SUBURBAN LODGES OF AMERICA INC
S-1/A, 1996-11-20
HOTELS & MOTELS
Previous: NATIONAL COLLEGIATE TRUST 1996-S1, 8-K, 1996-11-20
Next: FIRST TRUST SPECIAL SITUATIONS TRUST SERIES 165, 497, 1996-11-20



<PAGE>   1
 
   
   AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON NOVEMBER 20, 1996
    
 
   
                                                      REGISTRATION NO. 333-15065
    
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
   
                         PRE-EFFECTIVE AMENDMENT NO. 1
    
   
                                       TO
    
 
                                    FORM S-1
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                            ------------------------
 
                        SUBURBAN LODGES OF AMERICA, INC.
             (Exact name of Registrant as specified in its charter)
 
<TABLE>
<S>                             <C>                             <C>
            GEORGIA                           7011                         58-1781184
(State or other jurisdiction of   (Primary Standard Industrial          (I.R.S. Employer
 incorporation or organization)   Classification Code Number)         Identification No.)
            1000 PARKWOOD CIRCLE                              MR. DAVID E. KRISCHER
                  SUITE 850                           PRESIDENT AND CHIEF EXECUTIVE OFFICER
           ATLANTA, GEORGIA 30339                             1000 PARKWOOD CIRCLE
               (770) 951-9511                                       SUITE 850
 (Address, including zip code, and telephone                 ATLANTA, GEORGIA 30339
        number, including area code, of                          (770) 951-9511
  registrant's principal executive offices)          (Name, address, including zip code, and
                                                    telephone number, including area code, of
                                                               agent for service)
</TABLE>
 
                            ------------------------
                                   Copies to:
 
<TABLE>
<S>                                               <C>
          MICHAEL H. TROTTER, ESQ.                            ALAN J. PRINCE, ESQ.
          KILPATRICK & CODY, L.L.P.                              KING & SPALDING
            1100 PEACHTREE STREET                             191 PEACHTREE STREET
           ATLANTA, GEORGIA 30309                            ATLANTA, GEORGIA 30303
               (404) 815-6500                                    (404) 572-4600
</TABLE>
 
     APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:  As soon
as practicable after this Registration Statement becomes effective.
 
     If any of the securities on this Form are being offered on a delayed or
continuous basis pursuant to Rule 415 under the Securities Act of 1933 check the
following box: [ ]
 
     If this form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering.  [ ]
- ---------------
 
     If this form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.  [ ]
- ---------------
 
     If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box.  [ ]
                            ------------------------
   
                        CALCULATION OF REGISTRATION FEE
    
 
   
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------
      TITLE OF EACH CLASS OF        AMOUNT TO BE   MAXIMUM OFFERING MAXIMUM AGGREGATE     AMOUNT OF
   SECURITIES TO BE REGISTERED      REGISTERED(1)   PRICE PER SHARE  OFFERING PRICE  REGISTRATION FEE
- ------------------------------------------------------------------------------------------------------
<S>                               <C>              <C>              <C>              <C>
Common Stock $0.01 par value...... 3,450,000 Shares
- ------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------
</TABLE>
    
 
   
(1) Includes 45,000 shares that may be purchased pursuant to the over-allotment
     option granted to the Underwriters.
    
 
     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT OF 1933, AS AMENDED, OR UNTIL THE REGISTRATION STATEMENT
SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID
SECTION 8(A), MAY DETERMINE.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>   2
 
   
                                3,000,000 SHARES
    
 
                              SUBURBAN LODGE LOGO
                        SUBURBAN LODGES OF AMERICA, INC.
 
                                  COMMON STOCK
 
   
     Of the 3,000,000 shares of Common Stock, par value $0.01 per share (the
"Common Stock"), offered hereby (the "Offering"), 2,977,983 shares are being
sold by Suburban Lodges of America, Inc. (the "Company") and 22,017 shares are
being sold by certain shareholders of the Company (the "Selling Shareholders").
See "Principal and Selling Shareholders." The Company will not receive any
proceeds from the sale of shares of Common Stock by the Selling Shareholders.
The Common Stock is traded on The Nasdaq Stock Market under the symbol "SLAM,"
and on November 19, 1996, the last reported sale price was $18.88 per share. See
"Price Range of Common Stock."
    
 
     SEE "RISK FACTORS" BEGINNING ON PAGE 9 FOR A DISCUSSION OF CERTAIN FACTORS
THAT SHOULD BE CONSIDERED BY PROSPECTIVE PURCHASERS OF THE COMMON STOCK OFFERED
HEREBY.
                            ------------------------
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
 EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
   SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
     PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
      REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
 
   
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------
                                                                            Proceeds
                     Price          Underwriting        Proceeds to        to Selling
                   to Public         Discount(1)        Company(2)        Shareholders
- ------------------------------------------------------------------------------------------
<S>           <C>                <C>                <C>                <C>
Per Share.....       $18.75             $0.96             $17.79             $17.79
Total(3)......     $56,250,000       $2,880,000         $52,978,318         $391,682
- ------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------
</TABLE>
    
 
(1) See "Underwriting" for information concerning indemnification of the
     Underwriters and other matters.
(2) Before deducting offering expenses payable by the Company estimated at
     $350,000.
   
(3) The Company has granted to the Underwriters a 30-day option to purchase up
     to 450,000 additional shares of Common Stock at the Price to Public less
     the Underwriting Discount solely to cover over-allotments, if any. If the
     Underwriters exercise this option in full, the Price to Public will total
     $64,687,500, the Underwriting Discount will total $3,312,000 and the
     Proceeds to Company will total $60,983,818. See "Underwriting."
    
 
   
     The shares of Common Stock are offered by the several Underwriters named
herein when, as and if delivered to and accepted by the Underwriters and subject
to their right to reject any order in whole or in part. It is expected that
delivery of the certificates representing the shares will be made against
payment therefor at the office of Montgomery Securities on or about November 25,
1996.
    
 
                            ------------------------
 
MONTGOMERY SECURITIES
                SMITH BARNEY INC.
                                 J.C. BRADFORD & CO.
                                              LEGACY SECURITIES CORP.
 
   
                               November 20, 1996
    
<PAGE>   3
 
[A three page fold out is included containing photos of the Charlotte
(Matthews), North Carolina facility and the Newport News, Virginia facility.
Also, included is a map of the Eastern United States, which shows the location
of Company-owned and franchised Existing Facilities, Construction Facilities,
and Development Facilities. The map pages also include photos of the Birmingham
(Oxmoor), Alabama facility, a standard size guest room, and the Greenville
(Mauldin Road), South Carolina facility.]
 
     IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON STOCK
OFFERED HEREBY AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN
MARKET. SUCH TRANSACTIONS MAY BE EFFECTED ON THE NASDAQ STOCK MARKET, IN THE
OVER-THE-COUNTER MARKET OR OTHERWISE. SUCH STABILIZING, IF COMMENCED, MAY BE
DISCONTINUED AT ANY TIME.
 
     IN CONNECTION WITH THIS OFFERING, CERTAIN UNDERWRITERS (AND SELLING GROUP
MEMBERS) MAY ENGAGE IN PASSIVE MARKET MAKING TRANSACTIONS IN THE COMMON STOCK OF
THE COMPANY ON THE NASDAQ STOCK MARKET IN ACCORDANCE WITH RULE 10B-6A UNDER THE
SECURITIES EXCHANGE ACT OF 1934, AS AMENDED. SEE "UNDERWRITING."
<PAGE>   4
 
                               PROSPECTUS SUMMARY
 
     The following summary is qualified in its entirety by reference to, and
should be read in conjunction with, the more detailed information and financial
statements, including the notes thereto, appearing elsewhere in this Prospectus.
Unless the context suggests otherwise, (i) references in this Prospectus to the
"Company" or "Suburban" mean Suburban Lodges of America, Inc. and its
subsidiaries, and (ii) all information in this Prospectus assumes that the
Underwriters' over-allotment option is not exercised.
 
                                  THE COMPANY
 
     Suburban Lodges of America, Inc. develops, owns, manages and franchises
Suburban Lodge(@) facilities, which are economy extended stay lodging facilities
designed to appeal to value-conscious guests seeking to "Lodge for Less."SM The
Company believes that the Suburban Lodge chain is one of the largest lodging
chains (based on number of guest rooms and facilities) devoted to serving the
economy extended stay market. Suburban Lodge guest rooms are fully furnished and
include a combination living room and bedroom, a bathroom and a fully equipped
kitchenette. Weekly maid and linen service, access to cable or satellite
television and coin-operated laundromats are also provided to allow guests to
stay comfortably for extended periods. Suburban Lodge facilities offer clean,
comfortable and attractive accommodations to guests at substantially lower rates
than most traditional and other extended stay lodging facilities. Although daily
rates are available, substantially all guests pay the Company's weekly rates,
which currently range from $139 to $169 per week for single occupancy and from
$153 to $189 per week for double occupancy, for the Company's standard size
rooms.
 
     The extended stay segment of the lodging industry, which includes economy
extended stay facilities, is a relatively small but growing segment of the
lodging industry. Of the approximately 3.3 million guest rooms available in the
U.S. lodging industry at the end of August 1996, there were approximately
53,000, or 1.6%, dedicated extended stay guest rooms at approximately 460
properties. Based upon the high occupancy rates of the existing Suburban Lodge
facilities, published occupancy rates for other participants in the extended
stay market and industry sources, the Company believes that demand for extended
stay lodging facilities compares favorably to the existing supply of facilities
in this segment of the market. According to industry sources, non-convention
stays of five nights or longer accounted for 259 million, or 29.8%, of the 868
million total hotel room nights used in 1995. The Company believes that Suburban
Lodge facilities appeal to an underserved and growing segment of guests in the
extended stay market, including business travelers (particularly those with
limited or no expense accounts), individuals on temporary work assignments,
persons between domestic situations, persons relocating or purchasing a home,
tourists and other value-conscious customers desiring low-cost, longer-term,
quality accommodations with fully equipped kitchenettes. Suburban believes that
the extended stay market offers a number of attractive investment
characteristics compared to traditional hotels, including higher than industry
average occupancy rates and operating margins.
 
   
     The Company owns and operates 12 Suburban Lodge facilities and franchises
10 additional Suburban Lodge facilities located in five southeastern states
(collectively, the "Existing Facilities"). The Existing Facilities contain an
aggregate of 2,873 guest rooms, have an average of 131 guest rooms and average
approximately 2.7 years in age. The Company anticipates that an additional five
Suburban Lodge facilities, four Company-owned and one franchised, will open
during the remainder of 1996 resulting in an aggregate of 27 Suburban Lodge
facilities by year-end. The Company intends to continue the growth of the
Suburban Lodge chain in 1997 by opening approximately 38 additional Suburban
Lodge facilities (20 Company-owned facilities and 18 franchised facilities),
which would result in a total of 65 Suburban Lodge facilities by the end of
1997. There are currently 15 facilities under construction (nine Company-owned
and six franchised, the "Construction Facilities"), and sites have been acquired
or are under contract for 29 facilities (13 Company-owned and 16 franchised, the
"Development Facilities"). There can be no assurance that the Company and its
franchisees will be able to complete the development of all of these facilities.
One of the Company's franchisees with three open facilities, one under
construction and two under development has informed the Company of its intention
to terminate its franchise agreements in order to operate its extended stay
facilities independent of the Company. See "-- Forward-Looking Statements,"
"-- Recent Developments" and "Risk Factors -- Development Risks."
    
 
                                        3
<PAGE>   5
 
     The Company's business objective is to become a national provider of
economy extended stay lodging facilities. Suburban's growth strategy is to
develop additional Company-owned facilities and to franchise the Suburban Lodge
concept to independent developers and operators as well as to passive investors
who may retain the Company to develop and manage their Suburban Lodge
facilities. The Company's principal operating strategies are to (i) provide its
guests with clean, comfortable and attractive accommodations at weekly rates
substantially lower than those offered by most traditional and other extended
stay lodging facilities; (ii) control operating costs at each of its facilities
and maintain above industry average operating margins and (iii) ensure guest
satisfaction through a commitment to customer service. The Company believes that
the depth and experience of its senior management team will be an important
factor in executing its growth and operating strategies.
 
     The Company believes that the following features differentiate the Suburban
Lodge system and its facilities from, and provide a competitive advantage over,
many traditional hotels and other extended stay lodging facilities:
 
     - LOW WEEKLY RATES.  Suburban Lodge facilities offer weekly rates
      substantially lower than those offered by most traditional and other
      extended stay lodging facilities. The average weekly rate at the nine
      Existing Facilities open during the year ended December 31, 1995 (the
      "Nine Mature Facilities") was $139.69, compared to an equivalent average
      weekly rate (average daily rate multiplied by seven) of $546.21 for
      extended stay hotels and $239.96 for lower economy hotels. The average
      weekly rate at the 12 facilities open during the entire nine months ended
      September 30, 1996 was $155.56.
 
     - KITCHENETTES.  Each Suburban Lodge guest room contains a fully equipped
      kitchenette, including a refrigerator, two-burner stove-top, microwave
      oven and cooking and eating utensils.
 
     - LONGER GUEST STAYS.  Suburban designs, markets and prices its guest rooms
      to appeal to guests staying one week or longer. The Company believes that
      this strategy results in longer guest stays and higher occupancies. The
      average guest stay at the 12 facilities open during the entire nine months
      ended September 30, 1996 was approximately five and one-half weeks.
 
     - HIGHER OCCUPANCY.  Average occupancy at the Nine Mature Facilities during
      1995 was 97.6%, which compares favorably to the average occupancy of 81.2%
      for extended stay hotels and 64.3% for lower economy hotels during the
      same period. Average occupancy at the 12 facilities open during the entire
      nine months ended September 30, 1996 was 95.8%.
 
     - OPERATING EFFICIENCIES.  The Company seeks to minimize costs throughout
      its operations. Suburban believes that long-term guest stays, weekly
      rather than daily housekeeping, limited office hours and a small on-site
      staff produce significant operating efficiencies.
 
     - STANDARD DESIGN AND LOW CONSTRUCTION COSTS.  Suburban Lodge facilities
      are designed and built to uniform plans and specifications developed and
      periodically refined since 1987. The Company believes that standardization
      lowers construction costs and establishes consistent quality. The average
      total investment in the five Company-owned Existing Facilities opened
      during 1996 was approximately $3.4 million with a range of approximately
      $23,100 to $26,100 per guest room, including building structures,
      improvements, furniture, fixtures, equipment, land and pre-opening costs.
      The Company believes that its construction costs are relatively low due to
      a number of factors, including careful site selection, smaller room sizes,
      economical and durable exterior and interior finishes and room furnishings
      and refined building systems and processes.
 
     - ATTRACTIVE UNIT ECONOMICS.  Suburban believes its facilities have
      achieved attractive unit level economics. For the two most recently
      completed Company-owned Existing Facilities that have been open at least
      one year, facility level earnings before interest, taxes and depreciation
      for the 12 months ended September 30, 1996, constituted 25.5% and 26.6%,
      respectively, of their total development and construction costs, including
      building structures, improvements, furniture, fixtures, equipment, land
      and pre-opening costs. The Company believes that its facilities' favorable
      unit economics are due, in part, to the fact that Suburban Lodge
      facilities reach stabilization in a relatively short period after opening.
      In the past, Suburban Lodge facilities have reached 90% occupancy within,
      on average, 90
 
                                        4
<PAGE>   6
 
      days of opening (except for two of the most recently opened facilities in
      the Atlanta metropolitan area which were adversely impacted by the 1996
      Summer Olympic Games (the "Olympics")).
 
   
     - FRANCHISING OPPORTUNITIES.  Suburban believes that the combination of its
      experience in franchising, its relationships with 11 of its 12 franchisee
      groups (seven existing franchisees and five prospective franchisees which
      are defined as those having a site under contract and a signed preliminary
      agreement for a license to develop a Suburban Lodge facility) and the
      potential attractive return on investment for Suburban Lodge facilities
      will facilitate the expansion of the Suburban Lodge chain throughout the
      country.
    
 
   
     Since 1987, the Suburban Lodge system has increased to 22 facilities and
has achieved attractive growth, operating results and returns on investment.
From December 31, 1991 through December 31, 1995, for facilities open at least
one year, (i) average occupancy increased from 90.3% to 97.6%; (ii) average
weekly rates increased from $110.38 to $139.69, representing a compound annual
growth rate of approximately 6.1% and (iii) weekly revenue per available room
("Weekly REVPAR") increased from $99.72 to $136.39, representing a compound
annual growth rate of 8.1%. For the nine months ended September 30, 1996,
average occupancy, average weekly rates and Weekly REVPAR for the 12 facilities
open for the entire nine month period were 95.8%, $155.56 and $149.14,
respectively. Average weekly rate is determined by dividing room revenue by the
number of guest room days sold and multiplying by seven. Weekly REVPAR is
determined by dividing room revenue by the number of guest room days available
for the period and multiplying by seven.
    
 
     The Company was incorporated in Georgia in 1987, and its executive offices
are located at 1000 Parkwood Circle, Suite 850, Atlanta, Georgia 30339, and its
telephone number is (770) 951-9511.
 
                              RECENT DEVELOPMENTS
 
   
     Since the Company's initial public offering of its Common Stock in May 1996
(the "IPO"), the Company and its franchisees have opened four Company-owned and
four franchised Suburban Lodge facilities which contain an aggregate of 1,095
guest rooms, representing a 61.6% increase over the total number of guest rooms
at the time of the IPO. The Company and its franchisees have also started
construction of an additional 13 Suburban Lodge facilities, of which seven are
Company-owned, and development of 29 new Suburban Lodge facilities, of which 13
are Company-owned. The Company has also accelerated its expansion plans and now
intends to have 65 rather than 54 Suburban Lodge facilities open by the end of
1997. In order to facilitate the Company's expansion, the Company has, among
other things, developed an interior corridor prototype facility suitable for use
in cold weather climates and launched a nationwide advertising campaign in
industry publications to promote Suburban Lodge franchising opportunities.
    
 
     In addition to these developments, the Company has obtained a preliminary
commitment from its lender to increase the commitment on the Line of Credit from
$50 million to $100 million, which is subject to obtaining other participating
leaders, although there can be no assurance that such lenders will be obtained.
Furthermore, the Company recently commenced development of the first Suburban
Lodge facility for a passive investor who has retained the Company to develop
and manage the facility.
 
   
     One of the Company's franchisees informed the Company on November 15, 1996,
of its intention to terminate its franchise agreements. The franchisee, which
owns three open facilities, one under construction and two under development,
has not alleged any breach of the franchise agreements by the Company that would
provide a legal basis for such a termination. Suburban intends to pursue its
full legal rights under the franchise agreements. Management believes it has a
good relationship with its other franchisees and does not believe that the
termination of its franchise relationship with any one of its franchisees, if it
should occur, would have a material adverse effect on its financial condition,
results of operations or its development plans. See "Risk Factors -- Competition
for and Dependence on Franchisees."
    
 
                                        5
<PAGE>   7
 
                                  THE OFFERING
 
   
<TABLE>
<S>                                                 <C>
Common Stock offered:                               
  By the Company................................     2,977,983
  By the Selling Shareholders...................        22,017
                                                    ----------
Total...........................................     3,000,000
Common Stock to be outstanding after the
  Offering(1)...................................    11,525,812
Use of proceeds.................................    To finance the development of additional
                                                    Suburban Lodge facilities. See "Use of
                                                    Proceeds."
Nasdaq Stock Market symbol......................    SLAM
</TABLE>
    
 
- ---------------
 
(1) Excludes (i) 750,000 shares of Common Stock reserved for issuance under the
     Company's 1996 Stock Option and Incentive Award Plan (the "1996 Plan")
     pursuant to which options to purchase 400,000 shares have been granted and
     (ii) 100,000 shares reserved for issuance under the Company's Non-Employee
     Directors' Stock Option and Fee Plan (the "Directors' Plan") pursuant to
     which options to purchase 4,500 shares have been granted. See
     "Management -- 1996 Stock Incentive Plans."
 
                           FORWARD-LOOKING STATEMENTS
 
     Certain statements in this Prospectus Summary, including projections with
respect to the number of facilities, and under the captions "Risk Factors,"
"Management's Discussion and Analysis of Financial Condition and Results of
Operations," "Business" and elsewhere in this Prospectus constitute "forward-
looking statements" within the meaning of the Private Securities Litigation
Reform Act of 1995. Such forward-looking statements involve known and unknown
risks, uncertainties and other factors which may cause the actual results,
performance or achievements of the Company to be materially different from any
future results, performance or achievements expressed or implied by such
forward-looking statements. Such factors include, among other things,
uncertainty as to the Company's future profitability; the ability to meet
construction and development schedules and budgets and, in particular, to locate
and purchase suitable sites for new facilities at satisfactory prices; the
ability to develop and implement operational and financial systems to manage
rapidly growing operations; uncertainty as to the consumer demand for economy
extended stay lodging; increasing competition in the extended stay lodging
market; the ability to obtain financing on acceptable terms to finance the
Company's growth strategy; the ability of the Company to operate within the
limitations imposed by financing arrangements; and other factors referenced in
this Prospectus. See "Risk Factors."
 
       COMBINED SUBURBAN LODGES OF AMERICA, INC. AND AFFILIATED ENTITIES
     SUMMARY HISTORICAL COMBINED AND PRO FORMA FINANCIAL AND OPERATING DATA
            (IN THOUSANDS, EXCEPT SHARE AND CERTAIN OPERATING DATA)
 
     The following table sets forth: (i) combined historical financial
information for Suburban Lodges of America, Inc. and the partnerships and
limited liability companies previously owned in whole or in part by certain
affiliates of the Company from whom the Company acquired seven Existing
Facilities and four Construction Facilities (the "Affiliated Entities") and (ii)
pro forma financial information for the Company presented as if the acquisition
of facilities in conjunction with the IPO (the "Corporate Organization"), the
IPO and the use of the net proceeds therefrom had occurred on January 1, 1995.
Such information should be read in conjunction with "Management's Discussion and
Analysis of Financial Condition and Results of Operation," the combined
financial statements of Suburban Lodges of America, Inc. and Affiliated
Entities, the pro forma financial information for the Company and the notes
thereto which are contained elsewhere in this Prospectus. The pro forma
information does not purport to represent what the Company's financial position
or results of operations actually would have been if such transactions had, in
fact, occurred on such date or to project the Company's financial position or
results of operations at any future date or for any future period.
 
                                        6
<PAGE>   8
<TABLE>
<CAPTION>
                                                                                                           NINE MONTHS ENDED
                                                                 YEAR ENDED DECEMBER 31,                     SEPTEMBER 30,
                                                   ---------------------------------------------------    --------------------
                                                    1991       1992       1993       1994       1995       1995         1996
                                                   -------    -------    -------    -------    -------    -------    ---------
<S>                                                <C>        <C>        <C>        <C>        <C>        <C>        <C>   
STATEMENT OF OPERATIONS:
Revenue:
 Room revenue..................................... $ 2,055    $ 2,184    $ 2,893    $ 3,904    $ 4,431    $ 3,171    $   5,329
 Other facility revenue...........................     146        173        223        290        296        210          381
 Franchise and other revenue......................      51        194        247        151        460        315          703
                                                   -------    -------    -------    -------    -------    -------    ---------

       Total revenue..............................   2,252      2,551      3,363      4,345      5,187      3,696        6,413
                                                   -------    -------    -------    -------    -------    -------    ---------

Expenses:
 Facility operating expenses......................     937      1,058      1,364      1,768      2,072      1,519        2,578
 Corporate operating expenses.....................     336        378        429        737        883        554          974
 Related party consulting fees....................      --         --         --         --         17          9           10
 Depreciation and amortization....................     375        323        372        416        460        299          438
                                                   -------    -------    -------    -------    -------    -------    ---------

       Total expenses.............................   1,648      1,759      2,165      2,921      3,432      2,381        4,000
                                                   -------    -------    -------    -------    -------    -------    ---------

Operating income..................................     604        792      1,198      1,424      1,755      1,315        2,413
Interest income...................................      --         --         --         --         --         --          347
Interest expense..................................    (782)      (614)      (725)      (936)    (1,098)      (688)        (554)
                                                   -------    -------    -------    -------    -------    -------    ---------

 Income (loss) before income taxes and
  extraordinary income............................    (178)       178        473        488        657        627        2,206
Income taxes (benefit)(1).........................      --         --         --        (14)       (20)        --          586
Extraordinary income from early extinguishment
 of debt..........................................      --         --         --        130         --         --           --
                                                   -------    -------    -------    -------    -------    -------    ---------

       Net income (loss).......................... $  (178)   $   178    $   473    $   632    $   677    $   627    $   1,620
                                                   =======    =======    =======    =======    =======    =======    =========

Pro forma net income per share(2).................                                                                   $    0.23
                                                                                                                     =========

Pro forma weighted average shares
 outstanding(2)...................................                                                                   5,918,623
 
CASH FLOW DATA:
EBITDA(3)......................................... $   979    $ 1,115    $ 1,570    $ 1,840    $ 2,215    $ 1,614    $   2,851
Cash flows provided by (used in):
 Operating activities.............................    (143)       399        879        929      1,305        927        2,158
 Investing activities.............................    (129)       (15)    (2,349)      (651)    (4,791)    (3,168)     (26,236)
 Financing activities.............................     348       (273)     1,561       (238)     3,707      2,446       43,100

OPERATING DATA(4):
Number of facilities open at end of period:
 Company-owned....................................       3          3          5          5          6          6           11
 Franchised.......................................       1          3          3          4          6          5            8
                                                   -------    -------    -------    -------    -------    -------    ---------

   System-wide....................................       4          6          8          9         12         11           19
                                                   =======    =======    =======    =======    =======    =======    =========

Company-owned facilities(5):
 Occupancy........................................    90.9%      92.9%      95.5%      97.7%      95.8%      97.8%        92.4%
 Average weekly rate.............................. $111.34    $116.59    $121.96    $128.69    $136.77    $134.81    $  157.88
 Weekly REVPAR(6)................................. $101.26    $108.27    $116.47    $125.74    $130.93    $131.42    $  143.45
Franchised facilities(5):                        
 Occupancy........................................    88.4%      85.9%      96.8%      98.9%      93.2%      99.4%        90.7%
 Average weekly rate.............................. $107.42    $119.15    $123.21    $131.03    $146.34    $142.14    $  166.58
 Weekly REVPAR(6)................................. $ 94.96    $101.57    $119.23    $129.59    $135.44    $141.36    $  149.94

<CAPTION>
                                                               COMPANY PRO FORMA
                                                    ---------------------------------------
                                                                       NINE MONTHS ENDED
                                                     YEAR ENDED          SEPTEMBER 30,
                                                    DECEMBER 31,    -----------------------
                                                        1995          1995          1996
                                                    ------------    ---------     ---------
<S>                                                   <C>             <C>         <C>
STATEMENT OF OPERATIONS:
Revenue:
 Room revenue.....................................    $   5,282       $ 3,814     $   5,724
 Other facility revenue...........................          345           247           413
 Franchise and other revenue......................          351           261           669
                                                      ---------       -------     ---------

       Total revenue..............................        5,978         4,322         6,806
                                                      ---------       -------     ---------

Expenses:
 Facility operating expenses......................        2,458         2,029         2,903
 Corporate operating expenses.....................        1,276           849         1,138
 Related party consulting fees....................           17             9            10
 Depreciation and amortization....................          697           479           585
                                                      ---------       -------     ---------

       Total expenses.............................        4,448         3,366         4,636
                                                      ---------       -------     ---------

Operating income..................................        1,530           956         2,170
Interest income...................................           --            --           347
Interest expense..................................           --            --            --
                                                      ---------       -------     ---------

 Income (loss) before income taxes and
   extraordinary income...........................        1,530           956         2,517
Income taxes (benefit)(1).........................          574           359           944
Extraordinary income from early extinguishment of
 debt.............................................           --            --            --
                                                      ---------       -------     ---------

       Net income (loss)..........................    $     956       $   597     $   1,573
                                                      =========       =======     =========

Pro forma net income per share(2).................    $    0.14                   $    0.21
                                                      =========                   =========

Pro forma weighted average shares
 outstanding(2)...................................    6,622,251                   7,496,873

CASH FLOW DATA:
EBITDA(3).........................................           --            --            --
Cash flows provided by (used in):
 Operating activities.............................           --            --            --
 Investing activities.............................           --            --            --
 Financing activities.............................           --            --            --

OPERATING DATA(4):
Number of facilities open at end of period:
 Company-owned....................................            7             7            11
 Franchised.......................................            5             4             8
                                                      ---------       -------     ---------

   System-wide....................................           12            11            19
                                                      =========       =======     =========

Company-owned facilities(5):
 Occupancy........................................         96.3%         98.1%         92.7%
 Average weekly rate..............................    $  135.91       $134.31     $  157.59
 Weekly REVPAR(6).................................    $  130.76       $131.33     $  143.57
Franchised facilities(5):                           
 Occupancy........................................         91.6%         99.5%         90.1%
 Average weekly rate..............................    $  150.54       $145.49     $  167.28
 Weekly REVPAR(6).................................    $  137.01       $144.77     $  149.91
</TABLE>                                                                    
 
   
<TABLE>
<CAPTION>
                                                        SEPTEMBER 30, 1996
                                                      ----------------------
                                                          AS
                                                       ACTUAL    ADJUSTED(7)
                                                      --------   -----------
<S>                                                   <C>         <C>
BALANCE SHEET DATA:
Cash and cash equivalents.........................    $ 19,709    $ 72,337
Total assets......................................      61,219     113,847
Long-term debt....................................          --          --
Shareholders' equity..............................      58,641     111,270
</TABLE>
    
 
(Notes on following page)
 
                                        7
<PAGE>   9
 
- ---------------
 
 (1) Historical financial data does not include a provision for income taxes for
     Affiliated Entities because such entities were limited liability companies
     or partnerships not subject to income taxes. Income taxes or income tax
     benefits have been provided for Suburban Lodges of America, Inc. and its
     subsidiaries where appropriate under Statement of Financial Accounting
     Standards ("SFAS") 109, "Accounting for Income Taxes." Federal and state
     income taxes have been provided for the Company on a pro forma basis at a
     combined effective tax rate of 37.5%. See Note 8 to the Combined Financial
     Statements.
 (2) Earnings per share information for the historical nine months ended
     September 30, 1996 has been calculated by dividing net income, adjusted to
     provide for income taxes (approximately $827,000 for the nine months ended
     September 30, 1996), by the weighted average number of common shares
     outstanding during the period assuming that the shares issued in the
     Corporate Organization and the related stock split were issued on January
     1, 1996. Pro forma earnings per share information for the year ended
     December 31, 1995 assumes that 6,622,251 shares were issued in connection
     with the Corporate Organization, the related stock split and the IPO on
     January 1, 1995. Shares outstanding for purposes of the calculation exclude
     1,925,578 shares issued in the IPO relative to proceeds used for general
     corporate purposes. Pro forma earnings per share information for the pro
     forma nine months ended September 30, 1996 has been calculated by dividing
     pro forma net income by the weighted average number of common shares
     outstanding for the historical nine months ended September 30, 1996,
     adjusted to reflect the estimate of shares in the IPO on January 1, 1996
     for which the proceeds were used for other than general corporate purposes.
     Outstanding shares of Suburban Lodges of America, Inc. differ substantially
     on a historical basis prior to the IPO from the shares of Common Stock
     outstanding after the IPO. Accordingly, the Company believes that the
     presentation of historical per share information for periods prior to the
     nine months ended September 30, 1996 is not meaningful.
 (3) EBITDA represents income (loss) before interest expense, income taxes (if
     applicable) and depreciation and amortization. EBITDA is a commonly used
     financial analysis tool for measuring and comparing lodging companies and
     other companies with significant amortization and depreciation expense and
     for analyzing operating performance, leverage and liquidity of such
     companies. Such data are not a measure of financial performance under
     generally accepted accounting principles and should not be considered as an
     alternative to net income as an indicator of the Company's operating
     performance or as an alternative to cash flow as a measure of liquidity.
 (4) Pro forma operating data includes the Forest Park facility, which was
     acquired from a third party in May 1996, as a Company-owned facility as if
     the acquisition had occurred on January 1, 1995.
 (5) Information for the nine month periods ended September 30, 1995 and 1996 is
     provided from the beginning of the first calendar month following the date
     of opening or acquisition of each facility, and all other information is
     presented from the date of opening or acquisition.
 (6) Weekly REVPAR is determined by dividing room revenue by the number of guest
     room days available for the period and multiplying by seven.
   
 (7) The as adjusted balance sheet data is presented as if the sale of 2,977,983
     shares offered hereby by the Company and the application of the net
     proceeds therefrom had occurred on September 30, 1996. See "Use of
     Proceeds."
    
 
                                        8
<PAGE>   10
 
                                  RISK FACTORS
 
     In evaluating the Company's business, prospective investors should
carefully consider the following factors in addition to the other information
contained in this Prospectus.
 
DEVELOPMENT RISKS
 
     The Company intends to grow primarily by developing and franchising
additional Suburban Lodge facilities. Development involves substantial risks,
including the risk that development costs will exceed budgeted or contracted
amounts, the risk of delays in construction, the risk of failing to obtain all
necessary zoning and construction permits, the risk that financing might not be
available on favorable terms, the risk that developed properties will not
achieve desired revenue or profitability levels once opened, the risk of
competition for suitable development sites from competitors which have greater
financial resources than the Company, the risk of incurring substantial costs in
the event a development project must be abandoned prior to completion, changes
in governmental rules, regulations and interpretations and general economic and
business conditions. Although the Company intends to manage development to
reduce such risks, there can be no assurance that present or future developments
will perform in accordance with the Company's expectations. The Company
currently intends to complete construction of four Company-owned facilities
during the remainder of 1996, to complete approximately 20 Company-owned
facilities in 1997 and to continue an active development program thereafter.
There can be no assurance that the Company will be able to complete all of these
facilities or do so on a timely basis or within budget.
 
   
     In general, the Company takes approximately 12 months to develop a Suburban
Lodge facility, including seven to eight months devoted to construction. The
Company anticipates that the average cost of each of the nine Company-owned
facilities under construction, including building structures, improvements,
furniture, fixtures, equipment, land and pre-opening costs, will be
approximately $3.55 million (or approximately $26,000 per guest room). The
Company anticipates the total aggregate cost to open all of the Company-owned
Construction Facilities and Development Facilities will be approximately $78
million, of which approximately $8.8 million has already been spent as of
September 30, 1996. The Company anticipates that the total cost to open all 24
Company-owned facilities expected to open by the end of 1997 will be
approximately $85 million. See "Prospectus Summary -- Forward-Looking
Statements."
    
 
MANAGEMENT OF GROWTH
 
     Suburban has experienced rapid growth in its revenues, the number of its
employees and the scope of its operations. This growth has resulted in, and is
expected to continue to create, new and increased responsibilities for
management personnel, as well as added demands on the Company's operating and
financial systems. In addition, as the Company continues to pursue an
accelerated expansion strategy through the development and franchising of new
Suburban Lodge facilities, new Company-owned and franchised facilities will be
opened in geographic markets in which the Company has limited or no previous
operating or franchise experience. The Company's growth will depend on the
efforts of key management personnel and the Company's ability to attract or
develop new management personnel and to integrate these new employees into its
overall operations. If the Company is unable to manage growth effectively, the
Company's business and results of operations could be materially and adversely
affected. See "Business -- Business Strategy."
 
RISKS OF INDEPENDENT FINANCING
 
     The Company expects that it will require additional financing over time,
the amount of which will depend on a number of factors, including the number of
facilities the Company constructs and the cash flow generated by its facilities.
The Company has obtained a $25 million line of credit (the "Line of Credit"), a
commitment from the lender to increase the Line of Credit to $50 million and a
preliminary commitment from its lenders to increase the Line of Credit to $100
million, which is subject to obtaining other participating lenders, although
there can be no assurance that such lenders will be obtained. See "Management's
Discussion and Analysis of Financial Condition and Results of
Operations -- Liquidity and Capital Resources." The terms of any additional
financing the Company may be able to procure are unknown at this time. Any
future debt financing
 
                                        9
<PAGE>   11
 
or issuances of preferred stock by the Company will be senior to the rights of
the holders of Common Stock, and any future issuances of Common Stock will
result in the dilution of the then-existing shareholders' proportionate equity
interests in the Company.
 
DEPENDENCE ON SENIOR MANAGEMENT
 
     Suburban's continued success will depend to a significant extent upon the
efforts and abilities of its senior management and key employees, including
David E. Krischer, the founder, Chairman of the Board, Chief Executive Officer
and President of the Company. The loss of Mr. Krischer's services could have a
material adverse effect upon the Company; however, the Company carries a $3
million key man life insurance policy on Mr. Krischer's life. See
"Management -- Directors and Executive Officers."
 
CONTROL OF THE COMPANY BY MANAGEMENT
 
   
     It is expected that after consummation of the Offering, Mr. Krischer will
beneficially own approximately 24.5% of the outstanding shares of Common Stock
of the Company and, together with the other executive officers and directors of
the Company as a group, will own approximately 33.0% of the outstanding shares
of Common Stock. By reason of such holdings, these shareholders acting as a
group will be able to exercise significant influence over the affairs and
policies of the Company. See "Principal and Selling Shareholders." Subject to
the limitations contained in the Line of Credit, the Board of Directors will
control the declaration and determination of the size of dividends.
    
 
RISKS ASSOCIATED WITH THE LODGING INDUSTRY
 
     The economy extended stay segment of the lodging industry, in which the
Company operates, may be adversely affected by changes in national or local
economic conditions and other local market conditions, such as an oversupply of
lodging or a reduction in demand for lodging in a geographic area, changes in
travel patterns, extreme weather conditions, changes in governmental regulations
which influence or determine wages, prices, construction costs or methods of
operation, changes in interest rates, the availability of financing for
operating or capital needs and changes in real estate tax rates and other
operating expenses. In addition, due in part to the strong correlation between
the lodging industry's performance and economic conditions, the lodging industry
is subject to cyclical changes in revenues and profits. These risks may be
exacerbated by the relatively illiquid nature of real estate holdings. Downturns
or prolonged adverse conditions in real estate or capital markets or in national
or local economies or the inability of the Company to dispose of an investment
when it finds disposition to be advantageous or necessary could have a material
adverse effect on the Company.
 
COMPETITION IN THE LODGING INDUSTRY
 
     The lodging industry is highly competitive. Competitive factors within the
industry include room rates, quality of accommodations, name recognition, supply
and availability of alternative lodging, including short-term lease apartments,
service levels, reputation, reservation systems and convenience of location.
Each of the Existing Facilities and the Construction Facilities is located, and
each of the Development Facilities will be located, in a developed area that
includes competing lodging facilities. The number of competitive lodging
facilities in a particular area could have a material adverse effect on
occupancy, average weekly rates and Weekly REVPAR of the Existing Facilities and
the Construction Facilities or facilities developed or acquired in the future.
See "Business -- Competition."
 
     The Company anticipates that competition within the extended stay lodging
market will increase substantially in the foreseeable future. A number of other
lodging chains and developers recently have announced their intent to develop or
are already developing extended stay lodging facilities which may compete with
the Company's facilities. In particular, some of these entities have announced
their intent to target the economy segment of the extended stay market in which
the Company competes. The Company may compete for guests and for new development
sites with certain of these established entities which have greater financial
resources than the Company and better relationships with lenders and real estate
sellers. These
 
                                       10
<PAGE>   12
 
entities may be able to accept more risk than the Company can prudently manage.
Further, there can be no assurance that new or existing competitors will not
significantly reduce their rates or offer greater convenience, services or
amenities or significantly expand or improve facilities in markets in which the
Company competes, thereby materially adversely affecting the Company's business
and results of operations.
 
REAL ESTATE INVESTMENT RISKS
 
  General Risks
 
     The Company's investment in its facilities will be subject to varying
degrees of risk generally incident to the ownership and operation of real
property. The underlying value of the Company's real estate investments is
significantly dependent upon its ability to maintain or increase cash provided
by operations. The value of the Company's facilities and the income from the
facilities may be materially adversely affected by changes in national economic
conditions, changes in general or local economic conditions and neighborhood
characteristics, competition from other lodging facilities, changes in real
property tax rates and in the availability, cost and terms of financing, the
impact of present or future environmental legislation and compliance with
environmental laws, the ongoing need for capital improvements, changes in
operating expenses, changes in governmental rules and fiscal policies, civil
unrest, acts of God, including earthquakes and other natural disasters (which
may result in uninsured losses), acts of war, changes in zoning laws and other
factors which are beyond the control of the Company.
 
  Illiquidity of Real Estate
 
     Real estate investments are relatively illiquid. The ability of the Company
to vary its portfolio in response to changes in economic and other conditions
will be limited. There can be no assurance that the Company will be able to
dispose of an investment when it finds disposition advantageous or necessary or
that the sale price of any disposition will recoup or exceed the amount of the
Company's investment.
 
  Uninsured and Underinsured Losses Could Result in Loss of Value of Facilities
 
     Suburban maintains comprehensive insurance on each of its facilities,
including liability, fire and extended coverage. The Company believes this
coverage is of the type and amount customarily obtained for or by an owner of
similar real property assets. However, there are certain types of losses,
generally of a catastrophic nature, such as earthquakes and floods, that may be
uninsurable or not economically insurable. The Company uses its discretion in
determining amounts, coverage limits and deductibility provisions of insurance,
with a view to obtaining appropriate insurance on the Company's facilities at a
reasonable cost and on suitable terms. This may result in insurance coverage
that in the event of a loss would be insufficient to pay the full current market
value or current replacement cost of the Company's lost investment. Inflation,
changes in building codes and ordinances, environmental considerations and other
factors also might make it infeasible to use insurance proceeds to replace a
facility after it has been damaged or destroyed. Under such circumstances, the
insurance proceeds received by the Company might not be adequate to restore its
economic position with respect to such facility.
 
COMPETITION FOR AND DEPENDENCE ON FRANCHISEES
 
   
     One of the Company's sources of revenue is franchise agreements with
facility owners. The Company competes with national and regional brand
franchisors, most of which have greater name recognition and financial resources
than the Company. Competition for franchisees is intense among national brand
franchisors in the lodging industry. Suburban believes that its ability to
attract a franchisee is based principally upon both the perceived value and
quality of its brand name and services and the potential economic advantages to
the facility owner of retaining the Company's brand name. The Company believes
that the perceived value of a brand name to a facility owner is in part a
function of the success of the facilities currently under management. No
assurance can be given that the Company will be successful in retaining current
or competing for additional franchisees. While the Company does not anticipate
that the loss or termination of any single franchise agreement would have a
material adverse effect on its financial condition or results of
    
 
                                       11
<PAGE>   13
 
   
operations, the loss of two or more multi-facility franchises might have such a
material adverse effect. Further, the Company is highly dependent upon the
efforts of its franchisees with respect to revenues from franchising operations,
particularly with franchisees who manage their own facilities. See "Prospectus
Summary -- Recent Developments," "Business -- Franchise, Development and
Management Agreements -- Termination" and "-- -- Right of First Refusal,"
"-- Business Strategy -- Growth Strategy" and " -- Franchise, Development and
Management Agreements."
    
 
EMPHASIS ON SUBURBAN LODGE FACILITIES
 
     The Company intends to develop and franchise additional Suburban Lodge
facilities. Suburban currently does not intend to develop lodging facilities
with other franchisors. Accordingly, Suburban will be subject to risks inherent
in concentrating investments in a single franchise brand, such as a reduction in
business following adverse publicity related to the brand, which could have a
material adverse effect on the Company's business and results of operations.
 
MARKET CONCENTRATION
 
   
     Fifteen of the Existing Facilities are located in the State of Georgia, and
14 of such facilities are located in metropolitan Atlanta. In addition, three
Construction Facilities and six Development Facilities are located in the State
of Georgia, and all of these Construction Facilities are located in metropolitan
Atlanta. See "Business -- The Facilities." Therefore, adverse events or
conditions which affect those areas particularly (such as natural disasters,
adverse changes in local economic conditions or the recent construction of
additional hotels in the Atlanta metropolitan area) could have a pronounced
negative impact on the operations of the Company. The Line of Credit contains
limitations on the Company's ability to expand in the Atlanta, Georgia and
Charlotte, North Carolina areas. See "Management's Discussion and Analysis of
Financial Condition and Results of Operations -- Liquidity and Capital
Resources."
    
 
IMPACT OF ENVIRONMENTAL REGULATIONS
 
     Suburban's operating costs may be affected by the obligation to pay for the
cost of complying with existing environmental laws, ordinances and regulations.
In addition, in the event any future legislation is adopted, the Company may
from time to time be required to make significant capital and operating
expenditures in response to such legislation. Suburban attempts to minimize its
exposure to potential environmental liability through its site selection
procedures. The Company typically secures an option to purchase land subject to
certain contingencies. Prior to exercising such option and purchasing the
property, the Company conducts a Phase I environmental assessment (which
generally involves a physical inspection and database search, but not soil or
groundwater analyses). Under various federal, state and local environmental
laws, ordinances and regulations, a current or previous owner or operator of
real property may be liable for the costs of removal or remediation of hazardous
or toxic substances on, under or in such property. Such laws often impose
liability whether the owner or operator knew of, or was responsible for, the
presence of such hazardous or toxic substances. In addition, the presence of
contamination from hazardous or toxic substances, or the failure to remediate
properly such contaminated property, may materially adversely affect the owner's
ability to use or sell such real property or to borrow using such real property
as collateral. Persons who arrange for the disposal or treatment of hazardous or
toxic substances may also be liable for the costs of removal or remediation of
such substances at the disposal or treatment facility, whether such facility is
or ever was owned or operated by such person. Certain environmental laws and
common-law principles could be used to impose liability for releases of
hazardous materials, including asbestos-containing materials ("ACMs"), into the
environment, and third parties may seek recovery from owners or operators of
real properties for personal injury associated with exposure to released ACMs or
other hazardous materials. Environmental laws may also impose restrictions on
the manner in which property may be used or transferred or in which businesses
may be operated, and these restrictions may require expenditures. In connection
with the ownership and operation of its facilities, the Company may be liable
for any such costs. Any potential environmental liability the Company may have
solely as a franchisor is less clear; however, the Company's business and
results of operations could be materially adversely affected if a franchisee
incurred environmental liability. Although the
 
                                       12
<PAGE>   14
 
Company has not received any notice of potential liability for environmental
cleanups or violations from a federal, state or local government agency and is
not currently aware of any material environmental claims pending or threatened
against it or any of its franchised facilities, no assurance can be given that
such notice will not be served or that a material environmental claim will not
be asserted against the Company and its franchised facilities. The cost of
defending against claims of liability or remediating contaminated property and
the cost of complying with environmental laws could materially adversely affect
the Company's results of operations and financial condition. See
"Business -- Environmental Matters."
 
GOVERNMENT REGULATION AND COMPLIANCE WITH AMERICANS WITH DISABILITIES ACT
 
     The lodging industry is subject to numerous federal, state and local
government regulations including those relating to building and zoning
requirements. Also, the Company is subject to laws governing its relationship
with employees, including minimum wage requirements, overtime, working
conditions and work permit requirements. The Company is also subject to federal
regulations and certain state laws that govern the offer and sale of franchises.
Many state laws impose substantive requirements on franchise agreements,
including limitations on non-competition provisions and termination or
nonrenewal of a franchise. Some states require that certain materials be
approved before franchises can be offered or sold in that state. The failure to
obtain approvals to sell franchises or an increase in the minimum wage rate,
employee benefit costs or other costs associated with employees could materially
adversely affect the Company.
 
     Under the Americans with Disabilities Act of 1990 (the "ADA"), all public
accommodations are required to meet certain federal requirements related to
access and use by disabled persons. While the Company believes that the Existing
Facilities and the Construction Facilities are substantially in compliance with
these requirements, a determination that the Company or one of its franchisees
is not in compliance with the ADA could result in the imposition of fines or an
award of damages to private litigants. In addition, changes in governmental
rules and regulations or enforcement policies affecting the use and operation of
the facilities, including changes to building codes and fire and life-safety
codes, may occur. If the Company were required to make substantial modifications
at its facilities to comply with the ADA or other changes in governmental rules
and regulations, the Company's financial condition and ability to develop new
facilities could be materially adversely affected.
 
PROPERTY TAX AND INSURANCE FLUCTUATIONS
 
     Each of the Company's facilities is subject to real property taxes. Real
property taxes may increase or decrease as property tax rates change and as the
facilities are assessed or reassessed by taxing authorities. Also, each of the
Company's facilities is covered by property and casualty insurance. Property and
casualty insurance rates may increase depending upon claims experience,
insurance market conditions and the replacement value of the facilities.
 
ANTI-TAKEOVER CONSIDERATIONS
 
  Staggered Board
 
     The Company's Board of Directors is divided into three classes serving
staggered three-year terms. The terms of the current directors will expire in
1997, 1998 and 1999. The staggered terms of directors may limit the ability of
the holders of Common Stock to change control of the Company even if a change of
control were in such shareholders' best interests. See "Description of Capital
Stock -- Certain Provisions of Georgia Law and the Company's Articles of
Incorporation and Bylaws." The foregoing may discourage offers or other bids for
the Common Stock at a premium over the market price thereof.
 
  Articles and Bylaws
 
     The ownership positions of Mr. Krischer and the other executive officers
and directors of the Company as a group, together with the anti-takeover effects
of certain provisions in the Company's Articles of Incorporation and Bylaws, may
have the effect of delaying, deferring or preventing a change of control of the
Company, even if a change of control were in the shareholders' best interests.
For example, the Articles of Incorporation
 
                                       13
<PAGE>   15
 
require that all shareholder actions must be effected at a duly-called annual or
special meeting of shareholders, and the Bylaws require that shareholders follow
an advance notification procedure for certain shareholder nominations of
candidates for the Board of Directors and for certain other business to be
conducted at any meeting of shareholders. In addition, the Company's Articles of
Incorporation authorize "blank check" preferred stock, so that the Company's
Board of Directors may, without shareholder approval, issue preferred shares
through a shareholders' rights plan or otherwise, which could inhibit a change
of control. See "Description of Capital Stock."
 
  Georgia Anti-Takeover Statutes
 
     The Company has adopted both the fair price and business combinations with
interested stockholders provisions of the Georgia Business Corporation Code
("Georgia Code"), which, in general, impose restrictions upon acquirors of ten
percent or more of the Common Stock. These statutes may delay, defer or prevent
a change of control of the Company, even if a change of control were in the
shareholders' best interests. See "Description of Capital Stock -- Certain
Provisions of Georgia Law and the Company's Articles of Incorporation and
Bylaws -- Anti-Takeover Protection."
 
  Rights Agreement
 
     The Company's Board of Directors has adopted a Rights Agreement (the
"Rights Agreement"). Pursuant to the terms of the Rights Agreement, one right (a
"Right") has been issued in respect of each outstanding share of Common Stock,
and one Right will be issued in respect of each share of Common Stock issued in
the Offering. Rights will also attach to shares of Common Stock issued after the
Offering but prior to the date on which the Rights are distributed pursuant to
the terms of the Rights Agreement. Each Right will entitle the holder thereof to
purchase a fraction of a share of the Company's Series A Participating
Cumulative Preferred Stock or, in certain instances, Common Stock or stock of
the Acquiring Person (as defined below) if, in most instances (i) a third party
or group (an "Acquiring Person") acquires beneficial ownership of 15% or more of
the Common Stock or (ii) a tender or exchange offer that would result in a
person or group becoming an Acquiring Person is commenced. The Rights Plan will
be in effect through May 2006 and could have the effect of discouraging offers
or other bids for the Common Stock at a premium over the market price for the
Common Stock. See "Description of Capital Stock -- Rights Agreement."
 
VOLATILITY OF MARKET PRICE
 
   
     The Common Stock has been traded on The Nasdaq Stock Market since the IPO.
In the future, the market price of the Common Stock could be subject to
significant fluctuations due to variations in quarterly operating results and
other factors, such as changes in general conditions in the economy, the
financial markets or the lodging industry, natural disasters or other
developments affecting the Company or its competitors. In addition, the
securities markets have experienced significant price and volume fluctuations
from time to time in recent years. This volatility has had a significant effect
on the market prices of securities issued by many companies for reasons
unrelated to their operating performance, and these broad fluctuations may
materially adversely affect the market price of the Common Stock.
    
 
SHARES ELIGIBLE FOR FUTURE SALE
 
   
     Approximately 3,708,436 shares of Common Stock are, and approximately
997,359 shares of Common Stock will become, eligible for sale in the public
market after the completion of the Offering, subject to compliance with an
exemption from the registration requirements of the Securities Act of 1933, as
amended (the "Securities Act"), such as Rule 144 or Rule 144A. The holders of
certain of these shares have agreed that they will not sell any shares of Common
Stock held by them (other than shares acquired in the IPO, the Offering or the
public market) for a period of 120 days (180 days in the case of Mr. Krischer)
from the date of this Prospectus, subject to certain exceptions, without the
consent of Montgomery Securities, which may be withheld in its sole discretion.
The Company has also granted "piggyback" registration rights to the persons who
received Common Stock at the consummation of the IPO in conjunction with the
Corporate Organization. The Selling Shareholders have exercised their rights
under the Registration Rights Agreement
    
 
                                       14
<PAGE>   16
 
   
in connection with the Offering. Accordingly, approximately 4,727,812 shares
remain subject to registration rights. See "Description of Capital
Stock -- Registration Rights." In addition, the Company may consider filing a
registration statement covering shares of Common Stock that may be issued in
connection with potential future acquisitions and resales thereof by the
recipients, although no such acquisitions are currently contemplated. Shares so
registered could be sold in the public market. No predictions can be made as to
the effect, if any, that market sales of such shares or the availability of such
shares for sale would have on the market price for shares of Common Stock
prevailing from time to time. Sales of substantial amounts of shares of Common
Stock in the public market following the Offering could materially adversely
affect the market price of the Common Stock and could impair the Company's
future ability to raise capital through an offering of equity securities. See
"Shares Eligible for Future Sale."
    
 
DIVIDEND POLICY
 
     The Company does not anticipate paying any cash dividends on the Common
Stock in the foreseeable future. See "Dividend Policy."
 
                                       15
<PAGE>   17
 
                                USE OF PROCEEDS
 
   
     The net proceeds to the Company from the Offering are estimated to be
approximately $52.6 million ($60.6 million if the Underwriters' over-allotment
option is exercised in full), after deduction of the underwriting discount and
other estimated offering expenses. The Company intends to use such net proceeds
to develop additional Company-owned Suburban Lodge facilities.
    
 
     Pending use of the net proceeds as set forth above, the net proceeds will
be invested in interest-bearing, short-term, investment grade securities or
money market accounts. Such investments may include, for example, government and
government agency securities, certificates of deposit and interest-bearing bank
deposits.
 
     The Company will not receive any of the proceeds from the sale of shares of
Common Stock offered by the Selling Shareholders.
 
                                DIVIDEND POLICY
 
     The Company has not paid dividends on its Common Stock. The Board of
Directors intends to continue a policy of retaining earnings to finance the
Company's growth and, therefore, does not anticipate paying any such dividends
in the foreseeable future. In addition, the Line of Credit does, and future
financing arrangements may, impose minimum net worth covenants and other
limitations that could restrict the Company's right to pay dividends. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations -- Liquidity and Capital Resources."
 
                                       16
<PAGE>   18
 
                                 CAPITALIZATION
 
   
     The following table sets forth the capitalization of the Company as of
September 30, 1996, and as adjusted to reflect the sale by the Company of
2,977,983 shares of Common Stock and the application of the net proceeds
therefrom as described under "Use of Proceeds." This table should be read in
conjunction with the selected financial data, the historical and combined pro
forma financial statements of the Company and the related notes thereto
contained elsewhere in this Prospectus.
    
 
   
<TABLE>
<CAPTION>
                                                                            SEPTEMBER 30, 1996
                                                                           ---------------------
                                                                           ACTUAL    AS ADJUSTED
                                                                           -------   -----------
                                                                              (IN THOUSANDS)
<S>                                                                        <C>       <C>
Long-term debt and capital lease obligations.............................  $    --    $      --
Long-term notes payable to affiliates....................................       --           --
Shareholders' equity:
  Preferred Stock, par value $1.00 per share, 5,000,000 shares
     authorized; no shares issued and outstanding........................       --           --
  Common Stock, par value $0.01 per share, 100,000,000 shares authorized;
     8,547,829 shares issued and outstanding; 11,525,812 shares issued
     and outstanding, as adjusted(1).....................................       85          115
  Additional paid-in capital.............................................   57,306      109,905
  Retained earnings......................................................    1,250        1,250
                                                                           -------   -----------
       Total shareholders' equity........................................   58,641      111,270
                                                                           -------   -----------
          Total capitalization...........................................  $58,641    $ 111,270
                                                                           =======    =========
</TABLE>
    
 
- ---------------
 
(1) Excludes (i) 750,000 shares of Common Stock reserved for issuance under the
     1996 Plan pursuant to which options to purchase 400,000 shares are
     outstanding and (ii) 100,000 shares reserved for issuance under the
     Directors' Plan pursuant to which options to purchase 4,500 shares are
     outstanding. See "Management -- 1996 Stock Incentive Plans."
 
                          PRICE RANGE OF COMMON STOCK
 
   
     The Common Stock is quoted on The Nasdaq Stock Market under the symbol
"SLAM." The price to the public for the Common Stock in the IPO was $17.00 per
share (the "IPO Price"), and the Common Stock began trading on May 23, 1996. The
last reported sale price of the Common Stock on The Nasdaq Stock Market on
November 19, 1996, was $18.88 per share. The following table sets forth for the
periods indicated, the high and low closing sale prices of the Common Stock on
The Nasdaq Stock Market. As of November 19, 1996, there were approximately 57
holders of record and 1,369 beneficial owners, respectively, of the Common
Stock.
    
 
   
<TABLE>
<CAPTION>
                                                                                PRICE RANGE
                                                                             -----------------
                                                                              HIGH       LOW
                                                                             ------     ------
<S>                                                                          <C>        <C>
YEAR ENDING DECEMBER 31, 1996
  Second Quarter (since May 23, 1996)......................................  $26.75     $19.63
  Third Quarter............................................................   24.63      17.50
  Fourth Quarter (through November 19, 1996)...............................   24.50      18.88
</TABLE>
    
 
                                       17
<PAGE>   19
 
                  SELECTED COMBINED HISTORICAL FINANCIAL DATA
 
                        SUBURBAN LODGES OF AMERICA, INC.
                            AND AFFILIATED ENTITIES
                (IN THOUSANDS, EXCEPT SHARE AND OPERATING DATA)
 
     The selected combined financial data set forth below has been derived from
the historical combined financial statements of Suburban Lodges of America, Inc.
and Affiliated Entities. The historical combined financial statements of
Suburban Lodges of America, Inc. and Affiliated Entities for the three years
ended December 31, 1995 have been audited by Deloitte & Touche LLP, independent
accountants, whose report thereon appears elsewhere herein. The selected data
for the years 1991 and 1992 and the nine month periods ended September 30, 1995
and 1996 have been derived from the unaudited combined financial statements of
Suburban Lodges of America, Inc. and Affiliated Entities. In the opinion of
management, the unaudited financial statements include all adjustments
(consisting only of normal recurring adjustments) necessary to present fairly
the information set forth therein. The combined historical results for the nine
months ended September 30, 1995 and 1996 are not necessarily indicative of the
results for a full year. These selected combined financial data should be read
in conjunction with "Management's Discussion and Analysis of Financial Condition
and Results of Operations" and the historical combined financial statements and
related notes thereto of Suburban Lodges of America, Inc. and Affiliated
Entities.
 
<TABLE>
<CAPTION>
                                                                                                NINE MONTHS
                                                                                                   ENDED
                                                    YEAR ENDED DECEMBER 31,                    SEPTEMBER 30,
                                        -----------------------------------------------     --------------------
                                         1991      1992      1993      1994      1995        1995        1996
                                        -------   -------   -------   -------   -------     -------   ----------
<S>                                     <C>       <C>       <C>       <C>       <C>         <C>       <C>
STATEMENT OF OPERATIONS:
Revenue:
  Room revenue......................... $ 2,055   $ 2,184   $ 2,893   $ 3,904   $ 4,431     $ 3,171   $    5,329
  Other facility revenue...............     146       173       223       290       296         210          381
  Franchise and other revenue..........      51       194       247       151       460         315          703
                                        -------   -------   -------   -------   -------     -------   ----------
    Total revenue......................   2,252     2,551     3,363     4,345     5,187       3,696        6,413
                                        -------   -------   -------   -------   -------     -------   ----------
Expenses:
  Facility operating expenses..........     937     1,058     1,364     1,768     2,072       1,519        2,578
  Corporate operating expenses.........     336       378       429       737       883         554          974
  Related party consulting fees........      --        --        --        --        17           9           10
  Depreciation and amortization........     375       323       372       416       460         299          438
                                        -------   -------   -------   -------   -------     -------   ----------
    Total expenses.....................   1,648     1,759     2,165     2,921     3,432       2,381        4,000
                                        -------   -------   -------   -------   -------     -------   ----------
Operating income.......................     604       792     1,198     1,424     1,755       1,315        2,413
Interest income........................      --        --        --        --        --          --          347
Interest expense.......................    (782)     (614)     (725)     (936)   (1,098)       (688)        (554)
                                        -------   -------   -------   -------   -------     -------   ----------
  Income (loss) before income taxes and
    extraordinary income...............    (178)      178       473       488       657         627        2,206
Income taxes (benefit)(1)..............      --        --        --       (14)      (20)         --          586
Extraordinary income from early
  extinguishment of debt...............      --        --        --       130        --          --           --
                                        -------   -------   -------   -------   -------     -------   ----------
  Net income (loss).................... ($  178)  $   178   $   473   $   632   $   677     $   627   $    1,620
                                        ========  ========  ========  ========  ========    ========  ==========
Pro forma earnings per share(2)........                                                               $     0.23
                                                                                                      ==========
Pro forma weighted average shares
  outstanding(2).......................                                                                5,918,623
CASH FLOW DATA:
EBITDA(3).............................. $   979   $ 1,115   $ 1,570   $ 1,840   $ 2,215     $ 1,614   $    2,851
Cash flows provided by (used in):
  Operating activities.................    (143)      399       879       929     1,305         927        2,158
  Investing activities.................    (129)      (15)   (2,349)     (651)   (4,791)     (3,168)     (26,236)
  Financing activities.................     348      (273)    1,561      (238)    3,707       2,446       43,100
(Notes on following page)
</TABLE>
 
                                       18
<PAGE>   20
 
<TABLE>
<CAPTION>
                                                                                                NINE MONTHS
                                                                                                   ENDED
                                                    YEAR ENDED DECEMBER 31,                    SEPTEMBER 30,
                                        -----------------------------------------------     --------------------
                                         1991      1992      1993      1994      1995        1995        1996
                                        -------   -------   -------   -------   -------     -------   ----------
<S>                                     <C>       <C>       <C>       <C>       <C>         <C>       <C>
OPERATING DATA(4):
Number of facilities open at end of
  period:
  Company-owned........................       3         3         5         5         6           6           11
  Franchised...........................       1         3         3         4         6           5            8
                                        -------   -------   -------   -------   -------     -------   ----------
    System-wide........................       4         6         8         9        12          11           19
                                        ========  ========  ========  ========  ========    ========  ==========
Company-owned facilities:
  Occupancy............................    90.9%     92.9%     95.5%     97.7%     95.8%       97.8%        92.4%
  Average weekly rate.................. $111.34   $116.59   $121.96   $128.69   $136.77     $134.81   $   157.88
  Weekly REVPAR(5)..................... $101.26   $108.27   $116.47   $125.74   $130.93     $131.42   $   143.45
Franchised facilities:
  Occupancy............................    88.4%     85.9%     96.8%     98.9%     93.2%       99.4%        90.7%
  Average weekly rate.................. $107.42   $119.15   $123.21   $131.03   $146.34     $142.14   $   166.58
  Weekly REVPAR(5)..................... $ 94.46   $101.57   $119.23   $129.59   $135.44     $141.36   $   149.94
BALANCE SHEET DATA:
  Cash and cash equivalents............ $   226   $   337   $   428   $   467   $   687     $   672   $   19,709
  Total assets.........................   6,101     5,872     9,097     9,640    15,004      12,899       61,219
  Long-term debt.......................   6,231     6,258     9,357    10,072    13,818      12,832           --
  Shareholders' equity (deficit).......    (649)     (623)     (512)     (692)      100        (378)      58,641
</TABLE>
 
- ---------------
 
(1) Historical financial data does not include a provision for income taxes for
     Affiliated Entities because such entities were limited liability companies
     or partnerships not subject to income taxes. Income taxes or income tax
     benefits have been provided for Suburban Lodges of America, Inc. and its
     subsidiaries where appropriate under SFAS 109, "Accounting for Income
     Taxes." See Note 8 to the Combined Financial Statements.
(2) Earnings per share information for the historical nine months ended
     September 30, 1996 has been calculated by dividing net income, adjusted to
     provide for income taxes (approximately $827,000 for the nine months ended
     September 30, 1996), by the weighted average number of common shares
     outstanding during the period assuming that the shares issued in the
     Corporate Organization and the related stock split were issued on January
     1, 1996. Outstanding shares of Suburban Lodges of America, Inc. differ
     substantially on a historical basis prior to the IPO from the shares of
     Common Stock outstanding after the IPO. Accordingly, the Company believes
     that the presentation of historical per share information for periods prior
     to the nine months ended September 30, 1996 is not meaningful.
(3) EBITDA represents income (loss) before interest expense, income taxes (if
     applicable) and depreciation and amortization. EBITDA is a commonly used
     financial analysis tool for measuring and comparing lodging companies and
     other companies with significant amortization and depreciation expense and
     for analyzing operating performance, leverage and liquidity of such
     companies. Such data are not a measure of financial performance under
     generally accepted accounting principles and should not be considered as an
     alternative to net income as an indicator of the Company's operating
     performance or as an alternative to cash flow as a measure of liquidity.
(4) Information for the nine month periods ended September 30, 1995 and 1996 is
     provided from the beginning of the first calendar month following the date
     of opening or acquisition of each facility, and all other information is
     presented from the date of opening or acquisition.
(5) Weekly REVPAR is determined by dividing room revenue by the number of guest
     room days available for the period and multiplying by seven.
 
                                       19
<PAGE>   21
 
                  PRO FORMA COMBINED STATEMENTS OF OPERATIONS
                        SUBURBAN LODGES OF AMERICA, INC.
            FOR THE YEAR ENDED DECEMBER 31, 1995 AND THE NINE MONTHS
                 ENDED SEPTEMBER 30, 1995 AND 1996 (UNAUDITED)
                       (IN THOUSANDS, EXCEPT SHARE DATA)
 
     The Company's unaudited pro forma combined statements of operations for the
year ended December 31, 1995 and for the nine month periods ended September 30,
1995 and 1996 are presented as if the Corporate Organization, the IPO and the
application of the net proceeds therefrom had occurred as of January 1, 1995.
See "Use of Proceeds." The pro forma information is based in part upon, and
should be read in conjunction with, the combined financial statements of
Suburban Lodges of America, Inc. and Affiliated Entities and the notes thereto
and the financial statements of Gulf Coast Associates, Ltd. d/b/a Suburban Lodge
of Forest Park and the notes thereto which are contained elsewhere in this
Prospectus. In management's opinion, all adjustments necessary to reflect the
effect of these transactions have been made.
 
     The following unaudited pro forma combined statements of operations are not
necessarily indicative of what actual results of operations of the Company would
have been assuming such transactions had been completed as of January 1, 1995,
nor do they purport to represent the results of operations for future periods.
 
<TABLE>
<CAPTION>
                                                          YEAR ENDED DECEMBER 31, 1995
                                   --------------------------------------------------------------------------
                                       SUBURBAN
                                        LODGES
                                   OF AMERICA, INC.
                                    AND AFFILIATED    GULF COAST ASSOCIATES,
                                       ENTITIES         LTD. (FOREST PARK        PRO FORMA          COMPANY
                                      HISTORICAL            FACILITY)           ADJUSTMENTS        PRO FORMA
                                   ----------------   ----------------------   -------------       ----------
<S>                                <C>                <C>                      <C>                 <C>
Revenue:
  Room revenue...................       $4,431                 $851                                $    5,282
  Other facility revenue.........          296                   49                                       345
  Franchise and other revenue....          460                   --                 ($109)(A)             351
                                       -------               ------                                ----------
          Total revenue..........        5,187                  900                                     5,978
                                       -------               ------                                ----------
Expenses:
  Facility operating expenses....        2,072                  495                  (109)(A)           2,458
  Corporate operating expenses...          883                   --                   393(B)            1,276
  Related party consulting
     fees........................           17                                                             17
  Depreciation and
     amortization................          460                  128                   109(C)              697
                                       -------               ------                                ----------
          Total expenses.........        3,432                  623                                     4,448
                                       -------               ------                                ----------
Operating income.................        1,755                  277                                     1,530
Interest expense.................        1,098                  307                (1,405)(D)              --
Income taxes (benefit)...........          (20)                  --                   594(E)              574
                                       -------               ------                                ----------
Net income (loss)................       $  677                 ($30)                               $      956
                                   ===========        ================                              =========
Pro forma net income per
  share(F).......................                                                                  $     0.14
                                                                                                    =========
Pro forma weighted average shares
  outstanding(F).................                                                                   6,622,251
</TABLE>
 
- ---------------
(Notes on following page)
 
                                       20
<PAGE>   22
 
(A)  Reflects the elimination of certain intercompany transactions which are as
     follows: (i) franchise costs -- $27; (ii) management and incentive
     fees -- $79 and (iii) administrative fees -- $3.
(B)  Reflects an increase in: (i) salaries and benefits -- $106; (ii) audit and
     tax fees -- $65; (iii) legal expenses -- $35; (iv) directors' fees,
     expenses and stock awards -- $40; (v) directors' and officers'
     insurance -- $125 and (vi) additional overhead -- $22; in each case, as a
     result of becoming a public company.
(C)  Reflects the following: (i) the elimination of amortization on deferred
     loan costs on the previous indebtedness -- $26; (ii) the new amortization
     on deferred loan costs related to $25 million of the Line of Credit -- $125
     and (iii) adjustment to record the new depreciation related to the
     acquisition price of the Forest Park facility computed using the straight
     line method over 40 years for buildings and the straight line method over
     seven years for fixtures and equipment -- $10.
(D)  Reflects reduction of interest expense due to the repayment of all
     outstanding indebtedness from the proceeds of the IPO -- $1,098 and the
     elimination of interest expense on the Forest Park facility -- $307.
(E)  Historical financial data does not include a provision for income taxes for
     the Affiliated Entities because such entities were partnerships or limited
     liability companies not subject to income taxes. The historical financial
     data does include a provision for income taxes for Suburban Lodges of
     America, Inc. and subsidiaries. The pro forma adjustments reflect federal
     and state income taxes (assuming a 37.5% combined effective tax rate) as if
     the Company had been taxed as a C-Corporation.
(F)  Pro forma per share information assumes that 6,622,251 shares were issued
     in connection with the Corporate Organization and its related stock split
     and the IPO on January 1, 1995. Shares outstanding for purposes of
     computing pro forma earnings per share exclude 1,925,578 shares issued
     relative to amounts used for general corporate purposes. Outstanding shares
     of Suburban Lodges of America, Inc. differ substantially on a historical
     basis from the shares of Common Stock outstanding after the IPO.
     Accordingly, the Company believes that the presentation of historical per
     share information is not meaningful.
 
                                       21
<PAGE>   23
 
                  PRO FORMA COMBINED STATEMENTS OF OPERATIONS
 
                        SUBURBAN LODGES OF AMERICA, INC.
           NINE MONTHS ENDED SEPTEMBER 30, 1995 AND 1996 (UNAUDITED)
                       (IN THOUSANDS, EXCEPT SHARE DATA)
<TABLE>
<CAPTION>
                                                                                          NINE MONTHS ENDED SEPTEMBER 30,
                                     NINE MONTHS ENDED SEPTEMBER 30, 1995                               1996
                       ----------------------------------------------------------------  ----------------------------------
                           SUBURBAN                                                          SUBURBAN
                            LODGES                                                            LODGES
                       OF AMERICA, INC.     GULF COAST                                   OF AMERICA, INC.     GULF COAST
                        AND AFFILIATED   ASSOCIATES, LTD.                                 AND AFFILIATED   ASSOCIATES, LTD.
                           ENTITIES        (FOREST PARK      PRO FORMA         COMPANY       ENTITIES        (FOREST PARK
                          HISTORICAL        FACILITY)       ADJUSTMENTS       PRO FORMA     HISTORICAL       FACILITY)(A)
                       ----------------  ----------------  -------------      ---------  ----------------  ----------------
<S>                    <C>               <C>               <C>                <C>        <C>               <C>
Revenue:
  Room revenue........      $3,171              $643                           $ 3,814      $    5,329          $  395
  Other facility
    revenue...........         210                37                               247             381              32
  Franchise and other
    revenue...........         315                --             (54)(B)           261             703              --
                            ------            ------                          ---------  ----------------       ------
        Total
          revenue.....       3,696               680                             4,322           6,413             427
                            ------            ------                          ---------  ----------------       ------
Expenses:
  Facility operating
    expenses..........       1,519               564             (54)(B)         2,029           2,578             359
  Corporate operating
    expenses..........         554                --             295(C)            849             974              --
  Related party
    consulting fees...           9                --                                 9              10              --
  Depreciation and
    amortization......         299                96              84(D)            479             438              53
                            ------            ------                          ---------  ----------------       ------
        Total
          expenses....       2,381               660                             3,366           4,000             412
                            ------            ------                          ---------  ----------------       ------
Operating income......       1,315                20                               956           2,413              15
Interest income.......          --                --                                --             347              --
Interest expense......        (688)             (230)            918(E)             --            (554)           (128)
Income taxes
  (benefit)...........          --                --             359(F)            359             586              --
                            ------            ------                          ---------  ----------------       ------
Net income (loss).....      $  627             ($210)                          $   597      $    1,620          ($ 113)
                       ============      ============                         ========    ============     ============
Pro forma net income
  per share(G)........                                                                      $     0.23
                                                                                          ============
Pro forma weighted
  average shares
  outstanding(G)......                                                                       5,918,623
                                                                                          ============
 
<CAPTION>
                              NINE MONTHS ENDED
                             SEPTEMBER 30, 1996
                        -----------------------------
                          PRO FORMA         COMPANY
                         ADJUSTMENTS       PRO FORMA
                        -------------      ----------
<S>                    <C>                 <C>
Revenue:
  Room revenue........                         $5,724
  Other facility
    revenue...........                            413
  Franchise and other
    revenue...........        (34)(B)             669
                                           ----------
        Total
          revenue.....                          6,806
                                           ----------
Expenses:
  Facility operating
    expenses..........        (34)(B)           2,903
  Corporate operating
    expenses..........        164(C)            1,138
  Related party
    consulting fees...                             10
  Depreciation and
    amortization......         94(D)              585
                                           ----------
        Total
          expenses....                          4,636
                                           ----------
Operating income......                          2,170
Interest income.......                            347
Interest expense......        682(E)               --
Income taxes
  (benefit)...........        358(F)              944
                                           ----------
Net income (loss).....                     $    1,573
                                           ==========
Pro forma net income
  per share(G)........                     $     0.21
                                           ==========
Pro forma weighted
  average shares
  outstanding(G)......                      7,496,873
                                           ==========
</TABLE>
 
(Notes on following page)
 
                                       22
<PAGE>   24
 
(A)  The amounts for Gulf Coast Associates, Ltd. (Forest Park facility) include
     only the results prior to the acquisition by Suburban Lodges of America,
     Inc. Results after the acquisition are included in the Suburban Lodges of
     America, Inc. historical amounts.
 
(B)  Reflects the elimination of certain intercompany transactions which are as
     follows for 1995: (i) franchise costs -- $20 and (ii) management and
     incentive fees -- $34. Such adjustments for 1996 are: (i) franchise
     costs -- $13 and (ii) management and administrative fee -- $21.
(C)  Reflects the following increases:(i) salaries and benefits -- $80 in 1995
     and $44 in 1996; (ii) audit and tax fees -- $49 in 1995 and $27 in 1996;
     (iii) legal expenses -- $26 in 1995 and $15 in 1996; (iv) directors' fees,
     expenses and stock awards -- $30 in 1995 and $17 in 1996; (v) directors'
     and officers' insurance -- $94 in 1995 and $52 in 1996; and (vi) additional
     overhead -- $16 in 1995 and $9 in 1996.
(D)  Reflects the following: (i) the elimination of amortization on deferred
     loan costs on the previous indebtedness -- $19 in 1995 and $5 in 1996; (ii)
     the new amortization on deferred loan costs related to $25 million of the
     Line of Credit -- $94 in 1995 and 1996 and (iii) adjustment to record the
     new depreciation related to the acquisition price of the Forest Park
     facility computed using the straight line method over 40 years for
     buildings and the straight line method over seven years for fixtures and
     equipment -- $9 in 1995 and $5 in 1996.
(E)  Reflects reduction of interest expense due to the repayment of all
     outstanding indebtedness from the proceeds of the IPO -- $688 in 1995 and
     $554 in 1996 and the elimination of interest expense on the Forest Park
     facility -- $230 in 1995 and $128 in 1996.
(F)  Historical financial data does not include a provision for income taxes for
     the Affiliated Entities because such entities were owned by partnerships or
     limited liability companies not subject to income taxes. The historical
     financial data does include a provision for income taxes for Suburban
     Lodges of America, Inc. and subsidiaries. The pro forma adjustments reflect
     federal and state income taxes (assuming a 37.5% combined effective tax
     rate) as if the Company had been taxed as a C-Corporation.
(G)  Earnings per share information for the historical nine months ended
     September 30, 1996 has been calculated by dividing net income, adjusted to
     provide for income taxes (approximately $827,000 for the nine months ended
     September 30, 1996), by the weighted average number of common shares
     outstanding during the period assuming that the shares issued in the
     Corporate Organization and the related stock split were issued on January
     1, 1996. Pro forma earnings per share information for the pro forma nine
     months ended September 30, 1996 has been calculated by dividing pro forma
     net income by the weighted average number of common shares outstanding for
     the historical nine months ended September 30, 1996 adjusted to reflect the
     issuance of shares in the IPO on January 1, 1996 for which the proceeds
     were used for other than general corporate purposes.
 
                                       23
<PAGE>   25
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
GENERAL
 
   
     Formed in 1987, the Company presently owns and operates 12 Suburban Lodge
facilities and franchises 10 additional Suburban Lodge facilities located in
five southeastern states. These Existing Facilities contain an aggregate of
2,873 guest rooms, have an average of 131 guest rooms and average approximately
2.7 years in age. The Company anticipates that an additional five Suburban Lodge
facilities, four Company-owned and one franchised, will open during the
remainder of 1996 resulting in an aggregate of 27 Suburban Lodge facilities by
year-end. The Company intends to continue the growth of the Suburban Lodge chain
in 1997 by opening approximately 38 additional Suburban Lodge facilities (20
Company-owned facilities and 18 franchised facilities), which would result in a
total of 65 Suburban Lodge facilities by the end of 1997. There are currently 15
facilities under construction (nine Company-owned and six franchised), and sites
have been acquired or are under contract for 29 facilities (13 Company-owned and
16 franchised). There can be no assurance that the Company and its franchisees
will be able to complete the development of all of these facilities. See
"Prospectus Summary -- Recent Developments" and "-- Forward-Looking Statements"
and "Risk Factors -- Development Risks."
    
 
     The Company's growth strategy is to develop additional Company-owned
facilities and to franchise the Suburban Lodge concept to independent developers
and operators, as well as to passive investors who may retain the Company to
develop and manage their Suburban Lodge facilities. The Company has obtained a
Line of Credit to fund future development projects and for working capital.
Suburban's principal operating strategies are to (i) provide its guests with
clean, comfortable and attractive accommodations at weekly rates substantially
lower than those offered by most traditional and other extended stay lodging
facilities; (ii) control operating costs at each of its facilities and maintain
above industry average operating margins and (iii) ensure guest satisfaction
through a commitment to customer service. Given the Company's focus on
maintaining competitive prices and the historically high occupancies at the
Existing Facilities, the Company's growth is expected to be generated
principally by the development of new Company-owned and franchised Suburban
Lodge facilities.
 
RESULTS OF OPERATIONS
 
     The following table sets forth certain combined historical operating
information for Suburban Lodges of America, Inc. and Affiliated Entities, as a
percentage of total revenue, for the periods indicated.
 
<TABLE>
<CAPTION>
                                                              SUBURBAN LODGES OF AMERICA, INC.
                                                                 AND AFFILIATED ENTITIES(1)
                                                           ---------------------------------------
                                                                                     NINE MONTHS
                                                                YEAR ENDED         ENDED SEPTEMBER
                                                               DECEMBER 31,              30,
                                                           ---------------------   ---------------
                                                           1993    1994    1995    1995      1996
                                                           -----   -----   -----   -----     -----
<S>                                                        <C>     <C>     <C>     <C>       <C>
STATEMENT OF OPERATIONS:
Room revenue.............................................   86.0%   89.9%   85.4%   85.8%     83.1%
Other facility revenue...................................    6.7     6.7     5.7     5.7       5.9
Franchise and other revenue..............................    7.3     3.4     8.9     8.5      11.0
                                                           -----   -----   -----   -----     -----
          Total revenue..................................  100.0   100.0   100.0   100.0     100.0
                                                           -----   -----   -----   -----     -----
Facility operating expenses..............................   40.6    40.7    40.0    41.1      40.2
Corporate operating expenses and related party consulting
  fees...................................................   12.8    17.0    17.3    15.2      15.4
Depreciation and amortization............................   11.1     9.6     8.9     8.1       6.8
                                                           -----   -----   -----   -----     -----
          Total expenses.................................   64.5    67.3    66.2    64.4      62.4
                                                           -----   -----   -----   -----     -----
Operating income.........................................   35.5%   32.7%   33.8%   35.6%     37.6%
                                                           =====   =====   =====   =====     =====
</TABLE>
 
(Note on following page)
 
                                       24
<PAGE>   26
 
     The following table sets forth certain information with respect to facility
level operating performance for the periods indicated, which the Company
believes to be important in assessing its operating performance.
 
<TABLE>
<CAPTION>
                                                               SUBURBAN LODGES OF AMERICA, INC.
                                                                  AND AFFILIATED ENTITIES(1)
                                                             -------------------------------------
                                                                                      NINE MONTHS
                                                                  YEAR ENDED             ENDED
                                                                 DECEMBER 31,        SEPTEMBER 30,
                                                             ---------------------   -------------
                                                             1993    1994    1995    1995    1996
                                                             -----   -----   -----   -----   -----
<S>                                                          <C>     <C>     <C>     <C>     <C>
Facility operating expenses as a percentage of room revenue
  and other facility revenue...............................   43.8%   42.2%   43.8%   44.9%   45.2%
Facility operating margin..................................   56.2    57.8    56.2    55.1    54.8
                                                             -----   -----   -----   -----   -----
          Total............................................  100.0%  100.0%  100.0%  100.0%  100.0%
                                                             =====   =====   =====   =====   =====
</TABLE>
 
- ---------------
 
(1) Information for the Forest Park facility is included in the data for the
     nine months ended September 30, 1996, from the date of its acquisition by
     the Company.
 
  Comparison of the nine months ended September 30, 1996 to the nine months
ended September 30, 1995
 
     Total revenue for the nine month period ended September 30, 1996 was
approximately $6,413,000, which was an increase of $2,717,000, or 73.5%, over
the nine month period ended September 30, 1995. Room revenue for the period
increased by approximately $2,158,000, of which approximately $1,988,000 was
attributable to the opening and full year-to-date results of the Matthews
facility which opened in August 1995, the partial year-to-date room revenue for
facilities which opened in 1996, as well as the acquisition of the Forest Park
facility in May 1996. Approximately $170,000 of the increase in revenue was
attributable to facilities open throughout both periods, reflecting an 8.2%
increase in Weekly REVPAR for those facilities. The increase in total room
revenue resulted from a 17.3% increase in the average weekly rate from $134.31
to $157.59, which reflects additional revenue at two facilities as a result of
the Olympics and an increase in the availability of deluxe rooms at the
facilities which opened in 1996. This increase was partially offset by a
decrease in occupancy of 5.4%, which resulted from the number of new facilities
opened in 1996 and the need to commence a normal rent-up process immediately
following the Olympics at the two most recently opened facilities in the Atlanta
metropolitan area.
 
     Franchise and other revenue from corporate operations for the nine month
period ended September 30, 1996, which includes management, franchise and
development revenue, was approximately $703,000, an increase of $388,000, or
approximately 123.2%, over the nine month period ended September 30, 1995.
Franchise revenue for the period increased $139,000, or approximately 93.2%,
from $149,000 in 1995 to $288,000 in 1996. The additional franchise revenue
reflects initial franchise fees on six new Suburban Lodge facilities opened in
1996 (including two facilities acquired in the Corporate Organization) and
increased royalties on open facilities. Development and construction revenue
increased approximately $211,000 due to the accelerated development of
additional facilities during 1996, all of which were later acquired by the
Company in the Corporate Organization.
 
     Facility operating expenses increased $1,059,000, or approximately 69.7%,
to $2,578,000 for the nine month period ended September 30, 1996 from $1,519,000
for the nine month period ended September 30, 1995. The majority of this
increase reflects the opening and full year-to-date expenses for the Matthews
facility and the partial year expenses for the four facilities which opened in
1996 and the Forest Park facility, which was acquired in May 1996. The balance
of the increase in facility operating expenses of $155,000 is related to
increases in expenses at facilities open during the entire period for both
periods. Depreciation and amortization increased $139,000, or approximately
46.4%, principally as a result of the facilities opened in 1996 and the
acquisition of the Forest Park facility. Facility operating margin decreased
from 55.1% to 54.8% from September 30, 1995 to September 30, 1996, due primarily
to fixed operating costs associated with new facilities opened in 1996.
 
                                       25
<PAGE>   27
 
     Corporate operating expenses increased $420,000, or approximately 75.8%, to
$974,000 due to additional staffing in the financial, management and development
sections of the business, legal and professional fees associated with being a
public company and executive compensation and benefit plans. Interest expense
during the nine month period ended September 30, 1996 decreased to $554,000 from
$688,000 in the nine month period ended September 30, 1995. The decrease is
primarily attributable to the use of a portion of the net proceeds from the IPO
to retire all the then existing debt.
 
     Income taxes were $586,000 as compared to $0 in 1995 as a result of the
Company becoming a taxable entity.
 
  Comparison of the year ended December 31, 1995 to the year ended December 31,
1994
 
     Total revenue for the year ended December 31, 1995 was approximately
$5,301,000, which was an increase of $957,000, or 22.0%, over the year ended
December 31, 1994. Room revenue for the period increased by approximately
$528,000, of which approximately $354,000 was attributable to the opening of the
Matthews facility in August 1995 and $174,000 was attributable to facilities
open throughout both periods. The increase in room revenue for facilities open
throughout both periods resulted from a 4.1% increase in Weekly REVPAR from
$125.74 to $130.93. The increase resulted from a 6.3% increase in average weekly
rates from $128.69 to $136.77, which was partially offset by a slight decrease
in occupancy.
 
     Franchise and other revenue from corporate operations for the year ended
December 31, 1995, which includes management, construction and development
revenue, was approximately $460,000, an increase of $309,000, or approximately
205.0%, over the year ended December 31, 1994. Franchise revenue for the period
increased $96,000, or approximately 98.0%, from $98,000 in 1994 to $194,000 in
1995. The additional franchise revenue reflects two initial franchise fees for
facilities which opened in 1995, and increased royalties on open facilities as a
result of increases in revenue at these facilities. The franchise component of
the Company's business produces a high return as a result of its relatively
small incremental overhead. Management foresees accelerated expansion of this
component of the Company's business. Development and construction revenue from
the development of five additional sites acquired or placed under construction
during the year for third party franchisees were approximately $44,000 and
$116,000, respectively, in 1995, representing an aggregate increase of
approximately $154,000 from 1994. Management fees in 1995, for third party
management activities, increased to approximately $107,000 from $47,000 in 1994.
 
     Facility operating expenses increased $304,000, or approximately 17.2%, to
$2,072,000 for the year ended December 31, 1995 from $1,768,000 for the year
ended December 31, 1994. More than half the increase, or $166,000, resulted from
preparation for the opening and operation of the Matthews facility. The
Company's policy is to expense pre-opening costs as they are incurred due to the
short stabilization period for its facilities. The balance of the increase in
facility operating expenses of $138,000 is related to increases in expenses at
facilities open during the entire year. Management's focus on recruiting
property managers, expanding compensation and benefit programs, implementing
proactive quality assurance programs to ensure all rooms are maintained at
quality standards and general increases in utilities and guest supplies were the
principal causes for the $138,000 increase in costs. Depreciation and
amortization increased $44,000, or approximately 10.6%, principally as a result
of the opening of the Matthews facility.
 
     Corporate operating expenses and related party consulting fees increased
$163,000, or approximately 22.1%, to $900,000. This increase was due to the
addition of senior management, including hiring a Chief Financial Officer and
Treasurer, a Vice President of Development and a land acquisition specialist, to
help prepare for accelerated development and expansion, as well as upgrades in
computer systems, corporate advertising and marketing programs and executive
compensation and benefit plans.
 
     Interest expense during 1995 increased $162,000, or approximately 17.3%, to
$1,098,000, primarily from an increase in indebtedness associated with the
opening of the Matthews facility. As of December 31, 1995, Suburban had
outstanding indebtedness on six of the Existing Facilities of $10,668,000. The
Company's policy is to capitalize interest expense incurred in connection with
the construction and development of Suburban Lodge facilities prior to their
opening dates.
 
                                       26
<PAGE>   28
 
  Comparison of the year ended December 31, 1994 to the year ended December 31,
1993
 
     Total revenue for the year ended December 31, 1994 was $4,345,000, an
increase of $982,000, which represents a 29.2% increase over the year ended
December 31, 1993. Room revenue for the period increased by approximately
$1,011,000, of which approximately $881,000 was attributable to a full year of
operations in 1994 for the Mableton and Greenville facilities, and $130,000 was
attributable to facilities open throughout both periods. The $130,000 increase
in room revenue resulted principally from a 8.0% increase in Weekly REVPAR from
$116.47 to $125.74, which was caused by a 5.5% increase in average weekly rate
from $121.96 to $128.69 and a modest increase in occupancy. Other facility
revenue in 1994, which includes television rental, telephone charges and laundry
revenue, increased by approximately $67,000, principally as a result of the full
year of operations of the Mableton and Greenville facilities.
 
     Franchise and other revenue from corporate operations for the year ended
December 31, 1994, which includes management, construction and development
revenue, was $151,000, a decline of $96,000, or approximately 38.9%, from the
year ended December 31, 1993. Franchise revenue for the period increased by
$32,000, or approximately 48.5%, from $66,000 in 1993 to $98,000 in 1994.
However, development and construction revenue from the development of third
party franchised facilities declined by $122,000 as a result of the lack of
development activity during 1994.
 
     Facility operating expenses increased $404,000, or approximately 29.6%, to
$1,768,000 for the year ended December 31, 1994 from $1,364,000 for the year
ended December 31, 1993. Of such increase, $363,000 resulted from the inclusion
of a full year of operating expenses at the Mableton and Greenville facilities,
which were opened or acquired in June 1993 and September 1993, respectively. The
remaining increases resulted from a change in utilities and real estate taxes at
the facilities. Depreciation and amortization increased $44,000, or
approximately 11.8%, principally as a result of a full year of depreciation of
the Mableton and Greenville facilities.
 
     Corporate operating expenses increased $308,000, or approximately 71.9%, to
$737,000. The increase is due primarily to increases in salaries and benefits
and general office expenses related to new site openings and increased franchise
activity, which had a positive impact on income in 1995.
 
     During 1994, interest expense increased $212,000, or approximately 29.3%,
from $724,000 to $936,000, due to an increase in indebtedness associated with
the opening of the Mableton and Greenville facilities.
 
LIQUIDITY AND CAPITAL RESOURCES
 
     The Company applied a portion of the net proceeds from the IPO to the
repayment of approximately $21 million in debt, plus accrued interest, and paid
approximately $7.6 million in connection with the acquisition of certain
facilities as part of the Corporate Organization, leaving approximately $30
million available for development of additional Suburban Lodge facilities and
general corporate purposes. Since the IPO, the Company has used a portion of the
net proceeds from the IPO and cash flow from operations to fund development and
construction of additional facilities and for working capital. As of September
30, 1996, the Company had cash and cash equivalents of approximately $19.7
million, and it has not yet borrowed any funds under the Line of Credit.
 
   
     The Company anticipates that the total development and construction costs
for completion of the nine Company-owned Construction Facilities and the 13
Company-owned Development Facilities will be approximately $78 million, of which
$8.8 million has already been spent as of September 30, 1996. The Company
anticipates that the total cost to open all 24 Company-owned facilities expected
to open by the end of 1997 will be approximately $85 million. The Company
intends to fund the development and construction of these facilities with
existing cash balances, the net proceeds from the Offering, cash flow from
operations and borrowings under the Line of Credit. The Company anticipates that
in the immediate future a typical 136-guest room Suburban Lodge facility will
cost approximately $3.55 million (approximately $26,000 per guest room) to
develop and construct, including building structures, improvements, furniture,
fixtures, equipment, land and pre-opening costs. See "Prospectus
Summary -- Forward-Looking Statements."
    
 
                                       27
<PAGE>   29
 
     The Company has obtained a $25 million Line of Credit with PNC Bank,
Kentucky, Inc. ("PNC"), a commitment from PNC to increase the Line of Credit to
$50 million, and a preliminary commitment from its lenders to increase the Line
of Credit to $100 million, which is subject to obtaining other participating
lenders, although there can be no assurance that such lenders will be obtained.
Borrowings under the Line of Credit will bear interest at the Company's election
at (i) the higher of PNC's prime rate plus three-quarters of one percent or the
Federal Funds rate plus one and one-quarter percent or (ii) the Euro-Rate plus
two and one-quarter percent. The debt due under the Line of Credit matures on
September 25, 1998; advances under the Line of Credit are secured by
substantially all of the Company's assets, and the Company may not incur
additional debt on the assets securing the Line of Credit. Advances under the
Line of Credit may not exceed 45% of the appraised value of the Company-owned
facilities based on PNC-commissioned appraisals. The Line of Credit contains the
following financial covenants: maintenance of a minimum debt service coverage
ratio of 2.25x, a minimum ratio of earnings before interest, taxes, depreciation
and amortization to consolidated debt service of 2.50x and a maximum ratio of
consolidated debt to the market value of the Company of 45%. In addition, the
Company may not incur any unsecured debt (other than normal trade payables), may
not incur more than $50 million of recourse debt (including the Line of Credit),
must limit investment in facilities under development and land to 35% of the
market value of the Company and must maintain a net worth equal to or greater
than $30 million plus 80% of the aggregate net proceeds received by the Company
from any equity offering subsequent to the closing of the Line of Credit.
Further, no more than 15% of Company-owned facilities may be concentrated in a
single Metropolitan Statistical Area ("MSA"), excluding the Atlanta, Georgia and
Charlotte, North Carolina MSAs and the Company may not own more than 10
facilities in the Atlanta, Georgia MSA or four facilities in the Charlotte,
North Carolina MSA without PNC's consent. Borrowings under the Line of Credit
may be prepaid without prepayment penalty.
 
     In the future, the Company may seek to increase the amount of its credit
facilities, negotiate additional credit facilities or issue corporate debt or
equity securities. Any debt incurred or issued by the Company may be secured or
unsecured, fixed or variable rate interest and may be subject to such terms as
the Board of Directors of the Company deems prudent.
 
     The Company believes that existing cash balances, the net proceeds to the
Company from the Offering, cash generated from operations and borrowings under
the Line of Credit, will be sufficient to meet the Company's working capital and
capital expenditure needs through the end of 1997. However, additional capital
may be necessary for the Company to execute its long-term development plans.
 
SEASONALITY
 
     Management believes that extended stay lodging facilities are not as
seasonal in nature as the overall lodging industry due to long-term guest stays.
Based upon the experience of the Existing Facilities, management expects that
occupancy and revenues may be lower than normal during the months of November,
December and January due to the holiday season. Because many of Suburban's
expenses do not fluctuate with occupancy, such declines in occupancy may cause
fluctuations or decreases in the Company's quarterly earnings.
 
INFLATION
 
     The rate of inflation as measured by changes in the average consumer price
index has not had a material effect on the revenue or operating results of the
Company. However, inflation in the future could affect the Company's operating
or construction costs. See "Risk Factors -- Development Risks."
 
                                       28
<PAGE>   30
 
                                    BUSINESS
 
OVERVIEW
 
     The Company develops, owns, manages and franchises Suburban Lodge(@)
facilities, which are economy extended stay lodging facilities designed to
appeal to value-conscious guests seeking to "Lodge for Less."(SM) The Company
believes that the Suburban Lodge chain is one of the largest lodging chains
(based on number of guest rooms and facilities) devoted to serving the economy
extended stay market. Suburban Lodge guest rooms are fully furnished and include
a combination living room and bedroom, a bathroom and a fully equipped
kitchenette. Weekly maid and linen service, access to cable or satellite
television and coin-operated laundromats are also provided to allow guests to
stay comfortably for extended periods. Suburban Lodge facilities offer clean,
comfortable and attractive accommodations to guests at substantially lower rates
than most traditional and other extended stay lodging facilities. Although daily
rates are available, substantially all guests pay the Company's weekly rates,
which currently range from $139 to $169 per week for single occupancy and from
$153 to $189 per week for double occupancy, for the Company's standard size
rooms.
 
     The extended stay segment of the lodging industry, which includes economy
extended stay facilities, is a relatively small but growing segment of the
lodging industry. Of the approximately 3.3 million guest rooms available in the
U.S. lodging industry at the end of August 1996, there were approximately
53,000, or 1.6%, dedicated extended stay guest rooms at approximately 460
properties. Based upon the high occupancy rates of the Existing Facilities,
published occupancy rates for other participants in the extended stay market and
industry sources, the Company believes that demand for extended stay lodging
facilities compares favorably to the existing supply of facilities in this
segment of the market. According to industry sources, non-convention stays of
five nights or longer accounted for 259 million, or 29.8%, of the 868 million
total hotel room nights used in 1995. The Company believes that Suburban Lodge
facilities appeal to an underserved and growing segment of guests in the
extended stay market. These guests include business travelers (particularly
those with limited or no expense accounts), individuals on temporary work
assignments, persons between domestic situations, persons relocating or
purchasing a home, tourists and other value-conscious customers desiring low-
cost, longer-term, quality accommodations with fully equipped kitchenettes, with
individuals on temporary work assignments and persons relocating or purchasing a
home constituting the two largest groups of guests. Suburban believes that the
extended stay market offers a number of attractive investment characteristics
compared to traditional hotels, including higher than industry average occupancy
rates and operating margins.
 
     The Company believes that the following features differentiate the Suburban
Lodge system and its facilities from, and provide a competitive advantage over,
many traditional hotels and other extended stay lodging facilities:
 
     - LOW WEEKLY RATES.  Suburban Lodge facilities offer weekly rates
      substantially lower than those offered by most traditional and other
      extended stay lodging facilities. The average weekly rate at the Nine
      Mature Facilities during the year ended December 31, 1995 was $139.69,
      compared to an equivalent average weekly rate (average daily rate
      multiplied by seven) of $546.21 for extended stay hotels and $239.96 for
      lower economy hotels. The average weekly rate at the 12 facilities open
      during the entire nine months ended September 30, 1996 was $155.56.
 
     - KITCHENETTES.  Each Suburban Lodge guest room contains a fully equipped
      kitchenette, including a refrigerator, two-burner stove-top, microwave
      oven and cooking and eating utensils.
 
     - LONGER GUEST STAYS.  Suburban designs, markets and prices its guest rooms
      to appeal to guests staying one week or longer. The Company believes that
      this strategy results in longer guest stays and higher occupancies. The
      average guest stay at the 12 facilities open during the entire nine months
      ended September 30, 1996 was approximately five and one-half weeks.
 
     - HIGHER OCCUPANCY.  Average occupancy at the Nine Mature Facilities during
      1995 was 97.6%, which compares favorably to the average occupancy of 81.2%
      for extended stay hotels and 64.3% for lower economy hotels during the
      same period. Average occupancy at the 12 facilities open during the entire
      nine months ended September 30, 1996 was 95.8%. The Company believes that
      its high occupancy is
 
                                       29
<PAGE>   31
 
      primarily a result of the combination of its low weekly rates and its
      guest room amenities. Many of the Existing Facilities frequently maintain
      waiting lists of people seeking available guest rooms.
 
     - OPERATING EFFICIENCIES.  The Company seeks to minimize costs throughout
      its operations. Suburban believes that long-term guest stays, weekly
      rather than daily housekeeping and limited office hours produce
      significant operating efficiencies. Each Suburban Lodge facility has a
      staff of approximately six to eight on-site employees, including a general
      manager, which is substantially smaller than the staffs at most
      traditional lodging facilities.
 
     - STANDARD DESIGN AND LOW CONSTRUCTION COSTS.  Suburban Lodge facilities
      are designed and built to uniform plans and specifications developed and
      periodically refined since 1987. The Company believes that standardization
      lowers construction costs and establishes consistent quality. The average
      total investment in the five Company-owned Existing Facilities opened
      during 1996 was approximately $3.4 million with a range of approximately
      $23,100 to $26,100 per guest room, including building structures,
      improvements, furniture, fixtures, equipment, land and pre-opening costs.
      The Company believes that its construction costs are relatively low due to
      a number of factors, including careful site selection, smaller room sizes,
      economical and durable exterior and interior finishes and room furnishings
      and refined building systems and processes.
 
     - ATTRACTIVE UNIT ECONOMICS.  Suburban believes its facilities have
      achieved attractive unit level economics. For the two most recently
      completed Company-owned Existing Facilities that have been open at least
      one year, facility level earnings before interest, taxes and depreciation
      for the 12 months ended September 30, 1996, constituted 25.5% and 26.6%,
      respectively, of their total development and construction costs, including
      building structures, improvements, furniture, fixtures, equipment, land
      and pre-opening costs. Suburban believes that the owners of the recently
      completed franchised Existing Facilities have obtained comparable returns
      on their facilities before accounting for fees and expenses paid to the
      Company. The Company believes that its facilities' favorable unit
      economics are due, in part, to the fact that Suburban Lodge facilities
      reach stabilization in a relatively short period after opening. In the
      past, Suburban Lodge facilities have reached 90% occupancy within, on
      average, 90 days of opening (except for two of the most recently opened
      facilities in the Atlanta metropolitan area which were adversely impacted
      by the Olympics).
 
   
     - FRANCHISING OPPORTUNITIES.  Suburban believes that the combination of its
      experience in franchising, its relationships with 11 of its 12 franchise
      groups (seven existing franchisees and five prospective franchisees which
      are defined as those having a site under contract and a signed preliminary
      agreement for a license to develop a Suburban Lodge facility) and the
      potential attractive return on investment for Suburban Lodge facilities
      will facilitate the expansion of the Suburban Lodge chain throughout the
      country.
    
 
   
     Since 1987, the Suburban Lodge system has increased to 22 facilities and
has achieved attractive growth, operating results and returns on investment.
From December 31, 1991 through December 31, 1995, for facilities open at least
one year, (i) average occupancy increased from 90.3% to 97.6%; (ii) average
weekly rates increased from $110.38 to $139.69 representing a compound annual
growth rate of approximately 6.1% and (iii) Weekly REVPAR increased from $99.72
to $136.39 representing a compound annual growth rate of 8.1%. For the nine
months ended September 30, 1996, average occupancy, average weekly rates and
Weekly REVPAR for the 12 facilities open for the entire nine month period were
95.8%, $155.56 and $149.14, respectively.
    
 
   
     Since the IPO in May 1996, the Company and its franchisees have opened four
Company-owned and four franchised Suburban Lodge facilities which contain an
aggregate of 1,095 guest rooms, representing a 61.6% increase over the total
number of guest rooms at the time of the IPO. The Company and its franchisees
have also started construction of an additional 13 Suburban Lodge facilities, of
which seven are Company-owned, and development of 29 new Suburban Lodge
facilities, of which 13 are Company-owned. The Company has also accelerated its
expansion plans and now intends to have 65 rather than 54 Suburban Lodge
facilities open by the end of 1997. In order to facilitate the Company's
expansion, the Company has, among other things, developed an interior corridor
prototype facility suitable for use in cold weather climates and
    
 
                                       30
<PAGE>   32
 
launched a nationwide advertising campaign in industry publications to promote
Suburban Lodge franchising opportunities.
 
     In addition to these developments, the Company has obtained a preliminary
commitment from its lender to increase the commitment on the Line of Credit from
$50 million to $100 million, which is subject to obtaining other participating
lenders, although there can be no assurance that such lenders will be obtained.
Furthermore, the Company recently commenced development of the first Suburban
Lodge facility for a passive investor who has retained the Company to develop
and manage the facility.
 
BUSINESS STRATEGY
 
     Suburban's business objective is to become a national provider of economy
extended stay lodging facilities. The Company intends to achieve its objective
through the execution of its growth and operating strategies. Suburban's growth
strategy is to develop additional Company-owned facilities and to franchise the
Suburban Lodge concept to independent developers and operators as well as to
passive investors who will retain the Company to develop and manage their
Suburban Lodge facilities. The Company's principal operating strategies are to
(i) provide its guests with clean, comfortable and attractive accommodations at
weekly rates substantially lower than those offered by most traditional and
other extended stay lodging facilities; (ii) control operating costs at each of
its facilities and maintain above industry average operating margins and (iii)
ensure guest satisfaction through a commitment to customer service.
 
  Growth Strategy
 
   
     Company-owned Development.  The Company presently owns and operates 12
Suburban Lodge facilities and franchises 10 additional Suburban Lodge facilities
located in five southeastern states. The Existing Facilities contain an
aggregate of 2,873 guest rooms, have an average of 131 guest rooms and average
approximately 2.7 years in age. The Company anticipates that an additional five
Suburban Lodge facilities, four Company-owned and one franchised, will open
during the remainder of 1996 resulting in an aggregate of 27 Suburban Lodge
facilities by year-end. The Company intends to continue the growth of the
Suburban Lodge chain in 1997 by opening approximately 38 additional Suburban
Lodge facilities (20 Company-owned facilities and 18 franchised facilities),
which would result in a total of 65 Suburban Lodge facilities by the end of
1997. There are currently 15 facilities under construction (nine Company-owned
and six franchised), and sites have been acquired or are under contract for 29
facilities (13 Company-owned and 16 franchised). There can be no assurance that
the Company and its franchisees will be able to complete the development of all
of these facilities. See "Prospectus Summary -- Forward-Looking Statements" and
"Risk Factors -- Development Risks."
    
 
   
     The Company believes that the depth and experience of its senior management
team will be an important factor in executing its growth strategy. David E.
Krischer, the Company's founder, Chairman of the Board, Chief Executive Officer
and President, developed the Suburban Lodge concept and has overseen the
development or acquisition of each of the Company-owned Existing Facilities. In
addition, both the Company's Vice President of Operations and its Vice President
of Construction have been employed by the Company since its inception. The
Company's in-house development team has significant experience in developing
Suburban Lodge facilities and supervises all phases of development to ensure
on-time construction within budget that meets the Company's standards. This team
developed 11 of the Existing Facilities and currently is developing nine of the
Construction Facilities and 14 of the Development Facilities, including one for
a franchisee who will retain the Company to manage the facility.
    
 
     Suburban initially plans to develop and operate Company-owned facilities in
the Southeast and Midwest and to franchise the Suburban Lodge system on a
nationwide basis. The Company also intends to develop and operate Company-owned
facilities on a nationwide basis, but it has no specific timetable for such
expansion. By initially clustering the Company-owned facilities in these
regions, Suburban believes that it will increase consumer awareness of the
Suburban Lodge(@) brand name and achieve efficiencies in purchasing, marketing
and management. In selecting particular cities, the Company plans to identify
markets that have high levels of employment and MSAs with populations of 150,000
or more. In considering specific development sites, the Company reviews
demographic and traffic studies, the availability and pricing of suitable sites,
the costs and
 
                                       31
<PAGE>   33
 
risks of developing and any other factors deemed relevant, including site
selection criteria based on the experience of the Existing Facilities. In
particular, the Company looks for sites that are exposed to heavily-traveled
thoroughfares with nearby retail and restaurant developments and that are
located in areas with a substantial number of employers.
 
     Suburban has developed uniform plans and specifications for the design of
Suburban Lodge facilities. Depending upon site configuration, land costs and
climate conditions, each facility will be constructed using Suburban's two-story
or three-story exterior or interior corridor design and are expected to contain
between 120 and 150 guest rooms. Once the Company has selected and acquired a
site and obtained regulatory permits and approvals, the construction phase of
development generally requires approximately seven to eight months, with the
entire development process lasting approximately 12 months. Suburban has
relationships with several architectural and engineering firms as well as
independent general contractors, whose work is supervised by the Company's
in-house development team. The Company believes that these relationships
facilitate the construction of its facilities.
 
   
     Franchising and Third Party Development and Management Activities.  In
addition to operating Company-owned Suburban Lodge facilities, the Company
franchises Suburban Lodge facilities. In particular, the Company franchises the
Suburban Lodge concept to independent developers and operators and intends to
franchise the Suburban Lodge concept to passive investors who may retain the
Company to develop and manage their Suburban Lodge facilities. Suburban
considers its franchisees to be an integral component of its continued growth
and believes its relationship with all but one of its franchisees is excellent.
See "Prospectus Summary -- Recent Developments." As of November 15, 1996, 12
franchisee groups were operating or developing franchised Suburban Lodge
facilities in Alabama, Florida, Georgia, Kentucky, North Carolina, Tennessee and
Texas. The Company plans to work with its franchisees to open approximately 18
franchised Suburban Lodge facilities in 1997, although there can be no assurance
that all of these facilities will be opened. See "Prospectus Summary -- Recent
Developments" and "-- Forward-Looking Statements" and "Risk
Factors -- Development Risks" and " -- Competition for and Dependence on
Franchisees."
    
 
     Through franchising, the Company intends to accelerate the growth of the
Suburban Lodge chain, thereby increasing its market presence and brand awareness
in both new and existing markets, while generating incremental revenues at an
attractive margin. Further, the Company anticipates that the development of a
large network of lodging facilities will result in economies of scale in
management, marketing and purchasing. Suburban intends to offer franchising
opportunities on a national level and believes that its existing infrastructure
and experience in franchising the Suburban Lodge concept will be an important
factor in executing its franchising strategy.
 
     Suburban believes that several aspects of the Suburban Lodge concept should
be attractive to franchise prospects, including the depth of the Company's
management team and its experience in the economy extended stay market, the
competitive pricing and low per guest room development costs of each Suburban
Lodge facility and the potential for a franchisee to receive a superior return
on investment. Management is currently unaware of any lodging competitor that
targets franchise opportunities primarily for newly constructed extended stay
lodging facilities at a similar price point. The Company also offers development
and management services to franchisees who are passive investors for additional
fees. See " -- Franchise, Development and Management Agreements." The Company's
current franchisees have been obtained primarily through referrals. In addition,
the Company advertises franchising opportunities at industry trade shows and has
launched a nationwide advertising campaign in industry publications.
 
  Operating Strategies
 
     Suburban's principal operating strategies are to (i) provide its guests
with clean, comfortable and attractive accommodations at weekly rates
substantially lower than those offered by most traditional and other extended
stay lodging facilities; (ii) control the operating costs at each of its
facilities and maintain above industry average operating margins and (iii)
ensure guest satisfaction through a commitment to customer service.
 
                                       32
<PAGE>   34
 
     Economy Pricing.  Suburban's principal operating strategy is to offer its
guests weekly rates substantially lower than those offered by most traditional
and other extended stay lodging facilities. The average weekly rate at the Nine
Mature Facilities during 1995 was $139.69, compared to an equivalent average
weekly rate of $546.21 for extended stay hotels and $239.96 for lower economy
hotels. The average weekly rate at the 12 facilities open during the entire nine
months ended September 30, 1996 was $155.56. The Company also competes with
individual extended stay facilities and small chains of extended stay facilities
which have average weekly rates comparable to the Company's average weekly
rates. The Company believes that its high occupancy is primarily a result of the
combination of its low weekly rates, which appeal to a broad base of potential
guests, and its guest room amenities. Suburban intends to maintain its
competitive pricing policy and to focus on achieving high occupancy rates. The
Company is able to offer clean, comfortable and attractive accommodations at its
low weekly rates due to the low development costs for each Suburban Lodge
facility and the low operating costs involved in operating a Suburban Lodge
facility. According to the Company's latest guest survey, approximately 32% of
guests who responded said they would have either stayed with family or friends
or would not have travelled to the area if an extended stay facility similar to
a Suburban Lodge facility had not been available.
 
     Low Operating Costs.  Suburban seeks to minimize costs throughout its
operations. The Company is able to control its operating costs because it
operates each facility with a staff of approximately six to eight full-time
employees, which is smaller than the staffs at most traditional lodging
facilities, maintains limited office hours and provides weekly rather than daily
housekeeping. In addition, because the average guest stay is approximately five
and one-half weeks, the Company has been able to minimize its marketing and
advertising efforts while maintaining high occupancies. Longer guest stays also
reduce guest check-in traffic and the administrative costs of the facilities.
 
     Guest Satisfaction.  The Company prides itself on maintaining a positive
and professional relationship with its guests and seeks to instill this approach
in all of its employees. The Suburban Lodge philosophy is to provide clean,
comfortable and attractive lodging accommodations to guests at substantially
lower rates than most traditional and other extended stay lodging facilities and
to serve guests in a professional manner. In particular, the Company strives to
maintain guest satisfaction by keeping each of its facilities well maintained
and in good condition. The Company conducts periodic guest surveys in order to
ascertain its guests' needs and concerns. According to the latest guest survey,
approximately 99% of guests who responded (255 of 258) said they would recommend
Suburban Lodge to friends and associates.
 
THE FACILITIES
 
   
     The Existing Facilities are located in five southeastern states, contain an
aggregate of 2,873 guest rooms, have an average of 131 guest rooms and average
approximately 2.7 years in age. The Construction Facilities and Development
Facilities are located in 13 southeastern and midwestern states. A newly
developed Suburban Lodge facility is built using either a two-story or
three-story exterior or interior corridor design. The designs have similar
architectural styles and guest room floor plans. The majority of Suburban Lodge
guest rooms are uniform in size and weekly rates for single occupancy currently
range from $139 to $169, and for double occupancy range from $153 to $189.
Recently developed facilities, however, include some larger guest rooms for
which a range for single occupancy of $169 to $209 is charged and for which a
range for double occupancy of $179 to $229 is charged. Each facility includes
guest rooms, a general manager's apartment, an office and a guest laundry room
and offers convenience items for sale to its guests in the front office. Each
guest room includes a combination living room and bedroom, a fully equipped
kitchenette (including a refrigerator, two-burner stove-top, microwave oven and
cooking and eating utensils), a telephone and access to satellite or cable
television. Each Suburban Lodge facility also offers weekly maid and linen
service.
    
 
                                       33
<PAGE>   35
 
     The following tables set forth certain information with respect to the
Existing Facilities, Construction Facilities and Development Facilities.
 
   
<TABLE>
<CAPTION>
                                             AVERAGE OCCUPANCY(2)                           AVERAGE WEEKLY RATE(2)
                                     -------------------------------------    ---------------------------------------------------
                                                                 NINE                                                 NINE
                                                                MONTHS                                               MONTHS
                                          YEAR ENDED             ENDED                 YEAR ENDED                    ENDED
                                         DECEMBER 31,        SEPTEMBER 30,            DECEMBER 31,               SEPTEMBER 30,
 EXISTING     DATE      NUMBER OF    --------------------    -------------    -----------------------------    ------------------
FACILITIES   OPENED     ROOMS(1)     1993    1994    1995    1995     1996     1993       1994       1995       1995       1996
- ----------   -------    ---------    ----    ----    ----    ----     ----    -------    -------    -------    -------    -------
<S>          <C>        <C>          <C>     <C>     <C>     <C>      <C>     <C>        <C>        <C>        <C>        <C>
COMPANY-OWNED:
 Atlanta
   (Forest
   Park),
   GA.....    Mar-88        126      96.6%   99.1%   98.8%   99.3%    98.3%   $117.61    $123.70    $131.47    $131.87    $148.16
 Atlanta
   (Fulton
   Industrial),
   GA.....    Dec-88        108      98.1    99.6    99.2    99.0     98.0     119.78     124.62     129.18     128.51     143.47
 Atlanta
 (Norcross),
   GA.....    Jun-89        129      99.6    99.8    97.9    99.5     97.8     122.46     131.15     140.20     139.32     152.10
Birmingham
 (Oxmoor),
   AL.....    Jul-90        151      96.8    94.3    92.5    96.4     91.8     121.47     128.73     138.04     136.13     145.45
 Atlanta
 (Mableton),
   GA(3)...   Jun-93         79      94.2    97.6    97.1    96.2     98.1     128.20     128.93     130.59     132.80     135.11
Greenville
  (Mauldin
   Road),
   SC.....    Sep-93        130      73.8    98.1    97.8    99.6     95.1     120.91     129.44     138.14     135.73     149.45
 Charlotte
 (Matthews),
   NC.....    Aug-95        139                      86.6    82.3     99.6                           146.02     152.21     169.27
 Atlanta
(Conyers),
  GA(4)...    Apr-96        138                                       74.4                                                 205.35
 Atlanta
 (Douglasville),
   GA(4)...   Jun-96        132                                       49.2                                                 248.22
Louisville
  (Preston
 Highway),
   KY.....    Aug-96        150                                       47.8                                                 181.91
 Atlanta
   (Tara
   Blvd.),
   GA.....    Sep-96        138
Greenville
   (Wade
   Hampton
   Blvd.),
   SC.....    Oct-96        126
                        ---------
 SUBTOTAL/WEIGHTED
   AVERAGE...             1,546      95.7%   98.0%   96.3%   98.1%    92.7%   $121.05    $127.82    $135.91    $134.31    $157.59
FRANCHISED(5):
Birmingham
(Riverchase/Pelham),
   AL.....    Jun-92        122
 Atlanta
   (Stone
Mountain),
   GA.....    Nov-92        132
 Atlanta
 (Marietta),
   GA.....    Aug-94        132
Birmingham
   (Inverness/Greystone),
   AL.....    Sep-95        130
 Atlanta
 (Lilburn/Highway
   78),
  GA(7)...    Nov-95        132
 Savannah
 (Abercorn),
   GA.....    Mar-96        130
 Atlanta
 (Lawrenceville),
   GA.....    Jun-96        132
 Atlanta
(Roswell),
  GA(7)...    Jun-96        134
 Atlanta
(Decatur),
   GA.....    Oct-96        133
 Atlanta
   (Indian
   Trail/I-85),
  GA(7)...    Nov-96        150
                        ---------
SUBTOTAL/WEIGHTED
 AVERAGE...               1,327      96.8%   98.9%   91.6%   99.5%    90.1%   $125.99    $134.03    $150.54    $145.49    $167.28
                        ---------
SYSTEM-WIDE
TOTAL/WEIGHTED
AVERAGE...                2,873      96.1%   98.2%   94.6%   98.6%    91.5%   $122.51    $129.67    $141.24    $138.15    $161.95
                        =========
</TABLE>
    
 
<TABLE>
<CAPTION>
                                                                                                           NUMBER
                   CONSTRUCTION FACILITIES                         LOCATION       ESTIMATED OPENING(6)   OF ROOMS(1)
- -------------------------------------------------------------  -----------------  ---------------------  -----------
<S>                                                            <C>                <C>                    <C>
COMPANY-OWNED:
  Chesapeake.................................................  Chesapeake, VA     Fourth Quarter 1996         132
  Kingston Pike..............................................  Knoxville, TN      Fourth Quarter 1996         132
</TABLE>
 
   
<TABLE>
<S>                                                            <C>                <C>                    <C>
  Northside Drive............................................  Atlanta, GA        Fourth Quarter 1996         150
  Pressley/I-77..............................................  Charlotte, NC      Fourth Quarter 1996         132
  Ridgeway Road..............................................  Memphis, TN        First Quarter 1997          144
  University Area............................................  Charlotte, NC      First Quarter 1997          138
  Fairfield..................................................  Cincinnati, OH     Second Quarter 1997         131
  Newport News...............................................  Newport News, VA   Second Quarter 1997         134
  Dayton (South).............................................  Dayton, OH         Second Quarter 1997         130
                                                                                                            -----
        SUBTOTAL.............................................                                               1,223
                                                                                                            -----
FRANCHISED:
  Bay Meadows................................................  Jacksonville, FL   Fourth Quarter 1996         138
  Gwinnett Place(7)..........................................  Atlanta, GA        First Quarter 1997          138
  Taylorsville Rd............................................  Louisville, KY     First Quarter 1997          144
  Antioch Pike...............................................  Nashville, TN      Second Quarter 1997         126
  Florence...................................................  Cincinnati, KY     Second Quarter 1997         144
  Woodstock..................................................  Atlanta, GA        Second Quarter 1997         138
                                                                                                            -----
        SUBTOTAL.............................................                                                 828
                                                                                                            -----
        TOTAL................................................                                               2,051
                                                                                                         ============
</TABLE>
    
 
(Notes on following page)
 
                                       34
<PAGE>   36
 
   
<TABLE>
<CAPTION>
                        DEVELOPMENT FACILITIES                                 LOCATION         ESTIMATED OPENING(6)
- -----------------------------------------------------------------------  ---------------------  ---------------------
<S>                                                                      <C>                    <C>
COMPANY-OWNED:
  Chattanooga..........................................................  Chattanooga, TN        Third Quarter 1997
  Hazelwood............................................................  St. Louis, MO          Third Quarter 1997
  Eastland Area........................................................  Columbus, OH           Third Quarter 1997
  North Charleston.....................................................  Charleston, SC         Third Quarter 1997
  Virginia Beach.......................................................  Virginia Beach, VA     Third Quarter 1997
  Arlington -- North Texas.............................................  Arlington, TX          Fourth Quarter 1997
  Cleveland -- Euclid..................................................  Euclid, OH             Fourth Quarter 1997
  Jackson..............................................................  Jackson, MS            Fourth Quarter 1997
  Mobile...............................................................  Mobile, AL             Fourth Quarter 1997
  Northwest............................................................  Indianapolis, IN       Fourth Quarter 1997
  Richmond.............................................................  Richmond, VA           Fourth Quarter 1997
  St. Charles..........................................................  St. Louis, MO          Fourth Quarter 1997
  San Antonio -- East Texas............................................  San Antonio, TX        Fourth Quarter 1997
FRANCHISED:
  Montgomery Mall......................................................  Montgomery, AL         Second Quarter 1997
  Fayetteville.........................................................  Fayetteville, NC       Third Quarter 1997
  Gainesville..........................................................  Gainesville, GA        Third Quarter 1997
  Goodlettsville(7)....................................................  Nashville, TN          Third Quarter 1997
  Mall Area............................................................  Valdosta, GA           Third Quarter 1997
  Northwestern.........................................................  Albany, GA             Third Quarter 1997
  Pineville............................................................  Charlotte, NC          Third Quarter 1997
  Riverside(7).........................................................  Macon, GA              Third Quarter 1997
  Sawmill..............................................................  Columbus, OH           Third Quarter 1997
  Ben White Blvd.......................................................  Austin, TX             Fourth Quarter 1997
  Duluth...............................................................  Atlanta, GA            Fourth Quarter 1997
  Garden City..........................................................  Savannah, GA           Fourth Quarter 1997
  Garner...............................................................  Raleigh/Garner, NC     Fourth Quarter 1997
  Murfreesboro.........................................................  Murfreesboro, TN       Fourth Quarter 1997
  Northwest Houston....................................................  Houston, TX            Fourth Quarter 1997
  West End.............................................................  Nashville, TN          Fourth Quarter 1997
</TABLE>
    
 
- ---------------
 
(1) The number of guest rooms does not include the general manager's apartment.
(2) Information for the nine month periods ended September 30, 1995 and 1996 is
    provided from the beginning of the first calendar month following the date
    of opening or acquisition of each facility, and all other information is
    presented from the date of opening or acquisition.
(3) The Mableton facility was acquired in June 1993 and converted to a Suburban
    Lodge facility in October 1994.
(4) Information for these facilities reflects the impact of the Olympics on the
    occupancy and room revenue for these facilities.
(5) Individual facility information has not been provided for the franchised
    facilities due to non-disclosure agreements between the Company and its
    franchisees.
(6) The Company believes that each of the Construction and Development
    Facilities will open during the calendar quarter indicated. However, the
    Company and its franchisees may not be able to complete the development of
    all of these facilities on schedule, and the number of guest rooms has not
    yet been determined for the Development Facilities. See "Prospectus
    Summary -- Forward-Looking Statements" and "Risk Factors -- Development
    Risks."
   
(7) These facilities are owned by the franchisee that has indicated its
    intention to terminate its franchise agreements with the Company.
    
 
OPERATING PRACTICES
 
     The Company has managed Suburban Lodge facilities since 1988, when the
first facility was opened, and is currently managing the 12 Company-owned
Existing Facilities. Each Suburban Lodge facility has a general manager, who
resides on-site and is responsible for the overall operation of the facility,
and an assistant manager. Managers are trained in all aspects of facility
operations, with particular emphasis placed on customer service, and are given
broad authority to make day-to-day operating decisions. Managers are supervised
through the Company's management information systems and on-site audits by area
managers. Area managers are assigned to zones that typically include four to six
facilities and visit and inspect each facility in their respective zone on a
regular basis to ensure that consistency and quality standards are being
satisfied. Incentive programs allow managers to earn bonuses based on
achievement of monthly budgets set for each facility and upon performance and
occupancy rates. In addition, the employees of each facility compete against the
Company's other facilities for awards based upon occupancy and their overall
performance. To the extent possible, the Company intends to promote managers
from within its organization. As part of its ongoing training program, the
Company requires that each manager attend monthly training sessions to discuss
improvement of property performance and safety and current industry
developments.
 
                                       35
<PAGE>   37
 
     Each facility utilizes the Company's proprietary software package that
processes all on-site transactions and maintains financial records. The software
provides on-site management with updated information on items such as available
guest rooms, guest rooms needing cleaning or repairs, room charges due and guest
payment history. Each facility is connected by modem to Suburban's corporate
office in Atlanta, and operating results are compiled and reviewed on a regular
basis. The corporate office purchases supplies, pays virtually all property
expenses and prepares monthly financial statements for all properties managed by
the Company.
 
     Suburban collects data about each of its guests, including their
occupation, permanent residence, length of stay and how they learned about the
facility. The Company uses this information as part of its market research and
in the preparation of advertising and sales materials for each facility. In
order to sustain and improve upon the high level of demand historically
experienced at the facilities, Suburban employs various marketing techniques,
which include billboard, print (including yellow pages and newspapers) and radio
advertising, as well as direct marketing by area and general managers to local
employers, and its 24-hour 1-800 guest information line (1-800-951-STAY).
 
     The Company is committed to keeping each of its facilities well maintained
and in good condition. Due to the historically high occupancy levels at the
Company-owned Existing Facilities, the Company has adopted a policy of
refurbishing guest rooms on an "as-needed" basis. During the three-year period
ended December 31, 1995, maintenance and repair expenses for the Company-owned
Existing Facilities (exclusive of the Forest Park facility) represented 3.8% to
4.6% of room revenues per year for the Company-owned facilities open for the
entire 12 months during each year. During the nine months ended September 30,
1996, maintenance and repair expenses for the Company-owned Existing Facilities
open for the entire nine month period represented 4.5% of room revenues for such
period.
 
THE LODGING INDUSTRY
 
  Traditional Lodging Industry
 
     The financial results of the lodging industry have improved in each year
since 1991. The industry as a whole generated record earnings in 1995, with
industry-wide pretax profits of approximately $7.6 billion, according to Coopers
& Lybrand Hospitality Directions, January 1996 ("Hospitality Directions"). This
figure was up 38% from approximately $5.5 billion in pretax profits in 1994.
 
     The industry's profitability has been driven by four consecutive years in
which the growth in demand for hotel rooms has exceeded the growth in room
supply. According to industry sources, industry-wide growth in room demand
exceeded the growth in total room supply by 1.7%, 2.2%, 2.6% and 1.0% in 1992,
1993, 1994 and 1995, respectively. This trend has continued in the first eight
months of 1996, with demand growth exceeding supply growth by 1.2%.
 
     The sustained, favorable relationship between demand growth and supply
growth has enabled the industry to increase REVPAR every year since 1991.
According to industry sources, REVPAR for the industry as a whole grew 3.2%,
5.6%, 6.5% and 5.8% in 1992, 1993, 1994 and 1995, respectively. This trend has
continued in the first eight months of 1996, with REVPAR growing 7.8%.
Hospitality Directions forecasts industry-wide REVPAR gains averaging
approximately 5% annually in the period 1996 through 1998. However, there can be
no assurance that the industry will experience such gains. See "Prospectus
Summary -- Forward-Looking Statements" and "Risk Factors -- Industry Risks."
 
  The Extended Stay Segment
 
     The extended stay market is one of the fastest growing sectors of the
lodging industry. From 1990 to 1995, room demand for dedicated extended stay
hotels grew at a 6.9% compound annual growth rate, outperforming the U.S.
lodging industry average which grew by 2.5% annually during the same period.
Room supply during this period grew 5.0% annually for extended stay hotels
compared to 1.6% growth in the lodging industry as a whole. Despite the growth
in room supply at extended stay hotels, the number of purpose-built extended
stay rooms represents only a small portion of the total available guest rooms in
the U.S. lodging industry. The Company believes that as of August 1996, there
were approximately 53,000, purpose-built extended stay
 
                                       36
<PAGE>   38
 
rooms at approximately 460 hotels representing approximately 1.6% of the 3.3
million guest rooms available in the U.S. lodging industry. According to
industry sources, extended stays, defined as stays of 5 nights or more,
accounted for 259 million, or 29.8%, of the 868 million total hotel room nights
used in 1995. This translates into potential demand for approximately 710,000
extended stay rooms in 1995.
 
     The Company believes that the demand for extended stay lodging is driven in
part by the economic and social changes resulting from the increased mobility of
the workforce, the increased number of corporate reorganizations and trends
toward corporate downsizing and outsourcing. These changes have created new
accommodation needs for, among others, corporate executives and trainees,
consultants, sales representatives, construction workers and people in between
jobs or homes.
 
  The Economy Segment
 
     As with the extended stay segment in general, the Company believes that the
economy extended stay segment of the lodging industry presently is characterized
by a demand for multi-night accommodations which compares favorably to the
supply of purpose-built, economy extended stay rooms. Industry sources estimate
that there were approximately 55.6 million extended stay room nights at U.S.
hotels with average daily rates below $40, reflecting, in management's view,
substantial potential demand for economy, extended stay lodging facilities. In
contrast, the economy segment of the extended stay market has a relatively small
supply of purpose-built rooms. Based on industry sources, the Company believes
that at September 30, 1996, there were approximately 12,250 purpose-built
economy extended stay rooms at approximately 111 properties representing
approximately 0.4% of the total guest rooms in the U.S. lodging industry.
 
     The Company expects the extended stay segment to continue to experience
increasing demand due to a number of factors, including the continuance of
corporate reorganizations, a continued trend toward downsizing and outsourcing,
the heightened mobility of the U.S. labor force and technological advancements
which have allowed the decentralization of the modern workforce. The Company
believes that these economic and social factors combined with the low supply of
extended stay rooms create a substantial market niche.
 
     Based on data which the Company believes to be reliable, occupancy and
growth in Weekly REVPAR for Suburban Lodge facilities outpaced certain extended
stay hotels, lower economy hotels in general and the U.S. lodging industry as a
whole between 1991 and 1995. During this period, Weekly REVPAR increased 33.4%
for Suburban Lodge facilities, 17.4% for extended stay hotels, 11.3% for lower
economy hotels and 22.8% for the U.S. lodging industry as a whole.
 
<TABLE>
<CAPTION>
                                                                         YEAR ENDED DECEMBER 31,
                                                             -----------------------------------------------
                                                              1991      1992      1993      1994      1995
                                                             -------   -------   -------   -------   -------
<S>                                                          <C>       <C>       <C>       <C>       <C>
OCCUPANCY:
  Existing Facilities(1)...................................     90.4%     90.4%     96.1%     98.2%     94.6%
  Extended stay hotels(2)..................................     74.0      77.0      80.3      81.8      81.2
  Lower economy hotels(3)..................................     65.9      62.6      62.1      63.2      64.3
  U.S. hotels(4)...........................................     60.7      61.7      63.0      64.6      65.2
AVERAGE WEEKLY RATE(5):
  Existing Facilities(1)...................................  $110.38   $117.51   $122.51   $129.67   $141.24
  Extended stay hotels(2)..................................   510.58    518.14    516.18    522.83    546.21
  Lower economy hotels(3)..................................   210.35    216.23    223.58    231.07    239.96
  U.S. hotels(4)...........................................   413.07    419.30    433.79    450.38    472.22
WEEKLY REVPAR(6):
  Existing Facilities(1)...................................  $ 99.72   $105.87   $117.69   $127.36   $133.04
  Extended stay hotels(2)..................................   377.83    398.97    414.49    427.67    443.52
  Lower economy hotels(3)..................................   138.62    135.36    138.84    146.04    154.29
  U.S. hotels(4)...........................................   250.74    258.71    273.29    290.95    307.89
</TABLE>
 
- ---------------
 
(1) The information for the Existing Facilities includes information for these
    facilities since the date of their opening or acquisition.
 
                                       37
<PAGE>   39
 
(2) Average weekly rate and Weekly REVPAR were calculated as described below in
    notes 5 and 6, respectively. Includes Residence Inn(R), Homewood Suites(R),
    Summerfield Suites(R), Woodfin Suites(R), Hawthorne Suites(R), Homestead
    Village(R), Studio Plus(R) and Extended Stay America(SM) Efficiencies.
(3) Average weekly rate and Weekly REVPAR were calculated as described below in
    notes 5 and 6, respectively. Includes 15 chains, including, among others,
    Best Inns of America(R), Budget Host Inn(R), EconoLodge(R), Knights Inn(R),
    Motel 6(R), Red Carpet Inn(R), Super 8(R) and Thriftlodge(R).
(4) Average weekly rate and Weekly REVPAR were calculated as described below in
    notes 5 and 6, respectively.
(5) Average weekly rate is determined by dividing room revenue by the number of
    guest room days sold and multiplying by seven.
(6) Weekly REVPAR is determined by dividing room revenue by the number of guest
    room days available for the period and multiplying by seven.
 
FRANCHISE, DEVELOPMENT AND MANAGEMENT AGREEMENTS
 
  Franchise Agreements
 
     General.  The Company enters into single unit franchise agreements with its
franchisees for the construction of a Suburban Lodge facility over a defined
period of time at a specific site. The Company's current franchise agreement
provides for an initial term of ten years and three months, with a ten-year
renewal option subject to several conditions, including the requirement that the
franchisee modernize or contract to modernize its facility and that it pay the
Company an administrative fee equal to 10% of the initial franchise fee
specified in the then-current franchise agreement. Each franchise agreement
provides the franchisee with a protected territory, in which Suburban agrees not
to construct, operate or grant others the right to construct or operate a
business using Suburban's trade names, trademarks, servicemarks or other indicia
of origin.
 
     Fees.  Under the current Suburban Lodge franchise agreement, the franchisee
is required to pay an initial franchise fee for a single facility equal to the
greater of $25,000 or $190 per guest room. Beginning three months after
operations commence, the franchisee is required to pay the Company a monthly
royalty fee of three percent of gross revenues. Upon notice from Suburban, all
franchisees are also required to pay an advertising and marketing fee of one
percent of gross revenues and a reservations/referral fee of one percent of
gross revenues, to cover the franchisee's share of the costs incurred by
Suburban in providing these services. The Company may increase these fees under
certain conditions. Currently, the Company does not require payment of either
advertising/marketing fees or reservations/referral fees, although it intends to
require payment of reservations/referral fees beginning in 1997.
 
     Services.  The Company has prepared comprehensive materials and provides
services to assist each franchisee in developing and operating a Suburban Lodge
facility. These materials and services include development and operating
manuals, pre-opening and ongoing training for the franchisee and its general
manager, proprietary operating software designed specifically for the operation
of a Suburban Lodge facility, prototype architectural plans and specifications
(which offer a choice between Suburban's two-story and three-story structure), a
24-hour 1-800 guest information line (with "fax on demand" capability which
allows a potential guest to receive locator maps and brochures), semi-annual
inspections by Suburban's corporate staff to ensure quality control and
advertising materials and layouts.
 
     Franchisee Training and Support.  An important element of Suburban's
franchise program is the training it provides to each franchisee. The Company
must approve each franchisee's selection of a general manager, who is required
to complete satisfactorily the Company's training program. In addition, the
Company provides between six to ten days of training to a franchisee with
respect to its first facility, between three to five days of training for each
additional facility and ongoing supervision thereafter. The Company maintains
regular communication with its franchisees to relay operating and marketing
information.
 
     Quality Control.  To maintain quality and consistency within the Suburban
Lodge system, the current franchise agreement specifies certain management,
operational, maintenance, record-keeping, accounting, reporting and marketing
standards and procedures with which each franchisee must comply. Each franchisee
is also obligated to comply with Suburban's standards with respect to the
training of operational personnel, safety, maintaining specified insurance, the
type of ancillary services and products which may be provided, the display of
signs and the type, quality and age of furniture, fixtures and equipment to be
included in the guest
 
                                       38
<PAGE>   40
 
rooms and throughout the facility. To ensure compliance with Suburban's quality
control standards, the Company's corporate staff conducts periodic inspections
of its franchised facilities.
 
     Reporting.  Each franchised facility's operating system is connected via
modem to the Company's central system, which allows Suburban to download sales
and other operating information on a regular basis.
 
   
     Termination.  Suburban has the right to terminate a franchise agreement for
a variety of reasons, including a franchisee's failure to make payments when due
or comply with its other covenants under the franchise agreement, its failure to
adhere to the Company's policies and standards or its failure to comply with any
applicable laws in its operation of the facility. The franchisee may terminate
the agreement only if the Company materially breaches the franchise agreement
(and fails to cure such breach), and only by providing the Company with a
six-month notice of termination. Many state franchise laws limit the ability of
a franchisor to terminate or refuse to renew a franchise. See "-- Governmental
Regulation." Suburban does not anticipate that the termination of any single
franchisee would have a material adverse effect on its financial condition or
results of operations.
    
 
     Covenants.  During the term of the agreement, each franchisee agrees not to
engage as an owner, operator or in any managerial capacity in any other economy
extended stay lodging business. Each franchisee also agrees not to divulge any
Company trade secrets or any information received from the Company's
confidential operating manual.
 
     Right of First Refusal.  If a franchisee desires to sell an interest in the
agreement or the facility, the franchisee must first notify Suburban in writing
of such intention and offer to sell such interest to the Company upon terms and
conditions at least as favorable as those offered by a third party. If the
Company and the franchisee cannot agree within 30 days of such notice on the
terms and conditions of such sale, or if the Company chooses not to acquire such
interest, the franchisee may then sell the interest to a third party on such
terms and conditions, provided that the sale is made within 180 days after the
expiration of any offer to the Company and that the facility continues to be
operated pursuant to the Suburban Lodge system.
 
  Development Agreements
 
     The Company, in accordance with the terms of its current Development and
Design/Build Agreement, may perform development and design services for its
franchisees who are passive investors, including the recommendation of possible
sites, the negotiation for the purchase of sites, securing the services of
engineers, architects and other professionals, the preparation of preliminary
design documents and design/build budgets, negotiation with contractors and the
overall monitoring of the development and construction of the Suburban Lodge
facility. The franchisee pays for the cost of all services and expenditures
associated with the construction of the facility, including development fees to
the Company. The agreement terminates upon the completion of the services
described, or upon termination of the franchise agreement, whichever occurs
first. In addition, in the event either party fails to perform substantially
under the agreement, the party not at fault may terminate the agreement upon
seven days' written notice. The Company is developing one Suburban Lodge
facility for a passive investor pursuant to the terms of its standard
Development and Design/Build Agreement, and it expects to develop one or more
additional facilities for passive investors in 1997.
 
  Management Agreements
 
     The Company, upon request, will manage franchised Suburban Lodge facilities
for its franchisees pursuant to a management agreement between the Company and
the franchisee. The Company's current Management Agreement has a five-year term,
which is automatically renewed for successive terms unless terminated upon 120
days' written notice. Under the agreement, the Company, in addition to providing
certain pre-opening services, operates and manages the facility and, among other
duties, is responsible for all personnel decisions, the negotiation of operating
leases and contracts, the preparation of advertising campaigns, the payment of
taxes and the general maintenance of the facility. Suburban also maintains the
right to determine all operating policies affecting the appearance of the
facility, the maintenance of the facility and its standards of operation, the
quality of services and other matters affecting customer satisfaction. The
 
                                       39
<PAGE>   41
 
agreement is terminable if either party fails to perform any material term or
condition under the agreement and fails to cure after notice from the
non-defaulting party, if either party files for bankruptcy or upon the
destruction or condemnation of the facility. In addition to a fixed fee for
pre-opening services, Suburban will charge a management fee equal to five
percent of the facility's monthly gross revenues. As of the date of this
Prospectus, the Company has no Management Agreements in effect, but it expects
to enter into one or more such agreements in 1997.
 
     The facility owner is obligated to indemnify the Company against certain
liabilities arising out of the financing of the facility, unless such
liabilities result from the negligence, fault, misrepresentation, omission or
misconduct of the Company, its agents or employees. In addition, to the extent
not covered by insurance, the facility owner is obligated to indemnify the
Company against certain liabilities occasioned by the negligence, fault,
omission or other tortious conduct of the facility owner, its agents, employees
and contractors. Similarly, to the extent not covered by insurance, the Company
is obligated to indemnify the facility owner against certain liabilities
occasioned by the negligence, fault, omission or other tortious conduct of the
Company, its employees, agents, business invitees (except guests) or
contractors.
 
COMPETITION
 
     The lodging industry is highly competitive. Competitive factors within the
industry include room rates, quality of accommodations, name recognition, supply
and availability of alternative lodging, including short-term lease apartments,
service levels, reputation, reservation systems and convenience of location.
Each of the Existing Facilities and Construction Facilities is located, and each
of the Development Facilities will be located, in a developed area that includes
competing lodging facilities, including both traditional lodging facilities and
other extended stay facilities. The number of competitive lodging facilities in
a particular area could have a material adverse effect on occupancy, average
weekly rate and Weekly REVPAR of the Existing Facilities and the Construction
Facilities or properties developed or acquired in the future. See " -- The
Facilities."
 
     The Company anticipates that competition within the extended stay lodging
market will increase substantially in the foreseeable future. A number of other
lodging chains and developers recently have announced their intent to develop or
are already developing extended stay lodging facilities which may compete with
the Company's facilities. In particular, some of these entities have announced
their intent to target the economy segment of the extended stay market in which
the Company competes. The Company may compete for guests and for development
sites with certain of these established entities which have greater financial
resources than the Company and better relationships with lenders and real estate
sellers. These entities may be able to accept more risk than the Company can
prudently manage. Further, new or existing competitors might reduce their rates
or offer greater convenience, services or amenities or expand or improve
facilities in markets in which the Company competes, thereby adversely affecting
the Company's business and results of operations. See "Risk
Factors -- Competition in the Lodging Industry."
 
     At the present time, the Company's facilities are located principally in
the Southeast and in particular in metropolitan Atlanta. In these regions, the
Company competes with both traditional lodging facilities and other extended
stay facilities, including individual extended stay facilities and those owned
and operated by competing chains. The Company competes with these facilities by
offering low weekly rates, customer service and convenient locations.
 
ENVIRONMENTAL MATTERS
 
     Under various federal, state and local laws and regulations, an owner or
operator of real estate may be liable for the costs of removal or remediation of
certain hazardous or toxic substances on such property. Such laws often impose
liability without regard to whether the owner knew of, or was responsible for,
the presence of hazardous or toxic substances. Furthermore, a person that
arranges for the disposal or transports for disposal or treatment a hazardous
substance at a property owned by another may be liable for the costs of removal
or remediation of hazardous substances released into the environment at that
property. The costs of remediation or removal of such substances may be
substantial, and the presence of such substances, or the failure to
 
                                       40
<PAGE>   42
 
properly remediate such substances, may adversely affect the owner's ability to
sell or use such real estate or to borrow using such real estate as collateral.
In connection with the ownership and operation of its properties, the Company
may be potentially liable for any such costs. Any potential environmental
liability the Company may have solely as a franchisor is less clear; however,
the Company's business and results of operations could be adversely affected if
a franchisee incurred environmental liability.
 
   
     The Company has obtained recent Phase I environmental site assessments
("Phase I Surveys") on the Company-owned Existing Facilities and Company-owned
Construction Facilities and intends to obtain Phase I Surveys prior to the
purchase of any future sites or properties, including the Development
Facilities; however, to date the Company has obtained Phase I Surveys on only
four of the Development Facilities -- Virginia Beach, VA, Charleston (North),
SC, St. Louis (Hazelwood), MO and Columbus (Eastland Area), OH. While the
Company believes that Phase I Surveys have been obtained on the franchised
facilities, it has not required franchisees to obtain Phase I Surveys. The Phase
I Surveys are intended to identify potential environmental contamination and
regulatory compliance concerns. Phase I Surveys generally include historical
reviews of the properties, review of certain public records, preliminary
investigations of the sites and surrounding properties and the preparation and
issuance of written reports. Phase I Surveys generally do not include invasive
procedures, such as soil sampling or ground water analysis. If the Phase I
Survey indicates that additional analysis or testing is appropriate, the Company
will either abandon the site or obtain a Phase II Survey, which generally
involves invasive testing procedures.
    
 
     The Phase I Surveys have not revealed any environmental liability or
compliance concern at the Company-owned Existing Facilities that the Company
believes would have a material adverse effect on the Company's business, assets,
results of operations or liquidity, nor is the Company aware of any such
liability or concern. Nevertheless, it is possible that Phase I Surveys will not
reveal all environmental liabilities or compliance concerns or that there will
be material environmental liabilities or compliance concerns of which the
Company will not be aware. Moreover, no assurances can be given that (i) future
laws, ordinances or regulations will not impose any material environmental
liability or (ii) the current environmental condition of the Company's existing
and future properties will not be affected by the condition of neighboring
properties (such as the presence of leaking underground storage tanks) or by
third parties unrelated to the Company.
 
     The Atlanta Suburban Lodge facility located in the Fulton Industrial
District is located in the vicinity of a property from which leaking underground
storage tanks have been removed. Such tanks released petroleum products into the
soil and groundwater, and it is not known whether the release has impacted the
groundwater beneath the Fulton Industrial site. Although this release initially
migrated in groundwater towards the Company's property, it currently appears
that it is unlikely to have impacted the Company's property in light of the tank
owner's ongoing remediation activities and the groundwater monitoring records
from the adjacent property. Suburban does not believe that it will have any
material liability in the event the release migrates or has migrated under the
Fulton Industrial site; however, there can be no guarantee that the Company will
not incur future environmental liabilities arising out of such activities or
that any such liability would not have a material adverse effect on the future
financial condition or results of operations of the Company.
 
     In addition, the initial Phase I groundwater sampling at the Existing
Facility in Greenville (Wade Hampton Blvd.), South Carolina discloses evidence
of a dry-cleaning solvent in the groundwater. The likely source of the solvent
is a dry-cleaning facility located approximately 150 feet upgradient of the
site. Based upon a Phase II Survey obtained with respect to this site, the
Company does not believe that it will have any material liability in connection
with the dry-cleaning solvent; however, there can be no guarantee that the
Company will not incur future environmental liabilities arising out of the
presence of the solvent or that any such liability would not have a material
adverse effect on the future financial condition or results of operation of the
Company.
 
   
     The consultant that performed the Phase I Survey for the Development
Facility in Charleston (North), South Carolina has recommended that the Company
perform environmental sampling in light of leaking petroleum underground storage
tanks located off-site at nearby service stations. Before purchasing this
property, the Company plans to authorize the consultant to proceed with the
sampling and, at the same time, to assess whether any wetlands may exist at the
site.
    
 
                                       41
<PAGE>   43
 
   
     The Phase I Surveys for two of the Development Facilities, Virginia Beach,
VA and Charleston (North), South Carolina, noted the presence of debris, trash
and other waste materials. Based on the currently available information, the
Company has no reason to believe that the presence of such debris, trash and
waste materials would have a material adverse effect on the Company's business,
assets, results of operations or liquidity. Nevertheless, it is possible that
removal of such debris, trash and waste during any construction activities or
later investigations might yield new or additional information that could lead
to identification of a material environmental liability associated with such
debris, trash or waste.
    
 
     Suburban believes that the Company-owned facilities are in compliance in
all material respects with all federal, state and local ordinances and
regulations regarding hazardous or toxic substances and other environmental
matters. Neither the Company nor, to the knowledge of the Company, any of the
current owners of the franchised facilities has been notified by any
governmental authority of any material noncompliance, liability or claim
relating to hazardous or toxic substances or other environmental issues in
connection with any of its present or former properties.
 
GOVERNMENTAL REGULATION
 
     A number of states regulate the licensing of lodging facilities by
requiring registration, disclosure statements and compliance with specific
standards of conduct. The Company believes that each of its facilities has the
necessary permits and approvals to operate its respective business, and the
Company intends to continue to obtain such permits and approvals for its new
facilities. The Company is also subject to laws governing its relationship with
employees, including minimum wage requirements, overtime, working conditions and
work permit requirements. An increase in the minimum wage rate, employee benefit
costs or other costs associated with employees could adversely affect the
Company. Both at the federal and state level from time to time, there are
proposals under consideration to increase the minimum wage.
 
     Under the ADA, all public accommodations are required to meet certain
federal requirements related to access and use by disabled persons. Although the
Company has attempted to satisfy ADA requirements in the design of its
facilities, a material ADA claim could be asserted against the Company, which
could result in a judicial order requiring compliance and the expenditure of
substantial sums to achieve compliance, an imposition of fines or an award of
damages to private litigants. These and other initiatives could adversely affect
the Company as well as the lodging industry in general.
 
     Suburban is subject to Federal Trade Commission ("FTC") regulation and
various state laws which regulate the offer and sale of franchises. Several
state laws also regulate various aspects of the franchisor-franchisee
relationship. The FTC requires the Company to furnish to prospective franchisees
a franchise offering circular containing prescribed information. A number of
states in which the Company might consider franchising also regulate the sale of
franchises and require registration of the franchise offering circular with
state authorities. State laws that regulate the franchisor-franchisee
relationship presently exist or are being considered in a substantial number of
states, and bills have been introduced in Congress which provide for federal
regulation of certain aspects of the franchisor-franchisee relationship. These
current and proposed franchise relationship laws limit, among other things, the
duration and scope of non-competition provisions, the ability of a franchisor to
terminate or refuse to renew a franchise and the ability of a franchisor to
designate sources of supply.
 
TRADEMARKS
 
     The tradename "Suburban Lodge" and the service mark "Lodge for Less" and
related logos are actively used and are significant to the Company's business.
All of these marks have been registered on the Principal Register of the United
States Patent and Trademark Office. The term for the registration of the
"Suburban Lodge" trademark extends to November 2004 on the Principal Register,
at which time it may be renewed for successive ten-year periods. The term for
the registration of the Suburban Lodge name and design logo extends to March
2009, at which time it may be renewed for successive ten-year periods. The term
for the registration of the service mark "Lodge for Less" extends to October
2000, at which time it may be renewed for successive ten-year periods.
 
                                       42
<PAGE>   44
 
INSURANCE
 
     Suburban currently maintains the types and amounts of insurance coverage
that it considers appropriate for a company in its business. While management
believes that the Company's insurance coverage is adequate, if the Company were
held liable for amounts exceeding the limits of its insurance coverage or for
claims outside of the scope of its insurance coverage, the Company's business,
results of operations and financial condition could be materially and adversely
affected.
 
EMPLOYEES
 
     As of September 30, 1996, Suburban employed 112 persons. Suburban expects
that it will increase the number of its employees as it expands its business.
The Company's employees are not subject to any collective bargaining agreements,
and management believes that its relationship with its employees is good.
 
HEADQUARTERS
 
     The Company's corporate headquarters are located in Atlanta, Georgia and
are occupied pursuant to a lease that expires in August 2000. The Company
believes that its current office space is sufficient to meet its present needs
and does not anticipate any difficulty securing additional space, as needed, on
terms acceptable to the Company.
 
LEGAL PROCEEDINGS
 
     Suburban is not a party to any litigation or claim, and, to date, no claims
have had a material adverse effect on the Company.
 
                                       43
<PAGE>   45
 
                                   MANAGEMENT
 
DIRECTORS AND EXECUTIVE OFFICERS
 
     Certain information regarding the directors and all executive officers of
the Company is set forth in the table below.
 
<TABLE>
<CAPTION>
                                                                                              TERM
              NAME                AGE                    POSITION                    CLASS   EXPIRES
- --------------------------------  ---   -------------------------------------------  -----   -------
<S>                               <C>   <C>                                          <C>     <C>
David E. Krischer...............  47    Chairman of the Board, Chief Executive        III      1999
                                          Officer and President
Dan J. Berman...................  32    Vice President -- Franchising and Director    III      1999
Seth H. Christian...............  31    Vice President -- Operations and Assistant
                                          Secretary
Terry J. Feldman................  53    Vice President, Chief Financial Officer and    --        --
                                          Treasurer
G. Hunter Hilliard..............  53    Vice President -- Construction                 --        --
Kevin R. Pfannes................  42    Vice President -- Development and Secretary    --        --
James R. Kuse...................  66    Director                                       II      1998
Michael McGovern................  53    Director                                       II      1998
John W. Spiegel.................  55    Director                                        I      1997
</TABLE>
 
     DAVID E. KRISCHER.  Mr. Krischer formed the Company in 1987 to develop a
national chain of economy extended stay facilities and has served as its
President and Chairman since inception. Mr. Krischer has over 15 years of
experience in real estate development and has been involved in the hospitality
industry for nearly ten years. From 1974 to 1986, he was a partner with two
Atlanta law firms, Arrington, Rubin, Winter, Krischer & Goger and Costanzo &
Krischer, where his practice focused on general business and real estate law and
real estate syndication.
 
     DAN J. BERMAN.  Mr. Berman joined the Company in September 1993 as its Vice
President -- Franchising and was elected as a Director in March 1996. Prior to
joining the Company in 1993, Mr. Berman practiced commercial law in New York
City with the firm Young and Young from September 1990 to May 1993. Mr. Berman
received the degrees of Juris Doctor and Master of Business Administration from
Emory University Law and Business Schools in 1990.
 
     SETH H. CHRISTIAN.  Mr. Christian joined the Company in November 1987 and
was elected Vice President -- Operations in January 1989 and Assistant Secretary
in October 1996. From 1983 through 1987, he served as General Manager of
Hotel/Restaurant Management, Inc., an Atlanta-based hospitality company. Mr.
Christian is a member of the Board of Directors of the Arthritis Foundation,
Georgia Chapter. Mr. Christian received a Bachelor of Arts in economics from
Georgia State University in 1988.
 
     TERRY J. FELDMAN.  Mr. Feldman joined the Company in January 1995 as its
Treasurer and Chief Financial Officer and was elected Vice President in March
1996. He has over 30 years of experience in real estate accounting and finance.
Prior to joining the Company, Mr. Feldman served as the Vice President and Chief
Financial Officer of Unity Mortgage, Inc., a home mortgage lender, from July
1992 to July 1994. Mr. Feldman served as the Vice President and Chief Financial
Officer of Anderson Properties, Inc., a commercial real estate company in
Atlanta, from 1984 to 1992. From 1977 to 1984, he served in treasury and
financial planning capacities at Days Inns of America, Inc. Mr. Feldman is a
Certified Public Accountant.
 
     G. HUNTER HILLIARD.  Mr. Hilliard joined the Company in April 1987 as its
Vice President -- Construction. In addition, since 1980, Mr. Hilliard has been
the sole shareholder and Secretary of Acreage Investment Corporation, a real
estate and construction consulting firm. He has over 25 years of experience in
the development and construction of single and multi-family housing, retail
centers and office space.
 
     KEVIN R. PFANNES.  Mr. Pfannes joined the Company in January 1996 and was
elected Vice President -- Development in February 1996. He has 17 years of legal
and business experience in the development, acquisition, leasing and financing
of a broad range of commercial real estate transactions. From July 1992 through
January 1995, Mr. Pfannes served as real estate counsel and Director of
Operations of General
 
                                       44
<PAGE>   46
 
Innkeeping Acceptance Corporation, a wholly-owned subsidiary of Holiday Inns,
Inc., which provided financing for Holiday Inn hotels. From January 1986 to July
1992, Mr. Pfannes was a self-employed attorney, and his practice focused on
commercial real estate matters. From 1979 to 1984, Mr. Pfannes worked for the
Chicago law firm of Rooks, Pitts and Poust, where his practice focused on real
estate and lending matters.
 
     JAMES R. KUSE.  Mr. Kuse was elected as a Director of the Company in May
1996. Mr. Kuse has been the Chairman of the Board of Directors of Georgia Gulf
Corporation since January 1985. From February 1989 through February 1991, Mr.
Kuse also served as the Chief Executive Officer of Georgia Gulf Corporation. Mr.
Kuse also serves as a Director of Rhodes, Inc. and Green Capital Investors.
 
     MICHAEL MCGOVERN.  Mr. McGovern was elected as a Director of the Company in
May 1996. Since 1975, Mr. McGovern has been the President and a Director of
McGovern Enterprises, Inc., a company which provides corporate, financial and
real estate advisory services throughout the United States.
 
     JOHN W. SPIEGEL.  Mr. Spiegel was elected a Director of the Company in May
1996. Since 1985, Mr. Spiegel has served as Executive Vice President and Chief
Financial Officer of SunTrust Banks, Inc. He has also served as Treasurer of
Trust Company of Georgia since 1978 and is an officer and director of various
subsidiaries of SunTrust Banks, Inc. Mr. Spiegel is also a member of the Board
of Directors of Rock-Tenn Company, Student Loan Marketing Association and
ContiFinancial Corporation.
 
COMMITTEES OF THE BOARD OF DIRECTORS
 
     Audit Committee.  The Audit Committee consists of Messrs. Kuse, Spiegel and
Krischer. The Audit Committee makes recommendations concerning the engagement of
independent public accountants, reviews with the independent public accountants
the plans and results of the audit engagement, approves professional services
provided by the independent public accountants, reviews the independence of the
independent public accountants, considers the range of audit and non-audit fees
and reviews the adequacy of the Company's internal accounting controls.
 
     Compensation Committee.  The Compensation Committee consists of Messrs.
Kuse and McGovern. The Compensation Committee determines compensation for the
Company's executive officers and administers the Company's 1996 Plan.
 
     The Company may from time to time form other committees as circumstances
warrant. Such committees will have authority and responsibility as delegated by
the Board of Directors.
 
EXECUTIVE COMPENSATION
 
     The following table sets forth certain information regarding the annual
compensation for services in all capacities to the Company and its predecessors
for the fiscal year ended December 31, 1995 of David E. Krischer, the Company's
Chief Executive Officer and the only officer whose annual salary and bonuses
exceeded $100,000. The Company has not entered into an employment agreement with
any of its officers or employees.
 
<TABLE>
<CAPTION>
                                                                         ANNUAL COMPENSATION
                                                                       ------------------------
                     NAME AND PRINCIPAL POSITION                       YEAR    SALARY    BONUS
- ---------------------------------------------------------------------  ----   --------   ------
<S>                                                                    <C>    <C>        <C>
David E. Krischer....................................................  1995   $187,000   $7,769
  Chairman of the Board, Chief
  Executive Officer and President
</TABLE>
 
                                       45
<PAGE>   47
 
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION
 
     The Compensation Committee consists of Messrs. Kuse and McGovern. During
calendar year 1995, the Company did not have a Compensation Committee, and all
compensation decisions were made by Mr. Krischer, who also served as President
of the Company.
 
COMPENSATION OF DIRECTORS
 
     The Company's non-employee directors receive directors' fees of $1,250 per
board meeting attended, and all Directors are reimbursed for their out-of-pocket
expenses incurred in connection with their service on the Board of Directors.
For a description of the non-cash compensation paid to the non-employee
Directors for their service on the Board, see "Management -- 1996 Stock
Incentive Plans -- The Directors' Plan." Messrs. Krischer and Berman receive no
compensation for their service on the Board of Directors other than
reimbursement for their out-of-pocket expenses incurred in connection with such
service.
 
INDEMNIFICATION AGREEMENTS
 
     The Company has entered into Indemnification Agreements with certain of its
directors and officers (the "Indemnified Parties"). Under the terms of the
Indemnification Agreements, the Company is required to indemnify the Indemnified
Parties against certain liabilities arising out of their services for the
Company. The Indemnification Agreements require the Company (i) to indemnify
each Indemnified Party to the fullest extent permitted by law; (ii) to provide
coverage for each Indemnified Party under the Company's directors and officers
liability insurance policy and (iii) to advance certain expenses incurred by an
Indemnified Party. The Indemnification Agreements provide limitations on the
Indemnified Parties' rights to indemnification in certain circumstances. To the
extent that indemnification provisions contained in the Indemnification
Agreements purport to include indemnification for liabilities arising under the
Securities Act, the Company has been informed that in the opinion of the
Securities and Exchange Commission (the "Commission"), such indemnification is
contrary to public policy and therefore unenforceable.
 
1996 STOCK INCENTIVE PLANS
 
     The Company has adopted the 1996 Plan and the Directors' Plan for the
purpose of (i) attracting and retaining employees and directors with ability and
initiative; (ii) providing incentives to those deemed important to the success
of the Company and related entities and (iii) associating the interests of these
individuals with the interests of the Company and its shareholders through
opportunities for increased ownership of Common Stock. The summaries of the 1996
Plan and the Directors' Plan set forth below are qualified in their entirety by
reference to the text of the 1996 Plan and the Directors' Plan, which were filed
as exhibits to the IPO Registration Statement.
 
  The 1996 Plan
 
     Administration.  The 1996 Plan is administered by the Compensation
Committee of the Board (the "Compensation Committee"). As used in this summary,
the term "Administrator" means the Compensation Committee.
 
     Eligibility.  Each employee of the Company or of a wholly-owned subsidiary
of the Company, including an employee who is a member of the Board, is eligible
to participate in the 1996 Plan. The Administrator selects the individuals who
participate in the 1996 Plan ("Participants"), but no person may participate in
the 1996 Plan while he or she is a member of the Compensation Committee. The
Administrator may, from time to time, grant stock options, stock appreciation
rights ("SARs"), stock awards, restricted stock awards or performance shares to
Participants.
 
     Stock Options.  Options granted under the 1996 Plan may be incentive stock
options ("ISOs") or nonqualified stock options. A stock option entitles a
Participant to purchase shares of Common Stock from the Company at the option
price. The option price may be paid in cash, with shares of Common Stock or with
a combination of cash and Common Stock. The option price is fixed by the
Administrator at the time the option
 
                                       46
<PAGE>   48
 
is granted, but the price cannot be less than the shares' Fair Market Value (as
defined in the Plan) on the date of grant. The exercise price of an ISO granted
to any Participant who is a Ten Percent Shareholder (as defined below) may not
be less than 110% of the shares' Fair Market Value on the date of grant. A
Participant is a Ten Percent Shareholder if he owns, or is deemed to own, more
than ten percent of the total combined voting power of all classes of stock of
the Company or a related entity. A Participant is deemed to own any voting stock
owned (directly or indirectly) by the Participant's spouse, brothers, sisters,
ancestors and lineal descendants. A Participant and such persons are also
considered to own proportionately any voting stock owned (directly or
indirectly) by or for a corporation, partnership, estate or trust of which the
Participant or any such person is a shareholder, partner or beneficiary. An
option must expire within ten years from the date of grant, except that the term
of an ISO that is granted to a Ten Percent Shareholder may not be longer than
five years. Moreover, no Participant may be granted ISOs or related SARs (under
all incentive stock option plans of the Company) which are first exercisable in
any calendar year for stock having an aggregate Fair Market Value (determined as
of the date the ISO was granted) that exceeds $100,000. Finally, no Participant
shall be granted options to purchase more than 150,000 shares of stock in any
12-month period.
 
     SARs.  SARs entitle the Participant to receive a payment based on a formula
determined by the Administrator and set forth in the SAR Agreement. The
Participant is entitled to receive no more than the excess of the Fair Market
Value of a share of Common Stock on the date of exercise over the initial value
of the SAR. The initial value of the SAR is the Fair Market Value of a share of
Common Stock on the date of grant. The amount payable upon the exercise of a SAR
may be paid in cash, Common Stock or a combination of the two. SARs may be
granted in relation to option grants ("Corresponding SARs") or independently of
option grants. The difference between these two types of SARs is that to
exercise a Corresponding SAR, the Participant must surrender unexercised that
portion of the stock option to which the Corresponding SAR relates. The maximum
number of shares underlying SARs which can be awarded during any 12-month period
to any Participant is 150,000 shares.
 
     Restricted Stock; Stock Awards.  Participants may also be awarded shares of
Common Stock pursuant to a stock award. The Administrator, in its discretion,
may prescribe that a Participant's rights in a stock award shall be
nontransferable or forfeitable or both unless certain conditions are satisfied.
These conditions may include, for example, a requirement that the Participant
continue employment with the Company for a specified period or that the Company
or the Participant achieve stated objectives.
 
     Performance Share Awards.  The 1996 Plan also provides for the award of
performance shares. A performance share award entitles the Participant to
receive a payment equal to the Fair Market Value of a specified number of shares
of Common Stock if certain performance standards are met. The Administrator
prescribes the requirements that must be satisfied before a performance share
award is earned. The performance share requirements may include, for example, a
requirement that the Participant continue employment with the Company for a
specified period or that the Company or the Participant achieve stated
objectives. To the extent that performance shares are earned, the obligation may
be settled in cash, in Common Stock or by a combination of the two. No more than
25,000 performance shares may be earned by a Participant with respect to any
performance period.
 
     Share Authorization.  All awards made under the 1996 Plan are evidenced by
written agreements between the Company and the Participant. A maximum of 750,000
shares of Common Stock may be issued under the 1996 Plan. The share limitation
and the terms of outstanding awards shall be adjusted, as the Compensation
Committee deems appropriate, in the event of a stock dividend, stock split,
combination, reclassification, recapitalization or other similar event.
 
     Nontransferability.  Any option or SAR granted under the 1996 Plan is
nontransferable except by will or by the laws of descent and distribution.
During the lifetime of a Participant, options or SARs may only be exercised by
such Participant. Notwithstanding the foregoing, a Participant may transfer an
option or SAR (other than an ISO and its Corresponding SAR) with respect to all
or part of the shares of Common Stock subject to such option or SAR to the
Participant's spouse, children or grandchildren, to a trust for the benefit of
such family members or to a partnership in which such family members are the
only partners if (a) no consideration is received by the Participant in exchange
for the option or SAR; (b) the agreement evidencing
 
                                       47
<PAGE>   49
 
the option or SAR expressly provides for transfers described in this sentence
and is approved by the Committee; (c) the option or SAR continues to be subject
to the same terms and conditions after the transfer and (d) the transfer is
permissible under Rule 16b-3 under the Securities Exchange Act of 1934 (the
"Exchange Act") as in effect from time to time.
 
     Change in Control.  In the event the Company undergoes a change in control
(as defined in the 1996 Plan), all restricted stock (other than restricted stock
granted within six months of the Change in Control) shall vest, all performance
awards shall be earned and all options and SARs granted under the 1996 Plan
shall become exercisable. Amounts payable or earned as a result of a change in
control are subject to certain reductions to mitigate the effect of Section 280G
of the Internal Revenue Code of 1986 (the "Code").
 
     Assumption of Awards.  In the event of a merger, consolidation or statutory
share exchange in which the Company either is not the survivor or becomes a
subsidiary of the acquiring entity, or an acquisition of the Company's assets
that results in the Company going out of business, all awards granted under the
1996 Plan shall be assumed by the acquiring entity.
 
     Termination and Amendment.  No option, SAR or stock award may be granted
and no performance shares may be awarded under the 1996 Plan after March 26,
2006. The Board may amend or terminate the 1996 Plan at any time, but an
amendment will not become effective without shareholder approval if the
amendment changes the eligibility requirements, increases the benefits that may
be provided under the 1996 Plan or extends the term of the Plan.
 
     Initial Awards.  On May 23, 1996, the Company granted options to acquire an
aggregate of 400,000 shares of Common Stock. Mr. Krischer received options to
purchase 150,000 shares, and Messrs. Berman, Christian, Feldman, Hilliard and
Pfannes each received options to purchase 50,000 shares. Each of the grantees
received an ISO covering the maximum number of shares for which an ISO may be
awarded, given the $100,000 per year annual limitation discussed above under the
heading "Stock Options," and a nonqualified option covering the remainder of the
shares. The options will become exercisable for 25% of the shares of Common
Stock covered by each such option on the first anniversary of the date of grant,
and with respect to an additional 25% on each anniversary of such date through
the year 2000. Each option, other than the ISOs granted to Mr. Krischer, is
exercisable for ten years from the date of grant at a price per share equal to
the IPO Price. Due to the Ten Percent Shareholder rule discussed under the
heading "Stock Options," the ISOs granted to Mr. Krischer are exercisable for
five years from the date of grant at a price per share equal to 110% of the IPO
Price.
 
     Shareholder Rights.  A Participant has no rights as a shareholder with
respect to the shares subject to his or her option until the option is
exercised.
 
     Federal Income Taxes.  No income is recognized by a Participant at the time
an option is granted. If the option is an ISO, no income will be recognized upon
the Participant's exercise of the option. Income is recognized by a Participant
when he disposes of shares acquired under an ISO. The exercise of a nonqualified
stock option generally is a taxable event that requires the Participant to
recognize, as ordinary income, the difference between the shares' Fair Market
Value and the option price.
 
     No income is recognized upon the grant of a SAR. The exercise of a SAR is
generally a taxable event. A Participant generally must recognize income equal
to any cash that is paid and the Fair Market Value of Common Stock that is
received in settlement of a SAR.
 
     Unless an election is made under Section 83(b) of the Code, a Participant
will recognize income on account of a stock award on the first day that the
shares are either transferable or not subject to a substantial risk of
forfeiture. The amount of income recognized by the Participant is equal to the
Fair Market Value of the Common Stock received on that date.
 
     Unless an election is made under Section 83(b) of the Code, a Participant
will recognize income on account of the settlement of a performance share award.
The amount of such income will be equal to any cash that is paid and the Fair
Market Value of Common Stock (on the date that the shares are first transferable
or not subject to a substantial risk of forfeiture) that is received in
settlement of the award.
 
                                       48
<PAGE>   50
 
     Suburban ordinarily will be entitled to claim a federal income tax
deduction on account of the exercise of a nonqualified option or SAR, the
vesting of a stock award and the settlement of a performance share award. The
amount of the deduction is equal to the ordinary income recognized by the
Participant. Suburban will not be entitled to a federal income tax deduction on
account of the grant or the exercise of an ISO. Suburban may claim a federal
income tax deduction on account of certain dispositions of Common Stock acquired
upon the exercise of an ISO.
 
  The Directors' Plan
 
     Eligibility.  The Directors' Plan provides for the grant of options to
purchase Common Stock to each eligible Director of the Company and the award of
Common Stock to each eligible Director. No Director who is an employee of the
Company or a subsidiary is eligible to participate in the Directors' Plan.
 
     Options.  Option grants under the Directors' Plan are made at each annual
meeting of the Board of Directors immediately following their election or
re-election, and on such date each eligible Director will receive options to
purchase 1,500 shares of Common Stock at the Fair Market Value of the Common
Stock on the date of grant. The exercise price may be paid in cash, cash
equivalent acceptable to the plan administrator, Common Stock or a combination
thereof. Options granted under the Director's Plan are exercisable for ten years
from the date of grant, subject to certain restrictions described below.
 
     Exercise of Options.  Each option granted to a Director under the
Directors' Plan becomes exercisable on the first to occur of: (a) the first
anniversary of the date of grant or (b) the date of the next annual meeting of
the shareholders, in each case if such Director is then a member of the Board.
Notwithstanding the foregoing, if a Director ceases to be a member of the Board
as a result of his or her death or disability, such Director's option will
become immediately exercisable. Except as provided in the event of death or
disability, on the date that a Director ceases to be a member of the Board for
any reason, he or she shall forfeit the right to exercise his or her option with
respect to any shares for which it is not then exercisable in accordance with
the foregoing.
 
     If a Director leaves the Board as a result of death or disability, his or
her option may be exercised within one year following the last date on which the
Director is a member of the Board or during the remainder of the option period,
whichever is shorter. If the Director leaves the Board for any other reason, the
option may be exercised within one year following the last date on which the
Director is a member of the Board or during the remainder of the option period,
whichever is shorter. An option may be exercised with respect to any number of
whole shares less than the full number for which the option could be exercised.
 
     Nontransferability.  Any option granted under the Directors' Plan is
nontransferable except by will or by the laws of descent and distribution.
During the lifetime of a Participant, options may only be exercised by such
Participant. Notwithstanding the foregoing, an option may be transferred with
respect to all or part of the shares of Common Stock subject to the option to
the Directors' spouse, children or grandchildren, to a trust for the benefit of
such family members or to a partnership in which such family members are the
only partners if (a) no consideration is received by the director in exchange
for the option; (b) the agreement evidencing the option expressly provides for
transfers described in this sentence and is approved by the plan administrator;
(c) the option continues to be subject to the same terms and conditions after
the transfer and (d) the transfer is permissible under Rule 16b-3 of the
Exchange Act.
 
     Change in Control.  In the event the Company undergoes a change in control
(as defined in the Directors' Plan), all restricted stock (other than restricted
stock granted within six months of the Change in Control) shall vest and all
options granted under the Directors' Plan shall become exercisable.
 
     Assumption of Awards.  In the event of a merger, consolidation or statutory
share exchange in which the Company either is not the survivor or becomes a
subsidiary of the acquiring entity or an acquisition of the Company's assets
that results in the Company going out of business, all awards granted under the
Directors' Plan shall be assumed by the acquiring entity.
 
     Stock Awards.  All awards of Common Stock under the Directors' Plan are
made at the first Board Meeting following an annual meeting of the Company's
shareholders (the date of each such Board meeting
 
                                       49
<PAGE>   51
 
being referred to as an "Award Date"). Each eligible Director will receive on
each Award Date on which he is a member of the Board the lesser of 1,000 shares
of Common Stock or, if the Fair Market Value of 1,000 shares exceeds $10,000 on
the Award Date, a number of whole shares of Common Stock having a Fair Market
Value that as nearly as possible equals, but does not exceed, $10,000.
 
     Vesting of Stock Awards.  A Director will be vested in one hundred percent
of the shares of Common Stock awarded to him under the Directors' Plan on the
first to occur of (a) the first anniversary of the date of grant or (b) the date
of the next annual meeting of the shareholders. If, however, a Director is not a
member of the Board on any Award Date on which his shares otherwise would become
vested, no shares will vest for such Director on that date, and the Director
will have no further right in any shares of Common Stock issued to him under the
Directors' Plan that are not then vested.
 
     Shareholder Rights.  A Director has no rights as a shareholder with respect
to the shares subject to his option until the option is exercised. A Director
has the right to vote all shares of Common Stock awarded to him under the
Directors' Plan and receives all dividends paid with respect to the shares,
notwithstanding that the shares have not vested. Upon a Director's ceasing to be
a member of the Board, these rights will immediately terminate with respect to
any share of Common Stock not then vested.
 
     Amendment and Termination.  The Directors' Plan provides that the Board may
amend or terminate the Plan at any time, but an amendment will not become
effective without shareholder approval if the amendment changes the eligibility
requirements, increases the benefits that may be provided under the Directors'
Plan, or extends the term of the Director's Plan. No shares of Common Stock will
be awarded under the Directors' Plan after March 26, 2006.
 
     Share Authorization.  A maximum of 100,000 shares of Common Stock may be
issued under the Directors' Plan. The share limitation and the terms of
outstanding awards shall be adjusted, as the Compensation Committee deems
appropriate, in the event of a stock dividend, stock split, combination,
reclassification, recapitalization or other similar event.
 
     Initial Awards.  On May 23, 1996, the Company awarded each eligible
Director options to purchase 1,500 shares of Common Stock at the IPO Price. On
May 23, 1996, the Company awarded each eligible Director 1,000 shares of
restricted Common Stock.
 
  Profit Sharing Plan
 
     The Company sponsors the Suburban Lodge 401(k) Savings Plan for its
employees. For employees earning under $30,000 per year, the Company makes a
matching contribution of 100% of the first $10 contributed per employee per pay
period. Thereafter, 10% of all contributions over $10 per pay period are matched
by the Company. For employees earning over $30,000 per year, the Company makes a
matching contribution of 10% of the employee's contribution. Employee
contributions vest immediately upon contribution, and matching contributions
made by the Company vest over time, with all employees with more than five years
of service being fully vested in their Company contributions. Employees may
contribute from one percent to 15% of their pay each pay period up to an
aggregate of $9,500 in 1996. All employees of the Company who have completed 12
months of service with the Company, have worked 1,000 hours or more per year and
have attained the age of 21 are eligible to participate in the plan.
 
                              CERTAIN TRANSACTIONS
 
     Prior to and in connection with the IPO, the Company entered into a number
of transactions with certain of its officers and directors and their affiliates
in connection with the restructuring of the Company and its operations in
preparation for public ownership. The Company merged with the Affiliated
Entities in exchange for an aggregate of 875,189 shares of Common Stock, with a
value of approximately $15.0 million based upon the IPO Price, and approximately
$2.9 million in cash. Of these shares, an aggregate of 784,008 shares were
issued to affiliates of the Company, including 307,144 shares issued to Mr.
Krischer, 199,333 shares issued to Mr. Kuse and his affiliates, 131,735 shares
issued to Mr. McGovern, 124,630 shares issued to the investors in HS Associates
and 21,166 shares issued to the officers of the Company as a group, in exchange
for their
 
                                       50
<PAGE>   52
 
interests in the Affiliated Entities. These shares had a value of approximately
$13.3 million based on the IPO Price. Of the shares issued to Mr. McGovern,
approximately 13,500 shares were issued as payment for development services
rendered in connection with the development of the Mableton facility.
 
     Of the $2.9 million in cash paid in connection with the acquisition of the
Affiliated Entities, approximately $1.1 million was paid to affiliates of the
Company as follows: $84,600 to Mr. Krischer, $545,700 to Mr. Kuse and his
affiliates, $386,600 to Mr. McGovern and $48,000 to the other officers of the
Company as a group. Also, the Company paid a $100,000 development fee (of which
$25,000 was paid to Mr. Krischer) with respect to the Conyers facility.
 
     Prior to the IPO, Messrs. Krischer, Kuse and McGovern and HS Associates
made loans to Suburban and the partnerships and limited liability companies
which owned the 16 facilities acquired in the Corporate Organization to fund
development, construction and working capital requirements. In connection with
the Corporate Organization, a portion of the net proceeds of the IPO was used to
repay the indebtedness of the Company and such partnerships and limited
liability companies, including approximately $1.7 million to affiliates of the
Company, including approximately $401,000 to Mr. Krischer and his family
members, $1.0 million to Mr. Kuse and his affiliates, $129,000 to Mr. McGovern
and $126,000 to HS Associates. In addition, Mr. Krischer, HS Associates and Mr.
McGovern had extended a wrap-mortgage of approximately $2.7 million to the
former owner of the Forest Park facility. After repayment of the underlying
mortgage, Mr. Krischer, HS Associates and Mr. McGovern received approximately
$559,000, $373,000 and $187,000, respectively, upon repayment of the
wrap-mortgage by such seller. In addition, almost all of the indebtedness repaid
with a portion of the net proceeds of the IPO had been guaranteed by Mr.
Krischer and one or more of Mr. McGovern and Mr. Kuse and his affiliates.
 
     Immediately prior to the IPO, the Affiliated Entities distributed to Mr.
Krischer, as agent, the cash and cash equivalents of the Affiliated Entities for
purposes of liquidating current liabilities and making final distributions to
the investors in the Affiliated Entities. The cash distributed to Mr. Krischer,
as agent, aggregated approximately $747,000, and Messrs. Krischer, Kuse and
McGovern, investors in HS Associates and certain other officers of the Company
received approximately $257,000, $133,000, $75,000, $85,000 and $10,000,
respectively, of such distribution after liquidation of certain liabilities in
the amount of approximately $187,000. These distributions substantially reduced
the cash balances of the Affiliated Entities immediately prior to the closing of
the IPO. Also, the Company reimbursed the Affiliated Entities $473,000 for
expenses advanced to fund the IPO.
 
     Pursuant to the terms of a Management Agreement between the Company and the
former owner of the Forest Park facility, upon consummation of the Company's
acquisition of the Forest Park facility, the Company received a sales incentive
fee of $198,000, which was accounted for as a reduction in the price paid for
the Forest Park facility.
 
     In 1995, the Company paid $17,000 in consulting fees to Acreage Investment
Corporation, a real estate and construction consulting firm owned by Mr.
Hilliard, the Company's Vice President of Construction. The Company paid $10,000
in consulting fees to Acreage Investment Corporation prior to the IPO. The
Company does not anticipate paying any additional fees to Acreage Investment
Corporation.
 
     Shortly before the IPO, the Company distributed $100,000 to Mr. Krischer as
an advance on his bonus for calendar year 1996.
 
     In addition, Mr. McGovern and Mr. Kuse's son have expressed an interest in
becoming franchisees and engaging the Company to develop and manage their
franchised Suburban Lodge facilities. The Company is considering this proposal,
and any agreements reached with Mr. McGovern and Mr. Kuse's son would be on
similar terms and conditions as the Company's existing franchise, development
and management agreements and would be unanimously approved by the disinterested
members of the Board of Directors.
 
                                       51
<PAGE>   53
 
                       PRINCIPAL AND SELLING SHAREHOLDERS
 
   
     The following table sets forth certain information regarding the beneficial
ownership of Common Stock by (i) each director of the Company; (ii) each
executive officer of the Company; (iii) all directors and executive officers of
the Company as a group; (iv) each person known to the Company to beneficially
own more than 5% of the outstanding Common Stock and (v) each Selling
Shareholder. Unless otherwise indicated, all shares are owned directly and the
indicated person has sole voting and investment power. The number of shares
represents the number of shares of Common Stock the person holds as of November
15, 1996.
    
 
   
<TABLE>
<CAPTION>
                                                                                                          PERCENTAGE
                                                                                                              OF
                                                      PERCENT OF                                         OUTSTANDING
                               NUMBER OF SHARES       OUTSTANDING        NUMBER      NUMBER OF SHARES    COMMON STOCK
                              BENEFICIALLY OWNED     COMMON STOCK      OF SHARES    BENEFICIALLY OWNED      AFTER
 NAME OF BENEFICIAL OWNER(1)  PRIOR TO OFFERING    PRIOR TO OFFERING   TO BE SOLD     AFTER OFFERING       OFFERING
- ----------------------------- ------------------   -----------------   ----------   ------------------   ------------
<S>                           <C>                  <C>                 <C>          <C>                  <C>
David E. Krischer(2).........      2,825,437              33.1%                0         2,825,437           24.5%
Dan J. Berman(3).............        150,631               1.8                 0           150,631            1.3
Seth H. Christian............        151,094               1.8                 0           151,094            1.3
Terry J. Feldman(4)..........          6,705            *                      0             6,705          *
G. Hunter Hilliard(5)........         94,965               1.1                 0            94,965          *
Kevin R. Pfannes(6)..........          3,127            *                      0             3,127          *
James R. Kuse(7)(8)(9).......        178,417               2.1            17,741           160,676            1.4
Michael McGovern(7)..........        412,516               4.8                 0           412,516            3.6
John W. Spiegel(7)...........          1,000            *                      0             1,000          *
William D. Bowen(9)..........          7,925            *                    792             7,133          *
K&K Holdings, LLC(8)(9)......        177,417               2.1            17,741           159,676            1.4
Michael J. Kuse(8)(9)........        199,333               2.3            19,932           179,401            1.6
Pine Land Greyhawk,
  Inc.(9)....................         12,931            *                  1,293            11,638          *
All directors and executive
  officers as a group (nine
  persons)...................      3,823,892              44.7%                          3,806,151           33.0%
</TABLE>
    
 
- ---------------
 
  * Represents less than one percent of the outstanding Common Stock.
(1) Unless otherwise indicated, the address of the persons named above is care
     of Suburban Lodges of America, Inc., 1000 Parkwood Circle, Suite 850,
     Atlanta, Georgia 30339.
   
(2) Includes 117 shares held in an individual retirement account for the benefit
     of Mr. Krischer's spouse and 117 shares held in an individual retirement
     account for the benefit of Mr. Krischer's daughter.
    
   
(3) Includes 100 shares held with Mr. Berman's spouse as joint tenants with the
     right of survivorship.
    
   
(4) Includes 6,000 shares held by Mr. Feldman's spouse.
    
   
(5) Includes 1,400 shares held by Mr. Hilliard's spouse.
    
   
(6) Includes 117 shares held in an individual retirement account for Mr.
     Pfannes' benefit.
    
   
(7) Includes 1,000 shares of restricted Common Stock granted pursuant to the
     Directors' Plan.
    
   
(8) Includes 177,417 shares held of record by K&K Holdings, LLC, a limited
     liability company in which James R. Kuse has an indirect ten percent
     interest and the remainder of which is owned by his son, Michael J. Kuse.
     K&K Holdings, LLC ("K&K") intends to sell 17,741 shares in the Offering
     which represents 10% of the shares beneficially owned by K&K. The 17,741
     shares to be sold by K&K are included in the number of shares to be sold by
     James R. Kuse and Michael J. Kuse.
    
   
(9) Received some or all of the shares to be sold pursuant to the Corporate
     Organization.
    
 
                                       52
<PAGE>   54
 
                          DESCRIPTION OF CAPITAL STOCK
 
   
     The authorized capital stock of the Company consists of 100,000,000 shares
of Common Stock, par value $0.01 per share, and 5,000,000 shares of Preferred
Stock, par value $1.00 per share (the "Preferred Stock"). Upon completion of the
Offering, 11,525,812 shares of Common Stock will be issued and outstanding, and
no Preferred Stock will be issued or outstanding.
    
 
COMMON STOCK
 
     Holders of Common Stock are entitled to one vote per share on all matters
voted on by shareholders, including elections of directors. Except as otherwise
required by law or provided in any resolution adopted by the Board of Directors
with respect to any series of Preferred Stock, the holders of the Common Stock
exclusively possess all voting power. The Articles of Incorporation do not
provide for cumulative voting in the election of directors. Subject to any
preferential rights of any outstanding series of Preferred Stock, the holders of
Common Stock are entitled to such dividends as may be declared from time to time
by the Board of Directors from funds available therefor, and upon liquidation
are entitled to receive pro rata all assets of the Company available for
distribution to such holders. The holders of Common Stock have no preemptive
rights.
 
PREFERRED STOCK
 
     The authorized and unissued capital stock of the Company includes 5,000,000
shares of Preferred Stock, par value $1.00 per share. The Board of Directors
generally has the power to issue shares of capital stock without shareholder
approval. The Board of Directors is authorized to establish the rights,
preferences and limitations of any or all shares of Preferred Stock and to
divide such shares into classes or series, with or without voting rights, as the
Board may determine. Except for the Series A Participating Cumulative Preferred
Stock (the "Series A Preferred Stock") issuable pursuant to the Company's Rights
Agreement (as described below), no shares of Preferred Stock are currently
designated, and there is no current plan to designate or issue any other class
or series of Preferred Stock. However, the ability of the Board of Directors to
issue shares of Preferred Stock could impede or deter an unsolicited tender
offer or takeover proposal regarding the Company. See "Risk
Factors -- Anti-Takeover Considerations -- Rights Agreement." Shares of capital
stock also could be issued with such terms, provisions and rights which would
make a takeover of the Company more difficult and, therefore, less likely to
occur. In addition, the issuance of Preferred Stock could decrease the amount of
earnings and assets available for distribution to holders of Common Stock and
could have the effect of making removal of management more difficult. In certain
circumstances, this could have the effect of decreasing the market value of the
Common Stock.
 
RIGHTS AGREEMENT
 
     The Company's Board of Directors adopted a Rights Agreement, pursuant to
which one right (a "Right") has been issued in respect of each outstanding share
of Common Stock, and one Right will be issued in respect of each share of Common
Stock issued in the Offering. Rights will also attach to shares of Common Stock
issued after the Offering but prior to the Distribution Date (as defined below).
 
     Each Right entitles the registered holder to purchase from the Company one
one-hundredth of a share (a "Unit") of Series A Preferred Stock or, in certain
circumstances, Common Stock or stock of the Acquiring Person (as defined below).
Each Unit is structured to be the economic equivalent of one share of Common
Stock. The exercise price per Right will be $60, subject to adjustment (the
"Purchase Price").
 
     The Rights attach to the shares of Common Stock and are evidenced by Common
Stock certificates, and no separate certificates evidencing the Rights (the
"Rights Certificates") have been distributed. The Rights will separate from the
Common Stock and a distribution of the Rights Certificates will occur (the
"Distribution Date") upon the earlier of (i) ten days following a public
announcement that a person or group of affiliated or associated persons (an
"Acquiring Person") has acquired, or obtained the right to acquire (other than
pursuant to an acquisition approved in advance by a majority of the Continuing
Directors (as defined below)), beneficial ownership of 15% or more of the
outstanding shares of Common Stock (the "Share Acquisition Date"), or (ii) ten
business days after the commencement of a tender offer or exchange
 
                                       53
<PAGE>   55
 
offer that would result in a person or group beneficially becoming an Acquiring
Person. Until the Distribution Date, (i) the Rights will be evidenced by the
Common Stock certificates and will be transferred with and only with such Common
Stock certificates, (ii) any Common Stock certificates issued will contain a
notation incorporating the Rights Agreement by reference and (iii) the surrender
for transfer of any certificates for Common Stock outstanding will also
constitute the transfer of the Rights associated with the Common Stock
represented by such certificates.
 
     The Rights are not exercisable until the Distribution Date and will expire
at the close of business in May 2006, unless earlier redeemed or exchanged by
the Company as described below. As soon as practicable after the Distribution
Date, Rights Certificates will be mailed to holders of record of the Common
Stock as of the close of business on the Distribution Date, and thereafter such
separate Rights Certificates alone will represent the Rights.
 
     The Rights Agreement also provides that if (i) any person becomes an
Acquiring Person (other than pursuant to a tender or exchange offer approved by
a majority of the Continuing Directors), (ii) during such time as there is an
Acquiring Person an event occurs which results in such Acquiring Person's
ownership interest in the Company being increased by more than 1%, (iii) the
Company is the surviving Corporation in a merger with an Acquiring Person and
the Common Stock is not changed or exchanged or (iv) an Acquiring Person engages
in one or more "self-dealing" transactions as set forth in the Rights Agreement,
then proper provision shall be made so that each holder of a Right (except as
set forth below) will thereafter have the right to receive, upon exercise and
payment of the Purchase Price, Common Stock (or, in certain circumstances, cash,
property or other securities of the Company) having a value equal to the
Purchase Price.
 
     If, at any time following the Share Acquisition Date, (i) the Company is
acquired in a merger, statutory share exchange or other business combination in
which the Company is not the surviving corporation or (ii) the Company sells or
transfers assets aggregating more than 50% of its assets or generating more than
50% of its operating income or cash flow, each holder of a Right (except as set
forth below) shall thereafter have the right to receive, upon exercise and
payment of the Purchase Price, common stock of the acquiring company having a
value equal to twice the Purchase Price. The events set forth in this paragraph
and in the preceding paragraph are referred to as the "Triggering Events."
 
     Upon the occurrence of a Triggering Event, Rights that are or were owned by
the Acquiring Person, or any affiliate or associate of such Acquiring Person, on
or after such Acquiring Person's Share Acquisition Date shall be null and void
and may not thereafter be exercised by any person (including subsequent
transferees).
 
     The Purchase Price payable, and the number of shares of Series A Preferred
Stock, Common Stock or other securities or property issuable upon exercise of
the Rights, are subject to adjustment from time to time to prevent dilution.
 
     At any time after any person becomes an Acquiring Person, the Company may
exchange all or part of the Rights (other than Rights owned by the Acquiring
Person and certain affiliated persons) for shares of Common Stock (an
"Exchange") at an exchange ratio of one share per Right, as appropriately
adjusted to reflect any stock split or similar transaction.
 
     At any time until ten days following the Share Acquisition Date, the
Company may redeem the Rights in whole, but not in part, at a price of $0.001
per Right (the "Redemption Price"). Under certain circumstances set forth in the
Rights Agreement, the decision to make an Exchange or to redeem the Rights shall
require the concurrence of a majority of the Continuing Directors. After the
redemption period has expired, the Company's right of redemption may be
reinstated if an Acquiring Person reduces his beneficial ownership to 10% or
less of the outstanding shares of Common Stock in a transaction or series of
transactions not involving the Company. Immediately upon the action of the Board
ordering redemption of the Rights, with, where required, the concurrence of the
Continuing Directors, the Rights will terminate and the only right of the
holders of Rights will be to receive the Redemption Price.
 
     The term "Continuing Directors" means any member of the board who was a
member of the board immediately before an Acquiring Person becomes such (other
than pursuant to a tender or exchange offer approved by a majority of the
Continuing Directors), and any person who is subsequently elected to the Board
 
                                       54
<PAGE>   56
 
if such person is recommended or approved by a majority of the Continuing
Directors, but does not include an Acquiring Person, or an affiliate or
associate of an Acquiring Person, or any representative of the foregoing
entities.
 
     Until a Right is exercised, the holder thereof, as such, will have no
rights as a shareholder of the Company, including, without limitation, the right
to vote or to receive dividends. While the distribution of the Rights will not
be taxable to shareholders or to the Company, shareholders may, depending upon
the circumstances, recognize taxable income in the event that the Rights become
exercisable for Series A Preferred Stock (or other consideration) of the Company
or for common stock of the acquiring company as set forth above.
 
     Prior to the Distribution Date, the Rights Agreement may be amended in any
respect, other than to change the Redemption Price, the Expiration Date, the
Purchase Price or the number or kind of shares for which a Right is exercisable.
After the Distribution Date, the provisions of the Rights Agreement may be
amended by the Board (in certain circumstances, with the concurrence of the
Continuing Directors) in order to cure any ambiguity, to make changes that do
not adversely affect the interests of the holders of Rights (excluding the
interests of an Acquiring Person), or to shorten or lengthen any time period
under the Rights Agreement; provided, however, no amendment to lengthen the time
period governing redemption may be made at such time as the Rights are not
redeemable.
 
     The Rights may have certain anti-takeover effects. The Rights will cause
substantial dilution to a person or group that acquires more than 15% of the
outstanding shares of Common Stock or if another Triggering Event occurs without
the Rights having been redeemed or in the event of an Exchange. However, the
Rights should not interfere with any merger or other business combination
approved in advance by the Board or a merger or other business combination
approved by the Board and the shareholders because the Rights are redeemable
under certain circumstances. See "Risk Factors -- Anti-Takeover
Considerations -- Rights Agreement."
 
     The dividend and liquidation rights of the Series A Preferred Stock are
designed so that the value of one one-hundredth of a share of Series A Preferred
Stock issuable upon exercise of each Right will approximate the same economic
value of one share of Common Stock, including voting rights. Shares of Series A
Preferred Stock issuable upon exercise of each Right will not be redeemable.
Each share of Series A Preferred Stock will entitle the holder to a minimum
preferential dividend of $1.00 per share, but will entitle the holder to an
aggregate dividend payment of 100 times the dividend declared on each share of
Common Stock. In the event of liquidation, each share of Series A Preferred
Stock will be entitled to a minimum preferential liquidation payment of $1.00,
plus accrued and unpaid dividends and distributions thereon, but will be
entitled to an aggregate payment of 100 times the payment made per share of
Common Stock. In the event of any merger, consolidation or other transaction in
which Common Stock is exchanged for or changed into other stock or securities,
cash or other property, each share of Series A Preferred Stock will be entitled
to receive 100 times the amount received per share of Common Stock. Series A
Preferred Stock is not convertible into Common Stock but Rights may be
exercisable for shares of Common Stock in certain instances.
 
     Each share of Series A Preferred Stock will be entitled to 100 votes on all
matters submitted to a vote of the shareholders of the Company, and shares of
Series A Preferred Stock will generally vote together as one class with the
Common Stock and any other voting capital stock of the Company on all matters
submitted to a vote of the Company's shareholders. Further, whenever dividends
on the Series A Preferred Stock are in arrears in an amount equal to six
quarterly payments, the Series A Preferred Stock, together with any other shares
of preferred stock then entitled to elect directors, shall have the right, as a
single class, to elect one director until the default has been cured.
 
     Whenever quarterly dividends or other dividends or distributions payable on
the Series A Preferred Stock are in arrears, thereafter and until all accrued
and unpaid dividends and distributions, whether declared, on the outstanding
Series A Preferred Stock shall have been paid in full, the Company shall not:
(i) declare or pay dividends on, or make any distributions on, any shares of
stock ranking junior (either as to dividends or upon liquidation, dissolution or
winding up) to the Series A Preferred Stock; (ii) declare or pay dividends on,
or make any distributions on, any shares of stock ranking on parity (either as
to dividends or upon liquidation,
 
                                       55
<PAGE>   57
 
dissolution or winding up) with the Series A Preferred Stock, except dividends
paid ratably on the Series A Preferred Stock and all such other parity stock;
(iii) redeem, purchase or otherwise acquire for consideration shares of any
stock ranking junior (either as to dividends or upon liquidation, dissolution or
winding up) to the Series A Preferred Stock or (iv) redeem, purchase or
otherwise acquire for consideration any Series A Preferred Stock, or any shares
of stock ranking on a parity with the Series A Preferred Stock, except in
accordance with a purchase offer made in writing or by publication (as
determined by the Board of Directors) to all holders of such shares upon such
terms as the Board of Directors, after consideration of the respective series
and classes, shall determine in good faith will result in fair and equitable
treatment among the respective series or classes.
 
     A copy of the Rights Agreement is available free of charge from the Rights
Agent, American Stock Transfer & Trust Company. This summary description of the
Rights and the Rights Agreement does not purport to be complete and is qualified
in its entirety by reference to the Rights Agreement.
 
CERTAIN PROVISIONS OF GEORGIA LAW AND THE COMPANY'S ARTICLES OF INCORPORATION
AND BYLAWS
 
     The following summary of certain provisions of Georgia law and the Articles
of Incorporation and Bylaws of the Company does not purport to be complete and
is subject to and qualified in its entirety by reference to Georgia law and the
Articles of Incorporation and the Bylaws of the Company. Certain provisions of
Georgia law and the Articles of Incorporation and Bylaws are described elsewhere
in this Prospectus.
 
  Anti-Takeover Protection
 
     The Company has elected to be covered by two provisions of the Georgia Code
that restrict business combinations with interested shareholders. These
provisions do not apply to a Georgia corporation unless its bylaws specifically
make the statute applicable, and once adopted, such a bylaw may be repealed only
by the affirmative vote of at least two-thirds of the continuing directors and a
majority of the votes entitled to be cast by the voting shares of the Company,
other than shares beneficially owned by an interested shareholder and his
associates and affiliates.
 
     Interested Stockholders Transactions.  The Business Combination with
Interested Stockholders Statute regulates business combinations, such as
mergers, consolidations, share exchanges and asset purchases, where the acquired
business has at least 100 shareholders residing in Georgia and has its principal
office in Georgia, as the Company does, and where the acquiror became an
"interested shareholder" of the corporation, unless either (i) the transaction
resulting in such acquiror becoming an "interested shareholder" or the business
combination received the approval of the corporation's Board of Directors prior
to the date on which the acquiror became an interested shareholder or (ii) the
acquiror became the owner of at least 90% of the outstanding voting stock of the
corporation (excluding shares held by directors, officers and affiliates of the
corporation and shares held by certain other persons) in the same transaction in
which the acquiror became an interested shareholder. For purposes of this
statute, an "interested shareholder" generally is any person who directly or
indirectly, alone or in concert with others, beneficially owns or controls 10%
or more of the voting power of the outstanding voting shares of the corporation.
The statute prohibits business combinations with an unapproved interested
shareholder for a period of five years after the date on which such person
became an interested shareholder. The statute restricting business combinations
is broad in its scope and is designed to deter unfriendly acquisitions. The
restrictions contained in this statute shall not apply to any person who was an
"interested shareholder" prior to the Company's adoption of this statute (i.e.,
Mr. Krischer).
 
     Fair Price Requirements.  The Fair Price Statute prohibits certain business
combinations between a Georgia business corporation and an interested
shareholder. The Fair Price Statute would permit the business combination to be
effected if (i) certain "fair price" criteria are satisfied; (ii) the business
combination is unanimously approved by the continuing directors; (iii) the
business combination is recommended by at least two-thirds of the continuing
directors and approved by a majority of the votes entitled to be cast by holders
of voting shares, other than voting shares beneficially owned by the interested
shareholder or (iv) the interested shareholder has been such for at least three
years and has not increased his ownership position in such three-year period by
more than one percent in any 12-month period. The Fair Price Statute is designed
to deter
 
                                       56
<PAGE>   58
 
unfriendly acquisitions that do not satisfy the specified "fair price"
requirement. In general, the fair-price requirement provides that in a two-step
acquisition transaction, the interested shareholder must pay the shareholders in
the second step either the same amount of cash or the same amount and type of
consideration paid to acquire the corporation's shares in the first step. See
"Risk Factors -- Anti-Takeover Considerations -- Georgia Anti-Takeover
Statutes."
 
  Articles of Incorporation and Bylaws.
 
     Staggered Board of Directors; Removal; Filling Vacancies.  The Articles of
Incorporation and Bylaws provide that, subject to any rights of holders of
Preferred Stock to elect additional directors under specified circumstances, the
Board of Directors will consist of not less than two but no more than nine
directors. Currently, there are five directors, three of whom are independent
directors. The Board of Directors is divided into three classes of directors
serving staggered three-year terms. The classification of directors has the
effect of making it more difficult for shareholders to change the composition of
the Board of Directors. The Company believes, however, that the longer time
required to elect a majority of a classified Board of Directors will help to
ensure the continuity and stability of the Company's management and policies.
The classification provisions could also have the effect of discouraging a third
party from accumulating large blocks of the Company's stock or attempting to
obtain control of the Company, even though such an attempt might be beneficial
to the Company and its shareholders. Accordingly, shareholders could be deprived
of certain opportunities to sell their shares of Common Stock at a higher market
price than might otherwise be the case. See "Risk Factors -- Anti-Takeover
Considerations -- Staggered Board." The shareholders shall be entitled to vote
on the election or removal of directors, with each share entitled to one vote.
 
     The Bylaws provide that, subject to any rights of the Preferred Stock, and
unless the Board of Directors otherwise determines, any vacancies will be filled
by the affirmative vote of a majority of the remaining directors, even if less
than a quorum, provided that independent directors shall nominate and approve
directors to fill vacancies created by independent directors. Accordingly, the
Board of Directors could temporarily prevent any shareholder from enlarging the
Board of Directors and filling the new directorships with such shareholder's own
nominees. A vacancy resulting from an increase in the number of directors also
must be filled by action of a majority of the entire Board of Directors. A
director may be removed only with cause by the vote of the holders of 50% of the
outstanding shares at a special meeting of the shareholders called for the
purpose of removing him. This provision, when coupled with the provisions of the
Bylaws authorizing the Board of Directors to fill vacant directorships,
precludes the Company's shareholders from removing incumbent directors, except
for cause and upon the existence of a substantial affirmative vote, and filling
the vacancies created by such removal with their own nominees.
 
     Amendment.  In general, the Articles of Incorporation may be amended by the
affirmative vote of a majority of those outstanding shares of Common Stock
composing a quorum at a properly called shareholder meeting. However, the
Articles of Incorporation set forth certain circumstances, as previously
described, under which the affirmative vote of the holders of a majority of the
outstanding shares of the Common Stock is required to make certain amendments.
The Company's Bylaws may be amended by a majority of the Board of Directors or
by vote of the holders of a majority of the outstanding shares of Common Stock.
 
     Directors and Officers Indemnification.  The Company's Articles of
Incorporation provide for indemnification of directors to the full extent
permitted by Georgia law and, to the extent permitted by such law, eliminate or
limit the personal liability of directors to the Company and its shareholders
for monetary damages for certain breaches of fiduciary duty and the duty of
care. Such indemnification may be available for liabilities arising in
connection with this Offering. Insofar as indemnification for liabilities under
the Securities Act may be permitted to directors, officers or persons
controlling the Company pursuant to the foregoing provisions, the Company has
been informed that, in the opinion of the Commission, such indemnification is
against public policy as expressed in the Securities Act and is therefore
unenforceable. Pursuant to its Articles of Incorporation, the Company may
indemnify its officers, employees, agents and other persons to the fullest
extent permitted by Georgia law. The Company's Bylaws obligate the Company,
under certain circumstances, to advance expenses to its directors and officers
in defending an action, suit or proceeding for which
 
                                       57
<PAGE>   59
 
indemnification may be sought. The Company has entered into Indemnification
Agreements with certain of its directors and officers. See
"Management -- Indemnification Agreements."
 
     The Company's Bylaws also provide that the Company shall have the power to
purchase and maintain insurance on behalf of any person who is or was a
director, officer, employee or agent of the Company, or who, while a director,
officer, employee or agent, is or was serving as a director, officer, trustee,
general partner, employee or agent of one of the Company's subsidiaries or, at
the request of the Company, of any other organization, against any liability
asserted against such person or incurred by such person in any such capacity,
whether the Company would have the power to indemnify such person against such
liability under Georgia law. The Company maintains insurance on behalf of all of
its directors and executive officers.
 
     Ability to Consider Other Constituencies.  The Articles of Incorporation
permit the Board of Directors, in determining what is believed to be in the best
interest of the Company, to consider the interests of the employees, customers,
suppliers and creditors of the Company, the communities in which offices or
other establishments of the Company are located and all other factors the
directors consider pertinent, in addition to considering the effects of any
actions on the Company and its shareholders.
 
REGISTRATION RIGHTS
 
     Suburban granted to the persons who received Common Stock in the Corporate
Organization certain "piggyback" registration rights. Such registration rights,
with certain limitations, grant the holders thereof the right to have such
shares registered under any registration statement (including the Registration
Statement of which this Prospectus is part) filed by the Company relating to the
issuance of Common Stock or securities substantially similar to Common Stock.
All of the shares of Common Stock being offered for sale by the Selling
Shareholders have been registered by the Company pursuant to such rights. The
Company will bear the expenses incident to its registration requirements under
the registration rights, except that such expenses shall not include any
underwriting discount or commission, transfer taxes relating to such shares and
certain legal fees. Registration rights may be granted to future sellers of
extended stay facilities to the Company who elect to receive Common Stock or
other securities convertible into Common Stock in lieu of cash.
 
OTHER MATTERS
 
     The Common Stock is traded on The Nasdaq Stock Market under the symbol
"SLAM."
 
     The transfer agent and registrar for the Company's Common Stock is American
Stock Transfer and Trust Company, New York, New York.
 
                        SHARES ELIGIBLE FOR FUTURE SALE
 
   
     Upon completion of the Offering, the Company will have outstanding
11,525,812 shares of Common Stock. The 6,795,000 shares of Common Stock sold in
the Offering and in the IPO will be freely tradeable without restriction or
further registration under the Securities Act, except for any shares purchased
by an "affiliate" of the Company, which will be subject to the limitations of
Rule 144 promulgated under the Securities Act ("Rule 144"). Approximately
3,708,436 shares of Common Stock are, and approximately 997,359 shares of Common
Stock will become, eligible for sale in the public market after the completion
of the Offering, subject to compliance with an exemption from the registration
requirements of the Securities Act. All of these shares of Common Stock (the
"Restricted Securities") constitute restricted securities under Rule 144.
    
 
   
     Each officer, director and Selling Shareholder has agreed with the
Underwriters not to sell any shares of Common Stock, except for shares purchased
in the IPO, the Offering or acquired thereafter in the public market, for a
period of 120 days (180 days in the case of Mr. Krischer) following the date of
this Prospectus, without the prior written consent of Montgomery Securities,
which it may withhold in its sole discretion.
    
 
     In general, under Rule 144 as currently in effect, a person (or persons
whose shares are aggregated) who holds shares of Restricted Securities as to
which a minimum of two years has elapsed since the later of the
 
                                       58
<PAGE>   60
 
   
date of acquisition from an issuer or from an affiliate of the issuer, and any
person who is an "affiliate" as that term is defined under the Securities Act,
is entitled to sell, within any three-month period, a number of shares that does
not exceed the greater of (i) one percent of the then outstanding shares of the
Common Stock of the Company (approximately 115,250 shares immediately following
the Offering) or (ii) the average weekly trading volume of the Common Stock
during the four calendar weeks preceding a sale by such person. Sales under Rule
144 are also subject to certain manner-of-sale provisions, notice requirements
and the availability of current public information about the Company. Under Rule
144, however, a person who holds shares of Restricted Securities as to which a
minimum of three years has elapsed since their acquisition from the issuer or an
affiliate of the issuer and who is not, and for three months prior to the sale
of such shares has not been, an affiliate of the Company is free to sell such
shares without regard to the volume, manner-of-sale and certain other
limitations contained in Rule 144.
    
 
     On the closing date of the Offering, the Company will have options
outstanding to purchase 400,000 shares of its Common Stock and is authorized to
grant options to purchase an additional 350,000 shares under the Company's 1996
Plan. In addition, on such date, the Company will have options outstanding to
purchase an aggregate of 4,500 shares of its Common Stock and an aggregate of
3,000 shares of restricted stock outstanding under the Directors' Plan. In 1996,
the Company filed Registration Statements under the Securities Act to register
the shares of Common Stock issuable upon the exercise of options granted under
the 1996 Plan and the Directors' Plan. Shares issued under the Company's stock
option plans are freely tradeable in the open market, subject, in the case of
sales by affiliates, to the volume, manner of sale, notice and public
information requirements of Rule 144. See "Management -- 1996 Stock Incentive
Plans."
 
   
     The Company has granted certain "piggyback" registration rights to the
persons who received Common Stock in the Corporate Organization. After the
Offering, approximately 4,727,812 shares of Common Stock will remain subject to
such registration rights. See "Principal and Selling Shareholders" and
"Description of Capital Stock -- Registration Rights."
    
 
     No predictions can be made as to the effect, if any, that sales of shares
or the availability of shares for sale will have on the prevailing market price
of the Common Stock. Nevertheless, sales of substantial amounts of Common Stock
in the public market could have an adverse effect on prevailing market prices.
 
                                       59
<PAGE>   61
 
                                  UNDERWRITING
 
     Montgomery Securities, Smith Barney Inc., J.C. Bradford & Co. and Legacy
Securities Corp. have severally agreed, subject to the terms and conditions
contained in the Underwriting Agreement, to purchase from the Company and the
Selling Shareholders the number of shares of Common Stock indicated below
opposite their respective names, at the public offering price less the
underwriting discount set forth on the cover page of this Prospectus. The
Underwriting Agreement provides that the obligations of the Underwriters are
subject to certain conditions precedent and that the Underwriters are committed
to purchase all of the shares of Common Stock if they purchase any.
 
   
<TABLE>
<CAPTION>
                                                                            NUMBER OF SHARES
                               UNDERWRITERS                                 TO BE PURCHASED
- --------------------------------------------------------------------------  ----------------
<S>                                                                         <C>
Montgomery Securities.....................................................        962,291
Smith Barney Inc..........................................................        962,291
J.C. Bradford & Co........................................................        962,291
Legacy Securities Corp....................................................        113,127
                                                                            ----------------
          Total...........................................................      3,000,000
                                                                            ================
</TABLE>
    
 
   
     The Underwriters have advised the Company and the Selling Shareholders that
they propose initially to offer the Common Stock to the public on the terms set
forth on the cover page of this Prospectus. The Underwriters may allow selected
dealers a concession of not more than $0.52 per share, and the Underwriters may
allow, and such dealers may reallow, a concession of not more than $0.10 per
share to certain other dealers. After the Offering, the offering price and other
selling terms may be changed by the Underwriters. The Common Stock is offered
subject to receipt and acceptance by the Underwriters and to certain other
conditions, including the right to reject orders in whole or in part.
    
 
   
     The Company has granted an option to the Underwriters, exercisable during
the 30-day period after the date of this Prospectus, to purchase up to a maximum
of 450,000 additional shares of Common Stock to cover over-allotments, if any,
at the same price per share as the initial 3,000,000 shares to be purchased by
the Underwriters. To the extent that the Underwriters exercise this option, each
of the Underwriters will be committed, subject to certain conditions, to
purchase such additional shares in approximately the same proportion as set
forth in the above table. The Underwriters may purchase such shares only to
cover over-allotments made in connection with the Offering.
    
 
     The Underwriting Agreement provides that the Company and the Selling
Shareholders will indemnify the Underwriters against certain liabilities,
including civil liabilities under the Securities Act, or will contribute to
payments the Underwriters may be required to make in respect thereof. The
Selling Shareholders and the Company have agreed to indemnify each other against
certain liabilities that may be incurred in connection with the Offering,
including liabilities under the Securities Act. The Selling Shareholders will
pay all underwriting discounts and commissions and transfer taxes, if any, and
shall bear the cost of their counsel and advisors relating to such sales of the
Selling Shareholders' shares in the Offering. All other expenses relating to the
sale of the Selling Shareholders' shares in the Offering will be paid by the
Company.
 
   
     Each director, officer and Selling Shareholder has agreed (except for
shares purchased in the IPO, the Offering or acquired thereafter in the public
market), for a period of 120 days (180 days in the case of Mr. Krischer) from
the date of this Prospectus, that they will not, directly or indirectly, offer
to sell, sell, contract to sell or otherwise sell or dispose of any shares of
their Common Stock or options or warrants to acquire shares of Common Stock
without the consent of Montgomery Securities. The Company has agreed not to sell
any shares of Common Stock for a period of 180 days from the date of this
Prospectus without the prior written consent of Montgomery Securities, except
that the Company may, without consent, issue shares of Common Stock upon
exercise of outstanding stock options and warrants.
    
 
     The Underwriters have informed the Company that they do not intend to
confirm sales to accounts over which they exercise discretionary authority in
excess of five percent of the number of shares of Common Stock offered hereby.
 
                                       60
<PAGE>   62
 
     In January 1996, Legacy Securities Corp. ("Legacy") agreed to provide
investment banking consulting services to the Company in connection with the IPO
and received a fee for such services in the amount of $100,000 upon the closing
of the IPO. In addition, Legacy Lodging LLC, an affiliate of Legacy, is
developing several Suburban Lodge facilities. The owners of Legacy Lodging LLC
received an aggregate of approximately 29,400 shares of Common Stock in
connection with the Company's acquisition of a Suburban Lodge facility from
Legacy Lodging LLC as part of the Corporate Organization. All of these shares
were held in escrow until the Company obtained final zoning approval on the site
for such facility. In October 1996, the Company entered into a development
agreement with Legacy Lodging III, LLC in substantially the same form as the
development agreements described in this Prospectus. See "Business -- Franchise,
Development and Management Agreements -- Development Agreements." As
compensation for its services, the Company will be paid a fee by Legacy Lodging
III, LLC of $100,000, plus certain reimbursable expenses.
 
     Legacy became a member of the National Association of Securities Dealers,
Inc. in 1994. Since 1994, Legacy has served as the Company's financial advisor
in connection with financing alternatives and has been reimbursed by the Company
for its out-of-pocket expenses.
 
     In connection with the Offering, certain Underwriters and selling group
members may engage in passive market making transactions in the Common Stock on
The Nasdaq Stock Market immediately prior to the commencement of sales in the
Offering, in accordance with Rule 10b-6A under the Securities Exchange Act of
1934, as amended. Passive market making consists of displaying bids on The
Nasdaq Stock Market limited by the bid prices of independent market makers for a
security and making purchases of a security which are limited by such prices and
effected in response to order flow. Net purchases by a passive market maker on
each day are limited to a specified percentage of the passive market maker's
average daily trading volume in the Common Stock during a specified prior period
and must be discontinued when such limit is reached. Passive market making may
stabilize the market price of the Common Stock at a level above that which might
otherwise prevail and, if commenced, may be discontinued at any time.
 
                                    EXPERTS
 
     The combined financial statements of Suburban Lodges of America, Inc. and
Affiliated Entities as of December 31, 1995 and 1994 and for each of the three
years in the period ended December 31, 1995, the related combined financial
statement schedule, and the financial statements of Gulf Coast Associates, Ltd.
for the year ended December 31, 1995, all included in this Prospectus, have been
audited by Deloitte & Touche LLP, independent auditors, as stated in their
reports appearing herein, and have been so included in reliance upon the reports
of such firm given upon their authority as experts in accounting and auditing.
 
                                 LEGAL MATTERS
 
   
     The validity of the shares of Common Stock offered hereby will be passed
upon for the Company by Kilpatrick & Cody, Atlanta, Georgia. As of November 20,
1996, 2,767 shares of Common Stock of the Company were owned by attorneys with
Kilpatrick & Cody, the Company's corporate counsel. The validity of the shares
of Common Stock offered hereby will be passed upon for the Underwriters by King
& Spalding, Atlanta, Georgia.
    
 
                             ADDITIONAL INFORMATION
 
     The Company has filed with the Commission in Washington, D.C. a
Registration Statement on Form S-1 (the "Registration Statement") under the
Securities Act with respect to the Common Stock offered hereby.
 
                                       61
<PAGE>   63
 
As used herein, the term "Registration Statement" means the initial Registration
Statement and any and all amendments thereto. This Prospectus omits certain
information contained in said Registration Statement as permitted by the rules
and regulations of the Commission. For further information with respect to the
Company and the Common Stock offered hereby, reference is made to the
Registration Statement, including the exhibits thereto. Statements herein
concerning the contents of any contract or other document are not necessarily
complete and in each instance reference is made to such contract or other
document filed with the Commission as an exhibit to the Registration Statement.
Each such statement is qualified in its entirety by such reference.
 
                             AVAILABLE INFORMATION
 
     The Company is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended, and in accordance therewith files reports and
other information with the Commission. Reports, registration statements, proxy
statements and other information filed by the Company with the Commission can be
inspected and copied at the public reference facilities maintained by the
Commission at Judiciary Plaza, 450 Fifth Street, N.W., Room 1024, Washington,
D.C. 20549, and at the following regional offices of the Commission: 500 West
Madison Street, Suite 1400, Chicago, Illinois 60661 and Seven World Trade
Center, New York, New York 10048. Copies of such materials can be obtained at
prescribed rates from the Public Reference Section of the Commission, 450 Fifth
Street, N.W., Room 1024, Washington, D.C. 20549, or at the Commission web site
at http://www.sec.gov.
 
                                       62
<PAGE>   64
 
                        INDEX TO FINANCIAL STATEMENTS
 
<TABLE>
<CAPTION>
                                                                                        PAGE
                                                                                        ----
<S>                                                                                     <C>
Suburban Lodges of America, Inc. and Affiliated Entities
  Combined Financial Statements:
     Independent Auditors' Report.....................................................   F-2
     Combined Balance Sheets as of December 31, 1994 and 1995 and September 30, 1996
      (unaudited).....................................................................   F-3
     Combined Statements of Operations for the Years Ended December 31, 1993, 1994,
      1995, and the Nine Months Ended September 30, 1995 and 1996 (unaudited).........   F-4
     Combined Statements of Common Stock, Deficit, and Partners' Capital (Deficit) for
      the Years Ended December 31, 1993, 1994, and 1995, and the Nine Months Ended
      September 30, 1996 (unaudited)..................................................   F-5
     Combined Statements of Cash Flows for the Years Ended December 31, 1993, 1994,
      1995, and the Nine Months Ended September 30, 1995 and 1996 (unaudited).........   F-6
     Notes to Combined Financial Statements...........................................   F-7
     Combined Schedule of Real Estate Owned and Accumulated Depreciation..............  F-15
Gulf Coast Associates, Ltd. d/b/a Suburban Lodge of Forest Park (Gulf Coast) Financial
  Statements:
  Independent Auditors' Report........................................................  F-16
  Balance Sheets as of December 31, 1995 and March 31, 1996 (unaudited)...............  F-17
  Statements of Operations for the Year Ended December 31, 1995 and the Three Months
     Ended March 31, 1995 and 1996 (unaudited)........................................  F-18
  Statements of Changes in Partners' Deficit for the Year Ended December 31, 1995 and
     the Three Months Ended March 31, 1996 (unaudited)................................  F-19
  Statements of Cash Flows for the Year Ended December 31, 1995 and the Three Months
     Ended March 31, 1995 and 1996 (unaudited)........................................  F-20
  Notes to Financial Statements.......................................................  F-21
</TABLE>
 
                                       F-1
<PAGE>   65
 
                          INDEPENDENT AUDITORS' REPORT
 
Board of Directors
Suburban Lodges of America, Inc.
  and Affiliated Entities:
 
   
     We have audited the accompanying combined balance sheets of Suburban Lodges
of America, Inc. and Affiliated Entities ("Suburban Lodges") as of December 31,
1994 and 1995 and the related combined statements of operations, of common
stock, deficit, and partners' capital (deficit), and cash flows for each of the
three years in the period ended December 31, 1995. Our audits also included the
financial statement schedule included on page F-15 of this Prospectus. These
combined financial statements and the financial statement schedule are the
responsibility of Suburban Lodges' management. Our responsibility is to express
an opinion on these financial statements and the financial statement schedule
based on our audits.
    
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and the significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In our opinion, the combined financial statements referred to above present
fairly, in all material respects, the combined financial position of Suburban
Lodges as of December 31, 1994 and 1995 and the combined results of its
operations and its cash flows for each of the three years in the period ended
December 31, 1995, in conformity with generally accepted accounting principles.
In addition, in our opinion, the financial statement schedule referred to above,
when considered in relation to the basic financial statements taken as a whole,
presents fairly, in all material respects, the information required to be
included therein.
 
'Deloitte & Touche LLP Sig"
 
Deloitte & Touche LLP
 
Atlanta, Georgia
March 17, 1996
(May 29, 1996 as to Notes 1 and 11)
 
                                       F-2
<PAGE>   66
 
            SUBURBAN LODGES OF AMERICA, INC. AND AFFILIATED ENTITIES
 
                            COMBINED BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                                                DECEMBER 31,
                                                          -------------------------   SEPTEMBER 30,
                                                             1994          1995           1996
                                                          -----------   -----------   -------------
                                                                                       (UNAUDITED)
<S>                                                       <C>           <C>           <C>
                                      ASSETS
CURRENT ASSETS:
  Cash and cash equivalents.............................  $   467,203   $   687,432    $ 19,709,360
  Prepaid expenses and other assets.....................       89,692       180,116         668,460
  Advances to affiliates................................           --         5,000         100,000
  Current deferred tax asset............................       14,000        33,611          93,702
                                                          -----------   -----------   -------------
          Total current assets..........................      570,895       906,159      20,571,522
DEFERRED TAX ASSET......................................           --            --         183,000
DEFERRED EXPENSES -- net................................      352,552       461,526         427,941
INVESTMENT IN FACILITIES -- at cost:
  Land..................................................    1,711,633     2,386,633       3,049,035
  Buildings and improvements............................    6,978,608     9,359,201      21,597,898
  Equipment.............................................      805,837       888,162       1,181,806
  Furniture and fixtures................................      724,045     1,004,875       2,215,212
  Construction-in-progress..............................       52,361     1,988,674      14,403,096
                                                          -----------   -----------   -------------
                                                           10,272,484    15,627,545      42,447,047
  Less accumulated depreciation.........................    1,556,269     1,990,982       2,410,890
                                                          -----------   -----------   -------------
          Net investment in facilities..................    8,716,215    13,636,563      40,036,157
                                                          -----------   -----------   -------------
                                                          $ 9,639,662   $15,004,248    $ 61,218,620
                                                           ==========    ==========      ==========
                           LIABILITIES AND TOTAL CAPITAL
CURRENT LIABILITIES:
  Current portion of long-term debt and capital
     leases.............................................  $   302,467   $   640,413    $         --
  Current portion of notes payable to affiliates........    1,099,021     1,052,511              --
  Accounts payable, trade...............................       66,299        82,369         387,683
  Construction accounts payable.........................           --       544,602       1,128,331
  Accrued interest......................................       47,575       137,228              --
  Accrued expenses and other liabilities................      145,071       179,178         430,749
  Unearned franchise fees...............................           --       143,500         250,230
  Income tax payable....................................           --            --         380,651
                                                          -----------   -----------   -------------
          Total current liabilities.....................    1,660,433     2,779,801       2,577,644
LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS............    8,200,749    11,552,359              --
LONG-TERM NOTES PAYABLE TO AFFILIATES...................      470,000       572,398              --
                                                          -----------   -----------   -------------
          Total liabilities.............................   10,331,182    14,904,558       2,577,644
SHAREHOLDERS' EQUITY (DEFICIT):
  Common stock..........................................           15            15          85,495
  Additional paid-in capital............................          999           999      57,305,871
  Retained earnings (deficit)...........................   (1,073,951)   (1,561,685)      1,249,610
  Partners' and members' capital........................      381,417     1,660,361              --
                                                          -----------   -----------   -------------
          Total capital (deficit).......................     (691,520)       99,690      58,640,976
                                                          -----------   -----------   -------------
                                                          $ 9,639,662   $15,004,248    $ 61,218,620
                                                           ==========    ==========      ==========
</TABLE>
 
See notes to combined financial statements.
 
                                       F-3
<PAGE>   67
 
            SUBURBAN LODGES OF AMERICA, INC. AND AFFILIATED ENTITIES
 
                       COMBINED STATEMENTS OF OPERATIONS
 
<TABLE>
<CAPTION>
                                                                                NINE MONTHS ENDED
                                           YEAR ENDED DECEMBER 31,                SEPTEMBER 30,
                                    -------------------------------------   -------------------------
                                       1993         1994         1995          1995          1996
                                    ----------   ----------   -----------   -----------   -----------
                                                                                   (UNAUDITED)
<S>                                 <C>          <C>          <C>           <C>           <C>
REVENUE:
     Room revenue.................  $2,892,779   $3,903,533   $ 4,431,164   $ 3,171,204   $ 5,329,032
     Other facility revenue.......     222,861      290,150       295,758       210,060       381,416
     Franchise and other
       revenue....................     247,071      151,001       460,425       314,985       702,575
                                    ----------   ----------   -----------   -----------   -----------
          Total revenue...........   3,362,711    4,344,684     5,187,347     3,696,249     6,413,023
                                    ----------   ----------   -----------   -----------   -----------
COSTS AND EXPENSES:
     Facility operating
       expenses...................   1,364,377    1,768,162     2,072,389     1,518,894     2,578,303
     Corporate operating
       expenses...................     428,641      736,886       882,615       553,993       974,163
     Related party consulting
       fees.......................          --           --        17,000         9,000        10,000
     Depreciation and
       amortization...............     371,706      415,604       459,665       299,307       438,042
                                    ----------   ----------   -----------   -----------   -----------
          Total costs and
            expenses..............   2,164,724    2,920,652     3,431,669     2,381,194     4,000,508
                                    ----------   ----------   -----------   -----------   -----------
OPERATING INCOME..................   1,197,987    1,424,032     1,755,678     1,315,055     2,412,515
INTEREST INCOME...................          --           --            --            --       347,228
INTEREST EXPENSE..................    (724,526)    (936,465)   (1,098,117)     (688,418)     (553,943)
                                    ----------   ----------   -----------   -----------   -----------
INCOME BEFORE INCOME TAX BENEFIT
  AND EXTRAORDINARY INCOME........     473,461      487,567       657,561       626,637     2,205,800
INCOME TAX (EXPENSE)
  BENEFIT.........................          --       14,000        19,611            --      (585,860)
EXTRAORDINARY INCOME..............          --      130,180            --            --            --
                                    ----------   ----------   -----------   -----------   -----------
NET INCOME........................  $  473,461   $  631,747   $   677,172   $   626,637   $ 1,619,940
                                     =========    =========    ==========    ==========    ==========
Pro forma earnings per share:
Weighted average shares
  outstanding.....................                                                          5,918,623
Earnings per Common Share.........                                                        $      0.23
                                                                                           ==========
</TABLE>
 
See notes to combined financial statements.
 
                                       F-4
<PAGE>   68
 
            SUBURBAN LODGES OF AMERICA, INC. AND AFFILIATED ENTITIES
 
       COMBINED STATEMENTS OF COMMON STOCK, RETAINED EARNINGS (DEFICIT),
                        AND PARTNERS' CAPITAL (DEFICIT)
 
<TABLE>
<CAPTION>
                                                ADDITIONAL     RETAINED     PARTNERS'
                                      COMMON      PAID-IN      EARNINGS      CAPITAL        TOTAL
                                       STOCK      CAPITAL      (DEFICIT)    (DEFICIT)      CAPITAL
                                      -------   -----------   -----------   ----------   -----------
<S>                                   <C>       <C>           <C>           <C>          <C>
BALANCE, DECEMBER 31, 1992..........  $    10   $       999   ($  180,259)  ($ 444,015)  ($  623,265)
  Net income........................       --            --      (233,988)     707,449       473,461
  Contributions from partners.......       --            --            --      150,000       150,000
  Stock issuance....................        4            --            --           --             4
  Distribution to partners..........       --            --            --     (512,012)     (512,012)
                                      -------   -----------   -----------   ----------   -----------
BALANCE, DECEMBER 31, 1993..........       14           999      (414,247)     (98,578)     (511,812)
  Net income (loss).................       --            --      (659,704)   1,291,451       631,747
  Stock issuance....................        1            --            --           --             1
  Distribution to partners..........       --            --            --     (811,456)     (811,456)
                                      -------   -----------   -----------   ----------   -----------
BALANCE, DECEMBER 31, 1994..........       15           999    (1,073,951)     381,417      (691,520)
  Net income........................       --            --      (487,734)   1,164,906       677,172
  Contributions from partners.......       --            --            --      863,000       863,000
  Distribution to partners..........       --            --            --     (748,962)     (748,962)
                                      -------   -----------   -----------   ----------   -----------
BALANCE, DECEMBER 31, 1995..........       15           999    (1,561,685)   1,660,361        99,690
  Net income (unaudited)............       --            --     1,619,940           --     1,619,940
  Distributions to partners
     (unaudited)....................       --            --            --     (638,641)     (638,641)
  Stock issuance (unaudited)........   85,480    64,429,520            --           --    64,515,000
  Offering costs (unaudited)........       --    (6,223,486)           --           --    (6,223,486)
  Corporate organization
     (unaudited)....................       --      (901,162)    1,191,355   (1,021,720)     (731,527)
                                      -------   -----------   -----------   ----------   -----------
BALANCE, SEPTEMBER 30, 1996
  (unaudited).......................  $85,495   $57,305,871   $ 1,249,610   $       --   $58,640,976
                                      =======    ==========    ==========    =========    ==========
</TABLE>
 
See notes to combined financial statements.
 
                                       F-5
<PAGE>   69
 
            SUBURBAN LODGES OF AMERICA, INC. AND AFFILIATED ENTITIES
 
                       COMBINED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                                                         NINE MONTHS ENDED
                                                   YEAR ENDED DECEMBER 31,                 SEPTEMBER 30,
                                           ---------------------------------------   --------------------------
                                              1993          1994          1995          1995           1996
                                           -----------   -----------   -----------   -----------   ------------
                                                                                            (UNAUDITED)
<S>                                        <C>           <C>           <C>           <C>           <C>
OPERATING ACTIVITIES:
Net income...............................  $   473,461   $   631,747   $   677,172   $   626,637   $  1,619,940
Adjustments to reconcile net income to
  net cash provided by operating
  activities:
  Depreciation and amortization..........      371,706       415,604       459,665       299,307        438,042
  Extraordinary gain on extinguishment of
    debt.................................           --      (130,180)           --            --             --
  Loss on disposal of fixed asset........           --        18,279            --            --             --
  Changes in assets and liabilities:
    Prepaid expenses and other assets....          977          (318)      (90,424)      (50,445)      (488,344)
    Advances to affiliates...............           --            --        (5,000)      (29,500)       (95,000)
    Current deferred tax asset...........           --       (14,000)      (19,611)           --        (60,091)
    Deferred expenses, net...............           --            --            --      (106,497)      (163,916)
    Accounts payable, trade..............       17,310        (4,416)       16,070        (7,499)       305,314
    Accrued expenses.....................       11,627        15,983       177,607       240,725        251,571
    Accrued interest.....................        4,261        (4,084)       89,653       (46,193)      (137,228)
    Unearned franchise fees..............           --            --            --            --        106,730
    Income tax payable...................           --            --            --            --        380,651
                                           -----------   -----------   -----------   -----------   ------------
         Net cash provided by operating
           activities....................      879,342       928,615     1,305,132       926,535      2,157,669
INVESTING ACTIVITIES:
Purchase of land.........................     (380,813)     (500,000)     (675,000)     (263,000)      (662,402)
Construction in progress.................           --            --            --      (332,936)   (12,414,422)
Construction accounts payable............           --            --       544,602            --        583,729
Expenditures for building and
  improvements...........................   (1,446,958)      (65,951)   (4,292,464)   (2,342,199)   (12,238,697)
Purchase of furniture, fixtures, and
  equipment..............................     (521,066)      (85,019)     (368,543)     (230,054)    (1,503,981)
                                           -----------   -----------   -----------   -----------   ------------
         Net cash used in investing
           activities....................   (2,348,837)     (650,970)   (4,791,405)   (3,168,189)   (26,235,773)
FINANCING ACTIVITIES:
Additions to loan closing costs..........      (42,101)     (141,429)     (141,545)           --       (250,000)
Proceeds from issuance of long-term
  debt...................................    1,771,533     5,941,357     3,976,803     2,924,963      2,814,967
Principal payments on long-term debt.....     (113,879)   (5,850,924)     (275,538)     (270,107)   (14,981,894)
Advances from affiliates.................      511,936       678,785       123,763       133,500             --
Payments on advances from affiliates.....     (177,107)      (34,700)      (67,875)           --     (1,624,909)
Contributions from partners..............      150,000            --       863,000       263,000             --
Proceeds from stock issuance.............            4             1            --            --     64,515,000
Offering costs...........................           --            --            --            --     (6,223,486)
Redemption of minority interest and other
  distributions associated with the
  corporate organization.................           --            --            --            --       (485,160)
Distributions to partners................     (512,012)     (811,456)     (748,962)     (576,547)      (638,641)
Payments on capital lease obligations....      (27,748)      (19,940)      (23,144)      (28,763)       (25,845)
                                           -----------   -----------   -----------   -----------   ------------
         Net cash provided by (used in)
           financing activities..........    1,560,626      (238,306)    3,706,502     2,446,046     43,100,032
                                           -----------   -----------   -----------   -----------   ------------
NET CHANGE IN CASH AND CASH
  EQUIVALENTS............................       91,131        39,339       220,229       204,392     19,021,928
CASH AND CASH EQUIVALENTS AT BEGINNING OF
  PERIOD.................................      336,733       427,864       467,203       467,203        687,432
                                           -----------   -----------   -----------   -----------   ------------
CASH AND CASH EQUIVALENTS AT END OF
  PERIOD.................................  $   427,864   $   467,203   $   687,432   $   671,595   $ 19,709,360
                                           ===========   ===========   ===========   ===========   ============
</TABLE>
 
See notes to combined financial statements.
 
                                       F-6
<PAGE>   70
 
            SUBURBAN LODGES OF AMERICA, INC. AND AFFILIATED ENTITIES
 
                     NOTES TO COMBINED FINANCIAL STATEMENTS
         (INFORMATION AS OF SEPTEMBER 30, 1996 AND FOR THE NINE MONTHS
                ENDED SEPTEMBER 30, 1995 AND 1996 IS UNAUDITED)
 
1. ORGANIZATION AND BASIS OF PRESENTATION
 
     Basis of Presentation -- On May 29, 1996, the Company completed an initial
public offering of 3,795,000 shares of common stock for aggregate net proceeds
of $58.6 million. Simultaneously with the offering Suburban Lodges of America,
Inc. and its subsidiaries acquired seven existing facilities and four facilities
under construction from related parties for $2,500,000 in cash and 875,062
shares of common stock. The acquisition of the seven existing facilities and two
of the construction facilities for common stock has been accounted for in a
manner similar to a pooling of interests on the basis of common ownership and
control. Two facilities under construction acquired for cash were recorded as a
purchase on the basis of the cash price paid for the facilities. Additionally
other cash payments in the amount of $485,000 were made for the redemption of a
minority partnership interest and other distributions associated with the
Corporate Organization.
 
     Additionally, the Company acquired the Forest Park facility for $3,800,000
in cash from a third party and also acquired two facilities under construction
and two facilities in the development phase for $6,153,000. Such purchase price
was paid by delivery of $900,000 in cash, 144,314 shares of common stock and the
assumption of approximately $2.8 million of debt secured by such facilities. All
facilities acquired from third-party sellers were recorded at the acquisition
cost of the facility.
 
     The facilities acquired from third parties, with the exception of the
Forest Park facility, were either under construction or in the development stage
and had no operating results as of December 31, 1995 and through May 29, 1996.
Financial statements for the Forest Park facility are included elsewhere as
indicated on the Index to Financial Statements at page F-1. The following
unaudited pro forma information gives effect to the acquisition of the Forest
Park facility assuming the acquisition had occurred on January 1, 1995.
 
<TABLE>
<CAPTION>
                                                                  YEAR ENDED       NINE MONTHS ENDED
                                                               DECEMBER 31, 1995   SEPTEMBER 30, 1996
                                                               -----------------   ------------------
<S>                                                            <C>                 <C>
Total Revenue................................................     $ 5,978,000          $6,806,000
Net Income...................................................         386,000           1,305,000
</TABLE>
 
     On May 29, 1996, the Company effected a stock split of approximately
2,518-for-1 to increase the number of outstanding shares to 3,730,453.
Authorized shares are 100,000,000.
 
     All outstanding long-term debt, capital lease obligations and notes payable
to related parties as of May 29, 1996 were repaid from the proceeds of the
offering.
 
     The accompanying unaudited interim financial statements as of September 30,
1996 and for the nine month period then ended reflect the effects of the above
transactions. Additionally, the accompanying unaudited interim financial
statements reflect, in the opinion of management, all adjustments necessary for
a fair presentation of the interim financial statements. All such adjustments
are of a normal and recurring nature.
 
     The combined financial statements as of December 31, 1995 and for the three
years then ended include the accounts of seven existing facilities, one facility
under construction, and five corporate entities collectively, the "Company."
 
     As of December 31, 1995, the above entities included:
 
     EXISTING FACILITIES:
     SLA Associates -- Norcross, L.P.
     SLA Associates -- Fulton Industrial, L.P.
     Mableton Associates, L.P.
     SLA Associates -- Oxmoor, L.P.
 
                                       F-7
<PAGE>   71
 
            SUBURBAN LODGES OF AMERICA, INC. AND AFFILIATED ENTITIES
 
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
         (INFORMATION AS OF SEPTEMBER 30, 1996 AND FOR THE NINE MONTHS
                ENDED SEPTEMBER 30, 1995 AND 1996 IS UNAUDITED)
 
     SLA Associates -- White Horse, L.P.
     SLA Associates -- Matthews, L.P.
     HSL of Conyers, LLC
     CONSTRUCTION FACILITIES:
     SLA Associates -- Douglasville, L.P.
     CORPORATE ENTITIES:
     Suburban Lodges of America, Inc.
     Suburban Management, Inc.
     Suburban Franchise Systems, Inc.
     Suburban Construction, Inc.
     SLA Development, Inc.
 
     All of the above entities are under common ownership and/or control by
virtue of the level of ownership of David Krischer and the officers, directors
and affiliates of Suburban Lodges and general partnership interests held by Mr.
Krischer and his affiliates. Therefore, the combination of the above entities is
accounted for as if it were a pooling of interests using the historical cost
basis of the assets. All intercompany transactions and accounts have been
eliminated in combination.
 
     Nature of Operations -- Suburban Lodges develops, constructs, owns and
operates extended stay lodging facilities. Additionally, Suburban Lodges
franchises the right to own and operate Suburban Lodge facilities to third
parties. Third-party development, construction and management services are
available to such third-party franchisees on a fee basis.
 
     The facilities are located in the Southeast with five located in the
Atlanta, Georgia metropolitan area. Therefore, adverse events or conditions
which affect those areas particularly (such as natural disasters or adverse
changes in local economic conditions) could have a more pronounced negative
impact on the operations of Suburban Lodges.
 
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
     Revenue Recognition -- Room and other facility revenue is recognized as
earned.
 
     Franchise Revenue -- Franchisees are required to pay an initial franchise
fee of the greater of $25,000 or $190 per guest room. Initial franchise fees are
recognized as revenue when the franchisee has commenced operations.
Additionally, franchisees are required to pay an ongoing royalty of 3% of gross
revenues and may be required to pay either advertising/marketing fees or
reservation/referral fees. Such ongoing fees are recognized as revenue when
earned.
 
     Four franchises were operating as of December 31, 1994. Two franchises
opened for business in 1995 bringing the total number of franchises in operation
to six. As of December 31, 1995, there were seven franchises under construction.
 
     Income Taxes -- Income taxes have been provided for the Corporate Entities
which are subject to federal and state taxes under the provision of Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes." No
provision has been made for federal and state income taxes on the Existing
Facilities and Development Facilities because each partner's or member's
proportionate share of the partnership's or limited liability company's income
or loss is passed through to be included on the individual tax returns of the
partners or members (as the case may be).
 
     The Corporate Entities file a consolidated income tax return.
 
                                       F-8
<PAGE>   72
 
            SUBURBAN LODGES OF AMERICA, INC. AND AFFILIATED ENTITIES
 
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
         (INFORMATION AS OF SEPTEMBER 30, 1996 AND FOR THE NINE MONTHS
                ENDED SEPTEMBER 30, 1995 AND 1996 IS UNAUDITED)
 
     Investments in Facilities -- The facilities are stated at cost. Costs
directly associated with the construction of the facilities are capitalized
until the related project is substantially complete and ready for its intended
use. Additions to facilities for the years ended December 31, 1993, 1994 and
1995 and for the nine month periods ended September 30, 1995 and 1996 included
$33,700, $0, $76,437 and $48,248 and $95,209, respectively, of interest on funds
borrowed to finance construction. Depreciation is computed using the
straight-line method for buildings and the double declining balance method for
equipment and fixtures based on the following estimated useful lives:
 
<TABLE>
        <S>                                                                  <C>
        Buildings..........................................................   40 years
        Equipment..........................................................    7 years
        Furniture and fixtures.............................................    7 years
</TABLE>
 
     Maintenance and repairs are charged to operations as incurred; major
renewals and betterments are capitalized. Upon the sale or disposition of a
fixed asset, the asset and related accumulated depreciation are removed from the
accounts, and the gain or loss is included in operations.
 
     Suburban Lodges has adopted Statement of Financial Accounting Standards
121, "Accounting for the Impairment of Long-Lived Assets and Long-Lived Assets
to Be Disposed Of" ("SFAS 121") as of January 1, 1996. In management's opinion,
the adoption of SFAS 121 in 1996 did not have a material affect on the financial
condition or operations of Suburban Lodges. Facilities are evaluated annually
and written down to net realizable value when management believes that the
undepreciated cost cannot be recovered through future cash flows.
 
     Cash and Cash Equivalents -- Cash and cash equivalents include highly
liquid investments with maturities of three months or less.
 
     Deferred Expenses -- Deferred expenses primarily consist of deferred loan
costs and costs relating to initial operations. Amortization is computed using
the straight-line method over the estimated lives of the assets as follows:
 
<TABLE>
        <S>                                                               <C>
        Loan costs......................................................   4 - 25 years
        Organization costs..............................................    4 - 5 years
</TABLE>
 
     Accumulated amortization is $53,782, $81,356 and $6,822 at December 31,
1994 and 1995 and September 30, 1996, respectively.
 
     Pre-opening costs are expensed as incurred.
 
     Supplemental Cash Flow Information -- Included in the combined statements
of cash flows are cash payments for interest (net of amount capitalized) of
$720,265, $940,549 and $1,008,464 for the years ended December 31, 1993, 1994
and 1995, respectively and $686,363 and $595,962 for the nine month periods
ended September 30, 1995 and 1996, respectively. There were no cash payments for
income taxes for the years ended December 31, 1993, 1994 or 1995. Cash paid for
taxes during the nine month period ended September 30, 1996 was $265,300.
 
     On June 8, 1993, Mableton Associates, L.P. issued a mortgage loan of
$935,000 and three loans from investors in the amount of $165,000 to purchase a
facility. The Company capitalized $1,100,000, representing the purchase price.
 
     During 1995, Suburban Lodges entered into a capital lease and capitalized
the related asset and recorded the capital lease obligation of $11,435.
 
                                       F-9
<PAGE>   73
 
            SUBURBAN LODGES OF AMERICA, INC. AND AFFILIATED ENTITIES
 
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
         (INFORMATION AS OF SEPTEMBER 30, 1996 AND FOR THE NINE MONTHS
                ENDED SEPTEMBER 30, 1995 AND 1996 IS UNAUDITED)
 
     Use of Estimates -- The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.
 
     Earnings per share -- The pro forma earnings per share for the nine month
period ended September 30, 1996 has been calculated by dividing net income,
adjusted to provide for income taxes (approximately $827,000 for the nine month
period ended September 30, 1996) assuming a 37.5% effective tax rate, by the
weighted average number of shares of common stock deemed to be outstanding
during the period. Prior to May 29, 1996, the Company was not fully subject to
income taxes because it consisted of partnerships and limited liability
companies; however, if they had been subject to income taxes, pro forma net
income after taxes would have been approximately $1,379,000 for the nine month
period ended September 30, 1996, assuming a 37.5% effective tax rate.
 
     In accordance with Accounting Principles Board Opinion No. 15, the Company
has also computed supplemental earnings per common share to be $0.21 for the
nine month period ended September 30, 1996. Supplemental net income of
approximately $1,573,000 for the nine month period ended September 30, 1996 has
been computed by adjusting historical net income for (i) the elimination of
interest expense on debt repaid with a portion of the proceeds of the IPO; (ii)
the inclusion of certain additional corporate operating expenses; (iii)
adjustments to depreciation and amortization; (iv) the inclusion of Forest Park
for the entire period; and (v) the computation of income taxes for the entire
period at a rate of 37.5%. For the period January 1, 1996 to May 29, 1996, the
supplemental weighted average number of common shares outstanding is based upon
outstanding shares for the beginning of the period of 6,622,251 which were
shares issued in connection with the Corporate Organization and its related
stock split and the IPO as described in the Company's Registration Statement.
Through May 29, 1996, shares outstanding for purposes of computing supplemental
earnings per share exclude 1,925,705 shares issued relative to amounts used for
general corporate purposes. All shares outstanding (8,547,829) are included in
the calculation of supplemental weighted average shares for the period May 30,
1996 to September 30, 1996. Supplemental weighted average shares outstanding for
the nine month period ended September 30, 1996 are 7,496,873 based upon the
above.
 
3. LONG-TERM DEBT (SEE NOTE 1)
 
<TABLE>
<CAPTION>
                                                                             DECEMBER 31,
                                                                       ------------------------
                                                                          1994         1995
                                                                       ----------   -----------
<S>                                                                    <C>          <C>
Mortgage notes payable with interest rates ranging from 8.5% to
  10.75%, maturities ranging from 1999 to 2018, and collateralized by
  the facilities. The majority of the notes are guaranteed by various
  partners of Suburban
  Lodges.............................................................  $8,454,599   $12,155,866
Capital lease obligations (Note 4)...................................      48,617        36,906
                                                                       ----------   -----------
                                                                        8,503,216    12,192,772
Less current portion.................................................    (302,467)     (640,413)
                                                                       ----------   -----------
          Total......................................................  $8,200,749   $11,552,359
                                                                        =========    ==========
</TABLE>
 
                                      F-10
<PAGE>   74
 
            SUBURBAN LODGES OF AMERICA, INC. AND AFFILIATED ENTITIES
 
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
         (INFORMATION AS OF SEPTEMBER 30, 1996 AND FOR THE NINE MONTHS
                ENDED SEPTEMBER 30, 1995 AND 1996 IS UNAUDITED)
 
     Aggregate annual principal payments for long-term debt at December 31,
1995, exclusive of capital leases (see Note 4), are as follows:
 
<TABLE>
        <S>                                                               <C>
        1996............................................................  $   624,622
        1997............................................................      690,456
        1998............................................................      718,048
        1999............................................................    2,011,885
        2000............................................................      753,146
        Thereafter......................................................    7,357,709
                                                                          -----------
                  Total.................................................  $12,155,866
                                                                           ==========
</TABLE>
 
     In 1994, SLA Associates -- Norcross L.P. and SLA Associates -- Oxmoor L.P.
refinanced certain mortgage loans for an amount which was $130,180 less than the
carrying value and recognized extraordinary gain on the transactions.
 
4. CAPITAL LEASES (SEE NOTE 1)
 
     Certain equipment is leased under capital lease agreements expiring at
varying times through 1997. Capitalized lease assets are amortized over the
shorter of the useful life of the related asset or the lease term. The balance
of capital lease assets and related accumulated amortization at December 31,
1995 are as follows:
 
<TABLE>
          <S>                                                             <C>
          Equipment.....................................................  $ 133,493
          Less accumulated amortization.................................   (101,150)
                                                                          ---------
                    Total...............................................  $  32,343
                                                                          =========
</TABLE>
 
     Future minimum lease payments under the capital leases and the net present
value of the future minimum lease payments are as follows:
 
<TABLE>
<CAPTION>
                                    DECEMBER 31,
          ----------------------------------------------------------------
          <S>                                                               <C>
          1996............................................................  $20,638
          1997............................................................   14,572
          1998............................................................    3,140
          1999............................................................    3,140
          2000............................................................    2,458
                                                                            -------
                    Total minimum lease commitments.......................   43,948
          Less amounts representing interest at rates ranging from 12% to
            13.25%........................................................   (7,042)
                                                                            -------
          Present value of future minimum lease commitments...............  $36,906
                                                                            =======
</TABLE>
 
5. LEASES
 
     Suburban Lodges leases satellite television equipment under operating
leases expiring through August 1998. Satellite television rental expense was
$35,050, $40,659 and $43,851 for the years ended December 31, 1993, 1994 and
1995, respectively and $35,696 and $51,265 for the nine months ended September
30, 1995 and 1996, respectively.
 
                                      F-11
<PAGE>   75
 
            SUBURBAN LODGES OF AMERICA, INC. AND AFFILIATED ENTITIES
 
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
         (INFORMATION AS OF SEPTEMBER 30, 1996 AND FOR THE NINE MONTHS
                ENDED SEPTEMBER 30, 1995 AND 1996 IS UNAUDITED)
 
     Minimum future rental payments under non cancelable operating leases having
remaining terms in excess of one year as of December 31, 1995, for each year and
in the aggregate, are as follows:
 
<TABLE>
<CAPTION>
                                    DECEMBER 31,
          ----------------------------------------------------------------
          <S>                                                               <C>
          1996............................................................  $39,969
          1997............................................................   34,983
          1998............................................................    5,751
                                                                            -------
                    Total.................................................  $80,703
                                                                            =======
</TABLE>
 
6. NOTES PAYABLE TO AFFILIATES (SEE NOTE 1)
 
     On January 1, 1993, SLA Associates-White Horse, L.P. ("White Horse") issued
an unsecured note bearing interest at 10% for $450,000 payable to a limited
partner of White Horse. Principal and interest is to be repaid from operating
cash flows on an annual basis. All unpaid amounts are due and payable no later
than January 1, 2003. The amount outstanding at December 31, 1994 and 1995 was
$450,000.
 
     Mableton issued unsecured notes for $10,000 in 1993 and $5,000 in 1994
bearing interest at 12% per annum payable to an affiliate. Mableton replaced and
extended these notes by issuing another note of $15,000 in 1995. Mableton issued
additional notes for $17,399 in 1995. Interest on the unpaid balance is payable
annually and the entire principal balance is due two years from the date of
issuance. As of December 31, 1994 and 1995, amounts outstanding under these
notes were $15,000 and $32,399, respectively.
 
     On May 24, 1993, Mableton issued an unsecured note to a limited partner for
$105,000 which is due on May 24, 1997 and bears interest at 10%. In accordance
with the terms of the note agreement, the interest rate increased to prime plus
4% (12.5%) as of January 1, 1995. Mableton also issued three unsecured notes
aggregating $50,000 on May 20, 1993 to certain individuals due on May 20, 1995,
which were subsequently extended to March 10, 1996, and bear interest at 12%.
Interest on the unpaid balances is payable annually and the entire balance is
due two years from the date of issuance. Such notes are personally guaranteed by
David Krischer. As of December 31, 1994 and 1995, amounts outstanding under
these notes were $110,000 and $53,125, respectively.
 
     During the inception of the Company, various partnership investors
contributed capital as required by the organization. These notes accrue interest
at prime plus 2% and are payable upon demand. Such funds were used for working
capital. As of December 31, 1994 and 1995, amounts outstanding under these notes
were $382,321 and $394,385, respectively.
 
     Pursuant to an agreement with SLA Associates-Matthews, L.P. ("Matthews"),
three limited partners loaned funds in 1994 and 1995 to Matthews bearing
interest at 10% payable on demand. Such funds were used for the construction of
Matthews. As of December 31, 1994 and 1995, amounts outstanding on these three
notes were $600,000 and $675,000, respectively.
 
     During 1995 and the three months ended March 31, 1996, HSL of Conyers, LLC
("Conyers") received $20,000 and $40,000, respectively, in member loans from its
members. These funds were used for the construction of Conyers. Pursuant to the
operating agreement with Conyers, these member loans accrue interest at prime
plus 2%, and are payable on demand. The principal balance outstanding on the
loans was $20,000 at December 31, 1995.
 
7. RELATED PARTY TRANSACTIONS
 
     From time to time, the Company made advances to an officer of the Company.
The balance outstanding under these advances were $5,000 and $100,000 at
December 31, 1995 and September 30, 1996, respectively.
 
                                      F-12
<PAGE>   76
 
            SUBURBAN LODGES OF AMERICA, INC. AND AFFILIATED ENTITIES
 
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
         (INFORMATION AS OF SEPTEMBER 30, 1996 AND FOR THE NINE MONTHS
                ENDED SEPTEMBER 30, 1995 AND 1996 IS UNAUDITED)
 
     The Company paid consulting fees to a firm owned by an officer of the
Company. Total payments were $17,000 for the year ended December 31, 1995 and
$9,000 and $10,000 for the nine months ended September 30, 1995 and September
30, 1996, respectively.
 
8. INCOME TAXES
 
     Income taxes have been provided for the Corporate Entities which are
subject to federal and state taxes under the provisions of Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes." No
provision has been made for federal and state income taxes on the Existing
Facilities and Development Facilities because each partner's and member's
proportionate share of the partnership's or limited liability company's income
or loss is passed through to be included on the individual tax returns of the
partners or members (as the case may be).
 
     The components of the provision for income tax were as follows at December
31:
 
<TABLE>
<CAPTION>
                                                               1993       1994       1995
                                                              -------   --------   --------
    <S>                                                       <C>       <C>        <C>
    Current income tax expense (benefit)....................  $ 6,921   ($19,844)  $ 12,870
    Deferred income tax expense (benefit)...................   (6,921)     5,844    (32,481)
                                                              -------   --------   --------
              Total expense (benefit).......................  $    --   ($14,000)  ($19,611)
                                                              =======   ========   ========
</TABLE>
 
     The components of the deferred tax asset were as follows at December 31:
 
<TABLE>
<CAPTION>
                               (UNAUDITED)                                1994      1995
                                                                        --------   -------
    <S>                                                                 <C>        <C>
    Net operating loss carryforward...................................  $ 46,481   $33,611
    Valuation allowance...............................................   (32,481)       --
                                                                        --------   -------
              Net deferred tax asset..................................  $ 14,000   $33,611
                                                                        ========   =======
</TABLE>
 
     Suburban Lodges had net operating loss carryforwards of approximately
$172,000 and $238,000 at December 31, 1995 and 1994, respectively. Such
carryforwards expire over ten years. Utilization of the net operating loss
carryforwards will be limited in accordance with Internal Revenue Service
regulations due to the corporate reorganization and initial public offering.
 
     The following is a reconciliation of the statutory rate to the effective
rate of Suburban Lodges at:
 
<TABLE>
<CAPTION>
                                                         DECEMBER 31,             NINE MONTHS
                                                   -------------------------         ENDED
                                                   1993      1994      1995    SEPTEMBER 30, 1996
                                                   -----     -----     -----   ------------------
                                                                                  (UNAUDITED)
    <S>                                            <C>       <C>       <C>     <C>
    Statutory federal rate.......................   34.0%     34.0%     34.0%          34.0%
    Statutory state rate.........................    4.5       4.5       4.5            3.5
    Effect of income not subject to tax..........  (37.0)    (42.6)    (36.8)         (10.9)
    Change in valuation allowance................   (1.5)      1.2      (4.2)            --
                                                   -----     -----     -----         ------
    Effective tax rate...........................     --      (2.9)%    (2.5)%         26.6%
                                                   =====     =====     =====   ==============
</TABLE>
 
9. SHAREHOLDERS' EQUITY
 
     Suburban Lodges had 1,481 and 8,547,829 shares of common stock outstanding
having a par value of $0.01 outstanding at December 31, 1995 and September 30,
1996, respectively. Authorized shares were 10,000 and 100,000,000 shares at
December 31, 1995 and September 30, 1996, respectively. The equity accounts also
include the capital accounts of the merging partnerships in the amount of
$1,660,361 at December 31, 1995. The balances of shareholders' deficit and
partners' capital were reclassified to additional paid-in capital in
 
                                      F-13
<PAGE>   77
 
            SUBURBAN LODGES OF AMERICA, INC. AND AFFILIATED ENTITIES
 
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
         (INFORMATION AS OF SEPTEMBER 30, 1996 AND FOR THE NINE MONTHS
                ENDED SEPTEMBER 30, 1995 AND 1996 IS UNAUDITED)
 
conjunction with the IPO and concurrent Corporate Organization on May 29, 1996.
Accordingly, at September 30, 1996 retained earnings is comprised of the net
income of the Company since the date of the Corporate Organization.
 
     In October 1995, Statement of Financial Accounting Standards No. 123,
"Accounting for Stock-Based Compensation" ("SFAS No. 123"), was issued. The
adoption of the new recognition provisions for stock-based compensation expense
included in SFAS No. 123 is optional; however, the pro forma effects on net
income and earnings per share had the new recognition provisions been elected is
required to be disclosed in the financial statements. Suburban Lodges will
continue to follow the requirements of Accounting Principles Board Opinion No.
25, "Accounting for Stock Issued to Employees," in its accounting for employee
stock options; therefore, no impact on the Company's financial position and
results of operations is expected. Suburban Lodges will provide the required
disclosures under SFAS No. 123 in the annual financial statements for the year
ended December 31, 1996.
 
     On May 23, 1996, the Company granted options to acquire an aggregate of
400,000 shares of Common Stock at $17.00 per share. Such options became
exercisable for 25% of the shares of Common Stock covered by the options on the
first anniversary of the date of grant, and with respect to an additional 25% on
each anniversary of such date through the year 2000. Each option is exercisable
for ten years from the date of grant. Additionally, 4,500 options to acquire
common stock at $17.00 were granted on May 23, 1996 under the Directors plan.
Such shares vest on the first anniversary of grant. Directors also received an
award of 1,000 shares of restricted Common Stock for an aggregate award of 3,000
shares.
 
10. FAIR VALUE OF FINANCIAL INSTRUMENTS
 
     Statement of Financial Accounting Standards No. 107, "Disclosures About
Fair Value of Financial Instruments," requires companies to disclose the
estimated fair value of both assets and liabilities recognized and not
recognized in the statement of financial position, subject to certain
exceptions. For certain instruments, including cash and cash equivalents,
accounts payable and accrued expenses, it has been assumed that the carrying
amount approximates fair value due to their short-term maturity.
 
     The carrying amount of long-term debt approximates fair value because most
interest notes are variable and fixed notes were not significantly different
than notes available to Suburban Lodges at December 31, 1995 and 1994 for debt
with similar terms and remaining maturities.
 
     The fair value of notes payable to affiliates cannot be readily determined
due to their related party nature.
 
11. SUBSEQUENT EVENTS
 
     On April 9, 1996, the Company obtained a commitment for a $50 million Line
of Credit with PNC Bank, Kentucky, Inc. ("PNC"). The Line of Credit matures
September 25, 1998 and bears interest, at the borrower's option, at (i) the
higher of PNC's prime rate plus three-quarters of one percent or the Federal
Funds rate plus one and one quarter percent or (ii) the Euro-Rate plus two and
one quarter percent. The Line of Credit is secured by substantially all the
assets of the Company. The Line of Credit restricts, among other things, the
incurrence of indebtedness, the sale of assets, the incurrence of liens, the
concentration of facility locations and the payment of cash dividends. In
addition, the Company is required to satisfy, among other things, certain
financial performance criteria, including minimum net worth levels and minimum
levels of earnings before interest, taxes, depreciation and amortization.
 
                                      F-14
<PAGE>   78
 
            SUBURBAN LODGES OF AMERICA, INC. AND AFFILIATED ENTITIES
 
      COMBINED SCHEDULE OF REAL ESTATE OWNED AND ACCUMULATED DEPRECIATION
<TABLE>
<CAPTION>
                                                                          COST CAPITALIZED
                                                                                                GROSS AMOUNTS AT WHICH
                                                                             SUBSEQUENT           CARRIED AT CLOSE OF
                                                   INITIAL COSTS           TO ACQUISITION               PERIOD
                                             -------------------------   -------------------   -------------------------
                                                          BUILDINGS &           BUILDINGS &                 BUILDINGS &
         DESCRIPTION          ENCUMBRANCES      LAND      IMPROVEMENTS   LAND   IMPROVEMENTS      LAND      IMPROVEMENTS
- ----------------------------- ------------   ----------   ------------   ----   ------------   ----------   ------------
<S>                           <C>            <C>          <C>            <C>    <C>            <C>          <C>
Oxmoor AL.................... $ 2,262,024    $  365,819   $ 1,771,414    $ --       $ --       $  365,819   $ 1,771,414
Norcross GA..................   1,798,663       335,000     1,550,314      --         --          335,000     1,550,314
Fulton Industrial GA.........   1,549,261       130,000     1,175,579      --         --          130,000     1,175,579
Mableton GA..................     990,360        75,000       800,000      --         --           75,000       800,000
Greenville SC................   2,073,358       305,814     1,681,301      --         --          305,814     1,681,301
Properties under
  Development................   1,537,723       675,000     1,988,674      --         --          675,000     1,988,674
Matthews NC..................   3,175,000       500,000     2,380,593      --         --          500,000     2,380,593
                              ------------   ----------   ------------   ----      -----       ----------   ------------
        Total................ $13,386,389    $2,386,633   $11,347,875    $ --       $ --       $2,386,633   $11,347,875
                              ===========     =========   ===========    ====   ===========     =========   ===========
 
<CAPTION>
                                                                                          LIFE UPON
                                                                                            WHICH
                                                                                         DEPRECIATION
                                             ACCUMULATED      NET BOOK                    IN LATEST
                                             DEPRECIATION      VALUE                        INCOME
                                             BUILDINGS &    BUILDINGS &      DATE OF     STATEMENT IS
         DESCRIPTION              TOTAL      IMPROVEMENTS   IMPROVEMENTS   ACQUISITION     COMPUTED
- -----------------------------  -----------   ------------   ------------   -----------   ------------
<S>                           <<C>           <C>            <C>            <C>           <C>
Oxmoor AL....................  $ 2,137,233     ($243,568)   $ 1,527,846      05/16/89         40
Norcross GA..................    1,885,314      (253,099)     1,297,215      09/07/88         40
Fulton Industrial GA.........    1,305,579      (208,192)       967,387      04/25/88         40
Mableton GA..................      875,000       (50,833)       749,167      06/03/93         40
Greenville SC................    1,987,115      (140,110)     1,541,191      03/02/92         40
Properties under
  Development................    2,663,674            --      1,988,674
Matthews NC..................    2,880,593       (24,575)     2,356,018      12/20/94         40
                               -----------   ------------   ------------
        Total................  $13,734,508     ($920,377)   $10,427,498
                                ==========   ===========    ===========
</TABLE>
<TABLE>
<CAPTION>
       RECONCILIATION OF GROSS CARRYING AMOUNT OF REAL ESTATE:
- ---------------------------------------------------------------------
<S>                                                       <C>                                                          
Balance, December 31, 1992..............................  $ 5,328,126
Acquisitions, 1993......................................    2,862,115
                                                          -----------
Balance, December 31, 1993..............................    8,190,241
Acquisitions, 1994......................................      556,357
                                                          -----------
Balance, December 31, 1994..............................    8,746,598
Acquisitions, 1995......................................    4,987,910
                                                          -----------
Balance, December 31, 1995..............................  $13,734,508
                                                          ============
 
<CAPTION>
           RECONCILIATION OF ACCUMULATED DEPRECIATION:                                                                         
- ------------------------------------------------------------------                                                             
                                                                                                                               
<C>                                                       <C>                                                                  
Balance, December 31, 1992..............................  $367,566                                                             
Depreciation Expense, 1993..............................   179,308                                                             
                                                          --------                                                             
Balance, December 31, 1993..............................   546,874                                                             
Depreciation Expense, 1994..............................   174,464                                                             
                                                          --------                                                             
Balance, December 31, 1994..............................   721,338                                                             
Depreciation expense, 1995..............................   199,039                                                             
                                                          --------                                                             
Balance, December 31, 1995..............................  $920,377                                                             
                                                          =========                                                            
 
</TABLE>
 
                                      F-15
<PAGE>   79
 
                          INDEPENDENT AUDITORS' REPORT
 
Board of Directors
Suburban Lodges of America, Inc.:
 
     We have audited the accompanying balance sheet of Gulf Coast Associates
Ltd. d/b/a Suburban Lodge of Forest Park ("Gulf Coast") as of December 31, 1995
and the related statements of operations, changes in partners' deficit, and cash
flows for the year then ended. These financial statements are the responsibility
of Gulf Coast's management. Our responsibility is to express an opinion on these
financial statements based on our audits.
 
     We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and the significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.
 
     In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Gulf Coast as of December
31, 1995 and the results of its operations and its cash flows for the year then
ended in conformity with generally accepted accounting principles.
 
Deloitte & Touche LLP
 
Atlanta, Georgia
March 26, 1996
(May 29, 1996 as to note 8)
 
                                      F-16
<PAGE>   80
 
                          GULF COAST ASSOCIATES, LTD.
                      D/B/A SUBURBAN LODGE OF FOREST PARK
 
                                 BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                                                      DECEMBER 31,    MARCH 31,
                                                                         1995           1996   
                                                                      ----------     ----------
                                                                                     (UNAUDITED)
<S>                                                                   <C>            <C>
                                            ASSETS
CURRENT ASSETS:
  Cash..............................................................  $  154,083     $  161,601
  Prepaid expenses and other assets.................................       5,848         13,588
                                                                      ----------     ----------
          Total current assets......................................     159,931        175,189
INVESTMENT IN FACILITY -- at cost:
  Land..............................................................     471,395        471,395
  Buildings and improvements........................................   2,231,274      2,231,274
  Equipment.........................................................     124,706        124,706
  Furniture and fixtures............................................     314,264        317,760
                                                                      ----------     ----------
                                                                       3,141,639      3,145,135
Less accumulated depreciation.......................................     593,175        625,175
                                                                      ----------     ----------
          Net investment in facility................................   2,548,464      2,519,960
OTHER ASSETS........................................................       8,843          6,843
                                                                      ----------     ----------
                                                                      $2,717,238     $2,701,992
                                                                       =========      =========
                       LIABILITIES AND PARTNERS' DEFICIT
CURRENT LIABILITIES:
  Mortgage payable..................................................  $2,733,655     $2,727,753
  Accrued investment advisory fees..................................     197,800        197,800
  Accounts payable and accrued expenses.............................      43,718         47,192
  Amounts payable to Suburban Management, Inc.......................      55,685         24,013
                                                                      ----------     ----------
          Total current liabilities.................................   3,030,858      2,996,758
LONG-TERM LIABILITIES:
  Notes payable to affiliate........................................     442,144        447,940
                                                                      ----------     ----------
          Total long-term liabilities...............................     442,144        447,940
PARTNERS' DEFICIT...................................................    (755,764)      (742,706)
                                                                      ----------     ----------
                                                                      $2,717,238     $2,701,992
                                                                       =========      =========
</TABLE>
 
See notes to financial statements.
 
                                      F-17
<PAGE>   81
 
                          GULF COAST ASSOCIATES, LTD.
                      D/B/A SUBURBAN LODGE OF FOREST PARK
 
                            STATEMENTS OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                             FOR THE YEAR      FOR THREE MONTHS
                                                                ENDED          ENDED MARCH 31,
                                                             DECEMBER 31,    --------------------
                                                                 1995          1995        1996
                                                             ------------    --------    --------
                                                                                 (UNAUDITED)
<S>                                                          <C>             <C>         <C>
REVENUE:
  Room revenue.............................................    $851,071      $201,905    $241,717
  Other....................................................      49,178        11,844      24,450
                                                             ------------    --------    --------
          Total revenue....................................     900,249       213,749     266,167
EXPENSES:
  Property operating costs.................................     294,615        81,359      84,926
  Depreciation and amortization............................     128,185        32,000      34,000
  Management and incentive fee.............................      79,253        10,723      13,308
  Administrative fees......................................       3,221            --          --
  Franchise costs..........................................      27,327         6,434       7,985
  Advertising and promotion................................       6,787         1,722       1,136
  Repairs and maintenance..................................      43,403         6,526      10,530
  Real estate and personal property taxes and insurance....      40,071        13,537      12,459
                                                             ------------    --------    --------
          Total expenses...................................     622,862       152,301     164,344
                                                             ------------    --------    --------
OPERATING INCOME...........................................     277,387        61,448     101,823
INTEREST EXPENSE...........................................     306,644        75,724      76,265
                                                             ------------    --------    --------
NET INCOME (LOSS)..........................................    ($29,257)     ($14,276)   $ 25,558
                                                             ==========      ========    ========
</TABLE>
 
See notes to financial statements.
 
                                      F-18
<PAGE>   82
 
                          GULF COAST ASSOCIATES, LTD.
                      D/B/A SUBURBAN LODGE OF FOREST PARK
 
                   STATEMENTS OF CHANGES IN PARTNERS' DEFICIT
FOR THE YEAR ENDED DECEMBER 31, 1995 AND THE THREE MONTH PERIOD ENDED MARCH 31,
                                      1996
 
<TABLE>
<S>                                                                                <C>
PARTNERS' DEFICIT, DECEMBER 31, 1994.............................................  ($706,497)
Net loss.........................................................................    (29,257)
Distribution.....................................................................    (20,010)
                                                                                   ---------
PARTNERS' DEFICIT, DECEMBER 31, 1995.............................................   (755,764)
                                                                                   ---------
Net income (unaudited)...........................................................     25,558
Distribution (unaudited).........................................................    (12,500)
                                                                                   ---------
PARTNERS' DEFICIT, MARCH 31, 1996 (unaudited)....................................  ($742,706)
                                                                                   =========
</TABLE>
 
See notes to financial statements.
 
                                      F-19
<PAGE>   83
 
                           GULF COAST ASSOCIATES, LTD
                      D/B/A SUBURBAN LODGE OF FOREST PARK
 
                            STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                              FOR THE YEAR     FOR THE THREE MONTHS
                                                                 ENDED            ENDED MARCH 31,
                                                              DECEMBER 31,   -------------------------
                                                                  1995          1995          1996
                                                              ------------   -----------   -----------
                                                                                    (UNAUDITED)
<S>                                                           <C>            <C>           <C>
OPERATING ACTIVITIES:
  Net income (loss).........................................    ($29,257)      ($14,726)      $25,558
  Adjustments to reconcile net income to net cash provided
     by operating activities:
     Depreciation and amortization..........................     128,185         32,000        34,000
  Changes in assets and liabilities:
     Accounts receivable and other..........................      (3,637)        (7,656)       (7,740)
     Accounts payable and accrual...........................      13,026         10,300         3,474
     Related party accounts payable.........................      22,344            464       (31,672)
     Increase in accrued interest...........................      27,822          5,796         5,796
     Other, net.............................................       2,031           (419)           --
                                                              ------------   -----------   -----------
          Net cash provided by operating activities.........     160,514         25,759        29,416
                                                              ------------   -----------   -----------
INVESTING ACTIVITIES:
  Property additions........................................     (37,077)       (25,317)       (3,496)
                                                              ------------   -----------   -----------
          Net cash used in investing activities.............     (37,077)       (25,317)       (3,496)
                                                              ------------   -----------   -----------
FINANCING ACTIVITIES:
  Distributions to partners.................................     (20,010)       (10,005)      (12,500)
  Debt repayments...........................................          --         (5,344)       (5,902)
                                                              ------------   -----------   -----------
          Net cash used in financing activities.............     (20,010)       (15,349)      (18,402)
                                                              ------------   -----------   -----------
NET CHANGE IN CASH..........................................     103,427        (14,907)        7,518
BEGINNING CASH BALANCE......................................      50,656         50,656       154,083
                                                              ------------   -----------   -----------
ENDING CASH BALANCE.........................................    $154,083        $35,749      $161,601
                                                              ==========      =========     =========
</TABLE>
 
See notes to financial statements.
 
                                      F-20
<PAGE>   84
 
                          GULF COAST ASSOCIATES, LTD.
                      D/B/A SUBURBAN LODGES OF FOREST PARK
 
                         NOTES TO FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED DECEMBER 31, 1995
           (INFORMATION AS OF MARCH 31, 1996 AND FOR THE THREE MONTHS
                  ENDED MARCH 31, 1995 AND 1996 IS UNAUDITED.)
 
1. BASIS OF PRESENTATION
 
     The accompanying financial statements include the operations of Gulf Coast
Associates, Ltd. ("Gulf Coast") which is a limited partnership that owns the
Forest Park Suburban Lodge Facility. The accompanying unaudited interim
financial statements reflect, in the opinion of management, all adjustments
necessary for a fair presentation of the interim financial statements. All such
adjustments are of a normal and recurring nature.
 
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
     Revenue Recognition -- Revenue is recognized as earned.
 
     Investments in Facilities -- The facilities are stated at cost.
Depreciation is computed using a straight-line method based on the following
estimated useful lives:
 
<TABLE>
          <S>                                                               <C>
          Buildings.......................................................  40 years
          Equipment.......................................................   7 years
          Furniture and fixtures..........................................   7 years
</TABLE>
 
     Maintenance and repairs are charged to operations as incurred; major
renewals and betterments are capitalized. Upon the sale or disposition of a
fixed asset, the asset and related accumulated depreciation are removed from the
accounts, and the gain or loss is included in operations.
 
     Gulf Coast has not adopted Statement of Financial Accounting Standards 121,
"Accounting for the Impairment of Long-Lived Assets and Long-Lived Assets to Be
Disposed Of" ("SFAS 121"). In management's opinion, the adoption of SFAS 121 in
1996 will not have a material affect on the financial condition or operations of
Gulf Coast. Facilities are evaluated annually and written down to net realizable
value when management believes that the undepreciated cost cannot be recovered
through operations.
 
     Cash Flows -- Included in the statement of cash flows are cash payments for
interest of $255,732, for the year ended December 31, 1995 and $69,928 and
$70,469 for the three months ended March 31, 1995 and 1996, respectively.
 
     Income Taxes -- No provision has been made for federal and state taxes
because each partner's proportionate share of the partnership's income or loss
is passed through to be included on the individual tax returns of the partners.
 
     Use of Estimates -- The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.
 
3. MORTGAGES PAYABLE
 
     Gulf Coast has a mortgage payable to SLA Associates -- Forest Park Ltd. The
note, dated July 1990, in the original amount of $3,050,000, bears interest at
10.25% and is payable in monthly installments of $25,091. The note comes due on
April 1, 1996; however, the maturity date has been extended to December 30,
1996. The balance outstanding at December 31, 1995 and March 31, 1996 is
$2,733,655 and $2,727,753, respectively. The note is secured by all of the land,
buildings, and equipment of Gulf Coast.
 
                                      F-21
<PAGE>   85
 
                          GULF COAST ASSOCIATES, LTD.
                         SUBURBAN LODGES OF FOREST PARK
 
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
           (INFORMATION AS OF MARCH 31, 1996 AND FOR THE THREE MONTHS
                  ENDED MARCH 31, 1995 AND 1996 IS UNAUDITED.)
 
4. NOTES PAYABLE TO AFFILIATE
 
     Gulf Coast has a note payable to Vanmark Investments, Inc. in the amount of
$289,793 plus accrued interest of $152,351 and $158,147 at December 31, 1995 and
March 31, 1996, respectively. The note is payable from excess cash flow, as
defined, and is subordinated to partner distributions. Interest is accrued at
the rate of 8.0% for 1995.
 
5. RELATED PARTY TRANSACTIONS
 
     David Krischer, the principal shareholder of Suburban Lodges of America,
Inc., is a 50% owner of SLA Associates -- Forest Park which holds the mortgage
on the facility.
 
     Franchise costs represent the annual expense for franchise royalties and
the services under the terms of the franchise agreement with Suburban Franchise
Systems, Inc. expiring on December 31, 1999. Suburban Franchise Systems, Inc. is
a wholly owned subsidiary of Suburban Lodges. David Krischer owns 67.5% of
Suburban Lodges. Such franchise agreement gives the Forest Park facility the
rights to use the Suburban Lodge(R) System. Fees are computed based upon
approximately 3% of the Forest Park facility's total revenues.
 
     Additionally, the Gulf Coast has contracted with Suburban Management, Inc.,
a wholly owned subsidiary of Suburban Lodges of America, Inc., to provide
facility management services for 5% of gross revenues.
 
6. LEASES
 
     The Forest Park facility leases satellite television equipment under an
operating lease expiring in 1997.
 
     Minimum future rental payments under noncancelable leases having remaining
terms in excess of one year as of December 31, 1995 for each year and in the
aggregate, are as follows:
 
<TABLE>
    <S>                                                                          <C>
    1996.......................................................................  $ 9,072
    1997.......................................................................    7,560
                                                                                 -------
              Total............................................................  $16,632
                                                                                 =======
</TABLE>
 
     Satellite television rental expense was $8,970 the year ended December 31,
1995 and $3,158 and $2,242 for the three months ended March 31, 1996 and 1995.
 
7. FAIR VALUE OF FINANCIAL INSTRUMENTS
 
     Statement of Financial Accounting Standards No. 107, "Disclosures About
Fair Value of Financial Instruments," requires companies to disclose the
estimated fair value of both assets and liabilities recognized and not
recognized in the statement of financial position, subject to certain
exceptions. For certain instruments, including cash and cash equivalents,
current mortgage payable, accounts payable and accrued expenses, it has been
assumed that the carrying amount approximates fair value due to their short-term
maturity.
 
     The fair value of notes payable to affiliate cannot be readily determined
due to their related party nature.
 
8. SUBSEQUENT EVENTS
 
     Gulf Coast has sold to Suburban Lodges of America, Inc. the Forest Park
Facility (consisting of land, building, and related equipment) for $3,800,000 in
cash. Gulf Coast retained its other assets and liabilities. Such transaction
occurred in connection with Suburban Lodges of America, Inc.'s Corporate
Organization and the IPO.
 
                                      F-22
<PAGE>   86
                              INSIDE BACK COVER

        This page includes photos of the interior of a deluxe guest room, a
standard size guest room, and a front desk and guest check-in.
<PAGE>   87
 
- ------------------------------------------------------
- ------------------------------------------------------
 
  No dealer, salesperson or other person has been authorized to give any
information or to make any representation other than those contained in this
Prospectus in connection with the offer made hereby, and, if given or made, such
information or representations must not be relied upon as having been authorized
by the Company, any Selling Shareholder or any Underwriter. This Prospectus does
not constitute an offer to sell or the solicitation of any offer to buy any
security other than the securities to which it relates or an offer to sell or
the solicitation of an offer to buy any securities offered hereby by anyone in
any jurisdiction in which such offer or solicitation is not authorized or in
which the person making such offer or solicitation is not qualified to do so or
to any person whom it is unlawful to make such offer or solicitation. Neither
the delivery of this Prospectus nor any sale made hereunder shall, in any
circumstances, create any implication that there has been no change in the
affairs of the Company since the date hereof or that the information contained
herein is correct as of any date subsequent to the date hereof.
 
                          ----------------------------
 
                               TABLE OF CONTENTS
 
                          ----------------------------
 
<TABLE>
<CAPTION>
                                        Page
                                        ----
<S>                                     <C>
Prospectus Summary....................    3
Risk Factors..........................    9
Use of Proceeds.......................   16
Dividend Policy.......................   16
Capitalization........................   17
Price Range of Common Stock...........   17
Selected Combined Historical Financial
  Data................................   18
Pro Forma Combined Statements of
  Operations..........................   20
Management's Discussion and Analysis
  of Financial Condition and Results
  of
  Operations..........................   24
Business..............................   29
Management............................   44
Certain Transactions..................   50
Principal and Selling Shareholders....   52
Description of Capital Stock..........   53
Shares Eligible for Future Sale.......   58
Underwriting..........................   60
Experts...............................   61
Legal Matters.........................   61
Additional Information................   61
Available Information.................   62
Index to Financial Statements.........  F-1
</TABLE>
 
- ------------------------------------------------------
- ------------------------------------------------------
- ------------------------------------------------------
- ------------------------------------------------------
   
                                3,000,000 SHARES
    
 
                            [SUBURBAN LODGE (R) LOGO]
 
                               SUBURBAN LODGES OF
                                 AMERICA, INC.
                                  COMMON STOCK
                            ------------------------
 
                                   PROSPECTUS
 
                            ------------------------
 
                             MONTGOMERY SECURITIES
 
                               SMITH BARNEY INC.
 
                              J.C. BRADFORD & CO.
 
                            LEGACY SECURITIES CORP.
   
                               November 20, 1996
    
- ------------------------------------------------------
- ------------------------------------------------------
<PAGE>   88
 
                                    PART II
 
                     INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 13.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION
 
     Set forth below is the approximate amount of the fees and expenses (other
than underwriting commissions and discounts) payable by the Registrant in
connection with the issuance and distribution of the shares of Common Stock.
 
<TABLE>
    <S>                                                                         <C>
    Securities and Exchange Commission, Registration Fee......................  $ 33,269
    NASD Notification Fee.....................................................    17,500
    Printing and Mailing......................................................    90,000
    Accounting Fees and Expenses..............................................    75,000
    Blue Sky Fees and Expenses................................................    10,000
    Counsel Fees and Expenses.................................................    75,000
    Miscellaneous.............................................................    49,231
                                                                                --------
              Total...........................................................  $350,000
                                                                                ========
</TABLE>
 
   
     The Selling Shareholders will pay all underwriting discounts and
commissions and transfer taxes, if any, and shall bear the cost of their counsel
and advisors relating to the sale of the Selling Shareholders' shares in the
Offering. All other expenses relating to the sale of the Selling Shareholders'
shares in the Offering will be paid by the Company.
    
 
ITEM 14.  INDEMNIFICATION OF DIRECTORS AND OFFICERS
 
     The underwriting agreement provides for indemnification by the Underwriters
of the Company and the Selling Shareholders, and by the Company and the Selling
Shareholders of the Underwriters, for certain liabilities, including liabilities
arising under the Securities Act of 1933 (the "Securities Act"), and affords
certain rights of contribution with respect thereto.
 
     As provided under Georgia law, the Company's Amended and Restated Articles
of Incorporation provide that a director shall not be personally liable to the
Company or its shareholders for monetary damages for breach of duty of care or
any other duty owed to the Company as a director, except that such provisions
shall not limit the liability of a director (a) for any appropriation, in
violation of his duties, of any business opportunity of the Company; (b) for
acts or omissions which involve intentional misconduct or a knowing violation of
law; (c) for unlawful corporate distributions or (d) for any transactions from
which the director receives an improper benefit.
 
     Under Article V of the Company's Bylaws, the Company is required to
indemnify its directors and officers to the fullest extent permitted by Georgia
law. The Georgia Business Corporation Code provides that a corporation may
indemnify its directors, officers and agents against judgments, fines,
penalties, amounts paid in settlement and expenses, including attorneys' fees,
resulting from various types of legal actions or proceedings if the actions of
the party being indemnified meet the standards of conduct specified therein.
Determinations concerning whether the applicable standard of conduct has been
met can be made by (a) a majority of the disinterested directors; (b) a majority
of a committee of disinterested directors or (c) independent legal counsel. No
indemnification may be made to or on behalf of a corporate director, officer,
employee or agent (i) in connection with a proceeding by or in right of the
Company in which such person was adjudged liable to the Company or (ii) in
connection with any other proceeding in which said person was adjudged liable on
the basis that personal benefit was improperly received by him.
 
     The Company has entered into Indemnification Agreements with certain of its
directors and officers (the "Indemnified Parties"). Under the terms of the
Indemnification Agreements, the Company is required to indemnify the Indemnified
Parties against certain liabilities arising out of their service for the
Company. The
 
                                      II-1
<PAGE>   89
 
Indemnification Agreements require the Company (i) to indemnify each Indemnified
Party to the fullest extent permitted by law; (ii) to provide coverage for each
Indemnified Party under the Company's directors and officers liability insurance
policy and (iii) to advance certain expenses incurred by an Indemnified Party.
The Indemnity Agreements provide limitations on the Indemnified Party's rights
to indemnification in certain circumstances.
 
     The Company's directors and officers are insured against losses arising
from any claim against them as such for wrongful acts or omissions, subject to
certain limitations.
 
ITEM 15.  RECENT SALES OF UNREGISTERED SECURITIES
 
     The Company was incorporated in 1987. On May 29, 1996, an aggregate of
1,163,039 shares of Common Stock were issued in connection with the merger or
acquisition of 16 partnerships and limited liability companies into the Company,
in reliance upon the exemption contained in Section 4(2) of the Securities Act.
In exchange therefor, the Company acquired all of the outstanding partnership
interests and units in the partnerships and limited liability companies which
owned eight existing Suburban Lodge facilities, five Suburban Lodge facilities
in various stages of construction, and three Suburban Lodge facilities in
various states of development. These acquired Suburban Lodge facilities had an
aggregate appraised value of $68,650,000.
 
     During the past three years, the following person was issued Common Stock
of the Company in reliance upon the exemption contained in Section 4(2) of the
Securities Act, in the number of shares, on the date and for the consideration
referenced below:
 
<TABLE>
<CAPTION>
                        NAME                      NO. SHARES   DATE OF ISSUANCE     CONSIDERATION
    --------------------------------------------  ----------   ----------------   -----------------
    <S>                                           <C>          <C>                <C>
    Dan Berman..................................    149,200*        10/1/94       Services rendered
</TABLE>
 
- ---------------
 
* Adjusted to reflect a pre-IPO stock split of approximately 2,518-for-1.
 
     On May 29, 1996, an aggregate of 3,000 shares of restricted Common Stock
were issued to the Company's non-employee directors in reliance upon the
exemption contained in Section 4(2) of the Securities Act.
 
                                      II-2
<PAGE>   90
 
ITEM 16.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
 
     (a) Exhibits
 
   
<TABLE>
<CAPTION>
EXHIBIT
  NO.                                       DESCRIPTION OF EXHIBIT
- --------       ---------------------------------------------------------------------------------
<C>       <C>  <S>
 ***1.1     -- Form of Underwriting Agreement
   *3.1     -- Amended and Restated Articles of Incorporation of the Registrant
   *3.2     -- Amended and Restated Bylaws of the Registrant
   *4.1     -- Form of Common Stock Certificate of the Registrant
 ***5.1     -- Opinion of Kilpatrick & Cody
  *10.1     -- Form of Acquisition Agreement and Plan of Merger (with exhibits and accompanying
               schedule)
  *10.2     -- Purchase and Sale Agreement by and among Suburban Holdings, LP and Gulf Coast
               Associates, Ltd.
  *10.3     -- Purchase and Sale Agreement by and between Suburban Holdings, LP and Omnicorp
               Resources, Inc.
  *10.4     -- Form of Agreement and Consent of Partners of each of the Affiliated Entities and
               Third Party Sellers
  *10.5     -- Suburban Lodges of America, Inc. Stock Option and Incentive Award Plan
  *10.6     -- Suburban Lodges of America, Inc. Non-Employee Directors' Stock Option and Fee
               Plan
  *10.7     -- Form of Indemnification Agreement between Suburban Lodges of America, Inc. and
               its directors and officers
  *10.8     -- Registration Rights Agreement among Suburban Lodges of America, Inc. and Certain
               Shareholders
  *10.9     -- Form of Franchise Agreement
  *10.10    -- Form of Development and Design/Build Agreement
  *10.11    -- Form of Management Agreement
  *10.12    -- Management Agreement between Suburban Management, Inc. and Gulf Coast Associates,
               Ltd.
  *10.13    -- Consulting Agreement with Legacy Securities Corp.
  *10.14    -- Acknowledgment and Agreement between Suburban Lodges of America, Inc. and Young
               Consulting, Inc. re. Company's proprietary computer software
  *10.15    -- Suburban Lodge 401(k) Savings Plan
  *10.16    -- Rights Agreement
 **10.17    -- Credit Agreement by and among Suburban Lodges of America, Inc., the Guarantors
               identified therein, the Banks identified therein, and PNC Bank, Kentucky, Inc.
 **10.18    -- Sublease between Suburban Lodges of America, Inc. and Omni Insurance Company
  *21.1     -- Subsidiaries of the Registrant
***23.1     -- Consent of Kilpatrick & Cody (included as Exhibit 5.1)
***23.2     -- Consent of Deloitte & Touche, LLP
 **24.1     -- Powers of Attorney
 **27.1     -- Financial Data Schedule (For SEC use only)
</TABLE>
    
 
- ---------------
 
  * Incorporated herein by reference to the Registrant's Registration Statement
    on Form S-1 (Registration No. 333-2876) under the Securities Act, filed on
    May 23, 1996
   
 ** Previously filed
    
   
*** Filed herewith
    
 
                                      II-3
<PAGE>   91
 
     (b) Index to Financial Statements
 
<TABLE>
<S>                                                                                     <C>
Suburban Lodges of America, Inc. and Affiliated Entities
  Combined Financial Statements:
     Independent Auditors' Report.....................................................
     Combined Balance Sheets as of December 31, 1994 and 1995 and September 30, 1996
      (unaudited).....................................................................
     Combined Statements of Operations for the Years Ended December 31, 1993, 1994,
      1995, and the Nine Months Ended September 30, 1995 and 1996 (unaudited).........
     Combined Statements of Common Stock, Deficit, and Partners' Capital (Deficit) for
      the Years Ended December 31, 1993, 1994, and 1995, and the Nine Months Ended
      September 30, 1996 (unaudited)..................................................
     Combined Statements of Cash Flows for the Years Ended December 31, 1993, 1994,
      1995, and the Nine Months Ended September 30, 1995 and 1996 (unaudited).........
     Notes to Combined Financial Statements...........................................
     Combined Schedule of Real Estate Owned and Accumulated Depreciation..............
Gulf Coast Associates, Ltd. d/b/a Suburban Lodge of Forest Park (Gulf Coast) Financial
  Statements:
  Independent Auditors' Report........................................................
  Balance Sheets as of December 31, 1995 and March 31, 1996 (unaudited)...............
  Statements of Operations for the Year Ended December 31, 1995 and the Three Months
     Ended March 31, 1995 and 1996 (unaudited)........................................
  Statements of Changes in Partners' Deficit for the Year Ended December 31, 1995 and
     the Three Months Ended March 31, 1996 (unaudited)................................
  Statements of Cash Flows for the Year Ended December 31, 1995 and the Three Months
     Ended March 31, 1995 and 1996 (unaudited)........................................
  Notes to Financial Statements.......................................................
</TABLE>
 
ITEM 17.  UNDERTAKINGS
 
     The undersigned Registrant hereby undertakes to provide the Underwriters at
the closing specified in the Underwriting Agreement certificates in such
denominations and registered in such names as required by the Underwriters to
permit prompt delivery to each purchaser.
 
     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors, officers and controlling persons of the
Registrant pursuant to the foregoing provisions, or otherwise, the Registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Securities Act
and is, therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by the Registrant of expenses
incurred or paid by a director, officer or controlling person of the Registrant
in the successful defense of any action, suit, or proceeding) is asserted by
such director, officer or controlling person in connection with the securities
being registered, the Registrant will, unless in the opinion of its counsel the
matter has been settled by controlling precedent, submit to a court of
appropriate jurisdiction the question as to whether such indemnification by it
is against public policy as expressed in the Securities Act, and will be
governed by the final adjudication of such issue.
 
     The undersigned Registrant hereby undertakes that:
 
          (1) For purposes of determining any liability under the Securities
     Act, the information omitted from the form of Prospectus filed as part of
     this Registration Statement in reliance upon Rule 430A and contained in a
     form of Prospectus filed by the Registrant pursuant to Rule 424(b)(1) or
     (4) or
 
                                      II-4
<PAGE>   92
 
     497(h) under the Securities Act shall be deemed to be part of this
     Registration Statement as of the time it was declared effective.
 
          (2) For the purpose of determining any liability under the Securities
     Act, each post-effective amendment that contains a form of Prospectus shall
     be deemed to be a new registration statement relating to the securities
     offered therein, and the offering of such securities at that time shall be
     deemed to be the initial bona fide offering thereof.
 
                                      II-5
<PAGE>   93
 
                                   SIGNATURES
 
   
     Pursuant to the requirements of the Securities Act of 1933, the Company has
duly caused this Pre-Effective Amendment No. 1 to the Registration Statement to
be signed on its behalf by the undersigned, thereunto duly authorized in the
City of Atlanta, State of Georgia, on the 20th day of November, 1996.
    
 
                                          SUBURBAN LODGES OF AMERICA, INC.
 
   
                                          By:       /s/  DAN J. BERMAN
    
                                            ------------------------------------
   
                                                       Dan J. Berman
    
   
                                                Vice President --Franchising
    
 
   
     Pursuant to the requirements of the Securities Act of 1933, this
Pre-Effective Amendment No. 1 to the Registration Statement has been signed by
the following persons on the 20th day of November, 1996, in the capacities
indicated.
    
 
   
<TABLE>
<CAPTION>
                  SIGNATURE                                        POSITION
- ---------------------------------------------   ----------------------------------------------
<C>                                             <S>
                          *                     Chairman of the Board, Chief Executive
- ---------------------------------------------     Officer, President and Director (Principal
              David E. Krischer                   Executive Officer)

                  /s/  DAN J. BERMAN            Vice President -- Franchising and Director
- ---------------------------------------------
                Dan J. Berman

                          *                     Vice President and Chief Financial Officer
- ---------------------------------------------     (Principal Financial and Accounting Officer)
              Terry J. Feldman

                          *                     Director
- ---------------------------------------------
                James R. Kuse

                          *                     Director
- ---------------------------------------------
              Michael McGovern

                          *                     Director
- ---------------------------------------------
               John W. Spiegel
</TABLE>
    
 
- ---------------
 
   
* Pursuant to power of attorney previously filed
    
 
                                      II-6
<PAGE>   94
 
                               INDEX TO EXHIBITS
 
   
<TABLE>
<CAPTION>
EXHIBIT
  NO.                                       DESCRIPTION OF EXHIBIT
- --------       ---------------------------------------------------------------------------------
<C>       <C>  <S>
 ***1.1     -- Form of Underwriting Agreement
   *3.1     -- Amended and Restated Articles of Incorporation of the Registrant
   *3.2     -- Amended and Restated Bylaws of the Registrant
   *4.1     -- Form of Common Stock Certificate of the Registrant
 ***5.1     -- Opinion of Kilpatrick & Cody
  *10.1     -- Form of Acquisition Agreement and Plan of Merger (with exhibits and accompanying
               schedule)
  *10.2     -- Purchase and Sale Agreement by and among Suburban Holdings, LP and Gulf Coast
               Associates, Ltd.
  *10.3     -- Purchase and Sale Agreement by and between Suburban Holdings, LP and Omnicorp
               Resources, Inc.
  *10.4     -- Form of Agreement and Consent of Partners of each of the Affiliated Entities and
               Third Party Sellers
  *10.5     -- Suburban Lodges of America, Inc. Stock Option and Incentive Award Plan
  *10.6     -- Suburban Lodges of America, Inc. Non-Employee Directors' Stock Option and Fee
               Plan
  *10.7     -- Form of Indemnification Agreement between Suburban Lodges of America, Inc. and
               its directors and officers
  *10.8     -- Registration Rights Agreement among Suburban Lodges of America, Inc. and Certain
               Shareholders
  *10.9     -- Form of Franchise Agreement
  *10.10    -- Form of Development and Design/Build Agreement
  *10.11    -- Form of Management Agreement
  *10.12    -- Management Agreement between Suburban Management, Inc. and Gulf Coast Associates,
               Ltd.
  *10.13    -- Consulting Agreement with Legacy Securities Corp.
  *10.14    -- Acknowledgment and Agreement between Suburban Lodges of America, Inc. and Young
               Consulting, Inc. re. Company's proprietary computer software
  *10.15    -- Suburban Lodge 401(k) Savings Plan
  *10.16    -- Rights Agreement
 **10.17    -- Credit Agreement by and among Suburban Lodges of America, Inc., the Guarantors
               identified therein, the Banks identified therein, and PNC Bank, Kentucky, Inc.
 **10.18    -- Sublease between Suburban Lodges of America, Inc. and Omni Insurance Company
  *21.1     -- Subsidiaries of the Registrant
***23.1     -- Consent of Kilpatrick & Cody (included as Exhibit 5.1)
***23.2     -- Consent of Deloitte & Touche, LLP
 **24.1     -- Powers of Attorney
 **27.1     -- Financial Data Schedule (For SEC use only)
</TABLE>
    
 
- ---------------
 
   
  * Incorporated herein by reference to the Registrant's Registration Statement
    on Form S-1 (Registration No. 333-2876) under the Securities Act, filed on
    May 23, 1996
    
   
 ** Previously filed
    
   
*** Filed herewith
    

<PAGE>   1
                                                                     EXHIBIT 1.1


   
                                3,000,000 Shares
    

                        SUBURBAN LODGES OF AMERICA, INC.

                                  Common Stock



                             UNDERWRITING AGREEMENT

   
                                                               November 19, 1996
    





MONTGOMERY SECURITIES
SMITH BARNEY INC.
J.C. BRADFORD & CO.
LEGACY SECURITIES CORP.
   As Representatives of the several Underwriters
c/o MONTGOMERY SECURITIES
600 Montgomery Street
San Francisco, California 94111

Dear Sirs:

   
                 SECTION 1.  Introductory.  Suburban Lodges of America, Inc., a
Georgia corporation (the "Company") and the general partner of Suburban
Holdings, L.P. (the "Partnership"), proposes to issue and sell 2,977,983 shares
of its authorized but unissued Common Stock (the "Common Stock") and certain
shareholders of the Company named in Schedule B annexed hereto (the "Selling
Shareholders") propose to sell an aggregate of 22,017 shares of the Company's
issued and outstanding Common Stock to the several underwriters named in
Schedule A annexed hereto (the "Underwriters"), for whom you are acting as
Representatives.  Said aggregate of 3,000,000 shares are herein called the
"Firm Common Shares."  In addition, the Company proposes to grant to the
Underwriters an option to purchase up to 450,000 additional shares of Common
Stock (the "Optional Common Shares"), as provided in Section 5 hereof.  The
Firm Common Shares and, to the extent such option is exercised, the Optional
Common Shares are hereinafter collectively referred to as the "Common Shares."
    

                 You have advised the Company and the Selling Shareholders that
the Underwriters propose to make a public offering of their respective portions
of the Common Shares on the effective date of the registration statement
hereinafter referred to, or as soon thereafter as in your judgment is
advisable.
<PAGE>   2

                 The Company and each of the Selling Shareholders hereby
confirm their respective agreements with respect to the purchase of the Common
Shares by the Underwriters as follows:

                 SECTION 2.  Representations and Warranties of the Company and
the Selling Shareholders.  The Company, the Partnership and each of the Selling
Shareholders hereby represent and warrant to the several Underwriters that:

                          (a)     A registration statement on Form S-1 (File
         No. 33-_____) with respect to the Common Shares has been prepared by
         the Company in conformity with the requirements of the Securities Act
         of 1933, as amended (the "Act"), and the rules and regulations (the
         "Rules and Regulations") of the Securities and Exchange Commission
         (the "Commission") thereunder, and has been filed with the Commission.
         The Company has prepared and has filed or proposes to file prior to
         the effective date of such registration statement an amendment or
         amendments to such registration statement, which amendment or
         amendments have been or will be similarly prepared.  There have been
         delivered to you three signed copies of such registration statement
         and amendments, together with three copies of each exhibit filed
         therewith.  Conformed copies of such registration statement and
         amendments (but without exhibits) and of the related preliminary
         prospectus have been delivered to you in such reasonable quantities as
         you have requested for each of the Underwriters.  The Company will
         next file with the Commission one of the following: (i) prior to
         effectiveness of such registration statement, a further amendment
         thereto, including the form of final prospectus, (ii) a final
         prospectus in accordance with Rules 430A and 424(b) of the Rules and
         Regulations, or (iii) a term sheet (the "Term Sheet") as described in
         and in accordance with Rules 434 and 424(b) of the Rules and
         Regulations.  As filed, the final prospectus, if one is used, or the
         Term Sheet and Preliminary Prospectus, if a final prospectus is not
         used, shall include all Rule 430A Information (as hereinafter defined)
         and, except to the extent that you shall agree in writing to a
         modification, shall be in all substantive respects in the form
         furnished to you prior to the date and time that this Agreement was
         executed and delivered by the parties hereto, or, to the extent not
         completed at such date and time, shall contain only such specific
         additional information and other changes (beyond that contained in the
         latest preliminary prospectus) as the Company shall have previously
         advised you in writing would be included or made therein.

                 The term "Registration Statement" as used in this Agreement
         shall mean such registration statement at the time such registration
         statement becomes effective and, in the event any post-effective
         amendment thereto becomes effective prior to the First Closing Date
         (as hereinafter defined), shall also mean such registration statement
         as so amended; provided, however, that such term shall also include
         (i) all Rule 430A Information deemed to be included in such
         registration statement at the time such registration statement becomes
         effective as provided by Rule 430A of the Rules and Regulations and
         (ii) any registration statement filed pursuant to Rule 462(b) of the
         Rules and Regulations relating to the Common Shares.  The term
         "Preliminary Prospectus" shall mean any preliminary





                                      -2-
<PAGE>   3

         prospectus referred to in the preceding paragraph and any preliminary
         prospectus included in the Registration Statement at the time it
         becomes effective that omits Rule 430A Information.  The term
         "Prospectus" as used in this Agreement shall mean either (i) the
         prospectus relating to the Common Shares in the form in which it is
         first filed with the Commission pursuant to Rule 424(b) of the Rules
         and Regulations, (ii) if a Term Sheet is not used and no filing
         pursuant to Rule 424(b) of the Rules and Regulations is required,
         shall mean the form of final prospectus included in the Registration
         Statement at the time such Registration statement becomes effective,
         or (iii) if a Term Sheet is used, the Term Sheet in the form in which
         it is first filed with the Commission pursuant to Rule 424(b) of the
         Rules and Regulations, together with the Preliminary Prospectus
         included in the Registration Statement at the time it becomes
         effective.  The term "Rule 430A Information" means information with
         respect to the Common Shares and the offering thereof permitted to be
         omitted from the Registration Statement when it becomes effective
         pursuant to Rule 430A of the Rules and Regulations.

                          (b)     The Commission has not issued any order
         preventing or suspending the use of any Preliminary Prospectus, and
         each Preliminary Prospectus has conformed in all material respects to
         the requirements of the Act and the Rules and Regulations and, as of
         its date, has not included any untrue statement of a material fact or
         omitted to state a material fact necessary to make the statements
         therein, in the light of the circumstances under which they were made,
         not misleading; and at the time the Registration Statement becomes
         effective, and at all times subsequent thereto up to and including
         each Closing Date hereinafter mentioned, the Registration Statement
         and the Prospectus, and any amendments or supplements thereto, will
         contain all material statements and information required to be
         included therein by the Act and the Rules and Regulations and will in
         all material respects conform to the requirements of the Act and the
         Rules and Regulations, and neither the Registration Statement nor the
         Prospectus, nor any amendment or supplement thereto, will include any
         untrue statement of a material fact or omit to state a material fact
         required to be stated therein or necessary to make the statements
         therein not misleading; provided, however, no representation or
         warranty contained in this subsection 2(b) shall be applicable to
         information contained in or omitted from any Preliminary Prospectus,
         the Registration Statement, the Prospectus or any such amendment or
         supplement in reliance upon and in conformity with written information
         furnished to the Company by or on behalf of any Underwriter, directly
         or through the Representatives, specifically for use in the
         preparation thereof.

                          (c)     The Company does not own or control, directly
         or indirectly, any corporation, association or other entity other than
         the subsidiaries (individually, a "Subsidiary" and collectively, the
         "Subsidiaries") listed in Exhibit [21] to the Registration Statement.
         The Company and each of its Subsidiaries have been duly organized and
         are validly existing as corporations or limited partnerships, as
         applicable, in good standing under the laws of their respective
         jurisdictions of organization, with full power and authority
         (corporate or partnership, as applicable and other) to own and lease
         their





                                      -3-
<PAGE>   4

         properties and conduct their respective businesses as described in the
         Prospectus; the Company, directly or indirectly, owns all of the
         outstanding capital stock and partnership interests, as applicable, of
         its Subsidiaries free and clear of all claims, liens, charges and
         encumbrances; the Company and each of its Subsidiaries are in
         possession of and operating in compliance with all authorizations,
         licenses, permits, consents, certificates and orders material to the
         conduct of their respective businesses, all of which are valid and in
         full force and effect; the Company and each of its Subsidiaries are
         duly qualified to do business and in good standing as foreign
         corporations or limited partnerships, as applicable, in each
         jurisdiction in which the ownership or leasing of properties or the
         conduct of their respective businesses requires such qualification,
         except for jurisdictions in which the failure to so qualify would not
         have a material adverse effect upon the Company or the Subsidiary; and
         no proceeding has been instituted in any such jurisdiction, revoking,
         limiting or curtailing, or seeking to revoke, limit or curtail, such
         power and authority or qualification.

                          (d)     The Company has an authorized and outstanding
         capital stock as set forth under the heading "Capitalization" in the
         Prospectus; the issued and outstanding shares of Common Stock have
         been duly authorized and validly issued, are fully paid and
         nonassessable, are duly listed on The Nasdaq Stock Market, have been
         issued in compliance with all federal and state securities laws, were
         not issued in violation of or subject to any preemptive rights or
         other rights to subscribe for or purchase securities, and conform to
         the description thereof contained in the Prospectus.  All issued and
         outstanding shares of capital stock or partnership interests, as
         applicable, of each Subsidiary have been duly authorized and validly
         issued and are fully paid and nonassessable.  Except as disclosed in
         or contemplated by the Prospectus and the financial statements of the
         Company and the related notes thereto included in the Prospectus,
         neither the Company nor any Subsidiary has outstanding any options to
         purchase, or any preemptive rights or other rights to subscribe for or
         to purchase, any securities or obligations convertible into, or any
         contracts or commitments to issue or sell, shares of its capital stock
         or partnership interests, as applicable, or any such options, rights,
         convertible securities or obligations.  The description of the
         Company's stock option, stock bonus and other stock plans or
         arrangements, and the options or other rights granted and exercised
         thereunder, set forth in the Prospectus accurately and fairly presents
         the information required to be shown with respect to such plans,
         arrangements, options and rights.

                          (e)     The Common Shares to be sold by the Company
         have been duly authorized and, when issued, delivered and paid for in
         the manner set forth in this Agreement, will be duly authorized,
         validly issued, fully paid and nonassessable, and will conform to the
         description thereof contained in the Prospectus.  No preemptive rights
         or other rights to subscribe for or purchase exist with respect to the
         issuance and sale of the Common Shares by the Company pursuant to this
         Agreement.  No shareholder of the Company has any right which has not
         been waived to require the Company to register the sale of any shares
         owned by such shareholder under the Act in the public offering





                                      -4-
<PAGE>   5

         contemplated by this Agreement.  No further approval or authority of
         the shareholders or the Board of Directors of the Company will be
         required for the issuance and sale of the Common Shares to be sold by
         the Company as contemplated herein.

                          (f)     Each of the Company and the Partnership has
         full legal right, power and authority to enter into this Agreement and
         perform the transactions contemplated hereby.  This Agreement has been
         duly authorized, executed and delivered by the Company and the
         Partnership and constitutes a valid and binding obligation of the
         Company and the Partnership in accordance with its terms, except to
         the extent enforceability may be limited by bankruptcy, insolvency,
         moratorium, reorganization or other laws affecting the rights of
         creditors generally and by principles of equity, whether considered at
         law or equity.  The making and performance of this Agreement by the
         Company and the Partnership and the consummation of the transactions
         herein contemplated will not violate any provisions of the articles of
         incorporation or bylaws, or other organizational documents, of the
         Company or any of its Subsidiaries, and will not conflict with, result
         in the breach or violation of, or constitute, either by itself or upon
         notice or the passage of time or both, a default under any agreement,
         mortgage, deed of trust, lease, franchise, license, indenture, permit
         or other instrument to which the Company or any of its Subsidiaries is
         a party or by which the Company or any of its Subsidiaries or any of
         their respective properties may be bound or affected, any statute or
         any authorization, judgment, decree, order, rule or regulation of any
         court or any regulatory body, administrative agency or other
         governmental body applicable to the Company or any of its Subsidiaries
         or any of their respective properties.  No consent, approval,
         authorization or other order of any court, regulatory body,
         administrative agency or other governmental body is required for the
         execution and delivery of this Agreement or the consummation of the
         transactions contemplated by this Agreement, except for compliance
         with the Act, the Blue Sky or Canadian securities laws applicable to
         the public offering of the Common Shares by the several Underwriters
         and the clearance of such offering with the National Association of
         Securities Dealers, Inc. (the "NASD").

                          (g)     Deloitte & Touche, LLP, who have expressed
         their opinion with respect to the financial statements and schedules
         filed with the Commission as a part of the Registration Statement and
         included in the Prospectus and in the Registration Statement, are
         independent accountants as required by the Act and the Rules and
         Regulations.

                          (h)     The combined financial statements and
         schedules of the Company and the Affiliated Entities, the financial
         statements of Gulf Coast Associates, Ltd. d/b/a Suburban Lodge of
         Forest Park ("Gulf Coast"), and the related notes thereto included in
         the Registration Statement and the Prospectus present fairly the
         financial position of the Company and the Affiliated Entities and Gulf
         Coast, respectively, as of the respective dates of such financial
         statements and schedules, and the results of operations and changes in
         financial position of the Company and the Affiliated Entities and Gulf
         Coast, respectively, for the respective periods covered thereby.  Such
         statements, schedules and





                                      -5-
<PAGE>   6

         related notes have been prepared in accordance with generally accepted
         accounting principles applied on a consistent basis as certified by
         Deloitte & Touche, LLP.  No other financial statements or schedules
         are required to be included in the Registration Statement.  The
         selected financial data set forth in the Prospectus under the captions
         "Capitalization" and "Selected Combined Historical Financial Data"
         fairly present the information set forth therein on the basis stated
         in the Registration Statement.  The pro forma financial information
         (including the related notes) included in the Prospectus or any
         Preliminary Prospectus complies as to form in all material respects to
         the applicable accounting requirements of the Act and the Rules and
         Regulations and management of the Company believes that the
         assumptions underlying the pro forma adjustments are reasonable.  Such
         pro forma adjustments have been properly applied to the historical
         amounts in the compilation of the information and such information
         fairly represents with respect to the Company the financial position,
         results of operations and other information purported to be shown
         therein at the respective dates and for the respective periods
         specified.

                          (i)     Except as disclosed in the Prospectus, and
         except as to defaults which individually or in the aggregate would not
         be material to the Company, neither the Company nor any of its
         Subsidiaries is in violation or default of any provision of its
         certificate of incorporation or bylaws, or other organizational
         documents, or is in breach of or default with respect to any provision
         of any agreement, judgment, decree, order, mortgage, deed of trust,
         lease, franchise, license, indenture, permit or other instrument to
         which it is a party or by which it or any of its properties are bound;
         and there does not exist any state of facts which constitutes an event
         of default on the part of the Company or any such Subsidiary as
         defined in such documents or which, with notice or lapse of time or
         both, would constitute such an event of default.

                          (j)     There are no contracts or other documents
         required to be described in the Registration Statement or to be filed
         as exhibits to the Registration Statement by the Act or by the Rules
         and Regulations which have not been described or filed as required.
         The contracts so described in the Prospectus are in full force and
         effect on the date hereof; and neither the Company nor any of its
         Subsidiaries, nor to the best of the Company's knowledge, any other
         party is in breach of or default under any of such contracts.

                          (k)     Except as disclosed in the Prospectus, there
         are no legal or governmental actions, suits or proceedings pending or,
         to the best of the Company's knowledge, threatened to which the
         Company or any of its Subsidiaries is or may be a party or of which
         property owned or leased by the Company or any of its Subsidiaries is
         or may be the subject, or related to environmental or discrimination
         matters, which actions, suits or proceedings might, individually or in
         the aggregate, prevent or adversely affect the transactions
         contemplated by this Agreement or result in a material adverse change
         in the condition (financial or otherwise), properties, business,
         results of operations or prospects of the Company or any of its
         Subsidiaries, and no labor disturbance by the employees of the Company
         or any of its Subsidiaries exists or is imminent which might be





                                      -6-
<PAGE>   7

         expected to affect adversely such condition, properties, business,
         results of operations or prospects.  Neither the Company nor any of
         its Subsidiaries is a party or subject to the provisions of any
         material injunction, judgment, decree or order of any court,
         regulatory body, administrative agency or other governmental body.

                          (l)     The Company or the applicable Subsidiary has
         good and marketable title to all the properties and assets reflected
         as owned in the financial statements hereinabove described (or
         elsewhere in the Prospectus), and such properties and assets are not
         subject to any lien, mortgage, pledge, charge or encumbrance of any
         kind except (i) those, if any, reflected in such financial statements
         (or elsewhere in the Prospectus), or (ii) those which are not material
         in amount and do not adversely affect the use made and proposed to be
         made of such property and assets by the Company and its Subsidiaries.
         The Company or the applicable Subsidiary holds its leased properties
         under valid and binding leases, with such exceptions as are not
         materially significant in relation to the business of the Company.
         Except as disclosed in the Prospectus, the Company or its Subsidiaries
         owns or leases all such properties as are necessary to its operations
         as now conducted or as proposed to be conducted.

                          (m)     Since the respective dates as of which
         information is given in the Registration Statement and Prospectus, and
         except as described in or specifically contemplated by the Prospectus:
         (i) the Company and its Subsidiaries have not incurred any material
         liabilities or obligations, indirect, direct or contingent, or entered
         into any material verbal or written agreement or other transaction
         which is not in the ordinary course of business or which could result
         in a material reduction in the future earnings of the Company or its
         Subsidiaries; (ii) the Company and its Subsidiaries have not sustained
         any material loss or interference with their respective businesses or
         properties from fire, flood, windstorm, accident or other calamity,
         whether or not covered by insurance; (iii) the Company has not paid or
         declared any dividends or other distributions with respect to its
         capital stock and the Company and its Subsidiaries are not in default
         in the payment of principal or interest on any outstanding debt
         obligations; (iv) there has not been any change in the capital stock
         (other than upon the sale of the Common Shares hereunder and upon the
         exercise of options and warrants described in the Registration
         Statement) or indebtedness material to the Company and its
         Subsidiaries (other than in the ordinary course of business); and (v)
         there has not been any material adverse change in the condition
         (financial or otherwise), business, properties, results of operations
         or prospects of the Company or any Subsidiary.

                          (n)     Except as disclosed in or specifically
         contemplated by the Prospectus, the Company and its Subsidiaries have
         sufficient trademarks, trade names, patent rights, mask works,
         copyrights, licenses, approvals and governmental authorizations to
         conduct their businesses as now conducted and as proposed to be
         conducted as described in the Prospectus; the contemplated expiration
         of any trademarks, trade names, patent rights, mask works, copyrights,
         licenses, approvals or governmental





                                      -7-
<PAGE>   8

         authorizations would not have a material adverse effect on the
         condition (financial or otherwise), business, results of operations or
         prospects of the Company or any Subsidiary; and the Company has no
         knowledge of any material infringement by it or its Subsidiaries of
         trademark, trade name rights, patent rights, mask works, copyrights,
         licenses, trade secret or other similar rights of others, and there is
         no claim being made against the Company or any Subsidiary regarding
         trademark, trade name, patent, mask work, copyright, license, trade
         secret or other infringement which could have a material adverse
         effect on the condition (financial or otherwise), business, results of
         operations or prospects of the Company and its Subsidiaries.

                          (o)     The Company has not been advised, and has no
         reason to believe, that the Company or any of its Subsidiaries is not
         conducting business in compliance with all applicable laws, rules and
         regulations of the jurisdictions in which it is conducting business,
         including, without limitation, all applicable local, state and federal
         environmental laws and regulations; except where failure to be so in
         compliance would not materially adversely affect the condition
         (financial or otherwise), business, properties, results of operations
         or prospects of the Company or any Subsidiary.

                          (p)     The Company and its Subsidiaries have filed
         all necessary federal, state and foreign income and franchise tax
         returns and have paid all taxes shown as due thereon; and the Company
         has no knowledge of any tax deficiency which has been or might be
         asserted or threatened against the Company and its Subsidiaries which
         could materially adversely affect the condition (financial or
         otherwise), business, properties, results of operations or prospects
         of the Company and its Subsidiaries.

                          (q)     Neither the Company nor any of its
         Subsidiaries is an "investment company," or a company "controlled" by
         an "investment company," within the meaning of the Investment Company
         Act of 1940, as amended.

                          (r)     The Company has not distributed and will not
         distribute prior to the First Closing Date any offering material in
         connection with the offering and sale of the Common Shares other than
         the Prospectus, the Registration Statement and other materials
         permitted by the Act.

                          (s)     Each of the Company and its Subsidiaries
         maintains insurance of the types and in the amounts generally deemed
         adequate for their respective businesses, including, but not limited
         to, insurance covering real and personal property owned or leased by
         the Company and its Subsidiaries against theft, damage, destruction,
         acts of vandalism and all other risks customarily insured against, all
         of which insurance is in full force and effect.

                          (t)     Neither the Company nor any of its
         Subsidiaries has at any time during the last five years (i) made any
         unlawful contribution to any candidate for foreign





                                      -8-
<PAGE>   9

         office, or failed to disclose fully any contribution in violation of
         law, or (ii) made any payment to any federal or state governmental
         officer or official, or other person charged with similar public or
         quasi-public duties, other than payments required or permitted by the
         laws of the United States or any jurisdiction thereof.

                          (u)     The Company has not taken and will not take,
         directly or indirectly, any action designed to or that might be
         reasonably expected to cause or result in stabilization or
         manipulation of the price of the Common Stock to facilitate the sale
         or resale of the Common Shares.

                          (v)     No person (other than the Company) has an
         option or right of first refusal to purchase all or part of any of the
         Properties or any interest therein.  Each of the Properties complies
         with all applicable codes, laws and regulations (including, without
         limitation, building and zoning codes, laws and regulations and laws
         relating to access to the Properties), except if and to the extent
         disclosed in the Prospectus and except for such failures to comply
         that would not individually or in the aggregate have a material
         adverse effect on the condition (financial or otherwise), business,
         properties, results of operations or prospects of the Company and its
         Subsidiaries, taken as a whole.  The Company has no knowledge of any
         pending or threatened condemnation proceedings, zoning changes, or
         other proceeding or action that will in any manner affect the size of,
         use of, improvements on, construction on or access to the Properties,
         except such proceedings or actions that would not have a material
         adverse effect on the condition (financial or otherwise), business,
         properties, results of operations or prospects of the Company and its
         Subsidiaries, taken as a whole.

                          (w)     To the best of the Company's knowledge, no
         dispute exists or is imminent with any franchisee (individually, a
         "Franchisee" and collectively, the "Franchisees") or with the
         Franchisees of the Company and its Subsidiaries that could have a
         material adverse effect on the condition (financial or otherwise),
         business, properties, results of operations or prospects of the
         Company and its Subsidiaries, taken as a whole.

                          (x)     Each Franchisee is such by virtue of being a
         party to a franchise agreement with either the Company or a Subsidiary
         and assuming each such agreement has been duly authorized, executed
         and delivered by the parties thereto, other than the Company or a
         Subsidiary, each such contract constitutes a valid, legal and binding
         obligation of each party thereto, enforceable against the Company or a
         Subsidiary in accordance with its terms, except (i) for any one or
         more of such franchise agreements as would not have a material adverse
         effect on the condition (financial or otherwise), business,
         properties, results of operations or prospects of the Company and its
         Subsidiaries, taken as a whole, and (ii) to the extent that
         enforceability may be limited by general equitable principles,
         bankruptcy, insolvency, reorganization, moratorium or other laws
         affecting creditors' rights generally.  The Company and each
         Subsidiary have





                                      -9-
<PAGE>   10

         complied with and are currently complying in all material respects
         with the rules and regulations of the United States Federal Trade
         Commission and the comparable laws, rules and regulations of each
         state or state agency applicable to the franchising business of the
         Company and such Subsidiary in each state in which the Company or such
         Subsidiary is doing business.

                          (y)     The Company and each of its Subsidiaries
         maintains a system of internal accounting controls sufficient to
         provide reasonable assurances that (i) transactions are executed in
         accordance with management's general or specific authorization, (ii)
         transactions are recorded as necessary to permit preparation of
         financial statements in conformity with generally accepted accounting
         principles and to maintain accountability for assets, (iii) access to
         assets is permitted only in accordance with management's general or
         specific authorization, and (iv) the recorded accountability for
         assets is compared with existing assets at reasonable intervals and
         appropriate action is taken with respect to any differences.

                          (z)     No Subsidiary is currently prohibited,
         directly or indirectly, (i) from paying any dividends to the Company
         and SLA Properties, Inc., (ii) from making any other distributions to
         the Company or SLA Properties, Inc., or (iii) from repaying to the
         Company and SLA Properties, Inc. any loans or advances, except as
         disclosed in the Prospectus.

         For purposes of this Section 2, "the best of the Company's knowledge"
or a similar phrase means the knowledge of each of David E. Krischer, Dan J.
Berman, Seth H. Christian and Terry J. Feldman, after diligent inquiry of
persons who should have knowledge of the facts relevant to such
representations.

                 SECTION 3.   Representations, Warranties and Covenants of the
Selling Shareholders.

                          (a)     Each of the Selling Shareholders represents
                 and warrants to, and agrees with, the several Underwriters
                 that:

                                  (i)      Such Selling Shareholder has, and on
                          the First Closing Date hereinafter mentioned will
                          have, good and marketable title to the Common Shares
                          proposed to be sold by such Selling Shareholder
                          hereunder on such Closing Date and full right, power
                          and authority to enter into this Agreement and to
                          sell, assign, transfer and deliver such Common Shares
                          hereunder, free and clear of all voting trust
                          arrangements, liens, encumbrances, equities,
                          securities interests, restrictions and claims
                          whatsoever; and upon delivery of and payment for such
                          Common Shares hereunder, the Underwriters will
                          acquire good and marketable title thereto,





                                      -10-
<PAGE>   11

                          free and clear of all liens, encumbrances, equities,
                          claims, restrictions, security interests, voting
                          trusts or other defects of title whatsoever.

                                  (ii)     Such Selling Shareholder has
                          executed and delivered a Power of Attorney and caused
                          to be executed and delivered on his behalf a Custody
                          Agreement (hereinafter collectively referred to as
                          the "Shareholders Agreement") and in connection
                          herewith such Selling Shareholder further represents,
                          warrants and agrees that such Selling Shareholder has
                          deposited in custody, under the Shareholders
                          Agreement, with the agent named therein (the "Agent")
                          as custodian, certificates in negotiable form for the
                          Common Shares to be sold hereunder by such Selling
                          Shareholder, for the purpose of further delivery
                          pursuant to this Agreement.  Such Selling Shareholder
                          agrees that the Common Shares to be sold by such
                          Selling Shareholder on deposit with the Agent are
                          subject to the interests of the Company and the
                          Underwriters, that the arrangements made for such
                          custody are to that extent irrevocable, and that the
                          obligations of such Selling Shareholder hereunder
                          shall not be terminated, except as provided in this
                          Agreement or in the Shareholders Agreement, by any
                          act of such Selling Shareholder, by operation of law,
                          by the death or incapacity of such Selling
                          Shareholder or by the occurrence of any other event.
                          If the Selling Shareholder should die or become
                          incapacitated, or if any other event should occur,
                          before the delivery of the Common Shares hereunder,
                          the documents evidencing Common Shares then on
                          deposit with the Agent shall be delivered by the
                          Agent in accordance with the terms and conditions of
                          this Agreement as if such death, incapacity or other
                          event had not occurred, regardless of whether or not
                          the Agent shall have received notice thereof.  This
                          Agreement and the Shareholders Agreement have been
                          duly executed and delivered by or on behalf of such
                          Selling Shareholder and the form of such Shareholders
                          Agreement has been delivered to you.

                                  (iii)    The performance of this Agreement
                          and the Shareholders Agreement and the consummation
                          of the transactions contemplated hereby and by the
                          Shareholders Agreement will not result in a breach or
                          violation by such Selling Shareholder of any of the
                          terms or provisions of, or constitute a default by
                          such Selling Shareholder under, any indenture,
                          mortgage, deed of trust, trust (constructive or
                          other), loan agreement, lease, franchise, license or
                          other agreement or instrument to which such Selling
                          Shareholder is a party or by which such Selling
                          Shareholder or any of its properties is bound, any
                          statute, or any judgment, decree, order, rule or
                          regulation of any court or governmental agency or
                          body applicable to such Selling Shareholder or any of
                          its properties.





                                      -11-
<PAGE>   12

                                  (iv)     Such Selling Shareholder has not
                          taken and will not take, directly or indirectly, any
                          action designed to or which has constituted or which
                          might reasonably be expected to cause or result in
                          stabilization or manipulation of the price of any
                          security of the Company to facilitate the sale or
                          resale of the Common Shares.

                                  (v)      Each Preliminary Prospectus and the
                          Prospectus, insofar as it has related to such Selling
                          Shareholder, has conformed in all material respects
                          to the requirements of the Act and the Rules of
                          Regulations and has not included any untrue statement
                          of a material fact or omitted to state a material
                          fact necessary to make the statements therein not
                          misleading in light of the circumstances under which
                          they were made; and neither the Registration
                          Statement nor the Prospectus, nor any amendment or
                          supplement thereto, as it relates to such Selling
                          Shareholder, will include any untrue statement of a
                          material fact or omit to state any material fact
                          required to be stated therein or necessary to make
                          the statements therein not misleading.

                                  (vi)     Such Selling Shareholder is not
                          aware that any of the representations and warranties
                          set forth in Section 2 above is untrue or inaccurate
                          in any material respect.

                          (b)     Each of the Selling Shareholders agrees with
                 the Company and the Underwriters not to offer to sell, sell or
                 contract to sell or otherwise dispose of any shares of Common
                 Stock or securities convertible into or exchangeable for any
                 shares of Common Stock, for a period of 180 days after the
                 first date that any of the Common Shares are released by you
                 for sale to the public, without the prior written consent of
                 either Montgomery Securities or each of the Representatives,
                 which consent may be withheld at the sole discretion of
                 Montgomery Securities or each of the Representatives, as the
                 case may be.

                 SECTION 4.  Representations and Warranties of the
Underwriters.  The Representatives, on behalf of the several Underwriters,
represent and warrant to the Company and the Selling Shareholders that the
information set forth (i) on the cover page of the Prospectus with respect to
price, underwriting discounts and commissions and terms of offering and (ii)
under "Underwriting" in the Prospectus was furnished to the Company by and on
behalf of the Underwriters for use in connection with the preparation of the
Registration Statement and the Prospectus and is correct in all material
respects.  The Representatives represent and warrant that they have been
authorized by each of the other Underwriters as the Representatives to enter
into this Agreement on its behalf and to act for it in the manner herein
provided.

                 SECTION 5.  Purchase, Sale and Delivery of Common Shares.  On
the basis of the representations, warranties and agreements herein contained,
but subject to the terms and





                                    -12-
<PAGE>   13

   
conditions herein set forth, (i) the Company agrees to issue and sell to the
Underwriters 2,977,983 of the Firm Common Shares, and (ii) the Selling
Shareholders agree, severally and not jointly, to sell to the Underwriters in
the respective amounts set forth in Schedule B hereto, an aggregate of 22,017
of the Firm Common Shares.  The Underwriters agree, severally and not jointly,
to purchase from the Company and the Selling Shareholders, respectively, the
number of Firm Common Shares set forth opposite the name of each such
Underwriter in Schedule A hereto.  The purchase price per share to be paid by
the several Underwriters to the Company and to the Selling Shareholders,
respectively, shall be $17.79 per share.
    

                 Delivery of certificates for the Firm Common Shares to be
purchased by the Underwriters and payment therefor shall be made at the offices
of Montgomery Securities, 600 Montgomery Street, San Francisco, California (or
such other place as may be agreed upon by the Company and the Representatives)
at such time and date, not later than the third (or, if the Firm Common Shares
are priced, as contemplated by Rule 15c6-1(c) under the Securities Exchange Act
of 1934, as amended (the "Exchange Act"), after 4:30 P.M. Washington D.C. time,
the fourth) full business day following the first date that any of the Common
Shares are released by you for sale to the public, as you shall designate by at
least 48 hours prior notice to the Company (or at such other time and date, not
later than one week after such third or fourth, as the case may be, full
business day as may be agreed upon by the Company and the Representatives) (the
"First Closing Date"); provided, however, that if the Prospectus is at any time
prior to the First Closing Date recirculated to the public, the First Closing
Date shall occur upon the later of the third or fourth, as the case may be,
full business day following the first date that any of the Common Shares are
released by you for sale to the public or the date that is 48 hours after the
date that the Prospectus has been so recirculated.

                 Delivery of certificates for the Firm Common Shares shall be
made by or on behalf of the Company and the Selling Shareholders to you, for
the respective accounts of the Underwriters with respect to the Firm Common
Shares to be sold by the Company and by the Selling Shareholders against
payment by you, for the accounts of the several Underwriters, of the purchase
price therefor by wire transfer of immediately available funds to the Company
and to the Agent in proportion to the number of Firm Common Shares to be sold
by the Company and the Selling Shareholders, respectively.  The certificates
for the Firm Common Shares shall be registered in such names and denominations
as you shall have requested at least two full business days prior to the First
Closing Date, and shall be made available for checking and packaging on the
business day preceding the First Closing Date at a location in New York, New
York, as may be designated by you.  Time shall be of the essence, and delivery
at the time and place specified in this Agreement is a further condition to the
obligations of the Underwriters.

   
                 In addition, on the basis of the representations, warranties
and agreements herein contained, but subject to the terms and conditions herein
set forth, the Company hereby grants an option to the several Underwriters to
purchase, severally and not jointly, up to an aggregate of 450,000 Optional
Common Shares at the purchase price per share to be paid for the Firm Common
Shares, for use solely in covering any over-allotments made by you for the
account of
    





                                      -13-
<PAGE>   14

   
the Underwriters in the sale and distribution of the Firm Common Shares.  The
option granted hereunder may be exercised at any time (but not more than once)
within 30 days after the first date that any of the Common Shares are released
by you for sale to the public, upon notice by you to the Company setting forth
the aggregate number of Optional Common Shares as to which the Underwriters are
exercising the option, the names and denominations in which the certificates
for such shares are to be registered and the time and place at which such
certificates will be delivered. Such time of delivery (which may not be earlier
than the First Closing Date), being herein referred to as the "Second Closing
Date," shall be determined by you, but if at any time other than the First
Closing Date shall not be earlier than three nor later than five full business
days after delivery of such notice of exercise.  The number of Optional Common
Shares to be purchased by each Underwriter shall be determined by multiplying
the number of Optional Common Shares to be sold by the Company pursuant to such
notice of exercise by a fraction, the numerator of which is the number of Firm
Common Shares to be purchased by such Underwriter as set forth opposite its
name in Schedule A and the denominator of which is 3,000,000 (subject to such
adjustments to eliminate any fractional share purchases as you in your
discretion may make).  Certificates for the Optional Common Shares will be made
available for checking and packaging on the business day preceding the Second
Closing Date at a location in New York, New York, as may be designated by you.
The manner of payment for and delivery of the Optional Common Shares shall be
the same as for the Firm Common Shares purchased from the Company as specified
in the two preceding paragraphs.  At any time before lapse of the option, you
may cancel such option by giving written notice of such cancellation to the
Company.  If the option is canceled or expires unexercised in whole or in part,
the Company will deregister under the Act the number of Option Shares as to
which the option has not been exercised.
    

                 You have advised the Company and the Selling Shareholders that
each Underwriter has authorized you to accept delivery of its Common Shares, to
make payment and to receipt therefor.  You, individually and not as the
Representatives of the Underwriters, may (but shall not be obligated to) make
payment for any Common Shares to be purchased by any Underwriter whose funds
shall not have been received by you by the First Closing Date or the Second
Closing Date, as the case may be, for the account of such Underwriter, but any
such payment shall not relieve such Underwriter from any of its obligations
under this Agreement.

                 Subject to the terms and conditions hereof, the Underwriters
propose to make a public offering of their respective portions of the Common
Shares as soon after the effective date of the Registration Statement as in the
judgment of the Representatives is advisable and at the public offering price
set forth on the cover page of and on the terms set forth in the final
prospectus, if one is used, or on the first page of the Term Sheet, if one is
used.

                 SECTION 6.  Covenants of the Company.  The Company covenants
and agrees that:

                 (a)      The Company will use its best efforts to cause the
         Registration Statement and any amendment thereof, if not effective at
         the time and date that this Agreement is





                                      -14-
<PAGE>   15

         executed and delivered by the parties hereto, to become effective.  If
         the Registration Statement has become or becomes effective pursuant to
         Rule 430A of the Rules and Regulations, or the filing of the
         Prospectus is otherwise required under Rule 424(b) of the Rules and
         Regulations, the Company will file the Prospectus, properly completed,
         pursuant to the applicable paragraph of Rule 424(b) of the Rules and
         Regulations within the time period prescribed and will provide
         evidence satisfactory to you of such timely filing.  The Company will
         promptly advise you in writing (i) of the receipt of any comments of
         the Commission, (ii) of any request of the Commission for amendment of
         or supplement to the Registration Statement (either before or after it
         becomes effective), any Preliminary Prospectus or the Prospectus or
         for additional information, (iii) when the Registration Statement
         shall have become effective, and (iv) of the issuance by the
         Commission of any stop order suspending the effectiveness of the
         Registration Statement or of the institution of any proceedings for
         that purpose.  If the Commission shall enter any such stop order at
         any time, the Company will use its best efforts to obtain the lifting
         of such order at the earliest possible moment.  The Company will not
         file any amendment or supplement to the Registration Statement (either
         before or after it becomes effective), any Preliminary Prospectus or
         the Prospectus of which you have not been furnished with a copy a
         reasonable time prior to such filing or to which you reasonably object
         or which is not in compliance with the Act and the Rules and
         Regulations.

                 (b)      The Company will prepare and file with the
         Commission, promptly upon your request, any amendments or supplements
         to the Registration Statement or the Prospectus which in your judgment
         may be necessary or advisable to enable the several Underwriters to
         continue the distribution of the Common Shares and will use its best
         efforts to cause the same to become effective as promptly as possible.
         The Company will fully and completely comply with the provisions of
         Rule 430A of the Rules and Regulations with respect to information
         omitted from the Registration Statement in reliance upon such Rule.

                 (c)      If at any time within the nine-month period referred
         to in Section 10(a) (3) of the Act during which a prospectus relating
         to the Common Shares is required to be delivered under the Act any
         event occurs, as a result of which the Prospectus, including any
         amendments or supplements, would include an untrue statement of a
         material fact, or omit to state any material fact required to be
         stated therein or necessary to make the statements therein not
         misleading, or if it is necessary at any time to amend the Prospectus,
         including any amendments or supplements, to comply with the Act or the
         Rules and Regulations, the Company will promptly advise you thereof
         and will promptly prepare and file with the Commission, at its own
         expense, an amendment or supplement which will correct such statement
         or omission or an amendment or supplement which will effect such
         compliance and will use its best efforts to cause the same to become
         effective as soon as possible; and, in case any Underwriter is
         required to deliver a prospectus after such nine-month period, the
         Company upon request, but at the expense of such Underwriter, will
         promptly prepare such amendment or amendments to the Registration





                                      -15-
<PAGE>   16

         Statement and such Prospectus or Prospectuses as may be necessary to
         permit compliance with the requirements of Section 10(a) (3) of the
         Act.

                 (d)      The Company will timely file such reports pursuant to
         the Exchange Act as are necessary in order to make generally available
         to its security holders as soon as practicable an earnings statement
         for the purposes of, and to provide the benefits contemplated by, the
         last paragraph of Section 11(a) of the Act.

                 (e)      During such period as a prospectus is required by law
         to be delivered in connection with sales by an Underwriter or dealer,
         the Company, at its expense, but only for the nine-month period
         referred to in Section 10(a) (3) of the Act, will furnish to you or
         mail to your order copies of the Registration Statement, the
         Prospectus, the Preliminary Prospectus and all amendments and
         supplements to any such documents in each case as soon as available
         and in such quantities as you may request, for the purposes
         contemplated by the Act.

                 (f)      The Company shall cooperate with you and your counsel
         in order to qualify or register the Common Shares for sale under (or
         obtain exemptions from the application of) the Blue Sky or Canadian
         securities laws of such jurisdictions as you designate, will comply
         with such laws and will continue such qualifications, registrations
         and exemptions in effect so long as reasonably required for the
         distribution of the Common Shares.  The Company shall not be required
         to qualify as a foreign corporation or to file a general consent to
         service of process in any such jurisdiction where it is not presently
         qualified or where it would be subject to taxation as a foreign
         corporation.  The Company will advise you promptly of the suspension
         of the qualification or registration of (or any such exemption
         relating to) the Common Shares for offering, sale or trading in any
         jurisdiction or any initiation or threat of any proceeding for any
         such purpose, and in the event of the issuance of any order suspending
         such qualification, registration or exemption, the Company, with your
         cooperation, will use its best efforts to obtain the withdrawal
         thereof.

                 (g)      During the period of five years hereafter, the
         Company will furnish to the Representatives and, upon request of the
         Representatives, to each of the other Underwriters: (i) as soon as
         practicable after the end of each fiscal year, copies of the Annual
         Report of the Company containing the balance sheet of the Company as
         of the close of such fiscal year and statements of income,
         shareholders' equity and cash flows for the year then ended and the
         opinion thereon of the Company's independent public accountants; (ii)
         as soon as practicable after the filing thereof, copies of each proxy
         statement, Annual Report on Form 10-K, Quarterly Report on Form 10-Q,
         Report on Form 8-K or other report filed by the Company with the
         Commission, the NASD or any securities exchange; and (iii) as soon as
         available, copies of any report or communication of the Company mailed
         generally to holders of its Common Stock.





                                      -16-
<PAGE>   17

                 (h)      During the period of 180 days after the first date
         that any of the Common Shares are released by you for sale to the
         public, without the prior written consent of Montgomery Securities
         (which consent may be withheld at the sole discretion of Montgomery
         Securities), the Company will not other than pursuant to outstanding
         stock options and warrants disclosed in the Prospectus issue, offer,
         sell, grant options to purchase or otherwise dispose of any of the
         Company's equity securities or any other securities convertible into
         or exchangeable with its Common Stock or other equity security.

                 (i)      The Company will apply the net proceeds of the sale
         of the Common Shares sold by it substantially in accordance with its
         statements under the caption "Use of Proceeds" in the Prospectus.

                 (j)      The Company will use its best efforts to qualify or
         register its Common Stock for sale in non- issuer transactions under
         (or obtain exemptions from the application of) the Blue Sky laws of
         the State of California (and thereby permit market making transactions
         and secondary trading in the Company's Common Stock in California),
         will comply with such Blue Sky laws and will continue such
         qualifications, registrations and exemptions in effect for a period of
         five years after the date hereof.

                 (k)      The Company will use its best efforts to designate
         the Common Stock for quotation as a national market system security on
         The Nasdaq Stock Market.

                 You, on behalf of the Underwriters, may, in your sole
discretion, waive in writing the performance by the Company of any one or more
of the foregoing covenants or extend the time for their performance.

                 SECTION 7.  Payment of Expenses.  Whether or not the
transactions contemplated hereunder are consummated or this Agreement becomes
effective or is terminated, the Company and, unless otherwise paid by the
Company, the Selling Shareholders agree to pay in such proportions as they may
agree among themselves all costs, fees and expenses incurred in connection with
the performance of their obligations hereunder and in connection with the
transactions contemplated hereby, including without limiting the generality of
the foregoing, (i) all expenses incident to the issuance and delivery of the
Common Shares (including all printing and engraving costs), (ii) all fees and
expenses of the registrar and transfer agent of the Common Stock, (iii) all
necessary issue, transfer and other stamp taxes in connection with the issuance
and sale of the Common Shares to the Underwriters, (iv) all fees and expenses
of the Company's counsel and the Company's independent accountants, (v) all
costs and expenses incurred in connection with the preparation, printing,
filing, shipping and distribution of the Registration Statement, each
preliminary Prospectus and the Prospectus (including all exhibits and financial
statements) and all amendments and supplements provided for herein, this
Agreement, the Agreement Among Underwriters, the Selected Dealers Agreement,
the Underwriters' Questionnaire, the Underwriters' Power of Attorney and the
Blue Sky memorandum, (vi) all filing





                                      -17-
<PAGE>   18

fees, attorneys' fees and expenses incurred by the Company or the Underwriters
in connection with qualifying or registering (or obtaining exemptions from the
qualification or registration of) all or any part of the Common Shares for
offer and sale under the Blue Sky laws or the securities laws of Canada, (vii)
the filing fee of the NASD, and (viii) all other fees, costs and expenses
referred to in Item [13] of the Registration Statement.  The Underwriters may
deem the Company to be the primary obligor with respect to all costs, fees and
expenses to be paid by the Company and by the Selling Shareholders.  Except as
provided in this Section 7, Section 9 and Section 11 hereof, the Underwriters
shall pay all of their own expenses, including the fees and disbursements of
their counsel (excluding those relating to qualification, registration or
exemption under the Blue Sky and Canadian securities laws and the Blue Sky
memorandum referred to above).  This Section 7 shall not affect any agreements
relating to the payment of expenses between the Company and the Selling
Shareholders.

                 The Selling Shareholders will pay (directly or by
reimbursement) all fees and expenses incident to the performance of their
obligations under this Agreement which are not otherwise specifically provided
for herein, including but not limited to (i) any fees and expenses of counsel
for such Selling Shareholders, (ii) any fees and expenses of the Agent, and
(iii) all expenses and taxes incident to the sale and delivery of the Common
Shares to be sold by such Selling Shareholders to the Underwriters hereunder.

                 SECTION 8.  Conditions of the Obligations of the Underwriters.
The obligations of the several Underwriters to purchase and pay for the Firm
Common Shares on the First Closing Date and the Optional Common Shares on the
Second Closing Date shall be subject to the accuracy of the representations and
warranties on the part of the Company, the Partnership  and the Selling
Shareholders herein set forth as of the date hereof and as of the First Closing
Date, to the accuracy of the statements of Company officers, Partnership
officers  and the Selling Shareholders made pursuant to the provisions hereof,
to the performance by the Company, the Partnership and the Selling Shareholders
of their respective obligations hereunder, and to the following additional
conditions:

                 (a)      The Registration Statement shall have become
         effective not later than 5:00 P.M., (or, in the case of a registration
         statement filed pursuant to 462(b) of the Rules and Regulations
         relating to the Common Shares, not later than 10 P.M.), Washington,
         D.C. Time, on the date of this Agreement, or at such later time as
         shall have been consented to by you; if the filing of the Prospectus,
         or any supplement thereto, is required pursuant to Rule 424(b) of the
         Rules and Regulations, the Prospectus shall have been filed in the
         manner and within the time period required by Rule 424(b) of the Rules
         and Regulations; and prior to such Closing Date, no stop order
         suspending the effectiveness of the Registration Statement shall have
         been issued and no proceedings for that purpose shall have been
         instituted or shall be pending or, to the knowledge of the Company,
         the Selling Shareholders, or you, shall be contemplated by the
         Commission; and any request of the Commission for inclusion of
         additional information in the Registration Statement, or otherwise,
         shall have been complied with to your satisfaction.





                                      -18-
<PAGE>   19

                 (b)      You shall be satisfied that since the respective
         dates as of which information is given in the Registration Statement
         and Prospectus, (i) there shall not have been any change in the
         capital stock (other than pursuant to the exercise of outstanding
         options and warrants disclosed in the Prospectus) of the Company or
         any of its Subsidiaries or any material change in the indebtedness
         (other than in the ordinary course of business) of the Company or any
         of its Subsidiaries, (ii) except as set forth or contemplated by the
         Registration Statement or the Prospectus, no material verbal or
         written agreement or other transaction shall have been entered into by
         the Company or any of its Subsidiaries, which is not in the ordinary
         course of business or which could result in a material reduction in
         the future earnings of the Company or any of its Subsidiaries, (iii)
         no loss or damage (whether or not insured) to the property of the
         Company or any of its Subsidiaries shall have been sustained which
         materially and adversely affects the condition (financial or
         otherwise), business, results of operations or prospects of the
         Company or any of its Subsidiaries, (iv) no legal or governmental
         action, suit or proceeding affecting the Company or any of its
         Subsidiaries which is material to the Company or any of its
         Subsidiaries or which affects or may affect the transactions
         contemplated by this Agreement shall have been instituted or
         threatened, and (v) there shall not have been any material change in
         the condition (financial or otherwise), business, management, results
         of operations or prospects of the Company or any of its Subsidiaries
         which makes it impractical or inadvisable in the judgment of the
         Representatives to proceed with the public offering or purchase the
         Common Shares as contemplated hereby.

                 (c)      There shall have been furnished to you, as
         Representatives of the Underwriters, on each Closing Date, in form and
         substance satisfactory to you, except as otherwise expressly provided
         below:

                          (i)     An opinion of Kilpatrick & Cody, counsel for
                          the Company and the Selling Shareholders, addressed
                          to the Underwriters and dated the First Closing Date,
                          or the Second Closing Date (in the latter case with
                          respect to the Company only), as the case may be, to
                          the effect that:

                                        (1)     Each of the Company and its
                                  Subsidiaries has been duly incorporated and
                                  is validly existing as a corporation in good
                                  standing under the laws of its jurisdiction
                                  of incorporation, is duly qualified to do
                                  business as a foreign corporation and is in
                                  good standing in all other jurisdictions
                                  where the ownership or leasing of properties
                                  or the conduct of its business requires such
                                  qualification, except for jurisdictions in
                                  which the failure to so qualify would not
                                  have a material adverse effect on the Company
                                  and its Subsidiaries, and has full corporate
                                  power and authority to own its properties and
                                  conduct its business as described in the
                                  Registration Statement;





                                      -19-
<PAGE>   20

                                        (2)     The Partnership is a limited
                                  partnership formed and validly existing under
                                  the Georgia Uniform Limited Partnership Act
                                  with the partnership power to own and lease
                                  its properties and to conduct its business as
                                  now conducted.  The Partnership is qualified
                                  to transact business as a foreign partnership
                                  and is in good standing in all other
                                  jurisdictions where the ownership or leasing
                                  of properties or the conduct of its business
                                  requires such qualification, except for
                                  jurisdictions in which the failure to so
                                  qualify would not have a material adverse
                                  effect on the Company, its Subsidiaries and
                                  the Partnership;

                                        (3)     The authorized, issued and
                                  outstanding capital stock of the Company is
                                  as set forth under the caption
                                  "Capitalization" in the Prospectus; all
                                  necessary and proper corporate proceedings
                                  have been taken in order to authorize validly
                                  such authorized capital stock, all 
                                  outstanding shares of capital stock have been
                                  duly and validly issued, are fully paid 
                                  and nonassessable, were not issued in 
                                  violation of or subject to any preemptive
                                  rights; without limiting the foregoing, there
                                  are no preemptive or other rights to
                                  subscribe for or purchase any securities,
                                  arising by operation of law or under the
                                  Company's Articles of Incorporation or bylaws
                                  or under any agreement known to such counsel
                                  to which the Company or any of its
                                  Subsidiaries is a party, and conform to the
                                  description thereof contained in the
                                  Prospectus, all offers and sales of the
                                  Company's Common Stock prior to the date
                                  hereof were at all relevant times either
                                  registered with the Commission under the
                                  Registration Statement or exempt from the
                                  registration requirements of the Act by
                                  reason of Sections 3(b), 4(2) or 4(6) thereof
                                  and were the subject of an available
                                  exemption from the registration requirements
                                  of the applicable state securities or blue
                                  sky laws of the Common Stock to be sold by
                                  the Company hereunder;

                                        (4)     All of the issued and
                                  outstanding shares of the Company's
                                  Subsidiaries have been duly and validly
                                  authorized and issued, are fully paid and
                                  nonassessable and, to the best of such
                                  counsel's knowledge, based solely on a review
                                  of stock records and minute books, are owned
                                  beneficially by the Company free and clear of
                                  all liens, encumbrances, equities, claims,
                                  security interests, voting trusts or other
                                  defects of title whatsoever; all of the
                                  issued and outstanding interests in the
                                  Partnership have been duly and validly
                                  authorized and issued, are fully paid and are
                                  owned, directly or indirectly, to the best of
                                  such counsel's knowledge, by the Company free
                                  and clear of all liens, encumbrances,
                                  equities, claims, security interests, voting
                                  trusts or other defects of title whatsoever;





                                      -20-
<PAGE>   21

                                        (5)     The certificates evidencing the
                                  Common Shares to be delivered hereunder are
                                  in due and proper form under Georgia law, and
                                  when duly countersigned by the Company's
                                  transfer agent and registrar, and delivered
                                  to you or upon your order against payment of
                                  the agreed consideration therefor in
                                  accordance with the provisions of this
                                  Agreement, the Common Shares represented
                                  thereby will be duly authorized and validly
                                  issued, fully paid and nonassessable, will
                                  not have been issued in violation of or
                                  subject to any preemptive rights or other
                                  rights to subscribe for or purchase
                                  securities arising by operation of law, under
                                  the Company's Articles of Incorporation or
                                  bylaws or under any agreement known to such
                                  counsel to which the Company or any of its
                                  Subsidiaries is a party and will conform in
                                  all respects to the description thereof
                                  contained in the Prospectus;

                                        (6)     Except as disclosed in or
                                  specifically contemplated by the Prospectus,
                                  to the best of such counsel's knowledge,
                                  there are no outstanding options, warrants or
                                  other rights calling for the issuance of, and
                                  no commitments, plans or arrangements to
                                  issue, any shares of capital stock of the
                                  Company or any of its Subsidiaries or any
                                  security convertible into or exchangeable for
                                  capital stock of the Company or any of its
                                  Subsidiaries;

                                        (7)(a)  The Registration Statement has
                                  become effective under the Act, and, to the
                                  best of such counsel's knowledge, no stop
                                  order suspending the effectiveness of the
                                  Registration Statement or preventing the use
                                  of the Prospectus has been issued and no
                                  proceedings for that purpose have been
                                  instituted or are pending or contemplated by
                                  the Commission; any required filing of the
                                  Prospectus and any supplement thereto
                                  pursuant to Rule 424(b) of the Rules and
                                  Regulations has been made in the manner and
                                  within the time period required by such Rule
                                  424(b);

                                  (b)      The Registration Statement, the
                          Prospectus and each amendment or supplement thereto
                          (except for the financial statements and schedules
                          and other financial information and data included
                          therein as to which such counsel need not express any
                          opinion) comply as to form in all material respects
                          with the requirements of the Act and the Rules and
                          Regulations;

                                  (c)      To the best of such counsel's
                          knowledge, there are no franchises, leases,
                          contracts, agreements or documents of a character
                          required to be disclosed in the Registration
                          Statement or Prospectus or to





                                      -21-
<PAGE>   22

                          be filed as exhibits to the Registration Statement
                          which are not disclosed or filed, as required; and

                                  (d)      To the best of such counsel's
                          knowledge, there are no legal or governmental
                          actions, suits or proceedings pending or threatened
                          against the Company or any of its Subsidiaries which
                          are required to be described in the Prospectus which
                          are not described as required.

                                  (8)      The Company has full right, power
                          and authority to enter into this Agreement and to
                          sell and deliver the Common Shares to be sold by it
                          to the several Underwriters; the Partnership has full
                          right, power and authority to enter into this
                          Agreement;  this Agreement has been duly and validly
                          authorized by all necessary corporate action by the
                          Company and the Partnership, has been duly and
                          validly executed and delivered by and on behalf of
                          the Company and the Partnership, and is a valid and
                          binding agreement of the Company and the Partnership
                          in accordance with its terms, except as
                          enforceability may be limited by general equitable
                          principles, bankruptcy, insolvency, reorganization,
                          moratorium or other laws affecting creditors' rights
                          generally and except as to those provisions relating
                          to indemnity or contribution for liabilities arising
                          under the Act, as to which no opinion need be
                          expressed; and no approval, authorization, order,
                          consent, registration, filing, qualification, license
                          or permit of or with any court, regulatory,
                          administrative or other governmental body is required
                          for the execution and delivery of this Agreement by
                          the Company and the Partnership or the consummation
                          of the transactions contemplated by this Agreement,
                          except such as have been obtained and are in full
                          force and effect under the Act and such as may be
                          required under applicable Blue Sky laws in connection
                          with the purchase and distribution of the Common
                          Shares by the Underwriters and the clearance of such
                          offering with the NASD;

                                  (9)      The execution and performance of
                          this Agreement and the consummation of the
                          transactions herein contemplated will not conflict
                          with, result in the breach of, or constitute, either
                          by itself or upon notice or the passage of time or
                          both, a default under, any agreement, mortgage, deed
                          of trust, lease, franchise, license, indenture,
                          permit or other instrument that is described or
                          referred to in the Registration Statement or the
                          Prospectus or filed as an exhibit to the Registration
                          Statement, or violate any of the provisions of the
                          certificate of incorporation or bylaws, or other
                          organizational documents, of the Company or any of
                          its Subsidiaries or, so far as is known to such
                          counsel, violate any statute, judgment, decree,
                          order, rule or regulation of any court or
                          governmental body having jurisdiction over the
                          Company or any of its Subsidiaries or any of their





                                      -22-
<PAGE>   23

                          properties, except where the failure to comply would
                          not have a material adverse effect on the condition
                          (financial or otherwise), business, properties,
                          results of operation or prospects of the Company and
                          its Subsidiaries, taken as a whole;

                                  (10)     Neither the Company nor any of its
                          Subsidiaries is in violation of its certificates of
                          incorporation or bylaws, or other organizational
                          documents, or to the best of such counsel's
                          knowledge, in breach of or default with respect to
                          any provision of any agreement, mortgage, deed of
                          trust, lease, franchise, license, indenture, permit
                          or other instrument that is described or referred to
                          in the Registration Statement or the Prospectus or
                          filed as an exhibit to the Registration Statement,
                          except where such default would not materially
                          adversely affect the Company and its Subsidiaries,
                          taken as a whole; and, to the best of such counsel's
                          knowledge, the Company and its Subsidiaries are in
                          compliance with all laws, rules, regulations,
                          judgments, decrees, orders and statutes of any court
                          or jurisdiction to which they are subject, except
                          where noncompliance would not materially adversely
                          affect the Company and its Subsidiaries, taken as a
                          whole;

                                  (11)     To the best of such counsel's
                          knowledge, this Agreement and the Shareholders
                          Agreement have been duly authorized, executed and
                          delivered by or on behalf of each of the Selling
                          Shareholders; the Agent has been duly and validly
                          authorized to act as the custodian of the Common
                          Shares to be sold by each such Selling Shareholder;
                          and the performance of this Agreement and the
                          Shareholders Agreement and the consummation of the
                          transactions herein contemplated by the Selling
                          Shareholders will not result in a breach of, or
                          constitute a default under, any indenture, mortgage,
                          deed of trust, trust (constructive or other), loan
                          agreement, lease, franchise, license or other
                          agreement or instrument known to such counsel after
                          reasonable investigation to which any of the Selling
                          Shareholders is a party or by which any of their
                          properties may be bound, or violate any statute,
                          judgment, decree, order, rule or regulation known to
                          such counsel of any court or governmental body having
                          jurisdiction over any of the Selling Shareholders or
                          any of their properties; and to the best of such
                          counsel's knowledge, no approval, authorization,
                          order or consent of any court, regulatory body,
                          administrative agency or other governmental body is
                          required for the execution and delivery of this
                          Agreement or the Shareholders Agreement or the
                          consummation by the Selling Shareholders of the
                          transactions contemplated by this Agreement, except
                          such as have been obtained and are in full force and
                          effect under the Act and such as may be required
                          under the rules of the NASD and applicable Blue Sky
                          laws;





                                      -23-
<PAGE>   24

                                  (12)     To the best of such counsel's
                          knowledge, the Selling Shareholders have full right,
                          power and authority to enter into this Agreement and
                          the Shareholders Agreement and to sell, transfer and
                          deliver the Common Shares to be sold on such Closing
                          Date by such Selling Shareholders hereunder and good
                          and marketable title to such Common Shares so sold,
                          free and clear of all liens, encumbrances, equities,
                          claims, restrictions, security interests, voting
                          trusts, or other defects of title whatsoever, has
                          been transferred to the Underwriters (whom counsel
                          may assume to be bona fide purchasers) who have
                          purchased such Common Shares hereunder;


                                  (13)     To the best of such counsel's
                          knowledge, this Agreement and the Shareholders
                          Agreement are valid and binding agreements of each of
                          the Selling Shareholders in accordance with their
                          terms except as enforceability may be limited by
                          general equitable principles, bankruptcy, insolvency,
                          reorganization, moratorium or other laws affecting
                          creditors' rights generally and except with respect
                          to those provisions relating to indemnities or
                          contributions for liabilities under the Act, as to
                          which no opinion need be expressed;

                                  (14)     To the best of such counsel's
                          knowledge, no holders of securities of the Company
                          have rights which have not been waived to the
                          registration of shares of Common Stock or other
                          securities, because of the filing of the Registration
                          Statement by the Company or the offering contemplated
                          hereby; and

                                  (15)     Neither the Company nor any of its
                          Subsidiaries is an "investment company," or a company
                          "controlled" by an "investment company," within the
                          meaning of the Investment Company Act of 1940, as
                          amended.

                          In rendering such opinion, such counsel may rely as
                 to the matters set forth in paragraphs (12) and (13), on
                 opinions of other counsel retained by the Selling
                 Shareholders, as to matters of local law, on opinions of local
                 counsel, and as to matters of fact, on certificates of the
                 Selling Shareholders and of officers of the Company and of
                 governmental officials, in which case their opinion is to
                 state that they are so doing and that the Underwriters are
                 justified in relying on such opinions and copies of said
                 opinions or certificates are to be attached to the opinion.
                 For purposes of such opinion, "knowledge" shall mean the
                 current awareness of lawyers in such firm involved in the
                 representation of the Company and the Selling Shareholders of
                 factual matters such lawyers recognize as relevant to the
                 opinion so qualified.





                                      -24-
<PAGE>   25


                          Such counsel shall also include a statement to the
                 effect that nothing has come to such counsel's attention that
                 would lead such counsel to believe that either at the
                 effective date of the Registration Statement or at the
                 applicable Closing Date (i) the Registration Statement or any
                 amendment or supplement thereto, contains any untrue statement
                 of a material fact or omits to state a material fact required
                 to be stated therein or necessary to make the statements
                 therein not misleading and (ii) the Prospectus contains any
                 untrue statement of a material fact or omits to state a
                 material fact necessary in order to make the statements, in
                 light of the circumstances under which they were made, not
                 misleading;

                          (ii)    Such opinion of Paul, Hastings, Janofsky &
                 Walker, special franchising counsel for the Company, addressed
                 to the Underwriters and dated as of the First Closing Date, or
                 the Second Closing Date, as the case may be, with respect to
                 certain franchising matters of the Company, as you may
                 reasonably require, and the Company shall have furnished to
                 such counsel such documents and shall have exhibited to them
                 such papers and records as they may reasonably request for the
                 purpose of enabling them to pass upon such matters.  In
                 connection with such opinions, such counsel may rely on
                 representations or certificates of officers of the Company and
                 governmental officials.

                          (iii)   Such opinion or opinions of King & Spalding,
                 counsel for the Underwriters dated the First Closing Date or
                 the Second Closing Date, as the case may be, with respect to
                 the incorporation of the Company, the sufficiency of all
                 corporate proceedings and other legal matters relating to this
                 Agreement, the validity of the Common Shares, the Registration
                 Statement and the Prospectus and other related matters as you
                 may reasonably require, and the Company shall have furnished
                 to such counsel such documents and shall have exhibited to
                 them such papers and records as they may reasonably request
                 for the purpose of enabling them to pass upon such matters.
                 In connection with such opinions, such counsel may rely on
                 representations or certificates of officers of the Company and
                 governmental officials.

                          (iv)    A certificate of the Company executed by the
                 Chairman of the Board or President and the chief financial or
                 accounting officer of the Company, dated the First Closing
                 Date or the Second Closing Date, as the case may be, to the
                 effect that:

                                  (1)      The representations and warranties
                          of the Company, the Partnership and the Selling
                          Shareholders set forth in Section 2 of this Agreement
                          are true and correct as of the date of this Agreement
                          and as of the First Closing Date or the Second
                          Closing Date, as the case may be, and the Company has
                          complied with all the agreements and satisfied all
                          the





                                      -25-
<PAGE>   26

                          conditions on its part to be performed or satisfied 
                          on or prior to such Closing Date;

                                  (2)      The Commission has not issued any
                          order preventing or suspending the use of the
                          Prospectus or any Preliminary Prospectus filed as a
                          part of the Registration Statement or any amendment
                          thereto; no stop order suspending the effectiveness
                          of the Registration Statement has been issued; and to
                          the best of the knowledge of the respective signers,
                          no proceedings for that purpose have been instituted
                          or are pending or contemplated under the Act;

                                  (3)      Each of the respective signers of
                          the certificate has carefully examined the
                          Registration Statement and the Prospectus; in his
                          opinion and to the best of his knowledge, the
                          Registration Statement and the Prospectus and any
                          amendments or supplements thereto contain all
                          statements required to be stated therein regarding
                          the Company and its Subsidiaries; and neither the
                          Registration Statement nor the Prospectus nor any
                          amendment or supplement thereto includes any untrue
                          statement of a material fact or omits to state any
                          material fact required to be stated therein or
                          necessary to make the statements therein not
                          misleading;

                                  (4)      Since the initial date on which the
                          Registration Statement was filed, no agreement,
                          written or oral, transaction or event has occurred
                          which should have been set forth in an amendment to
                          the Registration Statement or in a supplement to or
                          amendment of any prospectus which has not been
                          disclosed in such a supplement or amendment;

                                  (5)      Since the respective dates as of
                          which information is given in the Registration
                          Statement and the Prospectus, and except as disclosed
                          in or contemplated by the Prospectus, there has not
                          been any material adverse change or a development
                          involving a material adverse change in the condition
                          (financial or otherwise), business, properties,
                          results of operations, management or prospects of the
                          Company or any of its Subsidiaries; and no legal or
                          governmental action, suit or proceeding is pending or
                          threatened against the Company or any of its
                          Subsidiaries which is material to the Company or any
                          of its Subsidiaries, whether or not arising from
                          transactions in the ordinary course of business, or
                          which may adversely affect the transactions
                          contemplated by this Agreement; since such dates and
                          except as so disclosed, neither the Company nor any
                          of its Subsidiaries has entered into any verbal or
                          written agreement or other transaction which is not
                          in the ordinary course of business or which could
                          result in a material reduction in the future earnings
                          of the Company or incurred any material liability or
                          obligation, direct, contingent or indirect,





                                      -26-
<PAGE>   27

                          made any change in its capital stock, made any
                          material change in its short-term debt or funded debt
                          or repurchased or otherwise acquired any of the
                          Company's capital stock; and the Company has not
                          declared or paid any dividend, or made any other
                          distribution, upon its outstanding capital stock
                          payable to shareholders of record on a date prior to
                          the First Closing Date or Second Closing Date; and

                                  (6)      Since the respective dates as of
                          which information is given in the Registration
                          Statement and the Prospectus and except as disclosed
                          in or contemplated by the Prospectus, neither the
                          Company nor any of its Subsidiaries have sustained a
                          material loss or damage by strike, fire, flood,
                          windstorm, accident or other calamity (whether or not
                          insured).

                          (v)     On the First Closing Date a certificate,
                 dated such Closing Date and addressed to you, signed by or on
                 behalf of each of the Selling Shareholders to the effect that
                 the representations and warranties of such Selling Shareholder
                 in this Agreement are true and correct, as if made at and as
                 of the First Closing Date or the Second Closing Date, as the
                 case may be, and such Selling Shareholder has complied with
                 all the agreements and satisfied all the conditions on his
                 part to be performed or satisfied prior to the First Closing
                 Date or the Second Closing Date, as the case may be.

                          (vi)    On the date before this Agreement is executed
                 and also on the First Closing Date and the Second Closing Date
                 a letter addressed to you, as Representatives of the
                 Underwriters, from Deloitte & Touche, independent accountants,
                 the first one to be dated the day before the date of this
                 Agreement, the second one to be dated the First Closing Date
                 and the third one (in the event of a Second Closing) to be
                 dated the Second Closing Date, in form and substance
                 satisfactory to you.

                          (vii)   On or before the First Closing Date, letters
                 from each director and executive officer of the Company, in
                 form and substance satisfactory to you, confirming that for a
                 period of 180 days after the date of the final Prospectus,
                 such person will not directly or indirectly sell, offer,
                 contract, grant any option to sell, pledge, transfer,
                 establish an open "put equivalent position" within the meaning
                 of Rule 16a-1(h) under the Exchange Act, or otherwise dispose
                 of any shares of Common Stock, options or warrants to acquire
                 shares of Common Stock or securities exchangeable or
                 exercisable for or convertible into shares of Common Stock
                 without the prior written consent of Montgomery Securities,
                 which consent may be withheld at the sole discretion of
                 Montgomery Securities.

                 All such opinions, certificates, letters and documents shall
be in compliance with the provisions hereof only if they are satisfactory to
you and to King & Spalding, counsel for the





                                      -27-
<PAGE>   28

Underwriters.  The Company and the Selling Shareholders shall furnish you with
such manually signed or conformed copies of such opinions, certificates,
letters and documents as you request.  Any certificate signed by any officer of
the Company and delivered to the Representatives or to counsel for the
Underwriters shall be deemed to be a representation and warranty by the Company
to the Underwriters as to the statements made therein.

                 If any condition to the Underwriters' obligations hereunder to
be satisfied prior to or at the First Closing Date is not so satisfied, this
Agreement at your election will terminate upon notification by you as
Representatives to the Company and the Selling Shareholders without liability
on the part of any Underwrite, the Company or the Selling Shareholders, except
for the expenses to be paid or reimbursed by the Company and by the Selling
Shareholders pursuant to Sections 7 and 9 hereof and except to the extent
provided in Section 11 hereof.

                 SECTION 9.  Reimbursement of Underwriters' Expenses.
Notwithstanding any other provisions hereof, if this Agreement shall be
terminated by you pursuant to Section 8, or if the sale to the Underwriters of
the Common Shares at the First Closing is not consummated because of any
refusal, inability or failure on the part of the Company or the Selling
Shareholders to perform any agreement herein or to comply with any provision
hereof, the Company agrees to reimburse you and the other Underwriters upon
demand for all out-of-pocket expenses that shall have been reasonably incurred
by you and them in connection with the proposed purchase and the sale of the
Common Shares, including but not limited to fees and disbursements of counsel,
printing expenses, travel expenses, postage, telegraph charges and telephone
charges relating directly to the offering contemplated by the Prospectus.  Any
such termination shall be without liability of any party to any other party
except that the provisions of this Section, Section 7 and Section 11 shall at
all times be effective and shall apply.

                 SECTION 10.  Effectiveness of Registration Statement.  You,
the Company and the Selling Shareholders will use your, its and their best
efforts to cause the Registration Statement to become effective, to prevent the
issuance of any stop order suspending the effectiveness of the Registration
Statement and, if such stop order be issued, to obtain as soon as possible the
lifting thereof.

                 SECTION 11.  Indemnification.  (a) The Company, the
Partnership and each of the Selling Shareholders, jointly and severally, agree
to indemnify and hold harmless each Underwriter and each person, if any, who
controls any Underwriter within the meaning of the Act against any losses,
claims, damages, liabilities or expenses, joint or several, to which such
Underwriter or such controlling person may become subject, under the Act, the
Exchange Act or other federal or state statutory law or regulation, or at
common law or otherwise (including in settlement of any litigation, if such
settlement is effected with the written consent of the Company), insofar as
such losses, claims, damages, liabilities or expenses (or actions in respect
thereof as contemplated below) arise out of or are based upon any untrue
statement or alleged untrue statement of any material fact contained in the
Registration Statement, any Preliminary Prospectus, the Prospectus, or any
amendment or supplement thereto, or arise out of or are based





                                      -28-
<PAGE>   29

upon the omission or alleged omission to state in any of them a material fact
required to be stated therein or necessary to make the statements in any of
them not misleading, or arise out of or are based in whole or in part on any
inaccuracy in the representations and warranties of the Company, the
Partnership or the Selling Shareholders contained herein or any failure of the
Company, the Partnership or the Selling Shareholders to perform its or their
respective obligations hereunder or under law; and will reimburse each
Underwriter and each such controlling person for any legal and other expenses
as such expenses are reasonably incurred by such Underwriter or such
controlling person in connection with investigating, defending, settling,
compromising or paying any such loss, claim, damage, liability, expense or
action; provided, however, that neither the Company, the Partnership nor the
Selling Shareholders will be liable in any such case to the extent that any
such loss, claim, damage, liability or expense arises out of or is based upon
an untrue statement or alleged untrue statement or omission or alleged omission
made in the Registration Statement, any Preliminary Prospectus, the Prospectus
or any amendment or supplement thereto in reliance upon and in conformity with
the information furnished to the Company pursuant to Section 4 hereof.  The
Company and the Selling Shareholders may agree, as among themselves and without
limiting the rights of the Underwriters under this Agreement, as to their
respective amounts of such liability for which they each shall be responsible.
In addition to their other obligations under this Section 11(a), the Company,
the Partnership and the Selling Shareholders agree that, as an interim measure
during the pendency of any claim, action, investigation, inquiry or other
proceeding arising out of or based upon any statement or omission, or any
alleged statement or omission, or any inaccuracy in the representations and
warranties of the Company, the Partnership or the Selling Shareholders herein
or failure to perform their obligations hereunder, all as described in this
Section 11(a), they will reimburse each Underwriter on a quarterly basis for
all reasonable legal or other expenses incurred in connection with
investigating or defending any such claim, action, investigation, inquiry or
other proceeding, notwithstanding the absence of a judicial determination as to
the propriety and enforceability of the obligation of the Company, the
Partnership or the Selling Shareholders to reimburse each Underwriter for such
expenses and the possibility that such payments might later be held to have
been improper by a court of competent jurisdiction.  To the extent that any
such interim reimbursement payment is so held to have been improper, each
Underwriter shall promptly return it to the Company together with interest,
compounded daily, determined on the basis of the prime rate (or other
commercial lending rate for borrowers of the highest credit standing) announced
from time to time by Bank of America NT&SA, San Francisco, California (the
"Prime Rate").  Any such interim reimbursement payments which are not made to
an Underwriter within 30 days of a request for reimbursement, shall bear
interest at the Prime Rate from the date of such request.  This indemnity
agreement will be in addition to any liability which the Company, the
Partnership or the Selling Shareholders may otherwise have.

                 (b)      Each Underwriter will severally indemnify and hold
harmless the Company, the Partnership, each of the Company's directors, each of
the Company's officers who signed the Registration Statement, the Selling
Shareholders and each person, if any, who controls the Company, the Partnership
or any Selling Shareholder within the meaning of the Act, against any losses,
claims, damages, liabilities or expenses to which the Company, the Partnership,
or any





                                      -29-
<PAGE>   30

such director, officer, Selling Shareholder or controlling person may become
subject, under the Act, the Exchange Act, or other federal or state statutory
law or regulation, or at common law or otherwise (including in settlement of
any litigation, if such settlement is effected with the written consent of such
Underwriter), insofar as such losses, claims, damages, liabilities or expenses
(or actions in respect thereof as contemplated below) arise out of or are based
upon any untrue or alleged untrue statement of any material fact contained in,
the Registration Statement, any Preliminary Prospectus, the Prospectus, or any
amendment or supplement thereto, or arise out of or are based upon the omission
or alleged omission to state therein a material fact required to be stated
therein or necessary to make the statements therein not misleading in each case
to the extent, but only to the extent, that such untrue statement or alleged
untrue statement or omission or alleged omission was made in the Registration
Statement, any Preliminary Prospectus, the Prospectus, or any amendment or
supplement thereto, in reliance upon and in conformity with the information
furnished to the Company pursuant to Section 4 hereof; and will reimburse the
Company, the Partnership, or any such director, officer, Selling Shareholder or
controlling person for any legal and other expense reasonably incurred by the
Company, the Partnership, or any such director, officer, Selling Shareholder or
controlling person in connection with investigating, defending, settling,
compromising or paying any such loss, claim, damage, liability, expense or
action. In addition to its other obligations under this Section 11(b), each
Underwriter severally agrees that, as an interim measure during the pendency of
any claim, action, investigation, inquiry or other proceeding arising out of or
based upon any statement or omission, or any alleged statement or omission,
described in this Section 11(b) which relates to information furnished to the
Company pursuant to Section 4 hereof, it will reimburse the Company (and, to
the extent applicable, each officer, director, or controlling person, the
Partnership or Selling Shareholder) on a quarterly basis for all reasonable
legal or other expenses incurred in connection with investigating or defending
any such claim, action, investigation, inquiry or other proceeding,
notwithstanding the absence of a judicial determination as to the propriety and
enforceability of the Underwriters' obligation to reimburse the Company (and,
to the extent applicable, each officer, director, controlling person, the
Partnership or Selling Shareholder) for such expenses and the possibility that
such payments might later be held to have been improper by a court of competent
jurisdiction.  To the extent that any such interim reimbursement payment is so
held to have been improper, the Company (and, to the extent applicable, each
officer, director, controlling person, the Partnership or Selling Shareholder)
shall promptly return it to the Underwriters together with interest, compounded
daily, determined on the basis of the Prime Rate.  Any such interim
reimbursement payments which are not made to the Company within 30 days of a
request for reimbursement, shall bear interest at the Prime Rate from the date
of such request.  This indemnity agreement will be in addition to any liability
which such Underwriter may otherwise have.

                 (c)      Promptly after receipt by an indemnified party under
this Section of notice of the commencement of any action, such indemnified
party will, if a claim in respect thereof is to be made against an indemnifying
party under this Section, notify the indemnifying party in writing of the
commencement thereof; but the omission so to notify the indemnifying party will
not relieve it from any liability which it may have to any indemnified party
for contribution or otherwise than





                                      -30-
<PAGE>   31

under the indemnity agreement contained in this Section or to the extent it is
not prejudiced as a proximate result of such failure.  In case any such action
is brought against any indemnified party and such indemnified party seeks or
intends to seek indemnity from an indemnifying party, the indemnifying party
will be entitled to participate in, and, to the extent that it may wish,
jointly with all other indemnifying parties similarly notified, to assume the
defense thereof with counsel reasonably satisfactory to such indemnified party;
provided, however, if the defendants in any such action include both the
indemnified party and the indemnifying party and the indemnified party shall
have reasonably concluded that there may be a conflict between the positions of
the indemnifying party and the indemnified party in conducting the defense of
any such action or that there may be legal defenses available to it and/or
other indemnified parties which are different from or additional to those
available to the indemnifying party, the indemnified party or parties shall
have the right to select separate counsel to assume such legal defenses and to
otherwise participate in the defense of such action on behalf of such
indemnified party or parties.  Upon receipt of notice from the indemnifying
party to such indemnified party of its election so to assume the defense of
such action and approval by the indemnified party of counsel, the indemnifying
party will not be liable to such indemnified party under this Section for any
legal or other expenses subsequently incurred by such indemnified party in
connection with the defense thereof unless (i) the indemnified party shall have
employed such counsel in connection with the assumption of legal defenses in
accordance with the proviso to the next preceding sentence (it being
understood, however, that the indemnifying party shall not be liable for the
expenses of more than one separate counsel, approved by the Representatives in
the case of paragraph (a), representing the indemnified parties who are parties
to such action), or (ii) the indemnifying party shall not have employed counsel
reasonably satisfactory to the indemnified party to represent the indemnified
party within a reasonable time after notice of commencement of the action, in
each of which cases the fees and expenses of counsel shall be at the expense of
the indemnifying party.

                 (d)      If the indemnification provided for in this Section
11 is required by its terms but is for any reason held to be unavailable to or
otherwise insufficient to hold harmless an indemnified party under paragraphs
(a), (b) or (c) in respect of any losses, claims, damages, liabilities or
expenses referred to herein, then each applicable indemnifying party shall
contribute to the amount paid or payable by such indemnified party as a result
of any losses, claims, damages, liabilities or expenses referred to herein (i)
in such proportion as is appropriate to reflect the relative benefits received
by the Company, the Selling Shareholders and the Underwriters from the offering
of the Common Shares or (ii) if the allocation provided by clause (i) above is
not permitted by applicable law, in such proportion as is appropriate to
reflect not only the relative benefits referred to in clause (i) above but also
the relative fault of the Company, the Partnership, the Selling Shareholders
and the Underwriters in connection with the statements or omissions or
inaccuracies in the representations and warranties herein which resulted
in-such losses, claims, damages, liabilities or expenses, as well as any other
relevant equitable considerations.  The respective relative benefits received
by the Company, the Partnership, the Selling Shareholders and the Underwriters
shall be deemed to be in the same proportion, in the case of the Company, the
Partnership and the Selling Shareholders as the total price paid to the Company
and to the Selling Shareholders, respectively, for the Common Shares sold by
them to the Underwriters (net





                                      -31-
<PAGE>   32

of underwriting commissions but before deducting expenses), and in the case of
the Underwriters as the underwriting commissions received by them bears to the
total of such amounts paid to the Company and to the Selling Shareholders and
received by the Underwriters as underwriting commissions.  The relative fault
of the Company, the Partnership, the Selling Shareholders and the Underwriters
shall be determined by reference to, among other things, whether the untrue or
alleged untrue statement of a material fact or the omission or alleged omission
to state a material fact or the inaccurate or the alleged inaccurate
representation and/or warranty relates to information supplied by the Company,
the Partnership, the Selling Shareholders or the Underwriters and the parties'
relative intent, knowledge, access to information and opportunity to correct or
prevent such statement or omission.  The amount paid or payable by a party as a
result of the losses, claims, damages, liabilities and expenses referred to
above shall be deemed to include, subject to the limitations set forth in
subparagraph (c) of this Section 11, any legal or other fees or expenses
reasonably incurred by such party in connection with investigating or defending
any action or claim.  The provisions set forth in subparagraph (c) of this
Section 11 with respect to notice of commencement of any action shall apply if
a claim for contribution is to be made under this subparagraph (d); provided,
however, that no additional notice shall be required with respect to any action
for which notice has been given under subparagraph (c) for purposes of
indemnification.  The Company, the Partnership, the Selling Shareholders and
the Underwriters agree that it would not be just and equitable if contribution
pursuant to this Section 11 were determined solely by pro rata allocation (even
if the Underwriters were treated as one entity for such purpose) or by any
other method of allocation which does not take account of the equitable
considerations referred to in the immediately preceding paragraph.
Notwithstanding the provisions of this Section 11, no Underwriter shall be
required to contribute any amount in excess of the amount of the total
underwriting commissions received by such Underwriter in connection with the
Common Shares underwritten by it and distributed to the public.  No person
guilty of fraudulent misrepresentation (within the meaning of Section 11(f) of
the Act) shall be entitled to contribution from any person who was not guilty
of such fraudulent misrepresentation.  The Underwriters' obligations to
contribute pursuant to this Section 11 are several in proportion to their
respective underwriting commitments and not joint.

                 (e)      It is agreed that any controversy arising out of the
operation of the interim reimbursement arrangements set forth in Sections 11(a)
and 11(b) hereof, including the amounts of any requested reimbursement payments
and the method of determining such amounts, shall be settled by arbitration
conducted under the provisions of the Constitution and Rules of the Board of
Governors of the New York Stock Exchange, Inc. or pursuant to the Code of
Arbitration Procedure of the NASD.  Any such arbitration must be commenced by
service of a written demand for arbitration or written notice of intention to
arbitrate, therein electing the arbitration tribunal.  In the event the party
demanding arbitration does not make such designation of an arbitration tribunal
in such demand or notice, then the party responding to said demand or notice is
authorized to do so.  Such an arbitration would be limited to the operation of
the interim reimbursement provisions contained in Sections 11(a) and 11(b)
hereof and would not resolve the ultimate propriety or enforceability of the
obligation to reimburse expenses which is created by the provisions of such
Sections 11(a) and 11(b) hereof.





                                      -32-
<PAGE>   33

                 SECTION 12.  Default of Underwriters.  It shall be a condition
to this Agreement and the obligation of the Company and the Selling
Shareholders to sell and deliver the Common Shares hereunder, and of each
Underwriter to purchase the Common Shares in the manner as described herein,
that, except as hereinafter in this paragraph provided, each of the
Underwriters shall purchase and pay for all the Common Shares agreed to be
purchased by such Underwriter hereunder upon tender to the Representatives of
all such shares in accordance with the terms hereof.  If any Underwriter or
Underwriters default in their obligations to purchase Common Shares hereunder
on either the First or Second Closing Date and the aggregate number of Common
Shares which such defaulting Underwriter or Underwriters agreed but failed to
purchase on such Closing Date does not exceed 10% of the total number of Common
Shares which the Underwriters are obligated to purchase on such Closing Date,
the non-defaulting Underwriters shall be obligated severally, in proportion to
their respective commitments hereunder, to purchase the Common Shares which
such defaulting Underwriters agreed but failed to purchase on such Closing
Date.  If any Underwriter or Underwriters so default and the aggregate number
of Common Shares with respect to which such default occurs is more than the
above percentage and arrangements satisfactory to the Representatives and the
Company for the purchase of such Common Shares by other persons are not made
within 48 hours after such default, this Agreement will terminate without
liability on the part of any non-defaulting Underwriter or the Company or the
Selling Shareholders except for the expenses to be paid by the Company and the
Selling Shareholders pursuant to Section 7 hereof and except to the extent
provided in Section 11 hereof.

                 In the event that Common Shares to which a default relates are
to be purchased by the non-defaulting Underwriters or by another party or
parties, the Representatives or the Company shall have the right to postpone
the First or Second Closing Date, as the case may be, for not more than five
business days in order that the necessary changes in the Registration
Statement, Prospectus and any other documents, as well as any other
arrangements, may be effected.  As used in this Agreement, the term
"Underwriter" includes any person substituted for an Underwriter under this
Section.  Nothing herein will relieve a defaulting Underwriter from liability
for its default.

                 SECTION 13.  Effective Date.  This Agreement shall become
effective immediately as to Sections 7, 9, 11, 14 and 15 and, as to all other
provisions, (i) if at the time of execution of this Agreement the Registration
Statement has not become effective, at 2:00 P.M., California time, on the first
full business day following the effectiveness of the Registration Statement, or
(ii) if at the time of execution of this Agreement the Registration Statement
has been declared effective, at 2:00 P.M., California time, on the first full
business day following the date of execution of this Agreement; but this
Agreement shall nevertheless become effective at such earlier time after the
Registration Statement becomes effective as you may determine on and by notice
to the Company or by release of any of the Common Shares for sale to the
public.  For the purposes of this Section 13, the Common Shares shall be deemed
to have been so released upon the release for publication of any newspaper
advertisement relating to the Common Shares or upon the release by you of
telegrams (i) advising Underwriters that the Common Shares are





                                      -33-
<PAGE>   34

released for public offering, or (ii) offering the Common Shares for sale to
securities dealers, whichever may occur first.

                 SECTION 14.  Termination.  Without limiting the right to
terminate this Agreement pursuant to any other provision hereof:

                          (a)     This Agreement may be terminated by the
                 Company by notice to you and the Selling Shareholders or by
                 you by notice to the Company and the Selling Shareholders at
                 any time prior to the time this Agreement shall become
                 effective as to all its provisions, and any such termination
                 shall be without liability on the part of the Company, the
                 Partnership or the Selling Shareholders to any Underwriter
                 (except for the expenses to be paid or reimbursed by the
                 Company, the Partnership and the Selling Shareholders pursuant
                 to Sections 7 and 9 hereof and except to the extent provided
                 in Section 11 hereof) or of any Underwriter to the Company,
                 the Partnership or the Selling Shareholders (except to the
                 extent provided in Section 11 hereof).

                          (b)     This Agreement may also be terminated by you
                 prior to the First Closing Date by notice to the Company (i)
                 if additional material governmental restrictions, not in force
                 and effect on the date hereof, shall have been imposed upon
                 trading in securities generally or minimum or maximum prices
                 shall have been generally established on the New York Stock
                 Exchange or on the American Stock Exchange or in the over the
                 counter market by the NASD, or trading in securities generally
                 shall have been suspended on either such Exchange or in the
                 over the counter market by the NASD, or a general banking
                 moratorium shall have been established by federal, New York or
                 California authorities, (ii) if an outbreak of major
                 hostilities or other national or international calamity or any
                 substantial change in political, financial or economic
                 conditions shall have occurred or shall have accelerated or
                 escalated to such an extent, as, in the judgment of the
                 Representatives, to affect adversely the marketability of the
                 Common Shares, (iii) if any adverse event shall have occurred
                 or shall exist which makes untrue or incorrect in any material
                 respect any statement or information contained in the
                 Registration Statement or Prospectus or which is not reflected
                 in the Registration Statement or Prospectus but should be
                 reflected therein in order to make the statements or
                 information contained therein not misleading in any material
                 respect, or (iv) if there shall be any action, suit or
                 proceeding pending or threatened; or there shall have been any
                 development or prospective development involving particularly
                 the business or properties or securities of the Company or any
                 of its Subsidiaries or the transactions contemplated by this
                 Agreement which, in the reasonable judgment of the
                 Representatives, may materially and adversely affect the
                 Company's business or earnings and makes it impracticable or
                 inadvisable to offer or sell the Common Shares. Any
                 termination pursuant to this subsection (b) shall be without
                 liability on the part of any Underwriter to the Company or the





                                      -34-
<PAGE>   35

                 Selling Shareholders or on the part of the Company or the
                 Selling Shareholders to any Underwriter (except for expenses
                 to be paid or reimbursed by the Company and the Selling
                 Shareholders pursuant to Sections 7 and 9 hereof and except to
                 the extent provided in Section 11 hereof).

                          (c)     This Agreement shall also terminate at 5:00
                 P.M., California Time, on the tenth full business day after
                 the Registration Statement shall have become effective if the
                 initial public offering price of the Common Shares shall not
                 then as yet have been determined as provided in Section 5
                 hereof.  Any termination pursuant to this subsection (c) shall
                 be without liability on the part of any Underwriter to the
                 Company or the Selling Shareholders or on the part of the
                 Company or the Selling Shareholders to any Underwriter (except
                 for expenses to be paid or reimbursed by the Company and the
                 Selling Shareholders pursuant to Sections 7 and 9 hereof and
                 except to the extent provided in Section 11 hereof ).

                 SECTION 15.  Representations and Indemnities to Survive
Delivery.  The respective indemnities, agreements, representations, warranties
and other statements of the Company, the Partnership and the Selling
Shareholders, of the Company's officers and of the several Underwriters set
forth in or made pursuant to this Agreement will remain in full force and
effect, regardless of any investigation made by or on behalf of any Underwrite,
the Company, the Partnership, the Selling Shareholders or any of its or their
partners, officers or directors or any controlling person, as the case may be,
and will survive delivery of and payment for the Common Shares sold hereunder
and any termination of this Agreement.

                 SECTION 16.  Notices.  All communications hereunder shall be
in writing and, if sent to the Representatives shall be mailed, delivered or
telegraphed and confirmed to you at 600 Montgomery Street, San Francisco,
California 94111, Attention: Jack G. Levin, with a copy to Alan J. Prince, King
& Spalding, 191 Peachtree Street, Atlanta, GA  30303; and if sent to the
Company, the Partnership or the Selling Shareholders shall be mailed, delivered
or telegraphed and confirmed to the Company at 120 Interstate North Parkway
East, Suite 120, Atlanta, GA 30339, Attention: David E. Krischer with a copy to
Kilpatrick & Cody, 1100 Peachtree Street, Suite 2800, Atlanta, GA 30309,
Attention:  Michael H. Trotter.  The Company, the Partnership, the Selling
Shareholders or you may change the address for receipt of communications
hereunder by giving notice to the others.

                 SECTION 17.  Successors.  This Agreement will inure to the
benefit of and be binding upon the parties hereto, including any substitute
Underwriters pursuant to Section 12 hereof, and to the benefit of the officers
and directors and controlling persons referred to in Section 11, and in each
case their respective successors, personal representatives and assigns, and no
other person will have any right or obligation hereunder.  No such assignment
shall relieve any party of its obligations hereunder.  The term "successors"
shall not include any purchaser of the Common Shares as such from any of the
Underwriters merely by reason of such purchase.





                                      -35-
<PAGE>   36

                 SECTION 18.  Representation of Underwriters.  You will act as
Representatives for the several Underwriters in connection with all dealings
hereunder, and any action under or in respect of this Agreement taken by you
jointly or by Montgomery Securities, as Representatives, will be binding upon
all the Underwriters.

                 SECTION 19.  Partial Unenforceability.  The invalidity or
unenforceability of any Section, paragraph or provision of this Agreement shall
not affect the validity or enforceability of any other Section, paragraph or
provision hereof.  If any Section, paragraph or provision of this Agreement is
for any reason determined to be invalid or unenforceable, there shall be deemed
to be made such minor changes (and only such minor changes) as are necessary to
make it valid and enforceable.

                 SECTION 20.  Applicable Law.  This Agreement shall be governed
by and construed in accordance with the internal laws (and not the laws
pertaining to conflicts of laws) of the State of California.

                 SECTION 21.  General.  This Agreement constitutes the entire
agreement of the parties to this Agreement and supersedes all prior written or
oral and all contemporaneous oral agreements, understandings and negotiations
with respect to the subject matter hereof.  This Agreement may be executed in
several counterparts, each one of which shall be an original, and all of which
shall constitute one and the same document.

                 In this Agreement, the masculine, feminine and neuter genders
and the singular and the plural include one another.  The section headings in
this Agreement are for the convenience of the parties only and will not affect
the construction or interpretation of this Agreement.  This Agreement may be
amended or modified, and the observance of any term of this Agreement may be
waived, only by a writing signed by the Company, the Selling Shareholders and
you.

                 Any person executing and delivering this Agreement as
Attorney-in-fact for the Selling Shareholders represents by so doing that he
has been duly appointed as Attorney-in-fact by each such Selling Shareholder
pursuant to a validly existing and binding Power of Attorney which authorizes
such Attorney-in-fact to take such action.  Any action taken under this
Agreement by any of the Attorneys-in-fact will be binding on all the Selling
Shareholders.





                                      -36-
<PAGE>   37

                 If the foregoing is in accordance with your understanding of
our agreement, kindly sign and return to us the enclosed copies hereof,
whereupon it will become a binding agreement among the Company, the
Partnership, the Selling Shareholders and the several Underwriters including
you, all in accordance with its terms.

                                        Very truly yours,
                                        
                                        SUBURBAN LODGES OF AMERICA, INC.
                                        By:______________________________
                                                 President
                                        
                                        SUBURBAN HOLDINGS, L.P.
                                        By: Suburban Lodges of America, Inc.
                                               its General Partner
                                        
                                        By:______________________________
                                                 President
                                        
                                        SELLING SHAREHOLDERS
                                        By:_______________________________
                                                 (Attorney-in-fact)
                                        
                                        By:_______________________________
                                                 (Attorney-in-fact)

The foregoing Underwriting Agreement
is hereby confirmed and accepted by
us in San Francisco, California as of
the date first above written.

MONTGOMERY SECURITIES
SMITH BARNEY INC.
J.C. BRADFORD & CO.
LEGACY SECURITIES CORP.

Acting as Representatives of the
several Underwriters named in
the attached Schedule A.

By MONTGOMERY SECURITIES

By:____________________________





                                      -37-
<PAGE>   38
   
                                 SECHEDULE A



<TABLE>
<CAPTION>

                                                        Number of Firm
                                                        Common Shares
Name of Underwriter                                     to be Purchased
- -------------------                                     ---------------
<S>                                                        <C>

Montgomery Securities................................         962,291
Smith Barney Inc. ...................................         962,291
J.C. Bradford & Co. .................................         962,291
Legacy Securities Corp. .............................         113,127

        Total........................................       3,000,000
                                                            =========

</TABLE>
    

<PAGE>   39
   
                                 SECHEDULE A



<TABLE>
<CAPTION>

                                                        Number of Firm       
                                                        Common Shares        
                                                        to be Sold by Selling
Name of Selling Shareholder                             Shareholders
- ---------------------------                             ---------------------
<S>                                                           <C>

K&K Holdings, LLC....................................         17,741 

William D. Bowen.....................................            792 

Michael J. Kuse......................................          2,191 

Pine Land Greyhawk, Inc. ............................          1,293 

        Total........................................         22,017 
                                                              ====== 

</TABLE>
    

<PAGE>   40

                                   SCHEDULE A


<TABLE>
<CAPTION>
                                                                                         Number of Firm
                                                                                         Common Shares
Name of Underwriter                                                                      to be Purchased
- -------------------                                                                      ---------------
<S>                                                                                            <C>
Montgomery Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Smith Barney Inc. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
J.C. Bradford & Co. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Legacy Securities Corp. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

         Total  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            4,243,000
                                                                                               =========
</TABLE>





<PAGE>   41


                                   SCHEDULE B


<TABLE>
<CAPTION>
                                                                                         Number of Firm
                                                                                         Common Shares
                                                                                         to be Sold by Selling
Name of Selling Shareholder                                                              Shareholders            
- ---------------------------                                                              ------------------------
<S>                                                                                              <C>        
David E. Kirscher                                                                                199,983

Dan J. Berman                                                                                     10,500

Seth H. Christian                                                                                 10,500

K&K Holdings, LLC                                                                                 17,741

William D. Bowen                                                                                     792

Michael J. Kuse                                                                                    2,191

Pine Land Greyhawk, Inc.                                                                           1,293


         Total  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              243,000
                                                                                                ========
</TABLE>






<PAGE>   1
 
   
                                                                     EXHIBIT 5.1
    
 
   
                               November 25, 1996
    
 
Suburban Lodges of America, Inc.
1000 Parkwood Circle
Suite 850
Atlanta, Georgia 30339
 
     Re:  Form S-1 Registration Statement
 
Gentlemen:
 
   
     At your request, we have examined the registration statement, as amended,
filed by Suburban Lodges of America, Inc., a Georgia corporation (the
"Company"), with the Securities and Exchange Commission on October 30, 1996 (the
"Registration Statement"), with respect to the registration under the Securities
Act of 1933, as amended, of 3,000,000 shares of Common Stock, par value $0.01
per share, of the Company (the "Common Stock"), including 2,977,983 shares to be
sold by the Company and 22,017 shares to be sold by selling shareholders named
in the Registration Statement (the "Selling Shareholders") to the underwriters
named in the Registration Statement (the "Underwriters"), for resale by them to
the public, together with an additional 450,000 shares of Common Stock subject
to an over-allotment option granted to the Underwriters by the Company.
    
 
     As your counsel, and in connection with the preparation of the Registration
Statement, we have examined the originals or copies of such documents, corporate
records, certificates of public officials, officers of the Company and other
instruments relating to the authorization and issuance of the Common stock as we
deemed relevant or necessary for the opinions herein expressed. On the basis of
the foregoing, it is our opinion that:
 
          1. The shares of Common stock to be issued and sold by the Company to
     the Underwriters will be, upon issuance, sale and delivery in the manner
     and under the terms and conditions described in the Registration Statement,
     validly issued, fully paid and nonassessable.
 
          2. The shares of Common Stock to be sold by the Selling Shareholders
     as described in the Registration Statement are validly issued, fully paid
     and nonassessable.
 
     We hereby consent to the filing of this opinion as an exhibit to the
Registration Statement and further consent to the use of our name wherever
appearing in the Registration Statement, including the Prospectus constituting a
part thereof, and any amendments thereto.
 
                                          KILPATRICK & CODY
 
                                          By:    /s/  MICHAEL H. TROTTER
                                            ------------------------------------
                                                     Michael H. Trotter
                                                         a partner

<PAGE>   1
 
                                                                    EXHIBIT 23.2
 
                         INDEPENDENT AUDITORS' CONSENT
 
     We consent to the use in Amendment No. 1 to Registration Statement No.
333-15065 of Suburban Lodges of America, Inc. on Form S-1 of our report on the
financial statements of Suburban Lodges of America, Inc. and Affiliated Entities
dated March 17, 1996 (May 29, 1996 as to Notes 1 and 11) appearing in the
Prospectus, which is part of this Registration Statement.
 
   
     We also consent to the reference to us under the headings "Selected
Financial Data" and "Experts" in such Prospectus.
    
 
                                          DELOITTE & TOUCHE LLP
 
Atlanta, Georgia
November 18, 1996
<PAGE>   2
 
                                                                    EXHIBIT 23.2
 
                         INDEPENDENT AUDITORS' CONSENT
 
     We consent to the use in Amendment No. 1 to Registration Statement No.
333-15065 of Suburban Lodges of America, Inc. on Form S-1 of our report on the
financial statements of Gulf Coast Associates Ltd. d/b/a Suburban Lodge of
Forest Park dated March 26, 1996 (May 29, 1996 as to Note 8) appearing in the
Prospectus, which is part of this Registration Statement.
 
   
     We also consent to the reference to us under the headings "Selected
Financial Data" and "Experts" in such Prospectus.
    
 
                                          DELOITTE & TOUCHE LLP
 
Atlanta, Georgia
November 18, 1996


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission