AMERICA FIRST APARTMENT INVESTORS LP
8-K, 1996-08-23
ASSET-BACKED SECURITIES
Previous: EMPIRE STATE MUNICIPAL EXEMPT TRUST GUARANTEED SERIES 130, 497, 1996-08-23
Next: PROMEDCO INC, S-1/A, 1996-08-23





                                    FORM 8-K

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549

                                 CURRENT REPORT

                       Pursuant to Section 13 or 15(d) of
                      the Securities Exchange Act of 1934

               Date of Report (Date of earliest event reported):
                                  August 20, 1996


                    AMERICA FIRST APARTMENT INVESTORS, L.P.
             (Exact name of registrant as specified in its charter)


       Delaware      	                   					              0-20737
(State of Formation)						                          (Commission File Number)

                                  47-0797793
                     (IRS Employer Identification Number)


   Suite 400, 1004 Farnam Street,
          Omaha, Nebraska                                             68102
(Address of principal executive offices)	                           (Zip Code)


	                               (402) 444-1630
	            (Registrants' telephone number, including area code)





























<PAGE>                               - i -
	    Item 2.  Acquisition or Disposition of Assets.  Effective August 20, 
1996, America First Apartment Investors, L.P. (the "Registrant") merged with 
America First Tax Exempt Mortgage Fund 2 Limited Partnership, a Delaware 
limited partnership (the "Tax Exempt Fund"), under the laws of the State of 
Delaware.  Pursuant to the Agreement of Merger, dated March 28, 1996, by and 
between the Registrant and the Tax Exempt Fund (the "Merger Agreement"), the 
separate existence of the Tax Exempt Fund terminated as of the time of the 
merger and the Registrant, as the surviving limited partnership of the 
merger, succeeded to all of the assets and liabilities of the Registrant.

     The principal assets of the Tax Exempt Fund which were acquired by the 
Registrant as a result of said merger consisted of three tax-exempt mortgage 
bonds secured by apartment complexes and four apartment complexes and an 
office/warehouse facility which were acquired by the Tax Exempt Fund in 
settlement of tax-exempt mortgage bonds.  The following table sets forth 
certain information with respect to the tax-exempt mortgage bonds which the 
Registrant has acquired from the Tax Exempt Fund as a result of the merger:

<TABLE>
<CAPTION>
Name and Location of        Number      Maturity          Base              Carrying Amount of
Property Securing Bond     of Units       Date       Interest Rate(1)     Bonds at June 30, 1996
- ----------------------     --------     --------     ----------------     ----------------------
<S>                        <C>          <C>          <C>                  <C>
Jackson Park Place           
  Fesno, CA                  296        09/01/11           8.5%           $          8,760,000
Jefferson Place              
  Olathe, KS                 352        12/01/10           8.5                      12,800,000
Avalon Ridge                 
  Renton, WA                 356        09/01/11           8.5                      18,755,000
                                                                          ----------------------
                                                                                    40,315,000
Unrealized holding losses                                                           (8,748,474)
                                                                          ----------------------
Balance at June 30, 1996 (at estimated fair value)                        $         31,566,526
                                                                          ======================
</TABLE>

(1) In addition to the base interest rate shown, the bonds bear additional 
"contingent interest" payable out of net cash flow and sale proceeds of the 
underlying properties which, when combined with the base interest shown, is 
limited to a cumulative, noncompounded amount not greater than 13% per annum.

     The following table set forth certain information with respect to the 
real estate which the Registrant acquired from the Tax Exempt Fund as a result 
of the merger:

<TABLE>
<CAPTION>
   Name and Location         Number of                         Building and      Carrying Value at
      of Property              Units           Land            Improvements        June 30, 1996
- ------------------------     ---------     --------------     --------------     -----------------
<S>                          <C>           <C>                <C>                <C>
Covey at Fox Valley
  Aurora, IL                    216        $   1,320,000      $  10,028,338      $     11,348,338
The Exchange at Palm Bay
  Palm Bay, FL               72,002(1)         1,150,318          3,222,792             4,373,110
The Park at Fifty Eight
  Chattanooga, TN               196              231,113          4,122,226             4,353,339
Shelby Heights
  Bristol, TN                   100              175,000          2,952,847             3,127,847
Coral Point
  Mesa, AZ                      336            2,240,000          8,960,000            11,200,000
                                                                                 -----------------
                                                                                       34,402,634
Less Accumulated Depreciation                                                          (7,098,678)
                                                                                 -----------------
Balance at June 30, 1996                                                         $     27,303,956
                                                                                 =================
</TABLE>

(1) Represents square feet.




<PAGE>                               - 2 -
     Under the terms of the Merger Agreement, the Registrant issued one 
beneficial unit certificate (a "BUC") representing an assigned limited 
partnership interest in the Registrant for each outstanding BUC representing 
an assigned limited partnership interest in the Tax Exempt Fund or a total of 
5,212,167 BUCs.  No other consideration was paid in connection with the merger.

   America First Capital Associates Four Limited Partnership is the general 
partner of both the Registrant and the Tax Exempt Fund.

     Item 7.  Financial Statement and Exhibits.

     (a)  Financial Statements of Businesses Acquired.

          Financial Statements of the Tax Exempt Fund as of, and for the 
          three-year period ended, December 31, 1995 (Incorporated by 
          reference to pages 15 through 60 of the Annual Report on Form 10-K/A 
          for the year ended December 31, 1995 of the Tax Exempt Fund (SEC 
          File No. 0-15329).

          Financial Statements of the Tax Exempt Fund as of, and for the 
          six-month period ended, June 30, 1996 (Incorporated by reference to 
          pages 1 through 7 of the Quarterly Report on Form 10-Q for the six 
          months ended June 30, 1996 of the Tax Exempt Fund (SEC File No. 
          0-15329).

     (b)  Pro Forma Financial Information.

          Pro Forma Financial Information (Incorporated by reference to pages 
          F-1 through F-4 of Amendment No. 2 to the Registration Statement on 
          Form S-4 (No. 333-2920) filed by the Registrant on June 6, 1996).

     (c)  Exhibits.

          2(a)  Agreement of Merger, dated March 28, 1996, between the 
                Registrant and America First Tax Exempt Mortgage Fund 2 
                Limited Partnership (Incorporated by reference to Exhibit 4.3 
                to Amendment No. 1 to Registration Statement of Form S-4 (No. 
                333-2920) filed by the Registrant on May 17, 1996).

          4(a)  Form of Certificate of Beneficial Unit Certificate (Incorporated
                by reference to Exhibit 4.1 to Registration Statement on Form 
                S-4 (No. 333-2920) filed by the Registrant on March 29, 1996).

          4(b)  Agreement of Limited Partnership of the Registrant, dated 
                August 15, 1996.

         99(a)  Pages 15 through 60 of the Annual Report on Form 10-K/A for 
                the year ended December 31, 1995 of the Tax Exempt Fund (SEC 
                File No. 0-15329).

         99(b)  Pages 1 through 7 of the Quarterly Report on Form 10-Q for the 
                six months ended June 30, 1996 of the Tax Exempt Fund (SEC 
                File No. 0-15329)

         99(c)  Pages F-1 through F-4 of Amendement No. 2 to the Registration 
                Statement on Form S-4 (No. 333-2920) filed by the Registrant 
                on June 6, 1996).



















<PAGE>                               - 3 -
	                             SIGNATURES

	     Pursuant to the requirements of the Securities Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned hereunto duly authorized.

					                             AMERICA FIRST APARTMENT INVESTORS, L.P.


					                        By	  America First Capital
						                            Associates Limited Partnership
						                            Four, its general partner

					                        By	  America First Companies L.L.C, its general
						                            partner



					                        By   /s/ Michael Thesing
						                            Michael Thesing, Vice President


August 20, 1996





















































<PAGE>                               - 4 -










	                                AMERICA FIRST
	                          APARTMENT INVESTORS, L.P.










	                      AGREEMENT OF LIMITED PARTNERSHIP




	












































                               	 TABLE OF CONTENTS

	                                                                         Page

	                                    ARTICLE I

DEFINED TERMS	                                                              1

	                                   ARTICLE II

	                       NAME, PLACE OF BUSINESS, PURPOSE
	                                    AND TERM

SECTION 2.01.	Name	                                                         4
SECTION 2.02.	Principal Office and Name and Address of Resident Agent	      5
SECTION 2.03.	Purpose	                                                      5
SECTION 2.04.	Term	                                                         5

	                                ARTICLE III

	                           PARTNERS AND CAPITAL

SECTION 3.01.	General Partner	                                              5
SECTION 3.02.	Limited Partners	                                             5
SECTION 3.03.	Partnership Capital	                                          5
SECTION 3.04.	Liability of Partners and BUC Holders	                        6

	                                 ARTICLE IV

	                           DISTRIBUTIONS OF CASH;
	                       ALLOCATIONS OF INCOME AND LOSS

SECTION 4.01.	Distributions of Net Operating Income	                        6
SECTION 4.02.	Distributions of Net Sale Proceeds
				and of Liquidation Proceeds	                                            6
SECTION 4.03.	Allocation of Income and Loss From Operations	                6
SECTION 4.04.	Allocation of Income and Loss Arising From
				a Sale or Liquidation	                                                  7
SECTION 4.05.	Determination of Allocations and Distributions Among
				Limited Partners and BUC Holders	                                       7
SECTION 4.06.	Capital Accounts	                                             8
SECTION 4.07.	Rights to Distributions	                                      8

	                                  ARTICLE V

	                       RIGHTS, OBLIGATIONS AND POWERS
	                          OF THE GENERAL PARTNER

SECTION 5.01.	Management of the Partnership	                                8
SECTION 5.02.	Authority of the General Partner	                             8
SECTION 5.03.	Authority of General Partner and Its Affiliates
				To Deal With Partnership	                                              10
SECTION 5.04.	General Restrictions on Authority of the General Partner	    11
SECTION 5.05.	Compensation and Fees	                                       12
SECTION 5.06.	Duties and Obligations of the General Partner	               13
SECTION 5.07.	Delegation of Authority	                                     13
SECTION 5.08.	Other Activities	                                            14
SECTION 5.09.	Limitation on Liability of the General Partner and
				Initial Limited Partner; Indemnification	                              14
SECTION 5.10.	Special Amendments to the Agreement	                         14

	                                ARTICLE VI

	                       CHANGES IN GENERAL PARTNERS

SECTION 6.01.	Withdrawal of General Partner	                               15
SECTION 6.02.	Admission of a Successor or Additional General Partner	      15
SECTION 6.03.	Removal of a General Partner	                                15
SECTION 6.04.	Effect of Incapacity of a General Partner	                   16







<PAGE>                               - i -
	                                ARTICLE VII

	                        TRANSFERABILITY OF BUCS
	                    AND LIMITED PARTNERS' INTERESTS

SECTION 7.01.	Free Transferability of BUCs	                                17
SECTION 7.02.	Restrictions on Transfers of BUCs and of Interests
				of Limited Partners Other Than the Initial
				Limited Partner	                                                       18
SECTION 7.03.	Assignees of Limited Partners Other Than the
				Initial Limited Partner	                                               18
SECTION 7.04.	Joint Ownership of Interests	                                19

                             	ARTICLE VIII

	             DISSOLUTION AND LIQUIDATION OF THE PARTNERSHIP

SECTION 8.01.	Events Causing Dissolution	                                  19
SECTION 8.02.	Liquidation	                                                 20

                             	ARTICLE IX

	               BOOKS AND RECORDS, ACCOUNTING, REPORTS,
	                           TAX ELECTIONS

SECTION 9.01.	Books and Records	                                           20
SECTION 9.02.	Accounting Basis and Fiscal Year	                            21
SECTION 9.03.	Reports	                                                     21
SECTION 9.04.	Designation of Tax Matters Partner	                          22
SECTION 9.05.	Expenses of Tax Matters Partner	                             22

	                             ARTICLE X

	          MEETINGS AND VOTING RIGHTS OF LIMITED PARTNERS
	                          AND BUC HOLDERS

SECTION 10.01.	Meetings	                                                   22
SECTION 10.02.	Voting Rights of Limited Partners and BUC Holders	          23
SECTION 10.03.	Opinion Regarding Effect of Action by Limited Partners
					and BUC Holders	                                                      24
SECTION 10.04.	Other Activities	                                           24

	                            ARTICLE XI

	          ASSIGNMENT OF LIMITED PARTNERSHIP INTERESTS TO
	             BUC HOLDERS AND RIGHTS OF BUC HOLDERS

SECTION 11.01.	Assignment of Limited Partnership Interests
				to BUC Holders	                                                        24
SECTION 11.02.	Rights of BUC Holders	                                      25
SECTION 11.03.	Voting by the Initial Limited Partner
				on Behalf of BUC Holders	                                              25
SECTION 11.04.	Preservation of Tax Status	                                 25

                           	ARTICLE XII

	                    MISCELLANEOUS PROVISIONS

SECTION 12.01.	Appointment of the General Partner as Attorney-in-Fact	     26
SECTION 12.02.	Signatures	                                                 27
SECTION 12.03.	Amendments	                                                 27
SECTION 12.04.	Ownership by the Limited Partners of General
					Partners or Their Affiliates	                                         27
SECTION 12.05.	Binding Provisions	                                         28
SECTION 12.06.	Applicable Law	                                             28
SECTION 12.07.	Separability of Provisions	                                 28
SECTION 12.08.	Captions	                                                   28
SECTION 12.09.	Entire Agreement	                                           28

TESTIMONIUM                                                               	28

SCHEDULE A




<PAGE>                              - ii -
                    	AMERICA FIRST APARTMENT INVESTORS, L.P.


                        AGREEMENT OF LIMITED PARTNERSHIP


     This Agreement is made as of August 15, 1996 by and between America First 
Capital Associates Limited Partnership Four (the "General Partner") and 
America First Fiduciary Corporation Number Eight (the "Initial Limited 
Partner"), who by joining in this Agreement agree to become partners in a 
limited partnership under the laws of the State of Delaware.

	                                  ARTICLE I

	                                DEFINED TERMS

	    The defined terms used in this Agreement shall, unless the context 
otherwise requires, have the meanings specified in this Article I.  The 
singular shall include the plural and the masculine genders shall include the 
feminine and neuter gender, and vice versa, as the context requires.

    	"Accountants" means such nationally recognized firm of independent public 
accountants as shall be engaged from time to time by the General Partner on 
behalf of the Partnership.

    	"Act" means the Delaware Revised Uniform Limited Partnership Act, which 
consists of Title 6, Chapter 17 of the Delaware Code Annotated, as it may be 
amended or revised from time to time, or any other provision of Delaware law 
which may, from time to time, supersede part or all of the Delaware Revised 
Uniform Limited Partnership Act.

	    "Administrative Fee" means the fee paid by the Partnership to AFCA 
pursuant to Section 5.05(c) hereof for the administration of the Partnership 
and its assets.

	    "AFCA" means America First Capital Associates Limited Partnership Four, a 
Delaware limited partnership, the General Partner.

	    "Affiliate" means, when used with reference to a specified Person, (i) 
any Person who directly or indirectly controls or is controlled by or is under 
common control with the specified Person, (ii) any Person who is (or has the 
power to designate) an officer of, general partner in or trustee of, or serves 
(or has the power to designate a person to serve) in a similar capacity with 
respect to, the specified Person, or of which the specified Person is an 
officer, general partner or trustee, or with respect to which the specified 
Person serves in a similar capacity, and (iii) any Person who, directly or 
indirectly, is the beneficial owner of 10% or more of any class of equity 
securities of the specified Person or of which the specified Person is 
directly or indirectly the owner of 10% or more of any class of equity 
securities.  An Affiliate of the Partnership or the General Partner does not 
include any limited partner of the General Partner if such Person is not 
otherwise an Affiliate of the Partnership or the General Partner.

	    "Agreement" means this Limited Partnership Agreement, as originally 
executed and as amended from time to time.

	    "Bankruptcy" or "Bankrupt" as to any Person means the filing of a 
petition for relief by such Person as debtor or bankrupt under the Bankruptcy 
Code of 1978 or like provision of law or insolvency of such Person as finally 
determined by a court proceeding.

	    "Bond" or "Bonds" means one or more of the tax-exempt housing bonds which 
were originally issued by various state or local authorities to the Prior 
Partnership in order to provide construction and permanent financing for seven 
apartment complexes now known as Jackson Park Place in Fresno, California; 
Jefferson Place in Olathe, Kansas; Avalon Ridge in Renton, Washington; Covey 
at Fox Valley in Aurora, Illinois; The Park at Fifty Eight in Chattanooga, 
Tennessee; Shelby Heights in Bristol, Tennessee and Coral Point in Mesa 
Arizona and one office/warehouse facility known as the Exchange at Palm Bay in 
Palm Bay, Florida.

    	"BUC" means a Limited Partnership Interest which is credited to the 
Initial Limited Partner on the books and records of the Partnership and 
assigned by the Initial Limited Partner to a BUC Holder.


<PAGE>                               - 1 -
	    "BUC Holder" means any Person who has been assigned one or more Limited 
Partnership Interests by the Initial Limited Partner pursuant to Section 
11.01.  A BUC Holder is not a Limited Partner and will have no right to be 
admitted as a Limited Partner.

	    "Business Day" means any day other than a Saturday, Sunday or a day on 
which banking institutions in either New York, New York or Omaha, Nebraska are 
obligated by law or executive order to be closed.

	    "Capital Account" means the capital account of a Partner or a BUC Holder 
as described in Section 4.06 hereof.

	    "Capital Contribution" means the total amount contributed to the capital 
of the Partnership by or on behalf of all Partners or any class of Partners or 
by any one Partner, as the context may require (or by the predecessor holders 
of the Partnership Interests of such Persons) and, with respect to a BUC 
Holder, the Capital Contribution of the Initial Limited Partner made on behalf 
of such BUC Holder.

	    "Cause" means conduct which constitutes fraud, bad faith, negligence, 
misconduct or breach of a fiduciary duty.

	    "Certificate" means the certificate of limited partnership filed pursuant 
to Section 17-201 of the Act.

    	"Code" means the Internal Revenue Code of 1986, as amended, or any 
corresponding provision or provisions of succeeding law.

    	"Consent" means either the consent given by a vote at a meeting called 
and held in accordance with the provisions of Section 10.01 hereof or the 
written consent, as the case may be, of a Person to do the act or thing for 
which the consent is solicited, or the act of granting such consent, as the 
context may require.  Consent given after the act or thing is done with 
respect to which the Consent is solicited shall be deemed to relate back to 
the date such act or thing was done.

	    "Counsel" means the law firm representing the General Partner in 
connection with the operation of the Partnership or the law firm, if any, 
selected by the General Partner to represent the Partnership.

	    "Distribution Date" means a Business Day selected by the General Partner 
for the distribution of Net Operating Income or Net Sale Proceeds with respect 
to a Distribution Period, which Business Day shall be no later than 60 days 
following the last day of the Distribution Period to which such Distribution 
Date relates.

    	"Distribution Period" means the period of time selected by the General 
Partner for which the distribution of Net Operating Income or Net Sale 
Proceeds is made, which period may be no longer than six calendar months.

    	"Foreclosed Bonds" means any Bonds which were originally issued in order 
to provide construction and permanent financing for Properties which either 
the Prior Partnership or the Partnership have acquired through foreclosure or 
deed in lieu of foreclosure.  As of the date of this Agreement, the Foreclosed 
Bonds are those Bonds that were originally issued in order to provide 
construction and permanent financing for four apartment complexes now known as 
Covey at Fox Valley in Aurora, Illinois; The Park at Fifty Eight in 
Chattanooga, Tennessee; Shelby Heights in Bristol, Tennessee and Coral Point 
in Mesa Arizona the office/warehouse facility known as the Exchange at Palm 
Bay in Palm Bay, Florida.

	    "General Partner" means AFCA or any Person or Persons who, at the time of 
reference thereto, have been admitted as successors to the Partnership 
Interest of AFCA or as additional General Partners, in each such Person's 
capacity as a General Partner.

    	"Incapacity" or "Incapacitated" means, as to any Person, death, the 
adjudication of incompetency or insanity, Bankruptcy, dissolution, 
termination, withdrawal pursuant to Section 6.01 or removal pursuant to 
Section 6.03, as the case may be, of such Person.






<PAGE>                               - 2 -
    	"Income" means the taxable income of the Partnership as determined in 
accordance with the Partnership's method of accounting and computed under 
Section 703 of the Code; any item of taxable income required to be separately 
stated on the Partnership's federal income tax return pursuant to Section 
703(a)(1) of the Code; and any income of the Partnership excluded from the 
gross income of the Partnership for federal income tax purposes under Section 
103 of the Code.

    	"Initial Limited Partner" means America First Fiduciary Corporation 
Number Eight, a Nebraska corporation, or any Person or Persons who, at the 
time of reference thereto, have been admitted to the Partnership, with the 
consent of the General Partner, as successors to the Limited Partnership 
Interest of America First Fiduciary Corporation Number Eight.

    	"Limited Partner" means any Person who is a Limited Partner, including 
the Initial Limited Partner, at the time of reference thereto, in such 
Person's capacity as a Limited Partner of the Partnership.  A BUC Holder is 
not a Limited Partner and has no right to be admitted as a Limited Partner.

	    "Limited Partnership Interest" means the Partnership Interest held by a 
Limited Partner, including the Limited Partnership Interests assigned to BUC 
Holders.

    	"Liquidation Proceeds" means all cash receipts of the Partnership (other 
than Operating Income and Sale Proceeds) arising from the liquidation of the 
Partnership's assets in the course of the dissolution of the Partnership.

	    "Loss" means taxable losses of the Partnership, as determined in 
accordance with the Partnership's method of accounting and computed under 
Section 703 of the Code; any item of loss or expense required to be separately 
stated on the Partnership's federal income tax return pursuant to Section 
703(a)(1) of the Code; and any expenditures of the Partnership not deductible 
in computing its taxable income and not properly treated as a capital 
expenditure.

    	"Merger Agreement" means the Agreement of Merger, dated March 28, 1996, 
by and between the Partnership and the Prior Partnership pursuant to which the 
Partnership and the Prior Partnership will be merged in accordance with the 
provisions of the Act with the Partnership being the surviving partnership.

	    "Merger Date" means the effective date of the merger of the Partnership 
and the Prior Partnership specified in the Merger Agreement.

	    "Monthly Record Date" means the last day of a calendar month.

    	"Net Operating Income" means, with respect to any Distribution Period, 
all Operating Income received by the Partnership during such Distribution 
Period, plus any amounts previously set aside as Reserves from Operating 
Income which the General Partner releases from Reserves as being no longer 
necessary to hold as part of Reserves, less (i) expenses of the Partnership 
(including fees and reimbursements paid to the General Partner but excluding 
any expenses of the Partnership which are directly attributable to the sale of 
a Property) paid from Operating Income during the Distribution Period (other 
than operating expenses paid from previously established Reserves), (ii) all 
cash payments made from Operating Income during such Distribution Period to 
discharge Partnership indebtedness, and (iii) all amounts from Operating 
Income set aside as Reserves or used to acquire additional Properties during 
such Distribution Period.

    	"Net Sale Proceeds" means, with respect to any Distribution Period, all 
Sale Proceeds received by the Partnership during such Distribution Period, 
plus any amounts previously set aside as Reserves from Sale Proceeds which the 
General Partner releases from Reserves as being no longer necessary to hold as 
part of Reserves, less (i) all expenses of the Partnership which are directly 
attributable to the sale of a Property, (ii) all cash payments made from Sale 
Proceeds during such Distribution Period to discharge Partnership indebtedness 
and (iii) all amounts from Sale Proceeds set aside as Reserves or used to 
acquire additional Properties during such Distribution Period or held by the 
Partnership to acquire additional Properties in future Distribution Periods.

    	"Notice" means a writing, containing the information required by this 
Agreement to be communicated to any Person, personally delivered to such 
Person or sent by registered, certified or regular mail, postage prepaid, to 
such Person at the last known address of such Person.


<PAGE>                              - 3 -
	    "Operating Income" means all cash receipts of the Partnership with 
respect to any period (including any interest payments received on an 
Outstanding Bond) except for (i) Capital Contributions, (ii) Sale Proceeds or 
(iii) the proceeds of any loan to the Partnership or the refinancing of any 
loan, including proceeds received from the reissuance of any Foreclosed Bond.

	    "Outstanding Bonds" means the Bonds acquired by the Partnership from the 
Prior Partnership which are not Foreclosed Bonds.  As of the date of this 
Agreement, the Outstanding Bonds are those Bonds which were originally issued 
in order to provide construction and permanent financing for three apartment 
complexes now known as Jackson Park Place in Fresno, California; Jefferson 
Place in Olathe, Kansas and Avalon Ridge in Renton, Washington.

	    "Partner" means the General Partner or any Limited Partner.

    	"Partnership" means the limited partnership created by this Agreement and 
known as the America First Apartment Investors, L.P., as said limited 
partnership may from time to time be constituted.

	    "Partnership Interest" means the entire ownership interest of a Partner 
in the Partnership at any particular time, including the right of such Partner 
to any and all benefits to which a Partner may be entitled under this 
Agreement, together with the obligations of such Partner to comply with all 
the terms and provisions of this Agreement and the Act.

	    "Person" means any individual, partnership, corporation, trust, 
association or other legal entity.

	    "Prior Partnership" means America First Tax Exempt Mortgage Fund 2 
Limited Partnership, a Delaware limited partnership.

	    "Prior Partnership Agreement" means the Agreement of Limited Partnership, 
dated October 15, 1986, of the Prior Partnership.

	    "Property" or "Properties" means the real property, including land and 
the buildings thereon, in which the Partnership holds an ownership interest.

	    "Property Acquisition Fee" means the fee paid by the Partnership to AFCA 
pursuant to Section 5.05(b) hereof in connection with the identification, 
evaluation and acquisition of real estate by the Partnership other than the 
Properties which had originally been financed by the Bonds.

	    "Regulations" means the United States Treasury Regulations promulgated or 
proposed under the Code.

	    "Reserve" means such amount of funds as shall be withheld from Operating 
Income or Sale Proceeds by the General Partner from time to time in order to 
provide working capital for the Partnership and which may be used for any 
purpose relating to the operation of the Partnership and its Properties, 
including the acquisition of additional Properties.

	    "Sale Proceeds" means all amounts received by the Partnership upon the 
sale of a Property or other Partnership asset or from the repayment of all or 
a portion of the principal of any Outstanding Bond.

	    "Schedule A" means the schedule, as amended from time to time, of 
Partners' names, addresses and Capital Contributions, which schedule, in its 
initial form, is attached to and made a part of this Agreement.

	    "Tax Matters Partner" means the Partner designated as the Tax Matters 
Partner of the Partnership by the General Partner pursuant to Section 9.04.

                                	ARTICLE II

	                     NAME, PLACE OF BUSINESS, PURPOSE
	                                 AND TERM

	    Section 2.01.  Name.  The Partners have caused the formation a limited 
partnership pursuant to the Act under the name of "America First Apartment 
Investors, L.P."  The Partners and BUC Holders have entered into this 
Agreement in order to set forth their respective rights and liabilities as 
such, subject to the provisions of the Act unless otherwise provided herein.




<PAGE>                              - 4 -
	    Section 2.02.  Principal Office and Name and Address of Resident Agent.  
The address of the principal office and place of business of the Partnership, 
unless hereafter changed by the General Partner, shall be 1004 Farnam Street, 
Suite 400, Omaha, Nebraska 68102.  Notification of any change in the 
Partnership's principal office and place of business shall be promptly given 
by the General Partner to the Limited Partners and BUC Holders.  The name and 
address of the initial resident agent of the Partnership in the State of 
Delaware is The Corporation Trust Company, 1209 Orange Street, Wilmington, 
Delaware 19801.  The resident agent may be changed by the General Partner.

	    Section 2.03.  Purpose.  The purpose of the Partnership is to acquire, 
hold, operate, sell and otherwise deal with multifamily residential properties 
and other types of commercial real estate and interests therein.  The 
Partnership will pursue its purpose in order (i) to preserve and protect the 
Partnership's capital and (ii) to provide regular cash distribution to the BUC 
Holders.  The Partnership shall be authorized to continue to hold Outstanding 
Bonds, to foreclose on Properties secured by Outstanding Bonds, to reissue 
Foreclosed Bonds on terms and conditions as the General Partner shall 
determine in its sole discretion and to engage in any and all acts necessary, 
appropriate, advisable or incidental to its purpose and to the conduct of its 
business.

    	Section 2.04.  Term.  The Partnership began on the date of the filing of 
the Certificate and shall continue in full force and effect until December 31, 
2016 or until sooner dissolved pursuant to the provisions of this Agreement.

                                 	ARTICLE III

	                            PARTNERS AND CAPITAL

	    Section 3.01.  General Partner.  (a)  The name, address and Capital 
Contribution of the General Partner (which shall be measured by its capital 
account in the Prior Partnership on the Merger Date) are set forth in Schedule 
A.  The General Partner, as such, shall not be required to make any additional 
Capital Contribution to the Partnership, except as provided in paragraph (b) 
of this Section 3.01.

	    (b)	Upon the dissolution and termination of the Partnership, the General 
Partner will contribute to the Partnership an amount equal to the lesser of 
(i) any deficit balance in its Capital Account or (ii) the excess of (A) 1.01% 
of the Capital Contributions of the Limited Partners to the Partnership 
(including the Capital Contribution of the Initial Limited Partner made on 
behalf of the BUC Holders) over (B) the amount of previous Capital 
Contributions made by the General Partner to the Partnership.

	    Section 3.02. Limited Partner.  The name, address and Capital 
Contribution of the Limited Partner (which shall be measured by its capital 
account in the Prior Partnership on the Merger Date) are as set forth in 
Schedule A.  The Capital Contribution made by the Initial Limited Partner 
shall be deemed to have been made on behalf of, and as trustee for, the BUC 
Holders.  Neither the Initial Limited Partner nor the BUC Holders shall be 
required to make any additional Capital Contribution to the Partnership.  
Other than to serve as Initial Limited Partner, the Initial Limited Partner 
shall have no other business purpose and shall not engage in any other 
activity or incur any debts.  The Initial Limited Partner agrees not to amend 
its articles of incorporation with respect to the incurrence of debt without 
the written Consent of a majority in interest of the BUC Holders.

	    Section 3.03.  Partnership Capital.

	    (a)	No Partner or BUC Holder shall be paid interest on any Capital 
Contribution.

    	(b)	Except as specifically provided in Section 6.03, the Partnership 
shall not be required to redeem or repurchase any Partnership Interest or BUC 
and no Partner or BUC Holder shall have the right to withdraw, or receive any 
return of, his Capital Contribution.  Under circumstances requiring a return 
of any Capital Contribution, no Limited Partner or BUC Holder will have the 
right to receive property other than cash.

    	(c)	No Limited Partner or BUC Holder shall have any priority over any 
other Limited Partner or BUC Holder as to the return of his Capital 
Contribution or as to distributions.



<PAGE>                              - 5 -
    	(d)	The General Partner shall have no liability for the repayment of the 
Capital Contributions.

	    Section 3.04.  Liability of Partners and BUC Holders.  No Limited Partner 
or BUC Holder shall be required to lend any funds to the Partnership or, after 
his Capital Contribution has been paid, to make any further Capital 
Contribution to the Partnership.  The liability of any Limited Partner or BUC 
Holder for the losses, debts, liabilities and obligations of the Partnership 
shall, so long as the Limited Partner or BUC Holder complies with Section 
5.01(b), be limited to his Capital Contribution and his share of any 
undistributed Income of the Partnership.  Notwithstanding the foregoing, it is 
possible that, under applicable law, a Limited Partner or BUC Holder may be 
liable to the Partnership to the extent of previous distributions made to such 
Limited Partner or BUC does not have sufficient assets to discharge 
liabilities to its creditors who extended credit or whose claims arose prior 
to such distributions.  To the extent that the Initial Limited Partner is 
required by law to return any distributions or repay any amount each BUC 
Holder who has received any portion of such distributions agrees, by virtue of 
accepting such distribution, to pay his proportionate share of such amount to 
the Initial Limited Partner immediately upon Notice by the Initial Limited 
Partner to such BUC Holder.  In lieu of requiring return of such distributions 
from BUC Holders, the General Partner may withhold future distributions of Net 
Operating Income, Net Sale Proceeds or Liquidation Proceeds until the amount 
so withheld equals the amount of the distributions the Initial Limited Partner 
is required to repay or return regardless of whether the BUC Holders entitled 
to receive such distribution were the same BUC Holders who actually received 
the distribution required to be returned.  In the event that the Initial 
Limited Partner is determined to have unlimited liability for losses, debts, 
liabilities and obligations of the Partnership, nothing set forth in this 
Section shall be construed to require BUC Holders to assume any portion of 
such liability.

	                                 ARTICLE IV

                          	DISTRIBUTIONS OF CASH;
                      	ALLOCATIONS OF INCOME AND LOSS

	    Section 4.01.  Distributions of Net Operating Income.  On each 
Distribution Date, all Net Operating Income will be distributed 99% to the 
Limited Partners and BUC Holders as a class and 1% to the General Partner.

    	Section 4.02.  Distributions of Net Sale Proceeds and of Liquidation 
Proceeds.

	    (a)	On each Distribution Date, all amounts representing Net Sale Proceeds 
will be distributed 100% to the Limited Partners and BUC Holders as a class.

    	(b)	All Liquidation Proceeds shall be applied and distributed in the 
following amounts and order of priority:

		        (i)	to the payment of the amounts and the establishment of the 
     reserves provided for in Section 8.02(b);

		        (ii)	to the Partners and BUC Holders in accordance with the positive 
     balances in their respective Capital Accounts until such accounts are 
     reduced to zero; and 

		        (iii) then to the Partners and BUC Holders giving effect to the 

     provisions of Section 4.02(a) as if such Liquidation Proceeds constituted 
     Net Sale Proceeds for purposes of such Section.

	    Section 4.03.  Allocation of Income and Loss From Operations.

	    (a)	Income and Loss shall be determined in accordance with the accounting 
methods followed by the Partnership for federal income tax purposes and 
otherwise in accordance with generally accepted accounting principles.  For 
purposes of determining the Income, Loss, tax credits or any other items 
allocable to any period, Income, Loss, tax credits and any such other items 
shall be determined on a daily, monthly or other basis, as determined by the 
General Partner using any permissible method under Section 706 of the Code and 
the Regulations thereunder.  An allocation to a Partner of a share of Income 
or Loss under this Section 4.03 shall be treated as an allocation to such 
Partner of the same share of each item of income, gain, loss, deduction and 
credit that is taken into account in computing such Income and Loss.

<PAGE>                              - 6 -
	    (b)	Subject to the provisions of Sections 4.03(c) and (d) and 5.04(m), 
Income and Loss for each Distribution Period not arising from the sale of a 
Property or the liquidation of the Partnership shall be allocated 1% to the 
General Partner and 99% to the Limited Partners and the BUC Holders as a 
class.	

	    (c)	Notwithstanding any provision hereof to the contrary, if a Partner 
has a deficit Capital Account balance as of the last day of any fiscal year, 
then all items of Income for such fiscal year shall be first allocated to such 
Partner in the amount and in the manner necessary to eliminate such deficit 
Capital Account balance.

	    (d)	Notwithstanding any other provision of this Agreement, all 
allocations of Income and Loss shall be subject to and interpreted in 
accordance with Section 704 of the Code to the extent applicable.  The 
foregoing allocations are intended to comply with Section 704 of the Code and 
the Regulations thereunder and shall be interpreted consistently therewith.

	    Section 4.04.  Allocation of Income and Loss Arising From a Sale or 
Liquidation.

    	(a)	Subject to Section 4.03 (c), Income arising from a sale of a Property 
or from the liquidation of the Partnership assets shall be allocated 100 % to 
the Limited Partners and the BUC Holders as a class.

	    (b)	Loss arising from the sale of a Property or from the liquidation of 
Partnership assets shall be allocated among the Partners (including the 
Initial Limited Partner on behalf of the BUC Holders) in the same manner as 
Net Sale Proceeds or Liquidation Proceeds are allocated among the Partners 
pursuant to Section 4.02.

   	 Section 4.05.  Determination of Allocations and Distributions Among 
Limited Partners and BUC Holders.

	    (a)	As of each Monthly Record Date during the term of the Partnership, a 
determination shall be made of the amount of Income and Loss which, under the 
Partnership's method of accounting, is properly attributable to the month to 
which such Monthly Record Date relates and which was allocable to the Limited 
Partners and BUC Holders as a class in accordance with Sections 4.04 and 4.05.

	    (b)	As of the last day of each Distribution Period during the term of the 
Partnership, a determination shall be made of the amount of Net Operating 
Income and Net Sale Proceeds available to the Partnership during such 
Distribution Period which was allocated for distribution to the Limited 
Partners and BUC Holders in accordance with Sections 4.01 and 4.02; provided, 
however, that the General Partner may elect to make the determination under 
this Section 4.05(b) as of each Monthly Record Date.

	    (c)	All allocations to the Limited Partners and BUC Holders as a class 
pursuant to Section 4.03 shall be made on a monthly basis among the Limited 
Partners or BUC Holders who held of record a Limited Partnership Interest or 
BUC as of the Monthly Record Date in the ratio that (i) the number of Limited 
Partnership Interests or BUCs held of record by each such Limited Partner or 
BUC Holder as of the Monthly Record Date bears to (ii) the aggregate number of 
Limited Partnership Interests and BUCs outstanding on each such Monthly Record 
Date.

	    (d)	All allocations to the Limited Partners and the BUC Holders as a 
class pursuant to Section 4.04 shall be made among the Limited Partners or BUC 
Holders of record on the Monthly Record Date for the month during which the 
Income or Expense arose from a sale of a Property or liquidation of the 
Partnership, in the ratio that (i) the number of Limited Partnership Interests 
or BUCs held of record by each such Limited Partner or BUC Holder on such 
Monthly Record Date bears to (ii) the number of Limited Partnership Interests 
or BUCs outstanding on such Monthly Record Date.

	    (e)	Net Operating Income and Net Sale Proceeds will be allocated to the 
Limited Partners or BUC Holders of record on the last day of the Distribution 
Period (or, if the General Partner so elects, on each Monthly Record Date 
during such Distribution Period) in the ratio that (i) the number of Limited 
Partnership Interests or BUCs owned of record by each such Limited Partner or 
BUC Holder on each such date bears to (ii) the number of Limited Partnership 
Interests or BUCs outstanding on such date.



<PAGE>                              - 7 -
	    Section 4.06.  Capital Accounts.  A separate Capital Account shall be 
maintained and adjusted for each Partner in accordance with the Code and the 
Regulations.  There shall be credited to each Partner's Capital Account the 
amount of such Partner's Capital Contribution (equal to the amount of its 
capital account on the books and records of the Prior Partnership as of the 
Merger Date) and such Partner's share of Income; and there shall be charged 
against each Partner's Capital Account the amount of such Partner's share of 
Loss and cash distributions.  The Initial Limited Partner's Capital Account 
shall be subdivided into separate Capital Accounts to reflect the interest of 
each BUC Holder.  Any items credited or charged to the BUC Holders shall be 
reflected in the Capital Account of the Initial Limited Partner and in the 
subaccounts reflecting the interest of each BUC Holder.  Any person who 
acquires a Limited Partnership Interest or a BUC from a Limited Partner or BUC 
Holder shall have a Capital Account equal to the Capital Account of the 
Limited Partner or BUC Holder from which such Limited Partnership Interest or 
BUC was acquired.

	    Section 4.07.  Rights to Distributions.  Each holder of Partnership 
Interests and BUCs shall look solely to the assets of the Partnership for all 
distributions with respect to the Partnership, his Capital Contributions and 
his share of Net Operating Income, Net Sale Proceeds and Liquidation Proceeds 
and, except as provided in Section 3.01(b), shall have no recourse therefor, 
upon dissolution or otherwise, against the General Partner or the Initial 
Limited Partner.  No Partner or BUC Holder shall have any right to demand or 
receive property other than cash upon dissolution and termination of the 
Partnership.  All distributions pursuant to this Article IV are subject to the 
provisions of Section 3.04.

	                                  ARTICLE V

                        	RIGHTS, OBLIGATIONS AND POWERS
                            	OF THE GENERAL PARTNER

	    Section 5.01.  Management of the Partnership.

	    (a)	The General Partner, within the authority granted to it under this 
Agreement, shall have full, complete and exclusive discretion to manage and 
control the business of the Partnership and to carry out the purposes of the 
Partnership.  In so doing, the General Partner shall use its best efforts to 
take all actions necessary or appropriate to protect the interests of the 
Limited Partners and the BUC Holders.  All decisions made for and on behalf of 
the Partnership by the General Partner shall be binding upon the Partnership.  
Except as otherwise provided in this Agreement, the General Partner shall have 
all the rights and powers and shall be subject to all the restrictions and 
liabilities of a partner in a partnership without limited partners.

	    (b)	No Limited Partner or BUC Holder shall take part in the management or 
control of the business of the Partnership or transact any business in the 
name of the Partnership.  No Limited Partner or BUC Holder shall have the 
power or authority to bind the Partnership or to sign any agreement or 
document in the name of the Partnership.  No Limited Partner or BUC Holder 
shall have any power or authority with respect to the Partnership except 
insofar as the vote or Consent of the Limited Partners or BUC Holders shall be 
expressly required or permitted by this Agreement.

	    Section 5.02.  Authority of the General Partner.

	    (a)	Subject to Sections 5.03 and 5.04, but otherwise without in any way 
limiting the power and authority conferred on the General Partner by Section 
5.01(a), the General Partner, for and in the name and on behalf of the 
Partnership, is hereby authorized, without limitation:

		        (i)	to negotiate for and enter into agreements to acquire, hold, 
     operate, sell and otherwise deal with the Properties at such prices and 
     upon such terms as it determines in its sole discretion, including 
     holding such Properties through special purpose corporations or other 
     entities as may be required by a rating agency in connection with the 
     refunding of a Bond; provided that any Property acquired by the 
     Partnership (other than the office/warehouse facility acquired from the 
     Prior Partnership) shall be a multifamily residential property;

		        (ii)	to make all decisions to hold, foreclose upon, sell or 
     otherwise deal with the Outstanding Bonds and enter into any agreements 
     with respect thereto on such terms as it determines in its sole 
     discretion;

<PAGE>                              - 8 -
	        (iii)	to acquire by purchase, lease, exchange or otherwise any real 
     or personal property to be used in connection with the business of the 
     Partnership; provided, however, that no property may be acquired from the 
     General Partner or its Affiliates except for goods and services provided 
     subject to the restrictions of Section 5.03;

		        (iv)	to borrow money and issue evidences of indebtedness (including 
     the refunding or reissuing any of the Foreclosed Bonds) and to secure the 
     same by a pledge, lien, mortgage or other encumbrance on any assets of 
     the Partnership and to apply to proceeds of such borrowing to the 
     acquisition of Properties or such other proper Partnership purpose as the 
     General Partner shall determine in its sole discretion;

		        (v)	to employ agents, accountants, attorneys, consultants and other 
     Persons that are necessary or appropriate to carry out the business and 
     operations of the Partnership and to pay fees, expenses and other 
     compensation to such Persons; provided, that if such Persons are 
     Affiliates of the General Partner, the terms of such employment shall be 
     subject to the restrictions of Section 5.03;

		        (vi)	to pay, extend, renew, modify, adjust, submit to arbitration, 
     prosecute, defend or compromise, upon such terms as it may determine and 
     upon such evidence as it may deem sufficient, any obligation, suit, 
     liability, cause of action or claim, including taxes, either in favor of 
     or against the Partnership;

		        (vii)	except as otherwise expressly provided herein, to determine 
     the appropriate accounting method or methods to be used by the 
     Partnership;

		        (viii)	except as prohibited by this Agreement, to cause the 
     Partnership to make or revoke any of the elections referred to in the 
     Code or any similar provisions enacted in lieu thereof, including, but 
     not limited to, those elections provided for in Code Sections 108, 709 
     and 1017;

		        (ix)	to amend the Certificate or this Agreement to reflect the 
     addition or substitution of Partners and to amend this Agreement as 
     provided in Section 12.03;

		        (x)	to deal with, or otherwise engage in business with, or provide 
     services to and receive compensation therefor from, any Person who has 
     provided or may in the future provide any services to, lend money to, 
     sell property to or purchase property from the General Partner or any of 
     its Affiliates;

		        (xi)	to obtain loans from the General Partner or its Affiliates, 
     provided that the requirements of Section 5.03(d)(iii) are met;

		        (xii)	to establish and maintain the Reserve in such amounts as it 
     deems appropriate from time to time and to increase, reduce or eliminate 
     the Reserve as it deems appropriate from time to time;

		        (xiii)	to invest all funds not immediately needed in the operation 
     of the business including, but not limited to, (A) Capital Contributions, 
     (B) the Reserves or (C) Net Operating Income and Net Sale Proceeds prior 
     to their distribution to the Partners and BUC Holders; 

		        (xiv)	to acquire BUCs for the account of the Partnership in the 
     secondary trading market, provided that the BUCs are listed on The Nasdaq 
     Stock Market or a national securities exchange and to cause such BUCs to 
     be cancelled; and

		        (xv)	to engage in any kind of activity and to enter into, perform 
     and carry out contracts of any kind necessary or incidental to, or in 
     connection with, the accomplishment of the purposes of the Partnership.

	    (b)	With respect to all of its obligations, powers and responsibilities 
under this Agreement, the General Partner is authorized to execute and 
deliver, for and on behalf of the Partnership, such notes and other evidences 
of indebtedness, contracts, trust instruments, agreements, assignments, deeds, 
loan agreements, mortgages, deeds of trust, leases and such other documents as 
it deems proper, all on such terms and conditions as it deems proper.



<PAGE>                              - 9 -
	    (c)	No Person dealing with the General Partner shall be required to 
determine the General Partner's authority to enter into any contract, 
agreement or undertaking on behalf of the Partnership or to determine any 
facts or circumstances bearing upon the existence of such authority.  Any 
Person dealing with the Partnership or the General Partner may rely upon a 
certificate signed by the General Partner as to:

		        (i)	the identity of the General Partner or any BUC Holder or Limited 
     Partner;

		        (ii)	the existence or nonexistence of any fact or facts which 
     constitute a condition precedent to acts by the General Partner or are in 
     any other manner germane to the affairs of the Partnership;

		        (iii)	the Persons who are authorized to execute and deliver any 
     instrument or document by or on behalf of the Partnership; or

		        (iv)	any act or failure to act by the Partnership or as to any other 
     matter whatsoever involving the Partnership or any Partner.

	     Section 5.03.  Authority of General Partner and Its Affiliates To Deal 
With Partnership.

	    (a)	The General Partner and its Affiliates may, and shall have the right 
to, provide goods and services to the Partnership (including the right to act 
as property manager of a Property or servicer of any Bond), subject to the 
conditions set forth in Section 5.03(b).

	    (b)	The General Partner and its Affiliates shall have the right to 
provide goods and services to the Partnership as long as (i) the provision of 
such goods and services is in the General Partner's or such Affiliate's 
ordinary and ongoing business in which it has previously engaged, independent 
of the activities of the Partnership, (ii) such goods and services are 
reasonable for and necessary to the Partnership, are actually furnished to the 
Partnership and are provided at the lower of the actual cost of such goods and 
services or at the price that would be charged for such goods or services by 
independent parties for comparable goods and services in the same geographic 
location and (iii) the provision of such goods and services in all other 
respects meets the requirements of Section 5.03(c) and (d).  The costs of 
verifying that the amounts paid to the General Partner or its Affiliates for 
such goods and services meet the foregoing standard may be reimbursed to the 
General Partner or its Affiliates only to the extent that, when added to the 
costs of such goods and services rendered, such sum does not exceed the 
competitive rate for such goods and services.

	    (c)	All goods and services provided by the General Partner or any 
Affiliates pursuant to Section 5.03(b) shall be rendered pursuant to this 
Agreement or a written contract, which contract precisely describes the 
services to be rendered and all compensation to be paid and shall contain a 
clause allowing termination without penalty on 60 days' Notice to the General 
Partner by the vote of the majority in interest of the Limited Partners and 
the BUC Holders (the Initial Limited Partner acting according to direction of 
the BUC Holders).  Any payment made to the General Partner or any Affiliate 
for such goods and services shall be fully disclosed to all Limited Partners 
and BUC Holders in the reports required under this Agreement.  Neither the 
General Partner nor any Affiliate shall, by the making of lump sum payments to 
any other Person for disbursement by such other Person, circumvent the 
provisions of Section 5.03(b), (c) or (d).

	    (d)	The General Partner is prohibited from entering into any agreements, 
contracts or arrangements on behalf of the Partnership with the General 
Partner or any Affiliate of the General Partner under which:

		        (i)	the General Partner or any Affiliate shall be given an exclusive 
     right to sell, or exclusive employment to sell, a Property;

		        (ii)	the Partnership lends money to the General Partner or any 
     Affiliate of the General Partner; or

	






<PAGE>                              - 10 -
	        (iii)	the General Partner or any Affiliate of the General Partner 
     makes a loan to the Partnership which provides for a prepayment penalty 
     or provides for an interest rate or other finance charges and fees which 
     are in excess of the lesser of (A) amounts charged by unrelated banks on 
     comparable loans to the Partnership or (B) the same rate as the General 
     Partner or such Affiliate paid to obtain the funds to make the loan to 
     the Partnership.

	    (e)	Notwithstanding any provisions of this Section 5.03, neither the 
General Partner nor any of its Affiliates shall:

		        (i)	receive any rebate or give-up, or participate in any reciprocal 

     arrangement, which would circumvent the provisions of this Section 5.03; 
     or

		       (ii)	receive any compensation for providing insurance brokerage 
     services to the Partnership; or

		        (iii)	charge the Partnership for, or take from any other Person, any 
     property management or real estate brokerage fee with respect to 
     Partnership property or assets, except as provided in Section 5.05(d).

	    Section 5.04.  General Restrictions on Authority of the General Partner.  
In exercising management authority and control of the Partnership, the General 
Partner, on behalf of the Partnership and in furtherance of the business of 
the Partnership, shall have the authority to perform all acts which the 
Partnership is authorized to perform.  However, the General Partner shall not 
have any authority to:

	    (a)	perform any act in violation of this Agreement or any applicable law 
or regulation thereunder;

	    (b)	do any act required to be approved or ratified by the Limited 
Partners under the Act without Consent of the Limited Partners or the BUC 
Holders, unless the right to do so is expressly otherwise given in this 
Agreement;

	    (c)	sell or otherwise dispose of all or substantially all of the assets 
of the Partnership in a single transaction without the Consent of a majority 
in interest of the Limited Partners (including the Initial Limited Partner 
acting on behalf of the BUC Holders) as provided in Section 10.02(a)(ii); 
provided, however, that this subsection (c) shall not apply to the sale of the 
last Property owned by the Partnership;

	    (d)	borrow money from the Partnership;

	    (e)	dissolve the Partnership without the Consent of a majority in 
interest of the Limited Partners (including the Initial Limited Partner acting 
on behalf of the BUC Holders) as provided in Section 10.02(a)(iii);

	    (f)	possess Partnership property, or assign the Partnership's rights in 
specific Partnership property, for other than a Partnership purpose;

	    (g)	admit a Person as a General Partner, except as provided in this 
Agreement;

	    (h)	admit a Person as a Limited Partner, except as provided in this 
Agreement;

	    (i)	sell, lease or lend Partnership assets to the General Partner or any 
Affiliate of the General Partner or purchase or lease property from the 
General Partner or its Affiliates, except as permitted by Section 5.02(a)(i);

	    (j)	underwrite the securities of other issuers;

	    (k)	do any act which would make it impossible to carry on the ordinary 
business of the Partnership;

	    (l)	knowingly perform any act that would subject any Limited Partner or 
BUC Holder to liability as a general partner in any jurisdiction;





<PAGE>                              - 11 -
	    (m)	allocate any Income or Loss (or any item thereof) to any Partner or 
BUC Holder if, and only to the extent that, such allocation will cause the 
determinations and allocations of Income or Loss (or any item thereof) 
provided for in Article IV hereof not to be permitted by Section 704(b) of the 
Code and the Regulations promulgated thereunder;

	    (n)	confess a judgment against the Partnership;

	    (o)	issue additional BUCs or other equity securities with rights and 
privileges senior to those of the BUCs;

	    (p)	make loans to the Partnership or accept loans on behalf of the 
Partnership from the General Partner or any Affiliates of the General Partner, 
except as provided in Section 5.03(d)(iii);

	    (q)	amend this Agreement, except to the extent the right to amend this 
Agreement is expressly provided for in other provisions of this Agreement; or

	    (r)	invest Partnership funds in (i) junior trust deeds, (ii) securities 
of other issuers, except for temporary investments pursuant to Section 
5.02(a)(xii) and interests in special purpose corporations or other entities 
which have been formed for the purpose of holding Properties, (iii) land 
contracts or (iv) unimproved real estate not associated with a Property or 
mortgage loans secured thereby.

	    Section 5.05.  Compensation and Fees.

	    (a)	Except as provided in this Agreement, the General Partner will 
receive no compensation from the Partnership.

	    (b)	The Partnership will pay the General Partner a Property Acquisition 
Fee in connection with the identification, evaluation and acquisition of 
Properties (other than the Properties which had originally been financed by 
the Bonds) and the financing thereof, including through the reissuance of 
Foreclosed Bonds, in an amount equal to 1.25% of the purchase price paid by 
the Partnership for such additional Properties.  The Property Acquisition Fee 
with respect to an acquisition of a Property will be payable at the time of 
the closing of the acquisition of such Property by the Partnership.

	    (c)	The Partnership will pay the General Partner an Administrative Fee in 
connection with the ongoing administration of the business of the Partnership 
in an amount equal to 0.60% per annum of the sum of (i) the original principal 
amount of the Foreclosed Bonds (even if such Foreclosed Bonds are subsequently 
reissued in different principal amounts) and (ii) the purchase price of any 
additional Properties acquired by the Partnership.  Such Administrative Fee 
will be payable on a monthly basis.

	    (d)	The Partnership may pay an Affiliate of the General Partner a 
reasonable property management fee in connection with the management of the 
Properties.  The property management fee paid with respect to any Property 
will be subject to the provisions of Section 5.03 and may not exceed 5% of the 
gross revenues of such Property (in the case of residential property) or 6% or 
the gross revenues of such Property (in the case of industrial or commercial 
property).

	    (e)	Subject to Section 5.05(f), the Partnership will reimburse the 
General Partner or its Affiliates on a monthly basis for the actual 
out-of-pocket costs of direct telephone and travel expenses incurred by them 
on Partnership business, direct out-of-pocket fees, expenses and charges paid 
by them to third parties for rendering legal, auditing, accounting, 
bookkeeping, computer, printing and public relations services, expenses of 
preparing and distributing reports to Limited Partners and BUC Holders, an 
allocable portion of the salaries and fringe benefits of employees of AFCA or 
its Affiliates, insurance premiums (including premiums for liability insurance 
which will cover the Partnership, the General Partner and its general 
partner), the cost of compliance with all state and federal regulatory 
requirements and stock exchange or NASDAQ listing fees and charges and other 
payments to third parties for services rendered to the Partnership.  Any 
reimbursements pursuant to this provision shall not be in excess of the lower 
of actual costs or the amount the Partnership would be required to pay 
independent third parties for comparable services in the same geographic 
location.




<PAGE>                              - 12 -
	    (f)	The Partnership will not reimburse the General Partner or its 
Affiliates for the travel expenses of the president of the general partner of 
the General Partner or for any items of general overhead, including, but not 
limited to, rent, utilities or the use of computers, office equipment or other 
capital items owned by the General Partner or its Affiliates.  The Partnership 
will not reimburse the General Partner or its general partner for any salaries 
or fringe benefits of any partner of the General Partner or of the officers or 
board of managers of its general partner regardless of whether such persons 
provide services to the Partnership.

	    (g)	The Accountants will verify on the basis of generally accepted 
auditing standards that any amounts reimbursed by the Partnership pursuant to 
Section 5.05(e) were incurred by the General Partner or its Affiliates in 
connection with the conduct of the business and affairs of the Partnership or 
the acquisition and management of its assets and were permissible 
reimbursements pursuant to Section 5.05(f). 	 	

     Section 5.06.  Duties and Obligations of the General Partner.

	    (a)	The General Partner shall devote to the affairs of the Partnership 
such time as it deems necessary for the proper performance of its duties under 
this Agreement, but neither the General Partner, its general partner nor any 
officer or manager of its general partners shall be expected to devote full 
time to the performance of such duties.

	    (b)	The General Partner shall at all times use its best efforts to 
maintain its net worth (including that of its general partner) at a sufficient 
level to assure that the Partnership will be classified for federal income tax 
purposes as a partnership and not as an association taxable as a corporation.

	    (c)	The General Partner shall take such action as may be necessary or 
appropriate for the continuation of the Partnership's valid existence under 
the laws of the State of Delaware and in order to qualify the Partnership 
under the laws of any jurisdiction in which the Partnership is doing business 
or in which such qualification is necessary or appropriate to protect the 
limited liability of the Limited Partners and BUC Holders or in order to 
continue in effect such qualification.  The General Partner shall file or 
cause to be filed for recordation in the office of the appropriate authorities 
of the State of Delaware, and in the proper office or offices in each other 
jurisdiction in which the Partnership is qualified, such certificates, 
including limited partnership and fictitious name certificates, and other 
documents as are required by the applicable statutes, rules or regulations of 
any such jurisdiction.

	    (d)	The General Partner shall prepare or cause to be prepared and shall 
file on or before the due date (or any extension thereof) any federal, state 
or local tax returns required to be filed by the Partnership.  The General 
Partner shall cause the Partnership to pay any taxes payable by the 
Partnership.

	    (e)	The General Partner shall have fiduciary responsibility for the 
safekeeping and use of all funds and assets of the Partnership, whether or not 
in the General Partner's possession or control.  The General Partner shall not 
employ, or permit another to employ, such funds or assets in any manner except 
for the exclusive benefit of the Partnership.  The General Partner shall take 
all steps necessary to insure that the funds of the Partnership are not 
commingled with the funds of any other entity.  The General Partner owes the 
same fiduciary duty to the BUC Holders as the General Partner owes to the 
Limited Partners.

	    Section 5.07.  Delegation of Authority.  Subject to the provisions of 
this Article V, the General Partner may delegate all or any of its powers, 
rights and obligations under this Agreement and may appoint, employ, contract 
or otherwise deal with any Person for the transaction of the business of the 
Partnership, which Person may, under supervision of the General Partner, 
perform any acts or services for the Partnership as the General Partner may 
approve.  Notwithstanding any such delegation, the General Partner shall 
remain liable for any acts or omissions by such Person under the standards of 
responsibility for the General Partner set forth herein.







<PAGE>                              - 13 -
	    Section 5.08.  Other Activities.  The General Partner and its Affiliates 
may engage in or possess interests in other business ventures of every kind 
and description for their own accounts, including, without limitation, serving 
as general partner of other partnerships which own, either directly or through 
interests in other partnerships, real estate similar in nature to the 
Properties.  Neither the Partnership nor the Partners or BUC Holders shall 
have any rights by virtue of this Agreement in or to such other business 
ventures or to the income or profits derived therefrom, and the pursuit of 
such ventures, even if competitive with the business of the Partnership, shall 
not be deemed wrongful, improper or a breach of fiduciary duty.

	    Section 5.09.  Limitation on Liability of the General Partner and Initial 
Limited Partner; Indemnification.

	    (a)	Neither the General Partner, the Initial Limited Partner nor their 
Affiliates (including the officers, managers and members of the general 
partner of AFCA) shall be liable, responsible or accountable in damages or 
otherwise to the Partnership or to any of the Limited Partners or BUC Holders 
for any act or omission performed or omitted by such General Partner or 
Initial Limited Partner in good faith and in a manner reasonably believed by 
it to be within the scope of the authority granted to it by this Agreement and 
in the best interests of the Partnership, provided that such General Partner's 
or Initial Limited Partner's conduct did not constitute Cause.  The 
Partnership shall indemnify and hold harmless the General Partner, the Initial 
Limited Partner and their Affiliates (including the officers, managers and 
members of the general partner of AFCA) against and for any loss, liability or 
damage incurred by any of them or the Partnership by reason of any act 
performed or omitted to be performed by them in connection with the business 
of the Partnership, including all judgments, costs and attorneys' fees (which 
attorneys' fees may be paid as incurred, except as provided in 5.09(b)) and 
any amounts expended in settlement of any claims of liability, loss or damage, 
provided that the indemnified Person's conduct did not constitute Cause.  The 
satisfaction of any indemnification obligation shall be from and limited to 
Partnership assets, and no Limited Partner or BUC Holder shall have any 
personal liability on account thereof.  The termination of any action, suit or 
proceeding, by judgment or settlement, shall not, of itself, create a 
presumption that the indemnified Person did not act in good faith and in a 
manner which is reasonably believed to be in or not opposed to the best 
interest of the Partnership.  Any indemnification under this subsection, 
unless ordered by a court, shall be made by the Partnership only upon a 
determination by independent legal counsel in a written opinion that 
indemnification of the indemnified Person is proper in the circumstances 
because he has met the applicable standard of conduct set forth in this 
Agreement.  Notwithstanding any provision of this subsection to the contrary, 
the General Partner shall be presumed to be personally liable to creditors for 
the debts of the Partnership.

	    (b)	Notwithstanding the provisions of Section 5.09(a), neither the 
General Partner, the Initial Limited Partner nor any officer, director, 
manager, partner, member, employee, agent, Affiliate, subsidiary or assign of 
the General Partner, the Initial Limited Partner or the Partnership shall be 
indemnified with regard to any liability, loss or damage incurred by them in 
connection with any claim or settlement involving allegations that the 
Securities Act of 1933, as amended, or any state securities laws were violated 
by the General Partner or by any such other Person unless: (A) (i) the General 
Partner or other Persons seeking indemnification are successful in defending 
such action on the merits of each count involving such violation, (ii) such 
claims have been dismissed with prejudice on the merits by a court of 
competent jurisdiction or (iii) a court of competent jurisdiction approves a 
settlement of such claims; and (B) such indemnification is specifically 
approved by a court of law which shall have been advised as to the then 
current position of the Securities and Exchange Commission regarding 
indemnification for violations of securities laws.

	    Section 5.10.  Special Amendments to the Agreement.

	    (a)	Any provision to the contrary herein notwithstanding, the General 
Partner may, without the Consent of the Limited Partners or BUC Holders, amend 
Sections 4.03, 4.04 and 4.05 of this Agreement on the advice of Counsel or the 
Accountants and upon Notice to the Limited Partners and BUC Holders mailed 10 
days prior to the proposed effectiveness of such amendment (unless earlier 
effectiveness is required by law) to the extent necessary to ensure compliance 
with the Code and Regulations then in effect, provided that such amendments do 
not materially adversely affect the interests of the Limited Partners and BUC 
Holders in the sole determination of the General Partner.

<PAGE>                              - 14 -
	    (b)	New allocations made by the General Partner in reliance upon the 
advice of Counsel or the Accountants pursuant to Section 5.10(a) shall be 
deemed to be made pursuant to the fiduciary obligation of the General Partner 
to the Partnership, the Limited Partners and the BUC Holders, and no such new 
allocation shall give rise to any claim or cause of action by any Limited 
Partner or BUC Holder.

	    (c)	The General Partner may take such action as it deems necessary or 
appropriate, including action with respect to the manner in which BUCs are 
being or may be transferred or traded, in order to preserve the status of the 
Partnership as a partnership rather than an association taxable as a 
corporation for federal income tax purposes or to insure that BUC Holders will 
be treated as limited partners for federal income tax purposes.

	                                 ARTICLE VI

	                        CHANGES IN GENERAL PARTNERS

	    Section 6.01.  Withdrawal of General Partner.  The General Partner shall 
not be entitled to voluntarily withdraw from the Partnership or to sell, 
transfer or assign all or a portion of its Partnership Interest as General 
Partner unless a substitute General Partner has been admitted in accordance 
with the conditions of Section 6.02.

	    Section 6.02.  Admission of a Successor or Additional General Partner.  
The General Partner may at any time designate additional Persons to be General 
Partners, whose Partnership Interest in the Partnership shall be such as shall 
be agreed upon by the General Partner and such additional General Partners, 
provided that the Partnership Interests of the Limited Partners and the BUC 
Holders shall not be reduced thereby.  A Person shall be admitted as a General 
Partner of the Partnership only if each of the following conditions is 
satisfied:

	    (a)	The admission of such Person shall have been Consented to by a 
majority in interest of the Limited Partners (including the Initial Limited 
Partner voting on behalf of the BUC Holders) as a class;

	    (b)	such Person shall have accepted and agreed to be bound by the terms 
and provisions of this Agreement by executing a counterpart hereof, and such 
documents or instruments as may be required or appropriate in order to effect 
the admission of such Person as a General Partner shall have been filed for 
recording, and all other actions required by law in connection with such 
admission shall have been performed;

	    (c)	if such Person is a corporation, it shall have provided the 
Partnership evidence satisfactory to Counsel of its authority to become a 
General Partner and to be bound by the terms and provisions of this Agreement;

	    (d)	the Partnership shall have received an opinion of Counsel that the 
admission of such Person is in conformity with the Act and that none of the 
actions taken in connection with the admission of such Person is in violation 
of the Act;

	    (e)	the Partnership shall have received an opinion from Counsel or the 
Accountants that the Person to be admitted has sufficient net worth when 
combined with that of the other General Partners, if any, and meets all other 
published requirements of the Internal Revenue Service relating to general 
partners necessary to assure that the Partnership will continue to be 
classified as a partnership for federal income tax purposes.

     Section 6.03.  Removal of a General Partner.

	    (a)	Subject to Section 10.02, a majority in interest of the Limited 
Partners (including the Initial Limited Partner voting on behalf of the BUC 
Holders) acting together as a class, without the Consent or other action by 
the General Partner to be removed, may remove any General Partner and, subject 
to the provisions of Sections 6.02 and 8.01(a), may elect a replacement 
therefor.  After the Limited Partners vote to remove a General Partner 
pursuant to this Section 6.03, they shall provide the removed General Partner 
with Notice thereof, which Notice shall set forth the date upon which such 
removal is to become effective, which date shall be no earlier than the date 
upon which the General Partner receives such Notice.




<PAGE>                              - 15 -
	    (b)	If the General Partner is removed for Cause, the Limited Partners or 
any successor General Partner, if any, proposed by them shall have the option, 
but not the obligation, to acquire, upon payment of any agreed-upon value or 
the then fair market value therefor, the Partnership Interest of any General 
Partner so removed which has not been assigned to the successor General 
Partner pursuant to Section 6.04(b).  If such Partnership Interest is not 
acquired, it shall be converted to a Limited Partnership Interest as provided 
in Section 6.04(b).  If the General Partner has been removed without Cause, 
the successor General Partner shall have the obligation to acquire the 
Partnership Interest of the General Partner so removed at the then fair market 
value of such Partnership Interest, unless (i) the Partnership elects to 
purchase the Partnership Interest of the removed General Partner at the then 
fair market value of such Partnership Interest, or (ii) the removed General 
Partner elects to have its Partnership Interest converted to a Limited 
Partnership Interest as provided in Section 6.04(b).  The then fair market 
value of such Partnership Interest shall be determined by agreement of the 
removed General Partner and the Partnership or, if they cannot agree, by 
arbitration in accordance with the then current rules of the American 
Arbitration Association.  The expense of arbitration shall be borne equally by 
the removed General Partner and the Partnership.  The fair market value of the 
removed General Partner's Partnership Interest shall be the sum of (i) the 
present value of future Administrative Fees and Net Operating Income which 
would be paid to the General Partner if the removal had not occurred and (ii) 
the amount the removed General Partner would receive upon dissolution and 
termination of the Partnership, assuming that such dissolution or termination 
occurred on the date of the terminating event and the assets of the 
Partnership were sold for their then fair market value without any compulsion 
on the part of the Partnership to sell such assets.  The method of payment to 
the removed General Partner may be in cash or a promissory note with a term of 
no less than five years with equal annual installments; provided that such 
note will become due and payable when the last Property held by the 
Partnership is sold.  Such promissory note (i) will bear interest at the then 
current market interest rate available to the Partnership from an unrelated 
bank, (ii) may be prepaid at any time without penalty and (iii) will have not 
increased the priority of distributions to the removed General Partner in 
relation to distributions to the Limited Partners and BUC Holders made 
pursuant to Article IV hereof.

	    Section 6.04.  Effect of Incapacity of a General Partner.

	    (a)	In the event of the Incapacity of the General Partner, the business 
of the Partnership shall be continued with Partnership property by any other 
General Partner or General Partners; provided, however, that if the 
Incapacitated General Partner is then the sole General Partner, the provisions 
of Section 8.01(a)(i) shall be applicable.

	    (b)	Upon the Incapacity of a General Partner, such General Partner shall 
immediately cease to be a General Partner.  Except in the case of the removal 
of a General Partner without Cause, if at the time of such event the aggregate 
of the Partnership Interests of the successor or remaining General Partner(s) 
(including any Partnership Interest received by such successor or remaining 
General Partner(s) pursuant to Section 6.04(e)) is less than 1% of all 
Partnership Interests, there shall be then assigned and transferred, at the 
then present fair market value as provided in Section 6.03(b), on a pro rata 
basis, to the successor or remaining General Partner(s) such portion of the 
Partnership Interest of the Incapacitated General Partner as shall be 
necessary to increase the aggregate Partnership Interests of the successor or 
remaining General Partner(s) to 1% of all Partnership Interests.  To the 
extent that the Partnership Interest of the Incapacitated General Partner is 
not so assigned and transferred or acquired or repurchased pursuant to Section 
6.03(b), such General Partner's Partnership Interest shall be converted into 
that of a Limited Partner, with the same rights under Article IV as before to 
share in Income, Loss, Net Operating Income, Net Sale Proceeds and Liquidation 
Proceeds.  However, any General Partner which becomes a Limited Partner 
pursuant to this Section shall not have the right to participate in the 
management of the affairs of the Partnership or to vote on any matter 
requiring the Consent of the Limited Partners and shall not be entitled to any 
portion of the Income, Loss, Net Operating Income, Net Sale Proceeds or 
Liquidation Proceeds payable to the class comprised of Limited Partners and 
BUC Holders and, further, the aggregate distributions on the Limited 
Partnership Interests conveyed to the General Partner hereunder shall not 
exceed the fair market value of the Partnership Interest converted, computed 




<PAGE>                              - 16 -
as set forth in Section 6.03(b).  Any General Partner which becomes a Limited 
Partner pursuant to this Section shall be entitled to the allocations and 
distributions such General Partner would have been entitled to as a General 
Partner under Article IV of this Agreement but only to the extent of the 
Partnership Interest held by such former General Partner.  Nothing in this 
Section 6.04 shall affect any rights, including the rights to the payment of 
any fees under this Agreement, of the Incapacitated General Partner which 
matured or were earned prior to the Incapacity of such General Partner.  Such 
Incapacitated General Partner shall remain liable for all obligations and 
liabilities incurred by it as General Partner before such Incapacity shall 
have become effective, but shall be free from any obligations or liability as 
General Partner incurred on account of the activities of the Partnership from 
and after the time such Incapacity shall have become effective.

	    (c)	If, at the time of Incapacity of the General Partner, the 
Incapacitated General Partner was not the sole General Partner of the 
Partnership, the remaining General Partner or Partners shall immediately (i) 
give Notice to the Limited Partners and BUC Holders of such Incapacity and 
(ii) prepare such amendments to this Agreement and execute and file for 
recording such amendments or documents or other instruments necessary to 
reflect the assignment, transfer, termination or conversion (as the case may 
be) of the Partnership Interest of the Incapacitated General Partner.

	    (d)	All parties hereto hereby agree to take all actions and to execute 
all documents necessary or appropriate to effect the foregoing provisions of 
this Section 6.04.

	    (e)	Notwithstanding any other provision of Section 6.03 or 6.04, if AFCA 
is removed as the General Partner for fraud, gross negligence or willful 
malfeasance, as determined by a final judgment of a court of competent 
jurisdiction, and which fraud, gross negligence or willful malfeasance is 
committed by the Person or Persons, if any, owning a majority of the equity 
interests in America First Companies L.L.C. or by employees of America First 
Companies L.L.C., then a portion of AFCA's Partnership Interest which is 
proportionately equal to such Person's or Persons' interest in AFCA (including 
any limited partnership interest held by such Person in AFCA) shall be 
assigned and transferred, on a pro rata basis without any compensation 
therefor, to the successor or remaining General Partner.

	                                 ARTICLE VII

	             TRANSFERABILITY OF BUCS AND LIMITED PARTNERS' INTERESTS

	    Section 7.01.  Free Transferability of BUCs.

	    (a)	BUCs shall be issued in registered form only and shall be freely 
transferable (subject to compliance with federal or state securities law and 
Section 7.02 or 11.04 of this Agreement); provided, however, nothing in this 
Agreement shall impose any obligation on the General Partner, the Partnership 
or any transfer agent to restrict or place conditions on the transfer of BUCs.

	    (b)	BUCs may be transferred only on the books and records of the 
Partnership.

	    (c)	A Person shall be recognized as a BUC Holder for all purposes on the 
books and records of the Partnership as of the day on which the General 
Partner (or other transfer agent appointed by the General Partner) receives 
evidence of the transfer of a BUC to such Person which is satisfactory to the 
General Partner.  All BUC Holder rights, including voting rights, rights to 
receive distributions and rights to receive reports, and all allocations in 
respect of BUC Holders, including allocations of Income and Loss, will vest 
in, and be allocable to, each BUC Holder as of the close of business on such 
day.

	    (d)	In order to record a transfer of a BUC on the Partnership's books and 
records, the General Partner may require such evidence of transfer or 
assignment and authority of the transferor or assignor, including signature 
guarantees, and such additional documentation as the General Partner may 
determine.







<PAGE>                              - 17 -
	    (e)	The General Partner is hereby authorized to do all things necessary 
in order to register the BUCs under the Securities Act of 1933, as amended, 
and the Securities Exchange Act of 1934, as amended, pursuant to the rules and 
regulations of the Securities and Exchange Commission, to qualify the BUCs 
with state securities regulatory authorities or to perfect exemptions from 
qualification, to cause the BUCs to be listed on The NASDAQ Stock Market or a 
national stock exchange and to any other actions necessary to allow the resale 
of BUCs by the BUC Holders.

 	   Section 7.02.  Restrictions on Transfers of BUCs and of Interests of 
Limited Partners Other Than the Initial Limited Partner.

	    (a)	If any sale, assignment, pledge or transfer of a Limited Partnership 
Interest, other than by the Initial Limited Partner, or of a BUC, when 
considered with all other sales, assignments, pledges or transfers of 
Partnership Interests and BUCs within the previous 12-month period, may result 
in the transfer (within the meaning of Section 708 of the Code and Regulations 
promulgated thereunder) of more than 45% of the Partnership Interest and BUCs, 
then the sale, assignment, pledge or transfer of a Limited Partnership 
Interest or a BUC may be suspended or deferred by the General Partner; 
provided, however, that the General Partner will have no obligation to suspend 
or defer any such sale, assignment, pledge or transfer.  The seller, assignor, 
pledgor or transferor shall be notified of such deferral, and any transaction 
deferred pursuant to this provision shall be effected (in chronological order 
to the extent practicable) as of the first day of the next succeeding period 
as of which such transaction can be effected without either termination of the 
Partnership for tax purposes or any material adverse effects from such 
termination.  In the event transactions are suspended, the General Partner 
shall give written Notice of such suspension to all Limited Partners and BUC 
Holders as soon as practicable.

	    (b)	A Limited Partner (other than the Initial Limited Partner) may assign 
his Limited Partnership Interests only by a duly executed written instrument 
of assignment, the terms of which are not in contravention of any of the 
provisions of this Agreement.  Within 30 days after an assignment of Limited 
Partnership Interests (other than by the Initial Limited Partner) which occurs 
without a transfer of record ownership of such Limited Partnership Interests, 
the assignor shall give Notice of such assignment to the General Partner.

	    (c)	The provisions of this Section 7.02 and of Section 7.03 shall not 
apply to the transfer and assignment by the Initial Limited Partner of Limited 
Partnership Interests to BUC Holders in accordance with Section 11.01(a).

	    Section 7.03.  Assignees of Limited Partners Other Than the Initial 
Limited Partner.

	    (a)	If a Limited Partner other than the Initial Limited Partner dies, his 
executor, administrator or trustee, or, if he is adjudicated incompetent, his 
committee, guardian or conservator, or, if he becomes Bankrupt, the trustee or 
receiver of his estate, shall have all the rights of a Limited Partner for the 
purpose of settling or managing his estate and such power as the deceased or 
incompetent Limited Partner possessed to assign all or any part of his Limited 
Partnership Interests and to join with the assignee thereof in satisfying any 
conditions precedent to such assignee becoming a Limited Partner.  The 
Incapacity of a Limited Partner shall not dissolve the Partnership.

	    (b)	The Partnership need not recognize for any purpose any assignment of 
all or any fraction of the Limited Partnership Interests of a Limited Partner 
other than the Initial Limited Partner unless there shall have been filed with 
the Partnership and recorded on the Partnership's books a duly executed and 
acknowledged counterpart of the instrument effecting such assignment, and 
unless such instrument evidences the written acceptance by the assignee of all 
of the terms and provisions of this Agreement, contains a representation that 
such assignment was made in accordance with all applicable laws and 
regulations (including any investor suitability requirements) and in all other 
respects is satisfactory in form and substance to the General Partner.

	    (c)	Any Limited Partner other than the Initial Limited Partner who shall 
assign all of his Limited Partnership Interests shall cease to be a Limited 
Partner of the Partnership, except that unless and until a Limited Partner is 
admitted in his place, such assigning Limited Partner shall retain the 
statutory rights and liabilities of an assignor of a limited partnership 
interest under the Act.



<PAGE>                              - 18 -
	    (d)	An assignee of Limited Partnership Interests (other than a BUC 
Holder) may become a Limited Partner only if each of the following conditions 
is satisfied:

		        (i)	the instrument of assignment sets forth the intentions of the 
     assignor that the assignee succeed to the assignor's Limited Partnership 
     Interest in his place;

		        (ii)	the assignee shall have fulfilled the requirements of Sections 
     7.03(b) and 12.03(b); 

		        (iii)	the assignee shall have paid all reasonable legal fees and 
     filing costs incurred by the Partnership in connection with his 
     substitution as a Limited Partner; and

		        (iv)	the assignee shall have received the Consent of the General 
     Partner, which Consent the General Partner may withhold in its sole 
     discretion.

	    (e)	This Agreement and the Certificate shall be amended as necessary to 
recognize the admission of any Limited Partners and shall be submitted in a 
timely manner for filing with the Delaware Secretary of State.  Assignees of 
Limited Partnership Interests (other than a BUC Holder) shall be recognized as 
such, to the extent set forth in Section 7.03(b) or 7.03(d), as of the day on 
which the Partnership has received the instrument of assignment and all of the 
other conditions to the assignment are satisfied.

	    (f)	An assignee of Limited Partnership Interests (other than a BUC 
Holder) who does not become a Limited Partner and who desires to make a 
further assignment of his Limited Partnership Interests shall be subject to 
all of the provisions of this Article VII to the same extent and in the same 
manner as a Limited Partner desiring to make an assignment of Limited 
Partnership Interests.

	    Section 7.04.  Joint Ownership of Interests.  Subject to the other 
provisions of this Agreement, a Limited Partnership Interest or BUC may be 
acquired by two or more Persons, who shall, at the time they acquire such 
Limited Partnership Interest or BUC, indicate to the Partnership whether the 
Limited Partnership Interest or BUC is being held by them as joint tenants 
with the right of survivorship, as tenants-in-common or as community 
property.  In the absence of any such designation, joint owners shall be 
presumed to hold such Limited Partnership Interest or BUC as 
tenants-in-common.  The Consent of such joint Limited Partners or BUC Holders 
shall not require the action or vote of all owners of any such jointly held 
Limited Partnership Interest or BUC.

	                                 ARTICLE VIII

	                  DISSOLUTION AND LIQUIDATION OF THE PARTNERSHIP

	    Section 8.01.  Events Causing Dissolution.

	    (a)	The Partnership shall dissolve upon the happening of any of the 
following events:

		        (i)	ninety days following the Incapacity of a General Partner who is 
     at that time the sole General Partner, unless all of the remaining 
     Partners (it being understood that, notwithstanding any other provision 
     herein to the contrary, for purposes of this provision the Initial 
     Limited Partner shall act solely in accordance with the direction of a 
     majority in interest of the BUC Holders) agree in writing to continue the 
     business of the Partnership and a successor General Partner satisfying 
     the standards set forth in Section 6.02 is designated within 90 days of 
     the occurrence of such an Incapacity;

		        (ii)	the passage of 180 days after the repayment, sale or other 
     disposition of all of the Properties and substantially all other assets, 
     if any, held by the Partnership;

		        (iii)	the election by a majority in interest of the Limited Partners 
     (including the Initial Limited Partner voting on behalf of the BUC 
     Holders) pursuant to Section 10.02(a)(iii) or the election by the General 
     Partner to dissolve the Partnership pursuant to Section 5.04(e) with the 
     Consent of a majority in interest of the Limited Partners thereto;


<PAGE>                              - 19 -
		        (iv)	the expiration of the term of the Partnership specified in 
     Section 2.04; or

		        (v)	any other event causing the dissolution of the Partnership under 
     the laws of the State of Delaware.

	    (b)	Dissolution of the Partnership shall be effective on the day on which 
the event occurs giving rise to the dissolution, but the Partnership shall not 
terminate until a certificate of cancellation is filed with the Delaware 
Secretary of State and the assets of the Partnership are distributed as 
provided in Section 8.02.  Notwithstanding the dissolution of the Partnership, 
prior to the termination of the Partnership, the business of the Partnership 
and the affairs of the Partners shall continue to be governed by this 
Agreement.

	    (c)	The obligations imposed on the General Partner by Article IX of the 
Agreement will cease upon the termination of the Partnership.

	    Section 8.02.  Liquidation.

	    (a)	Upon dissolution of the Partnership, unless all of the Partners elect 
to reform the Partnership (it being understood that, notwithstanding any other 
provision herein to the contrary, for purposes of this provision the Initial 
Limited Partner shall act solely in accordance with the direction of a 
majority in interest of the BUC Holders), the General Partner shall liquidate 
the assets of the Partnership and shall apply and distribute the proceeds 
thereof as contemplated by this Section 8.02 and Article IV and cause the 
cancellation of the Certificate in accordance with the Act.  If there is no 
General Partner, a majority in interest of the Limited Partners (including the 
Initial Limited Partner voting on behalf of the BUC Holders) may elect a 
liquidator to liquidate the assets of the Partnership and perform the 
functions of the General Partner set forth in this Section 8.02.

	    (b)	After payment of the expenses of the liquidation and of liabilities 
owing to creditors of the Partnership (including the repayment of any loans 
from the General Partner or its Affiliates), the General Partner may set aside 
as a reserve such amount as it deems reasonably necessary for any contingent 
or unforeseen liabilities or obligations of the Partnership which may be paid 
over by the General Partner to a bank, to be held in escrow for the purpose of 
paying any such contingent or unforeseen liabilities or obligations, and, at 
the expiration of such period as the General Partner may deem advisable, the 
amount in such reserve shall be distributed in the manner set forth in Section 
4.02(b) among the Partners and BUC Holders who would have been entitled to 
receive such amounts had such amounts not been placed in such reserves.

	    (c)	Notwithstanding the foregoing, if the General Partner or liquidator 
shall determine that an immediate sale of part or all of the Partnership's 
assets would cause undue loss to the Partners or the BUC Holders, the General 
Partner or liquidator may, after giving Notice to the Limited Partners and BUC 
Holders, and to the extent not then prohibited by any applicable law of any 
jurisdiction in which the Partnership is then formed or qualified, defer 
liquidation and withhold from distribution for a reasonable time any assets of 
the Partnership, except those assets necessary to satisfy the Partnership's 
debts and obligations.

 	                                 ARTICLE IX

	              BOOKS AND RECORDS, ACCOUNTING, REPORTS, TAX ELECTIONS

	    Section 9.01.  Books and Records.  The Partnership shall maintain its 
books and records at its principal office.  The Partnership's books and 
records shall be available during ordinary business hours for examination and 
copying there at the reasonable request, and at the expense, of any Partner or 
BUC Holder or his duly authorized representative, or copies of such books and 
records may be requested in writing by any Partner or BUC Holder or his duly 
authorized representative, provided that the reasonable costs of fulfilling 
such request, including copying expenses, shall be paid by the Partner or BUC 
Holder making such request.  The Partnership's books and records shall include 
the following:

	    (a)	a current list of the full name, last known home or business address 
and Partnership Interest of each Partner and BUC Holder set forth in 
alphabetical order;



<PAGE>                              - 20 -
	    (b)	a copy of this Agreement and the Certificate, together with executed 
copies of any powers of attorney pursuant to which such Certificate, and any 
amendments thereto, have been executed;

	    (c)	copies of the Partnership's federal, state and local income tax 
returns and reports, if any, for the three most recent years;

	    (d)	copies of all financial statements of the Partnership for the three 
most recent years; and

	    (e)	all appraisals, if any, obtained with respect to the Properties 
(which appraisals shall be maintained for at least five years).

	    Section 9.02.  Accounting Basis and Fiscal Year.  The books and records 
of the Partnership initially shall be kept on the accrual method.  The 
Partnership will use a fiscal year identical to its taxable year.  Unless 
permission is granted by the Internal Revenue Service to use a taxable year 
other than the calendar year, the Partnership will use a calendar year taxable 
year.  The Partnership shall not make an election under Section 754 of the 
Code.

	    Section 9.03.  Reports.

	    (a)	Within 60 days after the end of each of the first three quarters of 
each fiscal year, the General Partner shall send to each Person who was a 
Limited Partner or a BUC Holder during such quarter a balance sheet and 
statements of income, changes in Partners' capital and cash flow of the 
Partnership (all prepared in accordance with generally accepted accounting 
principles but none of which need be audited) and a statement showing 
distributions of Net Operating Income and Net Sale Proceeds during such 
quarter, which need not be audited, together with a report of the activities 
of the Partnership during such quarter, including a description of any 
Properties acquired by the Partnership during such quarter.

	    (b)	Within 75 days after the end of each fiscal year, the General Partner 
shall send to each Person who was a Limited Partner or a BUC Holder at any 
time during the year then ended such tax information relating to the 
Partnership as shall be necessary for the preparation by such Limited Partner 
or BUC Holder of his federal income tax return and required state income and 
other tax returns.

	    (c)	Within 120 days after the end of each fiscal year, the General 
Partner shall send to each Person who was a Limited Partner or BUC Holder at 
any time during the year then ended a report including (i) the balance sheet 
of the Partnership as of the end of such year and statements of income, 
changes in Partners' capital and cash flow of the Partnership for such year, 
all of which shall be prepared in accordance with generally accepted 
accounting principles and accompanied by a report of the Accountants 
containing an opinion of the Accountants, (ii) a report of the activities of 
the Partnership during such year and (iii) a statement (which need not be 
audited) showing cash distributions per Limited Partnership Interest and per 
BUC by Investment Date during such year in respect of such year, which 
statement shall identify distributions of (a) Net Operating Income and Net 
Sale Proceeds received by the Partnership during such year, (b) Net Operating 
Income and Net Sale Proceeds received during prior years which had been held 
in the Reserve and (c) cash placed in Reserves during such year.  The 
Partnership's annual report will include a detailed statement of (i) the 
amount of the fees paid to the General Partner pursuant to Sections 5.05(b), 
(c) and (d) hereof and (ii) the amounts actually reimbursed to the General 
Partner and its Affiliates pursuant to Section 5.05(e) hereof.  The 
Accountants will certify that the amounts actually reimbursed to the General 
Partner pursuant to Section 5.05(e) were costs incurred by the General Partner 
in connection with the conduct of the business and affairs of the Partnership 
or the acquisition and management of its assets and were permissible 
reimbursements under this Agreement.  The methods of verification used by the 
Accountants will be in accordance with generally accepted auditing standards 
and include such tests of the accounting records and other auditing procedures 
which the Accountants consider appropriate.

	    (d)	A copy of each report referred to in this Section 9.03 shall be filed 
with each state securities commission requiring such filing at the time 
required by such commissions.




<PAGE>                              - 21 -
	    Section 9.04.  Designation of Tax Matters Partner.  The General Partner 
is hereby authorized to designate itself or any other General Partner as Tax 
Matters Partner of the Partnership, as provided in Section 6231 of the Code 
and the Regulations promulgated thereunder.  Each Partner, by execution of 
this Agreement, and each BUC Holder, by acceptance of his BUCs, consents to 
such designation of the General Partner as the Tax Matters Partner and agrees 
to execute, certify, acknowledge, deliver, swear to, file and record at the 
appropriate public offices such documents as may be necessary or appropriate 
to evidence the appointment of the General Partner as such.

	    Section 9.05.  Expenses of Tax Matters Partner.  The Partnership shall 
reimburse the Tax Matters Partner for all expenses, including legal and 
accounting fees, and shall indemnify him for claims, liabilities, losses and 
damages incurred in connection with any administrative or judicial proceeding 
with respect to the tax liability of the Partners and BUC Holders.  The 
payment of all such expenses and indemnification shall be made before any 
distributions are made from Net Operating Income, Net Sale Proceeds or 
Liquidation Proceeds.  Neither the General Partner, nor any Affiliate, nor any 
other Person shall have any obligation to provide funds for such purpose.  The 
taking of any action and the incurring of any expense by the Tax Matters 
Partner in connection with any such proceeding, except to the extent required 
by law, is a matter in the sole discretion of the Tax Matters Partner, and the 
provisions on limitations of liability of the General Partner and 
indemnification set forth in Section 5.09 of this Agreement shall be fully 
applicable to the Tax Matters Partner in its capacity as such.

	                                  ARTICLE X

	               MEETINGS AND VOTING RIGHTS OF LIMITED PARTNERS
	                              AND BUC HOLDERS

	    Section 10.01.  Meetings.

	    (a)	The General Partner may call a meeting of the Limited Partners and 
BUC Holders for any purpose or call for a vote of the Limited Partners and BUC 
Holders without a meeting or otherwise solicit the consent of the Limited 
Partners and BUC Holders at any time and the General Partner shall call for 
such a meeting or vote without a meeting or solicit the consents of the 
Limited Partners and BUC Holders upon receipt of a written request for such a 
meeting, vote or solicitation signed by 10% or more in interest of the Limited 
Partners (it being understood that the Initial Limited Partner will act in 
accordance with the directions of the BUC Holders).  Any such meeting shall be 
held not less than 15 days nor more than 60 days after the receipt of such 
request.  Any such request shall state the purpose of the proposed meeting and 
the matters proposed to be acted upon at such meeting, and no matter may be 
acted upon at the meeting other than as set forth in such request or as 
otherwise permitted by the General Partner.  Meetings shall be held at the 
principal office of the Partnership or at such other place as may be 
designated by the General Partner or, if the meeting is called upon the 
request of the Limited Partners (including the Initial Limited Partner acting 
on behalf of the BUC Holders), as designated by such Limited Partners 
(including the Initial Limited Partner acting on behalf of the BUC Holders).

	    (b)	Notice of any meeting to be held pursuant to Section 10.01(a) shall 
be given (in person or by certified mail) within 10 days of the receipt by the 
General Partner of the request for such meeting to each Limited Partner at his 
record address, or at such other address which he may have furnished in 
writing to the General Partner and to the BUC Holders at the address shown on 
the Partnership's books and records kept in accordance with Section 9.01.  
Such Notice shall state the place, date and hour of the meeting and shall 
indicate that the Notice is being issued at the direction of, or by, the 
Partner(s) calling the meeting.  The Notice shall state the record date 
established in Section 10.01(c) and state the purpose of the meeting.  If a 
meeting is adjourned to another time or place, and if an announcement of the 
adjournment of time or place is made at the meeting, it shall not be necessary 
to give Notice of the adjourned meeting.  The presence in person or by proxy 
of a majority in interest of the Limited Partners (including the Initial 
Limited Partner acting for and at the direction of the BUC Holders) considered 
as a class shall constitute a quorum at all meetings of the Partners and BUC 
Holders; provided, however, that if no such quorum is present, holders of a 
majority in interest of the Limited Partners considered as a class (it being 
understood that the Initial Limited Partner shall be present at the direction 




<PAGE>                              - 22 -
of the BUC Holders and only to the extent of such direction) so present or so 
represented may adjourn the meeting from time to time without further Notice, 
until a quorum shall have been obtained.  No Notice of the time, place or 
purpose of any meeting of Limited Partners and BUC Holders need be given (i) 
to any Limited Partner or BUC Holder who attends in person or is represented 
by proxy, except for a Partner attending a meeting for the express purpose of 
objecting at the beginning of the meeting to the transaction of any business 
on the ground that the meeting is not lawfully called or convened, or (ii) to 
any Limited Partner or BUC Holder entitled to such Notice who, in writing, 
executed and filed with the records of the meeting, either before or after the 
time thereof, waives such Notice.

	    (c)	For the purpose of determining the Limited Partners entitled to vote 
at any meeting of the Limited Partners and BUC Holders, and the BUC Holders 
entitled to receive Notice of and direct the voting of the Initial Limited 
Partner at any such meeting, or any adjournment thereof, or to act by written 
Consent without a meeting, the General Partner or the Limited Partners or the 
BUC Holders requesting such meeting or vote pursuant to Section 11.03(a) may 
fix, in advance, a date as the record date of any such determination of 
Limited Partners and BUC Holders.  Such date shall not be more than 60 days 
nor less than 15 days before any such meeting or not more than 60 days prior 
to the initial solicitation of Consents from the Limited Partners and BUC 
Holders.

	    (d)	At each meeting of Limited Partners and BUC Holders, the Limited 
Partners and BUC Holders present or represented by proxy shall elect such 
officers and adopt such rules for the conduct of such meeting as they shall 
deem appropriate.

	    Section 10.02.  Voting Rights of Limited Partners and BUC Holders.

	    (a)	Subject to Section 10.03, a majority in interest of the Limited 
Partners (it being understood that the Initial Limited Partner shall act at 
the direction of the BUC Holders), without the concurrence of the General 
Partner, may: (i) amend this Agreement, provided that the concurrence of the 
General Partner shall be required for any amendment to this Agreement which 
modifies the compensation or distributions to which the General Partner is 
entitled or which affects the duties of the General Partner; (ii) approve or 
disapprove the sale or other disposition of all or substantially all of the 
Partnership's assets in a single transaction in the circumstances provided by 
Section 5.04(c); (iii) dissolve the Partnership; and (iv) remove any General 
Partner and elect a successor therefor, which successor shall become a General 
Partner only in accordance with Section 6.02.  Amendments to this Agreement 
may be proposed at any time by a writing signed by 10% or more in interest of 
the Limited Partners (it being understood that the Initial Limited Partner 
will act in accordance with the direction of the BUC Holders).

	    (b)	A Limited Partner shall be entitled to cast one vote for each Limited 
Partnership Interest which he owns, and a BUC Holder shall be entitled to 
direct the Initial Limited Partner to cast one vote for each BUC which he owns 
(it being understood that the Initial Limited Partner will act at the 
direction of the BUC Holders) at a meeting, in person, by written proxy or by 
a signed writing directing the manner in which he desires that his vote be 
cast, which writing must be received by the General Partner prior to the 
adjournment sine die of such meeting.  In the alternative, BUC Holders may 
Consent to actions without a meeting, by a signed writing identifying the 
action taken or proposed to be taken.  Every proxy must be signed by the 
Limited Partner or BUC Holder or his attorney-in-fact.  No proxy shall be 
valid after the expiration of 12 months from the date thereof unless otherwise 
provided in the proxy.  Every proxy shall be revocable at the pleasure of the 
Limited Partner or the BUC Holder executing it by Notice to the Person to whom 
the proxy was given.  Written Consents may be irrevocable if stated in a 
writing delivered to BUC Holders at the time at which their Consent is 
solicited.  Only the votes or Consents of Limited Partners or BUC Holders of 
record on the record date established pursuant to Section 10.01(c), whether at 
a meeting or otherwise, shall be counted.  The General Partner shall not be 
entitled to vote in its capacity as General Partner.  The laws of the State of 
Delaware pertaining to the validity and use of corporate proxies shall govern 
the validity and use of proxies given by the Limited Partners and BUC Holders, 
except to the extent such laws are inconsistent with this Agreement.  The BUC 
Holders may give proxies only to the Initial Limited Partner.  The Initial 
Limited Partner will vote in accordance with the directions of the BUC Holders 
so that each BUC will be voted separately.



<PAGE>                              - 23 -
	    (c)	Reference in this Agreement to a specified percentage in interest of 
the Limited Partners and BUC Holders means the Limited Partners and BUC 
Holders whose combined Capital Contributions (it being understood that the BUC 
Holders' Capital Contributions were made by the Initial Limited Partner) 
represent the specified percentage of the Capital Contributions of all Limited 
Partners and BUC Holders.

	    Section 10.03.  Opinion Regarding Effect of Action by Limited Partners 
and BUC Holders.  Prior to any vote or Consent by Limited Partners or BUC 
Holders that might (i) materially affect the tax status of the Partnership, 
(ii) impair the limited liability of the Limited Partners or BUC Holders, or 
(iii) result in the dissolution or termination of the Partnership, the 
Partnership will provide Limited Partners and BUC Holders written advice from 
Counsel as to the possible and most likely consequences of such vote or 
Consent with respect thereto.

	    Section 10.04.  Other Activities.  Except as provided in Section 12.04, 
the Limited Partners and BUC Holders may engage in or possess interests in 
other business ventures of every kind and description for their own accounts, 
including without limitation serving as general or limited partners of other 
partnerships which own, either directly or through interests in other 
partnerships or otherwise, commercial real estate similar to the Properties.  
Neither the Partnership nor any of the Partners or BUC Holders shall have any 
rights by virtue of this Agreement in or to such business ventures or to the 
income or profits derived therefrom.

	                                 ARTICLE XI

	              ASSIGNMENT OF LIMITED PARTNERSHIP INTERESTS TO
	                   BUC HOLDERS AND RIGHTS OF BUC HOLDERS

	    Section 11.01.  Assignment of Limited Partnership Interests to BUC 
Holders.

	    (a)	Except as otherwise provided herein, the Initial Limited Partner, by 
the execution of this Agreement, irrevocably assigns to the Persons who are 
BUC Holders of the Prior Partnership as of the record date established 
therefor by the General Partner, all of the Initial Limited Partner's rights 
and interest in its Partnership Interests.  The rights and interest so 
transferred and assigned shall include, without limitation, the following:

		        (i)	all rights to receive distributions of Net Operating Income 
     pursuant to Section 4.01;

		        (ii)	all rights to receive Net Sale Proceeds and Liquidation 
     Proceeds pursuant to Section 4.02;

		        (iii)	all rights in respect of allocations of Income and Loss 
     pursuant to Sections 4.03 and 4.04;

		        (iv)	all rights in respect of determinations of allocations and 
     distributions pursuant to Section 4.05;

		        (v)	all rights to inspect records and to receive reports pursuant to 
     Article IX;

		        (vi)	all rights to vote on Partnership matters pursuant to Article 
     X; and

		        (vii)	all rights which Limited Partners have, or may have in the 
     future, under the Act, except as otherwise provided herein.

     All Persons becoming BUC Holders shall be bound by the terms and 
conditions of, and shall be entitled to all rights of, Limited Partners under 
this Agreement.

	    (b)	The Initial Limited Partner shall remain as Initial Limited Partner 
on the books and records of the Partnership notwithstanding the assignment of 
all of its Limited Partnership Interest until such time as the Initial Limited 
Partner transfers its position as Initial Limited Partner to another Person 
with the Consent of the General Partner.  Other than pursuant to Section 
11.01(a), the Initial Limited Partner may not transfer or assign a Limited 
Partnership Interest without the prior written Consent of the General Partner.



<PAGE>                              - 24 -
	    (c)	The General Partner, by the execution of this Agreement, irrevocably 
Consents to and acknowledges on behalf of itself and the Partnership that (i) 
the foregoing assignment pursuant to Section 11.01(a) by the Initial Limited 
Partner to the BUC Holders of the Initial Limited Partner's rights and 
interest in the Limited Partnership Interests is valid and binding on the 
Partnership and the General Partner, and (ii) the BUC Holders are intended to 
be third-party beneficiaries of all rights and privileges of the Initial 
Limited Partner in respect of the Limited Partnership Interests.  The General 
Partner covenants and agrees that, in accordance with the foregoing transfer 
and assignment, all the Initial Limited Partner's rights and privileges in 
respect of the Limited Partnership Interests assigned to the BUC Holders may 
be exercised by the BUC Holders, including, without limitation, those listed 
in Section 11.01(a).

	    Section 11.02.  Rights of BUC Holders.

	    (a)	Limited Partners (including the Initial Limited Partner but only with 
respect to its own Limited Partnership Interests) and BUC Holders shall share 
pari passu on the basis of one Limited Partnership Interest for one BUC, and 
shall be considered as a single class with respect to all rights to receive 
distributions of Net Operating Income, Net Sale Proceeds and Liquidation 
Proceeds, allocations of Income and Loss, and other determinations of 
allocations and distributions pursuant to this Agreement.

	    (b)	Limited Partners (including the Initial Limited Partner voting on 
behalf of the BUC Holders) shall vote on all matters in respect of which they 
are entitled to vote (either in person, by proxy or by written Consent), as a 
single class with each entitled to one vote.

	    (c)	A BUC Holder is entitled to the same duty (including any fiduciary 
duty created by law) from the General Partner as the General Partner owes to a 
Limited Partner and may sue the General Partner to enforce the same.  A BUC 
Holder may bring a derivative action against any Person (including the General 
Partner) to enforce any right of the Partnership to recover a judgment to the 
same extent as a Limited Partner has such a right under the Act.

	    (d)	A BUC Holder is not a Limited Partner and has no right to be admitted 
to the Partnership as such.

	    Section 11.03.  Voting by the Initial Limited Partner on Behalf of BUC 
Holders.

	    (a)	Subject to Section 8.01(a)(i), the Initial Limited Partner hereby 
agrees that, with respect to any matter on which a vote of the Limited 
Partners is taken, the Consent of the Limited Partners is required or any 
other action of the Limited Partners is required or permitted, it will not 
vote its Limited Partnership Interest or grant such Consent or take such 
action (other than solely administrative actions as to which the Initial 
Limited Partner has no discretion) except for the sole benefit of, and in 
accordance with the written instructions of, the BUC Holders with respect to 
their BUCs.  The Initial Limited Partner (or the Partnership on behalf of the 
Initial Limited Partner) will provide Notice to the BUC Holders containing 
information regarding any matters to be voted upon or as to which any Consent 
or other action is requested or proposed.  The Partnership and the General 
Partner hereby agree to permit BUC Holders to attend any meetings of Partners 
and the Initial Limited Partner shall, upon the written request of BUC Holders 
owning BUCs which represent in the aggregate 10% or more of all of the 
outstanding BUCs, request the General Partner to call a meeting of Partners 
pursuant to Section 10.01 or to submit a matter to the Initial Limited Partner 
without a meeting pursuant to this Agreement.  The General Partner shall give 
the BUC Holders Notice of any meeting to be held pursuant to Section 10.01(a) 
at the same time and manner as such Notice is required to be given to the 
Initial Limited Partner pursuant to Section 10.01(b).

	    (b)	The Initial Limited Partner will exercise its right to vote or 
Consent to any action under this Agreement in accordance with the written 
instructions of holders of BUCs outstanding as of the relevant record date.  
In addition, holders of a majority of the BUCs outstanding may instruct the 
Initial Limited Partner to take, and upon receipt of such instruction, the 
Initial Limited Partner shall take, the actions permitted by Section 10.02.






<PAGE>                              - 25 -
	    (c)	The Initial Limited Partner will mail to any BUC Holder (at the 
address shown on the Partnership's records kept in accordance with Section 
9.01(a)) any report, financial statement or other communication received from 
the Partnership or the General Partner with respect to the Limited Partnership 
Interests held by the Initial Limited Partner (including, without limitation, 
any financial statement or report or tax information provided pursuant to 
Section 9.03).  In lieu of mailing of any such document by the Initial Limited 
Partner, the Initial Limited Partner may, at its option, request the General 
Partner to mail any such communications directly to the BUC Holders, and the 
Initial Limited Partner shall be deemed to have satisfied its obligations 
under this Section 11.03(b) upon its receipt of written notification from the 
General Partner that any such communication has been mailed, postage prepaid, 
to all of the BUC Holders at the addresses shown on the Partnership's records.

	    Section 11.04.  Preservation of Tax Status.  With the Consent of each BUC 
Holder so affected, the General Partner may at any time cause such BUC Holder 
to become a Limited Partner and may take such other action with respect to the 
manner in which BUCs are being or may be transferred or traded as it may deem 
necessary or appropriate, in order to preserve the status of the Partnership 
as a partnership rather than an association taxable as a corporation for 
federal income tax purposes or to insure that BUC Holders will be treated as 
limited partners for federal income tax purposes.

	                                ARTICLE XII

	                         MISCELLANEOUS PROVISIONS

	    Section 12.01.  Appointment of the General Partner as Attorney-in-Fact.

	    (a)	Each Limited Partner by the execution of this Agreement irrevocably 
constitutes and appoints, with full power of substitution, the General Partner 
as his true and lawful attorney-in-fact with full power and authority in his 
name, place and stead to execute, certify, acknowledge, deliver, swear to, 
file and record at the appropriate public offices such documents as may be 
necessary or appropriate to carry out the provisions of this Agreement, 
including but not limited to:

		        (i)	the Certificate and amendments thereto, and all certificates and 
     other instruments (including counterparts of this Agreement), and any 
     amendments thereof, which any such Person deems appropriate to form, 
     qualify or continue the Partnership as a limited partnership (or a 
     partnership in which the Limited Partners will have limited liability 
     comparable to that provided by the Act on the date thereof) in a 
     jurisdiction in which the Partnership may conduct business or in which 
     such formation, qualification or continuation is, in the opinion of any 
     such Person, necessary to protect the limited liability of the Limited 
     Partners and BUC Holders;

		        (ii)	any other instrument or document which may be required to be 
     filed by the Partnership under federal law or under the laws of any state 
     in which any such Person deems it advisable to file;

		        (iii)	all amendments to this Agreement adopted in accordance with 
     the terms hereof and all instruments which any such Person deems 
     appropriate to reflect a change or modification of the Partnership in 
     accordance with the terms of this Agreement; and

		        (iv)	any instrument or document, including amendments to this 
     Agreement, which may be required to effect the continuation of the 
     Partnership, the admission of a Limited Partner or an additional or 
     successor General Partner or the dissolution and termination of the 
     Partnership (provided such continuation, admission or dissolution and 
     termination are in accordance with the terms of this Agreement) or to 
     reflect any reductions in amount of Capital Accounts.

	    (b)	The appointment by each Limited Partner of each of such Persons as 
his attorney-in-fact is irrevocable and shall be deemed to be a power coupled 
with an interest, in recognition of the fact that each of the Partners under 
this Agreement will be relying upon the power of such Persons to act as 
contemplated by this Agreement in any filing and other action by them on 
behalf of the Partnership, and such power shall survive the Incapacity of any 
Person hereby giving such power and the transfer or assignment of all or any 
part of the Limited Partnership Interests of such Person; provided, however, 
that in the event of a transfer by a Limited Partner of all or any part of his 
Limited Partnership Interests, the foregoing power of attorney shall survive 

<PAGE>                              - 26 -
such transfer only until such time as the transferee is admitted to the 
Partnership as a Limited Partner and all required documents and instruments 
are duly executed, filed and recorded to effect such substitution.

	    Section 12.02.  Signatures.  Each Limited Partner and any additional or 
successor General Partner shall become a signatory hereto by signing such 
number of counterpart signature pages to this Agreement and such other 
instrument or instruments in such manner and at such time as the General 
Partner shall determine.  By so signing, each Limited Partner, successor 
General Partner or additional General Partner, as the case may be, shall be 
deemed to have adopted, and to have agreed to be bound by, all the provisions 
of this Agreement, as amended from time to time; provided, however, that no 
such counterpart shall be binding unless and until it has been accepted by the 
General Partner.

	    Section 12.03.  Amendments.

	    (a)	In addition to any amendments otherwise authorized herein, amendments 
may be made to this Agreement or the Certificate from time to time by the 
General Partner, without the Consent of the Limited Partners or the BUC 
Holders, (i) to add to the representations, duties or obligations of the 
General Partner or surrender any right or power granted to the General Partner 
in this Agreement; (ii) to cure any ambiguity or correct or supplement any 
provision in this Agreement which may be inconsistent with the manifest intent 
of this Agreement, if such amendment is not materially adverse to the 
interests of Limited Partners and BUC Holders in the sole judgment of the 
General Partner; (iii) to delete or add to any provision of this Agreement 
required to be deleted or added to based upon comments by the staff of the 
Securities and Exchange Commission or other federal agency or by a state 
securities commissioner; (iv) to delete, add or revise any provision of this 
Agreement that may be necessary or appropriate, in the General Partner's 
judgment, to insure that the Partnership will be treated as a partnership, and 
that each BUC Holder and each Limited Partner will be treated as a limited 
partner, for federal income tax purposes; (v) to reflect the withdrawal, 
removal or admission of Partners; and (vi) to reflect a change in the name or 
address of the Partnership's registered agent in the State of Delaware; 
provided, however, that no amendment shall be adopted pursuant to this Section 
12.03(a) unless the adoption thereof (A) is consistent with Section 5.01 and 
is not prohibited by Section 5.04; (B) does not affect the distribution of Net 
Operating Income, Net Sales Proceeds or Liquidation Proceeds or the allocation 
of Income or Loss (except as provided in Section 5.10); (C) does not, in the 
sole judgment of the General Partner after consultation with Counsel, affect 
the limited liability of the Limited Partners or the BUC Holders or cause the 
Partnership not to be treated as a partnership for federal income tax 
purposes; and (D) does not amend this Section 12.03(a).

	    (b)	If this Agreement shall be amended as a result of substituting a 
Limited Partner, the amendment to this Agreement shall be signed by the 
General Partner, the Person to be substituted and the assigning Limited 
Partner.  If this Agreement shall be amended to reflect the designation of an 
additional General Partner, such amendment shall be signed by the other 
General Partners and by such additional General Partner.  If this Agreement 
shall be amended to reflect the withdrawal of a General Partner when the 
business of the Partnership is being continued, such amendment shall be signed 
by the withdrawing General Partner and by the remaining or successor General 
Partner.  In the event the withdrawing General Partner or the assigning 
Limited Partner does not sign such an amendment within 30 days following its 
withdrawal or substitution, the remaining or successor General Partners are 
hereby appointed by the withdrawing General Partner or the assigning Limited 
Partner as its attorney-in-fact for purposes of signing such amendment.

	    (c)	In making any amendments, there shall be prepared and filed by the 
General Partner for recording such documents and certificates as shall be 
required to be prepared and filed under the Act and in any other jurisdictions 
under the laws of which the Partnership is then qualified.

	    Section 12.04.  Ownership by the Limited Partners of General Partners or 
Their Affiliates.  No Limited Partner or BUC Holder shall at any time, either 
directly or indirectly, own any stock or other interest in any General Partner 
or in any Affiliate of any General Partner if such ownership by itself or in 
conjunction with the stock or other interest owned by other Limited Partners 
and BUC Holders would, in the opinion of Counsel, jeopardize the 
classification of the Partnership as a partnership for federal income tax 
purposes.  Each Limited Partner and BUC Holder shall promptly supply any 
information requested by the General Partner in order to establish compliance 

<PAGE>                              - 27 -
by such Limited Partner or BUC Holder with the provisions of this Section 
12.04.

	    Section 12.05.  Binding Provisions.  The covenants and agreements 
contained herein shall be binding upon, and inure to the benefit of, the 
heirs, executors, administrators, personal representatives, successors and 
assigns of the respective parties hereto.

	    Section 12.06.  Applicable Law.  This Agreement shall be governed by and 
construed and enforced in accordance with the internal laws of the State of 
Delaware.

	    Section 12.07.  Separability of Provisions.  Each provision of this 
Agreement shall be considered separable and if for any reason any provision or 
provisions hereof are determined to be invalid and contrary to any law, such 
invalidity shall not impair the operation of or affect those portions of this 
Agreement which are valid.

	    Section 12.08.  Captions.  Article and Section titles are for descriptive 
purposes only and shall not control or alter the meaning of this Agreement as 
set forth in the text.

	    Section 12.09.  Entire Agreement.  This Agreement, together with Schedule 
A hereto, sets forth all, and is intended by all parties to be an integration 
of all, of the promises, agreements and understandings among the parties 
hereto with respect to the Partnership, the Partnership business and the 
property of the Partnership, and there are no promises, agreements, or 
understandings, oral or written, express or implied, among them other than as 
set forth, incorporated or contemplated in this Agreement.

	    IN WITNESS WHEREOF, the parties have signed this Agreement as of the 15th 
day of August, 1996.

		                                          GENERAL PARTNER:

                                            AMERICA FIRST CAPITAL ASSOCIATES
		                                          LIMITED PARTNERSHIP FOUR

		                                          By	America First Companies L.L.C.,
			                                         General Partner


		                                          By  /s/ Michael B. Yanney	
			                                         Michael B. Yanney, President



		                                          INITIAL LIMITED PARTNER:

		                                          AMERICA FIRST FIDUCIARY
		                                          CORPORATION NUMBER EIGHT


		                                          By  /s/ Michael B. Yanney	
			                                         Michael B. Yanney, President

 



















<PAGE>                              - 28 -
	                                 SCHEDULE A


GENERAL PARTNER:

	    America First Capital	                      $[      ]
	    Associates Limited
	    Partnership Four
	    Suite 400
	    1004 Farnam Street
	   Omaha, NE  68102

INITIAL LIMITED PARTNER:

	    America First Fiduciary	                    $[      ]
	    Corporation Number Eight
	    Suite 400
	    1004 Farnam Street
	    Omaha, NE  68102

























































<PAGE>                              - 29 -


AMERICA FIRST TAX EXEMPT MORTGAGE FUND 2 LIMITED PARTNERSHIP
BALANCE SHEETS
<TABLE>
<CAPTION>
                                                                                             Dec. 31, 1995       Dec. 31, 1994
                                                                                             --------------      --------------
<S>                                                                                          <C>                 <C>
Assets
 Cash and temporary cash investments, at cost which                                                                            
  approximates market value (Note 4)                                                        $    1,912,560      $    1,969,975
 Investment in tax-exempt mortgage bonds, at estimated fair value (Note 5)                      31,566,526          31,566,526
 Real estate acquired in settlement of bonds, net of
  accumulated depreciation and valuation allowance (Note 6)                                     25,890,570          26,770,652
 Interest receivable                                                                               196,601             189,166
 Other assets                                                                                       64,192              24,112
                                                                                             --------------      --------------
                                                                                            $   59,630,449      $   60,520,431
                                                                                             ==============      ==============
Liabilities and Partners' Capital
 Liabilities                                                                                                                   
  Accounts payable (Note 7)                                                                 $      683,013      $      655,824
  Distribution payable (Note 3)                                                                    331,163             331,163
                                                                                             --------------      --------------
                                                                                                 1,014,176             986,987
                                                                                             --------------      --------------
 Partners' Capital
  General Partner                                                                                    7,553               4,750
  Beneficial Unit Certificate Holders
  ($11.17 per BUC in 1995 and $11.35 in 1994)                                                   58,608,720          59,528,694
                                                                                             --------------      --------------
                                                                                                58,616,273          59,533,444
                                                                                             --------------      --------------
                                                                                            $   59,630,449      $   60,520,431
                                                                                             ==============      ==============

The accompanying notes are an integral part of the financial statements.
</TABLE>
































<PAGE>                                15
AMERICA FIRST TAX EXEMPT MORTGAGE FUND 2 LIMITED PARTNERSHIP
STATEMENTS OF INCOME
<TABLE>
<CAPTION>
                                                                                For the             For the             For the
                                                                             Year Ended          Year Ended          Year Ended
                                                                          Dec. 31, 1995       Dec. 31, 1994       Dec. 31, 1993
                                                                         --------------      --------------      --------------
<S>                                                                      <C>                 <C>                 <C>
Income
 Mortgage bond investment income (Note 5)                               $    2,234,610      $    2,452,200      $    2,327,505
 Rental income                                                               5,116,073           4,949,664           4,566,703
 Interest income on temporary cash investments                                  55,720              37,303              43,507
                                                                         --------------      --------------      --------------
                                                                             7,406,403           7,439,167           6,937,715
                                                                         --------------      --------------      --------------
Expenses
 General and administrative expenses (Note 7)                                  792,300             689,987             719,720
 Real estate operating expenses                                              2,359,827           2,397,067           2,268,252
 Depreciation                                                                1,197,490           1,183,588           1,172,244
                                                                         --------------      --------------      --------------
                                                                             4,349,617           4,270,642           4,160,216
                                                                         --------------      --------------      --------------
Net income                                                              $    3,056,786      $    3,168,525      $    2,777,499
                                                                         ==============      ==============      ==============
Net income allocated to:
 General Partner                                                        $       42,543      $       43,521      $       39,497
 BUC Holders                                                                 3,014,243           3,125,004           2,738,002
                                                                         --------------      --------------      --------------
                                                                        $    3,056,786      $    3,168,525      $    2,777,499
                                                                         ==============      ==============      ==============
Net income per BUC                                                      $          .57      $          .60      $          .52
                                                                         ==============      ==============      ==============
</TABLE>
The accompanying notes are an integral part of the financial statements.









































<PAGE>                                16
AMERICA FIRST TAX EXEMPT MORTGAGE FUND 2 LIMITED PARTNERSHIP
STATEMENTS OF PARTNERS' CAPITAL
FROM DECEMBER 31, 1992, TO DECEMBER 31, 1995
<TABLE>
<CAPTION>

                                                                                          Beneficial Unit
                                                                             General          Certificate
                                                                             Partner              Holders               Total
                                                                       --------------     ----------------     ---------------
<S>                                                                    <C>                <C>                  <C>   
Partners' Capital (excluding net unrealized holding losses):
 Balance at December 31, 1992                                          $          527     $     61,534,122     $    61,534,649
 Net income                                                                    39,497            2,738,002           2,777,499
 Cash distributions paid or accrued (Note 3)
  Income                                                                      (39,055)          (2,694,205)         (2,733,260)
  Return of capital                                                              -              (1,240,012)         (1,240,012)
                                                                        --------------     ----------------     ---------------
 Balance at December 31, 1993                                                     969           60,337,907          60,338,876
 Net income                                                                    43,521            3,125,004           3,168,525
 Cumulative effect of adopting SFAS 115:
  Unrealized losses on mortgage bonds available-for-sale (Note 2B)               -               8,748,474           8,748,474
 Cash distributions paid or accrued (Note 3)
  Income                                                                      (39,740)          (2,750,629)         (2,790,369)
  Return of capital                                                              -              (1,183,588)         (1,183,588)
                                                                        --------------     ----------------     ---------------
 Balance at December 31, 1994                                                   4,750           68,277,168          68,281,918
 Net income                                                                    42,543            3,014,243           3,056,786
 Cash distributions paid or accrued (Note 3)
  Income                                                                      (39,740)          (2,736,727)         (2,776,467)
  Return of capital                                                              -              (1,197,490)         (1,197,490)
                                                                        --------------     ----------------     ---------------
 Balance at December 31, 1995                                                   7,553           67,357,194          67,364,747
                                                                        --------------     ----------------     ---------------
 Net unrealized holding losses:
  Cumulative effect of adopting SFAS 115:
   Unrealized losses on mortgage bonds available-for-sale (Note 2B)              -              (8,748,474)         (8,748,474)
                                                                        --------------     ----------------     ---------------
 Balance at December 31, 1994 and 1995                                           -              (8,748,474)         (8,748,474)
                                                                        --------------     ----------------     ---------------
 Balance at December 31, 1995                                          $        7,553     $     58,608,720     $    58,616,273
                                                                        ==============     ================     ===============
</TABLE>
The accompanying notes are an integral part of the financial statements.
































<PAGE>                                17
AMERICA FIRST TAX EXEMPT MORTGAGE FUND 2 LIMITED PARTNERSHIP
STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                                               For the             For the             For the
                                                                            Year Ended          Year Ended          Year Ended
                                                                         Dec. 31, 1995       Dec. 31, 1994       Dec. 31, 1993
                                                                        ---------------     ---------------     ---------------
<S>                                                                     <C>                 <C>                 <C>   
Cash flows from operating activities                                                                                           
 Net income                                                            $     3,056,786     $     3,168,525     $     2,777,499
  Adjustments to reconcile net income to net cash 
   provided by operating activities
    Depreciation                                                             1,197,490           1,183,588           1,172,244
    Decrease (increase) in interest receivable                                  (7,435)             44,775             (15,353)
    Decrease (increase) in other assets                                        (40,080)             12,683             (33,545)
    Increase (decrease) in accounts payable                                     27,189              (2,900)             71,443
                                                                        ---------------     ---------------     ---------------
 Net cash provided by operating activities                                   4,233,950           4,406,671           3,972,288

Cash flow used in investing activity
 Real estate capital improvements                                             (317,408)            (28,776)            (46,773)
                                                                        ---------------     ---------------     ---------------
Cash flow used in financing activity
 Distributions paid                                                         (3,973,957)         (3,973,957)         (3,973,272)
                                                                        ---------------     ---------------     ---------------
Net increase (decrease) in cash and temporary cash investments                 (57,415)            403,938             (47,757)
Cash and temporary cash investments at beginning of year                     1,969,975           1,566,037           1,613,794 
                                                                        ---------------      ---------------     ---------------
Cash and temporary cash investments at end of year                     $     1,912,560      $    1,969,975     $     1,566,037 
                                                                        ===============      ===============     ===============

The accompanying notes are an integral part of the financial statements.
</TABLE>










































<PAGE>                                18
AMERICA FIRST TAX EXEMPT MORTGAGE FUND 2 LIMITED PARTNERSHIP
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1995

1. Organization

America First Tax Exempt Mortgage Fund 2 Limited Partnership (the Partnership) 
was formed on September 30, 1986, under the Delaware Revised Uniform Limited 
Partnership Act for the purpose of acquiring a portfolio of federally 
tax-exempt mortgage bonds collateralized by income-producing real estate, 
including multifamily residential apartments and commercial properties.  The 
Partnership will terminate on December 31, 2016, unless terminated earlier 
under the provisions of the Partnership Agreement.  The General Partner of the 
Partnership is America First Capital Associates Limited Partnership Four (AFCA 
4).

2. Summary of Significant Accounting Policies

 A) Financial Statement Presentation
    The financial statements of the Partnership are prepared on the accrual 
    basis of accounting in accordance with generally accepted accounting 
    principles.  

    The preparation of financial statements in conformity with generally 
    accepted accounting principles requires management to make estimates and 
    assumptions that affect the reported amounts of assets and liabilities and 
    disclosure of contingent assets and liabilities at the date of the 
    financial statements and the reported amounts of revenues and expenses 
    during the reporting period.  Actual results could differ from those 
    estimates.

 B) Investment in Tax-Exempt Mortgage Bonds
    The Partnership adopted Statement of Financial Accounting Standard No. 115 
    "Accounting for Certain Investments in Debt and Equity Securities" (FAS 
    115) as of January 1, 1994.  FAS 115 requires that investment securities 
    be classified as held-to-maturity, available-for-sale, or trading.  Under 
    FAS 115, investments classified as available-for-sale are reported at fair 
    value with any unrealized gains or losses excluded from earnings and 
    reflected as a separate component of partners' capital.  Subsequent 
    increases and decreases in the net unrealized gain/loss on 
    available-for-sale securities are reflected as adjustments to the carrying 
    value of the portfolio and adjustments to the component of partners' 
    capital.  The Partnership does not have investment securities classified 
    as held-to-maturity or trading.  Unrealized losses of $8,748,474 on 
    tax-exempt mortgage bonds previously recognized through income were 
    reclassified to a separate component of partners' capital with the 
    adoption of FAS 115.  There was no additional impact resulting from 
    adoption since the bonds had already been reduced to estimated fair value.

    The carrying value of tax-exempt mortgage bonds is adjusted when there are 
    significant changes in the estimated net realizable value of the 
    underlying collateral (see Note 2E).  

    Accrual of mortgage bond investment income is excluded from income when, 
    in the opinion of management, collection of related interest is doubtful.  
    This interest is recognized as income when it is received.  

 C) Real Estate Acquired in Settlement of Bonds
    Property acquired through foreclosure or deed in lieu of foreclosure is 
    recorded at the lower of the unpaid bond balance or estimated net 
    realizable value at the date of acquisition.

 D) Valuation Allowance on Real Estate Acquired
    The valuation allowance on real estate acquired is a valuation reserve 
    which has been established for declines in the estimated fair value of 
    each property subsequent to acquisition (see Note 2E).










<PAGE>                                19
AMERICA FIRST TAX EXEMPT MORTGAGE FUND 2 LIMITED PARTNERSHIP
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1995

 E) Fair Value of Tax-Exempt Mortgage Bond Collateral and Real Estate Acquired
    The fair value of the collateral for the tax-exempt mortgage bonds and the 
    real estate acquired is based on management's best estimate of the net 
    realizable value of the properties; however, the ultimate realized values 
    may vary from these estimates.  The net realizable value of the properties 
    is determined based on the discounted estimated future cash flows from the 
    properties, including estimated sales proceeds.  The calculation of 
    discounted estimated future cash flows includes certain variables such as 
    the assumed inflation rates for rents and expenses, capitalization rates 
    and discount rates.  These variables are supplied to the Partnership by an 
    independent real estate appraisal firm based upon local market conditions 
    for each property.  In certain cases, additional factors such as the 
    replacement value of the property or comparable sales of similar 
    properties are also taken into consideration.  The carrying value of the 
    bonds and the allowance on real estate acquired are periodically reviewed 
    and adjustments are made when there are significant changes in the 
    estimated net realizable value of the underlying collateral for the 
    tax-exempt mortgage bonds or the real estate acquired.  

 F) Depreciation
    Depreciation of real estate acquired in settlement of bonds is based on 
    the estimated useful life of the property (27-1/2 years or 31-1/2 years on 
    The Exchange at Palm Bay) using the straight-line method.  Depreciation of 
    real estate improvements is based on the term of the related lease 
    agreement using the straight-line method.

 G) Income Taxes
    No provision has been made for income taxes since Beneficial Unit 
    Certificate (BUC) Holders are required to report their share of the     
    Partnership's taxable income for federal and state income tax purposes.  
    The tax basis of the Partnership's assets and liabilities exceeded the 
    reported amounts by $11,731,916 and $11,635,996 at December 31, 1995, and 
    December 31, 1994, respectively.

 H) Temporary Cash Investments
    Temporary cash investments are invested in federally tax-exempt securities 
    purchased with an original maturity of three months or less.

 I) Net Income per BUC
    Net income per BUC has been calculated based on the number of BUCs 
    outstanding (5,245,623) for all years presented.

 J) New Accounting Pronouncement
    The Financial Accounting Standards Board has issued Statement of Financial 
    Accounting Standard No. 121, "Accounting for the Impairment of Long-Lived 
    Assets and for Long-Lived Assets to be Disposed of".  Among other things, 
    this Statement requires that long-lived assets and certain identifiable 
    intangibles to be held and used by an entity be reviewed for impairment 
    whenever events or circumstances indicate that the carrying value of an 
    asset may not be recoverable.  The Partnership plans to adopt this 
    Statement in 1996 and anticipates that the adoption of this Statement will 
    not have a material impact on the financial statements.

3. Partnership Income, Expenses and Cash Distributions

The Partnership Agreement contains provisions for the distribution of Net 
Interest Income and Net Residual Proceeds and for the allocation of income and 
expenses for tax purposes among BUC Holders. Income and expenses will be 
allocated to each BUC Holder on a monthly basis based on the number of BUCs 
held by each BUC Holder as of the last day of the month for which such 
allocation is to be made.  Distributions of Net Interest Income and Net 
Residual Proceeds will be made to each BUC Holder of record on the last day of 
each distribution period based on the number of BUCs held by each BUC Holder 
as of such date.








<PAGE>                                20
AMERICA FIRST TAX EXEMPT MORTGAGE FUND 2 LIMITED PARTNERSHIP
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1995

Net Interest Income, as defined in the Limited Partnership Agreement, in each 
distribution period will be distributed 99% to the BUC Holders and 1% to 
AFCA 4 until the BUC Holders have received distributions of Net Interest 
Income equal to a cumulative noncompounded annual return of 10% on their 
Adjusted Capital Contributions, as defined in the Limited Partnership 
Agreement, at which point all remaining Net Interest Income for such 
distribution period will be distributed 90% to the BUC Holders and 10% to 
AFCA 4.

The portion of Net Residual Proceeds, as defined in the Limited Partnership 
Agreement, representing a return of principal will be distributed 100% to the 
BUC Holders.  The portion of Net Residual Proceeds representing contingent 
interest will be distributed 100% to the BUC Holders until the BUC Holders 
have received distributions from all sources which represent a return of $20 
per BUC plus an amount equal to a cumulative, noncompounded annual return of 
10% on their Adjusted Capital Contributions.  Any remaining Net Residual 
Proceeds representing contingent interest will be distributed 100% to AFCA 4 
until the amount so distributed is equal to 10% of the Net Residual Proceeds 
representing contingent interest distributed to all parties.  Thereafter, any 
remaining Net Residual Proceeds representing contingent interest will be 
distributed 1% to BUC Holders and 99% to AFCA 4 until AFCA 4 receives an 
amount equal to .25% per annum of the outstanding principal amount of the 
mortgage bonds for each year beginning January 1, 1989, and thereafter, 90% to 
the BUC Holders and 10% to AFCA 4.

Liquidation Proceeds, as defined in the Limited Partnership Agreement, 
remaining after repayment of any debts or obligations of the Partnership 
(including loans from AFCA 4) and after the establishment of any reserve AFCA 
4 deems necessary, will be distributed to AFCA 4 and BUC Holders to the extent 
of positive balances in their capital accounts.  Any remaining Liquidation 
Proceeds will be distributed in the same manner as the Net Residual Proceeds.

Cash distributions are presently made on a monthly basis but may be made 
quarterly if AFCA 4 so elects.  The cash distributions included in the 
financial statements represent the actual cash distributions made during each 
year and the cash distributions accrued at the end of each year.

4. Partnership Reserve Account

The Partnership maintains a reserve account which totaled $1,118,898 at 
December 31, 1995. The reserve account was established to maintain working 
capital for the Partnership and is available to supplement distributions to 
BUC Holders or for any other contingencies related to the ownership of the 
mortgage bonds, real estate acquired and the operation of the Partnership. 

5. Investment in Tax-Exempt Mortgage Bonds

The mortgage bonds are issued by various state and local governments, their 
agencies and authorities to finance the construction and/or permanent 
financing of income-producing real estate properties.  However, the mortgage 
bonds do not constitute an  obligation of any state or local government, 
agency or authority and no state or local government, agency or authority is 
liable on them, nor is the taxing power of any state or local government 
pledged to the payment of principal or interest on the mortgage bonds.  The 
mortgage bonds are nonrecourse obligations of the respective owners of the 
properties.  The sole source of funds to pay principal and interest on the 
mortgage bonds is the net cash flow or the sale or refinancing proceeds from 
the properties.  Each mortgage bond, however, is collateralized by a first 
mortgage on all real and personal property included in the related property 
and an assignment of rents.












<PAGE>                                21
AMERICA FIRST TAX EXEMPT MORTGAGE FUND 2 LIMITED PARTNERSHIP
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1995

The mortgage bonds provide for the payment of base interest and for the 
payment of additional contingent interest out of a portion of the net cash 
flow of the properties, and out of a portion of the sale or refinancing 
proceeds from a property, subject to various priority payments.  The principal 
of the mortgage bonds will  not be amortized during the terms of the mortgage 
bonds, but will be required to be repaid in lump sum payments at the 
expiration of their terms.  The Partnership has the right to require 
prepayment of any mortgage bond at any time after the tenth year of such 
mortgage bond and each mortgage bond will be prepaid to the Partnership by its 
terms on the first day of its thirteenth year.  The mortgage bonds are due and 
payable upon the sale of a property.  Accordingly, the Partnership does not 
expect to hold any mortgage bond for more than 12 years and has classified all 
such bonds as available-for-sale.  The Partnership may waive compliance with 
any of the terms of the mortgage bonds.

Descriptions of the tax-exempt mortgage bonds owned by the Partnership at 
December 31, 1995, are as follows:

<TABLE>
<CAPTION>
                                                                                                     Carrying
                                                                                    Base            Amount of           Income
                                                        Number       Maturity   Interest             Bonds at           Earned
  Property Name                     Location          of Units   	       Date       Rate(1)     Dec. 31, 1995          in 1995
  -----------------------------     ---------------   --------   -------------   --------    -----------------     ------------
  <S>                               <C>               <C>        <C>             <C>         <C>                   <C>
  Performing:
   Jackson Park Place               Fresno, CA           296          09/01/11      8.5%    $       8,760,000     $    744,600
                                                                                             -----------------     ------------
  Nonperforming:(2)
   Jefferson Place                  Olathe, KS           352          12/01/10      8.5%           12,800,000          873,694
   Avalon Ridge                     Renton, WA           356          09/01/11      8.5%           18,755,000          616,316
                                                                                             -----------------     ------------
                                                                                                   31,555,000        1,490,010
                                                                                             -----------------     ------------
                                                                                                   40,315,000     $  2,234,610
  Unrealized holding losses                                                                        (8,748,474)     ============
                                                                                             -----------------
  Balance at December 31, 1995 (at estimated fair value)                                    $      31,566,526
                                                                                             =================
</TABLE>

  (1)  In addition to the base interest rate shown, the notes bear additional 
contingent interest as defined in each revenue note which, when combined with 
the interest shown, is limited to a cumulative, noncompounded amount not 
greater than 13% per annum.  The Partnership did not receive any additional 
contingent interest in 1995, 1994 or 1993.

  (2)  Nonperforming bonds are bonds which are not fully current as to 
interest payments.  The amount of foregone interest on nonperforming bonds was 
$1,192,165 for 1995, $974,575 for 1994, and $1,099,270 for 1993.

<TABLE>
<CAPTION>
 									                                                                    For the		           For the		           For the
									                                                                  Year Ended	        	Year Ended	        	Year Ended
									                                                               Dec. 31, 1995		     Dec. 31, 1994		     Dec. 31, 1993
													                                                          ---------------     ---------------     ---------------
<S>                                                                    <C>                 <C>                 <C>  
Reconciliation of the carrying amounts of the
 mortgage bonds is as follows:
 	Balance at beginning and end of year						                          $	   40,315,000 	   $   	40,315,000 	   $	   40,315,000
													                                                          ===============     ===============     ===============
The following summarizes the activity in the
 unrealized holding losses:												
	 Balance at beginning and end of year							                         $	    8,748,474 	   $	    8,748,474 	   $	    8,748,474
                                                                       ===============     ===============     ===============
</TABLE>




<PAGE>                                22
AMERICA FIRST TAX EXEMPT MORTGAGE FUND 2 LIMITED PARTNERSHIP
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1995

Unaudited combined condensed financial information of the properties 
collateralizing the Partnership's investment in tax-exempt mortgage bonds is 
as follows:
<TABLE>
<CAPTION>
                                                                            Dec. 31, 1995
                                                                           ---------------
<S>                                                                        <C>
Assets
  Real estate                                                             $    26,604,596
  Restricted deposits and funded reserves                                         305,542
  Other assets                                                                    321,726
                                                                           ---------------
                                                                          $    27,231,864
                                                                           ===============
Liabilities and Partners' Capital
  Liabilities
    Mortgage and notes payable                                            $    43,750,000
    Accrued interest payable                                                   10,094,128
    Other liabilities                                                           1,726,448
  Partners' Capital (Deficit)                                                 (28,338,712)
                                                                           ---------------
                                                                          $    27,231,864
                                                                           ===============

Rental income                                                             $     5,722,415
                                                                           ===============
Net loss                                                                  $    (3,050,840)
                                                                           ===============
</TABLE>

6. Real Estate Acquired in Settlement of Bonds

Real estate acquired in settlement of bonds at December 31, 1995, is comprised 
of the following:

<TABLE>
<CAPTION>
                                                                                    Building         Carrying         Carrying
                                                    Number                               and         Value at         Value at
  Property Name                Location            of Units   	        Land     Improvements    Dec. 31, 1995    Dec. 31, 1994
  --------------------------   -----------------   --------     ------------   --------------   --------------   --------------
  <S>                          <C>                 <C>          <C>            <C>              <C>              <C>
  Covey at Fox Valley          Aurora, IL             216      $  1,320,000   $   11,090,000   $   12,410,000   $   12,410,000
  The Exchange at Palm Bay     Palm Bay, FL        72,002(1)      1,150,318        5,006,913        6,157,231        5,839,823
  The Park at Fifty Eight      Chattanooga, TN         96           135,000        2,553,474        2,688,474        2,688,474
  Shelby Heights               Bristol, TN            100           175,000        3,275,000        3,450,000        3,450,000
  Coral Point                  Mesa, AZ               336         2,240,000        8,960,000       11,200,000       11,200,000
                                                                                                --------------    -------------
                                                                                                   35,905,705       35,588,297
  Less accumulated depreciation                                                                    (6,515,135)      (5,317,645)
                                                                                                --------------    -------------
                                                                                                   29,390,570       30,270,652
  Less valuation allowance                                                                         (3,500,000)      (3,500,000)
                                                                                                --------------    -------------
  Balance at end of year                                                                       $   25,890,570    $  26,770,652
                                                                                                ==============    =============
</TABLE>
  (1)  Represents square feet.













<PAGE>                                23
AMERICA FIRST TAX EXEMPT MORTGAGE FUND 2 LIMITED PARTNERSHIP
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1995

<TABLE>
<CAPTION>
									                                                                     For the		           For the		           For the
									                                                                  Year Ended		        Year Ended		        Year Ended
									                                                               Dec. 31, 1995		     Dec. 31, 1994		     Dec. 31, 1993
														                                                         ---------------     ---------------     ---------------
	<S>                                                                   <C>                 <C>                 <C>
Reconciliation of the carrying values of the
 real estate held is as follows:
 	Balance at beginning of year							                                 $   	30,270,652 	   $	   31,425,464    	$	   32,550,935
   Capital improvements		                                               						317,408 		           28,776 		           46,773
   Depreciation								                                                    (1,197,490)		       (1,183,588)		       (1,172,244)
														                                                         ---------------     ---------------     ---------------
  Balance at end of year					                                             	29,390,570        		30,270,652 	       	31,425,464
       														                                                  ===============     ===============     ===============
The following summarizes the activity in the
 valuation allowance:
 	Balance at beginning and end of year							                         $	     3,500,000   	$     	3,500,000   	$     	3,500,000
                                                                      ================    ================    ================
</TABLE>

7.	Transactions with Related Parties

Substantially all of the Partnership's general and administrative expenses are 
paid by AFCA 4 or an affiliate and reimbursed by the Partnership.  The amounts 
of such expenses reimbursed to AFCA 4 or an affiliate are shown below.  The 
reimbursed expenses are presented on a cash basis and do not reflect accruals 
made at the end of each year.

<TABLE>
<CAPTION>
									                                                                        1995		              1994		              1993
                                                                       ---------------     ---------------     ---------------
<S>                                                                    <C>                 <C>                 <C>
Reimbursable salaries and benefits							                             $	      370,211 	   $	      270,973 	   $	      261,325
Professional fees and expenses								                                         40,360 		           46,180 		           34,262
Investor services and custodial fees								                                   51,664 		           48,653            		51,315
Report preparation and distribution			                                    					16,854            		19,891            		31,087
Consulting and travel expenses					                                          			3,936            		11,097            		18,591
Registration fees							                                                      	18,037            		17,912 		           13,667
Telephone								                                                               8,729 		            7,538 		           10,009
Other expenses								                                                         27,088 		           29,616             	31,327
Insurance								                                                              19,136            		14,014              	3,686
													                                                          ---------------     ---------------     ---------------
								                                                              $	      556,015 	   $	      465,874 	   $      	455,269
                                                                       ===============     ===============     ===============
</TABLE>

AFCA 4 received from property owners administrative fees of $8,066 for the 
year ended December 31, 1995.  AFCA 4 did not receive any administrative fees 
from property owners in 1994 or 1993.  Since these fees are not Partnership 
expenses, they have not been reflected in the accompanying financial 
statements.  Pursuant to the Limited Partnership Agreement, AFCA 4 is entitled 
to an administrative fee from the Partnership in the event the Partnership 
becomes the equity owner of a property by reason of foreclosure.  The amount 
of such fees paid to AFCA 4 was $226,200 in each of the years ended December 
31, 1995, 1994 and 1993.

The general partner of the property partnership which owns Jefferson Place is 
principally owned by an employee of an affiliate of AFCA 4.  Such employee has 
a nominal interest in the affiliate.  AFCA 4 and an affiliated mortgage fund 
also own small interests in the general partner.  The general partner has a 
nominal  interest in the property partnership's profits, losses and cash flow 
which is subordinate to the interest of the Partnership and the mortgage 
bond.  The general partner received no cash distributions from the partnership 
in 1995, 1994, or 1993.






<PAGE>                                24
AMERICA FIRST TAX EXEMPT MORTGAGE FUND 2 LIMITED PARTNERSHIP
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1995

An affiliate of AFCA 4 was retained to provide property management services 
for Covey at Fox Valley, The Park at Fifty Eight and Shelby Heights, (all since 
August 1992),  Coral Point (beginning in March 1993) Jefferson Place (beginning 
in May 1993) and Avalon Ridge (beginning in September 1994).  The fees for 
services provided represent the lower of (i) costs incurred in providing 
management of the property, or (ii) customary fees for such services 
determined on a competitive basis and amounted to $382,143 in 1995, $297,836 
in 1994 and $222,445 in 1993.

8.	Summary of Unaudited Quarterly Results of Operations												
<TABLE>
<CAPTION>													
							                                                     First		            Second		             Third		            Fourth
From January 1, 1995 to December 31, 1995		           				Quarter	           	Quarter		           Quarter		           Quarter
													                                      ---------------     ---------------     ---------------     ---------------
<S>                                                           <C>                 <C>                 <C>                 <C>
Total income					                                 $    	1,960,471    	$	    1,779,901    	$    	1,797,012    	$	    1,869,019
Total expenses		                                   				(1,088,051)	         	(918,865)	       	(1,171,816)		       (1,170,885)
													                                      ---------------     ---------------     ---------------     ---------------
Net income					                                   $	      872,420  	  $	      861,036    	$	      625,196    	$      	698,134
													                                      ===============     ===============     ===============     ===============
Net income per BUC					                           $	          .16    	$          	.16    	$  	        .12    	$        	  .13
													                                      ===============     ===============     ===============     ===============
Market Price per BUC
 High sale						                                          8-1/2 		            8-59/64 		            9-1/4 		            9-3/8 
 Low sale						                                           7-3/4   		          8-1/8 		              8-1/8             		8-1/2
													                                      ===============     ===============     ===============     ===============
</TABLE>
<TABLE>
<CAPTION>
                                                     							First		           Second		              Third		            Fourth
From January 1, 1994 to December 31, 1994						           Quarter		          Quarter		            Quarter		           Quarter
													                                      ---------------     ---------------     ---------------     ---------------
<S>													                                              <C>                 <C>                 <C>                 <C>
Total income					                                 $	    1,817,734    	$    	1,870,398    	$	    1,793,071 	   $    	1,957,964
Total expenses						                                   (1,050,083)		       (1,060,129)		       (1,124,968)		       (1,035,462)
													                                      ---------------     ---------------     ---------------     ---------------
Net income					                                   $	      767,651 	   $	      810,269 	   $	      668,103 	   $	      922,502 
													                                      ===============     ===============     ===============     ===============
Net income per BUC					                           $        	  .15 	   $	          .15    	$          	.13 	   $	          .17
													                                      ===============     ===============     ===============     ===============
Market Price per BUC
 High sale						                                          9		                 9-1/4 		            9-1/4 		            9-1/4
 Low sale						                                           8	 	                8-1/2 		            8-1/2 		            7-1/8
													                                      ===============     ===============     ===============     ==============
</TABLE>
The BUCs are quoted on the NASDAQ National Market System under the symbol 
ATAXZ.  The high and low quarterly prices of the BUCs shown represent the 
final sales prices and were compiled from the Monthly Statistical Reports 
provided to the Partnership by the National Association of Securities Dealers, 
Inc. 												

9.  Subsequent Event

On March 28, 1996, the Partnership entered into a Merger Agreement with 
America First Apartment Investors, L.P. (Apartment Investors) a newly formed 
Delaware limited partnership of which AFCA 4 is the general partner.  Under 
the Merger Agreement, Apartment Investors will be the surviving limited 
partnership and will acquire all assets and liabilities of the Partnership.  
BUC Holders in the Partnership will become BUC Holders in Apartment Investors 
and will receive one BUC of Apartment Investors for each BUC they hold in the 
Partnership as of the record date to be established for the merger.  Among 
other things, the merger is conditioned upon the approval of the holders of a 
majority of the BUCs in the Partnership.








<PAGE>                                25
AMERICA FIRST TAX EXEMPT MORTGAGE FUND 2 LIMITED PARTNERSHIP
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1995

10.  Restatement

The tax-exempt mortgage bonds were previously accounted for as loans.  
However, the bonds are considered debt securities under FAS 115, which was 
effective January 1, 1994.  Accordingly, the 1994 and 1995 financial 
statements have been restated to properly present the bonds as debt 
securities.  The only effect of the restatement was to segregate the 
$8,748,474 of unrealized losses as a separate component of partners' capital.  
There was no effect on the carrying value of the bonds, total assets, total 
partners' capital or net income.






























































<PAGE>                                26
Schedule III

TAX EXEMPT MORTGAGE FUND 2
REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 1994

<TABLE>
<CAPTION>
								                                                                                                  Costs Capitalized
					                                                                            Initial Cost			              Subsequent
                             Description			 		                                  to Partnership			           to Acquisition
- ------------------------------------------------------------------------   -------------------------   ------------------------
                                                                                    		 				Building	      Building
						                                                                                       and	           and		      Carrying
Property	                  Location	          # of Units	   Encumbrances	        Land	 	 Improvements	  Improvements	 	   Costs
- ------------------------   ---------------   ------------   ------------   -----------   ------------   ------------   --------
<S>                        <C>               <C>            <C>            <C>           <C>            <C>            <C>
Covey at Fox Valley	       Aurora, IL	          216 	            (a)	     $ 1,320,000  	$ 11,090,000 	 $       -      $   -
The Exchange at Palm Bay	  Palm Bay, FL	     72,002 sq ft	       (a)	       1,150,318  		  4,349,682 	      339,823 	 	   -
The Park at Fifty Eight	   Chattanooga, TN	      96 	            (a)	         135,000  		  2,553,474 	         -         	-
Shelby Heights	            Bristol, TN	         100 	            (a)	         175,000  		  3,275,000 	         -         	-
Coral Point	               Mesa, AZ	            336 	            (a)	       2,240,000  		  8,960,000 	         -         	-
                                                                           -----------   ------------   ------------   --------
				                                                                      $ 5,020,318   $ 30,228,156	  $    339,823		 $   -
																                                                           ===========   ============   ============   ========
</TABLE>
<TABLE>
<CAPTION>
                               Gross Amount at December 31, 1994
                           -----------------------------------------
                                           Building		                  Accumulated			                                  Which
						                                       and	             Total	  Depreciation	        Date of	      Date   Depreciation
Property	                        Land	   Improvements	          (b)	           (c)	   Construction	  Acquired	   is Computed
- ------------------------   -----------   ------------   ------------   ------------   ------------   --------   ------------
<S>                        <C>           <C>            <C>            <C>            <C>            <C>        <C>
Covey at Fox Valley	      $ 1,320,000  	$ 11,090,000 	 $ 12,410,000 	 $  2,419,632  	      1989	       1989	     27.5 years
The Exchange at Palm Bay	   1,150,318  	   4,689,505 	    5,839,823 	    1,034,322  	      1988	       1990	     31.5 years
The Park at Fifty Eight	      135,000  	   2,553,474 	    2,688,474 	      340,464  	      1987	       1991	     27.5 years
Shelby Heights	               175,000  	   3,275,000 	    3,450,000 	      421,781  	      1987	       1991	     27.5 years
Coral Point	                2,240,000  	   8,960,000 	   11,200,000 	    1,101,446  	      1987	       1991	     27.5 years
                           -----------   ------------   ------------   ------------
				                      $ 5,020,318	  $ 30,567,979	  $ 35,588,297	  $  5,317,645
																           ===========   ============   ============   ============
</TABLE>

(a) 	The Partnership has no encumbrances against these properties.
(b) 	Reconciliation of Real Estate:															
<TABLE>
<CAPTION>
                                 		        		1994
                                   ---------------
<S>                                <C>
Balance - beginning of year			    $    35,559,521
Acquisitions			                              -
Improvements			                            28,776
Carrying costs			                            -
                                   ---------------
Balance - end of year			          $    35,588,297
									                          ===============
</TABLE>

(c) 	Reconciliation of Accumulated Depreciation:								
<TABLE>
<CAPTION>
				                                         1994
                                   ---------------
<S>                                <C>
Balance - beginning of year			    $     4,134,057
Depreciation expense			                 1,183,588
                                   ---------------
Balance - end of year			          $     5,317,645
                                   ===============




<PAGE>                                27
Schedule III

TAX EXEMPT MORTGAGE FUND 2
REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 1995


</TABLE>
<TABLE>
<CAPTION>
								                                                                                                  Costs Capitalized
					                                                                            Initial Cost			              Subsequent
                             Description			 		                                  to Partnership			           to Acquisition
- ------------------------------------------------------------------------   -------------------------   ------------------------
                                                                                    		 				Building	      Building
						                                                                                       and	           and		      Carrying
Property	                  Location	          # of Units	   Encumbrances	        Land	 	 Improvements	  Improvements	 	   Costs
- ------------------------   ---------------   ------------   ------------   -----------   ------------   ------------   --------
<S>                        <C>               <C>            <C>            <C>           <C>            <C>            <C>
Covey at Fox Valley	       Aurora, IL	          216 	            (a)	     $ 1,320,000  	$ 11,090,000 	 $       -      $   -
The Exchange at Palm Bay	  Palm Bay, FL	     72,002 sq ft	       (a)	       1,150,318  		  4,349,682 	      657,231 	 	   -
The Park at Fifty Eight	   Chattanooga, TN	      96 	            (a)	         135,000  		  2,553,474 	         -         	-
Shelby Heights	            Bristol, TN	         100 	            (a)	         175,000  		  3,275,000 	         -         	-
Coral Point	               Mesa, AZ	            336 	            (a)	       2,240,000  		  8,960,000 	         -         	-
                                                                           -----------   ------------   ------------   --------
				                                                                      $ 5,020,318   $ 30,228,156	  $    657,231		 $   -
																                                                           ===========   ============   ============   ========
</TABLE>
<TABLE>
<CAPTION>
                               Gross Amount at December 31, 1995
                           -----------------------------------------
                                           Building		                  Accumulated			                                  Which
						                                       and	             Total	  Depreciation	        Date of	      Date   Depreciation
Property	                        Land	   Improvements	          (b)	           (c)	   Construction	  Acquired	   is Computed
- ------------------------   -----------   ------------   ------------   ------------   ------------   --------   ------------
<S>                        <C>           <C>            <C>            <C>            <C>            <C>        <C>
Covey at Fox Valley	      $ 1,320,000  	$ 11,090,000 	 $ 12,410,000 	 $  2,822,904  	      1989	       1989	     27.5 years
The Exchange at Palm Bay	   1,150,318  	   5,006,913 	    6,157,231 	    1,290,777  	      1988	       1990	     31.5 years
The Park at Fifty Eight	      135,000  	   2,553,474 	    2,688,474 	      433,318  	      1987	       1991	     27.5 years
Shelby Heights	               175,000  	   3,275,000 	    3,450,000 	      540,872  	      1987	       1991	     27.5 years
Coral Point	                2,240,000  	   8,960,000 	   11,200,000 	    1,427,264  	      1987	       1991	     27.5 years
                           -----------   ------------   ------------   ------------
				                      $ 5,020,318	  $ 30,885,387	  $ 35,905,705	  $  6,515,135
																           ===========   ============   ============   ============
</TABLE>

(a) 	The Partnership has no encumbrances against these properties.	
(b) 	Reconciliation of Real Estate:															
<TABLE>
<CAPTION>
                                 		        		1995
                                   ---------------
<S>                                <C>
Balance - beginning of year			    $    35,588,297
Acquisitions			                              -
Improvements			                           317,408
Carrying costs			                            -
                                   ---------------
Balance - end of year			          $    35,905,705
									                          ===============
</TABLE>

(c) 	Reconciliation of Accumulated Depreciation:								
<TABLE>
<CAPTION>
				                                         1995
                                   ---------------
<S>                                <C>
Balance - beginning of year			    $     5,317,645
Depreciation expense			                 1,197,490
                                   ---------------
Balance - end of year			          $     6,515,135
                                   ===============




<PAGE>                                28










                            JEFFERSON PLACE, L.P.
                      (A Missouri Limited Partnership)

                            FINANCIAL STATEMENTS

                             DECEMBER 31, 1995
 



























































<PAGE>                                29
                               TABLE OF CONTENTS

                                                                         PAGE


AUDITORS' REPORT		                                                         1

FINANCIAL STATEMENTS

 BALANCE SHEET		                                                           2

 STATEMENT OF INCOME		                                                     3

 STATEMENT OF CHANGES IN PARTNERS' EQUITY (DEFICIT)		                      4

 STATEMENT OF CASH FLOWS		                                                 5

NOTES TO FINANCIAL STATEMENTS		                                          6-9
 

























































<PAGE>                                30
The Partners
Jefferson Place, L.P.
Omaha, Nebraska


INDEPENDENT AUDITORS' REPORT

We have audited the accompanying balance sheet of Jefferson Place, L.P.,  (a 
Missouri Limited Partnership) (the "Partnership"), as of December 31, 1995, 
and the related statements of income, changes in partners' equity (deficit) 
and cash flows for the year then ended.  These financial statements are the 
responsibility of the Partnership's management.  Our responsibility is to 
express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audit provides a reasonable basis 
for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of Jefferson Place, L.P., as of 
December 31, 1995, and the results of its operations and the changes in 
partners' equity (deficit) and cash flows for the year then ended in 
conformity with generally accepted accounting principles.

The accompanying financial statements have been prepared assuming that the 
Partnership will continue as a going concern. As discussed in Note 10 to the 
financial statements, the Partnership has experienced recurring losses from 
operations and has a working capital deficiency and a net capital deficiency 
that raise substantial doubt about the Partnership's ability to continue as a 
going concern. The accompanying financial statements do not include any 
adjustments that might result from the outcome of this uncertainty.



St. Louis, Missouri                  Mueller, Prost, Purk & Willbrand, P.C.
January 26, 1996	                    Certified Public Accountants


































<PAGE>                                31





































                            FINANCIAL STATEMENTS
 





































<PAGE>                                32
JEFFERSON PLACE, L.P.
(a Missouri Limited Partnership)
BALANCE SHEET
DECEMBER 31, 1995


</TABLE>
<TABLE>
<S>                                                        <C>                 <C>
ASSETS
 Current Assets
	 Cash	                                                    $		     108,614
	 Tenant accounts receivable			                                      3,042
	 Prepaid expenses		                                               	22,293
                                                            ---------------
	   Total Current Assets				                                                   $ 		    133,949
	
 Funded Deposits Held in Trust
	 Security deposits			                                              16,438
                                                            ---------------
	   Total Funded Deposits Held in Trust					                                            16,438

 Restricted Deposits and Funded Reserves
	 Taxes and insurance escrow			                                     34,214
                                                            ---------------
	   Total Restricted Deposits and Funded Reserves			                                    34,214

 Property and Equipment
	 Land			                                                          339,063
	 Buildings			                                                  10,894,462
	 Equipment			                                                     398,521
                                                            ---------------
  	Total Property and Equipment			                              11,632,046
 	Less: Accumulated depreciation		                             	(5,521,434)
                                                            ---------------
   	Net Property and Equipment 				                                                 	6,110,612

 Other Assets
 	Utility Deposits			                                                2,250
                                                            ---------------
   	Total Other Assets 						                                                            2,250
                                                                                ---------------
	   Total Assets                      				                                     $		   6,297,463
                                                                                ===============

LIABILITIES
 Current Liabilities
	 Accrued interest payable	                                $		   3,116,962
	 Accrued real estate taxes			                                      58,222
	 Other accrued expenses			                                         12,623
  Prepaid rent			                                                   17,943
                                                            ---------------
   	Total Current Liabilities                       				                       $	    3,205,750

 Deposit Liabilities
	 Security deposits			                                              53,872
                                                            ---------------
	   Total Deposit Liabilities					                                                      53,872

 Long-Term Liabilities
 	Mortgage payable 			                                          12,800,000
 	Accrued administrative fees			                                   679,219
                                                            ---------------
   	Total Long-Term Liabilities				                                                	13,479,219
                                                                                ---------------
   	Total Liabilities					                                                          16,738,841

PARTNERS' EQUITY (DEFICIT)
	General partner			                                                (63,409)
	Limited partners			                                           (10,377,969)
                                                            ---------------
	  Total Partners' Equity (Deficit)				                                            (10,441,378)
                                                                                ---------------
  	Total Liabilities and Partners' Equity (Deficit)				                        $	    6,297,463
                                                                                ===============
</TABLE>
The Notes to Financial Statements are an integral part of this statement.

<PAGE>                                33
JEFFERSON PLACE, L.P.
(a Missouri Limited Partnership)
STATEMENT OF INCOME
FOR THE YEAR ENDED DECEMBER 31, 1995

<TABLE>
<S>                                                        <C>                 <C>
INCOME
	Rental income	                                            $	   	1,603,103
	Interest income			                                                 10,903
	Other income			                                                    95,944
	Income from forfeited security deposits			                         15,567
                                                            ---------------
	  Total Income				                                                            $		   1,725,517

EXPENSES
	Operating Expenses
		Salaries and wages			                                            186,022
		Real estate taxes	                                             		116,444
		Insurance		                                                      	27,007
		Utilities		                                                     	144,925
		Professional fees			                                              11,052
		Advertising and promotional fees			                               34,090
                                                            ---------------
   	Total Operating Expenses 						                                                    519,540

	Maintenance Expenses
		Repairs and maintenance			                                       184,491
		Security			                                                        5,824
		Cleaning			                                                        8,603
		Supplies			                                                       23,816
	                                                           ---------------
    Total Maintenance Expenses 						                                                  222,734

	Management Expenses
		Administrative and office	                                      	 24,358
		Management fees			                                                83,866
                                                            ---------------
   	Total Management Expenses						                                                    108,224

	Mortgage Interest Expense			                                    1,276,370
                                                            ---------------
	   Total Mortgage Interest Expense						                                            1,276,370

	Other Expenses
		Administrative fees			                                            88,800
		Depreciation			                                                  578,958
                                                            ---------------
   	Total Other Expenses					 	                                                        667,758
                                                                                ---------------
	   Total Expenses						                                                             2,794,626
                                                                                ---------------
   	Net Loss				                                                               $	  	(1,069,109)
                                                                                ===============
</TABLE>	
The Notes to Financial Statements are an integral part	of this statement.




















<PAGE>                                34
JEFFERSON PLACE, L.P.
(a Missouri Limited Partnership)
STATEMENT OF CHANGES IN PARTNERS' EQUITY (DEFICIT)
FOR THE YEAR ENDED DECEMBER 31, 1995
<TABLE>
<CAPTION>
		                                                                              Limited Partners	
                                          -------------------------------------------------------------------------------------
		                                          Special	      Class A
                               	General	    Limited	      Limited
	                               Partner	    Partner	      Partner		             Class B Limited Partners	
                            -----------  ---------- -------------- ----------------------------------------------
	                                          	Liberty	       Liberty				                                     Chase	        Total
	                                   JHC	 Associates	    Tax Credit	 DRI Equity	   Mark D.	  Susan L.	 Properties,	     Limited
	                           Corporation	   IV, L.P.	Plus III, L.P.	Corporation	     Rose	      Rose	         Inc.	    Partners
                            -----------  ---------- -------------- -----------  ---------  --------- ------------  ------------
<S>                         <C>          <C>        <C>            <C>          <C>        <C>        <C>           <C>
Balance, December 31, 1994		$  (52,718)	$  (52,718)	$  (3,781,735)	$    78,470	$(280,988)	$(280,988)	$(5,001,592) $ (9,319,551)

Net Loss for the Year				      (10,691)			 (10,691)			   (908,743)		   	(1,390)		 (6,949)		  (6,949)		  (123,696)		 (1,058,418)
                             ----------  ----------  -------------  ----------- ---------  ---------  -----------  ------------

Balance, December 31, 1995		$		(63,409)	$		(63,409)	$		(4,690,478)	$  		77,080	$(287,937)	$(287,937)	$(5,125,288)	$(10,377,969)
                             ==========  ==========  =============  =========== =========  =========  ===========  ============
Partners' Percentage of
   Partnership losses 		          1.00%	     	1.00%		       85.00%		      0.13%	    0.65%		    0.65%		     11.57%		      99.00%
                             =========   =========   ============   ==========  ========   ========   ==========   ===========
</TABLE>
<TABLE>
<CAPTION>
                                    Total
	                                Partners'
                                  Deficit
                             -------------
<S>                          <C>
Balance, December 31, 1994		$  (9,372,269)

Net Loss for the Year				   	 	(1,069,109)
                             -------------

Balance, December 31, 1995		$ (10,441,378)
                             =============
Partners' Percentage of
   Partnership losses 		           100.00%
                             ============
</TABLE>
The Notes to Financial Statements are an integral part of this statement.


 	
 

























<PAGE>                                35
JEFFERSON PLACE, L.P.
(a Missouri Limited Partnership)
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 1995

<TABLE>
<S>                                                                                 <C>
Cash Flows from Operating Activities
	Net loss	                                                                         $  		(1,069,109)
                                                                                    ---------------
	Adjustments to reconcile net loss to net cash provided by operating activities
		Depreciation			                                                                          578,958
		Change in assets - (increase) decrease
			Tenant accounts receivable			                                                            (1,932)
			Property tax refund receivable			                                                         8,139
			Prepaid expenses			                                                                        (352)
		Change in liabilities - increase (decrease)
			Accrued interest payable			                                                             412,612
			Accrued real estate taxes			                                                             10,897
			Other accrued expenses			                                                                (5,979)
			Prepaid rent			                                                                          13,605
			Security deposits			                                                                      5,186
			Accrued administrative fees			                                                           77,800
                                                                                    ---------------
   		Total Adjustments			                                                                1,098,934
                                                                                    ---------------
Net Cash Provided by Operating Activities		                                                	29,825
                                                                                    ---------------
Cash Flows from Financing Activities
	Net deposit and withdrawals in restricted deposits and funded reserves			                   2,075
                                                                                    ---------------
    	Net Cash Provided by Financing Activities			                                            2,075
                                                                                    ---------------
Net Increase in Cash			                                                                     31,900

Cash - Beginning of Year			                                                                 93,152
                                                                                    ---------------
Cash - End of Year	                                                                $		     125,052
                                                                                    ===============
</TABLE>
The Notes to Financial Statements are an integral part	of this statement.



































<PAGE>                                36
JEFFERSON PLACE, L.P.
(a Missouri Limited Partnership)
NOTES TO FINANCIAL STATEMENTS

NOTE 1	 ORGANIZATION

Jefferson Place, L.P., a Missouri limited partnership, (the "Partnership"), 
was formed on April 18, 1985, pursuant to the terms of an Agreement of Limited 
Partnership for the purpose of acquiring and operating the Jefferson Place 
Apartments complex (the "Project"), a 352-unit apartment complex located in 
Olathe, Kansas. The Partnership will dissolve on December 31, 2033, unless 
sooner dissolved pursuant to any provision of the Partnership agreement.

On October 1, 1990, pursuant to the Second Amended and Restated Agreement of 
Limited Partnership, DRI Equity Corporation withdrew from the Partnership as 
general partner and became a Class B limited partner with a .13% interest.  
DRI assigned its interest to JHC Corporation as the general partner  with a 1% 
interest. Liberty Associates IV L.P. is the Partnership's special limited 
partner with a 1% interest and has the authority, among other things, to 
remove the general partner under certain circumstances and to consent to the 
sale of the Partnership's assets. The Partnership has three other Class B 
limited partners, Mark D. Rose (.65%), Susan L. Rose (.65%), and Chase 
Properties, Inc., a Missouri corporation (11.57%), as well as a Class A 
limited partner, Liberty Tax Credit Plus III L.P., a Delaware limited 
partnership who owns an 85% interest.


NOTE 2 	SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Method of Accounting

The accompanying financial statements have been prepared on the accrual basis 
of accounting.  The Partnership also reports its operating results for income 
tax purposes on the accrual basis.  No provision for income taxes is made 
because any liability for income taxes is that of the individual partners and 
not that of the Project.

Use of Estimates

The preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and assumptions 
that affect the reported amounts of assets and liabilities and disclosure of 
contingent assets and liabilities at the date of the financial statements and 
the reported amounts of revenues and expenses during the reporting period.  
Actual results could differ from estimated amounts.

Security Deposits

The security deposit liability exceeds the security deposit cash account by 
$37,434.  Management has stated that this deficiency will be funded from the 
operating cash account as cash flow becomes available.

Bad Debts

The Partnership records bad debts using the direct write off method which is 
not materially different from the allowance method.  No bad debt expense was 
recorded for the period ended December 31, 1995.

Property and Equipment

Property and equipment are recorded at cost.  Major additions and improvements 
are capitalized to the property accounts while replacements, maintenance and 
repairs which do not improve or extend the useful life of the respective 
assets are expensed currently.  	

Depreciation is calculated using the straight-line method over estimated 
useful lives ranging from 5 to 19 years.  The total depreciation expensed in 
1995 was $578,958.

Concentration of Credit Risk

The Partnership maintains the majority of its cash balances in one financial 
institution.  The balances are insured by the Federal Deposit Insurance 
Corporation up to $100,000.  At December 31, 1995, the Partnership's uninsured 
cash balances totaled $16,585.

<PAGE>                                37
JEFFERSON PLACE, L.P.
(a Missouri Limited Partnership)
NOTES TO FINANCIAL STATEMENTS
(CONTINUED)

NOTE 3	STATEMENT OF CASH FLOWS

For purposes of the statement of cash flows, the Partnership considers all 
highly liquid debt instruments purchased with a maturity of three months or 
less to be cash equivalents.  Cash includes cash and security deposits.  

Cash paid during the year for:

  Interest	                                                   $		863,758


NOTE 4	RESTRICTED DEPOSITS AND FUNDED RESERVES

Taxes and insurance escrow reserves, consisting of money market funds, are 
maintained under the control of the mortgage note holder for the benefit of 
the Partnership and in an interest-bearing account with a federally insured 
financial institution.

Disbursements from the escrow are for real estate taxes and insurance 
premiums. Interest earned on the funds is transferred to the operating cash 
account quarterly.

NOTE 5	MORTGAGE PAYABLE

The Partnership financed the construction of the Project with Multi-Family 
Housing Revenue Notes ("Notes") issued by the City of Olathe, Kansas ("City") 
in the face amount of $12,800,000.  On December 1, 1986, the Notes were 
purchased by America First Tax-Exempt Mortgage Fund 2 Limited Partnership 
("America First").  The Notes are nonrecourse obligations of the owners of the 
Partnership. The Notes are not an obligation to the City, nor is the taxing 
power of the City pledged to the payment of principal and interest on the 
Notes.  The net cash flow of the Partnership and the proceeds from the sale or 
refinancing of the Partnership are the sole source of funds to pay principal 
and interest on the Notes.  The Notes are collateralized by all real and 
personal property of the Partnership and an assignment of rents.  The 
principal balance of the Notes is due in a lump sum on December 1, 2010.  Base 
interest on the Notes accrues at 8.5% per annum.

In connection with the reorganization of the Partnership on October 1, 1990, 
the terms of the Notes were amended pursuant to a mortgage modification 
agreement.  The mortgage modification agreement was to induce America First to 
waive defaults under the original Note and to induce the new limited partners 
to infuse additional capital. The mortgage modification agreement provides, 
among other provisions, for the following:  

1) America First agrees not to declare a default under the Notes, mortgage and 
   related documents during the term of the modification agreement, which 
   expires December 31, 2002.  

2) America First agrees to accept the monthly cash flow from the Partnership 
   as partial payment of base interest.  If the monthly cash flow is less than 
   the amount of base interest due for each month, the unpaid base interest 
   accrues and will be paid from excess cash flow in future months. The 
   difference between the base interest on the Notes and the payments  to 
   America First from available monthly cash flow will bear interest at 8.5% 
   per annum until paid. At December 31, 1995, mortgage interest expense 
   included additional interest on accrued base interest of $188,370.  

3) The mortgage modification agreement also specifies the allocation of sale 
   or refinancing proceeds of the Partnership among the partners and payment 
   of accrued interest to America First.










<PAGE>                                38
JEFFERSON PLACE, L.P.
(a Missouri Limited Partnership)
NOTES TO FINANCIAL STATEMENTS
(CONTINUED)

NOTE 6	ACCRUED INTEREST PAYABLE

Accrued interest payable as of December 31, 1995 consisted of the following:
<TABLE>
   <S>                                                        <C>
	  Accrued interest payable on bond	                         $		2,334,194
	  Accrued interest on unpaid interest		                         	782,768
                                                              ------------
     Total Accrued Interest Payable	                         $		3,116,962
                                                              ============
</TABLE>

NOTE 7	CONTINGENT INTEREST

In addition to base interest, the Notes provide for the payment of additional 
contingent interest that is payable only to the extent the Partnership 
generates excess net cash flows or from the sale or refinancing proceeds of 
the Partnership, subject to various priority payments. Contingent interest 
during the construction period (December 1, 1986 through August 31, 1987) at 
3.5% per annum totaled $118,890. Contingent interest at 4.5% per annum, 
excluding contingent construction period interest, totaled $4,800,000 through 
December 31, 1995. Contingent interest amounts have not been accrued in the 
accompanying financial statements.

NOTE 8	RELATED PARTY TRANSACTIONS

Management Fees

On May 1, 1993, America First Properties Management, Inc., an affiliate of the 
general partner, took over management of the Partnership. Their fee is 5% of 
collected receipts, effective July, 1995. Management fees for 1995 are 
$83,866. The Partnership owed America First Properties Management, Inc. $4,564 
at December 31, 1995.

Administrative Fees

Under the terms of the Notes, the Partnership accrues administrative fees of 
$6,400 per month to an affiliate of America First. Under the terms of the 
Second Amended and Restated Agreement of Limited Partnership, the Partnership 
accrues additional administrative fees of $1,000 per month to Liberty 
Associates IV, L.P.  Administrative fees totaled $88,800 in 1995. Accrued and 
unpaid administrative fees totaled $679,219 at December 31, 1995. 

Administrative fees payable to America First are to be paid solely from the 
proceeds of a sale or refinancing.  Administrative fees payable to Liberty 
Associates IV, L.P. are paid from excess cash flow after the payment of all 
operating expenses except interest.

NOTE 9	CONTINGENCIES

Pursuant to a Tax Credit Guaranty Agreement signed on October 1, 1990, the 
Partnership and America First guarantee Liberty Tax Credit Plus III, L.P. 
("Liberty") specified minimum amounts of tax credits to be generated by the 
Partnership through the rental of apartments to qualified tenants. If the 
Partnership fails to generate tax credits of approximately $131,000 annually 
for years 1991 through 1997 for the benefit of Liberty, America First and the 
Partnership will be required to pay Liberty an amount equal to $.633 for each 
$1 of credits below the specified minimum amounts.

Tax credits generated by the Partnership in 1995 were in excess of the minimum 
amount of such credits specified in the Tax Credit Guaranty Agreement.










<PAGE>                                39
JEFFERSON PLACE, L.P.
(a Missouri Limited Partnership)
NOTES TO FINANCIAL STATEMENTS
(CONTINUED)

NOTE 10	GOING CONCERN CONSIDERATIONS

The Partnership's operations have produced a cumulative deficit of $10,441,378 
since commencement of rental operations in 1985, as well as recurring 
operating losses.  The considerations raise substantial doubt about the 
Partnership's ability to continue as a going concern.  Management has 
addressed this concern by implementing an operating plan designed to 
reposition the Project and substantially increase long-term cash flow from 
operations.  This plan includes: (1) investment of a significant portion of 
property cash flow in upgrading and improving the condition and appearance of 
the Project; and (2) implementation of stringent resident qualification 
standards designed to improve the resident profile and, ultimately, property 
operations.  In addition, management is also considering reissuance of the 
bonds at lower interest rates so that the Project can support monthly interest 
payments.
























































<PAGE>                                40













                            JEFFERSON PLACE, L.P.


                             REPORT ON AUDIT OF
                            FINANCIAL STATEMENTS
                            for the years ended
                         December 31, 1994 and 1993
























































<PAGE>                                41
                      REPORT OF INDEPENDENT ACCOUNTANTS


The Partners
Jefferson Place, L.P.

We have audited the accompanying balance sheet of Jefferson Place, L.P. (a 
Missouri limited partnership) as of December 31, 1994 and 1993, and the 
related statements of operations, partners' deficit and cash flows for the 
years then ended.  These financial statements are the responsibility of the 
Partnership's management.  Our responsibility is to express an opinion on 
these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable basis 
for our opinion.

As discussed in Notes 3 and 8 to the financial statements, the holder of the 
mortgage note payable of Jefferson Place, L.P. has agreed not to declare a 
default under the terms of the mortgage note.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of Jefferson Place, L.P. at 
December 31, 1994 and 1993, and the results of its operations and its cash 
flows for the years then ended in conformity with generally accepted 
accounting principles.





Omaha, Nebraska                                      Coopers & Lybrand L.L.P.
January 27, 1995





































<PAGE>                                42
                            JEFFERSON PLACE, L.P.
                               BALANCE SHEETS
                         December 31, 1994 and 1993
                                                            


<TABLE>
<CAPTION>
ASSETS                                                                1994                1993
                                                            ---------------     ---------------
<S>                                                         <C>                 <C>
Current assets:
  Cash                                                      $       93,152      $       89,236
  Accounts receivable                                                1,110               4,544
  Property tax refund receivable                                     8,138                -
  Prepaid expenses and deposits                                     24,191               2,250
                                                            ---------------     ---------------
          Total current assets                                     126,591              96,030
                                                            ---------------     ---------------
Restricted deposits and funded reserves:
  Taxes and insurance escrow                                        36,289              70,877
                                                            ---------------     ---------------
          Total restricted deposits and funded reserves             36,289              70,877
                                                            ---------------     ---------------
Property and equipment:
  Land                                                             339,063             339,063
  Buildings                                                     10,894,464          10,894,464
  Equipment                                                        398,521             398,521
                                                            ---------------     ---------------
                                                                11,632,048          11,632,048

  Less accumulated depreciation                                  4,942,476           4,364,741
                                                            ---------------     ---------------
          Net property and equipment                             6,689,572           7,267,307
                                                            ---------------     ---------------
                                                            $    6,852,452      $    7,434,214
                                                            ===============     ===============
LIABILITIES AND PARTNERS' DEFICIT

Current liabilities:
  Accounts payable                                          $       18,603              38,863
  Accrued real estate taxes                                         47,325              45,373
  Interest payable                                               2,704,349           2,338,899
  Prepaid tenant rent                                                4,338                -
                                                            ---------------     ---------------
          Total current liabilities                              2,774,615           2,423,135

Tenant security deposits                                            48,687              42,753

Mortgage notes payable                                          12,800,000          12,800,000

Accrued administrative fees                                        601,419             524,619
                                                            ---------------     ---------------
          Total liabilities                                     16,224,721          15,790,507
                                                            ---------------     ---------------
Partners' deficit:
  General partner                                                  (52,718)            (42,558)
  Limited partners                                              (9,319,551)         (8,313,735)
                                                            ---------------     ---------------
          Total partners' deficit                               (9,372,269)         (8,356,293)
                                                            ---------------     ---------------
                                                            $    6,852,452      $    7,434,214
                                                            ===============     ===============
</TABLE>

                    The accompanying notes are an integral part
                          of the financial statements.









<PAGE>                                43
                              JEFFERSON PLACE, L.P.
                            STATEMENTS OF OPERATIONS
                  for the years ended December 31, 1994 and 1993
                                                            



<TABLE>
<CAPTION>
                                                                      1994                1993
                                                            ---------------     ---------------
<S>                                                         <C>                 <C>
Revenues:
  Rental income                                             $    1,555,912           1,434,434
  Interest income                                                    5,804               4,367
  Other income                                                     123,662              73,290
  Income from forfeited security deposits                           15,248              13,508
                                                            ---------------     ---------------
          Total revenues                                         1,700,626           1,525,599
                                                            ---------------     ---------------
Expenses:
  Operating expenses:
    Salaries                                                       172,412             173,323
    Real estate taxes                                               94,649              86,076
    Personal property taxes                                           -                  1,315
    Insurance                                                       25,083              20,218
    Utilities                                                      133,614             135,903
    Legal and other professional                                     9,704              19,115
    Advertising and promotional                                     35,100              45,125
                                                            ---------------     ---------------
          Total operating expenses                                 470,562             481,075
                                                            ---------------     ---------------
Maintenance expenses:
  Repairs                                                            2,450              12,340
  Security                                                           5,987                -
  Maintenance                                                      167,680             162,280
  Cleaning                                                           7,775              10,999
  Supplies                                                          34,376              28,881
                                                            ---------------     ---------------
          Total maintenance expenses                               218,268             214,500
                                                            ---------------     ---------------
Management expense:
  Administrative and office                                         25,608              24,268
  Management fees                                                   75,215              55,238
                                                            ---------------     ---------------
          Total management expenses                                100,823              79,506
                                                            ---------------     ---------------
Mortgage interest                                                1,260,414           1,237,180
                                                            ---------------     ---------------
Other expenses:
  Administrative fees                                               88,800              88,800
  Depreciation                                                     577,735             578,396
                                                            ---------------     ---------------
          Total other expenses                                     666,535             667,196
                                                            ---------------     ---------------
          Total expenses                                         2,716,602           2,679,457
                                                            ---------------     ---------------
          Net loss                                          $   (1,015,976)     $   (1,153,858)
                                                            ===============     ===============
</TABLE>



                    The accompanying notes are an integral part
                          of the financial statements.











<PAGE>                                44
                             JEFFERSON PLACE, L.P.
                        STATEMENTS OF PARTNERS' DEFICIT
                 for the years ended December 31, 1994 and 1993
           

<TABLE>
<CAPTION>
		                                                                              Limited Partners	
                                          -------------------------------------------------------------------------------------
		                                          Special	      Class A
                               	General	    Limited	      Limited
	                               Partner	    Partner	      Partner		             Class B Limited Partners	
                            -----------  ---------- -------------- ----------------------------------------------
	                                          	Liberty	       Liberty				                                     Chase	        Total
	                                   JHC	 Associates	    Tax Credit	 DRI Equity	   Mark D.	  Susan L.	 Properties,	     Limited
	                           Corporation	   IV, L.P.	Plus III, L.P.	Corporation	     Rose	      Rose	         Inc.	    Partners
                            -----------  ---------- -------------- -----------  ---------  --------- ------------  ------------
<S>                         <C>          <C>        <C>            <C>          <C>        <C>        <C>           <C>
Balance (deficit) at
 December 31, 1992		       $   (31,019)	$  (31,019)	$  (1,937,376)	$    81,290	$(266,884)	$(266,884)	$(4,750,543) $ (7,171,416)

Net Loss             				      (11,539)			 (11,539)			   (980,779)		   	(1,500)		 (7,500)		  (7,500)		  (133,501)		 (1,142,319)
                            -----------  ----------  -------------  ----------- ---------  ---------  -----------  ------------
Balance (deficit) at
 December 31, 1993		         		(42,558)	 		(42,558)	 		(2,918,155)	   		79,790	 (274,384)	 (274,384)	 (4,884,044)	  (8,313,735)

Net Loss                       (10,160)    (10,160)      (863,580)      (1,320)   (6,604)    (6,604)    (117,548)   (1,005,816)
                            -----------  ----------  -------------  ----------- ---------  ---------  -----------  ------------
Balance (deficit) at
 December 31, 1994         $   (52,718) $  (52,718) $  (3,781,735) $    78,470 $(280,988) $(280,988) $(5,001,592) $ (9,319,551)
                            ===========  ==========  =============  =========== =========  =========  ===========  ============
Partners' Percentage of
   Partnership losses 		          1.00%	     	1.00%		       85.00%		      0.13%	    0.65%		    0.65%		     11.57%		      99.00%
                            ==========   =========   ============   ==========  ========   ========   ==========   ===========
</TABLE>
<TABLE>
<CAPTION>
                                    Total
	                                Partners'
                                  Deficit
                             -------------
<S>                          <C>
Balance (deficit) at
 December 31, 1992		        $  (7,202,435)

Net Loss             				   	 	(1,153,858)
                             -------------
Balance (deficit) at
 December 31, 1993		           (8,356,293)

Net Loss                       (1,015,976)
                             -------------
Balance (deficit) at
 December 31, 1994          $  (9,372,269)
                             =============
Partners' Percentage of
   Partnership losses 		           100.00%
                             ============
</TABLE>




                    The accompanying notes are an integral part
                           of the financial statements.











<PAGE>                                45
                              JEFFERSON PLACE, L.P.
                            STATEMENTS OF CASH FLOWS
                  for the years ended December 31, 1994 and 1993
                                                              



<TABLE>
<CAPTION>
                                                                      1994                1993
                                                            ---------------     ---------------
<S>                                                         <C>                 <C>
Cash flows from operating activities:
  Net loss                                                  $   (1,015,976)     $   (1,153,858)
                                                            ---------------     ---------------
  Adjustments to reconcile net loss to net cash
    used by operating activities:
      Depreciation                                                 577,735             578,396
      Decrease (increase) in:
        Accounts receivable                                          3,434               3,791
        Property tax refund receivable                              (8,138)               -
        Taxes and insurance escrow                                  34,588               6,751
        Other assets                                               (21,941)               -
      Increase (decrease) in:
        Accounts payable                                           (20,260)              4,457
        Accrued real estate taxes                                    1,952             (11,694)
        Interest payable                                           365,450             521,503
        Prepaid tenant rent                                          4,338                -
        Tenant security deposits                                     5,934               7,857
        Accrued administrative fees                                 76,800              75,800
                                                            ---------------     ---------------
           Total adjustments                                       985,304           1,180,110
                                                            ---------------     ---------------
           Net cash provided by operating activities
            and net change in cash                                   3,916              33,003
                                                            ---------------     ---------------
Cash at beginning of year                                           89,236              56,233
                                                            ---------------     ---------------
Cash at end of year                                         $       93,152              89,236
                                                            ===============     ===============

Supplemental disclosure of cash flow information:
  Cash paid during the year for interest                    $      894,964             715,677
                                                            ===============     ===============



















                    The accompanying notes are an integral part
                           of the financial statements.











<PAGE>                                46
                              JEFFERSON PLACE, L.P.
                          NOTES TO FINANCIAL STATEMENTS
                                                            


1. Accounting Policies:

   The following is a summary of significant accounting policies followed in 
   the preparation of these financial statements.

   (a) Nature of Business:
       Jefferson Place, L.P. (the Partnership) is a Missouri limited 
       partnership which was formed on April 18, 1985.  Pursuant to the terms 
       of the original certificate of limited partnership, the Partnership 
       will continue for 31 years unless sooner terminated.  The purpose of 
       the Partnership is to operate a 352-unit low to moderate income housing 
       apartment complex located in Olathe, Kansas (the Project).

       On October 1, 1990, the Partnership was reorganized.  The general 
       partner withdrew and J.H.C. Corp. was admitted as the new general 
       partner and several new limited partners were admitted (see Note 3).  
       The agreement also provides for, among other items, special allocations 
       of cash distributions, profits and losses in the event of sale or 
       refinancing of the property, as well as the distribution of any tax 
       credits and restrictions regarding transferability or disposition of a 
       partner's interest.

   (b) Basis of Accounting:
       The financial statements are prepared on the accrual basis and include 
       only those assets, liabilities and the results of operations which 
       relate to the Jefferson Place, L.P. The statements do not include any 
       assets, liabilities, revenues or expenses attributable to any of the 
       partners' other activities.

   (c) Revenue Recognition:
       Rent revenue is recognized when earned.  Tenant security deposits are 
       recognized as liabilities until forfeited by the tenant.

   (d) Property and Equipment:
       Property and equipment are recorded at cost.  Depreciation is provided 
       over the estimated useful lives of the assets as follows:

                                            Life
                                           (Years)                 Method
                                           -------              -------------
       Buildings                              19                Straight-line
       Equipment                             5-7                Straight-line

       Maintenance and repairs are expensed as incurred; expenditures that 
       result in enhancement of the value of the assets are capitalized.

   (e) Income Taxes:
       No income tax provision has been included in the financial statements 
       since income and loss of the Partnership is required to be reported by 
       the respective partners on their income tax returns.  The qualification 
       of the Partnership as such for tax purposes and amounts of the 
       Partnership losses are subject to audit by taxing authorities.  If such 
       examinations result in changes to the Partnership qualification or 
       Partnership losses, the partners' tax liability would be changed 
       accordingly.

   (f) Reclassifications:
       Certain amounts from the prior year have been reclassified to conform 
       to the current year presentation.

2. Taxes and Insurance Escrow:

   The taxes and insurance escrow consists of money market funds held in a 
   segregated account. These funds are carried at cost, which approximates 
   market.  Disbursements from the escrow are for real estate taxes and 
   insurance premiums.  Interest earned on the funds is transferred to 
   operating cash quarterly.




<PAGE>                                47
                              JEFFERSON PLACE, L.P.
                     NOTES TO FINANCIAL STATEMENTS, CONTINUED
                                                            


3. Mortgage Notes Payable:

   The Partnership financed the construction of the Project with Multi-family 
   Housing Revenue Notes issued by the City of Olathe, Kansas in the face 
   amount of $12,800,000.  On December 1, 1986, the Notes were purchased by 
   America First Tax-Exempt Mortgage Fund 2 Limited Partnership (America 
   First).  The Notes are nonrecourse obligations of the owners of the Project 
   and the Partnership.  The Notes do not constitute an obligation of the City 
   of Olathe, Kansas and the City is not liable on the Notes, nor is the 
   taxing power of the City pledged to the payment of principal and interest 
   on the Notes.  The sole source of funds to pay principal and interest on 
   the Notes is the net cash flow of the Project and the proceeds from the 
   sale or refinancing of the Project.  The Notes are collateralized by all 
   real and personal property of the Project and an assignment of rents.  The 
   principal balance of the Notes is due in a lump sum on December 1, 2010.  
   Base interest on the Notes accrues at 8.5% per annum.

   In connection with the reorganization of the Partnership described in Note 
   1, the terms of the Notes were amended on October 1, 1990 pursuant to a 
   mortgage modification agreement. The mortgage modification agreement was 
   entered into in order to induce America First to waive defaults under the 
   original Note and to induce the new limited partners to infuse additional 
   capital.  The modification agreement provides, among other provisions, the 
   following:

   (a) America First agrees not to declare a default under the Notes, mortgage 
       and related documents during the term of the modification agreement, 
       which expires December 31, 2002. 

   (b) America First agrees to accept the monthly cash flow from the Project 
       as partial payment of base interest.  If the monthly cash flow is less 
       than the amount of base interest due for each month, the unpaid base 
       interest accrues and will be paid from excess cash flow in future 
       months.  The difference between the base interest on the Notes and the 
       payments made to America First from available monthly cash flow will 
       bear interest at 8.5% per annum until paid.  At December 31, 1994 and 
       1993, mortgage interest expense included additional interest on accrued 
       base interest of $172,414 and $149,180, respectively.

   (c) America First agrees not to cause a redemption of the Notes prior to 
       December 31, 2002.

   (d) The mortgage modification agreement also specifies the allocation of 
       sale or refinancing proceeds of the Project among the partners of the 
       Partnership and payment of accrued interest to America First.

4. Contingent Interest:

   In addition to base interest, the Notes provide for the payment of 
   additional contingent interest that is payable only to the extent the 
   Project generates excess net cash flows or from the sale or refinancing 
   proceeds of the Project, subject to various priority payments.  Contingent 
   interest during the construction period (December 1, 1986 through August 
   31, 1987) at 3.5% per annum totaled $118,890.  Contingent interest at 4.5% 
   per annum, excluding contingent construction period interest, totaled 
   $4,224,000 and $3,648,000 through December 31, 1994 and 1993, 
   respectively.  Contingent interest amounts have not been accrued in the 
   accompanying financial statements.

5. Related Party Transactions:

   Under the terms of the Notes, the Partnership accrues administrative fees 
   of $6,400 per month to an affiliate of America First.  Under the terms of 
   the new Limited Partnership Agreement, the Partnership accrues 
   administrative fees of $1,000 per month to Liberty Associates IV L.P. 
   Administrative fees totaled $88,800 in 1994 and 1993.  Accrued and unpaid 
   administrative fees totaled $601,419 and $524,619 at December 31, 1994 and 
   1993, respectively.



<PAGE>                                48
                              JEFFERSON PLACE, L.P.
                     NOTES TO FINANCIAL STATEMENTS, CONTINUED
                                                            


5. Related Party Transactions, Continued:

   Administrative fees payable to America First are to be paid solely from the 
   proceeds of sale or refinancing.  Administrative fees payable to Liberty 
   Associates IV L.P. are paid from excess cash flow after the payment of all 
   operating expenses except interest.

   The Project was managed January through April 1993 by a property management 
   company which was paid 3.5% of gross revenues actually received from the 
   Project.  On May 1, 1993, America First Property Management Company, an 
   affiliate of the general partner, took over management of the project.  
   Their fee is 4.5% of collected receipts.  Management fees for 1994 and 1993 
   were $75,215 and $55,238, respectively.  The Partnership owed America First 
   Property Management Company $3,674 and $3,663 at December 31, 1994 and 
   1993, respectively.

6. Interest Payable:

   Interest payable as of December 31, 1994 and 1993 consisted of the 
   following:

                                                        1994            1993
                                                -------------   -------------
   Interest payable on bond                     $  2,109,951    $  1,916,916
   Interest on unpaid interest                       594,398         421,983
                                                -------------   -------------
        Total interest payable                  $  2,704,349    $  2,338,899
                                                =============   =============

7. Contingency:

   Pursuant to a Tax Credit Guaranty Agreement signed on October 1, 1990, the 
   Partnership and America First guarantee Liberty Tax Credit Plus III L.P. 
   ("Liberty") specified minimum amounts of tax credits to be generated by the 
   Partnership.  Those tax credits are generated by the Partnership through 
   the rental of apartments to qualified tenants.  If the Partnership fails to 
   generate tax credits of approximately $131,000 annually for years 1991 
   through 1997 for the benefit of Liberty, America First and the Partnership 
   will be required to pay Liberty an amount equal to $.633 for each $1 of 
   credits below the specified minimum amounts.

   Tax credits generated by the Project in 1994 were in excess of the minimum 
   amount of such credits specified in the Tax Credit Guaranty Agreement.

8. Liquidity:

   The Partnership has consistently been unable to generate sufficient cash 
   flow from operations to pay base interest on the mortgage note payable.  
   The Partnership has, however, generated cash flows sufficient to cover the 
   cost of operations and partially pay base interest on the mortgage note 
   payable.  As more fully described in Note 3, America First (the mortgagee) 
   has agreed not to declare a default under the terms of the mortgage note 
   payable.


















<PAGE>                                49











                   SUNPOINTE ASSOCIATES LIMITED PARTNERSHIP
                      (A Washington Limited Partnership)

                             FINANCIAL STATEMENTS

                              DECEMBER 31, 1995
 


























































<PAGE>                                50
                               TABLE  OF  CONTENTS



                                                                         PAGE

AUDITORS' REPORT		                                                         1

FINANCIAL STATEMENTS

	BALANCE SHEET		                                                           2

	STATEMENT OF INCOME             	                                         3

	STATEMENT OF CHANGES IN PARTNERS'
		EQUITY (DEFICIT)                                                         4

	STATEMENT OF CASH FLOWS            		                                     5

NOTES TO FINANCIAL STATEMENTS		                                          6-8
 























































<PAGE>                                51
To the Partners
Sunpointe Associates Limited Partnership
Omaha, Nebraska


INDEPENDENT AUDITORS' REPORT

We have audited the accompanying balance sheet of Sunpointe Associates Limited 
Partnership, (a Washington Limited Partnership) (the "Partnership"), as of 
December 31, 1995, and the related statements of income, changes in partners' 
equity (deficit) and cash flows for the year then ended.  These financial 
statements are the responsibility of the Partnership's management.  Our 
responsibility is to express an opinion on these financial statements based on 
our audit.

We conducted our audit in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audit provides a reasonable basis 
for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of Sunpointe Associates Limited 
Partnership as of December 31, 1995, and the results of its operations and the 
changes in partners' equity (deficit) and cash flows for the year then ended 
in conformity with generally accepted accounting principles.

The accompanying financial statements have been prepared assuming that the 
Partnership will continue as a going concern.  As shown in the financial 
statements, the Partnership incurred a net loss of $1,761,506 during the year 
ended December 31, 1995, and, as of that date, had a net worth of 
$(12,376,449).  As discussed in Note 7 to the financial statements, the 
Partnership has suffered recurring losses from its operations and has a net 
capital deficiency that raises substantial doubt about the Partnership's 
ability to continue as a going concern.  The financial statements do not 
include any adjustments that might result from the outcome of this uncertainty.



St. Louis, Missouri                    Mueller, Prost, Purk & Willbrand, P.C.
April 30, 1996	                        Certified Public Accountants































<PAGE>                                52





































                            FINANCIAL STATEMENTS
 





































<PAGE>                                53
SUNPOINTE ASSOCIATES LIMITED PARTNERSHIP
(a Washington Limited Partnership)
BALANCE SHEET
DECEMBER 31, 1995


</TABLE>
<TABLE>
<S>                                                        <C>                 <C>
ASSETS
 Current Assets
	 Cash		                                                  $ 		     12,020
	 Tenant accounts receivable				                                   15,748
	 Prepaid expenses				                                             33,824
	 Other receivables				                                               537
                                                           ---------------
				Total Current Assets				                                                  $      	 62,129

 Funded Deposits Held in Trust
	 Security deposits							                                                             67,152

 Restricted Deposits and Funded Reserves
	 Taxes and insurance escrow						                                                   	124,448

 Property and Equipment
	 Land				                                                      3,261,280
	 Land improvements				                                           439,162
	 Buildings				                                                13,132,765
	 Equipment				                                                   601,082
                                                           ---------------
				Total Property and Equipment			                            17,434,289
	 Less: Accumulated depreciation				                            4,737,747
                                                           ---------------
				Net Property and Equipment						                                               12,696,542
                                                                               ---------------
				Total Assets				                                                          $	  	12,950,271
                                                                               =============== 

LIABILITIES

 Current Liabilities
	 Accounts payable		                             		                 7,750
	 Other accrued expenses				                                        6,500
	 Prepaid rents				                                                12,075
	 Accrued interest payable				                                  4,407,666
	 Administrative fee payable				                                  739,724
                                                           ---------------
				Total Current Liabilities				                                                 		5,173,715

 Deposit Liabilities
	 Security deposits							                                                             63,005

 Long-Term Liabilities
	 Mortgage payable				                                         20,000,000
	 Due to limited partner				                                       90,000
                                                           ---------------
				Total Long-Term Liabilities						                                              20,090,000
                                                                               ---------------
				Total Liabilities 						                                                       25,326,720


PARTNERS' EQUITY (DEFICIT)
 Partners' Equity (Deficit)				                               (12,376,449)
                                                           ---------------
				Total Partners' Equity (Deficit)						                                        (12,376,449)
                                                                               ---------------
				Total Liabilities and
				   Partners' Equity (Deficit)				                                         $		  12,950,271
                                                                               ===============
</TABLE>
The Notes to Financial Statements are an integral part	of this statement.







<PAGE>                                54
SUNPOINTE ASSOCIATES LIMITED PARTNERSHIP
(a Washington Limited Partnership)
STATEMENT OF INCOME
FOR THE YEAR ENDED DECEMBER 31, 1995

<TABLE>
<S>                                                        <C>                 <C>
Income
	Rental income		                                          $	   	2,068,885
	Interest income				                                                7,341
	Income from forfeited security deposits				                       38,021
	Other income				                                                  98,087
                                                           ---------------
			Total Income				                                                           $		   2,212,334

Expenses
	Operating Expenses
		Advertising				                                                  68,107
		Insurance				                                                    27,518
		Personal property taxes				                                       1,862
		Professional fees				                                            72,453
		Real estate taxes				                                           211,014
		Salaries and wages				                                          238,349
		Utilities				                                                   279,381
                                                           ---------------
			Total Operating Expenses						                                                     898,684

	Maintenance Expenses
		Cleaning				                                                     22,023
		Repairs and maintenance				                                     359,904
		Security				                                                     85,726
		Supplies				                                                     68,543
                                                           ---------------
			Total Maintenance Expenses 						                                                  536,196

	Management Expenses
		Administrative and office				                                    59,685
		Management fees				                                              74,072
                                                           ---------------
			Total Management Expenses						                                                    133,757

	Mortgage Interest							                                                           1,718,675

	Other Expenses
		Administrative fees				                                         157,255
		Depreciation				                                                529,273
                                                           ---------------
			Total Other Expenses						                                                         686,528
                                                                               ---------------
			Total Expenses						                                                             3,973,840
                                                                               ---------------
			Net Loss				                                                               $  		(1,761,506)
                                                                               ===============
</TABLE>
The Notes to Financial Statements are an integral part	of this statement. 





















<PAGE>                                55
SUNPOINTE ASSOCIATES LIMITED PARTNERSHIP
(a Washington Limited Partnership)
STATEMENT OF CHANGES IN PARTNERS' EQUITY (DEFICIT)
FOR THE YEAR ENDED DECEMBER 31, 1995

<TABLE>
<CAPTION>
	                                   General
	                                   Partner		                    Limited Partners	
                             ---------------   ---------------------------------------------------
                                    	Sunset	         Shelter
	                                   Terrace	     Corporation	          Shelter	              The	            Total
                               	Investments,	      of Canada	         American	          Axelrod	         Partners'
	                                       Inc.	        Limited	     Holding, Inc.	         Company	          Deficit
                             ---------------   ---------------   ---------------   ---------------   ---------------
<S>                          <C>               <C>               <C>               <C>               <C>
Balance, December 31, 1994		$		  (1,083,375)	 $	  	(1,700,023)	 $	  	(5,293,142)	 $	  	(2,538,403)	 $		 (10,614,943)

Net Loss for the Year				            (1,761)			          (440)			      (879,432)			      (879,873)			    (1,761,506)
                             ---------------   ---------------   ---------------   ---------------   ---------------

Balance, December 31, 1995		$		  (1,085,136)	 $		  (1,700,463)	 $	  	(6,172,574) 	$	  	(3,418,276)	$  		(12,376,449)
                             ===============   ===============   ===============   ===============   ===============
</TABLE> 
The Notes to Financial Statements are an integral part	of this statement. 



















































<PAGE>                                56
SUNPOINTE ASSOCIATES LIMITED PARTNERSHIP
(a Washington Limited Partnership)
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 1995

<TABLE>
<S>                                                                                 <C>
Cash Flows from Operating Activities
	Net loss		                                                                        $	  	(1,761,506)
                                                                                    ---------------
	Adjustments to reconcile net loss to net cash used by operating activities
		Depreciation				                                                                         529,273
		Change in assets - (increase) decrease
			Tenant accounts receivable				                                                          (15,748)
			Prepaid expenses				                                                                    (20,067)
			Other receivables				                                                                      (505)
		Change in liabilities - increase (decrease)
			Accounts payable				                                                                     (2,085)
			Other accrued expenses				                                                                 (215)
			Prepaid rents				                                                                        12,075
			Accrued interest payable			                                                          	1,060,009
			Administrative fee payable				                                                          116,888
			Security deposits				                                                                    (4,572)
                                                                                    ---------------
					Total Adjustments			                                                                1,675,053
                                                                                    ---------------
Net Cash Used by Operating Activities				                                                  (86,453)
                                                                                    ---------------
Cash Flows from Financing Activities
	Net deposit and withdrawals in restricted deposits and funded reserves				                 11,580
                                                                                    ---------------
				 Net Cash Provided by Financing Activities			                                           11,580
                                                                                    ---------------
Net Decrease in Cash				                                                                   (74,873)

Cash - Beginning of Year				                                                                86,893
                                                                                    ---------------
Cash - End of Year		                                                               $	      	12,020
                                                                                    ===============
</TABLE>
The Notes to Financial Statements are an integral part	of this statement. 



































<PAGE>                                57
SUNPOINTE ASSOCIATES LIMITED PARTNERSHIP
(a Washington Limited Partnership)
NOTES TO FINANCIAL STATEMENTS

NOTE 1	ORGANIZATION

Sunpointe Associates Limited Partnership, a Washington Limited Partnership, 
(the "Partnership"), was formed on September 3, 1987, pursuant to the terms of 
an Agreement of Limited Partnership for the purpose of acquiring and operating 
the Avalon Ridge Apartments complex, a 356-unit apartment complex located in 
Renton, Washington (the "Project"). The Partnership will dissolve on December 
31, 2037, unless sooner dissolved pursuant to any provision of the Partnership 
Agreement.

The Agreement of Limited Partnership which was amended on June 30, 1991, and 
December 31, 1991, admitted a new general partner and changed the profit and 
loss allocation percentages to the partners.  The general partner of the 
Partnership is Sunset Terrace Investments, Inc. (the "General Partner"), a 
California corporation.  The limited partners of the Partnership are Shelter 
Corporation of Canada Limited and Shelter American Holding, Inc. which are 
Canadian corporations and the Axelrod Company, a Washington corporation.


NOTE 2	SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Method of Accounting

The accompanying financial statements have been prepared on the accrual basis 
of accounting.  The Partnership also reports its operating results for income 
tax purposes on the accrual basis.  No provision for income taxes is made 
because any liability for income taxes is that of the individual partners and 
not that of the Partnership.

Use of Estimates

The preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and assumptions 
that affect the reported amounts of assets and liabilities and disclosure of 
contingent assets and liabilities at the date of the financial statements and 
the reported amounts of revenue and expenses during the reporting period.  
Actual results could differ from estimated amounts.

Bad Debts

The Partnership records bad debts using the direct write-off method which is 
not materially different from the allowance method.  No bad debt expense was 
recorded for the period ended December 31, 1995.

Property and Equipment

Property and equipment are recorded at cost.  Major additions and improvements 
are capitalized to the property accounts while replacements, maintenance and 
repairs which do not improve or extend the useful life of the respective 
assets are expensed currently.  	

Depreciation is calculated using the straight-line method over estimated 
useful lives ranging from 7 to 27.5 years.  The total depreciation expensed in 
1995 was $529,273.

NOTE 3	STATEMENT OF CASH FLOWS

For purposes of the statement of cash flows, the Partnership considers all 
highly liquid debt instruments purchased with a maturity of three months or 
less to be cash equivalents.

     Cash paid during the year for:

     Interest		                                              $		658,666








<PAGE>                                58
SUNPOINTE ASSOCIATES LIMITED PARTNERSHIP
(a Washington Limited Partnership)
NOTES TO FINANCIAL STATEMENTS (CONTINUED)

NOTE 4	RESTRICTED DEPOSITS AND FUNDED RESERVES

Taxes and insurance escrow reserves, consisting of money market funds, are 
maintained under the control of the mortgage note holder for the benefit of 
the Partnership and in an interest-bearing account with a federally insured 
financial institution.  Disbursements from the escrow are for real estate 
taxes and insurance premiums. Interest earned on the funds is transferred to 
operating cash quarterly.

NOTE 5	MORTGAGE PAYABLE

The Partnership entered into a $1,245,000 mortgage payable agreement with 
America First Participating/Preferred Equity Mortgage Fund on September 1, 
1987.  The note bears base interest at the rate of 10%, due on the fifteenth 
day of each month.  Maximum construction period deferred interest is due 
during the first interest period, which extends from the date of inception to 
August 17, 1989, in an amount equal to 3% per annum.  The maximum construction 
period deferred interest shall be paid, to the extent possible, from 50% of 
the net sale or refinancing proceeds.  Contingent interest and deferred 
interest is due during the second interest period, which extends from August 
18, 1989, to the date of full payment, at an annual rate of 3% on the 
outstanding principal amount.  Contingent interest and deferred interest shall 
be paid from 50% of the net cash flow.  Deferred interest and contingent 
interest is due on the first day of each February, May, August, and November.  
The note matures on September 1, 1999.

Pursuant to a promissory note dated September 1, 1987, the Partnership owes 
Washington Mortgage Corporation $18,755,000 plus interest.  The interest of 
Washington Mortgage Corporation was purchased and assigned to Washington State 
Housing Finance Commission under the Assignment of Developer Documents dated 
September 1, 1987.  Part of the interest of Washington State Housing Finance 
Commission has been assigned to FirsTier Bank, National Association, as 
Trustee under the Lender Loan Agreement and Indenture of Trust dated September 
1, 1987.  The note bears base interest at the rates of 9.5% per annum and 8.5% 
per annum during the first and second interest periods, respectively.  The 
note bears deferred contingent interest in amounts equal to 3.5% per annum and 
4.5% per annum during the first and second interest periods, respectively.  
During the third interest period, the note bears contingent interest at an 
annual rate of 4.5% on the outstanding principal amount.  The note matures on 
September 1, 2011.

NOTE 6	RELATED PARTY TRANSACTIONS

Management Fees

On August 20, 1994, America First Properties Management, Inc., an affiliate of 
the general partner, took over management of the Partnership. Their fee is 3% 
of gross receipts when net operating income is less than $97,000; 3.75% when 
net operating income is between $97,001 and $103,000; and 4.5% when net 
operating income is greater than $103,000. Management fees for 1995 are 
$74,072. The Partnership owed America First Properties Management, Inc. $6,008 
at December 31, 1995.

Due to Limited Partner

The Partnership has outstanding operating deficit loans borrowed from the 
limited partner of $90,000 at December 31, 1995.















<PAGE>                                59
NOTE 7	GOING CONCERN CONSIDERATIONS

The Partnership's operations have produced a cumulative deficit of $12,376,449 
since commencement of rental operations in 1987, as well as recurring 
operating losses.  The considerations raise substantial doubt about the 
Partnership's ability to continue as a going concern.  Management has 
addressed this concern by implementing an operating plan designed to 
reposition the Project and substantially increase long-term cash flow from 
operations.  This plan includes:  (1) investment of a significant portion of 
property cash flow in upgrading and improving the condition and appearance of 
the Project; and (2) implementation of stringent resident qualification 
standards designed to improve the resident profile and, ultimately, property 
operations.  In addition, management is also considering reissuance of the 
bonds at lower interest rates so that the Project can support monthly interest 
payments.





























































<PAGE>                                60


Part I.  Financial Information
  Item 1.  Financial Statements
AMERICA FIRST TAX EXEMPT MORTGAGE FUND 2 LIMITED PARTNERSHIP
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
<TABLE>
<CAPTION>
                                                                                             June 30, 1996       Dec. 31, 1995
                                                                                             --------------      --------------
<S>                                                                                          <C>                 <C>
Assets
 Cash and temporary cash investments, at cost which                                                                            
  approximates market value (Note 4)                                                         $   2,479,350       $   1,912,560
 Investment in tax-exempt mortgage bonds, at estimated fair value (Note 5)                      31,566,526          31,566,526
 Investment in real estate, net of accumulated depreciation 
  (and valuation allowance for 1995) (Note 6)                                                   27,303,956          25,890,570
 Interest receivable                                                                               183,321             196,601
 Other assets                                                                                      229,995              64,192
                                                                                             --------------      --------------
                                                                                             $  61,763,148       $  59,630,449
                                                                                             ==============      ==============
Liabilities and Partners' Capital
 Liabilities                                                                                                                   
  Accounts payable (Note 8)                                                                  $     808,900       $     683,013
  Bonds payable (Note 7)                                                                         2,750,000                -
  Distribution payable (Note 3)                                                                    331,163             331,163
                                                                                             --------------      --------------
                                                                                                 3,890,063           1,014,176
                                                                                             --------------      --------------
 Partners' Capital
  General Partner                                                                                    5,957               7,553
  Beneficial Unit Certificate Holders
  ($11.03 per BUC in 1996 and $11.17 in 1995)                                                   57,867,128          58,608,720
                                                                                             --------------      --------------
                                                                                                57,873,085          58,616,273
                                                                                             --------------      --------------
                                                                                             $  61,763,148       $  59,630,449
                                                                                             ==============      ==============
The accompanying notes are an integral part of the consolidated financial statements.
</TABLE>





























<PAGE>                               - 1 -
AMERICA FIRST TAX EXEMPT MORTGAGE FUND 2 LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
<TABLE>
<CAPTION>
                                                           For the             For the         For the Six         For the Six
                                                     Quarter Ended       Quarter Ended        Months Ended        Months Ended
                                                     June 30, 1996       June 30, 1995       June 30, 1996       June 30, 1995
                                                    ---------------     ---------------     ---------------     ---------------
<S>                                                 <C>                 <C>                 <C>                 <C>
Income
 Mortgage bond investment income                    $      521,648      $      495,122      $    1,116,553      $    1,188,459
 Rental income                                           1,422,169           1,270,900           2,719,570           2,525,429
 Interest income on temporary cash investments              13,507              13,879              24,570              26,484
                                                    ---------------     ---------------     ---------------     ---------------
                                                         1,957,324           1,779,901           3,860,693           3,740,372
                                                    ---------------     ---------------     ---------------     ---------------
Expenses
 General and administrative expenses (Note 8)              305,960             185,351             535,041             376,404
 Real estate operating expenses                            750,550             434,141           1,467,956           1,033,754
 Depreciation                                              275,451             299,373             583,543             596,758
 Interest expense                                           30,362                -                 30,362                -
                                                    ---------------     ---------------     ---------------     ---------------
                                                         1,362,323             918,865           2,616,902           2,006,916
                                                    ---------------     ---------------     ---------------     ---------------
Net income                                          $      595,001      $      861,036      $    1,243,791      $    1,733,456
                                                    ===============     ===============     ===============     ===============
Net income allocated to:
 General Partner                                    $        8,704      $       11,604      $       18,273      $       23,302
 BUC Holders                                               586,297             849,432           1,225,518           1,710,154
                                                    ---------------     ---------------     ---------------     ---------------
                                                    $      595,001      $      861,036      $    1,243,791      $    1,733,456
                                                    ===============     ===============     ===============     ===============
Net income per BUC                                  $          .11      $          .16      $          .23      $          .32
                                                    ===============     ===============     ===============     ===============
</TABLE>

AMERICA FIRST TAX EXEMPT MORTGAGE FUND 2 LIMITED PARTNERSHIP
CONSOLIDATED STATEMENT OF PARTNERS' CAPITAL
FOR THE SIX MONTHS ENDED JUNE 30, 1996
(UNAUDITED)
<TABLE>
<CAPTION>

                                                                                           Beneficial Unit
                                                                             General           Certificate
                                                                             Partner               Holders               Total
                                                                     ----------------     ----------------     ----------------
<S>                                                                  <C>                  <C>                  <C>   
Partners' Capital (excluding net unrealized holding losses):
Balance at December 31, 1995                                         $         7,553      $    67,357,194      $    67,364,747
Net income                                                                    18,273            1,225,518            1,243,791
Cash distributions paid or accrued (Note 3)
 Income                                                                      (19,869)          (1,383,567)          (1,403,436)
 Return of capital                                                               -               (583,543)            (583,543)
                                                                     ----------------     ----------------     ----------------
                                                                               5,957           66,615,602           66,621,559
                                                                     ----------------     ----------------     ----------------
Net unrealized holding losses:
Balance at December 31, 1995 and June 30, 1996                                  -              (8,748,474)          (8,748,474)
                                                                     ----------------     ----------------     ----------------
Balance at June 30, 1996                                             $         5,957      $    57,867,128      $    57,873,085
                                                                     ================     ================     ================

The accompanying notes are an integral part of the consolidated financial statements.
</TABLE>










<PAGE>                               - 2 -
AMERICA FIRST TAX EXEMPT MORTGAGE FUND 2 LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
<TABLE>
<CAPTION>
                                                                                               For the Six         For the Six
                                                                                              Months Ended        Months Ended
                                                                                             June 30, 1996       June 30, 1995
                                                                                            ---------------     ---------------
<S>                                                                                         <C>                 <C>   
Cash flows from operating activities                                                                                           
 Net income                                                                                 $    1,243,791      $    1,733,456
  Adjustments to reconcile net income to net cash 
   provided by operating activities
    Depreciation                                                                                   583,543             596,758
    Decrease in interest receivable                                                                 13,280              48,077
    Increase in other assets                                                                       (27,700)            (13,547)
    Increase (decrease) in accounts payable                                                        125,887             (14,956)
                                                                                            ---------------     ---------------
 Net cash provided by operating activities                                                       1,938,801           2,349,788
                                                                                            ---------------     ---------------
Cash flows from investing activities
 Real estate capital improvements                                                                  (82,331)            (65,884)
 Acquisition of real estate                                                                     (1,914,598)               -
                                                                                            ---------------     ---------------
 Net cash used in investing activities                                                          (1,996,929)            (65,884)
                                                                                            ---------------     ---------------
Cash flows from financing activities
 Distributions paid                                                                             (1,986,979)         (1,986,979)
 Proceeds from issuance of tax-exempt refunding bonds                                            2,750,000                -
 Bond issuance costs paid                                                                         (138,103)               -
                                                                                            ---------------     ---------------
 Net cash provided by (used in) financing activities                                               624,918          (1,986,979)
                                                                                            ---------------     ---------------
Net increase in cash and temporary cash investments                                                566,790             296,925
Cash and temporary cash investments at beginning of period                                       1,912,560           1,969,975 
                                                                                            ---------------     ---------------
Cash and temporary cash investments at end of period                                        $    2,479,350      $    2,266,900 
                                                                                            ===============     ===============
The accompanying notes are an integral part of the consolidated financial statements.
</TABLE>



































<PAGE>                               - 3 -
AMERICA FIRST TAX EXEMPT MORTGAGE FUND 2 LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 1996
(UNAUDITED)

1. Organization

America First Tax Exempt Mortgage Fund 2 Limited Partnership (the Partnership) 
was formed on September 30, 1986, under the Delaware Revised Uniform Limited 
Partnership Act for the purpose of acquiring a portfolio of federally 
tax-exempt mortgage bonds collateralized by income-producing real estate, 
including multifamily residential apartments and commercial properties.  The 
Partnership will terminate on December 31, 2016, unless terminated earlier 
under the provisions of the Partnership Agreement.  The General Partner of the 
Partnership is America First Capital Associates Limited Partnership Four (AFCA 
4).

2. Summary of Significant Accounting Policies

 A) Financial Statement Presentation
    The consolidated financial statements include the accounts of the 
    Partnership and its subsidiary, Park at Fifty Eight Limited Partnership, 
    which owns The Park at Fifty Eight Apartments.  All significant 
    intercompany transactions and accounts have been eliminated in 
    consolidation.

    The consolidated financial statements of the Partnership are prepared 
    without audit on the accrual basis of accounting in accordance with 
    generally accepted accounting principles.  The consolidated financial 
    statements should be read in conjunction with the financial statements and 
    notes thereto included in the Partnership's Annual Report on Form 10-K for 
    the year ended December 31, 1995.  In the opinion of management, all 
    normal and recurring adjustments necessary to present fairly the financial 
    position at June 30, 1996, and results of operations for all periods 
    presented have been made.

    The preparation of financial statements in conformity with generally 
    accepted accounting principles requires management to make estimates and 
    assumptions that affect the reported amounts of assets and liabilities and 
    disclosure of contingent assets and liabilities at the date of the 
    financial statements and the reported amounts of revenues and expenses 
    during the reporting period.  Actual results could differ from those 
    estimates.

 B) Investment in Tax-Exempt Mortgage Bonds
    The Partnership adopted Statement of Financial Accounting Standards No. 115
    "Accounting for Certain Investments in Debt and Equity Securities" (FAS 
    115) as of January 1, 1994.  FAS 115 requires that investment securities 
    be classified as held-to-maturity, available-for-sale, or trading.  Under 
    FAS 115, investments classified as available-for-sale are reported at fair 
    value with any unrealized gains or losses excluded from earnings and 
    reflected as a separate component of partners' capital.  Subsequent 
    increases and decreases in the net unrealized gain/loss on the 
    available-for-sale securities are reflected as adjustments to the carrying 
    value of the portfolio and adjustments to the component of partners' 
    capital.  The Partnership does not have investment securities classified 
    as held-to-maturity or trading.  Unrealized losses of $8,748,474 on 
    tax-exempt mortgage bonds previously recognized through income were 
    reclassified to a separate component of partners' capital with the 
    adoption of FAS 115.  There was no additional impact resulting from 
    adoption since the bonds had already been reduced to estimated fair value.

    The carrying value of tax-exempt mortgage bonds is periodically reviewed 
    and adjusted when there are significant changes in the estimated net 
    realizable value of the underlying collateral.

    Accrual of mortgage bond investment income is excluded from income when, 
    in the opinion of management, collection of related interest is doubtful. 
    This interest is recognized as income when it is received.







<PAGE>                               - 4 -
AMERICA FIRST TAX EXEMPT MORTGAGE FUND 2 LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 1996
(UNAUDITED)

 C) Investment in Real Estate
    The Partnership's investment in real estate consists of property acquired 
    through foreclosure or deed in lieu of foreclosure and other real estate 
    acquired.  For periods prior to January 1, 1996, property acquired through 
    foreclosure or deed in lieu of foreclosure was recorded at the lower of 
    the unpaid bond balance or estimated net realizable value at the date of 
    acquisition.  Other real estate acquired was recorded at cost.  A 
    valuation allowance was established for declines in the estimated net 
    realizable value subsequent to acquisition.  

    On January 1, 1996, the Partnership adopted Statement of Financial 
    Accounting Standards No. 121, "Accounting for the Impairment of Long-Lived
    Assets and for Long-Lived Assets to be Disposed of" (FAS 121).  Among 
    other things, FAS 121 requires that long-lived assets and certain 
    identifiable intangibles to be held and used by an entity be reviewed for 
    impairment whenever events or circumstances indicate that the carrying 
    value of an asset may not be recoverable.  As a result of adopting FAS 
    121, the Partnership wrote down the carrying value of each impaired 
    property to estimated net realizable value thus eliminating the valuation 
    allowance on real estate acquired.  The carrying value of each property 
    will be periodically reviewed and adjustments will be made to the carrying 
    value when there are declines in the estimated net realizable value.

    Depreciation of real estate is based on the estimated useful life of the 
    property (27-1/2 years on multifamily residential apartments or 31-1/2 
    years on The Exchange at Palm Bay) using the straight-line method.  
    Depreciation of real estate improvements on The Exchange at Palm Bay is 
    based on the term of the related tenant lease using the straight-line 
    method.  Subsequent to January 1, 1996, depreciation is calculated based 
    on the adjusted carrying value of the properties.

    The adoption of FAS 121 did not have a material impact on the financial 
    statements.
 
 D) Income Taxes
    No provision has been made for income taxes since Beneficial Unit 
    Certificate (BUC) Holders are required to report their share of the     
    Partnership's taxable income for federal and state income tax purposes.

 E) Temporary Cash Investments
    Temporary cash investments are invested in federally tax-exempt securities 
    purchased with an original maturity of three months or less.

 F) Net Income per BUC
    Net income per BUC has been calculated based on the number of BUCs 
    outstanding (5,245,623) for all periods presented.

3. Partnership Income, Expenses and Cash Distributions

The Partnership Agreement contains provisions for the distribution of Net 
Interest Income and Net Residual Proceeds and for the allocation of income and 
expenses for tax purposes among AFCA 4 and BUC Holders.

Cash distributions included in the financial statements represent the actual 
cash distributions made during each period and the cash distributions accrued 
at the end of each period.

4. Partnership Reserve Account

The Partnership maintains a reserve account which totaled $1,712,530 at June 
30, 1996. The reserve account was established to maintain working capital for 
the Partnership and is available to supplement distributions to investors or 
for any other contingencies related to the ownership of the mortgage bonds, 
real estate acquired and the operation of the Partnership. 







<PAGE>                               - 5 -
AMERICA FIRST TAX EXEMPT MORTGAGE FUND 2 LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 1996
(UNAUDITED)

5. Investment in Tax-Exempt Mortgage Bonds

Descriptions of the tax-exempt mortgage bonds owned by the Partnership at 
June 30, 1996, are as follows:

<TABLE>
<CAPTION>
                                                                                                     Base
                                                                         Number      Maturity    Interest            Carrying
  Property Name                               Location                 of Units   	      Date        Rate(1)           Amount
  ----------------------------------          --------------------     --------   -------------   --------    -----------------
  <S>                                         <C>                      <C>        <C>             <C>         <C>
  Performing:
   Jackson Park Place                         Fresno, CA                  296          09/01/11       8.5%    $      8,760,000
                                                                                                              -----------------
  Nonperforming:(2)
   Jefferson Place                            Olathe, KS                  352          12/01/10       8.5%          12,800,000
   Avalon Ridge                               Renton, WA                  356          09/01/11       8.5%          18,755,000
                                                                                                              -----------------
                                                                                                                    31,555,000
                                                                                                              -----------------
                                                                                                                    40,315,000
  Unrealized holding losses                                                                                         (8,748,474)
                                                                                                              -----------------
  Balance at June 30, 1996                                                                                    $     31,566,526
                                                                                                              =================
</TABLE>

(1)  In addition to the base interest rate shown, the bonds bear additional 
contingent interest as defined in each revenue note which, when combined with 
the interest shown, is limited to a cumulative, noncompounded amount not 
greater than 13% per annum.  The Partnership did not receive any additional 
contingent interest in 1996.

(2)  Nonperforming bonds are bonds which are not fully current as to interest 
payments.  The amount of foregone interest on nonperforming bonds for 1996 was 
$596,835 ($335,046 for the quarter ended June 30, 1996).

6. Investment in Real Estate

The Partnership's investment in real estate is comprised of the following at 
June 30, 1996:

<TABLE>
<CAPTION>
                                                                                                 Building
                                                               Number                                 and             Carrying
  Property Name                        Location               of Units   	         Land      Improvements               Amount
  ---------------------------------    --------------------   --------     -------------   ---------------    -----------------
  <S>                                  <C>                    <C>          <C>             <C>                <C>
  Covey at Fox Valley                  Aurora, IL                216       $  1,320,000    $   10,028,338     $     11,348,338
  The Exchange at Palm Bay             Palm Bay, FL           72,002(1)       1,150,318         3,222,792            4,373,110
  The Park at Fifty Eight(2)           Chattanooga, TN           196            231,113         4,122,226            4,353,339
  Shelby Heights                       Bristol, TN               100            175,000         2,952,847            3,127,847
  Coral Point                          Mesa, AZ                  336          2,240,000         8,960,000           11,200,000 
                                                                                                              -----------------
                                                                                                                    34,402,634
  Less accumulated depreciation                                                                                     (7,098,678)
                                                                                                              -----------------
  Balance at June 30, 1996                                                                                    $     27,303,956
                                                                                                              =================
</TABLE>

(1)  Represents square feet.

(2)  Property is owned by Park at Fifty Eight Limited Partnership and consists 
of Phase II (96 units acquired through foreclosure) and Phase I (100 units 
purchased on May 16, 1996 for $1,914,598) (See Note 7).



<PAGE>                               - 6 -
AMERICA FIRST TAX EXEMPT MORTGAGE FUND 2 LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 1996
(UNAUDITED)

7.  Bonds Payable

On May 16, 1996, Park at 58 Limited Partnership received proceeds of 
$2,750,000 through the offering of multifamily housing revenue refunding bonds 
on The Park at Fifty Eight.  The bonds were rated "A" by Standard and Poor's 
Corporation and bear interest at an effective rate of 6.65%.  The bonds have a 
25-year maturity with annual principal payments ranging from $50,000 to 
$210,000 due each March.  Accrued interest is payable semi-annually in March 
and September.  The bonds are collateralized by The Park at Fifty Eight.

8.	 Transactions with Related Parties

Substantially all of the Partnership's general and administrative expenses are 
paid by AFCA 4 or an affiliate and reimbursed by the Partnership.  The amount 
of such expenses reimbursed to AFCA 4 during 1996 was $487,870 ($214,109 for 
the quarter ended June 30, 1996).  The reimbursed expenses are presented on a 
cash basis and do not reflect accruals made at quarter end.  AFCA 4 or an 
affiliate also paid $41,056 ($13,756 for the quarter ended June 30, 1996) in 
capitalized costs during 1996 which were reimbursed by the Partnership.  The 
capitalized costs were incurred in connection with the offering of multifamily 
housing revenue refunding bonds described in Note 7.

AFCA 4 received from property owners administrative fees of $39,308 ($8,760 
for the quarter ended June 30, 1996) in 1996.  Since these fees are not 
Partnership expenses, they have not been reflected in the accompanying 
financial statements.  Pursuant to the Limited Partnership Agreement, AFCA 4 
is entitled to an administrative fee from the Partnership in the event the 
Partnership becomes the equity owner of a property by reason of foreclosure.  
The amount of such fees paid to AFCA 4 during 1995 was $113,100 ($56,550 for 
the quarter ended June 30, 1996).

The general partner of the property partnership which owns Jefferson Place is 
principally owned by an employee of an affiliate of AFCA 4.  Such employee has 
a nominal interest in the affiliate.  AFCA 4 and an affiliated mortgage fund 
also own small interests in the general partner.  The general partner has a 
nominal interest in the property partnership's profits, losses and cash flow 
which is subordinate to the interest of the Partnership and the mortgage 
bond.  The general partner did not receive cash distributions from the 
partnership in 1996. 

An affiliate of AFCA 4 was retained to provide property management services 
for Covey at Fox Valley, The Park at Fifty Eight, Shelby Heights, Coral Point, 
Jefferson Place and Avalon Ridge.  The fees for services provided represent 
the lower of (i) costs incurred in providing management of the property, or 
(ii) customary fees for such services determined on a competitive basis and 
amounted to $207,884 ($105,875 for the quarter ended June 30, 1996) in 1996.

9.  Proposed Merger

On March 28, 1996, the Partnership entered into a Merger Agreement with 
America First Apartment Investors, L.P. (Apartment Investors) a newly formed 
Delaware limited partnership of which AFCA 4 is the general partner.  Under 
the Merger Agreement, Apartment Investors will be the surviving limited 
partnership and will acquire all assets and liabilities of the Partnership.  
BUC Holders in the Partnership will become BUC Holders in Apartment Investors 
and will receive one BUC of Apartment Investors for each BUC they hold in the 
Partnership as of the record date to be established for the merger.  Among 
other things, the merger is conditioned upon the approval of the holders of a 
majority of the BUCs in the Partnership.

10.  Restatement

The tax-exempt mortgage bonds were previously accounted for as loans.  
However, the bonds are considered debt securities under FAS 115, which was 
effective January 1, 1994.  Accordingly, the 1995 financial statements have 
been restated to properly present the bonds as debt securities.  The only 
effect of the restatement was to segregate the $8,748,474 of unrealized losses 
as a separate component of partners' capital.  There was no effect on the 
carrying value of the bonds, total assets, total partners' capital or net 
income.

<PAGE>                               - 7 -


                         PRO FORMA FINANCIAL INFORMATION

     The audited financial statements of the Old Fund for the three years 
ended December 31, 1995, 1994 and 1993 and the unaudited financial statements 
for the three months ended March 31, 1996 have been incorporated by reference 
into this Consent Solicitation Statement/Prospectus.  See "INCORPORATION OF 
CERTAIN DOCUMENTS BY REFERENCE."

     The unaudited pro forma balance sheet of the Old Fund as of March 31, 
1996 has been prepared based on the historical balance sheet of the Old Fund 
as of such date as adjusted to reflect (i) the probable acquisition of the 
Jefferson Place and Avalon Ridge properties in settlement of the Bonds 
collateralized by these properties and (ii) the purchase of Oakwood Terrace 
Apartments and the related Bond refunding transaction as if each had occurred 
on March 31, 1996.  The unaudited pro forma statements of income of the Old 
Fund for the year ended December 31, 1995 and for the three months ended March 
31, 1996 have been prepared based on the historical statements of income for 
such periods as adjusted to reflect each of the foregoing transactions as if 
each had occurred on January 1, 1995.


















































<PAGE>                             - F-1 -
           AMERICA FIRST TAX EXEMPT MORTGAGE FUND 2 LIMITED PARTNERSHIP

                            PRO FORMA BALANCE SHEET

                                March 31, 1996

                                   ASSETS

<TABLE>
<CAPTION>
                                                                          Pro Forma
                                                      Historical         Adjustments          Pro Forma
                                                   ---------------     ---------------     ---------------
                                                                         (Unaudited)
<S>                                                <C>                 <C>                 <C>
Cash and temporary cash investments                $    1,846,036      $      650,000 (b)  $    2,496,036
Investment in tax-exempt mortgage bonds at
 estimated fair value                                  31,566,526         (22,806,526)(a)       8,760,000
Real estate acquired in settlement of bonds, net
 of accumulated depreciation                           25,624,048          24,051,526 (a)      51,575,574
                                                                            1,900,000 (b)
Interest receivable                                       186,228                -                186,228
Other                                                     123,369             200,000 (b)         323,369
                                                   ---------------     ---------------     ---------------
                                                   $   59,346,207      $    3,995,000      $   63,341,207

                         LIABILITES AND PARTNERS' CAPITAL

Liabilities
  Accounts payable                                 $      743,470      $         -         $      743,470
  Distribution payable                                    331,163                -                331,163
  Participating loans (c)                                    -              1,245,000 (a)       1,245,000
  Bonds payable                                              -              2,750,000 (b)       2,750,000
                                                   ---------------     ---------------     ---------------
                                                        1,074,633           3,995,000           5,069,633
Partners' Capital
  General Partner                                           7,187                -                  7,187
  Beneficial Units Certificate Holders                 58,264,387                -             58,264,387
                                                   ---------------     ---------------     ---------------
                                                       58,271,574                -             58,271,574
                                                   ---------------     ---------------     ---------------
                                                   $   59,346,207      $    3,995,000      $   63,341,207
Book value per BUC                                 $        11.11      $         0.00      $        11.11
</TABLE>

  The following transaction are reflected on a proforma basis:

    (a)  Record the acquisition of Jefferson Place and Avalon Ridge properties 
  in settlement of bonds.

    (b)  Record the purchase of Oakwood Terrace Apartments and the related 
  issuance of bonds payable

    (c)  Represent first mortgages on properties jointly financed with an 
  affiliated limited partnership.





















<PAGE>                             - F-2 -
           AMERICA FIRST TAX EXEMPT MORTGAGE FUND 2 LIMITED PARTNERSHIP

                       PRO FORMA STATEMENT OF INCOME

                    For the Year ended December 31, 1995

<TABLE>
<CAPTION>
                                                                          Pro Forma
                                                      Historical         Adjustments          Pro Forma
                                                   ---------------     ---------------     ---------------
                                                                         (Unaudited)
<S>                                                <C>                 <C>                 <C>
Income
  Mortgage investment income                       $    2,234,610      $   (1,490,010)(a)  $      744,600
  Rental income                                         5,116,073           3,937,851 (a)       9,514,752
                                                                              460,828 (b)
  Interest income on temporary investments                 55,720                -                 55,720
                                                   ---------------     ---------------     ---------------
                                                        7,406,403           2,908,669          10,315,072
Expenses
  General and administrative expenses                     566,100                -                566,100
  Administrative fees                                     226,200             189,330 (e)         415,530
  Real estate operating expenses                        2,359,827           2,419,135 (a)       5,033,497
                                                                              254,535 (b)
  Depreciation                                          1,197,490             874,601 (a)       2,134,567
                                                                               62,566 (b)
  Interest expense                                           -                 41,157 (d)         231,432
                                                                              190,275 (c)
                                                   ---------------     ---------------     ---------------
                                                        4,349,617           4,031,599           8,381,216
                                                   ---------------     ---------------     ---------------
Net income                                         $    3,056,786      $   (1,122,930)     $    1,933,856
Net income allocated to:
  General Partner                                  $       42,543      $      (11,229)     $       31,314
  BUC Holders                                           3,014,243          (1,111,701)          1,902,542
                                                   ---------------     ---------------     ---------------
                                                   $    3,056,786      $   (1,122,930)     $    1,933,856
                                                   ---------------     ---------------     ---------------
Net income per BUC                                 $         0.57      $        (0.21)     $         0.36
Distribution paid or accrued:
  General Partner                                  $       39,740      $         -         $       39,740
  BUC Holders                                           3,934,217                -              3,934,217
                                                   ---------------     ---------------     ---------------
                                                   $    3,973,957      $         -         $    3,973,957
Distributions paid or accrued per BUC              $         0.75      $         0.00      $         0.75
</TABLE>

  The following transactions are reflected on a proforma basis:

    (a)  Record the operating results of Jefferson Place and Avalon Ridge 
  properties acquired in settlement of bonds and the elimination of related 
  mortgage investment income.  Buildings and improvements will be depreciated 
  on a straight-line basis over 27.5 years.

    (b)  Record the operating results of Oakwood Terrace Apartments.  
  Buildings and improvements will be depreciated on a straight-line basis over 
  27.5 years.

    (c)  Record (i) interest expense at the effective interest rate of 6.65% 
  and (ii) amortization of bond issuance costs on bonds issued to finance the 
  acquisition of Oakwood Terrace.

    (d)  Record interest expense on the participating loan related to Avalon 
  Ridge owed to an affiliated limited partnership.

    (e)  Record additional administrative fees resulting from the acquisition 
  of Jefferson Place and Avalon Ridge.








<PAGE>                             - F-3 -
          AMERICA FIRST TAX EXEMPT MORTGAE FUND 2 LIMITED PARTNERSHIP

                      PRO FORMA STATEMENT OF INCOME

                For the Three Months ended March 31, 1996

<TABLE>
<CAPTION>
                                                                          Pro Forma
                                                      Historical         Adjustments          Pro Forma
                                                   ---------------     ---------------     ---------------
                                                                         (Unaudited)
<S>                                                <C>                 <C>                 <C>
Income
  Mortgage bond investment income                  $      594,905      $     (408,757)(a)  $      186,148
  Rental income                                         1,297,401             925,361 (a)       2,339,841
                                                                              117,079 (b)
  Interest income on temporary investments                 11,063                -                 11,063
                                                   ---------------     ---------------     ---------------
                                                        1,903,369             633,683           2,537,052
Expenses
  General and administrative expenses                     172,631                -                172,531
  Administrative fees                                      56,550              47,333 (e)         103,883
  Real estate operating expenses                          717,406             514,045 (a)       1,307,658
                                                                               76,207 (b)
  Depreciation and amortization                           308,092             218,650 (a)         542,305
                                                                               15,563 (b)
  Interest expense                                           -                 10,698 (d)          56,937
                                                                               46,239 (c)
                                                   ---------------     ---------------     ---------------
                                                        1,254,579             928,735           2,183,314
                                                   ---------------     ---------------     ---------------
Net income                                         $      648,790      $     (295,052)     $      353,738
Net income allocated to:
  General Partner                                  $        9,569      $       (2,951)     $        6,618
  BUC Holders                                             639,221            (292,101)            347,120
                                                   ---------------     ---------------     ---------------
                                                   $      648,790      $     (295,052)     $      353,738
                                                   ---------------     ---------------     ---------------
Net income per BUC                                 $         0.12      $        (0.06)     $         0.07
Distributions paid or accrued:
  General Partner                                  $        9,935      $         -         $        9,935
  BUC Holders                                             983,554                -                983,554
                                                   ---------------     ---------------     ---------------
                                                   $      993,489      $         -         $      993,489
Distributions paid or accrued per BUC              $       0.1875      $       0.0000      $       0.1875
</TABLE>

  The following transactions are reflected on a proforma basis:

    (a)  Record the operating results of Jefferson Place and Avalon Ridge 
  properties acquired in settlement of bonds and the elimination of related 
  mortgage investment income.  Buildings and improvements will be depreciated 
  on a straight-line basis over 27.5 years.

    (b)  Record the operating results of Oakwood Terrace Apartments.  
  Buildings and improvements will be depreciated on a straight-line basis over 
  27.5 years.

    (c)  Record (i) interest expense at the effective interest rate of 6.65% 
  and (ii) amortization of bond issuance costs on bonds issued to finance the 
  acquisition of Oakwood Terrace.

    (d)  Record interest expense on the participating loan related to Avalon 
  Ridge owed to an affiliated limited partnership.

    (e)  Record additional administrative fees resulting from the acquisition 
  of Jefferson Place and Avalon Ridge.








<PAGE>                             - F-4 -


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission