1,014
Construction in progress                      1,638          1,680
                                             64,716         60,219
Less - accumulated depreciation and        (16,435)       (14,746)
amortization
Total property and equipment, net            48,281         45,473
                                                                  
Other assets:                                                     
Deferred income taxes                         6,201          6,422
Long term investments in marketable           2,798          2,710
securities
Deposits                                        183            183
Goodwill                                      8,276          8,617
Other                                         2,960          2,966
                                             20,418         20,898
Total assets                               $201,767       $198,123
</TABLE>
                                      
  The accompanying notes are an integral part of these consolidated balance
                                   sheets.


<TABLE>
<CAPTION>
<S>
<C>
                       99 Cents Only Stores
                    Consolidated Balance Sheets
                      (Amounts In Thousands)
                                 
                                 
                                 
                                          March  31,   December 31,
                                                1999           1998
                                         (Unaudited)               
Liabilities and Shareholders' Equity                   
Current liabilities:                                   
Current portion of capital lease                $893           $923
obligation
Accounts payable                               9,158         13,856
Accrued expenses:                                                  
  Payroll and payroll related                    857          1,976
  Sales tax                                    1,653          2,299
  Liability for claims                           318            306
  Other                                          377            510
  Workers' compensation                        1,296          1,372
  Income taxes payable                         3,740              -
Total current liabilities                     18,292         21,242
                                                                   
Long-term liabilities:                                             
Deferred rent                                  2,052          2,091
Accrued interest on capitalized lease          2,851          2,690
obligation
Capital lease obligation, net of               7,152          7,337
current portion
                                              12,055         12,118
                                                                   
Minority Interest                                361            398
                                                                   
Commitments and contingencies                      -              -
                                                                   
Shareholders' equity:                                              
  Preferred stock, no par value                                    
  Authorized - 1,000,000 shares                                    
  Issued and outstanding - none                    -              -
                                                                   
  Common Stock, no par value                                       
  Authorized - 40,000,000 shares                                   
  Issued and outstanding - 24,804,490                              
  shares at March 31, 1999 and                                     
  24,740,889 shares at December 31,          107,966        107,571
1998
  Retained earnings                           63,093         56,794
                                             171,059        164,365
Total liabilities and shareholders'         $201,767       $198,123
equity
</TABLE>
  The accompanying notes are an integral part of these consolidated balance
                                   sheets.



<TABLE>
<CAPTION>
<S>
<C>
                      99 Cents Only Stores
               Consolidated Statements of Income
                          (Unaudited)
     (Amounts In Thousands, Except Earnings Per Share Data)
                                                               
                                                  Three   
                                               Months Ended
                                                 March 31,
                                                               
                                             1999         1998 
Net sales:                                                     
99 Cents Only Stores                      $64,633      $51,482 
Universal                                  17,727            - 
Bargain Wholesale                          11,377       11,400 
Net sales                                  93,737       62,882 
Cost of sales                              56,137       39,839 
Gross profit                               37,600       23,043 
Selling, general and administrative        27,474       14,424 
expenses
Operating income                           10,126        8,619 
Interest income (expense), net                318          215 
Income before from minority interest       10,444        8,834 
Equity loss and minority interest              37        (742) 
                                                               
Income before provision for income         10,481        8,092 
taxes
                                                               
Provision for income taxes                  4,183        3,551 
                                                               
Net income                                 $6,298       $4,541 
                                                               
Earnings per common share:                                     
     Basic                                  $0.25        $0.19 
     Diluted                                $0.25        $0.19 
                                                               
Weighted average number of common                              
  Shares outstanding:                                          
     Basic                                 24,751       23,227 
     Diluted                               25,462       23,705 
                                                               
</TABLE>
The accompanying notes are an integral part of these consolidated statements.



<TABLE>
<CAPTION>
<S>
<C>
                      99 Cents Only Stores
             Consolidated Statements of Cash Flows
                          (Unaudited)
                     (Amounts In Thousands)
                                                   Three
                                                Months Ended
                                                  March 31,
                                             1999           1998
                                                     
Cash flows from operating                                       
activities:
Net income                                 $6,298         $4,541
Adjustment to reconcile net income                              
to net cash
  provided by operating activities:                             
Depreciation and amortization               1,769            999
Minority interest                            (37)            742
                                                                
Changes in asset and liabilities                                
  Associated with operating                                     
activities:
Accounts receivable                       (1,253)        (1,208)
Inventories                               (1,518)          (484)
Other current assets                        (608)        (1,482)
Other assets                                    5        (1,629)
Accounts payable                          (4,698)          1,105
Accrued expenses                          (1,885)        (2,054)
Workers' compensation                        (76)             24
Income taxes payable                        4,002          3,236
Deferred rent                                (39)             18
Accrued interest                              161            149
Deferred taxes                                221              -
Net cash provided by operating              2,342          3,957
activities
                                                                
Cash flows from investing                                       
activities:
Purchase of property and equipment        (4,497)        (2,261)
Investment in Universal                         -            372
Short-term investments                      (570)          (500)
Net cash used in investing                (5,067)        (2,389)
activities
                                                                
Cash flows from financing                                       
activities:
Payments of capital lease obligation        (215)          (172)
Net proceeds from exercise of stock           395             60
options
Net cash provided by (used in)                180          (112)
financing activities
Net increase in cash                      (2,545)          1,456
Cash, beginning of period                   4,516            882
Cash, end of period                        $1,971         $2,338
</TABLE>
The accompanying notes are an integral part of these consolidated statements.



<TABLE>
<CAPTION>
<S>
<C>

                            99 CENTS ONLY STORES
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (Unaudited)

1.  BASIS OF PRESENTATION
     
     The  accompanying unaudited consolidated financial statements have  been
prepared   in  conformity  with  generally  accepted  accounting  principles.
However,  certain information and footnote disclosures normally  included  in
financial   statements  prepared  in  conformity  with   generally   accepted
accounting  principles have been omitted or condensed pursuant to  the  rules
and  regulations  of  the  Securities and Exchange  Commission  (SEC).  These
statements should be read in conjunction with the Company's December 31, 1998
audited financial statements and notes thereto included in the Company's Form
10-K  filed  March  31,  1999. In the opinion of  management,  these  interim
consolidated  financial  statements reflect all  adjustments  (consisting  of
normal  recurring  adjustments) necessary for  a  fair  presentation  of  the
consolidated  financial position and results of operations for  each  of  the
periods  presented. The results of operations and cash flows for such periods
are not necessarily indicative of results to be expected for the full year.

Principles of Consolidation

      The  consolidated financial statements include the accounts of 99 Cents
Only  Stores and its subsidiaries, Universal International, Inc. and Odd's-N-
End's Inc., from the date of acquisition, September 16, 1998. All significant
inter-company   accounts   and   transactions   have   been   eliminated   in
consolidation.

Concentration of Operations

      All  of  the  Company's 99 Cents Only Stores are  located  in  Southern
California. In addition, the Company's current retail expansion plans for the
99  Cents Only Stores anticipates that planned new stores will be located  in
this geographic region. Consequently, the Company's results of operations and
financial condition are substantially dependent upon general economic  trends
and various environmental factors in Southern California.

      Through  its  subsidiary,  Universal International,  Inc.  the  Company
operates  an additional 68 Only Deals and Odd's-N-End's multi price  discount
stores located in the upper Midwest, New York and Texas.


2.  EARNINGS PER COMMON SHARE

      Earnings  per share calculations are in accordance with SFAS  No.  128,
"Earnings per Share" (SFAS 128). Accordingly, "basic" earnings per  share  is
computed  by  dividing net income by the weighted average  number  of  shares
outstanding  for  the  year. "Diluted" earnings  per  share  is  computed  by
dividing  net  income by the total of the weighted average number  of  shares
outstanding  plus the dilutive effect of outstanding stock options  (applying
the treasury stock method).

      A  reconciliation  of  the  basic weighted  average  number  of  shares
outstanding and the diluted weighted average number of shares outstanding for
each  of  the  three  month  periods ended March  31,  follows;  all  options
outstanding are included, no options outstanding were excluded for reasons of
being above market value (amounts in thousands):

                                              1999    1998
                                                           
Weighted average number of common shares     24,751  23,228
outstanding-Basic.....
Dilutive effect of outstanding stock            711     477
options...............
Weighted average number of common shares     25,462  23,705
outstanding-Diluted....







3. INVESTMENT IN MARKETABLE SECURITIES

      Investments in debt and equity securities are recorded as  required  by
SFAS  No.  115,  "Accounting  for  Certain Investments  in  Debt  and  Equity
Securities." The Company's investments are comprised primarily of  investment
grade federal and municipal bonds and commercial paper, primarily with short-
term  maturities. The Company generally holds investments until maturity  and
has  not  experienced  any  significant  gain  or  loss  from  sales  of  its
investments.  Any  premium  or discount recognized  in  connection  with  the
purchase of an investment is amortized over the term of the investment. As of
March  31,  1999  and  December  31, 1998,  the  fair  value  of  investments
approximated  the  carrying values and were invested as follows  (amounts  in
thousands):
                                         (Unaudited)
                            Maturity                      Maturity
                                                
                                                              
                  March 31,   Within 1  1 to 2    Dec. 31,  Within 1 1 to 2
                  1998            year   years        1998      year years
Federal Bonds        $ 1,500         $ $ 1,500     $ 1,500         $  $1,500
                                     -                             -
Municipal Bonds       15,990    14,692   1,298      15,846    14,636   1,210
Commercial Paper      24,857    29,640       -      29,214    29,214       -
                     $47,130   $44,332  $2,798     $46,560   $43,850  $2,710

4. NEW AUTHORITATIVE PRONOUNCEMENTS

      In  June 1997, the Financial Accounting Standard Board issued SFAS  No.
130,  "Reporting Comprehensive Income" (SFAS 130). Adoption of SFAS  130  has
not had a material impact on the Company's financial reporting.
      In  June 1997, the Financial Accounting Standard Board issued SFAS  No.
131,  "Disclosure  about Segments of an Enterprise and  Related  Information"
(SFAS 131). The Company adopted SFAS 131 in 1998.
      In  1998,  the  FASB  issued  SFAS No. 133, Accounting  for  Derivative
Instruments and Hedging Activities" (SFAS 133). SFAS 133 is effective in 2000
and  management does not expect adoption of this standard to have a  material
impact on the Company's financial reporting or results of operations.

5. OPERATING SEGMENTS

      The  Company has two business segments, retail operations and wholesale
distribution. The retail segment includes 99 Cents Only Stores retail  stores
and  Universal's Only Deals and Odd's-N-End's retail stores. The majority  of
the  product  offerings include recognized brand-name consumable merchandise,
regularly available for reorder. Bargain Wholesale sells the same merchandise
at  prices  generally  below normal wholesale levels to local,  regional  and
national distributors and exporters.

      The accounting policies of the segments are the same as those described
in the summary of significant accounting policies noted in the Company's Form
10-K.  The  Company evaluates segment performance based on the net sales  and
gross  profit  of  each segment. Management does not track  segment  data  or
evaluate  segment performance on additional financial information.  As  such,
there  are  no  separately  identifiable segment  assets  nor  is  there  any
separately identifiable statements of income data (below gross profit) to  be
disclosed.

      The  company  accounts for inter-segment transfer at cost  through  its
inventory and inter-company accounts. All such transfers have been eliminated
in consolidation.

      The  Company  had  no customers representing more than  10  percent  of
consolidated net sales. Substantially all of the Company's net sales were  to
customers located in the United States.

      Reportable  segment information for the three months  ended  March  31,
1998, and 1999 follows (in thousands).

                                    Retail   Wholesale       Total
            1998                                                  
            Net sales              $51,482     $11,400     $62,882
            Gross Margin            20,640       2,403      23,043
                                                                  
            1999                                                  
            Net sales              $82,360     $11,377     $93,737
            Gross Margin            35,007       2,593      37,600
                                                                  


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS
General

      The  Company has been engaged since 1976 in the purchase  and  sale  of
name-brand, close-out and regularly available general merchandise. Since that
time,  the Company has sold its merchandise on a wholesale basis through  its
Bargain Wholesale division. On August 13, 1982, the Company opened its  first
99  Cents Only Stores location and as of April 25, 1999, operates a chain  of
68  deep-discount  99 Cents Only Stores and 69 Only Deals  and  Odd's-N-End's
stores.  The Company's growth during the last three years has come  primarily
from new store openings, growth in its Bargain Wholesale division and through
the  acquisition  of Universal. The Company opened eight,  ten  and  thirteen
stores   in  1996,  1997  and  1998,  respectively  (seven,  ten  and  eleven
respectively,  net of relocated stores). The Company opened  three  99  Cents
Only  Stores  in  the  first  three months  of  1999,  one  in  Los  Angeles,
California,  one  in Van Nuys, California and one in Downey,  California  and
plans  to open an additional 10 net 99 Cents Only Stores during the remainder
of the year. Also, during the period from December 31, 1998 through April 25,
1999,  consistent with the Company's on going review and operating  strategy,
six  Only Deals stores were closed, as the leases matured. One of the  closed
stores was in Texas, three were located in Iowa and one each in Nebraska  and
Minnesota.

      Bargain Wholesale's growth over the three years ended December 31, 1998
and  the  first  quarter of 1999 was primarily attributable to  an  increased
focus  on  large domestic and international accounts and expansion  into  new
geographic  markets.  The Company generally realizes  a  lower  gross  profit
margin  on  Bargain Wholesale's net sales compared to its retail  net  sales.
However,  Bargain  Wholesale complements the Company's retail  operations  by
allowing the Company to purchase in larger volumes at more favorable  pricing
and  to  generate  additional  net sales with  relatively  small  incremental
increases in operating expenses.

      In  the past, as part of its strategy to expand retail operations,  the
Company  has at times opened larger new stores in close proximity to existing
stores  where  the  Company determined that the trade area  could  support  a
larger  facility.  In  some  of these situations, the  Company  retained  its
existing  store  so long as it continued to contribute store-level  operating
income. While this strategy was designed to increase revenues and store-level
operating income, it has had a negative impact on comparable store net  sales
as  some customers migrated from the existing store to the larger new  store.
The   Company  believes  that  this  strategy  has  impacted  its  historical
comparable sales growth.

     The Company has made in this Form 10-Q forward-looking statements within
the  meaning  of  Section 27A of the Securities Act and Section  21E  of  the
Securities  and  Exchange  Act of 1934 concerning the  Company's  operations,
expansion  plans, economic performance, financial condition, store  openings,
purchasing  abilities, sales per square foot and comparable store  net  sales
trends  and  capital  requirements. Such forward-looking  statements  may  be
identified by the use of words such as "believe", "anticipate," "intend"  and
"expect" and variations thereof. Such forward-looking statements are  subject
to various risks and uncertainties, certain of which are beyond the Company's
control.   Actual  results  could  differ  materially  from  those  currently
anticipated due to a number of factors. Some of those factors include (i) the
Company's  ability  to  open new stores on a timely basis  and  operate  them
profitably,   (ii)   the  Company's  ability  to  integrate   Universal   and
Odd's-N-End's  and  to  operate the Only Deals and  Odd's-N-End's  stores  at
multiple  price  points  and  in different geographic  locations,  (iii)  the
orderly  operation  of  the  Company's receiving  and  distribution  process,
(iv)  inflation,  consumer  confidence and other  general  economic  factors,
(v)  the  availability of adequate inventory and capital resources, (vi)  the
risk of a disruption in sales volume in the fourth quarter and other seasonal
factors  (vii)  dependence on key personnel and control  of  the  Company  by
existing shareholders and (viii) increased competition from new entrants into
the  deep-discount  retail  industry. The Company does  not  ordinarily  make
projections  of its future operating results and undertakes no obligation  to
publicly update or revise any forward-looking statements, whether as a result
of new information, future events or otherwise.

      Readers  of this report should carefully read the risk factors included
in  the  Company's  Annual  Report on Form 10-K for  the  fiscal  year  ended
December 31, 1998.

Results of Operations

Three  Months Ended March 31, 1999 Compared to Three Months Ended  March  31,
1998
                                      
NET  SALES: Net sales increased $30.8 million, or 49.1%, to $93.7 million  in
the  1999 period from $62.9 million in the 1998 period. Retail sales included
both  99 Cents Only Stores retail sales and retail sales of Universal's  Only
Deals  and  Odd's-N-End's. 99 Cents Only Stores retail sales increased  $13.2
million  to $64.6 million in the 1999 period from $51.5 million in  the  1998
period.  The  increase in 99 Cents Only Stores net sales was attributable  to
the  net effect of three new stores opened, the full quarter effect of 11 new
stores opened in 1998, and an 8.5% increase in comparable same store sales in
1999  period. Retail sales in the 1999 period also included $17.7 million  of
Universal's  retail sales. Universal's sales were not included  in  the  1998
period.  Bargain Wholesale net sales were $11.4 million in both the 1999  and
1998 periods.



GROSS  PROFIT: Gross profit increased approximately $14.6 million, or  63.2%,
to  $37.6  million in the 1999 period from $23.0 million in the 1998  period.
The  increase in gross profit was due to higher net sales and an increase  in
the  gross profit margin to 40.1% in the 1999 period from 36.6% in  the  1998
period. The 3.5% point increase in the gross profit margin is due to a higher
proportion  of retail net sales, which typically have a higher  gross  margin
than wholesale sales and favorable merchandise cost factors.

SELLING,  GENERAL  AND ADMINISTRATIVE: SG&A increased by  $13.1  million,  or
90.5%, to $27.5 million in the 1999 period from $14.4 million in 1998 period.
This   increase  in  expenses  is  due  to  the  acquisition  and   resulting
consolidation of Universal's results of operations.  Universal's business  is
seasonal  and  has historically incurred losses in the first  quarter.  As  a
percentage of net sales, SG&A increased to 29.3% from 22.9% in 1998. The SG&A
was  also  affected by state and federally mandated increases in the  minimum
wage. In addition, the minimum wage in California increased to $5.75 per hour
in March 1998.

OPERATING INCOME: As a result of the items discussed above, operating  income
increased $1.5 million, or 17.5%, to $10.1 million in 1999 from $8.6  million
in 1998. The operating margin was 10.8% in 1999 versus 13.7% in 1998.

INTEREST  INCOME (EXPENSE): Interest income (expense) relates to interest  on
the  Company's  capitalized leases, net of interest earned on  the  Company's
cash  balances and short-term investments. The change in net interest between
1999 and 1998 was due to interest earned on short-term marketable securities.
During 1999 and 1998, the Company had no bank debt.

(LOSS  FROM MINORITY INTEREST): The Company owned a 48% interest in Universal
in  the 1998 period. Its share of the Universal loss from operations for  the
three  month  period ended March 31, 1998 was ($741,561). No tax benefit  was
applied to this loss, since Universal has tax loss carry-forwards.

PROVISION  FOR  INCOME TAXES: The provision for income taxes  for  the  three
months  ended  March  31, 1999, was $4.2 million in  1999  compared  to  $3.6
million  in 1998. The effective rates of the provision for income  taxes  was
approximately  40.0% in 1999 and 40.2% in 1998. The change in  the  effective
rate in 1999 from 1998 results from the benefit of available tax credits.

NET  INCOME:  As a result of the items discussed above, net income  increased
$1.8  million, or 38.7% to $6.3 million in 1999 from $4.5 million in the 1998
period. Net income as a percentage of sales is 6.7% in 1999 and 7.2% in 1998.


LIQUIDITY AND CAPITAL RESOURCES

The  Company  has  funded its operations principally from  cash  provided  by
operations, and has not generally relied upon external sources of  financing.
The  Company's  capital  requirements  result  primarily  from  purchases  of
inventory,  expenditures related to store openings and  the  working  capital
requirements  for  new and existing stores. The Company  takes  advantage  of
close-out and other special situation opportunities which frequently  results
in  large  volume purchases, and as a consequence, its cash requirements  are
not constant or predictable during the year and can be affected by the timing
and size of its purchases.

The  Company maintains cash and short-term investments with highly  qualified
financial  institutions. At various times such amounts may be  in  excess  of
insured limits.

As of March 31, 1999 the Company had purchased the land and buildings for six
of  its  retail store locations. The Company may purchase other locations  in
the  future. Available cash not immediately needed for such purposes has been
invested in short-term investment grade securities.

During  the  three months period ended March 31, 1999, net cash  provided  by
operations  was $2.3 million and was $4.0 million for the period ended  March
31,  1998.  In  1999,  inventories increased  $1.5  million  and  receivables
increased  $1.3  million.  In 1998, inventories increased  $0.5  million  and
receivables increased $1.2 million. The Company reduced accounts  payable  by
$4.7 million in 1999. This reduction in accounts payable included payment  of
vendor  balances  carried over with the acquisition  of  Universal.  In  1998
accounts payable increased $1.1 million. Other assets increased $0.6  million
in 1999 and $3.1 million in 1998. Current income taxes payable increased $4.0
million  in  1999  and  $3.2  million in 1998. These  amounts  represent  the
effective  combined federal and state tax rate applied to taxable income  for
the first quarter of 1999 and 1998. Net cash used in investing activities was
$5.1  million in 1999, consisting of expenditures for property and  equipment
of  $4.5 million and the investment of $0.6 million in marketable securities.
In  1998  the Company invested $2.3 million in capital expenditures and  $0.5
million  in marketable securities. In 1999, net cash proceeds from  financing
activities was $0.2 million. This included $0.2 million for payments  on  the
capitalized  warehouse  lease offset by $0.4 million  of  proceeds  from  the
exercise of stock options. In 1998 payments on capital lease obligations were
$0.2  million  and  proceeds from the exercise of  stock  options  were  $0.1
million.

      In  1998,  the  FASB  issued SFAS No. 133, "Accounting  for  Derivative
Instruments and Hedging Activities" (SFAS 133). SFAS 133 is effective in 2000
and  management does not expect adoption of this standard to have a  material
impact on the Company's financial reporting or results of operations.

      The Company plans to open new 99 Cents Only Stores at a targeted annual
rate  of  20%. The average investment per new 99 Cents Only Stores opened  in
1998,  including leasehold improvements, furniture, fixtures  and  equipment,
inventory  and pre-opening expenses, was approximately $660,000.  Pre-opening
expenses are not capitalized by the Company. The Company's cash needs for new
store openings are expected to total approximately $9 million in 1999 and $12
million in 2000. The Company's total planned expenditures in each of 1999 and
2000  for additions to fixtures and leasehold improvements of existing stores
as  well  as for distribution expansion and replacement will be approximately
$5   million.  The  Company  believes  that  its  total  capital  expenditure
requirements  (including new store openings) will increase  to  approximately
$17  million in 2000. Capital expenditures in 1999 are currently expected  to
be incurred primarily for new store openings, improvements to existing stores
and  system  and general corporate infrastructure. The Company believes  that
cash  flow  from  operations will be sufficient to meet operating  needs  and
capital spending requirements for at least the next twelve months.

Risk Factors

Inflation

      The  Company's ability to provide quality merchandise at the  99  cents
price  point  is  subject to certain economic factors, which are  beyond  the
Company's  control,  including inflation. Inflation  could  have  a  material
adverse   effect  on  the  Company's  business  and  results  of  operations,
especially  given the constraints on the Company to pass on  any  incremental
costs  due to price increases or other factors. The Company believes that  it
will   be  able  to  respond  to  ordinary  price  increases  resulting  from
inflationary  pressures by adjusting the number of items sold at  the  single
price  point  (e.g.,  two items for 99 cents instead of three  items  for  99
cents)  and  by  changing  its  selection  of  merchandise.  Nevertheless,  a
sustained  trend  of  significantly  increased  inflationary  pressure  could
require  the Company to abandon its single price point of 99 cents per  item,
which  could  have  a material adverse effect on the Company's  business  and
results of operations. See also "Risk Factors Adverse Economic Trends; Change
in   Minimum  Wage"  for  a  discussion  of  additional  risks  attendant  to
inflationary conditions.

We Depend on New Store Openings for Future Growth

      Our operating results depend largely on our ability to open and operate
new stores successfully and to manage a larger business profitably.  In 1996,
1997 and 1998, we opened eight, ten and thirteen of our 99 Cents Only Stores,
respectively  (seven, ten and eleven stores, respectively, net  of  relocated
stores).  From January 1, 1999 through March 26, 1999, we opened two 99 Cents
Only  Stores  and we expect to open at least eleven 99 Cents Only  Stores  in
Southern  California during the remainder of the year.  We plan to  open  new
stores  over  the next several years at a rate of approximately 20%  [of  the
number  of  99 Cents Only Stores we have] per year.  Our strategy depends  on
many  factors, including our ability to identify suitable markets  and  sites
for our new stores, negotiate leases with acceptable terms, refurbish stores,
appropriately  upgrade our financial and management information  systems  and
controls and manage our operating expenses.  In addition, we must be able  to
continue  to  hire, train, motivate and retain competent managers  and  store
personnel.   Many of these factors are beyond our control.  As a  result,  we
cannot  assure you that we will be able to achieve our expansion goals.   Any
failure  by  us  to  achieve our expansion goals on a  timely  basis,  obtain
acceptance  in  markets in which we currently have limited  or  no  presence,
attract  and  retain management and other qualified personnel,  appropriately
upgrade  our  financial  and management information systems  and  control  or
manage operating expenses could adversely affect our future operating results
and our ability to execute our business strategy.

      We also cannot assure you that when we open new stores, we will improve
our  results of operations.  A variety of factors, including store  location,
store  size, rental terms, the level of store sales and the level of  initial
advertising influence if and when a store becomes profitable.  Assuming  that
our  planned expansion occurs as anticipated, our store base will  include  a
relatively  high  proportion  of  stores  with  relatively  short   operating
histories.  We cannot assure you that our new stores will achieve  the  sales
per saleable square foot and store-level operating margins currently achieved
at  our existing stores.  If our new stores on average fail to achieve  these
results, our planned expansion could produce a decrease in our overall  sales
per saleable square foot and store-level operating margins.  Increases in the
level of advertising and pre-opening expenses associated with the opening  of
new  stores  could  also contribute to a decrease in our  operating  margins.
Finally,  the opening of new stores in existing markets has in the  past  and
may  in  the future reduce retail sales of existing stores in those  markets,
negatively affecting comparable store sales.




Risks Associated with Our Recent Acquisition

     In September 1998, we acquired Universal International, Inc. and Odd's-N-
End's, Inc.  Acquisitions involve various risks.  For example:
     -  Assimilation of the operations and personnel of an acquired business
into our own business;
     -  Management information and accounting systems of an acquired business
must be integrated into our current systems;
     -  Our management must devote its attention to assimilating the acquired
     business which diverts their attention from our other      business
     concerns;
     -  We might enter markets in which we have limited prior experience; and
     -  We might lose key employees of an acquired business.
   
   The  companies we acquired operate in a market where we had  little  prior
experience.   We  have  devoted substantial time and resources  to  integrate
these  recently  acquired  businesses, and we  will  be  required  to  devote
substantial time and resources to integrate any other business we may acquire
in the future.

      We  intend to continue to evaluate potential acquisitions of  companies
which  we  believe will complement or enhance our existing business.   If  we
acquire  other  companies in the future, it may result  in  the  issuance  of
equity securities that could dilute your stock ownership.  We may also  incur
additional debt and amortize expenses related to goodwill and other  tangible
assets  if  we acquire another company, and this could negatively impact  our
results  of  operations.   We  currently do  not  have  any  arrangements  or
understandings  to acquire any company or business, and we  cannot  guarantee
that we will be able to identify or complete any acquisition in the future.

Our operations are mainly concentrated in Southern California

      All  of  our  99  Cents Only Stores are currently located  in  Southern
California.  In  addition,  our retail expansion plans  anticipate  that  new
stores  will  be  located  in  this region.  As  a  result,  our  results  of
operations  and  financial  condition depend  upon  trends  in  the  Southern
California  economy.  For  example,  this  region  experienced  an   economic
recession in the early 1990s.  Although this recession had no material effect
on our business, between 1989 and 1993 most California counties, particularly
Los Angeles, recorded a significant decline in retail spending.   Recovery in
these  retail  markets has continued from 1995 through 1997.   However,  this
trend  may  not continue and retail spending could decline in the future.  In
addition,  Southern  California historically has been vulnerable  to  certain
natural  disasters  and other risks, such as earthquakes, fires,  floods  and
civil  disturbance. At times, these events have disrupted the local  economy.
These  events could also pose physical risks to our properties.  Although  we
maintain  standard property and business interruption insurance,  we  do  not
have earthquake insurance on our properties.

      With our acquisition of Universal and Odd's-N-End's, we now have stores
in  the  upper Midwest, upstate New York and Texas. These regions have unique
economic characteristics which we will need to become more familiar with.  In
addition,  unlike Southern California, extreme winter weather  conditions  in
the  Midwest  and  New  York may cause decreases in  retail  spending  during
certain times of the year.

We could experience disruptions in receiving and distribution

      We pick up substantially all our inventory for our 99 Cents Only Stores
directly  from suppliers and deliver the inventory to our only  warehouse  in
Los Angeles, California.  We distribute all inventory for our New York, Texas
and  Upper  Midwest  stores  through our only warehouse  in  Minnesota.   Our
success  depends  upon  whether  our receiving  and  shipment  schedules  are
organized  and well managed.  As we continue to grow, we may face  unexpected
demands  on  our warehouse operations that could cause delays in delivery  of
merchandise  to or from our warehouses to our stores.  A fire, earthquake  or
other disaster at our warehouses could hurt our business, financial condition
and  results  of  operation, particularly because  much  of  our  merchandise
consists of close-outs and other irreplaceable products. Although we maintain
standard  property  and  business interruption  insurance,  we  do  not  have
earthquake insurance on our  properties.

      Although  we  try  to limit our risk of exposure to  potential  product
liability  claims,  we do not know if the limitations in our  agreements  are
enforceable.  We maintain insurance covering damage from use of our products.
If  any  product liability claim is successful and large enough, our business
could suffer.






We depend  upon our relationships with our suppliers and the availability  of
     close-out and special-situation merchandise

      Our success depends in large part on our ability to locate and purchase
quality  close-out  and special-situation merchandise at  attractive  prices.
This  helps us maintain a mix of name-brand and other merchandise at  the  99
Cents  price point. We cannot be certain that such merchandise will  continue
to  be  available  in the future. Further, we may not be  able  to  find  and
purchase  merchandise  in  quantities necessary to  accommodate  our  growth.
Additionally, our suppliers sometimes restrict the advertising, promotion and
method  of distribution of their merchandise. These restrictions in turn  may
make it more difficult for us to quickly sell these items from our inventory.

     Although we believe our relationships with our suppliers are good, we do
not  have  long  term agreements with any supplier.  As  a  result,  we  must
continuously  seek out buying opportunities from our existing  suppliers  and
from  new sources.  We compete for these opportunities with other wholesalers
and  retailers,  discount and deep-discount chains, mass merchandisers,  food
markets,  drug  chains, club stores and various privately-held companies  and
individuals.  Although we do not depend on any single supplier  or  group  of
suppliers  and  believe  we  can successfully  compete  in  seeking  out  new
suppliers,  a  disruption  in the availability of merchandise  at  attractive
prices could impair our business.

We purchase in large volumes and our inventory is highly concentrated

      To  obtain inventory at attractive prices, we take advantage  of  large
volume  purchases, close-outs and other special situations. As a result,  our
inventory  levels  are  generally higher than other  discount  retailers.  At
December 31, 1996, 1997 and 1998, we recorded net inventory of $36.9 million,
$43.1 million and $78.4 million, respectively.

      We  periodically review the net realizable value of our  inventory  and
make adjustments to its carrying value when appropriate. The current carrying
value  of  our  inventory reflects our belief that we will  realize  the  net
values recorded on our balance sheet.  However, we may not be able to do  so.
If  we  sell  large  portions of our inventory at  amounts  less  than  their
carrying  value or if we write down a significant part of our inventory,  our
cost  of  sales, gross profits, operating income and net income could  suffer
greatly during the period in which such event or events occur.

We face strong competition

      We compete in both the acquisition of inventory and sale of merchandise
with other wholesalers, discount and deep-discount stores, single price point
merchandisers, mass merchandisers, food markets, drug chains, club stores and
other  retailers.  Our industry competitors also include many privately  held
companies and individuals.  At times, these competitors are also customers of
our  Bargain Wholesale division.  In the future, new companies may also enter
the   deep-discount  retail  industry.   Additionally,  we   currently   face
increasing  competition  for  the purchase of  quality  close-out  and  other
special-situation  merchandise.  Some of our competitors  have  substantially
greater  financial  resources and buying power than us.   Our  capability  to
compete  will  depend on many factors including our ability  to  successfully
purchase  and  resell merchandise at lower prices than our  competitors.   We
cannot  assure you that we will be able to compete successfully  against  our
current and future competitors.

We are  vulnerable to uncertain economic factors and changes in  the  minimum
     wage

      Our  ability to provide quality merchandise at our 99 Cents price point
could  be  hindered by certain economic factors beyond our control, including
but not limited to:

  -  increases in inflation;
  -  increases in operating costs;
  -  increases in employee health care costs;
  -  increases in prevailing wage levels; and
  -  decreases in consumer confidence levels.

      As  a  result, increases in federal and state minimum wage requirements
significantly affect our business.  In California, the minimum wage increased
[in March 1997 from $4.75 to $5.00 per hour], in September 1997 from $5.00 to
$5.15 per hour, in March 1998 to $5.75 per hour [and again in January 1999 to
$6.75  per  hour.]  The federal minimum wage increased in September  1997  to
$5.15 per hour. Congress has proposed a bill to increase the minimum wage  to
$6.15  per  hour  beginning September 1, 1999, and $6.66 per  hour  beginning
September  1,  2000,  with  later adjustments to  reflect  increases  in  the
Consumer Price Index.  Since we provide consumers with merchandise  at  a  99
Cents price point, we typically cannot pass on to them any incremental costs.
As  a  result,  significant increases in the minimum wage requirements  could
impair our business.


We face risks associated with international sales and purchases

     Although international sales historically have not been important to our
consolidated  net  sales,  they  have  contributed  to  growth   in   Bargain
Wholesale's  net  sales. In addition, some of the inventory  we  purchase  is
manufactured outside the United States.  There are many risks associated with
doing  business  internationally.   Our  international  transactions  may  be
subject to risks such as:
  -  political instability;
  -  currency fluctuations;
  -  exchange rate controls;
  -  changes in import and export regulations;
  -  changes in tariff and freight rates.

The  United  States and other countries have also proposed various  forms  of
protectionist  trade  legislation. Any resulting changes  in  current  tariff
structures  or  other  trade policies could lead to fewer  purchases  of  our
products and could adversely affect our international operations.

We could encounter risks related to transactions with our affiliates

      We currently lease 13 of our 66, 99 Cents Only Stores and a parking lot
for  one  of these stores from certain members of the Gold family  and  their
affiliates.    Our  annual  rental  expense  for  these  facilities   totaled
approximately $1.8 million, $2.0 million and $2.2 million in 1996,  1997  and
1998, respectively. We believe that our lease terms are just as favorable  to
us  as  they  would be for an unrelated party. Under our current  policy,  we
enter  into real estate transactions with our affiliates only for the renewal
or  modification of existing leases and on occasions where we determine  that
such  transactions  are  in  our best interests.  Moreover,  the  independent
members  of  our Board of Directors must unanimously approve all real  estate
transactions  between us, and our affiliates. They must also  determine  that
such  transactions  are  equivalent to a negotiated arm's-length  transaction
with  a  third party. We cannot guarantee that we will reach agreements  with
the  Gold Family on renewal terms for the properties we currently lease  from
them.   Also, even if we agree to such terms, we cannot be certain  that  our
independent  directors will approve them. If we fail to renew  one  of  these
leases,  we  could  be  forced to relocate or close the  leased  store.   Any
relocations  or  closures we experience will be costly  and  could  adversely
affect our business.

We rely heavily on our management team

      Our  success  depends substantially on David Gold, our Chief  Executive
Officer. We also rely on the continued service of our executive officers  and
other key management, particularly Helen Pipkin, our Senior Vice President of
Wholesale Operations. We have not entered into employment agreements with any
of our executive officers and we do not maintain key person life insurance on
them.  As  we  continue to grow, our success will depend on  our  ability  to
identify,  attract,  hire, train, retain and motivate  other  highly  skilled
management personnel.  Competition for such personnel is intense, and we  may
not  be  able  to  successfully attract, assimilate  or  retain  sufficiently
qualified candidates.

Our operating  results may fluctuate and may be affected by  seasonal  buying
     patterns

      Historically, our highest net sales and operating income have  occurred
during the fourth quarter, which includes the Christmas and Halloween selling
seasons. During 1996, 1997 and 1998, we generated approximately 28.8%,  29.2%
and  34.2%, respectively, of our net sales and approximately 32.6%, 32.3% and
36.7%,  respectively,  of  our operating income during  the  fourth  quarter.
Furthermore,  the  operations of Universal and Odd's-N-End's  heavily  depend
upon  fourth  quarter results. Accordingly, any decrease in net sales  during
the  fourth quarter could reduce our profitability and impair our results  of
operations for the entire year.

      In addition to seasonality, many other factors may cause our results of
operations  to  vary significantly from quarter to quarter.   Some  of  these
factors are beyond our control.  The factors include:

  -  the number and timing of sales contributed to new stores;
  -   the  level of advertising and pre-opening expenses associated with  new
  stores;
  -  the integration of new stores into our operations;
  -  general economic health of the deep-discount retail industry;
  -  changes in the mix of products sold;
  -  unexpected increases in shipping costs;
  -  ability to successfully manage our inventory levels;
  -  changes in our personnel;
  -  fluctuations in the amount of consumer spending; and
  -   the  amount  and  timing  of operating costs and  capital  expenditures
  relating to the growth of our business.


We may need to modify our management information systems

      Our  business  is  currently supported by  a  standard  accounting  and
financial reporting system which uses a PC-based local area network (LAN) and
a  separate  partially  customized inventory control system  processed  on  a
Hewlett-Packard  RISC-based computer.  We believe  that  our  accounting  and
management  information system and inventory control system meet our  current
needs. We plan to continue updating and enhancing our systems to improve  our
capabilities and provide for growth. If we grow faster than we expect, we may
need  to install a new management information or inventory control system  or
significantly  modify our current systems to accommodate the  growth  in  our
business.

We face year 2000 risks

     Many  existing computer programs use only two digits to identify a year.
These  programs were designed and developed without addressing the impact  of
the upcoming change in the century.  If not corrected, many computer software
applications could fail or create erroneous results by, at or beyond the year
2000.
     
     We  use software, computer technology and other services, that may  fail
due  to the year 2000 phenomenon.  We have determined that we must modify  or
replace  portions of our software so that our computer systems will  function
properly  with  respect to dates in the year 2000 and after.   We  expect  to
complete our year 2000 improvements by mid-1999.   Although we do not  expect
the  year 2000 problem to significantly affect our results of operations,  we
could  encounter  unanticipated delays and other problems  in  modifying  our
systems.   Any  difficulties we experience in becoming  year  2000  compliant
could hurt our ability to communicate with and effectively purchase from  our
suppliers, and could adversely impact our business.

     Based  upon  the  results  of  this  assessment,  we  will  develop  and
implement, if necessary, a remediation plan with respect to any software  and
computer  technology used by our vendors that may not be year 2000 compliant.
At  this  time,  we  cannot  determine  the  expenses  associated  with  this
assessment  and  potential  remediation  plan.   Our  business  could  suffer
significantly if our suppliers' software and computer systems  are  not  year
2000 compliant.

We are subject to environmental regulations

       Under  various  federal,  state  and  local  environmental  laws   and
regulations, current or previous owners or occupants of property  may  become
liable  for  the  costs  of removing any hazardous substances  found  on  the
property.   These laws and regulations often impose liability without  regard
to  fault.   We currently lease all but three of our stores, as well  as  our
warehouse  and  distribution  facility  (where  our  executive  offices   are
located).  We  have  the  option to purchase our warehouse  and  distribution
facility  in December 2000, which we plan to do.  However, in the  future  we
may  be  required  to  incur  substantial costs for  preventive  or  remedial
measures associated with the presence of hazardous materials. In addition, we
operate  one  underground  diesel storage tank and one  above-ground  propane
storage tank at our warehouse. Although we have not been notified of, and are
not  aware  of, any current environmental liability, claim or non-compliance,
we  could incur costs in the future related to our leased properties and  our
storage tanks.

      In  the ordinary course of our business, we sometimes handle or dispose
of  commonplace household products that are classified as hazardous materials
under  various  environmental laws and regulations. We have adopted  policies
regarding  the  handling and disposal of these products,  and  we  train  our
employees on how to handle and dispose of them. We cannot assure you that our
policies and training will successfully help us avoid potential violations of
these environmental laws and regulations in the future.

Anti-takeover Effect; We are controlled by our existing shareholders

       In   addition  to  some  governing  provisions  in  our  Articles   of
Incorporation and Bylaws, we are also subject to certain California laws  and
regulations which could delay, discourage or prevent others from initiating a
potential  merger,  takeover or other change in our  control,  even  if  such
actions  would benefit our shareholders and us. In addition, David Gold,  our
Chairman and Chief Executive Officer, and members of his immediate family and
certain  of  their affiliates beneficially own 11,282,113 of the  our  voting
stock.   As  a result, they have the ability to control all matters requiring
the  vote  of  our shareholders, including the election of our directors  and
most  of  our  corporate  actions.  They can also control  our  policies  and
prevent a change in our control.  This could adversely affect the voting  and
other rights of our other shareholders and could depress the market price  of
our common stock.



Our stock price could fluctuate widely

      The market price of our common stock has risen substantially since  our
initial public offering on May 23, 1996. Trading prices for our common  stock
could fluctuate significantly due to many factors, including:
  -  the depth of the market for our common stock;
  -   changes  in expectations of our future financial performance, including
  financial estimates by securities analysts and investors;
  -  variations in our operating results;
  -   conditions or trends in our industry or in the industries of any of our
  significant clients;
  -  additions or departures of key personnel; and
  -  future sales of our common stock.


YEAR 2000

General
      The  Year  2000  issue  relates to the problems  associated  with  many
computer  systems (including computer chips and software) not being  designed
to  use  dates  for  the  Year 2000 and thereafter.  Many  of  these  systems
internally  record only the last two digits for the year of dates,  and  will
not  correctly distinguish between different years ending with the  same  two
digits  (the years 2000 and 1900 would be recorded identically).   Others  of
these  systems  will not be able to accept, print, perform  calculations,  or
display  dates greater than 12/31/1999.  Other systems may cease to  function
("crash"),  produce  miscalculations or produce other  undesired  results  in
connection  with  such  dates.  The Year 2000 issues are  a  concern  to  the
Company due to potential impacts on the Company's systems and additionally  a
concern  for the potential impact to the systems of other entities  (vendors,
service  providers,  utility  providers, transportation,  banks,  etc.)  that
provide products and services to the Company.
      Although  the Company believes that the Year 2000 issue will  not  pose
significant internal operational problems for the Company, if all  Year  2000
issues  are  not properly identified, or assessment, remediation and  testing
are  not done in a timely manner, with respect to the potential problems that
are  identified, there can be no assurance that the Year 2000 issue will  not
have  a  material  adverse  impact  on the Company's  results  of  operations
including, among other things, a temporary inability to process credit  sales
transactions,  record  inventory transactions and engage  in  similar  normal
business activities.  Additionally, there is no assurance that the Year  2000
issues  of  other  entities will not have a material adverse  impact  on  the
Company's systems or operations.

Year 2000 Status

     General  phases of the project include: (1) cataloging Year 2000 issues;
(2)  assigning priorities and materiality of the issues to the  Company;  (3)
implementing  and  testing the necessary modifications and replacements,  and
(4) contingency planning.


     The  Company's use of computer systems consists of five major areas: (1)
operating   systems;  (2)  purchased  standard  software  applications;   (3)
internally  developed software applications; (4) third  party  suppliers  and
agents;  and (5) embedded chips.  Application software concerns include  both
the  conversion  of  software  that  is  not  Year  2000  compliant  and  the
replacement of software where applicable.

     The  Company's  primary computer systems consist of standard  accounting
and  financial reporting packages utilizing a PC-based local area network and
a  packaged  inventory  control system, customized for the  Company's  needs,
processed  by a Hewlett Packard RISC-based system. Based on a review  of  the
hardware, system software, and application software comprising these  primary
systems,  the  Company  believes that, with some corrective  measures,  these
primary systems will not be materially impacted by Year 2000 issues.

     Third  party  suppliers  include merchandise  vendors,  outside  payroll
processing,  freight  companies,  banks,  brokerage  firms  which  hold   the
company's  securities in street names as well as the underlying  institutions
issuing  the  securities, customer credit card and ATM  authorization  firms,
stock  transfer  agent,  security  alarm, fire  prevention,  phone  services,
insurance  companies, energy and other utility suppliers and  various  local,
state and federal governmental regulatory agencies.

     99  Cents  Only Stores year 2000 Project is proceeding substantially  on
schedule.   The  Company has undertaken its year 2000 project internally  and
has  developed  a plan to make the Company's business computer  systems  Year
2000  compliant.  The Company has completed the assessment as to its critical
systems.  The Company believes the risks associated with internal systems are
minimal. The customized internal modifications are being scheduled, and  will
be complete in the last quarter of 1999.

     The  Company  is  in  the  process of upgrading its  PC-based  financial
package  to  the  most  current release which has been  certified  Year  2000
compliant.   Additionally testing of the Hewlett Packard  RISC  based  system
will  be  completed by the end of the second quarter.  The test will  include
using  the Company's backup Hewlett Packard and changing the calendar to  the
Year  2000,  so all core applications can be tested and confirmed  Year  2000
ready.

     Many  of  the  Company's third party suppliers have  been  surveyed  and
identified  as  to  those  having  a direct  interface  level.   Letters  and
questionnaires are in the process of being sent to all critical entities with
which  the  Company  does business to assess their Year 2000  readiness.  The
Company  anticipates that these activities will be on-going for the remainder
of 1999 and will include follow up telephone interviews and on site meetings.
The  Company is not currently aware of any single vendor or other third party
that  may have a material impact on the Company.  The Company can provide  no
assurance  that  Year 2000 compliance will be successfully completed  by  its
third party suppliers in a timely manner.

Cost

     The  total cost to date associated with required modifications to become
Year  2000  compliant  has  not  been material  to  the  Company's  financial
position. The estimated total cost of the Year 2000 compliance work  has  not
been established, but is not expected to be material.

Contingency Plan

     The  Company  has  not completed a comprehensive analysis  for  all  the
operational  problems  and costs (including loss of revenue)  that  would  be
reasonably likely to result from the failure by the Company and certain third
parties  to complete efforts necessary to achieve Year 2000 compliance  on  a
timely basis. A contingency plan has not been developed for dealing with  all
of  the  most  likely  worst  case scenario. The Company  believes  that  any
failures  of  its internal systems to be Year 2000 compliant will  not  alone
materially  adversely  affect the continuity of core retail  business  or  to
receive and ship merchandise to its retail stores.

     The  Year  2000 compliance project is expected to reduce  the  level  of
uncertainty  about  the  effect of the Year  2000  on  the  Company  and  the
preparedness  of significant third party agents.  The Company  believes  that
with   the   implementation  and  completion  of  the  project,   significant
interruptions of normal operations should be reduced.  However, if  all  Year
2000  issues  are  not  properly identified, or assessment,  remediation  and
testing are not effected in a timely manner with respect to problems that are
identified, there can be no assurance that the Year 2000 issue will not  have
a material adverse impact on the Company's results of operations or adversely
affect  the Company's relationships with suppliers, customers or other  third
parties.   Additionally, there can be no assurance that the Year 2000  issues
of  other  entities will not have a material adverse impact on the  Company's
systems or results of operations.

     Readers are cautioned that forward-looking statements contained in  this
Year  2000  disclosure  should  be  read in conjunction  with  the  Company's
disclosures under the heading, "Risk Factors" in the Company's Form 10-K  for
the  year ended December 31, 1998.  Readers should understand that the  dates
on  which  the  Company believes the Year 2000 project will be completed  are
based upon Management's best estimates, which were derived utilizing numerous
assumptions  of  future  events,  including  the  availability   of   certain
resources, third-party modifications plans and other factors.  However, there
can be no guarantee that these estimates will be achieved, or that there will
not be a delay in, or increased costs associated with, the implementation  of
the  Company's Year 2000 compliance project. A delay in specific factors that
might cause differences between the estimates and actual results include, but
are  not limited to, the availability and cost of personnel trained in  these
areas, the ability to correct all relevant computer code, timely responses to
and  corrections  by  third parties and suppliers, the ability  to  implement
interfaces  between the new systems and the systems not being  replaced,  and
similar  uncertainties.  Due to the general uncertainty inherent in the  Year
2000  problem,  resulting  in  part from the uncertainty  of  the  Year  2000
readiness  of  third  parties  and  the  inter-connection  of  national   and
international  businesses,  the Company cannot ensure  that  its  ability  to
timely  and cost effectively resolve problems associated with the  Year  2000
issue may not affect its operations and business, or expose it to third party
liability.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

      The  Company  is exposed to interest rate risk for its  investments  in
marketable  securities.  At March 31, 1999, the Company  had  $47,130,000  in
marketable  securities  maturing at various  dates  through  June  2000.  The
Company's investments are comprised primarily of investment grade federal and
municipal bonds and commercial paper. The Company generally holds investments
until  maturity.  Any  premium or discount recognized  with  purchase  of  an
investment is amortized over the term of the investment.




PART II    OTHER INFORMATION

ITEM 1.    LEGAL PROCEEDINGS
                 None

ITEM 2.    CHANGES IN SECURITIES
                 None

ITEM 3.    DEFAULTS UPON SENIOR SECURITIES
                 None

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS
                 None

ITEM 5.    OTHER INFORMATION
                 None

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K
               (A) EXHIBIT 27.01 Financial Data Schedule



                               SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereto duly authorized.


                                                  99 CENTS ONLY STORES

Date: April 30, 1999                      /s/ Andrew A. Farina

                    Andrew A. Farina
                                                Vice President Finance






</TABLE>
<TABLE>
<CAPTION>
<S>
<C>
                                           EXHIBIT 27.1
                                                
                 99 Cents Only Stores
                Financial Data Schedule
                           
 This Schedule contains summary financial information
    extracted from 99 Cents Only Stores' Financial
    Statements and is qualified in its entirety by
        reference to such financial statements.
                (amounts in thousands)
<PERIOD TYPE>                              3-mos 
<FISCAL YEAR END>                   Dec. 31 1999 
<PERIOD START>                     Jan.  01 1999 
<PERIOD END>                       March 31,1999 
[CASH]                                     1,971 
[SECURITIES]                              44,332 
[RECEIVABLES]                              3,858 
[ALLOWANCES]                               (544) 
[INVENTORY]                               79,910 
<CURRENT ASSETS>                         133,068 
[PP&E]                                    64,716 
[DEPRECIATION]                          (16,435) 
<TOTAL ASSETS>                           201,767 
<CURRENT LIABILITIES>                     18,292 
[BONDS]                                        0 
                          0 
[PREFERRED]                                    0 
[COMMON]                                 107,966 
<OTHER SE>                                63,093 <FN1>
<TOTAL LIABILITY AND EQUITY>             201,767 
[SALES]                                   93,737 
<TOTAL REVENUE>                           93,737 
[CGS]                                     56,137 
<TOTAL COSTS>                             27,474 
<OTHER EXPENSES>                              37 
<LOSS PROVISION>                               0 
<INTEREST EXPENSE>                           195 
<INCOME PRE TAX>                          10,481 
<INCOME TAX>                               4,183 
<INCOME CONTINUING>                        6,298 
[DISCONTINUED]                                 0 
[EXTRAORDINARY]                                0 
[CHANGES]                                      0 
<NET INCOME>                               6,298 
<EPS PRIMARY>                               0.25 
<EPS DILUTED>                               0.25 
                                                 
<FN1> Retained Earnings                          
</TABLE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission