FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2000
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
--------- --------
Commission File Number: 0-28257
SWIFT ENERGY PENSION PARTNERS 1995-B, LTD.
(Exact name of registrant as specified in its charter)
Texas 76-0486529
(State or other jurisdiction (I.R.S. Employer Identification No.)
of organization)
16825 Northchase Drive, Suite 400
Houston, Texas 77060
(Address of principal executive offices)
(Zip Code)
(281)874-2700
(Registrant's telephone number, including area code)
None
(Former name, former address and former fiscal year,
if changed since last report)
Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes X No
------ ------
<PAGE>
SWIFT ENERGY PENSION PARTNERS 1995-B, LTD.
INDEX
<TABLE>
<CAPTION>
<S> <C>
PART I. FINANCIAL INFORMATION PAGE
ITEM 1. Financial Statements
Balance Sheet
- March 31, 2000 and December 31, 1999 3
Statements of Operations
- Three month periods ended March 31, 2000 and 1999 4
Statements of Cash Flows
- Three month periods ended March 31, 2000 and 1999 5
Notes to Financial Statements 6
ITEM 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 8
PART II. OTHER INFORMATION 10
SIGNATURES 11
</TABLE>
<PAGE>
SWIFT ENERGY PENSION PARTNERS 1995-B, LTD.
BALANCE SHEETS
<TABLE>
<CAPTION>
March 31, December 31,
2000 1999
----------- -----------
(Unaudited)
ASSETS:
<S> <C> <C>
Current Assets:
Cash and cash equivalents $ 675,525 $ 704,809
Nonoperating interests income receivable 356,561 312,349
----------- -----------
Total Current Assets 1,032,086 1,017,158
----------- -----------
Nonoperating interests in oil and gas
properties, using full cost accounting 2,572,299 2,301,939
Less-Accumulated amortization (815,335) (773,548)
----------- -----------
1,756,964 1,528,391
----------- -----------
$ 2,789,050 $ 2,545,549
=========== ===========
LIABILITIES AND PARTNERS' CAPITAL:
Current Liabilities:
Accounts Payable $ 259,475 $ 14,716
----------- -----------
Interest Holders' Capital (2,866,912 Interest Holders'
SDIs; $1.00 per SDI) 2,504,975 2,553,769
General Partners' Capital 24,600 17,064
----------- -----------
Total Partners' Capital 2,529,575 2,570,833
----------- -----------
$ 2,789,050 $ 2,585,549
=========== ===========
</TABLE>
See accompanying notes to financial statements.
3
<PAGE>
SWIFT ENERGY PENSION PARTNERS 1995-B, LTD.
STATEMENTS OF OPERATIONS
(Unaudited)
<TABLE>
<CAPTION>
Three Months Ended
March 31,
---------------------------
2000 1999
----------- -----------
REVENUES:
<S> <C> <C>
Income from nonoperating interests $ 146,412 $ 82,220
Interest income 8,436 7,821
----------- -----------
154,848 90,041
----------- -----------
COSTS AND EXPENSES:
Amortization 81,787 53,385
General and administrative 15,820 15,408
----------- -----------
97,607 68,793
----------- -----------
NET INCOME (LOSS) $ 57,241 $ 21,248
=========== ===========
Interest Holders' net income (loss)
per SDI $ 0.01 $ --
=========== ===========
</TABLE>
See accompanying notes to financial statements.
4
<PAGE>
SWIFT ENERGY PENSION PARTNERS 1995-B, LTD.
STATEMENT OF CASH FLOWS
(Unaudited)
<TABLE>
<CAPTION>
Three Months Ended
March 31,
---------------------------
2000 1999
----------- -----------
CASH FLOWS FROM OPERATING ACTIVITIES:
<S> <C> <C>
Income (loss) $ 57,241 $ 21,248
Adjustments to reconcile income (loss) to
net cash provided by operations:
Amortization 81,787 53,385
Change in assets and liabilities:
(Increase) decrease in nonoperating interests income (44,212) 45,558
receivable
Increase (decrease) in accounts payable 244,759 127
----------- -----------
Net cash provided by (used in) operating activities 339,575 120,318
----------- -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
Additions to nonoperating interests in oil and gas properties (270,360) (4,711)
Proceeds from sales of nonoperating interests in oil and gas properties -- (5,142)
----------- -----------
Net cash provided by (used in) investing activities (270,360) (9,853)
----------- -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
Cash Distributions to partners (98,499) (65,008)
----------- -----------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (29,284) 45,457
----------- -----------
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 704,809 649,116
----------- -----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 675,525 $ 694,573
=========== ===========
</TABLE>
See accompanying notes to financial statements.
5
<PAGE>
SWIFT ENERGY PENSION PARTNERS 1995-B, LTD.
NOTES TO FINANCIAL STATEMENTS
(UNAUDITED)
(1) General Information -
The financial statements included herein have been prepared by
the Partnership and are unaudited except for the balance sheet at
December 31, 1999 which has been taken from the audited financial
statements at that date. The financial statements reflect adjustments,
all of which were of a normal recurring nature, which are, in the
opinion of the managing general partner necessary for a fair
presentation. Certain information and footnote disclosures normally
included in financial statements prepared in accordance with generally
accepted accounting principles have been omitted pursuant to the rules
and regulations of the Securities and Exchange Commission ("SEC"). The
Partnership believes adequate disclosure is provided by the information
presented. The financial statements should be read in conjunction with
the audited financial statements and the notes included in the latest
Form 10-K.
(2) Organization and Terms of Partnership Agreement -
Swift Energy Pension Partners 1995-B, Ltd., a Texas limited
partnership ("the Partnership"), was formed on December 14, 1995, for
the purpose of purchasing net profits interest, overriding royalty
interests and royalty interests (collectively, "nonoperating interests")
in producing oil and gas properties within the continental United States
and Canada. Swift Energy Company ("Swift"), a Texas corporation, and VJM
Corporation ("VJM"), a California corporation, serve as Managing General
Partner and Special General Partner of the Partnership, respectively.
The sole limited partner of the Partnership is Swift Depositary Company,
which has assigned all of its beneficial (but not of record) rights and
interest as limited partner to the investors in the Partnership
("Interest Holders"), in the form of Swift Depositary Interests
("SDIs").
The Managing General Partner has paid or will pay out of its
own corporate funds (as a capital contribution to the Partnership) all
selling commissions, offering expenses, printing, legal and accounting
fees and other formation costs incurred in connection with the offering
of SDIs and the formation of the Partnership, for which the Managing
General Partner will receive an interest in continuing costs and
revenues of the Partnership. The 272 Interest Holders made total capital
contributions of $2,866,912.
Generally, all continuing costs (including general and
administrative reimbursements and direct expenses) and revenues are
allocated 85 percent to the Interest Holders and 15 percent to the
general partners. After partnership payout, as defined in the
Partnership Agreement, continuing costs and revenues will be shared 75
percent by the Interest Holders, and 25 percent by the general partners.
(3) Significant Accounting Policies -
Use of Estimates --
The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. Actual
results could differ from estimates.
Oil and Gas Revenues --
Oil and gas revenues are reported using the entitlement method
in which the Partnership recognizes its interest in oil and natural gas
production as revenue.
Nonoperating Interests in Oil and Gas Properties --
The Partnership accounts for its ownership in oil and gas
properties using the proportionate consolidation method, whereby the
Partnership's share of assets, liabilities, revenues and expenses is
included in the appropriate classification in the financial statement.
6
<PAGE>
SWIFT ENERGY PENSION PARTNERS 1995-B, LTD.
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
(UNAUDITED)
For financial reporting purposes, the Partnership follows the
"full-cost" method of accounting for nonoperating interests in oil and
gas property costs. Under this method of accounting, all costs incurred
in the acquisition of nonoperating interests in oil and gas properties
are capitalized. The unamortized cost of nonoperating interests in oil
and gas properties is limited to the "ceiling limitation", (calculated
separately for the partnership, limited partner, and general partners).
The "ceiling limitation" is calculated on a quarterly basis and
represents the estimated future net revenues from nonoperating interests
in proved properties using current prices, discounted at ten percent.
Proceeds from the sale or disposition of nonoperating interests in oil
and gas properties are treated as a reduction of the cost of the
nonoperating interests with no gains or losses recognized except in
significant transactions.
The Partnership computes the provision for amortization of
nonoperating interests in oil and gas properties on the
units-of-production method. Under this method, the provision is
calculated by multiplying the total unamortized cost of nonoperating
interests in oil and gas properties by an overall rate determined by
dividing the physical units of oil and gas produced during the period by
the total estimated units of proved oil and gas reserves attributable to
the Partnership's nonoperating interests at the beginning of the period.
The calculation of the "ceiling limitation" and the provision
for depreciation, depletion and amortization is based on estimates of
proved reserves. There are numerous uncertainties inherent in estimating
quantities of proved reserves and in projecting the future rates of
production, timing and plan of development. The accuracy of any reserve
estimate is a function of the quality of available data and of
engineering and geological interpretation and judgment. Results of
drilling, testing and production subsequent to the date of the estimate
may justify revision of such estimate. Accordingly, reserve estimates
are often different from the quantities of oil and gas that are
ultimately recovered.
(4) Related-Party Transactions -
The Partnership entered into a Net Profits and Overriding
Royalty Interest Agreement ("NP/OR Agreement") with Swift Energy
Operating Partners 1995-B, Ltd. ("Operating Partnership"), an affiliated
partnership managed by Swift for the purpose of acquiring working
interests in producing oil and gas properties. Under the terms of the
NP/OR Agreement, the Partnership has been conveyed a nonoperating
interest in the aggregate net profits (i.e., oil and gas sales net of
related operating costs) of the properties acquired equal to the
Partnership's proportionate share of the property acquisition costs.
(5) Vulnerability Due to Certain Concentrations -
The Partnership's revenues are primarily the result of sales
of its oil and natural gas production. Market prices of oil and natural
gas may fluctuate and adversely affect operating results.
In the normal course of business, the Partnership extends
credit, primarily in the form of monthly oil and gas sales receivables,
to various companies in the oil and gas industry which results in a
concentration of credit risk. This concentration of credit risk may be
affected by changes in economic or other conditions and may accordingly
impact the Partnership's overall credit risk. However, the Managing
General Partner believes that the risk is mitigated by the size,
reputation, and nature of the companies to which the Partnership extends
credit. In addition, the Partnership generally does not require
collateral or other security to support customer receivables.
(6) Fair Value of Financial Instruments -
The Partnership's financial instruments consist of cash and
cash equivalents and short-term receivables and payables. The carrying
amounts approximate fair value due to the highly liquid nature of the
short-term instruments.
7
<PAGE>
SWIFT ENERGY PENSION PARTNERS 1995-B, LTD.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
GENERAL
The Partnership was formed for the purpose of investing in nonoperating
interests in producing oil and gas properties located within the continental
United States and Canada. In order to accomplish this, the Partnership goes
through two distinct yet overlapping phases with respect to its liquidity and
results of operations. When the Partnership was formed, it commenced its
"acquisition" phase, with all funds placed in short-term investments until
required for the acquisition of nonoperating interests. Therefore, the interest
earned on these pre-acquisition investments becomes the primary cash flow source
for initial partner distributions. As the Partnership acquires nonoperating
interests in producing properties, net cash from ownership of nonoperating
interests becomes available for distribution, along with the investment income.
After all partnership funds have been expended on nonoperating interests in
producing oil and gas properties, the Partnership enters its "operations" phase.
During this phase, income from nonoperating interests in oil and gas sales
generates substantially all revenues, and distributions to Interest Holders
reflect those revenues less all associated partnership expenses. The Partnership
may also derive proceeds from the sale of nonoperating interests in acquired oil
and gas properties, when the sale of such interests is economically appropriate
or preferable to continued operations.
LIQUIDITY AND CAPITAL RESOURCES
Oil and gas reserves are depleting assets and therefore often experience
significant production declines each year from the date of acquisition through
the end of the life of the property. The primary source of liquidity to the
Partnership comes almost entirely from the income generated from the sale of oil
and gas produced from ownership interests in oil and gas properties. This source
of liquidity and the related results of operations, and in turn cash
distributions, will decline in future periods as the oil and gas produced from
these properties also declines while production and general and administrative
costs remain relatively stable making it unlikely that the Partnership will hold
the properties until they are fully depleted, but will likely liquidate when a
substantial majority of the reserves have been produced. Cash distributions to
partners are determined quarterly, based upon net proceeds from sales of oil and
gas production after payment of lease operating expense, taxes and development
costs, less general and administrative expenses. In addition, future partnership
cash requirements are taken into account to determine necessary cash reserves.
Net cash provided by operating activities totaled $339,757 and $120,318
for the three months ended March 31, 2000 and 1999, respectively. The increase
is due to an increase in net income as a result of higher commodity prices and
an increase in payables, primarily due to the costs associated with the drilling
of a development well during the first quarter of 2000. Cash distributions
totaled $98,499 and $65,008 for the three months ended March 31, 2000 and 1999,
respectively. The increase is related directly to the increase in oil and gas
prices and the associated increase in income from nonoperating interests.
The Partnership has expended all of the partners' net commitments
available for property acquisitions and development by acquiring producing oil
and gas properties. The partnership invests primarily in proved producing
properties with nominal levels of future costs of development for proven but
undeveloped reserves. Significant purchases of additional reserves or extensive
drilling activity are not anticipated. The Partnership does not allow for
additional assessments from the partners or Interest Holders to fund capital
requirements. However, funds are available from partnership revenues or proceeds
from the sale of partnership property. The Managing General Partner believes
that the funds currently available to the Partnership will be adequate to meet
any anticipated capital requirements. In early 2000, the Partnership's companion
Operating Partnership participated in the drilling of a development well, in
which the Partnership owns a nonoperating interest. The costs associated with
the drilling of this well were originally reserved when the Interest Holders'
contributions were used to purchase the nonoperating interests from the
companion Operating Partnership, therefore, no funds were used from current cash
flow for the drilling of this well.
8
<PAGE>
SWIFT ENERGY PENSION PARTNERS 1995-B, LTD.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
RESULTS OF OPERATIONS
Income from nonoperating interests increased 78 percent in the first
quarter of 2000 when compared to the same quarter in 1999. Oil and gas sales
increased $76,957 or 63 percent in the first quarter of 2000 when compared to
the corresponding quarter in 1999. Increased oil and gas prices had a
significant impact on Partnership performance. Oil prices increased 164 percent
or $17.74/BBL to an average of $28.59/BBL and gas prices increased 62 percent or
$1.01/MCF to an average of $2.63/MCF for the quarter. Current quarter production
volumes decreased 17 percent as oil and gas production declined 30 percent and 8
percent, respectively, when compared to first quarter 1999 production volumes.
Production declines were offset by increased oil and gas prices.
Corresponding production costs per equivalent MCF increased 60 percent in
the first quarter of 2000 compared to the first quarter of 1999 and total
production costs increased 33 percent. The production costs increase is due to a
workover performed on an oil unit in Wyoming during the first quarter of 2000
and an increase in severance taxes associated with the increase in oil and gas
sales.
Total amortization expense increased 53 percent or $28,402 in 2000 compared
to first quarter 1999. This increase is a result of costs recorded in the first
quarter of 2000 related to the drilling of an unsuccessful development well in
which the Partnership owned a nonoperating interest and an increase in the
Partnership's amortization rate resulting from a downward revision in reserve
quantities, related to the unsuccessful development well, of 15,109 barrels of
oil and 278 MMCF of natural gas or 369 MCFE, or 11% of the December 31, 1999
estimated oil reserve volume and 30% of the estimated gas reserve volume, or 21%
of the total proved reserve volumes.
During 2000, partnership revenues and costs will be shared between the
Interest Holders and general partners in an 85:15 ratio.
9
<PAGE>
SWIFT ENERGY PENSION PARTNERS 1995-B, LTD.
PART II - OTHER INFORMATION
ITEM 5. OTHER INFORMATION
-NONE-
10
<PAGE>
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.
SWIFT ENERGY PENSION
PARTNERS 1995-B, LTD.
(Registrant)
By: SWIFT ENERGY COMPANY
Managing General Partner
Date: May 8, 2000 By: /s/ John R. Alden
----------- ---------------------------------------
John R. Alden
Senior Vice President, Secretary
and Principal Financial Officer
Date: May 8, 2000 By: /s/ Alton D. Heckaman, Jr.
----------- ---------------------------------------
Alton D. Heckaman, Jr.
Vice President, Controller
and Principal Accounting Officer
11
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from Swift Energy
Pension Partners 1995-B, Ltd.'s balance sheet and statement of
operations contained in its Form 10-Q for the quarter ended March 31, 2000 and
is qualified in its entirety by reference to such financial statements.
</LEGEND>
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-2000
<PERIOD-END> MAR-31-2000
<CASH> 675,525
<SECURITIES> 0
<RECEIVABLES> 356,561
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 1,032,086
<PP&E> 2,572,299
<DEPRECIATION> (815,335)
<TOTAL-ASSETS> 2,789,050
<CURRENT-LIABILITIES> 259,475
<BONDS> 0
0
0
<COMMON> 0
<OTHER-SE> 2,529,575
<TOTAL-LIABILITY-AND-EQUITY> 2,789,050
<SALES> 146,412
<TOTAL-REVENUES> 154,848
<CGS> 0
<TOTAL-COSTS> 81,787<F1>
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 0
<INCOME-PRETAX> 57,241
<INCOME-TAX> 0
<INCOME-CONTINUING> 57,241
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 57,241
<EPS-BASIC> 0
<EPS-DILUTED> 0
<FN>
<F1>Includes lease operating expenses, production taxes and depreciation,
depletion and amortization expense. Excludes general and administrative and
interest expense.
</FN>
</TABLE>
