TITANIUM METALS CORP
10-K, 1997-03-31
SECONDARY SMELTING & REFINING OF NONFERROUS METALS
Previous: PROMEDCO MANAGEMENT CO, 8-K, 1997-03-31
Next: SS&C TECHNOLOGIES INC, 10-K405, 1997-03-31



<PAGE>   1



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-K

[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 - For the fiscal year ended December 31, 1996
                                                          -----------------

[ ]      OR TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                         Commission file number 0-28538

                          Titanium Metals Corporation
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                 Delaware                                   13-5630895

(State or other jurisdiction of                            (IRS Employer
- - -------------------------------                          -------------------
 incorporation or organization)                          Identification No.)

1999 Broadway, Suite 4300, Denver, Colorado                     80202
- - -------------------------------------------                     -----
     (Address of principal executive offices)                 (Zip code)

Registrant's telephone number, including area code:  (303) 296-5600
                                                     --------------

          Securities registered pursuant to Section 12(b) of the Act:

                                                 Name of each exchange on
         Title of each class                         which registered
- - ------------------------------------        ------------------------------------
            Common Stock                           Nasdaq National Market
     ($.01 par value per share)


          Securities registered pursuant to Section 12(g) of the Act:

                                     None.

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days. Yes  X   No
                                       ---     ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K.  [ ]

As of February 28, 1997, 31,456,655 shares of common stock were outstanding.
The aggregate market value of the 16.8 million shares of voting stock held by
nonaffiliates of Titanium Metals Corporation as of such date approximated $459
million.

                      Documents incorporated by reference:

The information required by Part III is incorporated by reference from the
Registrant's definitive proxy statement to be filed with the Commission
pursuant to Regulation 14A not later than 120 days after the end of the fiscal
year covered by this report.


<PAGE>   2




Forward-Looking Information

         The statements contained in this Annual Report on Form 10-K which are
not historical facts, including, but not limited to, statements found in Item 1
- - - Business, Item 3 - Legal Proceedings and Item 7 - Management's Discussion and
Analysis of Financial Condition and Results of Operations are forward-looking
statements or discussions of trends which by their nature involve substantial
risks and uncertainties that could significantly impact expected results.
Actual future results could differ materially from those described in such
forward-looking statements. Among the factors that could cause actual results
to differ materially are the risks and uncertainties discussed in this Annual
Report, including in the portions referenced above and those described from
time to time in the Company's other filings with the Securities and Exchange
Commission, such as the cyclicality of the Company's business and its
dependence on the aerospace industry, the sensitivity of the Company's business
to industry capacity, the possibility of labor disruptions, control by certain
stockholders and possible conflicts of interest, potential difficulties in
integrating acquisitions, uncertainties associated with new product development
and the supply of raw materials and services.


<PAGE>   3



                                     PART I

ITEM 1:  BUSINESS

         General. Titanium Metals Corporation ("TIMET" or "the Company") is one
of the world's leading integrated producers of titanium sponge and mill
products, has the largest sales volume worldwide and is the largest supplier of
titanium to the aerospace and industrial markets. The Company believes it is
the low-cost producer of titanium sponge and melt products. Due to its
economies of scale, manufacturing expertise and past investment in technology,
TIMET believes that it is well-positioned to capitalize on the improved
fundamentals in the titanium industry.

         TIMET's products include: titanium sponge, the basic form of titanium
metal used in processed titanium products; titanium ingot and slab, the result
of melting sponge and titanium scrap, either alone or with various other
alloying elements; and forged and cast products produced from ingot or slab,
including billet, bar, flat products (plate, sheet, and strip), tubular
products (welded tubing and pipe), extrusions, wire and castings.

         Titanium is one of the newest specialty metals, having first been
manufactured for commercial use in the 1950s. Titanium's unique combination of
corrosion resistance, elevated-temperature performance and high
strength-to-weight ratio makes it particularly desirable for use in commercial
and military aerospace applications in which these qualities are essential
design requirements. While aerospace applications have historically accounted
for a substantial portion of the worldwide demand for titanium (more than half
of the Company's sales in 1996), the number of end-use markets for titanium has
expanded substantially. Today, numerous industrial uses for titanium exist,
including chemical plants, industrial power plants, desalination plants and
pollution control equipment. Customer demand for titanium is also increasing in
new and emerging uses such as medical implants, golf club heads, other sporting
equipment, offshore oil and gas production installations, geothermal
facilities, and possible automotive and computer uses.

         The titanium industry is comprised of several manufacturers which,
like the Company, produce a relatively complete range of titanium products. The
Company believes that at least 90% of the world's titanium sponge is produced
by six companies. However, there are a significant number of producers
worldwide that manufacture a limited range of titanium mill products.

         Recent Acquisitions and Capital Transactions. At the beginning of
1996, the Company was owned by Tremont Corporation (75%) and Union Titanium
Sponge Corporation ("UTSC") (25%), and its operations were conducted primarily
in the United States.

         In February 1996, the Company acquired its TIMET UK and TIMET Castings
operations from IMI plc (the "IMI Titanium Acquisition"). TIMET UK is Western
Europe's largest producer of titanium ingot and mill products for aerospace and
industrial applications. TIMET Castings manufactures titanium castings for
aerospace applications and golf club heads. In connection with the IMI Titanium
Acquisition, the Company issued (i) 9.6 million shares of common stock to IMI
valued at $70 million at the date of issue and (ii) $20 million of the
Company's subordinated debt to IMI in exchange for a like amount of debt
previously owed to IMI by its UK titanium subsidiary. In addition, Tremont and
UTSC received an option to acquire from IMI a portion of the common stock
issued to IMI.



                                       1
<PAGE>   4



         In June 1996, the Company completed an initial public stock offering
(the "Stock Offering") pursuant to which the Company sold 6.2 million shares of
common stock, and its shareholders (Tremont, UTSC and IMI) sold an additional
10.5 million shares of common stock. The price to the public in the Stock
Offering was $23 per share. Following the Stock Offering, approximately 54% of
TIMET's outstanding common stock was held by the public, 6% by IMI, 10% by UTSC
and 30% by Tremont. Tremont and UTSC have the option to acquire the shares
currently held by IMI. The Company's net proceeds from the Stock Offering
approximated $131 million and were used primarily to repay indebtedness,
including all amounts owed to Tremont and IMI.

         In October 1996, the Company acquired certain assets from Axel Johnson
Metals, Inc. ("AJM") (the "AJM Acquisition"). The acquired assets included the
50% interest in Titanium Hearth Technologies ("THT") not already owned by the
Company and AJM's titanium scrap business. The purchase price of the AJM
Acquisition, including transaction costs, was $97 million cash, which was
funded by borrowings under the Company's U.S. credit facility.

         In November 1996, the Company issued $201 million of Company-obligated
mandatorily redeemable preferred securities (the "Convertible Preferred
Securities") through a trust, TIMET Capital Trust I, and used a portion of the
proceeds to repay the borrowings incurred in conjunction with the AJM
Acquisition. The remaining proceeds will be used for general corporate
purposes. The Convertible Preferred Securities are convertible, subject to
certain limitations, into an aggregate of 5.4 million shares of common stock.

         In addition, the Company completed acquisitions of 70% of CEZUS'
titanium business ("TIMET Savoie") in France (August 1996) and 100% of TISTO
(July 1996) and LASAB (January 1997) in Germany to enhance TIMET's titanium
manufacturing, distribution and technology capabilities in Europe.

         In March 1997, TIMET announced that it had executed definitive
agreements to combine its welded tubing operations with those of Valinox
Welded, a French manufacturer of welded tubing, principally stainless steel and
titanium, with operations in France and China. The joint venture, "Valtimet",
would be 46% owned by TIMET and 54% owned by Valinox Welded. TIMET will supply
titanium strip product to Valtimet under a long-term contract as the preferred
supplier. The transaction is expected to close during the second quarter of
1997. The effect of the transaction on TIMET's near-term financial results is
not expected to be material.

         The Company intends to focus on the following strategic objectives:

         o    Maximize its participation in the aerospace industry recovery by
              focusing on the Company's basic strengths of sponge production,
              melting, forging and casting of various shapes of titanium 
              products.

         o    Invest in technology and innovative projects aimed at reducing
              costs and enhancing productivity, quality and production
              capacity.

         o    Lower the cost of sourcing raw materials.

         o    Invest in strategic alliances, new markets, applications and
              products as well as acquisitions.

         o    Maintain a strong balance sheet.


         Recent Industry Recovery. The titanium industry suffered a downturn in
the early 1990's, and in each of 1991 to 1995 the Company reported a net loss.
The cyclical nature of the aerospace industry has historically been the
principal cause of the fluctuations in performance of titanium companies with
cyclical peaks in mill products shipments in 1980 and 1989, and with cyclical
lows in 1983 and 1991. Industry shipments remained relatively flat from 1991 to
1994.

         Since 1995, the titanium industry has improved due to a combination 
of factors including a resurgence in commercial aerospace demand, continuing 
and stable industrial demand and the emergence of new uses for titanium, 
including golf club heads. U.S.


                                       2
<PAGE>   5

industry mill product shipments in 1995 increased 26% from 1994. In 1996, U.S.
industry mill product shipments were an estimated 57 million pounds, up 31%
from 1995 with U.S. shipments to the commercial aerospace market an estimated
25 million pounds, up 40% from the prior year. In addition, U. S. industry mill
product shipments to the golf club market in 1996 were approximately 8 to 10
million pounds compared to virtually none in 1994. While worldwide industry
shipments are not as readily tracked as U.S. shipments (in large part due to
uncertainties of shipments by companies located in the former Soviet Union), 
the Company believes U.S. trends are a reasonable proxy for worldwide trends.

         Aerospace demand for titanium products, which includes both jet
engines and air frames, can be broken down into commercial and military
sectors. Since 1987, sales to the commercial aerospace sector have been more
significant than to the military aerospace markets. The commercial aerospace
sector is expected to continue its predominance as a result of the expected
growth of worldwide airline traffic, new orders for aircraft, and replacement
and repair of the commercial airline fleet. Due to improved fundamentals, the
commercial airline industry reported operating profits of over $16 billion 
(estimated) in 1996, $6 billion in 1995 and $2 billion in 1994 compared to
cumulative losses in excess of $5 billion in the 1990 to 1993 period. Most major
carriers are investing in upgrading and expanding their fleets. The Company can
give no assurance as to the extent or duration of any recovery in the commercial
aerospace market or the extent to which such recovery will result in increased
demand for titanium products.

         Since titanium's initial aerospace applications, the number of end-use
markets for titanium has expanded substantially. Existing industrial uses for
titanium include chemical plants, industrial power plants, desalination plants,
and pollution control equipment. Titanium is also experiencing increased
customer demand in new and emerging uses such as medical implants, golf club
heads, other sporting equipment, offshore oil and gas production installations,
geothermal facilities, and possible automotive and computer uses. Several of
these applications represent potential growth opportunities that may reduce the
industry's historical dependence on the aerospace market.

         TIMET's strategy for investing in new markets and uses for titanium
includes investing in promising ventures and capital opportunities. In this
regard, during March 1997 the Company announced it will invest up to $5 million
in Titanium Memory Systems, Inc. ("TMS") for an approximate 20% equity interest
in TMS. The funds will be used by TMS to continue its development and
production of a titanium substrate for use in computer hard disk drives.

         Products and Operations. The Company is a vertically integrated
titanium producer whose products include: titanium sponge, the basic form of
titanium metal used in processed titanium products; titanium ingot and slab,
the result of melting sponge and titanium scrap, either alone or with various
other alloying elements; and forged and cast products produced from ingot or
slab, including billet, bar, flat products (plate, sheet, and strip), tubular
products (welded tubing and pipe), extrusions, wire and castings. The titanium
product chain is described below.

         Titanium sponge (so called because of its appearance) is the
commercially pure, elemental form of titanium metal. The first step in sponge
production involves the chlorination of titanium-containing rutile ores,
derived from beach sand, with chlorine and coke to produce titanium
tetrachloride. Titanium tetrachloride is purified and then reacted with
magnesium in a closed system, producing titanium sponge and magnesium chloride
as co-products. A portion of the Company's titanium sponge production capacity
in Henderson, Nevada, incorporates Vacuum Distillation Process ("VDP")
technology, which removes the magnesium and magnesium chloride residues by
applying heat to the sponge mass while maintaining vacuum in the chamber. The
combination of heat and vacuum boils the residues from the reactor mass into
the condensing vessel. The titanium mass is then mechanically pushed out of the
original 




                                       3
<PAGE>   6

reactor, sheared and crushed, while the residual magnesium chloride is
electrolytically separated and recycled. The balance of the Company's sponge
production capacity uses the original Kroll-leach process, using a leaching
process rather than distillation to remove residues.

         Titanium ingots and slab are solid shapes (cylindrical and
rectangular, respectively) that weigh up to 17,500 pounds in the case of ingots
and up to 35,000 pounds in the case of slabs. Each is formed by melting
titanium sponge or scrap or both, usually with various other alloying elements
such as vanadium, aluminum, molybdenum, tin and zirconium. Titanium scrap is a
by-product of milling and machining operations, and significant quantities of
scrap are generated in the production process for most finished titanium
products. The melting process for ingots and slabs is closely controlled and
monitored utilizing computer control systems to maintain product quality and
consistency and meet customer specifications.

         Titanium mill products result from the forging, rolling, drawing
and/or extrusion of titanium ingots or slabs into products of various sizes and
grades. These mill products include titanium billet, bar, rod, wire, plate,
sheet, strip, extrusions, pipe and tube. The Company sends certain products to
outside vendors for further processing before being shipped to customers or to
the Company's service centers. The Company's customers usually process the
Company's products for their ultimate end-use or for sale to third parties.

         Titanium cast products are produced by remelting ingot or billet and
pouring molten metal into a cast, the cavity of which has been created in the
shape of the part to be produced. After the metal has cooled and solidified,
the part is removed from the cast and delivered to the customer or a third
party for finishing. The casting process provides significant flexibility in
the shapes that can be produced and is frequently utilized in forming tolerance
critical components such as diffusers, fan frames, seal rings, fluid system
components and missile components.

         During the production process and following the completion of
products, the Company performs extensive testing on its products, including
sponge, mill products and castings. Testing may involve chemical analysis,
mechanical testing, ultrasonic testing, x-ray and dye penetration testing. The
inspection process is critical to ensuring that the Company's products meet the
high quality requirements of customers, particularly in aerospace components
production.

         The Company is dependent upon the services of outside processors to
perform important processing functions with respect to certain of its products.
In particular, the Company currently relies upon a single processor to perform
certain rolling steps with respect to some of its plate, sheet, and strip
products, and upon a single processor to perform certain finishing and
conditioning steps with respect to its THT slab products. Although the Company
believes that there are numerous metal producers with the capability to perform
these same processing functions, arranging for an alternative processor or, in
THT's case, possibly installing comparable capabilities, could take several
months and any interruption in these functions could have a material and
adverse effect on the Company's business, results of operations, financial
condition and cash flows in the short term.

         In 1996, proforma for the IMI Titanium and AJM Acquisitions, over 90%
of the Company's sales were generated from the sale of titanium ingot, slab, a
wide variety of mill products and castings with the balance from sales of
titanium tetrachloride, sponge and other by-products.

         Raw Materials. The principal raw materials used in the production of
titanium mill and cast products are titanium sponge, titanium scrap and
alloying materials. The Company is the only domestic integrated titanium
products producer that processes rutile ore into titanium tetrachloride and
further processes the titanium tetrachloride into titanium sponge. As a result,




                                       4
<PAGE>   7

the Company is less susceptible to fluctuations in the market price of titanium
sponge than its competitors. In 1996, the Company produced 18 million pounds of
sponge, of which 4.4 million pounds were sold to UTSC pursuant to a sponge
purchase agreement and the remainder of which was used internally.

         While the Company is one of six major worldwide producers of titanium
sponge, a basic raw material in the production of titanium ingot and mill
products, under current market conditions it cannot supply all of its needs for
titanium sponge internally and is dependent, therefore, on third parties for a
portion of its needs. The Company obtains sponge from four suppliers in Japan
and the former Soviet Union, both on a spot purchase basis and, with respect to
a portion of these purchases from three of such producers, pursuant to
contracts that permitted the Company to purchase an aggregate of 10 million
pounds of sponge at specified or fixed prices through the end of 1996. Each
contract is subject to renegotiation or termination if certain events occur.
The Company has entered into, or expects to enter into, similar contracts with
such suppliers for approximately 25 million pounds of sponge in 1997. Average
spot prices of titanium sponge sold by producers in the former Soviet Union
have more than doubled in the U.S. since the first quarter in 1994 and have
increased substantially outside of the U.S. Market conditions have generally
enabled the Company to pass such increases to its customers.

         The primary raw materials used in the production of titanium sponge
are titanium-containing rutile ore, chlorine, magnesium and coke. Chlorine,
magnesium, and coke are generally available from a number of suppliers.
Titanium-containing rutile ore is currently available from a number of
suppliers around the world, principally located in Australia, Africa (South
Africa and Sierra Leone), India and the United States. A majority of the
Company's supply of rutile ore is currently purchased from Australian
suppliers. The Company believes the availability of rutile ore will be adequate
through the remainder of the decade and does not anticipate any interruptions
of its raw material supplies, although political or economic instability in the
countries from which the Company purchases its raw materials could materially
and adversely affect availability. In addition, although the Company believes
that the availability of rutile ore is adequate in the near-term, there can be
no assurance that the Company will not experience interruptions. Various
alloying elements used in the production of titanium ingot are available from a
number of suppliers.

         Markets and Customer Base. About 65% of the Company's 1996 sales were
to customers within North America, with about 30% to European customers and the
balance to other regions. No single customer represents more than 10% of the
Company's direct sales. However, in 1996 about 60% of the Company's sales were
used by the Company's customers to produce parts and other materials for the
aerospace industry. The Company expects that while a majority of its 1997 sales
will also be to the aerospace sector, industrial and consumer goods markets
will continue to represent a significant portion of sales.

         The aerospace industry is dominated by three major manufacturers of
commercial aircraft (two of which, Boeing and McDonnell Douglas, are proposing
to combine) and four major manufacturers of aircraft engines. Typically, the
Company's sales are not made directly to the major aircraft and engine
manufacturers but rather to companies who use the Company's titanium to produce
parts and other materials for such manufacturers. For example, from 1994
through 1996, less than 1% of the Company's sales were made directly to Boeing,
the largest aircraft manufacturer. However, if any of the major aerospace
manufacturers were to significantly reduce its activities, there could be a
material adverse effect on certain of the Company's direct customers who supply
to such manufacturer and, therefore, indirectly on the Company.

         The Company's order backlog was approximately $440 million at December
31, 1996 compared to a combined TIMET/IMI/AJM backlog of $226 million at
December 31, 1995. Approximately 95% of the 1996 year end backlog is expected
to be delivered during 1997.


                                       5
<PAGE>   8

Although the Company believes that the backlog is a reliable indicator of
future business activity, conditions in the aerospace industry could change and
result in future cancellations or deferrals of existing aircraft orders and
materially and adversely affect the Company's existing backlog, orders, and
future financial condition and operating results.

         As of December 31, 1996, the estimated firm order backlog for Boeing,
McDonnell Douglas and Airbus, as reported by The Airline Monitor, was 2,370
planes versus 1,869 planes on December 31, 1995, an increase of 27%. The newer
wide body planes, such as the Boeing 777, and the Airbus A-330 and A-340, tend
to use a higher percentage of titanium in their frames, engines and parts (as
measured by total fly weight) than narrow body planes. "Fly weight" is the
empty weight of a finished aircraft with engines but without fuel or
passengers. The Boeing 777, for example, utilizes titanium for approximately 9%
of total fly weight, compared to between 2% to 3% on the older 737, 747 and 767
models. The estimated firm order backlog for wide body planes at year end 1996
was 767 (32% of total backlog) compared to 682 at the end of 1995. Growth in
firm order backlog for narrow body aircraft has also been strong, having
increased 35% during 1996 to 1,603.

         Through various strategic relationships, the Company seeks to gain
access to unique process technologies for the manufacture of its products and to
expand existing markets and create and develop new markets for titanium. The
Company has explored and will continue to explore strategic arrangements in the
areas of product development, production and distribution. The Company also will
continue to work with existing and potential customers to identify and develop
new or improved applications for titanium that take advantage of its unique
qualities. In this regard, the Company has, among other things, been exploring a
potential strategic relationship with a large titanium producer in Russia. The
Company believes that such a relationship could lead to a substantial expansion
of the market for titanium products worldwide, particularly in emerging
applications. The establishment of this relationship, which the Company does not
currently anticipate would involve significant investment, would entail
significant uncertainty and would be subject to various conditions. No
assurances can be given that the relationship will be formed or, if formed, as
to the nature of the relationship. In connection with the Company's efforts to
establish such a relationship, the Company has purchased 2.8 million pounds of
intermediate and finished mill products from such producer in 1995 and 3 million
pounds in 1996.

         Competition. The titanium metals industry is highly competitive on a
worldwide basis as a result of many factors, particularly the presence of
excess capacity in the industry, which has intensified price competition for
available business. Producers of mill products are located primarily in the
United States, Japan, Russia, Europe and China. The Company is one of four
integrated producers in the world. The Company regards as an integrated
producer one that produces at least both sponge and ingot. There are also a
number of non-integrated producers that produce mill products from purchased
sponge, scrap or ingot. The Company believes that the sponge production
capacity and actual production in the former Soviet Union may be as much as
one-half of aggregate worldwide levels and that significant unused production
capacity may exist in this region. Russia is also known to have significant
melting and mill product production capacity.

         The Company estimates that in 1996 it accounted for approximately 15%
of world sponge capacity and 24% of worldwide shipments of titanium mill
products. The Company's principal competitors include RMI Titanium Company,
Oregon Metallurgical Corporation ("OREMET"), and Allegheny Teledyne Allvac. The
Company's principal competitors in its U.S. castings business are Precision
Cast Parts, Howmet, Selmet and Coast Cast. The Company competes primarily on
the basis of price, quality of products, technical support and the availability
of products to meet customers' delivery schedules.



                                       6
<PAGE>   9

         In the U.S. market, the increasing presence of non-U.S. participants
has become a significant competitive factor. Until 1993, imports of foreign
titanium products into the U.S. had not been significant. This was primarily
attributable to relative currency exchange rates, tariffs and, with respect to
Japan and the former Soviet Union, existing and prior duties (including
antidumping duties). However, imports of titanium sponge, scrap, and mill
products, principally from the former Soviet Union, have increased in recent
years and have had a significant competitive impact on the U.S. titanium
industry. To the extent the Company has been able to take advantage of this
situation by purchasing such sponge, scrap or intermediate mill products from
such countries for use in its own operations during recent years, the negative
effect of these imports on the Company has been somewhat diminished.

         Currently, imports of titanium ingot and mill products from countries
that receive the Most Favored Nation ("MFN") tariff rate are subject to a 15%
tariff. The tariff rate applicable to imports from countries that do not
receive MFN treatment is 45%. In addition to regular tariffs, imports of
titanium sponge from certain countries of the former Soviet Union (Russia,
Kazakhstan and Ukraine) have been subject to antidumping duties of 84% for a
number of years. In November 1996, the Department of Commerce, based upon its
review of sales during a period in 1994 and 1995, issued its final
determination that this antidumping duty should be eliminated for future sales
by one of the two major importers of Russian sponge, lowered to 28% for the
other importer, and maintained at 84% for the sole Russian producer. A review
of sales for the corresponding 1995-96 period is currently underway. It is
possible that the lowering of the duties for the two importers could lead to
increased imports of Russian sponge into the U.S. and an increase in the amount
of sponge on the market generally, which could adversely affect titanium sponge
and mill product pricing and thus the business, financial condition, results of
operations and cash flows of the Company. However, the Company is also
currently one of the largest importers of Russian-produced sponge into the U.S.
and to the extent the Company remains a substantial purchaser of Russian
sponge, adverse effects on product pricing could be partially ameliorated by
decreased cost to the Company for duty-paid sponge.

         The ability of the producers in Russia to compete in the U.S. has also
been enhanced by the elimination since September 1993 of tariffs on most
Russian titanium mill products (excluding titanium ingot, slab and billet,
which continue to carry a 15% duty). Since the Company has been a significant
purchaser of titanium products from Russia in recent years, any failure to
renew this program again upon its scheduled expiration in May 1997 or otherwise 
could have an adverse effect on the Company's earnings as it would be more
costly to continue purchases of titanium mill products from Russia. Given the
current political and economic uncertainties in some of the countries of the
former Soviet Union, there can be no assurance that this supply of titanium
products will continue to be available to the Company without interruption or at
attractive prices.

         Producers of other metal products, such as steel and aluminum,
maintain forging, rolling and finishing facilities that could be modified
without substantial expenditures to produce titanium products. The Company
believes, however, that entry as a producer of titanium sponge would require a
significant capital investment and substantial technical expertise. Titanium
mill products also compete with stainless steels, nickel alloys, steel,
plastics, aluminum and composites in certain applications.

         Research and Development. The Company's research and development
activities are directed toward improving process technology, developing new
alloys, enhancing the performance of the Company's products in current
applications, and searching for new uses of titanium products. For example, one
of the Company's proprietary alloys, TIMETAL(R)21S, has been specified for a
number of aerospace applications including the Boeing 777. Additionally,
TIMETAL LCB, a new low cost beta alloy, is being tested for new non-aerospace
applications; and TIMETAL 15-3 has been introduced into the sporting goods
markets. The Company 


                                       7
<PAGE>   10

conducts the majority of its research and development activities at its Nevada
laboratory, which the Company believes is one of the largest titanium research
and development centers in the world. Additional research and development
activities are performed at the Witton, England facility. The Company's research
and development expenditures have approximated $2 million during each of the
past three years and are expected to be approximately $3 million in 1997.

         Patents and Trademarks. The Company holds U.S. and non-U.S. patents
applicable to certain of its titanium alloys and manufacturing technology. The
Company continually seeks patent protection with respect to its technical base
and has occasionally entered into cross-licensing arrangements with third
parties. However, most of the titanium alloys and manufacturing technology used
by the Company do not benefit from patent or other intellectual property
protection. The Company believes that the trademarks TIMET(R) and TIMETAL,
which are protected by registration in the U.S. and other countries, are
significant to its business.

         Employees. As of December 31, 1996, the Company employed approximately
2070 persons in the U.S. and approximately 880 persons in Europe. The Company's
production and maintenance workers in Henderson, Nevada and its production,
maintenance, clerical and technical workers in Toronto, Ohio are represented by
the United Steelworkers of America ("USWA") under contracts expiring in October
2000 and June 1999, respectively. Employees at the Company's other U.S.
facilities are not covered by collective bargaining agreements. In February
1997, employees at TIMET Castings' Albany, Oregon facility voted to not be
represented by the USWA.

         Substantially all of the salaried and hourly employees at the
Company's European facilities are members of various European labor unions. In
January 1997, new one-year agreements covering the U.K. and French union
employees were entered into, providing for modest wage increases in 1997.

         The USWA engaged in a nine month work stoppage at the Company's
Henderson facility in 1993 - 1994 and in a three month stoppage at the Toronto
facility in 1994. While the Company currently considers its employee relations
to be satisfactory, it is possible that there could be future work stoppages
that could materially and adversely affect the Company's business, financial
condition, results of operations or cash flows.

         Regulatory and Environmental Matters. The Company's operations are
governed by various Federal, state, local and foreign environmental and worker
safety laws and regulations. In the U.S., such laws include the Federal Clean
Air Act, the Clean Water Act and the Resource Conservation and Recovery Act.
The Company uses and manufactures substantial quantities of substances that are
considered hazardous or toxic under environmental and worker safety and health
laws and regulations. In addition, at the Company's Henderson facility, the
Company uses substantial quantities of titanium tetrachloride, a material
classified as extremely hazardous under Federal environmental laws. The Company
has used such substances during substantially the entire history of its
operations. As a result, risk of environmental damage is inherent in the
Company's operations. The Company's operations pose a continuing risk of
accidental releases of, and worker exposure to, hazardous or toxic substances.
There is also a risk that government environmental requirements, or enforcement
thereof, may become more stringent in the future. There can be no assurances
that some, or all, of the risks discussed under this heading will not result in
liabilities that would be material to the Company's business, results of
operations, financial condition or cash flows.

         The Company's operations in Europe are similarly subject to foreign
laws and regulations respecting environmental and worker safety matters, which
laws are generally less stringent than U.S. laws and which have not had, and
are not presently expected to have, a material adverse effect on the Company.
There can be no assurance that such foreign laws will not become more
stringent.



                                       8
<PAGE>   11

         The Company believes that its operations are in compliance in all
material respects with applicable requirements of environmental and worker
safety laws. The Company's policy is to continually strive to improve
environmental performance. From time to time, the Company may be subject to
environmental regulatory enforcement under various statutes, resolution of
which typically involves the establishment of compliance programs.
Occasionally, resolution of these matters may result in the payment of
penalties, but to date no material penalties have been incurred. The Company
incurred capital expenditures for environmental protection and compliance of
less than $1 million in each of the past three years and its capital budget
provides less than $1 million for such expenditures in 1997. However, the
imposition of more strict standards or requirements under environmental laws
and regulations could result in expenditures in excess of amounts estimated to
be required for such matters.

         See Note 16 to the Consolidated Financial Statements - "Commitments
and Contingencies - Environmental Matters," which information is incorporated
herein by reference. The Company determines the amount of its accruals for
environmental matters on a quarterly basis by analyzing and estimating the
range of possible costs in light of the available information. Because of a
lack of relevant information, it is not possible to estimate the range of costs
for certain sites. The imposition of more stringent standards or requirements
under environmental laws or regulations, the results of future testing and
analysis undertaken by the Company at its operating or non-operating
facilities, or a determination that the Company is potentially responsible for
the release of hazardous substances at other sites, could result in
expenditures in excess of amounts currently estimated to be required for such
matters. No assurance can be given that actual costs will not exceed accrued
amounts or that costs will not be incurred with respect to sites as to which no
problem is currently known or where no estimate can presently be made. Further,
there can be no assurance that additional environmental matters will not arise
in the future. The Company expects to adopt the recognition and disclosure
requirements of AICPA's Statement of Position No. 96-1, "Environmental
Remediation Liabilities" in 1997. The new rule, among other things, expands the
types of costs which must be considered in determining environmental
remediation accruals. The effect of adopting this new Statement of Position is
not expected to be material. The Company currently believes the disposition of
all known environmental matters, individually or in the aggregate, should not
have a material adverse effect on the Company's business, results of
operations, financial condition, or cash flows.





                                       9
<PAGE>   12



ITEM 2:  PROPERTIES

         Set forth below is a listing of the Company's manufacturing
facilities. In addition to its U.S. sponge capacity discussed below, the
Company's current worldwide rated melting capacity aggregates approximately 84
million pounds, and its rated mill products and castings capacity aggregates
approximately 36 million pounds.

<TABLE>
<CAPTION>
Manufacturing Location              Products Manufactured
- - ----------------------              ---------------------
<S>                                 <C>       
Henderson, Nevada+                  Sponge, Ingot
Morgantown, Pennsylvania+           Slab, Ingot, Raw Materials Processing
Vallejo, California*                Slab, Ingot (including non-titanium
                                       superalloys)
Verdi, Nevada*                      Slab, Ingot
Toronto, Ohio+                      Billet, Bar, Plate, Sheet, Strip, Tube, Pipe
Morristown, Tennessee+              Tube, Sheet, Plate
Albany, Oregon+                     Castings
Pomona, California*                 Castings
Witton, England*                    Ingot, Billet, Wire, Extrusions
Ugine, France*                      Ingot, Bar, Billet, Wire, Extrusions
Waunarlwydd (Swansea), Wales+       Bar, Plate, Sheet
</TABLE>

- - ----------------
+  Owned facilities
*  Leased facilities


         TIMET UK's Witton facilities are leased from IMI pursuant to long-term
capital leases. TIMET Savoie has the right, on a long-term basis, to utilize
portions of CEZUS' plant in Ugine. The Company's raw materials processing
operations are currently being relocated from leased facilities to the
company-owned facility in Morgantown.

         United States Production. The Company's VDP sponge facility operated
at approximately 85% of its annual practical capacity of 20 million pounds
during 1996, up from 75% in 1995. The plant produces VDP sponge principally as
a raw material for a 30 million pound annual practical capacity ingot melting
facility, also at the Nevada site, and for the THT cold hearth melting
facilities. Titanium mill products are principally produced at a forging and
rolling facility in Ohio, which receives titanium ingots from the Nevada plant,
titanium slabs from THT and titanium slabs and hot bands purchased from outside
vendors including those located in Russia. Certain mill products are also 
produced at the Tennessee finishing facility.

         The Company's Henderson melting facility operated at about 65% of
capacity in 1996 (1995 - 45%). The Ohio and Tennessee facilities each operated
at about 80% of capacity in 1996, compared to about 40% and 60%, respectively,
in 1995. The Company closed its original 32 million pound rated capacity
Kroll-leach process sponge production facility in Nevada in 1994. However, in
connection with market demand for certain grades of sponge, the Company
reopened its original Kroll-leach plant, producing approximately 1.4 million
pounds in 1996. The Company expects to increase Kroll-leach production to an
annual rate of approximately 10 million pounds during 1997. Costs to restart 
the Kroll-leach facility approximated $2 million in 1996.

         THT operates four electron beam cold hearth melting furnaces
(aggregate 31.5 million pound annual capacities) located in Pennsylvania (two),
Nevada, and California, raw materials processing operations located in
Pennsylvania, and a 1.5 million pound annual capacity vacuum induction melting
furnace located in California. TIMET Castings, with plants located in
California and Oregon, produces titanium castings used principally for
aerospace applications 



                                      10
<PAGE>   13

and golf club heads. THT operated at approximately 95% of aggregate capacity in
1996 while TIMET Castings operated at approximately 65% of aggregate capacity.

         European Production. TIMET UK operates a 16 million pound practical
capacity melting facility in Witton, England which produces ingots sold to
customers and used as raw material feedstock for its forging and rolling
operations in Witton, which process the ingots principally into billet and
wire. TIMET UK's Witton facility also provides stock to its facility in
Waunarlwydd, Wales, which principally produces bar and plate. TIMET UK
purchases its requirements of sponge principally from suppliers located in
Japan and the former Soviet Union. The Witton facility operated at
approximately 90% of capacity in 1996, while the Wales facility operated at
approximately 60%.

         Capacity of TIMET Savoie in Ugine, France is to a certain extent
dependent upon the level of activity in CEZUS' zirconium business, which may
from time to time provide TIMET Savoie with capacity in excess of that
contractually required to be provided by CEZUS. During 1996, TIMET Savoie
operated at approximately 100% of the capacity required to be provided by
CEZUS.

         Distribution. The Company's marketing and distribution system includes
seven Company-owned service centers (four in the U.S. and three in Europe)
which sell the Company's products on a just-in-time basis, approximately 70
sales people based in the U.S. and Europe and 30 independent agents worldwide.

         The Company believes that it has a competitive sales and cost
advantage arising from the location of its production plants and service
centers, which are in close proximity to major customers. These centers
primarily sell value-added and customized mill products including bar and
flat-rolled sheet and strip. The Company believes its service centers give it a
competitive advantage because of their ability to foster customer
relationships, customize products to suit specific customer requirements and
respond quickly to customer needs.

ITEM 3:  LEGAL PROCEEDINGS

         From time to time, the Company is involved in litigation relating to
claims arising out of its operations in the normal course of business. Certain 
litigation (Cadmus/Sutherin, Ray Cook Golf and Tungsten contamination) is 
described in Note 16 of the Consolidated Financial Statements, which 
information is incorporated herein by reference.




                                      11
<PAGE>   14

ITEM 4:  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No matters were submitted to a vote of security holders during the
quarter ended December 31, 1996.

                                    PART II

ITEM 5:  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER         
         MATTERS

         TIMET's common stock is traded on the Nasdaq National Market (symbol:
"TIMT"). On March 27, 1997 the closing price of TIMET common stock according to
the Nasdaq National Market Composite Tape was $25.25 per share. The high and
low sales prices for the Company's common stock, according to the NASDAQ
Composite Tape, are set forth below.

<TABLE>
<CAPTION>
Year ended December 31, 1996:                             High           Low
                                                          ----           ---
<S>                                                  <C>            <C>        
Second quarter (from June 4, 1996)                   $    25.875    $    24.375
Third quarter                                             30.500         22.500
Fourth quarter                                            35.875         28.250
</TABLE>

         As of February 28, 1997, there were approximately 14,000 common
shareholders of record.

         The Company has not declared any cash dividends during the last four
years. Any payment of future dividends will be at the discretion of the
Company's Board of Directors and will depend upon, among other things, the
Company's earnings, financial condition, capital requirements, extent of
indebtedness and contractual restrictions with respect to payment of dividends.
The Company's U.S. credit facility currently prohibits the payment of dividends
on its common stock in excess of 20% of consolidated net income in any fiscal
year.

                                      12
<PAGE>   15

ITEM 6:  SELECTED FINANCIAL DATA

         The selected financial data set forth below should be read in
conjunction with the Company's Consolidated Financial Statements and Item 7 -
"Management's Discussion and Analysis of Financial Condition and Results of
Operations."

<TABLE>
<CAPTION>
                                                                                      Years Ended December 31,
                                                                -------------------------------------------------------------------
                                                                  1992           1993          1994          1995           1996
                                                                ---------      ---------      -------      ---------      ---------
                                                                               ($ in millions, except per share data)
<S>                                                             <C>            <C>            <C>          <C>            <C>      
STATEMENT OF OPERATIONS DATA:
  Net sales                                                     $   153.9      $   151.2      $ 146.0      $   184.7      $   507.1
  Operating income (loss) (1)                                        (9.7)         (16.7)       (34.7)           5.4           59.8
  Interest expense                                                    4.2            5.7          7.6           10.4           10.2
  Income (loss) before changes in
     accounting principles                                           (9.7)         (20.2)       (42.1)          (4.2)          47.6
  Net income (loss)                                                 (25.7)         (20.2)       (43.1)          (4.2)          47.6
  Per common share (2):
     Net income (loss)                                          $   (2.27)     $   (1.78)     $ (2.87)     $   (0.27)     $    1.72
     Cash dividends                                                    --             --           --             --             --
  Weighted average common shares
     outstanding (millions) (2)                                      11.3           11.3         15.0           15.4           27.6
BALANCE SHEET DATA:
  Cash and cash equivalents                                     $     5.9      $     6.7      $    --      $      --      $    86.5
  Total assets                                                      267.0          262.5        240.2          248.8          703.0
  Indebtedness (3)                                                  149.3           75.0         92.9           89.6           22.1
  Minority interest - Company-obligated
    mandatorily redeemable preferred
    securities                                                         --             --           --             --          201.2
  Stockholders' equity                                               46.6          109.0         64.7           68.1          326.2
OTHER OPERATING DATA:
  EBITDA (4)                                                    $    (6.1)     $   (12.3)     $ (26.7)     $    18.6      $    79.8
  Cash flows provided (used):
    Operating activities                                        $    (3.6)     $    12.4      $ (20.0)     $    (6.1)     $    (1.3)
    Investing activities                                            (71.3)         (16.3)        (4.6)          (2.5)        (131.4)
    Financing activities                                             70.1            4.7         17.7            8.6          215.7
                                                                ---------      ---------      -------      ---------      ---------
          Total                                                 $    (4.8)     $      .8      $  (6.9)     $      --      $    83.0

  Mill product shipments (millions of pounds)                        10.8           11.2         10.5           12.2           27.2
  Active employees at year end                                      1,170          1,070          880          1,020          2,950
  Order backlog at year end (5)                                 $    90.0      $    80.0      $  85.0      $   125.0      $   440.0
  Capital expenditures                                               67.3           16.3          4.6            3.0           21.7
</TABLE>


(1)      Operating income includes restructuring and other special charges
         (credit) of $4.7 million in 1993, $10 million in 1994, ($1.2 million)
         in 1995 and $4.8 million in 1996. See Note 5 to the Consolidated
         Financial Statements.

(2)      Per common share data and weighted average common shares outstanding
         give effect in all periods presented to the stock split effected in
         connection with the Stock Offering. See Notes 1 and 11 to the
         Consolidated Financial Statements.

                                      13
<PAGE>   16

(3)      Includes bank and other debt, capital lease obligations and loans and 
         interest to related parties.

(4)      EBITDA represents income (loss) before cumulative effect of accounting
         changes plus minority interest, income taxes, interest expense,
         depreciation and amortization less equity in earnings of nonoperating
         joint ventures. EBITDA is presented because it is a widely accepted
         financial indicator of cash flow and the ability to service debt.
         EBITDA should not be considered as an alternative to, or more
         meaningful than, operating income, net income or cash flow as an
         indicator of the Company's performance.

(5)      "Order backlog" is defined as firm purchase orders (which are
         generally subject to cancellation by the customer upon payment of
         specified charges).

ITEM 7:  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

                             RESULTS OF OPERATIONS

General

         In 1995, the Company and the worldwide titanium industry began
recovering from the depressed industry conditions that existed during the prior
several years. The aerospace industry in recent history has accounted for
approximately 65% of U.S. and 40% of worldwide titanium mill products
consumption and has had a significant effect on the overall sales and
profitability of the titanium industry. The aerospace industry, and
consequently the titanium metals industry, is highly cyclical. Until recently,
the Company and the industry had been significantly and adversely affected by
excess worldwide production capacity, depressed levels of spending for both
military and commercial aircraft, and depressed selling prices resulting from,
among other things, weak demand, relatively inexpensive titanium scrap, sponge
and other mill products, principally from Russia and other countries comprising
the former Soviet Union. However, the Company estimates that U.S. industry
shipments of titanium mill products in 1995 increased 26% and further increased
31% in 1996 to approximately 57 million pounds. Industry shipments had
previously remained relatively flat in the period between 1991 and 1994. The
Company also estimates that U.S. industry mill products shipments to the
commercial aerospace market in 1996 approximated 25 million pounds, a 40%
increase over 1995 levels following an 18% increase in 1995 over 1994. While
worldwide industry shipments are not as readily tracked as U.S. shipments (in
large part due to uncertainties of shipments by companies located in the 
former Soviet Union), the Company believes U.S. trends are a reasonable proxy
for worldwide trends.

         The titanium industry's recent improvement is due to a combination of
factors, including a resurgence in commercial aerospace demand, continued and
stable industrial demand, an end to customer inventory drawdowns, and the
emergence of new uses of titanium metal, including golf club heads. The
economic health of the commercial airline industry, the largest end market for
titanium, has improved significantly. Reported orders for new commercial
aircraft have increased significantly, particularly for wide body aircraft like
the Boeing 777, which use more titanium per plane than narrow body aircraft.
Although military aircraft deliveries continue to remain lower than deliveries
in the 1980s due to constrained defense budgets, sales to industrial markets in
1995 and 1996 have continued at strong levels and are expected to do so during
1997.

         The Company's order backlog increased to approximately $440 million at
December 31, 1996, from $226 million at December 31, 1995 (which amount is pro
forma for the IMI Titanium and AJM Acquisitions). The Company defines "order
backlog" as firm purchase 




                                      14
<PAGE>   17

orders (which are generally subject to cancellation by the customer upon
payment of specified charges).

         Beginning during the second half of 1995 and continuing into 1997, the
Company has experienced a significant increase in requests for quotations,
increased orders and increased prices on accepted orders. The Company estimates
that as of December 31, 1996, orders for over half of its anticipated 1997
shipments have been booked at average selling prices (contracted or anticipated
based upon current negotiations) approximately 10% higher than its 1996 average
selling prices. The increase in average selling prices on new orders is partly
attributable to the renegotiation of certain long-term customer agreements at
higher prices. The increase in industry demand has been driven primarily by the
recovery in the commercial aerospace market. As capacity utilization in the
titanium industry continues to grow and delivery lead times lengthen, the
Company expects prices on new orders to continue to strengthen in 1997,
although there can be no assurance that this trend will continue or not be
reversed.

         The increase in demand for titanium products has contributed to the
upward pressure on prices for certain raw materials used by the Company,
including alloying materials, titanium scrap and titanium sponge. The Company
currently is a significant purchaser of titanium sponge, despite having over 30
million pounds of internal practical sponge production capacity. Prices for
titanium sponge under the terms of the Company's sponge purchase contracts are
specified for 1997 for the contracted quantity. Purchases of sponge above the
contracted quantity would likely be at higher prices. The Company expects
increased selling prices to more than offset any raw material cost increases in
1997, although there can be no assurance that recent price increases will
continue or not be reversed.

         The Company's castings sales to the golf club market were
approximately 5% of its pro forma 1996 sales. In December 1996, TIMET Castings
laid off approximately one-half of its production employees at its Pomona,
California facility following a reduction in demand from one of its major golf
club manufacturing customers. The reduction in golf club business and the
related layoffs are not expected to have a material adverse effect on the
Company.

         The Company's 1996 results include the effects of acquisitions
accounted for by the purchase method and, accordingly, are not directly
comparable to results for 1995. See Note 4 to the Consolidated Financial
Statements.

Sales and Operating Income

         1996 compared to 1995. All 1996 to 1995 mill products price and volume
comparisons in this discussion are pro forma assuming the IMI Titanium
Acquisition and the AJM Acquisition occurred at the beginning of 1995. The pro
forma effect of TISTO and TIMET Savoie on price and volume information is not
material.

         The significant improvement in sales and operating income in 1996 was
driven by price and volume increases for titanium products in both commercial
aerospace and other markets. Sales volume of titanium mill products increased
27% to 27.2 million pounds while average selling prices in 1996 were up
approximately 16% over 1995.

         The selling price increases reflect both the pass-through of cost
increases, particularly raw material costs, and real price improvement
associated with increased market demand. Although the Company and the titanium
industry are continuing to experience increases in the cost of certain raw
materials, the Company's increased selling prices have more than offset those
cost increases. Prices on recent orders for titanium products have continued to
increase relative to 1996 levels although there can be no assurance that this
trend will continue.

                                      15
<PAGE>   18

         Operating levels at the Company's plants in 1996 were higher than in
1995 and contributed to the better operating results. The VDP titanium sponge
plant operated at approximately 85% of its annual practical capacity of 20
million pounds in 1996 compared to about 75% of capacity in 1995. The Company
presently expects its VDP plant to operate at about practical capacity in 1997
if current conditions continue. The Company restarted production of titanium
sponge at its original Kroll-leach facility during the second quarter of 1996
in response to demand for certain grades of titanium sponge. TIMET presently
intends to increase Kroll-leach titanium sponge production to approximately 10
million pounds of annual production in 1997. Costs to restart the Kroll-leach
facility in 1996 approximated $2 million. In 1996, the Company's worldwide mill
product capacity utilization approximated 80%.

         Operating income in 1996 also included a special charge of $4.8
million compared to a restructuring credit of $1.2 million in 1995. See Note 5
to the Consolidated Financial Statements.

         The Company has substantial operations and assets located in Europe,
principally the United Kingdom. The U.S. dollar value of the Company's foreign
sales and operating costs are subject to currency exchange rate fluctuations
which may slightly impact reported earnings and may affect the comparability of
period-to-period operating results. Approximately one-half of the Company's
European sales are denominated in currencies other than the U.S. dollar,
principally major European currencies. Certain purchases of raw materials,
principally titanium sponge, for the Company's European operations are
denominated in U.S. dollars while labor and other production costs are
primarily denominated in local currencies.

         1995 compared to 1994. Sales volume of sponge, ingot and mill products
in 1995 increased to 18.7 million pounds, a 20% improvement over 1994 levels.
Shipments of titanium products for industrial applications were up moderately
compared to 1994 while aerospace volumes showed greater improvement than
industrial applications. The 9% increase in average selling prices in 1995 over
1994 reflects both the pass-through of certain cost increases and real price
improvement associated with increased market demand. The Company's dollar
denominated export sales benefited during 1995 from the relative weakness in
the value of the U.S. dollar versus certain other currencies.

         Operating levels at all of the Company's plants were higher in 1995
than 1994 and contributed to the better operating results relative to 1994. The
higher production levels were partly attributable to the absence of work
stoppages in 1995, and improved VDP related equipment reliability during the
second half of 1995. The VDP plant operated at about 75% of its practical
capacity in 1995, compared with 45% in 1994. Depreciation expense increased
$4.9 million in 1995 over 1994 principally as a result of the units of
production method used to depreciate the VDP plant.

         The Company's operating income in 1995 includes $3.7 million of equity
in earnings of then 50%-owned THT, more than double the $1.6 million in 1994.

         Operating income in 1995 also included a restructuring credit of $1.2
million compared to a $10 million charge in 1994. See Note 5 to the
Consolidated Financial Statements.

Interest Expense

         Interest expense in 1996 was slightly lower than in 1995 principally
due to relative average borrowing levels. Annual interest expense related to
the 6.625% Convertible Preferred Securities issued in November 1996
approximates $13.6 million, including amortization of financing costs.

                                      16
<PAGE>   19

         Interest expense increased in 1995 compared to 1994 principally due to
higher average borrowings under the Company's U.S. credit facility and higher
average interest rates effective on such debt.

Income Taxes

         The Company's income tax rate in 1996 varied from the U.S. statutory
rate principally due to a $7 million reduction in the deferred tax valuation
allowance to reflect the utilization of a portion of its U.S. net operating
loss carryforwards ("NOLs") in 1996 and a $10 million reduction in the deferred
tax valuation allowance resulting from a change in estimate of the NOL and AMT
carryforwards that will more likely than not be realized in the future. The
Company's effective income tax rates in each of 1994 and 1995 varied from the
U.S. statutory rate due to losses for which recognition of a deferred tax asset
was not considered appropriate at the time. See Note 12 to the Consolidated
Financial Statements.

         The Company operates in several tax jurisdictions and is subject to
varying income tax rates. For financial reporting purposes, the Company has
recognized substantially all of its carryforwards and, accordingly, expects
that its effective income tax rate beginning in 1997 will increase. Such
effective rate may be slightly higher than the statutory U.S. federal rate due
to the combined effects of state income taxes and varying non-U.S. rates.

                        LIQUIDITY AND CAPITAL RESOURCES

         The Company's financial position was significantly improved during
1996 through the combined effects of (i) improved industry conditions, (ii)
acquisitions made during the year, (iii) the Stock Offering, and (iv) issuance
of the Trust Convertible Preferred Securities.

         At December 31, 1996, the Company had $87 million of cash and
equivalents and $110 million of borrowing availability under its U.S. and
European bank credit lines. Indebtedness consisted primarily of capital lease
obligations related to certain of its European manufacturing facilities and a
relatively nominal amount of European working capital borrowings. The
Convertible Preferred Securities do not require principal amortization and the
Company has the right to defer interest payments for one or more periods of up
to 20 consecutive quarters.

         Operating Activities. Reflecting improved operating results, cash
provided by operating activities (before changes in assets and liabilities) was
$53 million in 1996 compared to $4 million provided in 1995 and $22 million
used in 1994. Changes in assets and liabilities used $54 million of cash in
1996 compared to $10 million in 1995 and $2 million provided in 1994. While
receivable and inventory levels (excluding acquisitions) increased an aggregate
of $43 million in 1996 as a result of the higher levels of working capital
necessary to support the higher production and sales levels, days sales
outstanding ("DSO") in receivables and days sales in inventory ("DSI") did not
increase significantly. The Company's goal is to better manage working capital
such that both DSO and DSI improve in 1997 over 1996.

         Investing Activities. The Company's capital expenditures in 1996
approximated $22 million compared to $3 million in 1995 and $5 million in 1994.
The companies acquired during 1996 accounted for $10 million of the increase
with much of the remaining $9 million increase resulting from projects deferred
in prior years. The Company estimates capital expenditures in 1997 to be $50
million to $55 million, including capacity expansion and a major project to
redesign business processes and implement integrated information systems
throughout Timet. About one-third of planned capital expenditures in 1997 relate
to capacity expansion projects, the largest of which is a 20 million pound
electron beam furnace to be completed by THT in the second half of 1998. Capital
spending related to the business processes/information systems project is
currently estimated at over $30 million during the next few years, about
one-half of which is expected to be incurred in 1997.

                                      17
<PAGE>   20

         Acquisitions aggregated $180 million in 1996 ($110 million cash; $70
million stock). The Company believes the IMI Titanium Acquisition, along with
other smaller European acquisitions, among other things, augmented the
Company's scale and geographic reach and increased its production flexibility.
In addition, the acquisition of the AJM scrap processing business enhanced the
Company's flexibility in optimizing its mix of its raw material purchases.

         Financing Activities. The Company's net proceeds from the June 1996
Stock Offering approximated $131 million. The Company used approximately $125
million of such net proceeds to repay existing indebtedness ($23 million to
Tremont, $20 million to IMI and $82 million under its U.S. credit facility).

         The Company received net proceeds from TIMET Capital Trust I's sale of
the Convertible Preferred Securities of approximately $192 million. The Company
used approximately $96 million of such net proceeds to prepay indebtedness
incurred in conjunction with the AJM Acquisition with the rest for general
corporate purposes.

         Reductions of indebtedness in 1995 include approximately $5 million of
installments on the term loan portion of the Company's U.S. credit facility and
payment of the final $2 million installment due on the note associated with the
Company's purchase of its original 50% interest in THT in 1992. In April 1994,
the Company entered into its current U.S. credit facility, which replaced its
prior U.S. bank agreement, and the Company repaid $45 million of borrowings
outstanding thereunder at closing.

         The Company is negotiating to increase its borrowing availability, and
expects, among other things, to be able to reduce current restrictions on use
of borrowed proceeds in order to further enhance its financial flexibility.

         The Company periodically evaluates its liquidity requirements, capital
needs and availability of resources in view of, among other things, its
alternative uses of capital, its debt service requirements, the cost of debt
and equity capital, and estimated future operating cash flows. As a result of
this process, the Company has in the past and may in the future seek to raise
additional capital, modify its dividend policy, restructure ownership
interests, refinance or restructure indebtedness, repurchase shares of capital
stock, sell marketable securities or other assets, or take a combination of
such steps or other steps to increase or manage its liquidity and capital
resources. In the normal course of business, the Company may investigate,
evaluate, discuss and engage in acquisition, joint venture and other business
combination opportunities in the titanium and specialty metal industries. In
the event of any future acquisition or joint venture opportunities, the Company
may consider using available cash, issuing equity securities or incurring
indebtedness.

         Environmental Matters. See Item 1 - "Business--Regulatory and
Environmental Matters" and Note 16 to the Consolidated Financial Statements for
a discussion of environmental matters.

ITEM 8:     FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The information required by this Item is contained in a separate
section of this Annual Report. See "Index of Financial Statements and
Schedules" on page F-1.

ITEM 9:     CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
            FINANCIAL DISCLOSURE

         Not applicable.

                                      18
<PAGE>   21

ITEM 10:    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         The following sets forth certain information with regard to executive
officers of the Company. The information required with respect to Directors and
by Item 405 of Regulation S-K is incorporated by reference to TIMET's
definitive Proxy Statement to be filed with the Securities and Exchange
Commission (the "Commission") pursuant to Regulation 14A within 120 days after
the end of the fiscal year covered by this report (the "TIMET Proxy
Statement").

<TABLE>
<CAPTION>
      Name                            Age                                         Position(s)
- - ----------------------                ---                   ----------------------------------------------------
<S>                                   <C>                   <C>                                    
J. Landis Martin                      51                    Chairman and Chief Executive Officer
Andrew R. Dixey                       46                    President, Chief Operating Officer and Director
Joseph S. Compofelice                 47                    Vice President, Chief Financial Officer and Director
William C. Acton                      43                    Vice President--THT Operations
Paul J. Bania                         46                    Vice President--Quality and Technology
Thomas A. Buck                        47                    Vice President--U.S. Manufacturing
Brian J. Hadley                       54                    Vice President--European Manufacturing
Leslie P. Lundberg                    39                    Vice President--Human Resources
Richard D. McKinney                   54                    Vice President--Castings Operations
John P. Monahan                       51                    Vice President--Sales and Marketing
J. Thomas Montgomery, Jr              50                    Vice President--Finance and Treasurer
Robert E. Musgraves                   42                    Vice President--General Counsel and Secretary
Mark A. Wallace                       39                    Vice President--Strategic Change
</TABLE>

         J. LANDIS MARTIN, 51, has been Chairman of the Company and a director
since 1987 and Chief Executive Officer of the Company since 1995. He also
served as President of the Company from 1995 to 1996. Mr. Martin has served as
Chairman of Tremont since 1990 and as Chief Executive Officer of NL Industries,
Inc., a manufacturer of specialty chemicals, since 1987 and as a director of NL
since 1986. From 1990 until its acquisition by Dresser Industries, Inc. in
1994, Mr. Martin served as Chairman of the Board and Chief Executive Officer of
Baroid, an oilfield services company which may have been deemed to have been 
an affiliate of NL and Tremont for a portion of such period. In addition to 
Tremont and NL, Mr. Martin is a director of Dresser, which is engaged in the 
petroleum services, hydrocarbon processing and engineering industries, and 
Apartment Investment Management Corporation, a real estate
investment trust.

         ANDREW R. DIXEY, 46, has been President, Chief Operating Officer and a
director of the Company since 1996. Prior to this appointment, Mr. Dixey was,
from 1995, Managing Director of IMI Titanium Ltd., where he had responsibility
for IMI's titanium interests in both Europe and North America. During 1995, Mr.
Dixey was Chief Executive Officer of Helix plc, which is engaged in the
scholastic supplies business, and from prior to 1990 to 1994, Mr. Dixey held 
various executive positions in the GKN plc Group of companies, a manufacturer of
automobile components.


                                      19
<PAGE>   22

<PAGE>   23


         JOSEPH S. COMPOFELICE, 47, has been Vice President and Chief Financial
Officer of the Company since 1996 and has been a director of the Company since
1994 (except for the period from March 1996 to July 1996). Mr. Compofelice has
also served as Vice President and Chief Financial Officer of Tremont since 1994.
Since 1994, he has been Vice President and Chief Financial Officer of Tremont
and NL and, since 1995, a director of NL. Since 1994, Mr. Compofelice has also
been Executive Vice President of Valhi, Inc. which is principally engaged
through NL, in the chemical industry, and may be deemed to be an affiliate of
the Company. From 1990 until 1993, he was Vice President and Chief Financial
Officer of Baroid.

         WILLIAM A. ACTON has been Vice-President--THT Operations since the AJM
Acquisition in October 1996. Prior to October 1996, he had been, since 1993,
President of AJM and THT, and was Senior Vice President of AJM from 1991 until
1993.

         PAUL J. BANIA has been Vice President--Quality and Technology since
1994. Dr. Bania was the Company's Vice President--Research and Market
Development from 1992 to 1994 and Director of Product Development from 1989
until 1992.

         THOMAS A. BUCK has been Vice President--U.S. Manufacturing since 1991.

         BRIAN J. HADLEY has been Vice President--European Manufacturing since
February 1996. He has been Operations Director for TIMET UK Since 1987. Prior
to joining IMI he was Works Director of APV Paramount, Ltd., an operator of
high alloy and stainless steel foundries.

         LESLIE P. LUNDBERG has been Vice President--Human Resources since
1997. From 1995 until joining the Company, she was Vice President, Human
Resources for Dade International, Inc., a distributor of diagnostic equipment
for use in clinical laboratories, and from 1991 until 1995 she was Vice
President, Human Resources for the Edwards CVS division of Baxter Healthcare
International, a manufacturer of heart valves and angioplasty rings.

         RICHARD D. MCKINNEY has been Vice President--Castings Operations since
February 1996. He has been President and Chief Executive Officer of TIMET
Castings since 1994. From 1993 until 1994, he served as Vice President
Operations of Teledyne Casting Services, which produces iron sand castings, and
from 1989 until 1993 he was the President of Teledyne Metal Forming, which
manufactures formed metal shapes.

         JOHN P. MONAHAN has been Vice President--Sales and marketing since
1995, and was Vice President--North American Sales and Marketing from 1990 to
1995.

         J. THOMAS MONTGOMERY, JR. has been Vice President--Finance and
Treasurer since December 1996. Prior to that, he was Vice President and
Controller of Valhi and Contran since 1987.

         ROBERT E. MUSGRAVES has been Vice President and General Counsel of the
Company since 1990. He has also served as Secretary of the Company since 1991. 
Since 1993, Mr. Musgraves has been General Counsel and Secretary of Tremont, 
and since 1994 has also served as Vice President of Tremont. He was an 
Assistant Secretary of Tremont from 1990 to 1993.

         MARK A. WALLACE has been Vice President--Strategic Change since
December 1996. Prior to that, he was Vice President--Finance and Treasurer of
the Company since 



                                      20
<PAGE>   24

1996. Prior to that, he was Vice President-Finance and Treasurer of the Company
since 1992. He has also served as Vice President and Controller of Tremont since
1992. From 1990 to 1992, Mr. Wallace was Assistant Controller of Valhi.


ITEM 11:  EXECUTIVE COMPENSATION

         The information required by this Item is incorporated by reference to
the TIMET Proxy Statement.

ITEM 12:  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND                  
          MANAGEMENT

         The information required by this Item is incorporated by reference to
the TIMET Proxy Statement.

ITEM 13:  CERTAIN REGULATIONS AND RELATED TRANSACTIONS

         The information required by this Item is incorporated by reference to
the TIMET Proxy Statement. See also Note 15 to the Consolidated Financial
Statements.


                                    PART IV

ITEM 14:  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

  (a) and (d)   Financial Statements and Schedules

         The consolidated financial statements and schedules listed by the
Registrant on the accompanying Index of Financial Statements and Schedules (see
page F-1) are filed as part of this Annual Report.

  (b)           Reports on Form 8-K

         Reports on Form 8-K for the quarter ended December 31, 1996 and the
months of January and February 1997:

<TABLE>
         <S>                              <C>
         October 1, 1996                  -   reported items 2 and 7.
         October 18, 1996                 -   reported items 5 and 7.
         November 12, 1996                -   reported items 5 and 7.
         November 20, 1996                -   reported items 5 and 7.
         December 5, 1996                 -   reported items 5 and 7.
         January 24, 1997                 -   reported items 5 and 7.
</TABLE>

  (c)    Exhibits

         Included as exhibits are the items listed in the Exhibit Index. TIMET
will furnish a copy of any of the exhibits listed below upon payment of $4.00
per exhibit to cover the costs to TIMET of furnishing the exhibits. Instruments
defining the rights of holders of long-term debt issues which do not exceed 10%
of consolidated total assets will be furnished to the Commission upon request.


                                      21
<PAGE>   25

<TABLE>
<CAPTION>
Item No.                                Exhibit Index
- - --------          --------------------------------------------------------------
<S>               <C>
3.1               Amended and Restated  Certificate of Incorporation of Titanium
                  Metals Corporation, incorporated by reference to Exhibit 3.1
                  to Titanium Metals Corporation's Registration Statement on
                  Form S-1 (No. 333-2940).

3.2               Bylaws of Titanium Metals Corporation as Amended and Restated,
                  dated February 14, 1997.

4.1               Certificate of Trust of TIMET Capital Trust I, dated November
                  13, 1996, incorporated by reference to Exhibit 4.1 to
                  Titanium Metals Corporation's Current Report on Form 8-K
                  filed with the Commission on December 5, 1996.

4.2               Amended and Restated Declaration of Trust of TIMET Capital
                  Trust I, dated as of November 20, 1996, among Titanium Metals
                  Corporation, as Sponsor, The Chase Manhattan Bank, as
                  Property Trustee, Chase Manhattan Bank (Delaware), as
                  Delaware Trustee and Joseph S. Compofelice, Robert E.
                  Musgraves and Mark A. Wallace, as Regular Trustees,
                  incorporated by reference to Exhibit 4.2 to Titanium Metals
                  Corporation's Current Report on Form 8-K filed with the
                  Commission on December 5, 1996.

4.3               Indenture for the 6 5/8% Convertible Subordinated Debentures,
                  dated as of November 20, 1996, among Titanium Metals
                  Corporation and The Chase Manhattan Bank, as Trustee,
                  incorporated by reference to Exhibit 4.3 to Titanium Metals
                  Corporation's Current Report on Form 8-K filed with the
                  Commission on December 5, 1996.

4.4               Form of 6 5/8% Convertible Preferred Securities (included in 
                  Exhibit 4.1 above), incorporated by reference to Exhibit 4.5
                  to Titanium Metals Corporation's Current Report on Form 8-K
                  filed with the Commission on December 5, 1996.

4.5               Form of 6 5/8% Convertible Subordinated Debentures (included
                  in Exhibit 4.2 above), incorporated by reference to Exhibit
                  4.5 to Titanium Metals Corporation's Current Report on Form
                  8-K filed with the Commission on December 5, 1996.

4.6               Form of 6 5/8% Trust Common Securities (Included in Exhibit
                  4.2 above), incorporated by reference to Exhibit 4.5 to
                  Titanium Metals Corporation's Current Report on Form 8-K
                  filed with the Commission on December 5, 1996.

4.7               Convertible Preferred Securities Guarantee, dated as of 
                  November 20, 1996, between Titanium Metals Corporation, as
                  Guarantor, and The Chase Manhattan Bank, as Guarantee
                  Trustee, incorporated by reference to Exhibit 4.6 to Titanium
                  Metals Corporation's Current Report on Form 8-K filed with
                  the Commission on December 5, 1996.

9.1               Shareholders' Agreement, dated February 15, 1996, among
                  Titanium Metals Corporation, Tremont Corporation, IMI plc,
                  IMI Kynoch Ltd., and IMI Americas, Inc., incorporated by
                  reference to Exhibit 2.2 to Tremont Corporation's Current
                  Report on Form 8-K (No. 1-10126) filed with the Commission on
                  March 1, 1996.

9.2               Amendment to the Shareholders' Agreement, dated March 29,
                  1996, among Titanium Metals Corporation, Tremont Corporation,
                  IMI plc, IMI Kynoch Ltd., and IMI Americas Inc., incorporated
                  by reference to Exhibit 10.30 to Tremont Corporation's Annual
                  Report on Form 10-K (No. 1-10126) for the year ended December
                  31, 1995.

9.3               Investors' Agreement between Union Titanium Sponge
                  Corporation, Toho Titanium Co., Ltd., Nippon Mining Co.,
                  Ltd., Mitsui & Co., Ltd., Mitsui & Co. (U.S.A.), Inc.,
                  Tremont Corporation and Titanium Metals Corporation, dated
                  May 30, 1990, incorporated by reference to Exhibit 10.33 of
                  Baroid Corporation's registration statement on Form 10 (No.
                  1-10624) filed with the Commission on August 31, 1990.

</TABLE>


                                      22
<PAGE>   26



<TABLE>
<S>               <C>
9.4               Amendment No. 3 to Investors' Agreement between Union
                  Titanium Sponge Corporation, Toho Titanium Co., Ltd., Nippon
                  Mining Co., Ltd., Mitsui & Co., Ltd., Mitsui & Co., (U.S.A.),
                  Inc., Tremont Corporation and Titanium Metals Corporation,
                  dated May 30, 1990, incorporated by reference to Exhibit 9.1
                  to Tremont Corporation's Quarterly Report on Form 10-Q (No.
                  1-10126) for the quarter ended March 31, 1996.

9.5               Amendment No. 4 to Investors' Agreement among Union Titanium 
                  Sponge Corporation, Toho Titanium Co., Ltd., Nippon Mining
                  Co., Ltd., Mitsui & Co., Ltd., Mitsui & Co., (U.S.A.) Inc.,
                  Tremont Corporation and Titanium Metals Corporation, dated
                  February 21, 1997, incorporated by reference to Exhibit 9.5
                  to Titanium Metals Corporation's Amendment No. 1 to
                  Registration Statement on Form S-1 (No. 333-18829).

10.1              Acquisition Agreement, dated February 15, 1996, by and between
                  Titanium Metals Corporation, IMI Kynoch Ltd., and IMI
                  Americas Inc., incorporated by reference to Exhibit 2.1 to
                  Tremont Corporation's Current Report on Form 8-K (No.
                  1-10126) filed with the Commission on March 1, 1996.

10.2              Amended and Restated Subordinated Promissory Note, dated as of
                  January 1, 1996, between Titanium Metals Corporation and
                  Tremont Corporation, incorporated by reference to Exhibit
                  10.2 to Titanium Metals Corporation's Registration Statement
                  on Form S-1 (No. 333-2940).

10.3              Amended and Restated Loan Agreement between Titanium Metals 
                  Corporation and Congress Financial Corporation (Central),
                  dated March 24, 1995, incorporated by reference to Exhibit
                  10.4 of Tremont Corporation's Amended Annual Report on Form
                  10-K/A (No. 1-10126) for the year ended December 31, 1994.

10.4              Amendment to Amended and Restated Loan and Security Agreement
                  between Congress Financial Corporation and Titanium Metals
                  Corporation, dated September 29, 1995, incorporated by
                  reference to Exhibit 10.16 to Tremont Corporation's Annual
                  Report on Form 10-K (No. 1-10126) for the year ended December
                  31, 1995.

10.5              Amendment to Amended and Restated Loan and Security Agreement
                  between Congress Financial Corporation and Titanium Metals
                  Corporation, dated February 15, 1996, incorporated by
                  reference to Exhibit 10.17 to Tremont Corporation's Annual
                  Report on Form 10-K (No. 1-10126) for the year ended December
                  31, 1995.

10.6              Sponge Purchase Agreement, dated May 30, 1990, between 
                  Titanium Metals Corporation and Union Titanium Sponge
                  Corporation and Amendments No. 1 and 2, incorporated by
                  reference to Exhibit 10.25 of Tremont Corporation's Annual
                  Report on Form 10-K (No. 1-10126) for the year ended December
                  31, 1991.

10.7              Amendment No. 3 to the Sponge Purchase Agreement, dated 
                  December 3, 1993, between Titanium Metals Corporation and
                  Union Titanium Sponge Corporation, incorporated by reference
                  to Exhibit 10.33 of Tremont Corporation's Annual Report on
                  Form 10-K (No. 1-10126) for the year ended December 31, 1993.

10.8              Amendment No. 4 to the Sponge Purchase Agreement, dated May 2,
                  1996, between Titanium Metals Corporation and Union Titanium
                  Sponge Corporation, incorporated by reference to Exhibit 10.1
                  to Tremont Corporation's Quarterly Report on Form 10-Q (No.
                  1-10126) for the quarter ended March 31, 1996.

10.9              Amendment to Amended and Restated Loan and Security Agreement
                  between Congress Financial Corporation (Central) and Titanium
                  Metals Corporation, dated May 31, 1996, incorporated by
                  reference to Exhibit 10.26 to Titanium Metals Corporation's
                  Registration Statement on Form S-1 (No. 333-2940).
</TABLE>



                                      23
<PAGE>   27


<TABLE>
<S>               <C>
10.10             Amended and Restated Term Promissory Note in the principal  
                  amount of $10,150,000 issued by Titanium Metals Corporation
                  to Congress Financial Corporation (Central), dated May 31,
                  1996, incorporated by reference to Exhibit 10.27 to Titanium
                  Metals Corporation's Registration Statement on Form S-1 (No.
                  333-2940).

10.11             Amended and Restated Term-B Promissory Note in the principal 
                  amount of $13,000,000 issued by Titanium Metals Corporation
                  to Congress Financial Corporation (Central), dated May 31,
                  1996, incorporated by reference to Exhibit 10.28 to Titanium
                  Metals Corporation's Registration Statement on Form S-1 (No.
                  333-2940).

10.12             Amendment to Amended and Restated Loan and Security Agreement
                  between Congress Financial Corporation and Titanium Metals
                  Corporation, dated November 26, 1996, incorporated by
                  reference to exhibit 10.34 to Titanium Metals Corporation's
                  Amendment No. 1 to Registration Statement on Form S-1 (No.
                  333-18829).

10.13             Lease Agreement, dated January 1, 1996, between Holford 
                  Estates Ltd. and IMI Titanium Ltd. related to the building
                  known as Titanium Number 2 Plant at Witton, England,
                  incorporated by reference to Exhibit 10.23 to Tremont
                  Corporation's Annual Report on Form 10-K (No. 1-10126) for
                  the year ended December 31, 1995.

10.14             Intercorporate Services Agreement between Titanium Metals 
                  Corporation and Tremont Corporation, dated March 28, 1996,
                  incorporated by reference to Exhibit 10.29 to Tremont
                  Corporation's Annual Report on Form 10-K (No. 1-10126) for
                  the year ended December 31, 1995.

10.15*            1996 Long Term Performance Incentive Plan of Titanium Metals 
                  Corporation, incorporated by reference to Exhibit 10.19 to
                  Titanium Metals Corporation's Amendment No. 1 to Registration
                  Statement on Form S-1 (No. 333-18829).

10.16*            1996 Non-Employee Director Compensation Plan, incorporated by
                  reference to Exhibit 10.20 to Titanium Metals Corporation's
                  Amendment No. 1 to Registration Statement on S-1 (No.
                  333-18829).

10.17*            Employment Agreement between Andrew R. Dixey and Titanium 
                  Metals Corporation, dated February 13, 1996, incorporated by
                  reference to Exhibit 10.21 to Titanium Metals Corporation's
                  Registration Statement on Form S-1 (No. 333-2940).

10.18*            Form of Agreement relating to a grant of Management Shares
                  between Titanium Metals Corporation and certain executive
                  officers, effective as of February 15, 1996, incorporated by
                  reference to Exhibit 10.22 to Titanium Metals Corporation's
                  Registration Statement on Form S-1 (No.
                  333-2940).

10.19             Agreement, dated June 28, 1995, among Titanium  Metals 
                  Corporation, Tremont Corporation and Union Titanium Sponge
                  Corporation, incorporated by reference to Exhibit 10.24 to
                  Titanium Metals Corporation's Registration Statement on Form
                  S-1 (No. 333-2940).

10.20             Asset Purchase Agreement, dated October 1, 1996, by and
                  between Titanium Metals Corporation and Axel Johnson Metals,
                  Inc., incorporated by reference to Exhibit 2.1 to Titanium
                  Metals Corporation's Current Report on Form 8-K filed with
                  the Commission on October 16, 1996.

10.21             Purchase Agreement, dated November 20, 1996, between Titanium 
                  Metals Corporation, TIMET Capital Trust I, Salomon Brothers
                  Inc, Merrill Lynch, Pierce, Fenner & Smith Incorporated and
                  Morgan Stanley & Co. Incorporated, as Initial Purchasers,
                  incorporated by reference to Exhibit 99.1 to Titanium Metals
                  Corporation's Current Report on Form 8-K filed with the
                  Commission on December 5, 1996.
</TABLE>



                                      24
<PAGE>   28


<TABLE>
<S>               <C>
10.22             Registration Agreement, dated November 20, 1996, between
                  TIMET Capital Trust I and Salomon Brothers Inc, as
                  Representative of the Initial Purchasers, incorporated by
                  reference to Exhibit 99.1 to Titanium Metals Corporation's
                  Current Report on Form 8-K filed with the Commission on
                  December 5, 1996.

10.23             $20,000,000 Subordinated Promissory Note issued by Titanium
                  Metals Corporation to IMI Kynoch Ltd., dated January 1, 1996,
                  incorporated by reference to Exhibit 10.21 to Tremont
                  Corporation's Annual Report on Form 10-K (No. 1-10126) for
                  the year ended December 31, 1995.

10.24             Amended and Restated Subordination Agreement between Tremont 
                  Corporation and Congress Financial Corporation, dated
                  February 15, 1996, incorporated by reference to Exhibit 10.24
                  to Tremont Corporation's Annual Report on Form 10-K (No.
                  1-10126) for the year ended December 31, 1995.

10.25             Subordination Agreement between Tremont Corporation and 
                  Titanium Metals Corporation, dated February 15, 1996,
                  incorporated by reference to Exhibit 10.25 to Tremont
                  Corporation's Annual Report on Form 10-K (No. 1-10126) for
                  the year ended December 31, 1995.

10.26             Subordination Agreement between IMI Kynoch Ltd. and Titanium
                  Metals Corporation, dated February 15, 1996, incorporated by
                  reference to Exhibit 10.26 to Tremont Corporation's Annual
                  Report on Form 10-K (No. 1-10126) for the year ended December
                  31, 1995.

10.27             Subordination Agreement between Tremont Corporation and IMI
                  Kynoch Ltd., dated February 15, 1996, incorporated by
                  reference to Exhibit 10.27 to Tremont Corporation's Annual
                  Report on Form 10-K (No. 1-10126) for the year ended December
                  31, 1995.

10.28             Subordination Agreement between IMI Kynoch Ltd. and Congress
                  Financial Corporation, dated February 15, 1996, incorporated
                  by reference to Exhibit 10.28 to Tremont Corporation's Annual
                  Report on Form 10-K (No. 1-10126) for the year ended December
                  31, 1995.

10.29             First Amendment to Subordination Agreement by and between IMI
                  Kynoch, Ltd. and Congress Financial Corporation (Central),
                  dated May 31, 1996, incorporated by reference to Exhibit
                  10.29 to Titanium Metals Corporation's Registration Statement
                  on Form S-1 (No. 333-2940).

10.30             First Amendment to Amended and Restated Subordination
                  Agreement by and between Tremont Corporation and Congress
                  Financial Corporation (Central), dated May 31, 1996,
                  incorporated by reference to Exhibit 10.30 to Titanium Metals
                  Corporation's Registration Statement on Form S-1 (No.
                  333-2940).

11.1              Statement Regarding Computation of Per Share Earnings.

21.1              Subsidiaries of the Registrant

23.1              Consent of Coopers & Lybrand, L.L.P.

27.1              Financial Data Schedule for the year ended December 31, 1996
</TABLE>


*        Management contract, compensatory plan or arrangement.


                                      25
<PAGE>   29

                                   SIGNATURES

         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.



                                          TITANIUM METALS CORPORATION
                                          (Registrant)



                                          By   /s/ J. Landis Martin
                                               ---------------------------------
                                               J. Landis Martin, March 24, 1997
                                               (Chairman of the Board
                                               and Chief Executive Officer)


        Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated:


<TABLE>
<S>                                              <C>
/s/ J. Landis Martin                             /s/ Andrew R. Dixey
- - ----------------------------------------         -----------------------------------------
J. Landis Martin, March 24, 1997                 Andrew R. Dixey, March 24, 1997
(Chairman of the Board                           (President, Chief Operating
 and Chief Executive Officer)                    Officer and Director)



/s/ Edward C. Hutcheson                          /s/ Joseph S. Compofelice
- - ----------------------------------------         -----------------------------------------
Edward C. Hutcheson, Jr., March 24, 1997         Joseph S. Compofelice, March 24, 1997
(Director)                                       (Vice President, Chief
                                                 Financial Officer and Director)


/s/ Thomas P. Stafford                           /s/ J. Thomas Montgomery, Jr.
- - ----------------------------------------         -----------------------------------------
Thomas P. Stafford, March 24, 1997               J. Thomas Montgomery, Jr., March 24, 1997
(Director)                                       (Vice President - Finance and Treasurer)


/s/ Yukiji Tadokoro
- - ---------------------------------------- 
Yukiji Tadokoro, March 24, 1997
(Director)
</TABLE>






                                      26

<PAGE>   30
                          TITANIUM METALS CORPORATION

                           ANNUAL REPORT ON FORM 10-K
                            ITEMS 8, 14(a) and 14(d)

                  INDEX OF FINANCIAL STATEMENTS AND SCHEDULES

<TABLE>
<CAPTION>
                                                                                        Page
                                                                                        ----
<S>                                                                                    <C>
Financial Statements

  Report of Independent Accountants                                                      F-2

  Consolidated Balance Sheets at December 31, 1995 and 1996                            F-3/F-4

  Consolidated Statements of Operations for the Years ended
     December 31, 1994, 1995 and 1996                                                    F-5

  Consolidated Statements of Stockholders' Equity for the Years ended
     December 31, 1994, 1995 and 1996                                                    F-6

  Consolidated Statements of Cash Flows for the Years ended
     December 31, 1994, 1995 and 1996                                                  F-7/F-8

  Notes to Consolidated Financial Statements                                           F-9/F-30


Financial Statement Schedules

  Report of Independent Accountants                                                      S-1

  Schedule I     --     Condensed financial information of Registrant                  S-2/S-7

  Schedule II    --     Valuation and qualifying accounts                                S-8
</TABLE>

  Schedules III and IV are omitted because they are not applicable.




<PAGE>   31


                       REPORT OF INDEPENDENT ACCOUNTANTS


To the Stockholders and Board of Directors of Titanium Metals Corporation:

        We have audited the accompanying consolidated balance sheets of
Titanium Metals Corporation as of December 31, 1995 and 1996, and the related
consolidated statements of operations, stockholders' equity and cash flows for
each of the three years in the period ended December 31, 1996. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

        We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

        In our opinion, the financial statements referred to above present
fairly, in all material respects, the consolidated financial position of
Titanium Metals Corporation as of December 31, 1995 and 1996, and the
consolidated results of their operations and cash flows for each of the three
years in the period ended December 31, 1996 in conformity with generally
accepted accounting principles.

        As discussed in Note 14 to the consolidated financial statements, in
1994 the Company changed its method of accounting for postemployment benefits
in accordance with Statement of Financial Accounting Standards No. 112.



                                                 COOPERS & LYBRAND L.L.P.


Denver, Colorado
January 21, 1997


<PAGE>   32


                          TITANIUM METALS CORPORATION

                          CONSOLIDATED BALANCE SHEETS

                           December 31, 1995 and 1996
                     (In thousands, except per share data)


<TABLE>
<CAPTION>
                                       ASSETS                                   1995         1996
                                                                              --------     --------
<S>                                                                           <C>          <C>     
Current assets:
    Cash and cash equivalents                                                 $     24     $ 86,526
    Accounts and other receivables, less
      allowance of $3,620 and $4,788                                            27,932      114,100
    Receivable from related parties                                              3,070        1,676
    Inventories                                                                 69,134      155,488
    Prepaid expenses                                                             3,452       12,510
    Deferred income taxes                                                           --          718
                                                                              --------     --------
            Total current assets                                               103,612      371,018
                                                                              --------     --------

Other assets:
    Investment in joint ventures                                                13,853          270
    Goodwill                                                                        --       67,430
    Other intangible assets                                                      1,424       19,314
    Other                                                                        5,027       13,799
    Deferred income taxes                                                           --       11,618
                                                                              --------     --------
            Total other assets                                                  20,304      112,431
                                                                              --------     --------

Property and equipment:
    Land                                                                         4,598        6,129
    Buildings                                                                   17,783       32,929
    Equipment                                                                  127,228      207,046
    Construction in progress                                                     3,120       17,513
                                                                              --------     --------
                                                                               152,729      263,617
    Less accumulated depreciation                                               27,861       44,048
                                                                              --------     --------
      Net property and equipment                                               124,868      219,569
                                                                              --------     --------

                                                                              $248,784     $703,018
                                                                              ========     ========
</TABLE>


          See accompanying notes to consolidated financial statements.



                                      F-3
<PAGE>   33



                          TITANIUM METALS CORPORATION

                    CONSOLIDATED BALANCE SHEETS (CONTINUED)

                          December 31, 1995 and 1996
                     (In thousands, except per share data)


<TABLE>
<CAPTION>
                            LIABILITIES AND STOCKHOLDERS' EQUITY             1995            1996
                                                                           ---------        -------
<S>                                                                        <C>                <C>  
Current liabilities:
    Notes payable                                                          $      --          7,992
    Current maturities of long-term debt                                      45,695            397
    Payable to related parties                                                 2,627          1,649
    Accounts payable                                                          27,136         49,628
    Accrued liabilities                                                       20,963         46,173
    Income taxes                                                                  47          6,638
    Deferred income taxes                                                        596            348
                                                                           ---------      ---------
          Total current liabilities                                           97,064        112,825
                                                                           ---------      ---------

Noncurrent liabilities:
    Long-term debt                                                            21,540          1,158
    Capital lease obligations to related parties                                  --         11,562
    Payable to related parties                                                23,942            996
    Accrued OPEB cost                                                         28,152         27,512
    Accrued pension cost                                                       5,966          2,743
    Deferred income taxes                                                        789         10,629
    Other                                                                      3,203          3,920
                                                                           ---------      ---------
          Total noncurrent liabilities                                        83,592         58,520
                                                                           ---------      ---------

Minority interest - Company-obligated mandatorily redeemable preferred
    securities of subsidiary trust holding solely
    subordinated debt securities                                                  --        201,250
Other minority interest                                                           --          4,207

Stockholders' equity:
    Preferred stock, $.01 par value; 1 million shares
         authorized, none outstanding                                             --             --
    Common stock, $.01 par value; 99 million shares
         authorized, 15.7 million and 31.5 million shares
         issued and outstanding                                                  157            315
  Additional paid-in capital                                                 142,720        346,133
  Accumulated deficit                                                        (72,653)       (25,009)
  Currency translation adjustment                                                283          5,635
  Pension liabilities adjustment                                              (2,379)          (858)
                                                                           ---------      ---------
          Total stockholders' equity                                          68,128        326,216
                                                                           ---------      ---------

                                                                           $ 248,784      $ 703,018
                                                                           =========      =========
</TABLE>



Commitments and contingencies (Notes 15 and 16)


                                      F-4
<PAGE>   34



                          TITANIUM METALS CORPORATION

                     CONSOLIDATED STATEMENTS OF OPERATIONS

                  Years ended December 31, 1994, 1995 and 1996
                     (In thousands, except per share data)



<TABLE>
<CAPTION>
                                                           1994           1995           1996
                                                         ---------      ---------      ---------
<S>                                                      <C>            <C>            <C>      
Revenues and other income:
    Net sales                                            $ 145,984      $ 184,723      $ 507,074
    Equity in earnings of joint ventures                     2,263          4,824          6,237
    Other, net                                                (187)           469          1,049
                                                         ---------      ---------      ---------
                                                           148,060        190,016        514,360
                                                         ---------      ---------      ---------
Costs and expenses:
    Cost of sales                                          159,958        170,699        418,775
    Selling, general, administrative and development        12,462         14,065         29,917
    Special charges (credit)                                10,000         (1,200)         4,824
    Interest                                                 7,562         10,414         10,223
                                                         ---------      ---------      ---------
                                                           189,982        193,978        463,739
                                                         ---------      ---------      ---------

      Income (loss) before income taxes                    (41,922)        (3,962)        50,621

Income tax expense                                             155            255          1,892
Minority interest and preacquisition earnings                   --             --          1,085
                                                         ---------      ---------      ---------

    Income (loss) before cumulative effect of a
      change in accounting principle                       (42,077)        (4,217)        47,644
Change in accounting principle                              (1,000)            --             -- 
                                                         ---------      ---------      ---------

      Net income (loss)                                  $ (43,077)     $  (4,217)     $  47,644
                                                         =========      =========      =========

Per common share:
    Income (loss) before cumulative effect of
      a change in accounting principle                   $   (2.80)     $    (.27)          1.72
    Change in accounting principle                            (.07)            --             -- 
                                                         ---------      ---------      ---------

        Net income (loss)                                $   (2.87)     $    (.27)     $    1.72
                                                         =========      =========      =========

Weighted average common shares outstanding                  15,010         15,383         27,623
                                                         =========      =========      =========
</TABLE>


          See accompanying notes to consolidated financial statements.


                                      F-5
<PAGE>   35

                          TITANIUM METALS CORPORATION

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                  Years ended December 31, 1994, 1995 and 1996
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                              Adjustments
                                                                             Additional  ------------------------ 
                                               Common   Common    paid-in   Accumulated   Currency     Pension
                                               shares   stock     capital     deficit    translation  liabilities    Total
                                               ------  ---------  --------- -----------  -----------  -----------    ------
<S>                                            <C>     <C>        <C>         <C>         <C>         <C>         <C>      
Balance at December 31, 1993                   15,066  $     150  $ 135,290   $ (25,359)  $     (18)  $  (1,081)  $ 108,982
    Net loss                                       --         --         --     (43,077)         --          --     (43,077)
    Cash contribution                              --         --        419          --          --          --         419
    Adjustments, net                               --         --         --          --         178      (1,754)     (1,576)
                                               ------  ---------  ---------   ---------   ---------   ---------   ---------

Balance at December 31, 1994                   15,066        150    135,709     (68,436)        160      (2,835)     64,748
    Net loss                                       --         --         --      (4,217)         --          --      (4,217)
    Conversion of stockholder indebtedness        568          6     10,846          --          --          --      10,852
    Cash contribution                              59          1      1,147          --          --          --       1,148
    Noncash distribution to stockholders           --         --     (4,982)         --          --          --      (4,982)
    Adjustments, net                               --         --         --          --         123         456         579
                                               ------  ---------  ---------   ---------   ---------   ---------   ---------

Balance at December 31, 1995                   15,693        157    142,720     (72,653)        283      (2,379)     68,128
    Net income                                     --         --         --      47,644          --          --      47,644
    Common stock issued:
        IMI Titanium Acquisition (Note 4)       9,561         96     69,904          --          --          --      70,000
        Stock Offering (Note 11)                6,200         62    132,926          --          --          --     132,988
        Other                                       1         --         28          --          --          --          28
    Other, net                                     --         --        555          --          --          --         555
    Adjustments, net                               --         --         --          --       5,352       1,521       6,873
                                               ------  ---------  ---------   ---------   ---------   ---------   ---------

Balance at December 31, 1996                   31,455  $     315  $ 346,133   $ (25,009)  $   5,635   $    (858)  $ 326,216
                                               ======  =========  =========   =========   =========   =========   =========
</TABLE>

          See accompanying notes to consolidated financial statements.


                                      F-6
<PAGE>   36






                          TITANIUM METALS CORPORATION

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                  Years ended December 31, 1994, 1995 and 1996
                                 (In thousands)


<TABLE>
<CAPTION>
                                                              1994         1995       1996
                                                            ---------   ---------   ---------
<S>                                                         <C>         <C>         <C>      
Cash flows from operating activities:
    Net income (loss)                                       $ (43,077)  $  (4,217)  $  47,644
    Depreciation and amortization                               8,334      13,218      18,974
    Earnings of joint ventures in excess of distributions      (1,195)     (3,824)     (5,992)
    Special charges (credit)                                   10,000      (1,200)      4,824
    Deferred income taxes                                          --          --     (10,416)
    Minority interest and preacquisition earnings                  --          --       1,085
    Other, net                                                  3,449         (86)     (3,071)
                                                            ---------   ---------   ---------
                                                              (22,489)      3,891      53,048
    Change in assets and liabilities, net of acquisitions:
      Accounts and other receivables                            5,273        (870)    (29,998)
      Inventories                                                (738)    (15,477)    (13,309)
      Prepaid expenses                                            194          19      (6,786)
      Accounts payable and accrued liabilities                 (2,590)      6,036        (106)
      Income taxes                                                 (9)        165       4,521
      Accounts with related parties                               116        (275)     (8,412)
      Other, net                                                  222         396        (269)
                                                            ---------   ---------   ---------

      Net cash used by operating activities                   (20,021)     (6,115)     (1,311)
                                                            ---------   ---------   ---------

Cash flows from investing activities:
    Capital expenditures                                       (4,609)     (2,981)    (21,679)
    Business acquisitions:
      IMI Titanium Acquisition                                     --          --      (2,250)
      AJM Acquisition                                              --          --     (96,799)
      Other                                                        --          --     (10,885)
    Other, net                                                     40         421         213
                                                            ---------   ---------   ---------

      Net cash used by investing activities                    (4,569)     (2,560)   (131,400)
                                                            ---------   ---------   ---------
</TABLE>

          See accompanying notes to consolidated financial statements.


                                      F-7
<PAGE>   37



                          TITANIUM METALS CORPORATION

               CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                  Years ended December 31, 1994, 1995 and 1996
                                 (In thousands)


<TABLE>
<CAPTION>
                                                          1994        1995        1996
                                                        ---------   ---------   ---------
<S>                                                     <C>         <C>         <C>      
Cash flows from financing activities:
    Indebtedness:
      Borrowings                                        $  63,625   $   9,371   $ 113,793
      Reductions                                          (48,829)     (7,371)   (179,480)
    Proceeds from issuance of common stock, net                --          --     131,488
    Proceeds from issuance of Company-obligated
      mandatorily redeemable preferred securities, net         --          --     192,409
    Capital contributions from related parties                419       1,148          --
    Related parties loans (repayments)                      2,500       5,500     (42,521)
                                                        ---------   ---------   ---------

      Net cash provided by financing activities            17,715       8,648     215,689
                                                        ---------   ---------   ---------

Cash and cash equivalents:
    Net increase (decrease) from:
      Operating, investing and financing activities        (6,875)        (27)     82,978
      Cash acquired                                            --          --       3,053
      Currency translation                                    146          51         471
                                                        ---------   ---------   ---------
                                                           (6,729)         24      86,502
    Balance at beginning of year                            6,729          --          24
                                                        ---------   ---------   ---------

    Balance at end of year                              $      --   $      24   $  86,526
                                                        ---------   ---------   ---------

Supplemental disclosures:
    Cash paid for:
      Interest expense                                  $   6,497   $   9,970   $   8,958
      Income taxes                                            120         112       6,348

    Acquisitions:
      Cash and cash equivalents                         $      --   $      --   $   3,053
      Goodwill and other intangibles                           --          --      85,158
      Other noncash assets                                     --          --     180,847
      Liabilities                                              --          --     (89,124)
      Common stock issued to IMI                               --          --     (70,000)
                                                        ---------   ---------   ---------

        Cash paid                                       $      --   $      --   $ 109,934
                                                        =========   =========   =========
</TABLE>


          See accompanying notes to consolidated financial statements.


                                      F-8
<PAGE>   38






                          TITANIUM METALS CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1--Organization:

         Titanium Metals Corporation ("TIMET") was a 75%-owned subsidiary of
Tremont Corporation during 1994 and 1995 with the remaining 25% held by Union
Titanium Sponge Corporation ("UTSC"), a consortium of Japanese companies. In
February 1996, TIMET acquired the titanium businesses of IMI plc and affiliates
("IMI") for stock and in June 1996 completed an initial public offering of
common stock (the "Stock Offering") which together reduced Tremont's ownership
in TIMET to 30% and UTSC's ownership to 10%. Contran Corporation holds,
directly or through subsidiaries, approximately 44% of Tremont's outstanding
common stock. Substantially all of Contran's outstanding voting stock is held
by trusts established for the benefit of the children and grandchildren of
Harold C. Simmons, of which Mr. Simmons is the sole trustee. Mr. Simmons may be
deemed to control each of Contran, Tremont and TIMET.

Note 2--Summary of significant accounting policies:

         Principles of consolidation. The accompanying consolidated financial
statements include the accounts of TIMET and its majority-owned subsidiaries
(collectively, the "Company"). All material intercompany accounts and balances
have been eliminated. Certain prior year amounts have been reclassified to
conform to the current year presentation.

         Use of estimates. The preparation of financial statements in
conformity with generally accepted accounting principles requires management to
make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements, and the reported amount of revenues and expenses
during the reporting period. Ultimate actual results may, in some instances,
differ from previously estimated amounts.

         Fiscal year. The Company uses a fiscal year ending on the Sunday
closest to December 31 of each year. Each of the past three fiscal years
reflect the results of operations for 52 weeks.

         Translation of foreign currencies. Assets and liabilities of
subsidiaries whose functional currency is deemed to be other than the U.S.
dollar are translated at year end rates of exchange and revenues and expenses
are translated at average exchange rates prevailing during the year. Resulting
translation adjustments are accumulated in the currency translation adjustments
component of stockholders' equity, net of related deferred income taxes.
Currency transaction gains and losses are recognized in income currently.

         Net sales.     Sales are recognized when products are shipped.

         Inventories and cost of sales. Inventories are stated at the lower of
cost or market. The first-in, first-out ("FIFO") method is used to determine
the cost of approximately 50% of inventories at December 31, 1996 with the
last-in, first-out ("LIFO") method used to determine the cost of other
inventories.

         Cash and cash equivalents. Cash equivalents include highly liquid
investments with original maturities of three months or less.

         Investment in joint ventures. Investments in 20% to 50%-owned joint
ventures are accounted for by the equity method.




                                      F-9
<PAGE>   39



         Intangible assets and amortization. Goodwill, representing the excess
of cost over the fair value of individual net assets acquired in business
combinations accounted for by the purchase method, is amortized by the straight
line method over 15 years and is stated net of accumulated amortization of $1.6
million at December 31, 1996. Patents and other intangible assets, except
intangible pension assets, are amortized by the straight-line method over the
periods expected to be benefited, generally approximately nine years.

         Property, equipment and depreciation. Property and equipment are
stated at cost. Maintenance, repairs and minor renewals are expensed; major
improvements are capitalized. Interest costs related to major, long-term
capital projects are capitalized as a component of construction costs and were
nil in each of the past three years. Software development and conversion costs
(excluding training) are capitalized and amortized over the software's
estimated useful life.

         Depreciation related to TIMET's vacuum distillation process ("VDP")
titanium sponge facility is computed on a units-of-production method based on
the pounds of sponge produced and a rated annual production capacity of 22
million pounds. The amount of depreciation expense recognized in the future
periods related to VDP is not expected to vary materially from the
straight-line method. Other depreciation is computed principally on the
straight-line method over the estimated useful lives of 15 to 40 years for
buildings and 3 to 25 years for machinery and equipment.

         Employee benefit plans. Accounting and funding policies for retirement
plans and postretirement benefits other than pensions ("OPEB") are described in
Note 13.

         Stock-based compensation. The Company has elected the disclosure
alternative proscribed by Statement of Financial Accounting Standards ("SFAS")
No. 123, "Accounting for Stock-Based Compensation," and to account for the
Company's stock-based employee compensation in accordance with Accounting
Principles Board Opinion ("APB") No. 25, "Accounting for Stock Issued to
Employees" and its various interpretations. Under APB No. 25, no compensation
cost is generally recognized for fixed stock options for which the exercise
price is not less than the market price of the Company's common stock on the
grant date. See Note 11.

         Research and development. Research and development expense
approximated $2 million in each of the past three years.

         Advertising costs. Advertising costs, which are not significant, are
expensed as incurred.

         Income taxes. Deferred income tax assets and liabilities are
recognized for the expected future tax consequences of temporary differences
between the income tax and financial reporting carrying amounts of assets and
liabilities, including investments in subsidiaries not included in TIMET's
consolidated U.S. tax group.

         Stock split and earnings per share. Common shares outstanding for all
periods presented have been adjusted to reflect the 65-for-1 split (the "Stock
Split") of the Company's common stock effected in connection with the Stock
Offering. Earnings per share is based upon the weighted average number of
common shares outstanding after giving effect to the Stock Split. Common stock
equivalents are excluded from the calculation because the effect for each of
the past three years is either antidilutive or not material. See Note 17.


                                     F-10
<PAGE>   40

         Fair value of financial instruments. The Company's bank debt reprices
with changes in market interest rates and, accordingly, the carrying amount
of such debt is believed to approximate market value.  See Note 9.  At 
December 31, 1996, the fair value of Company-obligated mandatorily redeemable 
preferred securities (see Note 10) approximated $220 million based on quoted 
market prices (book value - $201 million).

         At December 31, 1996, the fair value of the Company's common equity,
based on a quoted market price at that date of $32.875 per share, was
approximately $1 billion (book value - $326 million).

Note 3--Business and geographic segments:

         The Company's operations are conducted in one business segment,
titanium metals operations. The Company is a vertically integrated producer of
titanium sponge, ingot, slab and mill forged or cast products for aerospace,
industrial, and other applications. The Company's production facilities are
located principally in the United States, United Kingdom, and France with its
products sold throughout the world.

<TABLE>
<CAPTION>
                                            1994           1995           1996
                                          ---------      ---------      ---------
                                                       (In thousands)

<S>                                       <C>            <C>            <C>      
Sales                                     $ 145,984      $ 184,723      $ 507,074
                                          =========      =========      =========

Operating income (loss)                   $ (34,676)     $   5,378      $  59,849
General corporate income, net                   316          1,074            995
Interest expense                             (7,562)       (10,414)       (10,223)
                                          ---------      ---------      ---------
    Income (loss) before income taxes     $ (41,922)     $  (3,962)     $  50,621
                                          =========      =========      =========
Geographic segments
    Net sales - point of origin:
      United States                       $ 123,485      $ 174,802      $ 354,651
      Europe                                 30,542         13,862        186,063
      Eliminations                           (8,043)        (3,941)       (33,640)
                                          ---------      ---------      ---------
                                          $ 145,984      $ 184,723      $ 507,074
                                          =========      =========      =========
    Net sales - point of destination:
      United States                       $  89,519      $ 135,421      $ 312,640
      Europe                                 34,475         33,520        155,364
      Other                                  21,990         15,782         39,070
                                          ---------      ---------      ---------
                                          $ 145,984      $ 184,723      $ 507,074
                                          =========      =========      =========
   Operating income (loss):
      United States                       $ (34,278)     $   4,408      $  39,014
      Europe                                   (398)           970         20,835
                                          ---------      ---------      ---------
                                          $ (34,676)     $   5,378      $  59,849
                                          =========      =========      =========
   Identifiable assets:
      United States                       $ 227,361      $ 235,844      $ 442,163
      Europe                                  9,174         12,940        173,210
      General corporate - U.S.                3,687             --         87,645
                                          ---------      ---------      ---------
                                          $ 240,222      $ 248,784      $ 703,018
                                          =========      =========      =========
</TABLE>





                                     F-11
<PAGE>   41

         Operating income (loss) includes restructuring charges of $10 million
in 1994, a restructuring credit of $1.2 million in 1995 and $4.7 million of
special charges related to the IMI Titanium Acquisition in 1996. See Note 5.

         General corporate income includes the Company's equity in earnings of
Basic Investments, Inc. ("BII") and Victory Valley Land Company L.P. ("VVLC")
of $.7 million in 1994 and $1.1 million in 1995, and interest income of $.4
million in 1996 on general corporate cash equivalents.

         Export sales from U.S. based operations approximated $35 million in
1994, $40 million in 1995 and $58 million in 1996. At December 31, 1996, the
net assets of non-U.S. subsidiaries included in consolidated net assets
approximated $73 million.

Note 4--Business combinations and joint ventures:

         IMI Titanium Acquisition. In February 1996, the Company acquired IMI's
titanium metals businesses (the "IMI Titanium Acquisition"). IMI previously
conducted its titanium business principally through its wholly owned United
Kingdom subsidiary, IMI Titanium Ltd. (now known as TIMET UK), and its U.S.
subsidiary, IMI Titanium, Inc. (now known as TIMET Castings). IMI conveyed all
of its titanium related businesses to the Company in exchange for 9.6 million
newly issued shares of common stock valued at $70 million, and the Company
issued $20 million of the Company's subordinated debt to IMI in exchange for a
like amount of debt previously owed to IMI by its U.K. subsidiary. In
connection with the IMI Titanium Acquisition, Tremont was granted a three year
option to purchase up to 2 million shares of the Company's common stock from
IMI for $16 million. Tremont assigned to UTSC the right to acquire from IMI .5
million shares of the Company's common stock under the option.

         The Company accounted for the IMI Titanium Acquisition by the purchase
method of accounting (purchase price approximately $72 million, including
transaction costs). The Company has included the results of operations of the
IMI titanium business in its consolidated results of operations effective at
the beginning of 1996 with preacquisition earnings of approximately $.4 million
deducted in determining net income for 1996. Preacquisition sales of the IMI
titanium business included in consolidated sales for 1996 approximated $11.7
million.

         Axel Johnson Metals Acquisition. In October 1996, the Company acquired
substantially all of the assets and assumed substantially all of the
liabilities of Axel Johnson Metals, Inc. ("AJM") for approximately $97 million
cash (the "AJM Acquisition"). The AJM Acquisition was completed through a
newly-formed subsidiary, Titanium Hearth Technologies, Inc. ("THT, Inc."), and
included the acquisition of the 50% partnership interest in Titanium Hearth
Technologies ("THT") that TIMET did not previously own. THT, Inc. and
subsidiaries operate titanium scrap processing facilities and electron beam
cold hearth melting furnaces.

         The Company accounted for the AJM Acquisition by the purchase method
and consolidated THT, Inc.'s results effective October 1, 1996; revenues for
the fourth quarter of 1996 approximated $21 million. TIMET's purchases from THT
approximated $8 million in 1994, $10 million in 1995, and $9 million in 1996
prior to the acquisition.

         TISTO. The Company held a 26% interest in TISTO, a German distributor
of titanium products, prior to June 30, 1996. In July 1996, the Company
purchased the remaining 74% equity interest for approximately $2 million in
cash and TIMET UK guaranteed approximately $2 million in existing loans from
former TISTO shareholders ($1.4 million outstanding at December 31, 1996). See
Note 9. TISTO's results were consolidated effective July 1, 1996; revenues
approximated $10 million for the six months ended December 31, 1996.



                                     F-12
<PAGE>   42

         TIMET Savoie. In August 1996, TIMET and Compagnie Europeenne du
Zirconium - CEZUS, S.A. ("CEZUS") completed an agreement to form a new
jointly-owned French company ("TIMET Savoie") to manufacture and sell titanium
products. TIMET Savoie is 70%-owned by TIMET and 30%-owned by CEZUS. CEZUS
contributed cash, equipment and the CEZUS titanium business to TIMET Savoie,
and certain CEZUS employees became employees of TIMET Savoie. TIMET contributed
proprietary technology, all of its interest in its previously existing
France-based distribution businesses and cash valued at a total of
approximately $8 million and purchased inventory of $8 million from CEZUS.
TIMET Savoie will manufacture products inside CEZUS' production facility in
Ugine, France both directly, utilizing its own personnel and equipment, and,
for melting and forging and certain other operations, indirectly by
subcontracting to CEZUS under a long-term manufacturing agreement with CEZUS.
The Company consolidated TIMET Savoie effective August 1, 1996; revenues for
the five months ended December 31, 1996 were approximately $18 million.

         LASAB. In January 1997, the Company purchased LASAB Laser
Applications-und Bearbeitungs GmbH ("LASAB") for less than $1 million cash and
guaranteed, through its wholly-owned subsidiary, TIMET Deutschland,
approximately $1 million of LASAB outstanding bank indebtedness. LASAB is in
the titanium and stainless steel laser-welded tube and pipe and laser cutting
business.

         Proforma financial information (unaudited). The following unaudited
proforma financial information has been prepared assuming the IMI Titanium
Acquisition and the AJM Acquisition occurred at the beginning of 1995. The
proforma effect of the TISTO, TIMET Savoie and LASAB transactions is not
material. The proforma financial information is not necessarily indicative of
the operating results that might have occurred if the transactions had been
completed at such earlier dates or the operating results which may occur in the
future.

<TABLE>
<CAPTION>
                                          1995        1996
                                        -------      -------
                               (In millions, except per share amounts)

<S>                                     <C>          <C>    
Sales                                   $ 380.0      $ 564.4
Operating income (loss)                   (37.7)        59.8
Interest expense                           24.4         17.3
Net income (loss)                         (48.6)        43.2

Earnings per common share               $ (1.94)     $  1.50
Weighted average shares outstanding        25.0         28.8
</TABLE>


         Joint ventures. The Company's investment in joint ventures at December
31, 1996 consisted of its one-third interest in MZI, LLC, which owns a
technologically advanced ultrasonic unit for inspecting titanium billet.

         Prior to the October 1996 AJM Acquisition discussed above, the Company
accounted for its 50% interest in THT by the equity method.

         Prior to October 1995, TIMET owned (i) a 32% equity interest in BII,
which, among other things, provides utility services in the industrial park
where one of TIMET's plants is located, and (ii) a 12% interest in VVLC, which
is actively engaged in efforts to develop certain real estate. BII, through a
wholly-owned subsidiary, owns an additional 50% interest in VVLC. In October
1995, TIMET made a pro rata distribution to its shareholders consisting of its
interest in BII and VVLC, and certain real estate. The Company distributed the
assets at their net carrying amount, which approximated $5 million.

                                     F-13
<PAGE>   43

         Summarized 1996 financial information of unconsolidated joint ventures
for 1996 is omitted because (i) THT is now consolidated by the Company and
proforma consolidated financial information is presented above and (ii) other
joint ventures are insignificant. Summarized combined financial information of
unconsolidated joint ventures for 1994 and 1995, principally THT, is shown
below.

<TABLE>
<CAPTION>
                                      1994        1995
                                     -------     -------
                                       (In thousands)
<S>                                  <C>         <C>    
Income statement data:
    Revenues                         $43,043     $69,107
    Operating costs and expenses      38,598      54,764
    Interest and other expenses          582       1,153
       Net income                    $ 3,863     $13,190

Balance sheet data:
    Current assets                   $23,098     $23,980
    Noncurrent assets                 44,050      21,190
    Current liabilities               11,520       4,484
    Noncurrent liabilities            21,409      16,099

       Equity                        $34,219     $24,587
</TABLE>



Note 5-- Special charges (credit):

         IMI titanium business. During 1996, TIMET recorded $4.7 million of
special charges resulting from the IMI Titanium Acquisition and related
integration of the operations acquired. Certain key executive officers of TIMET
received common stock and cash payments with a combined value of approximately
$3 million ($1.5 million common stock and $1.5 million cash) in consideration
for their services in connection with the IMI Titanium Acquisition. TIMET also
incurred $1.7 million of integration and other costs relating principally to
the relocation of personnel and the consolidation of certain facilities.
Integration costs are charged to operations as incurred.




                                     F-14
<PAGE>   44



         Restructuring charges. The Company's restructuring charges in 1994 and
prior years were related to cost reduction and containment efforts taken in
response to depressed industry conditions existing in those years. In the
fourth quarter of 1995, the Company determined that its restructuring costs
would ultimately be less than previously estimated and reversed $1.2 million of
previously accrued restructuring charges. At December 31, 1996 all amounts were
utilized and no restructuring charges remained accrued. Cash costs charged to
the restructuring accrual were $1.2 million in 1994, $1.7 million in 1995 and
$.8 million in 1996.


<TABLE>
<CAPTION>
                                                   1994       1995      1996
                                                  ------     ------    ------
                                                          (In millions)
<S>                                               <C>        <C>       <C>   
Special charges (credit) to operating income:
    IMI titanium business                         $   --     $   --    $  4.7
    Workforce related                                3.7        (.7)       --
    Excess space and other                           1.3        (.5)       .1
    Idled assets                                     4.5         --        --
    Other                                             .5         --        -- 
                                                  ------     ------    ------
                                                  $ 10.0     $ (1.2)   $  4.8
                                                  ======     ======    ======
</TABLE>



Note 6--Inventories:


<TABLE>
<CAPTION>
                                       1995         1996
                                     --------     --------
                                         (In thousands)

<S>                                  <C>          <C>     
Raw materials                        $  7,778     $ 22,806
In process and finished products       57,538      125,137
Supplies                                3,818        7,545
                                     --------     --------
                                     $ 69,134     $155,488
                                     ========     ========
</TABLE>



         The average cost of LIFO inventories exceeded the net carrying amount
of such inventories by approximately $19 million at December 31, 1995 and $32
million at December 31, 1996.




                                     F-15
<PAGE>   45



Note 7-- Intangible and other noncurrent assets:

<TABLE>
<CAPTION>
                                        December 31,
                                    -------------------
                                      1995        1996
                                    -------     -------
                                      (In thousands)
<S>                                  <C>         <C>    
Intangible assets:
   Patents                           $    --     $14,103
   Convenants not to compete              --       5,000
   Intangible pension assets           1,424       1,199
                                     -------     -------
                                       1,424      20,302
   Less accumulated amortization          --         988
                                     -------     -------
                                     $ 1,424     $19,314
                                     =======     =======

Other noncurrent assets:
   Deferred financing costs          $    --     $ 8,775
   Prepaid pension costs               1,253       1,340
   Other                               3,774       3,684
                                     -------     -------
                                     $ 5,027     $13,799
                                     =======     =======
</TABLE>


Note 8--Accrued liabilities:

<TABLE>
<CAPTION>
                                 December 31,
                             -------------------
                               1995       1996
                             -------     -------
                                (In thousands)
<S>                          <C>         <C>    
OPEB cost                    $ 2,240     $ 2,024
Pension cost                   1,378       1,507
Other employee benefits        9,210      21,360
Environmental cost             1,143       1,643
Taxes, other than income       1,655       2,292
Interest                           3       1,304
Other                          5,334      16,043
                             -------     -------
                             $20,963     $46,173
                             =======     =======
</TABLE>




                                     F-16
<PAGE>   46



Note 9--Notes payable, long-term debt and capital lease obligations to related
        parties:


<TABLE>
<CAPTION>
                                                      December 31,
                                                  -------------------
                                                    1995       1996
                                                  -------     -------
                                                     (In thousands)
<S>                                               <C>         <C>    
Notes payable - non U.S. credit agreements        $    --     $ 7,992
                                                  =======     =======

Long-term debt:
    U.S. credit agreement                         $66,955     $    --
    Former TISTO shareholders                          --       1,415
    Other                                             280         140
                                                  -------     -------
                                                   67,235       1,555
    Less current maturities                        45,695         397
                                                  -------     -------
                                                  $21,540     $ 1,158
                                                  =======     =======

Capital lease obligations to related parties:
    IMI                                           $    --     $10,671
    CEZUS                                              --         963
                                                  -------     -------
                                                       --      11,634
    Less current maturities                            --          72
                                                  -------     -------
                                                  $    --     $11,562
                                                  =======     =======
</TABLE>


         U.S. credit agreement. TIMET's $105 million U.S. credit facility
provides for term loans aggregating $24 million with the balance of the
facility available as a revolving credit/letter of credit facility. Borrowings
under the revolving portion are limited to a formula-determined amount (the
"borrowing base") of accounts receivable and inventories. Interest accrues, at
the Company's option, at the prime rate plus .75% or LIBOR plus 2.25%. The
credit facility matures on December 31, 1998. The weighted average interest
rate on outstanding revolver and term loan borrowings was 11% at December 31,
1995 (none outstanding at December 31, 1996). Borrowings are collateralized by
substantially all of TIMET's assets. The credit agreement prohibits dividends
on the Company's common stock in excess of 20% of net income in any year,
limits additional indebtedness and transactions with affiliates, requires the
maintenance of certain financial amounts and contains other covenants customary
in transactions of this type. At December 31, 1996, the Company had about $102
million of borrowing availability under this credit agreement.

         Non-U.S. credit agreements. At December 31, 1996, TIMET UK had a
(pound)10 million ($15 million) overdraft/revolving bank credit facility. The
agreement restricts payments of dividends from TIMET UK, loans and other
transactions with related parties and contains other covenants customary in
agreements of this type. Borrowings are collateralized by substantially all of
TIMET UK's assets and bear interest generally at the bank's base rate plus 2%
(8% at December 31, 1996). Borrowings of approximately $2.9 million were
outstanding at December 31, 1996. The TIMET UK facility was revised in 1997 to,
among other things, increase the facility to (pound)21 million ($35 million),
reduce the interest rate by up to .75% and extend the agreement through March
1998.



                                     F-17
<PAGE>   47

         TISTO has Deutsche mark ("DM") denominated short-term bank credit
agreements with outstanding balances of $1.2 million at December 31, 1996.
Interest accrues based on a variable rate (9.25% at December 31, 1996).

         TIMET Savoie has French franc denominated short-term bank credit
facilities providing for aggregate borrowings of approximately $3.8 million.
Interest accrues at PIBOR plus .6% (4% at December 31, 1996) and outstanding
borrowings approximated $3.8 million at December 31, 1996. TIMET UK has
guaranteed outstanding indebtedness under these facilities. In addition, TIMET
Savoie has a $6 million factoring agreement with a French finance company.
During 1996, TIMET Savoie factored trade receivables approximating $7.2 million
and at December 31, 1996 was contingently liable for receivables factored with
recourse of approximately $1.6 million. Under the terms of the factoring
agreement, TIMET Savoie pays a fee equal to .2% of the amount factored and
interest accrues at PIBOR plus .45%. TIMET UK has guaranteed payment on
factored amounts. See Note 15 for a related party credit agreement TIMET Savoie
has with CEZUS.

         At December 31, 1996, unused borrowing availability under the
Company's non-U.S. bank credit agreements approximated $8 million.

         Capital lease obligations. In connection with the IMI Titanium
Acquisition, the Company entered into long-term leases with IMI principally
covering its production facilities within England and in connection with the
TIMET Savoie transaction, entered into long-term leases with CEZUS covering
machinery and equipment. The terms of these capital leases range from 10 to 30
years. The UK rentals are subject to adjustment every five years based on
changes in certain published price indexes. TIMET has guaranteed TIMET UK's
obligations under its leases. Assets held under capital leases included in
buildings and equipment at December 31, 1996 were $10.7 million and $1 million,
respectively, with related accumulated depreciation of $.3 million.

Aggregate maturities of long-term debt and capital lease obligations:

<TABLE>
<CAPTION>
                                        Capital       Long-term
                                        Leases         Debt
                                       --------      --------
                                           (In thousands)
<S>                                    <C>           <C>     
Years ending December 31,
       1997                            $  1,219      $    397
       1998                               1,219         1,158
       1999                               1,219            --
       2000                               1,219            --
       2001                               1,219            --
2002 and thereafter                      26,750            --
Less amounts representing interest      (21,211)           --
                                       --------      --------
                                       $ 11,634      $  1,555
                                       ========      ========
</TABLE>






                                     F-18
<PAGE>   48



Note 10--Minority interest - Company-obligated mandatorily redeemable preferred
         securities:

         In November 1996, TIMET Capital Trust I (the "Trust"), a wholly-owned
subsidiary of TIMET, issued $201 million of 6.625% Company-obligated
mandatorily redeemable preferred securities (the "Convertible Preferred
Securities") and $6 million of 6.625% common securities. TIMET holds all of the
outstanding common securities of the Trust. The Trust used the proceeds from
such issuance to purchase from the Company $207 million principal amount of
TIMET's 6.625% convertible junior subordinated debentures due 2026 (the
"Subordinated Debentures") and, in the aggregate, constitute a full and
unconditional guarantee by the Company of the Trust's obligations under the
Convertible Preferred Securities. The sole assets of the Trust are the
Subordinated Debentures. The Convertible Preferred Securities represent
undivided beneficial ownership interests in the Trust, are entitled to
cumulative preferred distributions from the Trust of 6.625% per annum,
compounded quarterly, and are convertible, at the option of the holder, into
TIMET common stock at the rate of 1.339 shares of common stock per Convertible
Preferred Security (an equivalent price of $37.34 per share), for an aggregate
of 5.4 million common shares if fully converted.

         The Convertible Preferred Securities mature December 2026 and are
redeemable at the Company's option beginning December 1999, initially at
approximately 104.6% of principal amount declining to 100% from December 2006.
The Company has the right to defer interest payments for up to 20 consecutive
quarters ("Extension Period") on one or more occasions. In the event the
Company exercises this right, it would be unable during any Extension Period
to, among other things, pay dividends on or reacquire its capital stock.

Note 11--Stockholders' equity:

         Common stock. In June 1996, the Company completed the sale of 6.2
million shares of its common stock in the Stock Offering at an initial price to
the public of $23 per share. In connection with the Stock Offering, the Company
effected the Stock Split, increased its authorized common shares to 99 million
shares, increased its authorized preferred stock to 1 million shares, and
reserved up to 3.1 million shares to be issued under the 1996 Long Term
Incentive Plan (the "TIMET Incentive Plan"). The Company's net proceeds from
the Stock Offering approximated $131 million. The Company used approximately
$42.5 million of the net proceeds to repay existing indebtedness to
stockholders ($22.5 million to Tremont and $20 million to IMI) and $82 million
to repay indebtedness under its U.S. credit agreement. Supplemental earnings
per common share, assuming the stock offering had been completed at the
beginning of 1996, would have been $1.75 per share.

         Certain key executive officers of the Company received shares (the
"Management Shares") of the Company's Class B common stock and cash payments
with a combined value of approximately $3 million in consideration for their
services in connection with the IMI Titanium Acquisition. The Class B
Management Shares were converted into 93,000 shares of the Company's common
stock in connection with the Stock Offering, and no Class B shares are
currently outstanding or authorized.

         Preferred stock. Effective with the Stock Offering, the Company is
authorized to issue 1 million shares of preferred stock. The rights of
preferred stock as to, among other things, dividends, liquidation, redemption,
conversions, and voting rights are determined by the Board of Directors.

         Common stock options. The TIMET Incentive Plan provides for the
discretionary grant of restricted common stock, stock options, stock
appreciation rights and other incentive compensation to officers and other key
employees of the Company. Effective with the Stock Offering, options were
granted to acquire 437,400 shares at prices equal to or greater than the market
price at the date of grant ($23 to $29 per share). Other options granted in
1996, principally in conjunction with the AJM Acquisition, aggregated 98,000
shares at market prices 


                                     F-19
<PAGE>   49

ranging from $28.56 to $31.25. Options vest over five years and expire ten
years from date of grant.

         Additionally, the Board of Directors authorized, effective with the
Stock Offering, a plan for its nonemployee directors that provides for eligible
directors to receive 625 options effective with the Stock Offering and to
annually be granted options to purchase 625 shares of the Company's common
stock at a price equal to the market price on the date of grant and to receive,
as partial payment of director fees, annual grants of 400 shares of common
stock. In 1996, options to purchase 3,750 shares of the Company's common stock
were granted to nonemployee directors of the Company at exercise prices ranging
from $23 to $32.875 per share. Options granted to nonemployee directors vest in
one year and expire five years from date of grant. In February 1997, the
non-eligible members of the Board of Directors amended this plan to increase
the number of shares granted under options to 1,500 per year beginning in 1998,
and to increase the term of future options to ten years.

         At December 31, 1996, 538,150 options were outstanding at prices
ranging from $23 to $32.875 ($13.8 million aggregate amount payable upon
exercise), no options were exercisable, and 1,875 nonemployee director options
become exercisable in 1997. At December 31, 1996, 1,964,600 shares and 58,750
shares were available for future grant under the TIMET Incentive Plan and the
nonemployee director plan, respectively.

         The following table summarizes information about the Company's stock
options outstanding at December 31, 1996. Weighted average fair values were
estimated using the Black-Scholes model and assumptions listed below.

<TABLE>
<CAPTION>
                                                           Weighted Average
                                                  ----------------------------------
  Option                              Exercise     Exercise      Fair     Remaining
  Grants              Shares           Prices       Price        Value   Life (years)
  ------             -------        -----------   ---------    --------- ------------
<S>                  <C>            <C>           <C>          <C>       <C>
At market            371,150        $23-$32.875   $   24.64    $   12.47     
Above market         167,000        $26-$29           27.50    $   10.22     
                     -------        -----------   ---------    ---------  

                     538,150        $23-$32.875   $   25.53    $   11.77     9.5
                     =======        ===========   =========    =========  ======
</TABLE>

<TABLE>
<S>                                        <C>  
Assumptions:
     Expected life (years)                     6
     Risk-free interest rate               6.67%
     Volatility                              40%
     Dividend yield                           0%
</TABLE>


         Had stock-based compensation cost been determined based on the
estimated fair values of options granted and recognized as compensation expense
over the vesting period of the grants in accordance with SFAS No. 123, the
Company's pretax income, net income and earnings per share for 1996 would have
been reduced by $1.1 million, $.7 million and $.03 per share, respectively.




                                     F-20
<PAGE>   50



Note 12--Income taxes:

         Summarized below are (i) the components of income (loss) before income
taxes, minority interest, preacquisition earnings and cumulative effect of a
change in accounting principle ("pretax income (loss)"), (ii) the difference
between the income tax expense (benefit) attributable to pretax income (loss)
and the amounts that would be expected using the U.S. federal statutory income
tax rate of 35%, and (iii) the components of the income tax expense (benefit)
attributable to pretax income (loss).

<TABLE>
<CAPTION>
                                                              1994             1995             1996
                                                            --------         --------         --------
                                                                           (In thousands)
<S>                                                         <C>              <C>              <C>     
Expected income tax expense (benefit)                       $(14,673)        $ (1,387)          17,717
Adjustment of deferred tax valuation allowance:
    Related to current year results                           14,900            1,502           (6,519)
    Change in estimate of future realization                      --               --          (10,000)
Incremental tax on non-tax group companies                      (164)              (1)             (46)
U.S. state income taxes, net                                      97               --              848
Other, net                                                        (5)             141             (108)
                                                            --------         --------         --------
                                                            $    155         $    255            1,892
                                                            ========         ========         ========
Income tax expense:
    Current income taxes:
      U.S                                                   $    149         $     --         $  6,072
      Non-U.S                                                      6              255            6,236
                                                            --------         --------         --------
                                                                 155              255           12,308
                                                            ========         ========         ========
    Deferred income taxes (benefit):
      U.S                                                         --               --          (10,809)
      Non-U.S                                                     --               --              393
                                                            --------         --------         --------
                                                                  --               --          (10,416)
                                                            --------         --------         --------
                                                            $    155         $    255         $  1,892
                                                            ========         ========         ========
Pretax income (loss):
    U.S                                                     $(41,284)        $ (4,589)        $ 32,671
    Non-U.S                                                     (638)             627           17,950
                                                            --------         --------         --------
                                                            $(41,922)        $ (3,962)        $ 50,621
                                                            ========         ========         ========


Comprehensive tax provision allocable to:
    Pretax income                                           $    155         $    255         $  1,892
    Stockholders' equity, principally deferred taxes
       allocable to adjustment components                         --               --            2,500
                                                            --------         --------         --------
                                                            $    155         $    255         $  4,392
                                                            ========         ========         ========
</TABLE>



                                     F-21
<PAGE>   51


<TABLE>
<CAPTION>
                                                                                   December 31,
                                                                --------------------------------------------------
                                                                        1995                        1996
                                                                ---------------------       ----------------------
                                                                Assets      Liabilities     Assets     Liabilities
                                                                ------      -----------     ------     -----------
                                                                                   (In millions)
<S>                                                             <C>           <C>           <C>           <C>     
Temporary differences relating to net assets:
    Inventories                                                 $    --       $  (5.0)      $    --       $  (4.9)
    Property and equipment                                           --          (3.8)           --         (13.0)
    Accrued OPEB cost                                              11.7            --          11.4            --
    Accrued liabilities and other deductible differences            8.3            --          10.9            --
    Other taxable differences                                        --          (2.5)           --          (5.5)
    Investments in subsidiaries and affiliates not
      included in the consolidated tax group                         --          (3.2)           --          (3.0)
Tax loss and credit carryforwards                                  15.8            --          11.7            --
Valuation allowance                                               (22.7)           --          (6.2)           -- 
                                                                -------       -------       -------       -------
Gross deferred tax assets (liabilities)                            13.1         (14.5)         27.8         (26.4)
Netting                                                           (13.1)         13.1         (15.5)         15.5
                                                                -------       -------       -------       -------
Total deferred taxes                                                 --          (1.4)         12.3         (10.9)
Less current deferred taxes                                          --           (.6)          0.7           (.3)
                                                                -------       -------       -------       -------
Net noncurrent deferred taxes                                   $    --       $   (.8)      $  11.6       $ (10.6)
                                                                =======       =======       =======       =======
</TABLE>


         The Company's valuation allowance increased in the aggregate
(including amounts allocated to items other than continuing operations) by
$14.7 million in 1994 and decreased by $.9 million in 1995 and $16.5 million in
1996. The 1996 valuation allowance reduction included $10 million due to a
change in estimate of the future tax benefits of certain tax net operating loss
carryforwards ("NOLs") and alternative minimum tax credit ("AMT") carryforwards
that will more likely than not be realized.

         At December 31, 1996, the Company had, for U.S. federal income tax
purposes, NOLs of approximately $24 million expiring in 2008 and 2009. The
utilization of the Company's NOLs is subject to an annual limitation. At
December 31, 1996, the Company had an AMT carryforward of approximately $3
million, which can be utilized to offset regular income taxes payable in future
years. The AMT carryforward has an indefinite carryforward period.

Note 13--Employee benefit plans:

         Variable compensation plans. Approximately 85% of the Company's total
worldwide employees, including a significant portion of its domestic hourly
employees, participate in compensation programs which provide for variable
compensation based upon the financial performance of the Company and, in
certain circumstances, the individual performance of the employee. The cost of
these plans was $.8 million in 1994, $.3 million in 1995 and $12 million in
1996.

         Defined contribution plans. All of the Company's domestic hourly and
salaried employees (70% of total worldwide employees at December 31, 1996) are
eligible to participate in contributory savings plans with partial matching
employer contributions. Company matching contributions are based on company
profitability for 60% of eligible employees. Approximately 40% of the Company's
total employees at December 31, 1996 also participate in a defined contribution
pension plan with contributions based, beginning in 1996, upon a fixed
percentage of the employee's eligible earnings. The cost of these pension and
savings plans was $3 million in 1996 and was insignificant in 1994 and 1995 due
to the Company reporting net losses in those years.



                                     F-22
<PAGE>   52

         Defined benefit pension plans. The Company maintains contributory and
noncontributory defined benefit pension plans covering approximately 50% of
employees at December 31, 1996 (substantially all European employees and
one-third of its domestic workforce). Defined pension benefits are generally
based on years of service and compensation, and the related expense is based
upon independent actuarial valuations. The Company's funding policy for U.S.
plans is to contribute annually amounts satisfying the funding requirements of
the Employee Retirement Income Security Act of 1974, as amended. Non-U.S.
defined benefit pension plans are funded in accordance with applicable
statutory requirements. The defined benefit pension plans for domestic
employees were closed to new participants prior to 1996 and, in addition with
respect to salaried employees, benefit levels have been frozen.

         The funded status of the Company's defined benefit pension plans and
the components of net periodic defined benefit pension cost are set forth
below. The rates used in determining the actuarial present value of benefit
obligations at December 31, 1996 were: (i) discount rates -- 7% to 8.75% (7.5%
in 1995), and (ii) rates of increase in future compensation levels -- 3% to
6.5% (3% in 1995). The expected long-term rates of return on assets used was 7%
to 9.75% in 1996 and 9% in 1995. The benefit obligations are sensitive to
changes in these estimated rates and actual results may differ from the
obligations noted below. At December 31, 1996, the assets of the plans are
primarily comprised of U.S. government obligations, corporate stocks and bonds.


<TABLE>
<CAPTION>
                                                              Assets Exceed                 Accumulated Benefits
                                                          Accumulated Benefits                 Exceed Assets
                                                       -------------------------         -------------------------
                                                              December 31,                     December 31,
                                                         1995             1996             1995             1996
                                                       --------         --------         --------         --------
                                                                              (In thousands)
<S>                                                    <C>              <C>              <C>              <C>     
Actuarial present value of benefit obligations:
    Vested benefit obligations                         $ 16,183         $ 47,733         $ 34,705         $ 34,424
    Nonvested benefits                                      955            3,040            1,510            1,448
                                                       --------         --------         --------         --------
    Accumulated benefit obligations                      17,138           50,773           36,215           35,872
    Effect of projected salary increases                     65           27,766              110              114
                                                       --------         --------         --------         --------
    Projected benefit obligations                        17,203           78,539           36,325           35,986
Plan assets at fair value                                18,146           82,118           28,884           31,624
                                                       --------         --------         --------         --------
Plan assets over (under) projected benefit
    obligations                                             943            3,579           (7,441)          (4,362)
Unrecognized net loss from experience
    different from actuarial assumptions                  1,186           (2,674)           3,837            1,981
Unrecognized prior service cost                             235            1,269            1,424            1,199
Unrecognized net assets being amortized
    over 14 years                                        (1,111)            (834)          (1,349)          (1,011)
Adjustment to recognize minimum liability                    --               --           (3,815)          (2,057)
                                                       --------         --------         --------         --------
Total prepaid (accrued) pension cost                      1,253            1,340           (7,344)          (4,250)
Current portion                                              --               --           (1,378)          (1,507)
                                                       --------         --------         --------         --------

    Noncurrent prepaid (accrued) pension cost          $  1,253         $  1,340         $ (5,966)        $ (2,743)
                                                       ========         ========         ========         ========
</TABLE>




                                     F-23
<PAGE>   53

<TABLE>
<CAPTION>
                                                       1994            1995            1996
                                                      -------         -------         -------
                                                                   (In thousands)

<S>                                                   <C>             <C>             <C>    
Service cost benefits earned                          $   846         $   630         $ 3,260
Interest cost on projected benefit obligations          3,457           3,959           7,696
Actual return on plan assets                            1,163          (9,560)         (7,256)
Net amortization and deferrals                         (5,254)          5,910          (1,951)
                                                      -------         -------         -------
    Net pension expense                               $   212         $   939         $ 1,749
                                                      =======         =======         =======
</TABLE>


         Postretirement benefits other than pensions. The Company provides
certain postretirement health care and life insurance benefits to certain of
its domestic eligible retired employees. The Company funds such benefits as
they are incurred, net of any contributions by the retirees. Under plans
currently in effect, a majority of TIMET's active domestic employees would
become eligible for these benefits if they reach normal retirement age while
working for TIMET. These plans have been revised to discontinue employer-paid
health care coverage for future retirees once they become Medicare-eligible.

         The components of the periodic OPEB cost and accumulated OPEB
obligations are set forth below. The rates used in determining the actuarial
present value of the accumulated OPEB obligations at December 31, 1996 were:
(i) discount rate--7.75% (7.5% in 1995), (ii) rate of increase in future
compensation levels -- 3% and (iii) rate of increase in future health care
costs--11% in 1997, gradually declining to 6% in 2016 and thereafter. If the
health care cost trend rate was increased by one percentage point for each
year, OPEB expense would have increased approximately $.2 million in 1996, and
the actuarial present value of accumulated OPEB obligations at December 31,
1996 would have increased approximately $1.5 million. The accrued OPEB cost is
sensitive to changes in these estimated rates and actual results may differ
from the obligations noted below.

<TABLE>
<CAPTION>
                                                                     December 31,
                                                                ----------------------
                                                                 1995           1996
                                                                -------        -------
                                                                     (In thousands)
<S>                                                             <C>            <C>    
Actuarial present value of accumulated OPEB obligations:
    Retiree benefits                                            $18,805        $16,266
    Other fully eligible active plan participants                 1,227          1,236
    Other active plan participants                                5,456          3,750
                                                                -------        -------
                                                                 25,488         21,252
Unrecognized net gain from experience different from
    actuarial assumptions                                           730          4,536
Unrecognized prior service credits                                4,174          3,748
                                                                -------        -------
Total accrued OPEB cost                                          30,392         29,536
Less current portion                                              2,240          2,024
                                                                -------        -------
    Noncurrent accrued OPEB cost                                $28,152        $27,512
                                                                =======        =======
</TABLE>



                                     F-24
<PAGE>   54


<TABLE>
<CAPTION>
                                                      1994             1995            1996
                                                     -------         -------         -------
                                                                 (In thousands)
<S>                                                  <C>             <C>             <C>    
Service cost benefits earned                         $   395         $   242         $   407
Interest cost on accumulated OPEB obligations          1,791           2,060           1,567
Net amortization and deferrals                          (244)           (475)           (653)
                                                     -------         -------         -------
    Net OPEB expense                                 $ 1,942         $ 1,827         $ 1,321
                                                     =======         =======         =======
</TABLE>



Note 14--Changes in accounting principles:

         In 1994, the Company adopted SFAS No. 112, "Employers' Accounting for
Postemployment Benefits" and recorded a $1 million charge for this change in
accounting principle.

         SFAS No. 128,  "Earnings per Share," issued in February 1997 is 
effective for the Company in 1997. Had SFAS No. 128 been effective  during
1994,  1995 and 1996,  (i) "Basic  earnings per share" under SFAS No. 128 would
have been the same as earnings per common share  reported by the Company and
(ii)  "Dilutive earnings per share" under SFAS No. 128 would have been the same
as fully diluted earnings per share reported by the Company.

Note 15--Related party transactions:

         The Company may be deemed to be controlled by Harold C. Simmons.
Corporations that may be deemed to be controlled by or affiliated with Mr.
Simmons sometimes engage in (i) intercorporate transactions with related
companies such as guarantees, management and expense sharing arrangements,
shared fee arrangements, joint ventures, partnerships, loans, options, advances
of funds on open account, and sales, leases and exchanges of assets, including
securities issued by both related and unrelated parties and (ii) common
investment and acquisition strategies, business combinations, reorganizations,
recapitalizations, securities repurchases, and purchases and sales (and other
acquisitions and dispositions) of subsidiaries, divisions or other business
units, which transactions have involved both related and unrelated parties and
have included transactions which resulted in the acquisition by one related
party of a publicly-held minority equity interest in another related party. The
Company continuously considers, reviews and evaluates, and understands that
Contran, Tremont and related entities consider, review and evaluate such
transactions. Depending upon the business, tax and other objectives then
relevant, it is possible that the Company might be a party to one or more such
transactions in the future.

         It is the policy of the Company to engage in transactions with related
parties on terms which are, in the opinion of the Company, no less favorable to
the Company than could be obtained from unrelated parties.

         The Company has an intercorporate services agreement with Tremont
whereby the Company will provide certain management, financial and other
services to Tremont for approximately $.4 million in 1996, subject to renewal
for future years. Charges to (from) Tremont approximated nil in 1994 and $(.9)
million in 1995 pursuant to similar arrangements for compensation and
intercorporate services.

         The Company purchases certain utility services from BMI. The amount
paid to BMI approximated $1 million in each of the past three years.

         Receivables from related parties relate principally to sales to UTSC.
Current payables to related parties include current portions of capital leases
and loans from CEZUS. Noncurrent 



                                     F-25
<PAGE>   55

payables to related parties, excluding long-term capital lease obligations (see
Note 9), are summarized below.

<TABLE>
<CAPTION>
                                               December 31,
                                         ----------------------
                                           1995           1996
                                         -------        -------
                                             (In thousands)
<S>                                      <C>            <C>    
Noncurrent liabilities - Tremont:
    Loans and interest                   $22,460        $    --
    Other                                  1,482            996
                                         -------        -------
                                         $23,942        $   996
                                         =======        =======
</TABLE>


         Interest expense on related party indebtedness was $2.4 million in
1994, $2.1 million in 1995 and $2.9 million in 1996. In connection with the IMI
Titanium Acquisition, the Company issued $20 million of TIMET subordinated debt
payable to IMI in exchange for a like amount of debt previously owed to IMI by
the IMI titanium businesses. The subordinated debt to both IMI and Tremont
accrued interest at 10.4%. See Note 11 regarding, among other things, the
repayment of loans due to IMI and Tremont with proceeds from the Stock
Offering.

         TIMET Savoie has a French franc denominated short term credit facility
available from CEZUS which provides, under certain circumstances, for
borrowings up to $13 million. Interest accrues at a weighted average rate
published by Banque de France plus .125% (4% at December 31, 1996). At December
31, 1996 approximately $1 million was outstanding under this agreement.
Additionally, CEZUS has the right to sell their interest in TIMET Savoie to the
Company for 30% of TIMET Savoie's registered capital after TIMET Savoie has had
two consecutive years of profitable operations and all outstanding borrowings
to CEZUS have been repaid. The Company has the right to purchase CEZUS' 30%
interest in TIMET Savoie for 30% of TIMET Savoie's equity determined under
French accounting principles on or after December 31, 1997 and following the
repayment of all outstanding borrowings to CEZUS.

         TIMET completed a recapitalization in 1995 under which, among other
things, (i) Tremont made a $1 million cash capital contribution to TIMET and
exchanged $8 million of TIMET subordinated debt into TIMET common equity, (ii)
TIMET made a $1 million cash prepayment of accrued interest to UTSC, and (iii)
UTSC exchanged $3 million of interest owed by TIMET to UTSC into TIMET common
equity. In connection with the recapitalization, TIMET issued .5 million shares
of common stock pro rata to its then-existing shareholders.

         In connection with amendments of the Company's credit facility during
1995, Tremont advanced TIMET $8 million as additional subordinated TIMET debt
($2.5 million advanced in 1994 and $5.5 million advanced in 1995), guaranteed
$5 million of the term loans, collateralized such guarantee with approximately
600,000 shares of NL Industries, Inc. common stock held by Tremont, and agreed
to pledge additional NL shares as necessary to meet certain market value
thresholds. NL is an indirect subsidiary of Contran. Contran entered into an
agreement with TIMET's lenders whereby Contran was obligated to purchase the
pledged shares from TIMET's lenders under certain conditions. In connection
with the Stock Offering, the security arrangements between the Company's
lenders and Tremont and Contran were terminated.

         UTSC made a $.4 million capital contribution to TIMET during 1994.

         In connection with the construction and financing of TIMET's VDP
plant, UTSC licensed certain technology to TIMET in exchange for the right,
effective after UTSC's conversion of debt into TIMET common stock, to acquire
up to 20% of TIMET's annual production capacity of VDP sponge at agreed-upon
prices through early 1997 and higher formula-determined prices 


                                     F-26
<PAGE>   56

thereafter through 2008. TIMET's December 1996 selling prices to UTSC were
approximately 15% below the cost at which TIMET was purchasing titanium sponge
under agreements with third parties. The discount from fair market value
represents TIMET's consideration to UTSC for the licensed technology. Sales to
UTSC approximated $2 million in 1994, $9 million in 1995 and $12 million in
1996.

Note 16--Commitments and contingencies:

         Operating leases. The Company leases certain manufacturing and office
facilities and various equipment. Most of the leases contain purchase and/or
various term renewal options at fair market and fair rental values,
respectively. In most cases management expects that, in the normal course of
business, leases will be renewed or replaced by other leases. Net rent expense
was approximately $1.3 million in 1994, $1.4 million in 1995 and $2.7 million
in 1996.

         At December 31, 1996, future minimum payments under noncancellable
operating leases having an initial or remaining term in excess of one year were
as follows:

<TABLE>
<CAPTION>
                                                               Amount
                                                               ------
                                                           (In thousands)
Years ending December 31,
- - -------------------------
<S>                                                            <C>   
    1997                                                       $3,003
    1998                                                        1,701
    1999                                                          832
    2000                                                          339
    2001                                                          189
                                                               ------
                                                                6,064
LESS SUBLEASE INCOME                                              614
                                                               ------
                                                               $5,450
                                                               ======
</TABLE>


Legal proceedings and contingencies.

         Cadmus/Sutherin. In May 1995, TIMET received notice of two separate
actions naming TIMET as a defendant, each brought by a former employee alleging
that TIMET intentionally exposed such employee to dangerous levels of certain
chemicals and/or metals during his employment at TIMET's plant in Toronto, Ohio
(Sutherin v. Titanium Metals Corporation, No. 95 CV 00168, Court of Common
Pleas, Jefferson County, Ohio; Cadmus v. Titanium Metals Corporation, No. 94 CV
00469, Court of Common Pleas, Jefferson County, Ohio). The complaints seek
compensatory and punitive damages totaling approximately $2.5 million each.
Both of these cases were subsequently removed to U.S. District Court for the
Southern District of Ohio (Sutherin, No. C2-95-551; Cadmus, No. C2-95-586). The
Sutherin case was dismissed without prejudice by the plaintiff in June 1996.
The Cadmus action is currently in discovery.

         Plaintiff's claims in Cadmus are similar to previous claims made by
plaintiff and rejected by the Ohio Industrial Commission (which decision is
currently on appeal in state court in Ohio). TIMET intends to vigorously defend
this action as well. At December 31, 1996, TIMET had not accrued any amounts
related to either of these matters.



                                     F-27
<PAGE>   57



         Ray Cook Golf. In April 1996, TIMET Castings received a letter from a
golf club manufacturer, Ray Cook Golf Company ("Ray Cook"), claiming breach of
contract and trademark infringement. Ray Cook asserted damages in the
approximate amount of $.6 million for lost profits and delivery delays relating
to the production of golf club heads by TIMET Castings. In March 1997, the
Company received notice that Ray Cook had filed (but not yet served) an action
claiming damages in excess of $5 million with respect to this matter. The
Company believes that this action is without merit, intends to continue to deny
all allegations of liability and to defend this action vigorously. The Company
has not accrued any amounts related to this matter.

         Tungsten contamination. In 1993, TIMET discovered an anomaly in
certain alloyed titanium material manufactured by TIMET for shipment to a jet
engine manufacturer, resulting from tungsten carbide contaminated chromium sold
to TIMET by a third-party vendor and used as an alloying addition to this
titanium material. In June 1996, the Company entered into a settlement
agreement with the purchaser of the material which calls for payment by the
Company of an aggregate $2 million; a $.2 million lump-sum payment with the
balance payable in equal quarterly payments ($1.5 million unpaid and accrued at
December 31, 1996). The Company has filed an action against the chromium
supplier (Titanium Metals Corp. v. Elkem Metals, Case No. 97-0369, W.D. Pa.)
seeking recovery of the cost to TIMET to settle with its customer plus related
costs. The Company's estimate of any recovery from the chromium supplier and/or
TIMET's insurance carrier is based on management's judgment of the likely
outcome based on facts and circumstances known at the time and is subject to
future revisions.

         In addition, in 1995 TIMET learned that a jet engine disk that had
been in service since 1989 was discovered during routine inspection to have a
high density inclusion that was not identified during manufacture and testing
by TIMET or the subsequent forger of the material. The inclusion was completely
intact and showed no signs of cracking or fatigue that would suggest that it
posed a safety problem. Subsequent metallurgical inspection identified the
inclusion as pure tungsten, which TIMET believes would have resulted from
contaminated chromium used in the manufacture of the titanium alloy. TIMET
currently believes that the engine manufacturer will require that engines
containing disks manufactured from titanium having a link to the potentially
contaminated lot of chromium be subjected to a higher level of inspection or to
more frequent inspection to assure that there is no safety issue involved.
While TIMET does not currently anticipate that it will incur any material
liability in connection with this matter, no assurances can be given in this
regard. At December 31, 1996, TIMET had not accrued any amount with respect to
this matter.

  Environmental matters.

         BMI Companies. TIMET and certain other companies, including Kerr-McGee
Chemical Corporation, Chemstar Lime Company and Pioneer Chlor Alkali, Inc.
(successor to Stauffer Chemical Company) operate facilities in a complex (the
"BMI Complex") owned by BMI, adjacent to TIMET's Henderson, Nevada plant. In
1993, TIMET and each of such companies, along with certain other companies who
previously operated facilities in the common areas of the BMI Complex
(collectively the "BMI Companies") completed a Phase I environmental assessment
of the common areas of the BMI Complex and each of the individual company sites
pursuant to consent agreements with the Nevada Division of Environmental
Protection ("NDEP"). In July 1996, the Company signed a consent agreement with
NDEP regarding implementation of the Phase II assessment of the Company
property within the BMI Complex. A report regarding the Phase II assessment of
the common areas of the BMI Complex was submitted to NDEP in August 1996. At
December 31, 1996, the Company had accrued $1 million with respect to this
matter. Until completion of the sampling and analysis that will be involved in
the Phase II assessment of the Company property and any further Phase II
testing that NDEP may require for the BMI Complex common areas, it is not
possible to provide a 



                                     F-28
<PAGE>   58

reasonable estimate of the additional remediation costs, if any, or the
Company's likely share of any such costs.

         In November 1995, TIMET and other BMI Companies were contacted by a
company proposing to develop a parcel of land adjacent to the BMI Complex,
alleging that the parcel had been contaminated by the BMI Companies through
their operations and threatening legal action to recover its development costs
to date of approximately $2.8 million. Based on the results of the
investigation in late 1995 and early 1996, the Company does not believe there
is any basis for the claim, and the claimants have not pursued the matter
further. At December 31, 1996, TIMET had not accrued any amounts with respect
to this matter. The parties are currently negotiating a complete settlement of
this matter in connection with a sale of certain other properties by VVLC to
the claimant.

         Pomona facility. The Company has conducted an additional study and
assessment work as required by the California Regional Water Quality Control
Board--Los Angeles Region (the "Water Quality Board") related to soil and
possible groundwater contamination at TIMET Castings' Pomona, California
facility. The site is near an area that has been designated as a U.S.
Environmental Protection Agency "Superfund" site. At December 31, 1996, the
Company had accrued $.6 million related to this matter. Although the Company
does not believe it will incur a material liability in respect of the Pomona
facility, the Water Quality Board has not completed its review.

         The Company determines the amount of its accruals for environmental
matters on a quarterly basis by analyzing and estimating the range of possible
costs in light of the available information. It is not possible to estimate the
range of costs for certain sites. The imposition of more stringent standards or
requirements under environmental laws or regulations, the results of future
testing and analysis undertaken by the Company at its operating facilities, or
a determination that the Company is potentially responsible for the release of
hazardous substances at other sites, could result in expenditures in excess of
amounts currently estimated to be required for such matters. No assurance can
be given that actual costs will not exceed accrued amounts or that costs will
not be incurred with respect to sites as to which no problem is currently known
or where no estimate can presently be made.
Further, there can be no assurance that additional environmental matters will
not arise in the future.

         Other. The Company is involved in various other environmental,
contractual, product liability and other claims and disputes incidental to its
business.

         The Company currently believes the disposition of all claims and
disputes, individually or in the aggregate, should not have a material adverse
effect on the Company's financial condition, results of operations or
liquidity.

         Concentration of credit and other risks. Substantially all of the
Company's operating income and most of its sales are derived from U.S. and
Europe-based operations. The majority of the Company's sales are to customers
in the aerospace industry (including airframe and engine construction). Such
concentration of customers may impact the Company's overall exposure to credit
and other risks, either positively or negatively, in that such customers may be
similarly affected by economic or other conditions. The Company's ten largest
customers accounted for about one-third of net sales in each of the past three
years and about one-third of accounts receivable at December 31, 1995 and 1996.
Receivables are generally not collateralized.

         At December 31, 1996, substantially all of the Company's cash and cash
equivalents were held by one financial institution.




                                     F-29
<PAGE>   59



Note 17--Quarterly results of operations (unaudited):

<TABLE>
<CAPTION>
                                                                    Quarters ended
                                              ---------------------------------------------------------
                                              March 31         June 30         Sept. 30        Dec. 31
                                              ---------       ---------       ---------       ---------
                                                         (In millions, except per share data)
<S>                                           <C>             <C>             <C>             <C>      
Year ended December 31, 1996:

    Net sales                                 $ 107.6         $ 118.8         $ 123.4         $ 157.3
    Operating income                              6.8            13.8            17.8            21.4

    Net income                                $   2.1         $   8.1         $  13.3         $  24.1
    Net income per common share                   .10             .30             .42             .77
    Fully diluted net income per share                                                            .75

Year ended December 31, 1995:

    Net sales                                 $  41.7         $  45.6         $  47.9         $  49.5
    Operating income (loss)                      (1.6)            1.1             2.3             3.6

    Net income (loss)                         $  (4.0)        $  (2.2)        $   (.3)        $   2.3
    Net income (loss) per common share           (.26)           (.14)           (.02)            .14
</TABLE>


         Due to the timing of the issuance of common stock, such as the Stock
Offering, the sum of 1996 quarterly earnings per share is different than
earnings per share for the full year. Fully diluted earnings per share is not
presented for periods prior to the fourth quarter of 1996 as, prior to the
issuance of the Convertible Preferred Securities in November 1996 (see Note
10), the dilutive effect was nil.


                                     F-30
<PAGE>   60

                       REPORT OF INDEPENDENT ACCOUNTANTS
                        ON FINANCIAL STATEMENT SCHEDULES



To the Stockholders and Board of Directors of Titanium Metals Corporation:

         Our report on the consolidated financial statements of Titanium Metals
Corporation as of December 31, 1995 and 1996 and for each of the three years in
the period ended December 31, 1996 is included on page F-2 of this Form 10-K.
As discussed in Note 14 to the consolidated financial statements, in 1994 the
Company changed its method of accounting for postemployment benefits in
accordance with Statement of Financial Accounting Standards No. 112. In
connection with our audits of such financial statements, we have also audited
the related financial statement schedules listed in the index on page F-1 of
this Annual Report on Form 10-K.

         In our opinion, the financial statement schedules referred to above,
when considered in relation to the basic financial statements taken as a whole,
present fairly, in all material respects, the information required to be
included therein.





                                           COOPERS & LYBRAND L.L.P.


Denver, Colorado
January 21, 1997




                                      S-1
<PAGE>   61




                          TITANIUM METALS CORPORATION

           SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT

                            Condensed Balance Sheets
                           December 31, 1995 and 1996
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                 1995           1996
                                                               --------       --------
<S>                                                            <C>            <C>     
Current assets:
    Cash and cash equivalents                                  $     24       $ 82,846
    Accounts receivable, net                                     27,932         50,421
    Receivable from subsidiaries and related parties              3,070         12,476
    Inventories                                                  69,134         76,318
    Prepaid expenses                                              3,452          5,563
    Income taxes receivable                                          --            467
                                                               --------       --------
      Total current assets                                      103,612        228,091
                                                               --------       --------
Other assets:
    Investment in subsidiaries and joint ventures                13,853        217,207
    Notes receivable from subsidiaries                               --         25,000
    Deferred income taxes                                            --         11,618
    Other                                                         6,451         15,069
                                                               --------       --------
      Total other assets                                         20,304        268,894
                                                               --------       --------
Property and equipment, net                                     124,868        126,295
                                                               --------       --------
                                                               $248,784       $623,280
                                                               ========       ========
Current liabilities:
    Current maturities of long-term debt                       $ 45,695       $    140
    Accounts payable and accrued liabilities                     48,146         50,023
    Payable to subsidiaries and related parties                   2,627          3,984
    Deferred income taxes                                           596            348
                                                               --------       --------
      Total current liabilities                                  97,064         54,495
                                                               --------       --------
Noncurrent liabilities:
    Long-term debt                                               21,540             --
    Payable to related parties:
       6 5/8% convertible junior subordinated debentures
         payable to TIMET Capital Trust I                                      207,474
       Other                                                     23,942            997
    Accrued postretirement benefit cost                          28,152         27,512
    Deferred income taxes                                           789          1,385
    Other                                                         9,169          5,202
                                                               --------       --------
                                                                 83,592        242,570
                                                               --------       --------

Stockholders' equity                                             68,128        326,215
                                                               --------       --------

                                                               $248,784       $623,280
                                                               ========       ========
</TABLE>




                                      S-2
<PAGE>   62




                          TITANIUM METALS CORPORATION

     SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT (CONTINUED)

                       Condensed Statements of Operations
                  Years ended December 31, 1994, 1995 and 1996
                                 (In thousands)

<TABLE>
<CAPTION>
                                                          1994              1995             1996
                                                        ---------        ---------        ---------
<S>                                                     <C>              <C>              <C>      
Revenues and other income:
    Net sales                                           $ 145,984        $ 184,723        $ 289,390
    Other, net                                              2,076            5,293            8,170
                                                        ---------        ---------        ---------
                                                          148,060          190,016          297,560
                                                        ---------        ---------        ---------
Costs and expenses:
    Cost of sales                                         159,958          170,699          239,681
    Selling, general, administrative
        and development                                    12,462           14,065           16,113
    Special charges (credit)                               10,000           (1,200)           3,928
    Interest                                                7,562           10,414            8,028
                                                        ---------        ---------        ---------
                                                          189,982          193,978          267,750
                                                        ---------        ---------        ---------
                                                          (41,922)          (3,962)          29,810

Equity in earnings of consolidated subsidiaries                --               --           10,567
                                                        ---------        ---------        ---------
      Income (loss) before income taxes                   (41,922)          (3,962)          40,377

Income tax expense (benefit)                                  155              255           (7,267)
                                                        ---------        ---------        ---------
      Income (loss) before cumulative effect of a
        change in accounting principle                    (42,077)          (4,217)          47,644

Change in accounting principle                             (1,000)              --               -- 
                                                        ---------        ---------        ---------

      Net income (loss)                                 ($ 43,077)       $  (4,217)       $  47,644
                                                        =========        =========        =========
</TABLE>






                                      S-3
<PAGE>   63




                          TITANIUM METALS CORPORATION
     SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT (CONTINUED)
                       Condensed Statements of Cash Flows
                  Years ended December 31, 1994, 1995 and 1996
                                 (In thousands)

<TABLE>
<CAPTION>
                                                            1994              1995            1996
                                                          ---------        ---------        --------- 
<S>                                                       <C>              <C>              <C>      
Cash flows from operating activities:
    Net income (loss)                                     $ (43,077)       $  (4,217)       $  47,644
    Depreciation and amortization                             8,334           13,218            9,525
    Earnings of subsidiaries and joint
      ventures in excess of distributions                    (1,195)          (3,824)         (16,559)
    Deferred income taxes                                        --               --          (11,032)
    Other, net                                               13,449           (1,286)           1,318
    Change in assets and liabilities, net                     2,468          (10,006)         (48,070)
                                                          ---------        ---------        --------- 
        Net cash used by operating activities               (20,021)          (6,115)         (17,174)
                                                          ---------        ---------        --------- 

Cash flows from investing activities:
    Capital expenditures                                     (4,609)          (2,981)         (11,897)
    Purchase of interest in subsidiaries                         --               --          (98,049)
    Other, net                                                   40              421              (12)
                                                          ---------        ---------        --------- 
        Net cash used by investing activities                (4,569)          (2,560)        (109,958)
                                                          ---------        ---------        --------- 

Cash flows from financing activities:
    Indebtedness:
      Borrowings                                             63,625            9,371          100,264
      Reductions                                            (48,829)          (7,371)        (167,359)
    Proceeds from issuance of common stock, net                  --               --          131,488
    Proceeds from issuance of convertible
       junior subordinated debentures, net                       --               --          192,409
    Capital contributions from related parties                  419            1,148               --
    Related parties loans (repayments)                        2,500            5,500          (42,460)
                                                          ---------        ---------        --------- 
        Net cash provided by financing activities            17,715            8,648          214,342
                                                          ---------        ---------        --------- 

Cash and cash equivalents:
    Net increase (decrease) from:
      Operating, investing and financing activities          (6,875)             (27)          87,210
      Cash acquired, net                                         --               --           (4,420)
      Currency translation                                      146               51               32
                                                          ---------        ---------        --------- 
                                                             (6,729)              24           82,822
    Balance at beginning of year                              6,729               --               24
                                                          ---------        ---------        --------- 

    Balance at end of year                                $      --        $      24        $  82,846
                                                          =========        =========        ========= 

Supplemental disclosures - cash paid for:
      Interest expense                                    $   6,497        $   9,970        $   7,596
      Income taxes                                              120              112            5,056
</TABLE>




                                      S-4
<PAGE>   64




                          TITANIUM METALS CORPORATION

     SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT (CONTINUED)

                    Notes to Condensed Financial Information


Note 1 - Basis of presentation:

         The Consolidated Financial Statements of Titanium Metals Corporation
(the "Company") and the related Notes to Consolidated Financial Statements are
incorporated herein by reference. The Company is primarily an operating
company, however certain operations, principally acquired in 1996 (See Note 4
to the Consolidated Financial Statements), are conducted through subsidiaries.
Condensed financial information for all periods presented is classified based
on the Company's organizational structure as of December 31, 1996.

         At December 31, 1996, net assets of subsidiaries subject to
restrictions aggregated $92 million. Commitments and contingencies are
discussed in Note 16 to the Consolidated Financial Statements.

Note 2 - Investment in subsidiaries and joint ventures:

<TABLE>
<CAPTION>
                                        December 31,
                                  -----------------------
                                    1995           1996
                                  --------       --------
                                       (In thousands)
<S>                                <C>            <C>     
Timet UK, Ltd.                     $     --       $ 72,811
Timet Castings Corporation               --         19,659
Titanium Hearth Technologies         13,853        118,243
TIMET Capital Trust I                    --          6,224
Other                                    --            270
                                  --------       --------
                                  $ 13,853       $217,207
                                  ========       ========
</TABLE>


Note 3 - Inventories:

<TABLE>
<CAPTION>

                                           December 31,
                                       ---------------------
                                         1995          1996
                                       -------       -------
                                           (In thousands)
<S>                                    <C>           <C>    
Raw materials                          $ 7,778       $10,332
In process and finished products        57,538        61,259
Supplies                                 3,818         4,727
                                       -------       -------

                                       $69,134       $76,318
                                       =======       =======
</TABLE>


         The average cost of LIFO inventories exceeded the net carrying amount
of such inventories by approximately $19 million at December 31, 1995 and $32
million at December 31, 1996.


                                      S-5
<PAGE>   65


Note 4 - Net receivable from (payable to) subsidiaries and related parties:

<TABLE>
<CAPTION>
                                                    December 31,
                                              ------------------------
                                                1995            1996
                                              --------        --------
                                                   (In thousands)
<S>                                           <C>             <C>     
Current:
    UTSC                                      $  3,070        $  1,676
    Tremont                                         --            (624)
    Subsidiaries                                (2,627)          7,440
                                              --------        --------

                                              $    443        $  8,492
                                              ========        ========

Noncurrent:
    Notes receivable from subsidiaries:
        TIMET UK                              $     --        $ 20,000
        TIMET Castings                              --           5,000
                                              --------        --------
                                                    --          25,000
    Tremont                                    (23,942)           (997)
                                              --------        --------

                                              $(23,942)       $ 24,003
                                              ========        ========
</TABLE>


Note 5 - Convertible junior subordinated debentures:

         In November 1996, the Company issued to TIMET Capital Trust I $207
million principal amount of TIMET's 6.625% convertible junior subordinated
debentures due 2026 and, in the aggregate, constitute a full and unconditional
guarantee by the Company of the Trust's obligation under the Convertible
Preferred Securities. See Note 10 to the Consolidated Financial Statements.

Note 6 - Long-term debt:

<TABLE>
<CAPTION>
                                   December 31,
                              --------------------- 
                               1995          1996
                              -------       ------- 
                                  (In thousands)

<S>                           <C>           <C>    
US credit agreement           $66,955       $    --
Other                             280           140
                              -------       ------- 
                               67,235           140
Less current maturities        45,695           140
                              -------       ------- 

                              $21,540       $    -- 
                              =======       ======= 
</TABLE>



                                      S-6
<PAGE>   66




                          TITANIUM METALS CORPORATION

                SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

                                 (In thousands)

<TABLE>
<CAPTION>
                                                        ADDITIONS
                                                         CHARGED
                                         BALANCE AT    (CREDITED) TO                                            BALANCE
                                         BEGINNING       COSTS AND                                               AT END
           DESCRIPTION                    OF YEAR        EXPENSES       DEDUCTIONS           OTHER              OF YEAR
           -----------                   ---------       --------       ----------           -----              ------- 
<S>                                       <C>            <C>             <C>                 <C>                <C>     
YEAR ENDED DECEMBER 31, 1996:

   Allowance for doubtful accounts        $  3,620       $  4,695        $(4,598) (a)        $ 1,071 (b)        $  4,788
                                          ========       ========        ========            =======            ========
   Valuation allowance for deferred
      income taxes                        $ 22,677       $(16,519)       $     --            $    --            $  6,158
                                          ========       ========        ========            =======            ========
   Reserve for excess and slow
      moving inventories                  $  6,000       $ (2,500)       $     --            $    --            $  3,500
                                          ========       ========        ========            =======            ========

YEAR ENDED DECEMBER 31, 1995:

   Allowance for doubtful accounts        $  3,143       $  2,453        $ (1,976) (a)       $    --            $  3,620
                                          ========       ========        ========            =======            ========
   Valuation allowance for deferred
      income taxes                        $ 23,599       $   (922)       $     --            $    --            $ 22,677
                                          ========       ========        ========            =======            ========
   Reserve for excess and
      slow moving inventories             $  5,000       $  1,000        $     --            $    --            $  6,000
                                          ========       ========        ========            =======            ========

YEAR ENDED DECEMBER 31, 1994:

   Allowance for doubtful accounts        $  2,143       $  4,007        $ (3,007) (a)       $    --            $  3,143
                                          ========       ========        ========            =======            ========
   Valuation allowance for deferred
      income taxes                        $  8,910       $ 14,689        $     --            $    --            $ 23,599
                                          ========       ========        ========            =======            ========
   Reserve for excess and
      slow moving inventories             $     --       $  5,000        $     --            $    --            $  5,000
                                          ========       ========        ========            =======            ========
</TABLE>

- - -----------------------------

(a)     Amounts written off, less recoveries.
(b)     Represents the effect of the IMI Titanium Acquisition and the AJM 
        Acquisition.


                                      S-7
<PAGE>   67

<TABLE>
<CAPTION>
Item No.                                Exhibit Index
- - --------          --------------------------------------------------------------
<S>               <C>
3.1               Amended and Restated  Certificate of Incorporation of Titanium
                  Metals Corporation, incorporated by reference to Exhibit 3.1
                  to Titanium Metals Corporation's Registration Statement on
                  Form S-1 (No. 333-2940).

3.2               Bylaws of Titanium Metals Corporation as Amended and Restated,
                  dated February 14, 1997.

4.1               Certificate of Trust of TIMET Capital Trust I, dated November
                  13, 1996, incorporated by reference to Exhibit 4.1 to
                  Titanium Metals Corporation's Current Report on Form 8-K
                  filed with the Commission on December 5, 1996.

4.2               Amended and Restated Declaration of Trust of TIMET Capital
                  Trust I, dated as of November 20, 1996, among Titanium Metals
                  Corporation, as Sponsor, The Chase Manhattan Bank, as
                  Property Trustee, Chase Manhattan Bank (Delaware), as
                  Delaware Trustee and Joseph S. Compofelice, Robert E.
                  Musgraves and Mark A. Wallace, as Regular Trustees,
                  incorporated by reference to Exhibit 4.2 to Titanium Metals
                  Corporation's Current Report on Form 8-K filed with the
                  Commission on December 5, 1996.

4.3               Indenture for the 6 5/8% Convertible Subordinated Debentures,
                  dated as of November 20, 1996, among Titanium Metals
                  Corporation and The Chase Manhattan Bank, as Trustee,
                  incorporated by reference to Exhibit 4.3 to Titanium Metals
                  Corporation's Current Report on Form 8-K filed with the
                  Commission on December 5, 1996.

4.4               Form of 6 5/8% Convertible Preferred Securities (included in 
                  Exhibit 4.1 above), incorporated by reference to Exhibit 4.5
                  to Titanium Metals Corporation's Current Report on Form 8-K
                  filed with the Commission on December 5, 1996.

4.5               Form of 6 5/8% Convertible Subordinated Debentures (included
                  in Exhibit 4.2 above), incorporated by reference to Exhibit
                  4.5 to Titanium Metals Corporation's Current Report on Form
                  8-K filed with the Commission on December 5, 1996.

4.6               Form of 6 5/8% Trust Common Securities (Included in Exhibit
                  4.2 above), incorporated by reference to Exhibit 4.5 to
                  Titanium Metals Corporation's Current Report on Form 8-K
                  filed with the Commission on December 5, 1996.

4.7               Convertible Preferred Securities Guarantee, dated as of 
                  November 20, 1996, between Titanium Metals Corporation, as
                  Guarantor, and The Chase Manhattan Bank, as Guarantee
                  Trustee, incorporated by reference to Exhibit 4.6 to Titanium
                  Metals Corporation's Current Report on Form 8-K filed with
                  the Commission on December 5, 1996.

9.1               Shareholders' Agreement, dated February 15, 1996, among
                  Titanium Metals Corporation, Tremont Corporation, IMI plc,
                  IMI Kynoch Ltd., and IMI Americas, Inc., incorporated by
                  reference to Exhibit 2.2 to Tremont Corporation's Current
                  Report on Form 8-K (No. 1-10126) filed with the Commission on
                  March 1, 1996.

9.2               Amendment to the Shareholders' Agreement, dated March 29,
                  1996, among Titanium Metals Corporation, Tremont Corporation,
                  IMI plc, IMI Kynoch Ltd., and IMI Americas Inc., incorporated
                  by reference to Exhibit 10.30 to Tremont Corporation's Annual
                  Report on Form 10-K (No. 1-10126) for the year ended December
                  31, 1995.

9.3               Investors' Agreement between Union Titanium Sponge
                  Corporation, Toho Titanium Co., Ltd., Nippon Mining Co.,
                  Ltd., Mitsui & Co., Ltd., Mitsui & Co. (U.S.A.), Inc.,
                  Tremont Corporation and Titanium Metals Corporation, dated
                  May 30, 1990, incorporated by reference to Exhibit 10.33 of
                  Baroid Corporation's registration statement on Form 10 (No.
                  1-10624) filed with the Commission on August 31, 1990.

</TABLE>


<PAGE>   68



<TABLE>
<S>               <C>
9.4               Amendment No. 3 to Investors' Agreement between Union
                  Titanium Sponge Corporation, Toho Titanium Co., Ltd., Nippon
                  Mining Co., Ltd., Mitsui & Co., Ltd., Mitsui & Co., (U.S.A.),
                  Inc., Tremont Corporation and Titanium Metals Corporation,
                  dated May 30, 1990, incorporated by reference to Exhibit 9.1
                  to Tremont Corporation's Quarterly Report on Form 10-Q (No.
                  1-10126) for the quarter ended March 31, 1996.

9.5               Amendment No. 4 to Investors' Agreement among Union Titanium 
                  Sponge Corporation, Toho Titanium Co., Ltd., Nippon Mining
                  Co., Ltd., Mitsui & Co., Ltd., Mitsui & Co., (U.S.A.) Inc.,
                  Tremont Corporation and Titanium Metals Corporation, dated
                  February 21, 1997, incorporated by reference to Exhibit 9.5
                  to Titanium Metals Corporation's Amendment No. 1 to
                  Registration Statement on Form S-1 (No. 333-18829).

10.1              Acquisition Agreement, dated February 15, 1996, by and between
                  Titanium Metals Corporation, IMI Kynoch Ltd., and IMI
                  Americas Inc., incorporated by reference to Exhibit 2.1 to
                  Tremont Corporation's Current Report on Form 8-K (No.
                  1-10126) filed with the Commission on March 1, 1996.

10.2              Amended and Restated Subordinated Promissory Note, dated as of
                  January 1, 1996, between Titanium Metals Corporation and
                  Tremont Corporation, incorporated by reference to Exhibit
                  10.2 to Titanium Metals Corporation's Registration Statement
                  on Form S-1 (No. 333-2940).

10.3              Amended and Restated Loan Agreement between Titanium Metals 
                  Corporation and Congress Financial Corporation (Central),
                  dated March 24, 1995, incorporated by reference to Exhibit
                  10.4 of Tremont Corporation's Amended Annual Report on Form
                  10-K/A (No. 1-10126) for the year ended December 31, 1994.

10.4              Amendment to Amended and Restated Loan and Security Agreement
                  between Congress Financial Corporation and Titanium Metals
                  Corporation, dated September 29, 1995, incorporated by
                  reference to Exhibit 10.16 to Tremont Corporation's Annual
                  Report on Form 10-K (No. 1-10126) for the year ended December
                  31, 1995.

10.5              Amendment to Amended and Restated Loan and Security Agreement
                  between Congress Financial Corporation and Titanium Metals
                  Corporation, dated February 15, 1996, incorporated by
                  reference to Exhibit 10.17 to Tremont Corporation's Annual
                  Report on Form 10-K (No. 1-10126) for the year ended December
                  31, 1995.

10.6              Sponge Purchase Agreement, dated May 30, 1990, between 
                  Titanium Metals Corporation and Union Titanium Sponge
                  Corporation and Amendments No. 1 and 2, incorporated by
                  reference to Exhibit 10.25 of Tremont Corporation's Annual
                  Report on Form 10-K (No. 1-10126) for the year ended December
                  31, 1991.

10.7              Amendment No. 3 to the Sponge Purchase Agreement, dated 
                  December 3, 1993, between Titanium Metals Corporation and
                  Union Titanium Sponge Corporation, incorporated by reference
                  to Exhibit 10.33 of Tremont Corporation's Annual Report on
                  Form 10-K (No. 1-10126) for the year ended December 31, 1993.

10.8              Amendment No. 4 to the Sponge Purchase Agreement, dated May 2,
                  1996, between Titanium Metals Corporation and Union Titanium
                  Sponge Corporation, incorporated by reference to Exhibit 10.1
                  to Tremont Corporation's Quarterly Report on Form 10-Q (No.
                  1-10126) for the quarter ended March 31, 1996.

10.9              Amendment to Amended and Restated Loan and Security Agreement
                  between Congress Financial Corporation (Central) and Titanium
                  Metals Corporation, dated May 31, 1996, incorporated by
                  reference to Exhibit 10.26 to Titanium Metals Corporation's
                  Registration Statement on Form S-1 (No. 333-2940).
</TABLE>



<PAGE>   69


<TABLE>
<S>               <C>
10.10             Amended and Restated Term Promissory Note in the principal  
                  amount of $10,150,000 issued by Titanium Metals Corporation
                  to Congress Financial Corporation (Central), dated May 31,
                  1996, incorporated by reference to Exhibit 10.27 to Titanium
                  Metals Corporation's Registration Statement on Form S-1 (No.
                  333-2940).

10.11             Amended and Restated Term-B Promissory Note in the principal 
                  amount of $13,000,000 issued by Titanium Metals Corporation
                  to Congress Financial Corporation (Central), dated May 31,
                  1996, incorporated by reference to Exhibit 10.28 to Titanium
                  Metals Corporation's Registration Statement on Form S-1 (No.
                  333-2940).

10.12             Amendment to Amended and Restated Loan and Security Agreement
                  between Congress Financial Corporation and Titanium Metals
                  Corporation, dated November 26, 1996, incorporated by
                  reference to exhibit 10.34 to Titanium Metals Corporation's
                  Amendment No. 1 to Registration Statement on Form S-1 (No.
                  333-18829).

10.13             Lease Agreement, dated January 1, 1996, between Holford 
                  Estates Ltd. and IMI Titanium Ltd. related to the building
                  known as Titanium Number 2 Plant at Witton, England,
                  incorporated by reference to Exhibit 10.23 to Tremont
                  Corporation's Annual Report on Form 10-K (No. 1-10126) for
                  the year ended December 31, 1995.

10.14             Intercorporate Services Agreement between Titanium Metals 
                  Corporation and Tremont Corporation, dated March 28, 1996,
                  incorporated by reference to Exhibit 10.29 to Tremont
                  Corporation's Annual Report on Form 10-K (No. 1-10126) for
                  the year ended December 31, 1995.

10.15*            1996 Long Term Performance Incentive Plan of Titanium Metals 
                  Corporation, incorporated by reference to Exhibit 10.19 to
                  Titanium Metals Corporation's Amendment No. 1 to Registration
                  Statement on Form S-1 (No. 333-18829).

10.16*            1996 Non-Employee Director Compensation Plan, incorporated by
                  reference to Exhibit 10.20 to Titanium Metals Corporation's
                  Amendment No. 1 to Registration Statement on S-1 (No.
                  333-18829).

10.17*            Employment Agreement between Andrew R. Dixey and Titanium 
                  Metals Corporation, dated February 13, 1996, incorporated by
                  reference to Exhibit 10.21 to Titanium Metals Corporation's
                  Registration Statement on Form S-1 (No. 333-2940).

10.18*            Form of Agreement relating to a grant of Management Shares
                  between Titanium Metals Corporation and certain executive
                  officers, effective as of February 15, 1996, incorporated by
                  reference to Exhibit 10.22 to Titanium Metals Corporation's
                  Registration Statement on Form S-1 (No.
                  333-2940).

10.19             Agreement, dated June 28, 1995, among Titanium  Metals 
                  Corporation, Tremont Corporation and Union Titanium Sponge
                  Corporation, incorporated by reference to Exhibit 10.24 to
                  Titanium Metals Corporation's Registration Statement on Form
                  S-1 (No. 333-2940).

10.20             Asset Purchase Agreement, dated October 1, 1996, by and
                  between Titanium Metals Corporation and Axel Johnson Metals,
                  Inc., incorporated by reference to Exhibit 2.1 to Titanium
                  Metals Corporation's Current Report on Form 8-K filed with
                  the Commission on October 16, 1996.

10.21             Purchase Agreement, dated November 20, 1996, between Titanium 
                  Metals Corporation, TIMET Capital Trust I, Salomon Brothers
                  Inc, Merrill Lynch, Pierce, Fenner & Smith Incorporated and
                  Morgan Stanley & Co. Incorporated, as Initial Purchasers,
                  incorporated by reference to Exhibit 99.1 to Titanium Metals
                  Corporation's Current Report on Form 8-K filed with the
                  Commission on December 5, 1996.
</TABLE>



<PAGE>   70


<TABLE>
<S>               <C>
10.22             Registration Agreement, dated November 20, 1996, between
                  TIMET Capital Trust I and Salomon Brothers Inc, as
                  Representative of the Initial Purchasers, incorporated by
                  reference to Exhibit 99.1 to Titanium Metals Corporation's
                  Current Report on Form 8-K filed with the Commission on
                  December 5, 1996.

10.23             $20,000,000 Subordinated Promissory Note issued by Titanium
                  Metals Corporation to IMI Kynoch Ltd., dated January 1, 1996,
                  incorporated by reference to Exhibit 10.21 to Tremont
                  Corporation's Annual Report on Form 10-K (No. 1-10126) for
                  the year ended December 31, 1995.

10.24             Amended and Restated Subordination Agreement between Tremont 
                  Corporation and Congress Financial Corporation, dated
                  February 15, 1996, incorporated by reference to Exhibit 10.24
                  to Tremont Corporation's Annual Report on Form 10-K (No.
                  1-10126) for the year ended December 31, 1995.

10.25             Subordination Agreement between Tremont Corporation and 
                  Titanium Metals Corporation, dated February 15, 1996,
                  incorporated by reference to Exhibit 10.25 to Tremont
                  Corporation's Annual Report on Form 10-K (No. 1-10126) for
                  the year ended December 31, 1995.

10.26             Subordination Agreement between IMI Kynoch Ltd. and Titanium
                  Metals Corporation, dated February 15, 1996, incorporated by
                  reference to Exhibit 10.26 to Tremont Corporation's Annual
                  Report on Form 10-K (No. 1-10126) for the year ended December
                  31, 1995.

10.27             Subordination Agreement between Tremont Corporation and IMI
                  Kynoch Ltd., dated February 15, 1996, incorporated by
                  reference to Exhibit 10.27 to Tremont Corporation's Annual
                  Report on Form 10-K (No. 1-10126) for the year ended December
                  31, 1995.

10.28             Subordination Agreement between IMI Kynoch Ltd. and Congress
                  Financial Corporation, dated February 15, 1996, incorporated
                  by reference to Exhibit 10.28 to Tremont Corporation's Annual
                  Report on Form 10-K (No. 1-10126) for the year ended December
                  31, 1995.

10.29             First Amendment to Subordination Agreement by and between IMI
                  Kynoch, Ltd. and Congress Financial Corporation (Central),
                  dated May 31, 1996, incorporated by reference to Exhibit
                  10.29 to Titanium Metals Corporation's Registration Statement
                  on Form S-1 (No. 333-2940).

10.30             First Amendment to Amended and Restated Subordination
                  Agreement by and between Tremont Corporation and Congress
                  Financial Corporation (Central), dated May 31, 1996,
                  incorporated by reference to Exhibit 10.30 to Titanium Metals
                  Corporation's Registration Statement on Form S-1 (No.
                  333-2940).

11.1              Statement Regarding Computation of Per Share Earnings.

21.1              Subsidiaries of the Registrant

23.1              Consent of Coopers & Lybrand, L.L.P.

27.1              Financial Data Schedule for the year ended December 31, 1996
</TABLE>


*        Management contract, compensatory plan or arrangement.



<PAGE>   1
                                                                     EXHIBIT 3.2


                                    BY-LAWS

                                       OF

                          TITANIUM METALS CORPORATION

                             A Delaware Corporation

                   As Amended and Restated February 14, 1997


                                   ARTICLE I

                                    OFFICES

       Section 1.  Registered Office.  The registered office of the corporation
in the State of Delaware shall be located at Corporation Trust Center, 1209
Orange Street, Wilmington, County of New Castle.  The name of the corporation's
registered agent at such address shall be The Corporation Trust Company.  The
registered office and/or registered agent of the corporation may be changed
from time to time by action of the board of directors.

       Section 2.  Other Offices.  The corporation may also have offices at
such other places, both within and without the State of Delaware, as the board
of directors may from time to time determine or the business of the corporation
may require.


                                   ARTICLE II

                            MEETINGS OF STOCKHOLDERS

       Section 1.   Place and Time of Meetings.  An annual meeting of the
stockholders for the purpose of electing directors and conducting such other
proper business as may come before the meeting.  The date, time and place of
the annual meeting shall be determined by the chairman of the board or the
chief executive officer of the corporation; provided, that if neither the
chairman of the board nor the chief executive officer acts, the board of
directors shall determine the date, time and place of such meeting.

       Section 2.  Special Meetings.  Special meetings of stockholders may be
called for any purpose and may be held at such time and place, within or
without the State of Delaware, as shall be stated in a notice of meeting or in
a duly executed waiver of notice thereof.  Such meetings may be called at any
time by the board of directors, the chairman of the board or the chief
executive officer and shall be called by the chief executive officer upon the
written request of holders of shares entitled to cast not less than 20 percent
of the votes at the meeting, such written request shall state the purpose or
purposes of the meeting and shall be delivered to the chief executive officer.
On such written request, the chief executive officer shall fix a date and time
for such meeting within thirty (30) days of the date requested for such meeting
in such written request.
<PAGE>   2
       Section 3.  Place of Meetings.  The board of directors may designate any
place, either within or without the State of Delaware, as the place of meeting
for any annual meeting or for any special meeting called by the board of
directors.  If no designation is made, or if a special meeting be otherwise
called, the place of meeting shall be the principal executive office of the
corporation.

       Section 4.  Notice.  Whenever stockholders are required or permitted to
take action at a meeting, written or printed notice stating the place, date,
time, and, in the case of special meetings, the purpose or purposes, of such
meeting, shall be given to each stockholder entitled to vote at such meeting
not less than 10 nor more than 60 days before the date of the meeting.  All
such notices shall be delivered, either personally or by mail, by or at the
direction of the board of directors, the chairman of the board, the chief
executive officer or the secretary, and if mailed, such notice shall be deemed
to be delivered when deposited in the United States mail, postage prepaid,
addressed to the stockholder at his, her or its address as the same appears on
the records of the corporation.  Attendance of a person at a meeting shall
constitute a waiver of notice of such meeting, except when the person attends
for the express purpose of objecting at the beginning of the meeting to the
transaction of any business because the meeting is not lawfully called or
convened.

       Section 5.  Stockholders List.  The officer having charge of the stock
ledger of the corporation shall make, at least 10 days before every meeting of
the stockholders, a complete list of the stockholders entitled to vote at such
meeting arranged in alphabetical order, showing the address of each stockholder
and the number of shares registered in the name of each stockholder.  Such list
shall be open to the examination of any stockholder, for any purpose germane to
the meeting, during ordinary business hours, for a period of at least 10 days
prior to the meeting, either at a place within the city where the meeting is to
be held, which place shall be specified in the notice of the meeting or, if not
so specified, at the place where the meeting is to be held. The list shall also
be produced and kept at the time and place of the meeting during the whole time
thereof, and may be inspected by any stockholder who is present.

       Section 6.  Quorum.  At any meeting of stockholders, the holders of a
majority of the shares of capital stock entitled to vote at such meeting,
present in person or represented by proxy, shall constitute a quorum, except as
otherwise provided by statute or by the certificate of incorporation.  If a
quorum is not present, the holders of a majority of the shares present in
person or represented by proxy at the meeting, and entitled to vote at the
meeting, may adjourn the meeting to another time and/or place.  When a
specified item of business requires a vote by a class or series (if the
corporation shall then have outstanding shares of more than one class or
series) voting as a class, the holders of a majority of the shares of such
class or series shall constitute a





                                      -2-
<PAGE>   3
quorum (as to such class or series) for the transaction of such item of
business.

       Section 7.  Adjourned Meetings.  When a meeting is adjourned to another
time and place, notice need not be given of the adjourned meeting if the time
and place thereof are announced at the meeting at which the adjournment is
taken.  At the adjourned meeting the corporation may transact any business
which might have been transacted at the original meeting.  If the adjournment
is for more than thirty days, or if after the adjournment a new record date is
fixed for the adjourned meeting, a notice of the adjourned meeting shall be
given to each stockholder of record entitled to vote at the meeting.

       Section 8.  Vote Required.  When a quorum is present, the affirmative
vote of the majority of shares present in person or represented by proxy at the
meeting and entitled to vote on the subject matter shall be the act of the
stockholders, unless the question is one upon which by express provisions of an
applicable law or of the certificate of incorporation a different vote is
required, in which case such express provision shall govern and control the
decision of such question.  Where a separate vote by class is required, the
affirmative vote of the majority of shares of such class present in person or
represented by proxy at the meeting shall be the act of such class.

       Section 9.  Voting Rights.  Except as otherwise provided by the General
Corporation Law of the State of Delaware or by the certificate of incorporation
of the corporation or any amendments thereto and subject to Section 3 of
Article VI hereof, every stockholder shall at every meeting of the stockholders
be entitled to one vote in person or by proxy for each share of common stock
held by such stockholder.

       Section 10.  Proxies.  Each stockholder entitled to vote at a meeting of
stockholders or to express consent or dissent to corporate action in writing
without a meeting may authorize another person or persons to act for him or her
by proxy, but no such proxy shall be voted or acted upon after three years from
its date, unless the proxy provides for a longer period.

       Section 11.  Action by Written Consent.  Unless otherwise provided in
the certificate of incorporation, any action required to be taken at any annual
or special meeting of stockholders of the corporation, or any action which may
be taken at any annual or special meeting of such stockholders, may be taken
without a meeting, without prior notice and without a vote, if a consent or
consents in writing, setting forth the action so taken and bearing the dates of
signature of the stockholders who signed the consent or consents, shall be
signed by the holders of outstanding stock having not less than the minimum
number of votes that would be necessary to authorize or take such action at a
meeting at which all shares entitled to vote thereon were present and voted and
shall be delivered to the corporation by delivery to its registered office in
the state of Delaware, or the corporation's principal





                                      -3-
<PAGE>   4
place of business, or an officer or agent of the corporation having custody of
the book or books in which proceedings of meetings of the stockholders are
recorded.  Delivery made to the corporation's registered office shall be by
hand or by certified or registered mail, return receipt requested.  All
consents properly delivered in accordance with this section shall be deemed to
be recorded when so delivered.  No written consent shall be effective to take
the corporate action referred to therein unless, within sixty days of the
earliest dated consent delivered to the corporation as required by this
section, written consents signed by the holders of a sufficient number of
shares to take such corporate action are so recorded.  Prompt notice of the
taking of the corporate action without a meeting by less than unanimous written
consent shall be given to those stockholders who have not consented in writing.
Any action taken pursuant to such written consent or consents of the
stockholders shall have the same force and effect as if taken by the
stockholders at a meeting thereof.

       Section 12.  Confidential Voting.  All proxies, ballots and vote
tabulations that identify the particular vote of a stockholder shall be kept
confidential, except that disclosure may be made (i) to allow the inspectors to
certify the results of the vote; (ii) as necessary to meet applicable legal
requirements, including the pursuit or defense of judicial actions; or (iii)
when expressly requested by such stockholder.

       Proxy cards shall be returned in envelopes addressed to the inspectors,
which shall receive, inspect and tabulate the proxies.  Comments written on
proxies, consents or ballots shall be transcribed and provided to the secretary
of the corporation with the name and address of the stockholder.  The vote of
the stockholder shall not be disclosed at the time any such comment is provided
to the secretary except where such bote is included in the comment or
disclosure is necessary, in the opinion of the inspector, for an understanding
of the comment.

       Nothing in this by-law shall prohibit the inspector from making
available to the corporation, during the period prior to any annual or special
meeting, information as to which stockholders have not voted and periodic
status reports on the aggregate vote.


                                  ARTICLE III

                                   DIRECTORS

       Section 1.  General Powers.  The business and affairs of the corporation
shall be managed by or under the direction of the board of directors.

       Section 2.  Number, Election and Term of Office.  The number of
directors which shall constitute the board of directors shall be seven or
fewer.  The directors shall be elected by a plurality of the votes of the
shares present in person or represented by proxy at the meeting and entitled to
vote in the election of directors.





                                      -4-
<PAGE>   5
The directors shall be elected in this manner at the annual meeting of the
stockholders, except as provided in Section 4 of this Article III.  Each
director elected shall hold office until a successor is duly elected and
qualified or until his or her earlier death, resignation or removal as
hereinafter provided.

       Section 3.  Removal and Resignation.  Any director or the entire board
of directors may be removed at any time, with or without cause, by the holders
of a majority of the shares then entitled to vote at an election of directors.
Whenever the holders of any class or series are entitled to elect one or more
directors by the provisions of the corporation's certificate of incorporation,
the provisions of this section shall apply, in respect to the removal without
cause of a director or directors so elected, to the vote of the holders of the
outstanding shares of that class or series and not to the vote of the
outstanding shares as a whole.

       Section 4.  Vacancies.  Vacancies and newly created directorships
resulting from any increase in the authorized number of directors may be filled
by a majority of the directors then in office, though less than a quorum, or by
a sole remaining director; provided, that (a) in the event the holders of a
majority of the shares then entitled to vote to remove a director (as provided
in Section 3 of Article III of these by-laws), as a part of such removal such
majority shall also be entitled to elect a replacement therefor, and (b) if any
such vacancy has not been filled by the remaining directors within seven days
of the date such vacancy was created, the holders of a majority of the shares
then entitled to vote may fill such vacancy.  Each director so chosen shall
hold office until a successor is duly elected and qualified or until his or her
earlier death, resignation or removal as herein provided.  Whenever holders of
any class or classes of stock or series thereof are entitled to elect one or
more directors by the provisions of the certificate of incorporation, vacancies
and newly created directorships of such class or classes or series may be
filled by a majority of the directors elected by such class or classes or
series thereof then in office, or by a sole remaining director so elected.

       Section 5.  Annual Meetings.  The annual meeting of each newly elected
board of directors shall be held without other notice than this by-law
immediately after, and at the same place as, the annual meeting of
stockholders.

       Section 6.  Other Meetings and Notice.  Regular meetings, other than the
annual meeting, of the board of directors may be held without notice at such
time and at such place as shall from time to time be determined by resolution
of the board.  Special meetings of the board of directors may be called by or
at the request of the chairman of the board or the chief executive officer on
at least 24 hours notice to each director, either personally, by telephone, by
mail, by facsimile or by telegraph; in like manner and on like notice the chief
executive officer must call a special meeting on the written request of at
least two (2) of the directors.





                                      -5-
<PAGE>   6
       Section 7.  Quorum, Required Vote and Adjournment.  A majority of the
total number of directors shall constitute a quorum for the transaction of
business.  The vote of a majority of directors present at a meeting at which a
quorum is present shall be the act of the board of directors.  If a quorum
shall not be present at any meeting of the board of directors, the directors
present thereat may adjourn the meeting from time to time, without notice other
than announcement at the meeting, until a quorum shall be present.

       Section 8.  Committees.  The board of directors may, by resolution
passed by a majority of the whole board, designate one or more committees, each
committee to consist of one or more of the directors of the corporation or
other persons, which to the extent provided in such resolution or these by-laws
shall have and may exercise the powers of the board of directors in the
management and affairs of the corporation except as otherwise limited by law.
The board of directors may designate one or more directors as alternate members
of any committee, who may replace any absent or disqualified member at any
meeting of the committee.  Such committee or committees shall have such name or
names as may be determined from time to time by resolution adopted by the board
of directors.  Each committee shall keep regular minutes of its meetings and
report the same to the board of directors when required.

       Section 9.  Committee Rules.  Each committee of the board of directors
may fix its own rules of procedure and shall hold its meetings as provided by
such rules, except as may otherwise be provided by a resolution of the board of
directors designating such committee.  Unless otherwise provided in such a
resolution, the presence of at least a majority of the members of the committee
shall be necessary to constitute a quorum.  In the event that a member and that
member's alternate, if alternates are designated by the board of directors as
provided in Section 8 of this Article  III, of such committee is or are absent
or disqualified, the member or members thereof present at any meeting and not
disqualified from voting, whether or not such member or members constitute a
quorum, may unanimously appoint another member of the board of directors to act
at the meeting in place of any such absent or disqualified member.

       Section 10.  Communications Equipment.  Members of the board of
directors or any committee thereof may participate in and act at any meeting of
such board or committee through the use of a conference telephone or other
communications equipment by means of which all persons participating in the
meeting can hear each other, and participation in the meeting pursuant to this
section shall constitute presence in person at the meeting.

       Section 11.  Waiver of Notice and Presumption of Assent.  Any member of
the board of directors or any committee thereof who is present at a meeting
shall be conclusively presumed to have waived notice of such meeting except
when such member attends for the express purpose of objecting at the beginning
of the meeting to the transaction of any business because the meeting is not
lawfully called or convened.  Such member shall be conclusively presumed to





                                      -6-
<PAGE>   7
have assented to any action taken unless his or her dissent shall be entered in
the minutes of the meeting or unless his or her written dissent to such action
shall be filed with the person acting as the secretary of the meeting before
the adjournment thereof or shall be forwarded by registered mail to the
secretary of the corporation immediately after the adjournment of the meeting.
Such right to dissent shall not apply to any member who voted in favor of such
action.

       Section 12.  Action by Written Consent.  Unless otherwise restricted by
the certificate of incorporation, any action required or permitted to be taken
at any meeting of the board of directors, or of any committee thereof, may be
taken without a meeting if all members of the board or committee, as the case
may be, consent thereto in writing, and the writing or writings are filed with
the minutes of proceedings of the board or committee.


                                   ARTICLE IV

                                    OFFICERS

       Section 1.  Number.  The officers of the corporation shall be elected by
the board of directors and shall consist of a chairman of the board, a chief
executive officer, a president, one or more vice presidents, a secretary, a
treasurer, and such other officers and assistant officers as may be deemed
necessary or desirable by the board of directors.  Any number of offices may be
held by the same person except that neither the chairman of the board nor the
president shall also hold the office of secretary.  In its discretion, the
board of directors may choose not to fill any office for any period as it may
deem advisable.

       Section 2.  Election and Term of Office.  The officers of the
corporation shall be elected annually by the board of directors at its first
meeting held after each annual meeting of stockholders or as soon thereafter as
conveniently may be.  Vacancies may be filled or new offices created and filled
at any meeting of the board of directors.  Each officer shall hold office until
a successor is duly elected and qualified or until his or her earlier death,
resignation or removal as hereinafter provided.

       Section 3.  Removal.  Any officer or agent elected by the board of
directors may be removed by the board of directors or the chairman of the board
whenever in its or his judgment the best interests of the corporation would be
served thereby, but such removal shall be without prejudice to the contract
rights, if any, of the person so removed.

       Section 4.  Vacancies.  Any vacancy occurring in any office because of
death, resignation, removal, disqualification or otherwise, may be filled by
the board of directors for the unexpired portion of the term by the board of
directors then in office.





                                      -7-
<PAGE>   8
       Section 5.  Compensation.  Compensation of all officers shall be fixed
by the board of directors, and no officer shall be prevented from receiving
such compensation by virtue of his or her also being a director of the
corporation.

       Section 6.  Chairman of the Board.  The chairman of the board shall
preside at all meetings of the board of directors and stockholders, may
exercise all of the powers of the chief executive officer or president and
shall have such other powers and perform such other duties as may be prescribed
by the board of directors or provided in these by-laws.  Whenever the chief
executive officer or president is unable to serve, by reason of sickness,
absence or otherwise, the chairman of the board shall perform all the duties
and responsibilities thereof.

       Section 7.  The Chief Executive Officer.  The chief executive officer
shall be the chief executive officer of the corporation and, subject to the
powers of the board of directors and the chairman of the board, shall have
general charge of the business, affairs and property of the corporation, and
control over its officers, agents and employees and shall see that all orders
and resolutions of the board of directors are carried into effect.  The chief
executive officer shall have such other powers and perform such other duties as
may be prescribed by the chairman of the board or the board of directors or as
may be provided in these by-laws.

       Section 8.  The President.   The president shall have such powers and
perform such duties as may be prescribed by the chairman of the board, the
board of directors, or these bylaws.

       Section 9.  Vice Presidents.  The vice president, or if there shall be
more than one, the vice presidents in the order determined by the board of
directors, shall, in the absence or disability of the president, act with all
of the powers and be subject to all the restrictions of the president.  The
vice presidents shall also perform such other duties and have such other powers
as the board of directors, the chairman of the board, the chief executive
officer or these by-laws may, from time to time, prescribe.

       Section 10.  The Secretary and Assistant Secretaries.  The secretary
shall attend all meetings of the board of directors, all meetings of the
committees thereof and all meetings of the stockholders and record all the
proceedings of the meetings in a book or books to be kept for that purpose.
Under the chief executive officer's supervision, the secretary shall give, or
cause to be given, all notices required to be given by these by-laws or by law;
shall have such powers and perform such duties as the board of directors, the
chairman of the board, the chief executive officer or these by-laws may, from
time to time, prescribe; and shall have custody of the corporate seal of the
corporation.  The secretary, or an assistant secretary, shall have authority to
affix the corporate seal to any instrument requiring it and when so affixed, it
may be attested by his or her signature or by the signature of such assistant
secretary.  The board of directors may give general authority to any other
officer to affix the seal of





                                      -8-
<PAGE>   9
the corporation and to attest the affixing by his or her signature.  The
assistant secretary, or if there be more than one, the assistant secretaries in
the order determined by the board of directors, shall, in the absence or
disability of the secretary, perform the duties and exercise the powers of the
secretary and shall perform such other duties and have such other powers as the
board of directors, the chairman of the board, the chief executive officer, or
secretary may, from time to time, prescribe.

       Section 11.  The Treasurer and Assistant Treasurer.  The treasurer shall
have the custody of the corporate funds and securities; shall keep full and
accurate accounts of receipts and disbursements in books belonging to the
corporation; shall deposit all monies and other valuable effects in the name
and to the credit of the corporation as may be ordered by the board of
directors; shall cause the funds of the corporation to be disbursed when such
disbursements have been duly authorized, taking proper vouchers for such
disbursements; and shall render to the chief executive officer and the board of
directors, at its regular meeting or when the board of directors so requires,
an account of the corporation; shall have such powers and perform such duties
as the board of directors, the chairman of the board, the chief executive
officer or these by-laws may, from time to time, prescribe.  If required by the
board of directors, the treasurer shall give the corporation a bond (which
shall be rendered every six years) in such sums and with such surety or
sureties as shall be satisfactory to the board of directors for the faithful
performance of the duties of the office of treasurer and for the restoration to
the corporation, in case of death, resignation, retirement, or removal from
office, of all books, papers, vouchers, money, and other property of whatever
kind in the possession or under the control of the treasurer belonging to the
corporation.  The assistant treasurer, or if there shall be more than one, the
assistant treasurers in the order determined by the board of directors, shall
in the absence or disability of the treasurer, perform the duties and exercise
the powers of the treasurer.  The assistant treasurers shall perform such other
duties and have such other powers as the board of directors, the chairman of
the board, the chief executive officer or treasurer may, from time to time,
prescribe.

       Section 12.  Other Officers, Assistant Officers and Agents.  Officers,
assistant officers and agents, if any, other than those whose duties are
provided for in these by-laws, shall have such authority and perform such
duties as may from time to time be prescribed by resolution of the board of
directors.

       Section 13.  Absence or Disability of Officers.  In the case of the
absence or disability of any officer of the corporation and of any person
hereby authorized to act in such officer's place during such officer's absence
or disability, the board of directors may by resolution delegate the powers and
duties of such officer to any other officer or to any director, or to any other
person whom it may select.





                                      -9-
<PAGE>   10
                                   ARTICLE V

               INDEMNIFICATION OF DIRECTORS, OFFICERS AND OTHERS

       Section 1.  Nature of Indemnity.  Each person who was or is made a party
or is threatened to be made a party to or is involved in any action, suit or
proceeding, whether civil, criminal, administrative or investigative
(hereinafter a "proceeding"), by reason of the fact that he or she, or a person
of whom he or she is the legal representative, is or was a director, officer,
employee or agent of the corporation or is or was serving at the request of the
corporation as a director, officer, employee, fiduciary, or agent of another
corporation or of a partnership, joint venture, trust or other enterprise,
shall be indemnified and held harmless by the corporation unless prohibited
from doing so by the General Corporation Law of the State of Delaware, as the
same exists or may hereafter be amended (but, in the case of any such
amendment, only to the extent that such amendment permits the corporation to
provide broader indemnification rights than said law permitted the corporation
to provide prior to such amendment) against all expense, liability and loss
(including attorneys' fees actually and reasonably incurred by such person in
connection with such proceeding) and such indemnification shall inure to the
benefit of his or her heirs, executors and administrators; provided, however,
that, except as provided in Section 2 hereof, the corporation shall indemnify
any such person seeking indemnification in connection with a proceeding
initiated by such person only if such proceeding was authorized by the board of
directors of the corporation.

       Section 2.  Procedure for Indemnification of Directors and Officers.
Any indemnification of a director or officer of the corporation under Section 1
of this Article V or advance of expenses under Section 5 of this Article V
shall be made promptly, and in any event within 30 days, upon the written
request of the director or officer.  If a determination by the corporation that
the director or officer is entitled to indemnification pursuant to this Article
V is required, and the corporation fails to respond within sixty days to a
written request for indemnity, the corporation shall be deemed to have approved
the request.  If the corporation denies a written request for indemnification
or advancing of expenses, in whole or in part, or if payment in full pursuant
to such request is not made within 30 days, the director or officer may
petition any court of competent jurisdiction to determine his or her right to
indemnification or advances pursuant to this Article V.  Such person's costs
and expenses incurred in connection with successfully establishing his or her
right to indemnification, in whole or in part, in any such action shall also be
indemnified by the corporation.  It shall be a defense to any such action
(other than an action brought to enforce a claim for expenses incurred in
defending any proceeding in advance of its final disposition where the required
undertaking, if any, has been tendered to the corporation) that the claimant
has not met the standards of conduct which make it permissible under the
General Corporation Law of the State of Delaware for the corporation to
indemnify the claimant for the amount claimed, but the burden of





                                      -10-
<PAGE>   11
such defense shall be on the corporation.  Neither the failure of the
corporation (including its board of directors, independent legal counsel, or
its stockholders) to have made a determination prior to the commencement of
such action that indemnification of the claimant is permissible in the
circumstances because he or she has met the applicable standard of conduct set
forth in the General Corporation Law of the State of Delaware, nor an actual
determination by the corporation (including its board of directors, independent
legal counsel, or its stockholders) that the claimant has not met such
applicable standard of conduct, shall be a defense to the action or create a
presumption that the claimant has not met the applicable standard of conduct.

       Section 3.  Article Not Exclusive.  The rights to indemnification and
the payment of expenses incurred in defending a proceeding in advance of its
final disposition conferred in this Article V shall not be exclusive of any
other right which any person may have or hereafter acquire under any statute,
provision of the certificate of incorporation, by-law, agreement, vote of
stockholders or disinterested directors or otherwise.

       Section 4.  Insurance.  The corporation may purchase and maintain
insurance on its own behalf and on behalf of any person who is or was a
director, officer, employee, fiduciary, or agent of the corporation or was
serving at the request of the corporation as a director, officer, employee or
agent of another corporation, partnership, joint venture, trust or other
enterprise against any liability asserted against him or her and incurred by
him or her in any such capacity, whether or not the corporation would have the
power to indemnify such person against such liability under this Article V.

       Section 5.  Expenses.  Expenses incurred by any person described in
Section 1 of this Article V in defending a proceeding shall be paid by the
corporation in advance of such proceeding's final disposition upon receipt of
an undertaking by or on behalf of the director or officer to repay such amount
if it shall ultimately be determined that he or she is not entitled to be
indemnified by the corporation.  Such expenses incurred by other employees and
agents shall be so paid upon such terms and conditions, if any, as the board of
directors deems appropriate.

       Section 6.  Employees and Agents.  Persons who are not covered by the
foregoing provisions of this Article V and who are or were employees or agents
of the corporation, or who are or were serving at the request of the
corporation as employees or agents of another corporation, partnership, joint
venture, trust or other enterprise, may be indemnified to the extent authorized
at any time or from time to time by the board of directors.

       Section 7.  Contract Rights.  The provisions of this Article V shall be
deemed to be a contract right between the corporation and each director or
officer who serves in any such capacity at any time while this Article V and
the relevant provisions of the General Corporation Law of the State of Delaware
or other applicable





                                      -11-
<PAGE>   12
law are in effect, and any repeal or modification of this Article V or any such
law shall not affect any rights or obligations then existing with respect to
any state of facts or proceeding then existing.  The adoption of this Article V
shall not abridge or limit any rights of any person otherwise entitled to
indemnification from the corporation pursuant to any prior by-law provision,
resolution of the directors, contract or otherwise.

       Section 8.  Merger or Consolidation.  For purposes of this Article V,
references to "the corporation" shall include, in addition to the resulting
corporation, any constituent corporation (including any constituent of a
constituent) absorbed in a consolidation or merger which, if its separate
existence had continued, would have had power and authority to indemnify its
directors, officers, and employees or agents, so that any person who is or was
a director, officer, employee or agent of such constituent corporation, or is
or was serving at the request of such constituent corporation as a director,
officer, employee or agent of another corporation, partnership, joint venture,
trust or other enterprise, shall stand in the same position under this Article
V with respect to the resulting or surviving corporation as he or she would
have with respect to such constituent corporation if its separate existence had
continued.


                                   ARTICLE VI

                             CERTIFICATES OF STOCK

       Section 1.  Form.  Every holder of stock in the corporation shall be
entitled to have a certificate, signed by, or in the name of the corporation by
the chairman of the board, chief executive officer, president or a vice
president and the secretary or an assistant secretary of the corporation,
certifying the number of shares owned by such holder in the corporation.  If
such a certificate is countersigned (1) by a transfer agent or an assistant
transfer agent other than the corporation or its employee or (2) by a
registrar, other than the corporation or its employee, the signature of any
such chairman of the board, chief executive officer, president, vice president,
secretary, or assistant secretary may be facsimiles.  In case any officer or
officers who have signed, or whose facsimile signature or signatures have been
used on, any such certificate or certificates shall cease to be such officer or
officers of the corporation whether because of death, resignation or otherwise
before such certificate or certificates have been delivered by the corporation,
such certificate or certificates may nevertheless be issued and delivered as
though the person or persons who signed such certificate or certificates or
whose facsimile signature or signatures have been used thereon had not ceased
to be such officer or officers of the corporation.  All certificates for shares
shall be consecutively numbered or otherwise identified.  The name of the
person to whom the shares represented thereby are issued, with the number of
shares and date of issue, shall be entered on the books of the corporation.
Shares of stock of the corporation shall only be





                                      -12-
<PAGE>   13
transferred on the books of the corporation by the holder of record thereof or
by such holder's attorney duly authorized in writing, upon surrender to the
corporation of the certificate or certificates for such shares endorsed by the
appropriate person or persons, with such evidence of the authenticity of such
endorsement, transfer, authorization, and other matters as the corporation may
reasonably require, and accompanied by all necessary stock transfer stamps.  In
that event, it shall be the duty of the corporation to issue a new certificate
to the person entitled thereto, cancel the old certificate or certificates, and
record the transaction on its books.  The board of directors may appoint a bank
or trust company organized under the laws of the United States or any state
thereof to act as its transfer agent or registrar, or both in connection with
the transfer of any class or series of securities of the corporation.

       Section 2.  Lost Certificates.  The board of directors may direct a new
certificate or certificates to be issued in place of any certificate or
certificates previously issued by the corporation alleged to have been lost,
stolen, or destroyed, upon the making of an affidavit of that fact by the
person claiming the certificate of stock to be lost, stolen, or destroyed.
When authorizing such issue of a new certificate or certificates, the board of
directors may, in its discretion and as a condition precedent to the issuance
thereof, require the owner of such lost, stolen, or destroyed certificate or
certificates, or his or her legal representative, to give the corporation a
bond sufficient to indemnify the corporation against any claim that may be made
against the corporation on account of the loss, theft or destruction of any
such certificate or the issuance of such new certificate.

       Section 3.  Fixing a Record Date for Stockholder Meetings.  In order
that the corporation may determine the stockholders entitled to notice of or to
vote at any meeting of stockholders or any adjournment thereof, the board of
directors may fix a record date, which record date shall not precede the date
upon which the resolution fixing the record date is adopted by the board of
directors, and which record date shall not be more than sixty nor less than ten
days before the date of such meeting.  If no record date is fixed by the board
of directors, the record date for determining stockholders entitled to notice
of or to vote at a meeting of stockholders shall be the close of business on
the next day preceding the day on which notice is given, or if notice is
waived, at the close of business on the day next preceding the day on which the
meeting is held.  A determination of stockholders of record entitled to notice
of or to vote at a meeting of stockholders shall apply to any adjournment of
the meeting; provided, however, that the board of directors may fix a new
record date for the adjourned meeting.

       Section 4.  Fixing a Record Date for Action by Written Consent.  In
order that the corporation may determine the stockholders entitled to consent
to corporate action in writing without a meeting, the board of directors may
fix a record date, which





                                      -13-
<PAGE>   14
record date shall not precede the date upon which the resolution fixing the
record date is adopted by the board of directors, and which date shall not be
more than ten days after the date upon which the resolution fixing the record
date is adopted by the board of directors.  If no record date has been fixed by
the board of directors, the record date for determining stockholders entitled
to consent to corporate action in writing without a meeting, when no prior
action by the board of directors is required by statute, shall be the first
date on which a signed written consent setting forth the action taken or
proposed to be taken is delivered to the corporation by delivery to its
registered office in the State of Delaware, its principal place of business, or
an officer or agent of the corporation having custody of the book in which
proceedings of meetings of stockholders are recorded.  Delivery made to the
corporation's registered office shall be by hand or by certified or registered
mail, return receipt requested.  If no record date has been fixed by the board
of directors and prior action by the board of directors is required by statute,
the record date for determining stockholders entitled to consent to corporate
action in writing without a meeting shall be at the close of business on the
day on which the board of directors adopts the resolution taking such prior
action.

       Section 5.  Fixing a Record Date for Other Purposes.  In order that the
corporation may determine the stockholders entitled to receive payment of any
dividend or other distribution or allotment or any rights or the stockholders
entitled to exercise any rights in respect of any change, conversion or
exchange of stock, or for the purposes of any other lawful action, the board of
directors may fix a record date, which record date shall not precede the date
upon which the resolution fixing the record date is adopted, and which record
date shall be not more than sixty days prior to such action.  If no record date
is fixed, the record date for determining stockholders for any such purpose
shall be at the close of business on the day on which the board of directors
adopts the resolution relating thereto.

       Section 6.  Registered Stockholders.  Prior to the surrender to the
corporation of the certificate or certificates for a share or shares of stock
with a request to record the transfer of such share or shares, the corporation
may treat the registered owner as the person entitled to receive dividends, to
vote, to receive notifications, and otherwise to exercise all the rights and
powers of an owner.  The corporation shall not be bound to recognize any
equitable or other claim to or interest in such share or shares on the part of
any other person, whether or not it shall have express or other notice thereof.

       Section 7.  Subscriptions for Stock.  Unless otherwise provided for in
the subscription agreement, subscriptions for shares shall be paid in full at
such time, or in such installments and at such times, as shall be determined by
the board of directors.  Any call made by the board of directors for payment on
subscriptions shall be uniform as to all shares of the same class or as to all
shares of the same series.  In case of default in the





                                      -14-
<PAGE>   15
payment of any installment or call when such payment is due, the corporation
may proceed to collect the amount due in the same manner as any debt due the
corporation.


                                  ARTICLE VII

                               GENERAL PROVISIONS

       Section 1.  Dividends.  Dividends upon the capital stock of the
corporation, subject to the provisions of the certificate of incorporation, if
any, may be declared by the board of directors at any regular or special
meeting, pursuant to law.  Dividends may be paid in cash, in property, or in
shares of the capital stock, subject to the provisions of the  certificate of
incorporation.  Before payment of any dividend, there may be set aside out of
any funds of the corporation available for dividends such sum or sums as the
directors from time to time, in their absolute discretion, think proper as a
reserve or reserves to meet contingencies, or for equalizing dividends, or for
repairing or maintaining any property of the corporation, or any other purpose
and the directors may modify or abolish any such reserve in the manner in which
it was created.

       Section 2.  Checks, Drafts or Orders.  All checks, drafts, or other
orders for the payment of money by or to the corporation and all notes and
other evidences of indebtedness issued in the name of the corporation shall be
signed by such officer or officers, agent or agents of the corporation, and in
such manner, as shall be determined by resolution of the board of directors or
a duly authorized committee thereof.

       Section 3.  Contracts.  The board of directors may authorize any officer
or officers, or any agent or agents, of the corporation to enter into any
contract or to execute and deliver any instrument in the name of and on behalf
of the corporation, and such authority may be general or confined to specific
instances.

       Section 4.  Loans.  The corporation may lend money to, or guarantee any
obligation of, or otherwise assist any officer or other employee of the
corporation or of its subsidiary, including any officer or employee who is a
director of the corporation or its subsidiary, whenever, in the judgment of the
directors, such loan, guaranty or assistance may reasonably be expected to
benefit the corporation.  The loan, guaranty or other assistance may be with or
without interest, and may be unsecured, or secured in such manner as the board
of directors shall approve, including, without limitation, a pledge of shares
of stock of the corporation.  Nothing in this section contained shall be deemed
to deny, limit or restrict the powers of guaranty or warranty of the
corporation at common law or under any statute.

       Section 5.  Fiscal Year.  The fiscal year of the corporation shall be
fixed by resolution of the board of directors.





                                      -15-
<PAGE>   16
       Section 6.  Corporate Seal.  The board of directors shall provide a
corporate seal which shall be in the form of a circle and shall have inscribed
thereon the name of the corporation and the words "Corporate Seal, Delaware".
The seal may be used by causing it or a facsimile thereof to be impressed or
affixed or reproduced or otherwise.

       Section 7.  Voting Securities Owned By Corporation.  Voting securities
in any other corporation held by the corporation shall be voted by the chairman
of the board or the chief executive officer, unless the board of directors
specifically confers authority to vote with respect thereto, which authority
may be general or confined to specific instances, upon some other person or
officer.  Any person authorized to vote securities shall have the power to
appoint proxies, with general power of substitution.

       Section 8.  Inspection of Books and Records.  Any stockholder of record,
in person or by attorney or other agent, shall, upon written demand under oath
stating the purpose thereof, have the right during the usual hours for business
to inspect for any proper purpose the corporation's stock ledger, a list of its
stockholders, and its other books and records, and to make copies or extracts
therefrom.  A proper purpose shall mean any purpose reasonably related to such
person's interest as a stockholder.  In every instance where an attorney or
other agent shall be the person who seeks the right to inspection, the demand
under oath shall be accompanied by a power of attorney or such other writing
which authorizes the attorney or other agent to so act on behalf of the
stockholder.  The demand under oath shall be directed to the corporation at its
registered office in the State of Delaware or at its principal place of
business.

       Section 9.  Section Headings.  Section headings in these by-laws are for
convenience of reference only and shall not be given any substantive effect in
limiting or otherwise construing any provision herein.

       Section 10.  Inconsistent Provisions.  In the event that any provision
of these by-laws is or becomes inconsistent with any provision of the
certificate of incorporation, the General Corporation Law of the State of
Delaware or any other applicable law, the provision of these by-laws shall not
be given any effect to the extent of such inconsistency but shall otherwise be
given full force and effect.





                                      -16-
<PAGE>   17
                                  ARTICLE VIII

                                   AMENDMENTS

       These by-laws may be amended, altered, or repealed and new by-laws
adopted at any meeting of the board of directors by a majority vote.  The fact
that the power to adopt, amend, alter, or repeal the by-laws has been conferred
upon the board of directors shall not divest the stockholders of the same
powers.





                                      -17-

<PAGE>   1
                                                                   EXHIBIT 11.1


                          TITANIUM METALS CORPORATION
             STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS
                    (In thousands, except per share amounts)
                           EARNINGS PER COMMON SHARE
<TABLE>
<CAPTION>
                                                                             Years ended December 31,
                                                                        --------------------------------
                                                                          1994       1995         1996
                                                                        --------    --------    --------
<S>                                                                     <C>         <C>         <C>     
Income (loss) before cumulative effect of a                                                         
  change in accounting principle                                        $(42,077)   $ (4,217)   $ 47,644
Cumulative effect of a change in accounting principle                     (1,000)       --          --
                                                                        --------    --------    --------
  Net income (loss)                                                     $(43,077)   $ (4,217)   $ 47,644
                                                                        ========    ========    ========
Weighted average shares outstanding (1)                                   14,916      15,289      27,611
Common  stock issued within one year of Stock Offering (2)                    94          94          12
                                                                        --------    --------    --------
  Total weighted average shares outstanding                               15,010      15,383      27,623
                                                                        ========    ========    ========
Per common share:
  Income (loss) before cumulative effect of a
    change in accounting principle                                      $  (2.80)   $   (.27)   $   1.72
  Cumulative effect of a change in accounting principle                     (.07)       --          --
                                                                        --------    --------    --------
    Net income (loss)                                                   $  (2.87)   $   (.27)   $   1.72
                                                                        ========    ========    ========

                            FULLY DILUTED EARNINGS PER SHARE

Income (loss) before cumulative effect of a
  change in accounting principle                                        $(42,077)   $ (4,217)   $ 47,644
Cumulative effect of a change in accounting principle                     (1,000)       --          --
Interest and fees on Convertible Preferred Securities, net of tax (3)       --          --           843
                                                                        --------    --------    --------
  Fully diluted income (loss)                                           $(43,077)   $ (4,217)   $ 48,487
                                                                        ========    ========    ========
Weighted average shares outstanding (1)                                   14,916      15,289      27,611
Common  stock issued within one year of Stock Offering (2)                    94          94          12
Common  stock options, net                                                  --          --            28
Convertible Preferred Securities (3)                                        --          --           491
                                                                        --------    --------    --------
  Total fully diluted weighted average shares outstanding                 15,010      15,383      28,142
                                                                        ========    ========    ========
Per fully diluted share:
  Income (loss) before cumulative effect of a
    change in accounting principle                                      $  (2.80)   $   (.27)   $   1.72
  Cumulative effect of a change in accounting principle                     (.07)       --          --
                                                                        --------    --------    --------
    Net income (loss)                                                   $  (2.87)   $   (.27)   $   1.72
                                                                        ========    ========    ========
</TABLE>
- - ----------------
                
(1)  Reflects the 52-for-1 stock split effected in 1996.
(2)  Certain key executive officers received an aggregate of 94,000 shares
     effective February 15, 1996 as partial consideration for their services 
     in connection with the IMI Titanium Acquisition.
(3)  The Convertible Preferred Securities were issued in November 1996. See
     Note 10 to the Consolidated Financial Statements.


<PAGE>   1

                                                                   EXHIBIT 21.1

                  Subsidiaries of Titanium Metals Corporation

<TABLE>
<CAPTION>

                                                           Jurisdiction of
                                                           Incorporation or         % of Voting
Name of Corporation                                          Organization          Securities Held
- - -------------------                                        ----------------        ---------------
<S>                                                            <C>                       <C>
Titanium Metals Corporation                                    Delaware
         TIMET UK, Ltd                                         United Kingdom            100
                  TIMET UK (Export) Ltd                        United Kingdom            100
                  TIMET Savoie, S.A                            France                     70
         TIMET Deutschland, GmbH                               Germany                   100

                  TISTO Titan und Sonderlegierungen,
                  GmbH                                         Germany                   100
                  LASAB Laser Aplikations, GmbH                Germany                   100
         TIMET Castings Corporation                            Oregon                    100
         Titanium Hearth Technologies, Inc.                    Delaware                  100
                  Titanium Hearth Technologies                 Pennsylvania             49.5
                  Titanium Hearth Melting Corporation          Colorado                  100
                                Titanium Hearth Technologies   Pennsylvania             50.5
         MZI, LLC Oregon                                       33 1/3
         TIMET Capital Trust I                                 Delaware                  100
         TIMET FSC, Ltd                                        Barbados                  100
</TABLE>

<PAGE>   1
                                                                    EXHIBIT 23.1

                       CONSENT OF INDEPENDENT ACCOUNTANTS


         We consent to the incorporation by reference in Registration
Statements on Form S-8 (File No.'s 333-20403 and 333-21001) of Titanium Metals
Corporation of our reports dated January 21, 1997, on our audits of the
consolidated financial statements and financial statement schedules of Titanium
Metals Corporation as of December 31, 1995 and 1996, and for each of the three
years in the period ended December 31, 1996, which reports are included in this
Annual Report on Form 10-K.


                                        COOPERS & LYBRAND L.L.P.



Denver, Colorado
March 28, 1997

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                          86,526
<SECURITIES>                                         0
<RECEIVABLES>                                  113,980
<ALLOWANCES>                                     4,788
<INVENTORY>                                    155,488
<CURRENT-ASSETS>                               371,018
<PP&E>                                         263,617
<DEPRECIATION>                                  44,048
<TOTAL-ASSETS>                                 703,018
<CURRENT-LIABILITIES>                          112,825
<BONDS>                                          1,158
                                0
                                          0
<COMMON>                                           315
<OTHER-SE>                                     325,901
<TOTAL-LIABILITY-AND-EQUITY>                   703,018
<SALES>                                        507,074
<TOTAL-REVENUES>                               507,128
<CGS>                                          418,775
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                 4,824
<LOSS-PROVISION>                                   660
<INTEREST-EXPENSE>                              10,223
<INCOME-PRETAX>                                 50,621
<INCOME-TAX>                                     1,892
<INCOME-CONTINUING>                             47,644
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    47,644
<EPS-PRIMARY>                                     1.72
<EPS-DILUTED>                                     1.72
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission