AMERICA FIRST APARTMENT INVESTORS LP
8-K/A, 1998-07-08
ASSET-BACKED SECURITIES
Previous: RBX CORP, 8-K, 1998-07-08
Next: NORWEST ASSET SECURITIES CORP, 8-K, 1998-07-08



































































                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549

                                 FORM 8-K/A

                               CURRENT REPORT

                      Pursuant to Section 13 or 15(d) of
                     the Securities Exchange Act of 1934
              Date of Report (Date of earliest event reported):
                                May 1, 1998


                 America First Apartment Investors, L.P.
            (Exact name of registrant as specified in its charter)



                Delaware    	  					              0-20737
         (State of Formation)      					  (Commission File Number) 


                               47-0797793
                  (IRS Employer Identification Number)



Suite 400, 1004 Farnam Street
Omaha, Nebraska   			              		                  	              68102
(Address of principal executive offices)	                        			(Zip Code)


                            (402) 444-1630
          (Registrant's telephone number, including area code)


                             Not applicable
      (Former name or former address, if changed since last report)
 





































<PAGE>                               - i -
Item 2. Acquisition or Disposition of Assets. On May 1, 1998, America First 
Apartment Investors, L.P. (the Partnership), a Delaware limited partnership, 
sold its $18,755,000 principal amount Washington State Housing Finance 
Commission Multifamily Housing Mortgage Revenue Note (Sunpointe Apartment 
Project) Series 1987 (the "Bond") to Bay Apartment Communities, Inc., a 
Maryland corporation ("Buyer"). The Bond was collateralized by a first 
mortgage on a multifamily housing apartment complex named Avalon Ridge located 
in Renton, Washington.  Buyer paid a total purchase price of $18,755,000 plus 
accrued interest pursuant to a Purchase and Sale Agreement dated 
February 24, 1998 by and among the Partnership, the Buyer and Sunpointe 
Associates Limited Partnership, a Washington limited partnership which owns 
the property.  The purchase price was determined in arm's-length negotiations.
There is no material relationship between the Buyer and the Partnership or any 
of its affiliates, directors or officers or any associate of any of its 
directors or officers.  

Item 7. Financial Statements and Exhibits. 

(a) Financial Statements of Businesses Acquired.
	   None 

(b) Pro Forma Financial Information.  Pro forma balance sheet of the 
    Partnership as of December 31, 1997, and pro forma statement of income of 
    the Partnership for the year ended December 31, 1997. 

(c) Exhibits. The following exhibits are filed with this amendment. Each 
    exhibit number refers to the numbers in Item 601 of Regulation S-K of 
    exhibits applicable to Form 8-K. 

    (2)  Plan of Acquisition, reorganization, arrangement, liquidation or 
         succession.
         2.1 	Purchase and Sale Agreement and Escrow Instructions entered into 
              as of February 24, 1998 by and among Sunpointe Associates Limited 
              Partnership, a Washington limited partnership, America First 
              Apartment Investors, L.P., a Delaware limited partnership, and 
              Bay Apartment Communities, Inc., a Maryland corporation.

         2.2  First Amendment to Purchase and Sale Agreement and Escrow 
              Instructions entered into as of March 11, 1998 by and between 
              Sunpointe Associates Limited Partnership, a Washington limited 
              partnership, America First Apartment Investors, L.P., a Delaware 
              limited partnership, and Bay Apartment Communities, Inc., a 
              Maryland corporation.

        99.1  Pro forma balance sheet of the Partnership as of 
              December 31, 1997, and pro forma statement of income of 
              the Partnership for the year ended December 31, 1997





























<PAGE>                              - ii -
Exhibit 2.1
PURCHASE AND SALE AGREEMENT AND ESCROW INSTRUCTIONS

THIS PURCHASE AND SALE AGREEMENT AND ESCROW INSTRUCTIONS (this "Agreement") is 
made and entered into as of the 24th day of February, 1998, by and among 
SUNPOINTE ASSOCIATES LIMITED PARTNERSHIP, a Washington limited partnership 
("Property Seller"), AMERICA FIRST APARTMENT INVESTORS LIMITED PARTNERSHIP, a 
Delaware limited partnership ("Note Seller", and collectively with Property 
Seller, "Seller") and BAY APARTMENT COMMUNITIES, INC., a Maryland corporation, 
or its nominee ("Buyer").

IN CONSIDERATION of the respective agreements hereinafter set forth, Property 
Seller, Note Seller and Buyer hereby agree as follows:

 1.	Property and Tax-Exempt Note.

    (a)	Property Seller hereby agrees to sell and convey to Buyer, and Buyer 
hereby agrees to purchase from Property Seller, subject to the terms and 
conditions set forth herein, the following (all of the items referred to in 
clauses (i), (ii), (iii), (iv) and (v) below are collectively referred to 
herein as the "Property"):

      (i)	that certain real property located at 510 Stevens Avenue S.W., in 
          Renton, Washington, more particularly described in Schedule 1 to 
          the "Deed" (as hereinafter defined) attached hereto as Exhibit A and 
          incorporated herein by this reference (the "Land");

     (ii)	all right, title and interest of Property Seller in and to all 
          rights, privileges and easements appurtenant to the Land, including, 
          without limitation, all right, title and interest of Property Seller 
          in and to all minerals, oil, gas and other hydrocarbon substances on 
          and under and that may be produced from the Land, as well as all 
          right, title and interest of Property Seller in and to all 
          development rights, land use entitlements, including without 
          limitation building permits, licenses, permits and certificates, 
          utilities commitments, air rights, water, water rights, riparian 
          rights, and water stock relating to the Land and any rights-of-way 
          or other appurtenances used in connection with the beneficial use 
          and enjoyment of the Land and all of Property Seller's right, title 
          and interest in and to all roads, easements, rights of way and 
          alleys adjoining or servicing the Land (collectively, the 
          "Appurtenances"); 

		 	(iii)	all right, title and interest of Property Seller in and to all 
          improvements and fixtures located on the Land and Appurtenances, 
          including, without limitation, the building(s) located on the Land, 
          containing three hundred fifty-six (356) units, and all right, title 
          and interest of Property Seller in and to all apparatus, equipment 
          and appliances used in connection with the operation or occupancy 
          of the Land and Appurtenances, such as heating and air 
          conditioning systems and facilities used to provide any utility, 
          refrigeration, ventilation, garbage disposal, recreation or other 
          services on the Land and Appurtenances, and along with all on-site 
          parking (collectively, the "Improvements", and together with the 
          Land and Appurtenances, the "Real Property");

			  (iv)	all tangible personal property owned by Property Seller located on 
          or in or used in connection with the Real Property as of the date 
          hereof and as of the "Closing Date" (as defined in Paragraph 8(b) 
          below) including, without limitation, (1) all laundry equipment, 
          recreation equipment, pool and spa furniture and equipment, 
          furnishings in the on-site leasing facility, clubhouse and fitness 
          center, and all air conditioners, refrigerators, dishwashers, 
          ovens/ranges, microwaves and washer/dryer units located in the 
          rental units, and (2) all those items described in Schedule 2 to the 
          "Property Bill of Sale" (as hereinafter defined) attached hereto as 
          Exhibit B (collectively, the "Tangible Personal Property"); and

			   (v)	to the extent transferable, any intangible personal property now or 
          hereafter owned by Property Seller and used in the ownership, use or 
          operation or development of the Real Property, and Tangible Personal 
          Property, including, without limitation, any and all right, title 
          and interest which Property Seller may have in and to the name 
          "Avalon Ridge Apartments" and any other trade name now used in 


<PAGE>                              - 1 -
          connection with the Real Property and, to the extent approved by 
          Buyer pursuant to this Agreement and transferable, any contract or 
          lease rights (including, without limitation, the lessor's interest 
          in and to all tenant leases, rental agreements, subleases and 
          tenancies, including all amendments, modifications, agreements, 
          records, substantive correspondence, and other documents affecting 
          in any way a right to occupy any portion of the Real Property 
          (individually and collectively, the "Leases"), and Property 
          Seller's interest in all security deposits, other tenant deposits 
          under the Leases and prepaid rent, if any, under the Leases 
          (provided that Property Seller's interest in such security deposits, 
          other tenant deposits and prepaid rent shall not be paid in cash to 
          Buyer upon the Closing but instead shall be transferred in the form 
          of a credit against the Purchase Price pursuant to Paragraph 8(f) 
          below or, at Buyer's option, Seller's interest in such security 
          deposits and other tenant deposits shall be transferred to Buyer 
          upon the Closing by direct transfer to a trust account established 
          by Buyer) and any and all guaranties of the Leases, utility 
          contracts or other agreements or rights relating to the ownership, 
          use and operation of the Real Property or Tangible Personal Property 
          (collectively, the "Intangible Property", and together with the 
          Tangible Personal Property, the "Personal Property").

		  (b)	Note Seller hereby agrees to sell and convey to Buyer, and Buyer 
hereby agrees to purchase from Note Seller, subject to the terms and 
conditions set forth herein, all right, title and interest of Note Seller in 
and to that certain note (the "Tax-Exempt Note") in the original principal 
amount of Eighteen Million Seven Hundred Fifty-Five Thousand Dollars 
($18,755,000.00), issued by Washington State Housing Finance Commission (the 
"Issuer") pursuant to that certain Lender Loan Agreement and Indenture of 
Trust dated as of September 1, 1987 ("Indenture"), among Issuer, America First 
Tax Exempt Mortgage Fund 2 Limited Partnership, a Delaware limited partnership 
("America First Tax Exempt") (Note Seller's predecessor in interest), and 
FirsTier Bank, National Association ("Trustee").

	2.	Purchase Price.

		  (a)	The purchase price for the Property is Twenty-Two Million Dollars 
($22,000,000.00), subject to reduction by any credits due Buyer here-under 
(the "Property Purchase Price").  The Property Purchase Price shall be paid as 
follows:

			   (i)	Within three (3) business days following the full execution and 
          delivery of this Agreement and the opening of an escrow in 
          connection herewith ("Escrow") at Chicago Title Company ("Escrow 
          Holder"), Buyer shall deposit into Escrow the amount of Fifty 
          Thousand Dollars ($50,000.00) (the "Property Deposit").  The 
          Property Deposit shall be held by Escrow Holder in an 
          interest-bearing account for Buyer's benefit.  The Property Deposit 
          and all interest earned thereon while in Escrow shall be applied 
          towards the Property Purchase Price at Closing; provided, however, 
          if this Agreement is terminated for any reason other than a default 
          by Buyer, the Property Deposit along with all interest earned 
          thereon while in Escrow shall be returned to Buyer.

			  (ii)	On or before the Closing, if this Agreement has not been earlier 
          terminated, Buyer shall deposit into Escrow cash in the amount of 
          the balance of the Property Purchase Price, less the sum of Eighteen 
          Million Seven Hundred Fifty-Five Thousand Dollars ($18,755,000.00) 
          (being the principal amount of the Tax-Exempt Note) and less any 
          credits due Buyer hereunder (the "Property Closing Amount").  The 
          Property Closing Amount shall be applied towards the Property 
          Purchase Price at Closing; provided, how-ever, that if this 
          Agreement is terminated for any reason other than a default by 
          Buyer, the Property Closing Amount shall be returned to Buyer.

			 (iii)	The balance of the Purchase Price, if any, shall be paid by Buyer's 
          taking the Property, as of the Closing, subject to the Tax-Exempt 
          Note and the "Seller Note", which for purposes hereof shall mean 
          that certain Promissory Note dated September 17, 1987, executed by 
          the Property Seller, evidenced by that certain Loan Agreement dated 
          as of September 1, 1987 ("Loan Agreement") among Issuer, Washington 
          Mortgage Corporation ("Mortgage Lender"), securing repayment of the 
          Tax-Exempt Note and the proceeds of which are used for repayment of 


<PAGE>                              - 2 -
          the Tax-Exempt Note.  In connection with the Tax-Exempt Note and 
          Seller Note, there have also been entered into that certain Deed of 
          Trust, Security Agreement and Assignment of Rents and Leases dated 
          as of September 1, 1987, executed by Property Seller for the benefit 
          of the Mortgage Lender, as recorded on September 17, 1987 as 
          Document No. 8709171257 in the Official Records of King County (the 
          "Deed of Trust"), that certain Assignment of Rents and Leases dated 
          as of September 1, 1987 executed by Property Seller to the Mortgage 
          Lender, as recorded on September 17, 1987 as Document No. 8709171259 
          in the Official Records of King County ("Assignment of Rents"), that 
          certain Construction Loan Agreement dated as of September 1, 1987 by 
          and between the Property Seller and the America First Tax Exempt 
          ("Construction Loan Agreement"), that certain Assignment of 
          Developer Documents dated September 1, 1987 by and between the 
          Issuer and the Mortgage Lender ("Assignment of Developer 
          Documents"), that certain Intercreditor Agreement dated as of 
          September 1, 1987 by and between the Mortgage Lender and the Trustee 
          (the "Intercreditor Agreement"), and that certain Regulatory 
          Agreement dated as of September 1, 1987, by and between the Issuer 
          and Property Seller, which was recorded in the Official Records of 
          King County on September 17, 1987 as Document No. 8709171261 
          ("Regulatory Agreement").  The Tax-Exempt Note, the Seller Note, the 
          Indenture, the Loan Agreement, the Deed of Trust, the Assignment of 
          Rents, the Construction Loan Agreement, the Assignment of Developer 
          Documents, the Intercreditor Agreement, the Regulatory Agreement and 
          all other documents relating to the Tax-Exempt Note and/or the 
          Seller Note and/or the security for repayment thereof, are referred 
          to herein as the "Note Financing Documents"; provided that the 
          Taxable Note Documents shall not be deemed a part of the Note 
          Financing Documents.

		  (b)	The purchase price for the Tax-Exempt Note is Eighteen Million Seven 
Hundred Fifty-Five Thousand Dollars ($18,755,000.00), subject to reduction by 
any credits due Buyer here-under (the "Note Purchase Price").  The Note 
Purchase Price shall be paid as follows:

			   (i)	Within three (3) business days following the full execution and 
          delivery of this Agreement and the opening of the Escrow at Escrow 
          Holder, Buyer shall deposit into Escrow the amount of Two Hundred 
          Thousand Dollars ($200,000.00) (the "Note Deposit").  The Note 
          Deposit shall be held by Escrow Holder in an interest-bearing 
          account for Buyer's benefit.  The Note Deposit and all interest 
          earned thereon while in Escrow shall be applied towards the Note 
          Purchase Price at Closing; provided, however, if this Agreement is 
          terminated for any reason other than a default by Buyer, the Note 
          Deposit along with all interest earned thereon while in Escrow shall 
          be returned to Buyer.

			  (ii)	On or before the Closing, if this Agreement has not been earlier 
          terminated, Buyer shall deposit into Escrow cash in the amount of 
          the balance of the Note Purchase Price, less any credits due Buyer 
          hereunder (the "Note Closing Amount").  The Note Closing Amount 
          shall be applied towards the Note Purchase Price at Closing; 
          provided, how-ever, that if this Agreement is terminated for any 
          reason other than a default by Buyer, the Note Closing Amount shall 
          be returned to Buyer.

		  (c)	The parties hereby acknowledge that there is also outstanding that 
certain note (the "Taxable Note") executed by Property Seller in favor of 
America First Participating/Preferred Equity Mortgage Fund, a Nebraska general 
partnership ("America First Participating"), an affiliate of Note Seller, 
pursuant to that certain Note Purchase Agreement by and between Property 
Seller and America First Participating dated as of September 1, 1987, the 
repayment of which is secured by a Deed of Trust, Security Agreement and 
Assignment of Rents and Leases dated as of September 1, 1987, executed by 
Property Seller for the benefit of America First Participating, as recorded on 
September 17, 1987 as Document No. 8709171258 in the Official Records of King 
County (the "Second Deed of Trust"), that certain Assignment of Rents and 
Leases dated as of September 1, 1987 executed by Property Seller to America 
First Participating, as recorded on September 17, 1987 as Document No. 
8709171260 in the Official Records of King County ("Second Assignment of 
Rents").  The Taxable Note, the Second Deed of Trust, the Second Assignment of 
Rents and all other documents relating to the Taxable Note and/or the security 



<PAGE>                              - 3 -
for repayment thereof, are referred to herein as the "Taxable Note 
Documents".  On or before the Closing, and as a condition precedent to Buyer's 
obligation to consummate the Closing, Property Seller and Note Seller shall 
cause all obligations under the Taxable Note and Taxable Note Documents to be 
satisfied, shall cancel the Taxable Note, and shall cause the Second Deed of 
Trust and the Second Assignment of Rents and any other Taxable Note Documents 
of record or constituting a lien or encumbrance upon the Property or the 
Tax-Exempt Note to be reconveyed and canceled so as to no longer appear as 
exceptions to title to the Property or the Tax-Exempt Note.

	3.	Title to the Property.

		  (a)	At the Closing, Property Seller shall convey to Buyer market-able and 
insurable fee simple title to the Real Property and Improvements, by duly 
executed and acknowledged special warranty deed substantially in the form 
attached hereto as Exhibit A and incorporated herein by this reference (the 
"Deed").  Evidence of delivery of marketable and insurable fee simple title 
shall be the issuance by Chicago Title Company (the "Title Company") to Buyer 
of an ALTA Extended Coverage Owner's Policy of Title Insurance (Form B, rev. 
10/17/70) in the amount of the Purchase Price, insuring fee simple title to 
the Real Property and Improvements in Buyer, subject only to such exceptions 
as Buyer shall have approved pursuant to Paragraph 4(b) below (the "Title 
Policy").  The Title Policy shall provide full coverage against mechanics' and 
materialmen's liens and shall contain such special endorsements as Buyer may 
reasonably require, including, without limitation, any endorsements required 
as a condition to Buyer's approval of any title exceptions pursuant to 
Paragraph 4(b) below (the "Endorsements").  On or before the execution of 
this Agreement, Seller shall order from Title Company for delivery as soon as 
possible to Buyer with copies to Property Seller and Note Seller, a current 
extended coverage preliminary title report on the Real Property, issued by 
Title Company, accompanied by copies of all documents referred to in the 
report (collectively, the "Preliminary Report").

		  (b)	At the Closing, Property Seller shall transfer title to the Tangible 
Personal Property by a bill of sale in the form attached hereto as Exhibit B 
and incorporated herein by this reference (the "Property Bill of Sale"), such 
title to be free of any liens, encumbrances or security interests.

		  (c)	At the Closing, (i) Property Seller shall transfer title to the 
Intangible Property, the "Assigned Contracts" (as hereinafter defined) and the 
"Permits" (as hereinafter defined) by an assignment of intangible property in 
the form attached hereto as Exhibit C and incorporated herein by this 
reference (the "Assignment of Intangible Property") and (ii) Property Seller 
shall transfer title to the Leases by an assignment of Leases in the form 
attached hereto as Exhibit D and incorporated herein by this reference (the 
"Assignment of Leases"), such title in each case to be free of any liens, 
encumbrances or security interests.

		  (d)	At the Closing, Note Seller shall transfer title to the Tax-Exempt 
Note by allonge and/or such other documentation as is reasonably required by 
Buyer and/or Trustee to effect such transfer (collectively, the "Note Transfer 
Documentation"), such title to be free of any liens, encumbrances or security 
interests.

	4.	Due Diligence.

		  (a)	From the date hereof until the Closing or earlier termination of this 
Agreement, Property Seller shall afford authorized representatives of Buyer 
access to the Property for purposes of satisfying Buyer with respect to the 
representations, warranties and covenants of Property Seller contained herein 
and with respect to satisfaction of any Conditions Precedent to the Closing 
contained herein, including without limitation an environmental 
investigation; provided that the fact that such access shall be permitted in 
accordance with the terms hereof until the Closing or earlier termination of 
this Agreement shall not be deemed or construed to extend the Due Diligence 
Period as set forth in Paragraph 4(b) below.  Buyer shall maintain in effect 
during the term of any such entry pursuant to this Paragraph prior to the 
Closing, a policy of commercial general liability insurance insuring against 
claims for injury to persons or damage to property arising from any entry upon 
the Property by Buyer or its authorized representatives pursuant to this 
Paragraph.  Property Seller shall be named as an additional insured under such 
policy and Buyer shall deliver a certificate of insurance evidencing such 
policy prior to any such entry upon the Property.  Buyer shall repair any 
damage to the Property caused by such entry and inspection of the Property by 


<PAGE>                              - 4 -
Buyer or its authorized representatives and Buyer's obligation pursuant hereto 
shall survive the early termination of this Agreement.  Buyer shall indemnify, 
defend and hold harmless Property Seller from and against any loss, costs 
(including, without limitation, reasonable attorneys' fees), liabilities, 
liens, injuries, damages or claims resulting from Buyer's investigations on 
the Property prior to the Closing, other than mere discovery of pre-existing 
conditions (which obligation shall survive the early termination of this 
Agreement).

		  (b)	As used herein, the term "Due Diligence Period" shall refer to a 
period of time to expire at 5:00 p.m., Pacific Standard Time, on the date 
which is thirty (30) days following the full execution and delivery of this 
Agreement by all of the parties hereto.  Buyer may elect, by written notice to 
Property Seller and Note Seller at any time prior to the expiration of the Due 
Diligence Period, to terminate this Agreement, which election shall be in 
Buyer's sole and absolute discretion.  If Buyer desires to proceed with the 
purchase of the Property subject to the remaining conditions set forth in this 
Agreement, then on or before the expiration of the Due Diligence Period, Buyer 
shall deliver written notice to Property Seller and Note Seller of such 
election to proceed (the "Buyer's Notice to Proceed"), electing to waive 
Buyer's right of termination pursuant to this Paragraph 4(b) and proceed with 
the Closing subject to the remaining conditions set forth in this Agreement.  
Buyer's Notice to Proceed shall specify in writing the requirements for the 
Title Policy (including, without limitation, approved exceptions and any 
required Endorsements).  In any event, Property Seller covenants to cause to 
be released and reconveyed from the Property, and to remove as exceptions to 
title prior to the Closing, any mortgages, deeds of trust, or other monetary 
encumbrances, assessments or indebtedness shown on the Preliminary Report 
except non-delinquent real property taxes and non-delinquent assessments 
assessed as a part of the real property tax bill and any liens created 
pursuant to the Note Financing Documents.  In addition, Property Seller and 
Note Seller shall each reasonably cooperate with Buyer and use their 
respective reasonable efforts (at no cost to them) to cause the removal as 
exceptions to the Title Policy of any items identified in the Preliminary 
Report or any survey and specified by Buyer to Property Seller and Note Seller 
during the Due Diligence Period as items which shall be disapproved by Buyer.  
If Buyer fails to deliver Buyer's Notice to Proceed to Property Seller and 
Note Seller prior to the expiration of the Due Diligence Period electing to 
waive Buyer's right of termination pursuant to this Paragraph 4(b), then Buyer 
shall be deemed to have elected to terminate this Agreement.  In the event of 
the termination of this Agreement pursuant to this Paragraph 4(b), the 
Property Deposit and the Note Deposit plus all interest accrued thereon shall 
be returned to Buyer and neither party shall have any further obligations to 
the other hereunder (except under provisions of this Agreement which 
specifically state that they survive termination).

	5.	Deliveries to Buyer.  Note Seller shall deliver or cause to be delivered 
to Buyer all of the following (collectively, the "Due Diligence Materials") at 
Note Seller's sole cost and expense within two (2) business days following the 
full execution and delivery of this Agreement (provided that Note Seller shall 
not be required to deliver to Buyer the items described in clause (m)(i) 
below, but such items shall be available for review by Buyer and its 
authorized representatives at the management office of the Property):

		  (a)	to the extent within the possession or control of Property Seller or 
Note Seller, copies of any and all existing and proposed easements, 
covenants, restrictions, agreements or other documents which affect title to 
the Property and which are not disclosed by the Preliminary Report;

		  (b)	any "as-built" or other survey of the Real Property in Property 
Seller's or Note Seller's possession or control;

		  (c)	copies of the most recent property tax bills and assessments for the 
Property;

		  (d)	to the extent within the possession or control of Property Seller or 
Note Seller, all presently effective warranties or guaranties from any 
contractors, subcontractors, suppliers, servicemen or materialmen in 
connection with any of the Tangible Personal Property or any construction, 
renovation, repairs or alterations of the Improvements (collectively, the 
"Warranties");





<PAGE>                              - 5 -
		  (e)	a schedule (the "Schedule of Agreements") setting forth a list of all 
of the service contracts, utility contracts, maintenance contracts, 
management contracts, leasing contracts, equipment leases, and brokerage and 
leasing commission agreements in any way related to the Property which would 
remain in effect following the Closing (collectively, the "Service 
Contracts"), together with copies of all such Service Contracts.  From this 
Schedule of Agreements, Buyer shall designate those contracts that Property 
Seller shall assign to Buyer as of Closing (such designated Service Contracts 
together with the Warranties and any "Other Documents" (as hereinafter 
de-fined) designated by Buyer for assignment are collectively referred to 
herein as the "Assigned Contracts"); provided that in any event, the Assigned 
Contracts shall include any Service Contracts which are not terminable upon 
thirty (30) days notice or less without fee or charge.  Without limiting the 
effectiveness of the foregoing general provisions with respect to such Service 
Contracts, unless Buyer specifically provides Property Seller with "written 
notice to the contrary" (as hereinafter defined), in the event of the Closing 
of the purchase of the Property, Buyer shall not retain the existing employees 
and management agents of Seller for the Property, and, accordingly, on or 
prior to the Closing, Property Seller shall (i) cause all employment and 
management agreements respecting the Property to be terminated, and deliver 
evidence of such termination to Buyer, and (ii) either (1) deliver any rental 
units within the Property previously occupied by such employees and/or 
management personnel in a vacant and tenant-ready condition; or (2) allow such 
former employees or management personnel to remain in occupancy of existing 
units subject to month-to-month leases (using Property Seller's standard form 
lease) and with market rental rates reasonably approved by Buyer.  Buyer's 
"written notice to the contrary" pursuant hereto shall be made only by 
delivery to Property Seller of a copy of a written agreement or letter of 
employment with or to such employee and/or management agent executed by Buyer;

		  (f)	any information within the possession or control of Property Seller or 
Note Seller regarding insurance claims history for the Property for the three 
(3) most recent calendar years prior to Closing and, to the extent available, 
for the current year, and current certificates of insurance and insurance 
policies with respect to the Property;

		  (g)	to the extent in the possession or control of Property Seller or Note 
Seller:  environmental reports, environmental audits, soils reports, site 
plans, engineering reports and plans, traffic reports, landscape plans, 
structural calculations, floor plans, plans and specifications, construction 
contracts, pest control inspection reports, and other reports or documents of 
significance to the Property, and copies of the zoning description applicable 
to the Property;

		  (h)	a complete inventory of all Tangible Personal Property used at or in 
connection with the Property;

		  (i)	a complete list of Property Seller's and/or Property Seller's property 
manager's employees at the Property, specifying the current compensation of 
each;

		  (j)	all financial information respecting the performance of the Property 
for the current year and the three (3) most recent prior calendar years in the 
possession or control of Property Seller or Note Seller, including, without 
limitation, any income and expense statements, year-end financial and monthly 
operating statements and year to date statements for the three (3) most recent 
calendar years prior to Closing and, to the extent available, the current year;

		  (k)	to the extent within the possession or control of Property Seller or 
Note Seller, a copy of the budget for the current year;

		  (l)	(i) copies of all existing and pending Leases, lease files and tenant 
correspondence; (ii) a schedule of leasing commissions on a space by space 
basis; (iii) a copy of the current standard lease form; and (iv) a current 
rent roll of the Property, listing for each tenant the name, location of 
leased premises, rent, obligation for reimbursement of expenses, amount of 
security deposit, other tenant deposit and rent paid more than thirty (30) 
days in advance, lease commencement date, lease termination date, lease 
extension options, any free rent, or other unexpired concessions, if any, any 
refurbishment or renovation obligations owed to tenants, and a description 
of any uncured defaults (the "Rent Roll");





<PAGE>                              - 6 -
		  (m)	to the extent within the possession or control of Property Seller or 
Note Seller, all governmental permits and approvals relating to the 
construction, operation, use or occupancy of the Property, including without 
limitation, all certificates of occupancy (individually and collectively 
"Permits"); and 

		  (n)	copies of the Note Financing Documents and Taxable Note Documents and, 
to the extent within the possession or control of Property Seller or Note 
Seller, any material correspondence and material documentation relating to the 
Note Financing Documents and/or Taxable Note Documents (including, without 
limitation, any information within the possession or control of Property 
Seller or Note Seller relating to the portion of the proceeds of the Note 
spent on "qualified project costs" (as such term or its equivalent is used in 
the Regulatory Agreement entered into in connection with the Tax-Exempt Note)).

Property Seller shall reasonably cooperate with Note Seller to assist in 
providing any of the foregoing to Buyer which is in Property Seller's 
possession or control.  In addition, Property Seller and Note Seller shall 
each promptly deliver to Buyer such other information relating to the Property 
that is specifically requested by Buyer of Property Seller and/or Note Seller 
in writing during the Due Diligence Period to the extent such information 
either is in the possession or control of Property Seller or Note Seller 
(collectively, the "Other Documents").

	6.	Conditions Precedent to Closing.  The following are conditions precedent 
to Buyer's obligation to purchase the Property and Tax-Exempt Note (the 
"Conditions Precedent").  The Conditions Precedent are intended solely for 
the benefit of Buyer and may be waived only by Buyer in writing.  In the event 
any Condition Precedent is not satisfied, Buyer may, in its sole and absolute 
discretion, terminate this Agreement, in which event the Property Deposit and 
the Note Deposit plus accrued interest thereon shall be returned to Buyer and 
all obligations of Buyer, Property Seller and Note Seller hereunder shall 
terminate and be of no further force or effect (except provisions of this 
Agreement which recite that they survive termination).

		  (a)	Buyer's inspection, review and approval, within the Due Diligence 
Period, of all of the following:

			   (i)	The structural, mechanical, electrical and other physical 
          characteristics and condition of the Property (including without 
          limitation the condition of the soils);

			  (ii)	The Due Diligence Materials and the Other Documents;

			 (iii)	An examination for the presence or absence of "Hazardous Materials" 
          (as hereinafter defined), which shall be per-formed or arranged by 
          Buyer at Buyer's sole expense.  For purposes of this Agreement, the 
          term "Hazardous Materials" shall mean any toxic or hazardous waste, 
          material or substance, including, without limitation, asbestos, 
          lead-based paint, petroleum, petroleum products, underground storage 
          tanks now or previously containing any other Hazardous Materials, 
          substances defined as "hazardous substances", "hazardous waste" or 
          "toxic substances" in the Comprehensive Environmental Response, 
          Compensation and Liability Act of 1980, as amended, 42 U.S.C. Sec. 
          9601, et seq.; Hazardous Materials Transportation Act, 49 U.S.C. 
          Sec. 1801; and Resource Conservation and Recovery Act, 42 U.S.C. 
          Sec. 6901 et seq.; and other substances defined as hazardous waste 
          and hazardous substances in applicable state or local laws and/or in 
          any regulations and publications promulgated pursuant to said laws;

			  (iv)	All housing, zoning, land-use, subdivision, environmental, life 
          safety, handicapped codes (including without limitation the 
          Americans With Disabilities Act of 1990 ("ADA") and the Fair 
          Housing Amendments Act of 1988 ("FHAA")), building and construction 
          laws and regulations restricting or regulating or otherwise 
          affecting the use, occupancy or enjoyment of the Property; and

			   (v)	Financial statements of the Property, which (if the same do not 
          exist) may, at Buyer's option, be performed or arranged at Buyer's 
          cost (provided that Property Seller and Note Seller hereby agree to 
          reasonably cooperate with Buyer and its representatives and provide 
          them with all necessary or desirable information and materials in 
          connection therewith in the possession or control of Property Seller 
          or Note Seller, respectively).


<PAGE>                              - 7 -
		  (b)	All of the representations and warranties of Property Seller and Note 
Seller contained in or made pursuant to this Agreement shall have been true 
and correct when made and shall be true and correct as of the Closing, and 
Property Seller and Note Seller shall each have fully complied with all of 
their respective duties and obligations contained in this Agreement.

		  (c)	Title Company shall have unconditionally committed to issue the Title 
Policy at the Closing in the form approved by Buyer during the Due Diligence 
Period.

		  (d)	Buyer's receipt of any approvals required for Buyer's purchase of the 
Property and/or purchase of the Tax-Exempt Note, whether from Issuer and/or 
any other person or entity required to approve such transaction, including, 
without limitation, all approvals necessary pursuant to the Note Financing 
Documents (the approvals described herein are collectively referred to herein 
as the "Required Approvals").  The Required Approvals shall not be deemed to 
include any approvals which may be required from Property Seller and/or Note 
Seller, both of whom hereby approve the purchase and sale of the Property and 
Tax-Exempt Note pursuant to this Agreement.  Promptly following the execution 
of this Agreement, Buyer shall make application for and shall use commercially 
reasonable efforts and diligence to obtain the Required Approvals.  Buyer 
shall keep Seller reasonably informed as to the status of Buyer's efforts to 
obtain the Required Approvals.

	7.	DEFAULT; LIQUIDATED DAMAGES.  

		  (a)	IN THE EVENT THE SALE OF THE PROPERTY AND/OR THE TAX-EXEMPT NOTE IS 
NOT CONSUMMATED DUE TO THE DEFAULT UNDER THIS AGREEMENT BY PROPERTY SELLER 
AND/OR NOTE SELLER PRIOR TO THE CLOSING, BUYER SHALL HAVE THE RIGHT, AT 
BUYER'S OPTION, (1) TO SEEK ALL EQUITABLE RIGHTS AND REMEDIES AS MAY BE 
PERMITTED, INCLUDING, WITHOUT LIMITATION, THE REMEDY OF SPECIFIC PERFORMANCE, 
OR (2) TO TERMINATE THIS AGREEMENT, IN WHICH EVENT THE PROPERTY DEPOSIT PLUS 
ALL INTEREST ACCRUED THEREON AND THE NOTE DEPOSIT PLUS ALL INTEREST ACCRUED 
THEREON SHALL IMMEDI-ATELY BE RETURNED TO BUYER, AND BUYER MAY RECOVER ITS 
ACTUAL OUT-OF-POCKET (NON-CONSEQUENTIAL) DAMAGES ARISING FROM SUCH DEFAULT 
FROM PROPERTY SELLER AND NOTE SELLER, PLUS BUYER'S REASONABLE ATTORNEYS' FEES 
AND COSTS IN OBTAINING AND ENFORCING ANY AWARD OF SUCH DAMAGES.

		  (b)	IN THE EVENT THE SALE OF THE PROPERTY AND TAX-EXEMPT NOTE IS NOT 
CONSUM-MATED BECAUSE OF THE FAILURE OF ANY CONDITION OR ANY OTHER REASON 
EXCEPT A DEFAULT UNDER THIS AGREEMENT SOLELY ON THE PART OF BUYER, THE 
PROPERTY DEPOSIT PLUS INTEREST ACCRUED THEREON AND THE NOTE DEPOSIT PLUS ALL 
INTEREST ACCRUED THEREON SHALL IMMEDI-ATELY BE RETURNED TO BUYER.  IF SAID 
SALE IS NOT CONSUMMATED SOLELY BECAUSE OF A DEFAULT UNDER THIS AGREEMENT ON 
THE PART OF BUYER, (1) THE PROPERTY DEPOSIT (BUT NOT THE INTEREST ACCRUED 
THEREON) SHALL BE PAID TO AND RETAIN-ED BY PROPERTY SELLER AS LIQUIDATED 
DAMAGES (WITH ANY ACCRUED INTEREST THERE-ON TO BE PAID TO BUYER), AND (2) THE 
NOTE DEPOSIT (BUT NOT THE INTEREST ACCRUED THEREON) SHALL BE PAID TO AND 
RETAIN-ED BY NOTE SELLER AS LIQUIDATED DAMAGES (WITH ANY ACCRUED INTEREST 
THERE-ON TO BE PAID TO BUYER).  THE PARTIES HAVE AGREED THAT THE ACTUAL 
DAMAGES WHICH WOULD BE INCURRED BY PROPERTY SELLER AND NOTE SELLER, IN THE 
EVENT OF A DEFAULT BY BUYER, WOULD BE EXTREMELY DIFFICULT OR IMPRACTICABLE TO 
DETERMINE.  THEREFORE, BY PLACING THEIR INITIALS BELOW, THE PARTIES 
ACKNOWLEDGE THAT (A) THE PROPERTY DEPOSIT HAS BEEN AGREED UPON, AFTER 
NEGOTIA-TION, AS THE PARTIES' REASONABLE ESTIMATE OF PROPERTY SELLER'S DAMAGES 
AND AS PROPERTY SELLER'S SOLE AND EXCLUSIVE REMEDY AGAINST BUYER, AT LAW OR IN 
EQUITY, IN THE EVENT OF A DEFAULT UNDER THIS AGREEMENT ON THE PART OF BUYER, 
AND (B) THE NOTE DEPOSIT HAS BEEN AGREED UPON, AFTER NEGOTIA-TION, AS THE 
PARTIES' REASONABLE ESTIMATE OF NOTE SELLER'S DAMAGES AND AS NOTE SELLER'S 
SOLE AND EXCLUSIVE REMEDY AGAINST BUYER, AT LAW OR IN EQUITY, IN THE EVENT OF 
A DEFAULT UNDER THIS AGREEMENT ON THE PART OF BUYER.

INITIALS:  Buyer: /s/MLG  Property Seller:/s/RWT  Note Seller:/s/MT

	8.	Escrow; Closing. 

		  (a)	Upon mutual execution of this Agreement, the parties hereto shall 
deposit an executed counterpart of this Agreement with Escrow Holder and this 
Agreement shall serve as instructions to Escrow Holder for consummation of the 
purchase and sale contemplated hereby.  The parties shall execute such 
supplemental Escrow instructions as may be appropriate to enable Escrow 
Holder to comply with the terms of this Agreement, provided such supplemental 
Escrow instructions are not in conflict with this Agreement as it may be 
amended in writing from time to time.  In the event of any conflict between 
the provisions of this Agreement and any supplementary Escrow instructions 
signed by the parties, the terms of this Agreement shall control.  
<PAGE>                              - 8 -
		  (b)	The Closing shall take place on a date (the "Closing Date") mutually 
reasonably agreed upon by the parties within fifteen (15) days following the 
expiration of the Due Diligence Period and Buyer's receipt of the Required 
Approvals.  Buyer, Property Seller and Note Seller hereby agree to reasonably 
cooperate in good faith and use all commercially reasonable efforts and 
diligence to promptly obtain the Required Approvals.  Subject to the 
provisions of Paragraph 7 above, in the event the Closing does not occur on or 
before the Closing Date, Escrow Holder shall, unless it is notified by both 
parties to the contrary within five (5) days after the Closing Date, return to 
the depositor thereof items which were deposited hereunder.  Any such return 
shall not, how-ever, relieve any party of any liability it may have for its 
wrongful failure to Close.

		  (c)	At or before the Closing, Note Seller and Property Seller shall 
deliver or cause to be delivered to Escrow Holder or Buyer the following (the 
parties agreeing that delivery to Buyer of items other than Closing documents 
may be made by delivery of such items on-site at the Property):

			   (i)	a duly executed and acknowledged Deed;

			  (ii)	a duly executed Bill of Sale;

			 (iii)	originals of all Leases and two duly executed counterpart originals 
          of the Assignment of Leases;

			  (iv)	originals of the Assigned Contracts, originals of the Note Financing 
          Documents, originals (or copies thereof if originals are not held by 
          Property Seller) of the Permits and Warranties not previously 
          delivered to Buyer, two duly executed counterpart originals of the 
          Assignment of Intangible Property, and an appropriate number of 
          duly executed counterpart originals of any separate documentation 
          reasonably required for the assignment of the Note Financing 
          Documents (which may include, without limitation, a separate 
          recordable assignment of the Deed of Trust and/or assignment of the 
          Note Financing Documents which, if required, shall be substantially 
          in the form of the Assignment of Intangible Property, modified only 
          to reflect the interests being transferred);

   			(v)	a duly executed affidavit that Property Seller is not a "foreign 
          person" within the meaning of Section 1445(e)(3) of the Internal 
          Revenue Code of 1986 in the form attached as Exhibit E and 
          incorporated herein by this reference, unless Property Seller is 
          such a "foreign person", in which case Property Seller hereby 
          authorizes Escrow Holder and the other parties to this Agreement to 
          take all actions as are reasonably required to comply with 
          applicable withholding requirements, and Property Seller shall 
          reasonably cooperate with the parties in connection therewith;

			  (vi)	notices to the Tenants of the occurrence of the sale of the Property 
          in a form designated by Buyer and reasonably approved by Property 
          Seller;

		 	(vii)	an accurate and current updated Rent Roll dated within five (5) days 
          prior to Closing, which updated Rent Roll will be used to identify 
          all Leases of space at the Property for purposes of this Agreement 
          (and Property Seller shall specifically identify any changes from 
          the Rent Roll delivered as a part of the Due Diligence Materials), 
          and a certificate executed by the property manager of the Property 
          or Note Seller certifying that such updated Rent Roll is true and 
          correct (including, without limitation, the amount of Security 
          Deposits, other tenant deposits and description of rent 
          delinquencies listed thereon);

			(viii)	such resolutions, authorizations, bylaws or other corporate and/or 
          partnership documents or agreements relating to Property Seller and 
          its partners as shall be reasonably required by Buyer;










<PAGE>                              - 9 -
			  (ix)	a full release and reconveyance (or commitment for reconveyance 
          sufficient to permit issuance of the Title Policy without exception 
          for such matters) of all monetary encumbrances affecting the 
          Property (including, without limitation, any mechanics' liens) other 
          than non-delinquent real property taxes and assessments to be 
          prorated as per Paragraph 8(f)(i)(6) below and any liens in 
          connection with the Note Financing Documents, and such bond, 
          indemnity or other arrangements as shall be necessary to cause the 
          Title Company to insure title to the Property as vested in Buyer 
          without any exception for such matters;

			   (x)	a closing statement in form and content satisfactory to Buyer, 
          Property Seller and Note Seller (the "Closing Statement") duly 
          executed by Property Seller;

			  (xi)	any documents or agreements required by the Title Company to issue 
          the Title Policy;

			 (xii)	any other instruments, records or correspondence called for 
          hereunder which have not previously been delivered (provided that 
          the tenant files for the Property may be transferred on site); and

			(xiii)	such other instruments as are reasonably required by Escrow Holder 
          or otherwise required to close the escrow and consummate the 
          purchase of the Property and/or Tax-Exempt Note in accordance with 
          the terms hereof.

Buyer may waive compliance on Property Seller's part under any of the 
fore-going items by an instrument in writing.

		  (d)	At or before the Closing, Buyer shall deliver to Escrow Holder the 
following:

			   (i)	the Closing Statement, duly executed by Buyer;

			  (ii)	two duly executed counterpart originals of the Assignment of Leases, 
          two duly executed counterpart originals of the Assignment of 
          Intangible Property and an appropriate number of duly executed 
          counterpart originals of any separate documentation reasonably 
          required for the assignment of the Note Financing Documents;

			 (iii)	duly executed counterpart originals of any Note Transfer 
          Documentation requiring execution by Buyer;

			  (iv)	the Property Closing Amount (for delivery to Property Seller) and 
          the Note Closing Amount (for delivery to Note Seller); and

			   (v)	such other instruments as are reasonably required by Escrow Holder 
          or otherwise required to close the escrow and consummate the 
          purchase of the Property and/or Tax-Exempt Note in accordance with 
          the terms hereof.

		  (e)	At or before the Closing, Note Seller shall deliver to Escrow Holder 
or Buyer the following:

			   (i)	the Closing Statement, duly executed by Note Seller;

			  (ii)	the Original Tax-Exempt Note and the Note Transfer Documentation, 
          duly executed (in counterparts, where applicable) by Note Seller; and

			 (iii)	such other instruments as are reasonably required by Escrow Holder 
          or otherwise required to close the escrow and consummate the 
          purchase of the Tax-Exempt Note and/or Property in accordance with 
          the terms hereof.

		  (f)	(i)	The following are to be apportioned as of the Closing Date, with 
Buyer being deemed to own the Property for the entire day of the Closing Date, 
as follows:

				(1)	Rent under the Leases shall be apportioned as of the Closing Date, 
        based upon actual collections for the month of the Closing, as of the 
        Closing.  With respect to any rent arrearages arising under the 
        Leases, after Closing, Buyer shall pay to Property Seller any rent 
        actually collected which is applicable to the period preceding the 


<PAGE>                              - 10 -
        Closing Date; provided, however, that all rent collected by Buyer 
        shall be applied first to all unpaid rent accruing after the Closing 
        Date, and then to unpaid rent accruing prior to the Closing Date.  
        Buyer shall use reasonable efforts to recover pre-Closing rent 
        arrearages from tenants remaining in occupancy at the Property 
        provided that Buyer shall not be required to commence any litigation 
        action (including, without limitation, eviction procedures) in 
        connection therewith.  Property Seller shall be permitted to pursue 
        its own remedies for collection of any rent arrearages applicable to 
        the period prior to the Closing Date against tenants no longer in 
        occupancy of the Property provided that Buyer shall incur no cost, 
        expense or liability in connection therewith, but Property Seller 
        shall not be permitted to take any action or enforce any legal or 
        equitable remedies (specifically including, without limitation, 
        commencing eviction procedures) against tenants remaining in occupancy 
        of the Property.

				(2)	Buyer shall be entitled to a credit against the Property Purchase 
        Price for the total sum of all security deposits and other tenant 
        deposits paid by tenants under any Leases, and any interest earned 
        thereon (to the extent interest is earned by the tenants on such 
        security deposits or other tenant deposits), provided that, at Buyer's 
        option, Buyer shall not receive such credit, and in lieu thereof, such 
        security deposits and other tenant deposits and interest, shall be 
        transferred by direct transfer of such total sum upon the Closing to a 
        trust account established by Buyer.

				(3)	Property Seller shall provide written notice to the utility companies 
        of the pending change of ownership of the Property not less five (5) 
        days prior to the Closing and shall concurrently therewith deliver 
        copies of such notices to Buyer.  Property Seller shall cause all the 
        utility meters to be read on the Closing Date, and will be responsible 
        for the cost of all utilities used prior to the Closing Date, except 
        to the extent such utility charges are billed to and paid by tenants 
        directly.

				(4)	General real estate taxes and assessments billed as a part of the real 
        estate tax bill payable for the fiscal year in which the Closing 
        occurs shall be prorated by Property Seller and Buyer as of the 
        Closing Date.

				(5)	Amounts payable under the Assigned Contracts, recurring payments and 
        impounds under the Note Financing Documents, annual or periodic permit 
        and/or inspection fees (calculated on the basis of the period 
        covered), and liability for other Property operation and maintenance 
        expenses and other recurring costs shall be apportioned as of the 
        Closing Date.  Property Seller shall provide Buyer with written notice 
        of amounts to be so apportioned not less than five (5) days prior to 
        the Closing.

				(6)	Payments and other amounts due under the Tax-Exempt Note shall be 
        prorated between Buyer and Note Seller as of the Closing, with Buyer 
        being deemed to own the Tax-Exempt Note for the entire day of the 
        Closing.

				(7)	On or before the Closing Date, Property Seller, Note Seller and Buyer 
        shall jointly prepare and approve a preliminary Closing Statement on 
        the basis of the Leases and other items to be prorated pursuant to 
        this Agreement, and shall deliver such computation to Escrow Holder 
        prior to Closing.

				(8)	If any of the aforesaid prorations cannot be definitely calculated on 
        the Closing Date, then they shall be estimated at the Closing and 
        definitely calculated as soon after the Closing Date as feasible.  As 
        soon as the necessary information is available, Buyer shall, at 
        Buyer's cost, conduct a post-Closing audit to determine the accuracy 
        of all prorations made to the Purchase Price (the "Post-Closing 
        Audit").  Any party owing the other party a sum of money based on such 
        subsequent proration(s) or the Post-Closing Audit shall promptly pay 
        said sum to the other party, together with interest thereon at the 
        rate of two percent over the "prime rate" (as announced from time to 
        time in the Wall Street Journal) per annum from the Closing Date to 
        the date of payment if payment is not made within ten (10) days after 
        delivery of a bill therefor.


<PAGE>                              - 11 -
			  (ii)	Property Seller shall pay the premium for the Title Policy, excise 
          taxes and/or fees in connection with the purchase and sale of the 
          Property and Tax-Exempt Note pursuant hereto, Escrow Holder's fees 
          in connection with the purchase and sale of the Property and 
          Tax-Exempt Note pursuant hereto, recording fees and all other 
          Closing costs other than those specified in this Agreement to be 
          paid by Buyer.  Buyer shall pay the costs of any new survey or 
          survey update obtained by Buyer in connection with the issuance of 
          the Title Policy.  Buyer and Seller shall each be responsible for 
          their respective legal fees to negotiate and execute this Agreement.

			 (iii)	The provisions of this Subparagraph (f) shall survive the Closing.

	9.	Representations, Warranties and Covenants of Property Seller and Note 
Seller.  Buyer acknowledges that, except for the representations, warranties 
and covenants of Property Seller and Note Seller set forth in this Agreement 
and the documents executed by Property Seller and Note Seller upon the 
Closing, the Property and Tax-Exempt Note are being purchased on an "as is" 
basis, and that no implied or express representations or warranties have been 
made by Property Seller or Note Seller except as expressly provided in this 
Agreement.  As of the date hereof and again as of Closing, the following 
representations, warranties and covenants are hereby made to, and for the 
benefit of, Buyer:

		  (a)	Except as disclosed by Note Seller to Buyer in writing on or before 
the date hereof, Note Seller has not received written notice of, and otherwise 
has no current, actual, conscious knowledge (without duty of investigation or 
imputation of knowledge) of, (i) any non-compliance of the Property or the 
operation thereof with applicable local, state and federal laws, codes, 
requirements and/or regulations (collectively, "Laws"); (ii) any order or 
directive of the applicable Department of Building and Safety, Health 
Department or any other municipal, county, state or federal authority that any 
work or repair, maintenance or improvement is required to be performed on the 
Property; (iii) any material inaccuracy or material misstatement contained in 
any of the Due Diligence Materials provided for Buyer's review (and without 
limiting the generality of the foregoing, Note Seller has no actual knowledge 
of any Service Contracts which will be binding upon Buyer or the Property 
following the Closing except as set forth in the Schedule of Agreements); (iv) 
any defaults by any of the parties to any of the Leases or Assigned Contracts 
to be assigned to Buyer at Closing; (v) any material inaccuracy in the Rent 
Roll or any free rent, abatements, rebates, allowances, or other unexpired 
concessions or rights under any existing or pending leases not specifically 
set forth in the Rent Roll; (vi) any rights of any parties to occupy all or 
any part of the Property except as set forth in the Leases; (vii) any 
litigation or condemnation, environmental, zoning or other land-use 
regulation proceedings, either instituted or planned to be instituted, which 
would materially and adversely affect the ownership, use, operation or value 
of the Property, or any special assessment proceedings affecting the Property 
(and Note Seller shall notify Buyer promptly of any such litigation or 
proceedings of which it becomes aware); or (viii) any presence of Hazardous 
Materials in, on or under the Property other than Hazardous Materials present 
in a manner which is customary for operation of a first-class apartment 
project (e.g., customary quantities of ordinary cleaning supplies) and in 
compliance with applicable Laws.

		  (b)	Note Seller hereby represents and warrants, to Note Seller's actual 
knowledge (without duty of investigation or imputation of knowledge), that, 
subject to and except for those certain prior defaults under the Note 
Financing Documents specifically described on Exhibit F attached hereto and 
incorporated herein by this reference, (i) the Note Financing Documents are in 
full force and effect, (ii) no party to any of such Note Financing Documents 
is in default thereunder, (iii) Property Seller has complied at all times 
during its ownership of the Property with all covenants contained in any and 
all documents and laws required to be complied with to ensure that such 
interest payable with respect to the Tax-Exempt Note is, and continues to be, 
excluded from gross income for federal income tax purposes, and (iv) at least 
ninety percent (90%) of the proceeds of the Tax-Exempt Note was expended to 
pay for "qualified project costs" (as such term or its equivalent is used in 
the Regulatory Agreement entered into in connection with the Tax-Exempt Note).







<PAGE>                              - 12 -
		  (c)	Property Seller represents and warrants that (i) Property Seller is a 
Washington limited partnership duly formed and validly existing and in good 
standing under the laws of the State of Washington, (ii) prior to the 
expiration of the Due Diligence Period, Property Seller shall disclose to 
Buyer whether or not Property Seller is a "foreign person" within the meaning 
of Internal Revenue Code Section 1445(f)(3), (iii) this Agreement and all 
documents executed by Property Seller which are to be delivered to Buyer at 
the Closing are and at the time of Closing will be duly executed and delivered 
by Property Seller, are and at the time of Closing will be legal, valid and 
binding obligations of Property Seller enforceable against Property Seller in 
accordance with their respective terms, are and at the time of Closing will 
be sufficient to convey title (if they purport to do so), and do not and at 
the time of Closing will not violate any provision of any agreement or 
judicial order to which Property Seller or the Property is subject, and (iv) 
subject to obtaining the Required Approvals, Property Seller has obtained all 
necessary authorizations, approvals and consents to the execution and 
delivery of this Agreement and the consummation of the transactions 
contemplated hereby, and Property Seller is the legal and equitable owner of 
the Property, with full right to convey the same, and without limiting the 
generality of the foregoing, Property Seller has not granted any option or 
right of first refusal or first opportunity to any party to acquire any 
interest in any of the Property.

		  (d)	Note Seller represents and warrants that (i) Note Seller is a Delaware 
limited partnership duly formed and validly existing and in good standing 
under the laws of the State of Delaware and in good standing under the laws of 
the State of Washington, (ii) prior to the expiration of the Due Diligence 
Period, Note Seller shall disclose to Buyer whether or not Note Seller is a 
"foreign person" within the meaning of Internal Revenue Code Section 
1445(f)(3), (iii) this Agreement and all documents executed by Note Seller 
which are to be delivered to Buyer at the Closing are and at the time of 
Closing will be duly executed and delivered by Note Seller, are and at the 
time of Closing will be legal, valid and binding obligations of Note Seller 
enforceable against Note Seller in accordance with their respective terms, 
are and at the time of Closing will be sufficient to convey title (if they 
purport to do so), and do not and at the time of Closing will not violate any 
provision of any agreement or judicial order to which Note Seller or the 
Tax-Exempt Note is subject, and (iv) subject to obtaining the Required 
Approvals, Note Seller has obtained all necessary authorizations, approvals 
and consents to the execution and delivery of this Agreement and the 
consummation of the transactions contemplated hereby, and Note Seller is the 
legal and equitable owner of the Tax-Exempt Note, with full right to convey 
the same, and without limiting the generality of the foregoing, Note Seller 
has not granted any option or right of first refusal or first opportunity to 
any party to acquire any interest in any of the Tax-Exempt Note.

10.	Representations and Warranties of Buyer.  Buyer hereby represents and 
warrants to Property Seller and Note as follows:  Buyer is a corporation duly 
organized and validly existing and in good standing under the laws of the 
State of Maryland and in good standing under the laws of the State of 
Washington; this Agreement and all documents executed by Buyer which are to 
be delivered to Property Seller and Note Seller at the Closing are or at the 
time of Closing will be duly authorized, executed and delivered by Buyer, and 
are or at the Closing will be legal, valid and binding obligations of Buyer 
enforceable against Buyer in accordance with their respective terms, and do 
not and at the time of Closing will not violate any provisions of any 
agreement or judicial order to which Buyer is subject.

11.	Continuation and Survival.  All representations, warranties and 
covenants by the respective parties contained herein or made in writing 
pursuant to this Agreement are intended to and shall be deemed made as of the 
date of this Agreement or such writing and again at the Closing, shall be 
deemed to be material, and unless expressly provided to the contrary shall 
survive the execution and delivery of this Agreement, the Deed and the Closing.

12.	Indemnity.

		  (a)	Except for "Losses and Liabilities" (as hereinafter defined) arising 
from a breach of any of Buyer's representations or warranties, Property Seller 
shall reimburse, hold harmless, indemnify and defend Buyer, its successors and 
assigns and their respective agents, employees, officers and directors, and 
the Property from and against any and all obligations, liabilities, claims, 
liens, encumbrances, demands, losses, damages, causes of action, judgments, 
costs and expenses (including, without limitation, attorneys' fees and 


<PAGE>                              - 13 -
expenses), whether direct, contingent or consequential and no matter how 
arising ("Losses and Liabilities") in any way resulting from any 
misrepresentation of Property Seller or any inaccuracy in or breach of any 
representations and warranties by Property Seller.

		  (b)	Except for Losses and Liabilities arising from a breach of any of 
Buyer's representations or warranties, Note Seller shall reimburse, hold 
harmless, indemnify and defend Buyer, its successors and assigns and their 
respective agents, employees, officers and directors, and the Tax-Exempt Note 
from and against any and all   Losses and Liabilities in any way (i) related 
to the Tax-Exempt Note and arising or accruing with respect to the period 
prior to the Closing (except to the extent arising as a result of the acts of 
Buyer and/or any of Buyer's employees, agents or representatives); (ii) 
related to the Property (including, without limitation, the Note Financing 
Documents) and arising or accruing with respect to the period prior to the 
Closing (except to the extent arising as a result of the acts of Buyer and/or 
any of Buyer's employees, agents or representatives); and/or and/or (iii) 
resulting from any misrepresentation of Note Seller or any inaccuracy in or 
breach of any representations and warranties by Note Seller.

		  (c)	Except for Losses and Liabilities arising from a breach of any of the 
representations or warranties of Property Seller or Note Seller, (i) Buyer 
shall reimburse, hold harmless, indemnify and defend Property Seller, its 
successors and assigns and their respective agents, employees, officers and 
partners, from and against any and all Losses and Liabilities in any way (1) 
related to the Property (including, without limitation, the Note Financing 
Documents) and arising or accruing with respect to the period from and after 
the Closing (except to the extent arising as a result of the acts of Property 
Seller and/or any of Property Seller's employees, agents or representatives); 
and/or (2) resulting from any misrepresentation of Buyer or any inaccuracy 
in or breach of any representation or warranty of Buyer; and (ii) Buyer 
shall reimburse, hold harmless, indemnify and defend Note Seller, its 
successors and assigns and their respective agents, employees, officers and 
partners, from and against any and all Losses and Liabilities in any way (1) 
related to the Tax-Exempt Note arising or accruing with respect to the period 
from and after the Closing (except to the extent arising as a result of the 
acts of Note Seller and/or any of Note Seller's employees, agents or 
representatives); and/or (2) resulting from any misrepresentation of Buyer 
or any inaccuracy in or breach of any representation or warranty of Buyer.

		  (d)	The provisions of this Paragraph 12 shall survive the Closing.

13.	Casualty or Condemnation.

		  (a)	In the event any of the Property is dam-aged and/or destroyed by fire 
or other casualty prior to the Closing, and the cost to repair and/or restore 
such damage and/or destruction (which cost, for purposes of this Paragraph 13, 
shall be deemed to include reasonably anticipated post-Closing rental loss 
through to completion of such repair and/or restoration) exceeds Five Hundred 
Thousand Dollars ($500,000.00), then Buyer shall have the right to terminate 
this Agreement by written notice to Property Seller and Note Seller within ten 
(10) business days after Buyer's first learning of the occurrence of such 
casualty and the cost of such repair and/or restoration.  In the event of any 
such termination, the Property Deposit and the Note Deposit, together with all 
interest accrued thereon, shall be returned to Buyer, and neither party shall 
have any further liability or obligation under this Agreement (except under 
provisions of this Agreement which specifically state that they survive 
termination).

		  (b)	In the event any of the Property is dam-aged and/or destroyed by fire 
or other casualty prior to the Closing where (i) the cost to repair and/or 
restore such damage and/or destruction does not exceed Five Hundred Thousand 
Dollars ($500,000.00), or (ii) the cost to repair and/or restore such damage 
and/or destruction exceeds Five Hundred Thousand Dollars ($500,000.00) but 
this Agreement is not terminated pursuant to Paragraph 13(a) above as a result 
thereof, then the Closing shall occur as scheduled notwithstanding such 
damage; provided, however, the interest of Property Seller and Note Seller in 
all proceeds of insurance payable by reason of such casualty shall be assigned 
to Buyer as of the Closing or credited to Buyer if previously received by 
Property Seller and/or Note Seller, and Property Seller shall be responsible 
for any cost of repair not covered by such insurance (whether by reason of 
insurance deductible, uninsured casualty or otherwise) by credit of such 
amount against the Purchase Price, provided that in no event shall the amount 
of such credit exceed Five Hundred Thousand Dollars ($500,000.00).  The 
obligations of Property Seller and Note Seller pursuant to the immediately 
preceding sentence shall survive the Closing.
<PAGE>                              - 14 -
		  (c)	In the event a governmental entity commences eminent domain 
proceedings to take any portion of the Property after the date hereof and 
prior to the Closing, then Buyer shall have the option to terminate this 
Agreement by written notice to Property Seller and Note Seller within ten (10) 
business days after Buyer first learns of such commencement.  In the event of 
any such termination, the Property Deposit and the Note Deposit, together with 
all interest accrued thereon, shall be returned to Buyer, and neither party 
shall have any further liability or obligation under this Agreement (except 
under provisions of this Agreement which specifically state that they survive 
termination).

		  (d)	In the event a governmental entity commences eminent domain 
proceedings to take any part of the Property after the date hereof and prior 
to the Closing and this Agreement is not terminated pursuant to Paragraph 
13(c) above as a result thereof, then the Closing shall occur as scheduled 
notwithstanding such proceeding; provided, however, that the interest of 
Property Seller and Note Seller in all awards arising out of such proceedings 
shall be assigned to Buyer as of the Closing or credited to Buyer if 
previously received by Property Seller and/or Note Seller.  The obligations of 
Property Seller and Note Seller pursuant to the immediately preceding sentence 
shall survive the Closing.

14.	Possession.  Possession of the Property (together with all keys to the 
Property in Property Seller's possession or control) shall be delivered to 
Buyer on the Closing Date, subject to the rights of tenants under the Leases.

15.	Maintenance of the Property and Property Personnel.  Between Property 
Seller's execution of this Agreement and the Closing, Property Seller shall 
maintain the Property in good order, condition and repair, reasonable wear and 
tear excepted, shall perform all work required to be performed by the landlord 
under the terms of any Lease, and shall make all repairs, maintenance and 
replacements of the Improvements and any Tangible Personal Property and 
otherwise operate the Property in the same manner as before the making of this 
Agreement, as if Property Seller were retaining the Property.  Prior to and as 
of the Closing Date, Property Seller shall cause all vacant units vacated more 
than fifteen (15) days prior to the Closing to be made tenant ready and 
available for occupancy, with carpet and vinyl replaced, if appropriate in 
accordance with Property Seller's reasonable operating policies, and if 
Property Seller fails to do so, Buyer shall be entitled to a credit against 
the Purchase Price (either at the Closing or by post-Closing reconciliation 
pursuant to Paragraph 8(f)(i)(10) above) in the amount reasonably determined 
by Buyer as being required to perform such unsatisfied obligation of Property 
Seller; provided, however, that the parties hereby agree and acknowledge that 
three (3) of the units at the Property are presently being used as a 
maintenance shop and that such three (3) units need not be made tenant ready 
prior to the Closing.  After full execution of this Agreement and until the 
Closing, Property Seller shall maintain all existing personnel on the Property 
in their current employment positions at their current (or an increased) rate 
of compensation (other than personnel who are replaced with comparably 
qualified and experienced personnel).

16.	Leasing; Buyer's Consent to New Contracts Affecting the Property; 
Termination of Existing Contracts.  Note Seller shall use commercially 
reasonable efforts until Closing to lease any vacant space, or space becoming 
vacant, in the Real Property to tenants utilizing the criteria Property Seller 
used prior to execution of this Agreement.  From the date of this Agreement 
until the Closing or earlier termination of this Agreement, Property Seller 
shall provide to Buyer on a weekly or other periodic basis as is Property 
Seller's current practice, updated leasing status reports reflecting leasing 
activity at the Property.  After the execution of this Agreement, without in 
each case obtaining Buyer's prior written consent thereto, Property Seller 
shall not (i) enter into any lease (other than a lease of apartment space in 
accordance with the immediately preceding sentence) or contract affecting the 
Property which shall continue in effect after the Closing; (ii) amend any 
Lease or Assigned Contract in any manner which shall adversely affect the 
rights or obligations of Buyer as owner of the Property following the Closing; 
or (iii) return any security deposit or other tenant deposit (except as 
required under any Tenant's respective Lease).  Property Seller shall 
terminate prior to the Closing, at no cost or expense to Buyer, any and all 
management agreements or contracts affecting the Property that are not 
Assigned Contracts and deliver evidence of such termination to Buyer.

17.	Insurance.  Through the Closing Date, Note Seller shall maintain or cause 
to be maintained the current insurance coverage with respect to the Property 
at Note Seller's sole cost and expense.

<PAGE>                              - 15 -
18.	Cooperation with Buyer.  Property Seller and Note Seller shall each 
cooperate and do all acts as may be reasonably required or requested by Buyer 
with regard to the fulfillment of any Condition Precedent but the 
representations and warranties of Property Seller and Note Seller to Buyer 
shall not be affected or released by Buyer's waiver or fulfillment of any 
Condition Precedent.  Property Seller and Note Seller each hereby authorize 
Buyer and its agents to make all inquiries with and applications to any third 
party, including any governmental authority, as Buyer may reasonably require 
to complete its due diligence.  In addition, Buyer shall have the right, 
following the execution of this Agreement and thereafter during the term of 
this Agreement, to contact and negotiate with respect to the Note Financing 
Documents with the Issuer, the trustee and/or any and all other parties whose 
approval of the transactions contemplated pursuant to this Agreement is 
necessary or desirable.

19.	Brokers and Finders.  Neither party has had any contact or dealings 
regarding the Property and/or the Tax-Exempt Note, or any communication in 
connection with the subject matter of this transaction, through any real 
estate broker or other person who can claim a right to a commission or 
finder's fee in connection with the sale contemplated herein except for 
Paragon Real Estate Advisors, Inc. ("Broker"), whose entire commission shall 
be the responsibility of Buyer pursuant to separate agreement if and only if 
the Closing occurs.  In the event that any other broker or finder claims a 
commission or finder's fee based upon any contact, dealings or communication, 
the party through whom the broker or finder makes its claim (being the party 
which such broker or finder claims to have represented and have had contact 
with) shall be responsible for said commission or fee and all costs and 
expenses (including, without limitation, reasonable attorneys' fees) 
incurred by the other party in defending against the same.  The party through 
whom any other broker or finder makes a claim shall hold harmless, indemnify 
and defend the other party hereto, its successors and assigns, agents, 
employees, officers and directors, and the Property and the Tax-Exempt Note 
from and against any and all obligations, liabilities, claims, demands, 
liens, encumbrances and losses (including, without limitation, attorneys' 
fees), whether direct, contingent or consequential, arising out of, based 
on, or incurred as a result of such claim.  The provisions of this Paragraph 
shall survive the Closing or termination of this Agreement.

20.	Marketing.  During the term of this Agreement, Note Seller agrees not to 
market or show the Property to any other prospective purchasers or accept any 
offers for the Property (whether or not subordinate to this Agreement) from 
any other prospective purchasers.  During the term of this Agreement, Note 
Seller agrees not to market or show the Tax-Exempt Note to any other 
prospective purchasers or accept any offers for the Tax-Exempt Note (whether 
or not subordinate to this Agreement) from any other prospective purchasers.

21.	Publicity and Confidentiality.  Property Seller, Note Seller and Buyer 
each agree that prior to the Closing the terms of the transaction contemplated 
by this Agreement, the existence of this Agreement and all information made 
avail-able by one party to the other shall be maintained in strict confidence 
and no disclosure of such information will be made by Property Seller, Note 
Seller or Buyer, whether or not the transaction contemplated by this Agreement 
shall close, except to such attorneys, accountants, investment advisors, 
lenders and others as are reasonably required to evaluate and consummate that 
transaction.  Nothing in this Paragraph shall prevent Property Seller, Note 
Seller or Buyer from disclosing or accessing any information otherwise 
deemed confidential under this Paragraph (a) in connection with that party's 
enforcement of its rights hereunder; (b) pursuant to any legal requirement, 
any statutory reporting requirement or any accounting or auditing disclosure 
requirement; (c) in connection with performance by any party of its 
obligations under this Agreement (including, but not limited to, the delivery 
and recordation of instruments, notices or other documents required 
hereunder); or (d) to potential investors, participants or assignees in or of 
the transaction contemplated by this Agreement.

22.	Miscellaneous.

		  (a)	Notices.  Any notice, consent or approval required or permitted to be 
given under this Agreement shall be in writing and shall be deemed to have 
been given upon (i) hand delivery, (ii) one business day after being deposited 
with Federal Express or another reliable overnight courier service for next 
day delivery, (iii) upon facsimile transmission (except that if the date of 
such transmission is not a business day, then such notice shall be deemed to 
be given on the first business day following such transmission), or (iv) two 


<PAGE>                              - 16 -
business days after being deposited in the United States mail, registered or 
certified mail, postage prepaid, return receipt required, and ad-dressed as 
follows:

If to Property Seller:	Sunpointe Associates Limited Partnership
				c/o Con Am Management Corp.
				1764 San Diego Avenue
				San Diego, California 92110
				Attn:  Mr. Scott Dupree
				Phone:  (619) 297-6771
				Fax:  (619) 298-6208

If to Note Seller:	America First Apartment Investors Limited Partnership
				America First Apartment Investors
				399 Park Avenue
				New York, New York 10022
				Attn: Mr. Joseph Grego
				Phone:  (212) 935-8760
				Fax:  (212) 935-8765

with a copy to:		Kutak, Rock
				3300 N. Central Avenue, Suite 1600
				Phoenix, Arizona 85012
				Attn:  Mark Nethers, Esq.
				Phone:  (602) 285-1700
				Fax:  (602) 285-1868

If to Buyer:		Bay Apartment Communities, Inc.
				4340 Stevens Creek Boulevard, Suite 275
				San Jose, California  95129
				Attention:  Mr. Max Gardner
				Phone:  (408) 983-1500
				Fax:  (408) 554-9781

With a copy to:		Bay Apartment Communities, Inc.
				8935 160th Avenue, N.E.
				Redmond, Washington 98052
				Attention:  Mr. David Kirzinger
				Phone:  (425) 861-0498
				Fax:  (425) 861-0606

With a copy to:		Cox, Castle & Nicholson LLP
				2327 Green Street, No. 2
				San Francisco, California  94123
				Attention:  Scott D. Brooks, Esq.
				Phone:  (415) 775-3937
				Fax:  (415) 775-5053

or such other address as either party may from time to time specify in writing 
to the other.

		  (b)	Successors and Assigns.  Buyer shall have the right to assign this 
Agreement prior to Closing to any entity controlling, controlled by or under 
common control with Buyer without Seller's consent or approval, and otherwise 
Buyer shall have the right to assign this Agreement prior to Closing to any 
other person or entity subject to Seller's prior written consent, which 
consent shall not be unreasonably withheld or delayed; provided that no such 
assignment shall release the assignor Buyer from its obligations under this 
Agreement and Buyer shall remain fully liable for the performance of the 
obligations of "Buyer" under this Agreement.  Any such assignment shall be 
evidenced by a duly executed assignment agreement by which the assignor 
assigns its rights in and to this Agreement and the assignee assumes the 
obligations of "Buyer" under this Agreement, and an executed copy of such 
assignment agreement shall be delivered to Property Seller, Note Seller and 
their counsel.  Except as allowed by the foregoing provisions of this 
subparagraph (b), neither this Agreement nor the rights of any party hereunder 
may be assigned by such party.  This Agreement shall be binding upon, and 
inure to the benefit of, the parties hereto and their respective successors, 
heirs, administrators and permitted assigns.

		  (c)	Amendments.  This Agreement may be amended or modified only by a 
written in-strument executed by each of the parties hereto.




<PAGE>                              - 17 -
		  (d)	Governing Law.  This Agreement shall be governed by and construed in 
accordance with the laws of the State of Washington.

		  (e)	Merger of Prior Agreements.  This Agreement and the exhibits hereto 
constitute the entire agreement between the parties and supersede all prior 
agreements and understandings between the parties relating to the subject 
matter hereof, including without limitation, any prior letters of intent which 
shall be of no further force or effect upon execution of this Agreement.

		  (f)	Time of the Essence.  Time is of the essence of this Agreement.

		  (g)	Severability.  If any provision of this Agreement, or the application 
thereof to any person, place, or circumstance, shall be held by a court of 
competent jurisdiction to be invalid, unenforceable or void, the remainder of 
this Agreement and such provisions as applied to other persons, places and 
circumstances shall remain in full force and effect.

		  (h)	Counterparts.  This Agreement may be executed in any number of 
counterparts, each of which shall be deemed to be an original, but any number 
of which, taken together, shall be deemed to constitute one and the same 
instrument.























































<PAGE>                              - 18 -
     IN WITNESS WHEREOF, the parties hereto have executed this Agreement as 
of the date first above written.

BUYER:						                           PROPERTY SELLER:

BAY APARTMENT COMMUNITIES, INC., 		   SUNPOINTE ASSOCIATES LIMITED
a Maryland corporation 			            PARTNERSHIP, a Washington limited
                                      partnership

By:/s/ Max L. Gardner                 By:	SUNSET TERRACE INVESTMENTS, INC.,
                            						        a California corporation,
Print Name: Max L. Gardner     			        its general partner

Its: Chief Operating Officer		        By: /s/Ralph W. Tilley

		                                    Print Name: Ralph W. Tilley

		                                    Its: Vice President

                     					            NOTE SELLER:

                            						    AMERICA FIRST APARTMENT INVESTORS 
                                      LIMITED PARTNERSHIP, a Delaware limited 
                                      partnership
 
	                            					    By:/s/Michael Thesing
						   
			                                   Print Name: Michael Thesing

                            						    Its: Vice President

[BUYER, PROPERTY SELLER AND NOTE SELLER TO INITIAL BELOW PARAGRAPH 7 ABOVE]












































<PAGE>                              - 19 -
                                  	EXHIBIT A






WHEN RECORDED, RETURN TO:


Bay Apartment Communities, Inc.
4340 Stevens Creek Boulevard, Suite 275
San Jose, California  95129 
Attention:  Mr. Gilbert M. Meyer

______________________________________________________________________________


SPECIAL WARRANTY DEED

GRANTOR:  SUNPOINTE ASSOCIATES LIMITED PARTNERSHIP

GRANTEE:  BAY APARTMENT COMMUNITIES, INC.

LEGAL DESCRIPTION (abbreviated):
(Additional on Schedule 1)

Assessor's Tax Parcel ID #:                                                   

Reference Nos. of Documents Released or Assigned:  N/A


For and in consideration of Ten and No/100 Dollars ($10.00) and other good and 
valuable consideration in hand paid, receipt of which is hereby acknowledged, 
SUNPOINTE ASSOCIATES LIMITED PARTNERSHIP, a Washington limited partnership 
("Grantor"), hereby conveys to BAY APARTMENT COMMUNITIES, INC., a Maryland 
corporation ("Grantee"), all that certain real property situated in the City 
of Renton, County of King, State of Washington, described on Schedule 1 
attached hereto and by this reference incorporated herein (the "Property"), 
together with (i) all improvements owned by Grantor located thereon, (ii) all 
rights, privileges, easements and appurtenances owned by Grantor appertaining 
to such Property or improvements, and (iii) all right, title and interest of 
Grantor (if any) in, to and under adjoining streets, rights of way and 
easements.  The Property is conveyed subject to those certain matters set 
forth on Schedule 2 attached hereto and incorporated herein by this reference, 
and Grantor will warrant and forever defend the title to the Property against 
the lawful claims and demands of persons and/or entities claiming by, through 
or under Grantor, except for the matters set forth on Schedule 2, but none 
other.



























<PAGE>                              - 20 -
IN WITNESS WHEREOF, Grantor has caused its duly authorized representative to 
execute this instrument as of ________________, 1998.

						                                 SUNPOINTE ASSOCIATES LIMITED 
                                       PARTNERSHIP, a  Washington limited 
                                       partnership

					                                 	By:	SUNSET TERRACE INVESTMENTS, INC., a 
                                           California corporation, its general 
                                           partner

						                                	By:                                

						                                	Print Name:                        

							                                Its:                               
 STATE OF _______________)
				                     ) ss.
 COUNTY OF ______________)


On ________________, 199__, before me, the undersigned, a Notary Public in and 
for said County and State, personally appeared 
______________________________________, personally known to me (or proved to 
me on the basis of satisfactory evidence) to be the person(s) whose name(s) 
is/are subscribed to the within instrument and acknowledged to me that 
he/she/they executed the same in his/her/ their authorized capacity(ies), and 
that by his/her/their signature(s) on the instrument the person(s), or the 
entity upon behalf of which the person(s) acted, executed the within 
instrument.

WITNESS my hand and official seal.


					   	                    __________________________________
						                       Notary Public


STATE OF _______________)
				                    ) ss.
COUNTY OF ______________)


On ________________, 199__, before me, the undersigned, a Notary Public in and 
for said County and State, personally appeared 
______________________________________, personally known to me (or proved to 
me on the basis of satisfactory evidence) to be the person(s) whose name(s) 
is/are subscribed to the within instrument and acknowledged to me that 
he/she/they executed the same in his/her/ their authorized capacity(ies), and 
that by his/her/their signature(s) on the instrument the person(s), or the 
entity upon behalf of which the person(s) acted, executed the within 
instrument.

WITNESS my hand and official seal.


						                       __________________________________
					                    	   Notary Public


















<PAGE>                              - 21 -
                             	SCHEDULE 1 TO DEED

                              	LEGAL DESCRIPTION

                                  	EXHIBIT B

	                                BILL OF SALE

FOR VALUE RECEIVED, SUNPOINTE ASSOCIATES LIMITED PARTNERSHIP, a Washington 
limited partnership ("Seller") hereby sells, conveys and assigns to BAY 
APARTMENT COMMUNITIES, INC., a Maryland corporation, all of Seller's right, 
title and interest in and to all personal property located upon or used in the 
ownership, operation, management, maintenance and/or repair of that certain 
real property commonly known as "Avalon Ridge Apartments" and described in 
Schedule 1 attached hereto and incorporated herein by this reference and the 
improvements thereon (collectively, the "Personal Property"), which Personal 
Property shall include, without limitation, the items described on Schedule 2 
attached hereto and incorporated herein by this reference.

TO HAVE AND TO HOLD the Personal Property unto the grantee and its successors 
and assigns forever.

Seller warrants that it owns good and marketable title to the Personal 
Property and will defend title to the Personal Property against all persons 
claiming a prior right thereto to the extent that such prior right is alleged 
to exist on or before the date of this Bill of Sale.


















































<PAGE>                              - 22 -
IN WITNESS WHEREOF, Seller has executed this Bill of Sale as of the      day 
of              , 1998.

						                                 SUNPOINTE ASSOCIATES LIMITED 
                                       PARTNERSHIP, a  Washington limited 
                                       partnership

						                                 By:	SUNSET TERRACE INVESTMENTS, INC., a 
                                           California corporation, its general 
                                           partner

							                                By:                                

							                                Print Name:                        

							                                Its:




























































<PAGE>                              - 23 -
 	                                 Schedule 1

                      	LEGAL DESCRIPTION OF THE PROPERTY

                                  	Schedule 2
	
            	DESCRIPTION OF ITEMS INCLUDED IN THE PERSONAL PROPERTY

                                   	EXHIBIT C

          	ASSIGNMENT AND ASSUMPTION OF SERVICE CONTRACTS, WARRANTIES,
              	GUARANTIES, PERMITS AND OTHER INTANGIBLE PROPERTY

THIS ASSIGNMENT AND ASSUMPTION OF SERVICE CONTRACTS, WARRANTIES, GUARANTIES, 
PERMITS AND OTHER INTANGIBLE PROPERTY (this "Assignment") is made as 
of                , 1998, by and between SUNPOINTE ASSOCIATES LIMITED 
PARTNERSHIP, a Washington limited partnership ("Assignor"), and BAY APARTMENT 
COMMUNITIES, INC., a Maryland corporation ("Assignee").

WITNESSETH:

WHEREAS, Assignor is contemporaneously herewith selling pursuant to that 
certain Purchase and Sale Agreement and Escrow Instructions dated as of 
February     , 1998, by and among Assignor, Assignee and America First 
Apartment Investors Limited Partnership, a Delaware limited partnership (the 
"Purchase Agreement") that certain real property located in the City of 
Renton, County of King, State of Washington, which is more particularly 
described on Schedule 1 attached hereto and incorporated herein by this 
reference and improvements thereon.  Terms used in this Agreement and not 
otherwise herein defined shall be given the meanings defined in the Purchase 
Agreement.

WHEREAS, Assignor desires to assign its interest in and to the following to 
Assignee as of the date on which title to the Real Property is vested in 
Assignee (the "Transfer Date"):

	   (a)	All service contracts described in Schedule 2 attached hereto and 
incorporated herein by this reference (the "Contracts");

	   (b)	All "Warranties and Guaranties" (hereinafter defined);

	   (c)	All "Names and Marks" (hereinafter defined);

	   (d)	All "Intangible Property" (hereinafter defined); and

	   (e)	All "Permits" (hereinafter defined).

WHEREAS, Assignee desires to accept such assignment as of the Transfer Date 
and assume the obligations of Assignor under the Contracts arising with 
respect to the period from and after the Transfer Date.

NOW, THEREFORE, FOR GOOD AND VALUABLE CONSIDERATION, the receipt and 
sufficiency of which is hereby acknowledged, the parties hereto agree as 
follows:

 1.	As of the Transfer Date, Assignor hereby assigns and transfers unto 
Assignee all of its right, title, claim and interest in, to and under the (a) 
Contracts; (b) Warranties and Guarantees; (c) Names and Marks; (d) Intangible 
Property and (e) Permits (collectively the "Assigned Interests").  Assignee 
hereby accepts such assignment as of the Transfer Date and assumes the 
obligations of Assignor under the Contracts arising with respect to the period 
from and after the Transfer Date.  Assignor hereby agrees to indemnify, defend 
and hold harmless Assignee from and against any and all cost, liability, loss, 
damage or expense, including, with-out limitation, reasonable attorneys' fees 
and expenses (collectively, "Losses and Liabilities"), arising out of or in 
any way related to any default by Assignor under any of the Contracts arising 
with respect to the period prior to the Transfer Date.  Assignee hereby agrees 
to indemnify, defend and hold harmless Assignor from and against any and all 
Losses and Liabilities arising out of or in any way related to any default by 
Assignee under any of the Contracts arising with respect to the period from 
and after the Transfer Date.





<PAGE>                              - 24 -
	2.	The following terms shall have the following meanings:

		  (a)	The term "Warranties and Guaranties" as used herein shall mean and 
include all warranties and guarantees to the extent assignable, whether or not 
written, for all or any portion of the Property, including without limitation 
the Improvements and the tangible Personal Property, including without 
limitation construction warranties from contractors and subcontractors.

		  (b)	The term "Names and Marks" as used herein shall mean and include all 
patents, licenses, trademarks, service marks and names used in connection with 
the operation of the Property, and all symbols, emblems and logos used in 
connection with the owner-ship or operation of the Property, whether in black 
and white or in color, and irrespective of size, and all of Assignor's right, 
title and interest in and to all goodwill associated therewith, including, 
without limitation the name "Avalon Ridge Apartments".

		  (c)	The term "Intangible Property" as used herein shall mean and include 
all intangible property relating to or used in connection with the Property, 
as defined in the Purchase Agreement.

		  (d)	The term "Permits" as used herein shall mean and include all 
governmental permits and approvals relating to the construction, operation, 
use or occupancy of the Property.

	3.	This Assignment shall be binding on and inure to the benefit of Assignee 
and Assignor, and their respective heirs, executors, administrators, 
successors-in-interest and assigns.

	4.	This Assignment shall be governed by and construed in accordance with the 
laws of the State of Washington.

	5.	Nothing contained herein shall be deemed or construed as relieving the 
Assignor or Assignee of their respective duties and obligations under the 
Purchase Agreement.

	6.	This Assignment may be executed in any number of counterparts, each of 
which shall be deemed to be an original, but any number of which, taken 
together, shall be deemed to constitute one and the same instrument.






































<PAGE>                              - 25 -
IN WITNESS WHEREOF, Assignor and Assignee have executed this Assignment as of 
the date first above written.

ASSIGNEE:						                        ASSIGNOR:

BAY APARTMENT COMMUNITIES, INC., 		    SUNPOINTE ASSOCIATES LIMITED
a Maryland corporation 				            PARTNERSHIP, a Washington limited
                               								partnership

By:                            		      By:	SUNSET TERRACE INVESTMENTS, INC.,
						   		                                a California corporation,
Print Name:                    			         its general partner

Its:                           			     By:                           

								                               Print Name:                   

								                               Its:                          


























































<PAGE>                              - 26 -
                                 	Schedule 1

                     	LEGAL DESCRIPTION OF REAL PROPERTY

                                 	Schedule 2

                        	DESCRIPTION OF THE CONTRACTS

                                  	EXHIBIT D

                      	ASSIGNMENT AND ASSUMPTION OF LEASES

THIS ASSIGNMENT AND ASSUMPTION OF LEASES (this "Assignment") dated as 
of              , 1998, is made by and between SUNPOINTE ASSOCIATES LIMITED 
PARTNERSHIP, a Washington limited partnership ("Assignor"), and BAY APARTMENT 
COMMUNITIES, INC., a Maryland corporation ("Assignee").

WITNESSETH:

WHEREAS, Assignor is the lessor under certain leases executed with respect to 
that certain real property located in the City of Renton, County of King, 
State of Washington (the "Property") more particularly described on Schedule 
1 attached hereto and incorporated herein by this reference, which leases are 
described in Schedule 2 attached hereto and incorporated herein by this 
reference (the "Leases").

WHEREAS, Assignor is contemporaneously herewith selling the Property to 
Assignee pursuant to that certain Purchase and Sale Agreement and Escrow 
Instructions dated as of February     , 1998, by and among Assignor, Assignee 
and America First Apartment Investors Limited Partnership, a Delaware limited 
partnership (the "Purchase Agreement").

WHEREAS, Assignor desires to assign its interest in and to the Leases to 
Assignee as of the date on which title to the Property is vested in Assignee 
(the "Transfer Date"), and Assignee desires to accept such assignment as of 
the Transfer Date and assume the obligations of lessor under the Leases with 
respect to the period from and after the Transfer Date.

NOW, THEREFORE, in consideration of the covenants and agreements contained 
herein, the parties hereby agree as follows:

	1.	As of the Transfer Date, Assignor hereby assigns to Assignee all of its 
right, title and interest in and to the Leases.  Assignee hereby accepts such 
assignment as of the Transfer Date and assumes the obligations of lessor under 
the Leases arising with respect to the period from and after the Transfer Date.

	2.	Assignor warrants and represents that as of the Transfer Date, the 
attached Schedule 2 includes all of the Leases affecting the Property and 
there are no assignments of or agreements to assign the Leases to any other 
party.

	3.	Assignor hereby agrees to indemnify, defend and hold harmless Assignee 
from and against any and all cost, liability, loss, damage or expense, 
including, without limitation, reasonable attorneys' fees and expenses 
(collectively, "Losses and Liabilities"), arising out of or in any way 
related to the lessor's obligations under the Leases described in Schedule 2 
and related to the period prior to the Transfer Date or which arise out of or 
are in any way related to the lessor's obligations under said Leases after the 
Transfer Date on account of any fact or circumstance occurring or existing 
prior to the Transfer Date.

	4.	Assignee hereby agrees to indemnify, defend and hold harmless Assignor 
from and against any and all cost, liability, loss, damage or expense, 
including, without limitation, reasonable attorneys' fees and expenses 
(collectively, "Losses and Liabilities"), arising out of or in any way 
related to the lessor's obligations under the Leases described in Schedule 2 
and related to the period from and after the Transfer Date (including, without 
limitation, the obligations of lessor under such Leases with respect to 
security deposits with respect to the period from and after the Transfer 
Date), except for matters which Assignor is required to indemnify Assignee 
from and against pursuant to Section 3 above.

	5.	This Assignment shall be binding on and inure to the benefit of the 
Assignee and Assignor and their respective heirs, executors, administrators, 
successors-in-interest and assigns.

<PAGE>                              - 27 -
	6.	This Assignment shall be governed by and construed in accordance with the 
laws of the State of Washington.

	7.	Nothing contained herein shall be deemed or construed as relieving the 
Assignor or Assignee of their respective duties and obligations under the 
Purchase Agreement.

	8.	This Assignment may be executed in any number of counterparts, each of 
which shall be deemed to be an original, but any number of which, taken 
together, shall be deemed to constitute one and the same instrument.


































































<PAGE>                              - 28 -
IN WITNESS WHEREOF, Assignor and Assignee have executed this Assignment as of 
the date first above written.

ASSIGNEE:						                        ASSIGNOR:

BAY APARTMENT COMMUNITIES, INC., 		    SUNPOINTE ASSOCIATES LIMITED
a Maryland corporation 				            PARTNERSHIP, a Washington limited
                               								partnership

By:                            		      By:	SUNSET TERRACE INVESTMENTS, INC.,
						   		                                a California corporation,
Print Name:                    			         its general partner

Its:                           		     	By:                           

								                               Print Name:                   

								                               Its:                          


























































<PAGE>                              - 29 -
                               	Schedule 1

                   	LEGAL DESCRIPTION OF REAL PROPERTY

                               	Schedule 2

                       	DESCRIPTION OF THE LEASES

                               	EXHIBIT E

             	TRANSFEROR'S CERTIFICATION OF NON-FOREIGN STATUS

To inform BAY APARTMENT COMMUNITIES, INC., a Maryland corporation 
("Transferee"), that withholding of tax under Section 1445 of the Internal 
Revenue Code of 1986, as amended ("Code"), will not be required upon the 
transfer of certain real property to the Transferee by SUNPOINTE ASSOCIATES 
LIMITED PARTNERSHIP, a Washington limited partnership ("Transferor"), 
Transferor hereby certifies as follows:

	1.	Transferor is not a foreign corporation, foreign partnership, foreign 
trust, foreign estate or foreign person (as those terms are defined in the 
Code and the Income Tax Regulations promulgated thereunder);

	2.	Transferor's U.S. employer or tax (social security) identification number 
is                   ;

Transferor understands that this Certification may be disclosed to the 
Internal Revenue Service by Transferee and that any false statement contained 
herein could be punished by fine, imprisonment, or both.  Transferor 
understands that Transferee is relying on this Certification in determining 
whether withholding is required upon said transfer.

Transferor hereby agrees to indemnify, defend and hold harmless Transferee 
from and against any and all obligations, liabilities, claims, losses, 
actions, causes of action, rights, demands, damages, costs and expenses of 
every kind, nature or character whatsoever (including, without limitation, 
reasonable attorneys' fees and court costs) incurred by Transferee as a 
result of:  (i) Transferor's failure to pay U.S. Federal income tax which 
Transferor is required to pay under applicable U.S. law; or (ii) any false or 
misleading statement contained herein.

	                            Date:                     , 1998

						                                 TRANSFEROR:

						                                 SUNPOINTE ASSOCIATES LIMITED 
                                       PARTNERSHIP, a Washington limited 
                                       partnership

						                                 By:	SUNSET TERRACE INVESTMENTS, INC.,
                                 						   	a California corporation,
                                    							its general partner

                                							By:                           

                                							Print Name:                   

                                							Its:                          

                                  	EXHIBIT F

                	PRIOR DEFAULTS UNDER NOTE FINANCING DOCUMENTS

 1.	The fact that interest owing under the Tax-Exempt Note has not been paid 
since                  , 19  , provided that Note Seller hereby agrees to cure 
such non-payment and cause the interest owing under the Tax-Exempt Note to be 
paid current as of the Closing, subject to proration upon the Closing of 
payments not yet due for the month including the Closing as provided in 
Paragraph 8(f) of the Agreement of which this Exhibit is a part.

 2.	Any prior defaults determined to have occurred pursuant to that certain 
litigation known as                                             , which 
defaults have been cured pursuant to that certain settlement 
agreement                                                                    , 
presently constituting an encumbrance against the Property.

<PAGE>                              - 30 -
Exhibit 2.1

FIRST AMENDMENT TO AGREEMENT OF PURCHASE AND SALE

THIS FIRST AMENDMENT TO PURCHASE AND SALE AGREEMENT AND ESCROW INSTRUCTIONS 
(this "First Amendment") is made and entered into as of March 11, 1998 by and 
between SUNPOINTE ASSOCIATES LIMITED PARTNERSHIP, a Washington limited 
partnership ("Property Seller"), AMERICA FIRST APARTMENT INVESTORS LIMITED 
PARTNERSHIP,  a Delaware limited partnership ("Note Seller", and collectively 
with Property Seller, "Seller") and BAY APARTMENT COMMUNITES, INC., a 
Maryland corporation, or its nominee ("Buyer").

RECITALS

A.  Buyer, Property Seller and Note Seller have entered into that certain 
Purchase and Sale agreement and Escrow Instructions dated as of February 24, 
1998 (the "Agreement"), respecting the purchase and sale of that certain 
"Property" (as more particularly described in the Agreement) situated in the 
610 Steven Avenue S.W., in Renton, Washington, and that certain "Tax-Exempt 
Note" (as more particularly described in the Agreement).  All initial 
capitalized terms used herein but not herein defined shall have the meaning 
ascribed to such terms in the Agreement.

B.  Buyer, Property Seller and Note Seller now desire to enter into this First 
Amendment to amend the Agreement to provide for an extension of the Due 
Diligence Period, as more particularly set forth herein.

NOW, THEREFORE, for good and valable consideration, the receipt and 
sufficiency of which is hereby acknowledged, Buyer, Property Seller and Note 
Seller agree as follows:

1.  The Due Diligence Period is hereby extended to expire at 5:00 p.m., 
California time, on April 8, 1998.

2.  This First Amendment may be executed in any number of counterparts, each 
of which shall be deemed to be an original, but any number of which, taken 
together, shall be deemed to constitute one and the same instrument.

3.  Paragraph 20 of the Agreement is hereby deleted.

4.  Except as specifically amended by this First Amendment, the Agreement 
shall continue in full force and effect.  In the event of any conflict between 
the provisions of the Agreement and the provisions of this First Amendment, 
the provisions of this First Amendment shall prevail.

IN WITNESS WHEREOF, Buyer, Property Seller and Note Seller have entered into 
this First Amendment as of the date first written above.

BUYER:                                   PROPERTY SELLER:

BAY APARTMENT OCMMUNITIES, INC.,         SUNPOINTE ASSOCIATES LIMITED
a Maryland corporation                   PARTNERSHIP, a Washington limited
                                         partnership
By:/s/Max L. Gardner
                                         By:  SUNSET TERRACE INVESTMENTS, INC.,
Print Name:  Max L. Gardner                   a California corporation,
                                              its general partner
Its: Chief Operating Officer
                                              By:/s/Ralph W. Tilley
                                
                                              Print Name:  Ralph W. Tilley

                                              Its:  Vice President

                                         NOTE SELLER:

                                         AMERICA FIRST APARTMENT INVESTORS
                                         LIMITED PARTNERSHIP, a Delaware
                                         limited partnership

                                         By:/s/Michael Thesing

                                         Print Name: Michael Thesing

                                         Its:  Vice President

<PAGE>                              - 31 -
Exhibit 99.1

America First Apartment Investors
Pro Forma Balance Sheet
December 31, 1997
(unaudited)
<TABLE>
<CAPTION>

                                                                                                 Pro Forma                    
                                                                            Historical         Adjustments           Pro Forma
                                                                        --------------      --------------      --------------
<S>                                                                     <C>                 <C>                 <C>           
Assets                                                                                                                        
Cash and temporary cash investments, at cost 
  which approximates market value                                       $    7,879,934      $   19,316,636 (a)  $   27,196,570
Investment in tax-exempt mortgage bonds, at                                                                                   
  estimated fair value                                                    	 13,006,526	        (13,006,526)(a)            -   
Investment in real estate, net of accumulated                                                                                 
  depreciation                                                           	 	64,267,471			             -             64,267,471
Interest receivable                                                     	     	108,623	          	 (99,601)(a)	          9,022
Other assets                                                    	 	          1,860,968			             -              1,860,968
                                                                        --------------      --------------      --------------
                                                                        $   87,123,522	     $	   6,210,509	     $   93,334,031
                                                                        ==============      ==============      ==============
Liabilities and Partners' Capital                                                                                             
  Liabilities and Partners' Capital                                                                                           
  Accounts payable                                                      $    1,861,162		    $         -         $    1,861,162
  Bonds payable                                                         	   27,035,000		              -             27,035,000
  Due to Jefferson Place LP                                                 	2,400,000		              -              2,400,000
  Distribution payable	                                                        329,051		              -                329,051
                                                                        --------------      --------------      --------------
                                                                           	31,625,213	               -	            31,625,213
                                                                        --------------      --------------      --------------
Partners' Capital                                                                                                             
  General Partner	                                                               7,037				            -                  7,037
  Beneficial Unit Certificate Holders		                                     55,491,272	      	     462,035	(a)	     61,701,781
                                                                                  -            		5,748,474	(a)            -   
                                                                        --------------      --------------      --------------
                                                                           	55,498,309		         6,210,509		        61,708,818
                                                                        --------------      --------------      --------------
                                                                       	$   87,123,522	     $	   6,210,509		    $   93,334,031
                                                                        ==============      ==============      ==============
</TABLE>
See the accompanying Notes to the Pro Forma Financial Statements































<PAGE>                              - 32 -
America First Apartment Investors
Pro Forma Statement of Income
For the Year Ended December 31, 1997
(unaudited)
<TABLE>
<CAPTION>

                                                                                                 Pro Forma                    
                                                                            Historical         Adjustments           Pro Forma
                                                                        --------------      --------------      --------------
<S>                                                                     <C>                 <C>                 <C>           
Income
  Rental income	                                                        $	   9,511,041		    $         -         $    9,511,041
	 Mortgage bond investment income	                                           1,611,956	           (838,183) (b)	       773,773
 	Contingent interest income	                                                  290,520		              -                290,520
 	Interest income temporary cash investments	                                   35,532		              -                 35,532
                                                                        --------------      --------------      --------------
		                                                                          11,449,049	           (838,183)	        10,610,866
                                                                        --------------      --------------      --------------
Expenses
 	Real estate operating expenses	                                            4,514,450	               -              4,514,450
	 Depreciation	                                                              1,897,586	               -              1,897,586
	 Interest expense	                                                          1,132,494	               -              1,132,494
	 General and administrative expenses	                                       1,263,054	               -              1,263,054
	 Realized loss on disposition of mortgage bonds	                            3,000,000	               -              3,000,000
                                                                        --------------      --------------      --------------
	                                                                           11,807,584	               -             11,807,584
                                                                        --------------      --------------      --------------
Net income	                                                             $     (358,535)     $     (838,183)	    $   (1,196,718)
                                                                        ==============      ==============      ==============
Net income, basic and diluted per BUC		                                                                         $        (0.23)

Weighted average number of BUCs outstanding                                                                           5,212,167

See the accompanying Notes to the Pro Forma Financial Statements
</TABLE>


Notes to Pro Forma Financial Statements

(a) The historical balance sheet has been adjusted to reflect the sale of the 
tax-exempt mortgage bonds collateralized by a first mortgage on Avalon Ridge. 
As a result of the sale, the Partnership received proceeds of $19,316,636 
representing payment of $18,755,000 on the principal amount of the tax-exempt 
bonds and $561,636 representing payment of past due accrued interest of which 
$99,601 had been recorded as interest receivable. In addition, the carrying 
amount of the investment in tax-exempt mortgage bonds of $13,006,526 including 
the unrealized holding loss of $5,748,474 on the tax-exempt mortgage bonds has 
been eliminated.

(b) The historical statement of income has been adjusted to reflect the 
elimination of mortgage interest income on the investment in the tax-exempt 
mortgage bonds. The Partnership expects to earn interest income from the 
proceeds of the sale of the bonds which has not been reflected in the Pro 
Forma Statement of Income.





















<PAGE>                              - 33 -
                                  SIGNATURES

Pursuant to the requirements of the Securities Act of 1934, the Registrant has 
duly caused this report to be signed on its behalf by the undersigned hereunto 
duly authorized.

                                     AMERICA FIRST APARTMENT 
                                     INVESTORS, L.P.

                                     By America First Capital Associates 
                                     Limited Partnership Four, General Partner 
                                     of the Registrant

                                     By America First Companies L.L.C, General 
                                     Partner of America First Capital 
                                     Associates Limited Partnership Four

                                     By /s/ Michael Thesing	
                                     Michael Thesing, Vice President and 
                                     Principal Financial Officer

July 7, 1998


















































<PAGE>                              - 34 -


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission