<TABLE>
----------------------------------------------------------------------------------------------------------
WFMBS MORTGAGE LOAN POOL
20-YEAR THROUGH 30-YEAR FIXED RATE
NON-RELOCATION MORTGAGES
WFMBS SERIES 2000-14
POOL PROFILE (12/06/2000)
REVISED
----------------------------------------------------------------------------------------------------------
<CAPTION>
--------------------- ----------------------
BID TOLERANCE
--------------------- ----------------------
<S> <C> <C>
AGGREGATE PRINCIPAL BALANCE $300,000,000 (+/- 5.00%)
MORTGAGE LOAN CUTOFF DATE 1-Dec-00
INTEREST RATE RANGE 6.000% - 10.250%
GROSS WAC 8.25% (+/- 5 Bps%)
WEIGHTED AVERAGE SERVICE FEE 25 bps
MASTER SERVICING FEE 1.7 bps
WAM (in months) 357 (+/- 2 month)
WALTV 75% (maximum 82%)
CALIFORNIA % 27% (maximum 35%)
SINGLE LARGEST ZIP CODE CONCENTRATION 2% (maximum 5%)
AVERAGE LOAN BALANCE $366,701 (maximum $390,000)
LARGEST INDIVIDUAL LOAN BALANCE $1,100,000 (maximum $2,000,000)
CASH-OUT REFINANCE % 8% (maximum 15%)
PRIMARY RESIDENCE % 95% (minimum 85%)
SINGLE-FAMILY DETACHED % 91% (minimum 80%)
FULL DOCUMENTATION % 90% (minimum 80%)
PREPAYMENT PENALTY % 0% (maximum 3%)
UNINSURED > 80% LTV % 1% (maximum 3%)
TEMPORARY BUYDOWNS 1% (maximum 3%)
THE INFORMATION CONTAINED HEREIN WILL BE SUPERSEDED BY THE DESCRIPTION OF THE
MORTGAGE LOANS CONTAINED IN THE PROSPECTUS SUPPLEMENT. SUCH INFORMATION
SUPERSEDES THE INFORMATION IN ALL PRIOR COLLATERAL TERM SHEETS.
----------------------------------------------------------------------------------------------------------
(1) All dollar amounts are approximate and all percentages are expressed as approximate percentages of
the Aggregate Principal Balance.
------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
-------------------------------------------------------------------------------------------------------------------
WFMBS MORTGAGE LOAN POOL
20-YEAR THROUGH 30-YEAR FIXED RATE
NON-RELOCATION MORTGAGES
WFMBS SERIES 2000-14
PRICING INFORMATION
----------------------------------------------------------------------------------------------------------------------
<CAPTION>
<S> <C>
RATING AGENCIES TBD by Wells Fargo
PASS THRU RATE 7.50%
ASSUMED SIZE OF PRINCIPAL ONLY CLASS 0.05%
PRICING DATE TBD
FINAL STRUCTURE DUE DATE 05-Dec-00 9:00 AM
SETTLEMENT DATE 21-Dec-00
ASSUMED SUB LEVELS AAA 3.750%
AA 1.950%
A 1.200%
BBB 0.750%
BB 0.450%
B 0.250%
Note: AAA Class will be rated by two rating agencies.
AA through B Classes will be rated by one rating agency.
* SHOULD MOODY'S PROVIDE A RATING ON THE TRANSACTION, PLEASE NOTE, THE RESIDUAL CLASS WILL NOT BE RATED.
--------------------------------------------------------------------------------------------------------
* THIS SECURITY MAY CONTAIN PLEDGED ASSET LOANS.
------------------------------------------------
</TABLE>
WFMBS may structure the excess interest as an interest only certificate,
or as fixed retained yield or servicing fee which will be excluded from
the trust for Series 2000-14. THE PRINCIPAL only CERTFICATE CREATED BY THE
DISCOUNT MORTGAGE LOANS WILL BE INCLUDED IN THE BID ON THE PRICING DATE.
WFMBS CONTACTS Brad Davis (301) 846-8009
Lori Maller (301) 846-8185