SWIFT ENERGY PENSION PARTNERS 1995 B LTD
10-K405, 1997-03-27
CRUDE PETROLEUM & NATURAL GAS
Previous: SWIFT ENERGY OPERATING PARTNERS 1995-B LTD, 10-K405, 1997-03-27
Next: AMERICA FIRST APARTMENT INVESTORS LP, 10-K, 1997-03-27



<PAGE>
                       Securities and Exchange Commission

                             Washington, D.C. 20549


                                    FORM 10-K

             [ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
                   For the fiscal year ended December 31, 1996
                                       OR
            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
    For the transition period from___________________ to ______________________


                      Commission File number 33-37983-35


                   SWIFT ENERGY PENSION PARTNERS 1995-B, LTD.
                    (Exact name of registrant as specified in
                     its Certificate of Limited Partnership)

         TEXAS                                           76-0486529
(State of Organization)                     (I.R.S. Employer Identification No.)


                         16825 Northchase Dr., Suite 400
                              Houston, Texas 77060
                                 (713) 874-2700
          (Address and telephone number of principal executive offices)


           Securities registered pursuant to Section 12(b) of the Act:
                                      None

           Securities registered pursuant to Section 12(g) of the Act:
                       3,032,126 Limited Partnership Units


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such shorter  periods that the  registrant  was
required),  and (2) has been subject to such filing requirements for the past 90
days.
                                    Yes X    No
                                       ----    ----
Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ]

Registrant does not have an aggregate  market value for its Limited  Partnership
Interests.

                       Documents Incorporated by Reference

Document                                           Incorporated as to

    Registration Statement No. 33-37983               Items 1 and 13
     on Form S-1


<PAGE>

                                TABLE OF CONTENTS

                             Form 10-K Annual Report
                     For the Period Ended December 31, 1996

                   SWIFT ENERGY PENSION PARTNERS 1995-B, LTD.

<TABLE>
<CAPTION>
ITEM NO.                                    PART I                                                        PAGE
  <S>                      <C>                                                                           <C>
   1                       Business                                                                        I-1
   2                       Properties                                                                      I-5
   3                       Legal Proceedings                                                               I-7
   4                       Submission of Matters to a Vote of
                             Security Holders                                                              I-7


                                            PART II

   5                       Market Price of and Distributions on the
                             Registrant's SDIs and Related Interest
                             Holder Matters                                                               II-1
   6                       Selected Financial Data                                                        II-2
   7                       Management's Discussion and Analysis of
                             Financial Condition and Results of Operations                                II-2
   8                       Financial Statements and Supplementary Data                                    II-2
   9                       Disagreements on Accounting and Financial
                             Disclosure                                                                   II-2


                                            PART III

  10                       Directors and Executive Officers of the
                             Registrant                                                                   III-1
  11                       Executive Compensation                                                         III-2
  12                       Security Ownership of Certain Beneficial
                             Owners and Management                                                        III-2
  13                       Certain Relationships and Related Transactions                                 III-2


                                            PART IV

  14                       Exhibits, Financial Statement Schedules
                             and Reports on Form 8-K                                                      IV-1


                                            OTHER

                           Signatures
</TABLE>


<PAGE>

                   SWIFT ENERGY PENSION PARTNERS 1995-B, LTD.

                                     PART I

Item 1.  Business

General Description of Partnership

          Swift  Energy  Pension   Partners   1995-B,   Ltd.,  a  Texas  limited
partnership (the  "Partnership" or the  "Registrant"),  is a partnership  formed
under a public serial limited partnership  offering denominated Swift Depositary
Interests  I  (Registration  Statement  No.  33-37983  on Form  S-1,  originally
declared  effective March 19, 1991, and amended  effective May 1, 1992, April 1,
1993,  April  19,  1994 and May 9,  1995 [the  "Registration  Statement"]).  The
Partnership was formed effective  December 14, 1995 under a Limited  Partnership
Agreement  dated  December  14,  1995.  The initial 272  investors  made capital
contributions of $2,866,912.  Investors in the Partnership hold Swift Depositary
Interests  ("SDIs")   representing   beneficial   ownership   interests  in  the
Partnership.

         The  Partnership  is  principally  engaged in the business of acquiring
nonoperating  interests  (i.e.,  net profits  interests,  royalty  interests and
overriding  royalty  interests)  in proven  oil and gas  properties  within  the
continental United States. The Partnership does not acquire working interests in
or operate oil and gas properties,  and does not engage in drilling  activities.
At December 31, 1996, the Partnership had expended or committed to expend 74% of
the  Interest  Holders'  commitments  in  the  acquisition  and  development  of
nonoperating  interests in producing properties,  which properties are described
under Item 2, "Nonoperating  Interests in Properties,"  below. The Partnership's
income is  derived  almost  entirely  from its  nonoperating  interests  and the
disposition thereof.

         The  Partnership's  business and affairs are  conducted by its Managing
General  Partner,  Swift Energy  Company,  a Texas  corporation  ("Swift").  The
Partnership's Special General Partner, VJM Corporation, a California corporation
("VJM"), consults with and advises Swift as to certain financial matters.

         The  general  manner in which  the  Partnership  acquires  nonoperating
interests  and  otherwise  conducts  its  business is described in detail in the
Registration Statement under "Proposed Activities of the Partnerships," which is
incorporated herein by reference. The following is intended only as a summary of
the Partnership's manner of doing business and specific activities to date.

Manner of Acquiring Nonoperating Interests in Properties; Net Profits and
Overriding Royalty Interest Agreement

         The nonoperating  interests owned by the Registrant have typically been
acquired  pursuant to a Net Profits and Overriding  Royalty  Interest  Agreement
dated December 14, 1995 (the "NP/OR Agreement") between the Registrant and Swift
Energy  Operating  Partners  1995-B,  Ltd. (the  "Operating  Partnership").  The
Operating  Partnership  is a Texas limited  partnership  that is also managed by
Swift and VJM.  The  Operating  Partnership  was formed to acquire  and  develop
producing oil and gas properties.

         Under the NP/OR Agreement, the Registrant and the Operating Partnership
have, in effect,  combined their funds to acquire  producing  properties.  Using
funds  committed to the NP/OR  Agreement  by both  partnerships,  the  Operating
Partnership  acquires producing  properties,  then promptly conveys nonoperating
interests therein to the Registrant. The Operating Partnership retains a working
interest in each such property, and is responsible for the production of oil and
gas therefrom. For the sake of legal and administrative  convenience,  producing
properties  are usually  acquired from the third party  sellers by Swift,  which
then  conveys  a  working  interest  in  each  such  property  to the  Operating
Partnership.  The Registrant  initially  committed  $2,866,912 and the Operating
Partnership  initially  committed  $2,500,000 for  acquisitions  under the NP/OR
Agreement.  The Operating  Partnership is obligated under the NP/OR Agreement to
convey to the  Registrant  a 53%  fixed  net  profits  interest  and a  variable
overriding  royalty  interest in specified  depths of all  producing  properties
acquired under the NP/OR Agreement.

         Under the NP/OR  Agreement,  the Operating  Partnership  is required to
convey  to  the  Registrant,   and  the  Registrant  is  required  to  purchase,
nonoperating  interests in all  producing  properties  acquired by the Operating
Partnership, except that:

                                      I-1


<PAGE>

                   SWIFT ENERGY PENSION PARTNERS 1995-B, LTD.


                  1. properties  anticipated to require significant  development
operations and nonoperating  interests  offered to the Operating  Partnership by
third  parties may be purchased by the Operating  Partnership  outside the NP/OR
Agreement, without participation by the Registrant;

                  2. during a  specified  one-year  period,  the  Registrant  is
entitled to reduce the amount originally  committed by it to purchases under the
NP/OR  Agreement  and to redirect  such funds to the  purchase  of  nonoperating
interests from sources other than the Operating Partnership; and

                  3. the  Registrant's  funds  will be  released  from the NP/OR
Agreement if they are not completely spent by the Operating Partnership within a
specified  period,  or if there is a prior  withdrawal of funds by the Operating
Partnership  to  purchase   properties   anticipated   to  require   significant
development.

         Purchases of nonoperating  interests by the Registrant  using withdrawn
or  released  funds  may be made  from  the  Managing  General  Partner  and its
affiliates,   other  partnerships  affiliated  with  the  Operating  Partnership
(possibly through the Registrant's  entry into a new NP/OR  Agreement),  or from
unaffiliated third parties.

         In accordance with its  obligations  under the NP/OR  Agreement,  as of
December 31, 1996 the Operating Partnership had conveyed to the Registrant a 53%
net  profits  interest  burdening  certain  depths of all  producing  properties
acquired  by the  Operating  Partnership  thereunder.  Typically,  a net profits
interest in an oil and gas property entitles the owner to a specified percentage
share of the gross proceeds generated by the burdened property, net of operating
costs.  The net  profits  interest  conveyed to the  Registrant  under the NP/OR
Agreement differs from the typical net profits interest in that it is calculated
over  the  entire  group  of  producing  properties  conveyed  under  the  NP/OR
Agreement; i.e., all operating costs attributable to the burdened depths of such
properties are  aggregated,  and the total is then  subtracted from the total of
all gross  proceeds  attributable  to such depths in order to calculate  the net
profits to which the Registrant is entitled.  The net profits interest  conveyed
to the Registrant  burdens only those depths of each subject property which were
evaluated to contain proved reserves at the date of  acquisition,  to the extent
such depths underlie specified surface acreage.

         The Operating Partnership has also conveyed to the Registrant under the
NP/OR  Agreement  an  overriding  royalty  interest  in each  property  acquired
thereunder. An overriding royalty interest is a fractional interest in the gross
production  (or the gross  proceeds  therefrom)  of oil and gas from a property,
free of any exploration,  development,  operation or maintenance expenses. Under
the NP/OR  Agreement,  the overriding  royalty  interest burdens the portions of
each producing  property that were  evaluated at the date of acquisition  not to
contain proved reserves.

Competition, Markets and Regulations

         Competition

         The oil and gas industry is highly  competitive in all its phases.  The
Partnership encounters strong competition from many other oil and gas producers,
many of which possess substantial financial resources, in acquiring economically
desirable Producing Properties.

         Markets

         The amounts of and price  obtainable  for oil and gas  production  from
Partnership  Properties will be affected by market factors beyond the control of
the  Partnership.  Such factors include the extent of domestic  production,  the
level of imports of foreign oil and gas, the general level of market demand on a
regional, national and worldwide basis, domestic and foreign economic conditions
that  determine  levels of industrial  production,  political  events in foreign
oil-producing  regions, and variations in governmental  regulations and tax laws
and  the  imposition  of new  governmental  requirements  upon  the  oil and gas
industry. There can be no assurance that oil and gas prices will not decrease in
the future, thereby decreasing net Revenues from Partnership Properties.

         From time to time,  there may exist a  surplus  of  natural  gas or oil
supplies,  the effect of which may be to reduce the amount of hydrocarbons  that
the  Partnerships may produce and sell while such oversupply  exists.  In recent
years,  initial steps have been taken to provide  additional gas  transportation
lines from Canada to the United States. If additional Canadian gas is brought to
the United States market, it could create downward pressure on United States gas
prices.


                                      I-2


<PAGE>

                   SWIFT ENERGY PENSION PARTNERS 1995-B, LTD.


         Regulations

         Environmental Regulation

         The federal  government  and various state and local  governments  have
adopted  laws and  regulations  regarding  the control of  contamination  of the
environment.  These laws and regulations may require the acquisition of a permit
by Operators before drilling commences,  prohibit drilling activities on certain
lands  lying  within  wilderness  areas or where  pollution  arises  and  impose
substantial  liabilities for pollution  resulting from operations,  particularly
operations near or in onshore and offshore waters or on submerged  lands.  These
laws and  regulations  may also  increase  the  costs of  routine  drilling  and
operation of wells.  Because these laws and regulations change  frequently,  the
costs to the  Partnership of compliance  with existing and future  environmental
regulations cannot be predicted.  However, the Managing Partner does not believe
that the  Partnership is affected in a significantly  different  manner by these
regulations than are its competitors in the oil and gas industry.

         Federal Regulation of Natural Gas

         The  transportation  and sale of natural gas in interstate  commerce is
heavily  regulated  by  agencies  of  the  federal  government.   The  following
discussion is intended only as a summary of the principal statutes,  regulations
and  orders  that  may  affect  the  production  and  sale of  natural  gas from
Partnership  Properties.  This  summary  should not be relied upon as a complete
review of applicable natural gas regulatory provisions.

          FERC Orders

          Several major  regulatory changes have been implemented by the Federal
Energy Regulatory  Commission  ("FERC") from 1985 to the present that affect the
economics of natural gas production,  transportation and sales. In addition, the
FERC  continues  to  promulgate  revisions  to various  aspects of the rules and
regulations  affecting  those  segments of the natural gas industry  that remain
subject to the FERC's jurisdiction. In April 1992, the FERC issued Order No. 636
pertaining to pipeline restructuring. This rule requires interstate pipelines to
unbundle  transportation  and sales services by separately  stating the price of
each service and by providing  customers  only the particular  service  desired,
without  regard to the source for  purchase of the gas.  The rule also  requires
pipelines to (i) provide  nondiscriminatory  "no-notice"  service  allowing firm
commitment  shippers to receive  delivery of gas on demand up to certain  limits
without  penalties,  (ii) establish a basis for release and reallocation of firm
upstream  pipeline  capacity  and  (iii)  provide  non-discriminatory  access to
capacity by firm  transportation  shippers on a  downstream  pipeline.  The rule
requires interstate  pipelines to use a straight fixed variable rate design. The
rule imposes these same requirements upon storage facilities.

         FERC Order No. 500  affects the  transportation  and  marketability  of
natural gas.  Traditionally,  natural gas has been sold by producers to pipeline
companies,  which then  resold the gas to  end-users.  FERC Order No. 500 alters
this market structure by requiring  interstate  pipelines that transport gas for
others to provide  transportation  service to  producers,  distributors  and all
other shippers of natural gas on a nondiscriminatory, "first-come, first-served"
basis ("open access  transportation"),  so that producers and other shippers can

         It is not anticipated  that the  marketability  of and price obtainable
for natural gas production from  Partnership  Properties  will be  significantly
affected  by FERC  Order No.  500.  Gas  produced  from  Partnership  Properties
normally  will be sold to  intermediaries  who have entered into  transportation
arrangements with pipeline companies.  These  intermediaries will accumulate gas
purchased from a number of producers and sell the gas to end-users  through open
access pipeline transportation.


                                      I-3


<PAGE>

                   SWIFT ENERGY PENSION PARTNERS 1995-B, LTD.


         State Regulations

         Production  of any oil  and gas  from  Partnership  Properties  will be
affected  to some  degree  by  state  regulations.  Many  states  in  which  the
Partnership will operate have statutory provisions regulating the production and
sale  of oil  and  gas,  including  provisions  regarding  deliverability.  Such
statutes, and the regulations promulgated in connection therewith, are generally
intended to prevent  waste of oil and gas and to protect  correlative  rights to
produce  oil and  gas  between  owners  of a  common  reservoir.  Certain  state
regulatory  authorities  also  regulate  the amount of oil and gas  produced  by
assigning allowable rates of production to each well or proration unit.

         Federal Leases

         Some of the Partnership's properties are located on federal oil and gas
leases  administered by various federal  agencies,  including the Bureau of Land
Management.   Various  regulations  and  orders  affect  the  terms  of  leases,
exploration and development plans, methods of operation and related matters.

Employees

         The  Partnership  has no  employees.  Swift,  however,  has a staff  of
geologists,   geophysicists,   petroleum  engineers,   landmen,  and  accounting
personnel who  administer  the  operations of Swift and the  Partnership.  As of
December 31, 1996, Swift had 191 employees.  Swift's administrative and overhead
expenses  attributable  to  the  Partnership's   operations  are  borne  by  the
Partnership.


                                      I-4


<PAGE>

                   SWIFT ENERGY PENSION PARTNERS 1995-B, LTD.


Item 2.  Nonoperating Interests in Properties

         As of December  31, 1996,  the  Partnership  has acquired  nonoperating
interests in producing  oil and gas  properties  which are  generally  described
below.

Principal Oil and Gas Producing Properties

         The most  valuable  fields  in the  Partnership,  based  upon  year-end
engineering  estimates of discounted  future net revenues using constant pricing
and costs, are described below.

         1.  The  Giddings  Field  is in  Fayette  County,  Texas  (Nuevo  Chalk
acquisition) This field accounts for 53% of the Partnership's value.

         2. The Cheniere  Cadeville Field is in Quachita parish,  Louisiana (BHP
acquisition). This field represents 47% of the Partnership's value.

         The remaining  value in the  Partnership  is  attributable  to numerous
properties  none of which equals or exceeds 15 percent of the total  Partnership
value.

Title to Properties

         Title to substantially  all significant  producing  properties in which
the Partnership owns  nonoperating  interests has been examined.  In addition to
the nonoperating interests owned by the Partnership,  the properties are subject
to royalty,  overriding  royalty and other interests  customary in the industry.
The Managing  General  Partner does not believe any of these burdens  materially
detract from the value of the  properties  or will  materially  detract from the
value of the properties or materially  interfere with their use in the operation
of the business of the Partnership.

Production and Sales Price

         The following table  summarizes the sales volumes of the  Partnership's
net oil and gas production  expressed in MCFs.  Equivalent  MCFs are obtained by
converting oil to gas on the basis of their relative energy content;  one barrel
equals 6,000 cubic feet of gas.


<TABLE>
<CAPTION>
                                                      Net Production
                                                    ------------------
                                                       For the Year
                                                           Ended
                                                     December 31, 1996
                                                    -------------------
<S>                                                       <C>
Net Volumes (Equivalent MCFs)                             47,160

Average Net Nonoperating
   Interest Price per
   Equivalent MCF                                         $2.54
</TABLE>


                                      I-5


<PAGE>

                   SWIFT ENERGY PENSION PARTNERS 1995-B, LTD.


Net Proved Oil and Gas Reserves

         Presented below are the estimates of the Partnership's  proved reserves
as of December 31, 1996. All of the Partnership's proved reserves are located in
the United States.

<TABLE>
<CAPTION>
                                            December 31,
                                       ---------------------
                                               1996
                                       ---------------------
                                                     Natural
                                         Oil           Gas
                                       -------      --------
                                       (BBLS)         (MMCF)
<S>                                    <C>             <C>
       Proved developed
          reserves at end of year        6,173           259
                                       -------         -----
       Proved reserves
          Balance at beginning
            of year                         --            --

          Purchase of minerals
            in place                     8,056           335

          Revisions of previous
            estimates                       --            --

          Sales of minerals in
            place                           --            --

          Production                    (1,041)          (41)
                                        -------         -----

          Balance at end of year         7,015           294
                                        -------         -----
</TABLE>


         Revisions  of  previous  quantity  estimates  are  related to upward or
downward  variations  based on current  engineering  information  for production
rates,  volumetrics and reservoir  pressure.  Additionally,  changes in quantity
estimates  are the result of the  increase  or decrease in crude oil and natural
gas prices at each year end which have the effect of adding or  reducing  proved
reserves on marginal properties due to economic limitations.


                                      I-6


<PAGE>

                   SWIFT ENERGY PENSION PARTNERS 1995-B, LTD.


         The following table summarizes by acquisition the Registrant's reserves
and gross and net  interests in  producing  oil and gas wells as of December 31,
1996:

<TABLE>
<CAPTION>
                                                                 Reserves
                                                             December 31, 1996
                                                           ---------------------
                                                                         Natural                  Wells
                                                       Oil                 Gas            -----------------------
Acquisition                 State(s)                 (BBLS)              (MMCF)            Gross            Net
- ----------                  ---------                ------              -------          ------          -------
<S>                        <C>                         <C>                 <C>               <C>            <C>
BHP Petroleum              LA                            791               157               15             0.007
Nuevo Energy               TX                          6,224               137                5             0.125
                                                     -------             -----             ----             -----
                                                       7,015               294               20             0.132
                                                     -------             -----             ----             -----
</TABLE>

         There are numerous  uncertainties  inherent in estimating quantities of
proved  reserves and in projecting  the future rates of  production,  timing and
plan of  development.  Oil and gas reserve  engineering  must be recognized as a
subjective process of estimating  underground  accumulations of oil and gas that
cannot be measured  in an exact way,  and  estimates  of other  engineers  might
differ  from  those  above,  audited  by H. J.  Gruy and  Associates,  Inc.,  an
independent petroleum consulting firm. The accuracy of any reserve estimate is a
function of the quality of  available  data and of  engineering  and  geological
interpretation  and  judgment.  Results  of  drilling,  testing  and  production
subsequent  to the date of the estimate may justify  revision of such  estimate,
and, as a general rule,  reserve  estimates based upon  volumetric  analysis are
inherently  less  reliable  than  those  based on  lengthy  production  history.
Accordingly,  reserve  estimates are often  different from the quantities of oil
and gas that are ultimately recovered.

         In estimating  the oil and natural gas  reserves,  the  Registrant,  in
accordance with criteria  prescribed by the Securities and Exchange  Commission,
has used prices received as of December 31, 1996 without  escalation,  except in
those instances where fixed and determinable  gas price  escalations are covered
by  contracts,  limited  to the  price the  Partnership  reasonably  expects  to
receive.  The  Registrant  does not believe that any  favorable or adverse event
causing a significant  change in the estimated  quantity of proved  reserves has
occurred between December 31, 1996 and the date of this report.

         Future prices received for the sale of the  Partnership's  products may
be higher or lower than the prices used in the evaluation  described  above; the
operating  costs relating to such  production may also increase or decrease from
existing  levels.  The estimates  presented  above are in accordance  with rules
adopted by the Securities and Exchange Commission.

Item 3. Legal Proceedings

         The Partnership is not aware of any material pending legal  proceedings
to which it is a party or of which any of its property is the subject.

Item 4. Submission of Matters to a Vote of Security Holders

         No matters  were  submitted  to a vote of Interest  Holders  during the
fourth quarter of the fiscal year covered by this report.


                                      I-7


<PAGE>

                   SWIFT ENERGY PENSION PARTNERS 1995-B, LTD.

                                     PART II


Item 5.  Market Price of and Distributions on the Registrant's SDIs and Related
         Interest Holder Matters

Market Information

         SDIs in the  Partnership  were initially sold at a price of $1 per SDI.
SDIs are not traded on any exchange and there is no  established  public trading
market for the SDIs.  Swift is aware of  negotiated  transfers  of SDIs  between
unrelated parties;  however, these transfers have been limited and sporadic. Due
to the  nature  of  these  transactions,  Swift  has no  verifiable  information
regarding prices at which SDIs have been transferred.

Holders

         As of December 31, 1996,  there were 272 Interest  Holders holding SDIs
in the Partnership.

Distributions

         The Partnership  generally makes distributions to Interest Holders on a
quarterly  basis,   subject  to  the  restrictions  set  forth  in  the  Limited
Partnership  Agreement.  Because the  Partnership  was formed  late in 1995,  no
distributions  were made during the fiscal year ending  December 31,  1995.  The
Partnerhsip  distributed a total of $107,400  during the year ended December 31,
1996 to the holders of its SDIs. Cash distributions constitute net proceeds from
sale of oil and gas  production  after payment of lease  operating  expenses and
other partnership expenses. Some or all of such amounts or any proceeds from the
sale of  partnership  properties  could be  deemed  to  constitute  a return  of
investors' capital.

         Oil and gas  investments  involve a high risk of loss, and no assurance
can be given that any particular  level of  distributions to holders of SDIs can
be  achieved  or  maintained.   Although  it  is   anticipated   that  quarterly
distributions  will continue to be made through 1997, the Partnership's  ability
to make distributions  could be diminished by any event adversely  affecting the
oil and gas properties in which the Partnership  owns interests or the amount of
revenues received by the Partnership therefrom.

         The  Partnership's   Limited  Partnership  Agreement  contains  various
provisions  which might serve to delay,  defer or prevent a change in control of
the Partnership,  such as the requirement of a vote of Limited Partners in order
to  sell  all  or  substantially  all  of the  Partnership's  properties  or the
requirement of consent by the Managing  General  Partner to transfers of limited
partnership  interests  and  provisions  prohibiting  the  transfer  of  Limited
Partnership  Units  in any  fiscal  year in  excess  of a limit  which  has been
established in order to comply with certain federal income tax regulations.


                                      II-1


<PAGE>

                   SWIFT ENERGY PENSION PARTNERS 1995-B, LTD.


Item 6. Selected Financial Data

         The following  selected  financial  data,  prepared in accordance  with
generally  accepted  accounting  principles for the year ended December 31, 1996
and the period from  inception  (December 14, 1995)  through  December 31, 1995,
should be read in conjunction with the financial statements included in Item 8:

<TABLE>
<CAPTION>
                                                   1996               1995
                                               -------------      ------------
     <S>                                     <C>                 <C>
     Revenues                                $       272,340     $          --
     Income                                  $       113,638     $          --
     Total Assets                            $     3,088,795     $   2,866,912
     Cash Distributions                      $       107,400     $          --
</TABLE>

Liquidity and Capital Resources

         The  Partnership  has expended  approximately 6 percent of the Interest
Holders'  commitments  available for property  acquisitions  and  development by
acquiring  nonoperating  interests in producing oil and gas  properties.  In the
current  year  the  Partnership   spent   approximately   $424,193  to  purchase
nonoperating  interests in certain  producing oil and gas  properties.  The most
significant  of these  acquisitions  was BHP  Petroleum  which was purchased for
$216,549.  (See Item 2.  Nonoperating  Interests  in  Properties  for  further
information,  including  the number of wells,  state  locations  and oil and gas
reserves associated with this acquisition.) The partnership invests primarily in
proved  producing  properties with nominal levels of future costs of development
for  proven  but  undeveloped  reserves.  Significant  purchases  of  additional
reserves  or  extensive  drilling  activity  are  not  anticipated.  Oil and gas
reserves  are  depleting  assets  and  therefore  often  experience  significant
production  declines each year from the date of  acquisition  through the end of
the life of the  property.  The primary  source of liquidity to the  Partnership
comes almost entirely from the income generated from  nonoperating  interests in
oil and gas produced from oil and gas  properties.  This source of liquidity and
the related  results of operations will decline in future periods as the oil and
gas produced from these properties also declines.

Results of Operations

         The Partnership was formed effective December 14, 1995 and accordingly,
has a limited  operating  history.  From  inception to December  31,  1996,  the
Partnership  acquire  nonoperating  interests  in  the  producing  oil  and  gas
properties described in Item 2. Nonoperating  Interests in Properties.  The 1996
revenues were attributable to income from nonoperating interests and to a lesser
degree,  from interest income recognized on the remaining  unexpected  Interests
Holders'   commitments.   Income  from  nonoperating   interests  will  increase
significantly  in 1997 as the  Partnership  will complete the first full year of
production from the  nonoperating  interests in producing oil and gas properties
acquired.

         During 1997,  Partnership  revenues and costs are expected to be shared
between the Interest  Holders and general  partners in an 85:15 ratio.  Based on
current oil and gas prices,  anticipated  levels of oil and gas  production  and
expected  cash   distributions   during  1997,  the  Managing   General  Partner
anticipates that the Partnership sharing ratio will continue to be 85:15.

Item 8. Financial Statements and Supplementary Data

         See Part IV, Item 14(a) for index to financial statements.

Item 9. Disagreements on Accounting and Financial Disclosure

         None.


                                      II-2


<PAGE>

                   SWIFT ENERGY PENSION PARTNERS 1995-B, LTD.

                                    PART III


Item 10.  Directors and Executive Officers of the Registrant

         As a limited partnership,  the Registrant has no directors or executive
officers.  The  business and affairs of the  Registrant  are managed by Swift as
Managing General Partner. Set forth below is certain information as of March 17,
1997, regarding the directors and executive officers of Swift.

<TABLE>
<CAPTION>
                                           Position(s) with
         Name              Age          Swift and Other Companies
         ----              ---          -------------------------
<S>                        <C>   <C>
                                 DIRECTORS

A. Earl Swift              63    President, Chief Executive Officer and
                                 Chairman of the Board

Virgil N. Swift            68    Executive Vice President - Business
                                 Development, Vice Chairman of the Board

G. Robert Evans            65    Director of Swift; Chairman of the Board,
                                 Material Sciences Corporation;
                                 Director, Consolidated Freightways, Inc.,
                                 Fibreboard  Corporation,   Elco  Industries,
                                 and Old Second Bancorp

Raymond O. Loen            72    Director of Swift; President, R. O. Loen
                                 Company

Henry C. Montgomery        61    Director of Swift; Chairman of the Board,
                                 Montgomery Financial Services Corporation;
                                 Director, Southwall Technology Corporation

Clyde W. Smith, Jr.        48    Director of Swift; President, Somerset
                                 Properties, Inc.

Harold J. Withrow          69    Director of Swift

                                 EXECUTIVE OFFICERS

Terry E. Swift             41    Executive Vice President, Chief
                                 Operating Officer

John R. Alden              51    Senior Vice President - Finance,
                                 Chief Financial Officer and Secretary

Bruce H. Vincent           49    Senior Vice President - Funds Management

James M. Kitterman         52    Senior Vice President - Operations

Alton D. Heckaman, Jr.     39    Vice President - Finance and Controller
</TABLE>


                                     III-1


<PAGE>

                   SWIFT ENERGY PENSION PARTNERS 1995-B, LTD.


         From time to time, Swift as Managing General Partner of the Partnership
purchases Units in the  Partnership  from investors who offer the Units pursuant
to their right of  presentment,  which  purchases are made pursuant to terms set
out in the  Partnership's  original Limited  Partnership  Agreement.  Due to the
frequency  and  large  number  of  these   transactions,   Swift  reports  these
transactions  under  Section  16 of the  Securities  Exchange  Act of 1934 on an
annual  rather than a monthly  basis.  In some cases such annual  reporting  may
constitute a late filing of the required Section 16 reports under the applicable
Section 16 rules.

Item 11.  Executive Compensation

         As  noted  in  Item  10,  "Directors  and  Executive  Officers  of  the
Registrant,"  above,  the Partnership has no executive  officers.  The executive
officers of Swift and VJM are not compensated by the Partnership.

         Certain fees and  allowances  contemplated  by the Limited  Partnership
Agreement  were paid by the  Partnership to Swift and VJM. See Note (4) in Notes
To Financial Statements (Related-Party Transactions) for further discussion.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

         No  single  Interest  Holder  is  known  to the  Partnership  to be the
beneficial owner of more than five percent of the Partnership's SDIs.

         Swift and VJM are not aware of any arrangement,  the operation of which
may at a subsequent date result in a change in control of the Partnership.

Item 13.  Certain Relationships and Related Transactions

         As  noted  in  Item  10,  "Directors  and  Executive  Officers  of  the
Registrant," above, the Partnership has no executive officers or directors,  and
thus has not  engaged  in any  transactions  in which  any  such  person  had an
interest.  The Partnership is permitted to engage in certain  transactions  with
Swift as Managing General Partner and VJM as Special General Partner, subject to
extensive  guidelines  and  restrictions  are  described  in the  "Conflicts  of
Interest"  section of the Prospectus  contained in the  Registration  Statement,
which is incorporated herein by reference.

         Summarized  below are the  principal  transactions  that have  occurred
between the Partnership,  on one hand, and Swift, VJM and their  affiliates,  on
the other.

Certain Transactions with General Partners

         1. As described in Item 1, "Business,"  above, the Partnership  entered
into an NP/OR Agreement with the Operating Partnership, which is also managed by
Swift and VJM.  Pursuant  to such NP/OR  Agreement,  the  Operating  Partnership
acquired the oil and gas  properties  described  under Item 2 above and conveyed
nonoperating interests therein to the Partnership.

         2.  Swift  acts  as  operator  for  many  of the  wells  in  which  the
Partnership has  nonoperating  interests and has received  compensation for such
activities in accordance with standard industry operating agreements.

         3. The  Partnership  paid to Swift and VJM certain fees as contemplated
by the  Limited  Partnership  Agreement.  See Note  (4) in  Notes  To  Financial
Statements (Related-Party Transactions) for further discussion.


                                     III-2


<PAGE>

                   SWIFT ENERGY PENSION PARTNERS 1995-B, LTD.

                                     PART IV

<TABLE>
<CAPTION>
Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K

      a(1)     FINANCIAL STATEMENTS                                                    PAGE NO.
               <S>                                                                       <C>
               Report of Independent Public Accountants                                  IV-3

               Balance Sheets as of December 31, 1996 and 1995                           IV-4

               Statements of Operations for the year ended December 31, 1996 and
                  the period from inception (December 14, 1995) through
                  December 31, 1995                                                      IV-5

               Statements of  Partners'  Capital for the year ended  December 31
                  1996 and the period from inception (December 14, 1995) through
                  December 31, 1995                                                      IV-6

               Statements of Cash Flows for the year ended December 31, 1996 and
                  the period from inception (December 14, 1995) through
                  December 31, 1995                                                      IV-7

               Notes to Financial Statements                                             IV-8
</TABLE>

       a(2)    FINANCIAL STATEMENT SCHEDULES

               All schedules required by the SEC are either  inapplicable or the
               required information is included in the Financial Statements, the
               Notes thereto, or in other information included elsewhere in this
               report.

       a(3)    EXHIBITS

              3.1     Limited  Partnership  Agreement  of Swift  Energy  Pension
                      Partners 1995-B, Ltd., dated December 14, 1995. (Form 10-K
                      for year ended December 31, 1995, Exhibit 3.1).

              3.2     Certificate of Limited Partnership of Swift Energy Pension
                      Partners 1995-B, Ltd., as December 14 1995, with the Texas
                      Secretary of State. (Form 10-K for year ended December 31,
                      1995, Exhibit 3.2).

              10.1    Net  Profits and  Overriding  Royalty  Interest  Agreement
                      between Swift Energy Pension  Partners  1995-B,  Ltd., and
                      Swift  Energy  Operating  Partners  1995-B,   Ltd.,  dated
                      December 14, 1995.

              99.1    A copy of the following  section of the  Prospectus  dated
                      May 9, 1995,  contained in Post-Effective  Amendment No. 4
                      to  Registration  Statement  No.  33-37983 on Form S-1 for
                      Swift  Energy  Depositary  Interests I, as filed on May 9,
                      1995,  which have been  incorporated  herein by reference:
                      "Proposed  Activities"  (pp  25 - 34)  and  "Conflicts  of
                      Interests"  (pp  92 -  96).  (Form  10-K  for  year  ended
                      December 31, 1995, Exhibit 28.1).


                                      IV-1


<PAGE>

                   SWIFT ENERGY PENSION PARTNERS 1995-B, LTD.


       b(1)    REPORTS ON FORM 8-K

               No reports on Form 8-K have been filed  during the quarter  ended
December 31, 1996

Supplemental  Information to be Furnished with Reports Filed Pursuant to Section
15(d) of the Act by Registrants Which Have Not Registered Securities Pursuant to
Section 12 of the Act.

         No annual report to security  holders covering the  Partnership's  1996
fiscal  year,  or proxy  statement,  form of proxy  or  other  proxy  soliciting
material has been sent to Interest Holders of the Partnership.


                                      IV-2


<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To Swift Energy Pension Partners 1995-B, Ltd.:

         We have audited the accompanying balance sheets of Swift Energy Pension
Partners 1995-B, Ltd., (a Texas limited partnership) as of December 31, 1996 and
1995, and the related statements of operations, partners' capital and cash flows
for the year ended December 31,1996 and the period from inception  (December 14,
1995)  through   December  31,  1995.   These   financial   statements  are  the
responsibility of the general  partner's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly, in all material respects, the financial position of Swift Energy Pension
Partners 1995-B,  Ltd., as of December 31, 1996 and 1995, and the results of its
operations and its cash flows for the year ended December 31,1996 and the period
from inception (December 14, 1995) through December 31, 1995, in conformity with
generally accepted accounting principles.




                                          ARTHUR ANDERSEN LLP




Houston, Texas
February 10, 1997


                                      IV-3


<PAGE>

                   SWIFT ENERGY PENSION PARTNERS 1995-B, LTD.
                                 BALANCE SHEETS
                           DECEMBER 31, 1996 AND 1995


<TABLE>
<CAPTION>
                                                                                               1996                 1995
                                                                                       --------------       --------------
         <S>                                                                           <C>                  <C>
         ASSETS:

         Current Assets:
              Cash and cash equivalents                                                $    2,619,944       $    2,866,912
              Nonoperating interests income receivable                                         85,840                   --
              Other                                                                            11,300                   --
                                                                                       --------------       --------------
                            Total Current Assets                                            2,717,084            2,866,912
                                                                                       --------------       --------------

         Nonoperating interests in oil and gas
              properties, using full cost accounting                                          424,253                   --
         Less-Accumulated amortization                                                        (52,542)                  --
                                                                                       --------------       --------------
                                                                                              371,711                   --
                                                                                       --------------       --------------
                                                                                       $    3,088,795       $           --
                                                                                       ==============       ==============


         LIABILITIES AND PARTNERS' CAPITAL:

         Current Liabilities:
              Payable related to property acquisitions                                 $      207,644       $           --
              Payable related to excess costs                                                   8,001                   --
                                                                                       --------------       --------------
                  Total Current Liabilities                                                   215,645                   --
                                                                                       --------------       --------------

         Partners' Capital                                                                  2,873,150            2,866,912
                                                                                       --------------       --------------
                                                                                       $    3,088,795       $    2,866,912
                                                                                       ==============       ==============
</TABLE>


                 See accompanying notes to financial statements.

                                      IV-4


<PAGE>

                   SWIFT ENERGY PENSION PARTNERS 1995-B, LTD.
                            STATEMENTS OF OPERATIONS
               FOR THE YEAR ENDED DECEMBER 31, 1996 AND THE PERIOD
          FROM INCEPTION (DECEMBER 14, 1995) THROUGH DECEMBER 31, 1995


<TABLE>
<CAPTION>
                                                                                       1996                 1995
                                                                                 ---------------      ---------------

         <S>                                                                     <C>                  <C>
         REVENUES:
              Income from nonoperating interests                                 $       122,378      $            --
              Interest income                                                            149,962                   --
                                                                                 ---------------      ---------------
                                                                                         272,340                   --
                                                                                 ---------------      ---------------

         COSTS AND EXPENSES:
              Amortization                                                                52,542                   --
              General and administrative                                                 106,160                   --
                                                                                 ---------------      ---------------
                                                                                         158,702                   --
                                                                                 ---------------      ---------------
         INCOME (LOSS)                                                           $       113,638      $            --
                                                                                 ===============      ===============
</TABLE>


                 See accompanying notes to financial statements.

                                      IV-5


<PAGE>

                   SWIFT ENERGY PENSION PARTNERS 1995-B, LTD.
                         STATEMENTS OF PARTNERS' CAPITAL
               FOR THE YEAR ENDED DECEMBER 31, 1996 AND THE PERIOD
          FROM INCEPTION (DECEMBER 14, 1995) THROUGH DECEMBER 31, 1995


<TABLE>
<CAPTION>
                                                  Limited          General         Combining
                                                  Partners         Partners        Adjustment            Total
                                              ---------------   ---------------  ---------------    ---------------
<S>                                           <C>               <C>              <C>                <C>
Cash Contributions,
    net of syndication costs                  $     2,866,912   $            --  $            --    $     2,886,912
                                              ---------------   ---------------  ---------------    ---------------
Balance,
    December 31, 1995                               2,866,912                --               --          2,866,912
                                              ---------------   ---------------  ---------------    ---------------

Income (Loss)                                          85,566             1,907           26,165            113,638

Cash Distributions                                  (107,400)                --               --           (107,400)
                                              ---------------   ---------------  ---------------    ---------------
Balance,
    December 31, 1996                         $     2,845,078   $         1,907  $        26,165    $     2,873,150
                                              ===============   ===============  ===============    ===============



Limited Partners' net income (loss)
    per unit

      1995                                    $            --
                                              ===============
      1996                                    $           .03
                                              ===============
</TABLE>


                 See accompanying notes to financial statements.

                                      IV-6


<PAGE>

                   SWIFT ENERGY PENSION PARTNERS 1995-B, LTD.
                            STATEMENTS OF CASH FLOWS
            FOR THE YEAR ENDED DECEMBER 31, 1996 AND THE PERIOD FROM
             INCEPTION (DECEMBER 14, 1995) THROUGH DECEMBER 31, 1995


<TABLE>
<CAPTION>
                                                                                           1996                 1995
                                                                                      --------------       --------------
<S>                                                                                  <C>                  <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
    Income (Loss)                                                                    $       113,638      $            --
    Adjustments to reconcile income (loss) to
      net cash provided by operations:
      Amortization                                                                            52,542                   --
      Change in assets and liabilities:
        (Increase) decrease in nonoperating interests income receivable                      (85,840)                  --
        (Increase) decrease in other current assets                                          (11,300)                  --
        Increase (decrease) in accounts payable
          and accrued liabilities                                                                 --                   --
                                                                                      --------------       --------------
                Net cash provided by (used in) operating activities                           69,040                   --
                                                                                      --------------       --------------
CASH FLOWS FROM INVESTING ACTIVITIES:
    Additions to nonoperating interests in oil and gas properties                           (216,609)                  --
    Increase (decrease) in payable related to excess costs                                     8,001                   --
                                                                                      --------------       --------------
                Net cash provided by (used in) operating activities                         (208,608)                  --
                                                                                      --------------       --------------
CASH FLOWS FROM FINANCING ACTIVITIES:
    Capital contributions from Interest Holders                                                   --            3,442,394
   Cash distributions to Interest Holders                                                   (107,400)                  --
    Payments of syndication costs                                                                 --             (575,482)
                                                                                      --------------       --------------
                Net cash provided by (used in) financing activities                         (107,400)           2,866,912
                                                                                      --------------       --------------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                        (246,968)           2,866,912
                                                                                      --------------       --------------
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                           2,866,912                   --
                                                                                      --------------       --------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                                           $     2,619,944      $     2,866,912
                                                                                      ==============       ==============
Supplemental disclosure of non-cash investing and financing activities:
    Oil and gas properties acquired which were paid for in a
    subsequent period                                                                $       207,644     $             --
                                                                                      ==============       ==============
</TABLE>


                 See accompanying notes to financial statements.

                                      IV-7


<PAGE>

                   SWIFT ENERGY PENSION PARTNERS 1995-B, LTD.
                          NOTES TO FINANCIAL STATEMENTS


(1) Organization and Terms of Partnership Agreement -

         Swift Energy Pension Partners 1995-B, Ltd., a Texas limited partnership
(the Partnership), was formed on December 14, 1995 for the purpose of purchasing
net  profits  interest,  overriding  royalty  interests  and  royalty  interests
(collectively,  "nonoperating  interests")  in producing oil and gas  properties
within the continental United States and Canada. Swift Energy Company ("Swift"),
a Texas  corporation,  and VJM Corporation  ("VJM"),  a California  corporation,
serve  as  Managing   General   Partner  and  Special  General  Partner  of  the
Partnership,  respectively. The sole limited partner of the Partnership is Swift
Depositary Company, which has assigned all of its beneficial (but not of record)
rights and  interests as limited  partner to the  investors  in the  Partnership
("Interest Holders"), in the form of Swift Depositary Interests ("SDIs").

         The  Managing  General  Partner  has  paid or  will  pay out of its own
corporate funds (as a capital contribution to the Partnership)  $575,482,  which
includes  all  selling  commissions,  offering  expenses,  printing,  legal  and
accounting  fees and other  formation  costs  incurred  in  connection  with the
offering of SDIs and the  formation of the  Partnership,  for which the Managing
General Partner will receive an interest in continuing costs and revenues of the
Partnership.  The 272  interest  holders  made total  capital  contributions  of
$2,866,912.

         Generally,  all continuing costs (including  general and administrative
reimbursements and direct expenses) and revenues are allocated 85 percent to the
Interest  Holders  and 15 percent to the  general  partners.  After  partnership
payout, as defined in the Partnership  Agreement,  continuing costs and revenues
will be shared 75 percent by the Interest Holders, and 25 percent by the general
partners. Payout had not occurred as of December 31, 1996.

(2) Significant Accounting Policies -

Use of Estimates --

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the reported  amounts of assets and  liabilities at the
date of the  financial  statements  and the  reported  amounts of  revenues  and
expenses  during  the  reporting  period.   Actual  results  could  differ  from
estimates.

Nonoperating Interests in Oil and Gas Properties --

         For  financial   reporting   purposes,   the  Partnership  follows  the
"full-cost"  method of  accounting  for  nonoperating  interests  in oil and gas
property  costs.  Under this  method of  accounting,  all costs  incurred in the
acquisition of nonoperating interests in oil and gas properties are capitalized.
The  unamortized  cost of  nonoperating  interests in oil and gas  properties is
limited to the "ceiling limitation", (calculated separately for the partnership,
limited partner,  and general partners).  The "ceiling limitation" is calculated
on a quarterly  basis and  represents  the  estimated  future net revenues  from
nonoperating interests in proved properties using current prices,  discounted at
ten percent.  Proceeds from the sale or disposition of nonoperating interests in
oil  and  gas  properties  are  treated  as a  reduction  of  the  cost  of  the
nonoperating  interests with no gains or losses recognized except in significant
transactions.

         The Partnership computes the provision for amortization of nonoperating
interests in oil and gas  properties on the  units-of-production  method.  Under
this method,  the provision is calculated by multiplying  the total  unamortized
cost of  nonoperating  interests  in oil and gas  properties  by an overall rate
determined  by dividing  the physical  units of oil and gas produced  during the
period by the total estimated units of proved oil and gas reserves  attributable
to the Partnership's nonoperating interests at the beginning of the period.


                                      IV-8


<PAGE>

                   SWIFT ENERGY PENSION PARTNERS 1995-B, LTD.
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)


         The  calculation  of the "ceiling  limitation"  and the  provision  for
amortization  is based on  estimates  of proved  reserves.  There  are  numerous
uncertainties  inherent  in  estimating  quantities  of proved  reserves  and in
projecting the future rates of production,  timing and plan of development.  The
accuracy of any reserve  estimate is a function of the quality of available data
and of  engineering  and  geological  interpretation  and  judgment.  Results of
drilling,  testing and  production  subsequent  to the date of the  estimate may
justify  revision of such  estimate.  Accordingly,  reserve  estimates are often
different from the quantities of oil and gas that are ultimately recovered.

Statement of Cash Flows --

         Highly liquid debt instruments with an initial maturity of three months
or less are considered to be cash equivalents.

(3) Acquisition of Nonoperating Interests in Oil and Gas Porperty Costs-

         Effective December 14, 1995, the Partnership entered into a Net Profits
and Overriding  Royalty Interests  Agreement (NP/OR Agreement) with Swift Energy
Operating Partners 1995-B, Ltd. (Operating  Partnership),  managed by Swift, for
the purpose of acquiring  interests in producing oil and gas  properties.  Under
the  terms  of  the  NP/OR   Agreement  the  Partnership  has  been  conveyed  a
nonoperating  interest in the aggregate net profits (i.e,  oil and gas sales net
of  related   operating   costs)  of  the  properties   acquired  equal  to  its
proportionate  share of the  property  acquisition  costs as  defined.  Property
acquisition costs are amounts actually paid by the Operating Partnership for the
properties  plus costs  incurred by the Operating  Partnerhsip in acquireing the
properties  and costs  related to screening and  evaluation  of  properties  not
acquired. In 1996, the Partnership acquired nonoperating  interests in producing
oil and gas properties for $424,253 of which $24,172 related to costs charged by
Swift to the Operating  Partnership for the evaluation and  acquisition  effort,
including costs related to interests not acquired.

         During 1996, the limited  partners'  share of  unamortized  oil and gas
property costs exceeded  their  "ceiling  limitation",  resulting in a valuation
allowance of $20,113.  This amount is included in the income (loss) attributable
to the limited  partners  shown in the statement of partners'  capital  together
with a "combining  adjustment" for the difference  between the limited partners'
valuation allowance and the Partnership's  valuation  allowance.  The "combining
adjustment" changes quarterly as the Partnership's total amortization  provision
is more or less than the combined amortization provision attributable to general
and limited partners.

(4) Related Party Transactions-

         During  1996,  the  Partnership  paid Swift  $43,004  as a general  and
administrative overhead allowance.

         During 1996, the Partnership  also paid Swift an incentive  amount,  as
defined in the Partnership Agreement,  for services rendered to the Partnership.
Such   amount   totaled   $43,004  in  1996  and  is  included  in  general  and
administrative expenses.

(5) Federal Income Taxes -

         The Partnership is not a tax-paying entity. No provision is made in the
accounts of the Partnership for federal or state income taxes,  since such taxes
are liabilities of the individual partners,  and the amounts thereof depend upon
their respective tax situations.

         The tax returns and the amount of distributable  Partnership income are
subject to  examination  by the federal  and state  taxing  authorities.  If the
Partnership's  royalty  income for federal  income tax  purposes  is  ultimately
changed by the taxing  authorities,  the tax  liability of the Interest  Holders
could be changed  accordingly.  Royalty  income  reported  on the  Partnership's
federal  return of income for the year ended  December  31,  1996 and the period
from inception  (December 14,1995) through December 31, 1995 was $20,452 and $0,
respectively.  The  difference  between  royalty  income for federal  income tax
purposes  reported  by the  Partnership  and  income or loss  from  nonoperating
interests  reported herein primarily  results from the exclusion of amortization
(as described below) from ordinary income reported in the Partnership's  federal
return of income.

                                      IV-9
<PAGE>

                   SWIFT ENERGY PENSION PARTNERS 1995-B, LTD.
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED0


         For  federal  income  tax  purposes,   amortization   with  respect  to
nonoperating interests in oil and gas is computed separately by the partners and
not by the  Partnership.  Since  the  amount  of  amortization  on  nonoperating
interests in oil and gas in not computed at the Partnership level,  amortization
is not included in the Partnership's  income for federal income tax purposes but
is charged directly to the partners'  capital accounts to the extent of the cost
of nonoperating  interests in oil and gas  properties,  and thus is treated as a
separate item on the partners' Schedule K-1. Amortization for federal income tax
purposes may vary from that computed for financial  reporting  purposes in cases
where a ceiling adjustment is recorded, as such amount is not recognized for tax
purposes.

(6) Vulnerability Due to Certain Concentrations -

         The Partnership's revenues are primarily the result of sales of its oil
and natural gas  production.  Market prices of oil and natural gas may fluctuate
and adversely affect operating results.

         The Partnership  extends credit to various companies in the oil and gas
industry which results in a concentration of credit risk. This  concentration of
credit risk may be affected by changes in economic or other  conditions  and may
accordingly impact the Partnership's  overall credit risk. However, the Managing
General Partner believes that the risk is mitigated by the size, reputation, and
nature of the companies to which the Partnership  extends  credit.  In addition,
the  Partnership  generally  does not require  collateral  or other  security to
support customer receivables.

(7) Fair Value of Financial Instruments -

         The  Partnership's  financial  instruments  consist  of cash  and  cash
equivalents.  The  carrying  amounts  approximate  fair  value due to the highly
liquid nature of the short-term instruments.



                                      IV-10


<PAGE>

                    SWIFT ENERGY PENSION PARTNERS 1995-B, LTD

                                   SIGNATURES



Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized.


                                            SWIFT ENERGY PENSION
                                            PARTNERS 1995-B, LTD.
                                            (Registrant)

                                   By:      SWIFT ENERGY COMPANY
                                            General Partner

Date:      March 17, 1997          By:      s/b A. Earl Swift
           --------------                   ----------------------------------
                                            A. Earl Swift
                                            President

Date:      March 17, 1997          By:      s/b John R. Alden
           --------------                   ----------------------------------
                                            John R. Alden
                                            Principal Financial Officer

Date:      March 17, 1997          By:      s/b Alton D. Heckaman, Jr.
           --------------                   ----------------------------------
                                            Alton D. Heckaman, Jr.
                                            Principal Accounting Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated.

                                            SWIFT ENERGY PENSION
                                            PARTNERS 1996-B, LTD.
                                            (Registrant)

                                   By:      SWIFT ENERGY COMPANY
                                            General Partner

Date:      March 17, 1997          By:      s/b A. Earl Swift
           --------------                   ----------------------------------
                                            A. Earl Swift
                                            Director and Principal
                                            Executive Officer

Date:      March 17, 1997          By:      s/b Virgil N. Swift
           --------------                   ----------------------------------
                                            Virgil N. Swift
                                            Director and Executive
                                            Vice President - Business
                                            Development



                                     IV-11


<PAGE>

                    SWIFT ENERGY PENSION PARTNERS 1995-B, LTD




Date:      March 17, 1997          By:      s/b G. Robert Evans
           --------------                   ----------------------------------
                                            G. Robert Evans
                                            Director

Date:      March 17, 1997          By:      s/b Raymond O. Loen
           --------------                   ----------------------------------
                                            Raymond O. Loen
                                            Director

Date:      March 17, 1997          By:      s/b Henry C. Montgomery
           --------------                   ----------------------------------
                                            Henry C. Montgomery
                                            Director

Date:      March 17, 1997          By:      s/b Clyde W. Smith, Jr.
           --------------                   ----------------------------------
                                            Clyde W. Smith, Jr.
                                            Director

Date:      March 17, 1997          By:      s/b Harold J. Withrow
           --------------                   ----------------------------------
                                            Harold J. Withrow
                                            Director


                                     IV-12





                              NET PROFITS AGREEMENT


         This Net Profits  Agreement  (the "Net Profits  Agreement")  is entered
into  effective  this 14th day of December,  1995,  by and between  Swift Energy
Pension Partners 1995-B, Ltd., a Texas limited partnership (hereinafter "Pension
Partnership"), and Swift Energy Operating Partners 1995-B, Ltd., a Texas limited
partnership (hereinafter "Operating Partnership").

                                    RECITALS

         WHEREAS,  Operating  Partnership  has been  formed  for the  purpose of
acquiring  working  interests,  and Pension  Partnership has been formed for the
purpose  of  acquiring  nonoperating   interests,   in  producing  oil  and  gas
properties;

         WHEREAS,  Operating  Partnership and Pension Partnership each desire to
commit capital to acquire various  interests in producing  properties,  so as to
increase the number and diversity of properties in which each  partnership  owns
interests;

         WHEREAS,   Pension  Partnership  desires  that  Operating   Partnership
purchase  interests in producing  properties and thereafter carve out and convey
to Pension Partnership certain nonoperating interests in such properties, namely
Net Profits Interests and Overriding Royalty Interests, as defined herein; and

         WHEREAS,  Operating Partnership and Pension Partnership desire to enter
into this Net Profits Agreement to establish the terms and conditions upon which
such purchases of producing  properties will be made and nonoperating  interests
will be carved out and conveyed;

         NOW,  THEREFORE,  BE IT RESOLVED,  that in  consideration of the mutual
covenants,  agreements,  representations  and warranties herein  contained,  and
other good and valuable consideration,  the receipt and sufficiency of which are
hereby acknowledged, the parties hereto agree as follows:

                                    Article I
                                   Definitions

         As herein used the following words, terms or phrases have the following
meanings:

         Section 1.01.  "Adjusted Fixed Percentage"  means, when the election in
Section  4.04 has been  made by the  Pension  Partnership  to  increase  its Net
Profits  Interest as a result of interim  revenues and there has been compliance
with all of the  provisions of said Section 4.04,  the quotient,  expressed as a
percentage,  obtained  by  dividing  the  total  of (i) the  unexpended  and not
withdrawn  amount of the Allocated  Amount and (ii) the Fixed  Percentage of any
interim  revenues,  net of expenses,  generated by the properties to be burdened
with the  relevant  Net Profits  Interest  since the closing date of purchase of
said properties by the Operating Partnership, by the total of (i) the unexpended
and not withdrawn amount of the Allocated Amount and (ii) the unexpended and not
withdrawn amount of the Committed Amount,  which for purposes of this definition
shall  include  the  portion  of the  Committed  Amount  used  to  purchase  the
properties  to be burdened with the Net Profits  Interest  being  conveyed.  The
Adjusted Fixed Percentage shall replace the Fixed Percentage,  when appropriate,
for all sections of this Net Profits Agreement  (including Section 4.03), except
in Section 1.10, when making determinations of a Net Profits Interest subject to
the election in Section 4.04.

         Section 1.02. "Affiliate" means when used with reference to a specified
Person,  (i)  any  Person  that  directly  or  indirectly  through  one or  more
intermediaries  controls or is controlled by or is under common control with the
specified Person, (ii) any Person that is an officer, director, general partner,
or trustee of, or serves in a similar  capacity  with respect to, the  specified
Person or of which the specified Person is an officer, director, general partner
or trustee,  or with respect to which the  specified  Person serves in a similar
capacity, (iii) any Person that, directly or indirectly, is the beneficial owner
of 10% or more of any class of equity  securities of the specified  Person or of
which the specified Person is directly or indirectly the owner of 10% or more of
any class of equity  securities,  (iv) any member of the immediate family of the
specified  Person or his or her spouse,  and (v) if the  specified  Person is an
officer,  director  or  partner,  any company for which such Person acts in such
capacity.

         Section 1.03.  "Affiliated Entity" means any corporation,  partnership,
joint venture or entity owned, in whole or in part, by the Operating Partnership
and which owns Leases.


<PAGE>


         Section 1.04.  "Allocated  Amount" means that amount of money allocated
by Pension  Partnership in Section 2.02 hereof to the future purchase of the Net
Profits Interests and Overriding  Royalty Interests from Operating  Partnership,
subject to Pension  Partnership's rights of withdrawal and redirection of all or
portions of such amount pursuant to Section 2.05 hereof.

         Section 1.05.  "Committed  Amount" means that amount of money committed
by Operating  Partnership in Section 2.01 hereof to the purchase of Leases under
this Net  Profits  Agreement  and/ or a net profits  agreement  with one or more
Affiliated Entities, subject to Operating Partnership's rights of withdrawal and
redirection of up to thirty percent (30%) of the Committed  Amount under Section
2.04 hereof.

         Section 1.06.  "Consultant" means any one of the independent  petroleum
engineering firms of Golden Engineering,  Inc., R.E. Davis and Associates, Inc.,
Gruy  Engineering  Corporation,  Kahn  and  Associates  or any  other  qualified
independent  petroleum  engineering  firm or independent  geologist or petroleum
engineer that performs the duties of the Consultant described herein.

         Section  1.07.  "Conveyance(s)"  means  those  certain  Net Profits and
Overriding Royalty Interest  Conveyance(s) from Operating Partnership to Pension
Partnership under which Pension  Partnership shall acquire Net Profits Interests
and Overriding Royalty Interests from Operating  Partnership.  There may be more
than one Conveyance to accommodate  successive  acquisitions or purchases of Net
Profits Interests.

         Section 1.08.  "Development Well" means a well drilled as an additional
well to the same reservoir as other producing wells on a lease, or drilled on an
offset lease usually not more than one location away from a well  producing from
the same reservoir or drilled to otherwise develop Proved Undeveloped Reserves.

         Section 1.09. "Excess Operating Costs" at any point in time means, with
respect to a Net Profits  Interest,  an amount  equal to the excess of Operating
Costs over Gross  Proceeds of such Net  Profits  Interest  for each  calculation
period.  Excess  Operating  Costs  shall be reduced by any  revenues  that would
reduce  Operating  Costs  pursuant  to  Section  1.17  hereinbelow  but have not
otherwise reduced such Operating Costs.

         Section 1.10. "Fixed  Percentage"  means, the quotient,  expressed as a
percentage,  obtained by dividing the unexpended and not withdrawn amount of the
Allocated Amount, at the time a Net Profits Interest is assigned by the total of
(i) the unexpended and not withdrawn amount of the Allocated Amount and (ii) the
unexpended and not withdrawn amount of the Committed Amount,  which for purposes
of this  definition  shall include the portion of the  Committed  Amount used to
purchase  the  properties  to be  burdened  by the Net  Profits  Interest  being
conveyed,  each amount being determined at the time such Net Profits Interest is
conveyed.

         Section 1.11.  "Gross Proceeds" means the amounts received by Operating
Partnership from the Sale of Subject Minerals, subject to the following:

                  (a) If any Subject Minerals are Processed before  disposition,
         the amount of the Gross Proceeds for such Subject Minerals shall be the
         Wellhead Value thereof.

                  (b) There  shall be excluded  any amount for Subject  Minerals
         attributable  to nonconsent  operations  conducted  with respect to the
         Operating  Partnership  (or any portion  thereof) as to which Operating
         Partnership  shall be a  nonconsenting  party and which is dedicated to
         the recoupment or reimbursement of costs and expenses of the consenting
         party or parties by the terms of the relevant operating agreement, unit
         agreement,  contract for development or other instrument  providing for
         such nonconsent operations,  provided, Operating Partnership's election
         not to  participate in such  operations is made in conformity  with the
         provisions of Section 8.01 of this Net Profits Agreement.

                  (c) If a controversy or possible  controversy  exists (whether
         by reason of any statute, order, decree, rule, regulation,  litigation,
         contract or otherwise) between Operating  Partnership and any purchaser
         as to the correct  sales price or sales  volume of any Subject  Mineral
         then

                           (i) amounts withheld by the purchaser or deposited by
                  it with an escrow agent shall not be considered to be received
                  by Operating Partnership until actually collected by Operating
                  Partnership, but the amounts received by Operating Partnership
                  shall include any interest,  penalty,  or other amount paid to
                  Operating Partnership in respect thereof;

                           (ii) amounts  received by Operating  Partnership  and
                  promptly  deposited  by it with an escrow  agent  shall not be
                  considered to have been received by Operating Partnership, but
                  all amounts  thereafter paid to Operating  Partnership by such
                  escrow agent shall be considered  to be amounts  received from
                  the sale of Subject Minerals; and


                                       2


<PAGE>


                           (iii) amounts  received by Operating  Partnership and
                  not  deposited in an escrow  account shall be considered to be
                  received for purposes of this definition.

                  (d)  There  shall  be  excluded  any  amount  which  Operating
         Partnership shall receive as a bonus for any Lease or assignment of any
         of  the  Subject  Interests  or  out  of  payments  made  to  Operating
         Partnership in connection with the drilling or deferring of drilling of
         any well on any of the  Subject  Interests  or in  connection  with any
         adjustment of any well and leasehold  equipment upon unitization of any
         of the Subject Interests.

                  (e) There  shall be excluded  any amount for Subject  Minerals
         unavoidably  lost  in the  production  thereof  or  used  by  Operating
         Partnership  in  conformity   with  prudent   practices  for  drilling,
         production and plant operations (including gas injection,  secondary or
         tertiary  recovery,   pressure   maintenance,   repressuring,   cycling
         operations,  plant  fuel or  shrinkage)  conducted  for the  purpose of
         producing  Subject  Minerals  or  producing  from any unit to which the
         Subject  Interests  are  committed,  but  only so long as such  Subject
         Minerals are so used.

                  (f) Except as  provided  in Section  1.11(i)  hereof,  amounts
         received as a loan by Operating Partnership from a purchaser of Subject
         Minerals,  whether with or without interest, shall not be considered to
         be derived from the sale of Subject Minerals, provided that the related
         Sales Contract meets the requirements of Section 7.04 hereof.

                  (g) So long as and to the extent that the same may be required
         by applicable  laws and  regulations  in the case of any Lease from the
         United  States  of  America  included  in the  Subject  Interests,  the
         obligation to pay and the right of Pension  Partnership  to receive the
         proceeds  of oil  produced  from such Lease shall be  suspended  in the
         event that the Secretary of the Interior  suspends such  obligation and
         right  upon  determination  pursuant  to  43  CFR  3103.3-3,  and  such
         suspension  shall apply separately to any zone or portion of such Lease
         segregated for computing government royalties.

                  (h)  Unless  the same  item is  otherwise  treated  as part of
         Operating Costs hereunder,  there shall be deducted from Gross Proceeds
         all  general  property  (ad  valorem),   production  severance,  sales,
         gathering  and  other  taxes  (whether  state,  federal  or  otherwise)
         assessed or levied on or in connection with the Subject Interests,  the
         Net  Profits  Interest,  the  Overriding  Royalty  Interests,   or  the
         production  therefrom  or  equipment  on the Subject  Leases or against
         Operating  Partnership  as owner of the  Subject  Interests  or Pension
         Partnership  as owner of the Net  Profits  Interest  or the  Overriding
         Royalty  Interests,   and  which  taxes  (as  adjusted  or  as  finally
         determined)  are deducted or excluded from proceeds of Sale received by
         Operating  Partnership or paid by Operating  Partnership and, in either
         case, are attributable to the Pension Partnership's proportionate share
         of Subject Minerals.

                  (i) There shall be included in Gross Proceeds amounts received
         by  Operating  Partnership  from a  purchaser  of Subject  Minerals  as
         advance  payments  and  payments  pursuant to  take-or-pay  and similar
         provisions   of  Sales   Contracts   as  and  when  paid  to  Operating
         Partnership.

                  (j) Except as otherwise  provided in this Section 1.11,  there
         shall be included in Gross  Proceeds any amounts  received by Operating
         Partnership for use of the Subject Interests  burdened by a Net Profits
         Interest or Overriding  Royalty Interest without regard to whether such
         Subject Interests have ceased to produce Subject Minerals.

                  (k) All  payments  made to Pension  Partnership  shall be made
         entirely and exclusively out of amounts received from the sale or other
         disposition  of Subject  Minerals as described in  subsections  1.11(a)
         through  (j)  above,  and in no event  shall such  payments  exceed the
         percentages  set forth herein with respect to the Net Profits  Interest
         and the Overriding Royalty Interests.

         Section  1.12.  "Leases"  means all oil, gas and other  mineral  leases
acquired by Operating  Partnership under this Net Profits Agreement and from out
of which the Net Profits Interests and the Overriding Royalty Interests shall be
conveyed to Pension  Partnership  under and pursuant to the Conveyances.  To the
extent that Operating  Partnership shall also acquire mineral fee interest(s) in
any  acquisition(s),  the term  "Leases"  shall  include  such  mineral  fees or
interests,  but "Leases" shall not include any nonoperating interest(s) acquired
by Operating Partnership.

         Section 1.13.  "Managing  General  Partner" means the managing  general
partner of Operating Partnership.


                                       3


<PAGE>


         Section 1.14.  "Net  Proceeds" for any period means the excess of Gross
Proceeds received by or for the account of Operating Partnership attributable to
the Subject Interests burdened by a Net Profits Interest during such period over
the  sum of  (a)  Operating  Costs  paid  by or for  the  account  of  Operating
Partnership  attributable to the Subject Interests  burdened by such Net Profits
Interest  during such period and (b)  cumulative  unrecovered  Excess  Operating
Costs as of the end of the  immediately  preceding  period  attributable  to the
Subject Interests burdened by such Net Profits Interest.

         Section 1.15.  "Net Profits  Interest"  means a  nonoperating  interest
carved out of the  working  interest  or a mineral  fee  interest  purchased  by
Operating  Partnership  in the Leases  specified  by the  Operating  Partnership
insofar as such Leases  cover the Net  Profits  Depth and insofar as such Leases
cover Net Profits Surface Acreage and pursuant to which the Pension  Partnership
will be entitled to the Fixed Percentage share of the Net Proceeds  attributable
to Subject Minerals produced from the Net Profits Depth.

         Section 1.16.  "Non-Affiliate"  means, as to the party  specified,  any
Person who is not an Affiliate of such party.

         Section 1.17.  "Operating Costs" means, all expenditures made and costs
incurred and which are attributable to the Subject  Interests in connection with
the operation and maintenance of Leases designated by the Operating  Partnership
in which Pension Partnership owns nonoperating  interests and the production and
marketing of hydrocarbons therefrom, including without limitation: (i) all costs
of lifting  and  producing  hydrocarbons,  including  all costs of labor,  fuel,
repair, hauling,  materials,  supplies,  utility charges,  supervisory fees, and
other costs incident  thereto;  (ii) unless the same items are otherwise paid by
virtue of being excluded from Gross Proceeds, all general property (ad valorem),
production severance,  sales, gathering, and other taxes (whether state, federal
or  otherwise);  (iii)  insurance and casualty loss  expenses;  (iv) expenses of
recompleting,  equipping, reworking, and other remedial servicing operations, as
well as plugging and abandoning  wells and including all costs  associated  with
development,  as well as all costs of identifying and analyzing the need for and
all costs of undertaking  said  expenditures  and capital  items;  (v) interest,
commitment  fees  and  other   financing   charges  and  expenses  of  Operating
Partnership's  borrowings  associated with these operations;  (vi) to the extent
such costs and  expenditures  do not relate to or arise out of costs  associated
with  purchasing  or acquiring the Leases,  the costs of processing  facilities,
pipelines,  gas sales facilities,  secondary or tertiary recovery operations and
other procedures and facilities necessary to produce efficiently the reserves of
oil and gas from the Leases;  (vii) delay rentals,  shut-in well  payments,  and
other lease maintenance payments; (viii) any other compensation or reimbursement
made to operators or others for services rendered in conducting such operations,
including  compensation or reimbursement paid to the Managing General Partner or
its Affiliates;  (ix) all costs incurred by operators and other working interest
owners to market or to transport  Subject  Minerals to the point of sale thereof
or charged by  third-party  marketers or  transporters,  including  the Managing
General Partner or its Affiliates, to transport Subject Minerals off the Leases;
and (x) all other costs and expenses  incurred and which are attributable to the
Subject Interests in connection with the operation,  maintenance and development
of the Leases and the  production of  hydrocarbons  therefrom.  Operating  Costs
shall be  reduced  by (i) any  revenues  generated  directly  or  indirectly  by
equipment  located on or below Net Profits  Surface  Acreage or related right of
way acreage and  directly or  indirectly  related to the  production  of Subject
Minerals from Net Profits  Depth,  (ii) any fees received for  operations on the
Net Profits Surface  Acreage not related to the production of Subject  Minerals,
and (iii) any funds  received in the form of or  attributable  to the payment of
interest on Sales  proceeds for Subject  Minerals  held in suspense by any third
party,  which Sales proceeds relate to Subject  Minerals  produced and sold from
the Net Profits Depth. Operating Costs shall not include any amounts included in
the determination of the Property Acquisition Cost of any Lease.

         Section  1.18.  "Overriding  Royalty  Depth"  means (i) with respect to
acreage  within each of the Leases but outside the Net Profits  Surface  Acreage
(as defined in Section 4.02.c(ii)), all depths, and (ii) with respect to the Net
Profits  Surface  Acreage,  those depths not included in the  definition  of Net
Profits Depth (as defined in Section  4.02(c)(i)).  The Overriding Royalty Depth
as to each of the  Subject  Interests  in the Leases  shall be  determined  by a
Consultant  based upon  information  provided to the Consultant by the Operating
Partnership or the Pension Partnership.

         Section 1.19.  "Overriding  Royalty  Interest(s)"  means the fractional
interests  delineated in Section 5.01 hereof in the Gross Proceeds  derived from
the sale of Subject  Minerals from each of the Leases  burdened by a Net Profits
Interest  insofar  as each  such  Lease  covers  the  Overriding  Royalty  Depth
(including the Overriding  Royalty Depth as it underlies the Net Profits Surface
Acreage)  or  insofar  as each such  Lease  covers  Overriding  Royalty  Surface
Acreage.

         Section  1.20.  "Overriding  Royalty  Surface  Acreage"  means  all the
surface  acreage  of  each  of the  Leases,  although  to the  extent  that  the
Overriding  Royalty Surface Acreage is coextensive  with the Net Profits Surface
Acreage,  it is understood that depth  distinctions are made herein with respect
to the nonoperating interests attaching thereto.


                                       4


<PAGE>



         Section 1.21. "Person" means any individual, corporation,  partnership,
trust, estate or other entity or organization.

         Section 1.22.  "Prime  Interest  Rate" means the average  highest daily
prime rate stated in the "Money Rates" column of the Wall Street Journal for the
90-day period  preceding  the date as of which the Prime  Interest Rate is to be
determined, provided that the interest rate used shall not be less than 10%.

         Section 1.23.  "Process" or "Processing" means to manufacture,  refine,
market,  compress  or  transport  Subject  Minerals  in a manner  which does not
constitute well operations.

         Section  1.24.  "Property  Acquisition  Cost"  means the amount paid by
Operating  Partnership  to  identify,  analyze and  purchase one or more Subject
Interests,  and shall  include,  in addition to the price actually paid for such
Subject  Interests,  bonuses and all  expenses  relating to the  acquisition  of
Subject Interests. The expenses relating to the acquisition of Subject Interests
shall include,  but not be limited to: (i) title insurance and title examination
costs, brokers' commissions,  finders' fees, escrow fees, filing fees, recording
costs,  and  transfer  taxes,  if  any;  (ii)  taxes  paid  in  connection  with
acquisition of the Subject Interests, including, but not limited to, ad valorem,
real  estate,  personal  property  and  excise  taxes  paid;  (iii)  geological,
geophysical,  seismic, land, engineering,  drafting, accounting, auditing, legal
and other costs  incurred in  connection  with the  property  transaction;  (iv)
Development  Costs and Secondary or Tertiary  recovery  costs  undertaken on the
property  by  the  Operating  Partnership  prior  to  creation  of  Nonoperating
Interests  burdening  such  property;  and (v) such  portion of the  reasonable,
necessary and actual  expenses  incurred by the Managing  General  Partner,  its
Affiliates or Operating Partnership not more than thirty-six months prior to the
property  transaction  for  geological,  geophysical,  seismic,  land,  nominee,
engineering, drafting, accounting, auditing, legal or like services, Development
Costs,  and  Secondary or Tertiary  recovery  costs  obtained or provided by the
Managing  General  Partner,  its Affiliates or Operating  Partnership  which are
allocated to the Subject Interests in accordance with accepted industry practice
normally employed by the Managing General Partner and its Affiliates,  including
the costs of funds used for any of these purposes,  inclusive of interest,  loan
commitment  fees and  other  financing  fees and  charges  for such  funds.  The
Property  Acquisition Cost for a particular  Subject Interest shall also include
all reasonable,  necessary and actual expenses  incurred by the Managing General
Partner,  its Affiliates or Operating  Partnership for the services listed above
in connection with the evaluation of properties which, for whatever reasons, are
not  subsequently  purchased by Operating  Partnership,  and which  expenses are
allocated to that Subject Interest. If it is determined on or before the date of
acquisition  of a Producing  Property  that  Development  Costs or  Secondary or
Tertiary Recovery Operations should be undertaken on that property, and both the
conducting of such operations and the Managing General Partner's estimate of the
costs of those operations are approved by the Consultant on or before such date,
then the costs of such  operations  shall be classified as Property  Acquisition
Costs.

         Section 1.25.  "Proved  Reserves" shall mean those  quantities of crude
oil,  natural gas, and natural gas liquids which,  upon analysis of geologic and
engineering  data,  appear with  reasonable  certainty to be  recoverable in the
future from known oil and gas reservoirs  under existing  economic and operating
conditions. Proved Reserves are limited to those quantities of oil and gas which
can be reasonably expected to be recoverable  commercially at current prices and
costs,  under  existing  regulatory  practices  and with  existing  conventional
equipment and operating  methods.  Depending  upon their status of  development,
such Proved Reserves are subdivided into the following classifications:

                  (i) Proved  Developed  Reserves.  These are crude oil, natural
         gas and  natural  gas  liquids  reserves  which can be  expected  to be
         recovered through existing wells with existing  equipment and operating
         methods. This classification includes:

                           (A) Proved Developed  Producing  Reserves.  These are
                  Proved  Developed  Reserves  which are expected to be produced
                  from existing completion  intervals now open for production in
                  existing wells; and

                           (B) Proved Developed Nonproducing Reserves. These are
                  Proved  Developed  Reserves  which exist  behind the casing of
                  existing wells, or in minor depths below the present bottom of
                  such wells,  which are expected to be produced  through  these
                  wells in the predictable future, where the cost of making such
                  oil and gas  available  for  production  should be  relatively
                  small compared to the cost of a new well.

         Additional oil and gas expected to be obtained  through the application
         of  fluid   injection  or  other  improved   recovery   techniques  for
         supplementing  the natural  forces and  mechanisms of primary  recovery
         shall be included as Proved Developed  Reserves only after testing by a
         pilot  project  or after the  operation  of an  installed  program  has
         confirmed through production  responses that increased recovery will be
         achieved.


                                       5


<PAGE>


                  (ii) Proved  Undeveloped  Reserves.  These are Proved Reserves
         which are expected to be recovered from new wells on undrilled acreage,
         or from existing wells where relatively major expenditures are required
         for  recompletion.  Reserves on undrilled  acreage are limited to those
         drilling units offsetting productive units, which are virtually certain
         of production  when drilled.  Proved Reserves for other undrilled units
         can be claimed only where it can be  demonstrated  with  certainty that
         there  is  continuity  of  production  from  the  existing   productive
         formation.  Estimates  for Proved  Undeveloped  Reserves do not include
         estimates  relating to any acreage  for which an  application  of fluid
         injection or other improved recovery technique is contemplated,  unless
         such techniques have been proved  effective by actual tests in the area
         in the same reservoir.

         Section 1.26. "Purchase Percentage" means the quotient,  expressed as a
percentage,  obtained by dividing the then-unused  and not withdrawn  amounts of
the  Committed  Amount by the  total of (i) the  then-unused  and not  withdrawn
amounts of the  Committed  Amount  and (ii) the  then-unused  and not  withdrawn
amounts of the Allocated Amount.

         Section 1.27.  "Royalty Owner" means Pension  Partnership while it owns
an interest in the Net Profits Interest or the Overriding Royalty Interests, and
any other person or persons who  subsequently  acquire legal title to all or any
portion of the Net Profits Interest or the Overriding Royalty Interests.

         Section 1.28.  "Sale" includes sales, exchanges and other dispositions
 for value.

         Section 1.29.  "Sales Contracts" means all contracts and agreements for
the offer or sale of, or  commitment to offer or sell, or right of first refusal
to purchase, Subject Minerals.

         Section  1.30.  "Subject  Interests"  means each kind and  character of
right,  title,  claim or interest  (subject to those  interests  excluded  under
Section 2.04 hereof) which  Operating  Partnership  has in the Leases or, as the
case may be, the Leases  insofar as they cover  variously,  (i) the Net  Profits
Depth, (ii) the Net Profits Surface Acreage, (iii) the Overriding Royalty Depth,
or (iv) the Overriding Royalty Surface Acreage,  and the unitization and pooling
agreements  and the units  created  thereby which are described in the documents
under which  Operating  Partnership  acquires  the Leases,  whether  such right,
title,  claim or interest be under and by virtue of a Lease,  a  unitization  or
pooling  agreement,  a unitization or pooling order, an operating  agreement,  a
division  order, a transfer  order or any other type of contract,  conveyance or
instrument  or under  any  other  type of claim or  title,  legal or  equitable,
recorded or unrecorded,  even though the  assignor's or Operating  Partnership's
interests be incorrectly or incompletely  described in, or a description thereof
be  omitted  from  such  documents,  all as the same  shall be  enlarged  by the
discharge of any payments out of  production or by the removal of any charges or
encumbrances  to which any of the same are subject and any and all  renewals and
extensions of any of the same; provided,  however,  that Subject Interests shall
never include any form of nonoperating  mineral  interests,  royalty  interests,
overriding  royalty interests,  or any other types of nonoperating  interests of
Operating  Partnership,  but Subject Interests may include mineral fee interests
acquired by Operating  Partnership on the date upon which Operating  Partnership
acquires  Subject  Interests in the Leases,  provided such mineral fee interests
are not nonoperating in nature.

         Section 1.31.  "Subject Minerals" means all oil, gas and other minerals
(whether similar or dissimilar) in and under and produced,  saved and sold from,
and which shall accrue and be  attributable  to, the Subject  Interests from and
after the date upon which Operating  Partnership  acquires Subject  Interests in
the Leases.

         Section 1.32.  "Wellhead Value" means the amount for which such Subject
Minerals  are sold less a charge for the  Processing  which occurs prior to such
sale equal to the sum of (A) any Processing charges  attributable to the Subject
Minerals paid to Non-Affiliates and (B) the expenditures  incurred  attributable
to the Subject Minerals in Processing such Subject Minerals;  provided, however,
that in no event shall the expenses of Operating  Partnership and its Affiliates
in such Processing  exceed the costs which third parties charge in the same area
for rendering comparable services.

                                   Article II
                  Partnerships' Committed and Allocated Amounts

         Section  2.01.  Operating  Partnership   Committed  Amount.   Operating
Partnership  agrees  that it shall make  available  for the  purchase of Subject
Interests in Leases in accordance  with the terms of this Net Profits  Agreement
the sum of  $2,500,000.00,  which shall be the  initial  Committed  Amount.  The
Committed  Amount  may be  reduced  from time to time  after the date  hereof in
accordance  with  Section  2.04  hereof  and shall be reduced  as  expended  for
interests  in  Properties  pursuant to this Net Profits  Agreement  but shall be
increased by Net Profits  Interests  sales  proceeds  received  from the Pension
Partnership.


                                       6


<PAGE>


         Section 2.02. Pension Partnership Allocated Amount. Pension Partnership
agrees that it shall make available for the purchase of  nonoperating  interests
in Leases from Operating  Partnership  in accordance  with the terms of this Net
Profits Agreement the sum of $2,866,912.00, which shall be the initial Allocated
Amount.  The  Allocated  Amount may be reduced  from time to time after the date
hereof in  accordance  with Section 2.05 hereof and shall be reduced as expended
for interests in Properties pursuant to this Net Profits Agreement.

         Section 2.03.  Other Net Profits  Agreements.  Pension  Partnership may
enter into other Net Profits  Agreements with partnerships  other than Operating
Partnership  managed by the Managing  General  Partner,  on or after the date of
this Net  Profits  Agreement,  and may  reserve  any  portion  of its  funds for
commitment to such other agreements.  Operating Partnership may enter into other
Net Profits Agreements with partnerships other than Pension  Partnership managed
by the Managing General Partner, but only subject to the following conditions:

                  a.  Operating  Partnership  must enter into and  execute  such
other agreements and make its designation of any committed amounts thereunder on
the  date of this  Net  Profits  Agreement,  and  failing  which  execution  and
designation,  Operating  Partnership  shall not be  permitted  to enter into any
other Net Profits Agreement; and

                  b. Operating Partnership must collectively  contribute to this
Net Profits  Agreement and such other  agreements all of its funds available for
the purchase of Leases as of such execution date.

         Section 2.04. Reduction of Committed Amount.  Operating Partnership may
reduce the Committed Amount under the following circumstances:

                  a. After having provided notice to the Pension  Partnership of
such  reduction,  an amount equal to up to thirty  percent  (30%) of the initial
Committed  Amount  (as set forth in Section  2.01  above)  may be  withdrawn  by
Operating  Partnership for the purchase of Subject Interests in Leases which are
not suitable for  acquisition  hereunder  because the Managing  General  Partner
anticipates that when taken together with interests in other properties  subject
to the Net Profits Agreement,  material drilling or development  activities will
be required in connection with such Leases.  The determination that a Lease will
require material drilling or development activities will be made by the Managing
General Partner in its sole discretion.

                  b. If  Pension  Partnership  withdraws  some  fraction  of the
Allocated  Amount in the manner  permitted by Section 2.05.a  hereof,  Operating
Partnership  may  withdraw an equal  fraction  of the  Committed  Amount,  which
reduction shall not diminish the amount of the reduction  permitted by paragraph
a. above.

         Section  2.05.  Reduction of Allocated  Amount.  After having  provided
notice to the Operating  Partnership of such reduction,  Pension Partnership may
reduce the  Allocated  Amount  under the  following  circumstances  and with the
following exceptions:

                  a. From the date Producing  Properties are first acquired that
are subject to this Net Profits  Agreement  until the first  anniversary  of the
date thereof,  Pension Partnership shall be entitled at any time to withdraw all
or  any  portion  of  the  Allocated  Amount  for  use  in  the  acquisition  of
nonoperating interests from Persons other than Operating Partnership.

                  b. From the end of the period  specified in paragraph a. above
until that date which is eighteen  (18) months from the date of this Net Profits
Agreement,  Pension  Partnership  shall have no right to withdraw any portion of
the Allocated Amount.

                  c. If by the end of the period specified in paragraph b. above
Operating  Partnership has not (i) assigned to Pension Partnership  nonoperating
interests  and/or (ii) provided notice to the Pension  Partnership  informing it
that  Leases  have been  acquired  and/or  are being  acquired  that will be the
subject of a Net Profits  Interest  within a  reasonable  period of time,  which
collectively will constitute sufficient  nonoperating  interests to cause all of
the  Allocated  Amount  to be  expended,  then  the  unexpended  balance  of the
Allocated Amount shall no longer be subject to this Net Profits Agreement.

                  d. If Operating  Partnership  withdraws  some  fraction of the
Committed Amount in the manner  permitted by Section 2.04.a above,  then Pension
Partnership  shall be entitled to  withdraw an equal  fraction of the  Allocated
Amount.  Such withdrawal shall be made within thirty (30) days of the withdrawal
by Operating Partnership.


                                       7


<PAGE>


                                   Article III
                Identification and Purchase of Subject Interests

         Section 3.01. Identification of Leases. Promptly after the date of this
Net Profits Agreement,  the Managing General Partner shall begin to identify and
analyze  Leases  suitable for purchase by Operating  Partnership  and from which
nonoperating  interests  suitably  may be carved  out and  conveyed  to  Pension
Partnership.  Suitable  Leases  shall be Leases:  (i) from which there is either
current oil and/or gas  production  in commercial  quantities,  or upon which is
located a well or wells  capable  of such  production  but which is  shut-in  or
otherwise not producing  for reasons  found  acceptable to the Managing  General
Partner; (ii) which are located in the continental United States,  including all
state and federal  waters,  or in Canada;  and (iii) which,  when taken together
with interests in other properties subject to the Net Profits Agreement, are not
anticipated  by the Managing  General  Partner to require  material  drilling or
development activities.

         Section  3.02.  Purchase of Leases.  The  Operating  Partnership  shall
purchase suitable Leases.  Such Leases may be purchased in whole or in part from
either the Managing  General Partner or its Affiliates or  Non-Affiliated  third
parties. The Operating Partnership shall acquire only the Purchase Percentage of
any  Leases to be  acquired  more than  thirty  (30) days  prior to the time the
Operating  Partnership  intends to assign a Net Profits Interest  burdening such
Leases. At such time as Operating  Partnership  intends to create and sell a Net
Profits Interest to Pension Partnership, it shall purchase additional Leases, or
additional  portions  of Leases it  already  holds,  from the  Managing  General
Partner,  its  Affiliates,  or  Non-Affiliated  third parties.  Payment for such
Leases, or portions of Leases,  shall be made in a manner reasonably  acceptable
to the seller.

                                   Article IV
                 Creation and Conveyance of Net Profits Interest

         Section  4.01.  Operating  Partnership's  Obligation  to Carve  Out and
Convey Net  Profits  Interests;  Notice.  From time to time during the period in
which Operating Partnership is acquiring Subject Interests in Leases,  Operating
Partnership  shall  carve out of such  Subject  Interests  and convey to Pension
Partnership  Net  Profits  Interests  burdening  such  Leases.  Each Net Profits
Interest may burden more than one Lease.  Each Net Profits Interest shall burden
all Leases acquired by Operating  Partnership  using funds committed to this Net
Profits Agreement which were acquired prior to the date of assignment to Pension
Partnership, which are not otherwise excluded from this Net Profits Agreement by
virtue of being subject to material  drilling and  development  activities,  and
which are not subject to previously  conveyed Net Profits Interests.  The number
of Net Profits Interests to be conveyed to Pension Partnership  pursuant to this
Net Profits  Agreement and the time or times at which such Net Profits Interests
are to be conveyed  shall be  determined  by Operating  Partnership  in its sole
discretion. The Operating Partnership shall provide the Pension Partnership with
notice of an  assignment  of a Net Profits  Interest at least two business  days
prior to such assignment.

         Section 4.02.  Description  of Net Profits  Interest.  Each Net Profits
Interest   conveyed   to   Pension   Partnership   shall   have  the   following
characteristics:

         a.  Percentage  Size.  Except as otherwise  modified by Section 4.04 or
4.05,  each Net Profits  Interest  shall be in a percentage  amount equal to the
Fixed Percentage as determined at the time of assignment.

         b. Amount  Payable.  The dollar  amount  payable under each Net Profits
Interest for any period shall be equal to the Fixed  Percentage of Net Proceeds,
but in no event shall exceed gross income from the Property.

         c. Depths and Acreage Burdened.  Each Net Profits Interest shall attach
to the  burdened  Leases  only  insofar  as such  Leases  cover  both the depths
described in  subparagraph  i. below (the "Net  Profits  Depth") and the acreage
described in subparagraph ii. below (the "Net Profits Surface Acreage"):

                  i. The Net  Profits  Depth  with  respect  to a  specific  Net
         Profits  Interest  shall be those  depths  underlying  the Net  Profits
         Surface  Acreage in the burdened Leases downward from one hundred (100)
         feet above the top of the  reservoir(s)  or  formation(s)  evaluated as
         containing  Proved  Reserves,  on the date the Net Profits  Interest is
         created,  for the Subject  Interests in the Leases to one hundred (100)
         feet  below  the  base of such  reservoir(s)  or  formation(s),  or the
         stratigraphic  equivalent(s) of such depth(s);  provided, however, that
         should the  Subject  Interests  in the Leases be limited to an interval
         less  than that  designated  herein,  the Net  Profits  Depth  shall be
         limited to such lesser  interval.  It is understood that there could be
         more than one depth in a well or on a lease which meet this definition.
         The Net Profits Depth as to each of the Subject Interests in the Leases
         shall be determined by the Consultant based upon  information  provided
         to the Consultant by Operating  Partnership or Pension Partnership.  In
         the event of any question  concerning  reservoir(s)  or formation(s) as
         above mentioned,  determinations  made by the governmental  body having
         jurisdiction  over the production of oil and gas in the state concerned
         (or,  in the  case of  federal  lands,  the  governmental  body  having
         jurisdiction  over oil and gas  production  from such  lands)  shall be
         given due weight by the Consultant.


                                       8


<PAGE>


                  ii. The Net Profits Surface Acreage with respect to a specific
         Net  Profits  Interest  shall be that  surface  acreage  of each of the
         burdened Leases for the Subject Interests,  on the date the Net Profits
         Interest is created,  which is  included in any  production  or spacing
         unit filed with or designated by the  governmental  agency or authority
         of the state  concerned  having  jurisdiction of oil and gas production
         or, if federal lands, the federal body or agency having jurisdiction of
         oil  and gas  production  from  federal  lands  or,  if  included  in a
         voluntarily pooled unit for production purposes, the surface acreage of
         the Leases included within that pooled unit,  plus, in any of the above
         cases, an additional  amount of surface acreage in all directions equal
         to the  equivalent  of one  spacing  unit  from all  boundaries  of the
         production  unit,  spaced unit or voluntarily  pooled unit, as the case
         may be,  provided,  however,  that there  shall be  excluded  from such
         surface  acreage those  production  units,  spaced units or voluntarily
         pooled  units  no  portion  of  which  overlies  that  subsurface  area
         containing   Proved  Reserves.   Should  there  not  be  an  applicable
         production unit, spaced unit or pooled unit as above contemplated,  the
         Net Profits Surface Acreage shall be the surface acreage which overlies
         that subsurface area containing  Proved Reserves for the existing well,
         all as determined by the Consultant based upon information  provided by
         Operating Partnership or Pension Partnership.

In determining  the Net Profits Depth and the Net Profits  Surface  Acreage of a
Subject  Interest at the date of the creation of the Net Profits  Interest,  the
Operating  Partnership  and the  Consultant  shall be  entitled to rely upon the
determination  of the Consultant at the time such Subject  Interest was acquired
by the Operating  Partnership or Managing  General Partner;  provided,  however,
that (i) if any material capital  expenditures  relating to the Subject Interest
have been undertaken  since the acquisition or are projected and included within
Property Acquisition Costs, or (ii) in the judgment of the Consultant,  material
changes have occurred since the acquisition,  the Consultant  shall  redetermine
the Net Profits Depth and Net Profits Surface Acreage.

         Section 4.03.  Payment for Net Profits Interest and Overriding  Royalty
Interests.  At the  time  the  Operating  Partnership  assigns  to  the  Pension
Partnership  a Net  Profits  Interest  and  the  associated  Overriding  Royalty
Interests,   the  Pension  Partnership  shall  pay  in  cash  to  the  Operating
Partnership the Fixed Percentage of the Property Acquisition Costs as reduced by
any  interim  revenues,  less  related  expenses,   received  by  the  Operating
Partnership prior to the assignment of the Net Profits Interest. Notwithstanding
anything to the contrary  hereinabove,  if a Subject  Interest or a nonoperating
interest  has been held by an  Operating  Partnership  for more than nine months
prior to the transfer by the Operating  Partnership of a  nonoperating  interest
carved out of such  Subject  Interest  or a  nonoperating  interest  held by the
Operating Partnership, then the Property Acquisition Cost of such interest shall
be the  lesser of the  Property  Acquisition  Costs as  reduced  by any  interim
revenues,  less related  expenses,  or the fair market value of such interest as
determined  by  an  independent   expert,   i.e.,  a  person  with  no  material
relationship  to the Managing  General  Partner or its  Affiliates who is in the
business of rendering  opinions  regarding  the value of oil and gas  properties
based upon the  evaluation of all pertinent  economic,  financial,  geologic and
engineering  information  available  to  the  Managing  General  Partner  or its
Affiliates.

         Section  4.04.  Election  to  Increase  Net  Profits  Interest.  If the
Property  Acquisition  Cost for any Net Profits Interest will be reduced because
of net revenues generated by some or all of the properties to be burdened by the
Net Profits  Interest  prior to the carve out  pursuant to Section  4.01 herein,
then the Pension  Partnership may elect to increase its Net Profits  Interest in
such group of properties being conveyed by an amount proportionally equal to the
reduced  purchase  price.  Such election may be made by providing  notice to the
Operating  Partnership  within  twenty-four  hours of  receiving  notice  of the
Operating  Partnership's notice of intended assignment pursuant to Section 4.01.
In no event  shall the  Operating  Partnership  be  required  to convey  any Net
Profits  Interest that is greater than ninety percent  (90%).  If an election is
made  pursuant to this Section  4.04,  then the  calculation  of the Net Profits
Interest  and  Overriding  Royalty  Interests  shall be made as provided  herein
except that the Adjusted Fixed Percentage shall replace the Fixed Percentage.

         Section  4.05.  Final Gross Up  Election.  After notice of and prior to
creation of a Net Profits  Interest by the  Operating  Partnership,  the Pension
Partnership  may notify the  Operating  Partnership  of its  election  to make a
greater cash payment for the Net Profits Interest and receive a  correspondingly
larger Net Profits Interest.  This "Final Gross Up Election" may be made subject
to the  following  requirements:  (i) the  Operating  Partnership  shall  not be
required to convey a Net Profits  Interest  that is greater than ninety  percent
(90%);  (ii) the  Pension  Partnership  may only  make  this  election  when the
Managing General Partner  determines in its sole discretion that the Net Profits
Interest  intended to be subject to this  election will be the final Net Profits
Interest  acquired under this Net Profits  Agreement;  and (iii) the increase in
purchase  price  resulting  from this election can not be an amount in excess of
fifteen percent (15%) of Pension  Partnership's  initial Allocated  Amount.  For
purposes of calculating the Fixed Percentage or the Adjusted Fixed Percentage of
the Net Profits Interest and Overriding  Royalty  Interests,  the amount of cash
associated  with  the  Final  Gross  Up  Election  shall  be  added  to  Pension
Partnership's  Allocated  Amount (for purposes of the numerator and denominator)
in Section 1.04 and Section 1.01.


                                       9


<PAGE>


                                    Article V
             Creation and Conveyance Of Overriding Royalty Interests

         Section 5.01.  Overriding Royalty Interest Defined.  Whenever Operating
Partnership  conveys a Net Profits  Interest to Pension  Partnership,  Operating
Partnership shall, in addition to the transfer to Pension Partnership of the Net
Profits  Interest as  contemplated  and provided for above,  convey unto Pension
Partnership  Overriding  Royalty  Interests in the Subject  Interests insofar as
Subject  Interests  and the Leases cover the  Overriding  Royalty  Depth and the
Overriding Royalty Surface Acreage.  The Overriding Royalty Interests of Pension
Partnership shall be applicable to Gross Proceeds attributable to the production
of Subject  Minerals from either the Overriding  Royalty Depth or the Overriding
Royalty Surface Acreage and such Overriding Royalty Interests shall not bear any
portion of  Operating  Costs.  The  Overriding  Royalty  Interest  shall be in a
percentage amount equal to the following:

                  (a)  Before  Payout.  Until such time as one  hundred  percent
         (100%) of the development and operating costs incurred to establish and
         maintain production from the Overriding Royalty Depth or the Overriding
         Royalty Surface Acreage and  attributable to the Subject  Interests are
         recovered  by the party  paying  such  costs,  the  Overriding  Royalty
         Interest shall equal that percentage derived by (i) deducting all lease
         burdens  filed of record in the county or parish on the date  Operating
         Partnership  acquires the Subject Interests (expressed as a percentage)
         as  to  such  depth  or  surface   acreage   (not   including   Pension
         Partnership's Overriding Royalty Interest) from twenty-two and one-half
         percent (22.5%),  (ii) multiplying the difference obtained by the Fixed
         Percentage,  and (iii)  multiplying  such  resultant  percentage by the
         percentage amount of working interest owned by Operating Partnership in
         that particular Lease. By way of example,  assume Operating Partnership
         owns sixty percent (60%) of the working  interest in a Subject Interest
         at the relevant depth or as to the relevant surface acreage, assume the
         Fixed  Percentage  equals  fifty  percent  (50%)  and  that  the  Fixed
         Percentage  attaches  to the  Operating  Partnership's  entire  working
         interest  in the Lease,  and assume  further  that the  existing  lease
         burdens are only mineral owners' royalty of twelve and one-half percent
         (12.5%),  then in such event the Overriding Royalty Interest of Pension
         Partnership shall equal three percent (3%). That is to say, ten percent
         (10%) (the percent by which  existing  lease burdens are less than 22%)
         multiplied by fifty percent (50%) (the Fixed Percentage), multiplied by
         sixty percent (60%) (the Operating  Partnership's working interest). It
         is understood,  however,  and agreed that should existing lease burdens
         (not including Pension Partnership's Overriding Royalty Interest) equal
         or exceed  twenty-two  and one-half  percent  (22.5%),  the  Overriding
         Royalty Interest before cost recoupment will be zero.

                  (b)  After  Payout.  At that  point in time  when one  hundred
         percent  (100%) of the  development  and  operating  costs  expended to
         establish and maintain  production  from the  Overriding  Royalty Depth
         and/or the  Overriding  Royalty  Surface  Acreage are  recovered by the
         party  paying  such  costs,   then  the  Overriding   Royalty  Interest
         determined under Section 5.01(a) above shall  automatically be adjusted
         to an  Overriding  Royalty  Interest  equal to (i) twelve and  one-half
         percent  (12.5%) of 8/8ths,  (ii)  multiplied by the Fixed  Percentage,
         then (iii)  multiplied by the percentage  working interest of Operating
         Partnership  in that Lease.  That is to say, if it is assumed as in the
         example above that  Operating  Partnership  owns sixty percent (60%) of
         the working  interest  which is fully subject to Pension  Partnership's
         Net Profits Interest, and if it is assumed that the Fixed Percentage is
         fifty percent  (50%),  then Pension  Partnership's  Overriding  Royalty
         Interest converts to three and  three-quarters  percent (3.75%),  i.e.,
         twelve  and  one-half  percent  (12.5%) of 8/8ths  multiplied  by fifty
         percent (50%) (the Fixed Percentage)  multiplied by sixty percent (60%)
         (the Operating Partnership's working interest).

         The resultant  Overriding Royalty Interest  calculated under (a) or (b)
above shall be reduced or increased proportionately to reflect any sliding scale
or reversionary  overriding  royalty,  working interest or similar  arrangements
contained in the Leases or Subject  Interests  covering the  Overriding  Royalty
Depth or Overriding  Royalty  Surface Acreage or contained in any other document
as to which such Leases or Subject  Interests are made subject as of the date of
acquisition.

         Section 5.02. Payment of Overriding  Royalty Interests.  The Overriding
Royalty Interests of Pension  Partnership  shall be payable  separately from the
Net Profits  Interests owned by Pension  Partnership.  Further,  such Overriding
Royalty  Interests  shall be payable on a well-by-well  basis (and recoupment of
costs as above provided  shall be determined on a well-by-well  basis) and shall
not be aggregated in any manner by Operating  Partnership for payment  purposes.
Further,  should Operating Partnership enter into a farmout agreement or similar
agreement with a Non-Affiliate  relating to the Overriding  Royalty Depth and/or
the Overriding Royalty Surface Acreage, or should Operating  Partnership acquire
an interest in the Overriding  Royalty Depth and/or  Overriding  Royalty Surface
Acreage which is at the date of acquisition burdened by a farmout agreement or a
similar  instrument with a Non-Affiliate,  which farmout agreement or instrument
therein  specifies a definition  of cost  recoupment  or "payout"  applicable to
establishing and maintaining production from the Overriding Royalty Depth or the
Overriding  Royalty  Surface  Acreage,  then the  definition  of "payout" or the
concept of cost recoupment utilized in such third-party  agreement shall prevail
for purposes of  determining  when the  provisions  of Sections  5.01(a) and (b)
above and this Section 5.02 apply.


                                       10


<PAGE>


         Section 5.03. Payment of Taxes. Overriding Royalty Interests shall bear
their  proportionate  share of all ad valorem,  production  severance and excise
taxes  applicable  to such  interests  and any  treatment  fees or other fees or
expenses of whatever  nature  necessary  or  appropriate  in the judgment of the
operator of the Leases to prepare the Subject Minerals  produced from such depth
or surface acreage for sale and actually to market such Subject Minerals.

                                   Article VI
                 Form Of Conveyance Of Net Profits Interests And
                          Overriding Royalty Interests

         Section  6.01.  Conveyances.  At the  point(s)  in time when  Operating
Partnership  has  acquired  Subject  Interests in Leases and desires to sell and
convey to Pension  Partnership  a Net Profits  Interest and  Overriding  Royalty
Interests in such Subject  Interests,  Operating  Partnership  shall execute and
deliver unto Pension Partnership a form of conveyance denominated a "Net Profits
and  Overriding  Royalty  Interest  Conveyance"  ("Conveyance"),  the  terms and
conditions of which shall  accomplish  the objectives and intentions of this Net
Profits Agreement and be consistent herewith.  Pension Partnership and Operating
Partnership  agree that the  Conveyance is subject to such  modifications  as to
form, but not as to substance,  as are necessary for compliance with the laws of
the  jurisdiction  in which the Leases are located.  The  Conveyance  shall make
specific reference to this Net Profits Agreement and relevant terms hereof shall
be incorporated  by reference into the  Conveyance.  Both parties agree that the
purpose  of  the  Conveyance  is  to  implement  the  terms,   conditions,   and
relationships delineated in this Net Profits Agreement.

         Section 6.02. Filing of Conveyances in Real Property  Records.  Pension
Partnership and Operating  Partnership agree that a Conveyance shall be made and
filed of record in each county or parish in which Operating Partnership acquires
Subject  Interests in Leases out of which it conveys Net Profits  Interests  and
Overriding   Royalty  Interests  to  Pension   Partnership.   If  the  Operating
Partnership and Pension Partnership so agree, the parties may stipulate that the
Net Profits  Interest and the  Overriding  Royalty  Interests  applicable to the
Subject  Interests in the Leases shall relate to each and every Subject Interest
owned by  Operating  Partnership  in such  county  or  parish  unless  Operating
Partnership  and  Pension  Partnership  prepare  and  execute a schedule  to the
Conveyance  setting  forth  those  leases  as to which  either  the Net  Profits
Interest and the Overriding  Royalty Interests are not applicable or as to which
the Net Profits Interest of Pension Partnership attaches to less than all of the
working interest owned by Operating Partnership. Additionally, the parties agree
that in lieu of filing  this Net Profits  Agreement  in each county or parish in
which there are located  Leases,  it shall be sufficient to file a memorandum or
some  other  notice  to  interested  parties  that a copy  of this  Net  Profits
Agreement is filed of record in Harris County, Texas, or, in the alternative, in
some county or parish within a state at the option of Operating Partnership.

                                   Article VII
                              Payment And Marketing

         Section 7.01.  Payment.  No later than the  thirtieth  (30th) day after
receipt by the Operating  Partnership of revenues attributable to the production
of Subject  Minerals as to which the Net  Profits  Interests  and/or  Overriding
Royalty Interests relate (excluding  Saturday,  Sunday or any other day on which
national  banking  institutions  in the City of  Houston,  Texas  are  closed as
authorized  or  required  by law),  Operating  Partnership  shall pay to Pension
Partnership its Net Profits Interests and Overriding Royalty Interests.  Pension
Partnership  shall be  entitled  to  receive  all  interest  earned on  revenues
attributable  to its Net Profits  Interests  and  Overriding  Royalty  Interests
between the date of their receipt by Operating Partnership and the date of their
payment to Pension  Partnership.  Operating  Partnership  is  authorized to make
estimated  payments  to Pension  Partnership  hereunder  and  adjust  subsequent
payments to take into account  shortfalls  or overages in estimated  payments so
made.

         Section  7.02.  Interest on Past Due  Payments.  Any amount not paid by
Operating  Partnership to Pension Partnership when due shall bear, and Operating
Partnership  will pay,  interest at the per annum rate of one  percentage  point
over the Prime  Interest  Rate in effect  during the period of such  nonpayment,
provided that such interest shall not be in excess of the maximum amount allowed
by law.

         Section  7.03.  Overpayment.  If  at  any  time  Operating  Partnership
inadvertently  pays  Pension  Partnership  more  than the  amount  due,  Pension
Partnership  shall not be  obligated  to return  any such  overpayment,  but the
amount or amounts  otherwise  payable for any subsequent period or periods shall
be  reduced  by the sum of (i) such  overpayment,  plus (ii) an amount  equal to
interest  computed at a per annum rate of one percentage point over the weighted
average Prime  Interest  Rate in effect  during the period of such  overpayment,
provided such interest  shall not be in excess of the maximum  amount allowed by
law.


                                       11


<PAGE>


         Section  7.04.  Marketing of Subject  Minerals.  Operating  Partnership
shall market or use its best efforts to cause  operators of the Leases to market
the  Subject  Minerals  at the best  prices and on the best terms that it or the
operator of the Leases shall deem reasonably  obtainable under the circumstances
and in any  event  at  prices  and  terms at least  as  favorable  as  Operating
Partnership obtains for minerals not subject to this Net Profits Agreement which
are of the same type, in the same location and similarly dedicated,  but Pension
Partnership shall have, and at all times retain, the right to receive production
in kind with respect to Subject Minerals  attributable to either the Net Profits
Interests or the Overriding Royalty Interests.  Subject to the foregoing, to the
extent comparisons exist, sales of the Subject Minerals by Operating Partnership
to an Affiliate  shall be made at prices and on terms  comparable  to the prices
and terms  received by other  Persons in the area.  Operating  Partnership  will
exercise its best efforts to perform all  obligations  binding on it under Sales
Contracts in accordance  with the terms thereof and will use its best efforts to
enforce  performance of the  obligations of third parties  thereunder;  provided
that Operating Partnership shall have no liability for its failure to so perform
except  where  such  failure is due to  Operating  Partnership's  negligence  or
misconduct.  As to any third parties, the acts of Operating Partnership shall be
binding on Pension  Partnership.  Operating  Partnership  will bring the Subject
Minerals to market in accordance with reasonable and prudent  business  judgment
and sound oil and gas field practices.

         Section 7.05.  Non-Liability of Pension Partnership.  In no event shall
Pension  Partnership  be liable or responsible in any way for the direct payment
to Operating  Partnership or to any third party for any Operating Costs or other
costs  or  liabilities  incurred  by  Operating  Partnership  or  other  lessees
attributable to the Leases or to the Subject Minerals produced therefrom.

                                  Article VIII
                          Operation of Leased Premises

         Section  8.01.  Prudent  Operator  Standard.  To the  extent  Operating
Partnership  controls such matters,  Operating  Partnership  agrees that it will
conduct and carry on or cause to be  conducted  and carried on the  development,
maintenance  and operation of the Leases with  reasonable  and prudent  business
judgment and in accordance with sound oil and gas field  practices,  and that it
will drill or cause to be drilled such wells as a prudent  operator  would drill
from  time to time in order to  develop  the  Overriding  Royalty  Depth and the
Overriding  Royalty Surface Acreage and to protect them from drainage.  However,
nothing  contained  in this  Section 8.01 shall be deemed to prevent or restrict
Operating Partnership from electing not to participate in any operation which is
to be  conducted  under the terms of any  operating  agreement,  unit  operating
agreement,   contract  for  development  or  similar  instrument   affecting  or
pertaining  to the Leases  (or any  portion  thereof)  and  allowing  consenting
parties to conduct nonconsent  operations  thereon,  if such election is made by
Operating  Partnership  in  good  faith  and  in  conformity  with  sound  field
practices,  unless the operator under such operating  agreement,  unit operating
agreement,  contract for  development  or similar  instrument is an Affiliate of
Operating Partnership.

         Section 8.02. Abandonment of Properties. Nothing herein contained shall
obligate Operating  Partnership to drill any well, or to continue to operate any
well or to operate or  maintain  in force or attempt to maintain in force any of
the Leases when, in Operating  Partnership's  opinion, such well or Lease ceases
to produce or is not capable of producing  oil, gas or other  minerals in paying
quantities.  The  expiration  of a  Lease  in  accordance  with  the  terms  and
conditions  applicable  thereto  shall  not  be  considered  to  be a  voluntary
surrender or abandonment thereof.

         Section 8.03.  Insurance.  Operating Partnership shall acquire or cause
to be  acquired  such  insurance  as it  deems  to be  (i)  reasonable  for  the
protection of the Subject  Interests in the Leases and (ii) economical under the
circumstances.

         Section 8.04. Farmout.  Operating  Partnership shall have the power and
right to enter  into  farmout  agreements  with  respect  to (i) the  Overriding
Royalty Depth and the  Overriding  Royalty  Surface  Acreage,  free from any Net
Profits  Interest  but  subject  to  Pension  Partnership's  Overriding  Royalty
Interests,  and (ii) the Net Profits Depth and the Net Profits Surface  Acreage,
free  from the  Overriding  Royalty  Interest  but  subject  to any Net  Profits
Interest.


                                       12


<PAGE>


                                   Article IX
                                   Unitization

         Section  9.01.  Pooled  Subject  Interests.   Certain  of  the  Subject
Interests  may be pooled and unitized  for the  production  of Subject  Minerals
prior to acquisition by Operating  Partnership.  Such Subject  Interests are and
shall be subject to the terms and  provisions  of such  pooling and  unitization
agreements,  the depth and surface acreage distinctions required hereunder shall
be made subject to such pooling and unitization  agreement,  and the Net Profits
Interest and  Overriding  Royalty  Interest of Pension  Partnership in each such
Subject  Interest shall apply to and affect only the production  from such units
which accrues to such interests  under and by virtue of the  applicable  pooling
and  unitization  agreements;  provided,  however,  that  should  certain of the
Subject  Interests  be so  pooled  and  unitized  or  form  all or a  part  of a
production unit, a spacing unit, an area of unitization or communitization,  or,
in the case of federal lands, a participation area, on or prior to the date upon
which Operating  Partnership  acquires  Subject  Interests in the Leases,  in no
event shall any change  occurring  after such date in either the surface acreage
configuration or the depth  designation(s)  of any such pooled unit,  production
unit,  spacing unit, area of unitization or  communitization,  or  participation
area,  whether such change is voluntary or compulsory  (pursuant to governmental
rule,  regulation or order) alter or have the effect of altering the Net Profits
Surface Acreage,  the Net Profits Depth, the Overriding Royalty Surface Acreage,
or the Overriding Royalty Depth under this Net Profits Agreement,  a Net Profits
Interest or in the Conveyance(s) contemplated hereunder.

         Section 9.02. Right to Pool.  Subject to the terms of the last sentence
of this  Section  9.02,  Operating  Partnership  shall have the right and power,
exercisable only during the period provided in Section 9.03 hereof,  to pool and
unitize any of the Subject Interests and to alter,  change or amend or terminate
any pooling or unitization  agreements  heretofore or hereafter entered into, as
to all or any part of the  land  covered  thereby,  as to any one or more of the
formations or horizons  thereunder,  and as to any one or more Subject Minerals,
upon such  terms  and  provisions  as  Operating  Partnership  shall in its sole
discretion determine, subject in all events to the Net Profits Interests and the
Overriding Royalty Interests of Pension  Partnership as herein provided.  If and
whenever  through the  exercise of such right and power,  or pursuant to any law
hereafter  enacted or any rule,  regulation or order of any governmental body or
official  hereunder  promulgated,  any of the  Subject  Interests  are pooled or
unitized in any manner,  the Net Profits  Interests and the  Overriding  Royalty
Interests insofar as they affect such Subject Interests shall also be pooled and
unitized and in any such event such Net Profits Interests and Overriding Royalty
Interests  in  such  Subject  Interests  shall  apply  to and  affect  only  the
production  which accrues to such Subject  Interests  under and by virtue of the
pooling and unitization.  The right and power of Operating  Partnership as above
provided to pool and unitize any of the Subject Interests or to alter, change or
amend or  terminate  any  pooling or  unitization  agreements  shall in no event
change or have the effect of changing the Net Profits Surface  Acreage,  the Net
Profits Depth, the Overriding  Royalty Surface Acreage or the Overriding Royalty
Depth  under  this  Net  Profits  Agreement,  a  Net  Profits  Interest  or  the
Conveyance(s) contemplated hereunder.

         Section 9.03.  Applicable  Period.  Operating  Partnership's  power and
right to pool and unitize the Subject  Interests  and the Net Profits  Interests
and Overriding  Royalty  Interests  shall be exercisable and enjoyed only during
the  period of the life of the last  survivor  of the  descendants  of Joseph P.
Kennedy, father of the late President of the United States of America, living on
the date of execution hereof, plus twenty-one (21) years after the death of such
last survivor,  or the term of the  Conveyance  itself,  whichever  period shall
first expire.

                                    Article X
                              Government Regulation

         Section 10.01.  Compliance  with Laws.  All  obligations of the parties
hereunder shall be subject to all applicable  laws of the federal  government of
the United States or Canada and any other state, provincial, or local government
having jurisdiction,  as well as to the applicable rules, regulations and orders
of any  federal,  state or local body,  agency,  board,  official or  commission
having jurisdiction.  Rates permitted under the Natural Gas Act, the Natural Gas
Policy Act of 1978, and any other  applicable  statute or law, and the rules and
regulations thereunder, to be paid for the Subject Minerals shall be controlling
if lower than prices established in Sales Contracts. Operating Partnership shall
be entitled to use its reasonable  discretion in making filings,  for itself and
on  behalf  of the  Pension  Partnership,  with the  Federal  Energy  Regulatory
Commission,  the Department of Energy or any other  governmental  body,  agency,
board,  official or  commission  having  jurisdiction,  affecting the prices and
other matters at which Subject Minerals may be sold.


                                       13


<PAGE>


                                   Article XI
                                   Assignments

         Section   11.01.   Assignment  by  Operating   Partnership.   Operating
Partnership shall have the right to assign,  sell, transfer or convey its rights
and  obligations  under this Net  Profits  Agreement  and/or all of the  Subject
Interests,  or any  part  thereof,  subject  to any Net  Profits  Interests  and
Overriding Royalty Interests of Pension Partnership and the terms and provisions
of this Net Profits Agreement.  Should Operating  Partnership sell,  transfer or
convey less than all of the Subject Interests burdened by a Net Profits Interest
to a third party,  each of the Subject  Interests  so sold or conveyed  shall be
subject to this Net Profits  Agreement and the Net Profits  Interest and Pension
Partnership's  interests  hereunder and in and to each of the Subject  Interests
sold or conveyed;  provided, however, that all of the provisions hereof relating
to the aggregation of proceeds and costs as to such Subject  Interests shall not
then apply and Pension  Partnership's  Net Profits  Interest shall be calculable
with respect to each of the sold or conveyed  Subject  Interests  separately and
the Fixed Percentage determined hereunder shall apply thereto.

         Section 11.02.  Assignment by Pension Partnership.  Pension Partnership
has the right to assign any Net Profits Interest or Overriding  Royalty Interest
in whole or in part.  However,  an assignment of a Net Profits Interest will not
affect the method of aggregation contemplated hereunder.

         Section 11.03. Change in Ownership.  No change of ownership or right to
receive payment of a Net Profits Interest or the Overriding Royalty Interest, or
of any part of either,  however  accomplished,  shall be binding upon  Operating
Partnership  until  notice  thereof  shall  have been  furnished  by the  Person
claiming the benefit thereof,  and then only with respect to payments thereafter
made.  Notice of sale or  assignment  shall  consist of a certified  copy of the
recorded  instrument  accomplishing  the same;  notice of change of ownership or
right to receive payment accomplished in any other manner (for example by reason
of  incapacity,  death or  dissolution)  shall  consist of  certified  copies of
recorded  documents and complete  proceedings  legally binding and conclusive of
the rights of all parties. Until such notice shall have been furnished Operating
Partnership  as is above  provided  herein,  the  payment  or tender of all sums
payable on the Net Profits Interests or the Overriding  Royalty Interests may be
made in the manner provided herein precisely as if no such change in interest or
ownership or right to receive  payment had  occurred.  The kind of notice herein
provided shall be exclusive,  and no other kind, whether actual or constructive,
shall be binding on Operating Partnership.

                                   Article XII
                               Records and Reports

         Section 12.01.  Books and Records.  Operating  Partnership shall at all
times  maintain  or have  maintained  true and  correct  books  and  records  to
determine  the  amounts  payable to  Pension  Partnership  for each Net  Profits
Interest and the attendant  Overriding  Royalty  Interests,  including,  but not
limited to, a Net Proceeds account to which Gross Proceeds,  Operating Costs and
Excess   Operating  Costs  are  credited  and  charged,   as  well  as  separate
well-by-well  records with respect to Overriding  Royalty  Interests  payable to
Pension Partnership.

         Section  12.02.  Inspections.  The books  and  records  referred  to in
Section 12.01 shall be open for inspection at the office of the Managing General
Partner during normal business hours.

         Section 12.03.  Quarterly Statements.  Within forty-five (45) days next
following  the  close of each  calendar  quarter,  Operating  Partnership  shall
deliver to Pension  Partnership  a  statement  showing  the  computation  of all
payments paid or due to Pension  Partnership  for each interest owned by Pension
Partnership attributable to such quarter.

         Section   12.04.   Pension   Partnership's   Exceptions   to  Quarterly
Statements.  If Pension  Partnership  shall take  exception to any item or items
included in the quarterly statements rendered by Operating Partnership,  Pension
Partnership  shall notify  Operating  Partnership  in writing within ninety (90)
days after the receipt of the report,  setting forth in such notice the specific
charges or  computations  complained  of and to which  exception is taken or the
specific  credits  which should have been made and allowed;  and with respect to
such complaints and exceptions as are agreed upon,  adjustment shall be made. If
Pension  Partnership  shall fail to give  Operating  Partnership  notice of such
complaints  and exceptions  prior to the expiration of such 90 day period,  then
the  statements  for such calendar  quarter as originally  rendered by Operating
Partnership shall be deemed to be correct as rendered.


                                       14


<PAGE>


                                  Article XIII
                                  Miscellaneous

         Section  13.01.  Proportionate  Reduction.  In the event of  failure or
deficiency  in  title  to any of  the  Subject  Interests,  the  portion  of the
production  from such Subject  Interests out of which a Net Profits  Interest or
the Overriding Royalty Interests attributable to such Subject Interests shall be
payable shall be reduced in the same proportion that such Subject  Interests are
reduced.

         Section 13.02.  Term. This Net Profits  Agreement and the Conveyance(s)
made pursuant hereto shall remain in force so long as the Subject  Interests are
in effect.

         Section 13.03.  Amendments  Hereof and Further  Assurances.  Should any
additional instruments of assignment and conveyance be required to describe more
specifically  any  interests  subject  hereto or any  conveyance  made  pursuant
hereto,  Operating  Partnership agrees to execute and deliver the same. Also, if
any other or additional instruments are required in connection with the transfer
of state or federal lease  interests in order to comply with  applicable laws or
regulations,  Operating  Partnership will execute and deliver the same. Further,
this Net Profits  Agreement  may be amended by a writing  executed by  Operating
Partnership  and Pension  Partnership and multiple  amendments are  specifically
authorized.

         Section  13.04.   Notices.  All  notices,   statements,   payments  and
communications  between  the  parties  hereto  shall  be  deemed  to  have  been
sufficiently  given and  delivered  if  enclosed in a postage  paid  wrapper and
deposited  in the United  States  mails  directed or to be  furnished or made at
their respective addresses, as follows:

         Operating Partnership:             Swift Energy Company
                                            16825 Northchase Drive, Suite 400
                                            Houston, Texas 77060
                                            Attn: Terry E. Swift

         Pension Partnership:               Swift Energy Company
                                            16825 Northchase Drive, Suite 400
                                            Houston, Texas 77060
                                            Attn: Bruce H. Vincent

         Either party or the  successors or assignees of the interests or rights
or obligations  of either party  hereunder may change its address or designate a
new or  different  address or  addresses  for the  purposes  hereof by a similar
notice given or directed to all parties interested hereunder at the time.

         Section  13.05.  Binding  Effect.  This Net Profits  Agreement  and any
Conveyance  executed  pursuant  hereto  shall  bind and inure to the  benefit of
successors and assigns of Operating Partnership and Pension Partnership.

         Section 13.06. Headings.  Article and Section headings used in this Net
Profits Agreement are for convenience only and shall not affect the construction
of this Net Profits Agreement.

         Section 13.07.  Substitution of Warranty.  Any Conveyance made pursuant
hereto  shall  be  made  with  full  substitution  and  subrogation  of  Pension
Partnership  in and to all covenants of warranty by others  heretofore  given or
made with respect to the Leases or any part thereof or interest therein.

         Section  13.08.  Severability.  Every  provision  of this  Net  Profits
Agreement  is  intended  to be  severable.  If any term or  provision  hereof is
illegal or invalid for any reason  whatsoever,  such  illegality  or  invalidity
shall not affect the validity of the remainder hereof.

         Section  13.09.  Choice of Law.  This Net  Profits  Agreement,  and the
application or interpretation hereof, shall be governed exclusively by its terms
and by the local, internal laws of the State of Texas.

         Section 13.10.  Cumulative  Rights. The rights and remedies provided by
this Net Profits Agreement are cumulative and the use of any one right or remedy
by any party  shall  not  preclude  or waive its  rights to use any or all other
remedies. Said rights and remedies are given in addition to any other rights the
parties may have by law, statute, ordinance or otherwise.

         Section 13.11. Counterparts. This Net Profits Agreement may be executed
in any number of counterparts  with the same effect as if all parties  hereunder
had signed the same document.  All counterparts  shall be construed together and
shall constitute one agreement.


                                       15


<PAGE>


         Section 13.12.  Successors and Assigns.  Each and all of the covenants,
terms,  provisions and  agreements  herein  contained  shall be binding upon and
inure to the benefit of the parties hereto and, to the extent  permitted by this
Net Profits Agreement, their respective successors and assigns.

         IN WITNESS  WHEREOF,  each of the  parties  hereto has caused  this Net
Profits  Agreement to be executed in its name and behalf in multiple  originals,
as of December 14, 1995.



                                    SWIFT ENERGY OPERATING PARTNERS 1995-B, LTD.
ATTEST:
                           BY:      Swift Energy Company, Managing
                                    General Partner
- --------------------------
Adrian D. Shelley
Assistant Secretary        BY:      --------------------------------
                                    Terry E. Swift
                                    Executive Vice President
WITNESS:

- --------------------------

                                    SWIFT ENERGY PENSION PARTNERS 1995-B, LTD.
ATTEST:
                                    BY:      Swift Energy Company, Managing
                                    General Partner
- --------------------------
Adrian D. Shelley
Assistant Secretary        BY:      --------------------------------
                                    Bruce H. Vincent
                                    Senior Vice President - Funds Management
WITNESS:

- --------------------------




STATE OF TEXAS   :

COUNTY OF HARRIS :

         On this 29th day of December, 1995, before me the undersigned, a Notary
Public in and for the county and state aforesaid,  personally  appeared TERRY E.
SWIFT to me personally  known to be the identical  person who signed the name of
the maker thereof to the within and foregoing  instrument as its Executive  Vice
President  and  acknowledged  to me that he  executed  the  same as his free and
voluntary  act and  deed,  and as the  free and  voluntary  act and deed of said
corporation, for the uses and purposes therein set forth.

         Given under my hand and seal this day and year last above written.


                                 ----------------------------------
                                 Notary Public in and for the
                                 STATE OF TEXAS


                                 ----------------------------------
                                 PRINT NAME OF NOTARY


                                       16


<PAGE>


STATE OF TEXAS   :

COUNTY OF HARRIS :

         On this 29th day of December, 1995, before me the undersigned, a Notary
Public in and for the county and state aforesaid,  personally  appeared BRUCE H.
VINCENT to me personally known to be the identical person who signed the name of
the maker  thereof to the within and  foregoing  instrument  as its Senior  Vice
President Funds  Management and  acknowledged to me that he executed the same as
his free and voluntary act and deed,  and as the free and voluntary act and deed
of said corporation, for the uses and purposes therein set forth.

         Given under my hand and seal this day and year last above written.


                                 ----------------------------------
                                 Notary Public in and for the
                                 STATE OF TEXAS


                                 ----------------------------------
                                 PRINT NAME OF NOTARY





<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This schedule contains summary financial information extracted from Swift Energy
Pension Partners 1995-B, Ltd's balance sheet and statement of operations con-
tained in its Form 10-K for the year ended December 31, 1996 and is qualified in
its entirety by reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-END>                                   DEC-31-1996
<CASH>                                         2,619,944
<SECURITIES>                                   0
<RECEIVABLES>                                  85,840
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               2,717,084
<PP&E>                                         424,253
<DEPRECIATION>                                 (52,542)
<TOTAL-ASSETS>                                 3,088,795
<CURRENT-LIABILITIES>                          215,645
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       0
<OTHER-SE>                                     2,873,150
<TOTAL-LIABILITY-AND-EQUITY>                   3,088,795
<SALES>                                        122,378
<TOTAL-REVENUES>                               272,340
<CGS>                                          0
<TOTAL-COSTS>                                  52,542<F1>
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                113,638
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            113,638
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   113,638
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
<FN>
<F1>Includes lease operating expenses, production taxes and depreciation, de-
pletion and amortization expense.  Excludes general and administrative and
interest expense.
</FN>
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission