NORWEST ASSET SECURITIES CORP
8-K, 1996-09-03
ASSET-BACKED SECURITIES
Previous: SAGE TSO TRUST, N-18F1, 1996-09-03
Next: FIRST TRUST SPECIAL SITUATIONS TRUST SERIES 154, 487, 1996-09-03


   



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


Date of Report: July 25, 1996
(Date of earliest event reported)

Commission File No. 333-02209


                     Norwest Asset Securities Coproration


           Delaware                                  52-1972128
    (State of Incorporation)                (I.R.S. Employer Identification No.)


5325 Spectrum Drive, Frederick, Maryland                   21703
(Address of principal executive offices)                (Zip Code)

                                (301) 846-8199
               Registrant's Telephone Number, including area code


             (Former name, former address and former fiscal year, if
                           changed since last report)



<PAGE>


ITEM 5.  Other Events

                  On July 25, 1996,  Norwest  Asset  Securities  Corporation,  a
Delaware   corporation   (the   "Registrant"),    sold   Mortgage   Pass-Through
Certificates,  Series 1996-1,  Class A-1, Class A-2, Class A-3, Class A-4, Class
A-5, Class A-6, Class A-8, Class A-9, Class A-10,  Class A-11, Class A-12, Class
A-13,  Class A-14,  Class A-15,  Class A-16, Class A-17, Class A-18, Class A-19,
Class  A-R and Class  A-LR (the  "Offered  Certificates"),  having an  aggregate
original  principal balance of  $408,880,000.00.  The Offered  Certificates were
issued pursuant to a Pooling and Servicing Agreement, dated as of July 25, 1996,
among the Registrant,  Norwest Bank Minnesota,  National Association,  as master
servicer  (the  "Master  Servicer"  or  "Norwest  Bank"),  First  Bank  National
Association, as trust administrator,  and Firstar Trust Company, as trustee (the
"Agreement"),  a  copy  of  which  is  filed  as  an  exhibit  hereto.  Mortgage
Pass-Through Certificates, Series 1996-1, Class A-7, Class B-1, Class B-2, Class
B-3,  Class  B-4,  Class  B-5 and Class B-6  Certificates,  having an  aggregate
initial principal balance of  $196,683,536.31  (the "Private  Certificates" and,
together with the Offered  Certificates,  the "Certificates"),  were also issued
pursuant to the Agreement.

                  As of the date of initial issuance,  the Offered  Certificates
evidenced an approximate 67.5206% undivided interest in a trust fund (the "Trust
Estate"), consisting principally of a pool of fixed interest rate, conventional,
monthly pay,  fully-amortizing,  one-to  four-family  residential first mortgage
loans,  which may include loans secured by shares issued by cooperative  housing
corporations.  The  remaining  undivided  interests  in  the  Trust  Estate  are
evidenced by the Private  Certificates,  distributions on which (other than with
respect to the Class A-7  Certificates) are subordinated to distributions on the
Offered Certificates.

                  Interest  on the  Offered  Certificates  (other than the Class
A-17  Certificates) will be distributed on each Distribution Date (as defined in
the Agreement).  Monthly  distributions in reduction of the principal balance of
the  Offered  Certificates  will be  allocated  to the Offered  Certificates  in
accordance  with the  priorities set forth in the  Agreement.  Distributions  of
interest and in reduction of principal  balance on any Distribution Date will be
made to the extent that the Pool Distribution Amount is sufficient therefor.

                  An  election  will be made to treat  the  Trust  Estate as two
separate REMICs for federal income tax purposes (the "Upper-Tier  REMIC" and the
"Lower-Tier  REMIC,"  respectively).  The Class A-1, Class A-2, Class A-3, Class
A-4, Class A-5 and Class A-6 Certificates,  the Class A-7 Accrual Component, the
Class  A-7 IO A  Component,  the  Class  A-7 IO B  Component,  the  Class A-7 PO
Component,  the Class A-8, Class A-9, Class A-10,  Class A-11, Class A-12, Class
A-13,  Class A-14, Class A-15, Class A-16, Class A-17, Class A-18 and Class A-19
Certificates  and the Class B-1,  Class B-2, Class B-3, Class B-4, Class B-5 and
Class B-6 Certificates will be treated as "regular  interests" in the Upper-Tier
REMIC and the  Class A-R and Class  A-LR  Certificates  will be  treated  as the
"residual interest" in the Upper-Tier REMIC and Lower-Tier REMIC, respectively.


<PAGE>



ITEM 7.  Financial Statements and Exhibits

                   (c) Exhibits

Item 601(a)
of Regulation S-K
Exhibit No.                                          Description

         (EX-4)               Pooling and Servicing Agreement,  dated as of July
                              25,   1996,   among   Norwest   Asset   Securities
                              Corporation,   Norwest  Bank  Minnesota,  National
                              Association,  First Bank National Association,  as
                              trust  administrator and Firstar Trust Company, as
                              trustee. 

         (EX-23)              Consent of Coopers & Lybrand  L.L.P.,  independent
                              Certified Public Accountants of Financial Security
                              Assurance Inc.



<PAGE>



                  Pursuant to the requirements of the Securities Exchange Act of
1934,  the  registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.

                                         NORWEST ASSET SECURITIES CORPORATION

July 25, 1996
                                         /s/ B. David Bialzak
                                         B. David Bialzak
                                         Vice President
<PAGE>


                                INDEX TO EXHIBITS

                                                                   Paper (P) or
Exhibit No.                         Description                   Electronic (E)


         (EX-4)     Pooling  and  Servicing  Agreement,  dated as
                    of  July  25,   1996  among   Norwest   Asset       E
                    Securities    Corporation,    Norwest    Bank
                    Minnesota,  National Association,  First Bank
                    National Association,  as trust administrator
                    and  Firstar  Trust   Company,   as  trustee.

         (EX-23)    Consent   of   Coopers  &   Lybrand   L.L.P.,
                    independent  Certified Public  Accountants of       E
                    Financial Security Assurance Inc.








      -----------------------------------------------------------------





                      NORWEST ASSET SECURITIES CORPORATION

                                    (Seller)

                                       and

                  NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION

                                (Master Servicer)

                                       and

                              FIRSTAR TRUST COMPANY

                                    (Trustee)

                                       and

                         FIRST BANK NATIONAL ASSOCIATION

                              (Trust Administrator)


                         POOLING AND SERVICING AGREEMENT

                            Dated as of July 25, 1996

                                 $605,563,536.31

                       Mortgage Pass-Through Certificates
                                  Series 1996-1




        -----------------------------------------------------------------


<PAGE>

                  This  Pooling and  Servicing  Agreement,  dated as of July 25,
1996 executed by NORWEST ASSET SECURITIES  CORPORATION,  as Seller, NORWEST BANK
MINNESOTA,  NATIONAL  ASSOCIATION,  as  Master  Servicer,  FIRST  BANK  NATIONAL
ASSOCIATION, as Trust Administrator and FIRSTAR TRUST COMPANY, as Trustee.


                                WITNESSETH THAT:

                  In consideration of the mutual  agreements  herein  contained,
the Seller, the Master Servicer,  the Trust  Administrator and the Trustee agree
as follows:


                                    ARTICLE I

                                   DEFINITIONS

                  Section 1.01. Definitions. Whenever used herein, the following
words and  phrases,  unless  the  context  otherwise  requires,  shall  have the
meanings specified in this Article.

                  Accepted Master Servicing Practices: Accepted Master Servicing
Practices shall consist of the customary and usual master servicing practices of
prudent master servicing  institutions  which service mortgage loans of the same
type as the Mortgage Loans in the  jurisdictions in which the related  Mortgaged
Properties are located,  regardless of the date upon which the related  Mortgage
Loans were originated.

                  Adjusted Pool Amount:  With respect to any Distribution  Date,
the Cut-Off Date Aggregate Principal Balance of the Mortgage Loans minus the sum
of (i) all amounts in respect of  principal  received in respect of the Mortgage
Loans  (including,  without  limitation,  amounts received as Monthly  Payments,
Periodic Advances,  Unscheduled  Principal  Receipts and Substitution  Principal
Amounts) and  distributed to Holders of the  Certificates  on such  Distribution
Date and all prior  Distribution  Dates and (ii) the  principal  portion  of all
Realized  Losses (other than Debt Service  Reductions)  incurred on the Mortgage
Loans  from  the  Cut-Off  Date  through  the end of the  month  preceding  such
Distribution Date.

                  Adjusted  Pool  Amount  (PO  Portion):  With  respect  to  any
Distribution Date, the sum of the amounts,  calculated as follows,  with respect
to all Outstanding  Mortgage Loans:  the product of (i) the PO Fraction for each
such  Mortgage  Loan and (ii) the  remainder of (A) the Cut-Off  Date  Principal
Balance of such Mortgage Loan minus (B) the sum of (x) all amounts in respect of
principal  received  in  respect  of  such  Mortgage  Loan  (including,  without
limitation, amounts received as Monthly Payments, Periodic Advances, Unscheduled
Principal  Receipts  and  Substitution  Principal  Amounts) and  distributed  to
Holders of the Certificates on such Distribution Date and all prior Distribution
Dates and (y) the  principal  portion of any  Realized  Loss  (other than a Debt
Service Reduction)  incurred on such Mortgage Loan from the Cut-Off Date through
the end of the month preceding such Distribution Date.

                  Adjusted  Principal  Balance:  As to any Distribution Date and
any Class B Subclass,  the greater of (A) zero and (B) (i) the principal balance
of such  Subclass  with  respect  to  such  Distribution  Date  minus  (ii)  the
Adjustment Amount for such Distribution Date less the Class B Subclass Principal
Balances for any Class B Subclasses with higher numerical designations.

                  Adjustment  Amount:  For any Distribution Date, the difference
between  (A) the sum of the  Class A  Non-PO  Principal  Balance,  Class  A-7 PO
Component  Principal  Balance  and Class B  Principal  Balance as of the related
Determination  Date  and  (B) the  sum of (i)  the  sum of the  Class  A  Non-PO
Principal  Balance,  Class  A-7 PO  Component  Principal  Balance  and  Class  B
Principal  Balance as of the  Determination  Date succeeding  such  Distribution
Date, (ii) the principal  portion of Excess Special Hazard Losses,  Excess Fraud
Losses and Excess  Bankruptcy  Losses allocated to the Certificates with respect
to such  Distribution  Date and (iii) the aggregate  amount that would have been
distributed  to all Classes as principal in accordance  with Section  4.01(a)(i)
for such  Distribution Date without regard to the provisos in the definitions of
Class B-1 Optimal  Principal Amount,  Class B-2 Optimal Principal Amount,  Class
B-3 Optimal  Principal Amount,  Class B-4 Optimal  Principal  Amount,  Class B-5
Optimal Principal Amount and Class B-6 Optimal Principal Amount.

                  Aggregate  Current  Bankruptcy  Losses:  With  respect  to any
Distribution  Date,  the sum of all  Bankruptcy  Losses  incurred  on any of the
Mortgage Loans in the month preceding the month of such Distribution Date.

                  Aggregate   Current   Fraud   Losses:   With  respect  to  any
Distribution  Date, the sum of all Fraud Losses  incurred on any of the Mortgage
Loans in the month preceding the month of such Distribution Date.

                  Aggregate  Current Special Hazard Losses:  With respect to any
Distribution  Date, the sum of all Special Hazard Losses  incurred on any of the
Mortgage Loans in the month preceding the month of such Distribution Date.

                  Aggregate  Foreclosure  Profits:  As to any Distribution Date,
the aggregate amount of Foreclosure  Profits with respect to all of the Mortgage
Loans.

                  Agreement:  This  Pooling  and  Servicing  Agreement  and  all
amendments and supplements hereto.

                  Applicable  Unscheduled Principal Receipt Period: With respect
to the Mortgage  Loans  serviced by each  Servicer and each of Full  Unscheduled
Principal Receipts and Partial Unscheduled  Principal Receipts,  the Unscheduled
Principal Receipt Period specified on Schedule I hereto, as amended from time to
time by the Master Servicer pursuant to Section 10.01(b) hereof.

                  Authenticating  Agent: Any  authenticating  agent appointed by
the Trust  Administrator  pursuant to Section 8.11.  There shall initially be no
Authenticating Agent for the Certificates.

                  Available Master Servicer Compensation: As to any Distribution
Date, the sum of (a) the Master  Servicing Fee for such  Distribution  Date, (b)
interest  earned through the business day preceding the applicable  Distribution
Date on any  Prepayments  in Full  remitted to the Master  Servicer  and (c) the
aggregate  amount of Month End Interest  remitted by the Servicers to the Master
Servicer pursuant to the related Servicing Agreements.

                  Bankruptcy Code:  The Bankruptcy Code of 1978, as amended.

                  Bankruptcy   Loss:  With  respect  to  any  Mortgage  Loan,  a
Deficient  Valuation  or  Debt  Service  Reduction;  provided,  however,  that a
Bankruptcy  Loss shall not be deemed a Bankruptcy  Loss hereunder so long as the
applicable Servicer has notified the Master Servicer and the Trust Administrator
in writing that such Servicer is diligently pursuing any remedies that may exist
in connection with the representations and warranties made regarding the related
Mortgage  Loan and either (A) the related  Mortgage  Loan is not in default with
regard to payments due  thereunder or (B)  delinquent  payments of principal and
interest  under the related  Mortgage  Loan and any  premiums on any  applicable
primary hazard  insurance  policy and any related escrow  payments in respect of
such  Mortgage  Loan are  being  advanced  on a current  basis by such  Servicer
without giving effect to any Debt Service Reduction.

                  Bankruptcy Loss Amount:  As of any Distribution  Date prior to
the first anniversary of the Cut-Off Date, the Bankruptcy Loss Amount will equal
$229,480.43  minus the aggregate amount of Bankruptcy Losses allocated solely to
the Class B Certificates  in accordance  with Section  4.02(a) since the Cut-Off
Date.  As of any  Distribution  Date on or after  the first  anniversary  of the
Cut-Off  Date,  an amount  equal to (1) the  lesser of (a) the  Bankruptcy  Loss
Amount  calculated  as of the close of business on the Business Day  immediately
preceding the most recent  anniversary  of the Cut-Off Date  coinciding  with or
preceding  such  Distribution  Date (the  "Relevant  Anniversary")  and (b) such
lesser amount which,  as determined on the Relevant  Anniversary  will not cause
any rated  Certificates  to be placed on credit  review  status  (other than for
possible  upgrading)  (or,  in the  case  of  the  Class  A-16  and  Class  A-19
Certificates,  without  giving  effect to the  guaranty  provided  by  Financial
Security) by either Rating  Agency minus (2) the aggregate  amount of Bankruptcy
Losses  allocated  solely to the Class B Certificates in accordance with Section
4.02(a) since the Relevant  Anniversary.  On and after the  Cross-Over  Date the
Bankruptcy Loss Amount shall be zero.

                  Beneficial  Owner:  With respect to a Book-Entry  Certificate,
the  Person  who is the  beneficial  owner of such  Book-Entry  Certificate,  as
reflected  on the  books of the  Clearing  Agency,  or on the  books of a Person
maintaining  an account with such  Clearing  Agency  (directly or as an indirect
participant,  in accordance with the rules of such Clearing Agency), as the case
may be.

                  Book-Entry  Certificate:  Any of the Class  A-1  Certificates,
Class A-2 Certificates,  Class A-3 Certificates,  Class A-4 Certificates,  Class
A-5  Certificates,  Class A-6 Certificates,  Class A-8  Certificates,  Class A-9
Certificates,  Class  A-10  Certificates,  Class A-11  Certificates,  Class A-12
Certificates,  Class  A-13  Certificates,  Class A-14  Certificates,  Class A-15
Certificates,  Class A-16  Certificates,  Class A-18  Certificates or Class A-19
Certificates, beneficial ownership and transfers of which shall be evidenced by,
and made  through,  book entries by the Clearing  Agency as described in Section
5.01(b).

                  Business  Day:  Any day other than (i) a Saturday or a Sunday,
or (ii) a legal  holiday  in the  City of New  York,  State  of  Iowa,  State of
Maryland, State of Minnesota, State of Missouri or State of Wisconsin or (iii) a
day on which  banking  institutions  in the City of New  York,  or the  State of
Maryland,  State of Iowa,  State of  Minnesota,  State of  Missouri  or State of
Wisconsin are authorized or obligated by law or executive order to be closed.

                  Certificate:  Any one of the Class A  Certificates  or Class B
Certificates.

                  Certificate   Account:   The  trust  account  established  and
maintained by the Master  Servicer in the name of the Master  Servicer on behalf
of the Trustee  pursuant to Section 3.01.  The  Certificate  Account shall be an
Eligible Account. 

                  Certificate Register and Certificate Registrar:  Respectively,
the register  maintained  pursuant to and the registrar  provided for in Section
5.02. The initial Certificate Registrar is the Trust Administrator.

                  Certificateholder  or  Holder:  The  Person  in  whose  name a
Certificate is registered in the Certificate  Register,  except that, solely for
the  purposes  of the  taking of any  action  under  Articles  VII or VIII,  any
Certificate  registered  in the name of the Master  Servicer,  a Servicer or any
affiliate  thereof shall be deemed not to be outstanding and the Voting Interest
evidenced  thereby  shall not be taken into account in  determining  whether the
requisite  percentage  of  Certificates  necessary to effect any such action has
been obtained.

                  Class: All certificates whose form is identical except for (i)
variations in the Percentage  Interest evidenced thereby and (ii) in the case of
the  Class A  Certificates  and Class B  Certificates,  variations  in  Subclass
designation and other Subclass characteristics.

                  Class A Certificate: Any one of Class A-1 Certificates,  Class
A-2  Certificates,  Class A-3 Certificates,  Class A-4  Certificates,  Class A-5
Certificates,   Class  A-6  Certificates,  Class  A-7  Certificates,  Class  A-8
Certificates,  Class A-9  Certificates,  Class  A-10  Certificates,  Class  A-11
Certificates,  Class  A-12  Certificates,  Class A-13  Certificates,  Class A-14
Certificates,  Class  A-15  Certificates,  Class A-16  Certificates,  Class A-17
Certificates,  Class  A-18  Certificates,  Class  A-19  Certificates,  Class A-R
Certificate or Class A-LR Certificate.

                  Class A Certificateholder:  The registered holder of a Class A
Certificate.

                  Class A Distribution  Amount: As to any Distribution Date, the
aggregate  amount  distributable  to the Subclasses of Class A Certificates  and
Financial  Security  pursuant to Paragraphs first,  second,  third and fourth of
Section 4.01(a)(i) on such Distribution Date.

                  Class A Fixed  Pass-Through Rate: As to any Distribution Date,
the rate per annum set forth in Section 11.01.

                  Class A Interest Accrual Amount: As to any Distribution  Date,
the sum of the Class A Subclass  Interest  Accrual  Amounts with respect to such
Distribution Date.

                  Class A Loss  Denominator:  As to any  Determination  Date, an
amount  equal to the sum of (i) the Class A Subclass  Principal  Balances of the
Class A Certificates  (other than the Class A-6, Class A-7, Class A-8, Class A-9
and Class A-10 Certificates), (ii) the Component Principal Balances of the Class
A-6  Components,  Class A-8  Components,  Class A-9  Components  and Class  A-10
Components  and (iii) the lesser of the Class A-7  Accrual  Component  Principal
Balance and the Original Class A-7 Accrual Component Principal Balance.

                  Class A Non-PO Optimal Amount:  As to any  Distribution  Date,
the sum for such  Distribution  Date of (i) the Class A Interest Accrual Amount,
(ii) the Premium Payment,  (iii) the sum of the Class A Subclass Unpaid Interest
Shortfalls for each Class A Subclass, (iv) the Premium Unpaid Shortfalls and (v)
the Class A Non-PO Optimal Principal Amount.

                  Class  A  Non-PO   Optimal   Principal   Amount:   As  to  any
Distribution  Date, an amount equal to the sum, as to each Outstanding  Mortgage
Loan,  of the product of (x) the Non-PO  Fraction  with respect to such Mortgage
Loan, and (y) the sum of:

                  (i) the Class A Percentage of (A) the principal portion of the
         Monthly  Payment  due on the Due Date  occurring  in the  month of such
         Distribution  Date on such Mortgage  Loan,  less (B) if the  Bankruptcy
         Loss Amount has been reduced to zero, the principal portion of any Debt
         Service Reduction with respect to such Mortgage Loan;

                  (ii) the  Class A  Prepayment  Percentage  of all  Unscheduled
         Principal  Receipts  that were  received by a Servicer  with respect to
         such Mortgage Loan during the Applicable  Unscheduled Principal Receipt
         Period relating to such  Distribution  Date for each applicable type of
         Unscheduled Principal Receipt;

                  (iii)  the  Class A  Prepayment  Percentage  of the  Scheduled
         Principal  Balance  of such  Mortgage  Loan  which,  during  the  month
         preceding the month of such  Distribution  Date, was repurchased by the
         Seller pursuant to Section 2.02 or 2.03; and

                  (iv)  the  Class A  Percentage  of the  excess  of the  unpaid
         principal  balance of such  Mortgage Loan  substituted  for a defective
         Mortgage  Loan  during  the month  preceding  the  month in which  such
         Distribution  Date  occurs  over the unpaid  principal  balance of such
         defective  Mortgage  Loan,  less the amount  allocable to the principal
         portion of any unreimbursed  Periodic  Advances  previously made by the
         Servicer,  the Master Servicer or the Trust Administrator in respect of
         such defective Mortgage Loan.

                  Class A Non-PO  Principal  Balance:  As of any date, an amount
equal to the sum of the (i) Class A Subclass  Principal  Balances  for the Class
A-1  Certificates,  Class A-2 Certificates,  Class A-3  Certificates,  Class A-4
Certificates,   Class  A-5  Certificates,  Class  A-6  Certificates,  Class  A-8
Certificates,  Class A-9  Certificates,  Class  A-10  Certificates,  Class  A-11
Certificates,  Class  A-12  Certificates,  Class A-13  Certificates,  Class A-14
Certificates,  Class  A-15  Certificates,  Class A-16  Certificates,  Class A-17
Certificates,  Class  A-18  Certificates,  Class  A-19  Certificates,  Class A-R
Certificate and Class A-LR Certificate and (ii) the Component  Principal Balance
of the Class A-7 Accrual Component.

                  Class A Percentage:  As to any Distribution  Date occurring on
or prior to the Cross-Over  Date, the lesser of (i) 100% and (ii) the percentage
obtained by dividing the Class A Non-PO Principal Balance  (determined as of the
Determination Date preceding such Distribution Date) by the Pool Balance (Non-PO
Portion).  As to any  Distribution  Date occurring  subsequent to the Cross-Over
Date,  100% or such  lesser  percentage  which  will  cause  the  Class A Non-PO
Principal  Balance to decline to zero  following the  distribution  made on such
Distribution Date.

                  Class A Prepayment Percentage:  As to any Distribution Date to
and including the  Distribution  Date in July 2001, 100%. As to any Distribution
Date  subsequent  to July 2001 to and including  the  Distribution  Date in July
2002, the Class A Percentage as of such  Distribution Date plus 70% of the Class
B  Percentage  as of  such  Distribution  Date.  As  to  any  Distribution  Date
subsequent to July 2002 to and including the Distribution Date in July 2003, the
Class  A  Percentage  as of  such  Distribution  Date  plus  60% of the  Class B
Percentage as of such Distribution  Date. As to any Distribution Date subsequent
to July 2003 to and including the  Distribution  Date in July 2004,  the Class A
Percentage as of such Distribution Date plus 40% of the Class B Percentage as of
such  Distribution  Date. As to any Distribution Date subsequent to July 2004 to
and including the  Distribution  Date in July 2005, the Class A Percentage as of
such  Distribution  Date  plus  20%  of  the  Class  B  Percentage  as  of  such
Distribution  Date. As to any  Distribution  Date  subsequent to July 2005,  the
Class A Percentage as of such Distribution Date. The foregoing is subject to the
following:  (i) if the aggregate distribution to Holders of Class A Certificates
on any Distribution Date of the Class A Prepayment  Percentage provided above of
(a) Unscheduled Principal Receipts distributable on such Distribution Date would
reduce the Class A Non-PO  Principal  Balance below zero, the Class A Prepayment
Percentage for such Distribution Date shall be the percentage necessary to bring
the  Class A  Non-PO  Principal  Balance  to zero  and  thereafter  the  Class A
Prepayment Percentage shall be zero and (ii) if the Class A Percentage as of any
Distribution  Date is greater than the Original Class A Percentage,  the Class A
Prepayment Percentage for such Distribution Date shall be 100%.  Notwithstanding
the  foregoing,  with respect to any  Distribution  Date on which the  following
criteria  are not  met,  the  reduction  of the  Class A  Prepayment  Percentage
described in the second  through sixth  sentences of this  definition of Class A
Prepayment  Percentage shall not be applicable with respect to such Distribution
Date. In such event,  the Class A Prepayment  Percentage  for such  Distribution
Date will be determined  in accordance  with the  applicable  provision,  as set
forth in the first through  fifth  sentences  above,  which was actually used to
determine the Class A Prepayment  Percentage for the Distribution Date occurring
in the July preceding such  Distribution  Date (it being understood that for the
purposes  of the  determination  of the Class A  Prepayment  Percentage  for the
current Distribution Date, the current Class A Percentage and Class B Percentage
shall be utilized). In order for the reduction referred to in the second through
sixth sentences to be applicable,  with respect to any Distribution Date (a) the
average  outstanding  principal  balance on such  Distribution  Date and for the
preceding five Distribution  Dates on the Mortgage Loans that were delinquent 60
days or more  (including  for this  purpose  any  payments  due with  respect to
Mortgage Loans in foreclosure  and REO Mortgage  Loans) must be less than 50% of
the current Class B Principal  Balance and (b) cumulative  Realized Losses shall
not  exceed  (1)  30%  of  the  Original  Class  B  Principal  Balance  if  such
Distribution  Date occurs  between and including  August 2001 and July 2002, (2)
35% of the Original Class B Principal  Balance if such  Distribution Date occurs
between and including August 2002 and July 2003, (3) 40% of the Original Class B
Principal  Balance if such Distribution Date occurs between and including August
2003 and July 2004,  (4) 45% of the Original  Class B Principal  Balance if such
Distribution  Date occurs  between and including  August 2004 and July 2005, and
(5) 50% of the  Original  Class B Principal  Balance if such  Distribution  Date
occurs  during or after August 2005.  With respect to any  Distribution  Date on
which the Class A Prepayment  Percentage is reduced below the Class A Prepayment
Percentage for the prior Distribution Date, the Master Servicer shall certify to
the Trust Administrator,  based upon information provided by each Servicer as to
the Mortgage  Loans  serviced by it that the criteria set forth in the preceding
sentence are met.

                  Class A Principal  Amount:  As to any  Distribution  Date, the
aggregate  amount  distributed in respect of the Class A Subclasses  pursuant to
Paragraph third clause (A) of Section 4.01(a)(i).

                  Class A Principal Balance:  As of any date, an amount equal to
the  sum  of  the  Class  A  Subclass  Principal  Balances  for  the  Class  A-1
Certificates,   Class  A-2  Certificates,  Class  A-3  Certificates,  Class  A-4
Certificates,   Class  A-5  Certificates,  Class  A-6  Certificates,  Class  A-7
Certificates,  Class  A-8  Certificates,  Class  A-9  Certificates,  Class  A-10
Certificates,  Class  A-11  Certificates,  Class A-12  Certificates,  Class A-13
Certificates,  Class  A-14  Certificates,  Class A-15  Certificates,  Class A-16
Certificates,  Class  A-17  Certificates,  Class A-18  Certificates,  Class A-19
Certificates, Class A-R Certificates and Class A-LR Certificates.

                  Class A Principal  Distribution Amount: As to any Distribution
Date,  an amount  equal to the sum of (i) the Class A Principal  Amount and (ii)
the Class  A-7  Accrual  Component  Distribution  Amount  with  respect  to such
Distribution Date.

                  Class  A  Subclass:   Any  of  the   Subclasses   of  Class  A
Certificates  consisting of the Class A-1 Certificates,  Class A-2 Certificates,
Class A-3 Certificates,  Class A-4 Certificates,  Class A-5 Certificates,  Class
A-6  Certificates,  Class A-7 Certificates,  Class A-8  Certificates,  Class A-9
Certificates,  Class  A-10  Certificates,  Class A-11  Certificates,  Class A-12
Certificates,  Class  A-13  Certificates,  Class A-14  Certificates,  Class A-15
Certificates,  Class  A-16  Certificates,  Class A-17  Certificates,  Class A-18
Certificates,  Class A-19  Certificates,  Class A-R  Certificate  and Class A-LR
Certificate.

                  Class A Subclass  Distribution  Amount: As to any Distribution
Date and any Class A  Subclass  (other  than the Class  A-7  Certificates),  the
amount  distributable  to such Class A Subclass  pursuant to  paragraphs  first,
second  and  third  clause  (A)  of  Section  4.01(a)(i).  As to the  Class  A-7
Certificates,  the sum of (a) with  respect to the Class A-7 Accrual  Component,
(i) as to any  Distribution  Date  prior  to the  Cross-Over  Date,  the  amount
distributable  to the  Class  A-7  Certificates  with  respect  to the Class A-7
Accrual Component  pursuant to Paragraph third clause (A) of Section  4.01(a)(i)
and (ii) as to any Distribution Date on or after the Cross-Over Date, the amount
distributable  to the  Class  A-7  Certificates  with  respect  to the Class A-7
Accrual Component  pursuant to Paragraphs first,  second and third clause (A) of
Section  4.01(a)(i);  (b) with  respect to the Class A-7 IO A Component  and the
Class A-7 IO B Component, the amount distributable to the Class A-7 Certificates
with  respect to the Class A-7 IO A  Component  and the Class A-7 IO B Component
pursuant  to  Paragraphs  first and  second of Section  4.01(a)(i)  and (c) with
respect to the Class A-7 PO Component, the amount distributable to the Class A-7
Certificates  pursuant  to  Paragraphs  third  clause  (B) and fourth of Section
4.01(a)(i).

                  Class  A  Subclass   Interest   Accrual  Amount:   As  to  any
Distribution   Date  and  any  Class  A  Subclass  (other  than  the  Class  A-7
Certificates and Class A-17 Certificates),  (i) the product of (a) 1/12th of the
Class A Subclass Pass-Through Rate for such Class A Subclass and (b) the Class A
Subclass Principal Balance of such Class A Subclass as of the Determination Date
preceding  such  Distribution  Date  minus  (ii) the Class A  Subclass  Interest
Percentage of such Class A Subclass of (x) any Non-Supported  Interest Shortfall
allocated to the Class A Certificates  with respect to such  Distribution  Date,
(y) the  interest  portion of any Excess  Special  Hazard  Losses,  Excess Fraud
Losses and Excess  Bankruptcy  Losses  allocated to the Class A Certificates and
Financial  Security with respect to such  Distribution  Date pursuant to Section
4.02(e) and (z) the interest  portion of any Realized  Losses (other than Excess
Special  Hazard  Losses,  Excess  Fraud  Losses  and Excess  Bankruptcy  Losses)
allocated to the Class A  Certificates  and  Financial  Security on or after the
Cross-Over Date pursuant to Section 4.02(e).  As to the Class A-7  Certificates,
the sum of the  Component  Interest  Accrual  Amounts  for the Class A-7 Accrual
Component,  the Class A-7 IO A Component  and the Class A-7 IO B Component.  The
Class A-17 Certificates have no Class A Subclass Interest Accrual Amount.

                  Class A Subclass Interest  Percentage:  As to any Distribution
Date and any Class A  Subclass  (other  than the Class  A-7  Certificates),  the
percentage  calculated by dividing the Class A Subclass  Interest Accrual Amount
of such  Class A  Subclass  (determined  without  regard to  clause  (ii) of the
definition  thereof)  by the sum of (a)  the  Class A  Interest  Accrual  Amount
(determined  without  regard to clause  (ii) of the  definition  of each Class A
Subclass Interest Accrual Amount (other than for the Class A-7 Certificates) and
each Component Interest Accrual Amount) and (b) the Premium Payment  (determined
without regard to clause (ii) of the definition of Premium Payment).

                  Class  A  Subclass  Interest   Shortfall  Amount:  As  to  any
Distribution Date and any Subclass of Class A Certificates,  any amount by which
the Class A Subclass  Interest  Accrual  Amount of such  Class A  Subclass  with
respect to such Distribution  Date exceeds the amount  distributed in respect of
such Class A Subclass on such  Distribution  Date pursuant to Paragraph first of
Section  4.01(a)(i)  (including,  in the case of the Class A-7 Certificates with
respect to the Class A-7 Accrual  Component  prior to the  Cross-Over  Date, the
amount included in the Class A-7 Accrual Component  Distribution Amount pursuant
to clause (i) of the definition thereof).

                  Class A Subclass Loss Percentage: As to any Determination Date
and any Subclass of Class A  Certificates  (other than the Class A-6, Class A-7,
Class  A-8,  Class  A-9 and  Class  A-10  Certificates)  then  outstanding,  the
percentage calculated by dividing the Class A Subclass Principal Balance of such
Subclass by the Class A Loss Denominator (determined without regard to any Class
A Subclass  Principal Balance of any Class A Subclass (other than the Class A-6,
Class  A-7,  Class  A-8,  Class A-9 and Class A-10  Certificates)  or  Component
Principal Balance of any Class A-6 Component,  the Class A-7 Accrual  Component,
any Class A-8 Component,  any Class A-9 Component or any Class A-10 Component if
it is not  then  outstanding),  in  each  case  determined  as of the  preceding
Determination Date.

                  Class  A  Subclass  Pass-Through  Rate:  As to  each  Class  A
Subclass  other than the Class A-1,  Class A-2, Class A-3, Class A-4, Class A-7,
Class A-9, Class A-10, Class A-16 and Class A-17 Certificates, the Class A Fixed
Pass-Through Rate. As to the Class A-1 Certificates, 6.700% per annum. As to the
Class A-2  Certificates,  7.000%  per annum.  As to the Class A-3  Certificates,
7.200% per annum. As to the Class A-4 Certificates,  7.375% per annum. As to the
Class A-9  Certificates,  8.500% per annum.  As to the Class A-10  Certificates,
7.000% per annum. As to the Class A-16 Certificates, 7.750% per annum. The Class
A-17  Certificates  are not  entitled to  interest  and have no Class A Subclass
Pass-Through Rate.

                  Class  A  Subclass   Principal   Balance:   As  of  the  first
Determination Date and as to any Class A Subclass, the Original Class A Subclass
Principal Balance of such Class A Subclass.  As of any subsequent  Determination
Date prior to the Cross-Over Date and as to any Class A Subclass (other than the
Class A-6,  Class A-7,  Class A-8,  Class A-9 and Class A-10  Certificates)  the
Original  Class A Subclass  Principal  Balance of such Class A Subclass less the
sum of (a) all  amounts  previously  distributed  in  respect  of  such  Class A
Subclass on prior  Distribution Dates (A) pursuant to Paragraph third clause (A)
of Section  4.01(a)(i),  (B) as a result of a Principal  Adjustment and (C) from
the Class A-7 Accrual Component  Distribution Amount for such prior Distribution
Dates and (b) all amounts  previously  allocated  to such Class A Subclass  with
respect to prior  Distribution  Dates  pursuant  to Section  4.02(b).  After the
Cross-Over Date, each Class A Subclass Principal Balance will also be reduced on
each  Determination  Date by an  amount  equal  to the  product  of the  Class A
Subclass Loss Percentage of such Class A Subclass and the excess, if any, of (i)
the Class A Non-PO Principal Balance for such  Determination Date without regard
to this sentence over (ii) the  difference  between (A) the Adjusted Pool Amount
for the  preceding  Distribution  Date  and (B) the  Adjusted  Pool  Amount  (PO
Portion) for the preceding  Distribution Date. As to the Class A-6 Certificates,
the sum of the Component  Principal Balances of the Class A-6 Components.  As to
the Class A-7 Certificates,  the sum of the Component  Principal Balances of the
Class A-7 Accrual Component and the Class A-7 PO Component.  As to the Class A-8
Certificates,  the sum of the  Component  Principal  Balances  of the  Class A-8
Components. As to the Class A-9 Certificates, the sum of the Component Principal
Balances of the Class A-9 Components. As to the Class A-10 Certificates, the sum
of the Component Principal Balances of the Class A-10 Components.

                  Class  A  Subclass  Unpaid  Interest  Shortfall:   As  to  any
Distribution  Date and  Class A  Subclass,  the  amount,  if any,  by which  the
aggregate of the Class A Subclass  Interest  Shortfall  Amounts for such Class A
Subclass for prior Distribution Dates is in excess of the amounts distributed in
respect of such Class A Subclass (or, in the case of the Class A-7  Certificates
with respect to the Class A-7 Accrual  Component  prior to the Cross-Over  Date,
the amount  included  in the Class A-7  Accrual  Component  Distribution  Amount
pursuant to clause (ii) of the definition  thereof) on prior  Distribution Dates
pursuant to Paragraph second of Section 4.01(a)(i).

                  Class A  Unpaid  Interest  Shortfall:  As to any  Distribution
Date,  an  amount  equal  to the sum of the  Class A  Subclass  Unpaid  Interest
Shortfalls for all the Class A Subclasses.


                  Class A Voting Interest: The sum of (A) the product of (i) the
then  applicable  Class A Percentage and (ii) the Non-PO Voting Interest and (B)
the Pool Balance (PO Portion)  divided by the Pool Balance (Non-PO  Portion) and
the Pool Balance (PO Portion).

                  Class A-1 Certificate: Any one of the Certificates executed by
the Trust  Administrator  and  authenticated  by the Trust  Administrator or the
Authenticating  Agent in  substantially  the form set forth in  Exhibit  A-1 and
Exhibit D hereto.

                  Class A-1 Certificateholder:  The registered holder of a Class
A-1 Certificate.

                  Class A-2 Certificate: Any one of the Certificates executed by
the Trust  Administrator  and  authenticated  by the Trust  Administrator or the
Authenticating  Agent in  substantially  the form set forth in  Exhibit  A-2 and
Exhibit D hereto.

                  Class A-2 Certificateholder:  The registered holder of a Class
A-2 Certificate.

                  Class A-3 Certificate: Any one of the Certificates executed by
the Trust  Administrator  and  authenticated  by the Trust  Administrator or the
Authenticating  Agent in  substantially  the form set forth in  Exhibit  A-3 and
Exhibit D hereto.

                  Class A-3 Certificateholder:  The registered holder of a Class
A-3 Certificate.

                  Class A-4 Certificate: Any one of the Certificates executed by
the Trust  Administrator  and  authenticated  by the Trust  Administrator or the
Authenticating  Agent in  substantially  the form set forth in  Exhibit  A-4 and
Exhibit D hereto.

                  Class A-4 Certificateholder:  The registered holder of a Class
A-4 Certificate.

                  Class A-5 Certificate: Any one of the Certificates executed by
the Trust  Administrator  and  authenticated  by the Trust  Administrator or the
Authenticating  Agent in  substantially  the form set forth in  Exhibit  A-5 and
Exhibit D hereto.

                  Class A-5 Certificateholder:  The registered holder of a Class
A-5 Certificate.


                  Class A-6 A Scheduled  Component  Loss  Percentage:  As to any
Determination  Date,  the  percentage   calculated  by  dividing  the  Component
Principal  Balance of the Class A-6 A  Scheduled  Component  by (ii) the Class A
Loss Denominator  (determined  without regard to any Class A Subclass  Principal
Balance of any Class A Subclass (other than the Class A-6, Class A-7, Class A-8,
Class A-9 and Class A-10  Certificates)  or Component  Principal  Balance of any
Class A-6 Component,  the Class A-7 Accrual Component,  any Class A-8 Component,
any  Class  A-9  Component  or  any  Class  A-10  Component  if it is  not  then
outstanding), in each case determined as of the preceding Determination Date.


                  Class A-6 A Scheduled  Component  Principal Balance: As of the
first Determination Date, the Original Class A-6 A Scheduled Component Principal
Balance.  As of any subsequent  Determination Date prior to the Cross-Over Date,
the Original Class A-6 A Scheduled  Component  Principal Balance less the sum of
(a) all amounts  previously  distributed  in respect of such  Component on prior
Distribution  Dates (A)  pursuant  to  Paragraph  third  clause  (A) of  Section
4.01(a)(i), (B) as a result of a Principal Adjustment and (C) from the Class A-7
Accrual Component  Distribution Amount for such prior Distribution Dates and (b)
all amounts previously allocated to the Class A-6 A Scheduled Component with
respect to prior  Distribution  Dates  pursuant  to Section  4.02(b) . After the
Cross-Over Date, the Class A-6 A Scheduled Component Principal Balance will also
be reduced on each  Determination  Date by an amount equal to the product of the
Class A-6 A Scheduled  Component Loss Percentage and the excess,  if any, of (i)
the Class A Non-PO Principal Balance for such  Determination Date without regard
to this sentence over (ii) the  difference  between (A) the Adjusted Pool Amount
for the  preceding  Distribution  Date  and (B) the  Adjusted  Pool  Amount  (PO
Portion) for the preceding Distribution Date.


                  Class A-6 B Scheduled  Component  Loss  Percentage:  As to any
Determination  Date,  the  percentage   calculated  by  dividing  the  Component
Principal  Balance of the Class A-6 B  Scheduled  Component  by (ii) the Class A
Loss Denominator  (determined  without regard to any Class A Subclass  Principal
Balance of any Class A Subclass (other than the Class A-6, Class A-7, Class A-8,
Class A-9 and Class A-10  Certificates)  or Component  Principal  Balance of any
Class A-6 Component,  the Class A-7 Accrual Component,  any Class A-8 Component,
any  Class  A-9  Component  or  any  Class  A-10  Component  if it is  not  then
outstanding), in each case determined as of the preceding Determination Date.


                  Class A-6 B Scheduled  Component  Principal Balance: As of the
first Determination Date, the Original Class A-6 B Scheduled Component Principal
Balance.  As of any subsequent  Determination Date prior to the Cross-Over Date,
the Original Class A-6 B Scheduled  Component  Principal Balance less the sum of
(a) all amounts  previously  distributed  in respect of such  Component on prior
Distribution  Dates (A)  pursuant  to  Paragraph  third  clause  (A) of  Section
4.01(a)(i), (B) as a result of a Principal Adjustment and (C) from the Class A-7
Accrual Component  Distribution Amount for such prior Distribution Dates and (b)
all amounts previously allocated to the Class A-6 B Scheduled Component with
respect to prior  Distribution  Dates  pursuant  to Section  4.02(b).  After the
Cross-Over Date, the Class A-6 B Scheduled Component Principal Balance will also
be reduced on each  Determination  Date by an amount equal to the product of the
Class A-6 B Scheduled  Component Loss Percentage and the excess,  if any, of (i)
the Class A Non-PO Principal Balance for such  Determination Date without regard
to this sentence over (ii) the  difference  between (A) the Adjusted Pool Amount
for the  preceding  Distribution  Date  and (B) the  Adjusted  Pool  Amount  (PO
Portion) for the preceding Distribution Date.

                  Class A-6 Certificate: Any one of the Certificates executed by
the Trust  Administrator  and  authenticated  by the Trust  Administrator or the
Authenticating  Agent in  substantially  the form set forth in  Exhibit  A-6 and
Exhibit D hereto.

                  Class A-6 Certificateholder:  The registered holder of a Class
A-6 Certificate.

                  Class A-6  Component:  Either  of the  Class  A-6 A  Scheduled
Component or Class A-6 B Scheduled Component.

                  Class A-7 Accrual  Component  Distribution  Amount:  As to any
Distribution  Date prior to the  Cross-Over  Date, an amount equal to the sum of
(i) the Component Interest  Percentage of the Class A-7 Accrual Component of the
Current Class A Interest  Distribution  Amount and (ii) the Component  Shortfall
Percentage  of the Class A-7  Accrual  Component  of the amount  distributed  in
respect of the Class A-7  Certificates  pursuant to Paragraph  second of Section
4.01(a)(i) on such  Distribution  Date. As to any Distribution  Date on or after
the Cross-Over Date, zero.

                  Class A-7 Accrual Component Interest Accrual Amount: As to any
Distribution  Date, (i) the product of (a) 1/12th of the Component Rate for such
Component and (b) the Component  Principal  Balance for such Component as of the
Determination  Date  preceding such  Distribution  Date minus (ii) the Component
Interest  Percentage  of  such  Component  of  (x)  any  Non-Supported  Interest
Shortfall   allocated  to  the  Class  A  Certificates   with  respect  to  such
Distribution Date, (y) the interest portion of any Excess Special Hazard Losses,
Excess  Fraud  Losses  and Excess  Bankruptcy  Losses  allocated  to the Class A
Certificates  and  Financial  Security  with respect to such  Distribution  Date
pursuant to Section 4.02(e) and (z) the interest  portion of any Realized Losses
(other  than  Excess  Special  Hazard  Losses,  Excess  Fraud  Losses and Excess
Bankruptcy  Losses) allocated to the Class A Certificates and Financial Security
on or after the Cross-Over Date pursuant to Section 4.02(e).


                  Class  A-7  Accrual  Component  Loss  Percentage:  As  to  any
Determination Date, the percentage  calculated by dividing (i) the lesser of the
Class A-7 Accrual Component Principal Balance of such Component and the Original
Class A-7 Accrual  Component  Principal  Balance of such  Component  by (ii) the
Class A Loss  Denominator  (determined  without  regard to any Class A  Subclass
Principal  Balance of any Class A Subclass (other than the Class A-6, Class A-7,
Class A-8, Class A-9 and Class A-10 Certificates) or Component Principal Balance
of any Class A-6  Component,  the Class  A-7  Accrual  Component,  any Class A-8
Component, any Class A-9 Component or any Class A-10 Component if it is not then
outstanding), in each case determined as of the preceding Determination Date.

                  Class A-7 Accrual Component  Principal Accretion Amount: As to
any  Distribution  Date prior to the Cross-Over Date, an amount equal to the sum
of the amounts calculated  pursuant to clauses (i) and (ii) of the definition of
Class  A-7  Accrual   Component   Distribution   Amount  with  respect  to  such
Distribution Date.


                  Class A-7 Accrual Component Principal Balance: As of the first
Determination  Date, the Original Class A-7 Accrual Component Principal Balance.
As of any  subsequent  Determination  Date  prior to the  Cross-Over  Date,  the
Original Class A-7 Accrual Component  Principal Balance  (increased by the Class
A-7  Accrual  Component   Principal  Accretion  Amount  with  respect  to  prior
Distribution  Dates) less the sum of (a) all amounts  previously  distributed in
respect of such Component on prior  Distribution Dates (A) pursuant to Paragraph
third  clause  (A)  of  Section  4.01(a)(i),  (B)  as a  result  of a  Principal
Adjustment and (C) from the Class A-7 Accrual Component  Distribution Amount for
such prior Distribution  Dates and (b) all amounts  previously  allocated to the
Class A-7 Accrual Component with respect to prior Distribution Dates pursuant to
Section  4.02(b).  After the Cross-Over  Date,  the Class A-7 Accrual  Component
Principal Balance will also be reduced on each  Determination  Date by an amount
equal to the product of the Class A-7 Accrual  Component Loss Percentage and the
excess,  if  any,  of  (i)  the  Class  A  Non-PO  Principal  Balance  for  such
Determination  Date without  regard to this  sentence  over (ii) the  difference
between (A) the Adjusted Pool Amount for the preceding Distribution Date and (B)
the Adjusted Pool Amount (PO Portion) for the preceding Distribution Date.

                  Class A-7 Certificate: Any one of the Certificates executed by
the Trust  Administrator  and  authenticated  by the Trust  Administrator or the
Authenticating  Agent in  substantially  the form set forth in  Exhibit  A-7 and
Exhibit D hereto.

                  Class A-7 Certificateholder:  The registered holder of a Class
A-7 Certificate.

                  Class A-7  Component:  Any of the  Class  A-7 IO A  Component,
Class A-7 IO B Component, Class A-7 Accrual Component or Class A-7 PO Component.


                  Class A-7 IO A Component  Interest  Accrual Amount:  As to any
Distribution  Date, (i) the product of (a) 1/12th of the Component Rate for such
Component  and  (b) the  Class  A-7 IO A  Component  Notional  Amount  as of the
Determination  Date  preceding such  Distribution  Date minus (ii) the Component
Interest  Percentage  of  such  Component  of  (x)  any  Non-Supported  Interest
Shortfall   allocated  to  the  Class  A  Certificates   with  respect  to  such
Distribution Date, (y) the interest portion of any Excess Special Hazard Losses,
Excess  Fraud  Losses  and Excess  Bankruptcy  Losses  allocated  to the Class A
Certificates  and  Financial  Security  with respect to such  Distribution  Date
pursuant to Section 4.02(e) and (z) the interest  portion of any Realized Losses
(other  than  Excess  Special  Hazard  Losses,  Excess  Fraud  Losses and Excess
Bankruptcy  Losses) allocated to the Class A Certificates and Financial Security
on or after the Cross-Over Date pursuant to Section 4.02(e).


                  Class  A-7  IO  A  Component   Notional  Amount:   As  to  any
Distribution  Date, the product of (i)(a) the excess of 7.500% over the weighted
average of the Class A Subclass  Pass-Through Rates of the Class A-1, Class A-2,
Class A-3 and Class A-4  Certificates  divided by (b) 7.500% and (ii) the sum of
the Class A Subclass  Principal  Balances of the Class A-1, Class A-2, Class A-3
and Class A-4 Certificates.


                  Class A-7 IO B Component  Interest  Accrual Amount:  As to any
Distribution  Date, (i) the product of (a) 1/12th of the difference  between (A)
the weighted average of the Net Mortgage  Interest Rates of the Premium Mortgage
Loans as of the  first  day of the  month  preceding  the  month  in which  such
Distribution  Date  occurs and (B)  7.500% and (b) the Class A-7 IO B  Component
Notional Amount as of the  Determination  Date preceding such  Distribution Date
minus  (ii) the  Component  Interest  Percentage  of such  Component  of (x) any
Non-Supported  Interest  Shortfall  allocated to the Class A  Certificates  with
respect  to such  Distribution  Date,  (y) the  interest  portion  of any Excess
Special  Hazard  Losses,  Excess  Fraud  Losses  and  Excess  Bankruptcy  Losses
allocated to the Class A  Certificates  and  Financial  Security with respect to
such  Distribution Date pursuant to Section 4.02(e) and (z) the interest portion
of any Realized  Losses (other than Excess Special  Hazard Losses,  Excess Fraud
Losses and Excess  Bankruptcy  Losses) allocated to the Class A Certificates and
Financial Security on or after the Cross-Over Date pursuant to Section 4.02(e).


                  Class  A-7  IO  B  Component   Notional  Amount:   As  to  any
Distribution  Date,  the aggregate  Scheduled  Principal  Balance of the Premium
Mortgage Loans as of such Distribution Date.


                  Class A-7 PO Component  Deferred Amount:  For any Distribution
Date prior to the Cross-Over Date, the difference between (A) the sum of (i) the
amount by which the sum of the Class A-7 PO Component  Optimal Principal Amounts
for all prior Distribution  Dates exceeded the amounts  distributed on the Class
A-7  Certificates  with  respect  to the Class A-7 PO  Component  on such  prior
Distribution  Dates pursuant to Paragraph third clause (B) of Section 4.01(a)(i)
and (ii) the sum of the product for each  Discount  Mortgage Loan which became a
Liquidated  Loan  at any  time  through  the end of the  applicable  Unscheduled
Principal  Receipt  Period  for  the  current  Distribution  Date  of (a) the PO
Fraction  for  such  Discount  Mortgage  Loan  and (b) an  amount  equal  to the
principal  portion of Realized Losses (other than Bankruptcy  Losses due to Debt
Service  Reductions)  incurred  with  respect to such  Mortgage  Loan other than
Excess Special Hazard Losses,  Excess Fraud Losses and Excess  Bankruptcy Losses
and (B) amounts  distributed on the Class A-7  Certificates  with respect to the
Class A-7 PO Component on prior  Distribution Dates pursuant to Paragraph fourth
of  Section  4.01(a)(i).  On and after  the  Cross-Over  Date,  the Class A-7 PO
Component Deferred Amount will be zero. No interest will accrue on any Class A-7
PO Component Deferred Amount.

                  Class A-7 PO Component  Optimal  Principal  Amount:  As to any
Distribution  Date, an amount equal to the sum as to each  Outstanding  Mortgage
Loan,  of the product of (x) the PO Fraction  with respect to such Mortgage Loan
and (y) the sum of:

                  (i) (A) the  principal  portion of the Monthly  Payment due on
         the Due Date occurring in the month of such  Distribution  Date on such
         Mortgage Loan,  less (B) if the Bankruptcy Loss Amount has been reduced
         to zero,  the  principal  portion of any Debt  Service  Reduction  with
         respect to such Mortgage Loan;

                  (ii) all Unscheduled  Principal Receipts that were received by
         a Servicer  with respect to such  Mortgage  Loan during the  Applicable
         Unscheduled Principal Receipt Period relating to such Distribution Date
         for each applicable type of Unscheduled Principal Receipt;

                  (iii) the  Scheduled  Principal  Balance of each Mortgage Loan
         that was repurchased by the Seller during such preceding month pursuant
         to Section 2.02 or 2.03;

                  (iv)  the  excess  of the  unpaid  principal  balance  of such
         Mortgage  Loan  substituted  for a defective  Mortgage  Loan during the
         month preceding the month in which such  Distribution  Date occurs over
         the unpaid principal balance of such defective  Mortgage Loan, less the
         amount allocable to the principal portion of any unreimbursed  Periodic
         Advances  previously  made by the Servicer,  the Master Servicer or the
         Trust Administrator in respect of such defective Mortgage Loan.


                  Class  A-7 PO  Component  Principal  Balance:  As of the first
Determination Date, the Original Class A-7 PO Component Principal Balance. As of
any subsequent  Determination  Date prior to the  Cross-Over  Date, the Original
Class  A-7 PO  Component  Principal  Balance  less  the sum of (a)  all  amounts
previously  distributed  in  respect  of the  Class  A-7 PO  Component  on prior
Distribution Dates pursuant to Paragraphs third clause (B) and fourth of Section
4.01(a)(i) and (b) the Realized Losses previously  allocated to the Class A-7 PO
Component  pursuant to Section  4.02(b).  On or after the  Cross-Over  Date, the
Class  A-7  PO  Component  Principal  Balance  will  also  be  reduced  on  each
Determination  Date by an amount equal to the  difference,  if any,  between the
Class A-7 PO Component  Principal Balance as of such  Determination Date and the
Adjusted Pool Amount (PO Portion) as of the preceding Distribution Date.

                  Class A-7 PO Component  Principal  Distribution  Amount: As to
any  Distribution  Date,  the aggregate  amount  distributable  to the Class A-7
Certificates  with respect to the Class A-7 PO Component  pursuant to Paragraphs
third clause (B) and fourth of Section 4.01(a)(i) on such Distribution Date.


                  Class A-8 A Component Loss Percentage: As to any Determination
Date, the percentage  calculated by dividing the Component  Principal Balance of
the  Class A-8 A  Component  by (ii) the  Class A Loss  Denominator  (determined
without regard to any Class A Subclass Principal Balance of any Class A Subclass
(other  than the Class  A-6,  Class  A-7,  Class  A-8,  Class A-9 and Class A-10
Certificates)  or Component  Principal  Balance of any Class A-6 Component,  the
Class A-7 Accrual Component, any Class A-8 Component, any Class A-9 Component or
any Class A-10 Component if it is not then outstanding), in each case determined
as of the preceding Determination Date.


                  Class  A-8 A  Component  Principal  Balance:  As of the  first
Determination  Date, the Original Class A-8 A Component Principal Balance. As of
any subsequent  Determination  Date prior to the  Cross-Over  Date, the Original
Class  A-8 A  Component  Principal  Balance  less  the  sum of (a)  all  amounts
previously  distributed in respect of such Component on prior Distribution Dates
(A)  pursuant to  Paragraph  third  clause (A) of Section  4.01(a)(i),  (B) as a
result of a Principal  Adjustment  and (C) from the Class A-7 Accrual  Component
Distribution  Amount  for such  prior  Distribution  Dates  and (b) all  amounts
previously  allocated  to the  Class  A-8 A  Component  with  respect  to  prior
Distribution  Dates pursuant to Section 4.02(b).  After the Cross-Over Date, the
Class  A-8  A  Component   Principal  Balance  will  also  be  reduced  on  each
Determination  Date  by an  amount  equal  to the  product  of the  Class  A-8 A
Component  Loss  Percentage  and the  excess,  if any, of (i) the Class A Non-PO
Principal  Balance for such  Determination  Date without regard to this sentence
over (ii) the difference  between (A) the Adjusted Pool Amount for the preceding
Distribution  Date  and  (B) the  Adjusted  Pool  Amount  (PO  Portion)  for the
preceding Distribution Date.


                  Class A-8 B Component Loss Percentage: As to any Determination
Date, the percentage  calculated by dividing the Component  Principal Balance of
the  Class A-8 B  Component  by (ii) the  Class A Loss  Denominator  (determined
without regard to any Class A Subclass Principal Balance of any Class A Subclass
(other  than the Class  A-6,  Class  A-7,  Class  A-8,  Class A-9 and Class A-10
Certificates)  or Component  Principal  Balance of any Class A-6 Component,  the
Class A-7 Accrual Component, any Class A-8 Component, any Class A-9 Component or
any Class A-10 Component if it is not then outstanding), in each case determined
as of the preceding Determination Date.


                  Class  A-8 B  Component  Principal  Balance:  As of the  first
Determination  Date, the Original Class A-8 B Component Principal Balance. As of
any subsequent  Determination  Date prior to the  Cross-Over  Date, the Original
Class  A-8 B  Component  Principal  Balance  less  the  sum of (a)  all  amounts
previously  distributed in respect of such Component on prior Distribution Dates
(A)  pursuant to  Paragraph  third  clause (A) of Section  4.01(a)(i),  (B) as a
result of a Principal  Adjustment  and (C) from the Class A-7 Accrual  Component
Distribution  Amount  for such  prior  Distribution  Dates  and (b) all  amounts
previously  allocated  to the  Class  A-8 B  Component  with  respect  to  prior
Distribution  Dates pursuant to Section 4.02(b).  After the Cross-Over Date, the
Class  A-8  B  Component   Principal  Balance  will  also  be  reduced  on  each
Determination  Date  by an  amount  equal  to the  product  of the  Class  A-8 B
Component  Loss  Percentage  and the  excess,  if any, of (i) the Class A Non-PO
Principal  Balance for such  Determination  Date without regard to this sentence
over (ii) the difference  between (A) the Adjusted Pool Amount for the preceding
Distribution  Date  and  (B) the  Adjusted  Pool  Amount  (PO  Portion)  for the
preceding Distribution Date.

                  Class A-8 Certificate: Any one of the Certificates executed by
the Trust  Administrator  and  authenticated  by the Trust  Administrator or the
Authenticating  Agent in  substantially  the form set forth in  Exhibit  A-8 and
Exhibit D hereto.

                  Class A-8 Certificateholder:  The registered holder of a Class
A-8 Certificate.

                  Class A-8  Component:  Either of the Class A-8 A Component  or
Class A-8 B Component.


                  Class A-9 A Component Loss Percentage: As to any Determination
Date, the percentage  calculated by dividing the Component  Principal Balance of
the  Class A-9 A  Component  by (ii) the  Class A Loss  Denominator  (determined
without regard to any Class A Subclass Principal Balance of any Class A Subclass
(other  than the Class  A-6,  Class  A-7,  Class  A-8,  Class A-9 and Class A-10
Certificates)  or Component  Principal  Balance of any Class A-6 Component,  the
Class A-7 Accrual Component, any Class A-8 Component, any Class A-9 Component or
any Class A-10 Component if it is not then outstanding), in each case determined
as of the preceding Determination Date.


                  Class  A-9 A  Component  Principal  Balance:  As of the  first
Determination  Date, the Original Class A-9 A Component Principal Balance. As of
any subsequent  Determination  Date prior to the  Cross-Over  Date, the Original
Class  A-9 A  Component  Principal  Balance  less  the  sum of (a)  all  amounts
previously  distributed in respect of such Component on prior Distribution Dates
(A)  pursuant to  Paragraph  third  clause (A) of Section  4.01(a)(i),  (B) as a
result of a Principal  Adjustment  and (C) from the Class A-7 Accrual  Component
Distribution  Amount  for such  prior  Distribution  Dates  and (b) all  amounts
previously  allocated  to the  Class  A-9 A  Component  with  respect  to  prior
Distribution  Dates pursuant to Section 4.02(b).  After the Cross-Over Date, the
Class  A-9  A  Component   Principal  Balance  will  also  be  reduced  on  each
Determination  Date  by an  amount  equal  to the  product  of the  Class  A-9 A
Component  Loss  Percentage  and the  excess,  if any, of (i) the Class A Non-PO
Principal  Balance for such  Determination  Date without regard to this sentence
over (ii) the difference  between (A) the Adjusted Pool Amount for the preceding
Distribution  Date  and  (B) the  Adjusted  Pool  Amount  (PO  Portion)  for the
preceding Distribution Date.


                  Class A-9 B Component Loss Percentage: As to any Determination
Date, the percentage  calculated by dividing the Component  Principal Balance of
the  Class A-9 B  Component  by (ii) the  Class A Loss  Denominator  (determined
without regard to any Class A Subclass Principal Balance of any Class A Subclass
(other  than the Class  A-6,  Class  A-7,  Class  A-8,  Class A-9 and Class A-10
Certificates)  or Component  Principal  Balance of any Class A-6 Component,  the
Class A-7 Accrual Component, any Class A-8 Component, any Class A-9 Component or
any Class A-10 Component if it is not then outstanding), in each case determined
as of the preceding Determination Date.


                  Class  A-9 B  Component  Principal  Balance:  As of the  first
Determination  Date, the Original Class A-9 B Component Principal Balance. As of
any subsequent  Determination  Date prior to the  Cross-Over  Date, the Original
Class  A-9 B  Component  Principal  Balance  less  the  sum of (a)  all  amounts
previously  distributed in respect of such Component on prior Distribution Dates
(A)  pursuant to  Paragraph  third  clause (A) of Section  4.01(a)(i),  (B) as a
result of a Principal  Adjustment  and (C) from the Class A-7 Accrual  Component
Distribution  Amount  for such  prior  Distribution  Dates  and (b) all  amounts
previously  allocated  to the  Class  A-9 B  Component  with  respect  to  prior
Distribution  Dates pursuant to Section 4.02(b).  After the Cross-Over Date, the
Class  A-9  B  Component   Principal  Balance  will  also  be  reduced  on  each
Determination  Date  by an  amount  equal  to the  product  of the  Class  A-9 B
Component  Loss  Percentage  and the  excess,  if any, of (i) the Class A Non-PO
Principal  Balance for such  Determination  Date without regard to this sentence
over (ii) the difference  between (A) the Adjusted Pool Amount for the preceding
Distribution  Date  and  (B) the  Adjusted  Pool  Amount  (PO  Portion)  for the
preceding Distribution Date.

                  Class A-9 Certificate: Any one of the Certificates executed by
the Trust  Administrator  and  authenticated  by the Trust  Administrator or the
Authenticating  Agent in  substantially  the form set forth in  Exhibit  A-9 and
Exhibit D hereto.

                  Class A-9 Certificateholder:  The registered holder of a Class
A-9 Certificate.

                  Class A-9  Component:  Either of the Class A-9 A Component  or
Class A-9 B Component.


                  Class   A-10  A   Component   Loss   Percentage:   As  to  any
Determination  Date,  the  percentage   calculated  by  dividing  the  Component
Principal  Balance  of the  Class  A-10 A  Component  by (ii)  the  Class A Loss
Denominator (determined without regard to any Class A Subclass Principal Balance
of any Class A Subclass  (other than the Class A-6,  Class A-7, Class A-8, Class
A-9 and Class A-10 Certificates) or Component Principal Balance of any Class A-6
Component,  the Class A-7 Accrual Component,  any Class A-8 Component, any Class
A-9  Component or any Class A-10  Component if it is not then  outstanding),  in
each case determined as of the preceding Determination Date.


                  Class  A-10 A  Component  Principal  Balance:  As of the first
Determination Date, the Original Class A-10 A Component Principal Balance. As of
any subsequent  Determination  Date prior to the  Cross-Over  Date, the Original
Class  A-10 A  Component  Principal  Balance  less  the sum of (a)  all  amounts
previously  distributed in respect of such Component on prior Distribution Dates
(A)  pursuant to  Paragraph  third  clause (A) of Section  4.01(a)(i),  (B) as a
result of a Principal  Adjustment  and (C) from the Class A-7 Accrual  Component
Distribution  Amount  for such  prior  Distribution  Dates  and (b) all  amounts
previously  allocated  to the  Class  A-10 A  Component  with  respect  to prior
Distribution  Dates pursuant to Section 4.02(b).  After the Cross-Over Date, the
Class  A-10  A  Component  Principal  Balance  will  also  be  reduced  on  each
Determination  Date by an  amount  equal  to the  product  of the  Class  A-10 A
Component  Loss  Percentage  and the  excess,  if any, of (i) the Class A Non-PO
Principal  Balance for such  Determination  Date without regard to this sentence
over (ii) the difference  between (A) the Adjusted Pool Amount for the preceding
Distribution  Date  and  (B) the  Adjusted  Pool  Amount  (PO  Portion)  for the
preceding Distribution Date.


                  Class   A-10  B   Component   Loss   Percentage:   As  to  any
Determination  Date,  the  percentage   calculated  by  dividing  the  Component
Principal  Balance  of the  Class  A-10 B  Component  by (ii)  the  Class A Loss
Denominator (determined without regard to any Class A Subclass Principal Balance
of any Class A Subclass  (other than the Class A-6,  Class A-7, Class A-8, Class
A-9 and Class A-10 Certificates) or Component Principal Balance of any Class A-6
Component,  the Class A-7 Accrual Component,  any Class A-8 Component, any Class
A-9  Component or any Class A-10  Component if it is not then  outstanding),  in
each case determined as of the preceding Determination Date.


                  Class  A-10 B  Component  Principal  Balance:  As of the first
Determination Date, the Original Class A-10 B Component Principal Balance. As of
any subsequent  Determination  Date prior to the  Cross-Over  Date, the Original
Class  A-10 B  Component  Principal  Balance  less  the sum of (a)  all  amounts
previously  distributed in respect of such Component on prior Distribution Dates
(A)  pursuant to  Paragraph  third  clause (A) of Section  4.01(a)(i),  (B) as a
result of a Principal  Adjustment  and (C) from the Class A-7 Accrual  Component
Distribution  Amount  for such  prior  Distribution  Dates  and (b) all  amounts
previously  allocated  to the  Class  A-10 B  Component  with  respect  to prior
Distribution  Dates pursuant to Section 4.02(b).  After the Cross-Over Date, the
Class  A-10  B  Component  Principal  Balance  will  also  be  reduced  on  each
Determination  Date by an  amount  equal  to the  product  of the  Class  A-10 B
Component  Loss  Percentage  and the  excess,  if any, of (i) the Class A Non-PO
Principal  Balance for such  Determination  Date without regard to this sentence
over (ii) the difference  between (A) the Adjusted Pool Amount for the preceding
Distribution  Date  and  (B) the  Adjusted  Pool  Amount  (PO  Portion)  for the
preceding Distribution Date.

                  Class A-10 Certificate:  Any one of the Certificates  executed
by the Trust  Administrator and authenticated by the Trust  Administrator or the
Authenticating  Agent in  substantially  the form set forth in Exhibit  A-10 and
Exhibit D hereto.

                  Class A-10 Certificateholder: The registered holder of a Class
A-10 Certificate.

                  Class A-10 Component:  Either of the Class A-10 A Component or
Class A-10 B Component.

                  Class A-11 Certificate:  Any one of the Certificates  executed
by the Trust  Administrator and authenticated by the Trust  Administrator or the
Authenticating  Agent in  substantially  the form set forth in Exhibit  A-11 and
Exhibit D hereto.

                  Class A-11 Certificateholder: The registered holder of a Class
A-11 Certificate.

                  Class A-12 Certificate:  Any one of the Certificates  executed
by the Trust  Administrator and authenticated by the Trust  Administrator or the
Authenticating  Agent in  substantially  the form set forth in Exhibit  A-12 and
Exhibit D hereto.

                  Class A-12 Certificateholder: The registered holder of a Class
A-12 Certificate.

                  Class A-13 Certificate:  Any one of the Certificates  executed
by the Trust  Administrator and authenticated by the Trust  Administrator or the
Authenticating  Agent in  substantially  the form set forth in Exhibit  A-13 and
Exhibit D hereto.

                  Class A-13 Certificateholder: The registered holder of a Class
A-13 Certificate.

                  Class A-14 Certificate:  Any one of the Certificates  executed
by the Trust  Administrator and authenticated by the Trust  Administrator or the
Authenticating  Agent in  substantially  the form set forth in Exhibit  A-14 and
Exhibit D hereto.

                  Class A-14 Certificateholder: The registered holder of a Class
A-14 Certificate.

                  Class A-15 Certificate:  Any one of the Certificates  executed
by the Trust  Administrator and authenticated by the Trust  Administrator or the
Authenticating  Agent in  substantially  the form set forth in Exhibit  A-15 and
Exhibit D hereto.

                  Class A-15 Certificateholder: The registered holder of a Class
A-15 Certificate.

                  Class A-16 Certificate:  Any one of the Certificates  executed
by the Trust  Administrator and authenticated by the Trust  Administrator or the
Authenticating  Agent in  substantially  the form set forth in Exhibit  A-16 and
Exhibit D hereto.

                  Class A-16 Certificateholder: The registered holder of a Class
A-16 Certificate.


                  Class A-16 Distribution Deficiency:  With respect to the Class
A-16  Certificates  on each  Distribution  Date,  the sum of (i) the Class  A-16
Interest  Loss  Amount  for such  Distribution  Date and  (ii)  the  Class  A-16
Principal Loss Amount for such Distribution Date.


                  Class A-16 Interest Loss Amount: As to any Distribution  Date,
the excess,  if any, of (i) the Class A Subclass  Interest Accrual Amount of the
Class  A-16  Certificates  (determined  without  regard  to  clause  (ii) of the
definition thereof),  net of any Non-Supported  Interest Shortfalls allocated to
the Class A-16  Certificates  that are covered by the Reserve Fund over (ii) the
amount available to be distributed in respect of the Class A-16  Certificates on
such Distribution Date pursuant to Paragraph first of Section 4.01(a)(i).

                  Class  A-16  Policy:   The  irrevocable   Financial   Guaranty
Insurance Policy No. 50487-B-N,  including any endorsements  thereto,  issued by
Financial  Security  with  respect to the Class A-16  Certificates,  in the form
attached hereto as Exhibit N.


                  Class A-16 Principal Loss Amount: As to any Distribution Date,
the sum of, without duplication, (i) the Class A Subclass Loss Percentage of the
Class A-16 Certificates of the principal portion of Realized Losses allocated to
the Class A Certificates  (other than the Class A-7 Certificate  with respect to
the Class A-7 PO Component) with respect to such  Distribution  Date pursuant to
Section  4.02(b) and (ii) any amount  allocated  to the Class A-16  Certificates
after the Cross-Over Date with respect to such Distribution Date pursuant to the
third sentence in the definition of Class A Subclass Principal Balance.


                  Class A-17 Certificate:  Any one of the Certificates  executed
by the Trust  Administrator and authenticated by the Trust  Administrator or the
Authenticating  Agent in  substantially  the form set forth in Exhibit  A-17 and
Exhibit D hereto.

                  Class A-17 Certificateholder: The registered holder of a Class
A-17 Certificate.

                  Class A-18 Certificate:  Any one of the Certificates  executed
by the Trust  Administrator and authenticated by the Trust  Administrator or the
Authenticating  Agent in  substantially  the form set forth in Exhibit  A-18 and
Exhibit D hereto.

                  Class A-18 Certificateholder: The registered holder of a Class
A-18 Certificate.

                  Class A-18 Percentage:  The Class A Subclass Principal Balance
of the Class A-18 Certificates divided by the Pool Balance (Non-PO Portion).

                  Class  A-18  Prepayment  Shift  Percentage:   The  Class  A-18
Prepayment  Shift  Percentage for any  Distribution  Date will be the percentage
indicated below:



Distribution Date Occurring In            Class A-18 Prepayment Shift Percentage

August 1996 through July 2001...................                          0%
August 2001 through July 2002...................                          30%
August 2002 through July 2003...................                          40%
August 2003 through July 2004...................                          60%
August 2004 through July 2005...................                          80%
August 2005 and thereafter......................                          100%

                  Class A-18 Priority  Amount:  For any  Distribution  Date, the
lesser  of (i)  the  Class  A  Subclass  Principal  Balance  of the  Class  A-18
Certificates  and  (ii)  the  sum of (A)  the  product  of (1)  the  Class  A-18
Percentage,  (2) the Class A-18  Scheduled  Percentage  and (3) the  Unscheduled
Principal Amount.

                  Class A-18  Scheduled  Percentage:  The Class  A-18  Scheduled
Percentage for any Distribution Date will be the percentage indicated below:



Distribution Date Occurring In                   Class A-18 Scheduled Percentage

August 1996 through July 2001.....................                      0%
August 2001 and thereafter........................                     100%

                  Class A-19 Certificate:  Any one of the Certificates  executed
by the Trust  Administrator and authenticated by the Trust  Administrator or the
Authenticating  Agent in  substantially  the form set forth in Exhibit  A-19 and
Exhibit D hereto.

                  Class A-19 Certificateholder: The registered holder of a Class
A-19 Certificate.


                  Class A-19 Distribution Deficiency:  With respect to the Class
A-19  Certificates  on each  Distribution  Date,  the sum of (i) the Class  A-19
Interest  Loss  Amount  for such  Distribution  Date and  (ii)  the  Class  A-19
Principal Loss Amount for such Distribution Date.


                  Class A-19 Interest Loss Amount: As to any Distribution  Date,
the excess,  if any, of (i) the Class A Subclass  Interest Accrual Amount of the
Class  A-19  Certificates  (determined  without  regard  to  clause  (ii) of the
definition thereof),  net of any Non-Supported  Interest Shortfalls allocated to
the Class A-19  Certificates  that are covered by the Reserve Fund over (ii) the
amount available to be distributed in respect of the Class A-19  Certificates on
such Distribution Date pursuant to Paragraph first of Section 4.01(a)(i).

                  Class  A-19  Policy:   The  irrevocable   Financial   Guaranty
Insurance Policy No. 50487-A-N,  including any endorsements  thereto,  issued by
Financial  Security  with  respect to the Class A-19  Certificates,  in the form
attached hereto as Exhibit O.


                  Class A-19 Principal Loss Amount: As to any Distribution Date,
the sum of, without duplication, (i) the Class A Subclass Loss Percentage of the
Class A-19 Certificates of the principal portion of Realized Losses allocated to
the Class A Certificates  (other than the Class A-7 Certificate  with respect to
the Class A-7 PO Component) with respect to such  Distribution  Date pursuant to
Section  4.02(b) and (ii) any amount  allocated  to the Class A-19  Certificates
after the Cross-Over Date with respect to such Distribution Date pursuant to the
third sentence in the definition of Class A Subclass Principal Balance.

                  Class A-L1  Interest:  A regular  interest  in the  Lower-Tier
REMIC  which is held as an asset of the  Upper-Tier  REMIC  and is  entitled  to
monthly distributions as provided in Section 4.01(a)(ii) hereof.

                  Class A-L1 Interest Fraction: As of any Distribution Date, the
fraction the  numerator of which is an amount equal to the product of (i) 1/12th
of 6.700% and (ii)  10.666666666% of the Class A Subclass  Principal  Balance of
the Class A-1  Certificates  and the  denominator of which is the Class A-7 IO A
Interest Accrual Amount.

                  Class A-L2  Interest:  A regular  interest  in the  Lower-Tier
REMIC  which is held as an asset of the  Upper-Tier  REMIC  and is  entitled  to
monthly distributions as provided in Section 4.01(a)(ii) hereof.

                  Class A-L2 Interest Fraction: As of any Distribution Date, the
fraction the  numerator of which is an amount equal to the product of (i) 1/12th
of 7.000% and (ii) 6.6666666% of the Class A Subclass  Principal  Balance of the
Class  A-2  Certificates  and the  denominator  of which is the  Class  A-7 IO A
Interest Accrual Amount.

                  Class A-L3  Interest:  A regular  interest  in the  Lower-Tier
REMIC  which is held as an asset of the  Upper-Tier  REMIC  and is  entitled  to
monthly distributions as provided in Section 4.01(a)(ii) hereof.

                  Class A-L3 Interest Fraction: As of any Distribution Date, the
fraction the  numerator of which is an amount equal to the product of (i) 1/12th
of 7.200% and (ii) 4.00000000% of the Class A Subclass  Principal Balance of the
Class  A-3  Certificates  and the  denominator  of which is the  Class  A-7 IO A
Interest Accrual Amount.

                  Class A-L4  Interest:  A regular  interest  in the  Lower-Tier
REMIC  which is held as an asset of the  Upper-Tier  REMIC  and is  entitled  to
monthly distributions as provided in Section 4.01(a)(ii) hereof.

                  Class A-L4 Interest Fraction: As of any Distribution Date, the
fraction the  numerator of which is an amount equal to the product of (i) 1/12th
of 7.375% and (ii) 1.6666667% of the Class A Subclass  Principal  Balance of the
Class  A-4  Certificates  and the  denominator  of which is the  Class  A-7 IO A
Interest Accrual Amount.

                  Class A-L5  Interest:  A regular  interest  in the  Lower-Tier
REMIC  which is held as an asset of the  Upper-Tier  REMIC  and is  entitled  to
monthly distributions as provided in Section 4.01(a)(ii) hereof.

                  Class A-L7A  Interest:  A regular  interest in the  Lower-Tier
REMIC  which is held as an asset of the  Upper-Tier  REMIC  and is  entitled  to
monthly distributions as provided in Section 4.01(a)(ii) hereof.

                  Class A-L7B  Interest:  A regular  interest in the  Lower-Tier
REMIC  which is held as an asset of the  Upper-Tier  REMIC  and is  entitled  to
monthly distributions as provided in Section 4.01(a)(ii) hereof.

                  Class A-L9  Interest:  A regular  interest  in the  Lower-Tier
REMIC  which is held as an asset of the  Upper-Tier  REMIC  and is  entitled  to
monthly distributions as provided in Section 4.01(a)(ii) hereof.

                  Class A-L10  Interest:  A regular  interest in the  Lower-Tier
REMIC  which is held as an asset of the  Upper-Tier  REMIC  and is  entitled  to
monthly distributions as provided in Section 4.01(a)(ii) hereof.

                  Class A-L16  Interest:  A regular  interest in the  Lower-Tier
REMIC  which is held as an asset of the  Upper-Tier  REMIC  and is  entitled  to
monthly distributions as provided in Section 4.01(a)(ii) hereof.

                  Class A-L17  Interest:  A regular  interest in the  Lower-Tier
REMIC  which is held as an asset of the  Upper-Tier  REMIC  and is  entitled  to
monthly distributions as provided in Section 4.01(a)(ii) hereof.

                  Class  A-LR  Certificate:  The  Certificate  executed  by  the
Trustee  and  authenticated  by the  Trustee  or  the  Authenticating  Agent  in
substantially the form set forth in Exhibit A-LR and Exhibit D hereto.

                  Class A-LR  Certificateholder:  The  registered  holder of the
Class A-LR Certificate.

                  Class A-LUR  Interest:  A regular  interest in the  Lower-Tier
REMIC  which is held as an asset of the  Upper-Tier  REMIC  and is  entitled  to
monthly distributions as provided in Section 4.01(a)(ii) hereof.

                  Class A-R Certificate:  The Certificate  executed by the Trust
Administrator and authenticated by the Trust Administrator or the Authenticating
Agent in substantially the form set forth in Exhibit A-R and Exhibit D hereto.

                  Class  A-R  Certificateholder:  The  registered  holder of the
Class A-R Certificate.

                  Class AP-L  Interest:  A regular  interest  in the  Lower-Tier
REMIC  which is held as an asset of the  Upper-Tier  REMIC  and is  entitled  to
monthly distributions as provided in Section 4.01(a)(ii) hereof.

                  Class B  Certificate:  Any one of the Class B-1  Certificates,
Class B-2 Certificates,  Class B-3 Certificates,  Class B-4 Certificates,  Class
B-5 Certificates or Class B-6 Certificates.

                  Class B Certificateholder:  The registered holder of a Class B
Certificate.

                  Class B Interest Accrual Amount: As to any Distribution  Date,
the sum of the Class B Subclass  Interest  Accrual  Amounts with respect to such
Distribution Date.

                  Class B Pass-Through Rate: As to any Distribution Date, 7.500%
per annum.

                  Class  B  Percentage:   As  to  any  Distribution   Date,  the
percentage  which is the difference  between 100% and the Class A Percentage for
such date.

                  Class B Prepayment  Percentage:  As to any Distribution  Date,
the percentage  which is the difference  between 100% and the Class A Prepayment
Percentage for such date.

                  Class B Principal Balance:  As of any date, an amount equal to
the sum of the Class B-1 Principal Balance,  Class B-2 Principal Balance,  Class
B-3 Principal Balance,  Class B-4 Principal Balance, Class B-5 Principal Balance
and Class B-6 Principal Balance.

                  Class B Subclass: Any of the Class B-1 Certificates, Class B-2
Certificates,   Class  B-3  Certificates,  Class  B-4  Certificates,  Class  B-5
Certificates or Class B-6 Certificates.

                  Class B Subclass  Distribution  Amount:  Any of the Class B-1,
Class B-2, Class B-3, Class B-4, Class B-5 or Class B-6 Distribution Amounts.

                  Class  B  Subclass   Interest   Accrual  Amount:   As  to  any
Distribution  Date and any Class B Subclass,  an amount equal to (i) the product
of 1/12th of the Class B  Pass-Through  Rate and the Class B Subclass  Principal
Balance of such Class B Subclass as of the  Determination  Date  preceding  such
Distribution  Date minus (ii) the Class B Subclass  Interest  Percentage of such
Class B Subclass of (x) any Non-Supported  Interest  Shortfall  allocated to the
Class B Certificates with respect to such Distribution Date and (y) the interest
portion of any Excess  Special  Hazard  Losses,  Excess  Fraud Losses and Excess
Bankruptcy  Losses  allocated to the Class B  Certificates  with respect to such
Distribution Date pursuant to Section 4.02(e).

                  Class B Subclass Interest  Percentage:  As to any Distribution
Date and any Class B Subclass, the percentage calculated by dividing the Class B
Subclass  Interest Accrual Amount of such Class B Subclass  (determined  without
regard to clause (ii) of the definition thereof) by the Class B Interest Accrual
Amount (determined without regard to clause (ii) of the definition of each Class
B Subclass Interest Accrual Amount).

                  Class B Subclass Interest  Shortfall Amount:  Any of the Class
B-1 Interest Shortfall Amount,  Class B-2 Interest  Shortfall Amount,  Class B-3
Interest  Shortfall  Amount,  Class B-4  Interest  Shortfall  Amount,  Class B-5
Interest Shortfall Amount or Class B-6 Interest Shortfall Amount.

                  Class B Subclass Loss Percentage: As to any Determination Date
and any Class B Subclass then outstanding, the percentage calculated by dividing
the Class B Subclass  Principal  Balance of such Class B Subclass by the Class B
Principal Balance  (determined  without regard to any Class B Subclass Principal
Balance of any Class B Subclass not then  outstanding),  in each case determined
as of the preceding Determination Date.

                  Class  B  Subclass  Percentage:  Any  one  of  the  Class  B-1
Percentage,  Class B-2 Percentage,  Class B-3 Percentage,  Class B-4 Percentage,
Class B-5 Percentage or Class B-6 Percentage.

                  Class B Subclass Prepayment  Percentage:  Any of the Class B-1
Prepayment  Percentage,  Class B-2 Prepayment  Percentage,  Class B-3 Prepayment
Percentage,  Class B-4 Prepayment Percentage, Class B-5 Prepayment Percentage or
Class B-6 Prepayment Percentage.

                  Class B  Subclass  Principal  Balance:  Any of the  Class  B-1
Principal  Balance,  Class B-2 Principal  Balance,  Class B-3 Principal Balance,
Class B-4 Principal Balance,  Class B-5 Principal Balance or Class B-6 Principal
Balance.

                  Class B Subclass Unpaid Interest  Shortfall:  Any of the Class
B-1 Unpaid Interest Shortfall,  Class B-2 Unpaid Interest  Shortfall,  Class B-3
Unpaid Interest Shortfall, Class B-4 Unpaid Interest Shortfall, Class B-5 Unpaid
Interest Shortfall or Class B-6 Unpaid Interest Shortfall.

                  Class B-1 Certificate: Any one of the Certificates executed by
the Trust  Administrator  and  authenticated  by the Trust  Administrator or the
Authenticating  Agent in  substantially  the form set forth in  Exhibit  B-1 and
Exhibit D hereto.

                  Class B-1 Certificateholder:  The registered holder of a Class
B-1 Certificate.

                  Class B-1 Distribution  Amount:  As to any Distribution  Date,
any amount  distributable to the Holders of the Class B-1 Certificates  pursuant
to Paragraphs fifth, sixth and seventh of Section 4.01(a)(i).

                  Class B-1 Interest  Shortfall  Amount:  As to any Distribution
Date,  any amount by which the Class B Subclass  Interest  Accrual Amount of the
Class B-1 Certificates with respect to such Distribution Date exceeds the amount
distributed in respect of the Class B-1 Certificates on such  Distribution  Date
pursuant to Paragraph fifth of Section 4.01(a)(i).

                  Class B-1 Optimal  Principal  Amount:  As to any  Distribution
Date, an amount equal to the sum, as to each  Outstanding  Mortgage Loan, of the
product of (x) the Non-PO  Fraction  with respect to such  Mortgage Loan and (y)
the sum of:

                  (i) the Class B-1  Percentage of (A) the principal  portion of
         the Monthly  Payment due on the Due Date occurring in the month of such
         Distribution  Date on such Mortgage  Loan,  less (B) if the  Bankruptcy
         Loss Amount has been reduced to zero, the principal portion of any Debt
         Service Reduction with respect to such Mortgage Loan;

                  (ii) the Class B-1  Prepayment  Percentage of all  Unscheduled
         Principal  Receipts  that were  received by a Servicer  with respect to
         such Mortgage Loan during the Applicable  Unscheduled Principal Receipt
         Period relating to such  Distribution  Date for each applicable type of
         Unscheduled Principal Receipt;

                  (iii) the Class B-1  Prepayment  Percentage  of the  Scheduled
         Principal  Balance  of such  Mortgage  Loan  which,  during  the  month
         preceding the month of such  Distribution  Date, was repurchased by the
         Seller pursuant to Section 2.02 or 2.03; and

                  (iv) the  Class B-1  Percentage  of the  excess of the  unpaid
         principal  balance of such  Mortgage Loan  substituted  for a defective
         Mortgage  Loan  during  the month  preceding  the  month in which  such
         Distribution  Date  occurs  over the unpaid  principal  balance of such
         defective  Mortgage  Loan,  less the amount  allocable to the principal
         portion of any unreimbursed  Periodic  Advances  previously made by the
         Servicer,  the Master Servicer or the Trust Administrator in respect of
         such defective Mortgage Loan;

provided,  however,  that if an Optimal  Adjustment Event occurs with respect to
such Subclass and such Distribution Date, the Class B-1 Optimal Principal Amount
will equal the lesser of (A) the Class B-1 Optimal  Principal Amount  calculated
as described in the preceding  provisions and (B) the Adjusted Principal Balance
for the Class B-1 Certificates.

                  Class  B-1  Percentage:  As  to  any  Distribution  Date,  the
percentage  calculated  by  multiplying  (i) the  Class B  Percentage  by (ii) a
fraction,  the numerator of which is the Class B-1 Principal Balance (determined
as  of  the  Determination  Date  preceding  such  Distribution  Date)  and  the
denominator  of which is the sum of the Class B Subclass  Principal  Balances of
the Class B  Subclasses  eligible to receive  principal  distributions  for such
Distribution Date in accordance with the provisions of Section 4.01(d).

                  Class B-1 Prepayment Percentage:  As to any Distribution Date,
the percentage  calculated by multiplying (i) the Class B Prepayment  Percentage
by (ii) a fraction,  the numerator of which is the Class B-1  Principal  Balance
(determined as of the Determination  Date preceding such Distribution  Date) and
the denominator of which is the sum of the Class B Subclass  Principal  Balances
of the Class B Subclasses  eligible to receive principal  distributions for such
Distribution Date in accordance with the provisions of Section 4.01(d).

                  Class B-1  Principal  Balance:  As to the first  Determination
Date,  the  Original  Class  B-1  Principal   Balance.   As  of  any  subsequent
Determination  Date, the lesser of (i) the Original Class B-1 Principal  Balance
less the sum of (a) all amounts  previously  distributed in respect of the Class
B-1 Certificates on prior  Distribution  Dates (A) pursuant to Paragraph seventh
of Section 4.01(a)(i) and (B) as a result of a Principal  Adjustment and (b) the
Realized Losses previously  allocated to the Class B-1 Certificates  pursuant to
Section  4.02(b)  and  (ii)  the  Adjusted  Pool  Amount  as  of  the  preceding
Distribution  Date less the sum of the Class A Non-PO Principal  Balance and the
Class A-7 PO Component Principal Balance as of such Determination Date.

                  Class B-1 Unpaid Interest  Shortfall:  As to any  Distribution
Date,  the amount,  if any,  by which the  aggregate  of the Class B-1  Interest
Shortfall  Amounts  for prior  Distribution  Dates is in  excess of the  amounts
distributed in respect of the Class B-1 Certificates on prior Distribution Dates
pursuant to Paragraph sixth of Section 4.01(a)(i).

                  Class B-2 Certificate: Any one of the Certificates executed by
the Trust  Administrator  and  authenticated  by the Trust  Administrator or the
Authenticating  Agent in  substantially  the form set forth in  Exhibit  B-2 and
Exhibit D hereto.

                  Class B-2 Certificateholder:  The registered holder of a Class
B-2 Certificate.

                  Class B-2 Distribution  Amount:  As to any Distribution  Date,
any amount  distributable to the Holders of the Class B-2 Certificates  pursuant
to Paragraphs eighth, ninth and tenth of Section 4.01(a)(i).

                  Class B-2 Interest  Shortfall  Amount:  As to any Distribution
Date,  any amount by which the Class B Subclass  Interest  Accrual Amount of the
Class B-2 Certificates with respect to such Distribution Date exceeds the amount
distributed in respect of the Class B-2 Certificates on such  Distribution  Date
pursuant to Paragraph eighth of Section 4.01(a)(i).

                  Class B-2 Optimal  Principal  Amount:  As to any  Distribution
Date, an amount equal to the sum, as to each  Outstanding  Mortgage Loan, of the
product of (x) the Non-PO  Fraction  with respect to such  Mortgage Loan and (y)
the sum of:

                  (i) the Class B-2  Percentage of (A) the principal  portion of
         the Monthly  Payment due on the Due Date occurring in the month of such
         Distribution  Date on such Mortgage  Loan,  less (B) if the  Bankruptcy
         Loss Amount has been reduced to zero, the principal portion of any Debt
         Service Reduction with respect to such Mortgage Loan;

                  (ii) the Class B-2  Prepayment  Percentage of all  Unscheduled
         Principal  Receipts  that were  received by a Servicer  with respect to
         such Mortgage Loan during the Applicable  Unscheduled Principal Receipt
         Period relating to such  Distribution  Date for each applicable type of
         Unscheduled Principal Receipt;

                  (iii) the Class B-2  Prepayment  Percentage  of the  Scheduled
         Principal  Balance  of such  Mortgage  Loan  which,  during  the  month
         preceding the month of such  Distribution  Date, was repurchased by the
         Seller pursuant to Section 2.02 or 2.03; and

                  (iv) the  Class B-2  Percentage  of the  excess of the  unpaid
         principal  balance of such  Mortgage Loan  substituted  for a defective
         Mortgage  Loan  during  the month  preceding  the  month in which  such
         Distribution  Date  occurs  over the unpaid  principal  balance of such
         defective  Mortgage  Loan,  less the amount  allocable to the principal
         portion of any unreimbursed  Periodic  Advances  previously made by the
         Servicer,  the Master Servicer or the Trust Administrator in respect of
         such defective Mortgage Loan;

provided,  however,  that if an Optimal  Adjustment Event occurs with respect to
such Subclass and such Distribution Date, the Class B-2 Optimal Principal Amount
will equal the lesser of (A) the Class B-2 Optimal  Principal Amount  calculated
as described in the preceding  provisions and (B) the Adjusted Principal Balance
for the Class B-2 Certificates.

                  Class B-2 Percentage:  As to any Distribution  Date, except as
set forth in the next sentence, the percentage calculated by multiplying (i) the
Class B Percentage  by (ii) a fraction,  the numerator of which is the Class B-2
Principal  Balance  (determined  as of the  Determination  Date  preceding  such
Distribution  Date)  and the  denominator  of  which  is the sum of the  Class B
Subclass  Principal  Balances  of the Class B  Subclasses  eligible  to  receive
principal  distributions  for  such  Distribution  Date in  accordance  with the
provisions of Section 4.01(d).  Except as set forth in Section  4.01(d)(ii),  in
the  event  that  the  Class  B-2  Certificates  are  not  eligible  to  receive
distributions of principal in accordance with Section 4.01(d)(i),  the Class B-2
Percentage for such Distribution Date will be zero.

                  Class B-2 Prepayment Percentage:  As to any Distribution Date,
except  as  set  forth  in the  next  sentence,  the  percentage  calculated  by
multiplying  (i) the  Class B  Prepayment  Percentage  by (ii) a  fraction,  the
numerator  of which is the Class B-2  Principal  Balance  (determined  as of the
Determination  Date preceding  such  Distribution  Date) and the  denominator of
which is the sum of the  Class B  Subclass  Principal  Balances  of the  Class B
Subclasses  eligible to receive  principal  distributions  for such Distribution
Date in accordance with the provisions of Section  4.01(d).  Except as set forth
in Section  4.01(d)(ii),  in the event that the Class B-2  Certificates  are not
eligible to receive  distributions  of  principal  in  accordance  with  Section
4.01(d)(i),  the Class B-2 Prepayment Percentage for such Distribution Date will
be zero.

                  Class B-2  Principal  Balance:  As to the first  Determination
Date,  the  Original  Class  B-2  Principal   Balance.   As  of  any  subsequent
Determination  Date, the lesser of (i) the Original Class B-2 Principal  Balance
less the sum of (a) all amounts  previously  distributed in respect of the Class
B-2 Certificates on prior  Distribution Dates (A) pursuant to Paragraph tenth of
Section  4.01(a)(i)  and (B) as a result of a Principal  Adjustment  and (b) the
Realized Losses previously  allocated to the Class B-2 Certificates  pursuant to
Section  4.02(b)  and  (ii)  the  Adjusted  Pool  Amount  as  of  the  preceding
Distribution  Date less the sum of the  Class A Non-PO  Principal  Balance,  the
Class A-7 PO Component  Principal Balance and the Class B-1 Principal Balance as
of such Determination Date.

                  Class B-2 Unpaid Interest  Shortfall:  As to any  Distribution
Date,  the amount,  if any,  by which the  aggregate  of the Class B-2  Interest
Shortfall  Amounts  for prior  Distribution  Dates is in  excess of the  amounts
distributed in respect of the Class B-2 Certificates on prior Distribution Dates
pursuant to Paragraph ninth of Section 4.01(a)(i).

                  Class B-3 Certificate: Any one of the Certificates executed by
the Trust  Administrator  and  authenticated  by the Trust  Administrator or the
Authenticating  Agent in  substantially  the form set forth in  Exhibit  B-3 and
Exhibit D hereto.

                  Class B-3 Certificateholder:  The registered holder of a Class
B-3 Certificate.

                  Class B-3 Distribution  Amount:  As to any Distribution  Date,
any amount  distributable to the Holders of the Class B-3 Certificates  pursuant
to Paragraphs eleventh, twelfth and thirteenth of Section 4.01(a)(i).

                  Class B-3 Interest  Shortfall  Amount:  As to any Distribution
Date,  any amount by which the Class B Subclass  Interest  Accrual Amount of the
Class B-3 Certificates with respect to such Distribution Date exceeds the amount
distributed in respect of the Class B-3 Certificates on such  Distribution  Date
pursuant to Paragraph eleventh of Section 4.01(a)(i).

                  Class B-3 Optimal  Principal  Amount:  As to any  Distribution
Date, an amount equal to the sum, as to each  Outstanding  Mortgage Loan, of the
product of (x) the Non-PO  Fraction  with respect to such  Mortgage Loan and (y)
the sum of:

                  (i) the Class B-3  Percentage of (A) the principal  portion of
         the Monthly  Payment due on the Due Date occurring in the month of such
         Distribution  Date on such Mortgage  Loan,  less (B) if the  Bankruptcy
         Loss Amount has been reduced to zero, the principal portion of any Debt
         Service Reduction with respect to such Mortgage Loan;

                  (ii) the Class B-3  Prepayment  Percentage of all  Unscheduled
         Principal  Receipts  that were  received by a Servicer  with respect to
         such Mortgage Loan during the Applicable  Unscheduled Principal Receipt
         Period relating to such  Distribution  Date for each applicable type of
         Unscheduled Principal Receipt;

                  (iii) the Class B-3  Prepayment  Percentage  of the  Scheduled
         Principal  Balance  of such  Mortgage  Loan  which,  during  the  month
         preceding the month of such  Distribution  Date, was repurchased by the
         Seller pursuant to Section 2.02 or 2.03; and

                  (iv) the  Class B-3  Percentage  of the  excess of the  unpaid
         principal  balance of such  Mortgage Loan  substituted  for a defective
         Mortgage  Loan  during  the month  preceding  the  month in which  such
         Distribution  Date  occurs  over the unpaid  principal  balance of such
         defective  Mortgage  Loan,  less the amount  allocable to the principal
         portion of any unreimbursed  Periodic  Advances  previously made by the
         Servicer,  the Master Servicer or the Trust Administrator in respect of
         such defective Mortgage Loan;

provided,  however,  that if an Optimal  Adjustment Event occurs with respect to
such Subclass and such Distribution Date, the Class B-3 Optimal Principal Amount
will equal the lesser of (A) the Class B-3 Optimal  Principal Amount  calculated
as described in the preceding  provisions and (B) the Adjusted Principal Balance
for the Class B-3 Certificates.

                  Class B-3 Percentage:  As to any Distribution  Date, except as
set forth in the next sentence, the percentage calculated by multiplying (i) the
Class B Percentage  by (ii) a fraction,  the numerator of which is the Class B-3
Principal  Balance  (determined  as of the  Determination  Date  preceding  such
Distribution  Date)  and the  denominator  of  which  is the sum of the  Class B
Subclass  Principal  Balances  of the Class B  Subclasses  eligible  to  receive
principal  distributions  for  such  Distribution  Date in  accordance  with the
provisions of Section 4.01(d).  Except as set forth in Section  4.01(d)(ii),  in
the  event  that  the  Class  B-3  Certificates  are  not  eligible  to  receive
distributions of principal in accordance with Section 4.01(d)(i),  the Class B-3
Percentage for such Distribution Date will be zero.

                  Class B-3 Prepayment Percentage:  As to any Distribution Date,
except  as  set  forth  in the  next  sentence,  the  percentage  calculated  by
multiplying  (i) the  Class B  Prepayment  Percentage  by (ii) a  fraction,  the
numerator  of which is the Class B-3  Principal  Balance  (determined  as of the
Determination  Date preceding  such  Distribution  Date) and the  denominator of
which is the sum of the  Class B  Subclass  Principal  Balances  of the  Class B
Subclasses  eligible to receive  principal  distributions  for such Distribution
Date in accordance with the provisions of Section  4.01(d).  Except as set forth
in Section  4.01(d)(ii),  in the event that the Class B-3  Certificates  are not
eligible to receive  distributions  of  principal  in  accordance  with  Section
4.01(d)(i),  the Class B-3 Prepayment Percentage for such Distribution Date will
be zero.

                  Class B-3  Principal  Balance:  As to the first  Determination
Date,  the  Original  Class  B-3  Principal   Balance.   As  of  any  subsequent
Determination  Date, the lesser of (i) the Original Class B-3 Principal  Balance
less the sum of (a) all amounts  previously  distributed in respect of the Class
B-3  Certificates  on  prior   Distribution  Dates  (A)  pursuant  to  Paragraph
thirteenth of Section  4.01(a)(i) and (B) as a result of a Principal  Adjustment
and (b) the Realized Losses  previously  allocated to the Class B-3 Certificates
pursuant  to  Section  4.02(b)  and  (ii) the  Adjusted  Pool  Amount  as of the
preceding  Distribution  Date  less  the  sum of the  Class A  Non-PO  Principal
Balance,  the Class A-7 PO Component Principal Balance,  the Class B-1 Principal
Balance and the Class B-2 Principal Balance as of such Determination Date.

                  Class B-3 Unpaid Interest  Shortfall:  As to any  Distribution
Date,  the amount,  if any,  by which the  aggregate  of the Class B-3  Interest
Shortfall  Amounts  for prior  Distribution  Dates is in  excess of the  amounts
distributed in respect of the Class B-3 Certificates on prior Distribution Dates
pursuant to Paragraph twelfth of Section 4.01(a)(i).

                  Class B-4 Certificate: Any one of the Certificates executed by
the Trust  Administrator  and  authenticated  by the Trust  Administrator or the
Authenticating  Agent in  substantially  the form set forth in  Exhibit  B-4 and
Exhibit D hereto.

                  Class B-4 Certificateholder:  The registered holder of a Class
B-4 Certificate.

                  Class B-4 Distribution  Amount:  As to any Distribution  Date,
any amount  distributable to the Holders of the Class B-4 Certificates  pursuant
to Paragraphs fourteenth, fifteenth and sixteenth of Section 4.01(a)(i).

                  Class B-4 Interest  Shortfall  Amount:  As to any Distribution
Date,  any amount by which the Class B Subclass  Interest  Accrual Amount of the
Class B-4 Certificates with respect to such Distribution Date exceeds the amount
distributed in respect of the Class B-4 Certificates on such  Distribution  Date
pursuant to Paragraph fourteenth of Section 4.01(a)(i).

                  Class B-4 Optimal  Principal  Amount:  As to any  Distribution
Date, an amount equal to the sum, as to each  Outstanding  Mortgage Loan, of the
product of (x) the Non-PO  Fraction  with respect to such  Mortgage Loan and (y)
the sum of:

                  (i) the Class B-4  Percentage of (A) the principal  portion of
         the Monthly  Payment due on the Due Date occurring in the month of such
         Distribution  Date on such Mortgage  Loan,  less (B) if the  Bankruptcy
         Loss Amount has been reduced to zero, the principal portion of any Debt
         Service Reduction with respect to such Mortgage Loan;

                  (ii) the Class B-4  Prepayment  Percentage of all  Unscheduled
         Principal  Receipts  that were  received by a Servicer  with respect to
         such Mortgage Loan during the Applicable  Unscheduled Principal Receipt
         Period relating to such  Distribution  Date for each applicable type of
         Unscheduled Principal Receipt;

                  (iii) the Class B-4  Prepayment  Percentage  of the  Scheduled
         Principal  Balance  of such  Mortgage  Loan  which,  during  the  month
         preceding the month of such  Distribution  Date, was repurchased by the
         Seller pursuant to Section 2.02 or 2.03; and

                  (iv) the  Class B-4  Percentage  of the  excess of the  unpaid
         principal  balance of such  Mortgage Loan  substituted  for a defective
         Mortgage  Loan  during  the month  preceding  the  month in which  such
         Distribution  Date  occurs  over the unpaid  principal  balance of such
         defective  Mortgage  Loan,  less the amount  allocable to the principal
         portion of any unreimbursed  Periodic  Advances  previously made by the
         Servicer,  the Master Servicer or the Trust Administrator in respect of
         such defective Mortgage Loan;

provided,  however,  that if an Optimal  Adjustment Event occurs with respect to
such Subclass and such Distribution Date, the Class B-4 Optimal Principal Amount
will equal the lesser of (A) the Class B-4 Optimal  Principal Amount  calculated
as described in the preceding  provisions and (B) the Adjusted Principal Balance
for the Class B-4 Certificates.

                  Class B-4 Percentage:  As to any Distribution  Date, except as
set forth in the next sentence, the percentage calculated by multiplying (i) the
Class B Percentage  by (ii) a fraction,  the numerator of which is the Class B-4
Principal  Balance  (determined  as of the  Determination  Date  preceding  such
Distribution  Date)  and the  denominator  of  which  is the sum of the  Class B
Subclass  Principal  Balances  of the Class B  Subclasses  eligible  to  receive
principal  distributions  for  such  Distribution  Date in  accordance  with the
provisions of Section 4.01(d).  Except as set forth in Section  4.01(d)(ii),  in
the  event  that  the  Class  B-4  Certificates  are  not  eligible  to  receive
distributions of principal in accordance with Section 4.01(d)(i),  the Class B-4
Percentage for such Distribution Date will be zero.

                  Class B-4 Prepayment Percentage:  As to any Distribution Date,
except  as  set  forth  in the  next  sentence,  the  percentage  calculated  by
multiplying  (i) the  Class B  Prepayment  Percentage  by (ii) a  fraction,  the
numerator  of which is the Class B-4  Principal  Balance  (determined  as of the
Determination  Date preceding  such  Distribution  Date) and the  denominator of
which is the sum of the  Class B  Subclass  Principal  Balances  of the  Class B
Subclasses  eligible to receive  principal  distributions  for such Distribution
Date in accordance with the provisions of Section  4.01(d).  Except as set forth
in Section  4.01(d)(ii),  in the event that the Class B-4  Certificates  are not
eligible to receive  distributions  of  principal  in  accordance  with  Section
4.01(d)(i),  the Class B-4 Prepayment Percentage for such Distribution Date will
be zero.

                  Class B-4  Principal  Balance:  As to the first  Determination
Date,  the  Original  Class  B-4  Principal   Balance.   As  of  any  subsequent
Determination  Date, the lesser of (i) the Original Class B-4 Principal  Balance
less the sum of (a) all amounts  previously  distributed in respect of the Class
B-4 Certificates on prior Distribution Dates (A) pursuant to Paragraph sixteenth
of Section 4.01(a)(i) and (B) as a result of a Principal  Adjustment and (b) the
Realized Losses previously  allocated to the Class B-4 Certificates  pursuant to
Section  4.02(b)  and  (ii)  the  Adjusted  Pool  Amount  as  of  the  preceding
Distribution  Date less the sum of the  Class A Non-PO  Principal  Balance,  the
Class A-7 PO Component Principal Balance,  the Class B-1 Principal Balance,  the
Class B-2  Principal  Balance  and the Class B-3  Principal  Balance  as of such
Determination Date.

                  Class B-4 Unpaid Interest  Shortfall:  As to any  Distribution
Date,  the amount,  if any,  by which the  aggregate  of the Class B-4  Interest
Shortfall  Amounts  for prior  Distribution  Dates is in  excess of the  amounts
distributed in respect of the Class B-4 Certificates on prior Distribution Dates
pursuant to Paragraph fifteenth of Section 4.01(a)(i).

                  Class B-5 Certificate: Any one of the Certificates executed by
the Trust  Administrator  and  authenticated  by the Trust  Administrator or the
Authenticating  Agent in  substantially  the form set forth in  Exhibit  B-5 and
Exhibit D hereto.

                  Class B-5 Certificateholder:  The registered holder of a Class
B-5 Certificate.

                  Class B-5 Distribution  Amount:  As to any Distribution  Date,
any amount  distributable to the Holders of the Class B-5 Certificates  pursuant
to Paragraphs seventeenth, eighteenth, and nineteenth of Section 4.01(a)(i).

                  Class B-5 Interest  Shortfall  Amount:  As to any Distribution
Date,  any amount by which the Class B Subclass  Interest  Accrual Amount of the
Class B-5 Certificates with respect to such Distribution Date exceeds the amount
distributed in respect of the Class B-5 Certificates on such  Distribution  Date
pursuant to Paragraph seventeenth of Section 4.01(a)(i).

                  Class B-5 Optimal  Principal  Amount:  As to any  Distribution
Date, an amount equal to the sum, as to each  Outstanding  Mortgage Loan, of the
product of (x) the Non-PO  Fraction  with respect to such  Mortgage Loan and (y)
the sum of:

                  (i) the Class B-5  Percentage of (A) the principal  portion of
         the Monthly  Payment due on the Due Date occurring in the month of such
         Distribution  Date on such Mortgage  Loan,  less (B) if the  Bankruptcy
         Loss Amount has been reduced to zero, the principal portion of any Debt
         Service Reduction with respect to such Mortgage Loan;

                  (ii) the Class B-5  Prepayment  Percentage of all  Unscheduled
         Principal  Receipts  that were  received by a Servicer  with respect to
         such Mortgage Loan during the Applicable  Unscheduled Principal Receipt
         Period relating to such  Distribution  Date for each applicable type of
         Unscheduled Principal Receipt;

                  (iii) the Class B-5  Prepayment  Percentage  of the  Scheduled
         Principal  Balance  of such  Mortgage  Loan  which,  during  the  month
         preceding the month of such  Distribution  Date, was repurchased by the
         Seller pursuant to Section 2.02 or 2.03; and

                  (iv) the  Class B-5  Percentage  of the  excess of the  unpaid
         principal  balance of such  Mortgage Loan  substituted  for a defective
         Mortgage  Loan  during  the month  preceding  the  month in which  such
         Distribution  Date  occurs  over the unpaid  principal  balance of such
         defective  Mortgage  Loan,  less the amount  allocable to the principal
         portion of any unreimbursed  Periodic  Advances  previously made by the
         Servicer,  the Master Servicer or the Trust Administrator in respect of
         such defective Mortgage Loan;

provided,  however,  that if an Optimal  Adjustment Event occurs with respect to
such Subclass and such Distribution Date, the Class B-5 Optimal Principal Amount
will equal the lesser of (A) the Class B-5 Optimal  Principal Amount  calculated
as described in the preceding  provisions and (B) the Adjusted Principal Balance
for the Class B-5 Certificates.

                  Class B-5 Percentage:  As to any Distribution  Date, except as
set forth in the next sentence, the percentage calculated by multiplying (i) the
Class B Percentage  by (ii) a fraction,  the numerator of which is the Class B-5
Principal  Balance  (determined  as of the  Determination  Date  preceding  such
Distribution  Date)  and the  denominator  of  which  is the sum of the  Class B
Subclass  Principal  Balances  of the Class B  Subclasses  eligible  to  receive
principal  distributions  for  such  Distribution  Date in  accordance  with the
provisions of Section 4.01(d).  Except as set forth in Section  4.01(d)(ii),  in
the  event  that  the  Class  B-5  Certificates  are  not  eligible  to  receive
distributions of principal in accordance with Section 4.01(d)(i),  the Class B-5
Percentage for such Distribution Date will be zero.

                  Class B-5 Prepayment Percentage:  As to any Distribution Date,
except  as  set  forth  in the  next  sentence,  the  percentage  calculated  by
multiplying  (i) the  Class B  Prepayment  Percentage  by (ii) a  fraction,  the
numerator  of which is the Class B-5  Principal  Balance  (determined  as of the
Determination  Date preceding  such  Distribution  Date) and the  denominator of
which is the sum of the  Class B  Subclass  Principal  Balances  of the  Class B
Subclasses  eligible to receive  principal  distributions  for such Distribution
Date in accordance with the provisions of Section  4.01(d).  Except as set forth
in Section  4.01(d)(ii),  in the event that the Class B-5  Certificates  are not
eligible to receive  distributions  of  principal  in  accordance  with  Section
4.01(d)(i),  the Class B-5 Prepayment Percentage for such Distribution Date will
be zero.

                  Class B-5  Principal  Balance:  As to the first  Determination
Date,  the  Original  Class  B-5  Principal   Balance.   As  of  any  subsequent
Determination  Date, the lesser of (i) the Original Class B-5 Principal  Balance
less the sum of (a) all amounts  previously  distributed in respect of the Class
B-5  Certificates  on  prior   Distribution  Dates  (A)  pursuant  to  Paragraph
nineteenth of Section  4.01(a)(i) and (B) as a result of a Principal  Adjustment
and (b) the Realized Losses  previously  allocated to the Class B-5 Certificates
pursuant  to  Section  4.02(b)  and  (ii) the  Adjusted  Pool  Amount  as of the
preceding  Distribution  Date  less  the  sum of the  Class A  Non-PO  Principal
Balance,  the Class A-7 PO Component Principal Balance,  the Class B-1 Principal
Balance,  the Class B-2 Principal  Balance,  the Class B-3 Principal Balance and
the Class B-4 Principal Balance as of such Determination Date.

                  Class B-5 Unpaid Interest  Shortfall:  As to any  Distribution
Date,  the amount,  if any,  by which the  aggregate  of the Class B-5  Interest
Shortfall  Amounts  for prior  Distribution  Dates is in  excess of the  amounts
distributed in respect of the Class B-5 Certificates on prior Distribution Dates
pursuant to Paragraph eighteenth of Section 4.01(a)(i).

                  Class B-6 Certificate: Any one of the Certificates executed by
the Trust  Administrator  and  authenticated  by the Trust  Administrator or the
Authenticating  Agent in  substantially  the form set forth in  Exhibit  B-6 and
Exhibit D hereto.

                  Class B-6 Certificateholder:  The registered holder of a Class
B-6 Certificate.

                  Class B-6 Distribution  Amount:  As to any Distribution  Date,
any amount  distributable to the Holders of the Class B-6 Certificates  pursuant
to Paragraphs twentieth, twenty-first, and twenty-second of Section 4.01(a)(i).

                  Class B-6 Interest  Shortfall  Amount:  As to any Distribution
Date,  any amount by which the Class B Subclass  Interest  Accrual Amount of the
Class B-6 Certificates with respect to such Distribution Date exceeds the amount
distributed in respect of the Class B-6 Certificates on such  Distribution  Date
pursuant to Paragraph twentieth of Section 4.01(a)(i).

                  Class B-6 Optimal  Principal  Amount:  As to any  Distribution
Date, an amount equal to the sum, as to each  Outstanding  Mortgage Loan, of the
product of (x) the Non-PO  Fraction  with respect to such  Mortgage Loan and (y)
the sum of:

                  (i) the Class B-6  Percentage of (A) the principal  portion of
         the Monthly  Payment due on the Due Date occurring in the month of such
         Distribution  Date on such Mortgage  Loan,  less (B) if the  Bankruptcy
         Loss Amount has been reduced to zero, the principal portion of any Debt
         Service Reduction with respect to such Mortgage Loan;

                  (ii) the Class B-6  Prepayment  Percentage of all  Unscheduled
         Principal  Receipts  that were  received by a Servicer  with respect to
         such Mortgage Loan during the Applicable  Unscheduled Principal Receipt
         Period relating to such  Distribution  Date for each applicable type of
         Unscheduled Principal Receipt;

                  (iii) the Class B-6  Prepayment  Percentage  of the  Scheduled
         Principal  Balance  of such  Mortgage  Loan  which,  during  the  month
         preceding the month of such  Distribution  Date, was repurchased by the
         Seller pursuant to Section 2.02 or 2.03; and

                  (iv) the  Class B-6  Percentage  of the  excess of the  unpaid
         principal  balance of such  Mortgage Loan  substituted  for a defective
         Mortgage  Loan  during  the month  preceding  the  month in which  such
         Distribution  Date  occurs  over the unpaid  principal  balance of such
         defective  Mortgage  Loan,  less the amount  allocable to the principal
         portion of any unreimbursed  Periodic  Advances  previously made by the
         Servicer,  the Master Servicer or the Trust Administrator in respect of
         such defective Mortgage Loan;

provided,  however,  that if an Optimal  Adjustment Event occurs with respect to
such Subclass and such Distribution Date, the Class B-6 Optimal Principal Amount
will equal the lesser of (A) the Class B-6 Optimal  Principal Amount  calculated
as described in the preceding  provisions and (B) the Adjusted Principal Balance
for the Class B-6 Certificates.

                  Class B-6 Percentage:  As to any Distribution  Date, except as
set forth in the next sentence, the percentage calculated by multiplying (i) the
Class B Percentage  by (ii) a fraction,  the numerator of which is the Class B-6
Principal  Balance  (determined  as of the  Determination  Date  preceding  such
Distribution  Date)  and the  denominator  of  which  is the sum of the  Class B
Subclass  Principal  Balances  of the Class B  Subclasses  eligible  to  receive
principal  distributions  for  such  Distribution  Date in  accordance  with the
provisions of Section 4.01(d).  Except as set forth in Section  4.01(d)(ii),  in
the  event  that  the  Class  B-6  Certificates  are  not  eligible  to  receive
distributions of principal in accordance with Section 4.01(d)(i),  the Class B-6
Percentage for such Distribution Date will be zero.

                  Class B-6 Prepayment Percentage:  As to any Distribution Date,
except  as  set  forth  in the  next  sentence,  the  percentage  calculated  by
multiplying  (i) the  Class B  Prepayment  Percentage  by (ii) a  fraction,  the
numerator  of which is the Class B-6  Principal  Balance  (determined  as of the
Determination  Date preceding  such  Distribution  Date) and the  denominator of
which is the sum of the  Class B  Subclass  Principal  Balances  of the  Class B
Subclasses  eligible to receive  principal  distributions  for such Distribution
Date in accordance with the provisions of Section  4.01(d).  Except as set forth
in Section  4.01(d)(ii),  in the event that the Class B-6  Certificates  are not
eligible to receive  distributions  of  principal  in  accordance  with  Section
4.01(d)(i),  the Class B-6 Prepayment Percentage for such Distribution Date will
be zero.

                  Class B-6  Principal  Balance:  As to the first  Determination
Date,  the  Original  Class  B-6  Principal   Balance.   As  of  any  subsequent
Determination  Date, the lesser of (i) the Original Class B-6 Principal  Balance
less the sum of (a) all amounts  previously  distributed in respect of the Class
B-6 Certificates on prior Distribution Dates pursuant to Paragraph twenty-second
of Section  4.01(a)(i) and (b) the Realized Losses  previously  allocated to the
Class B-6  Certificates  pursuant to Section  4.02(b) and (ii) the Adjusted Pool
Amount as of the preceding  Distribution Date less the sum of the Class A Non-PO
Principal Balance,  the Class A-7 PO Component Principal Balance,  the Class B-1
Principal  Balance,  the Class B-2  Principal  Balance,  the Class B-3 Principal
Balance,  the Class B-4 Principal Balance and the Class B-5 Principal Balance as
of such Determination Date.

                  Class B-6 Unpaid Interest  Shortfall:  As to any  Distribution
Date,  the amount,  if any,  by which the  aggregate  of the Class B-6  Interest
Shortfall  Amounts  for prior  Distribution  Dates is in  excess of the  amounts
distributed in respect of the Class B-6 Certificates on prior Distribution Dates
pursuant to Paragraph twenty-first of Section 4.01(a)(i).

                  Class B-L1  Interest:  A regular  interest  in the  Lower-Tier
REMIC  which is held as an asset of the  Upper-Tier  REMIC  and is  entitled  to
monthly distributions as provided in Section 4.01(a)(ii) hereof.

                  Class B-L2  Interest:  A regular  interest  in the  Lower-Tier
REMIC  which is held as an asset of the  Upper-Tier  REMIC  and is  entitled  to
monthly distributions as provided in Section 4.01(a)(ii) hereof.

                  Class B-L3  Interest:  A regular  interest  in the  Lower-Tier
REMIC  which is held as an asset of the  Upper-Tier  REMIC  and is  entitled  to
monthly distributions as provided in Section 4.01(a)(ii) hereof.

                  Class B-L4  Interest:  A regular  interest  in the  Lower-Tier
REMIC  which is held as an asset of the  Upper-Tier  REMIC  and is  entitled  to
monthly distributions as provided in Section 4.01(a)(ii) hereof.

                  Class B-L5  Interest:  A regular  interest  in the  Lower-Tier
REMIC  which is held as an asset of the  Upper-Tier  REMIC  and is  entitled  to
monthly distributions as provided in Section 4.01(a)(ii) hereof.

                  Class B-L6  Interest:  A regular  interest  in the  Lower-Tier
REMIC  which is held as an asset of the  Upper-Tier  REMIC  and is  entitled  to
monthly distributions as provided in Section 4.01(a)(ii) hereof.

                  Clearing  Agency:  An  organization  registered as a "clearing
agency"  pursuant  to Section 17A of the  Securities  Exchange  Act of 1934,  as
amended. The initial Clearing Agency shall be The Depository Trust Company.

                  Clearing Agency Indirect Participant:  A broker, dealer, bank,
financial  institution  or other  Person  that  clears  securities  transactions
through  or  maintains  a  custodial   relationship   with  a  Clearing   Agency
Participant, either directly or indirectly.

                  Clearing Agency Participant: A broker, dealer, bank, financial
institution  or other  Person  for whom a  Clearing  Agency  effects  book-entry
transfers of securities deposited with the Clearing Agency.

                  Closing   Date:   The  date  of   initial   issuance   of  the
Certificates, as set forth in Section 11.35.

                  Code: The Internal  Revenue Code of 1986, as it may be amended
from  time  to  time,  any  successor  statutes  thereto,  and  applicable  U.S.
Department  of  the  Treasury   temporary  or  final   regulations   promulgated
thereunder.

                  Co-op  Shares:  Shares  issued by private  non-profit  housing
corporations.

                  Compensating Interest: As to any Distribution Date, the lesser
of (a) the product of (i) 1/12th of 0.20% and (ii) the Pool Scheduled  Principal
Balance  for such  Distribution  Date  and (b) the  Available  Master  Servicing
Compensation for such Distribution Date.

                  Component:  Any one of the  Class A-6 A  Scheduled  Component,
Class  A-6 B  Scheduled  Component,  Class  A-7 IO A  Component,  Class A-7 IO B
Component,  Class A-7 Accrual  Component,  Class A-7 PO  Component,  Class A-8 A
Component,  Class A-8 B Component, Class A-9 A Component, Class A-9 B Component,
Class A-10 A Component or Class A-10 B Component.

                  Component Interest Accrual Amount:  Each of the Class A-7 IO A
Component Interest Accrual Amount, the Class A-7 IO B Component Interest Accrual
Amount and the Class A-7 Accrual Component Interest Accrual Amount.

                  Component Interest Percentage: As to any Distribution Date and
Class A-7  Component  (other than the Class A-7 PO  Component),  the  percentage
calculated by dividing the Component  Interest  Accrual Amount of such Component
(determined  without regard to clause (ii) of the definition thereof) by the sum
of (a) the Class A Interest Accrual Amount (determined  without regard to clause
(ii) of the definition of each Class A Subclass  Interest  Accrual Amount (other
than for the Class A-7 Certificates) and each Component Interest Accrual Amount)
and (b) the Premium  Payment  (determined  without  regard to clause (ii) of the
definition thereof).

                  Component  Interest  Shortfall  Amount: As to any Distribution
Date and Class A-7  Component  (other  than the  Class  A-7 PO  Component),  the
product of (a) the Class A Subclass  Interest  Shortfall Amount of the Class A-7
Certificates  for such  Distribution  Date and (b) a fraction,  the numerator of
which is the applicable Component Interest Accrual Amount and the denominator of
which  is the  Class  A  Subclass  Interest  Accrual  Amount  of the  Class  A-7
Certificates.


                  Component   Interest   Shortfall   Distribution:   As  to  any
Distribution  Date  and  Class  A-7  Component  (other  than  the  Class  A-7 PO
Component), the product of (i) the amount that would be distributable in respect
of the Class A-7 Certificates with respect to such Distribution Date pursuant to
Paragraph second of Section  4.01(a)(i)  without regard to the proviso set forth
in  such  Paragraph  and  (ii)  the  Component  Shortfall  Percentage  for  such
Distribution Date.


                  Component Principal Balance: Each of the Class A-6 A Scheduled
Component Principal Balance,  Class A-6 B Scheduled Component Principal Balance,
Class A-7 Accrual Component Principal Balance,  Class A-7 PO Component Principal
Balance,  Class  A-8 A  Component  Principal  Balance,  Class  A-8  B  Component
Principal Balance Class A-9 A Component Principal Balance, Class A-9 B Component
Principal  Balance,  Class A-10 A Component  Principal  Balance and Class A-10 B
Component Principal Balance.


                  Component:  As to any  Distribution  Date  and for each of the
Class A-7 IO A Component and the Class A-7 Accrual Component, 7.500% per annum.


                  Component  Shortfall  Percentage:  As to any Distribution Date
and Class A-7 Component (other than the Class A-7 PO Component),  the percentage
calculated  by  dividing  the  Component  Unpaid  Interest  Shortfall  for  such
Component by the Class A Subclass  Unpaid  Interest  Shortfall for the Class A-7
Certificates,  in each case  determined  as of the  Business Day  preceding  the
applicable Distribution Date.


                  Component  Unpaid Interest  Shortfall:  As to any Distribution
Date and Class A-7  Component  (other  than the  Class  A-7 PO  Component),  the
product of (i) the sum of the  Component  Interest  Shortfall  Amounts  for such
Component  for  prior  Distribution  Dates  minus  (ii) the  Component  Interest
Shortfall Distributions for such Component for prior Distribution Dates.

                  Corporate  Trust  Office:  The  principal  office of the Trust
Administrator  or the  Trustee,  as the case may be, at which at any  particular
time its corporate  trust business  shall be  administered,  which office,  with
respect  to the  Trust  Administrator,  at the  date  of the  execution  of this
instrument is located at 180 East Fifth Street,  St. Paul,  Minnesota 55101 and,
with respect to the Trustee,  at the date of the execution of this instrument is
located  at 615 East  Michigan  Street,  Lewis  Center,  4th  Floor,  Milwaukee,
Wisconsin 53202.


                  Corresponding   Upper-Tier  Class  or  Component:  As  to  the
following  Uncertificated  Lower-Tier  Interests,  the Corresponding  Upper-Tier
Class, Classes or Components, as follows:

         Uncertificated Lower-Tier Interest      Corresponding Upper-Tier Class
                                                        or Component

         Class A-L1 Interest                           Class A-1 Certificates

         Class A-L2 Interest                           Class A-2 Certificates

         Class A-L3 Interest                           Class A-3 Certificates

         Class A-L4 Interest                           Class A-4 Certificates

         Class A-L5 Interest                           Class A-5 Certificates,
                                                       Class A-6 Certificates,
                                                       Class A-8 Certificates,
                                                       Class A-11 Certificates,
                                                       Class A-12 Certificates,
                                                       Class A-13 Certificates,
                                                       Class A-14 Certificates,
                                                       Class A-15 Certificates,
                                                       Class A-18 Certificates
                                                   and Class A-19 Certificates

         Class A-L7A Interest                        Class A-7 Accrual Component

         Class A-L7B Interest                          Class A-7 IO B Component

         Class A-L9 Interest                           Class A-9 Certificates

         Class A-L10 Interest                          Class A-10 Certificates

         Class A-L16 Interest                          Class A-16 Certificates

         Class A-L17 Interest                          Class A-17 Certificates

         Class AP-L Interest                           Class A-7 PO Component

         Class A-LUR Interest                          Class A-R Certificate

         Class B-L1 Interest                           Class B-1 Certificates

         Class B-L2 Interest                           Class B-2 Certificates

         Class B-L3 Interest                           Class B-3 Certificates

         Class B-L4 Interest                           Class B-4 Certificates

         Class B-L5 Interest                           Class B-5 Certificates

         Class B-L6 Interest                           Class B-6 Certificates

                  Countrywide Servicing Agreement: The Servicing Agreement among
Norwest  Mortgage (as  successor  to PHMC),  Norwest  Bank  Minnesota,  National
Association  (as  successor  to  Securitized  Asset  Services  Corporation)  and
Countrywide Home Loans, Inc. (formerly known as Countrywide Funding Corporation)
dated as of October 10, 1994.

                  Cross-Over Date: The first  Distribution  Date with respect to
which  the  Class  A  Percentage  (determined  pursuant  to  clause  (ii) of the
definition thereof) equals or exceeds 100%.

Cross-Over Date Interest  Shortfall:  With respect to any Distribution Date that
occurs on or after the Cross-Over Date with respect to any Unscheduled Principal
Receipt (other than a Prepayment in Full):

         (A)      in the case where the Applicable Unscheduled Principal Receipt
                  Period is the Mid-Month  Receipt  Period and such  Unscheduled
                  Principal  Receipt is received by the Servicer on or after the
                  Determination  Date in the month  preceding  the month of such
                  Distribution  Date but  prior to the first day of the month of
                  such Distribution Date, the amount of interest that would have
                  accrued  at the Net  Mortgage  Interest  Rate on the amount of
                  such Unscheduled Principal Receipt from the day of its receipt
                  or, if earlier,  its  application by the Servicer  through the
                  last day of the month preceding the month of such Distribution
                  Date; and

         (B)      in the case where the Applicable Unscheduled Principal Receipt
                  Period is the Prior Month Receipt Period and such  Unscheduled
                  Principal Receipt is received by the Servicer during the month
                  preceding the month of such  Distribution  Date, the amount of
                  interest that would have accrued at the Net Mortgage  Interest
                  Rate on the amount of such Unscheduled  Principal Receipt from
                  the day of its receipt or, if earlier,  its application by the
                  Servicer  through  the  last day of the  month  in which  such
                  Unscheduled Principal Receipt is received.

                  Current  Class  A  Interest  Distribution  Amount:  As to  any
Distribution  Date, the amount  distributed in respect of the Class A Subclasses
and the Premium  Payment  pursuant to Paragraph  first of Section  4.01(a)(i) on
such Distribution Date.

                  Current  Class  B  Interest  Distribution  Amount:  As to  any
Distribution Date, the amount distributed in respect of the Class B Certificates
pursuant to Paragraphs  fifth,  eighth,  eleventh,  fourteenth,  seventeenth and
twentieth of Section 4.01(a)(i) on such Distribution Date.

                  Current Class B-1 Fractional Interest:  As to any Distribution
Date  subsequent to the first  Distribution  Date,  the  percentage  obtained by
dividing  the sum of the Class B Subclass  Principal  Balances of the Class B-2,
Class B-3,  Class B-4,  Class B-5 and Class B-6  Certificates  by the sum of the
Class A Non-PO Principal  Balance and the Class B Principal  Balance.  As to the
first Distribution Date, the Original Class B-1 Fractional Interest.

                  Current Class B-2 Fractional Interest:  As to any Distribution
Date  subsequent to the first  Distribution  Date,  the  percentage  obtained by
dividing  the sum of the Class B Subclass  Principal  Balances of the Class B-3,
Class B-4, Class B-5 and Class B-6 Certificates by the sum of the Class A Non-PO
Principal  Balance  and  the  Class  B  Principal  Balance.   As  to  the  first
Distribution Date, the Original Class B-2 Fractional Interest.

                  Current Class B-3 Fractional Interest:  As to any Distribution
Date  subsequent to the first  Distribution  Date,  the  percentage  obtained by
dividing  the sum of the Class B Subclass  Principal  Balances of the Class B-4,
Class B-5 and Class B-6  Certificates by the sum of the Class A Non-PO Principal
Balance and the Class B Principal  Balance.  As to the first  Distribution Date,
the Original Class B-3 Fractional Interest.

                  Current Class B-4 Fractional Interest:  As to any Distribution
Date  subsequent to the first  Distribution  Date,  the  percentage  obtained by
dividing the sum of the Class B Subclass  Principal Balance of the Class B-5 and
Class B-6  Certificates by the sum of the Class A Non-PO  Principal  Balance and
the Class B Principal  Balance.  As to the first Distribution Date, the Original
Class B-4 Fractional Interest.

                  Current Class B-5 Fractional Interest:  As to any Distribution
Date  subsequent to the first  Distribution  Date,  the  percentage  obtained by
dividing the Class B Subclass Principal Balance of the Class B-6 Certificates by
the sum of the  Class A  Non-PO  Principal  Balance  and the  Class B  Principal
Balance.  As to the first  Distribution  Date, the Original Class B-5 Fractional
Interest.

                  Curtailment:  Any  Principal  Prepayment  made by a  Mortgagor
which is not a Prepayment in Full.

                  Custodial  Agreement:  The Custodial  Agreement,  if any, from
time to time in effect between the Custodian  named therein,  a Servicer and the
Trust Administrator,  substantially in the form of Exhibit E hereto, as the same
may be  amended  or  modified  from  time to time in  accordance  with the terms
thereof.

                  Custodial P&I Account:  The Custodial P&I Account,  as defined
in each of the  Servicing  Agreements,  with respect to the Mortgage  Loans.  In
determining  whether the Custodial P&I Account under any Servicing  Agreement is
"acceptable"  to the Master  Servicer (as may be required by the  definition  of
"Eligible Account" contained in the Servicing  Agreements),  the Master Servicer
shall  require that any such account  shall be  acceptable to each of the Rating
Agencies.

                  Custodian: Initially, the Trust Administrator,  and thereafter
the Custodian,  if any, hereafter appointed by the Trust Administrator  pursuant
to Section 8.13, or its successor in interest under the Custodial Agreement. The
Custodian  may (but need not) be the  Trustee,  the Trust  Administrator  or any
Person  directly or  indirectly  controlling  or  controlled  by or under common
control  of either of them.  Neither a  Servicer,  nor the Seller nor the Master
Servicer nor any Person  directly or indirectly  controlling or controlled by or
under common control with any such Person may be appointed Custodian.

                  Cut-Off Date:  The first day of the month of initial  issuance
of the Certificates as set forth in Section 11.02.

                  Cut-Off Date Aggregate Principal Balance: The aggregate of the
Cut-Off Date Principal Balances of the Mortgage Loans is as set forth in Section
11.03.

                  Cut-Off Date Principal Balance:  As to each Mortgage Loan, its
unpaid  principal  balance as of the close of business on the Cut-Off  Date (but
without giving effect to any Unscheduled  Principal Receipts received or applied
on the Cut-Off Date),  reduced by all payments of principal due on or before the
Cut-Off  Date and not paid,  and  increased  by  scheduled  monthly  payments of
principal due after the Cut-Off Date but received by the related  Servicer on or
before the Cut-Off Date.

                  Debt Service  Reduction:  With respect to any Mortgage Loan, a
reduction in the scheduled  Monthly Payment for such Mortgage Loan by a court of
competent  jurisdiction in a proceeding under the Bankruptcy Code, except such a
reduction constituting a Deficient Valuation.

                  Deceased  Holder:  A Beneficial Owner of a Class A-16 or Class
A-19 Certificate who was living at the time such interest was acquired and whose
authorized personal representative,  surviving tenant by the entirety, surviving
joint tenant or surviving  tenant in common or other person  empowered to act on
behalf of a deceased  Beneficial  Owner  causes to be  furnished to the Clearing
Agency  evidence of death  satisfactory to the Trust  Administrator  and any tax
waivers requested by the Trust Administrator.

                  Deficient  Valuation:  With  respect to any  Mortgage  Loan, a
valuation by a court of competent  jurisdiction of the Mortgaged  Property in an
amount less than the  then-outstanding  indebtedness under the Mortgage Loan, or
any  reduction  in the amount of  principal  to be paid in  connection  with any
scheduled Monthly Payment that results in a permanent  forgiveness of principal,
which  valuation or reduction  results  from a proceeding  under the  Bankruptcy
Code.

                  Definitive Certificates:  As defined in Section 5.01(b).

                  Denomination:  The amount,  if any,  specified  on the face of
each  Certificate  representing  the  principal  portion  of  the  Cut-Off  Date
Aggregate Principal Balance evidenced by such Certificate.

                  Determination  Date:  The 17th day of the  month in which  the
related Distribution Date occurs, or if such 17th day is not a Business Day, the
Business Day preceding such 17th day.

                  Discount  Mortgage  Loan: A Mortgage  Loan with a Net Mortgage
Interest Rate of less than 7.500%.

                  Distribution Date: The 25th day of any month, beginning in the
month following the month of initial  issuance of the  Certificates,  or if such
25th day is not a Business Day, the Business Day following such 25th day.

                  Due Date:  With respect to any Mortgage  Loan,  the day of the
month in which the Monthly  Payment on such  Mortgage  Loan is  scheduled  to be
paid.

                  Eligible Account: One or more accounts (i) that are maintained
with a depository institution (which may be the Master Servicer) whose long-term
debt obligations (or, in the case of a depository institution which is part of a
holding company structure, the long-term debt obligations of such parent holding
company)  at the  time of  deposit  therein  are  rated  at  least  "AA" (or the
equivalent) by each of the Rating Agencies, (ii) the deposits in which are fully
insured  by the FDIC  through  either  the Bank  Insurance  Fund or the  Savings
Association  Insurance Fund, (iii) the deposits in which are insured by the FDIC
through either the Bank Insurance Fund or the Savings Association Insurance Fund
(to the  limit  established  by the FDIC) and the  uninsured  deposits  in which
accounts are otherwise secured,  as evidenced by an Opinion of Counsel delivered
to the Trust Administrator,  such that the Trust Administrator, on behalf of the
Certificateholders  has a claim with respect to the funds in such  accounts or a
perfected  first security  interest  against any collateral  securing such funds
that  is  superior  to  claims  of any  other  depositors  or  creditors  of the
depository  institution  with which such accounts are maintained,  (iv) that are
trust  accounts  maintained  with the trust  department  of a  federal  or state
chartered  depository  institution  or trust  company  acting  in its  fiduciary
capacity  or (v) such other  account  that is  acceptable  to each of the Rating
Agencies and would not cause the Trust Estate to fail to qualify as two separate
REMICs or result in the  imposition of any federal tax on either the  Upper-Tier
REMIC or the Lower-Tier REMIC.

                  Eligible  Investments:  At any  time,  any  one or more of the
following  obligations  and  securities  which  shall  mature not later than the
Business Day preceding the  Distribution  Date next  succeeding the date of such
investment,  provided  that such  investments  continue to qualify as "cash flow
investments" as defined in Code Section 860G(a)(6):

                    (i)  obligations  of the  United  States of  America  or any
         agency thereof,  provided such obligations are backed by the full faith
         and credit of the United States of America;

                   (ii) general obligations of or obligations  guaranteed by any
         state of the  United  States of  America or the  District  of  Columbia
         receiving the highest  short-term or highest  long-term  rating of each
         Rating  Agency,  or such  lower  rating  as  would  not  result  in the
         downgrading  or  withdrawal  of the rating then  assigned to any of the
         Certificates  by either  Rating  Agency or result in any of such  rated
         Certificates  being  placed on credit  review  status  (other  than for
         possible  upgrading)  (or, in the case of the Class A-16 and Class A-19
         Certificates,  without  giving  effect  to  the  guaranty  provided  by
         Financial Security) by either Rating Agency;

                  (iii)  commercial or finance company paper which is then rated
         in the highest  long-term  commercial  or finance  company paper rating
         category  of  each  Rating  Agency  or the  highest  short-term  rating
         category of each Rating Agency,  or such lower rating category as would
         not result in the downgrading or withdrawal of the rating then assigned
         to any of the  Certificates by either Rating Agency or result in any of
         such rated  Certificates  being placed on credit  review  status (other
         than for  possible  upgrading)  (or,  in the case of the Class A-16 and
         Class A-19 Certificates, without giving effect to the guaranty provided
         by Financial Security) by either Rating Agency;

                   (iv)  certificates  of  deposit,  demand  or  time  deposits,
         federal  funds  or  banker's   acceptances  issued  by  any  depository
         institution or trust company  incorporated under the laws of the United
         States  or  of  any  state  thereof  and  subject  to  supervision  and
         examination by federal and/or state banking authorities,  provided that
         the  commercial  paper  and/or  debt  obligations  of  such  depository
         institution  or  trust  company  (or  in  the  case  of  the  principal
         depository  institution  in a holding  company  system,  the commercial
         paper or debt  obligations  of such holding  company) are then rated in
         the highest  short-term or the highest  long-term  rating  category for
         such  securities of each of the Rating  Agencies,  or such lower rating
         categories as would not result in the  downgrading or withdrawal of the
         rating then assigned to any of the Certificates by either Rating Agency
         or  result in any of such  rated  Certificates  being  placed on credit
         review status (other than for possible  upgrading)  (or, in the case of
         the Class A-16 and Class A-19  Certificates,  without  giving effect to
         the guaranty provided by Financial Security) by either Rating Agency;

                    (v) guaranteed  reinvestment  agreements issued by any bank,
         insurance company or other corporation acceptable to each Rating Agency
         at the time of the issuance of such agreements;

                   (vi) repurchase agreements on obligations with respect to any
         security  described in clauses (i) or (ii) above or any other  security
         issued or  guaranteed  by an agency or  instrumentality  of the  United
         States  of  America,  in either  case  entered  into with a  depository
         institution  or trust company  (acting as principal)  described in (iv)
         above;

                  (vii) securities (other than stripped bonds or stripped coupon
         securities)  bearing  interest  or sold  at a  discount  issued  by any
         corporation incorporated under the laws of the United States of America
         or any  state  thereof  which,  at  the  time  of  such  investment  or
         contractual commitment providing for such investment, are then rated in
         the highest short-term or the highest long-term rating category by each
         Rating Agency,  or in such lower rating category as would not result in
         the downgrading or withdrawal of the rating then assigned to any of the
         Certificates  by either  Rating  Agency or result in any of such  rated
         Certificates  being  placed on credit  review  status  (other  than for
         possible  upgrading)  (or, in the case of the Class A-16 and Class A-19
         Certificates,  without  giving  effect  to  the  guaranty  provided  by
         Financial Security) by either Rating Agency; and

                 (viii) such other investments  acceptable to each Rating Agency
         as would not result in the  downgrading  of the rating then assigned to
         the Certificates by either Rating Agency or result in any of such rated
         Certificates  being  placed on credit  review  status  (other  than for
         possible  upgrading)  (or, in the case of the Class A-16 and Class A-19
         Certificates,  without  giving  effect  to  the  guaranty  provided  by
         Financial Security) by either Rating Agency.

                  In no event shall an instrument  be an Eligible  Investment if
such instrument  evidences either (i) a right to receive only interest  payments
with  respect  to the  obligations  underlying  such  instrument,  or (ii)  both
principal  and  interest  payments  derived  from  obligations  underlying  such
instrument  and  the  interest  and  principal  payments  with  respect  to such
instrument provide a yield to maturity at the date of investment of greater than
120% of the yield to maturity at par of such underlying obligations.

                  ERISA: The Employee Retirement Income Security Act of 1974, as
amended.

                  ERISA Prohibited Holder:  As defined in Section 5.02(d).

                  Errors  and  Omissions  Policy:  As  defined  in  each  of the
Servicing Agreements.

                  Event of Default: Any of the events specified in Section 7.01.

                  Excess  Bankruptcy Loss: With respect to any Distribution Date
and any  Mortgage  Loan as to which a  Bankruptcy  Loss is realized in the month
preceding the month of such  Distribution  Date,  (i) if the  Aggregate  Current
Bankruptcy   Losses  with   respect  to  such   Distribution   Date  exceed  the
then-applicable Bankruptcy Loss Amount, then the portion of such Bankruptcy Loss
represented by the ratio of (a) the excess of the Aggregate  Current  Bankruptcy
Losses  over the  then-applicable  Bankruptcy  Loss  Amount,  divided by (b) the
Aggregate Current  Bankruptcy Losses or (ii) if the Aggregate Current Bankruptcy
Losses  with  respect  to such  Distribution  Date are less than or equal to the
then-applicable  Bankruptcy Loss Amount, then zero. In addition,  any Bankruptcy
Loss occurring  with respect to a Mortgage Loan on or after the Cross-Over  Date
will be an Excess Bankruptcy Loss.

                  Excess Fraud Loss: With respect to any  Distribution  Date and
any  Mortgage  Loan as to which a Fraud Loss is realized in the month  preceding
the month of such  Distribution  Date, (i) if the Aggregate Current Fraud Losses
with respect to such  Distribution  Date exceed the  then-applicable  Fraud Loss
Amount,  then the portion of such Fraud Loss represented by the ratio of (a) the
excess of the Aggregate Current Fraud Losses over the then-applicable Fraud Loss
Amount,  divided  by (b) the  Aggregate  Current  Fraud  Losses,  or (ii) if the
Aggregate  Current Fraud Losses with respect to such  Distribution Date are less
than or equal to the then-applicable  Fraud Loss Amount, then zero. In addition,
any  Fraud  Loss  occurring  with  respect  to a  Mortgage  Loan on or after the
Cross-Over Date will be an Excess Fraud Loss.

                  Excess Special Hazard Loss:  With respect to any  Distribution
Date and any Mortgage Loan as to which a Special  Hazard Loss is realized in the
month  preceding  the  month of such  Distribution  Date,  (i) if the  Aggregate
Current Special Hazard Losses with respect to such  Distribution Date exceed the
then-applicable  Special  Hazard Loss  Amount,  then the portion of such Special
Hazard Loss represented by the ratio of (a) the excess of the Aggregate  Current
Special  Hazard  Losses over the  then-applicable  Special  Hazard Loss  Amount,
divided by (b) the  Aggregate  Current  Special  Hazard  Losses,  or (ii) if the
Aggregate  Current Special Hazard Losses with respect to such  Distribution Date
are less than or equal to the  then-applicable  Special Hazard Loss Amount, then
zero. In addition,  any Special Hazard Loss occurring with respect to a Mortgage
Loan on or after the Cross-Over Date will be an Excess Special Hazard Loss.

                  Exhibit  F-1  Mortgage   Loan:   Any  of  the  Mortgage  Loans
identified  in Exhibit F-1 hereto,  as such  Exhibit may be amended from time to
time in connection with a substitution  pursuant to Section 2.02, which Mortgage
Loan is serviced under the Norwest Servicing Agreement.  [Norwest  Non-Frederick
Serviced Mortgage Loans]

                  Exhibit  F-2  Mortgage   Loan:   Any  of  the  Mortgage  Loans
identified  in Exhibit F-2 hereto,  as such  Exhibit may be amended from time to
time in connection with a substitution  pursuant to Section 2.02, which Mortgage
Loan   is   serviced   under   the   Norwest   Servicing   Agreement.   [Norwest
Frederick-Serviced Mortgage Loans]

                  Exhibit  F-3  Mortgage   Loan:   Any  of  the  Mortgage  Loans
identified  in Exhibit F-3 hereto,  as such  Exhibit may be amended from time to
time in connection with a substitution  pursuant to Section 2.02, which Mortgage
Loan is serviced under an Other Servicing Agreement.

                  FDIC:  The  Federal  Deposit  Insurance   Corporation  or  any
successor thereto.

                  FHLMC:  The  Federal  Home Loan  Mortgage  Corporation  or any
successor thereto.

                  Fidelity Bond: As defined in each of the Servicing Agreements.

                  Final  Distribution  Date: The Distribution  Date on which the
final  distribution  in respect of the  Certificates is made pursuant to Section
9.01.

                  Financial  Security:  Financial Security Assurance Inc., a New
York monoline insurance company or any successor thereto.


                  Financial  Security Contact Person:  The officer designated by
the Master  Servicer to provide  information to Financial  Security  pursuant to
Section 4.07(g).  The initial Financial  Security Contact Person is appointed in
Section 11.40.


                  Financial  Security Default:  The existence and continuance of
any of the following:  

                           (a)  Financial  Security  fails  to  make  a  payment
required under a Policy in accordance with its terms;

                           (b)  Financial  Security  (A) files any  petition  or
                  commences  any  case or  proceeding  under  any  provision  or
                  similar   federal  or  state  law   relating  to   insolvency,
                  bankruptcy, rehabilitation, liquidation or reorganization, (B)
                  makes a general  assignment  for the benefit of its creditors,
                  or (C) has an order for  relief  entered  against it under the
                  United States  Bankruptcy Code or any other similar federal or
                  state law relating to insolvency, bankruptcy,  rehabilitation,
                  liquidation   or    reorganization    which   is   final   and
                  nonappealable; or

                           (c) a court of competent  jurisdiction,  the New York
                  Department   of  Insurance  or  other   competent   regulatory
                  authority enters a final and nonappealable order,  judgment or
                  decree (1) appointing a custodian,  trustee, agent or receiver
                  for Financial  Security or for all or any material  portion of
                  its property or (2)  authorizing the taking of possession by a
                  custodian,  trustee,  agent or receiver of Financial  Security
                  (or the taking of possession of all or any material portion of
                  the property of Financial Security).

                  Fitch:  Fitch  Investors  Service,  L.P.,  or its successor in
interest.

                  FNMA:  The  Federal  National  Mortgage   Association  or  any
successor thereto.

                  Foreclosure  Profits: As to any Distribution Date, the excess,
if any, of (i) Net  Liquidation  Proceeds in respect of each  Mortgage Loan that
became a Liquidated  Loan during the Applicable  Unscheduled  Principal  Receipt
Period with respect to Full Unscheduled Principal Receipts for such Distribution
Date over (ii) the sum of the unpaid  principal  balance of each such Liquidated
Loan plus accrued and unpaid interest at the applicable  Mortgage  Interest Rate
on the unpaid principal  balance thereof from the Due Date to which interest was
last paid by the Mortgagor  (or, in the case of a Liquidated  Loan that had been
an REO  Mortgage  Loan,  from the Due Date to which  interest was last deemed to
have been  paid) to the first day of the month in which such  Distribution  Date
occurs.

                  400% SPA Targeted Balance:  As defined in Section 4.01(b).

                  Fraud Loss: A Liquidated Loan Loss as to which there was fraud
in the origination of such Mortgage Loan.

                  Fraud  Loss  Amount:  As of any  Distribution  Date  after the
Cut-Off  Date an amount  equal to:  (X)  prior to the first  anniversary  of the
Cut-Off Date an amount equal to  $12,111,270.73  minus the  aggregate  amount of
Fraud Losses  allocated  solely to the Class B Certificates  in accordance  with
Section  4.02(a)  since the Cut-Off  Date,  and (Y) from the first through fifth
anniversary  of the Cut-Off  Date,  an amount equal to (1) the lesser of (a) the
Fraud Loss Amount as of the most recent  anniversary of the Cut-Off Date and (b)
1.00% of the  aggregate  outstanding  principal  balance of all of the  Mortgage
Loans as of the most recent  anniversary of the Cut-Off Date minus (2) the Fraud
Losses  allocated  solely to the Class B Certificates in accordance with Section
4.02(a) since the most recent  anniversary of the Cut-Off Date. On and after the
Cross-Over  Date or after the fifth  anniversary  of the Cut-Off  Date the Fraud
Loss Amount shall be zero.

                  Full Unscheduled  Principal Receipt: Any Unscheduled Principal
Receipt  with  respect to a Mortgage  Loan (i) in the amount of the  outstanding
principal  balance of such Mortgage Loan and resulting in the full  satisfaction
of such  Mortgage  Loan or (ii)  representing  Liquidation  Proceeds  other than
Partial Liquidation Proceeds.

                  Group  I   Certificates   and   Components:   The   Class  A-1
Certificates,   Class  A-2  Certificates,  Class  A-3  Certificates,  Class  A-4
Certificates,  Class  A-5  Certificates,  Class  A-11  Certificates,  Class  A-R
Certificate,  Class A-LR  Certificate,  Class A-6 Components,  Class A-7 Accrual
Component, Class A-8 Components, Class A-9 Components and Class A-10 Components.

                  Group I Percentage:  As specified in Section 11.19.

                  Group I Principal  Distribution  Amount:  For any Distribution
Date,  the sum of (a) the  product  of (i) the Group I  Percentage  and (ii) the
Class A  Principal  Amount  for such  Distribution  Date and (b) the  Class  A-7
Accrual Component Distribution Amount for such Distribution Date.

                  Group II Certificates: The Class A-12 Certificates, Class A-13
Certificates,  Class  A-14  Certificates,  Class A-15  Certificates,  Class A-16
Certificates, Class A-17, Class A-18 Certificates and Class A-19 Certificates.

                  Group II Percentage:  As specified in Section 11.20.

                  Group II Principal  Distribution  Amount: For any Distribution
Date,  the product of (a) the Group II Percentage  and (b) the Class A Principal
Amount for such Distribution Date.

                  Holder:  See "Certificateholder."

                  Independent:  When used with respect to any specified  Person,
such Person who (i) is in fact  independent of the Seller,  the Master  Servicer
and any  Servicer,  (ii)  does not have any  direct  financial  interest  or any
material indirect financial interest in the Seller or the Master Servicer or any
Servicer  or in an  affiliate  of either,  and (iii) is not  connected  with the
Seller, the Master Servicer or any Servicer as an officer,  employee,  promoter,
underwriter, trustee, partner, director or person performing similar functions.

                  Individual  Class A-16  Certificate:  A Class A-16 Certificate
which evidences $1,000 original principal balance.

                  Individual  Class A-19  Certificate:  A Class A-19 Certificate
which evidences $1,000 original principal balance.

                  Insurance  Policy:  Any insurance or performance bond relating
to a Mortgage  Loan or the  Mortgage  Loans,  including  any  hazard  insurance,
special hazard insurance, flood insurance, primary mortgage insurance, mortgagor
bankruptcy bond or title insurance.

                  Insurance  Proceeds:  Proceeds paid by any insurer pursuant to
any Insurance Policy covering a Mortgage Loan.

                  Insured  Expenses:  Expenses  covered by any Insurance  Policy
covering a Mortgage Loan.

                  Lehman  Brothers:  Lehman  Brothers  Inc., or its successor in
interest.

                  Liquidated  Loan:  A Mortgage  Loan with  respect to which the
related Mortgaged Property has been acquired,  liquidated or foreclosed and with
respect  to which  the  applicable  Servicer  determines  that  all  Liquidation
Proceeds which it expects to recover have been recovered.

                  Liquidated Loan Loss: With respect to any  Distribution  Date,
the  aggregate of the amount of losses with respect to each  Mortgage Loan which
became a Liquidated  Loan during the Applicable  Unscheduled  Principal  Receipt
Period with respect to Full Unscheduled Principal Receipts for such Distribution
Date,  equal to the  excess of (i) the  unpaid  principal  balance  of each such
Liquidated   Loan,  plus  accrued   interest  thereon  in  accordance  with  the
amortization  schedule  at the time  applicable  thereto at the  applicable  Net
Mortgage Interest Rate from the Due Date as to which interest was last paid with
respect  thereto  through the last day of the month preceding the month in which
such Distribution Date occurs,  over (ii) Net Liquidation  Proceeds with respect
to such Liquidated Loan.

                  Liquidation  Expenses:  Expenses  incurred  by a  Servicer  in
connection  with the  liquidation  of any  defaulted  Mortgage  Loan or property
acquired  in respect  thereof  (including,  without  limitation,  legal fees and
expenses,  committee or referee fees, and, if applicable,  brokerage commissions
and  conveyance  taxes),  any  unreimbursed  advances  expended by such Servicer
pursuant  to  its   Servicing   Agreement  or  the  Master   Servicer  or  Trust
Administrator  pursuant hereto  respecting the related Mortgage Loan,  including
any unreimbursed advances for real property taxes or for property restoration or
preservation of the related Mortgaged Property.  Liquidation  Expenses shall not
include any  previously  incurred  expenses in respect of an REO  Mortgage  Loan
which have been netted against related REO Proceeds.

                  Liquidation   Proceeds:   Amounts   received   by  a  Servicer
(including  Insurance  Proceeds) in connection with the liquidation of defaulted
Mortgage  Loans  or  property  acquired  in  respect  thereof,  whether  through
foreclosure,  sale or  otherwise,  including  payments in  connection  with such
Mortgage Loans received from the  Mortgagor,  other than amounts  required to be
paid to the Mortgagor pursuant to the terms of the applicable  Mortgage or to be
applied otherwise pursuant to law.

                  Living  Holder:  Beneficial  Owners of the Class A-16 or Class
A-19 Certificates other than Deceased Holders.

                  Loan-to-Value Ratio: The ratio, expressed as a percentage, the
numerator of which is the  principal  balance of a particular  Mortgage  Loan at
origination  and the  denominator  of which is the  lesser of (x) the  appraised
value of the related Mortgaged Property  determined in the appraisal used by the
originator  at the time of  origination  of such Mortgage  Loan,  and (y) if the
Mortgage is originated in connection with a sale of the Mortgaged Property,  the
sale price for such Mortgaged Property.


                  Lower-Tier   Distribution   Amount:   As  defined  in  Section
4.01(a)(ii).


                  Lower-Tier  REMIC:  One of two separate REMICs  comprising the
Trust Estate, the assets of which consist of the Mortgage Loans, such amounts as
shall  from time to time be held in the  Certificate  Account  and the  Rounding
Account,  the insurance policies,  if any, relating to a Mortgage Loan, property
which secured a Mortgage Loan and which has been acquired by foreclosure or deed
in lieu of foreclosure and the rights of the Trust  Administrator,  on behalf of
the Trustee, under the Reserve Fund and the Policies.

                  Master Servicer: Norwest Bank Minnesota, National Association,
or its successor in interest.

                  Master  Servicing  Fee:  With respect to any Mortgage Loan and
any Distribution  Date, the fee payable monthly to the Master Servicer  pursuant
to Section 6.05 equal to a fixed  percentage  (expressed as a per annum rate) of
the unpaid principal balance of such Mortgage Loan.

                  Master Servicing Fee Rate:  As set forth in Section 11.21.

                  Mid-Month  Receipt Period:  With respect to each  Distribution
Date, the one month period beginning on the Determination  Date occurring in the
calendar month  preceding the month in which such  Distribution  Date occurs and
ending on the day preceding the  Determination  Date immediately  preceding such
Distribution Date.

                  Monthly  Payment:  As to any Mortgage Loan  (including any REO
Mortgage  Loan) and any Due Date,  the payment of  principal  and  interest  due
thereon in  accordance  with the  amortization  schedule at the time  applicable
thereto  (after  adjustment  for  any  Curtailments  and  Deficient   Valuations
occurring prior to such Due Date but before any adjustment to such  amortization
schedule,  other than for Deficient  Valuations,  by reason of any bankruptcy or
similar proceeding or any moratorium or similar waiver or grace period).

                  Month End Interest:  As defined in each Servicing Agreement.

                  Mortgage:  The  mortgage,  deed of trust  or other  instrument
creating a first lien on Mortgaged  Property  securing a Mortgage  Note together
with any Mortgage Loan Rider, if applicable.

                  Mortgage Interest Rate: As to any Mortgage Loan, the per annum
rate at which interest  accrues on the unpaid  principal  balance thereof as set
forth in the related  Mortgage Note,  which rate is as indicated on the Mortgage
Loan Schedule.

                  Mortgage  Loan Rider:  The standard  FNMA/FHLMC  riders to the
Mortgage Note and/or Mortgage  riders required when the Mortgaged  Property is a
condominium unit or a unit in a planned unit development.

                  Mortgage  Loan  Schedule:  The  list  of  the  Mortgage  Loans
transferred to the Trust  Administrator on the Closing Date as part of the Trust
Estate and  attached  hereto as  Exhibits  F-1,  F-2 and F-3,  which list may be
amended following the Closing Date upon conveyance of a Substitute Mortgage Loan
pursuant to Section 2.02 or 2.03 and which list shall set forth at a minimum the
following  information  of the close of business on the Cut-Off  Date (or,  with
respect to Substitute  Mortgage Loans, as of the close of business on the day of
substitution) as to each Mortgage Loan:

                    (i)    the Mortgage Loan identifying number;

                  (ii)     the city, state and zip code of the Mortgaged
                           Property;

                  (iii)    the type of property;

                   (iv)    the Mortgage Interest Rate;

                    (v)    the Net Mortgage Interest Rate;

                   (vi)    the Monthly Payment;

                  (vii)    the original number of months to maturity;

                 (viii)    the scheduled maturity date;

                   (ix)    the Cut-Off Date Principal Balance;

                    (x)    the Loan-to-Value Ratio at origination;

                   (xi)    whether such Mortgage Loan is a Subsidy Loan;

                  (xii)    whether such Mortgage Loan is covered by primary
                           mortgage insurance;

                 (xiii)    the Servicing Fee Rate;

                  (xiv)    whether such Mortgage Loan is a T.O.P. Mortgage Loan;

                   (xv)    the Master Servicing Fee; and

                  (xvi)    for  Mortgage  Loans  identified  on Exhibit F-3, the
                           name of the Servicer with respect thereto.

                  Such   schedule   may   consist  of  multiple   reports   that
collectively set forth all of the information required.

                  Mortgage  Loans:  Each of the mortgage loans  transferred  and
assigned to the Trust Administrator on the Closing Date pursuant to Section 2.01
and any mortgage loans substituted therefor pursuant to Section 2.02 or 2.03, in
each case as from time to time are included in the Trust Estate as identified in
the Mortgage Loan Schedule.

                  Mortgage  Note:  The note or other  evidence  of  indebtedness
evidencing the  indebtedness  of a Mortgagor under a Mortgage Loan together with
any related Mortgage Loan Riders, if applicable.

                  Mortgaged Property: The property subject to a Mortgage,  which
may include Co-op Shares.

                  Mortgagor:  The obligor on a Mortgage Note.

                  Net  Foreclosure  Profits:  As to any  Distribution  Date, the
amount, if any, by which (i) Aggregate  Foreclosure Profits with respect to such
Distribution  Date exceed  (ii)  Liquidated  Loan  Losses  with  respect to such
Distribution Date.

                  Net  Liquidation   Proceeds:   As  to  any  Liquidated   Loan,
Liquidation  Proceeds  net of  Liquidation  Expenses.  For all  purposes of this
Agreement,  Net  Liquidation  Proceeds  shall be allocated  first to accrued and
unpaid  interest on the related  Mortgage Loan and then to the unpaid  principal
balance thereof.

                  Net Mortgage  Interest  Rate:  With  respect to each  Mortgage
Loan, a rate equal to (i) the Mortgage Interest Rate on such Mortgage Loan minus
(ii) the sum of (a) the  Servicing  Fee Rate, as set forth in Section 11.39 with
respect to such  Mortgage  Loan and (b) the Master  Servicing  Fee Rate,  as set
forth in Section 11.21 with respect to such Mortgage Loan.  Any regular  monthly
computation of interest at such rate shall be based upon annual interest at such
rate on the applicable amount divided by twelve.

                  Net Partial Liquidation Proceeds: Partial Liquidation Proceeds
with  respect  to a  Mortgage  Loan  net of  unreimbursed  Liquidation  Expenses
incurred with respect to such Mortgage Loan. For all purposes of this Agreement,
Net Partial Liquidation  Proceeds shall be allocated first to accrued and unpaid
interest on the related Mortgage Loan and then to the unpaid  principal  balance
thereof.

                  Net REO Proceeds:  As to any REO Mortgage  Loan,  REO Proceeds
net of any related expenses of the Servicer.

                  Non-permitted Foreign Holder:  As defined in Section 5.02(d).

                  Non-PO Fraction: With respect to any Mortgage Loan, the lesser
of (i) 1.00 and (ii) the quotient obtained by dividing the Net Mortgage Interest
Rate for such Mortgage Loan by 7.500%.

                  Non-PO  Voting  Interest:  The ratio  obtained by dividing the
Pool Balance (Non-PO  Portion) by the sum of the Pool Balance  (Non-PO  Portion)
and the Pool Balance (PO Portion).

                  Nonrecoverable  Advance:  Any  portion of a  Periodic  Advance
previously  made or proposed to be made in respect of a Mortgage  Loan which has
not been previously reimbursed to the Servicer, the Master Servicer or the Trust
Administrator, as the case may be, and which the Servicer or the Master Servicer
or the Trust  Administrator  determines  will not,  or in the case of a proposed
Periodic Advance would not, be ultimately  recoverable from Liquidation Proceeds
or other recoveries in respect of the related  Mortgage Loan. The  determination
by the Servicer,  the Master Servicer or the Trust Administrator (i) that it has
made a Nonrecoverable  Advance or (ii) that any proposed  Periodic  Advance,  if
made,  would  constitute  a  Nonrecoverable  Advance,  shall be  evidenced by an
Officer's  Certificate  of the  Servicer  delivered  to the Master  Servicer for
redelivery  to the  Trustee  or,  in the  case of a  Master  Servicer  or  Trust
Administrator determination,  an Officer's Certificate of the Master Servicer or
the Trust  Administrator  delivered to the Trustee,  in each case  detailing the
reasons for such determination.

                  Non-Supported   Interest   Shortfall:   With  respect  to  any
Distribution  Date,  the excess,  if any, of the aggregate  Prepayment  Interest
Shortfall on the Mortgage  Loans over the aggregate  Compensating  Interest with
respect  to such  Distribution  Date.  With  respect to each  Distribution  Date
occurring on or after the Cross-Over Date, the Non-Supported  Interest Shortfall
determined pursuant to the preceding sentence will be increased by the amount of
any  Cross-Over  Date  Interest   Shortfall  for  such  Distribution  Date.  Any
Non-Supported   Interest  Shortfall  will  be  allocated  to  (a)  the  Class  A
Certificates according to the percentage obtained by dividing the Class A Non-PO
Principal  Balance by the sum of the Class A Non-PO  Principal  Balance  and the
Class B Principal  Balance  and (b) the Class B  Certificates  according  to the
percentage  obtained by dividing the Class B Principal Balance by the sum of the
Class A Non-PO Principal Balance and the Class B Principal Balance.

                  Non-U.S. Person:  As defined in Section 4.01(g).

                  Norwest Mortgage:  Norwest Mortgage, Inc.

                  Norwest  Mortgage  Correspondents:  The  entities,  other than
PHMC,  listed  on the  Mortgage  Loan  Schedule,  from  which  Norwest  Mortgage
purchased the Mortgage Loans.

                  Norwest Servicing Agreement: The Servicing Agreement providing
for the servicing of the Exhibit F-1 and Exhibit F-2 Mortgage Loans initially by
Norwest Mortgage.

                  Notice  of Claim:  The  notice  to be  delivered  by the Trust
Administrator,  on behalf of the Trustee,  to Financial Security with respect to
any Distribution Date as to which there is a Class A-16 Distribution  Deficiency
or Class A-19  Distribution  Deficiency,  which shall be in the form attached to
the applicable Policy.

                  Officers'   Certificate:   With  respect  to  any  Person,   a
certificate  signed  by the  Chairman  of the  Board,  the  President  or a Vice
President,  and by  the  Treasurer,  the  Secretary  or  one  of  the  Assistant
Treasurers or Assistant  Secretaries of such Person (or, in the case of a Person
which  is not a  corporation,  signed  by the  person  or  persons  having  like
responsibilities),  and delivered to the Trustee or the Trust Administrator,  as
the case may be.

                  175% SPA Targeted Balance:  As defined in Section 4.01(b).

                  Opinion of Counsel:  A written opinion of counsel,  who may be
outside or salaried  counsel for the Seller,  a Servicer or the Master Servicer,
or any affiliate of the Seller, a Servicer or the Master Servicer, acceptable to
the Trustee if such opinion is to be delivered to the Trustee,  or acceptable to
the  Trust  Administrator  if  such  opinion  is to be  delivered  to the  Trust
Administrator;  provided,  however, that with respect to REMIC matters,  matters
relating  to the  determination  of  Eligible  Accounts  or matters  relating to
transfers of Certificates, such counsel shall be Independent.

                  Optimal Adjustment Event: With respect to any Class B Subclass
and any Distribution  Date, an Optimal  Adjustment Event will occur with respect
to such  Subclass  if:  (i)  the  principal  balance  of  such  Subclass  on the
Determination  Date succeeding such Distribution Date would have been reduced to
zero  (regardless  of whether  such  principal  balance was reduced to zero as a
result of principal  distribution or the allocation of Realized Losses) and (ii)
any Class A Subclass  Principal  Balance  (other than with  respect to the Class
A-6, Class A-7, Class A-8, Class A-9 and Class A-10  Certificates)  or Component
Principal Balance would be subject to further reduction as a result of the third
sentence of the  definition of Class A Subclass  Principal  Balance or Component
Principal Balance or, with respect to any Class B Subclass, the Class B Subclass
Principal Balance of a Class B Subclass with a lower numerical designation would
be reduced with respect to such Distribution Date as a result of the application
of clause  (ii) of the  definition  of Class B-1  Principal  Balance,  Class B-2
Principal  Balance,  Class B-3 Principal  Balance,  Class B-4 Principal Balance,
Class B-5 Principal Balance or Class B-6 Principal Balance.

                  Original Class A Percentage:  The Class A Percentage as of the
Cut-Off Date, as set forth in Section 11.04.

                  Original Class A Non-PO Principal Balance:  The sum of (i) the
Original Class A Subclass  Principal Balances of the Class A-1, Class A-2, Class
A-3, Class A-4,  Class A-5,  Class A-6, Class A-8, Class A-9, Class A-10,  Class
A-11,  Class A-12,  Class A-13,  Class A-14, Class A-15, Class A-16, Class A-17,
Class  A-18,  Class  A-19,  Class A-R and Class A-LR  Certificates  and (ii) the
Original Class A-7 Accrual  Component  Principal Balance as set forth in Section
11.06.

                  Original  Class  A  Subclass  Principal  Balance:  Any  of the
Original Class A Subclass Principal Balances as set forth in Section 11.05.

                  Original Class A-6 A Scheduled  Component  Principal  Balance:
The Original Class A-6 A Scheduled  Component Principal Balance, as set forth in
Section 11.07.

                  Original Class A-6 B Scheduled  Component  Principal  Balance:
The Original Class A-6 B Scheduled  Component Principal Balance, as set forth in
Section 11.08.

                  Original  Class  A-7  IO  A  Component  Notional  Amount:  The
Original  Class A-7 IO A  Component  Notional  Amount,  as set forth in  Section
11.11.

                  Original  Class  A-7  IO  B  Component  Notional  Amount:  The
Original  Class A-7 IO B  Component  Notional  Amount,  as set forth in  Section
11.12.

                  Original  Class  A-7  PO  Component  Principal  Balance:   The
Original  Class A-7 PO  Component  Principal  Balance,  as set forth in  Section
11.09.

                  Original Class A-7 Accrual Component  Principal  Balance:  The
Original Class A-7 Accrual Component  Principal Balance, as set forth in Section
11.10.

                  Original Class A-8 A Component Principal Balance: The Original
Class A-8 A Component Principal Balance, as set forth in Section 11.13.

                  Original Class A-8 B Component Principal Balance: The Original
Class A-8 B Component Principal Balance, as set forth in Section 11.14.

                  Original Class A-9 A Component Principal Balance: The Original
Class A-9 A Component Principal Balance, as set forth in Section 11.15.

                  Original Class A-9 B Component Principal Balance: The Original
Class A-9 B Component Principal Balance, as set forth in Section 11.16.

                  Original  Class  A-10  A  Component  Principal  Balance:   The
Original  Class  A-10 A  Component  Principal  Balance,  as set forth in Section
11.17.

                  Original  Class  A-10  B  Component  Principal  Balance:   The
Original  Class  A-10 B  Component  Principal  Balance,  as set forth in Section
11.18.

                  Original  Class B Principal  Balance:  The sum of the Original
Class B-1 Principal  Balance,  Original  Class B-2 Principal  Balance,  Original
Class B-3 Principal  Balance,  Original  Class B-4 Principal  Balance,  Original
Class B-5 Principal  Balance and Original  Class B-6 Principal  Balance,  as set
forth in Section 11.28.

                  Original  Class  B-1  Fractional  Interest:  As to  the  first
Distribution  Date, the percentage  obtained by dividing the sum of the Original
Class B-2  Principal  Balance,  the Original  Class B-3 Principal  Balance,  the
Original Class B-4 Principal  Balance,  the Original Class B-5 Principal Balance
and the Original Class B-6 Principal  Balance by the sum of the Original Class A
Non-PO  Principal  Balance  and the  Original  Class B  Principal  Balance.  The
Original Class B-1 Fractional Interest is specified in Section 11.30.

                  Original  Class  B-2  Fractional  Interest:  As to  the  first
Distribution  Date, the percentage  obtained by dividing the sum of the Original
Class B-3  Principal  Balance,  the Original  Class B-4 Principal  Balance,  the
Original  Class B-5  Principal  Balance  and the  Original  Class B-6  Principal
Balance by the sum of the  Original  Class A Non-PO  Principal  Balance  and the
Original Class B Principal Balance.  The Original Class B-2 Fractional  Interest
is specified in Section 11.31.

                  Original  Class  B-3  Fractional  Interest:  As to  the  first
Distribution  Date, the percentage  obtained by dividing the sum of the Original
Class B-4 Principal  Balance,  the Original Class B-5 Principal  Balance and the
Original  Class B-6 Principal  Balance by the sum of the Original Class A Non-PO
Principal Balance and the Original Class B Principal Balance. The Original Class
B-3 Fractional Interest is specified in Section 11.32.

                  Original  Class  B-4  Fractional  Interest:  As to  the  first
Distribution  Date, the percentage  obtained by dividing the sum of the Original
Class B-5 Principal  Balance and the Original Class B-6 Principal Balance by the
sum of the Original  Class A Non-PO  Principal  Balance and the Original Class B
Principal Balance.
The Original Class B-4 Fractional Interest is specified in Section 11.33.

                  Original  Class  B-5  Fractional  Interest:  As to  the  first
Distribution  Date, the  percentage  obtained by dividing the Original Class B-6
Principal  Balance by the sum of the Original Class A Non-PO  Principal  Balance
and the Original  Class B Principal  Balance.  The Original Class B-5 Fractional
Interest is specified in Section 11.34.

                  Original Class B-1 Percentage:  The Class B-1 Percentage as of
the Cut-Off Date, as set forth in Section 11.22.

                  Original Class B-2 Percentage:  The Class B-2 Percentage as of
the Cut-Off Date, as set forth in Section 11.23.

                  Original Class B-3 Percentage:  The Class B-3 Percentage as of
the Cut-Off Date, as set forth in Section 11.24.

                  Original Class B-4 Percentage:  The Class B-4 Percentage as of
the Cut-Off Date, as set forth in Section 11.25.

                  Original Class B-5 Percentage:  The Class B-5 Percentage as of
the Cut-Off Date, as set forth in Section 11.26.

                  Original Class B-6 Percentage:  The Class B-6 Percentage as of
the Cut-Off Date, as set forth in Section 11.27.

                  Original Class B-1 Principal Balance:  The Class B-1 Principal
Balance as of the Cut-Off Date, as set forth in Section 11.29.

                  Original Class B-2 Principal Balance:  The Class B-2 Principal
Balance as of the Cut-Off Date, as set forth in Section 11.29.

                  Original Class B-3 Principal Balance:  The Class B-3 Principal
Balance as of the Cut-Off Date, as set forth in Section 11.29.

                  Original Class B-4 Principal Balance:  The Class B-4 Principal
Balance as of the Cut-Off Date, as set forth in Section 11.29.

                  Original Class B-5 Principal Balance:  The Class B-5 Principal
Balance as of the Cut-Off Date, as set forth in Section 11.29.

                  Original Class B-6 Principal Balance:  The Class B-6 Principal
Balance as of the Cut-Off Date, as set forth in Section 11.29.

                  Other  Servicer:  Any  of the  Servicers  other  than  Norwest
Mortgage.

                  Other Servicing  Agreements:  The Servicing  Agreements  other
than the Norwest Servicing Agreement.

                  Outstanding Mortgage Loan: As to any Due Date, a Mortgage Loan
(including an REO Mortgage Loan) which was not the subject of a Full Unscheduled
Principal  Receipt prior to such Due Date and which was not  repurchased  by the
Seller prior to such Due Date pursuant to Section 2.02 or 2.03.

                  Owner  Mortgage  Loan  File:  A file  maintained  by the Trust
Administrator  (or the  Custodian,  if any) for each Mortgage Loan that contains
the  documents  specified in the  Servicing  Agreements  under their  respective
"Owner  Mortgage  Loan File"  definition  or  similar  definition  and/or  other
provisions  requiring  delivery  of  specified  documents  to the  owner  of the
Mortgage  Loan in  connection  with the  purchase  thereof,  and any  additional
documents  required to be added to the Owner Mortgage Loan File pursuant to this
Agreement.

                  Partial Liquidation Proceeds: Liquidation Proceeds received by
a  Servicer  prior to the  month in which the  related  Mortgage  Loan  became a
Liquidated Loan.

                  Partial   Unscheduled   Principal   Receipt:   An  Unscheduled
Principal Receipt which is not a Full Unscheduled Principal Receipt.

                  Paying  Agent:  The Person  authorized  on behalf of the Trust
Administrator,  as agent  for the  Master  Servicer,  to make  distributions  to
Certificateholders   with  respect  to  the   Certificates  and  to  forward  to
Certificateholders  the periodic and annual statements required by Section 4.04.
The  Paying  Agent may be any  Person  directly  or  indirectly  controlling  or
controlled  by or under common  control with the Master  Servicer and may be the
Trustee or the Trust  Administrator.  The initial  Paying  Agent is appointed in
Section 4.03(a).

                  Payment Account:  The account  maintained  pursuant to Section
4.03(b).

                  Percentage  Interest:  With respect to a Class A  Certificate,
the undivided  percentage  interest obtained by dividing the original  principal
balance of such Certificate by the aggregate  original  principal balance of all
Certificates  of such Class A Subclass.  With respect to a Class B  Certificate,
the undivided  percentage  interest obtained by dividing the original  principal
balance of such Certificate by the aggregate  original  principal balance of all
Certificates of such Class B Subclass.

                  Periodic Advance: The aggregate of the advances required to be
made by a Servicer on any Distribution Date pursuant to its Servicing  Agreement
or by the Master Servicer or the Trust  Administrator  hereunder,  the amount of
any such advances being equal to the total of all Monthly Payments (adjusted, in
each case (i) in respect of interest,  to the applicable  Mortgage Interest Rate
less the  applicable  Servicing  Fee in the case of Periodic  Advances made by a
Servicer  and to the  applicable  Net  Mortgage  Interest  Rate  in the  case of
Periodic Advances made by the Master Servicer or Trust Administrator and (ii) by
the amount of any related Debt Service Reductions or reductions in the amount of
interest  collectable from the Mortgagor  pursuant to the Soldiers' and Sailors'
Civil Relief Act of 1940, as amended, or similar legislation or regulations then
in effect) on the Mortgage  Loans,  that (x) were  delinquent as of the close of
business  on the  related  Determination  Date,  (y) were not the  subject  of a
previous  Periodic  Advance by such  Servicer  or of a  Periodic  Advance by the
Master Servicer or the Trust Administrator,  as the case may be and (z) have not
been determined by the Master Servicer,  such Servicer or Trust Administrator to
be Nonrecoverable Advances.

                  Person:  Any  individual,   corporation,   partnership,  joint
venture, association, joint-stock company, trust, unincorporated organization or
government or any agency or political subdivision thereof.

                  PHMC:  The Prudential Home Mortgage Company, Inc.

                  Plan:  As defined in Section 5.02(c).

                  PO Fraction:  With respect to any Discount  Mortgage Loan, the
difference  between 1.0 and the Non-PO  Fraction for such  Mortgage  Loan;  with
respect to any other Mortgage Loan, zero.

                  Policies:  The Class A-16 Policy and the Class A-19 Policy.

                  Policy:  Either of the  Class  A-16  Policy or the Class  A-19
Policy.

                  Policy Payments Account:  The account  maintained  pursuant to
Section 4.07(b).

                  Pool Balance (Non-PO  Portion):  As of any Distribution  Date,
the sum of the amounts for each  Mortgage Loan that is an  Outstanding  Mortgage
Loan of the product of (i) the Non-PO  Fraction for such  Mortgage Loan and (ii)
the Scheduled Principal Balance of such Mortgage Loan.

                  Pool Balance (PO Portion):  As of any  Distribution  Date, the
sum of the amounts for each Mortgage Loan that is an  Outstanding  Mortgage Loan
of the  product  of (i) the PO  Fraction  for  such  Mortgage  Loan and (ii) the
Scheduled Principal Balance of such Mortgage Loan.

                  Pool  Distribution  Amount:  As of any Distribution  Date, the
funds  eligible  for  distribution  to the Holders of the  Certificates  on such
Distribution  Date,  which shall be the sum of (i) all previously  undistributed
payments or other receipts on account of principal and interest on or in respect
of the  Mortgage  Loans  (including,  without  limitation,  the  proceeds of any
repurchase  of a  Mortgage  Loan by the Seller  and any  Substitution  Principal
Amount)  received  by  the  Master  Servicer  with  respect  to  the  applicable
Remittance  Date in the  month of such  Distribution  Date  and any  Unscheduled
Principal  Receipts  received by the Master Servicer on or prior to the Business
Day  preceding  such  Distribution  Date,  (ii) all Periodic  Advances made by a
Servicer pursuant to the related  Servicing  Agreement or Periodic Advances made
by the Master Servicer or the Trust  Administrator  pursuant to Section 3.03 and
(iii) all other amounts required to be placed in the Certificate  Account by the
Servicer on or before the applicable  Remittance  Date or by the Master Servicer
or the Trust  Administrator on or prior to the Distribution  Date, but excluding
the following:

                  (a) amounts received as late payments of principal or interest
and respecting which the Master Servicer or the Trust Administrator has made one
or more unreimbursed Periodic Advances;

                  (b) the portion of Net Liquidation  Proceeds used to reimburse
any  unreimbursed  Periodic  Advances  by  the  Master  Servicer  or  the  Trust
Administrator;

                  (c) those portions of each payment of interest on a particular
Mortgage  Loan which  represent  (i) the  applicable  Servicing Fee and (ii) the
Master Servicing Fee;

                  (d) all amounts  representing  scheduled payments of principal
and  interest  due  after  the Due Date  occurring  in the  month in which  such
Distribution Date occurs;

                  (e)  all  Unscheduled   Principal  Receipts  received  by  the
Servicers after the Applicable  Unscheduled Principal Receipt Period relating to
the Distribution Date for the applicable type of Unscheduled  Principal Receipt,
and all related payments of interest on such amounts;

                  (f) all  repurchase  proceeds  with respect to Mortgage  Loans
repurchased  by the Seller  pursuant to Section 2.02 or 2.03 on or following the
Due Date in the month in which such  Distribution Date occurs and the difference
between the unpaid  principal  balance of such Mortgage Loan  substituted  for a
defective  Mortgage  Loan  during  the month  preceding  the month in which such
Distribution  Date  occurs and the unpaid  principal  balance of such  defective
Mortgage Loan;

                  (g) that  portion of  Liquidation  Proceeds  and REO  Proceeds
which represents any unpaid Servicing Fee or Master Servicing Fee;

                  (h) all income from Eligible  Investments  that is held in the
Certificate Account for the account of the Master Servicer;

                  (i) all  other  amounts  permitted  to be  withdrawn  from the
Certificate  Account in respect of the Mortgage Loans, to the extent not covered
by clauses  (a)  through  (h) above,  or not  required  to be  deposited  in the
Certificate Account under this Agreement;

                  (j) Net Foreclosure Profits;

                  (k) Month End Interest; and

                  (l) the amount of any recoveries in respect of principal which
had previously  been allocated as a loss to one or more Classes or Subclasses of
Certificates pursuant to Section 4.02.

                  Pool Scheduled Principal Balance: As to any Distribution Date,
the  aggregate  Scheduled  Principal  Balances of all  Mortgage  Loans that were
Outstanding  Mortgage Loans on the Due Date in the month  preceding the month of
such Distribution Date.

                  Premium  Mortgage  Loan:  A Mortgage  Loan with a Net Mortgage
Interest Rate of greater than 7.500%.


                  Premium Payment:  As to any Distribution Date, (i) the product
of (a)  1/12th  of  0.08%  and  (b) the sum of the  Class A  Subclass  Principal
Balances of the Class A-16 and Class A-19  Certificates as of the  Determination
Date  immediately  preceding  such  Distribution  Date  minus  (ii) the  Premium
Percentage of (x) any Non-Supported  Interest Shortfall allocated to the Class A
Certificates with respect to such Distribution Date, (y) the interest portion of
any Excess  Special  Hazard  Losses,  Excess Fraud Losses and Excess  Bankruptcy
Losses allocated to the Class A Certificates and Financial Security with respect
to such  Distribution  Date  pursuant to Section  4.02(e)  and (z) the  interest
portion of any Realized Losses (other than Excess Special Hazard Losses,  Excess
Fraud Losses and Excess Bankruptcy Losses) allocated to the Class A Certificates
and  Financial  Security  on or after the  Cross-Over  Date  pursuant to Section
4.02(e). The Premium Payment will be an expense of the Lower-Tier REMIC.


                  Premium   Percentage:   As  to  any  Distribution   Date,  the
percentage calculated by dividing the Premium Payment (determined without regard
to clause (ii) of the definition thereof) by the sum of (a) the Class A Interest
Accrual  Amount  (determined  without regard to clause (ii) of the definition of
each Class A Subclass  Interest  Accrual  Amount  (other  than for the Class A-7
Certificates)  and each Component  Interest  Accrual Amount) and (b) the Premium
Payment  (determined  without regard to clause (ii) of the definition of Premium
Payment).

                  Premium  Shortfall  Amount:  As to any Distribution  Date, any
amount by which the  Premium  Payment  with  respect to such  Distribution  Date
exceeds the amount  distributed to Financial  Security on such Distribution Date
pursuant to Paragraph first of Section 4.01(a)(i).

                  Premium Shortfall Percentage: As to any Distribution Date, the
percentage calculated by dividing the Premium Unpaid Shortfall by the sum of the
Class A Unpaid Interest Shortfall and the Premium Unpaid Shortfall, in each case
determined as of the day preceding the applicable Distribution Date.

                  Premium Unpaid  Shortfall:  As to any  Distribution  Date, the
amount,  if any, by which the  aggregate  of the Premium  Shortfall  Amounts for
prior  Distribution  Dates is in excess of the amounts  distributed to Financial
Security on prior  Distribution  Dates  pursuant to Paragraph  second of Section
4.01(a)(i).

                  Prepayment  In Full:  With  respect to any  Mortgage  Loan,  a
Mortgagor  payment  consisting  of a Principal  Prepayment  in the amount of the
outstanding   principal   balance  of  such  loan  and  resulting  in  the  full
satisfaction of such obligation.

                  Prepayment Interest  Shortfall:  On any Distribution Date, the
amount of interest,  if any,  that would have accrued on any Mortgage Loan which
was the subject of a Prepayment  in Full at the Net Mortgage  Interest  Rate for
such Mortgage Loan from the date of its Prepayment in Full (but in the case of a
Prepayment in Full where the Applicable  Unscheduled Principal Receipt Period is
the Mid-Month  Receipt Period,  only if the date of the Prepayment in Full is on
or  after  the  Determination  Date in the  month  prior  to the  month  of such
Distribution  Date and prior to the first day of the month of such  Distribution
Date) through the last day of the month prior to the month of such  Distribution
Date.

                  Principal Adjustment:  In the event that the Class B-1 Optimal
Principal  Amount,  Class  B-2  Optimal  Principal  Amount,  Class  B-3  Optimal
Principal  Amount,  Class  B-4  Optimal  Principal  Amount,  Class  B-5  Optimal
Principal  Amount  or Class  B-6  Optimal  Principal  Amount  is  calculated  in
accordance with the proviso in such definition with respect to any  Distribution
Date,  the  Principal  Adjustment  for such  Class B  Subclass  shall  equal the
difference  between  (i) the amount  that would  have been  distributed  to such
Subclass  as  principal  in  accordance   with  Section   4.01(a)(i)   for  such
Distribution Date,  calculated without regard to such proviso and assuming there
are no Principal  Adjustments for such  Distribution  Date and (ii) the Adjusted
Principal Balance for such Subclass.

                  Principal  Balance:  Each of the  Class A  Subclass  Principal
Balances,  the Class B-1 Principal Balance, the Class B-2 Principal Balance, the
Class B-3  Principal  Balance,  the Class B-4 Principal  Balance,  the Class B-5
Principal Balance and the Class B-6 Principal Balance.

                  Principal Prepayment: Any Mortgagor payment on a Mortgage Loan
which is received in advance of its Due Date and is not accompanied by an amount
representing  scheduled  interest  for  any  period  subsequent  to the  date of
prepayment.

                  Prior Month Receipt Period:  With respect to each Distribution
Date, the calendar  month  preceding the month in which such  Distribution  Date
occurs.

                  Prohibited Transaction Tax: Any tax imposed under Section 860F
of the Code.

                  Prudent Servicing Practices: The standard of care set forth in
each Servicing Agreement.

                  Rating Agency:  Any nationally  recognized  statistical credit
rating  agency,  or its  successor,  that  rated  one  or  more  Classes  of the
Certificates at the request of the Seller at the time of the initial issuance of
the Certificates. The Rating Agencies for the Class A Certificates and Class B-1
Certificates  are Fitch and S&P. The Rating Agency for the Class B-2, Class B-3,
Class B-4 and Class B-5  Certificates  is S&P. If any such agency or a successor
is no longer in  existence,  "Rating  Agency" shall be such  statistical  credit
rating agency, or other comparable Person,  designated by the Seller,  notice of
which  designation  shall be  given to the  Trustee,  the  Trust  Administrator,
Financial  Security and the Master  Servicer.  References  herein to the highest
short-term  rating  category of a Rating  Agency  shall mean F-1+ in the case of
Fitch,  A-1+ in the case of S&P and in the case of any other Rating Agency shall
mean its equivalent of such ratings.  References herein to the highest long-term
rating categories of a Rating Agency shall mean AAA and in the case of any other
Rating  Agency  shall mean its  equivalent  of such  rating  without any plus or
minus.

                  Realized Losses:  With respect to any  Distribution  Date, (i)
Liquidated  Loan Losses  (including  Special Hazard Losses and Fraud Losses) and
(ii)  Bankruptcy  Losses  incurred  in the  month  preceding  the  month of such
Distribution Date.

                  Record Date: The last Business Day of the month  preceding the
month of the related Distribution Date.

                  Relevant Anniversary:  See "Bankruptcy Loss Amount."

                  REMIC: A "real estate mortgage  investment conduit" as defined
in Code Section 860D.

                  REMIC  Provisions:  Provisions  of the federal  income tax law
relating to REMICs,  which  appear at Sections  860A  through 860G of Part IV of
Subchapter M of Chapter 1 of Subtitle A of the Code, and related provisions, and
U.S.  Department  of the  Treasury  temporary,  proposed  or  final  regulations
promulgated thereunder, as the foregoing are in effect (with respect to proposed
regulations, are proposed to be in effect) from time to time.

                  Remittance   Date:   As  defined  in  each  of  the  Servicing
Agreements.

                  REO Mortgage Loan: Any Mortgage Loan which is not a Liquidated
Loan and as to which the indebtedness  evidenced by the related Mortgage Note is
discharged  and the  related  Mortgaged  Property  is held as part of the  Trust
Estate.

                  REO Proceeds: Proceeds received in respect of any REO Mortgage
Loan  (including,  without  limitation,  proceeds from the rental of the related
Mortgaged Property).

                  Request for  Release:  A request for release in  substantially
the form attached as Exhibit G hereto.

                  Reserve   Fund:   The   non-interest   bearing  trust  account
established by the Trust Administrator in the name of the Trustee and maintained
by the Trust  Administrator  for the  benefit  of the Class  A-16 and Class A-19
Certificateholders  pursuant  to  Section  4.06.  The  Reserve  Fund shall be an
Eligible Account.

                  Reserve Withdrawal: With respect to any Distribution Date, the
lesser of (a) the amount on deposit  in the  Reserve  Fund and (b) the amount of
Non-Supported  Interest  Shortfalls  allocated  to the Class A-16 and Class A-19
Certificates.

                  Responsible Officer:  When used with respect to the Trustee or
the Trust Administrator, the Chairman or Vice-Chairman of the Board of Directors
or  Trustees,  the  Chairman  or  Vice-Chairman  of the  Executive  or  Standing
Committee of the Board of Directors or Trustees, the President,  the Chairman of
the Committee on Trust Matters, any Vice President, the Secretary, any Assistant
Secretary,  the Treasurer,  any Assistant Treasurer,  the Cashier, any Assistant
Cashier,  any Trust Officer or Assistant  Trust Officer,  the Controller and any
Assistant  Controller  or  any  other  officer  of  the  Trustee  or  the  Trust
Administrator,  as the case may be, customarily  performing functions similar to
those performed by any of the  above-designated  officers and also, with respect
to a  particular  matter,  any other  officer  to whom such  matter is  referred
because of such  officer's  knowledge  of and  familiarity  with the  particular
subject.

                  Rounding   Account:   The  special  account   established  and
maintained  pursuant  to  Section  4.07(e).  The  Rounding  Account  shall be an
Eligible Account.

                  Rounding Amount:  With respect to any  Distribution  Date, the
amount,  if any,  required to be withdrawn from the Rounding Account pursuant to
Section 4.07(e).

                  Rule 144A: Rule 144A  promulgated  under the Securities Act of
1933, as amended.

                  S&P:  Standard & Poor's, or its successor in interest.

                  Scheduled Amount:  As defined in Section 4.01(b).

                  Scheduled Certificates: The Class A-1 Certificates,  Class A-2
Certificates,  Class  A-3  Certificates,  Class A-4  Certificates  and Class A-5
Certificates.

                  Scheduled  Principal  Amount:  The  sum for  each  outstanding
Mortgage Loan (including each defaulted  Mortgage Loan,  other than a Liquidated
Loan, with respect to which the related Mortgaged  Property has been acquired by
the Trust  Estate) of the product of (A) the Non-PO  Fraction for such  Mortgage
Loan and (B) the sum of the amounts  described  in clauses y(i) and y(iv) of the
definition of Class A Non-PO Optimal Principal  Amount,  but without that amount
being multiplied by the Class A Percentage.

                  Scheduled  Principal  Balance:  As to any  Mortgage  Loan  and
Distribution  Date,  the  principal  balance of such Mortgage Loan as of the Due
Date in the month preceding the month of such  Distribution Date as specified in
the amortization schedule at the time relating thereto (before any adjustment to
such  amortization  schedule by reason of any  bankruptcy  (other than Deficient
Valuations)  or similar  proceeding or any moratorium or similar waiver or grace
period) after giving effect to (A) Unscheduled  Principal  Receipts  received or
applied by the related Servicer during the related Unscheduled Principal Receipt
Period for each applicable type of Unscheduled  Principal Receipt related to the
Distribution Date occurring in the month preceding such  Distribution  Date, (B)
Deficient  Valuations  incurred  prior to such Due Date and (C) the  payment  of
principal due on such Due Date and irrespective of any delinquency in payment by
the  related  Mortgagor.  Accordingly,  the  Scheduled  Principal  Balance  of a
Mortgage Loan which  becomes a Liquidated  Loan at any time through the last day
of such related Unscheduled Principal Receipt Period shall be zero.

                  Seller: Norwest Asset Securities Corporation, or its successor
in interest.

                  Senior Accrual Amount:  With respect to any Distribution Date,
the sum of the Class A Interest Accrual Amount and the Premium Payment.

                  Senior Optimal Amount:  As to any  Distribution  Date, the sum
for such  Distribution  Date of (a) the Class A Optimal Amount and (b) the Class
A-7 PO Component Optimal Principal Amount.

                  Servicer  Mortgage  Loan  File:  As  defined  in  each  of the
Servicing Agreements.

                  Servicers:  Each of Norwest Mortgage,  Countrywide Home Loans,
Inc.,  FBS Mortgage  Corporation,  Barnett  Mortgage  Company,  Great  Financial
Federal, a Savings and Loan Association,  GMAC Mortgage  Corporation of PA, Bank
of Hawaii and National  City  Mortgage  Company,  as Servicer  under the related
Servicing Agreement.

                  Servicing   Agreements:   Each  of  the  Servicing  Agreements
executed  with  respect  to a  portion  of  the  Mortgage  Loans  by  one of the
Servicers, which agreements are attached hereto, collectively, as Exhibit L.

                  Servicing Fee: With respect to any Servicer, as defined in its
Servicing Agreement.

                  Servicing  Fee Rate:  With respect to a Mortgage  Loan, as set
forth in Section 11.39.

                  Servicing  Officer:  Any officer of a Servicer involved in, or
responsible for, the administration and servicing of the Mortgage Loans.

                  Similar Law:  As defined in Section 5.02(e).

                  Single  Certificate:  A  Certificate  of any Class or Subclass
that evidences the smallest permissible Denomination for such Class or Subclass,
as set forth in Section 11.38.

                  Special Hazard Loss: (i) A Liquidated  Loan Loss suffered by a
Mortgaged Property on account of direct physical loss, exclusive of (a) any loss
covered by a hazard policy or a flood insurance policy  maintained in respect of
such  Mortgaged  Property  pursuant  to a Servicing  Agreement  and (b) any loss
caused by or resulting from:

         (1)      normal wear and tear;

         (2)      infidelity,  conversion or other  dishonest act on the part of
the Trustee  or the Trust  Administrator,  the  Servicer  or any of their agents
or employees; or

         (3)      errors in design,  faulty  workmanship or faulty  materials,
unless the collapse of the property or a part thereof ensues;

or (ii) any  Liquidated  Loan Loss suffered by the Trust Estate  arising from or
related to the presence or suspected  presence of hazardous  wastes or hazardous
substances on a Mortgaged  Property unless such loss to a Mortgaged  Property is
covered by a hazard policy or a flood insurance policy  maintained in respect of
such Mortgaged Property pursuant to a Servicing Agreement.

                  Special Hazard Loss Amount:  As of any  Distribution  Date, an
amount  equal to  $6,055,635.36  minus  the sum of (i) the  aggregate  amount of
Special Hazard Losses allocated solely to the Class B Certificates in accordance
with Section 4.02(a) and (ii) the Special Hazard  Adjustment  Amount (as defined
below) as most recently  calculated.  For each  anniversary of the Cut-Off Date,
the Special Hazard  Adjustment  Amount shall be calculated and shall be equal to
the  amount,  if any,  by which the amount  calculated  in  accordance  with the
preceding sentence (without giving effect to the deduction of the Special Hazard
Adjustment Amount for such  anniversary)  exceeds the greater of (A) the product
of  the  Special  Hazard  Percentage  for  such  anniversary  multiplied  by the
outstanding principal balance of all the Mortgage Loans on the Distribution Date
immediately  preceding such  anniversary,  (B) twice the  outstanding  principal
balance  of the  Mortgage  Loan  in the  Trust  Estate  which  has  the  largest
outstanding  principal  balance on the Distribution  Date immediately  preceding
such  anniversary  and (C) that which is  necessary  to  maintain  the  original
ratings on the Certificates,  other than the Class B Certificates,  as evidenced
by letters to that effect  delivered by Rating  Agencies to the Master  Servicer
and the Trust  Administrator.  On and or after the Cross-Over  Date, the Special
Hazard Loss Amount shall be zero.

                  Special  Hazard  Percentage:  As of  each  anniversary  of the
Cut-Off Date, the greater of (i) 1.00% and (ii) the largest percentage  obtained
by dividing the aggregate  outstanding  principal balance (as of the immediately
preceding  Distribution  Date)  of  the  Mortgage  Loans  secured  by  Mortgaged
Properties  located  in a  single,  five-digit  zip  code  area in the  State of
California by the outstanding  principal balance of all the Mortgage Loans as of
the immediately preceding Distribution Date.

                  Startup Day:  As defined in Section 2.05.

                  Subclass:  Each  subdivision  of  the  Class  A  Certificates,
denominated  respectively  as Class A-1,  Class A-2, Class A-3, Class A-4, Class
A-5, Class A-6, Class A-7, Class A-8, Class A-9, Class A-10,  Class A-11,  Class
A-12,  Class A-13,  Class A-14,  Class A-15, Class A-16, Class A-17, Class A-18,
Class  A-19,  Class  A-R and  Class  A-LR and each  subdivision  of the  Class B
Certificates, denominated respectively as Class B-1, Class B-2, Class B-3, Class
B-4, Class B-5 and Class B-6.

                  Subsidy  Loan:  Any  Mortgage  Loan  subject  to  a  temporary
interest subsidy agreement  pursuant to which the monthly interest payments made
by the  related  Mortgagor  will be less  than the  scheduled  monthly  interest
payments  on such  Mortgage  Loan,  with the  resulting  difference  in interest
payments being provided by the employer of the Mortgagor. Each Subsidy Loan will
be identified as such in the Mortgage Loan Schedule.

                  Substitute Mortgage Loan:  As defined in Section 2.02

                  Substitution  Principal  Amount:  With respect to any Mortgage
Loan  substituted  in accordance  with Section 2.02 or pursuant to Section 2.03,
the excess of (x) the unpaid  principal  balance of the  Mortgage  Loan which is
substituted for over (y) the unpaid principal balance of the Substitute Mortgage
Loan, each balance being determined as of the date of substitution.

                  T.O.P. Mortgage Loan: Any Mortgage Loan that was originated by
Norwest  Mortgage or an affiliate  thereof in connection  with the "Title Option
Plus" program and which is not covered by a title insurance policy.  Each T.O.P.
Mortgage Loan shall be identified as such in the Mortgage Loan Schedule.

                  Trust  Administrator:   First  Bank  National  Association,  a
national banking association,  or any successor trust administrator appointed as
herein provided.

                  Trust  Estate:  The  corpus  of  the  trust  created  by  this
Agreement,  consisting of the Mortgage  Loans,  such amounts as may be held from
time  to  time  in  the  Certificate   Account  and  the  rights  of  the  Trust
Administrator,  on  behalf  of the  Trustee,  to  receive  the  proceeds  of all
insurance  policies and  performance  bonds,  if any,  required to be maintained
hereunder or under the related  Servicing  Agreement,  property  which secured a
Mortgage  Loan and which has been  acquired  by  foreclosure  or deed in lieu of
foreclosure,  and the  rights  of the  Trust  Administrator,  on  behalf  of the
Trustee, under the Reserve Fund and the Policies.  None of the Reserve Fund, the
Policies or the Policy Payments Account shall be part of the Upper-Tier REMIC or
Lower-Tier REMIC comprised by the Trust Estate

                  Trustee:  Firstar  Trust  Company,  or any  successor  trustee
appointed as herein provided.

                  Uncertificated Lower-Tier  InterestsUncertificated  Lower-Tier
Interests:  Any of the Class A-L1,  Class A-L2,  Class A-L3,  Class A-L4,  Class
A-L5,  Class A-L7A,  Class A-L7B,  Class A-L9, Class A-L10,  Class A-L16,  Class
A-L17,  Class AP-L, Class A-LUR, Class B-L1, Class B-L2, Class B-L3, Class B-L4,
Class B-L5 and Class B-L6 Interests.

                  Unpaid  Interest  Shortfalls:  Each of the  Class  A  Subclass
Unpaid Interest Shortfalls,  the Class B-1 Unpaid Interest Shortfall,  the Class
B-2 Unpaid  Interest  Shortfall,  the Class B-3 Unpaid Interest  Shortfall,  the
Class B-4 Unpaid Interest Shortfall, the Class B-5 Unpaid Interest Shortfall and
the Class B-6 Unpaid Interest Shortfall.

                  Unscheduled  Principal  Amount:  The sum for each  outstanding
Mortgage Loan (including each defaulted  Mortgage Loan,  other than a Liquidated
Loan, with respect to which the related Mortgaged  Property has been acquired by
the Trust  Estate) of the product of (A) the Non-PO  Fraction for such  Mortgage
Loan and (B) the sum of the amounts described in clauses y(ii) and y(iii) of the
definition of Class A Non-PO Optimal Principal  Amount,  but without that amount
being multiplied by the Class A Prepayment Percentage.

                  Unscheduled  Principal Receipt: Any Mortgagor payment or other
recovery of principal on a Mortgage Loan which is received in advance of its Due
Date and is not accompanied by an amount representing scheduled interest for any
period  subsequent to the date of  prepayment,  including,  without  limitation,
Principal  Prepayments,  Liquidation  Proceeds,  Net REO  Proceeds  and proceeds
received from any condemnation  award or proceeds in lieu of condemnation  other
than that portion of such proceeds  released to the Mortgagor in accordance with
the terms of the Mortgage or Prudent  Servicing  Practices and excluding any Net
Foreclosure  Profits and  proceeds  of a  repurchase  of a Mortgage  Loan by the
Seller and any Substitution Principal Amounts.

                  Unscheduled  Principal  Receipt  Period:  Either  a  Mid-Month
Receipt Period or a Prior Month Receipt Period.


                  Upper-Tier  Certificate:  Any one of the Class A  Certificates
(other than the Class A-LR Certificate) and the Class B Certificates.


                  Upper-Tier  Certificate Account: The trust account established
and maintained pursuant to Section 4.01(e).

                  Upper-Tier  REMICUpper-Tier  REMIC:  One of the  two  separate
REMICs  comprising  the  Trust  Estate,  the  assets  of  which  consist  of the
Uncertificated  Lower-Tier Interests and such amounts as shall from time to time
be held in the Upper-Tier Certificate Account.

                  Voting  Interest:   With  respect  to  any  provisions  hereof
providing for the action, consent or approval of the Holders of all Certificates
evidencing  specified Voting  Interests in the Trust Estate,  (a) the Holders of
the Class A  Certificates  will  collectively  be entitled to the Class A Voting
Interest and (b) the Holders of the Class B Certificates  will  collectively  be
entitled to the balance of the  aggregate  Voting  Interest  represented  by all
Series 1996-1  Certificates.  The aggregate Voting Interests of each Subclass of
Class A Certificates  on any date will be equal to the product of (A) 99% of the
portion  of the  Class  A  Voting  Interest  represented  by  clause  (A) of the
definition  thereof  and (B) the  fraction  obtained  by  dividing  the  Class A
Subclass  Principal  Balance of such Class A Subclass  (less, in the case of the
Class A-7  Certificates,  the  Component  Principal  Balance of the Class A-7 PO
Component) by the Class A Non-PO Principal  Balance on such date. In addition to
the Voting Interest of the Class A-7 Certificates  determined in accordance with
the  preceding  sentence  the  Class A-7  Certificates  will be  entitled  to an
additional  1% of the  portion  of the Class A Voting  Interest  represented  by
clause  (A) of the  definition  thereof  and the  portion  of the Class A Voting
Interest  represented  by clause (B) of the  definition  thereof.  The aggregate
Voting  Interests  of each  Subclass  of Class B  Certificates  will  equal such
Subclass's  pro rata  portion of the Voting  Interest  allocated  to the Class B
Certificates  based  on such  Subclass's  outstanding  principal  balance.  Each
Certificateholder  of a Class or Subclass will have a Voting  Interest  equal to
the  product  of the  Voting  Interest  to  which  such  Class  or  Subclass  is
collectively  entitled  and the  Percentage  Interest  in such Class or Subclass
represented by such Holder's Certificates. With respect to any provisions hereof
providing  for  action,  consent  or  approval  of each  Class  or  Subclass  of
Certificates  or  specified   Classes  or  Subclasses  of   Certificates,   each
Certificateholder  of a Class or  Subclass  will have a Voting  Interest in such
Class or Subclass  equal to such Holder's  Percentage  Interest in such Class or
Subclass.

                  Weighted  Average  Net  Mortgage  Interest  Rate:  As  to  any
Distribution  Date,  a rate per  annum  equal  to the  average,  expressed  as a
percentage of the Net Mortgage  Interest  Rates of all Mortgage  Loans that were
Outstanding  Mortgage Loans as of the Due Date in the month  preceding the month
of such  Distribution  Date,  weighted on the basis of the respective  Scheduled
Principal Balances of such Mortgage Loans.

                  Section 1.02.  Acts of Holders.

                  (a) Any request,  demand,  authorization,  direction,  notice,
consent,  waiver or other action provided by this Agreement to be given or taken
by Holders  may be  embodied  in and  evidenced  by one or more  instruments  of
substantially similar tenor signed by such Holders in person or by an agent duly
appointed in writing. Except as herein otherwise expressly provided, such action
shall become  effective when such instrument or instruments are delivered to the
Trustee and the Trust  Administrator.  Proof of execution of any such instrument
or of a writing appointing any such agent shall be sufficient for any purpose of
this   Agreement  and   conclusive  in  favor  of  the  Trustee  and  the  Trust
Administrator,  if made in the manner provided in this Section 1.02. The Trustee
shall promptly  notify the Master Servicer in writing of the receipt of any such
instrument or writing.

                  (b) The fact and date of the  execution  by any  Person of any
such  instrument  or writing may be proved by the affidavit of a witness of such
execution or by a certificate of a notary public or other officer  authorized by
law to take  acknowledgments  of deeds,  certifying that the individual  signing
such instrument or writing acknowledged to him the execution thereof.  When such
execution is by a signer acting in a capacity  other than his or her  individual
capacity,  such certificate or affidavit shall also constitute  sufficient proof
of his or her  authority.  The  fact  and  date  of the  execution  of any  such
instrument or writing,  or the authority of the  individual  executing the same,
may also be proved in any other manner which the Trustee deems sufficient.

                  (c)  The  ownership  of  Certificates  (whether  or  not  such
Certificates shall be overdue and  notwithstanding  any notation of ownership or
other  writing  thereon  made by  anyone  other  than  the  Trustee,  the  Trust
Administrator and the  Authenticating  Agent) shall be proved by the Certificate
Register,  and neither the Trustee, the Trust Administrator,  the Seller nor the
Master Servicer shall be affected by any notice to the contrary.

                  (d) Any request,  demand,  authorization,  direction,  notice,
consent,  waiver or other  action of the  Holder of any  Certificate  shall bind
every future Holder of the same Certificate and the Holder of every  Certificate
issued upon the registration of transfer  thereof or in exchange  therefor or in
lieu thereof in respect of anything done,  omitted or suffered to be done by the
Trustee, the Trust Administrator,  the Seller or the Master Servicer in reliance
thereon, whether or not notation of such action is made upon such Certificate.

                  Section  1.03.  Effect of Headings and Table of Contents.  The
Article and Section headings in this Agreement and the Table of Contents are for
convenience  of  reference  only and  shall not  affect  the  interpretation  or
construction of this Agreement.

                  Section 1.04. Benefits of Agreement. Nothing in this Agreement
or in the Certificates, express or implied, shall give to any Person, other than
the parties to this Agreement and their successors hereunder, the Holders of the
Certificates and Financial Security any benefit or any legal or equitable right,
power, remedy or claim under this Agreement.

<PAGE>

                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS;
                      ORIGINAL ISSUANCE OF THE CERTIFICATES

                  Section  2.01.  Conveyance  of  Mortgage  Loans.  The  Seller,
concurrently  with the execution and delivery hereof,  does hereby assign to the
Trustee, without recourse all the right, title and interest of the Seller in and
to (a) the Trust Estate,  including  all interest and principal  received by the
Seller on or with  respect to the  Mortgage  Loans after the  Cut-Off  Date (and
including  scheduled  payments of  principal  and interest due after the Cut-Off
Date but  received by the Seller on or before the Cut-Off  Date and  Unscheduled
Principal  Receipts  received or applied on the Cut-Off Date,  but not including
payments of principal  and  interest due on the Mortgage  Loans on or before the
Cut-Off Date), (b) the Insurance Policies,  (c) the obligations of the Servicers
under the  Servicing  Agreements  with  respect  to the  Mortgage  Loans and (d)
proceeds of all the foregoing.

                  In connection  with such  assignment,  the Seller shall,  with
respect to each Mortgage Loan, deliver,  or cause to be delivered,  to the Trust
Administrator,  as initial  custodian,  on or before the Closing  Date, an Owner
Mortgage  Loan File. If any Mortgage or an assignment of a Mortgage to the Trust
Administrator or any prior assignment is in the process of being recorded on the
Closing  Date,  the Seller shall  deliver a copy  thereof,  certified by Norwest
Mortgage  or the  applicable  Norwest  Mortgage  Correspondent  to be a true and
complete copy of the document sent for  recording,  and the Seller shall use its
best efforts to cause each such  original  recorded  document or certified  copy
thereof  to be  delivered  to the Trust  Administrator  promptly  following  its
recordation.  The  Seller  shall  also  cause  to  be  delivered  to  the  Trust
Administrator  any other  original  mortgage loan document to be included in the
Owner Mortgage Loan File if a copy thereof has been delivered.

                  In lieu of recording an  assignment of any Mortgage the Seller
may, to the extent set forth in any Servicing Agreement,  deliver or cause to be
delivered to the Trust  Administrator  the  assignment of the Mortgage Loan from
the  Seller to the  Trust  Administrator  in a form  suitable  for  recordation,
together  with an Opinion of Counsel (of which S&P will be an  addressee or with
respect to which S&P shall be  delivered  a reliance  letter) to the effect that
recording is not required to protect the Trustee's right,  title and interest in
and to the related Mortgage Loan or, in case a court should  recharacterize  the
sale of the Mortgage Loans as a financing,  to perfect a first priority security
interest in favor of the Trustee in the related Mortgage Loan. In the event that
the Master  Servicer  receives  notice that recording is required to protect the
right,  title and interest of the Trustee in and to any such  Mortgage  Loan for
which recordation of an assignment has not previously been required,  the Master
Servicer  shall  promptly   notify  the  Trust   Administrator   and  the  Trust
Administrator  shall within five Business Days (or such other reasonable  period
of time mutually agreed upon by the Master Servicer and the Trust Administrator)
of its receipt of such notice deliver each previously  unrecorded  assignment to
the related Servicer for recordation.

                  Section  2.02.  Acceptance by Trust  Administrator.  The Trust
Administrator  acknowledges  receipt of the Mortgage Notes,  the Mortgages,  the
assignments and other  documents  referred to in Section 2.01 above and declares
that it holds and will hold such documents and the other documents  constituting
a part of the Owner  Mortgage  Loan  Files  delivered  to it in trust,  upon the
trusts  herein set forth,  for the use and  benefit  of all  present  and future
Certificateholders.   The  Trust  Administrator   agrees,  for  the  benefit  of
Certificateholders, to review each Owner Mortgage Loan File within 45 days after
execution of this  Agreement in order to ascertain  that all required  documents
set forth in Section 2.01 have been executed and received and appear  regular on
their face, and that such documents  relate to the Mortgage Loans  identified in
the Mortgage Loan Schedule,  and in so doing the Trust Administrator may rely on
the  purported due  execution  and  genuineness  of any such document and on the
purported genuineness of any signature thereon. If within such 45 day period the
Trust Administrator finds any document  constituting a part of an Owner Mortgage
Loan  File not to have been  executed  or  received  or to be  unrelated  to the
Mortgage Loans identified in the Mortgage Loan Schedule or not to appear regular
on its face, the Trust  Administrator  shall promptly (and in no event more than
30 days after the discovery of such defect) notify the Seller,  which shall have
a period of 60 days  after the date of such  notice  within  which to correct or
cure any such  defect.  The Seller  hereby  covenants  and agrees  that,  if any
material defect is not so corrected or cured, the Seller will, not later than 60
days after the Trust  Administrator's  notice to it referred to above respecting
such defect,  either (i)  repurchase  the related  Mortgage Loan or any property
acquired in respect  thereof  from the Trust Estate at a price equal to (a) 100%
of the unpaid principal  balance of such Mortgage Loan plus (b) accrued interest
at the  Mortgage  Interest  Rate through the last day of the month in which such
repurchase  takes place or (ii) if within two years of the Startup  Day, or such
other period permitted by the REMIC Provisions, substitute for any Mortgage Loan
to which such  material  defect  relates,  a new  mortgage  loan (a  "Substitute
Mortgage  Loan") having such  characteristics  so that the  representations  and
warranties of the Seller set forth in Section 2.03(b) hereof (other than Section
2.03(b)(i))  would not have been  incorrect  had such  Substitute  Mortgage Loan
originally been a Mortgage Loan. In no event shall any Substitute  Mortgage Loan
have an unpaid principal balance,  as of the date of substitution,  greater than
the Scheduled  Principal  Balance (reduced by the scheduled payment of principal
due on the Due Date in the month of substitution) of the Mortgage Loan for which
it is  substituted.  In addition,  such  Substitute  Mortgage  Loan shall have a
Loan-to-Value  Ratio less than or equal to and a Mortgage Interest Rate equal to
that of the Mortgage Loan for which it is substituted.

                  In the case of a repurchased  Mortgage  Loan or property,  the
purchase  price  shall be  deposited  by the Seller in the  Certificate  Account
maintained  by the Master  Servicer  pursuant to Section  3.01. In the case of a
Substitute Mortgage Loan, the Owner Mortgage Loan File relating thereto shall be
delivered to the Trust  Administrator  and the  Substitution  Principal  Amount,
together  with  (i)  interest  on  such  Substitution  Principal  Amount  at the
applicable Net Mortgage Interest Rate to the following Due Date of such Mortgage
Loan which is being  substituted  for and (ii) an amount equal to the  aggregate
amount of unreimbursed  Periodic Advances in respect of interest previously made
by the Servicer,  Master  Servicer or Trust  Administrator  with respect to such
Mortgage  Loan,  shall be  deposited  in the  Certificate  Account.  The Monthly
Payment  on the  Substitute  Mortgage  Loan  for the Due  Date in the  month  of
substitution  shall not be part of the Trust  Estate.  Upon receipt by the Trust
Administrator  of written  notification of any such deposit signed by an officer
of the  Seller,  or the new Owner  Mortgage  Loan File,  as the case may be, the
Trust  Administrator shall release to the Seller the related Owner Mortgage Loan
File and shall execute and deliver such instrument of transfer or assignment, in
each case  without  recourse,  as shall be necessary to vest in the Seller legal
and beneficial  ownership of such  substituted  or repurchased  Mortgage Loan or
property.  It is  understood  and agreed  that the  obligation  of the Seller to
substitute a new Mortgage Loan for or  repurchase  any Mortgage Loan or property
as to which  such a  material  defect in a  constituent  document  exists  shall
constitute   the  sole  remedy   respecting   such  defect   available   to  the
Certificateholders,  the Trust  Administrator  on behalf of the  Trustee  or the
Trustee  on  behalf  of  the  Certificateholders.   The  failure  of  the  Trust
Administrator to give any notice contemplated herein within forty-five (45) days
after the execution of this  Agreement  shall not affect or relieve the Seller's
obligation to repurchase any Mortgage Loan pursuant to this Section 2.02.

                  The Trust  Administrator may,  concurrently with the execution
and delivery hereof or at any time thereafter,  enter into a Custodial Agreement
substantially  in the form of  Exhibit  E hereto  pursuant  to which  the  Trust
Administrator  appoints a Custodian to hold the Mortgage  Notes,  the Mortgages,
the assignments  and other  documents  related to the Mortgage Loans received by
the Trust  Administrator,  as agent for the Trustee, in trust for the benefit of
all  present  and future  Certificateholders,  which may  provide,  among  other
things,  that the Custodian shall conduct the review of such documents  required
under the first paragraph of this Section 2.02.

                  Section  2.03.  Representations  and  Warranties of the Master
Servicer and the Seller.  (a) The Master Servicer hereby represents and warrants
to the Trustee and the Trust Administrator for the benefit of Certificateholders
that, as of the date of execution of this Agreement:

                  (i) The Master Servicer is a national banking association duly
chartered  and validly  existing in good  standing  under the laws of the United
States;

                  (ii) The  execution  and  delivery  of this  Agreement  by the
Master  Servicer  and its  performance  and  compliance  with the  terms of this
Agreement will not violate the Master Servicer's corporate charter or by-laws or
constitute a default (or an event which,  with notice or lapse of time, or both,
would  constitute  a default)  under,  or result in the breach of, any  material
contract,  agreement or other instrument to which the Master Servicer is a party
or which may be applicable to the Servicer or any of its assets;

                  (iii) This Agreement,  assuming due  authorization,  execution
and delivery by the Trustee, the Trust Administrator and the Seller, constitutes
a valid,  legal and  binding  obligation  of the  Master  Servicer,  enforceable
against it in accordance with the terms hereof subject to applicable bankruptcy,
insolvency, reorganization,  moratorium and other laws affecting the enforcement
of creditors' rights generally and to general  principles of equity,  regardless
of whether such enforcement is considered in a proceeding in equity or at law;

                  (iv) The Master Servicer is not in default with respect to any
order or decree of any court or any order,  regulation or demand of any federal,
state,  municipal or governmental  agency, which default might have consequences
that would materially and adversely affect the condition (financial or other) or
operations of the Master  Servicer or its properties or might have  consequences
that would affect its performance hereunder; and

                  (v) No  litigation  is  pending  or, to the best of the Master
Servicer's  knowledge,  threatened  against  the  Master  Servicer  which  would
prohibit its entering into this  Agreement or performing its  obligations  under
this Agreement.

                  It is  understood  and  agreed  that the  representations  and
warranties  set forth in this  Section  2.03(a)  shall  survive  delivery of the
respective  Owner  Mortgage  Loan  Files  to  the  Trust  Administrator  or  the
Custodian.

                  (b) The Seller hereby  represents  and warrants to the Trustee
and the Trust  Administrator for the benefit of  Certificateholders  that, as of
the date of execution of this Agreement,  with respect to the Mortgage Loans, or
each Mortgage Loan, as the case may be:

                   (i) The  information  set forth in the Mortgage Loan Schedule
         was true and  correct  in all  material  respects  at the date or dates
         respecting  which such  information  is  furnished  as specified in the
         Mortgage Loan Schedule;

                  (ii)   Immediately   prior  to  the  transfer  and  assignment
         contemplated  herein,  the  Seller was the sole owner and holder of the
         Mortgage Loan free and clear of any and all liens, pledges,  charges or
         security  interests  of any nature and has full right and  authority to
         sell and assign the same;

                 (iii) The Mortgage is a valid, subsisting and enforceable first
         lien on the property therein  described,  and the Mortgaged Property is
         free and clear of all  encumbrances  and liens having priority over the
         first lien of the  Mortgage  except for liens for real estate taxes and
         special  assessments  not yet due and  payable  and liens or  interests
         arising  under  or as a result  of any  federal,  state  or local  law,
         regulation  or  ordinance  relating to  hazardous  wastes or  hazardous
         substances,  and, if the related  Mortgaged  Property is a  condominium
         unit,  any lien for common  charges  permitted by statute or homeowners
         association fees; and if the Mortgaged Property consists of shares of a
         cooperative  housing  corporation,  any  lien  for  amounts  due to the
         cooperative  housing  corporation for unpaid  assessments or charges or
         any lien of any assignment of rents or maintenance  expenses secured by
         the real property owned by the cooperative housing corporation; and any
         security agreement, chattel mortgage or equivalent document related to,
         and delivered to the Trust  Administrator or to the Custodian with, any
         Mortgage establishes in the Seller a valid and subsisting first lien on
         the  property  described  therein and the Seller has full right to sell
         and  assign  the  same to the  Trust  Administrator  on  behalf  of the
         Trustee;

                  (iv)  Neither the Seller nor any prior  holder of the Mortgage
         or the related  Mortgage  Note has modified the Mortgage or the related
         Mortgage  Note  in  any  material  respect,   satisfied,   canceled  or
         subordinated  the Mortgage in whole or in part,  released the Mortgaged
         Property in whole or in part from the lien of the Mortgage, or executed
         any instrument of release, cancellation,  modification or satisfaction,
         except in each case as is reflected  in an  agreement  delivered to the
         Trust Administrator or the Custodian pursuant to Section 2.01;

                   (v) All taxes, governmental assessments,  insurance premiums,
         and water, sewer and municipal charges, which previously became due and
         owing have been paid,  or an escrow of funds has been  established,  to
         the extent  permitted by law, in an amount  sufficient to pay for every
         such item which remains unpaid;  and the Seller has not advanced funds,
         or received  any advance of funds by a party other than the  Mortgagor,
         directly  or   indirectly   (except   pursuant  to  any  Subsidy   Loan
         arrangement)  for the payment of any amount  required by the  Mortgage,
         except for interest accruing from the date of the Mortgage Note or date
         of disbursement  of the Mortgage Loan proceeds,  whichever is later, to
         the day  which  precedes  by thirty  days the first Due Date  under the
         related Mortgage Note;

                  (vi) The  Mortgaged  Property  is  undamaged  by water,  fire,
         earthquake,  earth movement other than  earthquake,  windstorm,  flood,
         tornado or similar  casualty  (excluding  casualty from the presence of
         hazardous wastes or hazardous substances,  as to which the Seller makes
         no  representations),  so as to  affect  adversely  the  value  of  the
         Mortgaged  Property as security  for the  Mortgage  Loan or the use for
         which  the  premises  were  intended  and to the  best of the  Seller's
         knowledge,  there is no proceeding  pending or threatened for the total
         or partial condemnation of the Mortgaged Property;

                 (vii)  The  Mortgaged   Property  is  free  and  clear  of  all
         mechanics'  and  materialmen's  liens or liens in the  nature  thereof;
         provided,  however, that this warranty shall be deemed not to have been
         made at the time of the initial issuance of the Certificates if a title
         policy affording,  in substance,  the same protection  afforded by this
         warranty is furnished to the Trust Administrator by the Seller;

                (viii) Except for Mortgage  Loans  secured by Co-op Shares,  the
         Mortgaged  Property  consists of a fee simple estate in real  property;
         all  of  the  improvements  which  are  included  for  the  purpose  of
         determining  the appraised  value of the Mortgaged  Property lie wholly
         within the boundaries and building  restriction  lines of such property
         and no improvements on adjoining properties encroach upon the Mortgaged
         Property  (unless  insured  against under the related  title  insurance
         policy);  and to the  best of the  Seller's  knowledge,  the  Mortgaged
         Property and all  improvements  thereon comply with all requirements of
         any applicable zoning and subdivision laws and ordinances;

                  (ix) The Mortgage  Loan meets,  or is exempt from,  applicable
         state or federal laws,  regulations and other requirements,  pertaining
         to usury, and the Mortgage Loan is not usurious;

                   (x) To the best of the Seller's  knowledge,  all inspections,
         licenses and certificates required to be made or issued with respect to
         all occupied  portions of the  Mortgaged  Property and, with respect to
         the use and  occupancy  of the same,  including,  but not  limited  to,
         certificates of occupancy and fire underwriting certificates, have been
         made or obtained from the appropriate authorities;

                  (xi)  All  payments  required  to be made  up to the Due  Date
         immediately preceding the Cut-Off Date for such Mortgage Loan under the
         terms of the related  Mortgage Note have been made and no Mortgage Loan
         had more than one  delinquency  in the 13 months  preceding the Cut-Off
         Date;

                 (xii)  The  Mortgage  Note,  the  related  Mortgage  and  other
         agreements  executed in connection  therewith are genuine,  and each is
         the  legal,   valid  and  binding  obligation  of  the  maker  thereof,
         enforceable in accordance  with its terms,  except as such  enforcement
         may be  limited  by  bankruptcy,  insolvency,  reorganization  or other
         similar laws affecting the enforcement of creditors'  rights  generally
         and  by  general   equity   principles   (regardless  of  whether  such
         enforcement is considered in a proceeding in equity or at law); and, to
         the best of the Seller's  knowledge,  all parties to the Mortgage  Note
         and the  Mortgage had legal  capacity to execute the Mortgage  Note and
         the  Mortgage  and each  Mortgage  Note and  Mortgage has been duly and
         properly executed by the Mortgagor;

                (xiii) Any and all  requirements of any federal,  state or local
         law with respect to the  origination of the Mortgage  Loans  including,
         without   limitation,    truth-in-lending,   real   estate   settlement
         procedures,  consumer credit  protection,  equal credit  opportunity or
         disclosure  laws  applicable  to the Mortgage  Loans have been complied
         with;

                 (xiv) The  proceeds  of the  Mortgage  Loans  have  been  fully
         disbursed,  there is no requirement for future advances  thereunder and
         any and all  requirements  as to  completion of any on-site or off-site
         improvements  and as to disbursements of any escrow funds therefor have
         been  complied  with (except for escrow funds for exterior  items which
         could  not be  completed  due to  weather);  and all  costs,  fees  and
         expenses  incurred in making,  closing or recording  the Mortgage  Loan
         have been paid,  except  recording  fees with respect to Mortgages  not
         recorded as of the Closing Date;

                  (xv) The Mortgage Loan (except any Mortgage Loan identified on
         the Mortgage Loan  Schedule as a T.O.P.  Mortgage Loan and any Mortgage
         Loan  secured by  Mortgaged  Property  located in Iowa,  as to which an
         opinion of counsel of the type  customarily  rendered  in such State in
         lieu of title insurance is instead  received) is covered by an American
         Land  Title  Association  mortgagee  title  insurance  policy  or other
         generally  acceptable form of policy or insurance acceptable to FNMA or
         FHLMC,  issued by a title insurer  acceptable to FNMA or FHLMC insuring
         the  originator,  its successors and assigns,  as to the first priority
         lien of the Mortgage in the original  principal  amount of the Mortgage
         Loan and subject  only to (A) the lien of current real  property  taxes
         and assessments not yet due and payable, (B) covenants,  conditions and
         restrictions,  rights of way,  easements  and other  matters  of public
         record  as of the date of  recording  of such  Mortgage  acceptable  to
         mortgage  lending  institutions  in the  area in  which  the  Mortgaged
         Property  is  located  or  specifically  referred  to in the  appraisal
         performed in connection  with the  origination of the related  Mortgage
         Loan,  (C) liens created  pursuant to any federal,  state or local law,
         regulation  or ordinance  affording  liens for the costs of clean-up of
         hazardous  substances  or hazardous  wastes or for other  environmental
         protection purposes and (D) such other matters to which like properties
         are commonly  subject which do not  individually,  or in the aggregate,
         materially  interfere with the benefits of the security  intended to be
         provided  by the  Mortgage;  the  Seller  is the sole  insured  of such
         mortgagee  title  insurance   policy,   the  assignment  to  the  Trust
         Administrator  of  the  Seller's   interest  in  such  mortgagee  title
         insurance policy does not require any consent of or notification to the
         insurer  which has not been  obtained  or made,  such  mortgagee  title
         insurance  policy is in full force and effect and will be in full force
         and  effect  and inure to the  benefit  of the Trust  Administrator  on
         behalf of the  Trustee,  no claims have been made under such  mortgagee
         title insurance  policy,  and no prior holder of the related  Mortgage,
         including  the Seller,  has done,  by act or omission,  anything  which
         would impair the coverage of such mortgagee title insurance policy;

                 (xvi) The  Mortgaged  Property  securing  each Mortgage Loan is
         insured by an insurer  acceptable to FNMA or FHLMC against loss by fire
         and such  hazards as are  covered  under a standard  extended  coverage
         endorsement,  in an amount which is not less than the lesser of 100% of
         the  insurable  value of the  Mortgaged  Property  and the  outstanding
         principal  balance of the Mortgage  Loan, but in no event less than the
         minimum amount  necessary to fully compensate for any damage or loss on
         a replacement  cost basis;  if the Mortgaged  Property is a condominium
         unit, it is included  under the coverage  afforded by a blanket  policy
         for  the  project;  if  upon  origination  of the  Mortgage  Loan,  the
         improvements  on the Mortgaged  Property were in an area  identified in
         the  Federal  Register by the Federal  Emergency  Management  Agency as
         having  special flood  hazards,  a flood  insurance  policy meeting the
         requirements  of  the  current  guidelines  of  the  Federal  Insurance
         Administration  is in  effect  with a  generally  acceptable  insurance
         carrier, in an amount representing  coverage not less than the least of
         (A) the  outstanding  principal  balance of the Mortgage  Loan, (B) the
         full  insurable  value of the  Mortgaged  Property  and (C) the maximum
         amount of  insurance  which  was  available  under  the Flood  Disaster
         Protection  Act of 1973;  and each  Mortgage  obligates  the  Mortgagor
         thereunder to maintain all such insurance at the  Mortgagor's  cost and
         expense;

                (xvii)  To the  best  of the  Seller's  knowledge,  there  is no
         default,  breach, violation or event of acceleration existing under the
         Mortgage  or the related  Mortgage  Note and no event  which,  with the
         passage of time or with notice and the  expiration of any grace or cure
         period,  would  constitute  a default,  breach,  violation  or event of
         acceleration;  the Seller has not waived any default, breach, violation
         or  event of  acceleration;  and no  foreclosure  action  is  currently
         threatened or has been commenced with respect to the Mortgage Loan;

               (xviii) No  Mortgage  Note or Mortgage is subject to any right of
         rescission,  set-off, counterclaim or defense, including the defense of
         usury,  nor will the operation of any of the terms of the Mortgage Note
         or  Mortgage,  or the  exercise  of any right  thereunder,  render  the
         Mortgage  Note or  Mortgage  unenforceable,  in whole  or in  part,  or
         subject  it to  any  right  of  rescission,  set-off,  counterclaim  or
         defense,  including  the  defense  of  usury,  and  no  such  right  of
         rescission,  set-off,  counterclaim  or defense has been  asserted with
         respect thereto;

                 (xix)  Each  Mortgage  Note is  payable  in  monthly  payments,
         resulting in complete  amortization of the Mortgage Loan over a term of
         not more than 360 months;

                  (xx)  Each  Mortgage   contains   customary  and   enforceable
         provisions  such as to render  the rights  and  remedies  of the holder
         thereof adequate for the realization  against the Mortgaged Property of
         the  benefits  of  the  security,  including  realization  by  judicial
         foreclosure  (subject to any  limitation  arising from any  bankruptcy,
         insolvency  or other law for the  relief of  debtors),  and there is no
         homestead or other  exemption  available to the  Mortgagor  which would
         interfere with such right of foreclosure;

                  (xxi) To the best of the Seller's knowledge, no Mortgagor is a
         debtor in any state or federal bankruptcy or insolvency proceeding;

                (xxii) Each  Mortgaged  Property is located in the United States
         and consists of a one- to  four-unit  residential  property,  which may
         include a detached  home,  townhouse,  condominium  unit or a unit in a
         planned unit  development  or, in the case of Mortgage Loans secured by
         Co-op Shares, leases or occupancy agreements; and

                  (xxiii) The Mortgage Loan is a "qualified mortgage" within the
         meaning of Section 860G of the Code.

                  Notwithstanding   the   foregoing,   no   representations   or
warranties  are made by the  Seller as to the  absence  or  effect of  hazardous
wastes or hazardous substances on any of the Mortgaged Properties or on the lien
of any Mortgage.  In addition,  no representations or warranties are made by the
Seller with respect to the absence or effect of fraud in the  origination of any
Mortgage Loan.

                  It is  understood  and  agreed  that the  representations  and
warranties  set forth in this  Section  2.03(b)  shall  survive  delivery of the
respective Owner Mortgage Loan Files to the Trust  Administrator and shall inure
to  the   benefit  of  the  Trust   Administrator   on  behalf  of  the  Trustee
notwithstanding any restrictive or qualified endorsement or assignment.

                  (c) Upon discovery by either the Seller,  the Master Servicer,
the  Trustee,  the  Trust  Administrator  or  the  Custodian  that  any  of  the
representations  and  warranties  made in  subsection  (b) above is not accurate
(referred to herein as a "breach") and that such breach materially and adversely
affects the interests of the  Certificateholders  in the related  Mortgage Loan,
the party  discovering such breach shall give prompt written notice to the other
parties (any Custodian being so obligated under a Custodial  Agreement).  Within
60 days of its discovery or its receipt of notice of any such breach, the Seller
shall cure such breach in all material  respects or shall either (i)  repurchase
the  Mortgage  Loan or any property  acquired in respect  thereof from the Trust
Administrator  at a price equal to (A) 100% of the unpaid  principal  balance of
such Mortgage Loan plus (B) accrued  interest at the Net Mortgage  Interest Rate
for  such  Mortgage  Loan  through  the last  day of the  month  in  which  such
repurchase  took place or (ii) if within two years of the  Startup  Day, or such
other period  permitted by the REMIC  Provisions,  substitute  for such Mortgage
Loan in the  manner  described  in  Section  2.02.  The  purchase  price  of any
repurchase described in this paragraph and the Substitution Principal Amount, if
any, plus accrued  interest thereon and the other amounts referred to in Section
2.02, shall be deposited in the Certificate Account. It is understood and agreed
that the  obligation of the Seller to repurchase or substitute  for any Mortgage
Loan or property as to which such a breach has occurred and is continuing  shall
constitute   the   sole   remedy    respecting   such   breach    available   to
Certificateholders,  the Trust  Administrator  on behalf of the  Trustee  or the
Trustee on behalf of Certificateholders, and such obligation shall survive until
termination of the Trust Estate hereunder.

                  Section  2.04.  Execution  and Delivery of  Certificates.  The
Trust Administrator  acknowledges the assignment to it of the Mortgage Loans and
the delivery of the Owner Mortgage Loan Files to it, and, concurrently with such
delivery, (i) acknowledges the issuance of and hereby declares that it holds the
Uncertificated  Lower-Tier  Interests  on  behalf  of the  Upper-Tier  REMIC and
Certificateholders  and (ii) has executed and  delivered to or upon the order of
the Seller,  in exchange for the Mortgage  Loans and  Uncertificated  Lower-Tier
Interests  together with all other assets  included in the  definition of "Trust
Estate,"  receipt of which is hereby  acknowledged,  Certificates  in authorized
denominations  which,  together with the  Uncertificated  Lower-Tier  Interests,
evidence ownership of the entire Trust Estate.

                  Section 2.05.  Designation  of  Certificates;  Designation  of
Startup Day and Latest Possible  Maturity Date. The Seller hereby designates the
Subclasses  of Class A  Certificates  (other  than the Class A-7,  Class A-R and
Class A-LR  Certificates),  the  Subclasses  of Class B  Certificates,  and each
Component of the Class A-7  Certificates  as classes of "regular  interests" and
the Class A-R  Certificate  as the single  class of  "residual  interest" in the
Upper-Tier  REMIC for the purposes of Code Sections  860G(a)(1) and  860G(a)(2),
respectively.  The Closing Date is hereby designated as the "Startup Day" of the
REMIC within the meaning of Code Section  860G(a)(9).  The Seller hereby further
designates  the Class AL-1 Interest,  Class A-L2 Interest,  Class A-L3 Interest,
Class A-L4 Interest,  Class A-L5  Interest,  Class A-L7A  Interest,  Class A-L7B
Interest, Class A-L9 Interest, Class A-L10 Interest, Class A-L16 Interest, Class
A-L17 Interest,  Class AP-L Interest, Class A-LUR Interest, Class B-L1 Interest,
Class B-L2  Interest,  Class B-L3  Interest,  Class  B-L4  Interest,  Class B-L5
Interest and Class B-L6 Interest as classes of "regular interests" and the Class
A-LR  Certificate  as the single class of "residual  interest" in the Lower-Tier
REMIC for the purposes of Code Sections 860G(a)(1) and 860G(a)(2), respectively.
The "latest possible  maturity date" of the regular  interests in the Upper-Tier
REMIC and the  Lower-Tier  REMIC is August 25, 2026 for purposes of Code Section
860G(a)(1).

<PAGE>

                                   ARTICLE III

                  ADMINISTRATION OF THE TRUST ESTATE: SERVICING
                              OF THE MORTGAGE LOANS

                  Section 3.01.  Certificate  Account.  (a) The Master  Servicer
shall  establish  and  maintain a  Certificate  Account for the deposit of funds
received by the Master  Servicer with respect to the Mortgage  Loans serviced by
each Servicer pursuant to each of the Servicing  Agreements.  Such account shall
be maintained as an Eligible  Account.  The Master Servicer shall give notice to
each Servicer and the Seller of the location of the  Certificate  Account and of
any change in the location thereof.

                  (b) The Master  Servicer  shall  deposit into the  Certificate
Account  on the day of  receipt  thereof  all  amounts  received  by it from any
Servicer  pursuant to any of the Servicing  Agreements,  and shall, in addition,
deposit  into the  Certificate  Account the  following  amounts,  in the case of
amounts  specified in clause (i), not later than the Distribution  Date on which
such amounts are required to be  distributed to  Certificateholders  and, in the
case of the amounts  specified in clause  (ii),  not later than the Business Day
next following the day of receipt and posting by the Master Servicer:

                  (i) Periodic  Advances pursuant to Section 3.03(a) made by the
Master Servicer or the Trust Administrator, if any; and

                   (ii) in the case of any Mortgage Loan that is  repurchased by
         the Seller pursuant to Section 2.02 or 2.03 or that is auctioned by the
         Master  Servicer  pursuant to Section  3.08 or  purchased by the Master
         Servicer  pursuant to Section 3.08 or 9.01, the purchase price therefor
         or, where applicable, any Substitution Principal Amount and any amounts
         received in respect of the interest  portion of  unreimbursed  Periodic
         Advances.

                  (c)  The  Master   Servicer  shall  cause  the  funds  in  the
Certificate  Account to be invested in Eligible  Investments.  No such  Eligible
Investments  will be sold or disposed of at a gain prior to maturity  unless the
Master   Servicer  has  received  an  Opinion  of  Counsel  or  other   evidence
satisfactory to it that such sale or disposition will not cause the Trust Estate
to be subject to Prohibited Transactions Tax, otherwise subject the Trust Estate
to tax, or cause each of the Upper-Tier  REMIC and the Lower-Tier  REMIC to fail
to  qualify as a REMIC  while any  Certificates  are  outstanding.  Any  amounts
deposited in the  Certificate  Account prior to the  Distribution  Date shall be
invested  for the  account  of the Master  Servicer  and any  investment  income
thereon shall be  additional  compensation  to the Master  Servicer for services
rendered under this  Agreement.  The amount of any losses incurred in respect of
any such investments shall be deposited in the Certificate Account by the Master
Servicer out of its own funds immediately as realized.

                  Section  3.02.  Permitted  Withdrawals  from  the  Certificate
Account.  (a) The Master Servicer may, from time to time, make  withdrawals from
the  Certificate  Account for the following  purposes  (limited,  in the case of
Servicer  reimbursements,  to cases where funds in the respective  Custodial P&I
Account are not sufficient therefor):

                    (i)  to   reimburse   the   Master   Servicer,   the   Trust
         Administrator or any Servicer for Periodic  Advances made by the Master
         Servicer or the Trust Administrator  pursuant to Section 3.03(a) or any
         Servicer  pursuant to any Servicing  Agreement with respect to previous
         Distribution  Dates,  such  right  to  reimbursement  pursuant  to this
         subclause  (i) being  limited to amounts  received  on or in respect of
         particular  Mortgage Loans  (including,  for this purpose,  Liquidation
         Proceeds, REO Proceeds and proceeds from the purchase, sale, repurchase
         or substitution of Mortgage Loans pursuant to Sections 2.02, 2.03, 3.08
         or 9.01) respecting which any such Periodic Advance was made;

                   (ii) to reimburse  any Servicer,  the Master  Servicer or the
         Trust  Administrator for any Periodic Advances determined in good faith
         to have become Nonrecoverable Advances;

                  (iii) to reimburse  the Master  Servicer or any Servicer  from
         Liquidation  Proceeds for Liquidation Expenses and for amounts expended
         by the  Master  Servicer  or any  Servicer  pursuant  hereto  or to any
         Servicing Agreement, respectively, in good faith in connection with the
         restoration of damaged property or for foreclosure expenses;

                   (iv) from any  Mortgagor  payment on account of  interest  or
         other  recovery   (including  Net  REO  Proceeds)  with  respect  to  a
         particular  Mortgage Loan, to pay the Master Servicing Fee with respect
         to such Mortgage Loan to the Master Servicer;

                    (v) to reimburse  the Master  Servicer,  any Servicer or the
         Trust  Administrator  (or, in certain  cases,  the Seller) for expenses
         incurred by it (including taxes paid on behalf of the Trust Estate) and
         recoverable  by or  reimbursable  to it  pursuant  to Section  3.03(c),
         3.03(d) or 6.03 or the second  sentence of Section  8.14(a) or pursuant
         to such  Servicer's  Servicing  Agreement,  provided  such expenses are
         "unanticipated" within the meaning of the REMIC Provisions;

                   (vi) to pay to the Seller or other  purchaser with respect to
         each  Mortgage  Loan or property  acquired in respect  thereof that has
         been  repurchased  or  replaced  pursuant  to  Section  2.02 or 2.03 or
         auctioned  pursuant  to Section  3.08 or to pay to the Master  Servicer
         with  respect to each  Mortgage  Loan or  property  acquired in respect
         thereof that has been  purchased  pursuant to Section 3.08 or 9.01, all
         amounts  received  thereon and not required to be distributed as of the
         date on which the related  repurchase  or purchase  price or  Scheduled
         Principal Balance was determined;

                  (vii) to remit funds to the Paying Agent in the amounts and in
         the manner provided for herein;

                  (viii) to pay to the Master Servicer any interest earned on or
         investment income with respect to funds in the Certificate Account;

                  (ix) to pay to the Master  Servicer or any Servicer out of Net
         Liquidation  Proceeds  allocable  to interest  the amount of any unpaid
         Master  Servicing  Fee or Servicing  Fee (as adjusted  pursuant to such
         Servicer's  Servicing  Agreement) and any unpaid  assumption fees, late
         payment  charges or other  Mortgagor  charges on the  related  Mortgage
         Loan;

                  (x) to  withdraw  from  the  Certificate  Account  any  amount
         deposited  in the  Certificate  Account  that was not  required to be
         deposited therein; and

                  (xi) to clear and terminate the Certificate  Account  pursuant
         to Section 9.01.

                  (b) The  Master  Servicer  shall  keep and  maintain  separate
accounting,  on a Mortgage  Loan by  Mortgage  Loan  basis,  for the  purpose of
justifying any payment to and withdrawal from the Certificate Account.

                  Section   3.03.   Advances  by  Master   Servicer   and  Trust
Administrator.  (a) In the event an Other  Servicer  fails to make any  required
Periodic  Advances of principal  and interest on a Mortgage  Loan as required by
the related Other Servicing  Agreement prior to the Distribution  Date occurring
in the month during  which such  Periodic  Advance is due,  the Master  Servicer
shall make Periodic Advances to the extent provided hereby. In the event Norwest
Mortgage fails to make any required  Periodic Advances of principal and interest
on a Mortgage Loan as required by the Norwest  Servicing  Agreement prior to the
Distribution  Date occurring in the month during which such Periodic  Advance is
due, the Trust Administrator shall, to the extent required by Section 8.15, make
such Periodic  Advance to the extent  provided  hereby,  provided that the Trust
Administrator  has previously  received the  certificate of the Master  Servicer
described in the following  sentence.  The Master  Servicer shall certify to the
Trust Administrator with respect to any such Distribution Date (i) the amount of
Periodic  Advances  required of Norwest Mortgage or such Other Servicer,  as the
case may be, (ii) the amount actually advanced,  (iii) the amount that the Trust
Administrator  or Master  Servicer  is required  to advance  hereunder  and (iv)
whether the Master Servicer has determined that it reasonably believes that such
Periodic  Advance is a  Nonrecoverable  Advance.  Amounts  advanced by the Trust
Administrator  or Master Servicer shall be deposited in the Certificate  Account
on the related  Distribution Date.  Notwithstanding  the foregoing,  neither the
Master Servicer nor the Trust Administrator will be obligated to make a Periodic
Advance that it reasonably  believes to be a Nonrecoverable  Advance.  The Trust
Administrator  may  conclusively  rely  for any  determination  to be made by it
hereunder  upon the  determination  of the Master  Servicer  as set forth in its
certificate.

                  (b) To the extent an Other  Servicer  fails to make an advance
on account of the taxes or insurance  premiums  with respect to a Mortgage  Loan
required pursuant to the related Other Servicing Agreement,  the Master Servicer
shall,  if the Master  Servicer  knows of such failure of the Servicer,  advance
such funds and take such steps as are  necessary  to pay such taxes or insurance
premiums.  To the extent Norwest Mortgage fails to make an advance on account of
the taxes or  insurance  premiums  with  respect  to a  Mortgage  Loan  required
pursuant to the Norwest Servicing  Agreement,  the Master Servicer shall, if the
Master Servicer knows of such failure of Norwest Mortgage,  certify to the Trust
Administrator   that  such   failure  has   occurred.   Upon   receipt  of  such
certification,  the Trust  Administrator  shall advance such funds and take such
steps as are necessary to pay such taxes or insurance premiums.

                  (c) The Master Servicer and the Trust Administrator shall each
be entitled  to be  reimbursed  from the  Certificate  Account for any  Periodic
Advance  made by it under  Section  3.03(a) to the extent  described  in Section
3.02(a)(i) and (a)(ii). The Master Servicer and the Trust Administrator shall be
entitled to be reimbursed  pursuant to Section  3.02(a)(v) for any advance by it
pursuant  to  Section  3.03(b).  The Master  Servicer  shall  diligently  pursue
restoration of such amount to the Certificate Account from the related Servicer.
The Master  Servicer  shall,  to the extent it has not already done so, upon the
request of the Trust  Administrator,  withdraw from the Certificate  Account and
remit to the Trust Administrator any amounts to which the Trust Administrator is
entitled as reimbursement pursuant to Section 3.02 (a)(i), (ii) and (v).

                  (d) Except as provided in Section 3.03(a) and (b), neither the
Master Servicer nor the Trust  Administrator shall be required to pay or advance
any amount  which any  Servicer  was  required,  but  failed,  to deposit in the
Certificate Account.

                  Section 3.04.  Trust  Administrator  to Cooperate;  Release of
Owner Mortgage Loan Files.  Upon the receipt by the Master Servicer of a Request
for Release in connection  with the deposit by a Servicer  into the  Certificate
Account of the proceeds from a Liquidated  Loan or of a Prepayment in Full,  the
Master  Servicer  shall  confirm  to the Trust  Administrator  that all  amounts
required to be  remitted  to the  Certificate  Account in  connection  with such
Mortgage Loan have been so deposited, and shall deliver such Request for Release
to the Trust Administrator.  The Trust Administrator shall, within five Business
Days of its receipt of such a Request  for  Release,  release the related  Owner
Mortgage Loan File to the Master Servicer or such Servicer,  as requested by the
Master  Servicer.  No expenses  incurred in  connection  with any  instrument of
satisfaction  or deed of  reconveyance  shall be chargeable  to the  Certificate
Account.

                  From  time to time and as  appropriate  for the  servicing  or
foreclosure of any Mortgage Loan, including but not limited to, collection under
any insurance policies, or to effect a partial release of any Mortgaged Property
from the lien of the Mortgage,  the Servicer of such Mortgage Loan shall deliver
to the Master Servicer a Request for Release. Upon the Master Servicer's receipt
of any such Request for Release, the Master Servicer shall promptly forward such
request to the Trust  Administrator and the Trust  Administrator  shall,  within
five Business  Days,  release the related Owner Mortgage Loan File to the Master
Servicer or such Servicer, as requested by the Master Servicer. Any such Request
for Release shall obligate the Master Servicer or such Servicer, as the case may
be,  to return  each and  every  document  previously  requested  from the Owner
Mortgage Loan File to the Trust  Administrator by the twenty-first day following
the release  thereof,  unless (i) the Mortgage Loan has been  liquidated and the
Liquidation  Proceeds  relating to the Mortgage Loan have been  deposited in the
Certificate  Account or (ii) the Owner  Mortgage  Loan File or such document has
been delivered to an attorney,  or to a public trustee or other public  official
as required by law, for purposes of initiating or pursuing legal action or other
proceedings for the foreclosure of the Mortgaged  Property either  judicially or
non-judicially, and the Master Servicer has delivered to the Trust Administrator
a certificate of the Master Servicer or such Servicer  certifying as to the name
and  address  of the  Person  to which  such  Owner  Mortgage  Loan File or such
document  was  delivered  and the  purpose or purposes  of such  delivery.  Upon
receipt of an  Officer's  Certificate  of the Master  Servicer or such  Servicer
stating that such Mortgage Loan was liquidated and that all amounts  received or
to be received in  connection  with such  liquidation  which are  required to be
deposited  into the  Certificate  Account have been so  deposited,  or that such
Mortgage Loan has become an REO Mortgage  Loan, the Request for Release shall be
released by the Trust Administrator to the Master Servicer or such Servicer,  as
appropriate.

                  Upon  written  certification  of the  Master  Servicer  or the
Servicer  of such  Mortgage  Loan,  the Trust  Administrator  shall  execute and
deliver to the Master  Servicer  or such  Servicer,  as  directed  by the Master
Servicer,  court  pleadings,  requests  for  trustee's  sale or other  documents
necessary  to the  foreclosure  or  trustee's  sale in  respect  of a  Mortgaged
Property or to any legal action brought to obtain judgment against any Mortgagor
on the  Mortgage  Note or Mortgage  or to obtain a  deficiency  judgment,  or to
enforce any other  remedies or rights  provided by the Mortgage Note or Mortgage
or  otherwise  available  at law or in  equity.  Each such  certification  shall
include a request  that such  pleadings  or  documents  be executed by the Trust
Administrator  and a statement as to the reason such  documents or pleadings are
required and that the execution and delivery thereof by the Trust  Administrator
will not invalidate or otherwise affect the lien of the Mortgage, except for the
termination  of such a lien upon  completion  of the  foreclosure  proceeding or
trustee's sale.

                  Section  3.05.  Reports  to the  Trust  Administrator;  Annual
Compliance Statements.  (a) Not later than 15 days after each Distribution Date,
the Master  Servicer shall deliver to the Trustee and the Trust  Administrator a
statement setting forth the status of the Certificate Account as of the close of
business on such Distribution Date stating that all distributions required to be
made by the Master  Servicer  under this  Agreement  have been made (or,  if any
required  distribution has not been made by the Master Servicer,  specifying the
nature  and  status  thereof)  and  showing,  for  the  period  covered  by such
statement,  the  aggregate  amount of deposits  into and  withdrawals  from such
account for each category of deposit and  withdrawal  specified in Sections 3.01
and 3.02.  Such  statement  may be in the form of the then  current FNMA monthly
accounting  report  for  its  Guaranteed  Mortgage   Pass-Through  Program  with
appropriate  additions and changes, and shall also include information as to the
aggregate unpaid principal  balance of all of the Mortgage Loans as of the close
of business as of the last day of the calendar month immediately  preceding such
Distribution  Date.  Copies of such  statement  shall be  provided  by the Trust
Administrator  to any  Certificateholder  upon written  request,  provided  such
statement is delivered, or caused to be delivered, by the Master Servicer to the
Trust Administrator.

                  (b) The Master  Servicer  shall deliver to the Trustee and the
Trust  Administrator on or before April 30 of each year, a certificate signed by
an officer of the Master Servicer, certifying that (i) such officer has reviewed
the  activities of the Master  Servicer  during the  preceding  calendar year or
portion thereof and its performance under this agreement and (ii) to the best of
such  officer's  knowledge,  based  on such  review,  the  Master  Servicer  has
performed and fulfilled its duties,  responsibilities and obligations under this
agreement in all material respects throughout such year, or, if there has been a
default in the fulfillment of any such duties,  responsibilities or obligations,
specifying  each such  default  known to such  officer and the nature and status
thereof,  and, (iii) (A) the Master Servicer has received from each Servicer any
financial statements,  officer's certificates,  accountant's statements or other
information  required  to be  provided  to the Master  Servicer  pursuant to the
related  Servicing  Agreement and (B) to the best of such  officer's  knowledge,
based on a review of the  information  provided  to the Master  Servicer by each
Servicer as  described  in (iii)(A)  above,  each  Servicer  has  performed  and
fulfilled  its  duties,  responsibilities  and  obligations  under  the  related
Servicing  Agreement in all material respects throughout such year, or, if there
has been a default in the  fulfillment of any such duties,  responsibilities  or
obligations,  specifying  each such default known to such officer and the nature
and status thereof.  Copies of such officers'  certificate  shall be provided by
the Trust Administrator to any  Certificateholder  upon written request provided
such certificate is delivered, or caused to be delivered, by the Master Servicer
to the Trust Administrator.

                  Section 3.06.  Title,  Management  and  Disposition of Any REO
Mortgage Loan.  The Master  Servicer shall ensure that each REO Mortgage Loan is
administered  by the  related  Servicer  at all  times so that it  qualifies  as
"foreclosure  property" under the REMIC Provisions and that it does not earn any
"net income from  foreclosure  property" which is subject to tax under the REMIC
Provisions.  In the  event  that a  Servicer  is unable  to  dispose  of any REO
Mortgage Loan within the period  mandated by each of the  Servicing  Agreements,
the Master Servicer shall monitor such Servicer to verify that such REO Mortgage
Loan is auctioned to the highest  bidder within the period so specified.  In the
event of any such sale of REO Mortgage Loan, the Trust  Administrator  shall, at
the  written  request  of the Master  Servicer  and upon  being  supported  with
appropriate  forms  therefor,  within five  Business  Days of the deposit by the
Master  Servicer of the  proceeds of such sale or auction  into the  Certificate
Account,  release or cause to be released to the entity identified by the Master
Servicer the related Owner  Mortgage  Loan File and Servicer  Mortgage Loan File
and shall execute and deliver such  instruments  of transfer or  assignment,  in
each  case  without  recourse,  as shall  be  necessary  to vest in the  auction
purchaser title to the REO Mortgage Loan and the Trust  Administrator shall have
no  further  responsibility  with  regard to such  Owner  Mortgage  Loan File or
Servicer  Mortgage  Loan  File.  Neither  the Trust  Administrator,  the  Master
Servicer nor any Servicer,  acting on behalf of the Trust Estate,  shall provide
financing from the Trust Estate to any purchaser of an REO Mortgage Loan.

                  Section 3.07. Amendments to Servicing Agreements, Modification
of Standard Provisions.  (a) Subject to the prior written consent of the Trustee
and the Trust  Administrator  pursuant to Section  3.07(b),  the Master Servicer
from time to time may,  to the  extent  permitted  by the  applicable  Servicing
Agreement, make such modifications and amendments to such Servicing Agreement as
the Master  Servicer deems necessary or appropriate to confirm or carry out more
fully the  intent  and  purpose  of such  Servicing  Agreement  and the  duties,
responsibilities  and  obligations  to be performed by the Servicer  thereunder.
Such  modifications  may only be made if they  are  consistent  with  the  REMIC
Provisions,  as evidenced by an Opinion of Counsel. Prior to the issuance of any
modification or amendment,  the Master Servicer shall deliver to the Trustee and
the Trust  Administrator  such Opinion of Counsel and an  Officer's  Certificate
setting  forth (i) the  provision  that is to be modified  or amended,  (ii) the
modification  or amendment that the Master  Servicer  desires to issue and (iii)
the reason or reasons for such proposed amendment or modification.

                  (b) The Trustee and the Trust  Administrator  shall consent to
any  amendment or  supplement  to a Servicing  Agreement  proposed by the Master
Servicer  pursuant to Section  3.07(a),  which consent and  amendment  shall not
require  the  consent of any  Certificateholder  if it is (i) for the purpose of
curing any mistake or  ambiguity  or to further  effect or protect the rights of
the Certificateholders or (ii) for any other purpose, provided such amendment or
supplement  for such other  purpose  cannot  reasonably be expected to adversely
affect  Certificateholders.  The lack of an adverse effect on Certificateholders
may be established through various means,  including the delivery to the Trustee
and the Trust  Administrator of (i) an Opinion of Counsel to such effect or (ii)
written  notification  from each Rating Agency to the effect that such amendment
or  supplement  will not result in reduction of the current  rating  assigned by
that  Rating  Agency  to the  Certificates.  Either  the  Trustee  or the  Trust
Administrator  may, in its  discretion,  decline to enter into or consent to any
such  supplement or amendment if its own rights,  duties or immunities  shall be
adversely affected.

                  (c)(i)  Notwithstanding  anything  to  the  contrary  in  this
Section 3.07, the Master Servicer from time to time may,  without the consent of
any  Certificateholder,  the Trustee or the Trust  Administrator,  enter into an
amendment (A) to an Other Servicing Agreement for the purpose of (i) eliminating
or reducing  Month End Interest and (ii)  providing  for the  remittance of Full
Unscheduled Principal Receipts by the applicable Servicer to the Master Servicer
not later than the 24th day of each month (or if such day is not a Business Day,
on the previous Business Day) or (B) to the Norwest Servicing  Agreement for the
purpose of changing the applicable Remittance Date to the 18th day of each month
(or if such day is not a Business Day, on the previous Business Day).

                  (ii) The Master Servicer may direct Norwest  Mortgage to enter
into an amendment to the Norwest Servicing  Agreement for the purposes described
in Sections 3.07(c)(i)(B) and 10.01(b)(iii).

                  Section  3.08.  Oversight of  Servicing.  The Master  Servicer
shall supervise, monitor and oversee the servicing of the Mortgage Loans by each
Servicer  and  the  performance  by  each  Servicer  of  all  services,  duties,
responsibilities  and  obligations  that are to be observed or  performed by the
Servicer under its respective Servicing Agreement. In performing its obligations
hereunder,  the Master  Servicer shall act in a manner  consistent with Accepted
Master Servicing Practices and with the Trustee's, the Trust Administrator's and
the  Certificateholders'  reliance  on the  Master  Servicer,  and  in a  manner
consistent with the terms and provisions of any insurance  policy required to be
maintained by the Master Servicer or any Servicer  pursuant to this Agreement or
any Servicing Agreement.  The Master Servicer  acknowledges that prior to taking
certain actions required to service the Mortgage Loans, each Servicing Agreement
provides that the Servicer  thereunder  must notify,  consult  with,  obtain the
consent of or otherwise  follow the  instructions  of the Master  Servicer.  The
Master Servicer is also given  authority to waive  compliance by a Servicer with
certain provisions of its Servicing Agreement. In each such instance, the Master
Servicer  shall  promptly  instruct such  Servicer or otherwise  respond to such
Servicer's  request. In no event will the Master Servicer instruct such Servicer
to take any  action,  give any  consent  to  action  by such  Servicer  or waive
compliance  by such Servicer  with any  provision of such  Servicer's  Servicing
Agreement if any resulting  action or failure to act would be inconsistent  with
the  requirements  of the Rating  Agencies that rated the  Certificates or would
otherwise have an adverse effect on the  Certificateholders.  Any such action or
failure   to  act   shall  be  deemed   to  have  an   adverse   effect  on  the
Certificateholders  if such  action or failure to act either  results in (i) the
downgrading  of the rating  assigned by any Rating  Agency to the  Certificates,
(ii) the loss by the Upper-Tier  REMIC or the  Lower-Tier  REMIC of REMIC status
for  federal  income tax  purposes  or (iii) the  imposition  of any  Prohibited
Transaction  Tax or any  federal  taxes on  either  the  Upper-Tier  REMIC,  the
Lower-Tier REMIC or the Trust Estate.  The Master Servicer shall have full power
and  authority  in its sole  discretion  to take any action with  respect to the
Trust  Estate  as may be  necessary  or  advisable  to avoid  the  circumstances
specified including clause (ii) or (iii) of the preceding sentence.

                  For the purposes of determining  whether any modification of a
Mortgage  Loan  shall be  permitted  by the Trust  Administrator  or the  Master
Servicer, such modification shall be construed as a substitution of the modified
Mortgage Loan for the Mortgage Loan originally deposited in the Trust Estate. No
modification  shall be  approved  unless (i) the  modified  Mortgage  Loan would
qualify as a Substitute  Mortgage  Loan under Section 2.02 and (ii) with respect
to any  modification  that occurs more than three  months after the Closing Date
and is not the result of a default or a reasonably foreseeable default under the
Mortgage Loan, there is delivered to the Trustee and the Trust  Administrator an
Opinion of Counsel (at the expense of the party  seeking to modify the  Mortgage
Loan) to the effect that such  modification  would not be treated as giving rise
to a new debt instrument for federal income tax purposes.

                  During the term of this  Agreement,  the Master Servicer shall
consult  fully  with  each  Servicer  as may be  necessary  from time to time to
perform and carry out the Master Servicer's  obligations hereunder and otherwise
exercise  reasonable  efforts to encourage  such Servicer to perform and observe
the  covenants,  obligations  and  conditions  to be performed or observed by it
under its Servicing Agreement.

                  The relationship of the Master Servicer to the Trustee and the
Trust  Administrator  under this Agreement is intended by the parties to be that
of an independent contractor and not that of a joint venturer, partner or agent.

                  The  Master  Servicer  shall  administer  the Trust  Estate on
behalf of the Trustee and shall have full power and  authority,  acting alone or
(subject to Section 6.06) through one or more subcontractors,  to do any and all
things in connection  with such  administration  which it may deem  necessary or
desirable.  Upon the execution and delivery of this Agreement,  and from time to
time as may be required thereafter,  the Trust  Administrator,  on behalf of the
Trustee, shall furnish the Master Servicer or its subcontractors with any powers
of attorney  and such other  documents as may be  necessary  or  appropriate  to
enable the Master Servicer to carry out its administrative duties hereunder.

                  The Seller shall be entitled, at its option, to repurchase any
defaulted  Mortgage  Loan or any Mortgage Loan as to which default is reasonably
foreseeable from the Trust Estate if, in the Seller's  judgment,  the default is
not likely to be cured by the  Mortgagor;  provided,  however,  that the Cut-Off
Date  Principal  Balances of the  Mortgage  Loans  repurchased  pursuant to this
provision shall not exceed 2.5% of the Cut-Off Date Aggregate  Principal Balance
of the Mortgage  Loans.  The purchase  price for any such Mortgage Loan shall be
100% of the unpaid principal balance of such Mortgage Loan plus accrued interest
thereon at the Mortgage Interest Rate through the last day of the month in which
such  repurchase  occurs.  Upon the receipt of such purchase  price,  the Master
Servicer shall provide to the Trust Administrator the certification  required by
Section  3.04 and the  Trust  Administrator  and the  Custodian,  if any,  shall
promptly  release to the Seller the Owner  Mortgage  Loan File  relating  to the
Mortgage Loan being repurchased.

                  In the event that (i) the Master  Servicer  determines  at any
time that,  notwithstanding  the  representations  and  warranties  set forth in
Section  2.03(b),  any Mortgage  Loan is not a "qualified  mortgage"  within the
meaning of Section  860G of the Code and (ii) the Master  Servicer  is unable to
enforce the  obligation of the Seller to purchase such Mortgage Loan pursuant to
Section 2.02 within two months of such determination,  the Master Servicer shall
cause such Mortgage  Loan to be auctioned to the highest  bidder and sold out of
the Trust Estate no later than the date 90 days after such determination. In the
event of any such sale of a Mortgage Loan, the Trust Administrator shall, at the
written request of the Master Servicer and upon being supported with appropriate
forms therefor,  within five Business Days of the deposit by the Master Servicer
of the proceeds of such auction into the Certificate  Account,  release or cause
to be released to the entity identified by the Master Servicer the related Owner
Mortgage Loan File and Servicer Mortgage Loan File and shall execute and deliver
such instruments of transfer or assignment,  in each case without  recourse,  as
shall be necessary to vest in the auction  purchaser  title to the Mortgage Loan
and the Trust Administrator shall have no further  responsibility with regard to
such Owner Mortgage Loan File or Servicer Mortgage Loan File.  Neither the Trust
Administrator,  the Master  Servicer nor any  Servicer,  acting on behalf of the
Trust  Administrator,  shall  provide  financing  from the  Trust  Estate to any
purchaser of a Mortgage Loan.

                  The Master Servicer, on behalf of the Trustee, shall, pursuant
to the Servicing  Agreements,  object to the foreclosure  upon, or other related
conversion of the ownership of, any Mortgaged  Property by the related  Servicer
if (i) the Master Servicer believes such Mortgaged  Property may be contaminated
with or  affected  by  hazardous  wastes or  hazardous  substances  or (ii) such
Servicer does not agree to administer such Mortgaged Property,  once the related
Mortgage  Loan becomes an REO Mortgage  Loan, in a manner which would not result
in a federal tax being imposed upon the Trust Estate or the Upper-Tier  REMIC or
Lower-Tier REMIC.

                  The  Master  Servicer  may  enter  into  a  special  servicing
agreement with an unaffiliated  holder of 100% Percentage  Interest of a Class B
Subclass  or a holder of a class of  securities  representing  interests  in the
Class  B   Certificates   and/or  other   subordinated   mortgage   pass-through
certificates, such agreement to be substantially in the form of Exhibit M hereto
or  subject  to each  Rating  Agency's  acknowledgment  that the  ratings of the
Certificates in effect  immediately prior to the entering into of such agreement
would not be qualified,  downgraded or withdrawn and the Certificates  would not
be placed on credit review status (except for possible upgrading)  (without,  in
the case of the Class A-16 and Class  A-19  Certificates,  giving  effect to the
guaranty provided by Financial Security) as a result of such agreement. Any such
agreement  may contain  provisions  whereby  such holder may instruct the Master
Servicer  to  instruct  a  Servicer  to the extent  provided  in the  applicable
Servicing Agreement to commence or delay foreclosure proceedings with respect to
delinquent Mortgage Loans and will contain provisions for the deposit of cash by
the holder that would be available for  distribution  to  Certificateholders  if
Liquidation Proceeds are less than they otherwise may have been had the Servicer
acted in accordance with its normal procedures.

                  Section  3.09.   Termination  and  Substitution  of  Servicing
Agreements.  Upon the  occurrence  of any  event  for  which a  Servicer  may be
terminated  pursuant  to its  Servicing  Agreement,  the Master  Servicer  shall
promptly  deliver to the  Seller,  the Trust  Administrator  and the  Trustee an
Officer's  Certificate  certifying  that an event has occurred which may justify
termination  of  such   Servicing   Agreement,   describing  the   circumstances
surrounding  such  event and  recommending  what  action  should be taken by the
Trustee with respect to such Servicer.  If the Master  Servicer  recommends that
such Servicing Agreement be terminated, the Master Servicer's certification must
state  that the breach is  material  and not merely  technical  in nature.  Upon
written  direction of the Master Servicer,  based upon such  certification,  the
Trustee shall promptly terminate such Servicing  Agreement.  Notwithstanding the
foregoing,  in the event that (i) Norwest Mortgage fails to make any advance, as
a consequence of which the Trust  Administrator  is obligated to make an advance
pursuant  to  Section  3.03 and (ii) the Trust  Administrator  provides  Norwest
Mortgage  written  notice of the failure to make such  advance and such  failure
shall continue  unremedied for a period of 15 days after receipt of such notice,
the Trust  Administrator  may  recommend to the Trustee the  termination  of the
Norwest Servicing  Agreement  without the  recommendation of the Master Servicer
and upon such  recommendation  the Trustee shall terminate the Norwest Servicing
Agreement.  The  Master  Servicer  shall  indemnify  the  Trustee  and the Trust
Administrator  and hold  each  harmless  from and  against  any and all  claims,
liabilities,  costs and  expenses  (including,  without  limitation,  reasonable
attorneys'  fees)  arising out of, or assessed  against the Trustee or the Trust
Administrator in connection with termination of such Servicing  Agreement at the
direction of the Master Servicer.  In addition,  the Trust  Administrator  shall
indemnify  the Trustee and hold it harmless from and against any and all claims,
liabilities,  costs and  expenses  (including,  without  limitation,  reasonable
attorneys'  fees) arising out of, or assessed  against the Trustee in connection
with the termination of the Norwest Servicing  Agreement at the direction of the
Trust  Administrator.  If the Trustee terminates such Servicing  Agreement,  the
Trustee may enter into a substitute Servicing Agreement with the Master Servicer
or, at the Master  Servicer's  nomination,  with another  mortgage  loan service
company acceptable to the Trustee, the Trust Administrator,  the Master Servicer
and each  Rating  Agency  under  which the Master  Servicer  or such  substitute
servicer, as the case may be, shall assume,  satisfy,  perform and carry out all
liabilities,  duties,  responsibilities  and  obligations  that  are to  be,  or
otherwise  were to have  been,  satisfied,  performed  and  carried  out by such
Servicer  under  such  terminated  Servicing  Agreement.  Until such time as the
Trustee  enters  into a  substitute  servicing  agreement  with  respect  to the
Mortgage Loans previously  serviced by such Servicer,  the Master Servicer shall
assume,  satisfy,  perform and carry out all obligations which otherwise were to
have been  satisfied,  performed  and  carried  out by such  Servicer  under its
terminated Servicing  Agreement.  However, in no event shall the Master Servicer
be deemed to have assumed the  obligations of a Servicer to advance  payments of
principal  and  interest on a delinquent  Mortgage  Loan in excess of the Master
Servicer's  independent  Periodic Advance  obligation under Section 3.03 of this
Agreement.  As compensation for the Master Servicer of any servicing obligations
fulfilled  or assumed  by the Master  Servicer,  the  Master  Servicer  shall be
entitled  to any  servicing  compensation  to which a  Servicer  would have been
entitled if the Servicing Agreement with such Servicer had not been terminated.

                  Section 3.10. 1934 Act Reports. The Master Servicer shall,
on behalf of the Seller, make all filings required to be made by the Seller with
respect  to the Class A  Certificates  (other  than the Class A-7  Certificates)
pursuant to the Securities Exchange Act of 1934, as amended.

<PAGE>

                                   ARTICLE IV

                    DISTRIBUTIONS IN RESPECT OF CERTIFICATES;
                         PAYMENTS TO CERTIFICATEHOLDERS;
                             STATEMENTS AND REPORTS

                  Section 4.01. Distributions. (a)(i) On each Distribution Date,
the Pool Distribution  Amount will be applied in the following  amounts,  to the
extent the Pool Distribution Amount is sufficient therefor, in the manner and in
the order of priority as follows:

                  first,  to the Subclasses of Class A Certificates  (other than
the Class A-17 Certificates) and Financial Security,  pro rata, based upon their
respective Class A Subclass Interest Accrual Amounts and the Premium Payment, in
an  aggregate  amount up to the sum of the  Class A  Subclass  Interest  Accrual
Amounts and the Premium Payment with respect to such Distribution Date; provided
that prior to the  Cross-Over  Date,  an amount  equal to the amount  that would
otherwise be  distributable in respect of interest to the Class A-7 Certificates
with respect to the Class A-7 Accrual  Component  will instead be distributed in
reduction of the Class A Subclass  Principal  Balances and  Component  Principal
Balances of the Group I Certificates  and Components in accordance  with Section
4.01(b);

                  second, to the Subclasses of Class A Certificates  (other than
the Class A-17 Certificates) and Financial Security,  pro rata, based upon their
respective  Class A Subclass  Unpaid  Interest  Shortfalls  and  Premium  Unpaid
Shortfall in an aggregate amount up to the sum of the previously  unpaid Class A
Subclass Unpaid Interest Shortfalls and Premium Unpaid Shortfall;  provided that
prior to the Cross-Over Date, an amount equal to the amount that would otherwise
be  distributable  in respect of  interest  to the Class A-7  Certificates  with
respect  to the Class A-7  Accrual  Component  will  instead be  distributed  in
reduction of the Class A Subclass  Principal  Balances and  Component  Principal
Balances of the Group I Certificates  and Components in accordance  with Section
4.01(b);

                  third,  concurrently  to the Class A Certificates  (other than
the Class A-7  Certificates  with respect to the Class A-7 PO Component) and the
Class A-7 Certificates with respect to the Class A-7 PO Component pro rata based
on their  respective  Class A Non-PO Optimal  Principal  Amount and Class A-7 PO
Component  Optimal   Principal  Amount,   (A)  to  the  Subclasses  of  Class  A
Certificates  (other than the Class A-7  Certificates  with respect to the Class
A-7 PO  Component),  in an  aggregate  amount up to the  Class A Non-PO  Optimal
Principal  Amount,  such  distribution  to be allocated among such Subclasses in
accordance with Section 4.01(b) or Section 4.01(c), as applicable and (B) to the
Class A-7  Certificates  with  respect to the Class A-7 PO  Component  up to the
Class A-7 PO Component Optimal Principal Amount;

                  fourth,  to the Class A-7  Certificates  with  respect  to the
Class A-7 PO Component  in an amount up to the Class A-7 PO  Component  Deferred
Amount from amounts  otherwise  distributable  (without regard to this Paragraph
fourth) first to the Class B-6 Certificates pursuant to Paragraph twenty-second,
below,  second to the Class B-5 Certificates  pursuant to Paragraph  nineteenth,
below,  third to the Class B-4  Certificates  pursuant to  Paragraph  sixteenth,
below,  fourth to the Class B-3 Certificates  pursuant to Paragraph  thirteenth,
below,  fifth to the Class B-2  Certificates  pursuant to Paragraph tenth below,
and sixth to the Class B-1 Certificates pursuant to Paragraph seventh below;

                  fifth,  to the Class B-1  Certificates  in an amount up to the
Class B Subclass  Interest  Accrual Amount for the Class B-1  Certificates  with
respect to such Distribution Date;

                  sixth,  to the Class B-1  Certificates  in an amount up to the
Class B-1 Unpaid Interest Shortfall;

                  seventh,  to the Class B-1 Certificates in an amount up to the
Class  B-1  Optimal  Principal  Amount;  provided,   however,  that  the  amount
distributable to the Class B-1 Certificates  pursuant to this Paragraph  seventh
will be reduced by the amount, if any, that would have been distributable to the
Class B-1 Certificates hereunder used to pay the Class A-7 PO Component Deferred
Amount as provided in Paragraph fourth above;

                  eighth,  to the Class B-2  Certificates in an amount up to the
Class B Subclass  Interest  Accrual Amount for the Class B-2  Certificates  with
respect to such Distribution Date;

                  ninth,  to the Class B-2  Certificates  in an amount up to the
Class B-2 Unpaid Interest Shortfall;

                  tenth,  to the Class B-2  Certificates  in an amount up to the
Class  B-2  Optimal  Principal  Amount;  provided,   however,  that  the  amount
distributable  to the Class B-2  Certificates  pursuant to this Paragraph  tenth
will be reduced by the amount, if any, that would have been distributable to the
Class B-2 Certificates hereunder used to pay the Class A-7 PO Component Deferred
Amount as provided in Paragraph fourth above;

                  eleventh, to the Class B-3 Certificates in an amount up to the
Class B Subclass  Interest  Accrual Amount for the Class B-3  Certificates  with
respect to such Distribution Date;

                  twelfth,  to the Class B-3 Certificates in an amount up to the
Class B-3 Unpaid Interest Shortfall;

                  thirteenth,  to the Class B-3  Certificates in an amount up to
the Class B-3  Optimal  Principal  Amount;  provided,  however,  that the amount
distributable  to  the  Class  B-3  Certificates   pursuant  to  this  Paragraph
thirteenth  will  be  reduced  by the  amount,  if any,  that  would  have  been
distributable to the Class B-3 Certificates  hereunder used to pay the Class A-7
PO Component Deferred Amount as provided in Paragraph fourth above;

                  fourteenth,  to the Class B-4  Certificates in an amount up to
the Class B Subclass Interest Accrual Amount for the Class B-4 Certificates with
respect to such Distribution Date;

                  fifteenth,  to the Class B-4  Certificates  in an amount up to
the Class B-4 Unpaid Interest Shortfall;

                  sixteenth,  to the Class B-4  Certificates  in an amount up to
the Class B-4  Optimal  Principal  Amount;  provided,  however,  that the amount
distributable to the Class B-4 Certificates pursuant to this Paragraph sixteenth
will be reduced by the amount, if any, that would have been distributable to the
Class B-4 Certificates hereunder used to pay the Class A-7 PO Component Deferred
Amount as provided in Paragraph fourth above;

                  seventeenth,  to the Class B-5 Certificates in an amount up to
the Class B Subclass Interest Accrual Amount for the Class B-5 Certificates with
respect to such Distribution Date;

                  eighteenth,  to the Class B-5  Certificates in an amount up to
the Class B-5 Unpaid Interest Shortfall;

                  nineteenth,  to the Class B-5  Certificates in an amount up to
the Class B-5  Optimal  Principal  Amount;  provided,  however,  that the amount
distributable  to  the  Class  B-5  Certificates   pursuant  to  this  Paragraph
nineteenth  will  be  reduced  by the  amount,  if any,  that  would  have  been
distributable to the Class B-5 Certificates  hereunder used to pay the Class A-7
PO Component Deferred Amount as provided in Paragraph fourth above; and

                  twentieth,  to the Class B-6  Certificates  in an amount up to
the Class B Subclass Interest Accrual Amount for the Class B-6 Certificates with
respect to such Distribution Date;

                  twenty-first, to the Class B-6 Certificates in an amount up to
the Class B-6 Unpaid Interest Shortfall;

                  twenty-second,  to the Class B-6  Certificates in an amount up
to the Class B-6 Optimal Principal Amount;  provided,  however,  that the amount
distributable  to  the  Class  B-6  Certificates   pursuant  to  this  Paragraph
twenty-second  will be  reduced  by the  amount,  if any,  that  would have been
distributable to the Class B-6 Certificates  hereunder used to pay the Class A-7
PO Component Deferred Amount as provided in Paragraph fourth above; and

                  twenty-third,  to the Holder of the Class A-R Certificate, any
amounts remaining in the Upper-Tier  Certificate  Account,  and to the Holder of
the Class A-LR Certificate, any amounts remaining in the Payment Account.

                  Notwithstanding the foregoing,  after the Principal Balance of
any Subclass  (other than the Class A-7,  Class A-R or Class A-LR  Certificates)
has been  reduced to zero or, in the case of the Class A-7  Certificates,  after
the  later to occur of the  Principal  Balance,  the  Class  A-7 IO A  Component
Notional  Amount or the Class A-7 IO B Component  Notional  Amount is reduced to
zero, such Subclass will be entitled to no further distributions of principal or
interest (including, without limitation, any Unpaid Interest Shortfalls).

                  In addition,  Net Foreclosure Profits, if any, with respect to
such  Distribution Date minus any portion thereof payable to a Servicer pursuant
to Section  3.02(ix) hereof shall be distributed to the Holder of the Class A-LR
Certificate.

                  With  respect  to any  Distribution  Date,  the  amount of the
Principal  Adjustment,  if any,  attributable  to any Class B  Subclass  will be
allocated  pro rata based on principal  balance  among the Class A  Certificates
(other  than the  Class  A-7  Certificates  with  respect  to the  Class  A-7 PO
Component)  and any Class B Subclass  with a lower  numerical  designation.  Any
amount  allocated  to the  Class A-6  Certificates  will be  allocated  pro rata
between the Class A-6 A Scheduled Component and Class A-6 B Scheduled Component.
Any amount  allocated  to the Class A-7  Certificates  will be  allocated to the
Class A-7 Accrual Component.  Any amount allocated to the Class A-8 Certificates
will be  allocated  pro rata  between the Class A-8 A Component  and Class A-8 B
Component.  Any amount allocated to the Class A-9 Certificates will be allocated
pro rata between the Class A-9 A Component and Class A-9 B Component. Any amount
allocated to the Class A-10  Certificates will be allocated pro rata between the
Class A-10 A Component and Class A-10 B Component.  Any amount  allocated to the
Class A-16 or Class A-19  Certificates will be distributed to holders thereof as
a reduction of the Class A Subclass Principal Balance of the Class A-16 or Class
A-19 Certificates,  as applicable,  in accordance with the provisions of Section
4.07.

                  (ii) Distributions on the Uncertificated Lower-Tier Interests.
On each Distribution Date, each Uncertificated Lower-Tier Interest shall receive
distributions  in  respect  of  principal  in an amount  equal to the  amount of
principal distributed to its respective Corresponding Upper-Tier Class, Classes,
Component or Components as provided  herein.  On each  Distribution  Date,  each
Uncertificated  Lower-Tier  Interest (other than the Class A-L1 Interest,  Class
A-L2 Interest,  Class A-L3 Interest,  Class A-L4 Interest,  Class A-L17 Interest
and Class AP-L Interest) shall receive  distributions  in respect of interest in
an amount equal to the (i) Class A Subclass  Interest Accrual Amount and Class A
Subclass Unpaid Interest  Shortfall,  (ii) Component Interest Accrual Amount and
Component Unpaid Interest  Shortfall or (iii) Class B Subclass  Interest Accrual
Amount and Class B Subclass  Unpaid Interest  Shortfall,  as the case may be, in
respect of its Corresponding Upper-Tier Class, Classes or Component in each case
to the  extent  actually  distributed  thereon.  The Class A-L1  Interest  shall
receive  distributions  in respect of interest in an amount  equal to the sum of
(i) the amount of interest distributed on the Class A-1 Certificates and (ii) an
amount equal to the product of the Class A-L1  Interest  Fraction and the amount
of interest distributed on the Class A-7 IO A Component. The Class A-L2 Interest
shall receive distributions in respect of interest in an amount equal to the sum
of (i) the amount of interest distributed on the Class A-2 Certificates and (ii)
an amount  equal to the  product of the Class  A-L2  Interest  Fraction  and the
amount of interest  distributed on the Class A-7 IO A Component.  The Class A-L3
Interest shall receive  distributions  in respect of interest in an amount equal
to the  sum of  (i)  the  amount  of  interest  distributed  on  the  Class  A-3
Certificates  and (ii) an amount equal to the product of the Class A-L3 Interest
Fraction and the amount of interest distributed on the Class A-7 IO A Component.
The Class A-L4 Interest shall receive distributions in respect of interest in an
amount equal to the sum of (i) the amount of interest  distributed  on the Class
A-4  Certificates  and (ii) an amount  equal to the  product  of the Class  A-L4
Interest  Fraction and the amount of interest  distributed on the Class A-7 IO A
Component.  Such amounts distributed to the Uncertificated  Lower-Tier Interests
in respect of principal and interest with respect to any  Distribution  Date are
referred to herein collectively as the "Lower-Tier Distribution Amount."

                  As of any date, the principal  balance of each  Uncertificated
Lower-Tier  Interest  (other than the Class A-L7B  Interest)  equals the Class A
Subclass  Principal  Balance,  Component  Principal  Balance or Class B Subclass
Principal  Balance,  as  the  case  may  be,  of  the  respective  Corresponding
Upper-Tier  Class,  Classes,  Component  or  Components.  The initial  principal
balance of each  Uncertificated  Lower-Tier Interest (other than the Class A-L7B
Interest)  equals the  Original  Class A Subclass  Principal  Balance,  Original
Component  Principal Balance or Original Class B Principal Balance,  as the case
may be, of the respective Corresponding Upper-Tier Class, Classes,  Component or
Components.

                  The  pass-through  rate with  respect  to each  Uncertificated
Lower-Tier  Interest (other than the Class A-L7B Interest,  Class A-L17 Interest
and Class AP-L Interest) will be 7.500% per annum.  The  pass-through  rate with
respect to the Class  A-L7B  Interest  will be the rate  determined  pursuant to
clause  (i)(a) of the  definition of Class A-7 IO B Component  Interest  Accrual
Amount.  Prior to the  Cross-Over  Date,  interest will accrue in respect of the
Class A-L7A Interest and will be added to the principal  balance  thereof to the
same  extent  that  interest  accrues  and is added to the  Component  Principal
Balance in respect of the Class A-7 Accrual Component.  The Class A-L17 Interest
and the Class AP-L Interest are principal-only interests and are not entitled to
distributions  of  interest.  Any  Non-Supported  Interest  Shortfalls  will  be
allocated  to each  Uncertificated  Lower-Tier  Interest  in the  same  relative
proportions as interest is allocated to such Uncertificated Lower-Tier Interest.

                  (b) On each  Distribution  Date prior to the Cross-Over  Date,
the  Group  I  Principal   Distribution  Amount  will  be  allocated  among  and
distributed  in  reduction  of the  Class  A  Subclass  Principal  Balances  and
Component  Principal  Balances of the Group I  Certificates  and  Components  as
follows:

                  first,  (A) if the Pool Scheduled  Principal  Balance for such
Distribution  Date  is  less  than  the  400%  SPA  Targeted  Balance  for  such
Distribution Date, the Group I Principal  Distribution  Amount will be allocated
sequentially as follows:

                  (i)    concurrently,  to the  Class A-1  Certificates  and the
                         Class A-6 A Scheduled Component,  pro rata, up to their
                         respective  Scheduled  Amounts  with  respect  to  such
                         Distribution Date;

                  (ii)   sequentially to the Class A-2, Class A-3, Class A-4 and
                         Class  A-5   Certificates,   up  to  their   respective
                         Scheduled  Amounts  with  respect to such  Distribution
                         Date;

                  (iii)  to  the  Class  A-6 B  Scheduled  Component,  up to its
                         Scheduled Amount for such  Distribution Date determined
                         in accordance with Schedule I;

                  (iv) to the Class A-7 Accrual  Component,  up to its Scheduled
                         Amount for such Distribution Date;

                  (v)    sequentially  (a)  concurrently,  to  the  Class  A-8 A
                         Component, the Class A-9 A Component and the Class A-10
                         A Component,  pro rata, (b) concurrently,  to the Class
                         A-8 B  Component,  the  Class A-9 B  Component  and the
                         Class A-10 B Component,  pro rata, and (c) to the Class
                         A-6 B Scheduled Component,  without regard, in the case
                         of  the  Class  A-6  B  Scheduled  Component,   to  its
                         applicable Scheduled Amount for such Distribution Date,
                         until  the  Component  Principal  Balance  of each such
                         Component has been reduced to zero;

                  (vi)   concurrently,  to the  Class A-1  Certificates  and the
                         Class A-6 A  Scheduled  Component,  pro  rata,  without
                         regard to their respective  Scheduled  Amounts for such
                         Distribution Date, until the Class A Subclass Principal
                         Balance of such  Subclass and the  Component  Principal
                         Balance of such Component have been reduced to zero;

                  (vii)  sequentially to the Class A-2, Class A-3, Class A-4 and
                         Class  A-5   Certificates,   without  regard  to  their
                         respective  Scheduled  Amounts  for  such  Distribution
                         Date, until the Class A Subclass  Principal  Balance of
                         each such Subclass has been reduced to zero; and

                  (viii) to the Class A-7 Accrual  Component,  without regard to
                         its Scheduled  Amount,  until its  Component  Principal
                         Balance has been reduced to zero.

                  (B)  if  the  Pool  Scheduled   Principal   Balance  for  such
Distribution  Date is greater than or equal to the 400% SPA Targeted Balance but
less than the 175% SPA Targeted Balance for such Distribution  Date, the Group I
Principal Distribution Amount will be allocated sequentially as follows:

                  (i)    concurrently,  to the  Class A-1  Certificates  and the
                         Class A-6 A Scheduled Component,  pro rata, up to their
                         respective  Scheduled  Amounts  with  respect  to  such
                         Distribution Date;

                  (ii)   sequentially to the Class A-2, Class A-3, Class A-4 and
                         Class  A-5   Certificates,   up  to  their   respective
                         Scheduled  Amounts  with  respect to such  Distribution
                         Date;

                  (iii)  to  the  Class  A-6 B  Scheduled  Component,  up to its
                         Scheduled Amount for such  Distribution Date determined
                         in accordance with Schedule I;

                  (iv) to the Class A-7 Accrual  Component,  up to its Scheduled
                         Amount for such Distribution Date;

                  (v)    sequentially  (a)  concurrently,  to  the  Class  A-8 A
                         Component, the Class A-9 A Component and the Class A-10
                         A  Component,  pro  rata,  and (b) to the  Class  A-6 B
                         Scheduled Component, without regard, in the case of the
                         Class  A-6 B  Scheduled  Component,  to its  applicable
                         Scheduled Amount for such Distribution  Date, until the
                         Component  Principal Balance of each such Component has
                         been reduced to zero;

                  (vi)   concurrently,  to the  Class A-1  Certificates  and the
                         Class A-6 A  Scheduled  Component,  pro  rata,  without
                         regard to their respective  Scheduled  Amounts for such
                         Distribution Date, until the Class A Subclass Principal
                         Balance of such  Subclass and the  Component  Principal
                         Balance of such Component have been reduced to zero;

                  (vii)  sequentially to the Class A-2, Class A-3, Class A-4 and
                         Class  A-5   Certificates,   without  regard  to  their
                         respective  Scheduled  Amounts  for  such  Distribution
                         Date, until the Class A Subclass  Principal  Balance of
                         each such Subclass has been reduced to zero;

                  (viii) concurrently,  to the Class A-8 B Component,  the Class
                         A-9 B  Component  and the Class A-10 B  Component,  pro
                         rata,  until their  Component  Principal  Balances have
                         been reduced to zero; and

                  (ix)   to the Class A-7 Accrual  Component,  without regard to
                         its Scheduled  Amount,  until its  Component  Principal
                         Balance has been reduced to zero.

                  (C)  if  the  Pool  Scheduled   Principal   Balance  for  such
Distribution  Date is greater than or equal to the 175% SPA Targeted Balance for
such  Distribution  Date,  the Group I  Principal  Distribution  Amount  will be
allocated as follows:

                  (a) first,  the Group I Principal  Distribution  Amount (other
than the Class A-7 Accrual  Component  Distribution  Amount)  will be  allocated
sequentially as follows:

                  (i)    concurrently,  to the  Class A-1  Certificates  and the
                         Class A-6 A Scheduled Component,  pro rata, up to their
                         respective  Scheduled  Amounts  with  respect  to  such
                         Distribution Date;

                  (ii)   sequentially to the Class A-2, Class A-3, Class A-4 and
                         Class  A-5   Certificates,   up  to  their   respective
                         Scheduled  Amounts  with  respect to such  Distribution
                         Date;

                  (iii)  to  the  Class  A-6 B  Scheduled  Component,  up to its
                         Scheduled Amount for such  Distribution Date determined
                         in accordance with Schedule I;

                  (iv)   to the Class A-7 Accrual  Component,  without regard to
                         its Scheduled Amount for such Distribution  Date, until
                         its  Component  Principal  Balance has been  reduced to
                         zero;

                  (v)    sequentially  (a)  concurrently,  to  the  Class  A-8 A
                         Component, the Class A-9 A Component and the Class A-10
                         A Component,  pro rata, (b) concurrently,  to the Class
                         A-8 B  Component,  the  Class A-9 B  component  and the
                         Class A-10 B Component,  pro rata, and (c) to the Class
                         A-6 B Scheduled Component,  without regard, in the case
                         of  the  Class  A-6  B  Scheduled  Component,   to  its
                         applicable Scheduled Amount for such Distribution Date,
                         until  the  Component  Principal  Balance  of each such
                         Component has been reduced to zero;

                  (vi)   concurrently,  to the  Class A-1  Certificates  and the
                         Class A-6 A  Scheduled  Component,  pro  rata,  without
                         regard to their respective  Scheduled  Amounts for such
                         Distribution Date, until the Class A Subclass Principal
                         Balance of such  Subclass and the  Component  Principal
                         Balance of such  Component  have been  reduced to zero;
                         and

                  (vii)  sequentially to the Class A-2, Class A-3, Class A-4 and
                         Class  A-5   Certificates,   without  regard  to  their
                         respective  Scheduled  Amounts  for  such  Distribution
                         Date, until the Class A Subclass  Principal  Balance of
                         each such Subclass has been reduced to zero;

                  (b)  second,  the Class  A-7  Accrual  Component  Distribution
Amount will be allocated sequentially as follows:

                  (i)    concurrently,  to the  Class A-1  Certificates  and the
                         Class A-6 A Scheduled Component,  pro rata, up to their
                         respective  Scheduled  Amounts  with  respect  to  such
                         Distribution Date;

                  (ii)   sequentially to the Class A-2, Class A-3, Class A-4 and
                         Class  A-5   Certificates,   up  to  their   respective
                         Scheduled  Amounts  with  respect to such  Distribution
                         Date;

                  (iii)  to  the  Class  A-6 B  Scheduled  Component,  up to its
                         Scheduled Amount for such  Distribution Date determined
                         in accordance with Schedule II;

                  (iv)   to the Class A-7 Accrual  Component,  without regard to
                         its Scheduled Amount for such Distribution  Date, until
                         its  Component  Principal  Balance has been  reduced to
                         zero;

                  (v)    sequentially  (a)  concurrently,  to  the  Class  A-8 A
                         Component, the Class A-9 A Component and the Class A-10
                         A Component,  pro rata, (b) concurrently,  to the Class
                         A-8 B  Component,  the  Class A-9 B  Component  and the
                         Class A-10 B Component,  pro rata, and (c) to the Class
                         A-6 B Scheduled Component,  without regard, in the case
                         of  the  Class  A-6  B  Scheduled  Component,   to  its
                         applicable Scheduled Amount for such Distribution Date,
                         until  the  Component  Principal  Balance  of each such
                         Component has been reduced to zero;

                  (vi)   concurrently,  to the  Class A-1  Certificates  and the
                         Class A-6 A  Scheduled  Component,  pro  rata,  without
                         regard to their respective  Scheduled  Amounts for such
                         Distribution Date, until the Class A Subclass Principal
                         Balance of such  Subclass and the  Component  Principal
                         Balance of such  Component  have been  reduced to zero;
                         and

                  (vii)  sequentially to the Class A-2, Class A-3, Class A-4 and
                         Class  A-5   Certificates,   without  regard  to  their
                         respective  Scheduled  Amounts  for  such  Distribution
                         Date, until the Class A Subclass  Principal  Balance of
                         each such Subclass has been reduced to zero.

                  second,  to the  Class  A-11  Certificates,  until the Class A
Subclass Principal Balance has been reduced to zero; and

                  third,   concurrently,   to  the  Class  A-R  and  Class  A-LR
Certificates,  pro rata,  until the Class A Subclass  Principal  Balance of each
such Subclass has been reduced to zero.

                  On each  Distribution  Date prior to the Cross-Over  Date, the
Group II Principal  Distribution  Amount will be allocated among and distributed
in  reduction  of the  Class  A  Subclass  Principal  Balance  of the  Group  II
Certificates as follows:

                  first,  to the Class A-18  Certificates,  up to the Class A-18
Priority Amount;

                  second,   on  each   Distribution   Date  on  and   after  the
Distribution  Date in August 1999,  concurrently,  to the Class A-16, Class A-17
and Class A-19 Certificates, pro rata, an amount up to $30,000 until the Class A
Subclass Principal Balance of each such Subclass has been reduced to zero;

                  third, sequentially, to the Class A-12, Class A-13, Class A-14
and Class A-15  Certificates,  until the Class A Subclass  Principal  Balance of
each such Subclass has been reduced to zero;

                  fourth, concurrently,  to the Class A-16, Class A-17 and Class
A-19  Certificates,  pro rata, until the Class A Subclass  Principal  Balance of
each such Subclass has been reduced to zero; and

                  fifth,  to the  Class  A-18  Certificates,  until  the Class A
Subclass Principal Balance thereof has been reduced to zero.

                  As used above,  the  "Scheduled  Amount" for any  Distribution
Date and for any Subclass of Scheduled Certificates, the Class A-6 Components or
the Class A-7 Accrual  Component means the amount, if any, that would reduce the
Class A Subclass  Principal Balance of such Subclass or the Component  Principal
Balance of such  Component  to the  percentage  of its initial  Class A Subclass
Principal  Balance or initial  Component  Principal  Balance shown in the tables
below for such Distribution Date.

                  As  used  above,  the  "400%  SPA  Targeted  Balance"  for any
Distribution Date means the amount equal to the percentage for such Distribution
Date shown in the  following  tables of the  Cut-Off  Date  Aggregate  Principal
Balance of the Mortgage Loans.

                  As  used  above,  the  "175%  SPA  Targeted  Balance"  for any
Distribution Date means the amount equal to the percentage for such Distribution
Date shown in the  following  tables of the  Cut-Off  Date  Aggregate  Principal
Balance of the Mortgage Loans.

                  Notwithstanding  the  foregoing,  on  each  Distribution  Date
occurring on or after the Cross-Over  Date,  the Class A Principal  Distribution
Amount will be distributed among the Subclasses of Class A Certificates pro rata
in  accordance  with their  respective  outstanding  Class A Subclass  Principal
Balances  without  regard to either the  proportions or the priorities set forth
above.

                  The following table sets forth for each  Distribution Date the
400% SPA Targeted  Balance and 175% SPA Targeted  Balance,  each  expressed as a
percentage  of the Cut-Off  Date  Aggregate  Principal  Balance of the  Mortgage
Loans.
<TABLE>

<CAPTION>

 Distribution                400 SPA               175 SPA         Distribution           400 SPA              175 SPA
     Date                Targeted Balance     Targeted Balance         Date          Targeted Balance     Targeted Balance
- ---------------          ----------------     ----------------    ---------------    ----------------     ----------------
<S>                      <C>                  <C>                 <C>                <C>                  <C>    

August 1996                99.67030498%          99.81815306%     May 2000                 44.92509516%         70.48039537%
September 1996             99.27347186           99.60688208      June 2000                43.86647363          69.76362237
October 1996               98.80971770           99.36626279      July 2000                42.83247792          69.05362284
November 1996              98.27939722           99.09639731      August 2000              41.82254011          68.35033397
December 1996              97.68300344           98.79741413      September 2000           40.83610531          67.65369354
January 1997               97.02116786           98.46946808      October 2000             39.87263134          66.96363989
February 1997              96.29466022           98.11274029      November 2000            38.93158847          66.28011195
March 1997                 95.50438773           97.72743804      December 2000            38.01245909          65.60304919
April 1997                 94.65139390           97.31379460      January 2001             37.11473748          64.93239165
May 1997                   93.73687906           96.87207837      February 2001            36.23792953          64.26807993
June 1997                  92.76215237           96.40257381      March 2001               35.38155244          63.61005518
July 1997                  91.72865278           95.90559069      April 2001               34.54513450          62.95825906
August 1997                90.63795805           95.38146899      May 2001                 33.72821483          62.31263380
September 1997             89.49175623           94.83056805      June 2001                32.93034311          61.67312216
October 1997               88.29189048           94.25328711      July 2001                32.15107935          61.03966743
November 1997              87.04028030           93.65003320      August 2001              31.38999369          60.41221339
December 1997              85.73898991           93.02125217      September 2001           30.64666610          59.79070439
January 1998               84.39021822           92.36742676      October 2001             29.92068621          59.17508525
February 1998              82.99636364           91.68910804      November 2001            29.21165308          58.56530132
March 1998                 81.55985279           90.98684331      December 2001            28.51917496          57.96129846
April 1998                 80.08349823           90.26133746      January 2002             27.84286909          57.36302301
May 1998                   78.56995270           89.51321585      February 2002            27.18236153          56.77042182
June 1998                  77.02245946           88.74336125      March 2002               26.53728690          56.18344222
July 1998                  75.44395921           87.95252205      April 2002               25.90728822          55.60203204
August 1998                73.83828480           87.14185100      May 2002                 25.29201672          55.02613957
September 1998             72.20949946           86.31262235      June 2002                24.69113164          54.45571360
October 1998               70.56491585           85.46761527      July 2002                24.10430003          53.89070337
November 1998              68.92406917           84.61527157      August 2002              23.53119663          53.33105861
December 1998              67.30940065           83.76565139      September 2002           22.97150363          52.77672951
January 1999               65.73104193           82.92353245      October 2002             22.42491052          52.22766670
February 1999              64.18927997           82.08934867      November 2002            21.89111394          51.68382128
March 1999                 62.68327263           81.26302653      December 2002            21.36981751          51.14514481
April 1999                 61.21219708           80.44449319      January 2003             20.86073165          50.61158928
May 1999                   59.77524931           79.63367649      February 2003            20.36357344          50.08310713
June 1999                  58.37164370           78.83050492      March 2003               19.87806649          49.55965124
July 1999                  57.00061265           78.03490765      April 2003               19.40394075          49.04117493
August 1999                55.66140613           77.24681449      May 2003                 18.94093237          48.52763194
September 1999             54.35329128           76.46615589      June 2003                18.48878359          48.01897643
October 1999               53.07555201           75.69286295      July 2003                18.04724258          47.51516301
November 1999              51.82748866           74.92686741      August 2003              17.61606330          47.01614669
December 1999              50.60841758           74.16810164      September 2003           17.19500537          46.52188290
January 2000               49.41767079           73.41649863      October 2003             16.78383395          46.03232746
February 2000              48.25459560           72.67199197      November 2003            16.38231960          45.54743665
March 2000                 47.11855429           71.93451589      December 2003            15.99023817          45.06716709
April 2000                 46.00892376           71.20400521      January 2004             15.60737067          44.59147585
</TABLE>
<PAGE>
<TABLE>


                                Targeted Balances
     as a Percentage of Cut-Off Date Aggregate Principal Balance (Continued)
<CAPTION>

 Distribution               400 SPA               175 SPA         Distribution           400 SPA              175 SPA
     Date                Targeted Balance     Targeted Balance         Date          Targeted Balance     Targeted Balance
- ---------------          ----------------     ----------------    ---------------    ----------------     ----------------
<S>                      <C>                  <C>                 <C>                <C>                  <C>
February 2004              15.23350314%          44.12032037%     November 2007             5.04861455%         26.99345467%
March 2004                 14.86842657           43.65365849      December 2007             4.92451643          26.69108691
April 2004                 14.51193675           43.19144845      January 2008              4.80338423          26.39164135
May 2004                   14.16383418           42.73364885      February 2008             4.68514833          26.09509073
June 2004                  13.82392396           42.28021869      March 2008                4.56974071          25.80140804
July 2004                  13.49201568           41.83111735      April 2008                4.45709491          25.51056652
August 2004                13.16792330           41.38630458      May 2008                  4.34714605          25.22253965
September 2004             12.85146511           40.94574050      June 2008                 4.23983073          24.93730118
October 2004               12.54246355           40.50938559      July 2008                 4.13508702          24.65482506
November 2004              12.24074517           40.07720072      August 2008               4.03285446          24.37508552
December 2004              11.94614052           39.64914710      September 2008            3.93307395          24.09805702
January 2005               11.65848405           39.22518630      October 2008              3.83568779          23.82371424
February 2005              11.37761405           38.80528025      November 2008             3.74063963          23.55203210
March 2005                 11.10337252           38.38939123      December 2008             3.64787441          23.28298576
April 2005                 10.83560511           37.97748187      January 2009              3.55733836          23.01655061
May 2005                   10.57416105           37.56951515      February 2009             3.46897894          22.75270226
June 2005                  10.31889301           37.16545437      March 2009                3.38274488          22.49141655
July 2005                  10.06965710           36.76526318      April 2009                3.29858604          22.23266953
August 2005                 9.82631273           36.36890559      May 2009                  3.21645350          21.97643749
September 2005              9.58872257           35.97634591      June 2009                 3.13629946          21.72269693
October 2005                9.35675246           35.58754880      July 2009                 3.05807722          21.47142457
November 2005               9.13027133           35.20247922      August 2009               2.98174118          21.22259735
December 2005               8.90915114           34.82110248      September 2009            2.90724680          20.97619240
January 2006                8.69326680           34.44338420      October 2009              2.83455058          20.73218710
February 2006               8.48249615           34.06929032      November 2009             2.76361004          20.49055900
March 2006                  8.27671980           33.69878710      December 2009             2.69438366          20.25128589
April 2006                  8.07582115           33.33184109      January 2010              2.62683092          20.01434574
May 2006                    7.87968629           32.96841917      February 2010             2.56091224          19.77971674
June 2006                   7.68820395           32.60848853      March 2010                2.49658895          19.54737727
July 2006                   7.50126543           32.25201663      April 2010                2.43382329          19.31730592
August 2006                 7.31876453           31.89897127      May 2010                  2.37257838          19.08948147
September 2006              7.14059752           31.54932052      June 2010                 2.31281820          18.86388290
October 2006                6.96666307           31.20303277      July 2010                 2.25450756          18.64048939
November 2006               6.79686220           30.86007667      August 2010               2.19761213          18.41928031
December 2006               6.63109821           30.52042119      September 2010            2.14209832          18.20023520
January 2007                6.46927665           30.18403556      October 2010              2.08793339          17.98333382
February 2007               6.31130523           29.85088932      November 2010             2.03508531          17.76855611
March 2007                  6.15709383           29.52095227      December 2010             1.98352284          17.55588217
April 2007                  6.00655441           29.19419450      January 2011              1.93321544          17.34529232
May 2007                    5.85960095           28.87058637      February 2011             1.88413330          17.13676704
June 2007                   5.71614945           28.55009852      March 2011                1.83624731          16.93028699
July 2007                   5.57611783           28.23270187      April 2011                1.78952903          16.72583302
August 2007                 5.43942594           27.91836758      May 2011                  1.74395068          16.52338616
September 2007              5.30599546           27.60706710      June 2011                 1.69948516          16.32292759
October 2007                5.17574990           27.29877214      July 2011                 1.65610597          16.12443870

</TABLE>
<PAGE>
<TABLE>

                                Targeted Balances
     as a Percentage of Cut-Off Date Aggregate Principal Balance (Continued)
<CAPTION>

 Distribution                400 SPA               175 SPA         Distribution           400 SPA              175 SPA
     Date                Targeted Balance     Targeted Balance         Date          Targeted Balance     Targeted Balance
- ---------------         ----------------     ----------------    ---------------    ----------------     ----------------
<S>                      <C>                  <C>                 <C>                <C>                  <C>
August 2011                 1.61378725%          15.92790102%     May 2015                  0.48494645%          8.83463956%
September 2011              1.57250374           15.73329627      June 2015                 0.47166920           8.71057659
October 2011                1.53223077           15.54060634      July 2015                 0.45873063           8.58779276
November 2011               1.49294425           15.34981327      August 2015               0.44612115           8.46624855
December 2011               1.45462067           15.16089928      September 2015            0.43383274           8.34593227
January 2012                1.41723703           14.97384675      October 2015              0.42185756           8.22683232
February 2012               1.38077092           14.78863823      November 2015             0.41018795           8.10893722
March 2012                  1.34520042           14.60525642      December 2015             0.39881645           7.99223560
April 2012                  1.31050414           14.42368420      January 2016              0.38773576           7.87671619
May 2012                    1.27666119           14.24390458      February 2016             0.37693877           7.76236783
June 2012                   1.24365116           14.06590075      March 2016                0.36641853           7.64917945
July 2012                   1.21145413           13.88965605      April 2016                0.35616826           7.53714009
August 2012                 1.18005065           13.71515396      May 2016                  0.34618981           7.42642151
September 2012              1.14942172           13.54237813      June 2016                 0.33648042           7.31709801
October 2012                1.11954880           13.37131236      July 2016                 0.32703129           7.20911245
November 2012               1.09041375           13.20194060      August 2016               0.31782539           7.10222504
December 2012               1.06199891           13.03424693      September 2016            0.30885675           6.99642542
January 2013                1.03428699           12.86821560      October 2016              0.30011953           6.89170328
February 2013               1.00726113           12.70383100      November 2016             0.29160804           6.78804845
March 2013                  0.98090485           12.54107766      December 2016             0.28331673           6.68545083
April 2013                  0.95520209           12.37994025      January 2017              0.27524016           6.58390042
May 2013                    0.93013713           12.22040359      February 2017             0.26737305           6.48338731
June 2013                   0.90569464           12.06245264      March 2017                0.25971023           6.38390168
July 2013                   0.88185966           11.90607250      April 2017                0.25224666           6.28543380
August 2013                 0.85861756           11.75124840      May 2017                  0.24497740           6.18797406
September 2013              0.83595408           11.59796572      June 2017                 0.23789766           6.09151288
October 2013                0.81385526           11.44620995      July 2017                 0.23100275           5.99604083
November 2013               0.79230752           11.29596675      August 2017               0.22428809           5.90154853
December 2013               0.77129755           11.14722188      September 2017            0.21774922           5.80802670
January 2014                0.75081238           10.99996125      October 2017              0.21138177           5.71546614
February 2014               0.73083936           10.85417090      November 2017             0.20518148           5.62385774
March 2014                  0.71136611           10.70983700      December 2017             0.19914422           5.53319248
April 2014                  0.69238056           10.56694583      January 2018              0.19326591           5.44346140
May 2014                    0.67387091           10.42548382      February 2018             0.18754262           5.35465566
June 2014                   0.65582567           10.28543751      March 2018                0.18197047           5.26676648
July 2014                   0.63823358           10.14679359      April 2018                0.17654570           5.17978516
August 2014                 0.62108368           10.00953883      May 2018                  0.17126464           5.09370307
September 2014              0.60436525            9.87366017      June 2018                 0.16612370           5.00851170
October 2014                0.58806784            9.73914463      July 2018                 0.16111937           4.92420258
November 2014               0.57218123            9.60597937      August 2018               0.15624825           4.84076734
December 2014               0.55669546            9.47415168      September 2018            0.15150699           4.75819767
January 2015                0.54160079            9.34364894      October 2018              0.14689234           4.67648536
February 2015               0.52688772            9.21445868      November 2018             0.14240113           4.59562225
March 2015                  0.51254698            9.08656852      December 2018             0.13803025           4.51560028
April 2015                  0.49856950            8.95996619      January 2019              0.13377730           4.43643504

</TABLE>
<PAGE>
<TABLE>

                                Targeted Balances
     as a Percentage of Cut-Off Date Aggregate Principal Balance (Continued)
<CAPTION>

 Distribution                400 SPA               175 SPA         Distribution           400 SPA              175 SPA
     Date               Targeted Balance     Targeted Balance         Date          Targeted Balance     Targeted Balance
- ---------------         ----------------     ----------------    ---------------    ----------------     ----------------
<S>                      <C>                  <C>                 <C>                <C>                  <C>
February 2019               0.12963868%           4.35809476%     December 2022             0.02439513%          1.53398718%
March 2019                  0.12561253            4.28061202      January 2023              0.02332708           1.48691570
April 2019                  0.12169732            4.20403402      February 2023             0.02229147           1.44036161
May 2019                    0.11788997            4.12834283      March 2023                0.02128744           1.39431994
June 2019                   0.11418567            4.05344305      April 2023                0.02031413           1.34878575
July 2019                   0.11058181            3.97932715      May 2023                  0.01937073           1.30375414
August 2019                 0.10707585            3.90598765      June 2023                 0.01845643           1.25922027
September 2019              0.10366573            3.83343548      July 2023                 0.01757045           1.21517935
October 2019                0.10034910            3.76166733      August 2023               0.01671203           1.17162661
November 2019               0.09712309            3.69065313      September 2023            0.01588041           1.12855736
December 2019               0.09398610            3.62041894      October 2023              0.01507502           1.08597866
January 2020                0.09093516            3.55092402      November 2023             0.01429501           1.04387401
February 2020               0.08796808            3.48216130      December 2023             0.01353968           1.00223883
March 2020                  0.08508271            3.41412380      January 2024              0.01280837           0.96106859
April 2020                  0.08227697            3.34680461      February 2024             0.01210041           0.92035878
May 2020                    0.07954884            3.28019688      March 2024                0.01141518           0.88010497
June 2020                   0.07689633            3.21429382      April 2024                0.01075205           0.84030273
July 2020                   0.07431751            3.14908870      May 2024                  0.01011041           0.80094771
August 2020                 0.07181048            3.08457486      June 2024                 0.00948967           0.76203558
September 2020              0.06937342            3.02074569      July 2024                 0.00888927           0.72356204
October 2020                0.06700452            2.95759467      August 2024               0.00830864           0.68552286
November 2020               0.06470204            2.89511530      September 2024            0.00774722           0.64791382
December 2020               0.06246426            2.83330117      October 2024              0.00720450           0.61073075
January 2021                0.06028952            2.77214592      November 2024             0.00668005           0.57398030
February 2021               0.05817619            2.71164326      December 2024             0.00617326           0.53764749
March 2021                  0.05612270            2.65178693      January 2025              0.00568364           0.50172827
April 2021                  0.05412748            2.59257077      February 2025             0.00521077           0.46622457
May 2021                    0.05218904            2.53398863      March 2025                0.00475412           0.43112641
June 2021                   0.05030629            2.47605323      April 2025                0.00431364           0.39647008
July 2021                   0.04847740            2.41873954      May 2025                  0.00388847           0.36221097
August 2021                 0.04670095            2.36204162      June 2025                 0.00347847           0.32837615
September 2021              0.04497560            2.30595356      July 2025                 0.00308316           0.29495709
October 2021                0.04330000            2.25046953      August 2025               0.00270292           0.26203377
November 2021               0.04167287            2.19558373      September 2025            0.00233683           0.22955085
December 2021               0.04009293            2.14129042      October 2025              0.00198595           0.19766518
January 2022                0.03855896            2.08758393      November 2025             0.00164876           0.16625509
February 2022               0.03706974            2.03445863      December 2025             0.00132728           0.13557972
March 2022                  0.03562411            1.98190894      January 2026              0.00101948           0.10546417
April 2022                  0.03422091            1.92992933      February 2026             0.00072908           0.07635744
May 2022                    0.03285904            1.87851434      March 2026                0.00045643           0.04834922
June 2022                   0.03153741            1.82765853      April 2026                0.00021534           0.02301914
July 2022                   0.03025494            1.77735654      May 2026                  0.00005938           0.00638770
August 2022                 0.02901062            1.72760305      June 2026                 0.00000522           0.00056316
September 2022              0.02780342            1.67839278      July 2026
October 2022                0.02663237            1.62972052         and thereafter         0.00000000           0.00000000
November 2022               0.02549651            1.58158108
</TABLE>
<PAGE>


                  The following tables set forth for each  Distribution Date the
scheduled Class A Subclass  Principal Balance for each Subclass of the Scheduled
Certificates  and the scheduled  Component  Principal  Balance of each Class A-6
Component and the Class A-7 Accrual Component, each expressed as a percentage of
the initial Class A Subclass  Principal Balance or Component  Principal Balance,
as the case may be.
<TABLE>

                             Class A-1 Certificates
<CAPTION>

                           Percentage of                           Percentage of                            Percentage of
                              Initial                                 Initial                                  Initial
 Distribution                Component         Distribution          Component           Distribution         Component
     Date                Principal Balance         Date          Principal Balance           Date         Principal Balance
- ---------------          -----------------    ---------------    -----------------      ---------------   -----------------
<S>                       <C>                 <C>                <C>                    <C>               <C>   

August 1996                 98.31948381%      May 1997                73.34637876%      February 1998           31.25659754%
September 1996              96.41825391       June 1997               69.49488404       March 1998              25.58087457
October 1996                94.29680761       July 1997               65.43281547       April 1998              19.71580871
November 1996               91.95575638       August 1997             61.16183223       May 1998                13.66463379
December 1996               89.39582560       September 1997          56.68366261       June 1998                7.43249096
January 1997                86.61785438       October 1997            52.00025733       July 1998                1.02348481
February 1997               83.62279536       November 1997           47.11355659       August 1998
March 1997                  80.41171411       December 1997           42.02572206          and thereafter        0.00000000
April 1997                  76.98578889       January 1998            36.73912682
</TABLE>
<TABLE>

                             Class A-2 Certificates
<CAPTION>

                           Percentage of                           Percentage of                             Percentage of
                              Initial                                 Initial                                   Initial
 Distribution                Component         Distribution          Component          Distribution           Component
     Date                Principal Balance         Date          Principal Balance          Date           Principal Balance
- --------------           -----------------    ---------------    -----------------      --------------     -----------------
<S>                       <C>                 <C>                <C>                    <C>                <C>   
Up to and including                           November 1998           64.50054833%      April 1999              17.63961406%
July 1998                  100.00000000%      December 1998           55.03752710       May 1999                 8.40770522
August 1998                 92.45626271       January 1999            45.61702889       June 1999
September 1998              83.30309613       February 1999           36.24403737          and thereafter        0.00000000
October 1998                73.95657025       March 1999              26.91831214
</TABLE>
<TABLE>

                             Class A-3 Certificates
<CAPTION>

                           Percentage of                           Percentage of                             Percentage of
                              Initial                                 Initial                                   Initial
 Distribution                Component         Distribution          Component           Distribution          Component
     Date                Principal Balance         Date          Principal Balance           Date          Principal Balance
- ---------------          -----------------    ---------------    -----------------      ---------------    -----------------
<S>                       <C>                 <C>                <C>                    <C>                <C>   
Up to and including                           October 1999            68.72948384%      April 2000              23.95318867%
May 1999                   100.00000000%      November 1999           61.17214077       May 2000                16.62161901
June 1999                   99.34380184       December 1999           53.65290396       June 2000                9.32701699
July 1999                   91.63208961       January 2000            46.17158115       July 2000                2.06919641
August 1999                 83.95926336       February 2000           38.72798102       August 2000
September 1999              76.32512657       March 2000              31.32191328          and thereafter        0.00000000

</TABLE>
<TABLE>

                             Class A-4 Certificates
<CAPTION>

                           Percentage of                           Percentage of                             Percentage of
                              Initial                                 Initial                                   Initial
 Distribution                Component         Distribution          Component           Distribution          Component
     Date                Principal Balance         Date           Principal Balance         Date            Principal Balance
- ----------------         -----------------    ---------------     -----------------     --------------      -----------------
<S>                       <C>                 <C>                 <C>                   <C>                 <C>   
Up to and including                           November 2000           63.13050939%      April 2001              14.57507316%
July 2000                  100.00000000%      December 2000           53.32098704       May 2001                 5.01040558
August 2000                 92.85837574       January 2001            43.56093017       June 2001
September 2000              82.89895176       February 2001           33.85009023          and thereafter        0.00000000
October 2000                72.98974719       March 2001              24.18821988
</TABLE>
<TABLE>

                             Class A-5 Certificates
<CAPTION>

                           Percentage of                           Percentage of                             Percentage of
                              Initial                                 Initial                                   Initial
 Distribution                Component         Distribution          Component           Distribution          Component
     Date                Principal Balance         Date           Principal Balance         Date            Principal Balance
- ---------------          -----------------    ---------------     -----------------     ---------------     -----------------
<S>                       <C>                 <C>                 <C>                   <C>                 <C>   
Up to and including                           February 2002           66.31240106%      December 2002           28.64085271%
May 2001                   100.00000000%      March 2002              62.44552870       January 2003            24.99047186
June 2001                   98.04523320       April 2002              58.59825057       February 2003           21.35854708
July 2001                   93.93771426       May 2002                54.77046601       March 2003              17.74498280
August 2001                 89.93081866       June 2002               50.96207485       April 2003              14.14968397
September 2001              85.94423700       July 2002               47.17297750       May 2003                10.57255602
October 2001                81.97786479       August 2002             43.42886539       June 2003                7.01350490
November 2001               78.03159818       September 2002          39.70369470       July 2003                3.47243702
December 2001               74.10533380       October 2002            35.99736731       August 2003
January 2002                70.19896886       November 2002           32.30978568          and thereafter        0.00000000
</TABLE>
<TABLE>

                         Class A-6 A Scheduled Component
<CAPTION>

                           Percentage of                           Percentage of                             Percentage of
                              Initial                                 Initial                                   Initial
 Distribution                Component         Distribution          Component          Distribution          Component
     Date                Principal Balance        Date            Principal Balance         Date            Principal Balance
- ---------------          -----------------    ---------------     -----------------     ---------------     -----------------
<S>                       <C>                 <C>                 <C>                   <C>                 <C>   
August 1996                 98.31948400%      May 1997                73.34637889%      February 1998           31.25659742%
September 1996              96.41825384       June 1997               69.49488409       March 1998              25.58087453
October 1996                94.29680764       July 1997               65.43281554       April 1998              19.71580889
November 1996               91.95575654       August 1997             61.16183216       May 1998                13.66463398
December 1996               89.39582551       September 1997          56.68366265       June 1998                7.43249107
January 1997                86.61785459       October 1997            52.00025717       July 1998                1.02348484
February 1997               83.62279518       November 1997           47.11355671       August 1998
March 1997                  80.41171417       December 1997           42.02572206          and thereafter        0.00000000
April 1997                  76.98578895       January 1998            36.73912671

</TABLE>
<TABLE>


                         Class A-6 B Scheduled Component
                                   Schedule I
<CAPTION>

                           Percentage of                           Percentage of                             Percentage of
                              Initial                                 Initial                                   Initial
 Distribution                Component         Distribution          Component          Distribution           Component
     Date                Principal Balance         Date           Principal Balance         Date            Principal Balance
- ---------------          -----------------    ---------------     -----------------     ---------------     -----------------
<S>                       <C>                 <C>                 <C>                   <C>                 <C>   
August 1996                 99.72286754%      January 1999            64.09021474%      June 2001               22.09330885%
September 1996              99.37438380       February 1999           62.31076210       July 2001               20.97098342
October 1996                98.95475345       March 1999              60.55688198       August 2001             19.90814293
November 1996               98.46426420       April 1999              58.82835125       September 2001          18.86467069
December 1996               97.90328641       May 1999                57.12494841       October 2001            17.84039110
January 1997                97.27227336       June 1999               55.44645372       November 2001           16.83512992
February 1997               96.57176071       July 1999               53.79264927       December 2001           15.84871439
March 1997                  95.80236635       August 1999             52.16331877       January 2002            14.88097311
April 1997                  94.96478982       September 1999          50.55824766       February 2002           13.93173600
May 1997                    94.05983503       October 1999            48.97722315       March 2002              13.00083439
June 1997                   93.08836211       November 1999           47.42003414       April 2002              12.08810101
July 1997                   92.05131079       December 1999           45.88647109       May 2002                11.19336988
August 1997                 90.94971237       January 2000            44.37632622       June 2002               10.31647636
September 1997              89.78466204       February 2000           42.88939344       July 2002                9.45725714
October 1997                88.55736957       March 2000              41.42546816       August 2002              8.62806976
November 1997               87.26908019       April 2000              39.98434756       September 2002           7.81610121
December 1997               85.92115102       May 2000                38.56583035       October 2002             7.02119258
January 1998                84.51504580       June 2000               37.16971689       November 2002            6.24318639
February 1998               83.05241200       July 2000               35.79580909       December 2002            5.48192636
March 1998                  81.53490066       August 2000             34.44391049       January 2003             4.73725742
April 1998                  79.96455619       September 2000          33.11382614       February 2003            4.00902590
May 1998                    78.34324619       October 2000            31.80536271       March 2003               3.29707924
June 1998                   76.67348350       November 2000           30.51832836       April 2003               2.60126618
July 1998                   74.95745895       December 2000           29.25253280       May 2003                 1.92143671
August 1998                 73.19835989       January 2001            28.00778728       June 2003                1.25744198
September 1998              71.39966117       February 2001           26.78390454       July 2003                0.60913444
October 1998                69.56846946       March 2001              25.58069888       August 2003
November 1998               67.72548017       April 2001              24.39798596          and thereafter        0.00000000
December 1998               65.89546506       May 2001                23.23558308
</TABLE>
<TABLE>

                         Class A-6 B Scheduled Component
                                   Schedule II
<CAPTION>

                           Percentage of                           Percentage of                             Percentage of
                              Initial                                 Initial                                   Initial
 Distribution                Component         Distribution          Component          Distribution           Component
     Date                Principal Balance         Date           Principal Balance          Date           Principal Balance
- ---------------          -----------------    ---------------     -----------------     ---------------     -----------------
<S>                       <C>                 <C>                 <C>                   <C>                 <C>   
Up to and including                           January 2004            67.18484724%      August 2004             22.69833586%
July 2003                  100.00000000%      February 2004           60.72053660       September 2004          16.54617100
August 2003                 99.99775289       March 2004              54.28858217       October 2004            10.42428482
September 2003              93.36908122       April 2004              47.88881393       November 2004            4.33251721
October 2003                86.77362877       May 2004                41.52106286       December 2004
November 2003               80.21122113       June 2004               35.18516081          and thereafter        0.00000000
December 2003               73.68168484       July 2004               28.88094043

</TABLE>
<TABLE>


                           Class A-7 Accrual Component
<CAPTION>

                           Percentage of                           Percentage of                             Percentage of
                              Initial                                 Initial                                   Initial
 Distribution                Component         Distribution          Component          Distribution           Component
     Date                Principal Balance        Date            Principal Balance         Date            Principal Balance
- ---------------          -----------------    ---------------     -----------------     ---------------     -----------------
<S>                       <C>                 <C>                 <C>                   <C>                 <C>   
August 1996                 99.90762027%      June 2000               80.14891680%      April 2004              60.58803370%
September 1996              99.79149610       July 2000               79.75388201       May 2004                59.37629335
October 1996                99.65170066       August 2000             79.36747169       June 2004               58.17652654
November 1996               99.48834372       September 2000          78.98957644       July 2004               56.98862005
December 1996               99.30157171       October 2000            78.62008801       August 2004             55.83757330
January 1997                99.09156764       November 2000           78.25889937       September 2004          54.69776751
February 1997               98.85855105       December 2000           77.90590467       October 2004            53.56909643
March 1997                  98.60277779       January 2001            77.56099918       November 2004           52.45145479
April 1997                  98.32453984       February 2001           77.22407937       December 2004           51.34473832
May 1997                    98.02417282       March 2001              76.89504281       January 2005            50.24884372
June 1997                   97.70203952       April 2001              76.57378819       February 2005           49.16366866
July 1997                   97.35853769       May 2001                76.26021535       March 2005              48.08911175
August 1997                 96.99410385       June 2001               75.95422520       April 2005              47.02507257
September 1997              96.60920382       July 2001               75.65571976       May 2005                45.97145163
October 1997                96.20434922       August 2001             75.37808581       June 2005               44.92815035
November 1997               95.78007089       September 2001          75.10765098       July 2005               43.89507111
December 1997               95.33694397       October 2001            74.84432064       August 2005             42.89468196
January 1998                94.87558564       November 2001           74.58800118       September 2005          41.90387673
February 1998               94.39668001       December 2001           74.33860005       October 2005            40.92256623
March 1998                  93.90091784       January 2002            74.09602571       November 2005           39.95066210
April 1998                  93.38912455       February 2002           73.86018764       December 2005           38.98807679
May 1998                    92.86207097       March 2002              73.63099631       January 2006            38.03472353
June 1998                   92.32074365       April 2002              73.40836320       February 2006           37.09051640
July 1998                   91.76602464       May 2002                73.19220077       March 2006              36.15537024
August 1998                 91.19912450       June 2002               72.98242244       April 2006              35.22920067
September 1998              90.62134560       July 2002               72.77894259       May 2006                34.31192412
October 1998                90.03517469       August 2002             72.58586460       June 2006               33.40345778
November 1998               89.44752369       September 2002          72.39886011       July 2006               32.50371958
December 1998               88.86656475       October 2002            72.21784670       August 2006             31.61262825
January 1999                88.29613770       November 2002           72.04274288       September 2006          30.73010323
February 1999               87.73652405       December 2002           71.87346805       October 2006            29.85606473
March 1999                  87.18759058       January 2003            71.70994255       November 2006           28.99043370
April 1999                  86.64920555       February 2003           71.55208756       December 2006           28.13313179
May 1999                    86.12123861       March 2003              71.39982519       January 2007            27.28408141
June 1999                   85.60356084       April 2003              71.25307839       February 2007           26.44320565
July 1999                   85.09604470       May 2003                71.11177101       March 2007              25.61042835
August 1999                 84.59856406       June 2003               70.97582773       April 2007              24.78567402
September 1999              84.11099413       July 2003               70.84517408       May 2007                23.96886789
October 1999                83.63321147       August 2003             70.72694595       June 2007               23.15993586
November 1999               83.16509401       September 2003          69.41521155       July 2007               22.35880453
December 1999               82.70652098       October 2003            68.11639563       August 2007             21.56540118
January 2000                82.25737292       November 2003           66.83037616       September 2007          20.77965374
February 2000               81.81753170       December 2003           65.55703225       October 2007            20.00149084
March 2000                  81.38688044       January 2004            64.29624414       November 2007           19.23084173
April 2000                  80.96530355       February 2004           63.04789319       December 2007           18.46763636
May 2000                    80.55268670       March 2004              61.81186186       January 2008            17.71180527
</TABLE>
<PAGE>
<TABLE>

                     Class A-7 Accrual Component (Continued)
<CAPTION>

                           Percentage of                           Percentage of                             Percentage of
                              Initial                                 Initial                                   Initial
 Distribution                Component         Distribution          Component          Distribution           Component
     Date                Principal Balance         Date           Principal Balance         Date            Principal Balance
- ---------------          -----------------    ---------------     -----------------     ---------------     -----------------
<S>                       <C>                 <C>                 <C>                   <C>                 <C>   
February 2008               16.96327969%      December 2008            9.86514050%      September 2009           4.04235100%
March 2008                  16.22199148       January 2009             9.19261315       October 2009             3.42642739
April 2008                  15.48787309       February 2009            8.52661379       November 2009            2.81650290
May 2008                    14.76085763       March 2009               7.86708146       December 2009            2.21252147
June 2008                   14.04087883       April 2009               7.21395574       January 2010             1.61442753
July 2008                   13.32787101       May 2009                 6.56717679       February 2010            1.02216603
August 2008                 12.62176912       June 2009                5.92668531       March 2010               0.43568244
September 2008              11.92250870       July 2009                5.29242257       April 2010
October 2008                11.23002587       August 2009              4.66433035          and thereafter        0.00000000
November 2008               10.54425737

</TABLE>
<PAGE>

                  (c) On each  Distribution  Date  occurring on or subsequent to
the  Cross-Over  Date,  the  Class A  Principal  Distribution  Amount  shall  be
distributed  among the Subclasses of Class A Certificates  (other than the Class
A-6, Class A-7, Class A-8, Class A-9 and Class A-10 Certificates), the Class A-6
Components, the Class A-7 Accrual Component, the Class A-8 Components, the Class
A-9 Components and the Class A-10  Components pro rata in accordance  with their
outstanding  Class  A  Subclass  Principal  Balances  and  Component   Principal
Balances.

                  (d) (i) For purposes of determining  whether the Subclasses of
Class B  Certificates  are eligible to receive  distributions  of principal with
respect to any Distribution Date, the following tests shall apply:

                  (A) if the Current Class B-1 Fractional  Interest is less than
         the Original Class B-1 Fractional  Interest and the Class B-1 Principal
         Balance is  greater  than zero,  the Class B-2,  Class B-3,  Class B-4,
         Class B-5 and Class B-6  Certificates  shall not be eligible to receive
         distributions of principal; or

                  (B) if the Current Class B-2 Fractional  Interest is less than
         the Original Class B-2 Fractional  Interest and the Class B-2 Principal
         Balance is greater than zero,  the Class B-3,  Class B-4, Class B-5 and
         Class B-6 Certificates  shall not be eligible to receive  distributions
         of principal; or

                  (C) if the Current Class B-3 Fractional  Interest is less than
         the Original Class B-3 Fractional  Interest and the Class B-3 Principal
         Balance is greater  than zero,  the Class B-4,  Class B-5 and Class B-6
         Certificates  shall  not  be  eligible  to  receive   distributions  of
         principal; or

                  (D) if the Current Class B-4 Fractional  Interest is less than
         the Original Class B-4 Fractional  Interest and the Class B-4 Principal
         Balance is greater than zero, the Class B-5 and Class B-6  Certificates
         shall not be eligible to receive distributions of principal; or

                  (E) if the Current Class B-5 Fractional  Interest is less than
         the Original Class B-5 Fractional  Interest and the Class B-5 Principal
         Balance is greater than zero, the Class B-6  Certificates  shall not be
         eligible to receive distributions of principal.

                  (ii)  Notwithstanding  the foregoing,  if on any  Distribution
Date  the  aggregate  distributions  to  Holders  of the  Subclasses  of Class B
Certificates  entitled to receive  distributions  of principal  would reduce the
Subclasses  of  Class  B  Certificates  entitled  to  receive  distributions  of
principal below zero,  first the Class B Subclass  Prepayment  Percentage of any
affected Class B Subclass for such Distribution Date beginning with the affected
Subclass with the lowest numerical Subclass  designation and then, if necessary,
the Class B Subclass Percentage of such Subclass of the Class B Certificates for
such Distribution Date shall be reduced to the respective  percentages necessary
to bring the Class B Subclass  Principal  Balance  of such  Class B Subclass  to
zero.  The Class B  Subclass  Prepayment  Percentages  and the Class B  Subclass
Percentages of the remaining Class B Subclasses will be recomputed  substituting
for  the  Class  B  Prepayment   Percentage  and  Class  B  Percentage  in  such
computations  the  difference  between (A) the Class B Prepayment  Percentage or
Class B Percentage,  as the case may be, and (B) the  percentages  determined in
accordance with the preceding  sentence  necessary to bring the Class B Subclass
Principal Balance of the affected Class B Subclasses to zero; provided, however,
that if the Class B Subclass  Principal  Balances of all the Class B  Subclasses
eligible to receive  distributions of principal shall be reduced to zero on such
Distribution  Date, the Class B Subclass  Prepayment  Percentage and the Class B
Subclass  Percentage of the Class B Subclass with the lowest numerical  Subclass
designation  which would  otherwise be  ineligible to receive  distributions  of
principal in accordance with this Section shall equal the remainder of the Class
B Prepayment  Percentage for such Distribution Date minus the sum of the Class B
Subclass Prepayment Percentages of the Class B Subclasses having lower numerical
Subclass  designations,  if any, and the remainder of the Class B Percentage for
such Distribution Date minus the sum of the Class B Subclass  Percentages of the
Class  B  Subclasses  having  lower  numerical  Subclass  designations,  if any,
respectively.  Any  entitlement  of any Class B Subclass to  principal  payments
solely pursuant to this clause (ii) shall not cause such Subclass to be regarded
as being eligible to receive principal distributions for the purpose of applying
the definition of its Class B Subclass Percentage or Class B Subclass Prepayment
Percentage.

                  (e) The Trust  Administrator  shall establish and maintain the
Upper-Tier  Certificate Account,  which shall be a separate trust account and an
Eligible Account.  On each  Distribution Date other than the Final  Distribution
Date (if such Final  Distribution  Date is in connection  with a purchase of the
assets of the Trust Estate by the Seller),  the Paying Agent shall, on behalf of
the Master Servicer, from funds available on deposit in the Payment Account, (i)
deposit, in immediately available funds, by wire transfer or otherwise, into the
Upper-Tier  Certificate  Account  the  Lower-Tier  Distribution  Amount and (ii)
distribute  to the Class  A-LR  Certificateholder  (other  than as  provided  in
Section 9.01 respecting the final distribution to  Certificateholders)  by check
mailed to such Holder at the address of such Holder appearing in the Certificate
Register,  the Class A Subclass  Distribution  Amount with  respect to the Class
A-LR  Certificate  and  all  other  amounts  distributable  to  the  Class  A-LR
Certificate.  The Trust  Administrator  may clear and terminate  the  Upper-Tier
Certificate Account pursuant to Section 9.01.

                  (f)  On  each   Distribution   Date   other   than  the  Final
Distribution  Date (if such  Final  Distribution  Date is in  connection  with a
purchase  of the assets of the Trust  Estate by the  Seller),  the Paying  Agent
shall, on behalf of the Master Servicer, from funds remitted to it by the Master
Servicer,  distribute to each  Certificateholder of record (other than the Class
A-LR  Certificateholder) on the preceding Record Date (other than as provided in
Section 9.01 respecting the final distribution to  Certificateholders  or in the
last  paragraph of this Section  4.01(f)  respecting the final  distribution  in
respect of any Subclass) either in immediately  available funds by wire transfer
to the  account  of such  Certificateholder  at a bank or  other  entity  having
appropriate  facilities therefor, if such  Certificateholder  holds Certificates
having a Denomination at least equal to that specified in Section 11.37, and has
so notified  the Master  Servicer or, if  applicable,  the Paying Agent at least
seven  Business  Days prior to the  Distribution  Date or, if such Holder  holds
Certificates  having,  in the aggregate,  a Denomination less than the requisite
minimum  Denomination  or if such Holder holds the Class A-R  Certificate or has
not so notified the Paying Agent,  by check mailed to such Holder at the address
of such Holder appearing in the Certificate Register, such Holder's share (based
on,  with  respect  to  each  Subclass   other  than  in  connection   with  the
distributions in reduction of the principal  balance of the Class A-16 and Class
A-19  Certificates,  the aggregate of the  Percentage  Interests  represented by
Certificates of the applicable Subclass of Certificates held by such Holder and,
in the case of distributions in reduction of the principal  balance of the Class
A-16 and Class A-19  Certificates,  as provided in Section  4.07) of the Class A
Subclass   Distribution  Amount  with  respect  to  each  Subclass  of  Class  A
Certificates and the Class B Subclass  Distribution  Amount with respect to each
such Subclass of Class B Certificates.

                  In the event that, on any Distribution Date prior to the Final
Distribution  Date,  the Class A Subclass  Principal  Balance of any Subclass of
Class A  Certificates  (other  than the  Class  A-7,  Class  A-R or  Class  A-LR
Certificates) or the Class B Subclass Principal Balance of any Subclass of Class
B  Certificates  would be  reduced  to zero,  or in the  case of the  Class  A-7
Certificates,  upon the later that would occur of the Class A Subclass Principal
Balance,  the Class  A-7 IO A  Notional  Amount  or the Class A-7 IO B  Notional
Amount being reduced to zero, the Master  Servicer shall, as soon as practicable
after the Determination  Date relating to such Distribution  Date, send a notice
to the Trust  Administrator.  The Trust Administrator will then send a notice to
each  Certificateholder  of  such  Subclass  with  a  copy  to  the  Certificate
Registrar,  specifying that the final distribution with respect to such Subclass
will be made on such  Distribution Date only upon the presentation and surrender
of such  Certificateholder's  Certificates  at the office or agency of the Trust
Administrator  therein specified;  provided,  however,  that the failure to give
such notice  will not entitle a  Certificateholder  to any  interest  beyond the
interest  payable  with respect to such  Distribution  Date in  accordance  with
Section 4.01(a).

                  (g) The Paying  Agent (or if no Paying  Agent is  appointed by
the Master Servicer, the Master Servicer) shall withhold or cause to be withheld
such  amounts  as may be  required  by  the  Code  (giving  full  effect  to any
exemptions from withholding and related certifications  required to be furnished
by  Certificateholders  and any  reductions  to  withholding  by  virtue  of any
bilateral tax treaties and any applicable certification required to be furnished
by  Certificateholders  with respect  thereto) from  distributions to be made to
Non-U.S.  Persons.  Amounts  withheld  pursuant to this Section 4.01(g) shall be
treated as having  been  distributed  to the related  Certificateholder  for all
purposes of this  Agreement.  For the  purposes of this  paragraph,  a "Non-U.S.
Person" is an individual, corporation,  partnership or other person other than a
citizen or resident of the United States,  a  corporation,  partnership or other
entity  created or  organized  in or under the laws of the United  States or any
political subdivision thereof, or an estate or trust that is subject to U.S.
federal income tax regardless of the source of its income.

                  Section 4.02.  Allocation of Realized Losses. (a) With respect
to any Distribution  Date, the principal  portion of Realized Losses (other than
Debt Service Reductions,  Excess Special Hazard Losses,  Excess Fraud Losses and
Excess Bankruptcy Losses) will be allocated as follows:

                  first,  to the  Class  B-6  Certificates  until  the Class B-6
Principal Balance has been reduced to zero;

                  second,  to the  Class  B-5  Certificates  until the Class B-5
Principal Balance has been reduced to zero;

                  third,  to the  Class  B-4  Certificates  until  the Class B-4
Principal Balance has been reduced to zero;

                  fourth,  to the  Class  B-3  Certificates  until the Class B-3
Principal Balance has been reduced to zero;

                  fifth,  to the  Class  B-2  Certificates  until  the Class B-2
Principal Balance has been reduced to zero;

                  sixth,  to the  Class  B-1  Certificates  until  the Class B-1
Principal Balance has been reduced to zero; and

                  seventh, concurrently, to the Class A Certificates (other than
the Class A-7 Certificates with respect to the Class A-7 PO Component) and Class
A-7 Certificates  with respect to the Class A-7 PO Component based on the Non-PO
Fraction and the PO Fraction, respectively.

                  This  allocation of Realized  Losses will be effected  through
the reduction of the applicable Subclass principal balance.

                  (b) With  respect  to any  Distribution  Date,  the  principal
portion  of Excess  Special  Hazard  Losses,  Excess  Fraud  Losses  and  Excess
Bankruptcy  Losses  occurring with respect to any Mortgage Loan allocable to the
Class A-7 Certificates with respect to the Class A-7 PO Component will equal the
product of the amount of any such  principal  loss and the PO Fraction  for such
Mortgage Loan. The principal portion of any Excess Special Hazard Losses, Excess
Fraud Losses and Excess  Bankruptcy  Losses  remaining  after  allocation to the
Class A-7 Certificates  with respect to the Class A-7 PO Component in accordance
with the preceding sentence shall be allocated pro rata among the Class A (other
than the Class A-7 Certificates  with respect to the Class A-7 PO Component) and
Class B Certificates based on the Class A Non-PO Principal Balance and the Class
B Principal  Balance.  Any such loss allocated to the Class A Certificates shall
be  allocated  on  the  subsequent  Determination  Date  among  the  outstanding
Subclasses of Class A  Certificates  (other than the Class A-6, Class A-7, Class
A-8,  Class  A-9  and  Class  A-10  Certificates),  the  Class  A-6 A  Scheduled
Component, the Class A-6 B Scheduled Component, the Class A-7 Accrual Component,
the Class A-8 A Component, the Class A-8 B Component, the Class A-9 A Component,
the Class A-9 B  Component,  the Class  A-10 A  Component  and the Class  A-10 B
Component in accordance  with the Class A Subclass Loss  Percentages,  the Class
A-6 A Scheduled  Component Loss Percentage,  the Class A-6 B Scheduled Component
Loss Percentage,  the Class A-7 Accrual Component Loss Percentage, the Class A-8
A Component  Loss  Percentage,  the Class A-8 B Component Loss  Percentage,  the
Class  A-9  A  Component  Loss  Percentage,  the  Class  A-9  B  Component  Loss
Percentage,  the Class A-10 A  Component  Loss  Percentage  and the Class A-10 B
Component Loss Percentage, respectively, as of such Determination Date. Any such
loss allocated to the Class B Certificates shall be allocated pro rata among the
outstanding  Subclasses of Class B Certificates  based on their Class B Subclass
Principal Balances.

                  (c) Any  Realized  Losses  allocated  to a Subclass of Class A
Certificates  or Class B  Certificates  pursuant  to Section  4.02(a) or Section
4.02(b) shall be allocated  among the  Certificates  of such  Subclass  based on
their Percentage Interests.

                  (d) In the  event  that  there is a  recovery  of an amount in
respect of principal of a Mortgage Loan which had previously been allocated as a
Realized Loss to any  Subclasses of Class A  Certificates  or any  Subclasses of
Class B Certificates,  each outstanding Subclass to which such Realized Loss had
previously  been  allocated  shall be entitled to its share (with respect to the
Class A-7 PO Component of the Class A-7  Certificates,  based on the PO Fraction
of such Mortgage Loan and, with respect to the Class A Certificates  (other than
the Class A-7 Certificates with respect to the Class A-7 PO Component) and Class
B  Certificates,  based on their pro rata share of the Non-PO  Fraction  of such
Mortgage  Loan)  of  such  recovery  up to the  amount  of  such  Realized  Loss
previously  allocated  to such  Subclass on the  Distribution  Date in the month
following  the month in which such  recovery  is  received.  When the  Principal
Balance of a Subclass of  Certificates  has been reduced to zero,  such Subclass
shall not be  entitled  to any  share of such  recovery.  In the event  that the
amount of such recovery  exceeds the amount of such  recovery  allocated to each
outstanding  Subclass  in  accordance  with  the  preceding   provisions,   each
outstanding  Subclass  shall be  entitled to its pro rata share  (determined  as
described  above) of such  excess up to the amount of any  unrecovered  Realized
Loss previously allocated to such Subclass.

                  (e) The  interest  portion of Excess  Special  Hazard  Losses,
Excess Fraud Losses and Excess  Bankruptcy  Losses shall be allocated  among (i)
the  Class  A  Certificates  and  Financial   Security  and  (ii)  the  Class  B
Certificates,  pro rata  based on the  Senior  Accrual  Amount  and the  Class B
Interest Accrual Amount for the related Distribution Date, without regard to any
reduction  pursuant to this  sentence.  Any such loss  allocated  to the Class A
Certificates  and Financial  Security shall be allocated  among the  outstanding
Subclasses of Class A Certificates (other than the Class A-7 Certificates),  the
Class A-7  Components  (other  than the Class A-7 PO  Component)  and  Financial
Security  based  on  their  Class A  Subclass  Interest  Percentages,  Component
Interest  Percentages and the Premium  Percentage,  as the case may be. Any such
loss  allocated  to the  Class  B  Certificates  will  be  allocated  among  the
outstanding  Subclasses of Class B Certificates  based on their Class B Subclass
Interest Percentages.  In addition, after the Class B Principal Balance has been
reduced to zero,  the  interest  portion of Realized  Losses  (other than Excess
Special Hazard Losses, Excess Fraud Losses and Excess Bankruptcy Losses) will be
allocated among the outstanding  Subclasses of Class A Certificates  (other than
the Class A-7 Certificates),  the Class A-7 Components (other than the Class A-7
PO Component) and Financial  Security  based on their Class A Subclass  Interest
Percentages,  Component Interest Percentages and the Premium Percentage,  as the
case may be.

                  (f) Realized Losses  allocated in accordance with this Section
4.02 will be allocated on the  Determination  Date in the second month following
the  month in which  such  loss  was  incurred  with  respect  to the  preceding
Distribution Date.

                  (g) With  respect  to any  Distribution  Date,  the  principal
portion of Realized Losses and recoveries  attributable to previously  allocated
Realized  Losses  allocated  pursuant to this  Section 4.02 will be allocated to
each  Uncertificated  Lower-Tier  Interest  in an  amount  equal  to the  amount
allocated to its respective Corresponding  Upper-Tier Class, Classes,  Component
or Components as provided above.

                  With respect to any Distribution Date, the interest portion of
Realized  Losses  allocated  pursuant to this  Section 4.02 will be allocated to
each  Uncertificated  Lower-Tier  Interest in the same relative  proportions  as
interest is allocated to such Uncertificated Lower-Tier Interest.

                  Section 4.03.  Paying Agent.  (a) The Master  Servicer  hereby
appoints the Trust  Administrator as initial Paying Agent to make  distributions
to  Certificateholders   and  to  forward  to  Certificateholders  the  periodic
statements  and the annual  statements  required by Section 4.04 as agent of the
Master Servicer.

                  The Master  Servicer  may, at any time,  remove or replace the
Paying Agent.

                  The Master  Servicer  shall cause any Paying Agent that is not
the Trust  Administrator  to execute and deliver to the Trust  Administrator  an
instrument in which such Paying Agent agrees with the Trust  Administrator  that
such Paying Agent shall:

                  (i) hold all amounts remitted to it by the Master Servicer for
distribution   to    Certificateholders    in   trust   for   the   benefit   of
Certificateholders  until such amounts are distributed to  Certificateholders or
otherwise disposed of as herein provided;

                  (ii) give the Trust Administrator notice of any default by the
Master Servicer in remitting any required amount; and

                  (iii) at any time during the  continuance of any such default,
upon the written request of the Trust Administrator,  forthwith pay to the Trust
Administrator all amounts held in trust by such Paying Agent.

                  (b) The Paying  Agent shall  establish  and maintain a Payment
Account,  which shall be a separate  trust account and an Eligible  Account,  in
which  the  Master  Servicer  shall  cause  to be  deposited  from  funds in the
Certificate  Account,  the Reserve Fund, the Rounding  Account or, to the extent
required  hereunder,  from its own funds (i) at or before  10:00 a.m.,  New York
time, on the Business Day preceding each Distribution  Date, by wire transfer of
immediately  available funds, any Periodic Advance for such  Distribution  Date,
pursuant to Section 3.03 and (ii) at or before 10:00 a.m., New York time, on the
Business Day preceding each  Distribution  Date, by wire transfer of immediately
available funds, (a) an amount equal to the Pool  Distribution  Amount,  (b) Net
Foreclosure  Profits,  if any, with respect to such  Distribution  Date, (c) the
amount of any  recovery  in respect of a  Realized  Loss,  (d) the amount of any
Reserve  Withdrawal  and (e) the Rounding  Amount,  if any,  with respect to the
Payment  Account.  The Master  Servicer may cause the Paying Agent to invest the
funds  in  the  Payment  Account.  Any  such  investment  shall  be in  Eligible
Investments,  which shall mature not later than the Business Day  preceding  the
related  Distribution  Date (unless the Eligible  Investments are obligations of
the Trust  Administrator,  in which case such Eligible  Investments shall mature
not later than the  Distribution  Date),  and shall not be sold or  disposed  of
prior to maturity.  All income and gain realized from any such investment  shall
be for the benefit of the Master Servicer and shall be subject to its withdrawal
or order from time to time. The amount of any losses  incurred in respect of any
such  investments  shall be  deposited  in the  Payment  Account  by the  Master
Servicer  out of its own funds  immediately  as  realized.  The Paying Agent may
withdraw from the Payment  Account any amount  deposited in the Payment  Account
that was not required to be deposited  therein and may clear and  terminate  the
Payment Account pursuant to Section 9.01.

                  Section 4.04. Statements to Certificateholders;  Report to the
Trust Administrator and the Seller. Concurrently with each distribution pursuant
to Section 4.01(f),  the Master  Servicer,  or the Paying Agent appointed by the
Master Servicer (upon receipt of such statement from the Master Servicer), shall
forward or cause to be  forwarded by mail to each Holder of a  Certificate,  the
Seller and Financial Security a statement setting forth:

                        (i) the amount of such  distribution  to Holders of each
         Class A Subclass  allocable to principal,  separately  identifying  the
         aggregate  amount  of  any  Unscheduled   Principal  Receipts  included
         therein;

                       (ii) (a) the  amount of such  distribution  to Holders of
         each Subclass of Class A  Certificates  allocable to interest,  (b) the
         amount of the Current Class A Interest Distribution Amount allocated to
         each  Class A  Subclass,  (c) any Class A Subclass  Interest  Shortfall
         Amounts  arising  with  respect  to  such  Distribution  Date  and  any
         remaining Class A Subclass  Unpaid  Interest  Shortfall with respect to
         each Subclass after giving effect to such distribution,  (d) the amount
         of any  Non-Supported  Interest  Shortfall  allocated  to each  Class A
         Subclass for such  Distribution  Date and (e) the  interest  portion of
         Excess Special Hazard Losses, Excess Fraud Losses and Excess Bankruptcy
         Losses allocated to each Subclass for such Distribution Date;

                      (iii) the  amount of such  distribution  to Holders of the
         Class A-7  Certificates  attributable  to the  Class A-7 PO  Component,
         identifying the aggregate amount of any Unscheduled  Principal Receipts
         included therein;

                       (iv) in the case of the Class A-7 Certificates, the Class
         A-7 IO A  Component  Notional  Amount and the Class A-7 IO B  Component
         Notional Amount with respect to such Distribution Date;

                        (v) the amount of such  distribution  to Holders of each
         Class B Subclass  allocable to principal,  separately  identifying  the
         aggregate  amount  of  any  Unscheduled   Principal  Receipts  included
         therein;

                       (vi) (a) the  amount of such  distribution  to Holders of
         each  Class B Subclass  allocable  to  interest,  (b) the amount of the
         Current Class B Interest  Distribution Amount allocated to each Class B
         Subclass and the  Pass-Through  Rate  applicable  to such  Distribution
         Date, (c) any Class B Subclass Interest  Shortfall Amounts arising with
         respect to such  Distribution  Date and any remaining  Class B Subclass
         Unpaid  Interest  Shortfall with respect to each Class B Subclass after
         giving effect to such distribution, (d) the amount of any Non-Supported
         Interest  Shortfall  allocated  to  each  Class  B  Subclass  for  such
         Distribution  Date,  and (e) the  interest  portion  of Excess  Special
         Hazard  Losses,  Excess  Fraud  Losses  and  Excess  Bankruptcy  Losses
         allocated to each Class B Subclass for such Distribution Date;

                      (vii) the amount of any Periodic  Advance by any Servicer,
         the  Master  Servicer  or  the  Trust  Administrator  pursuant  to  the
         Servicing Agreements or this Agreement;

                      (viii)  the number of  Mortgage  Loans  outstanding  as of
         the preceding Determination Date;

                       (ix) the Class A Non-PO  Principal  Balance,  the Class A
         Subclass  Principal  Balance of each Subclass of Class A  Certificates,
         the  Component   Principal  Balances  of  the  Class  A-6  A  Scheduled
         Component,  the Class A-6 B Scheduled Component,  the Class A-7 Accrual
         Component,  the Class A-7 PO Component,  the Class A-8 A Component, the
         Class  A-8 B  Component,  the Class  A-9 A  Component,  the Class A-9 B
         Component, the Class A-10 A Component and the Class A-10 Component, the
         Class B Principal Balance and the Class B Subclass Principal Balance of
         each Subclass of Class B Certificates as of the following Determination
         Date after giving effect to the  distributions  of principal  made, and
         the  principal  portion of  Realized  Losses,  if any,  allocated  with
         respect to such Distribution Date;

                        (x) the Adjusted  Pool Amount,  the Adjusted Pool Amount
         (PO  Portion),  the Pool  Scheduled  Principal  Balance of the Mortgage
         Loans for such Distribution Date and the aggregate  Scheduled Principal
         Balance of the Discount Mortgage Loans for such Distribution Date;

                       (xi) the aggregate  Scheduled  Principal  Balances of the
         Mortgage Loans serviced by Norwest Mortgage and,  collectively,  by the
         Other Servicers as of such Distribution Date;

                      (xii)   the   Class  A   Percentage   for  the   following
         Distribution  Date  (without  giving  effect to  Unscheduled  Principal
         Receipts  received after the Applicable  Unscheduled  Principal Receipt
         Period  for the  current  Distribution  Date  which  are  applied  by a
         Servicer during such Applicable Unscheduled Principal Receipt Period);

                     (xiii) the Class A Prepayment  Percentage for the following
         Distribution  Date  (without  giving  effect to  Unscheduled  Principal
         Receipts  received after the Applicable  Unscheduled  Principal Receipt
         Period  for the  current  Distribution  Date  which  are  applied  by a
         Servicer during such Applicable Unscheduled Principal Receipt Period);

                      (xiv) the Class  B-1,  Class B-2,  Class  B-3,  Class B-4,
         Class B-5 and Class B-6 Percentages for the following Distribution Date
         (without giving effect to Unscheduled Principal Receipts received after
         the  Applicable  Unscheduled  Principal  Receipt Period for the current
         Distribution   Date  which  are  applied  by  a  Servicer  during  such
         Applicable Unscheduled Principal Receipt Period);

                       (xv) the Class  B-1,  Class B-2,  Class  B-3,  Class B-4,
         Class  B-5 and  Class  B-6  Prepayment  Percentages  for the  following
         Distribution  Date  (without  giving  effect to  Unscheduled  Principal
         Receipts  received after the Applicable  Unscheduled  Principal Receipt
         Period  for the  current  Distribution  Date  which  are  applied  by a
         Servicer during such Applicable Unscheduled Principal Receipt Period);

                       (xvi) the  number and  aggregate  principal  balances  of
         Mortgage Loans  delinquent (a) one month,  (b) two months and (c) three
         months or more;

                       (xvii) the number and aggregate principal balances of the
         Mortgage Loans in foreclosure as of the preceding Determination Date;

                       (xviii)  the  book  value  of any  real  estate  acquired
         through foreclosure or grant of a deed in lieu of foreclosure;

                      (xix) the  amount of the  remaining  Special  Hazard  Loss
         Amount, Fraud Loss Amount and Bankruptcy Loss Amount as of the close of
         business on such Distribution Date;

                       (xx) the  principal  and  interest  portions  of Realized
         Losses  allocated as of such  Distribution  Date and the amount of such
         Realized Losses constituting Excess Special Hazard Losses, Excess Fraud
         Losses or Excess Bankruptcy Losses;

                      (xxi) the aggregate amount of Bankruptcy  Losses allocated
         to each Subclass of Class B  Certificates  in  accordance  with Section
         4.02(a) since the Relevant Anniversary;

                     (xxii) the  amount by which the Class B Subclass  Principal
         Balance of each Subclass of Class B Certificates  has been reduced as a
         result of Realized Losses allocated as of such Distribution Date;

                    (xxiii) the unpaid principal balance of any Mortgage Loan as
         to which the  Servicer  of such  Mortgage  Loan has  determined  not to
         foreclose  because it believes  the related  Mortgaged  Property may be
         contaminated   with  or  affected  by  hazardous  wastes  or  hazardous
         substances;

                     (xxiv)  the  amount  of the  aggregate  Servicing  Fees and
         Master  Servicing Fees paid (and not previously  reported) with respect
         to the related  Distribution Date and the amount by which the aggregate
         Available  Master  Servicer   Compensation  has  been  reduced  by  the
         Prepayment Interest Shortfall for the related Distribution Date;

                       (xxv) the Class A-7 PO Component Deferred Amount, if any;

                     (xxvi) in the case of the Class A-16 Certificates,  (a) the
         Class A-16 Distribution Deficiency, if any, for such Distribution Date,
         (b)  amounts,  if  any,  in  respect  of the  Class  A-16  Distribution
         Deficiency  paid under the Policy and (c) the amounts  attributable  to
         the Class A-16 Certificates;

                    (xxvii) in the case of the Class A-19 Certificates,  (a) the
         Class A-19 Distribution Deficiency, if any, for such Distribution Date,
         (b)  amounts,  if  any,  in  respect  of the  Class  A-19  Distribution
         Deficiency  paid under the Policy and (c) the amounts  attributable  to
         the Class A-19 Certificates;

                  (xxviii)in   the  case  of  the  Class  A-16  and  Class  A-19
         Certificates,  the amount  remaining  in the Reserve  Fund after taking
         into account the Reserve Withdrawal for such Distribution Date; and

                     (xxix)  such  other  customary  information  as the  Master
         Servicer deems necessary or desirable to enable  Certificateholders  to
         prepare their tax returns;

and shall  deliver a copy of each type of statement to the Trust  Administrator,
who shall provide copies thereof to Persons making written  request  therefor at
the Corporate Trust Office.

                  In  the  case  of  information  furnished  with  respect  to a
Subclass of Class A Certificates  pursuant to clauses (i), (ii),  (iii) and (iv)
above and with  respect to a Class B Subclass  pursuant  to clauses (v) and (vi)
above,  the amounts shall be expressed as a dollar amount per Class A or Class B
Certificate  (other  than a Class  A-7,  Class  A-R,  Class  A-LR or  Class  B-6
Certificate)  with a $1,000  Denomination,  as a dollar  amount per Class A-R or
Class A-LR Certificate with a $100 Denomination and as a dollar amount per Class
A-7 or Class B-6 Certificate with a $1 Denomination.

                  Within  a  reasonable  period  of time  after  the end of each
calendar  year,  the Master  Servicer  shall furnish or cause to be furnished to
each  Person  who at any time  during  the  calendar  year was the  Holder  of a
Certificate a statement  containing  the  information  set forth in clauses (i),
(ii)(a)  and  (iii)  above  in the case of a Class A  Certificateholder  and the
information  contained  in  clauses  (iv) and (v) above in the case of a Class B
Certificateholder  aggregated  for  such  calendar  year or  applicable  portion
thereof during which such Person was a Certificateholder. Such obligation of the
Master  Servicer  shall be deemed  to have been  satisfied  to the  extent  that
substantially  comparable  information  shall be provided by the Master Servicer
pursuant to any requirements of the Code.

                  Prior to the  close of  business  on the  third  Business  Day
preceding each Distribution  Date, the Master Servicer shall furnish a statement
to the Trust Administrator,  any Paying Agent and the Seller (the information in
such statement to be made available to Certificateholders by the Master Servicer
on written request) setting forth the Class A Subclass  Distribution Amount with
respect to each Class A Subclass, the Class A-7 PO Component Distribution Amount
and the Class B  Subclass  Distribution  Amount  with  respect  to each  Class B
Subclass.  Upon receipt of any such  statement,  the Trust  Administrator  shall
promptly  forward  a  copy  of  such  statement  to  Financial   Security.   The
determination  by the Master  Servicer of such amounts shall,  in the absence of
obvious error, be presumptively  deemed to be correct for all purposes hereunder
and the Trust  Administrator  and the Paying Agent shall be protected in relying
upon the same without any independent check or verification.

                  In addition to the reports  required  pursuant to this Section
4.04,  the Master  Servicer shall make available upon request to each Holder and
each proposed  transferee of a Class B Certificate such additional  information,
if any,  as may be  required  to permit the  proposed  transfer  to be  effected
pursuant to Rule 144A.

                  Section 4.05.  Reports to Mortgagors and the Internal  Revenue
Service.  The Master  Servicer  shall,  in each year beginning after the Cut-Off
Date,  make the  reports  of  foreclosures  and  abandonments  of any  Mortgaged
Property  as  required  by Code  Section  6050J.  In  order to  facilitate  this
reporting process,  the Master Servicer shall request that each Servicer,  on or
before January 15th of each year, shall provide to the Internal Revenue Service,
with copies to the Master Servicer,  reports relating to each instance occurring
during the previous  calendar  year in which such  Servicer (i) on behalf of the
Trustee  acquires an interest in a Mortgaged  Property  through  foreclosure  or
other comparable  conversion in full or partial  satisfaction of a Mortgage Loan
serviced by such Servicer,  or (ii) knows or has reason to know that a Mortgaged
Property has been  abandoned.  Reports from the  Servicers  shall be in form and
substance sufficient to meet the reporting  requirements imposed by Code Section
6050J.  In  addition,  each  Servicer  shall  provide the Master  Servicer  with
sufficient  information  to allow the Master  Servicer  to, for each year ending
after the  Cut-Off  Date,  provide,  or cause to be  provided,  to the  Internal
Revenue  Service and the Mortgagors  such  information as is required under Code
Sections 6050H (regarding payment of interest) and 6050P (regarding cancellation
of indebtedness).

                  Section  4.06.  Reserve  Fund.  (a) The Reserve  Fund shall be
established  on the Closing Date and  maintained by the Trust  Administrator  in
accordance  with this Section 4.06. At the time the Reserve Fund is established,
the Seller  shall  cause to be  deposited  into the  Reserve  Fund the amount of
$2,000.

                  With respect to each Distribution Date, the Reserve Withdrawal
shall be withdrawn by the Trust  Administrator from the amount on deposit in the
Reserve  Fund in  accordance  with this  Section  4.06 and  distributed  on such
Distribution  Date, pro rata, between the Class A-16 Certificates and Class A-19
Certificates  based on the amounts  described in clause (b) of the definition of
"Reserve Withdrawal" in Article I. The amounts distributed to the Class A-16 and
Class  A-19  Certificates  will be  distributed  pro rata,  based on  Percentage
Interest,  to the  Holders  of the  Class  A-16  and  Class  A-19  Certificates,
respectively.

                  Notwithstanding  anything  herein  to  the  contrary,  on  the
Distribution Date on which the Class A Subclass  Principal Balances of the Class
A-16 and Class A-19  Certificates  have been reduced to zero,  any funds then on
deposit in the  Reserve  Fund shall be  distributed  to Lehman  Brothers  at the
address provided by it to the Trust Administrator.

                  (b) The Reserve Fund will be an "outside  reserve  fund" under
the REMIC Provisions that is beneficially  owned for federal income tax purposes
by Lehman Brothers,  which shall report all income, gain, deduction or loss with
respect  thereto,  and  will  not be an  asset  of  the  Upper-Tier  REMIC,  the
Lower-Tier REMIC or the Trust Estate.

                  Section 4.07. Distributions in Reduction of the Class A-16 and
Class A-19  Certificates.  Distributions  in  reduction  of the Class A Subclass
Principal  Balance of the Class A-16 or Class A-19  Certificates will be made in
integral  multiples of $1,000 at the request of the appropriate  representatives
of Deceased  Holders of such  Subclass  and at the request of Living  Holders of
such Subclass or by mandatory  distributions by random lot,  pursuant to clauses
(a) and (d) below, or on a pro rata basis pursuant to clause (f) below.

                  (a) On  each  Distribution  Date  on  which  distributions  in
reduction of the Class A Subclass  Principal  Balance of the Class A-16 or Class
A-19 Certificates are made, such distributions will be made with respect to such
Subclass in the following priority:

                  (i) any request by the personal  representatives of a Deceased
         Holder or by a surviving  tenant by the entirety,  by a surviving joint
         tenant  or by a  surviving  tenant  in  common,  but not  exceeding  an
         aggregate  principal balance for such Subclass of $100,000 per request;
         and

                  (ii) any  request by a Living  Holder,  but not  exceeding  an
         aggregate principal balance for such Subclass of $10,000 per request.

                  Thereafter,  distributions  will be made, with respect to each
such Subclass, as provided in clauses (i) and (ii) above up to a second $100,000
and $10,000, respectively. This sequence of priorities will be repeated for each
request for principal  distributions  for such  Subclass made by the  Beneficial
Owners of the Class A-16 and Class  A-19  Certificates  until all such  requests
have been honored.

                  Requests  for  distributions  in  reduction  of the  principal
balances  of Class  A-16 or Class  A-19  Certificates  presented  on  behalf  of
Deceased  Holders in accordance  with the provisions of clause (i) above will be
accepted  in  order  of their  receipt  by the  Clearing  Agency.  Requests  for
distributions in reduction of the principal  balance of Class A-16 or Class A-19
Certificates  presented in accordance  with the  provisions of clause (ii) above
will be accepted in the order of their receipt by the Clearing  Agency after all
requests with respect to such Subclass  presented in accordance  with clause (i)
have been honored.  All requests for distributions in reduction of the principal
balances  of the Class  A-16 and Class A-19  Certificates  will be  accepted  in
accordance  with the provisions set forth in Section  4.07(c).  All requests for
distributions in reduction of the principal  balance of Class A-16 or Class A-19
Certificates  with  respect to any  Distribution  Date must be  received  by the
Clearing  Agency and forwarded to, and received by, the Trust  Administrator  no
later than the close of  business  on the  related  Record  Date.  Requests  for
distributions  which are  received by the Clearing  Agency and  forwarded to the
Trust Administrator after the related Record Date and requests,  in either case,
for  distributions  not accepted with respect to any Distribution  Date, will be
treated as requests for  distributions in reduction of the principal  balance of
Class A-16 or Class A-19 Certificates on the next succeeding  Distribution Date,
and each succeeding  Distribution  Date  thereafter,  until each such request is
accepted or is withdrawn as provided in Section  4.07(c).  Such  requests as are
not so withdrawn  shall retain their order of priority  without the need for any
further action on the part of the  appropriate  Beneficial  Owner of the related
Class A-16 or Class A-19  Certificate,  all in accordance with the procedures of
the Clearing Agency and the Trust Administrator. Upon the transfer of beneficial
ownership of any Class A-16 or Class A-19 Certificate,  any distribution request
previously  submitted  with respect to such  Certificate  will be deemed to have
been withdrawn only upon the receipt by the Trust  Administrator of notification
of such withdrawal using a form required by the Clearing Agency.

                  Distributions  in reduction of the  principal  balances of the
Class A-16 and Class A-19  Certificates  will be applied,  in the aggregate with
respect  to  each  Subclass,  in an  amount  equal  to  the  Class  A  Principal
Distribution Amount allocable to such Subclass pursuant to Section 4.01(b), plus
any  amounts  available  for  distribution  from the  Rounding  Account for such
Subclass established as provided in Section 4.07(e), provided that the aggregate
distribution in reduction of the Class A Subclass Principal Balance of each such
Subclass on any Distribution Date is made in an integral multiple of $1,000.

                  To the  extent  that  the  portion  of the  Class A  Principal
Distribution  Amount  allocable  to  distributions  in  reduction of the Class A
Subclass  Principal  Balance of the Class A-16 or Class A-19 Certificates on any
Distribution  Date  exceeds the  aggregate  principal  balances of Class A-16 or
Class A-19  Certificates,  as  applicable,  with  respect to which  distribution
requests,  as set forth above,  have been received (plus any amounts required to
be distributed pursuant to the Rounding Account),  distributions in reduction of
the  Class  A  Subclass  Principal  Balance  of the  Class  A-16 or  Class  A-19
Certificates will be made by mandatory distribution pursuant to Section 4.07(d).

                  (b) A Class A-16 or Class A-19 Certificate  shall be deemed to
be held by a Deceased  Holder for  purposes of this Section 4.07 if the death of
the Beneficial  Owner thereof is deemed to have  occurred.  Class A-16 and Class
A-19 Certificates  beneficially owned by tenants by the entirety,  joint tenants
or tenants in common will be  considered  to be  beneficially  owned by a single
owner.  The death of a tenant by the entirety,  joint tenant or tenant in common
will be deemed to be the death of the  Beneficial  Owner,  and the Class A-16 or
Class A-19 Certificates so beneficially owned will be eligible for priority with
respect to distributions in reduction of the principal  balance of such Subclass
thereof,  subject  to the  limitations  stated  above.  Class A-16 or Class A-19
Certificates beneficially owned by a trust will be considered to be beneficially
owned by each  beneficiary  of the  trust to the  extent  of such  beneficiary's
beneficial  interest  therein,  but in no  event  will a  trust's  beneficiaries
collectively be deemed to be Beneficial  Owners of a number of Individual  Class
A-16 Certificates or Individual Class A-19 Certificates  greater than the number
of Individual Class A-16 Certificates or Individual Class A-19 Certificates,  as
applicable,  of which such trust is the owner.  The death of a beneficiary  of a
trust will be deemed to be the death of a Beneficial  Owner of the Class A-16 or
Class A-19 Certificates, as applicable, owned by the trust to the extent of such
beneficiary's  beneficial interest in such trust. The death of an individual who
was a tenant  by the  entirety,  joint  tenant  or tenant in common in a tenancy
which  is the  beneficiary  of a trust  will be  deemed  to be the  death of the
beneficiary  of such  trust.  The  death  of a  person  who,  during  his or her
lifetime,  was  entitled  to  substantially  all  of  the  beneficial  ownership
interests  in  Individual  Class  A-16  Certificates  or  Individual  Class A-19
Certificates  will be  deemed to be the  death of the  Beneficial  Owner of such
Class  A-16  or  Class  A-19  Certificates  regardless  of the  registration  of
ownership, if such beneficial interest can be established to the satisfaction of
the Trust  Administrator.  Such  beneficial  interest will be deemed to exist in
typical  cases of street  name or  nominee  ownership,  ownership  by a trustee,
ownership under the Uniform Gifts to Minors Act and community  property or other
joint ownership  arrangements  between a husband and wife.  Beneficial interests
shall include the power to sell,  transfer or otherwise  dispose of a Class A-16
or Class A-19  Certificate and the right to receive the proceeds  therefrom,  as
well as interest and distributions in reduction of the principal balances of the
Class A-16 or Class A-19  Certificates,  as  applicable,  payable  with  respect
thereto.  The  Trust  Administrator  shall  not be under  any duty to  determine
independently the occurrence of the death of any deceased  Beneficial Owner. The
Trust  Administrator  may  rely  entirely  upon  documentation  delivered  to it
pursuant to Section  4.07(c) in  establishing  the eligibility of any Beneficial
Owner to receive the priority accorded Deceased Holders in Section 4.07(a).

                  (c) Requests for  distributions  in reduction of the principal
balance of Class A-16 or Class A-19  Certificates  must be made by  delivering a
written request  therefor to the Clearing Agency  Participant or Clearing Agency
Indirect  Participant  that  maintains the account  evidencing  such  Beneficial
Owner's  interest  in Class  A-16 or Class A-19  Certificates.  In the case of a
request on behalf of a Deceased  Holder,  appropriate  evidence of death and any
tax  waivers are  required  to be  forwarded  to the Trust  Administrator  under
separate cover. The Clearing Agency  Participant should in turn make the request
of  the  Clearing  Agency  (or,  in  the  case  of a  Clearing  Agency  Indirect
Participant,  such Clearing Agency Indirect  Participant must notify the related
Clearing Agency  Participant of such request,  which Clearing Agency Participant
should  make the  request  of the  Clearing  Agency) on a form  required  by the
Clearing Agency and provided to the Clearing Agency Participant. Upon receipt of
such  request,  the  Clearing  Agency will date and time stamp such  request and
forward  such  request  to the Trust  Administrator.  The  Clearing  Agency  may
establish such  procedures as it deems fair and equitable to establish the order
of receipt of requests  for such  distributions  received by it on the same day.
Neither the Master Servicer,  the Trust  Administrator  nor the Trustee shall be
liable for any delay in delivery of requests for distributions or withdrawals of
such  requests by the Clearing  Agency,  a Clearing  Agency  Participant  or any
Clearing Agency Indirect Participant.

                  The  Trust  Administrator  shall  maintain  a  list  of  those
Clearing Agency Participants  representing the appropriate  Beneficial Owners of
Class  A-16  or  Class  A-19  Certificates  that  have  submitted  requests  for
distributions  in reduction of the  principal  balance of  Certificates  of such
Subclass,  together with the order of receipt and the amounts of such  requests.
The Clearing Agency will honor requests for  distributions in the order of their
receipt  (subject to the priorities  described in Section  4.07(a)  above).  The
Trust  Administrator  shall  notify  the  Clearing  Agency  and the  appropriate
Clearing  Agency  Participants  as to which  requests  should be honored on each
Distribution  Date.  Requests  shall  be  honored  by  the  Clearing  Agency  in
accordance with the procedures,  and subject to the priorities and  limitations,
described in this Section 4.07. The exact procedures to be followed by the Trust
Administrator   and  the  Clearing  Agency  for  purposes  of  determining  such
priorities and limitations  will be those  established  from time to time by the
Trust Administrator or the Clearing Agency, as the case may be. The decisions of
the Trust  Administrator and the Clearing Agency concerning such matters will be
final and binding on all affected persons.

                  Individual  Class A-16  Certificates and Individual Class A-19
Certificates  which  have  been  accepted  for a  distribution  shall be due and
payable on the applicable  Distribution  Date. Such Certificates  shall cease to
bear interest after the last day of the month  preceding the month in which such
Distribution Date occurs, and  notwithstanding  anything to the contrary herein,
no amounts  shall be due from  Financial  Security or otherwise  with respect to
interest on such Certificates after such last day of the month.

                  Any Beneficial Owner of a Class A-16 or Class A-19 Certificate
which has requested a  distribution  may withdraw its request by so notifying in
writing the Clearing Agency Participant or Clearing Agency Indirect  Participant
that maintains such Beneficial  Owner's account.  In the event that such account
is maintained by a Clearing  Agency Indirect  Participant,  such Clearing Agency
Indirect  Participant must notify the related Clearing Agency  Participant which
in turn must forward the  withdrawal of such request,  on a form required by the
Clearing Agency, to the Trust  Administrator.  If such notice of withdrawal of a
request  for  distribution  has not been  received  by the  Clearing  Agency and
forwarded to the Trust  Administrator  on or before the Record Date for the next
Distribution  Date,  the  previously  made  request  for  distribution  will  be
irrevocable  with  respect to the making of  distributions  in  reduction of the
Class A Subclass  Principal  Balance of Class A-16 or Class A-19 Certificates on
such Distribution Date.

                  In the event any  requests for  distributions  in reduction of
the principal  balance of Class A-16 or Class A-19  Certificates are rejected by
the Trust  Administrator  for  failure to comply with the  requirements  of this
Section  4.07,  the  Trust  Administrator  shall  return  such  request  to  the
appropriate  Clearing Agency Participant with a copy to the Clearing Agency with
an explanation as to the reason for such rejection.

                  (d) To the extent, if any, that  distributions in reduction of
the Class A Subclass  Principal Balance of Class A-16 or Class A-19 Certificates
on a Distribution Date exceed the outstanding principal balances of Certificates
of such Subclass with respect to which distribution  requests have been received
by the related Record Date, as provided in Section 4.07(a) above,  distributions
in  reduction  of the Class A  Subclass  Principal  Balance of the Class A-16 or
Class A-19 Certificates,  as applicable, will be made by mandatory distributions
in reduction  thereof.  Such mandatory  distributions  on Individual  Class A-16
Certificates and Individual Class A-19  Certificates  will be made by random lot
in accordance  with the  then-applicable  random lot  procedures of the Clearing
Agency,  the  Clearing  Agency  Participants  and the Clearing  Agency  Indirect
Participants  representing the Beneficial  Owners;  provided  however,  that, if
after the distribution in reduction of the Class A Subclass Principal Balance of
the Class A-16  Certificates  or Class A-19  Certificates on the next succeeding
Distribution Date on which mandatory distributions are to be made, the principal
balance of Class A-16 or Class A-19  Certificates,  as applicable,  would not be
reduced to zero, the Individual Class A-16 Certificates or Individual Class A-19
Certificates  to which such  distributions  will be applied shall be selected by
the  Clearing  Agency  from  those  Class A-16 or Class  A-19  Certificates,  as
applicable,  not otherwise receiving distributions in reduction of the principal
balance on such  Distribution  Date.  The Trust  Administrator  shall notify the
Clearing  Agency  of the  aggregate  amount  of the  mandatory  distribution  in
reduction of the Class A Subclass  Principal  Balance of the Class A-16 or Class
A-19 Certificates,  as applicable, to be made on the next Distribution Date. The
Clearing  Agency shall then  allocate such  aggregate  amount among its Clearing
Agency Participants on a random lot basis. Each Clearing Agency Participant and,
in turn,  each  Clearing  Agency  Indirect  Participant  will  then  select,  in
accordance   with  its  own  random  lot  procedures,   Individual   Class  A-16
Certificates or Individual Class A-19  Certificates from among those held in its
accounts  to receive  mandatory  distributions  in  reduction  of the  principal
balance of the  Certificates  of such  Subclass,  such that the total  amount so
selected  is equal  to the  aggregate  amount  of such  mandatory  distributions
allocated to such Clearing Agency Participant by the Clearing Agency and to such
Clearing Agency Indirect Participant by its related Clearing Agency Participant,
as the case may be.  Clearing Agency  Participants  and Clearing Agency Indirect
Participants  which  hold Class A-16 or Class  A-19  Certificates  selected  for
mandatory  distributions in reduction of the principal  balances are required to
provide  notice  of such  mandatory  distributions  to the  affected  Beneficial
Owners.  The Master  Servicer  agrees to notify the Trust  Administrator  of the
amount of distributions in reduction of the principal balances of Class A-16 and
Class A-19  Certificates to be made on each Distribution Date in a timely manner
such that the Trust  Administrator  may fulfill its obligations  pursuant to the
Letter of  Representations  dated the Business  Day  immediately  preceding  the
Closing Date among the Seller,  the  Trustee,  the Trust  Administrator  and the
Clearing Agency.

                  (e) On  the  Closing  Date,  the  Rounding  Account  shall  be
established  with the Trust  Administrator  and the Depositor  shall cause to be
initially  deposited with the Trust  Administrator  a $1,999.98  deposit for the
Rounding  Account.  On each Distribution Date on which a distribution is made in
reduction of the principal balance of the Class A-16 or Class A-19 Certificates,
funds on deposit in the  Rounding  Account  shall be  available to be applied to
round upward to an integral  multiple of $1,000 the  aggregate  distribution  in
reduction of the Class A Subclass Principal Balance to be made on the Class A-16
or Class A-19 Certificates.  Rounding of such distribution on the Class A-16 and
Class A-19  Certificates  shall be accomplished,  on the first such Distribution
Date,  by  withdrawing  from the Rounding  Account the amount of funds,  if any,
needed  to  round  the  amount  otherwise  available  for such  distribution  in
reduction of the principal balance of the Class A-16 or Class A-19 Certificates,
as  applicable,  upward  to the  next  integral  multiple  of  $1,000.  On  each
succeeding  Distribution  Date  on  which  distributions  in  reduction  of  the
principal  balance of the Class A-16 and Class A-19 Certificates are to be made,
the aggregate  amount of such  distributions  allocable to  Certificates of each
such  Subclass  shall be  applied  first to repay any funds  withdrawn  from the
Rounding Account on the prior  Distribution Date, and then the remainder of such
allocable  amount,  if any,  shall be  similarly  rounded  upward and applied as
distributions  in reduction of the principal  balance of the Class A-16 or Class
A-19  Certificates,  as  applicable;  this process shall  continue on succeeding
Distribution  Dates until the Class A Subclass  Principal  Balances of the Class
A-16 and Class A-19  Certificates  have been  reduced to zero.  The funds in the
Rounding  Account shall be held in a non-interest  bearing account and shall not
be reinvested.

                  Notwithstanding  anything  herein  to  the  contrary,  on  the
Distribution  Date on which  distributions  in reduction of the Class A Subclass
Principal Balances of the Class A-16 and Class A-19 Certificates will reduce the
Class A  Subclass  Principal  Balances  thereof  to zero  or in the  event  that
distributions  in  reduction  of the Class A Subclass  Principal  Balance of the
Class  A-16  and  Class  A-19  Certificates  are  made in  accordance  with  the
provisions  set forth in  Section  4.07(f),  an amount  equal to the  difference
between $1,000 and the sum then held in the Rounding  Account shall be paid from
the Pool Distribution Amount to the Rounding Account.  Any funds then on deposit
in such  Rounding  Account shall be  distributed  to the Holder of the Class A-R
Certificate.

                  (f) Notwithstanding any provisions herein to the contrary,  on
each  Distribution  Date  following  the  first  Distribution  Date on which any
principal   losses   are   allocated   to  the   Class   A-16  or   Class   A-19
Certificateholders  occurring  on or  after  the  earliest  to  occur of (i) the
Cross-Over Date, (ii) the date on which Special Hazard Losses exceed the Special
Hazard Loss Amount,  (iii) the date on which Fraud Losses  exceed the Fraud Loss
Amount and (iv) the date on which  Bankruptcy  Losses exceed the Bankruptcy Loss
Amount,  distributions  in reduction of the principal  balance of the Class A-16
and Class A-19  Certificates  (including  amounts paid in respect of such losses
under  the  Policy)  will be made on a pro  rata  basis  among  the  Holders  of
Certificates of each such Subclass and will not be made in integral multiples of
$1,000 or pursuant to  requested  distributions  or mandatory  distributions  by
random lot.

                  (g) In the event that Definitive Certificates representing the
Class A-16 or Class A-19  Certificates  are issued  pursuant to Section 5.07, an
amendment to this  Agreement,  which may be approved  without the consent of any
Certificateholders,  shall establish  procedures relating to the manner in which
distributions in reduction of the principal  balances of the Class A-16 or Class
A-19 Certificates,  as applicable, are to be made; provided that such procedures
shall be consistent,  to the extent  practicable and customary for  certificates
similar to the Class A-16 and Class A-19  Certificates,  with the  provisions of
this Section 4.07.

                  Section 4.08.  Policy Matters.  (a) If, on the second Business
Day before any  Distribution  Date,  the Trust  Administrator,  on behalf of the
Trustee,  determines that there will be a Class A-16 Distribution  Deficiency or
Class  A-19  Distribution  Deficiency  for such  Distribution  Date,  the  Trust
Administrator  shall  determine  the  amount  of such  Class  A-16  Distribution
Deficiency  or Class  A-19  Distribution  Deficiency  and shall  give  notice to
Financial Security and the Fiscal Agent, if any (as defined in each Policy),  by
telephone or telecopy of the amount of such  deficiency  confirmed in writing by
the Notice of Claim by 12:00 noon,  New York City time on such  second  Business
Day.

                  (b)  At the  time  of  the  execution  and  delivery  of  this
Agreement,  the Trust  Administrator  shall establish a separate special purpose
trust account in the name of the Trustee for the benefit of Holders of the Class
A-16 and Class A-19  Certificates  referred  to herein as the  "Policy  Payments
Account"  over which the Trust  Administrator,  on behalf of the Trustee,  shall
have  exclusive  control and sole right of withdrawal.  The Trust  Administrator
shall  deposit  any amounts  paid under the  Policies  into the Policy  Payments
Account and  distribute  such amounts only for purposes of payment to Holders of
the Class  A-16 or Class A-19  Certificates,  as  applicable,  of the Class A-16
Distribution  Deficiency or Class A-19 Distribution Deficiency for which a claim
was made and such  amounts may not be applied to satisfy any costs,  expenses or
liabilities of the Trust Administrator, the Trustee or the Trust Estate. Amounts
paid under a Policy shall be disbursed by the Trust  Administrator to Holders of
the Class A-16 or Class A-19  Certificates,  as applicable in the same manner as
distributions  in  reduction  of the  principal  balance of and  interest on the
Certificates  of such Subclass are made under Section  4.01(e).  It shall not be
necessary for such payments of the Class A-16 Distribution  Deficiency and Class
A-19  Distribution  Deficiency to be made by checks or wire  transfers  separate
from the check or wire  transfer used to pay  distributions  in reduction of the
principal  balance of and interest on the Class A-16 and Class A-19 Certificates
with funds  available  to make such  distributions.  However,  the amount of any
distribution to be paid from funds  transferred from the Policy Payments Account
shall be noted as provided in (c) below and in the  statement to be furnished to
Holders  of  the  Class  A-16  Certificates  or  Class  A-19  Certificates,   as
applicable,  and Financial  Security pursuant to Section 4.04. Funds held in the
Policy Payments Account shall not be invested by the Trust Administrator.

                  On any  Distribution  Date with  respect  to which a claim has
been made  under the  Policy,  the  amount  of any funds  received  by the Trust
Administrator  as a result of the claim under the Policy to the extent necessary
to make  distributions on the Class A-16 or Class A-19 Certificates equal to the
Class A-16 Distribution Deficiency or Class A-19 Distribution Deficiency on such
Distribution  Date shall be  withdrawn  from the  Policy  Payments  Account  and
applied  by the Trust  Administrator  to the  payment  in full of the Class A-16
Distribution  Deficiency or Class A-19 Distribution  Deficiency,  as applicable.
Any funds  deposited  into the Policy  Payments  Account in respect of the Class
A-16 or Class A-19 Certificates that are remaining therein on the first Business
Day following a Distribution Date after the Class A-16  Distribution  Deficiency
or Class A-19 Distribution Deficiency has been made to the Certificateholders of
such  Subclass  shall be remitted in  immediately  available  funds to Financial
Security, pursuant to the instructions of Financial Security, by the end of such
Business Day.

                  (c) The Trust Administrator shall keep a complete and accurate
record of the Class A-16 Interest  Loss Amount,  the Class A-16  Principal  Loss
Amount,  the Class A-19  Interest  Loss Amount,  the Class A-19  Principal  Loss
Amount and any Non-Supported  Interest Shortfall  allocated to the Class A-16 or
Class A-19  Certificates  once the  Reserve  Fund has been  depleted,  paid from
moneys  received  under  the  Class  A-16  Policy  and  Class  A-19  Policy,  as
applicable.  Financial  Security shall have the right to inspect such records at
reasonable   times  upon  one   Business   Day's  prior   notice  to  the  Trust
Administrator.

                  (d) In the event that the Trust  Administrator  has received a
certified copy of an order of the appropriate  court that any  distributions  in
reduction of the principal  balance of or interest on a Class A-16 or Class A-19
Certificate  has been avoided in whole or in part as a preference  payment under
applicable  bankruptcy law, the Trust  Administrator  shall so notify  Financial
Security and the Fiscal  Agent (as defined in the  applicable  Policy),  if any,
shall comply with the provisions of the  applicable  Policy to obtain payment by
Financial  Security  of such  avoided  distribution,  and shall,  at the time it
provides  notice  to  Financial  Security,  notify,  by mail to  Holders  of the
Certificates of such Subclass that, in the event that any Holder's  distribution
is so recovered,  such Holder will be entitled to payment  pursuant to the terms
of the applicable  Policy,  a copy of which shall be made available by the Trust
Administrator and the Trust  Administrator  shall furnish to Financial  Security
and the Fiscal  Agent,  if any,  its records  evidencing  the  distributions  in
reduction of the principal balance of and interest  (including any Non-Supported
Interest Shortfall described in Section 4.08(c)) on the Class A-16 or Class A-19
Certificates,  if any,  which  have  been made by the  Trust  Administrator  and
subsequently  recovered from Holders,  and the dates on which such distributions
were made.  Such payment under the  applicable  Policy shall be disbursed to the
receiver,  conservator,  debtor-in-possession  or trustee in bankruptcy named in
the order and not to the Trust  Administrator,  the Trustee or any Class A-16 or
Class   A-19   Certificateholder,   as   applicable,   directly   (unless   such
Certificateholder has previously paid such amount to the receiver,  conservator,
debtor-in-possession  or trustee in bankruptcy named in the order, in which case
such payment shall be disbursed to the Trust  Administrator  for distribution to
such  Certificateholder  upon proof of such payment  reasonably  satisfactory to
Financial Security).

                  (e) The Trust  Administrator  shall promptly notify  Financial
Security and the Fiscal Agent,  if any, of any proceeding or the  institution of
any action  seeking the avoidance as a preferential  transfer  under  applicable
bankruptcy,  insolvency,  receivership or similar law (a "Preference  Claim") of
any distribution  made with respect to the Class A-16 or Class A-19 Certificates
as to which it has actual  knowledge.  Each Holder of a Class A-16 or Class A-19
Certificate,  by its  purchase of such  Certificates,  the Trustee and the Trust
Administrator  hereby  agree that  Financial  Security  (so long as no Financial
Security  Default  exists)  may at  any  time  during  the  continuation  of any
proceeding  relating to a Preference  Claim direct all matters  relating to such
Preference Claim, including, without limitation, (i) the direction of any appeal
of any  order  relating  to any  Preference  Claim and (ii) the  posting  of any
surety, supersedeas or performance bond pending any such appeal. In addition and
without  limitation of the foregoing,  Financial Security shall be subrogated to
the  rights of the  Trust  Administrator,  the  Trustee  and each  Holder in the
conduct of any Preference Claim,  including,  without limitation,  all rights of
any party to an adversary  proceeding  or action with respect to any court order
issued in connection with any such Preference Claim.

                  (f) The Trustee and the Trust Administrator  acknowledge,  and
each Holder of a Class A-16 or Class A-19  Certificate by its acceptance of such
Certificate  agrees,  that  without any further  action on the part of Financial
Security, Financial Security shall be subrogated to all of the rights to amounts
distributable to such  Certificateholders  in respect of Class A Subclass Unpaid
Interest  Shortfalls,   Non-Supported  Interest  Shortfalls  allocated  to  such
Certificates  and  recoveries,  if any, with respect to the Class A-16 Principal
Loss Amounts or Class A-19  Principal  Loss Amounts with respect to amounts paid
under the Class A-16 Policy or Class A-19 Policy, as applicable.  The Class A-16
and Class A-19  Certificateholders  by  acceptance of such  Certificates  assign
their rights as Holders of such Certificates to Financial Security to the extent
of Financial Security's interest with respect to amounts paid.

                  (g) The Master Servicer shall  designate a Financial  Security
Contact  Person  who  shall  be  available  to  Financial  Security  to  provide
reasonable  access to  information  regarding  the Mortgage  Loans.  The initial
Financial Security Contact Person is appointed in Section 11.40.

                  (h) The Trust Administrator,  on behalf of the Trustee,  shall
surrender each Policy to Financial Security for cancellation upon the expiration
of the term of such Policy as provided in such Policy.

                  (i) The  Trust  Administrator  upon  receipt  from the  Master
Servicer  shall send to  Financial  Security  the report  prepared  pursuant  to
Section 3.05 and the statements prepared pursuant to Section 4.04.



<PAGE>

                                    ARTICLE V

                                THE CERTIFICATES

                  Section 5.01.  The  Certificates.  (a) The Class A and Class B
Certificates  shall  be  issued  only  in  minimum  denominations  of  a  Single
Certificate and, except for the Class A-R and Class A-LR Certificates,  integral
multiples of $1,000 in excess thereof (except, if necessary, for one Certificate
of each  Subclass  (other  than the Class A-R or Class  A-LR  Certificate)  that
evidences one Single  Certificate plus such additional  principal  portion as is
required in order for all  Certificates  of such Subclass to equal the aggregate
Original Class A Subclass  Principal  Balance or the aggregate  Original Class B
Subclass  Principal Balance of such Subclass,  as the case may be), and shall be
substantially  in the respective forms set forth as Exhibits A-1, A-2, A-3, A-4,
A-5, A-6, A-7, A-8, A-9, A-10,  A-11,  A-12, A-13, A-14, A-15, A-16, A-17, A-18,
A-19,  A-R,  A-LR,  B-1,  B-2,  B-3,  B-4,  B-5,  B-6,  and D  (reverse  side of
Certificates)  hereto. On original issue the Certificates  shall be executed and
delivered  by the Trust  Administrator  to or upon the order of the Seller  upon
receipt by the Trust  Administrator or the Custodian of the documents  specified
in Section 2.01. The aggregate  principal  portion  evidenced by the Class A and
Class B Certificates  shall be the sum of the amounts  specifically set forth in
the respective  Certificates.  The  Certificates  shall be executed by manual or
facsimile  signature  on behalf of the Trust  Administrator  by any  Responsible
Officer  thereof.  Certificates  bearing the manual or facsimile  signatures  of
individuals who were at any time the proper officers of the Trust  Administrator
shall bind the Trust Administrator  notwithstanding that such individuals or any
of them  have  ceased  to hold  such  offices  prior to the  authentication  and
delivery of such  Certificates  or did not hold such offices at the date of such
Certificates.  No  Certificate  shall be  entitled  to any  benefit  under  this
Agreement,  or be valid for any  purpose,  unless  manually  countersigned  by a
Responsible Officer of the Trust Administrator,  or unless there appears on such
Certificate a certificate of authentication executed by the Authenticating Agent
by manual signature, and such countersignature or certificate upon a Certificate
shall be conclusive evidence,  and the only evidence,  that such Certificate has
been duly authenticated and delivered hereunder. All Certificates shall be dated
the date of their authentication.

                  Until such time as Definitive Certificates are issued pursuant
to Section 5.07, each Book-Entry Certificate shall bear the following legend:

                  "Unless  this   certificate  is  presented  by  an  authorized
representative of [the Clearing Agency] to the Trust  Administrator or its agent
for registration of transfer, exchange or payment, and any certificate issued is
registered in the name of [the Clearing  Agency] or such other name as requested
by an authorized representative of [the Clearing Agency] and any payment is made
to [the Clearing Agency], any transfer,  pledge or other use hereof for value or
otherwise by or to any person is wrongful  since the  registered  owner  hereof,
[the Clearing Agency], has an interest herein."

                  (b) Upon original issuance, the Book-Entry  Certificates shall
be issued in the form of one or more typewritten  certificates,  to be delivered
to The Depository Trust Company,  the initial Clearing Agency,  by, or on behalf
of,  the  Seller.  Such  Certificates  shall  initially  be  registered  in  the
Certificate  Register in the name of the nominee of the initial Clearing Agency,
and no Beneficial Owner will receive a definitive certificate  representing such
Beneficial Owner's interest in the Book-Entry  Certificates,  except as provided
in Section 5.07.  Unless and until  definitive,  fully  registered  certificates
("Definitive  Certificates")  have been issued to Beneficial  Owners pursuant to
Section 5.07:

                  (i) the  provisions  of this Section  5.01(b) shall be in full
         force and effect;

                   (ii)  the  Seller,  the  Master  Servicer,   the  Certificate
         Registrar and the Trust Administrator may deal with the Clearing Agency
         for  all  purposes  (including  the  making  of  distributions  on  the
         Book-Entry  Certificates  and the taking of  actions by the  Holders of
         Book-Entry  Certificates)  as  the  authorized  representative  of  the
         Beneficial Owners;

                  (iii)  to the  extent  that  the  provisions  of this  Section
         5.01(b)  conflict  with any other  provisions  of this  Agreement,  the
         provisions of this Section 5.01(b) shall control;

                   (iv) the rights of Beneficial  Owners shall be exercised only
         through the Clearing  Agency and shall be limited to those  established
         by law, the rules,  regulations  and procedures of the Clearing  Agency
         and agreements  between such Beneficial  Owners and the Clearing Agency
         and/or the Clearing  Agency  Participants,  and all  references in this
         Agreement to actions by  Certificateholders  shall, with respect to the
         Book-Entry Certificates,  refer to actions taken by the Clearing Agency
         upon  instructions  from  the  Clearing  Agency  Participants,  and all
         references in this  Agreement to  distributions,  notices,  reports and
         statements to Certificateholders  shall, with respect to the Book-Entry
         Certificates,  refer to distributions,  notices, reports and statements
         to the Clearing  Agency or its  nominee,  as  registered  holder of the
         Book-Entry  Certificates,  as the  case  may be,  for  distribution  to
         Beneficial  Owners in  accordance  with the  procedures of the Clearing
         Agency; and

                    (v)  the  initial   Clearing  Agency  will  make  book-entry
         transfers  among the  Clearing  Agency  Participants  and  receive  and
         transmit distributions of principal and interest on the Certificates to
         the Clearing  Agency  Participants,  for  distribution by such Clearing
         Agency Participants to the Beneficial Owners or their nominees.

                  For purposes of any provision of this  Agreement  requiring or
permitting  actions  with the consent  of, or at the  direction  of,  Holders of
Book-Entry Certificates evidencing specified Voting Interests, such direction or
consent  shall  be  given by  Beneficial  Owners  having  the  requisite  Voting
Interests, acting through the Clearing Agency.

                  Unless and until Definitive  Certificates  have been issued to
Beneficial  Owners pursuant to Section 5.07, copies of the reports or statements
referred to in Section 4.04 shall be available to Beneficial Owners upon written
request to the Trust Administrator at the Corporate Trust Office.

                  Section  5.02.   Registration  of  Transfer  and  Exchange  of
Certificates.  (a) The Trust  Administrator shall cause to be kept at one of the
offices or  agencies to be  maintained  in  accordance  with the  provisions  of
Section  5.06 a  Certificate  Register  in  which,  subject  to such  reasonable
regulations as it may prescribe,  the Trust  Administrator shall provide for the
registration of  Certificates  and of transfers and exchanges of Certificates as
herein  provided.  The Trust  Administrator  shall act as, or shall  appoint,  a
Certificate Registrar for the purpose of registering  Certificates and transfers
and exchanges of Certificates as herein provided.

                  Upon surrender for registration of transfer of any Certificate
at any office or agency  maintained  for such  purpose  pursuant to Section 5.06
(and subject to the  provisions  of this Section  5.02) the Trust  Administrator
shall execute,  and shall date,  authenticate (or cause the Authenticating Agent
to  authenticate)  and  deliver,  in the name of the  designated  transferee  or
transferees,  one or more new Certificates of a like aggregate principal portion
or Percentage Interest and of the same Class or Subclass.

                  At the option of the  Certificateholders,  Certificates may be
exchanged for other Certificates of authorized Denominations of a like aggregate
principal portion or Percentage  Interest and of the same Class or Subclass upon
surrender  of the  Certificates  to be  exchanged  at any such office or agency.
Whenever  any   Certificates   are  so  surrendered  for  exchange,   the  Trust
Administrator  shall  execute,  and  shall  date,  authenticate  (or  cause  the
Authenticating  Agent to authenticate) and deliver,  the Certificates  which the
Certificateholder  making the exchange is entitled to receive. Every Certificate
presented or  surrendered  for transfer or exchange shall (if so required by the
Certificate  Registrar or the Trust  Administrator)  be duly  endorsed by, or be
accompanied  by a written  instrument  of transfer in form  satisfactory  to the
Certificate Registrar,  duly executed by the Holder thereof or his attorney duly
authorized in writing.

                  No service  charge  shall be made for any transfer or exchange
of Certificates,  but the Trust  Administrator or the Certificate  Registrar may
require payment of a sum sufficient to cover any tax or governmental charge that
may be imposed in connection with any transfer or exchange of Certificates.

                  All  Certificates  surrendered for transfer and exchange shall
be  canceled  by the  Certificate  Registrar,  the  Trust  Administrator  or the
Authenticating Agent in accordance with their standard procedures.

                  (b) No transfer of a Class A-7 or Class B Certificate shall be
made unless the  registration  requirements  of the  Securities  Act of 1933, as
amended,  and any applicable  State  securities  laws are complied with, or such
transfer is exempt from the registration  requirements  under said Act and laws.
In the event that a transfer is to be made in reliance  upon an  exemption  from
said Act or laws, (i) unless such transfer is made in reliance on Rule 144A, the
Trust  Administrator  or the Seller may,  if such  transfer is to be made within
three years after the later of (i) the date of the initial sale of  Certificates
or (ii) the last date on which the Seller or any affiliate  thereof was a Holder
of the Certificates  proposed to be transferred,  require a Class A-7 or Class B
Certificateholder  to deliver a written Opinion of Counsel  acceptable to and in
form and substance  satisfactory to the Trust  Administrator  and the Seller, to
the effect that such transfer may be made  pursuant to an exemption,  describing
the applicable  exemption and the basis  therefor,  from said Act and laws or is
being made pursuant to said Act and laws,  which Opinion of Counsel shall not be
an expense of the Trust  Administrator,  the Seller or the Master Servicer,  and
(ii) the  Trust  Administrator  shall  require  the  transferee  to  execute  an
investment  letter in the form of Exhibit J hereto  certifying to the Seller and
the Trust  Administrator the facts  surrounding such transfer,  which investment
letter  shall not be an  expense of the Trust  Administrator,  the Seller or the
Master  Servicer.  The Holder of a Class A-7 or Class B Certificate  desiring to
effect such  transfer  shall,  and does hereby agree to,  indemnify the Trustee,
Trust Administrator, the Seller, the Master Servicer and any Paying Agent acting
on behalf of the Trust  Administrator  against any liability  that may result if
the transfer is not so exempt or is not made in accordance with such federal and
state  laws.  Neither  the  Seller  nor the  Trust  Administrator  is  under  an
obligation to register the Class A-7 or Class B  Certificates  under said Act or
any other securities law.

                  (c) No transfer of a Class B Certificate  shall be made unless
the Trust Administrator shall have received (i) a representation letter from the
transferee  in the form of Exhibit J hereto to the effect  that  either (a) such
transferee  is not an employee  benefit plan subject to Title I of ERISA or Code
Section  4975,  or a  governmental  plan as defined in Section 3(32) of ERISA or
Code Section 4975 or subject to any federal,  state or local law ("Similar Law")
which is to a material  extent  similar to the foregoing  provisions of ERISA or
the Code  (collectively,  a "Plan")  and is not a person  acting on behalf of or
using the assets of any such Plan, which  representation  letter shall not be an
expense of the Trust Administrator,  the Seller or the Master Servicer or (b) if
such  transferee is an insurance  company,  the source of funds used to purchase
the Class B Certificate is an "insurance  company general account" (as such term
is defined in Section V(e) of Prohibited Transaction Class Exemption 95-60 ("PTE
95-60"),  60 Fed. Reg.  35925 (July 12, 1995)) and there is no Plan with respect
to which the amount of such general  account's  reserves and liabilities for the
contract(s)  held by or on behalf of such Plan and all other Plans maintained by
the same  employer (or  affiliate  thereof as defined in Section  V(a)(1) of PTE
95-60)  or by the same  employee  organization,  exceed  10% of the total of all
reserves and liabilities of such general account (as such amounts are determined
under Section I(a) of PTE 95-60) at the date of  acquisition or (ii) in the case
of any such Class B  Certificate  presented  for  registration  in the name of a
Plan, or a trustee of any such Plan, an Opinion of Counsel  satisfactory  to the
Trust Administrator and the Seller to the effect that the purchase or holding of
such Class B Certificate will not result in the assets of the Trust Estate being
deemed to be "plan assets" and subject to the prohibited  transaction provisions
of ERISA, the Code or Similar Law and will not subject the Trust  Administrator,
the  Seller or the  Master  Servicer  to any  obligation  in  addition  to those
undertaken in this  Agreement,  which Opinion of Counsel shall not be an expense
of the Trust  Administrator,  the  Seller or the  Master  Servicer.  The Class B
Certificates  shall  bear  a  legend  referring  to the  foregoing  restrictions
contained in this paragraph.

                  (d) No legal or  beneficial  interest in all or any portion of
the  Class  A-R or  Class  A-LR  Certificate  may  be  transferred  directly  or
indirectly to a "disqualified  organization"  within the meaning of Code Section
860E(e)(5)  or an agent of a  disqualified  organization  (including  a  broker,
nominee,  or  middleman),  to a Plan or a Person  investing the assets of a Plan
(such  plan or  Person,  an  "ERISA  Prohibited  Holder")  or to an  individual,
corporation,  partnership  or other person unless such  transferee  (i) is not a
Non-U.S.  Person or (ii) is a Non-U.S.  Person that holds the Class A-R or Class
A-LR  Certificate in connection  with the conduct of a trade or business  within
the United States and has furnished the transferor  and the Trust  Administrator
with an  effective  Internal  Revenue  Service  Form 4224 or (iii) is a Non-U.S.
Person that has delivered to both the transferor and the Trust  Administrator an
opinion of a nationally  recognized  tax counsel to the effect that the transfer
of the Class  A-R or Class  A-LR  Certificate  to it is in  accordance  with the
requirements  of the Code and the  regulations  promulgated  thereunder and that
such transfer of the Class A-R or Class A-LR Certificate will not be disregarded
for federal  income tax purposes  (any such person who is not covered by clauses
(i), (ii) or (iii) above being  referred to herein as a  "Non-permitted  Foreign
Holder"),  and any such purported transfer shall be void and have no effect. The
Trust Administrator shall not execute,  and shall not authenticate (or cause the
Authenticating Agent to authenticate) and deliver, a new Class A-R or Class A-LR
Certificate in connection with any such transfer to a disqualified  organization
or agent thereof (including a broker, nominee or middleman), an ERISA Prohibited
Holder or a Non-permitted  Foreign Holder, and neither the Certificate Registrar
nor  the  Trust   Administrator   shall  accept  a  surrender  for  transfer  or
registration  of  transfer,  or register the transfer of, the Class A-R or Class
A-LR  Certificate,  unless  the  transferor  shall  have  provided  to the Trust
Administrator  an  affidavit,  substantially  in the form  attached as Exhibit H
hereto, signed by the transferee,  to the effect that the transferee is not such
a  disqualified  organization,   an  agent  (including  a  broker,  nominee,  or
middleman)  for any  entity  as to  which  the  transferee  has not  received  a
substantially  similar affidavit,  an ERISA Prohibited Holder or a Non-permitted
Foreign  Holder,  which affidavit shall contain the consent of the transferee to
any such  amendments of this Agreement as may be required to further  effectuate
the  foregoing  restrictions  on  transfer  of  the  Class  A-R  or  Class  A-LR
Certificate  to  disqualified   organizations,   ERISA  Prohibited   Holders  or
Non-permitted  Foreign Holders.  Such affidavit shall also contain the statement
of the transferee  that (i) the transferee  has  historically  paid its debts as
they have  come due and  intends  to do so in the  future,  (ii) the  transferee
understands  that it may incur  liabilities in excess of cash flows generated by
the residual interest, (iii) the transferee intends to pay taxes associated with
holding the residual  interest as they become due and (iv) the  transferee  will
not transfer the Class A-R or Class A-LR  Certificate to any Person who does not
provide an affidavit substantially in the form attached as Exhibit H hereto.

                  The  affidavit  described in the preceding  paragraph,  if not
executed in connection with the initial  issuance of the Class A-R or Class A-LR
Certificate, shall be accompanied by a written statement in the form attached as
Exhibit I hereto, signed by the transferor, to the effect that as of the time of
the transfer,  the transferor  has no actual  knowledge that the transferee is a
disqualified  organization,  ERISA Prohibited  Holder or  Non-permitted  Foreign
Holder,  and has no knowledge or reason to know that the statements  made by the
transferee  with  respect to clauses  (i) and (iii) of the last  sentence of the
preceding  paragraph  are not true.  The Class A-R and Class  A-LR  Certificates
shall bear a legend  referring to the foregoing  restrictions  contained in this
paragraph and the preceding paragraph.

                  Upon  notice  to  the  Master   Servicer  that  any  legal  or
beneficial  interest in any  portion of the Class A-R or Class A-LR  Certificate
has been transferred,  directly or indirectly, to a disqualified organization or
agent thereof  (including a broker,  nominee,  or middleman) in contravention of
the  foregoing  restrictions,  (i) such  transferee  shall be deemed to hold the
Class  A-R or  Class  A-LR  Certificate  in  constructive  trust  for  the  last
transferor who was not a disqualified  organization  or agent thereof,  and such
transferor  shall be  restored  as the  owner of such  Class  A-R or Class  A-LR
Certificate as completely as if such transfer had never occurred,  provided that
the Master Servicer may, but is not required to, recover any distributions  made
to such transferee with respect to Class A-R or Class A-LR Certificate, and (ii)
the Master Servicer agrees to furnish to the Internal Revenue Service and to any
transferor of the Class A-R or Class A-LR  Certificate  or such agent (within 60
days of the  request  therefor  by the  transferor  or agent)  such  information
necessary to the  application of Code Section  860E(e) as may be required by the
Code,  including but not limited to the present  value of the total  anticipated
excess  inclusions  with respect to the Class A-R or Class A-LR  Certificate (or
portion thereof) for periods after such transfer.  At the election of the Master
Servicer,  the cost to the Master  Servicer of  computing  and  furnishing  such
information  may be charged to the  transferor or such agent  referred to above;
however,  the Master  Servicer shall in no event be excused from furnishing such
information.

                  Section   5.03.   Mutilated,   Destroyed,   Lost   or   Stolen
Certificates.  If (i) any  mutilated  Certificate  is  surrendered  to the Trust
Administrator  or the  Authenticating  Agent, or the Trust  Administrator or the
Authenticating  Agent receives  evidence to its satisfaction of the destruction,
loss or theft of any  Certificate,  and (ii)  there is  delivered  to the  Trust
Administrator or the  Authenticating  Agent such security or indemnity as may be
required by them to hold each of them  harmless,  then, in the absence of notice
to the Trust Administrator or the Authenticating Agent that such Certificate has
been acquired by a bona fide purchaser,  the Trust  Administrator  shall execute
and  authenticate  (or  cause  the  Authenticating  Agent to  authenticate)  and
deliver,  in exchange for or in lieu of any such mutilated,  destroyed,  lost or
stolen  Certificate,  a new  Certificate of like tenor and principal  portion or
Percentage Interest and of the same Class or Subclass.  Upon the issuance of any
new Certificate under this Section,  the Trust  Administrator or the Certificate
Registrar may require the payment of a sum  sufficient to cover any tax or other
governmental  charge  that may be  imposed  in  relation  thereto  and any other
expense  (including  the fees and  expenses  of the Trust  Administrator  or the
Authenticating Agent) in connection therewith.  Any duplicate Certificate issued
pursuant to this Section shall constitute complete and indefeasible  evidence of
ownership in the Trust Estate, as if originally issued, whether or not the lost,
stolen, or destroyed Certificate shall be found at any time.

                  Section  5.04.  Persons  Deemed  Owners.   Prior  to  the  due
presentation of a Certificate  for  registration  of transfer,  the Seller,  the
Master Servicer, the Trustee, the Trust Administrator, the Certificate Registrar
and any  agent of the  Seller,  the  Master  Servicer,  the  Trustee,  the Trust
Administrator  or the  Certificate  Registrar may treat the Person in whose name
any  Certificate is registered as the owner of such  Certificate for the purpose
of receiving  distributions pursuant to Section 4.01, and for all other purposes
whatsoever,  and neither the Seller, the Master Servicer, the Trustee, the Trust
Administrator, the Certificate Registrar nor any agent of the Seller, the Master
Servicer,  the Trustee,  the Trust  Administrator  or the Certificate  Registrar
shall be affected by notice to the contrary.

                  Section 5.05. Access to List of Certificateholders'  Names and
Addresses.  (a)  If  the  Trust  Administrator  is  not  acting  as  Certificate
Registrar,  the Certificate  Registrar shall furnish or cause to be furnished to
the  Trust  Administrator,  within  15 days  after  receipt  by the  Certificate
Registrar of a request by the Trust  Administrator  in writing,  a list, in such
form as the  Trust  Administrator  may  reasonably  require,  of the  names  and
addresses  of the  Certificateholders  of each Class or  Subclass as of the most
recent Record Date.

                  (b) If five or more  Certificateholders  (hereinafter referred
to as  "applicants")  apply in  writing  to the  Trust  Administrator,  and such
application  states  that  the  applicants  desire  to  communicate  with  other
Certificateholders  with respect to their  rights under this  Agreement or under
the  Certificates and is accompanied by a copy of the  communication  which such
applicants propose to transmit,  then the Trust Administrator shall, within five
Business Days following the receipt of such application,  afford such applicants
access   during   normal   business   hours   to  the   most   recent   list  of
Certificateholders held by the Trust Administrator.  If such a list is as of the
date more than 90 days prior to the date of receipt of such applicants'  request
and  the  Trust  Administrator  is not  the  Certificate  Registrar,  the  Trust
Administrator  shall promptly  request from the Certificate  Registrar a current
list as  provided in  paragraph  (a) hereof,  and shall  afford such  applicants
access to such list promptly upon receipt.

                  (c)  Every  Certificateholder,  by  receiving  and  holding  a
Certificate,  agrees  with the  Seller,  the Master  Servicer,  the  Certificate
Registrar,  the Trust Administrator and the Trustee that neither the Seller, the
Master Servicer,  the Certificate  Registrar,  the Trust  Administrator  nor the
Trustee  shall be held  accountable  by  reason  of the  disclosure  of any such
information  as  to  the  names,  addresses  and  Percentage  Interests  of  the
Certificateholders   hereunder,   regardless  of  the  source  from  which  such
information was delivered.

                  Section  5.06.  Maintenance  of  Office or  Agency.  The Trust
Administrator  will  maintain,  at  its  expense,  an  office  or  agency  where
Certificates  may be surrendered  for  registration  of transfer or exchange and
where notices and demands to or upon the Certificate Registrar in respect of the
Certificates and this Agreement may be served. The Trust Administrator initially
designates the Corporate  Trust Office and the principal  corporate trust office
of the  Authenticating  Agent,  if any,  as its offices  and  agencies  for said
purposes.

                  Section 5.07.  Definitive  Certificates.  If (i)(A) the Master
Servicer advises the Trust  Administrator in writing that the Clearing Agency is
no  longer  willing  or able  properly  to  discharge  its  responsibilities  as
depository  with  respect  to the  Book-Entry  Certificates,  and (B) the Master
Servicer is unable to locate a qualified successor, (ii) the Master Servicer, at
its  option,  advises  the  Trust  Administrator  in  writing  that it elects to
terminate the book-entry  system through the Clearing  Agency or (iii) after the
occurrence of dismissal or resignation of the Master Servicer, Beneficial Owners
representing  aggregate  Voting  Interests of not less than 51% of the aggregate
Voting Interests of each outstanding Subclass of Book-Entry  Certificates advise
the  Trust  Administrator  through  the  Clearing  Agency  and  Clearing  Agency
Participants in writing that the continuation of a book-entry system through the
Clearing Agency is no longer in the best interests of the Beneficial Owners, the
Trust  Administrator  shall notify the Beneficial  Owners,  through the Clearing
Agency,  of the  occurrence  of any  such  event  and  of  the  availability  of
Definitive Certificates to Beneficial Owners requesting the same. Upon surrender
to the Trust  Administrator by the Clearing Agency of the  Certificates  held of
record by its nominee, accompanied by reregistration instructions and directions
to execute and authenticate new Certificates from the Master Servicer, the Trust
Administrator  shall  execute  and  authenticate   Definitive  Certificates  for
delivery at its Corporate  Trust Office.  The Master Servicer shall arrange for,
and will  bear all  costs of,  the  printing  and  issuance  of such  Definitive
Certificates. Neither the Seller, the Master Servicer, the Trustee nor the Trust
Administrator  shall be liable for any delay in delivery of such instructions by
the  Clearing  Agency and may  conclusively  rely on, and shall be  protected in
relying on, such instructions.

                  Section 5.08.  Notices to Clearing Agency.  Whenever notice or
other communication to the Holders of Book-Entry  Certificates is required under
this Agreement,  unless and until Definitive Certificates shall have been issued
to Beneficial  Owners  pursuant to Section 5.07, the Trust  Administrator  shall
give all such notices and communications specified herein to be given to Holders
of Book-Entry Certificates to the Clearing Agency.


<PAGE>


                                   ARTICLE VI

                       THE SELLER AND THE MASTER SERVICER

                  Section 6.01. Liability of the Seller and the Master Servicer.
The Seller and the Master  Servicer shall each be liable in accordance  herewith
only to the extent of the obligations specifically imposed by this Agreement and
undertaken hereunder by the Seller and the Master Servicer.

                  Section  6.02.  Merger or  Consolidation  of the Seller or the
Master Servicer.  Subject to the following paragraph,  the Seller and the Master
Servicer each will keep in full effect its existence, rights and franchises as a
corporation  under the laws of the jurisdiction of its  incorporation,  and will
obtain and preserve its qualification to do business as a foreign corporation in
each  jurisdiction  in which  such  qualification  is or shall be  necessary  to
protect the validity and  enforceability of this Agreement,  the Certificates or
any of the  Mortgage  Loans and to  perform  its  respective  duties  under this
Agreement.

                  The   Seller  or  the  Master   Servicer   may  be  merged  or
consolidated  with or into any Person,  or transfer all or substantially  all of
its assets to any Person,  in which case any Person resulting from any merger or
consolidation  to which the Seller or Master  Servicer shall be a party,  or any
Person succeeding to the business of the Seller or Master Servicer, shall be the
successor of the Seller or Master Servicer  hereunder,  without the execution or
filing of any paper or any further act on the part of any of the parties hereto,
anything herein to the contrary notwithstanding; provided, however, that, in the
case of the Master  Servicer,  any such  successor or resulting  Person shall be
qualified to service mortgage loans for FNMA or FHLMC.

                  Section  6.03.  Limitation  on  Liability  of the Seller,  the
Master  Servicer and Others.  Neither the Seller nor the Master Servicer nor any
subcontractor nor any of the partners, directors,  officers, employees or agents
of any of  them  shall  be  under  any  liability  to the  Trust  Estate  or the
Certificateholders  and all such Persons  shall be held  harmless for any action
taken or for refraining  from the taking of any action in good faith pursuant to
this  Agreement,  or for  errors  in  judgment;  provided,  however,  that  this
provision  shall not protect any such Person against any breach of warranties or
representations  made herein or against any liability  which would  otherwise be
imposed by reason of willful  misfeasance,  bad faith or gross negligence in the
performance  of duties or by reason of reckless  disregard  of  obligations  and
duties hereunder.  The Seller, the Master Servicer,  any subcontractor,  and any
partner,  director,  officer, employee or agent of any of them shall be entitled
to  indemnification  by the Trust Estate and will be held  harmless  against any
loss, liability or expense incurred in connection with any legal action relating
to this Agreement or the Certificates, other than any loss, liability or expense
incurred by reason of willful misfeasance,  bad faith or gross negligence in the
performance of his or its duties hereunder or by reason of reckless disregard of
his or its obligations and duties hereunder. The Seller, the Master Servicer and
any of the directors,  officers,  employees or agents of either may rely in good
faith on any document of any kind which,  prima facie, is properly  executed and
submitted by any Person  respecting any matters arising  hereunder.  Neither the
Seller  nor the  Master  Servicer  shall be under any  obligation  to appear in,
prosecute  or defend  any legal  action  unless  such  action is  related to its
respective duties under this Agreement and which in its opinion does not involve
it in any expense or liability; provided, however, that the Seller or the Master
Servicer  may in its  discretion  undertake  any such  action  which it may deem
necessary or desirable  with respect to this Agreement and the rights and duties
of the parties hereto and the interests of the  Certificateholders  hereunder if
the  Certificateholders  offer to the Seller or the Master Servicer, as the case
may be,  reasonable  security  or  indemnity  against  the costs,  expenses  and
liabilities  which may be incurred therein or thereby.  In such event, the legal
expenses and costs of such action and any liability resulting therefrom shall be
expenses,  costs and  liabilities  of the Trust  Estate,  and the  Seller or the
Master  Servicer  shall  be  entitled  to be  reimbursed  therefor  out  of  the
Certificate Account, and such amounts shall, on the following  Distribution Date
or Distribution Dates, be allocated in reduction of distributions on the Class A
and Class B  Certificates  in the same manner as Realized  Losses are  allocated
pursuant to Section 4.02(a).

                  Section 6.04.  Resignation of the Master Servicer.  The Master
Servicer shall not resign from the  obligations  and duties hereby imposed on it
except upon  determination  that its duties hereunder are no longer  permissible
under  applicable  law or are in material  conflict by reason of applicable  law
with any other activities  carried on by it. Any such  determination  permitting
the  resignation  of the Master  Servicer  shall be  evidenced  by an Opinion of
Counsel to such effect delivered to the Trust  Administrator and the Trustee,  a
copy of which shall be delivered,  but not addressed,  to Financial Security. No
such  resignation  shall become  effective  until the Trust  Administrator,  the
Trustee or a  successor  servicer  shall  have  assumed  the  Master  Servicer's
responsibilities, duties, liabilities and obligations hereunder.

                  Section 6.05.  Compensation to the Master Servicer. The Master
Servicer  shall be  entitled  to  receive  a  monthly  fee  equal to the  Master
Servicing  Fee, as  compensation  for services  rendered by the Master  Servicer
under this  Agreement.  The Master  Servicer  also will be  entitled to any late
reporting  fees paid by a Servicer  pursuant to its Servicing  Agreement and any
investment  income on funds on deposit in the Certificate  Account as additional
compensation.

                  Section  6.06.  Assignment  or  Delegation of Duties by Master
Servicer.  The Master  Servicer  shall not assign or transfer any of its rights,
benefits or privileges under this Agreement to any other Person,  or delegate to
or subcontract  with, or authorize or appoint any other Person to perform any of
the duties,  covenants or  obligations  to be  performed by the Master  Servicer
without the prior  written  consent of the Trustee and the Trust  Administrator,
and any agreement,  instrument or act purporting to effect any such  assignment,
transfer,   delegation  or  appointment  shall  be  void.   Notwithstanding  the
foregoing,  the Master  Servicer  shall have the right without the prior written
consent of the Trustee or the Trust  Administrator  (i) to assign its rights and
delegate its duties and obligations hereunder;  provided,  however, that (a) the
purchaser or transferee  accepting such assignment or delegation is qualified to
service  mortgage  loans  for  FNMA  or  FHLMC,  is  satisfactory  to the  Trust
Administrator and the Trustee, in the exercise of its reasonable  judgment,  and
executes and delivers to the Trust  Administrator  and the Trustee an agreement,
in form and substance reasonably satisfactory to the Trust Administrator and the
Trustee, which contains an assumption by such purchaser or transferee of the due
and punctual  performance  and  observance  of each covenant and condition to be
performed or observed by the Master  Servicer  hereunder from and after the date
of such  agreement;  and (b)  each  applicable  Rating  Agency's  rating  of any
Certificates in effect immediately prior to such assignment, sale or transfer is
not  reasonably  likely to be qualified,  downgraded or withdrawn as a result of
such assignment, sale or transfer and the Certificates are not reasonably likely
to be placed on credit review status by any such Rating Agency (without,  in the
case of the  Class  A-16 and  Class  A-19  Certificates,  giving  effect  to the
guaranty provided by Financial  Security);  and (ii) to delegate to, subcontract
with,  authorize,  or appoint an affiliate of the Master Servicer to perform and
carry out any duties,  covenants or  obligations to be performed and carried out
by the Master  Servicer  under this  Agreement and hereby agrees so to delegate,
subcontract,  authorize or appoint to an  affiliate  of the Master  Servicer any
duties,  covenants or  obligations to be performed and carried out by the Master
Servicer to the extent that such  duties,  covenants  or  obligations  are to be
performed in any state or states in which the Master  Servicer is not authorized
to do  business  as a  foreign  corporation  but in which  the  affiliate  is so
authorized.  In no case, however,  shall any permitted assignment and delegation
relieve the Master  Servicer of any  liability to the Trust  Administrator,  the
Trustee or the Seller  under this  Agreement,  incurred  by it prior to the time
that the conditions contained in clause (i) above are met.


<PAGE>

                                   ARTICLE VII

                                     DEFAULT

                  Section  7.01.  Events of Default.  In case one or more of the
following  Events  of  Default  by  the  Master  Servicer  shall  occur  and  be
continuing, that is to say:

                    (i) any  failure  by the  Master  Servicer  (a) to remit any
         funds  to the  Paying  Agent  as  required  by  Section  4.03 or (b) to
         distribute or cause to be distributed to Certificateholders any payment
         required  to be made by the  Master  Servicer  under  the terms of this
         Agreement which, in either case,  continues  unremedied for a period of
         three  business days after the date upon which  written  notice of such
         failure,  requiring  the same to be remedied,  shall have been given to
         the Master  Servicer by the Trustee or to the Master  Servicer  and the
         Trustee by the holders of Certificates  evidencing in the aggregate not
         less  than 25% of the  aggregate  Voting  Interest  represented  by all
         Certificates; or

                   (ii) any failure on the part of the Master  Servicer  duly to
         observe or perform in any material  respect any other of the  covenants
         or agreements on the part of the Master Servicer in the Certificates or
         in this Agreement  which  continues  unremedied for a period of 60 days
         after the date on which written  notice of such failure,  requiring the
         same to be  remedied,  shall have been given to the Master  Servicer by
         the Trustee,  or to the Master  Servicer and the Trustee by the holders
         of  Certificates  evidencing  in the aggregate not less than 25% of the
         aggregate Voting Interest represented by all Certificates; or

                  (iii) a decree or order of a court or  agency  or  supervisory
         authority having  jurisdiction in the premises for the appointment of a
         trustee,  conservator,   receiver  or  liquidator  in  any  bankruptcy,
         insolvency,  readjustment of debt, marshaling of assets and liabilities
         or similar  proceedings,  or for the  winding-up or  liquidation of its
         affairs,  shall have been entered  against the Master Servicer and such
         decree or order shall have remained in force  undischarged and unstayed
         for a period of 60 days; or

                   (iv) the Master  Servicer shall consent to the appointment of
         a trustee, conservator, receiver or liquidator or liquidating committee
         in any  bankruptcy,  insolvency,  readjustment  of debt,  marshaling of
         assets and liabilities, voluntary liquidation or similar proceedings of
         or  relating  to  the  Master  Servicer,  or of or  relating  to all or
         substantially all of its property; or

                    (v) the Master Servicer shall admit in writing its inability
         to pay its debts  generally as they become due, file a petition to take
         advantage of any applicable  insolvency,  bankruptcy or  reorganization
         statute,  make  an  assignment  for the  benefit  of its  creditors  or
         voluntarily suspend payment of its obligations;

                   (vi) the Master Servicer shall be dissolved, or shall dispose
         of all or substantially all of its assets; or consolidate with or merge
         into another  entity or shall permit  another  entity to consolidate or
         merge  into  it,  such  that  the  resulting  entity  does not meet the
         criteria for a successor servicer, as specified in Section 6.02 hereof;
         or

                  (vii) the Master Servicer and any subservicer  appointed by it
         becomes   ineligible  to  service  for  both  FNMA  and  FHMLC,   which
         ineligibility continues unremedied for a period of 90 days.

then, and in each and every such case,  subject to applicable law, so long as an
Event of Default shall not have been remedied, either the Trustee or the holders
of  Certificates  evidencing  in the  aggregate  not  less  than  66 2/3% of the
aggregate Voting Interest represented by all Certificates,  by notice in writing
to the Master  Servicer (and to the Trustee if given by the  Certificateholders)
may terminate all of the rights and  obligations  of the Master  Servicer  under
this Agreement and in and to the Mortgage  Loans,  but without  prejudice to any
rights which the Master Servicer may have to the aggregate Master Servicing Fees
due prior to the date of  transfer  of the  Master  Servicer's  responsibilities
hereunder,  reimbursement of expenses to the extent permitted by this Agreement,
Periodic  Advances  and other  advances  of its own funds.  Upon  receipt by the
Master  Servicer of such written  notice,  all authority and power of the Master
Servicer under this Agreement,  whether with respect to the  Certificates or the
Mortgage  Loans  or  otherwise,  shall  pass  to and  be  vested  in  the  Trust
Administrator  pursuant to and under this Section,  subject to the provisions of
Section  7.05;  and,  without  limitation,  the  Trust  Administrator  is hereby
authorized  and  empowered  to  execute  and  deliver,  on behalf of the  Master
Servicer,  as  attorney-in-fact  or  otherwise,  any and all documents and other
instruments,  and to do or  accomplish  all other  acts or things  necessary  or
appropriate  to effect the  purposes of such notice of  termination,  whether to
complete the transfer and  endorsement  or assignment of the Mortgage  Loans and
related documents or otherwise. The Master Servicer agrees to cooperate with the
Trust  Administrator  in  effecting  the  termination  of the Master  Servicer's
responsibilities  and rights  hereunder  and shall  promptly  provide  the Trust
Administrator all documents and records reasonably  requested by it to enable it
to assume the Master  Servicer's  functions  hereunder  and shall  promptly also
transfer to the Trust  Administrator  all amounts which then have been or should
have been deposited in the  Certificate  Account by the Master Servicer or which
are  thereafter  received by the Master  Servicer  with  respect to the Mortgage
Loans.

                  Section   7.02.   Other   Remedies  of  Trustee.   During  the
continuance of any Event of Default,  so long as such Event of Default shall not
have been remedied,  the Trustee, in addition to the rights specified in Section
7.01,  shall have the right,  in its own name as trustee of an express trust, to
take all  actions now or  hereafter  existing at law, in equity or by statute to
enforce its rights and  remedies and to protect the  interests,  and enforce the
rights and remedies,  of the  Certificateholders  (including the institution and
prosecution of all judicial, administrative and other proceedings and the filing
of proofs  of claim  and debt in  connection  therewith).  Except  as  otherwise
expressly  provided in this Agreement,  no remedy provided for by this Agreement
shall be  exclusive  of any other  remedy,  and each and every  remedy  shall be
cumulative  and in  addition  to any other  remedy and no delay or  omission  to
exercise  any right or remedy  shall impair any such right or remedy or shall be
deemed to be a waiver of any Event of Default.

                  Section 7.03. Directions by  Certificateholders  and Duties of
Trustee During Event of Default. During the continuance of any Event of Default,
Holders of  Certificates  evidencing  in the  aggregate not less than 25% of the
aggregate  Voting Interest  represented by all Certificates may direct the time,
method and place of conducting any  proceeding  for any remedy  available to the
Trustee, or exercising any trust or power conferred upon the Trustee, under this
Agreement;  provided,  however, that the Trustee shall be under no obligation to
pursue any such remedy,  or to exercise any of the trusts or powers vested in it
by  this  agreement  (including,  without  limitation,  (i)  the  conducting  or
defending of any  administrative  action or litigation  hereunder or in relation
hereto  and (ii) the  terminating  of the  Master  Servicer  from its rights and
duties as servicer  hereunder) at the request,  order or direction of any of the
Certificateholders,  unless such  Certificateholders  shall have  offered to the
Trustee  reasonable  security  or  indemnity  against  the  cost,  expenses  and
liabilities  which may be incurred  therein or thereby  and,  provided  further,
that,  subject to the  provisions  of Section  8.01,  the Trustee shall have the
right to decline to follow any such direction if the Trustee, in accordance with
an Opinion of Counsel,  determines that the action or proceeding so directed may
not lawfully be taken or if the Trustee in good faith determines that the action
or proceeding so directed would involve it in personal  liability or be unjustly
prejudicial to the nonassenting Certificateholders.

                  Section  7.04.  Action  upon  Certain  Failures  of the Master
Servicer  and upon Event of Default.  In the event that the Trustee or the Trust
Administrator  shall  have  knowledge  of any  failure  of the  Master  Servicer
specified in Section 7.01(i) or (ii) which would become an Event of Default upon
the Master  Servicer's  failure to remedy the same after notice,  the Trustee or
the  Trust  Administrator  may,  but  need  not if  the  Trustee  or  the  Trust
Administrator,  as the case may be, deems it not in the Certificateholders' best
interest,  give notice thereof to the Master Servicer.  For all purposes of this
Agreement,  in the absence of actual  knowledge by a corporate  trust officer of
the Trustee or the Trust Administrator, the Trustee or Trust Administrator shall
not be deemed  to have  knowledge  of any  failure  of the  Master  Servicer  as
specified in Section  7.01(i) and (ii) or any Event of Default  unless  notified
thereof in writing by the Master Servicer or by a Certificateholder.

                  Section  7.05.  Trust  Administrator  to Act;  Appointment  of
Successor.  When the Master Servicer receives notice of termination  pursuant to
Section 7.01 or the Trustee or the Trust Administrator  receives the resignation
of the Master  Servicer  evidenced by an Opinion of Counsel  pursuant to Section
6.04,  the Trust  Administrator  shall be the  successor  in all respects to the
Master  Servicer in its capacity as master servicer under this Agreement and the
transactions  set forth or  provided  for  herein  and shall have the rights and
powers  and be  subject  to all the  responsibilities,  duties  and  liabilities
relating  thereto  placed on the  Master  Servicer  by the terms and  provisions
hereof and in its capacity as such successor  shall have the same  limitation of
liability  herein  granted to the Master  Servicer.  In the event that the Trust
Administrator  is succeeding to the Master Servicer as the Master  Servicer,  as
compensation  therefor,  the Trust  Administrator  shall be  entitled to receive
monthly  such  portion of the Master  Servicing  Fee,  together  with such other
servicing  compensation as is agreed to at such time by the Trust  Administrator
and the Master Servicer, but in no event more than 25% thereof until the date of
final  cessation  of  the  Master  Servicer's  servicing  activities  hereunder.
Notwithstanding the above, the Trust Administrator may, if it shall be unwilling
to so act, or shall,  if it is unable to so act or to obtain a qualifying bid as
described  below,  appoint,  or petition a court of  competent  jurisdiction  to
appoint,  any housing and home finance  institution,  bank or mortgage servicing
institution  having a net worth of not less than  $10,000,000  and meeting  such
other  standards  for a  successor  servicer  as are set  forth  herein,  as the
successor to the Master Servicer  hereunder in the assumption of all or any part
of the responsibilities, duties or liabilities of the Master Servicer hereunder;
provided,  however, that until such a successor master servicer is appointed and
has assumed the responsibilities,  duties and liabilities of the Master Servicer
hereunder, the Trust Administrator shall continue as the successor to the Master
Servicer as provided above. The compensation of any successor master servicer so
appointed shall not exceed the compensation specified in Section 6.05 hereof. In
the event the Trust Administrator is required to solicit bids as provided above,
the Trust Administrator shall solicit, by public announcement, bids from housing
and home finance institutions, banks and mortgage servicing institutions meeting
the  qualifications  set forth in the preceding sentence for the purchase of the
master  servicing  functions.  Such public  announcement  shall specify that the
successor  master  servicer  shall be  entitled to the full amount of the Master
Servicing Fee as compensation together with the other servicing  compensation in
the form of late reporting fees or otherwise as provided in Section 6.05. Within
30 days  after  any such  public  announcement,  the Trust  Administrator  shall
negotiate and effect the sale,  transfer and assignment of the master  servicing
rights and  responsibilities  hereunder to the qualified  party  submitting  the
highest  qualifying  bid.  The Trust  Administrator  shall  deduct all costs and
expenses of any public  announcement and of any sale, transfer and assignment of
the servicing rights and responsibilities hereunder from any sum received by the
Trust Administrator from the successor to the Master Servicer in respect of such
sale, transfer and assignment.  After such deductions, the remainder of such sum
shall be paid by the Trust  Administrator  to the Master Servicer at the time of
such sale, transfer and assignment to the Master Servicer's successor. The Trust
Administrator  and such successor  shall take such action,  consistent with this
Agreement,  as shall be necessary to effectuate any such succession.  The Master
Servicer  agrees to cooperate  with the Trust  Administrator  and any  successor
servicer  in  effecting  the  termination  of the  Master  Servicer's  servicing
responsibilities  and rights  hereunder  and shall  promptly  provide  the Trust
Administrator or such successor master  servicer,  as applicable,  all documents
and  records  reasonably  requested  by it to  enable it to  assume  the  Master
Servicer's  function  hereunder  and shall  promptly  also transfer to the Trust
Administrator  or such successor  master  servicer,  as applicable,  all amounts
which then have been or should have been deposited in the Certificate Account by
the Master Servicer or which are thereafter received by the Master Servicer with
respect to the Mortgage  Loans.  Neither the Trust  Administrator  nor any other
successor  master servicer shall be deemed to be in default  hereunder by reason
of any failure to make, or any delay in making,  any  distribution  hereunder or
any portion thereof caused by (i) the failure of the Master Servicer to deliver,
or  any  delay  in  delivering,  cash,  documents  or  records  to it,  or  (ii)
restrictions  imposed by any regulatory  authority having  jurisdiction over the
Master Servicer.  Notwithstanding  anything to the contrary contained in Section
7.01 above or this Section  7.05,  the Master  Servicer  shall retain all of its
rights and  responsibilities  hereunder,  and no successor  (including the Trust
Administrator)  shall  succeed  thereto,  if  the  assumption  thereof  by  such
successor  would cause the rating  assigned to any  Certificates  to be revoked,
downgraded or placed on credit review status (other than for possible upgrading)
(without,  in the case of the Class  A-16 and Class  A-19  Certificates,  giving
effect to the guaranty  provided by Financial  Security) by either Rating Agency
and the retention  thereof by the Master  Servicer would avert such  revocation,
downgrading or review.

                  Section 7.06.  Notification  to  Certificateholders.  Upon any
termination  of  the  Master  Servicer  or  appointment  of a  successor  master
servicer, in each case as provided herein, the Trustee shall give prompt written
notice thereof to Financial Security and  Certificateholders at their respective
addresses appearing in the Certificate Register.  The Trustee shall also, within
45 days after the occurrence of any Event of Default known to the Trustee,  give
written notice  thereof to Financial  Security and  Certificateholders  at their
respective addresses appearing in the Certificate Register, unless such Event of
Default shall have been cured or waived within said 45 day period.


<PAGE>


                                  ARTICLE VIII

               CONCERNING THE TRUSTEE AND THE TRUST ADMINISTRATOR

                  Section  8.01.  Duties of Trustee.  The Trustee,  prior to the
occurrence  of an Event of Default and after the curing of all Events of Default
which may have occurred,  undertakes to perform such duties and only such duties
as are specifically set forth in this Agreement. In case an Event of Default has
occurred (which has not been cured),  the Trustee,  subject to the provisions of
Sections 7.01, 7.03, 7.04 and 7.05, shall exercise such of the rights and powers
vested in it by this Agreement, and use the same degree of care and skill in its
exercise as a prudent investor would exercise or use under the  circumstances in
the conduct of such investor's own affairs.

                  The Trustee,  upon receipt of all  resolutions,  certificates,
statements,  opinions, reports, documents, orders or other instruments furnished
to the Trustee,  which are specifically required to be furnished pursuant to any
provision of this Agreement, shall examine them to determine whether they are in
the form required by this Agreement;  provided,  however, that the Trustee shall
not be responsible  for the accuracy or content of any  certificate,  statement,
instrument, report, notice or other document furnished by the Servicers pursuant
to Articles III, IV and IX.

                  No provision of this  Agreement  shall be construed to relieve
the Trustee from  liability  for its own  negligent  action,  its own  negligent
failure to act or its own willful misconduct; provided, however, that:

                    (i) Prior to the occurrence of an Event of Default and after
         the curing of all such Events of Default which may have  occurred,  the
         duties and obligations of the Trustee shall be determined solely by the
         express  provisions of this Agreement,  the Trustee shall not be liable
         except  for the  performance  of such  duties  and  obligations  as are
         specifically  set forth in this  Agreement,  no  implied  covenants  or
         obligations  shall be read into this Agreement against the Trustee and,
         in the absence of bad faith on the part of the Trustee, the Trustee may
         conclusively   rely,  as  to  the  truth  of  the  statements  and  the
         correctness of the opinions expressed therein, upon any certificates or
         opinions  furnished to the Trustee,  and conforming to the requirements
         of this Agreement;

                   (ii) The Trustee shall not be personally  liable with respect
         to any  action  taken,  suffered  or  omitted to be taken by it in good
         faith in accordance with the direction of holders of Certificates which
         evidence  in the  aggregate  not less than 25% of the  Voting  Interest
         represented by all Certificates  relating to the time, method and place
         of conducting any  proceeding for any remedy  available to the Trustee,
         or exercising any trust or power conferred upon the Trustee, under this
         Agreement; and

                  (iii)  the  Trustee  shall  not be  liable  for any  error  of
         judgment made in good faith by any of its Responsible Officers,  unless
         it shall be proved  that the  Trustee or such  Responsible  Officer was
         negligent in ascertaining the pertinent facts.

                  None  of the  provisions  contained  in this  Agreement  shall
require the Trustee or the Trust  Administrator  to expend or risk its own funds
or otherwise incur personal financial liability in the performance of any of its
duties  hereunder  or in the exercise of any of its rights or powers if there is
reasonable  ground  for  believing  that  repayment  of such  funds or  adequate
indemnity against such risk or liability is not reasonably assured to it.

                  Section   8.02.    Certain   Matters   Affecting   the   Trust
Administrator and the Trustee. Except as otherwise provided in Section 8.01:

                    (i) Each of the Trust Administrator and the Trustee may rely
         and shall be  protected  in acting or  refraining  from acting upon any
         resolution, Officers' Certificate, certificate of auditors or any other
         certificate,  statement,  instrument, opinion, report, notice, request,
         consent, order, appraisal,  bond or other paper or document believed by
         it to be genuine  and to have been  signed or  presented  by the proper
         party or parties;

                   (ii)  Each of the Trust  Administrator  and the  Trustee  may
         consult  with  counsel,  and any  Opinion of Counsel  shall be full and
         complete authorization and protection in respect of any action taken or
         suffered  or omitted by it  hereunder  in good faith and in  accordance
         with such Opinion of Counsel;

                  (iii) Each of the Trust  Administrator  and the Trustee  shall
         not be personally  liable for any action taken,  suffered or omitted by
         it in good  faith and  believed  by it to be  authorized  or within the
         discretion or rights or powers conferred upon it by this Agreement; and

                   (iv)  Each of the Trust  Administrator  and the  Trustee  may
         execute  any of the trusts or powers  hereunder  or perform  any duties
         hereunder either directly or by or through agents or attorneys.

                  Section 8.03. Neither Trustee nor Trust Administrator Required
to Make Investigation.  Prior to the occurrence of an Event of Default hereunder
and after the curing of all Events of Default which may have  occurred,  neither
the Trustee nor the Trust Administrator shall be bound to make any investigation
into the facts or  matters  stated in any  resolution,  certificate,  statement,
instrument,  opinion, report, notice, request, consent, order, appraisal,  bond,
Mortgage,  Mortgage  Note or other paper or document  (provided the same appears
regular  on its  face),  unless  requested  in  writing  to do so by  holders of
Certificates  evidencing  in the  aggregate  not  less  than  51% of the  Voting
Interest represented by all Certificates; provided, however, that if the payment
within a reasonable time to the Trustee or the Trust Administrator of the costs,
expenses  or  liabilities  likely  to be  incurred  by it in the  making of such
investigation is, in the opinion of the Trustee or the Trust Administrator,  not
reasonably  assured to the Trustee or the Trust  Administrator  by the  security
afforded  to it by the  terms  of  this  Agreement,  the  Trustee  or the  Trust
Administrator may require reasonable indemnity against such expense or liability
as  a  condition  to  so  proceeding.  The  reasonable  expense  of  every  such
investigation shall be paid by the Master Servicer or, if paid by the Trustee or
the Trust Administrator, shall be repaid by the Master Servicer upon demand.

                  Section 8.04. Neither Trustee nor Trust  Administrator  Liable
for  Certificates or Mortgage Loans.  The recitals  contained  herein and in the
Certificates  (other than the certificate of authentication on the Certificates)
shall be taken as the statements of the Seller,  and neither the Trustee nor the
Trust  Administrator  assumes  responsibility as to the correctness of the same.
Neither the Trustee nor the Trust  Administrator  makes a representation for the
correctness of the same. Neither the Trustee nor the Trust Administrator makes a
representation  as to the validity or  sufficiency  of this  Agreement or of the
Certificates  or of any Mortgage Loan or related  document.  Neither the Trustee
nor, subject to Section 2.04, the Trust Administrator,  shall be accountable for
the  use or  application  by the  Seller  of any of the  Certificates  or of the
proceeds of such  Certificates,  or for the use or application of any funds paid
to the Master  Servicer  in respect of the  Mortgage  Loans  deposited  into the
Certificate  Account by the Master Servicer or, in its capacity as trustee,  for
investment of any such amounts.

                  Section  8.05.   Trustee  and  Trust   Administrator  May  Own
Certificates.  Each of the  Trustee,  the  Trust  Administrator  and  any  agent
thereof,  in its  individual  or any other  capacity,  may  become  the owner or
pledgee  of  Certificates  with the  same  rights  it would  have if it were not
Trustee, Trust Administrator or such agent.

                  Section  8.06.  The Master  Servicer to Pay Fees and Expenses.
The Master  Servicer  covenants and agrees to pay to each of the Trustee and the
Trust  Administrator  from time to time,  and each of the  Trustee and the Trust
Administrator shall be entitled to receive, reasonable compensation (which shall
not be  limited  by any  provision  of law in  regard to the  compensation  of a
trustee of an express trust) for all services rendered by it in the execution of
the trusts  hereby  created and in the  exercise and  performance  of any of the
powers and duties  hereunder of the Trustee or the Trust  Administrator,  as the
case may be, and the Master  Servicer  will pay or reimburse  the Trustee or the
Trust  Administrator,  as the case may be, upon its  request for all  reasonable
expenses,  disbursements  and advances incurred or made by it in accordance with
any of the provisions of this Agreement  (including the reasonable  compensation
and the  expenses  and  disbursements  of its  counsel  and of all  persons  not
regularly in its employ)  except any such expense,  disbursement,  or advance as
may arise from its negligence or bad faith.

                  Section 8.07.  Eligibility  Requirements.  Each of the Trustee
and the Trust Administrator hereunder shall at all times be a corporation having
its principal office in a state and city acceptable to the Seller, organized and
doing  business  under the laws of such state or the United  States of  America,
authorized under such laws to exercise corporate trust powers, having a combined
capital  and  surplus  of at least  $50,000,000,  or shall be a member of a bank
holding system,  the aggregate combined capital and surplus of which is at least
$50,000,000,  provided that its separate  capital and surplus shall at all times
be at least the amount specified in Section 310(a)(2) of the Trust Indenture Act
of 1939,  and shall be subject to supervision or examination by federal or state
authority. If such corporation publishes reports of condition at least annually,
pursuant to law or to the requirements of the aforesaid supervising or examining
authority,  then for the  purposes  of this  Section  the  combined  capital and
surplus  of such  corporation  shall be deemed to be its  combined  capital  and
surplus as set forth in its most recent  report of  condition so  published.  In
case at any  time the  Trustee  or the  Trust  Administrator  shall  cease to be
eligible in accordance  with the  provisions of this Section,  such entity shall
resign immediately in the manner and with the effect specified in Section 8.08.

                  Section 8.08. Resignation and Removal. Each of the Trustee and
the Trust  Administrator may at any time resign and be discharged from the trust
hereby created by giving  written notice of resignation to the Master  Servicer,
such resignation to be effective upon the appointment of a successor  trustee or
trust  administrator,  as the  case  may  be.  Upon  receiving  such  notice  of
resignation,  the Master Servicer shall promptly appoint a successor  trustee or
trust  administrator,  as the case may be, by written instrument,  in duplicate,
one copy of which  instrument shall be delivered to the resigning entity and one
copy to its successor. If no successor trustee or trust administrator shall have
been appointed and have accepted  appointment within 30 days after the giving of
such notice of resignation, the resigning Trustee or Trust Administrator, as the
case  may  be,  may  petition  any  court  of  competent  jurisdiction  for  the
appointment of a successor trustee or successor trust administrator.

                  If at any time the  Trustee or the Trust  Administrator  shall
cease to be eligible in accordance with the provisions of Section 8.07 and shall
fail to resign after written request for its resignation by the Master Servicer,
or if at any time the Trustee or the Trust  Administrator shall become incapable
of acting,  or an order for relief shall have been entered in any  bankruptcy or
insolvency  proceeding with respect to such entity, or a receiver of such entity
or of its property  shall be appointed,  or any public officer shall take charge
or  control of the  Trustee or the Trust  Administrator  or of the  property  or
affairs  of  the  Trustee  or  the  Trust   Administrator  for  the  purpose  of
rehabilitation,  conversion or liquidation, or the Master Servicer shall deem it
necessary  in order to  change  the  situs of the  Trust  Estate  for  state tax
reasons,  then the Master  Servicer  shall  remove the Trustee  and/or the Trust
Administrator,  as the case may be,  and  appoint  a  successor  trustee  and/or
successor trust administrator by written instrument,  in duplicate,  one copy of
which  instrument  shall be delivered to the Trustee or Trust  Administrator  so
removed and one copy to the successor trustee or successor trust  administrator,
as the case may be.

                  The Holders of  Certificates  evidencing  in the aggregate not
less than 51% of the Voting Interests  represented by all  Certificates  (except
that any Certificate  registered in the name of the Seller,  the Master Servicer
or any affiliate  thereof will not be taken into account in determining  whether
the requisite  Voting  Interests  has been  obtained) may at any time remove the
Trustee  and/or  the Trust  Administrator  and  appoint a  successor  by written
instrument  or  instruments,  in  triplicate,  signed by such  holders  or their
attorneys-in-fact  duly authorized,  one complete set of which instruments shall
be  delivered  to the  Master  Servicer,  one  complete  set of  which  shall be
delivered  to the entity or entities so removed  and one  complete  set of which
shall be delivered to the successor so appointed.

                  Any  resignation  or  removal  of the  Trustee  or  the  Trust
Administrator  and appointment of a successor  pursuant to any of the provisions
of this Section shall become  effective  upon  acceptance of  appointment by the
successor as provided in Section 8.09.

                  Section 8.09.  Successor.  Any successor  trustee or successor
trust  administrator  appointed  as  provided  in Section  8.08  shall  execute,
acknowledge and deliver to the Master Servicer and to its predecessor trustee or
trust  administrator,   as  the  case  may  be,  an  instrument  accepting  such
appointment  hereunder,   and  thereupon  the  resignation  or  removal  of  the
predecessor  trustee or trust  administrator  shall become  effective,  and such
successor,  without any further act,  deed or  reconveyance,  shall become fully
vested with all the rights,  powers,  duties and  obligations of its predecessor
hereunder,  with  like  effect  as if  originally  named  as  trustee  or  trust
administrator,  as the case may be,  herein.  The  predecessor  trustee or trust
administrator  shall deliver to its successor all Owner  Mortgage Loan Files and
related  documents  and  statements  held by it hereunder  (other than any Owner
Mortgage  Loan  Files at the time held by a  Custodian,  which  Custodian  shall
become the agent of any successor trustee hereunder), and the Seller, the Master
Servicer and the predecessor  entity shall execute and deliver such  instruments
and do such  other  things as may  reasonably  be  required  for more  fully and
certainly  vesting and  confirming in the successor  trustee or successor  trust
administrator,  as the  case  may  be,  all  such  rights,  powers,  duties  and
obligations.  No successor shall accept  appointment as provided in this Section
unless at the time of such acceptance such successor shall be eligible under the
provisions of Section 8.07.

                  Upon  acceptance of  appointment by a successor as provided in
this Section,  the Master  Servicer  shall mail notice of the succession of such
trustee or trust administrator hereunder to all Holders of Certificates at their
addresses as shown in the Certificate  Register. If the Master Servicer fails to
mail such notice within ten days after  acceptance  of the successor  trustee or
trust administrator,  the successor trustee or trust administrator,  as the case
may be,  shall  cause  such  notice to be mailed at the  expense  of the  Master
Servicer.

                  Section 8.10. Merger or  Consolidation.  Any Person into which
either the Trustee or the Trust Administrator may be merged or converted or with
which it may be  consolidated,  to which it may sell or transfer  its  corporate
trust business and assets as a whole or  substantially  as a whole or any Person
resulting from any merger, sale, transfer,  conversion or consolidation to which
the  Trustee  or the  Trust  Administrator  shall  be a  party,  or  any  Person
succeeding to the business of such entity, shall be the successor of the Trustee
or the Trust Administrator,  as the case may be, hereunder;  provided,  however,
that (i) such Person shall be eligible  under the  provisions  of Section  8.07,
without the  execution  or filing of any paper or any further act on the part of
any of the parties hereto, anything herein to the contrary notwithstanding,  and
(ii) the Trustee or the Trust  Administrator,  as the case may be, shall deliver
an Opinion of Counsel to the Seller and the Master  Servicer  to the effect that
such  merger,  consolidation,  sale or  transfer  will not  subject  either  the
Upper-Tier  REMIC or  Lower-Tier  REMIC to federal,  state or local tax or cause
either  the  Upper-Tier  REMIC or the  Lower-Tier  REMIC to fail to qualify as a
REMIC,  which  Opinion of Counsel shall be at the sole expense of the Trustee or
the Trust Administrator, as the case may be.

                  Section 8.11.  Authenticating  Agent. The Trust  Administrator
may appoint an Authenticating  Agent, which shall be authorized to act on behalf
of the Trust Administrator in authenticating Certificates. Wherever reference is
made in this  Agreement  to the  authentication  of  Certificates  by the  Trust
Administrator  or the Trust  Administrator's  countersignature,  such  reference
shall be deemed to include  authentication on behalf of the Trust  Administrator
by the  Authenticating  Agent and a certificate  of  authentication  executed on
behalf  of  the  Trust   Administrator   by  the   Authenticating   Agent.   The
Authenticating  Agent must be acceptable  to the Seller and the Master  Servicer
and must be a  corporation  organized and doing  business  under the laws of the
United States of America or of any state, having a principal office and place of
business in a state and city  acceptable to the Seller and the Master  Servicer,
having a combined capital and surplus of at least $15,000,000,  authorized under
such laws to do a trust  business and subject to  supervision  or examination by
federal or state authorities.

                  Any  corporation  into which the  Authenticating  Agent may be
merged or converted  or with which it may be  consolidated,  or any  corporation
resulting   from  any  merger,   conversion  or   consolidation   to  which  the
Authenticating  Agent shall be a party,  or any  corporation  succeeding  to the
corporate   agency  business  of  the   Authenticating   Agent,   shall  be  the
Authenticating Agent without the execution or filing of any paper or any further
act on the part of the Trust Administrator or the Authenticating Agent.

                  The  Authenticating  Agent may at any time resign by giving at
least 30 days' advance  written notice of resignation to the Trustee,  the Trust
Administrator,  the Seller and the Master Servicer.  The Trust Administrator may
at any time terminate the agency of the  Authenticating  Agent by giving written
notice thereof to the Authenticating  Agent, the Seller and the Master Servicer.
Upon receiving a notice of resignation or upon such a termination, or in case at
any time the Authenticating  Agent shall cease to be eligible in accordance with
the  provisions of this Section 8.11,  the Trust  Administrator  promptly  shall
appoint a  successor  Authenticating  Agent,  which shall be  acceptable  to the
Master  Servicer,  and shall  give  written  notice of such  appointment  to the
Seller, and shall mail notice of such appointment to all Certificateholders. Any
successor  Authenticating  Agent upon  acceptance of its  appointment  hereunder
shall become vested with all the rights,  powers, duties and responsibilities of
its  predecessor  hereunder,   with  like  effect  as  if  originally  named  as
Authenticating  Agent  herein.  No  successor   Authenticating  Agent  shall  be
appointed unless eligible under the provisions of this Section 8.11.

                  The  Authenticating  Agent  shall  have no  responsibility  or
liability  for any  action  taken by it as such at the  direction  of the  Trust
Administrator.  Any reasonable  compensation  paid to the  Authenticating  Agent
shall be a reimbursable expense under Section 8.06.

                  Section 8.12.  Separate Trustees and Co-Trustees.  The Trustee
shall  have the  power  from  time to time to  appoint  one or more  persons  or
corporations  to act  either as  co-trustees  jointly  with the  Trustee,  or as
separate trustees, for the purpose of holding title to, foreclosing or otherwise
taking  action with  respect to any  Mortgage  Loan  outside the state where the
Trustee has its  principal  place of business,  where such  separate  trustee or
co-trustee  is necessary  or advisable  (or the Trustee is advised by the Master
Servicer  that such  separate  trustee or  co-trustee is necessary or advisable)
under the laws of any state in which a Mortgaged  Property is located or for the
purpose  of  otherwise  conforming  to any  legal  requirement,  restriction  or
condition in any state in which a Mortgaged  Property is located or in any state
in which any portion of the Trust Estate is located.  The Master  Servicer shall
advise the  Trustee  when,  in its good  faith  opinion,  a separate  trustee or
co-trustee  is necessary or advisable  as  aforesaid.  The separate  trustees or
co-trustees  so  appointed  shall  be  trustees  for the  benefit  of all of the
Certificateholders  and shall have such powers,  rights and remedies as shall be
specified in the  instrument of  appointment;  provided,  however,  that no such
appointment  shall, or shall be deemed to,  constitute the appointee an agent of
the  Trustee.  The  Seller  and the  Master  Servicer  shall  join  in any  such
appointment,  but such joining shall not be necessary for the  effectiveness  of
such appointment.

                  Every  separate  trustee and co-trustee  shall,  to the extent
permitted by law, be appointed and act subject to the following  provisions  and
conditions:

                    (i) all powers,  duties,  obligations  and rights  conferred
         upon the  Trustee,  in respect of the  receipt,  custody and payment of
         moneys shall be exercised solely by the Trustee;

                   (ii)  all  other  rights,   powers,  duties  and  obligations
         conferred  or imposed  upon the Trustee  shall be  conferred or imposed
         upon and  exercised  or  performed  by the  Trustee  and such  separate
         trustee or co-trustee jointly,  except to the extent that under any law
         of any  jurisdiction  in  which  any  particular  act or acts are to be
         performed  (whether as Trustee  hereunder or as successor to the Master
         Servicer  hereunder) the Trustee shall be incompetent or unqualified to
         perform such act or acts,  in which event such rights,  powers,  duties
         and obligations  (including the holding of title to the Trust Estate or
         any portion  thereof in any such  jurisdiction)  shall be exercised and
         performed by such separate trustee or co-trustee;

                  (iii) no separate  trustee or  co-trustee  hereunder  shall be
         personally  liable  by  reason  of any  act or  omission  of any  other
         separate trustee or co-trustee hereunder; and

                   (iv) the Trustee may at any time accept the resignation of or
         remove any separate  trustee or  co-trustee so appointed by it, if such
         resignation  or  removal  does  not  violate  the  other  terms of this
         Agreement.

                  Any  notice,  request or other  writing  given to the  Trustee
shall be deemed to have been  given to each of the then  separate  trustees  and
co-trustees,  as  effectively  as if  given to each of  them.  Every  instrument
appointing any separate  trustee,  co-trustee,  or custodian shall refer to this
Agreement  and the  conditions  of  this  Article.  Each  separate  trustee  and
co-trustee,  upon its acceptance of the trusts  conferred,  shall be vested with
the estates or property  specified  in its  instrument  of  appointment,  either
jointly with the Trustee, or separately,  as may be provided therein, subject to
all the provisions of this Agreement,  specifically including every provision of
this  Agreement  relating to the  conduct of,  affecting  the  liability  of, or
affording  protection to, the Trustee.  Every such instrument shall be furnished
to the Trustee.

                  Any separate  trustee,  co-trustee,  or custodian  may, at any
time, constitute the Trustee, its agent or attorney-in-fact, with full power and
authority, to the extent not prohibited by law, to do any lawful act under or in
respect of this Agreement on its behalf and in its name. If any separate trustee
or co-trustee shall die, become incapable of acting,  resign or be removed,  all
of its  estates,  properties,  rights,  remedies and trusts shall vest in and be
exercised by the Trustee to the extent permitted by law, without the appointment
of a new or successor trustee.

                  No separate trustee or co-trustee  hereunder shall be required
to meet the terms of  eligibility  as a successor  trustee  under  Section  8.07
hereunder and no notice to  Certificateholders  of the appointment thereof shall
be required under Section 8.09 hereof.

                  The Trustee agrees to instruct its co-trustees, if any, to the
extent necessary to fulfill such entity's obligations hereunder.

                  The Master  Servicer shall pay the reasonable  compensation of
the co-trustees to the extent,  and in accordance with the standards,  specified
in Section 8.06 hereof.

                  Section   8.13.   Appointment   of   Custodians.   The   Trust
Administrator  may at any time on or after the Closing Date, with the consent of
the Master  Servicer and the Seller,  appoint one or more Custodians to hold all
or a  portion  of  the  Owner  Mortgage  Loan  Files  as  agent  for  the  Trust
Administrator,  by entering into a Custodial Agreement.  Subject to this Article
VIII, the Trust Administrator  agrees to comply with the terms of each Custodial
Agreement and to enforce the terms and provisions  thereof against the Custodian
for the benefit of the Certificateholders.  Each Custodian shall be a depository
institution  subject to supervision by federal or state authority,  shall have a
combined  capital and surplus of at least  $10,000,000 and shall be qualified to
do business in the  jurisdiction in which it holds any Owner Mortgage Loan File.
Each Custodial Agreement may be amended only as provided in Section 10.01(a).

                  Section 8.14. Tax Matters;  Compliance with REMIC  Provisions.
(a)  Each of the  Trustee,  the  Trust  Administrator  and the  Master  Servicer
covenants  and agrees  that it shall  perform its duties  hereunder  in a manner
consistent with the REMIC  Provisions and shall not knowingly take any action or
fail to take any action  that would (i)  affect the  determination  of the Trust
Estate's  status as two separate  REMICs;  or (ii) cause the  imposition  of any
federal, state or local income,  prohibited  transaction,  contribution or other
tax on either the Upper-Tier  REMIC,  the Lower-Tier  REMIC or the Trust Estate.
The Master Servicer, or, in the case of the execution of any tax return or other
action required by law to be performed directly by the Trust Administrator,  the
Trust Administrator,  shall (i) prepare or cause to be prepared, timely cause to
be  signed  by the  Trustee  and file or cause to be filed  annual  federal  and
applicable  state and local  income tax  returns  using a  calendar  year as the
taxable  year for the REMIC and the accrual  method of  accounting;  (ii) in the
first such federal tax return,  make, or cause to be made,  elections satisfying
the  requirements  of the REMIC  Provisions,  on behalf of the Trust Estate,  to
treat each of the Upper-Tier  REMIC and the Lower-Tier  REMIC as a REMIC;  (iii)
prepare,  execute and forward, or cause to be prepared,  executed and forwarded,
to the  Certificateholders  all information reports or tax returns required with
respect  to the  Trust  Estate,  as and  when  required  to be  provided  to the
Certificateholders,  and to the Internal  Revenue Service and any other relevant
governmental  taxing  authority in accordance with the REMIC  Provisions and any
other applicable  federal,  state or local laws,  including  without  limitation
information  reports relating to "original issue discount" and "market discount"
as defined in the Code based upon the issue prices,  prepayment  assumption  and
cash flows provided by the Seller to the Trust Administrator and calculated on a
monthly basis by using the issue price of the Certificates;  (iv) make available
information  necessary for the  application of any tax imposed on transferors of
residual  interests  to  "disqualified  organizations"  (as defined in the REMIC
Provisions);  (v)  file  Forms  SS-4  and  8811  and  respond  to  inquiries  by
Certificateholders or their nominees concerning information returns,  reports or
tax returns;  (vi) maintain (or cause to be maintained  by the  Servicers)  such
records  relating to the Trust Estate,  including but not limited to the income,
expenses,  individual Mortgage Loans (including REO Mortgage Loans, other assets
and  liabilities  of the Trust  Estate,  and the fair market  value and adjusted
basis of the  Trust  Estate  property  determined  at such  intervals  as may be
required by the Code,  as may be necessary to prepare the  foregoing  returns or
information reports; (vii) exercise reasonable care not to allow the creation of
any  "interests" in either the Upper-Tier  REMIC or the Lower-Tier  REMIC within
the  meaning  of  Code  Section  860D(a)(2)  other  than  the  interests  in the
Upper-Tier REMIC  represented by the Class A-1, Class A-2, Class A-3, Class A-4,
Class A-5, Class A-6, Class A-8, Class A-9, Class A-10,  Class A-11, Class A-12,
Class A-13,  Class A-14,  Class A-15,  Class A-16, Class A-17, Class A-18, Class
A-19 and Class A-R Certificates,  the Class A-7 IO A Component, the Class A-7 IO
B Component, the Class A-7 Accrual Component, the Class A-7 PO Component and the
Class B-l, Class B-2, Class B-3, Class B-4, Class B-5 and Class B-6 Certificates
and the interests in the Lower-Tier  REMIC  represented by the Class A-L1, Class
A-L2, Class A-L3, Class A-L4, Class A-L5, Class A-L7A,  Class A-L7B, Class A-L9,
Class A-L10,  Class A-L16,  Class A-L17,  Class AP-L,  Class A-LUR,  Class B-L1,
Class B-L2,  Class B-L3, Class B-L4, Class B-L5 and Class B-L6 Interests and the
Class  A-LR  Certificate;  (viii)  exercise  reasonable  care not to  allow  the
occurrence of any "prohibited  transactions"  within the meaning of Code Section
860F(a), unless the Master Servicer shall have provided an Opinion of Counsel to
the  Trustee  and the Trust  Administrator  that such  occurrence  would not (a)
result in a taxable gain, (b) otherwise  subject either the Upper-Tier  REMIC or
the Lower-Tier  REMIC to tax or (c) cause the Trust Estate to fail to qualify as
two separate REMICs; (ix) exercise reasonable care not to allow the Trust Estate
to receive income from the  performance of services or from assets not permitted
under  the REMIC  Provisions  to be held by a REMIC;  (x) pay (on  behalf of the
Trust  Estate)  the  amount  of  any  federal  income  tax,  including,  without
limitation,  prohibited  transaction taxes, taxes on net income from foreclosure
property,  and taxes on certain  contributions to a REMIC after the Startup Day,
imposed on the Trust  Estate when and as the same shall be due and payable  (but
such obligation  shall not prevent the Master Servicer or any other  appropriate
Person from  contesting  any such tax in appropriate  proceedings  and shall not
prevent the Master Servicer from withholding or depositing  payment of such tax,
if  permitted  by law,  pending  the outcome of such  proceedings);  and (xi) if
required  or  permitted  by the Code and  applicable  law,  act as "tax  matters
person"  for either the  Upper-Tier  REMIC or the  Lower-Tier  REMIC  within the
meaning of Treasury Regulations Section 1.860F-4(d),  and the Master Servicer is
hereby  designated  as agent of the Class A-R and Class A-LR  Certificateholders
for such purpose (or if the Master Servicer is not so permitted,  the Holders of
the  Class  A-R and  Class  A-LR  Certificates  shall be tax  matters  person in
accordance with the REMIC Provisions).  The Master Servicer shall be entitled to
be  reimbursed  pursuant  to Section  3.02 for any taxes paid by it  pursuant to
clause (x) of the preceding  sentence,  except to the extent that such taxes are
imposed as a result of the bad faith, willful misfeasance or gross negligence of
the Master Servicer in the performance of its obligations hereunder. The Trustee
shall sign the Tax  Returns  referred  to in clause (i) of the second  preceding
sentence. In order to enable the Master Servicer, the Trust Administrator or the
Trustee,  as the case may be, to  perform  its  duties as set forth  above,  the
Seller shall provide, or cause to be provided, to the Master Servicer within ten
days after the Closing  Date all  information  or data that the Master  Servicer
determines to be relevant for tax purposes to the valuations and offering prices
of the Certificates, including, without limitation, the price, yield, prepayment
assumption and projected  cash flows of each Class and Subclass of  Certificates
and the Mortgage Loans in the aggregate. Thereafter, the Seller shall provide to
the Master Servicer, the Trust Administrator or the Trustee, as the case may be,
promptly upon request therefor, any such additional information or data that the
Master Servicer, the Trust Administrator or the Trustee, as the case may be, may
from time to time, request in order to enable the Master Servicer to perform its
duties as set forth above.  The Seller hereby  indemnifies the Master  Servicer,
the Trust  Administrator  or the  Trustee,  as the case may be, for any  losses,
liabilities,  damages,  claims or  expenses  of the Master  Servicer,  the Trust
Administrator or the Trustee arising from any errors or  miscalculations  by the
Master Servicer, the Trust Administrator or the Trustee pursuant to this Section
that  result  from any  failure  of the  Seller  to  provide,  or to cause to be
provided,  accurate  information  or  data to the  Master  Servicer,  the  Trust
Administrator or the Trustee,  as the case may be, on a timely basis. The Master
Servicer hereby indemnifies the Seller, the Trust  Administrator and the Trustee
for any losses,  liabilities,  damages,  claims or  expenses of the Seller,  the
Trust  Administrator or the Trustee arising from the Master  Servicer's  willful
misfeasance,  bad faith or gross  negligence  in  preparing  any of the federal,
state and local tax returns of the REMIC as described  above.  In the event that
the Trust Administrator prepares any of the federal, state and local tax returns
of the REMIC as described above, the Trust Administrator  hereby indemnifies the
Seller,  the  Master  Servicer  and the  Trustee  for any  losses,  liabilities,
damages,  claims or expenses of the Seller,  the Master  Servicer or the Trustee
arising  from  the  Trust  Administrator's  willful  misfeasance,  bad  faith or
negligence in connection with such preparation.

                  (b)   Notwithstanding   anything  in  this  Agreement  to  the
contrary,  each of the Master Servicer,  the Trust Administrator and the Trustee
shall pay from its own funds, without any right of reimbursement  therefor,  the
amount of any costs,  liabilities  and  expenses  incurred  by the Trust  Estate
(including,  without  limitation,  any and all  federal,  state or local  taxes,
including taxes imposed on "prohibited  transactions"  within the meaning of the
REMIC Provisions) if and to the extent that such costs, liabilities and expenses
arise from a failure  of the Master  Servicer,  the Trust  Administrator  or the
Trustee to perform its obligations under this Section 8.14.

                  Section  8.15.  Monthly  Advances.  In the event that  Norwest
Mortgage  fails to make a Periodic  Advance  required to be made pursuant to the
Norwest  Servicing  Agreement  on or before  the  Distribution  Date,  the Trust
Administrator  shall make a Periodic Advance as required by Section 3.03 hereof;
provided,  however,  the Trust  Administrator shall not be required to make such
Periodic  Advances if prohibited  by law or if it determines  that such Periodic
Advance  would be a  Nonrecoverable  Advance.  With  respect  to those  Periodic
Advances   which  should  have  been  made  by  Norwest   Mortgage,   the  Trust
Administrator  shall be entitled,  pursuant to Section  3.02(a)(i),  (ii) or (v)
hereof, to be reimbursed from the Certificate  Account for Periodic Advances and
Nonrecoverable Advances made by it.


<PAGE>


                                   ARTICLE IX

                                   TERMINATION

                  Section  9.01.  Termination  upon  Purchase  by the  Seller or
Liquidation  of All Mortgage  Loans.  Subject to Section  9.02,  the  respective
obligations and  responsibilities of the Seller, the Master Servicer,  the Trust
Administrator  and the Trustee  created hereby (other than the obligation of the
Trust  Administrator to make certain payments after the Final  Distribution Date
to Certificateholders  and the obligation of the Master Servicer to send certain
notices  as  hereinafter  set  forth  and the tax  reporting  obligations  under
Sections 4.05 and 8.14 hereof) shall  terminate upon the last action required to
be taken by the Trust  Administrator on the Final  Distribution Date pursuant to
this Article IX  following  the earlier of (i) the purchase by the Seller of all
Mortgage  Loans and all  property  acquired  in  respect  of any  Mortgage  Loan
remaining  in the Trust  Estate  at a price  equal to the sum of (x) 100% of the
unpaid  principal  balance of each  Mortgage  Loan (other than any REO  Mortgage
Loan) as of the Final  Distribution  Date,  and (y) the fair market value of the
Mortgaged Property related to any REO Mortgage Loan (as determined by the Master
Servicer as of the close of business on the third  Business  Day next  preceding
the  date  upon  which   notice  of  any  such   termination   is  furnished  to
Certificateholders  pursuant to the third paragraph of this Section 9.01),  plus
any accrued and unpaid interest  through the last day of the month preceding the
month of such purchase at the  applicable  Mortgage  Interest Rate, and (ii) the
final payment or other  liquidation (or any advance with respect thereto) of the
last Mortgage Loan remaining in the Trust Estate (including for this purpose the
discharge of any Mortgagor  under a defaulted  Mortgage Loan on which a Servicer
is  not  obligated  to  foreclose  due  to  environmental   impairment)  or  the
disposition  of all  property  acquired  upon  foreclosure  or  deed  in lieu of
foreclosure of any Mortgage Loan; provided,  however, that in no event shall the
trust created hereby  continue  beyond the expiration of 21 years from the death
of the  last  survivor  of the  descendants  of  Joseph  P.  Kennedy,  the  late
ambassador of the United States to the Court of St. James's,  living on the date
hereof.

                  The right of the  Seller  to  purchase  all the  assets of the
Trust Estate  pursuant to clause (i) of the  preceding  paragraph are subject to
Section 9.02 and conditioned  upon the Pool Scheduled  Principal  Balance of the
Mortgage Loans as of the Final  Distribution Date being less than the amount set
forth in Section  11.36.  In the case of any purchase by the Seller  pursuant to
said  clause  (i),  the  Seller  shall  provide to the Trust  Administrator  the
certification  required  by  Section  3.04 and the Trust  Administrator  and the
Custodian shall,  promptly  following payment of the purchase price,  release to
the Seller the Owner Mortgage Loan Files  pertaining to the Mortgage Loans being
purchased.

                  Notice of any termination,  specifying the Final  Distribution
Date (which shall be a date that would  otherwise be a  Distribution  Date) upon
which the  Certificateholders  may  surrender  their  Certificates  to the Trust
Administrator for payment of the final  distribution and cancellation,  shall be
given promptly by the Master Servicer (if it is exercising its right to purchase
the  assets of the Trust  Estate)  or by the Trust  Administrator  (in any other
case) by letter to  Certificateholders  mailed not earlier  than the 15th day of
the month preceding the month of such final  distribution and not later than the
twentieth day of the month of such final  distribution  specifying (A) the Final
Distribution Date upon which final payment of the Certificates will be made upon
presentation  and surrender of Certificates at the office or agency of the Trust
Administrator  therein designated,  (B) the amount of any such final payment and
(C) that the Record Date otherwise  applicable to such  Distribution Date is not
applicable,  payments  being made (except in the case of any Class A Certificate
surrendered  on a prior  Distribution  Date  pursuant to Section 4.01) only upon
presentation  and surrender of the  Certificates  at the office or agency of the
Trust  Administrator  therein specified.  If the Master Servicer is obligated to
give notice to Certificateholders as aforesaid, it shall give such notice to the
Trust  Administrator  and the  Certificate  Registrar at the time such notice is
given to  Certificateholders.  In the event  such  notice is given by the Master
Servicer,  the Master  Servicer shall deposit in the  Certificate  Account on or
before the Final  Distribution  Date in  immediately  available  funds an amount
equal to the purchase price for the assets of the Trust Estate computed as above
provided.  Failure to give notice of termination  as described  herein shall not
entitle a  Certificateholder  to any interest beyond the interest payable on the
Final Distribution Date.

                  Upon presentation and surrender of the Certificates, the Trust
Administrator shall cause to be distributed to  Certificateholders  on the Final
Distribution  Date in proportion  to their  respective  Percentage  Interests an
amount equal to (i) as to the Subclasses of Class A Certificates, the respective
Class A Subclass  Principal  Balance  together with any related Class A Subclass
Unpaid  Interest  Shortfall  and one month's  interest in an amount equal to the
respective Class A Subclass  Interest Accrual Amount,  (ii) as to the Subclasses
of Class B  Certificates,  the  respective  Class B Subclass  Principal  Balance
together with any related  Class B Subclass  Unpaid  Interest  Shortfall and one
month's interest in an amount equal to the respective Class B Subclass  Interest
Accrual  Amount and (iii) as to the Class A-R and Class A-LR  Certificates,  the
amounts,  if any, which remain on deposit in the Upper-Tier  Certificate Account
and the Certificate  Account,  respectively (other than amounts retained to meet
claims)  after  application  pursuant to clauses  (i),  (ii) and (iii) above and
payment to the Master Servicer of any amounts it is entitled as reimbursement or
otherwise hereunder. Such amount shall be distributed in respect of interest and
principal  in respect of the  Uncertificated  Lower-Tier  Interests  in the same
amounts  as  distributed  to  their  Corresponding  Upper-Tier  Class,  Classes,
Component  or  Components  in  the  manner  specified  in  Section  4.01(a)(ii).
Notwithstanding  the foregoing,  if the price paid pursuant to clause (i) of the
first paragraph of this Section 9.01, after reimbursement to the Servicers,  the
Master  Servicer  and the  Trust  Administrator  of any  Periodic  Advances,  is
insufficient to pay in full the amounts set forth in clauses (i), (ii) and (iii)
of this paragraph,  then any shortfall in the amount  available for distribution
to  Certificateholders  shall be allocated in reduction of the amounts otherwise
distributable  on the Final  Distribution  Date in the same  manner as  Realized
Losses are  allocated  pursuant to Sections  4.02(b)  and 4.02(g)  hereof.  Such
distribution on the Final Distribution Date shall be in lieu of the distribution
otherwise required to be made on such Distribution Date in respect of each Class
of Certificates.

                  In the  event  that all of the  Certificateholders  shall  not
surrender their  Certificates  for final payment and  cancellation  within three
months following the Final Distribution Date, the Trust  Administrator  shall on
such date cause all funds, if any, in the Certificate Account not distributed in
final distribution to  Certificateholders to be withdrawn therefrom and credited
to the  remaining  Certificateholders  by  depositing  such  funds in a separate
escrow  account  for the  benefit  of such  Certificateholders,  and the  Master
Servicer (if it exercised  its right to purchase the assets of the Trust Estate)
or the Trust  Administrator  (in any other  case)  shall  give a second  written
notice to the remaining  Certificateholders  to surrender their Certificates for
cancellation and receive the final distribution with respect thereto.  If within
three months after the second  notice all the  Certificates  shall not have been
surrendered  for  cancellation,  the Trust  Administrator  may take  appropriate
steps,  or may  appoint  an agent to take  appropriate  steps,  to  contact  the
remaining Certificateholders concerning surrender of their Certificates, and the
cost thereof shall be paid out of the funds on deposit in such escrow account.

                  Section  9.02.  Additional  Termination  Requirements.  In the
event of a  termination  of the Trust  Estate upon the exercise by the Seller of
its  purchase  option as provided in Section  9.01,  the Trust  Estate  shall be
terminated in accordance with the following additional requirements, unless that
the Trust  Administrator  has  received an Opinion of Counsel to the effect that
any other manner of termination (i) will constitute a "qualified liquidation" of
the Trust Estate within the meaning of Code Section  860F(a)(4)(A) and (ii) will
not subject either the Upper-Tier  REMIC or the Lower-Tier  REMIC to federal tax
or cause the Trust Estate to fail to qualify as two separate  REMICs at any time
that any Certificates are outstanding:

                    (i) The notice given by the Master  Servicer  under  Section
         9.01 shall provide that such notice  constitutes the adoption of a plan
         of complete liquidation of the Upper-Tier REMIC and Lower-Tier REMIC as
         of the date of such notice (or, if earlier, the date on which the first
         such notice is mailed to Certificateholders). The Master Servicer shall
         also specify such date in a statement attached to the final tax returns
         of the Upper-Tier REMIC and Lower-Tier REMIC; and

                   (ii)  At or  after  the  time of  adoption  of such a plan of
         complete  liquidation and at or prior to the Final  Distribution  Date,
         the  Trust  Administrator  shall  sell all of the  assets  of the Trust
         Estate  to the  Seller  for cash at the  purchase  price  specified  in
         Section  9.01 and shall  distribute  such  cash  within 90 days of such
         adoption in the manner specified in Section 9.01.


<PAGE>


                                    ARTICLE X

                            MISCELLANEOUS PROVISIONS

                  Section 10.01. Amendment.  (a) This Agreement or any Custodial
Agreement may be amended from time to time by the Seller,  the Master  Servicer,
the Trust  Administrator  and the Trustee,  and with respect only to  amendments
affecting the rights or obligations of Financial  Security,  with the consent of
Financial Security, without the consent of any of the Certificateholders, (i) to
cure any  ambiguity or mistake,  (ii) to correct or  supplement  any  provisions
herein or therein which may be inconsistent  with any other provisions herein or
therein,  (iii) to modify,  eliminate  or add to any of its  provisions  to such
extent as shall be necessary to maintain the  qualification  of the Trust Estate
as two  separate  REMICs at all times that any  Certificates  or  Uncertificated
Lower-Tier  Interests  are  outstanding  or to avoid or minimize the risk of the
imposition of any federal tax on the Trust Estate,  the Upper-Tier  REMIC or the
Lower-Tier  REMIC  pursuant to the Code that would be a claim  against the Trust
Estate,  provided that (a) the Trustee and the Trust Administrator have received
an Opinion of Counsel to the effect that such action is  necessary  or desirable
to  maintain  such  qualification  or to  avoid  or  minimize  the  risk  of the
imposition  of any such tax and (b) such action  shall not, as evidenced by such
Opinion of Counsel,  adversely  affect in any material  respect the interests of
any Certificateholder,  (iv) to change the timing and/or nature of deposits into
the Upper-Tier  Certificate  Account and Certificate  Account  provided that (a)
such change shall not, as evidenced by an Opinion of Counsel,  adversely  affect
in any  material  respect the  interests of any  Certificateholder  and (b) such
change shall not adversely affect the then-current rating of the Certificates as
evidenced by a letter from each Rating  Agency to such effect  (without,  in the
case of the  Class  A-16 and  Class  A-19  Certificates,  giving  effect  to the
guaranty provided by Financial Security), (v) to modify, eliminate or add to the
provisions of Section 5.02 or any other provisions hereof  restricting  transfer
of the  Certificates,  provided that the Master Servicer for purposes of Section
5.02 has determined in its sole discretion that any such  modifications  to this
Agreement will neither  adversely affect the rating on the Certificates nor give
rise to a risk that either the Upper-Tier  REMIC or the Lower-Tier  REMIC or any
of the  Certificateholders  will be subject  to a tax caused by a transfer  to a
non-permitted  transferee and (vi) to make any other  provisions with respect to
matters or questions  arising under this Agreement or such  Custodial  Agreement
which  shall  not  be  materially  inconsistent  with  the  provisions  of  this
Agreement,  provided  that such action  shall not, as evidenced by an Opinion of
Counsel,  adversely  affect  in  any  material  respect  the  interests  of  any
Certificateholder.

                  This Agreement or any Custodial  Agreement may also be amended
from time to time by the Seller,  the Master Servicer,  the Trust  Administrator
and the Trustee  with the consent of  Financial  Security,  only with respect to
amendments  affecting the rights or obligations of Financial  Security,  and the
Holders of Certificates evidencing in the aggregate not less than 66-2/3% of the
aggregate  Voting  Interests of each Class or Subclass of Certificates  affected
thereby for the purpose of adding any provisions to or changing in any manner or
eliminating any of the provisions of this Agreement or such Custodial  Agreement
or of modifying in any manner the rights of the Holders of  Certificates of such
Class or Subclass; provided, however, that no such amendment shall (i) reduce in
any manner the amount of, or delay the timing of, payments  received on Mortgage
Loans  which are  required  to be  distributed  on any  Certificate  without the
consent of the Holder of such Certificate, (ii) adversely affect in any material
respect the interest of the Holders of  Certificates of any Class or Subclass in
a manner  other than as  described  in clause (i) hereof  without the consent of
Holders of Certificates of such Class or Subclass  evidencing,  as to such Class
or Subclass,  Voting Interests aggregating not less than 66-2/3% or (iii) reduce
the aforesaid percentage of Certificates of any Class or Subclass the Holders of
which are required to consent to any such amendment,  without the consent of the
Holders of all Certificates of such Class or Subclass then outstanding.

                  Notwithstanding any contrary provision of this Agreement,  the
Trustee and the Trust  Administrator  shall not consent to any amendment to this
Agreement  unless  each shall have first  received  an Opinion of Counsel to the
effect that such amendment  will not subject either the Upper-Tier  REMIC or the
Lower-Tier REMIC to tax or cause either the Upper-Tier REMIC or Lower-Tier REMIC
to fail to qualify as a REMIC at any time that any Certificates are outstanding.

                  Promptly  after the execution of any  amendment  requiring the
consent of  Certificateholders,  the Trust  Administrator  shall furnish written
notification of the substance of such amendment to each Certificateholder.

                  It   shall   not   be    necessary    for   the   consent   of
Certificateholders under this Section 10.01(a) to approve the particular form of
any proposed amendment, but it shall be sufficient if such consent shall approve
the substance  thereof.  The manner of obtaining such consents and of evidencing
the  authorization  of the  execution  thereof  by  Certificateholders  shall be
subject to such reasonable regulations as the Trust Administrator may prescribe.

                  (b)  Notwithstanding any contrary provision of this Agreement,
the Master Servicer may, from time to time,  amend Schedule I hereto without the
consent  of any  Certificateholder,  the  Trustee,  the Trust  Administrator  or
Financial Security; provided, however, (i) that such amendment does not conflict
with any provisions of the related  Servicing  Agreement,  (ii) that the related
Servicing  Agreement  provides for the  remittance  of each type of  Unscheduled
Principal  Receipts received by such Servicer during the Applicable  Unscheduled
Principal  Receipt Period (as so amended) related to each  Distribution  Date to
the  Master  Servicer  no later  than the  24th day of the  month in which  such
Distribution Date occurs and (iii) that such amendment is for the purpose of:

                  (a)  changing the  Applicable  Unscheduled  Principal  Receipt
Period for Exhibit F-1 Mortgage Loans to a Mid-Month Receipt Period with respect
to all Unscheduled Principal Receipts; or

                  (b)changing  the  Applicable   Unscheduled  Principal  Receipt
Period for all Mortgage  Loans  serviced by any Servicer to a Mid-Month  Receipt
Period with respect to Full Unscheduled  Principal Receipts and to a Prior Month
Receipt Period with respect to Partial Unscheduled Principal Receipts.

                  A copy of any amendment to Schedule I pursuant to this Section
10.01(b) shall be promptly forwarded to the Trust Administrator.

                  Section 10.02. Recordation of Agreement. This Agreement (or an
abstract hereof, if acceptable to the applicable recording office) is subject to
recordation in all appropriate  public offices for real property  records in all
the towns or other comparable jurisdictions in which any or all of the Mortgaged
Properties  are  situated,  and  in  any  other  appropriate  public  office  or
elsewhere,  such  recordation  to be effected by the Master  Servicer and at its
expense  on  direction  by the  Trust  Administrator,  but only  upon  direction
accompanied  by an  Opinion  of  Counsel  to the  effect  that such  recordation
materially and beneficially affects the interests of the Certificateholders.

                  For  the  purpose  of  facilitating  the  recordation  of this
Agreement  as herein  provided and for other  purposes,  this  Agreement  may be
executed   simultaneously   in  any  number  of  counterparts,   each  of  which
counterparts  shall be deemed to be an  original,  and such  counterparts  shall
constitute but one and the same instrument.

                  Section 10.03. Limitation on Rights of Certificateholders. The
death or incapacity of any Certificateholder shall not operate to terminate this
Agreement  or the Trust  Estate,  nor  entitle  such  Certificateholder's  legal
representatives or heirs to claim an accounting or take any action or proceeding
in any court for a partition or winding up of the Trust  Estate,  nor  otherwise
affect the rights,  obligations  and liabilities of the parties hereto or any of
them.

                  Except   as   otherwise    expressly   provided   herein,   no
Certificateholder,  solely by virtue of its status as a Certificateholder, shall
have any right to vote or in any manner  otherwise  control  the  operation  and
management of the Trust Estate,  or the obligations of the parties  hereto,  nor
shall anything herein set forth, or contained in the terms of the  Certificates,
be construed so as to  constitute  the  Certificateholders  from time to time as
partners or members of an association,  nor shall any Certificateholder be under
any  liability  to any third person by reason of any action taken by the parties
to this Agreement pursuant to any provision hereof.

                  No  Certificateholder,  solely  by  virtue  of its  status  as
Certificateholder,  shall  have  any  right  by  virtue  or by  availing  of any
provision of this  Agreement  to institute  any suit,  action or  proceeding  in
equity or at law upon or under or with  respect to this  Agreement,  unless such
Holder  previously shall have given to the Trust  Administrator a written notice
of default and of the continuance thereof, as hereinbefore  provided, and unless
also the  Holders  of  Certificates  evidencing  not less than 25% of the Voting
Interest  represented by all  Certificates  shall have made written request upon
the Trust  Administrator to institute such action, suit or proceeding in its own
name as Trust  Administrator  hereunder  and  shall  have  offered  to the Trust
Administrator  such  reasonable  indemnity  as it may require  against the cost,
expenses  and  liabilities  to be  incurred  therein or  thereby,  and the Trust
Administrator,  for 60 days after its receipt of such notice,  request and offer
of indemnity, shall have neglected or refused to institute any such action, suit
or proceeding;  it being understood and intended, and being expressly covenanted
by each  Certificateholder  with  every  other  Certificateholder  and the Trust
Administrator,  that no one or more Holders of Certificates shall have any right
in any  manner  whatever  by  virtue or by  availing  of any  provision  of this
Agreement to affect, disturb or prejudice the rights of the Holders of any other
of such Certificates, or to obtain or seek to obtain priority over or preference
to any other such Holder,  or to enforce any right under this Agreement,  except
in the manner herein provided and for the benefit of all Certificateholders. For
the protection and enforcement of the provisions of this Section, each and every
Certificateholder  and the Trust  Administrator shall be entitled to such relief
as can be given either at law or in equity.

                  Section  10.04.  Governing Law;  Jurisdiction.  This Agreement
shall be construed in accordance with the laws of the State of New York (without
regard  to  conflicts  of laws  principles),  and the  obligations,  rights  and
remedies of the parties  hereunder  shall be determined in accordance  with such
laws.

                  Section   10.05.    Notices.   All   demands,    notices   and
communications  hereunder  shall be in writing  and shall be deemed to have been
duly given if personally delivered at or mailed by certified or registered mail,
return  receipt  requested  (i) in the  case of the  Seller,  to  Norwest  Asset
Securities  Corporation,  7485  New  Horizon  Way,  Frederick,  Maryland  21703,
Attention:  Chief Executive  Officer,  or such other address as may hereafter be
furnished to the Master Servicer and the Trustee in writing by the Seller,  (ii)
in the  case  of the  Master  Servicer,  to  Norwest  Bank  Minnesota,  National
Association,  5325 Spectrum Drive, Frederick,  Maryland 21703,  Attention:  Vice
President or such other  address as may hereafter be furnished to the Seller and
the Trustee in writing by the Master Servicer, (iii) in the case of the Trustee,
to the Corporate Trust Office, (iv) in the case of the Trust  Administrator,  to
the Corporate Trust Office,  or such other address as may hereafter be furnished
to the  Seller and the Master  Servicer  in writing by the  Trustee or the Trust
Administrator, in each case Attention: Corporate Trust Department and (v) in the
case of Financial  Security,  to Financial  Security  Assurance  Inc.,  350 Park
Avenue,  New  York,  New  York  10022,  Attention:   Senior  Vice  President  --
Surveillance  Department;  Telex:  212-668-3101;   Confirmation:   212-826-0100;
Telecopy:  212-339-3518 or  212-339-3529  (in each case in which notice or other
communication  to  Financial  Security  refers to a Servicer  Default or a claim
under the  Policy or with  respect  to which  failure  on the part of  Financial
Security to respond shall be deemed to constitute consent or acceptance,  then a
copy of such notice or other communication  should also be sent to the attention
of the General  Counsel and the Head --  Financial  Guaranty  Group and shall be
marked to indicate "URGENT MATERIAL ENCLOSED"). Any notice required or permitted
to be mailed to a Certificateholder  shall be given by first class mail, postage
prepaid, at the address of such Holder as shown in the Certificate Register. Any
notice mailed or transmitted  within the time prescribed in this Agreement shall
be conclusively  presumed to have been duly given,  whether or not the addressee
receives  such  notice,   provided,   however,   that  any  demand,   notice  or
communication  to or upon the Seller,  the Master  Servicer,  the Trustee or the
Trust Administrator shall not be effective until received.

                  For all purposes of this  Agreement,  in the absence of actual
knowledge by an officer of the Master Servicer, the Master Servicer shall not be
deemed to have  knowledge  of any act or failure to act of any  Servicer  unless
notified  thereof in  writing  by the  Trustee,  the Trust  Administrator,  such
Servicer or a Certificateholder.

                  Section 10.06.  Severability of Provisions. If any one or more
of the covenants, agreements, provisions or terms of this Agreement shall be for
any reason whatsoever held invalid, then such covenants, agreements,  provisions
or terms shall be deemed  severable  from the remaining  covenants,  agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability  of the other provisions of this Agreement or of the Certificates
or the rights of the Holders thereof.

                  Section  10.07.   Special   Notices  to  Rating  Agencies  and
Financial Security. (a) The Trust Administrator shall give prompt notice to each
Rating Agency and Financial  Security of the  occurrence of any of the following
events of which it has notice:

                  (i)  any  amendment  to this  Agreement  pursuant  to  Section
10.01(a);

                  (ii) any sale or transfer of the Class B Certificates pursuant
to Section 5.02 to an affiliate of the Seller;

                  (iii) any assignment by the Master  Servicer of its rights and
delegation of its duties pursuant to Section 6.06;

                  (iv)  any  resignation  of the  Master  Servicer  pursuant  to
Section 6.04;

                  (v) the  occurrence of any of the Events of Default  described
in Section 7.01;

                  (vi) any notice of  termination  given to the Master  Servicer
pursuant to Section 7.01;

                  (vii) the  appointment of any successor to the Master Servicer
pursuant to Section 7.05; or

                  (viii) the making of a final payment pursuant to Section 9.01.

                  (b) The  Master  Servicer  shall  give  prompt  notice to each
Rating Agency and Financial  Security of the  occurrence of any of the following
events:

                  (i) the appointment of a Custodian pursuant to Section 2.02;

                  (ii) the  resignation  or removal of the  Trustee or the Trust
Administrator pursuant to Section 8.08;

                  (iii)  the  appointment  of  a  successor   trustee  or  trust
administrator pursuant to Section 8.09; or

                  (iv)  the  sale,  transfer  or other  disposition  in a single
transaction of 50% or more of the equity interests in the Master Servicer.

                  (c) The Master  Servicer  shall  deliver to each Rating Agency
and Financial Security:

                  (i) reports prepared pursuant to Section 3.05; and

                  (ii) statements prepared pursuant to Section 4.04.

                  Section 10.08.  Covenant of Seller. The Seller shall not amend
Article  Third of its  Certificate  of  Incorporation  without the prior written
consent of each Rating Agency rating the Certificates.

                  Section  10.09.  Recharacterization.  The  Parties  intend the
conveyance by the Seller to the Trustee of all of its right,  title and interest
in and to the Mortgage Loans pursuant to this Agreement to constitute a purchase
and sale and not a loan.  Notwithstanding the foregoing, to the extent that such
conveyance is held not to constitute a sale under applicable law, it is intended
that this Agreement shall  constitute a security  agreement under applicable law
and that the  Seller  shall be deemed  to have  granted  to the  Trustee a first
priority security  interest in all of the Seller's right,  title and interest in
and to the Mortgage Loans.


<PAGE>

                                   ARTICLE XI

                             TERMS FOR CERTIFICATES

                  Section 11.01.  Class A Fixed  Pass-Through  Rate. The Class A
Fixed Pass-Through Rate is 7.500% per annum.

                  Section  11.02.   Cut-Off  Date.  The  Cut-Off  Date  for  the
Certificates is July 1, 1996.

                  Section 11.03.  Cut-Off Date Aggregate Principal Balance.  The
Cut-Off Date Aggregate Principal Balance is $605,563,536.31.

                  Section 11.04. Original Class A Percentage. The Original Class
A Percentage is 93.91518218%.

                  Section 11.05.  Original Class A Subclass Principal  Balances.
As to the  following  Subclasses of Class A  Certificates,  the Class A Subclass
Principal Balance of such Subclass as of the Cut-Off Date, as follows:

                                        Original Class A
         Class A Subclass           Subclass Principal Balance

         Class A-1                  $     30,917,000.00
         Class A-2                  $     24,540,000.00
         Class A-3                  $     29,082,000.00
         Class A-4                  $     20,980,000.00
         Class A-5                  $     48,362,000.00
         Class A-6                  $     27,623,000.00
         Class A-7                  $    160,349,245.99
         Class A-8                  $     15,264,000.00
         Class A-9                  $     10,184,000.00
         Class A-10                 $     20,368,000.00
         Class A-11                 $     28,499,800.00
         Class A-12                 $     13,820,000.00
         Class A-13                 $     56,764,000.00
         Class A-14                 $     24,475,000.00
         Class A-15                 $     12,001,000.00
         Class A-16                 $      4,000,000.00
         Class A-17                 $        449,000.00
         Class A-18                 $     16,000,000.00
         Class A-19                 $     25,551,000.00
         Class A-R                  $            100.00
         Class A-LR                 $            100.00

                  Section 11.06.  Original Class A Non-PO Principal Balance. The
Original Class A Non-PO Principal Balance is $560,796,000.00.

                  Section  11.07.  Original  Class  A-6  A  Scheduled  Component
Principal  Balance.  The  Original  Class A-6 A Scheduled  Principal  Balance is
$2,407,000.00.

                  Section  11.08.  Original  Class  A-6  B  Scheduled  Component
Principal  Balance.  The  Original  Class A-6 B  Scheduled  Component  Principal
Balance is $25,216,000.00.

                  Section  11.09.  Original  Class  A-7 PO  Component  Principal
Balance. The Original Class A-7 PO Component Principal Balance is $8,433,245.99.

                  Section 11.10.  Original Class A-7 Accrual Component Principal
Balance.   The  Original  Class  A-7  Accrual  Component  Principal  Balance  is
$151,916,000.00.

                  Section  11.11.  Original  Class A-7 IO A  Component  Notional
Amount. The Original Class A-7 IO A Component Notional Amount is $6,446,760.00.

                  Section  11.12.  Original  Class A-7 IO B  Component  Notional
Amount.   The   Original   Class  A-7  IO  B   Component   Notional   Amount  is
$395,499,379.10.

                  Section  11.13.  Original  Class  A-8  A  Component  Principal
Balance. The Original Class A-8 A Component Principal Balance is $7,632,000.00.

                  Section  11.14.  Original  Class  A-8  B  Component  Principal
Balance. The Original Class A-8 B Component Principal Balance is $7,632,000.00.

                  Section  11.15  Original  Class  A-9  A  Component   Principal
Balance. The Original Class A-9 A Component Principal Balance is $5,092,000.00.

                  Section  11.16.  Original  Class  A-9  B  Component  Principal
Balance. The Original Class A-9 B Component Principal Balance is $5,092,000.00.

                  Section  11.17  Original  Class  A-10  A  Component  Principal
Balance.   The   Original   Class  A-10  A   Component   Principal   Balance  is
$10,184,000.00.

                  Section  11.18.  Original  Class  A-10 B  Component  Principal
Balance.   The   Original   Class  A-10  B   Component   Principal   Balance  is
$10,184,000.00.

                  Section 11.19.  Group I Percentage.  The Group I Percentage is
72.70665269%.

                  Section 11.20. Group II Percentage. The Group II Percentage is
27.29334731%.

                  Section  11.21.  Master  Servicing Fee Rate.  The rate used to
calculate the Master Servicing Fee for each Mortgage Loan is 0.02% per annum.

                  Section  11.22.  Original Class B-1  Percentage.  The Original
Class B-1 Percentage is 2.28174658%.

                  Section  11.23.  Original Class B-2  Percentage.  The Original
Class B-2 Percentage is 1.26773003%.

                  Section  11.24.  Original Class B-3  Percentage.  The Original
Class B-3 Percentage is 0.76047055%.

                  Section  11.25.  Original Class B-4  Percentage.  The Original
Class B-4 Percentage is 0.86212341%.

                  Section  11.26.  Original Class B-5  Percentage.  The Original
Class B-5 Percentage is 0.45634932%.

                  Section  11.27.  Original Class B-6  Percentage.  The Original
Class B-6 Percentage is 0.45639794%.

                  Section  11.28.   Original  Class  B  Principal  Balance.  The
Original Class B Principal Balance is $36,334,290.32.

                  Section 11.29.  Original Class B Subclass Principal  Balances.
As to any Class B Certificate,  the Class B Subclass  Principal  Balance of such
Subclass as of the Cut-Off Date, is as follows:

                                            Original Class B
         Class B Subclass              Subclass Principal Balance

         Class B-1                      $      13,625,000.00
         Class B-2                      $       7,570,000.00
         Class B-3                      $       4,541,000.00
         Class B-4                      $       5,148,000.00
         Class B-5                      $       2,725,000.00
         Class B-6                      $       2,725,290.32


                  Section 11.30.  Original Class B-1  Fractional  Interest.  The
Original Class B-1 Fractional Interest is 3.80307124%.

                  Section 11.31.  Original Class B-2  Fractional  Interest.  The
Original Class B-2 Fractional
Interest is 2.53534121%.

                  Section 11.32.  Original Class B-3  Fractional  Interest.  The
Original Class B-3 Fractional Interest is 1.77487066%.

                  Section 11.33.  Original Class B-4  Fractional  Interest.  The
Original Class B-4 Fractional Interest is 0.91274725%.

                  Section 11.34.  Original Class B-5  Fractional  Interest.  The
Original Class B-5 Fractional Interest is 0.45639794%.

                  Section  11.35.  Closing  Date.  The Closing  Date is July 25,
1996.

                  Section 11.36.  Right to Purchase.  The right of the Seller to
purchase  all of the  Mortgage  Loans  pursuant to Section  9.01 hereof shall be
conditioned  upon the Pool  Scheduled  Principal  Balance of the Mortgage  Loans
being less than  $60,556,353.63  (10% of the Cut-Off  Date  Aggregate  Principal
Balance) at the time of any such purchase.

                  Section 11.37. Wire Transfer Eligibility.  With respect to the
Certificates  (other than the Class A-16,  Class  A-17,  Class A-R,  Class A-LR,
Class  B-3,  Class B-5 and Class B-6  Certificates),  the  minimum  Denomination
eligible for wire transfer on each Distribution Date is $5,000,000.  The minimum
Denomination  eligible for wire transfer on each Distribution Date for the Class
B-3, Class B-5 and Class B-6 Certificates is 100% Percentage Interest. The Class
A-16,  Class A-17,  Class A-R and Class A-LR  Certificates  are not eligible for
wire transfer; provided, however, that notwithstanding the foregoing for so long
as the Class A-16  Certificates are held in the name of the Clearing Agency or a
nominee thereof, the Holder will be entitled to a wire transfer.

                  Section 11.38.  Single  Certificate.  A Single Certificate for
each Subclass of Class A  Certificates  (other than Class A-6,  Class A-7, Class
A-8,  Class A-9, Class A-10,  Class A-16,  Class A-17,  Class A-18,  Class A-19,
Class A-R and Class A-LR  Certificates)  represents  a $25,000  Denomination.  A
Single  Certificate  for the Class A-6,  Class A-7,  Class A-8, Class A-9, Class
A-10, Class A-17 and Class A-18 Certificates represents a $100,000 Denomination.
A Single Certificate for the Class A-16 and Class A-19 Certificates represents a
$1,000  Denomination.  A Single  Certificate  for the Class  A-R and Class  A-LR
Certificates  represents  a $100  Denomination.  A Single  Certificate  for each
Subclass of Class B Certificates represents a $100,000 Denomination.

                  Section 11.39.  Servicing Fee Rate. The rate used to calculate
the Servicing Fee is equal to 0.250% per annum.

                  Section 11.40.  Initial Financial Security Contact Person. The
initial  Financial  Security  Contact  Person  shall be M.  Kathryn  Gray,  Vice
President of the Seller.


<PAGE>


                  IN WITNESS WHEREOF, the Seller, the Master Servicer, the Trust
Administrator  and the Trustee  have caused  their names to be signed  hereto by
their respective officers thereunto duly authorized,  all as of the day and year
first above written.

                         NORWEST  ASSET  SECURITIES  CORPORATION 
                         as Seller
                         By:       /s/ B. David Bialzak
                         Name:     B. David Bialzak
                         Title:    Vice President
 
                         NORWEST   BANK   MINNESOTA,   NATIONAL ASSOCIATION
                         as Master Servicer 
                         By:       /s/ Edward M. Frere, Jr.
                         Name:     Edward M. Frere, Jr.
                         Title:    Vice President

                         FIRST BANK NATIONAL  ASSOCIATION 
                         as Trust  Administrator 
                         By:       /s/ Eve D. Kaplan
                         Name:     Eve D. Kaplan
                         Title:    Vice President

                         FIRSTAR TRUST COMPANY 
                         as Trustee 
                         By:       /s/ Gene E. Poleger
                         Name:     Gene E. Poleger
                         Title:    Vice President

Attest:
By:       /s/ Charles F. Pedersen
Name:     Charles F. Pedersen
Title:    Assistant Secretary



<PAGE>



STATE OF NEW YORK                   )
                                        ss.:
COUNTY OF NEW YORK                  )

                  On this 25th day of July, 1996,  before me, a notary public in
and for the State of New York, personally appeared B. David Bialzak, known to me
who,  being by me duly sworn,  did depose and say that he resides at  Frederick,
Maryland; that he is a Vice President of Norwest Asset Securities  Corporation.,
a  Delaware  corporation,  one  of  the  parties  that  executed  the  foregoing
instrument;  and that he  signed  his  name  thereto  by  order of the  Board of
Directors of said corporation.


Notary Public

[NOTARIAL SEAL]

<PAGE>



STATE OF                            )
                                        ss.:
COUNTY OF                           )

                  On this 25th day of July, 1996,  before me, a notary public in
and for the State of New York,  personally  appeared Edward M. Frere, Jr., known
to me who,  being  by me duly  sworn,  did  depose  and say that he  resides  at
Frederick,  Maryland;  that he is a Vice  President of Norwest  Bank  Minnesota,
National  Association,  a national banking association,  one of the parties that
executed the foregoing instrument;  and that he signed his name thereto by order
of the Board of Directors of said corporation.


Notary Public

[NOTARIAL SEAL]

<PAGE>



STATE OF MINNESOTA               )
                                       ss.:
COUNTY OF                        )

                  On this 25th day of July, 1996,  before me, a notary public in
and for the State of Minnesota,  personally appeared Eve D. Kaplan,  known to me
who,  being by me duly  sworn,  did  depose  and say that she  resides at Golden
Valley,  Minnesota;  that  she  is a  Vice  President  of  First  Bank  National
Association,  a national banking  association,  one of the parties that executed
the foregoing  instrument;  and that she signed her name thereto by order of the
Board of Directors of said corporation.



Notary Public

[NOTARIAL SEAL]



<PAGE>



STATE OF WISCONSIN              )
                                    ss.:
COUNTY OF                       )

                  On this 25th day of July, 1996,  before me, a notary public in
and for the State of Wisconsin, personally appeared Gene E. Poleger, known to me
who, being by me duly sworn,  did depose and say that s/he resides at Cedarburg,
Wisconsin;  that s/he is a Vice President of Firstar Trust Company,  a Wisconsin
corporation, one of the parties that executed the foregoing instrument; and that
s/he signed  her/his  name  thereto by order of the Board of  Directors  of said
corporation.

Notary Public

[NOTARIAL SEAL]



<PAGE>



STATE OF WISCONSIN              )
                                    ss.:
COUNTY OF                       )

                  On this 25th day of July, 1996,  before me, a notary public in
and for the State of Wisconsin,  personally appeared Charles F. Pedersen,  known
to me who,  being by me duly  sworn,  did  depose  and say that s/he  resides at
Delafield,  Wisconsin;  that s/he is an  Assistant  Secretary  of Firstar  Trust
Company, a Wisconsin corporation, one of the parties that executed the foregoing
instrument;  and that s/he signed  her/his name thereto by order of the Board of
Directors of said corporation.



Notary Public

[NOTARIAL SEAL]




<PAGE>

                                   SCHEDULE I

    Norwest Asset Securities Corporation, Mortgage Pass-Through Certificates,
                                  Series 1996-1
                 Applicable Unscheduled Principal Receipt Period

                                          Full Unscheduled   Partial Unscheduled
     Servicer                            Principal Receipts   Principal Receipts

     Bank of Hawaii                         Prior Month          Prior Month
     Barnett Mortgage Company               Prior Month          Prior Month
     Countrywide Home Loans, Inc.           Prior Month          Prior Month
     FBS Mortgage Corporation               Prior Month          Prior Month
     GMAC Mortgage Corporation of PA        Prior Month          Prior Month
     Great Financial Federal,
         a Savings and Loan Association     Prior Month          Prior Month
     HomeSide Lending                       Prior Month          Prior Month
     National City Mortgage Company         Prior Month          Prior Month
     Norwest Mortgage, Inc. (Exhibit F-1)   Prior Month          Prior Month
     Norwest Mortgage, Inc. (Exhibit F-2)    Mid-Month            Mid-Month



<PAGE>

                                   EXHIBIT A-1
                     [FORM OF FACE OF CLASS A-1 CERTIFICATE]

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY   TRUST  COMPANY  TO  THE  TRUST   ADMINISTRATOR  OR  ITS  AGENT  FOR
REGISTRATION OF TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY  CERTIFICATE  ISSUED IS
REGISTERED  IN THE NAME OF CEDE & CO.  OR SUCH  OTHER  NAME AS  REQUESTED  BY AN
AUTHORIZED  REPRESENTATIVE  OF THE  DEPOSITORY  TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO.,  ANY  TRANSFER,  PLEDGE  OR OTHER  USE  HEREOF  FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL  SINCE THE  REGISTERED  OWNER  HEREOF,
CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                             SERIES 1996-1 CLASS A-1

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING AGREEMENT. ACCORDINGLY
THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME MAY BE LESS
THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                      Cut-Off Date:   July 1, 1996

CUSIP No.:                           First Distribution Date:  August 25, 1996


Percentage Interest evidenced        Denomination: $
by this Certificate:  %


<PAGE>

                  THIS   CERTIFIES  THAT   ___________________________   is  the
registered  owner of the Percentage  Interest  evidenced by this  Certificate in
monthly distributions to the Holders of Class A-1 Certificates with respect to a
Trust Estate consisting of a pool of fixed interest rate, conventional,  monthly
pay, fully  amortizing,  first lien,  one- to four-family  residential  mortgage
loans,  and which may  include  loans  secured by shares  issued by  cooperative
housing corporations (the "Mortgage Loans"),  formed by Norwest Asset Securities
Corporation  (hereinafter called the "Seller", which term includes any successor
entity  under the  Agreement  referred to below).  The Trust  Estate was created
pursuant to a Pooling  and  Servicing  Agreement  dated as of July 25, 1996 (the
"Agreement") among the Seller, Norwest Bank Minnesota,  National Association, as
master servicer (the "Master  Servicer"),  First Bank National  Association,  as
trust  administrator (the "Trust  Administrator")  and Firstar Trust Company, as
trustee (the  "Trustee"),  a summary of certain of the  pertinent  provisions of
which  is  set  forth  hereinafter.  To  the  extent  not  defined  herein,  the
capitalized  terms used herein have the  meanings  ascribed to such terms in the
Agreement.  This  Certificate  is issued  under  and is  subject  to the  terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  preceding the month of such  distribution,  in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass  Distribution  Amount  for the Class A-1  Certificates  required  to be
distributed  to Holders of Class A-1  Certificates  on such  Distribution  Date,
subject  to  adjustment  in  certain  events  as  specified  in  the  Agreement.
Distributions  in reduction of the  principal  balance of certain  Subclasses of
Class A Certificates may not commence on the first  Distribution  Date specified
above.  Distributions  of principal  will be allocated  among the  Subclasses of
Class A Certificates  in accordance  with the  provisions of the Agreement.  The
pass-through rate on the Class A-1 Certificates  applicable to each Distribution
Date will be 6.700% per  annum.  The amount of  interest  which  accrues on this
Certificate  in any month  will be  subject  to  reduction  with  respect to any
Non-Supported  Interest  Shortfall and the interest  portion of certain Realized
Losses allocated to the Class A-1 Certificates, as described in the Agreement.

                  Distributions  on this  Certificate  will be made on behalf of
the Trustee either by the Master  Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person  entitled  thereto,
as such name and address shall appear on the Certificate  Register,  unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master  Servicer  pursuant to the Pooling and  Servicing  Agreement
that such  payments  are to be made by wire  transfer of  immediately  available
funds.  Notwithstanding  the above,  the final  distribution in reduction of the
principal  balance  of this  Certificate  will be made  after due  notice of the
pendency of such  distribution and only upon  presentation and surrender of this
Certificate  at the office or agency  specified by the Trust  Administrator  for
that purpose in the notice of final distribution.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purposes have the same effect as if set forth at this place.

                  This Certificate  constitutes a "regular  interest" in a "real
estate  mortgage  investment  conduit"  as those  terms are  defined  in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code of 1986,
as amended.

                  Unless  this   Certificate  has  been   countersigned   by  an
authorized  officer  of the  Trust  Administrator,  by  manual  signature,  this
Certificate shall not be entitled to any benefit under the Agreement or be valid
for any purpose.



<PAGE>



                  IN WITNESS WHEREOF,  the Trust  Administrator  has caused this
Certificate to be duly executed as of the date set forth below.


Dated:  July 25, 1996

                             First Bank National Association,
                               Trust Administrator

                             By____________________________
                               Authorized Officer


Countersigned:

First Bank National Association,
  Trust Administrator

By ________________________
   Authorized Officer


<PAGE>

                                   EXHIBIT A-2
                     [FORM OF FACE OF CLASS A-2 CERTIFICATE]

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY   TRUST  COMPANY  TO  THE  TRUST   ADMINISTRATOR  OR  ITS  AGENT  FOR
REGISTRATION OF TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY  CERTIFICATE  ISSUED IS
REGISTERED  IN THE NAME OF CEDE & CO.  OR SUCH  OTHER  NAME AS  REQUESTED  BY AN
AUTHORIZED  REPRESENTATIVE  OF THE  DEPOSITORY  TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO.,  ANY  TRANSFER,  PLEDGE  OR OTHER  USE  HEREOF  FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL  SINCE THE  REGISTERED  OWNER  HEREOF,
CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                             SERIES 1996-1 CLASS A-2

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING AGREEMENT. ACCORDINGLY
THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME MAY BE LESS
THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                       Cut-Off Date:   July 1, 1996

CUSIP No.:                            First Distribution Date:  August 25, 1996

Percentage Interest evidenced         Denomination:  $
by this Certificate: %



<PAGE>



                  THIS   CERTIFIES  THAT   ___________________________   is  the
registered  owner of the Percentage  Interest  evidenced by this  Certificate in
monthly distributions to the Holders of Class A-2 Certificates with respect to a
Trust Estate consisting of a pool of fixed interest rate, conventional,  monthly
pay, fully  amortizing,  first lien,  one- to four-family  residential  mortgage
loans,  and which may  include  loans  secured by shares  issued by  cooperative
housing corporations (the "Mortgage Loans"),  formed by Norwest Asset Securities
Corporation  (hereinafter called the "Seller", which term includes any successor
entity  under the  Agreement  referred to below).  The Trust  Estate was created
pursuant to a Pooling  and  Servicing  Agreement  dated as of July 25, 1996 (the
"Agreement") among the Seller, Norwest Bank Minnesota,  National Association, as
master servicer (the "Master  Servicer"),  First Bank National  Association,  as
trust  administrator (the "Trust  Administrator")  and Firstar Trust Company, as
trustee (the  "Trustee"),  a summary of certain of the  pertinent  provisions of
which  is  set  forth  hereinafter.  To  the  extent  not  defined  herein,  the
capitalized  terms used herein have the  meanings  ascribed to such terms in the
Agreement.  This  Certificate  is issued  under  and is  subject  to the  terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  preceding the month of such  distribution,  in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass  Distribution  Amount  for the Class A-2  Certificates  required  to be
distributed  to Holders of Class A-2  Certificates  on such  Distribution  Date,
subject  to  adjustment  in  certain  events  as  specified  in  the  Agreement.
Distributions  in reduction of the  principal  balance of certain  Subclasses of
Class A Certificates may not commence on the first  Distribution  Date specified
above.  Distributions  of principal  will be allocated  among the  Subclasses of
Class A Certificates  in accordance  with the  provisions of the Agreement.  The
pass-through rate on the Class A-2 Certificates  applicable to each Distribution
Date will be 7.000% per  annum.  The amount of  interest  which  accrues on this
Certificate  in any month  will be  subject  to  reduction  with  respect to any
Non-Supported  Interest  Shortfall and the interest  portion of certain Realized
Losses allocated to the Class A-2 Certificates, as described in the Agreement.

                  Distributions  on this  Certificate  will be made on behalf of
the Trustee either by the Master  Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person  entitled  thereto,
as such name and address shall appear on the Certificate  Register,  unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master  Servicer  pursuant to the Pooling and  Servicing  Agreement
that such  payments  are to be made by wire  transfer of  immediately  available
funds.  Notwithstanding  the above,  the final  distribution in reduction of the
principal  balance  of this  Certificate  will be made  after due  notice of the
pendency of such  distribution and only upon  presentation and surrender of this
Certificate  at the office or agency  specified by the Trust  Administrator  for
that purpose in the notice of final distribution.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purposes have the same effect as if set forth at this place.

                  This Certificate  constitutes a "regular  interest" in a "real
estate  mortgage  investment  conduit"  as those  terms are  defined  in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code of 1986,
as amended.

                  Unless  this   Certificate  has  been   countersigned   by  an
authorized  officer  of the  Trust  Administrator,  by  manual  signature,  this
Certificate shall not be entitled to any benefit under the Agreement or be valid
for any purpose.



<PAGE>



                  IN WITNESS WHEREOF,  the Trust  Administrator  has caused this
Certificate to be duly executed as of the date set forth below.


Dated:  July 25, 1996

                                 First Bank National Association,
                                   Trust Administrator

                                 By____________________________
                                   Authorized Officer


Countersigned:

First Bank National Association,
  Trust Administrator

By ________________________
   Authorized Officer




<PAGE>

                                   EXHIBIT A-3
                     [FORM OF FACE OF CLASS A-3 CERTIFICATE]

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY   TRUST  COMPANY  TO  THE  TRUST   ADMINISTRATOR  OR  ITS  AGENT  FOR
REGISTRATION OF TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY  CERTIFICATE  ISSUED IS
REGISTERED  IN THE NAME OF CEDE & CO.  OR SUCH  OTHER  NAME AS  REQUESTED  BY AN
AUTHORIZED  REPRESENTATIVE  OF THE  DEPOSITORY  TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO.,  ANY  TRANSFER,  PLEDGE  OR OTHER  USE  HEREOF  FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL  SINCE THE  REGISTERED  OWNER  HEREOF,
CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                             SERIES 1996-1 CLASS A-3

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING AGREEMENT. ACCORDINGLY
THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME MAY BE LESS
THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                     Cut-Off Date:   July 1, 1996

CUSIP No.:                          First Distribution Date:  August 25, 1996

Percentage Interest evidenced       Denomination:  $
by this Certificate: %



<PAGE>



                  THIS   CERTIFIES  THAT   ___________________________   is  the
registered  owner of the Percentage  Interest  evidenced by this  Certificate in
monthly distributions to the Holders of Class A-3 Certificates with respect to a
Trust Estate consisting of a pool of fixed interest rate, conventional,  monthly
pay, fully  amortizing,  first lien,  one- to four-family  residential  mortgage
loans,  and which may  include  loans  secured by shares  issued by  cooperative
housing corporations (the "Mortgage Loans"),  formed by Norwest Asset Securities
Corporation  (hereinafter called the "Seller", which term includes any successor
entity  under the  Agreement  referred to below).  The Trust  Estate was created
pursuant to a Pooling  and  Servicing  Agreement  dated as of July 25, 1996 (the
"Agreement") among the Seller, Norwest Bank Minnesota,  National Association, as
master servicer (the "Master  Servicer"),  First Bank National  Association,  as
trust  administrator (the "Trust  Administrator")  and Firstar Trust Company, as
trustee (the  "Trustee"),  a summary of certain of the  pertinent  provisions of
which  is  set  forth  hereinafter.  To  the  extent  not  defined  herein,  the
capitalized  terms used herein have the  meanings  ascribed to such terms in the
Agreement.  This  Certificate  is issued  under  and is  subject  to the  terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  preceding the month of such  distribution,  in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass  Distribution  Amount  for the Class A-3  Certificates  required  to be
distributed  to Holders of Class A-3  Certificates  on such  Distribution  Date,
subject  to  adjustment  in  certain  events  as  specified  in  the  Agreement.
Distributions  in reduction of the  principal  balance of certain  Subclasses of
Class A Certificates may not commence on the first  Distribution  Date specified
above.  Distributions  of principal  will be allocated  among the  Subclasses of
Class A Certificates  in accordance  with the  provisions of the Agreement.  The
pass-through rate on the Class A-3 Certificates  applicable to each Distribution
Date will be 7.200% per  annum.  The amount of  interest  which  accrues on this
Certificate  in any month  will be  subject  to  reduction  with  respect to any
Non-Supported  Interest  Shortfall and the interest  portion of certain Realized
Losses allocated to the Class A-3 Certificates, as described in the Agreement.

                  Distributions  on this  Certificate  will be made on behalf of
the Trustee either by the Master  Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person  entitled  thereto,
as such name and address shall appear on the Certificate  Register,  unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master  Servicer  pursuant to the Pooling and  Servicing  Agreement
that such  payments  are to be made by wire  transfer of  immediately  available
funds.  Notwithstanding  the above,  the final  distribution in reduction of the
principal  balance  of this  Certificate  will be made  after due  notice of the
pendency of such  distribution and only upon  presentation and surrender of this
Certificate  at the office or agency  specified by the Trust  Administrator  for
that purpose in the notice of final distribution.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purposes have the same effect as if set forth at this place.

                  This Certificate  constitutes a "regular  interest" in a "real
estate  mortgage  investment  conduit"  as those  terms are  defined  in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code of 1986,
as amended.

                  Unless  this   Certificate  has  been   countersigned   by  an
authorized  officer  of the  Trust  Administrator,  by  manual  signature,  this
Certificate shall not be entitled to any benefit under the Agreement or be valid
for any purpose.



<PAGE>



                  IN WITNESS WHEREOF,  the Trust  Administrator  has caused this
Certificate to be duly executed as of the date set forth below.


Dated:  July 25, 1996

                             First Bank National Association,
                               Trust Administrator

                             By____________________________
                               Authorized Officer


Countersigned:

First Bank National Association,
  Trust Administrator

By ________________________
   Authorized Officer




<PAGE>


                                   EXHIBIT A-4
                     [FORM OF FACE OF CLASS A-4 CERTIFICATE]

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY   TRUST  COMPANY  TO  THE  TRUST   ADMINISTRATOR  OR  ITS  AGENT  FOR
REGISTRATION OF TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY  CERTIFICATE  ISSUED IS
REGISTERED  IN THE NAME OF CEDE & CO.  OR SUCH  OTHER  NAME AS  REQUESTED  BY AN
AUTHORIZED  REPRESENTATIVE  OF THE  DEPOSITORY  TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO.,  ANY  TRANSFER,  PLEDGE  OR OTHER  USE  HEREOF  FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL  SINCE THE  REGISTERED  OWNER  HEREOF,
CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                             SERIES 1996-1 CLASS A-4

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING AGREEMENT. ACCORDINGLY
THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME MAY BE LESS
THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                     Cut-Off Date:   July 1, 1996

CUSIP No.:                          First Distribution Date:  August 25, 1996

Percentage Interest evidenced       Denomination:  $
by this Certificate: %



<PAGE>



                  THIS   CERTIFIES  THAT   ___________________________   is  the
registered  owner of the Percentage  Interest  evidenced by this  Certificate in
monthly distributions to the Holders of Class A-4 Certificates with respect to a
Trust Estate consisting of a pool of fixed interest rate, conventional,  monthly
pay, fully  amortizing,  first lien,  one- to four-family  residential  mortgage
loans,  and which may  include  loans  secured by shares  issued by  cooperative
housing corporations (the "Mortgage Loans"),  formed by Norwest Asset Securities
Corporation  (hereinafter called the "Seller", which term includes any successor
entity  under the  Agreement  referred to below).  The Trust  Estate was created
pursuant to a Pooling  and  Servicing  Agreement  dated as of July 25, 1996 (the
"Agreement") among the Seller, Norwest Bank Minnesota,  National Association, as
master servicer (the "Master  Servicer"),  First Bank National  Association,  as
trust  administrator (the "Trust  Administrator")  and Firstar Trust Company, as
trustee (the  "Trustee"),  a summary of certain of the  pertinent  provisions of
which  is  set  forth  hereinafter.  To  the  extent  not  defined  herein,  the
capitalized  terms used herein have the  meanings  ascribed to such terms in the
Agreement.  This  Certificate  is issued  under  and is  subject  to the  terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  preceding the month of such  distribution,  in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass  Distribution  Amount  for the Class A-4  Certificates  required  to be
distributed  to Holders of Class A-4  Certificates  on such  Distribution  Date,
subject  to  adjustment  in  certain  events  as  specified  in  the  Agreement.
Distributions  in reduction of the  principal  balance of certain  Subclasses of
Class A Certificates may not commence on the first  Distribution  Date specified
above.  Distributions  of principal  will be allocated  among the  Subclasses of
Class A Certificates  in accordance  with the  provisions of the Agreement.  The
pass-through rate on the Class A-4 Certificates  applicable to each Distribution
Date will be 7.375% per  annum.  The amount of  interest  which  accrues on this
Certificate  in any month  will be  subject  to  reduction  with  respect to any
Non-Supported  Interest  Shortfall and the interest  portion of certain Realized
Losses allocated to the Class A-4 Certificates, as described in the Agreement.

                  Distributions  on this  Certificate  will be made on behalf of
the Trustee either by the Master  Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person  entitled  thereto,
as such name and address shall appear on the Certificate  Register,  unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master  Servicer  pursuant to the Pooling and  Servicing  Agreement
that such  payments  are to be made by wire  transfer of  immediately  available
funds.  Notwithstanding  the above,  the final  distribution in reduction of the
principal  balance  of this  Certificate  will be made  after due  notice of the
pendency of such  distribution and only upon  presentation and surrender of this
Certificate  at the office or agency  specified by the Trust  Administrator  for
that purpose in the notice of final distribution.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purposes have the same effect as if set forth at this place.

                  This Certificate  constitutes a "regular  interest" in a "real
estate  mortgage  investment  conduit"  as those  terms are  defined  in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code of 1986,
as amended.

                  Unless  this   Certificate  has  been   countersigned   by  an
authorized  officer  of the  Trust  Administrator,  by  manual  signature,  this
Certificate shall not be entitled to any benefit under the Agreement or be valid
for any purpose.



<PAGE>



                  IN WITNESS WHEREOF,  the Trust  Administrator  has caused this
Certificate to be duly executed as of the date set forth below.


Dated:  July 25, 1996

                        First Bank National Association,
                         Trust Administrator

                        By____________________________
                         Authorized Officer


Countersigned:

First Bank National Association,
  Trust Administrator

By ________________________
   Authorized Officer





<PAGE>


                                   EXHIBIT A-5
                     [FORM OF FACE OF CLASS A-5 CERTIFICATE]

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY   TRUST  COMPANY  TO  THE  TRUST   ADMINISTRATOR  OR  ITS  AGENT  FOR
REGISTRATION OF TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY  CERTIFICATE  ISSUED IS
REGISTERED  IN THE NAME OF CEDE & CO.  OR SUCH  OTHER  NAME AS  REQUESTED  BY AN
AUTHORIZED  REPRESENTATIVE  OF THE  DEPOSITORY  TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO.,  ANY  TRANSFER,  PLEDGE  OR OTHER  USE  HEREOF  FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL  SINCE THE  REGISTERED  OWNER  HEREOF,
CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                             SERIES 1996-1 CLASS A-5

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING AGREEMENT. ACCORDINGLY
THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME MAY BE LESS
THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                      Cut-Off Date:   July 1, 1996

CUSIP No.:                           First Distribution Date:  August 25, 1996

Percentage Interest evidenced        Denomination:  $
by this Certificate: %



<PAGE>



                  THIS   CERTIFIES  THAT   ___________________________   is  the
registered  owner of the Percentage  Interest  evidenced by this  Certificate in
monthly distributions to the Holders of Class A-5 Certificates with respect to a
Trust Estate consisting of a pool of fixed interest rate, conventional,  monthly
pay, fully  amortizing,  first lien,  one- to four-family  residential  mortgage
loans,  and which may  include  loans  secured by shares  issued by  cooperative
housing corporations (the "Mortgage Loans"),  formed by Norwest Asset Securities
Corporation  (hereinafter called the "Seller", which term includes any successor
entity  under the  Agreement  referred to below).  The Trust  Estate was created
pursuant to a Pooling  and  Servicing  Agreement  dated as of July 25, 1996 (the
"Agreement") among the Seller, Norwest Bank Minnesota,  National Association, as
master servicer (the "Master  Servicer"),  First Bank National  Association,  as
trust  administrator (the "Trust  Administrator")  and Firstar Trust Company, as
trustee (the  "Trustee"),  a summary of certain of the  pertinent  provisions of
which  is  set  forth  hereinafter.  To  the  extent  not  defined  herein,  the
capitalized  terms used herein have the  meanings  ascribed to such terms in the
Agreement.  This  Certificate  is issued  under  and is  subject  to the  terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  preceding the month of such  distribution,  in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass  Distribution  Amount  for the Class A-5  Certificates  required  to be
distributed  to Holders of Class A-5  Certificates  on such  Distribution  Date,
subject  to  adjustment  in  certain  events  as  specified  in  the  Agreement.
Distributions  in reduction of the  principal  balance of certain  Subclasses of
Class A Certificates may not commence on the first  Distribution  Date specified
above.  Distributions  of principal  will be allocated  among the  Subclasses of
Class A Certificates  in accordance  with the  provisions of the Agreement.  The
pass-through rate on the Class A-5 Certificates  applicable to each Distribution
Date will be 7.500% per  annum.  The amount of  interest  which  accrues on this
Certificate  in any month  will be  subject  to  reduction  with  respect to any
Non-Supported  Interest  Shortfall and the interest  portion of certain Realized
Losses allocated to the Class A-5 Certificates, as described in the Agreement.

                  Distributions  on this  Certificate  will be made on behalf of
the Trustee either by the Master  Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person  entitled  thereto,
as such name and address shall appear on the Certificate  Register,  unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master  Servicer  pursuant to the Pooling and  Servicing  Agreement
that such  payments  are to be made by wire  transfer of  immediately  available
funds.  Notwithstanding  the above,  the final  distribution in reduction of the
principal  balance  of this  Certificate  will be made  after due  notice of the
pendency of such  distribution and only upon  presentation and surrender of this
Certificate  at the office or agency  specified by the Trust  Administrator  for
that purpose in the notice of final distribution.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purposes have the same effect as if set forth at this place.

                  This Certificate  constitutes a "regular  interest" in a "real
estate  mortgage  investment  conduit"  as those  terms are  defined  in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code of 1986,
as amended.

                  Unless  this   Certificate  has  been   countersigned   by  an
authorized  officer  of the  Trust  Administrator,  by  manual  signature,  this
Certificate shall not be entitled to any benefit under the Agreement or be valid
for any purpose.



<PAGE>



                  IN WITNESS WHEREOF,  the Trust  Administrator  has caused this
Certificate to be duly executed as of the date set forth below.


Dated:  July 25, 1996

                        First Bank National Association,
                          Trust Administrator

                        By____________________________
                          Authorized Officer


Countersigned:

First Bank National Association,
  Trust Administrator

By ________________________
   Authorized Officer




<PAGE>


                                   EXHIBIT A-6
                     [FORM OF FACE OF CLASS A-6 CERTIFICATE]

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY   TRUST  COMPANY  TO  THE  TRUST   ADMINISTRATOR  OR  ITS  AGENT  FOR
REGISTRATION OF TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY  CERTIFICATE  ISSUED IS
REGISTERED  IN THE NAME OF CEDE & CO.  OR SUCH  OTHER  NAME AS  REQUESTED  BY AN
AUTHORIZED  REPRESENTATIVE  OF THE  DEPOSITORY  TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO.,  ANY  TRANSFER,  PLEDGE  OR OTHER  USE  HEREOF  FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL  SINCE THE  REGISTERED  OWNER  HEREOF,
CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                             SERIES 1996-1 CLASS A-6

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

                  THIS  CERTIFICATE  DOES NOT EVIDENCE AN  OBLIGATION  OF, OR AN
INTEREST  IN,  THE  SELLER,  THE  MASTER  SERVICER,   THE  TRUSTEE,   THE  TRUST
ADMINISTRATOR  OR ANY OF THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED BY
THE SELLER, THE MASTER SERVICER,  THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF
THEIR AFFILIATES, OR BY ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING AGREEMENT. ACCORDINGLY
THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME MAY BE LESS
THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                   Cut-Off Date:   July 1, 1996

CUSIP No.:                        First Distribution Date:  August 25, 1996

Percentage Interest evidenced     Denomination:  $
by this Certificate: %




<PAGE>


                  THIS   CERTIFIES  THAT   ___________________________   is  the
registered  owner of the Percentage  Interest  evidenced by this  Certificate in
monthly distributions to the Holders of Class A-6 Certificates with respect to a
Trust Estate consisting of a pool of fixed interest rate, conventional,  monthly
pay, fully  amortizing,  first lien,  one- to four-family  residential  mortgage
loans,  and which may  include  loans  secured by shares  issued by  cooperative
housing corporations (the "Mortgage Loans"),  formed by Norwest Asset Securities
Corporation  (hereinafter called the "Seller", which term includes any successor
entity  under the  Agreement  referred to below).  The Trust  Estate was created
pursuant to a Pooling  and  Servicing  Agreement  dated as of July 25, 1996 (the
"Agreement") among the Seller, Norwest Bank Minnesota,  National Association, as
master servicer (the "Master  Servicer"),  First Bank National  Association,  as
trust  administrator (the "Trust  Administrator")  and Firstar Trust Company, as
trustee (the  "Trustee"),  a summary of certain of the  pertinent  provisions of
which  is  set  forth  hereinafter.  To  the  extent  not  defined  herein,  the
capitalized  terms used herein have the  meanings  ascribed to such terms in the
Agreement.  This  Certificate  is issued  under  and is  subject  to the  terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month preceding the month of such  distribution  (the "Record Date"),  in an
amount  equal  to the  product  of the  Percentage  Interest  evidenced  by this
Certificate  and the  Class A  Subclass  Distribution  Amount  for the Class A-6
Certificates  for such  Distribution  Date,  subject to  adjustment,  in certain
events,  as  specified  in the  Agreement.  Distributions  in  reduction  of the
principal balance of certain Subclasses of Class A Certificates may not commence
on the first Distribution Date specified above.  Distributions of principal will
be allocated among the Subclasses of Class A Certificates in accordance with the
provisions of the Agreement.  For the purposes of determining  distributions  in
reduction  of  principal  balance,  the Class A-6  Certificates  consist  of two
components  (each, a "Component"  and  individually,  the "Class A-6 A Scheduled
Component" and the "Class A-6 B Scheduled Component").  The pass-through rate on
the Class A-6 Certificates  applicable to each  Distribution Date will be 7.500%
per annum. The amount of interest which accrues on this Certificate in any month
will  be  subject  to  reduction  with  respect  to any  Non-Supported  Interest
Shortfall and the interest  portion of certain  Realized Losses allocated to the
Class A-6 Certificates, as described in the Agreement.

                  Distributions  on this  Certificate  will be made on behalf of
the Trustee either by the Master  Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person  entitled  thereto,
as such name and address shall appear on the Certificate  Register,  unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master  Servicer  pursuant to the Pooling and  Servicing  Agreement
that such  payments  are to be made by wire  transfer of  immediately  available
funds.  Notwithstanding  the above,  the final  distribution in reduction of the
principal  balance  of this  Certificate  will be made  after due  notice of the
pendency of such  distribution and only upon  presentation and surrender of this
Certificate  at the office or agency  specified by the Trust  Administrator  for
that purpose in the notice of final distribution.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purposes have the same effect as if set forth at this place.

                  This  Certificate is issued on July 25, 1996, and based on its
issue price of 99.09380%,  including accrued  interest,  and a stated redemption
price at  maturity  equal to its  initial  principal  balance,  is  issued  with
original issue discount  ("OID") for federal income tax purposes.  Assuming that
this  Certificate  pays in accordance  with projected cash flows  reflecting the
prepayment assumption of 175% SPA (as defined in the Prospectus Supplement dated
July 16, 1996 with  respect to the offering of the Class A-1,  Class A-2,  Class
A-3, Class A-4,  Class A-5,  Class A-6, Class A-8, Class A-9, Class A-10,  Class
A-11,  Class A-12,  Class A-13,  Class A-14, Class A-15, Class A-16, Class A-17,
Class A-18,  Class A-19,  Class A-R and Class A-LR  Certificates)  used to price
this Certificate: (i) the amount of OID as a percentage of the initial principal
balance of this  Certificate is approximately  0.90620000%;  and (ii) the annual
yield to maturity of this  Certificate,  compounded  monthly,  is  approximately
7.83%. There is no short first accrual period.

                  This Certificate  constitutes a "regular  interest" in a "real
estate  mortgage  investment  conduit"  as those  terms are  defined  in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code of 1986,
as amended.

                  Unless  this   Certificate  has  been   countersigned   by  an
authorized  officer  of the  Trust  Administrator,  by  manual  signature,  this
Certificate shall not be entitled to any benefit under the Agreement or be valid
for any purpose.



<PAGE>



                  IN WITNESS WHEREOF,  the Trust  Administrator  has caused this
Certificate to be duly executed as of the date set forth below.


Dated:  July 25, 1996

                        First Bank National Association,
                            Trust Administrator

                        By____________________________
                            Authorized Officer


Countersigned:

First Bank National Association,
  Trust Administrator
By ________________________
   Authorized Officer

<PAGE>

                                   EXHIBIT A-7
                     [FORM OF FACE OF CLASS A-7 CERTIFICATE]

THIS  CERTIFICATE  HAS NOT BEEN AND WILL NOT BE REGISTERED  UNDER THE SECURITIES
ACT OF 1933,  AS  AMENDED,  OR THE  SECURITIES  LAWS OF ANY STATE AND MAY NOT BE
RESOLD OR TRANSFERRED  UNLESS IT IS REGISTERED  PURSUANT TO SUCH ACT AND LAWS OR
IS SOLD OR TRANSFERRED IN TRANSACTIONS  WHICH ARE EXEMPT FROM REGISTRATION UNDER
SUCH ACT AND UNDER  APPLICABLE  STATE LAW AND IS TRANSFERRED IN ACCORDANCE  WITH
THE PROVISIONS OF SECTION 5.02 OF THE POOLING AND SERVICING  AGREEMENT  REFERRED
TO HEREIN.

                        MORTGAGE PASS-THROUGH CERTIFICATE
                             SERIES 1996-1 CLASS A-7

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING AGREEMENT. ACCORDINGLY
THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME MAY BE LESS
THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                    Cut-Off Date:   July 1, 1996

CUSIP No.:                         First Distribution Date:  August 25, 1996

Percentage Interest evidenced      Denomination:  $
by this Certificate: %



<PAGE>



                  THIS   CERTIFIES  THAT   ___________________________   is  the
registered  owner of the Percentage  Interest  evidenced by this  Certificate in
monthly distributions to the Holders of Class A-7 Certificates with respect to a
Trust Estate consisting of a pool of fixed interest rate, conventional,  monthly
pay, fully  amortizing,  first lien,  one- to four-family  residential  mortgage
loans,  and which may  include  loans  secured by shares  issued by  cooperative
housing corporations (the "Mortgage Loans"),  formed by Norwest Asset Securities
Corporation  (hereinafter called the "Seller", which term includes any successor
entity  under the  Agreement  referred to below).  The Trust  Estate was created
pursuant to a Pooling  and  Servicing  Agreement  dated as of July 25, 1996 (the
"Agreement") among the Seller, Norwest Bank Minnesota,  National Association, as
master servicer (the "Master  Servicer"),  First Bank National  Association,  as
trust  administrator (the "Trust  Administrator")  and Firstar Trust Company, as
trustee (the  "Trustee"),  a summary of certain of the  pertinent  provisions of
which  is  set  forth  hereinafter.  To  the  extent  not  defined  herein,  the
capitalized  terms used herein have the  meanings  ascribed to such terms in the
Agreement.  This  Certificate  is issued  under  and is  subject  to the  terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  preceding the month of such  distribution,  in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass  Distribution  Amount  for the Class A-7  Certificates  required  to be
distributed  to Holders of Class A-7  Certificates  on such  Distribution  Date,
subject  to  adjustment  in  certain  events  as  specified  in  the  Agreement.
Distributions  in reduction of the  principal  balance of certain  Subclasses of
Class A Certificates may not commence on the first  Distribution  Date specified
above.  Distributions  of principal  will be allocated  among the  Subclasses of
Class A Certificates in accordance with the provisions of the Agreement. For the
purposes of determining  distributions of interest and in reduction of principal
balance,  the  Class  A-7  Certificate  consists  of four  components  (each,  a
"Component" and individually,  the "Class A-7 IO A Component," the "Class A-7 IO
B  Component,"  the  "Class  A-7  Accrual  Component"  and  the  "Class  A-7  PO
Component").  The amount of interest which accrues on the Class A-7  Certificate
in any one-month  period will equal the sum of the interest which accrues on the
Class A-7 IO A Component, the Class A-7 IO B Component and the Class A-7 Accrual
Component . Interest  with  respect to the Class A-7 IO A Component  will accrue
during each one-month  period in an amount equal to the product of (i) 1/12th of
7.50% and (ii) the Class A-7 IO A Component  Notional Amount,  as of the related
Distribution  Date.  Interest with respect to the Class A-7 IO B Component  will
accrue during each one-month period in an amount equal the product of (i) 1/12th
and the difference between (a) the weighted average of the Net Mortgage Interest
Rates of the Premium  Mortgage Loans as of the first day of the month  preceding
the month in which the related  Distribution  Date occurs and (b) 7.50% and (ii)
the Class A-7 IO B Component  Notional  Amount,  as of the related  Distribution
Date.  Interest  with  respect to the Class A-7  Accrual  Component  will accrue
during each one-month  period in an amount equal to the product of (A) 1/12th of
7.50% and (ii) the outstanding  Component  Principal  Balance of such Component.
Prior to the Cross-Over  Date, no distribution  of interest on this  Certificate
with  respect  to its Class A-7  Accrual  Component  will be made.  Prior to the
Cross-Over  Date,   interest  otherwise   available  for  distribution  on  this
Certificate with respect to its Class A-7 Accrual Component will be added to the
Component  Principal  Balance of such Component on each  Distribution  Date. The
amount of  interest  which  accrues  on this  Certificate  in any month  will be
subject to reduction with respect to any  Non-Supported  Interest  Shortfall and
the  interest  portion of certain  Realized  Losses  allocated  to the Class A-7
Certificates  with  respect to their  Class A-7 IO A  Component,  Class A-7 IO B
Component  and Class A-7 Accrual  Component.  The Class A-7  Certificate  is not
entitled  to  distributions  of  interest  with  respect  to  its  Class  A-7 PO
Component.

                  Distributions  on this  Certificate  will be made on behalf of
the Trustee either by the Master  Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person  entitled  thereto,
as such name and address shall appear on the Certificate  Register,  unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master  Servicer  pursuant to the Pooling and  Servicing  Agreement
that such  payments  are to be made by wire  transfer of  immediately  available
funds.  Notwithstanding  the above,  the final  distribution on this Certificate
will be made after due notice of the pendency of such distribution and only upon
presentation and surrender of this Certificate at the office or agency specified
by the Trust Administrator for that purpose in the notice of final distribution.

                  No  transfer  of a Class A-7  Certificate  will be made unless
such transfer is exempt from the registration requirements of the Securities Act
of 1933, as amended,  and any  applicable  state  securities  laws or is made in
accordance  with said Act and laws. In the event that such a transfer is desired
to be made by the Holder hereof,  (i) the transferee will be required to execute
an  investment  letter in the form  described in the  Agreement and (ii) if such
transfer  is to be made  within  three  years  from the later of (a) the date of
initial issuance of the Certificates or (b) the last date on which the Seller or
any  affiliate  thereof  was  a  Holder  of  the  Certificates  proposed  to  be
transferred,  and unless  such  transfer is made in reliance on Rule 144A of the
Securities Act of 1933, as amended,  the Trust  Administrator  or the Seller may
require  the Holder to deliver an opinion of counsel  acceptable  to and in form
and substance  satisfactory to the Trust  Administrator and the Seller that such
transfer is exempt (describing the applicable  exemption and the basis therefor)
from  or is  being  made  pursuant  to  the  registration  requirements  of  the
Securities Act of 1933, as amended,  and of any applicable statute of any state.
The Holder hereof desiring to effect such transfer shall,  and does hereby agree
to,  indemnify  the Trustee,  the Trust  Administrator,  the Seller,  the Master
Servicer,  and any  Paying  Agent  acting on  behalf of the Trust  Administrator
against any liability that may result if the transfer is not so exempt or is not
made in accordance with such Federal and state laws.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purposes have the same effect as if set forth at this place.

                  This  Certificate is issued on July 25, 1996, and based on its
issue price of 99.62371%,  including accrued  interest,  and a stated redemption
price at  maturity  equal to its  initial  principal  balance,  is  issued  with
original issue discount  ("OID") for federal income tax purposes.  Assuming that
(a) this Certificate pays in accordance with projected cash flows reflecting the
prepayment assumption of 175% SPA (as defined in the Prospectus Supplement dated
July 16, 1996 with  respect to the offering of the Class A-1,  Class A-2,  Class
A-3, Class A-4,  Class A-5,  Class A-6, Class A-8, Class A-9, Class A-10,  Class
A-11,  Class A-12,  Class A-13,  Class A-14, Class A-15, Class A-16, Class A-17,
Class A-18,  Class A-19,  Class A-R and Class A-LR  Certificates)  used to price
this  Certificate  and (b) that the  interest  rate at  which  distributions  of
interest on the  Certificate  actually  will be made will change only to reflect
the  maturities  of the  Classes  or  components  comprising  the Class A-7 IO A
Component Notional Amount, the maturity of the Class A-7 IO B Component Notional
Amount and the  maturity of the Class A-7 Accrual  Component:  (i) the amount of
OID as a percentage  of the initial  principal  balance of this  Certificate  is
approximately  69.99302586%;  and (ii) the  annual  yield  to  maturity  of this
Certificate, compounded monthly, is approximately 8.62%. There is no short first
accrual period.

                  Each  Component  of this  Certificate  constitutes  a "regular
interest"  in a "real  estate  mortgage  investment  conduit" as those terms are
defined in Section  860G(a)(1) and Section 860D,  respectively,  of the Internal
Revenue Code of 1986, as amended.

                  Unless  this   Certificate  has  been   countersigned   by  an
authorized  officer  of the  Trust  Administrator,  by  manual  signature,  this
Certificate shall not be entitled to any benefit under the Agreement or be valid
for any purpose.



<PAGE>



                  IN WITNESS WHEREOF,  the Trust  Administrator  has caused this
Certificate to be duly executed as of the date set forth below.


Dated:  July 25, 1996

                        First Bank National Association,
                           Trust Administrator

                        By____________________________
                           Authorized Officer


Countersigned:

First Bank National Association,
  Trust Administrator

By ________________________
   Authorized Officer


<PAGE>

                                   EXHIBIT A-8
                     [FORM OF FACE OF CLASS A-8 CERTIFICATE]

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY   TRUST  COMPANY  TO  THE  TRUST   ADMINISTRATOR  OR  ITS  AGENT  FOR
REGISTRATION OF TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY  CERTIFICATE  ISSUED IS
REGISTERED  IN THE NAME OF CEDE & CO.  OR SUCH  OTHER  NAME AS  REQUESTED  BY AN
AUTHORIZED  REPRESENTATIVE  OF THE  DEPOSITORY  TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO.,  ANY  TRANSFER,  PLEDGE  OR OTHER  USE  HEREOF  FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL  SINCE THE  REGISTERED  OWNER  HEREOF,
CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                             SERIES 1996-1 CLASS A-8

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING AGREEMENT. ACCORDINGLY
THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME MAY BE LESS
THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                       Cut-Off Date:   July 1, 1996

CUSIP No.:                            First Distribution Date:  August 25, 1996

Percentage Interest evidenced         Denomination:  $
by this Certificate: %



<PAGE>



                  THIS   CERTIFIES  THAT   ___________________________   is  the
registered  owner of the Percentage  Interest  evidenced by this  Certificate in
monthly distributions to the Holders of Class A-8 Certificates with respect to a
Trust Estate consisting of a pool of fixed interest rate, conventional,  monthly
pay, fully  amortizing,  first lien,  one- to four-family  residential  mortgage
loans,  and which may  include  loans  secured by shares  issued by  cooperative
housing corporations (the "Mortgage Loans"),  formed by Norwest Asset Securities
Corporation  (hereinafter called the "Seller", which term includes any successor
entity  under the  Agreement  referred to below).  The Trust  Estate was created
pursuant to a Pooling  and  Servicing  Agreement  dated as of July 25, 1996 (the
"Agreement") among the Seller, Norwest Bank Minnesota,  National Association, as
master servicer (the "Master  Servicer"),  First Bank National  Association,  as
trust  administrator (the "Trust  Administrator")  and Firstar Trust Company, as
trustee (the  "Trustee"),  a summary of certain of the  pertinent  provisions of
which  is  set  forth  hereinafter.  To  the  extent  not  defined  herein,  the
capitalized  terms used herein have the  meanings  ascribed to such terms in the
Agreement.  This  Certificate  is issued  under  and is  subject  to the  terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month preceding the month of such  distribution  (the "Record Date"),  in an
amount  equal  to the  product  of the  Percentage  Interest  evidenced  by this
Certificate  and the  Class A  Subclass  Distribution  Amount  for the Class A-8
Certificates  for such  Distribution  Date,  subject to  adjustment,  in certain
events,  as  specified  in the  Agreement.  Distributions  in  reduction  of the
principal balance of certain Subclasses of Class A Certificates may not commence
on the first Distribution Date specified above.  Distributions of principal will
be allocated among the Subclasses of Class A Certificates in accordance with the
provisions of the Agreement.  For the purposes of determining  distributions  in
reduction  of  principal  balance,  the Class A-8  Certificate  consists  of two
components  (each, a "Component" and  individually,  the "Class A-8 A Component"
and the  "Class  A-8 B  Component").  The  pass-through  rate on the  Class  A-8
Certificates  applicable to each Distribution Date will be 7.500% per annum. The
amount of  interest  which  accrues  on this  Certificate  in any month  will be
subject to reduction with respect to any  Non-Supported  Interest  Shortfall and
the  interest  portion of certain  Realized  Losses  allocated  to the Class A-8
Certificates, as described in the Agreement.

                  Distributions  on this  Certificate  will be made on behalf of
the Trustee either by the Master  Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person  entitled  thereto,
as such name and address shall appear on the Certificate  Register,  unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master  Servicer  pursuant to the Pooling and  Servicing  Agreement
that such  payments  are to be made by wire  transfer of  immediately  available
funds.  Notwithstanding  the above,  the final  distribution in reduction of the
principal  balance  of this  Certificate  will be made  after due  notice of the
pendency of such  distribution and only upon  presentation and surrender of this
Certificate  at the office or agency  specified by the Trust  Administrator  for
that purpose in the notice of final distribution.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purposes have the same effect as if set forth at this place.

                  This  Certificate is issued on July 25, 1996, and based on its
issue price of 92.30130%,  including accrued  interest,  and a stated redemption
price at  maturity  equal to its  initial  principal  balance,  is  issued  with
original issue discount  ("OID") for federal income tax purposes.  Assuming that
this  Certificate  pays in accordance  with projected cash flows  reflecting the
prepayment assumption of 175% SPA (as defined in the Prospectus Supplement dated
July 16, 1996 with  respect to the offering of the Class A-1,  Class A-2,  Class
A-3, Class A-4,  Class A-5,  Class A-6, Class A-8, Class A-9, Class A-10,  Class
A-11,  Class A-12,  Class A-13,  Class A-14, Class A-15, Class A-16, Class A-17,
Class A-18,  Class A-19,  Class A-R and Class A-LR  Certificates)  used to price
this Certificate: (i) the amount of OID as a percentage of the initial principal
balance of this  Certificate is approximately  7.69870000%;  and (ii) the annual
yield to maturity of this  Certificate,  compounded  monthly,  is  approximately
8.39%. There is no short first accrual period.

                  This Certificate  constitutes a "regular  interest" in a "real
estate  mortgage  investment  conduit"  as those  terms are  defined  in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code of 1986,
as amended.

                  Unless  this   Certificate  has  been   countersigned   by  an
authorized  officer  of the  Trust  Administrator,  by  manual  signature,  this
Certificate shall not be entitled to any benefit under the Agreement or be valid
for any purpose.



<PAGE>



                  IN WITNESS WHEREOF,  the Trust  Administrator  has caused this
Certificate to be duly executed as of the date set forth below.


Dated:  July 25, 1996

                        First Bank National Association,
                            Trust Administrator

                        By____________________________
                            Authorized Officer


Countersigned:

First Bank National Association,
  Trust Administrator

By ________________________
   Authorized Officer


<PAGE>

                                   EXHIBIT A-9
                     [FORM OF FACE OF CLASS A-9 CERTIFICATE]

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY   TRUST  COMPANY  TO  THE  TRUST   ADMINISTRATOR  OR  ITS  AGENT  FOR
REGISTRATION OF TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY  CERTIFICATE  ISSUED IS
REGISTERED  IN THE NAME OF CEDE & CO.  OR SUCH  OTHER  NAME AS  REQUESTED  BY AN
AUTHORIZED  REPRESENTATIVE  OF THE  DEPOSITORY  TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO.,  ANY  TRANSFER,  PLEDGE  OR OTHER  USE  HEREOF  FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL  SINCE THE  REGISTERED  OWNER  HEREOF,
CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                             SERIES 1996-1 CLASS A-9

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING AGREEMENT. ACCORDINGLY
THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME MAY BE LESS
THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                   Cut-Off Date:   July 1, 1996

CUSIP No.:                        First Distribution Date:  August 25, 1996

Percentage Interest evidenced     Denomination:  $
by this Certificate: %



<PAGE>



                  THIS   CERTIFIES  THAT   ___________________________   is  the
registered  owner of the Percentage  Interest  evidenced by this  Certificate in
monthly distributions to the Holders of Class A-9 Certificates with respect to a
Trust Estate consisting of a pool of fixed interest rate, conventional,  monthly
pay, fully  amortizing,  first lien,  one- to four-family  residential  mortgage
loans,  and which may  include  loans  secured by shares  issued by  cooperative
housing corporations (the "Mortgage Loans"),  formed by Norwest Asset Securities
Corporation  (hereinafter called the "Seller", which term includes any successor
entity  under the  Agreement  referred to below).  The Trust  Estate was created
pursuant to a Pooling  and  Servicing  Agreement  dated as of July 25, 1996 (the
"Agreement") among the Seller, Norwest Bank Minnesota,  National Association, as
master servicer (the "Master  Servicer"),  First Bank National  Association,  as
trust  administrator (the "Trust  Administrator")  and Firstar Trust Company, as
trustee (the  "Trustee"),  a summary of certain of the  pertinent  provisions of
which  is  set  forth  hereinafter.  To  the  extent  not  defined  herein,  the
capitalized  terms used herein have the  meanings  ascribed to such terms in the
Agreement.  This  Certificate  is issued  under  and is  subject  to the  terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month preceding the month of such  distribution  (the "Record Date"),  in an
amount  equal  to the  product  of the  Percentage  Interest  evidenced  by this
Certificate  and the  Class A  Subclass  Distribution  Amount  for the Class A-9
Certificates  for such  Distribution  Date,  subject to  adjustment,  in certain
events,  as  specified  in the  Agreement.  Distributions  in  reduction  of the
principal balance of certain Subclasses of Class A Certificates may not commence
on the first Distribution Date specified above.  Distributions of principal will
be allocated among the Subclasses of Class A Certificates in accordance with the
provisions of the Agreement.  For the purposes of determining  distributions  in
reduction  of  principal  balance,  the Class A-9  Certificate  consists  of two
components  (each, a "Component" and  individually,  the "Class A-9 A Component"
and the  "Class  A-9 B  Component").  The  pass-through  rate on the  Class  A-9
Certificates  applicable to each Distribution Date will be 8.500% per annum. The
amount of  interest  which  accrues  on this  Certificate  in any month  will be
subject to reduction with respect to any  Non-Supported  Interest  Shortfall and
the  interest  portion of certain  Realized  Losses  allocated  to the Class A-9
Certificates, as described in the Agreement.

                  Distributions  on this  Certificate  will be made on behalf of
the Trustee either by the Master  Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person  entitled  thereto,
as such name and address shall appear on the Certificate  Register,  unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master  Servicer  pursuant to the Pooling and  Servicing  Agreement
that such  payments  are to be made by wire  transfer of  immediately  available
funds.  Notwithstanding  the above,  the final  distribution in reduction of the
principal  balance  of this  Certificate  will be made  after due  notice of the
pendency of such  distribution and only upon  presentation and surrender of this
Certificate  at the office or agency  specified by the Trust  Administrator  for
that purpose in the notice of final distribution.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purposes have the same effect as if set forth at this place.

                  This  Certificate is issued on July 25, 1996, and based on its
issue price of 92.36797%,  including accrued  interest,  and a stated redemption
price at  maturity  equal to its  initial  principal  balance,  is  issued  with
original issue discount  ("OID") for federal income tax purposes.  Assuming that
this  Certificate  pays in accordance  with projected cash flows  reflecting the
prepayment assumption of 175% SPA (as defined in the Prospectus Supplement dated
July 16, 1996 with  respect to the offering of the Class A-1,  Class A-2,  Class
A-3, Class A-4,  Class A-5,  Class A-6, Class A-8, Class A-9, Class A-10,  Class
A-11,  Class A-12,  Class A-13,  Class A-14, Class A-15, Class A-16, Class A-17,
Class A-18,  Class A-19,  Class A-R and Class A-LR  Certificates)  used to price
this Certificate: (i) the amount of OID as a percentage of the initial principal
balance of this  Certificate is approximately  7.63203333%;  and (ii) the annual
yield to maturity of this  Certificate,  compounded  monthly,  is  approximately
9.44%. There is no short first accrual period.

                  This Certificate  constitutes a "regular  interest" in a "real
estate  mortgage  investment  conduit"  as those  terms are  defined  in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code of 1986,
as amended.

                  Unless  this   Certificate  has  been   countersigned   by  an
authorized  officer  of the  Trust  Administrator,  by  manual  signature,  this
Certificate shall not be entitled to any benefit under the Agreement or be valid
for any purpose.



<PAGE>



                  IN WITNESS WHEREOF,  the Trust  Administrator  has caused this
Certificate to be duly executed as of the date set forth below.


Dated:  July 25, 1996

                        First Bank National Association,
                            Trust Administrator

                        By____________________________
                            Authorized Officer


Countersigned:

First Bank National Association,
  Trust Administrator

By ________________________
   Authorized Officer


<PAGE>


                                  EXHIBIT A-10
                    [FORM OF FACE OF CLASS A-10 CERTIFICATE]

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY   TRUST  COMPANY  TO  THE  TRUST   ADMINISTRATOR  OR  ITS  AGENT  FOR
REGISTRATION OF TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY  CERTIFICATE  ISSUED IS
REGISTERED  IN THE NAME OF CEDE & CO.  OR SUCH  OTHER  NAME AS  REQUESTED  BY AN
AUTHORIZED  REPRESENTATIVE  OF THE  DEPOSITORY  TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO.,  ANY  TRANSFER,  PLEDGE  OR OTHER  USE  HEREOF  FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL  SINCE THE  REGISTERED  OWNER  HEREOF,
CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1996-1 CLASS A-10

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING AGREEMENT. ACCORDINGLY
THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME MAY BE LESS
THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                   Cut-Off Date:   July 1, 1996

CUSIP No.:                        First Distribution Date:  August 25, 1996

Percentage Interest evidenced     Denomination:  $
by this Certificate: %



<PAGE>



                  THIS   CERTIFIES  THAT   ___________________________   is  the
registered  owner of the Percentage  Interest  evidenced by this  Certificate in
monthly  distributions to the Holders of Class A-10 Certificates with respect to
a Trust  Estate  consisting  of a pool of  fixed  interest  rate,  conventional,
monthly pay,  fully  amortizing,  first lien,  one- to  four-family  residential
mortgage  loans,  and which  may  include  loans  secured  by  shares  issued by
cooperative housing corporations (the "Mortgage Loans"), formed by Norwest Asset
Securities Corporation (hereinafter called the "Seller", which term includes any
successor  entity under the Agreement  referred to below).  The Trust Estate was
created pursuant to a Pooling and Servicing  Agreement dated as of July 25, 1996
(the   "Agreement")   among  the  Seller,   Norwest  Bank  Minnesota,   National
Association,  as master  servicer (the "Master  Servicer"),  First Bank National
Association,  as trust  administrator  (the "Trust  Administrator")  and Firstar
Trust Company, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month preceding the month of such  distribution  (the "Record Date"),  in an
amount  equal  to the  product  of the  Percentage  Interest  evidenced  by this
Certificate  and the Class A  Subclass  Distribution  Amount  for the Class A-10
Certificates  for such  Distribution  Date,  subject to  adjustment,  in certain
events,  as  specified  in the  Agreement.  Distributions  in  reduction  of the
principal balance of certain Subclasses of Class A Certificates may not commence
on the first Distribution Date specified above.  Distributions of principal will
be allocated among the Subclasses of Class A Certificates in accordance with the
provisions of the Agreement.  For the purposes of determining  distributions  in
reduction  of  principal  balance,  the Class A-10  Certificate  consists of two
components (each, a "Component" and  individually,  the "Class A-10 A Component"
and the  "Class  A-10 B  Component").  The  pass-through  rate on the Class A-10
Certificates  applicable to each Distribution Date will be 7.000% per annum. The
amount of  interest  which  accrues  on this  Certificate  in any month  will be
subject to reduction with respect to any  Non-Supported  Interest  Shortfall and
the  interest  portion of certain  Realized  Losses  allocated to the Class A-10
Certificates, as described in the Agreement.

                  Distributions  on this  Certificate  will be made on behalf of
the Trustee either by the Master  Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person  entitled  thereto,
as such name and address shall appear on the Certificate  Register,  unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master  Servicer  pursuant to the Pooling and  Servicing  Agreement
that such  payments  are to be made by wire  transfer of  immediately  available
funds.  Notwithstanding  the above,  the final  distribution in reduction of the
principal  balance  of this  Certificate  will be made  after due  notice of the
pendency of such  distribution and only upon  presentation and surrender of this
Certificate  at the office or agency  specified by the Trust  Administrator  for
that purpose in the notice of final distribution.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purposes have the same effect as if set forth at this place.

                  This  Certificate is issued on July 25, 1996, and based on its
issue price of 92.26797%,  including accrued  interest,  and a stated redemption
price at  maturity  equal to its  initial  principal  balance,  is  issued  with
original issue discount  ("OID") for federal income tax purposes.  Assuming that
this  Certificate  pays in accordance  with projected cash flows  reflecting the
prepayment assumption of 175% SPA (as defined in the Prospectus Supplement dated
July 16, 1996 with  respect to the offering of the Class A-1,  Class A-2,  Class
A-3, Class A-4,  Class A-5,  Class A-6, Class A-8, Class A-9, Class A-10,  Class
A-11,  Class A-12,  Class A-13,  Class A-14, Class A-15, Class A-16, Class A-17,
Class A-18,  Class A-19,  Class A-R and Class A-LR  Certificates)  used to price
this Certificate: (i) the amount of OID as a percentage of the initial principal
balance of this  Certificate is approximately  7.73203333%;  and (ii) the annual
yield to maturity of this  Certificate,  compounded  monthly,  is  approximately
7.86%. There is no short first accrual period.

                  This Certificate  constitutes a "regular  interest" in a "real
estate  mortgage  investment  conduit"  as those  terms are  defined  in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code of 1986,
as amended.

                  Unless  this   Certificate  has  been   countersigned   by  an
authorized  officer  of the  Trust  Administrator,  by  manual  signature,  this
Certificate shall not be entitled to any benefit under the Agreement or be valid
for any purpose.



<PAGE>



                  IN WITNESS WHEREOF,  the Trust  Administrator  has caused this
Certificate to be duly executed as of the date set forth below.


Dated:  July 25, 1996

                        First Bank National Association,
                           Trust Administrator

                        By____________________________
                           Authorized Officer


Countersigned:

First Bank National Association,
  Trust Administrator

By ________________________
   Authorized Officer


<PAGE>

                                  EXHIBIT A-11
                    [FORM OF FACE OF CLASS A-11 CERTIFICATE]

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY   TRUST  COMPANY  TO  THE  TRUST   ADMINISTRATOR  OR  ITS  AGENT  FOR
REGISTRATION OF TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY  CERTIFICATE  ISSUED IS
REGISTERED  IN THE NAME OF CEDE & CO.  OR SUCH  OTHER  NAME AS  REQUESTED  BY AN
AUTHORIZED  REPRESENTATIVE  OF THE  DEPOSITORY  TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO.,  ANY  TRANSFER,  PLEDGE  OR OTHER  USE  HEREOF  FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL  SINCE THE  REGISTERED  OWNER  HEREOF,
CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1996-1 CLASS A-11

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING AGREEMENT. ACCORDINGLY
THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME MAY BE LESS
THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                  Cut-Off Date:   July 1, 1996

CUSIP No.:                       First Distribution Date:  August 25, 1996

Percentage Interest evidenced    Denomination:  $
by this Certificate: %



<PAGE>



                  THIS   CERTIFIES  THAT   ___________________________   is  the
registered  owner of the Percentage  Interest  evidenced by this  Certificate in
monthly  distributions to the Holders of Class A-11 Certificates with respect to
a Trust  Estate  consisting  of a pool of  fixed  interest  rate,  conventional,
monthly pay,  fully  amortizing,  first lien,  one- to  four-family  residential
mortgage  loans,  and which  may  include  loans  secured  by  shares  issued by
cooperative housing corporations (the "Mortgage Loans"), formed by Norwest Asset
Securities Corporation (hereinafter called the "Seller", which term includes any
successor  entity under the Agreement  referred to below).  The Trust Estate was
created pursuant to a Pooling and Servicing  Agreement dated as of July 25, 1996
(the   "Agreement")   among  the  Seller,   Norwest  Bank  Minnesota,   National
Association,  as master  servicer (the "Master  Servicer"),  First Bank National
Association,  as trust  administrator  (the "Trust  Administrator")  and Firstar
Trust Company, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  preceding the month of such  distribution,  in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass  Distribution  Amount for the Class A-11  Certificates  required  to be
distributed to Holders of Class A-11  Certificates  on such  Distribution  Date,
subject  to  adjustment  in  certain  events  as  specified  in  the  Agreement.
Distributions  in reduction of the  principal  balance of certain  Subclasses of
Class A Certificates may not commence on the first  Distribution  Date specified
above.  Distributions  of principal  will be allocated  among the  Subclasses of
Class A Certificates  in accordance  with the  provisions of the Agreement.  The
pass-through rate on the Class A-11 Certificates applicable to each Distribution
Date will be 7.500% per  annum.  The amount of  interest  which  accrues on this
Certificate  in any month  will be  subject  to  reduction  with  respect to any
Non-Supported  Interest  Shortfall and the interest  portion of certain Realized
Losses allocated to the Class A-11 Certificates, as described in the Agreement.

                  Distributions  on this  Certificate  will be made on behalf of
the Trustee either by the Master  Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person  entitled  thereto,
as such name and address shall appear on the Certificate  Register,  unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master  Servicer  pursuant to the Pooling and  Servicing  Agreement
that such  payments  are to be made by wire  transfer of  immediately  available
funds.  Notwithstanding  the above,  the final  distribution in reduction of the
principal  balance  of this  Certificate  will be made  after due  notice of the
pendency of such  distribution and only upon  presentation and surrender of this
Certificate  at the office or agency  specified by the Trust  Administrator  for
that purpose in the notice of final distribution.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purposes have the same effect as if set forth at this place.

                  This  Certificate is issued on July 25, 1996, and based on its
issue price of 92.04690%,  including accrued  interest,  and a stated redemption
price at  maturity  equal to its  initial  principal  balance,  is  issued  with
original issue discount  ("OID") for federal income tax purposes.  Assuming that
this  Certificate  pays in accordance  with projected cash flows  reflecting the
prepayment assumption of 175% SPA (as defined in the Prospectus Supplement dated
July 16, 1996 with  respect to the offering of the Class A-1,  Class A-2,  Class
A-3, Class A-4,  Class A-5,  Class A-6, Class A-8, Class A-9, Class A-10,  Class
A-11,  Class A-12,  Class A-13,  Class A-14, Class A-15, Class A-16, Class A-17,
Class A-18,  Class A-19,  Class A-R and Class A-LR  Certificates)  used to price
this Certificate: (i) the amount of OID as a percentage of the initial principal
balance of this  Certificate is approximately  7.95310000%;  and (ii) the annual
yield to maturity of this  Certificate,  compounded  monthly,  is  approximately
8.27%. There is no short first accrual period.

                  This Certificate  constitutes a "regular  interest" in a "real
estate  mortgage  investment  conduit"  as those  terms are  defined  in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code of 1986,
as amended.

                  Unless  this   Certificate  has  been   countersigned   by  an
authorized  officer  of the  Trust  Administrator,  by  manual  signature,  this
Certificate shall not be entitled to any benefit under the Agreement or be valid
for any purpose.



<PAGE>



                  IN WITNESS WHEREOF,  the Trust  Administrator  has caused this
Certificate to be duly executed as of the date set forth below.


Dated:  July 25, 1996

                        First Bank National Association,
                          Trust Administrator

                        By____________________________
                          Authorized Officer


Countersigned:

First Bank National Association,
  Trust Administrator

By ________________________
   Authorized Officer


<PAGE>

                                  EXHIBIT A-12
                    [FORM OF FACE OF CLASS A-12 CERTIFICATE]

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY   TRUST  COMPANY  TO  THE  TRUST   ADMINISTRATOR  OR  ITS  AGENT  FOR
REGISTRATION OF TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY  CERTIFICATE  ISSUED IS
REGISTERED  IN THE NAME OF CEDE & CO.  OR SUCH  OTHER  NAME AS  REQUESTED  BY AN
AUTHORIZED  REPRESENTATIVE  OF THE  DEPOSITORY  TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO.,  ANY  TRANSFER,  PLEDGE  OR OTHER  USE  HEREOF  FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL  SINCE THE  REGISTERED  OWNER  HEREOF,
CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1996-1 CLASS A-12

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING AGREEMENT. ACCORDINGLY
THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME MAY BE LESS
THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                       Cut-Off Date:   July 1, 1996

CUSIP No.:                            First Distribution Date:  August 25, 1996

Percentage Interest evidenced         Denomination:  $
by this Certificate: %



<PAGE>



                  THIS   CERTIFIES  THAT   ___________________________   is  the
registered  owner of the Percentage  Interest  evidenced by this  Certificate in
monthly  distributions to the Holders of Class A-12 Certificates with respect to
a Trust  Estate  consisting  of a pool of  fixed  interest  rate,  conventional,
monthly pay,  fully  amortizing,  first lien,  one- to  four-family  residential
mortgage  loans,  and which  may  include  loans  secured  by  shares  issued by
cooperative housing corporations (the "Mortgage Loans"), formed by Norwest Asset
Securities Corporation (hereinafter called the "Seller", which term includes any
successor  entity under the Agreement  referred to below).  The Trust Estate was
created pursuant to a Pooling and Servicing  Agreement dated as of July 25, 1996
(the   "Agreement")   among  the  Seller,   Norwest  Bank  Minnesota,   National
Association,  as master  servicer (the "Master  Servicer"),  First Bank National
Association,  as trust  administrator  (the "Trust  Administrator")  and Firstar
Trust Company, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  preceding the month of such  distribution,  in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass  Distribution  Amount for the Class A-12  Certificates  required  to be
distributed to Holders of Class A-12  Certificates  on such  Distribution  Date,
subject  to  adjustment  in  certain  events  as  specified  in  the  Agreement.
Distributions  in reduction of the  principal  balance of certain  Subclasses of
Class A Certificates may not commence on the first  Distribution  Date specified
above.  Distributions  of principal  will be allocated  among the  Subclasses of
Class A Certificates  in accordance  with the  provisions of the Agreement.  The
pass-through rate on the Class A-12 Certificates applicable to each Distribution
Date will be 7.500 % per annum.  The amount of  interest  which  accrues on this
Certificate  in any month  will be  subject  to  reduction  with  respect to any
Non-Supported  Interest  Shortfall and the interest  portion of certain Realized
Losses allocated to the Class A-12 Certificates, as described in the Agreement.

                  Distributions  on this  Certificate  will be made on behalf of
the Trustee either by the Master  Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person  entitled  thereto,
as such name and address shall appear on the Certificate  Register,  unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master  Servicer  pursuant to the Pooling and  Servicing  Agreement
that such  payments  are to be made by wire  transfer of  immediately  available
funds.  Notwithstanding  the above,  the final  distribution in reduction of the
principal  balance  of this  Certificate  will be made  after due  notice of the
pendency of such  distribution and only upon  presentation and surrender of this
Certificate  at the office or agency  specified by the Trust  Administrator  for
that purpose in the notice of final distribution.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purposes have the same effect as if set forth at this place.

                  This Certificate  constitutes a "regular  interest" in a "real
estate  mortgage  investment  conduit"  as those  terms are  defined  in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code of 1986,
as amended.

                  Unless  this   Certificate  has  been   countersigned   by  an
authorized  officer  of the  Trust  Administrator,  by  manual  signature,  this
Certificate shall not be entitled to any benefit under the Agreement or be valid
for any purpose.



<PAGE>



                  IN WITNESS WHEREOF,  the Trust  Administrator  has caused this
Certificate to be duly executed as of the date set forth below.


Dated:  July 25, 1996

                        First Bank National Association,
                           Trust Administrator

                        By____________________________
                           Authorized Officer


Countersigned:

First Bank National Association,
  Trust Administrator

By ________________________
   Authorized Officer


<PAGE>

                                  EXHIBIT A-13
                    [FORM OF FACE OF CLASS A-13 CERTIFICATE]

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY   TRUST  COMPANY  TO  THE  TRUST   ADMINISTRATOR  OR  ITS  AGENT  FOR
REGISTRATION OF TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY  CERTIFICATE  ISSUED IS
REGISTERED  IN THE NAME OF CEDE & CO.  OR SUCH  OTHER  NAME AS  REQUESTED  BY AN
AUTHORIZED  REPRESENTATIVE  OF THE  DEPOSITORY  TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO.,  ANY  TRANSFER,  PLEDGE  OR OTHER  USE  HEREOF  FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL  SINCE THE  REGISTERED  OWNER  HEREOF,
CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1996-1 CLASS A-13

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING AGREEMENT. ACCORDINGLY
THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME MAY BE LESS
THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                    Cut-Off Date:   July 1, 1996

CUSIP No.:                         First Distribution Date:  August 25, 1996

Percentage Interest evidenced      Denomination:  $
by this Certificate: %



<PAGE>



                  THIS   CERTIFIES  THAT   ___________________________   is  the
registered  owner of the Percentage  Interest  evidenced by this  Certificate in
monthly  distributions to the Holders of Class A-13 Certificates with respect to
a Trust  Estate  consisting  of a pool of  fixed  interest  rate,  conventional,
monthly pay,  fully  amortizing,  first lien,  one- to  four-family  residential
mortgage  loans,  and which  may  include  loans  secured  by  shares  issued by
cooperative housing corporations (the "Mortgage Loans"), formed by Norwest Asset
Securities Corporation (hereinafter called the "Seller", which term includes any
successor  entity under the Agreement  referred to below).  The Trust Estate was
created pursuant to a Pooling and Servicing  Agreement dated as of July 25, 1996
(the   "Agreement")   among  the  Seller,   Norwest  Bank  Minnesota,   National
Association,  as master  servicer (the "Master  Servicer"),  First Bank National
Association,  as trust  administrator  (the "Trust  Administrator")  and Firstar
Trust Company, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  preceding the month of such  distribution,  in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass  Distribution  Amount for the Class A-13  Certificates  required  to be
distributed to Holders of Class A-13  Certificates  on such  Distribution  Date,
subject  to  adjustment  in  certain  events  as  specified  in  the  Agreement.
Distributions  in reduction of the  principal  balance of certain  Subclasses of
Class A Certificates may not commence on the first  Distribution  Date specified
above.  Distributions  of principal  will be allocated  among the  Subclasses of
Class A Certificates  in accordance  with the  provisions of the Agreement.  The
pass-through rate on the Class A-13 Certificates applicable to each Distribution
Date will be 7.500% per  annum.  The amount of  interest  which  accrues on this
Certificate  in any month  will be  subject  to  reduction  with  respect to any
Non-Supported  Interest  Shortfall and the interest  portion of certain Realized
Losses allocated to the Class A-13 Certificates, as described in the Agreement.

                  Distributions  on this  Certificate  will be made on behalf of
the Trustee either by the Master  Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person  entitled  thereto,
as such name and address shall appear on the Certificate  Register,  unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master  Servicer  pursuant to the Pooling and  Servicing  Agreement
that such  payments  are to be made by wire  transfer of  immediately  available
funds.  Notwithstanding  the above,  the final  distribution in reduction of the
principal  balance  of this  Certificate  will be made  after due  notice of the
pendency of such  distribution and only upon  presentation and surrender of this
Certificate  at the office or agency  specified by the Trust  Administrator  for
that purpose in the notice of final distribution.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purposes have the same effect as if set forth at this place.

                  This Certificate  constitutes a "regular  interest" in a "real
estate  mortgage  investment  conduit"  as those  terms are  defined  in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code of 1986,
as amended.

                  Unless  this   Certificate  has  been   countersigned   by  an
authorized  officer  of the  Trust  Administrator,  by  manual  signature,  this
Certificate shall not be entitled to any benefit under the Agreement or be valid
for any purpose.



<PAGE>



                  IN WITNESS WHEREOF,  the Trust  Administrator  has caused this
Certificate to be duly executed as of the date set forth below.


Dated:  July 25, 1996

                        First Bank National Association,
                           Trust Administrator

                        By____________________________
                          Authorized Officer


Countersigned:

First Bank National Association,
  Trust Administrator

By ________________________
   Authorized Officer


<PAGE>

                                  EXHIBIT A-14
                    [FORM OF FACE OF CLASS A-14 CERTIFICATE]

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY   TRUST  COMPANY  TO  THE  TRUST   ADMINISTRATOR  OR  ITS  AGENT  FOR
REGISTRATION OF TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY  CERTIFICATE  ISSUED IS
REGISTERED  IN THE NAME OF CEDE & CO.  OR SUCH  OTHER  NAME AS  REQUESTED  BY AN
AUTHORIZED  REPRESENTATIVE  OF THE  DEPOSITORY  TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO.,  ANY  TRANSFER,  PLEDGE  OR OTHER  USE  HEREOF  FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL  SINCE THE  REGISTERED  OWNER  HEREOF,
CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1996-1 CLASS A-14

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING AGREEMENT. ACCORDINGLY
THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME MAY BE LESS
THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                     Cut-Off Date:   July 1, 1996

CUSIP No.:                          First Distribution Date:  August 25, 1996

Percentage Interest evidenced       Denomination:  $
by this Certificate: %



<PAGE>



                  THIS   CERTIFIES  THAT   ___________________________   is  the
registered  owner of the Percentage  Interest  evidenced by this  Certificate in
monthly  distributions to the Holders of Class A-14 Certificates with respect to
a Trust  Estate  consisting  of a pool of  fixed  interest  rate,  conventional,
monthly pay,  fully  amortizing,  first lien,  one- to  four-family  residential
mortgage  loans,  and which  may  include  loans  secured  by  shares  issued by
cooperative housing corporations (the "Mortgage Loans"), formed by Norwest Asset
Securities Corporation (hereinafter called the "Seller", which term includes any
successor  entity under the Agreement  referred to below).  The Trust Estate was
created pursuant to a Pooling and Servicing  Agreement dated as of July 25, 1996
(the   "Agreement")   among  the  Seller,   Norwest  Bank  Minnesota,   National
Association,  as master  servicer (the "Master  Servicer"),  First Bank National
Association,  as trust  administrator  (the "Trust  Administrator")  and Firstar
Trust Company, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  preceding the month of such  distribution,  in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass  Distribution  Amount for the Class A-14  Certificates  required  to be
distributed to Holders of Class A-14  Certificates  on such  Distribution  Date,
subject  to  adjustment  in  certain  events  as  specified  in  the  Agreement.
Distributions  in reduction of the  principal  balance of certain  Subclasses of
Class A Certificates may not commence on the first  Distribution  Date specified
above.  Distributions  of principal  will be allocated  among the  Subclasses of
Class A Certificates  in accordance  with the  provisions of the Agreement.  The
pass-through rate on the Class A-14 Certificates applicable to each Distribution
Date will be 7.500% per  annum.  The amount of  interest  which  accrues on this
Certificate  in any month  will be  subject  to  reduction  with  respect to any
Non-Supported  Interest  Shortfall and the interest  portion of certain Realized
Losses allocated to the Class A-14 Certificates, as described in the Agreement.

                  Distributions  on this  Certificate  will be made on behalf of
the Trustee either by the Master  Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person  entitled  thereto,
as such name and address shall appear on the Certificate  Register,  unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master  Servicer  pursuant to the Pooling and  Servicing  Agreement
that such  payments  are to be made by wire  transfer of  immediately  available
funds.  Notwithstanding  the above,  the final  distribution in reduction of the
principal  balance  of this  Certificate  will be made  after due  notice of the
pendency of such  distribution and only upon  presentation and surrender of this
Certificate  at the office or agency  specified by the Trust  Administrator  for
that purpose in the notice of final distribution.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purposes have the same effect as if set forth at this place.

                  This  Certificate is issued on July 25, 1996, and based on its
issue price of 96.18750%,  including accrued  interest,  and a stated redemption
price at  maturity  equal to its  initial  principal  balance,  is  issued  with
original issue discount  ("OID") for federal income tax purposes.  Assuming that
this  Certificate  pays in accordance  with projected cash flows  reflecting the
prepayment assumption of 175% SPA (as defined in the Prospectus Supplement dated
July 16, 1996 with  respect to the offering of the Class A-1,  Class A-2,  Class
A-3, Class A-4,  Class A-5,  Class A-6, Class A-8, Class A-9, Class A-10,  Class
A-11,  Class A-12,  Class A-13,  Class A-14, Class A-15, Class A-16, Class A-17,
Class A-18,  Class A-19,  Class A-R and Class A-LR  Certificates)  used to price
this Certificate: (i) the amount of OID as a percentage of the initial principal
balance of this  Certificate is approximately  3.81250000%;  and (ii) the annual
yield to maturity of this  Certificate,  compounded  monthly,  is  approximately
8.20%. There is no short first accrual period.

                  This Certificate  constitutes a "regular  interest" in a "real
estate  mortgage  investment  conduit"  as those  terms are  defined  in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code of 1986,
as amended.

                  Unless  this   Certificate  has  been   countersigned   by  an
authorized  officer  of the  Trust  Administrator,  by  manual  signature,  this
Certificate shall not be entitled to any benefit under the Agreement or be valid
for any purpose.



<PAGE>



                  IN WITNESS WHEREOF,  the Trust  Administrator  has caused this
Certificate to be duly executed as of the date set forth below.


Dated:  July 25, 1996

                        First Bank National Association,
                          Trust Administrator

                        By____________________________
                          Authorized Officer


Countersigned:

First Bank National Association,
  Trust Administrator

By ________________________
   Authorized Officer


<PAGE>

                                  EXHIBIT A-15
                    [FORM OF FACE OF CLASS A-15 CERTIFICATE]

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY   TRUST  COMPANY  TO  THE  TRUST   ADMINISTRATOR  OR  ITS  AGENT  FOR
REGISTRATION OF TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY  CERTIFICATE  ISSUED IS
REGISTERED  IN THE NAME OF CEDE & CO.  OR SUCH  OTHER  NAME AS  REQUESTED  BY AN
AUTHORIZED  REPRESENTATIVE  OF THE  DEPOSITORY  TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO.,  ANY  TRANSFER,  PLEDGE  OR OTHER  USE  HEREOF  FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL  SINCE THE  REGISTERED  OWNER  HEREOF,
CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1996-1 CLASS A-15

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING AGREEMENT. ACCORDINGLY
THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME MAY BE LESS
THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                    Cut-Off Date:   July 1, 1996

CUSIP No.:                         First Distribution Date:  August 25, 1996

Percentage Interest evidenced      Denomination:  $
by this Certificate: %



<PAGE>



                  THIS   CERTIFIES  THAT   ___________________________   is  the
registered  owner of the Percentage  Interest  evidenced by this  Certificate in
monthly  distributions to the Holders of Class A-15 Certificates with respect to
a Trust  Estate  consisting  of a pool of  fixed  interest  rate,  conventional,
monthly pay,  fully  amortizing,  first lien,  one- to  four-family  residential
mortgage  loans,  and which  may  include  loans  secured  by  shares  issued by
cooperative housing corporations (the "Mortgage Loans"), formed by Norwest Asset
Securities Corporation (hereinafter called the "Seller", which term includes any
successor  entity under the Agreement  referred to below).  The Trust Estate was
created pursuant to a Pooling and Servicing  Agreement dated as of July 25, 1996
(the   "Agreement")   among  the  Seller,   Norwest  Bank  Minnesota,   National
Association,  as master  servicer (the "Master  Servicer"),  First Bank National
Association,  as trust  administrator  (the "Trust  Administrator")  and Firstar
Trust Company, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  preceding the month of such  distribution,  in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass  Distribution  Amount for the Class A-15  Certificates  required  to be
distributed to Holders of Class A-15  Certificates  on such  Distribution  Date,
subject  to  adjustment  in  certain  events  as  specified  in  the  Agreement.
Distributions  in reduction of the  principal  balance of certain  Subclasses of
Class A Certificates may not commence on the first  Distribution  Date specified
above.  Distributions  of principal  will be allocated  among the  Subclasses of
Class A Certificates  in accordance  with the  provisions of the Agreement.  The
pass-through rate on the Class A-15 Certificates applicable to each Distribution
Date will be 7.500% per  annum.  The amount of  interest  which  accrues on this
Certificate  in any month  will be  subject  to  reduction  with  respect to any
Non-Supported  Interest  Shortfall and the interest  portion of certain Realized
Losses allocated to the Class A-15 Certificates, as described in the Agreement.

                  Distributions  on this  Certificate  will be made on behalf of
the Trustee either by the Master  Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person  entitled  thereto,
as such name and address shall appear on the Certificate  Register,  unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master  Servicer  pursuant to the Pooling and  Servicing  Agreement
that such  payments  are to be made by wire  transfer of  immediately  available
funds.  Notwithstanding  the above,  the final  distribution in reduction of the
principal  balance  of this  Certificate  will be made  after due  notice of the
pendency of such  distribution and only upon  presentation and surrender of this
Certificate  at the office or agency  specified by the Trust  Administrator  for
that purpose in the notice of final distribution.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purposes have the same effect as if set forth at this place.

                  This  Certificate is issued on July 25, 1996, and based on its
issue price of 94.64060%,  including accrued  interest,  and a stated redemption
price at  maturity  equal to its  initial  principal  balance,  is  issued  with
original issue discount  ("OID") for federal income tax purposes.  Assuming that
this  Certificate  pays in accordance  with projected cash flows  reflecting the
prepayment assumption of 175% SPA (as defined in the Prospectus Supplement dated
July 16, 1996 with  respect to the offering of the Class A-1,  Class A-2,  Class
A-3, Class A-4,  Class A-5,  Class A-6, Class A-8, Class A-9, Class A-10,  Class
A-11,  Class A-12,  Class A-13,  Class A-14, Class A-15, Class A-16, Class A-17,
Class A-18,  Class A-19,  Class A-R and Class A-LR  Certificates)  used to price
this Certificate: (i) the amount of OID as a percentage of the initial principal
balance of this  Certificate is approximately  5.35940000%;  and (ii) the annual
yield to maturity of this  Certificate,  compounded  monthly,  is  approximately
8.26%. There is no short first accrual period.

                  This Certificate  constitutes a "regular  interest" in a "real
estate  mortgage  investment  conduit"  as those  terms are  defined  in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code of 1986,
as amended.

                  Unless  this   Certificate  has  been   countersigned   by  an
authorized  officer  of the  Trust  Administrator,  by  manual  signature,  this
Certificate shall not be entitled to any benefit under the Agreement or be valid
for any purpose.



<PAGE>



                  IN WITNESS WHEREOF,  the Trust  Administrator  has caused this
Certificate to be duly executed as of the date set forth below.


Dated:  July 25, 1996

                        First Bank National Association,
                          Trust Administrator

                        By____________________________
                          Authorized Officer


Countersigned:

First Bank National Association,
  Trust Administrator

By ________________________
   Authorized Officer


<PAGE>

                                  EXHIBIT A-16
                    [FORM OF FACE OF CLASS A-16 CERTIFICATE]

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY   TRUST  COMPANY  TO  THE  TRUST   ADMINISTRATOR  OR  ITS  AGENT  FOR
REGISTRATION OF TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY  CERTIFICATE  ISSUED IS
REGISTERED  IN THE NAME OF CEDE & CO.  OR SUCH  OTHER  NAME AS  REQUESTED  BY AN
AUTHORIZED  REPRESENTATIVE  OF THE  DEPOSITORY  TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO.,  ANY  TRANSFER,  PLEDGE  OR OTHER  USE  HEREOF  FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL  SINCE THE  REGISTERED  OWNER  HEREOF,
CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1996-1 CLASS A-16

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR (EXCEPT AS DESCRIBED HEREIN) PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING AGREEMENT. ACCORDINGLY
THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME MAY BE LESS
THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                        Cut-Off Date:   July 1, 1996

CUSIP No.:                             First Distribution Date:  August 25, 1996

Percentage Interest evidenced          Denomination:  $
by this Certificate: %




<PAGE>




                  THIS   CERTIFIES  THAT   ___________________________   is  the
registered  owner of the Percentage  Interest  evidenced by this  Certificate in
monthly  distributions to the Holders of Class A-16 Certificates with respect to
a Trust  Estate  consisting  of a pool of  fixed  interest  rate,  conventional,
monthly pay,  fully  amortizing,  first lien,  one- to  four-family  residential
mortgage  loans,  and which  may  include  loans  secured  by  shares  issued by
cooperative housing corporations (the "Mortgage Loans"), formed by Norwest Asset
Securities Corporation (hereinafter called the "Seller", which term includes any
successor  entity under the Agreement  referred to below).  The Trust Estate was
created pursuant to a Pooling and Servicing  Agreement dated as of July 25, 1996
(the   "Agreement")   among  the  Seller,   Norwest  Bank  Minnesota,   National
Association,  as master  servicer (the "Master  Servicer"),  First Bank National
Association,  as trust  administrator  (the "Trust  Administrator")  and Firstar
Trust Company, as Trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month preceding the month of such  distribution  (the "Record Date"),  in an
amount  equal  to the  product  of the  Percentage  Interest  evidenced  by this
Certificate  and the Class A  Subclass  Distribution  Amount  for the Class A-16
Certificates  for such  Distribution  Date,  subject to  adjustment,  in certain
events,  as specified in the Agreement.  Distributions of principal will be made
to the  Holders of the Class A-16  Certificates  as  described  below and in the
Agreement. Prior to the first Distribution Date following the first Distribution
Date  on  which  any   principal   losses  are   allocated  to  the  Class  A-16
Certificateholders  occurring  on or  after  the  earliest  to  occur of (a) the
Cross-Over  Date, (b) the date on which Special Hazard Losses exceed the Special
Hazard Loss  Amount,  (c) the date on which Fraud  Losses  exceed the Fraud Loss
Amount and (d) the date on which  Bankruptcy  Losses exceed the Bankruptcy  Loss
Amount,  distributions in reduction of the principal balance of this Certificate
(including amounts paid in respect of such losses under the Class A-16 Policy as
defined  below)  will be made  only in lots  equal to $1,000  initial  principal
balance  and in  accordance  with the  priorities  and  procedures  set forth in
Section  4.07  of  the   Agreement   (i)  at  the  request  of  the   authorized
representatives  of Deceased Holders,  (ii) at the request of Living Holders and
(iii) by random  lot.  On and after such  Distribution  Date,  distributions  in
reduction  of  principal  balance  will be made as  provided  in the  Agreement.
Distributions  in reduction of the  principal  balance of certain  Subclasses of
Class A Certificates may not commence on the first  Distribution  Date specified
above.  Distributions  of principal  will be allocated  among the  Subclasses of
Class A Certificates  in accordance  with the  provisions of the Agreement.  The
pass-through rate on the Class A-16 Certificates applicable to each Distribution
Date will be 7.750% per  annum.  The amount of  interest  which  accrues on this
Certificate  in any month  will be  subject  to  reduction  with  respect to any
Non-Supported  Interest  Shortfall and the interest  portion of certain Realized
Losses allocated to the Class A-16 Certificates,  as described in the Agreement.
Any Non-Supported  Interest  Shortfall  allocated to the Class A-16 Certificates
will be covered,  to the extent available,  by funds in the Reserve Fund, to the
extent  described in the Agreement  and then by the Class A-16 Policy  described
below.

                  The Class A-16  Certificates  will be entitled to the benefits
of a Financial  Guaranty Insurance Policy issued by Financial Security Assurance
Inc. (the "Class A-16 Policy") to the extent described in the Agreement.

                  Distributions  on this  Certificate  will be made on behalf of
the Trustee either by the Master  Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person  entitled  thereto,
as such name and address shall appear on the Certificate  Register,  unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master  Servicer  pursuant to the Pooling and  Servicing  Agreement
that such  payments  are to be made by wire  transfer of  immediately  available
funds.  Notwithstanding  the above,  the final  distribution in reduction of the
principal  balance  of this  Certificate  will be made  after due  notice of the
pendency of such  distribution and only upon  presentation and surrender of this
Certificate  at the office or agency  specified by the Trust  Administrator  for
that purpose in the notice of final distribution.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purposes have the same effect as if set forth at this place.

                  This Certificate  constitutes a "regular  interest" in a "real
estate  mortgage  investment  conduit"  as those  terms are  defined  in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code of 1986,
as amended.

                  Unless  this   Certificate  has  been   countersigned   by  an
authorized  officer  of the  Trust  Administrator,  by  manual  signature,  this
Certificate shall not be entitled to any benefit under the Agreement or be valid
for any purpose.



<PAGE>



                  IN WITNESS WHEREOF,  the Trust  Administrator  has caused this
Certificate to be duly executed as of the date set forth below.


Dated:  July 25, 1996

                        First Bank National Association,
                          Trust Administrator

                        By____________________________
                          Authorized Officer


Countersigned:

First Bank National Association,
  Trust Administrator

By ________________________
   Authorized Officer



<PAGE>

                                  EXHIBIT A-17
                    [FORM OF FACE OF CLASS A-17 CERTIFICATE]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1996-1 CLASS A-17

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING AGREEMENT. ACCORDINGLY
THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME MAY BE LESS
THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                     Cut-Off Date:   July 1, 1996

CUSIP No.:                          First Distribution Date:  August 25, 1996

Percentage Interest evidenced       Denomination:  $
by this Certificate: %



<PAGE>



                  THIS   CERTIFIES  THAT   ___________________________   is  the
registered  owner of the Percentage  Interest  evidenced by this  Certificate in
monthly  distributions to the Holders of Class A-17 Certificates with respect to
a Trust  Estate  consisting  of a pool of  fixed  interest  rate,  conventional,
monthly pay,  fully  amortizing,  first lien,  one- to  four-family  residential
mortgage  loans,  and which  may  include  loans  secured  by  shares  issued by
cooperative housing corporations (the "Mortgage Loans"), formed by Norwest Asset
Securities Corporation (hereinafter called the "Seller", which term includes any
successor  entity under the Agreement  referred to below).  The Trust Estate was
created pursuant to a Pooling and Servicing  Agreement dated as of July 25, 1996
(the   "Agreement")   among  the  Seller,   Norwest  Bank  Minnesota,   National
Association,  as master  servicer (the "Master  Servicer"),  First Bank National
Association,  as trust  administrator  (the "Trust  Administrator")  and Firstar
Trust Company, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  preceding the month of such  distribution,  in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass  Distribution  Amount for the Class A-17  Certificates  required  to be
distributed to Holders of Class A-17  Certificates  on such  Distribution  Date,
subject  to  adjustment  in  certain  events  as  specified  in  the  Agreement.
Distributions  in reduction of the  principal  balance of certain  Subclasses of
Class A Certificates may not commence on the first  Distribution  Date specified
above.  Distributions  of principal  will be allocated  among the  Subclasses of
Class A Certificates  in accordance  with the  provisions of the Agreement.  The
Class  A-17  Certificates  are not  entitled  to  distributions  in  respect  of
interest.

                  Distributions  on this  Certificate  will be made on behalf of
the Trustee either by the Master  Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person  entitled  thereto,
as  such  name  and  address   shall   appear  on  the   Certificate   Register.
Notwithstanding  the above, the final distribution in reduction of the principal
balance of this  Certificate  will be made after due notice of the  pendency  of
such  distribution and only upon  presentation and surrender of this Certificate
at the office or agency specified by the Trust Administrator for that purpose in
the notice of final distribution.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purposes have the same effect as if set forth at this place.

                  This Certificate is issued on July 25, 1996, at an issue price
of  40.00000%  and a stated  redemption  price at maturity  equal to its initial
principal  balance,  and is issued  with  original  issue  discount  ("OID") for
federal income tax purposes.  Assuming that this  Certificate pays in accordance
with projected cash flows  reflecting the prepayment  assumption of 175% SPA (as
defined in the  Prospectus  Supplement  dated July 16, 1996 with  respect to the
offering of the Class A-1,  Class A-2,  Class A-3,  Class A-4,  Class A-5, Class
A-6, Class A-8, Class A-9, Class A-10, Class A-11, Class A-12, Class A-13, Class
A-14,  Class A-15, Class A-16, Class A-17, Class A-18, Class A-19, Class A-R and
Class A-LR Certificates)  used to price this Certificate:  (i) the amount of OID
as a  percentage  of the  initial  principal  balance  of  this  Certificate  is
approximately  60.00000000%;  and (ii) the  annual  yield  to  maturity  of this
Certificate, compounded monthly, is approximately 5.72%. There is no short first
accrual period.

                  This Certificate  constitutes a "regular  interest" in a "real
estate  mortgage  investment  conduit"  as those  terms are  defined  in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code of 1986,
as amended.

                  Unless  this   Certificate  has  been   countersigned   by  an
authorized  officer  of the  Trust  Administrator,  by  manual  signature,  this
Certificate shall not be entitled to any benefit under the Agreement or be valid
for any purpose.



<PAGE>



                  IN WITNESS WHEREOF,  the Trust  Administrator  has caused this
Certificate to be duly executed as of the date set forth below.


Dated:  July 25, 1996

                        First Bank National Association,
                          Trust Administrator

                        By____________________________
                          Authorized Officer


Countersigned:

First Bank National Association,
  Trust Administrator

By ________________________
   Authorized Officer


<PAGE>

                                  EXHIBIT A-18
                    [FORM OF FACE OF CLASS A-18 CERTIFICATE]

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY   TRUST  COMPANY  TO  THE  TRUST   ADMINISTRATOR  OR  ITS  AGENT  FOR
REGISTRATION OF TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY  CERTIFICATE  ISSUED IS
REGISTERED  IN THE NAME OF CEDE & CO.  OR SUCH  OTHER  NAME AS  REQUESTED  BY AN
AUTHORIZED  REPRESENTATIVE  OF THE  DEPOSITORY  TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO.,  ANY  TRANSFER,  PLEDGE  OR OTHER  USE  HEREOF  FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL  SINCE THE  REGISTERED  OWNER  HEREOF,
CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1996-1 CLASS A-18

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING AGREEMENT. ACCORDINGLY
THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME MAY BE LESS
THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                        Cut-Off Date:   July 1, 1996

CUSIP No.:                             First Distribution Date:  August 25, 1996

Percentage Interest evidenced          Denomination:  $
by this Certificate: %



<PAGE>



                  THIS   CERTIFIES  THAT   ___________________________   is  the
registered  owner of the Percentage  Interest  evidenced by this  Certificate in
monthly  distributions to the Holders of Class A-18 Certificates with respect to
a Trust  Estate  consisting  of a pool of  fixed  interest  rate,  conventional,
monthly pay,  fully  amortizing,  first lien,  one- to  four-family  residential
mortgage  loans,  and which  may  include  loans  secured  by  shares  issued by
cooperative housing corporations (the "Mortgage Loans"), formed by Norwest Asset
Securities Corporation (hereinafter called the "Seller", which term includes any
successor  entity under the Agreement  referred to below).  The Trust Estate was
created pursuant to a Pooling and Servicing  Agreement dated as of July 25, 1996
(the   "Agreement")   among  the  Seller,   Norwest  Bank  Minnesota,   National
Association,  as master  servicer (the "Master  Servicer"),  First Bank National
Association,  as trust  administrator  (the "Trust  Administrator")  and Firstar
Trust Company, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  preceding the month of such  distribution,  in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass  Distribution  Amount for the Class A-18  Certificates  required  to be
distributed to Holders of Class A-18  Certificates  on such  Distribution  Date,
subject  to  adjustment  in  certain  events  as  specified  in  the  Agreement.
Distributions  in reduction of the  principal  balance of certain  Subclasses of
Class A Certificates may not commence on the first  Distribution  Date specified
above.  Distributions  of principal  will be allocated  among the  Subclasses of
Class A Certificates  in accordance  with the  provisions of the Agreement.  The
pass-through rate on the Class A-18 Certificates applicable to each Distribution
Date will be 7.500% per  annum.  The amount of  interest  which  accrues on this
Certificate  in any month  will be  subject  to  reduction  with  respect to any
Non-Supported  Interest  Shortfall and the interest  portion of certain Realized
Losses allocated to the Class A-18 Certificates, as described in the Agreement.

                  Distributions  on this  Certificate  will be made on behalf of
the Trustee either by the Master  Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person  entitled  thereto,
as such name and address shall appear on the Certificate  Register,  unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master  Servicer  pursuant to the Pooling and  Servicing  Agreement
that such  payments  are to be made by wire  transfer of  immediately  available
funds.  Notwithstanding  the above,  the final  distribution in reduction of the
principal  balance  of this  Certificate  will be made  after due  notice of the
pendency of such  distribution and only upon  presentation and surrender of this
Certificate  at the office or agency  specified by the Trust  Administrator  for
that purpose in the notice of final distribution.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purposes have the same effect as if set forth at this place.

                  This  Certificate is issued on July 25, 1996, and based on its
issue price of 95.90630%,  including accrued  interest,  and a stated redemption
price at  maturity  equal to its  initial  principal  balance,  is  issued  with
original issue discount  ("OID") for federal income tax purposes.  Assuming that
this  Certificate  pays in accordance  with projected cash flows  reflecting the
prepayment assumption of 175% SPA (as defined in the Prospectus Supplement dated
July 16, 1996 with  respect to the offering of the Class A-1,  Class A-2,  Class
A-3, Class A-4,  Class A-5,  Class A-6, Class A-8, Class A-9, Class A-10,  Class
A-11,  Class A-12,  Class A-13,  Class A-14, Class A-15, Class A-16, Class A-17,
Class A-18,  Class A-19,  Class A-R and Class A-LR  Certificates)  used to price
this Certificate: (i) the amount of OID as a percentage of the initial principal
balance of this  Certificate is approximately  4.09370000%;  and (ii) the annual
yield to maturity of this  Certificate,  compounded  monthly,  is  approximately
8.03%. There is no short first accrual period.

                  This Certificate  constitutes a "regular  interest" in a "real
estate  mortgage  investment  conduit"  as those  terms are  defined  in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code of 1986,
as amended.

                  Unless  this   Certificate  has  been   countersigned   by  an
authorized  officer  of the  Trust  Administrator,  by  manual  signature,  this
Certificate shall not be entitled to any benefit under the Agreement or be valid
for any purpose.



<PAGE>



                  IN WITNESS WHEREOF,  the Trust  Administrator  has caused this
Certificate to be duly executed as of the date set forth below.


Dated:  July 25, 1996

                        First Bank National Association,
                          Trust Administrator

                        By____________________________
                          Authorized Officer


Countersigned:

First Bank National Association,
  Trust Administrator

By ________________________
   Authorized Officer


<PAGE>

                                  EXHIBIT A-19
                    [FORM OF FACE OF CLASS A-19 CERTIFICATE]

[UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY   TRUST  COMPANY  TO  THE  TRUST   ADMINISTRATOR  OR  ITS  AGENT  FOR
REGISTRATION OF TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY  CERTIFICATE  ISSUED IS
REGISTERED  IN THE NAME OF CEDE & CO.  OR SUCH  OTHER  NAME AS  REQUESTED  BY AN
AUTHORIZED  REPRESENTATIVE  OF THE  DEPOSITORY  TRUST COMPANY AND ANY PAYMENT IS
MADE TO CEDE & CO.,  ANY  TRANSFER,  PLEDGE  OR OTHER  USE  HEREOF  FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL  SINCE THE  REGISTERED  OWNER  HEREOF,
CEDE & CO., HAS AN INTEREST HEREIN.]

                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1996-1 CLASS A-19

                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR (EXCEPT AS DESCRIBED HEREIN) PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING AGREEMENT. ACCORDINGLY
THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME MAY BE LESS
THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                   Cut-Off Date:   July 1, 1996

CUSIP No.:                        First Distribution Date:  August 25, 1996

Percentage Interest evidenced     Denomination:  $
by this Certificate: %




<PAGE>

                  THIS   CERTIFIES  THAT   ___________________________   is  the
registered  owner of the Percentage  Interest  evidenced by this  Certificate in
monthly  distributions to the Holders of Class A-19 Certificates with respect to
a Trust  Estate  consisting  of a pool of  fixed  interest  rate,  conventional,
monthly pay,  fully  amortizing,  first lien,  one- to  four-family  residential
mortgage  loans,  and which  may  include  loans  secured  by  shares  issued by
cooperative housing corporations (the "Mortgage Loans"), formed by Norwest Asset
Securities Corporation (hereinafter called the "Seller", which term includes any
successor  entity under the Agreement  referred to below).  The Trust Estate was
created pursuant to a Pooling and Servicing  Agreement dated as of July 25, 1996
(the   "Agreement")   among  the  Seller,   Norwest  Bank  Minnesota,   National
Association,  as master  servicer (the "Master  Servicer"),  First Bank National
Association,  as trust  administrator  (the "Trust  Administrator")  and Firstar
Trust Company, as Trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month preceding the month of such  distribution  (the "Record Date"),  in an
amount  equal  to the  product  of the  Percentage  Interest  evidenced  by this
Certificate  and the Class A  Subclass  Distribution  Amount  for the Class A-19
Certificates  for such  Distribution  Date,  subject to  adjustment,  in certain
events,  as specified in the Agreement.  Distributions of principal will be made
to the  Holders of the Class A-19  Certificates  as  described  below and in the
Agreement. Prior to the first Distribution Date following the first Distribution
Date  on  which  any   principal   losses  are   allocated  to  the  Class  A-19
Certificateholders  occurring  on or  after  the  earliest  to  occur of (a) the
Cross-Over  Date, (b) the date on which Special Hazard Losses exceed the Special
Hazard Loss  Amount,  (c) the date on which Fraud  Losses  exceed the Fraud Loss
Amount and (d) the date on which  Bankruptcy  Losses exceed the Bankruptcy  Loss
Amount,  distributions in reduction of the principal balance of this Certificate
(including amounts paid in respect of such losses under the Class A-19 Policy as
defined  below)  will be made  only in lots  equal to $1,000  initial  principal
balance  and in  accordance  with the  priorities  and  procedures  set forth in
Section  4.07  of  the   Agreement   (i)  at  the  request  of  the   authorized
representatives  of Deceased Holders,  (ii) at the request of Living Holders and
(iii) by random  lot.  On and after such  Distribution  Date,  distributions  in
reduction  of  principal  balance  will be made as  provided  in the  Agreement.
Distributions  in reduction of the  principal  balance of certain  Subclasses of
Class A Certificates may not commence on the first  Distribution  Date specified
above.  Distributions  of principal  will be allocated  among the  Subclasses of
Class A Certificates  in accordance  with the  provisions of the Agreement.  The
pass-through rate on the Class A-19 Certificates applicable to each Distribution
Date will be 7.500% per  annum.  The amount of  interest  which  accrues on this
Certificate  in any month  will be  subject  to  reduction  with  respect to any
Non-Supported  Interest  Shortfall and the interest  portion of certain Realized
Losses allocated to the Class A-19 Certificates,  as described in the Agreement.
Any Non-Supported  Interest  Shortfall  allocated to the Class A-19 Certificates
will be covered,  to the extent available,  by funds in the Reserve Fund, to the
extent  described in the Agreement  and then by the Class A-19 Policy  described
below.

                  The Class A-19  Certificates  will be entitled to the benefits
of a Financial  Guaranty Insurance Policy issued by Financial Security Assurance
Inc. (the "Class A-19 Policy") to the extent described in the Agreement.

                  Distributions  on this  Certificate  will be made on behalf of
the Trustee either by the Master  Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person  entitled  thereto,
as such name and address shall appear on the Certificate  Register,  unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master  Servicer  pursuant to the Pooling and  Servicing  Agreement
that such  payments  are to be made by wire  transfer of  immediately  available
funds.  Notwithstanding  the above,  the final  distribution in reduction of the
principal  balance  of this  Certificate  will be made  after due  notice of the
pendency of such  distribution and only upon  presentation and surrender of this
Certificate  at the office or agency  specified by the Trust  Administrator  for
that purpose in the notice of final distribution.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purposes have the same effect as if set forth at this place.

                  This Certificate  constitutes a "regular  interest" in a "real
estate  mortgage  investment  conduit"  as those  terms are  defined  in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code of 1986,
as amended.

                  Unless  this   Certificate  has  been   countersigned   by  an
authorized  officer  of the  Trust  Administrator,  by  manual  signature,  this
Certificate shall not be entitled to any benefit under the Agreement or be valid
for any purpose.



<PAGE>



                  IN WITNESS WHEREOF,  the Trust  Administrator  has caused this
Certificate to be duly executed as of the date set forth below.


Dated:  July 25, 1996

                        First Bank National Association,
                          Trust Administrator

                        By____________________________
                          Authorized Officer


Countersigned:

First Bank National Association,
  Trust Administrator

By ________________________
   Authorized Officer




<PAGE>

                                   EXHIBIT A-R
                     [Form of Face of Class A-R Certificate]

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "RESIDUAL INTEREST"
IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT" AS THOSE  TERMS ARE  DEFINED,
RESPECTIVELY,  IN SECTIONS  860G(a)(2) AND 860D OF THE INTERNAL  REVENUE CODE OF
1986, AS AMENDED (THE "CODE").  A TRANSFEREE OF THIS CERTIFICATE,  BY ACCEPTANCE
HEREOF,  IS  DEEMED  TO  HAVE  ACCEPTED  THIS  CERTIFICATE  SUBJECT  TO  CERTAIN
RESTRICTIONS ON TRANSFERABILITY,  AS SET FORTH IN SECTION 5.02(d) OF THE POOLING
AND  SERVICING  AGREEMENT,  AND SHALL BE REQUIRED TO FURNISH AN AFFIDAVIT TO THE
TRANSFEROR AND THE TRUST  ADMINISTRATOR  TO THE EFFECT THAT, AMONG OTHER THINGS,
IT IS NOT A DISQUALIFIED  ORGANIZATION,  AS SUCH TERM IS DEFINED IN CODE SECTION
860E(e)(5),  AN AGENT  (INCLUDING A BROKER,  NOMINEE OR OTHER  MIDDLEMAN)  FOR A
DISQUALIFIED  ORGANIZATION  OR A  NON-PERMITTED  FOREIGN  HOLDER,  AS DEFINED IN
SECTION  5.02(d) OF THE POOLING AND  SERVICING  AGREEMENT  AND TO HAVE AGREED TO
SUCH  AMENDMENTS  TO THE POOLING AND  SERVICING  AGREEMENT AS MAY BE REQUIRED TO
FURTHER EFFECTUATE THE RESTRICTIONS ON TRANSFERS TO DISQUALIFIED  ORGANIZATIONS,
AGENTS THEREOF OR NON-PERMITTED FOREIGN HOLDERS.

THE HOLDER OF THIS CLASS A-R  CERTIFICATE,  BY ACCEPTANCE  HEREOF,  IS DEEMED TO
HAVE  AGREED TO THE  DESIGNATION  OF THE MASTER  SERVICER AS ITS AGENT TO ACT AS
"TAX MATTERS PERSON" OF THE UPPER-TIER  REMIC TO PERFORM THE FUNCTIONS OF A "TAX
MATTERS PARTNER" FOR PURPOSES OF SUBCHAPTER C OF CHAPTER 63 OF SUBTITLE F OF THE
CODE, OR, IF SO REQUESTED BY THE MASTER  SERVICER,  TO ACT AS TAX MATTERS PERSON
OF THE UPPER-TIER REMIC.

THIS  CERTIFICATE  MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY PERSON WHICH IS
AN EMPLOYEE BENEFIT PLAN SUBJECT TO THE FIDUCIARY  RESPONSIBILITY  PROVISIONS OF
THE EMPLOYEE  RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR
SECTION 4975 OF THE CODE OR ANY  GOVERNMENTAL  PLAN, AS DEFINED IN SECTION 3(32)
OF ERISA  SUBJECT  TO ANY  FEDERAL,  STATE OR LOCAL LAW WHICH IS, TO A  MATERIAL
EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A "PLAN"), OR ANY PERSON INVESTING THE ASSETS OF A PLAN.

PURCHASERS  OF THIS  CLASS A-R  CERTIFICATE  SHOULD BE AWARE  THAT ON JANUARY 3,
1995,  THE INTERNAL  REVENUE  SERVICE  ISSUED  PROPOSED  REGULATIONS  UNDER CODE
SECTION  475 THAT,  IF  ADOPTED  IN FINAL  FORM,  WOULD  APPLY TO THIS CLASS A-R
CERTIFICATE  AND WOULD NOT  PERMIT  THIS CLASS A-R  CERTIFICATE  TO BE MARKED TO
MARKET.




<PAGE>

                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1996-1, CLASS A-R


                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by


                   NORWEST ASSET SECURITIES CORPORATION, INC.
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING AGREEMENT. ACCORDINGLY
THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME MAY BE LESS
THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                        Cut-Off Date:   July 1, 1996

CUSIP No.:                             First Distribution Date:  August 25, 1996

Percentage Interest evidenced          Denomination:  $100.00
by this Certificate: 100%



<PAGE>



                  THIS   CERTIFIES   THAT   __________________________   is  the
registered  owner of the Percentage  Interest  evidenced by this  Certificate in
monthly distributions to the Holder of the Class A-R Certificate with respect to
a Trust  Estate  consisting  of a pool of  fixed  interest  rate,  conventional,
monthly pay,  fully  amortizing,  first lien,  one- to  four-family  residential
mortgage  loans,  and which  may  include  loans  secured  by  shares  issued by
cooperative housing corporations (the "Mortgage Loans"), formed by Norwest Asset
Securities  Corporation,  Inc.  (hereinafter  called  the  "Seller",  which term
includes any successor entity under the Agreement  referred to below). The Trust
Estate was created  pursuant to a Pooling and  Servicing  Agreement  dated as of
July 25,  1996 (the  "Agreement")  among the  Seller,  Norwest  Bank  Minnesota,
National  Association,  as master servicer (the "Master  Servicer"),  First Bank
National  Association,  as trust  administrator (the "Trust  Administrator") and
Firstar Trust Company,  as trustee (the "Trustee"),  a summary of certain of the
pertinent  provisions  of which is set  forth  hereinafter.  To the  extent  not
defined herein,  the capitalized terms used herein have the meanings ascribed to
such terms in the Agreement.  This Certificate is issued under and is subject to
the terms,  provisions and conditions of the Agreement,  to which  Agreement the
Holder of this  Certificate  by virtue of the  acceptance  hereof assents and by
which such Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  preceding the month of such  distribution,  in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass  Distribution  Amount  for the Class  A-R  Certificate  required  to be
distributed  to the Holders of the Class A-R  Certificate  on such  Distribution
Date,  subject to  adjustment in certain  events as specified in the  Agreement.
Distributions  in reduction of the  principal  balance of certain  Subclasses of
Class A Certificates will not commence on the first  Distribution Date specified
above.  Distributions  of principal  will be allocated  among the  Subclasses of
Class A Certificates  in accordance  with the  provisions of the Agreement.  The
pass-through  rate on the Class A-R Certificate  applicable to each Distribution
Date will be 7.500% per  annum.  The amount of  interest  which  accrues on this
Certificate  in any month  will be  subject  to  reduction  with  respect to any
Non-Supported  Interest  Shortfall and the interest  portion of certain Realized
Losses allocated to the Class A-R Certificate, as described in the Agreement.

                  Distributions  on this  Certificate  will be made on behalf of
the Trustee either by the Master  Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person  entitled  thereto,
as  such  name  and  address   shall   appear  on  the   Certificate   Register.
Notwithstanding  the above,  the final  distribution on this Certificate will be
made  after  due  notice  of the  pendency  of such  distribution  and only upon
presentation and surrender of this Certificate at the office or agency specified
by the Trust Administrator for that purpose in the notice of final distribution.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purposes have the same effect as if set forth at this place.

                  Unless  this   Certificate  has  been   countersigned   by  an
authorized  officer  of the  Trust  Administrator,  by  manual  signature,  this
Certificate shall not be entitled to any benefit under the Agreement or be valid
for any purpose.

<PAGE>

                  IN WITNESS WHEREOF,  the Trust  Administrator  has caused this
Certificate to be duly executed as of the date set forth below.


Dated:  July 25, 1996

                        First Bank National Association,
                          Trust Administrator


                        By____________________________
                          Authorized Officer

Countersigned:

First Bank National Association,
  Trust Administrator

By ________________________
   Authorized Officer



<PAGE>

                                  EXHIBIT A-LR
                    [Form of Face of Class A-LR Certificate]

FOR U.S. FEDERAL INCOME TAX PURPOSES,  THIS CERTIFICATE IS A "RESIDUAL INTEREST"
IN A "REAL  ESTATE  MORTGAGE  INVESTMENT  CONDUIT" AS THOSE  TERMS ARE  DEFINED,
RESPECTIVELY,  IN SECTIONS  860G(a)(2) AND 860D OF THE INTERNAL  REVENUE CODE OF
1986, AS AMENDED (THE "CODE").  A TRANSFEREE OF THIS CERTIFICATE,  BY ACCEPTANCE
HEREOF,  IS  DEEMED  TO  HAVE  ACCEPTED  THIS  CERTIFICATE  SUBJECT  TO  CERTAIN
RESTRICTIONS ON TRANSFERABILITY,  AS SET FORTH IN SECTION 5.02(d) OF THE POOLING
AND  SERVICING  AGREEMENT,  AND SHALL BE REQUIRED TO FURNISH AN AFFIDAVIT TO THE
TRANSFEROR AND THE TRUST  ADMINISTRATOR  TO THE EFFECT THAT, AMONG OTHER THINGS,
IT IS NOT A DISQUALIFIED  ORGANIZATION,  AS SUCH TERM IS DEFINED IN CODE SECTION
860E(e)(5),  AN AGENT  (INCLUDING A BROKER,  NOMINEE OR OTHER  MIDDLEMAN)  FOR A
DISQUALIFIED  ORGANIZATION  OR A  NON-PERMITTED  FOREIGN  HOLDER,  AS DEFINED IN
SECTION  5.02(d) OF THE POOLING AND  SERVICING  AGREEMENT  AND TO HAVE AGREED TO
SUCH  AMENDMENTS  TO THE POOLING AND  SERVICING  AGREEMENT AS MAY BE REQUIRED TO
FURTHER EFFECTUATE THE RESTRICTIONS ON TRANSFERS TO DISQUALIFIED  ORGANIZATIONS,
AGENTS THEREOF OR NON-PERMITTED FOREIGN HOLDERS.

THE HOLDER OF THIS CLASS A-LR  CERTIFICATE,  BY ACCEPTANCE  HEREOF, IS DEEMED TO
HAVE  AGREED TO THE  DESIGNATION  OF THE MASTER  SERVICER AS ITS AGENT TO ACT AS
"TAX MATTERS PERSON" OF THE LOWER-TIER  REMIC TO PERFORM THE FUNCTIONS OF A "TAX
MATTERS PARTNER" FOR PURPOSES OF SUBCHAPTER C OF CHAPTER 63 OF SUBTITLE F OF THE
CODE, OR, IF SO REQUESTED BY THE MASTER  SERVICER,  TO ACT AS TAX MATTERS PERSON
OF THE LOWER-TIER REMIC.

THIS  CERTIFICATE  MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY PERSON WHICH IS
AN EMPLOYEE BENEFIT PLAN SUBJECT TO THE FIDUCIARY  RESPONSIBILITY  PROVISIONS OF
THE EMPLOYEE  RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR
SECTION 4975 OF THE CODE OR ANY  GOVERNMENTAL  PLAN, AS DEFINED IN SECTION 3(32)
OF ERISA  SUBJECT  TO ANY  FEDERAL,  STATE OR LOCAL LAW WHICH IS, TO A  MATERIAL
EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A "PLAN"), OR ANY PERSON INVESTING THE ASSETS OF A PLAN.

PURCHASERS  OF THIS  CLASS A-LR  CERTIFICATE  SHOULD BE AWARE THAT ON JANUARY 3,
1995,  THE INTERNAL  REVENUE  SERVICE  ISSUED  PROPOSED  REGULATIONS  UNDER CODE
SECTION  475 THAT,  IF ADOPTED  IN FINAL  FORM,  WOULD  APPLY TO THIS CLASS A-LR
CERTIFICATE  AND WOULD NOT PERMIT  THIS CLASS A-LR  CERTIFICATE  TO BE MARKED TO
MARKET.




<PAGE>

                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1996-1, CLASS A-LR


                    evidencing an interest in a pool of fixed
                    interest rate, conventional, monthly pay,
                      fully amortizing, first lien, one- to
                four-family residential mortgage loans, which may
                    include loans secured by shares issued by
                    cooperative housing corporations, sold by


                   NORWEST ASSET SECURITIES CORPORATION, INC.
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING AGREEMENT. ACCORDINGLY
THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME MAY BE LESS
THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                     Cut-Off Date:   July 1, 1996

CUSIP No.:                          First Distribution Date:  August 25, 1996

Percentage Interest evidenced       Denomination:  $100.00
by this Certificate: 100%



<PAGE>



                  THIS   CERTIFIES   THAT   __________________________   is  the
registered  owner of the Percentage  Interest  evidenced by this  Certificate in
monthly  distributions  to the Holder of the Class A-LR Certificate with respect
to a Trust Estate  consisting of a pool of fixed  interest  rate,  conventional,
monthly pay,  fully  amortizing,  first lien,  one- to  four-family  residential
mortgage  loans,  and which  may  include  loans  secured  by  shares  issued by
cooperative housing corporations (the "Mortgage Loans"), formed by Norwest Asset
Securities  Corporation,  Inc.  (hereinafter  called  the  "Seller",  which term
includes any successor entity under the Agreement  referred to below). The Trust
Estate was created  pursuant to a Pooling and  Servicing  Agreement  dated as of
July 25,  1996 (the  "Agreement")  among the  Seller,  Norwest  Bank  Minnesota,
National  Association,  as master servicer (the "Master  Servicer"),  First Bank
National  Association,  as trust  administrator (the "Trust  Administrator") and
Firstar Trust Company,  as trustee (the "Trustee"),  a summary of certain of the
pertinent  provisions  of which is set  forth  hereinafter.  To the  extent  not
defined herein,  the capitalized terms used herein have the meanings ascribed to
such terms in the Agreement.  This Certificate is issued under and is subject to
the terms,  provisions and conditions of the Agreement,  to which  Agreement the
Holder of this  Certificate  by virtue of the  acceptance  hereof assents and by
which such Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  preceding the month of such  distribution,  in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and the Class A
Subclass  Distribution  Amount for the Class  A-LR  Certificate  required  to be
distributed to the Holders of the Class A-LR  Certificate  on such  Distribution
Date,  subject to  adjustment in certain  events as specified in the  Agreement.
Distributions  in reduction of the  principal  balance of certain  Subclasses of
Class A Certificates will not commence on the first  Distribution Date specified
above.  Distributions  of principal  will be allocated  among the  Subclasses of
Class A Certificates  in accordance  with the  provisions of the Agreement.  The
pass-through rate on the Class A-LR Certificate  applicable to each Distribution
Date will be 7.500% per  annum.  The amount of  interest  which  accrues on this
Certificate  in any month  will be  subject  to  reduction  with  respect to any
Non-Supported  Interest  Shortfall and the interest  portion of certain Realized
Losses allocated to the Class A-LR Certificate, as described in the Agreement.

                  Distributions  on this  Certificate  will be made on behalf of
the Trustee either by the Master  Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person  entitled  thereto,
as  such  name  and  address   shall   appear  on  the   Certificate   Register.
Notwithstanding  the above,  the final  distribution on this Certificate will be
made  after  due  notice  of the  pendency  of such  distribution  and only upon
presentation and surrender of this Certificate at the office or agency specified
by the Trust Administrator for that purpose in the notice of final distribution.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purposes have the same effect as if set forth at this place.

                  Unless  this   Certificate  has  been   countersigned   by  an
authorized  officer  of the  Trust  Administrator,  by  manual  signature,  this
Certificate shall not be entitled to any benefit under the Agreement or be valid
for any purpose.

<PAGE>

                  IN WITNESS WHEREOF,  the Trust  Administrator  has caused this
Certificate to be duly executed as of the date set forth below.


Dated:  July 25, 1996

                        First Bank National Association,
                          Trust Administrator


                        By____________________________
                          Authorized Officer

Countersigned:

First Bank National Association,
  Trust Administrator

By ________________________
   Authorized Officer



<PAGE>


                                   EXHIBIT B-1
                     [FORM OF FACE OF CLASS B-1 CERTIFICATE]

THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A CERTIFICATES
AND FINANCIAL  SECURITY ASSURANCE INC. AS DESCRIBED IN THE POOLING AND SERVICING
AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN AND WILL NOT BE REGISTERED  UNDER THE SECURITIES
ACT OF 1933,  AS  AMENDED,  OR THE  SECURITIES  LAWS OF ANY STATE AND MAY NOT BE
RESOLD OR TRANSFERRED  UNLESS IT IS REGISTERED  PURSUANT TO SUCH ACT AND LAWS OR
IS SOLD OR TRANSFERRED IN TRANSACTIONS  WHICH ARE EXEMPT FROM REGISTRATION UNDER
SUCH ACT AND UNDER  APPLICABLE  STATE LAW AND IS TRANSFERRED IN ACCORDANCE  WITH
THE PROVISIONS OF SECTION 5.02 OF THE POOLING AND SERVICING  AGREEMENT  REFERRED
TO HEREIN.

EXCEPT AS PROVIDED IN SECTION  5.02(C) OF THE  POOLING AND  SERVICING  AGREEMENT
REFERRED TO HEREIN,  THIS  CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO
ANY PERSON THAT HAS NOT DELIVERED A  REPRESENTATION  LETTER  STATING  EITHER (A)
THAT THE  TRANSFEREE  IS NOT AN EMPLOYEE  BENEFIT PLAN SUBJECT TO THE  FIDUCIARY
RESPONSIBILITY  PROVISIONS  OF THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF
1974, AS AMENDED ("ERISA") OR SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986,
AS AMENDED (THE "CODE") OR ANY GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF
ERISA,  SUBJECT  TO ANY  FEDERAL,  STATE OR LOCAL LAW  WHICH  IS, TO A  MATERIAL
EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A  "PLAN"),  OR ANY  PERSON  INVESTING  THE  ASSETS OF A PLAN OR (B)  SUBJECT TO
CERTAIN  CONDITIONS SET FORTH IN THE POOLING AND SERVICING  AGREEMENT,  THAT THE
SOURCE OF FUNDS USED TO  PURCHASE  THIS  CERTIFICATE  IS AN  "INSURANCE  COMPANY
GENERAL ACCOUNT."



<PAGE>



                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1996-1, CLASS B-1

            evidencing an interest in a pool of fixed interest rate,
            conventional, monthly pay, fully amortizing, first lien,
                    one- to four-family residential mortgage
 loans, which may include loans secured by shares issued by cooperative housing
                              corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING AGREEMENT. ACCORDINGLY
THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME MAY BE LESS
THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                     Cut-Off Date:   July 1, 1996

CUSIP No.:                          First Distribution Date:  August 25, 1996

Percentage Interest evidenced       Denomination:  $
by this Certificate: %



<PAGE>



                  THIS  CERTIFIES  THAT   ____________________________   is  the
registered  owner of the Percentage  Interest  evidenced by this  Certificate in
monthly  distributions to the Holders of the Class B-1 Certificates with respect
to a Trust Estate  consisting of a pool of fixed  interest  rate,  conventional,
monthly pay,  fully  amortizing,  first lien,  one- to  four-family  residential
mortgage  loans,  and which  may  include  loans  secured  by  shares  issued by
cooperative housing  corporations (the "Mortgage Loans") formed by Norwest Asset
Securities Corporation (hereinafter called the "Seller", which term includes any
successor  entity under the Agreement  referred to below).  The Trust Estate was
created pursuant to a Pooling and Servicing  Agreement dated as of July 25, 1996
(the   "Agreement")   among  the  Seller,   Norwest  Bank  Minnesota,   National
Association,  as master  servicer (the "Master  Servicer"),  First Bank National
Association,  as trust  administrator  (the "Trust  Administrator")  and Firstar
Trust Company, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  preceding the month of such  distribution,  in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and, subject to
the prior rights of the Class A Certificates and Financial  Security (as defined
in the  Agreement)  as specified in the  Agreement,  any Class B-1  Distribution
Amount  required to be distributed to Holders of Class B-1  Certificates on such
Distribution Date, subject to adjustment, in certain events, as specified in the
Agreement.  The pass-through  rate on the Class B-1  Certificates  applicable to
each  Distribution  Date will be 7.500% per annum.  The amount of interest which
accrues on this  Certificate  in any month will be  subject  to  reduction  with
respect to any  Non-Supported  Interest  Shortfall  and the interest  portion of
certain Realized Losses allocated to the Class B-1 Certificates, as described in
the Agreement.

                  Distributions  on this  Certificate  will be made on behalf of
the Trustee either by the Master  Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person  entitled  thereto,
as such name and address shall appear on the Certificate  Register,  unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master  Servicer  pursuant to the Pooling and  Servicing  Agreement
that such  payments  are to be made by wire  transfer of  immediately  available
funds.  Notwithstanding  the above,  the final  distribution in reduction of the
principal  balance  of this  Certificate  will be made  after due  notice of the
pendency of such  distribution and only upon  presentation and surrender of this
Certificate  at the office or agency  specified by the Trust  Administrator  for
that purpose in the notice of final distribution.

                  No  transfer  of a Class B-1  Certificate  will be made unless
such transfer is exempt from the registration requirements of the Securities Act
of 1933, as amended,  and any  applicable  state  securities  laws or is made in
accordance  with said Act and laws. In the event that such a transfer is desired
to be made by the Holder hereof,  (i) the transferee will be required to execute
an  investment  letter in the form  described in the  Agreement and (ii) if such
transfer  is to be made  within  three  years  from the later of (a) the date of
initial issuance of the Certificates or (b) the last date on which the Seller or
any  affiliate  thereof  was  a  Holder  of  the  Certificates  proposed  to  be
transferred,  and unless  such  transfer is made in reliance on Rule 144A of the
Securities Act of 1933, as amended,  the Trust  Administrator  or the Seller may
require  the Holder to deliver an opinion of counsel  acceptable  to and in form
and substance  satisfactory to the Trust  Administrator and the Seller that such
transfer is exempt (describing the applicable  exemption and the basis therefor)
from  or is  being  made  pursuant  to  the  registration  requirements  of  the
Securities Act of 1933, as amended,  and of any applicable statute of any state.
The Holder hereof desiring to effect such transfer shall,  and does hereby agree
to,  indemnify  the Trustee,  the Trust  Administrator,  the Seller,  the Master
Servicer,  and any  Paying  Agent  acting on  behalf of the Trust  Administrator
against any liability that may result if the transfer is not so exempt or is not
made in accordance with such Federal and state laws. In connection with any such
transfer, the Trust Administrator will also require (i) a representation letter,
in the  form  as  described  in the  Agreement,  stating  either  (a)  that  the
transferee  is not a Plan and is not  acting  on  behalf  of a Plan or using the
assets of a Plan to effect such  purchase  or (b) subject to certain  conditions
described  in the  Agreement,  that the  source of funds used to  purchase  this
Certificate  is  an  "insurance  company  general  account,"  or  (ii)  if  such
transferee  is a Plan,  an  opinion  of  counsel  acceptable  to and in form and
substance satisfactory to the Trust Administrator and the Seller with respect to
certain matters, as described in the Agreement.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purposes have the same effect as if set forth at this place.

                  This  Certificate is issued on July 25, 1996, and based on its
issue price of 94.37100%,  including accrued  interest,  and a stated redemption
price at  maturity  equal to its  initial  principal  balance,  is  issued  with
original issue discount  ("OID") for federal income tax purposes.  Assuming that
this  Certificate  pays in accordance  with projected cash flows  reflecting the
prepayment assumption of 175% SPA (as defined in the Prospectus Supplement dated
July 16, 1996 with  respect to the offering of the Class A-1,  Class A-2,  Class
A-3, Class A-4,  Class A-5,  Class A-6, Class A-8, Class A-9, Class A-10,  Class
A-11,  Class A-12,  Class A-13,  Class A-14, Class A-15, Class A-16, Class A-17,
Class A-18,  Class A-19,  Class A-R and Class A-LR  Certificates)  used to price
this Certificate: (i) the amount of OID as a percentage of the initial principal
balance of this  Certificate is approximately  5.62900000%;  and (ii) the annual
yield to maturity of this  Certificate,  compounded  monthly,  is  approximately
8.26%. There is no short first accrual period.

                  This Certificate  constitutes a "regular  interest" in a "real
estate  mortgage  investment  conduit"  as those  terms are  defined  in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code of 1986,
as amended.

                  Unless  this   Certificate  has  been   countersigned   by  an
authorized  officer  of the  Trust  Administrator,  by  manual  signature,  this
Certificate shall not be entitled to any benefit under the Agreement or be valid
for any purpose.



<PAGE>



                  IN WITNESS WHEREOF,  the Trust  Administrator  has caused this
Certificate to be duly executed as of the date set forth below.


Dated:  July 25, 1996

                        First Bank National Association,
                           Trust Administrator

                        By____________________________
                           Authorized Officer


Countersigned:

First Bank National Association,
  Trust Administrator


By ________________________
   Authorized Officer


<PAGE>

                                   EXHIBIT B-2
                     [FORM OF FACE OF CLASS B-2 CERTIFICATE]

THIS   CERTIFICATE  IS   SUBORDINATED  IN  RIGHT  OF  PAYMENT  TO  THE  CLASS  A
CERTIFICATES,  FINANCIAL  SECURITY ASSURANCE INC. AND THE CLASS B-1 CERTIFICATES
AS DESCRIBED IN THE POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN AND WILL NOT BE REGISTERED  UNDER THE SECURITIES
ACT OF 1933,  AS  AMENDED,  OR THE  SECURITIES  LAWS OF ANY STATE AND MAY NOT BE
RESOLD OR TRANSFERRED  UNLESS IT IS REGISTERED  PURSUANT TO SUCH ACT AND LAWS OR
IS SOLD OR TRANSFERRED IN TRANSACTIONS  WHICH ARE EXEMPT FROM REGISTRATION UNDER
SUCH ACT AND UNDER  APPLICABLE  STATE LAW AND IS TRANSFERRED IN ACCORDANCE  WITH
THE PROVISIONS OF SECTION 5.02 OF THE POOLING AND SERVICING  AGREEMENT  REFERRED
TO HEREIN.

EXCEPT AS PROVIDED IN SECTION  5.02(C) OF THE  POOLING AND  SERVICING  AGREEMENT
REFERRED TO HEREIN,  THIS  CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO
ANY PERSON THAT HAS NOT DELIVERED A  REPRESENTATION  LETTER  STATING  EITHER (A)
THAT THE  TRANSFEREE  IS NOT AN EMPLOYEE  BENEFIT PLAN SUBJECT TO THE  FIDUCIARY
RESPONSIBILITY  PROVISIONS  OF THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF
1974, AS AMENDED ("ERISA") OR SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986,
AS AMENDED (THE "CODE") OR ANY GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF
ERISA,  SUBJECT  TO ANY  FEDERAL,  STATE OR LOCAL LAW  WHICH  IS, TO A  MATERIAL
EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A  "PLAN"),  OR ANY  PERSON  INVESTING  THE  ASSETS OF A PLAN OR (B)  SUBJECT TO
CERTAIN  CONDITIONS SET FORTH IN THE POOLING AND SERVICING  AGREEMENT,  THAT THE
SOURCE OF FUNDS USED TO  PURCHASE  THIS  CERTIFICATE  IS AN  "INSURANCE  COMPANY
GENERAL ACCOUNT."



<PAGE>



                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1996-1, CLASS B-2

            evidencing an interest in a pool of fixed interest rate,
            conventional, monthly pay, fully amortizing, first lien,
                    one- to four-family residential mortgage
 loans, which may include loans secured by shares issued by cooperative housing
                              corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING AGREEMENT. ACCORDINGLY
THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME MAY BE LESS
THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                    Cut-Off Date:   July 1, 1996

CUSIP No.:                         First Distribution Date:  August 25, 1996

Percentage Interest evidenced      Denomination:  $
by this Certificate: %



<PAGE>



                  THIS  CERTIFIES  THAT   ____________________________   is  the
registered  owner of the Percentage  Interest  evidenced by this  Certificate in
monthly  distributions to the Holders of the Class B-2 Certificates with respect
to a Trust Estate  consisting of a pool of fixed  interest  rate,  conventional,
monthly pay,  fully  amortizing,  first lien,  one- to  four-family  residential
mortgage  loans,  and which  may  include  loans  secured  by  shares  issued by
cooperative housing  corporations (the "Mortgage Loans") formed by Norwest Asset
Securities Corporation (hereinafter called the "Seller", which term includes any
successor  entity under the Agreement  referred to below).  The Trust Estate was
created pursuant to a Pooling and Servicing  Agreement dated as of July 25, 1996
(the   "Agreement")   among  the  Seller,   Norwest  Bank  Minnesota,   National
Association,  as master  servicer (the "Master  Servicer"),  First Bank National
Association,  as trust  administrator  (the "Trust  Administrator")  and Firstar
Trust Company, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  preceding the month of such  distribution,  in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and, subject to
the prior rights of the Class A Certificates and Financial  Security (as defined
in the  Agreement)  and each  Subclass of Class B  Certificates  bearing a lower
numerical designation as specified in the Agreement,  any Class B-2 Distribution
Amount  required to be distributed to Holders of Class B-2  Certificates on such
Distribution Date, subject to adjustment, in certain events, as specified in the
Agreement.  The pass-through  rate on the Class B-2  Certificates  applicable to
each  Distribution  Date will be 7.500% per annum.  The amount of interest which
accrues on this  Certificate  in any month will be  subject  to  reduction  with
respect to any  Non-Supported  Interest  Shortfall  and the interest  portion of
certain Realized Losses allocated to the Class B-2 Certificates, as described in
the Agreement.

                  Distributions  on this  Certificate  will be made on behalf of
the Trustee either by the Master  Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person  entitled  thereto,
as such name and address shall appear on the Certificate  Register,  unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master  Servicer  pursuant to the Pooling and  Servicing  Agreement
that such  payments  are to be made by wire  transfer of  immediately  available
funds.  Notwithstanding  the above,  the final  distribution in reduction of the
principal  balance  of this  Certificate  will be made  after due  notice of the
pendency of such  distribution and only upon  presentation and surrender of this
Certificate  at the office or agency  specified by the Trust  Administrator  for
that purpose in the notice of final distribution.

                  No  transfer  of a Class B-2  Certificate  will be made unless
such transfer is exempt from the registration requirements of the Securities Act
of 1933, as amended,  and any  applicable  state  securities  laws or is made in
accordance  with said Act and laws. In the event that such a transfer is desired
to be made by the Holder hereof,  (i) the transferee will be required to execute
an  investment  letter in the form  described in the  Agreement and (ii) if such
transfer  is to be made  within  three  years  from the later of (a) the date of
initial issuance of the Certificates or (b) the last date on which the Seller or
any  affiliate  thereof  was  a  Holder  of  the  Certificates  proposed  to  be
transferred,  and unless  such  transfer is made in reliance on Rule 144A of the
Securities Act of 1933, as amended,  the Trust  Administrator  or the Seller may
require  the Holder to deliver an opinion of counsel  acceptable  to and in form
and substance  satisfactory to the Trust  Administrator and the Seller that such
transfer is exempt (describing the applicable  exemption and the basis therefor)
from  or is  being  made  pursuant  to  the  registration  requirements  of  the
Securities Act of 1933, as amended,  and of any applicable statute of any state.
The Holder hereof desiring to effect such transfer shall,  and does hereby agree
to,  indemnify  the Trustee,  the Trust  Administrator,  the Seller,  the Master
Servicer,  and any  Paying  Agent  acting on  behalf of the Trust  Administrator
against any liability that may result if the transfer is not so exempt or is not
made in accordance with such Federal and state laws. In connection with any such
transfer, the Trust Administrator will also require (i) a representation letter,
in the  form  as  described  in the  Agreement,  stating  either  (a)  that  the
transferee  is not a Plan and is not  acting  on  behalf  of a Plan or using the
assets of a Plan to effect such  purchase  or (b) subject to certain  conditions
described  in the  Agreement,  that the  source of funds used to  purchase  this
Certificate  is  an  "insurance  company  general  account,"  or  (ii)  if  such
transferee  is a Plan,  an  opinion  of  counsel  acceptable  to and in form and
substance satisfactory to the Trust Administrator and the Seller with respect to
certain matters, as described in the Agreement.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purposes have the same effect as if set forth at this place.

                  This  Certificate is issued on July 25, 1996, and based on its
issue price of 92.30400%,  including accrued  interest,  and a stated redemption
price at  maturity  equal to its  initial  principal  balance,  is  issued  with
original issue discount  ("OID") for federal income tax purposes.  Assuming that
this  Certificate  pays in accordance  with projected cash flows  reflecting the
prepayment assumption of 175% SPA (as defined in the Prospectus Supplement dated
July 16, 1996 with  respect to the offering of the Class A-1,  Class A-2,  Class
A-3, Class A-4,  Class A-5,  Class A-6, Class A-8, Class A-9, Class A-10,  Class
A-11,  Class A-12,  Class A-13,  Class A-14, Class A-15, Class A-16, Class A-17,
Class A-18,  Class A-19,  Class A-R and Class A-LR  Certificates)  used to price
this Certificate: (i) the amount of OID as a percentage of the initial principal
balance of this  Certificate is approximately  7.69600000%;  and (ii) the annual
yield to maturity of this  Certificate,  compounded  monthly,  is  approximately
8.56%. There is no short first accrual period.

                  This Certificate  constitutes a "regular  interest" in a "real
estate  mortgage  investment  conduit"  as those  terms are  defined  in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code of 1986,
as amended.

                  Unless  this   Certificate  has  been   countersigned   by  an
authorized  officer  of the  Trust  Administrator,  by  manual  signature,  this
Certificate shall not be entitled to any benefit under the Agreement or be valid
for any purpose.



<PAGE>



                  IN WITNESS WHEREOF,  the Trust  Administrator  has caused this
Certificate to be duly executed as of the date set forth below.


Dated:  July 25, 1996

                        First Bank National Association,
                          Trust Administrator

                        By____________________________
                          Authorized Officer


Countersigned:

First Bank National Association,
  Trust Administrator


By ________________________
   Authorized Officer


<PAGE>

                                   EXHIBIT B-3
                     [FORM OF FACE OF CLASS B-3 CERTIFICATE]

THIS   CERTIFICATE  IS   SUBORDINATED  IN  RIGHT  OF  PAYMENT  TO  THE  CLASS  A
CERTIFICATES,  FINANCIAL SECURITY ASSURANCE INC., THE CLASS B-1 CERTIFICATES AND
THE CLASS B-2  CERTIFICATES AS DESCRIBED IN THE POOLING AND SERVICING  AGREEMENT
REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN AND WILL NOT BE REGISTERED  UNDER THE SECURITIES
ACT OF 1933,  AS  AMENDED,  OR THE  SECURITIES  LAWS OF ANY STATE AND MAY NOT BE
RESOLD OR TRANSFERRED  UNLESS IT IS REGISTERED  PURSUANT TO SUCH ACT AND LAWS OR
IS SOLD OR TRANSFERRED IN TRANSACTIONS  WHICH ARE EXEMPT FROM REGISTRATION UNDER
SUCH ACT AND UNDER  APPLICABLE  STATE LAW AND IS TRANSFERRED IN ACCORDANCE  WITH
THE PROVISIONS OF SECTION 5.02 OF THE POOLING AND SERVICING  AGREEMENT  REFERRED
TO HEREIN.

EXCEPT AS PROVIDED IN SECTION  5.02(C) OF THE  POOLING AND  SERVICING  AGREEMENT
REFERRED TO HEREIN,  THIS  CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO
ANY PERSON THAT HAS NOT DELIVERED A  REPRESENTATION  LETTER  STATING  EITHER (A)
THAT THE  TRANSFEREE  IS NOT AN EMPLOYEE  BENEFIT PLAN SUBJECT TO THE  FIDUCIARY
RESPONSIBILITY  PROVISIONS  OF THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF
1974, AS AMENDED ("ERISA") OR SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986,
AS AMENDED (THE "CODE") OR ANY GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF
ERISA,  SUBJECT  TO ANY  FEDERAL,  STATE OR LOCAL LAW  WHICH  IS, TO A  MATERIAL
EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A  "PLAN"),  OR ANY  PERSON  INVESTING  THE  ASSETS OF A PLAN OR (B)  SUBJECT TO
CERTAIN  CONDITIONS SET FORTH IN THE POOLING AND SERVICING  AGREEMENT,  THAT THE
SOURCE OF FUNDS USED TO  PURCHASE  THIS  CERTIFICATE  IS AN  "INSURANCE  COMPANY
GENERAL ACCOUNT."



<PAGE>



                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1996-1, CLASS B-3

            evidencing an interest in a pool of fixed interest rate,
            conventional, monthly pay, fully amortizing, first lien,
                    one- to four-family residential mortgage
 loans, which may include loans secured by shares issued by cooperative housing
                              corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING AGREEMENT. ACCORDINGLY
THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME MAY BE LESS
THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                     Cut-Off Date:   July 1, 1996

CUSIP No.:                          First Distribution Date:  August 25, 1996

Percentage Interest evidenced       Denomination:  $
by this Certificate: %



<PAGE>



                  THIS  CERTIFIES  THAT   ____________________________   is  the
registered  owner of the Percentage  Interest  evidenced by this  Certificate in
monthly  distributions to the Holders of the Class B-3 Certificates with respect
to a Trust Estate  consisting of a pool of fixed  interest  rate,  conventional,
monthly pay,  fully  amortizing,  first lien,  one- to  four-family  residential
mortgage  loans,  and which  may  include  loans  secured  by  shares  issued by
cooperative housing  corporations (the "Mortgage Loans") formed by Norwest Asset
Securities Corporation (hereinafter called the "Seller", which term includes any
successor  entity under the Agreement  referred to below).  The Trust Estate was
created pursuant to a Pooling and Servicing  Agreement dated as of July 25, 1996
(the   "Agreement")   among  the  Seller,   Norwest  Bank  Minnesota,   National
Association,  as master  servicer (the "Master  Servicer"),  First Bank National
Association,  as trust  administrator  (the "Trust  Administrator")  and Firstar
Trust Company, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  preceding the month of such  distribution,  in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and, subject to
the prior rights of the Class A Certificates and Financial  Security (as defined
in the  Agreement)  and each  Subclass of Class B  Certificates  bearing a lower
numerical designation as specified in the Agreement,  any Class B-3 Distribution
Amount  required to be distributed to Holders of Class B-3  Certificates on such
Distribution Date, subject to adjustment, in certain events, as specified in the
Agreement.  The pass-through  rate on the Class B-3  Certificates  applicable to
each  Distribution  Date will be 7.500% per annum.  The amount of interest which
accrues on this  Certificate  in any month will be  subject  to  reduction  with
respect to any  Non-Supported  Interest  Shortfall  and the interest  portion of
certain Realized Losses allocated to the Class B-3 Certificates, as described in
the Agreement.

                  Distributions  on this  Certificate  will be made on behalf of
the Trustee either by the Master  Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person  entitled  thereto,
as such name and address shall appear on the Certificate  Register,  unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master  Servicer  pursuant to the Pooling and  Servicing  Agreement
that such  payments  are to be made by wire  transfer of  immediately  available
funds.  Notwithstanding  the above,  the final  distribution in reduction of the
principal  balance  of this  Certificate  will be made  after due  notice of the
pendency of such  distribution and only upon  presentation and surrender of this
Certificate  at the office or agency  specified by the Trust  Administrator  for
that purpose in the notice of final distribution.

                  No  transfer  of a Class B-3  Certificate  will be made unless
such transfer is exempt from the registration requirements of the Securities Act
of 1933, as amended,  and any  applicable  state  securities  laws or is made in
accordance  with said Act and laws. In the event that such a transfer is desired
to be made by the Holder hereof,  (i) the transferee will be required to execute
an  investment  letter in the form  described in the  Agreement and (ii) if such
transfer  is to be made  within  three  years  from the later of (a) the date of
initial issuance of the Certificates or (b) the last date on which the Seller or
any  affiliate  thereof  was  a  Holder  of  the  Certificates  proposed  to  be
transferred,  and unless  such  transfer is made in reliance on Rule 144A of the
Securities Act of 1933, as amended,  the Trust  Administrator  or the Seller may
require  the Holder to deliver an opinion of counsel  acceptable  to and in form
and substance  satisfactory to the Trust  Administrator and the Seller that such
transfer is exempt (describing the applicable  exemption and the basis therefor)
from  or is  being  made  pursuant  to  the  registration  requirements  of  the
Securities Act of 1933, as amended,  and of any applicable statute of any state.
The Holder hereof desiring to effect such transfer shall,  and does hereby agree
to,  indemnify  the Trustee,  the Trust  Administrator,  the Seller,  the Master
Servicer,  and any  Paying  Agent  acting on  behalf of the Trust  Administrator
against any liability that may result if the transfer is not so exempt or is not
made in accordance with such Federal and state laws. In connection with any such
transfer, the Trust Administrator will also require (i) a representation letter,
in the  form  as  described  in the  Agreement,  stating  either  (a)  that  the
transferee  is not a Plan and is not  acting  on  behalf  of a Plan or using the
assets of a Plan to effect such  purchase  or (b) subject to certain  conditions
described  in the  Agreement,  that the  source of funds used to  purchase  this
Certificate  is  an  "insurance  company  general  account,"  or  (ii)  if  such
transferee  is a Plan,  an  opinion  of  counsel  acceptable  to and in form and
substance satisfactory to the Trust Administrator and the Seller with respect to
certain matters, as described in the Agreement.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purposes have the same effect as if set forth at this place.

                  This  Certificate is issued on July 25, 1996, and based on its
issue price of 90.30700%,  including accrued  interest,  and a stated redemption
price at  maturity  equal to its  initial  principal  balance,  is  issued  with
original issue discount  ("OID") for federal income tax purposes.  Assuming that
this  Certificate  pays in accordance  with projected cash flows  reflecting the
prepayment assumption of 175% SPA (as defined in the Prospectus Supplement dated
July 16, 1996 with  respect to the offering of the Class A-1,  Class A-2,  Class
A-3, Class A-4,  Class A-5,  Class A-6, Class A-8, Class A-9, Class A-10,  Class
A-11,  Class A-12,  Class A-13,  Class A-14, Class A-15, Class A-16, Class A-17,
Class A-18,  Class A-19,  Class A-R and Class A-LR  Certificates)  used to price
this Certificate: (i) the amount of OID as a percentage of the initial principal
balance of this  Certificate is approximately  9.69300000%;  and (ii) the annual
yield to maturity of this  Certificate,  compounded  monthly,  is  approximately
8.85%. There is no short first accrual period.

                  This Certificate  constitutes a "regular  interest" in a "real
estate  mortgage  investment  conduit"  as those  terms are  defined  in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code of 1986,
as amended.

                  Unless  this   Certificate  has  been   countersigned   by  an
authorized  officer  of the  Trust  Administrator,  by  manual  signature,  this
Certificate shall not be entitled to any benefit under the Agreement or be valid
for any purpose.



<PAGE>



                  IN WITNESS WHEREOF,  the Trust  Administrator  has caused this
Certificate to be duly executed as of the date set forth below.


Dated:  July 25, 1996

                        First Bank National Association,
                          Trust Administrator

                        By____________________________
                          Authorized Officer


Countersigned:

First Bank National Association,
  Trust Administrator


By ________________________
   Authorized Officer


<PAGE>

                                   EXHIBIT B-4
                     [FORM OF FACE OF CLASS B-4 CERTIFICATE]

THIS   CERTIFICATE  IS   SUBORDINATED  IN  RIGHT  OF  PAYMENT  TO  THE  CLASS  A
CERTIFICATES, FINANCIAL SECURITY ASSURANCE INC., THE CLASS B-1 CERTIFICATES, THE
CLASS B-2  CERTIFICATES  AND THE  CLASS B-3  CERTIFICATES  AS  DESCRIBED  IN THE
POOLING AND SERVICING AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN AND WILL NOT BE REGISTERED  UNDER THE SECURITIES
ACT OF 1933,  AS  AMENDED,  OR THE  SECURITIES  LAWS OF ANY STATE AND MAY NOT BE
RESOLD OR TRANSFERRED  UNLESS IT IS REGISTERED  PURSUANT TO SUCH ACT AND LAWS OR
IS SOLD OR TRANSFERRED IN TRANSACTIONS  WHICH ARE EXEMPT FROM REGISTRATION UNDER
SUCH ACT AND UNDER  APPLICABLE  STATE LAW AND IS TRANSFERRED IN ACCORDANCE  WITH
THE PROVISIONS OF SECTION 5.02 OF THE POOLING AND SERVICING  AGREEMENT  REFERRED
TO HEREIN.

EXCEPT AS PROVIDED IN SECTION  5.02(C) OF THE  POOLING AND  SERVICING  AGREEMENT
REFERRED TO HEREIN,  THIS  CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO
ANY PERSON THAT HAS NOT DELIVERED A  REPRESENTATION  LETTER  STATING  EITHER (A)
THAT THE  TRANSFEREE  IS NOT AN EMPLOYEE  BENEFIT PLAN SUBJECT TO THE  FIDUCIARY
RESPONSIBILITY  PROVISIONS  OF THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF
1974, AS AMENDED ("ERISA") OR SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986,
AS AMENDED (THE "CODE") OR ANY GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF
ERISA,  SUBJECT  TO ANY  FEDERAL,  STATE OR LOCAL LAW  WHICH  IS, TO A  MATERIAL
EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A  "PLAN"),  OR ANY  PERSON  INVESTING  THE  ASSETS OF A PLAN OR (B)  SUBJECT TO
CERTAIN  CONDITIONS SET FORTH IN THE POOLING AND SERVICING  AGREEMENT,  THAT THE
SOURCE OF FUNDS USED TO  PURCHASE  THIS  CERTIFICATE  IS AN  "INSURANCE  COMPANY
GENERAL ACCOUNT."



<PAGE>



                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1996-1, CLASS B-4

            evidencing an interest in a pool of fixed interest rate,
            conventional, monthly pay, fully amortizing, first lien,
                    one- to four-family residential mortgage
 loans, which may include loans secured by shares issued by cooperative housing
                              corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING AGREEMENT. ACCORDINGLY
THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME MAY BE LESS
THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                       Cut-Off Date:   July 1, 1996

CUSIP No.:                            First Distribution Date:  August 25, 1996

Percentage Interest evidenced         Denomination:  $
by this Certificate: %



<PAGE>



                  THIS  CERTIFIES  THAT   ____________________________   is  the
registered  owner of the Percentage  Interest  evidenced by this  Certificate in
monthly  distributions to the Holders of the Class B-4 Certificates with respect
to a Trust Estate  consisting of a pool of fixed  interest  rate,  conventional,
monthly pay,  fully  amortizing,  first lien,  one- to  four-family  residential
mortgage  loans,  and which  may  include  loans  secured  by  shares  issued by
cooperative housing  corporations (the "Mortgage Loans") formed by Norwest Asset
Securities Corporation (hereinafter called the "Seller", which term includes any
successor  entity under the Agreement  referred to below).  The Trust Estate was
created pursuant to a Pooling and Servicing  Agreement dated as of July 25, 1996
(the   "Agreement")   among  the  Seller,   Norwest  Bank  Minnesota,   National
Association,  as master  servicer (the "Master  Servicer"),  First Bank National
Association,  as trust  administrator  (the "Trust  Administrator")  and Firstar
Trust Company, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  preceding the month of such  distribution,  in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and, subject to
the prior rights of the Class A Certificates and Financial  Security (as defined
in the  Agreement)  and each  Subclass of Class B  Certificates  bearing a lower
numerical designation as specified in the Agreement,  any Class B-4 Distribution
Amount  required to be distributed to Holders of Class B-4  Certificates on such
Distribution Date, subject to adjustment, in certain events, as specified in the
Agreement.  The pass-through  rate on the Class B-4  Certificates  applicable to
each  Distribution  Date will be 7.500% per annum.  The amount of interest which
accrues on this  Certificate  in any month will be  subject  to  reduction  with
respect to any  Non-Supported  Interest  Shortfall  and the interest  portion of
certain Realized Losses allocated to the Class B-4 Certificates, as described in
the Agreement.

                  Distributions  on this  Certificate  will be made on behalf of
the Trustee either by the Master  Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person  entitled  thereto,
as such name and address shall appear on the Certificate  Register,  unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master  Servicer  pursuant to the Pooling and  Servicing  Agreement
that such  payments  are to be made by wire  transfer of  immediately  available
funds.  Notwithstanding  the above,  the final  distribution in reduction of the
principal  balance  of this  Certificate  will be made  after due  notice of the
pendency of such  distribution and only upon  presentation and surrender of this
Certificate  at the office or agency  specified by the Trust  Administrator  for
that purpose in the notice of final distribution.

                  No  transfer  of a Class B-4  Certificate  will be made unless
such transfer is exempt from the registration requirements of the Securities Act
of 1933, as amended,  and any  applicable  state  securities  laws or is made in
accordance  with said Act and laws. In the event that such a transfer is desired
to be made by the Holder hereof,  (i) the transferee will be required to execute
an  investment  letter in the form  described in the  Agreement and (ii) if such
transfer  is to be made  within  three  years  from the later of (a) the date of
initial issuance of the Certificates or (b) the last date on which the Seller or
any  affiliate  thereof  was  a  Holder  of  the  Certificates  proposed  to  be
transferred,  and unless  such  transfer is made in reliance on Rule 144A of the
Securities Act of 1933, as amended,  the Trust  Administrator  or the Seller may
require  the Holder to deliver an opinion of counsel  acceptable  to and in form
and substance  satisfactory to the Trust  Administrator and the Seller that such
transfer is exempt (describing the applicable  exemption and the basis therefor)
from  or is  being  made  pursuant  to  the  registration  requirements  of  the
Securities Act of 1933, as amended,  and of any applicable statute of any state.
The Holder hereof desiring to effect such transfer shall,  and does hereby agree
to,  indemnify  the Trustee,  the Trust  Administrator,  the Seller,  the Master
Servicer,  and any  Paying  Agent  acting on  behalf of the Trust  Administrator
against any liability that may result if the transfer is not so exempt or is not
made in accordance with such Federal and state laws. In connection with any such
transfer, the Trust Administrator will also require (i) a representation letter,
in the  form  as  described  in the  Agreement,  stating  either  (a)  that  the
transferee  is not a Plan and is not  acting  on  behalf  of a Plan or using the
assets of a Plan to effect such  purchase  or (b) subject to certain  conditions
described  in the  Agreement,  that the  source of funds used to  purchase  this
Certificate  is  an  "insurance  company  general  account,"  or  (ii)  if  such
transferee  is a Plan,  an  opinion  of  counsel  acceptable  to and in form and
substance satisfactory to the Trust Administrator and the Seller with respect to
certain matters, as described in the Agreement.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purposes have the same effect as if set forth at this place.

                  This  Certificate is issued on July 25, 1996, and based on its
issue price of 73.63700%,  including accrued  interest,  and a stated redemption
price at  maturity  equal to its  initial  principal  balance,  is  issued  with
original issue discount  ("OID") for federal income tax purposes.  Assuming that
this  Certificate  pays in accordance  with projected cash flows  reflecting the
prepayment assumption of 175% SPA (as defined in the Prospectus Supplement dated
July 16, 1996 with  respect to the offering of the Class A-1,  Class A-2,  Class
A-3, Class A-4,  Class A-5,  Class A-6, Class A-8, Class A-9, Class A-10,  Class
A-11,  Class A-12,  Class A-13,  Class A-14, Class A-15, Class A-16, Class A-17,
Class A-18,  Class A-19,  Class A-R and Class A-LR  Certificates)  used to price
this Certificate: (i) the amount of OID as a percentage of the initial principal
balance of this Certificate is approximately  26.36300000%;  and (ii) the annual
yield to maturity of this  Certificate,  compounded  monthly,  is  approximately
11.79%. There is no short first accrual period.

                  This Certificate  constitutes a "regular  interest" in a "real
estate  mortgage  investment  conduit"  as those  terms are  defined  in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code of 1986,
as amended.

                  Unless  this   Certificate  has  been   countersigned   by  an
authorized  officer  of the  Trust  Administrator,  by  manual  signature,  this
Certificate shall not be entitled to any benefit under the Agreement or be valid
for any purpose.



<PAGE>



                  IN WITNESS WHEREOF,  the Trust  Administrator  has caused this
Certificate to be duly executed as of the date set forth below.


Dated:  July 25, 1996

                        First Bank National Association,
                          Trust Administrator

                        By____________________________
                          Authorized Officer


Countersigned:

First Bank National Association,
  Trust Administrator


By ________________________
   Authorized Officer


<PAGE>

                                   EXHIBIT B-5
                     [FORM OF FACE OF CLASS B-5 CERTIFICATE]

THIS   CERTIFICATE  IS   SUBORDINATED  IN  RIGHT  OF  PAYMENT  TO  THE  CLASS  A
CERTIFICATES, FINANCIAL SECURITY ASSURANCE INC., THE CLASS B-1 CERTIFICATES, THE
CLASS  B-2   CERTIFICATES,   THE  CLASS  B-3  CERTIFICATES  AND  THE  CLASS  B-4
CERTIFICATES  AS DESCRIBED IN THE POOLING AND  SERVICING  AGREEMENT  REFERRED TO
HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN AND WILL NOT BE REGISTERED  UNDER THE SECURITIES
ACT OF 1933,  AS  AMENDED,  OR THE  SECURITIES  LAWS OF ANY STATE AND MAY NOT BE
RESOLD OR TRANSFERRED  UNLESS IT IS REGISTERED  PURSUANT TO SUCH ACT AND LAWS OR
IS SOLD OR TRANSFERRED IN TRANSACTIONS  WHICH ARE EXEMPT FROM REGISTRATION UNDER
SUCH ACT AND UNDER  APPLICABLE  STATE LAW AND IS TRANSFERRED IN ACCORDANCE  WITH
THE PROVISIONS OF SECTION 5.02 OF THE POOLING AND SERVICING  AGREEMENT  REFERRED
TO HEREIN.

EXCEPT AS PROVIDED IN SECTION  5.02(C) OF THE  POOLING AND  SERVICING  AGREEMENT
REFERRED TO HEREIN,  THIS  CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO
ANY PERSON THAT HAS NOT DELIVERED A  REPRESENTATION  LETTER  STATING  EITHER (A)
THAT THE  TRANSFEREE  IS NOT AN EMPLOYEE  BENEFIT PLAN SUBJECT TO THE  FIDUCIARY
RESPONSIBILITY  PROVISIONS  OF THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF
1974, AS AMENDED ("ERISA") OR SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986,
AS AMENDED (THE "CODE") OR ANY GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF
ERISA,  SUBJECT  TO ANY  FEDERAL,  STATE OR LOCAL LAW  WHICH  IS, TO A  MATERIAL
EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A  "PLAN"),  OR ANY  PERSON  INVESTING  THE  ASSETS OF A PLAN OR (B)  SUBJECT TO
CERTAIN  CONDITIONS SET FORTH IN THE POOLING AND SERVICING  AGREEMENT,  THAT THE
SOURCE OF FUNDS USED TO  PURCHASE  THIS  CERTIFICATE  IS AN  "INSURANCE  COMPANY
GENERAL ACCOUNT."



<PAGE>



                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1996-1, CLASS B-5

            evidencing an interest in a pool of fixed interest rate,
            conventional, monthly pay, fully amortizing, first lien,
                    one- to four-family residential mortgage
 loans, which may include loans secured by shares issued by cooperative housing
                              corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING AGREEMENT. ACCORDINGLY
THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME MAY BE LESS
THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                   Cut-Off Date:   July 1, 1996

CUSIP No.:                        First Distribution Date:  August 25, 1996

Percentage Interest evidenced     Denomination:  $
by this Certificate: %





<PAGE>



                  THIS  CERTIFIES  THAT   ____________________________   is  the
registered  owner of the Percentage  Interest  evidenced by this  Certificate in
monthly  distributions to the Holders of the Class B-5 Certificates with respect
to a Trust Estate  consisting of a pool of fixed  interest  rate,  conventional,
monthly pay,  fully  amortizing,  first lien,  one- to  four-family  residential
mortgage  loans,  and which  may  include  loans  secured  by  shares  issued by
cooperative housing  corporations (the "Mortgage Loans") formed by Norwest Asset
Securities Corporation (hereinafter called the "Seller", which term includes any
successor  entity under the Agreement  referred to below).  The Trust Estate was
created pursuant to a Pooling and Servicing  Agreement dated as of July 25, 1996
(the   "Agreement")   among  the  Seller,   Norwest  Bank  Minnesota,   National
Association,  as master  servicer (the "Master  Servicer"),  First Bank National
Association,  as trust  administrator  (the "Trust  Administrator")  and Firstar
Trust Company, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  preceding the month of such  distribution,  in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and, subject to
the prior rights of the Class A Certificates and Financial  Security (as defined
in the  Agreement)  and each  Subclass of Class B  Certificates  bearing a lower
numerical designation as specified in the Agreement,  any Class B-5 Distribution
Amount  required to be distributed to Holders of Class B-5  Certificates on such
Distribution Date, subject to adjustment, in certain events, as specified in the
Agreement.  The pass-through  rate on the Class B-5  Certificates  applicable to
each  Distribution  Date will be 7.500% per annum.  The amount of interest which
accrues on this  Certificate  in any month will be  subject  to  reduction  with
respect to any  Non-Supported  Interest  Shortfall  and the interest  portion of
certain Realized Losses allocated to the Class B-5 Certificates, as described in
the Agreement.

                  Distributions  on this  Certificate  will be made on behalf of
the Trustee either by the Master  Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person  entitled  thereto,
as such name and address shall appear on the Certificate  Register,  unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master  Servicer  pursuant to the Pooling and  Servicing  Agreement
that such  payments  are to be made by wire  transfer of  immediately  available
funds.  Notwithstanding  the above,  the final  distribution in reduction of the
principal  balance  of this  Certificate  will be made  after due  notice of the
pendency of such  distribution and only upon  presentation and surrender of this
Certificate  at the office or agency  specified by the Trust  Administrator  for
that purpose in the notice of final distribution.

                  No  transfer  of a Class B-5  Certificate  will be made unless
such transfer is exempt from the registration requirements of the Securities Act
of 1933, as amended,  and any  applicable  state  securities  laws or is made in
accordance  with said Act and laws. In the event that such a transfer is desired
to be made by the Holder hereof,  (i) the transferee will be required to execute
an  investment  letter in the form  described in the  Agreement and (ii) if such
transfer  is to be made  within  three  years  from the later of (a) the date of
initial issuance of the Certificates or (b) the last date on which the Seller or
any  affiliate  thereof  was  a  Holder  of  the  Certificates  proposed  to  be
transferred,  and unless  such  transfer is made in reliance on Rule 144A of the
Securities Act of 1933, as amended,  the Trust  Administrator  or the Seller may
require  the Holder to deliver an opinion of counsel  acceptable  to and in form
and substance  satisfactory to the Trust  Administrator and the Seller that such
transfer is exempt (describing the applicable  exemption and the basis therefor)
from  or is  being  made  pursuant  to  the  registration  requirements  of  the
Securities Act of 1933, as amended,  and of any applicable statute of any state.
The Holder hereof desiring to effect such transfer shall,  and does hereby agree
to,  indemnify  the Trustee,  the Trust  Administrator,  the Seller,  the Master
Servicer,  and any  Paying  Agent  acting on  behalf of the Trust  Administrator
against any liability that may result if the transfer is not so exempt or is not
made in accordance with such Federal and state laws. In connection with any such
transfer, the Trust Administrator will also require (i) a representation letter,
in the  form  as  described  in the  Agreement,  stating  either  (a)  that  the
transferee  is not a Plan and is not  acting  on  behalf  of a Plan or using the
assets of a Plan to effect such  purchase  or (b) subject to certain  conditions
described  in the  Agreement,  that the  source of funds used to  purchase  this
Certificate  is  an  "insurance  company  general  account,"  or  (ii)  if  such
transferee  is a Plan,  an  opinion  of  counsel  acceptable  to and in form and
substance satisfactory to the Trust Administrator and the Seller with respect to
certain matters, as described in the Agreement.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purposes have the same effect as if set forth at this place.

                  This  Certificate is issued on July 25, 1996, and based on its
issue price of 61.82700%,  including accrued  interest,  and a stated redemption
price at  maturity  equal to its  initial  principal  balance,  is  issued  with
original issue discount  ("OID") for federal income tax purposes.  Assuming that
this  Certificate  pays in accordance  with projected cash flows  reflecting the
prepayment assumption of 175% SPA (as defined in the Prospectus Supplement dated
July 16, 1996 with  respect to the offering of the Class A-1,  Class A-2,  Class
A-3, Class A-4,  Class A-5,  Class A-6, Class A-8, Class A-9, Class A-10,  Class
A-11,  Class A-12,  Class A-13,  Class A-14, Class A-15, Class A-16, Class A-17,
Class A-18,  Class A-19,  Class A-R and Class A-LR  Certificates)  used to price
this Certificate: (i) the amount of OID as a percentage of the initial principal
balance of this Certificate is approximately  38.17300000%;  and (ii) the annual
yield to maturity of this  Certificate,  compounded  monthly,  is  approximately
14.59%. There is no short first accrual period.

                  This Certificate  constitutes a "regular  interest" in a "real
estate  mortgage  investment  conduit"  as those  terms are  defined  in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code of 1986,
as amended.

                  Unless  this   Certificate  has  been   countersigned   by  an
authorized  officer  of the  Trust  Administrator,  by  manual  signature,  this
Certificate shall not be entitled to any benefit under the Agreement or be valid
for any purpose.



<PAGE>



                  IN WITNESS WHEREOF,  the Trust  Administrator  has caused this
Certificate to be duly executed as of the date set forth below.


Dated:  July 25, 1996

                        First Bank National Association,
                          Trust Administrator

                        By____________________________
                          Authorized Officer


Countersigned:

First Bank National Association,
  Trust Administrator


By ________________________
   Authorized Officer


<PAGE>


                                   EXHIBIT B-6
                     [FORM OF FACE OF CLASS B-6 CERTIFICATE]

THIS   CERTIFICATE  IS   SUBORDINATED  IN  RIGHT  OF  PAYMENT  TO  THE  CLASS  A
CERTIFICATES, FINANCIAL SECURITY ASSURANCE INC., THE CLASS B-1 CERTIFICATES, THE
CLASS B-2 CERTIFICATES,  THE CLASS B-3 CERTIFICATES,  THE CLASS B-4 CERTIFICATES
AND THE CLASS  B-5  CERTIFICATES  AS  DESCRIBED  IN THE  POOLING  AND  SERVICING
AGREEMENT REFERRED TO HEREIN.

THIS  CERTIFICATE  HAS NOT BEEN AND WILL NOT BE REGISTERED  UNDER THE SECURITIES
ACT OF 1933,  AS  AMENDED,  OR THE  SECURITIES  LAWS OF ANY STATE AND MAY NOT BE
RESOLD OR TRANSFERRED  UNLESS IT IS REGISTERED  PURSUANT TO SUCH ACT AND LAWS OR
IS SOLD OR TRANSFERRED IN TRANSACTIONS  WHICH ARE EXEMPT FROM REGISTRATION UNDER
SUCH ACT AND UNDER  APPLICABLE  STATE LAW AND IS TRANSFERRED IN ACCORDANCE  WITH
THE PROVISIONS OF SECTION 5.02 OF THE POOLING AND SERVICING  AGREEMENT  REFERRED
TO HEREIN.

EXCEPT AS PROVIDED IN SECTION  5.02(C) OF THE  POOLING AND  SERVICING  AGREEMENT
REFERRED TO HEREIN,  THIS  CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO
ANY PERSON THAT HAS NOT DELIVERED A  REPRESENTATION  LETTER  STATING  EITHER (A)
THAT THE  TRANSFEREE  IS NOT AN EMPLOYEE  BENEFIT PLAN SUBJECT TO THE  FIDUCIARY
RESPONSIBILITY  PROVISIONS  OF THE EMPLOYEE  RETIREMENT  INCOME  SECURITY ACT OF
1974, AS AMENDED ("ERISA") OR SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986,
AS AMENDED (THE "CODE") OR ANY GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF
ERISA,  SUBJECT  TO ANY  FEDERAL,  STATE OR LOCAL LAW  WHICH  IS, TO A  MATERIAL
EXTENT,  SIMILAR TO THE FOREGOING PROVISIONS OF ERISA OR THE CODE (COLLECTIVELY,
A  "PLAN"),  OR ANY  PERSON  INVESTING  THE  ASSETS OF A PLAN OR (B)  SUBJECT TO
CERTAIN  CONDITIONS SET FORTH IN THE POOLING AND SERVICING  AGREEMENT,  THAT THE
SOURCE OF FUNDS USED TO  PURCHASE  THIS  CERTIFICATE  IS AN  "INSURANCE  COMPANY
GENERAL ACCOUNT."



<PAGE>



                        MORTGAGE PASS-THROUGH CERTIFICATE
                            SERIES 1996-1, CLASS B-6

            evidencing an interest in a pool of fixed interest rate,
            conventional, monthly pay, fully amortizing, first lien,
                    one- to four-family residential mortgage
 loans, which may include loans secured by shares issued by cooperative housing
                              corporations, sold by

                      NORWEST ASSET SECURITIES CORPORATION
                (Not an interest in or obligation of the Seller)

THIS  CERTIFICATE  DOES NOT  EVIDENCE AN  OBLIGATION  OF, OR AN INTEREST IN, THE
SELLER,  THE MASTER  SERVICER,  THE TRUSTEE,  THE TRUST  ADMINISTRATOR OR ANY OF
THEIR  AFFILIATES,  AND IS NOT INSURED OR GUARANTEED  BY THE SELLER,  THE MASTER
SERVICER, THE TRUSTEE, THE TRUST ADMINISTRATOR OR ANY OF THEIR AFFILIATES, OR BY
ANY GOVERNMENT AGENCY OR PRIVATE INSURER.

DISTRIBUTIONS IN REDUCTION OF THE PRINCIPAL  BALANCE OF THIS CERTIFICATE WILL BE
MADE IN THE MANNER DESCRIBED IN THE POOLING AND SERVICING AGREEMENT. ACCORDINGLY
THE OUTSTANDING  PRINCIPAL  BALANCE OF THIS  CERTIFICATE AT ANY TIME MAY BE LESS
THAN THE INITIAL PRINCIPAL BALANCE REPRESENTED HEREBY.

Certificate No.                   Cut-Off Date:   July 1, 1996

CUSIP No.:                        First Distribution Date:  August 25, 1996

Percentage Interest evidenced     Denomination:  $
by this Certificate: %





<PAGE>



                  THIS  CERTIFIES  THAT   ____________________________   is  the
registered  owner of the Percentage  Interest  evidenced by this  Certificate in
monthly  distributions to the Holders of the Class B-6 Certificates with respect
to a Trust Estate  consisting of a pool of fixed  interest  rate,  conventional,
monthly pay,  fully  amortizing,  first lien,  one- to  four-family  residential
mortgage  loans,  and which  may  include  loans  secured  by  shares  issued by
cooperative housing  corporations (the "Mortgage Loans") formed by Norwest Asset
Securities Corporation (hereinafter called the "Seller", which term includes any
successor  entity under the Agreement  referred to below).  The Trust Estate was
created pursuant to a Pooling and Servicing  Agreement dated as of July 25, 1996
(the   "Agreement")   among  the  Seller,   Norwest  Bank  Minnesota,   National
Association,  as master  servicer (the "Master  Servicer"),  First Bank National
Association,  as trust  administrator  (the "Trust  Administrator")  and Firstar
Trust Company, as trustee (the "Trustee"), a summary of certain of the pertinent
provisions of which is set forth hereinafter.  To the extent not defined herein,
the  capitalized  terms used herein have the meanings  ascribed to such terms in
the  Agreement.  This  Certificate  is issued under and is subject to the terms,
provisions  and conditions of the  Agreement,  to which  Agreement the Holder of
this  Certificate by virtue of the  acceptance  hereof assents and by which such
Holder is bound.

                  Pursuant to the terms of the Agreement, a distribution will be
made on the 25th day of each month or, if such 25th day is not a  Business  Day,
the Business Day immediately following (the "Distribution Date"),  commencing on
the first  Distribution  Date specified  above, to the Person in whose name this
Certificate  is  registered at the close of business on the last Business Day of
the month  preceding the month of such  distribution,  in an amount equal to the
product of the Percentage Interest evidenced by this Certificate and, subject to
the prior rights of the Class A Certificates and Financial  Security (as defined
in the  Agreement)  and each  Subclass of Class B  Certificates  bearing a lower
numerical designation as specified in the Agreement,  any Class B-6 Distribution
Amount  required to be distributed to Holders of Class B-6  Certificates on such
Distribution Date, subject to adjustment, in certain events, as specified in the
Agreement.  The pass-through  rate on the Class B-6  Certificates  applicable to
each  Distribution  Date will be 7.500% per annum.  The amount of interest which
accrues on this  Certificate  in any month will be  subject  to  reduction  with
respect to any  Non-Supported  Interest  Shortfall  and the interest  portion of
certain Realized Losses allocated to the Class B-6 Certificates, as described in
the Agreement.

                  Distributions  on this  Certificate  will be made on behalf of
the Trustee either by the Master  Servicer or by a Paying Agent appointed by the
Master Servicer by check mailed to the address of the Person  entitled  thereto,
as such name and address shall appear on the Certificate  Register,  unless such
Person is entitled to receive payments by wire transfer in immediately available
funds in accordance with the Pooling and Servicing Agreement and such Person has
notified the Master  Servicer  pursuant to the Pooling and  Servicing  Agreement
that such  payments  are to be made by wire  transfer of  immediately  available
funds.  Notwithstanding  the above,  the final  distribution in reduction of the
principal  balance  of this  Certificate  will be made  after due  notice of the
pendency of such  distribution and only upon  presentation and surrender of this
Certificate  at the office or agency  specified by the Trust  Administrator  for
that purpose in the notice of final distribution.

                  No  transfer  of a Class B-6  Certificate  will be made unless
such transfer is exempt from the registration requirements of the Securities Act
of 1933, as amended,  and any  applicable  state  securities  laws or is made in
accordance  with said Act and laws. In the event that such a transfer is desired
to be made by the Holder hereof,  (i) the transferee will be required to execute
an  investment  letter in the form  described in the  Agreement and (ii) if such
transfer  is to be made  within  three  years  from the later of (a) the date of
initial issuance of the Certificates or (b) the last date on which the Seller or
any  affiliate  thereof  was  a  Holder  of  the  Certificates  proposed  to  be
transferred,  and unless  such  transfer is made in reliance on Rule 144A of the
Securities Act of 1933, as amended,  the Trust  Administrator  or the Seller may
require  the Holder to deliver an opinion of counsel  acceptable  to and in form
and substance  satisfactory to the Trust  Administrator and the Seller that such
transfer is exempt (describing the applicable  exemption and the basis therefor)
from  or is  being  made  pursuant  to  the  registration  requirements  of  the
Securities Act of 1933, as amended,  and of any applicable statute of any state.
The Holder hereof desiring to effect such transfer shall,  and does hereby agree
to,  indemnify  the Trustee,  the Trust  Administrator,  the Seller,  the Master
Servicer,  and any  Paying  Agent  acting on  behalf of the Trust  Administrator
against any liability that may result if the transfer is not so exempt or is not
made in accordance with such Federal and state laws. In connection with any such
transfer, the Trust Administrator will also require (i) a representation letter,
in the  form  as  described  in the  Agreement,  stating  either  (a)  that  the
transferee  is not a Plan and is not  acting  on  behalf  of a Plan or using the
assets of a Plan to effect such  purchase  or (b) subject to certain  conditions
described  in the  Agreement,  that the  source of funds used to  purchase  this
Certificate  is  an  "insurance  company  general  account,"  or  (ii)  if  such
transferee  is a Plan,  an  opinion  of  counsel  acceptable  to and in form and
substance satisfactory to the Trust Administrator and the Seller with respect to
certain matters, as described in the Agreement.

                  Reference  is hereby  made to the further  provisions  of this
Certificate set forth on the reverse hereof,  which further provisions shall for
all purposes have the same effect as if set forth at this place.

                  This  Certificate is issued on July 25, 1996, and based on its
issue price of 24.50000%,  including accrued  interest,  and a stated redemption
price at  maturity  equal to its  initial  principal  balance,  is  issued  with
original issue discount  ("OID") for federal income tax purposes.  Assuming that
this  Certificate  pays in accordance  with projected cash flows  reflecting the
prepayment assumption of 175% SPA (as defined in the Prospectus Supplement dated
July 16, 1996 with  respect to the offering of the Class A-1,  Class A-2,  Class
A-3, Class A-4,  Class A-5,  Class A-6, Class A-8, Class A-9, Class A-10,  Class
A-11,  Class A-12,  Class A-13,  Class A-14, Class A-15, Class A-16, Class A-17,
Class A-18,  Class A-19,  Class A-R and Class A-LR  Certificates)  used to price
this Certificate: (i) the amount of OID as a percentage of the initial principal
balance of this Certificate is approximately  75.50000000%;  and (ii) the annual
yield to maturity of this  Certificate,  compounded  monthly,  is  approximately
36.38%. There is no short first accrual period.

                  This Certificate  constitutes a "regular  interest" in a "real
estate  mortgage  investment  conduit"  as those  terms are  defined  in Section
860G(a)(1) and Section 860D, respectively, of the Internal Revenue Code of 1986,
as amended.

                  Unless  this   Certificate  has  been   countersigned   by  an
authorized  officer  of the  Trust  Administrator,  by  manual  signature,  this
Certificate shall not be entitled to any benefit under the Agreement or be valid
for any purpose.



<PAGE>



                  IN WITNESS WHEREOF,  the Trust  Administrator  has caused this
Certificate to be duly executed as of the date set forth below.


Dated:  July 25, 1996

                        First Bank National Association,
                          Trust Administrator

                        By____________________________
                          Authorized Officer


Countersigned:

First Bank National Association,
  Trust Administrator


By ________________________
   Authorized Officer



<PAGE>


                                    EXHIBIT C

                                   [Reserved]


<PAGE>

                                    EXHIBIT D


                 [Form of Reverse of Series 1996-1 Certificates]


                      NORWEST ASSET SECURITIES CORPORATION
                       MORTGAGE PASS-THROUGH CERTIFICATES
                                  SERIES 1996-1

                  This  Certificate  is  one  of  a  duly  authorized  issue  of
Certificates  issued in several  Classes and  Subclasses  designated as Mortgage
Pass-Through  Certificates of the Series specified  hereon (herein  collectively
called the "Certificates").

                  The  Certificates  are  limited in right of payment to certain
collections  and  recoveries   respecting  the  Mortgage  Loans,   all  as  more
specifically  set forth  herein  and in the  Agreement.  In the event  funds are
advanced with respect to any Mortgage Loan by a Servicer, the Master Servicer or
the Trust  Administrator,  such advances are reimbursable to such Servicer,  the
Master  Servicer  or the  Trust  Administrator  to the  extent  provided  in the
Agreement, from related recoveries on such Mortgage Loan or from other cash that
would have been distributable to Certificateholders.

                  As provided in the Agreement, withdrawals from the Certificate
Account created for the benefit of Certificateholders  may be made by the Master
Servicer  from  time  to  time  for  purposes   other  than   distributions   to
Certificateholders,  such purposes  including  reimbursement to a Servicer,  the
Master Servicer or the Trust Administrator,  as applicable,  of advances made by
such Servicer, the Master Servicer or the Trust Administrator.

                  The  Agreement   permits,   with  certain  exceptions  therein
provided,  the amendment of the Agreement and the modification of the rights and
obligations of the Seller, the Master Servicer,  the Trust Administrator and the
Trustee and the rights of the Certificateholders under the Agreement at any time
by the Seller, the Master Servicer, the Trust Administrator and the Trustee with
the consent of the Holders of Certificates  evidencing in the aggregate not less
than 66 2/3% of the Voting  Interests of each Class or Subclass of  Certificates
affected  thereby.  Any such consent by the Holder of this Certificate  shall be
conclusive  and  binding  on such  Holder  and upon all  future  holders of this
Certificate  and of any  Certificate  issued  upon  the  transfer  hereof  or in
exchange  hereof or in lieu hereof  whether or not  notation of such  consent is
made upon the Certificate.  The Agreement also permits the amendment  thereof in
certain  circumstances  without  the  consent  of  the  Holders  of  any  of the
Certificates.

                  As   provided  in  the   Agreement   and  subject  to  certain
limitations  therein set forth,  the transfer of this Certificate is registrable
in the Certificate  Register upon surrender of this Certificate for registration
of transfer at the office or agency appointed by the Trust  Administrator,  duly
endorsed by, or  accompanied by an assignment in the form below or other written
instrument of transfer in form  satisfactory to the Trust  Administrator and the
Certificate  Registrar,  duly  executed  by the Holder  hereof or such  Holder's
attorney duly authorized in writing,  and thereupon one or more new Certificates
of authorized Denominations evidencing the same Class and Subclass and aggregate
Percentage Interest will be issued to the designated transferee or transferees.

                  The Certificates are issuable only as registered  Certificates
without  coupons in Classes and  Denominations  specified in the  Agreement.  As
provided in the Agreement and subject to certain  limitations therein set forth,
Certificates are  exchangeable for new Certificates of authorized  Denominations
evidencing  the same Class and Subclass and aggregate  Percentage  Interest,  as
requested by the Holder surrendering the same.

                  No service  charge will be made for any such  registration  of
transfer or exchange,  but the Trust Administrator or the Certificate  Registrar
may require  payment of a sum sufficient to cover any tax or other  governmental
charge payable in connection therewith.

                  The Seller, the Master Servicer, the Trust Administrator,  the
Trustee and the Certificate  Registrar,  and any agent of the Seller, the Master
Servicer, the Trust Administrator, the Trustee or the Certificate Registrar, may
treat the  Person in whose  name this  Certificate  is  registered  as the owner
hereof for all purposes,  and neither the Seller, the Master Servicer, the Trust
Administrator,  the Trustee, the Certificate  Registrar nor any such agent shall
be affected by notice to the contrary.

                  The  obligations  created by the  Agreement  in respect of the
Certificates  and the Trust Estate created thereby shall terminate upon the last
action required to be taken by the Trust Administrator on the Final Distribution
Date pursuant to the Agreement following the earlier of (i) the payment or other
liquidation (or advance with respect  thereto) of the last Mortgage Loan subject
thereto or the disposition of all property  acquired upon foreclosure or deed in
lieu of  foreclosure  of any Mortgage  Loan, and (ii) the purchase by the Seller
from the Trust Estate of all remaining  Mortgage Loans and all property acquired
in respect of such Mortgage Loans; provided, however, that the Trust Estate will
in no event  continue  beyond the  expiration  of 21 years from the death of the
last survivor of the  descendants of Joseph P. Kennedy,  the late  ambassador of
the  United  States  to the  Court  of St.  James's,  living  on the date of the
Agreement.  The Agreement permits,  but does not require, the Seller to purchase
all  remaining  Mortgage  Loans and all  property  acquired  in  respect  of any
Mortgage Loan at a price  determined as provided in the Agreement.  The exercise
of such option will effect early  retirement of the  Certificates,  the Seller's
right to exercise  such option  being  subject to the Pool  Scheduled  Principal
Balance  of the  Mortgage  Loans as of the  Distribution  Date  upon  which  the
proceeds of such repurchase are  distributed  being less than ten percent of the
Cut-Off Date Aggregate Principal Balance.


<PAGE>


                                   ASSIGNMENT

FOR VALUE RECEIVED,  the undersigned  hereby sell(s),  assign(s) and transfer(s)
unto



          (Please print or typewrite name and address including postal
                              zip code of assignee)

the  beneficial   interest   evidenced  by  the  within  Mortgage   Pass-Through
Certificate and hereby  authorizes the transfer of registration of such interest
to assignee on the Certificate Register of the Trust Estate.

                  I (We) further direct the Certificate Registrar to issue a new
Certificate of a like Denomination or Percentage Interest and Class or Subclass,
to the above  named  assignee  and deliver  such  Certificate  to the  following
address:



Social Security or other Identifying Number of Assignee:



Dated:

                                  -----------------------------------
                                  Signature by or on behalf of assignor

                                  -----------------------------------
                                  Signature Guaranteed




<PAGE>
                            DISTRIBUTION INSTRUCTIONS

                  The  assignee  should  include the  following  for purposes of
distribution:

Distributions   shall  be  made,   if  the   assignee  is  eligible  to  receive
distributions in immediately available funds, by wire transfer or otherwise,  in
immediately available funds to  ___________________________________________  for
the account of  _______________________________________________  account  number
_____________,        or,       if        mailed       by       check,        to
_______________________________________________________.  Applicable  statements
should  be mailed to  ____________________.  This  information  is  provided  by
______________________,       the      assignee       named      above,       or
___________________________________, as its agent.

<PAGE>

                                    EXHIBIT E

                               CUSTODIAL AGREEMENT

                  THIS  CUSTODIAL  AGREEMENT (as amended and  supplemented  from
time to time, the "Agreement"),  dated as of  _____________,  by and among FIRST
BANK NATIONAL ASSOCIATION,  not individually,  but solely as Trust Administrator
(including  its  successors  under the Pooling and Servicing  Agreement  defined
below,  the  "Trust   Administrator"),   NORWEST  ASSET  SECURITIES  CORPORATION
(together with any successor in interest, the "Seller"), NORWEST BANK MINNESOTA,
NATIONAL ASSOCIATION (together with any successor in interest or successor under
the Pooling and Servicing  Agreement  referred to below, the "Master  Servicer")
and ___________________________  (together with any successor in interest or any
successor appointed hereunder, the "Custodian").


                           W I T N E S S E T H T H A T

                  WHEREAS,   the  Seller,   the  Master   Servicer,   the  Trust
Administrator and Firstar Trust Company, as trustee, have entered into a Pooling
and  Servicing  Agreement  dated as of July 25, 1996 relating to the issuance of
Mortgage Pass-Through  Certificates,  Series 1996-1 (as in effect on the date of
this Agreement,  the "Original Pooling and Servicing Agreement",  and as amended
and supplemented from time to time, the "Pooling and Servicing Agreement"); and

                  WHEREAS,  the  Custodian  has  agreed  to act as agent for the
Trust  Administrator for the purposes of receiving and holding certain documents
and other  instruments  delivered by the Seller under the Pooling and  Servicing
Agreement,  all upon the terms and  conditions  and  subject to the  limitations
hereinafter set forth;

                  NOW,  THEREFORE,  in  consideration  of the  premises  and the
mutual covenants and agreements  hereinafter set forth, the Trust Administrator,
the Seller, the Master Servicer and the Custodian hereby agree as follows:

                                    ARTICLE I

                                   Definitions

                  Capitalized  terms  used in  this  Agreement  and not  defined
herein shall have the meanings  assigned in the Original  Pooling and  Servicing
Agreement, unless otherwise required by the context herein.

                                   ARTICLE II

                          Custody of Mortgage Documents

                  Section  2.1.  Custodian  to  Act  as  Agent;   Acceptance  of
Custodial  Files.  The  Custodian,  as the duly  appointed  agent  of the  Trust
Administrator  for these purposes,  acknowledges  receipt of the Mortgage Notes,
the Mortgages,  the  assignments  and other  documents  relating to the Mortgage
Loans identified on the schedule  attached hereto and declares that it holds and
will hold such Mortgage  Notes,  Mortgages,  assignments and other documents and
any similar documents received by the Trust Administrator subsequent to the date
hereof (the "Custodial Files") as agent for the Trust  Administrator,  in trust,
for the use and benefit of all present and future Certificateholders.

                  Section 2.2. Recordation of Assignments. If any Custodial File
includes one or more  assignments to the Trust  Administrator  of Mortgage Notes
and related Mortgages that have not been recorded, each such assignment shall be
delivered by the  Custodian to the Seller for the purpose of recording it in the
appropriate  public  office for real  property  records,  and the Seller,  at no
expense to the Custodian, shall promptly cause to be recorded in the appropriate
public office for real property  records each such  assignment and, upon receipt
thereof  from such  public  office,  shall  return each such  assignment  to the
Custodian.

                  Section 2.3. Review of Custodial Files. The Custodian  agrees,
for the  benefit  of  Certificateholders,  to  review,  in  accordance  with the
provisions  of  Section  2.01  of the  Pooling  and  Servicing  Agreement,  each
Custodial  File.  If in performing  the review  required by this Section 2.3 the
Custodian  finds any  document or documents  constituting  a part of a Custodial
File to be missing or defective in any material  respect,  the  Custodian  shall
promptly so notify the Seller, the Master Servicer and the Trust Administrator.

                  Section 2.4.  Notification of Breaches of Representations  and
Warranties. Upon discovery by the Custodian of a breach of any representation or
warranty  made by the Seller or the Master  Servicer as set forth in the Pooling
and Servicing  Agreement,  the Custodian shall give prompt written notice to the
Seller, the Master Servicer and the Trust Administrator.

                  Section  2.5.  Custodian  to  Cooperate;  Release of Custodial
Files.  Upon the  payment in full of any  Mortgage  Loan,  or the receipt by the
Master  Servicer of a  notification  that payment in full will be escrowed in an
manner customary for such purposes, the Master Servicer shall immediately notify
the Custodian by a certification  (which certification shall include a statement
to the effect that all amounts  received  or to be received in  connection  with
such  payment  which are required to be  deposited  in the  Certificate  Account
pursuant to Section  3.02 of the Pooling and  Servicing  Agreement  have been or
will be so deposited) of a Servicing Officer and shall request delivery to it of
the Custodial File. The Custodian agrees, upon receipt of such certification and
request, promptly to release the related Custodial File to the Master Servicer.

                  From  time to  time as is  appropriate  for the  servicing  or
foreclosure  of any Mortgage  Loan,  the Master  Servicer  shall  deliver to the
Custodian a certificate of a Servicing  Officer  requesting  that  possession of
all, or any document constituting part of, the Custodial File be released to the
Master  Servicer and  certifying as to the reason for such release and that such
release will not  invalidate any insurance  coverage  provided in respect of the
Mortgage Loan. With such  certificate,  the Master Servicer shall deliver to the
Custodian  a  receipt  signed by a  Servicing  Officer  on behalf of the  Master
Servicer,  and upon receipt of the  foregoing,  the Custodian  shall deliver the
Custodial  File or such  document to the Master  Servicer.  The Master  Servicer
shall  cause each  Custodial  File or any  document  therein so  released  to be
returned  to the  Custodian  when the need  therefor  by the Master  Servicer no
longer  exists,  unless  (i) the  Mortgage  Loan  has  been  liquidated  and the
Liquidation  Proceeds  relating to the Mortgage Loan have been  deposited in the
Certificate  Account  to the  extent  required  by  the  Pooling  and  Servicing
Agreement or (ii) the Custodial  File or such document has been  delivered to an
attorney,  or to a public  Trust  Administrator  or  other  public  official  as
required by law, for purposes of  initiating  or pursuing  legal action or other
proceedings for the foreclosure of the Mortgaged  Property either  judicially or
non-judicially,  and the  Master  Servicer  has  delivered  to the  Custodian  a
certificate of a Servicing Officer  certifying as to the name and address of the
Person to which such  Custodial  File or such  document  were  delivered and the
purpose or  purposes  of such  delivery.  In the event of the  liquidation  of a
Mortgage Loan, the Custodian  shall deliver such receipt with respect thereto to
the Master  Servicer  upon  deposit of the related  Liquidation  Proceeds in the
Certificate  Account  to the  extent  required  by  the  Pooling  and  Servicing
Agreement.

                  Section  2.6.  Assumption  Agreements.  In the event  that any
assumption agreement or substitution of liability agreement is entered into with
respect to any Mortgage Loan subject to this  Agreement in  accordance  with the
terms and provisions of the Pooling and Servicing Agreement, the Master Servicer
shall notify the Custodian that such  assumption or  substitution  agreement has
been completed by forwarding to the Custodian the original of such assumption or
substitution agreement,  which copy shall be added to the related Custodial File
and, for all purposes,  shall be considered a part of such Custodial File to the
same extent as all other documents and instruments constituting parts thereof.

                                   ARTICLE III

                            Concerning the Custodian

                  Section  3.1.  Custodian  a  Bailee  and  Agent  of the  Trust
Administrator.  With respect to each Mortgage Note, Mortgage and other documents
constituting  each  Custodian  File which are  delivered to the  Custodian,  the
Custodian is exclusively the bailee and agent of the Trust Administrator,  holds
such documents for the benefit of  Certificateholders  and undertakes to perform
such  duties  and  only  such  duties  as are  specifically  set  forth  in this
Agreement.  Except upon  compliance  with the  provisions of Section 2.5 of this
Agreement, no Mortgage Note, Mortgage or other document constituting a part of a
Custodial  File shall be delivered by the  Custodian to the Seller or the Master
Servicer or otherwise released from the possession of the Custodian.

                  Section  3.2.  Indemnification.  The Seller  hereby  agrees to
indemnify  and  hold  the  Custodian  harmless  from  and  against  all  claims,
liabilities,  losses,  actions, suits or proceedings at law or in equity, or any
other expenses,  fees or charges of any character or nature, which the Custodian
may incur or with which the Custodian may be threatened by reasons of its acting
as custodian under this Agreement,  including  indemnification  of the Custodian
against  any and all  expenses,  including  attorney's  fees if counsel  for the
Custodian has been approved by the Seller, and the cost of defending any action,
suit or proceedings or resisting any claim. Notwithstanding the foregoing, it is
specifically  understood and agreed that in the event any such claim, liability,
loss,  action,  suit or proceeding or other expense,  fees, or charge shall have
been caused by reason of any negligent act, negligent failure to act, or willful
misconduct  on the part of the  Custodian,  or which shall  constitute a willful
breach of its duties hereunder, the indemnification provisions of this Agreement
shall not apply.

                  Section 3.3. Custodian May Own Certificates.  The Custodian in
its  individual  or any  other  capacity  may  become  the owner or  pledgee  of
Certificates with the same rights it would have if it were not Custodian.

                  Section  3.4.  Master  Servicer  to Pay  Custodian's  Fees and
Expenses.  The Master Servicer covenants and agrees to pay to the Custodian from
time to time, and the Custodian  shall be entitled to,  reasonable  compensation
for all services  rendered by it in the exercise and  performance  of any of the
powers and duties  hereunder of the Custodian,  and the Master Servicer will pay
or  reimburse  the  Custodian  upon its  request  for all  reasonable  expenses,
disbursements  and advances incurred or made by the Custodian in accordance with
any of the provisions of this Agreement  (including the reasonable  compensation
and the  expenses  and  disbursements  of its  counsel  and of all  persons  not
regularly in its employ),  except any such expense,  disbursement  or advance as
may arise from its negligence or bad faith.

                  Section 3.5.  Custodian May Resign;  Trust  Administrator  May
Remove  Custodian.  The  Custodian  may resign from the  obligations  and duties
hereby  imposed upon it as such  obligations  and duties relate to its acting as
Custodian of the Mortgage Loans. Upon receiving such notice of resignation,  the
Trust  Administrator shall either take custody of the Custodial Files itself and
give prompt notice thereof to the Seller,  the Master Servicer and the Custodian
or promptly appoint a successor Custodian by written  instrument,  in duplicate,
one copy of which instrument  shall be delivered to the resigning  Custodian and
one copy to the successor  Custodian.  If the Trust Administrator shall not have
taken custody of the Custodial Files and no successor  Custodian shall have been
so appointed and have accepted resignation, the resigning Custodian may petition
any  court  of  competent  jurisdiction  for  the  appointment  of  a  successor
Custodian.

                  The Trust  Administrator may remove the Custodian at any time.
In such event,  the Trust  Administrator  shall appoint,  or petition a court of
competent  jurisdiction  to  appoint,  a  successor  Custodian  hereunder.   Any
successor Custodian shall be a depository  institution subject to supervision or
examination by federal or state authority and shall be able to satisfy the other
requirements contained in Section 3.7.

                  Any resignation or removal of the Custodian and appointment of
a successor  Custodian  pursuant to any of the  provisions  of this  Section 3.5
shall  become   effective  upon  acceptance  of  appointment  by  the  successor
Custodian.  The Trust  Administrator  shall give prompt notice to the Seller and
the Master Servicer of the appointment of any successor Custodian.  No successor
Custodian  shall  have been  appointed  and  accepted  appointment  by the Trust
Administrator without the prior approval of the Seller and the Master Servicer.

                  Section 3.6. Merger or Consolidation of Custodian.  Any Person
into  which the  Custodian  may be merged or  converted  or with which it may be
consolidated,   or  any  Person   resulting  from  any  merger,   conversion  or
consolidation to which the Custodian shall be a party, or any Person  succeeding
to the  business  of the  Custodian,  shall be the  successor  of the  Custodian
hereunder,  without the  execution  or filing of any paper or any further act on
the  part  of  any  of the  parties  hereto,  anything  herein  to the  contrary
notwithstanding.

                  Section 3.7.  Representations of the Custodian.  The Custodian
hereby represents that it is a depository  institution subject to supervision or
examination by a federal or state authority,  has a combined capital and surplus
of at least  $10,000,000 and is qualified to do business in the  jurisdiction in
which it will hold any Custodian File.

                                   ARTICLE IV

                            Miscellaneous Provisions

                  Section  4.1.  Notices.  All notices,  requests,  consents and
demands and other  communications  required  under this Agreement or pursuant to
any other  instrument or document  delivered  hereunder shall be in writing and,
unless otherwise specifically provided, may be delivered personally, by telegram
or telex, or by registered or certified mail,  postage  prepaid,  return receipt
requested,  at the  addresses  specified on the  signature  page hereof  (unless
changed by the particular party whose address is stated herein by similar notice
in writing), in which case the notice will be deemed delivered when received.

                  Section 4.2.  Amendments.  No  modification or amendment of or
supplement to this Agreement  shall be valid or effective  unless the same is in
writing and signed by all  parties  hereto,  and neither the Seller,  the Master
Servicer  nor the Trust  Administrator  shall  enter into any  amendment  hereof
except  as  permitted  by  the  Pooling  and  Servicing  Agreement.   The  Trust
Administrator  shall give prompt  notice to the  Custodian  of any  amendment or
supplement to the Pooling and Servicing Agreement and furnish the Custodian with
written copies thereof.

                  Section 4.3.  Governing Law. This Agreement  shall be deemed a
contract made under the laws of the State of New York and shall be construed and
enforced in accordance with and governed by the laws of the State of New York.

                  Section 4.4. Recordation of Agreement. To the extent permitted
by applicable  law, this Agreement is subject to recordation in all  appropriate
public offices for real property records in all the counties or other comparable
jurisdictions in which any or all of the properties subject to the Mortgages are
situated,  and in any other  appropriate  public  recording office or elsewhere,
such  recordation  to be effected by the Master  Servicer  and at its expense on
direction by the Trust Administrator,  but only upon direction accompanied by an
Opinion  of  Counsel  to  the  effect  that  such  recordation   materially  and
beneficially affects the interests of the Certificateholders.

                  For  the  purpose  of  facilitating  the  recordation  of this
Agreement  as herein  provided and for other  purposes,  this  Agreement  may be
executed   simultaneously   in  any  number  of  counterparts,   each  of  which
counterparts  shall be deemed to be an  original,  and such  counterparts  shall
constitute but one and the same instrument.

                  Section 4.5. Severability of Provisions. If any one or more of
the covenants,  agreements,  provisions or terms of this Agreement  shall be for
any reason whatsoever held invalid, then such covenants, agreements,  provisions
or terms shall be deemed  severable  from the remaining  covenants,  agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability  of the other provisions of this Agreement or of the Certificates
or the rights of the holders thereof.



<PAGE>



                  IN WITNESS WHEREOF,  this Agreement is executed as of the date
first above written.

Address:                              FIRST BANK NATIONAL ASSOCIATION

180 East Fifth Street                 By:
St. Paul, Minnesota  55101            Name:
                                      Title:



Address:                              NORWEST ASSET SECURITIES
                                      CORPORATION
5325 Spectrum Drive
Frederick, Maryland  21703            By:
                                      Name:
                                      Title:



Address:                              NORWEST BANK MINNESOTA, NATIONAL
                                         ASSOCIATION
5325 Spectrum Drive
Frederick, Maryland  21703            By:
                                      Name:
                                      Title:


Address:                              [CUSTODIAN]

                                      By:
                                      Name:
                                      Title:





<PAGE>



STATE OF                            )
                                    :  ss.:
COUNTY OF                           )

                  On this  ____  day of  _________,  19__,  before  me, a notary
public   in  and  for   the   State   of   ____________,   personally   appeared
_______________,  known to me who,  being by me duly  sworn,  did depose and say
that he  resides at  __________________________;  that he is the  __________  of
Norwest Asset Securities Corporation a Delaware corporation,  one of the parties
that executed the foregoing  instrument;  and that he signed his name thereto by
order of the Board of Directors of said corporation.



                                                              Notary Public



[NOTARIAL SEAL]



<PAGE>



STATE OF                            )
                                    :  ss.:
COUNTY OF                           )

                  On this  ____  day of  _________,  19__,  before  me, a notary
public   in  and  for   the   State   of   ____________,   personally   appeared
_______________,  known to me who,  being by me duly  sworn,  did depose and say
that he  resides at  __________________________;  that he is the  __________  of
Norwest Bank Minnesota,  National  Association,  a national banking association,
one of the parties that  executed the foregoing  instrument;  and that he signed
his name thereto by order of the Board of Directors of said corporation.



                                                               Notary Public



[NOTARIAL SEAL]



<PAGE>



STATE OF                            )
                                    :  ss.:
COUNTY OF                           )

                  On this ___ day of ________,  19__, before me, a notary public
in and for the State of ____________,  personally appeared __________ _________,
known to me who,  being by me duly sworn,  did depose and say that he resides at
__________________________;  that he is the  ____________________  of First Bank
National  Association,  a national banking association,  one of the parties that
executed the foregoing instrument;  and that he signed his name thereto by order
of the Board of Directors of said association.



                                                               Notary Public




[NOTARIAL SEAL]





<PAGE>



STATE OF                            )
                                    :  ss.:
COUNTY OF                           )

                  On this ____ day of ________,  19 , before me, a notary public
in and for the State of __________,  personally appeared __________  __________,
known to me who,  being by me duly sworn,  did depose and say that he resides at
__________________________;   that   he  is   the   _______________________   of
______________________,  a  _________________________,  one of the parties  that
executed the foregoing instrument;  and that he signed his name thereto by order
of the Board of Directors of said association.



                                                                 Notary Public

 [NOTARIAL SEAL]


<PAGE>

                                   EXHIBIT F-1

NASCOR
NMI /
1996-1
20, 25, & 30 YEAR
FIXED RATE NON-RELOCATION LOANS
<TABLE>
<CAPTION>


(i)       (ii)                                                (iii)     (iv)         (v)           (vi)         (vii)        (viii)
- -----     ---------------------   -----      -----      --------  --------     --------      ----------   --------     ----------
                                                                               NET
MORTGAGE                                                          MORTGAGE     MORTGAGE      CURRENT      ORIGINAL     SCHEDULED
LOAN                                         ZIP        PROPERTY  INTEREST     INTEREST      MONTHLY      TERM TO      MATURITY
NUMBER    CITY                    STATE      CODE       TYPE      RATE         RATE          PAYMENT      MATURITY     DATE
- --------  ------------------------------------------------------  --------     --------      ----------   --------     -----------
<S>       <C>                     <C>          <C>        <C>       <C>           <C>        <C>            <C>         <C>

6990000   BETHESDA                MD           20817       SFD       7.500         7.230        $1,894.88     360          1-May-26
6990001   DES MOINES              IA           50312       SFD       8.375         8.105        $2,292.38     360          1-May-26
6990004   LITITZ                  PA           17543       SFD       8.125         7.855        $1,742.27     360          1-May-26
6990006   VIRGINIA BEACH          VA           23452       SFD       7.625         7.355        $1,965.55     360          1-Mar-26
6990008   ALBUQUERQUE             NM           87122       SFD       7.750         7.480        $1,937.18     360          1-Jun-26
6990010   EDEN PRAIRIE            MN           55344       SFD       8.250         7.980        $2,328.93     360          1-May-26
6990011   SCOTTSDALE              AZ           85260       SFD       8.375         8.105        $1,915.39     360          1-Jun-26
6990013   INDIANAPOLIS            IN           46237       SFD       8.000         7.730        $1,717.01     360          1-May-26
6990015   HUNTINGTON BEACH        CA           92648       SFD       7.875         7.605        $2,012.80     360          1-May-26
6990017   LAS VEGAS               NV           89126       SFD       8.500         8.230        $3,668.49     360          1-May-26
6990018   LAS VEGAS               NV           89134       SFD       8.250         7.980        $2,488.20     360          1-Apr-26
6990019   NAPA                    CA           94558       SFD       7.875         7.605        $1,645.55     360          1-May-26
6990020   MILTON                  FL           32583       SFD       8.625         8.355        $1,847.26     360          1-May-26
6990021   WESTERLY                RI           02891       SFD       8.500         8.230        $3,844.57     360          1-May-26
6990024   KENSINGTON              CA           94707       SFD       8.750         8.480        $1,494.73     360          1-Oct-24
6990025   BRAINTREE               MA           02184       SFD       7.500         7.230        $1,461.36     360          1-Sep-23
6990029   AURORA                  IL           60506       SFD       9.000         8.730        $2,071.50     360          1-May-26
6990030   SALT LAKE CITY          UT           84121       SFD       8.500         8.230        $1,643.56     360          1-Dec-25
6990034   SANDY                   UT           84092       SFD       7.875         7.605        $2,022.80     357          1-Sep-25
6990038   CORONADO                CA           92118       SFD       7.875         7.605        $2,465.24     360          1-Jan-26
6990039   VIENNA                  VA           22182       SFD       8.250         7.980        $2,644.46     360          1-Nov-25
6990042   BOWIE                   MD           20716       SFD       7.375         7.105        $1,471.83     360          1-Feb-26
6990044   RANCHO PALOS VERDES     CA           90275       SFD       7.625         7.355        $1,775.15     360          1-Feb-26
6990046   CAMPBELL                CA           95008       SFD       8.000         7.730        $2,069.22     360          1-Jan-26
6990047   EADS                    TN           38028       SFD       7.750         7.480        $2,256.70     360          1-May-26
6990048   SALT LAKE CITY          UT           84124       SFD       7.875         7.605        $2,257.87     360          1-Feb-26
6990053   SAN MATEO               CA           94402       SFD       8.000         7.730        $2,935.06     360          1-Feb-26
6990054   BURLINGAME              CA           94010       SFD       7.500         7.230        $1,560.65     360          1-Feb-26
6990055   COLUMBIA                CA           95310       SFD       7.875         7.605        $1,863.43     360          1-Feb-26
6990057   SUNNYVALE               CA           94086       SFD       7.750         7.480        $1,654.91     360          1-Mar-26
6990058   ATLANTA                 GA           30307       SFD       7.625         7.355        $3,170.56     360          1-Feb-26
6990060   LUTHERVILLE             MD           21093       SFD       8.250         7.980        $7,512.67     360          1-Apr-26
6990062   TAHLEQUAH               OK           74464       SFD       7.375         7.105        $1,505.67     360          1-Apr-26
6990064   BOSTON                  MA           02116       LCO       7.875         7.605        $2,066.45     360          1-Apr-26
6990065   RED BANK                NJ           07701       SFD       8.625         8.355        $2,566.71     360          1-May-26
6990066   MILFORD                 MA           01757       SFD       7.250         6.980        $1,595.61     360          1-Apr-26
6990069   JAMES CITY COUNTY       VA           23188       SFD       7.750         7.480        $1,988.40     360          1-Apr-26
6990070   PASCAGOULA              MS           39567       SFD       7.375         7.105        $2,251.60     360          1-Apr-26
6990071   WINNETKA                IL           60093       SFD       7.625         7.355        $2,548.06     360          1-Apr-26
6990072   WHITESTONE              NY           11357       SFD       7.500         7.230        $1,587.22     360          1-Mar-26
6990073   METAIRIE                LA           70005       SFD       7.750         7.480        $4,298.47     360          1-Apr-26
6990075   LITTLE ROCK             AR           72211       SFD       7.500         7.230        $3,303.79     360          1-Apr-26
6990077   RIVER FOREST            IL           60305       SFD       7.625         7.355        $2,385.27     360          1-May-26
6990078   SCOTTSDALE              AZ           85259       SFD       7.750         7.480        $2,507.44     360          1-Mar-26
6990080   LEBANON                 OH           45036       SFD       8.250         7.980        $1,961.97     360          1-May-25
6990082   ROSEVILLE               MN           55113       SFD       7.500         7.230        $4,111.38     360          1-Mar-26
6990085   GLENCOE                 IL           60022       SFD       7.500         7.230        $2,447.26     360          1-Apr-26
6990086   KINNELON                NJ           07405       SFD       8.250         7.980        $2,141.11     360          1-Mar-26
6990087   BELLE MEAD              NJ           08502       SFD       7.625         7.355        $2,151.69     360          1-May-26
6990088   ARLINGTON               TX           76016       SFD       7.625         7.355        $2,477.28     360          1-May-26
6990091   MALIBU                  CA           90265       SFD       7.750         7.480        $2,829.83     360          1-Apr-26
6990092   TUCSON                  AZ           85750       SFD       7.750         7.480        $1,948.64     360          1-Apr-26
6990094   MANHASSET               NY           11030       SFD       7.750         7.480        $3,152.21     360          1-May-26
6990095   GUNTERSVILLE            AL           35976       SFD       7.250         6.980        $2,387.62     360          1-May-26
6990096   PHOENIX                 AZ           85016       SFD       7.875         7.605        $2,001.19     360          1-Apr-26
6990097   ANNAPOLIS               MD           21045       SFD       7.750         7.480        $2,468.04     360          1-Apr-26
6990098   BRENTWOOD               TN           37027       SFD       7.750         7.480        $1,719.39     360          1-Apr-26
6990100   GLENVIEW                IL           60025       SFD       7.625         7.355        $3,291.24     360          1-May-26
6990101   OAKBROOK                IL           60521       SFD       7.625         7.355        $3,538.97     360          1-Apr-26
6990102   MAITLAND                FL           32751       SFD       7.750         7.480        $1,805.51     349          1-May-25
6990104   LITTLETON               CO           80123       SFD       7.750         7.480        $1,662.08     360          1-Mar-26
6990106   THOUSAND OAKS           CA           91362       SFD       8.500         8.230        $7,689.14     360          1-Apr-26
6990107   BURLINGTON              MA           01803       SFD       7.375         7.105        $1,795.76     360          1-May-26
6990108   LONG BEACH TOWNSH       NJ           08008       SFD       8.125         7.855        $2,672.99     360          1-May-26
6990109   DULUTH                  GA           30155       SFD       7.750         7.480        $2,159.98     360          1-Apr-26
6990110   BOUNTIFUL               UT           84010       SFD       7.875         7.605        $2,610.25     360          1-Mar-26
6990111   STAMFORD                CT           06903       SFD       8.125         7.855        $2,227.49     360          1-Apr-26
6990113   FRANKLIN TOWNSHIP       NJ           08873       SFD       8.375         8.105        $2,189.01     360          1-Apr-26
6990115   BRECKENRIDGE            CO           80424       PUD       8.000         7.730        $2,259.99     360          1-May-26
6990116   LAFAYETTE               CO           80026       SFD       7.500         7.230        $1,762.03     360          1-Apr-26
6990117   LOS ANGELES             CA           91326       SFD       8.750         8.480        $2,753.46     360          1-May-26
6990118   MILLIS                  MA           02054       SFD       7.875         7.605        $1,957.69     360          1-May-26
6990120   TULSA                   OK           74137       SFD       8.000         7.730        $1,958.78     360          1-Apr-26
6990121   ORANGE PARK             FL           32073       SFD       7.750         7.480        $1,633.42     360          1-May-26
6990122   LOS ALTOS HILLS         CA           94024       SFD       8.500         8.230        $3,210.21     360          1-May-26
6990123   BEDFORD                 NH           03110       SFD       8.250         7.980        $1,656.55     360          1-Apr-26
6990124   BARRINGTON              RI           02806       SFD       8.125         7.855        $1,758.23     360          1-Apr-26
6990127   ALTAMONTE SPRINGS       FL           32714       SFD       8.125         7.855        $2,996.54     347          1-Mar-25
6990128   ALEDO                   TX           76008       SFD       7.875         7.605        $2,392.73     360          1-Jun-26
6990129   PLEASANTON              CA           94566       SFD       7.875         7.605        $7,250.69     360          1-May-26
6990130   VIRGINIA BEACH          VA           23454       LCO       8.375         8.105        $3,484.17     360          1-May-26
6990134   ROCKY FACE              GA           30740       SFD       8.000         7.730        $2,201.30     360          1-Apr-26
6990135   EVESHAM TWP(ATCO)       NJ           08004       SFD       7.875         7.605        $1,667.66     360          1-Apr-26
6990136   VISALIA                 CA           93292       SFD       8.500         8.230        $2,275.98     360          1-May-26
6990137   RANCHO CUCAMONGA        CA           91737       SFD       8.500         8.230        $1,691.61     360          1-May-26
6990138   SCOTTSDALE              AZ           85260       SFD       8.375         8.105        $2,318.22     360          1-May-26
6990139   SCOTTSDALE              AZ           85255       SFD       7.875         7.605        $2,726.27     360          1-May-26
6990140   DAVIDSON                NC           28036       SFD       8.500         8.230        $4,613.49     360          1-May-26
6990141   BAKERSFIELD             CA           93312       SFD       8.250         7.980        $1,631.38     360          1-Apr-26
6990142   ARMONK                  NY           10504       SFD       7.750         7.480        $2,722.37     360          1-May-26
6990144   WOODINVILLE             WA           98072       SFD       8.625         8.355        $2,488.93     360          1-May-26
6990146   BENTONVILLE             AR           72712       SFD       8.000         7.730        $1,885.41     360          1-Apr-26
6990147   DOVER                   NJ           08753       SFD       8.375         8.105        $2,280.22     360          1-Apr-26
6990148   ALPHARETTA              GA           30202       SFD       7.875         7.605        $2,537.74     360          1-May-26
6990149   MINNEAPOLIS             MN           55403       SFD       8.250         7.980        $1,821.07     360          1-May-26
6990150   HINSDALE                IL           60521       SFD       8.375         8.105        $3,876.37     360          1-Apr-26
6990152   JACKSON                 MS           39211       SFD       8.625         8.355        $2,216.70     360          1-Apr-26
6990154   LONG BEACH              CA           90807       SFD       8.625         8.355        $1,751.19     360          1-May-26
6990155   LOGANVILLE              GA           30249       SFD       8.250         7.980        $1,622.06     360          1-May-26
6990156   BRIDGEWATER             NJ           08836       SFD       8.375         8.105        $2,850.27     360          1-May-26
6990157   OCALA                   FL           34480       SFD       8.625         8.355        $2,100.04     360          1-Apr-26
6990158   BOISE                   ID           83702       SFD       8.250         7.980        $2,612.91     360          1-May-26
6990159   SAN RAFAEL              CA           94903       SFD       7.250         6.980        $3,571.88     360          1-May-26
6990161   NEWPORT BEACH           CA           92660       SFD       8.375         8.105        $1,763.37     360          1-Apr-26
6990162   BOTHELL                 WA           98021       SFD       8.750         8.480        $1,911.29     360          1-Apr-26
6990164   VILLANOVA               PA           19085       SFD       7.250         6.980        $2,319.40     360          1-May-26
6990165   GILROY                  CA           95020       SFD       8.375         8.105        $2,010.40     360          1-Mar-26
6990167   ENGLEWOOD               CO           80110       SFD       8.000         7.730        $2,395.01     360          1-May-26
6990168   SANTA BARBARA           CA           93111       MF4       7.875         7.605        $2,064.27     360          1-May-26
6990169   BERKELEY                CA           94706       SFD       8.000         7.730        $1,731.68     360          1-May-26
6990170   CENTREVILLE             VA           22020       SFD       8.250         7.980        $3,348.77     360          1-Apr-26
6990171   SCOTTSDALE              AZ           85259       SFD       8.500         8.230        $3,143.32     360          1-May-26
6990172   OREM                    UT           84057       SFD       8.250         7.980        $3,268.01     360          1-Apr-26
6990173   OAKTON                  VA           22124       SFD       7.875         7.605        $1,885.18     360          1-May-26
6990174   FREMONT                 CA           94539       SFD       8.500         8.230        $3,198.68     360          1-May-26
6990175   MISSION VIEJO           CA           92692       SFD       8.125         7.855        $2,279.47     360          1-Apr-26
6990176   EDEN PRAIRIE            MN           55347       SFD       8.625         8.355        $2,994.49     360          1-May-26
6990177   WASHINGTON TOWNSH       NJ           07675       SFD       9.000         8.730        $1,910.98     360          1-May-26
6990178   LOS ANGELES             CA           90064       SFD       8.625         8.355        $3,111.16     360          1-May-26
6990180   STONE MOUNTAIN          GA           30087       SFD       8.125         7.855        $1,798.70     360          1-May-26
6990181   MILPITAS                CA           95035       SFD       7.750         7.480        $1,762.37     360          1-May-26
6990182   HOUSTON                 TX           77057       PUD       8.250         7.980        $1,803.04     360          1-May-26
6990184   VIRGINA BEACH           VA           23456       SFD       8.000         7.730        $1,724.35     360          1-May-26
6990185   SAN DIEGO               CA           92130       SFD       8.000         7.730        $2,340.71     360          1-May-26
6990187   PIEDMONT                CA           94611       SFD       8.750         8.480        $2,832.12     360          1-May-26
6990188   LAKE ARROWHEAD          CA           92352       SFD       8.000         7.730        $1,797.72     360          1-May-26
6990190   SEATTLE                 WA           98125       SFD       8.250         7.980        $2,214.73     360          1-May-26
6990191   EL GRANADA              CA           94018       SFD       8.500         8.230        $2,460.52     360          1-May-26
6990192   ALPHARETTA              GA           30202       SFD       7.750         7.480        $1,845.48     360          1-May-26
6990193   DEERFIELD               IL           60015       SFD       8.375         8.105        $1,945.78     360          1-May-26
6990194   MODESTO                 CA           95350       SFD       8.375         8.105        $1,881.18     360          1-May-26
6990195   WALNUT CREEK            CA           94598       SFD       8.375         8.105        $4,256.40     360          1-May-26
6990196   BAKERSFIELD             CA           93311       SFD       7.875         7.605        $2,117.20     360          1-May-26
6990197   BRENTWOOD               TN           37027       SFD       8.125         7.855        $3,343.47     360          1-May-26
6990198   EDEN PRAIRIE            MN           55347       SFD       8.250         7.980        $2,966.01     360          1-May-26
6990199   SAN RAMON               CA           94583       SFD       7.875         7.605        $1,838.41     360          1-May-26
6990200   DALLAS                  TX           75220       SFD       8.125         7.855        $1,894.85     360          1-May-26
6990201   VIRGINIA BEACH          VA           23451       SFD       8.375         8.105        $1,960.99     360          1-May-26
6990202   LAGUNA NIGUEL           CA           92677       SFD       8.500         8.230        $2,138.73     360          1-May-26
6990203   ENCINITAS               CA           92024       SFD       9.000         8.730        $2,045.36     360          1-May-26
6990204   RAMSEY                  NJ           07446       SFD       8.625         8.355        $1,944.47     360          1-May-26
6990205   SIERRA MADRE            CA           91024       SFD       9.125         8.855        $2,343.27     360          1-May-26
6990208   HUNTINGTON BEACH        CA           92648       SFD       8.625         8.355        $3,702.28     360          1-May-26
6990209   NATICK                  MA           01760       SFD       8.375         8.105        $1,824.17     360          1-May-26
6990211   SAN DIEGO               CA           92121       SFD       7.500         7.230        $1,605.40     360          1-Apr-26
6990212   SAN JOSE                CA           95124       SFD       7.500         7.230        $1,657.14     360          1-Apr-26
6990213   WALNUT                  CA           91789       SFD       7.500         7.230        $1,580.23     360          1-Apr-26
6990214   PALOS VERDES ESTA       CA           90274       SFD       7.500         7.230        $3,496.08     360          1-Apr-26
6990215   MANHATTAN BEACH         CA           90260       SFD       7.750         7.480        $2,751.03     360          1-Apr-26
6990216   HARBOR CITY             CA           90710       SFD       8.250         7.980        $1,784.26     360          1-Apr-26
6990217   LAKE ARROWHEAD          CA           92352       SFD       7.875         7.605        $3,262.82     360          1-Apr-26
6990218   VALENCIA                CA           91354       SFD       7.875         7.605        $1,767.00     360          1-Apr-26
6990219   LOS ANGELES             CA           90034       SFD       7.875         7.605        $1,660.41     360          1-Apr-26
6990220   TORRANCE                CA           90505       SFD       7.750         7.480        $1,934.32     360          1-Apr-26
6990221   LOS ANGELES             CA           90046       SFD       7.625         7.355        $1,970.50     360          1-Apr-26
6990222   LIVERMORE               CA           94550       SFD       7.750         7.480        $1,822.13     360          1-Apr-26
6990223   SAN DIEGO               CA           92106       SFD       7.875         7.605        $2,877.08     360          1-Apr-26
6990224   DANVILLE                CA           94506       SFD       7.875         7.605        $1,747.42     360          1-Apr-26
6990225   TUSTIN                  CA           92680       SFD       8.250         7.980        $3,095.22     360          1-Apr-26
6990226   HUNTINGTON BEACH        CA           92646       SFD       8.250         7.980        $2,005.89     360          1-Mar-26
6990227   ORANGE                  CA           92667       SFD       8.500         8.230        $1,833.86     360          1-May-26
6990228   OAKDALE                 NY           11769       SFD       8.750         8.480        $1,804.69     360          1-May-26
6990229   EL CAJON                CA           92019       SFD       8.500         8.230        $2,272.91     360          1-May-26
6990230   HUNTINGTON BEACH        CA           92648       SFD       8.000         7.730        $2,391.71     360          1-Apr-26
6990231   LOS GATOS               CA           95030       SFD       8.625         8.355        $2,667.82     360          1-May-26
6990232   EL CENTRO               CA           92243       SFD       8.750         8.480        $1,718.94     360          1-May-26
6990233   AUSTIN                  TX           78746       SFD       8.875         8.605        $1,958.48     360          1-May-26
6990234   MODESTO                 CA           95355       SFD       8.625         8.355        $2,303.04     360          1-May-26
6990235   NEWPORT BEACH           CA           92663       SFD       7.875         7.605        $3,074.30     360          1-Apr-26
6990236   RANCHO CUCAMONGA        CA           91737       SFD       7.875         7.605        $1,669.11     360          1-Apr-26
6990237   CAMARILLO               CA           93012       SFD       7.750         7.480        $1,669.25     360          1-May-26
6990238   SAN DIEGO               CA           92130       SFD       7.625         7.355        $2,050.84     360          1-May-26
6990239   BOISE                   ID           83703       SFD       8.500         8.230        $1,900.75     360          1-Jun-26
6990240   SEATTLE                 WA           98107       MF3       8.000         7.730        $1,849.09     360          1-May-26
6990242   ALBUQUERQUE             NM           87122       SFD       8.000         7.730        $1,937.14     360          1-May-26
6990243   SAN DIEGO               CA           92103       SFD       8.000         7.730        $2,839.31     360          1-Mar-26
6990244   RANCHO PALOS VERD       CA           90275       SFD       7.875         7.605        $2,806.02     360          1-Mar-26
6990245   LOS ANGELES             CA           90068       SFD       8.250         7.980        $2,103.55     360          1-Apr-26
6990246   LOS GATOS               CA           95032       SFD       8.375         8.105        $2,827.47     360          1-May-26
6990247   DALY CITY               CA           94015       SFD       8.375         8.105        $1,778.57     360          1-May-26
6990249   SHAFTER                 CA           93263       SFD       9.000         8.730        $2,085.59     360          1-Jul-25
6990250   TELLURIDE               CO           81435       SFD       8.500         8.230        $2,252.92     360          1-May-26
6990251   EDEN PRAIRIE            MN           55346       SFD       8.375         8.105        $2,531.05     360          1-May-26
6990254   ALEXANDRIA              VA           22309       SFD       7.375         7.105        $1,491.86     360          1-May-26
6990255   ARLINGTON               VA           22207       SFD       7.625         7.355        $2,422.08     360          1-May-26
6990256   VIENNA                  VA           22182       SFD       7.875         7.605        $1,853.57     360          1-May-26
6990257   ARLINGTON               VA           22201       SFD       8.125         7.855        $2,340.36     360          1-May-26
6990259   WASHINGTON              DC           20015       SFD       7.875         7.605        $1,844.58     360          1-May-26
6990260   BRANDON                 FL           33511       SFD       7.500         7.230        $1,498.77     360          1-May-26
6990263   CARBONDALE              CO           81623       SFD       7.625         7.355        $2,618.84     360          1-Mar-26
6990264   CARBONDALE              CO           81623       SFD       8.000         7.730        $2,568.18     360          1-May-26
6990266   WESTBOROUGH             MA           01581       SFD       7.625         7.355        $2,184.26     360          1-Apr-26
6990268   PUKALANI                HI           96768       SFD       7.875         7.605        $4,205.41     360          1-May-26
6990273   MONTGOMERY              NJ           08558       SFD       7.250         6.980        $2,148.86     360          1-May-26
6990275   IRVING                  TX           76501       SFD       8.250         7.980        $1,727.92     360          1-May-26
6990276   SOUTHWEST HARBOR        ME           04679       SFD       8.875         8.605        $1,987.13     360          1-May-26
6990277   GRAND ISLAND            NE           68803       SFD       8.000         7.730        $1,687.66     360          1-May-26
6990280   PENFIELD                NY           14580       SFD       8.250         7.980        $1,884.18     360          1-May-26
6990281   LIVINGSTON              NJ           07039       SFD       8.375         8.105        $3,761.60     360          1-May-26
6990282   RINGOES                 NJ           08551       SFD       7.750         7.480        $1,960.60     360          1-May-26
6990283   SILVER SPRING           MD           20904       SFD       7.500         7.230        $2,020.73     360          1-Apr-26
6990286   MOUNTAIN VIEW           CA           94040       SFD       8.000         7.730        $1,590.07     360          1-May-26
6990288   ANAHEIM                 CA           92807       SFD       8.375         8.105        $1,641.76     360          1-May-26
6990289   LA CRESCENTA AREA       CA           91214       SFD       8.000         7.730        $2,164.61     360          1-May-26
6990292   SHERMAN OAKS AREA       CA           91403       SFD       8.250         7.980        $1,872.91     360          1-Apr-26
6990295   SANTA BARBARA           CA           93109       SFD       8.750         8.480        $1,825.14     360          1-May-26
6990296   KILAUEA                 HI           96754       SFD       8.250         7.980        $3,005.07     360          1-May-26
6990297   SANTA BARBARA           CA           93105       SFD       8.625         8.355        $2,485.04     360          1-May-26
6990298   TORRANCE                CA           90505       SFD       8.750         8.480        $1,976.58     360          1-May-26
6990299   HUNTINGTON BEACH        CA           92646       SFD       8.750         8.480        $2,106.39     360          1-May-26
6990300   SOUTH LAGUNA BEAC       CA           92677       SFD       8.375         8.105        $1,748.17     360          1-May-26
6990301   LA CANADA FLINTRI       CA           91011       SFD       8.875         8.605        $2,327.26     360          1-May-26
6990302   BERKELEY HEIGHTS        NJ           07076       SFD       7.750         7.480        $2,385.66     360          1-Apr-26
6990303   RENO                    NV           89502       SFD       8.000         7.730        $2,179.29     360          1-Apr-26
6990306   COMMERCE TWP            MI           48382       SFD       8.125         7.855        $2,027.02     360          1-Jun-26
6990308   PARADISE VALLEY         AZ           85253       SFD       8.625         8.355        $4,666.74     360          1-May-26
6990311   FORT COLLINS            CO           80525       SFD       8.000         7.730        $1,831.48     360          1-Apr-26
6990313   LANHAM                  MD           20706       SFD       8.750         8.480        $2,304.84     360          1-May-26
6990314   FRESNO                  CA           93720       SFD       8.125         7.855        $2,202.62     360          1-Jun-26
6990315   GREEN VALLEY            AZ           85614       SFD       8.000         7.730        $1,929.81     360          1-May-26
6990316   KAILUA                  HI           96734       SFD       7.875         7.605        $2,555.88     360          1-May-26
6990319   FOLSOM                  CA           95630       SFD       8.125         7.855        $1,578.14     360          1-Apr-26
6990322   CORDOVA                 TN           38018       SFD       7.500         7.230        $2,517.18     360          1-May-26
6990323   COOPER CITY             FL           33026       SFD       7.750         7.480        $1,735.44     360          1-May-26
6990324   RESTON                  VA           22091       SFD       8.375         8.105        $1,596.16     360          1-May-26
6990325   SIOUX FALLS             SD           57105       SFD       8.500         8.230        $2,191.41     360          1-May-26
6990327   SUNDANCE                UT           84058       SFD       8.625         8.355        $1,750.03     360          1-May-26
6990329   POQUOTT                 NY           11733       SFD       8.625         8.355        $3,857.84     360          1-May-26
6990330   POUND RIDGE             NY           10576       SFD       8.500         8.230        $1,883.84     360          1-May-26
6990331   NORTH SALEM             NY           10560       SFD       8.500         8.230        $2,126.05     360          1-Jun-26
6990332   SHAVERTOWN              PA           18708       SFD       7.875         7.605        $1,859.81     360          1-May-26
6990334   BRECKENRIDGE            CO           80424       SFD       8.250         7.980        $1,724.91     360          1-May-26
6990335   BRECKENRIDGE            CO           80424       SFD       8.500         8.230        $2,491.28     360          1-May-26
6990336   BETHLEHEM               CT           06751       SFD       8.625         8.355        $2,411.15     360          1-May-26
6990337   WOODBURY                CT           06798       SFD       8.625         8.355        $1,633.36     360          1-May-26
6990341   PARK CITY               UT           84060       SFD       8.125         7.855        $1,603.79     360          1-May-26
6990343   SUNNYVALE               CA           94086       SFD       7.875         7.605        $1,776.42     360          1-Apr-26
6990344   BELMONT                 CA           94002       SFD       8.375         8.105        $2,043.07     360          1-Apr-26
6990345   SARATOGA                CA           95070       SFD       8.250         7.980        $4,150.75     360          1-May-26
6990347   WALNUT CREEK            CA           94598       SFD       8.375         8.105        $1,785.41     360          1-May-26
6990348   SOUTH SAN FRANCIS       CA           94080       SFD       8.250         7.980        $1,698.61     360          1-May-26
6990349   SAN MARTIN              CA           95046       SFD       8.875         8.605        $2,044.81     360          1-Jun-26
6990350   SAN JOSE                CA           95118       SFD       7.875         7.605        $2,421.73     360          1-May-26
6990351   CUPERTINO               CA           95014       SFD       8.750         8.480        $2,753.45     360          1-May-26
6990352   BERKELEY                CA           94708       SFD       8.125         7.855        $1,966.13     360          1-May-26
6990353   PLEASANTON              CA           94588       SFD       8.750         8.480        $2,048.57     360          1-May-26
6990354   SALINAS                 CA           93901       SFD       8.250         7.980        $2,404.05     360          1-May-26
6990355   SOQUEL                  CA           95073       SFD       8.375         8.105        $1,702.56     360          1-May-26
6990356   ALAMEDA                 CA           94501       SFD       8.750         8.480        $2,202.76     360          1-May-26
6990358   PALO ALTO               CA           94303       SFD       8.750         8.480        $3,461.48     360          1-May-26
6990359   SAN JOSE                CA           95135       SFD       8.875         8.605        $2,227.81     360          1-May-26
6990360   DANVILLE                CA           94526       SFD       8.125         7.855        $1,930.49     360          1-May-26
6990361   SHERMAN OAKS AREA       CA           91401       SFD       8.250         7.980        $1,938.27     360          1-May-26
6990362   ARCADIA                 CA           91007       SFD       8.625         8.355        $2,457.82     360          1-May-26
6990363   MONTEREY PARK           CA           91754       SFD       8.250         7.980        $1,743.31     360          1-Apr-26
6990364   PASADENA AREA           CA           91107       SFD       8.375         8.105        $1,618.95     360          1-Apr-26
6990365   ARCADIA                 CA           91006       SFD       8.750         8.480        $4,515.66     360          1-May-26
6990366   LA VERNE                CA           91750       SFD       8.375         8.105        $1,915.38     360          1-May-26
6990369   LOS ANGELES             CA           91311       SFD       8.500         8.230        $1,591.66     360          1-May-26
6990370   ARCADIA                 CA           91006       SFD       8.625         8.355        $2,115.59     360          1-May-26
6990371   SAN MARINO              CA           91108       SFD       8.875         8.605        $2,376.39     360          1-May-26
6990375   CARLSBAD                CA           92008       SFD       8.000         7.730        $1,584.93     360          1-May-26
6990376   REDLANDS                CA           92373       SFD       8.250         7.980        $2,121.95     360          1-Apr-26
6990377   BONSALL                 CA           92003       SFD       8.750         8.480        $4,405.52     360          1-May-26
6990378   POWAY                   CA           92064       SFD       8.750         8.480        $2,287.29     360          1-May-26
6990379   CARDIFF                 CA           92007       SFD       8.625         8.355        $1,764.03     360          1-May-26
6990380   YORKTOWN HEIGHTS        NY           10507       SFD       8.500         8.230        $1,711.61     360          1-Dec-25
6990381   WHITE PLAINS            NY           10604       SFD       8.625         8.355        $1,960.04     360          1-May-26
6990382   FARMINGTON              UT           84025       SFD       8.500         8.230        $2,133.74     360          1-May-26
6990383   LAKE HAVASU CITY        AZ           86406       SFD       8.375         8.105        $1,744.37     360          1-May-26
6990384   LAKE HAVASU CITY        AZ           86406       SFD       8.000         7.730        $1,848.36     360          1-May-26
6990385   MINNETONKA              MN           55343       SFD       8.125         7.855        $1,745.62     360          1-Mar-26
6990387   KETCHUM                 ID           83340       SFD       8.500         8.230        $1,883.84     360          1-May-26
6990388   VANCOUVER               WA           98685       SFD       8.625         8.355        $1,610.02     360          1-Apr-26
6990389   LAKE OSWEGO             OR           97035       SFD       8.625         8.355        $3,888.95     360          1-May-26
6990390   PORTLAND                OR           97201       SFD       8.375         8.105        $2,547.76     360          1-May-26
6990391   AURORA                  OR           97002       SFD       8.500         8.230        $1,922.28     360          1-Jun-26
6990392   VANCOUVER               WA           98665       SFD       8.875         8.605        $1,866.03     360          1-May-26
6990393   CLACKAMAS               OR           97015       SFD       8.375         8.105        $2,091.72     360          1-May-26
6990394   VANCOUVER               WA           98685       SFD       8.875         8.605        $1,987.12     360          1-May-26
6990395   FREMONT                 CA           94539       SFD       7.875         7.605        $1,925.06     360          1-Apr-26
6990396   ST HELENA               CA           94574       SFD       8.250         7.980        $4,319.79     360          1-May-26
6990398   LOS ALTOS               CA           94024       SFD       8.250         7.980        $2,343.96     360          1-Jun-26
6990399   BELMONT                 CA           94002       SFD       7.250         6.980        $1,601.02     300          1-May-21
6990400   BURLINGAME              CA           94010       SFD       7.875         7.605        $3,349.83     360          1-May-26
6990402   MISSION VIEJO           CA           92691       SFD       8.625         8.355        $2,387.82     360          1-May-26
6990403   POWAY                   CA           92064       SFD       8.500         8.230        $2,129.90     360          1-May-26
6990405   CAYUCOS                 CA           93430       SFD       8.125         7.855        $2,164.38     360          1-May-26
6990407   REDWOOD CITY            CA           94061       SFD       7.750         7.480        $3,775.50     360          1-May-26
6990408   LOS ANGELES             CA           90027       SFD       8.000         7.730        $2,017.86     360          1-May-26
6990409   GLENDALE                AZ           85310       SFD       7.750         7.480        $1,549.60     360          1-Apr-26
6990410   LAGUNA BEACH            CA           92651       SFD       8.250         7.980        $2,914.92     360          1-May-26
6990411   SCIO                    OR           97374       SFD       8.500         8.230        $1,968.42     360          1-Apr-26
6990412   HENDERSON               NV           89015       SFD       8.375         8.105        $6,641.32     360          1-Apr-26
6990413   LAS VEGAS               NV           89128       SFD       8.125         7.855          $445.50     360          1-Apr-26
6990414   SIERRA MADRE            CA           91024       SFD       8.000         7.730        $2,061.88     360          1-Apr-26
6990415   SANTA CLARITA           CA           91350       SFD       7.750         7.480        $3,385.05     360          1-Apr-26
6990416   SAN DIMAS               CA           91773       SFD       8.500         8.230        $1,826.17     360          1-Jun-26
6990417   LITTLETON               CO           80124       SFD       8.375         8.105        $1,672.16     360          1-May-26
6990418   ARCADIA                 CA           91007       SFD       8.500         8.230        $1,768.50     360          1-May-26
6990420   NEWPORT BEACH           CA           92625       SFD       8.000         7.730        $2,891.03     360          1-May-26
6990421   LAS VEGAS               NV           89129       SFD       8.750         8.480        $1,868.41     360          1-Apr-26
6990423   VALENCIA AREA           CA           91354       SFD       8.000         7.730        $2,178.91     360          1-May-26
6990424   SANTA CLARITA           CA           91350       SFD       7.875         7.605        $1,729.29     360          1-Apr-26
6990425   CAMARILLO               CA           93012       SFD       7.875         7.605        $1,647.00     360          1-May-26
6990426   LA QUINTA               CA           92253       SFD       8.375         8.105        $2,052.19     360          1-May-26
6990427   SAN DIMAS               CA           91773       SFD       7.625         7.355        $1,521.05     360          1-May-26
6990428   LA VERNE                CA           91750       SFD       8.000         7.730        $2,615.14     360          1-May-26
6990431   ROCKLIN                 CA           95677       SFD       8.250         7.980        $1,641.15     360          1-May-26
6990432   GRAEAGLE                CA           96103       SFD       8.000         7.730        $1,816.07     360          1-Apr-26
6990433   FOLSOM                  CA           95630       SFD       8.250         7.980        $1,834.60     360          1-May-26
6990434   HUNTINGTON BEACH        CA           92648       SFD       7.500         7.230        $2,796.86     360          1-May-26
6990435   TORRANCE                CA           90505       SFD       8.125         7.855        $1,819.12     360          1-May-26
6990436   PLEASANT HILL           CA           94523       SFD       8.125         7.855        $1,692.53     360          1-May-26
6990442   HOWELL                  NJ           07727       SFD       8.625         8.355        $1,773.36     360          1-May-26
6990444   CRANBURY TOWNSHIP       NJ           08512       SFD       8.250         7.980        $1,590.81     360          1-May-26
6990445   RANCHO SANTA MARG       CA           92688       SFD       8.250         7.980        $1,772.61     360          1-May-26
6990446   CORONA                  CA           91720       SFD       8.375         8.105        $1,662.28     360          1-May-26
6990447   CORONA                  CA           91720       SFD       7.500         7.230        $1,532.68     360          1-Apr-26
6990450   IRVINE                  CA           92714       SFD       7.250         6.980        $2,046.53     360          1-Mar-26
6990451   PLACENTIA               CA           92670       SFD       8.250         7.980        $1,813.56     360          1-Apr-26
6990453   (TRABUCO CANYON A       CA           92679       SFD       8.250         7.980        $2,042.69     360          1-May-26
6990454   ANAHEIM                 CA           92808       SFD       8.250         7.980        $3,005.07     360          1-May-26
6990455   TARZANA AREA            CA           91356       SFD       8.125         7.855        $2,821.49     360          1-May-26
6990456   (VALENCIA AREA)         CA           91354       SFD       8.250         7.980        $1,838.35     360          1-May-26
6990457   OCEANSIDE               CA           92057       SFD       8.500         8.230        $1,610.10     360          1-May-26
6990458   SAN JOSE                CA           95138       SFD       8.250         7.980        $1,803.04     360          1-Jun-26
6990459   SAN DIEGO               CA           92131       SFD       8.375         8.105        $2,082.22     360          1-May-26
6990460   OXNARD                  CA           93030       SFD       8.375         8.105        $1,709.78     360          1-May-26
6990461   HERCULES                CA           94547       SFD       8.000         7.730        $1,584.94     360          1-May-26
6990462   WOODBURY                MN           55125       SFD       8.000         7.730        $1,639.32     360          1-May-26
6990463   TUALATIN                OR           97062       SFD       7.500         7.230        $2,092.75     360          1-May-26
6990464   NAPLES                  FL           33942       SFD       8.125         7.855        $3,712.49     360          1-Jun-26
6990465   OMAHA                   NE           68118       SFD       8.250         7.980        $2,546.80     360          1-Apr-26
6990467   BOULDER                 CO           80304       SFD       8.250         7.980        $3,696.24     360          1-Apr-26
6990468   YREKA                   CA           96097       SFD       7.500         7.230        $2,796.86     360          1-May-26
6990469   COVINGTON               LA           70433       SFD       8.250         7.980        $2,223.75     360          1-May-26
6990471   LOS GATOS               CA           95032       SFD       7.250         6.980        $1,773.66     360          1-May-26
6990472   SAN RAMON               CA           94583       SFD       8.250         7.980        $1,848.12     360          1-May-26
6990473   SAN RAMON               CA           94583       SFD       8.625         8.355        $1,976.98     360          1-May-26
6990474   SAN RAMON               CA           94583       SFD       8.250         7.980        $1,721.93     360          1-May-26
6990475   WOODINVILLE             WA           98072       SFD       7.875         7.605        $2,407.24     360          1-Jun-26
6990476   FORT LAUDERDALE         FL           33316       SFD       8.250         7.980        $2,143.37     360          1-Jun-26
6990477   MISSOULA                MT           59801       SFD       8.250         7.980        $1,983.35     360          1-May-26
6990478   STEAMBOAT SPRINGS       CO           80487       SFD       8.375         8.105        $1,786.17     360          1-May-26
6990481   HOUSTON                 TX           77024       SFD       7.500         7.230        $3,356.23     360          1-Jan-26
6990495   ROSEBURG                OR           97470       SFD       8.000         7.730        $1,628.96     360          1-May-26
6990496   VESTAL                  NY           13850       SFD       8.000         7.730        $2,000.61     360          1-Apr-26
6990497   BAY HEAD                NJ           08742       SFD       8.125         7.855        $3,403.61     360          1-May-26
6990498   PEARL RIVER             NY           10965       SFD       7.875         7.605        $2,131.71     360          1-May-26
6990499   MORRISTOWN              NJ           07960       SFD       7.250         6.980        $3,410.89     360          1-Apr-26
6990500   BRIDGEWATER             NJ           08807       SFD       8.500         8.230        $1,799.26     360          1-Jun-26
6990501   DEAL                    NJ           07723       SFD       8.750         8.480        $6,883.63     360          1-May-26
6990502   FLORHAM PARK            NJ           07932       SFD       7.875         7.605        $2,494.24     360          1-Apr-26
6990504   TAOS                    NM           87571       SFD       8.500         8.230        $1,876.15     360          1-Apr-26
6990505   MARIPOSA                CA           95338       SFD       8.000         7.730        $1,739.02     360          1-May-26
6990507   DALLAS                  TX           75231       SFD       7.750         7.480        $1,991.63     360          1-Mar-26
6990509   DALLAS                  TX           75234       SFD       8.125         7.855        $1,651.31     360          1-Apr-26
6990510   PLANO                   TX           75093       PUD       8.125         7.855        $4,033.24     360          1-May-26
6990511   GEORGETOWN              MA           01833       SFD       8.875         8.605        $2,154.21     360          1-May-26
6990512   NORTHBORO               MA           01532       SFD       7.625         7.355        $1,620.47     360          1-May-26
6990513   ANNANDALE               VA           22003       SFD       7.875         7.605        $1,746.70     360          1-May-26
6990514   CLIFTON                 VA           22024       SFD       8.000         7.730        $3,041.83     360          1-May-26
6990515   CENTREVILLE             VA           22020       SFD       7.750         7.480        $1,927.15     360          1-May-26
6990516   PORTLAND                OR           97221       SFD       8.125         7.855        $2,034.45     360          1-May-26
6990517   ELKHORN                 NE           68022       SFD       8.000         7.730        $2,222.21     360          1-May-26
6990518   RYE                     NY           10580       SFD       7.875         7.605        $4,712.96     360          1-Feb-26
6990519   SOUTH NYACK             NY           10960       SFD       8.500         8.230        $3,037.21     360          1-May-26
6990520   WOODBURY                MN           55125       SFD       7.375         7.105        $2,072.03     360          1-May-26
6990521   PALM HARBOR             FL           34683       SFD       8.250         7.980        $1,615.23     360          1-Apr-26
6990522   GREENLAND               NH           03840       SFD       8.750         8.480        $1,829.48     360          1-May-26
6990524   NEW MARKET              MN           55044       SFD       7.625         7.355        $1,668.98     360          1-Apr-26
6990525   EDINA                   MN           55424       SFD       7.000         6.730        $2,075.22     360          1-Mar-26
6990526   E FALMOUTH              MA           02540       SFD       8.500         8.230        $1,730.06     360          1-May-26
6990527   OSTERVILLE              MA           02655       SFD       8.250         7.980        $2,779.69     360          1-May-26
6990528   GRASS VALLEY            CA           95949       SFD       8.500         8.230        $1,799.26     360          1-Jun-26
6990529   ROCHESTER               MI           48306       SFD       7.875         7.605        $3,683.36     360          1-May-26
6990530   CHICAGO                 IL           60611       LCO       7.875         7.605        $1,990.32     360          1-May-26
6990531   BORING                  OR           97009       SFD       8.750         8.480        $2,395.51     360          1-May-26
6990532   SAN DIEGO               CA           92106       SFD       7.375         7.105        $3,367.05     360          1-Feb-26
6990534   CORONADO                CA           92118       SFD       8.625         8.355        $2,289.82     360          1-May-26
6990535   CORONADO                CA           92118       PUD       8.625         8.355        $1,818.09     360          1-May-26
6990536   TEHACHAPI               CA           93561       SFD       8.375         8.105        $1,805.18     360          1-May-26
6990537   PASO ROBLES             CA           93446       SFD       7.750         7.480        $2,364.17     360          1-May-26
6990538   ATASCADERO              CA           93422       SFD       8.250         7.980        $2,192.58     360          1-Jun-26
6990539   LAS CRUCES              NM           88001       SFD       8.625         8.355        $2,800.05     360          1-May-26
6990540   PORT WASHINGTON         NY           11050       SFD       7.125         6.855        $2,273.81     360          1-Mar-26
6990542   ARLINGTON               VA           22202       SFD       8.125         7.855        $2,227.50     360          1-Jun-26
6990545   PARKER                  CO           80134       SFD       8.000         7.730        $2,465.45     360          1-Apr-26
6990547   MILLERTON               NY           12546       SFD       8.250         7.980        $2,967.50     360          1-May-26
6990549   BENTONVILLE             AR           72712       SFD       7.875         7.605        $1,993.94     360          1-Jun-26
6990550   WHITESTONE              NY           11357       SFD       8.875         8.605        $1,933.42     360          1-Jun-26
6990551   MECHANICSVILLE          MD           20659       SFD       7.750         7.480        $1,667.81     360          1-May-26
6990552   DALLAS                  TX           75243       SFD       8.125         7.855        $1,603.79     360          1-May-26
6990553   MEDFORD                 OR           97504       SFD       8.125         7.855        $1,989.90     360          1-May-26
6990554   TULSA                   OK           74137       SFD       8.375         8.105        $1,915.38     360          1-May-26
6990555   SHERWOOD                OR           97140       SFD       8.375         8.105        $2,596.41     360          1-Jun-26
6990556   HAYWARD                 CA           94541       SFD       8.125         7.855        $1,763.43     360          1-Jun-26
6990557   YORBA LINDA AREA        CA           92686       SFD       8.625         8.355        $1,921.14     360          1-Jun-26
6990558   ALPHARETTA              GA           30202       SFD       8.375         8.105        $1,970.49     360          1-May-26
6990559   MURRAY                  UT           84107       SFD       8.500         8.230        $1,957.65     360          1-May-26
6990560   KENSINGTON              MD           20895       SFD       8.125         7.855        $1,614.94     360          1-Jun-26
6990561   FRESNO                  CA           93711       SFD       8.625         8.355        $2,068.92     360          1-Jun-26
6990562   OAKDALE                 MN           55128       SFD       8.500         8.230        $1,709.29     360          1-May-26
6990563   PHOENIX                 AZ           85024       SFD       8.500         8.230        $1,911.13     360          1-Jun-26
6990564   FEDERAL WAY             WA           98023       SFD       8.750         8.480        $2,123.70     360          1-Jun-26
6990565   MINNEAPOLIS             MN           55409       SFD       8.500         8.230        $2,560.49     360          1-Jun-26
6990566   CHICAGO                 IL           60613       SFD       9.250         8.980        $4,981.30     360          1-Jun-26
6990567   WASHINGTON              DC           20016       SFD       7.875         7.605        $2,610.25     360          1-Jun-26
6990568   MCLEAN                  VA           22101       SFD       8.625         8.355        $2,644.49     360          1-Jun-26
6990569   CUMMING                 GA           30131       SFD       8.500         8.230        $2,768.09     360          1-Jun-26
6990570   HOFFMAN ESTATES         IL           60010       PUD       8.125         7.855        $2,019.60     360          1-Jun-26
6990572   HOUSTON                 TX           77024       SFD       8.375         8.105        $2,204.21     360          1-Jun-26
6990575   STOCKTON                NJ           08559       SFD       8.375         8.105        $3,220.81     360          1-Jun-26
6990577   DURANGO                 CO           81301       SFD       8.875         8.605        $1,927.45     360          1-May-26
6990578   DOBBS FERRY             NY           10522       SFD       8.750         8.480        $2,711.76     360          1-May-26
6990579   KATONAH                 NY           10536       SFD       8.375         8.105        $3,709.16     360          1-Jun-26
6990580   DILLON                  CO           80435       SFD       8.375         8.105        $1,862.94     360          1-May-26
6990581   PLEASANTON              CA           94588       SFD       8.125         7.855        $3,898.11     360          1-May-26
6990582   SARATOGA                CA           95070       SFD       8.000         7.730        $2,568.18     360          1-May-26
6990583   SAN JOSE                CA           95138       PUD       8.375         8.105        $4,054.23     360          1-May-26
6990584   NAPA                    CA           94558       SFD       8.625         8.355        $2,039.37     360          1-Jun-26
6990585   LAFAYETTE               CA           94549       SFD       7.875         7.605        $3,700.03     360          1-Jun-26
6990586   SAN FRANCISCO           CA           94127       SFD       8.875         8.605        $2,040.83     360          1-Jun-26
6990587   FOUNTAIN VALLEY         CA           92708       PUD       8.625         8.355        $1,820.03     360          1-May-26
6990588   SEBASTOPOL              CA           95472       SFD       8.500         8.230        $1,999.18     360          1-Jun-26
6990589   SANTA CLARITA           CA           91350       PUD       8.250         7.980        $1,855.63     360          1-May-26
6990590   MORENO VALLEY           CA           92557       SFD       8.250         7.980        $2,150.13     360          1-May-26
6990591   SAN RAMON               CA           94583       PUD       7.500         7.230        $1,534.43     360          1-Feb-26
6990593   BOULDER                 CO           80304       SFD       8.375         8.105        $1,686.23     360          1-May-26
6990596   HILLSBOROUGH            NC           27278       SFD       8.500         8.230        $2,029.94     360          1-Jun-26
6990597   ARROYO GRANDE           CA           93420       SFD       8.250         7.980        $1,724.91     360          1-Jun-26
6990598   LAKE STEVENS            WA           98258       SFD       8.250         7.980        $2,097.54     360          1-May-26
6990599   ARDMORE                 OK           73401       SFD       8.000         7.730        $1,739.56     360          1-Jun-26
6990602   CHICAGO                 IL           60637       SFD       7.375         7.105        $2,127.28     360          1-Apr-26
6990604   ALEXANDRIA              VA           22310       SFD       7.500         7.230        $1,817.96     360          1-May-26
6990605   NEWBURY                 MA           01951       SFD       8.750         8.480        $3,461.49     360          1-May-26
6990606   WALDWICK                NJ           07463       SFD       8.750         8.480        $1,762.21     360          1-Jun-26
6990607   MARION                  IA           50302       SFD       7.625         7.355        $1,642.09     360          1-Apr-26
6990608   FARIBAULT               MN           55021       SFD       8.125         7.855        $2,079.00     360          1-Jun-26
6990610   HORSESHOE BAY           TX           78657       PUD       8.250         7.980        $2,313.90     360          1-Nov-25
6990611   SANDY                   UT           84093       SFD       8.125         7.855        $2,056.72     360          1-Dec-25
6990612   COLUMBIA                MD           21044       SFD       8.500         8.230        $2,294.44     360          1-Dec-25
6990613   SIMI VALLEY             CA           93063       SFD       8.125         7.855        $1,645.75     360          1-Jan-26
6990616   CLARKSTOWN NEW CI       NY           10956       SFD       7.875         7.605        $1,624.16     360          1-Apr-26
6990617   CENTREVILLE             VA           22020       SFD       7.375         7.105        $1,513.96     360          1-Apr-26
6990618   PLACITAS                NM           87043       SFD       7.500         7.230        $2,141.99     360          1-Apr-26
6990619   GRANITE BAY             CA           95746       SFD       8.375         8.105        $1,869.78     360          1-Apr-26
6990620   WESTPORT                CT           06880       SFD       7.750         7.480        $2,507.44     360          1-May-26
6990621   NEWTON                  MA           02165       SFD       7.875         7.605        $1,834.43     360          1-Apr-26
6990622   ARLINGTON HEIGHTS       IL           60004       SFD       8.625         8.355        $1,785.03     360          1-May-26
6990623   SUMRALL                 MS           39482       SFD       8.375         8.105        $1,655.44     360          1-Jun-26
6990624   MCLEAN                  VA           22101       SFD       7.750         7.480        $1,740.89     360          1-Jun-26
6990626   VILLA HILLS             KY           41017       SFD       8.000         7.730        $2,091.23     360          1-May-26
6990628   SALT LAKE CITY          UT           84121       SFD       8.625         8.355        $1,897.81     360          1-May-26
6990630   PARKLAND                FL           33067       SFD       8.875         8.605        $2,768.85     360          1-May-26
6990631   SAN DIEGO               CA           92120       SFD       7.625         7.355        $2,222.48     360          1-Apr-26
6990632   TERRELL HILLS           TX           78209       SFD       8.375         8.105        $2,260.45     360          1-Jun-26
6990633   MAHTOMEDI               MN           55115       SFD       8.625         8.355        $2,138.92     360          1-May-26
6990635   OGDEN                   UT           84403       SFD       8.375         8.105        $2,272.62     360          1-Jun-26
6990636   DENTON                  TX           76201       SFD       8.750         8.480        $1,988.35     240          1-May-16
6990637   EVERETT                 WA           98201       SFD       8.625         8.355        $2,420.48     360          1-Jun-26
6990638   OAKDALE                 CA           95361       SFD       8.750         8.480        $2,171.29     360          1-Jun-26
6990640   RENO                    NV           89511       SFD       7.875         7.605        $1,703.92     360          1-Apr-26
6990654   MISSOULA                MT           59802       SFD       8.500         8.230        $2,017.25     360          1-Jun-26
6990655   SEELEY LAKE             MT           59868       SFD       8.750         8.480        $2,693.67     360          1-Jun-26
6990656   LINCOLNSHIRE            IL           60069       SFD       8.375         8.105        $2,401.83     360          1-Apr-26
6990659   MANDEVILLE              LA           70471       SFD       7.500         7.230        $1,510.31     360          1-Jun-26
6990661   UKIAH                   CA           95482       SFD       8.625         8.355        $2,240.04     360          1-May-26
6990667   WALNUT CREEK            CA           94598       SFD       7.750         7.480        $1,759.87     360          1-Jun-26
6990668   BEVERLY HILLS           CA           90210       LCO       8.375         8.105        $2,527.24     360          1-Apr-26
6990669   BURBANK                 CA           91501       SFD       8.500         8.230        $1,722.37     360          1-Apr-26
6990670   SIMI VALLEY             CA           93063       SFD       8.250         7.980        $1,803.04     360          1-May-26
6990671   NEWBURY PARK AREA       CA           91320       SFD       9.000         8.730        $2,223.98     360          1-May-26
6990672   FLAGSTAFF               AZ           86001       SFD       8.375         8.105        $2,397.65     360          1-Jun-26
6990673   GREENVILLE              SC           29615       SFD       8.375         8.105        $1,710.17     360          1-Jun-26
6990676   NEWTON (WABAN)          MA           02168       SFD       7.625         7.355        $1,948.21     360          1-Apr-26
6990678   DOVER                   MA           02030       SFD       7.625         7.355        $2,236.63     360          1-May-26
6990680   PARK CITY               UT           84060       SFD       7.875         7.605        $2,355.03     360          1-Apr-26
6990682   PUYALLUP                WA           98372       SFD       7.625         7.355        $2,368.28     360          1-Mar-26
6990683   BELLINGHAM              WA           98226       SFD       8.125         7.855        $1,811.70     360          1-Jun-26
6990686   UNIVERSITY PLACE        WA           98466       SFD       8.000         7.730        $1,696.47     360          1-Jun-26
6990690   KEYSTONE                CO           80435       PUD       8.500         8.230        $1,943.20     360          1-Jun-26
6990691   OLD LYME                CT           06371       SFD       8.625         8.355        $1,944.47     360          1-May-26
6990692   RENTON                  WA           98058       SFD       7.875         7.605        $1,754.67     360          1-Apr-26
6990693   DANVILLE                CA           94506       SFD       8.625         8.355        $3,142.27     360          1-May-26
6990694   FREMONT                 CA           94539       SFD       8.375         8.105        $2,225.49     360          1-May-26
6990695   SAN JOSE                CA           95124       SFD       8.500         8.230        $1,730.06     360          1-May-26
6990696   SAN FRANCISCO           CA           94127       SFD       7.500         7.230        $2,167.56     360          1-Jun-26
6990697   LOS ANGELES             CA           91324       SFD       8.375         8.105        $1,983.79     360          1-May-26
6990698   SAN DIEGO               CA           92121       SFD       8.375         8.105        $1,823.41     360          1-Apr-26
6990699   PLEASANTVILLE           NY           10570       SFD       7.625         7.355        $1,769.48     360          1-Oct-25
6990711   SANTA CLARA             CA           95051       SFD       8.375         8.105        $2,014.20     360          1-May-26
6990713   LAGUNA BEACH            CA           92651       SFD       7.875         7.605        $1,631.41     360          1-Jun-26
6990714   ANAHEIM                 CA           92807       SFD       8.125         7.855        $2,090.13     360          1-May-26
6990715   REDWOOD CITY            CA           94061       SFD       8.250         7.980        $1,742.94     360          1-Apr-26
6990716   RUMSON                  NJ           07760       SFD       8.125         7.855        $4,506.96     360          1-Mar-26
6990717   ALEXANDRIA              VA           22308       SFD       8.625         8.355        $3,111.16     360          1-Jun-26
6990718   (VALENCIA AREA)         CA           91354       SFD       8.125         7.855        $1,923.81     360          1-May-26
6990719   CLAYTON                 CA           94517       SFD       8.250         7.980        $1,621.98     360          1-Jun-26
6990721   LIVERMORE               CA           94550       SFD       8.250         7.980        $3,240.59     360          1-Jun-26
6990722   (COTO DE CAZA ARE       CA           92679       LCO       8.375         8.105        $1,349.89     360          1-May-26
6990723   OCEANSIDE               CA           92054       LCO       8.000         7.730        $1,749.29     360          1-May-26
6990724   DESTREHAN               LA           70047       SFD       8.500         8.230        $1,922.29     360          1-Jun-26
6990728   OKLAHOMA CITY           OK           73120       SFD       8.500         8.230        $2,179.87     360          1-Jun-26
6990729   KITTY HAWK              NC           27949       SFD       8.500         8.230        $2,952.63     360          1-Jun-26
6990730   NAGS HEAD               NC           27959       SFD       8.500         8.230        $1,673.16     360          1-Jun-26
6990732   TUALATIN                OR           97062       SFD       8.125         7.855        $1,670.62     360          1-May-26
6990736   EDEN PRAIRIE            MN           55347       SFD       8.250         7.980        $1,803.04     360          1-May-26
6990744   MINNETONKA              MN           55305       SFD       7.625         7.355        $2,689.62     360          1-Apr-26
6990755   DENVER                  CO           80218       SFD       8.250         7.980        $2,614.41     360          1-May-26
6990763   BOULDER                 CO           80301       SFD       8.125         7.855        $2,561.62     360          1-May-26
6990769   HOPKINS                 MN           55305       SFD       7.625         7.355        $3,029.36     360          1-Jun-26
6990770   HOLLAND                 PA           18966       SFD       8.000         7.730        $2,116.18     360          1-Jun-26
6990772   LITTLE ROCK             AR           72211       SFD       8.125         7.855        $1,957.96     360          1-May-26
6990774   HERNDON                 VA           22070       SFD       8.500         8.230        $1,825.41     360          1-Jun-26
6990775   HASTINGS-ON-HUDSO       NY           10706       SFD       8.500         8.230        $2,614.31     360          1-Jun-26
6990776   LEONARDTOWN             MD           20650       SFD       7.875         7.605        $1,725.67     360          1-May-26
6990777   BARRINGTON              IL           60010       SFD       7.750         7.480        $1,611.93     360          1-Jun-26
6990778   HINSDALE                IL           60521       SFD       7.875         7.605        $2,175.21     360          1-May-26
6990780   DANVILLE                CA           94526       SFD       7.875         7.605        $2,175.21     360          1-Jun-26
6990782   EUGENE                  OR           97401       SFD       7.750         7.480        $2,023.15     360          1-Jun-26
6990783   MOORESVILLE             NC           28115       SFD       8.500         8.230        $1,937.67     360          1-May-26
6990788   LITTLE ROCK             AR           72227       SFD       8.750         8.480        $1,860.94     360          1-May-26
6990791   PLEASANT HILL           OR           97455       SFD       8.625         8.355        $2,185.59     360          1-Jun-26
6990792   PORTLAND                OR           97229       SFD       8.375         8.105        $2,387.39     360          1-Jun-26
6990793   CONCORD                 CA           94521       SFD       8.500         8.230        $1,960.73     360          1-Jun-26
6990794   BOULDER                 CO           80303       SFD       8.500         8.230        $1,960.73     360          1-May-26
6990795   WOODCLIFF LAKE          NJ           07675       SFD       8.750         8.480        $3,442.61     360          1-Jun-26
6990797   PORTLAND                OR           97229       SFD       8.250         7.980        $2,328.93     360          1-Jun-26
6990802   ACWORTH                 GA           30101       SFD       7.875         7.605        $1,885.19     360          1-Jun-26
6990803   DELLWOOD                MN           55110       SFD       8.625         8.355        $1,944.48     360          1-May-26
6990806   SARATOGA                CA           95070       SFD       8.125         7.855        $4,454.98     360          1-May-26
6990808   MALIBU                  CA           90265       SFD       8.250         7.980        $4,507.60     360          1-Jun-26
6990809   MANHATTAN BEACH         CA           90266       LCO       8.375         8.105        $2,189.01     360          1-Jun-26
6990810   REDLANDS                CA           92373       SFD       8.375         8.105        $1,824.18     360          1-Jun-26
6990811   SAN FRANCISCO           CA           94115       PUD       8.625         8.355        $1,891.59     360          1-Jun-26
6990812   THE SEA RANCH           CA           95497       SFD       7.625         7.355        $1,727.02     360          1-Mar-26
6990813   AGUA DULCE              CA           91350       SFD       8.625         8.355        $2,310.04     360          1-Jun-26
6990814   DENVILLE                NJ           07834       SFD       8.750         8.480        $1,888.08     360          1-Jun-26
6990816   FULLERTON               CA           92631       SFD       8.375         8.105        $2,576.64     360          1-May-26
6990817   LOS GATOS               CA           95032       SFD       8.250         7.980        $3,155.32     360          1-Jun-26
6990818   SUNNYVALE               CA           94087       SFD       8.500         8.230        $1,845.40     360          1-Jun-26
6990819   VIRGINIA BEACH          VA           23455       SFD       8.500         8.230        $2,387.48     360          1-May-26
6990820   SAN DIEGO               CA           92130       SFD       8.625         8.355        $2,582.27     360          1-Jun-26
6990832   CHANTILLY               VA           22021       SFD       7.875         7.605        $2,044.33     360          1-May-26
6990833   MATHOMEDI               MN           55115       SFD       8.250         7.980        $2,253.80     360          1-Jun-26
6990834   LANDENBERG              PA           19350       SFD       7.875         7.605        $1,914.18     360          1-May-26
6990937   GREENSBORO              NC           27410       SFD       8.000         7.730        $1,650.98     360          1-Jun-26
6990950   PARKLAND                FL           33076       SFD       8.625         8.355        $2,061.15     360          1-Jun-26
6990956   YORBA LINDA             CA           92686       SFD       8.250         7.980        $2,325.92     360          1-May-26
6990986   INVERNESS               IL           60010       SFD       8.500         8.230        $2,114.52     360          1-Jun-26
6991000   KENNER                  LA           70065       SFD       8.250         7.980        $2,103.55     360          1-Jun-26
6991036   GILBERT                 AZ           85233       SFD       8.500         8.230        $2,152.96     360          1-Jun-26
6991037   PLEASANTVILLE           NY           10570       SFD       8.375         8.105        $2,069.68     360          1-Jul-26
6991038   SARATOGA                CA           95070       SFD       7.875         7.605        $2,827.77     360          1-Jun-26
6991056   MOUNTAIN VIEW           CA           94040       SFD       8.125         7.855        $1,656.52     360          1-Jun-26
6991070   LITTLETON               CO           80122       SFD       8.375         8.105        $2,044.30     360          1-Jun-26
6991107   CLIFTON                 VA           22024       SFD       7.875         7.605        $2,976.41     360          1-Jun-26
6991165   SAN JOSE                CA           95131       SFD       8.625         8.355        $2,022.25     360          1-Jun-26
6991199   PLEASANTON              CA           94566       SFD       8.375         8.105        $1,684.32     360          1-Jul-26
</TABLE>

<PAGE>
<TABLE>
<CAPTION>


(i)       (ix)                   (x)        (xi)       (xii)     (xiii)       (xiv)         (xv)
- -----     --------------         ------     -------   --------- --------     -----------   -----------
          CUT-OFF
MORTGAGE  DATE                                         MORTGAGE               T.O.P.        MASTER
LOAN      PRINCIPAL                                    INSURANCE SERVICE      MORTGAGE      SERVICE
NUMBER    BALANCE                LTV        SUBSIDY    CODE      FEE          LOAN          FEE
- --------  --------------         ------     -------   --------- --------     -----------   -----------
<S>       <C>                    <C>         <C>     <C>       <C>           <C>           <C>

6990000          $270,596.48      79.12                         0.250                          0.020
6990001          $301,223.77      80.00                         0.250                          0.020
6990004          $234,341.98      95.00               33        0.250                          0.020
6990006          $275,025.56      61.03                         0.250                          0.020
6990008          $270,209.15      80.00                         0.250                          0.020
6990010          $309,190.69      69.20                         0.250                          0.020
6990011          $251,843.36      90.00               33        0.250                          0.020
6990013          $233,684.93      90.00               12        0.250                          0.020
6990015          $277,216.65      80.00                         0.250                          0.020
6990017          $476,519.89      76.95                         0.250                          0.020
6990018          $330,360.66      80.00                         0.250                          0.020
6990019          $226,636.59      85.02               13        0.250                          0.020
6990020          $237,218.53      95.00               11        0.250                          0.020
6990021          $499,392.05      62.50                         0.250                          0.020
6990024          $187,529.05      28.15                         0.250                          0.020
6990025          $203,144.32      91.87               11        0.250                          0.020
6990029          $257,167.70      94.80               11        0.250                          0.020
6990030          $212,824.02      95.00               13        0.250                          0.020
6990034          $277,002.12      89.81               13        0.250                          0.020
6990038          $338,572.82      61.82                         0.250                          0.020
6990039          $350,160.51      80.00                         0.250                          0.020
6990042          $212,279.21      89.36               12        0.250                          0.020
6990044          $249,880.77      74.98                         0.250                          0.020
6990046          $280,563.09      75.00                         0.250                          0.020
6990047          $314,553.91      90.00               11        0.250                          0.020
6990048          $309,251.86      90.00               01        0.250                          0.020
6990053          $398,640.03      80.00                         0.250                          0.020
6990054          $222,361.32      80.00                         0.250                          0.020
6990055          $256,103.97      54.91                         0.250                          0.020
6990057          $230,341.51      73.33                         0.250                          0.020
6990058          $446,308.22      79.28                         0.250                          0.020
6990060          $998,073.81      69.93                         0.250                          0.020
6990062          $217,499.30      68.13                         0.250                          0.020
6990064          $283,820.65      70.37                         0.250                          0.020
6990065          $329,372.94      78.57                         0.250                          0.020
6990066          $233,349.29      90.00               06        0.250                          0.020
6990069          $276,958.53      84.99               12        0.250                          0.020
6990070          $325,251.24      84.68               17        0.250                          0.020
6990071          $359,213.34      80.00                         0.250                          0.020
6990072          $226,319.78      74.67                         0.250                          0.020
6990073          $598,721.36      78.43                         0.250                          0.020
6990075          $471,441.42      78.75                         0.250                          0.020
6990077          $336,510.61      89.87               11        0.250                          0.020
6990078          $349,002.30      66.92                         0.250                          0.020
6990080          $258,694.94      80.00                         0.250                          0.020
6990082          $586,238.05      69.59                         0.250                          0.020
6990085          $348,712.73      63.64                         0.250                          0.020
6990086          $284,265.53      48.72                         0.250                          0.020
6990087          $303,206.09      76.00                         0.250                          0.020
6990088          $349,491.75      87.50               06        0.250                          0.020
6990091          $394,158.22      64.65                         0.250                          0.020
6990092          $271,420.36      61.82                         0.250                          0.020
6990094          $439,376.91      80.00                         0.250                          0.020
6990095          $349,452.27      61.95                         0.250                          0.020
6990096          $275,426.43      75.00                         0.250                          0.020
6990097          $343,765.86      79.93                         0.250                          0.020
6990098          $239,488.54      80.00                         0.250                          0.020
6990100          $464,324.76      65.03                         0.250                          0.020
6990101          $498,907.42      76.92                         0.250                          0.020
6990102          $249,423.51      68.87                         0.250                          0.020
6990104          $231,338.64      80.00                         0.250                          0.020
6990106          $997,550.90      43.96                         0.250                          0.020
6990107          $259,603.10      65.82                         0.250                          0.020
6990108          $359,527.43      71.86                         0.250                          0.020
6990109          $300,857.49      89.20               12        0.250                          0.020
6990110          $358,998.02      77.92                         0.250                          0.020
6990111          $299,407.28      80.00                         0.250                          0.020
6990113          $287,459.21      80.00                         0.250                          0.020
6990115          $307,585.31      80.00                         0.250                          0.020
6990116          $251,435.39      66.32                         0.250                          0.020
6990117          $349,595.78      89.74               17        0.250                          0.020
6990118          $269,627.16      77.91                         0.250                          0.020
6990120          $266,405.61      95.00               17        0.250                          0.020
6990121          $227,677.12      80.00                         0.250                          0.020
6990122          $416,992.37      50.00                         0.250                          0.020
6990123          $220,075.26      90.00               01        0.250                          0.020
6990124          $236,332.15      78.93                         0.250                          0.020
6990127          $398,978.66      47.06                         0.250                          0.020
6990128          $329,772.90      67.35                         0.250                          0.020
6990129          $998,619.10      65.36                         0.250                          0.020
6990130          $457,828.17      64.56                         0.250                          0.020
6990134          $298,382.04      80.00                         0.250                          0.020
6990135          $229,522.03      71.76                         0.250                          0.020
6990136          $295,640.11      80.00                         0.250                          0.020
6990137          $219,732.50      80.00                         0.250                          0.020
6990138          $304,427.30      64.89                         0.250                          0.020
6990139          $375,480.76      80.00                         0.250                          0.020
6990140          $599,270.45      64.52                         0.250                          0.020
6990141          $216,731.72      80.00                         0.250                          0.020
6990142          $379,461.86      65.52                         0.250                          0.020
6990144          $319,620.78      61.54                         0.250                          0.020
6990146          $255,899.92      90.00               17        0.250                          0.020
6990147          $297,415.69      59.41                         0.250                          0.020
6990148          $349,516.69      80.00                         0.250                          0.020
6990149          $242,089.80      80.00                         0.250                          0.020
6990150          $509,042.37      58.62                         0.250                          0.020
6990152          $284,491.58      75.00                         0.250                          0.020
6990154          $224,795.01      95.00               01        0.250                          0.020
6990155          $215,633.69      90.00               17        0.250                          0.020
6990156          $374,532.21      57.69                         0.250                          0.020
6990157          $269,412.56      90.00               01        0.250                          0.020
6990158          $347,130.07      80.00                         0.250                          0.020
6990159          $522,739.26      80.00                         0.250                          0.020
6990161          $231,564.37      67.25                         0.250                          0.020
6990162          $242,284.00      90.00               11        0.250                          0.020
6990164          $339,166.12      82.93               06        0.250                          0.020
6990165          $263,835.44      70.53                         0.250                          0.020
6990167          $325,960.52      80.00                         0.250                          0.020
6990168          $283,704.92      69.95                         0.250                          0.020
6990169          $235,682.25      80.00                         0.250                          0.020
6990170          $444,800.39      80.00                         0.250                          0.020
6990171          $408,302.94      80.00                         0.250                          0.020
6990172          $434,162.12      50.58                         0.250                          0.020
6990173          $259,640.97      50.00                         0.250                          0.020
6990174          $415,494.19      77.04                         0.250                          0.020
6990175          $306,171.42      79.74                         0.250                          0.020
6990176          $384,543.76      69.57                         0.250                          0.020
6990177          $237,239.57      95.00               17        0.250                          0.020
6990178          $399,525.98      84.21               17        0.250                          0.020
6990180          $241,931.99      85.00               01        0.250                          0.020
6990181          $245,651.64      94.98               17        0.250                          0.020
6990182          $239,692.87      87.91               12        0.250                          0.020
6990184          $234,683.59      79.80                         0.250                          0.020
6990185          $318,570.49      79.77                         0.250                          0.020
6990187          $359,584.25      67.04                         0.250                          0.020
6990188          $244,503.54      74.70                         0.250                          0.020
6990190          $294,422.75      80.00                         0.250                          0.020
6990191          $319,610.92      80.00                         0.250                          0.020
6990192          $257,235.20      80.00                         0.250                          0.020
6990193          $255,519.33      80.00                         0.250                          0.020
6990194          $247,191.25      90.00               17        0.250                          0.020
6990195          $559,301.33      78.87                         0.250                          0.020
6990196          $291,596.78      80.00                         0.250                          0.020
6990197          $449,410.31      74.68                         0.250                          0.020
6990198          $394,294.75      80.00                         0.250                          0.020
6990199          $252,634.60      78.73                         0.250                          0.020
6990200          $254,865.01      80.00                         0.250                          0.020
6990201          $257,678.16      79.88                         0.250                          0.020
6990202          $277,811.81      74.54                         0.250                          0.020
6990203          $253,921.24      89.98               06        0.250                          0.020
6990204          $249,703.75      92.59               06        0.250                          0.020
6990205          $287,692.29      60.00                         0.250                          0.020
6990208          $475,435.92      80.00                         0.250                          0.020
6990209          $239,700.62      89.89               06        0.250                          0.020
6990211          $229,085.60      79.99                         0.250                          0.020
6990212          $235,469.02      87.78               12        0.250                          0.020
6990213          $225,493.66      89.68               12        0.250                          0.020
6990214          $498,501.71      62.50                         0.250                          0.020
6990215          $383,181.65      80.00                         0.250                          0.020
6990216          $237,042.52      95.00               01        0.250                          0.020
6990217          $449,064.81      40.91                         0.250                          0.020
6990218          $243,022.49      80.00                         0.250                          0.020
6990219          $228,524.10      55.18                         0.250                          0.020
6990220          $269,230.30      90.00               12        0.250                          0.020
6990221          $277,791.65      89.81               12        0.250                          0.020
6990222          $253,797.96      80.00                         0.250                          0.020
6990223          $395,975.37      75.58                         0.250                          0.020
6990224          $240,499.15      71.55                         0.250                          0.020
6990225          $411,206.41      79.23                         0.250                          0.020
6990226          $266,108.89      78.07                         0.250                          0.020
6990227          $238,210.00      90.00               17        0.250                          0.020
6990228          $229,135.08      80.00                         0.250                          0.020
6990229          $295,240.57      80.00                         0.250                          0.020
6990230          $325,289.48      78.54                         0.250                          0.020
6990231          $342,593.53      76.28                         0.250                          0.020
6990232          $218,247.66      95.00               01        0.250                          0.020
6990233          $245,872.98      90.00               17        0.250                          0.020
6990234          $295,749.10      90.00               17        0.250                          0.020
6990235          $423,118.85      80.00                         0.250                          0.020
6990236          $229,721.61      86.87               01        0.250                          0.020
6990237          $232,670.02      86.63               12        0.250                          0.020
6990238          $289,329.23      89.99               12        0.250                          0.020
6990239          $247,050.25      80.00                         0.250                          0.020
6990240          $251,660.69      80.00                         0.250                          0.020
6990242          $263,644.54      80.00                         0.250                          0.020
6990243          $385,900.99      89.99               06        0.250                          0.020
6990244          $385,334.53      77.40                         0.250                          0.020
6990245          $278,460.66      80.00                         0.250                          0.020
6990246          $371,301.49      80.00                         0.250                          0.020
6990247          $233,708.10      83.57               33        0.250                          0.020
6990249          $257,429.06      80.00                         0.250                          0.020
6990250          $292,643.74      68.14                         0.250                          0.020
6990251          $332,110.59      79.91                         0.250                          0.020
6990254          $215,670.27      80.00                         0.250                          0.020
6990255          $341,703.06      79.77                         0.250                          0.020
6990256          $255,286.98      80.00                         0.250                          0.020
6990257          $314,786.22      80.00                         0.250                          0.020
6990259          $254,048.69      80.00                         0.250                          0.020
6990260          $214,030.84      70.28                         0.250                          0.020
6990263          $368,723.71      77.89                         0.250                          0.020
6990264          $349,290.75      77.78                         0.250                          0.020
6990266          $307,925.65      80.00                         0.250                          0.020
6990268          $579,199.06      80.00                         0.250                          0.020
6990273          $314,507.05      90.00               33        0.250                          0.020
6990275          $229,705.65      80.00                         0.250                          0.020
6990276          $249,468.92      90.00               33        0.250                          0.020
6990277          $229,690.31      66.67                         0.250                          0.020
6990280          $250,479.04      95.00               06        0.250                          0.020
6990281          $494,282.63      70.00                         0.250                          0.020
6990282          $273,179.79      80.00                         0.250                          0.020
6990283          $288,352.53      85.00               33        0.250                          0.020
6990286          $216,408.23      78.76                         0.250                          0.020
6990288          $215,730.54      80.00                         0.250                          0.020
6990289          $294,602.80      89.39               13        0.250                          0.020
6990292          $248,819.79      90.00               13        0.250                          0.020
6990295          $231,640.16      80.00                         0.250                          0.020
6990296          $399,488.11      47.85                         0.250                          0.020
6990297          $319,121.38      90.00               11        0.250                          0.020
6990298          $250,959.85      75.00                         0.250                          0.020
6990299          $267,284.48      90.00               11        0.250                          0.020
6990300          $229,713.08      55.42                         0.250                          0.020
6990301          $292,170.83      90.00               11        0.250                          0.020
6990302          $332,189.68      90.00               33        0.250                          0.020
6990303          $296,398.13      87.35               33        0.250                          0.020
6990306          $272,821.42      80.00                         0.250                          0.020
6990308          $599,288.97      66.30                         0.250                          0.020
6990311          $249,094.20      80.00                         0.250                          0.020
6990313          $292,636.65      95.00               01        0.250                          0.020
6990314          $296,455.95      84.76               01        0.250                          0.020
6990315          $262,645.87      76.23                         0.250                          0.020
6990316          $352,013.21      75.00                         0.250                          0.020
6990319          $212,124.05      90.00               33        0.250                          0.020
6990322          $359,463.97      80.00                         0.250                          0.020
6990323          $241,896.95      80.00                         0.250                          0.020
6990324          $209,738.02      77.78                         0.250                          0.020
6990325          $284,653.46      66.59                         0.250                          0.020
6990327          $224,733.36      44.12                         0.250                          0.020
6990329          $495,412.22      80.00                         0.250                          0.020
6990330          $244,702.11      68.77                         0.250                          0.020
6990331          $276,332.49      70.00                         0.250                          0.020
6990332          $256,145.78      90.00               33        0.250                          0.020
6990334          $229,306.17      80.00                         0.250                          0.020
6990335          $323,606.05      80.00                         0.250                          0.020
6990336          $304,992.84      68.89                         0.250                          0.020
6990337          $209,751.14      70.00                         0.250                          0.020
6990341          $215,716.46      83.08               01        0.250                          0.020
6990343          $244,490.85      79.42                         0.250                          0.020
6990344          $268,295.28      80.00                         0.250                          0.020
6990345          $551,435.79      79.99                         0.250                          0.020
6990347          $234,606.98      90.00               06        0.250                          0.020
6990348          $225,462.44      95.00               11        0.250                          0.020
6990349          $256,855.92      71.99                         0.250                          0.020
6990350          $333,538.79      89.86               06        0.250                          0.020
6990351          $349,595.80      74.47                         0.250                          0.020
6990352          $264,418.30      80.00                         0.250                          0.020
6990353          $260,099.27      79.15                         0.250                          0.020
6990354          $319,590.50      80.00                         0.250                          0.020
6990355          $223,720.57      80.00                         0.250                          0.020
6990356          $279,676.64      77.78                         0.250                          0.020
6990358          $439,491.86      64.71                         0.250                          0.020
6990359          $279,684.88      63.21                         0.250                          0.020
6990360          $259,558.03      71.64                         0.250                          0.020
6990361          $257,669.83      79.38                         0.250                          0.020
6990362          $315,625.52      80.00                         0.250                          0.020
6990363          $231,602.98      85.00               12        0.250                          0.020
6990364          $212,600.06      94.67               11        0.250                          0.020
6990365          $573,337.11      70.00                         0.250                          0.020
6990366          $251,685.65      90.00               06        0.250                          0.020
6990369          $206,749.31      60.00                         0.250                          0.020
6990370          $271,677.67      80.00                         0.250                          0.020
6990371          $298,338.88      65.00                         0.250                          0.020
6990375          $215,526.68      90.00               06        0.250                          0.020
6990376          $281,905.96      69.83                         0.250                          0.020
6990377          $559,353.27      80.00                         0.250                          0.020
6990378          $290,409.24      69.23                         0.250                          0.020
6990379          $226,531.23      90.00               17        0.250                          0.020
6990380          $221,635.68      70.00                         0.250                          0.020
6990381          $251,701.35      90.00               01        0.250                          0.020
6990382          $277,055.13      75.00                         0.250                          0.020
6990383          $229,213.70      90.00               33        0.250                          0.020
6990384          $251,560.82      90.00               11        0.250                          0.020
6990385          $234,478.53      69.15                         0.250                          0.020
6990387          $244,702.11      92.45               06        0.250                          0.020
6990388          $206,630.73      64.49                         0.250                          0.020
6990389          $499,407.48      74.18                         0.250                          0.020
6990390          $334,781.86      80.00                         0.250                          0.020
6990391          $249,848.55      55.56                         0.250                          0.020
6990392          $234,266.05      91.97               01        0.250                          0.020
6990393          $274,856.70      80.00                         0.250                          0.020
6990394          $249,445.96      90.00               12        0.250                          0.020
6990395          $264,948.24      90.00               12        0.250                          0.020
6990396          $574,264.15      74.19                         0.250                          0.020
6990398          $311,801.04      33.37                         0.250                          0.020
6990399          $220,972.83      52.12                         0.250                          0.020
6990400          $461,362.03      79.93                         0.250                          0.020
6990402          $306,636.18      78.32                         0.250                          0.020
6990403          $276,633.19      78.47                         0.250                          0.020
6990405          $291,117.35      79.00                         0.250                          0.020
6990407          $526,253.69      56.67                         0.250                          0.020
6990408          $271,840.66      47.83                         0.250                          0.020
6990409          $215,839.05      94.99               01        0.250                          0.020
6990410          $387,503.46      80.00                         0.250                          0.020
6990411          $255,531.43      67.37                         0.250                          0.020
6990412          $872,134.30      69.90                         0.250                          0.020
6990413           $59,801.08      75.00                         0.250                          0.020
6990414          $280,430.58      66.12                         0.250                          0.020
6990415          $471,493.06      70.00                         0.250                          0.020
6990416          $237,356.12      95.00               06        0.250                          0.020
6990417          $219,725.56      86.27               11        0.250                          0.020
6990418          $229,720.35      77.97                         0.250                          0.020
6990420          $393,469.51      68.52                         0.250                          0.020
6990421          $237,087.08      95.00               13        0.250                          0.020
6990423          $296,550.19      89.99               33        0.250                          0.020
6990424          $238,004.36      90.00               33        0.250                          0.020
6990425          $226,836.32      94.99               06        0.250                          0.020
6990426          $269,663.20      75.00                         0.250                          0.020
6990427          $214,587.93      71.66                         0.250                          0.020
6990428          $355,920.13      90.00               33        0.250                          0.020
6990431          $218,170.43      95.00               13        0.250                          0.020
6990432          $246,998.46      90.00               33        0.250                          0.020
6990433          $243,887.48      89.98               06        0.250                          0.020
6990434          $399,404.42      75.47                         0.250                          0.020
6990435          $244,515.94      79.97                         0.250                          0.020
6990436          $227,650.75      95.00               06        0.250                          0.020
6990442          $227,729.81      89.98               13        0.250                          0.020
6990444          $211,479.01      70.00                         0.250                          0.020
6990445          $235,648.06      90.00               11        0.250                          0.020
6990446          $218,427.18      94.96               13        0.250                          0.020
6990447          $218,708.90      94.99               13        0.250                          0.020
6990450          $299,055.36      63.71                         0.250                          0.020
6990451          $240,935.02      80.00                         0.250                          0.020
6990453          $271,376.28      89.99               11        0.250                          0.020
6990454          $399,488.11      74.77                         0.250                          0.020
6990455          $379,501.17      80.00                         0.250                          0.020
6990456          $244,224.09      79.97                         0.250                          0.020
6990457          $208,943.98      74.98                         0.250                          0.020
6990458          $239,846.96      64.00                         0.250                          0.020
6990459          $273,608.25      94.99               13        0.250                          0.020
6990460          $224,583.30      89.98               11        0.250                          0.020
6990461          $215,709.15      90.00               13        0.250                          0.020
6990462          $223,111.18      90.00               33        0.250                          0.020
6990463          $298,629.46      73.00                         0.250                          0.020
6990464          $499,672.93      65.02                         0.250                          0.020
6990465          $338,347.01      78.84                         0.250                          0.020
6990467          $491,052.29      80.00                         0.250                          0.020
6990468          $399,404.42      80.00                         0.250                          0.020
6990469          $295,621.20      80.00                         0.250                          0.020
6990471          $259,593.12      65.82                         0.250                          0.020
6990472          $245,685.18      89.98               13        0.250                          0.020
6990473          $253,637.07      90.00               13        0.250                          0.020
6990474          $228,909.68      90.00               13        0.250                          0.020
6990475          $331,771.51      80.00                         0.250                          0.020
6990476          $285,118.07      90.00               33        0.250                          0.020
6990477          $263,662.14      80.00                         0.250                          0.020
6990478          $234,706.84      54.65                         0.250                          0.020
6990481          $477,828.94      59.26                         0.250                          0.020
6990495          $221,701.09      80.00                         0.250                          0.020
6990496          $271,855.63      95.00               33        0.250                          0.020
6990497          $457,798.25      35.26                         0.250                          0.020
6990498          $293,594.01      80.00                         0.250                          0.020
6990499          $498,822.75      65.15                         0.250                          0.020
6990500          $233,858.24      87.31               33        0.250                          0.020
6990501          $873,989.49      47.30                         0.250                          0.020
6990502          $342,926.19      78.18                         0.250                          0.020
6990504          $243,553.40      80.00                         0.250                          0.020
6990505          $236,466.75      69.10                         0.250                          0.020
6990507          $277,207.51      80.00                         0.250                          0.020
6990509          $221,812.16      80.00                         0.250                          0.020
6990510          $542,486.95      80.00                         0.250                          0.020
6990511          $270,445.30      95.00               33        0.250                          0.020
6990512          $228,445.71      90.00               33        0.250                          0.020
6990513          $240,567.33      89.99               33        0.250                          0.020
6990514          $413,991.82      79.99                         0.250                          0.020
6990515          $268,619.06      90.00               33        0.250                          0.020
6990516          $273,640.30      94.81               13        0.250                          0.020
6990517          $302,442.23      90.00               13        0.250                          0.020
6990518          $647,733.78      48.15                         0.250                          0.020
6990519          $394,519.72      79.80                         0.250                          0.020
6990520          $299,542.04      70.75                         0.250                          0.020
6990521          $214,585.85      89.21               33        0.250                          0.020
6990522          $232,281.42      95.00               01        0.250                          0.020
6990524          $235,284.74      90.00               13        0.250                          0.020
6990525          $310,888.26      80.00                         0.250                          0.020
6990526          $224,588.16      91.84               33        0.250                          0.020
6990527          $369,515.76      74.00                         0.250                          0.020
6990528          $233,858.24      90.00               33        0.250                          0.020
6990529          $507,298.49      80.00                         0.250                          0.020
6990530          $274,120.94      90.00               01        0.250                          0.020
6990531          $304,148.33      75.00                         0.250                          0.020
6990532          $459,712.65      75.00                         0.250                          0.020
6990534          $293,874.78      80.00                         0.250                          0.020
6990535          $233,472.99      85.00               33        0.250                          0.020
6990536          $237,203.71      69.04                         0.250                          0.020
6990537          $329,527.79      44.59                         0.250                          0.020
6990538          $291,663.89      61.44                         0.250                          0.020
6990539          $359,573.37      80.00                         0.250                          0.020
6990540          $335,911.51      75.00                         0.250                          0.020
6990542          $299,803.75      80.00                         0.250                          0.020
6990545          $335,201.86      80.00                         0.250                          0.020
6990547          $394,494.52      58.96                         0.250                          0.020
6990549          $274,810.75      64.71                         0.250                          0.020
6990550          $242,863.77      90.00               01        0.250                          0.020
6990551          $232,470.32      80.00                         0.250                          0.020
6990552          $215,716.46      90.00               12        0.250                          0.020
6990553          $267,648.18      80.00                         0.250                          0.020
6990554          $251,526.83      80.00                         0.250                          0.020
6990555          $341,387.67      80.00                         0.250                          0.020
6990556          $237,344.64      95.00               17        0.250                          0.020
6990557          $246,707.29      95.00               06        0.250                          0.020
6990558          $258,926.59      85.00               13        0.250                          0.020
6990559          $254,290.44      79.97                         0.250                          0.020
6990560          $217,009.94      75.00                         0.250                          0.020
6990561          $262,479.07      76.44                         0.250                          0.020
6990562          $222,029.58      90.00               13        0.250                          0.020
6990563          $248,399.43      94.99               01        0.250                          0.020
6990564          $269,794.69      75.00                         0.250                          0.020
6990565          $332,798.26      90.00               33        0.250                          0.020
6990566          $605,186.10      70.00                         0.250                          0.020
6990567          $359,752.25      80.00                         0.250                          0.020
6990568          $339,799.26      59.65                         0.250                          0.020
6990569          $359,781.91      90.00               13        0.250                          0.020
6990570          $271,642.93      80.00                         0.250                          0.020
6990572          $289,819.75      50.43                         0.250                          0.020
6990575          $423,486.61      75.00                         0.250                          0.020
6990577          $241,977.38      95.00               33        0.250                          0.020
6990578          $344,301.91      90.00               33        0.250                          0.020
6990579          $487,696.67      80.00                         0.250                          0.020
6990580          $244,794.24      95.00               33        0.250                          0.020
6990581          $524,310.83      72.82                         0.250                          0.020
6990582          $349,528.74      51.55                         0.250                          0.020
6990583          $532,398.41      69.99                         0.250                          0.020
6990584          $262,045.19      80.00                         0.250                          0.020
6990585          $509,595.32      70.00                         0.250                          0.020
6990586          $256,356.20      95.00               33        0.250                          0.020
6990587          $233,722.70      74.29                         0.250                          0.020
6990588          $259,842.49      76.47                         0.250                          0.020
6990589          $246,683.91      95.00               33        0.250                          0.020
6990590          $285,833.74      90.00               13        0.250                          0.020
6990591          $218,457.39      82.97               13        0.250                          0.020
6990593          $221,573.24      90.00               33        0.250                          0.020
6990596          $263,840.06      73.33                         0.250                          0.020
6990597          $229,453.59      80.00                         0.250                          0.020
6990598          $278,842.70      80.00                         0.250                          0.020
6990599          $236,912.92      95.00               33        0.250                          0.020
6990602          $307,292.59      80.00                         0.250                          0.020
6990604          $259,612.87      78.79                         0.250                          0.020
6990605          $439,491.84      73.95                         0.250                          0.020
6990606          $223,871.12      88.19               33        0.250                          0.020
6990607          $231,493.03      80.00                         0.250                          0.020
6990608          $279,816.83      76.71                         0.250                          0.020
6990610          $306,390.47      70.00                         0.250                          0.020
6990611          $275,705.54      79.60                         0.250                          0.020
6990612          $297,107.39      94.97               06        0.250                          0.020
6990613          $220,765.18      94.98               11        0.250                          0.020
6990616          $223,534.48      80.00                         0.250                          0.020
6990617          $218,696.54      79.98                         0.250                          0.020
6990618          $305,654.65      68.84                         0.250                          0.020
6990619          $245,538.07      78.85                         0.250                          0.020
6990620          $349,504.36      54.69                         0.250                          0.020
6990621          $252,474.21      89.72               06        0.250                          0.020
6990622          $229,090.58      90.00               13        0.250                          0.020
6990623          $217,664.62      90.00               01        0.250                          0.020
6990624          $242,828.48      90.00               13        0.250                          0.020
6990626          $284,616.27      77.03                         0.250                          0.020
6990628          $243,710.84      80.00                         0.250                          0.020
6990630          $347,608.36      80.00                         0.250                          0.020
6990631          $313,313.84      80.00                         0.250                          0.020
6990632          $297,215.15      63.74                         0.250                          0.020
6990633          $274,509.42      79.71                         0.250                          0.020
6990635          $298,814.15      79.73                         0.250                          0.020
6990636          $224,302.02      90.00               13        0.250                          0.020
6990637          $311,016.27      80.00                         0.250                          0.020
6990638          $275,681.26      80.00                         0.250                          0.020
6990640          $234,511.62      60.57                         0.250                          0.020
6990654          $262,191.06      87.45               33        0.250                          0.020
6990655          $342,203.00      80.00                         0.250                          0.020
6990656          $315,406.65      80.00                         0.250                          0.020
6990659          $215,839.69      88.16               33        0.250                          0.020
6990661          $287,658.70      80.00                         0.250                          0.020
6990667          $245,476.62      90.00               13        0.250                          0.020
6990668          $331,875.66      70.00                         0.250                          0.020
6990669          $223,590.01      80.00                         0.250                          0.020
6990670          $239,692.87      80.00                         0.250                          0.020
6990671          $276,096.91      89.99               11        0.250                          0.020
6990672          $315,253.93      89.36               33        0.250                          0.020
6990673          $224,860.14      93.36               01        0.250                          0.020
6990676          $274,648.51      75.00                         0.250                          0.020
6990678          $315,541.12      80.00                         0.250                          0.020
6990680          $324,125.00      79.91                         0.250                          0.020
6990682          $333,622.03      53.11                         0.250                          0.020
6990683          $243,840.38      80.00                         0.250                          0.020
6990686          $230,888.69      80.00                         0.250                          0.020
6990690          $252,566.90      80.00                         0.250                          0.020
6990691          $247,365.97      61.73                         0.250                          0.020
6990692          $241,011.70      83.45               06        0.250                          0.020
6990693          $403,463.10      80.00                         0.250                          0.020
6990694          $292,434.75      80.00                         0.250                          0.020
6990695          $224,726.41      90.00               06        0.250                          0.020
6990696          $309,769.94      79.90                         0.250                          0.020
6990697          $260,674.41      90.00               06        0.250                          0.020
6990698          $239,449.54      79.99                         0.250                          0.020
6990699          $248,329.54      49.50                         0.250                          0.020
6990711          $264,669.43      85.48               12        0.250                          0.020
6990713          $224,845.15      54.88                         0.250                          0.020
6990714          $279,205.50      65.47                         0.250                          0.020
6990715          $231,553.12      79.18                         0.250                          0.020
6990716          $605,395.55      67.44                         0.250                          0.020
6990717          $399,763.84      80.00                         0.250                          0.020
6990718          $258,759.88      79.97                         0.250                          0.020
6990719          $215,762.33      90.00               13        0.250                          0.020
6990721          $431,074.94      79.99                         0.250                          0.020
6990722          $177,378.45      74.99                         0.250                          0.020
6990723          $238,079.02      80.00                         0.250                          0.020
6990724          $249,848.54      66.67                         0.250                          0.020
6990728          $283,155.29      90.00               17        0.250                          0.020
6990729          $383,767.37      74.56                         0.250                          0.020
6990730          $217,468.17      80.00                         0.250                          0.020
6990732          $224,704.64      76.27                         0.250                          0.020
6990736          $239,692.87      62.66                         0.250                          0.020
6990744          $379,169.64      70.37                         0.250                          0.020
6990755          $347,554.65      80.00                         0.250                          0.020
6990763          $344,547.03      79.86                         0.250                          0.020
6990769          $427,690.22      80.00                         0.250                          0.020
6990770          $288,206.49      80.00                         0.250                          0.020
6990772          $261,174.63      87.18               13        0.250                          0.020
6990774          $237,256.17      89.99               01        0.250                          0.020
6990775          $339,794.02      79.81                         0.250                          0.020
6990776          $237,671.34      79.33                         0.250                          0.020
6990777          $224,841.19      60.57                         0.250                          0.020
6990778          $299,585.73      40.27                         0.250                          0.020
6990780          $299,793.54      54.25                         0.250                          0.020
6990782          $282,200.68      80.00                         0.250                          0.020
6990783          $251,693.58      90.00               13        0.250                          0.020
6990788          $236,276.81      95.00               13        0.250                          0.020
6990791          $280,834.10      70.60                         0.250                          0.020
6990792          $313,904.77      90.00               11        0.250                          0.020
6990793          $254,845.52      85.00               17        0.250                          0.020
6990794          $254,689.95      75.00                         0.250                          0.020
6990795          $437,348.22      80.00                         0.250                          0.020
6990797          $309,802.32      67.39                         0.250                          0.020
6990802          $259,821.06      80.00                         0.250                          0.020
6990803          $249,703.73      79.62                         0.250                          0.020
6990806          $598,814.57      70.51                         0.250                          0.020
6990808          $599,232.17      29.70                         0.250                          0.020
6990809          $287,640.73      80.00                         0.250                          0.020
6990810          $239,850.82      73.85                         0.250                          0.020
6990811          $243,056.41      80.00                         0.250                          0.020
6990812          $243,286.84      80.00                         0.250                          0.020
6990813          $296,824.65      90.00               33        0.250                          0.020
6990814          $239,722.83      75.00                         0.250                          0.020
6990816          $338,577.13      79.99                         0.250                          0.020
6990817          $419,732.18      52.57                         0.250                          0.020
6990818          $239,854.60      80.00                         0.250                          0.020
6990819          $309,926.20      90.00               33        0.250                          0.020
6990820          $331,803.98      80.00                         0.250                          0.020
6990832          $281,560.66      79.99                         0.250                          0.020
6990833          $299,808.70      70.09                         0.250                          0.020
6990834          $263,635.45      75.43                         0.250                          0.020
6990937          $224,849.02      56.68                         0.250                          0.020
6990950          $264,685.95      49.53                         0.250                          0.020
6990956          $309,203.80      80.00                         0.250                          0.020
6990986          $273,833.40      53.92                         0.250                          0.020
6991000          $278,301.80      80.00                         0.250                          0.020
6991036          $279,830.37      67.63                         0.250                          0.020
6991037          $272,300.00      70.00                         0.250                          0.020
6991038          $389,731.61      57.78                         0.250                          0.020
6991056          $222,954.05      79.99                         0.250                          0.020
6991070          $268,792.82      80.00                         0.250                          0.020
6991107          $410,217.50      76.84                         0.250                          0.020
6991165          $259,846.50      80.00                         0.250                          0.020
6991199          $221,600.00      80.00                         0.250                          0.020
</TABLE>

                 $171,241,755.78


COUNT:    561
WAC:      8.1713
WAM:      357.3608
WALTV:    76.7374



<PAGE>

                                   EXHIBIT F-2


NASCOR
NMI /
1996-1
20, 25, & 30 YEAR
FIXED RATE NON-RELOCATION LOANS
<TABLE>
<CAPTION>


(i)       (ii)                                          (iii)     (iv)         (v)           (vi)         (vii)        (viii)
- -----     ----------------------  -----      --------   --------  --------     --------      ----------   --------     ----------
                                                                               NET
MORTGAGE                                                          MORTGAGE     MORTGAGE      CURRENT      ORIGINAL     SCHEDULED
LOAN                                         ZIP        PROPERTY  INTEREST     INTEREST      MONTHLY      TERM TO      MATURITY
NUMBER    CITY                    STATE      CODE       TYPE      RATE         RATE          PAYMENT      MATURITY     DATE
- --------  ---------------------- ------     ---------   --------  --------     --------      ----------   --------     -----------
<S>       <C>                    <C>         <C>        <C>       <C>          <C>           <C>           <C>         <C>

3562182   NEW YORK                NY           10030       LCO       8.375         8.105        $1,307.10     240          1-Jun-15
3563040   FORT WORTH              TX           76132       SFD       9.000         8.730        $5,209.93     360          1-Apr-26
3565241   JENSEN BEACH            FL           34957       SFD       8.000         7.730          $857.04     360          1-Mar-26
3568278   NAPERVILLE              IL           60540       SFD       7.125         6.855        $1,515.87     360          1-Apr-26
3568957   SHIRLEY                 MA           01464       LCO       7.125         6.855          $639.60     360          1-Mar-25
3570187   SUMMERLAND KEY          FL           33042       SFD       7.875         7.605        $2,305.72     360          1-Mar-26
3574193   JUPITER                 FL           33478       SFD       8.750         8.480          $846.69     360          1-May-26
3582062   LAKEWOOD                NJ           08701       LCO       8.000         7.730          $587.02     360          1-Aug-25
3585551   HEWLETT                 NY           11557       SFD       7.750         7.480        $3,940.27     360          1-May-26
3586214   YARDLEY                 PA           19067       LCO       9.250         8.980          $554.49     360          1-May-25
3587305   EAST SETAUKET           NY           11733       SFD       9.000         8.730        $2,040.53     360          1-Jul-25
3588612   WASHINGTON              NJ           07853       SFD       7.500         7.230        $2,019.34     360          1-Jul-26
3594486   PRINCETON               MA           01541       SFD       9.125         8.855        $1,165.13     360          1-Jun-25
3595042   LYSANDER                NY           13027       SFD       8.625         8.355        $1,624.42     360          1-Jan-26
3596080   GLENDORA                CA           91741       SFD       8.375         8.105        $1,793.77     360          1-Jun-25
3596457   TOWACO                  NJ           07082       SFD       7.875         7.605        $3,262.82     360          1-Apr-26
3596470   MESA                    AZ           85215       PUD       8.750         8.480          $892.91     360          1-Jun-25
3599515   MONARCH BEACH           CA           92629       SFD       7.750         7.480        $2,422.91     360          1-Apr-26
3601238   LOS ANGELES             CA           90046       SFD       8.625         8.355        $2,683.37     360          1-Mar-26
3601428   WAYNE                   PA           19087       SFD       8.375         8.105        $1,264.77     360          1-Jul-25
4447336   PALM COAST              FL           32137       SFD       8.000         7.730          $497.79     360          1-Mar-26
4447567   TAHOMA                  CA           96141       SFD       8.250         7.980        $1,852.79     350          1-Jul-25
4448206   MARCO ISLAND            FL           33937       SFD       9.125         8.855        $1,652.90     360          1-Apr-26
4450327   POST FALLS              ID           83854       SFD       8.625         8.355          $976.13     360          1-Apr-26
4450376   BUENA PARK              CA           90621       SFD       8.500         8.230        $1,906.91     360          1-Aug-25
4450761   ESTERO                  FL           33928       SFD       8.000         7.730          $405.04     360          1-May-26
4451648   HENDERSON               NV           89014       SFD       7.750         7.480        $2,801.18     360          1-Feb-26
4452039   MESA                    AZ           85202       SFD       8.250         7.980          $590.88     360          1-Aug-25
4452449   PALM BEACH GARDENS      FL           33418       SFD       8.000         7.730          $717.62     360          1-Mar-26
4452855   WATERFORD               MI           48328       SFD       8.375         8.105        $1,520.15     360          1-Sep-25
4454966   SAN MATEO               CA           94402       SFD       8.625         8.355        $1,773.36     360          1-Aug-25
4455001   WILMINGTON              NC           28405       SFD       8.750         8.480        $2,832.13     360          1-Aug-25
4456267   WHITEHOUSE STATION      NJ           08889       SFD       7.875         7.605        $2,204.22     360          1-Sep-25
4456572   HAVERHILL               MA           01830       SFD       8.000         7.730          $510.71     360          1-Aug-25
4457396   LEHIGH ACRES            FL           33936       SFD       8.750         8.480          $623.07     360          1-Apr-26
4458727   HOUSTON                 TX           77027       SFD       8.000         7.730        $3,191.88     360          1-May-26
4459493   CLINT                   TX           79836       SFD       8.000         7.730        $1,309.77     360          1-Mar-26
4459786   ATLANTA                 GA           30327       SFD       8.375         8.105        $2,654.17     360          1-Sep-25
4459837   KATONAH                 NY           10536       LCO       9.125         8.855        $1,269.27     360          1-Sep-25
4460723   BELLINGHAM              MA           02019       SFD       8.750         8.480          $633.30     360          1-Sep-25
4461107   RANCHO PALOS VERDES     CA           90274       SFD       7.625         7.355        $2,593.36     360          1-Feb-26
4462035   SYRACUSE                NY           13215       SFD       8.000         7.730          $909.87     360          1-Apr-26
4462322   LONG VALLEY             NJ           07853       SFD       8.125         7.855        $2,445.79     360          1-May-26
4462848   DANVILLE                CA           94526       SFD       8.000         7.730        $2,076.56     360          1-Apr-26
4463337   VISTA                   CA           92084       SFD       8.625         8.355        $1,207.13     360          1-Sep-25
4464032   PLANTATION              FL           33317       SFD       8.875         8.605        $1,145.73     360          1-Oct-25
4464525   LANOKA HARBOR           NJ           08734       SFD       8.500         8.230        $1,257.18     360          1-Oct-25
4464876   MOUNT LAUREL            NJ           08054       SFD       8.000         7.730        $2,190.29     360          1-Feb-26
4465009   HAMILTON                NJ           08690       SFD       8.000         7.730        $1,209.98     360          1-Mar-26
4465354   CLEARWATER              FL           34624       SFD       8.125         7.855          $660.82     360          1-Mar-26
4466581   METHUEN                 MA           01844       SFD       8.375         8.105        $1,368.14     360          1-Apr-26
4467054   PEEKSKILL               NY           10566       LCO       7.625         7.355          $583.23     360          1-Apr-26
4467311   CHELTENHAM              PA           19012       SFD       8.875         8.605          $553.77     360          1-Sep-25
4467315   YORKTOWN HEIGHTS        NY           10598       SFD       8.000         7.730        $1,667.12     360          1-Jan-26
4467358   NAPLES                  FL           33942       SFD       8.875         8.605          $596.73     360          1-Apr-26
4467777   FRANKSVILLE             WI           53126       SFD       8.125         7.855        $1,847.34     360          1-Jun-26
4468657   BATON ROUGE             LA           70810       SFD       8.250         7.980        $1,891.69     360          1-May-26
4468701   CLARKS SUMMIT           PA           18411       SFD       8.250         7.980        $1,641.52     360          1-Jan-26
4468974   SUFFOLK                 VA           23434       SFD       8.500         8.230        $1,230.27     360          1-Jan-26
4470026   POWAY                   CA           92064       SFD       8.625         8.355        $2,275.04     360          1-Oct-25
4470187   CORAL SPRINGS           FL           33067       SFD       8.750         8.480        $1,073.06     360          1-Apr-26
4470567   KENT                    WA           98042       PUD       8.625         8.355        $2,327.54     360          1-Jan-26
4470944   LAKE FOREST             IL           60045       SFD       7.875         7.605        $2,165.42     360          1-Jul-26
4471279   MAURICE RIVER           NJ           08327       SFD       8.875         8.605        $1,030.37     360          1-Jun-26
4471397   CASTLE ROCK             CO           80104       SFD       8.000         7.730        $1,614.29     360          1-May-26
4472143   CHAPEL HILL             NC           27514       SFD       8.500         8.230        $1,168.75     360          1-May-26
4472213   UPPER FREEHOLD          NJ           08501       SFD       7.750         7.480        $1,791.04     360          1-Apr-26
4472332   BASKING RIDGE           NJ           07920       SFD       8.375         8.105        $2,926.28     360          1-Jun-26
4472754   GLENCOE                 MO           63038       SFD       8.250         7.980        $1,960.06     360          1-Apr-26
4472955   WHITING                 NJ           08759       SFD       8.500         8.230          $599.76     360          1-Nov-25
4473256   GLOUCESTER              NJ           08012       LCO       7.875         7.605          $524.59     360          1-Apr-26
4473553   COROLLA                 NC           27927       SFD       8.375         8.105        $2,124.41     360          1-Jun-26
4473582   RANCHO SANTA MARGARITA  CA           92688       SFD       8.500         8.230        $1,414.03     360          1-Dec-25
4473586   LAGUNA HILLS            CA           92656       LCO       8.625         8.355          $707.79     360          1-Nov-25
4473665   PLYMOUTH                MN           55447       SFD       8.375         8.105        $2,045.36     360          1-Apr-26
4474261   BOYNTON BEACH           FL           33436       PUD       8.875         8.605        $2,077.59     360          1-May-26
4474614   PEAPACK-GLADSTONE       NJ           07934       SFD       8.375         8.105        $1,791.88     360          1-Nov-25
4475569   BOYNTON BEACH           FL           33436       SFD       8.750         8.480          $793.79     360          1-Apr-26
4475888   POTOMAC                 MD           20854       SFD       8.000         7.730        $2,028.50     360          1-Jan-26
4475924   BAYSIDE                 NY           11360       LCO       8.500         8.230          $891.94     360          1-Nov-25
4476069   GLENDALE                AZ           85308       SFD       8.625         8.355          $855.57     360          1-Apr-26
4477970   ASHLAND                 MA           01721       SFD       8.500         8.230        $1,886.91     360          1-Mar-26
4478435   WAYNE                   NJ           07470       SFD       8.875         8.605        $1,723.37     360          1-Dec-25
4478518   UNION BRIDGE            MD           21791       SFD       9.000         8.730        $2,446.06     360          1-Jul-26
4478782   MONTCLAIR               NJ           07043       SFD       8.250         7.980        $2,253.80     360          1-Feb-26
4478817   CAPE CORAL              FL           33914       SFD       8.125         7.855          $482.62     360          1-Apr-26
4479155   CHAPPAQUA               NY           10514       SFD       8.500         8.230        $3,460.12     360          1-Mar-26
4479237   LOS ALTOS               CA           94022       SFD       7.750         7.480        $1,791.04     360          1-Apr-26
4479995   MANORVILLE              NY           11949       SFD       7.375         7.105        $1,760.88     360          1-May-26
4480037   FARMINGDALE             NJ           07727       SFD       7.750         7.480        $1,719.39     360          1-Jun-26
4480063   HENDERSON               NV           89014       SFD       8.375         8.105        $1,877.38     360          1-Jan-26
4480484   BAITING HOLLOW          NY           11933       LCO       9.250         8.980          $678.71     360          1-May-26
4480540   BRONX                   NY           10464       SFD       8.500         8.230        $1,153.38     360          1-Dec-25
4480600   ANAHEIM                 CA           92807       SFD       8.500         8.230        $1,599.35     360          1-Nov-25
4481204   REHOBOTH                DE           19971       SFD       8.000         7.730        $3,463.37     360          1-Apr-26
4481349   BRENTWOOD               TN           37027       SFD       7.750         7.480        $2,170.73     360          1-Jul-25
4481350   KNOXVILLE               TN           37919       SFD       7.750         7.480        $2,779.68     360          1-Jul-25
4481470   RYE                     NY           10580       SFD       7.750         7.480        $1,640.59     360          1-Apr-26
4481601   DIAMOND BAR             CA           91765       SFD       8.750         8.480        $1,770.08     360          1-Nov-25
4481614   SAN RAFAEL              CA           94903       SFD       7.000         6.730        $1,871.17     360          1-May-26
4481684   ENGLEWOOD               NJ           07631       SFD       8.375         8.105        $2,508.24     360          1-Dec-25
4481722   MANSFIELD               CT           06250       SFD       8.250         7.980          $593.50     360          1-Feb-26
4482272   BLOOMFIELD HILLS        MI           48302       LCO       7.750         7.480        $2,134.91     360          1-Apr-26
4482625   NEWTOWN                 PA           18940       SFD       7.750         7.480          $723.58     360          1-Jan-26
4482951   MORGANVILLE             NJ           07751       SFD       7.750         7.480        $1,074.62     360          1-Mar-26
4482974   NEW ROCHELLE            NY           10801       SFD       8.500         8.230        $1,826.17     360          1-Jan-26
4483271   GLENDALE                CA           91208       SFD       7.500         7.230        $1,760.63     360          1-Apr-26
4483488   FUQUAY-VARINA           NC           27526       SFD       7.500         7.230        $2,097.65     360          1-Apr-26
4483721   EAST HAMPTON            NY           11937       SFD       8.750         8.480        $2,088.69     360          1-Apr-26
4483744   ESCONDIDO               CA           92025       SFD       8.500         8.230        $1,935.74     360          1-Dec-25
4484030   SMYRNA                  GA           30080       SFD       7.625         7.355        $1,562.81     360          1-Apr-26
4484042   BERKELEY HEIGHTS        NJ           07922       SFD       7.125         6.855        $1,179.01     360          1-Feb-26
4484143   JACKSON                 NJ           08527       SFD       8.625         8.355        $1,825.09     360          1-Jan-26
4484159   STOW                    OH           44224       SFD       8.750         8.480        $1,680.79     360          1-Dec-25
4484164   SCARSDALE               NY           10583       SFD       8.625         8.355        $2,327.54     360          1-Jan-26
4484251   IRVINE                  CA           92714       SFD       8.750         8.480          $708.04     360          1-Jun-26
4484382   WHEATON                 IL           60187       SFD       8.000         7.730        $2,059.68     360          1-Apr-26
4484463   SCARSDALE               NY           10583       SFD       7.000         6.730        $1,691.20     360          1-Apr-26
4484644   MANHATTAN BEACH         CA           90266       SFD       7.375         7.105        $2,221.91     360          1-Apr-26
4485569   MENDHAM                 NJ           07945       SFD       7.750         7.480        $1,611.93     360          1-Mar-26
4485689   MEMPHIS                 TN           38103       SFD       8.000         7.730        $2,370.06     360          1-May-26
4485762   MALVERN                 PA           19355       SFD       7.125         6.855        $1,684.30     360          1-May-26
4485824   WADING RIVER            NY           11792       SFD       8.750         8.480          $534.17     360          1-Feb-26
4485933   DALLAS                  TX           75225       SFD       7.875         7.605        $2,320.23     360          1-Apr-26
4486193   FT MYERS                FL           33912       SFD       9.000         8.730          $868.99     360          1-May-26
4486969   SCARSDALE               NY           10583       SFD       9.500         9.230        $1,778.41     360          1-Apr-26
4487011   SAGAPONACK              NY           11962       SFD       7.625         7.355        $2,450.03     360          1-May-26
4487097   KATONAH                 NY           10536       SFD       7.500         7.230        $1,678.12     360          1-Apr-26
4487828   RIDGEFIELD              CT           06877       SFD       7.625         7.355        $1,946.44     360          1-May-26
4488372   MAHWAH                  NJ           07430       SFD       8.875         8.605        $1,889.66     360          1-Jan-26
4488604   CAROLINA BEACH          NC           28428       SFD       8.250         7.980          $826.40     360          1-Jan-26
4488822   CONCORD                 MA           01742       SFD       8.500         8.230        $1,680.08     360          1-Jan-26
4488898   EUGENE                  OR           97405       SFD       8.375         8.105        $1,678.62     360          1-Jan-26
4489060   IRVINE                  CA           92714       LCO       8.500         8.230        $1,986.88     360          1-Jan-26
4489086   AUSTIN                  TX           78730       SFD       7.750         7.480        $2,249.54     360          1-Jun-26
4489335   SAN JOSE                CA           95126       SFD       8.750         8.480        $3,437.88     360          1-Jun-26
4489905   BOSTON                  MA           02118       LCO       8.625         8.355          $950.85     360          1-Jan-26
4489916   NORTH FALMOUTH          MA           02556       SFD       7.750         7.480        $2,536.10     360          1-Apr-26
4489931   MANSFIELD               MA           02048       SFD       7.875         7.605          $909.24     360          1-Jan-26
4490076   PLANO                   TX           75025       SFD       8.625         8.355        $2,046.76     360          1-May-26
4490219   NEPTUNE                 NJ           07753       SFD       8.750         8.480          $786.71     360          1-Jan-26
4490260   HIGHLANDS RANCH         CO           80126       SFD       7.125         6.855        $1,957.16     360          1-Mar-26
4490353   SEAFORD                 NY           11783       SFD       8.500         8.230        $1,153.38     360          1-Feb-26
4490434   MONTCLAIR               NJ           07042       SFD       7.375         7.105        $2,348.30     360          1-May-26
4490475   COMMACK                 NY           11725       SFD       8.375         8.105        $1,520.15     360          1-Apr-26
4490477   HOOVER                  AL           35244       SFD       8.250         7.980        $1,683.59     360          1-Jan-26
4490578   LOS ANGELES             CA           90035       SFD       7.875         7.605        $1,812.68     360          1-Apr-26
4490720   MOUNTAIN LAKES          NJ           07046       SFD       7.250         6.980        $2,728.71     360          1-May-26
4490741   INTERLAKEN              NJ           07712       SFD       8.500         8.230        $1,045.73     360          1-Jan-26
4490873   HAVERHILL               MA           01832       SFD       8.250         7.980          $509.74     360          1-Jan-26
4490879   COLORADO SPRINGS        CO           80921       SFD       7.875         7.605        $2,486.99     360          1-Jan-26
4490919   ANAHEIM                 CA           92808       SFD       7.625         7.355        $1,727.02     360          1-Apr-26
4490990   CHATHAM                 NJ           07928       SFD       7.375         7.105        $2,541.69     360          1-Apr-26
4491116   CHATHAM                 NJ           07928       SFD       7.250         6.980        $2,039.71     360          1-May-26
4491159   SOUTHAMPTON             NY           11968       SFD       7.750         7.480        $1,730.14     360          1-Mar-26
4491330   LOS ANGELES             CA           90068       SFD       7.875         7.605        $2,407.24     360          1-Apr-26
4491351   VENICE                  CA           90291       SFD       7.625         7.355        $2,537.45     360          1-Apr-26
4492040   MOUNT VERNON            NY           10552       SFD       7.375         7.105        $1,623.09     360          1-Apr-26
4492055   VIENNA                  VA           22182       SFD       8.000         7.730        $1,907.79     360          1-Jun-26
4492479   GLENDALE                CA           91206       SFD       8.875         8.605        $1,400.34     360          1-Dec-25
4492527   BOXFORD                 MA           01921       SFD       7.375         7.105        $2,400.10     360          1-Apr-26
4492624   DARIEN                  IL           60561       SFD       7.500         7.230        $2,495.85     360          1-Apr-26
4492992   DOVER                   MA           02030       SFD       7.250         6.980        $2,442.20     360          1-Jun-26
4493041   WILLIS                  TX           77378       SFD       8.250         7.980          $563.45     360          1-May-26
4493081   FOOTHILL RANCH          CA           92610       SFD       8.125         7.855        $1,911.56     360          1-Jan-26
4493312   LAKE FOREST             CA           92630       SFD       8.500         8.230        $2,302.90     360          1-Jan-26
4493338   TAHOE CITY              CA           96145       SFD       8.000         7.730        $1,797.72     360          1-Feb-26
4493556   NANTUCKET               MA           02584       SFD       8.000         7.730        $1,816.07     360          1-Apr-26
4493572   PHOENIX                 AZ           85331       SFD       8.125         7.855          $885.80     360          1-Jan-26
4493669   BURBANK                 CA           91501       SFD       7.000         6.730        $2,049.14     360          1-Apr-26
4493738   EAST NORWICH            NY           11732       SFD       7.875         7.605        $1,322.53     360          1-May-26
4493927   NEW MILFORD             CT           06776       SFD       8.500         8.230        $1,213.73     360          1-Mar-26
4494205   VALENCIA                CA           91354       SFD       7.125         6.855        $1,966.93     360          1-May-26
4494239   SATELLITE BEACH         FL           32937       SFD       8.375         8.105        $1,368.13     360          1-Jan-26
4494357   PACIFIC PALISADES       CA           90272       SFD       8.500         8.230        $3,014.14     360          1-Jan-26
4494378   BOCA RATON              FL           33498       SFD       9.000         8.730        $1,867.61     360          1-Apr-26
4494425   LOVELAND                CO           80537       SFD       7.375         7.105          $462.76     360          1-Apr-26
4494483   NEWPORT COAST           CA           92657       PUD       8.125         7.855          $965.25     360          1-May-26
4494790   NEWARK                  OH           43055       SFD       8.375         8.105        $1,769.07     360          1-Feb-26
4494954   HENDERSON               NV           89014       SFD       7.750         7.480        $2,170.73     360          1-Mar-26
4495013   LOS ANGELES             CA           90049       SFD       7.500         7.230        $2,055.70     360          1-May-26
4495051   NORTH HOLLYWOOD         CA           91602       SFD       8.125         7.855        $1,054.35     360          1-Jan-26
4495074   WEST SENECA             NY           14224       SFD       8.250         7.980          $416.95     360          1-Mar-26
4495099   MERRITT ISLAND          FL           32952       SFD       8.500         8.230          $952.68     360          1-Feb-26
4495125   LIDO BEACH              NY           11561       LCO       7.625         7.355          $792.73     360          1-Apr-26
4495266   EL CAJON                CA           92020       SFD       7.875         7.605        $2,178.84     360          1-Feb-26
4495360   WESLEY CHAPEL           FL           33543       SFD       8.000         7.730        $2,105.91     360          1-Jun-26
4495372   SOMERS                  NY           10589       SFD       7.500         7.230        $1,887.88     360          1-Apr-26
4495481   GEORGETOWN              TX           78628       SFD       7.750         7.480          $859.70     360          1-Jun-26
4495589   SAN DIEGO               CA           92130       SFD       8.250         7.980        $3,739.43     360          1-Jun-26
4495630   ST. JAMES               NY           11780       SFD       8.750         8.480          $881.10     360          1-Jun-26
4495631   KRUM                    TX           76249       SFD       8.250         7.980          $676.14     360          1-Apr-26
4495721   MARGATE CITY            NJ           08402       SFD       7.375         7.105          $934.49     360          1-May-26
4495858   WESTON                  CT           06883       SFD       7.625         7.355        $2,208.32     360          1-Feb-26
4495870   OAKLAND                 CA           94602       SFD       8.125         7.855        $2,762.09     360          1-Jan-26
4495891   FREMONT                 CA           94555       SFD       7.375         7.105        $1,537.45     360          1-Apr-26
4495900   REISTERSTOWN            MD           21136       SFD       8.250         7.980        $1,217.06     360          1-Mar-26
4495937   BROOKLINE               MA           02146       SFD       7.625         7.355        $2,696.70     360          1-Apr-26
4496064   SEBASTOPOL              CA           95472       SFD       7.500         7.230        $2,201.83     360          1-Apr-26
4496073   WALLOON LAKE            MI           49796       SFD       8.375         8.105        $2,793.27     360          1-Feb-26
4496197   LIVERMORE               CA           94550       SFD       7.375         7.105        $1,707.35     360          1-Apr-26
4496248   SILVER SPRING           MD           20906       SFD       8.000         7.730        $3,155.19     360          1-May-26
4496306   ARLINGTON               VA           22207       SFD       7.750         7.480        $2,245.96     360          1-Apr-26
4496307   ACCOKEEK                MD           20607       SFD       7.625         7.355        $1,748.26     360          1-May-26
4496349   REDWOOD CITY            CA           94065       SFD       7.375         7.105        $1,579.92     360          1-Apr-26
4496387   WENONAH                 NJ           08090       SFD       8.375         8.105        $2,812.27     360          1-Jul-26
4496417   COLLEGEVILLE            PA           19426       SFD       7.750         7.480        $2,507.45     360          1-Mar-26
4496450   SAN JOSE                CA           95117       SFD       8.000         7.730        $2,061.88     360          1-Jan-26
4496521   VALLEJO                 CA           94591       SFD       7.250         6.980        $1,446.22     360          1-Apr-26
4496730   FORT WORTH              TX           76108       SFD       7.250         6.980        $1,486.47     360          1-Feb-26
4496819   GLEN COVE               NY           11542       SFD       7.375         7.105        $2,034.04     360          1-Apr-26
4496908   UNIVERSITY PARK         TX           75205       SFD       7.500         7.230        $1,757.13     360          1-Jun-26
4496977   CUMBERLAND              RI           02864       SFD       7.000         6.730          $723.52     360          1-Apr-26
4497002   BRIGANTINE              NJ           08203       LCO       7.875         7.605          $429.61     360          1-Mar-26
4497009   THOUSAND OAKS           CA           91360       SFD       7.750         7.480        $1,998.80     360          1-Apr-26
4497025   EAST HARWICH            MA           02645       SFD       8.625         8.355        $1,166.69     360          1-Jun-26
4497100   CONCORD                 CA           94518       SFD       8.125         7.855        $2,375.99     360          1-Jan-26
4497138   BRENTWOOD               CA           94513       SFD       7.625         7.355        $2,683.25     360          1-Feb-26
4497270   LAS VEGAS               NV           89113       SFD       7.125         6.855        $1,768.52     360          1-Apr-26
4497485   PLEASANT VALLEY         NY           12569       SFD       8.375         8.105          $583.74     360          1-Mar-26
4497547   CONCORD                 CA           94521       SFD       7.500         7.230        $1,489.33     360          1-Apr-26
4497559   MASSAPEQUA              NY           11762       SFD       7.750         7.480        $1,325.36     360          1-Feb-26
4497642   LAKE SUCCESS            NY           11020       SFD       7.750         7.480        $3,094.91     360          1-Apr-26
4497643   RIVERSIDE               IL           60546       SFD       7.500         7.230        $2,139.60     360          1-Apr-26
4497655   MOUNTAIN VIEW           CA           94041       SFD       7.750         7.480        $1,837.60     360          1-Apr-26
4497791   HOUSTON                 TX           77056       SFD       7.125         6.855        $3,537.03     360          1-Apr-26
4497835   SCARSDALE               NY           10583       SFD       7.250         6.980        $2,554.07     360          1-Apr-26
4497955   LA JOLLA                CA           92037       SFD       7.250         6.980        $2,331.00     360          1-Mar-26
4498037   NEW ROCHELLE            NY           10804       SFD       7.250         6.980        $2,783.28     360          1-Apr-26
4498193   NOVATO                  CA           94947       SFD       6.875         6.605        $1,734.30     360          1-Apr-26
4498204   UNIVERSITY PARK         TX           75205       SFD       8.000         7.730        $2,110.31     360          1-Jan-26
4498342   WOODSTOCK               NY           12498       SFD       8.250         7.980          $631.07     360          1-Apr-26
4498347   RIDGEFIELD              CT           06877       SFD       7.500         7.230        $2,027.73     360          1-Apr-26
4498366   SANIBEL                 FL           33957       SFD       7.625         7.355        $2,336.43     360          1-May-26
4498393   CYPRESS                 TX           77429       SFD       7.375         7.105        $1,771.59     360          1-Apr-26
4498545   LAGUNA BEACH            CA           92561       SFD       7.375         7.105        $2,469.17     360          1-May-26
4498650   SAN JUAN CAPISTRANO     CA           92675       SFD       7.500         7.230        $2,405.30     360          1-Apr-26
4498681   EL PASO                 TX           79922       SFD       7.375         7.105          $985.60     360          1-Apr-26
4498760   CLIVE                   IA           50325       SFD       7.500         7.230        $1,538.28     360          1-Apr-26
4498768   LONG BEACH              NY           11561       SFD       7.500         7.230        $1,594.21     360          1-Apr-26
4498894   CHAPPAQUA               NY           10514       SFD       8.375         8.105        $2,565.25     360          1-Jun-26
4498941   CHANDLER                AZ           85226       SFD       7.875         7.605        $1,664.04     360          1-Feb-26
4499025   MILLTOWN                NJ           08850       SFD       8.875         8.605          $827.48     360          1-Apr-26
4499044   LAYTON                  UT           84040       SFD       7.500         7.230        $1,643.16     360          1-Apr-26
4499116   LOS ANGELES             CA           90066       SFD       7.625         7.355        $1,585.46     360          1-Mar-26
4499299   RONKONKOMA              NY           11779       SFD       8.250         7.980          $563.45     360          1-Apr-26
4499337   ANNAPOLIS               MD           21403       SFD       7.250         6.980        $1,596.30     360          1-Apr-26
4499349   SHELTER ISLAND          NY           11964       SFD       8.750         8.480        $3,304.14     360          1-Apr-26
4499422   THOUSAND OAKS           CA           91361       SFD       7.500         7.230        $2,011.65     360          1-May-26
4499546   LEBANON                 NJ           08833       SFD       7.000         6.730        $1,350.57     360          1-Apr-26
4499556   GLEN HEAD               NY           11545       SFD       7.000         6.730        $1,853.87     360          1-Apr-26
4499587   BETHESDA                MD           20816       SFD       7.500         7.230        $3,875.40     360          1-Apr-26
4499648   GREAT NECK              NY           11021       SFD       8.250         7.980        $3,005.07     360          1-Jun-26
4499767   STEWARTSVILLE           NJ           08886       SFD       7.875         7.605        $1,955.52     360          1-Apr-26
4499772   DANVILLE                CA           94526       SFD       7.250         6.980        $2,387.62     360          1-May-26
4499848   LA CANADA FLINTRIDGE    CA           91011       SFD       7.250         6.980        $2,010.38     360          1-May-26
4499856   PLYMPTON                MA           02367       SFD       7.750         7.480        $1,708.65     360          1-Apr-26
4499859   MAMARONECK              NY           10543       SFD       7.125         6.855        $1,589.98     360          1-May-26
4499918   WESTLAKE VILLAGE        CA           91362       SFD       7.500         7.230        $3,677.87     360          1-Jun-26
4499983   WILLIAMS ISLAND         FL           33160       HCO       7.750         7.480        $3,259.68     360          1-May-26
4500145   LITTLETON               CO           80122       SFD       7.375         7.105        $1,905.58     360          1-Apr-26
4500162   FIRE ISLAND PINES       NY           11782       SFD       7.250         6.980        $2,208.89     360          1-Apr-26
4500173   EAST HAMPTON            NY           11937       SFD       7.500         7.230        $1,748.04     360          1-May-26
4500206   BALTIMORE               MD           21244       SFD       8.125         7.855          $534.60     360          1-Feb-26
4500250   MOORESTOWN              NJ           08057       SFD       7.375         7.105        $1,825.11     360          1-Apr-26
4500304   ROXBURY                 CT           06783       SFD       7.750         7.480        $3,152.22     360          1-Jun-26
4500316   WHITEHOUSE              NJ           08888       SFD       7.125         6.855        $1,650.62     360          1-Apr-26
4500324   WESTHAMPTON             NY           11977       SFD       8.250         7.980        $2,441.62     360          1-Apr-26
4500396   FAIRFIELD               CT           06430       SFD       7.625         7.355        $2,131.88     360          1-Apr-26
4500419   MARPLE                  PA           19008       SFD       7.375         7.105        $2,734.39     360          1-Apr-26
4500431   KEY LARGO               FL           33037       LCO       7.250         6.980        $2,114.75     360          1-Apr-26
4500435   ASTORIA                 NY           11102       MF2       7.000         6.730        $1,936.04     360          1-May-26
4500461   ROSLYN                  NY           11576       SFD       7.375         7.105        $2,486.44     360          1-Jun-26
4500496   RIVERVIEW               FL           33569       SFD       6.875         6.605          $573.18     360          1-Apr-26
4500554   LAFAYETTE               CA           94549       SFD       7.250         6.980        $2,455.84     360          1-Apr-26
4500583   LYME                    CT           06377       SFD       8.250         7.980          $976.65     360          1-Feb-26
4500731   FREMONT                 CA           94583       SFD       8.250         7.980        $1,682.84     360          1-Feb-26
4500789   SAN CLEMENTE            CA           92672       SFD       7.500         7.230        $1,789.99     360          1-Apr-26
4500811   STERLING                VA           20165       SFD       7.500         7.230        $1,878.79     360          1-Apr-26
4500850   SHERMAN OAKS            CA           91403       SFD       7.500         7.230        $1,957.81     360          1-May-26
4500860   MANHATTAN BEACH         CA           90266       SFD       7.375         7.105        $2,968.18     360          1-Apr-26
4500893   HONOLULU                HI           96813       SFD       7.125         6.855        $2,951.23     360          1-Apr-26
4500924   LA VERNE                CA           91750       SFD       7.375         7.105        $1,911.79     360          1-Apr-26
4501041   GARDEN CITY             SC           29576       SFD       8.625         8.355        $2,722.27     360          1-Apr-26
4501115   VOORHEES                NJ           08043       SFD       7.500         7.230        $2,548.64     360          1-Apr-26
4501120   ATLANTA                 GA           30326       LCO       7.500         7.230        $2,045.91     360          1-Mar-26
4501122   ALPHARETTA              GA           30202       SFD       7.375         7.105        $2,427.04     360          1-Apr-26
4501235   TEMECULA                CA           92592       SFD       7.500         7.230        $2,447.26     360          1-Apr-26
4501241   PEWAUKEE                WI           53072       SFD       7.375         7.105        $1,657.63     360          1-May-26
4501306   STONY BROOK             NY           11790       SFD       7.375         7.105        $1,673.51     360          1-Apr-26
4501350   CUPERTINO               CA           95014       SFD       7.875         7.605        $3,190.31     360          1-Feb-26
4501395   TENAFLY                 NJ           07670       SFD       7.125         6.855        $2,425.39     360          1-Apr-26
4501408   THOUSAND OAKS           CA           91362       SFD       7.500         7.230        $1,940.33     360          1-May-26
4501425   WAYLAND                 MA           01778       SFD       7.500         7.230        $2,013.74     360          1-Apr-26
4501492   CANYON LAKE             CA           92587       SFD       7.625         7.355        $1,627.58     360          1-May-26
4501503   HIGHLANDS RANCH         CO           80126       SFD       8.000         7.730        $1,598.14     360          1-Apr-26
4501517   AGOURA HILLS            CA           91301       SFD       7.375         7.105        $1,491.86     360          1-Apr-26
4501559   INDIAN SHORES           FL           34635       HCO       8.125         7.855          $445.50     360          1-Mar-26
4501632   LONG BEACH              CA           90803       SFD       7.500         7.230        $1,885.78     360          1-Mar-26
4501649   CHINO HILLS             CA           91709       SFD       7.875         7.605        $1,776.42     360          1-Apr-26
4501655   LA CRESCENTA            CA           91214       SFD       8.250         7.980        $1,659.18     360          1-Jan-26
4501665   BALTIMORE               MD           21212       SFD       8.125         7.855        $3,823.86     360          1-Mar-26
4501686   LONG BEACH              CA           90815       SFD       8.000         7.730        $1,638.13     360          1-Jan-26
4501697   LOS OSOS                CA           93402       SFD       8.000         7.730        $1,218.05     360          1-Apr-26
4501698   SETAUKET                NY           11733       SFD       7.500         7.230        $2,352.86     360          1-Jun-26
4501707   MILPITAS                CA           95035       SFD       8.250         7.980        $2,223.75     360          1-Apr-26
4501738   MANHASSET               NY           11030       SFD       7.500         7.230        $2,791.27     360          1-May-26
4501747   AUSTIN                  TX           78759       SFD       7.875         7.605        $1,790.93     360          1-Feb-26
4501755   ORANGE                  CA           92667       SFD       8.875         8.605        $2,947.87     360          1-Jan-26
4501769   NEW YORK                NY           10003       HCO       7.375         7.105        $2,707.45     360          1-Apr-26
4501805   MANHATTAN BEACH         CA           90266       SFD       7.625         7.355        $2,478.34     360          1-May-26
4501808   WOODLAND HILLS          CA           91367       SFD       7.500         7.230        $2,545.15     360          1-Apr-26
4501815   YUCCA VALLEY            CA           92284       SFD       7.500         7.230          $278.29     360          1-Apr-26
4501841   BIG SKY                 MT           59716       LCO       7.250         6.980        $1,688.39     360          1-Apr-26
4501842   MOORPARK                CA           93021       SFD       6.875         6.605        $1,857.80     360          1-Apr-26
4501874   PRINCETON JUNCTION      NJ           08550       SFD       7.250         6.980        $1,644.05     360          1-Apr-26
4501957   BEDFORD                 MA           01730       SFD       7.000         6.730        $1,510.24     360          1-Apr-26
4501982   FREDERICK               MD           21702       SFD       8.000         7.730        $1,977.50     360          1-Apr-26
4501998   LOS ANGELES             CA           90064       SFD       8.250         7.980        $2,990.42     360          1-Feb-26
4502001   SAN FRANCISCO           CA           94114       SFD       7.375         7.105        $2,065.12     360          1-Apr-26
4502003   MIAMI                   FL           33175       SFD       8.750         8.480        $1,685.12     360          1-May-26
4502045   PALO ALTO               CA           94303       SFD       7.500         7.230        $2,359.85     360          1-Apr-26
4502110   CUMBERLAND              MD           21502       SFD       7.500         7.230        $1,776.01     360          1-Apr-26
4502118   WOODBURY                NY           11797       SFD       9.000         8.730        $2,196.62     360          1-Apr-26
4502122   LAGUNA BEACH            CA           92677       SFD       7.250         6.980        $2,251.19     360          1-Apr-26
4502171   WESTON                  CT           06883       SFD       7.500         7.230        $1,769.02     360          1-Apr-26
4502173   CAYUCOS                 CA           93430       SFD       8.250         7.980        $1,645.27     360          1-Feb-26
4502177   NORTH BETHESDA          MD           20852       SFD       7.500         7.230        $1,592.11     360          1-Feb-26
4502220   CALABASAS               CA           91302       SFD       7.250         6.980        $3,581.43     360          1-Apr-26
4502278   PHOENIX                 AZ           85048       SFD       7.750         7.480        $1,882.52     357          1-Jan-26
4502286   AURORA                  CO           80013       SFD       8.250         7.980          $728.73     360          1-Feb-26
4502288   HIGHLAND PARK           TX           75205       SFD       7.250         6.980        $2,341.23     360          1-Jun-26
4502305   ESSEX FELLS             NJ           07021       SFD       7.000         6.730        $1,729.79     360          1-Apr-26
4502308   NEWNAN                  GA           30265       SFD       7.000         6.730        $1,468.99     360          1-Apr-26
4502337   AIEA                    HI           96701       SFD       7.875         7.605        $3,262.81     360          1-Apr-26
4502357   SOLVANG                 CA           93463       SFD       8.875         8.605        $3,341.71     360          1-Apr-26
4502369   UNION CITY              CA           94587       PUD       8.125         7.855        $1,715.17     360          1-Mar-26
4502376   HICKSVILLE              NY           11801       SFD       8.000         7.730          $770.46     360          1-Apr-26
4502384   MORENO VALLEY           CA           92557       SFD       8.375         8.105          $627.06     360          1-Mar-26
4502398   SPARTA                  NJ           07871       SFD       7.375         7.105        $1,803.01     360          1-Apr-26
4502400   CARVER                  MA           02330       SFD       8.000         7.730          $513.64     360          1-Mar-26
4502462   EASTON                  PA           18042       SFD       7.875         7.605        $1,988.83     240          1-May-16
4502473   GREAT FALLS             VA           22066       SFD       7.250         6.980        $2,960.65     360          1-Apr-26
4502478   SURFSIDE BEACH          SC           29575       LCO       7.875         7.605          $657.64     360          1-Apr-26
4502543   BOCA RATON              FL           33496       SFD       7.375         7.105        $2,873.21     360          1-Apr-26
4502564   GARDEN CITY             NY           11530       SFD       7.000         6.730        $2,116.57     240          1-Apr-16
4502576   FRANKLIN LAKES          NJ           07417       SFD       7.375         7.105        $1,823.73     360          1-Apr-26
4502611   TRABUCO CANYON          CA           92678       SFD       7.500         7.230        $2,142.39     360          1-Mar-26
4502637   RUMSON                  NJ           07760       SFD       7.375         7.105        $1,160.33     360          1-Mar-26
4502650   TUSTIN                  CA           92680       SFD       7.875         7.605        $1,712.25     360          1-Mar-26
4502662   BRENTWOOD               CA           94513       SFD       7.000         6.730        $2,288.65     360          1-Apr-26
4502679   CORTLANDT MANOR         NY           10566       SFD       7.125         6.855          $830.03     360          1-May-26
4502697   RUMSEY                  CA           95679       SFD       8.250         7.980          $540.92     360          1-Feb-26
4502735   DENVER                  NC           28037       SFD       7.375         7.105        $2,066.74     240          1-Apr-16
4502752   AGOURA                  CA           91301       SFD       8.125         7.855        $1,859.96     360          1-May-26
4502757   WELLESLEY               MA           02181       SFD       7.500         7.230        $3,041.59     360          1-Apr-26
4502818   WESTPORT                CT           06880       SFD       7.500         7.230        $2,685.34     360          1-Apr-26
4502930   FAIRFIELD               CT           06430       SFD       8.875         8.605        $3,107.79     360          1-Jul-26
4502995   RIDGEFIELD              CT           06877       SFD       7.625         7.355        $3,538.97     360          1-Mar-26
4502997   HUNTINGTON BEACH        CA           92646       SFD       8.250         7.980        $1,803.04     360          1-Mar-26
4503012   REDWOOD CITY            CA           94062       SFD       8.250         7.980        $2,817.25     360          1-Jun-26
4503032   SAN DIEGO               CA           92107       SFD       7.125         6.855        $1,515.87     360          1-Mar-26
4503040   ELMONT                  NY           11003       SFD       8.375         8.105        $1,185.72     360          1-Apr-26
4503060   AGOURA HILLS            CA           91301       SFD       7.500         7.230        $1,772.51     360          1-Apr-26
4503062   GILBERT                 AZ           85233       PUD       8.250         7.980          $650.60     360          1-Mar-26
4503064   SAN DIEGO               CA           92124       SFD       7.750         7.480        $1,808.23     360          1-Apr-26
4503066   MIDDLETOWN              NJ           07748       SFD       7.750         7.480        $2,139.21     360          1-Apr-26
4503091   ERIE                    CO           80516       SFD       7.875         7.605        $1,892.44     360          1-Apr-26
4503150   SAN DIMAS               CA           91773       SFD       8.750         8.480        $2,442.71     360          1-Jun-26
4503179   SOUTH PLAINFIELD        NJ           07080       SFD       7.500         7.230        $1,562.75     360          1-Apr-26
4503185   THOUSAND OAKS           CA           91361       SFD       7.250         6.980        $1,975.59     360          1-Apr-26
4503201   NOVI                    MI           48167       SFD       8.250         7.980        $1,870.66     360          1-Apr-26
4503216   ATLANTA                 GA           30324       SFD       8.500         8.230          $946.54     360          1-Feb-26
4503222   MOUNT VERNON            NY           10552       SFD       8.250         7.980        $1,616.73     360          1-Jun-26
4503229   THOUSAND OAKS           CA           91360       SFD       7.500         7.230        $3,281.42     360          1-May-26
4503232   CHANDLER                AZ           85249       SFD       7.250         6.980        $2,476.30     360          1-Apr-26
4503234   BOCA RATON              FL           33498       SFD       8.000         7.730        $2,159.47     360          1-May-26
4503259   BOONTON TOWNSHIP        NJ           07005       SFD       7.250         6.980        $2,796.93     360          1-Apr-26
4503287   MOUNTAIN VIEW           CA           94040       SFD       7.875         7.605        $1,754.67     360          1-Mar-26
4503325   ELLICOTT CITY           MD           21042       SFD       7.500         7.230        $1,855.72     360          1-Apr-26
4503362   MANHATTAN BEACH         CA           90266       MF2       7.375         7.105        $2,993.74     360          1-Apr-26
4503403   DANVILLE                CA           94526       SFD       7.375         7.105        $2,262.66     360          1-Apr-26
4503406   BRICK                   NJ           08724       SFD       8.500         8.230          $853.49     360          1-May-26
4503408   WILMETTE                IL           60091       SFD       7.125         6.855        $2,255.61     360          1-Apr-26
4503490   EL CAJON                CA           92021       SFD       7.125         6.855        $1,711.25     360          1-Apr-26
4503559   HUDSON                  OH           44236       SFD       7.875         7.605        $2,668.99     360          1-Apr-26
4503599   PERINTON                NY           14450       SFD       7.750         7.480        $1,831.15     360          1-May-26
4503668   WOODMERE                NY           11598       SFD       9.000         8.730        $2,462.15     360          1-Jun-26
4503716   WEST CHESTER            PA           19380       SFD       8.000         7.730        $2,201.30     360          1-Apr-26
4503720   SAN JUAN CAPISTRANO     CA           92675       SFD       7.250         6.980        $3,751.97     360          1-Apr-26
4503721   MILLSTONE               NJ           08510       SFD       7.250         6.980        $1,909.42     360          1-May-26
4503725   GLEN ROCK               NJ           07452       SFD       8.000         7.730        $1,981.17     360          1-May-26
4503757   STATEN ISLAND           NY           10314       SFD       7.750         7.480        $1,117.61     360          1-Apr-26
4503820   CLYDE HILL              WA           98004       SFD       7.000         6.730        $1,849.55     360          1-Apr-26
4503829   RYE                     NY           10580       SFD       7.125         6.855        $2,358.02     360          1-May-26
4503884   REDONDO BEACH           CA           90277       SFD       7.125         6.855        $1,542.48     360          1-Apr-26
4503895   BELLMORE                NY           11710       SFD       7.375         7.105        $1,474.60     360          1-Apr-26
4503910   LA SELVA BEACH          CA           95076       SFD       7.000         6.730        $1,403.79     360          1-Apr-26
4503913   RAMSEY                  NJ           07446       SFD       7.125         6.855        $1,967.26     360          1-Apr-26
4503975   DANVILLE                CA           94506       SFD       7.125         6.855        $1,536.08     360          1-Apr-26
4503983   OLD TAPPAN              NJ           07675       SFD       7.125         6.855        $1,819.05     360          1-Apr-26
4503987   LAKE FOREST             CA           92630       SFD       7.500         7.230        $1,497.72     360          1-Apr-26
4504015   MARTINEZ                CA           94553       SFD       7.750         7.480        $2,220.88     360          1-Mar-26
4504061   KIMBERTON               PA           19442       SFD       7.250         6.980        $1,737.51     360          1-Apr-26
4504088   RIVERSIDE               IL           60546       SFD       7.375         7.105        $2,521.58     240          1-Apr-16
4504104   PASADENA                CA           91104       SFD       7.375         7.105        $1,690.78     360          1-Apr-26
4504113   OLYMPIA FIELDS          IL           60461       SFD       7.875         7.605        $1,624.16     360          1-Apr-26
4504142   NEEDHAM                 MA           02192       SFD       7.875         7.605        $1,925.06     360          1-May-26
4504184   SAN ANTONIO             TX           78209       SFD       7.500         7.230        $3,356.23     360          1-Apr-26
4504198   HARRISON                NY           10528       SFD       7.375         7.105        $2,361.42     360          1-May-26
4504200   GRAYSON                 GA           30221       SFD       7.500         7.230        $1,600.51     360          1-Mar-26
4504208   NORCROSS                GA           30092       SFD       7.375         7.105        $2,928.47     360          1-Mar-26
4504216   ALPHARETTA              GA           30201       SFD       7.375         7.105        $2,210.17     360          1-Mar-26
4504220   SCARSDALE               NY           10583       SFD       7.375         7.105        $2,728.17     360          1-Apr-26
4504271   BAKERSFIELD             CA           93312       SFD       7.000         6.730        $1,521.55     360          1-Apr-26
4504282   HUNTINGTON STATION      NY           11746       SFD       8.375         8.105          $726.63     360          1-May-26
4504284   LOS ANGELES             CA           90049       SFD       6.875         6.605        $2,562.03     360          1-May-26
4504285   SAN JOSE                CA           95135       SFD       7.125         6.855        $1,761.78     360          1-Apr-26
4504288   WOODBURY                NY           11797       SFD       8.500         8.230        $3,598.52     360          1-May-26
4504295   MOORPARK                CA           93021       SFD       7.375         7.105        $1,819.93     360          1-Apr-26
4504307   MILL VALLEY             CA           94941       SFD       7.125         6.855        $2,758.88     360          1-Apr-26
4504308   ENCINO                  CA           91436       SFD       7.375         7.105        $2,590.04     360          1-Apr-26
4504323   HONOLULU                HI           96817       SFD       8.000         7.730        $1,467.53     360          1-Mar-26
4504332   SHELTON                 CT           06484       SFD       7.375         7.105        $1,623.09     360          1-Apr-26
4504354   BROKEN ARROW            OK           74011       SFD       7.125         6.855        $1,640.17     360          1-Apr-26
4504368   PASADENA                CA           91107       SFD       7.125         6.855        $2,102.01     360          1-Apr-26
4504391   SEDONA                  AZ           86351       SFD       7.250         6.980        $1,783.90     360          1-Apr-26
4504398   NAPERVILLE              IL           60565       SFD       7.125         6.855        $1,682.62     360          1-Apr-26
4504464   ASHBURN                 VA           22011       SFD       7.500         7.230        $1,873.90     360          1-Apr-26
4504466   MORRISTOWN              NJ           07960       SFD       7.375         7.105        $2,701.93     360          1-Apr-26
4504484   PLEASANTON              CA           94588       SFD       7.875         7.605        $3,589.46     360          1-Jun-26
4504513   MORRIS PLAINS           NJ           07950       SFD       7.625         7.355        $1,809.13     360          1-Apr-26
4504532   RIVERSIDE               CA           92504       SFD       7.375         7.105        $1,616.18     360          1-Apr-26
4504541   METUCHEN                NJ           08840       SFD       7.125         6.855        $1,185.75     360          1-Apr-26
4504543   SAN FRANCISCO           CA           94121       SFD       7.750         7.480        $2,521.77     360          1-Mar-26
4504550   ALPINE                  CA           91901       SFD       7.500         7.230        $1,545.27     360          1-Apr-26
4504573   NORTH CALDWELL          NJ           07006       SFD       7.125         6.855        $2,231.04     240          1-Apr-16
4504593   OAKLAND                 CA           94602       SFD       7.125         6.855        $1,804.22     360          1-Apr-26
4504606   STONY BROOK             NY           11790       SFD       7.750         7.480        $1,687.16     360          1-May-26
4504616   SAN JUAN CAPISTRANO     CA           92675       SFD       7.500         7.230        $2,419.29     360          1-May-26
4504632   JUPITER                 FL           33458       SFD       7.375         7.105        $1,719.79     360          1-Apr-26
4504644   CAMBRIDGE               MA           02138       MF2       7.125         6.855        $2,107.40     360          1-Apr-26
4504646   CUPERTINO               CA           95014       SFD       7.375         7.105        $1,915.25     360          1-Apr-26
4504648   SPARKILL                NY           10976       SFD       7.625         7.355          $905.98     360          1-May-26
4504664   CALABASAS               CA           91302       SFD       8.375         8.105        $1,641.00     360          1-Apr-26
4504667   ATLANTA                 GA           30306       SFD       7.500         7.230        $1,510.31     360          1-Mar-26
4504695   DANVILLE                PA           17821       SFD       7.250         6.980        $1,865.76     360          1-Apr-26
4504733   BERNARDSVILLE           NJ           07924       SFD       7.500         7.230        $1,589.32     360          1-May-26
4504747   DENVILLE                NJ           07834       SFD       7.625         7.355        $2,361.20     360          1-Apr-26
4504748   RALEIGH                 NC           27615       SFD       7.125         6.855        $1,451.87     360          1-Apr-26
4504751   SCOTTSDALE              AZ           85253       SFD       7.125         6.855        $1,899.89     360          1-Apr-26
4504755   MOUNTAIN VIEW           CA           94043       SFD       8.250         7.980        $2,077.26     360          1-Apr-26
4504766   LOS ANGELES             CA           90732       SFD       8.250         7.980        $1,816.57     360          1-Mar-26
4504786   PASADENA                CA           91107       SFD       8.500         8.230        $1,976.11     360          1-Mar-26
4504802   SOUTHAMPTON             NY           11968       SFD       7.250         6.980        $2,871.97     360          1-May-26
4504806   NAPLES                  FL           33937       HCO       9.000         8.730        $1,888.86     360          1-Apr-26
4504817   OKLAHOMA CITY           OK           73141       SFD       7.625         7.355        $1,687.39     360          1-May-26
4504870   NEWARK                  DE           19702       SFD       8.875         8.605          $634.53     360          1-May-26
4504878   MOUNT KISCO             NY           10549       SFD       7.250         6.980        $3,274.45     360          1-May-26
4504901   PETERSBURG              VA           23805       SFD       7.625         7.355        $2,180.01     360          1-Apr-26
4504909   SANTA CLARITA           CA           91351       SFD       7.375         7.105        $3,180.56     360          1-May-26
4504947   CROFTON                 MD           21114       SFD       7.250         6.980          $784.51     360          1-Apr-26
4504969   HINSDALE                IL           60521       SFD       7.250         6.980        $2,053.36     360          1-May-26
4504975   BRONXVILLE              NY           10708       SFD       8.000         7.730        $4,769.47     360          1-May-26
4505002   MEDIA                   PA           19063       SFD       7.625         7.355        $1,613.77     360          1-May-26
4505009   PACIFIC PALISADES       CA           90272       LCO       7.500         7.230        $1,734.06     360          1-Apr-26
4505015   STRATFORD               CT           06497       SFD       7.250         6.980        $2,505.98     360          1-May-26
4505018   SAN FRANCISCO           CA           94112       SFD       7.250         6.980        $1,790.72     360          1-Apr-26
4505020   SCOTTSDALE              AZ           85262       SFD       7.250         6.980        $1,632.45     360          1-May-26
4505031   BETHESDA                MD           20817       SFD       7.250         6.980        $1,908.39     360          1-May-26
4505039   ARLINGTON               VA           22207       SFD       7.250         6.980        $1,848.70     360          1-Apr-26
4505053   WEST CHESTER            PA           19380       SFD       8.125         7.855        $1,701.07     360          1-May-26
4505059   HONOLULU                HI           96813       LCO       7.375         7.105        $4,489.39     360          1-Mar-26
4505097   BROOKLYN                NY           11228       SFD       8.625         8.355        $1,972.87     360          1-May-26
4505146   SAN DIEGO               CA           92128       SFD       8.375         8.105        $1,778.57     360          1-Mar-26
4505157   YARDLEY                 PA           19067       SFD       7.125         6.855        $1,664.09     360          1-Apr-26
4505159   HUNTINGTON BEACH        CA           92648       SFD       7.750         7.480        $1,870.55     360          1-Mar-26
4505175   BROOKLYN                NY           11235       HCO       8.500         8.230        $2,145.27     360          1-Apr-26
4505214   SPEONK                  NY           11972       SFD       8.875         8.605        $1,034.34     360          1-Apr-26
4505218   SAN DIEGO               CA           92116       SFD       7.500         7.230        $2,433.27     360          1-May-26
4505227   EAST ROCKAWAY           NY           11518       SFD       8.750         8.480          $855.54     360          1-May-26
4505232   CAMPBELL                CA           95008       SFD       7.875         7.605        $2,276.72     360          1-Apr-26
4505268   LAGUNA NIGUEL           CA           92677       SFD       7.375         7.105        $2,424.27     360          1-Apr-26
4505275   SCOTTSDALE              AZ           85255       SFD       7.250         6.980        $1,776.05     360          1-Apr-26
4505282   HEALDSBURG              CA           95448       SFD       8.125         7.855        $3,712.49     360          1-Mar-26
4505311   FOLSOM                  CA           95630       SFD       7.750         7.480        $1,905.66     360          1-Mar-26
4505344   GERMANTOWN              TN           38139       SFD       7.625         7.355        $1,528.84     360          1-Mar-26
4505372   EAST COLUMBIA           TX           77566       SFD       7.250         6.980        $1,596.30     360          1-Apr-26
4505397   ROWLAND HEIGHTS         CA           91748       SFD       7.250         6.980        $1,896.91     240          1-May-16
4505399   DARIEN                  CT           06820       SFD       8.375         8.105        $2,470.24     360          1-Jun-26
4505422   ENGLEWOOD               CO           80111       SFD       7.500         7.230        $1,951.93     360          1-Apr-26
4505445   WHIPPANY                NJ           07981       SFD       7.625         7.355        $1,868.58     360          1-May-26
4505476   FREMONT                 CA           94536       SFD       7.375         7.105        $1,616.18     360          1-Apr-26
4505488   WESTPORT                CT           06880       SFD       8.125         7.855        $3,712.49     360          1-Jun-26
4505503   EAGLE                   ID           83616       SFD       7.125         6.855        $1,794.12     360          1-Apr-26
4505506   FULLERTON               CA           92631       SFD       8.250         7.980        $2,028.42     360          1-Feb-26
4505508   SYKESVILLE              MD           21784       SFD       8.250         7.980        $2,073.50     360          1-Feb-26
4505516   BUSHKILL                PA           18324       SFD       7.375         7.105          $649.58     360          1-May-26
4505520   KALAMA                  WA           98625       SFD       7.625         7.355        $2,321.57     360          1-May-26
4505544   RIDGEWOOD               NJ           07450       SFD       7.250         6.980        $2,009.01     360          1-Apr-26
4505545   PETALUMA                CA           94954       SFD       8.250         7.980        $1,682.84     360          1-Apr-26
4505554   TEMPE                   AZ           85283       SFD       8.250         7.980        $1,014.85     360          1-Feb-26
4505559   PLAINSBORO              NJ           08536       SFD       9.000         8.730        $2,040.93     360          1-May-26
4505575   WEST WINDSOR            NJ           08550       SFD       7.875         7.605        $1,722.77     360          1-Apr-26
4505576   WEST BLOOMFIELD         MI           48322       SFD       8.250         7.980        $1,592.69     360          1-Jun-26
4505584   NORMANDY SHORES         NJ           08739       SFD       7.875         7.605        $1,963.49     360          1-May-26
4505609   MORGAN HILL             CA           95037       SFD       8.625         8.355        $1,866.70     360          1-May-26
4505611   ATHERTON                CA           94027       SFD       7.250         6.980        $3,820.19     360          1-May-26
4505645   DOVER                   NJ           08753       SFD       8.125         7.855          $608.85     360          1-Apr-26
4505663   NEWPORT COAST           CA           92657       LCO       7.250         6.980        $3,395.20     360          1-May-26
4505666   GERMANTOWN              MD           20874       SFD       7.250         6.980        $1,329.91     360          1-May-26
4505674   BEND                    OR           97701       SFD       7.750         7.480          $980.77     360          1-Mar-26
4505677   HOLLISTER               CA           95023       SFD       8.375         8.105        $1,641.76     360          1-May-26
4505710   CALABASAS               CA           91302       SFD       7.250         6.980        $3,131.19     360          1-May-26
4505737   SAN MATEO               CA           94403       SFD       7.125         6.855        $1,874.96     360          1-Apr-26
4505747   SUWANEE                 GA           30174       SFD       7.500         7.230        $1,624.28     360          1-Mar-26
4505781   GARDEN CITY             NY           11530       SFD       8.750         8.480        $2,336.51     360          1-Jul-26
4505784   ANNAPOLIS               MD           21401       SFD       7.250         6.980        $1,841.88     360          1-Apr-26
4505816   RENO                    NV           89511       SFD       7.250         6.980        $1,697.26     360          1-Apr-26
4505826   BROOKLYN                NY           11204       MF2       8.375         8.105        $2,219.42     360          1-Apr-26
4505851   SAN RAMON               CA           94583       SFD       7.500         7.230        $1,638.26     360          1-Apr-26
4505856   ROCKLIN                 CA           95677       SFD       8.000         7.730        $1,154.58     360          1-Mar-26
4505874   NEW MILFORD             CT           06776       SFD       7.250         6.980        $1,828.24     360          1-May-26
4505882   EAST MEADOW             NY           11554       SFD       8.375         8.105          $961.50     360          1-Apr-26
4505905   OCEANSIDE               NY           11572       SFD       8.500         8.230        $1,137.99     360          1-May-26
4505938   WAINSCOTT               NY           11975       SFD       8.375         8.105        $2,006.60     360          1-Apr-26
4505950   BRADENTON               FL           34210       SFD       8.500         8.230        $2,276.76     360          1-Apr-26
4505974   POTOMAC                 MD           20854       THS       7.250         6.980        $2,929.27     360          1-Jun-26
4506013   PALO ALTO               CA           94301       SFD       7.375         7.105        $2,545.14     360          1-May-26
4506054   TOPSFIELD               MA           01983       SFD       7.375         7.105        $1,961.52     360          1-Apr-26
4506095   SAN PEDRO               CA           90732       SFD       8.250         7.980        $2,907.41     360          1-May-26
4506106   NICEVILLE               FL           32578       SFD       7.500         7.230          $905.49     360          1-Jun-26
4506109   MIAMI                   FL           33158       SFD       7.375         7.105        $3,384.31     360          1-Apr-26
4506161   HUNTINGTON BEACH        CA           92649       SFD       7.875         7.605        $2,646.51     360          1-May-26
4506163   INDIANAPOLIS            IN           46240       SFD       7.375         7.105        $2,072.03     360          1-Apr-26
4506211   LOS ALTOS               CA           94022       LCO       7.250         6.980        $2,796.93     360          1-May-26
4506316   MORROW                  OH           45152       SFD       7.625         7.355        $2,477.28     360          1-May-26
4506334   TUCSON                  AZ           85715       SFD       7.750         7.480        $4,276.99     360          1-May-26
4506340   DALLAS                  TX           75225       SFD       7.250         6.980        $2,571.81     360          1-May-26
4506382   CHESHIRE                CT           06410       SFD       7.625         7.355          $813.97     360          1-May-26
4506452   CORONADO ISLAND         CA           92118       SFD       8.500         8.230        $4,123.30     360          1-Mar-26
4506465   SCARSDALE               NY           10583       SFD       7.375         7.105        $1,834.44     360          1-May-26
4506469   SAN JOSE                CA           95120       SFD       7.375         7.105        $1,771.59     360          1-May-26
4506513   LOS ANGELES             CA           90068       SFD       7.500         7.230        $2,265.46     360          1-May-26
4506532   DORSET                  VT           05251       SFD       7.500         7.230        $3,350.64     360          1-May-26
4506533   DEVON                   PA           19333       SFD       7.500         7.230        $1,720.07     360          1-May-26
4506602   GAINESVILLE             VA           22065       SFD       8.125         7.855        $1,622.36     360          1-Apr-26
4506609   ARMONK                  NY           10504       SFD       7.250         6.980        $3,524.13     360          1-May-26
4506654   EAST NORTHPORT          NY           11731       SFD       8.500         8.230        $1,085.71     360          1-Apr-26
4506657   TUSTIN                  CA           92680       SFD       7.125         6.855        $1,569.77     360          1-Apr-26
4506665   SALT LAKE CITY          UT           84124       SFD       8.250         7.980        $1,878.17     360          1-Apr-26
4506682   FREMONT                 CA           94538       SFD       8.375         8.105        $3,101.10     360          1-Jun-26
4506686   COCONUT CREEK           FL           33066       LCO       7.750         7.480          $143.29     360          1-Apr-26
4506688   HUNTINGTON BEACH        CA           92649       SFD       7.125         6.855        $2,180.16     360          1-May-26
4506691   ALBUQUERQUE             NM           87122       SFD       7.125         6.855        $2,492.76     360          1-Apr-26
4506726   REDWOOD CITY            CA           94065       SFD       7.375         7.105        $2,044.40     360          1-Apr-26
4506732   SNELLVILLE              GA           30278       SFD       8.250         7.980          $713.71     360          1-Mar-26
4506734   MONROE                  CT           06468       SFD       7.375         7.105        $1,913.18     360          1-May-26
4506772   HENDERSON               NV           89014       SFD       7.250         6.980          $750.40     360          1-Apr-26
4506776   GREAT NECK              NY           11023       SFD       7.125         6.855        $3,055.32     360          1-Apr-26
4506778   HERMANTOWN              MN           55811       SFD       7.125         6.855        $1,881.70     360          1-May-26
4506779   RANCHO MURIETA          CA           95683       SFD       7.875         7.605        $1,740.17     360          1-Jun-26
4506793   FOSTER CITY             CA           94404       SFD       8.375         8.105        $1,889.54     360          1-Apr-26
4506816   BABYLON                 NY           11702       SFD       7.875         7.605        $1,990.32     360          1-May-26
4506826   JACKSON                 WY           83001       SFD       7.125         6.855        $1,532.04     360          1-Apr-26
4506839   BLACKLICK               OH           43004       SFD       7.375         7.105        $2,417.37     360          1-Jun-26
4506848   MONTAUK                 NY           11954       SFD       7.125         6.855        $1,347.44     360          1-Apr-26
4506850   COMMACK                 NY           11725       SFD       8.250         7.980          $793.34     360          1-May-26
4506854   CORAL SPRINGS           FL           33065       SFD       8.125         7.855          $769.60     360          1-Apr-26
4506855   NEWPORT COAST           CA           92657       SFD       7.500         7.230        $1,784.40     360          1-Apr-26
4506924   BLOCK ISLAND            RI           02807       SFD       7.250         6.980        $1,705.45     360          1-Apr-26
4506972   DALLAS                  TX           75219       HCO       7.125         6.855        $1,751.67     360          1-Mar-26
4506975   PERALTA HILLS           CA           92667       SFD       7.250         6.980        $3,410.89     360          1-Apr-26
4506976   RUNNING SPRINGS         CA           92382       SFD       8.750         8.480        $1,809.42     360          1-Apr-26
4506991   MIDDLETOWN              NY           10940       SFD       7.125         6.855        $1,765.15     360          1-May-26
4506995   ORINDA                  CA           94563       SFD       7.875         7.605        $2,900.28     360          1-Mar-26
4506997   TAOS                    NM           87571       SFD       8.125         7.855          $968.96     360          1-Mar-26
4507009   SAN JOSE                CA           95121       SFD       8.125         7.855        $2,525.61     360          1-Apr-26
4507015   OLD GREENWICH           CT           06870       SFD       7.250         6.980        $2,107.59     360          1-Apr-26
4507018   BROOKLINE               MA           02146       SFD       7.250         6.980        $2,161.82     360          1-Apr-26
4507036   REDWOOD CITY            CA           94065       SFD       7.375         7.105        $2,099.66     360          1-Apr-26
4507044   PELHAM                  AL           35124       SFD       7.500         7.230        $2,136.80     360          1-Mar-26
4507065   STAMFORD                CT           06906       SFD       7.125         6.855        $1,573.14     360          1-Apr-26
4507103   MORRISVILLE             NC           27560       SFD       7.125         6.855        $1,697.78     360          1-Apr-26
4507109   HINGHAM                 MA           02043       SFD       7.875         7.605        $2,484.82     360          1-Apr-26
4507215   SAN DIEGO               CA           92130       SFD       7.375         7.105        $1,989.15     360          1-Apr-26
4507246   EAST BRANDYWINE TWP     PA           19335       SFD       7.625         7.355        $1,603.16     360          1-Apr-26
4507271   SHARON                  MA           02067       SFD       7.750         7.480        $1,919.99     360          1-Apr-26
4507275   BRADENTON               FL           34209       SFD       7.750         7.480          $551.64     360          1-Apr-26
4507277   WOODBINE                MD           21797       SFD       7.250         6.980        $1,760.02     360          1-May-26
4507302   MARSHFIELD              MA           02050       SFD       7.375         7.105        $1,890.73     360          1-Apr-26
4507359   WEST BLOOMFIELD         MI           48323       SFD       7.375         7.105        $1,851.01     360          1-May-26
4507377   NEWPORT                 RI           02840       SFD       7.625         7.355        $2,102.15     360          1-May-26
4507384   BRENTWOOD               TN           37027       SFD       7.500         7.230        $2,293.43     360          1-Apr-26
4507407   GRASS VALLEY            CA           95949       SFD       7.875         7.605        $1,102.11     360          1-Mar-26
4507415   HONOLULU                HI           96817       SFD       7.125         6.855        $3,368.60     360          1-Mar-26
4507418   HONOLULU                HI           96816       SFD       7.375         7.105        $2,590.04     360          1-Mar-26
4507455   WESTLAKE VILLAGE        CA           91361       SFD       7.750         7.480        $2,056.82     360          1-Apr-26
4507474   SAN DIMAS               CA           91773       SFD       7.375         7.105        $1,491.86     360          1-Apr-26
4507500   ROSWELL                 GA           30075       SFD       7.375         7.105        $1,574.74     360          1-Apr-26
4507507   SANDY                   UT           84092       SFD       7.500         7.230        $1,594.21     360          1-May-26
4507510   UPLAND                  CA           91784       SFD       8.000         7.730        $1,168.16     360          1-Mar-26
4507521   MANSFIELD               MA           02048       SFD       7.375         7.105        $1,834.78     360          1-Apr-26
4507525   PITTSFORD               NY           14534       SFD       7.500         7.230        $2,342.37     360          1-Apr-26
4507548   STAYTON                 OR           97383       SFD       8.125         7.855        $1,588.95     360          1-Apr-26
4507553   ENCINO                  CA           91436       SFD       7.875         7.605        $2,465.24     360          1-May-26
4507555   NORTH BRANCH            NJ           08876       SFD       7.375         7.105        $2,044.40     360          1-May-26
4507560   AGOURA HILLS            CA           91301       SFD       7.250         6.980        $2,762.82     360          1-May-26
4507561   FAIR HAVEN              NJ           07704       SFD       7.375         7.105        $2,429.11     360          1-Apr-26
4507562   VENTURA                 CA           93004       SFD       7.750         7.480        $1,540.29     360          1-Apr-26
4507568   MARIETTA                GA           30068       SFD       7.375         7.105        $1,575.44     360          1-May-26
4507572   OLD GREENWICH           CT           06870       SFD       7.375         7.105        $2,624.57     360          1-May-26
4507575   SUMMIT                  NJ           07901       SFD       7.000         6.730        $1,796.32     360          1-Apr-26
4507576   MARIETTA                GA           30064       SFD       8.000         7.730        $1,912.93     360          1-May-26
4507594   MIAMI SHORES            FL           33138       SFD       7.750         7.480        $2,005.96     360          1-Apr-26
4507609   DANVILLE                CA           94526       SFD       8.375         8.105        $3,952.38     360          1-Apr-26
4507612   WHITESTONE              NY           11357       SFD       7.625         7.355          $813.96     360          1-May-26
4507649   MOUNTAIN VIEW           CA           94041       SFD       7.875         7.605        $2,256.06     360          1-Apr-26
4507650   LEONARDO                NJ           07737       SFD       6.875         6.605        $1,865.68     360          1-May-26
4507657   OAKLAND                 CA           94611       SFD       7.375         7.105        $1,657.63     360          1-May-26
4507662   WETHERSFIELD            CT           06109       SFD       8.375         8.105        $2,243.74     360          1-Apr-26
4507664   WEAVERVILLE             NC           28787       SFD       8.250         7.980          $676.14     360          1-Apr-26
4507677   DANVILLE                CA           94506       SFD       7.375         7.105        $1,922.15     360          1-Apr-26
4507684   LAGUNA NIGUEL           CA           92677       SFD       7.375         7.105        $2,434.63     360          1-Apr-26
4507691   GLENDALE                CA           91202       SFD       7.125         6.855        $1,491.62     360          1-May-26
4507766   BREWSTER                NY           10509       SFD       7.250         6.980        $2,428.55     360          1-May-26
4507794   AUSTIN                  TX           78733       SFD       7.750         7.480        $1,834.02     360          1-Mar-26
4507800   SPRING CITY             PA           19475       SFD       7.750         7.480        $1,887.75     360          1-May-26
4507817   HAVEN BEACH             NJ           08008       SFD       7.375         7.105          $897.88     360          1-May-26
4507836   MELVILLE                NY           11747       SFD       7.875         7.605        $2,059.20     360          1-May-26
4507850   LOS ALAMITOS            CA           90720       SFD       7.250         6.980        $1,620.17     360          1-Apr-26
4507881   ROCK ISLAND             RI           02807       SFD       8.750         8.480        $3,422.15     360          1-May-26
4507905   SAN JOSE                CA           95125       SFD       7.125         6.855        $1,707.88     360          1-Apr-26
4507909   NORTH BEND              WA           98045       SFD       7.250         6.980        $1,675.77     360          1-Apr-26
4507925   BOUNTIFUL               UT           84010       SFD       7.375         7.105        $2,421.17     360          1-May-26
4507927   KENWOOD                 CA           95452       SFD       7.875         7.605        $2,719.01     360          1-Apr-26
4507941   KANEOHE                 HI           96744       SFD       8.250         7.980        $3,493.39     360          1-Apr-26
4507958   MAMARONECK              NY           10543       SFD       7.250         6.980        $2,732.12     360          1-Jun-26
4507997   LOS ANGELES             CA           90077       SFD       7.125         6.855        $1,852.73     360          1-Apr-26
4508004   HAMPTON BAYS            NY           11946       SFD       9.500         9.230          $590.28     360          1-May-26
4508008   WAYNE                   NJ           07470       THS       8.000         7.730        $1,350.13     360          1-Apr-26
4508009   FREMONT                 CA           94555       SFD       7.375         7.105        $1,635.52     360          1-Apr-26
4508012   DULUTH                  GA           30155       SFD       8.250         7.980        $1,099.85     360          1-Mar-26
4508031   LOS ANGELES             CA           91403       SFD       8.125         7.855        $2,439.10     360          1-Mar-26
4508065   FREMONT                 CA           94539       SFD       8.000         7.730        $3,626.26     360          1-Mar-26
4508067   GREAT FALLS             VA           22066       SFD       7.500         7.230        $2,873.08     360          1-Apr-26
4508123   BRENTWOOD               CA           90049       LCO       7.375         7.105        $1,768.13     360          1-May-26
4508125   FREMONT                 CA           94539       SFD       7.875         7.605        $2,247.72     360          1-Apr-26
4508167   TAMPA                   FL           33613       SFD       8.500         8.230        $2,632.76     360          1-Mar-26
4508211   FREEHOLD                NJ           07728       SFD       7.500         7.230        $2,318.60     360          1-Apr-26
4508240   LAFAYETTE               CA           94549       SFD       8.000         7.730        $3,668.83     360          1-Apr-26
4508290   ALAMEDA                 CA           94501       SFD       7.375         7.105        $1,958.07     360          1-May-26
4508319   ADELPHI                 MD           20783       SFD       7.750         7.480        $1,554.61     360          1-Feb-26
4508327   FAIRPORT                NY           14450       SFD       7.625         7.355        $2,656.35     360          1-May-26
4508343   WILLIAMSPORT            PA           17701       SFD       8.375         8.105        $1,628.08     360          1-May-26
4508354   WESTLAKE VILLAGE        CA           91361       SFD       7.375         7.105        $1,886.24     360          1-May-26
4508361   CHESAPEAKE              VA           23322       SFD       7.500         7.230        $1,757.48     360          1-Feb-26
4508374   VOORHEES                NJ           08043       SFD       7.250         6.980        $1,773.66     360          1-Mar-26
4508399   SPOTSWOOD               NJ           08884       SFD       8.250         7.980        $1,310.21     360          1-May-26
4508404   WOODLAND HILLS          CA           91367       SFD       8.500         8.230        $2,368.26     360          1-Apr-26
4508405   HONOLULU                HI           96825       SFD       7.750         7.480        $2,865.65     360          1-Mar-26
4508472   BLOOMFIELD HILLS        MI           48304       SFD       7.500         7.230        $3,146.47     360          1-May-26
4508488   COLORADO SPRINGS        CO           80908       SFD       8.000         7.730        $1,696.47     360          1-Mar-26
4508499   HUNTINGTON BEACH        CA           92648       SFD       7.875         7.605        $2,836.47     360          1-Mar-26
4508503   WESTLAKE VILLAGE        CA           91361       PUD       7.625         7.355        $2,653.17     360          1-May-26
4508516   HANOVER                 MD           21076       SFD       8.625         8.355        $1,392.24     360          1-Mar-26
4508519   GRANBURY                TX           76048       SFD       7.875         7.605          $507.55     360          1-Mar-26
4508534   CLAYTON                 CA           94517       SFD       7.500         7.230        $1,838.94     360          1-Apr-26
4508549   GREAT FALLS             VA           22066       SFD       8.625         8.355        $1,750.03     360          1-Jun-26
4508557   WILLIS                  TX           77378       SFD       8.500         8.230          $605.90     360          1-Mar-26
4508565   GERMANTOWN              TN           38139       SFD       7.875         7.605        $1,871.40     360          1-Apr-26
4508576   MONTGOMERY              PA           19454       SFD       7.250         6.980        $1,811.18     360          1-Apr-26
4508584   NEW ORLEANS             LA           70130       SFD       7.875         7.605        $1,830.81     360          1-Mar-26
4508589   NEWTON                  MA           02159       SFD       8.000         7.730        $2,678.25     360          1-Mar-26
4508592   THOUSAND OAKS           CA           91362       SFD       6.500         6.230        $1,891.15     360          1-Mar-26
4508593   LAFAYETTE               CA           94549       SFD       7.500         7.230        $3,097.53     360          1-May-26
4508597   HAILEY                  ID           83333       SFD       8.500         8.230        $1,162.60     360          1-Apr-26
4508603   KEY COLONY BEACH        FL           33051       SFD       7.750         7.480        $3,216.70     360          1-Apr-26
4508618   AUSTIN                  TX           78731       SFD       7.375         7.105        $2,462.26     360          1-Apr-26
4508628   RIVERSIDE               CA           92508       SFD       8.250         7.980        $2,043.45     360          1-Apr-26
4508687   GLENVIEW                IL           60025       SFD       7.500         7.230        $1,779.86     360          1-May-26
4508711   SILVER SPRING           MD           20906       SFD       8.000         7.730        $1,350.13     360          1-Mar-26
4508754   DURANGO                 CO           81301       SFD       7.250         6.980          $368.38     360          1-Apr-26
4508788   REDONDO BEACH           CA           90277       LCO       8.250         7.980        $2,193.70     360          1-Apr-26
4508812   MITCHELLVILLE           MD           20721       SFD       8.750         8.480        $2,435.62     360          1-Feb-26
4508820   NORTHRIDGE              CA           91324       SFD       8.125         7.855        $1,878.52     360          1-Apr-26
4508867   NASHVILLE               TN           37220       SFD       7.750         7.480        $3,546.25     360          1-May-26
4508871   SAN JOSE                CA           95120       SFD       8.000         7.730        $3,301.95     360          1-Jun-26
4508880   LEVITTOWN               NY           11756       SFD       8.500         8.230          $807.36     360          1-May-26
4508894   CONCORD                 CA           94521       SFD       8.250         7.980        $1,930.76     360          1-Apr-26
4508907   OKLAHOMA CITY           OK           73116       SFD       7.875         7.605        $3,116.35     360          1-Jun-26
4508909   WESTLAKE VILLAGE        CA           91361       SFD       7.500         7.230        $1,664.14     360          1-May-26
4508920   YONKERS                 NY           10708       SFD       7.750         7.480        $1,962.97     360          1-May-26
4508923   SUNNYVALE               CA           94087       SFD       7.750         7.480        $2,101.96     360          1-May-26
4508931   EL PASO                 TX           79912       SFD       7.625         7.355        $2,596.54     360          1-Mar-26
4508944   WILSON                  WY           83014       SFD       7.000         6.730        $1,975.95     360          1-Apr-26
4508945   SCARSDALE               NY           10583       SFD       8.250         7.980        $1,769.24     360          1-Apr-26
4508946   SYLVAN LAKE             MI           48320       SFD       8.000         7.730        $2,164.61     360          1-Mar-26
4508949   HAMILTON TOWNSHIP       NJ           08330       SFD       8.375         8.105        $1,793.78     360          1-May-26
4508968   WEST PALM BEACH         FL           33413       SFD       8.500         8.230          $976.53     360          1-Apr-26
4508973   LOS ANGELES             CA           91326       SFD       8.500         8.230        $1,736.98     360          1-Apr-26
4508977   THOUSAND OAKS           CA           91362       SFD       7.500         7.230        $1,706.09     360          1-May-26
4509014   BIRCHWOOD LAKES         NJ           08055       SFD       7.500         7.230        $2,296.23     360          1-May-26
4509038   MARTINSVILLE            NJ           08836       SFD       8.250         7.980        $2,941.21     360          1-May-26
4509125   BAYSIDE                 NY           11360       SFD       8.875         8.605        $1,909.55     360          1-May-26
4509128   SAN JOSE                CA           95123       SFD       8.750         8.480        $2,147.69     360          1-Mar-26
4509138   DANBURY                 CT           06811       SFD       7.625         7.355        $1,592.54     360          1-May-26
4509171   LINVILLE                NC           28646       SFD       7.750         7.480        $2,206.55     360          1-Jun-26
4509174   MIAMI                   FL           33140       HCO       9.250         8.980          $947.72     360          1-Apr-26
4509177   NEWTON                  MA           02165       SFD       8.500         8.230        $2,047.23     360          1-Apr-26
4509191   BETHESDA                MD           20814       PUD       7.375         7.105        $2,293.05     360          1-Mar-26
4509192   ORANGE                  CA           92669       SFD       8.750         8.480        $1,195.00     360          1-Apr-26
4509221   THOUSAND OAKS           CA           91361       SFD       7.875         7.605        $1,943.19     360          1-Apr-26
4509224   AVON                    NC           27915       SFD       8.125         7.855        $1,878.52     360          1-Apr-26
4509235   SOUTH ORANGE            NJ           07079       SFD       8.875         8.605          $795.65     360          1-May-26
4509253   MENLO PARK              CA           94025       SFD       7.750         7.480        $3,855.74     360          1-May-26
4509273   ISLIP                   NY           11751       SFD       8.625         8.355          $808.91     360          1-May-26
4509286   SANTA ROSA              CA           95409       SFD       7.375         7.105        $1,616.18     360          1-Apr-26
4509290   COSTA MESA              CA           92627       SFD       8.000         7.730        $1,995.84     360          1-Apr-26
4509391   EVERGREEN               CO           80439       SFD       7.625         7.355        $1,686.68     360          1-May-26
4509402   SHELBY                  NC           28150       SFD       8.125         7.855        $2,143.97     360          1-May-26
4509424   EDISON                  NJ           08820       LCO       7.750         7.480          $922.74     360          1-Apr-26
4509450   MONROE                  CT           06468       SFD       8.000         7.730        $1,124.13     360          1-May-26
4509454   ALAMEDA                 CA           94502       SFD       8.500         8.230        $1,922.29     360          1-Apr-26
4509455   LONG BEACH              CA           90815       SFD       7.625         7.355        $2,484.36     360          1-Apr-26
4509459   FOUNTAIN HILLS          AZ           85268       LCO       8.250         7.980          $564.20     360          1-Mar-26
4509502   SAN JOSE                CA           95133       SFD       7.625         7.355        $2,296.80     360          1-Jun-26
4509524   CEDAR PARK              TX           78613       SFD       9.375         9.105          $537.73     360          1-May-26
4509531   LIVE OAK                CA           95953       SFD       7.500         7.230        $1,978.78     360          1-May-26
4509554   SUMMIT                  NJ           07901       SFD       7.250         6.980        $3,001.58     360          1-May-26
4509644   OCEANSIDE               CA           92054       SFD       7.500         7.230        $1,103.89     360          1-Apr-26
4509646   SEBASTOPOL              CA           95472       SFD       7.625         7.355        $1,738.35     360          1-Mar-26
4509655   SAUGERTIES              NY           12477       SFD       8.250         7.980          $375.64     360          1-Apr-26
4509714   COLTS NECK              NJ           07722       SFD       8.125         7.855        $2,171.81     360          1-May-26
4509755   STRATFORD               CT           06497       LCO       7.250         6.980          $419.54     360          1-May-26
4509761   BRONXVILLE              NY           10708       SFD       7.750         7.480        $2,328.34     360          1-Apr-26
4509768   HENDERSON               NV           89014       SFD       8.000         7.730        $2,054.55     360          1-Mar-26
4509806   MERRICK                 NY           11566       SFD       8.875         8.605        $2,184.05     360          1-Apr-26
4509900   LAKE OSWEGO             OR           97035       SFD       7.875         7.605        $1,580.66     360          1-Apr-26
4509914   HILLSBOROUGH            NJ           08876       SFD       9.000         8.730          $640.48     360          1-Apr-26
4509919   CLARKSVILLE             MD           21029       SFD       7.125         6.855        $2,021.16     360          1-May-26
4509923   CHARLOTTE               NC           28211       SFD       9.000         8.730        $1,100.73     360          1-Apr-26
4509924   BELLAIRE                TX           77401       SFD       7.500         7.230        $1,565.55     360          1-May-26
4509930   PLANTATION              FL           33322       SFD       9.125         8.855          $943.82     360          1-May-26
4509939   SCOTTSDALE              AZ           85259       SFD       7.625         7.355        $1,719.94     360          1-Apr-26
4509945   WALNUT CREEK            CA           94598       SFD       7.375         7.105        $1,627.24     360          1-Jun-26
4509987   CERRITOS                CA           90701       SFD       7.625         7.355        $1,664.38     360          1-May-26
4509989   BERWYN                  PA           19312       SFD       7.875         7.605        $2,392.73     360          1-Apr-26
4509995   HUNTINGTON BEACH        CA           92646       SFD       8.250         7.980        $1,776.37     360          1-Apr-26
4509997   WHITE PLAINS            NY           10605       SFD       7.500         7.230        $1,667.63     360          1-Jun-26
4510039   MADISON                 CT           06443       SFD       7.625         7.355        $1,490.62     360          1-May-26
4510124   MAKAWAO                 HI           96768       SFD       8.000         7.730        $2,751.62     360          1-May-26
4510129   YORBA LINDA             CA           92687       SFD       7.375         7.105        $2,527.88     360          1-May-26
4510168   MOORPARK                CA           93021       SFD       7.875         7.605        $2,204.22     360          1-May-26
4510184   MILWAUKIE               OR           97267       SFD       8.375         8.105        $2,721.82     360          1-Apr-26
4510190   LAUREL HOLLOW           NY           11791       SFD       7.625         7.355        $3,928.26     360          1-May-26
4510252   FREDERICK               MD           21702       SFD       7.875         7.605        $2,378.23     360          1-May-26
4510266   TEMECULA                CA           92592       SFD       8.250         7.980          $776.06     360          1-May-26
4510271   LAWRENCEVILLE           GA           30243       SFD       8.125         7.855        $1,603.06     360          1-Apr-26
4510279   HONOLULU                HI           96822       LCO       8.000         7.730        $4,147.60     360          1-Apr-26
4510319   DOYLESTOWN              PA           18901       SFD       7.500         7.230        $2,062.69     360          1-Jun-26
4510354   SAN DIEGO               CA           92131       SFD       8.250         7.980        $2,620.42     360          1-Mar-26
4510396   WEST SHOKAN             NY           12494       SFD       9.750         9.480          $541.27     360          1-Jun-26
4510424   POTOMAC                 MD           20854       SFD       7.500         7.230        $3,705.84     360          1-May-26
4510432   GLENDALE                CA           91208       SFD       7.750         7.480        $1,054.56     360          1-Apr-26
4510433   PLEASANTON              CA           94588       SFD       7.625         7.355        $1,901.85     360          1-May-26
4510453   NEW YORK                NY           10128       COP       7.625         7.355        $1,465.14     360          1-Jun-26
4510462   DANA POINT              CA           92629       SFD       7.500         7.230        $1,619.39     360          1-May-26
4510508   ENGLEWOOD CLIFFS        NJ           07632       SFD       8.500         8.230        $3,998.36     360          1-Jun-26
4510510   ASHLAND                 OR           97520       SFD       8.250         7.980          $394.04     360          1-Apr-26
4510519   MELBOURNE BEACH         FL           32951       SFD       8.500         8.230        $2,183.71     360          1-Mar-26
4510535   SOUTHPORT               CT           06490       SFD       7.875         7.605        $2,533.40     360          1-May-26
4510608   STATEN ISLAND           NY           10301       SFD       8.250         7.980        $1,502.54     360          1-May-26
4510610   STEAMBOAT SPRINGS       CO           80477       SFD       7.875         7.605          $826.58     360          1-Feb-26
4510613   TINTON FALLS            NJ           07724       SFD       8.625         8.355        $2,170.04     360          1-May-26
4510619   PLANO                   TX           75093       SFD       7.875         7.605          $730.87     360          1-Mar-26
4510636   LANGHORNE               PA           19053       SFD       8.375         8.105        $1,185.71     360          1-Apr-26
4510651   BELL CANYON             CA           91307       SFD       7.625         7.355        $2,406.50     360          1-Mar-26
4510659   GILBERT                 AZ           85234       SFD       7.500         7.230        $1,887.88     360          1-Apr-26
4510677   HAMILTON                MA           01936       SFD       8.250         7.980        $2,809.74     360          1-Apr-26
4510687   ZACHARY                 LA           70791       SFD       8.625         8.355        $2,543.38     360          1-May-26
4510701   NORTH HALEDON           NJ           07508       SFD       8.750         8.480        $1,018.78     360          1-Apr-26
4510725   POUND RIDGE             NY           10576       SFD       7.625         7.355        $2,123.39     360          1-Apr-26
4510729   PORT JEFFERSON          NY           11777       SFD       9.000         8.730        $1,255.22     360          1-Apr-26
4510730   NORTH HILLS             NY           11576       LCO       7.875         7.605        $1,740.17     360          1-May-26
4510736   SOUTHAMPTON             PA           18966       SFD       8.000         7.730        $1,097.71     360          1-Mar-26
4510773   SAN FRANCISCO           CA           94107       SFD       7.875         7.605        $1,783.68     360          1-Mar-26
4510810   SAN GABRIEL             CA           91775       SFD       7.500         7.230        $1,776.01     360          1-May-26
4510813   MIAMI                   FL           33157       SFD       8.750         8.480        $2,548.91     360          1-Jun-26
4510859   SAN JOSE                CA           95121       SFD       7.875         7.605        $1,740.17     360          1-Apr-26
4510869   SANTA CRUZ              CA           95061       SFD       8.375         8.105        $2,014.20     360          1-Apr-26
4510879   HONOLULU                HI           96825       SFD       7.750         7.480        $3,559.68     360          1-Mar-26
4510890   STEVENSON RANCH         CA           91381       SFD       7.875         7.605        $2,030.20     360          1-Mar-26
4510905   ORLANDO                 FL           32817       SFD       8.375         8.105        $1,100.58     360          1-Mar-26
4510918   WAYLAND                 MA           01778       SFD       7.625         7.355        $1,990.67     360          1-Jun-26
4510946   GARDEN CITY             NY           11530       SFD       8.250         7.980        $2,073.50     360          1-Jul-26
4510951   SUNNYVALE               CA           94087       SFD       9.000         8.730        $3,194.36     360          1-May-26
4510959   ENCINO                  CA           91316       SFD       7.875         7.605        $1,735.82     360          1-May-26
4510967   SUNNYVALE               CA           94086       SFD       7.500         7.230        $1,678.12     360          1-May-26
4510987   VISALIA                 CA           93277       SFD       7.875         7.605        $1,631.41     360          1-Mar-26
4511005   GLENDALE                CA           91208       PUD       8.250         7.980        $1,824.08     360          1-Apr-26
4511016   SPARKS                  NV           89436       PUD       8.375         8.105        $1,069.42     360          1-May-26
4511031   HARVEY CEDARS           NJ           08008       SFD       8.500         8.230        $1,634.72     360          1-Apr-26
4511042   TORRANCE                CA           90503       SFD       7.625         7.355        $2,321.57     360          1-May-26
4511053   PARK CITY               UT           84060       SFD       8.375         8.105        $1,793.78     360          1-Mar-26
4511062   SANTA CLARITA           CA           91351       SFD       7.875         7.605        $3,262.82     360          1-Mar-26
4511088   RINGOES                 NJ           08551       SFD       8.375         8.105        $2,052.20     360          1-May-26
4511156   PHOENIX                 AZ           85254       SFD       8.625         8.355        $2,566.71     360          1-Apr-26
4511158   LOS ANGELES             CA           90045       SFD       8.625         8.355        $1,384.47     360          1-Apr-26
4511162   BROOKLYN                NY           11210       SFD       8.000         7.730        $2,935.06     360          1-May-26
4511175   DENVER                  CO           80220       SFD       8.375         8.105          $826.96     360          1-Apr-26
4511187   GRAND JUNCTION          CO           81504       SFD       8.000         7.730          $733.77     360          1-Jun-26
4511191   PRINCETON               NJ           08540       SFD       9.250         8.980        $3,619.78     360          1-May-26
4511195   ATTLEBORO               MA           02703       SFD       8.750         8.480        $1,691.41     360          1-Apr-26
4511200   SAN MATEO               CA           92222       SFD       7.875         7.605        $1,631.41     360          1-Apr-26
4511201   SANDY                   UT           84093       SFD       7.750         7.480          $922.74     360          1-Mar-26
4511246   POTOMAC                 MD           20854       SFD       7.750         7.480        $4,119.38     360          1-Apr-26
4511249   CLAYTON                 MO           63105       SFD       8.750         8.480        $3,190.86     360          1-Jun-26
4511254   WESTPORT                CT           06880       SFD       8.500         8.230        $2,565.10     360          1-Jun-26
4511280   ESCONDIDO               CA           92025       SFD       8.375         8.105        $1,558.15     360          1-Apr-26
4511292   SOUTHAMPTON             NY           11968       SFD       8.750         8.480        $1,573.41     360          1-May-26
4511300   LAS VEGAS               NV           89117       SFD       8.500         8.230          $578.22     360          1-May-26
4511305   RUNNING SPRINGS         CA           92382       SFD       8.250         7.980          $462.03     360          1-Apr-26
4511308   BEVERLY HILLS           CA           90212       SFD       7.250         6.980        $2,524.06     360          1-May-26
4511309   WESTPORT                CT           06880       SFD       8.875         8.605        $2,259.64     360          1-May-26
4511400   ARLINGTON               VA           22201       SFD       8.500         8.230        $1,826.94     360          1-May-26
4511405   QUOGUE                  NY           11959       SFD       7.750         7.480        $2,113.42     360          1-May-26
4511429   COLUMBUS                OH           43220       SFD       7.625         7.355        $1,727.02     360          1-May-26
4511430   CINCINNATI              OH           45243       SFD       7.625         7.355        $2,958.58     360          1-Apr-26
4511436   SAN JOSE                CA           95121       SFD       7.750         7.480        $2,185.06     360          1-Apr-26
4511448   WESTON                  MA           02193       SFD       7.750         7.480        $1,819.69     360          1-Apr-26
4511469   EAST ISLIP              NY           11730       SFD       9.000         8.730          $563.24     360          1-Apr-26
4511474   BONITA                  CA           91902       SFD       8.875         8.605        $2,184.05     360          1-Apr-26
4511499   AMITYVILLE              NY           11701       SFD       7.875         7.605        $1,740.17     360          1-Jun-26
4511527   ROSEVILLE               CA           95661       SFD       7.625         7.355        $1,910.34     360          1-May-26
4511532   LAKE ARROWHEAD          CA           92352       SFD       8.625         8.355          $870.35     360          1-Apr-26
4511540   BELLAIRE                TX           77401       SFD       7.875         7.605        $2,560.62     240          1-Jun-16
4511560   JAMUL                   CA           91935       SFD       8.125         7.855        $1,819.12     360          1-Apr-26
4511577   KIRKLAND                WA           98033       LCO       7.500         7.230        $1,849.43     360          1-Jun-26
4511579   KATONAH                 NY           10536       SFD       8.000         7.730        $1,056.63     360          1-May-26
4511588   LOS ANGELES             CA           90034       SFD       7.625         7.355        $1,755.33     360          1-May-26
4511617   AURORA                  IL           60504       SFD       7.375         7.105        $1,564.38     360          1-May-26
4511669   SANTA ANA               CA           92705       SFD       7.625         7.355        $3,455.45     360          1-Jun-26
4511703   FAIRFAX                 VA           22032       SFD       7.625         7.355        $1,664.74     360          1-May-26
4511756   PLEASANTON              CA           94588       SFD       7.625         7.355        $2,485.78     360          1-May-26
4511775   RANCHO PALOS VERDES     CA           90275       SFD       7.375         7.105        $2,320.67     360          1-May-26
4511812   TROY                    MI           48098       SFD       7.500         7.230        $2,752.11     360          1-May-26
4511834   OYSTER BAY              NY           11771       SFD       8.375         8.105        $2,189.01     360          1-Jun-26
4511851   SAN JOSE                CA           95125       SFD       7.750         7.480        $1,690.74     360          1-Mar-26
4511854   GREAT NECK              NY           11020       SFD       9.250         8.980        $1,645.36     360          1-May-26
4511861   TALENT                  OR           97540       SFD       8.125         7.855        $3,066.52     360          1-May-26
4511885   PISMO BEACH             CA           93449       SFD       7.875         7.605          $529.31     360          1-May-26
4511889   NEWBURY PARK            CA           91320       SFD       8.625         8.355        $1,691.70     360          1-Apr-26
4511898   BEND                    OR           97702       SFD       7.500         7.230        $2,405.30     360          1-Apr-26
4511905   VALENCIA                CA           91355       SFD       7.250         6.980        $1,987.18     360          1-Mar-26
4511906   LITTLETON               CO           80127       SFD       7.875         7.605        $1,740.17     360          1-Mar-26
4511913   PHOENIX                 AZ           85004       SFD       8.625         8.355        $1,967.81     360          1-Mar-26
4511936   SILVER SPRING           MD           20901       SFD       8.375         8.105        $1,112.75     360          1-May-26
4511979   FAIRFAX STATION         VA           22039       SFD       7.500         7.230        $2,218.26     360          1-Mar-26
4511999   MOUNT AIRY              MD           21771       SFD       7.750         7.480        $2,235.21     360          1-Mar-26
4512006   BETHESDA                MD           20816       SFD       7.500         7.230        $3,160.45     360          1-Mar-26
4512010   SEBASTOPOL              CA           95472       SFD       7.875         7.605        $2,199.86     360          1-Apr-26
4512072   SAN JOSE                CA           95121       SFD       7.750         7.480        $2,233.06     360          1-Apr-26
4512096   EDISON                  NJ           08820       SFD       7.625         7.355        $1,875.66     360          1-May-26
4512119   LAKEVILLE               MN           55044       SFD       7.375         7.105        $1,705.97     360          1-May-26
4512167   LLOYD HARBOR            NY           11743       SFD       7.875         7.605        $3,625.35     360          1-May-26
4512173   DANVILLE                CA           94526       SFD       7.750         7.480        $2,435.80     360          1-Apr-26
4512187   SCOTTSDALE              AZ           85258       SFD       7.750         7.480          $683.82     360          1-Mar-26
4512191   FAIRFIELD               CT           06430       SFD       8.125         7.855        $1,643.89     360          1-May-26
4512202   AMES                    IA           50014       SFD       8.875         8.605        $2,063.51     360          1-Jul-26
4512209   STEVENSON RANCH         CA           91381       SFD       7.625         7.355        $1,978.29     360          1-May-26
4512212   THOUSAND OAKS           CA           91362       SFD       6.250         5.980        $1,825.60     360          1-Mar-26
4512238   LOS ANGELES             CA           90045       SFD       7.750         7.480        $1,948.65     360          1-Apr-26
4512239   PORTLAND                OR           97214       SFD       7.750         7.480        $1,854.44     360          1-Mar-26
4512243   EAST HAMPTON            NY           11937       SFD       8.750         8.480        $1,548.23     360          1-May-26
4512245   MENDOCINO               CA           95460       SFD       7.750         7.480        $2,779.68     360          1-May-26
4512246   EL SEGUNDO              CA           90245       SFD       7.625         7.355        $2,134.71     360          1-Jun-26
4512255   NAPLES                  FL           33942       SFD       8.125         7.855        $1,318.68     360          1-Apr-26
4512264   LOS ANGELES             CA           91607       SFD       7.500         7.230        $2,559.13     360          1-May-26
4512271   SPARKS                  NV           89436       SFD       8.375         8.105          $645.30     360          1-Apr-26
4512282   SHERMAN OAKS            CA           91423       SFD       7.500         7.230        $2,139.60     360          1-Jun-26
4512290   RIDGELAND               MS           39157       SFD       8.000         7.730          $821.82     360          1-Apr-26
4512301   TEMPE                   AZ           85282       SFD       8.250         7.980          $937.59     360          1-Apr-26
4512318   WILTON                  CT           06897       SFD       8.625         8.355        $2,566.71     360          1-Jun-26
4512346   CULVER CITY             CA           90230       SFD       8.125         7.855        $2,305.46     360          1-May-26
4512363   HOUSTON                 TX           77027       SFD       7.375         7.105        $1,864.83     360          1-May-26
4512382   LAWRENCE                NY           11559       SFD       8.625         8.355        $2,138.93     360          1-May-26
4512398   EAST HAMPTON            NY           11937       SFD       8.750         8.480        $2,769.19     360          1-Jun-26
4512411   TALENT                  OR           97540       SFD       8.625         8.355          $777.79     360          1-Apr-26
4512444   ARLINGTON               TX           76013       SFD       7.750         7.480          $469.97     360          1-Apr-26
4512449   PRESCOTT                AZ           86301       SFD       8.375         8.105        $1,026.10     360          1-May-26
4512462   GLENDALE                CA           91207       SFD       8.750         8.480        $2,360.10     360          1-Apr-26
4512468   SAN JOSE                CA           95120       SFD       7.625         7.355        $1,802.76     360          1-May-26
4512521   WEST UNIV. PLACE        TX           77005       SFD       8.250         7.980        $2,954.74     360          1-May-26
4512526   ALVA                    OK           73717       SFD       7.375         7.105          $255.55     360          1-May-26
4512529   FORT LAUDERDALE         FL           33327       SFD       8.000         7.730          $788.71     360          1-Mar-26
4512559   CHAPPAQUA               NY           10514       SFD       7.875         7.605        $2,088.20     360          1-May-26
4512564   AUSTIN                  TX           78759       SFD       7.625         7.355        $1,528.13     360          1-Mar-26
4512587   MALBA                   NY           11357       SFD       8.500         8.230        $1,191.82     360          1-Apr-26
4512629   DANVILLE                CA           94506       SFD       7.625         7.355        $2,700.24     360          1-May-26
4512646   THOUSAND OAKS           CA           91360       SFD       7.625         7.355        $1,684.55     360          1-Apr-26
4512689   FAR HILLS               NJ           07931       SFD       7.750         7.480        $3,582.07     360          1-May-26
4512741   APOPKA                  FL           32712       SFD       7.500         7.230          $849.55     360          1-Jun-26
4512749   SUN LEANDRO             CA           94577       SFD       8.125         7.855        $1,800.56     360          1-Apr-26
4512763   MOORESTOWN              NJ           08057       SFD       8.000         7.730        $1,791.12     360          1-Jun-26
4512770   SAN ANTONIO             TX           78248       SFD       7.250         6.980        $2,390.35     360          1-Mar-26
4512816   SAN PEDRO               CA           90731       SFD       8.375         8.105        $1,444.14     360          1-Apr-26
4512825   ROCHESTER               MN           55901       SFD       7.500         7.230        $2,305.32     360          1-Jun-26
4512853   SAN JOSE                CA           95130       SFD       8.125         7.855        $1,703.24     360          1-Apr-19
4512866   TORRANCE                CA           90503       SFD       8.875         8.605        $1,913.52     360          1-Mar-19
4512873   CAMARILLO               CA           93010       SFD       7.625         7.355        $1,523.71     360          1-Aug-19
4512877   HOCKESSIN               DE           19707       SFD       7.875         7.605        $1,817.93     360          1-Mar-19
4512882   WALL                    NJ           07719       SFD       7.750         7.480        $3,027.01     360          1-Feb-19
4512886   SHORT HILLS             NJ           07078       SFD       8.000         7.730        $3,511.15     360          1-Mar-19
4512890   WARREN                  NJ           07060       SFD       7.750         7.480        $3,106.38     360          1-Apr-19
4512895   SAN MATEO               CA           94403       SFD       8.500         8.230        $1,819.12     360          1-Apr-19
4512897   RANCHO CUCAMONGA        CA           91739       SFD       8.000         7.730        $2,704.81     360          1-Nov-19
4512900   TARZANA                 CA           91356       SFD       7.875         7.605        $1,812.68     360          1-May-26
4512924   FORT LEE                NJ           07024       HCO       8.250         7.980        $3,125.27     360          1-May-26
4512934   ALPHARETTA              GA           30202       SFD       8.625         8.355        $2,333.37     360          1-May-26
4512944   THOUSAND OAKS           CA           91362       SFD       7.375         7.105        $2,187.71     360          1-Apr-26
4513068   RIVERSIDE               CA           92506       SFD       8.375         8.105        $3,762.36     360          1-Apr-26
4513073   WESTMINSTER             CA           92683       SFD       8.250         7.980        $1,774.87     360          1-Apr-26
4513103   MOUNT SINAI             NY           11766       SFD       7.750         7.480        $1,702.20     360          1-May-26
4513159   MURRAY                  UT           84107       SFD       7.625         7.355        $1,801.34     360          1-Mar-26
4513177   BAYSIDE                 NY           11361       SFD       8.125         7.855        $2,316.60     360          1-May-26
4513178   CAMARILLO               CA           93010       SFD       8.625         8.355        $1,733.42     360          1-Dec-18
4513192   MISSION VIEJO           CA           92692       SFD       7.750         7.480        $1,801.54     360          1-Sep-19
4513193   SAN FRANCISCO           CA           94114       SFD       8.250         7.980        $3,117.76     360          1-May-26
4513226   PALO ALTO               CA           94305       SFD       7.750         7.480        $2,154.97     360          1-May-26
4513253   EL SEGUNDO              CA           90245       SFD       7.750         7.480        $1,934.31     360          1-Mar-26
4513260   DIX HILLS               NY           11746       SFD       8.125         7.855        $2,784.37     360          1-May-26
4513261   ALBUQUERQUE             NM           87107       SFD       8.625         8.355        $2,123.37     360          1-May-26
4513275   BOYNTON BEACH           FL           33426       SFD       9.000         8.730          $663.81     360          1-Apr-26
4513296   CHULA VISTA             CA           91911       LCO       9.250         8.980          $554.48     360          1-Apr-26
4513303   LA HABRA                CA           90631       SFD       8.250         7.980        $1,081.83     360          1-Apr-26
4513316   WESTLAKE VILLAGE        CA           91362       SFD       8.250         7.980        $3,155.32     360          1-May-26
4513320   CORAL SPRINGS           FL           33071       SFD       8.500         8.230        $2,422.08     360          1-Apr-26
4513325   CLIFTON                 NJ           07011       SFD       8.750         8.480        $1,233.16     360          1-Jun-26
4513336   MONROE                  NY           10950       SFD       8.250         7.980          $706.20     360          1-May-26
4513368   BAY SHORE               NY           11706       SFD       8.250         7.980        $1,859.39     360          1-May-26
4513372   BEDFORD HILLS           NY           10507       SFD       8.375         8.105        $5,700.55     360          1-Jun-26
4513442   AUBURN                  OH           44022       SFD       9.000         8.730          $811.06     360          1-Apr-26
4513452   ROSLYN HEIGHTS          NY           11577       LCO       8.000         7.730        $2,619.54     360          1-Jun-26
4513463   PLYMOUTH                VT           05056       SFD       8.250         7.980          $563.45     360          1-Apr-26
4513476   WILMINGTON              NY           12997       SFD       8.250         7.980          $225.38     360          1-May-26
4513486   CALABASAS               CA           91302       SFD       8.500         8.230        $2,483.60     360          1-May-26
4513489   RANCHO PALOS VERDES     CA           90074       SFD       7.375         7.105        $2,624.57     360          1-May-26
4513502   MONTVILLE               NJ           07045       SFD       8.500         8.230        $1,660.86     360          1-Jun-26
4513548   MIDDLETOWN              MD           21769       SFD       7.750         7.480        $1,626.26     360          1-Mar-26
4513550   MUIR BEACH              CA           94965       SFD       7.875         7.605        $2,888.68     360          1-Mar-26
4513555   GLEN ROSE               TX           76043       SFD       7.500         7.230        $1,793.14     360          1-Mar-26
4513559   MEDIA                   PA           19063       SFD       8.375         8.105          $760.08     360          1-Apr-26
4513561   SCOTTS VALLEY           CA           95066       SFD       7.875         7.605        $1,705.73     360          1-May-26
4513590   PALO ALTO               CA           94303       SFD       7.750         7.480        $1,873.42     360          1-May-26
4513593   LOS ANGELES             CA           91316       SFD       8.500         8.230          $738.16     360          1-Apr-26
4513617   EAST WILLISTON          NY           11596       SFD       8.000         7.730        $1,562.92     360          1-Jun-26
4513639   MARCO ISLAND            FL           33937       SFD       9.000         8.730        $1,029.92     360          1-Apr-26
4513705   HANCOCK                 NY           13783       SFD       8.625         8.355          $388.90     360          1-Apr-26
4513739   HAWTHORNE               CA           90250       SFD       8.625         8.355        $1,088.91     360          1-May-26
4513768   BRUSH PRARIE            WA           98606       SFD       7.625         7.355        $2,514.80     360          1-Apr-26
4513791   MIAMI BEACH             FL           33140       SFD       7.875         7.605        $2,668.26     360          1-Apr-26
4513797   LA JOLLA                CA           92037       SFD       8.125         7.855        $2,315.11     360          1-Mar-26
4513854   MEMPHIS                 TN           38120       SFD       8.000         7.730        $1,808.00     360          1-May-26
4513855   SAN JOSE                CA           95125       SFD       7.625         7.355        $1,719.94     360          1-May-26
4513868   WATSONVILLE             CA           95076       SFD       7.875         7.605        $1,948.99     360          1-May-26
4513886   WINDSOR LOCKS           CT           06096       SFD       7.875         7.605          $986.09     360          1-May-26
4513896   FORT LAUDERDALE         FL           33308       SFD       7.750         7.480        $2,040.35     360          1-Jun-26
4513966   PAGOSA SPRINGS          CO           81147       SFD       8.375         8.105        $1,466.94     360          1-Apr-26
4514015   BILLERICA               MA           01821       SFD       8.250         7.980          $990.93     360          1-May-26
4514030   LOS ANGELES             CA           90004       SFD       8.625         8.355        $2,022.26     360          1-Apr-26
4514068   CHATHAM                 NJ           07928       SFD       8.125         7.855        $1,707.75     360          1-Jun-26
4514093   REDWOOD CITY            CA           94061       SFD       8.500         8.230        $1,868.46     360          1-May-26
4514099   BETHPAGE                NY           11214       SFD       8.250         7.980        $1,652.79     360          1-Jun-26
4514114   VALLEY STREAM           NY           11580       SFD       9.125         8.855          $969.85     360          1-May-26
4514176   LAKEVILLE               MN           55044       SFD       7.750         7.480        $1,798.20     360          1-May-26
4514195   SHERMAN OAKS            CA           91403       SFD       8.250         7.980        $1,621.99     360          1-Apr-26
4514227   LAKE FOREST             IL           60045       SFD       8.000         7.730        $3,175.74     360          1-May-26
4514247   FT WALTON BEACH         FL           32547       SFD       7.875         7.605        $2,617.51     360          1-Apr-26
4514256   RANCHO PALOS VERDES     CA           90275       SFD       7.875         7.605        $2,169.41     360          1-May-26
4514258   SANTA FE                NM           87505       SFD       8.125         7.855        $2,017.37     360          1-Jun-26
4514272   FORNEY                  TX           75126       SFD       7.750         7.480        $2,027.45     360          1-Mar-26
4514284   LOS ALTOS               CA           94024       SFD       8.500         8.230        $3,469.34     360          1-May-26
4514294   PALM COAST              FL           32137       SFD       8.500         8.230          $479.81     360          1-Jun-26
4514298   DESTIN                  FL           32541       SFD       8.375         8.105        $3,800.37     360          1-May-26
4514328   DALLAS                  GA           30132       SFD       8.375         8.105          $607.30     360          1-Apr-26
4514338   ENGLEWOOD CLIFFS        NJ           07632       SFD       8.500         8.230        $2,418.23     360          1-May-26
4514366   LA CANADA FLINTRIDGE    CA           91011       SFD       7.875         7.605        $2,208.20     360          1-May-26
4514504   CLIFFSIDE PARK          NJ           07010       HCO       8.875         8.605        $1,193.47     360          1-May-26
4514514   GILBERT                 AZ           85234       SFD       8.125         7.855        $1,670.62     360          1-Apr-26
4514518   SYOSSET                 NY           11791       SFD       8.375         8.105        $4,180.40     360          1-Jul-26
4514538   SACRAMENTO              CA           95821       SFD       8.000         7.730          $544.46     360          1-Apr-26
4514542   MILLBURN                NJ           07078       SFD       9.000         8.730        $2,439.62     360          1-May-26
4514549   EAST HAMPTON            NY           11937       SFD       8.625         8.355        $2,078.26     360          1-May-26
4514555   NORWALK                 CT           06850       SFD       8.625         8.355        $1,166.69     360          1-May-26
4514565   MIAMI                   FL           33186       SFD       8.500         8.230        $1,261.02     360          1-May-26
4514570   MILLBRAE                CA           94030       SFD       8.625         8.355        $2,177.81     360          1-Apr-26
4514576   FT LAUDERDALE           FL           33331       SFD       7.875         7.605        $3,596.34     360          1-Apr-26
4514585   OLYMPIA                 WA           98513       SFD       7.750         7.480        $1,787.95     360          1-Mar-26
4514602   EAST MEADOW             NY           11554       SFD       9.000         8.730        $1,383.96     360          1-May-26
4514620   BEVERLY HILLS           CA           90210       SFD       7.875         7.605        $2,537.75     360          1-Jun-26
4514665   JAMAICA PLAIN           MA           02130       LCO       7.875         7.605        $1,682.16     360          1-Mar-26
4514723   LA PALMA                CA           90623       SFD       8.750         8.480        $1,688.66     360          1-May-26
4514737   MONTCLAIR               NJ           07042       SFD       7.375         7.105        $2,265.42     360          1-Jun-26
4514763   KATY                    TX           77450       SFD       7.875         7.605        $2,139.68     360          1-Jun-26
4514766   YONKERS                 NY           10703       SFD       8.875         8.605        $1,933.42     360          1-Jun-26
4514769   BARRINGTON              IL           60010       SFD       7.625         7.355        $2,123.39     360          1-May-26
4514772   REDWOOD CITY            CA           94062       SFD       8.000         7.730        $1,937.14     360          1-May-26
4514775   SIMI VALLEY             CA           93065       SFD       7.875         7.605        $1,722.04     360          1-Apr-26
4514815   NANTUCKET               MA           02554       SFD       8.125         7.855        $1,874.07     360          1-May-26
4514832   SALT LAKE CITY          UT           84124       SFD       7.500         7.230        $1,583.73     360          1-Mar-26
4514883   YUBA CITY               CA           95991       SFD       8.000         7.730        $2,406.75     360          1-Jun-26
4514890   PHOENIX                 AZ           85018       SFD       8.875         8.605          $935.68     360          1-May-26
4514903   TORRANCE                CA           90501       SFD       8.250         7.980        $1,923.25     360          1-May-26
4514958   GLEN RIDGE              NJ           07028       SFD       8.250         7.980        $1,836.10     360          1-Jun-26
4515047   GREENWICH               CT           06830       SFD       8.125         7.855        $2,803.67     360          1-Jun-26
4515059   COLD SPRING HARBOR      NY           11724       SFD       8.000         7.730        $2,274.68     360          1-Apr-26
4515063   DEWEY BEACH             DE           19971       SFD       9.375         9.105        $1,781.61     360          1-May-26
4515066   NEWTON                  MA           02159       SFD       8.750         8.480        $2,352.23     360          1-Apr-26
4515074   THOUSAND OAKS           CA           91362       SFD       7.375         7.105        $2,558.95     360          1-Apr-26
4515099   HIGHLANDS RANCH         CO           80126       LCO       8.750         8.480          $674.99     360          1-May-26
4515118   LOS ANGELES             CA           90066       SFD       7.500         7.230        $2,517.18     360          1-Jun-26
4515142   CRYSTAL LAKE            IL           60014       SFD       7.750         7.480        $1,891.33     360          1-Mar-26
4515146   RIDGEWOOD               NJ           07450       SFD       8.625         8.355        $3,045.05     360          1-May-26
4515151   ATLANTA                 GA           30306       SFD       7.375         7.105        $1,499.11     360          1-Mar-26
4515167   PEORIA                  AZ           85381       SFD       8.750         8.480        $1,878.64     360          1-Apr-26
4515190   MONROVIA                CA           91016       SFD       8.125         7.855        $1,707.75     360          1-Jun-26
4515249   OURAY                   CO           81427       SFD       7.875         7.605        $2,088.20     360          1-Jun-26
4515271   DOWNEY                  CA           90240       SFD       8.500         8.230        $1,847.70     360          1-May-26
4515290   LOS ANGELES             CA           90068       SFD       8.375         8.105        $2,037.00     360          1-Apr-26
4515314   LA JOLLA                CA           92037       LCO       8.250         7.980        $1,715.89     360          1-Apr-26
4515316   NAPLES                  FL           33962       SFD       8.250         7.980          $703.19     360          1-Apr-26
4515325   PARADISE VALLEY         AZ           85253       SFD       8.750         8.480        $2,832.12     360          1-Apr-26
4515327   SANTA CLARA             CA           95051       SFD       7.875         7.605        $1,615.46     360          1-Jun-26
4515336   BETHESDA                MD           20817       SFD       7.875         7.605        $2,247.72     360          1-Jun-26
4515344   SCOTTSDALE              AZ           85260       SFD       9.125         8.855        $2,213.08     360          1-Apr-26
4515349   LITTLE SILVER           NJ           07739       SFD       8.625         8.355        $1,998.92     360          1-Jun-26
4515355   WESTWOOD                NJ           07675       SFD       8.000         7.730        $1,367.74     360          1-May-26
4515379   LAUREL                  MD           20724       SFD       8.000         7.730        $1,627.12     360          1-Apr-26
4515391   ASHBURN                 VA           22011       SFD       8.125         7.855        $1,717.40     360          1-Apr-26
4515394   NEWTON                  MA           02167       SFD       8.500         8.230        $2,068.38     360          1-Apr-26
4515397   PARKLAND                FL           33067       SFD       8.625         8.355        $2,551.16     360          1-May-26
4515399   ORANGE BEACH            AL           36561       HCO       8.500         8.230        $2,152.96     360          1-May-26
4515414   WHITE PLAINS            NY           10603       LCO       8.875         8.605          $626.58     360          1-May-26
4515464   BUCKINGHAM              PA           18925       SFD       8.625         8.355        $1,765.98     360          1-Jun-26
4515524   UPPER DUBLIN            PA           19002       SFD       7.625         7.355        $1,831.42     360          1-Apr-26
4515574   LAKE WORTH              FL           33467       SFD       8.625         8.355          $944.63     360          1-May-26
4515597   SALINAS                 CA           93908       SFD       8.500         8.230        $1,829.63     360          1-Apr-26
4515608   THOUSAND OAKS           CA           91362       SFD       8.125         7.855        $1,856.24     360          1-Apr-26
4515609   VIENNA                  VA           22181       SFD       7.500         7.230        $2,606.68     360          1-Mar-26
4515615   ENGLEWOOD               CO           80110       SFD       7.875         7.605        $1,631.41     360          1-Apr-26
4515618   WASHINGTON              DC           20015       SFD       8.250         7.980        $1,863.15     360          1-Mar-26
4515649   PACIFIC GROVE           CA           93950       SFD       7.750         7.480        $2,853.12     360          1-Jun-26
4515652   OAKTON                  VA           22124       SFD       7.000         6.730        $1,729.79     360          1-Apr-26
4515665   EAST HAMPTON            NY           11937       SFD       9.250         8.980        $3,300.99     360          1-May-26
4515666   DANA POINT              CA           92624       SFD       8.250         7.980        $2,674.51     360          1-May-26
4515687   HONOLULU                HI           96816       SFD       8.250         7.980        $4,289.74     360          1-May-26
4515699   BROOKLYN                NY           11235       SFD       7.875         7.605        $1,721.32     360          1-Jun-26
4515715   SAN CLEMENTE            CA           92673       SFD       8.250         7.980        $1,878.17     360          1-Jun-26
4515776   HOLMDEL                 NJ           07733       SFD       8.000         7.730        $2,612.21     360          1-Jun-26
4515782   COCKEYSVILLE            MD           21030       SFD       8.250         7.980        $2,235.02     360          1-Apr-26
4515784   MORRIS PLAINS           NJ           07950       SFD       8.125         7.855        $2,372.28     360          1-Jun-26
4515785   EVERGREEN               CO           80439       SFD       8.000         7.730        $4,365.90     360          1-May-26
4515796   ALEXANDRIA              VA           22306       SFD       8.000         7.730        $1,554.12     360          1-May-26
4515801   THOUSAND OAKS           CA           91360       SFD       8.875         8.605        $2,068.68     360          1-Apr-26
4515803   INDIANPOLIS             IN           46278       SFD       7.750         7.480        $1,687.87     360          1-Jun-26
4515813   YORBA LINDA             CA           92686       SFD       7.750         7.480        $1,937.18     360          1-May-26
4515860   MANHATTAN BEACH         CA           90266       SFD       8.125         7.855        $2,762.09     360          1-May-26
4515861   LEXINGTON               MA           02173       SFD       7.875         7.605        $2,850.66     240          1-May-16
4515870   BALTIMORE               MD           21209       SFD       8.000         7.730        $2,256.33     360          1-Jun-26
4515878   ALPHARETTA              GA           30202       SFD       8.750         8.480          $742.65     360          1-Apr-26
4515891   FORT LEE                NJ           07024       SFD       7.875         7.605        $2,273.82     360          1-Jun-26
4515915   MARCO ISLAND            FL           33937       SFD       9.125         8.855        $1,617.10     360          1-Apr-26
4515922   BOULDER                 CO           80304       SFD       8.375         8.105        $2,280.22     360          1-Jun-26
4515932   ARMONK                  NY           10598       SFD       8.375         8.105        $2,219.42     360          1-Jun-26
4515945   PHOENIX                 AZ           85013       SFD       8.750         8.480        $2,054.08     360          1-Apr-26
4515953   NEW YORK                NY           10019       HCO       9.750         9.480        $4,252.82     360          1-Jun-26
4515985   ALBUQUERQUE             NM           87111       SFD       7.750         7.480        $1,719.39     360          1-May-26
4516014   GOLDEN                  CO           80401       SFD       7.750         7.480        $2,328.34     360          1-May-26
4516019   SANTA CLARA             CA           95051       SFD       8.000         7.730        $2,799.68     360          1-May-26
4516122   CHAPPAQUA               NY           10514       SFD       7.625         7.355        $1,980.06     360          1-Jun-26
4516188   SAN ANTONIO             TX           78212       SFD       8.000         7.730        $2,641.56     360          1-Jun-26
4516209   SOUTHAMPTON             NY           11968       SFD       8.750         8.480        $2,163.43     360          1-May-26
4516266   NAPERVILLE              IL           60565       SFD       7.625         7.355        $1,951.81     240          1-Jun-16
4516310   CHESTERFIELD            MO           63017       SFD       8.625         8.355        $1,817.70     360          1-May-26
4516314   AVON                    CO           81620       LCO       8.375         8.105          $713.26     360          1-May-26
4516334   LAGUNA NIGUEL           CA           92656       SFD       7.875         7.605        $1,921.44     360          1-Apr-26
4516345   LA JOLLA                CA           92037       LCO       8.000         7.730        $1,367.00     360          1-Apr-26
4516352   DIAMOND BAR             CA           91765       SFD       7.875         7.605        $1,582.46     360          1-Apr-26
4516353   SIMI VALLEY             CA           93063       SFD       8.750         8.480        $1,792.10     360          1-May-26
4516360   CORAL SPRINGS           FL           33071       LCO       8.750         8.480          $242.30     360          1-May-26
4516365   THOUSAND OAKS           CA           91362       SFD       6.500         6.230        $1,698.05     360          1-Apr-26
4516409   GAITHERSBURG            MD           20879       SFD       7.750         7.480        $1,805.36     360          1-Jun-26
4516415   NEWTOWN SQUARE          PA           19073       SFD       7.750         7.480        $1,953.86     240          1-Jun-16
4516441   UPPER SADDLE RIVER      NJ           07458       SFD       8.000         7.730        $1,774.25     360          1-Jun-26
4516487   MOUNT VERNON            OH           43050       SFD       8.500         8.230        $1,997.64     360          1-Apr-26
4516491   FAIRFAX                 VA           22030       SFD       7.625         7.355        $1,840.27     360          1-Jun-26
4516520   RICHLAND                WA           99352       SFD       8.125         7.855        $1,871.10     360          1-May-26
4516526   JERICHO                 NY           11753       SFD       8.500         8.230        $2,207.58     360          1-Apr-26
4516546   EL DORADO HILLS         CA           95762       SFD       8.625         8.355        $1,680.03     360          1-Apr-26
4516548   SAN ANTONIO             TX           78212       SFD       8.125         7.855        $2,346.30     360          1-Jun-26
4516550   GLENDALE                CA           91201       SFD       8.250         7.980        $1,972.08     360          1-Apr-26
4516552   LA QUINTA               CA           92253       LCO       8.500         8.230        $2,214.48     360          1-Apr-26
4516566   MANALAPAN               NJ           07726       SFD       7.500         7.230        $1,573.24     360          1-Jun-26
4516600   ALBUQUERQUE             NM           87122       SFD       7.750         7.480        $1,931.45     360          1-Jun-26
4516631   HONOLULU                HI           96813       SFD       8.375         8.105        $3,671.15     360          1-Apr-26
4516645   PLANO                   TX           75093       SFD       8.250         7.980        $3,643.65     360          1-May-26
4516663   MISSION VIEJO           CA           92692       SFD       7.750         7.480        $2,154.97     360          1-May-26
4516671   THOUSAND OAKS           CA           91362       LCO       7.500         7.230        $2,046.61     360          1-Mar-26
4516689   BEECHHURST              NY           11357       SFD       8.375         8.105        $1,033.70     360          1-Jun-26
4516693   SAN JOSE                CA           95139       SFD       8.500         8.230        $1,161.06     360          1-May-26
4516714   CASTRO VALLEY           CA           94552       SFD       8.125         7.855        $2,030.73     360          1-May-26
4516723   LOS ANGELES             CA           90005       SFD       7.875         7.605        $2,247.72     360          1-May-26
4516726   WAYNE                   IL           60184       SFD       7.750         7.480        $2,550.43     360          1-Jun-26
4516730   DANA POINT              CA           92629       SFD       8.375         8.105        $1,474.55     360          1-May-26
4516742   MAMARONECK              NY           10543       SFD       8.750         8.480        $1,353.13     360          1-May-26
4516746   LARGO                   FL           34648       SFD       8.250         7.980        $1,923.24     360          1-Apr-26
4516756   BLACK BUTTE RANCH       OR           97759       SFD       7.875         7.605        $2,900.28     360          1-May-26
4516762   WEST HOLLYWOOD          CA           90069       HCO       9.000         8.730          $535.08     360          1-May-26
4516780   SAN FRANCISCO           CA           94116       SFD       8.000         7.730        $1,423.51     360          1-May-26
4516781   LOS GATOS               CA           95030       SFD       8.000         7.730        $3,090.99     360          1-Jun-26
4516786   COMMACK                 NY           11725       SFD       8.500         8.230        $1,042.65     360          1-May-26
4516791   NORTHRIDGE              CA           91326       SFD       8.875         8.605        $1,635.85     360          1-May-26
4516809   STAMFORD                CT           06902       SFD       7.875         7.605        $2,262.22     360          1-Jun-26
4516837   SAN MARTIN              CA           95046       SFD       7.875         7.605        $2,755.27     360          1-Jun-26
4516847   NORTHPORT               NY           11768       SFD       8.875         8.605        $1,432.17     360          1-Jun-26
4516872   MIDDLETOWN              NJ           07701       SFD       8.000         7.730        $2,156.17     360          1-Jun-26
4516894   LONGMONT                CO           80504       SFD       8.000         7.730        $2,205.70     360          1-Mar-26
4516899   RANCHO PALOS VERDES     CA           90275       SFD       8.125         7.855        $3,207.59     360          1-Jun-26
4516901   RANCHO PALOS VERDES     CA           90275       SFD       8.125         7.855        $2,561.62     360          1-Jun-26
4516909   THOUSAND OAKS           CA           91362       SFD       8.250         7.980        $2,169.29     360          1-Apr-26
4516936   STATELINE               NV           89449       SFD       8.000         7.730        $1,577.60     360          1-Jun-26
4516949   LOS GATOS               CA           95032       SFD       7.875         7.605        $2,218.72     360          1-May-26
4516951   SAN JOSE                CA           95120       SFD       7.875         7.605        $3,219.31     360          1-May-26
4516956   PLYMOUTH                MA           02360       SFD       8.000         7.730        $1,849.09     360          1-May-26
4516957   BURBANK                 CA           91501       SFD       8.375         8.105        $1,748.17     360          1-May-26
4516968   CHICAGO                 IL           60613       SFD       8.000         7.730        $2,518.28     360          1-Jun-26
4516973   WARREN                  NJ           07059       SFD       8.500         8.230        $1,906.91     360          1-Jun-26
4516984   WOODLAND HILLS          CA           91364       SFD       7.750         7.480        $2,077.60     360          1-May-26
4517022   SAN JOSE                CA           95131       SFD       8.875         8.605        $1,750.42     360          1-Apr-26
4517023   NEW SUFFOLK             NY           11956       SFD       8.250         7.980        $2,253.80     360          1-Jun-26
4517030   CLARKSVILLE             TN           37043       SFD       8.375         8.105        $1,771.73     360          1-May-26
4517033   NORTH MIAMI BEACH       FL           33160       SFD       8.625         8.355        $2,395.60     360          1-Jun-26
4517043   GOOSE CREEK             SC           29445       SFD       8.375         8.105        $1,702.57     360          1-Jun-26
4517048   CLEVELAND               TN           37312       SFD       8.375         8.105        $2,379.03     360          1-May-26
4517051   SHERMAN OAKS            CA           91423       LCO       8.750         8.480          $736.36     360          1-May-26
4517061   HEMPSTEAD               NY           11552       SFD       8.500         8.230        $1,999.18     360          1-May-26
4517091   LAS VEGAS               NV           89109       HCO       8.875         8.605          $471.02     360          1-May-26
4517096   OAKLAND                 MD           21550       SFD       8.500         8.230        $2,076.07     360          1-Jun-26
4517107   JACKSONVILLE BEACH      FL           32250       SFD       8.875         8.605          $635.73     360          1-May-26
4517136   PORTLAND                OR           97229       SFD       8.000         7.730        $1,900.82     240          1-Jun-16
4517142   LEVITTOWN               NY           11756       SFD       8.875         8.605          $957.96     360          1-Jun-26
4517148   ST. PETERSBURG          FL           33702       LCO       8.875         8.605          $267.34     360          1-Apr-26
4517174   WILTON                  CT           06897       SFD       8.250         7.980        $2,141.11     360          1-May-26
4517178   HOWELL                  NJ           07727       SFD       7.375         7.105        $1,723.93     360          1-Jul-26
4517183   SANTA FE                NM           87501       SFD       8.875         8.605        $1,845.90     360          1-May-26
4517191   MALVERNE                NY           11565       SFD       8.625         8.355        $1,205.58     360          1-Jun-26
4517202   SAN MATEO               CA           94401       HCO       7.875         7.605        $1,631.41     360          1-Apr-26
4517336   NEW MILFORD             NJ           07646       SFD       8.625         8.355        $1,283.36     360          1-May-26
4517369   PEMBROKE PINES          FL           33028       SFD       8.875         8.605          $891.53     360          1-Jun-26
4517397   OCEAN CITY              MD           21842       LCO       8.875         8.605          $489.33     360          1-Jun-26
4517412   NORTH MIAMI BEACH       FL           33179       SFD       8.375         8.105          $766.16     360          1-May-26
4517427   CENTRAL POINT           OR           97502       SFD       8.625         8.355          $563.90     360          1-May-26
4517428   BOCA RATON              FL           33498       SFD       8.625         8.355        $1,219.57     360          1-Apr-26
4517432   MIAMI                   FL           33176       SFD       7.875         7.605        $1,885.18     360          1-Apr-26
4517439   PASADENA                CA           91107       SFD       8.625         8.355        $1,400.02     360          1-Apr-26
4517455   TUCSON                  AZ           85749       SFD       7.750         7.480        $2,292.52     360          1-Apr-26
4517504   WEST PALM BEACH         FL           33414       SFD       8.250         7.980          $495.84     360          1-Jun-26
4517505   IRVINE                  CA           92714       SFD       8.625         8.355        $1,884.20     360          1-May-26
4517580   SAN JOSE                CA           95120       SFD       7.875         7.605        $3,882.75     360          1-Jun-26
4517589   LUDLOW                  VT           05149       LCO       9.125         8.855        $2,278.18     360          1-Jun-26
4517641   MCGREGOR                TX           76657       SFD       8.125         7.855        $1,937.92     360          1-May-26
4517649   PERKIOMENVILLE          PA           18074       SFD       8.875         8.605        $2,305.39     360          1-May-26
4517659   SPRING                  TX           77379       SFD       7.875         7.605        $1,600.60     360          1-Jun-26
4517741   WESTCHESTER             CA           90045       SFD       8.250         7.980        $1,772.99     360          1-May-26
4517772   CAPE CORAL              FL           33904       SFD       8.250         7.980        $2,817.25     360          1-Apr-26
4517776   WOODCLIFF LAKE          NJ           07675       SFD       8.375         8.105        $2,584.25     360          1-Jun-26
4517783   GEORGETOWN              MA           01833       SFD       8.250         7.980        $1,983.34     360          1-May-26
4517790   SAN MATEO               CA           94401       LCO       8.500         8.230        $1,980.72     360          1-Apr-26
4517814   PEMBROKE PINES          FL           33028       SFD       8.875         8.605          $860.49     360          1-May-26
4517882   WESTMINSTER             MD           21157       SFD       8.125         7.855        $1,670.62     360          1-Jun-26
4517901   KINNELON                NJ           07405       SFD       8.625         8.355        $2,061.15     360          1-May-26
4517925   MOORPARK                CA           93021       SFD       7.750         7.480        $1,958.68     360          1-Jun-26
4517971   BAY SHORE               NY           11706       SFD       8.875         8.605          $782.92     360          1-May-26
4517999   MCLEAN                  VA           22101       SFD       8.875         8.605        $3,978.23     360          1-May-26
4518029   GARDNERVILLE            NV           89410       SFD       7.250         6.980        $2,080.64     360          1-Apr-26
4518032   PALATINE                IL           60067       SFD       7.500         7.230        $1,748.04     360          1-Jun-26
4518054   SHOREHAM                NY           11786       SFD       8.875         8.605        $1,050.26     360          1-Jun-26
4518105   CALABASAS               CA           91302       SFD       8.375         8.105        $2,249.82     360          1-May-26
4518109   MANHATTAN BEACH         CA           90266       SFD       7.875         7.605        $3,596.35     360          1-May-26
4518113   HARRISON                NY           10604       SFD       8.125         7.855        $1,633.50     360          1-May-26
4518121   PLAINVIEW               NY           11803       SFD       9.250         8.980        $1,546.63     360          1-Jun-26
4518144   HUNTINGTON              NY           11743       SFD       8.875         8.605          $668.35     360          1-Jun-26
4518150   KAILUA-KONA             HI           96740       SFD       7.875         7.605        $2,256.78     360          1-May-26
4518167   FAIRFIELD               CT           06330       SFD       7.750         7.480        $1,994.50     360          1-Jun-26
4518196   GILROY                  CA           95020       SFD       8.000         7.730        $1,731.69     360          1-Jun-26
4518238   NEWARK                  DE           19711       SFD       7.875         7.605        $1,790.93     360          1-Jun-26
4518350   NEWTON                  MA           02159       SFD       8.375         8.105        $2,675.46     360          1-Jun-26
4518363   BASKING RIDGE           NJ           07920       SFD       8.375         8.105        $2,366.87     360          1-May-26
4518371   MARBLE FALLS            TX           78654       SFD       8.625         8.355        $1,995.81     360          1-May-26
4518373   WASHINGTON              DC           20015       SFD       7.500         7.230        $2,127.37     360          1-May-26
4518383   WEST PALM BEACH         FL           33406       SFD       8.500         8.230          $430.60     360          1-May-26
4518384   PASADENA                CA           91004       SFD       8.375         8.105        $2,128.21     360          1-May-26
4518392   BRENTWOOD               TN           37027       SFD       8.625         8.355        $2,613.38     360          1-May-26
4518403   CHARLESTON              RI           02813       SFD       8.500         8.230        $1,418.65     360          1-Jun-26
4518412   BALTIMORE               MD           21220       SFD       9.000         8.730          $708.07     360          1-May-26
4518413   NEWTON                  MA           02159       SFD       7.625         7.355        $1,925.20     360          1-Jun-26
4518421   NEW CANAAN              CT           06840       SFD       8.250         7.980        $2,734.62     360          1-May-26
4518424   MARCO ISLAND            FL           33937       SFD       8.375         8.105        $1,824.18     360          1-Jun-26
4518433   HAMPSTEAD               NC           28446       SFD       9.125         8.855        $1,192.79     360          1-May-26
4518455   MORGAN HILL             CA           95037       SFD       7.750         7.480        $2,057.54     360          1-Jun-26
4518470   SAYVILLE                NY           11782       SFD       7.750         7.480        $1,662.08     360          1-Jun-26
4518476   AMAGANSETT              NY           11930       SFD       8.750         8.480        $7,867.01     360          1-Jun-26
4518477   SHORT HILLS             NJ           07078       SFD       7.500         7.230        $2,831.82     360          1-May-26
4518486   BRONXVILLE              NY           10708       SFD       8.625         8.355        $1,400.03     360          1-May-26
4518489   MCDONOUGH               GA           30252       SFD       8.625         8.355          $443.35     360          1-May-26
4518495   EVESHAM                 NJ           08053       SFD       8.000         7.730          $642.78     360          1-May-26
4518514   LOS ANGELES             CA           90064       SFD       8.250         7.980        $2,013.40     360          1-Jun-26
4518520   PURCELLVILLE            VA           22132       SFD       8.375         8.105        $1,392.45     360          1-May-26
4518523   NEW ORLEANS             LA           70115       SFD       8.250         7.980        $1,690.35     360          1-May-26
4518546   REDLANDS                CA           92373       SFD       7.875         7.605        $1,885.19     360          1-May-26
4518548   WELLINGTON              FL           33414       PUD       8.750         8.480          $510.38     360          1-May-26
4518558   ROXBURY                 NY           12474       SFD       9.000         8.730          $321.85     360          1-Jun-26
4518573   OREM                    UT           84058       SFD       8.375         8.105        $1,995.19     360          1-Apr-26
4518620   THOUSAND OAKS           CA           91362       SFD       9.000         8.730        $2,244.50     360          1-May-26
4518635   LAKE OSWEGO             OR           97034       SFD       7.875         7.605        $1,812.68     360          1-Jun-26
4518664   BOULDER                 CO           80302       SFD       7.875         7.605        $2,291.22     360          1-Jun-26
4518707   BOCA RATON              FL           33498       SFD       8.625         8.355        $2,155.65     360          1-May-26
4518714   CUMMING                 GA           30131       SFD       8.625         8.355        $1,137.13     360          1-May-26
4518771   COLTS NECK              NJ           07722       SFD       7.750         7.480        $2,220.88     360          1-Jun-26
4518814   LOS ANGELES             CA           90077       SFD       9.375         9.105        $2,339.30     360          1-May-26
4518832   POMONA                  CA           91768       SFD       8.750         8.480          $575.28     360          1-Jun-26
4518846   BERWYN                  PA           19312       SFD       8.125         7.855        $1,670.62     360          1-Jul-26
4518877   LAS VEGAS               NV           89117       SFD       8.500         8.230        $2,537.41     360          1-Apr-26
4518886   MARCO ISLAND            FL           33937       SFD       9.000         8.730        $1,260.85     360          1-Apr-26
4519090   NAPLES                  FL           33989       LCO       9.125         8.855          $295.35     360          1-May-26
4519108   GERMANTOWN              TN           38139       SFD       8.125         7.855        $1,856.25     360          1-Jun-26
4519161   SAN JOSE                CA           95125       SFD       8.625         8.355        $2,485.04     360          1-Jun-26
4519172   CLINTON                 NY           12538       SFD       8.125         7.855        $2,984.84     360          1-Jul-26
4519227   SIERRA MADRE            CA           91024       SFD       8.250         7.980        $2,028.43     360          1-Apr-26
4519233   KENSINGTON              CA           94707       SFD       8.625         8.355        $3,558.39     360          1-May-26
4519293   EL CERRITO              CA           94530       SFD       8.125         7.855        $1,241.46     360          1-Apr-26
4519296   OXNARD                  CA           93030       SFD       8.125         7.855        $1,992.86     360          1-Apr-26
4519329   NATIONAL PARK           NJ           08063       SFD       8.125         7.855          $439.56     360          1-Jun-26
4519428   POMPANO BEACH           FL           33062       SFD       8.375         8.105        $1,824.18     360          1-Jul-26
4519443   PEMBROKE PINES          FL           33025       PUD       9.000         8.730          $523.81     360          1-May-26
4519445   MIAMI                   FL           33185       SFD       8.875         8.605        $1,113.91     360          1-Jun-26
4519448   WATER MILL              NY           11968       SFD       9.375         9.105        $2,651.21     360          1-Jun-26
4519527   LONGMONT                CO           80503       SFD       8.625         8.355        $2,145.92     360          1-Jun-26
4519529   PHOENIX                 AZ           85018       SFD       8.500         8.230        $1,766.20     360          1-Apr-26
4519570   SPRINGBORO              OH           45066       SFD       8.500         8.230          $530.56     360          1-Jun-26
4519585   ASHLAND                 OR           97520       SFD       8.625         8.355        $1,743.03     360          1-May-26
4519608   SOUTHAMPTON             NY           11968       SFD       8.875         8.605        $1,646.99     360          1-Jun-26
4519610   AVON                    CO           81620       LCO       8.875         8.605          $922.95     360          1-Jun-26
4519705   FREMONT                 CA           94538       SFD       9.125         8.855        $1,288.80     360          1-May-26
4519723   FORT LAUDERDALE         FL           33327       SFD       8.500         8.230        $2,399.02     360          1-Jun-26
4519727   CORTLANDT MANOR         NY           10566       SFD       8.500         8.230        $1,913.06     360          1-Jun-26
4519729   ELK GROVE               CA           95624       SFD       8.000         7.730        $2,201.30     360          1-Apr-26
4519813   FOSTER CITY             CA           94404       LCO       8.750         8.480        $2,511.15     360          1-May-26
4519869   MACON                   GA           31210       SFD       8.375         8.105        $1,995.19     360          1-Apr-26
4519876   CARDIFF                 CA           92007       SFD       8.625         8.355        $1,711.14     360          1-May-26
4519919   BRENTWOOD               TN           37027       SFD       8.625         8.355        $2,100.04     360          1-May-26
4519955   DEVON                   PA           19333       SFD       8.000         7.730        $1,584.94     360          1-Jul-26
4520004   DESTIN                  FL           32541       SFD       9.000         8.730          $683.93     360          1-Jun-26
4520039   THOUSAND OAKS           CA           91360       LCO       9.000         8.730        $2,207.89     360          1-May-26
4520084   PURCHASE                NY           10577       SFD       8.000         7.730        $1,687.66     360          1-Jul-26
4520114   LA VERNE                CA           91750       SFD       7.750         7.480        $2,407.15     360          1-Apr-26
4520126   BELMONT                 CA           94002       SFD       8.250         7.980        $2,531.77     360          1-May-26
4520132   ORANGE                  CA           92669       SFD       8.000         7.730        $1,981.17     360          1-Apr-26
4520134   TAMPA                   FL           33647       SFD       7.500         7.230        $1,598.41     360          1-Feb-26
4520140   VALLEJO                 CA           94591       SFD       8.125         7.855        $1,830.63     360          1-Apr-26
4520141   HENDERSON               NV           89014       SFD       8.250         7.980        $1,726.04     360          1-Apr-26
4520152   STERLING                VA           20165       SFD       8.500         8.230        $1,875.38     360          1-Apr-26
4520153   LOS ALTOS               CA           94024       SFD       8.250         7.980        $2,050.96     360          1-Apr-26
4520163   OCEANSIDE               CA           92054       SFD       8.250         7.980        $1,682.84     360          1-Apr-26
4520166   NORTHRIDGE              CA           91324       SFD       8.500         8.230        $2,509.74     360          1-May-26
4520172   CHICO                   CA           95928       SFD       7.750         7.480          $888.36     360          1-May-26
4520181   VAN NUYS                CA           91406       SFD       8.000         7.730        $1,614.29     360          1-Apr-26
4520182   SOUTH PASADENA          CA           91030       SFD       8.750         8.480        $2,092.63     360          1-Apr-26
4520189   MERCER ISLAND           WA           98040       SFD       8.250         7.980        $3,380.70     360          1-Apr-26
4520201   HERNDON                 VA           22071       SFD       7.250         6.980        $1,466.68     360          1-Apr-26
4520207   SAN JOSE                CA           95148       SFD       8.250         7.980        $2,070.12     360          1-Apr-26
4520260   STOCKTON                NJ           08559       SFD       7.750         7.480        $2,177.90     360          1-Jun-26
4520285   FARMINGVILLE            NY           11738       SFD       9.250         8.980          $941.15     360          1-May-26
4520331   KANEOHE                 HI           96744       SFD       8.375         8.105        $3,135.30     360          1-May-26
4520424   SACRAMENTO              CA           95831       SFD       7.875         7.605        $2,117.21     360          1-May-26
4520436   MISSION VIEJO           CA           92692       SFD       7.875         7.605        $2,262.22     360          1-Apr-26
4520496   UNION CITY              CA           94587       SFD       8.250         7.980        $2,228.64     360          1-Apr-26
4520525   WHITE PLAINS            NY           10605       SFD       8.625         8.355        $1,998.54     360          1-Jul-26
4520529   NEW YORK                NY           10011       HCO       8.250         7.980        $3,005.07     360          1-Jun-26
4520539   SCARSDALE               NY           10583       SFD       8.375         8.105        $2,766.67     360          1-Jul-26
4520556   SAN DIMAS               CA           91773       SFD       8.375         8.105        $2,703.58     360          1-Jul-26
4520592   BLYTHEWOOD              SC           29016       SFD       8.500         8.230        $1,722.37     360          1-Jan-26
4520616   WILMINGTON              NC           28405       SFD       8.125         7.855        $2,700.84     360          1-Jul-26
4520637   GREENSBORO              GA           30642       SFD       8.500         8.230        $2,122.20     360          1-May-26
4520654   APTOS                   CA           95003       SFD       8.500         8.230        $3,344.78     360          1-May-26
4520660   ENGLEWOOD               CO           80110       SFD       7.875         7.605        $4,161.90     360          1-Jun-26
4520677   MITCHELLVILLE           MD           20721       SFD       8.375         8.105        $2,450.48     360          1-Apr-26
4520698   MIAMI                   FL           33179       HCO       9.250         8.980          $277.65     360          1-Jun-26
4520732   PASADENA                MD           21122       SFD       8.875         8.605        $1,191.88     360          1-May-26
4520768   HOBE SOUND              FL           33455       SFD       8.750         8.480        $1,258.73     360          1-Jun-26
4520771   EL DORADO HILLS         CA           95762       SFD       8.375         8.105        $3,929.58     360          1-May-26
4520803   INDIAN WELLS            CA           92210       SFD       8.250         7.980        $3,527.95     360          1-May-26
4520846   ARLINGTON               TX           76016       SFD       8.375         8.105        $2,238.42     360          1-Mar-26
4520852   HOUSTON                 TX           77005       SFD       8.500         8.230        $1,824.25     360          1-Apr-26
4520879   ARROYO GRANDE           CA           93420       SFD       8.750         8.480        $2,017.89     360          1-May-26
4520934   DULUTH                  GA           30155       SFD       7.625         7.355        $1,918.83     360          1-Apr-26
4520944   HERNDON                 VA           22071       SFD       7.125         6.855        $1,709.90     360          1-Mar-26
4520953   WASHINGTON              DC           20012       SFD       7.500         7.230        $1,818.66     360          1-Apr-26
4520961   MIAMI SHORES            FL           33138       SFD       8.500         8.230        $1,695.45     360          1-Apr-26
4520977   ROCKVILLE               MD           20852       SFD       7.875         7.605        $1,631.41     360          1-Mar-26
4520986   CHARLOTTESVILLE         VA           22901       SFD       7.625         7.355        $1,745.42     360          1-Apr-26
4520990   BETHESDA                MD           20817       SFD       7.875         7.605        $2,537.74     360          1-Apr-26
4520994   MASSAPEQUA              NY           11758       SFD       8.500         8.230          $922.70     360          1-Jun-26
4520998   CHARLOTTESVILLE         VA           22911       SFD       6.875         6.605        $1,655.79     360          1-Apr-26
4521002   SYOSSET                 NY           11791       SFD       7.875         7.605        $1,740.17     360          1-Jun-26
4521011   FAIRFAX STATION         VA           22039       SFD       7.750         7.480        $1,733.72     360          1-Apr-26
4521017   LOS ANGELES             CA           90008       SFD       8.625         8.355        $3,130.61     360          1-May-26
4521023   MANALAPAN               NJ           07726       SFD       7.875         7.605        $2,030.19     360          1-Apr-26
4521029   GRANADA HILLS           CA           91344       SFD       8.250         7.980        $1,652.79     360          1-May-26
4521062   COLORADO SPRINGS        CO           80921       SFD       8.000         7.730        $1,614.29     360          1-Jun-26
4521123   WASHINGTON TOWNSHIP     NJ           07675       SFD       8.750         8.480        $1,573.41     360          1-Jun-26
4521134   GANSEVOORT              NY           12831       SFD       8.625         8.355          $560.01     360          1-Jun-26
4521172   BUTLER                  NJ           07405       SFD       8.750         8.480          $849.64     360          1-Jun-26
4521187   RENO                    NV           89511       SFD       8.375         8.105        $2,280.22     360          1-Apr-26
4521196   OGDEN                   NY           14559       THS       9.000         8.730          $345.99     360          1-Jun-26
4521200   BROOMFIELD              CO           80020       SFD       8.000         7.730        $1,761.04     360          1-Jul-26
4521239   LAGUNA BEACH            CA           92651       SFD       8.500         8.230        $2,998.77     360          1-Apr-26
4521252   OAK PARK                CA           91301       SFD       9.000         8.730        $1,873.16     360          1-May-26
4521254   SEA CLIFF               NY           11579       SFD       8.250         7.980        $2,073.50     360          1-Jun-26
4521273   KAILUA                  HI           96734       SFD       8.250         7.980        $2,488.19     360          1-Jun-26
4521278   BELLMORE                NY           11710       SFD       8.250         7.980        $1,772.99     360          1-Jul-26
4521303   LINCOLN                 NE           68506       SFD       8.750         8.480          $472.02     360          1-May-26
4521336   CHAPPAQUA               NY           10514       SFD       7.750         7.480        $2,937.30     360          1-Jul-26
4521379   GREEN MOUNTAIN FALLS    CO           80819       SFD       8.500         8.230          $541.32     360          1-May-26
4521396   BEACHWOOD               NJ           08722       SFD       8.500         8.230          $552.85     360          1-Jun-26
4521403   SOUTHAMPTON             NJ           08088       PUD       8.625         8.355          $541.34     360          1-May-26
4521413   FORT WORTH              TX           76008       SFD       8.750         8.480          $295.80     360          1-May-26
4521431   RANCHO PALOS VERDES     CA           90275       SFD       8.250         7.980        $3,455.83     360          1-Jun-26
4521439   LA CRESCENTA            CA           91214       SFD       8.875         8.605          $986.60     360          1-Jun-26
4521447   NORTH PALM BEACH        FL           33408       LCO       9.375         9.105          $415.87     360          1-May-26
4521463   SOUTH PASADENA          CA           91030       SFD       8.000         7.730        $2,652.56     360          1-Jun-26
4521481   JACKSONVILLE            OR           97530       SFD       8.500         8.230        $1,999.18     360          1-May-26
4521507   THOUSAND OAKS           CA           91320       SFD       8.500         8.230        $1,813.10     360          1-May-26
4521764   HUNTINGTON BEACH        CA           92648       PUD       8.375         8.105        $2,085.64     360          1-Jun-26
4521787   STONE RIDGE             NY           12484       SFD       8.500         8.230        $2,130.66     360          1-Jun-26
4521790   TUALATIN                OR           97062       SFD       8.625         8.355        $1,774.92     360          1-May-26
4521869   MIAMI BEACH             FL           33140       SFD       8.750         8.480        $2,148.48     360          1-Apr-26
4521872   MIAMI                   FL           33137       SFD       8.875         8.605        $3,899.06     360          1-May-26
4521933   CYPRESS                 CA           90630       SFD       8.000         7.730        $1,631.90     360          1-Jun-26
4521960   ORANGE BEACH            AL           36561       SFD       8.750         8.480        $1,693.38     360          1-Jun-26
4522038   GUILFORD                CT           06437       SFD       8.875         8.605          $852.94     360          1-Jun-26
4522048   SAND SPRINGS            OK           74063       SFD       9.000         8.730          $418.40     360          1-May-26
4522055   EAGLE POINT             OR           97524       SFD       9.000         8.730        $1,802.36     360          1-Jun-26
4522142   AMES                    IA           50014       SFD       8.250         7.980        $4,154.51     360          1-Jun-26
4522204   HENDERSON               NV           89014       SFD       8.625         8.355        $2,029.25     360          1-Apr-26
4522216   HUNTINGTON              CT           06484       SFD       8.125         7.855        $1,720.74     360          1-Jun-26
4522231   HERMOSA BEACH           CA           90254       SFD       8.375         8.105        $2,274.52     360          1-Jul-26
4522254   MELBOURNE               FL           32940       SFD       9.000         8.730          $917.67     360          1-Jun-26
4522256   MAHWAH                  NJ           07430       LCO       9.500         9.230          $840.86     360          1-Jun-26
4522348   BEND                    OR           97702       SFD       8.375         8.105        $3,800.36     360          1-Jun-26
4522396   PALM DESERT             CA           92260       SFD       8.625         8.355        $2,862.27     360          1-May-26
4522411   BEVERLY HILLS           CA           90210       SFD       8.250         7.980        $3,180.12     360          1-May-26
4522487   AMHERST                 NY           14051       SFD       8.250         7.980          $699.43     360          1-Mar-26
4522495   WEST WARWICK            RI           02893       LCO       8.375         8.105          $744.88     360          1-Apr-26
4522504   WEST LINN               OR           97068       SFD       9.125         8.855        $1,847.36     360          1-Jun-26
4522515   GLENDORA                CA           91741       SFD       8.000         7.730        $2,736.84     240          1-Jun-16
4522539   SAN RAMON               CA           94583       SFD       8.500         8.230        $2,326.74     360          1-Jun-26
4522614   LA JOLLA                CA           92037       SFD       8.375         8.105        $1,942.75     360          1-Jun-26
4522618   NASHVILLE               TN           37221       SFD       8.750         8.480        $1,415.44     360          1-May-26
4522638   ORADELL                 NJ           07649       SFD       8.125         7.855        $1,811.70     360          1-May-26
4522657   YORBA LINDA             CA           92687       SFD       8.750         8.480        $1,966.75     360          1-Jun-26
4522664   MIDDLETOWN              NJ           07748       SFD       8.625         8.355        $2,129.20     360          1-Apr-26
4522674   NORTH CALDWELL          NJ           07006       SFD       8.125         7.855        $2,366.34     360          1-Mar-26
4522681   OAKLAND                 NJ           07436       SFD       7.750         7.480        $1,561.78     360          1-Apr-26
4522688   FRANKLIN TOWNSHIP       PA           19350       SFD       8.500         8.230        $2,993.76     360          1-Feb-26
4522707   MARIETTA                GA           30067       SFD       8.375         8.105        $2,760.59     360          1-Jun-26
4522714   TREDYFFRIN TWP          PA           19301       SFD       8.000         7.730        $2,047.20     360          1-May-26
4522747   GEARHART                OR           97138       SFD       8.000         7.730        $2,678.25     360          1-Jul-26
4522834   GREENPORT               NY           11944       SFD       9.125         8.855          $813.64     360          1-Jun-26
4522861   ALAMEDA                 CA           94502       SFD       9.000         8.730        $2,526.52     360          1-Jun-26
4522862   WATER MILL              NY           11976       SFD       8.750         8.480        $1,856.62     360          1-Jun-26
4522913   HO HO KUS               NJ           07423       SFD       8.250         7.980        $1,656.54     360          1-May-26
4522922   SCOTTSDALE              AZ           85260       SFD       8.750         8.480        $1,595.43     360          1-May-26
4522960   ROSWELL                 GA           30076       SFD       8.750         8.480          $826.04     360          1-May-26
4522971   HOLMDEL                 NJ           07733       SFD       8.500         8.230        $3,844.57     360          1-Jun-26
4523035   RYE BROOK               NY           10573       SFD       8.500         8.230        $2,737.34     360          1-Jul-26
4523067   OAKTON                  VA           22124       SFD       7.625         7.355        $1,820.45     360          1-Apr-26
4523075   LOS ANGELES             CA           91436       SFD       8.375         8.105        $2,493.04     360          1-May-26
4523194   OCEANSIDE               CA           92056       SFD       8.375         8.105        $1,519.39     360          1-Jun-26
4523197   MILILANI                HI           96789       SFD       8.250         7.980        $2,981.03     360          1-Jun-26
4523208   LONG BEACH TOWNSHIP     NJ           08008       SFD       8.375         8.105          $668.87     360          1-Jun-26
4523241   KIHEI                   HI           96753       LCO       8.875         8.605        $1,044.29     360          1-Jun-26
4523330   SAN ANTONIO             TX           78230       SFD       8.500         8.230        $2,975.70     360          1-Jun-26
4523401   SAN JOSE                CA           95120       THS       8.875         8.605        $2,971.74     360          1-Jun-26
4523489   WOODLAND HILLS          CA           91364       SFD       8.500         8.230        $2,322.12     360          1-Jul-26
4523493   LOS ANGELES             CA           91344       SFD       9.250         8.980        $3,083.39     360          1-Jun-26
4523514   BOISE                   ID           83704       SFD       8.625         8.355          $657.62     360          1-May-26
4523521   MARIETTA                GA           30062       SFD       9.000         8.730        $2,027.65     360          1-Jun-26
4523559   ESCONDIDO               CA           92027       SFD       8.750         8.480          $991.24     360          1-May-26
4523574   LOS ANGELES             CA           90048       SFD       7.875         7.605        $2,099.81     360          1-Jul-26
4523729   PACIFIC PALISADES       CA           90272       LCO       8.375         8.105        $1,033.70     360          1-Jun-26
4523777   SIGNAL MOUNTAIN         TN           37377       SFD       8.500         8.230        $2,442.07     360          1-Jun-26
4523795   SAN JOSE                CA           95130       SFD       8.625         8.355        $1,630.25     360          1-Jun-26
4523828   THE WOODLANDS           TX           77380       SFD       8.625         8.355          $796.46     360          1-Jun-26
4523830   DENVER                  CO           80237       SFD       8.750         8.480        $1,321.66     360          1-May-26
4523848   SALEM                   MA           01970       LCO       9.500         9.230          $706.32     360          1-Jun-26
4523857   BETHANY BEACH           DE           19930       SFD       9.000         8.730        $2,615.03     360          1-Jun-26
4523938   HERNDON                 VA           22071       SFD       7.875         7.605        $2,316.60     360          1-Jun-26
4524141   JAMAICA                 NY           11436       SFD       9.375         9.105          $669.56     360          1-Jun-26
4524180   WEST HOLLYWOOD          CA           90069       LCO       8.750         8.480          $685.22     360          1-Jun-26
4524187   DAYTON                  OH           45459       LCO       8.750         8.480        $1,785.81     360          1-Jun-26
4524193   PAIA                    HI           96779       SFD       8.250         7.980        $2,892.38     360          1-Jun-26
4524196   BLOOMFIELD              MI           48301       SFD       8.625         8.355        $2,669.38     360          1-May-26
4524199   SANTA ROSA              CA           95409       SFD       8.250         7.980        $1,802.67     360          1-May-26
4524264   RANCHO CUCAMONGA        CA           91701       SFD       8.125         7.855        $1,588.95     360          1-Jun-26
4524312   OAKLAND                 CA           94602       SFD       7.875         7.605        $1,954.79     360          1-Apr-26
4524317   NEW PROVIDENCE          NJ           07039       SFD       7.875         7.605        $2,059.20     360          1-May-26
4524526   PLANTATION              FL           33322       SFD       8.875         8.605        $1,101.17     360          1-Jun-26
4524545   NORTH MIAMI BEACH       FL           33179       SFD       8.625         8.355          $560.01     360          1-Jun-26
4524578   STOCKBRIDGE             GA           30281       SFD       9.250         8.980          $854.76     360          1-Jun-26
4524731   SPARTA                  NJ           07871       SFD       8.875         8.605          $655.62     360          1-Jun-26
4524798   CHESAPEAKE              VA           23320       SFD       7.875         7.605        $1,696.66     360          1-May-26
4524882   CAMERON PARK            CA           95682       SFD       8.500         8.230          $621.29     360          1-May-26
4524886   WATSONVILLE             CA           95076       SFD       8.875         8.605          $620.61     360          1-Jun-26
4525001   INWOOD                  NY           11696       SFD       9.375         9.105          $914.93     360          1-Jul-26
4525014   ATLANTA                 GA           30350       SFD       8.500         8.230        $2,285.21     360          1-May-26
4525037   CHEVY CHASE             MD           20815       SFD       7.750         7.480        $2,507.45     360          1-Jun-26
4525094   THOUSAND OAKS           CA           91360       SFD       8.500         8.230        $2,649.68     360          1-Jun-26
4525095   CAMPBELL                CA           95008       SFD       8.875         8.605        $1,784.64     360          1-Jun-26
4525096   ESCONDIDO               CA           92026       SFD       8.750         8.480        $2,124.10     360          1-May-26
4525103   MISSION VIEJO           CA           92692       SFD       8.875         8.605        $1,511.73     360          1-Jun-26
4525138   KANEOHEU                HI           96744       SFD       8.875         8.605        $3,182.58     360          1-Jun-26
4525192   SAN ANTONIO             TX           78212       SFD       8.875         8.605        $2,108.86     360          1-Jul-26
4525338   PHOENIX                 AZ           85020       SFD       8.750         8.480        $1,974.62     360          1-May-26
4525351   MIAMI                   FL           33176       SFD       8.500         8.230        $4,325.14     360          1-Jun-26
4525533   HAVERFORD               PA           19041       SFD       8.625         8.355        $2,605.60     360          1-Jun-26
4525675   ORANGE                  CA           92669       SFD       8.750         8.480        $1,947.08     360          1-May-26
4525726   ATLANTA                 GA           30328       SFD       8.375         8.105        $2,584.25     360          1-Jun-26
4525735   PORTLAND                OR           97232       SFD       8.625         8.355        $2,146.70     360          1-Jun-26
4525801   MIAMI BEACH             FL           33140       SFD       8.750         8.480        $1,624.54     360          1-Jun-26
4525829   LOS ANGELES             CA           90056       SFD       8.500         8.230        $2,349.80     360          1-Jun-26
4525858   FREMONT                 CA           94539       SFD       8.375         8.105        $2,177.23     360          1-Jun-26
4525878   SARATOGA                CA           95070       SFD       9.125         8.855        $3,986.81     360          1-Jul-26
4525888   PETALUMA                CA           94952       SFD       7.875         7.605        $2,407.23     360          1-May-26
4525897   LAS VEGAS               NV           89110       SFD       8.500         8.230        $1,081.09     360          1-May-26
4525916   SANTA ROSA              CA           95404       SFD       7.875         7.605        $1,930.50     360          1-May-26
4525977   ISSAQUAH                WA           98029       SFD       8.250         7.980        $2,812.75     360          1-Jun-26
4525996   LOOMIS                  CA           95650       SFD       8.250         7.980        $2,028.42     360          1-Jul-26
4526011   HENDERSON               NV           89014       SFD       8.500         8.230        $1,860.77     360          1-May-26
4526020   BRANDYWINE HUNDRED      DE           19803       SFD       8.500         8.230        $2,176.03     360          1-May-26
4526042   MANASQUAN               NJ           08736       SFD       9.375         9.105          $440.83     360          1-Jul-26
4526057   HEALDSBURG              CA           95448       SFD       8.500         8.230        $3,229.44     360          1-Jun-26
4526546   HENDERSON               NV           89014       SFD       7.875         7.605        $2,123.00     360          1-May-26
4526754   SOUTHAMPTON             NY           11968       SFD       9.250         8.980          $954.31     360          1-Jul-26
4527019   UNION CITY              CA           94587       SFD       8.250         7.980        $2,210.98     360          1-May-26
4527021   BATTLE GROUND           WA           98604       SFD       8.000         7.730        $1,761.04     360          1-May-26
4527027   ESCONDIDO               CA           92025       SFD       8.500         8.230        $1,833.09     360          1-Jun-26
4527029   LOS ALAMITOS            CA           90720       SFD       8.750         8.480        $2,596.12     360          1-Jun-26
4527031   OLNEY                   MD           20832       SFD       6.500         6.230        $1,580.17     360          1-May-26
4527038   CAMARILLO               CA           93012       SFD       8.375         8.105        $1,924.13     360          1-Jun-26
4527040   EL SEGUNDO              CA           90245       SFD       8.000         7.730        $1,907.79     360          1-May-26
4527096   BURBANK                 CA           91505       SFD       8.500         8.230        $1,999.18     360          1-Jul-26
4527152   PLEASANTON              CA           94588       SFD       8.500         8.230        $2,993.00     360          1-Jun-26
4527162   SAN JUAN CAPISTRANO     CA           92675       SFD       8.375         8.105        $2,888.28     360          1-Jun-26
4527163   THOUSAND OAKS           CA           91362       SFD       8.375         8.105        $1,801.38     360          1-Jun-26
4527165   MARTINEZ                CA           94553       SFD       8.625         8.355        $2,135.04     360          1-Jun-26
4527173   PARKER                  CO           80134       SFD       8.625         8.355        $2,478.82     360          1-Jun-26
4527182   LOS ANGELES             CA           90045       SFD       8.375         8.105        $1,976.19     360          1-Jun-26
4527191   SILVER SPRING           MD           20906       SFD       7.875         7.605        $1,729.30     360          1-May-26
4527194   RANCHO PALOS VERDES     CA           90275       SFD       8.125         7.855        $2,702.69     360          1-Jun-26
4527215   SOUTHAMPTON             NY           11968       SFD       9.250         8.980        $1,209.34     360          1-Jul-26
4527271   LOS GATOS               CA           95032       LCO       8.625         8.355        $2,527.04     360          1-Jun-26
4527419   SANTA CLARA             CA           95051       SFD       8.375         8.105        $1,628.08     360          1-Jun-26
4527562   MORGAN HILL             CA           95037       SFD       8.500         8.230        $1,972.27     360          1-Jun-26
4527673   DIX HILLS               NY           11746       SFD       8.000         7.730        $1,922.46     360          1-Jul-26
4527942   LYNNFIELD               MA           01940       SFD       8.250         7.980        $1,803.04     360          1-Jun-26
4528274   ARVADA                  CO           80002       SFD       8.500         8.230        $2,577.44     240          1-May-16
4528519   CASTLE ROCK             CO           80104       SFD       8.125         7.855        $1,609.74     360          1-May-26
4528579   IJAMSVILLE              MD           21754       SFD       7.750         7.480        $1,128.35     360          1-Jun-26
4529041   HOLLYWOOD               FL           33021       SFD       8.250         7.980        $1,923.25     360          1-Jun-26
4529895   FALLS CHURCH            VA           22046       SFD       8.250         7.980        $2,043.45     360          1-Jun-26
</TABLE>

<PAGE>
<TABLE>
<CAPTION>


(i)       (ix)                (x)        (xi)      (xii)     (xiii)       (xiv)         (xv)
- -----     -----------       ------     ---------  ------------------     -----------   -----------
          CUT-OFF
MORTGAGE  DATE                                    MORTGAGE               T.O.P.        MASTER
LOAN      PRINCIPAL                               INSURANCE SERVICE      MORTGAGE      SERVICE
NUMBER    BALANCE           LTV        SUBSIDY    CODE      FEE          LOAN          FEE
- --------  -----------       ------     ---------  ------------------     -----------   -----------
<S>        <C>              <C>         <C>     <C>        <C>           <C>         <C>

3562182     $148,660.98      89.97               99        0.250                      0.020
3563040     $646,430.98      70.00                         0.250                      0.020
3565241     $116,483.36      80.00                         0.250                      0.020
3568278     $224,456.99      66.36                         0.250                      0.020
3568957      $93,666.03      90.00               99        0.250                      0.020
3570187     $317,115.96      73.95                         0.250                      0.020
3574193     $107,500.70      75.00                         0.250                      0.020
3582062      $79,389.35      66.69                         0.250                      0.020
3585551     $549,221.12      73.33                         0.250                      0.020
3586214      $66,856.19      74.97                         0.250                      0.020
3587305     $251,867.32      80.00                         0.250                      0.020
3588612     $288,800.00      79.99                         0.250                      0.020
3594486     $142,162.73      80.00                         0.250                      0.020
3595042     $208,096.71      95.00               33        0.250                      0.020
3596080     $234,011.15      80.00                         0.250                      0.020
3596457     $448,524.73      79.65                         0.250                      0.020
3596470     $112,029.60      74.73                         0.250                      0.020
3599515     $337,479.27      67.64                         0.250                      0.020
3601238     $344,159.45      79.31                         0.250                      0.020
3601428     $165,109.98      80.00                         0.250                      0.020
4447336      $67,656.08      80.00                         0.250                      0.020
4447567     $244,662.02      73.99                         0.250                      0.020
4448206     $202,823.19      73.87                         0.250                      0.020
4450327     $125,276.11      55.78                         0.250                      0.020
4450376     $246,287.53      76.31                         0.250                      0.020
4450761      $55,125.67      78.97                         0.250                      0.020
4451648     $389,196.36      75.92                         0.250                      0.020
4452039      $78,078.86      74.98                         0.250                      0.020
4452449      $97,534.88      69.86                         0.250                      0.020
4452855     $198,642.87      68.97                         0.250                      0.020
4454966     $226,464.92      78.62                         0.250                      0.020
4455001     $357,636.65      80.00                         0.250                      0.020
4456267     $301,844.91      79.82                         0.250                      0.020
4456572      $69,040.80      80.00                         0.250                      0.020
4457396      $79,062.29      70.71                         0.250                      0.020
4458727     $434,414.29      79.82                         0.250                      0.020
4459493     $178,016.11      79.33                         0.250                      0.020
4459786     $346,691.99      90.00               13        0.250                      0.020
4459837     $155,040.04      80.00                         0.250                      0.020
4460723      $79,331.56      61.92                         0.250                      0.020
4461107     $365,057.08      80.00                         0.250                      0.020
4462035     $123,748.72      80.00                         0.250                      0.020
4462322     $328,967.58      67.44                         0.250                      0.020
4462848     $282,426.52      81.32               99        0.250                      0.020
4463337     $154,253.49      80.00                         0.250                      0.020
4464032     $143,251.55      80.00                         0.250                      0.020
4464525     $162,582.82      75.00                         0.250                      0.020
4464876     $297,282.42      89.98               99        0.250                      0.020
4465009     $162,865.66      74.99                         0.250                      0.020
4465354      $88,361.07      75.74                         0.250                      0.020
4466581     $179,661.98      70.45                         0.250                      0.020
4467054      $82,219.91      74.98                         0.250                      0.020
4467311      $67,504.51      80.00                         0.250                      0.020
4467315     $226,269.90      80.00                         0.250                      0.020
4467358      $74,872.94      54.07                         0.250                      0.020
4467777     $248,637.24      80.00                         0.250                      0.020
4468657     $251,477.77      77.24                         0.250                      0.020
4468701     $217,362.70      95.00               33        0.250                      0.020
4468974     $159,267.44      80.00                         0.250                      0.020
4470026     $289,180.99      75.00                         0.250                      0.020
4470187     $136,162.84      79.95                         0.250                      0.020
4470567     $297,803.17      94.73               33        0.250                      0.020
4470944     $298,650.00      79.99                         0.250                      0.020
4471279     $129,427.39      63.17                         0.250                      0.020
4471397     $219,703.77      73.27                         0.250                      0.020
4472143     $151,815.18      77.95                         0.250                      0.020
4472213     $249,467.20      76.65                         0.250                      0.020
4472332     $384,760.70      79.38                         0.250                      0.020
4472754     $260,095.38      90.00               99        0.250                      0.020
4472955      $77,612.42      35.62                         0.250                      0.020
4473256      $72,198.90      77.80                         0.250                      0.020
4473553     $279,326.27      87.62               33        0.250                      0.020
4473582     $183,103.40      79.99                         0.250                      0.020
4473586      $90,559.21      58.71                         0.250                      0.020
4473665     $268,594.69      90.00               99        0.250                      0.020
4474261     $260,826.14      80.00                         0.250                      0.020
4474614     $234,548.63      94.98               33        0.250                      0.020
4475569     $100,724.55      79.93                         0.250                      0.020
4475888     $275,007.46      95.00               33        0.250                      0.020
4475924     $115,423.68      80.00                         0.250                      0.020
4476069     $109,803.77      72.18                         0.250                      0.020
4477970     $243,989.05      89.98               11        0.250                      0.020
4478435     $215,730.87      95.00               33        0.250                      0.020
4478518     $304,000.00      80.00                         0.250                      0.020
4478782     $299,012.80      94.34               99        0.250                      0.020
4478817      $64,871.60      27.43                         0.250                      0.020
4479155     $448,897.88      69.23                         0.250                      0.020
4479237     $249,215.58      49.02                         0.250                      0.020
4479995     $254,560.81      79.18                         0.250                      0.020
4480037     $239,830.61      76.05                         0.250                      0.020
4480063     $246,062.61      95.00               99        0.250                      0.020
4480484      $82,414.13      75.00                         0.250                      0.020
4480540     $149,350.16      80.00                         0.250                      0.020
4480600     $205,494.75      80.00                         0.250                      0.020
4481204     $471,043.55      80.00                         0.250                      0.020
4481349     $300,340.60      78.70                         0.250                      0.020
4481350     $384,594.56      79.84                         0.250                      0.020
4481470     $228,511.96      79.87                         0.250                      0.020
4481601     $223,937.55      70.64                         0.250                      0.020
4481614     $280,657.98      75.00                         0.250                      0.020
4481684     $328,533.79      63.46                         0.250                      0.020
4481722      $78,744.64      28.31                         0.250                      0.020
4482272     $297,364.93      67.73                         0.250                      0.020
4482625     $100,565.30      76.52                         0.250                      0.020
4482951     $149,572.41      62.76                         0.250                      0.020
4482974     $236,621.29      95.00               33        0.250                      0.020
4483271     $251,235.85      77.48                         0.250                      0.020
4483488     $299,327.87      59.41                         0.250                      0.020
4483721     $265,038.39      75.00                         0.250                      0.020
4483744     $250,659.47      95.00               33        0.250                      0.020
4484030     $220,317.51      80.00                         0.250                      0.020
4484042     $174,291.90      78.83                         0.250                      0.020
4484143     $233,803.67      95.00               33        0.250                      0.020
4484159     $212,770.48      95.00               99        0.250                      0.020
4484164     $298,170.68      95.00               33        0.250                      0.020
4484251      $89,948.21      37.04                         0.250                      0.020
4484382     $280,131.18      89.97               99        0.250                      0.020
4484463     $253,571.25      77.50                         0.250                      0.020
4484644     $320,961.09      54.07                         0.250                      0.020
4485569     $224,358.61      69.23                         0.250                      0.020
4485689     $322,565.11      78.78                         0.250                      0.020
4485762     $249,598.97      80.00                         0.250                      0.020
4485824      $67,701.79      70.00                         0.250                      0.020
4485933     $318,971.88      74.16                         0.250                      0.020
4486193     $107,881.58      80.00                         0.250                      0.020
4486969     $211,185.42      90.00               99        0.250                      0.020
4487011     $345,647.33      40.72                         0.250                      0.020
4487097     $239,462.30      75.00                         0.250                      0.020
4487828     $274,600.65      76.39                         0.250                      0.020
4488372     $235,195.55      95.00               33        0.250                      0.020
4488604     $109,526.41      73.33                         0.250                      0.020
4488822     $217,691.58      95.00               33        0.250                      0.020
4488898     $220,011.87      94.99               33        0.250                      0.020
4489060     $257,288.55      95.00               33        0.250                      0.020
4489086     $313,778.38      80.00                         0.250                      0.020
4489335     $436,748.58      79.89                         0.250                      0.020
4489905     $121,809.07      75.00                         0.250                      0.020
4489916     $353,245.60      76.13                         0.250                      0.020
4489931     $124,873.61      78.38                         0.250                      0.020
4490076     $262,838.14      95.00               99        0.250                      0.020
4490219      $99,648.39      76.92                         0.250                      0.020
4490260     $289,562.42      63.85                         0.250                      0.020
4490353     $149,468.59      62.50                         0.250                      0.020
4490434     $339,449.85      80.00                         0.250                      0.020
4490475     $199,624.45      80.00                         0.250                      0.020
4490477     $223,227.73      95.00               33        0.250                      0.020
4490578     $249,480.45      78.13                         0.250                      0.020
4490720     $399,374.03      77.67                         0.250                      0.020
4490741     $135,496.78      80.00                         0.250                      0.020
4490873      $67,585.87      74.97                         0.250                      0.020
4490879     $341,560.25      82.65               99        0.250                      0.020
4490919     $243,463.82      80.00                         0.250                      0.020
4490990     $367,154.76      68.79                         0.250                      0.020
4491116     $298,532.09      79.95                         0.250                      0.020
4491159     $238,792.10      60.38                         0.250                      0.020
4491330     $331,310.02      83.00               99        0.250                      0.020
4491351     $357,716.60      62.35                         0.250                      0.020
4492040     $234,460.24      88.68               33        0.250                      0.020
4492055     $259,825.54      80.00                         0.250                      0.020
4492479     $175,293.78      80.00                         0.250                      0.020
4492527     $346,404.17      66.57                         0.250                      0.020
4492624     $356,150.29      72.85                         0.250                      0.020
4492992     $357,720.72      79.91                         0.250                      0.020
4493041      $74,904.03      46.30                         0.250                      0.020
4493081     $256,422.28      80.00                         0.250                      0.020
4493312     $298,391.89      89.40               99        0.250                      0.020
4493338     $244,167.03      70.00                         0.250                      0.020
4493556     $246,998.46      76.15                         0.250                      0.020
4493572     $118,823.76      79.93                         0.250                      0.020
4493669     $307,238.15      80.00                         0.250                      0.020
4493738     $182,148.12      80.00                         0.250                      0.020
4493927     $157,357.52      74.99                         0.250                      0.020
4494205     $291,481.66      79.99                         0.250                      0.020
4494239     $179,316.88      73.47                         0.250                      0.020
4494357     $390,549.69      80.00                         0.250                      0.020
4494378     $231,726.79      90.00               99        0.250                      0.020
4494425      $66,846.09      69.43                         0.250                      0.020
4494483     $129,829.34      38.81                         0.250                      0.020
4494790     $232,012.10      95.00               99        0.250                      0.020
4494954     $302,136.25      87.32               13        0.250                      0.020
4495013     $293,562.24      41.12                         0.250                      0.020
4495051     $141,433.13      80.00                         0.250                      0.020
4495074      $55,356.98      75.00                         0.250                      0.020
4495099     $123,519.38      79.99                         0.250                      0.020
4495125     $111,755.26      80.00                         0.250                      0.020
4495266     $297,419.25      60.10                         0.250                      0.020
4495360     $286,807.42      79.94                         0.250                      0.020
4495372     $269,395.10      75.00                         0.250                      0.020
4495481     $119,915.30      79.11                         0.250                      0.020
4495589     $497,432.60      80.00                         0.250                      0.020
4495630     $111,935.57      70.00                         0.250                      0.020
4495631      $89,826.65      69.23                         0.250                      0.020
4495721     $135,093.45      83.01               99        0.250                      0.020
4495858     $310,856.47      62.40                         0.250                      0.020
4495870     $370,515.01      71.54                         0.250                      0.020
4495891     $222,088.70      57.08                         0.250                      0.020
4495900     $161,278.33      75.00                         0.250                      0.020
4495937     $380,167.45      74.71                         0.250                      0.020
4496064     $313,790.74      54.29                         0.250                      0.020
4496073     $366,341.81      45.94                         0.250                      0.020
4496197     $246,632.22      80.00                         0.250                      0.020
4496248     $429,421.03      70.49                         0.250                      0.020
4496306     $312,802.36      61.83                         0.250                      0.020
4496307     $246,641.30      87.59               99        0.250                      0.020
4496349     $228,224.60      75.00                         0.250                      0.020
4496387     $370,000.00      68.52                         0.250                      0.020
4496417     $349,002.26      67.79                         0.250                      0.020
4496450     $279,547.70      72.05                         0.250                      0.020
4496521     $211,299.62      80.00                         0.250                      0.020
4496730     $216,891.45      94.99               01        0.250                      0.020
4496819     $293,218.05      95.00               33        0.250                      0.020
4496908     $251,113.50      76.15                         0.250                      0.020
4496977     $107,406.08      60.42                         0.250                      0.020
4497002      $59,085.26      75.00                         0.250                      0.020
4497009     $278,405.39      90.00               99        0.250                      0.020
4497025     $149,911.44      70.48                         0.250                      0.020
4497100     $318,600.09      80.00                         0.250                      0.020
4497138     $377,710.53      89.99               13        0.250                      0.020
4497270     $261,866.47      75.00                         0.250                      0.020
4497485      $76,607.03      80.00                         0.250                      0.020
4497547     $212,522.79      78.02                         0.250                      0.020
4497559     $184,338.68      78.72                         0.250                      0.020
4497642     $431,079.35      77.14                         0.250                      0.020
4497643     $305,314.43      78.46                         0.250                      0.020
4497655     $255,953.37      90.00               99        0.250                      0.020
4497791     $523,732.98      54.12                         0.250                      0.020
4497835     $373,467.41      80.00                         0.250                      0.020
4497955     $340,624.06      54.24                         0.250                      0.020
4498037     $407,039.38      74.18                         0.250                      0.020
4498193     $263,330.78      80.00                         0.250                      0.020
4498204     $286,422.68      80.00                         0.250                      0.020
4498342      $83,838.18      80.00                         0.250                      0.020
4498347     $289,350.26      64.44                         0.250                      0.020
4498366     $329,620.64      54.11                         0.250                      0.020
4498393     $255,910.85      90.00               33        0.250                      0.020
4498545     $356,954.26      79.44                         0.250                      0.020
4498650     $343,229.30      52.92                         0.250                      0.020
4498681     $141,768.53      57.54                         0.250                      0.020
4498760     $219,507.09      81.48               99        0.250                      0.020
4498768     $227,489.19      80.00                         0.250                      0.020
4498894     $337,290.22      90.00               99        0.250                      0.020
4498941     $228,699.83      90.00               01        0.250                      0.020
4499025     $103,823.77      80.00                         0.250                      0.020
4499044     $234,473.49      74.60                         0.250                      0.020
4499116     $223,345.29      80.00                         0.250                      0.020
4499299      $74,855.55      55.56                         0.250                      0.020
4499337     $233,449.04      74.52                         0.250                      0.020
4499349     $419,269.78      69.88                         0.250                      0.020
4499422     $286,693.12      76.72                         0.250                      0.020
4499546     $202,497.88      51.39                         0.250                      0.020
4499556     $277,659.02      64.06                         0.250                      0.020
4499587     $553,008.25      74.90                         0.250                      0.020
4499648     $399,744.93      80.00                         0.250                      0.020
4499767     $269,139.50      89.97               99        0.250                      0.020
4499772     $349,339.21      77.78                         0.250                      0.020
4499848     $294,238.81      79.65                         0.250                      0.020
4499856     $237,991.72      90.00               99        0.250                      0.020
4499859     $235,621.42      76.13                         0.250                      0.020
4499918     $525,609.63      65.34                         0.250                      0.020
4499983     $454,171.49      65.94                         0.250                      0.020
4500145     $275,221.32      78.83                         0.250                      0.020
4500162     $323,037.62      77.10                         0.250                      0.020
4500173     $249,627.76      54.95                         0.250                      0.020
4500206      $71,761.30      80.00                         0.250                      0.020
4500250     $263,643.07      57.45                         0.250                      0.020
4500304     $439,689.45      62.86                         0.250                      0.020
4500316     $243,399.79      77.90                         0.250                      0.020
4500324     $324,373.99      62.50                         0.250                      0.020
4500396     $300,541.83      84.13               99        0.250                      0.020
4500419     $394,990.67      79.18                         0.250                      0.020
4500431     $309,235.50      55.36                         0.250                      0.020
4500435     $290,521.53      76.38                         0.250                      0.020
4500461     $359,726.06      90.00               99        0.250                      0.020
4500496      $87,028.81      78.60                         0.250                      0.020
4500554     $359,152.38      68.57                         0.250                      0.020
4500583     $128,661.08      79.75                         0.250                      0.020
4500731     $223,191.19      84.53               99        0.250                      0.020
4500789     $255,426.46      80.00                         0.250                      0.020
4500811     $268,076.67      79.73                         0.250                      0.020
4500850     $279,583.08      80.00                         0.250                      0.020
4500860     $428,762.93      75.00                         0.250                      0.020
4500893     $436,992.82      69.53                         0.250                      0.020
4500924     $276,164.24      83.88   GD 4YR      99        0.250                      G0.020
4501041     $349,375.60      89.97               99        0.250                      0.020
4501115     $363,683.37      76.74                         0.250                      0.020
4501120     $291,723.18      70.00                         0.250                      0.020
4501122     $350,217.77      89.99               01        0.250                      0.020
4501235     $349,215.13      60.34                         0.250                      0.020
4501241     $239,633.62      80.00                         0.250                      0.020
4501306     $241,743.47      69.23                         0.250                      0.020
4501350     $438,465.94      77.19                         0.250                      0.020
4501395     $359,131.19      78.26                         0.250                      0.020
4501408     $277,086.81      70.25                         0.250                      0.020
4501425     $287,354.76      80.00                         0.250                      0.020
4501492     $229,616.06      86.77               99        0.250                      0.020
4501503     $217,358.66      90.00               99        0.250                      0.020
4501517     $215,503.88      90.00               33        0.250                      0.020
4501559      $59,841.40      53.57                         0.250                      0.020
4501632     $268,891.85      89.90               06        0.250                      0.020
4501649     $244,490.85      85.96               17        0.250                      0.020
4501655     $219,990.34      94.99               12        0.250                      0.020
4501665     $513,638.73      69.59                         0.250                      0.020
4501686     $222,336.11      95.00               12        0.250                      0.020
4501697     $165,663.62      75.45                         0.250                      0.020
4501698     $336,250.27      87.40               99        0.250                      0.020
4501707     $295,429.85      79.78                         0.250                      0.020
4501738     $398,605.61      76.04                         0.250                      0.020
4501747     $246,138.81      95.00               12        0.250                      0.020
4501755     $369,230.44      94.76               01        0.250                      0.020
4501769     $391,099.64      80.00                         0.250                      0.020
4501805     $349,641.53      81.43               99        0.250                      0.020
4501808     $363,184.47      80.00                         0.250                      0.020
4501815      $39,710.83      72.36                         0.250                      0.020
4501841     $246,917.26      90.00               33        0.250                      0.020
4501842     $282,083.14      76.43                         0.250                      0.020
4501874     $240,432.56      77.74                         0.250                      0.020
4501957     $226,438.52      77.21                         0.250                      0.020
4501982     $268,953.88      70.00                         0.250                      0.020
4501998     $396,763.29      95.00               01        0.250                      0.020
4502001     $298,313.25      59.21                         0.250                      0.020
4502003     $213,952.62      90.00               99        0.250                      0.020
4502045     $336,743.87      75.00                         0.250                      0.020
4502110     $253,430.93      76.97                         0.250                      0.020
4502118     $272,549.27      74.79                         0.250                      0.020
4502122     $329,223.00      73.33                         0.250                      0.020
4502171     $252,433.17      76.20                         0.250                      0.020
4502173     $218,292.09      76.84                         0.250                      0.020
4502177     $226,844.45      90.00               17        0.250                      0.020
4502220     $523,763.90      75.00                         0.250                      0.020
4502278     $261,553.89      90.00               01        0.250                      0.020
4502286      $96,280.20      71.06                         0.250                      0.020
4502288     $342,932.27      80.00                         0.250                      0.020
4502305     $259,356.89      79.96                         0.250                      0.020
4502308     $220,253.85      78.86                         0.250                      0.020
4502337     $449,064.84      69.23                         0.250                      0.020
4502357     $419,288.38      80.00                         0.250                      0.020
4502369     $230,389.41      60.00                         0.250                      0.020
4502376     $104,787.21      65.63                         0.250                      0.020
4502384      $82,292.73      75.00                         0.250                      0.020
4502398     $260,450.41      87.02               33        0.250                      0.020
4502400      $69,810.22      40.30                         0.250                      0.020
4502462     $239,169.62      72.73                         0.250                      0.020
4502473     $432,978.15      60.78                         0.250                      0.020
4502478      $90,511.51      74.96                         0.250                      0.020
4502543     $415,044.52      80.00                         0.250                      0.020
4502564     $271,418.60      73.78                         0.250                      0.020
4502576     $263,443.52      67.71                         0.250                      0.020
4502611     $305,481.88      80.00                         0.250                      0.020
4502637     $167,483.94      80.00                         0.250                      0.020
4502650     $235,493.51      80.00                         0.250                      0.020
4502662     $343,149.11      80.00                         0.250                      0.020
4502679     $123,002.35      80.00                         0.250                      0.020
4502697      $71,767.22      80.00                         0.250                      0.020
4502735     $257,566.31      80.94               99        0.250                      0.020
4502752     $249,969.80      77.31                         0.250                      0.020
4502757     $434,025.41      75.00                         0.250                      0.020
4502818     $383,189.56      76.81                         0.250                      0.020
4502930     $390,600.00      90.00               99        0.250                      0.020
4502995     $498,538.60      75.19                         0.250                      0.020
4502997     $239,381.50      73.85                         0.250                      0.020
4503012     $374,760.88      75.00                         0.250                      0.020
4503032     $224,273.83      78.95                         0.250                      0.020
4503040     $155,707.05      80.00                         0.250                      0.020
4503060     $252,932.07      78.48                         0.250                      0.020
4503062      $86,276.82      79.99                         0.250                      0.020
4503064     $251,862.09      88.56               99        0.250                      0.020
4503066     $297,963.66      82.94               99        0.250                      0.020
4503091     $260,457.57      83.65               99        0.250                      0.020
4503150     $310,321.35      90.00               99        0.250                      0.020
4503179     $222,999.27      78.42                         0.250                      0.020
4503185     $288,918.13      80.00                         0.250                      0.020
4503201     $248,520.36      75.00                         0.250                      0.020
4503216     $122,721.76      79.99                         0.250                      0.020
4503222     $215,062.77      80.00                         0.250                      0.020
4503229     $468,601.24      67.04                         0.250                      0.020
4503232     $362,145.33      76.42                         0.250                      0.020
4503234     $293,903.74      90.00               33        0.250                      0.020
4503259     $409,034.65      68.33                         0.250                      0.020
4503287     $241,275.55      73.33                         0.250                      0.020
4503325     $263,462.23      63.95                         0.250                      0.020
4503362     $432,454.41      72.24                         0.250                      0.020
4503403     $326,847.53      81.90   GD 6YR      99        0.250                      G0.020
4503406     $110,865.04      79.99                         0.250                      0.020
4503408     $333,992.03      77.86                         0.250                      0.020
4503490     $253,387.01      61.95                         0.250                      0.020
4503559     $366,587.94      88.70               99        0.250                      0.020
4503599     $255,238.03      90.00               99        0.250                      0.020
4503668     $305,832.85      90.00               33        0.250                      0.020
4503716     $299,392.07      80.00                         0.250                      0.020
4503720     $548,705.05      53.92                         0.250                      0.020
4503721     $279,461.96      79.99                         0.250                      0.020
4503725     $269,636.45      84.38               33        0.250                      0.020
4503757     $155,667.53      80.00                         0.250                      0.020
4503820     $277,311.44      68.64                         0.250                      0.020
4503829     $349,438.55      64.81                         0.250                      0.020
4503884     $228,397.46      75.07                         0.250                      0.020
4503895     $213,009.61      79.07                         0.250                      0.020
4503910     $210,478.09      65.94                         0.250                      0.020
4503913     $291,295.30      67.91                         0.250                      0.020
4503975     $227,449.76      71.70                         0.250                      0.020
4503983     $269,348.37      73.97                         0.250                      0.020
4503987     $213,720.11      79.33                         0.250                      0.020
4504015     $309,116.31      38.75                         0.250                      0.020
4504061     $254,100.29      90.00               99        0.250                      0.020
4504088     $314,250.80      75.60                         0.250                      0.020
4504104     $244,237.72      90.00               33        0.250                      0.020
4504113     $223,534.48      89.96               99        0.250                      0.020
4504142     $265,133.36      90.00               33        0.250                      0.020
4504184     $478,924.61      78.05                         0.250                      0.020
4504198     $341,378.08      76.83                         0.250                      0.020
4504200     $228,214.06      69.97                         0.250                      0.020
4504208     $422,697.52      80.00                         0.250                      0.020
4504216     $318,768.94      80.00                         0.250                      0.020
4504220     $392,454.98      71.82                         0.250                      0.020
4504271     $228,134.31      78.86                         0.250                      0.020
4504282      $94,473.76      80.00                         0.250                      0.020
4504284     $389,342.82      55.71                         0.250                      0.020
4504285     $260,860.59      70.68                         0.250                      0.020
4504288     $467,430.95      80.00                         0.250                      0.020
4504295     $262,894.78      85.00               99        0.250                      0.020
4504307     $408,511.74      44.27                         0.250                      0.020
4504308     $374,138.67      78.95                         0.250                      0.020
4504323     $199,457.83      40.82                         0.250                      0.020
4504332     $234,063.19      62.83                         0.250                      0.020
4504354     $242,862.47      79.82                         0.250                      0.020
4504368     $311,247.02      80.00                         0.250                      0.020
4504391     $260,884.28      52.83                         0.250                      0.020
4504398     $248,743.68      63.23                         0.250                      0.020
4504464     $267,399.57      86.45               99        0.250                      0.020
4504466     $390,099.62      73.26                         0.250                      0.020
4504484     $494,709.31      79.99                         0.250                      0.020
4504513     $255,041.46      80.00                         0.250                      0.020
4504532     $233,462.54      90.00               33        0.250                      0.020
4504541     $174,066.32      76.52                         0.250                      0.020
4504543     $350,512.17      79.10                         0.250                      0.020
4504550     $220,504.85      76.21                         0.250                      0.020
4504573     $283,373.83      76.00                         0.250                      0.020
4504593     $266,546.33      78.76                         0.250                      0.020
4504606     $235,166.48      87.22               99        0.250                      0.020
4504616     $345,484.82      44.65                         0.250                      0.020
4504632     $248,428.07      67.30                         0.250                      0.020
4504644     $312,045.08      80.00                         0.250                      0.020
4504646     $276,663.07      75.56                         0.250                      0.020
4504648     $127,814.09      61.99                         0.250                      0.020
4504664     $215,494.59      79.96                         0.250                      0.020
4504667     $215,352.73      80.00                         0.250                      0.020
4504695     $272,856.04      76.63                         0.250                      0.020
4504733     $226,923.65      43.71                         0.250                      0.020
4504747     $332,871.04      79.99   GD 3YR                0.250                      G0.020
4504748     $214,979.91      79.81                         0.250                      0.020
4504751     $281,319.33      70.50                         0.250                      0.020
4504755     $275,967.39      83.79               99        0.250                      0.020
4504766     $241,176.40      89.89               99        0.250                      0.020
4504786     $255,031.83      85.67               99        0.250                      0.020
4504802     $420,341.16      52.63                         0.250                      0.020
4504806     $234,362.40      75.00                         0.250                      0.020
4504817     $238,041.10      79.47                         0.250                      0.020
4504870      $79,659.83      79.88                         0.250                      0.020
4504878     $479,248.84      79.93                         0.250                      0.020
4504901     $307,326.96      70.00                         0.250                      0.020
4504909     $459,797.04      78.72                         0.250                      0.020
4504947     $114,729.21      46.94                         0.250                      0.020
4504969     $300,528.94      76.20                         0.250                      0.020
4504975     $649,124.82      60.92                         0.250                      0.020
4505002     $227,668.91      80.00                         0.250                      0.020
4505009     $247,245.31      80.00                         0.250                      0.020
4505015     $366,775.13      79.86                         0.250                      0.020
4505018     $261,881.94      75.00                         0.250                      0.020
4505020     $238,925.51      62.97                         0.250                      0.020
4505031     $279,312.22      74.60                         0.250                      0.020
4505039     $270,361.93      65.30                         0.250                      0.020
4505053     $228,799.24      72.73                         0.250                      0.020
4505059     $647,926.56      59.09                         0.250                      0.020
4505097     $253,349.40      95.00               99        0.250                      0.020
4505146     $233,412.11      90.00               06        0.250                      0.020
4505157     $246,403.89      79.94                         0.250                      0.020
4505159     $260,355.72      89.99               13        0.250                      0.020
4505175     $278,489.34      90.00               06        0.250                      0.020
4505214     $129,779.74      63.11                         0.250                      0.020
4505218     $347,481.85      55.68                         0.250                      0.020
4505227     $108,624.40      75.00                         0.250                      0.020
4505232     $312,743.51      82.63               99        0.250                      0.020
4505268     $350,193.82      79.77                         0.250                      0.020
4505275     $259,737.01      74.39                         0.250                      0.020
4505282     $498,678.36      65.79                         0.250                      0.020
4505311     $264,633.94      80.00                         0.250                      0.020
4505344     $215,368.66      79.70                         0.250                      0.020
4505372     $233,449.04      90.00               33        0.250                      0.020
4505397     $239,103.48      76.19                         0.250                      0.020
4505399     $324,797.99      58.04                         0.250                      0.020
4505422     $278,534.57      76.90                         0.250                      0.020
4505445     $263,616.63      80.00                         0.250                      0.020
4505476     $220,811.51      90.00               99        0.250                      0.020
4505488     $499,672.93      79.49                         0.250                      0.020
4505503     $265,657.31      62.22                         0.250                      0.020
4505506     $269,127.23      69.23                         0.250                      0.020
4505508     $275,107.81      78.86                         0.250                      0.020
4505516      $93,906.44      81.78               99        0.250                      0.020
4505520     $327,523.69      80.00                         0.250                      0.020
4505544     $292,435.53      79.59                         0.250                      0.020
4505545     $223,568.53      70.00                         0.250                      0.020
4505554     $134,546.25      72.98                         0.250                      0.020
4505559     $253,371.86      95.00               99        0.250                      0.020
4505575     $237,106.22      80.00                         0.250                      0.020
4505576     $211,857.50      80.00                         0.250                      0.020
4505584     $270,426.05      80.00                         0.250                      0.020
4505609     $239,715.58      80.00                         0.250                      0.020
4505611     $559,123.64      36.72                         0.250                      0.020
4505645      $81,837.99      80.00                         0.250                      0.020
4505663     $496,921.13      76.92                         0.250                      0.020
4505666     $194,644.91      74.98                         0.250                      0.020
4505674     $136,509.74      58.68                         0.250                      0.020
4505677     $215,730.54      88.16               99        0.250                      0.020
4505710     $458,281.71      78.46                         0.250                      0.020
4505737     $277,628.37      78.39                         0.250                      0.020
4505747     $230,853.23      89.35               13        0.250                      0.020
4505781     $297,000.00      90.00               99        0.250                      0.020
4505784     $269,364.29      69.23                         0.250                      0.020
4505816     $248,214.19      74.94                         0.250                      0.020
4505826     $290,845.39      80.00                         0.250                      0.020
4505851     $233,775.08      83.68               99        0.250                      0.020
4505856     $156,923.44      79.99                         0.250                      0.020
4505874     $267,580.59      80.00                         0.250                      0.020
4505882     $126,262.44      60.38                         0.250                      0.020
4505905     $147,820.06      80.00                         0.250                      0.020
4505938     $263,504.25      80.00                         0.250                      0.020
4505950     $295,558.01      90.00               99        0.250                      0.020
4505974     $429,065.02      63.15                         0.250                      0.020
4506013     $367,937.48      52.64                         0.250                      0.020
4506054     $283,347.70      76.76                         0.250                      0.020
4506095     $386,504.74      90.00               99        0.250                      0.020
4506106     $129,403.89      70.00                         0.250                      0.020
4506109     $488,874.56      79.29                         0.250                      0.020
4506161     $364,495.95      86.90               99        0.250                      0.020
4506163     $299,310.95      57.14                         0.250                      0.020
4506211     $409,358.37      77.36   GD 6YR                0.250                      G0.020
4506316     $349,491.75      70.00                         0.250                      0.020
4506334     $596,154.54      72.36                         0.250                      0.020
4506340     $376,410.02      79.70                         0.250                      0.020
4506382     $114,381.72      74.19                         0.250                      0.020
4506452     $534,936.69      75.00                         0.250                      0.020
4506465     $265,194.54      80.00                         0.250                      0.020
4506469     $256,108.44      56.37                         0.250                      0.020
4506513     $323,517.58      80.00                         0.250                      0.020
4506532     $477,183.72      76.06                         0.250                      0.020
4506533     $245,633.72      43.16                         0.250                      0.020
4506602     $218,068.29      95.00               99        0.250                      0.020
4506609     $515,597.38      64.58                         0.250                      0.020
4506654     $140,941.55      80.00                         0.250                      0.020
4506657     $232,437.68      89.62               99        0.250                      0.020
4506665     $249,082.02      42.37                         0.250                      0.020
4506682     $407,746.40      80.00                         0.250                      0.020
4506686      $19,957.36      47.62                         0.250                      0.020
4506688     $323,080.90      79.90                         0.250                      0.020
4506691     $369,107.07      74.00                         0.250                      0.020
4506726     $295,320.14      74.04                         0.250                      0.020
4506732      $94,755.16      58.28                         0.250                      0.020
4506734     $276,577.14      83.43               99        0.250                      0.020
4506772     $109,740.98      66.29                         0.250                      0.020
4506776     $452,405.54      75.58                         0.250                      0.020
4506778     $278,851.96      71.43                         0.250                      0.020
4506779     $239,834.83      80.00                         0.250                      0.020
4506793     $248,133.20      84.27               99        0.250                      0.020
4506816     $273,769.62      90.00               33        0.250                      0.020
4506826     $226,851.20      69.33                         0.250                      0.020
4506839     $349,733.67      68.63                         0.250                      0.020
4506848     $199,517.33      61.54                         0.250                      0.020
4506850     $104,673.02      80.00                         0.250                      0.020
4506854     $103,041.13      71.13                         0.250                      0.020
4506855     $254,628.25      80.00                         0.250                      0.020
4506924     $249,411.36      80.00                         0.250                      0.020
4506972     $259,160.88      80.00                         0.250                      0.020
4506975     $498,822.75      76.92                         0.250                      0.020
4506976     $229,600.09      79.31                         0.250                      0.020
4506991     $259,567.84      78.92                         0.250                      0.020
4506995     $398,887.99      79.52                         0.250                      0.020
4506997     $130,155.06      75.00                         0.250                      0.020
4507009     $339,477.94      90.00               99        0.250                      0.020
4507015     $307,825.41      72.69                         0.250                      0.020
4507018     $316,153.86      38.18                         0.250                      0.020
4507036     $302,898.05      76.00                         0.250                      0.020
4507044     $304,684.27      78.66                         0.250                      0.020
4507065     $232,936.47      50.22                         0.250                      0.020
4507103     $251,391.81      80.00                         0.250                      0.020
4507109     $341,987.79      88.32               06        0.250                      0.020
4507215     $287,338.50      78.90                         0.250                      0.020
4507246     $226,005.05      84.20               99        0.250                      0.020
4507271     $267,428.85      76.57                         0.250                      0.020
4507275      $76,835.90      70.00                         0.250                      0.020
4507277     $257,392.53      79.14                         0.250                      0.020
4507302     $273,121.22      75.00                         0.250                      0.020
4507359     $267,497.77      78.36                         0.250                      0.020
4507377     $296,568.71      90.00               11        0.250                      0.020
4507384     $327,265.14      89.86               17        0.250                      0.020
4507407     $151,577.42      80.00                         0.250                      0.020
4507415     $498,386.31      46.30                         0.250                      0.020
4507418     $373,848.02      64.10                         0.250                      0.020
4507455     $286,395.38      90.00               33        0.250                      0.020
4507474     $215,503.88      80.00                         0.250                      0.020
4507500     $227,476.32      59.22                         0.250                      0.020
4507507     $227,659.04      81.43               99        0.250                      0.020
4507510     $158,667.74      80.00                         0.250                      0.020
4507521     $264,938.86      75.90                         0.250                      0.020
4507525     $334,249.47      79.76                         0.250                      0.020
4507548     $213,577.18      87.35               99        0.250                      0.020
4507553     $339,530.48      80.00                         0.250                      0.020
4507555     $295,548.15      74.00                         0.250                      0.020
4507560     $404,366.21      54.00                         0.250                      0.020
4507561     $350,892.19      79.93                         0.250                      0.020
4507562     $214,541.81      87.76               06        0.250                      0.020
4507568     $227,751.78      52.08                         0.250                      0.020
4507572     $379,419.92      48.10                         0.250                      0.020
4507575     $269,332.16      46.55                         0.250                      0.020
4507576     $260,348.97      79.00                         0.250                      0.020
4507594     $279,403.28      66.67                         0.250                      0.020
4507609     $519,023.58      80.00                         0.250                      0.020
4507612     $114,833.01      41.82                         0.250                      0.020
4507649     $309,493.50      87.65               33        0.250                      0.020
4507650     $283,521.44      80.00                         0.250                      0.020
4507657     $239,633.62      78.69                         0.250                      0.020
4507662     $294,645.68      90.00               99        0.250                      0.020
4507664      $89,649.70      80.00                         0.250                      0.020
4507677     $277,660.79      53.01                         0.250                      0.020
4507684     $351,690.38      75.00                         0.250                      0.020
4507691     $221,044.83      75.05                         0.250                      0.020
4507766     $355,442.89      80.00                         0.250                      0.020
4507794     $251,726.90      80.00                         0.250                      0.020
4507800     $263,126.84      85.00               99        0.250                      0.020
4507817     $129,801.55      59.09                         0.250                      0.020
4507836     $283,607.82      80.00                         0.250                      0.020
4507850     $236,779.36      72.19                         0.250                      0.020
4507881     $434,497.63      75.00                         0.250                      0.020
4507905     $252,532.64      74.56   GD 2YR                0.250                      G0.020
4507909     $245,071.62      72.89   GD 4YR                0.250                      G0.020
4507925     $350,014.86      90.00               99        0.250                      0.020
4507927     $374,220.69      68.18                         0.250                      0.020
4507941     $463,878.45      75.00                         0.250                      0.020
4507958     $400,187.57      57.21                         0.250                      0.020
4507997     $274,336.32       9.17                         0.250                      0.020
4508004      $70,130.67      65.00                         0.250                      0.020
4508008     $183,627.14      80.00                         0.250                      0.020
4508009     $235,908.86      86.11               33        0.250                      0.020
4508012     $146,022.73      80.00                         0.250                      0.020
4508031     $327,631.70      90.00               99        0.250                      0.020
4508065     $492,860.31      79.99                         0.250                      0.020
4508067     $409,724.78      76.38                         0.250                      0.020
4508123     $255,609.21      80.00                         0.250                      0.020
4508125     $309,355.76      54.87                         0.250                      0.020
4508167     $341,561.42      80.00                         0.250                      0.020
4508211     $330,857.07      59.19                         0.250                      0.020
4508240     $498,986.79      77.16                         0.250                      0.020
4508290     $282,823.80      66.71                         0.250                      0.020
4508319     $216,224.28      89.99               12        0.250                      0.020
4508327     $374,437.38      90.00               99        0.250                      0.020
4508343     $213,932.79      90.00               99        0.250                      0.020
4508354     $272,683.10      75.86                         0.250                      0.020
4508361     $250,398.51      94.99               12        0.250                      0.020
4508374     $259,181.31      80.00                         0.250                      0.020
4508399     $174,176.82      80.00                         0.250                      0.020
4508404     $307,436.24      80.00                         0.250                      0.020
4508405     $398,859.75      80.00                         0.250                      0.020
4508472     $449,329.97      59.60                         0.250                      0.020
4508488     $230,332.87      80.00                         0.250                      0.020
4508499     $390,112.46      80.00                         0.250                      0.020
4508503     $374,305.66      90.00               33        0.250                      0.020
4508516     $178,572.71      79.98                         0.250                      0.020
4508519      $69,805.40      56.68                         0.250                      0.020
4508534     $262,410.76      74.72                         0.250                      0.020
4508549     $224,867.16      45.92                         0.250                      0.020
4508557      $78,576.90      80.00                         0.250                      0.020
4508565     $257,563.64      60.73                         0.250                      0.020
4508576     $264,874.88      90.00               12        0.250                      0.020
4508584     $251,544.61      71.73                         0.250                      0.020
4508589     $364,010.49      47.10                         0.250                      0.020
4508592     $298,109.25      89.99               06        0.250                      0.020
4508593     $442,340.39      54.69                         0.250                      0.020
4508597     $150,923.25      80.00                         0.250                      0.020
4508603     $447,757.99      74.83                         0.250                      0.020
4508618     $355,681.17      74.27                         0.250                      0.020
4508628     $271,476.07      85.00               11        0.250                      0.020
4508687     $253,728.07      63.32                         0.250                      0.020
4508711     $183,300.52      80.00                         0.250                      0.020
4508754      $51,770.16      36.24                         0.250                      0.020
4508788     $291,437.55      78.92                         0.250                      0.020
4508812     $308,696.33      89.87               99        0.250                      0.020
4508820     $252,500.13      79.99                         0.250                      0.020
4508867     $494,298.99      68.75                         0.250                      0.020
4508871     $449,698.05      65.03                         0.250                      0.020
4508880     $104,872.33      79.85                         0.250                      0.020
4508894     $256,472.57      88.01   GD 5YR      99        0.250                      G0.020
4508907     $429,504.21      57.31                         0.250                      0.020
4508909     $237,645.62      65.56                         0.250                      0.020
4508920     $273,611.97      80.00                         0.250                      0.020
4508923     $292,984.49      64.48                         0.250                      0.020
4508931     $365,777.78      78.05                         0.250                      0.020
4508944     $296,265.38      70.71                         0.250                      0.020
4508945     $234,812.41      74.64                         0.250                      0.020
4508946     $294,200.27      49.17                         0.250                      0.020
4508949     $235,407.04      80.00                         0.250                      0.020
4508968     $126,767.52      79.87                         0.250                      0.020
4508973     $225,486.52      90.00               99        0.250                      0.020
4508977     $243,636.69      80.00                         0.250                      0.020
4509014     $327,911.02      77.27                         0.250                      0.020
4509038     $390,998.99      90.00               99        0.250                      0.020
4509125     $239,729.90      80.00                         0.250                      0.020
4509128     $272,364.84      89.51               99        0.250                      0.020
4509138     $224,673.26      72.58                         0.250                      0.020
4509171     $307,782.62      80.00                         0.250                      0.020
4509174     $114,536.58      60.00                         0.250                      0.020
4509177     $265,762.68      75.00                         0.250                      0.020
4509191     $330,980.11      80.00                         0.250                      0.020
4509192     $151,635.90      79.99                         0.250                      0.020
4509221     $267,443.04      80.00                         0.250                      0.020
4509224     $252,500.13      73.33                         0.250                      0.020
4509235      $99,887.45      66.23                         0.250                      0.020
4509253     $537,437.81      71.76                         0.250                      0.020
4509273     $103,876.74      80.00                         0.250                      0.020
4509286     $233,462.54      73.13                         0.250                      0.020
4509290     $271,448.82      80.00                         0.250                      0.020
4509391     $237,872.91      74.47                         0.250                      0.020
4509402     $288,370.94      75.00                         0.250                      0.020
4509424     $128,525.53      80.00                         0.250                      0.020
4509450     $152,993.72      80.00                         0.250                      0.020
4509454     $249,542.40      76.92                         0.250                      0.020
4509455     $350,233.00      78.00                         0.250                      0.020
4509459      $74,906.47      70.01                         0.250                      0.020
4509502     $324,265.13      83.21               99        0.250                      0.020
4509524      $64,584.44      78.84                         0.250                      0.020
4509531     $282,578.63      66.59                         0.250                      0.020
4509554     $439,311.43      68.75                         0.250                      0.020
4509644     $157,521.29      75.00                         0.250                      0.020
4509646     $244,882.12      80.00                         0.250                      0.020
4509655      $49,903.67      68.97                         0.250                      0.020
4509714     $292,116.02      75.00                         0.250                      0.020
4509755      $61,403.75      75.00                         0.250                      0.020
4509761     $324,307.41      50.00                         0.250                      0.020
4509768     $279,240.90      80.00                         0.250                      0.020
4509806     $274,034.90      90.00               99        0.250                      0.020
4509900     $217,546.74      76.49                         0.250                      0.020
4509914      $79,457.74      80.00                         0.250                      0.020
4509919     $299,518.76      78.95                         0.250                      0.020
4509923     $136,574.12      79.58                         0.250                      0.020
4509924     $221,340.46      75.90                         0.250                      0.020
4509930     $115,876.05      80.00                         0.250                      0.020
4509939     $242,469.01      90.00               33        0.250                      0.020
4509945     $235,420.72      76.74                         0.250                      0.020
4509987     $234,808.52      85.51               33        0.250                      0.020
4509989     $329,314.19      75.00                         0.250                      0.020
4509995     $235,994.55      81.53               99        0.250                      0.020
4509997     $238,323.00      78.71                         0.250                      0.020
4510039     $210,193.53      79.47                         0.250                      0.020
4510124     $374,495.08      67.57                         0.250                      0.020
4510129     $365,441.27      80.00                         0.250                      0.020
4510168     $303,580.19      89.41               33        0.250                      0.020
4510184     $357,427.59      74.60                         0.250                      0.020
4510190     $554,194.05      75.00                         0.250                      0.020
4510252     $327,547.06      80.00                         0.250                      0.020
4510266     $102,967.12      64.97                         0.250                      0.020
4510271     $215,473.41      90.00               99        0.250                      0.020
4510279     $564,104.61      85.00               99        0.250                      0.020
4510319     $294,781.06      68.60                         0.250                      0.020
4510354     $347,901.10      80.00                         0.250                      0.020
4510396      $62,970.61      56.25                         0.250                      0.020
4510424     $529,210.86      56.38                         0.250                      0.020
4510432     $146,886.31      80.00                         0.250                      0.020
4510433     $268,309.79      87.24               33        0.250                      0.020
4510453     $206,850.17      48.36                         0.250                      0.020
4510462     $231,255.15      72.38                         0.250                      0.020
4510508     $519,684.97      80.00                         0.250                      0.020
4510510      $52,348.96      36.17                         0.250                      0.020
4510519     $283,304.48      80.00                         0.250                      0.020
4510535     $348,694.33      64.70                         0.250                      0.020
4510608     $199,744.04      51.28                         0.250                      0.020
4510610     $113,602.55      71.25                         0.250                      0.020
4510613     $278,669.36      90.00               99        0.250                      0.020
4510619     $100,519.78      80.00                         0.250                      0.020
4510636     $155,707.08      71.56                         0.250                      0.020
4510651     $339,006.25      80.00                         0.250                      0.020
4510659     $269,395.10      87.10               01        0.250                      0.020
4510677     $373,279.60      49.54                         0.250                      0.020
4510687     $326,612.47      84.94               99        0.250                      0.020
4510701     $128,821.56      70.00                         0.250                      0.020
4510725     $299,344.43      70.04                         0.250                      0.020
4510729     $155,348.07      80.00                         0.250                      0.020
4510730     $239,668.58      72.51                         0.250                      0.020
4510736     $149,163.37      80.00                         0.250                      0.020
4510773     $245,316.09      76.64                         0.250                      0.020
4510810     $253,621.80      75.82                         0.250                      0.020
4510813     $323,813.59      89.50               99        0.250                      0.020
4510859     $239,501.24      65.55                         0.250                      0.020
4510869     $264,502.38      79.82                         0.250                      0.020
4510879     $495,458.58      75.00                         0.250                      0.020
4510890     $279,221.58      80.00                         0.250                      0.020
4510905     $144,436.23      80.00                         0.250                      0.020
4510918     $281,046.44      90.00               33        0.250                      0.020
4510946     $276,000.00      76.67                         0.250                      0.020
4510951     $396,558.97      88.81               99        0.250                      0.020
4510959     $239,069.40      49.36                         0.250                      0.020
4510967     $239,642.65      65.75                         0.250                      0.020
4510987     $224,374.49      90.00               17        0.250                      0.020
4511005     $242,332.31      89.99               24        0.250                      0.020
4511016     $140,524.49      80.00                         0.250                      0.020
4511031     $212,210.85      73.95                         0.250                      0.020
4511042     $327,523.69      86.32               33        0.250                      0.020
4511053     $235,407.05      80.00                         0.250                      0.020
4511062     $448,748.98      66.67                         0.250                      0.020
4511088     $269,663.18      90.00               33        0.250                      0.020
4511156     $329,332.18      88.59               99        0.250                      0.020
4511158     $177,682.45      80.00                         0.250                      0.020
4511162     $399,461.43      57.14                         0.250                      0.020
4511175     $108,595.70      80.00                         0.250                      0.020
4511187      $99,932.90      55.56                         0.250                      0.020
4511191     $439,542.02      63.77                         0.250                      0.020
4511195     $214,339.94      86.00               99        0.250                      0.020
4511200     $224,532.40      78.95                         0.250                      0.020
4511201     $128,432.85      80.00                         0.250                      0.020
4511246     $573,774.60      35.94                         0.250                      0.020
4511249     $405,366.64      80.00                         0.250                      0.020
4511254     $333,397.90      80.00                         0.250                      0.020
4511280     $204,615.05      74.55                         0.250                      0.020
4511292     $199,769.00      50.63                         0.250                      0.020
4511300      $75,108.57      80.00                         0.250                      0.020
4511305      $61,381.54      75.00                         0.250                      0.020
4511308     $367,481.01      50.00                         0.250                      0.020
4511309     $283,680.38      46.18                         0.250                      0.020
4511400     $237,311.10      90.00               99        0.250                      0.020
4511405     $294,582.23      77.23                         0.250                      0.020
4511429     $243,645.67      80.00                         0.250                      0.020
4511430     $416,496.06      77.41                         0.250                      0.020
4511436     $304,350.01      84.99               33        0.250                      0.020
4511448     $243,458.69      52.92                         0.250                      0.020
4511469      $69,175.02      34.15                         0.250                      0.020
4511474     $269,471.67      90.00               13        0.250                      0.020
4511499     $239,834.83      67.13                         0.250                      0.020
4511527     $269,282.67      65.83                         0.250                      0.020
4511532     $111,700.38      79.99                         0.250                      0.020
4511540     $308,467.19      77.64                         0.250                      0.020
4511560     $244,352.54      70.00                         0.250                      0.020
4511577     $264,303.70      75.57                         0.250                      0.020
4511579     $143,604.76      28.80                         0.250                      0.020
4511588     $247,639.86      76.31                         0.250                      0.020
4511617     $226,102.70      68.64                         0.250                      0.020
4511669     $487,846.65      32.55                         0.250                      0.020
4511703     $234,858.44      80.00                         0.250                      0.020
4511756     $350,689.99      80.00                         0.250                      0.020
4511775     $335,487.09      80.00                         0.250                      0.020
4511812     $393,013.95      63.48                         0.250                      0.020
4511834     $287,820.99      80.00                         0.250                      0.020
4511851     $235,327.23      80.00                         0.250                      0.020
4511854     $199,791.82      75.47                         0.250                      0.020
4511861     $412,457.83      75.09                         0.250                      0.020
4511885      $72,899.17      36.52                         0.250                      0.020
4511889     $217,111.97      75.00                         0.250                      0.020
4511898     $343,229.30      80.00                         0.250                      0.020
4511905     $290,382.75      79.98                         0.250                      0.020
4511906     $239,332.80      75.00                         0.250                      0.020
4511913     $252,354.86      72.29                         0.250                      0.020
4511936     $146,216.53      80.00                         0.250                      0.020
4511979     $316,299.34      80.00                         0.250                      0.020
4511999     $311,110.60      87.39               11        0.250                      0.020
4512006     $450,645.56      80.00                         0.250                      0.020
4512010     $302,769.48      78.40                         0.250                      0.020
4512072     $310,733.80      80.00                         0.250                      0.020
4512096     $264,615.17      89.83               33        0.250                      0.020
4512119     $246,622.95      76.84                         0.250                      0.020
4512167     $499,309.54      71.43                         0.250                      0.020
4512173     $339,275.43      80.00                         0.250                      0.020
4512187      $95,177.88      61.58                         0.250                      0.020
4512191     $221,109.36      88.56               33        0.250                      0.020
4512202     $259,350.00      95.00               99        0.250                      0.020
4512209     $279,094.11      81.01               99        0.250                      0.020
4512212     $295,062.73      79.92                         0.250                      0.020
4512238     $271,322.27      80.00                         0.250                      0.020
4512239     $256,226.27      94.99               13        0.250                      0.020
4512243     $196,520.57      60.00                         0.250                      0.020
4512245     $387,450.53      80.00                         0.250                      0.020
4512246     $301,381.71      80.00                         0.250                      0.020
4512255     $177,249.09      79.82                         0.250                      0.020
4512264     $365,455.04      80.00                         0.250                      0.020
4512271      $84,740.58      47.72                         0.250                      0.020
4512282     $305,772.90      63.75                         0.250                      0.020
4512290     $111,773.04      80.00                         0.250                      0.020
4512301     $124,559.58      80.00                         0.250                      0.020
4512318     $329,805.17      62.26                         0.250                      0.020
4512346     $310,092.39      90.00               99        0.250                      0.020
4512363     $269,587.82      80.00                         0.250                      0.020
4512382     $274,674.10      65.48                         0.250                      0.020
4512398     $351,797.48      80.00                         0.250                      0.020
4512411      $99,821.61      47.62                         0.250                      0.020
4512444      $65,460.20      80.00                         0.250                      0.020
4512449     $134,831.59      77.14                         0.250                      0.020
4512462     $297,709.73      86.96               01        0.250                      0.020
4512468     $254,327.87      78.85                         0.250                      0.020
4512521     $392,796.67      90.00               99        0.250                      0.020
4512526      $36,943.52      53.31                         0.250                      0.020
4512529     $107,196.61      80.00                         0.250                      0.020
4512559     $286,123.83      80.00                         0.250                      0.020
4512564     $215,268.96      79.99                         0.250                      0.020
4512587     $154,716.28      32.98                         0.250                      0.020
4512629     $380,945.99      88.72               33        0.250                      0.020
4512646     $237,479.94      85.00               33        0.250                      0.020
4512689     $499,291.92      58.82                         0.250                      0.020
4512741     $121,334.80      71.03                         0.250                      0.020
4512749     $241,920.51      87.39               13        0.250                      0.020
4512763     $243,936.21      76.28                         0.250                      0.020
4512770     $349,296.66      80.00                         0.250                      0.020
4512816     $189,643.23      79.17                         0.250                      0.020
4512825     $329,455.31      79.99                         0.250                      0.020
4512853     $210,184.76      90.00               99        0.250                      0.020
4512866     $223,862.29      61.54                         0.250                      0.020
4512873     $188,396.24      89.98               99        0.250                      0.020
4512877     $230,263.44      88.53               99        0.250                      0.020
4512882     $386,807.63      80.00                         0.250                      0.020
4512886     $440,249.39      80.00                         0.250                      0.020
4512890     $398,024.96      75.00                         0.250                      0.020
4512895     $219,425.44      80.00                         0.250                      0.020
4512897     $342,590.89      74.99                         0.250                      0.020
4512900     $249,654.77      68.49                         0.250                      0.020
4512924     $415,467.64      53.68                         0.250                      0.020
4512934     $299,644.49      94.94               99        0.250                      0.020
4512944     $316,022.50      89.89               11        0.250                      0.020
4513068     $494,070.53      75.00                         0.250                      0.020
4513073     $235,794.93      90.00               33        0.250                      0.020
4513103     $237,263.52      80.00                         0.250                      0.020
4513159     $253,704.15      62.84                         0.250                      0.020
4513177     $311,590.42      80.00                         0.250                      0.020
4513178     $206,043.38      80.00                         0.250                      0.020
4513192     $232,313.83      79.37                         0.250                      0.020
4513193     $414,468.92      75.45                         0.250                      0.020
4513226     $300,373.97      80.00                         0.250                      0.020
4513253     $269,230.34      68.35                         0.250                      0.020
4513260     $374,507.72      71.43                         0.250                      0.020
4513261     $272,676.48      70.00                         0.250                      0.020
4513275      $82,363.81      75.00                         0.250                      0.020
4513296      $67,294.37      74.97                         0.250                      0.020
4513303     $143,621.93      80.00                         0.250                      0.020
4513316     $419,462.52      77.06                         0.250                      0.020
4513320     $314,423.45      90.00               33        0.250                      0.020
4513325     $156,659.81      69.67                         0.250                      0.020
4513336      $92,546.28      80.00                         0.250                      0.020
4513368     $247,183.26      90.00               33        0.250                      0.020
4513372     $749,533.83      57.34                         0.250                      0.020
4513442     $100,633.58      70.00                         0.250                      0.020
4513452     $356,760.46      75.16                         0.250                      0.020
4513463      $74,284.31      53.76                         0.250                      0.020
4513476      $29,961.61      32.79                         0.250                      0.020
4513486     $322,607.25      85.00               99        0.250                      0.020
4513489     $379,419.92      80.00                         0.250                      0.020
4513502     $215,869.14      80.00                         0.250                      0.020
4513548     $225,044.51      76.95                         0.250                      0.020
4513550     $397,292.44      80.00                         0.250                      0.020
4513555     $255,681.53      79.64                         0.250                      0.020
4513559      $99,812.21      67.16                         0.250                      0.020
4513561     $234,924.86      75.89                         0.250                      0.020
4513590     $261,129.67      36.83                         0.250                      0.020
4513593      $95,824.28      80.00                         0.250                      0.020
4513617     $212,857.08      72.20                         0.250                      0.020
4513639     $127,788.67      80.00                         0.250                      0.020
4513705      $49,910.79      52.63                         0.250                      0.020
4513739     $139,834.09      80.00                         0.250                      0.020
4513768     $354,523.60      85.00               06        0.250                      0.020
4513791     $365,874.21      73.60                         0.250                      0.020
4513797     $310,975.81      76.05                         0.250                      0.020
4513854     $246,068.23      80.00                         0.250                      0.020
4513855     $242,647.13      90.00               06        0.250                      0.020
4513868     $268,428.81      80.00                         0.250                      0.020
4513886     $135,611.55      80.00                         0.250                      0.020
4513896     $283,598.98      61.91                         0.250                      0.020
4513966     $192,637.60      62.26                         0.250                      0.020
4514015     $131,731.18      79.99                         0.250                      0.020
4514030     $259,536.16      46.43                         0.250                      0.020
4514068     $229,849.54      46.00                         0.250                      0.020
4514093     $242,704.54      58.55                         0.250                      0.020
4514099     $219,859.71      80.00                         0.250                      0.020
4514114     $119,072.65      80.00                         0.250                      0.020
4514176     $250,644.54      72.75                         0.250                      0.020
4514195     $215,383.09      79.99                         0.250                      0.020
4514227     $432,217.25      79.96   GD 2YR                0.250                      G0.020
4514247     $360,249.75      60.17                         0.250                      0.020
4514256     $298,786.83      80.00                         0.250                      0.020
4514258     $271,522.27      83.60               33        0.250                      0.020
4514272     $282,193.26      66.59                         0.250                      0.020
4514284     $450,651.38      80.00                         0.250                      0.020
4514294      $62,362.19      80.00                         0.250                      0.020
4514298     $499,376.25      76.92                         0.250                      0.020
4514328      $79,749.97      79.98                         0.250                      0.020
4514338     $314,117.61      76.71                         0.250                      0.020
4514366     $304,129.44      64.12                         0.250                      0.020
4514504     $149,831.18      65.22                         0.250                      0.020
4514514     $224,555.46      90.00               13        0.250                      0.020
4514518     $550,000.00      57.89                         0.250                      0.020
4514538      $73,881.89      70.00                         0.250                      0.020
4514542     $302,867.52      80.00                         0.250                      0.020
4514549     $266,883.35      80.00                         0.250                      0.020
4514555     $149,822.24      63.03                         0.250                      0.020
4514565     $163,799.88      80.00                         0.250                      0.020
4514570     $279,500.50      80.00                         0.250                      0.020
4514576     $494,969.25      47.24                         0.250                      0.020
4514585     $248,858.57      90.00               01        0.250                      0.020
4514602     $171,811.38      80.00                         0.250                      0.020
4514620     $349,759.13      62.28                         0.250                      0.020
4514665     $231,355.05      78.64                         0.250                      0.020
4514723     $214,402.10      90.00               99        0.250                      0.020
4514737     $327,750.41      76.28                         0.250                      0.020
4514763     $294,817.14      76.65                         0.250                      0.020
4514766     $242,863.77      90.00               33        0.250                      0.020
4514769     $299,564.34      79.05                         0.250                      0.020
4514772     $263,618.73      80.00                         0.250                      0.020
4514775     $237,006.43      89.97               33        0.250                      0.020
4514815     $252,068.66      61.56                         0.250                      0.020
4514832     $225,821.25      75.00                         0.250                      0.020
4514883     $327,779.92      80.00                         0.250                      0.020
4514890     $117,467.65      80.00                         0.250                      0.020
4514903     $255,672.38      80.00                         0.250                      0.020
4514958     $244,244.15      77.83                         0.250                      0.020
4515047     $377,353.00      80.00                         0.250                      0.020
4515059     $309,371.78      72.94                         0.250                      0.020
4515063     $213,804.10      90.00               99        0.250                      0.020
4515066     $298,480.15      74.94                         0.250                      0.020
4515074     $369,629.37      89.99               11        0.250                      0.020
4515099      $85,700.92      80.00                         0.250                      0.020
4515118     $359,732.82      80.00                         0.250                      0.020
4515142     $263,247.44      80.00                         0.250                      0.020
4515146     $391,036.05      90.00               99        0.250                      0.020
4515151     $216,383.26      89.99               06        0.250                      0.020
4515167     $238,384.82      80.00                         0.250                      0.020
4515190     $229,849.54      75.41                         0.250                      0.020
4515249     $287,801.80      80.00                         0.250                      0.020
4515271     $240,005.50      90.00               99        0.250                      0.020
4515290     $267,496.75      80.00                         0.250                      0.020
4515314     $227,960.07      80.00                         0.250                      0.020
4515316      $93,419.70      80.00                         0.250                      0.020
4515325     $359,374.10      48.16                         0.250                      0.020
4515327     $222,646.67      55.56                         0.250                      0.020
4515336     $309,786.66      74.70                         0.250                      0.020
4515344     $271,562.44      80.00                         0.250                      0.020
4515349     $256,848.27      48.49                         0.250                      0.020
4515355     $186,149.02      80.00                         0.250                      0.020
4515379     $221,300.66      90.00               13        0.250                      0.020
4515391     $230,843.01      79.97                         0.250                      0.020
4515394     $268,507.64      64.82                         0.250                      0.020
4515397     $327,611.29      89.86               13        0.250                      0.020
4515399     $279,659.54      80.00                         0.250                      0.020
4515414      $78,661.36      75.00                         0.250                      0.020
4515464     $226,915.94      95.00               33        0.250                      0.020
4515524     $258,184.59      90.00               12        0.250                      0.020
4515574     $121,306.07      80.00                         0.250                      0.020
4515597     $237,372.23      79.99                         0.250                      0.020
4515608     $249,506.08      80.00                         0.250                      0.020
4515609     $371,682.86      80.00                         0.250                      0.020
4515615     $224,532.40      53.57                         0.250                      0.020
4515618     $247,360.81      78.73                         0.250                      0.020
4515649     $397,968.91      78.09                         0.250                      0.020
4515652     $259,356.89      80.00                         0.250                      0.020
4515665     $400,832.36      75.00                         0.250                      0.020
4515666     $355,544.42      80.00                         0.250                      0.020
4515687     $570,269.27      67.73                         0.250                      0.020
4515699     $237,236.62      75.37                         0.250                      0.020
4515715     $249,840.58      58.96                         0.250                      0.020
4515776     $355,761.12      80.00                         0.250                      0.020
4515782     $296,851.86      70.00                         0.250                      0.020
4515784     $319,291.00      90.00               99        0.250                      0.020
4515785     $593,896.88      70.00                         0.250                      0.020
4515796     $211,514.81      77.58                         0.250                      0.020
4515801     $259,559.46      89.69               99        0.250                      0.020
4515803     $235,433.71      80.00                         0.250                      0.020
4515813     $270,017.07      80.00                         0.250                      0.020
4515860     $371,511.67      80.00                         0.250                      0.020
4515861     $342,004.54      72.42                         0.250                      0.020
4515870     $307,293.67      75.37                         0.250                      0.020
4515878      $94,235.34      80.00                         0.250                      0.020
4515891     $313,384.18      80.00                         0.250                      0.020
4515915     $198,430.26      75.00                         0.250                      0.020
4515922     $299,813.53      75.00                         0.250                      0.020
4515932     $291,818.50      80.00                         0.250                      0.020
4515945     $260,148.80      94.98               99        0.250                      0.020
4515953     $494,769.06      37.50                         0.250                      0.020
4515985     $239,660.13      71.86                         0.250                      0.020
4516014     $324,419.77      59.20                         0.250                      0.020
4516019     $380,634.29      79.49                         0.250                      0.020
4516122     $279,547.52      75.00                         0.250                      0.020
4516188     $359,758.44      90.00               33        0.250                      0.020
4516209     $274,682.40      68.41                         0.250                      0.020
4516266     $239,573.19      78.18                         0.250                      0.020
4516310     $233,363.29      95.00               99        0.250                      0.020
4516314      $93,722.93      59.62                         0.250                      0.020
4516334     $264,449.27      89.83               11        0.250                      0.020
4516345     $185,922.50      74.97                         0.250                      0.020
4516352     $217,796.46      90.00               12        0.250                      0.020
4516353     $227,536.93      89.97               99        0.250                      0.020
4516360      $30,764.43      70.00                         0.250                      0.020
4516365     $267,917.46      72.86                         0.250                      0.020
4516409     $251,822.14      80.00                         0.250                      0.020
4516415     $237,583.22      74.38                         0.250                      0.020
4516441     $241,637.75      63.63                         0.250                      0.020
4516487     $259,324.48      80.00                         0.250                      0.020
4516491     $259,811.81      79.75                         0.250                      0.020
4516520     $251,669.18      90.00               17        0.250                      0.020
4516526     $286,500.90      90.00               11        0.250                      0.020
4516546     $215,614.65      88.16               06        0.250                      0.020
4516548     $315,793.28      70.22                         0.250                      0.020
4516550     $261,994.37      75.00                         0.250                      0.020
4516552     $287,472.84      71.11                         0.250                      0.020
4516566     $224,833.01      56.90                         0.250                      0.020
4516600     $269,409.72      60.58                         0.250                      0.020
4516631     $482,093.06      79.18                         0.250                      0.020
4516645     $484,379.33      74.62                         0.250                      0.020
4516663     $300,368.96      80.00                         0.250                      0.020
4516671     $291,822.88      79.11                         0.250                      0.020
4516689     $135,915.47      80.00                         0.250                      0.020
4516693     $150,816.40      60.89                         0.250                      0.020
4516714     $273,140.97      79.99                         0.250                      0.020
4516723     $309,571.91      59.62                         0.250                      0.020
4516726     $355,748.74      79.73                         0.250                      0.020
4516730     $193,757.98      80.00                         0.250                      0.020
4516742     $171,801.36      80.00                         0.250                      0.020
4516746     $255,506.91      79.15                         0.250                      0.020
4516756     $399,447.63      45.71                         0.250                      0.020
4516762      $66,427.07      70.00                         0.250                      0.020
4516780     $193,738.79      80.00                         0.250                      0.020
4516781     $420,967.34      73.26                         0.250                      0.020
4516786     $135,435.12      80.00                         0.250                      0.020
4516791     $205,368.61      80.00                         0.250                      0.020
4516809     $311,785.28      69.33                         0.250                      0.020
4516837     $379,738.48      80.00                         0.250                      0.020
4516847     $179,899.08      80.00                         0.250                      0.020
4516872     $293,409.28      90.00               33        0.250                      0.020
4516894     $299,629.68      90.00               13        0.250                      0.020
4516899     $431,717.41      80.00                         0.250                      0.020
4516901     $344,774.32      63.30                         0.250                      0.020
4516909     $288,193.80      75.00                         0.250                      0.020
4516936     $214,855.73      68.25                         0.250                      0.020
4516949     $305,577.43      47.81                         0.250                      0.020
4516951     $443,386.87      80.00                         0.250                      0.020
4516956     $251,660.69      90.00               11        0.250                      0.020
4516957     $229,713.08      80.00                         0.250                      0.020
4516968     $342,769.72      80.00                         0.250                      0.020
4516973     $247,849.76      80.00                         0.250                      0.020
4516984     $289,589.31      68.24                         0.250                      0.020
4517022     $219,627.24      80.00                         0.250                      0.020
4517023     $299,808.70      77.92                         0.250                      0.020
4517030     $232,305.72      90.00               12        0.250                      0.020
4517033     $307,818.15      80.00                         0.250                      0.020
4517043     $223,860.76      70.00                         0.250                      0.020
4517048     $312,609.53      79.85                         0.250                      0.020
4517051      $93,491.89      80.00                         0.250                      0.020
4517061     $259,683.04      80.00                         0.250                      0.020
4517091      $59,133.38      80.00                         0.250                      0.020
4517096     $269,836.43      72.97                         0.250                      0.020
4517107      $79,709.33      79.98                         0.250                      0.020
4517136     $226,864.18      84.17               33        0.250                      0.020
4517142     $120,332.50      68.80                         0.250                      0.020
4517148      $33,493.07      80.00                         0.250                      0.020
4517174     $284,635.29      53.27                         0.250                      0.020
4517178     $249,600.00      80.00                         0.250                      0.020
4517183     $231,738.91      74.84                         0.250                      0.020
4517191     $154,908.48      77.50                         0.250                      0.020
4517202     $224,522.87      90.00               11        0.250                      0.020
4517336     $164,804.46      75.00                         0.250                      0.020
4517369     $111,987.17      75.00                         0.250                      0.020
4517397      $61,465.51      75.00                         0.250                      0.020
4517412     $100,674.24      80.00                         0.250                      0.020
4517427      $72,414.08      52.73                         0.250                      0.020
4517428     $156,520.28      80.00                         0.250                      0.020
4517432     $259,459.68      80.00                         0.250                      0.020
4517439     $179,678.90      75.00                         0.250                      0.020
4517455     $319,318.06      71.11                         0.250                      0.020
4517504      $65,957.91      69.47                         0.250                      0.020
4517505     $241,962.91      95.00               99        0.250                      0.020
4517580     $535,131.47      70.00                         0.250                      0.020
4517589     $279,850.99      89.60               99        0.250                      0.020
4517641     $260,657.38      90.00               33        0.250                      0.020
4517649     $289,423.90      95.00               99        0.250                      0.020
4517659     $219,616.42      76.12                         0.250                      0.020
4517741     $235,670.79      80.00                         0.250                      0.020
4517772     $374,277.69      75.00                         0.250                      0.020
4517776     $339,788.67      80.00                         0.250                      0.020
4517783     $263,419.58      80.00                         0.250                      0.020
4517790     $257,108.96      80.00                         0.250                      0.020
4517814     $108,028.29      79.97                         0.250                      0.020
4517882     $224,852.82      70.31                         0.250                      0.020
4517901     $264,685.95      77.94                         0.250                      0.020
4517925     $273,207.03      89.98               33        0.250                      0.020
4517971      $98,289.25      80.00                         0.250                      0.020
4517999     $499,437.30      31.25                         0.250                      0.020
4518029     $304,281.88      74.39                         0.250                      0.020
4518032     $249,814.46      70.62                         0.250                      0.020
4518054     $131,925.99      80.00                         0.250                      0.020
4518105     $295,630.74      80.00                         0.250                      0.020
4518109     $492,379.15      80.00                         0.250                      0.020
4518113     $219,711.20      53.66                         0.250                      0.020
4518121     $187,902.54      80.00                         0.250                      0.020
4518144      $83,952.90      80.00                         0.250                      0.020
4518150     $310,820.19      75.00                         0.250                      0.020
4518167     $278,203.50      80.00                         0.250                      0.020
4518196     $235,841.64      80.00                         0.250                      0.020
4518238     $246,830.01      73.51                         0.250                      0.020
4518350     $351,781.21      80.00                         0.250                      0.020
4518363     $311,011.53      90.00               06        0.250                      0.020
4518371     $256,295.91      68.43                         0.250                      0.020
4518373     $303,796.97      75.12                         0.250                      0.020
4518383      $55,931.90      76.71                         0.250                      0.020
4518384     $279,650.69      80.00                         0.250                      0.020
4518392     $335,601.81      80.00                         0.250                      0.020
4518403     $184,388.22      75.00                         0.250                      0.020
4518412      $87,903.50      80.00                         0.250                      0.020
4518413     $271,803.13      77.94                         0.250                      0.020
4518421     $363,534.16      80.00                         0.250                      0.020
4518424     $239,850.82      80.00                         0.250                      0.020
4518433     $146,443.37      67.25                         0.250                      0.020
4518455     $286,997.29      80.00                         0.250                      0.020
4518470     $231,836.25      80.00                         0.250                      0.020
4518476     $999,424.66      71.43                         0.250                      0.020
4518477     $404,396.98      75.00                         0.250                      0.020
4518486     $179,786.68      70.04                         0.250                      0.020
4518489      $56,932.44      65.52                         0.250                      0.020
4518495      $87,482.05      60.00                         0.250                      0.020
4518514     $267,829.10      80.00                         0.250                      0.020
4518520     $182,971.47      80.00                         0.250                      0.020
4518523     $224,712.07      68.81                         0.250                      0.020
4518546     $259,626.04      80.00                         0.250                      0.020
4518548      $64,800.06      75.00                         0.250                      0.020
4518558      $39,978.15      26.67                         0.250                      0.020
4518573     $262,007.11      74.57                         0.250                      0.020
4518620     $278,644.11      90.00               99        0.250                      0.020
4518635     $249,549.27      57.60                         0.250                      0.020
4518664     $315,782.53      80.00                         0.250                      0.020
4518707     $276,720.84      89.99               13        0.250                      0.020
4518714     $146,026.74      69.99                         0.250                      0.020
4518771     $309,781.20      67.25                         0.250                      0.020
4518814     $280,964.83      75.00                         0.250                      0.020
4518832      $73,082.92      75.00                         0.250                      0.020
4518846     $225,000.00      79.51                         0.250                      0.020
4518877     $329,396.01      60.11                         0.250                      0.020
4518886     $156,441.27      74.98                         0.250                      0.020
4519090      $36,206.44      75.00                         0.250                      0.020
4519108     $249,836.46      65.45                         0.250                      0.020
4519161     $319,311.37      90.00               99        0.250                      0.020
4519172     $402,000.00      77.31                         0.250                      0.020
4519227     $269,008.33      67.50                         0.250                      0.020
4519233     $456,957.84      75.00                         0.250                      0.020
4519293     $166,869.64      80.00                         0.250                      0.020
4519296     $267,869.72      80.00                         0.250                      0.020
4519329      $59,161.27      80.00                         0.250                      0.020
4519428     $240,000.00      77.42                         0.250                      0.020
4519443      $65,028.61      70.00                         0.250                      0.020
4519445     $139,921.51      80.00                         0.250                      0.020
4519448     $318,589.02      75.00                         0.250                      0.020
4519527     $275,737.11      79.99                         0.250                      0.020
4519529     $229,279.57      89.99               17        0.250                      0.020
4519570      $68,958.19      79.31                         0.250                      0.020
4519585     $223,834.43      90.00               33        0.250                      0.020
4519608     $206,883.95      78.11                         0.250                      0.020
4519610     $115,934.97      74.53                         0.250                      0.020
4519705     $158,219.47      80.00                         0.250                      0.020
4519723     $311,810.98      80.00                         0.250                      0.020
4519727     $248,649.27      80.00                         0.250                      0.020
4519729     $299,392.07      80.00                         0.250                      0.020
4519813     $318,831.36      80.00                         0.250                      0.020
4519869     $262,007.10      75.00                         0.250                      0.020
4519876     $219,739.29      80.00                         0.250                      0.020
4519919     $269,680.02      90.00               06        0.250                      0.020
4519955     $216,000.00      67.71                         0.250                      0.020
4520004      $84,953.57      38.12                         0.250                      0.020
4520039     $274,099.10      80.00                         0.250                      0.020
4520084     $230,000.00      49.73                         0.250                      0.020
4520114     $334,476.17      80.00                         0.250                      0.020
4520126     $336,568.74      74.89                         0.250                      0.020
4520132     $269,452.86      90.00               12        0.250                      0.020
4520134     $227,741.03      79.98                         0.250                      0.020
4520140     $246,062.88      89.99               12        0.250                      0.020
4520141     $229,307.45      84.00               12        0.250                      0.020
4520152     $243,453.59      90.00               12        0.250                      0.020
4520153     $272,474.15      65.78                         0.250                      0.020
4520163     $223,483.23      80.00                         0.250                      0.020
4520166     $326,003.12      80.00                         0.250                      0.020
4520172     $123,824.38      79.49                         0.250                      0.020
4520181     $219,554.17      80.00                         0.250                      0.020
4520182     $265,321.99      80.00                         0.250                      0.020
4520189     $449,013.10      71.43                         0.250                      0.020
4520201     $214,493.80      58.90                         0.250                      0.020
4520207     $275,019.23      79.99                         0.250                      0.020
4520260     $303,785.43      80.00                         0.250                      0.020
4520285     $113,978.59      80.00                         0.250                      0.020
4520331     $411,985.43      68.18                         0.250                      0.020
4520424     $291,596.76      80.00                         0.250                      0.020
4520436     $311,351.60      80.00                         0.250                      0.020
4520496     $296,078.58      85.00               12        0.250                      0.020
4520525     $256,950.00      90.00               33        0.250                      0.020
4520529     $399,744.93      80.00                         0.250                      0.020
4520539     $364,000.00      80.00                         0.250                      0.020
4520556     $355,700.00      81.77               33        0.250                      0.020
4520592     $223,171.22      75.93                         0.250                      0.020
4520616     $363,750.00      75.00                         0.250                      0.020
4520637     $275,664.42      80.00                         0.250                      0.020
4520654     $434,471.07      79.96                         0.250                      0.020
4520660     $573,604.98      70.00                         0.250                      0.020
4520677     $321,793.77      80.00                         0.250                      0.020
4520698      $33,732.51      75.00                         0.250                      0.020
4520732     $149,631.40      70.00                         0.250                      0.020
4520768     $159,907.94      79.21                         0.250                      0.020
4520771     $516,355.06      74.93                         0.250                      0.020
4520803     $468,999.04      80.00                         0.250                      0.020
4520846     $293,760.08      95.00               06        0.250                      0.020
4520852     $236,815.76      94.99               12        0.250                      0.020
4520879     $256,203.77      90.00               12        0.250                      0.020
4520934     $270,507.60      79.99                         0.250                      0.020
4520944     $252,980.90      90.00               01        0.250                      0.020
4520953     $259,517.27      90.00               12        0.250                      0.020
4520961     $220,096.44      90.00               12        0.250                      0.020
4520977     $224,374.48      69.23                         0.250                      0.020
4520986     $246,061.14      79.98                         0.250                      0.020
4520990     $349,267.63      58.33                         0.250                      0.020
4520994     $119,927.30      57.14                         0.250                      0.020
4520998     $251,411.09      94.99               12        0.250                      0.020
4521002     $239,834.83      80.00                         0.250                      0.020
4521011     $241,484.27      77.07                         0.250                      0.020
4521017     $402,023.01      70.00                         0.250                      0.020
4521023     $279,418.13      79.66                         0.250                      0.020
4521029     $219,718.46      80.00                         0.250                      0.020
4521062     $219,852.38      80.00                         0.250                      0.020
4521123     $199,884.92      63.49                         0.250                      0.020
4521134      $71,906.50      80.00                         0.250                      0.020
4521172     $107,937.86      80.00                         0.250                      0.020
4521187     $299,436.68      74.26                         0.250                      0.020
4521196      $42,976.51      55.13                         0.250                      0.020
4521200     $240,000.00      60.30                         0.250                      0.020
4521239     $388,777.81      72.90                         0.250                      0.020
4521252     $232,544.73      80.00                         0.250                      0.020
4521254     $275,824.00      73.40                         0.250                      0.020
4521273     $330,988.81      90.00               11        0.250                      0.020
4521278     $236,000.00      80.00                         0.250                      0.020
4521303      $59,930.71      68.60                         0.250                      0.020
4521336     $410,000.00      79.15                         0.250                      0.020
4521379      $70,310.69      80.00                         0.250                      0.020
4521396      $71,856.44      79.98                         0.250                      0.020
4521403      $69,517.52      80.00                         0.250                      0.020
4521413      $37,556.58      80.00                         0.250                      0.020
4521431     $459,706.67      78.63                         0.250                      0.020
4521439     $123,930.48      80.00                         0.250                      0.020
4521447      $49,949.32      54.95                         0.250                      0.020
4521463     $361,257.44      77.74                         0.250                      0.020
4521481     $259,683.04      80.00                         0.250                      0.020
4521507     $235,513.29      90.00               11        0.250                      0.020
4521764     $274,229.44      80.00                         0.250                      0.020
4521787     $276,932.13      79.99                         0.250                      0.020
4521790     $227,929.57      80.00                         0.250                      0.020
4521869     $272,342.84      94.99               12        0.250                      0.020
4521872     $489,498.51      90.00               12        0.250                      0.020
4521933     $222,250.77      80.00                         0.250                      0.020
4521960     $215,126.15      75.00                         0.250                      0.020
4522038     $107,139.89      80.00                         0.250                      0.020
4522048      $51,942.99      57.78                         0.250                      0.020
4522055     $223,877.64      80.00                         0.250                      0.020
4522142     $552,647.37      70.00                         0.250                      0.020
4522204     $260,434.58      79.99                         0.250                      0.020
4522216     $231,598.40      90.00               33        0.250                      0.020
4522231     $299,250.00      90.00               33        0.250                      0.020
4522254     $113,987.71      79.98                         0.250                      0.020
4522256      $99,950.81      68.49                         0.250                      0.020
4522348     $499,689.22      68.97                         0.250                      0.020
4522396     $367,563.90      80.00                         0.250                      0.020
4522411     $422,758.28      74.26                         0.250                      0.020
4522487      $92,860.06      70.00                         0.250                      0.020
4522495      $97,815.94      80.00                         0.250                      0.020
4522504     $226,929.17      95.00               99        0.250                      0.020
4522515     $326,644.49      79.42                         0.250                      0.020
4522539     $302,416.68      89.97               33        0.250                      0.020
4522614     $255,441.13      80.00                         0.250                      0.020
4522618     $179,712.19      80.00                         0.250                      0.020
4522638     $243,679.68      80.00                         0.250                      0.020
4522657     $249,856.17      55.56                         0.250                      0.020
4522664     $273,261.65      75.00                         0.250                      0.020
4522674     $317,857.60      74.99                         0.250                      0.020
4522681     $217,535.43      77.30                         0.250                      0.020
4522688     $388,153.86      80.00                         0.250                      0.020
4522707     $362,974.25      80.00                         0.250                      0.020
4522714     $278,624.35      90.00               01        0.250                      0.020
4522747     $365,000.00      77.83                         0.250                      0.020
4522834      $99,946.78      80.00                         0.250                      0.020
4522861     $313,828.48      89.97               99        0.250                      0.020
4522862     $235,864.21      80.00                         0.250                      0.020
4522913     $220,217.83      90.00               13        0.250                      0.020
4522922     $202,565.79      38.63                         0.250                      0.020
4522960     $104,878.73      54.69                         0.250                      0.020
4522971     $499,697.10      89.30               11        0.250                      0.020
4523035     $356,000.00      80.00                         0.250                      0.020
4523067     $256,637.97      80.00                         0.250                      0.020
4523075     $327,590.83      80.00                         0.250                      0.020
4523194     $199,775.75      76.91                         0.250                      0.020
4523197     $396,546.97      76.31                         0.250                      0.020
4523208      $87,945.30      61.97                         0.250                      0.020
4523241     $131,176.41      70.00                         0.250                      0.020
4523330     $386,765.55      77.40                         0.250                      0.020
4523401     $373,290.60      90.00               99        0.250                      0.020
4523489     $302,000.00      80.00                         0.250                      0.020
4523493     $374,605.69      80.00                         0.250                      0.020
4523514      $84,434.19      79.97                         0.250                      0.020
4523521     $251,862.35      90.00               99        0.250                      0.020
4523559     $125,854.49      70.00                         0.250                      0.020
4523574     $289,600.00      80.00                         0.250                      0.020
4523729     $135,915.47      80.00                         0.250                      0.020
4523777     $317,407.60      80.00                         0.250                      0.020
4523795     $209,476.25      80.00                         0.250                      0.020
4523828     $102,339.54      80.00                         0.250                      0.020
4523830     $167,805.98      80.00                         0.250                      0.020
4523848      $83,958.68      80.00                         0.250                      0.020
4523857     $324,822.47      59.74                         0.250                      0.020
4523938     $319,280.12      73.28                         0.250                      0.020
4524141      $80,459.35      70.00                         0.250                      0.020
4524180      $87,049.88      79.84                         0.250                      0.020
4524187     $226,869.40      88.33               13        0.250                      0.020
4524193     $384,754.50      70.00                         0.250                      0.020
4524196     $342,793.28      80.00                         0.250                      0.020
4524199     $239,642.92      80.00                         0.250                      0.020
4524264     $213,860.01      76.16                         0.250                      0.020
4524312     $267,938.54      80.00                         0.250                      0.020
4524317     $283,607.82      80.00                         0.250                      0.020
4524526     $138,322.41      80.00                         0.250                      0.020
4524545      $71,957.49      79.12                         0.250                      0.020
4524578     $103,846.14      79.98                         0.250                      0.020
4524731      $82,353.80      80.00                         0.250                      0.020
4524798     $233,676.88      70.91                         0.250                      0.020
4524882      $80,701.74      80.00                         0.250                      0.020
4524886      $77,956.26      34.68                         0.250                      0.020
4525001     $110,000.00      78.57                         0.250                      0.020
4525014     $296,838.64      80.00                         0.250                      0.020
4525037     $349,752.97      80.00                         0.250                      0.020
4525094     $344,391.24      79.99                         0.250                      0.020
4525095     $224,174.25      89.99               99        0.250                      0.020
4525096     $269,188.17      54.00                         0.250                      0.020
4525103     $189,893.48      80.00                         0.250                      0.020
4525138     $399,775.75      83.33               99        0.250                      0.020
4525192     $265,050.00      90.00               99        0.250                      0.020
4525338     $250,710.13      89.96               13        0.250                      0.020
4525351     $562,159.23      75.00                         0.250                      0.020
4525533     $334,802.21      47.86                         0.250                      0.020
4525675     $247,214.18      90.00               12        0.250                      0.020
4525726     $339,788.67      80.00                         0.250                      0.020
4525735     $275,637.05      80.00                         0.250                      0.020
4525801     $206,381.19      70.00                         0.250                      0.020
4525829     $305,414.87      80.00                         0.250                      0.020
4525858     $286,271.95      85.00               33        0.250                      0.020
4525878     $490,000.00      70.00                         0.250                      0.020
4525888     $331,541.54      80.00                         0.250                      0.020
4525897     $140,429.05      74.99                         0.250                      0.020
4525916     $265,882.33      75.00                         0.250                      0.020
4525977     $374,161.25      90.00               33        0.250                      0.020
4525996     $270,000.00      77.14                         0.250                      0.020
4526011     $241,705.76      78.06                         0.250                      0.020
4526020     $282,655.90      62.61                         0.250                      0.020
4526042      $53,000.00      32.12                         0.250                      0.020
4526057     $419,745.56      39.07                         0.250                      0.020
4526546     $292,395.68      80.00                         0.250                      0.020
4526754     $116,000.00      80.00                         0.250                      0.020
4527019     $293,923.38      90.00               11        0.250                      0.020
4527021     $239,676.85      75.00                         0.250                      0.020
4527027     $238,255.58      80.00                         0.250                      0.020
4527029     $329,810.13      76.74                         0.250                      0.020
4527031     $249,546.77      70.45                         0.250                      0.020
4527038     $252,992.65      79.99                         0.250                      0.020
4527040     $259,649.93      80.00                         0.250                      0.020
4527096     $260,000.00      80.00                         0.250                      0.020
4527152     $389,014.19      75.00                         0.250                      0.020
4527162     $379,763.80      80.00                         0.250                      0.020
4527163     $236,852.68      74.06                         0.250                      0.020
4527165     $274,337.93      90.00               01        0.250                      0.020
4527173     $318,511.84      89.27               01        0.250                      0.020
4527182     $259,838.39      80.00                         0.250                      0.020
4527191     $238,170.64      90.00               01        0.250                      0.020
4527194     $363,761.89      80.00                         0.250                      0.020
4527215     $147,000.00      70.00                         0.250                      0.020
4527271     $324,708.18      90.00               33        0.250                      0.020
4527419     $214,066.86      90.00               11        0.250                      0.020
4527562     $256,344.60      90.00               11        0.250                      0.020
4527673     $262,000.00      80.00                         0.250                      0.020
4527942     $239,846.96      75.00                         0.250                      0.020
4528274     $296,049.26      90.00               01        0.250                      0.020
4528519     $216,515.39      89.99               01        0.250                      0.020
4528579     $157,388.84      70.00                         0.250                      0.020
4529041     $255,836.75      80.00                         0.250                      0.020
4529895     $271,826.55      80.00                         0.250                      0.020
</TABLE>
            $386,953,882.96

COUNT:    1482
WAC:      7.9770
WAM:      355.5928
WALTV:    75.9706


<PAGE>

                                   EXHIBIT F-3

NASCOR
NMI /
1996-1
(Part A)
20, 25, & 30 YEAR
FIXED RATE NON-RELOCATION LOANS
<TABLE>
<CAPTION>


(i)       (ii)                                         (iii)      (iv)         (v)           (vi)         (vii)        (viii)
- -----     --------------------- --------   -----      --------  --------     --------      ----------   --------     ----------
                                                                             NET
MORTGAGE                                                        MORTGAGE     MORTGAGE      CURRENT      ORIGINAL     SCHEDULED
LOAN                                       ZIP        PROPERTY  INTEREST     INTEREST      MONTHLY      TERM TO      MATURITY
NUMBER    CITY                  STATE      CODE       TYPE      RATE         RATE          PAYMENT      MATURITY     DATE
- --------  -------------------- ---------  ----------  --------  --------     --------      ----------   --------     -----------
<S>       <C>                   <C>        <C>         <C>        <C>        <C>           <C>           <C>          <C>
4464924   HONOLULU              HI           96822       SFD       8.125         7.855        $4,826.24     360          1-Sep-25
4481013   HONOLULU              HI           96825       SFD       7.500         7.230        $2,342.37     360          1-Nov-25
4506386   KAPOLEI               HI           96707       SFD       7.625         7.355        $2,689.62     360          1-Jan-26
4459573   LONGMONT              CO           80503       SFD       8.625         8.355        $2,084.48     360          1-Sep-25
4481369   CARLSBAD              CA           92008       SFD       8.625         8.355        $1,967.81     360          1-Jan-26
4484723   NEW FAIRFIELD         CT           06812       SFD       7.750         7.480          $594.63     360          1-Aug-25
4485645   HOPKINTON             MA           01748       SFD       8.500         8.230        $1,999.18     360          1-Sep-25
4485716   JACKSONVILLE          FL           32223       PUD       8.125         7.855        $4,770.54     360          1-Dec-25
4491138   SAN CLEMENTE          CA           92673       SFD       8.250         7.980        $1,757.97     360          1-Jan-26
4494599   NORTH BEND            WA           98045       SFD       7.500         7.230        $1,566.25     360          1-Jan-26
4494680   ALBUQUERQUE           NM           87114       SFD       8.625         8.355        $2,100.04     360          1-Jan-26
4503919   UPPERSADDLE RIVER     NJ           07458       SFD       8.000         7.730        $2,509.48     360          1-Feb-26
4509588   NORTH SMITHFIELD      RI           02896       SFD       8.625         8.355          $777.79     360          1-Mar-26
4509609   JERICHO               NY           11753       SFD       7.750         7.480        $1,683.57     360          1-Mar-26
4509611   TAMPA                 FL           33647       SFD       7.750         7.480        $1,918.19     360          1-Apr-26
4509625   HAMPTON BAYS          NY           11946       SFD       9.000         8.730          $402.32     360          1-Apr-26
4509765   WARWICK               NY           10990       LCO       8.500         8.230          $628.59     360          1-Mar-26
4511660   CLARKS SUMMIT         PA           18411       SFD       8.500         8.230          $826.59     360          1-Mar-26
4512128   NEW CITY              NY           10956       SFD       8.625         8.355        $1,578.92     360          1-Apr-26
4512144   WAYNE                 NJ           07470       SFD       8.500         8.230        $2,196.02     360          1-Mar-26
4512147   ANNAPOLIS             MD           21403       SFD       7.875         7.605        $1,464.65     360          1-Apr-26
4512168   PHOENIXVILLE          PA           19460       LCO       8.500         8.230          $590.15     360          1-Apr-26
4513024   FORT MYERS            FL           33908       SFD       8.000         7.730        $2,318.70     360          1-Jun-26
4513082   EAST BRIDGEWATER      MA           02333       SFD       7.875         7.605          $855.59     360          1-Apr-26
4514445   CAPE MAY              NJ           08204       SFD       8.375         8.105          $668.87     360          1-Apr-26
4515600   BENSALEM              PA           19020       SFD       8.250         7.980          $698.68     360          1-Apr-26
4516078   HOPEDALE              MA           01747       LCO       8.500         8.230          $750.46     360          1-Apr-26
4516293   DOVER PLAINS          NY           12522       SFD       8.875         8.605          $843.39     360          1-May-26
4516531   LAKELAND              FL           33813       SFD       8.375         8.105        $3,142.90     360          1-Apr-26
4516958   TAUNTON               MA           02780       SFD       8.500         8.230          $552.85     360          1-May-26
4517604   READING               PA           19607       SFD       8.375         8.105        $1,519.39     360          1-May-26
4519093   ALLENTOWN             PA           18104       SFD       9.125         8.855          $569.55     360          1-May-26
4519515   COLONIE               NY           12211       SFD       9.000         8.730        $1,408.09     360          1-May-26
4519938   EAST FALMOUTH         MA           02536       SFD       8.625         8.355          $678.24     360          1-May-26
4521517   HOUSTON               TX           77030       SFD       8.250         7.980          $835.41     360          1-Apr-26
4522355   NEW ROCHELLE          NY           10801       SFD       9.000         8.730          $804.63     360          1-May-26
4522466   WARWICK               NY           10990       SFD       8.500         8.230          $522.87     360          1-May-26
4522900   SILVERTHORNE          CO           80498       LCO       8.875         8.605          $795.65     360          1-May-26
4523052   DENVER                CO           80210       SFD       8.500         8.230        $1,036.50     360          1-May-26
4523400   MONROE                NY           10950       SFD       9.125         8.855          $992.64     360          1-Jun-26
4524540   SOMERS                NY           10589       SFD       9.250         8.980          $855.59     360          1-Jun-26
4525629   FREEPORT              NY           11520       SFD       9.500         9.230          $908.13     360          1-Jun-26
4477498   VILLANOVA             PA           19085       SFD       7.625         7.355        $3,238.16     360          1-Sep-25
4477531   LOS ALTOS             CA           94024       SFD       7.000         6.730        $4,156.81     360          1-Sep-25
4477541   HONOLULU              HI           96821       SFD       7.500         7.230        $4,020.48     360          1-Sep-25
4482381   CARY                  NC           27511       SFD       7.750         7.480        $2,089.77     360          1-Nov-25
4484688   SANTA BARBARA         CA           93109       SFD       8.500         8.230        $2,191.40     360          1-Oct-25
4484711   ARCADIA               CA           91006       SFD       8.000         7.730        $1,687.66     360          1-Oct-25
4484719   LOS GATOS             CA           95032       SFD       7.875         7.605        $2,755.26     360          1-Oct-25
4484728   LOS ALTOS             CA           94024       SFD       7.750         7.480        $2,507.44     360          1-Oct-25
4487963   FORT MYERS            FL           33913       SFD       7.625         7.355        $1,734.09     360          1-Nov-25
4487981   WEST TISBURY          MA           02575       SFD       8.375         8.105        $2,614.65     360          1-Nov-25
4488656   APTOS                 CA           95003       SFD       7.250         6.980        $1,882.81     360          1-Nov-25
4488658   NORTH ANDOVER         MA           01845       SFD       8.750         8.480        $1,734.68     360          1-Nov-25
4488663   SAN LUIS OBISPO       CA           93405       SFD       7.875         7.605        $1,666.94     360          1-Nov-25
4488677   SNOWMASS VILLAGE      CO           81611       SFD       8.000         7.730        $2,516.81     360          1-Nov-25
4488680   BOISE                 ID           83703       SFD       8.000         7.730        $1,926.13     360          1-Nov-25
4488686   FT. LAUDERDALE        FL           33301       SFD       8.250         7.980        $2,163.65     360          1-Nov-25
4488697   NEWPORT BEACH         CA           92662       SFD       8.125         7.855        $2,784.36     360          1-Nov-25
4488705   ALBANY                CA           94706       SFD       8.250         7.980        $1,878.17     360          1-Nov-25
4488710   DALLAS                TX           75230       SFD       7.875         7.605        $2,054.12     360          1-Nov-25
4488718   IRVINE                CA           92720       SFD       8.125         7.855        $2,375.99     360          1-Nov-25
4488725   LAKEWOOD              CA           90712       SFD       8.250         7.980        $1,772.99     360          1-Nov-25
4488732   LOS ALTOS HILLS       CA           94022       SFD       8.375         8.105        $4,317.21     360          1-Nov-25
4488734   KAILUA                HI           96734       SFD       7.875         7.605        $2,530.49     360          1-Nov-25
4488736   MILLBURN              NJ           07078       SFD       7.875         7.605        $2,153.46     360          1-Nov-25
4491172   MERION                PA           19066       SFD       8.125         7.855        $2,078.99     360          1-Jul-25
4491911   SAN JOSE              CA           95148       SFD       8.375         8.105        $1,596.15     360          1-Dec-25
4495534   DUNWOODY              GA           30338       SFD       8.375         8.105        $1,970.87     360          1-Dec-25
4495548   ORANGE                CA           92669       SFD       8.375         8.105        $2,090.20     360          1-Dec-25
4509671   EDEN PRAIRIE          MN           55347       SFD       7.750         7.480        $2,149.24     360          1-Apr-26
4510074   COLORADO SPRINGS      CO           80906       SFD       7.875         7.605        $1,591.53     360          1-Apr-26
4511319   BLOOMINGTON           MN           55438       SFD       6.875         6.605        $1,642.33     360          1-Apr-26
4511677   NORTH OAKS            MN           55127       SFD       6.875         6.605        $1,418.97     360          1-Apr-26
4517549   EDINA                 MN           55424       SFD       6.875         6.605        $1,642.33     360          1-Apr-26
4517689   SHOREWOOD             MN           55331       SFD       6.875         6.605        $1,418.97     360          1-Apr-26
4517709   MINNEAPOLIS           MN           55416       SFD       6.875         6.605        $1,642.33     360          1-Jan-26
4517713   GRANT TOWNSHIP        MN           55110       SFD       6.875         6.605        $1,602.91     360          1-Jan-26
4517719   BLAINE                MN           55449       SFD       6.875         6.605        $1,491.23     360          1-Feb-26
4517724   EDINA                 MN           55424       SFD       6.875         6.605        $1,602.91     360          1-Apr-26
4517734   EAGAN                 MN           55123       SFD       6.875         6.605        $1,182.48     360          1-Feb-26
4518603   SAN JOSE              CA           95125       SFD       7.250         6.980        $1,514.44     360          1-Mar-26
4518607   LAWRENCE              KS           66047       SFD       7.375         7.105        $1,652.10     360          1-Jan-26
4518662   BIG SKY               MT           59716       SFD       8.875         8.605        $2,880.24     360          1-Feb-26
4518684   INVER GROVE HEIGHTS   MN           55076       SFD       8.000         7.730          $744.41     360          1-Jan-26
4518693   ST. PETER             MN           56082       SFD       8.375         8.105          $547.26     360          1-Jan-26
4518697   BUFFALO               MN           55313       MF2       8.000         7.730          $807.15     360          1-Jan-26
4518718   BARTLETT              IL           60103       SFD       8.375         8.105        $1,299.73     360          1-Apr-26
4518736   LACROSSE              WI           54601       SFD       8.375         8.105          $410.44     360          1-Jan-26
4518738   ARAPAHOE              NE           68922       SFD       8.375         8.105          $533.58     360          1-Apr-26
4518743   GRAND FORKS           ND           58201       SFD       7.875         7.605        $1,029.24     360          1-Apr-26
4521416   EAGAN                 MN           55122       SFD       7.250         6.980        $2,135.22     360          1-Mar-26
4521424   ST PAUL               MN           55106       LCO       8.375         8.105          $420.57     360          1-Jan-26
4521440   PRIOR LAKE            MN           55372       SFD       7.250         6.980        $1,910.10     360          1-Mar-26
4521442   BLAINE                MN           55014       SFD       8.625         8.355          $842.61     360          1-Jan-25
4521450   EDINA                 MN           55436       SFD       7.625         7.355        $2,919.65     360          1-Feb-26
4521453   COLORADO SPRINGS      CO           80906       SFD       8.375         8.105          $977.54     360          1-Jan-26
4521455   PUEBLO WEST           CO           81007       SFD       8.000         7.730          $440.26     360          1-Apr-26
4521460   BLOOMINGTON           MN           55437       SFD       7.500         7.230        $2,132.61     360          1-Mar-26
4521466   INDEPENDENCE          MN           55359       SFD       7.625         7.355        $2,972.74     360          1-Mar-26
4521467   MINNEAPOLIS           MN           55410       SFD       7.500         7.230        $3,845.68     360          1-Mar-26
4521469   LAKEVILLE             MN           55044       SFD       7.875         7.605        $1,812.68     360          1-Feb-26
4521480   BOULDER               CO           80301       SFD       8.125         7.855        $1,658.74     360          1-Apr-26
4521485   PLYMOUTH              MN           55446       SFD       7.750         7.480        $1,644.17     360          1-Mar-26
4521490   DENVER                CO           80206       SFD       7.750         7.480        $2,493.12     360          1-Mar-26
4521494   CHASKA                MN           55318       SFD       8.125         7.855        $1,633.87     360          1-Nov-25
4521500   APPLE VALLEY          MN           55124       SFD       7.750         7.480        $1,819.69     360          1-Mar-26
4521502   MEDINA                MN           55391       SFD       7.875         7.605        $2,065.73     360          1-Mar-26
4521511   CAMBRIDGE             MN           55008       SFD       7.500         7.230        $1,694.90     360          1-Mar-26
4521513   ELK RIVER             MN           55330       SFD       7.500         7.230        $2,169.67     360          1-Feb-26
4521516   DULUTH                MN           55803       SFD       8.000         7.730        $1,944.48     360          1-Mar-26
4521521   PUEBLO WEST           CO           81007       SFD       7.750         7.480          $358.21     360          1-Apr-26
4521533   ENGLEWOOD             CO           80111       SFD       7.875         7.605        $2,900.28     360          1-Apr-26
4521549   PHOENIX               AZ           85044       SFD       7.875         7.605        $1,856.18     360          1-Apr-26
4521558   LITTLETON             CO           80120       PUD       7.750         7.480        $1,955.81     360          1-Mar-26
4521597   MINNEAPOLIS           MN           55410       SFD       7.750         7.480        $3,796.99     360          1-Mar-26
4521616   WOODBURY              MN           55125       SFD       7.625         7.355        $1,815.50     360          1-Mar-26
4490942   GENESEO               NY           14454       SFD       8.750         8.480        $1,856.61     360          1-Mar-25
4491151   KITTERY               ME           03904       SFD       8.750         8.480        $2,023.46     360          1-Nov-22
4502911   PALATINE              IL           60067       SFD       7.500         7.230        $1,718.67     360          1-Feb-26
4527925   ORINDA                CA           94563       SFD       8.875         8.605        $3,154.73     360          1-May-26
4527934   TUALATIN              OR           97062       SFD       7.375         7.105        $1,702.51     360          1-May-26
4527936   JONESBORO             GA           30236       SFD       8.125         7.855        $2,598.74     360          1-Apr-26
4527937   PHOENIX               MD           21131       SFD       8.250         7.980        $2,310.15     360          1-Apr-26
4527939   SAN ANTONIO           TX           78212       SFD       7.750         7.480        $2,142.07     360          1-May-26
4527940   HARRISON              NY           10604       SFD       8.250         7.980        $3,966.69     360          1-May-26
4527941   GYPSUM                CO           81637       SFD       8.000         7.730        $2,678.25     360          1-Apr-26
4527943   SALT LAKE CITY        UT           84117       SFD       8.500         8.230        $7,304.68     360          1-Apr-26
4527945   BATON ROUGE           LA           70808       SFD       7.750         7.480        $1,701.48     360          1-Jan-26
4527950   AUSTIN                TX           78739       SFD       7.875         7.605        $1,797.81     360          1-May-26
4527967   BRANCHBURG            NJ           08853       SFD       7.500         7.230        $1,817.96     360          1-Apr-26
4527973   SHREVEPORT            LA           71106       SFD       7.625         7.355        $1,981.82     360          1-Apr-26
4527975   FAIRFAX               VA           22031       SFD       7.875         7.605        $1,667.66     360          1-May-26
4527980   SOUTHINGTON           CT           06489       SFD       7.875         7.605        $2,117.20     360          1-Feb-26
4527982   WALNUT CREEK          CA           94598       SFD       8.000         7.730        $2,348.05     360          1-May-26
4527986   SAN JOSE              CA           95125       SFD       8.125         7.855        $1,722.59     360          1-May-26
4527990   BELLEVUE              WA           98006       SFD       8.375         8.105        $2,331.52     360          1-May-26
4527996   CHARLOTTE             NC           28270       SFD       7.875         7.605        $1,863.43     360          1-Jan-26
4528002   LONGMONT              CO           80503       SFD       8.000         7.730        $2,017.85     360          1-Apr-26
4528021   BAINBRIDGE ISLAND     WA           98110       SFD       7.875         7.605        $2,958.28     360          1-Apr-26
4528024   WILTON                CT           06897       SFD       7.625         7.355        $2,123.39     360          1-May-26
4528027   SAN JOSE              CA           95120       SFD       8.125         7.855        $2,197.79     360          1-May-26
4528032   HOUSTON               TX           77005       SFD       7.750         7.480        $2,367.03     360          1-Apr-26
4528033   MONROE                LA           71201       SFD       7.875         7.605        $1,925.06     360          1-May-26
4528035   SARATOGA              CA           95070       SFD       7.875         7.605        $2,444.93     360          1-May-26
4528037   ISSAQUAH              WA           98027       SFD       8.125         7.855        $3,326.39     360          1-Apr-26
4528041   REDWOOD CITY          CA           94062       SFD       7.875         7.605        $2,709.95     360          1-May-26
4528044   SAN JOSE              CA           95136       SFD       7.750         7.480        $1,887.89     360          1-May-26
4528045   ATLANTA               GA           30342       SFD       8.250         7.980        $1,656.54     360          1-Apr-26
4528049   LITTLE ROCK           AR           72212       SFD       8.250         7.980        $1,656.54     360          1-Apr-26
4528051   PLYMOUTH              MN           55447       SFD       8.250         7.980        $2,253.80     360          1-Apr-26
4528052   SANTA CLARA           CA           95050       SFD       8.000         7.730        $1,643.63     360          1-May-26
4528058   LITTLE ROCK           AR           72211       SFD       7.500         7.230        $1,723.21     360          1-Apr-26
4528059   SAN ANSELMO           CA           94960       SFD       8.250         7.980        $2,817.25     360          1-May-26
4528063   KIRKLAND              WA           98033       SFD       7.750         7.480        $2,417.89     360          1-Apr-26
4528068   GARDEN CITY           NY           11530       SFD       8.500         8.230        $2,160.65     360          1-May-26
4528074   LOS ANGELES           CA           91436       SFD       7.375         7.105        $2,486.43     360          1-Apr-26
4528077   ALAMO                 CA           94509       SFD       8.250         7.980        $2,366.49     360          1-May-26
4528085   ALEXANDRIA            VA           22302       SFD       8.375         8.105        $4,560.44     360          1-Apr-26
4504707   MIDDLETOWN            MD           21769       SFD       7.875         7.605        $1,781.50     360          1-Mar-26
4506553   HAGERSTOWN            MD           21740       SFD       7.500         7.230          $369.19     360          1-Apr-26
4509641   HOLLAND               OH           43528       SFD       8.250         7.980        $1,652.79     360          1-Feb-26
4510383   NICHOLASVILLE         KY           40356       SFD       7.625         7.355        $2,344.93     360          1-Feb-26
4519487   CORBIN                KY           40701       SFD       8.250         7.980        $1,789.52     360          1-Apr-26
4519491   RALEIGH               NC           27615       SFD       7.625         7.355        $2,281.93     360          1-Mar-26
4519535   FLOWER MOUND          TX           75028       SFD       7.250         6.980        $1,830.28     360          1-Mar-26
4519558   COPLAY                PA           18037       SFD       7.500         7.230        $1,582.84     352          1-Jul-25
4519568   WASHINGTON            DC           20015       SFD       7.500         7.230        $1,622.18     360          1-Apr-26
4519574   UNION                 CT           06076       SFD       7.500         7.230        $1,679.52     360          1-Apr-26
4519584   OAK RIDGE             TN           37830       SFD       7.625         7.355        $1,684.55     360          1-Apr-26
4519592   WASHINGTON            DC           20016       SFD       7.000         6.730        $1,663.26     360          1-Mar-26
4519742   DALLAS                TX           75287       SFD       7.750         7.480        $1,607.99     360          1-Apr-26
4519757   SMYRNA                GA           30080       SFD       7.875         7.605        $1,568.33     360          1-Apr-26
4523013   JENSEN BEACH          FL           34957       SFD       8.875         8.605        $1,926.08     240          1-May-16
4523022   GURNEE                IL           60031       SFD       8.250         7.980        $1,946.54     360          1-May-26
4527920   ALPHARETTA            GA           30202       SFD       8.250         7.980        $1,805.30     360          1-May-26
4527924   HOCKESSIN             DE           19707       SFD       8.375         8.105        $2,945.28     360          1-May-26
4527926   NORTH PALM BEACH      FL           33408       SFD       8.250         7.980        $2,374.01     360          1-May-26
4527929   COLLEYVILLE           TX           76034       SFD       8.125         7.855        $1,633.50     360          1-May-26
4527930   ATLANTA               GA           30306       SFD       8.250         7.980        $1,730.92     360          1-Jun-26
4527932   TOLEDO                OH           43620       SFD       9.250         8.980        $1,999.11     360          1-Jun-26
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

(i)       (ix)                (x)        (xi)       (xii)     (xiii)       (xiv)         (xv)
- -----     --------------      ------     ---------  ------------------     -----------   -----------
          CUT-OFF
MORTGAGE  DATE                                      MORTGAGE               T.O.P.        MASTER
LOAN      PRINCIPAL                                 INSURANCE SERVICE      MORTGAGE      SERVICE
NUMBER    BALANCE             LTV        SUBSIDY    CODE      FEE          LOAN          FEE
- --------  --------------      ------     ---------  ------------------     -----------   -----------
<S>         <C>               <C>         <C>      <C>       <C>           <C>           <C>
4464924        $645,616.09      74.29                         0.250                          0.020
4481013        $332,966.99      64.42                         0.250                          0.020
4506386        $375,775.26      80.00                         0.250                          0.020
4459573        $266,365.53      80.00                         0.250                          0.020
4481369        $251,535.92      70.28                         0.250                          0.020
4484723         $82,334.31      59.29                         0.250                          0.020
4485645        $258,373.72      80.00                         0.250                          0.020
4485716        $639,497.60      78.35                         0.250                          0.020
4491138        $233,089.14      90.00               11        0.250                          0.020
4494599        $222,986.78      80.00                         0.250                          0.020
4494680        $269,026.16      60.00                         0.250                          0.020
4503919        $340,837.20      76.00                         0.250                          0.020
4509588         $99,761.29      72.89                         0.250                          0.020
4509609        $234,330.10      79.93                         0.250                          0.020
4509611        $267,169.28      68.65                         0.250                          0.020
4509625         $49,917.43      68.49                         0.250                          0.020
4509765         $81,549.77      75.00                         0.250                          0.020
4511660        $107,236.69      69.35                         0.250                          0.020
4512128        $202,637.83      79.61                         0.250                          0.020
4512144        $284,900.53      80.00                         0.250                          0.020
4512147        $201,580.18      44.89                         0.250                          0.020
4512168         $76,602.46      76.75                         0.250                          0.020
4513024        $315,787.97      80.00                         0.250                          0.020
4513082        $117,754.76      47.20                         0.250                          0.020
4514445         $87,834.74      80.00                         0.250                          0.020
4515600         $92,820.87      79.49                         0.250                          0.020
4516078         $97,421.35      80.00                         0.250                          0.020
4516293        $105,880.70      73.10                         0.250                          0.020
4516531        $412,723.57      75.87                         0.250                          0.020
4516958         $71,812.57      79.98                         0.250                          0.020
4517604        $199,650.63      79.99                         0.250                          0.020
4519093         $69,925.20      65.42                         0.250                          0.020
4519515        $174,808.10      53.68                         0.250                          0.020
4519938         $87,096.65      80.00                         0.250                          0.020
4521517        $110,985.80      80.00                         0.250                          0.020
4522355         $99,890.33      40.82                         0.250                          0.020
4522466         $67,917.30      62.96                         0.250                          0.020
4522900         $99,887.45      80.00                         0.250                          0.020
4523052        $134,636.08      80.00                         0.250                          0.020
4523400        $121,935.07      58.10                         0.250                          0.020
4524540        $103,946.08      80.00                         0.250                          0.020
4525629        $107,946.87      80.00                         0.250                          0.020
4477498        $454,092.41      75.85                         0.250                          0.020
4477531        $619,542.00      80.00                         0.250                          0.020
4477541        $570,610.67      63.89                         0.250                          0.020
4482381        $290,015.31      79.27                         0.250                          0.020
4484688        $283,401.41      64.04                         0.250                          0.020
4484711        $228,573.45      69.70                         0.250                          0.020
4484719        $377,583.68      64.79                         0.250                          0.020
4484728        $347,718.49      55.56                         0.250                          0.020
4487963        $243,549.49      79.21                         0.250                          0.020
4487981        $339,226.16      80.00                         0.250                          0.020
4488656        $273,627.85      64.19                         0.250                          0.020
4488658        $219,359.46      90.00               17        0.250                          0.020
4488663        $228,604.86      76.66                         0.250                          0.020
4488677        $341,115.32      55.77                         0.250                          0.020
4488680        $261,057.64      75.00                         0.250                          0.020
4488686        $286,494.97      68.57                         0.250                          0.020
4488697        $372,990.48      65.22                         0.250                          0.020
4488705        $248,693.52      87.26               33        0.250                          0.020
4488710        $281,703.99      74.55                         0.250                          0.020
4488718        $318,285.19      80.00                         0.250                          0.020
4488725        $234,766.71      80.00                         0.250                          0.020
4488732        $565,105.68      48.46                         0.250                          0.020
4488734        $347,033.87      59.66                         0.250                          0.020
4488736        $294,388.67      90.00               99        0.250                          0.020
4491172        $277,718.39      61.54                         0.250                          0.020
4491911        $209,066.97      77.78                         0.250                          0.020
4495534        $258,048.66      94.88               01        0.250                          0.020
4495548        $273,778.16      82.09               12        0.250                          0.020
4509671        $299,360.67      75.76                         0.250                          0.020
4510074        $219,043.84      74.91                         0.250                          0.020
4511319        $249,366.27      56.82                         0.250                          0.020
4511677        $215,250.75      80.00                         0.250                          0.020
4517549        $249,366.27      70.42                         0.250                          0.020
4517689        $215,070.51      75.00                         0.250                          0.020
4517709        $248,721.59      49.02                         0.250                          0.020
4517713        $242,752.29      78.21                         0.250                          0.020
4517719        $226,035.46      74.98                         0.250                          0.020
4517724        $243,381.49      53.04                         0.250                          0.020
4517734        $179,235.13      42.35                         0.250                          0.020
4518603        $221,300.93      80.00                         0.250                          0.020
4518607        $238,090.98      89.99               01        0.250                          0.020
4518662        $360,970.14      55.69                         0.250                          0.020
4518684        $100,864.69      79.22                         0.250                          0.020
4518693         $71,726.72      90.00               12        0.250                          0.020
4518697        $109,549.66      78.57                         0.250                          0.020
4518718        $170,678.90      90.00               11        0.250                          0.020
4518736         $53,795.07      90.00               06        0.250                          0.020
4518738         $70,068.16      86.67               06        0.250                          0.020
4518743        $141,655.00      74.71                         0.250                          0.020
4521416        $312,014.40      74.52                         0.250                          0.020
4521424         $54,713.98      94.96               06        0.250                          0.020
4521440        $279,118.32      74.67                         0.250                          0.020
4521442        $107,055.06      94.98               12        0.250                          0.020
4521450        $410,988.13      75.00                         0.250                          0.020
4521453        $127,082.83      95.00               06        0.250                          0.020
4521455         $59,851.21      35.29                         0.250                          0.020
4521460        $304,086.04      79.43                         0.250                          0.020
4521466        $418,772.40      71.37                         0.250                          0.020
4521467        $548,351.91      61.97                         0.250                          0.020
4521469        $249,128.37      64.10                         0.250                          0.020
4521480        $222,958.61      69.81                         0.250                          0.020
4521485        $228,845.77      90.00               01        0.250                          0.020
4521490        $347,007.96      80.00                         0.250                          0.020
4521494        $218,615.63      90.00               01        0.250                          0.020
4521500        $252,766.18      87.29               12        0.250                          0.020
4521502        $284,107.95      74.99                         0.250                          0.020
4521511        $241,673.63      80.00                         0.250                          0.020
4521513        $309,134.05      73.88                         0.250                          0.020
4521516        $264,281.61      74.44                         0.250                          0.020
4521521         $49,788.52      49.94                         0.250                          0.020
4521533        $399,168.73      67.80                         0.250                          0.020
4521549        $255,467.98      71.11                         0.250                          0.020
4521558        $272,221.76      76.13                         0.250                          0.020
4521597        $528,489.15      79.70                         0.250                          0.020
4521616        $255,750.26      90.00               12        0.250                          0.020
4490942        $233,704.62      80.00                         0.250                          0.020
4491151        $249,546.22      68.35                         0.250                          0.020
4502911        $244,876.43      89.99               12        0.250                          0.020
4527925        $396,053.79      88.11               06        0.250                          0.020
4527934        $246,025.64      70.43                         0.250                          0.020
4527936        $349,308.49      41.18                         0.250                          0.020
4527937        $306,907.69      75.00                         0.250                          0.020
4527939        $297,570.12      74.94                         0.250                          0.020
4527940        $527,324.31      80.00                         0.250                          0.020
4527941        $364,260.34      70.46                         0.250                          0.020
4527943        $948,261.20      67.86                         0.250                          0.020
4527945        $236,477.86      95.00               01        0.250                          0.020
4527950        $247,607.60      80.00                         0.250                          0.020
4527967        $259,417.49      86.67               11        0.250                          0.020
4527973        $279,388.17      73.68                         0.250                          0.020
4527975        $229,682.40      50.00                         0.250                          0.020
4527980        $290,981.96      80.00                         0.250                          0.020
4527982        $319,569.13      80.00                         0.250                          0.020
4527986        $231,695.46      80.00                         0.250                          0.020
4527990        $306,367.33      88.91               06        0.250                          0.020
4527996        $255,921.22      79.98                         0.250                          0.020
4528002        $274,442.74      76.39                         0.250                          0.020
4528021        $407,152.12      80.00                         0.250                          0.020
4528024        $299,564.34      40.54                         0.250                          0.020
4528027        $295,611.45      80.00                         0.250                          0.020
4528032        $329,695.88      80.00                         0.250                          0.020
4528033        $265,133.36      90.00               06        0.250                          0.020
4528035        $335,727.81      45.74                         0.250                          0.020
4528037        $447,114.86      80.00                         0.250                          0.020
4528041        $373,233.88      65.00                         0.250                          0.020
4528044        $263,146.82      90.00               17        0.250                          0.020
4528045        $220,075.29      90.00               12        0.250                          0.020
4528049        $220,075.29      90.00               13        0.250                          0.020
4528051        $299,422.14      80.00                         0.250                          0.020
4528052        $223,691.66      80.00                         0.250                          0.020
4528058        $245,897.87      89.95               01        0.250                          0.020
4528059        $374,520.11      75.00                         0.250                          0.020
4528063        $336,780.77      75.00                         0.250                          0.020
4528068        $280,658.33      88.92               17        0.250                          0.020
4528074        $359,173.15      80.00                         0.250                          0.020
4528077        $314,596.89      90.00               13        0.250                          0.020
4528085        $598,873.35      58.54                         0.250                          0.020
4504707        $245,016.95      79.77                         0.250                          0.020
4506553         $52,681.70      80.00                         0.250                          0.020
4509641        $219,288.84      89.80               12        0.250                          0.020
4510383        $330,085.70      76.16                         0.250                          0.020
4519487        $237,741.18      68.06                         0.250                          0.020
4519491        $321,457.68      80.00                         0.250                          0.020
4519535        $267,455.17      92.55               06        0.250                          0.020
4519558        $223,478.84      68.18                         0.250                          0.020
4519568        $231,480.22      80.00                         0.250                          0.020
4519574        $239,661.84      88.31               11        0.250                          0.020
4519584        $237,479.94      75.56                         0.250                          0.020
4519592        $249,173.10      71.94                         0.250                          0.020
4519742        $223,971.67      79.99                         0.250                          0.020
4519757        $215,244.56      64.38                         0.250                          0.020
4523013        $215,340.41      80.00                         0.250                          0.020
4523022        $258,730.46      89.98               06        0.250                          0.020
4527920        $239,992.47      75.00                         0.250                          0.020
4527924        $387,016.62      77.50                         0.250                          0.020
4527926        $315,595.59      80.00                         0.250                          0.020
4527929        $219,711.19      80.00                         0.250                          0.020
4527930        $230,253.08      80.00                         0.250                          0.020
4527932        $242,874.01      90.00               06        0.250                          0.020

</TABLE>
               $47,367,897.57


COUNT:    181
WAC:      7.9592
WAM:      354.4994
WALTV:    74.5343

<PAGE>

NASCOR
NMI /
1996-1
(Part B)
20, 25, & 30 YEAR
FIXED RATE NON-RELOCATION LOANS


(i)          (xvi)                              (xvii)
- -----        -----------                        -----------

MORTGAGE                                        PHMC
LOAN                                            LOAN
NUMBER       SERVICER                           SELLER
- --------     ----------------------------------------------------------------
  4459573    Barnett Mortgage Company           Barnett Mortgage Company
  4464924    Bank of Hawaii                     Bank of Hawaii
  4477498    Countrywide Home Loans, Inc.       Countrywide Home Loans, Inc.
  4477531    Countrywide Home Loans, Inc.       Countrywide Home Loans, Inc.
  4477541    Countrywide Home Loans, Inc.       Countrywide Home Loans, Inc.
  4481013    Bank of Hawaii                     Bank of Hawaii
  4481369    Barnett Mortgage Company           Barnett Mortgage Company
  4482381    Countrywide Home Loans, Inc.       Countrywide Home Loans, Inc.
  4484688    Countrywide Home Loans, Inc.       Countrywide Home Loans, Inc.
  4484711    Countrywide Home Loans, Inc.       Countrywide Home Loans, Inc.
  4484719    Countrywide Home Loans, Inc.       Countrywide Home Loans, Inc.
  4484723    Barnett Mortgage Company           Barnett Mortgage Company
  4484728    Countrywide Home Loans, Inc.       Countrywide Home Loans, Inc.
  4485645    Barnett Mortgage Company           Barnett Mortgage Company
  4485716    Barnett Mortgage Company           Barnett Mortgage Company
  4487963    Countrywide Home Loans, Inc.       Countrywide Home Loans, Inc.
  4487981    Countrywide Home Loans, Inc.       Countrywide Home Loans, Inc.
  4488656    Countrywide Home Loans, Inc.       Countrywide Home Loans, Inc.
  4488658    Countrywide Home Loans, Inc.       Countrywide Home Loans, Inc.
  4488663    Countrywide Home Loans, Inc.       Countrywide Home Loans, Inc.
  4488677    Countrywide Home Loans, Inc.       Countrywide Home Loans, Inc.
  4488680    Countrywide Home Loans, Inc.       Countrywide Home Loans, Inc.
  4488686    Countrywide Home Loans, Inc.       Countrywide Home Loans, Inc.
  4488697    Countrywide Home Loans, Inc.       Countrywide Home Loans, Inc.
  4488705    Countrywide Home Loans, Inc.       Countrywide Home Loans, Inc.
  4488710    Countrywide Home Loans, Inc.       Countrywide Home Loans, Inc.
  4488718    Countrywide Home Loans, Inc.       Countrywide Home Loans, Inc.
  4488725    Countrywide Home Loans, Inc.       Countrywide Home Loans, Inc.
  4488732    Countrywide Home Loans, Inc.       Countrywide Home Loans, Inc.
  4488734    Countrywide Home Loans, Inc.       Countrywide Home Loans, Inc.
  4488736    Countrywide Home Loans, Inc.       Countrywide Home Loans, Inc.
  4490942    GMAC Mortgage Corporation of PA    GMAC Mortgage Corporation of PA
  4491138    Barnett Mortgage Company           Barnett Mortgage Company
  4491151    GMAC Mortgage Corporation of PA    GMAC Mortgage Corporation of PA
  4491172    Countrywide Home Loans, Inc.       Countrywide Home Loans, Inc.
  4491911    Countrywide Home Loans, Inc.       Countrywide Home Loans, Inc.
  4494599    Barnett Mortgage Company           Barnett Mortgage Company
  4494680    Barnett Mortgage Company           Barnett Mortgage Company
  4495534    Countrywide Home Loans, Inc.       Countrywide Home Loans, Inc.
  4495548    Countrywide Home Loans, Inc.       Countrywide Home Loans, Inc.
  4502911    Great Financial Federal            Great Financial Federal
  4503919    Barnett Mortgage Company           Barnett Mortgage Company
  4504707    National City Mortgage Company     National City Mortgage Company
  4506386    Bank of Hawaii                     Bank of Hawaii
  4506553    National City Mortgage Company     National City Mortgage Company
  4509588    Barnett Mortgage Company           Barnett Mortgage Company
  4509609    Barnett Mortgage Company           Barnett Mortgage Company
  4509611    Barnett Mortgage Company           Barnett Mortgage Company
  4509625    Barnett Mortgage Company           Barnett Mortgage Company
  4509641    National City Mortgage Company     National City Mortgage Company
  4509671    FBS Mortgage Corporation           FBS Mortgage Corporation
  4509765    Barnett Mortgage Company           Barnett Mortgage Company
  4510074    FBS Mortgage Corporation           FBS Mortgage Corporation
  4510383    National City Mortgage Company     National City Mortgage Company
  4511319    FBS Mortgage Corporation           FBS Mortgage Corporation
  4511660    Barnett Mortgage Company           Barnett Mortgage Company
  4511677    FBS Mortgage Corporation           FBS Mortgage Corporation
  4512128    Barnett Mortgage Company           Barnett Mortgage Company
  4512144    Barnett Mortgage Company           Barnett Mortgage Company
  4512147    Barnett Mortgage Company           Barnett Mortgage Company
  4512168    Barnett Mortgage Company           Barnett Mortgage Company
  4513024    Barnett Mortgage Company           Barnett Mortgage Company
  4513082    Barnett Mortgage Company           Barnett Mortgage Company
  4514445    Barnett Mortgage Company           Barnett Mortgage Company
  4515600    Barnett Mortgage Company           Barnett Mortgage Company
  4516078    Barnett Mortgage Company           Barnett Mortgage Company
  4516293    Barnett Mortgage Company           Barnett Mortgage Company
  4516531    Barnett Mortgage Company           Barnett Mortgage Company
  4516958    Barnett Mortgage Company           Barnett Mortgage Company
  4517549    FBS Mortgage Corporation           FBS Mortgage Corporation
  4517604    Barnett Mortgage Company           Barnett Mortgage Company
  4517689    FBS Mortgage Corporation           FBS Mortgage Corporation
  4517709    FBS Mortgage Corporation           FBS Mortgage Corporation
  4517713    FBS Mortgage Corporation           FBS Mortgage Corporation
  4517719    FBS Mortgage Corporation           FBS Mortgage Corporation
  4517724    FBS Mortgage Corporation           FBS Mortgage Corporation
  4517734    FBS Mortgage Corporation           FBS Mortgage Corporation
  4518603    FBS Mortgage Corporation           FBS Mortgage Corporation
  4518607    FBS Mortgage Corporation           FBS Mortgage Corporation
  4518662    FBS Mortgage Corporation           FBS Mortgage Corporation
  4518684    FBS Mortgage Corporation           FBS Mortgage Corporation
  4518693    FBS Mortgage Corporation           FBS Mortgage Corporation
  4518697    FBS Mortgage Corporation           FBS Mortgage Corporation
  4518718    FBS Mortgage Corporation           FBS Mortgage Corporation
  4518736    FBS Mortgage Corporation           FBS Mortgage Corporation
  4518738    FBS Mortgage Corporation           FBS Mortgage Corporation
  4518743    FBS Mortgage Corporation           FBS Mortgage Corporation
  4519093    Barnett Mortgage Company           Barnett Mortgage Company
  4519487    National City Mortgage Company     National City Mortgage Company
  4519491    National City Mortgage Company     National City Mortgage Company
  4519515    Barnett Mortgage Company           Barnett Mortgage Company
  4519535    National City Mortgage Company     National City Mortgage Company
  4519558    National City Mortgage Company     National City Mortgage Company
  4519568    National City Mortgage Company     National City Mortgage Company
  4519574    National City Mortgage Company     National City Mortgage Company
  4519584    National City Mortgage Company     National City Mortgage Company
  4519592    National City Mortgage Company     National City Mortgage Company
  4519742    National City Mortgage Company     National City Mortgage Company
  4519757    National City Mortgage Company     National City Mortgage Company
  4519938    Barnett Mortgage Company           Barnett Mortgage Company
  4521416    FBS Mortgage Corporation           FBS Mortgage Corporation
  4521424    FBS Mortgage Corporation           FBS Mortgage Corporation
  4521440    FBS Mortgage Corporation           FBS Mortgage Corporation
  4521442    FBS Mortgage Corporation           FBS Mortgage Corporation
  4521450    FBS Mortgage Corporation           FBS Mortgage Corporation
  4521453    FBS Mortgage Corporation           FBS Mortgage Corporation
  4521455    FBS Mortgage Corporation           FBS Mortgage Corporation
  4521460    FBS Mortgage Corporation           FBS Mortgage Corporation
  4521466    FBS Mortgage Corporation           FBS Mortgage Corporation
  4521467    FBS Mortgage Corporation           FBS Mortgage Corporation
  4521469    FBS Mortgage Corporation           FBS Mortgage Corporation
  4521480    FBS Mortgage Corporation           FBS Mortgage Corporation
  4521485    FBS Mortgage Corporation           FBS Mortgage Corporation
  4521490    FBS Mortgage Corporation           FBS Mortgage Corporation
  4521494    FBS Mortgage Corporation           FBS Mortgage Corporation
  4521500    FBS Mortgage Corporation           FBS Mortgage Corporation
  4521502    FBS Mortgage Corporation           FBS Mortgage Corporation
  4521511    FBS Mortgage Corporation           FBS Mortgage Corporation
  4521513    FBS Mortgage Corporation           FBS Mortgage Corporation
  4521516    FBS Mortgage Corporation           FBS Mortgage Corporation
  4521517    Barnett Mortgage Company           Barnett Mortgage Company
  4521521    FBS Mortgage Corporation           FBS Mortgage Corporation
  4521533    FBS Mortgage Corporation           FBS Mortgage Corporation
  4521549    FBS Mortgage Corporation           FBS Mortgage Corporation
  4521558    FBS Mortgage Corporation           FBS Mortgage Corporation
  4521597    FBS Mortgage Corporation           FBS Mortgage Corporation
  4521616    FBS Mortgage Corporation           FBS Mortgage Corporation
  4522355    Barnett Mortgage Company           Barnett Mortgage Company
  4522466    Barnett Mortgage Company           Barnett Mortgage Company
  4522900    Barnett Mortgage Company           Barnett Mortgage Company
  4523013    National City Mortgage Company     National City Mortgage Company
  4523022    National City Mortgage Company     National City Mortgage Company
  4523052    Barnett Mortgage Company           Barnett Mortgage Company
  4523400    Barnett Mortgage Company           Barnett Mortgage Company
  4524540    Barnett Mortgage Company           Barnett Mortgage Company
  4525629    Barnett Mortgage Company           Barnett Mortgage Company
  4527920    National City Mortgage Company     National City Mortgage Company
  4527924    National City Mortgage Company     National City Mortgage Company
  4527925    HomeSide Lending                   HomeSide Lending
  4527926    National City Mortgage Company     National City Mortgage Company
  4527929    National City Mortgage Company     National City Mortgage Company
  4527930    National City Mortgage Company     National City Mortgage Company
  4527932    National City Mortgage Company     National City Mortgage Company
  4527934    HomeSide Lending                   HomeSide Lending
  4527936    HomeSide Lending                   HomeSide Lending
  4527937    HomeSide Lending                   HomeSide Lending
  4527939    HomeSide Lending                   HomeSide Lending
  4527940    HomeSide Lending                   HomeSide Lending
  4527941    HomeSide Lending                   HomeSide Lending
  4527943    HomeSide Lending                   HomeSide Lending
  4527945    HomeSide Lending                   HomeSide Lending
  4527950    HomeSide Lending                   HomeSide Lending
  4527967    HomeSide Lending                   HomeSide Lending
  4527973    HomeSide Lending                   HomeSide Lending
  4527975    HomeSide Lending                   HomeSide Lending
  4527980    HomeSide Lending                   HomeSide Lending
  4527982    HomeSide Lending                   HomeSide Lending
  4527986    HomeSide Lending                   HomeSide Lending
  4527990    HomeSide Lending                   HomeSide Lending
  4527996    HomeSide Lending                   HomeSide Lending
  4528002    HomeSide Lending                   HomeSide Lending
  4528021    HomeSide Lending                   HomeSide Lending
  4528024    HomeSide Lending                   HomeSide Lending
  4528027    HomeSide Lending                   HomeSide Lending
  4528032    HomeSide Lending                   HomeSide Lending
  4528033    HomeSide Lending                   HomeSide Lending
  4528035    HomeSide Lending                   HomeSide Lending
  4528037    HomeSide Lending                   HomeSide Lending
  4528041    HomeSide Lending                   HomeSide Lending
  4528044    HomeSide Lending                   HomeSide Lending
  4528045    HomeSide Lending                   HomeSide Lending
  4528049    HomeSide Lending                   HomeSide Lending
  4528051    HomeSide Lending                   HomeSide Lending
  4528052    HomeSide Lending                   HomeSide Lending
  4528058    HomeSide Lending                   HomeSide Lending
  4528059    HomeSide Lending                   HomeSide Lending
  4528063    HomeSide Lending                   HomeSide Lending
  4528068    HomeSide Lending                   HomeSide Lending
  4528074    HomeSide Lending                   HomeSide Lending
  4528077    HomeSide Lending                   HomeSide Lending
  4528085    HomeSide Lending                   HomeSide Lending

COUNT:       181
WAC:         7.9592
WAM:         354.4994
WALTV:       74.5343


<PAGE>


                                    EXHIBIT G


                               REQUEST FOR RELEASE
                       (for Trust Administrator/Custodian)


Loan Information

         Name of Mortgagor:                _____________________________

         Servicer
         Loan No.:                         _____________________________

Custodian/Trust Administrator

         Name:                             _____________________________

         Address:                          _____________________________

                                           _____________________________
         Custodian/Trust Administrator
         Mortgage File No.:                _____________________________

Seller

         Name:                             _____________________________

         Address:                          _____________________________

                                           _____________________________

         Certificates:                     Mortgage Pass-Through Certificates,
                                                         Series 1996-1


                  The undersigned  Master Servicer hereby  acknowledges  that it
has received from First Bank National  Association,  as Trust  Administrator for
the Holders of Mortgage Pass-Through Certificates,  Series 1996-1, the documents
referred to below (the "Documents"). All capitalized terms not otherwise defined
in this Request for Release  shall have the  meanings  given them in the Pooling
and  Servicing  Agreement  dated as of July 25, 1996 (the "Pooling and Servicing
Agreement") among the Trust  Administrator,  the Seller, the Master Servicer and
Firstar Trust Company, as Trustee.

( ) Promissory Note dated  ______________,  199__, in the original principal sum
of $___________,  made by  ____________________,  payable to, or endorsed to the
order of, the Trustee.

( ) Mortgage recorded on  _____________________ as instrument no. ______________
in the County Recorder's Office of the County of ____________________,  State of
_______________________  in  book/reel/docket  ____________________  of official
records at page/image ____________.

(  )  Deed  of  Trust  recorded  on   ____________________   as  instrument  no.
_________________   in  the   County   Recorder's   Office  of  the   County  of
___________________,    State   of    _________________    in   book/reel/docket
____________________ of official records at page/image ____________.

( )  Assignment  of  Mortgage  or Deed of  Trust  to the  Trustee,  recorded  on
______________________________  as instrument no.  ______________  in the County
Recorder's   Office   of  the   County  of   ______________________,   State  of
_____________________  in  book/reel/docket   ____________________  of  official
records at page/image _____________________.

( ) Other documents, including any amendments,  assignments or other assumptions
of the Mortgage Note or Mortgage.

         (  )  _________________________________

         (  )  _________________________________

         (  )  _________________________________

         (  )  _________________________________

         The  undersigned  Master  Servicer  hereby  acknowledges  and agrees as
follows:

                  (1) The Master  Servicer  shall hold and retain  possession of
         the  Documents in trust for the benefit of the Trustee,  solely for the
         purposes provided in the Agreement.

                  (2)  The  Master  Servicer  shall  not  cause  or  permit  the
         Documents to become  subject to, or  encumbered  by, any claim,  liens,
         security  interest,  charges,  writs of attachment or other impositions
         nor shall the  Master  Servicer  assert or seek to assert any claims or
         rights of setoff to or against the Documents or any proceeds thereof.

                  (3) The Master  Servicer  shall  return the  Documents  to the
         Trustee when the need  therefor no longer  exists,  unless the Mortgage
         Loan  relating to the Documents  has been  liquidated  and the proceeds
         thereof  have been  remitted to the  Certificate  Account and except as
         expressly provided in the Agreement.

                  (4) The  Documents  and any proceeds  thereof,  including  any
         proceeds  of  proceeds,  coming into the  possession  or control of the
         Master  Servicer shall at all times be earmarked for the account of the
         Trustee,  and the  Master  Servicer  shall keep the  Documents  and any
         proceeds  separate and distinct  from all other  property in the Master
         Servicer's possession, custody or control.

                                  NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION

                                  By:  __________________________

                                  Title: ________________________
Date: ________________, 19__


<PAGE>

                                    EXHIBIT H

                   AFFIDAVIT   PURSUANT  TO  SECTION  860E(e)(4)  OF  THE
                   INTERNAL  REVENUE  CODE OF 1986,  AS AMENDED,  AND FOR
                               NON-ERISA INVESTORS

STATE OF           )
                   ) ss:
COUNTY OF          )

                  [NAME OF OFFICER], being first duly sworn, deposes and says:

                  1. That he is [Title of Officer] of [Name of  Purchaser]  (the
"Purchaser"),  a  [description  of type of entity] duly  organized  and existing
under the laws of the [State of ] [United  States],  on behalf of which he makes
this affidavit.

                  2. That the Purchaser's Taxpayer Identification Number is [ ].

                  3. That the  Purchaser  is not a  "disqualified  organization"
within the meaning of Section  860E(e)(5),of  the Internal Revenue Code of 1986,
as  amended  (the  "Code"),  or an ERISA  Prohibited  Holder,  and will not be a
"disqualified  organization"  or an  ERISA  Prohibited  Holder,  as of  [date of
transfer],  and that the  Purchaser is not acquiring  Norwest  Asset  Securities
Corporation Mortgage Pass-Through Certificates, Series 1996-1, Class [A-R][A-LR]
Certificate  (the  "Class  [A-R][A-LR]  Certificate")  for the account of, or as
agent  (including  a broker,  nominee,  or other  middleman)  for, any person or
entity from which it has not received an affidavit  substantially in the form of
this affidavit.  For these purposes,  a  "disqualified  organization"  means the
United  States,  any  state  or  political   subdivision  thereof,  any  foreign
government, any international organization, any agency or instrumentality of any
of the foregoing  (other than an  instrumentality  if all of its  activities are
subject to tax and a majority of its board of  directors is not selected by such
governmental entity), any cooperative organization furnishing electric energy or
providing  telephone  service  to persons in rural  areas as  described  in Code
Section  1381(a)(2)(C),  or any organization (other than a farmers'  cooperative
described  in Code  Section  521) that is exempt  from  taxation  under the Code
unless such  organization  is subject to the tax on  unrelated  business  income
imposed by Code Section 511. For these purposes,  an "ERISA  Prohibited  Holder"
means an  employee  benefit  plan  subject to the  fiduciary  provisions  of the
Employee  Retirement  Income Security Act of 1974, as amended,  ("ERISA") and/or
Code  Section  4975 or any  governmental  plan,  as defined in Section  3(32) of
ERISA,  subject  to any  federal,  state or local law  which  is, to a  material
extent,  similar to the foregoing provisions of ERISA or the Code (collectively,
a "Plan") or a Person investing the assets of such a Plan.

                  4. That the Purchaser  historically has paid its debts as they
have come due and  intends  to pay its debts as they come due in the  future and
the Purchaser intends to pay taxes associated with holding the Class [A-R][A-LR]
Certificate as they become due.

                  5.  That  the  Purchaser  understands  that it may  incur  tax
liabilities with respect to the Class [A-R][A-LR]  Certificate in excess of cash
flows generated by the Class [A-R][A-LR] Certificate.

                  6. That the Purchaser will not transfer the Class  [A-R][A-LR]
Certificate to any person or entity from which the Purchaser has not received an
affidavit  substantially  in the  form of this  affidavit  and as to  which  the
Purchaser has actual knowledge that the requirements set forth in paragraph 3, 4
or 7 hereof are not  satisfied or that the Purchaser has reason to know does not
satisfy the requirements set forth in paragraph 4 hereof.

                  7. That the Purchaser (i) is not a Non-U.S.  Person or (ii) is
a Non-U.S.  Person that holds the Class  [A-R][A-LR]  Certificate  in connection
with the  conduct  of a trade or  business  within  the  United  States  and has
furnished the transferor and the Trust  Administrator with an effective Internal
Revenue  Service  Form  4224 or  successor  form at the time  and in the  manner
required by the Code or (iii) is a Non-U.S.  Person that has  delivered  to both
the transferor and the Trust Administrator an opinion of a nationally recognized
tax counsel to the effect that the transfer of the Class [A-R][A-LR] Certificate
to it is in accordance  with the  requirements  of the Code and the  regulations
promulgated   thereunder  and  that  such  transfer  of  the  Class  [A-R][A-LR]
Certificate  will not be disregarded for federal income tax purposes.  "Non-U.S.
Person" means an individual, corporation, partnership or other person other than
a citizen or resident of the United States, a corporation,  partnership or other
entity  created or  organized  in or under the laws of the United  States or any
political  subdivision  thereof,  or an estate or trust  that is subject to U.S.
federal income tax regardless of the source of its income.

                  8. That the Purchaser agrees to such amendments of the Pooling
and  Servicing   Agreement  as  may  be  required  to  further   effectuate  the
restrictions  on  transfer  of  the  Class  [A-R][A-LR]  Certificate  to  such a
"disqualified  organization," an agent thereof,  an ERISA Prohibited Holder or a
person that does not satisfy the  requirements  of paragraph 4,  paragraph 5 and
paragraph 7 hereof.

                  9.  That the  Purchaser  consents  to the  designation  of the
Master  Servicer as its agent to act as "tax matters  person" of the [Upper-Tier
REMIC]  [Lower-Tier REMIC] pursuant to Section 3.01 of the Pooling and Servicing
Agreement,  and if such  designation is not permitted by the Code and applicable
law, to act as tax matters person if requested to do so.



<PAGE>



                  IN WITNESS  WHEREOF,  the Purchaser has caused this instrument
to be executed on its behalf,  pursuant to authority of its Board of  Directors,
by its [Title of Officer] this ___ day of , 19 __.

                                                    [NAME OF PURCHASER]


                                                  By:__________________________
                                                     [Name of Officer]
                                                     [Title of Officer]


                  Personally   appeared  before  me  the  above-named  [Name  of
Officer], known or proved to me to be the same person who executed the foregoing
instrument and to be the [Title of Officer], of the Purchaser,  and acknowledged
to me that he [she]  executed  the same as his  [her]  free act and deed and the
free act and deed of the Purchaser.


                Subscribed and sworn before me this __ day of _________, 19 __.
                                                              


NOTARY PUBLIC

COUNTY OF____________________

STATE OF_____________________

My commission expires the __ day of __________, 19__.


<PAGE>



                                    EXHIBIT I






            [Letter from Transferor of Class [A-R][A-LR] Certificate]





                                     [Date]




First Bank National Association
180 East Fifth Street
St. Paul, Minnesota  55101

                  Re:      Norwest Asset Securities Corporation,
                           Series 1996-1, Class [A-R][A-LR]

Ladies and Gentlemen:
                  [Transferor]   has   reviewed   the   attached   affidavit  of
[Transferee],  and has no actual  knowledge  that such affidavit is not true and
has no reason to know that the  information  contained in paragraph 4 thereof is
not true.
                                          Very truly yours,
                                          [Transferor]

                                    


<PAGE>

                                    EXHIBIT J



                      NORWEST ASSET SECURITIES CORPORATION


                       MORTGAGE PASS-THROUGH CERTIFICATES
                                  SERIES 1996-1
                           CLASS [A-7] B CERTIFICATES


                               TRANSFEREE'S LETTER

                                    

                                                   ____________ __, _______

First Bank National Association
180 East Fifth Street
St. Paul, Minnesota  55101


Norwest Asset Securities Corporation
5325 Spectrum Drive
Frederick, Maryland 21703

                  The undersigned (the "Purchaser") proposes to purchase Norwest
Asset Securities Corporation Mortgage Pass-Through Certificates,  Series 1996-1,
Class [A-7] B Certificates  (the "Class [A-7] B Certificates")  in the principal
amount of  $___________.  In doing so, the  Purchaser  hereby  acknowledges  and
agrees as follows:

                  Section 1. Definitions.  Each capitalized term used herein and
not  otherwise  defined  herein  shall have the  meaning  ascribed  to it in the
Pooling and  Servicing  Agreement,  dated as of July 25, 1996 (the  "Pooling and
Servicing  Agreement")  among Norwest Asset  Securities  Corporation,  as seller
("NASCOR"),  Norwest Bank Minnesota,  National  Association,  as master servicer
(the "Master Servicer"), First Bank National Association, as trust administrator
(the  "Trust   Administrator")  and  Firstar  Trust  Company,  as  trustee  (the
"Trustee"),  of  Norwest  Asset  Securities  Corporation  Mortgage  Pass-Through
Certificates, Series 1996-1.

                  Section 2. Representations and Warranties of the Purchaser. In
connection with the proposed transfer,  the Purchaser represents and warrants to
NASCOR, the Master Servicer and the Trust Administrator that:

                  (a) The Purchaser is duly organized,  validly  existing and in
         good standing under the laws of the jurisdiction in which the Purchaser
         is   organized,   is   authorized  to  invest  in  the  Class  [A-7]  B
         Certificates,  and to enter into this Agreement,  and duly executed and
         delivered this Agreement.

                  (b) The Purchaser is acquiring the Class [A-7] B  Certificates
         for  its  own  account  as  principal  and  not  with  a  view  to  the
         distribution thereof, in whole or in part.

                  [(c) The  Purchaser  has  knowledge of financial  and business
         matters  and is  capable  of  evaluating  the  merits  and  risks of an
         investment in the Class [A-7] B Certificates;  the Purchaser has sought
         such accounting, legal and tax advice as it has considered necessary to
         make an informed investment decision; and the Purchaser is able to bear
         the economic risk of an  investment  in the Class [A-7] B  Certificates
         and can afford a complete loss of such investment.]

                  [(c) The Purchaser is a "Qualified Institutional Buyer" within
         the meaning of Rule 144A of the Act.]

                  (d)  The  Purchaser  confirms  that  (a) it has  received  and
         reviewed  a copy of the  Private  Placement  Memorandum  dated July 22,
         1996,  relating to the Class [A-7] B Certificates and reviewed,  to the
         extent  it  deemed  appropriate,  the  documents  attached  thereto  or
         incorporated  by reference  therein,  (b) it has had the opportunity to
         ask questions of, and receive answers from NASCOR  concerning the Class
         [A-7] B Certificates and all matters relating  thereto,  and obtain any
         additional  information  (including documents) relevant to its decision
         to purchase the Class [A-7] B Certificates that NASCOR possesses or can
         possess  without   unreasonable  effort  or  expense  and  (c)  it  has
         undertaken its own independent  analysis of the investment in the Class
         [A-7] B  Certificates.  The  Purchaser  will  not use or  disclose  any
         information  it receives in  connection  with its purchase of the Class
         [A-7] B Certificates other than in connection with a subsequent sale of
         Class [A-7] B Certificates.

                  (e) [For Class B Certificates] Either (i) the Purchaser is not
         an  employee  benefit  plan  subject  to the  fiduciary  responsibility
         provisions of the Employee  Retirement  Income Security Act of 1974, as
         amended,  ("ERISA")  or Section  4975 of the  Internal  Revenue Code of
         1986, as amended (the "Code") or any  governmental  plan, as defined in
         Section  3(32) of ERISA  subject  to any  federal,  state or local  law
         ("Similar  Law")  which  is,  to a  material  extent,  similar  to  the
         foregoing provisions of ERISA or the Code (collectively,  a "Plan"), an
         agent acting on behalf of a Plan, or a person utilizing the assets of a
         Plan or (ii) if the  Purchaser is an insurance  company,  the source of
         funds used to purchase the Class B Certificate is an "insurance company
         general account" (as such term is defined in Section V(e) of Prohibited
         Transaction  Class  Exemption  95-60 ("PTE 95-60"),  60 Fed. Reg. 35925
         (July 12,  1995) and there is no Plan with  respect to which the amount
         of such general account's  reserves and liabilities for the contract(s)
         held by or on behalf of such Plan and all other Plans maintained by the
         same  employer (or affiliate  thereof as defined in Section  V(a)(1) of
         PTE  95-60) or by the same  employee  organization,  exceed  10% of the
         total of all reserves and  liabilities of such general account (as such
         amounts are determined  under Section I(a) of PTE 95-60) at the date of
         acquisition  or (iii)  the  Purchaser  has  provided  a  "Benefit  Plan
         Opinion"  satisfactory  to NASCOR  and the Trust  Administrator  of the
         Trust  Estate.  A Benefit  Plan Opinion is an opinion of counsel to the
         effect that the proposed  transfer will not (a) cause the assets of the
         Trust  Estate  to be  regarded  as "plan  assets"  and  subject  to the
         fiduciary   responsibility   provisions  of  ERISA  or  the  prohibited
         transaction  provisions  of the Code or Similar Law, (b) give rise to a
         fiduciary duty under ERISA,  Section 4975 of the Code or Similar Law on
         the part of NASCOR, the Master Servicer or the Trust Administrator with
         respect to any Plan or (c)  constitute a prohibited  transaction  under
         ERISA or Section 4975 of the Code or Similar Law

                  (f) If the  Purchaser is a depository  institution  subject to
         the  jurisdiction  of the  Office of the  Comptroller  of the  Currency
         ("OCC"),  the Board of Governors of the Federal Reserve System ("FRB"),
         the  Federal  Deposit  Insurance  Corporation  ("FDIC"),  the Office of
         Thrift Supervision ("OTS") or the National Credit Union  Administration
         ("NCUA"),  the Purchaser has reviewed the "Supervisory Policy Statement
         on  Securities  Activities"  dated  January  28,  1992  of the  Federal
         Financial  Institutions  Examination  Council  and the April  15,  1994
         Interim Revision thereto as adopted by the OCC, FRB, FDIC, OTS and NCUA
         (with  modifications as applicable),  as appropriate,  other applicable
         investment  authority,  rules,  supervisory  policies and guidelines of
         these   agencies  and,  to  the  extent   appropriate,   state  banking
         authorities  and has  concluded  that its purchase of the Class [A-7] B
         Certificates is in compliance therewith.

                  Section 3. Transfer of Class [A-7] B Certificates.

                  (a)  The  Purchaser   understands   that  the  Class  [A-7]  B
         Certificates  have not been registered under the Securities Act of 1933
         (the "Act") or any state  securities  laws and that no transfer  may be
         made unless the Class [A-7] B Certificates are registered under the Act
         and applicable  state law or unless an exemption from  registration  is
         available.  The Purchaser further  understands that neither NASCOR, the
         Master Servicer nor the Trust  Administrator is under any obligation to
         register the Class [A-7] B Certificates or make an exemption available.
         In the event that such a  transfer  is to be made in  reliance  upon an
         exemption  from the Act or applicable  state  securities  laws, (i) the
         Trust  Administrator  shall require, in order to assure compliance with
         such laws, that the Certificateholder's  prospective transferee certify
         to NASCOR and the Trust  Administrator  as to the factual basis for the
         registration or  qualification  exemption  relied upon, and (ii) unless
         the transferee is a "Qualified  Institutional Buyer" within the meaning
         of Rule 144A of the Act, the Trust Administrator or NASCOR may, if such
         transfer is made  within  three years from the later of (a) the Closing
         Date or (b) the last date on which NASCOR or any affiliate  thereof was
         a holder of the  Certificates  proposed to be  transferred,  require an
         Opinion  of  Counsel  that such  transfer  may be made  pursuant  to an
         exemption  from the Act and state  securities  laws,  which  Opinion of
         Counsel shall not be an expense of the Trust Administrator,  the Master
         Servicer or NASCOR. Any such Certificateholder  desiring to effect such
         transfer  shall,   and  does  hereby  agree  to,  indemnify  the  Trust
         Administrator,  the  Trustee,  the Master  Servicer,  any Paying  Agent
         acting on behalf of the Trust  Administrator  and  NASCOR  against  any
         liability  that may result if the  transfer  is not so exempt or is not
         made in accordance with such federal and state laws.

                  (b) No transfer of a Class [A-7] B  Certificate  shall be made
         unless the transferee  provides NASCOR and the Trust Administrator with
         a Transferee's Letter, substantially in the form of this Agreement.

                  (c)  The  Purchaser   acknowledges  that  its  Class  [A-7]  B
         Certificates bear a legend setting forth the applicable restrictions on
         transfer.



<PAGE>



                  IN WITNESS WHEREOF,  the undersigned has caused this Agreement
to the validly executed by its duly authorized  representative as of the day and
the year first above written.

                       [PURCHASER]



                       By: ______________________________

                       Its: ______________________________


<PAGE>

                                    EXHIBIT K

                                   [Reserved]


<PAGE>

                                    EXHIBIT L



                       Bank of Hawaii Servicing Agreement

                  Barnett Mortgage Company Servicing Agreement

                         Countrywide Servicing Agreement

                        FBS Mortgage Servicing Agreement

                   Great Financial Federal Servicing Agreement

               GMAC Mortgage Corporation of PA Servicing Agreement

                      HomeSide Lending Servicing Agreement

               National City Mortgage Company Servicing Agreement





<PAGE>





                                    EXHIBIT M
                      [FORM OF SPECIAL SERVICING AGREEMENT]

                 SPECIAL SERVICING AND COLLATERAL FUND AGREEMENT

         This SPECIAL  SERVICING AND COLLATERAL FUND AGREEMENT (the "Agreement")
is made and  entered  into as of ,  between  Norwest  Bank  Minnesota,  National
Association (the "Company" and "Norwest Bank") and (the "Purchaser").

                              PRELIMINARY STATEMENT

______ is  the  holder  of the  entire  interest  in  Norwest  Asset  Securities
Corporation Mortgage Pass-Through  Certificates,  Series 1996-1, Class ____ (the
"Class B  Certificates").  The Class B  Certificates  were issued  pursuant to a
Pooling and  Servicing  Agreement  dated as of July 25, 1996 among Norwest Asset
Securities Corporation, as Seller ("NASCOR"),  Norwest Bank Minnesota,  National
Association,  as Master  Servicer,  First Bank  National  Association,  as Trust
Administrator and Firstar Trust Company, as Trustee.

______ intends  to  resell  all of the  Class  B  Certificates  directly  to the
Purchaser on or promptly after the date hereof.

         In connection  with such sale,  the parties hereto have agreed that the
Company will cause, to the extent that the Company as Master Servicer is granted
such authority in the related Servicing Agreements,  the related servicers (each
a related "Servicer"), which service the Mortgage Loans which comprise the Trust
Estate  related  to the above  referenced  series  under the  related  servicing
agreements (each a related "Servicing Agreement"),  to engage in certain special
servicing  procedures relating to foreclosures for the benefit of the Purchaser,
and that the  Purchaser  will deposit  funds in a  collateral  fund to cover any
losses  attributable  to such  procedures  as well as all  advances and costs in
connection therewith, as set forth herein.

         In consideration of the mutual agreements herein contained, the receipt
and sufficiency of which are hereby acknowledged,  the Company and the Purchaser
agree that the following  provisions shall become effective and shall be binding
on and enforceable by the Company and the Purchaser:



                                    ARTICLE I

                                   DEFINITIONS

         Section 1.01 Defined Terms

         Whenever  used in this  Agreement,  the  following  words and  phrases,
unless the context otherwise requires, shall have the following meanings:

         Business  Day:  Any day other than (i) a Saturday or a Sunday or (ii) a
day on which  banking  institutions  in the  State of New York are  required  or
authorized by law or executive order to be closed.

         Collateral  Fund:  The fund  established  and  maintained  pursuant  to
Section 3.01 hereof.

         Collateral  Fund Permitted  Investments:  Either (i) obligations of, or
obligations fully guaranteed as to principal and interest by, the United States,
or any agency or instrumentality  thereof,  provided such obligations are backed
by the full faith and  credit of the United  States,  (ii) a money  market  fund
rated in the highest rating  category by a nationally  recognized  rating agency
selected by the Company,  (iii) cash,  (iv) mortgage  pass-through  certificates
issued or guaranteed by Government National Mortgage Association, FNMA or FHLMC,
(v) commercial paper (including both  non-interest-bearing  discount obligations
and interest-bearing  obligations payable on demand or on a specified date), the
issuer of which may be an affiliate  of the Company,  having at the time of such
investment a rating of at least A-1 by Standard  and Poor's  ("S&P") or at least
P-1 by Moody's  Investors  Service,  Inc.  ("Moody's")  or (vi)  demand and time
deposits in,  certificates  of deposit of, any  depository  institution or trust
company (which may be an affiliate of the Company)  incorporated  under the laws
of the United States of America or any state thereof and subject to  supervision
and examination by federal and/or state banking  authorities,  so long as at the
time of such  investment  either  (x) the  long-term  debt  obligations  of such
depository institution or trust company have a rating of at least Aa2 by Moody's
or AA by S&P, (y) the certificate of deposit or other unsecured  short-term debt
obligations of such depository  institution or trust company have a rating of at
least P-1 by Moody's or A-1 by S&P or (z) the  depository  institution  or trust
company is one that is acceptable to either  Moody's or S&P and, for each of the
preceding  clauses (i), (iv),  (v) and (vi),  the maturity  thereof shall be not
later  than the  earlier  to occur of (A) 30 days  from the date of the  related
investment  and (B) the next  succeeding  Distribution  Date as  defined  in the
related Pooling and Servicing Agreement.

         Commencement of  Foreclosure:  The first official action required under
local  law in  order  to  commence  foreclosure  proceedings  or to  schedule  a
trustee's  sale under a deed of trust,  including (i) in the case of a mortgage,
any filing or service of process  necessary to commence an action to  foreclose,
or (ii) in the case of a deed of  trust,  posting,  the  publishing,  filing  or
delivery of a notice of sale, but not including in either case (x) any notice of
default,  notice of intent to foreclose or sell or any other action prerequisite
to  the  actions  specified  in (i) or  (ii)  above,  (y)  the  acceptance  of a
deed-in-lieu  of foreclosure  (whether in connection  with a sale of the related
property or otherwise) or (z) initiation and completion of a short pay-off.

         Current  Appraisal:  With respect to any Mortgage  Loan as to which the
Purchaser has made an Election to Delay Foreclosure, an appraisal of the related
Mortgaged  Property  obtained  by the  Purchaser  at its  own  expense  from  an
independent  appraiser  (which  shall  not be an  affiliate  of  the  Purchaser)
acceptable to the Company as nearly contemporaneously as practicable to the time
of  the  Purchaser's  election,   prepared  based  on  the  Company's  customary
requirements for such appraisals.

         Election to Delay  Foreclosure:  Any election by the Purchaser to delay
the Commencement of Foreclosure, made in accordance with Section 2.02(b).

         Election to  Foreclose:  Any election by the  Purchaser to proceed with
the Commencement of Foreclosure, made in accordance with Section 2.03(a).

         Monthly  Advances:   Principal  and  interest  advances  and  servicing
advances including costs and expenses of foreclosure.

         Required Collateral Fund Balance:  As of any date of determination,  an
amount equal to the aggregate of all amounts previously required to be deposited
in the Collateral  Fund pursuant to Section  2.02(d)  (after  adjustment for all
withdrawals and deposits pursuant to Section 2.02 (e) and Section 2.03(b) (after
adjustment  for all  withdrawals  and deposits  pursuant to Section  2.03(e) and
Section  3.02 to be reduced by all  withdrawals  therefrom  pursuant  to Section
2.02(g) and Section 2.03(d).

         Section 1.02 Definitions Incorporated by Reference

         All  capitalized  terms not otherwise  defined in this Agreement  shall
have the meanings assigned in the Pooling and Servicing Agreement.



                                   ARTICLE II

                          SPECIAL SERVICING PROCEDURES

         Section 2.01 Reports and Notices

         (a) In connection  with the performance of its duties under the Pooling
and Servicing  Agreement  relating to the  realization  upon defaulted  Mortgage
Loans,  the  Company  as Master  Servicer  shall  provide to the  Purchaser  the
following notices and reports:

                           (i) Within five Business Days after each Distribution
         Date   (or   included   in  or   with   the   monthly   statements   to
         Certificateholders  pursuant to the Pooling and  Servicing  Agreement),
         the Company,  shall provide to the  Purchaser a report,  using the same
         methodology  and  calculations  in  its  standard   servicing  reports,
         indicating  for the Trust Estate the number of Mortgage  Loans that are
         (A) thirty days, (B) sixty days, (C) ninety days or more  delinquent or
         (D) in foreclosure, and indicating for each such Mortgage Loan the loan
         number and outstanding principal balance.

                           (ii)  Prior to the  Commencement  of  Foreclosure  in
         connection  with any Mortgage  Loan,  the Company  shall cause,  to the
         extent that the Company as Master Servicer is granted such authority in
         the related  Servicing  Agreement,  the related Servicer to provide the
         Purchaser  with a notice  (sent by  telecopier)  of such  proposed  and
         imminent foreclosure,  stating the loan number and the aggregate amount
         owing  under the  Mortgage  Loan.  Such  notice may be  provided to the
         Purchaser in the form of a copy of a referral letter from such Servicer
         to an attorney requesting the institution of foreclosure.

                  (b) If requested by the Purchaser, the Company shall cause, to
the extent that the Company as Master  Servicer is granted such authority in the
related  Servicing  Agreement,  the  related  Servicer  to  make  its  servicing
personnel   available  (during  their  normal  business  hours)  to  respond  to
reasonable  inquiries,  by phone or in  writing  by  facsimile,  electronic,  or
overnight mail  transmission,  by the Purchaser in connection  with any Mortgage
Loan  identified in a report under  subsection (a) (i) (B), (a) (i) (C), (a) (i)
(D), or (a) (ii) which has been given to the Purchaser;  provided,  that (1) the
related  Servicer shall only be required to provide  information that is readily
accessible  to its  servicing  personnel  and is  non-confidential  and  (2) the
related Servicer shall respond within five Business Days orally or in writing by
facsimile transmission.

                  (c) In addition to the foregoing,  the Company shall cause, to
the extent that the Company as Master  Servicer is granted such authority in the
related  Servicing  Agreement,  the related Servicer to provide to the Purchaser
such information as the Purchaser may reasonably request provided, however, that
such information is consistent with normal reporting practices,  concerning each
Mortgage  Loan that is at least ninety days  delinquent  and each  Mortgage Loan
which has become  real estate  owned,  through  the final  liquidation  thereof;
provided,   that  the  related  Servicer  shall  only  be  required  to  provide
information  that  is  readily  accessible  to its  servicing  personnel  and is
non-confidential  provided,  however,  that the  Purchaser  will  reimburse  the
Company and the related Servicer for any out of pocket expenses.

         Section 2.02 Purchaser's Election to Delay Foreclosure Proceedings

                  (a) The  Purchaser  shall be deemed to direct  the  Company to
cause,  to the extent  that the  Company  as Master  Servicer  is  granted  such
authority in the related Servicing  Agreement,  the related Servicer that in the
event  that the  Company  does not  receive  written  notice of the  Purchaser's
election  pursuant to  subsection  (b) below within 24 hours  (exclusive  of any
intervening  non-Business  Days) of  transmission  of the notice provided by the
Company under Section 2.01 (a) (ii) subject to extension as set forth in Section
2.02(b),  the related  Servicer may proceed with the Commencement of Foreclosure
in respect  of such  Mortgage  Loan in  accordance  with its normal  foreclosure
policies without further notice to the Purchaser.  Any foreclosure that has been
initiated  may be  discontinued  (i)  without  notice  to the  Purchaser  if the
Mortgage Loan has been brought current or if a refinancing or prepayment  occurs
with respect to the Mortgage Loan (including by means of a short payoff approved
by the related  Servicer) or (ii) if the related  Servicer has reached the terms
of a forbearance  agreement with the borrower.  In such latter case, the related
Servicer may complete such forbearance  agreement unless instructed otherwise by
the Purchaser within two Business Days notification.

                  (b) In connection with any Mortgage Loan with respect to which
a notice  under  Section  2.01(a)(ii)  has  been  given  to the  Purchaser,  the
Purchaser  may elect to instruct  the  Company to cause,  to the extent that the
Company as Master  Servicer is granted such  authority in the related  Servicing
Agreement,  the related Servicer to delay the Commencement of Foreclosure  until
such time as the Purchaser determines that the related Servicer may proceed with
the  Commencement  of  Foreclosure.  Such  election must be evidenced by written
notice received within 24 hours (exclusive of any intervening non-Business Days)
of transmission of the notice provided by the Company under Section 2.01(a)(ii).
Such 24 hour period  shall be extended  for no longer  than an  additional  four
Business Days after the receipt of the  information  if the  Purchaser  requests
additional information related to such foreclosure;  provided,  however that the
Purchaser  will have at least  one  Business  Day to  respond  to any  requested
additional  information.  Any such additional  information shall (i) be provided
only to the extent it is not  confidential  in nature and (ii) is  obtainable by
the related  Servicer  from  existing  reports,  certificates  or  statements or
otherwise be readily accessible to its servicing personnel. The Purchaser agrees
that it has no right to deal with the mortgagor during such period.  However, if
such servicing activities include acceptance of a deed-in-lieu of foreclosure or
short  payoff,  the  Purchaser  will be notified and given two Business  Days to
respond.

                  (c)  With  respect  to  any  Mortgage  Loan  as to  which  the
Purchaser has made an Election to Delay Foreclosure,  the Purchaser shall obtain
a  Current  Appraisal  as soon as  practicable,  but in no  event  more  than 15
business  days  thereafter,  and shall  provide the Company  with a copy of such
Current Appraisal.

                  (d) Within two  Business  Days of making any Election to Delay
Foreclosure,  the  Purchaser  shall remit by wire  transfer to the Company,  for
deposit in the Collateral Fund, an amount,  as calculated by the Company,  equal
to the sum of (i) 125% of the  greater  of the unpaid  principal  balance of the
Mortgage  Loan and the  value  shown in the  Current  Appraisal  referred  to in
subsection  (c) above (or, if such Current  Appraisal has not yet been obtained,
the Company's  estimate  thereof,  in which case the required deposit under this
subsection  shall be adjusted upon obtaining such Current  Appraisal),  and (ii)
three months' interest on the Mortgage Loan at the applicable  Mortgage Interest
Rate.  If any  Election to Delay  Foreclosure  extends for a period in excess of
three  months  (such  excess  period  being  referred  to herein as the  "Excess
Period"), within two Business Days the Purchaser shall remit by wire transfer in
advance to the  Company for  deposit in the  Collateral  Fund the amount of each
additional month's interest, as calculated by the Company,  equal to interest on
the  Mortgage  Loan at the  applicable  Mortgage  Interest  Rate for the  Excess
Period. The terms of this Agreement will no longer apply to the servicing of any
Mortgage  Loan upon the  failure of the  Purchaser  to deposit  any of the above
amounts  relating to the Mortgage  Loan within two Business Days of the Election
to Delay  Foreclosure  or within two Business  Days of the  commencement  of the
Excess Period subject to Section 3.01.

                  (e)  With  respect  to  any  Mortgage  Loan  as to  which  the
Purchaser  has made an Election to Delay  Foreclosure,  the Company may withdraw
from the  Collateral  Fund from time to time amounts  necessary to reimburse the
related  Servicer  for all related  Monthly  Advances and  Liquidation  Expenses
thereafter  made by such Servicer in  accordance  with the Pooling and Servicing
Agreement and the related Servicing Agreement.  To the extent that the amount of
any such  Liquidation  Expenses is  determined by the Company based on estimated
costs,  and the actual  costs are  subsequently  determined  to be  higher,  the
Company may withdraw the  additional  amount from the  Collateral  Fund.  In the
event  that the  Mortgage  Loan is  brought  current  by the  mortgagor  and the
foreclosure action is discontinued, the amounts so withdrawn from the Collateral
Fund shall be redeposited therein and to the extent that reimbursement  therefor
from amounts paid by the mortgagor is not prohibited pursuant to the Pooling and
Servicing  Agreement or the related  Servicing  Agreement as of the date hereof,
applicable law or the related mortgage note. Except as provided in the preceding
sentence,  amounts  withdrawn from the Collateral Fund to cover Monthly Advances
and  Liquidation   Expenses  shall  not  be  redeposited  therein  or  otherwise
reimbursed  to the  Purchaser.  If and when any such  Mortgage  Loan is  brought
current by the  mortgagor,  all  amounts  remaining  in the  Collateral  Fund in
respect of such Mortgage Loan (after  adjustment  for all permitted  withdrawals
and deposits pursuant to this subsection) shall be released to the Purchaser.

                  (f)  With  respect  to  any  Mortgage  Loan  as to  which  the
Purchaser has made an Election to Delay Foreclosure,  the related Servicer shall
continue  to  service  the  Mortgage  Loan  in  accordance  with  its  customary
procedures  (other than the delay in  Commencement  of  Foreclosure  as provided
herein).  If and when the  Purchaser  shall  notify the Company that it believes
that it is  appropriate  to do so, the related  Servicer  may  proceed  with the
Commencement of  Foreclosure.  In any event, if the Mortgage Loan is not brought
current by the mortgagor by the time the loan becomes 6 months  delinquent,  the
Purchaser's election shall no longer be effective and at the Purchaser's option,
either (I) the Purchaser shall purchase the Mortgage Loan from the related Trust
Estate  at a  purchase  price  equal  to the fair  market  value as shown on the
Current Appraisal, to be paid by (x) applying any balance in the Collateral Fund
to such to such purchase price, and (y) to the extent of any deficiency, by wire
transfer if  immediately  available  funds from the Purchaser to the Company for
deposit in the related Certificate Account or Lower-Tier  Certificate Account as
applicable;  or (ii) the related  Servicer may proceed with the  Commencement of
Foreclosure.

                  (g) Upon the  occurrence of a liquidation  with respect to any
Mortgage  Loan as to which the Purchaser  made an Election to Delay  Foreclosure
and as to  which  the  related  Servicer  proceeded  with  the  Commencement  of
Foreclosure in accordance with subsection (f) above, the Company shall calculate
the amount, if any, by which the value shown on the Current  Appraisal  obtained
under  subsection  (c) exceeds the actual  sales price  obtained for the related
Mortgaged Property (net of Liquidation  Expenses and accrued interest related to
the extended  foreclosure  period), and the Company shall withdraw the amount of
such excess from the Collateral  Fund,  shall remit the same to the Trust Estate
and in its  capacity as Master  Servicer  shall apply such amount as  additional
Liquidation  Proceeds  pursuant to the Pooling and  Servicing  Agreement.  After
making such withdrawal,  all amounts remaining in the Collateral Fund in respect
of such  Mortgage  Loan (after  adjustment  for all  permitted  withdrawals  and
deposits pursuant to this Agreement) shall be released to the Purchaser.

         Section 2.03 Purchaser's Election to Commence Foreclosure Proceedings

                  (a) In  connection  with any  Mortgage  Loan  identified  in a
report under  Section  2.01(a)(i)(B),  the  Purchaser  may elect to instruct the
Company to cause,  to the extent that the Company as Master  Servicer is granted
such  authority  in the related  Servicing  Agreement,  the related  Servicer to
proceed  with the  Commencement  of  Foreclosure  as soon as  practicable.  Such
election  must be  evidenced by written  notice  received by the Company by 5:00
p.m.,  New York City time,  on the third  Business Day following the delivery of
such report under Section 2.01(a)(i).

                  (b)  Within  two  Business  Days of  making  any  Election  to
Foreclose,  the  Purchaser  shall  remit  to the  Company,  for  deposit  in the
Collateral Fund, an amount,  as calculated by the Company,  equal to 125% of the
current unpaid principal  balance of the Mortgage Loan and three months interest
on the Mortgage Loan at the applicable  Mortgage  Interest Rate. If and when any
such  Mortgage  Loan is brought  current by the  mortgagor,  all  amounts in the
Collateral  Fund in respect of such  Mortgage  Loan  (after  adjustment  for all
permitted withdrawals and deposits pursuant to this Agreement) shall be released
to the Purchaser and to the extent that reimbursement therefor from amounts paid
by the  mortgagor  is not  prohibited  pursuant  to the  Pooling  and  Servicing
Agreement or the related Servicing  Agreement as of the date hereof,  applicable
law or the related  mortgage  note.  The terms of this  Agreement will no longer
apply to the servicing of any Mortgage Loan upon the failure of the Purchaser to
deposit the above amounts relating to the Mortgage Loan within two Business Days
of the Election to Foreclose subject to Section 3.01.

                  (c)  With  respect  to  any  Mortgage  Loan  as to  which  the
Purchaser has made an Election to Foreclose, the related Servicer shall continue
to service the Mortgage Loan in accordance with its customary  procedures (other
than Commencement of Foreclosure as provided herein).  In connection  therewith,
the Company shall have the same rights to make  withdrawals for Monthly Advances
and Liquidations Expenses from the Collateral Fund as are provided under Section
2.02(e), and the Company shall make reimbursements thereto to the limited extent
provided under such subsection in accordance with its customary procedures.  The
Company shall not be required to cause, to the extent that the Company as Master
Servicer is granted  such  authority  in the related  Servicing  Agreement,  the
related Servicer to proceed with the Commencement of Foreclosure if (i) the same
is stayed as a result of the  mortgagor's  bankruptcy or is otherwise  barred by
applicable  law, or to the extent that all legal  conditions  precedent  thereto
have not yet been complied with, or (ii) the Company  believes there is a breach
of representations or warranties by the Company, a Servicer,  or a Seller, which
may result in a repurchase or  substitution  of such Mortgage Loan, or (iii) the
Company or related Servicer  reasonably  believes the Mortgaged  Property may be
contaminated with or affected by hazardous wastes or hazardous  substances (and,
without  limiting  the  related   Servicer's  right  not  to  proceed  with  the
Commencement of Foreclosure, the Company supplies the Purchaser with information
supporting  such  belief).  Any  foreclosure  that  has  been  initiated  may be
discontinued  (x) without  notice to the Purchaser if the Mortgage Loan has been
brought  current or if a refinancing  or  prepayment  occurs with respect to the
Mortgage Loan  (including by means of a short payoff  approved by the Purchaser)
or (y) with  notice to the  Purchaser  if the related  Servicer  has reached the
terms of a forbearance  agreement unless  instructed  otherwise by the Purchaser
within two Business Days of such  notification.  Any such  instruction  shall be
based upon a decision that such forbearance  agreement is not in conformity with
reasonable servicing practices.

                  (d) Upon the  occurrence of a liquidation  with respect to any
Mortgage Loan as to which the Purchaser  made an Election to Foreclose and as to
which the related  Servicer  proceeded with the  Commencement  of Foreclosure in
accordance with subsection (c) above, the Company shall calculate the amount, if
any, by which the unpaid  principal  balance of the Mortgage Loan at the time of
liquidation  (plus  all  unreimbursed   interest  and  servicing   advances  and
Liquidation  Expenses  in  connection  therewith  other than those paid from the
Collateral  Fund)  exceeds  the actual  sales  price  obtained  for the  related
Mortgaged  Property,  and the Company  shall  withdraw the amount of such excess
from the  Collateral  Fund,  shall remit the same to the Trust Estate and in its
capacity as Master  Servicer  shall apply such amount as additional  Liquidation
Proceeds  pursuant to the Pooling and  Servicing  Agreement.  After  making such
withdrawal,  all amounts  remaining in the Collateral Fund (after adjustment for
all  withdrawals  and  deposits  pursuant to  subsection  (c) in respect of such
Mortgage Loan shall be released to the Purchaser.

         Section 2.04 Termination

                  (a) With respect to all Mortgage  Loans  included in the Trust
Estate,  the Purchaser's  right to make any Election to Delay Foreclosure or any
Election to Foreclose  and the  Company's  obligations  under Section 2.01 shall
terminate (i) at such time as the Principal  Balance of the Class B Certificates
has been  reduced  to zero,  (ii) if the  greater  of (x) 43% (or such  lower or
higher percentage that represents the related  Servicer's actual historical loss
experience  with respect to the Mortgage Loans in the related pool as determined
by the Company) of the aggregate  principal  balance of all Mortgage  Loans that
are in  foreclosure or are more than 90 days  delinquent on a contractual  basis
and REO  properties  or (y) the  aggregate  amount  that the  Company  estimates
through the normal servicing  practices of the related Servicer will be required
to be withdrawn  from the  Collateral  Fund with respect to Mortgage Loans as to
which the Purchaser has made an Election to Delay  Foreclosure or an Election to
Foreclosure,  exceeds  (z) the  then-current  principal  balance  of the Class B
Certificates,  (iii) upon any transfer by the  Purchaser of any interest  (other
than the minority interest therein,  but only if the transferee provides written
acknowledgment  to the Company of the Purchaser's  right hereunder and that such
transferee will have no rights  hereunder) in the Class B Certificates  (whether
or not such transfer is registered  under the Pooling and Servicing  Agreement),
including any such transfer in connection with a termination of the Trust Estate
or (iv) any breach of the terms of this Agreement by the Purchaser.

                  (b) Except as set forth in  2.04(a),  this  Agreement  and the
respective  rights,  obligations and  responsibilities  of the Purchaser and the
Company  hereunder  shall  terminate  upon the  later to occur of (i) the  final
liquidation  of the  last  Mortgage  Loan as to  which  the  Purchaser  made any
Election to Delay Foreclosure or any Election to Foreclose and the withdrawal of
all remaining  amounts in the  Collateral  Fund as provided  herein and (ii) ten
Business Days' notice.  The  Purchaser's  right to make an election  pursuant to
Section 2.02 or Section 2.03 hereof with respect to a particular  Mortgage  Loan
shall terminate if the Purchaser fails to make any deposit required  pursuant to
Section  2.02(d) or 2.03(b) or if the Purchaser  fails to make any other deposit
to the Collateral Fund pursuant to this Agreement.



                                   ARTICLE III

                       COLLATERAL FUND; SECURITY INTEREST

                  Section 3.01.     Collateral Fund

                  Upon receipt from the Purchaser of the initial amount required
to be deposited in the Collateral Fund pursuant to Article II, the Company shall
establish and maintain with Bankers Trust Company as a segregated account on its
books and records an account (the  "Collateral  Fund"),  entitled  "Norwest Bank
Minnesota,  National  Association,  as  Master  Servicer,  for  the  benefit  of
registered holders of Norwest Asset Securities Corporation Mortgage Pass-Through
Certificates,  Series 1996-1. Amounts held in the Collateral Fund shall continue
to be the  property of the  Purchaser,  subject to the first  priority  security
interest  granted  hereunder  for the benefit of the  Certificateholders,  until
withdrawn from the Collateral Fund pursuant to Section 2.02 or 2.03 hereof.  The
Collateral  Fund shall be an "outside  reserve  fund"  within the meaning of the
REMIC  Provisions,  beneficially  owned by the Purchaser for federal  income tax
purposes.  All income,  gain,  deduction or loss with respect to the  Collateral
Fund shall be that of the Purchaser.  All  distributions  from the Trust Fund to
the  Collateral  Fund shall be treated as  distributed  to the  Purchaser as the
beneficial owner thereof.

                  Upon the  termination of this Agreement and the liquidation of
all  Mortgage  Loans as to which the  Purchaser  has made any  Election to Delay
Foreclosure  or any Election to Foreclose  pursuant to Section 2.04 hereof,  the
Company  shall  distribute  to  the  Purchaser  all  amounts  remaining  in  the
Collateral  Fund (after  adjustment  for all deposits and permitted  withdrawals
pursuant to this Agreement)  together with any investment  earnings thereon.  In
the  event the  Purchaser  has made any  Election  to Delay  Foreclosure  or any
Election to Foreclose, prior to any distribution to the Purchaser of all amounts
remaining in the Collateral  Fund, funds in the Collateral Fund shall be applied
consistent with the terms of this Agreement.

                  Section 3.02.     Collateral Fund Permitted Investments.

                  The Company shall, at the written  direction of the Purchaser,
invest  the  funds  in  the  Collateral   Fund  in  Collateral   Fund  Permitted
Investments. Such direction shall not be changed more frequently than quarterly.
In the absence of any  direction,  the Company shall select such  investments in
accordance with the definition of Collateral  Fund Permitted  Investments in its
discretion.

                  All income and gain  realized  from any  investment as well as
any  interest  earned on deposits in the  Collateral  Fund (net of any losses on
such  investments)  and  any  payments  of  principal  made  in  respect  of any
Collateral Fund Permitted  Investment  shall be deposited in the Collateral Fund
upon receipt.  All costs and realized  losses  associated  with the purchase and
sale of Collateral  Fund Permitted  Investments  shall be borne by the Purchaser
and the amount of net realized losses shall be deposited by the Purchaser in the
Collateral Fund promptly upon realization.  The Company shall  periodically (but
not more  frequently  than monthly)  distribute to the Purchaser upon request an
amount of cash,  to the extent cash is  available  therefore  in the  Collateral
Fund,  equal to the amount by which the balance of the  Collateral  Fund,  after
giving effect to all other  distributions to be made from the Collateral Fund on
such  date,  exceeds  the  Required  Collateral  Fund  Balance.  Any  amounts so
distributed  shall be  released  from the lien  and  security  interest  of this
Agreement.

                  Section 3.03.     Grant of Security Interest

                  The Purchaser  hereby grants to the Company for the benefit of
the  Certificateholders  under the  Pooling and  Servicing  Agreement a security
interest  in and  lien on all of the  Purchaser's  right,  title  and  interest,
whether now owned or hereafter acquired, in and to: (1) the Collateral Fund, (2)
all amounts  deposited in the  Collateral  Fund and  Collateral  Fund  Permitted
Investments  in which such  amounts  are  invested  (and the  distributions  and
proceeds of such  investments) and (3) all cash and non-cash  proceeds of any of
the foregoing,  including  proceeds of the voluntary  conversion thereof (all of
the foregoing collectively, the "Collateral").

                  The Purchaser  acknowledges the lien on the security  interest
in the Collateral for the benefit of the Certificateholders. The Purchaser shall
take all actions  requested  by the Company as may be  reasonably  necessary  to
perfect the security interest created under this Agreement in the Collateral and
cause it to be prior to all other  security  interests and liens,  including the
execution  and  delivery  to the  Company  for filing of  appropriate  financing
statements in accordance with applicable law. The Company shall file appropriate
continuation  statements,  or  appoint  an  agent  on its  behalf  to file  such
statements, in accordance with applicable law.

                  Section 3.04.     Collateral Shortfalls.

                  In the event that amounts on deposit in the Collateral Fund at
any time are insufficient to cover any withdrawals therefrom that the Company is
then entitled to make  hereunder,  the Purchaser  shall be obligated to pay such
amounts to the Company immediately upon demand. Such obligation shall constitute
a general corporate obligation of the Purchaser. The failure to pay such amounts
within two Business Days of such demand (except for amounts to cover interest on
a Mortgage  Loan  pursuant  to Sections  2.02(d)  and 2.03 (b)),  shall cause an
immediate  termination  of the  Purchaser's  right to make any Election to Delay
Foreclosure  or Election to Foreclose and the Company's  obligations  under this
Agreement  with  respect to all  Mortgage  Loans to which  such  insufficiencies
relate, without the necessity of any further notice or demand on the part of the
Company.



                                   ARTICLE IV

                            MISCELLANEOUS PROVISIONS


                  Section 4.01.     Amendment.

                  This Agreement may be amended from time to time by the Company
and the Purchaser by written agreement signed by the Company and the Purchaser.

                  Section 4.02.     Counterparts.

                  This Agreement may be executed simultaneously in any number of
counterparts,  each of which counterparts shall be deemed to be an original, and
such counterparts shall constitute but one and the same instrument.

                  Section 4.03.     Governing Law.

                  This Agreement  shall be construed in accordance with the laws
of the State of New York and the obligations, rights and remedies of the parties
hereunder shall be determined in accordance with such laws.

                  Section 4.04.     Notices.

                  All  demands,  notices  and  direction  hereunder  shall be in
writing or by telecopy and shall be deemed effective upon receipt to:

                  (a)      in the case of the Company,

                           Norwest Bank Minnesota, National Association
                           5325 Spectrum Drive
                           Frederick, MD  21703

                           Attention:       Vice President, Master Servicing
                           Phone:           301-696-7800
                           Fax:             301-815-6365


                  (b)      in the case of the Purchaser,





                           Attention:


                  Section 4.05.     Severability of Provisions.

                  If any one or more of the covenants,  agreements, provision or
terms  of  this  Agreement  shall  be  for  any  reason  whatsoever,   including
regulatory, held invalid, then such covenants,  agreements,  provisions or terms
of this Agreement and shall in no way affect the validity or  enforceability  of
the other provisions of this Agreement.

                  Section 4.06.     Successors and Assigns.

                  The  provisions  of this  Agreement  shall be binding upon and
inure to the  benefit of the  respective  successors  and assigns of the parties
hereto,   and  all  such   provisions   shall   inure  to  the  benefit  of  the
Certificateholders;  provided,  however,  that the rights  under this  Agreement
cannot be assigned by the Purchaser without the consent of the Company.

                  Section 4.07.     Article and Section Headings.

                  The article and section headings herein are for convenience of
reference only and shall not limit or otherwise affect the meaning hereof.

                  Section 4.08.     Confidentiality.

                  The Purchaser  agrees that all  information  supplied by or on
behalf of the Company  pursuant to Sections 2.01 or 2.02,  including  individual
account information,  is the property of the Company and the Purchaser agrees to
hold such information confidential and not to disclose such information.

                  Each party  hereto  agrees that  neither it, nor any  officer,
director,  employee,  affiliate or independent contractor acting at such party's
direction  will  disclose  the terms of Section  4.09 of this  Agreement  to any
person or entity  other than such party's  legal  counsel  except  pursuant to a
final, non-appealable order of court, the pendency of such order the other party
will have  received  notice of at least  five  business  days  prior to the date
thereof, or pursuant to the other party's prior express written consent.

                  Section 4.09.     Indemnification.

                  The  Purchaser  agrees  to  indemnify  and hold  harmless  the
Company,  NASCOR,  and each  Servicer  and each person who controls the Company,
NASCOR,  or a  Servicer  and  each  of  their  respective  officers,  directors,
affiliates  and  agents  acting  at the  Company's,  NASCOR's,  or a  Servicer's
direction  (the  "Indemnified  Parties")  against  any and all  losses,  claims,
damages or  liabilities  to which they may be subject,  insofar as such  losses,
claims,  damages or liabilities (or actions in respect thereof) arise out of, or
are based upon, actions taken by, or actions not taken by, the Company,  NASCOR,
or a Servicer,  or on their behalf,  in accordance  with the  provisions of this
Agreement and (i) which  actions  conflict with the  Company's,  NASCOR's,  or a
Servicer's  obligations under the Pooling and Servicing Agreement or the related
Servicing Agreement, or (ii) give rise to securities law liability under federal
or state securities laws with respect to the Certificates.  The Purchaser hereby
agrees to reimburse the  Indemnified  Parties for the reasonable  legal or other
expenses incurred by them in connection with investigating or defending any such
loss, claim, damage, liability or action. The indemnification obligations of the
Purchaser  hereunder  shall  survive  the  termination  or  expiration  of  this
Agreement.

<PAGE>



                  IN WITNESS WHEREOF,  the Company and the Purchaser have caused
their names to be signed  hereto by their  respective  officers  thereunto  duly
authorized, all as of the day and year first above written.


                                    Norwest Bank Minnesota, National Association


                                    By:
                                    Name:
                                    Title:





                                    By:
                                    Name:
                                    Title:


<PAGE>
                                    EXHIBIT N
                     
 
                  FINANCIAL                                FINANCIAL GUARANTY
[LOGO]            SECURITY                                   INSURANCE POLICY
                  ASSURANCE

Trust:  As described in Endorsement No. 1                   Policy No.: 50487B-N
Certificates: $4,000,000 Norwest Asset Securities      Date of Issuance: 7/25/96
              Corporation Mortgage Pass-Through
              Certificates, Series 1996-1, Class A-16

         FINANCIAL  SECURITY   ASSURANCE  INC.   ("Financial   Security"),   for
consideration received, hereby UNCONDITIONALLY AND IRREVOCABLY GUARANTEES to the
Trustee for the benefit of each Holder, subject only to the terms of this Policy
(which  includes  each  endorsement  hereto),  the full and complete  payment of
Guaranteed  Distributions with respect to the Certificates of the Trust referred
to above.

         For  the  further   protection  of  each  Holder,   Financial  Security
irrevocably  and  unconditionally  guarantees  payment  of  the  amount  of  any
distribution  of principal or interest  with  respect to the  Certificates  made
during the Term of this Policy to such Holder  that is  subsequently  avoided in
whole or in part as a preference payment under applicable law.

         Payment of any amount  required  to be paid under this  Policy  will be
made  following  receipt  by  Financial  Security  of  notice  as  described  in
Endorsement No. 1 hereto.

         Financial  Security shall be subrogated to the rights of each Holder to
receive  distributions  with respect to each  Certificate held by such Holder to
the extent of any payment by Financial Security hereunder.

         Except to the extent  expressly  modified by Endorsement  No. 1 hereto,
the following  terms shall have the meanings  specified for all purposes of this
policy.  "Holder" means the registered  owner of any Certificate as indicated on
the  registration  books  maintained  by or on  behalf of the  Trustee  for such
purpose or, if the Certificate is in bearer form, the holder of the Certificate.
"Trustee",  "Guaranteed  Distributions" and "Term of this Policy" shall have the
meanings set forth in Endorsement No. 1 hereto.

         This Policy sets forth in full the  undertaking of Financial  Security,
and shall not be  modified,  altered  or  affected  by any  other  agreement  or
instrument,  including  any  modification  or amendment  thereto.  Except to the
extent expressly modified by an endorsement hereto, the premiums paid in respect
of this Policy are nonrefundable for any reason whatsoever.  This policy may not
be canceled or revoked during the Term of this Policy.  An acceleration  payment
shall not be due under  this  Policy  unless  such  acceleration  is at the sole
option   of   Financial   Security.   THIS   POLICY  IS  NOT   COVERED   BY  THE
PROPERTY/CASUALTY  INSURANCE  SECURITY  FUND  SPECIFIED IN ARTICLE 76 OF THE NEW
YORK INSURANCE LAW.

         In witness whereof,  FINANCIAL  SECURITY ASSURANCE INC. has caused this
Policy to be executed on its behalf by its Authorized Officer.

                           FINANCIAL SECURITY ASSURANCE INC.



                           By_____/s/ Russell B. Brewer_________
                                   AUTHORIZED OFFICER

A subsidiary of Financial Security Assurance Holdings Ltd.
350 Park Avenue, New York, NY  10022-6022                        (212) 826-0100


<PAGE>


                              ENDORSEMENT NO. 1 TO
                       FINANCIAL GUARANTY INSURANCE POLICY


FINANCIAL SECURITY ASSURANCE INC.

TRUST:            Established  pursuant to the Pooling and  Servicing  Agreement
                  dated as of July  25,  1996  among  Norwest  Asset  Securities
                  Corporation,  as  Seller,  Norwest  Bank  Minnesota,  National
                  Association,  as Master  Servicer,  Firstar Trust Company,  as
                  Trustee,  and  First  Bank  National  Association,   as  Trust
                  Administrator.

POLICY NO.:       50487B-N

CERTIFICATES:     $4,000,000  Norwest Asset  Securities  Corporation  Mortgage
                  Pass-Through  Certificates,  Series 1996-1, Class A-16
                  (the "Guaranteed Certificates")

DATE OF ISSUANCE: July 25, 1996

         1.  Definitions.  For all purposes of this Policy,  the terms specified
below shall have the meanings or constructions provided below. Capitalized terms
used herein and not otherwise defined herein shall have the meanings provided in
the Pooling and Servicing Agreement unless the context shall otherwise require.

         "Business  Day" means any day other than (i) a Saturday  or Sunday,  or
(ii) a day on which banking  institutions in the City of New York are authorized
or obligated by law or executive order to be closed.

         "Guaranteed Certificates" means the Class A-16 Certificates.

         "Guaranteed   Certificateholder"   means   a   Holder   of   Guaranteed
Certificates.

         "Guaranteed  Distributions"  means,  with respect to each  Distribution
Date, the distribution to be made to the Holders of the Guaranteed  Certificates
in an  aggregate  amount  equal to the Class A-16  Distribution  Deficiency,  as
defined in the Pooling and Servicing  Agreement,  for such Distribution Date, in
each case in accordance  with the original terms of the Guaranteed  Certificates
when  issued  and  without  regard  to  any  amendment  or  modification  of the
Guaranteed  Certificates  or the Pooling and Servicing  Agreement  which has not
been  consented to by Financial  Security.  Guaranteed  Distributions  shall not
include,  nor shall  coverage be  provided  under this Policy in respect of, any
taxes,  withholding  or other  charge  imposed  by any  governmental  authority.
"Guaranteed  Distributions" includes the Class A Subclass Principal Balance with
respect  to  the  Guaranteed  Certificates  to the  extent  unpaid  on the  last
scheduled maturity date of the Mortgage Loan that is last to mature.

         "Policy" means this Financial  Guaranty  Insurance  Policy and includes
each endorsement thereto.

         "Pooling  and  Servicing  Agreement"  means the Pooling  and  Servicing
Agreement dated as of July 25, 1996 among Norwest Asset Securities  Corporation,
as Seller,  Norwest Bank Minnesota,  National  Association,  as Master Servicer,
Firstar Trust Company, as Trustee and First Bank National Association,  as Trust
Administrator.

         "Receipt" and "Received" mean actual delivery to Financial Security and
to the Fiscal Agent (as defined  below),  if any, at or prior to 12:00 noon, New
York  City  time,  on a  Business  Day;  delivery  either on a day that is not a
Business  Day, or after 12:00  noon,  New York City time,  shall be deemed to be
Received on the next succeeding Business Day. If any notice or certificate given
hereunder  by the Trust  Administrator  is not in proper form or is not properly
completed,  executed or delivered, it shall be deemed not to have been Received,
and  Financial  Security or its Fiscal Agent shall  promptly so advise the Trust
Administrator and the Trust Administrator may submit an amended notice.

         "Term of This Policy"  means the period from and  including the Date of
Issuance to and including the date on which the last of the following occurs (i)
the  principal  balance of all the  Guaranteed  Certificates  is zero,  (ii) any
period during which any payment on the Guaranteed  Certificates  could have been
avoided in whole or in part as a preference payment under applicable bankruptcy,
insolvency,   receivership  or  similar  law  has  expired,  and  (iii)  if  any
proceedings  requisite to avoidance as a preference  payment have been commenced
prior to the  occurrence  of (i) and (ii), a final and  non-appealable  order in
resolution of each such proceeding has been entered.

         "Trust  Administrator" means the First Bank National Association in its
capacity as Trust  Administrator  under the Pooling and Servicing  Agreement and
any successor in such capacity.

         "Trustee"  means Firstar Trust Company in its capacity as Trustee under
the Pooling and Servicing Agreement and any successor in such capacity.

         2.  Notices  and   Conditions  to  Payment  in  Respect  of  Guaranteed
Distributions.   Following  Receipt  by  Financial  Security  of  a  notice  and
certificate  from the Trust  Administrator  in the form attached as Exhibit A to
this  Endorsement,  Financial  Security will pay any amount payable hereunder in
respect of Guaranteed  Distributions  out of the funds of Financial  Security on
the later to occur of (a) 12:00 noon, New York City time, on the second Business
Day  following  such  Receipt;  and (b) 12:00 noon,  New York City time,  on the
Distribution Date to which such claim relates. Payments due hereunder in respect
of Guaranteed  Distributions  will be disbursed by wire transfer of  immediately
available  funds to the Policy  Payments  Account  established  pursuant  to the
Pooling and Servicing  Agreement or, if no such Policy Payments Account has been
established, to the Trust Administrator on behalf of the Trustee.

         Financial  Security  shall be entitled to pay any amount  hereunder  in
respect of Guaranteed  Distributions,  whether or not any notice and certificate
shall have been  Received by  Financial  Security as provided  above.  Financial
Security's obligations hereunder in respect of Guaranteed Distributions shall be
discharged to the extent funds are  disbursed by Financial  Security as provided
herein whether or not such funds are properly applied by the Trust Administrator
or Trustee.

         3.  Notices  and   Conditions  to  Payment  in  Respect  of  Guaranteed
Distributions  Avoided as  Preference  Payments.  If any payment of principal or
interest  to a  Guaranteed  Certificateholder  of a  Guaranteed  Certificate  is
avoided  as  a  preference  payment  under  applicable  bankruptcy,  insolvency,
receivership or similar law,  Financial Security will pay such amount out of the
funds of  Financial  Security  on the  later of (a) the date when due to be paid
pursuant  to the  Order  referred  to below or (b) the first to occur of (i) the
fourth  Business  Day  following  Receipt by Financial  Security  from the Trust
Administrator  of (A) a  certified  copy of the  order  of the  court  or  other
governmental  body which exercised  jurisdiction to the effect that the relevant
Guaranteed  Certificateholder  is  required  to  return  principal  or  interest
distributed with respect to the Guaranteed  Certificate  during the Term of this
Policy because such  distributions  were avoidable as preference  payments under
applicable  bankruptcy  law (the  "Order"),  (B) a  certificate  of the relevant
Guaranteed  Certificateholder that the Order has been entered and is not subject
to any stay and (C) an  assignment  duly  executed and delivered by the relevant
Guaranteed  Certificateholder,  in  such  form  as  is  reasonably  required  by
Financial Security and provided to the relevant Guaranteed  Certificateholder by
Financial Security,  irrevocably  assigning to Financial Security all rights and
claims of the relevant Guaranteed Certificateholder relating to or arising under
the Guaranteed Certificate against the debtor which made such preference payment
or otherwise with respect to such preference payment or (ii) the date of Receipt
by Financial  Security from the Trust  Administrator of the items referred to in
clauses  (A),  (B) and (C) above if, at least four  Business  Days prior to such
date of Receipt,  Financial Security shall have Received written notice from the
Trust  Administrator  that such items were to be delivered on such date and such
date was  specified  in such  notice.  Such  payment  shall be  disbursed to the
receiver,  conservator,  debtor-in-possession  or trustee in bankruptcy named in
the  Order  and  not to  the  Trust  Administrator,  Trustee  or any  Guaranteed
Certificateholder directly (unless a Guaranteed Certificateholder has previously
paid such amount to the receiver,  conservator,  debtor-in-possession or trustee
in bankruptcy  named in the Order, in which case such payment shall be disbursed
to the Trust Administrator for distribution to such Guaranteed Certificateholder
upon proof of such payment reasonably  satisfactory to Financial  Security).  In
connection with the foregoing, Financial Security shall have the rights provided
pursuant to Section 4.08(f) of the Pooling and Servicing Agreement.

         4.  Governing  Law.  This Policy shall be governed by and  construed in
accordance with the laws of the State of New York,  without giving effect to the
conflict of laws principles thereof.

         5. Fiscal Agent. At any time during the Term of this Policy,  Financial
Security may appoint a fiscal  agent (the  "Fiscal  Agent") for purposes of this
Policy by  written  notice  to the Trust  Administrator  at the  notice  address
specified in the Pooling and Servicing Agreement  specifying the name and notice
address of the Fiscal  Agent.  From and after the date of receipt of such notice
by the Trust Administrator,  (i) copies of all notices and documents required to
be  delivered  to   Financial   Security   pursuant  to  this  Policy  shall  be
simultaneously delivered to the Fiscal Agent and to Financial Security and shall
not be deemed Received until Received by both and (ii) all payments  required to
be made by  Financial  Security  under  this  Policy  may be  made  directly  by
Financial Security or by the Fiscal Agent on behalf of Financial  Security.  The
Fiscal Agent is the agent of Financial  Security only and the Fiscal Agent shall
in no event be  liable to any  Holder  for any acts of the  Fiscal  Agent or any
failure of Financial Security to deposit,  or cause to be deposited,  sufficient
funds to make payments due under this Policy.

         6. Waiver of Defenses.  To the fullest  extent  permitted by applicable
law, Financial Security agrees not to assert, and hereby waives, for the benefit
of each Holder,  all rights (whether by  counterclaim,  setoff or otherwise) and
defenses (including, without limitation, the defense of fraud), whether acquired
by  subrogation,  assignment  or  otherwise,  to the extent that such rights and
defenses  may be  available  to  Financial  Security  to  avoid  payment  of its
obligations under this Policy in accordance with the express  provisions of this
Policy.

         7.  Notices.  All  notices  to be given  hereunder  shall be in writing
(except  as  otherwise  specifically  provided  herein)  and  shall be mailed by
registered mail or personally  delivered or telecopied to Financial  Security as
follows:

                                    Financial Security Assurance Inc.
                                    350 Park Avenue
                                    New York, NY  10022
                                    Attention:       Senior Vice President
                                                     - Surveillance Department
                                    Telecopy No.:   (212) 339-3518
                                    Confirmation:   (212) 826-0100

Financial  Security  may specify a  different  address or  addresses  by writing
mailed or delivered to the Trust Administrator.

         8.  Priorities.  In the event any term or provision on the face of this
Policy is inconsistent with the provisions of this  Endorsement,  the provisions
of this Endorsement shall take precedence and shall be binding.

         9. Exclusions From Insurance Guaranty Funds. This Policy is not covered
by the Property/Casualty  Insurance Security Fund specified in Article 76 of the
New York  Insurance  Law.  This Policy is not  covered by the Florida  Insurance
Guaranty  Association  created  under  Part  II of  Chapter  631 of the  Florida
Insurance Code. In the event Financial  Security were to become  insolvent,  any
claims  arising under this Policy are excluded  from coverage by the  California
Insurance Guaranty Association,  established pursuant to Article 14.2 of Chapter
1 of Part 2 of Division 1 of the California Insurance Code.

         10.  Surrender  of Policy.  The Holder shall  surrender  this Policy to
Financial Security for cancellation upon expiration of the Term of this Policy.

<PAGE>


         IN WITNESS WHEREOF,  FINANCIAL  SECURITY ASSURANCE INC. has caused this
Endorsement No. 1 to be executed by its Authorized Officer.

                      FINANCIAL SECURITY ASSURANCE INC.


                      By:_____/s/ Russell B. Brewer______
                               Authorized Officer


<PAGE>


                                    Exhibit A
                                To Endorsement 1

                         NOTICE OF CLAIM AND CERTIFICATE


Financial Security Assurance Inc.
350 Park Avenue
New York, NY 10022

         The  undersigned,  a duly  authorized  officer of First  Bank  National
Association (the "Trust Administrator"),  hereby certifies to Financial Security
Assurance Inc.  ("Financial  Security"),  with  reference to Financial  Guaranty
Insurance  Policy No.  50487B-N  dated July 25,  1996 (the  "Policy")  issued by
Financial Security in respect of Norwest Asset Securities Corporation,  Mortgage
Pass-Through Certificates, Series 1996-1 that:

                  (i) The Trust  Administrator is the Trust  Administrator under
         the Pooling and Servicing Agreement and is authorized to act on behalf,
         and is acting on behalf, of the Trustee and the Holders thereunder.

                  (ii) The Class A-16  Distribution  Deficiency  with respect to
         the Distribution Date on [insert date] is $_________.

                  (iii) The  Trust  Administrator  is  making a claim  under the
         Policy for the shortfall to be applied to distributions of principal or
         interest or both with respect to the Guaranteed Certificates.

                  (iv) The Trust Administrator agrees that, following receipt of
         funds from Financial Security,  it shall (a) hold such amounts in trust
         and apply the same directly to the payment of Guaranteed  Distributions
         on the Guaranteed  Certificates  when due; (b) not apply such funds for
         any other  purpose;  (c) not commingle such funds with other funds held
         by the Trust  Administrator or the Trustee and (d) maintain an accurate
         record of such payments with respect to each Guaranteed Certificate and
         the corresponding  claim on the Policy and proceeds thereof and, if the
         Guaranteed  Certificate is required to be surrendered for such payment,
         shall stamp on each such Guaranteed  Certificate  the legend  "$[insert
         applicable  amount] paid by Financial  Security and the balance  hereof
         has been cancelled and reissued" and then shall deliver such Guaranteed
         Certificate to Financial Security.

                  (v) The  Trust  Administrator,  on  behalf  of the  Guaranteed
         Certificateholders,  hereby assigns to Financial Security the rights of
         the Guaranteed  Certificateholders  and the Trustee with respect to the
         Trust Fund to the extent of any payments  under the Policy,  including,
         without    limitation,    any   amounts    due   to   the    Guaranteed
         Certificateholders in respect of securities law violations arising from
         the offer and sale of the Trust Fund.  The  foregoing  assignment is in
         addition to, and not in limitation of, rights of subrogation  otherwise
         available to Financial Security in respect of such payments.  The Trust
         Administrator  shall take such action and deliver such  instruments  as
         may be  reasonably  requested  or  required  by  Financial  Security to
         effectuate the purpose or provisions of this clause (v).

                  (vi) The Trust  Administrator,  on its behalf and on behalf of
         the  Guaranteed  Certificateholders  and the Trustee,  hereby  appoints
         Financial  Security  as  agent  and   attorney-in-fact  for  the  Trust
         Administrator,  the Trustee and each such Guaranteed  Certificateholder
         in any legal  proceeding  with  respect  to the Trust  Fund.  The Trust
         Administrator  hereby  agrees that  Financial  Security may at any time
         during the  continuation  of any  proceeding  by or against  the Seller
         under  the  United  States  Bankruptcy  Code  or any  other  applicable
         bankruptcy, insolvency, receivership, rehabilitation or similar law (an
         "Insolvency Proceeding") direct all matters relating to such Insolvency
         Proceeding,  including without limitation,  (A) all matters relating to
         any claim in  connection  with an  Insolvency  Proceeding  seeking  the
         avoidance as a preferential transfer of any payment with respect to the
         Trust Fund (a "Preference  Claim"),  (B) the direction of any appeal of
         any order relating to any Preference  Claim at the expense of Financial
         Security  but  subject  to  reimbursement  and (C) the  posting  of any
         surety,  supersedeas  or performance  bond pending any such appeal.  In
         addition, the Trust Administrator hereby agrees that Financial Security
         shall be subrogated to, and the Trust  Administrator  on its behalf and
         on behalf of each Guaranteed  Certificateholder and the Trustee, hereby
         delegates  and  assigns,  to the fullest  extent  permitted by law, the
         rights of the Trust  Administrator,  the  Trustee  and each  Guaranteed
         Certificateholder   in  the  conduct  of  any  Insolvency   Proceeding,
         including,  without limitation, all rights of any party to an adversary
         proceeding  or  action  with  respect  to any  court  order  issued  in
         connection with any such Insolvency Proceeding.

                  (vii) Payment should be made by wire transfer  directed to the
         Policy Payments Account.

         Unless the context otherwise  requires,  capitalized terms used in this
Notice of Claim and  Certificate  and not defined herein shall have the meanings
provided in the Policy or the Pooling and Servicing Agreement.

<PAGE>


         IN WITNESS WHEREOF,  the Trust Administrator has executed and delivered
this   Notice   of   Claim   and   Certificate   as  of  the   _______   day  of
_____________________, _____.

                                 FIRST BANK NATIONAL ASSOCIATION



                                 By:
                                 Title:


- -------------------------------------------------------------------------------

For Financial Security or Fiscal Agent Use Only

Wire transfer sent _____________ by _____________________________________

Confirmation Number ___________________________________________



<PAGE>

                                    EXHIBIT O


                  FINANCIAL                                 FINANCIAL GUARANTY
[LOGO]            SECURITY                                    INSURANCE POLICY
                  ASSURANCE

Trust:  As described in Endorsement No. 1                   Policy No.: 50487A-N
Certificates: $25,551,000 Norwest Asset Securities     Date of Issuance: 7/25/96
              Corporation Mortgage Pass-Through
              Certificates, Series 1996-1, Class A-19

         FINANCIAL  SECURITY   ASSURANCE  INC.   ("Financial   Security"),   for
consideration received, hereby UNCONDITIONALLY AND IRREVOCABLY GUARANTEES to the
Trustee for the benefit of each Holder, subject only to the terms of this Policy
(which  includes  each  endorsement  hereto),  the full and complete  payment of
Guaranteed  Distributions with respect to the Certificates of the Trust referred
to above.

         For  the  further   protection  of  each  Holder,   Financial  Security
irrevocably  and  unconditionally  guarantees  payment  of  the  amount  of  any
distribution  of principal or interest  with  respect to the  Certificates  made
during the Term of this Policy to such Holder  that is  subsequently  avoided in
whole or in part as a preference payment under applicable law.

         Payment of any amount  required  to be paid under this  Policy  will be
made  following  receipt  by  Financial  Security  of  notice  as  described  in
Endorsement No. 1 hereto.

         Financial  Security shall be subrogated to the rights of each Holder to
receive  distributions  with respect to each  Certificate held by such Holder to
the extent of any payment by Financial Security hereunder.

         Except to the extent  expressly  modified by Endorsement  No. 1 hereto,
the following  terms shall have the meanings  specified for all purposes of this
policy.  "Holder" means the registered  owner of any Certificate as indicated on
the  registration  books  maintained  by or on  behalf of the  Trustee  for such
purpose or, if the Certificate is in bearer form, the holder of the Certificate.
"Trustee",  "Guaranteed  Distributions" and "Term of this Policy" shall have the
meanings set forth in Endorsement No. 1 hereto.

         This Policy sets forth in full the  undertaking of Financial  Security,
and shall not be  modified,  altered  or  affected  by any  other  agreement  or
instrument,  including  any  modification  or amendment  thereto.  Except to the
extent expressly modified by an endorsement hereto, the premiums paid in respect
of this Policy are nonrefundable for any reason whatsoever.  This policy may not
be canceled or revoked during the Term of this Policy.  An acceleration  payment
shall not be due under  this  Policy  unless  such  acceleration  is at the sole
option   of   Financial   Security.   THIS   POLICY  IS  NOT   COVERED   BY  THE
PROPERTY/CASUALTY  INSURANCE  SECURITY  FUND  SPECIFIED IN ARTICLE 76 OF THE NEW
YORK INSURANCE LAW.

         In witness whereof,  FINANCIAL  SECURITY ASSURANCE INC. has caused this
Policy to be executed on its behalf by its Authorized Officer.

                          FINANCIAL SECURITY ASSURANCE INC.



                          By_____/s/ Russell B. Brewer_________
                                   AUTHORIZED OFFICER

A subsidiary of Financial Security Assurance Holdings Ltd.
350 Park Avenue, New York, NY  10022-6022                         (212) 826-0100


<PAGE>
                              ENDORSEMENT NO. 1 TO
                       FINANCIAL GUARANTY INSURANCE POLICY


FINANCIAL SECURITY ASSURANCE INC.

TRUST:            Established  pursuant to the Pooling and  Servicing  Agreement
                  dated as of July  25,  1996  among  Norwest  Asset  Securities
                  Corporation,  as  Seller,  Norwest  Bank  Minnesota,  National
                  Association,  as Master  Servicer,  Firstar Trust Company,  as
                  Trustee,  and  First  Bank  National  Association,   as  Trust
                  Administrator.

POLICY NO.:       50487A-N

CERTIFICATES:     $25,551,000  Norwest Asset Securities  Corporation  Mortgage
                  Pass-Through  Certificates,  Series 1996-1, Class A-19
                  (the "Guaranteed Certificates")

DATE OF ISSUANCE: July 25, 1996

         1.  Definitions.  For all purposes of this Policy,  the terms specified
below shall have the meanings or constructions provided below. Capitalized terms
used herein and not otherwise defined herein shall have the meanings provided in
the Pooling and Servicing Agreement unless the context shall otherwise require.

         "Business  Day" means any day other than (i) a Saturday  or Sunday,  or
(ii) a day on which banking  institutions in the City of New York are authorized
or obligated by law or executive order to be closed.

         "Guaranteed Certificates" means the Class A-19 Certificates.

         "Guaranteed   Certificateholder"   means   a   Holder   of   Guaranteed
Certificates.

         "Guaranteed  Distributions"  means,  with respect to each  Distribution
Date, the distribution to be made to the Holders of the Guaranteed  Certificates
in an  aggregate  amount  equal to the Class A-19  Distribution  Deficiency,  as
defined in the Pooling and Servicing  Agreement,  for such Distribution Date, in
each case in accordance  with the original terms of the Guaranteed  Certificates
when  issued  and  without  regard  to  any  amendment  or  modification  of the
Guaranteed  Certificates  or the Pooling and Servicing  Agreement  which has not
been  consented to by Financial  Security.  Guaranteed  Distributions  shall not
include,  nor shall  coverage be  provided  under this Policy in respect of, any
taxes,  withholding  or other  charge  imposed  by any  governmental  authority.
"Guaranteed  Distributions" includes the Class A Subclass Principal Balance with
respect  to  the  Guaranteed  Certificates  to the  extent  unpaid  on the  last
scheduled maturity date of the Mortgage Loan that is last to mature.

         "Policy" means this Financial  Guaranty  Insurance  Policy and includes
each endorsement thereto.

         "Pooling  and  Servicing  Agreement"  means the Pooling  and  Servicing
Agreement dated as of July 25, 1996 among Norwest Asset Securities  Corporation,
as Seller,  Norwest Bank Minnesota,  National  Association,  as Master Servicer,
Firstar Trust Company, as Trustee and First Bank National Association,  as Trust
Administrator.

         "Receipt" and "Received" mean actual delivery to Financial Security and
to the Fiscal Agent (as defined  below),  if any, at or prior to 12:00 noon, New
York  City  time,  on a  Business  Day;  delivery  either on a day that is not a
Business  Day, or after 12:00  noon,  New York City time,  shall be deemed to be
Received on the next succeeding Business Day. If any notice or certificate given
hereunder  by the Trust  Administrator  is not in proper form or is not properly
completed,  executed or delivered, it shall be deemed not to have been Received,
and  Financial  Security or its Fiscal Agent shall  promptly so advise the Trust
Administrator and the Trust Administrator may submit an amended notice.

         "Term of This Policy"  means the period from and  including the Date of
Issuance to and including the date on which the last of the following occurs (i)
the  principal  balance of all the  Guaranteed  Certificates  is zero,  (ii) any
period during which any payment on the Guaranteed  Certificates  could have been
avoided in whole or in part as a preference payment under applicable bankruptcy,
insolvency,   receivership  or  similar  law  has  expired,  and  (iii)  if  any
proceedings  requisite to avoidance as a preference  payment have been commenced
prior to the  occurrence  of (i) and (ii), a final and  non-appealable  order in
resolution of each such proceeding has been entered.

         "Trust  Administrator" means the First Bank National Association in its
capacity as Trust  Administrator  under the Pooling and Servicing  Agreement and
any successor in such capacity.

         "Trustee"  means Firstar Trust Company in its capacity as Trustee under
the Pooling and Servicing Agreement and any successor in such capacity.

         2.  Notices  and   Conditions  to  Payment  in  Respect  of  Guaranteed
Distributions.   Following  Receipt  by  Financial  Security  of  a  notice  and
certificate  from the Trust  Administrator  in the form attached as Exhibit A to
this  Endorsement,  Financial  Security will pay any amount payable hereunder in
respect of Guaranteed  Distributions  out of the funds of Financial  Security on
the later to occur of (a) 12:00 noon, New York City time, on the second Business
Day  following  such  Receipt;  and (b) 12:00 noon,  New York City time,  on the
Distribution Date to which such claim relates. Payments due hereunder in respect
of Guaranteed  Distributions  will be disbursed by wire transfer of  immediately
available  funds to the Policy  Payments  Account  established  pursuant  to the
Pooling and Servicing  Agreement or, if no such Policy Payments Account has been
established, to the Trust Administrator on behalf of the Trustee.

         Financial  Security  shall be entitled to pay any amount  hereunder  in
respect of Guaranteed  Distributions,  whether or not any notice and certificate
shall have been  Received by  Financial  Security as provided  above.  Financial
Security's obligations hereunder in respect of Guaranteed Distributions shall be
discharged to the extent funds are  disbursed by Financial  Security as provided
herein whether or not such funds are properly applied by the Trust Administrator
or Trustee.

         3.  Notices  and   Conditions  to  Payment  in  Respect  of  Guaranteed
Distributions  Avoided as  Preference  Payments.  If any payment of principal or
interest  to a  Guaranteed  Certificateholder  of a  Guaranteed  Certificate  is
avoided  as  a  preference  payment  under  applicable  bankruptcy,  insolvency,
receivership or similar law,  Financial Security will pay such amount out of the
funds of  Financial  Security  on the  later of (a) the date when due to be paid
pursuant  to the  Order  referred  to below or (b) the first to occur of (i) the
fourth  Business  Day  following  Receipt by Financial  Security  from the Trust
Administrator  of (A) a  certified  copy of the  order  of the  court  or  other
governmental  body which exercised  jurisdiction to the effect that the relevant
Guaranteed  Certificateholder  is  required  to  return  principal  or  interest
distributed with respect to the Guaranteed  Certificate  during the Term of this
Policy because such  distributions  were avoidable as preference  payments under
applicable  bankruptcy  law (the  "Order"),  (B) a  certificate  of the relevant
Guaranteed  Certificateholder that the Order has been entered and is not subject
to any stay and (C) an  assignment  duly  executed and delivered by the relevant
Guaranteed  Certificateholder,  in  such  form  as  is  reasonably  required  by
Financial Security and provided to the relevant Guaranteed  Certificateholder by
Financial Security,  irrevocably  assigning to Financial Security all rights and
claims of the relevant Guaranteed Certificateholder relating to or arising under
the Guaranteed Certificate against the debtor which made such preference payment
or otherwise with respect to such preference payment or (ii) the date of Receipt
by Financial  Security from the Trust  Administrator of the items referred to in
clauses  (A),  (B) and (C) above if, at least four  Business  Days prior to such
date of Receipt,  Financial Security shall have Received written notice from the
Trust  Administrator  that such items were to be delivered on such date and such
date was  specified  in such  notice.  Such  payment  shall be  disbursed to the
receiver,  conservator,  debtor-in-possession  or trustee in bankruptcy named in
the  Order  and  not to  the  Trust  Administrator,  Trustee  or any  Guaranteed
Certificateholder directly (unless a Guaranteed Certificateholder has previously
paid such amount to the receiver,  conservator,  debtor-in-possession or trustee
in bankruptcy  named in the Order, in which case such payment shall be disbursed
to the Trust Administrator for distribution to such Guaranteed Certificateholder
upon proof of such payment reasonably  satisfactory to Financial  Security).  In
connection with the foregoing, Financial Security shall have the rights provided
pursuant to Section 4.08(f) of the Pooling and Servicing Agreement.

         4.  Governing  Law.  This Policy shall be governed by and  construed in
accordance with the laws of the State of New York,  without giving effect to the
conflict of laws principles thereof.

         5. Fiscal Agent. At any time during the Term of this Policy,  Financial
Security may appoint a fiscal  agent (the  "Fiscal  Agent") for purposes of this
Policy by  written  notice  to the Trust  Administrator  at the  notice  address
specified in the Pooling and Servicing Agreement  specifying the name and notice
address of the Fiscal  Agent.  From and after the date of receipt of such notice
by the Trust Administrator,  (i) copies of all notices and documents required to
be  delivered  to   Financial   Security   pursuant  to  this  Policy  shall  be
simultaneously delivered to the Fiscal Agent and to Financial Security and shall
not be deemed Received until Received by both and (ii) all payments  required to
be made by  Financial  Security  under  this  Policy  may be  made  directly  by
Financial Security or by the Fiscal Agent on behalf of Financial  Security.  The
Fiscal Agent is the agent of Financial  Security only and the Fiscal Agent shall
in no event be  liable to any  Holder  for any acts of the  Fiscal  Agent or any
failure of Financial Security to deposit,  or cause to be deposited,  sufficient
funds to make payments due under this Policy.

         6. Waiver of Defenses.  To the fullest  extent  permitted by applicable
law, Financial Security agrees not to assert, and hereby waives, for the benefit
of each Holder,  all rights (whether by  counterclaim,  setoff or otherwise) and
defenses (including, without limitation, the defense of fraud), whether acquired
by  subrogation,  assignment  or  otherwise,  to the extent that such rights and
defenses  may be  available  to  Financial  Security  to  avoid  payment  of its
obligations under this Policy in accordance with the express  provisions of this
Policy.

         7.  Notices.  All  notices  to be given  hereunder  shall be in writing
(except  as  otherwise  specifically  provided  herein)  and  shall be mailed by
registered mail or personally  delivered or telecopied to Financial  Security as
follows:

                                    Financial Security Assurance Inc.
                                    350 Park Avenue
                                    New York, NY  10022
                                    Attention:       Senior Vice President
                                                     - Surveillance Department
                                    Telecopy No.:   (212) 339-3518
                                    Confirmation:    (212) 826-0100

Financial  Security  may specify a  different  address or  addresses  by writing
mailed or delivered to the Trust Administrator.

         8.  Priorities.  In the event any term or provision on the face of this
Policy is inconsistent with the provisions of this  Endorsement,  the provisions
of this Endorsement shall take precedence and shall be binding.

         9. Exclusions From Insurance Guaranty Funds. This Policy is not covered
by the Property/Casualty  Insurance Security Fund specified in Article 76 of the
New York  Insurance  Law.  This Policy is not  covered by the Florida  Insurance
Guaranty  Association  created  under  Part  II of  Chapter  631 of the  Florida
Insurance Code. In the event Financial  Security were to become  insolvent,  any
claims  arising under this Policy are excluded  from coverage by the  California
Insurance Guaranty Association,  established pursuant to Article 14.2 of Chapter
1 of Part 2 of Division 1 of the California Insurance Code.

         10.  Surrender  of Policy.  The Holder shall  surrender  this Policy to
Financial Security for cancellation upon expiration of the Term of this Policy.

<PAGE>


         IN WITNESS WHEREOF,  FINANCIAL  SECURITY ASSURANCE INC. has caused this
Endorsement No. 1 to be executed by its Authorized Officer.

                       FINANCIAL SECURITY ASSURANCE INC.


                       By: _______/s/ Russell B. Brewer_____
                                Authorized Officer


<PAGE>

                                    Exhibit A
                                To Endorsement 1


                         NOTICE OF CLAIM AND CERTIFICATE


Financial Security Assurance Inc.
350 Park Avenue
New York, NY 10022

         The  undersigned,  a duly  authorized  officer of First  Bank  National
Association (the "Trust Administrator"),  hereby certifies to Financial Security
Assurance Inc.  ("Financial  Security"),  with  reference to Financial  Guaranty
Insurance  Policy No.  50487-A-N  dated July 25, 1996 (the  "Policy")  issued by
Financial Security in respect of Norwest Asset Securities Corporation,  Mortgage
Pass-Through Certificates, Series 1996-1 that:

                  (i) The Trust  Administrator is the Trust  Administrator under
         the Pooling and Servicing Agreement and is authorized to act on behalf,
         and is acting on behalf, of the Trustee and the Holders thereunder.

                  (ii) The Class A-19  Distribution  Deficiency  with respect to
         the Distribution Date on [insert date] is $_________.

                  (iii) The  Trust  Administrator  is  making a claim  under the
         Policy for the shortfall to be applied to distributions of principal or
         interest or both with respect to the Guaranteed Certificates.

                  (iv) The Trust Administrator agrees that, following receipt of
         funds from Financial Security,  it shall (a) hold such amounts in trust
         and apply the same directly to the payment of Guaranteed  Distributions
         on the Guaranteed  Certificates  when due; (b) not apply such funds for
         any other  purpose;  (c) not commingle such funds with other funds held
         by the Trust  Administrator or the Trustee and (d) maintain an accurate
         record of such payments with respect to each Guaranteed Certificate and
         the corresponding  claim on the Policy and proceeds thereof and, if the
         Guaranteed  Certificate is required to be surrendered for such payment,
         shall stamp on each such Guaranteed  Certificate  the legend  "$[insert
         applicable  amount] paid by Financial  Security and the balance  hereof
         has been cancelled and reissued" and then shall deliver such Guaranteed
         Certificate to Financial Security.

                  (v) The  Trust  Administrator,  on  behalf  of the  Guaranteed
         Certificateholders,  hereby assigns to Financial Security the rights of
         the Guaranteed  Certificateholders  and the Trustee with respect to the
         Trust Fund to the extent of any payments  under the Policy,  including,
         without    limitation,    any   amounts    due   to   the    Guaranteed
         Certificateholders in respect of securities law violations arising from
         the offer and sale of the Trust Fund.  The  foregoing  assignment is in
         addition to, and not in limitation of, rights of subrogation  otherwise
         available to Financial Security in respect of such payments.  The Trust
         Administrator  shall take such action and deliver such  instruments  as
         may be  reasonably  requested  or  required  by  Financial  Security to
         effectuate the purpose or provisions of this clause (v).

                  (vi) The Trust  Administrator,  on its behalf and on behalf of
         the  Guaranteed  Certificateholders  and the Trustee,  hereby  appoints
         Financial  Security  as  agent  and   attorney-in-fact  for  the  Trust
         Administrator,  the Trustee and each such Guaranteed  Certificateholder
         in any legal  proceeding  with  respect  to the Trust  Fund.  The Trust
         Administrator  hereby  agrees that  Financial  Security may at any time
         during the  continuation  of any  proceeding  by or against  the Seller
         under  the  United  States  Bankruptcy  Code  or any  other  applicable
         bankruptcy, insolvency, receivership, rehabilitation or similar law (an
         "Insolvency Proceeding") direct all matters relating to such Insolvency
         Proceeding,  including without limitation,  (A) all matters relating to
         any claim in  connection  with an  Insolvency  Proceeding  seeking  the
         avoidance as a preferential transfer of any payment with respect to the
         Trust Fund (a "Preference  Claim"),  (B) the direction of any appeal of
         any order relating to any Preference  Claim at the expense of Financial
         Security  but  subject  to  reimbursement  and (C) the  posting  of any
         surety,  supersedeas  or performance  bond pending any such appeal.  In
         addition, the Trust Administrator hereby agrees that Financial Security
         shall be subrogated to, and the Trust  Administrator  on its behalf and
         on behalf of each Guaranteed  Certificateholder and the Trustee, hereby
         delegates  and  assigns,  to the fullest  extent  permitted by law, the
         rights of the Trust  Administrator,  the  Trustee  and each  Guaranteed
         Certificateholder   in  the  conduct  of  any  Insolvency   Proceeding,
         including,  without limitation, all rights of any party to an adversary
         proceeding  or  action  with  respect  to any  court  order  issued  in
         connection with any such Insolvency Proceeding.

                  (vii) Payment should be made by wire transfer  directed to the
         Policy Payments Account.

         Unless the context otherwise  requires,  capitalized terms used in this
Notice of Claim and  Certificate  and not defined herein shall have the meanings
provided in the Policy or the Pooling and Servicing Agreement.

<PAGE>


         IN WITNESS WHEREOF,  the Trust Administrator has executed and delivered
this   Notice   of   Claim   and   Certificate   as  of  the   _______   day  of
_____________________, _____.

                               FIRST BANK NATIONAL ASSOCIATION




                               By:
                               Title:


- -------------------------------------------------------------------------------

For Financial Security or Fiscal Agent Use Only

Wire transfer sent _____________ by _____________________________________

Confirmation Number ___________________________________________





                       CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the incorporation by reference in the Prospectus  Supplement dated
July 16, 1996 (to  Prospectus  dated July 16, 1996) of Norwest Asset  Securities
Corporation relating to Mortgage Pass-Through Certificates, Series 1996-1 of our
report  dated  January 17,  1996,  on our audits of the  consolidated  financial
statements of Financial  Security Assurance Inc. and Subsidiaries as of December
31, 1995 and 1994,  and for each of the three years in the period ended December
31,  1995.  We also  consent  to the  reference  to our Firm  under the  caption
"Experts".

                                                /s/ Coopers & Lybrand L.L.P.

                                                Coopers & Lybrand L.L.P.

New York, New York
July 16, 1996



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission